GARDEN COM INC
10-Q, 1999-11-15
COMPUTER PROGRAMMING SERVICES
Previous: ZIMMER LUCAS PARTNERS LLC, 13F-HR/A, 1999-11-15
Next: KANALY TRUST CO, 13F-HR, 1999-11-15




                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

                                   (Mark One)
/x/     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR 15(d) OF THE SECURITIES
EXCHANGE  ACT  OF  1934

                  For the quarterly period ended September 30, 1999

                                          OR

/  /     TRANSITION  REPORT  PURSUANT  TO  SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE  ACT  OF  1934

                 For the transition period from _______ to _________

                        Commission file number:  0-26265
                                                 -------

                                Garden.com, Inc.
                   -------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)

         Delaware                                    74-2765381
                                                      --------
(State or other jurisdiction of           (IRS Employer Identification No.)
incorporation or organization)

                       3301 Steck Avenue, Austin, TX 78757
                       -----------------------------------
                    (Address of principal executive offices)

Registrant's  telephone  number,  including  area  code:  512-532-4000

Indicate by check mark whether the Registrant (1) has filed all reports required
to  be  filed  by  sections  13  or 15(d) of the Securities Exchange Act of 1934
during  the  preceding 12 months (or for such shorter period that the Registrant
was  required  to  file  such  reports), and (2) has been subject to such filing
requirements  for  the  past  90  days.
                          Yes               No      X*
                                                   ---

*The  Registrant  became  subject  to  the filing requirements of Sections 13 or
15(d)  of  the  Securities  Exchange  Act  of  1934  on  September  15,  1999.

On  September  30,  1999,  there  were  outstanding  17,506,680  shares  of  the
Registrant's  $.01  par  value  common  stock.



<PAGE>
                                GARDEN.COM, INC.

                                    FORM 10-Q

                               SEPTEMBER 30, 1999

                                      INDEX

                         PART I - FINANCIAL INFORMATION
<TABLE>
<CAPTION>


                                                                        Page
<S>      <C>                                                            <C>
Item 1.  Balance Sheets as of September 30, 1999 and
         June 30, 1999                                                     3

         Statements of Operations for the Quarters Ended September 30,
         1999 and 1998                                                     4

         Statements of Cash Flows for the Quarters Ended September 30,
         1999 and 1998                                                     5

         Notes to Unaudited Financial Statements                           6

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations                                         9

Item 3.  Quantitative and Qualitative Disclosures about Market Risk       33
</TABLE>


                          PART II - OTHER INFORMATION
<TABLE>
<CAPTION>




<S>      <C>                                                              <C>
Item 1.  Legal Proceedings                                                34
Item 2.  Changes in Securities and Use of Proceeds                        34
Item 3.  Defaults Upon Senior Securities                                  34
Item 4.  Submission of Matters to a Vote of Security Holders              35
Item 5.  Other Information                                                35
Item 6.  Exhibits and Reports on Form 8-K                                 35
         Signatures                                                       36
</TABLE>


                                        2

<PAGE>
                       PART I.     FINANCIAL INFORMATION

Item  1.  Financial  Statements

Garden.com,  Inc.
Balance  Sheets
(Dollars  in  thousands)
<TABLE>
<CAPTION>



                                                            September 30, 1999    June 30, 1999
                                                           --------------------  ---------------
                                                               (Unaudited)
<S>                                                        <C>                   <C>
ASSETS:
Current assets:
  Cash and cash equivalents . . . . . . . . . . . . . . .  $            43,302   $       15,340
  Investments . . . . . . . . . . . . . . . . . . . . . .               18,534            3,710
  Prepaid advertising . . . . . . . . . . . . . . . . . .                1,529              988
  Other prepaid expenses and current assets . . . . . . .                1,616            1,086
  Inventory . . . . . . . . . . . . . . . . . . . . . . .                  904              522
                                                           --------------------  ---------------
     Total current assets . . . . . . . . . . . . . . . .               65,885           21,646
Property and equipment. . . . . . . . . . . . . . . . . .                5,167            3,487
Accumulated depreciation. . . . . . . . . . . . . . . . .               (1,141)            (828)
                                                           --------------------  ---------------
Property and equipment, net . . . . . . . . . . . . . . .                4,026            2,659
Other assets, net . . . . . . . . . . . . . . . . . . . .                1,067              917
                                                           --------------------  ---------------
     Total assets . . . . . . . . . . . . . . . . . . . .  $            70,978   $       25,222
                                                           ====================  ===============

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT):
Current liabilities:
  Accounts payable. . . . . . . . . . . . . . . . . . . .  $             1,999   $        2,052
  Accrued expenses and other liabilities. . . . . . . . .                1,603              956
  Unearned revenue. . . . . . . . . . . . . . . . . . . .                  426              188
  Current portion of long-term debt . . . . . . . . . . .                  104              127
                                                           --------------------  ---------------
     Total current liabilities. . . . . . . . . . . . . .                4,132            3,323
Long-term debt, less current portion. . . . . . . . . . .                    -               20
Commitments and contingencies:
  Redeemable convertible preferred stock. . . . . . . . .                    -           48,215
  Warrants to purchase redeemable
    convertible preferred stock . . . . . . . . . . . . .                    -               24
Stockholders' equity (deficit):
  Common stock - $.01 par value; 50,000,000 shares
   authorized and 17,506,680 shares issued and
   outstanding on September 30, 1999; 12,000,000
   shares authorized and 1,156,753 shares issued
   and outstanding on June 30, 1999 . . . . . . . . . . .                  175               12
  Additional paid-in-capital. . . . . . . . . . . . . . .              104,004            5,768
  Deferred stock compensation . . . . . . . . . . . . . .               (1,931)          (2,305)
  Retained deficit. . . . . . . . . . . . . . . . . . . .              (35,402)         (29,835)
                                                           --------------------  ---------------
     Total stockholders' equity (deficit) . . . . . . . .               66,846          (26,360)
                                                           --------------------  ---------------
     Total liabilities and stockholders' equity (deficit)  $            70,978   $       25,222
                                                           ====================  ===============
</TABLE>



                 See accompanying notes to financial statements.

                                        3

<PAGE>
Garden.com,  Inc.
Statements  of  Operations
(Dollars  in  thousands,  except  per  share  data)
<TABLE>
<CAPTION>


                                                For the quarter ended September 30,

                                                        1999          1998
                                                    ------------  ------------
                                                    (Unaudited)   (Unaudited)
<S>                                                 <C>           <C>
REVENUES
  Products . . . . . . . . . . . . . . . . . . . .  $     1,159   $       333
  Advertising. . . . . . . . . . . . . . . . . . .          253            25
                                                    ------------  ------------
     Total revenues. . . . . . . . . . . . . . . .        1,412           358

COST OF REVENUES
  Products . . . . . . . . . . . . . . . . . . . .        1,049           359
  Advertising. . . . . . . . . . . . . . . . . . .           44            13
                                                    ------------  ------------
     Total cost of revenues. . . . . . . . . . . .        1,093           372

GROSS PROFIT (LOSS). . . . . . . . . . . . . . . .          319           (14)

OPERATING EXPENSES
  Marketing and sales. . . . . . . . . . . . . . .        2,699         2,133
  Content and product development. . . . . . . . .        1,408           640
  General and administrative . . . . . . . . . . .        1,655           616
  Amortization of deferred compensation. . . . . .          374           105
                                                    ------------  ------------
     Total operating expenses. . . . . . . . . . .        6,136         3,494

OPERATING LOSS . . . . . . . . . . . . . . . . . .       (5,817)       (3,508)

Other income and expense . . . . . . . . . . . . .          249           248
                                                    ------------  ------------

NET LOSS . . . . . . . . . . . . . . . . . . . . .  $    (5,568)  $    (3,260)
                                                    ============  ============

Basic net loss per share . . . . . . . . . . . . .  $     (1.45)  $     (3.23)
                                                    ============  ============

Pro forma basic net loss per share . . . . . . . .  $     (0.41)  $     (0.34)
                                                    ============  ============

Shares used in computing basic net loss per share.        3,828         1,010
                                                    ============  ============

Shares used in computing pro forma basic net loss
  per share. . . . . . . . . . . . . . . . . . . .       13,568         9,482
                                                    ============  ============
</TABLE>







                 See accompanying notes to financial statements.


                                        4

<PAGE>
Garden.com,  Inc.
Statements  of  Cash  Flows
(Dollars  in  thousands)
<TABLE>
<CAPTION>


                                         For the quarter ended September 30,

                                                  1999          1998
                                              ------------  ------------
                                              (Unaudited)   (Unaudited)
<S>                                           <C>           <C>
Operating activities:
  Net loss . . . . . . . . . . . . . . . . .  $    (5,568)  $    (3,260)

Adjustments to reconcile net loss to cash
  used in operating activities:
  Depreciation and amortization. . . . . . .          347           112
  Amortization of deferred compensation. . .          374           105

Changes in operating assets and liabilities:
  Prepaid advertising. . . . . . . . . . . .         (541)         (107)
  Other prepaid expenses and current assets.         (530)         (105)
  Inventory. . . . . . . . . . . . . . . . .         (381)            -
  Accounts payable . . . . . . . . . . . . .          (53)          (14)
  Accrued expenses and other liabilities . .          648         1,185
  Unearned revenue . . . . . . . . . . . . .          238           114
                                              ------------  ------------
    Net cash used in operating activities. .       (5,466)       (1,970)

Investing activities:
  Purchase of other assets . . . . . . . . .         (185)            -
  Purchase of property and equipment . . . .       (1,679)         (264)
  Purchase of investments. . . . . . . . . .      (14,824)            -
                                              ------------  ------------
    Net cash used in investing activities. .      (16,688)         (264)

Financing activities:
  Repayment of long-term debt. . . . . . . .          (44)          (50)
  Exercise of stock options. . . . . . . . .           10            10
  Exercise of warrants . . . . . . . . . . .          210             -
  Proceeds from issuance of common stock,
    net of issuance costs of $1,954. . . . .       49,940             -
                                              ------------  ------------
    Net cash provided by (used in) financing
      activities . . . . . . . . . . . . . .       50,116           (40)

Increase (decrease) in cash and cash
  equivalents. . . . . . . . . . . . . . . .       27,962        (2,274)

Cash and cash equivalents, beginning of
  period . . . . . . . . . . . . . . . . . .       15,340        19,042
                                              ------------  ------------
Cash and cash equivalents, end of period . .  $    43,302   $    16,768
                                              ============  ============
</TABLE>


                 See accompanying notes to financial statements.

                                        5

<PAGE>

GARDEN.COM,  INC.
NOTES  TO  UNAUDITED  FINANCIAL  STATEMENTS

NOTE  1  -  ACCOUNTING  POLICIES
UNAUDITED  INTERIM  FINANCIAL  INFORMATION

     The  financial  statements  as  of  September  30,  1999 and 1998 have been
prepared  by  Garden.com,  Inc.  (the  "Company")  pursuant  to  the  rules  and
regulations  of  the  Securities  and  Exchange  Commission  (the "SEC").  These
statements  are  unaudited  and,  in  the  opinion  of  management,  include all
adjustments  (consisting of normal recurring adjustments and accruals) necessary
to  present  fairly the results for the periods presented.  The balance sheet at
June  30,  1999  has  been derived from the audited financial statements at that
date.  Certain  information  and  footnote  disclosures  normally  included  in
financial  statements  prepared in accordance with generally accepted accounting
principles  have  been  omitted  pursuant  to  such  SEC  rules and regulations.
Operating  results  for the quarter ended September 30, 1999 are not necessarily
indicative  of  the results that may be expected for the fiscal year ending June
30,  2000.  These  financial  statements  should be read in conjunction with the
audited  financial  statements  and  the  accompanying  notes  included  in  the
Company's  Form  S-1  Registration Statement declared effective on September 15,
1999  (the  "S-1")  (SEC  File  No.  333-79487).

     Certain  prior-period  balances  have  been  reclassified to conform to the
current-period  presentation.

USE  OF  ESTIMATES

     The  preparation  of  financial  statements  in  conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect  the  reported  amounts  of assets and liabilities and
disclosure  of  contingent  assets  and liabilities at the date of the financial
statements  and  the  reported  amounts  of  revenues  and  expenses  during the
reporting  period.  Actual  results  could  differ  from  those  estimates.

COMPREHENSIVE  LOSS

     The Company has adopted SFAS No. 130, Reporting Comprehensive Income, which
establishes  standards  for  the reporting and display of comprehensive loss and
its  components  in  the  financial  statements.  The  Company does not have any
components  of  comprehensive income or loss for the quarter ended September 30,
1999.

                                        6

<PAGE>
NOTE  2  -  COMMITMENTS  AND  CONTINGENCIES

LEGAL  PROCEEDINGS

     From  time  to time, the Company is subject to legal proceedings and claims
in  the  ordinary  course  of  business, including employment related claims and
claims  of alleged infringement of trademarks, copyrights and other intellectual
property  rights.  The  Company  currently  is  not  aware  of  any  such  legal
proceedings  or  claims  that  it  believes  will  have,  individually or in the
aggregate,  a  material  adverse  effect  on  its business, prospects, financial
condition  and  operating  results.

NOTE  3  -  STOCKHOLDERS'  EQUITY

     On September 21, 1999, the Company completed its initial public offering of
4,650,000 shares of its common stock, which also included 550,000 shares sold by
the  Company pursuant to the underwriters' overallotment option. Net proceeds to
the  Company  aggregated  $49.9 million. As of the closing date of the offering,
all of the redeemable convertible preferred stock outstanding was converted into
an  aggregate  of  11,637,422  shares  of  common  stock.  On September 17, 1999
warrants  issued  by  the  Company  in  connection  with  the  prior issuance of
convertible  preferred  stock  were  exercised.  The  exercise of these warrants
resulted  in  the  Company  issuing  29,370  shares  of  common  stock.

     In  August 1999, the Company's Board of Directors declared a stock split of
four  shares  for every five shares of Common Stock then outstanding.  The stock
split was effective September 15, 1999, the date the S-1 was declared effective.
Accordingly,  the  accompanying  financial  statements  and  footnotes have been
restated  to  reflect  the  stock  split.  The par value of the shares of common
stock  to  be  issued  in connection with the stock split was credited to common
stock  and  a  like  amount  charged  to  additional  paid-in  capital.

BASIC  NET  LOSS  PER  SHARE

     Basic  net  loss per share is computed using the weighted average number of
common shares outstanding. Shares associated with stock options are not included
because  they  are  antidilutive. The shares of redeemable convertible preferred
stock  automatically  converted  into common stock effective upon the closing of
the  Company's  initial  public  offering  are  included  in  the calculation of
weighted  average  number  of  shares  as  of  that  date.

PRO  FORMA  BASIC  NET  LOSS  PER  SHARE

     Pro  forma  basic net loss per share is computed using the weighted average
number  of  common  shares  outstanding,  including the pro forma effects of the
automatic  conversion  of  the  Company's redeemable convertible preferred stock
into  shares  of  the  Company's  common stock effective upon the closing of the
Company's  initial  public  offering  as  if such conversion occurred on July 1,
1998,  or  at  the  date  of  original  issuance,  if  later.


                                        7

<PAGE>
     The  following table sets forth the computation of basic net loss per share
and  pro forma basic net loss per share for the periods indicated (in thousands,
except  per  share  amount):

<TABLE>
<CAPTION>


                                                Quarter Ended September 30,

                                                       1999      1998
                                                     --------  --------
<S>                                                  <C>       <C>
Numerator:
  Net loss. . . . . . . . . . . . . . . . . . . . .  $(5,568)  $(3,260)
Denominator:
  Weighted average shares . . . . . . . . . . . . .    3,828     1,010
                                                     --------  --------

  Denominator for basic calculation . . . . . . . .    3,828     1,010
Weighted average effect of pro forma securities:
  Series A Redeemable Convertible Preferred Stock .      502       600
  Series B Redeemable Convertible Preferred Stock .      957     1,144
  Series C-1 Redeemable Convertible Preferred Stock    2,021     2,414
  Series D Redeemable Convertible Preferred Stock .    3,610     4,314
  Series E Redeemable Convertible Preferred Stock .    2,650         -
                                                     --------  --------
Denominator for pro forma calculation . . . . . . .   13,568     9,482
Net loss per share:
  Basic . . . . . . . . . . . . . . . . . . . . . .  $ (1.45)  $ (3.23)
  Pro forma . . . . . . . . . . . . . . . . . . . .  $ (0.41)  $ (0.34)
</TABLE>



                                        8

<PAGE>
ITEM  2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL
       CONDITION  AND  RESULTS  OF  OPERATIONS

OVERVIEW

     The  following  is  a  discussion  and  analysis of the Company's financial
condition,  results  of  operations,  liquidity  and  capital  resources.  The
discussion  and  analysis  should  be  read  in  conjunction  with the Company's
unaudited consolidated financial statements and notes thereto included elsewhere
herein.  This  Form 10-Q and the following "Management's Discussion and Analysis
of  Financial  Condition  and  Results  of  Operations" include "forward-looking
statements"  within  the meaning of the Private Securities Litigation Reform Act
of  1995.  This  Act  provides a "safe harbor" for forward-looking statements to
encourage  companies to provide prospective information about themselves so long
as  they  identify  these  statements  as forward-looking and provide meaningful
cautionary  statements  identifying  important  factors  that could cause actual
results  to  differ  from  the  projected  results.  All  statements  other than
statements  of  historical  fact  the  Company  makes  in  this  Form  10-Q  are
forward-looking.  In  particular,  the  statements  herein  regarding  industry
prospects  and  the Company's future results of operations or financial position
are  forward-looking  statements.  Forward-looking  statements  reflect  the
Company's  current  expectations  and  are  inherently uncertain.  The Company's
actual  results  may  differ significantly from the Company's expectations.  The
section  entitled  "Additional Factors That May Affect Future Results" describes
some,  but  not  all,  of  the  factors  that  could  cause  these  differences.

RESULTS  OF  OPERATIONS

PRODUCT  REVENUES

<TABLE>
<CAPTION>


                  Quarter  Ended  September  30,
                  -------------------------------
                       1999             1998         % Change
                  ---------------  -------------  -------------
                            (In Thousands)
<S>               <C>              <C>            <C>
Product revenues  $         1,159  $         333           248%
</TABLE>


     Product  revenues  consist  of  product  sales  to customers and charges to
customers  for shipping.  Revenues for products are recognized when the products
are shipped to the customer.  Revenues are recorded net of promotional discounts
and  coupons.  Product  returns  are  recorded  as a reduction of revenues.  The
growth in product revenues in the quarter ended September 30, 1999  as  compared
to the quarter ended September 30, 1998 is primarily attributable  to  increases
in both the Company's cumulative  customer base and repeat orders taken from the
Company's  existing  customers.  The  cumulative customer base increased 255% to
110,000  for  the quarter ended September 30, 1999 as compared to 31,000 for the
same quarter in the prior fiscal year.  During the quarter as a percent of total
orders  taken,  purchases from existing customers increased to 50.9% as compared
to  29.0%  for  the  quarter  ended  September  30,  1998.

                                        9

<PAGE>
ADVERTISING  REVENUES
<TABLE>
<CAPTION>


                  Quarter  Ended  September  30,
                  -------------------------------
                       1999             1998         % Change
                      ---------------  -------------  -------------
                               (In Thousands)
<S>                   <C>              <C>            <C>
Advertising revenues  $           253  $          25           912%
</TABLE>



     Advertising  revenues consist primarily of short-term advertising contracts
for  either  guaranteed  impression  levels  on  the  Company's  Web  sites,  or
advertising  placements  in the Company's print publications. Those revenues are
recognized  ratably  in  the period in which the advertisement is displayed. The
Company  also  recognizes  a  small  portion of its advertising revenues through
barter  transactions in which advertising in print publications is exchanged for
either guaranteed impressions on the Company's Web site or by providing Web site
services.  Advertising  revenues  increased  primarily  due to a 96% increase in
page  views  on  the  garden.com  Web site to 23.9 million for the quarter ended
September  30,  1999 as compared to 12.2 million for the quarter ended September
30,  1998.

GROSS  PROFIT
<TABLE>
<CAPTION>


                  Quarter  Ended  September  30,
                  -------------------------------
                       1999             1998         % Change
                  ---------------  -------------  -------------
                           (In Thousands)
<S>               <C>              <C>            <C>
Gross profit      $           319  $        (14)              -
Gross margin                 22.6%         (3.9%)
</TABLE>

     Gross  profit consists of total revenues minus cost of total revenues. Cost
of  total revenues consists primarily of the cost of products sold to customers,
shipping and handling costs for product sales, and advertising sales commissions
paid  both  to  a  third  party advertising agency and to the Company's internal
advertising  sales department.  The increase in gross profit in absolute dollars
is  due in part to the Company's overall increased total revenues.  Gross margin
increased  primarily  due to the elimination of a one-time promotional activity,
which  totaled $79,000 in the quarter ended September 30, 1998 and which reduced
gross  margin  from  18.2%  to  (3.9%)  for  that period.  The Company typically
experiences some sequential quarterly variances in gross margins due to seasonal
shifts  in sales of its product mix.  Additionally, the Company may at times use
discounting  and other promotional activities to promote customer purchases that
would  negatively  affect  gross  margins.

                                       10

<PAGE>
MARKETING  AND  SALES
<TABLE>
<CAPTION>


                            Quarter  Ended  September  30,
                            -------------------------------
                                 1999             1998         % Change
                            ---------------  -------------  -------------
                                     (In Thousands)
<S>                          <C>              <C>            <C>
Marketing and sales          $         2,699  $       2,133         26.5%
Percentage of total revenues           191.1%         595.8%
</TABLE>

     Marketing  and  sales  expenses  consist  primarily  of  advertising  and
promotional  expenditures, payroll and related expenses for personnel engaged in
marketing, customer solutions, advertising sales and distribution activities and
distribution  expenses.  Marketing  and  sales  expenses  increased, in absolute
dollars,  primarily  due  to  an  increase  in  the  Company's  advertising  and
promotional  expenditures,  and  increases  in payroll costs associated with the
Company's marketing and customer solutions departments.  Such expenses decreased
as  a  percentage  of  total  revenues  due to the significant increase in total
revenues.  The  Company intends to continue to pursue an aggressive branding and
marketing  campaign  and  to  hire additional marketing and sales personnel and,
therefore,  expects  marketing  and  sales expenses to increase significantly in
absolute  dollars in future periods.  In addition, if the Company's sales volume
increases  in  future  periods,  the Company will need to continue to expand its
customer  solutions and distribution departments, which will result in increased
marketing  and  sales  expenses.


CONTENT  AND  PRODUCT  DEVELOPMENT
<TABLE>
<CAPTION>


                            Quarter  Ended  September  30,
                            -------------------------------
                                 1999             1998         % Change
                            ---------------  -------------  -------------
                                     (In Thousands)
<S>                          <C>              <C>            <C>
Content and product
 development                 $         1,408  $         640          120%
Percentage of total revenues            99.7%         178.8%
</TABLE>


     Content  and  product  development  expenses consist of payroll and related
expenses  for  personnel  involved  in  creating and publishing content, product
merchandising  and  Web  site  development.  The increase in content and product
development  expenses  in  absolute  dollars  is primarily due to an increase in
payroll  and  related  costs  used  for  hiring  additional personnel as well as
associated  costs  related  to  enhancing  the  products and features, editorial
content  and  functionality of the Company's Web sites.  Such expenses decreased
as  a  percentage  of  total  revenues  due to the significant increase in total
revenues.  The Company believes that continued investment in content and product
development  is critical to attaining its strategic objectives and, as a result,
the  Company  expects  content  and  product development expenses to increase in
absolute  dollars  in  future  periods.


                                       11

<PAGE>

GENERAL  AND  ADMINISTRATIVE
<TABLE>
<CAPTION>


                            Quarter  Ended  September  30,
                            -------------------------------
                                 1999             1998         % Change
                            ---------------  -------------  -------------
                                     (In Thousands)
<S>                          <C>              <C>            <C>
General and
 administrative              $         1,655  $         616        168.7%
Percentage of total revenues           117.2%         172.1%
</TABLE>

     General and administrative expenses consist of payroll and related expenses
for general corporate functions, including supplier operations support, finance,
facilities  expenses,  professional  services  expenses,  depreciation  and
amortization  of  other  assets.  The  increase  in  general  and administrative
expenses  in  absolute  dollars  is  primarily due to an increase in payroll and
related  costs  used  for  hiring  additional  personnel  as  well as associated
expenses  necessary to support the growth of the Company's operations, including
facilities,  professional  services  and  supplier  operations  support.  Such
expenses  decreased  as  a  percentage  of total revenues due to the significant
increase  in  total  revenues.  The  Company  expects general and administrative
expenses  to  increase  in  absolute  dollars  in  future periods as the Company
expands  its  staff  and  incurs  additional  costs related to the growth of its
business.

AMORTIZATION  OF  DEFERRED  COMPENSATION
<TABLE>
<CAPTION>


                         Quarter  Ended  September  30,
                         -------------------------------
                              1999              1998
                         ---------------  ---------------
                                 (In Thousands)
<S>                      <C>              <C>
Amortization of
  deferred compensation  $           374  $           105
</TABLE>



     Deferred  stock  compensation  is  amortized  to  expense  over the vesting
periods of the applicable stock options.  The Company expects to record $763,000
of  amortization  over  the  remaining  nine  months ended June 30, 2000.  These
amounts  represent  the  difference  between  the exercise price of stock option
grants  and  the  deemed fair value of the Company's common stock at the time of
such grants.  Amortization of deferred compensation expense for each of the next
four  fiscal  years  is  expected  to  be  as  follows:

Year  ended               Amount  in  thousands
- -----------               ---------------------

June  30,  2001                      $614
June  30,  2002                       348
June  30,  2003                       166
June  30,  2004                        40


                                       12

<PAGE>
INTEREST  INCOME  AND  EXPENSE
<TABLE>
<CAPTION>

                      Quarter  Ended  September  30,
                      -------------------------------
                           1999             1998         % Change
                      ---------------  -------------  -------------
                               (In Thousands)
<S>                    <C>              <C>            <C>
Interest income        $           252  $         252             -
Interest expense       $             3  $           5           (40%)
</TABLE>



     Interest  income  remained  at  the  same level due to similar average cash
balances  during  both  the  quarters ended September 30, 1999 and September 30,
1998,  respectively.  Interest income is expected to increase because subsequent
quarters  will include a full three months of interest income on the proceeds of
the  Company's  initial  public  offering.

INCOME  TAXES

     The  Company has not generated any taxable income to date and therefore has
not  paid any federal income taxes since inception. Utilization of the Company's
net  operating loss carryforwards, which begin to expire in 2011, may be subject
to  certain  limitations under Section 382 of the Internal Revenue Code of 1986,
as amended.  The Company has provided a full valuation allowance on the deferred
tax  asset, consisting primarily of net operating loss carryforwards, because of
uncertainty  regarding  its  realizability.

LIQUIDITY  AND  CAPITAL  RESOURCES

     At  September  30,  1999,  the  Company's  principal  source  of  liquidity
consisted  of  $43.3  million  of  cash  and  cash equivalents compared to $15.3
million  of  cash  and  cash  equivalents  at  June  30,  1999.

     Net cash used in operating activities was $5.5 million and $2.0 million for
the  quarters  ended  September  30, 1999 and 1998, respectively.  Net operating
cash  flows were primarily attributable to quarterly net losses and increases in
prepaid advertising, other prepaid expenses and current assets, and inventories,
offset  by  increases  in  accrued  expenses  and  unearned  revenue.

     Net  cash  used  in investing activities was $16.7 million and $264,000 for
the  quarters  ended September 30, 1999 and 1998, respectively, and consisted of
purchases  of  investments,  property  and  equipment  and  other  assets.  Cash
available  for  investment purposes increased substantially in the quarter ended
September 30, 1999 as a result of the proceeds from the issuance of common stock
in  the  Company's  initial  public  offering.

     Net  cash provided by financing activities of $50.1 million for the quarter
ended  September 30, 1999 resulted from net proceeds from the issuance of common
stock  in  the  Company's  initial  public offering.  Net cash used in financing
activities of $40,000 for the quarter ended September  30,  1998  resulted  from
payments  on  the Company's long term debt net of the proceeds from stock option
exercises.

                                       13

<PAGE>
     The  Company  believes  that  current  cash  and  marketable securities and
investments  balances  will  be  sufficient  to  meet its anticipated cash needs
through  the  remainder  of  the  fiscal  year ended June 30, 2000. However, any
projections  of  future  cash  needs  and  cash flows are subject to substantial
uncertainty.  If  current  cash,  marketable  securities  and  cash  that may be
generated  from  operations  are insufficient to satisfy the Company's liquidity
requirements,  the Company may seek to sell additional equity or debt securities
or  to  obtain  a  line of credit.  The sale of additional equity or convertible
debt  securities  could  result  in  additional  dilution  to  the  Company's
stockholders.  In  addition,  the  Company will, from time to time, consider the
acquisition of or investment in complementary businesses, products, services and
technologies,  which  might impact the Company's liquidity requirements or cause
the  Company  to  issue  additional  equity or debt securities.  There can be no
assurance  that financing will be available in amounts or on terms acceptable to
the  Company,  if  at  all.

YEAR  2000  PREPARATIONS

     The  Year 2000 issue is the potential for system and processing failures of
date related data and is the result of the computer-controlled systems using two
digits  rather  than  four to define the applicable year.  For example, computer
programs  that  have  time-sensitive software may recognize a date using "00" as
the year 1900 rather than the Year 2000.  This could result in system failure or
miscalculations  causing  disruptions  of  operations,  including,  among  other
things,  a  temporary inability to process transactions, send invoices or engage
in  similar  normal  business  activities.

     The Company may be affected by the Year 2000 issue related to non-compliant
information  technology ("IT") systems or non-IT systems operated by the Company
or  by  third  parties.  The  Company  has  not  completed its assessment of its
internal  and  external  (third-party) IT systems and non-IT systems.  As of the
date  of  this  filing,  the  Company's  Year  2000  compliance assessment is as
follows:

     -     Web  site  and  database  servers  and Web site software applications
provided  by vendors, including Sun Microsystems, Apache, Oracle, Netgravity and
Verity,  all  are  now  Year  2000  compliant  per  the  specifications  of  the
manufacturer.

     -     The  Company's  Web site equipment is now Year 2000 compliant per the
specifications  of  the  manufacturer  and  assurance  of  the Company's network
service  provider.

     -     The Company has completed its proprietary software assessment.  Based
on  its  assessment, the Company believes it is Year 2000 compliant, although no
assurances  can  be  given  that  the  Company  will not encounter any Year 2000
compliance  issues  with  respect  to  its  proprietary  software.

     -     Telecommunications  equipment provided by vendors, including Northern
Telecom  and  Southwestern  Bell,  are  now  all  Year  2000  compliant  per the
specifications  of  the  manufacturer.

     -     Back-office  network  servers,  software  and  equipment will require
upgrades,  or  patches, from vendors, including Microsoft and Dell.  The Company
is  in

                                       14

<PAGE>
          the  process  of  making these upgrades, and anticipates these systems
will  be  Year  2000  compliant  by  the  end of 1999.  The Company's accounting
software  system  is  already  Year  2000  compliant.

     -     Personal computers and desktop applications will require upgrades, or
patches,  from  vendors,  including  Microsoft  and Dell.  The Company is in the
process  of  making  these  upgrades, and anticipates these systems will be Year
2000  compliant  by  the  end  of  1999.

     -     Non-IT systems assessment is in progress, and the Company anticipates
it will be complete by the end of the year.  The Company does not believe non-IT
systems  Year  2000  compliance  poses a material risk to the Company because no
non-IT  systems  components are critical to its operating success.  However, the
non-IT  systems  of  third  parties may not be compliant.  The compliance of the
third  parties'  non-IT  systems  will  be  addressed  in the Company's external
systems  assessment  by  the  end  of  1999.

     -     The  Company  is  now  assessing its external systems.  By the end of
1999  the  Company's  plans  to  obtain  Year  2000  compliance  assurances from
suppliers  of  most  of  its  products  and  from key external trading partners,
including  telecommunications  and  electricity  service  providers.

     The  Company  has not finalized its contingency plan.  The Company plans to
finalize  its  contingency  plan after it has completed its Year 2000 compliance
assessment.  The  costs  associated with remediating the Company's non-compliant
IT  systems  and  non-IT  systems have not been material to date and the Company
does  not  anticipate  that  such costs will be material in the future, although
there  can  be  no  assurance  that  such  costs  will  not  be  material.

     To  the  extent  that  the  Company's  assessment  is  finalized  without
identifying  any material non-compliant IT systems operated by the Company or by
third  parties, the likely worst case Year 2000 scenario is a systematic failure
beyond  the  Company's  control,  such  as  a  prolonged  telecommunications  or
electrical failure.  Such a failure could prevent the Company from operating its
business,  prevent users from accessing its Web sites, or change the behavior of
advertising  consumers or persons accessing its Web sites.  The Company believes
that  the  primary  business risks, in the event of such failure, would include:

     -     lost  advertising  revenues;

     -     increased  operating  costs;

     -     loss  of  consumers or persons accessing the Company's Web sites, and

     -     claims  of  mismanagement,  misrepresentation  or breach of contract.

     Any  of  these  risks  would  likely harm the Company's business, operating
results  and  financial  condition.

                                       15

<PAGE>
ADDITIONAL  FACTORS  THAT  MAY  AFFECT  FUTURE  RESULTS

     In  addition  to the factors discussed in the "Overview" and "Liquidity and
Capital  Resources"  sections  of this report  and in the Company's Registration
Statement on Form S-1, the following additional factors may affect the Company's
future  results.

RISKS  RELATED  TO  THE  COMPANY'S  BUSINESS

THE COMPANY HAS A HISTORY OF SIGNIFICANT LOSSES AND EXPECTS TO INCUR SUBSTANTIAL
NET  LOSSES  IN  THE FUTURE.  IF THE COMPANY DOES NOT ACHIEVE PROFITABILITY, ITS
FINANCIAL  CONDITION  AND  ITS  STOCK  PRICE  COULD  SUFFER.

     The  Company  incurred  net  losses of $0.7 million in its inception period
from  October  2,  1995 through June 30, 1996, $2.4 million in fiscal 1997, $4.7
million  in  fiscal  1998, $19.1 million in fiscal 1999  and $5.6 million in the
first  quarter  of  fiscal  2000.  As  of  September  30,  1999, the Company has
incurred  cumulative  net  losses  of  $32.5  million.  The  Company  expects to
experience  operating  losses and negative cash flow for the foreseeable future.
The  Company  anticipates  its  losses  will increase significantly from current
levels  because  future  revenues  may  not  increase  sufficiently  to  offset
additional  costs and expenses related to brand development, marketing and other
promotional  activities,  content  development and technology and infrastructure
development.  The  Company does not have sufficient cash to indefinitely sustain
these  operating losses.  Further, the Company will need to generate significant
revenues to achieve and maintain profitability.  Although the Company's revenues
have  grown significantly in recent quarters, the Company cannot be certain that
it  can  sustain  these growth rates or that it will achieve sufficient revenues
for  profitability.  If  the  Company  does  achieve profitability, it cannot be
certain  that  it can sustain or increase profitability on a quarterly or annual
basis  in  the  future.  The Company has been unable to fund its operations with
the  cash  generated  from  its business.  If the Company does not generate cash
sufficient  to fund its operations, it may need additional financing to continue
its  growth  or  its growth may be limited.  To date, the Company has funded its
operations  from  the sale of equity securities and has not generated sufficient
cash  from  operations.  Cash  from revenues must increase significantly for the
Company  to fund anticipated development and marketing costs internally.  If the
Company's  cash  flows are insufficient to fund these costs, it may need to fund
its  growth  through  additional  debt  or  equity  financings  or reduce costs.
Further,  the Company may not be able to obtain financing on satisfactory terms.
The  Company's inability to finance its growth, either internally or externally,
may limit its growth potential and its ability to execute its business strategy.

THE  COMPANY  HAS A LIMITED OPERATING HISTORY AND EXPECTS TO ENCOUNTER RISKS AND
DIFFICULTIES  FREQUENTLY  FACED  BY  EARLY  STAGE  COMPANIES IN RAPIDLY EVOLVING
MARKETS.  THIS  SUBJECTS THE COMPANY'S STOCKHOLDERS TO ADDITIONAL RISKS THAT THE
COMPANY'S  MARKET  MAY  NOT  DEVELOP  AS ANTICIPATED OR THAT THE COMPANY MAY NOT
SUCCESSFULLY  EXECUTE  ITS  BUSINESS  STRATEGY.

     The  Company has a limited operating history on which to base an evaluation
of  its business and prospects.  The Company was formed in December 1995, and it
initiated  its  online  operations  and first recognized revenues in March 1996.
Accordingly,  the

                                       16

<PAGE>
Company's  prospects  must  be  considered  in  light of the risks, expenses and
difficulties  frequently encountered by early stage companies in new and rapidly
evolving  markets  such  as  online  commerce.  Because of the Company's limited
operating history, it is difficult to assess whether the Company will succeed at
executing  on  its business strategy, managing growth, and addressing the market
risks  that  it  faces  in  a  rapidly  developing  market.

     The  online  market for gardening and gardening-related products is new and
rapidly  developing.  As  is  typical  for  any  new, rapidly developing market,
demand  and  market acceptance for recently introduced products and services are
subject  to  a  high  level  of  uncertainty  and risk.  It is also difficult to
predict  the online gardening market's future growth rate.  The online gardening
market  may  fail  to  develop,  develop  more  slowly  than  expected or become
saturated with competitors, or the Company's products may not achieve or sustain
market acceptance.  To address these risks, the Company must maintain and expand
its customer base, implement and successfully execute its business and marketing
strategy,  continue  to  develop and upgrade the technology and systems that the
Company  uses  to process customers' orders and payments, improve its Web sites,
provide  superior  customer  service,  respond  to  competitive developments and
attract,  retain  and  motivate  qualified personnel.  There can be no assurance
that  the  Company will be successful in addressing these risks, and any failure
by  the Company to do so could have a negative impact on its business, operating
results  and  financial  condition.

THE  COMPANY'S  DEPENDENCE  ON THE HIGHLY SEASONAL GARDENING INDUSTRY WILL CAUSE
ITS  OPERATING  RESULTS  TO  VARY  FROM  QUARTER  TO  QUARTER.

     Seasonal factors typically influence product availability and the timing of
product  shipments,  which  may  affect  both  product  demand and the period of
revenue recognition and, in turn, influence the Company's quarterly revenues and
product  margins.  For  instance,  the  Company  expects  its  revenues  to  be
relatively  higher in its fourth fiscal quarter, which coincides with the spring
gardening  season,  and relatively lower in its first fiscal quarter, reflecting
decreasing  consumer  demand  for  garden  products  during the late summer.  In
addition,  as  is  typical  for  gardening  retailers, the Company's product mix
generally varies by season.  Due to this variation in product mix offered during
the  year, the Company's gross margin fluctuates on a quarterly basis reflecting
the  sale of higher margin products during the holiday season, such as gifts and
decorating  items,  and  the  sale  of  lower  margin products during the spring
season,  such  as  live  plants.  Furthermore,  the  Company  anticipates  that
operating  costs will typically increase in the third quarter of its fiscal year
as  marketing  expenses  increase in anticipation of the spring planting season.

     Due  to the Company's limited operating history, it is difficult to predict
the  seasonal  pattern  of the Company's future revenues and operating costs and
the  impact  of  such seasonality on the Company's future operating results.  If
they  become  more pronounced, seasonal revenue and cost patterns may strain the
Company's  personnel  and  fulfillment activities and could cause a shortfall in
revenues  as  compared  to  costs  in  a  given  period.

THE  COMPANY  EXPECTS  ITS  QUARTERLY  OPERATING  RESULTS  TO FLUCTUATE.  IF THE
COMPANY  FAILS TO MEET THE EXPECTATIONS OF PUBLIC MARKET ANALYSTS AND INVESTORS,
THE  MARKET  PRICE  OF  THE  COMPANY'S  COMMON  STOCK  COULD  DECLINE.

                                       17

<PAGE>

     The  Company  expects  to experience significant fluctuations in its future
quarterly  operating  results  due  to  a  variety of factors, many of which are
outside  its  control.  As  a  result,  the  Company  believes  that  quarterly
comparisons  of  its  operating  results are not necessarily meaningful and that
investors  should not rely on the results of one quarter as an indication of the
Company's  future  performance.  The  Company believes it is likely that, in the
future,  fluctuations  in its quarterly operating results will cause its results
to fall below the expectations of securities analysts and investors, which could
cause  the  price  of  the Company's common stock to drop.  The Company believes
that  many of the other risk factors listed in this report may negatively affect
its  quarterly  operating  results and contribute to fluctuations.  Further, the
Company's  quarterly gross margins also may be impacted by a number of different
factors  that  are  difficult for the Company to anticipate at this stage in its
business.  Likely causes of gross margin fluctuations include changes in the mix
of  online  product  revenues  as  compared  to advertising revenues, the mix of
products  sold  and  the mix of revenues derived from purchases originating from
the  Company's  Web  sites and the Web sites of its distribution and advertising
partners.

     The  Company's limited operating history and the rapidly evolving nature of
its  industry  make  forecasting  quarterly  operating  results  difficult.
Accordingly, the Company bases its expenses in large part on its operating plans
and future revenue projections.  Most of the Company's expenses are fixed in the
short  term,  and  the Company may not be able to quickly reduce spending if its
revenues  are  lower  than it projects.  Therefore, any significant shortfall in
revenues  would  likely  have  an  immediate,  negative  impact on the Company's
business,  operating  results  and  financial  condition.

ESTABLISHING  THE GARDEN.COM BRAND QUICKLY AND COST-EFFECTIVELY IS ESSENTIAL FOR
THE  COMPANY TO BE SUCCESSFUL.  IF THE COMPANY DOES NOT ESTABLISH THE GARDEN.COM
BRAND  QUICKLY,  IT MAY NOT CAPTURE SUFFICIENT MARKET SHARE OR INCREASE REVENUES
ENOUGH  TO  ACHIEVE  PROFITABILITY.

     The  Company  believes  that  it  must  establish, maintain and enhance the
Garden.com  brand  to  attract  more  customers to its Web sites and to generate
revenues  from  product  sales  and advertising.  Brand recognition and customer
loyalty  will  become  increasingly  important  as  more  companies  with
well-established  brands  in  online  services  or  the gardening industry offer
competing  services  on the Internet.  For example, existing gardening retailers
with established brand names may establish an online presence that competes with
the  Company's  Web  sites  and  existing  online  providers  with  better  name
recognition  than  Garden.com may begin selling garden products.  Development of
the Garden.com brand will depend largely on the Company's success in providing a
high  quality  online  experience supported by a high level of customer service,
which  cannot  be  assured.  The  Company  expects that it will need to increase
substantially  its  spending  on programs designed to create and maintain strong
brand loyalty among customers and the Company cannot be certain that its efforts
will  be  successful.

THE  COMPANY EXPECTS SIGNIFICANT INCREASES IN IT OPERATING EXPENSES, WHICH COULD
HAVE  A  NEGATIVE  IMPACT  ON  ITS  OPERATING  RESULTS.

     The  Company  plans  to  increase  its  operating expenses substantially to
develop  the  Garden.com  brand nationally, offer new gardening-related products
and  services,  enter

                                       18

<PAGE>
into  additional  strategic relationships and further develop its technology and
transaction-processing  systems.  These  expenses  will  be  incurred before the
Company  derives  any  revenues  from this increased spending, and the timing of
these  expenses  may  contribute to fluctuations in quarterly operating results.
If  the  Company's revenues do not increase proportionately with these expenses,
its  losses  will  be  greater  than  expected.

GARDENING  CONSUMERS  MAY  NOT  ACCEPT  THE COMPANY'S ONLINE SOLUTION.  THIS MAY
RESULT  IN  SLOWER  REVENUE  GROWTH,  LOSS  OF  REVENUES AND INCREASED OPERATING
LOSSES.

     To  be successful, the Company must attract and retain a significant number
of  consumers  to the garden.com Web site at a reasonable cost.  Any significant
shortfall  in  the  number of transactions occurring over the Company's Web site
will  negatively  affect  its  financial  results  by  increasing  or prolonging
operating  losses.  Conversion of customers from traditional shopping methods to
electronic  shopping may not occur as rapidly as the Company expects, if at all.
Therefore,  the Company may not achieve the critical mass of customer traffic it
believes is necessary to become successful.  Specific factors that could prevent
widespread  customer  acceptance  of  the Company's solution, and its ability to
grow  revenues,  include:

- -     customer  concerns  about  the  security  of  online  transactions;

- -     customer  concerns  about buying live plants and other gardening materials
without  first  seeing  them;

- -     pricing  that  may  not  meet  customer  expectations;

- -     customer resistance to shipping charges, which generally  do  not apply to
purchases  from  traditional  retail  outlets;

- -     difficulties  in  timely shipment of plants, flowers and other live goods;

- -     shipment  of damaged goods or wrong products from the Company's suppliers;

- -     delivery  time  before  customers  receive  Internet  orders,  unlike  the
immediate  receipt  of  products  at  traditional  retail  outlets;  and

- -     difficulties  in  returning  or  exchanging  orders.

THE  COMPANY  DEPENDS  ON  THE  ECONOMIC  STRENGTH OF THE GARDENING INDUSTRY AND
FAVORABLE  GENERAL  ECONOMIC  CONDITIONS.  ANY  SIGNIFICANT  DOWNTURN  IN  THE
GARDENING  INDUSTRY  OR IN GENERAL ECONOMIC CONDITIONS COULD RESULT IN DECREASED
REVENUES  AND  COULD  SERIOUSLY  HARM  THE  COMPANY'S  BUSINESS.

     The  Company  derives  substantially  all  of  its  revenues  directly  or
indirectly  from the gardening industry, and its future operating results depend
on  the  economic  strength  of  this industry.  Any significant downturn in the
gardening  industry  could  result  in decreased revenues and seriously harm the
Company's  business,  operating  results  and financial condition.  Purchases of
gardening  and  gardening-related  products  are  typically  discretionary  for
consumers  and  may  be  harmed  by  negative trends in the general economy.  In
addition,  the  Company's  business  strategy  relies  on  advertising  by  and
agreements  with  other  Internet  companies.  Any  significant deterioration in
general

                                       19

<PAGE>
economic  conditions  that  harms  these  companies  could  result  in decreased
advertising  revenues  and  have  a  negative  impact on the Company's business,
operating  results  and  financial  condition.

THE  COMPANY'S BUSINESS RELIES ON ITS ABILITY TO MAINTAIN RELATIONSHIPS WITH ITS
SUPPLIERS  TO  OBTAIN SUFFICIENT QUANTITIES OF QUALITY MERCHANDISE ON ACCEPTABLE
COMMERCIAL  TERMS.  IF  THE COMPANY FAILS TO MAINTAIN ITS SUPPLIER RELATIONSHIPS
ON  ACCEPTABLE  TERMS,  ITS  SALES  AND  PROFITABILITY  COULD  SUFFER.

     Because  the  Company carries minimal inventory and relies largely on rapid
fulfillment from its suppliers, the Company's business would be seriously harmed
if  it  were  unable  to  develop and maintain relationships with suppliers that
allow  it  to  obtain sufficient quantities of quality merchandise on acceptable
commercial terms.  The Company's contracts or arrangements with suppliers do not
guarantee  the  availability  of  merchandise,  establish  guaranteed  prices or
provide  for  the  continuation  of  particular pricing practices.  Although the
Company has alternative sources of supply for a small percentage of the products
it  offers,  the  Company  has  not  established alternative sources for all its
products.  The  Company's current suppliers may not continue to sell products to
it  on current terms or at all, and the Company may not be able to establish new
supply  relationships  to  ensure  delivery of product in a timely and efficient
manner  or  on  terms  acceptable  to  it.  In  addition,  the  Company's supply
contracts  typically  do  not  restrict  a  supplier  from  selling  products to
retailers  other  than online retailers, which could limit the Company's ability
to  supply  the  quantity of product requested by its customers.  If the Company
cannot  supply  its  products to consumers at acceptable prices, the Company may
lose  sales and market share as consumers make purchases elsewhere.  Further, an
increase  in  supply  costs  could  increase  operating  losses  beyond  current
expectations.

THE  COMPANY  DEPENDS  ON  ITS THIRD PARTY SUPPLIERS TO PROVIDE QUALITY PRODUCTS
DIRECTLY TO ITS CUSTOMERS.  THE COMPANY COULD LOSE REVENUES AND MARKET SHARE AND
ITS  BRAND  NAME COULD BE HARMED IF THE COMPANY'S SUPPLIERS FAIL TO SHIP QUALITY
PRODUCTS  TO  ITS  CONSUMERS.

     Because  the  Company's  revenues depend on the number of customers who buy
products from the Company, the reliability and quality of the Company's products
are  critical  to  its  operating  results.  The Company is heavily dependent on
suppliers  for  assuring the quality and health of the products shipped directly
to  the  Company's  customers.  The  failure  of  the  Company's  suppliers  to
consistently provide high quality products could result in lost revenues, delays
in  customer  acceptance,  damage  to  the  Company's reputation and harm to the
Company's  brand  name.  In  addition,  the  Company does not currently maintain
insurance  against  any product defect losses and, accordingly, could be subject
to  significant  defense  costs or damages in the event of a significant product
defect  claim.

WEATHER  AND  OTHER ACTS OF NATURE COULD AFFECT THE SUPPLY OF AND DEMAND FOR THE
COMPANY'S PRODUCTS.  AS A RESULT, INCLEMENT WEATHER COULD INCREASE THE COMPANY'S
COSTS  OR  DECREASE  ITS  REVENUES.

     Weather  and  other  acts  of nature outside of the Company's control could
negatively  impact  its  business,  operating  results  and financial condition.


                                       20

<PAGE>
Adverse  weather,  such  as  frost,  droughts,  floods  and other severe weather
patterns, as well as plant diseases and pests can reduce or eliminate the supply
of  live  products, which could lead to increased prices for available products.
In addition, adverse weather or other growing conditions could negatively impact
consumer  demand  for  gardening and gardening-related products.  For example, a
late  spring  can  lead  to  delayed  or  poor spring growing conditions for the
Company's  live  goods  reducing  product  availability.  Decreased availability
could  lead  to reduced sales or increased costs and operating losses.  Further,
inclement  weather  during  the peak gardening season in spring and early summer
may  discourage  consumer  gardening  purchases.

BECAUSE  THE  COMPANY FACES SIGNIFICANT COMPETITION FROM ESTABLISHED TRADITIONAL
GARDENING  RETAILERS,  MAIL  ORDER  CATALOGS,  ONLINE  RETAILERS AND OTHERS, THE
COMPANY  MAY  EMERGE  FROM  ITS  PERIOD OF GROWTH WITH ONLY A MODEST INCREASE IN
MARKET  SHARE  OR  DECREASED  PROFIT  MARGINS.

     The  Company  may  be  unable  to  compete successfully against current and
future  competitors,  and  competitive pressures could have a negative impact on
the  Company's  business,  operating  results  and  financial condition.  Online
commerce,  and  specifically  the  online  retail  gardening  market, is new and
rapidly evolving, and the Company expects competition to intensify in the future
as  companies  attempt to utilize the advantages of the Internet.  The Company's
competition  includes  existing  companies  that  have  built  or  are trying to
establish  an  online retail presence, as well as new entrants trying to build a
brand  online.  The  Company currently or potentially competes with a variety of
other  companies,  including:

- -     local  nurseries  and  gardening  centers;

- -     home  improvement  superstores,  such  as  Lowe's and Home Depot, and mass
merchant  retailers,  such  as  Wal-Mart;

- -     established  gardening  mail  order catalogs, including Foster & Gallagher
and  Smith  &  Hawken;

- -     media  groups  with  existing,  well-defined brands in the home and garden
market,  such  as  Martha  Stewart  Living;  and

- -     multi-channel  online  retailers  seeking  to  diversify  their  product
offerings,  such  as  1-800-FLOWERS  and  FTD.

     The Company expects competition to increase as current competitors increase
the  sophistication of their offerings and as new participants enter the market.
Many  of  the  Company's  current  and potential store-based, catalog and online
competitors  have  longer  operating  histories,  larger customer bases, greater
brand  recognition  and  significantly  greater  financial,  marketing and other
resources  than  the  Company  does and could enter into strategic or commercial
relationships with larger, more established and well-financed companies.  Due to
their  size  and  greater resources, many of the Company's current and potential
competitors  may  be able to secure services and products from suppliers on more
favorable terms, devote greater resources to marketing and promotional campaigns
and devote substantially more resources to Web site and systems development than
the  Company  does.  Their  financial  strength  could  prevent the Company from
increasing

                                       21

<PAGE>
market  share.  In  addition,  the  development  of  new  technologies  and  the
expansion   of  existing  technologies,  such  as price comparison programs that
select  specific  products from a variety of Web sites, may increase competitive
pressures on the Company.  Increased competition may result in reduced operating
margins,  as  well  as  loss  of  market  share  and  brand  recognition.

THE COMPANY DEPENDS UPON FEDERAL EXPRESS TO DELIVER ITS PRODUCTS ON A TIMELY AND
CONSISTENT  BASIS.  A  DETERIORATION  IN THE COMPANY'S RELATIONSHIP WITH FEDERAL
EXPRESS  COULD DECREASE THE COMPANY'S ABILITY TO TRACK SHIPMENTS, CAUSE SHIPMENT
DELAYS,  AND  INCREASE  ITS  SHIPPING  COSTS AND THE NUMBER OF DAMAGED PRODUCTS.

     The  Company's  supply  and  distribution  system  is  dependent  upon  its
relationship  with  Federal Express.  Federal Express ships substantially all of
the Company's orders, and the Company does not currently maintain a distribution
relationship  with  any  other  carrier.  Because  the  Company  does not have a
written  agreement  with  Federal  Express,  the Company cannot be sure that its
relationship  with  Federal  Express  will  continue  on  terms favorable to the
Company,  if  at  all.   If  the  Company's relationship with Federal Express is
terminated  or  impaired  or if Federal Express is unable to deliver product for
the  Company,  whether  through  labor  shortage,  slow  down  or  stoppage,
deteriorating  financial  or  business  condition  or  for any other reason, the
Company  would  be  required  to  use  alternative  carriers for the shipment of
products  to  its customers.  The Company may be unable to engage an alternative
carrier  on  a  timely  basis  or upon terms favorable to the Company.  Changing
carriers  would  likely  have  a  negative  effect  on  the  Company's business,
operating  results  and  financial  condition.  Potential  adverse  consequences
include:

- -     reduced  visibility  into  order  status  and  package  tracking;

- -     delays  in  order  processing  and  product  delivery;

- -     increased  cost  of  delivery,  resulting  in  reduced  gross margins; and

- -     reduced shipment quality which may result in damaged products and customer
dissatisfaction.

THE  COMPANY  RELIES  SUBSTANTIALLY  ON  ITS  RELATIONSHIPS  WITH VARIOUS ONLINE
SERVICES,  SEARCH  ENGINES AND DIRECTORIES TO DRIVE TRAFFIC TO THE COMPANY'S WEB
SITES.  IF  THESE  RELATIONSHIPS  DO  NOT CONTINUE, IT WILL BE DIFFICULT FOR THE
COMPANY  TO  INCREASE  MARKET  SHARE  AND  ACHIEVE  PROFITABILITY.

The  Company  has relationships with various online services, search engines and
directories  to  provide  content  and advertising banners that hyperlink to the
Company's  Web  sites.  The  Company  relies  on search engines, directories and
other  navigational  tools  to  direct  traffic to the Company's Web sites.  The
Company  cannot  be  sure that such relationships will be available to it in the
future  on  acceptable commercial terms, if at all.  If the Company is unable to
maintain  satisfactory relationships with these parties on acceptable commercial
terms,  or  if  the  Company's  competitors  are  better  able  to leverage such
relationships, the Company's business, operating results and financial condition
could  be  negatively  affected.  The  Company may not achieve sufficient online
traffic  or  product  purchases  to  realize  sufficient  sales  to


                                       22

<PAGE>
compensate  for  the Company's significant obligations to these distribution and
advertising  partners.  Failure  to  achieve  sufficient  traffic  or  generate
sufficient  revenues from purchases originating from third-party Web sites would
likely  reduce  the  Company's  profit  margins and may result in termination of
these  types of relationships.  Without these relationships, it is unlikely that
the  Company  can  sufficiently increase market share and achieve profitability.

THE  COMPANY'S PERFORMANCE, INCLUDING ITS REVENUE GROWTH, DEPENDS ON ITS ABILITY
TO  OFFER  NEW  AND  EXPANDED  PRODUCTS  AND  SERVICES.

     The  Company  plans to introduce new and expanded products and services and
to  enter  into  new  relationships  with  third  parties  in  order to generate
additional  revenues,  attract more consumers, increase market share and respond
to competition.  The Company may be unable to offer such products or services in
a cost- effective or timely manner.  Furthermore, any new product or service the
Company  launches  that  is not favorably received by consumers could damage its
reputation  and  brand  name,  resulting  in  lower  revenues.  Expansion of the
Company's  products  or  services  in this manner would also require significant
additional  expenses  and  development  and may strain the Company's management,
financial  and operational resources.  The Company's business, operating results
and  financial  condition  could be seriously harmed if it is unable to generate
revenues  from  expanded  services  or products sufficient to offset their cost.
The  Company's  success  also depends on its ability to accurately determine the
products  and features  required  by  customers  and  to  design  and  implement
offerings that meet these requirements in a timely  and  efficient  manner.  The
Company may be  unsuccessful  in  determining  customer  requirements,  and  the
Company's offerings may  not  adequately  satisfy  current  or  future  customer
demands.  Furthermore, even if the Company correctly forecasts customer demands,
the Company may be unable to design and implement a Web  site  that  meets these
demands.

THE COMPANY HAS EXPERIENCED SIGNIFICANT GROWTH IN ITS BUSINESS IN RECENT PERIODS
AND  ANY  INABILITY  TO  MANAGE THIS GROWTH AND ANY FUTURE GROWTH COULD HARM THE
COMPANY'S  BUSINESS.

     The  Company's  historical  growth  has  placed,  and any further growth is
likely  to  continue  to place, a significant strain on the Company's management
and  resources.  Any  failure  to manage growth effectively could seriously harm
the  Company's  business  and  operating results.  The Company has also recently
moved  into  new  headquarters and significantly expanded its operations.  To be
successful,  the  Company  will  need  to  continue  to  implement  management
information  systems  and  improve  its operating, administrative, financing and
accounting  systems  and  controls.  The  Company  will  also  need to train new
employees  and  maintain  close  coordination  among  its executive, accounting,
finance, marketing, sales and operations organizations. These processes are time
consuming  and  expensive,  will  increase  management responsibilities and will
divert  management  attention.


                                       23

<PAGE>
THE COMPANY RELIES ON CONTENT AND TECHNOLOGIES LICENSED FROM THIRD PARTIES.  THE
LOSS OF OR INCREASE IN COST OF THE COMPANY'S LICENSED CONTENT AND TECHNOLOGY MAY
IMPAIR  ITS  ABILITY TO ASSIMILATE AND MAINTAIN CONSISTENT, APPEALING CONTENT OR
MAINTAIN  AND  IMPROVE  THE  SERVICES  THE  COMPANY  OFFERS  TO  CONSUMERS.

     The  Company  intends to continue to strategically license a portion of its
content  for  its  Web  sites  from  third  parties,  including  content that is
integrated with internally developed content and used on the Company's Web sites
to  provide  key  services.  Although  substantially  all  of  the  content  on
garden.com  is developed and created internally, the Company licenses a majority
of  the  content  for  its  Virtual Garden site from third parties.  These third
party  content  licenses  may  be  unavailable  to  the  Company on commercially
reasonable terms, and the Company may be unable to integrate third party content
successfully.  Such  content licenses may expose the Company to increased risks,
including:

- -     the  risks  associated  with  the  assimilation  of  new  content;

- -     the  diversion of resources from the development of the Company's content;

- -     the  inability  to generate revenues from new content sufficient to offset
associated  acquisition  costs;  and

- -     the  maintenance  of  uniform,  appealing  content.

     The inability to obtain any of these licenses could  result  in  delays  in
site development  or  services  until  equivalent  content  can  be  identified,
licensed and integrated. Any such  delays  in site development or services could
negatively impact  the  Company's  business,  operating  results  and  financial
condition.

     The Company currently licenses some of the technology incorporated into its
Web  sites  from  third  parties.  For  example,  third  parties  have developed
substantially  all  of  the hardware used for the Company's Web sites.  However,
the  Company  has  developed a majority of the software that the Company uses to
run  its  Web  sites.  Therefore,  the  Company  relies  to a material extent on
technology developed and licensed from third parties.  This reliance on licensed
technology  exposes  the  Company  to  increased  risks:

- -     third  parties  from  which the Company licenses its technology may not be
able  to  defend  successfully  their  proprietary  rights  against  claims  of
infringement,  which  could  cause  the  Company  to lose its rights to use such
technology  or  increase  its  licensing  costs;

- -     third  parties  from  which  the  Company  licenses its technology may not
develop  new  technology  quickly  enough  to  meet  the  Company's  needs  for
improvement;  and

- -     renewals,  replacements and upgrades for the Company's licensed technology
may  not  be  available  on  commercially  reasonable  terms.

     The  loss  of  existing  technology  licenses  could  negatively affect the
performance  of  the Company's existing services until equivalent technology can
be  identified,  obtained  and  integrated.  Failure  to  obtain  new technology
licenses may result in delays or reductions in the introduction of new features,
functions  or  services.  The  Company's  business  could  suffer if these risks
materialize.


                                       24

<PAGE>
PROTECTION  OF  THE  COMPANY'S DOMAIN NAMES IS UNCERTAIN.  IF THE COMPANY CANNOT
PROTECT  ITS  DOMAIN  NAMES,  IT  WILL  IMPAIR  THE  COMPANY'S  ABILITY TO BRAND
SUCCESSFULLY  THE  GARDEN.COM  NAME.

     The  Company currently holds various World Wide Web domain names, including
garden.com.  The  acquisition  and  maintenance  of  domain  names  generally is
regulated  by Internet regulatory bodies.  The regulation of domain names in the
United  States  and in foreign countries is subject to change.  Governing bodies
may  establish  additional  top-level  domains,  appoint  additional domain name
registrars  or  modify  the requirements for holding domain names.  As a result,
the  Company  may  be unable to acquire or maintain relevant domain names in all
countries  in which it conducts business.  Furthermore, the relationship between
regulations  governing  domain  names and laws protecting trademarks and similar
proprietary  rights is unclear.  Therefore, the Company may be unable to prevent
third  parties from acquiring domain names that are similar to, infringe upon or
otherwise  decrease  the value of the Company's trademarks and other proprietary
rights.  The  Company  may  not  successfully carry out its business strategy of
establishing  a strong brand for Garden.com if the Company cannot prevent others
from  using  similar domain names or trademarks. This could impair the Company's
ability to increase market  share  and  revenues.

THE  COMPANY'S  OPERATING  RESULTS DEPEND ON ITS INTERNALLY DEVELOPED WEB SITES,
NETWORK  INFRASTRUCTURE  AND  TRANSACTION-PROCESSING  SYSTEMS.

     The satisfactory performance, reliability and availability of the Company's
Web  sites,  transaction-processing  systems  and  network  infrastructure  are
critical  to  the  Company's  operating  results,  as  well as to its ability to
attract and retain customers and maintain adequate customer service levels.  Any
system  interruptions  that  result  in  the unavailability of the Company's Web
sites  or reduced performance of the transaction systems would reduce the volume
of  sales and the attractiveness of the Company's service offerings, which would
seriously  harm  its  business,  operating results and financial condition.  The
Company  is currently upgrading its system architecture to accommodate increased
traffic  and  processing  needs.  The  Company  expects  this process to be time
consuming  and  expensive  and  its  upgrade  may  not  be  successful.

     The  Company  uses  internally  developed  systems  for  its  Web sites and
substantially  all  aspects  of  transaction  processing,  including  customer
profiling and order verifications.  The Company has experienced periodic systems
interruptions due to server failure, which the Company believes will continue to
occur from time to time.  If the volume of traffic on the Company's Web sites or
the  number  of purchases made by customers substantially increases, the Company
will  need  to further expand and upgrade its technology, transaction processing
systems  and  network infrastructure.  The Company has experienced and expect to
continue  to  experience temporary capacity constraints due to sharply increased
traffic  during  sales  or  other  promotions,  which cause unanticipated system
disruptions,  slower  response times, degradation in levels of customer service,
impaired  quality  and  delays  in  reporting  accurate  financial  information.

     The Company's transaction processing systems and network infrastructure may
not  be able to accommodate increases in traffic in the future.  The Company may
be  unable  to  project  accurately  the  rate or timing of traffic increases or
successfully  upgrade


                                       25

<PAGE>
its  systems  and  infrastructure  to accommodate future traffic levels  on  its
Web sites.  In addition, the Company  may  be  unable  in  a  timely  manner  to
effectively  upgrade  and  expand  its  transaction  processing  systems  or  to
successfully integrate  any  newly  developed  or  purchased  modules  with  its
existing systems.  Any inability to do so could negatively impact the  Company's
sales  volume,  business,  operating results and financial condition.

THE  COMPANY'S  COMPUTERS AND COMMUNICATIONS SYSTEMS ARE VULNERABLE TO DAMAGE OR
INTERRUPTION  WHICH  MAY  HINDER  THE  COMPANY'S  ABILITY  TO  DELIVER  TIMELY
INFORMATION  OR  EXECUTE  ONLINE  TRANSACTIONS.

     The  Company's  ability  to  successfully  receive  and  fulfill orders and
provide high quality customer service depends on the efficient and uninterrupted
operation  of  its  computer and communications hardware systems.  Substantially
all  of  the  Company's computer and communications systems are located in three
separate  locations  in Austin, Texas.  The Company's systems and operations are
vulnerable  to  damage  or  interruption  from  fire,  flood,  power  loss,
telecommunications failure, break-ins and similar events.  Despite the Company's
implementation  of  network  security  measures,  its  servers are vulnerable to
computer  viruses,  physical  or  electronic  break-ins and similar disruptions,
which  could  lead  to  interruptions,  delays, loss of data or the inability to
accept  and confirm  customer  orders.  The  occurrence  of any of the foregoing
risks could negatively  impact  the  Company's sales volume, business, operating
results and financial  condition.

IF  THE  COMPANY EXPANDS ITS BUSINESS INTERNATIONALLY, ITS BUSINESS WOULD BECOME
INCREASINGLY SUSCEPTIBLE TO NUMEROUS INTERNATIONAL BUSINESS RISKS AND CHALLENGES
THAT  COULD  AFFECT  THE  COMPANY'S  PROFITABILITY.

     The Company believes that the current globalization of the economy requires
businesses  to pursue or consider pursuing international expansion.  The Company
will  probably  expand into international markets.  Although the Company has not
had  international  sales  revenue  to  date,  the  Company  may  increase  its
international  sales efforts.  International sales are subject to inherent risks
and  challenges  that  could  affect  the  Company's  profitability,  including:

- -     the  need  to  develop  new  supplier  relationships;

- -     unexpected  changes  in international regulatory requirements and tariffs;

- -     difficulties  in  staffing  and  managing  foreign  operations;

- -     longer  payment  cycles;

- -     greater  difficulty  in  accounts  receivable  collection;

- -     potential  adverse  tax  consequences;

- -     price  controls  or  other  restrictions  on  foreign  currency;  and

- -     difficulties  in  obtaining  export  and  import  licenses.


                                       26

<PAGE>
     To  the extent the Company generates international sales in the future, any
negative  effects  on  its international business could impact detrimentally the
Company's  business,  operating  results and financial condition as a whole.  In
particular,  gains  and  losses  on the conversion of foreign payments into U.S.
dollars  may  contribute  to fluctuations in the Company's results of operations
and  fluctuating  exchange rates could cause reduced gross revenues and/or gross
margins  from  dollar-denominated  international  sales.

FUTURE  ACQUISITIONS  COULD  INCREASE  THE  RISK  OF  THE  COMPANY'S  BUSINESS.

     The Company may broaden the scope and content of its Web sites by acquiring
other online services and businesses or other gardening enterprises.  As part of
the  Company's  business  strategy,  the  Company  expects to review acquisition
prospects  that would complement its existing business, augment the distribution
of its content and community or enhance its technical capabilities.  The Company
anticipates  that  it  will  acquire  other  businesses  or  assets  meeting its
strategic  goals  that can be purchased on terms acceptable to the Company.  The
Company  may  not  locate  suitable  acquisition  opportunities.  Any  future
acquisitions  would  expose  the  Company  to  increased  risks,  including:

- -     issuances  of  equity  securities  that  may dilute existing stockholders;

- -     increased  debt  obligations  or  contingent  liabilities;

- -     risks  associated  with  the assimilation of new operations, Web sites and
personnel;

- -     the  diversion  of resources from the Company's existing businesses, sites
and  technologies;

- -     the  inability to retain the customers of acquired businesses and generate
sufficient  revenues  from  new  sites  or  businesses  to  offset  associated
acquisition  costs;

- -     the  maintenance  of uniform standards, controls, procedures and policies;
and

- -     the  impairment  of relationships with employees and customers as a result
of  any  integration  of  new  management  personnel.

     If  these  risks  materialize, future acquisitions could require additional
capital  investment  or  result  in additional operating losses, amortization of
goodwill  and  other  intangible  assets  or  other  charges  against  earnings.

THE  COMPANY  IS  SUBJECT  TO GOVERNMENT REGULATIONS RELATING TO THE SHIPMENT OF
LIVE  GOODS,  FERTILIZERS AND OTHER PRODUCTS, WHICH EXPOSES THE COMPANY TO RISKS
THAT  IT  WILL  BE  FINED  OR  EXPOSED  TO  CIVIL OR CRIMINAL LIABILITY, RECEIVE
NEGATIVE  PUBLICITY  OR  BE  PREVENTED  FROM  SHIPPING PRODUCTS INTO ONE OR MORE
STATES.

     The  Company  is  subject  to federal, state and local laws and regulations
relating  to  the  shipment  of live goods, fertilizers and other products.  For
instance,  various federal,


                                       27

<PAGE>
state and local authorities regulate the shipment of plants  and products across
their borders, in an attempt  to restrict the introduction  of  harmful  plants,
pests  and diseases.  Additionally, products marketed  or  that  may be marketed
as fertilizers or pesticides are subject to federal,  state and local  laws  and
regulations. The Company currently relies on its suppliers  to comply with these
laws and regulations.  However,  the  Company  is  unable  to  verify  that  its
suppliers have complied or will comply with all such laws and  regulations.  The
Company could be subject to the following if these  requirements  have not  been
fully met by its suppliers or by it directly:

- -     the  Company  could  be fined or exposed to civil or criminal liability or
remediation  expenses;

- -     the  Company  could  receive negative publicity, devaluing its brand name;
and

- -     the  Company  may  be  prevented  from  shipping products into one or more
states.

THE  COMPANY  MAY  BE ADVERSELY IMPACTED BY THE YEAR 2000 BECAUSE ITS SYSTEMS OR
ITS  SUPPLIERS'  SYSTEMS  MAY  FAIL.

     The  Company  believes  that  its  internal  computer systems are Year 2000
compliant  and  the  Company  does not anticipate that it will incur significant
expenditures  to ensure that such systems will function properly with respect to
dates  in  the Year 2000 and beyond.  However, the systems and software of third
parties  on  which  the Company relies, including content providers, advertisers
and  affiliates may contain errors or faults with respect to the Year 2000.  For
example,  the  Company  depends on financial institutions to process credit card
transactions,  on  telecommunications  vendors to maintain the Company's network
and on Federal Express to deliver product to customers.  Known or unknown errors
or  defects  that affect the operation of the Company's software and systems and
those of third parties, including content providers, advertisers and affiliates,
could result in delay or loss of revenue, interruption of services, cancellation
of  customer  contracts,  diversion  of  development  resources,  damage  to the
Company's  reputation,  increased  service  and  warranty  costs, and litigation
costs.  A  more detailed description of the Company's Year 2000 compliance is in
this report under the heading "Management's Discussion and Analysis of Financial
Condition  and  Results  of  Operations--Year  2000  Preparations."

RISKS  RELATED  TO  THE  INTERNET  INDUSTRY

THE  COMPANY'S  PERFORMANCE DEPENDS ON THE GROWTH AND ACCEPTANCE OF THE INTERNET
AS  A  MEDIUM  FOR  COMMERCE.  WITHOUT  THE  GROWTH AND ACCEPTANCE OF ELECTRONIC
COMMERCE,  THE  COMPANY  MAY  NOT  ACHIEVE THE REVENUE GROWTH REQUIRED FOR IT TO
ACHIEVE  PROFITABILITY.

     The Company cannot be sure that a sufficiently broad base of consumers will
adopt,  and  continue  to  use, the Internet and commercial online services as a
medium  for  commerce,  particularly  for  purchases  of  gardening  and
gardening-related  products.  Even  if  consumers adopt the Internet as a medium
for  commerce, the Company cannot be sure that the necessary infrastructure will
be  in  place  to  process such transactions.  The Company's long-term viability
depends  substantially upon the widespread acceptance and


                                       28

<PAGE>
the  development  of  the Internet as an effective medium for consumer commerce.
Use  of  the  Internet  to  effect  retail  transactions is at an early stage of
development.  Convincing consumers to purchase gardening-related products online
may  be particularly difficult because consumers are accustomed to a high degree
of  human  interaction  in  purchasing  gardening-related  products.

     Demand  for recently introduced services and products over the Internet and
commercial  online  services  is  subject to a high level of uncertainty and few
proven  services  and  products  exist.  The  development  of  the  Internet and
commercial  online services into a viable commercial marketplace is subject to a
number  of  factors,  including:

- -     continued  growth  in  the  number  of  users  of  such  services;

- -     concerns  about  transaction  security;

- -     continued  development  of  the  necessary  technological  infrastructure;

- -     development  of  enabling  technologies;

- -     uncertain  and  increasing  government  regulation;  and

- -     the  development  of  complementary  services  and  products.

     To  the  extent  that  the  Internet  and other online services continue to
experience  growth  in  the  number  of  users and frequency of use by consumers
resulting  in  increased  bandwidth  demands, there can be no assurance that the
infrastructure  for  the  Internet  and  other  online  services will be able to
support the demands placed upon them.  In addition, the Internet or other online
services could lose their viability due to delays in the development or adoption
of  new  standards and protocols required to handle increased levels of Internet
or  other  online service activity, or due to increased governmental regulation.
Insufficient availability of telecommunications services to support the Internet
or  other  online  services  also  could  result  in  slower  response times and
negatively  impact  use  of the Internet and other online services generally and
the Company in particular.  If the use of the Internet and other online services
fails  to grow or grows more slowly than expected, if the infrastructure for the
Internet  and  other  online services do not effectively support growth that may
occur  or  if  the  Internet  and  other  online services do not become a viable
commercial  marketplace,  the  Company's  sales  growth  may  be insufficient to
achieve  profitability,  and  its operating results and financial condition will
consequently  suffer.

RAPID  TECHNOLOGICAL  CHANGE  COULD  RENDER  THE COMPANY'S WEB SITES AND SYSTEMS
OBSOLETE  AND  REQUIRE  SIGNIFICANT  CAPITAL  EXPENDITURES.

     If the Company is unable, for technical, legal, financial or other reasons,
to  adapt  in  a  timely  manner  in  response  to changing market conditions or
customer  requirements,  the Company's business, operating results and financial
condition  could  be  harmed.  The Internet and the online commerce industry are
characterized by rapid technological change, sudden changes in user and customer
requirements  and  preferences,  frequent  new product and service introductions
embodying  new  technologies  and  the  emergence  of


                                       29

<PAGE>
new  industry  standards  and practices that could render the Company's existing
online  sites  and  proprietary  technology  and systems obsolete.  The emerging
nature  of  these  products  and services and their rapid evolution will require
that  the  Company continually improve the performance, features and reliability
of  its online services, particularly in response to competitive offerings.  The
Company's  success  will  depend,  in  part,  on  its  ability:

- -     to  enhance  the  Company's  existing  services;

- -     to  develop  and  license  new  services  and  technology that address the
increasingly  sophisticated  and  varied  needs  of  the  Company's  prospective
customers;  and

- -     to  respond  to technological advances and emerging industry standards and
practices  on  a  cost-effective  and  timely  basis.

     The  development  of  Web  sites  and  other proprietary technology entails
significant  technical  and business risks and requires substantial expenditures
and lead time.  The Company may be unable to use new technologies effectively or
adapt  its  Web sites, proprietary technology and transaction-processing systems
to customer requirements or emerging industry standards.  Updating the Company's
technology  internally  and  licensing  new  technology  from  third parties may
require  significant  additional  capital  expenditures  and  could  affect  the
Company's  profitability.

THE  COMPANY  IS  EXPOSED  TO RISKS ASSOCIATED WITH ONLINE COMMERCE SECURITY AND
CREDIT  CARD  FRAUD,  WHICH  MAY  REDUCE  COLLECTIONS  AND  DISCOURAGE  ONLINE
TRANSACTIONS.

     Consumer  concerns  about  the  security  of  transactions conducted on the
Internet  or  the  privacy  of  users may inhibit the growth of the Internet and
online  commerce.  To  securely  transmit  confidential  information,  such  as
customer  credit  card  numbers,  the  Company  relies  on  encryption  and
authentication  technology  that  it  licenses  from third parties.  The Company
cannot  predict  whether  events  or developments will result in a compromise or
breach  of the algorithms the Company uses to protect customer transaction data.
Furthermore,  the  Company's  servers  may  be  vulnerable  to computer viruses,
physical  or electronic break-ins and similar disruptions.  The Company may need
to  expend significant additional capital and other resources to protect against
a  security  breach  or  to  alleviate  problems  caused  by  any breaches.  The
Company's  business  may  be  adversely affected if its security measures do not
prevent  security breaches and there can be no assurance that it can prevent all
security  breaches.

     To date, the Company has suffered minor losses as a result of orders placed
with  fraudulent  credit  card  data  even  though  the  associated  financial
institution  approved  payment of the orders in each case.  Under current credit
card  practices,  a  merchant  is liable for fraudulent credit card transactions
where, as is the case with the transactions the Company processes, that merchant
does  not  obtain  a  cardholder's  signature.  A  failure to adequately control
fraudulent  credit  card transactions could reduce the Company's collections and
harm  its  business.


                                       30

<PAGE>
THE  COMPANY  COULD FACE LIABILITY FOR INFORMATION RETRIEVED FROM OR TRANSMITTED
THROUGH ITS WEB SITES, WHICH COULD RESULT IN HIGH LITIGATION OR INSURANCE COSTS.

     As  a  publisher  and  distributor  of  online  content,  the Company faces
potential  liability  for defamation, negligence, copyright, patent or trademark
infringement  and  other claims based on the nature and content of the materials
that  the  Company  publishes  or  distributes.  Claims  have  been successfully
brought  against  online services.  In addition, the Company does not and cannot
practically  screen  all  of  the content generated by its users on the bulletin
board  system  on  its  Web sites, and the Company could be exposed to liability
with  respect  to  such content.  Although the Company carries general liability
insurance,  the  Company's  insurance may not cover claims of these types or may
not  be adequate to indemnify the Company for all liability that may be imposed.
Any  imposition  of  liability,  particularly  liability  that is not covered by
insurance  or  is  in  excess of insurance coverage, could negatively impact the
Company's  reputation  and  result  in  litigation  costs or increased insurance
costs.

FUTURE  GOVERNMENT  REGULATION  OF  THE  INTERNET  COULD DECREASE DEMAND FOR THE
COMPANY'S  PRODUCTS  OR  INCREASE  THE  COMPANY'S  COSTS OF CONDUCTING BUSINESS.

     New  Internet  legislation  or  regulation,  the  application  of  laws and
regulations from jurisdictions whose laws do not currently apply to the Internet
and  online commerce, or the application of existing laws and regulations to the
Internet  and  online  commerce  could  harm  the  Company's business, operating
results  and  financial  condition.  The  Company  is  subject  to  regulations
applicable  to  businesses generally and laws or regulations directly applicable
to  communications  over  the  Internet and access to online commerce.  Although
there are currently few laws and regulations directly applicable to the Internet
and  online  retailing  services,  it  is  possible  that  a  number of laws and
regulations  may be adopted with respect to the Internet covering issues such as
user  privacy,  pricing,  content, copyrights, distribution, antitrust, taxation
and  characteristics  and  quality  of  products and services.  For example, the
United  States  Congress  recently  enacted  Internet  laws regarding children's
privacy, copyrights, taxation and transmission of sexually explicit material and
the  European  Union recently enacted its own privacy regulations.  Furthermore,
the  growth  and  development of the market for online commerce may prompt calls
for  more  stringent consumer protection laws that may impose additional burdens
on  those  companies conducting business online.  The adoption of any additional
laws  or regulations regarding Internet commerce and communications may decrease
the  growth of the Internet or commercial online services, which could, in turn,
decrease  the  demand  for  the Company's products and services and increase the
Company's  cost  of  doing  business,  leading  to  further  losses.

     Moreover,  the  applicability  to  the Internet of existing laws in various
jurisdictions  governing  issues  such  as  property  ownership, sales and other
taxes,  libel  and  personal privacy is uncertain and may take years to resolve.
For  example,  tax authorities in a number of states are currently reviewing the
appropriate tax treatment of companies engaged in online commerce, and new state
tax  regulations  may  subject  us  to  additional state sales and income taxes.
Additionally,  German authorities have challenged major U.S. online services for
making  certain  content  accessible  in Germany.  If the Company was alleged to
have violated federal, state or foreign civil or criminal law, the Company could
be  subject to liability, and even if the Company could successfully defend such
claims,  they  may  involve  significant  legal compliance and litigation costs.


                                       31

<PAGE>
RISKS  RELATED  TO  THE  SECURITIES  MARKETS

THE  COMPANY'S  COMMON  STOCK  PRICE  MAY  FLUCTUATE,  WHICH  COULD  RESULT  IN
SUBSTANTIAL  LOSSES  FOR  INDIVIDUAL  STOCKHOLDERS.

     The market price for the Company's common stock may fluctuate significantly
in  response  to  a  number  of  factors, some of which are beyond the Company's
control,  including:

- -     variations  in  quarterly  operating  results;

- -     changes  in  financial  estimates  by  securities  analysts;

- -     changes  in  market  valuations  of  online  commerce  companies;

- -     announcements by the Company or its competitors  of significant contracts,

- -     acquisitions,  strategic  partnerships,  joint  ventures  or  capital
commitments;

- -     loss  of  a  major  supplier;

- -     additions  or  departures  of  key  personnel;

- -     sales  of  common  stock  in  the  future;  and

- -     fluctuations  in  stock  market  price  and  trading  volume,  which  are
particularly  common  among  highly  volatile  securities of Internet and online
commerce  companies.

     As  a  result,  investors  in the Company's common stock may not be able to
resell  their  shares at or above their purchase price.  In the past, securities
class  action  litigation  has  often  been  brought against a company following
periods of volatility in the market price of its securities.  The Company may in
the  future  be  the  target of similar litigation.  Securities litigation could
result  in  substantial  costs  and divert management's attention and resources,
which  could  negatively  impact  the  Company's business, operating results and
financial  condition.

THE COMPANY MAY BE UNABLE TO MEET ITS FUTURE CAPITAL REQUIREMENTS AND EXECUTE ON
ITS  BUSINESS  STRATEGY.

     The Company expects current cash balances, cash equivalents and investments
to  meet  its working capital and capital expenditure needs for the remainder of
the  fiscal  year  ended  June  30,  2000.  Because the Company is not currently
generating  sufficient cash to fund its operations, the Company may be forced to
rely  on external financing to meet future capital requirements.  After June 30,
2000,  the  Company  may need to raise additional funds, and no assurance can be
given  that the Company will be able to obtain additional financing on favorable
terms,  if  at  all.  The  Company's  capital  requirements  depend upon several
factors,  including  the  rate  of  market acceptance, its ability to expand its
customer base and increase revenues, its level of expenditures for marketing and
sales,

                                       32


<PAGE>
the  cost  of  Web  site  upgrades  and other factors.  If the Company's capital
requirements  vary  materially  from  those  currently  planned, the Company may
require  additional financing sooner than anticipated.   Further, if the Company
issues equity securities, stockholders may experience additional dilution or the
new equity securities may have rights, preferences or privileges senior to those
of  existing  holders  of  common  stock.  If the Company cannot raise funds, if
needed,  on  acceptable  terms,  the  Company  may  not  be able to continue its
operations,  develop  or enhance its Web site, grow market share, take advantage
of  future  opportunities  or  respond to competitive pressures or unanticipated
requirements,  which  could  negatively impact the Company's business, operating
results  and  financial  condition.

ITEM  3.  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

     The  Company did not hold any significant market risk sensitive instruments
during  the  period  covered  by  this  report.


                                       33

<PAGE>
                         PART II.     OTHER INFORMATION

ITEM  1.  LEGAL  PROCEEDINGS

     From  time  to time, the Company is subject to legal proceedings and claims
in  the ordinary course of its business, including employment related claims and
claims  of alleged infringement of trademarks, copyrights and other intellectual
property  rights.  The  Company  currently  is  not  aware  of  any  such  legal
proceedings  or  claims  that  it  believes  will  have,  individually or in the
aggregate,  a  material  adverse  effect  on  its business, prospects, financial
condition  and  operating  results.

ITEM  2.  CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS.

     (a)     Not  applicable.

     (b)     Not  applicable.

     (c)     Not  applicable.

     (d)     On  September 21, 1999, the Company sold 4,650,000 shares of common
stock  and certain selling stockholders sold 65,000 shares of common stock in an
underwritten  public  offering  (the  "Offering"),  which constituted all of the
securities  registered  pursuant to the Company's Registration Statement on Form
S-1  (Registration  No.  333-79487).  The  Securities  and  Exchange  Commission
declared  the  Registration  Statement  effective  on  September  15, 1999.  The
managing  underwriters  of  the  Offering were Hambrecht & Quist LLC, BancBoston
Robertson  Stephens  Inc.  and  Thomas  Weisel  Partners  LLC.

     The selling stockholders sold 65,000 shares of common stock in the offering
for  an aggregate offering price of $780,000 and received aggregate net proceeds
of  $725,400.

     The  following  table  summarizes  the  offering  expenses  incurred by the
Company  through September 30, 1999 and the net proceeds received by the Company
as  of  September  30,  1999  pursuant  to  the  Offering:
<TABLE>
<CAPTION>


<S>                                                     <C>
Aggregate offering price of shares sold by the Company  $55,800,000
Underwriting discounts and commissions . . . . . . . .    3,906,000
Finder's fees. . . . . . . . . . . . . . . . . . . . .            -
Expenses paid to or for underwriters . . . . . . . . .            -
Other expenses . . . . . . . . . . . . . . . . . . . .    1,953,606
                                                        -----------
Total expenses . . . . . . . . . . . . . . . . . . . .    5,859.606
                                                        -----------
Net offering proceeds to the Company . . . . . . . . .   49,940,394
</TABLE>



     As of September 30, 1999, the net proceeds of the Offering were invested in
short-term  investments  pending  the  Company's  use  of  the  net  proceeds.

ITEM  3.  DEFAULTS  UPON  SENIOR  SECURITIES.

     Not  applicable.


                                       34

<PAGE>
ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS.

     Pursuant to written consents of the stockholders of the Company executed in
August  1999,  the  stockholders  of  the  Company  approved an amendment to the
Company's  Certificate  of Incorporation to effect a four-for-five reverse stock
split of all of the outstanding shares of the Company's common stock immediately
prior  to  the effectiveness of the Company's Registration Statement on Form S-1
(File  No.  333-79487).

     Holders  of  100%  of  the  Company's Series A Preferred Stock, 100% of the
Company's  Series  B  Preferred  Stock, 100% of the Company's Series C Preferred
Stock,  100%  of  the Company's Series D Preferred Stock, 77.9% of the Company's
Series  E  Preferred  Stock and 99.9% of the Company's common stock consented to
the  foregoing  action,  and  no  stockholders  voted  against  such  action.

ITEM  5.  OTHER  INFORMATION.

     Not  applicable.

ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K.

     (a)     Exhibits:

     3.1     Restated  Certificate  of  Incorporation  of  the  Company.

     3.2     Amended  and  Restated  By-Laws  of  the  Company.

     27     Financial  Data  Schedule

     (b)     Reports  on  Form  8-K:  None  in the first quarter of fiscal 2000.



                                       35

<PAGE>
                                   SIGNATURES

          Pursuant  to  the requirements of the Securities Exchange Act of 1934,
the  registrant  has  duly  caused this report to be signed on its behalf by the
undersigned  thereunto  duly  authorized.

          Dated  this  15th  day  of  November,  1999.

                              GARDEN.COM,  INC.

                              By  /s/ Clifford A. Sharples
                                ------------------------------------------------
                                   Clifford  A.  Sharples,  President  and
                                        Chief  Executive  Officer


                              By  /s/ Jana D. Wilson
                                ------------------------------------------------
                                    Jana  D.  Wilson,  Chief  Financial  Officer



                                       36



                      RESTATED CERTIFICATE OF INCORPORATION

                                       OF

                                GARDEN.COM, INC.

     Garden.com,  Inc.,  a  corporation organized and existing under the laws of
the  State  of  Delaware,  hereby  certifies  as  follows:

     A.     The name of the corporation is Garden.com, Inc.  The corporation was
originally  incorporated  under  the  name  GardenEscape, Inc., and the original
Certificate  of Incorporation was filed with the Secretary of State of the State
of  Delaware  on  November  30,  1995.

     B.     Pursuant to Sections 228, 242 and 245 of the General Corporation Law
of  the  State  of Delaware, this Restated Certificate of Incorporation restates
and  amends  the  provisions  of  the  Certificate  of  Incorporation  of  the
corporation.

     C.     The  text  of the Certificate of Incorporation is hereby amended and
restated  in  its  entirety  to  read  as  follows:

                                    ARTICLE I

     The  name  of  this  corporation  is  Garden.com,  Inc.

                                   ARTICLE II

     The address of the corporation's registered office in the State of Delaware
is 1209 Orange Street, City of Wilmington, County of New Castle, Delaware 19801.
The  name  of  its  registered  agent  at  such address is The Corporation Trust
Company.

                                   ARTICLE III

     The  purpose  of the corporation is to engage in any lawful act or activity
for  which  a  corporation may be organized under the General Corporation Law of
Delaware.

                                   ARTICLE IV

     The corporation is authorized to issue two classes of shares of stock to be
designated,  respectively,  Common  Stock, $0.01 par value, and Preferred Stock,
$0.01  par value.  The total number of shares that the corporation is authorized
to  issue  is  55,000,000  shares.  The  number  of


<PAGE>
shares  of  Common  Stock  authorized  is  50,000,000.  The  number of shares of
Preferred  Stock  authorized  is  5,000,000.

     The  Preferred  Stock may be issued from time to time in one or more series
pursuant to a resolution or resolutions providing for such issue duly adopted by
the  board of directors (authority to do so being hereby expressly vested in the
board).  The  board of directors is further authorized to determine or alter the
rights,  preferences, privileges and restrictions granted to or imposed upon any
wholly unissued series of Preferred Stock and to fix the number of shares of any
series  of  Preferred  Stock and the designation of any such series of Preferred
Stock.  The board of directors, within the limits and restrictions stated in any
resolution or resolutions of the board of directors originally fixing the number
of  shares  constituting any series, may increase or decrease (but not below the
number  of  shares  in any such series then outstanding) the number of shares of
any  series  subsequent  to  the  issue  of  shares  of  that  series.

     The  authority of the board of directors with respect to each such class or
series  shall  include,  without  limitation  of  the  foregoing,  the  right to
determine  and  fix:

     (a)     the  distinctive designation of such class or series and the number
of  shares  to  constitute  such  class  or  series;

     (b)     the  rate  at which dividends on the shares of such class or series
shall  be  declared and paid, or set aside for payment, whether dividends at the
rate  so  determined  shall be cumulative or accruing, and whether the shares of
such  class  or series shall be entitled to any participating or other dividends
in  addition  to  dividends at the rate so determined, and if so, on what terms;

     (c)     the  right  or  obligation,  if  any,  of the corporation to redeem
shares  of the particular class or series of Preferred Stock and, if redeemable,
the  price,  terms  and  manner  of  such  redemption;

     (d)     the  special  and  relative rights and preferences, if any, and the
amount  or  amounts  per  share,  which  the  shares  of such class or series of
Preferred  Stock  shall be entitled to receive upon any voluntary or involuntary
liquidation,  dissolution  or  winding  up  of  the  corporation;

     (e)     the  terms  and conditions, if any, upon which shares of such class
or  series  shall  be  convertible  into, or exchangeable for, shares of capital
stock of any other class or series, including the price or prices or the rate or
rates  of  conversion  or  exchange  and  the  terms  of  adjustment,  if  any;

     (f)     the  obligation,  if  any,  of the corporation to retire, redeem or
purchase  shares of such class or series pursuant to a sinking fund or fund of a
similar  nature  or  otherwise, and the terms and conditions of such obligation;

     (g)     voting rights, if any, on the issuance of additional shares of such
class  or  series or any shares of any other class or series of Preferred Stock;

                                        2

<PAGE>

     (h)     limitations,  if  any, on the issuance of additional shares of such
class  or  series or any shares of any other class or series of Preferred Stock;
and

     (i)     such other preferences, powers, qualifications, special or relative
rights  and  privileges  thereof  as  the board of directors of the corporation,
acting  in  accordance with this Restated Certificate of Incorporation, may deem
advisable  and are not inconsistent with law and the provisions of this Restated
Certificate  of  Incorporation.

                                    ARTICLE V

     The  corporation  reserves the right to amend, alter, change, or repeal any
provision  contained  in this Certificate of Incorporation, in the manner now or
hereafter  prescribed by statute, and all rights conferred upon the stockholders
herein  are  granted  subject  to  this  right.

                                   ARTICLE VI

     The  corporation  is  to  have  perpetual  existence.

                                   ARTICLE VII

     1.     Limitation  of  Liability.  To  the  fullest extent permitted by the
            -------------------------
General  Corporation  Law  of the State of Delaware as the same exists or as may
hereafter  be  amended,  a  director  of the corporation shall not be personally
liable to the corporation or its stockholders for monetary damages for breach of
fiduciary  duty  as  a  director.

     2.     Indemnification.  The  corporation  shall  indemnify  to the fullest
            ---------------
extent  permitted  by law any person made or threatened to be made a party to an
action  or proceeding, whether criminal, civil, administrative or investigative,
by reason of the fact that such person or his or her testator or intestate is or
was  a  director,  officer or employee of the corporation, or any predecessor of
the  corporation,  or  serves  or  served at any other enterprise as a director,
officer  or employee at the request of the corporation or any predecessor to the
corporation.

     3.     Amendments.  Neither  any  amendment nor repeal of this Article VII,
            ----------
nor  the  adoption  of  any  provision  of  the  corporation's  Certificate  of
Incorporation  inconsistent with this Article VII, shall eliminate or reduce the
effect of this Article VII, in respect of any matter occurring, or any action or
proceeding  accruing  or arising or that, but for this Article VII, would accrue
or  arise,  prior  to  such  amendment,  repeal,  or adoption of an inconsistent
provision.


                                        3

<PAGE>
                                  ARTICLE VIII

     In  the  event any shares of Preferred Stock shall be redeemed or converted
pursuant  to  the  terms  hereof,  the shares so converted or redeemed shall not
revert  to  the  status  of authorized but unissued shares, but instead shall be
canceled  and  shall  not  be  re-issuable  by  the  corporation.

                                   ARTICLE IX

     1.     Number  of Directors.  The number of directors which constitutes the
            --------------------
whole  Board  of Directors of the corporation shall be designated in the By-Laws
of the corporation.  The directors shall be divided into three classes, as equal
in  number  as possible, with the term of office of the first class (Class I) to
expire at the annual meeting of stockholders held in 2000; the term of office of
the second class (Class II) to expire at the annual meeting of stockholders held
in  2001;  the  term  of  office of the third class (Class III) to expire at the
annual  meeting  of stockholders held in 2002; and thereafter for each such term
to  expire  at  each  third succeeding annual meeting of stockholders after such
election.

     2.     Election  of  Directors.  Elections  of  directors  need  not  be by
            -----------------------
written  ballot  unless  the  By-Laws  of  the  corporation  shall  so  provide.

                                    ARTICLE X

     In  furtherance  and  not in limitation of the powers conferred by statute,
the  Board  of Directors is expressly authorized to make, alter, amend or repeal
the  By-Laws  of  the  corporation.

                                   ARTICLE XI

     No  action  shall be taken by the stockholders of the corporation except at
an  annual  or special meeting of the stockholders called in accordance with the
By-Laws  and  no  action  shall be taken by the stockholders by written consent.
The  affirmative  vote of sixty-six and two-thirds percent (66 2/3%) of the then
outstanding  voting  securities  of the corporation, voting together as a single
class,  shall  be  required  for  the  amendment,  repeal or modification of the
provisions  of Article IX, Article X, Article XI or Article XII of this Restated
Certificate  of  Incorporation or Sections 2.3 (Special Meeting), 2.4 (Notice of
Stockholders'  Meetings),  2.5  (Advanced  Notice  of  Stockholder  Nominees and
Stockholder  Business),  2.9  (Voting),  or  2.10 (Stockholder Action by Written
Consent  Without  a  Meeting),  3.2  (Number  of  Directors)  or 3.5 (Removal of
Directors)  of  the  corporation's  By-Laws.

                                   ARTICLE XII

     Meetings  of  stockholders  may  be  held  within  or  without the State of
Delaware,  as the By-Laws may provide.  The books of the corporation may be kept
(subject  to  any  provision  contained in the statutes) outside of the State of
Delaware  at  such place or places as may be designated from time to time by the
Board  of  Directors  or  in  the  By-Laws  of  the  corporation.

                                        4

<PAGE>

     IN  WITNESS  WHEREOF,  Garden.com,  Inc.  has caused this certificate to be
signed  by Clifford A. Sharples, its President and Chief Executive Officer, this
21st  day  of  September,  1999.


                              /s/  Clifford  A.  Sharples
                              ---------------------------
                              Clifford  A.  Sharples,  President  and
                              Chief  Executive  Officer

                                        5


                           AMENDED AND RESTATED BYLAWS

                                       OF

                                GARDEN.COM, INC.
                            (A DELAWARE CORPORATION)

<PAGE>

                         AMENDED AND RESTATED BYLAWS OF

                                GARDEN.COM, INC.
                            (a Delaware corporation)

                                TABLE OF CONTENTS
                                                                            Page

ARTICLE  I  CORPORATE  OFFICES                                                 1
          --------------------
     1.1     REGISTERED  OFFICE                                                1
     1.2     OTHER  OFFICES                                                    1
ARTICLE  II  MEETINGS  OF  STOCKHOLDERS                                        1
           ----------------------------
     2.1     PLACE  OF  MEETINGS                                               1
     2.2     ANNUAL  MEETING                                                   1
     2.3     SPECIAL  MEETING                                                  2
     2.4     NOTICE  OF  STOCKHOLDERS'  MEETINGS                               2
     2.5     ADVANCE  NOTICE  OF STOCKHOLDER NOMINEES AND STOCKHOLDER BUSINESS 2
     2.6     MANNER  OF  GIVING  NOTICE;  AFFIDAVIT  OF  NOTICE                4
     2.7     QUORUM                                                            4
     2.8     ADJOURNED  MEETING;  NOTICE                                       4
     2.9     VOTING                                                            5
     2.10     PROHIBITION OF STOCKHOLDER ACTION BY WRITTEN CONSENT
              WITHOUT A MEETING                                                5
     2.11     RECORD  DATE  FOR  STOCKHOLDER  NOTICE;  VOTING                  5
     2.12     PROXIES                                                          6
     2.13     ORGANIZATION                                                     6
     2.14     LIST  OF  STOCKHOLDERS  ENTITLED  TO  VOTE                       6
     2.15     WAIVER  OF  NOTICE                                               6
ARTICLE  III  DIRECTORS                                                        7
            -----------
     3.1     POWERS                                                            7
     3.2     NUMBER  OF  DIRECTORS                                             7
     3.3     ELECTION  AND  TERM  OF  OFFICE  OF  DIRECTORS                    7
     3.4     RESIGNATION  AND  VACANCIES                                       7
     3.5     REMOVAL  OF  DIRECTORS                                            9
     3.6     PLACE  OF  MEETINGS;  MEETINGS  BY  TELEPHONE                     9
     3.7     REGULAR  MEETINGS                                                 9
     3.8     SPECIAL  MEETINGS;  NOTICE                                        9


<PAGE>
     3.9     QUORUM                                                           10
     3.10     WAIVER  OF  NOTICE                                              10
     3.11     ADJOURNMENT                                                     10
     3.12     NOTICE  OF  ADJOURNMENT                                         10
     3.13     BOARD  ACTION  BY  WRITTEN  CONSENT  WITHOUT  A  MEETING        10
     3.14     FEES  AND  COMPENSATION  OF  DIRECTORS                          11
     3.15     APPROVAL  OF  LOANS  TO  OFFICERS                               11
     3.16     SOLE  DIRECTOR  PROVIDED  BY  CERTIFICATE  OF  INCORPORATION    11
ARTICLE  IV  COMMITTEES                                                       11
           ------------
     4.1     COMMITTEES  OF  DIRECTORS                                        11
     4.2     MEETINGS  AND  ACTION  OF  COMMITTEES                            12
     4.3     COMMITTEE  MINUTES                                               12
ARTICLE  V  OFFICERS                                                          13
          ----------
     5.1     OFFICERS                                                         13
     5.2     ELECTION  OF  OFFICERS                                           13
     5.3     SUBORDINATE  OFFICERS                                            13
     5.4     REMOVAL  AND  RESIGNATION  OF  OFFICERS                          13
     5.5     VACANCIES  IN  OFFICES                                           14
     5.6     CHAIRMAN  OF  THE  BOARD                                         14
     5.7     PRESIDENT  AND  CHIEF  EXECUTIVE  OFFICER                        14
     5.8     CHIEF  OPERATING  OFFICER                                        15
     5.9     CHIEF  MERCHANDISING  AND  MARKETING  OFFICER                    15
     5.10     CHIEF  TECHNOLOGY  OFFICER                                      15
     5.11     VICE  PRESIDENTS                                                15
     5.12     SECRETARY                                                       15
     5.13     CHIEF  FINANCIAL  OFFICER                                       16
     5.14     ASSISTANT  SECRETARY                                            16
     5.15     ADMINISTRATIVE  OFFICERS                                        17
     5.16     AUTHORITY  AND  DUTIES  OF  OFFICERS                            17
ARTICLE  VI  INDEMNIFICATION  OF DIRECTORS, OFFICERS, EMPLOYEES AND
             ------------------------------------------------------
             OTHER AGENTS                                                     17
             -------------
     6.1     INDEMNIFICATION  OF  DIRECTORS  AND  OFFICERS                    17
     6.2     INDEMNIFICATION  OF  OTHERS                                      18
     6.3     INSURANCE                                                        18

                                        ii

<PAGE>
ARTICLE  VII  RECORDS  AND  REPORTS                                           19
              ---------------------
     7.1     MAINTENANCE  AND  INSPECTION  OF  RECORDS                        19
     7.2     INSPECTION  BY  DIRECTORS                                        19
     7.3     ANNUAL  STATEMENT  TO  STOCKHOLDERS                              19
     7.4     REPRESENTATION  OF  SHARES  OF  OTHER  CORPORATIONS              19
     7.5     CERTIFICATION  AND  INSPECTION  OF  AMENDED  AND RESTATED BYLAWS 20
ARTICLE  VIII  GENERAL  MATTERS                                               20
             ------------------
     8.1     RECORD  DATE  FOR  PURPOSES  OTHER  THAN  NOTICE  AND  VOTING    20
     8.2     CHECKS;  DRAFTS;  EVIDENCES  OF  INDEBTEDNESS                    20
     8.3     CORPORATE  CONTRACTS  AND  INSTRUMENTS:  HOW  EXECUTED           20
     8.4     STOCK  CERTIFICATES;  TRANSFER;  PARTLY  PAID  SHARES            21
     8.5     SPECIAL  DESIGNATION  ON  CERTIFICATES                           22
     8.6     LOST  CERTIFICATES                                               22
     8.7     TRANSFER  AGENTS  AND  REGISTRARS                                22
     8.8     CONSTRUCTION;  DEFINITIONS                                       22
ARTICLE  IX  AMENDMENTS                                                       23
           ------------

                                        iii

<PAGE>

                           AMENDED AND RESTATED BYLAWS
                           ---------------------------

                                       OF
                                       --

                                GARDEN.COM, INC.
                                ----------------
                            (a Delaware corporation)

                                    ARTICLE I

                                CORPORATE OFFICES
                                -----------------

1.1  REGISTERED  OFFICE

The  registered  office  of the corporation shall be fixed in the certificate of
incorporation  of  the  corporation.

1.2  OTHER  OFFICES

The  corporation may have such principal and other business offices as the Board
of  Directors  may designate or the business of the corporation may require from
time  to  time,  both  within  and without the State of Delaware, in any and all
States  of  the United States of America, in the District of Columbia, in any or
all commonwealths, territories, dependencies, colonies, possessions, agencies or
instrumentalities  of  the  United  States,  and  in  any  foreign  countries.

                                   ARTICLE II

                            MEETINGS OF STOCKHOLDERS
                            ------------------------

2.1  PLACE  OF  MEETINGS

Meetings  of stockholders shall be held at any place within or outside the State
of  Delaware  designated  by the board of directors.  In the absence of any such
designation,  stockholders'  meetings  shall  be held at the principal executive
office  of  the  corporation.

2.2  ANNUAL  MEETING

The  annual  meeting  of  stockholders  shall be held each year on a date and at
a  time  designated  by  the  board  of  directors.  In  the  absence  of  such
designation,  the  annual  meeting  of  stockholders  shall be held on the third
Wednesday  of  November in each year starting in 2000 at 10:00 a.m.  However, if
such  day  falls  on a legal holiday, then the meeting shall be held at the same
time  and  place  on  the  next  succeeding  full business day.  At the meeting,
directors  shall  be  elected,  and any other proper business may be transacted.


<PAGE>

2.3  SPECIAL  MEETING

A  special meeting of the stockholders may be called at any time by the board of
directors,  by  the  chairman  of  the  board,  or  by  the  president.

If  a special meeting is called by any person or persons other than the board of
directors,  then  the  request  shall be in writing, specifying the time of such
meeting  and  the  general nature of the business proposed to be transacted, and
shall  be  delivered  personally or sent by registered mail or by telegraphic or
other facsimile transmission to the chairman of the board, the president, or the
secretary  of  the  corporation.  The  officer receiving the request shall cause
notice  to be promptly given to the stockholders entitled to vote, in accordance
with  the  provisions  of  Sections  2.4  and  2.6 of these Amended and Restated
Bylaws,  that  a  meeting  will  be  held at the time requested by the person or
persons  calling  the meeting, so long as that time is not less than 35 nor more
than  60  days  after  the  receipt  of the request.  If the notice is not given
within  20  days  after  receipt  of  the  request,  then  the person or persons
requesting the meeting may give the notice.  Nothing contained in this paragraph
of this Section 2.3 shall be construed as limiting, fixing or affecting the time
when a meeting of stockholders called by action of the board of directors may be
held.

2.4  NOTICE  OF  STOCKHOLDERS'  MEETINGS

All  notices  of  meetings  of  stockholders shall be sent or otherwise given in
accordance  with  Section 2.6 of these Amended and Restated Bylaws not less than
ten  nor  more  than  60  days before the date of the meeting.  The notice shall
specify the place, date and hour of the meeting and (i) in the case of a special
meeting,  the  purpose  or purposes for which the meeting is called (no business
other  than  that specified in the notice may be transacted) or (ii) in the case
of  the  annual meeting, those matters which the board of directors, at the time
of giving the notice, intends to present for action by the stockholders (but any
proper  matter  may be presented at the meeting for such action).  The notice of
any  meeting  at which directors are to be elected shall include the name of any
nominee or nominees who, at the time of the notice, the board intends to present
for  election.

2.5  ADVANCE  NOTICE  OF  STOCKHOLDER  NOMINEES  AND  STOCKHOLDER  BUSINESS

Subject  to  the  rights  of  holders  of  any class or series of stock having a
preference  over  the  Common  Stock  as  to  dividends  or  upon  liquidation,

(a)  nominations  for  the  election  of  directors,  and

(b)  business  proposed to be brought before any stockholder meeting may be made
by the board of directors or proxy committee appointed by the board of directors
or by any stockholder entitled to vote in the election of directors generally if
such  nomination  or  business proposed is otherwise proper business before such
meeting.  However,  any  such  stockholder  may  nominate  one  or

                                        2

<PAGE>
more  persons  for  election as directors at a meeting or propose business to be
brought  before  a  meeting,  or both, only if such stockholder has given timely
notice  in  proper  written  form  of  their  intent  to make such nomination or
nominations  or  to  propose  such  business.  To  be timely, such stockholder's
notice  must  be  delivered to or mailed and received at the principal executive
offices  of  the  corporation  not less than 120 calendar days in advance of the
date  specified in the corporation's proxy statement released to stockholders in
connection  with  the  previous year's annual meeting of stockholders; provided,
however,  that in the event that no annual meeting was held in the previous year
or the date of the annual meeting has been changed by more than 30 days from the
date  contemplated at the time of the previous year's proxy statement, notice by
the  stockholder  to  be timely must be so received a reasonable time before the
solicitation  is  made.  To  be  in  proper  form, a stockholder's notice to the
secretary  shall  set  forth:

(i)     the  name  and  address  of  the  stockholder  who  intends  to make the
nominations  or  propose  the business and, as the case may be, of the person or
persons  to  be  nominated  or  of  the  business  to  be  proposed;

(ii)  a  representation  that  the stockholder is a holder of record of stock of
the  corporation entitled to vote at such meeting and, if applicable, intends to
appear  in  person  or by proxy at the meeting to nominate the person or persons
specified  in  the  notice;

(iii)  if  applicable,  a  description  of  all  arrangements  or understandings
between the stockholder and each nominee and any other person or persons (naming
such  person  or persons) pursuant to which the nomination or nominations are to
be  made  by  the  stockholder;

(iv)  such  other  information regarding each nominee or each matter of business
to  be  proposed  by  such  stockholder as would be required to be included in a
proxy statement filed pursuant to the proxy rules of the Securities and Exchange
Commission  had  the nominee been nominated, or intended to be nominated, or the
matter  been proposed, or intended to be proposed by the board of directors; and

(v)  if  applicable,  the  consent  of  each nominee to serve as director of the
corporation  if  so  elected.

The  chairman  of  the meeting shall refuse to acknowledge the nomination of any
person or the proposal of any business not made in compliance with the foregoing
procedure.

                                        3

<PAGE>

2.6  MANNER  OF  GIVING  NOTICE;  AFFIDAVIT  OF  NOTICE

Written  notice  of any meeting of stockholders shall be given either personally
or  by  first-class  mail  or  by  telegraphic  or  other written communication.
Notices  not  personally  delivered  shall  be sent charges prepaid and shall be
addressed to the stockholder at the address of that stockholder appearing on the
books  of the corporation or given by the stockholder to the corporation for the
purpose  of  notice.  Notice shall be deemed to have been given at the time when
delivered personally or deposited in the mail or sent by telegram or other means
of  written  communication.

An  affidavit  of  the  mailing  or  other  means  of  giving  any notice of any
stockholders'  meeting,  executed  by  the secretary, assistant secretary or any
transfer  agent  of  the  corporation  giving  the  notice, shall be prima facie
evidence  of  the  giving  of  such  notice.

2.7  QUORUM

The  holders  of  a majority in voting power of the stock issued and outstanding
and  entitled  to vote thereat, present in person or represented by proxy, shall
constitute  a  quorum at all meetings of the stockholders for the transaction of
business  except  as  otherwise  provided  by  statute  or by the certificate of
incorporation.  If,  however,  such  quorum is not present or represented at any
meeting of the stockholders, then either (i) the chairman of the meeting or (ii)
the  stockholders  entitled to vote thereat, present in person or represented by
proxy, shall have power to adjourn the meeting in accordance with Section 2.7 of
these  Amended  and  Restated  Bylaws.

When  a  quorum is present at any meeting, the vote of the holders of a majority
of the stock having voting power present in person or represented by proxy shall
decide any question brought before such meeting, unless the question is one upon
which,  by  express  provision  of  the  laws of the State of Delaware or of the
certificate  of  incorporation or these Amended and Restated Bylaws, a different
vote  is required, in which case such express provision shall govern and control
the  decision  of  the  question.

If  a  quorum  be  initially  present, the stockholders may continue to transact
business  until  adjournment,  notwithstanding  the  withdrawal  of  enough
stockholders  to  leave less than a quorum, if any action taken is approved by a
majority  of  the  stockholders  initially  constituting  the  quorum.

2.8  ADJOURNED  MEETING;  NOTICE

When  a meeting is adjourned to another time and place, unless these Amended and
Restated  Bylaws  otherwise  require,  notice need not be given of the adjourned
meeting  if the time and place thereof are announced at the meeting at which the
adjournment is taken.  At the adjourned meeting the corporation may transact any
business  that  might  have  been  transacted  at  the original meeting.  If the
adjournment  is  for more than 30 days, or if after the adjournment a new record
date  is  fixed  for

                                        4

<PAGE>
the  adjourned meeting, a notice of the adjourned meeting shall be given to each
stockholder  of  record  entitled  to  vote  at  the  meeting.

2.9  VOTING

The  stockholders  entitled  to  vote  at  any  meeting of stockholders shall be
determined  in  accordance  with the provisions of Section 2.11 of these Amended
and  Restated  Bylaws,  subject to the provisions of Sections 217 and 218 of the
General  Corporation  Law of Delaware (relating to voting rights of fiduciaries,
pledgors  and  joint  owners, and to voting trusts and other voting agreements).

Except as may be otherwise provided in the certificate of incorporation or these
Amended  and Restated Bylaws, each stockholder shall be entitled to one vote for
each  share of capital stock held by such stockholder and stockholders shall not
be entitled to cumulate their votes in the election of directors or with respect
to  any  matter  submitted  to  a  vote  of  the  stockholders.

2.10  PROHIBITION  OF  STOCKHOLDER  ACTION  BY WRITTEN CONSENT WITHOUT A MEETING

Any  action  required  or  permitted  to  be  taken  by  the stockholders of the
Corporation  must  be effected at a duly called annual or special meeting of the
stockholders  of  the  Corporation  and  may  not  be effected by any consent in
writing  by  such  stockholders.

2.11  RECORD  DATE  FOR  STOCKHOLDER  NOTICE;  VOTING

For  purposes  of determining the stockholders entitled to notice of any meeting
or  to  vote thereat, the board of directors may fix, in advance, a record date,
which  shall  not  precede  the date upon which the resolution fixing the record
date  is  adopted  by the board of directors and which shall not be more than 60
days  nor  less  than  ten days before the date of any such meeting, and in such
event  only  stockholders  of record on the date so fixed are entitled to notice
and  to  vote,  notwithstanding  any transfer  of any shares on the books of the
corporation  after  the  record  date.

If  the  board  of  directors does not so fix a record date, the record date for
determining  stockholders  entitled  to  notice  of  or  to vote at a meeting of
stockholders  shall  be  at  the  close  of  business  on  the business day next
preceding  the  day  on  which  notice is given, or, if notice is waived, at the
close  of  business  on  the  business  day  next preceding the day on which the
meeting  is  held.

A  determination of stockholders of record entitled to notice of or to vote at a
meeting of stockholders shall apply to any adjournment of the meeting unless the
board  of  directors  fixes a new record date for the adjourned meeting, but the
board  of  directors shall fix a new record date if the meeting is adjourned for
more  than  30  days  from  the  date  set  for  the  original  meeting.

The  record  date  for  any other purpose shall be as provided in Section 8.1 of
these  Amended  and  Restated  Bylaws.

                                        5

<PAGE>
2.12  PROXIES

Every  person  entitled  to  vote  for  directors, or on any other matter, shall
have  the right to do so either in person or by one or more agents authorized by
a  written  proxy  signed  by  the  person  and  filed with the secretary of the
corporation,  but  no  such proxy shall be voted or acted upon after three years
from  its date, unless the proxy provides for a longer period.  A proxy shall be
deemed  signed  if  the  stockholder's  name  is placed on the proxy (whether by
manual  signature,  typewriting,  telegraphic  transmission,  telefacsimile  or
otherwise)  by  the  stockholder  or  the  stockholder's  attorney-in-fact.  The
revocability  of a proxy that states on its face that it is irrevocable shall be
governed  by  the provisions of Section 212(e) of the General Corporation Law of
Delaware.

2.13  ORGANIZATION

The  president,  or  in the absence of the president, the chairman of the board,
or,  in  the  absence of the president and the chairman of the board, one of the
corporation's  vice  presidents,  shall  call the meeting of the stockholders to
order,  and  shall  act  as  chairman  of  the  meeting.  In  the absence of the
president,  the  chairman  of  the  board,  and  all of the vice presidents, the
stockholders  shall  appoint  a  chairman for such meeting.  The chairman of any
meeting of stockholders shall determine the order of business and the procedures
at the meeting, including such matters as the regulation of the manner of voting
and  the  conduct  of  business.  The  secretary of the corporation shall act as
secretary  of  all  meetings  of  the  stockholders,  but  in the absence of the
secretary  at  any  meeting of the stockholders, the chairman of the meeting may
appoint  any  person  to  act  as  secretary  of  the  meeting.

2.14  LIST  OF  STOCKHOLDERS  ENTITLED  TO  VOTE

The  officer who has charge of the stock ledger of the corporation shall prepare
and  make,  at  least  ten days before every meeting of stockholders, a complete
list  of  the  stockholders  entitled  to  vote  at  the  meeting,  arranged  in
alphabetical  order,  and showing the address of each stockholder and the number
of  shares  registered in the name of each stockholder.  Such list shall be open
to  the  examination of any stockholder, for any purpose germane to the meeting,
during  ordinary  business hours, for a period of at least ten days prior to the
meeting,  either  at  a  place  within the city where the meeting is to be held,
which  place  shall  be  specified  in  the notice of the meeting, or, if not so
specified, at the place where the meeting is to be held.  The list shall also be
produced  and  kept  at  the time and place of the meeting during the whole time
thereof,  and  may  be  inspected  by  any  stockholder  who  is  present.

2.15  WAIVER  OF  NOTICE

Whenever  notice  is  required  to  be  given under any provision of the General
Corporation  Law  of  Delaware  or  of the certificate of incorporation or these
Amended  and  Restated  Bylaws,  a  written waiver thereof, signed by the person
entitled  to  notice,  whether before or after the time stated therein, shall be
deemed  equivalent  to  notice.  Attendance  of  a  person  at  a  meeting shall
constitute  a waiver of notice of such meeting, except when the person attends a
meeting  for  the  express  purpose  of

                                        6

<PAGE>
objecting,  at  the beginning of the meeting, to the transaction of any business
because the meeting is not lawfully called or convened.  Neither the business to
be  transacted  at,  nor  the  purpose of, any regular or special meeting of the
stockholders  need  be  specified  in  any  written  waiver  of notice unless so
required  by  the  certificate  of  incorporation  or these Amended and Restated
Bylaws.

                                   ARTICLE III

                                    DIRECTORS
                                    ---------

3.1  POWERS

Subject  to the provisions of the General Corporation Law of Delaware and to any
limitations  in  the  Certificate of Incorporation or these Amended and Restated
Bylaws  relating to action required to be approved by the stockholders or by the
outstanding shares, the business and affairs of the corporation shall be managed
and  all  corporate  powers  shall be exercised by or under the direction of the
board  of  directors.

3.2  NUMBER  OF  DIRECTORS

The number of directors which shall constitute the whole Board shall be not less
than  five nor more than 15, as may be designated from time to time by the Board
of  Directors.  The  directors  shall  be  divided into three classes, as nearly
equal  in  number as possible, with the term of office of the first class (Class
I)  to  expire  at  the annual meeting of stockholders held in 2000; the term of
office  of  the  second  class  (Class  II)  to  expire at the annual meeting of
stockholders  held in 2001; the term of office of the third class (Class III) to
expire  at  the  annual meeting of stockholders held in 2002; and thereafter for
each such term to expire at each third succeeding annual meeting of stockholders
after  such  election.

No  reduction  of  the  authorized  number of directors shall have the effect of
removing  any  director  before  that  director's  term  of  office  expires.

3.3  ELECTION  AND  TERM  OF  OFFICE  OF  DIRECTORS

Except  as  provided  in  Section  3.4  of  these  Amended  and Restated Bylaws,
directors shall be elected at each annual meeting of stockholders to hold office
until  the  next  annual meeting. Each director, including a director elected or
appointed  to fill a vacancy, shall hold office until the expiration of the term
for  which  elected  and  until  a  successor  has  been  elected and qualified.

3.4  RESIGNATION  AND  VACANCIES

Any  director  may  resign effective on giving written notice to the chairman of
the  board,  the  president, the secretary or the board of directors, unless the
notice  specifies  a  later  time  for  that

                                        7

<PAGE>
resignation  to become effective.  If the resignation of a director is effective
at  a  future  time, the board of directors may elect a successor to take office
when  the  resignation  becomes  effective.

Vacancies in the board of directors may be filled by a majority of the remaining
directors, even if less than a quorum, or by a sole remaining director; however,
a  vacancy  created by the removal of a director by the vote of the stockholders
or  by  court  order may be filled only by the affirmative vote of a majority of
the  shares  represented  and voting at a duly held meeting at which a quorum is
present  (which  shares  voting  affirmatively also constitute a majority of the
required  quorum).  Each  director  so  elected shall hold office until the next
election of the class for which such director shall have been chosen and until a
successor  has  been  elected  and  qualified.

Unless  otherwise  provided in the certificate of incorporation or these Amended
and  Restated  Bylaws:

(i)  Vacancies  and  newly  created directorships resulting from any increase in
the authorized number of directors elected by all of the stockholders having the
right  to  vote  as  a single class may be filled by a majority of the directors
then  in  office,  although less than a quorum, or by a sole remaining director.

(ii)  Whenever  the  holders  of any class or classes of stock or series thereof
are entitled to elect one or more directors by the provisions of the certificate
of  incorporation,  vacancies  and  newly created directorships of such class or
classes  or  series may be filled by a majority of the directors elected by such
class  or  classes  or  series  thereof  then  in office, or by a sole remaining
director  so  elected.

If  at  any  time,  by  reason  of  death  or  resignation  or  other cause, the
corporation  should  have  no  directors  in  office,  then  any  officer or any
stockholder or an executor, administrator, trustee or guardian of a stockholder,
or  other  fiduciary entrusted with like responsibility for the person or estate
of  a stockholder, may call a special meeting of stockholders in accordance with
the provisions of the certificate of incorporation or these Amended and Restated
Bylaws, or may apply to the Court of Chancery for a decree summarily ordering an
election  as provided in Section 211 of the General Corporation Law of Delaware.

If,  at  the  time of filling any vacancy or any newly created directorship, the
directors  then in office constitute less than a majority of the whole board (as
constituted  immediately prior to any such increase), then the Court of Chancery
may, upon application of any stockholder or stockholders holding at least 10% of
the  total number of the shares at the time outstanding having the right to vote
for  such  directors,  summarily  order  an election to be held to fill any such
vacancies  or newly created directorships, or to replace the directors chosen by
the  directors  then in office as aforesaid, which election shall be governed by
the  provisions of Section 211 of the General Corporation Law of Delaware as far
as  applicable.


                                        8

<PAGE>
3.5  REMOVAL  OF  DIRECTORS

Unless otherwise restricted by statute or by the  certificate  of incorporation,
any director or the entire board of directors may only be removed only for cause
by  the holders of a majority of the shares then entitled to vote at an election
of  directors.

3.6  PLACE  OF  MEETINGS;  MEETINGS  BY  TELEPHONE

Regular  meetings  of  the board of directors may be held at any place within or
outside  the  State  of  Delaware  that has been designated from time to time by
resolution of the board.  In the absence of such a designation, regular meetings
shall  be  held  at  the principal executive office of the corporation.  Special
meetings  of  the  board may be held at any place within or outside the State of
Delaware that has been designated in the notice of the meeting or, if not stated
in the notice or if there is no notice, at the principal executive office of the
corporation.

Any  meeting  of  the  board,  regular  or  special,  may  be held by conference
telephone  or  similar  communication  equipment,  so  long  as  all  directors
participating  in  the  meeting can hear one another; and all such participating
directors  shall  be  deemed  to  be  present  in  person  at  the  meeting.

3.7  REGULAR  MEETINGS

Regular meetings of the board of directors may be held without  notice  at  such
time as  shall from time to time be determined by the board of directors. If any
regular  meeting  day  shall  fall on a legal holiday, then the meeting shall be
held  at  the  same time and place on the next succeeding full business day.

3.8  SPECIAL  MEETINGS;  NOTICE

Special  meetings  of  the board of directors for any purpose or purposes may be
called  at  any  time  by  the  chairman  of  the board, the president, any vice
president,  the  secretary  or  any  two  directors.

Notice  of  the time and place of special meetings shall be delivered personally
or  by  telephone  to  each  director  or  sent by first-class mail, telecopy or
telegram, charges prepaid, addressed to each director at that director's address
as  it  is shown on the records of the corporation.  If the notice is mailed, it
shall  be deposited in the United States mail at least four days before the time
of  the  holding  of  the  meeting.  If the notice is delivered personally or by
telephone,  telecopy  or  telegram,  it  shall  be  delivered  personally  or by
telephone  or  to the telegraph company at least 48 hours before the time of the
holding of the meeting.  Any oral notice given personally or by telephone may be
communicated either to the director or to a person at the office of the director
who the person giving the notice has reason to believe will promptly communicate
it to the director.  The notice need not specify the purpose or the place of the
meeting,  if  the meeting is to be held at the principal executive office of the
corporation.

                                        9

<PAGE>
3.9  QUORUM

A  majority  of the authorized number of directors shall constitute a quorum for
the  transaction  of  business, except to adjourn as provided in Section 3.12 of
these  Amended  and  Restated  Bylaws.  Every  act or decision done or made by a
majority  of  the  directors present at a duly held meeting at which a quorum is
present  shall  be regarded as the act of the board of directors, subject to the
provisions  of  the  certificate  of  incorporation  and  applicable  law.

A  meeting  at  which  a  quorum  is  initially present may continue to transact
business  notwithstanding  the  withdrawal  of directors, if any action taken is
approved  by  at  least  a  majority  of  the  quorum  for  that  meeting.

3.10  WAIVER  OF  NOTICE

Notice  of a meeting need not be given to any director (i) who signs a waiver of
notice,  whether  before  or  after the meeting, or (ii) who attends the meeting
other than for the express purposed of objecting at the beginning of the meeting
to the transaction of any business because the meeting is not lawfully called or
convened.  All  such  waivers  shall be filed with the corporate records or made
part  of  the  minutes  of the meeting.  A waiver of notice need not specify the
purpose  of  any  regular  or  special  meeting  of  the  board  of  directors.

3.11  ADJOURNMENT

A  majority  of the directors present, whether or not constituting a quorum, may
adjourn  any  meeting  of  the  board  to  another  time  and  place.

3.12  NOTICE  OF  ADJOURNMENT

Notice  of  the time and place of holding an adjourned meeting of the board need
not  be  given  unless  the meeting is adjourned for more than 24 hours.  If the
meeting  is  adjourned for more than 24 hours, then notice of the time and place
of  the  adjourned  meeting  shall  be  given before the adjourned meeting takes
place,  in  the  manner  specified  in Section 3.9 of these Amended and Restated
Bylaws,  to  the  directors who were not present at the time of the adjournment.

3.13  BOARD  ACTION  BY  WRITTEN  CONSENT  WITHOUT  A  MEETING

Any  action  required  or permitted to be taken by the board of directors may be
taken  without a meeting, provided that all members of the board individually or
collectively  consent in writing to that action.  Such action by written consent
shall  have  the  same  force  and  effect  as  a unanimous vote of the board of
directors. Such written consent and any counterparts thereof shall be filed with
the  minutes  of  the  proceedings  of  the  board  of  directors.


                                       10

<PAGE>
3.14  FEES  AND  COMPENSATION  OF  DIRECTORS

Directors  and  members of committees may receive such compensation, if any, for
their  services and such reimbursement of expenses as may be fixed or determined
by  resolution  of  the  board  of  directors.  This  Section  3.15 shall not be
construed  to  preclude  any  director from serving the corporation in any other
capacity  as an officer, agent, employee or otherwise and receiving compensation
for  those  services.

3.15  APPROVAL  OF  LOANS  TO  OFFICERS

The  corporation may lend money to, or guarantee any obligation of, or otherwise
assist  any  officer  or  other  employee  of  the  corporation  or  any  of its
subsidiaries,  including  any  officer  or  employee  who  is  a director of the
corporation  or  any  of  its  subsidiaries,  whenever,  in  the judgment of the
directors,  such  loan,  guaranty  or  assistance  may reasonably be expected to
benefit  the corporation.  The loan, guaranty or other assistance may be with or
without interest and may be unsecured, or secured in such manner as the board of
directors  shall  approve,  including, without limitation, a pledge of shares of
stock  of the corporation.  Nothing contained in this section shall be deemed to
deny, limit or restrict the powers of guaranty or warranty of the corporation at
common  law  or  under  any  statute.

3.16  SOLE  DIRECTOR  PROVIDED  BY  CERTIFICATE  OF  INCORPORATION

In  the event only one director is required by these Amended and Restated Bylaws
or  the  certificate  of  incorporation,  then  any reference herein to notices,
waivers,  consents,  meetings  or  other  actions by a majority or quorum of the
directors  shall  be  deemed to refer to such notice, waiver, etc., by such sole
director,  who  shall  have  all  the rights and duties and shall be entitled to
exercise  all  of the powers and shall assume all the responsibilities otherwise
herein  described  as  given  to  the  board  of  directors.

                                   ARTICLE IV

                                   COMMITTEES
                                   ----------

4.1  COMMITTEES  OF  DIRECTORS

The  board  of  directors  may,  by  resolution  adopted  by  a  majority of the
authorized  number  of  directors,  designate  one  or  more  committees,  each
consisting of two or more directors, to serve at the pleasure of the board.  The
board may designate one or more directors as alternate members of any committee,
who  may  replace  any  absent  or  disqualified  member  at  any meeting of the
committee.  The  appointment  of  members  or  alternate  members of a committee
requires  the  vote  of  a  majority of the authorized number of directors.  Any
committee, to the extent provided in the resolution of the board, shall have and
may  exercise  all  the powers and authority of the board, but no such committee
shall  have the power or authority to (i) amend the certificate of incorporation
(except  that  a  committee

                                       11

<PAGE>
may, to the extent authorized in the resolution or resolutions providing for the
issuance  of  shares  of  stock adopted by the board of directors as provided in
Section  151(a) of the General Corporation Law of Delaware, fix the designations
and  any  of  the  preferences  or  rights of such shares relating to dividends,
redemption,  dissolution,  any  distribution of assets of the corporation or the
conversion  into,  or the exchange of such shares for, shares of any other class
or  classes  or  any  other  series of the same or any other class or classes of
stock  of  the  corporation), (ii) adopt an agreement of merger or consolidation
under  Sections  251  or  252  of the General Corporation Law of Delaware, (iii)
recommend  to  the  stockholders  the  sale,  lease  or  exchange  of  all  or
substantially  all  of  the corporation's property and assets, (iv) recommend to
the  stockholders  a  dissolution  of  the  corporation  or  a  revocation  of a
dissolution  or  (v)  amend  the Amended and Restated Bylaws of the corporation;
and,  unless  the  board  resolution establishing the committee, the Amended and
Restated  Bylaws  or  the  certificate of incorporation expressly so provide, no
such  committee  shall  have  the  power  or authority to declare a dividend, to
authorize  the  issuance  of  stock,  or to adopt a certificate of ownership and
merger  pursuant  to  Section  253  of  the General Corporation Law of Delaware.

4.2  MEETINGS  AND  ACTION  OF  COMMITTEES

Meetings  and  actions of committees shall be governed by, and held and taken in
accordance  with,  the  following provisions of Article III of these Amended and
Restated Bylaws: Section 3.6 (place of meetings; meetings by telephone), Section
3.8  (regular  meetings),  Section  3.9 (special meetings; notice), Section 3.10
(quorum),  Section 3.11 (waiver of notice), Section 3.12 (adjournment),  Section
3.13  (notice  of adjournment) and Section 3.14 (board action by written consent
without meeting), with such changes in the context of those Amended and Restated
Bylaws  as  are  necessary  to  substitute the committee and its members for the
board  of directors and its members; provided, however, that the time of regular
meetings  of  committees  may be determined either by resolution of the board of
directors or by resolution of the committee, that special meetings of committees
may  also  be called by resolution of the board of directors, and that notice of
special meetings of committees shall also be given to all alternate members, who
shall  have  the  right  to  attend all meetings of the committee.  The board of
directors  may  adopt rules for the government of any committee not inconsistent
with  the  provisions  of  these  Amended  and  Restated  Bylaws.

4.3  COMMITTEE  MINUTES

Each committee shall keep regular minutes of its meetings and report the same to
the  board  of  directors  when  required.


                                       12

<PAGE>
                                    ARTICLE V

                                    OFFICERS
                                    --------

5.1  OFFICERS

The  Corporate  Officers  of  the  corporation  shall  be  a  chief  executive
officer,  a  president,  a  secretary  and  a  chief  financial  officer.  The
corporation  may  also  have,  at  the  discretion  of the board of directors, a
chairman  of  the  board,  a  chief operating officer, a chief merchandising and
marketing  officer,  a  chief  technology  officer,  one or more vice presidents
(however denominated), one or more assistant secretaries, a treasurer and one or
more  assistant  treasurers,  and  such  other  officers  as may be appointed in
accordance  with  the  provisions  of  Section 5.3 of these Amended and Restated
Bylaws.  Any  number  of  offices  may  be  held  by  the  same  person.

In  addition to the Corporate Officers of the Company described above, there may
also be such Administrative Officers of the corporation as may be designated and
appointed  from  time  to time by the president of the corporation in accordance
with  the  provisions  of  Section  5.12  of  these Amended and Restated Bylaws.

5.2  ELECTION  OF  OFFICERS

The  Corporate  Officers  of  the  corporation,  except  such officers as may be
appointed  in  accordance  with  the provisions of Section 5.3 or Section 5.5 of
these  Amended  and  Restated Bylaws, shall be chosen by the board of directors,
subject  to  the rights, if any, of an officer under any contract of employment,
and shall hold their respective offices for such terms as the board of directors
may  from  time  to  time  determine.

5.3  SUBORDINATE  OFFICERS

The  board  of  directors  may appoint, or may empower the president to appoint,
such  other  Corporate  Officers as the business of the corporation may require,
each  of  whom shall hold office for such period, have such power and authority,
and  perform such duties as are provided in these Amended and Restated Bylaws or
as  the  board  of  directors  may  from  time  to  time  determine.

The  president  may  from  time  to  time  designate  and appoint Administrative
Officers of the corporation in accordance with the provisions of Section 5.12 of
these  Amended  and  Restated  Bylaws.

5.4  REMOVAL  AND  RESIGNATION  OF  OFFICERS

Subject  to  the  rights,  if  any, of a Corporate Officer under any contract of
employment,  any Corporate Officer may be removed, either with or without cause,
by  the  board  of  directors at any regular or special meeting of the board or,
except  in  case  of  a  Corporate  Officer  chosen  by  the  board

                                       13

<PAGE>
of  directors,  by  any Corporate Officer upon whom such power of removal may be
conferred  by  the  board  of  directors.

Any  Corporate  Officer  may  resign at any time by giving written notice to the
corporation.  Any  resignation  shall  take effect at the date of the receipt of
that notice or at any later time specified in that notice; and, unless otherwise
specified  in  that  notice,  the  acceptance  of  the  resignation shall not be
necessary  to  make  it  effective.  Any resignation is without prejudice to the
rights,  if  any,  of  the corporation under any contract to which the Corporate
Officer  is  a  party.

Any  Administrative  Officer  designated  and  appointed by the president may be
removed,  either  with  or  without  cause,  at  any time by the president.  Any
Administrative  Officer  may  resign at any time by giving written notice to the
president  or  to  the  secretary  of  the  corporation.

5.5  VACANCIES  IN  OFFICES

A vacancy in any office because of death, resignation, removal, disqualification
or any other cause shall be filled in the manner prescribed in these Amended and
Restated  Bylaws  for  regular  appointments  to  that  office.

5.6  CHAIRMAN  OF  THE  BOARD

The  chairman  of  the  board, if such an officer be elected, shall, if present,
preside at meetings of the board of directors and exercise such other powers and
perform  such  other  duties  as may from time to time be assigned to him by the
board of directors or as may be prescribed by these Amended and Restated Bylaws.
If there is no president, then the chairman of the board shall also be the chief
executive  officer  of  the  corporation  and  shall  have the powers and duties
prescribed  in  Section  5.7  of  these  Amended  and  Restated  Bylaws.

5.7  PRESIDENT  AND  CHIEF  EXECUTIVE  OFFICER

Subject  to  such  supervisory  powers,  if any, as may be given by the board of
directors  to  the  chairman  of  the  board,  if  there be such an officer, the
president  and  chief  executive officer shall be the chief executive officer of
the  corporation  and  shall,  subject to the control of the board of directors,
have general supervision, direction and control of the business and the officers
of the corporation.  He or she shall preside at all meetings of the stockholders
and,  in the absence or nonexistence of a chairman of the board, at all meetings
of  the  board of directors.  He or she shall have the general powers and duties
of  management  usually  vested  in  the office of president and chief executive
officer  of  a  corporation,  and  shall have such other powers and perform such
other duties as may be prescribed by the board of directors or these Amended and
Restated  Bylaws.


                                       14

<PAGE>
5.8  CHIEF  OPERATING  OFFICER

Subject  to  such  supervisory  powers,  if any, as may be given by the board of
directors  to  the  president  and  chief executive officer, the chief operating
officer  shall  be  the  principal  operating  officer and shall, subject to the
control  of  the  board  of  directors  and/or the president and chief executive
officer, have general supervision, direction and control of the business and the
officers  of  the  corporation.  In  general, he or she shall perform all duties
incident  to  the office of chief operating officer and such other duties as may
be  assigned  to  him  or her from time to time by the board of directors or the
president  and  chief  executive  officer.

5.9  CHIEF  MERCHANDISING  AND  MARKETING  OFFICER

Subject to such supervisory powers, if any, as may be  given  by  the  board  of
directors  to the president and chief executive officer, the chief merchandising
and  marketing  officer  shall  be  the  principal  officer  in  charge  of  the
corporation's merchandising, marketing and similar functions.  In general, he or
she  shall  perform all duties incident to the office of chief merchandising and
marketing  officer  and  such other duties as may be assigned to him or her from
time  to  time  by  the  board  of  directors  or  the  president  and  chief
executive officer.

5.10  CHIEF  TECHNOLOGY  OFFICER

Subject  to  such  supervisory  powers,  if any, as may be given by the board of
directors  to  the  president  and chief executive officer, the chief technology
officer  shall  be  the  principal  officer  in  charge  of  the  corporation's
information  and  non-information technology and systems.  In general, he or she
shall  perform all duties incident to the office of chief technology officer and
such  other  duties  as  may  be assigned to him or her from time to time by the
board  of  directors  or  the  president  and  chief  executive  officer.

5.11  VICE  PRESIDENTS

In  the  absence  or disability of the president, and if there is no chairman of
the  board,  the vice presidents, if any, in order of their rank as fixed by the
board  of  directors or, if not ranked, a vice president designated by the board
of  directors,  shall perform all the duties of the president and when so acting
shall  have  all the powers of, and be subject to all the restrictions upon, the
president.  The  vice  presidents  shall have such other powers and perform such
other duties as from time to time may be prescribed for them respectively by the
board  of  directors,  these  Amended  and Restated Bylaws, the president or the
chairman  of  the  board.

5.12  SECRETARY

The  secretary shall keep or cause to be kept, at the principal executive office
of  the  corporation or such other place as the board of directors may direct, a
book  of  minutes  of  all  meetings  and  actions  of  the  board of directors,
committees  of  directors  and  stockholders.  The

                                       15

<PAGE>
minutes  shall  show  the  time  and  place  of each meeting, whether regular or
special  (and,  if  special,  how authorized and the notice given), the names of
those present at directors' meetings or committee meetings, the number of shares
present  or  represented  at stockholders' meetings and the proceedings thereof.

The secretary shall keep, or cause to be kept, at the principal executive office
of  the  corporation  or  at  the  office of the corporation's transfer agent or
registrar,  as  determined  by  resolution  of  the  board of directors, a share
register  or  a  duplicate share register, showing the names of all stockholders
and  their  addresses, the number and classes of shares held by each, the number
and  date  of  certificates  evidencing  such  shares and the number and date of
cancellation  of  every  certificate  surrendered  for  cancellation.

The  secretary  shall  give, or cause to be given, notice of all meetings of the
stockholders  and  of  the  board of directors required to be given by law or by
these  Amended  and  Restated  Bylaws.  He  or  she  shall  keep the seal of the
corporation, if one be adopted, in safe custody and shall have such other powers
and  perform such other duties as may be prescribed by the board of directors or
by  these  Amended  and  Restated  Bylaws.

5.13  CHIEF  FINANCIAL  OFFICER

The  chief  financial  officer  shall keep and maintain, or cause to be kept and
maintained, adequate and correct books and records of accounts of the properties
and  business transactions of the corporation, including accounts of its assets,
liabilities,  receipts, disbursements, gains, losses, capital, retained earnings
and  shares.  The  books  of  account  shall  at all reasonable times be open to
inspection by any director for a purpose reasonably related to his position as a
director.

The  chief  financial officer shall deposit all money and other valuables in the
name  and  to  the  credit  of  the corporation with such depositaries as may be
designated  by the board of directors. He or she shall disburse the funds of the
corporation  as  may  be  ordered by the board of directors, shall render to the
president  and  directors, whenever they request it, an account of all of his or
her  transactions  as  chief financial officer and of the financial condition of
the  corporation, and shall have such other powers and perform such other duties
as  may  be  prescribed  by the board of directors or these Amended and Restated
Bylaws.

5.14  ASSISTANT  SECRETARY

The  assistant  secretary,  if any, or, if there is more than one, the assistant
secretaries in the order determined by the board of directors (or if there be no
such  determination,  then in the order of their election) shall, in the absence
of  the  secretary  or  in  the event of his or her inability or refusal to act,
perform  the  duties  and exercise the powers of the secretary and shall perform
such  other duties and have such other powers as the board of directors may from
time  to  time  prescribe.


                                       16

<PAGE>
5.15  ADMINISTRATIVE  OFFICERS

In  addition  to  the  Corporate  Officers  of  the  corporation  as provided in
Section  5.1 of these Amended and Restated Bylaws and such subordinate Corporate
Officers as may be appointed in accordance with Section 5.3 of these Amended and
Restated  Bylaws,  there  may  also  be  such  Administrative  Officers  of  the
corporation  as  may  be  designated  and  appointed  from  time  to time by the
president of the corporation.  Administrative Officers shall perform such duties
and  have such powers as from time to time may be determined by the president or
the  board  of  directors  in  order  to  assist  the  Corporate Officers in the
furtherance of their duties.  In the performance of such duties and the exercise
of  such  powers,  however,  such  Administrative  Officers  shall  have limited
authority  to  act  on behalf of the corporation as the board of directors shall
establish,  including but not limited to limitations on the dollar amount and on
the  scope  of agreements or commitments that may be made by such Administrative
Officers  on behalf of the corporation, which limitations may not be exceeded by
such  individuals  or  altered  by the president without further approval by the
board  of  directors.

5.16  AUTHORITY  AND  DUTIES  OF  OFFICERS

In  addition  to the foregoing powers, authority and duties, all officers of the
corporation  shall  respectively have such authority and powers and perform such
duties in the management of the business of the corporation as may be designated
from  time  to  time  by  the  board  of  directors.

                                   ARTICLE VI

                INDEMNIFICATION OF DIRECTORS, OFFICERS, EMPLOYEES
                -------------------------------------------------
                                AND OTHER AGENTS
                                ----------------

6.1  INDEMNIFICATION  OF  DIRECTORS  AND  OFFICERS

The  corporation shall, to the maximum extent and in the manner permitted by the
General  Corporation  Law of Delaware as the same now exists or may hereafter be
amended,  indemnify  any  person  against  expenses (including attorneys' fees),
judgments,  fines,  and  amounts  paid  in  settlement  actually  and reasonably
incurred  in  connection with any threatened, pending or completed action, suit,
or proceeding in which such person was or is a party or is threatened to be made
a  party  by reason of the fact that such person is or was a director or officer
of the corporation.  For purposes of this Section 6.1, a "director" or "officer"
of the corporation shall mean any person (i) who is or was a director or officer
of the corporation, (ii) who is or was serving at the request of the corporation
as  a  director  or  officer of another corporation, partnership, joint venture,
trust  or  other  enterprise,  or  (iii)  who  was  a  director  or officer of a
corporation which was a predecessor corporation of the corporation or of another
enterprise  at  the  request  of  such  predecessor  corporation.

The  corporation  shall  be  required  to  indemnify  a  director  or officer in
connection  with  an  action, suit, or proceeding (or part thereof) initiated by
such  director  or  officer  only  if  the  initiation  of

                                       17

<PAGE>
such  action,  suit,  or proceeding (or part thereof) by the director or officer
was  authorized  by  the  Board  of  Directors  of  the  corporation.

The corporation shall pay the expenses (including attorney's fees) incurred by a
director  or officer of the corporation entitled to indemnification hereunder in
defending  any  action,  suit  or  proceeding referred to in this Section 6.1 in
advance  of  its  final disposition; provided, however, that payment of expenses
incurred  by  a  director  or officer of the corporation in advance of the final
disposition  of  such action, suit or proceeding shall be made only upon receipt
of an undertaking by the director or officer to repay all amounts advanced if it
should  ultimately be determined that the director of officer is not entitled to
be  indemnified  under  this  Section  6.1  or  otherwise.

The rights conferred on any person by this Article shall not be exclusive of any
other  rights which such person may have or hereafter acquire under any statute,
provision  of  the corporation's Certificate of Incorporation, these Amended and
Restated  Bylaws, agreement, vote of the stockholders or disinterested directors
or  otherwise.

Any repeal or modification of the foregoing provisions of this Article shall not
adversely  affect  any right or protection hereunder of any person in respect of
any  act or omission occurring prior to the time of such repeal or modification.

6.2  INDEMNIFICATION  OF  OTHERS

The  corporation  shall  have the power, to the maximum extent and in the manner
permitted  by  the General Corporation Law of Delaware as the same now exists or
may  hereafter  be  amended,  to  indemnify any person (other than directors and
officers)  against  expenses  (including attorneys' fees), judgments, fines, and
amounts  paid  in settlement actually and reasonably incurred in connection with
any  threatened, pending or completed action, suit, or proceeding, in which such
person  was  or  is a party or is threatened to be made a party by reason of the
fact  that  such  person is or was an employee or agent of the corporation.  For
purposes of this Section 6.2, an "employee" or "agent" of the corporation (other
than  a director or officer) shall mean any person (i) who is or was an employee
or  agent  of  the corporation, (ii) who is or was serving at the request of the
corporation  as  an employee or agent of another corporation, partnership, joint
venture,  trust  or other enterprise, or (iii) who was an employee or agent of a
corporation which was a predecessor corporation of the corporation or of another
enterprise  at  the  request  of  such  predecessor  corporation.

6.3  INSURANCE

The  corporation may purchase and maintain insurance on behalf of any person who
is  or  was  a director, officer, employee or agent of the corporation, or is or
was  serving  at the request of the corporation as a director, officer, employee
or  agent  of  another  corporation,  partnership, joint venture, trust or other
enterprise against any liability asserted against him or her and incurred by him
or  her  in  any  such  capacity,  or  arising out of his or her status as such,
whether  or  not  the  corporation

                                       18

<PAGE>
would  have  the  power to indemnify him or her against such liability under the
provisions  of  the  General  Corporation  Law  of  Delaware.

                                   ARTICLE VII

                               RECORDS AND REPORTS
                               -------------------

7.1  MAINTENANCE  AND  INSPECTION  OF  RECORDS

The corporation shall, either at its principal executive office or at such place
or  places  as  designated  by  the  board  of  directors,  keep a record of its
stockholders  listing  their  names  and  addresses  and the number and class of
shares  held by each stockholder, a copy of these Amended and Restated Bylaws as
amended  to  date,  accounting  books  and  other  records  of  its business and
properties.

Any  stockholder of record, in person or by attorney or other agent, shall, upon
written demand under oath stating the purpose thereof, have the right during the
usual  hours  for  business  to inspect for any proper purpose the corporation's
stock ledger, a list of its stockholders, and its other books and records and to
make  copies  or  extracts  therefrom.  A  proper  purpose  shall mean a purpose
reasonably  related  to  such  person's  interest  as  a  stockholder.  In every
instance  where  an attorney or other agent is the person who seeks the right to
inspection, the demand under oath shall be accompanied by a power of attorney or
such  other  writing  that  authorizes  the attorney or other agent to so act on
behalf  of  the  stockholder.  The  demand  under  oath shall be directed to the
corporation  at  its  registered office in Delaware or at its principal place of
business.

7.2  INSPECTION  BY  DIRECTORS

Any  director  shall  have  the  right  to  examine  (and to make copies of) the
corporation's  stock  ledger, a list of its stockholders and its other books and
records  for  a purpose reasonably related to his or her position as a director.

7.3  ANNUAL  STATEMENT  TO  STOCKHOLDERS

The  board of directors shall present at each annual meeting, and at any special
meeting  of the stockholders when called for by vote of the stockholders, a full
and  clear  statement  of  the  business  and  condition  of  the  corporation.

7.4  REPRESENTATION  OF  SHARES  OF  OTHER  CORPORATIONS

The  chairman of the board, if any, the president, any vice president, the chief
financial officer, the secretary or any assistant secretary of this corporation,
or  any  other person authorized by the board of directors or the president or a
vice  president, is authorized to vote, represent and exercise on behalf of this
corporation  all rights incident to any and all shares of the stock of any other
corporation

                                       19

<PAGE>
or  corporations standing in the name of this corporation.  The authority herein
granted  may  be exercised either by such person directly or by any other person
authorized  to  do so by proxy or power of attorney duly executed by such person
having  the  authority.

7.5  CERTIFICATION  AND  INSPECTION  OF  AMENDED  AND  RESTATED  BYLAWS

The  original  or  a  copy  of  these Amended and Restated Bylaws, as amended or
otherwise  altered  to  date,  certified  by the secretary, shall be kept at the
corporation's  principal executive office and shall be open to inspection by the
stockholders  of  the  corporation, at all reasonable times during office hours.

                                  ARTICLE VIII

                                 GENERAL MATTERS
                                 ---------------

8.1  RECORD  DATE  FOR  PURPOSES  OTHER  THAN  NOTICE  AND  VOTING

For  purposes of determining the stockholders entitled to receive payment of any
dividend  or  other  distribution or allotment of any rights or the stockholders
entitled to exercise any rights in respect of any change, conversion or exchange
of  stock, or for the purpose of any other lawful action, the board of directors
may  fix, in advance, a record date, which shall not precede the date upon which
the  resolution  fixing  the  record date is adopted and which shall not be more
than sixty (60) days before any such action.  In that case, only stockholders of
record at the close of business on the date so fixed are entitled to receive the
dividend,  distribution  or  allotment of rights, or to exercise such rights, as
the  case may be, notwithstanding any transfer of any shares on the books of the
corporation after the record date so fixed, except as otherwise provided by law.

If  the  board  of directors does not so fix a record date, then the record date
for  determining  stockholders  for  any  such  purpose shall be at the close of
business  on  the  day  on  which  the  board of directors adopts the applicable
resolution.

8.2  CHECKS;  DRAFTS;  EVIDENCES  OF  INDEBTEDNESS

From  time  to  time, the board of directors shall determine by resolution which
person  or  persons  may  sign  or  endorse all checks, drafts, other orders for
payment  of  money,  notes or other evidences of indebtedness that are issued in
the  name  of  or payable to the corporation, and only the persons so authorized
shall  sign  or  endorse  those  instruments.

8.3  CORPORATE  CONTRACTS  AND  INSTRUMENTS:  HOW  EXECUTED

The  board  of  directors,  except  as  otherwise  provided in these Amended and
Restated  Bylaws, may authorize and empower any officer or officers, or agent or
agents,  to enter into any contract or execute any instrument in the name of and
on  behalf  of  the  corporation;  such  power  and  authority

                                       20

<PAGE>
may  be  general  or  confined  to  specific instances.  Unless so authorized or
ratified  by the board of directors or within the agency power of an officer, no
officer,  agent  or  employee  shall  have  any  power  or authority to bind the
corporation  by  any contract or engagement or to pledge its credit or to render
it  liable  for  any  purpose  or  for  any  amount.

8.4  STOCK  CERTIFICATES;  TRANSFER;  PARTLY  PAID  SHARES

The  shares  of  the  corporation shall be represented by certificates, provided
that  the  board  of  directors  of the corporation may provide by resolution or
resolutions  that some or all of any or all classes or series of its stock shall
be  uncertificated  shares.  Any  such  resolution  shall  not  apply  to shares
represented  by  a  certificate  until  such  certificate  is surrendered to the
corporation.  Notwithstanding  the adoption of such a resolution by the board of
directors,  every holder of stock represented by certificates and, upon request,
every  holder  of uncertificated shares, shall be entitled to have a certificate
signed  by,  or in the name of the corporation by, the chairman or vice-chairman
of  the  board  of  directors,  or  the  president or vice-president, and by the
treasurer  or an assistant treasurer, or the secretary or an assistant secretary
of  such corporation representing the number of shares registered in certificate
form.  Any  or  all of the signatures on the certificate may be a facsimile.  In
case  any officer, transfer agent or registrar who has signed or whose facsimile
signature  has  been  placed  upon  a certificate has ceased to be such officer,
transfer  agent or registrar before such certificate is issued, it may be issued
by  the  corporation  with  the  same  effect as if he or she were such officer,
transfer  agent  or  registrar  at  the  date  of  issue.

Certificates  for  shares  shall  be  of  such  form  and device as the board of
directors  may  designate  and  shall state the name of the record holder of the
shares  represented  thereby; its number; date of issuance; the number of shares
for  which  it  is  issued;  a  summary  statement  or  reference to the powers,
designations,  preferences  or  other  special  rights  of  such  stock  and the
qualifications,  limitations  or restrictions of such preferences and/or rights,
if  any;  a  statement  or  summary  of  liens,  if any; a conspicuous notice of
restrictions  upon  transfer or registration of transfer, if any; a statement as
to  any  applicable  voting trust agreement; if the shares be assessable, or, if
assessments are collectible by personal action, a plain statement of such facts.

Upon  surrender  to  the  secretary  or  transfer  agent of the corporation of a
certificate  for  shares  duly  endorsed  or  accompanied  by proper evidence of
succession,  assignment  or  authority  to transfer, it shall be the duty of the
corporation  to  issue  a new certificate to the person entitled thereto, cancel
the  old  certificate  and  record  the  transaction  upon  its  books.

The corporation may issue the whole or any part of its shares as partly paid and
subject  to  call  for  the  remainder of the consideration to be paid therefor.
Upon  the  face  or  back of each stock certificate issued to represent any such
partly paid shares, or upon the books and records of the corporation in the case
of  uncertificated  partly paid shares, the total amount of the consideration to
be  paid  therefor  and  the  amount  paid  thereon  shall  be stated.  Upon the
declaration  of any dividend on fully paid shares, the corporation shall declare
a dividend upon partly paid shares of the same class, but only upon the basis of
the  percentage  of  the  consideration  actually  paid  thereon.

                                       21

<PAGE>

8.5  SPECIAL  DESIGNATION  ON  CERTIFICATES

If  the  corporation is authorized to issue more than one class of stock or more
than one series of any class, then the powers, the designations, the preferences
and  the relative, participating, optional or other special rights of each class
of  stock  or series thereof and the qualifications, limitations or restrictions
of  such  preferences  and/or rights shall be set forth in full or summarized on
the  face  or  back  of  the  certificate  that  the  corporation shall issue to
represent  such  class  or  series  of stock; provided, however, that, except as
otherwise provided in Section 202 of the General Corporation Law of Delaware, in
lieu of the foregoing requirements there may be set forth on the face or back of
the  certificate  that  the  corporation  shall issue to represent such class or
series  of stock a statement that the corporation will furnish without charge to
each  stockholder  who so requests the powers, the designations, the preferences
and  the relative, participating, optional or other special rights of each class
of  stock  or series thereof and the qualifications, limitations or restrictions
of  such  preferences  and/or  rights.

8.6  LOST  CERTIFICATES

Except  as provided in this Section 8.6, no new certificates for shares shall be
issued  to  replace  a  previously  issued  certificate  unless  the  latter  is
surrendered  to  the  corporation  and cancelled at the same time.  The board of
directors  may,  in  case  any  share  certificate  or certificate for any other
security  is  lost,  stolen  or destroyed, authorize the issuance of replacement
certificates  on  such  terms and conditions as the board may require; the board
may  require  indemnification  of  the  corporation  secured  by a bond or other
adequate  security  sufficient to protect the corporation against any claim that
may  be  made  against it, including any expense or liability, on account of the
alleged  loss,  theft  or  destruction of the certificate or the issuance of the
replacement  certificate.

8.7  TRANSFER  AGENTS  AND  REGISTRARS

The  board  of  directors  may  appoint  one or more transfer agents or transfer
clerks,  and one or more registrars, each of which shall be an incorporated bank
or  trust  company -- either domestic or foreign, who shall be appointed at such
times  and places as the requirements of the corporation may necessitate and the
board  of  directors  may  designate.

8.8  CONSTRUCTION;  DEFINITIONS

Unless  the  context  requires  otherwise,  the  general  provisions,  rules  of
construction  and  definitions  in the General Corporation Law of Delaware shall
govern  the construction of these Amended and Restated Bylaws.  Without limiting
the  generality of this provision, as used in these Amended and Restated Bylaws,
the  singular  number  includes  the  plural,  the  plural  number  includes the
singular,  and  the  term "person" includes both an entity and a natural person.


                                       22

<PAGE>
                                   ARTICLE IX

                                   AMENDMENTS
                                   ----------

The  original  or  other  Amended  and Restated Bylaws of the corporation may be
adopted,  amended  or  repealed  by  the stockholders entitled to vote or by the
board  of  directors  of  the corporation.  The fact that such power has been so
conferred upon the directors shall not divest the stockholders of the power, nor
limit  their  power  to  adopt,  amend  or  repeal  Amended and Restated Bylaws.

Whenever an amendment or new bylaw is adopted, it shall be copied in the book of
Amended  and  Restated  Bylaws with the original Amended and Restated Bylaws, in
the  appropriate  place.  If  any bylaw is repealed, the fact of repeal with the
date  of  the  meeting  at  which  the  repeal  was enacted or the filing of the
operative  written  consent(s)  shall  be  stated  in  said  book.

                                       23
<PAGE>

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-START>                             JUL-01-1999
<PERIOD-END>                               SEP-30-1999
<EXCHANGE-RATE>
<CASH>                                          43,302
<SECURITIES>                                    18,534
<RECEIVABLES>                                      326
<ALLOWANCES>                                        15
<INVENTORY>                                        904
<CURRENT-ASSETS>                                65,885
<PP&E>                                           5,167
<DEPRECIATION>                                  (1,141)
<TOTAL-ASSETS>                                  70,978
<CURRENT-LIABILITIES>                            4,132
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           175
<OTHER-SE>                                      66,671
<TOTAL-LIABILITY-AND-EQUITY>                    70,978
<SALES>                                          1,159
<TOTAL-REVENUES>                                 1,412
<CGS>                                            1,049
<TOTAL-COSTS>                                    6,136
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   3
<INCOME-PRETAX>                                 (5,568)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             (5,568)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (5,568)
<EPS-BASIC>                                      (1.45)
<EPS-DILUTED>                                        -



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission