AGENCY COM LTD
S-1/A, 1999-12-01
BUSINESS SERVICES, NEC
Previous: THEINTERNETCORP NET INC, 10QSB, 1999-12-01
Next: HAT WORLD CORP, RW, 1999-12-01



<PAGE>

    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON DECEMBER 1, 1999


                                                      REGISTRATION NO. 333-86433
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------


                                AMENDMENT NO. 5
                                       TO
                                    FORM S-1
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933

                            ------------------------

                                AGENCY.COM LTD.
             (Exact Name of Registrant as Specified in its Charter)

<TABLE>
<S>                                     <C>                                     <C>
               DELAWARE                                  7379                                 13-3808969
   (State or Other Jurisdiction of           (Primary Standard Industrial          (I.R.S. Employer Identification
    Incorporation or Organization)           Classification Code Number)                       Number)
</TABLE>

                            ------------------------

                            665 BROADWAY, 9TH FLOOR
                            NEW YORK, NEW YORK 10012
                                 (212) 358-8220
  (Address, Including Zip Code, and Telephone Number, Including Area Code, of
                   Registrant's Principal Executive Offices)

                         ------------------------------

                                  MR. CHAN SUH
                CHAIRMAN, CHIEF EXECUTIVE OFFICER AND PRESIDENT
                                AGENCY.COM LTD.
                            665 BROADWAY, 9TH FLOOR
                            NEW YORK, NEW YORK 10012
                                 (212) 358-8220
 (Name, Address, Including Zip Code, and Telephone Number, Including Area Code,
                             of Agent for Service)

                         ------------------------------

                                   Copies to:

<TABLE>
<S>                                                <C>
            ALEXANDER D. LYNCH, ESQ.                            KEITH F. HIGGINS, ESQ.
             SCOTT L. KAUFMAN, ESQ.                             JANE D. GOLDSTEIN, ESQ.
         BROBECK, PHLEGER & HARRISON LLP                             ROPES & GRAY
           1633 BROADWAY, 47(TH) FLOOR                          ONE INTERNATIONAL PLACE
            NEW YORK, NEW YORK 10019                          BOSTON, MASSACHUSETTS 02110
                 (212) 581-1600                                     (617) 951-7000
</TABLE>

                            ------------------------

    APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
practicable after the effective date of this Registration Statement.

    If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. / /

    If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering. / / _______________

    If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. / / _____________________________________________________

    If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. / / _____________________________________________________

    If delivery of the prospectus is expected to be made pursuant to Rule 434,
check the following box. / /

                         ------------------------------

    THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SECTION 8(A), MAY
DETERMINE.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>

                 SUBJECT TO COMPLETION. DATED DECEMBER 1, 1999.

THE INFORMATION IN THIS PRELIMINARY PROSPECTUS IS NOT COMPLETE AND MAY BE
CHANGED. THESE SECURITIES MAY NOT BE SOLD UNTIL THE REGISTRATION STATEMENT FILED
WITH THE SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PRELIMINARY
PROSPECTUS IS NOT AN OFFER TO SELL NOR DOES IT SEEK AN OFFER TO BUY THESE
SECURITIES IN ANY JURISDICTION WHERE THE OFFER OR SALE IS NOT PERMITTED.
<PAGE>
                                5,900,000 Shares

                                     [LOGO]

                                  Common Stock
                                 -------------

    This is an initial public offering of shares of common stock of
AGENCY.COM Ltd. All of the 5,900,000 shares of common stock are being sold by
AGENCY.COM.


    Before this offering, there has been no public market for the common stock.
AGENCY.COM currently anticipates that the initial public offering price will be
between $10.00 and $12.00 per share. The common stock has been approved for
quotation on the Nasdaq National Market under the symbol "ACOM", subject to
official notice of issuance.


    SEE "RISK FACTORS" BEGINNING ON PAGE 8 TO READ ABOUT FACTORS YOU SHOULD
CONSIDER BEFORE BUYING SHARES OF THE COMMON STOCK.

                               ------------------

    NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY OTHER REGULATORY BODY
HAS APPROVED OR DISAPPROVED THESE SECURITIES OR PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

                               ------------------

<TABLE>
<CAPTION>
                                                              Per Share    Total
                                                              ---------    -----
<S>                                                           <C>         <C>
Initial public offering price...............................   $          $
Underwriting discount.......................................   $          $
Proceeds, before expenses, to AGENCY.COM....................   $          $
</TABLE>

    To the extent that the underwriters sell more than 5,900,000 shares of
common stock, the underwriters have the option to purchase up to an additional
885,000 shares from AGENCY.COM at the initial public offering price less the
underwriting discount.
                               ------------------

    The underwriters expect to deliver the shares against payment in New York,
New York on              , 1999.

GOLDMAN, SACHS & CO.                                        SALOMON SMITH BARNEY

                               HAMBRECHT & QUIST

                                  ------------

                     Prospectus dated              , 1999.
<PAGE>
[Front Inside Cover--AGENCY.COM logo located at the top of the page. Below the
caption is a vertical column of text captioned "Our Values". Below the caption
"Our Values" is the following text: We succeed only when our clients benefit
from our work. We deliver excellence with the highest standards of integrity. We
honor the dignity and value of individuals working as a team. We celebrate
diversity of people, ideas and cultures. We seek to grow through learning and
knowledge gathering. We embrace change and encourage innovation.

    Gatefold--Located in the left of the page is the AGENCY.COM logo with the
words "We are an Internet professional services company" beneath the logo. Below
the words "We are an Internet professional services company" is the following
text: We help our clients in four key areas of online business--Branding,
Content, Electronic Commerce and Customer Service. For example, we have
delivered these services to British Airways since 1996 and continue to work with
British Airways, developing strategies and fulfilling its needs for Internet
services around the world.

    Across the top of the page are four photographs of a computer monitor
showing different Web pages from the British Airways Website, with the captions
"Branding", "Content", "Electronic Commerce", and "Customer Service" underneath
one photograph each from left to right.

    Located in the bottom left is the Company's Integrated Capabilities graphic.
Next to the graphic is a caption "Integrated Capabilities". Below the caption
"Integrated Capabilities" is the following text: We deliver services through
teams of professionals who have expertise in strategy, creative and technology
disciplines, supported by project management and client services staff. Located
in the bottom right is a graphic depicting the Company's Compass Methodology.
Next to the graphic is a caption "Compass-TM- Methodology." Below the caption
"Compass Methodology" is the following text: Our Compass-TM- methodology
provides a common way of delivering services to clients across all our offices.

    Located along the bottom right of the page is the following text: For the
first nine months of 1999, British Airways represented 13.5% of our actual
revenues.

    Located in the upper right is a map of the world. Next to the map is the
caption "International Scale". Below the caption is the following text: With
offices in the U.S. and Europe and resources in Asia as well as a structure that
allows cross-office collaboration we provide local service to our global
clients.]
<PAGE>
                               PROSPECTUS SUMMARY

    YOU SHOULD READ THE FOLLOWING SUMMARY TOGETHER WITH THE MORE DETAILED
INFORMATION AND OUR CONSOLIDATED FINANCIAL STATEMENTS AND THE NOTES TO THOSE
STATEMENTS APPEARING ELSEWHERE IN THIS PROSPECTUS. UNLESS OTHERWISE INDICATED,
THE INFORMATION IN THIS PROSPECTUS ASSUMES THAT THE UNDERWRITERS DO NOT EXERCISE
THE OPTION WE HAVE GRANTED TO THEM TO PURCHASE ADDITIONAL SHARES IN THIS
OFFERING. PLEASE SEE "UNDERWRITING".

                                   AGENCY.COM

                                  OUR COMPANY

    AGENCY.COM is an international Internet professional services firm. We
provide our clients with an integrated set of strategy, creative and technology
services that take them from concept to launch and operation of their Internet
businesses.


    Our strategy services include advising clients on business models for their
online businesses, devising strategies so that clients can open new online
distribution and sales channels, identifying opportunities to achieve
operational efficiencies by pursuing online initiatives, and planning for the
operations and organization necessary to support an online business. Our
creative services include advising clients on how to effectively bring their
brands online, developing graphic designs and Web site structure for client Web
sites, and coordinating online marketing campaigns with clients' traditional
advertising agencies. Our technology services include recommending and
installing appropriate hardware and software networks, integration between
Internet and older information technology systems, and implementation of
electronic commerce systems to enable online sales, support and communication.


    We seek to empower our clients to gain competitive advantage by using the
Internet to create and enhance interactive relationships with their customers,
staff, business partners and suppliers. We accomplish this by enabling more
timely, convenient and efficient communications and transactions between a
company and these constituents. Since our founding in 1995, we have focused
exclusively on Internet technologies and their implications for businesses. We
serve a broad and diversified client base in a variety of industries, including
emerging Internet-focused businesses and businesses comprising Business Week
magazine's "Global 1000" list of companies with the largest market
capitalizations worldwide. We have worked with more than 200 companies to help
them develop and implement their Internet businesses. Our five largest clients
during the nine months ended September 30, 1999, on an actual basis, were
British Airways, Compaq, FT Group, Sprint and Unilever. We currently employ more
than 1,000 people in 10 offices in the United States and one office each in
Amsterdam, Copenhagen, London and Paris.

                             OUR MARKET OPPORTUNITY

    Based on our experience, we believe many companies outsource some or all of
their growing Internet businesses, creating a large and expanding market for
providers of Internet professional services. Worldwide demand for Internet
professional services is expected to grow from $7.8 billion in 1998 to $78.5
billion in 2003, according to a report by International Data Corporation
("IDC"), a technology and Internet research and consulting company, titled
"Worldwide Internet Services Market and Trends Forecast, 1998-2003", published
in May 1999.

                                       3
<PAGE>
    A new breed of professional services firm devoted to the Internet has
emerged to provide companies with strategy, planning, design, development and
deployment services for their Internet resources. We believe these Internet
professional services providers must be able to serve their clients on an
international basis and offer integrated strategy, creative and technology
services.

                                  RISK FACTORS


    There are many risk factors associated with an investment in our common
stock. The market for Internet professional services is intensely competitive,
highly fragmented and subject to rapid technological change. Many of our
competitors have advantages over us. There are no substantial barriers to entry
into our business. We expect that competition will intensify and increase over
time. We have incurred significant losses since we were formed and have an
accumulated deficit of approximately $7.6 million as of September 30, 1999. We
incurred net losses of $6.8 million for the nine months ended September 30, 1999
on an actual basis and $17.5 million on a pro forma basis giving effect to our
recent acquisitions. Our directors, executive officers and affiliates will
beneficially own approximately 75% of our common stock after the offering, which
will limit the ability of unaffiliated stockholders to influence corporate
matters. Our largest stockholder has significant ownership positions in some of
our direct competitors and one of our directors is also a director of one of our
direct competitors. This ownership and directorship may create conflicts of
interests. These and other risks are addressed under the caption "Risk Factors"
beginning on page 8 of this prospectus.


                                  OUR HISTORY

    We were incorporated in New York on February 10, 1995. We reincorporated in
Delaware on August 30, 1999. Our principal executive offices are located at 665
Broadway, 9th Floor, New York, New York 10012 and our telephone number is
(212) 358-8220. Our Web site is WWW.AGENCY.COM. The information on our Web site
is not a part of this prospectus.

                                 OUR TRADEMARK

    AGENCY.COM is our registered trademark. All other trademarks and service
marks used in this prospectus are the property of their respective owners.

                                       4
<PAGE>
                                  THE OFFERING

<TABLE>
<S>                                            <C>
Shares offered by AGENCY.COM.................  5,900,000 shares
Shares to be outstanding after this
  offering...................................  33,674,562 shares
Proposed Nasdaq National Market symbol.......  ACOM
Use of proceeds..............................  To repay amounts borrowed under our credit
                                               facility, expand our operations and for
                                               general corporate purposes, including working
                                               capital. We may also use a portion of the
                                               proceeds for strategic investments or
                                               acquisitions. Please see "Use of Proceeds".
</TABLE>

    This information is based on our shares of common stock outstanding as of
November 4, 1999. This information does not include:

    - 5,513,563 shares subject to options outstanding as of November 4, 1999 at
      a weighted average exercise price of $2.64 per share;

    - 5,722,698 additional shares that could be issued under our stock option
      plans; and

    - 7,400,000 shares subject to warrants to purchase our common stock at an
      exercise price of $0.005 per share.

                                       5
<PAGE>
                      SUMMARY CONSOLIDATED FINANCIAL DATA

    The following tables summarize the financial data for our business. You
should read this information with the discussion in "Management's Discussion and
Analysis of Financial Condition and Results of Operations" and our consolidated
financial statements and notes to those statements included elsewhere in this
prospectus. The pro forma data for the year ended December 31, 1998 and the nine
months ended September 30, 1998 give effect to the following acquisitions as if
each of these acquisitions had occurred on January 1, 1998:

    - Ketchum Interactive, which was completed in April 1998;

    - The Primary Group, which was completed in August 1998;

    - Interactive Solutions, which was completed in April 1999;

    - Eagle River Interactive, which was completed in April 1999;

    - Digital Vision, which was completed in May 1999;

    - Twinspark Interactive People, which was completed in August 1999;

    - Interactive Traffic, known as "I-traffic", which was completed in
      October 1999; and

    - Visionik, which was completed in November 1999.

The pro forma data for the nine months ended September 30, 1999 give effect to
the acquisitions of Interactive Solutions, Eagle River Interactive, Digital
Vision, Twinspark Interactive People, I-traffic and Visionik as if each had
occurred on January 1, 1999.

<TABLE>
<CAPTION>
                         PERIOD FROM
                         FEBRUARY 10,
                             1995
                        (INCEPTION) TO
                         DECEMBER 31,                 YEAR ENDED DECEMBER 31,
                             1995        -------------------------------------------------
                        --------------     1996         1997          1998         1998
                            ACTUAL        ACTUAL       ACTUAL        ACTUAL     PRO FORMA
                        --------------   ---------   -----------   ----------   ----------
<S>                     <C>              <C>         <C>           <C>          <C>
                                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
CONSOLIDATED STATEMENT
  OF OPERATIONS DATA:
  Revenues............     $  2,162      $   6,095   $    12,975   $   26,452    $ 76,130
  Gross profit........        1,511          3,878         6,775       10,522      32,112
  Income (loss) from
    operations........          868          2,862         2,056       (3,052)    (21,259)
  Net income (loss)...          791          1,502         1,182       (2,481)    (21,960)
  Minority interest...           --             --           167         (282)       (282)
  Basic net income
    (loss) per common
    share.............     $ 439.47      $    0.32   $      0.07   $    (0.15)   $  (0.82)
  Diluted net income
    (loss) per common
    share.............     $ 439.47      $    0.31   $      0.07   $    (0.15)   $  (0.82)
  Weighted average
    shares outstanding
    used in basic net
    income (loss) per
    common share
    calculation.......            2          4,750        16,200       16,854      26,865
  Weighted average
    shares outstanding
    used in diluted
    net income (loss)
    per common share
    calculation.......            2          4,797        16,297       16,854      26,865
OTHER DATA:
  EBITDA(1)...........     $    874      $   2,923   $     2,601   $   (1,301)   $ (4,388)
  Cash flows provided
    by (used in) (2):
    Operating
      activities......          186            952           632          902      (4,142)
    Investing
      activities......          (62)          (515)       (3,153)      (9,583)    (39,005)
    Financing
      activities......          (66)            18         2,396        9,071      46,216

<CAPTION>

                                  NINE MONTHS ENDED SEPTEMBER 30,
                        ----------------------------------------------------
                           1998           1999          1998         1999
                          ACTUAL         ACTUAL      PRO FORMA    PRO FORMA
                        -----------   ------------   ----------   ----------
<S>                     <C>           <C>            <C>          <C>
                               (IN THOUSANDS, EXCEPT PER SHARE DATA)
CONSOLIDATED STATEMENT
  OF OPERATIONS DATA:
  Revenues............  $    18,956   $     56,499    $55,962      $74,808
  Gross profit........        8,601         27,715     24,403       33,616
  Income (loss) from
    operations........         (796)        (4,420)   (13,791)     (14,798)
  Net income (loss)...         (942)        (6,783)   (14,942)     (17,521)
  Minority interest...         (282)            --       (282)          51
  Basic net income
    (loss) per common
    share.............  $     (0.06)  $      (0.29)   $ (0.56)     $ (0.60)
  Diluted net income
    (loss) per common
    share.............  $     (0.06)  $      (0.29)   $ (0.56)     $ (0.60)
  Weighted average
    shares outstanding
    used in basic net
    income (loss) per
    common share
    calculation.......       16,587         23,187     26,597       29,242
  Weighted average
    shares outstanding
    used in diluted
    net income (loss)
    per common share
    calculation.......       16,587         23,187     26,597       29,242
OTHER DATA:
  EBITDA(1)...........  $       278   $      3,416    $(1,441)     $  (605)
  Cash flows provided
    by (used in) (2):
    Operating
      activities......       (1,599)       (10,948)    (5,160)     (21,775)
    Investing
      activities......       (5,507)        (6,834)   (37,270)      (1,575)
    Financing
      activities......        7,136         17,773     44,911       23,011
</TABLE>


                                       6
<PAGE>
- ------------------------


(1) EBITDA represents earning or loss before other income and expense
    (consisting of provision for (benefit from) income taxes and net interest
    expense), depreciation and amortization. We have provided EBITDA because it
    is a measure of financial performance commonly used in the Internet
    professional services industry and because management believes many
    investors use EBITDA as a measure of a company's historical ability to
    service its debt since EBITDA shows available cash before debt service and
    before deducting depreciation and amortization, but includes non-cash
    compensation expense, provision for doubtful accounts and deferred income
    taxes. Other companies may calculate EBITDA differently from the way we do.
    EBITDA is not a measurement of financial performance under GAAP. We believe
    you should not consider EBITDA as an alternative to net income (loss) as an
    indicator of our operating performance or as an alternative to cash flow as
    a measure of our liquidity. You should be aware that items excluded from the
    calculation of EBITDA are significant components in understanding and
    assessing our financial performance.


(2) You should read the information in the table together with information
    regarding our cash flows from operating, investing and financing activities
    appearing on pages 39-40 of this prospectus, which is also an important
    measure of our financial condition.

    The following table is a summary of our balance sheet as of September 30,
1999. The pro forma data give effect to the acquisitions of I-traffic and
Visionik as if each had occurred on September 30, 1999. The pro forma as
adjusted data reflect the sale of 5,900,000 shares of common stock at an assumed
initial public offering price of $11.00 per share, after deducting the
underwriting discount and estimated offering expenses.


<TABLE>
<CAPTION>
                                                                          AS OF SEPTEMBER 30, 1999
                                                              ------------------------------------------------
<S>                                                           <C>            <C>                  <C>
                                                                                                  PRO FORMA
                                                              ACTUAL          PRO FORMA           AS ADJUSTED
                                                              -------           --------            --------
<CAPTION>
                                                                             (IN THOUSANDS)
CONSOLIDATED BALANCE SHEET DATA:
<S>                                                           <C>            <C>                  <C>
Cash and cash equivalents...................................  $   726           $  3,117            $ 40,724
Working capital.............................................   17,873             19,197              56,804
Total assets................................................  115,148            137,645             175,252
Notes payable, excluding current portion....................   67,197             70,764              50,514
Capital leases, excluding current installments..............    1,709              1,717               1,717
Total stockholders' equity..................................   24,898             37,862              95,719
</TABLE>


                                       7
<PAGE>
                                  RISK FACTORS

    THIS OFFERING INVOLVES A HIGH DEGREE OF RISK. YOU SHOULD CAREFULLY CONSIDER
THE RISKS DESCRIBED BELOW BEFORE YOU DECIDE TO BUY OUR COMMON STOCK. IF ANY OF
THE FOLLOWING RISKS ACTUALLY OCCUR, OUR BUSINESS, FINANCIAL CONDITION OR RESULTS
OF OPERATIONS WOULD LIKELY SUFFER. IN THIS CASE, THE TRADING PRICE OF OUR COMMON
STOCK COULD DECLINE, AND YOU MAY LOSE ALL OR PART OF YOUR INVESTMENT.

          RISKS RELATED TO OUR FINANCIAL CONDITION AND BUSINESS MODEL

     OUR FUTURE SUCCESS IS UNCERTAIN BECAUSE WE ARE AN EARLY-STAGE COMPANY

    Because we are in an early stage of development, we are subject to the risks
that we will fail to implement our business model and strategy successfully or
to revise our business model and strategy should industry conditions and
competition change. These risks are even greater because we are operating in a
new and rapidly evolving market. We cannot assure you that we will be successful
in addressing these risks. If we are not, our business, results of operations
and financial condition will be materially adversely affected.

          OUR REVENUES COULD BE AFFECTED BY THE LOSS OF A MAJOR CLIENT

    A substantial portion of our revenue is generated from a limited number of
major clients. In particular, on a pro forma basis our ten largest clients
accounted for approximately 42% of our revenues for the nine months ended
September 30, 1999 and 31% of our revenues for the year ended December 31, 1998.
For the nine months ended September 30, 1999, and for the year ended
December 31, 1998, British Airways accounted for more than 10% of our revenues
on an actual basis. For the nine months ended September 30, 1999, British
Airways accounted for more than 10% of our revenues on a pro forma basis. If one
of our major clients discontinues or reduces the use of our services, our
business, results of operations and financial condition could materially suffer.
We cannot assure you that our clients will continue to use our services in the
future. In addition, because a substantial portion of our revenue is generated
from a limited number of clients, the non-payment or late payment of amounts due
from a major client could have a material adverse effect on our business,
results of operations and financial condition.

IF CLIENTS PREMATURELY TERMINATE OR REDUCE THE SCOPE OF EXISTING CONTRACTS, OUR
                              REVENUES MAY DECLINE

    Our services are often sold pursuant to short-term arrangements and most
clients can reduce or cancel their contracts for our services without penalty
and with little or no notice. These arrangements are in writing, are binding
contracts and typically range in term from three months to one year. If a major
client or a number of small clients were to terminate, significantly reduce or
modify their business relationships with us, then our business, results of
operations and financial condition would be materially adversely affected.
Consequently, you should not predict or anticipate our future revenue based upon
the number of clients we currently have or the number and size of our existing
projects.

   OUR REVENUES ARE DIFFICULT TO PREDICT, WHICH COULD LEAD TO POOR OPERATING
                                    RESULTS


    We derive our revenues in part from fees for services generated on a
project-by-project basis. These projects vary in length and complexity, as well
as in the fee charged for our services. Revenues are recognized for time and
materials projects as services are provided. Revenues from fixed-fee contracts


                                       8
<PAGE>

are recognized as services are provided upon the achievement of specified
milestones. Revenue is recognized on partially completed milestones in
proportion to the costs incurred for that milestone and only to the extent that
an irrevocable right to the revenue exists. Costs incurred under fixed fee
contracts are recognized as incurred which generally is in the same period that
revenue is recorded. Our methods of recognizing revenue also vary depending on
whether we enter into a retainer, time-and-materials or fixed fee arrangement
with the client. As a result, there may be significant fluctuation in the amount
of revenue generated by a particular client in different periods. Aggregate
quarterly results may fluctuate as well. We may be unable to adjust our cost
structure quickly enough to offset unexpected revenue shortfalls due to the fact
that many of our costs are fixed or are associated with commitments which cannot
be immediately terminated, which could cause our operating results to suffer.


         OUR RECENT ACQUISITIONS MAKE EVALUATING OUR BUSINESS DIFFICULT

    In April 1999, we acquired all of the issued and outstanding stock of
Interactive Solutions Incorporated. Immediately prior to the acquisition,
Interactive Solutions acquired Quadris Consulting, Inc. The historical revenue
of Interactive Solutions and Quadris combined was $3.6 million for the three
months ended March 31, 1999 and was $15.4 million for the year ended
December 31, 1998. In April 1999, we acquired all of the issued and outstanding
stock of Eagle River Interactive Inc. The historical revenue of Eagle River was
$5.1 million for the three months ended March 31, 1999 and was $23.4 million for
the year ended December 31, 1998. In May 1999, we acquired Digital Vision
Communications Inc. The historical revenue for Digital Vision was $326,000 for
the six months ended June 30, 1999. In August 1999, we acquired Twinspark
Interactive People B.V. The historical revenue for Twinspark Interactive was
$2.4 million for the six months ended June 30, 1999 and was $2.7 million the
year ended December 31, 1998. In October 1999, we acquired all of the
outstanding stock of I-traffic, Inc. The historical revenue for I-traffic was
$4.3 million for the nine months ended September 30, 1999 and $3.5 million for
the year ended December 31, 1998. In November 1999, we acquired all of the
outstanding stock of Visionik A/S. The historical revenue for Visionik was $2.2
million for the nine months ended September 30, 1999 and $2.0 million for the
year ended December 31, 1998.


    In July 1997, we purchased 51% of the outstanding shares of Spiral Media,
Inc. We purchased the remaining portion of outstanding shares in July 1998. The
historical revenue of Spiral Media was $738,000 for the year ended December 31,
1997 and $3.8 million for the nine months ended September 30, 1998. In October
1997, we purchased 42.5% of the outstanding shares of Online Magic Limited. In
May 1998 and July 1998, we acquired all of the remaining outstanding shares of
Online Magic through two separate purchase agreements. The historical revenue of
Online Magic was $1.4 million for the year ended December 31, 1997 and
$8.5 million for the year ended December 31, 1998. In April 1998, we acquired
certain assets and assumed certain liabilities from Ketchum Advertising Inc. The
historical revenue of Ketchum for the year ended December 31, 1998 was $680,000.
In August 1998, we acquired certain assets from Primary Group and assumed
certain liabilities. The historical revenue of Primary for the year ended
December 31, 1998 was $130,000.


    Our historical results of operations do not fully give effect to the
operations of the companies we have acquired and the pro forma financial
information included in this prospectus is based in part on the separate
pre-acquisition financial reports of these acquired companies. Consequently, our
historical results of operations and pro forma

                                       9
<PAGE>
financial information may not give you an accurate indication of how AGENCY.COM,
together with these combined entities, will perform in the future.

 WE MAY NEED TO RAISE ADDITIONAL CAPITAL, WHICH MAY NOT BE AVAILABLE TO US AND
                              MAY LIMIT OUR GROWTH

    Our future liquidity and capital requirements are difficult to predict as
they depend upon numerous factors, including the success of our existing and new
service offerings and competing technological and market developments. We may
need to raise additional funds in order to meet additional working capital
requirements, support additional capital expenditures or take advantage of
acquisition opportunities. Our ability to obtain additional financing will be
subject to a number of factors, including market conditions, our operating
performance and investor sentiment. These factors may make the timing, amount,
terms and conditions of additional financing unattractive for us. If we are
unable to raise additional funds when needed or the terms are not favorable, our
growth could be impeded.

  IF WE FAIL TO ACCURATELY ESTIMATE COSTS OF FIXED-FEE PROJECTS, OUR OPERATING
                                    RESULTS
                                   MAY SUFFER


    We derive our revenues from services performed under one of three pricing
arrangements: retainer, time-and-materials and fixed-fee. The majority of our
revenues are derived from time and materials contracts. On a pro forma basis at
September 30, 1999 5.4% of our revenue was derived from retainer contracts,
71.8% of our revenue was derived from time and materials contracts and 22.8% was
derived from fixed-fee contracts. We assume greater financial risks on a
fixed-fee project than on a time-and-materials project because we may
miscalculate the resources or time we need for these projects, which may cause
the costs of completing these projects to exceed the fixed fee we receive and
result in our performing contracts that are not profitable, or which result in a
lower gross margin. The extent to which our operating results may be adversely
affected depends on the extent to which we miscalculate our expenses for
completing the contract. We recognize revenues from fixed-fee projects as
services are provided upon the achievement of specified milestones. Revenue is
recognized on partially completed milestones in proportion to the costs incurred
for that milestone and only to the extent that an irrevocable right to the
revenue exists. Costs incurred under fixed-fee contracts are recognized as
incurred which generally is in the same period that revenue is recorded. To the
extent our estimates of the costs associated with each fixed-fee project are
inaccurate, the revenues and operating profits, if any, that we report for
periods during which we are working on that project may not accurately reflect
the final results of the project. In this case, we may be required to record an
expense in the period in which additional anticipated costs are identified.


                    RISKS RELATED TO OUR STRATEGY AND MARKET

  FAILURE TO PROPERLY MANAGE OUR EXPANDING OPERATIONS MAY ADVERSELY IMPACT OUR
                                    BUSINESS

    Our rapid growth has placed a significant strain on our managerial and
operational resources. From January 1, 1997 to November 4, 1999, our staff
increased from approximately 60 to approximately 1,000 employees. If we cannot
effectively manage our expanding operations, we may not be able to continue to
grow, or may grow at a slower pace. To manage any future growth we must continue
to improve our financial and management controls, reporting systems and

                                       10
<PAGE>
procedures, and expand and train our work force. We cannot assure you that our
controls, systems or procedures will be able to support our expanding operations
or that we will be able to manage both internal and acquisition-based growth
effectively.

 IF WE ARE UNABLE TO FIND SUITABLE ACQUISITION CANDIDATES, OUR GROWTH COULD BE
                                    IMPEDED

    Our ability to identify and invest in suitable acquisition and investment
candidates on acceptable terms is crucial to our strategy. We cannot assure you
that we will be able to continue to identify, acquire or make investments in
promising acquisition candidates on acceptable terms. Moreover, in pursuing
acquisition and investment opportunities, we may be in competition with other
companies having similar growth and investment strategies. Competition for these
acquisitions or investment targets could also result in increased acquisition or
investment prices and a diminished pool of businesses, technologies, services or
products available for acquisition or investment.

  OUR ACQUISITION STRATEGY COULD SUBJECT US TO SIGNIFICANT RISKS, ANY OF WHICH
                            COULD HARM OUR BUSINESS

    Acquisitions involve a number of risks and present financial, managerial and
operational challenges, including:

    - adverse effects on our reported operating results due to the amortization
      of goodwill associated with acquisitions;

    - diversion of management attention from running our existing business;

    - increased expenses, including compensation expenses resulting from
      newly-hired employees; and

    - potential disputes with the sellers of acquired businesses, technologies,
      services or products.

    We may not be successful in integrating the technology, operations and
personnel of any acquired business. Client satisfaction or performance problems
with an acquired business, technology, service or product could also have a
material adverse impact on our reputation as a whole. In addition, any acquired
business, technology, service or product could significantly underperform
relative to our expectations. For all these reasons, our pursuit of an overall
acquisition and investment strategy or any individual acquisition or investment
could have a material adverse effect on our business, results of operations and
financial condition. In four of our eleven acquisitions, we have acquired
companies owned or controlled by Omnicom Inc., our largest stockholder. In the
future, we expect to primarily acquire companies not owned or controlled by
Omnicom, which may make acquiring companies materially more difficult.

 WE SOMETIMES AGREE NOT TO PERFORM SERVICES FOR OUR CLIENTS' COMPETITORS, WHICH
                       LIMITS OUR BUSINESS OPPORTUNITIES

    We have agreed with approximately ten of our clients, including three of our
20 largest clients, to limit our right to enter into business relationships with
competitors of that client for a specific time period. These provisions
typically prohibit us from performing a broad range of our Internet professional
services which we might otherwise be willing to perform for potential clients.
These provisions are generally limited to six months and are sometimes further
limited by office location or apply only to specific employees. These provisions
may limit our ability to enter into engagements with new clients for specified
periods of time. This may adversely affect our business opportunities and our
revenues.

                                       11
<PAGE>
           WE FACE INTENSE COMPETITION, WHICH COULD HARM OUR BUSINESS

    Our market is new, intensely competitive, highly fragmented and subject to
rapid technological change. We expect competition to intensify and increase over
time because

    - there are no substantial barriers to entering the Internet professional
      services market;

    - our industry is consolidating; and

    - many of our competitors are forming cooperative relationships.

    We compete against other Internet professional services firms, as well as a
number of different types of companies that are not exclusively in the Internet
professional services business. These competitors, which generally offer some of
the Internet professional services we offer, include:

    - traditional strategic consulting firms;

    - interactive advertising agencies;

    - professional services groups of computer equipment companies;

    - traditional systems integrators; and

    - internal groups of current or potential clients.

    Many of our competitors have longer operating histories, greater name
recognition, larger established client bases, longer client relationships and
significantly greater financial, technical, personnel and marketing resources
than we do. Such competitors may be able to undertake more extensive marketing
campaigns, adopt more aggressive pricing policies and make more attractive
offers to potential clients, employees and strategic partners. Further, our
competitors may perform Internet services that are equal or superior to our
services or that achieve greater market acceptance than our services. We have no
patented or other proprietary technology that would preclude or inhibit
competitors from duplicating our services. We must rely on the skills of our
personnel and the quality of our client service.

    Increased competition is likely to result in price reductions, reduced gross
margins and loss of market share, any of which would have a material adverse
effect on our business, results of operations and financial condition. We cannot
assure you that we will be able to compete successfully against existing or
future competitors.

 IF WE ARE UNABLE TO IDENTIFY, HIRE, TRAIN AND RETAIN HIGHLY QUALIFIED INTERNET
  PROFESSIONALS AND RETAIN CURRENT KEY PERSONNEL, OUR BUSINESS AND GROWTH WILL
                                     SUFFER

    Our success depends on our ability to identify, hire, train and retain
highly qualified Internet professionals. These individuals are in high demand
and we may not be able to attract and retain the number of highly qualified
Internet professionals that we need. Historically, we have experienced
significant employee turnover. If we cannot retain, attract and hire the
necessary Internet professionals, our ability to grow, complete existing
projects and bid for new projects would be adversely affected and our business,
results of operations and financial condition would suffer.

    In addition, our future success depends, in part, upon the continued service
and performance of Chan Suh, our Chairman, Chief Executive Officer and
President, Kyle Shannon, our Chief Creative Officer, Kevin Rowe, our
President--North America and Eamonn Wilmott, our President--Europe. Particularly
in light of our relatively early stage of development, the fact that many of our
key personnel have worked together for only a short period of time and the
competitive nature of our industry, we cannot assure you that we will be able to
retain the services of our senior management and other key personnel. Losing the
services of any of these individuals at our

                                       12
<PAGE>
current stage would impair our ability to effectively deliver our services and
manage our company. These problems would negatively affect our business, results
of operations and financial condition, as well as our ability to grow.

      IF NOT MANAGED EFFICIENTLY, OUR RAPID GROWTH IN PERSONNEL MAY DIVERT
           MANAGEMENT'S ATTENTION FROM THE OPERATION OF OUR BUSINESS

    From January 1, 1997 to November 4, 1999, our employee base has grown from
approximately 60 to over 1,000 employees. Our growth has placed significant
demands on our managerial and operational resources. Our failure to manage our
growth efficiently may further divert management's attention from the operation
of our business, which may result in increased expenses and interruptions in our
operations.

 OUR EFFORTS TO RAISE AWARENESS OF THE AGENCY.COM BRAND MAY NOT BE SUCCESSFUL,
 WHICH MAY LIMIT OUR ABILITY TO EXPAND OUR CLIENT BASE AND ATTRACT ACQUISITION
                            CANDIDATES AND EMPLOYEES

    We believe that building the AGENCY.COM brand is critical for attracting and
expanding our targeted client base and attracting acquisition candidates and
employees. If we do not continue to build the AGENCY.COM brand on a global
basis, we may not be able to effect our strategy. We also believe that
reputation and name recognition will grow in importance as the number of
companies competing in the market for Internet professional services increases.
Promotion and enhancement of our name will depend largely on our success in
continuing to provide high quality, reliable and cost-effective services. If
clients do not perceive our services as meeting their needs, or if we fail to
market our services effectively, we will be unsuccessful in maintaining and
strengthening our brand. If we fail to promote and maintain our brand, or incur
excessive expenses to do so, our business, results of operations and financial
condition will materially suffer.

OUR INTERNATIONAL EXPANSION STRATEGY COULD SUBJECT US TO SIGNIFICANT RISKS, MANY
                        OF WHICH COULD HARM OUR BUSINESS

    We expect to expand our international operations and international sales and
marketing efforts. We commenced operations in Denmark in November 1999, the
Netherlands in August 1999, France in April 1999 and the United Kingdom in
October 1997, and made minority investments in a company in Singapore in
December 1998 and July 1999 and in a company in Paris in October 1999. Our
international offices offer Internet professional services similar to our
domestic offices. We have had limited experience in marketing, selling and
distributing our services internationally, and we cannot assure you that we will
be able to maintain and expand our international operations or successfully
market our services internationally. Failure to do so may negatively affect our
business, results of operations and financial condition, as well as our ability
to grow.

  OUR BUSINESS MAY SUFFER IF WE FAIL TO ADAPT APPROPRIATELY TO THE DIFFERENCES
                   ASSOCIATED WITH OPERATING INTERNATIONALLY

    Our international operations began in October 1997 and we are initially
focusing our international operations in Europe and Asia. We have no current
plans to expand to any specific location internationally. Operating
internationally may require us to modify the way we conduct our business and
deliver our services in these markets. If we do not appropriately anticipate
changes and adapt our practices, our business, results of operations and
financial condition could materially suffer.

                                       13
<PAGE>
We anticipate that we will face the following challenges internationally:

    - the burden and expense of complying with a wide variety of foreign laws
      and regulatory requirements;

    - potentially adverse tax consequences;

    - longer payment cycles and problems in collecting accounts receivable;

    - technology export and import restrictions or prohibitions;

    - tariffs and other trade barriers;

    - difficulties in staffing and managing foreign operations;

    - political and economic instability;

    - cultural and language differences;

    - fluctuations in currency exchange rates; and

    - seasonal reductions in business activity, especially during the summer
      months in Europe and certain other parts of the world.

IF WE DO NOT KEEP PACE WITH TECHNOLOGICAL CHANGES, OUR SERVICES MAY BECOME LESS
                   COMPETITIVE AND OUR BUSINESS COULD SUFFER


    Our market is characterized by rapidly changing technologies, frequent new
product and service introductions, and evolving industry standards. If we cannot
keep pace with these changes our services could become less competitive and our
business could suffer. To achieve our goals, we need to provide strategic
business and Internet services that keep pace with continuing changes in
industry standards, information technology and client preferences. We may be
unable, for technological or other reasons, to develop and introduce new
services or enhancements to existing services in a timely manner or in response
to changing market conditions or client requirements. This would materially and
adversely affect our business, results of operations and financial condition.


  THE MARKET FOR OUR SERVICES AND OUR REVENUE GROWTH DEPEND ON OUR CURRENT AND
             POTENTIAL CLIENTS ACCEPTING AND EMPLOYING THE INTERNET

    Since we expect to derive most of our revenues from providing Internet
professional services, our future success is dependent on the increased use of
the Internet. If the Internet fails to develop into a viable marketplace, or
develops more slowly than expected, our business, results of operations and
financial condition could materially suffer. Most of our current or potential
clients have limited experience with the Internet and may determine that the
Internet is not an effective method for expanding their businesses. We cannot
assure you that the market for Internet professional services will continue to
grow or become sustainable.

    The Internet may not develop into a viable commercial marketplace because of
many factors, including:

    - the inadequate development of the necessary infrastructure;

    - a lack of development of complementary products (such as high speed modems
      and high speed communication lines); and

    - delays in the development or adoption of new standards and protocols
      required to handle increased levels of Internet activity.

    The Internet has experienced, and is expected to continue to experience,
significant growth in the number of users and volume of traffic. We cannot
assure you that the Internet infrastructure will be able to support the demands
placed on it by this continued growth. In addition to the Internet's uncertain
ability to expand to accommodate increasing traffic, critical issues concerning
the use of the Internet (including security, reliability, cost,

                                       14
<PAGE>
ease of deployment and administration and quality of service) remain unresolved.
For example, a number of states have recently permitted telephone companies to
charge increased rates for consumers connecting to the Internet. Concerns
regarding these issues may affect the growth of the use of Internet technologies
to solve business problems.

YEAR 2000 PROBLEMS MAY DISRUPT OUR BUSINESS AND SUBJECT US TO INCREASED EXPENSES

    The Year 2000 problem is the potential for system and processing failures of
date-related data. Many currently installed computer systems and software
products are coded to accept or recognize only two-digit entries in the date
code field. These systems may mistakenly interpret a date entered as "00" as the
year 1900 rather than the year 2000. As a result, it is necessary to update the
computer systems and/or software used by many companies and governmental
agencies to comply with Year 2000 requirements. Companies that do not update
their systems and/or software risk system failure or miscalculation that could
cause disruptions of normal business activity.

    Year 2000 problems could require us, or our clients, to incur delays and
unanticipated expenses. We, and many of our clients, rely on third party vendors
for service and equipment. A significant Year 2000 disruption of these services
or this equipment could require us to seek alternative providers. We may not be
able to immediately find alternative providers and we may not be able to enter
into commercially reasonable agreements with these providers. Similarly, our
clients may face the same obstacles. If our clients are not able to find
alternative providers for their normal business activities, they will likely not
seek to expand their business or utilize the Internet. This could decrease their
demand for our services.

    Our failure to correct a material Year 2000 problem could have a material
adverse effect on our business, results of operations and financial condition.
We may experience operations difficulties because of undetected errors or
defects in the technology we use in our internal systems. Additionally, clients'
and future clients' purchasing patterns, especially in the fourth quarter of
1999, may be affected by Year 2000 issues as companies expend significant
resources to correct or replace their current systems for Year 2000 compliance.

    The services we provide to our clients integrate software and other
technology from different providers. If there is a Year 2000 problem with
respect to a service performed by us, it may be difficult to determine whether
the problem relates to services which we have performed or is due to the
software, technology or services of other providers. Furthermore, we have
entered into a few contracts, including contracts with some of our largest
clients, which have express or implied warranties with respect to Year 2000
readiness without limitation as to liability. We may be subjected to Year
2000-related lawsuits, whether or not the services that we have performed are
Year 2000 compliant. We cannot be certain what the outcomes of these types of
lawsuits may be.

    Failure to provide to our clients services that are Year 2000 compliant,
whether or not in violation of any warranty, could have a material adverse
effect on our business, results of operations and financial condition.

                                       15
<PAGE>
                       RISKS RELATED TO LEGAL UNCERTAINTY

   GOVERNMENTAL REGULATIONS REGARDING THE INTERNET MAY BE ENACTED WHICH COULD
                              IMPEDE OUR BUSINESS

    To date, governmental regulations have not materially restricted the use of
the Internet by our clients in their markets. However, the legal and regulatory
environment that pertains to the Internet may change. New laws and regulations,
or new interpretations of existing laws and regulations, could impact us
directly, by regulating our operations or imposing additional taxes on the
services we provide, which could adversely impact our results and operations.
These regulations could restrict our ability to provide our services or increase
our costs of doing business.

    In addition, new laws could impact us indirectly by preventing our clients
from delivering products and services over the Internet or slowing the growth of
the Internet. In particular, our business may be indirectly affected if new laws
inhibit the growth of the Internet. New laws relating to sales and other taxes,
user privacy, pricing controls, consumer protection and international commerce
may dampen the growth of the Internet as a communications and commercial medium.
For example, a number of proposals have been made at the federal, state and
local levels and by foreign governments that could impose taxes on the online
sales of goods and services and other Internet activities. In addition,
unfavorable judicial interpretation of existing laws, and the adoption of new
laws, regarding liability for libel and defamation and copyright, trademark and
patent infringement may extend liability to Web site owners. If these new laws
decrease the acceptance of e-commerce and other aspects of the Internet, our
clients may be harmed and, as a consequence, our revenue growth and growth in
demand for our services would be limited and our business, results of operations
and financial condition would be adversely affected.

 WE MAY BECOME SUBJECT TO CLAIMS REGARDING FOREIGN LAWS AND REGULATIONS, WHICH
                     COULD SUBJECT US TO INCREASED EXPENSES

    Because we have employees, property and business operations in the United
States, Denmark, France, the Netherlands, Singapore and the United Kingdom, we
are subject to the laws and the court systems of multiple jurisdictions. We may
become subject to claims in foreign jurisdictions for violations of their laws.
In addition, these laws may change or new laws may be enacted in the future.
International litigation is often expensive, time-consuming and distracting, and
could have a material adverse effect on our business, financial condition and
results of operations.

 UNAUTHORIZED USE OF OUR INTELLECTUAL PROPERTY BY THIRD PARTIES MAY DAMAGE OUR
                                     BRAND

    Unauthorized use of our intellectual property by third parties may damage
our brand and our reputation. We do not have any patents or patent applications
pending and existing trade secret, trademark and copyright laws afford us only
limited protection. It may be possible for third parties to obtain and use our
intellectual property without our authorization. Furthermore, the validity,
enforceability and scope of protection of intellectual property in
Internet-related industries is uncertain and still evolving. The laws of some
foreign jurisdictions may not protect our intellectual property rights to the
same extent as do the laws of the United States.

 DEFENDING AGAINST INTELLECTUAL PROPERTY INFRINGEMENT CLAIMS COULD BE EXPENSIVE
                         AND DISRUPTIVE TO OUR BUSINESS

    We cannot be certain that our services, the finished products that we
deliver or materials provided to us by our clients for use in our finished
products do not or will not infringe

                                       16
<PAGE>
valid patents, copyrights or other intellectual property rights held by third
parties. We may be subject to legal proceedings and claims from time to time
relating to the intellectual property of others in the ordinary course of our
business. Intellectual property litigation is expensive and time consuming and
successful infringement claims against us may result in substantial monetary
liability or may materially disrupt the conduct of our business.

   IF WE FAIL TO DELIVER QUALITY SERVICES OR FULFILL CLIENT NEEDS, OR IF OUR
 SERVICES HARM OUR CLIENTS' BUSINESSES, WE MAY FACE ADDITIONAL EXPENSES, LOSSES
                             OR NEGATIVE PUBLICITY

    Many of our engagements involve projects that are critical to the operations
of our clients' businesses. If we cannot complete engagements to our clients'
expectations, we could materially harm our clients' operations. This could
damage our reputation, subject us to increased risk of litigation or force us to
redesign the project. Any of these events could have a material adverse effect
on our business, results of operations and financial condition. While our
agreements with clients often limit our liability for damages arising from our
rendering of services, we cannot assure you that these provisions will be
enforceable in all instances or would otherwise protect us from liability.
Although we carry general liability insurance coverage, our insurance may not
cover all potential claims to which we are exposed or may not be adequate to
indemnify us for all liability that may be imposed. The successful assertion of
one or more significant claims against us could have a material adverse effect
on our business, results of operations and financial condition.

  WE MAY BE SUBJECT TO CLAIMS FOR PAST ACTS OF THE COMPANIES THAT WE ACQUIRE,
                   WHICH MAY SUBJECT US TO INCREASED EXPENSES

    We could experience financial or other setbacks if any of the businesses
that we acquire had problems in the past of which we are not aware. We are not
aware of any material legal liabilities of the companies we have acquired to
date. However, to the extent any client or other third party asserts any legal
claim against any of the companies we have acquired, our business, results of
operations and financial condition could be materially adversely affected.

                         RISKS RELATED TO THIS OFFERING

      MANAGEMENT MAY USE THE PROCEEDS OF THIS OFFERING IN WAYS WITH WHICH
                                YOU DO NOT AGREE

    Our management will have significant flexibility in applying the net
proceeds of this offering and may use the proceeds in ways with which
stockholders disagree. If we do not apply the funds we receive effectively, our
accumulated deficit may increase and we may lose significant business
opportunities.

AS AN INTERNET-RELATED COMPANY, OUR STOCK PRICE IS LIKELY TO BE HIGHLY VOLATILE
                          AND COULD DROP UNEXPECTEDLY

    Following this offering, the price at which our common stock will trade is
likely to be highly volatile and may fluctuate substantially. As a result,
investors in our common stock may experience a decrease in the value of their
common stock regardless of our operating performance or prospects. In addition,
the stock market has from time to time experienced significant price and volume
fluctuations that have affected the market prices for the securities of
technology companies, particularly Internet companies. In the past, following
periods of volatility in the

                                       17
<PAGE>
market price of a particular company's securities, securities class action
litigation was often brought against that company. Many technology-related
companies have been subject to this type of litigation. We may also become
involved in this type of litigation. Litigation is often expensive and diverts
management's attention and resources, which could have a material adverse effect
upon our business, financial condition and results of operations.

  OUR DIRECTORS, EXECUTIVE OFFICERS AND AFFILIATES OWN ENOUGH OF OUR SHARES TO
CONTROL AGENCY.COM, WHICH WILL LIMIT YOUR ABILITY TO INFLUENCE CORPORATE MATTERS

    Our directors, executive officers and affiliates currently beneficially own
approximately 86% of our common stock, and after the offering will beneficially
own approximately 75% of our common stock. Accordingly, these stockholders could
control the outcome of any corporate transaction or other matter submitted to
the stockholders for approval, including mergers, consolidations and the sale of
all or substantially all of our assets, and also could prevent or cause a change
in control. Third parties may be discouraged from making a tender offer or bid
to acquire us because of this concentration of ownership. The interests of these
stockholders may differ from the interests of the other stockholders. Omnicom,
together with its wholly-owned subsidiary Communicade, currently beneficially
own 49.9% of our common stock. Omnicom's and Communicade's beneficial ownership
of our common stock will only slightly decrease after the offering due to their
ability to purchase additional shares underlying their warrants and will be
approximately 47%, allowing them to continue to effectively control AGENCY.COM.

 OUR STOCKHOLDERS COULD BE ADVERSELY AFFECTED AS A RESULT OF OMNICOM'S AND ITS
           TWO DESIGNATED DIRECTORS' POTENTIAL CONFLICTS OF INTERESTS

    Under a stockholders agreement that terminates upon the closing of this
offering, Communicade has the right to designate two of our five directors.

    In addition, Omnicom has significant ownership positions in some of our
direct competitors. These ownership positions may create conflicts of interest
for Omnicom and its director nominees as a result of their access to information
and business opportunities possibly useful to us and to these competitors.

    ONE OF OUR DIRECTORS IS ALSO A DIRECTOR OF ONE OF OUR DIRECT COMPETITORS

    John D. Wren, one of Communicade's nominees to our Board of Directors, is
also a director of Razorfish, Inc., one of our direct competitors. This
directorship may create actual and perceived conflicts of interest for Mr. Wren
as a result of his access to information and business opportunities possibly
useful to us and this competitor.

  OMNICOM HAS PROVIDED US WITH FINANCING AND IT HAS NO OBLIGATION TO RENEW OUR
                  CREDIT FACILITY BEYOND ITS TERMINATION DATE

    We have received significant benefits from our relationship with Omnicom,
our largest shareholder. To date, our working capital and many of our
acquisitions have been financed on favorable terms by lines of credit advanced
by Omnicom. We currently have $73 million outstanding under our credit facility
provided by Omnicom. We are required to use 35% of the net proceeds of this
offering, up to a maximum of $25.0 million, to repay amounts borrowed under the
term loan portion of the credit facility. This credit facility provides for a
$25.0 million term loan facility, a $54.0 million revolving credit line and a
real property lease

                                       18
<PAGE>
credit support facility providing letters of credit and/or guarantees up to
$6.0 million in the aggregate. The credit facility bears interest at Omnicom's
commercial paper rate, which was 5.3% on November 4, 1999, plus 1.25%. The
credit facility places restrictions on the conduct of our business that
stockholders may not consider favorable, including our ability to pay dividends
and incur additional debt. Omnicom is not obligated to extend this credit
facility beyond September 30, 2001. We cannot assure you that upon termination
of this facility we will be able to obtain any additional financing. As a
result, our financial condition might suffer.

 SHARES ELIGIBLE FOR PUBLIC SALE AFTER THIS OFFERING COULD ADVERSELY AFFECT OUR
                                  STOCK PRICE

    Based on shares outstanding on November 4, 1999, from time to time after
this offering, a total of 27,774,562 additional shares of common stock may be
sold in the public market by existing stockholders. The market price of our
common stock could decline as a result of sales by these existing stockholders
of their shares of common stock in the market after this offering, or the
perception that these sales could occur. These sales also might make it
difficult for us to sell equity securities in the future at a time and at a
price that we deem appropriate. In addition, Omnicom and Communicade together
hold warrants to purchase an aggregate of 6.0 million shares of our common
stock. If they exercise these warrants and sell the underlying shares of common
stock in the market, the market price of our common stock could decline.

OUR CHARTER DOCUMENTS AND DELAWARE LAW MAY INHIBIT A TAKEOVER THAT STOCKHOLDERS
                             MAY CONSIDER FAVORABLE

    Provisions in our charter and bylaws, including those that provide for a
classfied board of directors, authorized but unissued shares of common and
preferred stock and notice requirements for stockholder meetings, and Delaware
law, regarding the ability to conduct specific types of mergers within specified
time periods, may have the effect of delaying or preventing a change of control
or changes in our management that stockholders may consider favorable or
beneficial or that would provide stockholders with a premium to the market price
of their common stock. A classified board of directors may inhibit acquisitions
in general and a tender offer not endorsed by our board in particular since only
one-third of our directors are reelected annually, thereby requiring two annual
meetings before a majority of the directors could be replaced. The authorization
of undesignated preferred stock gives our board the ability to issue preferred
stock with voting or other rights or preferences that could impede the success
of any attempt to change control of the company. If a change of control or
change in management is delayed or prevented, this premium may not be realized
or the market price of our common stock could decline.

               YOU WILL INCUR IMMEDIATE AND SUBSTANTIAL DILUTION

    The initial public offering price per share will significantly exceed the
net tangible book value per share. Accordingly, investors purchasing shares in
this offering will suffer immediate dilution of their investment equal to $10.45
per share.

                                       19
<PAGE>
                           FORWARD-LOOKING STATEMENTS

    Many statements made in this prospectus under the captions "Prospectus
Summary", "Risk Factors", "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and "Business" and elsewhere are
forward-looking statements that are not based on historical facts. Because these
forward looking-statements involve risks and uncertainties, there are important
factors that could cause actual results to differ materially from those
expressed or implied by these forward-looking statements, including those
discussed under "Risk Factors".

    The forward-looking statements made in this prospectus relate only to events
as of the date on which the statements are made. We undertake no obligation
except as required by law, to update any forward-looking statement to reflect
events or circumstances after the date on which the statement is made or to
reflect the occurrence of unanticipated events.

                                       20
<PAGE>
                                USE OF PROCEEDS

    The net proceeds we will receive from the sale of the shares of common stock
offered by us are estimated to be $57.9 million, assuming an initial public
offering price of $11.00 per share and after deducting the underwriting discount
and estimated offering expenses. If the underwriters' over-allotment option is
exercised in full, we estimate that the net proceeds will be $66.9 million.

    We have agreed under our credit facility to use 35% of the net proceeds from
this offering, up to a maximum of $25.0 million, to repay amounts borrowed under
the term loan portion of this credit facility. This credit facility bears
interest at Omnicom's commercial paper rate plus 1.25% and terminates on
September 30, 2001. As of November 4, 1999, Omnicom's commercial paper rate was
5.3%. We currently have approximately $73 million outstanding under this credit
facility, of which $25 million consists of term loans.

    As of the date of this prospectus, we have not made any specific plans with
respect to the remaining proceeds of the offering. However, we currently intend
to use the remaining net proceeds of this offering over time:

    - to expand our operations;

    - for general corporate purposes, including working capital; and

    - to expand through strategic investments or acquisitions.

    Pending any use, the net proceeds of this offering will be invested in
short-term, interest-bearing securities.

    We cannot specify with certainty the particular uses for the net proceeds to
be received upon completion of this offering. Accordingly, our management will
have significant flexibility in applying the net proceeds of this offering.

    The principal purposes of this offering are to increase our working capital,
to create a public market for our common stock, to facilitate future access to
the public capital markets and to increase our visibility in the marketplace.


    Although we engage in discussions with potential acquisition candidates from
time to time, we have no present commitments with respect to any acquisition. In
addition, as part of our overall acquisition strategy, we are currently engaged
in discussions with respect to the possible acquisition of a U.S. based
interactive direct marketing company. Based on the status of the negotiations
with this company, the consummation of this acquisition is not currently
probable.


                                DIVIDEND POLICY

    We have not declared or paid any cash dividends on our common stock other
than a distribution to our stockholders prior to the September 1996 termination
of our status as an S-corporation. We currently intend to retain future
earnings, if any, to finance the expansion of our business. As a result, we do
not intend to pay cash dividends in the foreseeable future. Furthermore, our
credit facility prohibits us and our subsidiaries from paying cash dividends.

                                       21
<PAGE>
                                 CAPITALIZATION

    The following table sets forth our capitalization as of September 30, 1999:

    - on an actual basis;

    - on a pro forma basis to reflect the acquisitions of I-traffic, which was
      completed in October 1999, and Visionik, which was completed in November
      1999; and

    - on a pro forma as adjusted basis to reflect our sale of shares of common
      stock at an assumed initial public offering price of $11.00 per share,
      after deducting the underwriting discount and estimated offering expenses
      payable by us. Please see "Use of Proceeds".

    You should read this information together with our consolidated financial
statements and the notes to those statements appearing elsewhere in this
prospectus.


<TABLE>
<CAPTION>
                                                                 AS OF SEPTEMBER 30, 1999
                                                             ---------------------------------
<S>                                                          <C>        <C>         <C>
                                                                                    PRO FORMA
                                                                                       AS
                                                             ACTUAL     PRO FORMA   ADJUSTED
                                                             -------    --------     --------
<CAPTION>
                                                                      (IN THOUSANDS)
Long-term debt, excluding current portion.                   $ 67,197   $  70,764   $   50,514
<S>                                                          <C>        <C>         <C>
                                                             -------    --------     --------
Capital lease obligations under capital leases, excluding
  current portion..........................................    1,709       1,717        1,717
                                                             -------    --------     --------
Stockholders' equity:
  Preferred stock, $.001 par value, 10,000,000 shares
    authorized; no shares issued and outstanding (actual,
    pro forma and pro forma as adjusted)...................
  Common stock, $.001 par value, 200,000,000 shares
    authorized; 26,789,538 shares issued and 26,666,164
    shares outstanding (actual); 27,830,858 shares issued
    and 27,707,484 shares outstanding (pro forma);
    33,730,858 shares issued and 33,607,484 shares
    outstanding (pro forma as adjusted)....................       26          28           34
Additional paid-in capital.................................   36,437      49,399      107,250
Accumulated deficit........................................   (7,629)     (7,629)      (7,629)
Deferred compensation......................................   (3,892)     (3,892)      (3,892)
Cumulative foreign currency translation....................      (44)        (44)         (44)
                                                             -------    --------     --------
Total stockholders' equity.................................   24,898      37,862       95,719
                                                             -------    --------     --------
    Total capitalization...................................  $93,804    $110,343     $147,950
                                                             =======    ========     ========
</TABLE>


    The number of shares of common stock to be outstanding after this offering
is based on the number of shares outstanding as of September 30, 1999. It does
not include:

    - The following shares issued or to be issued in the merger with I-traffic:

       - 160,680 shares underlying assumed stock options;

       - 60,000 shares subject to newly-granted options at an exercise price of
         $8.50; and

       - 320,000 shares which may be issued on the first anniversary of closing
         the I-traffic merger if I-traffic's business achieves specified revenue
         and profitability targets;

    - 67,078 shares issued upon option exercises between October 1, 1999 and
      November 4, 1999;

    - 5,513,563 shares subject to options outstanding as of November 4, 1999 at
      a weighted average exercise price of $2.64 per share and any exercises
      since this date;

    - 5,722,698 additional shares that could be issued under our stock option
      plans; and

    - 7,400,000 shares subject to warrants to purchase our common stock at an
      exercise price of $0.005 per share.

                                       22
<PAGE>
                                    DILUTION

    Giving effect to our acquisition of I-traffic and Visionik, our pro forma
net tangible book value (deficit) as of September 30, 1999 was approximately
$(39.5) million, or $(1.42) per share of common stock. Pro forma net tangible
book value (deficit) per share is determined by dividing the amount of our total
tangible assets less total liabilities by the pro forma number of shares of
common stock outstanding at that date. Dilution in net tangible book value per
share represents the difference between the amount per share paid by purchasers
of shares of common stock in this offering and the net tangible book value per
share of common stock immediately after the completion of this offering.

    After giving effect to the issuance and sale of the shares of common stock
offered by us and after deducting the underwriting discount and estimated
offering expenses payable by us, our pro forma net tangible book value as of
September 30, 1999 would have been $18.4 million, or $0.55 per share. This
represents an immediate increase in pro forma net tangible book value of $1.97
per share to existing stockholders and an immediate dilution of $10.45 per share
to new investors purchasing shares in this offering. If the initial public
offering price is higher or lower, the dilution to the new investors will be
greater or less, respectively. The following table illustrates this per share
dilution:

<TABLE>
<S>                                                           <C>        <C>
Assumed initial public offering price per share.............              $11.00
  Pro forma net tangible book value (deficit) per share at
    September 30, 1999......................................   $(1.42)
  Increase in pro forma net tangible book value per share
    attributable to this offering...........................     1.97
                                                               ------
Pro forma net tangible book value per share after this
  offering..................................................                0.55
                                                                          ------
Dilution per share to new investors.........................              $10.45
                                                                          ======
</TABLE>

                            ------------------------

    The following table summarizes, on a pro forma basis giving effect to our
acquisition of I-traffic and Visionik, as of September 30, 1999, the differences
between the number of shares of common stock purchased from us, the aggregate
cash consideration paid to us and the average price per share paid by existing
stockholders and new investors purchasing shares of common stock in this
offering. The calculation below is based on an assumed initial public offering
price of $11.00 per share, before deducting the underwriting discount and
estimated offering expenses payable by us:


<TABLE>
<CAPTION>
                                    SHARES PURCHASED        TOTAL CONSIDERATION
                                  ---------------------   ------------------------   AVERAGE PRICE PER
                                    NUMBER     PERCENT       AMOUNT       PERCENT          SHARE
                                  ----------   --------   -------------   --------   -----------------
<S>                               <C>          <C>        <C>             <C>        <C>
Existing stockholders...........  27,707,484       82%    $ 35,166,276        35%         $ 1.27
New investors...................   5,900,000       18       64,900,000        65          $11.00
                                  ----------    -----     ------------     -----
  Total.........................  33,607,484      100%    $100,066,276       100%
                                  ==========    =====     ============     =====
</TABLE>



    This discussion and table assume no exercise of any stock options
outstanding as of September 30, 1999 and exclude 7,400,000 shares subject to
warrants to purchase our common stock at an exercise price of $0.005 per share.
As of September 30, 1999, there were options outstanding to purchase a total of
4,938,161 shares of common stock with a weighted average exercise price of $1.98
per share. The discussion and table also exclude 160,680 shares underlying stock
options assumed in the I-traffic merger and 60,000 shares subject to
newly-granted options issued to I-traffic employees. To the extent that any of
these options are exercised, there will be further dilution to new investors.
Please see "Capitalization".


                                       23
<PAGE>
                      SELECTED CONSOLIDATED FINANCIAL DATA

    The selected consolidated balance sheet data as of December 31, 1997 and
1998 and the selected consolidated statement of operations data for the years
ended December 31, 1996, 1997 and 1998 have been derived from our audited
consolidated financial statements included elsewhere in this prospectus. The
selected consolidated balance sheet data as of December 31, 1996 is derived from
our consolidated audited financial statements not included in this prospectus
and the selected consolidated balance sheet as of December 31, 1995 and the
selected consolidated statement of operations data for the period from
February 10, 1995 (inception) to December 31, 1995 are derived from our
unaudited consolidated financial statements not included in this prospectus.

    The selected actual and pro forma consolidated balance sheet data as of
September 30, 1999 and the pro forma consolidated statement of operations data
for the year ended December 31, 1998 and the actual and pro forma consolidated
statement of operations data for the nine months ended September 30, 1998 and
1999 have been derived from unaudited consolidated financial statements included
elsewhere in this prospectus. The pro forma consolidated balance sheet data give
effect to the acquisitions of I-traffic and Visionik, which were completed in
October and November 1999, respectively, as if these acquisitions had occurred
on September 30, 1999. The pro forma consolidated statement of operations data
for the year ended December 31, 1998 and the nine months ended September 30,
1998 give effect to the acquisitions of Ketchum Interactive, which was completed
in April 1998, The Primary Group, which was completed in August 1998,
Interactive Solutions, which was completed in April 1999, Eagle River
Interactive, which was completed in April 1999, Digital Vision, which was
completed in May 1999, Twinspark Interactive People, which was completed in
August 1999, I-traffic, which was completed in October 1999 and Visionik, which
was completed in November 1999, as if the acquisitions had occurred on
January 1, 1998. The pro forma consolidated statement of operations data for the
nine months ended September 30, 1999 give effect to the acquisition of Eagle
River Interactive, Interactive Solutions, Digital Vision, Twinspark Interactive
People, I-traffic and Visionik as if these acquisitions had occurred on
January 1, 1998.

    The unaudited consolidated financial statements include all adjustments,
consisting only of normal recurring adjustments, which, in the opinion of
management, are necessary for the fair presentation of our consolidated
financial position and the consolidated results of operations for those periods.
Results of operations for the nine months ended September 30, 1999 are not
necessarily indicative of the results that may be expected for the entire year
or for any future period.

    You should read the following discussion of our financial condition and
results of operations in conjunction with "Management's Discussion and Analysis
of Financial Condition and Results of Operations" and the AGENCY.COM audited
consolidated financial statements and unaudited pro forma condensed consolidated
financial statements, the Interactive Solutions, Quadris Consulting, Eagle River
Interactive, Twinspark Interactive People, I-traffic and Visionik audited
financial statements, and the notes to those statements included elsewhere in
this prospectus.

                                       24
<PAGE>

<TABLE>
<CAPTION>
                                       PERIOD FROM
                                       FEBRUARY 10,
                                           1995
                                      (INCEPTION) TO             YEAR ENDED DECEMBER 31,
                                       DECEMBER 31,    -------------------------------------------
                                           1995          1996       1997       1998        1998
                                          ACTUAL        ACTUAL     ACTUAL     ACTUAL    PRO FORMA
                                      --------------   --------   --------   --------   ----------
                                                 (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                   <C>              <C>        <C>        <C>        <C>
CONSOLIDATED STATEMENT OF OPERATIONS
  DATA:
Revenues............................     $ 2,162        $6,095    $12,975    $26,452     $ 76,130
Direct salaries and costs...........         651         2,217      6,200     15,930       44,018
                                         -------        ------    -------    -------     --------
Gross profit........................       1,511         3,878      6,775     10,522       32,112

Operating Expenses:
  General and administrative........         519           955      3,815     10,944       32,390
  Sales and marketing...............         118            --        528        596        3,819
  Amortization of intangibles.......          --            --         72        893       15,540
  Depreciation and amortization.....           6            61        304      1,141        1,622
                                         -------        ------    -------    -------     --------
Total operating expenses............         643         1,016      4,719     13,574       53,371
                                         -------        ------    -------    -------     --------
Income (loss) from operations.......         868         2,862      2,056     (3,052)     (21,259)
Other income (expense), net.........         (77)           28         10       (360)      (3,047)
Minority Interest...................          --            --        167       (282)        (282)
Other...............................          --            --         --         --           (9)
                                         -------        ------    -------    -------     --------
Income (loss) before provision for
  (benefit from) income taxes.......         791         2,890      2,233     (3,694)     (24,597)
Provision for (benefit from) income
  taxes.............................          --         1,388      1,051     (1,213)      (2,637)
                                         -------        ------    -------    -------     --------
Net income (loss)...................     $   791        $1,502    $ 1,182    $(2,481)    $(21,960)
                                         =======        ======    =======    =======     ========
Basic net income (loss) per common
  share(1)..........................     $439.47        $ 0.32    $  0.07    $ (0.15)    $  (0.82)
Diluted net income (loss) per common
  share(1)..........................     $439.47        $ 0.31    $  0.07    $ (0.15)    $  (0.82)
                                         =======        ======    =======    =======     ========
Weighted average shares outstanding
  used in basic net income (loss)
  per common share calculation......           2         4,750     16,200     16,854       26,865
                                         =======        ======    =======    =======     ========
Weighted average shares outstanding
  used in diluted net income (loss)
  per common share calculation......           2         4,797     16,297     16,854       26,865
                                         =======        ======    =======    =======     ========
OTHER DATA:
  EBITDA(2).........................     $   874        $2,923    $ 2,601    $(1,301)    $ (4,388)
                                         =======        ======    =======    =======     ========
  Cash flows provided by (used
    in)(3):
    Operating activities............     $   186        $  952    $   632    $   902     $ (4,142)
    Investing activities............         (62)         (515)    (3,153)    (9,583)     (39,005)
    Financing activities............         (66)           18      2,396      9,071       46,216

<CAPTION>

                                             NINE MONTHS ENDED SEPTEMBER 30,
                                      ---------------------------------------------
                                        1998       1999        1998         1999
                                       ACTUAL     ACTUAL    PRO FORMA    PRO FORMA
                                      --------   --------   ----------   ----------
                                          (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                   <C>        <C>        <C>          <C>
CONSOLIDATED STATEMENT OF OPERATIONS
  DATA:
Revenues............................  $18,956    $ 56,499    $ 55,962     $ 74,808
Direct salaries and costs...........   10,355      28,784      31,559       41,192
                                      -------    --------    --------     --------
Gross profit........................    8,601      27,715      24,403       33,616
Operating Expenses:
  General and administrative........    7,744      21,708      22,904       30,173
  Sales and marketing...............      298       2,591       2,658        4,090
  Amortization of intangibles.......      583       4,687      11,502       10,784
  Depreciation and amortization.....      772       3,149       1,130        3,367
                                      -------    --------    --------     --------
Total operating expenses............    9,397      32,135      38,194       48,414
                                      -------    --------    --------     --------
Income (loss) from operations.......     (796)     (4,420)    (13,791)     (14,798)
Other income (expense), net.........     (325)     (2,125)     (2,273)      (2,965)
Minority Interest...................     (282)         --        (282)          51
Other...............................       --          --          --          (10)
                                      -------    --------    --------     --------
Income (loss) before provision for
  (benefit from) income taxes.......   (1,403)     (6,545)    (16,346)     (17,722)
Provision for (benefit from) income
  taxes.............................     (461)        238      (1,404)        (201)
                                      -------    --------    --------     --------
Net income (loss)...................  $  (942)   $ (6,783)   $(14,942)    $(17,521)
                                      =======    ========    ========     ========
Basic net income (loss) per common
  share(1)..........................  $ (0.06)   $  (0.29)   $  (0.56)    $  (0.60)
Diluted net income (loss) per common
  share(1)..........................  $ (0.06)   $  (0.29)   $  (0.56)    $  (0.60)
                                      =======    ========    ========     ========
Weighted average shares outstanding
  used in basic net income (loss)
  per common share calculation......   16,587      23,187      26,597       29,242
                                      =======    ========    ========     ========
Weighted average shares outstanding
  used in diluted net income (loss)
  per common share calculation......   16,587      23,187      26,597       29,242
                                      =======    ========    ========     ========
OTHER DATA:
  EBITDA(2).........................  $   278    $  3,416    $ (1,441)    $   (605)
                                      =======    ========    ========     ========
  Cash flows provided by (used
    in)(3):
    Operating activities............  $(1,599)   $(10,948)   $ (5,160)    $(21,775)
    Investing activities............   (5,507)     (6,834)    (37,270)      (1,575)
    Financing activities............    7,136      17,773      44,911       23,011
</TABLE>


                                       25
<PAGE>
- ------------------------

(1) The number of shares used to calculate basic and diluted net income or loss
    per share was calculated in accordance with the treasury stock method. The
    treasury stock method is a method for calculating outstanding shares that
    adds to the actual number of shares outstanding additional shares issuable
    upon the exercise of stock options and warrants based on a calculation that
    assumes that any proceeds that could be obtained upon the exercise of
    outstanding stock options and warrants during the applicable period would be
    used to purchase common stock at the average market price during the period.


(2) EBITDA represents earning or loss before other income and expense
    (consisting of provision for (benefit from) income taxes and net interest
    expense), depreciation and amortization. We have provided EBITDA because it
    is a measure of financial performance commonly used in the Internet
    professional services industry and because management believes many
    investors use EBITDA as a measure of a company's historical ability to
    service its debt since EBITDA shows available cash before debt service and
    before deducting depreciation and amortization, but includes non-cash
    compensation expense, provision for doubtful accounts and deferred income
    taxes. Other companies may calculate EBITDA differently from the way we do.
    EBITDA is not a measurement of financial performance under GAAP. We believe
    you should not consider EBITDA as an alternative to net income (loss) as an
    indicator of our operating performance or as an alternative to cash flow as
    a measure of our liquidity. You should be aware that items excluded from the
    calculation of EBITDA are significant components in understanding and
    assessing our financial performance.


(3) You should read the information in the table together with information
    regarding our cash flows from operating, investing and financing activities
    appearing on pages 39-40 of this prospectus, which is also an important
    measure of our financial condition.

    The following balance sheet data are presented:

    - on an actual basis;

    - on a pro forma basis to reflect the acquisitions of I-traffic and
      Visionik; and

    - on a pro forma as adjusted basis as of September 30, 1999 to give effect
      to the sale of 5,900,000 shares in this offering after deducting the
      underwriting discount and estimated offering expenses payable by us,
      assuming an initial public offering price of $11.00 per share.


<TABLE>
<CAPTION>
                                                                                                  AS OF SEPTEMBER 30, 1999
                                                          AS OF DECEMBER 31,               --------------------------------------
                                               -----------------------------------------                              PRO FORMA
                                                 1995       1996       1997       1998       ACTUAL     PRO FORMA    AS ADJUSTED
                                               --------   --------   --------   --------   ----------   ----------   ------------
                                                                                 (IN THOUSANDS)
<S>                                            <C>        <C>        <C>        <C>        <C>          <C>          <C>
CONSOLIDATED BALANCE SHEET DATA:
Cash and cash equivalents....................   $   58     $  513    $   388    $   769     $   726      $  3,117      $ 40,724
Working capital..............................      734      1,633      4,353      1,327      17,873        19,197        56,804
Total assets.................................    1,083      4,100     11,291     24,860     115,148       137,645       175,252
Notes payable, excluding current portion.....       --         --      2,425     11,989      67,197        70,764        50,514
Capital leases, excluding current
  installments...............................       --         --        116        848       1,709         1,717         1,717
Total stockholders' equity...................      791      2,260      3,449      2,060      24,898        37,862        95,719
</TABLE>


                                       26
<PAGE>
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

    YOU SHOULD READ THE FOLLOWING DISCUSSION OF OUR FINANCIAL CONDITION AND
RESULTS OF OPERATIONS IN CONJUNCTION WITH "SELECTED CONSOLIDATED FINANCIAL
DATA", THE AGENCY.COM CONSOLIDATED FINANCIAL STATEMENTS AND UNAUDITED PRO FORMA
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, THE INTERACTIVE SOLUTIONS, QUADRIS
CONSULTING, EAGLE RIVER INTERACTIVE, TWINSPARK INTERACTIVE PEOPLE, I-TRAFFIC AND
VISIONIK FINANCIAL STATEMENTS, AND THE NOTES TO THOSE STATEMENTS APPEARING
ELSEWHERE IN THIS PROSPECTUS.

                                    OVERVIEW

    AGENCY.COM is an international Internet professional services firm. Our
revenues have grown from $2.2 million in 1995 to $26.5 million in 1998 on an
actual basis. We achieved this growth through significant long-term
relationships with multiple clients. Other than British Airways, no client
accounted for more than 10% of our revenues on an actual basis in 1998. For the
nine months ended September 30, 1999, British Airways, Compaq and Sprint
accounted for approximately 13%, 9% and 9% of our revenues, respectively, on an
actual basis. We have acquired 11 companies while expanding our geographic reach
to 12 cities in the United States and Europe and have made minority investments
in a company based in Singapore and a company based in France. Please see
note 9 to the AGENCY.COM consolidated financial statements for a summary of our
operations by geographic area.


    We derive our revenues from services performed under one of three pricing
arrangements: retainer, time-and-materials and fixed-fee. The services performed
under any of these arrangements are substantially identical.



    We bill and recognize revenues from retainer agreements on a monthly basis
while the agreement is in effect. We believe that retainer arrangements are
indicative of our strong, long-term relationships with clients which yield
significant benefits both to our clients and to us. We believe that we will
achieve greater predictability of revenues and higher revenue growth with
clients who engage us in retainer-based relationships. Retainer agreements are
generally one year in length and include a renewal clause. Typically, retainer
relationships with clients result in additional fixed-fee and time-and-materials
projects since retainer arrangements may not cover the full cost of specific
projects. Retainer fees represented approximately 5.4% of our revenues for the
nine months ended September 30, 1999 on an actual basis. Revenue from clients
with whom we have retainer relationships represented approximately 40.7% of our
revenues during this period. Consistent with our focus on long-term
relationships, our goal is to increase our number of retainer-based
arrangements. To the extent we acquire companies in the future that differ in
their allocation of contract types, the percentage of revenue we derive from
each type of contract may differ from that anticipated.



    We bill and recognize revenues from time-and-materials projects as services
are provided on the basis of costs incurred in the period. We estimate these
costs according to an internally developed process. This process takes into
account the type and overall complexity of the project, the anticipated number
of personnel of various skill sets needed and their associated billing rates,
and the estimated duration of and risks associated with the project. Management
personnel familiar with the production process evaluate and price all project
proposals.



    We recognize revenues from fixed-fee projects as services are provided upon
the achievement of specified milestones. Revenue is recognized on partially
completed milestones in proportion to the costs incurred


                                       27
<PAGE>

for that milestone and only to the extent that an irrevocable right to the
revenue exists. Fees are billed to the client over the course of the project. We
estimate the price for fixed-fee projects using the same methodology as
time-and-materials projects. All fixed-fee proposals must first be approved by a
member of our senior management team.


    Provisions for estimated losses on all three types of contracts are made
during the period in which such losses become probable and can be reasonably
estimated. To date, such losses have not been significant. We report revenue net
of reimbursable expenses.


    Our net income on an actual basis decreased from $791,000 for the year ended
December 31, 1995 to a net loss of $(6.8 million) for the nine months ended
September 30, 1999. This significant increase in net loss is primarily
attributable to increased amortization of intangible assets resulting from our
acquisitions, and to a lesser extent, increased general and administrative
expenses related to growth in our infrastructure, increased depreciation and
amortization expense from capital expenditures incurred as a result of our
continued growth and increased interest expense resulting from financing our
acquisitions. The increased expenses were partially offset by increased
revenues. We expect the trend toward increased expenses in absolute dollar terms
to continue as we further expand our operations. However, we expect these
increased expenses as a percentage of our revenue to decrease in the future.



    For the nine month period ended September 30, 1999, we incurred a net loss
of $(6.8 million). As a result of this and prior losses, our accumulated deficit
was $(7.6 million) at September 30, 1999. These losses resulted primarily from
amortization of intangibles of $4.7 million associated with our most recent
acquisitions, and to a lesser extent, increased costs due to an increase in the
number of billable and non-billable employees from approximately 300 to
approximately 900 at September 30, 1998 and 1999, respectively, as a result of
our decision to continue to build our infrastructure, and an increase in
depreciation and amortization expense due to significant capital expenditures.


    Our revenues and earnings are affected by a number of factors, including:

    - the amount of business developed from existing relationships;

    - our ability to meet the changing needs of the marketplace;

    - employee retention;

    - billing rates;

    - our ability to deliver complex projects on time; and

    - efficient utilization of our employees.

Many of our business initiatives, including our acquisition strategy, are aimed
at enhancing these factors. Further, we believe that our focus on retainer-based
arrangements will continue to improve the predictability of our
quarter-to-quarter results.

    Our expenses include direct salaries and costs, sales and marketing, general
and administrative, depreciation and amortization of tangible assets, and
amortization of goodwill. Direct salaries and costs include salaries, benefits
and incentive compensation of billable employees. Billable employees are full
time employees whose time spent working on client projects is charged to that
client at agreed upon rates. Billable employees are our primary source of
revenue. Direct salaries and costs also include other direct costs associated
with revenue generation. Sales and marketing expenses include promotion and new
business generation expenses and the salary and benefit costs of personnel in
these functions. General and administrative expenses include the salaries and
benefits costs of management and other non-billable employees, rent, accounting,
legal and human resources costs. Depreciation and amortization expenses
primarily include depreciation of technology equipment, furniture and fixtures,
and

                                       28
<PAGE>
leasehold improvements. Amortization of goodwill expenses includes charges for
the excess of purchase price over net tangible book value of acquired companies.
Personnel compensation and facilities costs represent a high percentage of our
operating expenses and are relatively fixed in advance of each quarter.


    We disclose EBITDA because it is a measure of financial performance commonly
used in the Internet professional services industry. EBITDA shows available cash
before debt service and before deducting depreciation and amortization, but
includes non-cash compensation expense, provision for doubtful accounts and
deferred income taxes. We believe that EBITDA is a useful measure for analyzing
the company's financial results because it shows our historical ability to
service our debt. EBITDA on a pro forma and an actual basis for the nine months
ended September 30, 1999 was approximately $(605,000) and $3.4 million,
respectively, compared to $(1.4 million) and $278,000, respectively, for the
same period in the prior year. We believe that the increase in EBITDA will
continue as revenues continue to increase, our margins continue to increase as a
result of increased utilization of billable employees and our fixed costs
continue to decrease as a percentage of our revenue.


    We have achieved growth in revenues by pursuing a strategy of increasing
revenues from existing lines of businesses and through augmenting existing lines
of business with acquisitions.


    Revenue from our international operations on an actual basis was $824,000 in
1997 and increased to $7.5 million in 1998, an increase of 810%. Net loss from
international operations on an actual basis was $70,929 in 1997 versus $155,000
in 1998, an increase of 118%. Revenue from our international operations on an
actual basis was $13.2 million for the nine month period ended September 30,
1999, compared to $5.6 million for the nine month period ended September 30,
1998. This represents an increase of 136% for the nine month period. Net income
from international operations on an actual basis was $(85,000) for the nine
month period ended September 30, 1998 compared to $812,000 for the nine month
period ended September 30, 1999. This represents an increase of 1055% for the
nine month period. All of our international revenues for 1997 and 1998 came from
Online Magic, which we acquired in 1997. Of the increase in our international
revenue for the nine months ended September 30, 1999 over the nine months ended
September 30, 1998, $2.2 million was contributed by Eagle River Interactive
following our acquisition in April 1999 and $1.2 million was contributed by
Twinspark Interactive People following our acquisition in August 1999. The
remaining $4.2 million of this increase is attributable to an increase in
revenue from new and existing clients of Online Magic. We expect the trend of
increased international revenue to continue as we continue to expand our
international base.



    To date, we have experienced success in growing the size and scale of our
business by attracting new clients, attracting new professional staff and adding
to the services that we offer. We have added to our services by offering
integration services relating to wireless technologies, adapting Web site
content for foreign audiences and by increasing the complexity of services
already provided, such as integrating Internet-related applications into
clients' older systems. We have accomplished these additions through hiring new
staff and taking advantage of the expertise developed by the companies that we
have acquired.


                          ACQUISITIONS AND INVESTMENTS


    A key component of our overall growth strategy is the acquisition of, or
investment in, complementary businesses, technologies, services and products. We
have acquired 11 companies since inception and intend to continue acquiring
similar businesses. We


                                       29
<PAGE>

acquired Spiral Media, Online Magic, Ketchum Interactive, The Primary Group,
Interactive Solutions, Quadris Consulting (Quadris became a wholly owned
subsidiary of Interactive Solutions immediately prior to our acquisition of
Interactive Solutions), Eagle River Interactive, Digital Vision, Twinspark
Interactive People, I-traffic and Visionik. We have also made minority
investments in both The Edge Consultants, a technology and services company
based in Singapore, and Pictoris Interactive, a Paris-based Internet
professional services firm company. We are also in discussions with respect to a
possible acquisition of a U.S. based interactive direct marketing company, the
consummation of which is not currently probable based on the status of the
negotiations.


    All of the companies and businesses in which we have acquired a 100%
ownership interest have been incorporated into our operations or, with respect
to our two most recent acquisitions, are being incorporated into our operations.


    In July 1997, we acquired 51% of Spiral Media, Inc., and in July 1998, we
acquired the remaining 49%. The total consideration for the acquisition was
approximately $6.2 million, consisting of a cash payment of $5.5 million,
relinquishment of debt due from Spiral Media stockholders of $128,000 and the
issuance of 480,626 shares of our common stock valued at $1.12 per share. Spiral
Media created new media services for businesses and consumers by offering
Internet-based and digital media communications strategies and development for
clients. Spiral Media broadened our ability to offer complex technology
services, such as implementing electronic commerce systems. Spiral Media has
been incorporated into the operations of our New York office.



    In October 1997, we acquired 42.5% of Online Magic Limited and acquired the
remaining equity interest in two steps in May 1998 and July 1998. The total
consideration for the acquisition was $2.2 million. The consideration was
comprised of a cash payment of $1.6 million and the issuance of 498,434 shares
of our common stock valued at $1.12 per share. Online Magic designed, built and
managed web sites for their clients. Online Magic contributed to our growth by
increasing our U.K. staff by approximately 75 people and by significantly
increasing our client base in the U.K. We incorporated the U.S. operations of
Online Magic into the operations of our New York office. The U.K. office of
Online Magic operates as a separate subsidiary.



    In April 1998, we acquired assets from Ketchum Advertising Inc. The
consideration consisted of a cash payment of approximately $643,000. Ketchum
Interactive was an interactive marketing and branding agency, which developed
interactive communications for clients by utilizing strategic consulting, design
and production. We incorporated the operations of Ketchum into our operations
and it currently operates as our San Francisco office. Ketchum contributed to
our growth by expanding our presence in San Francisco.



    In August 1998, we acquired assets from Web Partners (doing business as The
Primary Group Inc). In consideration of the assets acquired, we paid
approximately $53,220 in cash. The Primary Group focused on online marketing
needs for luxury and style brands. Primary contributed to our growth by
increasing our client base within the fashion and retail markets. Primary has
been incorporated into the operations of our New York office.



    In December 1998, we entered into an agreement to acquire up to 60% of The
Edge Consultants PTE. LTD. in a staged transaction. In December 1998, we
consummated our investment of 12% of Edge's outstanding shares and in
July 1999, consummated our investment of an additional 18%. The total cash
consideration for the 30% investment was $3.1 million. The remaining 30% must be
purchased prior to January 2002 or our option


                                       30
<PAGE>

will expire. The Edge offers strategic, creative and technology services to its
clients. Its core businesses include Internet and electronic commerce
applications and wireless/mobile services. Our relationship with The Edge
enhances the technology services that we are able to offer, such as our ability
to integrate applications based on wireless technologies. Our investment also
allows us to have a presence in Singapore. The Edge is a separate legal entity
and will be accounted for under the equity method of accounting.



    In April 1999, we acquired Interactive Solutions Incorporated through a
merger in exchange for an aggregate of 4,171,846 shares of our common stock and
a warrant to purchase 3,071,248 shares of our common stock at a purchase price
of $0.005 per share. The total consideration of the acquisition was
approximately $8.2 million. Interactive Solutions created digital communications
strategies to help its clients increase sales, improve communications and create
brand identities. Interactive Solutions contributed to our growth by increasing
the complexity of our technology services, such as system integration services.
It also contributed by increasing our client base in the financial services and
healthcare markets and by expanding our presence in the Boston market. We
incorporated the operations of Interactive Solutions into our operations and it
currently operates as our Boston office.



    In April 1999, we acquired Eagle River Interactive Inc. through a merger in
exchange for an aggregate of 3,659,548 shares of our common stock and a warrant
to purchase 4,328,752 shares of our common stock at a purchase price of $0.005
per share. In addition, we issued 80,690 shares of our common stock to Kevin
Rowe, the former President of Eagle River, in connection with his employment
agreement with Eagle River. The total consideration of the acquisition was
approximately $8.1 million. Eagle River created, developed and deployed online
marketing strategies to assist a variety of companies, primarily in the United
States, in communicating effectively with their targeted audiences. Eagle River
contributed to our growth by improving our project management capabilities and
by expanding our presence in Chicago, Portland, Dallas, Avon, New York and
Paris. We incorporated the operations of Eagle River into our operations and it
currently operates as our Portland, Dallas, Avon and Paris offices. In addition,
a portion of Eagle River's operations have been integrated into our New York
office.



    In May 1999, we purchased all of the issued and outstanding shares of
capital stock of Digital Vision Communications Inc. for $1.1 million in cash.
Digital Vision was an interactive services firm that provided web site design
and development. Digital Vision contributed to our growth by increasing our
presence in the Chicago market. We incorporated the operations of Digital Vision
into our operations and it currently operates as our Chicago office.



    In August 1999, we purchased all of the issued and outstanding shares of
capital stock of Twinspark Interactive People B.V. for $700,000 in cash and
1,057,226 shares of our common stock valued at $11.00 per share, of which
1,047,226 shares were issued to the shareholders of Twinspark Interactive People
and 10,000 shares were issued to former employees of Twinspark Interactive
People, for a total aggregate purchase price of $11.6 million. Additional
consideration may be paid based upon future performance of Twinspark in the form
of 168,066 additional shares. Twinspark delivered Internet strategies to global
organizations including electronic commerce and strategic consultancy, building
and maintenance of Web sites, Intranet and Extranet and enterprise Web site
management systems. Twinspark contributed to our growth by increasing our
presence in the Dutch market. Twinspark operates as a separate subsidiary.


                                       31
<PAGE>
    In October 1999, we consummated our investment of 5% of the outstanding
equity in Pictoris Interactive from its existing shareholders for $500,000. We
have an option to purchase the remaining 95%, which expires October 1, 2000.
Pictoris' existing shareholders have the right, subject to conditions, to
require us to purchase all of their shares. The total value of the transaction
could be as high as $13.5 million, which includes a 10% contingent payment
payable upon Pictoris' achieving operating targets. Pictoris consults with its
clients to develop their overall Internet strategy and helps them implement that
strategy through design, programming and production of Internet sites.


    In October 1999, we acquired Interactive Traffic, Inc., known as as
"I-traffic", through a merger. The consideration paid to the stockholders of
I-traffic could total $16.2 million, which includes $3.0 million in cash paid at
closing, $1.0 million to be paid on December 31, 1999, 469,320 shares of our
common stock valued at $11.00 per share, the assumption of options to purchase
160,680 shares of our common stock and the issuance of newly-granted options to
purchase 60,000 shares of our common stock. The total consideration to be paid
also includes performance-based payments consisting of $2.0 million to be paid
in four quarterly payments starting in the fourth quarter of 1999 and 320,000
shares to be issued one year from closing. I-traffic is a full service online
direct marketing company headquartered in New York with an office in San
Francisco. They provide strategic marketing services through media planning,
development, tracking and the creation of affiliation programs. I-traffic
contributed to our growth by increasing the complexity of our strategy and
creative services, such as advising clients on online direct marketing.
I-traffic operates as a separate subsidiary.



    In November 1999, we acquired all of the issued and outstanding equity of
Visionik, a company based in Denmark. The total consideration for the
acquisition was $6.8 million, consisting of $500,000 in cash and 572,000 shares
of our common stock valued at $11.00 per share. Visionik is located in
Copenhagen, Denmark and concentrates on providing complete interactive
television and Internet services to its clients. Visionik contributed to our
growth by broadening our services to include advising clients on interactive
television applications. Visionik also expanded our presence in the Danish
market. Visionik operates as a separate subsidiary.


    We believe our acquisitions have supported our ability to grow rapidly while
continually enhancing the quality of services we offer our clients. Our
acquisitions have allowed us to rapidly build our base of professionals in the
context of a tight labor market for experienced technical and creative
professionals. From January 1, 1997, to November 4, 1999, our staff increased
from approximately 60 to over 1,000 employees. The acquired entities
collectively employed approximately 650 individuals at the time we acquired
them.


    Our acquisition of Eagle River led to the development of our Chicago,
Portland, Dallas, Avon and Paris offices. Our acquisition of Digital Vision
further expanded our Chicago office. Our acquisition of Interactive Solutions
and Twinspark led to the development of our Boston and Amsterdam offices,
respectively, and our acquisitions of Online Magic and Visionik led to the
development of our U.K. and Denmark offices, respectively. Broadening our
geographic coverage, both within the United States and internationally, allows
us to better meet the needs of our global clients and to attract new clients who
seek integrated services across diverse geographic areas. We have also been able
to expand our service offerings through the acquisition of companies with
complementary products and skill sets. Additionally, we expect to achieve cost
synergies by consolidating management and


                                       32
<PAGE>

back-office operations, and sharing technical infrastructure. As a result of
these synergies, we expect our general and administrative expenses to decrease.
Please see "Business--AGENCY.COM Strategy" and "--Acquisition and Integration".


    We evaluate acquisitions based on numerous quantitative and qualitative
factors. Quantitative factors include historical and projected revenues and
profitability, geographic coverage and backlog of projects under contract.
Qualitative factors include strategic and cultural fit, management skills,
customer relationships and technical proficiency. We used cash as the primary
consideration for our early acquisitions but, more recently, have used our
common stock as the primary consideration. We anticipate that we will use common
stock as the primary form of consideration for future acquisitions.

    We fully integrate all acquired companies into our operating organization.
This integration includes business development, delivery of services, managerial
and administrative support, benefits, purchasing and all other areas.

    A significant differentiating factor in our growth strategy is that we
manage regional locations based on key success factors rather than traditional
profit-loss statements. In order to facilitate cooperation across our company
and prevent territorial conflicts, we evaluate Regional Presidents on the basis
of key success factors, including project profitability, utilization, retention,
client satisfaction and revenue per billable employee. We believe that managing
by these key success factors enables our offices to function more effectively as
a team and to jointly take advantage of greater opportunities for synergies and
additional revenues.


    All of our acquisitions have been accounted for using the purchase method.
Under the purchase method, the financial data of the acquired entities are
consolidated with our financial results from the effective dates of their
acquisition. For each acquisition, a portion of the purchase price is allocated
to the tangible and identifiable intangible assets acquired and liabilities
assumed based on their respective fair market values on the acquisition date.
The remaining unallocated portion of the purchase price of each of the
acquisitions is allocated to intangible assets, primarily goodwill, and
amortized on a straight-line basis over the estimated period of benefit, which
ranges from three to seven years. We evaluate the period of benefit on a
company-by-company basis. For the year ended December 31, 1998 and the nine
months ended September 30, 1999, amortization of intangibles expense was
$0.9 million and $4.7 million, respectively. We expect to incur amortization
expense on currently recorded intangibles of $3.0 million for the three months
ending December 31, 1999 and $12.6 million for the year ending December 31,
2000. In addition, we expect to incur additional acquisition-related
amortization expenses as a result of our acquisition program. Our investment in
Pictoris, where we own less than 20% of its equity, has been accounted for using
the cost method and our investment in The Edge, where we own greater than 20%
but less than 50% of its equity, has been accounted for using the equity method.


                                       33
<PAGE>
                        HISTORICAL RESULTS OF OPERATIONS

    The following table sets forth the percentage of revenues of certain items
included in our statement of operations for the periods indicated:


<TABLE>
<CAPTION>
                                                                                                                NINE MONTHS
                                                                                                                   ENDED
                                                                    YEAR ENDED DECEMBER 31,                    SEPTEMBER 30,
                                                           ------------------------------------------      ----------------------
                                                             1996             1997             1998          1998          1999
                                                           --------         --------         --------      --------      --------
<S>                                                        <C>              <C>              <C>           <C>           <C>
CONSOLIDATED
  STATEMENT OF
  OPERATIONS DATA:
Revenues.................................................    100%             100%             100%          100%          100%
Direct salaries and costs................................     36               48               60            55            51
                                                             ---              ---              ---           ---           ---
Gross profit.............................................     64               52               40            45            49
Operating Expenses:
  General and administrative.............................     16               30               42            41            38
  Sales and marketing....................................     --                4                2             2             5
  Amortization of intangibles............................     --               --                3             2             8
  Depreciation and amortization..........................      1                2                5             4             6
                                                             ---              ---              ---           ---           ---
Total operating expenses.................................     17               36               52            49            57
                                                             ---              ---              ---           ---           ---
Income (loss) from operations............................     47               16              (12)           (4)           (8)
Interest income (expense), net...........................     --               --               (1)           (2)           (4)
Minority interest........................................     --                1               (1)           (1)           --
                                                             ---              ---              ---           ---           ---
Income (loss) before provision for (benefit from) income
  taxes..................................................     47               17              (14)           (7)          (12)
Provision (benefit) for income taxes.....................     22                8               (5)           (2)           --
                                                             ---              ---              ---           ---           ---
Net income (loss)........................................     25%               9%              (9)%          (5)%         (12)%
                                                             ===              ===              ===           ===           ===
OTHER DATA:
  EBITDA (1).............................................     48%              20%              (5)%           1%            6%
                                                             ===              ===              ===           ===           ===
  Cash flows provided by (used in) (2):
    Operating activities.................................     16%               5%               3%           (8)%         (19)%
                                                             ===              ===              ===           ===           ===
    Investing activities.................................     (8)%            (24)%            (36)%         (29)%         (12)%
                                                             ===              ===              ===           ===           ===
    Financing activities.................................     --%              18%              34%           38%           31%
                                                             ===              ===              ===           ===           ===
</TABLE>


- ------------------------


(1) EBITDA represents earning or loss before other income and expense
    (consisting of provision for (benefit from) income taxes and net interest
    expense), depreciation and amortization. We have provided EBITDA because it
    is a measure of financial performance commonly used in the Internet
    professional services industry and because management believes many
    investors use EBITDA as a measure of a company's historical ability to
    service its debt since EBITDA shows available cash before debt service and
    before deducting depreciation and amortization, but includes non-cash
    compensation expense, provision for doubtful accounts and deferred income
    taxes. Other companies may calculate EBITDA differently from the way we do.
    EBITDA is not a measurement of financial performance under GAAP. We believe
    you should not consider EBITDA as an alternative to net income (loss) as an
    indicator of our operating performance or as an alternative to cash flow as
    a measure of our liquidity. You should be aware that items excluded from the
    calculation of EBITDA are significant components in understanding and
    assessing our financial performance.


(2) You should read the information in the table together with information
    regarding our cash flows from operating, investing and financing activities
    appearing on pages 39-40 of this prospectus, which is also an important
    measure of our financial condition.

                                       34
<PAGE>
COMPARISON OF THE FISCAL YEARS 1996, 1997 AND 1998

    The following discussion relates to our actual operating results for the
periods noted. The operating results discussed include the operations of
acquired companies from the effective dates of their acquisitions. Given that
each year includes revenues and expenses from new acquisitions, we believe that
the operating results for 1998 are not directly comparable to the operating
results for 1997, and, similarly, that 1997 results are not directly comparable
to those for 1996.


    REVENUES.  Revenues were $6.1 million in 1996 and grew to $13.0 million in
1997, an increase of 113%. $4.6 million of this growth, or 67%, was attributed
to existing operations and $2.3 million of this growth, or 33%, was attributed
to acquisitions. We made no acquisitions in 1996. Of the $2.3 million or 33% of
the growth attributed to acquisitions, $1.2 million relates to Spiral Media and
$1.1 million relates to Online Magic. We added approximately 100 billable
employees as a result of our acquisitions in 1997. We began operations outside
the United States during 1997. International revenues in 1997 were $800,000.
Revenues were $26.5 million in 1998, an increase of 104% compared to 1997
revenue. $11.4 million, or 84%, of this growth was attributed to existing
operations, of which $4.7 million and $6.7 million was attributed to domestic
and international growth, respectively. $2.1 million, or 16%, of this growth was
attributed to acquisitions, of which $2.0 million and $100,000 relates to the
Ketchum Interactive and The Primary Group, respectively. The $11.4 million, or
84%, increase in revenues in 1998 primarily reflected the increase in the number
of billable employees from approximately 170 in 1997 to approximately 230 in
1998 to support growing demand for Internet professional service. Additionally,
we added approximately 10 billable employees as a result of our acquisitions in
1998. Our revenues increase as the number of our billable employees increases
because we are able to use them on existing and new client projects and bill
their time to clients.



    DIRECT SALARIES AND COSTS.  Direct salaries and costs were $2.2 million in
1996 and grew to $6.2 million in 1997, an increase of 182%. This increase is
mainly attributed to an increase in billable employees. Direct salaries and
costs grew to $15.9 million in 1998, an increase of 156% from 1997. The increase
in direct salaries and costs of $9.7 million, or 156%, in 1998 compared to 1997
was primarily due to the planned investment in additional employees of
approximately $9.2 million in anticipation of future growth and other costs of
$500,000. Direct salaries and costs represented 36%, 48% and 60% of revenues in
1996, 1997 and 1998, respectively. For the years ended December 31, 1996, 1997
and 1998, there were approximately 45, 170 and 240 employees, respectively,
included in direct salaries and costs. In the future, we expect direct salaries
and costs to increase in absolute dollar terms but to decrease as a percentage
of revenues due to our improved scale and the utilization of billable
professionals. Increases in utilization result in increased revenues. Therefore,
direct salaries and costs as a percentage of revenues decreases as employee
utilization increases.



    GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative expenses
were $1.0 million in 1996 and grew to $3.8 million in 1997, an increase of 180%.
Special Media and Online Magic consisted of $1.1 million of the increase. The
remaining $1.7 million of the increase primarily consists of increased employee
costs. Non-billable employees increased from approximately 15 in 1996 to 50 in
1997. General and administrative expenses were $3.8 million in 1997 and grew to
$10.9 million in 1998, an increase of 187%. General and administrative expenses
represented 16% of revenues in 1996, 30% in 1997 and 42% in 1998. The increase
in general and administrative expenses in absolute dollar


                                       35
<PAGE>

terms of $7.1 million in 1998 compared to 1997 consists of approximately
$1.1 million due to an increase in the number of non-billable employees and
changes in salary rates, $900,000 due to additional rent expense, $2.9 million
due to the full year impact of the acquisition of Spiral Media and Online Magic
and other net increases of $2.2 million. In the future, we expect general and
administrative expenses to increase in absolute dollars but to decrease as a
percentage of revenues due to our improved scale, utilization of billable
professionals, increased efficiency of non-billable staff and higher overall
revenues.



    SALES AND MARKETING EXPENSES. We did not incur sales and marketing expenses
in 1996. Sales and marketing expenses were $528,000 in 1997 and grew to $596,000
in 1998, an increase of 13%. Sales and marketing expenses represented 4% of
revenues in 1997 and 2% in 1998. The decrease in sales and marketing expenses as
a percentage of revenues from 1997 to 1998 was primarily due to higher overall
revenues. The increase of sales and marketing expenses in absolute dollar terms
from 1997 to 1998 was attributable to the increase in the number of sales
personnel and an overall increase in our marketing and branding efforts. We
expect sales and marketing expenses to increase in absolute dollar terms as we
continue to invest in building our brand. We do not anticipate that sales and
marketing expenses will increase significantly as a percentage of revenue in
future periods.



    AMORTIZATION OF INTANGIBLES.  We did not amortize intangibles in 1996.
Amortization of intangibles was approximately $72,000 in 1997 and grew to
$893,000 in 1998. Amortization of intangibles represented approximately 3% of
revenues in 1998 and less than 1% of revenues in 1997. The increase in
amortization of intangibles was due to an incremental increase in 1998 for a
full year of goodwill amortization of $80,000 for Spiral Media and $97,000 for
Online Magic, in which we made our original investments in 1997, as well as
goodwill amortization of $529,000 resulting from the acquisition of additional
equity of Spiral Media, $81,000 from the acquisition of additional equity of
Online Magic, $69,000 resulting from the acquisition of Ketchum and $5,000
resulting from the acquisition of The Primary Group, all of which were completed
in 1998. We anticipate amortization of intangibles to increase by $6.7 million
to approximately $7.6 million for 1999 as a result of additional acquisitions.
Of this anticipated increase, we expect $3.0 million to be for Eagle River
Interactive, $1.3 million for Interactive Solutions, $740,000 for Quadris
Consulting, $757,000 for Twinspark, $251,000 for I-traffic, $155,000 for
Visionik and $137,000 for Digital Vision, and the issuance of contingent
consideration to former shareholders of Online Magic resulting in additional
amortization of intangibles of $356,000.



    DEPRECIATION AND AMORTIZATION. Depreciation and amortization was $61,000 in
1996. Depreciation and amortization expenses were $304,000 in 1997 and grew to
$1.1 million in 1998, an increase of 262%. Depreciation and amortization
expenses represented 1% of revenues in 1996, 2% of revenues in 1997 and 4% in
1998. The increases in absolute dollar terms from year to year were related to
the investment in, and related depreciation of, technology equipment, furniture
and fixtures, and leasehold improvements. There was no depreciation and
amortization in 1996 relating to acquisitions. The increase in depreciation and
amortization from 1996 to 1997 included approximately $62,000 in depreciation
and amortization attributable to acquisitions made in 1997. The increase in
depreciation and amortization from 1997 to 1998 included approximately $1,000 in
depreciation and amortization attributable to acquisitions made in 1998. We
expect these expenses to continue to grow in absolute dollar terms as we
continue to invest in growth and technology and training to yield more efficient
operations. As a result of our acquisitions in 1999, we expect these expenses to
significantly increase in 1999 and future years.


                                       36
<PAGE>

    NET INCOME (LOSS).  Net income for 1996 was $1.5 million and $1.2 million in
1997. A net loss of $(2.5) million was incurred in 1998. For the year ended
December 31, 1998, our acquisitions contributed $180,000 of profit and our
continuing operations contributed ($2.7) million of net losses to our total net
loss of $(2.5) million. For the year ended December 31, 1997, our acquisitions
contributed $(80,000) of net losses and our continuing operations contributed
$1.3 million to our total net income of $1.2 million. There were no acquisitions
in 1996. The decrease in net income from period to period was primarily caused
by increased direct salaries and costs, general and administrative expenses and
depreciation and amortization, which together increased at a greater rate than
our increase in revenues, all of which are discussed above.


COMPARISON OF THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND SEPTEMBER 30, 1999


    REVENUES.  Revenues were $19.0 million for the nine months ended
September 30, 1998 and grew to $56.5 million for the nine months ended
September 30, 1999, an increase of 197%. $16.7 million, or 44%, of this growth
was attributed to existing operations, of which $13.3 million and $3.4 million
relates to domestic and international growth, respectively. $20.8 million, or
56%, of this growth relates to acquisitions, of which $12.1 million,
$7.5 million and $1.2 million was attributed to Eagle River Interactive,
Interactive Solutions, Inc., and Twinspark, respectively. All of the growth from
acquisitions came from locations that were new to us in 1999. The
$16.7 million, or 87%, increase in revenues in 1998 primarily reflected the
increase in the number of billable employees from approximately 220 at
September 30, 1998 to approximately 350 at September 30, 1999 to support growing
demand for Internet professional service. Additionally, we added approximately
320 billable employees as a result of our acquisitions for the nine months ended
September 30, 1999. Our revenues increase as the number of our billable
employees increases because we are able to use them on existing and new client
projects and bill their time to clients.



    DIRECT SALARIES AND COSTS.  Direct salaries and costs were $10.4 million for
the nine months ended September 30, 1998 and grew to $28.8 million for the nine
months ended September 30, 1999, an increase of 177%. The increase in direct
salaries and costs of $8.4 million at September 30, 1999 compared to
September 30, 1998 was due to the planned investment in additional employees and
acquisitions in anticipation of future growth. As a percentage of revenues,
direct salaries and costs decreased from 55% for the nine months ended
September 30, 1998 to 51% for the nine months ended September 30, 1999. For the
nine months ended September 30, 1998 and 1999, there were approximately 230 and
670 employees, respectively, included in direct salaries and costs.



    GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative expenses
were $7.7 million for the nine months ended September 30, 1998 and grew to
$21.7 million for the nine months ended September 30, 1999, an increase of 182%.
As a percentage of revenues, general and administrative expenses decreased from
41% for the nine months ended September 30, 1998 to 38% for the nine months
ended September 30, 1999. The increase in general and administrative expenses in
absolute dollar terms of $14.0 million in 1999 compared to 1998 was primarily
due to an increase in the number of non-billable employees from approximately
180 to 250, salaries and benefits of $4.5 million, rent expense of $1.8 million
and general and administrative costs from our acquisitions of $4.8 million.



    SALES AND MARKETING EXPENSES.  Sales and marketing expenses were $298,000
for the nine months ended September 30, 1998 and grew to $2.6 million for the
nine months ended September 30, 1999, an increase of 772%. As a percentage of
revenues, sales and marketing expenses increased from 2% for the nine


                                       37
<PAGE>

months ended September 30, 1998 to 5% for the nine months ended September 30,
1999. Sales and marketing expenses increased in absolute dollar terms and as a
percentage of revenues primarily as a result of the increase in the number of
sales personnel and an overall increase in our marketing and branding efforts,
such as an increase in the number of our marketing personnel from two to five,
increased participation in electronic commerce trade shows and entering into
approximately 30 co-marketing agreements.



    AMORTIZATION OF INTANGIBLES. Amortization of intangibles was $583,000 for
the nine months ended September 30, 1998 and grew to $4.7 million for the nine
months ended September 30, 1999, an increase of 706%. As a percentage of
revenues, amortization of intangibles represented 2% of revenues in the first
nine months of 1998 and 8% of revenues in the first nine months of 1999. The
increase was due to the acquisitions of Eagle River Interactive, Interactive
Solutions (including Quadris), Twinspark and Digital Vision, the remainder of
stock of Spiral Media and Online Magic and the acquisition of all of the assets
of Ketchum Interactive and The Primary Group.



    DEPRECIATION AND AMORTIZATION. Depreciation and amortization expenses were
$772,000 for the nine months ended September 30, 1998 and grew to $3.1 million
for the nine months ended September 30, 1999, an increase of 302%. As a
percentage of revenues, depreciation and amortization represented 4% of revenues
in the nine months ended September 30, 1998 and 6% of revenues in the nine
months ended September 30, 1999. The increases in absolute dollar terms from
year to year resulted from depreciation of growth related infrastructure
investments, including technology equipment, furniture and fixtures and
leasehold improvements and the depreciation of the assets of the companies that
we acquired, which totaled $550,000 for the nine months ended September 30, 1999
as compared to $1,000 for the nine months ended September 30, 1998. We expect
these expenses to continue to grow in absolute dollar terms as we continue to
invest in growth and technology and training to yield more efficient operations
and as a result of our acquisitions in 1999, we expect these expenses to
significantly increase in the fourth quarter of 1999 and future years.



    NET INCOME (LOSS).  Net loss for the nine months ended September 30, 1999
was $(6.8 million) compared to a net loss of $(950,000) for the same period in
1998. For the nine months ended September 30, 1999, our acquisitions contributed
$(850,000) of net losses and our continuing operations contributed $(5.9)
million of net losses for a total net loss of $(6.8) million. For the nine
months ended September 30, 1998, our acquisitions contributed $150,000 of net
income and our continuing operations contributed $(1.1) million of net losses to
our total net losses of $(950,000). The increase in net loss between the periods
was primarily caused by increased direct salaries and costs, general and
administrative expenses, sales and marketing expenses, and depreciation and
amortization, which together increased at a greater rate than our increase in
revenues, all of which are discussed above.


                   QUARTERLY PRO FORMA RESULTS OF OPERATIONS

    The following selected unaudited pro forma results of operations data gives
effect to our acquisitions since January 1, 1998 as if they had occurred on
January 1, 1998. We have included this table and the discussion below to assist
investors in evaluating our financial performance.

    The pro forma financial statements do not purport to represent what the
results of our operations or financial condition would actually have been had
the acquisitions in fact occurred on January 1, 1998. The pro forma quarterly
results of operations should not be construed as being representative of future
results of operations. These pro forma amounts include the same adjustments that
are reflected in the pro forma consolidated

                                       38
<PAGE>
statement of operations. The unaudited pro forma consolidated financial data are
based upon currently available information, assumptions and estimates which our
management believes are reasonable. These assumptions and estimates, however,
are subject to change, including adjustments for potential cost savings or other
synergies arising from acquisitions we have made.

    Investors should read these pro forma results of operations with the
unaudited pro forma condensed consolidated statement of operations and the
AGENCY.COM consolidated financial statements and unaudited pro forma condensed
consolidated financial statements, the Interactive Solutions, Quadris
Consulting, Eagle River Interactive, Twinspark Interactive People, I-traffic and
Visionik financial statements, and the notes to those statements appearing
elsewhere in this prospectus.

                        PRO FORMA RESULTS OF OPERATIONS

    The following tables set forth pro forma dollar amounts and percentage of
pro forma revenues of certain items included in our statement of operations for
the periods indicated.


<TABLE>
<CAPTION>
                                                                           THREE MONTHS ENDED
                                           -----------------------------------------------------------------------------------
                                           MARCH 31,    JUNE 30,    SEPT. 30,   DEC. 31,    MARCH 31,    JUNE 30,    SEPT. 30,
                                              1998        1998        1998        1998         1999        1999        1999
                                           ----------   ---------   ---------   ---------   ----------   ---------   ---------
<S>                                        <C>          <C>         <C>         <C>         <C>          <C>         <C>
                                                                 (IN THOUSANDS, EXCEPT PERCENTAGE DATA)
Revenues.................................   $16,571      $19,853     $19,538     $20,168     $20,504     $ 25,048    $ 29,256
Direct salaries and costs................     9,365       10,356      11,838      12,459      11,766       13,345      16,081
                                            -------      -------     -------     -------     -------     --------    --------
Gross profit.............................     7,206        9,497       7,700       7,709       8,738       11,703      13,175
Operating expenses:
  General and administrative.............     7,234        8,126       7,544       9,486       8,015        9,765      12,393
  Sales and marketing....................       717          937       1,004       1,161       1,190        1,344       1,556
  Amortization of intangibles............     3,512        3,951       4,039       4,038       4,702        3,122       2,960
  Depreciation and amortization..........       372          405         353         492       1,231          962       1,174
                                            -------      -------     -------     -------     -------     --------    --------
Total operating expenses.................    11,835       13,419      12,940      15,177      15,138       15,193      18,083
                                            -------      -------     -------     -------     -------     --------    --------
Loss from operations.....................    (4,629)      (3,922)     (5,240)     (7,468)     (6,400)      (3,490)     (4,908)
Interest expense, net....................       673          712         888         774         901          921       1,143
Minority interest........................       212           70          --          --          --          (51)         --
Other....................................        --           --          --           9          --           10          --
                                            -------      -------     -------     -------     -------     --------    --------
Loss before provision for (benefit from)
  income taxes...........................    (5,514)      (4,704)     (6,128)     (8,251)     (7,301)      (4,370)     (6,051)
Provision for (benefit from) income
  taxes..................................      (298)        (158)       (948)     (1,233)       (487)          52         234
                                            -------      -------     -------     -------     -------     --------    --------
Net (loss)...............................   $(5,216)     $(4,546)    $(5,180)    $(7,018)    $(6,814)    $ (4,422)   $ (6,285)
                                            =======      =======     =======     =======     =======     ========    ========

Revenues.................................       100%         100%        100%        100%        100%         100%        100%
Direct salaries and costs................        57           52          61          62          57           53          55
                                            -------      -------     -------     -------     -------     --------    --------
Gross profit.............................        43           48          39          38          43           47          45
Operating expenses:
  General and administrative.............        44           41          39          47          39           39          42
  Sales and marketing....................         4            5           5           6           6            5           5
  Amortization of intangibles............        21           20          20          20          23           13          10
  Depreciation and amortization..........         2            2           2           2           6            4           4
                                            -------      -------     -------     -------     -------     --------    --------
Total operating expenses.................        71           68          66          75          74           61          61
                                            -------      -------     -------     -------     -------     --------    --------
Loss from operations.....................       (28)         (20)        (27)        (37)        (31)         (14)        (16)
Interest expense, net....................         4            4           5           4           4            4           4
Minority interest........................         1           --          --          --          --           --          --
Other....................................        --           --          --          --          --           --          --
                                            -------      -------     -------     -------     -------     --------    --------
Loss before provision for (benefit from)
  income taxes...........................       (33)         (24)        (32)        (41)        (35)         (18)        (20)
Provision for (benefit from) income
  taxes..................................        (2)          (1)         (5)         (6)         (2)          --           1
                                            -------      -------     -------     -------     -------     --------    --------
Net (loss)...............................      (31%)        (23%)       (27%)       (35%)       (33%)        (18%)       (21%)
                                            =======      =======     =======     =======     =======     ========    ========
</TABLE>


                                       39
<PAGE>
    As a result of our limited operating history, rapid growth and the emerging
nature of the markets in which we compete, we believe that quarter-to-quarter
comparisons of results of operations are not necessarily meaningful. Investors
should not rely on the results of any one quarter as an indication of our future
performance. Additionally, quarterly results of operations may fluctuate
significantly in the future as a result of a variety of factors, many of which
are outside of our control.

COMPARISON OF 1998 AND 1999 QUARTERLY PRO FORMA RESULTS OF OPERATIONS


    REVENUES.  Pro forma revenues increased $3.3 million, or 20%, for the
quarter ended June 30, 1998 over the prior quarter. The increase in revenues
primarily reflects the increase in the number of billable employees from
approximately 480 in the quarter ended March 31, 1998 to approximately 530 in
the quarter ended June 30, 1998.



    Pro forma revenues for the quarters ended June 30, 1998, September 30, 1998,
December 31, 1998 and March 31, 1999 were relatively stable.



    Pro forma revenues for the quarters ended June 30, 1999 and September 30,
1999 increased $4.5 million, or 22%, and $4.2 million or 17%, respectively, over
the prior quarter. The $4.5 million increase in revenues primarily reflects the
increase in billable employees from approximately 660 in the quarter ended
March 31, 1999 to approximately 725 in the quarter ended June 30, 1999. The
$4.2 million increase in revenues in the quarter ended September 30, 1999
primarily reflects increases related to our acquisition of I-Traffic and
Twinspark of $900,000, an increase in billable hours contributing $2.6 million
and other increases of $700,000.



    Pro forma revenues increased $18.8 million, or 34%, for the nine month
period ended September 30, 1999 compared to the same period for 1998.
$8.8 million, or 47%, of the increase was attributable to international
operations. $4.2 million, $1.4 million, $2.5 million and $700,000 of the
increase relates to the London, Paris, Amsterdam, and Denmark locations,
respectively. $10.0 million, or 53%, of the increase in revenues relates to
domestic operations and primarily reflects the increase in the number of
billable employees from approximately 560 for the period ended September 30,
1998 to approximately 790 for the period ended September 30, 1999.



    Our revenues increase as the number of billable employees increases because
we are able to use them on existing and new client projects and bill their time
to clients.



    DIRECT SALARIES AND COSTS.  Pro forma direct salaries and costs increased in
absolute dollar terms from the quarter ended March 31, 1998, through the quarter
ended December 31, 1998. This reflected our planned investment in additional
billable employees from approximately 480 employees as of March 31, 1998 to over
600 as of December 31, 1998. The increase in pro forma direct salaries and costs
in absolute dollar terms and as a percentage of pro forma revenues in the
quarter ended December 31, 1998 was due to increased costs associated with
one-time charges of approximately $690,000 related to the Interactive Solutions
merger. These charges related primarily to one time payments made for accrued
vacation, special bonuses, travel bonuses and fringe benefits. Approximately
$390,000 of these charges were recorded as direct salaries and costs and
approximately $300,000 of these charges were included in general and
administrative expenses. The increase in direct salaries and costs from
March 31, 1999 to September 30, 1999 of $4.3 million reflects additional
billable employes from approximately 660 as of March 31, 1999 to 790 as of
September 30, 1999.


                                       40
<PAGE>

    GENERAL AND ADMINISTRATIVE EXPENSES. The overall increase in pro forma
general and administrative expenses was primarily attributable to an increase in
the number of non-billable employees, from 60 as of March 31, 1998 to 228 as of
September 30, 1999. The significant increase in pro forma general and
administrative expenses for the quarter ended December 31, 1998 compared to the
quarter ended September 30, 1998 was due to an increase in bad debt expense of
$600,000 primarily attributable to accounts of clients of Eagle River, $300,000
of one-time charges related to reconciliation of employee benefits in connection
with acquisitions, including payments made for accrued vacation, special bonus,
travel bonus and fringe benefits, and charges associated with additional
staffing.



    The significant increase in pro forma general and administrative expenses
for the quarter ended September 30, 1999 compared to June 30, 1999 was primarily
due to $1.0 million in employee costs, a $400,000 increase in recruiting
expenses due to an increased use of outside employment agencies to recruit new
employees and $300,000 for rent expense.


    SALES AND MARKETING EXPENSES.  The overall increase in pro forma sales and
marketing expenses in absolute dollar terms through the third quarter of 1999
was primarily a result of the increase in the number of sales and marketing
personnel from 17 at March 31, 1998 to approximately 25 at September 30, 1999,
and an overall increase in our marketing and branding efforts.


    AMORTIZATION OF INTANGIBLES.  Pro forma amortization of intangibles expense
increased in absolute dollar terms through the quarter ended December 31, 1998
due to goodwill recorded in connection with the Spiral Media, Online Magic,
Ketchum and Primary Group acquisitions. As a percentage of revenues,
amortization of intangibles remained relatively constant through the quarter
ended December 31, 1998 as acquired companies contributed revenues consistent
with acquired goodwill. Pro forma amortization of intangibles increased from the
quarter ended December 31, 1998 to the quarter ended March 31, 1999, as the
result of $700,000 in additional amortization of goodwill generated by
Interactive Solutions in the first quarter of 1999. Pro forma amortization of
intangibles for the quarters ended June 30, 1999 and September 30, 1999
decreased significantly compared to the same quarters in the prior year as the
goodwill and customer base generated from the acquisitions of Eagle River and
Interactive Solutions by us in April 1999 are being amortized over a seven and
five-year life, respectively, and were previously amortized over a three-year
period in the financial statements of Eagle River and Interactive Solutions
during 1998, thus generating more amortization in 1998.


    DEPRECIATION AND AMORTIZATION.  Pro forma depreciation and amortization
generally increased over the period reflecting growth-related infrastructure
investment. On a year-over-year basis, third quarter depreciation and
amortization expenses increased as a percentage of revenue.


    NET INCOME (LOSS).  Net loss increased for the quarter ended September 30,
1999 by $1.1 million compared to the same quarter for the prior year on a pro
forma basis primarily due to increased direct salaries and costs, general and
administrative expenses, sales and marketing expenses and depreciation and
amortization, which together increased at a greater rate than our increase in
revenues, all of which are discussed above.


                        LIQUIDITY AND CAPITAL RESOURCES

    Since inception, we have funded our operations and investments in property
and equipment primarily through cash from

                                       41
<PAGE>
operations, borrowings from Omnicom, and capital leases.

    At year end our cash and cash equivalents were $513,000 in 1996, $388,000 in
1997 and $769,000 in 1998, and our cash balance was approximately $726,000 at
September 30, 1999.

    Cash provided by operating activities was $902,000 in 1998 compared to cash
provided by operating activities of $632,000 in 1997 and cash provided by
operating activities of $952,000 in 1996. Cash provided by operating activities
in 1998 was primarily due to depreciation and amortization of $2.0 million and
an increase in accounts payable and accrued expenses of $3.2 million offset by a
net loss of $2.5 million, deferred taxes of $1.6 million and an increase in
unbilled charges of $1.6 million. Cash provided by operating activities in 1997
was primarily due to net income of $1.2 million and an increase in accounts
payable and accrued expenses of $1.2 million offset by an increase in accounts
receivable of $3.0 million. Cash provided by operating activities in 1996 was
primarily due to net income of $1.5 million and deferred taxes of $1.2 million
offset by an increase in accounts receivable of $1.6 million.


    Cash used in operating activities was $10.9 million for the nine months
ended September 30, 1999 compared to $1.6 million for the nine months ended
September 30, 1998. Cash used in operating activities for the nine months ended
September 30, 1999 was primarily due to an increase in accounts receivable of
$17.3 million which was the result of an increase of revenues of $30.0 million
for the nine months ended September 30, 1999, and an increase in prepaid
expenses and other current assets of $2.5 million, resulting from an increase in
net current deferred income taxes of $2.5 million. These changes were offset by
an increase in depreciation and amortization of $6.5 million, which consists of
additional depreciation of $1.9 million for new expenditures and amortization
and depreciation from the 1999 acquisitions of $2.4 million for Eagle River
Interactive, $1.0 million for Interactive Solutions, Inc., $494,000 for Quadris
Consulting, $323,000 for Twinspark, $87,000 for Digital Vision and due to an
incremental increase in the nine months ended September 30, 1999 for a full nine
months of goodwill amortization of $264,000 for Spiral Media and $74,000 for
Online Magic. In addition, there was an increase of $3.2 million in accounts
payable and accrued expenses, which was the result of accrued initial public
offering costs of $1.3 million, accrued bonuses of $600,000 and an increase in
accounts payable of $1.3 million, which was a direct result of the increase in
our operations during the nine months ended September 30, 1999. Cash used in
operating activities for the nine months ended September 30, 1998 was affected
by an increase in accounts receivable and unbilled charges of $3.0 million and
deferred income taxes of $1.3 million offset by an increase in accounts payable
and accrued expenses of $1.3 million.


    Cash used in investing activities was $9.6 million in 1998 compared to
$3.2 million in 1997 and $515,000 in 1996. Cash used in investing activities in
1998 was primarily the result of capital expenditures of $1.9 million and
acquisitions of $7.7 million. Cash used in investing activities in 1997 was
primarily the result of capital expenditures of $1.6 million and acquisitions of
$1.5 million. Cash used in investing activities in 1996 was primarily the result
of capital expenditures of $515,000.

    Cash used in investing activities was $6.8 million for the nine months ended
September 30, 1999 compared to $5.5 million for the nine months ended
September 30, 1998, and was primarily due to capital expenditures, additional
investment in The Edge and acquisitions.

    Cash provided by financing activities was $9.1 million in 1998 compared to
$2.4 million

                                       42
<PAGE>
in 1997 and $18,000 in 1996. Cash provided by financing activities in 1998 was
primarily the result of an increase in borrowings from Omnicom of $9.6 million.
Cash provided by financing activities in 1997 was primarily the result of an
increase in borrowings from Omnicom of $2.4 million. Cash provided by financing
activities in 1996 was primarily the result of the repayment of shareholder
advances offset by a capital distribution.

    Cash provided by financing activities was $17.8 million for the nine months
ended September 30, 1999 compared to cash provided by financing activities of
$7.1 million for the nine months ended September 30, 1998. Cash provided by
financing activities for the nine months ended September 30, 1998 and 1999 was
primarily the result of an increase in borrowings from Omnicom of $19.2 million
and $7.7 million, respectively.

    On November 4, 1999, we entered into an $85.0 million credit facility with
Omnicom Finance, a wholly owned subsidiary of Omnicom, to replace our revolving
credit line and consolidate all of our previously outstanding indebtedness due
to Omnicom Finance. As of September 30, 1999, we had approximately
$66.8 million due to Omnicom Finance. The new credit facility, which terminates
on September 30, 2001, provides for a $25.0 million term loan facility, a
$54.0 million revolving credit line and a real property lease credit support
facility providing letters of credit and/or guarantees up to $6.0 million in the
aggregate. We are required by the credit facility to use 35% of the net proceeds
from this offering, up to a maximum of $25.0 million, to repay amounts borrowed
under the term loan portion of the new credit facility. This credit facility
bears interest at Omnicom's commercial paper rate plus 1.25%. As of November 4,
1999, Omnicom's commercial paper rate was 5.3%. The credit facility is secured
by substantially all of our assets, including the shares of our subsidiaries, is
guaranteed by our domestic subsidiaries and prohibits us and our subsidiaries
from paying dividends other than in shares of our stock. The credit facility
requires compliance with a number of covenants, including restrictions on asset
sales, liens, the incurrence of debt, making of loans and the repurchase,
redemption or other acquisition of our stock.

    As of December 31, 1998 unbilled charges were $2.3 million compared to
$6.7 million as of September 30, 1999. As a percentage of revenue, unbilled
charges increased from approximately 8.8% to 11.8% as of the same dates.
Unbilled charges represent labor costs incurred and estimated earnings
production and other client reimbursable costs that have not yet been invoiced
to our clients. This significant increase in unbilled charges from the prior
year reflected our acquisitions completed in 1999, which have resulted in a
significant increase in projects. The increase in unbilled charges was funded
partially from operations and borrowings from Omnicom. This impacted our
liquidity by reducing available borrowings under our credit facility and
increasing our interest expense. Unbilled charges decreased from $17.3 million
at June 30, 1999 to $6.7 million at September 30, 1999 as a result of continued
focus by management on timely billing.

    To date, our main sources of liquidity have been cash from operations and
borrowings from Omnicom. We believe that on a short-term basis we will have
sufficient funds for working capital and capital expenditures through additional
borrowings from Omnicom and increased cash flow from operations resulting from
the collection of outstanding accounts receivable and the billing and collection
of unbilled charges. We believe that on a long-term basis our liquidity will be
funded from increased cash flow from operations and, if necessary, equity
financings or borrowings from Omnicom. Omnicom has indicated that in the event
that our operations do not provide sufficient cash flows,

                                       43
<PAGE>
$15 million in additional financial support above the current credit facility
will be made available in the form of either further debt or equity investments
until November 2000 on market terms. In connection with our two acquisitions
since September 30, 1999, we borrowed an additional $3.5 million from Omnicom.
The borrowings directly reduced our available working capital. We believe that
our current cash, cash equivalents and short-term investments, available
borrowings under our credit facility and the net proceeds from this offering
will be sufficient to meet our working capital and capital expenditure
requirements for at least the next 12 months. However, we cannot assure you that
we will not require additional financing within this time frame or that such
additional financing, if needed, will be available on terms acceptable to us, if
at all.

                                  MARKET RISK

    INTEREST RATE RISK.  To date, we have not utilized derivative financial
instruments or derivative commodity instruments. We invest our cash in money
market funds, which are subject to minimal credit and market risk. We believe
the market risks associated with these financial instruments are immaterial.

    FOREIGN CURRENCY RISK.  We face foreign currency risks primarily as a result
of the revenues we receive from services delivered through our foreign
subsidiaries. These subsidiaries incur most of their expenses in the local
currency. Accordingly, our foreign subsidiaries use the local currency as their
functional currency.

    We are also exposed to foreign exchange rate fluctuations, primarily with
respect to the British Pound and the Euro, as the financial results of foreign
subsidiaries are translated into United States dollars for consolidation. As
exchange rates vary, these results, when translated, may vary from expectations
and adversely impact net income (loss) and overall profitability. The effect of
foreign exchange rate fluctuation for the year ended December 31, 1998 was not
material.

                         YEAR 2000 READINESS DISCLOSURE

    Many currently installed computer systems and software products are coded to
accept or recognize only two-digit entries in the date code field. These systems
may recognize a date using "00" as the year 1900 rather than the year 2000. As a
result, it is necessary to update the computer systems and/or software used by
many companies and governmental agencies to comply with Year 2000 requirements
or risk system failure or miscalculations causing disruptions of normal business
activities.

    We are exposed to the risk that the systems on which we depend to conduct
our operations are not Year 2000 compliant.

STATE OF READINESS

    We have completed a preliminary assessment of our Year 2000 readiness and
are conducting ongoing testing and implementation of any necessary upgrades in
order to become Year 2000 compliant. Our assessment and testing has focused on
four areas as follows:

    - MISSION CRITICAL SYSTEMS. Our mission critical systems are used for
      timekeeping, accounting, and the production of financial statements.
      Testing of this system is ongoing and final testing will be completed by
      November 1999. We have received a Year 2000 warranty from the vendor who
      licenses the mission critical systems to us, however monetary liability
      may be limited.

    - CRITICAL SYSTEMS. Our critical systems consist of Domain Name Services
      (DNS), email, routers and switches, telephone, voice mail systems, and
      desktop computers. All critical infrastructure machines have been verified
      by their vendors as Year 2000

                                       44
<PAGE>
      compliant. In addition, we are testing all of our desktop computer systems
      and will install upgrades if appropriate. DNS allow computers to find one
      another on the Internet by matching alpha-numeric domain names to exact
      computer network addresses.

    - EXTERNAL AGENTS. Our external agents include vendors and licensors of
      other material hardware and software utilized by us. We are in the process
      of contacting these vendors and licensors to request the status of Year
      2000 readiness for those products. We will continue to attempt to obtain
      verification from all remaining distributors, suppliers, and vendors that
      their systems are Year 2000 compliant. If we do not receive verification
      that the systems are compliant, we will upgrade to compliant products.

    - INTERNALLY DEVELOPED PROPRIETARY SOFTWARE. Our internally developed
      proprietary software consists of our software and hardware and includes
      date-dependent code. We have evaluated and tested proprietary systems used
      by us and believe that all material files and systems are Year 2000
      compliant. Although we believe that substantially all of the software
      developed by us is Year 2000 compliant, we have only performed compliancy
      evaluation and testing for the clients that have requested us to do so.


    We completed our testing in November 1999 and replaced and remediated
mission critical non-Year 2000 compliant technologies.


    In addition, we face non-information technology Year 2000 related risks,
both internally and externally based. Internal non-information technology risks
include disruption to our security and mailing systems, mail room facilities,
fire and backup generator systems. External non-information technology risks
include the possible interruption of electrical power, water, sewage,
telecommunications, mass transportation and garbage collection. If a disruption
in either internal or external non-information technology systems occurs, we
could experience a material disruption in our business similar to other
businesses in our geographic locations.

COSTS


    The total cost for our Year 2000 compliance efforts was approximately
$250,000. Most of these expenses relate to the operating costs associated with
time spent by our employees in Year 2000 compliance matters.


RISKS


    Although we have received compliance information from many of our material
third-party vendors, we have not received compliance information from all of our
third-party vendors. In addition, it is possible that our third-party vendors
were mistaken in certifying that their systems are Year 2000 compliant. If we
fail to fix our internal systems or to fix or replace material third-party
software, hardware or services on a timely basis, we may suffer lost revenues,
increased operating costs and other business interruptions, any of which could
have a material adverse effect on our business, results of operations and
financial condition. Moreover, if we fail to adequately address Year 2000
compliance issues, we may be subject to claims of mismanagement and related
litigation, which would be costly and time-consuming to defend. Furthermore, if
services we provided a client cause damage or injury to that client because the
service was not Year 2000 compliant, we could be liable to the client for breach
of warranty.


    In addition, we cannot assure you that governmental agencies, utility
companies, Internet access companies, third-party service providers and others
outside our control will be Year 2000 compliant. If those entities fail to be
Year 2000 compliant, there may be a systemic

                                       45
<PAGE>
failure beyond our control, such as a prolonged Internet, telecommunications or
electrical failure, which could have a material adverse effect on our business,
results of operations and financial condition.

CONTINGENCY PLAN

    We are engaged in an ongoing Year 2000 testing and have developed a
contingency plan to address the worst-case scenario that might occur if critical
technologies we depend upon actually are not Year 2000 compliant.

FORWARD-LOOKING STATEMENTS

    The Year 2000 discussion above is provided as a "Year 2000 Readiness
Disclosure" as defined in the Year 2000 Information and Readiness Disclosure Act
of 1998 (Public Law 105-271, 112 Stat. 2386) enacted on October 19, 1998 and
contains forward-looking statements. These statements are based on management's
best current estimates, which were derived from a number of assumptions about
future events, including the continued availability of resources,
representations received from third parties and other factors. However, we
cannot assure you that these estimates will be achieved, and our actual results
could differ materially from those anticipated. Specific factors that might
cause material differences include:

    - the ability to identify and remediate all relevant systems;

    - results of Year 2000 testing;

    - adequate resolution of Year 2000 issues by governmental agencies,
      businesses and other third parties who are our outsourcing service
      providers, suppliers, and vendors;

    - unanticipated system costs; and

    - our ability to implement adequate contingency plans.

                        RECENT ACCOUNTING PRONOUNCEMENTS

    In June 1997, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standard ("SFAS") No. 130, "Reporting
Comprehensive Income". This statement establishes standards for reporting and
display of comprehensive income and its components (revenues, expenses, gains
and losses) in a full set of general-purpose financial statements. SFAS No. 130
offers alternatives for presentation of disclosures required by the standard. We
adopted this statement in 1998 and the adoption of this statement did not have
an impact on our financial position or results of operations.

    In June 1997, the FASB issued SFAS No. 131, "Disclosures About Segments of
an Enterprise and Related Information." This statement establishes standards for
the way public business enterprises report information about operating segments
in annual financial statements and requires that those enterprises report
selected information about operating segments in interim financial reports
issued to shareholders. The statement also establishes standards for related
disclosure about products and services, geographic areas and major customers.
This statement is effective for financial statements for periods beginning after
December 15, 1997 and need not be applied to interim periods in the initial year
of application. Comparative information for earlier years presented is to be
restated. We currently believe that we operate in one segment and that the
adoption of SFAS No. 131 will not materially affect our current disclosure of
geographic information.

    In April 1998, the American Institute of Certified Public Accountants issued
Statement of Position 98-1, "Accounting for the Costs of Computer Software
Developed or Obtained for Internal Use" ("SOP 98-1"), which provides guidance
for determining whether computer software is internal-use software and on
accounting for the proceeds of computer software originally developed or
obtained for internal use and then subsequently sold to the public. It also
provides guidance on capitalization of the costs incurred for

                                       46
<PAGE>
computer software developed or obtained for internal use. SOP 98-1 is effective
for fiscal years beginning after December 31, 1998. We adopted SOP 98-1 in 1999
and there has not been any material effect on our consolidated financial
statements.

    In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivatives and
Hedging Activities," which establishes accounting and reporting standards of
derivative instruments, including certain derivative instruments embedded in
other contrats, and for hedging activities. We do not currently engage in
derivative activity and do not expect the adoption of this standard to have a
material effect on our results of consolidated operations, financial position or
cash flows.

    In July 1999, the FASB approved SFAS No. 137, "Accounting for Derivative
Instruments and Hedging Activities--Deferral of the Effective Date of FASB
Statement No. 133", which amends SFAS No. 133 to be effective for all fiscal
quarters of all fiscal years beginning after June 15, 2000.

                                       47
<PAGE>
                                    BUSINESS

                                    OVERVIEW

OUR COMPANY

    AGENCY.COM is an international Internet professional services firm. We
provide our clients with an integrated set of strategy, creative and technology
services that take them from concept to launch and operation of their Internet
business. We deliver our services through our multidisciplinary teams of
strategy, creative and technology specialists. These services help our clients
create and enhance relationships with their customers, staff, business partners
and suppliers.


    Our strategy services include advising clients on business models for their
online businesses, devising strategies so that clients can open new online
distribution and sales channels, identifying opportunities to achieve
operational efficiencies by pursuing online initiatives, and planning for the
operations and organization necessary to support an online business. Our
creative services include advising clients on how to effectively bring their
brands online, developing graphic designs and Web site structure for client Web
sites, and coordinating online marketing campaigns with clients' traditional
advertising agencies. Our technology services include recommending and
installing appropriate hardware and software networks, integration between
Internet and older information technology systems, and implementation of
electronic commerce systems to enable online sales, support and communication.


    We believe that our experience in providing Internet professional services
enhances our ability to meet the needs of clients. Since our inception in 1995,
we have provided services to more than 200 clients. Our five largest clients
during the nine months ended September 30, 1999, on an actual basis, were
British Airways, Compaq, FT Group, Sprint and Unilever. We believe that our
focus on long-term relationships with clients allows us to provide a broader and
more effective range of services.

    Since 1997, we have acquired 11 companies and integrated them and now
deliver our services through ten offices located in the United States (including
I-traffic's New York and San Francisco offices which will be combined with our
existing offices in these cities next year) and one office each in Amsterdam,
Copenhagen, Paris and London. We also have minority investments in a technology
company in Singapore and an Internet professional services company in Paris.

    We believe the Internet is particularly effective when used to extend and
enhance the relationship that exists between a company and its customers, staff,
partners and suppliers. We intend to be the Internet professional services firm
of choice for companies comprising Business Week magazine's Global 1000, which
includes companies with the largest market capitalizations worldwide.

INDUSTRY BACKGROUND

    The Internet is becoming an integral part of many people's lives.
Individuals and businesses are increasingly using the Internet to find
information, communicate and conduct business. In a report by IDC titled "The
Global Market Forecast for Internet Usage and Commerce: Based on Internet
Commerce Market Model-TM-, Version 5" published in June 1999, IDC estimates that
the number of Internet users worldwide will grow from an estimated 142 million
at the end of 1998 to approximately 500 million at the end of 2003. Also
according to IDC in this same report, worldwide commerce conducted over the
Internet totaled approximately $50 billion in 1998, with the business to
business market accounting for $35 billion and the consumer

                                       48
<PAGE>
market accounting for $15 billion. IDC projects the overall market to exceed
$1.3 trillion by the end of 2003.

    The increasing acceptance of the Internet has created numerous opportunities
for companies that seek to grow and are challenged by highly competitive and
rapidly changing markets, and demands for increased efficiencies. Already,
companies are taking advantage of the Internet's opportunities to strengthen
customer relationships, improve operational efficiency and spur product
innovation. Initially, companies developed "read-only," or brochure-ware, Web
sites that lowered marketing and service costs and that increased customer
awareness. Companies later added transaction and commerce capabilities to their
online resources to enable two-way sharing of data and information among
businesses and their constituents, including end-customers, suppliers, business
partners and employees. These transaction and commerce capabilities have changed
the business landscape by introducing new channels, catalyzing competition and
prompting new customer needs.

    Today, many companies realize that the Internet is no longer an adjunct to
their operations and is redefining all aspects of their businesses, including
the way they interact with their customers. The Internet enables consumers,
business partners, suppliers and employees to transact on a one-to-one basis
with companies at any time and from any location.

    We believe that companies have found that merely enabling online
transactions and commerce does not ensure success in doing business on the
Internet. Consumers want more than the mechanical ability to transact with a
company online. They want to interact with a company that not only markets to
them but is responsive to their needs. By successfully satisfying these needs,
we believe that businesses can build a long-lasting, ongoing interactive
relationship that fosters customer loyalty, increases margins and enables new
markets.

    Developing successful Internet businesses that promote interactive
relationships requires a special set of capabilities. Developers of these
businesses must provide integrated strategy, creative and technology services.
In addition, developers must have the ability to understand the needs of
customers and fulfill them. Few companies possess this multi-disciplinary
expertise as it is usually divided into separate information technology,
marketing and planning groups. Further, companies lack the management and
technical infrastructure required to develop and support Internet services.

    Therefore, companies seeking to do business on the Internet are increasingly
engaging Internet professional services firms to provide integrated strategy,
creative and technology services. We believe that companies are best served by
firms that have overcome the cultural and operational challenges of integrating
strategy, creative and technology services into a single offering and that have
a proven methodology centered on the needs of customers.

                              AGENCY.COM APPROACH

    AGENCY.COM provides a broad range of integrated services that enable
businesses to use the Internet and Internet technologies to develop and enhance
long-term interactive relationships with their customers. AGENCY.COM's approach
includes the following key elements:

INTEGRATED FULL-SERVICE OFFERING

    We provide integrated strategy, creative and technology services in a
seamless package. We start from the initial assessment of a client's positioning
and needs and work through post-implementation analysis and development. We
believe that our comprehensive integrated service offering results in time and
cost savings for our clients

                                       49
<PAGE>
and also increases the likelihood that their projects will be completed
successfully.

INTERNET FOCUS AND EXPERIENCE

    Since our founding in 1995, we have focused exclusively on Internet
technologies and their implications for businesses. Our Internet focus allows us
to best fulfill our clients' needs and continuously refine our services by
staying at the forefront of the Internet's rapid evolution.

CUSTOMER DRIVEN

    In planning, designing and deploying Internet services and strategies, we
base our work on the needs of our clients' customers. We focus on our clients'
customers because these individuals ultimately determine the success of our
clients' Internet businesses. Our approach enables us to establish a solid and
effective base from which our clients may develop their interactive
relationships. We work with our clients to analyze their customers' needs to
create Internet strategies best-suited for the client and these customers. This
analysis includes usability studies.

RELATIONSHIPS WITH CLIENTS

    We seek to develop long-term relationships with our clients. We become
familiar with their businesses and work closely with senior management to
understand, predict and address our clients' evolving strategic business needs.
Upon engagement, we assign to the client a dedicated multi-disciplinary team of
professionals which works with our client during each phase of the initial
project and on future projects. We share our experience and knowledge with our
clients to enhance their familiarity with the Internet and its capabilities. We
also establish extranets with our clients to improve the exchange of information
on all ongoing projects.

AGENCY.COM CULTURE

    Our culture is based on the principles of honoring the value of individuals
working as a team, growing through learning and knowledge-gathering, embracing
change and encouraging innovation. We recognize that we succeed as a firm only
when clients benefit from our work. We believe that nurturing our culture and
values enables us to deliver innovative solutions and attract and retain top
professionals. Our management and operational infrastructure foster our culture.
For example, substantially all of our employees have an equity stake in the
company through our stock option plan, and we have developed and put into
practice a number of internal mentoring and learning programs.

                              AGENCY.COM STRATEGY

    AGENCY.COM's goal is to build upon our position as an international provider
of Internet professional services. To achieve this goal, we are pursuing the
following strategies:

CONTINUE TO BUILD LONG-TERM RELATIONSHIPS WITH OUR CLIENTS AND OTHER
  INTERNATIONAL COMPANIES

    We believe that strong, long-term relationships with clients yield
significant benefits both to our clients and to our business. The depth and
breadth of our client relationships are demonstrated by our integral involvement
in developing Internet strategies, including the planning and budgeting process,
for a number of our large clients. In addition, we have retainer-based
relationships with a number of these clients and plan to increase the number of
clients on retainer. We believe that our record of client satisfaction has
contributed to an increase in the amount, scope and complexity of services
requested by many of our clients. As an indication of our success, 18 of our top
20 clients in 1998 continued to engage us in 1999.

                                       50
<PAGE>
FURTHER ENHANCE OUR MULTI-DISCIPLINARY TEAM APPROACH

    Because our work requires expert knowledge of multiple disciplines, we
believe that Internet professional services are most effective when delivered
through integrated, multi-disciplinary client teams. We provide all our services
through client-centered teams that include strategy, creative, technology,
project management and client services professionals. Our client teams, and the
culture of teamwork that they enforce, shape the overall structure and operation
of our company. In order to deliver to our clients a broad range of
sophisticated services on an international basis, all of our offices operate
together as a single, unified organization rather than a set of competing
entities. We will continue to invest in and nurture our team-based organization
in order to better fulfill our clients' needs.

DEVELOP STRONG POSITIONS IN SERVICES TO BENEFIT OUR CLIENTS

    We will continue to build strong positions in services such as Internet
advisory, consulting and planning services, Internet commerce and communication
services and online branding and marketing services. We believe that these
services provide opportunities for strong growth, and help differentiate us from
our competitors. We have developed, and will continue to develop, new
interactive strategies as our clients' needs evolve and as new technologies
emerge. As with our current offerings, any new service that we offer to our
clients will incorporate a mix of our strategy, creative and technology
capabilities. We are currently working with many emerging technologies and stay
current with industry developments through our dedicated team of technical
specialists who continually evaluate new technologies and develop innovative
strategies. Our future strategies may incorporate technologies such as wireless
devices and devices suited to high bandwidth Internet connections for
transmission of voice, video, data and fax, known as broadband network devices.

COMPLEMENT OUR GROWTH WITH TARGETED ACQUISITIONS

    We believe that expanding our skill set, geographic locations and industry
reach through acquisitions will enable us to better serve our existing clients,
attract new clients and take advantage of new markets for our services. We
integrate each acquired company into our operations and culture. All of our
acquisitions have met some or all of the following characteristics:

    - cultural fit;

    - quality management;

    - highly motivated and skilled staff;

    - market leadership position in complementary skills and/or in a
      strategically important location;

    - ability to provide service to a strong client base; and

    - strong future revenue growth and profitability.

We have successfully acquired 11 companies over the last two years and made
minority investments in a company based in Paris and a company based in
Singapore.

EXTEND OUR GEOGRAPHIC REACH

    We believe that significant opportunities exist for our services beyond our
current locations, including serving existing and new clients in other markets.
We have expanded, and intend to continue to expand, our geographic presence in
key locations based on our clients' needs and market opportunities. We will
continue to expand through a combination of organic growth and acquisitions.
Extending our geographic reach allows us to better serve our multi-national
clients by providing services locally through our regional offices while taking
advantage of our international resources and knowledge

                                       51
<PAGE>
base. We believe our ability to provide Internet professional services
internationally provides us with a competitive advantage. We currently have
offices located in the United States and Europe, and have resources in
additional locations through our minority investments.

ATTRACT AND RETAIN THE HIGHEST QUALITY PROFESSIONALS AND FACILITATE EMPLOYEE
  DEVELOPMENT THROUGH TRAINING, CULTURE AND SUPPORT

    We believe that attracting and retaining high quality professionals is
critical to our success. Our culture is an integral part of our ability to
attract and retain quality professionals. We provide a stimulating and nurturing
work environment to increase employee satisfaction. We will continue to invest
in knowledge transfer, training and staff development resources for our
employees. In addition, we offer a competitive compensation package, including
broad-based equity ownership through our stock option plan.

ENHANCE AWARENESS OF AGENCY.COM AS AN INTERNATIONAL PROVIDER OF INTERNET
  PROFESSIONAL SERVICES

    AGENCY.COM has built a recognized brand in the Internet professional
services market. Our internal marketing and corporate communications teams
promote our brand through speaking engagements, event sponsorships, interviews
and industry conferences. We receive additional promotion from media coverage
and from the numerous awards we have received for our work. Our brand enables us
to more effectively attract clients, employees and acquisition candidates. We
seek to be the most recognized Internet professional services firm and to be
among the few firms that the Global 1000 consider when choosing an Internet
professional services provider.

                              AGENCY.COM SERVICES

    We provide fully integrated Internet professional services to our clients
that enhance the development of their interactive relationships. We conceive and
implement Internet services and strategies that add value to our clients'
businesses. We deliver to our clients services that include strategic business
planning, Web site content development, graphic design and computer programming.
Each client benefits from our fully integrated service offering delivered by a
team of strategy, creative and technology professionals. Each engagement has a
project manager who coordinates and oversees the team. The project manager
reports to the relationship manager who has direct responsibility for the client
relationship. The following is a description of the primary components of our
service offerings:

STRATEGIC SERVICES

    AGENCY.COM helps clients translate their corporate goals and objectives into
Internet strategies. We work closely with our clients to understand and analyze
their businesses. We help our clients formulate and execute their Internet
strategies in the context of their business and marketing goals, operational
methods and success criteria. Our strategic services include assisting our
clients in:

    - establishing the operational guidelines and management structure necessary
      to execute their Internet strategies;

    - helping clients to formulate Internet strategies to reach new customers;

    - reducing the costs of serving existing customers;

    - improving the efficiency of internal operations; and

    - promoting customer loyalty and designing appropriate and innovative ways
      to extend our clients' brands on the Internet.

                                       52
<PAGE>
INTERNET COMMERCE AND COMMUNICATION SERVICES

    We help our clients use the Internet as an effective means of communicating
and transacting with customers. We create Internet resources such as Web sites
for our clients that encompasses the entire customer relationship, including:

    - introducing relevant, customized information, products and services;

    - demonstrating the benefits of their products and services and gaining
      customer acceptance;

    - facilitating transactions; and

    - providing ongoing service tailored to the needs of and based on the
      feedback from each customer.

CREATIVE SERVICES

    We assist clients in designing online resources, including Web sites, that
are easy for customers and others to use and that effectively present our
clients' brands. In all of our creative work, we work closely with our clients
to understand their brands and the needs of their customers. We advise clients
on how they can bring their brands online in a manner consistent with their
other marketing and product branding. We often create the graphical elements for
our clients' Web sites and gauge their effectiveness through sample group
testing. We often coordinate online marketing campaigns with clients'
traditional advertising agencies.

SYSTEMS INTEGRATION


    We recommend and install appropriate hardware and software networks that
support our clients' Internet strategies. We provide integration services to
link disparate third party systems. We often integrate Internet-based
technologies with our clients' older information technology systems, such as
legacy and client-server systems. We also adapt and develop custom software
solutions and build add-on components to our clients' existing software
applications. Systems integration projects have included the integration of
sales systems, accounting systems and inventory systems to function over the
Internet.


EMERGING AND OTHER TECHNOLOGIES

    The Internet is constantly changing. AGENCY.COM employs emerging
technologies and capitalizes on new media developments to provide services that
improve its clients' businesses. For example, we provide our clients with
broadband and multimedia capabilities through our dedicated film, audio and
video (FAV) group, and provide clients with interactive television services
through our dedicated iTV group. These applications include live, realtime
Internet-based video broadcasts, known as Web-casting, motion graphics, music
and streaming media. We work with many emerging technologies and stay current
with industry developments through our dedicated team of technical specialists
who continually evaluate new technologies and develop innovative services.

                         AGENCY.COM COMPASS METHODOLOGY

               [GRAPHIC DEPICTING THE AGENCY.COM COMPASS METHODOLOGY]

    Our "Compass" methodology guides project management and execution. We
believe this methodology enables us to provide consistent quality on all
engagements and maximizes the value we deliver to our clients. Compass can be
employed on projects of all types, sizes and geographic boundaries. Our process
follows four distinct phases: DISCOVERY, DESIGN, PRODUCTION AND DEPLOYMENT.
Within

                                       53
<PAGE>
any phase of our methodology, we incorporate a series of steps--Check, Adjust
and Assess--that ensure that our client's expectations for quality are met in
each stage. We refine our methods within Compass's four phases based on input
from clients and client teams. We also integrate the best practices of the
companies we acquire into Compass.

DISCOVERY

    During the Discovery phase, we assess the client's positioning and needs,
with an emphasis on the client's customers, and analyze the tasks and resources
required to deliver an effective Internet strategy. Based on this understanding,
we develop an initial plan for designing and completing the project. AGENCY.COM
works closely with the client to formulate and finalize the strategy and
services to be provided.

DESIGN

    During the Design phase, we define the creative components, technical design
and information architecture. These components are integrated and represented in
a detailed Design document, which is reviewed by the client at numerous stages.
We build a prototype and conduct usability testing during this phase to ensure
that the design is best suited to the client's needs. The final design document
serves as a blueprint for the ensuing phases.

PRODUCTION

    During the Production phase, we develop and integrate all of the creative,
technical and information components. We then test the system jointly with the
client and optimize the performance of the hardware and software. At the end of
this phase, we deliver to our client a product that is ready for deployment.

DEPLOYMENT

    During the Deployment phase, we formally "launch" the client's Internet
system following all final testing and acceptance. We also educate and train our
client to use and maintain the finished application and, where appropriate,
transfer full control of the product to our client. We finish projects with a
post-implementation evaluation, including measurement against initial benchmarks
and a client evaluation of AGENCY.COM's work. Following the completion of a
project, we document non-proprietary knowledge and experiences, such as revised
work plans or enhanced knowledge of a particular technology, through
post-engagement, internal reviews. This information is then disseminated to our
employees both through our internal intranet and specific training sessions. By
broadening our professionals' knowledge base and improving their understanding
of their field, we are able to assist them in better serving client needs.

    Following the completion of the Deployment phase, at the request of the
client, the AGENCY.COM client team often returns to the Discovery phase in order
to further develop and evolve our client's Internet business.

                               PEOPLE AND CULTURE

    We believe that our people and culture represent a significant competitive
advantage and that our ability to scale innovation and creativity is at the core
of our success to date. To successfully compete in the future, we must continue
to identify, recruit, hire and retain outstanding professionals. We continually
nurture, develop and evolve a culture that supports innovation and creativity.

RECRUITING, RETAINING AND GROWING

    We promote and support each employee's personal growth through a variety of
career development programs. Internal knowledge management resources gather the
collective experience of client teams and individuals. Informal, internal
educational programs expose staff to new experiences. Examples include InspireU,
a collection of employee-led training courses, and URBAN DESIRES, an online

                                       54
<PAGE>
magazine owned by our founders that is used to explore advanced and artistic
interactive experiences. More formal programs, involving internal and external
resources, focus growth along specific career tracks. Examples include seminars
with outside experts and multi-day training workshops.

    Recruiting and training are important to us. A dedicated recruitment group
works with management to fulfill staffing objectives on a regional and
international basis. New hires are commonly obtained through referrals from
current and former staff as well as from recruiters and self-initiated
referrals.

    Once we have hired an employee, our focus shifts to retention. In addition
to offering competitive compensation, we believe that we retain employees by
offering them a meaningful career path. Each employee is assigned a career
manager who provides regular coaching and helps the employee to establish goals
and objectives and to achieve them. Employees are reviewed by supervisors,
co-workers and employees they supervise in a 360-degree review process that is
integral to our team approach.

SCALING INNOVATION AND CREATIVITY

    We believe that possessing a single, unified culture in all offices
internationally is critical to fulfilling our business objectives. We pursue a
number of initiatives to emphasize and reinforce our culture and values. We
encourage regional managers to share resources across offices. Our client teams
combine individuals with experience in a variety of backgrounds to collaborate,
innovate and deliver services as a single unit. We instill and maintain our
culture throughout our company by promoting our core values:

- - We succeed only when our clients benefit from our work

- - We deliver excellence with the highest standards of integrity

- - We honor the dignity and value of individuals working as a team

- - We celebrate diversity of people, ideas and cultures

- - We seek to grow through learning and knowledge gathering

- - We embrace change and encourage innovation

                            CLIENTS AND CASE STUDIES

    We provide Internet professional services to a variety of clients in a range
of industries. We focus on long-term relationships with Global 1000 companies.
Our top ten clients provided approximately 31% of our revenues on a pro forma
basis. For the nine months ended September 30, 1999, our top ten clients
provided approximately 42% of our revenues on a pro forma basis and 51% on an
actual basis. For the nine months ended September 30, 1999, British Airways
accounted for more than 10% of our revenues on a pro forma basis. For the nine
months ended September 30, 1999 and year ended December 31, 1998, British
Airways accounted for more than 10% of our revenues on an actual basis. The
following lists companies that, in terms of pro forma revenues, were among our
largest 25 clients in 1998 and/or 1999:

<TABLE>
<S>                            <C>                            <C>
             3M                         Countrywide                SmithKline-Beecham
       British Airways                    DIRECTV                        Sprint
      Colgate-Palmolive         FT Group (Financial Times)               Texaco
           Compaq                          Enron                        Unilever
</TABLE>

                                       55
<PAGE>
BRITISH AIRWAYS: COMPREHENSIVE SERVICES

    We began our relationship with British Airways in 1996 with a redesign and
redevelopment of its existing Web site. From that initial project, this
relationship has evolved to now include advising on the strategic, operational,
management, technological and creative elements of British Airways' Internet
strategy. We work with British Airways out of our New York and London offices,
as well as a number of other locations. We have expanded British Airways' online
commerce efforts, united its broad product range and global sales channels, and
extended its customer service operations online in a manner consistent with its
high-quality reputation.

                       [GRAPHIC DEPICTING SCREENSHOTS OF
                           BRITISH AIRWAYS' WEB SITE]

<TABLE>
  <S>                          <C>                          <C>                          <C>
  ONLINE BRANDING              SYSTEMS DEVELOPMENT          E-COMMERCE                   RELATIONSHIP
                                                                                         ENHANCEMENT

  Extend one of the            Establish a transaction      Create selling               Enhance relationships
  world's most respected       infrastructure that          experiences that open        between British Airways
  brands online                enables sales, service       new channels for             and its customers with
                               and distribution             purchasing, including        realtime, personalized
                                                            online sales                 online customer support
</TABLE>

    We have provided to British Airways a wide range of services. Illustrative
work includes:

    - working with British Airways staff and senior management to devise and
      execute an Internet strategy to increase online sales, operating
      efficiencies, repeat business and customer satisfaction;

    - creating strategies and processes for managing sales, distribution and
      service for multiple channels;

    - establishing companywide guidelines so that internal British Airways
      groups can autonomously develop resources, such as email systems, Web
      sites and foreign language content for themselves and their customers and
      suppliers;

    - enabling online customer service; and

                                       56
<PAGE>
    - introducing the use of interactive TV as a medium for sales, distribution
      and service.

    Today, British Airways customers have access to customer service, flight
information and ticket sales 24 hours a day, seven days a week. British Airways
believes its Internet initiatives have successfully extended its brand and
enhanced its reputation for superior customer service. In May, 1999, British
Airways was judged one of the 100 "hottest companies on the Net" by BUSINESS
2.0, a United States magazine that covers the Internet industry and new
technologies. British Airways has won numerous awards for its Internet presence,
including the designation by CIO Magazine as one of the top 50 Internet sites of
1999, the 1998 @d:tech Gold award for "Best Direct Marketing Web Site" and the
1997 Advertising Age award for "Best Interactive Site".

    We continue to work with British Airways, developing strategies and
fulfilling its needs for Internet services around the world.

                                       57
<PAGE>
DIRECTV: IMPROVING OPERATIONS WITH EASE

    DIRECTV is one of the nation's leading providers of digital television
entertainment with more than 7 million customers, including customers
subscribing to the PRIMESTAR by DIRECTV medium-power digital broadcast service.
We began our relationship with DIRECTV by creating a floppy disk-based
client-server application for order processing. Working with DIRECTV, we have
developed further applications that have improved the quality and decreased the
operation costs of DIRECTV's computerized ordering systems.

                       [GRAPHIC DEPICTING SCREENSHOTS OF
                 DIRECTV'S WINDOWS-BASED PROGRAMS AND WEB SITE]


<TABLE>
  <S>                          <C>                          <C>                          <C>
  TECHNICAL ARCHITECTURE       E-COMMERCE, PRE- WEB         WEB-BASED                    SEAMLESS SALES

  Design and implement a       Create an electronic         Provide a web interface      Use computer system to
  technical architecture       commerce dial up system      to the system for            automate cross- selling
  that allows                  for a non- technical         greater accessibility        and up-selling for the
  distribution and sales       audience                     and lower costs              sales force
  through multiple
  computer systems
</TABLE>


    Our work for DIRECTV includes:

    - creating a client-server application for then partner United States
      Satellite Broadcasting, Inc. (USSB), to eliminate order processing
      complications associated with its retailers' reliance on facsimile
      transmission. Our solution to the often inaccurate and costly fax and data
      entry method used by these companies was EASe, a client-server software
      application which allowed retailers to enter orders and establish
      subscriber accounts directly with USSB through a digital modem connection.
      EASe provided automated customer sign-up and support functionalities
      capable of guarding against fraudulent order entry. The system also
      provided systematic feedback that enabled retailers to determine their
      eligibility for commission credit;

    - modifying the EASe system (prior to DIRECTV's merger with USSB in early
      1999) to include business orders from DIRECTV, a significant
      accomplishment given DIRECTV's presence in more than 26,000 retail
      locations nationwide;

                                       58
<PAGE>
    - designing and developing a technical architecture that integrated the EASe
      application with several enterprise systems. The integration allowed
      DIRECTV to serve both its retail dealers and new customers more
      efficiently by transmitting new customer accounts directly to DIRECTV's
      billing system and thereby expediting the set-up process; and

    - distributing the EASe software application to retailers over the Internet,
      further cutting costs and facilitating business between DIRECTV and its
      retailers.

    Using EASe software from AGENCY.COM, DIRECTV dealers enjoyed a simplified
customer account set-up and benefited from fewer processing errors. As a result,
DIRECTV believes that it has achieved increased retailer loyalty and reduced
operating costs. Today, the majority of small-to-medium DIRECTV retailers and
franchise dealers use the EASe application to transmit new customer orders to
DIRECTV. One of our currently scheduled projects is to extend EASe to
Web-enabled access, which will allow dealers to work with the system on-line.
The projects illustrate the continuation of our successful relationship with
DIRECTV.

SPRINT: LEVERAGING THE INTERNET

    In late 1997, Sprint first enlisted the help of AGENCY.COM to redesign its
existing web site. That initial relationship has expanded to include a range of
strategy, creative and technology services that support Sprint's online sales,
distribution, marketing and customer service efforts. We currently deliver
services to Sprint through client teams collaborating in three offices across
the United States. Through our relationship with Sprint, we have helped to
improve Sprint's ability to conduct business online, assisted in enabling Sprint
to present a consistent brand image across a diverse product range and begun the
process of helping Sprint to better fulfill the needs of customers online.

    Sprint has enlisted the help of AGENCY.COM for a number of projects.
Illustrative work includes:

    - redesigning the sprint.com Web site interface, information architecture
      and branding to provide a more consistent and unified online experience
      and to serve the needs of distinct customer groups across multiple Sprint
      business units, as well as working with Sprint to maintain and update the
      site;

    - creating a set of Internet standards and guidelines for Sprint that allows
      content and services to be added to Sprint's online presence in a
      consistent manner;

    - assisting Sprint in identifying and evaluating opportunities for
      additional, enhanced interactions with customers and for increased
      electronic commerce and customer service offerings for customers;

    - participating in the Sprint steering organization that sets the strategic
      Internet agenda across Sprint business units;

    - developing an online strategy to support the launch of Sprint's ION
      service, an integrated, broadband network that can support voice, video,
      data, fax and Internet communications over a single connection; and

    - enhancing online sales of Sprint products and services through online
      media and marketing strategy and implementation.

    As a result of this relationship, both Sprint and we believe that Sprint has
significantly improved its online presence and success in doing business on the
Internet. Both Sprint and we believe that Sprint has achieved substantial
increases in online sales, reduced cost of sales, more effective branding and a

                                       59
<PAGE>
significant increase in customer satisfaction with Sprint's online services.

    We continue to work with Sprint to anticipate the needs of its customers
online and to improve, extend and enhance its Internet presence.

                              SALES AND MARKETING


    We seek to generate revenues from our existing and new clients. We continue
to work with many of our early clients. We target the Global 1000, top private
companies and new businesses focused on the Internet.


EXISTING RELATIONSHIPS

    We focus on long-term relationships with our clients. To facilitate this, we
assign a relationship manager to each of our clients. This relationship manager
leads the client engagement and proactively works with the client to refine and
further develop its Internet strategies. Our client team, led by a relationship
manager, identifies areas for potential business growth and positions AGENCY.COM
as the provider of these services.

NEW BUSINESS DEVELOPMENT

    To target new clients, we have more than 20 New Business Development
professionals located in our regional offices who seek to develop relationships
with companies that have businesses that can benefit from Internet services and
strategies, are willing to make a significant commitment to pursuing interactive
opportunities and are located in the same geographic regions as our offices.

MARKETING EFFORTS

    Our marketing program focuses on extending our brand, generating incremental
revenue and increasing our visibility. We supplement our marketing efforts with
our marketing and technology alliances. Marketing and technology alliances
provide mutually beneficial staff cross-training opportunities and business
development opportunities to enhance the services we provide to our clients and
to increase our technical awareness and internal capabilities.

                          ACQUISITIONS AND INTEGRATION

    We evaluate potential acquisitions based on strategic and geographic fit.
After determining that an acquisition candidate meets one of these two criteria,
we then focus on its cultural fit. We target companies that will help us become
the leading global provider of Internet professional services. Acquired
companies benefit from our management expertise, international infrastructure,
long-term client focus, track record, brand awareness and brand strength.

ACQUISITIONS

    Since our founding in 1995, we have acquired the following companies:

    - Spiral Media, completed in July 1998;

    - Online Magic, completed in July 1998;

    - Ketchum Interactive, completed in April 1998;

    - Web Partners, doing business as The Primary Group, completed in August
      1998;

    - Interactive Solutions, completed in April 1999;

    - Quadris Consulting, completed in April 1999;

    - Eagle River Interactive, completed in April 1999;

    - Digital Vision, completed in May 1999;

    - Twinspark Interactive People, completed in August 1999:

    - I-traffic, completed in October 1999; and

    - Visionik, completed in November 1999.

    In addition to these acquisitions, we have an investment in 30% of the
outstanding equity of The Edge Consultants and have an option to acquire an
additional 30% of its equity and have an investment in 5% of the outstanding
equity of Pictoris Interactive and have an option to acquire the remaining 95%.

                                       60
<PAGE>
INTEGRATION

    We are able to provide the flexible, seamless service demanded by our
clients by fully integrating acquired companies, both operationally and
culturally. One of our key strengths is our ability to successfully instill our
culture after we acquire new companies. Our acquisition and integration approach
includes the following elements:

    - MANAGEMENT INTEGRATION. We integrate members of the acquired company's
      senior management into AGENCY.COM's management. This allows the senior
      management of the acquired company to learn our culture, increases the
      effectiveness of the acquired company's integration and increases loyalty
      to the combined organization.

    - STAFF INTEGRATION. We integrate the acquired company's staff into our
      existing structure. Strategy, creative and technology personnel are
      assigned, where geography permits, to existing client teams in order to
      integrate new skill sets into our knowledge base. We also meld the sales
      staff of the acquired company into our New Business Development
      organization. Additionally, where appropriate, we transfer staff between
      new and old offices to further allow staff to share experiences and learn
      from one another.

    - OPERATIONAL INTEGRATION. Our financial and information technology
      infrastructure are designed so that new acquisitions of any size can be
      efficiently integrated into our financial control, accounting structure
      and technology systems. We integrate the phones, computers and other
      technology into our existing infrastructure in order to provide a seamless
      working environment between AGENCY.COM and the acquired company. This
      fosters the feeling of one firm and one culture and enables collaboration
      among offices.

    - INTERNAL COMMUNICATION. We use internal publications, Web-casts, online
      chats and intranet initiatives as well as frequent office visits by our
      senior management to facilitate communication between older and newer
      offices and to encourage camaraderie among our employees.

    - METHODOLOGY INTEGRATION. We study the methodology and practices of the
      acquired company and may incorporate them into our Compass methodology,
      allowing us to use the best practices of the combined entity.

                                  COMPETITION

    We compete with other providers of Internet professional services. The
market for these services has grown dramatically in recent years as a result of
the increasing use of the Internet by businesses for communication, marketing
and information dissemination to their customers, suppliers, business partners
and employees. Our market is intensely competitive, highly fragmented and
subject to rapid technological change. We expect competition to persist and
intensify in the future. Our current and potential competitors include:

    - Internet professional services firms, such as iXL, Organic Online,
      Proxicom, Razorfish, Scient, USWeb/CKS and Viant;

    - traditional strategic consulting firms, such as Booz-Allen & Hamilton,
      Boston Consulting Group and McKinsey;

    - interactive advertising agencies, such as Modem Media.Poppe Tyson and
      OgilvyOne;

    - professional services groups of computer equipment companies, such as
      Hewlett-Packard and IBM;

    - traditional systems integrators, such as Andersen Consulting, Cambridge
      Technology Partners, EDS and Sapient; and

                                       61
<PAGE>
    - internal resources of current or potential clients.

    We believe the principal competitive factors in our market are:

    - breadth and integration of service offerings;

    - cost and quality of service;

    - client relationships;

    - technical knowledge and creative skills;

    - reliability;

    - ability to attract and retain quality professionals;

    - brand recognition;

    - reputation; and

    - vertical industry knowledge.

    We believe that we compete favorably with respect to these factors, but we
cannot assure you that we will continue to do so in the future.

                  INTELLECTUAL PROPERTY AND PROPRIETARY RIGHTS

    We regard our copyrights, service marks, trademarks, trade secrets and other
intellectual property as critical to our success. Unauthorized use of our
intellectual property by third parties may damage our brand and our reputation.
We rely on trademark and copyright law, trade secret protection and
confidentiality and/or license agreements with our employees, customers,
partners and others to protect our intellectual property rights. Despite our
precautions, it may be possible for third parties to obtain and use our
intellectual property without our authorization. Furthermore, the validity,
enforceability and scope of protection of intellectual property in
Internet-related industries is uncertain and still evolving. The laws of some
foreign countries do not protect intellectual property to the same extent as do
the laws of the United States.


    We pursue the registration of our trademarks in the United States and
internationally in France, Germany, the Netherlands, Singapore, the United
Kingdom and the European Community. We may not be able to secure adequate
protection of our trademarks in the United States and other countries. We
currently hold trademark registrations in the United States, France, Germany,
the United Kingdom and the Netherlands for the AGENCY.COM trademark and have
applied for the registration of "Interactive Relationship Management" in the
United States, the United Kingdom and Singapore. Effective trademark protection
may not be available in all the countries in which we conduct business.



    We have also filed applications to register the AGENCY.COM trademark in
Singapore and the European Community, however, we have not received any
responses to date. As we begin operations in new countries, it is our intention
to file trademark applications for the AGENCY.COM trademark in these countries.
We cannot assure you that any of these applications will be accepted.


    Policing unauthorized use of our marks is difficult and expensive. In
addition, it is possible that our competitors will adopt product or service
names similar to ours, thereby impeding our ability to build brand identity and
possibly leading to customer confusion.

    We may be subject to legal proceedings and claims from time to time relating
to the intellectual property of others in the ordinary course of our business.
We may incur substantial expenses in defending against these third-party
infringement claims, regardless of their merit. Successful infringement claims
against us may result in substantial monetary liability or may materially
disrupt the conduct of our business.

                                   EMPLOYEES

    As of November 4, 1999, we had approximately 1,000 full-time employees. None
of our employees are represented by a labor union. We have experienced no work
stoppages and we believe our relationship with our employees is good.

                                       62
<PAGE>
                                   FACILITIES

    Our principal executive offices are currently located in a leased facility
in New York, New York, consisting of an aggregate of approximately 37,000 square
feet. We expect to move our principal executive offices by January 2000 to
another leased facility in New York, New York, consisting of an aggregate of
approximately 100,000 square feet. The lease for this new office space expires
on April 15, 2014. We also lease space for our operations in California,
Colorado, Illinois, Massachusetts, New Jersey, Oregon and Texas, as well as in
Denmark, France, the Netherlands and the United Kingdom. While I-traffic
currently maintains offices in New York and San Francisco, we expect the
operations of I-traffic to be combined with our existing offices in these cities
in the second quarter of 2000. We believe that our existing facilities, together
with our newly-leased facilities, are adequate for our current needs and that
additional space will be available as needed.

                               LEGAL PROCEEDINGS

    We are not a party to any material legal proceedings.

                                       63
<PAGE>
                                   MANAGEMENT

    The following table sets forth the executive officers, directors, director
nominee and key employees of AGENCY.COM, their ages and the positions they hold:

<TABLE>
<CAPTION>
NAME                          AGE                                     POSITION
- ----                        --------   ----------------------------------------------------------------------
<S>                         <C>        <C>
Chan Suh..................     38      Chairman of the Board, Chief Executive Officer and President
Kyle Shannon..............     34      Chief Creative Officer and Director
Kenneth Trush.............     44      Executive Vice President, Treasurer and Director
Charles Dickson...........     45      Executive Vice President and Chief Financial Officer
Janet Ambrosi Wertman.....     37      Executive Vice President, General Counsel and Secretary
Kevin Rowe................     40      President, North America
Eamonn Wilmott............     38      President, Europe
Larry Krakauer............     43      Chief Technology Officer
Gerald Bruce Redditt......     48      Director
John D. Wren..............     47      Director
Jeffrey Rayport...........     39      Director-Nominee
Thomas DeLong.............     49      Director-Nominee
</TABLE>

CHAN SUH co-founded AGENCY.COM in February 1995 and has served as the President,
Chief Executive Officer and Chairman of the board of directors since that time.
From June 1992 to January 1995, Mr. Suh was with Time Inc., most recently as
Marketing Director of VIBE MAGAZINE, where he was involved in the
conceptualization and launching of Pathfinder, Time Warner's service on the
World Wide Web, and created Vibe Online, the online service for VIBE MAGAZINE.
Prior to joining Time Inc., Mr. Suh held various marketing positions at Conde
Nast and NewsCorp. In addition, since February 1995, Mr. Suh has been publisher
of URBAN DESIRES, one of the first online magazines for art and culture.

KYLE SHANNON co-founded AGENCY.COM in February 1995 and has served as Chief
Creative Officer and a director since that time. From April 1993 to
January 1995, Mr. Shannon served as Manager, Image Processing for YAR
Communications, a communications agency specializing in multicultural
advertising. With a B.F.A. in performance from Penn State University,
Mr. Shannon pursued a professional acting and screenwriting career from 1987 to
1995. In addition, in November 1994, Mr. Shannon launched URBAN DESIRES, one of
the first online magazines for art and culture, and founded the World Wide Web
Artists' Consortium, a group dedicated to exploring new media in New York City.

KENNETH TRUSH has served as AGENCY.COM's Executive Vice President and Treasurer
since July 1997 and has served as a director since September 1996. Mr. Trush was
appointed Executive Vice President for Corporate Development in November 1999.
From July 1997 until November 1999, Mr. Trush served as Chief Financial Officer.
From November 1984 to June 1997, Mr. Trush owned his own certified public
accounting firm. Before founding his own accounting firm, Mr. Trush was a
Supervisor at Ernst & Young LLP.

CHARLES DICKSON has served as Executive Vice President and Chief Financial
Officer since November 1999. From December 1997 until October 1999, Mr. Dickson
served as Executive Vice President and Chief Financial Officer at WinStar
Communications Inc., a provider of broadband communications services to business
customers. From January 1994 until November 1997, Mr. Dickson served as Chief
Financial Officer at General Instrument

                                       64
<PAGE>
Corporation, a broadband equipment and services provider. From April 1984 until
December 1993, Mr. Dickson served as a senior financial executive of MCI
Communications Corporation, most recently as Vice President for Finance and
Administration, National Accounts.

JANET AMBROSI WERTMAN has served as Executive Vice President, General Counsel
and Secretary of AGENCY.COM since January 1998. From 1988 until August 1997,
Ms. Ambrosi Wertman was an attorney with the law firm of Davis & Gilbert, most
recently as a partner in the firm.

KEVIN ROWE has served as AGENCY.COM's President of North American operations
since April 1999 and has acted in this capacity since June 1998, presiding over
Eagle River Interactive, an interactive agency acquired by AGENCY.COM. From
December 1996 to April 1999, Mr. Rowe served as President of Eagle River
Interactive. From October 1991 to September 1996, Mr. Rowe was Executive Vice
President and General Manager of the Midwest Region of MCI Systemhouse Inc., a
division of MCI Communications Inc. Prior to joining MCI Systemhouse, Mr. Rowe
held various positions at Andersen Consulting, most recently as an Associate
Partner, and Ferrin Corporation.

EAMONN WILMOTT has served as President of European operations since June 1999
and acted as Managing Director of the London office of AGENCY.COM from May 1997
until June 1999. Prior to joining AGENCY.COM, Mr. Wilmott served as Director of
Online Magic Limited, an interactive agency that he founded in the United
Kingdom in 1994, which was acquired by AGENCY.COM in July 1998. Prior to
founding Online Magic, Mr. Wilmott founded, and served as President of Supernet
International, one of the world's first commercial Internet service.

LARRY KRAKAUER has served as Chief Technology Officer since April 1999 and has
acted in such capacity since July 1998, presiding over Quadris Consulting until
it was acquired by AGENCY.COM in April 1999. From January 1995 to April 1999,
Mr. Krakauer served as President of Quadris Consulting, which began as a
division of JYACC, Inc., an information technology consulting company and became
an independent company in 1998. From 1989 to 1995, Mr. Krakauer served in
various capacities at JYACC.

GERALD BRUCE REDDITT has served as a director of AGENCY.COM since January 1999.
Since May 1998, Mr. Redditt has served as Executive Vice President of Omnicom.
From 1995 to 1998, Mr. Redditt served as Head of Communications and Governmental
Relations at Sony Pictures Entertainment. Prior to 1995, Mr. Redditt served for
nine years in various capacities at GTE, a global telecommunications company,
most recently as Head of Corporate Communications. Mr. Redditt has been
nominated to our board of directors by Communicade, a subsidiary of Omnicom,
pursuant to a shareholders agreement.

JOHN D. WREN has served as a director of AGENCY.COM since September 1996.
Mr. Wren has served as Chief Executive Officer of Omnicom since January 1997 and
has also been President of Omnicom since September 1995. From May 1993 until
June 1998, he served as Chairman and Chief Executive Officer of the Diversified
Agency Services division of Omnicom. Mr. Wren was appointed to Omnicom's Board
of Directors in May 1993. Mr. Wren also serves on the Board of Directors of
Razorfish, Inc. Mr. Wren has been nominated to our board of directors by
Communicade, a subsidiary of Omnicom, pursuant to a shareholders agreement.

JEFFREY RAYPORT has agreed to serve as a director of AGENCY.COM upon the
completion of the initial public offering. Mr. Rayport has been an associate
professor of business administration in the Service Management Unit at the
Harvard Business School since

                                       65
<PAGE>
September 1991. Mr. Rayport has developed a specialized course on "Managing
Marketspace Service Interfaces", which focuses on electronic commerce and
technology-mediated service channels. Mr. Rayport currently serves as director
on the boards of Global Sports, Be Free, edu.com and Andrews McMeel Universal.

THOMAS DELONG has agreed to serve as a director of AGENCY.COM upon the
completion of the initial public offering. Mr. DeLong has been a senior lecturer
and professor of management at the Harvard Business School since January 1997.
From 1993 to December 1997, Mr. DeLong was the Chief Development Officer and
head of Human Resources at Morgan Stanley.

                         CLASSIFIED BOARD OF DIRECTORS

    Upon the closing of this offering, our board of directors will be divided
into three classes of directors serving staggered three-year terms. As a result,
approximately one-third of the board of directors will be elected each year.
These provisions, when coupled with the provision of our amended and restated
certificate of incorporation authorizing the board of directors to fill vacant
directorships or increase the size of the board of directors, may delay a
stockholder from removing incumbent directors and simultaneously gaining control
of the board of directors by filling the vacancies with its own nominees.
Messrs. Rayport and DeLong will be Class I directors whose terms expire at the
2000 annual meeting of shareholders; Messrs. Redditt, Trush and Shannon will be
class II directors whose terms expire at the 2001 annual meeting of
shareholders; and Messrs. Suh and Wren will be class III directors whose terms
expire at the 2002 annual meeting.

    Messrs. Redditt and Wren had originally been elected to our board of
directors under an agreement we entered into with Communicade, a wholly-owned
subsidiary of Omnicom, in order for Omnicom as our majority stockholder to have
an active role in board decisions. The provision of the agreement providing
Communicade with the right to select two directors does not extend to future
elections.

                                BOARD COMMITTEES

    The audit committee reports to the board regarding the appointment of our
independent public accountants, the scope and results of our annual audits,
compliance with our accounting and financial policies and management's
procedures and policies relative to the adequacy of our internal accounting
controls. Upon the completion of this offering, the audit committee will consist
of Jeffrey Rayport and Thomas DeLong. In compliance with Nasdaq National Market
rules and regulations, our audit committee will consist of at least two
independent directors after the closing of this offering.

    The compensation committee of the board of directors reviews and makes
recommendations to the board regarding our compensation policies and all forms
of compensation to be provided to our executive officers and directors. In
addition, the compensation committee reviews bonus and stock compensation
arrangements for all of our other employees. Upon the completion of this
offering, the members of the compensation committee will be Jeffrey Rayport and
Thomas DeLong. No interlocking relationships exist between our board of
directors or compensation committee and the board of directors or compensation
committee of any other company, nor has any interlocking relationship existed in
the past. Our compensation committee will consist of at least two directors,
both of whom will be independent. This permits options granted by the
compensation committee to receive favorable treatment under applicable federal
securities and tax law.

                                       66
<PAGE>
                             DIRECTOR COMPENSATION

    We do not currently compensate directors for attending meetings of the board
of directors or committee meetings of the board of directors, but we do
reimburse directors for their reasonable travel expenses incurred in connection
with attending these meetings.

    Under the automatic option grant program of the 1999 Stock Option/Stock
Issuance Plan, which is described below under "--1999 Stock Option/Stock
Issuance Plan", and subject to the last sentence of this paragraph, each
individual who is serving as a non-employee member of the board of directors on
the date the underwriting agreement is executed and who has not previously been
in our employ will receive at that time an option to purchase 50,000 shares of
common stock with an exercise price equal to the public offering price set forth
on the cover page of this prospectus. Each individual who first joins the board
of directors after the completion of this offering as a non-employee member of
the board of directors will also receive an option grant for 50,000 shares of
common stock at the time of his or her commence of service on the board of
directors, provided such individual has not otherwise been in our prior employ
and has not received options to purchase, in the aggregate, more than 40,000
shares of common stock in the last 12 months. In addition, at each annual
meeting of stockholders, beginning with the 2000 annual meeting, each individual
who is to continue to serve as a non-employee member of the board of directors
will receive an option to purchase 15,000 shares of common stock, provided such
individual has served as a non-employee board member for at least six months.


    Messrs. Rayport and DeLong have agreed to be named as director-nominees for
this prospectus and to serve as directors of AGENCY.COM upon the closing of this
offering. Upon agreeing to serve as directors, Messrs. Rayport and DeLong were
issued options to purchase 50,000 shares of our common stock at an exercise
price of $1.225 and $9.35 per share, respectively, under our 1999 Stock
Option/Stock Issuance Plan. These options become exercisable at the time each
commences serving as a director of AGENCY.COM.


                                       67
<PAGE>
                             EXECUTIVE COMPENSATION

    The following table sets forth the total compensation paid to our Chief
Executive Officer, Chief Creative Officer and our four most highly compensated
executive officers (collectively, the "named executive officers") during the
fiscal year ended December 31, 1998.

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                 LONG-TERM
                                                               COMPENSATION
                                                                  AWARDS
                                      ANNUAL COMPENSATION    -----------------
                                     ---------------------   SHARES UNDERLYING     ALL OTHER
NAME AND PRINCIPAL POSITION           SALARY       BONUS          OPTIONS         COMPENSATION
- ---------------------------          ---------   ---------   -----------------   --------------
<S>                                  <C>         <C>         <C>                 <C>

Chan Suh...........................  $ 75,000    $     --              --           $    563(1)
  Chief Executive Officer

Kyle Shannon.......................    75,000          --              --                563(1)
  Chief Creative Officer

Kenneth Trush......................   150,000       2,000              --              1,140(2)
  Chief Financial Officer

Kevin Rowe (3).....................   250,000     320,000              --                12,685
  President, North America

Eamonn Wilmott.....................   107,868(4)       --              --                    --
  President, Europe

Larry Krakauer (5).................   146,410      39,646         185,144                13,421
  Chief Technology Officer
</TABLE>

- ------------------------

(1) AGENCY.COM paid $563 in matching 401(k) contributions to each of
    Messrs. Suh and Shannon.

(2) Mr. Trush received $378 as payment for long-term disability premiums and
    $762 as matching 401(k) contributions.

(3) Mr. Rowe was appointed AGENCY.COM's President, North America, in April 1999.
    The amounts stated above were paid to Mr. Rowe by Eagle River Interactive.
    Mr. Rowe received a car allowance of $7,800, a matching 401(k) contribution
    of $2,000 and $2,885 for unused time off.

(4) Mr. Wilmott's annual salary was paid in pounds sterling (L). The dollar
    amount reflects a conversion rate of 1.6595 dollars per pound sterling as of
    December 31, 1998.

(5) Mr. Krakauer was appointed AGENCY.COM's Chief Technology Officer in April
    1999. The amounts stated above were paid to Mr. Krakauer by Quadris
    Consulting. Mr. Krakauer received a $3,316 matching 401(k) contribution and
    $10,105 for unused time off.

                                       68
<PAGE>
                       OPTION GRANTS IN LAST FISCAL YEAR

    The following table sets forth grants of stock options for the year ended
December 31, 1998 to each of the named executive officers. We have never granted
any stock appreciation rights. The potential realizable value is calculated
based on the term of the option at its time of grant. It is calculated assuming
that the fair market value of common stock on the date of grant appreciates at
the indicated annual rate compounded annually for the entire term of the option
and that the option is exercised and sold on the last day of its term for the
appreciated stock price. These numbers are calculated based on the requirements
of the Securities and Exchange Commission and do not reflect our estimate of
future stock price growth.

<TABLE>
<CAPTION>
                                                  INDIVIDUAL GRANTS
                                ------------------------------------------------------
<S>                             <C>         <C>         <C>        <C>        <C>        <C>        <C>
                                                                                              POTENTIAL
                                            PERCENT                                       REALIZABLE VALUE
                                              OF                    FAIR                  AT ASSUMED ANNUAL
                                            TOTAL                  MARKET                       RATES
                                NUMBER OF   OPTIONS                VALUE                   OF STOCK PRICE
                                SECURITIES  GRANTED     EXERCISE    PER                     APPRECIATION
                                UNDERLYING    TO        PRICE      SHARE ON                FOR OPTION TERM
                                OPTIONS     EMPLOYEES    PER        DATE      EXPIRATION -------------------
NAME                            GRANTED     IN 1998     SHARE      OF GRANT     DATE       5%         10%
- ------------------------------  ---------   ---------   --------   --------   --------   --------   --------
Chan Suh......................     --           --%       $ --       $ --           --   $    --    $    --
Kyle Shannon..................     --           --          --         --           --        --         --
Kenneth Trush.................     --           --          --         --           --        --         --
Kevin Rowe....................     --           --          --         --           --        --         --
Eamonn Wilmott................     --           --          --         --           --        --         --
Larry Krakauer (1)............   185,144       9.8        0.44       0.44     12/30/08    51,232    129,832
</TABLE>

(1) These represent options issued to Mr. Krakauer while he was an employee of
    Quadris Consulting which converted into AGENCY.COM options upon the closing
    of the acquisition.

                         FISCAL YEAR-END OPTION VALUES
    The following table sets forth information concerning the number and value
of unexercised options held by each of the named executive officers at
December 31, 1998. There was no public trading market for the common stock as of
December 31, 1998. Accordingly, the values set forth below have been calculated
on the basis of an assumed initial public offering price of $11.00 per share,
less the applicable exercise price per share, multiplied by the number of shares
underlying the options.

<TABLE>
<CAPTION>
                                             NUMBER OF SECURITIES
                                            UNDERLYING UNEXERCISED      VALUE OF UNEXERCISED
                                                  OPTIONS AT            IN-THE-MONEY OPTIONS
                                                FISCAL YEAR-END          AT FISCAL YEAR-END
                                            -----------------------   ------------------------
<S>                                         <C>         <C>           <C>          <C>
NAME                                        EXERCISABLE UNEXERCISABLE EXERCISABLE  UNEXERCISABLE
- ------------------------------------------   -------     --------     ----------    --------
Chan Suh..................................     --          --         $   --        $ --
Kyle Shannon..............................     --          --             --          --
Kenneth Trush.............................   278,730       --          2,745,491      --
Kevin Rowe................................     --          --             --          --
Eamonn Wilmott............................     --          --             --          --
Larry Krakauer............................   185,144       --          1,955,121      --
</TABLE>

                                       69
<PAGE>
                             EMPLOYMENT AGREEMENTS

    In April 1999, we entered into employment agreements with each of
Messrs. Suh, Shannon, Trush, Rowe, Wilmott and Krakauer and Ms. Ambrosi Wertman.
In October 1999, we entered into an employment agreement with Mr. Dickson.

    Mr. Suh's employment agreement provides for an annual base salary of
$155,000. If Mr. Suh's employment agreement is terminated for reasons other than
for cause or if Mr. Suh should resign for good reason, he will be entitled to
receive his annual base salary payable through March 31, 2004 if the date of
termination occurs on or prior to March 31, 2003 or one year from the date of
termination, if such termination occurs after March 31, 2003. In addition, all
stock options that would vest during this period are accelerated to vest and
become exercisable prior to the date of termination. Mr. Suh's employment
agreement has a term ending in March 2004, but will continue indefinitely until
terminated on one year's notice by either party.

    Mr. Shannon's employment agreement provides for an annual base salary of
$150,000. If Mr. Shannon's employment agreement is terminated for reasons other
than for cause or if Mr. Shannon should resign for good reason, he will be
entitled to receive his annual base salary payable through March 31, 2004 if the
date of termination occurs on or prior to December 31, 2003 or 90 days from the
date of termination, if such termination occurs after December 31, 2003. In
addition, all stock options that would vest during this period are accelerated
to vest and become exercisable prior to the date of termination. Mr. Shannon's
employment agreement has a term ending in March 2004, but will continue
indefinitely until terminated on 90 days' notice by either party.

    Mr. Rowe's employment agreement provides for an annual base salary of
$150,000. Mr. Rowe is entitled to receive an annual bonus of $100,000. In
addition, based on criteria agreed to by Mr. Rowe and the chief executive
officer, Mr. Rowe will be eligible to receive an annual discretionary
performance-based bonus of up to $250,000. Mr. Rowe also receives an automobile
allowance of $600 per month. If Mr. Rowe's employment agreement is terminated
for reasons other than for cause or if Mr. Rowe should resign for good reason,
he will be entitled to receive his annual base salary payable through April 30,
2002 if the date of termination occurs on or prior to January 31, 2002 or
90 days from the date of termination, if such termination occurs after
January 31, 2002. In addition, all stock options that would vest during this
period are accelerated to vest and become exercisable prior to the date of
termination. Mr. Rowe's employment has a term ending in April 2002 but will
continue indefinitely until terminated on 90 days' notice by either party.

    At the time that Mr. Rowe became an employee of AGENCY.COM, we made a
restricted stock grant to him of 80,690 shares of our common stock. Provided
Mr. Rowe remains in our continuous employ, 33 1/3% of the restricted shares will
automatically vest on each of the first three anniversaries of the date of
grant. If Mr. Rowe retires or his employment is involuntarily terminated prior
to any of the first three anniversaries, the pro rata portion of the number of
restricted shares that would have vested as of such termination date will vest.
The board of directors has sole discretion to increase the number of shares that
will vest on retirement or involuntary termination.

    Messrs. Trush, Wilmott and Krakauer and Ms. Ambrosi Wertman have employment
agreements with substantially the same terms. Messrs. Trush and Krakauer receive
annual base salaries of $150,000 and Ms. Ambrosi Wertman receives an annual base
salary of $120,000. Mr. Wilmott receives an annual base salary of L93,050, which
is approximately $150,000. Each agreement has a term ending on March 31, 2002,
but will continue

                                       70
<PAGE>
indefinitely until terminated on 90 days' notice by either party. If any of
these persons should resign for good reason or are terminated for reasons other
than for cause, all stock options which would have vested during the term of the
agreement will automatically vest. In addition, in cases of termination other
than for cause or resignation for good reason, he or she will be entitled to
receive his or her annual base salary payable through March 31, 2002 if the date
of termination occurs on or prior to December 31, 2001 or 90 days from the date
of termination, if termination occurs after December 31, 2001.

    Mr. Dickson's employment agreement provides for an annual base salary of
$250,000, with a guaranteed annual bonus of $100,000 and a discretionary annual
bonus of up to $100,000. The agreement has a term ending on October 31, 2002,
but will be automatically renewed for successive three year terms unless either
party gives the other party written notice no more than nine and no less than
six months before the expiration of the term. If Mr. Dickson is terminated for
cause, he will be entitled to all unpaid salary compensation and a pro rata
share of the guaranteed bonus through the termination date. In addition,
Mr. Dickson would have the right to exercise any vested stock options, and the
vesting of any unvested options will be determined in accordance with the plan
under which the options were granted. If Mr. Dickson is terminated without
cause, he will be entitled to severance compensation equal to his then-
applicable base salary and a pro-rated guaranteed bonus for twelve months
following the date of termination. In addition, Mr. Dickson would have the right
to exercise any vested options in accordance with the terms of the plan under
which the options were granted, and all unvested options which would have vested
during the year following the date of termination would be accelerated to
precede the date of termination.

    Each executive officer serves at the discretion of the board of directors
and holds office until his or her successor is elected and qualified or until
his or her earlier resignation or removal.

                     1999 STOCK OPTION/STOCK ISSUANCE PLAN

INTRODUCTION

    The 1999 Amended and Restated Stock Option/Stock Issuance Plan is the
successor program to our 1996 Stock Option Plan and 1997 Stock Option Plan. The
1999 plan was initially adopted by our board of directors and our stockholders
in February 1999 and became effective as of that date. All outstanding options
under our 1996 Stock Option Plan and 1997 Stock Option Plan will be transferred
to the 1999 plan upon the closing of this offering, and no further option grants
will be made under the predecessor plans. The transferred options will continue
to be governed by their existing terms. All outstanding options currently under
our 1996 and 1997 plans are currently exercisable in full. Except as otherwise
noted, the transferred options have substantially the same terms as those for
grants to be made under the discretionary option grant program of the 1999 plan.

SHARE RESERVE

    9,676,178 shares of our common stock have been authorized for issuance under
the 1999 plan. This share reserve consists of the number of shares carried over
from the 1996 and 1997 plans plus an additional increase of 8,823,266 shares,
for a total of 9,676,178 shares. The share reserve will automatically increase
on the first trading day in January each year, by an amount equal to 3% of the
total number of shares of common stock outstanding on the last trading day of
the prior year, but in no event will this annual increase exceed 1,500,000
shares. In addition, no participant in the 1999 plan may be granted stock
options, separately exercisable stock

                                       71
<PAGE>
appreciation rights or direct stock issuances for more than 1,100,000 shares of
common stock in total in any calendar year.

PROGRAMS

    The 1999 plan has three separate programs:

    - the discretionary option grant program, under which our board of directors
      or compensation committee may grant eligible individuals in our service
      (1) options to purchase shares of our common stock at an exercise price
      determined by the plan administrator and (2) stock appreciation rights;

    - the stock issuance program, under which eligible individuals may be issued
      shares of common stock upon the attainment of performance milestones, upon
      the completion of a period of service or as a bonus for past services; and

    - the automatic option grant program, under which option grants will be made
      at periodic intervals to eligible non-employee board members to purchase
      shares of common stock at an exercise price equal to the fair market value
      of those shares on the grant date.

    The individuals eligible to participate in our 1999 plan include our
officers, employees, board members and consultants.

ADMINISTRATION

    The discretionary option grant and stock issuance programs will be
administered by our compensation committee. This committee will determine which
eligible individuals are to receive option grants or stock issuances under those
programs, the time or times when the grants or issuances are to be made, the
number of shares subject to each grant or issuance, the status of any granted
option as either an incentive stock option or a nonstatutory stock option under
the federal tax laws, the vesting schedule to be in effect for the option grant
or stock issuance and the maximum term for which any granted option is to remain
outstanding. The administration of the automatic option grant program will be
self-executing in accordance with its terms.

PLAN FEATURES

    The 1999 plan includes the following additional features:

    - Options granted under the plan may be exercised by payment in cash or
      (i) by payment of shares of our common stock valued at fair market value
      on the exercise date or (ii) through a same-day sale program without any
      cash outlay by the optionee.

    - The compensation committee will have the authority to cancel outstanding
      options with the consent of the holder under the discretionary option
      grant program, including any transferred options from our 1996 and 1997
      plans, in return for the grant of new options for the same or different
      number of options shares with an exercise price per share based upon the
      fair market value of our common stock on the new grant date.

    - Stock appreciation rights will provide the holders with the election to
      surrender their outstanding options for a payment from AGENCY.COM equal to
      the fair market value of the shares subject to the surrendered options
      less the exercise price payable for those shares. We may make the payment
      in cash or in shares of our common stock.

    - Limited stock appreciation rights will automatically be included as part
      of each grant made under the automatic option grant program. Options with
      this feature may be surrendered to us upon the successful completion of a
      hostile tender offer for more than 50% of our outstanding voting stock or
      a change in

                                       72
<PAGE>
      the majority of our board through one or more contested elections. In
      return for the surrendered option, the optionee will be entitled to a cash
      distribution from us in an amount per surrendered option share based upon
      the fair market value per share upon the date of surrender or, if in
      connection with a hostile tender offer, the highest price per share of our
      common stock paid in that tender offer.

CHANGE IN CONTROL

    The 1999 plan includes the following change in control provisions which may
result in the accelerated vesting of outstanding option grants and stock
issuances:

    - In the event that we are acquired by merger or asset sale or a board-
      approved sale of more than 50% of our stock, each outstanding option under
      the discretionary option grant program which is not to be assumed or
      continued by the successor corporation will immediately become exercisable
      for all the option shares, and all outstanding unvested shares will
      immediately vest, except to the extent our repurchase rights with respect
      to those shares are assigned to the successor corporation.

    - The compensation committee will have complete discretion to grant one or
      more options which will become exercisable for all the option shares in
      the event those options are assumed in the acquisition but the optionee's
      service with AGENCY.COM or the acquiring entity is subsequently
      terminated. The vesting of any outstanding shares under the stock issuance
      program may be accelerated upon similar terms and conditions.

    - The compensation committee may grant options and structure repurchase
      rights so that the shares subject to those options or repurchase rights
      will immediately vest in connection with a successful tender offer for
      more than 50% of our outstanding voting stock or a change in the majority
      of our board through one or more contested elections. Such accelerated
      vesting may occur either at the time of such transaction or upon the
      subsequent termination of the individual's service.

AUTOMATIC OPTION GRANT PROGRAM

    Each eligible individual who is serving as a non-employee board member on
the date the underwriting agreement for this offering is executed will
automatically receive on such date an option to purchase 50,000 shares of our
common stock. Each eligible individual who first becomes a non-employee board
member at any time after this offering will automatically receive on the date of
his or her appointment, an option to purchase 50,000 shares of our common stock.
A non-employee board member will receive an option grant on the underwriting
agreement date for this offering or when he or she first joins the board only if
he or she (i) has not been in the prior employ of AGENCY.COM, (ii) had not
received options to purchase more than 40,000 shares of our common stock in the
12 month period preceding the underwriting agreement date for this offering or
the date of the initial appointment or election and (iii) is not a
representative of, or affiliated with, any of our shareholders who, directly or
indirectly, own 30% or more of our voting stock. On the date of each annual
stockholders meeting following this offering, each individual who is to continue
to serve as a non-employee board member will automatically be granted an option
to purchase 15,000 shares of our common stock, provided he or she has served on
the board for at least six months and is not a representative of, or affiliated
with, any of our shareholders who, directly or indirectly, own 30% or more of
our voting stock.

    Each automatic grant will have a term of ten years, subject to earlier
termination

                                       73
<PAGE>
following the optionee's cessation of board service. The option will be
immediately exercisable for all of the option shares; however, any unvested
shares purchased under the option will be subject to repurchase by us, at the
exercise price paid per share, should the optionee cease board service prior to
vesting of those shares. The shares subject to each 50,000 share initial
automatic option grant will vest over a four-year period in successive equal
annual installments upon the individual's completion of each year of board
service over the four-year period measured from the option grant date. Each
15,000 share subsequent automatic option grant will vest upon the individual's
completion of one year of board service measured from the option grant date.
However, the shares subject to each automatic grant will immediately vest in
full upon certain changes in control or ownership of AGENCY.COM or upon the
optionee's death or disability while a board member.

    The board may amend or modify the 1999 plan at any time, subject to any
required stockholder approval. The 1999 plan will terminate no later than
January 31, 2009.

                              ASSUMED OPTION PLANS

    Pursuant to the terms of the merger agreement between AGENCY.COM and
Interactive Solutions, we assumed the Quadris Consulting 1998 Equity Incentive
Plan and all outstanding options thereunder and the Interactive Solutions
Incorporated 1996 Stock Option Plan and all outstanding options thereunder. In
connection with the merger, the plans were terminated, however, the assumed
options outstanding at the time of such termination will continue to be governed
by their existing terms. As of June 30, 1999 1,399,410 shares of AGENCY.COM
common stock were reserved for issuance pursuant to the assumed options. The
exercise price per share under each plan was determined by the Quadris
Consulting board or the Interactive Solutions board in its discretion and was
based upon the fair market value of the stock at the time of grant. Incentive
options granted under the plans have an exercise price per share not less than
100% of the fair market value at the time of grant. The exercise price for any
options granted the plans may be paid in cash or, after the initial public
offering, in shares of our common stock valued at fair market value on the
exercise date. In the event that we are acquired by merger or asset sale, each
outstanding option under the plans which is not assumed by the acquiring company
will immediately become exercisable for all the option shares, and all
outstanding unvested shares will immediately vest.

    Pursuant to the terms of the merger agreement between AGENCY.COM and
I-traffic, all options outstanding at the effective time of the acquisition to
purchase I-traffic common stock were assumed and will be exercisable to purchase
an aggregate of 160,680 shares of AGENCY.COM common stock. In connection with
the acquisition, the I-traffic plan was terminated with respect to any future
option grants. However, the converted options will continue to be governed by
their existing terms. The exercise price of each I-traffic option under the plan
was based on the fair market value of the stock at the time of grant. Incentive
options granted under the plan have an exercise price of no less than 100% of
the fair market value at the time of grant. The exercise price for any options
granted under the plan may be paid in cash, or after the initial public
offering, in shares of our common stock valued at fair market value on the
exercise date. In the event we are acquired by merger or asset sale, each
outstanding option under the plan which is unvested will vest and shall be
terminated unless exercised at the effective time of any such transaction or
unless assumed by the successor corporation in connection with the transaction.

                                       74
<PAGE>
              CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS

                  OMNICOM'S ORIGINAL INVESTMENT IN AGENCY.COM

    In September 1996, Communicade, Inc. (formerly known as JWL Associates
Corp.), a wholly owned subsidiary of Omnicom, paid $11.7 million for an
aggregate of 6,272,278 shares of the then outstanding shares of our common stock
from the holders of our outstanding shares, Chan Suh, Kyle Shannon, Kenneth
Trush and Paul Galli. Communicade's interest in AGENCY.COM as a result of this
transaction was 40% of the outstanding common stock of AGENCY.COM. Communicade
also consented to the creation of a stock option plan, which provided AGENCY.COM
the ability to issue up to 10% of AGENCY.COM's equity in the form of stock
options.

    Under a shareholders agreement entered into by these parties in connection
with Communicade's investment:

    - these individuals granted Communicade options to purchase additional
      shares sufficient to give Communicade 51% or 80% of AGENCY.COM's
      outstanding shares, depending on the circumstances;

    - the parties agreed to a board of five members, two of whom would be
      designated by Communicade as long as it owned less than 50% of
      AGENCY.COM's outstanding capital stock; and

    - the parties agreed that as long as Communicade owned less than 51% of
      AGENCY.COM's common stock, specified transactions would require
      Communicade's prior consent.

    This shareholders agreement with Communicade was superseded by a new
shareholders agreement entered into in April 1999 which will terminate on the
closing of this offering. Under this new agreement, Communicade's options to
acquire additional shares were removed and the working capital line was
increased to $10.0 million. The other material provisions of the 1996
shareholders agreement such as the acquisition line, the director nomination
rights and the size of the board, and Communicade's consent rights on specified
transactions were continued on similar terms. Messrs. Redditt and Wren, the
executive vice president and chief executive officer of Omnicom, respectively,
also serve as directors of AGENCY.COM.

                         OMNICOM FINANCING ARRANGEMENTS

    In November 1999, we entered into a new $85.0 million credit facility with
Omnicom Finance, a wholly owned subsidiary of Omnicom, which replaced our
revolving credit line and consolidated all of our previously outstanding
indebtedness due to Omnicom Finance. The credit facility, which terminates on
September 30, 2001, provides for a $25.0 million term loan facility, a
$54.0 million revolving credit line and a real property lease credit support
facility providing letters of credit and/or guarantees up to $6.0 million in the
aggregate. We are required by the credit facility to use 35% of the net proceeds
from this offering, subject to a maximum of $25.0 million, to repay amounts
borrowed under the term loan portion of the new credit facility. This credit
facility bears interest at Omnicom's commercial paper rate, which on
November 4, 1999 was 5.3%, plus 1.25%. The credit facility is secured by
substantially all of our assets including the shares of our subsidiaries, is
guaranteed by our domestic subsidiaries and prohibits us and our subsidiaries
from paying dividends other than in shares of our stock. The credit facility
requires compliance with a number of covenants, including restrictions on asset
sales, liens, the incurrence of debt, making of loans and the repurchase,
redemption or other acquisition of our stock.

                                       75
<PAGE>
    Under the 1996 shareholders agreement with Communicade, Communicade agreed
that it, or Omnicom or its affiliates, would lend AGENCY.COM $1.0 million on a
revolving basis for its working capital needs. Substantially all of AGENCY.COM's
assets, including the shares of its subsidiaries, were pledged to secure this
working capital line. Communicade also agreed that it, or Omnicom or its
affiliates, would provide financing to AGENCY.COM to finance "new media"
acquisitions approved by Communicade or its designated directors. Interest on
the revolving credit line and the acquisition line accrued on a non-cash basis
and was payable when the line terminated. As discussed above, this agreement was
superceded in April 1999. The credit agreement provisions under the shareholders
agreement were terminated upon the effectiveness of the new credit facility.

                      ACQUISITION OF OMNICOM SUBSIDIARIES

    In April 1998, AGENCY.COM purchased certain assets and assumed certain
liabilities from Ketchum Advertising Inc., a wholly owned subsidiary of Omnicom,
relating to its Ketchum Interactive business. The purchase price was $643,000 in
cash.

    In December 1998, Communicade purchased 60% of Interactive Solutions' shares
from Interactive Solutions' former President for a purchase price of $1.6975 per
share, resulting in Communicade holding all of Interactive Solutions'
outstanding shares, other than a de minimis number of shares held by third
parties as a result of stock option exercises. Before the AGENCY.COM-Interactive
Solutions merger, Communicade sold to a group of AGENCY.COM employees, Quadris
employees and Eagle River Interactive employees, including all of AGENCY.COM's
executive officers, a portion of the Interactive Solutions shares purchased from
Interactive Solutions' former President aggregating 4.47% of Interactive
Solutions' outstanding shares. The purchase price was $1.6975 per share, for an
aggregate purchase price of $412,492.

    In April 1999, Interactive Solutions merged with Quadris Consulting, a
company in which it held preferred stock. The transaction was valued at
$1.9 million. The Quadris preferred stock held by Interactive Solutions was
convertible into 60% of Quadris's outstanding common stock. Quadris'
stockholders, other than Interactive Solutions, received Interactive Solutions
shares in the merger. Immediately after this merger, Interactive Solutions
merged with AGENCY.COM.

    AGENCY.COM acquired Interactive Solutions through a merger. Pursuant to this
merger, the Interactive Solutions stockholders other than Communicade received
an aggregate of 330,860 shares of AGENCY.COM common stock and the former Quadris
stockholders received an aggregate of 1,244,534 shares of AGENCY.COM common
stock. The aggregate value of these shares was approximately $1.9 million.
AGENCY.COM also assumed $12.7 million of indebtedness owed by Interactive
Solutions to Omnicom and assumed the Quadris and Interactive Solutions stock
option plans covering options now exercisable for an aggregate of 1,399,410
shares of AGENCY.COM common stock. In connection with this merger, Communicade
received 2,596,452 shares of common stock and a 20-year warrant to purchase
3,071,248 shares of AGENCY.COM common stock at an exercise price of $0.005 per
share. The transaction was valued at $8.2 million. Following the consummation of
this transaction, Communicade held 35.4% of our outstanding shares of common
stock, in addition to the shares of common stock underlying their warrants. The
warrant provides that if Communicade and Omnicom beneficially own in the
aggregate less than 50% of AGENCY.COM's outstanding shares of common stock at
the time of exercise, the warrant may be exercised only to the extent that the
number of shares of common stock beneficially owned after such exercise remains
less than 50% of the outstanding shares.


    In April 1999, AGENCY.COM merged with Eagle River Interactive, a wholly
owned


                                       76
<PAGE>

subsidiary of Omnicom. In connection with the merger, AGENCY.COM assumed
$22.6 million of indebtedness owed by Eagle River Interactive to Omnicom.
Pursuant to this merger, Omnicom received 3,659,548 shares of AGENCY.COM common
stock and a 20-year warrant to purchase 4,328,752 shares of AGENCY.COM common
stock at an exercise price of $0.005 per share. In addition, we issued 80,690
shares of our common stock to Kevin Rowe in connection with his employment with
us. Following this transaction, Omnicom, together with Communicade, held 49.9%
of our outstanding shares of common stock, in addition to shares of common stock
underlying its and Communicade's warrants. The transaction was valued at
approximately $8.1 million. This value was established in July 1998 at the time
the transaction was announced. Omnicom negotiated the merger with AGENCY.COM's
directors, other than Communicade's two nominees. As a result of these
negotiations, each company was valued based on a multiple of revenues, and a
discount was applied to Eagle River Interactive's value based on its losses. The
warrant issued to Omnicom provides that if Communicade and Omnicom beneficially
own in the aggregate less than 50% of AGENCY.COM's outstanding shares of common
stock at the time of exercise, the warrant may be exercised only to the extent
that the number of shares of common stock beneficially owned after such exercise
remains less than 50% of the outstanding shares. In September 1997, a wholly
owed subsidiary of Omnicom acquired Eagle River Interactive's assets for an
aggregate of $13.5 million, which includes cash paid at closing and additional
payments based on Eagle River Interactive's earnings.


    At the time of the AGENCY.COM-Eagle River merger, Eagle River settled
obligations due by it under an earn-out provision from an earlier transaction
with certain employees, including Kevin Rowe. Omnicom settled these obligations
by causing Communicade to transfer 13,322 shares of our common stock to these
employees, including 4,084 shares to Mr. Rowe. In connection with this
settlement, Rowe released Communicade, Omnicom, Eagle River and any or their
affiliates from any further obligations.

                          OMNICOM REGISTRATION RIGHTS

    In November 1999, we entered into a registration rights agreement with
Omnicom. Under the registration rights agreement, from time to time after
180 days after the date of this prospectus, Omnicom and its affiliates may, on
up to three occasions, require us to register for sale under the securities laws
all or a portion of their shares of AGENCY.COM common stock. In addition, if at
any time we propose to file a registration statement under the securities laws
with respect to any class of equity securities, Omnicom and its affiliates may
require us to include in the registration as many shares as it shall request,
subject to reduction, based on the opinion of the managing underwriter of the
offering. The registration rights do not expire, but are not assignable. We may
not issue registration rights to any other person that are senior in right to
those of Omnicom under the registration rights agreement without Omnicom's
consent. We have agreed to bear all expenses associated with the registration of
Omnicom's and its affiliates' securities, other than underwriting discounts and
commissions and fees of Omnicom's counsel.

                     ACQUISITIONS AND INVESTMENTS FINANCED
                                   BY OMNICOM

    The table below sets forth the amount borrowed for each acquisition of or
investment in a "new media" company that AGENCY.COM funded with a loan from
Communicade or assumed in connection with an acquisition or investment:

                                       77
<PAGE>

<TABLE>
<CAPTION>
ACQUISITION OR INVESTMENT                                    AMOUNT BORROWED
- -------------------------                                    ---------------
                                                             (IN THOUSANDS)
<S>                                                          <C>
Spiral Media...............................................     $  5,480
Online Magic...............................................        1,450
Ketchum Interactive........................................          643
The Primary Group..........................................           53
The Edge Consultants.......................................        3,005
Eagle River Interactive (Omnicom debt assumed).............       22,569
Interactive Solutions (Omnicom debt assumed)...............       12,646
Digital Vision.............................................        1,100
Twinspark Interactive People...............................          700
I-traffic..................................................        3,000
Pictoris Interactive.......................................          500
Visionik...................................................          500
                                                                --------
      Total................................................     $ 51,646
                                                                ========
</TABLE>

                           AGREEMENT WITH UNDERWRITER

    In the past, we provided Internet professional services to Salomon Smith
Barney pursuant to an agreement negotiated at arm's length. We entered into this
agreement prior to our selection of the underwriters for this offering. Our
revenues from this contract were $131,000 in 1998 and $110,000 for the nine
months ended September 30, 1999.

                               OTHER TRANSACTIONS

    AGENCY.COM provides services on an informal basis to URBAN DESIRES, an
online magazine for art and culture. URBAN DESIRES was founded by Kyle Shannon,
our Chief Creative Officer and a director, and is owned by Mr. Shannon and Chan
Suh, our Chairman, Chief Executive Officer and President. We billed URBAN
DESIRES approximately $345,976, $244,219, $115,000 and $135,000 in 1996, 1997,
1998 and in the first nine months of 1999, respectively, for our services and
are providing services to URBAN DESIRES currently.

    In September 1996, each of Messrs. Suh and Shannon agreed with Communicade
not to sell any portion of his interest in URBAN DESIRES to any competitor of
Communicade or Omnicom.

    It is our current policy that all transactions with officers, directors, 5%
stockholders and their affiliates be entered into only if they are approved by a
majority of the disinterested independent directors, are on terms no less
favorable to us than could be obtained from unaffiliated parties and are
reasonably expected to benefit us.


    We have entered into consulting agreements with Messrs. Rayport and DeLong
relating to their service as directors. The terms of each agreement are
substantially similar. Each agreement provides that each director-nominee will
serve as one of our directors and will render services to us on an as-needed
basis. In exchange for their services, Messrs. Rayport and DeLong were issued
options to purchase 50,000 shares of our common stock at an exercise price of
$1.225 and $9.35 per share, respectively, under our 1999 Stock Option/Stock
Issuance Plan. These options become exercisable at the time each commences
serving as a director of AGENCY.COM.


                                       78
<PAGE>
                             PRINCIPAL STOCKHOLDERS

    The following table sets forth information with respect to beneficial
ownership of our common stock, as of November 4, 1999 and as adjusted to reflect
the sale of common stock offered by us in this offering for:

    - each person known by us to beneficially own more than 5% of our common
      stock;

    - each executive officer named in the Summary Compensation Table;

    - each of our directors and our director-nominee; and

    - all of our executive officers, directors, and director nominee as a group.

    Beneficial ownership is determined in accordance with the rules of the
Securities and Exchange Commission and includes voting or investment power with
respect to the securities. Unless otherwise indicated, the address for those
listed below is c/o AGENCY.COM Ltd., 665 Broadway, 9th Floor, New York, New York
10012. Except as indicated by footnote, and subject to applicable community
property laws, the persons named in the table have sole voting and investment
power with respect to all shares of common stock shown as beneficially owned by
them. The number of shares of common stock outstanding used in calculating the
percentage for each listed person includes the shares of common stock underlying
options held by such persons that are exercisable within 60 days of November 4,
1999, but excludes shares of common stock underlying options held by any other
person. Percentage of beneficial ownership is based on 27,774,562 shares of
common stock outstanding as of November 4, 1999, and 33,674,562 shares of common
stock outstanding after completion of this offering.


<TABLE>
<CAPTION>
                                                                              PERCENTAGE OF
                                                                               COMMON STOCK
                                                                            BENEFICIALLY OWNED
                                                                           --------------------
<S>                                                <C>                     <C>        <C>
                                                   SHARES BENEFICIALLY     PRIOR TO   AFTER
NAME OF BENEFICIAL OWNER                                OWNED              OFFERING   OFFERING(1)
- -------------------------------------------------       ----------           ----       ----
Chan Suh (2).....................................        4,755,902           17.1%      14.1%
Kyle Shannon (3).................................        4,579,900           16.5       13.6
Kenneth Trush (4)................................          599,856            2.1        1.8
Kevin Rowe (5)...................................          114,774              *          *
Eamonn Wilmott (6)...............................          403,071            1.5        1.2
Larry Krakauer (7)...............................          934,692            3.3        2.7
Gerald Bruce Redditt (8).........................       15,246,283           49.9       46.7
John D. Wren (9).................................       15,246,283           49.9       46.7
Jeffrey Rayport (10).............................           50,000              *          *
Thomas DeLong (11)...............................           50,000              *          *
Communicade Inc. (12)............................       11,586,735           38.0       32.5
Omnicom Group Inc. (13)..........................       15,246,283           49.9       46.7
All directors, director-nominees and executive
  officers as a group (12 persons) (14)..........       26,941,870           86.4       74.9
</TABLE>


- ------------------------

*   Indicates less than one percent of the common stock.

                                       79
<PAGE>
(1) Assumes that the underwriters' over-allotment option to purchase up to an
    additional 885,000 shares from AGENCY.COM is not exercised.

(2) Includes 190,000 shares of common stock held by the Chan Suh 1999
    Grantor-Retained Annuity Trust.

(3) Includes 400,000 shares of common stock held by the Shannon Family Trust.

(4) Includes 278,730 shares of common stock issuable upon the exercise of stock
    options that are exercisable within 60 days. Also includes 30,000 shares of
    common stock held by The Daniel N. Trush 1999 Trust and 30,000 shares of
    common stock held by The Michael J. Trush 1999 Trust.

(5) Includes 80,690 shares of restricted common stock subject to a Restricted
    Stock Agreement, dated April 16, 1999 between AGENCY.COM and Mr. Rowe.

(6) Does not include 76,977.80 shares of common stock held in an escrow account,
    which are eligible to be released pending the financial results of
    AGENCY.COM for fiscal 1999. Mr. Wilmott does not have voting or dispositive
    control over these shares while held in escrow.

(7) Includes 185,986 shares of common stock issuable upon the exercise of stock
    options that are exercisable within 60 days and 2,500 shares held by
    Mr. Krakauer's children.

(8) Includes 8,868,730 shares of common stock held by Communicade and 3,659,548
    shares of common stock held by Omnicom. Shares beneficially owned prior to
    the offering includes 2,718,005 shares of common stock issuable upon the
    exercise of the currently exercisable portion of warrants to purchase
    2,928,752 shares of common stock held by Omnicom and warrants to purchase
    3,071,248 shares of common stock held by Communicade. Each warrant provides
    that if Communicade and Omnicom beneficially own in the aggregate less than
    50% of our outstanding shares of common stock at the time of exercise, it
    may be exercised only to the extent that the number of shares of common
    stock beneficially owned by Communicade and Omnicom remains less than 50% of
    the outstanding shares. Shares beneficially owned after the offering will be
    18,528,278, which includes all 6,000,000 shares of common stock issuable
    upon the exercise of these warrants. Mr. Redditt serves as an Executive Vice
    President of Omnicom. In this capacity, Mr. Redditt may be deemed to be the
    beneficial owner of these shares, although he disclaims beneficial ownership
    of these shares except to the extent of his pecuniary interest. The address
    of Mr. Redditt is c/o Omnicom Group Inc., 437 Madison Avenue, New York, New
    York 10022.

(9) Includes 8,868,730 shares of common stock held by Communicade and 3,659,548
    shares of common stock held by Omnicom. Shares beneficially owned prior to
    the offering includes 2,718,005 shares of common stock issuable upon the
    exercise of warrants to purchase 2,928,752 shares of common stock held by
    Omnicom and warrants to purchase 3,071,248 shares of common stock held by
    Communicade. Each warrant provides that if Communicade and Omnicom
    beneficially own in the aggregate less than 50% of our outstanding shares of
    common stock at the time of exercise, it may be exercised only to the extent
    that the number of shares of common stock beneficially owned by Communicade
    and Omnicom remains less than 50% of the outstanding shares. Shares
    beneficially owned after the offering will be 18,528,278, which includes
    6,000,000 shares of common stock issuable upon the exercise of these
    warrants. Mr. Wren serves as a Chief Executive Officer and President of
    Omnicom. In this capacity, Mr. Wren may be deemed to be the beneficial owner
    of these shares, although he

                                       80
<PAGE>
    disclaims ownership of these shares except to the extent of his pecuniary
    interest. The address of Mr. Wren is c/o Omnicom Group Inc., 437 Madison
    Avenue, New York, New York 10022.

(10) Shares beneficially owned after the offering include 50,000 shares of
    common stock issuable upon the exercise of stock options that are
    exercisable at the time Mr. Rayport is elected as a director, which is
    expected to occur upon the closing of this offering.

(11) Shares beneficially owned after the offering include 50,000 shares of
    common stock issuable upon the exercise of stock options that are
    exercisable at the time Mr. DeLong is elected as a director, which is
    expected to occur upon the closing of this offering.

(12) Shares beneficially owned prior to the offering include 2,718,005 shares of
    common stock issuable upon the exercise of the currently exercisable portion
    of a warrant to purchase 3,071,248 shares of common stock held by
    Communicade. The warrant provides that if Communicade and Omnicom
    beneficially own in the aggregate less than 50% of our outstanding shares of
    common stock at the time of exercise, the warrant may be exercised only to
    the extent that the number of shares of common stock beneficially owned by
    Communicade and Omnicom remains less than 50% of the outstanding shares.
    Shares beneficially owned after the offering will be 11,939,978, which
    includes all 3,071,248 shares of common stock issuable upon the exercise of
    this warrant. The address of Communicade, Inc. is 437 Madison Avenue, New
    York, New York 10022.

(13) Shares beneficially owned prior to the offering include 2,718,005 shares of
    common stock issuable upon the exercise of the currently exercisable portion
    of warrants to purchase 2,928,752 shares of common stock held by Omnicom and
    warrants to purchase 3,071,248 shares of common stock held by Communicade.
    Each warrant provides that if Communicade and Omnicom beneficially own in
    the aggregate less than 50% of our outstanding shares of common stock at the
    time of exercise, the warrant may be exercised only to the extent that the
    number of shares of common stock beneficially owned by Communicade and
    Omnicom does not exceed 50% of the outstanding shares. Shares beneficially
    owned after the offering will be 18,528,278, which includes all 6,000,000
    shares of common stock issuable upon the exercise of these warrants. The
    address of Omnicom Group, Inc. is 437 Madison Avenue, New York, New York
    10022.


(14) Shares beneficially owned prior to the offering includes 2,718,005 shares
    of common stock issuable upon the exercise of currently exercisable portions
    of the Omnicom and Communicade warrants. Also includes 100,000 shares of
    common stock issuable upon the exercise of stock options granted to
    Mr. Dickson that are exercisable within 60 days and 22,850 shares of common
    stock issuable upon the exercise of stock options granted to
    Ms. Ambrosi Wertman that are exercisable within 60 days. Shares beneficially
    owned after the offering will be 30,223,865, which includes all 6,000,000
    shares of common stock issuable upon the exercise of the warrants held by
    Communicade and Omnicom described above.


                                       81
<PAGE>
                          DESCRIPTION OF CAPITAL STOCK

                                    GENERAL

    AGENCY.COM's amended and restated certificate of incorporation, which will
become effective upon the closing of this offering, authorizes the issuance of
up to 200,000,000 shares of common stock, par value $.001 per share, and
10,000,000 shares of preferred stock, par value $.001 per share, the rights and
preferences of which may be established from time to time by our board of
directors. As of November 4, 1999, 27,774,562 shares of common stock were
outstanding and we had 328 stockholders of record.

                                  COMMON STOCK

    Under our amended and restated certificate of incorporation, holders of our
common stock are entitled to one vote for each share held of record on all
matters submitted to a vote of the stockholders, including the election of
directors. They do not have cumulative voting rights. Subject to preferences
that may be applicable to any then-outstanding preferred stock, holders of our
common stock are entitled to receive ratably dividends, if any, as may be
declared by the board of directors out of legally available funds. In case of a
liquidation, dissolution or winding up of AGENCY.COM, the holders of common
stock will be entitled to share ratably in the net assets legally available for
distribution to shareholders after payment of all of our liabilities and any
preferred stock then outstanding. Holders of common stock have no preemptive or
conversion rights or other subscription rights. There are no redemption or
sinking fund provisions applicable to the common stock. The rights, preferences
and privileges of holders of common stock are subject to the rights of the
holders of shares of any series of preferred stock that we may designate and
issue in the future. After the closing of this offering, there will be no shares
of preferred stock outstanding.

                                PREFERRED STOCK

    Under our amended and restated certificate of incorporation, our board of
directors has the authority, without further action by the stockholders, to
issue from time to time, shares of preferred stock in one or more series. The
board of directors may fix the number of shares, designations, preferences,
powers and other special rights of the preferred stock. The preferences, powers,
rights and restrictions of different series of preferred stock may differ. The
issuance of preferred stock could decrease the amount of earnings and assets
available for distribution to holders of common stock or affect adversely the
rights and powers, including voting rights, of the holders of common stock. Such
issuance may also have the effect of delaying, deferring or preventing a change
in control of AGENCY.COM. We have no current plans to issue any shares of
preferred stock.

                                    WARRANTS

    As of the date of this prospectus, Communicade held a warrant to purchase
3,071,248 shares of our common stock at an exercise price of $0.005 per share,
Omnicom held a warrant to purchase 2,928,752 shares of our common stock at an
exercise price of $0.005 per share and another holder holds warrants to purchase
1,400,000 shares of our common stock at an exercise price of $0.005 per share.
The Omnicom and Communicade warrants provide that if Communicade and Omnicom
beneficially own in the aggregate less than 50% of our outstanding shares of
common stock at the time of exercise, the warrants may be exercised only to the
extent that the number of shares of common stock beneficially owned by
Communicade and Omnicom after such exercise remains less than 50% of the
outstanding shares. Each warrant expires on March 31, 2019.

                                       82
<PAGE>
 ANTI-TAKEOVER EFFECTS OF DELAWARE LAW AND OUR AMENDED AND RESTATED CERTIFICATE
                          OF INCORPORATION AND BYLAWS

    Provisions of our amended and restated certificate of incorporation and
amended and restated bylaws, which are summarized in the following paragraphs,
may have an anti-takeover effect and may delay, defer or prevent a tender offer
or takeover attempt that a stockholder might consider in its best interest,
including those attempts that might result in a premium over the market price
for the shares held by stockholders.

CLASSIFIED BOARD OF DIRECTORS

    Our board of directors is divided into three classes of directors serving
staggered three-year terms. As a result, approximately one-third of the board of
directors will be elected each year. These provisions, when coupled with the
provision of our amended and restated certificate of incorporation authorizing
the board of directors to fill vacant directorships or increase the size of the
board of directors, may delay a stockholder from removing incumbent directors
and simultaneously gaining control of the board of directors by filling the
vacancies created by such removal with its own nominees.

STOCKHOLDER ACTION; SPECIAL MEETING OF STOCKHOLDERS

    Our amended and restated certificate of incorporation eliminates the ability
of stockholders to act by written consent. It further provides that special
meetings of our stockholders may be called only by the chairman of the board of
directors or a majority of the board of directors.

ADVANCE NOTICE REQUIREMENTS FOR STOCKHOLDER PROPOSALS AND DIRECTOR NOMINATIONS

    Our amended and restated by-laws provide that stockholders seeking to bring
business before an annual meeting of stockholders, or to nominate candidates for
election as directors at an annual meeting of stockholders, must provide timely
notice thereof in writing. To be timely, a stockholder's notice must be received
at our principal executive offices not less than 60 days nor more than 90 days
prior to the anniversary date of the immediately preceding annual meeting of
stockholders. In the event that the annual meeting is called for a date that is
not within thirty (30) days before or after the anniversary date, in order to be
timely, notice from the stockholder must be received no later than the tenth day
following the date on which notice of the annual meeting was mailed to
stockholders or made public, whichever occurred earlier. In the case of a
special meeting of stockholders called for the purpose of electing directors,
notice by the stockholder in order to be timely must be received not later than
the close of business on the tenth day following the day on which notice was
mailed or public disclosure of the date of the special meeting was made,
whichever first occurs. Our amended and restated by-laws also specify certain
requirements as to the form and content of a stockholder's notice. These
provisions may preclude stockholders from bringing matters before an annual or
special meeting of stockholders or from making nominations for directors at
these meetings.

AUTHORIZED BUT UNISSUED SHARES

    The authorized but unissued shares of common stock and preferred stock are
available for future issuance without stockholder approval. These additional
shares may be utilized for a variety of corporate purposes, including future
public offerings to raise additional capital, corporate acquisitions and
employee benefit plans. The existence of authorized but unissued shares of
common stock and preferred stock could render more difficult or discourage an
attempt to obtain control of us by means of a proxy contest, tender offer,
merger or otherwise.

                                       83
<PAGE>
    The Delaware General Corporation Law provides generally that the affirmative
vote of a majority of the shares entitled to vote on any matter is required to
amend a corporation's certificate of incorporation or bylaws, unless a
corporation's certificate of incorporation or bylaws, as the case may be,
requires a greater percentage. Our amended and restated certificate of
incorporation imposes a two-thirds supermajority vote requirement in connection
with various corporate governance actions and the amendment of various
provisions of our amended and restated certificate of incorporation, including
those provisions relating to the classified board of directors, and special
meetings of stockholders. In addition, a two-thirds supermajority vote of
stockholders is required to amend our amended and restated bylaws.

                              REGISTRATION RIGHTS

    In November 1999, we entered into a registration rights agreement with
Omnicom. Under the registration rights agreement, from time to time after
180 days after the date of this prospectus, Omnicom and its affiliates may, on
up to three occasions, require us to register for sale under the securities laws
all or a portion of their shares of AGENCY.COM common stock. In addition, if at
any time we propose to file a registration statement under the securities laws
with respect to any class of equity securities, Omnicom and its affiliates may
require us to include in the registration as many shares as it shall request,
subject to reduction, based on the opinion of the managing underwriter of the
offering. The registration rights do not expire, but are not assignable. We may
not issue registration rights to any other person that are senior in right to
those of Omnicom under the registration rights agreement without Omnicom's
consent. We have agreed to bear all expenses associated with the registration of
Omnicom's and its affiliates' securities, other than underwriting discounts and
commissions and fees of Omnicom's counsel.

                          TRANSFER AGENT AND REGISTRAR

    The Transfer Agent and Registrar for AGENCY.COM's common stock will be
American Stock Transfer & Trust Company, New York, New York.

                                    LISTING

    Our common stock has been approved for quotation on the Nasdaq National
Market under the trading symbol "ACOM", subject to official notice of issuance.

                                       84
<PAGE>
                        SHARES ELIGIBLE FOR FUTURE SALE

    Sales of substantial amounts of our common stock in the public market could
adversely affect prevailing market prices of our common stock. Furthermore,
since no shares held by our existing stockholders will be available for sale
shortly after this offering because of the contractual and legal restrictions on
resale described below, sales of substantial amounts of common stock in the
public market after these restrictions lapse could adversely affect the
prevailing market price and our ability to raise equity capital in the future.

    Upon completion of this offering, we will have outstanding an aggregate of
33,674,562 shares of our common stock, assuming no exercise of the Underwriters'
over-allotment option and no exercise of outstanding options. Of these shares,
all of the shares sold in this offering will be freely tradable without
restriction or further registration under the Securities Act, unless the shares
are purchased by "affiliates" as that term is defined in Rule 144 under the
Securities Act. The remaining 27,774,562 shares of common stock held by existing
stockholders are "restricted securities" as that term is defined in Rule 144
under the Securities Act. Restricted securities may be sold in the public market
following registration or pursuant to an exemption from registration under
Rule 144 promulgated under the Securities Act, which rules are summarized below.

                               LOCK-UP AGREEMENTS

    All of our officers and directors and most of our stockholders, who together
hold an aggregate of at least 95% of our currently outstanding shares, have
signed lock-up agreements under which they agreed not to transfer or dispose of,
directly or indirectly, or hedge any shares of common stock or any securities
convertible into or exercisable or exchangeable for shares of common stock, for
a period of 180 days after the date of this prospectus. Transfers or
dispositions can be made sooner with the prior written consent of Goldman,
Sachs & Co.

    As a result of these lock-up agreements and the provisions of Rules 144 and
701, additional shares will be available for sale in the public market as
follows:

    - approximately 826,000 restricted securities will be eligible for sale
      beginning 90 days after the date of this prospectus, subject in some cases
      to compliance with Rule 144;

    - approximately 24,760,000 additional restricted securities will be eligible
      for sale beginning 180 days after the effective date of this offering upon
      expiration of the lock-up agreements, subject in some cases to compliance
      with Rule 144; and

    - the remainder of the restricted securities will be eligible for sale from
      time to time thereafter, subject in some cases to compliance with Rule
      144.

                                    RULE 144

    In general, under Rule 144 as currently in effect, beginning 90 days after
the date of this prospectus, which is the minimum period that we must be subject
to the reporting requirements of the Exchange Act as specified by Rule 144, a
person who has beneficially owned shares of our common stock for at least one
year, including the holding period of any prior owner other than an affiliate,
would be entitled to sell within any three-month period a number of shares that
does not exceed the greater of:

    - 1% of the number of shares of common stock then outstanding, which will
      equal approximately 336,746 shares immediately after this offering; or

    - the average weekly trading volume of the common stock on the Nasdaq

                                       85
<PAGE>
      National Market during the four calendar weeks preceding the filing of a
      notice on Form 144 with respect to such sale.

    Sales under Rule 144 are also subject to certain manner of sale provisions
and notice requirements and to the availability of current public information
about us.

                                  RULE 144(K)

    Under Rule 144(k), a person who is not deemed to have been one of our
affiliates at anytime during the 90 days preceding a sale, and who has
beneficially owned the shares proposed to be sold for at least two years,
including the holding period of any prior owner other than an affiliate, is
entitled to sell those shares without complying with the manner of sale, public
information, volume limitation or notice provisions of Rule 144. Therefore,
unless otherwise restricted, "144(k) shares" may be sold immediately upon the
completion of this offering.

                                    RULE 701

    In general, under Rule 701 of the Securities Act as currently in effect,
each of our employees, consultants or advisors who purchases shares from us
pursuant to securities, prior to our public offering, issued under a
compensatory stock plan or other written agreement is eligible to resell such
shares 90 days after the effective date of this offering in reliance on
Rule 144, but without compliance with some of the restrictions, including the
holding period, contained in Rule 144.

                                  STOCK PLANS

    Promptly after this offering, we intend to file a registration statement
under the Securities Act covering 11,236,261 shares of common stock consisting
of 9,676,178 shares reserved for issuance under our 1999 Plan and 1,560,083
shares reserved for issuance upon the exercise of outstanding stock options
assumed by us in connection with our Interactive Solutions and I-traffic
acquisitions. This registration statement is expected to be filed as soon as
practicable after the effective date of this offering.

    At November 4, 1999, options to purchase 5,513,563 shares were issued and
outstanding under our plans and otherwise. Once this registration statement has
been filed, all of these shares will be eligible for sale in the public market
from time to time, subject to vesting provisions, Rule 144 volume limitations
applicable to our affiliates and, in the case of some of the options, the
expiration of lock-up agreements.

                              REGISTRATION RIGHTS

    Beginning 180 days after this offering, Omnicom and its affiliates will be
entitled to require us to register their shares of AGENCY.COM common stock for
sale under the Securities Act. See "Description of Capital Stock--Registration
Rights".

                            VALIDITY OF COMMON STOCK


    The validity of the shares of the common stock offered hereby will be passed
upon for AGENCY.COM by Brobeck, Phleger & Harrison LLP, New York, New York and
for the underwriters by Ropes & Gray, Boston, Massachusetts. Attorneys at
Brobeck, Phleger & Harrison LLP are purchasing    shares of common stock in this
offering.


                                       86
<PAGE>
                                    EXPERTS

    The audited financial statements and schedules included in this prospectus
and elsewhere in the registration statement other than for I-traffic and
Visionik have been audited by Arthur Andersen LLP, independent public
accountants, as indicated in their reports with respect thereto, and are
included herein in reliance upon the authority of said firm as experts in giving
said reports.

    The audited financial statements of Interactive Traffic, Inc. presented in
this prospectus have been audited by PricewaterhouseCoopers LLP, independent
accountants, whose report thereon appears herein. Such financial statements have
been so included in reliance on the report of such independent accountants given
on the authority of said firm as experts in auditing and accounting.

    The audited financial statements included in this prospectus and elsewhere
in the registration statement for Visionik have been audited by Moore Stephens,
Denmark, independent public accountants, as indicated in their reports with
respect thereto, and are included herein in reliance upon the authority of said
firm as experts in giving said reports.

                             CHANGE IN ACCOUNTANTS

    In July 1998, we determined to replace Ernst & Young LLP and engaged Arthur
Andersen LLP as our independent accountants to audit our financial statements as
of, and for the period ended December 31, 1997. The decision to change
independent accountants from Ernst & Young LLP to Arthur Andersen LLP was
approved by our board of directors. We believe, and have been advised by
Ernst & Young LLP that it concurs in this belief, that, for the period from
January 1, 1996 through the date of dismissal (the entire period of its
engagement), AGENCY.COM and Ernst & Young LLP did not have any disagreement on
any matter of accounting principles or practices, financial statement disclosure
or auditing scope or procedure, that if not resolved to the satisfaction of
Ernst & Young LLP, would have caused it to make reference in connection with its
report on our financial statements to the subject matter of the disagreement.
Ernst & Young LLP's report on our financial statements for the period from
January 1, 1996 through December 31, 1996 did not contain an adverse opinion or
a disclaimer of opinion, and was not qualified or modified as to uncertainty,
audit scope or accounting principles. During that year there were no "reportable
events" within the meaning of Item 304(a)(1)(v)of Regulation S-K promulgated
under the Securities Act.

                      WHERE YOU CAN FIND MORE INFORMATION

    We have filed with the Securities and Exchange Commission a registration
statement on Form S-1 (including exhibits and schedules thereto) under the
Securities Act with respect to the common stock to be sold in this offering.
This prospectus, which constitutes a part of the registration statement, does
not contain all of the information set forth in the registration statement or
the exhibits and schedules which are part of the registration statement. For
further information with respect to us and our common stock, reference is made
to the registration statement and the exhibits and schedules thereto.

    You may read and copy all or any portion of the registration statement or
any reports, statements or other information in our files in the Commission's
public reference room at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W.,
Washington, D.C., 20549 and at the regional offices of the Commission located at

                                       87
<PAGE>
Seven World Trade Center, 13th Floor, New York, New York 10048 and 500 West
Madison Street, Suite 1400, Chicago, Illinois 60661. You can request copies of
these documents upon payment of a duplicating fee, by writing to the Commission.
Please call the Commission at 1-800-SEC-0330 for further information on the
operation of the public reference rooms. Our filings, including the registration
statement, will also be available to you on the Commission's Internet site
(www.sec.gov).

    As a result of the offering, we will become subject to the information and
reporting requirements of the Securities Exchange Act of 1934, as amended, and,
in accordance with these requirements, will file periodic reports, proxy
statements and other information with the Securities and Exchange Commission.
Upon approval of the common stock for the quotation on the Nasdaq National
Market, these reports, proxy and information statements and other information
may also be inspected at the offices of Nasdaq Operations, 9801 Washingtonian
Boulevard, 5th Floor, Gaithersburg, MD, 20878.

    We intend to furnish our stockholders with annual reports containing
financial statements audited by our independent public accountants and to make
available to our stockholders quarterly reports containing unaudited financial
data for the first three quarters of each fiscal year.

                                       88
<PAGE>
                         INDEX TO FINANCIAL STATEMENTS


<TABLE>
<S>                                                           <C>
AGENCY.COM AND SUBSIDIARIES

Report of Independent Public Accountants....................  F-4
Consolidated Balance Sheets as of December 31, 1997 and 1998
 and September 30, 1999.....................................  F-5
Consolidated Statements of Operations for the years ended
 December 31, 1996, 1997 and 1998 and for the nine months
 ended September 30, 1998 and 1999..........................  F-6
Consolidated Statements of Stockholders' Equity for the
 years ended December 31, 1996, 1997 and 1998 and for the
 nine months ended September 30, 1999.......................  F-7
Consolidated Statements of Cash Flows for the years ended
 December 31, 1996, 1997 and 1998 and for the nine months
 ended September 30, 1998 and 1999..........................  F-8
Notes to Consolidated Financial Statements..................  F-9

EAGLE RIVER INTERACTIVE

Report of Independent Public Accountants....................  F-34
Report of Independent Public Accountants....................  F-35
Consolidated Balance Sheets as of December 31, 1997 and 1998
 and March 31, 1999.........................................  F-36
Combined/Consolidated Statements of Operations for the
 predecessor company for the year ended December 31, 1996
 and for the period ended September 26, 1997; and for the
 successor company for the period from inception
 (September 26, 1997) through December 31, 1997, for the
 year ended December 31, 1998 and for the three months ended
 March 31, 1998 and 1999....................................  F-37
Combined/Consolidated Statements of Divisional Equity
 (Deficit) and Stockholders' Deficit for the predecessor
 company for the year ended December 31, 1996 and for the
 period between January 1, 1997 through September 26, 1997;
 and for the successor company for the period from inception
 (September 26, 1997) through December 31, 1997, for the
 year ended December 31, 1998 and for the three months ended
 March 31, 1999.............................................  F-38
Combined/Consolidated Statements of Cash Flows for the
 predecessor company for the year ended December 31, 1996
 and for the period between January 1, 1997 through
 September 26, 1997; and for the successor company for the
 period from inception (September 26, 1997) through
 December 31, 1997, for the year ended December 31, 1998 and
 for the three months ended March 31, 1998 and 1999.........  F-39
Notes to Combined/Consolidated Financial Statements.........  F-40

INTERACTIVE SOLUTIONS, INC. AND SUBSIDIARY

Report of Independent Public Accountants....................  F-54
Consolidated Balance Sheets as of December 31, 1997 and 1998
 and March 31, 1999.........................................  F-55
Consolidated Statements of Operations for the years ended
 December 31, 1996, 1997 and 1998 and for the three months
 ended March 31, 1998 and 1999..............................  F-56
Consolidated Statements of Stockholders' Equity (Deficit)
 for the years ended December 31, 1996, 1997 and 1998 and
 for the three months ended March 31, 1999..................  F-57
Consolidated Statements of Cash Flows for the years ended
 December 31, 1996, 1997 and 1998 and for the three months
 ended March 31, 1998 and 1999..............................  F-58
Notes to Consolidated Financial Statements..................  F-59
</TABLE>


                                      F-1
<PAGE>

<TABLE>
<S>                                                           <C>
QUADRIS CONSULTING

Report of Independent Public Accountants....................  F-76
Balance Sheets as of December 31, 1997 and March 15, 1998...  F-77
Statements of Operations for the years ended December 31,
 1996 and 1997 and for the period from January 1 to
 March 15, 1998.............................................  F-78
Statements of Divisional Equity for the years ended
 December 31, 1996 and 1997 and for the period from
 January 1 to March 15, 1998................................  F-79
Statements of Cash Flows for the years ended December 31,
 1996 and 1997 and for the period from January 1 to
 March 15, 1998.............................................  F-80
Notes to Financial Statements...............................  F-81

TWINSPARK INTERACTIVE PEOPLE B.V.

Report of Independent Public Accountants....................  F-87
Balance Sheets as of December 31, 1997 and 1998 and
 June 30, 1999..............................................  F-88
Statements of Operations for the years ended December 31,
 1997 and 1998 and for the six months ended June 30, 1998
 and 1999...................................................  F-89
Statements of Stockholders' Equity for the years ended
 December 31, 1997 and 1998 and for the six months ended
 June 30, 1999..............................................  F-90
Statements of Cash Flows for the years ended December 31,
 1997 and 1998 and for the six months ended June 30, 1998
 and 1999...................................................  F-91
Notes to Financial Statements...............................  F-92

INTERACTIVE TRAFFIC, INC.

Report of Independent Accountants...........................  F-100
Balance Sheets as of December 31, 1998 and September 30,
 1999.......................................................  F-101
Statements of Operations for the year ended December 31,
 1998 and for the nine months ended September 30, 1998 and
 1999.......................................................  F-102
Statements of Changes in Stockholders' Equity for the year
 ended December 31, 1998 and for the nine months ended
 September 30, 1999.........................................  F-103
Statements of Cash Flows for the year ended December 31,
 1998 and for the nine months ended September 30, 1998 and
 1999.......................................................  F-104
Notes to Financial Statements...............................  F-105

VISIONIK A/S

Report of Independent Public Accountants....................  F-113
Consolidated Balance Sheets as of December 31, 1997 and 1998
 and September 30, 1999.....................................  F-114
Consolidated Statements of Operations for the years ended
 December 31, 1997 and 1998 and for the nine months ended
 September 30, 1999.........................................  F-115
Consolidated Statements of Stockholders' Equity for the
 years ended December 31, 1997 and 1998 and for the nine
 months ended September 30, 1999............................  F-116
Consolidated Statements of Cash Flows for the years ended
 December 31, 1997 and 1998 and for the nine months ended
 September 30, 1999.........................................  F-117
Notes to Financial Statements...............................  F-118
</TABLE>


                                      F-2
<PAGE>

<TABLE>
<S>                                                           <C>
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL
 STATEMENTS.................................................  F-125
Pro Forma Condensed Consolidated Balance Sheet as of
 September 30, 1999.........................................  F-126
Notes to Pro Forma Condensed Consolidated Balance Sheet.....  F-127
Pro Forma Condensed Consolidated Statement of Operations for
 the nine months ended September 30, 1999...................  F-130
Pro Forma Condensed Consolidated Statement of Operations for
 the nine months ended September 30, 1998...................  F-131
Pro Forma Condensed Consolidated Statement of Operations for
 the year ended December 31, 1998...........................  F-132
Notes to Pro Forma Condensed Consolidated Statements of
 Operations.................................................  F-133
</TABLE>


                                      F-3
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To AGENCY.COM Ltd.:

We have audited the accompanying consolidated balance sheets of AGENCY.COM Ltd.
(a Delaware corporation) and subsidiaries, as of December 31, 1997 and 1998 and
the related consolidated statements of operations, stockholders' equity and cash
flows for each of the three years ended December 31, 1998. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of AGENCY.COM Ltd. and
subsidiaries as of December 31, 1997 and 1998 and the results of their
operations and their cash flows for each of the three years ended December 31,
1998 in conformity with generally accepted accounting principles.

                                          ARTHUR ANDERSEN LLP

New York, New York
November 10, 1999

                                      F-4
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                    DECEMBER 31,
                                                              -------------------------   SEPTEMBER 30,
                                                                 1997          1998            1999
                                                              -----------   -----------   --------------
                                                                                           (UNAUDITED)
<S>                                                           <C>           <C>           <C>
                           ASSETS
Current Assets:
  Cash and cash equivalents.................................  $   387,739   $   769,358    $    725,863
  Accounts receivable, net of allowance for doubtful
    accounts of $43,362, $825,576 and $5,327,125,
    respectively............................................    5,484,004     4,658,365      24,141,609
  Unbilled charges..........................................      700,060     2,345,752       6,682,710
  Prepaid expenses and other current assets.................      218,931       193,060       3,579,670
  Income tax receivable.....................................           --            --       2,130,945
  Due from related parties..................................      298,484       141,847         295,968
                                                              -----------   -----------    ------------
          Total current assets..............................    7,089,218     8,108,382      37,556,765

Property and Equipment, net of accumulated depreciation and
  amortization of $486,092, $1,627,397 and $7,928,884,
  respectively..............................................    2,032,008     4,215,128      11,653,923

Intangibles, net of accumulated amortization of $72,264,
  $965,029 and $5,651,613, respectively.....................    1,502,338     7,827,717      60,291,154

Deferred Tax Assets.........................................      558,660     2,758,610       1,010,396

Investments and other assets................................      108,629     1,950,035       4,635,757
                                                              -----------   -----------    ------------
          Total assets......................................  $11,290,853   $24,859,872    $115,147,995
                                                              ===========   ===========    ============
            LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
  Accounts payable and accrued expenses.....................  $ 1,725,226   $ 4,879,775    $ 14,920,232
  Line of credit............................................       86,273            --         177,000
  Income taxes payable......................................      202,528       194,631       1,061,458
  Deferred revenue..........................................      596,882       688,953       2,426,901
  Current portion of capital lease obligations..............      124,968       564,536       1,097,956
  Due to related parties....................................           --       453,408              --
                                                              -----------   -----------    ------------
          Total current liabilities.........................    2,735,877     6,781,303      19,683,547
                                                              -----------   -----------    ------------

Long-Term Liabilities:
  Due to Omnicom Group Inc..................................    2,424,969    11,989,373      66,806,568
  Deferred tax liabilities..................................    2,418,790     2,967,008         458,498
  Capital lease obligations.................................      115,599       848,321       1,709,425
  Due to related parties....................................           --            --         390,000
  Other long-term liabilities...............................      146,806       213,786       1,202,042
                                                              -----------   -----------    ------------
          Total long-term liabilities.......................    5,106,164    16,018,488      70,566,533
                                                              -----------   -----------    ------------
          Total liabilities.................................    7,842,041    22,799,791      90,250,080
                                                              -----------   -----------    ------------

Commitments And Contingencies (Note 10)

Stockholders' Equity (Note 8):
  Common stock, $0.001 par value, 200,000,000 shares
    authorized; 16,200,000, 17,425,810 and 26,789,538 shares
    issued; and 16,200,000, 17,179,060 and 26,666,164 shares
    outstanding at December 31, 1997, 1998 and
    September 30, 1999 (unaudited), respectively............       16,200        17,178          26,664
  Additional paid-in capital................................    1,797,691     2,898,270      36,436,603
  Retained earnings (deficit)...............................    1,634,921      (846,059)     (7,629,456)
  Deferred compensation.....................................           --            --      (3,891,762)
  Cumulative foreign currency translation...................           --        (9,308)        (44,134)
                                                              -----------   -----------    ------------
          Total stockholders' equity........................    3,448,812     2,060,081      24,897,915
                                                              -----------   -----------    ------------
          Total liabilities and stockholders' equity........  $11,290,853   $24,859,872    $115,147,995
                                                              ===========   ===========    ============
</TABLE>


   The accompanying notes are an integral part of these consolidated balance
                                    sheets.

                                      F-5
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                                                                NINE MONTHS
                                                       YEAR ENDED DECEMBER 31,              ENDED SEPTEMBER 30,
                                                --------------------------------------   -------------------------
                                                   1996         1997          1998          1998          1999
                                                ----------   -----------   -----------   -----------   -----------
                                                                                                (UNAUDITED)
<S>                                             <C>          <C>           <C>           <C>           <C>
Revenues......................................  $6,094,784   $12,975,575   $26,452,191   $18,956,267   $56,499,289
Direct salaries and costs.....................   2,216,830     6,200,216    15,930,029    10,355,373    28,784,372
                                                ----------   -----------   -----------   -----------   -----------
    Gross profit..............................   3,877,954     6,775,359    10,522,162     8,600,894    27,714,917
General and administrative....................     954,409     3,815,045    10,944,441     7,743,832    21,708,395
Sales and marketing...........................          --       527,432       595,886       297,942     2,590,637
Amortization of intangibles...................          --        72,264       892,765       582,855     4,686,584
Depreciation and amortization.................      61,356       304,491     1,141,305       772,094     3,149,130
                                                ----------   -----------   -----------   -----------   -----------
    Income (loss) from operations.............   2,862,189     2,056,127    (3,052,235)     (795,829)   (4,419,829)
Interest income (expense), net................      28,201         9,924      (359,761)     (325,491)   (2,124,962)
                                                ----------   -----------   -----------   -----------   -----------
    Income (loss) before minority interest and
      income taxes............................   2,890,390     2,066,051    (3,411,996)   (1,121,320)   (6,544,791)
Minority interest.............................          --       167,468      (281,559)     (281,559)           --
                                                ----------   -----------   -----------   -----------   -----------
    Income (loss) before provision (benefit)
      for income taxes........................   2,890,390     2,233,519    (3,693,555)   (1,402,879)   (6,544,791)
Provision (benefit) for income taxes..........   1,388,000     1,051,373    (1,212,575)     (460,565)      238,606
                                                ----------   -----------   -----------   -----------   -----------
    Net income (loss).........................  $1,502,390   $ 1,182,146   $(2,480,980)  $  (942,314)  $(6,783,397)
                                                ==========   ===========   ===========   ===========   ===========
Per share information:
  Net income (loss) per common share
    Basic.....................................  $     0.32   $      0.07   $     (0.15)  $     (0.06)  $     (0.29)
                                                ==========   ===========   ===========   ===========   ===========
    Diluted...................................  $     0.31   $      0.07   $     (0.15)  $     (0.06)  $     (0.29)
                                                ==========   ===========   ===========   ===========   ===========
  Weighted average common shares used in
    computing per share amounts:
    Basic.....................................   4,750,313    16,200,000    16,854,499    16,586,538    23,186,818
                                                ==========   ===========   ===========   ===========   ===========
    Diluted...................................   4,796,943    16,297,345    16,854,499    16,586,538    23,186,818
                                                ==========   ===========   ===========   ===========   ===========
Pro forma net income (loss) data (Unaudited)
  (Note 7):
    Net income (loss) before provision
      (benefit) for income taxes..............  $2,890,390
    Pro forma income tax provision
      (benefit)...............................   1,405,577
                                                ==========
    Pro forma net income (loss)...............  $1,484,813
                                                ==========
Pro forma per share information (Unaudited)
  (Note 7):
  Pro forma net income (loss) per common
    share:
    Basic.....................................  $     0.32
                                                ==========
    Diluted...................................  $     0.31
                                                ==========
  Weighted average common shares used in
    computing pro forma per share amounts:
    Basic.....................................   4,750,313
                                                ==========
    Diluted...................................   4,796,943
                                                ==========
</TABLE>


 The accompanying notes are an integral part of these consolidated statements.

                                      F-6
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                                                                     CUMULATIVE
                                    COMMON STOCK        ADDITIONAL     RETAINED                        FOREIGN         TOTAL
                                ---------------------     PAID-IN      EARNINGS/       DEFERRED       CURRENCY     STOCKHOLDERS'
                                  SHARES      AMOUNT      CAPITAL      (DEFICIT)     COMPENSATION    TRANSLATION       EQUITY
                                ----------   --------   -----------   -----------   --------------   -----------   --------------
<S>                             <C>          <C>        <C>           <C>           <C>              <C>           <C>
Balance, January 1, 1996......       1,800   $     2    $        98   $   791,048    $        --      $     --      $   791,148
  Distribution to
    shareholders..............          --        --             --       (42,205)            --            --          (42,205)
  Common stock issued upon S-
    Corporation termination...  16,198,200    16,198         (7,298)           --             --            --            8,900
  Termination of
    S-Corporation.............          --        --      1,798,458    (1,798,458)            --            --               --
  Net income..................          --        --             --     1,502,390             --            --        1,502,390
                                ----------   -------    -----------   -----------    -----------      --------      -----------
Balance, December 31, 1996....  16,200,000    16,200      1,791,258       452,775             --            --        2,260,233
  Capital contribution........          --        --          6,433            --             --            --            6,433
  Net income..................          --        --             --     1,182,146             --            --        1,182,146
                                ----------   -------    -----------   -----------    -----------      --------      -----------
Balance, December 31, 1997....  16,200,000    16,200      1,797,691     1,634,921             --            --        3,448,812
  Common stock issued in
    connection with Spiral
    Media Inc. acquisition....     480,626       480        535,425            --             --            --          535,905
  Common stock issued in
    connection with Online
    Magic Ltd. acquisition....     498,434       498        555,255            --             --            --          555,753
  Capital contribution........          --        --          9,899            --             --            --            9,899
  Foreign currency translation
    adjustment................          --        --             --            --             --        (9,308)          (9,308)
  Net loss....................          --        --             --    (2,480,980)            --            --       (2,480,980)
                                ----------   -------    -----------   -----------    -----------      --------      -----------
Balance, December 31, 1998....  17,179,060    17,178      2,898,270      (846,059)            --        (9,308)       2,060,081
  Common stock issued in
    connection with Eagle
    River Interactive
    acquisition...............   3,740,238     3,740      4,497,584            --             --            --        4,501,324
  Warrants issued in
    connection with Eagle
    River Interactive
    acquisition...............          --        --      3,428,471            --             --            --        3,428,471
  Common stock issued in
    connection with
    Interactive Solutions
    acquisition...............   4,171,846     4,172      5,127,199            --             --            --        5,131,371
  Stock options issued in
    connection with
    Interactive Solutions
    acquisition...............          --        --        722,191            --             --            --          722,191
  Warrants issued in
    connection with
    Interactive Solutions
    acquisition...............          --        --      2,424,620            --             --            --        2,424,620
  Common stock issued in
    connection with Twinspark
    Interactive...............   1,057,226     1,057     11,628,429            --             --            --       11,629,486
  Common stock issued as
    contingent consideration
    in connection with Online
    Magic Ltd. acquisition....     123,376       123      1,357,794            --             --            --        1,357,917
  Foreign currency translation
    adjustment................          --        --             --            --             --       (34,826)         (34,826)
  Deferred compensation.......          --        --      3,964,483            --     (3,891,762)           --           72,721
  Exercise of stock options...     394,418       394        387,562            --             --            --          387,956
  Net loss (unaudited)........          --        --             --    (6,783,397)            --            --       (6,783,397)
                                ----------   -------    -----------   -----------    -----------      --------      -----------
Balance, September 30, 1999
  (unaudited).................  26,666,164   $26,664    $36,436,603   $(7,629,456)   $(3,891,762)     $(44,134)     $24,897,915
                                ==========   =======    ===========   ===========    ===========      ========      ===========
</TABLE>


 The accompanying notes are an integral part of these consolidated statements.

                                      F-7
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                                                       NINE MONTHS
                                                              YEAR ENDED DECEMBER 31,              ENDED SEPTEMBER 30,
                                                       --------------------------------------   --------------------------
                                                          1996         1997          1998          1998           1999
                                                       ----------   -----------   -----------   -----------   ------------
                                                                                                       (UNAUDITED)
<S>                                                    <C>          <C>           <C>           <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)..................................  $1,502,390   $ 1,182,146   $(2,480,980)  $  (942,314)  $ (6,783,397)
  Adjustments to reconcile net income (loss) to net
    cash provided by (used in) operating activities-
    Allowance for doubtful accounts..................      15,207       142,589       785,235       369,434        337,475
    Depreciation and amortization....................      61,356       376,755     2,034,070     1,354,949      7,835,714
    Deferred income taxes............................   1,198,000       529,863    (1,595,818)   (1,336,380)      (777,012)
    Non-cash compensation expense....................          --            --            --            --         72,721
  Changes in operating assets and liabilities:
    Accounts receivable..............................  (1,600,317)   (3,030,333)       43,425      (577,634)   (17,331,647)
    Unbilled charges.................................          --      (700,060)   (1,645,692)   (2,446,642)     2,081,197
    Prepaid expenses and other current assets........     (73,120)     (139,455)       25,871        89,881     (2,503,690)
    Income tax receivable............................          --            --            --            --        945,055
    Due from related parties.........................    (383,693)       99,999       156,637       174,695             --
    Other assets.....................................    (117,126)        8,704      (123,904)     (174,174)       202,605
    Accounts payable and accrued expenses............     280,325     1,244,575     3,154,549     1,268,875      3,212,327
    Deferred revenue.................................          --       596,882        92,072      (304,698)       634,367
    Due to related parties...........................          --            --       453,408       225,614       (728,866)
    Income taxes payable.............................      69,046       173,517       (63,811)      648,671        866,827
    Other long-term liabilities......................          --       146,806        66,980        50,235        988,256
                                                       ----------   -----------   -----------   -----------   ------------
        Net cash provided by (used in) operating
          activities.................................     952,068       631,988       902,042    (1,599,488)   (10,948,068)
                                                       ----------   -----------   -----------   -----------   ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures...............................    (514,658)   (1,578,515)   (1,880,846)     (464,733)    (5,017,854)
  Trademark costs....................................          --      (112,222)       (3,024)           --             --
  Acquisitions, net of cash acquired.................          --    (1,462,380)   (7,698,689)   (5,043,205)      (328,007)
  Investment in Affiliate............................          --            --            --            --     (1,487,980)
                                                       ----------   -----------   -----------   -----------   ------------
        Net cash used in investing activities........    (514,658)   (3,153,117)   (9,582,559)   (5,507,938)    (6,833,841)
                                                       ----------   -----------   -----------   -----------   ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from note payable due to Omnicom..........          --     2,424,969     9,564,404     7,713,039     19,231,187
  Payments under capital lease obligations...........          --      (122,066)     (271,290)     (491,078)      (670,117)
  Net proceeds (borrowings) under line of credit.....          --        86,273       (86,273)      (86,273)       121,934
  Repayments of shareholder advances.................      60,213            --            --            --             --
  Deferred registration costs........................          --            --      (145,296)           --     (1,297,720)
  Capital (distribution) contribution................     (42,205)        6,433         9,899            --             --
  Proceeds from exercise of stock options............          --            --            --            --        387,956
                                                       ----------   -----------   -----------   -----------   ------------
        Net cash provided by financing activities....      18,008     2,395,609     9,071,444     7,135,688     17,773,240
                                                       ----------   -----------   -----------   -----------   ------------
EFFECT OF EXCHANGE RATE ON CASH AND CASH
  EQUIVALENTS........................................          --            --        (9,308)       11,062        (34,826)
                                                       ----------   -----------   -----------   -----------   ------------
Net increase (decrease) in cash and cash
  equivalents........................................     455,418      (125,520)      381,619        39,324        (43,495)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD.......      57,841       513,259       387,739       387,739        769,358
                                                       ----------   -----------   -----------   -----------   ------------
CASH AND CASH EQUIVALENTS, END OF PERIOD.............  $  513,259   $   387,739   $   769,358   $   427,063   $    725,863
                                                       ==========   ===========   ===========   ===========   ============
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Income taxes paid..................................  $   96,722   $   472,637   $   315,449   $   337,328   $    564,917
                                                       ==========   ===========   ===========   ===========   ============
  Interest paid......................................  $       --   $     2,000   $     1,805   $     1,805   $    119,493
                                                       ==========   ===========   ===========   ===========   ============
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING
  ACTIVITIES:
  Equipment acquired under capital leases............  $       --   $   362,633   $ 1,443,579   $   470,150   $  2,064,641
                                                       ==========   ===========   ===========   ===========   ============
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING
  ACTIVITIES:
  Common stock issued for acquisitions...............  $       --   $        --   $ 1,091,658   $        --   $ 22,620,098
                                                       ==========   ===========   ===========   ===========   ============
  Warrants issued for acquisitions...................  $       --   $        --   $        --   $        --   $  5,853,091
                                                       ==========   ===========   ===========   ===========   ============
  Stock options issued for acquisitions..............  $       --   $        --   $        --   $        --   $    722,191
                                                       ==========   ===========   ===========   ===========   ============
</TABLE>


 The accompanying notes are an integral part of these consolidated statements.

                                      F-8
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BUSINESS

    AGENCY.COM Ltd. and subsidiaries (collectively the "Company" or
"AGENCY.COM") is an international Internet professional services firm. The
Company provides clients with an integrated set of strategy, creative and
technology services that take them from concept to launch and operation of their
Internet businesses. The Company's services include: advising, consulting and
planning on the strategic implications of the Internet for a company's business;
designing creative, content, interface and information architecture elements of
Internet resources such as Web sites; programming, technical architecture
development and systems integration to implement complex information technology
systems such as electronic commerce platforms; and planning and executing online
marketing strategies that build audiences and develop brand awareness of
Internet resources. In order to serve its global clients, AGENCY.COM has
completed nine acquisitions since 1997, and currently has offices in New York;
Avon, Colorado; Chicago; Dallas; Portland, Oregon; San Francisco; Cambridge,
Massachusetts; Woodbridge, New Jersey; London; Paris; and Amsterdam.

PRINCIPLES OF CONSOLIDATION

    The consolidated financial statements include the accounts of all
majority-owned subsidiaries. All significant intercompany transactions have been
eliminated in consolidation.

    The Company's investments in 20% to 50% owned companies in which it has the
ability to exercise significant influence over operating and financial policies
are accounted for using the equity method. Accordingly, the Company's share of
the earnings and losses of these companies is included in consolidated net
income (loss). As of December 31, 1998 and September 30, 1999, the Company had a
12% and 30% investment in an affiliate (Note 2) which was accounted for under
the cost method and the equity method, respectively.

USE OF ESTIMATES

    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

REVENUE RECOGNITION


    Revenues are recognized for time and materials projects as services are
provided. Revenues from fixed fee contracts are recognized as services are
provided upon the achievement of specified milestones. Revenue is recognized on
partially completed milestones in proportion to the costs incurred for that
milestone and only to the extent that an irrevocable right to the revenue
exists. Costs incurred under fixed fee contracts are recognized as incurred
which generally is in the same period that revenue is recorded. Revenues are
recorded on partially completed contracts to the


                                      F-9
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


extent that an irrevocable right to the revenue exists under each client
contract. Unbilled charges represent labor costs incurred and estimated
earnings, production and other client reimbursable costs. Provisions for
estimated losses on uncompleted contracts are made in the period in which such
losses are probable. Amounts billed, which are not yet earned, are classified as
deferred revenue in the accompanying consolidated balance sheets.


CASH AND CASH EQUIVALENTS

    The Company considers all highly liquid debt and equity instruments with an
original maturity of three months or less to be cash equivalents. Cash
equivalents include investments in money market funds and are stated at cost,
which approximates market value.

PROPERTY AND EQUIPMENT

    Property and equipment is stated at cost, net of accumulated depreciation
and amortization. Property and equipment is depreciated on a straight-line basis
over their estimated useful lives of three to seven years. Leasehold
improvements and equipment held under capital leases are amortized utilizing the
straight-line method over the lesser of the estimated useful life of the asset
or the remaining term of the related lease.

INTANGIBLE ASSETS

    Goodwill, which represents the excess of the purchase price over the fair
value of the net assets acquired, is included in intangible assets and is
presently being amortized over a period of seven years on a straight-line basis.
Customer base and workforce are being amortized over a period of five years and
three years, respectively, on a straight-line basis. The Company reviews its
intangible assets to be held and used for impairment whenever events or changes
in circumstances indicate that the carrying amount of the intangible asset
exceeds the fair value of the asset. If circumstances indicate that the carrying
amount of the intangible asset that the Company expects to hold and use may not
be recoverable, the Company will estimate the future cash flows expected to
result from the use of the asset and its eventual disposition. Future cash flows
are the future cash inflows expected to be generated by an asset less the future
cash outflows expected to be necessary to obtain those inflows. If the sum of
the expected future cash flows (undiscounted and without interest charges) is
less than the carrying amount of the asset, the Company will recognize an
impairment loss equal to the amount by which the carrying amount of the asset
exceeds the fair value of the asset. The fair value of the asset is the amount
at which the asset could be bought or sold in a current transaction between
willing parties or determined by calculating the present value of estimated
expected future cash flows using a discount rate commensurate with the risks
involved. Management has evaluated the amortization periods in the current
period and has determined that no impairment currently exists. These
amortization periods will be evaluated by management on a continuing basis, and
will be adjusted if the lives of the related intangible assets are impaired.

                                      F-10
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

ACCOUNTING FOR LONG-LIVED ASSETS

    The Company follows the provisions of Statement of Financial Accounting
Standards ("SFAS") No. 121, "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to Be Disposed of." This statement establishes
financial accounting and reporting standards for the impairment of long-lived
assets, certain identifiable intangibles and goodwill related to those assets to
be held and used, and for long-lived assets and certain identifiable intangibles
to be disposed of. The Company reviews long-lived assets and certain
identifiable intangibles to be held and used for impairment whenever events or
changes in circumstances indicate that the carrying amount of an asset exceeds
the fair value of the asset. If other events or changes in circumstances
indicate that the carrying amount of an asset that the Company expects to hold
and use may not be recoverable, the company will estimate the future cash flows
expected to result from the use of the asset and its eventual disposition.
Management has performed a review of all long-lived assets and has determined
that no impairment of the respective carrying values has occurred as of
December 31, 1997 and 1998.

INCOME TAXES

    The Company accounts for income taxes in accordance with SFAS No. 109,
"Accounting for Income Taxes." This statement requires an asset and liability
approach for measuring deferred taxes based on temporary differences between the
financial statement and income tax bases of assets and liabilities existing at
each balance sheet date using enacted tax rates for the years in which the taxes
are expected to be paid or recovered. The effect on deferred tax assets or
liabilities of a change in tax rates is recognized in the period in which the
tax change occurs. The Company has elected to file its income tax returns using
the cash basis of accounting. Subsequent to the year ending December 31, 1998,
the Company has elected to file its income tax returns using the accrual basis
of accounting.

FOREIGN CURRENCY TRANSLATION

    All assets and liabilities of foreign subsidiaries are translated into U.S.
dollars at fiscal year-end exchange rates. Income and expense items are
translated at average exchange rates prevailing during the fiscal year. The
resulting translation adjustments are recorded as a component of stockholders'
equity in the accompanying consolidated financial statements.

FAIR VALUE OF FINANCIAL INSTRUMENTS

    The carrying amounts of cash and cash equivalents, accounts receivable, due
from related parties and accounts payable approximate fair value due to the
short-term maturity of these instruments. The carrying amounts of due to Omnicom
Group Inc. and capital lease obligations, including current portions,
approximate fair value.

                                      F-11
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

BUSINESS CONCENTRATIONS AND CREDIT RISK

    Financial instruments, which subject the Company to concentrations of credit
risk, consist primarily of cash and cash equivalents and trade accounts
receivable. The Company maintains cash and cash equivalents with various
financial institutions. The Company performs periodic evaluations of the
relative credit standing of these institutions. The Company's clients are
primarily concentrated in the United States and Europe. The Company performs
ongoing credit evaluations, generally does not require collateral, and
establishes an allowance for doubtful accounts based upon factors surrounding
the credit risk of customers, historical trends and other information.

    For the year ended December 31, 1996, 4 clients accounted for 26%, 19%, 12%
and 12%, of total revenues.

    For the year ended December 31, 1997, 4 clients accounted for 18%, 17%, 14%
and 10%, of total revenues.

    For the year ended December 31, 1998, 1 client accounted for 16% of total
revenues.

    For the nine months ended September 30, 1998 (unaudited), 1 client accounted
for 13%, of total revenues.

    For the nine months ended September 30, 1999 (unaudited), 1 client accounted
for 13% of total revenues.

    As of December 31, 1997, 2 clients accounted for 22% and 12%, of total
accounts receivable and unbilled charges.

    As of December 31, 1998, 1 client accounted for 31% of total accounts
receivable and unbilled charges.

    As of September 30, 1999 (unaudited), 2 clients accounted for 14% and 12% of
total accounts receivable and unbilled charges.

NET INCOME (LOSS) PER COMMON SHARE

    The Company computes net income (loss) per common share in accordance with
SFAS No. 128, "Earnings Per Share" and SEC Staff Accounting Bulletin No. 98
("SAB No. 98"). Under the provisions of SFAS No. 128 and SAB No. 98, basic net
income (loss) per common share ("Basic EPS") is computed by dividing net income
(loss) by the weighted average number of common shares outstanding. Diluted net
income (loss) per common share ("Diluted EPS") is computed by dividing net
income (loss) by the weighted average number of common shares and

                                      F-12
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

dilutive common share equivalents then outstanding. SFAS No. 128 requires the
presentation of both Basic EPS and Diluted EPS on the face of the consolidated
statements of operations.

    A reconciliation between the numerator and denominator of Basic EPS and
Diluted EPS is as follows:

<TABLE>
<CAPTION>
                                                             YEAR ENDED DECEMBER 31, 1996
                                                     --------------------------------------------
                                                                     WEIGHTED      NET INCOME PER
                                                     NET INCOME   AVERAGE SHARES    COMMON SHARE
                                                     ----------   --------------   --------------
<S>                                                  <C>          <C>              <C>
Basic EPS:
  Net income attributable to common stock..........  $1,502,390     4,750,313           $0.32
  Stock options....................................          --        46,630           (0.01)
                                                     ----------     ---------           -----
Diluted EPS........................................  $1,502,390     4,796,943           $0.31
                                                     ==========     =========           =====
</TABLE>

<TABLE>
<CAPTION>
                                                             YEAR ENDED DECEMBER 31, 1997
                                                     --------------------------------------------
                                                                     WEIGHTED      NET INCOME PER
                                                     NET INCOME   AVERAGE SHARES    COMMON SHARE
                                                     ----------   --------------   --------------
<S>                                                  <C>          <C>              <C>
Basic EPS:
  Net income attributable to common stock..........  $1,182,146     16,200,000          $0.07
  Stock options....................................          --         97,345             --
                                                     ----------     ----------          -----
Diluted EPS........................................  $1,182,146     16,297,345          $0.07
                                                     ==========     ==========          =====
</TABLE>

<TABLE>
<CAPTION>
                                                            YEAR ENDED DECEMBER 31, 1998
                                                    ---------------------------------------------
                                                                     WEIGHTED      NET (LOSS) PER
                                                    NET (LOSS)    AVERAGE SHARES    COMMON SHARE
                                                    -----------   --------------   --------------
<S>                                                 <C>           <C>              <C>
Basic EPS:
  Net (loss) attributable to common stock.........  $(2,480,980)    16,854,499         $(0.15)
  Stock options...................................           --             --             --
                                                    -----------     ----------         ------
Diluted EPS.......................................  $(2,480,980)    16,854,499         $(0.15)
                                                    ===========     ==========         ======
</TABLE>

<TABLE>
<CAPTION>
                                                         NINE MONTHS ENDED SEPTEMBER 30, 1998
                                                                     (UNAUDITED)
                                                     --------------------------------------------
                                                                     WEIGHTED      NET (LOSS) PER
                                                     NET (LOSS)   AVERAGE SHARES    COMMON SHARE
                                                     ----------   --------------   --------------
<S>                                                  <C>          <C>              <C>
Basic EPS:
  Net income attributable to common stock..........  $(942,314)      16,586,538        $(0.06)
  Stock options....................................         --               --            --
                                                     ---------    -------------        ------
Diluted EPS........................................  $(942,314)      16,586,538        $(0.06)
                                                     =========    =============        ======
</TABLE>

                                      F-13
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


<TABLE>
<CAPTION>
                                                        NINE MONTHS ENDED SEPTEMBER 30, 1999
                                                                     (UNAUDITED)
                                                    ---------------------------------------------
                                                                     WEIGHTED      NET (LOSS) PER
                                                    NET (LOSS)    AVERAGE SHARES    COMMON SHARE
                                                    -----------   --------------   --------------
<S>                                                 <C>           <C>              <C>
Basic EPS:
  Net (loss) attributable to common stock.........  $(6,783,397)    23,186,818         $(0.29)
  Stock options...................................           --             --             --
                                                    -----------     ----------         ------
Diluted EPS.......................................  $(6,783,397)    23,186,818         $(0.29)
                                                    ===========     ==========         ======
</TABLE>


    Diluted EPS for the year ended December 31, 1998 and the nine months ended
September 30, 1998 and 1999 (unaudited), respectively, does not include the
impact of stock options then outstanding, as the effect of their inclusion would
be antidilutive.

STOCK-BASED COMPENSATION

    In 1998, the Company adopted the provisions of SFAS No. 123, "Accounting for
Stock-Based Compensation," by continuing to apply the provisions of Accounting
Principles Board No. 25, "Accounting for Stock Issued to Employees," ("APB
No. 25") while providing the necessary pro forma disclosures as if the fair
value method had been applied (Note 8).

COMPREHENSIVE INCOME

    During 1998, the Company adopted SFAS No. 130, "Reporting Comprehensive
Income," which established standards for reporting and displaying comprehensive
income and its components in a financial statement that is displayed with the
same prominence as other financial statements. The components of comprehensive
income are as follows:


<TABLE>
<CAPTION>
                                                                           NINE MONTHS ENDED
                                       YEAR ENDED DECEMBER 31,               SEPTEMBER 30,
                                -------------------------------------   -----------------------
                                   1996         1997         1998         1998         1999
                                ----------   ----------   -----------   ---------   -----------
                                                                              (UNAUDITED)
<S>                             <C>          <C>          <C>           <C>         <C>
Net income (loss).............  $1,502,390   $1,182,146   $(2,480,980)  $(942,314)  $(6,783,397)
Foreign currency translation
  adjustment..................          --           --        (9,308)     (6,981)      (34,826)
                                ----------   ----------   -----------   ---------   -----------
  Comprehensive income
    (loss)....................  $1,502,390   $1,182,146   $(2,490,288)  $(949,295)  $(6,818,223)
                                ==========   ==========   ===========   =========   ===========
</TABLE>


PROPOSED PUBLIC OFFERING

    In connection with its contemplated initial public offering of Common Stock,
the Company has incurred approximately $145,000 and $1,298,000, respectively, in
registration related costs for the year ended December 31, 1998 and the nine
months ended September 30, 1999 (unaudited). These costs are being deferred
until the consummation of the offering, at which time they will be

                                      F-14
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

charged against additional paid-in capital. If the offering is not consummated,
the deferred registration costs will be expensed. These amounts are included in
other assets in the accompanying consolidated balance sheets.

NEW ACCOUNTING PRONOUNCEMENTS

    In June 1997, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 131, "Disclosures About Segments of an Enterprise and Related Information."
This statement establishes standards for the way public business enterprises
report information about operating segments in annual financial statements and
requires that those enterprises report selected information about operating
segments in interim financial reports issued to shareholders. The statement also
establishes standards for related disclosure about products and services,
geographic areas and major customers. This statement is effective for financial
statements for periods beginning after December 15, 1997 and need not be applied
to interim periods in the initial year of application. Comparative information
for earlier years presented is to be restated. The Company currently believes
that it operates in one segment and that the adoption of SFAS No. 131 will not
materially affect the Company's current disclosure of geographic information
(Note 9).

    In April 1998, the American Institute of Certified Public Accountants issued
Statement of Position 98-1, "Accounting for the Costs of Computer Software
Developed or Obtained for Internal Use" ("SOP 98-1"), which provides guidance
for determining whether computer software is internal-use software and on
accounting for the proceeds of computer software originally developed or
obtained for internal use and then subsequently sold to the public. It also
provides guidance on capitalization of the costs incurred for computer software
developed or obtained for internal use. SOP 98-1 is effective for fiscal years
beginning after December 31, 1998. The Company does not expect the adoption of
SOP 98-1 to have a material effect on its financial statements.

    In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivatives and
Hedging Activities," which establishes accounting and reporting standards of
derivative instruments, including certain derivative instruments embedded in
other contracts, and for hedging activities. The Company does not currently
engage in derivative activity and does not expect the adoption of this standard
to have a material effect on the Company's results of consolidated operations,
financial position or cash flows.

    In July 1999, the FASB approved SFAS No. 137, "Accounting for Derivative
Instruments and Hedging Activities--Deferral of the Effective Date of FASB
Statement No. 133", which amends SFAS No. 133 to be effective for all fiscal
quarters of all fiscal years beginning after June 15, 2000.

UNAUDITED FINANCIAL STATEMENTS

    The unaudited consolidated financial information included herein as of
September 30, 1999 for the nine months ended September 30, 1998 and 1999, have
been prepared in accordance with generally accepted accounting principles for
interim financial statements. In the opinion of the Company, these unaudited
consolidated financial statements, reflect all adjustments necessary,

                                      F-15
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

consisting of normal recurring adjustments, for a fair presentation of such data
on a basis consistent with that of the audited data presented herein. The
consolidated results for interim periods are not necessarily indicative of the
results expected for a full year.

2. ACQUISITIONS AND INVESTMENTS

SPIRAL MEDIA INC.

    In July 1997, the Company purchased 51% of the outstanding shares of Spiral
Media Inc. ("Spiral Media"). The Company purchased the remaining portion of
outstanding shares in July 1998. The total consideration for all of the stock
acquired was $6,165,880. This consideration was comprised of a cash payment of
$5,501,766, relinquishment of debt due from Spiral Media stockholders totaling
$128,209 and the issuance of 480,626 shares of the Company's common stock valued
at $1.12 per share, which in management's opinion was the fair market value of
the common stock at the date of issuance. This acquisition has been accounted
for under the purchase method of accounting and, accordingly, the purchase price
has been allocated to the tangible and intangible assets acquired and
liabilities assumed on the basis of their respective fair values on the
respective acquisition dates. As a result of this acquisition, the Company has
recorded goodwill of approximately $6,111,199, which is the cost in excess of
net assets acquired and is being amortized over a period of seven years.

ONLINE MAGIC LIMITED

    In October 1997, the Company purchased 42.5% of the outstanding shares of
Online Magic Limited ("Online Magic"), a United Kingdom company, which
represented the controlling interest in Online Magic. The outstanding shares
acquired were deemed to be a controlling interest as after the investment, the
Company had the ability to direct or cause the direction of the management and
operating and financing policies of Online Magic. In May 1998 and July 1998, the
Company acquired all of the remaining outstanding shares of Online Magic through
two separate purchase agreements. The total consideration paid was approximately
$2,196,905. The consideration is comprised of a cash payment of $1,641,152 and
the issuance of 498,434 shares of the Company's common stock value at $1.12 per
share, which in management's opinion was the fair market value of the common
stock at the date of issuance. This acquisition has been accounted for under the
purchase method of accounting and, accordingly, the purchase price has been
allocated to the tangible and intangible assets acquired and liabilities assumed
on the basis of their respective fair values on the respective acquisition
dates. As a result of this acquisition, the Company has recorded goodwill of
approximately $1,872,456, which is the cost in excess of net assets acquired and
is being amortized over a period of seven years. Furthermore, the purchase
agreements call for certain earn-out payments to former shareholders of Online
Magic based upon the achievement of targeted operating performance of Online
Magic through December 1999. These payments are payable in the form of 246,750
shares of the Company's common stock which are currently held in escrow and are
considered issued but not outstanding (Note 8). No earn-out amounts have been

                                      F-16
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2. ACQUISITIONS AND INVESTMENTS (CONTINUED)

earned as of December 31, 1998. Future payments, if any, will be recorded as
additional purchase price and, as such, an adjustment to goodwill.

KETCHUM ADVERTISING INC.

    In April 1998, the Company acquired certain assets and assumed certain
liabilities from Ketchum Advertising Inc. ("Ketchum"). Ketchum was a subsidiary
of the Omnicom Group Inc. ("Omnicom"), which is a significant shareholder of the
Company's common stock both directly and through a wholly owned subsidiary. In
consideration for the net assets acquired, the Company paid approximately
$643,000 in cash. This acquisition has been accounted for under the purchase
method of accounting and, accordingly, the purchase price has been allocated to
the tangible and intangible assets acquired and liabilities assumed on the basis
of their respective fair values on the acquisition date. As a result of this
acquisition, the Company has recorded goodwill of approximately $643,000, which
is being amortized over a period of seven years.

PRIMARY GROUP INC.

    In August 1998, the Company acquired certain assets from Primary Group Inc.
("Primary Group") and assumed certain liabilities. In consideration for the net
assets acquired, the Company paid approximately $53,220 in cash. This
acquisition has been accounted for under the purchase method of accounting and,
accordingly, the purchase price has been allocated to the tangible and
intangible assets acquired and liabilities assumed on the basis of their
respective fair values on the acquisition date. As a result of this acquisition,
the Company has recorded goodwill of approximately $50,845, which is being
amortized over a period of seven years.

    The acquisitions described were valued based on management's estimate of the
fair value of the net assets acquired at the date of acquisition. Costs in
excess of net assets acquired were recorded as intangible assets. Presented
below is the allocation of the purchase price among assets acquired, liabilities
assumed and intangible assets.

<TABLE>
<CAPTION>
                                            SPIRAL MEDIA   ONLINE MAGIC    KETCHUM    PRIMARY GROUP
                                            ------------   ------------   ---------   -------------
<S>                                         <C>            <C>            <C>         <C>
Accounts receivable.......................   $  402,412    $ 1,079,719    $     --       $    --
Fixed assets..............................      201,973        345,299          --         2,375
Other assets..............................      131,627        797,202          --            --
Intangible assets.........................    6,111,199      1,872,456     643,000        50,845
Current liabilities.......................     (615,277)    (1,313,073)         --            --
Long-term liabilities.....................      (66,054)      (584,698)         --            --
                                             ----------    -----------    --------       -------
  Total purchase price....................   $6,165,880    $ 2,196,905    $643,000       $53,220
                                             ==========    ===========    ========       =======
</TABLE>

THE EDGE CONSULTANTS PTE. LTD.

    In December 1998, the Company entered into an agreement to acquire 60% of
the outstanding shares of The Edge Consultants PTE. LTD. ("Edge") in a step
transaction. In accordance with the

                                      F-17
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2. ACQUISITIONS AND INVESTMENTS (CONTINUED)

agreement, in December 1998, the Company purchased 12% of the outstanding shares
of Edge for $1,572,203 in cash. In July 1999, the Company purchased an
additional 18% under the agreement for a cash payment of approximately
$1,500,000 and will account for this investment under the equity method of
accounting in future periods. Prior to the additional 18% investment, the
Company accounted for this investment under the cost method of accounting. The
Company may purchase an additional 30% for an amount that is contingent upon the
achievement of targeted operating performance goals by Edge.

INTERACTIVE SOLUTIONS INCORPORATED AND QUADRIS CONSULTING, INC.

    In April 1999, the Company acquired all of the issued and outstanding shares
of capital stock of Interactive Solutions Incorporated ("ISI") from the ISI
shareholders (including Communicade Inc., a wholly owned subsidiary of Omnicom)
in exchange for an aggregate of 4,171,846 shares of the Company's common stock
and a warrant to purchase 3,071,248 shares of the Company's common stock at a
purchase price of $0.005 per share. Such warrant was valued at $0.80 per share
and the fair value of the Company's common stock on the date of purchase was
$1.23 per share, each as determined by an independent third-party valuation.

    Immediately, prior to the acquisition of ISI, ISI acquired all of the issued
and outstanding shares of capital stock of Quadris Consulting, Inc. ("Quadris")
from the Quadris shareholders in exchange for an aggregate of 1,869,528 shares
of ISI common stock. Prior to both acquisitions, Communicade sold 485,999.64
shares of ISI common stock to certain of the Company's shareholders for an
aggregate price of $412,492.

    Outstanding stock options under the stock option plans of Quadris and ISI
were converted into approximately 1,406,000 options to purchase the Company's
common stock. Included in these options were 557,978, 185,988 and 662,412
options which were converted at exercise prices of $0.41, $0.45 and $1.21,
respectively, which were lower than the fair market value of the Company's
common stock at the date of grant, which was $1.23. Accordingly, the Company has
recorded additional purchase price of approximately $623,000 for the difference
between the exercise price and the fair market value of the underlying common
shares relating to these options.

EAGLE RIVER INTERACTIVE INC.


    In April 1999, the Company acquired all of the issued and outstanding shares
of capital stock of Eagle River Interactive Inc. ("ERI") from Omnicom, ERI's
sole shareholder, in exchange for an aggregate of 3,659,548 shares of the
Company's common stock and a warrant to purchase 4,328,752 shares of the
Company's common stock at a purchase price of $0.005 per share. Such warrant was
valued at $0.80 per share and the fair value of the Company's common stock on
the date of purchase was $1.23 per share, each as determined by an independent
third-party valuation. In addition, at this time, Omnicom caused Communicade to
transfer 13,322 shares of the Company's common stock to certain participants of
the ERI Key Executive Incentive Program in settlement of all obligations due
under the program. 80,690 shares were issued to an executive of


                                      F-18
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2. ACQUISITIONS AND INVESTMENTS (CONTINUED)


ERI in connection with his employment agreement (Note 10). These shares have
been valued at $1.23 per share, the then fair market value of the Company's
common stock for a total value of approximately $99,000. Provided that the
employee remains in continuous service with the Company, one-third of the
restricted shares will automatically vest on each of the first three
anniversaries of the date of grant. If the employees retires or his employment
is involuntarily terminated prior to any of the first three anniversaries, the
pro rata portion of the number of restricted shares that would have vested as of
such termination date will vest. The Board of Directors has sole discretion to
increase the number of shares that will vest on retirement or involuntary
termination. The Company will amortize the fair value of the shares granted over
the three-year vesting period as compensation expense.


DIGITAL VISION COMMUNICATIONS INC.

    In May 1999, the Company purchased all of the issued and outstanding shares
of capital stock of Digital Vision Communications Inc. ("Digital Vision") for
$1,100,000 in cash. This acquisition has been accounted for under the purchase
method of accounting and, accordingly, the purchase price has been allocated to
the tangible and intangible assets acquired and liabilities assumed on the basis
of their respective fair values on the acquisition date.

TWINSPARK INTERACTIVE PEOPLE B.V.


    In August 1999, the Company purchased all of the issued and outstanding
shares of capital stock of Twinspark Interactive People B.V. ("Twinspark") for
$700,000 in cash and 1,057,226 shares of the Company's common stock valued at
$11.00 per share, of which 1,047,226 shares will be given to the shareholders of
Twinspark and 10,000 to former employees of Twinspark, for a total aggregate
purchase price of approximately $11,629,000. The Company also granted 75,000
stock options to former employees of Twinspark at an exercise price equal to the
then fair market value of the Company's common stock. This acquisition has been
accounted for under the purchase method of accounting and, accordingly, the
purchase price has been allocated to the tangible and intangible assets acquired
and liabilities assumed on the basis of their respective fair values on the
acquisition date. Furthermore, the purchase agreement calls for certain earn-out
payments to the former shareholders of Twinspark based upon the achievement of
certain targeted operating results of Twinspark through December 1999. These
payments are payable in the form of 168,066 shares of the Company's common stock
which are currently held in escrow. Future payments, if any, will be recorded as
additional purchase price and, accordingly, an adjustment to goodwill.


INTERACTIVE TRAFFIC, INC.


    In October 1999, the Company purchased all of the issued and outstanding
shares of capital stock of Interactive Traffic, Inc. ("I-traffic") for
$3,000,000 in cash, a $1,000,000 short-term note payable due at the earlier of
December 31, 1999 or thirty days following the completion of the Company's
initial public offering, 469,320 shares of the Company's common stock valued at
$11.00 per share, the assumption of options to purchase 160,680 shares of the
Company's common stock


                                      F-19
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2. ACQUISITIONS AND INVESTMENTS (CONTINUED)


at an average exercise price of $2.54 per share, and the issuance of
newly-granted options to purchase 60,000 shares of the Company's common stock at
an exercise price of $8.50 per share, which options were valued at less than the
fair market value of the Company's common stock on the date of grant, valued at
$1,509,353, for a total aggregate purchase price of $10,671,873. This
acquisition has been accounted for under the purchase method of accounting and,
accordingly, the purchase price has been allocated to the tangible and
intangible assets acquired and liabilities assumed on the basis of their
respective fair value on the acquisition date. Furthermore, the purchase
agreement calls for certain earn-out payments to the former shareholders of
I-traffic based upon the achievement of certain future targeted operating
results of I-traffic one year from the date of the closing of the transaction.
These payments are payable in cash and additional shares of the Company's common
stock and future payments, if any, will be recorded as additional purchase price
and, accordingly, an adjustment to goodwill.


VISIONIK A/S


    In November 1999, the Company purchased all of the issued and outstanding
shares of capital stock of Visionik A/S ("Visionik"), a Danish corporation, for
$500,000 in cash and 572,000 shares of the Company's common stock valued at
$11.00 per share for a total aggregate purchase price of $6,792,000. This
acquisition has been accounted for under the purchase method of accounting and,
accordingly, the purchase price has been allocated to the tangible and
intangible assets acquired and liabilities assumed on the basis of their
respective fair values on the acquisition date.


PRO FORMA RESULTS OF OPERATIONS (UNAUDITED)

    The following unaudited pro forma consolidated statement of operations data
for the year ended December 31, 1998 and the nine months ended September 30,
1998 give effect to the acquisitions of Ketchum, Primary Group, ISI, ERI,
Digital Vision and Twinspark as if each of these acquisitions had occurred on
January 1, 1998. The pro forma consolidated statement of operations data for the
nine months ended September 30, 1999 give effect to the acquisition of Twinspark
as if it had occurred on January 1, 1999. All of the following unaudited pro
forma consolidated results of operations give effect to purchase accounting
adjustments. These pro forma results have been prepared for comparative purposes
only and do not purport to be indicative of what operating results would have
been had the acquisitions actually taken place on January 1, 1998 and
January 1, 1999 and may not be indicative of future operating results.


<TABLE>
<CAPTION>
                                                                                  NINE MONTHS ENDED
                                                                                    SEPTEMBER 30,
                                                       YEAR ENDED              -----------------------
                                                    DECEMBER 31, 1998            1998           1999
                                                -------------------------      ---------      --------
                                                        (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>         <C>                                 <C>                            <C>            <C>
Pro forma:  Revenues......................              $ 76,130               $ 55,962       $ 74,808
            Net loss......................               (21,960)               (14,942)       (17,521)
            Basic net loss per share......                 (0.82)                 (0.56)         (0.60)
            Diluted net loss per share....                 (0.82)                 (0.56)         (0.60)
</TABLE>


                                      F-20
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3. RELATED PARTY TRANSACTIONS

    On September 12, 1996, the controlling shareholders of the Company entered
into a shareholder's agreement (the "Shareholders Agreement") with
Communicade Inc., a wholly owned subsidiary of Omnicom. The Shareholders
Agreement provided a line of credit for working capital purposes of up to
$1,000,000 (subsequently amended to $2,500,000) at the same interest rate
charged by Omnicom to its subsidiaries under the Omnicom cash management system,
which was approximately 6.50%. Borrowings were secured by a first priority lien
on all assets. In addition, the Shareholders Agreement provided for additional
financing to the Company for "new media" acquisitions at the same interest rate
charged by Omnicom to its subsidiaries under the Omnicom cash management system.

    On April 28, 1999, the Company entered into a new shareholder's agreement
(the "New Agreement") with Omnicom. The New Agreement nullified and superseded
the previous Shareholders Agreement dated September 12, 1996. The New Agreement
provides a line of credit for working capital purposes of not less than
$10,000,000 at the same interest rate charged by Omnicom to its subsidiaries
under the Omnicom cash management system, which was approximately 5.89%.
Borrowings are secured by a first priority lien on all assets. In addition, the
New Agreement provides for additional financing to the Company for "new media"
acquisitions at the same interest rate charged by Omnicom to its subsidiaries
under the Omnicom cash management system. Interest on any such loans shall be
paid quarterly on the then outstanding principal balance. Principal shall be
repaid quarterly in equal installments over a five-to-ten-year period.

    At December 31, 1997 and 1998 and September 30, 1999 (unaudited), there were
approximately $1.0 million, $2.5 million and $27.8 million outstanding,
respectively, on the working capital line of credit at an interest rate of 6%.
At December 31, 1997 and 1998 and September 30, 1999 (unaudited), there were
approximately $1.4 million, $9.5 million and $39.0 million outstanding,
respectively, on the acquisition loans at an average rate of 6%. The amounts
owed as of September 30, 1999, include amounts assumed in the Eagle River and
ISI acquisitions. Related interest expense under the financing arrangements was
$0, $34,106 and $377,086, respectively, for the three years ended December 31,
1998 and approximately $309,000 and $2,019,000, respectively, for the nine
months ended September 30, 1998 and 1999 (unaudited).

    In November 1999, the Company entered into a new credit facility with
Omnicom (See Note 13).

                                      F-21
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3. RELATED PARTY TRANSACTIONS (CONTINUED)

DUE FROM/TO RELATED PARTIES

    Due from related parties consists of the following:

<TABLE>
<CAPTION>
                                               DECEMBER 31,
                                           ---------------------   SEPTEMBER 30,
                                             1997        1998          1999
                                           ---------   ---------   -------------
<S>                                        <C>         <C>         <C>
                                                                      (UNAUDITED)
Urban Desires Inc........................  $272,322    $130,093      $266,871
ISI......................................        --      11,754            --
Due from shareholders....................    26,162          --            --
Other....................................        --          --        29,097
                                           --------    --------      --------
    Due from related parties.............  $298,484    $141,847      $295,968
                                           ========    ========      ========
</TABLE>

    Certain of the primary shareholders of the Company own Urban Desires Inc.
The Company provides services at its normal rates to Urban Desires Inc. for
which the Company is reimbursed. The total amount billed to Urban Desires Inc.
was not material to the accompanying consolidated financial statements.

    Due to related parties consists of the following:

<TABLE>
<CAPTION>
                                                   DECEMBER 31,   SEPTEMBER 30,
                                                       1998           1999
                                                   ------------   -------------
                                                                   (UNAUDITED)
<S>                                                <C>            <C>
Quadris..........................................    $252,680       $     --
ERI..............................................      33,987             --
Loan payable to shareholders.....................     166,741             --
Tridion BV.......................................          --        390,000
                                                     --------       --------
    Due to related parties.......................    $453,408       $390,000
                                                     ========       ========
</TABLE>

    There were no outstanding amounts to related parties as of December 31,
1997.

4. PROPERTY AND EQUIPMENT

    Property and equipment consist of the following:

<TABLE>
<CAPTION>
                                            DECEMBER 31,
                                       -----------------------   SEPTEMBER 30,
                                          1997         1998          1999
                                       ----------   ----------   -------------
<S>                                    <C>          <C>          <C>
                                                                  (UNAUDITED)
Equipment under capital leases.......  $  362,633   $1,804,702   $  2,807,381
Equipment............................     936,711      801,932      1,734,262
Computer equipment...................     470,796    1,948,470      9,657,316
Furniture and fixtures...............     553,939      806,454      2,689,530
</TABLE>

                                      F-22
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

4. PROPERTY AND EQUIPMENT (CONTINUED)

<TABLE>
<CAPTION>
                                            DECEMBER 31,
                                       -----------------------   SEPTEMBER 30,
                                          1997         1998          1999
                                       ----------   ----------   -------------
<S>                                    <C>          <C>          <C>
                                                                  (UNAUDITED)
Leasehold improvements...............  $  194,021   $  480,967   $  2,694,318
                                       ----------   ----------   ------------
    Total property and equipment.....   2,518,100    5,842,525     19,582,807
Less--Accumulated depreciation and
  amortization.......................    (486,092)  (1,627,397)    (7,928,884)
                                       ----------   ----------   ------------
    Property and equipment, net......  $2,032,008   $4,215,128   $ 11,653,923
                                       ==========   ==========   ============
</TABLE>

    Depreciation and amortization expense was $61,356, $304,491 and $1,141,305,
respectively, for the three years ended December 31, 1998 and $772,094 and
$3,149,130, respectively, for the nine months ended September 30, 1998 and
September 30, 1999 (unaudited).

5. INTANGIBLE ASSETS

    Intangible assets consist of the following:


<TABLE>
<CAPTION>
                                             DECEMBER 31,
                                        -----------------------   SEPTEMBER 30,
                                           1997         1998          1999
                                        ----------   ----------   -------------
<S>                                     <C>          <C>          <C>
                                                                   (UNAUDITED)
Goodwill..............................  $1,462,380   $8,677,500    $57,660,521
Customer base.........................          --           --      5,840,000
Workforce.............................          --           --      2,327,000
Trademark.............................     112,222      115,246        115,246
    Less--Accumulated amortization....     (72,264)    (965,029)    (5,651,613)
                                        ----------   ----------    -----------
Intangible assets, net................  $1,502,338   $7,827,717    $60,291,154
                                        ==========   ==========    ===========
</TABLE>



    Amortization expense was $0, $72,264 and $892,765, respectively, for the
three years ended December 31, 1998 and $582,855 and $4,686,584, respectively,
for the nine months ended September 30, 1998 and September 30, 1999 (unaudited).


6. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

    Accounts payable and accrued expenses consist of the following:

<TABLE>
<CAPTION>
                                             DECEMBER 31,
                                        -----------------------   SEPTEMBER 30,
                                           1997         1998          1999
                                        ----------   ----------   -------------
<S>                                     <C>          <C>          <C>
                                                                   (UNAUDITED)
Accounts payable......................  $1,130,815   $3,103,991    $10,253,054
Accrued expenses--other...............     467,716    1,370,289      4,564,579
Accrued professional fees.............     126,695      405,495        102,599
                                        ----------   ----------    -----------
                                        $1,725,226   $4,879,775    $14,920,232
                                        ==========   ==========    ===========
</TABLE>

                                      F-23
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6. ACCOUNTS PAYABLE AND ACCRUED EXPENSES (CONTINUED)

    There were no other individual items greater than 5% of current liabilities
as of December 31, 1997, December 31, 1998 and September 30, 1999 (unaudited).

7. INCOME TAXES

    Income (loss) before income taxes and minority interest and the provision
(benefit) for taxes on income (loss) consisted of the following:


<TABLE>
<CAPTION>
                                                                                       NINE
                                                  YEAR ENDED DECEMBER 31,          MONTHS ENDED
                                           -------------------------------------   SEPTEMBER 30,
                                              1996         1997         1998           1999
                                           ----------   ----------   -----------   -------------
<S>                                        <C>          <C>          <C>           <C>
                                                                                    (UNAUDITED)
Income (loss) before income taxes and
  minority interest:
  Domestic...............................  $2,890,390   $2,226,890   $(3,760,644)   $(6,950,696)
  International..........................          --     (160,839)      348,648        405,905
                                           ----------   ----------   -----------    -----------
                                           $2,890,390   $2,066,051   $(3,411,996)   $(6,544,791)
                                           ==========   ==========   ===========    ===========
Provision (benefit) for taxes on income
  (loss):
  Current--
    Federal..............................  $   78,000   $  257,568   $   160,684    $ 1,184,307
    State and local......................     112,000      176,153       104,617        377,027
    International........................          --      (56,294)      122,027        137,986
  Deferred--
    Federal..............................     711,892      414,417      (971,405)    (2,259,181)
    State and local......................     486,108      259,529      (628,498)      (719,217)
    International........................          --           --            --             --
    Valuation Allowance..................          --           --            --      1,517,684
                                           ----------   ----------   -----------    -----------
                                           $1,388,000   $1,051,373   $(1,212,575)   $   238,606
                                           ==========   ==========   ===========    ===========
</TABLE>


                                      F-24
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7. INCOME TAXES (CONTINUED)

    A reconciliation of the difference between the statutory U.S. Federal Income
Tax Rate and the Company's effective tax rate is as follows:

<TABLE>
<CAPTION>
                                                                                       NINE
                                                  YEAR ENDED DECEMBER 31,          MONTHS ENDED
                                           -------------------------------------   SEPTEMBER 30,
                                              1996         1997         1998           1999
                                           ----------   ----------   -----------   -------------
<S>                                        <C>          <C>          <C>           <C>
                                                                                    (UNAUDITED)
Statutory federal income tax rate........  $1,011,636   $  723,118   $(1,194,198)   $(2,231,748)
State and local taxes on income, net of
  federal income tax benefit.............     376,364      283,193      (340,523)      (222,424)
Goodwill amortization....................          --       25,292       286,449      1,109,998
Nondeductible expense....................          --       19,770        30,595         69,177
Other....................................          --           --         5,102         (4,081)
Valuation allowance......................          --           --            --      1,517,684
                                           ----------   ----------   -----------    -----------
Effective rate...........................  $1,388,000   $1,051,373   $(1,212,575)   $   238,606
                                           ==========   ==========   ===========    ===========
</TABLE>

    The tax effects of temporary differences that give rise to a significant
portion of the deferred income taxes are as follows:

<TABLE>
<CAPTION>
                                             DECEMBER 31,
                                       ------------------------   SEPTEMBER 30,
                                          1997          1998          1999
                                       -----------   ----------   -------------
<S>                                    <C>           <C>          <C>
                                                                   (UNAUDITED)
Current deferred income tax assets
  (liabilities) net:
  Accrual to cash adjustments........  $  (489,087)  $ (182,048)   $  (156,807)
  Allowance for doubtful accounts and
    other non-deductible accruals....       14,939      541,494      3,893,030
Noncurrent deferred tax asset
  (liabilities), net:
  Accrual to cash adjustments........   (1,467,262)    (546,144)      (470,421)
  Net operating loss.................      120,884           --        967,463
  Goodwill amortization..............           --           --        302,266
  Other..............................      (39,604)     (21,700)        50,360
  Valuation allowance................           --           --     (1,517,684)
                                       -----------   ----------    -----------
      Total deferred income taxes,
      net............................  $(1,860,130)  $ (208,398)   $ 3,068,207
                                       ===========   ==========    ===========
</TABLE>

    Deferred income taxes are provided for the temporary difference between the
financial reporting basis and tax basis of the Company's assets and liabilities.
Deferred tax assets result principally from recording certain expenses in the
financial statements, which are not currently deductible for tax purposes, and
differences between the tax and book basis of assets and liabilities recorded in

                                      F-25
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7. INCOME TAXES (CONTINUED)

connection with the acquisitions. Deferred tax liabilities result principally
from expenses which are currently deductible for tax purposes, but have not yet
been expensed in the financial statements.

    The Company has concluded that it is probable that it will be able to
realize its deferred tax assets as of December 31, 1998, however a full
valuation allowance has been recorded as of September 30, 1999.

    On September 12, 1996, pursuant to the Shareholder Agreement (Note 3), the
Company's S Corporation status was terminated and the Company began operations
as a C Corporation. Accordingly, the Company became subject to federal and state
income taxes and the retained deficit of the Company was transferred to
additional paid-in capital.

    If the Company operated as a C corporation since its inception, the pro
forma income tax provision would have been $1,405,577 (unaudited), without
contemplating any applicable tax laws related to the utilization of net
operating losses. No pro forma adjustments are required for the years ended
December 31, 1997 and 1998 as the Company was operating as a C Corporation
during those years.

    Management believes that amortization relating to certain goodwill generated
from international acquisitions is deductible under the Internal Revenue Code.
The Company may be restricted to the use of its net operating losses as a result
of the aforementioned acquisitions (Note 3).

8. STOCKHOLDERS' EQUITY

COMMON SHARES

    In August 1999, the certificate of incorporation was amended to increase the
number of authorized shares of common stock, $0.001 par value, to 200,000,000.

STOCK SPLITS

    On October 31, 1996, the Board of Directors authorized a 1.8 for 1 stock
split of the Company's common stock. On November 21, 1997, the Board of
Directors authorized a 5 for 1 stock split of the Company's common stock. On
July 15, 1998, the Board of Directors authorized a 1.8 for 1 stock split of the
Company's common stock. In June 1999, the Board of Directors authorized a 2 for
1 stock split of the Company's common stock. All share and per-share amounts in
the accompanying consolidated financial statements and footnotes have been
restated to give effect to these stock splits.

STOCK OPTIONS

    On November 1, 1996, the Board of Directors adopted the 1996 Stock Option
Plan (the "1996 Plan"). The 1996 Plan authorizes the granting of awards, the
exercise of which would allow up to an aggregate of 1,800,000 shares of the
Company's common stock to be acquired by the holders of said awards, to key
employees.

                                      F-26
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8. STOCKHOLDERS' EQUITY (CONTINUED)

    On November 24, 1997, the Board of Directors adopted the 1997 Stock Option
Plan (the "1997 Plan"). The 1997 Plan authorizes the granting of awards, the
exercise of which would allow up to an aggregate of 2,078,730 shares of the
Company's common stock to be acquired by the holders of said awards, to key
employees.

    The awards under both plans take the form of nonqualified stock options and
expire five years from the date of grant. In the opinion of management, the
exercise price of options granted is equal to the fair market value of the
Company's common stock on the date of grant.

    Options granted under the 1996 Plan and 1997 Plan vest upon the happening of
either an initial public offering of the common stock of the Company or a change
in control of the Company. Additionally, the 1997 Plan offers a discretionary
five-year vesting schedule in the event that either of the preceding events does
not occur, based upon the approval of the Board of Directors.

    A summary of stock option activity for the 1996 Plan and 1997 Plan is as
follows:

<TABLE>
<CAPTION>
                                                                      1996 PLAN                   1997 PLAN
                                                              -------------------------   -------------------------
<S>                                                           <C>        <C>              <C>        <C>
                                                                         WEIGHTED                    WEIGHTED
                                                                          AVERAGE                     AVERAGE
                                                                         EXERCISE                    EXERCISE
                                                               SHARES      PRICE          SHARES       PRICE
                                                              --------       -----        -------        -----
Balance at December 31, 1996................................   154,800       $0.86             --        $  --
  Granted...................................................   164,088        1.05        332,730         1.12
  Exercised.................................................        --          --             --           --
  Canceled..................................................    (9,000)       0.86             --           --
                                                              --------                    -------
Balance at December 31, 1997................................   309,888        0.96        332,730         1.12
  Granted...................................................    96,030        1.12        148,560         1.12
  Exercised.................................................        --          --             --           --
  Canceled..................................................   (75,960)       0.99        (20,000)        1.12
                                                              --------                    -------
Balance at December 31, 1998................................   329,958       $1.00        461,290        $1.12
                                                              ========                    =======
</TABLE>

    No options were exercisable at December 31, 1998. In the aggregate, at
December 31, 1998, there were 791,248 options outstanding. Of this amount,
149,688 were outstanding with an average remaining contractual life of
2.98 years, and a weighted average exercise price of $0.86, and 641,560 were
outstanding with an average remaining contractual life of 4.14 years, and a
weighted average exercise price of $1.12. At December 31, 1998, there were
1,470,042 options and 1,617,440 options available for future grant under the
1996 Plan and 1997 Plan, respectively.

    The 1999 Stock Option/Stock Issuance Plan is the successor program to the
1996 Plan and 1997 Plan. The 1999 Plan was adopted in February 1999 and became
effective as of that date. All outstanding options under the 1996 Plan and 1997
Plan will be transferred to the 1999 Plan upon the closing of the Company's
initial public offering, and no further option grants will be made under the
predecessor plans. The transferred options will continue to be governed by their
existing terms.

                                      F-27
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8. STOCKHOLDERS' EQUITY (CONTINUED)

Except as otherwise noted, the transferred options have substantially the same
terms as those for grants to be made under the discretionary option grant
program of the 1999 Plan.

    9,601,178 shares of our common stock have been authorized for issuance under
the 1999 Plan. This share reserve consists of the number of shares carried over
from the 1996 and 1997 Plans plus an additional increase of 8,748,266 shares.
The share reserve will automatically increase on the first trading day in
January each year, by an amount equal to 3% of the total number of shares of
common stock outstanding on the last trading day of the prior year, but in no
event will this annual increase exceed 1,500,000 shares. In addition, no
participant in the 1999 Plan may be granted stock options, separately
exercisable stock appreciation rights or direct stock issuances for more than
1,100,000 shares of common stock in total in any calendar year. Of the 9,601,178
shares 5,722,698 remained available for issuance at the close of business on
September 30, 1999.

    The Company accounts for the stock option plans in accordance with APB
No. 25, under which no compensation has been recognized for stock options
granted. Had compensation for the stock option plans been determined consistent
with the provisions of SFAS No. 123, the effect on the Company's net income
(loss) and basic and diluted net income (loss) per common share would have been
the following:

<TABLE>
<CAPTION>
                                                          YEAR ENDED
                                                         DECEMBER 31,
                                                   -------------------------
<S>                                                <C>          <C>
                                                      1997          1998
                                                   ----------   ------------
Net income (loss), as reported...................  $1,182,146   $ (2,480,980)
Net income (loss), pro forma.....................   1,182,146     (2,480,980)
Basic income (loss) per share, as reported.......        0.07          (0.15)
Basic income (loss) per share, pro forma.........        0.07          (0.15)
Diluted income (loss) per share, as reported.....        0.07          (0.15)
Diluted income (loss) per share, pro forma.......        0.07          (0.15)
</TABLE>

    The fair value of each option grant has been estimated on the date of grant
using the Black-Scholes option-pricing model with the following weighted average
assumptions:

<TABLE>
<CAPTION>
                                                                YEAR ENDED
                                                               DECEMBER 31,
                                                            -------------------
<S>                                                         <C>        <C>
                                                             1997       1998
                                                            -------    -------
Expected option lives.....................................  5 years    5 years
Risk-free interest rates..................................    5.88%      5.04%
Expected volatility.......................................   99.89%     99.89%
Dividend yield............................................       0%         0%
Fair value................................................    $0.85      $0.86
</TABLE>

                                      F-28
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8. STOCKHOLDERS' EQUITY (CONTINUED)

    On February 22, 1999, the Company's Board of Directors adopted and the
Company's shareholders approved the 1999 Stock Option/Stock Issuance Plan (the
"1999 Plan"). The 1999 Plan is divided into the following three separate equity
programs:

    a)  Discretionary Option Grant Program-under which eligible persons may, at
       the discretion of the Plan Administrator, be granted options to purchase
       shares of common stock.

    b)  Stock Issuance Program-under which eligible persons may, at the
       discretion of the Plan Administrator, be issued shares of common stock
       directly, either through the immediate purchase of such shares or as a
       bonus for services rendered.

    c)  Automatic Option Grant Program-under which eligible non-employee Board
       members shall automatically receive options at periodic intervals to
       purchase shares of common stock.

    The maximum number of shares of common stock initially reserved for issuance
over the term of the 1999 Plan is 9,601,178 shares. The number of shares
available for issuance automatically increase on the first trading day of each
calendar year during the term of the 1999 Plan, beginning with the 2000 calendar
year (by an amount equal to 3% of the shares outstanding on the last trading day
of the preceding calendar year, but in no event shall any such annual increase
exceed 1,500,000 shares). No option shall have a term in excess of 10 years
measured from the option grant date.

    In April 1999, the Company issued options to purchase 50,000 shares of
common stock at an exercise price of $1.225 per share, which was then the fair
market value of the Company's common stock, to an individual who agreed to serve
as a director of the Company upon the closing of the Company's initial public
offering. The options will only become exercisable at the time the director-
nominee is elected to serve as a director of the Company.

9. GEOGRAPHIC REPORTING

    The Company began operations outside of the United States during 1997. A
summary of the Company's operations by geographical area as of December 31, 1997
and 1998 and for the years then ended is presented below:

    As of and for the year ended December 31, 1997:

<TABLE>
<CAPTION>
                                      UNITED STATES   INTERNATIONAL   CONSOLIDATED
                                      -------------   -------------   ------------
<S>                                   <C>             <C>             <C>
Revenues............................   $12,151,636     $   823,939    $12,975,575
Income (loss) from operations.......     2,213,374        (157,247)     2,056,127
Net income (loss)...................     1,253,075         (70,929)     1,182,146
Long--lived assets..................     3,337,743         196,603      3,534,346
Current assets......................     6,100,383         988,835      7,089,218
Other assets........................       107,261           1,368        108,629
</TABLE>

                                      F-29
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

9. GEOGRAPHIC REPORTING (CONTINUED)

    As of and for the year ended December 31, 1998:

<TABLE>
<CAPTION>
                                      UNITED STATES   INTERNATIONAL   CONSOLIDATED
                                      -------------   -------------   ------------
<S>                                   <C>             <C>             <C>
Revenues............................   $18,936,199     $ 7,515,992    $26,452,191
Income (loss) from operations.......    (3,158,477)        106,242     (3,052,235)
Net income (loss)...................    (2,325,823)       (155,157)    (2,480,980)
Long--lived assets..................    11,645,479         397,366     12,042,845
Current assets......................     6,460,598       1,647,784      8,108,382
Other assets........................     1,945,464           4,571      1,950,035
</TABLE>

    As of and for the nine months ended September 30, 1999 (unaudited):


<TABLE>
<CAPTION>
Revenues.                             $43,276,409   $13,222,880   $56,499,289
<S>                                   <C>           <C>           <C>
Income (loss) from operations.......   (5,548,136)      861,552    (4,686,584)
Net income (loss)...................   (7,595,299)      811,902    (6,783,397)
Long--lived assets..................   70,022,861     1,482,216    71,505,077
Current assets......................   31,512,175     6,044,590    37,556,765
Other assets........................    4,426,054       209,703     4,635,757
</TABLE>


10. COMMITMENTS AND CONTINGENCIES

OPERATING LEASES

    As of December 31, 1998 and September 30, 1999 (unaudited), respectively,
the Company was committed under operating leases, principally for office space
and equipment, expiring through 2003. Subsequent to December 31, 1998, the
Company entered into a lease agreement for new office space for its headquarters
in New York and its Boston location. Certain leases are subject to rent reviews
and require payment of expenses under immaterial escalation clauses. Rent
expense was $71,000, $232,913 and $671,759, respectively, for the three years
ended December 31, 1998 and $503,819 and $2,134,000, respectively, for the nine
months ended September 30, 1998 and 1999 (unaudited). Future minimum base rents
under terms of noncancellable operating leases are as follows:

<TABLE>
<S>                                                           <C>
Year ending December 31:
  1999......................................................  $   846,653
  2000......................................................    4,189,138
  2001......................................................    4,090,397
  2002......................................................    4,084,131
  2003......................................................    4,295,534
  Thereafter................................................   29,896,623
</TABLE>

                                      F-30
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

10. COMMITMENTS AND CONTINGENCIES (CONTINUED)

EMPLOYMENT AGREEMENTS


    In April 1999 the Company entered into employment agreements with Chan Suh,
Chief Executive Officer, and Kyle Shannon, Chief Creative Officer. Mr. Suh and
Mr. Shannon's agreements obligate the Company to pay an annual salary of
$155,000 and $150,000, respectively, through March 31, 2004. Under the
provisions of the agreements, if early termination occurs any options that would
have vested during this employment period are accelerated to vest and become
exercisable prior to the date of termination. The Company also has an employment
agreement with its President, North America, who was formerly with ERI, whereby
the executive receives an annual salary of $150,000, entitled to receive an
annual bonus of $100,000 and is eligible for an annual discretionary bonus of up
to $250,000. The Company also made a restricted stock grant to this executive of
80,690 shares of common stock in connection with the acquisition of ERI. These
shares have been valued at $1.23 per share, the then fair market value of the
Company's common stock for a total value of approximately $99,000. Provided that
the employee remains in continuous service with the Company, one-third of the
restricted shares will automatically vest on each of the first three
anniversaries of the date of grant. If the employee retires or his employment is
involuntarily terminated prior to any of the first three anniversaries, the pro
rata portion of the number of restricted shares that would have vested as of
such termination date will vest. The Board of Directors has sole discretion to
increase the number of shares that will vest on retirement or involuntary
termination. The Company will amortize the fair value of the shares granted over
the three-year vesting period as compensation expense. In addition during April
1999, the Company entered into employment agreements under similar terms with
five other key members of management that expire on various dates through March
2004.


    Future minimum compensation for all of these agreements is as follows.

<TABLE>
<S>                                                           <C>
Year ending December 31:
  1999......................................................  $   741,666
  2000......................................................    1,375,000
  2001......................................................    1,375,000
  2002......................................................      789,166
  2003......................................................      305,000
  Thereafter................................................       76,250
</TABLE>

LITIGATION

    The Company, from time to time, becomes involved in various routine legal
proceedings in the ordinary course of its business. The Company believes that
the outcome of all pending legal proceedings and unasserted claims in the
aggregate will not have a material adverse effect on its consolidated results of
operations, consolidated financial position or liquidity.

                                      F-31
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

11. CAPITAL LEASE OBLIGATIONS

    At December 31, 1997 and 1998, the Company was committed under capital
leases, principally for computer equipment and office equipment, expiring
through 2003. The assets and liabilities under the capital leases are recorded
at the lower of the present value of minimum lease payments or the fair market
value of the assets. The assets are depreciated over their estimated useful
lives. The average interest rate on the capital leases is 5.6%.

    Future minimum payments under the lease agreements are as follows:
<TABLE>
<S>                                                           <C>

Year ending December 31:
  1999......................................................  $   613,021
  2000......................................................      529,532
  2001......................................................      317,363
  2002......................................................       21,395
  2003......................................................       15,825
                                                              -----------
      Total minimum lease payments..........................    1,497,136
  Less--Amounts representing interest.......................       84,279
  Less--Current portion.....................................      564,536
                                                              -----------
      Present value of net minimum lease payments...........  $   848,321
                                                              ===========
</TABLE>

12. EMPLOYEE BENEFIT PLAN

    The Company has a defined contribution plan covering all of its eligible
employees in the U.S. The Plan was effective from January 1, 1996 and is
qualified under Section 401(k) of the Internal Revenue Code. Employees may begin
participation on monthly enrollment dates provided that they have reached
21 years of age and 6 months of service. The Company may make matching and/or
profit sharing contributions to the plan at its discretion. Contribution expense
was $16,095 and $45,320, respectively, for the years ended December 31, 1997 and
1998 and $0 and $417,833, respectively, for each of the nine months ended
September 30, 1998 and 1999 (unaudited).

13. SUBSEQUENT EVENTS

    The Company is pursuing an initial public offering of its securities. The
offering contemplates the sale of shares of common stock at an offering price of
$11.00 per share, before underwriting discounts and commissions and offering
expenses. The Company plans to use 35% of the net proceeds of this offering
subject to a maximum of $25 million to repay amounts borrowed under the term
loan portion of the new Omnicom credit facility (see below).

    In November 1999, the Company entered into a new $85 million credit facility
with Omnicom Finance, a wholly owned subsidiary of Omnicom, which replaced the
Company's revolving credit lines and consolidates all of the Company's
previously outstanding indebtedness due to Omnicom. The credit facility provides
for a $25 million term loan, a $54 million revolving credit line and a

                                      F-32
<PAGE>
                        AGENCY.COM LTD. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

13. SUBSEQUENT EVENTS (CONTINUED)

$6,000,000 lease credit support facility. Under the term sheet, the Company must
use 35% of the net proceeds from its initial public offering, up to a maximum of
$25 million, to repay amounts borrowed under the term loan. The remaining
amounts will be due in full on September 30, 2001. This credit facility bears
interest at the rate of Omnicom's commercial paper rate plus 1.25% and
terminates in September 2001.

                                      F-33
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Eagle River Interactive:

We have audited the accompanying combined statements of operations, divisional
equity (deficit) and cash flows of Eagle River Interactive (formerly a division
of Mastering, Inc., the "Predecessor" see Note 1) for the year ended
December 31, 1996 and the period from January 1, 1997 through September 26,
1997. These financial statements are the responsibility of the management of
Eagle River Interactive Inc. Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the results of operations and cash flows of Eagle River
Interactive (formerly a division of Mastering, Inc.) for the year ended
December 31, 1996 and the period from January 1, 1997 through September 26, 1997
in conformity with generally accepted accounting principles.

                                          ARTHUR ANDERSEN LLP

Denver, Colorado

July 19, 1999

                                      F-34
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Eagle River Interactive Inc.:

We have audited the accompanying consolidated balance sheets of Eagle River
Interactive Inc. (a Delaware corporation) (the "Successor Company" see Note 1),
as of December 31, 1997 and 1998, and the related consolidated statements of
operations, stockholders' deficit and cash flows for the period from inception
(September 26, 1997) to December 31, 1997 and the year ended December 31, 1998.
These financial statements are the responsibility of the Companies' management.
Our responsibility is to express an opinion on these financial statements based
on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Eagle River Interactive Inc. as
of December 31, 1997 and 1998, and the results of its operations and its cash
flows for the period from inception (September 26, 1997) to December 31, 1997
and the year ended December 31, 1998, in conformity with generally accepted
accounting principles.

                                          ARTHUR ANDERSEN LLP

New York, New York

July 19, 1999

                                      F-35
<PAGE>
                          EAGLE RIVER INTERACTIVE INC.

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                    DECEMBER 31,
                                                              -------------------------    MARCH 31,
                                                                 1997          1998          1999
                                                              -----------   -----------   -----------
                                                                                          (UNAUDITED)
<S>                                                           <C>           <C>           <C>
                           ASSETS
Current Assets:
  Cash......................................................  $   632,000   $   711,000   $   683,000
  Accounts receivable, net of allowance for doubtful
    accounts of $184,000, $2,784,000 and $2,784,000
    (unaudited), respectively...............................    3,600,000     4,525,000       521,000
  Unbilled charges..........................................    1,344,000       139,000     2,912,000
  Prepaid expenses and other current assets.................      975,000         1,000       251,000
  Due from affiliates.......................................           --        34,000       670,000
                                                              -----------   -----------   -----------
      Total current assets..................................    6,551,000     5,410,000     5,037,000

Property and Equipment, net of accumulated depreciation and
  amortization of $1,572,000, $2,888,000 and $3,280,000
  (unaudited), respectively.................................    3,384,000     2,406,000     2,132,000

Goodwill, net of accumulated amortization of $1,076,000,
  $5,398,000 and $6,479,000 (unaudited), respectively.......   11,889,000     7,567,000     6,486,000
Other Assets................................................       64,000        52,000        43,000
                                                              -----------   -----------   -----------
      Total assets..........................................  $21,888,000   $15,435,000   $13,698,000
                                                              ===========   ===========   ===========

           LIABILITIES AND STOCKHOLDERS' DEFICIT
Current Liabilities:
  Accounts payable and accrued expenses.....................  $ 4,966,000   $ 7,300,000   $ 4,139,000
  Line of credit due to Omnicom.............................    3,128,000     2,160,000     5,162,000
  Deferred revenue..........................................    1,012,000       429,000       115,000
  Current portion of capital lease obligations..............      352,000       150,000       150,000
  Management fee due to Omnicom Finance Inc.................           --       182,000       182,000
  Due to affiliates.........................................           --       111,000       710,000
  Other current liabilities.................................      208,000       259,000       414,000
                                                              -----------   -----------   -----------
      Total current liabilities.............................    9,666,000    10,591,000    10,872,000

Long-term Liabilities:
  Due to Omnicom Finance Inc................................   15,968,000    17,063,000    17,407,000
  Capital lease obligations.................................      103,000            --            --
  Other long-term liabilities...............................       81,000            --            --
                                                              -----------   -----------   -----------
      Total liabilities.....................................   25,818,000    27,654,000    28,279,000
                                                              -----------   -----------   -----------
Commitments and Contingencies

Shareholders' Deficit:
  Common stock, no par value, 1,500 shares authorized, 100
    shares issued and outstanding, respectively.............           --            --            --
  Accumulated deficit.......................................   (3,941,000)  (12,194,000)  (14,524,000)
  Cumulative foreign currency translation...................       11,000       (25,000)      (57,000)
                                                              -----------   -----------   -----------
      Total shareholders' deficit...........................   (3,930,000)  (12,219,000)  (14,581,000)
                                                              -----------   -----------   -----------
      Total liabilities and shareholders' deficit...........  $21,888,000   $15,435,000   $13,698,000
                                                              ===========   ===========   ===========
</TABLE>

   The accompanying notes are an integral part of these consolidated balance
                                    sheets.

                                      F-36
<PAGE>
                          EAGLE RIVER INTERACTIVE INC.
                 COMBINED/CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                PREDECESSOR COMPANY                                  SUCCESSOR COMPANY
                          -------------------------------       ------------------------------------------------------------
                                                                    PERIOD
                                            PERIOD FROM         FROM INCEPTION
                                             JANUARY 1,         (SEPTEMBER 26,
                                                1997                 1997)                            THREE MONTHS ENDED
                            YEAR ENDED        THROUGH               THROUGH         YEAR ENDED             MARCH 31,
                           DECEMBER 31,    SEPTEMBER 26,         DECEMBER 31,      DECEMBER 31,    -------------------------
                               1996             1997                 1997              1998           1998          1999
                          --------------   --------------       ---------------   --------------   -----------   -----------
                                                                                                          (UNAUDITED)
<S>                       <C>              <C>                  <C>               <C>              <C>           <C>
Revenues................   $15,439,000      $ 12,927,000          $ 4,984,000      $23,442,000     $ 5,063,000   $ 5,072,000
Direct salaries and
  costs.................    14,327,000        10,252,000            3,347,000       11,782,000       2,742,000     2,885,000
                           -----------      ------------          -----------      -----------     -----------   -----------
    Gross profit........     1,112,000         2,675,000            1,637,000       11,660,000       2,321,000     2,187,000
General and
  administrative........     2,957,000         6,649,000            3,755,000       12,022,000       2,275,000     2,452,000
Sales and marketing.....     2,987,000         4,631,000              427,000        1,958,000         355,000       602,000
Amortization of
  goodwill..............            --                --            1,076,000        4,322,000       1,081,000     1,081,000
                           -----------      ------------          -----------      -----------     -----------   -----------
    Loss from
      operations........    (4,832,000)       (8,605,000)          (3,621,000)      (6,642,000)     (1,390,000)   (1,948,000)
Other expense, net......       500,000         1,100,000                5,000           10,000              --            --
Interest expense net....            --                --              315,000        1,601,000         368,000       382,000
                           -----------      ------------          -----------      -----------     -----------   -----------
    Loss before income
      taxes.............    (5,332,000)       (9,705,000)          (3,941,000)      (8,253,000)     (1,758,000)   (2,330,000)
Benefit for income
  taxes.................            --                --                   --               --              --            --
                           -----------      ------------          -----------      -----------     -----------   -----------
    Net loss............   ($5,332,000)     ($ 9,705,000)         ($3,941,000)     ($8,253,000)    ($1,758,000)  ($2,330,000)
                           ===========      ============          ===========      ===========     ===========   ===========
</TABLE>

   The accompanying notes are an integral part of these combined/consolidated
                                  statements.

                                      F-37
<PAGE>
                          EAGLE RIVER INTERACTIVE INC.

        COMBINED/CONSOLIDATED STATEMENTS OF DIVISIONAL EQUITY (DEFICIT)
                           AND STOCKHOLDERS' DEFICIT

<TABLE>
<CAPTION>
                                                               YEAR ENDED
                                                              DECEMBER 31,
                                                                 1996--
                                                              PREDECESSOR
                                                                COMPANY
                                                              ------------
<S>                                                           <C>
Divisional Deficit, December 31, 1995.......................  ($ 1,853,000)

  Net loss for the period...................................    (5,332,000)
  Advances from Parent......................................    13,664,000
                                                              ------------

Divisional Equity, December 31, 1996........................     6,479,000

  Net loss for the period...................................    (9,705,000)
  Advances from Parent......................................     5,140,000
                                                              ------------

Divisional Equity, September 26, 1997.......................  $  1,914,000
                                                              ============
</TABLE>

<TABLE>
<CAPTION>
                                         PERIOD FROM INCEPTION (SEPTEMBER 26, 1997)
                                        THROUGH DECEMBER 31, 1998--SUCCESSOR COMPANY
                          -------------------------------------------------------------------------
                             COMMON STOCK                          CUMULATIVE            TOTAL
                          -------------------    ACCUMULATED    FOREIGN CURRENCY     STOCKHOLDERS'
                           SHARES     AMOUNT       DEFICIT         TRANSLATION          DEFICIT
                          --------   --------   -------------   -----------------   ---------------
<S>                       <C>        <C>        <C>             <C>                 <C>
Balance, September 26,
  1997..................     --        $ --     $         --        $     --         $         --

  Common stock issued in
  connection with
  acquisition...........    100          --               --              --                   --
  Foreign currency
  translation
  adjustment............     --          --               --          11,000               11,000
  Net loss..............     --          --       (3,941,000)             --           (3,941,000)
                            ---        ----     ------------        --------         ------------
Balance, December 31,
  1997..................    100          --       (3,941,000)         11,000           (3,930,000)

  Foreign currency
  translation
  adjustment............     --          --               --         (36,000)             (36,000)
  Net loss..............     --          --       (8,253,000)             --           (8,253,000)
                            ---        ----     ------------        --------         ------------
Balance, December 31,
  1998..................    100          --      (12,194,000)        (25,000)         (12,219,000)

  Foreign currency
  translation
  adjustment............     --          --               --         (32,000)             (32,000)
  Net loss
    (unaudited).........     --          --       (2,330,000)             --           (2,330,000)
                            ---        ----     ------------        --------         ------------
Balance, March 31, 1999
  (unaudited)...........    100        $ --     ($14,524,000)       ($57,000)        ($14,581,000)
                            ===        ====     ============        ========         ============
</TABLE>

   The accompanying notes are an integral part of these combined/consolidated
                                  statements.

                                      F-38
<PAGE>
                          EAGLE RIVER INTERACTIVE INC.
                 COMBINED/CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                            PREDECESSOR COMPANY                            SUCCESSOR COMPANY
                                        ----------------------------   ----------------------------------------------------------
                                                                         PERIOD FROM
                                                        PERIOD FROM       INCEPTION
                                                        JANUARY 1,     (SEPTEMBER 26,
                                                           1997             1997)                          THREE MONTHS ENDED
                                         YEAR ENDED       THROUGH          THROUGH        YEAR ENDED            MARCH 31,
                                        DECEMBER 31,   SEPTEMBER 26,    DECEMBER 31,     DECEMBER 31,   -------------------------
                                            1996           1997             1997             1998          1998          1999
                                        ------------   -------------   ---------------   ------------   -----------   -----------
                                                                                                               (UNAUDITED)
<S>                                     <C>            <C>             <C>               <C>            <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss............................  ($5,332,000)   ($ 9,705,000)     ($3,941,000)    ($8,253,000)   ($1,758,000)  ($2,330,000)
  Adjustments to reconcile net loss to
    net cash provided by (used in)
    operating activities:
      Impairment of long-lived
        assets........................           --              --               --              --             --
      Loss on disposal of fixed
        assets........................           --              --          199,000         543,000             --
      Write-off of software...........           --              --               --              --             --
      Write-off of prepaid expenses
        and other current assets......           --         344,000               --              --             --            --
      Allowance for doubtful
        accounts......................           --         980,000           44,000       2,600,000             --
      Amortization of goodwill........           --              --        1,076,000       4,322,000      1,081,000     1,081,000
      Depreciation and amortization...    1,096,000       1,086,000          234,000       1,686,000        391,000       393,000
      Change in assets and
        liabilities:
        Increase (decrease) in
          deferred revenue............      (60,000)        168,000          531,000        (583,000)       820,000      (314,000)
        (Increase) decrease in
          accounts receivable.........   (2,444,000)        278,000         (846,000)     (3,525,000)    (1,283,000)    4,003,000
        Increase (decrease) due
          to/from affiliates..........           --              --               --          77,000             --       (38,000)
        (Increase) decrease in
          unbilled charges............   (2,123,000)        219,000          330,000       1,205,000       (772,000)   (2,774,000)
        (Increase) decrease in prepaid
          expenses and other current
          assets......................     (143,000)        239,000         (814,000)        986,000        304,000      (238,000)
        Increase (decrease) in other
          current liabilities.........       58,000        (320,000)          77,000         233,000         82,000       155,000
        Increase (decrease) in other
          long-term liabilities.......           --              --          (18,000)        (81,000)       (81,000)           --
        Increase (decrease) in
          accounts payable and accrued
          expenses....................     (599,000)      2,428,000          700,000       2,334,000      1,314,000    (3,161,000)
                                        -----------    ------------      -----------     -----------    -----------   -----------
          Net cash (used in) provided
            by operating activities...   (9,547,000)     (4,283,000)      (2,428,000)      1,544,000         98,000    (3,223,000)
                                        -----------    ------------      -----------     -----------    -----------   -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures................   (3,140,000)       (677,000)        (520,000)     (1,251,000)      (265,000)     (119,000)
  Acquisition of subsidiary...........     (349,000)        (26,000)              --              --             --            --
  Acquisition of software.............     (241,000)             --               --              --             --            --
                                        -----------    ------------      -----------     -----------    -----------   -----------
          Net cash (used in) in
            investing activities......   (3,730,000)       (703,000)        (520,000)     (1,251,000)      (265,000)     (119,000)
                                        -----------    ------------      -----------     -----------    -----------   -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Payments under capital lease
    obligations.......................     (117,000)       (154,000)         (34,000)       (305,000)      (142,000)           --
  Payments under note payable.........     (270,000)             --               --              --             --            --
  Net change in due to/from
    corporate.........................   13,664,000       5,140,000               --              --             --            --
  Proceeds from issuance of long-term
    debt and line of credit...........           --              --        3,596,000      19,451,000      3,033,000     8,005,000
  Repayment of long-term debt and line
    of credit.........................           --              --               --     (19,324,000)    (2,000,000)   (4,660,000)
                                        -----------    ------------      -----------     -----------    -----------   -----------
          Net cash provided by (used
            in) financing
            activities................   13,277,000       4,986,000        3,562,000        (178,000)       891,000     3,345,000
                                        -----------    ------------      -----------     -----------    -----------   -----------
EFFECT OF EXCHANGE RATES ON CASH......           --              --           11,000         (36,000)       (34,000)      (31,000)
                                        -----------    ------------      -----------     -----------    -----------   -----------
          Net increase (decrease) in
            cash......................           --              --          625,000          79,000        690,000       (28,000)
                                        -----------    ------------      -----------     -----------    -----------   -----------
CASH AND CASH EQUIVALENTS, BEGINNING
  OF PERIOD...........................           --              --            7,000         632,000        632,000       711,000
                                        -----------    ------------      -----------     -----------    -----------   -----------
CASH AND CASH EQUIVALENTS, END OF
  PERIOD..............................  $        --    $         --      $   632,000     $   711,000    $ 1,322,000   $   683,000
                                        ===========    ============      ===========     ===========    ===========   ===========
SUPPLEMENTAL DISCLOSURE OF NON CASH
  INVESTING ACTIVITIES:
  Equipment acquired under capital
    leases............................  $   452,000              --               --              --             --            --
</TABLE>

   The accompanying notes are an integral part of these combined/consolidated
                                   statements

                                      F-39
<PAGE>
                          EAGLE RIVER INTERACTIVE INC.

              NOTES TO COMBINED/CONSOLIDATED FINANCIAL STATEMENTS

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

ORGANIZATION AND BUSINESS

    Eagle River Interactive ("ERI") refers to the interactive marketing
solutions division of Eagle River Interactive, Inc., subsequently renamed
Mastering, Inc. ("Parent"). During 1996, the Parent completed a merger with
Graphic Media, Inc. ("GM"), which was accounted for as a pooling of interests.
In addition, during 1996, the Parent acquired SRC Localisation ("SRC"), a 99%
owned subsidiary, which is located in Paris, France. Collectively ERI, GM and
SRC are referred to as the "Predecessor." All significant intercompany accounts
and transactions have been eliminated in the accompanying financial statements.

    For the year ended December 31, 1996, and for the period January 1, 1997
through September 26, 1997, the accompanying financial statements were derived
from the historical accounting records maintained by the Parent and were
prepared on the accrual basis of accounting. Historically, the Parent maintained
separate records of revenues of the Predecessor and direct expenses and costs
that were clearly identifiable for the Predecessor, were recorded as expenses of
the Predecessor. For purposes of the accompanying statements of operations, the
Predecessor has made an allocation of the expenses of centralized functions such
as human resources, in-house legal and other such shared services, based upon
the estimated expected usage of such services by the Predecessor. This
allocation was based on levels of relative employees, business activity and
similar measures, of the Predecessor as compared to the other businesses of the
Parent. No allocations of corporate expenses for corporate executives, corporate
functions and similar expenses were made. The results of operations for the
periods presented are not necessarily indicative of results to be expected in
the future.

    The Predecessor created, developed and deployed interactive marketing
strategies to assist a variety of companies, primarily in the United States, in
communicating effectively with their targeted audiences. The Predecessor created
these strategies by combining its knowledge of leading technologies with its
creative expertise and strategic marketing experience.

    On September 26, 1997, substantially all of the assets and liabilities of
the Predecessor were sold to a newly formed wholly-owned subsidiary of the
Omnicom Group Inc. ("Omnicom"), which was subsequently renamed Eagle River
Interactive Inc., which will be referred to hereafter as the "Company" or
"Successor." The transaction was accounted for as a purchase transaction. The
purpose of the business and its operations remained the same after the
acquisition.

    In April 1999, the Company was purchased by AGENCY.COM Ltd. ("AGENCY.COM")
under a merger agreement (Note 14).

    All footnotes to follow for the year ended December 31, 1996, and for the
period from January 1, 1997 through September 26, 1997, will refer to the
Predecessor while the footnotes for the period from September 27, 1997 through
December 31, 1997, the year ended December 31, 1998 and the three months ended
March 31, 1998 and 1999 will refer to the Successor.

                                      F-40
<PAGE>
                          EAGLE RIVER INTERACTIVE INC.

        NOTES TO COMBINED/CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)

PRINCIPLES OF CONSOLIDATION

    The accompanying consolidated financial statements include the operations of
Eagle River Interactive and its 99% owned subsidiary, SRC. All significant
intercompany accounts and transactions have been eliminated in consolidation.

USE OF ESTIMATES

    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

REVENUE RECOGNITION


    Revenues are recognized for time and materials projects as services are
provided. Revenues from fixed fee contracts are recognized as services are
provided upon the achievement of specified milestones. Revenue is recognized on
partially completed milestones in proportion to the costs incurred for that
milestone and only to the extent that an irrevocable right to the revenue
exists. Costs incurred under fixed fee contracts are recognized as incurred
which generally is in the same period that revenue is recorded. Deferred
revenues represent billings of production and other client reimbursable
out-of-pocket costs in excess of revenues earned. Provisions for estimated
losses on uncompleted contracts are made in the period in which such losses are
determined. Revenue from time and material jobs is recognized on the basis of
costs incurred during the period.


PROPERTY AND EQUIPMENT

    Property and equipment are stated at cost or fair market value as determined
when acquired on September 26, 1997, net of accumulated depreciation and
amortization. Property and equipment are depreciated on a straight-line basis
over estimated useful lives of three to five years. Leasehold improvements and
equipment held under capital leases are amortized utilizing the straight-line
method over the lesser of the estimated useful life of the asset or the
remaining term of the related lease.

GOODWILL

    Goodwill, which represents the excess of the purchase price over the fair
value of the net assets acquired on September 26, 1997, is presently being
amortized over a period of three years on a straight-line basis. Management has
evaluated the amortization period in the current period and has determined that
no impairment currently exists. This amortization period will be evaluated by
management on a continuing basis, and will be adjusted if the lives of the
related intangible assets are impaired.

                                      F-41
<PAGE>
                          EAGLE RIVER INTERACTIVE INC.

        NOTES TO COMBINED/CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)

ACCOUNTING FOR LONG-LIVED ASSETS

    The Predecessor and Successor account for long-lived assets under the
provisions of Statement of Financial Accounting Standards ("SFAS") No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of." This statement establishes financial accounting and reporting
standards for the impairment of long-lived assets, certain identifiable
intangibles, and goodwill related to those assets to be held and used, and for
long-lived assets and certain identifiable intangibles to be disposed of. The
Company reviews long-lived assets and certain identifiable intangibles to be
held and used for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset exceeds the fair value of the
asset. If other events or changes in circumstances indicate that the carrying
amount of an asset that the Company expects to hold and use may not be
recoverable, the Company will estimate the future cash flows expected to result
from the use of the asset and its eventual disposition. Future cash flows are
the future cash inflows expected to be generated by an asset less the future
cash outflows expected to be necessary to obtain those inflows. If the sum of
the expected future cash flows (undiscounted and without interest charges) is
less than the carrying amount of the asset, the Company will recognize an
impairment loss equal to the amount by which the carrying amount of the asset
exceeds the fair value of the asset. The fair value of the asset is the amount
at which the asset could be bought or sold in a current transaction between
willing parties or can be determined by calculating the present value of
estimated expected future cash flows using a discount rate commensurate with the
risks involved. Management has performed a review of all long-lived assets and
has determined that no impairment of the respective carrying value has occurred
at December 31, 1998 and March 31, 1999 (unaudited).

INCOME TAXES

    As a division of Mastering, Inc., the Predecessor was not directly subject
to Federal, state and local income taxes. Provisions for deferred taxes were not
reflected on the Predecessor's books and records, but were reflected on
Mastering, Inc.'s books and records. Mastering, Inc. and its subsidiaries filed
a consolidated Federal income tax return. SRC filed a separate return in Paris.
The Predecessor's results of operations were combined with those of the
remainder of the Parent for tax reporting purposes. The Predecessor was
allocated a portion of the Parent's tax benefit or provision determined as if
the Predecessor was a separate tax paying entity. Because the Predecessor has
reported net losses since inception, no tax benefit or provision was recorded.

    Beginning September 26, 1997, the Successor became fully subject to income
taxes in accordance with SFAS No. 109, "Accounting for Income Taxes." Under SFAS
No. 109, deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their tax bases for
operating profit and tax liability carryforward. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those

                                      F-42
<PAGE>
                          EAGLE RIVER INTERACTIVE INC.

        NOTES TO COMBINED/CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)

temporary differences are expected to be recovered or settled. The effect on
deferred tax assets or liabilities of a change in tax rates is recognized in the
period that the tax change occurs.

FOREIGN CURRENCY TRANSLATION

    All assets and liabilities of the Company's foreign subsidiary are
translated into U.S. dollars at fiscal year-end exchange rates. Income and
expense items are translated at average exchange rates prevailing during the
fiscal year. The resulting translation adjustments are recorded as a component
of shareholders' deficit in the accompanying consolidated financial statements.

FAIR VALUE OF FINANCIAL INSTRUMENTS

    The carrying amounts of cash, accounts receivable, due to/from affiliates,
accounts payable and the line of credit approximate fair value due to the
short-term maturity of these instruments. The carrying amounts of due to
Ominicom Finance Inc. and capital lease obligations approximate fair value.

BUSINESS CONCENTRATIONS AND CREDIT RISK

    Financial instruments, which subject the Company to concentrations of credit
risk, consist primarily of cash and trade accounts receivable. The Company
maintains cash with various financial institutions. The Company performs
periodic evaluations of the relative credit standing of these institutions. The
Company's clients are primarily concentrated in the United States. The Company
performs ongoing credit evaluations, generally does not require collateral, and
establishes an allowance for doubtful accounts based upon factors surrounding
the credit risk of customers, historical trends and other information.

    For the year ended December 31, 1996 and the period from January 1, 1997
through September 26, 1997 there were no customers whose revenues represented a
significant amount of total revenues.

    For the period from September 27, 1997 through December 31, 1997, 1 client
accounted for 24% of total revenues.

    For the year ended December 31, 1998, 1 client accounted for 21% of total
revenues.

    For the three months ended March 31, 1998, 1 client accounted for 25% of
total revenues.

    For the three months ended March 31, 1999, 2 clients accounted for 24% and
12%, respectively, of total revenues.

    As of December 31, 1997, 1 client accounted for 24% of total accounts
receivable.

    As of December 31, 1998, 3 clients accounted for 21%, 20% and 17%,
respectively, of total accounts receivable.

                                      F-43
<PAGE>
                          EAGLE RIVER INTERACTIVE INC.

        NOTES TO COMBINED/CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)

    As of March 31, 1999, 1 client accounted for 14% of total accounts
receivable.

COMPREHENSIVE INCOME

    During 1998, the Company adopted SFAS No. 130, "Reporting Comprehensive
Income," which established standards for reporting and displaying comprehensive
income and its components in a financial statement that is displayed with the
same prominence as other financial statements. The components of comprehensive
income are as follows:

<TABLE>
<CAPTION>
                                                                                        SUCCESSOR COMPANY
                                                                           -------------------------------------------
                                       PREDECESSOR COMPANY                      PERIOD FROM
                          ----------------------------------------------         INCEPTION
                              YEAR ENDED              PERIOD FROM           (SEPTEMBER 26, 1997)        YEAR ENDED
                             DECEMBER 31,       JANUARY 1, 1997 THROUGH     THROUGH DECEMBER 31,       DECEMBER 31,
                                 1996             SEPTEMBER 26, 1997                1997                   1998
                          ------------------   -------------------------   ----------------------   ------------------
<S>                       <C>                  <C>                         <C>                      <C>
Net loss................     $(5,332,000)             $ (9,705,000)             $(3,941,000)           $(8,253,000)
Foreign currency
  translation
  adjustment............              --                        --                   11,000                (36,000)
                             -----------              ------------              -----------            -----------
    Comprehensive loss..     $(5,332,000)             $ (9,705,000)             $(3,930,000)           $(8,289,000)
                             ===========              ============              ===========            ===========
</TABLE>

<TABLE>
<CAPTION>
                                                                  THREE MONTHS ENDED
                                                                      MARCH 31,
                                                              --------------------------
                                                                 1998           1999
                                                              -----------   ------------
                                                                     (UNAUDITED)
<S>                                                           <C>           <C>
Net loss....................................................  $(1,758,000)  $ (2,330,000)
Foreign currency translation adjustment.....................       (9,000)       (32,000)
                                                              -----------   ------------
    Comprehensive loss......................................  $(1,767,000)  $ (2,362,000)
                                                              ===========   ============
</TABLE>

NEW ACCOUNTING PRONOUNCEMENTS

    In June 1997, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 131, "Disclosures About Segments of an Enterprise and Related Information."
This statement establishes standards for the way public business enterprises
report information about operating segments in annual financial statements and
requires that those enterprises report selected information about operating
segments in interim financial reports issued to shareholders. The statement also
establishes standards for related disclosure about products and services,
geographic areas and major customers. This statement is effective for financial
statements for periods beginning after December 15, 1997 and need not be applied
to interim periods in the initial year of application. Comparative information
for earlier years presented is to be restated. The Company currently believes
that it operates in one segment and that the adoption of SFAS No. 131 will not
materially affect the Company's current disclosure of geographic information
(Note 9).

    In April 1998, the American Institute of Certified Public Accountants issued
Statement of Position 98-1, "Accounting for the Costs of Computer Software
Developed or Obtained for Internal

                                      F-44
<PAGE>
                          EAGLE RIVER INTERACTIVE INC.

        NOTES TO COMBINED/CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)

Use" ("SOP 98-1"), which provides guidance for determining whether computer
software is internal-use software and on accounting for the proceeds of computer
software originally developed or obtained for internal use and then subsequently
sold to the public. It also provides guidance on capitalization of the costs
incurred for computer software developed or obtained for internal use. SOP 98-1
is effective for fiscal years beginning after December 31, 1998. The Company
does not expect the adoption of SOP 98-1 to have a material effect on its
financial statements.

    In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivatives and
Hedging Activities," which establishes accounting and reporting standards of
derivative instruments, including certain derivative instruments embedded in
other contracts, and for hedging activities. The Company does not currently
engage in derivative activity and does not expect the adoption of this standard
to have a material effect on the Company's results of consolidated operations,
financial position or cash flows.

    In July 1999, the FASB approved SFAS No. 137, "Accounting for Derivative
Instruments and Hedging Activities--Deferral of the Effective Date of FASB
Statement No. 133", which amends SFAS No. 133 to be effective for all fiscal
quarters of all fiscal years beginning after June 15, 2000.

UNAUDITED FINANCIAL STATEMENTS

    The unaudited consolidated financial information included herein as of
March 31, 1999 and for the three months ended March 31, 1998 and 1999, have been
prepared in accordance with generally accepted accounting principles for interim
financial statements. In the opinion of the Company, these unaudited
consolidated financial statements, reflect all adjustments necessary, consisting
of normal recurring adjustments, for a fair presentation of such data on a basis
consistent with that of the audited data presented herein. The consolidated
results for interim periods are not necessarily indicative of the results
expected for a full year.

2. MERGER

    On June 21, 1996, pursuant to an Agreement and Plan of Merger, the Parent
completed a merger of a wholly-owned subsidiary with GM, an Oregon corporation.
As a result of the merger, GM became a wholly-owned subsidiary of the Parent and
a component of the Predecessor. The business combination was accounted for by
the Parent as a pooling of interests. The Parent incurred approximately $500,000
to complete the GM merger, which has been reflected as Other Expense in the
accompanying 1996 statement of operations.

    The merger was accounted for as a pooling of interests and, accordingly, the
historical financial statements for the Parent and GM for periods prior to
consummation of the merger were restated as though the companies had been
combined for all periods reported. The Predecessor's financial statements have
been correspondingly restated.

                                      F-45
<PAGE>
                          EAGLE RIVER INTERACTIVE INC.

        NOTES TO COMBINED/CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2. MERGER (CONTINUED)

    The following table provides information about revenues and earnings
reported by the Predecessor prior to the merger for the six months ended
June 30, 1996:

<TABLE>
<CAPTION>
                                                            ERI           GM         TOTAL
                                                         ----------   ----------   ----------
                                                                     (UNAUDITED)
<S>                                                      <C>          <C>          <C>
Revenues...............................................  $6,971,000   $2,519,000   $9,490,000
                                                         ----------   ----------   ----------
Net loss...............................................  $  (14,000)  $ (150,000)  $ (164,000)
                                                         ==========   ==========   ==========
</TABLE>

3. RELATED PARTY TRANSACTIONS

OMNICOM FINANCE INC.

    In September 1997, Omnicom Finance Inc. ("OFI"), a wholly-owned subsidiary
of Omnicom, loaned the Company $15,500,000 to acquire the assets of the
interactive services business of Mastering, Inc., then known as Eagle River
Interactive. This amount bears interest at the rate charged by Omnicom to its
subsidiaries under Omnicom's cash management program ("the Applicable Rate"),
which was 6.85%, 6.00%, 6.63% and 5.93% as of December 31, 1997 and 1998, and
for the three months ended March 31, 1998 and 1999, respectively.

    In September 1997, OFI agreed to provide a line of credit to the Company.
Amounts borrowed under the line of credit bear interest at the rate then in
effect charged by Omnicom to its subsidiaries under Omnicom's cash management
program which ranged from 6.63% to 6.85%, 6.00% to 6.70%, 6.6% to 6.65% and
5.91% to 5.95% for the years ended December 31, 1997 and 1998 and for the three
months ended March 31, 1998 and 1999, respectively. The Company had
approximately $3,128,000, $2,160,000 and $5,162,000 of the line of credit
outstanding at December 31, 1997 and 1998 and March 31, 1999 (unaudited),
respectively. All outstanding amounts are repayable on demand.

    Interest expense on all amounts due OFI amounted to approximately $315,000
and $1,601,000 for the years ended December 31, 1997 and 1998, respectively, and
$368,000 and $382,000 for the three months ended March 31, 1998 and 1999,
respectively.

    On May 15, 1998, Omnicom entered into a letter of credit guarantee, not to
exceed approximately $645,000 on behalf of the Company. Under the terms of the
agreement, Omnicom guarantees the payment of all sums under one of ERI's leases
for office space. The letter of credit expires on May 31, 2001.

DUE FROM/TO AFFILIATES

    The Company provides and receives consulting services from/to affiliated
companies.

                                      F-46
<PAGE>
                          EAGLE RIVER INTERACTIVE INC.

        NOTES TO COMBINED/CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3. RELATED PARTY TRANSACTIONS (CONTINUED)

    Due from affiliates consists of the following:

<TABLE>
<CAPTION>
                                                              DECEMBER 31, 1998   MARCH 31, 1999
                                                              -----------------   --------------
                                                                                   (UNAUDITED)
<S>                                                           <C>                 <C>
AGENCY.COM..................................................       $34,000           $     --
Online Magic Limited........................................            --            366,000
Quadris Consulting, Inc.....................................            --            234,000
Other affiliates............................................            --             70,000
                                                                   -------           --------
                                                                   $34,000           $670,000
                                                                   =======           ========
</TABLE>

    Due to affiliates consists of the following:

<TABLE>
<CAPTION>
                                                              DECEMBER 31, 1998   MARCH 31, 1999
                                                              -----------------   --------------
                                                                                   (UNAUDITED)
<S>                                                           <C>                 <C>
Interactive Solutions Inc...................................       $111,000          $ 51,000
AGENCY.COM..................................................             --           659,000
                                                                   --------          --------
                                                                   $111,000          $710,000
                                                                   ========          ========
</TABLE>

    There were no outstanding amounts due from/to related parties as of
December 31, 1997.

4. PROPERTY AND EQUIPMENT

    Property and equipment consist of the following:

<TABLE>
<CAPTION>
                                                             DECEMBER 31,
                                                       -------------------------    MARCH 31,
                                                          1997          1998          1999
                                                       -----------   -----------   -----------
                                                                                   (UNAUDITED)
<S>                                                    <C>           <C>           <C>
Software.............................................  $   793,000   $   833,000   $   870,000
Furniture and fixtures...............................    2,473,000     3,032,000     3,054,000
Leasehold improvements...............................    1,690,000     1,429,000     1,488,000
                                                       -----------   -----------   -----------
    Total property and equipment.....................    4,956,000     5,294,000     5,412,000
Less--Accumulated depreciation and amortization......   (1,572,000)   (2,888,000)   (3,280,000)
                                                       -----------   -----------   -----------
    Property and equipment, net......................  $ 3,384,000   $ 2,406,000   $ 2,132,000
                                                       ===========   ===========   ===========
</TABLE>

    Depreciation and amortization expense was approximately $1,096,000 and
$1,086,000 for the year ended December 31, 1996 and for the period from
January 1, 1997 through September 26, 1997, respectively. Depreciation and
amortization expense was approximately $234,000, $1,686,000, $391,000 and
$393,000 for the period September 27, 1997 through December 31, 1997, the year
ended 1998 and for the three months ended March 31, 1998 and 1999 (unaudited),
respectively.

                                      F-47
<PAGE>
                          EAGLE RIVER INTERACTIVE INC.

        NOTES TO COMBINED/CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

5. GOODWILL

    Goodwill consists of the following:

<TABLE>
<CAPTION>
                                                            DECEMBER 31,
                                                      -------------------------    MARCH 31,
                                                         1997          1998          1999
                                                      -----------   -----------   -----------
                                                                                  (UNAUDITED)
<S>                                                   <C>           <C>           <C>
Goodwill............................................  $12,965,000   $12,965,000   $12,965,000
Less--Accumulated amortization......................   (1,076,000)   (5,398,000)   (6,479,000)
                                                      -----------   -----------   -----------
    Goodwill, net...................................  $11,889,000   $ 7,567,000   $ 6,486,000
                                                      ===========   ===========   ===========
</TABLE>

    Amortization expense was approximately $1,076,000 and $4,322,000,
respectively, for the years ended December 31, 1997 and 1998 and $1,081,000 and
$1,081,000, respectively, for the three months ended March 31, 1998 and 1999.

    The Predecessor did not have any goodwill or related amortization expense
prior to September 26, 1997.

6. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

    Accounts payable and accrued expenses consist of the following:

<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                                        ------------------------    MARCH 31,
                                                           1997          1998         1999
                                                        -----------   ----------   -----------
                                                                                   (UNAUDITED)
<S>                                                     <C>           <C>          <C>
Accounts payable......................................  $  376,000    $1,474,000   $  429,000
Accrued stay bonuses..................................   1,206,000       641,000           --
Accrued project costs.................................     327,000       561,000           --
Accrued merger expenses...............................     379,000            --           --
Accrued vacation......................................     254,000       221,000      101,000
Accrued professional fees.............................          --       364,000      364,000
Accrued expenses......................................   2,424,000     4,039,000    3,245,000
                                                        ----------    ----------   ----------
    Total.............................................  $4,966,000    $7,300,000   $4,139,000
                                                        ==========    ==========   ==========
</TABLE>

    There were no other individual items greater than 5% of current liabilities
as of December 31, 1997, December 31, 1998 and March 31, 1999 (unaudited).

                                      F-48
<PAGE>
                          EAGLE RIVER INTERACTIVE INC.

        NOTES TO COMBINED/CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7. INCOME TAXES

    Loss before income taxes and the provision for (benefit from) income taxes
consisted of the amounts shown below:

<TABLE>
<CAPTION>
                                           PERIOD
                                       FROM INCEPTION
                                    (SEPTEMBER 26, 1997)                        THREE MONTHS
                                          THROUGH           YEAR ENDED         ENDED MARCH 31,
                                        DECEMBER 31,       DECEMBER 31,   -------------------------
                                            1997               1998          1998          1999
                                    --------------------   ------------   -----------   -----------
                                                                                 (UNAUDITED)
<S>                                 <C>                    <C>            <C>           <C>
Income (loss) before income taxes:
  Domestic........................      $(3,773,000)       $(8,201,000)   $(1,794,000)  $(2,338,000)
  International...................         (168,000)           (52,000)        36,000         8,000
                                        -----------        -----------    -----------   -----------
                                        $(3,941,000)       $(8,253,000)   $(1,758,000)  $(2,330,000)
                                        ===========        ===========    ===========   ===========
(Benefit from) income taxes:
  Current--Federal................      $  (770,000)       $(1,798,000)   $  (356,000)  $  (508,000)
  Deferred--Federal...............         (539,000)        (1,064,000)      (267,000)     (303,000)
  Valuation allowance.............        1,309,000          2,862,000        623,000       811,000
                                        -----------        -----------    -----------   -----------
                                        $        --        $        --    $        --   $        --
                                        ===========        ===========    ===========   ===========
</TABLE>

    A reconciliation of the difference between the statutory U.S. Federal Income
Tax Rate and the Company's effective tax rate follows:

<TABLE>
<CAPTION>
                                    PERIOD FROM INCEPTION
                                     (SEPTEMBER 26, 1997)                         THREE MONTHS
                                           THROUGH            YEAR ENDED         ENDED MARCH 31,
                                         DECEMBER 31,        DECEMBER 31,   -------------------------
                                             1997                1998          1998          1999
                                    ----------------------   ------------   -----------   -----------
                                                                                   (UNAUDITED)
<S>                                 <C>                      <C>            <C>           <C>
Statutory Federal income
  Tax Rate........................       $(1,380,000)        $(2,889,000)   $  (615,000)  $  (816,000)
  International operations........            71,000              27,000         (8,000)        5,000
  Valuation allowance.............         1,309,000           2,862,000        623,000       811,000
                                         -----------         -----------    -----------   -----------
    Effective rate................       $        --         $        --    $        --   $        --
                                         ===========         ===========    ===========   ===========
</TABLE>

                                      F-49
<PAGE>
                          EAGLE RIVER INTERACTIVE INC.

        NOTES TO COMBINED/CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7. INCOME TAXES (CONTINUED)

    The tax effects of temporary differences that give rise to a significant
portion of the deferred income tax assets (liabilities), net, are as follows:

<TABLE>
<CAPTION>
                                               PERIOD FROM INCEPTION
                                                (SEPTEMBER 26, 1997)
                                                      THROUGH            YEAR ENDED
                                                    DECEMBER 31,        DECEMBER 31,
                                                        1997                1998       MARCH 31, 1999
                                               ----------------------   ------------   --------------
                                                                                        (UNAUDITED)
<S>                                            <C>                      <C>            <C>
Deferred tax assets:
  Goodwill amortization......................         $298,000           $1,222,000      $1,525,000
  Allowance for doubtful accounts............          288,000              366,000         366,000
  Other......................................           15,000               15,000          15,000
                                                      --------           ----------      ----------
Total deferred tax assets....................          601,000            1,603,000       1,906,000
                                                      --------           ----------      ----------
Deferred tax liabilities:
  Other......................................          (62,000)                  --              --
                                                      --------           ----------      ----------
Total deferred tax liabilities...............          (62,000)                  --              --
Less: Valuation allowance....................         (539,000)          (1,603,000)     (1,906,000)
                                                      --------           ----------      ----------
Net deferred tax asset.......................         $     --           $       --      $       --
                                                      ========           ==========      ==========
</TABLE>

    Deferred income taxes are provided for the temporary difference between the
financial reporting basis and tax basis of the Company's assets and liabilities.
Deferred tax assets result principally from recording certain expenses in the
financial statements, which are not currently deductible for tax purposes and
differences between the tax and book basis of assets and liabilities recorded in
connection with the acquisitions. Deferred tax liabilities result principally
from expenses which are currently deductible for tax purposes, but have not yet
been expensed in the financial statements.

    The Company has concluded that it is probable that it will be able to
realize these net deferred tax assets in future periods.

8. STOCKHOLDERS' DEFICIT

    The Company has 1,500 authorized shares of Common Stock, no par value, of
which 100 were issued and outstanding as of December 31, 1997 and 1998 and
March 31, 1999 (unaudited).

                                      F-50
<PAGE>
                          EAGLE RIVER INTERACTIVE INC.

        NOTES TO COMBINED/CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

9. GEOGRAPHIC REPORTING

    The Company began operations outside of the United States during 1996. A
summary of the Company's operations and financial position by geographical area
is presented below:

    For the period January 1, 1997 through September 26, 1997:

<TABLE>
<CAPTION>
                                                     UNITED STATES   INTERNATIONAL   CONSOLIDATED
                                                     -------------   -------------   ------------
<S>                                                  <C>             <C>             <C>
Revenues...........................................  $ 12,422,000     $  505,000     $ 12,927,000
Income (loss) from operations......................    (8,277,000)      (328,000)      (8,605,000)
Net income (loss)..................................    (9,712,000)         7,000       (9,705,000)
</TABLE>

    For the period September 26, 1997 through December 31, 1997 and as of
December 31, 1997:

<TABLE>
<CAPTION>
                                                     UNITED STATES   INTERNATIONAL   CONSOLIDATED
                                                     -------------   -------------   ------------
<S>                                                  <C>             <C>             <C>
Revenues...........................................  $  4,791,000     $  193,000     $  4,984,000
Income (loss) from operations......................    (3,459,000)      (162,000)      (3,621,000)
Net income (loss)..................................    (3,773,000)      (168,000)      (3,941,000)
Long-lived assets..................................    15,189,000         84,000       15,273,000
Current assets.....................................     6,322,000        229,000        6,551,000
Other assets.......................................        45,000         19,000           64,000
</TABLE>

    As of and for the year ended December 31, 1998:

<TABLE>
<CAPTION>
                                                     UNITED STATES   INTERNATIONAL   CONSOLIDATED
                                                     -------------   -------------   ------------
<S>                                                  <C>             <C>             <C>
Revenues...........................................  $ 21,875,000     $1,567,000     $ 23,442,000
Income (loss) from operations......................    (6,601,000)       (41,000)      (6,642,000)
Net income (loss)..................................    (8,201,000)       (52,000)      (8,253,000)
Long-lived assets..................................     9,868,000        105,000        9,973,000
Current assets.....................................     4,947,000        463,000        5,410,000
Other assets.......................................        32,000         20,000           52,000
</TABLE>

    As of and for the three months ended March 31, 1999 (unaudited):

<TABLE>
<CAPTION>
                                                     UNITED STATES   INTERNATIONAL   CONSOLIDATED
                                                     -------------   -------------   ------------
<S>                                                  <C>             <C>             <C>
Revenues...........................................  $  4,575,000     $  497,000     $  5,072,000
Income (loss) from operations......................    (1,956,000)         8,000       (1,948,000)
Net income (loss)..................................    (2,338,000)         8,000       (2,330,000)
Long-lived assets..................................     8,501,000        117,000        8,618,000
Current assets.....................................     4,700,000        337,000        5,037,000
Other assets.......................................        26,000         17,000           43,000
</TABLE>

                                      F-51
<PAGE>
                          EAGLE RIVER INTERACTIVE INC.

        NOTES TO COMBINED/CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

10. COMMITMENTS AND CONTINGENCIES

OPERATING LEASES

    The Company is committed under operating leases, principally for office
space. Certain leases are subject to rent reviews and require payment of
expenses under escalation clauses. Rent expense was approximately $281,000,
$1,070,000, $288,000 and $261,000 for the period from September 27, 1997 through
December 31, 1997, the year ended December 31, 1998 and for the three months
ended March 31, 1998 and 1999 (unaudited), respectively. Future minimum base
rents under terms of noncancelable operating leases are as follows:

<TABLE>
<S>                                                           <C>
1999........................................................  $1,244,000
2000........................................................   1,259,000
2001........................................................     984,000
2002........................................................     688,000
2003........................................................     634,000
Thereafter..................................................   2,493,000
                                                              ----------
                                                              $7,302,000
                                                              ==========
</TABLE>

LITIGATION

    The Company, from time to time, becomes involved in various routine legal
proceedings in the ordinary course of its business. The Company believes that
the outcome of all pending legal proceedings and unasserted claims in the
aggregate will not have a material adverse effect on its consolidated results of
operations, consolidated financial position or liquidity.

11. CAPITAL LEASE OBLIGATIONS

    At December 31, 1998, the Company was committed under capital leases,
principally for computer equipment and office equipment. The assets and
liabilities under the capital leases are recorded at the lower of the present
value of minimum lease payments or the fair market value of the assets. The
assets are depreciated over their estimated useful lives. The interest rate on
the capital leases ranges from 5.00% to 10.25%.

    Future minimum payments under the lease agreements are as follows:

<TABLE>
<S>                                                           <C>
Year ending December 31:
1999........................................................  $165,000
                                                              --------
    Total minimum lease payments............................   165,000
Less--Amounts representing interest.........................    15,000
                                                              --------
    Present value of net minimum lease payments.............  $150,000
                                                              ========
</TABLE>

                                      F-52
<PAGE>
                          EAGLE RIVER INTERACTIVE INC.

        NOTES TO COMBINED/CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

12. EMPLOYEE BENEFIT PLAN

    The Company has a defined contribution plan (the "Plan") covering all of its
eligible employees in the U.S. The Plan became effective on October 1, 1997 and
is qualified under Section 401(k) of the Internal Revenue Code of 1996.
Employees may begin participation on monthly enrollment dates provided that they
have completed three months of service. The Company may make matching and/or
profit sharing contributions to the Plan at its discretion.

    Contribution expense was $24,000, $225,000, $64,000, and $57,000 for the
period September 27, 1997 through December 31, 1997, the year ended
December 31, 1998 and for the three months ended March 31, 1998 and 1999
(unaudited), respectively.

13. ORGANIZATIONAL REALIGNMENT

    In the second quarter of 1997 the Parent completed an organizational
realignment, which included moving the Parent's corporate office to Scottsdale,
Arizona and the Predecessor's headquarters to Chicago, Illinois. The Predecessor
incurred approximately $1.1 million of expenses in connection with the
realignment for severance charges, moving costs, and similar charges, which were
recorded in Other Expense in the accompanying statement of operations for the
period from January 1, 1997 through September 26, 1997. Substantially all of
this amount was disbursed prior to the sale to Omnicom on September 26, 1997.

14. SUBSEQUENT EVENT

    Pursuant to an Agreement and Plan of Merger dated April 28, 1999, the
Company was acquired by AGENCY.COM effective April 1, 1999. As a result of the
sale, the separate existence of the Company ceased. Under the merger agreement,
the 100 outstanding shares of the Company's common stock was converted into
3,659,548 of AGENCY.COM common shares and a warrant to purchase 4,328,752
AGENCY.COM common shares.

                                      F-53
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Interactive Solutions, Inc.:

We have audited the accompanying consolidated balance sheets of Interactive
Solutions, Inc. (a Massachusetts corporation) and subsidiary as of December 31,
1997 and 1998, and the related consolidated statements of operations,
stockholders' equity (deficit) and cash flows for each of the three years ended
December 31, 1998. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Interactive Solutions, Inc. and
subsidiary as of December 31, 1997 and 1998, and the results of their operations
and their cash flows for each of the three years ended December 31, 1998, in
conformity with generally accepted accounting principles.

                                          ARTHUR ANDERSEN LLP

New York, New York

July 16, 1999

                                      F-54
<PAGE>
                   INTERACTIVE SOLUTIONS, INC. AND SUBSIDIARY

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                             DECEMBER 31,
                                                       ------------------------    MARCH 31,
                                                          1997         1998          1999
                                                       ----------   -----------   -----------
                                                                                  (UNAUDITED)
<S>                                                    <C>          <C>           <C>
                                           ASSETS
Current Assets:
  Cash and cash equivalents..........................  $  422,114   $   880,663   $   325,279
  Accounts receivable, net of allowance for doubtful
    accounts of $37,481, $310,000 and $310,000
    (unaudited), respectively........................   1,301,208     2,871,281       810,562
  Unbilled charges...................................     206,277       219,228     3,281,020
  Prepaid expenses and other current assets..........         491       173,359            --
  Due from affiliates................................          --       351,770            --
  Income tax receivable..............................      54,262       147,992       147,992
                                                       ----------   -----------   -----------
      Total current assets...........................   1,984,352     4,644,293     4,564,853
Property and Equipment, net of accumulated
    depreciation and amortization of $92,787,
    $388,061 and $485,003 (unaudited),
    respectively.....................................     357,539     1,109,914     1,026,136
Goodwill, net of accumulated amortization of $0,
    $1,953,783 and $3,233,779 (unaudited),
    respectively.....................................          --     5,450,026    14,446,736
Deferred Tax Assets..................................     258,550     1,798,932     2,254,479
Other Assets.........................................          --        33,545        52,025
                                                       ----------   -----------   -----------
      Total assets...................................  $2,600,441   $13,036,710   $22,344,229
                                                       ==========   ===========   ===========

                       LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current Liabilities:
  Accounts payable and accrued expenses..............  $  627,855   $ 2,186,909   $ 1,298,297
  Due to Omnicom Finance Inc.........................          --     2,358,106     2,786,024
  Deferred revenue...................................     618,440       519,320       828,745
  Due to affiliates..................................          --            --       305,316
  Deferred tax liabilities...........................     157,987        94,893        96,938
                                                       ----------   -----------   -----------
      Total current liabilities......................   1,404,282     5,159,228     5,315,320
                                                       ==========   ===========   ===========
Due To Omnicom Finance Inc...........................     828,346     9,737,645     9,904,727
                                                       ----------   -----------   -----------
Commitments and Contingencies
Stockholders' Equity (Deficit):
  Common stock, $.01 par value, 7,000,000 shares
    authorized, 4,500,000, 4,505,500 and 4,505,500
    (unaudited) shares issued and outstanding,
    respectively.....................................      45,000        45,055        45,055
  Additional paid-in capital.........................     486,375       495,120    10,771,825
  Accumulated deficit................................    (163,562)   (2,400,338)   (3,692,698)
                                                       ----------   -----------   -----------
      Total stockholders' equity (deficit)...........     367,813    (1,860,163)    7,124,182
                                                       ----------   -----------   -----------
      Total liabilities and shareholders' equity
        (deficit)....................................  $2,600,441   $13,036,710   $22,344,229
                                                       ==========   ===========   ===========
</TABLE>

   The accompanying notes are an integral part of these consolidated balance
                                    sheets.

                                      F-55
<PAGE>
                   INTERACTIVE SOLUTIONS, INC. AND SUBSIDIARY

                     CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                                THREE MONTHS
                                                         YEAR ENDED DECEMBER 31,              ENDED MARCH 31,
                                                  -------------------------------------   ------------------------
                                                     1996         1997         1998          1998         1999
                                                  ----------   ----------   -----------   ----------   -----------
                                                                                                (UNAUDITED)
<S>                                               <C>          <C>          <C>           <C>          <C>
Revenues........................................  $1,513,027   $4,187,300   $15,370,470   $1,805,075   $ 3,598,106
Direct Salaries and Costs.......................     803,991    2,432,179     9,659,366    1,256,519     2,207,841
                                                  ----------   ----------   -----------   ----------   -----------
    Gross profit................................     709,036    1,755,121     5,711,104      548,556     1,390,265

General and Administrative......................     385,396    1,467,918     6,220,344      780,152     1,509,291
Sales and Marketing.............................      66,028      692,288       482,952       84,697        39,898
Amortization Of Goodwill........................          --           --     1,953,783      102,771     1,279,996
Depreciation and Amortization...................      12,819       79,969       295,274       36,235        96,942
                                                  ----------   ----------   -----------   ----------   -----------
  Income (loss) from operations.................     244,793     (485,054)   (3,241,249)    (455,299)   (1,535,862)
Interest Expense, net...........................          --       22,444       599,003       45,464       210,000
                                                  ----------   ----------   -----------   ----------   -----------
  Income (loss) before (provision) benefit for
    income taxes................................     244,793     (507,498)   (3,840,252)    (500,763)   (1,745,862)
(Provision) Benefit For Income Taxes............    (100,192)     199,335     1,603,476      206,430       453,502
                                                  ----------   ----------   -----------   ----------   -----------
      Net income (loss).........................  $  144,601   $ (308,163)  $(2,236,776)  $ (294,333)  $(1,292,360)
                                                  ==========   ==========   ===========   ==========   ===========
</TABLE>

 The accompanying notes are an integral part of these consolidated statements.

                                      F-56
<PAGE>
                   INTERACTIVE SOLUTIONS, INC. AND SUBSIDIARY

           CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

<TABLE>
<CAPTION>
                                                                                        TOTAL
                                     COMMON STOCK       ADDITIONAL     RETAINED     STOCKHOLDERS'
                                 --------------------     PAID-IN      EARNINGS        EQUITY
                                  SHARES      AMOUNT      CAPITAL      (DEFICIT)      (DEFICIT)
                                 ---------   --------   -----------   -----------   -------------
<S>                              <C>         <C>        <C>           <C>           <C>
Balance, January 1, 1996.......  4,500,000   $45,000    $   (13,625)  $        --    $    31,375

  Capital contribution.........         --        --        500,000            --        500,000

  Net income...................         --        --             --       144,601        144,601
                                 ---------   -------    -----------   -----------    -----------

Balance, December 31, 1996.....  4,500,000    45,000        486,375       144,601        675,976

  Net income...................         --        --             --      (308,163)      (308,163)
                                 ---------   -------    -----------   -----------    -----------

Balance, December 31, 1997.....  4,500,000    45,000        486,375      (163,562)       367,813

  Exercise of stock options....      5,500        55          8,745            --          8,800

  Net loss.....................         --        --             --    (2,236,776)    (2,236,776)
                                 ---------   -------    -----------   -----------    -----------

Balance, December 31, 1998.....  4,505,500    45,055        495,120    (2,400,338)    (1,860,163)

  Allocation from parent of
    costs over fair value of
    assets acquired............         --        --     10,276,705            --     10,276,705

  Net loss (unaudited).........         --        --             --    (1,292,360)    (1,292,360)
                                 ---------   -------    -----------   -----------    -----------

Balance, March 31, 1999
  (Unaudited)..................  4,505,500   $45,055    $10,771,825   $(3,692,698)   $ 7,124,182
                                 =========   =======    ===========   ===========    ===========
</TABLE>

 The accompanying notes are an integral part of these consolidated statements.

                                      F-57
<PAGE>
                   INTERACTIVE SOLUTIONS, INC. AND SUBSIDIARY

                     CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                                                THREE MONTHS
                                                          YEAR ENDED DECEMBER 31,              ENDED MARCH 31,
                                                    -----------------------------------   -------------------------
                                                      1996        1997         1998          1998          1999
                                                    ---------   ---------   -----------   -----------   -----------
                                                                                                 (UNAUDITED)
<S>                                                 <C>         <C>         <C>           <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)...............................  $ 144,601   $(308,163)  $(2,236,776)  $  (294,333)  $(1,292,360)
  Adjustments to reconcile net income (loss) to
    net cash provided by (used in) operating
    activities-
  Amortization of goodwill........................         --          --     1,953,783       102,771     1,279,996
  Depreciation and amortization...................     12,819      79,969       295,274        36,235        96,942
  Allowance for doubtful accounts.................      6,000      86,481       261,537        59,509            --
      Changes in operating assets and liabilities:
      Accounts receivable.........................   (402,331)   (730,680)      (72,425)     (611,044)    2,060,719
      Unbilled charges............................         --    (206,277)      376,037       287,205    (3,061,792)
      Prepaid expenses and other current assets...       (557)         66      (172,868)      (39,176)      173,359
      Income tax receivable.......................    (82,886)    (54,262)      (93,730)           --            --
      Due from affiliates.........................         --          --      (351,770)           --       657,086
      Deferred tax assets.........................         --    (175,664)   (1,041,037)     (208,473)     (455,547)
      Other assets................................       (528)        836        35,566        35,866       (18,480)
      Accounts payable and accrued expenses.......     66,634     561,221       929,954       281,316      (888,613)
      Deferred revenue............................    123,787     494,653      (485,975)      122,952       309,425
      Deferred tax liabilities....................    181,657     (23,670)     (562,439)        2,044         2,045
                                                    ---------   ---------   -----------   -----------   -----------

Net cash provided by (used in) operating
  activities......................................     49,196    (275,490)   (1,164,869)     (225,128)   (1,137,220)
                                                    ---------   ---------   -----------   -----------   -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Acquisitions, net of cash acquired..............         --    (300,000)   (8,827,538)   (8,827,538)           --
  Capital expenditures............................    (98,403)   (281,635)     (825,249)     (111,999)      (13,164)
                                                    ---------   ---------   -----------   -----------   -----------

        Net cash used in investing activities.....    (98,403)   (581,635)   (9,652,787)   (8,939,537)      (13,164)
                                                    ---------   ---------   -----------   -----------   -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Borrowings from Omnicom Finance Inc.:...........         --     828,346    11,267,405     9,451,463       595,000
  Proceeds from exercise of stock option..........         --          --         8,800            --
  Proceeds from capital contribution..............    500,000          --            --            --            --
                                                    ---------   ---------   -----------   -----------   -----------
    Net cash provided by financing activities.....    500,000     828,346    11,276,205     9,451,463       595,000
                                                    ---------   ---------   -----------   -----------   -----------
    Net increase (decrease) in cash and cash
      equivalents.................................    450,793     (28,779)      458,549       286,798      (555,384)
CASH AND CASH EQUIVALENTS, beginning of year......        100     450,893       422,114       422,114       880,663
                                                    ---------   ---------   -----------   -----------   -----------

CASH AND CASH EQUIVALENTS, end of year............  $ 450,893   $ 422,114   $   880,663   $   708,912   $   325,279
                                                    =========   =========   ===========   ===========   ===========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the year for-
    Income taxes..................................  $ 160,400   $(104,620)  $    62,200   $        --   $        --
    Interest......................................         --          --        37,598            --            --
                                                    =========   =========   ===========   ===========   ===========
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING
  ACTIVITY:
Increase in goodwill resulting from allocation
  from Parent of cost over fair value of assets
  acquired........................................  $      --   $      --   $        --   $        --   $10,276,705
</TABLE>


 The accompanying notes are an integral part of these consolidated statements.

                                      F-58
<PAGE>
                   INTERACTIVE SOLUTIONS, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BUSINESS

    Interactive Solutions, Inc. and subsidiary (collectively known as the
"Company" or "Interactive") is a digital communications services provider. Prior
to December 31, 1998, Interactive was owned 60% by its majority shareholder and
40% by Communicade Inc. ("Communicade"), formerly known as JWL Associates,
Corp., a wholly-owned subsidiary of the Omnicom Group Inc. ("Omnicom")--See
Notes 3 and 12. The Company creates digital communications strategies to help
its clients increase sales, improve communications and create brand identities.
The Company's integrated service offering includes strategic consulting, design
of information architecture and end-user interfaces and customization and
implementation of enabling software technologies. The Company primarily uses
Internet-based technologies to create digital communications strategies and is
building capabilities in additional technologies.

PRINCIPLES OF CONSOLIDATION

    The accompanying consolidated financial statements include the accounts of
Interactive and its subsidiary, Quadris Consulting, Inc. ("Quadris"). The
Company had no subsidiary prior to March 16, 1998 (See Note 2). All significant
intercompany accounts and transactions have been eliminated in consolidation.

USE OF ESTIMATES

    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

REVENUE RECOGNITION


    Revenues are recognized for time and materials projects as services are
provided. Revenues from fixed fee contracts are recognized as services are
provided upon the achievement of specified milestones. Revenue is recognized on
partially completed milestones in proportion to the costs incurred for that
milestone and only to the extent that an irrevocable right to the revenue
exists. Costs incurred under fixed fee contracts are recognized as incurred
which generally is in the same period that revenue is recorded. Unbilled charges
represent labor costs incurred and estimated earnings, production and other
client reimbursable costs in excess of related billings. Deferred revenue
represents billings of production and other client reimbursable out-of-pocket
costs in excess of revenues earned. Provisions for estimated losses on
uncompleted contracts are made in the period in which such losses are
determined.


                                      F-59
<PAGE>
                   INTERACTIVE SOLUTIONS, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

CASH AND CASH EQUIVALENTS

    The Company considers all highly liquid investments with an original
maturity of three months or less to be cash equivalents.

PROPERTY AND EQUIPMENT

    Property and equipment are stated at cost, net of accumulated depreciation
and amortization. Property and equipment are depreciated on a straight-line
basis over estimated useful lives ranging from three to seven years. Leasehold
improvements are amortized utilizing the straight-line method over the lesser of
the estimated useful life of the asset or the remaining term of the related
lease.

GOODWILL

    Goodwill, which represents the excess of the purchase price over the fair
value of the net assets acquired, is being amortized over a period of three
years on a straight-line basis. Management has evaluated the amortization period
in the current period and has determined that no impairment currently exists.
This amortization period will be evaluated by management on a continuing basis,
and will be adjusted if the life of the goodwill is impaired.

ACCOUNTING FOR LONG-LIVED ASSETS

    The Company accounts for long-lived assets under the provisions of Statement
of Financial Accounting Standards ("SFAS") No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of."
This statement establishes financial accounting and reporting standards for the
impairment of long-lived assets, certain identifiable intangibles and goodwill
related to those assets to be held and used, and for long-lived assets and
certain identifiable tangibles to be disposed of. The Company reviews long-lived
assets and certain identifiable intangibles to be held and used for impairment
whenever events or changes in circumstances indicate that the carrying amount of
an asset exceeds the fair value of the asset. If other events or changes in
circumstances indicate that the carrying amount of an asset that the Company
expects to hold and use may not be recoverable, the Company will estimate the
future cash flows expected to result from the use of the asset and its eventual
disposition. Future cash flows are the future cash inflows expected to be
generated by an asset less the future cash outflows expected to be necessary to
obtain those inflows. If the sum of the expected future cash flows (undiscounted
and without interest charges) is less than the carrying amount of the asset, the
Company will recognize an impairment loss equal to the amount by which the
carrying amount of the asset exceeds the fair value of the asset. The fair value
of the asset is the amount at which the asset could be bought or sold in a
current transaction between willing parties or can be determined by calculating
the present value of estimated expected future cash flows using a discount rate
commensurate with the risks involved. Management has performed a review of all
long-lived assets and has determined that no impairment of the respective
carrying value has occurred as of December 31, 1997 and 1998.

                                      F-60
<PAGE>
                   INTERACTIVE SOLUTIONS, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

INCOME TAXES

    The Company accounts for income taxes under the provisions of the SFAS
No. 109, "Accounting for Income Taxes." Under SFAS No. 109, deferred tax assets
and liabilities are recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of existing assets
and liabilities and their tax bases for operating profit and tax liability
carryforward. Deferred tax assets and liabilities are measured using enacted tax
rates expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect on deferred tax
assets or liabilities of a change in tax rates is recognized in the period that
the tax change occurs.

FAIR VALUE OF FINANCIAL INSTRUMENTS

    The carrying amounts of cash and cash equivalents, accounts receivable, due
from affiliates, accounts payable and due to Omnicom Finance Inc. approximate
fair value due to the short-term maturity of these instruments. The carrying
amount of due to Omnicom approximates fair value.

STOCK-BASED COMPENSATION

    SFAS No. 123, "Accounting for Stock-Based Compensation," requires that stock
awards granted subsequent to January 1, 1995, be recognized as compensation
expense based on their fair value at the date of grant. Alternatively, a company
may use Accounting Principles Board ("APB") Opinion No. 25, "Accounting for
Stock Issued to Employees," and disclose pro forma income amounts which would
have resulted from recognizing such awards at their fair value. The Company has
elected to account for stock-based compensation expense under APB No. 25 and
make the required pro forma disclosures for compensation (See Note 8).

NEW ACCOUNTING PRONOUNCEMENTS

    In June 1997, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 131, "Disclosures About Segments of an Enterprise and Related Information."
This statement establishes standards for the way public business enterprises
report information about operating segments in annual financial statements and
requires that those enterprises report selected information about operating
segments in interim financial reports issued to shareholders. The statement also
establishes standards for related disclosure about products and services,
geographic areas and major customers. This statement is effective for financial
statements for periods beginning after December 15, 1997 and need not be applied
to interim periods in the initial year of application. Comparative information
for earlier years presented is to be restated. The Company currently believes
that it operates in one segment and that the adoption of SFAS No. 131 will not
materially affect the Company's current disclosure of geographic information.

    In April 1998, the American Institute of Certified Public Accountants issued
Statement of Position 98-1, "Accounting for the Costs of Computer Software
Developed or Obtained for Internal

                                      F-61
<PAGE>
                   INTERACTIVE SOLUTIONS, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Use" ("SOP 98-1"), which provides guidance for determining whether computer
software is internal-use software and on accounting for the proceeds of computer
software originally developed or obtained for internal use and then subsequently
sold to the public. It also provides guidance on capitalization of the costs
incurred for computer software developed or obtained for internal use. SOP 98-1
is effective for fiscal years beginning after December 31, 1998. The Company
does not expect the adoption of SOP 98-1 to have a material effect on its
financial statements.

    In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivatives and
Hedging Activities," which establishes accounting and reporting standards of
derivative instruments, including certain derivative instruments embedded in
other contracts, and for hedging activities. The Company does not currently
engage in derivative activity and does not expect the adoption of this standard
to have a material effect on the Company's results of consolidated operations,
financial position or cash flows.

    In July 1999, the FASB approved SFAS No. 137, "Accounting for Derivative
Instruments and Hedging Activities--Deferral of the Effective Date of FASB
Statement No. 133", which amends SFAS No. 133 to be effective for all fiscal
quarters of all fiscal years beginning after June 15, 2000.

UNAUDITED FINANCIAL STATEMENTS

    The unaudited consolidated financial information included herein as of
March 31, 1999 and for the three months ended March 31, 1998 and 1999, have been
prepared in accordance with generally accepted accounting principles for interim
financial statements. In the opinion of the Company, these unaudited
consolidated financial statements, reflect all adjustments necessary, consisting
of normal recurring adjustments, for a fair presentation of such data on a basis
consistent with that of the audited data presented herein. The consolidated
results for interim periods are not necessarily indicative of the results
expected for a full year.

2. ACQUISITIONS

QUADRIS CONSULTING, INC.

    On March 16, 1998, the Company purchased 60% of the equity of a newly formed
corporation, Quadris. Concurrent with this transaction, Quadris acquired
substantially all of the assets and liabilities of the Quadris division of
JYACC, Inc. The total consideration for the net assets acquired was $8,827,538.
The remaining 40% of Quadris is owned by Quadris' management.

    This acquisition was accounted for under the purchase method of accounting
and, accordingly, the purchase price has been allocated to the tangible and
intangible assets acquired and liabilities assumed on the basis of their
respective fair values on the acquisition date. As a result of this acquisition,
the Company has recorded goodwill of $7,403,809, which is the cost in excess of
net assets acquired and is being amortized over a period of three years.

                                      F-62
<PAGE>
                   INTERACTIVE SOLUTIONS, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2. ACQUISITIONS (CONTINUED)

ECHO STRATEGIES GROUP

    On June 20, 1997, the Company purchased substantially all of the assets of
Echo Strategies Group ("Echo") for cash consideration of $300,000. This
acquisition was accounted for under the purchase method of accounting and,
accordingly, the purchase price has been allocated to the tangible and
intangible assets acquired on the basis of their respective fair values on the
acquisition date. In conjunction with the purchase of Echo, the Company signed
employment contracts with two former Echo employees and issued to them a total
of 200,000 stock options with a five-year vesting period, exercisable at $1.60
per share. These options vested and converted to options to acquire
AGENCY.COM LTD. ("AGENCY.COM") shares on April 28, 1999 (See Note 12). As a
result of the acquisition, the separate existence of the Company ceased to
exist.

    The acquisitions described above were valued based on management's estimates
of the fair value of the assets and liabilities acquired at the date of
acquisition. An independent third party valuation corroborating management's
estimates for the Quadris acquisition was obtained. Assets and liabilities
acquired were recorded as follows:

<TABLE>
<CAPTION>
                                                              QUADRIS              ECHO
                                                          ----------------   ----------------
<S>                                                       <C>                <C>
Accounts receivable.....................................     $1,759,185          $229,403
Unbilled charges........................................        388,988                --
Fixed assets............................................        222,400            70,289
Other assets............................................         69,111               308
Goodwill................................................      7,403,809                --
Accounts payable and accrued expenses...................       (385,986)               --
Deferred revenue........................................       (386,855)               --
Accrued loss on contracts...............................       (243,114)               --
                                                             ----------          --------
  Total purchase price..................................     $8,827,538          $300,000
                                                             ==========          ========
</TABLE>

    The results of the acquired businesses have been included in the
consolidated financial statements from their respective acquisition dates.

PRO FORMA RESULTS OF OPERATIONS (UNAUDITED)

    The following unaudited pro forma consolidated results of operations reflect
the results of operations as if Quadris had been acquired January 1, 1998 and
Echo had been acquired January 1, 1997, and after giving effect to purchase
accounting adjustments. These pro forma results have been prepared for
comparative purposes only and do not purport to be indicative of

                                      F-63
<PAGE>
                   INTERACTIVE SOLUTIONS, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2. ACQUISITIONS (CONTINUED)

what operating results would have been had the acquisitions actually taken place
on January 1, 1998 and 1997, respectively, or of future operating results.

<TABLE>
<CAPTION>
                                              YEAR ENDED DECEMBER 31,            THREE MONTHS
                                           ------------------------------       ENDED MARCH 31,
                                              1997               1998                1998
                                           ----------         -----------       ---------------
<S>                                        <C>                <C>               <C>
Pro forma:
  Revenues...............................  $4,777,217         $17,097,861         $3,602,466
  Net loss...............................     277,671           2,107,423            164,980
</TABLE>

3. RELATED PARTY TRANSACTIONS

COMMUNICADE, INC.

    During December 1996, the Company entered into a shareholder agreement with
Communicade. The shareholder agreement stipulates that Omnicom Finance Inc., a
wholly owned subsidiary of Omnicom, provide the Company with a line of credit
for working capital purposes of up to $2.5 million and additional financing, in
connection with the Company's acquisition of "new media companies," as defined
in the shareholder agreement, provided that Communicade remains a shareholder of
the Company.

    Amounts borrowed for working capital and acquisition funding under the line
of credit bear interest at the same rate charged by Omnicom Finance Inc. to
subsidiaries of Omnicom under a cash management program. The interest rates
ranged from 6.63% to 6.85%, 6.00% to 6.70%, for the years ended December 31,
1997 and 1998 and 6.60% to 6.65% and 5.91% to 5.95% for the three months ended
March 31, 1998 and 1999 (unaudited), respectively. Interest expense amounted to
$0, $22,444, $599,003 for the years ended December 31, 1996, 1997 and 1998 and
$45,464 and $210,000 for the three months ended March 31, 1998 and 1999
(unaudited), respectively. All outstanding amounts are secured by a priority
lien on all of the Company's assets.

    At December 31, 1997 and 1998 and March 31, 1999, zero, $2,358,106 and
$2,786,024, respectively, were outstanding under the working capital line of
credit, repayable in full upon the closing of the initial public offering of
AGENCY.COM's common stock (See Note 12). In addition, the Company has $828,346,
$9,737,645 and $9,904,727 of acquisition funding outstanding as of December 31,
1997 and 1998 and March 31, 1999 (unaudited), respectively, in connection with
the acquisition of "new media companies" with repayments falling due in the
principal amount of $300,000 and $8,886,000 (unaudited) and accumulated interest
in the years 2003 and 2004, respectively.

AGENCY.COM

    During the year ended December 31, 1998, the Company provided $240,928 of
consulting services to AGENCY.COM, an affiliated company. At December 31, 1998
and March 31, 1999, the

                                      F-64
<PAGE>
                   INTERACTIVE SOLUTIONS, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3. RELATED PARTY TRANSACTIONS (CONTINUED)

Company had net receivables from and payables to AGENCY.COM of $240,928 and
$703,914 (unaudited), respectively.

EAGLE RIVER INTERACTIVE

    During the year ended December 31, 1998, the Company provided $110,842 of
consulting services to Eagle River Interactive ("Eagle River"), an affiliated
company. At December 31, 1998, the Company had net receivables from Eagle River
of $110,842. At March 31, 1999 no amounts were due to or from Eagle River.

    Prior to January 1, 1998, the Company had not provided any services to
AGENCY.COM and Eagle River and consequently, had no amounts receivable from
either company.

    For the three months ended March 31, 1998 and 1999, the Company had not
provided any consulting services to AGENCY.COM or Eagle River.

4. PROPERTY AND EQUIPMENT

    Property and equipment consisted of the following:

<TABLE>
<CAPTION>
                                                             DECEMBER 31,
                                                         ---------------------    MARCH 31,
                                                           1997        1998         1999
                                                         --------   ----------   -----------
                                                                                 (UNAUDITED)
<S>                                                      <C>        <C>          <C>
Computer equipment.....................................  $312,925   $1,008,289   $1,021,453
Furniture and fixtures.................................   120,977      422,508      422,508
Leasehold improvements.................................    16,424       67,178       67,178
                                                         --------   ----------   ----------
      Total property and equipment.....................   450,326    1,497,975    1,511,139

Less--Accumulated depreciation and amortization........    92,787      388,061      485,003
                                                         --------   ----------   ----------
      Property and equipment, net......................  $357,539   $1,109,914   $1,026,136
                                                         ========   ==========   ==========
</TABLE>

    Depreciation and amortization expense aggregated $12,819, $79,969 and
$295,274 for the years ended December 31, 1996, 1997 and 1998 and $36,235 and
$96,942 for the three months ended March 31, 1998 and 1999 (unaudited),
respectively.

                                      F-65
<PAGE>
                   INTERACTIVE SOLUTIONS, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

5. GOODWILL

    Goodwill consisted of the following:

<TABLE>
<CAPTION>
                                                              DECEMBER 31,    MARCH 31,
                                                                  1998          1999
                                                              ------------   -----------
                                                                             (UNAUDITED)
<S>                                                           <C>            <C>
Goodwill....................................................   $7,403,809    $17,680,515
  Less--Accumulated amortization............................   (1,953,783)    (3,233,779)
                                                               ----------    -----------
    Goodwill, net...........................................   $5,450,026    $14,446,736
                                                               ==========    ===========
</TABLE>

    Amortization expense aggregated $1,953,783 and $1,279,996 for the year ended
December 31, 1998 and for the three months ended March 31, 1999 (unaudited),
respectively. The Company did not have any goodwill prior to March 15, 1998.

6. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

    Accounts payable and accrued expenses consist of the following:

<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                           ----------------------    MARCH 31,
                                                             1997         1998         1999
                                                           ---------   ----------   -----------
                                                                                    (UNAUDITED)
<S>                                                        <C>         <C>          <C>
Accrued bonuses..........................................  $173,055    $  700,687   $   60,008
Accrued payroll..........................................    84,508       554,081           --
Accrued expenses.........................................    52,556       176,749      525,289
Accrued professional fees................................   109,623       518,981      471,500
Accounts payable.........................................   208,113       163,403      241,500
Accrued loss on contract.................................        --        73,008           --
                                                           --------    ----------   ----------
                                                           $627,855    $2,186,909   $1,298,297
                                                           ========    ==========   ==========
</TABLE>

    There were no other individual items greater than 5% of current liabilities
as of December 31, 1997, December 31, 1998 and March 31, 1999 (unaudited).

                                      F-66
<PAGE>
                   INTERACTIVE SOLUTIONS, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7. INCOME TAXES

    Income (loss) before (provision) benefit for income taxes and the
(provision) benefit for income taxes consisted of the following:

<TABLE>
<CAPTION>
                                                                             THREE MONTHS
                                        YEAR ENDED DECEMBER 31,             ENDED MARCH 31,
                                  -----------------------------------   -----------------------
                                    1996        1997         1998         1998         1999
                                  ---------   ---------   -----------   ---------   -----------
                                                                              (UNAUDITED)
<S>                               <C>         <C>         <C>           <C>         <C>
Income (loss) before income
  taxes:........................  $ 244,793   $(507,498)  $(3,840,252)  $(500,763)  $(1,745,862)
                                  =========   =========   ===========   =========   ===========
(Provision for) benefit from
  income taxes:
    Current--
      Federal...................  $  (1,086)  $ 155,794   $   598,816   $  93,665   $   160,155
      State and local...........       (335)     48,328       164,536      26,779        43,274

    Deferred--
      Federal...................    (75,470)     (3,658)      643,203      65,784       191,476
      State and local...........    (23,301)     (1,129)      196,921      20,202        58,597
                                  ---------   ---------   -----------   ---------   -----------
                                  $(100,192)  $ 199,335   $ 1,603,476   $ 206,430   $   453,502
                                  =========   =========   ===========   =========   ===========
</TABLE>

    The differences between the tax (provision) benefit from continuing
operations reflected in the financial statements and the amounts calculated at
the federal statutory income tax rate of 34% are as follows:

<TABLE>
<CAPTION>
                                                                               THREE MONTHS
                                           YEAR ENDED DECEMBER 31,            ENDED MARCH 31,
                                      ----------------------------------   ---------------------
                                        1996        1997         1998        1998        1999
                                      ---------   ---------   ----------   ---------   ---------
                                                                                (UNAUDITED)
<S>                                   <C>         <C>         <C>          <C>         <C>
Income tax (provision) benefit at
  statutory rate....................  $ (83,230)  $172,549    $1,305,686   $170,259    $593,593
State and local taxes on income, net
  of federal tax (provision)
  benefit...........................    (15,600)    30,412       303,985     38,290      86,923
Other...............................     (1,362)    (3,626)       (6,195)    (2,119)   (227,014)
                                      ---------   --------    ----------   --------    --------
                                      $(100,192)  $199,335    $1,603,476   $206,430    $453,502
                                      =========   ========    ==========   ========    ========
</TABLE>

                                      F-67
<PAGE>
                   INTERACTIVE SOLUTIONS, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7. INCOME TAXES (CONTINUED)

    The tax effects of temporary differences that give rise to a significant
portion of the deferred income tax assets (liabilities), net, are as follows:

<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                                         -----------------------    MARCH 31,
                                                            1997         1998         1999
                                                         ----------   ----------   -----------
                                                                                   (UNAUDITED)
<S>                                                      <C>          <C>          <C>
Deferred tax assets:
    Cash basis to accrual basis adjustment.............  $       --   $       --   $       --
    Goodwill amortization..............................          --      628,502      826,976
    Bad debt...........................................      34,826      124,837      144,972
    Net operating loss carryforward....................     204,122      967,473    1,170,903
    Others.............................................      19,602       78,120      111,628
                                                         ----------   ----------   ----------
Total deferred tax assets..............................     258,550    1,798,932    2,254,479
Less: valuation allowance..............................          --           --           --
                                                         ----------   ----------   ----------
Net deferred tax assets................................     258,550    1,798,932    2,254,479
                                                         ----------   ----------   ----------

Deferred tax liabilities:
    Cash basis to accrual basis adjustment.............    (142,545)     (71,273)     (53,454)
    Others.............................................     (15,442)     (23,620)     (43,484)
                                                         ----------   ----------   ----------
Total deferred tax liabilities.........................    (157,987)     (94,893)     (96,938)
                                                         ----------   ----------   ----------
Net deferred tax asset.................................  $  100,563   $1,704,039   $2,157,541
                                                         ==========   ==========   ==========
</TABLE>

    As of December 31, 1997 and 1998 and March 31, 1999, the Company has
$513,383, $2,418,683 and $2,927,258 (unaudited), respectively net operating loss
carryforwards available to offset future taxable income through 2012.

    Deferred income taxes are provided for the temporary difference between the
financial reporting basis and tax basis of the Company's assets and liabilities.
Deferred tax assets result principally from recording certain expenses in the
financial statements, which are not currently deductible for tax purposes, and
differences between the tax and book bases of assets and liabilities recorded in
connection with the acquisitions. Deferred tax liabilities result principally
from expenses which are currently deductible for tax purposes but have not yet
been expensed in the financial statements.

    Interactive has elected to file its income tax return using the accrual
basis of accounting for the year ended December 31, 1998. For the years ended
December 31, 1997 and 1996, the Company filed on the cash basis. Quadris has
elected to file its income tax return using the accrual basis of accounting from
inception (March 16, 1998) to December 31, 1998.

                                      F-68
<PAGE>
                   INTERACTIVE SOLUTIONS, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8. STOCKHOLDERS' EQUITY (DEFICIT)

CAPITAL CONTRIBUTION

    On December 6, 1996, the Company and Communicade entered into a Stock
Purchase Agreement (See Note 3) by which the Company received a $500,000 capital
contribution from Communicade, who had previously purchased shares of the
Company's common stock from the founder.

STOCK SPLITS

    On January 10, 1996, the Company's Board of Directors authorized an 18 to 1
stock split of the Company's common stock effective immediately. This resulted
in the issuance of 170,000 additional shares of common stock.

    On April 28, 1998, the Company's Board of Directors authorized a 25 to 1
stock split of its common stock effective immediately. This resulted in the
issuance of 4,320,000 additional shares of common stock.

    All share amounts in the accompanying consolidated financial statements and
footnotes have been restated to give effect to these stock splits as of
December 31,1995.

STOCK OPTIONS

INTERACTIVE

    Interactive has a Stock Option and Incentive Plan (the "Interactive Plan"),
that provides for the granting of stock options to employees. Pursuant to the
Interactive Plan, an aggregate of 500,000 shares of common stock has been
reserved for issuance. Under the Interactive Plan, the optionees will receive
options to purchase shares in Interactive if, and only if, Interactive merges
into AGENCY.COM (See Note 12).

                                      F-69
<PAGE>
                   INTERACTIVE SOLUTIONS, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8. STOCKHOLDERS' EQUITY (DEFICIT) (CONTINUED)

    A summary of the status of the Interactive Plan as of December 31, 1996,
1997, 1998 and March 31, 1999 and the changes during the periods then ended is
presented below:

<TABLE>
<CAPTION>
                                                             DECEMBER 31,
                                  ------------------------------------------------------------------
                                          1996                   1997                   1998               MARCH 31, 1999
                                  --------------------   --------------------   --------------------   ----------------------
                                             WEIGHTED-              WEIGHTED-              WEIGHTED-               WEIGHTED-
                                              AVERAGE                AVERAGE                AVERAGE                 AVERAGE
                                             EXERCISE               EXERCISE               EXERCISE                EXERCISE
                                  OPTIONS      PRICE     OPTIONS      PRICE     OPTIONS      PRICE     OPTIONS       PRICE
                                  --------   ---------   --------   ---------   --------   ---------   --------   -----------
                                                                                                                  (UNAUDITED)
<S>                               <C>        <C>         <C>        <C>         <C>        <C>         <C>        <C>
Outstanding at beginning of
  period........................      --       $  --          --      $  --      420,000     $1.60     494,500       $1.60
Granted.........................      --          --     420,000       1.60      212,000      1.60          --          --
Exercised.......................      --          --          --         --       (5,500)     1.60          --          --
Cancelled.......................      --          --          --         --     (132,000)     1.60          --          --
                                    ----       -----     -------      -----     --------     -----     -------       -----
Outstanding at end of period....      --       $  --     420,000      $1.60      494,500     $1.60     494,500       $1.60
                                    ====       =====     =======      =====     ========     =====     =======       =====
</TABLE>

    The following table summarizes information on stock options outstanding and
exercisable under the Interactive Plan at December 31, 1998:

<TABLE>
<CAPTION>
                                                  OPTIONS OUTSTANDING          OPTIONS EXERCISABLE
                                            --------------------------------   --------------------
                                                       WEIGHTED-   WEIGHTED-              WEIGHTED-
                                                        AVERAGE     AVERAGE                AVERAGE
EXERCISE                                               REMAINING   EXERCISE               EXERCISE
PRICE                                        NUMBER      LIFE        PRICE      NUMBER      PRICE
- --------                                    --------   ---------   ---------   --------   ---------
<S>                                         <C>        <C>         <C>         <C>        <C>
$1.60.....................................  494,500    9 years       $1.60     167,830      $1.60
</TABLE>

    Options outstanding under the Interactive Plan have been granted at prices
above the fair market value of the stock on the date of grant.

    The Company has elected, in accordance with the provisions of SFAS No. 123,
to apply the current accounting rules under APB Opinion No. 25. Accordingly, no
compensation cost has been recognized for the stock option plan.

    Had compensation for those awards been determined based on the fair value at
the grant dates for those awards consistent with the method in SFAS No. 123, the
Company's net loss would have been increased to the pro forma amounts indicated
below. The pro forma effects of applying SFAS No. 123 are not indicative of
future amounts because this statement does not apply to

                                      F-70
<PAGE>
                   INTERACTIVE SOLUTIONS, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8. STOCKHOLDERS' EQUITY (DEFICIT) (CONTINUED)

awards granted prior to fiscal year 1996. Additional stock option awards are
anticipated in future years.

<TABLE>
<CAPTION>
                                                                    YEAR ENDED
                                                                   DECEMBER 31,
                                                              ----------------------
                                                                1997         1998
                                                              ---------   ----------
<S>                                                           <C>         <C>
Net Loss
  As reported...............................................  $308,163    $2,236,776
  Pro forma.................................................   308,458     2,237,366
</TABLE>

    The plan was not in existence prior to December 31, 1997.

    The Company used the Black-Scholes option-pricing model to determine the
fair value of grants made in 1997 and 1998. There were no grants made prior to
1997. The following assumptions were applied in determining the pro forma
compensation cost:

<TABLE>
<CAPTION>
                                                                  YEAR ENDED DECEMBER 31,
                                                             ---------------------------------
                                                                 1997                1998
                                                             -------------       -------------
<S>                                                          <C>                 <C>
Expected option life.......................................    9.5 years           9.3 years
Risk free interest rate....................................         6.36%               5.25%
Expected stock price volatility............................         0.00%               0.00%
Expected dividend yield....................................         0.00%               0.00%
Fair value of options granted..............................   $     0.02          $       --
</TABLE>

QUADRIS

    Quadris has a Stock Option and Incentive Plan (the "Quadris' Plan") that
provides for the granting of 1,500,000 of options to employees of Quadris. These
options give the optionee the right to purchase common stock of Quadris. Under
the Quadris' Plan, the optionees will receive options to purchase shares in
Interactive if, and only if, Interactive merges into AGENCY.COM (See Note 12).

                                      F-71
<PAGE>
                   INTERACTIVE SOLUTIONS, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8. STOCKHOLDERS' EQUITY (DEFICIT) (CONTINUED)

    A summary of the status of the Quadris' Plan as of December 31, 1998 and
March 31, 1999 and the changes during the periods then ended is presented below:

<TABLE>
<CAPTION>
                                                 DECEMBER 31, 1998              MARCH 31, 1999
                                             --------------------------   --------------------------
                                                           WEIGHTED-                    WEIGHTED-
                                                            AVERAGE                      AVERAGE
                                              OPTIONS    EXERCISE PRICE    OPTIONS    EXERCISE PRICE
                                             ---------   --------------   ---------   --------------
                                                                                 (UNAUDITED)
<S>                                          <C>         <C>              <C>         <C>
Outstanding at beginning of period.........         --       $  --        1,500,000       $0.20
Granted....................................  1,500,000        0.20               --
                                             ---------       -----        ---------       -----
Outstanding at end of period...............  1,500,000       $0.20        1,500,000       $0.20
                                             =========       =====        =========       =====
</TABLE>

    The plan was not in existence prior to 1998.

    The following table summarizes information on stock options outstanding and
exercisable under the Quadris Plan at December 31, 1998:

<TABLE>
<CAPTION>
                                                  OPTIONS OUTSTANDING          OPTIONS EXERCISABLE
                                           ---------------------------------   --------------------
                                                       WEIGHTED-   WEIGHTED-              WEIGHTED-
EXERCISE                                                AVERAGE     AVERAGE                AVERAGE
PRICE                                                  REMAINING   EXERCISE               EXERCISE
RANGE                                       NUMBER       LIFE        PRICE      NUMBER      PRICE
- --------                                   ---------   ---------   ---------   --------   ---------
<S>                                        <C>         <C>         <C>         <C>        <C>
$0.20-0.22...............................  1,500,000   10 years      $0.20         --     $      --
</TABLE>

    Options outstanding under the Quadris' Plan have been granted at prices at
or above the fair market value of the stock on the date of grant.

    The Company has elected, in accordance with the provisions of SFAS No. 123,
to apply the current accounting rules under APB Opinion No. 25. Accordingly, no
compensation cost has been recognized for the stock option plan.

    Had compensation for those awards been determined based on the fair value at
the grant dates for those awards consistent with the method in SFAS No. 123,
there would have been no impact on the Company's net loss for December 31, 1998
as the options were granted on December 31, 1998. The pro forma effects of
applying SFAS No. 123 are not indicative of future amounts because this
statement does not apply to awards granted prior to fiscal year 1996. Additional
stock option awards are anticipated in future years.

                                      F-72
<PAGE>
                   INTERACTIVE SOLUTIONS, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8. STOCKHOLDERS' EQUITY (DEFICIT) (CONTINUED)

    The Company used the Black-Scholes option-pricing model to determine the
fair value of grants made in 1998. There were no grants made prior to 1998. The
following assumptions were applied in determining the pro forma compensation
cost:

<TABLE>
<CAPTION>
                                                               YEAR ENDED
                                                              DECEMBER 31,
                                                                  1998
                                                              ------------
<S>                                                           <C>
Expected option life........................................     10 years
Risk free interest rate.....................................         4.65%
Expected stock price volatility.............................         0.00%
Expected dividend yield.....................................         0.00%
Fair value of options granted...............................   $0.06-0.07
</TABLE>

9. COMMITMENTS AND CONTINGENCIES

LEASES

    The Company is committed under operating leases, principally for office
space and equipment. Certain leases are subject to rent reviews and require
payment of expenses under escalation clauses. Rent expense and equipment rental
were $48,099, $203,042, $1,064,650 for the years ended December 31, 1996, 1997
and 1998 and $125,509 and $360,046 for the three months ended March 31, 1998 and
1999, (unaudited) respectively. Future minimum base rents under terms of
non-cancelable operating leases are as follows:

<TABLE>
<CAPTION>
                                                                RENTAL
                                                               PAYMENTS
                                                              ----------
<S>                                                           <C>
Years ending December 31:
1999........................................................  $  726,861
2000........................................................     598,735
2001........................................................     603,968
2002........................................................     603,968
2003........................................................     298,401
Thereafter..................................................      48,538
                                                              ----------
                                                              $2,880,471
                                                              ==========
</TABLE>

LITIGATION

    The Company, from time to time, becomes involved in various routine legal
proceedings in the ordinary course of its business. The Company believes that
the outcome of all pending legal proceedings and unasserted claims in the
aggregate will not have a material adverse effect on its consolidated results of
operations, consolidated financial position or liquidity.

                                      F-73
<PAGE>
                   INTERACTIVE SOLUTIONS, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

10. EMPLOYEE BENEFIT PLAN

    The Company has a defined contribution plan covering all of its eligible
employees. The Plan became effective on February 1, 1997 and is qualified under
Section 401(k) of the Internal Revenue Code of 1996. The Company matches
employee contributions to the plan at a rate of 50%, up to a total match of 3%
of the participating employee's salary. Expenses related to the Company's
contributions to the Plan amounted to $125,850 for the year ended December 31,
1998 and $35,956 and $87,071 for the three months ended March 31, 1998 and 1999
(unaudited), respectively. The Company started the matching program in 1998 and,
therefore, there are no contributions for 1996 and 1997.

    This plan was terminated in May of 1999 and replaced with the AGENCY.COM
401K plan. Under the AGENCY.COM plan, participants are eligible for a
discretionary employer match equal to 50% of the first 6% of the participating
employee's compensation, with vesting in this match occurring over a five-year
period.

11. BUSINESS CONCENTRATIONS AND CREDIT RISK

    Financial instruments which subject the Company to concentrations of credit
risk consisted primarily of cash and cash equivalents and trade accounts
receivable. The Company maintains cash and cash equivalents with various
financial institutions. The Company performs periodic evaluations of the
relative credit standing of these institutions. The Company's clients are
primarily concentrated in the United States. The Company performs ongoing credit
evaluations, generally does not require collateral, and establishes an allowance
for doubtful accounts based upon factors surrounding the credit risk of
customers, historical trends and other information. To date, such losses have
been within management's expectations.

    For the year ended December 31, 1996, one client accounted for 69% of total
revenues.

    For the year ended December 31, 1997, one client accounted for 68% of total
revenues.

    For the year ended December 31, 1998, two clients accounted for 25% and 11%,
respectively, of total revenues.

    For the three months ended March 31, 1998, two clients accounted 31% and
17%, (unaudited) respectively, of total revenues.

    For the three months ended March 31, 1999, one client accounted for 12% of
total revenues.

    As of December 31, 1997, two clients accounted for 48% and 18%,
respectively, of total accounts receivable.

    As of December 31, 1998, two clients accounted for 26% and 17%, (unaudited)
respectively, of total accounts receivable.

    As of March 31, 1999, four clients accounted for 25%, 20%, 16% and 11%,
(unaudited) respectively, of total accounts receivable.

                                      F-74
<PAGE>
                   INTERACTIVE SOLUTIONS, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

12. SUBSEQUENT EVENTS

    On January 27, 1999, the majority shareholder of Interactive sold 2,700,000
shares of common stock (100% of his interest) to Communicade. Communicade paid
$3,000,000 in consideration for the shares. As part of the transaction,
Communicade also paid this stockholder $1,500,000 to settle the earnout
associated with Communicade's initial investment in the Company, as noted in the
stock purchase agreement dated December 6, 1996. As a result of the transaction,
Interactive became a wholly-owned subsidiary of Communicade. This transaction
was accounted for by Communicade under the purchase method of accounting and
resulted in Communicade recording $10,276,706 of costs over fair value of the
assets acquired. As a result, Communicade allocated these costs to the Company.
These costs are reflected in the accompanying March 31, 1999 financial
statements as goodwill (net of amortization expense for the period) and
additional paid-in capital.

    Pursuant to an Agreement and Plan of Merger dated April 1, 1999, a merger
was consummated between AGENCY.COM and the Company. The stock-for-stock
transaction was approved by the shareholders of both companies after which the
Company was merged with and into AGENCY.COM, with AGENCY.COM continuing as the
surviving corporation in the merger. As a result of the merger, the separate
existence of the Company ceased. Under the merger agreement, the Company
received 24.6% of the outstanding shares in AGENCY.COM.

    In conjunction, with the transaction, the Company issued 934,763 shares of
common stock and created 558,742 new options to acquire the minority interest of
Quadris (See Note 8).

    As a result of Interactive being acquired by AGENCY.COM, the options granted
under both the Interactive Plan and the Quadris Plan convert to options to
acquire AGENCY.COM shares.

                                      F-75
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Quadris Consulting:

We have audited the accompanying balance sheets of Quadris Consulting, a
division of JYACC, Inc. (a New York corporation) as of December 31, 1997 and
March 15, 1998, and the related statements of operations, divisional equity and
cash flows for each of the two years ended December 31, 1997 and the period from
January 1, 1998 to March 15, 1998. These financial statements are the
responsibility of the management of JYACC, Inc. Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Quadris Consulting as of
December 31, 1997 and March 15, 1998, and the results of its operations and its
cash flows for each of the two years ended December 31, 1997 and the period from
January 1, 1998 to March 15, 1998 and, in conformity with generally accepted
accounting principles.

                                        ARTHUR ANDERSEN LLP

New York, New York
July 16, 1999

                                      F-76
<PAGE>
                               QUADRIS CONSULTING
                          (A DIVISION OF JYACC, INC.)

                                 BALANCE SHEETS

<TABLE>
<CAPTION>
                                                              DECEMBER 31,   MARCH 15,
                                                                  1997          1998
                                                              ------------   ----------
<S>                                                           <C>            <C>
                           ASSETS

Current Assets:
  Accounts receivable.......................................   $1,823,385    $1,750,197
  Unbilled charges..........................................           --       385,094
  Prepaid expenses and other current assets.................        4,822        35,866
                                                               ----------    ----------
      Total current assets..................................    1,828,207     2,171,157

Property and Equipment, net of accumulated depreciation and
  amortization of $670,287 and $693,941, respectively.......      291,330       270,247

Other Assets................................................       39,941        33,245
                                                               ----------    ----------
      Total assets..........................................   $2,159,478    $2,474,649
                                                               ==========    ==========

             LIABILITIES AND DIVISIONAL EQUITY

Current Liabilities:
  Accounts payable and accrued expenses.....................   $  577,317    $  385,986
  Accrued loss on contract..................................      249,277       243,113
  Deferred revenue..........................................      423,253       386,855
                                                               ----------    ----------
      Total current liabilities.............................    1,249,847     1,015,954
                                                               ----------    ----------

Commitments and Contingencies (Note 6)

Divisional Equity...........................................      909,631     1,458,695
                                                               ----------    ----------
      Total liabilities and divisional equity...............   $2,159,478    $2,474,649
                                                               ==========    ==========
</TABLE>

      The accompanying notes are an integral part of these balance sheets.

                                      F-77
<PAGE>
                               QUADRIS CONSULTING
                          (A DIVISION OF JYACC, INC.)

                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                                       PERIOD FROM
                                                                YEAR ENDED DECEMBER 31,                JANUARY 1 TO
                                                   -------------------------------------------------    MARCH 15,
                                                            1996                      1997                 1998
                                                   -----------------------   -----------------------   ------------
<S>                                                <C>                       <C>                       <C>
Revenues.........................................        $8,138,275                $8,914,995           $1,727,391

Direct Salaries and Costs........................         4,634,533                 6,050,616            1,144,664
                                                         ----------                ----------           ----------
    Gross profit.................................         3,503,742                 2,864,379              582,727

Sales and Marketing..............................            18,714                     5,560                1,577

General and Administrative.......................         1,707,854                 1,585,467              362,872
                                                         ----------                ----------           ----------
    Income from operations.......................         1,777,174                 1,273,352              218,278

Interest Expense, net............................                --                        --                1,925
                                                         ----------                ----------           ----------
    Income before provision for income taxes.....         1,777,174                 1,273,352              216,353

Provision for Income Taxes.......................           711,000                   509,000               87,000
                                                         ----------                ----------           ----------
    Net income...................................        $1,066,174                $  764,352           $  129,353
                                                         ==========                ==========           ==========
</TABLE>

        The accompanying notes are an integral part of these statements.

                                      F-78
<PAGE>
                               QUADRIS CONSULTING
                          (A DIVISION OF JYACC, INC.)

                        STATEMENTS OF DIVISIONAL EQUITY

<TABLE>
<CAPTION>
                                                                                     PERIOD FROM
                                                          YEAR ENDED DECEMBER 31,    JANUARY 1 TO
                                                          ------------------------    MARCH 15,
                                                             1996          1997          1998
                                                          -----------   ----------   ------------
<S>                                                       <C>           <C>          <C>
Divisional Equity, beginning of period..................  $  722,626    $ 404,712     $  909,631
  Net income............................................   1,066,174      764,352        129,353
  Less-- Net (decrease) increase in investment with
    JYACC, Inc..........................................  (1,384,088)    (259,433)       419,711
                                                          ----------    ---------     ----------
Divisional Equity, end of period........................  $  404,712    $ 909,631     $1,458,695
                                                          ==========    =========     ==========
</TABLE>

        The accompanying notes are an integral part of these statements.

                                      F-79
<PAGE>
                               QUADRIS CONSULTING
                          (A DIVISION OF JYACC, INC.)

                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                               YEAR ENDED          PERIOD FROM
                                                              DECEMBER 31,         JANUARY 1 TO
                                                         -----------------------    MARCH 15,
                                                            1996         1997          1998
                                                         ----------   ----------   ------------
<S>                                                      <C>          <C>          <C>
Cash Flows From Operating Activities:
  Net income...........................................  $1,066,174   $  764,352    $ 129,353
  Adjustments to reconcile net income to net cash
    provided by (used in) operating activities--
      Depreciation and amortization....................     122,680      123,749       23,654
      Changes in assets and liabilities:
        Accounts receivable............................    (573,616)    (236,287)      73,188
        Unbilled charges...............................          --           --     (385,094)
        Prepaid expenses and other current assets......          --       (4,822)     (31,044)
        Other assets...................................      (3,250)     (22,386)       6,696
        Accounts payable and accrued expenses..........     171,143     (143,765)    (191,331)
        Accrued loss on contracts......................     406,769     (157,492)      (6,164)
        Deferred revenue...............................     299,439      123,814      (36,398)
                                                         ----------   ----------    ---------
          Net cash provided by (used in) operating
            activities.................................   1,489,339      447,163     (417,140)
                                                         ----------   ----------    ---------
Cash Flows From Investing Activities:
  Capital expenditures.................................    (105,251)    (187,730)      (2,571)
                                                         ----------   ----------    ---------
          Net cash received from (remitted to)
            JYACC, Inc.................................  $1,384,088   $  259,433    $(419,711)
                                                         ==========   ==========    =========
</TABLE>

        The accompanying notes are an integral part of these statements.

                                      F-80
<PAGE>
                               QUADRIS CONSULTING
                          (A DIVISION OF JYACC, INC.)

                         NOTES TO FINANCIAL STATEMENTS

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BUSINESS

    Quadris Consulting ("Quadris" or the "Company") is a division of
JYACC, Inc. ("JYACC") and is not a separate legal entity. On March 16, 1998,
Quadris was acquired by Quadris Consulting, Inc. (a majority--owned subsidiary
of Interactive Solutions, Inc.--See Note 9). Interactive Solutions, Inc. is
owned 40% by Communicade, Inc., formerly known as JWL Associates Corp., a
wholly--owned subsidiary of the Omnicom Group Inc. ("Omnicom") and 60% by its
majority shareholder. Quadris is a systems integrator and developer of custom
software solutions. Quadris creates digital communications strategies to help
its clients increase sales and improve communications. Quadris' integrated
service offering includes strategic consulting, user requirements analysis,
technical and functional systems design, software development and systems
integration, quality assurance, documentation, and software deployment services.

FAIR VALUE OF FINANCIAL INSTRUMENTS

    The carrying amounts of cash, accounts receivable and accounts payable
approximate fair value due to the short-term maturity of these instruments.

USE OF ESTIMATES

    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates. Quadris has
estimated that all accounts receivable are collectible and, therefore, has not
recorded an allowance for doubtful accounts.

DIVISIONAL EQUITY

    Divisional equity as used in these financial statements represents a summary
of all intercompany activity between Quadris and JYACC as well as the
accumulation of earnings.


REVENUE RECOGNITION



    Revenues are recognized for time and materials projects as services are
provided. Revenues from fixed fee contracts are recognized as services are
provided upon the achievement of specified milestones. Revenue is recognized on
partially completed milestones in proportion to the costs incurred for that
milestone and only to the extent that an irrevocable right to the revenue
exists. Costs incurred under fixed fee contracts are recognized as incurred
which generally is in the same period that revenue is recorded. Unbilled charges
represent labor costs incurred and estimated earnings, production and other
client reimbursable costs in excess of billings. Deferred revenue represents
billings of production and other client reimbursable out-of-pocket costs in
excess of


                                      F-81
<PAGE>
                               QUADRIS CONSULTING
                          (A DIVISION OF JYACC, INC.)

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


revenues earned. Provisions for estimated losses on uncompleted contracts are
made in the period in which such losses are determined.


PROPERTY AND EQUIPMENT

    Property and equipment are stated at cost, net of accumulated depreciation
and amortization. Property and equipment are depreciated on a straight-line
basis over the estimated useful lives of three to seven years. Leasehold
improvements are amortized utilizing the straight-line method over the lesser of
the estimated useful life of the asset or the remaining term of the related
lease.

ACCOUNTING FOR LONG-LIVED ASSETS

    Quadris accounts for long-lived assets under the provisions of SFAS
No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to Be Disposed Of." This statement establishes financial accounting and
reporting standards for the impairment of long-lived assets, certain
identifiable intangibles, and goodwill related to those assets to be held and
used, and for long-lived assets and certain identifiable intangibles to be
disposed of. The Company reviews long-lived assets and certain identifiable
intangibles to be held and used for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset exceeds the fair
value of the asset. If other events or changes in circumstances indicate that
the carrying amount of an asset that the Company expects to hold and use may not
be recoverable, the Company will estimate the future cash flows expected to
result from the use of the asset and its eventual disposition. Future cash flows
are the future cash inflows expected to be generated by an asset less the future
cash outflows expected to be necessary to obtain those inflows. If the sum of
the expected future cash flows (undiscounted and without interest charges) is
less than the carrying amount of the asset, the Company will recognize an
impairment loss equal to the amount by which the carrying amount of the asset
exceeds the fair value of the asset. The fair value of the asset is the amount
at which the asset could be bought or sold in a current transaction between
willing parties or can be determined by calculating the present value of
estimated expected future cash flows using a discount rate commensurate with the
risks involved. Management has performed a review of all long-lived assets and
has determined that no impairment of the respective carrying value has occurred
as of December 31, 1997 and March 15, 1998.

INCOME TAXES

    As a division of JYACC, Quadris was not subject to federal, state and local
income taxes. The effective rate herein reflects the rate that would have been
applicable had Quadris been independent. Provisions for deferred taxes were not
reflected on Quadris' books, but were reflected on JYACC's books and records.
Going forward, Quadris will record deferred taxes in accordance with the
provisions of SFAS No. 109, "Accounting for Income Taxes."

                                      F-82
<PAGE>
                               QUADRIS CONSULTING
                          (A DIVISION OF JYACC, INC.)

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

NEW ACCOUNTING PRONOUNCEMENTS

    In June 1997, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 131, "Disclosures About Segments of an Enterprise and Related Information."
This statement establishes standards for the way public business enterprises
report information about operating segments in annual financial statements and
requires that those enterprises report selected information about operating
segments in interim financial reports issued to shareholders. The statement also
establishes standards for related disclosure about products and services,
geographic areas and major customers. This statement is effective for financial
statements for periods beginning after December 15, 1997 and need not be applied
to interim periods in the initial year of application. Comparative information
for earlier years presented is to be restated. The Company currently believes
that it operates in one segment and that the adoption of SFAS No. 131 will not
materially affect the Company's current disclosure.

2. RELATED PARTY TRANSACTIONS

    JYACC has provided services to Quadris including, but not limited to,
financial, systems and legal services, administration of benefit and insurance
programs, income tax management, cash management and treasury services. These
financial statements include an allocation of JYACC's administrative expenses.
The allocation was based on a percentage of the number of employees working for
Quadris in relation to the total number of employees of JYACC taken as a whole.

3. PROPERTY AND EQUIPMENT

    Property and equipment consist of the following:

<TABLE>
<CAPTION>
                                                      DECEMBER 31,   MARCH 15,
                                                          1997         1998
                                                      ------------   ---------
<S>                                                   <C>            <C>
Computer equipment..................................    $731,974     $734,545
Furniture and fixtures..............................      81,402       81,402
Computer software...................................      89,586       89,586
Leasehold improvements..............................      58,655       58,655
                                                        --------     --------
    Total property and equipment....................     961,617      964,188
Less--Accumulated depreciation and amortization.....     670,287      693,941
                                                        --------     --------
    Property and equipment, net.....................    $291,330     $270,247
                                                        ========     ========
</TABLE>

    Depreciation and amortization aggregated $122,680, $123,749, and $23,654,
respectively, for the years ended December 31, 1996 and 1997 and the period from
January 1, 1998 to March 15, 1998, respectively.

                                      F-83
<PAGE>
                               QUADRIS CONSULTING
                          (A DIVISION OF JYACC, INC.)

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

4. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

    Accounts payable and accrued expenses consist of the following:

<TABLE>
<CAPTION>
                                                      DECEMBER 31,   MARCH 15,
                                                          1997         1998
                                                      ------------   ---------
<S>                                                   <C>            <C>
Accounts payable....................................    $ 77,855     $ 64,709
Accrued payroll.....................................     156,940           --
Accrued vacation....................................     241,771      286,826
Accrued expenses--other.............................     100,751       34,451
                                                        --------     --------
                                                        $577,317     $385,986
                                                        ========     ========
</TABLE>

5. INCOME TAXES

    The financial statements reflect an effective tax rate of 40%, which
reasonably reflects what Quadris' tax rate would have been as a separate entity.
Deferred taxes are reflected as a component of divisional equity as JYACC is the
taxable legal entity. If Quadris were a separate taxable entity, the components
of the temporary differences would be primarily due to customer reserves and
allowances, unbilled charges, deferred revenue, depreciation, and accrued
vacation.

    For the years ended December 31, 1996 and 1997 and the period from
January 1, 1998 to March 15, 1998, the following provisions for income taxes
were made:

<TABLE>
<CAPTION>
                                               YEARS ENDED            PERIOD
                                              DECEMBER 31,        FROM JANUARY 1
                                          ---------------------    TO MARCH 15,
                                            1996        1997           1998
                                          ---------   ---------   --------------
<S>                                       <C>         <C>         <C>
Current:
  Federal...............................  $604,350    $432,650       $73,950
  State.................................   106,650      76,350        13,050
                                          --------    --------       -------
    Provision for income taxes..........  $711,000    $509,000       $87,000
                                          ========    ========       =======
</TABLE>

                                      F-84
<PAGE>
                               QUADRIS CONSULTING
                          (A DIVISION OF JYACC, INC.)

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

5. INCOME TAXES (CONTINUED)

    The difference between Quadris' effective tax rate and the statutory federal
income tax rate is as follows:

<TABLE>
<CAPTION>
                                            YEARS ENDED             PERIOD
                                           DECEMBER 31,         FROM JANUARY 1
                                      -----------------------    TO MARCH 15,
                                         1996         1997           1998
                                      ----------   ----------   --------------
<S>                                   <C>          <C>          <C>
Provision for income taxes..........  $  711,000   $  509,000      $ 87,000
Income before taxes.................   1,777,174    1,273,352       216,353
Effective tax rate..................         40%          40%           40%
Net state tax.......................          6%           6%            6%
Federal statutory rate..............         34%          34%           34%
</TABLE>

6. COMMITMENTS AND CONTINGENCIES

    Quadris is committed under operating leases, principally for office space
and equipment. Rent expense and equipment rental were $222,973, $323,860 and
$116,599, respectively, for the years ended December 31, 1996 and 1997 and the
period from January 1, 1998 to March 15, 1998. Future minimum base rents under
the terms of the noncancelable operating leases are as follows:

<TABLE>
<S>                                                           <C>
Period from March 16, 1998 to December 31, 1998.............  $  501,000
Year ending December 31:
  1999......................................................     636,000
  2000......................................................     616,000
  2001......................................................     604,000
  2002......................................................     604,000
  Thereafter................................................     347,000
                                                              ----------
                                                              $3,308,000
                                                              ==========
</TABLE>

LITIGATION

    The Company, from time to time, becomes involved in various routine legal
proceedings in the ordinary course of its business. The Company believes that
the outcome of all pending legal proceedings and unasserted claims in the
aggregate will not have a material adverse effect on its consolidated results of
operations, consolidated financial position or liquidity.

7. EMPLOYEE BENEFIT PLAN

    JYACC maintains a defined contribution plan covering all eligible employees,
which also covers Quadris employees. The plan is qualified under Section 401(k)
of the Internal Revenue Code. Under the plan, JYACC was required to make certain
matching contributions as defined.

                                      F-85
<PAGE>
                               QUADRIS CONSULTING
                          (A DIVISION OF JYACC, INC.)

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

7. EMPLOYEE BENEFIT PLAN (CONTINUED)

    This plan was terminated in May of 1999 and replaced with the AGENCY.COM
401(k) plan. Under the AGENCY.COM plan participants are eligible for a
discretionary employer match equal to 50% of the first 6% of the participating
employees compensation.

8. BUSINESS CONCENTRATIONS AND CREDIT RISK

    Financial instruments which subject Quadris to concentrations of credit risk
consist primarily of trade accounts receivable. Quadris' clients are primarily
concentrated in the United States. Quadris performs ongoing credit evaluations,
generally does not require collateral, and establishes an allowance for doubtful
accounts based upon factors surrounding the credit risk of customers, historical
trends and other information. To date, such losses have been within management's
expectations.

    For the year ended December 31, 1996, two clients accounted for 39% and 29%,
respectively, of total revenues.

    For the year ended December 31, 1997, two clients accounted for 47% and 21%,
respectively, of total revenues.

    For the period from January 1, 1998 to March 15, 1998, two clients accounted
for 40% and 18%, respectively, of total revenues.

    As of December 31, 1997, five clients accounted for 27%, 16%, 14%, 13% and
10%, respectively, of total accounts receivable.

    As of March 15, 1998, four clients accounted for 27%, 19%, 15% and 14%,
respectively, of total accounts receivable.

9. SUBSEQUENT EVENT

    On March 16, 1998, Quadris Consulting, Inc. (a majority--owned subsidiary of
Interactive Solutions, Inc.) purchased the remaining 60% of Quadris for
approximately $8,828,000.

                                      F-86
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Twinspark Interactive People B.V.:

We have audited the accompanying balance sheets of Twinspark Interactive People
B.V. (a Dutch corporation), as of December 31, 1997 and 1998, and the related
statements of operations, stockholders' equity and cash flows for each of the
years ended December 31, 1997 and December 31, 1998. These financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these 1997 and 1998 financial statements based on our
audits.

We conducted our audits in accordance with United States generally accepted
auditing standards. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Twinspark Interactive People
B.V. as of December 31, 1997 and 1998, and the results of their operations and
their cash flows for each of the years then ended in conformity with United
States generally accepted accounting principles.

                                                      ARTHUR ANDERSEN

Rotterdam, The Netherlands

August 9, 1999

                                      F-87
<PAGE>
                       TWINSPARK INTERACTIVE PEOPLE B.V.

                                 BALANCE SHEETS

<TABLE>
<CAPTION>
                                                               DECEMBER 31,         JUNE 30,
                                                           ---------------------   -----------
                                                             1997        1998         1999
                                                           --------   ----------   -----------
                                                                                   (UNAUDITED)
<S>                                                        <C>        <C>          <C>
                         ASSETS
Current Assets:
  Cash and cash equivalents..............................  $  --      $   97,946   $   --
  Accounts receivable, net of allowance for doubtful
    accounts of $0, $44,090 and $181,370 (unaudited),
    respectively.........................................   318,042    1,583,016    1,040,445
  Unbilled charges.......................................    43,595      110,123      156,426
  Prepaid expenses and other current assets..............    48,548       97,416      141,399
  Due from affiliates....................................     --          19,589      279,030
                                                           --------   ----------   ----------
      Total current assets...............................   410,185    1,908,090    1,617,300
Property and Equipment, net of accumulated depreciation
  and amortization of $121,370, $211,245 and $256,810
  (unaudited), respectively..............................    81,245      292,778      511,086
Intangibles, net of accumulated amortization of $9,908,
  $21,178 and $30,534(unaudited), respectively...........    39,631       31,766      100,996
                                                           --------   ----------   ----------
      Total assets.......................................  $531,061   $2,232,634   $2,229,382
                                                           ========   ==========   ==========
          LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Accounts payable and accrued expenses..................  $193,699   $  819,568   $1,380,124
  Line of credit.........................................    93,629       --          537,392
  Income taxes payable...................................     --          55,591       --
  Deferred revenue.......................................     --         362,135      108,982
  Due to affiliates......................................    80,749       10,059       32,413
                                                           --------   ----------   ----------
      Total current liabilities..........................   368,077    1,247,353    2,058,911
                                                           --------   ----------   ----------
Long-term Liabilities:
  Bank loans.............................................    49,539       63,532       52,142
                                                           --------   ----------   ----------
      Total long-term liabilities........................    49,539       63,532       52,142
                                                           --------   ----------   ----------
      Total liabilities..................................   417,616    1,310,885    2,111,053
                                                           --------   ----------   ----------
Commitments and Contingencies (Note 9)

Stockholders' Equity:
  Common stock, $0.05 par value, 15,000,000 shares
    authorized; 0, 15,000,000 and 15,000,000 (unaudited)
    shares issued respectively...........................     --         755,705      755,705
  Retained earnings (deficit)............................   152,773      158,819     (546,076)
  Cumulative translation adjustment......................   (39,328)       7,225      (91,300)
                                                           --------   ----------   ----------
      Total stockholder's equity.........................   113,445      921,749      118,329
                                                           --------   ----------   ----------
      Total liabilities and stockholders' equity.........  $531,061   $2,232,634   $2,229,382
                                                           ========   ==========   ==========
</TABLE>

      The accompanying notes are an integral part of these balance sheets.

                                      F-88
<PAGE>
                       TWINSPARK INTERACTIVE PEOPLE B.V.

                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                              SIX MONTHS
                                             YEAR ENDED DECEMBER 31,        ENDED JUNE 30,
                                             -----------------------   -------------------------
                                                1997         1998         1998          1999
                                             ----------   ----------   -----------   -----------
                                                                       (UNAUDITED)   (UNAUDITED)
<S>                                          <C>          <C>          <C>           <C>
Revenues...................................  $1,287,802   $2,690,816   $  746,270    $2,417,259

Direct salaries and costs..................   1,020,127    1,771,878      582,120     1,467,849
                                             ----------   ----------   ----------    ----------

  Gross profit.............................     267,675      918,938      164,150       949,410

General and administrative.................     360,646      469,545      150,920     1,524,269

Sales and marketing........................      --           --           --            94,000

Depreciation and amortization..............      73,049       91,189       34,300        79,659
                                             ----------   ----------   ----------    ----------

  Income (loss) from operations............    (166,020)     358,204      (21,070)     (748,518)

Interest expense...........................       8,173       12,091        6,370         6,164
                                             ----------   ----------   ----------    ----------

  Income (loss) before (provision) benefit
    for income taxes.......................    (174,193)     346,113      (27,440)     (754,682)

Provision for (benefit from) income
  taxes....................................          --       52,899           --       (49,787)
                                             ----------   ----------   ----------    ----------

  Net income (loss)........................  $ (174,193)  $  293,214   $  (27,440)   $ (704,895)
                                             ==========   ==========   ==========    ==========
</TABLE>

        The accompanying notes are an integral part of these statements.

                                      F-89
<PAGE>
                       TWINSPARK INTERACTIVE PEOPLE B.V.

                       STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                                         CUMULATIVE
                                   COMMON STOCK        ADDITIONAL                          FOREIGN
                              ----------------------    PAID-IN          RETAINED         CURRENCY
                                SHARES      AMOUNT      CAPITAL     EARNINGS/(DEFICIT)   TRANSLATION     TOTAL
                              ----------   ---------   ----------   ------------------   -----------   ---------
<S>                           <C>          <C>         <C>          <C>                  <C>           <C>
Balance, January 1, 1997....          --   $     --       $  --         $  326,966        $     --     $ 326,966

  Translation adjustment....          --         --          --                 --         (39,328)      (39,328)
  Net loss..................          --         --          --           (174,193)             --      (174,193)
                              ----------   --------       -----         ----------        --------     ---------

Balance, December 31, 1997..          --         --          --            152,773         (39,328)      113,445

  Translation adjustment....          --         --          --                 --          46,553        46,553
  Issuance of shares........  15,000,000    287,168          --           (287,168)             --            --
  Capital contribution......          --    468,537          --                 --              --       468,537
  Net income................          --         --          --            293,214              --       293,214
                              ----------   --------       -----         ----------        --------     ---------

Balance, December 31, 1998..  15,000,000    755,705          --            158,819           7,225       921,749
  Translation adjustment....          --         --          --                 --         (98,525)      (98,525)
  Net loss (unaudited)......          --         --          --           (704,895)             --      (704,895)
                              ----------   --------       -----         ----------        --------     ---------

Balance, June 30, 1999
  (unaudited)...............  15,000,000   $755,705       $  --         $ (546,076)       $(91,300)    $ 118,329
                              ==========   ========       =====         ==========        ========     =========
</TABLE>

        The accompanying notes are an integral part of these statements.

                                      F-90
<PAGE>
                       TWINSPARK INTERACTIVE PEOPLE B.V.

                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                   SIX
                                                    YEAR ENDED                MONTHS ENDED
                                                   DECEMBER 31,                 JUNE 30,
                                              -----------------------   -------------------------
                                                1997         1998          1998          1999
                                              ---------   -----------   -----------   -----------
                                                                        (UNAUDITED)   (UNAUDITED)
<S>                                           <C>         <C>           <C>           <C>
Cash Flows From Operating Activities:
  Net income (loss).........................  $(174,193)  $   293,214    $ (27,440)   $ (704,895)
  Adjustments to reconcile net income (loss)
    to net cash provided by (used in)
    operating activities--
      Depreciation and amortization.........     73,049        91,189       34,300        79,659
      Allowance for doubtful accounts.......         --        44,090           --       132,780
    Changes in operating assets and
      liabilities:
      (Increase) decrease in accounts
        receivable..........................   (318,042)   (1,309,064)     (52,430)      405,291
      (Increase) in unbilled charges........    (43,595)      (66,528)     (96,530)      (46,303)
      (Increase) decrease in prepaid
        expenses and other current assets...    (48,548)      (48,868)      32,830       (43,983)
      (Increase) in due from affiliates.....         --       (19,589)          --      (259,441)
      Increase in accounts payable and
        accrued expenses....................    193,699       607,581      144,550       560,556
      Increase (decrease) in deferred
        revenue.............................         --       362,135       77,420      (253,153)
      Increase in due to affiliates.........     80,749       (70,690)      19,600        22,354
      Increase (decrease) in income taxes
        payable.............................         --        55,591           --       (55,591)
                                              ---------   -----------    ---------    ----------
        Net cash provided by (used in)
          operating activities..............   (236,881)      (60,939)     132,300      (162,726)
                                              ---------   -----------    ---------    ----------
Cash Flows From Investing Activities:
  Capital expenditures, net.................    182,580      (277,092)    (132,300)           --
  Acquisition of subsidiary, net of cash
    acquired................................    (49,539)           --           --      (362,697)
                                              ---------   -----------    ---------    ----------
        Net cash provided by (used in)
          investing activities..............    133,041      (277,092)    (132,300)     (362,697)
                                              ---------   -----------    ---------    ----------
Cash Flows From Financing Activities:
  Borrowings under bank loans, net..........     49,539        13,993           --       (11,390)
  Proceeds from capital contribution........         --       468,537           --            --
  Borrowings under line of credit...........     93,629            --           --       537,392
                                              ---------   -----------    ---------    ----------
        Net cash provided by financing
          activities........................    143,168       482,530           --       526,002
                                              ---------   -----------    ---------    ----------
Net increase (decrease) in cash and cash
  equivalents...............................     39,328       144,499           --           579
Effect of Exchange Rates on Cash............    (39,328)      (46,553)          --       (98,525)
Cash and Cash Equivalents, beginning of
  period....................................         --            --           --        97,946
                                              ---------   -----------    ---------    ----------
Cash and Cash Equivalents, end of period....  $      --   $    97,946    $      --    $       --
                                              =========   ===========    =========    ==========
</TABLE>

        The accompanying notes are an integral part of these statements.

                                      F-91
<PAGE>
                       TWINSPARK INTERACTIVE PEOPLE B.V.

                         NOTES TO FINANCIAL STATEMENTS

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BUSINESS

    Twinspark Interactive People B.V. (the "Company" or "Twinspark") is an
Internet professional services firm. The Company provides a broad range of
interactive services that enable businesses to develop and implement interactive
media products.

    Effective January 1, 1997, Topics Interactive factory B.V. (Topics)
contributed its business to Twinspark Interactive People B.V. i.c.

USE OF ESTIMATES

    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

REVENUE RECOGNITION


    Revenues are recognized for time and materials projects as services are
provided. Revenues from fixed fee contracts are recognized as services are
provided upon the achievement of specified milestones. Revenue is recognized on
partially completed milestones in proportion to the costs incurred for that
milestone and only to the extent that an irrevocable right to the revenue
exists. Costs incurred under fixed fee contracts are recognized as incurred
which generally is in the same period that revenue is recorded. Unbilled charges
represent labor costs incurred and estimated earnings, production and other
client reimbursable costs. Provisions for estimated losses on uncompleted
contracts are made in the period in which such losses are determined. Amounts
billed, which are not yet earned, are classified as deferred revenue in the
accompanying consolidated balance sheets.


CASH AND CASH EQUIVALENTS

    The Company considers all highly liquid debt and equity instruments with an
original maturity of three months or less to be cash equivalents.

PROPERTY AND EQUIPMENT

    Property and equipment is stated at cost, net of accumulated depreciation
and amortization. Property and equipment is depreciated on a straight-line basis
over their estimated useful lives of three to seven years. Leasehold
improvements and equipment held under capital leases are amortized utilizing the
straight-line method over the lesser of the estimated useful life of the asset
or the remaining term of the related lease.

INTANGIBLES

    Goodwill, which represents the excess of the purchase price over the fair
value of the net assets acquired, is included in intangible assets and is
presently being amortized over a period of five years on a straight-line basis.
The Company reviews its intangible assets to be held and used

                                      F-92
<PAGE>
                       TWINSPARK INTERACTIVE PEOPLE B.V.

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

for impairment whenever events or changes in circumstances indicate that the
carrying amount of the intangible asset exceeds the fair value of the asset. If
circumstances indicate that the carrying amount of the intangible asset that the
Company expects to hold and use may not be recoverable, the Company will
estimate the future cash flows expected to result from the use of the asset and
its eventual disposition. Management has evaluated the amortization periods in
the current period and has determined that no impairment currently exists. These
amortization periods will be evaluated by management on a continuing basis, and
will be adjusted if the lives of the related intangible assets are impaired.

ACCOUNTING FOR LONG-LIVED ASSETS

    The Company follows the provisions of Statement of Financial Accounting
Standards ("SFAS") No. 121, "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to Be Disposed of." This statement establishes
financial accounting and reporting standards for the impairment of long-lived
assets, certain identifiable intangibles and goodwill related to those assets to
be held and used, and for long-lived assets and certain identifiable intangibles
to be disposed. The Company reviews long-lived assets and certain identifiable
intangibles to be held and used for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset exceeds the fair
value of the asset. If other events or changes in circumstances indicate that
the carrying amount of an asset that that the Company expects to hold and use
may not be recoverable, the Company will estimate the future cash flows expected
to result from the use of the asset and its eventual disposition. Future cash
flows are the future cash inflows expected to be generated by an asset less the
future cash outflows expected to be necessary to obtain those inflows. If the
sum of the expected future cash flows (undiscounted and without interest
charges) is less than the carrying amount of the asset, the Company will
recognize an impairment loss equal to the amount by which the carrying amount of
the asset exceeds the fair value of the asset. The fair value of the asset is
the amount at which the asset could be bought or sold in a current transaction
between willing parties or can be determined by calculating the present value of
estimated expected future cash flows using a discount rate commensurate with the
risks involved. Management has performed a review of all long-lived assets and
has determined that no impairment of the respective carrying values has occurred
as of December 31, 1998 and March 31, 1999 (unaudited).

INCOME TAXES

    The Company accounts for income taxes in accordance with SFAS No. 109,
"Accounting for Income Taxes." This statement requires an asset and liability
approach for measuring deferred taxes based on temporary differences between the
financial statement and income tax bases of assets and liabilities existing at
each balance sheet date using enacted tax rates for the years in which the taxes
are expected to be paid or recovered. The effect on deferred tax assets or
liabilities of a change in tax rates is recognized in the period that the tax
change occurs. The Company has elected to file its income tax returns using the
cash basis of accounting.

                                      F-93
<PAGE>
                       TWINSPARK INTERACTIVE PEOPLE B.V.

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

FOREIGN CURRENCY TRANSLATION

    All assets and liabilities of foreign subsidiaries are translated into Dutch
guilders at fiscal year-end exchange rates. Income and expense items are
translated at average exchange rates prevailing during the fiscal year.

FAIR VALUE OF FINANCIAL INSTRUMENTS

    The carrying amounts of cash and cash equivalents, accounts receivable, due
from/to affiliates and accounts payable approximate fair value due to the
short-term maturity of these instruments.

BUSINESS CONCENTRATIONS AND CREDIT RISK

    Financial instruments, which subject the Company to concentrations of credit
risk, consist primarily of cash and cash equivalents and trade accounts
receivable. The Company maintains cash and cash equivalents with various
financial institutions. The Company performs periodic evaluations of the
relative credit standing of these institutions. The Company's clients are
primarily concentrated in The Netherlands. The Company performs ongoing credit
evaluations, generally does not require collateral, and establishes an allowance
for doubtful accounts based upon factors surrounding the credit risk of
customers, historical trends and other information.

    For the year ended December 31, 1997, 2 clients accounted for 22% and 12%,
respectively, of total revenues.

    For the year ended December 31, 1998, 3 clients accounted for 16%, 10% and
10% of total revenues.

    As of December 31, 1997, 1 client accounted for 26% of total accounts
receivable and unbilled charges.

    As of December 31, 1998, 2 clients accounted for 18% and 9% respectively of
total accounts receivable and unbilled charges.

COMPREHENSIVE INCOME

    During 1998, the Company adopted SFAS No. 130, "Reporting Comprehensive
Income," which established standards for reporting and displaying comprehensive
income and its components in a financial statement that is displayed with the
same prominence as other financial statements. The components of comprehensive
income are as follows:

<TABLE>
<CAPTION>
                                                      YEAR ENDED              SIX MONTHS
                                                     DECEMBER 31,           ENDED JUNE 30,
                                                 ---------------------   ---------------------
                                                   1997        1998        1998        1999
                                                 ---------   ---------   ---------   ---------
                                                                              (UNAUDITED)
<S>                                              <C>         <C>         <C>         <C>
Net income (loss)..............................  $(174,193)  $293,214    $ (27,440)  $(704,895)
Foreign currency translation adjustment........    (39,328)    46,553       23,276     (98,525)
                                                 ---------   --------    ---------   ---------
  Comprehensive income (loss)..................  $(213,521)  $339,767    $  (4,164)  $(803,420)
                                                 =========   ========    =========   =========
</TABLE>

                                      F-94
<PAGE>
                       TWINSPARK INTERACTIVE PEOPLE B.V.

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

NEW ACCOUNTING PRONOUNCEMENTS

    In June 1997, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 131, "Disclosures About Segments of an Enterprise and Related Information."
This statement establishes standards for the way public business enterprises
report information about operating segments in annual financial statements and
requires that those enterprises report selected information about operating
segments in interim financial reports issued to shareholders. The statement also
establishes standards for related disclosure about products and services,
geographic areas and major customers. This statement is effective for financial
statements for periods beginning after December 15, 1997 and need not be applied
to interim periods in the initial year of application. Comparative information
for earlier years presented is to be restated. The Company only has operations
in the Netherlands and currently believes that it operates in one segment,
therefore, the adoption of SFAS No. 131 will not materially affect the Company's
current disclosure.

    In April 1998, the American Institute of Certified Public Accountants issued
Statement of Position 98-1, "Accounting for the Costs of Computer Software
Developed or Obtained for Internal Use" ("SOP 98-1"), which provides guidance
for determining whether computer software is internal-use software and on
accounting for the proceeds of computer software originally developed or
obtained for internal use and then subsequently sold to the public. It also
provides guidance on capitalization of the costs incurred for computer software
developed or obtained for internal use. SOP 98-1 is effective for fiscal years
beginning after December 31, 1998. The Company does not expect the adoption of
SOP 98-1 to have a material effect on its financial statements.

    In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivatives and
Hedging Activities," which establishes accounting and reporting standards of
derivative instruments, including certain derivative instruments embedded in
other contracts, and for hedging activities. The Company does not currently
engage in derivative activity and does not expect the adoption of this standard
to have a material effect on the Company's results of consolidated operations,
financial position or cash flows.

    In July 1999, the FASB approved SFAS No. 137, "Accounting for Derivative
Instruments and Hedging Activities--Deferral of the Effective Date of FASB
Statement No. 133", which amends SFAS No. 133 to be effective for all fiscal
quarters of all fiscal years beginning after June 15, 2000.

UNAUDITED FINANCIAL STATEMENTS

    The unaudited consolidated financial information included herein as of
June 30, 1999 and for the three months ended June 30, 1998 and 1999, have been
prepared in accordance with generally accepted accounting principles for interim
financial statements. In the opinion of the Company, these unaudited
consolidated financial statements, reflect all adjustments necessary, consisting
of normal recurring adjustments, for a fair presentation of such data on a basis
consistent with that of the audited data presented herein. The consolidated
results for interim periods are not necessarily indicative of the results
expected for a full year.

                                      F-95
<PAGE>
                       TWINSPARK INTERACTIVE PEOPLE B.V.

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

2. ACQUISITIONS

COOL B.V.

    As of January 9, 1999 the Company signed a letter of intent to acquire all
activities of a Dutch entity called Cool B.V. The goodwill which will be paid
and included in the letter of intent is approximately $95,300. Per date of the
issuance of these financial statements, the acquisition is not completed.

3. RELATED PARTY TRANSACTIONS

    Due from affiliates consists of the following:

<TABLE>
<CAPTION>
                                                                 DECEMBER 31,
                                                              -------------------    JUNE 30,
                                                                1997       1998        1999
                                                              --------   --------   -----------
                                                                                    (UNAUDITED)
<S>                                                           <C>        <C>        <C>
3WIS Beheer B.V.............................................   $  --     $19,589      $ 17,850
Tridion B.V.................................................      --          --       261,180
                                                               -----     -------      --------
  Due from affiliates.......................................   $  --     $19,589      $279,030
                                                               =====     =======      ========
</TABLE>

    Due to affiliates consists of the following:

<TABLE>
<CAPTION>
                                                                 DECEMBER 31,
                                                              -------------------    JUNE 30,
                                                                1997       1998        1999
                                                              --------   --------   -----------
                                                                                    (UNAUDITED)
<S>                                                           <C>        <C>        <C>
3WIS Beheer B.V.............................................  $49,044    $    --      $    --
Topics Interactive Factory B.V..............................   31,705     10,059       32,413
                                                              -------    -------      -------
  Due to affiliates.........................................  $80,749    $10,059      $32,413
                                                              =======    =======      =======
</TABLE>

4. PROPERTY AND EQUIPMENT

    Property and equipment consist of the following:

<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                            ---------------------    JUNE 30,
                                                              1997        1998         1999
                                                            ---------   ---------   -----------
                                                                                    (UNAUDITED)
<S>                                                         <C>         <C>         <C>
Office equipment..........................................  $  24,274   $  87,886    $ 574,972
Computer equipment........................................    153,076     374,312      111,658
Technical infrastructure..................................     25,265      41,825       81,266
                                                            ---------   ---------    ---------
  Total property and equipment............................    202,615     504,023      767,896
Less--Accumulated depreciation and amortization...........   (121,370)   (211,245)    (256,810)
                                                            ---------   ---------    ---------
  Property and equipment, net.............................  $  81,245   $ 292,778    $ 511,086
                                                            =========   =========    =========
</TABLE>

    Depreciation expense was approximately $62,832, $81,112 and $45,565,
respectively, for the years ended December 31, 1997 and 1998 and period ending
June 30, 1999 (unaudited).

                                      F-96
<PAGE>
                       TWINSPARK INTERACTIVE PEOPLE B.V.

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

5. INTANGIBLES

    Intangibles consist of the following:

<TABLE>
<CAPTION>
                                                                 DECEMBER 31,
                                                              -------------------    JUNE 30,
                                                                1997       1998        1999
                                                              --------   --------   -----------
                                                                                    (UNAUDITED)
<S>                                                           <C>        <C>        <C>
Goodwill....................................................  $49,539    $52,944      $131,530
Less--Accumulated amortization..............................   (9,908)   (21,178)      (30,534)
                                                              -------    -------      --------
  Intangibles, net..........................................  $39,631    $31,766      $100,996
                                                              =======    =======      ========
</TABLE>

    Amortization expense was approximately $10,217, $10,076 and $9,356 for the
years ended December 31, 1997 and 1998 and the six months ended June 30, 1999
(unaudited), respectively.

6. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

    Accounts payable and accrued expenses consist of the following:

<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                            ---------------------    JUNE 30,
                                                              1997        1998         1999
                                                            ---------   ---------   -----------
                                                                                    (UNAUDITED)
<S>                                                         <C>         <C>         <C>
Accounts payable..........................................  $100,070    $360,546    $  964,373
Accrued expenses--other...................................    85,703     441,021       401,659
Accrued professional fees.................................     7,926      18,001        14,092
                                                            --------    --------    ----------
                                                            $193,699    $819,568    $1,380,124
                                                            ========    ========    ==========
</TABLE>

7. INCOME TAXES

    The provision for income taxes is based upon the regular corporate Dutch tax
rate of 35%. The pre incorporation result (January 1, 1997--December 22, 1998)
of Twinspark Interactive People B.V. in corporation can be contributed to
Twinspark Interactive People B.V.

    Income (loss) before income taxes and the provision (benefit) per taxes on
income (loss) consisted of the following:

<TABLE>
<CAPTION>
                                                                YEAR ENDED
                                                               DECEMBER 31,          SIX MONTHS
                                                           ---------------------       ENDED
                                                             1997        1998      JUNE 30, 1999
                                                           ---------   ---------   --------------
                                                                                    (UNAUDITED)
<S>                                                        <C>         <C>         <C>
Income (loss) before income taxes:
  Domestic...............................................  $      --   $     --      $      --
  International..........................................   (174,193)   346,113       (754,682)
                                                           ---------   --------      ---------
                                                           $(174,193)  $346,113      $(754,682)
                                                           =========   ========      =========

Provision (benefit) for taxes on income (loss):
  Current--International.................................  $ (47,968)  $ 52,899      $ (49,787)
  Deferred--International................................         --         --             --
                                                           ---------   --------      ---------
                                                           $ (47,968)  $ 52,899      $ (49,787)
                                                           =========   ========      =========
</TABLE>

                                      F-97
<PAGE>
                       TWINSPARK INTERACTIVE PEOPLE B.V.

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

7. INCOME TAXES (CONTINUED)

    A reconciliation of the difference between the statutory U.S. Federal Income
Tax Rate and the Company's effective tax rate is as follows:

<TABLE>
<CAPTION>
                                                                 YEAR ENDED
                                                                DECEMBER 31,        SIX MONTHS
                                                            --------------------       ENDED
                                                              1997       1998      JUNE 30, 1999
                                                            --------   ---------   -------------
                                                                                    (UNAUDITED)
<S>                                                         <C>        <C>         <C>
Statutory federal income tax rate.........................  $(59,226)  $117,678      $(256,592)
Local taxes on income (additional Dutch rate).............    (1,742)     3,461         (7,547)
Other.....................................................    13,000    (12,000)            --
Valuation allowance.......................................    47,968    (56,240)       214,352
                                                            --------   --------      ---------
Effective rate............................................  $     --   $ 52,899      $ (49,787)
                                                            ========   ========      =========
</TABLE>

    The tax effects of temporary differences that give rise to a significant
portion of the deferred income taxes are as follows:

<TABLE>
<CAPTION>
                                                                 DECEMBER 31,
                                                              -------------------    JUNE 30,
                                                                1997       1998        1999
                                                              --------   --------   -----------
                                                                                    (UNAUDITED)
<S>                                                           <C>        <C>        <C>
Current deferred income tax assets (liabilities) net:
  Other.....................................................  $     --   $     --    $   7,547
Noncurrent deferred income tax assets (liabilities) net:
  Net operating loss........................................    47,968         --      256,592
  Valuation allowance.......................................   (47,968)        --     (214,352)
                                                              --------   --------    ---------
      Total deferred income taxes, net......................  $     --   $     --    $  49,787
                                                              ========   ========    =========
</TABLE>

    Deferred income taxes are provided for the temporary difference between the
financial reporting basis and tax basis of the Company's assets and liabilities.
Deferred tax assets result principally from recording certain expenses in the
financial statements, which are not currently deductible for tax purposes, and
differences between the tax and book basis of assets and liabilities recorded in
connection with the acquisitions. Deferred tax liabilities result principally
from expenses which are currently deductible for tax purposes, but have not yet
been expensed in the financial statements.

8. STOCKHOLDERS' EQUITY

COMMON SHARES

    The Company has 15,000,000 authorized shares of Common Stock, of which
15,000,000 shares were issued as of December 31, 1998 and June 30, 1999.

9. COMMITMENTS AND CONTINGENCIES

OPERATING LEASES AND RENT COMMITMENTS

    The Company is committed under operating leases, principally for office
space and cars expiring through 2002. As of December 31, 1998, the Company has a
total car lease commitment of $126,455.

                                      F-98
<PAGE>
                       TWINSPARK INTERACTIVE PEOPLE B.V.

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

9. COMMITMENTS AND CONTINGENCIES (CONTINUED)

    In February 1999, the Company signed a letter of intent to rent an office
building in Diemen for a 10- year period. The rent will start between June 1,
2000 and August 31, 2000. The total rent commitment over the 10-year period is
$5,909,618.

<TABLE>
<CAPTION>
YEAR ENDING DECEMBER 31:
- ------------------------
<S>                                                           <C>
1999........................................................  $   30,000
2000........................................................     305,000
2001........................................................     581,000
2002........................................................     581,000
2003........................................................     551,000
Thereafter..................................................   3,581,000
</TABLE>

CREDIT FACILITIES

    The Company has credit facilities available for an amount of $156,683 and a
5 year loan agreement with the bank of $50,380 to be repaid in 20 quarter terms,
commencing January 1, 1998. The Company pledged its office equipment and
accounts receivable. In addition the payables of the Company to related parties
at any date are subordinated against the payables of the Company to the bank.
Finally, the bank requires that the equity of the Company is at least 30% of
balance sheet total.

10. EMPLOYEE BENEFIT PLAN

    The Company has a defined contribution plan covering all of its eligible
employees in The Netherlands. The Plan is effective from March 18, 1999.
Employees may begin participation on monthly enrollment dates provided that they
have reached 25 years of age and permanent employment.

11. SUBSEQUENT EVENTS

    Effective January 1, 1999, all assets and liabilities related to Interactive
Products Solutions will be transferred to a newly established company called
Tridion B.V. for approximately $100,000.


    In August 1999, the Company was acquired by AGENCY.COM Ltd. ("AGENCY.COM")
for $700,000 in cash and 1,057,226 shares of AGENCY.COM's common stock valued at
$11.00 per share, of which 1,047,226 shares were given to the shareholders of
the Company and 10,000 shares to employees of the Company, for a total aggregate
purchase price of approximately $11,629,000. Employees of the Company also
received 75,000 stock options to purchase shares of AGENCY.COM's common stock.
Furthermore, the purchase agreement calls for certain earn-out payments to the
former shareholders of the Company based upon the achievement of certain
targeted operating results of the Company through December 1999. These payments
are payable in the form of 168,066 shares of AGENCY.COM's common stock which are
currently held in escrow.


                                      F-99
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders of Interactive Traffic, Inc.

    In our opinion, the accompanying balance sheets and the related statements
of operations, changes in stockholders' equity and of cash flows present fairly,
in all material respects, the financial position of Interactive Traffic, Inc. at
December 31, 1998, and the results of its operations and its cash flows for the
year then ended, in conformity with generally accepted accounting principles.
These financial statements are the responsibility of the Company's management;
our responsibility is to express an opinion on these financial statements based
on our audit. We conducted our audit of these statements in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audit provides a reasonable basis for the opinion expressed
above.

                                          PricewaterhouseCoopers LLP

September 23, 1999, except for Note 12,
as to which the date is October 21, 1999

                                     F-100
<PAGE>
                           INTERACTIVE TRAFFIC, INC.

                                 BALANCE SHEET

<TABLE>
<CAPTION>
                                                              DECEMBER 31,   SEPTEMBER 30,
                                                                  1998           1999
                                                              ------------   -------------
                                                                              (UNAUDITED)
<S>                                                           <C>            <C>
ASSETS
Current assets:
  Cash and cash equivalents.................................   $  742,151     $ 2,037,391
  Accounts receivable, net of allowance for doubtful
    accounts of $18,300 and $0..............................      601,401       1,369,228
  Prepaid expenses and other current assets.................       45,353          96,495
                                                               ----------     -----------
    Total current assets....................................    1,388,905       3,503,114
Property and equipment, net.................................      345,042         469,391
Security deposits...........................................       71,298         110,004
                                                               ----------     -----------
    Total assets............................................   $1,805,245     $ 4,082,509
                                                               ==========     ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable and accrued expenses.....................   $  214,396     $   395,077
  Customer advances.........................................    1,088,025       2,450,329
  Deferred revenues.........................................      259,500         677,276
  Current portion of long-term debt.........................       36,217          41,151
  Line of credit............................................           --         200,000
  Other.....................................................       41,710          26,710
  Stockholder loans.........................................       42,475          84,064
                                                               ----------     -----------
    Total current liabilities...............................    1,682,323       3,874,607
Long-term debt..............................................       69,495          67,204
                                                               ----------     -----------
    Total liabilities.......................................    1,751,818       3,941,811
                                                               ==========     ===========
Stockholders' equity:
  Common stock, par value $.01, 300,000 and 500,000 shares
    authorized in 1998 and 1999, respectively; 212,387 and
    213,733 shares issued and outstanding in 1998 and 1999,
    respectively............................................        2,124           2,137
  Series A Convertible Preferred stock, par value $.01, 0
    and 37,041 shares authorized in 1998 and 1999,
    respectively; 0 and 37,041 shares issued and outstanding
    in 1998 and 1999, respectively..........................           --             370
  Stockholder receivable....................................      (26,461)        (28,782)
  Additional paid-in capital................................      727,403       3,731,591
  Deferred compensation.....................................           --      (1,157,584)
  Accumulated deficit.......................................     (649,639)     (2,407,034)
                                                               ----------     -----------
    Total stockholders' equity..............................       53,427         140,698
                                                               ----------     -----------
    Total liabilities and stockholders' equity..............   $1,805,245     $ 4,082,509
                                                               ==========     ===========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                     F-101
<PAGE>
                           INTERACTIVE TRAFFIC, INC.

                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                           NINE MONTHS ENDED
                                                       YEAR ENDED    -----------------------------
                                                      DECEMBER 31,   SEPTEMBER 30,   SEPTEMBER 30,
                                                          1998           1998            1999
                                                      ------------   -------------   -------------
                                                                              (UNAUDITED)
<S>                                                   <C>            <C>             <C>
Revenues............................................   $3,506,833     $2,309,796      $ 4,286,931
Cost of revenues....................................    2,788,220      1,836,845        4,045,756
                                                       ----------     ----------      -----------
  Gross profit......................................      718,613        472,951          241,175
Operating expenses:
  General and administrative........................    1,189,557        775,216        1,703,707
  Sales and marketing...............................      218,604        143,575          318,556
                                                       ----------     ----------      -----------
    Total operating expenses........................    1,408,161        918,790        2,022,263
    Operating loss..................................     (689,548)      (445,839)      (1,781,088)
Other income (expense)
  Interest income...................................       42,108         30,683           57,941
  Interest expense..................................      (14,257)       (10,040)         (24,248)
  Loss on disposal of equipment.....................       (9,399)            --          (10,000)
                                                       ----------     ----------      -----------
                                                           18,452         20,642           23,693
                                                       ----------     ----------      -----------
Net loss............................................   $ (671,096)    $ (425,197)     $(1,757,395)
                                                       ==========     ==========      ===========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                     F-102
<PAGE>
                           INTERACTIVE TRAFFIC, INC.
                  STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
  FOR THE YEAR ENDED DECEMBER 31, 1998 AND THE NINE MONTHS ENDED SEPTEMBER 30,
                                      1999
<TABLE>
<CAPTION>
                                SERIES A
                               CONVERTIBLE
                                PREFERRED              COMMON                                                          RETAINED
                                  STOCK                 STOCK                         ADDITIONAL                       EARNINGS
                           -------------------   -------------------   STOCKHOLDER     PAID-IN        DEFERRED       (ACCUMULATED
                            SHARES     AMOUNT     SHARES     AMOUNT     RECEIVABLE     CAPITAL      COMPENSATION       DEFICIT)
                           --------   --------   --------   --------   ------------   ----------   --------------   --------------
<S>                        <C>        <C>        <C>        <C>        <C>            <C>          <C>              <C>
Balance, December 31,
  1997...................       --    $    --    195,523    $ 1,955      $(25,008)    $  181,947    $        --      $    21,457
Issuance of common
  stock..................       --         --      9,009         90            --        299,910             --               --
Stock-based compensation
  on restricted shares...       --         --      7,855         79            --        245,546             --               --
Advances to stockholder..       --         --         --         --        (1,453)            --             --               --
Net loss.................       --         --         --         --            --             --             --         (671,096)
                            ------    -------    -------    -------      --------     ----------    -----------      -----------
Balance, December 31,
  1998...................       --               212,387      2,124       (26,461)       727,403             --         (649,639)
Stock-based compensation
  on restricted shares...       --         --      1,346         13            --        175,766             --               --
Advances to stockholder..       --         --         --         --        (2,321)            --             --               --
Issuance of preferred
  stock..................   37,041        370         --         --            --      1,495,710             --               --
Issuance of stock
  options................       --         --         --         --            --      1,332,712     (1,332,712)              --
Stock-based compensation
  on stock options.......       --         --         --         --            --             --        175,128               --
Net loss.................       --         --         --         --            --             --             --       (1,757,395)
                            ------    -------    -------    -------      --------     ----------    -----------      -----------
Balance, September 30,
  1999...................   37,041    $   370    213,733    $ 2,137      $(28,782)    $3,731,591    $(1,157,584)     $(2,407,034)
                            ======    =======    =======    =======      ========     ==========    ===========      ===========

<CAPTION>

                               TOTAL
                           STOCKHOLDERS'
                               EQUITY
                           --------------
<S>                        <C>
Balance, December 31,
  1997...................    $  180,351
Issuance of common
  stock..................       300,000
Stock-based compensation
  on restricted shares...       245,625
Advances to stockholder..        (1,453)
Net loss.................      (671,096)
                             ----------
Balance, December 31,
  1998...................        53,427
Stock-based compensation
  on restricted shares...       175,779
Advances to stockholder..        (2,321)
Issuance of preferred
  stock..................     1,496,080
Issuance of stock
  options................            --
Stock-based compensation
  on stock options.......       175,128
Net loss.................    (1,757,395)
                             ----------
Balance, September 30,
  1999...................    $  140,698
                             ==========
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                     F-103
<PAGE>
                           INTERACTIVE TRAFFIC, INC.

                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                           NINE MONTHS ENDED
                                                       YEAR ENDED    -----------------------------
                                                      DECEMBER 31,   SEPTEMBER 30,   SEPTEMBER 30,
                                                          1998           1998            1999
                                                      ------------   -------------   -------------
                                                                              (UNAUDITED)
<S>                                                   <C>            <C>             <C>
Cash flows from operating activities:
  Net loss..........................................   $(671,096)      $(425,197)     $(1,757,395)
  Adjustments to reconcile net loss to net cash
    provided by (used in) operating activities:
    Depreciation....................................      92,603          46,396          141,805
    Provision for doubtful accounts.................     (21,489)        (39,789)         (18,300)
    Stock-based compensation........................     245,625         151,327          350,907
    Loss on disposal of equipment...................       9,399              --           10,000
    Changes in assets and liabilities:
      Accounts receivable...........................     (44,308)        (66,271)        (749,527)
      Prepaid expenses and other....................     (15,026)        (19,823)         (41,046)
      Accounts payable and accrued expenses.........      32,612            (607)         180,678
      Customer advances.............................     543,479         401,933        1,362,305
      Deferred revenues.............................      63,942         196,092          417,776
                                                       ---------       ---------      -----------
        Net cash provided by (used in) operating
          activities................................     235,741         244,061         (102,797)
                                                       ---------       ---------      -----------
Cash flows from investing activities:
  Purchases of fixed assets.........................    (253,603)       (199,157)        (251,856)
  Security deposits.................................     (33,333)        (13,703)         (38,706)
                                                       ---------       ---------      -----------
        Net cash used in investing activities.......    (286,936)       (212,860)        (290,562)
                                                       ---------       ---------      -----------
Cash flows from financing activities:
  Proceeds from bank borrowings.....................      39,016          29,638          210,746
  Payments of bank borrowings.......................     (63,280)        (47,658)         (28,747)
  Proceeds from stockholder loans...................      13,507          12,039           56,089
  Payments of stockholder loans.....................          --              --          (14,500)
  Payments of other loans...........................          --              --          (15,000)
  Payments of capital lease obligation..............     (11,754)         (8,700)         (13,748)
  Advances to stockholder...........................     (20,787)        (17,978)         (10,321)
  Proceeds from stockholder receivable..............      19,336          12,247            8,000
  Issuance of preferred stock.......................          --              --        1,496,080
  Issuance of common stock..........................     300,000         300,000               --
                                                       ---------       ---------      -----------
        Net cash provided by financing activities...     276,038         279,588        1,688,599
                                                       ---------       ---------      -----------
Net increase in cash and cash equivalents...........     224,843         310,789        1,295,240
Cash and cash equivalents, beginning of period......     517,308         517,308          742,151
                                                       ---------       ---------      -----------
Cash and cash equivalents, end of period............   $ 742,151       $ 828,097      $ 2,037,391
                                                       =========       =========      ===========
Supplemental disclosure of cash flow information
  Cash paid during the period for interest..........   $  14,030       $  10,040      $    18,159
Supplemental disclosure of non-cash investing and
  financing activities:
  Capitalized lease obligations incurred............      13,321          13,327           34,393
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                     F-104
<PAGE>
                           INTERACTIVE TRAFFIC, INC.

                         NOTES TO FINANCIAL STATEMENTS

1. ORGANIZATION AND DESCRIPTION OF BUSINESS

    Interactive Traffic, Inc. (the "Company") is an interactive direct marketing
agency and was organized as a Delaware corporation in July 1995 and commenced
operations on that date. The Company works with electronic commerce companies to
maximize the return on their investment in online marketing programs.

    Inherent in the Company's business are various risks and uncertainties,
including its limited operating history, recent development of the Internet
advertising market and unproven acceptance and effectiveness of web advertising,
unproven business model, risks associated with technological change, and the
limited history of commerce on the Internet. The Company's success may depend in
part upon the emergence of the Internet as a communications medium, prospective
product development efforts, and the acceptance of the Company's solutions by
the marketplace.

2. SIGNIFICANT ACCOUNTING POLICIES

INTERIM BASIS OF PRESENTATION

    The interim financial statements as of September 30, 1999 and for the nine
months ended September 30, 1998 and 1999 are unaudited and reflect adjustments,
consisting only of normal recurring accruals, which are, in the opinion of the
Company's management, necessary for a fair presentation of the financial
position and results of operations for the periods presented. Operating results
for any interim period are not necessarily indicative of the results for the
full year.

CASH AND CASH EQUIVALENTS

    The Company considers all short-term investments with a maturity of three
months or less to be cash equivalents.

REVENUE RECOGNITION

    Revenues are derived primarily from the delivery of services rendered to
clients. For these services the Company receives base fees. In addition to these
base fees, certain client agreements contain incentive fee schedules, whereby
the Company receives additional revenues based on increased sales levels that
its clients achieve from the direct result of services performed by the Company.
Revenues are recognized in the period in which the services are performed and
the period in which any incentives are earned.

DEFERRED REVENUES

    The Company bills its customers for base fees at the beginning of a month
for services to be rendered during the following month. The Company defers these
revenues until the services are performed. The Company has recorded deferred
revenues of $259,500 and $677,276 for such billings as of December 31, 1998 and
September 30, 1999, respectively.

                                     F-105
<PAGE>
                           INTERACTIVE TRAFFIC, INC.

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

CUSTOMER ADVANCES

    In connection with performing direct marketing consulting services for its
customers, the Company purchases advertising on Web sites on behalf of its
customers. The Company invoices its customers for the cost of media placements
and remits payments to the Web sites but does not assume any credit risk
associated with the transactions. The Company does not recognize any revenue or
expenses associated with the purchasing and re-invoicing of advertising
placements in its statement of operations. As of December 31, 1998 and
September 30, 1999, the Company received $1,088,025 and $2,450,329,
respectively, of cash advances from its customers for the purchase of
advertising on Web sites.

STOCK-BASED COMPENSATION

    In October 1995, the Financial Accounting Standards Board (the "FASB")
issued Statement of Financial Accounting Standards No. 123, "Accounting for
Stock-Based Compensation" ("SFAS 123"). SFAS 123 allows companies which have
stock-based compensation arrangements with employees to adopt a new fair-value
basis of accounting for stock options and other equity instruments, or to
continue to apply the existing accounting required by Accounting Principles
Board Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB 25"). The
Company has elected to account for its stock-based compensation arrangements for
employees under APB 25 and related interpretations. Under APB 25, compensation
is recorded on the date of grant to the extent the fair value of the underlying
stock exceeds the exercise price.

PROPERTY AND EQUIPMENT

    Property and equipment are stated at cost. Depreciation is provided using
the straight-line method over the estimated useful life of the assets. Leasehold
improvements are amortized over their estimated useful lives, or the term of the
leases, whichever is shorter.

CONCENTRATION OF CREDIT RISK

    Financial instruments which potentially subject the Company to
concentrations of credit risk consist principally of cash and cash equivalents
and accounts receivable. The Company places its cash with high quality financial
institutions. The Company performs ongoing credit evaluations of its customers
and generally requires no collateral.

    For the year ended December 31, 1998, five customers accounted for
approximately 69% of revenues, individually ranging from 10%--19%. Approximately
82% of accounts receivable at December 31, 1998 was due from five customers.

INCOME TAXES

    The Company uses the asset and liability method of accounting for income
taxes. Under this method, deferred tax assets and liabilities are recognized for
the future tax consequences

                                     F-106
<PAGE>
                           INTERACTIVE TRAFFIC, INC.

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

attributable to differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases and to operating
losses and tax credit carryforwards. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable income in the
years in which those temporary differences are expected to be recovered or
settled. The effect on deferred tax assets and liabilities of a change in tax
rates is recognized in the results of operations in the period that includes the
enactment date.

MANAGEMENT'S USE OF ESTIMATES

    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
footnotes thereto. Actual results may differ from those estimates.

3. PROPERTY AND EQUIPMENT

    Property and equipment consisted of the following:

<TABLE>
<CAPTION>
                                                         ESTIMATED    DECEMBER 31,   SEPTEMBER 30,
                                                        USEFUL LIFE       1998           1999
                                                        -----------   ------------   -------------
                                                                                      (UNAUDITED)
<S>                                                     <C>           <C>            <C>
Computer equipment and purchased software.............  3 years         $315,411       $426,736
Furniture and fixtures................................  5 years          114,324        238,555
Leasehold improvements................................  4-5 years         37,387         46,427
                                                         ---------      --------       --------
                                                                         467,122        711,718
Less accumulated depreciation and amortization........                  (122,080)      (242,327)
                                                                        --------       --------
                                                                        $345,042       $469,391
                                                                        ========       ========
</TABLE>

4. LEASE COMMITMENTS

    The Company leases its facilities pursuant to noncancellable operating
leases. The future minimum lease payments under such leases at December 31, 1998
are as follows:

<TABLE>
<S>                                                           <C>
1999........................................................  $285,738
2000........................................................   311,683
2001........................................................   281,514
2002........................................................    85,302
                                                              --------
                                                              $964,237
                                                              ========
</TABLE>

                                     F-107
<PAGE>
                           INTERACTIVE TRAFFIC, INC.

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

4. LEASE COMMITMENTS (CONTINUED)

    Rent expense under operating leases for the year ended December 31, 1998 and
for the nine months ended September 30, 1998 and 1999 was approximately
$187,000, $131,000 and $321,000, respectively.

5. STOCKHOLDERS' EQUITY

    In March 1999, the Board of Directors amended the Certificate of
Incorporation to effect an increase in the number of shares the Company has the
authority to issue to 537,041 shares, including 500,000 shares of Common Stock
and 37,041 shares of Series A Convertible Preferred Stock.

CONVERTIBLE PREFERRED STOCK

    In March 1999, the Company issued 37,041 shares of Series A Convertible
Preferred Stock, (the "Series A shares") at a share price of $43.33. The
Series A shares were recorded at their fair value on the date of issuance of
approximately $1,605,000, net of related issuance costs of $108,920.

    The principal terms of the Series A shares are as follows:

LIQUIDATION PREFERENCE

    In the event of a liquidation of the Company, the holders of the Series A
shares are entitled to receive an amount equal to $43.33 per share, plus a
further amount per share equal to dividends, if any, then declared but unpaid on
the Series A shares, before any distribution or payment is made upon any shares
of Common Stock.

PARTICIPATION RIGHTS

    In the event of a liquidation, dissolution, or winding up of the Company
(which includes a merger or acquisition where the Company is not the surviving
entity), the Series A stockholders initially receive the liquidation preference
noted above, and then any remaining amounts are distributed to all remaining
stockholders on a pro-rata basis after the Series A shares are converted to
common shares.

CONVERSION

    The holders of the Series A shares have the right, at any time, to convert
such shares into common stock on a share-for-share basis. All outstanding
Series A shares shall automatically convert into common stock upon the
consummation of a firm commitment underwritten public offering of the Company's
common stock where the gross proceeds from the offering are not less than
$15 million.

                                     F-108
<PAGE>
                           INTERACTIVE TRAFFIC, INC.

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

5. STOCKHOLDERS' EQUITY (CONTINUED)

DIVIDENDS

    The Company may not pay dividends to the common stockholders unless a
dividend has been paid or set aside on account of all Series A shares. No
dividends have been declared on the Series A shares.

VOTING RIGHTS

    The Series A stockholders will have one vote for each full share of common
stock, into which their respective Series A shares are convertible on the record
date for the vote.

PREEMPTIVE RIGHTS

    The Company grants to each holder of Series A shares the right to purchase
such holder's pro rata share of any new securities which the Company may, from
time to time, propose to sell and issue.

BOARD OF DIRECTORS REPRESENTATION

    The holders of Series A shares, voting together as a class, shall be
entitled to elect one director of the Company at each annual election of
directors.

6. STOCK INCENTIVE PLAN

    From July 1995 to December 30, 1998, certain employees were granted
restricted shares of common stock. The restricted shares generally vested 25%
after one year of service and 18.75% each six month period of service
thereafter. If employment was terminated prior to vesting, unless otherwise
determined by the Company, any unvested shares were forfeited. On December 30,
1998, the Company entered into an agreement with its employees to cancel their
unvested shares and replace them with stock options, at a future date, in
accordance with a stock incentive plan which was being implemented by the
Company. As of December 30, 1998, all unvested shares were canceled by the
Company.

    The following table summarizes the restricted share awards activity during
1998:

<TABLE>
<CAPTION>
                                                              NUMBER OF
                                                               SHARES
                                                              ---------
<S>                                                           <C>
Restricted share awards at December 31, 1997................    17,984
  Granted during 1998.......................................    55,320
  Vested during 1998........................................    (7,855)
  Forfeited during 1998.....................................    (4,528)
  Cancelled during 1998.....................................   (60,921)
                                                               -------
Restricted share awards at December 31, 1998................        --
                                                               =======
</TABLE>

                                     F-109
<PAGE>
                           INTERACTIVE TRAFFIC, INC.

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

6. STOCK INCENTIVE PLAN (CONTINUED)

    The Company continued to recognize compensation expense during the period
from December 31, 1998 through June 30, 1999, based on the terms of the original
restricted share awards.

    In July 1999, the Company adopted the 1999 Stock Incentive Plan (the "Plan")
under which the Company may issue awards including shares, incentive stock
options or non-qualified stock options. The awards, other than incentive stock
options, may be granted to the Company's directors, employees and consultants.
Incentive stock options may only be granted to employees of the Company. The
maximum aggregate number of shares which may be issued pursuant to all awards is
200,000.

    During July and August 1999, the Board granted 89,137 incentive stock
options to its employees, of which 87,937 have an exercise price of $4.33 and
1,200 have an exercise price of $10. The fair market value of the Company's
common stock, as determined by the Company's management, exceeded the exercise
price of the stock options on the date of grant, and accordingly the Company
recognized deferred compensation. The deferred compensation is being amortized
over the vesting period of the stock options. The options generally vest over a
three year period, 25% after one year and 18.75% each six month period
thereafter. In accordance with the plan, an option term will not be more than
10 years from the date of grant, with the exception of incentive stock options
in which the term will not exceed 5 years from the date of grant. Under certain
conditions, these options may vest on an accelerated basis.

    In accordance with the Plan, all outstanding awards issued will become fully
vested and exercisable upon the consummation of a corporate transaction, as
defined in the Plan, which includes the acquisition of the Company.

7. LONG TERM DEBT

    Long term debt consists of the following:

<TABLE>
<CAPTION>
                                                              DECEMBER 31,   SEPTEMBER 30,
                                                                  1998           1999
                                                              ------------   -------------
                                                                              (UNAUDITED)
<S>                                                           <C>            <C>
Note payable to bank, bearing interest at .75% above prime,
  8.5% at December 31, 1998 and 9% at September 30, 1999,
  maturing August 2002. The note requires certain members of
  the Company's management to personally maintain a
  compensating cash balance.................................    $ 86,000       $ 68,000
Capitalized leases payable to various companies to be paid
  ratably over periods of three years or less...............      19,712         40,355
                                                                --------       --------
                                                                 105,712        108,355
Less current portion of note payable and capitalized
  leases....................................................     (36,217)       (41,151)
                                                                --------       --------
Total long-term debt........................................    $ 69,495       $ 67,204
                                                                ========       ========
</TABLE>

                                     F-110
<PAGE>
                           INTERACTIVE TRAFFIC, INC.

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

8. LINE OF CREDIT

    During February 1999, the Company entered into a line of credit agreement
with a financial institution in the amount of $200,000. The line of credit is
collateralized by the Company's assets and personally guaranteed by certain
members of the Company's management. Borrowings under the line bear interest at
1% above prime, 9.25% at September 30, 1999. The line is required to be repaid
once a year. Subsequent to repayment, the Company may not borrow against the
line for a period of thirty days.

9. RELATED PARTY TRANSACTIONS

STOCKHOLDER RECEIVABLE

    The stockholder receivable reflected as a reduction in stockholders' equity
consists of advances made to an officer who is also a stockholder of the
Company. The advances are non-interest bearing and have no established payment
terms.

STOCKHOLDER LOANS

    Stockholder loans consists of amounts due to two stockholders of the
Company. The amounts bear interest, at rates ranging from 6% to 13.5%, and are
due on demand.

10. INCOME TAXES

    The Company accounts for income taxes under Statement of Financial
Accounting Standards No. 109 ("SFAS 109"), "Accounting for Income Taxes". Under
SFAS 109, deferred income tax assets and liabilities are based upon differences
between financial reporting and tax bases of assets and liabilities and are
measured using the enacted tax rates and laws that will be in effect when the
differences are expected to reverse.

                                     F-111
<PAGE>
                           INTERACTIVE TRAFFIC, INC.

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

10. INCOME TAXES (CONTINUED)

    Significant components of the Company's net deferred income taxes are as
follows:

                                  INCOME TAXES

<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                                                  1998
                                                              ------------
<S>                                                           <C>
Deferred tax assets:
  Net operating loss carryforward...........................    $341,040
  Deferred income...........................................     110,275
  Other.....................................................      99,918
                                                                --------
Total deferred tax assets...................................     551,233
Deferred tax liabilities:
  Accounts receivable.......................................     263,342
  Other.....................................................      37,888
                                                                --------
Total deferred tax liabilities..............................     301,230
Deferred Tax Asset..........................................     250,003
Valuation Allowance.........................................     250,003
                                                                --------
Net Deferred Tax Asset......................................    $     --
                                                                ========
</TABLE>

    A valuation allowance is required to reduce the existing deferred tax
assets, if, based on the weight of all positive and negative evidence, it is
more likely than not that some portion or all of the deferred tax assets will
not be realized. Management of the Company has evaluated the available evidence
regarding the realizability of its deferred tax assets and concluded that it is
more likely than not that the Company will not realize these favorable tax
attributes and accordingly, has provided a valuation allowance for the net
deferred tax asset. The Company has a net operating loss carryforward equal to
approximately $802,000 as of December 31, 1998. Under current Federal income tax
law approximately $217,000 and $585,000 of such carryforwards will expire on
December 31, 2013 and 2018, respectively.

11. SUBSEQUENT EVENT

    The Company was acquired by AGENCY.COM Ltd. on October 21, 1999.

                                     F-112
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

TO VISIONIK A/S:

    We have audited the accompanying consolidated balance sheets of Visionik A/S
(a Danish corporation) and subsidiaries, as of December 31, 1997 and 1998, and
the related statements of operations, stockholders' equity and cash flows for
the years ended December 31, 1997 and December 31, 1998. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these 1997 and 1998 financial
statements based on our audits.

    We conducted our audits in accordance with United States generally accepted
auditing standards. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

    In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Visionik A/S and
subsidiaries as of December 31, 1997 and 1998, and the results of their
operations and their cash flows for the years then ended in conformity with
United States generally accepted accounting principles.

                                          MOORE STEPHENS DENMARK

COPENHAGEN, DENMARK

November 2, 1999

                                     F-113
<PAGE>
                         VISIONIK A/S AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                      DECEMBER 31,   DECEMBER 31,    SEPTEMBER 30,
                                                          1997           1998            1999
                                                      ------------   ------------   ---------------
                                                                                      (UNAUDITED)
<S>                                                   <C>            <C>            <C>
                       ASSETS
Current Assets:
  Cash and cash equivalents.........................    $273,757      $  226,038    $       354,221
  Work in progress, net.............................      14,726          50,551             79,666
  Accounts receivable...............................     205,526         544,288            686,486
  Prepaid expenses and other current assets.........      19,231          31,296            128,614
  Marketable securities available for sale..........     111,553         122,424             66,690
                                                        --------      ----------    ---------------
      Total current assets..........................     624,793         974,597          1,315,677
                                                        ========      ==========    ===============
Property and Equipment, net of accumulated
  amortization of $79,005, $77,046 and $35,439,
  (unaudited) respectively..........................      64,872          54,413             46,238
                                                        --------      ----------    ---------------
      Total assets..................................    $689,665      $1,029,010    $     1,361,915
                                                        ========      ==========    ===============

        LIABILITIES AND STOCKHOLDERS EQUITY
Current Liabilities:
  Subordinated debt.................................    $     --      $       --    $       287,203
  Accounts payable and accrued expenses.............     311,912         508,029            465,201
  Prepayments from customers........................      54,016         103,934             33,698
  Income taxes payable..............................      73,949          93,778            177,981
  Other current liabilites..........................      12,818           7,829            107,701
                                                        --------      ----------    ---------------
      Total current liabilities.....................     452,695         713,570          1,071,784
                                                        --------      ----------    ---------------
Long-term Liabilities:
  Deferred tax......................................          --           5,649             12,144
  Other long-term liabilities.......................      19,294          14,994              7,504
                                                        --------      ----------    ---------------
      Total long-term liabilities...................      19,294          20,643             19,648
                                                        --------      ----------    ---------------
      Total liabilities.............................     471,989         734,213          1,091,432
                                                        --------      ----------    ---------------
Commitments (Note 7)
Stockholders' Equity:
  Common stock, $168 par value, 500 shares
    authorized, 500, 500 and 500 (unaudited) shares
    issued and outstanding, respectively............      84,055          84,055             84,055
  Retained earnings.................................     162,183         216,448            220,894
  Cumulative translation adjustment.................     (28,562)        (11,255)           (40,352)
  Unrealized gains on marketable securities.........          --           5,549              5,886
                                                        --------      ----------    ---------------
      Total stockholders' equity....................     217,676         294,797            270,483
                                                        --------      ----------    ---------------
      Total liabilities and stockholders' equity....    $689,665      $1,029,010    $     1,361,915
                                                        ========      ==========    ===============
</TABLE>

   The accompanying notes are an integral part of these consolidated balance
                                    sheets.

                                     F-114
<PAGE>
                         VISIONIK A/S AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                  YEAR ENDED     YEAR ENDED       NINE MONTHS,
                                                 DECEMBER 31,   DECEMBER 31,   ENDED SEPTEMBER 30,
                                                     1997           1998              1999
                                                 ------------   ------------   -------------------
                                                                                   (UNAUDITED)
<S>                                              <C>            <C>            <C>
Revenues.......................................   $1,811,295     $2,041,596         $2,242,049
Direct salaries and costs......................    1,131,369      1,179,145          1,257,579
                                                  ----------     ----------         ----------
    Gross profit...............................      679,926        862,451            984,470
General and administrative.....................      371,427        436,873            492,561
Sales and marketing............................      137,971        256,788            319,598
Depreciation and amortization..................       79,005         77,046             39,653
                                                  ----------     ----------         ----------
    Income from operations.....................       91,523         91,744            132,658
Income from affiliated company.................           --             --             50,996
Interest income................................       10,757         15,269              9,662
Interest expense...............................       (3,813)          (498)           (17,243)
                                                  ----------     ----------         ----------
    Income before income taxes.................       98,467        106,515            176,073
Provision for income taxes.....................       35,716         38,872             63,589
                                                  ----------     ----------         ----------
    Net income.................................   $   62,751     $   67,643         $  112,484
                                                  ==========     ==========         ==========
</TABLE>

 The accompanying notes are an integral part of these consolidated statements.

                                     F-115
<PAGE>
                         VISIONIK A/S AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                         UNREALIZED
                                    COMMON     COMMON     GAINS ON                  CUMMULATIVE
                                    STOCK      STOCK     MARKETABLE   RETAINED    FOREIGN CURRENCY
                                    SHARES     AMOUNT    SECURITIES   EARNINGS      TRANSLATION        TOTAL
                                   --------   --------   ----------   ---------   ----------------   ---------
<S>                                <C>        <C>        <C>          <C>         <C>                <C>
Balance, January 1, 1997.........    500      $84,055      $   --     $106,757        $     --       $190,812
  Translation adjustment.........     --           --          --           --         (28,562)       (28,562)
  Net Income.....................     --           --          --       62,751              --         62,751
  Dividend.......................     --           --          --       (7,325)             --         (7,325)
                                     ---      -------      ------     --------        --------       --------
Balance, December 31, 1997.......    500       84,055          --      162,183         (28,562)       217,676
  Translation adjustment.........     --           --          --           --          17,307         17,307
  Net Income.....................     --           --       5,549       62,094              --         67,643
  Dividend.......................     --           --          --       (7,829)             --         (7,829)
                                     ---      -------      ------     --------        --------       --------
Balance, December 31, 1998.......    500       84,055       5,549      216,448         (11,255)       294,797
  Translation adjustment.........     --           --          --           --         (29,097)       (29,097)
  Net Income (unaudited).........     --           --         337      112,147              --        112,484
  Dividend.......................     --           --          --     (107,701)             --       (107,701)
                                     ---      -------      ------     --------        --------       --------
Balance, September 30, 1999
  (unaudited)....................    500      $84,055      $5,886     $220,894        $(40,352)      $270,483
                                     ===      =======      ======     ========        ========       ========
</TABLE>

 The accompanying notes are an integral part of these consolidated statements.

                                     F-116
<PAGE>
                         VISIONIK A/S AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                        NINE MONTHS
                                                       YEAR ENDED      YEAR ENDED          ENDED
                                                      DECEMBER 31,    DECEMBER 31,     SEPTEMBER 30,
                                                          1997            1998             1999
                                                      ------------   ---------------   -------------
                                                                                        (UNAUDITED)
<S>                                                   <C>            <C>               <C>
CASH FLOW FROM OPERATING ACTIVITIES:
  Net Income........................................    $ 62,751     $       67,643      $112,484
Adjustments to reconcile net income to net cash
  provided by operating activities:
  Depreciation and amortization.....................      79,005             77,046        39,653
  Dividend..........................................      (7,325)            (7,829)     (107,701)
Changes in operating assets and liabilities:
  (Increase) decrease in accounts receivable........      (7,949)          (338,762)     (142,198)
  (Increase) in work in progress....................     222,598            (35,825)      (29,115)
  (Increase) decrease in prepaid expenses and other
    current assets..................................      (8,344)            12,065       (97,318)
  (Increase) in securities..........................     (42,219)           (10,871)       55,734
  Increase (decrease) in long-term liabilities......      (8,875)             1,349          (995)
  Increase (decrease) in accounts payable and
    accrued expenses................................     136,939            196,117       (42,828)
  Increase (decrease)in accounts prepayments from
    customers.......................................      (7,620)            49,918       (70,236)
  Increase (decrease) in income taxes payable.......      (5,335)            19,829        84,203
  Increase (decrease) in dividend...................       4,412             (4,989)       99,872
                                                        --------     ---------------     --------
      Net cash provided by (used in) operating
        activities..................................     418,038             25,691       (98,445)
                                                        --------     ---------------     --------

CASH FLOW FROM INVESTING ACTIVITIES:
  Capital Expenditures, net.........................     (79,875)           (90,717)      (31,478)
                                                        --------     ---------------     --------
      Net cash (used in) investing activities.......     (79,875)           (90,717)      (31,478)
                                                        --------     ---------------     --------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Increase (decrease) in subordinated debt..........     (50,433)                --       287,203
                                                        --------     ---------------     --------
      Net cash provided by financing activities.....     (50,433)                --       287,203
                                                        --------     ---------------     --------
Net increase (decrease) in cash and cash
  equivalents.......................................     287,730            (65,026)      157,280
Effect of Exchange Rates on Cash....................     (28,562)            17,307       (29,097)
CASH AND CASH EQUIVALENTS, beginning of period......      14,589            273,757       226,038
                                                        --------     ---------------     --------
CASH AND CASH EQUIVALENTS, end of period............    $273,757     $      226,038      $354,221
                                                        ========     ===============     ========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the year for -
    Income taxes....................................    $ 30,526     $       20,527      $     --
                                                        ========     ===============     ========
    Interest........................................    $  6,944     $       14,771      $  7,581
                                                        ========     ===============     ========
</TABLE>

 The accompanying notes are an integral part of these consolidated statements.

                                     F-117
<PAGE>
                         VISIONIK A/S AND SUBSIDIARIES

                         NOTES TO FINANCIAL STATEMENTS

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BUSINESS

    Visionik A/S and subsidiaries (collectively known as the "Company") is a
digital business development partner. The Company develops and drives
interactive digital channels across different platforms for its customers.
Visionik A/S is owned 75% by Visionik Holding ApS and 25% by Associated
Management Services A/S. The Visionik Group consist of the parent company
Visionik A/S and the 100% owned subsidiaries Visionik E-COM ApS and Visionik
Interactive TV A/S. Visionik E-COM ApS is developing professional internet
services for The Copenhagen Stock Exchange and a number of other customers in
Denmark. Visionik Interactive TV A/S is a developer of interactive services and
backend systems for digital TV. The Company is working for clients in
Scandinavia, England, Ireland, Holland, Germany and France among others.

ACCOUNTING PRINCIPLES IN GENERAL

    The Company's financial statements have been prepared in accordance with US
GAAP.

PRINCIPLES OF CONSOLIDATION

    The accompanying consolidated financial statements include the accounts of
Visionik A/S and its subsidiaries, Visionik E-COM ApS and Visionik Interactive
TV A/S. All significant intercompany accounts and transactions have been
eliminated in consolidation.

USE OF ESTIMATES

    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

REVENUE RECOGNITION

    Revenues are recognized for time and materials arrangements on the basis of
costs incurred in the period. Provisions for estimated losses on uncompleted
contracts are made in the period in which such losses are determined. Amounts
billed, which are not yet earned, are classified as deferred revenue in the
accompanying consolidated balance sheets.

CASH AND CASH EQUIVALENTS

    The Company considers all highly liquid debt and equity instruments with an
original maturity of three months or less to be cash equivalents.

                                     F-118
<PAGE>
                         VISIONIK A/S AND SUBSIDIARIES

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

INVESTMENTS IN MARKETABLE SECURITIES

    The Company accounts for investments in accordance with Statement of
Financial Accounting Standards ("SFAS") No. 115, "Accounting for Certain
Investments in Debt and Equity Securities". In accordance with this
pronouncement, the investment and debt securities held by the Company and
included in the accompanying consolidated balance sheets that may be sold in
response to changes in interest rates, prepayments, and other factors have been
classified as available-for-sale. Such securities are reported at fair value,
with unrealized gains and losses excluded from earnings and reported in a
separate component of shareholders' equity (on an after-tax basis). Gains and
losses on the disposition of securities are recognized on the specific
identification method in the period in which they occur.

PROPERTY AND EQUIPMENT

    Property and equipment is stated at cost, net of accumulated depreciation
and amortization. Property and equipment is depreciated on a straight-line basis
over their estimated useful lives of two to five years. Leasehold improvements
and equipment held under capital leases are amortized utilizing the
straight-line method over the lesser of the estimated useful life of the asset
or the remaining term of the related lease.

ACCOUNTING FOR LONG-LIVED ASSETS

    The Company follows the provisions of Statement of Financial Accounting
Standards ("SFAS") No. 121, "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to Be Disposed of." This statement establishes
financial accounting and reporting standards for the impairment of long-lived
assets, certain identifiable intangibles and goodwill related to those assets to
be held and used, and for long-lived assets and certain identifiable intangibles
to be disposed. Management has performed a review of all long-lived assets and
has determined that no impairment of the respective carrying values has occurred
as of December 31, 1998 and September 31, 1999 (unaudited).

INCOME TAXES

    The Company accounts for income taxes in accordance with SFAS No. 109,
"Accounting for Income Taxes." This statement requires an asset and liability
approach for measuring deferred taxes based on temporary differences between the
financial statement and income tax bases of assets and liabilities existing at
each balance sheet date using enacted tax rates for the years in which the taxes
are expected to be paid or recovered. The effect on deferred tax assets or
liabilities of a change in tax rates is recognized in the period that the tax
change occurs.

                                     F-119
<PAGE>
                         VISIONIK A/S AND SUBSIDIARIES

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

FOREIGN CURRENCY TRANSLATION

    All assets and liabilities of foreign subsidiaries are translated into
Danish kroner at fiscal year-end exchange rates. Income and expense items are
translated at average exchange rates during the fiscal year.

FAIR VALUE OF FINANCIAL INSTRUMENTS

    The carrying amounts of cash and cash equivalents, accounts receivable and
accounts payable approximate fair value due to the short-term maturity of these
instruments.

BUSINESS CONCENTRATIONS AND CREDIT RISK

    Financial instruments, which subject the Company to concentrations of credit
risk, consist primarily of cash and cash equivalents and trade accounts
receivable. The Company maintains cash and cash equivalents with various
financial institutions. The Company performs periodic evaluations of the
relative credit standing of these institutions. The Company's clients are
concentrated in Denmark and throughout Europe. The Company performs ongoing
credit evaluations, generally does not require collateral, and establishes an
allowance for doubtful accounts based upon factors surrounding the credit risk
of customers, historical trends and other information. There has been no
allowances for doubtful accounts in the periods presented.

COMPREHENSIVE INCOME

    The components of comprehensive income are as follows:

<TABLE>
<CAPTION>
                                                  YEAR ENDED     YEAR ENDED
                                                 DECEMBER 31,   DECEMBER 31,    NINE MONTHS, ENDED
                                                     1997           1998        SEPTEMBER 30, 1999
                                                 ------------   ------------   --------------------
                                                                                   (UNAUDITED)
<S>                                              <C>            <C>            <C>
Net Income.....................................    $ 62,751       $67,643            $112,484
Foreign currency translation adjustment........     (28,562)       17,307             (29,097)
Unrealized gains on marketable securities......          --         5,549                 337
                                                   --------       -------            --------
  Comprehensive income.........................    $ 34,189       $90,499            $ 83,724
                                                   ========       =======            ========
</TABLE>

NEW ACCOUNTING PRONOUNCEMENTS

    In June 1997, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 131, "Disclosures About Segments of an Enterprise and Related Information."
This statement establishes standards for the way public business enterprises
report information about operating segments in annual financial statements and
requires that those enterprises report selected information about operating
segments in interim financial reports issued to shareholders. The statement also
establishes standards for related disclosure about products and services,
geographic areas and

                                     F-120
<PAGE>
                         VISIONIK A/S AND SUBSIDIARIES

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

major customers. This statement is effective for financial statements for
periods beginning after December 15, 1997 and need not be applied to interim
periods in the initial year of application. Comparative information for earlier
years presented is to be restated. The Company only has operations in the
Netherlands and currently believes that it operates in one segment, therefore,
the adoption of SFAS No. 131 will not materially affect the Company's current
disclosure.

    In April 1998, the American Institute of Certified Public Accountants issued
Statement of Position 98-1, "Accounting for the Costs of Computer Software
Developed or Obtained for Internal Use" ("SOP 98-1"), which provides guidance
for determining whether computer software is internal-use software and on
accounting for the proceeds of computer software originally developed or
obtained for internal use and then subsequently sold to the public. It also
provides guidance on capitalization of the costs incurred for computer software
developed or obtained for internal use. SOP 98-1 is effective for fiscal years
beginning after December 31, 1998. The Company does not expect the adoption of
SOP 98-1 to have a material effect on its financial statements.

    In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivatives and
Hedging Activities," which establishes accounting and reporting standards of
derivative instruments, including certain derivative instruments embedded in
other contracts, and for hedging activities. The Company does not currently
engage in derivative activity and does not expect the adoption of this standard
to have a material effect on the Company's results of consolidated operations,
financial position or cash flows.

    In July 1999, the FASB approved SFAS No. 137, "Accounting for Derivative
Instruments and Hedging Activities--Deferral of the Effective Date of FASB
Statement No. 133", which amends SFAS No. 133 to be effective for all fiscal
quarters of all fiscal years beginning after June 15, 2000.

UNAUDITED FINANCIAL STATEMENTS

    The unaudited consolidated financial information included herein as of the
nine months ended September 30, 1999, have been prepared in accordance with
generally accepted accounting principles for interim financial statements. In
the opinion of the Company, these unaudited consolidated financial statements,
reflect all adjustments necessary, consisting of normal recurring adjustments,
for a fair presentation of such data on a basis consistent with that of the
audited data presented herein. The consolidated results for interim periods are
not necessarily indicative of the results expected for a full year.

2. SUBSIDIARIES

    On July 1, 1998 the activity in Visionik A/S was transferred into two new
established 100% owned companies Visionik Interactive TV A/S (was established as
an ApS but has been changed to an A/S in 1999) and Visionik E-COM ApS by way of
a tax-free transfer of assets.

                                     F-121
<PAGE>
                         VISIONIK A/S AND SUBSIDIARIES

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

3. PROPERTY AND EQUIPMENT

    Property and equipment consist of the following:

<TABLE>
<CAPTION>
                                                      DECEMBER 31,   DECEMBER 31,   SEPTEMBER 30,
                                                          1997           1998           1999
                                                      ------------   ------------   -------------
                                                                                     (UNAUDITED)
<S>                                                   <C>            <C>            <C>
Office and computer equipment.......................    $271,554       $338,141       $365,405
                                                        --------       --------       --------
    Total property and equipment....................     271,554        338,141        365,405
Less--Accumulated depreciation and amortization.....     206,682        283,728        319,167
                                                        --------       --------       --------
    Property and equipment, net.....................    $ 64,872       $ 54,413       $ 46,238
                                                        ========       ========       ========
</TABLE>

    Depreciation expense was approximately $79,005, $77,046 and $35,439,
respectively, for the years ended December 31, 1997 and 1998 and the nine months
ending September 30, 1999 (unaudited).

4. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

    Accounts payable and accrued expenses consist of the following:

<TABLE>
<CAPTION>
                                      DECEMBER 31,   DECEMBER 31,   SEPTEMBER 30,
                                          1997           1998           1999
                                      ------------   ------------   -------------
                                                                     (UNAUDITED)
<S>                                   <C>            <C>            <C>
Accounts payable....................    $     --       $     --       $ 93,158
Accrued expenses--other.............     311,912        508,029        372,043
                                        --------       --------       --------
                                        $311,912       $508,029       $465,201
                                        ========       ========       ========
</TABLE>

5. INCOME TAXES

    Income before (provision for) income taxes and the (provision for) income
taxes consisted of the following:

<TABLE>
<CAPTION>
                                                                     NINE MONTHS
                                       YEAR ENDED     YEAR ENDED        ENDED
                                      DECEMBER 31,   DECEMBER 31,   SEPTEMBER 30,
                                          1997           1998           1999
                                      ------------   ------------   -------------
                                                                     (UNAUDITED)
<S>                                   <C>            <C>            <C>
Income before income taxes:.........    $ 98,467       $106,515       $176,073
                                        ========       ========       ========
(Provisions for) income taxes:
  Current--State....................    $(35,716)      $(33,223)      $(56,627)
  Deferred--State...................          --         (5,649)        (6,962)
                                        --------       --------       --------
                                        $(35,716)      $(38,872)      $(63,589)
                                        ========       ========       ========
</TABLE>

                                     F-122
<PAGE>
                         VISIONIK A/S AND SUBSIDIARIES

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

5. INCOME TAXES (CONTINUED)

    The tax effects of temporary differences that give rise to a significant
portion of the deferred income tax assets (liabilities), net, are as follows:

<TABLE>
<CAPTION>
                                                      DECEMBER 31,   DECEMBER 31,   SEPTEMBER 30,
                                                          1997           1998           1999
                                                      ------------   ------------   -------------
                                                                                     (UNAUDITED)
<S>                                                   <C>            <C>            <C>
Deferred tax assets:
  Property and equipment............................    $     --       $30,787        $ 15,910
                                                        --------       -------        --------
Total deferred tax assets...........................          --        30,787          15,910
                                                        --------       -------        --------
Net deferred tax assets.............................          --        30,787          15,910
                                                        --------       -------        --------

Deferred tax liabilities:
  Cash basis to accrual basis adjustment............          --        (2,858)         (7,275)
  Work in progress..................................          --       (33,578)        (20,779)
                                                        --------       -------        --------
Total deferred tax liabilities......................          --       (36,436)        (28,054)
                                                        --------       -------        --------
Net deferred tax liabilities........................    $     --       $(5,649)       $(12,144)
                                                        ========       =======        ========
</TABLE>

    Deferred income taxes are provided for the temporary difference between the
financial reporting basis and tax basis of the Company's assets and liabilities.
Deferred tax assets result principally from recording certain expenses in the
financial statements, which are not currently deductible for tax purposes, and
differences between the tax and book bases of assets and liabilities recorded in
connection with the acquisitions. Deferred tax liabilities result principally
from expenses which are currently deductible for tax purposes but have not yet
been expensed in the financial statements.

6. STOCKHOLDERS' EQUITY

COMMON SHARES

    The Company has 500 authorized shares of Common Stock.

7. COMMITMENTS AND CONTINGENCIES

OPERATING LEASES AND RENT COMMITMENTS

    The Company is committed under operating leases, principally for office
space and equipment expiring through 2002. As of December 31, 1998, the Company
has a total equipment lease commitment of $9,513.

                                     F-123
<PAGE>
                         VISIONIK A/S AND SUBSIDIARIES

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

7. COMMITMENTS AND CONTINGENCIES (CONTINUED)

    On November 1, 1999, the Company signed a contract to rent office space on a
new location in Copenhagen. There are two years security of tenure starting from
January 1, 2000, where the rent will start. The total rent commitment over the
2-year period is $254,796.

<TABLE>
<CAPTION>
YEAR ENDING DECEMBER 31:
- ------------------------
<S>                                                           <C>
1999........................................................  $  2,216
2000........................................................   130,031
2001........................................................   130,031
2002........................................................     2,031
</TABLE>

8. CREDIT FACILITIES

    The Company has an overdraft facility available for an amount of $42,500.
The interest rate on the overdraft is 6%.

9. SUBORDINATED DEBT

    There is a subordinated debt of $287,203 obtained by the shareholders. As an
effect of the AGENCY.COM acquisition of the Company, the loan will be redeemed.
A payment of the subordinated debt will not have any tax consequences for the
companies in the group.

10. SUBSEQUENT EVENTS


    In November 1999, the Company was acquired by AGENCY.COM Ltd. ("AGENCY.COM")
for 572,000 shares of AGENCY.COM's common stock valued at $11.00 per share, and
$500,000 in cash, for a total aggregate purchase price of $6,792,000. Employees
of the Company also received 68,000 stock options to purchase shares of
AGENCY.COM's common stock.


                                     F-124
<PAGE>
        UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    The following unaudited pro forma condensed consolidated financial
statements as of September 30, 1999 and for the nine months ended September 30,
1998 and 1999 and the year ended December 31, 1998, have been derived from the
application of pro forma adjustments to the historical consolidated financial
statements of AGENCY.COM, Eagle River Interactive, Interactive Solutions,
Twinspark Interactive People, I-traffic and Visionik which are included
elsewhere in this prospectus and the historical financial statements of the
other acquisitions, which are not included in this prospectus. The unaudited pro
forma condensed consolidated balance sheet gives effect to the acquisition of
I-traffic and Visionik as if such transactions had occurred on September 30,
1999. The unaudited pro forma consolidated statement of operations information
for the nine months ended September 30, 1999 gives effect to the acquisitions
that AGENCY.COM completed in 1999 as if such transactions had occurred on
January 1, 1998. The unaudited pro forma consolidated statements of operations
information for the nine months ended September 30, 1998 and for the year ended
December 31, 1998, gives effect to the acquisitions that AGENCY.COM completed in
1998 and 1999 as if such transactions had occurred on January 1, 1998.

    The unaudited pro forma condensed consolidated financial statements do not
purport to be indicative of what AGENCY.COM's actual results of operations or
financial condition would have been assuming the acquisitions that AGENCY.COM
completed in 1998 and 1999 had been completed on such dates, nor does it purport
to be indicative of results of operations or financial condition that may be
achieved in the future.


    Each of the acquisitions that AGENCY.COM completed in 1998 and 1999 has been
accounted for using the purchase method of accounting. The purchase method of
accounting allocates the aggregate purchase price to the assets acquired and
liabilities assumed based upon their respective fair values. The excess purchase
price over the fair value of net assets acquired is as follows: $22.257 million
for Eagle River Interactive, of which $1.292 million was allocated to workforce,
$3.240 million to customer base and $17.725 million to goodwill; $1.718 million
for Interactive Solutions of which $1.035 million was allocated to workforce,
$2.600 million to customer base and $12.739 million to goodwill and,
$12.710 million for Twinspark Interactive People, $10,531 million for I-traffic,
$6.522 million for Visionik and an aggregate of $2.129 million for the other
acquisitions, all of which has been allocated to goodwill. Management considers
such estimates to be reasonable.


                                     F-125
<PAGE>
                                AGENCY.COM LTD.
                 PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                               SEPTEMBER 30, 1999


<TABLE>
<CAPTION>
                                                                                            PRO FORMA
                                                  AGENCY.COM     I-TRAFFIC     VISIONIK    ADJUSTMENTS      PRO FORMA
                                                 -------------   ----------   ----------   ------------   -------------
                                                                    (A)          (B)
<S>                                              <C>             <C>          <C>          <C>            <C>
                    ASSETS
Current Assets:
  Cash and cash equivalents....................  $    725,863    $2,037,391   $  354,221   $        --    $  3,117,475
  Accounts receivable, net.....................    24,141,609     1,369,228      686,486            --      26,197,323
  Unbilled charges.............................     6,682,710            --       79,666            --       6,762,376
  Prepaid expenses and other current assets....     3,579,670        96,495      128,614            --       3,804,779
  Income tax receivable........................     2,130,945            --           --            --       2,130,945
  Due from related parties.....................       295,968            --           --            --         295,968
                                                 ------------    ----------   ----------   -----------    ------------
    Total current assets.......................    37,556,765     3,503,114    1,248,987            --      42,308,866
Property and Equipment, net....................    11,653,923       469,391       46,238            --      12,169,552
Intangibles, net (a) (b).......................    60,291,154            --           --    17,052,692      77,343,846
Deferred Tax Assets............................     1,010,396            --           --            --       1,010,396
Investments and Other Assets...................     4,635,757       110,004       66,690            --       4,812,451
                                                 ------------    ----------   ----------   -----------    ------------
    Total assets...............................  $115,147,995    $4,082,509   $1,361,915   $17,052,692    $137,645,111
                                                 ============    ==========   ==========   ===========    ============
     LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
  Accounts payable and accrued expenses........  $ 14,920,232    $  395,077   $  465,201   $        --    $ 15,780,510
  Short-term debt..............................       177,000       200,000      287,203     1,000,000       1,664,203
  Income taxes payable.........................     1,061,458            --      177,981            --       1,239,439
  Other current liabilities....................            --        84,064      107,701            --         191,765
  Deferred revenue.............................     2,426,901       677,276       33,698            --       3,137,875
  Current portion of capital lease
    obligations................................     1,097,956            --           --            --       1,097,956
                                                 ------------    ----------   ----------   -----------    ------------
    Total current liabilities..................    19,683,547     1,356,417    1,071,784     1,000,000      23,111,748
Long-term Liabilities:
  Due to Omnicom Group, Inc....................    66,806,568            --           --     3,500,000      70,306,568
  Deferred tax liabilities.....................       458,498            --       12,144            --         470,642
  Capital lease obligations....................     1,709,425            --        7,504            --       1,716,929
  Due to related parties.......................       390,000            --           --            --         390,000
  Bank loans...................................            --        67,204           --            --          67,204
  Other liabilities............................     1,202,042     2,518,190           --            --       3,720,232
                                                 ------------    ----------   ----------   -----------    ------------
    Total liabilities..........................    90,250,080     3,941,811    1,091,432     4,500,000      99,783,323
                                                 ------------    ----------   ----------   -----------    ------------
Stockholders' Equity (c):
  Common stock.................................        26,664         2,137       84,055       (85,151)         27,705
  Preferred stock..............................            --           370           --          (370)             --
  Stockholder receivable.......................            --       (28,782)          --        28,782              --
  Additional paid-in capital...................    36,436,603     3,731,591           --     9,231,241      49,399,435
  Retained earnings (deficit)..................    (7,629,456)   (2,407,034)     220,894     2,186,140      (7,629,456)
  Deferred compensation........................    (3,891,762)   (1,157,584)          --     1,157,584      (3,891,762)
  Unrealized gain on marketable securities.....            --            --        5,886        (5,886)             --
  Cumulative foreign translation adjustments...       (44,134)           --      (40,352)       40,352         (44,134)
                                                 ------------    ----------   ----------   -----------    ------------
    Total stockholders' equity.................    24,897,915       140,698      270,483    12,552,692      37,861,788
                                                 ------------    ----------   ----------   -----------    ------------
    Total liabilities and stockholders'
      equity...................................  $115,147,995    $4,082,509   $1,361,915   $17,052,692    $137,645,111
                                                 ============    ==========   ==========   ===========    ============
</TABLE>


 The accompanying notes and management's assumptions to the unaudited pro forma
     condensed consolidated financial statements are integral parts of this
                                   statement.

                                     F-126
<PAGE>
                   NOTES TO PRO FORMA CONDENSED CONSOLIDATED

                                 BALANCE SHEET


(a) In October 1999, the Company purchased all of the issued and outstanding
    shares of capital stock of Interactive Traffic, Inc. ("I-traffic") for
    $3,000,000 in cash, a $1,000,000 short-term note payable due at the earlier
    of December 31, 1999 or thirty days following the completion of the
    Company's initial public offering, 469,320 shares of the Company's common
    stock valued at $11.00 per share, the assumption of options to purchase
    160,680 shares of the Company's common stock at an average exercise price of
    $2.54 per share, and the issuance of newly-granted options to purchase
    60,000 shares of the Company's common stock at an exercise price of $8.50
    per share, which options were valued at less than the fair market value of
    the Company's common stock on the date of grant, valued at $1,509,353, for a
    total aggregate purchase price of $10,671,873. This acquisition has been
    accounted for under the purchase method of accounting and, accordingly, the
    purchase price has been allocated to the tangible and intangible assets
    acquired and liabilities assumed on the basis of their respective fair
    values on the acquisition date. Furthermore, the purchase agreement calls
    for certain earn-out payments to the former shareholders of I-traffic based
    upon the achievement of certain future targeted operating results for
    I-traffic one year from the closing of the transaction. These payments are
    payable in cash and additional shares of the Company's common stock and
    future payments, if any, will be recorded as additional purchase price and,
    accordingly, an adjustment to goodwill.


    Set forth below is AGENCY.COM's allocation of the purchase price of the
I-traffic acquisition:


<TABLE>
<S>                                                           <C>
Aggregate purchase price....................................  $10,671,873
                                                              -----------
  Less book value of net assets acquired....................      140,698
                                                              -----------
Excess of cost over book value of net assets acquired.......  $10,531,175
                                                              ===========
Allocation of excess of cost over book value of assets
  acquired:
  Goodwill..................................................  $10,531,175
                                                              ===========
</TABLE>


    The allocation of excess cost over book value of net assets acquired to the
intangible assets relating to I-traffic will be amortized over a useful life of
seven years.


(b) In November 1999, the Company purchased all of the issued and outstanding
    shares of capital stock of Visionik A/S ("Visionik"), a Danish corporation,
    for $500,000 in cash and 572,000 shares of the Company's common stock valued
    at $11.00 per share for a total aggregate purchase price of $6,792,000. This
    acquisition has been accounted for under the purchase method of accounting
    and, accordingly, the purchase price has been allocated to the tangible and
    intangible assets acquired and liabilities assumed on the basis of their
    respective fair values on the acquisition date.


                                     F-127
<PAGE>
                   NOTES TO PRO FORMA CONDENSED CONSOLIDATED

                                 BALANCE SHEET

    Set forth below is AGENCY.COM's allocation of the purchase price of the
Visionik acquisition:


<TABLE>
<S>                                                           <C>
Aggregate purchase price....................................  $6,792,000
  Less book value of net assets acquired....................     270,483
                                                              ----------
Excess of cost over book value of net assets acquired.......  $6,521,517
                                                              ==========
Allocation of excess of cost over book value of net assets
  acquired..................................................  $6,521,517
                                                              ==========
</TABLE>


    The allocation of excess cost over book value of net assets acquired to the
intangible assets relating to Visionik will be amortized over a period of seven
years.

(c) Reflects the adjustments to shareholders' equity as follows:


<TABLE>
<CAPTION>
                                                              ACQUISITIONS
                                                              ------------
<S>                                                           <C>
Common stock
  Elimination of I-traffic Common Stock.....................  $    (2,137)
  Elimination of Visionik Common Stock......................      (84,055)
  Issuance of Common Stock in connection with the
    acquisition of: I-traffic and Visionik..................        1,041
                                                              -----------
      Subtotal..............................................      (85,151)
                                                              -----------
Preferred stock:
  Elimination of I-traffic preferred stock..................         (370)
                                                              -----------
Additional paid-in capital:
  Elimination of I-traffic additional paid-in capital.......   (3,731,591)
  Additional paid-in capital from issuance of Common Stock
    and stock options: I-traffic and Visionik...............   12,962,832
                                                              -----------
    Subtotal................................................    9,231,241
                                                              -----------
Retained earnings (accumulated deficit):
  Elimination of I-traffic historical accumulated deficit...    2,407,034
  Elimination of Visionik historical retained earnings......     (220,894)
                                                              -----------
    Subtotal................................................    2,186,140
                                                              -----------
Elimination of I-traffic deferred compensation..............    1,157,584
Elimination of I-traffic stockholder receivable.............       28,782
Elimination of Visionik unrealized gain on marketable
  securities................................................       (5,886)
Elimination of Visionik historical cumulative foreign
  translation adjustment....................................       40,352
                                                              -----------
    Total...................................................  $12,552,692
                                                              ===========
</TABLE>


                                     F-128
<PAGE>
                   NOTES TO PRO FORMA CONDENSED CONSOLIDATED

                                 BALANCE SHEET

    The following summarizes how the amounts relating to the issuance of shares
in connection with the acquisitions described above were determined:


<TABLE>
<S>                                                           <C>          <C>
I-traffic
Total Common Stock issued...................................     469,320
Fair market value of Common Stock per share.................  $    11.00
                                                              ----------
Total value of Common Stock issued..........................               $5,162,520
Total Common Stock issued...................................     469,320
Par value of Common Stock...................................  $    0.001
                                                              ----------
Adjustment to Common Stock..................................                     (469)
                                                                           ----------
Adjustment to additional paid-in capital....................               $5,162,051
                                                                           ==========
Visionik
Total Common Stock issued...................................     572,000
Fair market value of Common Stock per share.................  $    11.00
                                                              ----------
Total value of Common stock issued..........................               $6,292,000
Total Common Stock issued...................................     572,000
Par value of Common Stock...................................  $    0.001
                                                              ----------
Adjustment to Common Stock..................................                     (572)
                                                                           ----------
Adjustment to additional paid-in capital....................               $6,291,428
                                                                           ==========
</TABLE>


                                     F-129
<PAGE>
                                AGENCY.COM LTD.

            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                      NINE MONTHS ENDED SEPTEMBER 30, 1999

<TABLE>
<CAPTION>
                                                         EAGLE RIVER   INTERACTIVE                    OTHER        PRO FORMA
                                        AGENCY.COM       INTERACTIVE    SOLUTIONS     I-TRAFFIC    ACQUISITIONS   ADJUSTMENTS
                                        ----------       -----------   -----------   -----------   ------------   ------------
                                                             (A)           (B)           (C)          (D)(E)
<S>                                     <C>              <C>           <C>           <C>           <C>            <C>
Revenues..............................   $56,499,289     $5,072,000    $ 3,598,106   $ 4,286,931   $ 5,352,108    $        --
Direct salaries and costs.............    28,784,372      2,885,000      2,207,841     4,045,756     3,268,534             --
                                         -----------     -----------   -----------   -----------   -----------    -----------
Gross profit..........................    27,714,917      2,187,000      1,390,265       241,175     2,083,574             --
General and administrative............    21,708,395      2,452,000      1,509,291     1,703,707     2,800,030             --
Sales and marketing...................     2,590,637        602,000         39,898       318,556       538,706             --
Amortization of intangibles...........     4,686,584      1,081,000      1,279,996            --            --      3,736,928 (h)
Depreciation and amortization.........     3,149,130             --         96,942            --       121,261             --
                                         -----------     -----------   -----------   -----------   -----------    -----------
  Income (loss) from operations.......    (4,419,829)    (1,948,000)    (1,535,862)   (1,781,088)   (1,376,423)    (3,736,928)
Interest income (expense), net........    (2,124,962)      (382,000)      (210,000)       33,693       (51,425)      (230,033)(k)
Minority interest.....................            --             --             --            --        50,996             --
Loss on disposal......................            --             --             --        10,000            --             --
                                         -----------     -----------   -----------   -----------   -----------    -----------
  Income (loss) before income taxes...    (6,544,791)    (2,330,000)    (1,745,862)   (1,757,395)   (1,376,852)    (3,966,961)
                                         -----------     -----------   -----------   -----------   -----------    -----------
Provision (benefit) for income
  taxes...............................       238,606                      (453,502)           --        13,802             --
                                         -----------     -----------   -----------   -----------   -----------    -----------
  Net income (loss)...................   $(6,783,397)    $(2,330,000)  $(1,292,360)  $(1,757,395)  $(1,390,654)   $(3,966,961)
                                         ===========     ===========   ===========   ===========   ===========    ===========
Per share information:
  Net loss per share--................
Basic.................................   $     (0.29)
                                         ===========
Diluted...............................   $     (0.29)
                                         ===========
Weighted average common shares
  outstanding--.......................
Basic.................................    23,186,818
                                         ===========
Diluted...............................    23,186,818
                                         ===========

<CAPTION>

                                          PRO FORMA
                                        --------------

<S>                                     <C>
Revenues..............................   $ 74,808,434
Direct salaries and costs.............     41,191,503
                                         ------------
Gross profit..........................     33,616,931
General and administrative............     30,173,423
Sales and marketing...................      4,089,797
Amortization of intangibles...........     10,784,508
Depreciation and amortization.........      3,367,333
                                         ------------
  Income (loss) from operations.......    (14,798,130)
Interest income (expense), net........     (2,964,727)
Minority interest.....................         50,996
Loss on disposal......................         10,000
                                         ------------
  Income (loss) before income taxes...    (17,721,861)
                                         ------------
Provision (benefit) for income
  taxes...............................       (201,094)
                                         ------------
  Net income (loss)...................   $(17,520,767)
                                         ============
Per share information:
  Net loss per share--................
Basic.................................   $      (0.60)
                                         ============
Diluted...............................   $      (0.60)
                                         ============
Weighted average common shares
  outstanding--.......................
Basic.................................     29,241,541 (n)
                                         ============
Diluted...............................     29,241,541 (n)
                                         ============
</TABLE>


 The accompanying notes and management's assumptions to the unaudited pro forma
     condensed consolidated financial statements are integral parts of this
                                   statement.

                                     F-130
<PAGE>
                                AGENCY.COM LTD.

            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                      NINE MONTHS ENDED SEPTEMBER 30, 1998

<TABLE>
<CAPTION>
                                                         EAGLE RIVER   INTERACTIVE                    OTHER        PRO FORMA
                                          AGENCY.COM     INTERACTIVE    SOLUTIONS     I-TRAFFIC    ACQUISITIONS   ADJUSTMENTS
                                        --------------   -----------   -----------   -----------   ------------   ------------
                                                             (A)           (B)           (C)          (D)(F)
<S>                                     <C>              <C>           <C>           <C>           <C>            <C>
Revenues..............................   $18,956,267     $17,249,142   $10,869,920   $ 2,309,796    $6,577,369    $        --
Direct salaries and costs.............    10,355,373       8,525,789     6,891,620     1,836,845     3,949,469             --
                                         -----------     -----------   -----------   -----------    ----------    ------------
Gross profit..........................     8,600,894       8,723,353     3,978,300       472,951     2,627,900             --
General and administrative............     7,743,832       8,559,117     4,184,022       775,216     1,642,216             --
Sales and marketing...................       297,942       1,454,485       347,806       143,574       414,327             --
Amortization of intangibles...........       582,855       3,242,776     1,336,029            --            --      6,340,484 (i)
Depreciation and amortization.........       772,094              --       221,456            --       136,468             --
                                         -----------     -----------   -----------   -----------    ----------    ------------
  Income (loss) from operations.......      (795,829)     (4,533,025)   (2,111,013)     (445,839)      434,889     (6,340,484)
Interest income (expense), net........      (325,491)     (1,137,424)     (413,827)       20,642       (14,484)      (402,693)(l)
Minority interests....................      (281,559)             --            --            --            --             --
                                         -----------     -----------   -----------   -----------    ----------    ------------
  Income (loss) before income taxes...    (1,402,879)     (5,670,449)   (2,524,840)     (425,197)      420,405     (6,743,177)
Provision (benefit) for income
  taxes...............................      (460,565)             --    (1,058,916)           --       115,139             --
                                         -----------     -----------   -----------   -----------    ----------    ------------
  Net income (loss)...................   $  (942,314)    $(5,670,449)  $(1,465,924)  $  (425,197)   $  305,266    $(6,743,177)
                                         ===========     ===========   ===========   ===========    ==========    ============
Per share information:
  Net loss per share--
Basic.................................   $     (0.06)
                                         ===========
Diluted...............................   $     (0.06)
                                         ===========
Weighted average common shares
  outstanding--.......................
Basic.................................    16,586,538
                                         ===========
Diluted...............................    16,586,538
                                         ===========

<CAPTION>

                                          PRO FORMA
                                        --------------

<S>                                     <C>
Revenues..............................   $ 55,962,494
Direct salaries and costs.............     31,559,096
                                         ------------
Gross profit..........................     24,403,398
General and administrative............     22,904,403
Sales and marketing...................      2,658,134
Amortization of intangibles...........     11,502,144
Depreciation and amortization.........      1,130,018
                                         ------------
  Income (loss) from operations.......    (13,791,301)
Interest income (expense), net........     (2,273,277)
Minority interests....................       (281,559)
                                         ------------
  Income (loss) before income taxes...    (16,346,137)
Provision (benefit) for income
  taxes...............................     (1,404,342)
                                         ------------
  Net income (loss)...................   $(14,941,795)
                                         ============
Per share information:
  Net loss per share--
Basic.................................   $      (0.56)
                                         ============
Diluted...............................   $      (0.56)
                                         ============
Weighted average common shares
  outstanding--.......................
Basic.................................     26,597,168 (o)
                                         ============
Diluted...............................     26,597,168 (o)
                                         ============
</TABLE>


 The accompanying notes and management's assumptions to the unaudited pro forma
     condensed consolidated financial statements are integral parts of this
                                   statement.

                                     F-131
<PAGE>
                                AGENCY.COM LTD.
            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1998


<TABLE>
<CAPTION>
                                                 EAGLE
                                                 RIVER      INTERACTIVE                   OTHER        PRO FORMA         PRO
                               AGENCY.COM     INTERACTIVE    SOLUTIONS    I-TRAFFIC    ACQUISITIONS   ADJUSTMENTS       FORMA
                             --------------   -----------   -----------   ----------   ------------   ------------   ------------
                                                  (A)           (B)          (C)          (D)(G)
<S>                          <C>              <C>           <C>           <C>          <C>            <C>            <C>
Revenues...................   $26,452,191     $23,442,000   $15,370,470   $3,506,833    $8,706,557    $(1,348,436)(q) $ 76,129,615
Direct salaries and
  costs....................    15,930,029      11,782,000     9,659,366   2,788,220      5,206,710     (1,348,436)(q)   44,017,889
                              -----------     -----------   -----------   ----------    ----------    ------------   ------------
Gross profit...............    10,522,162      11,660,000     5,711,104     718,613      3,499,847             --      32,111,726
General and
  administrative...........    10,944,441      12,022,000     6,220,344   1,189,557      2,013,958             --      32,390,300
Sales and marketing........       595,886       1,958,000       482,952     218,604        563,309             --       3,818,751
Amortization of
  intangibles..............       892,765       4,322,000     1,953,783          --             --      8,371,257(j)   15,539,805
Depreciation and
  amortization.............     1,141,305              --       295,274          --        185,193             --       1,621,772
                              -----------     -----------   -----------   ----------    ----------    ------------   ------------
Income (loss) from
  operations...............    (3,052,235)     (6,642,000)   (3,241,249)   (689,548)       737,387     (8,371,257)    (21,258,902)
Interest income (expense),
  net......................      (359,761)     (1,611,000)     (599,003)     27,851        (14,742)      (491,167)(m)   (3,047,822)
Minority interests.........      (281,559)             --            --          --             --             --        (281,559)
Loss on disposal...........            --              --            --      (9,399)            --             --          (9,399)
                              -----------     -----------   -----------   ----------    ----------    ------------   ------------
Income (loss) before income
  taxes....................    (3,693,555)     (8,253,000)   (3,840,252)   (671,096)       722,645     (8,862,424)    (24,597,682)
Provision (benefit) for
  income taxes.............    (1,212,575)             --    (1,603,476)                   178,771             --      (2,637,280)
                              -----------     -----------   -----------   ----------    ----------    ------------   ------------
Net income (loss)..........   $(2,480,980)    $(8,253,000)  $(2,236,776)  $(671,096)    $  543,874    $(8,862,424)   $(21,960,402)
                              ===========     ===========   ===========   ==========    ==========    ============   ============
Per share information:
Net loss per share--
Basic......................   $     (0.15)                                                                           $      (0.82)
                              ===========                                                                            ============
Diluted....................   $     (0.15)                                                                           $      (0.82)
                              ===========                                                                            ============
Weighted average common
  shares outstanding--
Basic......................    16,854,499                                                                              26,865,129(p)
                              ===========                                                                            ============
Diluted....................    16,854,499                                                                              26,865,129(p)
                              ===========                                                                            ============
</TABLE>


 The accompanying notes and management's assumptions to the unaudited pro forma
     condensed consolidated financial statements are integral parts of this
                                   statement.

                                     F-132
<PAGE>
                   NOTES TO PRO FORMA CONDENSED CONSOLIDATED
                            STATEMENTS OF OPERATIONS

    (a)  EAGLE RIVER INTERACTIVE INC.

    In April 1999, the Company acquired all of the issued and outstanding shares
of capital stock of Eagle River Interactive from the Eagle River Interactive
shareholder, Omnicom, in exchange for an aggregate 3,646,226 shares of
AGENCY.COM's common stock and a warrant to purchase 4,328,752 shares of
AGENCY.COM's common stock at a purchase price of $0.005 per share. Such warrant
was valued at $0.80 per share and the fair value of the Company's common stock
on the date of purchase was $1.23 per share, each as determined by an
independent third-party valuation. In addition, 13,322 shares of AGENCY.COM's
common stock were issued to certain participants of the Eagle River Interactive
Key Executive Incentive Program in settlement of all obligations due under the
program and 80,690 shares were issued to an executive of Eagle River
Interactive. These shares have been considered additional purchase price. This
acquisition has been accounted for under the purchase method of accounting and,
accordingly, the purchase price has been allocated to the tangible and
intangible assets acquired and liabilities assumed on the basis of their
respective fair values on the acquisition date. The acquisition is effective as
of March 31, 1999, and accordingly, the operating results of Eagle River since
March 31, 1999 have been included in AGENCY.COM's consolidated financial
statements.

    (b)  INTERACTIVE SOLUTIONS INCORPORATED AND QUADRIS CONSULTING, INC.

    In April 1999, the Company acquired all of the issued and outstanding shares
of capital stock of Interactive Solutions from the Interactive Solutions
shareholders (including Communicade Inc., a wholly owned subsidiary of Omnicom)
in exchange for an aggregate of 4,171,846 shares of AGENCY.COM's common stock
and a warrant to purchase 3,071,248 shares of AGENCY.COM's common stock at a
purchase price of $0.005 per share. Such warrant was valued at $0.80 per share
and the fair value of the AGENCY.COM's common stock on the date of purchase was
$1.23 per share, each as determined by an independent third-party valuation.

    Immediately, prior to the acquisition of Interactive Solutions, Interactive
Solutions acquired all of the issued and outstanding shares of capital stock of
Quadris Consulting from the Quadris Consulting shareholders in exchange for an
aggregate of 1,869,528 shares of Interactive Solutions common stock. Prior to
both acquisitions, Communicade sold 485,999.64 shares of Interactive Solutions
common stock to certain of the AGENCY.COM's shareholders for an aggregate price
of $412,492.

    Outstanding stock options under the stock option plans of Interactive
Solutions and Quadris Consulting were converted into approximately 1,402,382
options to purchase the AGENCY.COM's common stock. Certain of these options were
converted at excercise prices that were lower than the fair market value of the
Company's common stock at the date of grant. Accordingly, the Company has
recorded additional purchase price for the difference between the excercise
price and the fair market value of the underlying common shares relating to
these options.

    These acquisitions have been accounted for under the purchase method of
accounting and, accordingly, the purchase price has been allocated to the
tangible and intangible assets acquired and liabilities assumed on the basis of
their respective fair values on the acquisition dates. These acquisitions are
effective as of March 31, 1999, and accordingly, the operating results of
Interactive since March 31, 1999 have been included in AGENCY.COM's consolidated
financial statements.

                                     F-133
<PAGE>
                   NOTES TO PRO FORMA CONDENSED CONSOLIDATED
                      STATEMENTS OF OPERATIONS (CONTINUED)


    (c)  INTERACTIVE TRAFFIC, INC.  In October 1999, the Company purchased all
of the issued and outstanding shares of capital stock of Interactive
Traffic, Inc. ("I-traffic") for $3,000,000 in cash, a $1,000,000 short-term note
payable due at the earlier of December 31, 1999 or thirty days following the
completion of the Company's initial public offering, 469,320 shares of the
Company's common stock valued at $11.00 per share, the assumption of options to
purchase 160,680 shares of the Company's common stock at an exercise price of
$2.54 per share, and the issuance of newly-granted options to purchase 60,000
shares of the Company's common stock at an exercise price of $8.50 per share
which options were valued at less than the fair market value of the Company's
common stock on the date of grant, valued at $1,509,353, for a total aggregate
purchase price of $10,671,873. This acquisition has been accounted for under the
purchase method of accounting and, accordingly, the purchase price has been
allocated to the tangible and intangible assets acquired and liabilities assumed
on the basis of their respective fair values on the acquisition date.
Furthermore, the purchase agreement calls for certain earn-out payments to the
former shareholders of I-traffic based upon the achievement of certain future
targeted operation results for I-traffic one-year from the date of the closing
of the transaction. These payments are payable in cash and additional shares of
the Company's common stock and future payments, if any, will be recorded as
additional purchase price and, accordingly, an adjustment to goodwill.


    (d)  OTHER ACQUISITIONS:

VISIONIK A/S


    In November 1999, the Company purchased all of the issued and outstanding
shares of capital stock of Visionik A/S ("Visionik"), a Danish corporation, for
$500,000 in cash and 572,000 shares of the Company's common stock valued at
$11.00 per share for a total aggregate purchase price of $6,792,000. This
acquisition has been accounted for under the purchase method of accounting and,
accordingly, the purchase price has been allocated to the tangible and
intangible assets acquired and liabilities assumed on the basis of their
respective fair values on the acquisition date.


TWINSPARK INTERACTIVE


    In August 1999, the Company purchased all of the issued and outstanding
shares of capital stock of Twinspark Interactive for $700,000 in cash and
1,057,226 shares of the AGENCY.COM's common stock valued at $11.00 per share, of
which 1,047,226 shares were given to the shareholders of Twinspark and 10,000
shares to former employees of Twinspark, for a total aggregate purchase price of
approximately $11,629,000. The Company also granted 75,000 stock options to
former employees of Twinspark at an exercise price equal to the then fair market
value of the Company's common stock. This acquisition has been accounted for
under the purchase method of accounting and, accordingly, the purchase price has
been allocated to the tangible and intangible assets acquired and liabilities
assumed on the basis of their respective fair values on the acquisition date.
Furthermore, the purchase agreement calls for certain earn-out payments to the
former shareholders of Twinspark based upon the achievement of certain targeted
operating results of Twinspark through December 1999. These payments are payable
in the form of 168,066 shares of the Company's common stock which are currently
held in escrow. Future payments, if any, will be recorded as additional purchase
price and, accordingly, an adjustment to goodwill.


                                     F-134
<PAGE>
                   NOTES TO PRO FORMA CONDENSED CONSOLIDATED
                      STATEMENTS OF OPERATIONS (CONTINUED)

DIGITAL VISION

    On May 13, 1999, the Company purchased all of the issued and outstanding
shares of capital stock of Digital Vision for $1,100,000 in cash. This
acquisition has been accounted for under the purchase method of accounting and,
accordingly, the purchase price has been allocated to the tangible and
intangible assets acquired and liabilities assumed on the basis of their
respective fair values on the acquisition date. The acquisition is effective as
of May 31, 1999, and accordingly, the operating results of Digital Vision since
May 31, 1999 have been included in AGENCY.COM's consolidated financial
statements.

KETCHUM ADVERTISING

    On April 1, 1998, the Company acquired certain assets and assumed certain
liabilities from Ketchum Advertising. Ketchum was a subsidiary of Omnicom, which
is a significant shareholder of AGENCY.COM's common stock both directly and
through a wholly owned subsidiary. In consideration for the net assets acquired,
AGENCY.COM paid approximately $643,000 in cash. This acquisition has been
accounted for under the purchase method of accounting and, accordingly, the
purchase price has been allocated to the tangible and intangible assets acquired
and liabilities assumed on the basis of their respective fair values on the
acquisition date. As a result of this acquisition, AGENCY.COM has recorded
goodwill of approximately $643,000, which is being amortized over a period of
seven years. The acquisition is effective as of March 31, 1998, and accordingly,
the operating results of Ketchum Advertising since March 31, 1998 have been
included in AGENCY.COM's consolidated financial statements.

PRIMARY GROUP

    On August 31, 1998, AGENCY.COM acquired certain assets from Primary Group
and assumed certain liabilities. In consideration for the net assets acquired,
the Company paid approximately $53,220 in cash. This acquisition has been
accounted for under the purchase method of accounting and, accordingly, the
purchase price has been allocated to the tangible and intangible assets acquired
and liabilities assumed on the basis of their respective fair values on the
acquisition date. As a result of this acquisition, the Company has recorded
goodwill of approximately $50,845, which is being amortized over a period of
seven years. The acquisition is effective as of August 31, 1998, and
accordingly, the operating results of the Primary Group since August 31, 1998
have been included in AGENCY.COM's consolidated financial statements.

                                     F-135
<PAGE>
                   NOTES TO PRO FORMA CONDENSED CONSOLIDATED
                      STATEMENTS OF OPERATIONS (CONTINUED)

(e) Set forth below are the unaudited results of operations of the other
    acquisitions for the period of January 1, 1999 through September 30, 1999:

<TABLE>
<CAPTION>
                                         DIGITAL       TWINSPARK                    TOTAL OTHER
                                          VISION      INTERACTIVE      VISIONIK     ACQUISITIONS
                                       ------------   ------------   ------------   ------------
<S>                                    <C>            <C>            <C>            <C>
Revenues.............................  $    325,800   $  2,784,259   $  2,242,049   $  5,352,108
Direct salaries and costs............       306,106      1,704,849      1,257,579      3,268,534
                                       ------------   ------------   ------------   ------------
          Gross profit...............        19,694      1,079,410        984,470      2,083,574
General and administrative...........       231,200      2,076,269        492,561      2,800,030
Sales and marketing..................       125,108         94,000        319,598        538,706
Amortization of intangibles..........            --             --             --             --
Depreciation and amortization........         5,949         75,659         39,653        121,261
                                       ------------   ------------   ------------   ------------
      Income (loss) from
        operations...................      (342,563)    (1,166,518)       132,658     (1,376,423)
Interest income (expense), net.......       (17,680)       (26,164)        (7,581)       (51,425)
Minority interests...................            --             --         50,996         50,996
                                       ------------   ------------   ------------   ------------
      Income (loss) before income
        taxes........................      (360,243)    (1,192,682)       176,073     (1,376,852)
      Provision (benefit) for income
        taxes........................            --        (49,787)        63,589         13,802
                                       ------------   ------------   ------------   ------------
          Net income (loss)..........  $   (360,243)  $ (1,142,895)  $    112,484   $ (1,390,654)
                                       ============   ============   ============   ============
</TABLE>

                                     F-136
<PAGE>
                   NOTES TO PRO FORMA CONDENSED CONSOLIDATED
                      STATEMENTS OF OPERATIONS (CONTINUED)

(f)  Set forth below are the unaudited results of operations of the other
    acquisitions for the period of January 1, 1998 through September 30, 1998:

<TABLE>
<CAPTION>
                         QUADRIS       KETCHUM      PRIMARY      DIGITAL      TWINSPARK                 TOTAL OTHER
                       CONSULTING    ADVERTISING     GROUP        VISION     INTERACTIVE    VISIONIK    ACQUISITIONS
                       -----------   -----------   ----------   ----------   -----------   ----------   ------------
<S>                    <C>           <C>           <C>          <C>          <C>           <C>          <C>
Revenues.............  $1,727,391     $680,000     $  167,057   $1,049,824   $1,458,770    $1,494,327    $6,577,369
Direct salaries and
  costs..............   1,144,664      353,600        131,790      458,454    1,018,120       842,841     3,949,469
                       ----------     --------     ----------   ----------   ----------    ----------    ----------
    Gross profit.....     582,727      326,400         35,267      591,370      440,650       651,486     2,627,900
General and
  administrative.....     362,872      251,600        120,392      281,835      306,420       319,097     1,642,216
Sales and marketing..       1,577           27             --      221,442           --       191,281       414,327
Amortization of
  intangibles........          --           --             --           --           --                          --
Depreciation and
  amortization.......          --           14          3,869       12,059       56,800        63,726       136,468
                       ----------     --------     ----------   ----------   ----------    ----------    ----------
    Income (loss)
      from
      operations.....     218,278       74,759        (88,994)      76,034       77,430        77,382       434,889
Interest income
  (expense), net.....      (1,925)          --             --      (14,136)      (9,870)       11,447       (14,484)
Minority interests...          --           --             --           --           --            --            --
                       ----------     --------     ----------   ----------   ----------    ----------    ----------
    Income (loss)
      before income
      taxes..........     216,353       74,759        (88,994)      61,898       67,560        88,829       420,405
  Provision (benefit)
    for income
    taxes............      87,000           --             --           --           --        28,139       115,139
                       ----------     --------     ----------   ----------   ----------    ----------    ----------
    Net income
      (loss).........  $  129,353     $ 74,759     $  (88,994)  $   61,898   $   67,560    $   60,690    $  305,266
                       ==========     ========     ==========   ==========   ==========    ==========    ==========
</TABLE>

(g) Set forth below are the unaudited results of operations of the other
    acquisitions for the period of January 1, 1998 through December 31, 1998:

<TABLE>
<CAPTION>
                                     QUADRIS       KETCHUM      PRIMARY     DIGITAL      TWINSPARK                 TOTAL OTHER
                                   CONSULTING    ADVERTISING     GROUP       VISION     INTERACTIVE    VISIONIK    ACQUISITIONS
                                   -----------   -----------   ---------   ----------   -----------   ----------   ------------
<S>                                <C>           <C>           <C>         <C>          <C>           <C>          <C>
Revenues.........................  $1,727,391     $680,000     $167,057    $1,399,697   $2,690,816    $2,041,596    $8,706,557
Direct salaries and costs........   1,144,664      353,600      131,790       625,633    1,771,878     1,179,145     5,206,710
                                   ----------     --------     --------    ----------   ----------    ----------    ----------
    Gross profit.................     582,727      326,400       35,267       774,064      918,938       862,451     3,499,847
General and administrative.......     362,872      251,600      120,392       372,676      469,545       436,873     2,013,958
Sales and marketing..............       1,577           27           --       304,917                    256,788       563,309
Amortization of intangibles......          --           --           --            --           --            --            --
Depreciation and amortization....          --           14        3,869        13,075       91,189        77,046       185,193
                                   ----------     --------     --------    ----------   ----------    ----------    ----------
    Income (loss) from
      operations.................     218,278       74,759      (88,994)       83,396      358,204        91,744       737,387
Interest income (expense), net...      (1,925)          --           --       (15,497)     (12,091)       14,771       (14,742)
Minority interests...............          --           --           --            --           --            --            --
                                   ----------     --------     --------    ----------   ----------    ----------    ----------
    Income (loss) before income
      taxes......................     216,353       74,759      (88,994)       67,899      346,113       106,515       722,645
Provision (benefit) for income
  taxes..........................      87,000           --           --            --       52,899        38,872       178,771
                                   ----------     --------     --------    ----------   ----------    ----------    ----------
    Net income (loss)............  $  129,353     $ 74,759     $(88,994)   $   67,899   $  293,214    $   67,643    $  543,874
                                   ==========     ========     ========    ==========   ==========    ==========    ==========
</TABLE>

                                     F-137
<PAGE>
                   NOTES TO PRO FORMA CONDENSED CONSOLIDATED
                      STATEMENTS OF OPERATIONS (CONTINUED)

(h) Amortization of intangibles for the nine months ended September 30, 1999,
    for the following acquisitions, based upon a useful life of seven years for
    goodwill, five years for customer base and three years for workforce:


<TABLE>
<S>                                                           <C>
Eagle River Interactive.....................................  $  768,759
Interactive Solutions.......................................     147,802
Twinspark Interactive.......................................     907,879
Digital Vision..............................................      85,414
I-traffic...................................................   1,128,340
Visionik....................................................     698,734
                                                              ----------
    Total pro forma intangible amortization adjustments.....  $3,736,928
                                                              ==========
</TABLE>


(i)  Amortization of intangibles for the nine months ended September 30, 1998,
    for the following acquisitions, based upon a useful life of seven years for
    goodwill, five years for customer base and three years for workforce:


<TABLE>
<S>                                                           <C>
Eagle River Interactive.....................................  $2,306,276
Interactive Solutions.......................................     443,407
Twinspark Interactive.......................................   1,361,818
Digital Vision..............................................     153,745
Quadris Consulting..........................................     220,351
Ketchum Advertising.........................................      22,964
Primary Group...............................................       4,849
I-traffic...................................................   1,128,340
Visionik....................................................     698,734
                                                              ----------
    Total pro forma intangible amortization adjustments.....  $6,340,484
                                                              ==========
</TABLE>


(j)  Amortization of intangibles for year ended December 31, 1998, for the
    following acquisitions, based upon a useful life of seven years for
    goodwill, five years for customer base and three years for workforce:


<TABLE>
<S>                                                           <C>
Eagle River Interactive.....................................  $3,075,034
Interactive Solutions.......................................     591,209
Twinspark Interactive.......................................   1,815,758
Digital Vision..............................................     204,993
Quadris Consulting..........................................     220,351
Ketchum Advertising.........................................      22,964
Primary Group...............................................       4,849
I-traffic...................................................   1,504,454
Visionik....................................................     931,645
                                                              ----------
    Total pro forma intangible amortization adjustments.....  $8,371,257
                                                              ==========
</TABLE>


                                     F-138
<PAGE>
                   NOTES TO PRO FORMA CONDENSED CONSOLIDATED
                      STATEMENTS OF OPERATIONS (CONTINUED)

(k) Interest expense (income), net

    The following reflects additional interest expense for AGENCY.COM for
borrowings made from Omnicom to fund acquisitions. The funding would have been
in accordance with AGENCY.COM's Shareholders Agreement with Omnicom whereby
AGENCY.COM is to receive funding for the acquisition of "new media" companies at
the same interest rate charged by Omnicom to its subsidiaries under the Omnicom
cash management system. Interest on such loans is payable quarterly in equal
installments over a five-to-ten-year period.

    Additional interest expense to fund acquisitions for the nine months ended
September 30, 1999 based upon an average interest rate of 6%:

<TABLE>
<S>                                                           <C>
Twinspark Interactive.......................................  $ 23,450
Digital Vision..............................................    30,708
I-traffic...................................................   150,750
Visionik....................................................    25,125
                                                              --------
    Total pro forma interest expense adjustments............  $230,033
                                                              ========
</TABLE>

(l)  Interest expense (income), net

    Additional interest expense to fund acquisitions for the nine months ended
September 30, 1998 based upon an average interest rate of 6%:

<TABLE>
<S>                                                           <C>
Ketchum Advertising.........................................  $ 10,770
Primary Group...............................................     2,380
Quadris Consulting..........................................   123,218
Twinspark Interactive.......................................    35,175
Digital Vision..............................................    55,275
I-traffic...................................................   150,750
Visionik....................................................    25,125
                                                              --------
    Total pro forma interest expense adjustments............  $402,693
                                                              ========
</TABLE>

                                     F-139
<PAGE>
                   NOTES TO PRO FORMA CONDENSED CONSOLIDATED
                      STATEMENTS OF OPERATIONS (CONTINUED)

(m) Interest expense (income), net

    Additional interest expense to fund acquistions for the year ended December
31, 1998 based upon an average interest rate of 6%:

<TABLE>
<S>                                                           <C>
Ketchum Advertising.........................................  $ 10,770
Primary Group...............................................     2,380
Quadris Consulting..........................................   123,218
Twinspark Interactive.......................................    46,900
Digital Vision..............................................    73,399
I-traffic...................................................   201,000
Visionik....................................................    33,500
                                                              --------
    Total pro forma interest expense adjustments............  $491,167
                                                              ========
</TABLE>

(n) Set forth below are the weighted average shares of Common Stock outstanding
    during the periods for the basic and diluted computation for the nine months
    ended September 30, 1999:

<TABLE>
<S>                                                           <C>
Basic:
  Historical AGENCY.COM basic...............................  23,186,818
  Shares issued in acquisition of Eagle River Interactive...   1,870,254
  Shares issued in acquisition of Interactive Solutions.....   2,085,923
  Shares issued in acquisition of Twinspark Interactive.....   1,057,226
  Shares issued in acquisition of I-traffic.................     469,320
  Shares issued in acquisition of Visionik..................     572,000
                                                              ----------
    Pro forma basic.........................................  29,241,541
                                                              ==========
Diluted:
  Historical AGENCY.COM diluted.............................  23,186,818
  Shares issued in acquisition of Eagle River Interactive...   1,870,254
  Shares issued in acquisition of Interactive Solutions.....   2,085,923
  Shares issued in acquisition of Twinspark Interactive.....   1,057,226
  Shares issued in acquisition of I-traffic.................     469,320
  Shares issued in acquisition of Visionik..................     572,000
                                                              ----------
    Pro forma diluted.......................................  29,241,541
                                                              ==========
</TABLE>

    The historical AGENCY.COM diluted weighted average shares of Common stock
outstanding for the nine months ended September 30, 1999 does not include the
impact of stock options and warrants then outstanding, as the effect of their
inclusion would be antidilutive.

                                     F-140
<PAGE>
                   NOTES TO PRO FORMA CONDENSED CONSOLIDATED
                      STATEMENTS OF OPERATIONS (CONTINUED)

(o) Set forth below are the weighted average shares of Common Stock outstanding
    during the periods for the basic and diluted computation for the nine months
    ended September 30, 1998:

<TABLE>
<S>                                                           <C>
Basic:
  Historical AGENCY.COM basic...............................   16,586,538
  Shares issued in acquisition of Eagle River Interactive...    3,740,238
  Shares issued in acquisition of Interactive Solutions.....    4,171,846
  Shares issued in acquisition of Twinspark Interactive.....    1,057,226
  Shares issued in acquisition of I-traffic.................      469,320
  Shares issued in acquisition of Visionik..................      572,000
                                                              -----------
    Pro forma basic.........................................   26,597,168
                                                              ===========
Diluted:
  Historical AGENCY.COM diluted.............................   16,586,538
  Shares issued in acquisition of Eagle River Interactive...    3,740,238
  Shares issued in acquisition of Interactive Solutions.....    4,171,846
  Shares issued in acquisition of Twinspark Interactive.....    1,057,226
  Shares issued in acquisition of I-traffic.................      469,320
  Shares issued in acquisition of Visionik..................      572,000
                                                              -----------
    Pro forma diluted.......................................   26,597,168
                                                              ===========
</TABLE>

    The historical AGENCY.COM diluted weighted average shares of Common stock
outstanding for the nine months ended September 30, 1998 does not include the
impact of stock options then outstanding, as the effect of their inclusion would
be antidilutive.

                                     F-141
<PAGE>
                   NOTES TO PRO FORMA CONDENSED CONSOLIDATED
                      STATEMENTS OF OPERATIONS (CONTINUED)

(p) Set forth below are the weighted average shares of Common Stock outstanding
    during the periods for the basic and diluted computation for the year ended
    December 31, 1998:

<TABLE>
<S>                                                           <C>
Basic:
  Historical AGENCY.COM basic...............................   16,854,499
  Shares issued in acquisition of Eagle River Interactive...    3,740,238
  Shares issued in acquisition of Interactive Solutions.....    4,171,846
  Shares issued in acquisition of Twinspark Interactive.....    1,057,226
  Shares issued in acquisition of I-traffic.................      469,320
  Shares issued in acquisition of Visionik..................      572,000
                                                              -----------
    Pro forma basic.........................................   26,865,129
                                                              ===========
Diluted:
  Historical AGENCY.COM diluted.............................   16,854,499
  Shares issued in acquisition of Eagle River Interactive...    3,740,238
  Shares issued in acquisition of Interactive Solutions.....    4,171,846
  Shares issued in acquisition of Twinspark Interactive.....    1,057,226
  Shares issued in acquisition of I-traffic.................      469,320
  Shares issued in acquisition of Visionik..................      572,000
                                                              -----------
    Pro forma diluted.......................................   26,865,129
                                                              ===========
</TABLE>

    The historical AGENCY.COM diluted weighted average shares of Common stock
outstanding for the year ended December 31, 1998 does not include the impact of
stock options then outstanding, as the effect of their inclusion would be
antidilutive.

(q) Revenue/Direct salaries and costs

    Reflects the elimination of revenues earned and costs incurred totaling
$996,666 between AGENCY.COM and Eagle River Interactive in the fourth quarter of
1998, totaling $240,928 between Interactive Solutions and AGENCY.COM for the
year ended December 31, 1998 and totaling $110,842 between Interactive Solutions
and Eagle River Interactive for the year ended December 31, 1998, respectively.

                                     F-142
<PAGE>
                                  UNDERWRITING

    AGENCY.COM and the underwriters named below have entered into an
underwriting agreement with respect to the shares being offered. Subject to the
conditions in the underwriting agreement, each underwriter has severally agreed
to purchase the number of shares indicated in the following table. Goldman,
Sachs & Co., Salomon Smith Barney Inc. and Hambrecht & Quist LLC are the
representatives of the underwriters.

<TABLE>
<CAPTION>
                      Underwriters                         Number of Shares
                      ------------                         -----------------
<S>                                                        <C>
Goldman, Sachs & Co......................................
Salomon Smith Barney Inc. ...............................
Hambrecht & Quist LLC....................................
                                                               --------
  Total..................................................     5,900,000
                                                               ========
</TABLE>

                               ------------------

    If the underwriters sell more shares than the total number set forth in the
table above, the underwriters have an option to buy up to an additional 885,000
shares from AGENCY.COM to cover such sales. They may exercise that option for
30 days. If any shares are purchased pursuant to this option, the underwriters
will severally purchase shares in approximately the same proportion as set forth
in the table above.

    AGENCY.COM will sell the shares to the underwriters at a per share price of
$    , which represents a $    discount from the initial public offering price
set forth on the cover page of this prospectus. This discount is the
underwriters' compensation. The following table shows the per share and total
underwriting discounts to be paid to the underwriters by AGENCY.COM. Such
amounts are shown assuming both no exercise and full exercise of the
underwriters' option to purchase additional shares.

<TABLE>
<CAPTION>
                         Underwriters' Discount
                       --------------------------
<S>                    <C>           <C>
                                        Full
                       No Exercise    Exercise
                        --------       --------
Underwriting Discount
  Per Share..........   $              $
Total Underwriting
  Discount...........   $              $
</TABLE>

    Shares sold by the underwriters to the public will initially be offered at
the initial public offering price set forth on the cover of this prospectus. Any
shares sold by the underwriters to securities dealers may be sold at a discount
of up to $           per share from the initial public offering price. Any such
securities dealers may resell any shares purchased from the underwriters to
certain other brokers or dealers at a discount of up to $           per share
from the initial public offering price. If all the shares are not sold at the
initial offering price, the representatives may from time to time reduce the
offering price and change the other selling terms.

    AGENCY.COM and its directors, officers and holders of substantially all of
its common stock have agreed with the underwriters not to dispose of or hedge
any of their common stock or securities convertible into or exchangeable for
shares of common stock during the period from the date of this prospectus
continuing through the date 180 days after the date of this prospectus, except
with the prior written consent of the representatives. This agreement does not
apply to any existing employee benefit plans. Please see "Shares Eligible for
Future Sale" for a discussion of transfer restrictions.

    At AGENCY.COM's request, the underwriters have reserved up to 500,000 shares
of AGENCY.COM's common stock for

                                      U-1
<PAGE>
sale to Intel Corporation at the initial public offering price. Intel has not
committed to purchase these shares. At AGENCY.COM's request, the underwriters
have reserved up to 413,000 shares of the common stock offered by this
prospectus for sale, at the initial public offering price, to certain of
AGENCY.COM's directors, employees and associates of AGENCY.COM through a
directed share program. The number of shares available for sale to the general
public will be reduced to the extent these persons purchase the reserved shares.
There can be no assurance that any of the reserved shares will be so purchased.
Any reserved shares not so purchased will be offered to the general public on
the same basis as the other shares offered by this prospectus.

    Prior to the offering, there has been no public market for the shares. The
initial public offering price will be negotiated among AGENCY.COM and the
representatives. The primary factors to be considered in determining the initial
public offering price of the shares, in addition to prevailing market
conditions, will be AGENCY.COM's historical performance, estimates of the
business potential and earnings prospects of AGENCY.COM, an assessment of
AGENCY.COM's management and the consideration of the above factors in relation
to market valuation of companies in related businesses.

    The common stock has been approved for quotation on the Nasdaq National
Market under the symbol "ACOM", subject to official notice of issuance.

    AGENCY.COM has engaged Wasserstein Perella & Co., Inc. to provide it with
financial advisory services for which it will pay $250,000 plus expenses.

    In connection with the offering, the underwriters may purchase and sell
shares of common stock in the open market. These transactions may include short
sales, stabilizing transactions and purchases to cover positions created by
short sales. Short sales involve the sale by the underwriters of a greater
number of shares than they are required to purchase in the offering. Stabilizing
transactions consist of certain bids or purchases made for the purpose of
preventing or retarding a decline in the market price of the common stock while
the offering is in progress.

    The representatives, on behalf of the underwriters, also may impose a
penalty bid. This occurs when a particular underwriter repays to the other
underwriters a portion of the underwriting discount received by it because the
representatives have repurchased shares sold by or for the account of such
underwriter in stabilizing or short covering transactions.

    These activities by the underwriters may stabilize, maintain or otherwise
affect the market price of the common stock. As a result, the price of the
common stock may be higher than the price that otherwise might exist in the open
market. If these activities are commenced, they may be discontinued by the
underwriters at any time. These transactions may be effected on the Nasdaq
National Market, in the over-the-counter market or otherwise.

    The underwriters do not expect sales to discretionary accounts to exceed
five percent of the total number of shares offered.

    AGENCY.COM estimates that its share of the total expenses of the offering,
excluding underwriting discounts and commissions, will be approximately
$2,500,000.

    AGENCY.COM has agreed to indemnify the several underwriters against various
liabilities, including liabilities under the Securities Act of 1933.

    AGENCY.COM has in the past provided Internet professional services to
Salomon Smith Barney Inc., one of the Underwriters. Please see "Certain
Transactions--Agreement with underwriter".

                                      U-2
<PAGE>
[Back Inside Cover--AGENCY.COM logo located in bottom right of the page with the
words "Our people are our power" located in the upper left of the page. In the
center of the page is a vertical column of photographs of 18 employees.]
<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

    No dealer, salesperson or other person is authorized to give any information
or to represent anything not contained in this prospectus. You must not rely on
any unauthorized information or representations. This prospectus is an offer to
sell only the shares offered hereby, but only under circumstances and in
jurisdictions where it is lawful to do so. The information contained in this
prospectus is current only as of its date.

                               ------------------

                               TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                       Page
                                       ----
<S>                                    <C>
Prospectus Summary...................     3
Risk Factors.........................     8
Forward Looking Statements...........    20
Use of Proceeds......................    21
Dividend Policy......................    21
Capitalization.......................    22
Dilution.............................    23
Selected Consolidated Financial
  Data...............................    24
Management's Discussion and Analysis
  of Financial Condition and Results
  of Operations......................    27
Business.............................    48
Management...........................    64
Certain Relationships and Related
  Party Transactions.................    75
Principal Stockholders...............    79
Description of Capital Stock.........    82
Shares Eligible for Future
  Sale...............................    85
Validity of Common Stock.............    86
Experts..............................    87
Changes in Accountants...............    87
Where You Can Find More Information..    87
Index to Financial Statements........   F-1
Underwriting.........................   U-1
</TABLE>


                               ------------------

    Through and including          , 1999 (the 25(th) day after the date of this
prospectus), all dealers effecting transactions in these securities, whether or
not participating in this offering, may be required to deliver a prospectus.
This is in addition to a dealer's obligation to deliver a prospectus when acting
as an underwriter and with respect to an unsold allotment or subscription.

                                5,900,000 Shares

                                AGENCY.COM LTD.

                                  Common Stock

                                 -------------

                                     [LOGO]

                                 -------------
                              GOLDMAN, SACHS & CO.
                              SALOMON SMITH BARNEY
                               HAMBRECHT & QUIST

                      Representatives of the Underwriters

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

    The following table sets forth the costs and expenses, other than the
underwriting discounts and commissions, payable by the registrant in connection
with the issuance and distribution of the common stock being registered. All
amounts are estimates except the SEC registration fee, the NASD filing fee and
the Nasdaq National Market listing fee.

<TABLE>
<CAPTION>
                                                              AMOUNT TO
                                                               BE PAID
                                                              ----------
<S>                                                           <C>
SEC registration fee........................................  $   22,635
NASD filing fee.............................................       9,300
Nasdaq National Market listing fee..........................      95,000
Legal fees and expenses.....................................     500,000
Accounting fees and expenses................................   1,500,000
Printing and engraving......................................     300,000
Blue sky fees and expenses (including legal fees)...........      15,000
Transfer Agent and Registrar fees and expenses..............      15,000
Miscellaneous...............................................      43,065
                                                              ----------
  Total.....................................................  $2,500,000
                                                              ==========
</TABLE>

ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS

    The Registrant's Amended and Restated Certificate of Incorporation in effect
as of the date hereof (the "Certificate") provides that, except to the extent
prohibited by the Delaware General Corporation Law, as amended (the "DGCL"), the
Registrant's directors shall not be personally liable to the Registrant or its
stockholders for monetary damages for any breach of fiduciary duty as directors
of the Registrant. Under the DGCL, the directors have a fiduciary duty to the
Registrant which is not eliminated by this provision of the Certificate and, in
appropriate circumstances, equitable remedies such as injunctive or other forms
of nonmonetary relief will remain available. In addition, each director will
continue to be subject to liability under the DGCL for breach of the director's
duty of loyalty to the Registrant, for acts or omissions which are found by a
court of competent jurisdiction to be not in good faith or involving intentional
misconduct, for knowing violations of law, for actions leading to improper
personal benefit to the director, and for payment of dividends or approval of
stock repurchases or redemptions that are prohibited by the DGCL. This provision
also does not affect the directors' responsibilities under any other laws, such
as the Federal securities laws or state or Federal environmental laws. The
Registrant has applied for liability insurance for its officers and directors.

    Section 145 of the DGCL empowers a corporation to indemnify its directors
and officers and to purchase insurance with respect to liability arising out of
their capacity or status as directors and officers, provided that this provision
shall not eliminate or limit the liability of a director: (i) for any breach of
the director's duty of loyalty to the corporation or its stockholders, (ii) for
acts or omissions not in good faith or which involve intentional misconduct or a
knowing violation of law, (iii) arising under Section 174 of the DGCL, or
(iv) for any transaction from which the director

                                      II-1
<PAGE>
derived an improper personal benefit. The DGCL provides further that the
indemnification permitted thereunder shall not be deemed exclusive of any other
rights to which the directors and officers may be entitled under the
corporation's bylaws, any agreement, a vote of stockholders or otherwise. The
Certificate eliminates the personal liability of directors to the fullest extent
permitted by Section 102(b)(7) of the DGCL and provides that the Registrant may
fully indemnify any person who was or is a party or is threatened to be made a
party to any threatened, pending or completed action, suit or proceeding
(whether civil, criminal, administrative or investigative) by reason of the fact
that such person is or was a director or officer of the Registrant, or is or was
serving at the request of the Registrant as a director or officer of another
corporation, partnership, joint venture, trust, employee benefit plan or other
enterprise, against expenses (including attorney's fees), judgments, fines and
amounts paid in settlement actually and reasonably incurred by such person in
connection with such action, suit or proceeding.

    At present, there is no pending litigation or proceeding involving any
director, officer, employee or agent as to which indemnification will be
required or permitted under the Certificate. The Registrant is not aware of any
threatened litigation or proceeding that may result in a claim for such
indemnification.

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES

    The Registrant has sold and issued the following securities since July 1,
1996:

    In July 1998, as a result of Online Magic acquisition, the Registrant issued
an aggregate of 745,185 shares of its common stock in exchange for all of the
outstanding shares of Online Magic to Eamonn Wilmott and Andrew Hobsbawm, of
which 246,750 shares are being held in escrow pending financial results for
1999. Such shares of common stock were sold in reliance upon an exemption from
registration under the Securities Act of 1933 pursuant to Section 4(2) thereof.

    In July 1997, the Registrant acquired 51% of the outstanding shares of
Spiral Media, Inc. In July 1998, the Registrant acquired the remaining 49% of
Spiral Media that it did not own. In connection with these purchases, the
Registrant issued an aggregate of 480,625 shares of its common stock in exchange
for all outstanding shares of Spiral Media to Arthur Williams, Mitchell Golden,
Bradford Justus, Thomas Lanzetta, Ralph Seaman, Eric Vallinsky and Pall Walton.
Such shares of common stock were sold in reliance upon an exemption from
registration under the Securities Act of 1933 pursuant to Section 4(2) thereof.

    In April 1999, Interactive Solutions Incorporation merged with and into the
Registrant (the "Interactive Solutions Merger"), the Registrant issued an
aggregate of 1,568,070 shares of common stock in exchange for all outstanding
shares of Interactive Solutions to Lawrence Krakauer, Andrew Kerr, Jeffrey
Richman, Michael Benyo, John Morgan, Barry Goldberg, David Janowski, Jerry
Newmark, Priya Ramanathan, James Ronan, David Seitelmen, Lee Tuttle, Ting Tang
Wu and Betsy January, Christian Leland, Thomas Rohrer, Chan Suh, Kyle Shannon,
Kenneth Trush, Eamonn Wilmott, Janet Ambrosi Wertman, David Krunnfusz, Arthur
Williams, Andrew Hobsbawm, Aaron Sugarman, Rosemary Haefner, Monica Fried and
Peter Kestenbaum. In addition, in connection with the mergers, the Registrant
issued to Communicade, 2,596,452 shares of common stock. Communicade also
received a 20-year warrant to purchase 3,071,248 shares of the Registrant's
common stock at an exercise price of $0.005 per share. Such shares of common
stock were sold in reliance upon an exemption from registration under the
Securities Act of 1933 pursuant to Section 4(2) thereof.

                                      II-2
<PAGE>
    In April 1999, Eagle River Interactive merged with and into the Registrant
(the "Eagle River Merger"), the Registrant issued an aggregate of 80,690 shares
of common stock to Kevin Rowe and 3,659,548 shares of common stock to Omnicom
and a 20-year warrant to purchase 4,328,752 shares of the Registrant's common
stock at an exercise price of $0.005 per share. Such shares of common stock were
sold in reliance upon an exemption from registration under the Securities Act of
1933 pursuant to Section 4(2) thereof.

    In August 1999, Twinspark Interactive People B.V. merged with and into the
Registrant (the "Twinspark Merger"). As a result of the Twinspark Merger, the
Registrant issued 1,047,226 shares of its common stock to Topics Interactive
Factory B.V. and 10,000 shares of its common stock to former employees of
Twinspark Interactive in exchange for all outstanding shares of Twinspark
Interactive. Such shares of common stock were sold in reliance upon an exemption
from registration under the Securities Act of 1933 pursuant to Section 4(2)
thereof.

    In October 1999, Interactive Traffic, Inc. merged with a wholly-owned
subsidiary of the Registrant (the "I-traffic Merger"). In connection with the
I-traffic Merger, the Registrant issued 469,320 shares of its common stock to
I-traffic's former stockholders, and issued 60,000 shares subject to stock
options to I-traffic employees. These securities were sold in reliance on an
exemption from registration under the Securities Act pursuant to Section 4(2)
thereof or Rule 701 promulgated under the Securities Act.

    In November 1999, in connection with the Visionik A/S acquisition, the
Registrant issued 572,000 shares of common stock. Such securities were sold in
reliance upon an exemption from registration under the Securities Act pursuant
to Section 4(2) thereof.

    OPTIONS.  The Registrant from time to time has granted stock options to
employees in reliance upon exemption from registration pursuant to either
(i) Section 4(2) of the Securities Act of 1933, as amended (the "Securities
Act"), or (ii) Rule 701 promulgated under the Securities Act. The following
table sets forth certain information regarding such grants:

<TABLE>
<CAPTION>
                                                       NUMBER OF    EXERCISE
                                                        SHARES       PRICES
                                                       ---------   ----------
<S>                                                    <C>         <C>
January 1, 1996 to December 31, 1996.................    101,250        $0.86
January 1, 1997 to December 31, 1997.................    812,010   $0.86-1.21
January 1, 1998 to December 31, 1998.................  1,181,684   $0.41-1.67
January 1, 1999 to present...........................  3,878,313   $0.41-8.50
</TABLE>

    No underwriters were involved in connection with the sales of securities
referred to in this Item 15.

ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

    (a) Exhibits.

<TABLE>
<CAPTION>
NUMBER                                          DESCRIPTION
- ------                  ------------------------------------------------------------
<S>                     <C>
 1.1+                   Form of underwriting agreement.

 3.1+                   Amended and restated certificate of incorporation.
</TABLE>

                                      II-3
<PAGE>


<TABLE>
<CAPTION>
NUMBER                                          DESCRIPTION
- ------                  ------------------------------------------------------------
<S>                     <C>
 3.2+                   Form of amended and restated certificate of incorporation to
                        be in effect upon the closing of the offering.

 3.3+                   By-laws.

 3.4+                   Form of amended and restated by-laws to be in effect upon
                        the closing of this offering.

 4.1+                   Specimen common stock certificate.

 4.2+                   See Exhibits 3.1, 3.2, 3.3 and 3.4 for provisions of the
                        Certificate of Incorporation and By-laws of the Registrant
                        defining the rights of holders of Common Stock of the
                        Registrant.

 5.1+                   Opinion of Brobeck, Phleger & Harrison LLP.

10.1+                   1999 Stock Option/Stock Issuance Plan (as Amended Restated
                        on October 13, 1999).

10.2+                   Interactive Solutions Incorporated 1996 Stock Option Plan.

10.3+                   1998 Quadris Consulting, Inc. Equity Incentive Plan.

10.4+                   Employment Agreement, dated April 28, 1999, by and between
                        Chan Suh and the Registrant.

10.5+                   Employment Agreement, dated April 28, 1999, by and between
                        Kyle Shannon and the Registrant.

10.6+                   Employment Agreement, dated April 28, 1999, by and between
                        Kevin Rowe and the Registrant.

10.7+                   Employment Agreement, dated April 28, 1999, by and between
                        Kenneth Trush and the Registrant.

10.8+                   Employment Agreement, dated April 28, 1999, by and between
                        Eamonn Wilmott and the Registrant.

10.9+                   Employment Agreement, dated April 28, 1999, by and between
                        Lawrence Krakauer and the Registrant.

10.10+                  Employment Agreement, dated April 28, 1999, by and between
                        Janet Ambrosi Wertman and the Registrant.

10.11+                  Restricted Stock Agreement, dated April 16, 1999, by and
                        between Kevin Rowe and the Registrant.

10.12+                  Credit Agreement dated as of November 4, 1999 between
                        Omnicom Finance Inc. and the Registrant and Subsidiary
                        Guarantors.

10.13+                  Agreement and Plan of Merger, dated April 28, 1999, by and
                        between Interactive Solutions Incorporated and Quadris
                        Consulting, Inc.

10.14+                  Agreement and Plan of Merger, dated April 28, 1999, by and
                        between Interactive Solutions Incorporated and the
                        Registrant.

10.15+                  Agreement and Plan of Merger, dated April 28, 1999, by and
                        between Eagle River Interactive Inc. and the Registrant.

10.16+                  Agreement, dated April 27, 1999, by and between Jeffrey
                        Rayport and the Registrant.
</TABLE>


                                      II-4
<PAGE>


<TABLE>
<CAPTION>
NUMBER                                          DESCRIPTION
- ------                  ------------------------------------------------------------
<S>                     <C>
10.17+                  Stock Purchase Agreement, dated July 23, 1999, by and
                        between Topics Interactive Factory B.V. and the Registrant,
                        as amended.

10.18+                  Registration Rights Agreement, dated November 23, 1999, by
                        and among the Registrant and Omnicom.

10.19+                  Employment Agreement, dated October 28, 1999, by and between
                        Charles Dickson and the Registrant.

10.20+                  Agreement and Plan of Merger, dated October 21, 1999, by and
                        among the Registrant ITI Acquisition Inc., Interactive
                        Traffic, Inc., and the Stockholders listed therein.

10.21+                  Acquisition Agreement, dated October 23, 1999, by and
                        between the Registrant and the Stockholders listed therein
                        and In-Com.

10.22+                  Stock Exchange Agreement, dated November 3, 1999, by and
                        between the Registrant and Visionik Holding ApS, Associated
                        Management Services A/S and Jrgen Lembke and Sren
                        Hougaard-Hansen.

10.23+                  1999 Employee Stock Purchase Plan.

10.24+                  Consulting Agreement, dated November 22, 1999, by and
                        between Thomas DeLong and the Registrant.

10.25++                 Warrant Agreement, dated November 24, 1999, by and between
                        Omnicom Group Inc. and the Registrant.

10.26+                  Warrant Agreement, as amended, dated April 28, 1999, by and
                        between Communicade, Inc. and the Registrant (formerly
                        Exhibit 4.4).

10.27                   Lease, dated April 15, 1999, by and between 20 Place
                        Associates LLC and the Registrant.

11.1                    Statement re: Supplemental Net Loss Per Share.

16.1+                   Letter from Ernst & Young LLP re Change in Certifying
                        Accountants.

21.1+                   Subsidiaries of the Registrant.

23.1                    Consent of Arthur Andersen LLP--New York, New York.

23.2                    Consent of Arthur Andersen LLP--Denver, Colorado.

23.3                    Consent of Arthur Andersen--Rotterdam, The Netherlands.

23.4                    Consent of PricewaterhouseCoopers LLP.

23.5                    Consent of Moore Stephens Denmark.

23.6+                   Consent of Brobeck, Phleger & Harrison LLP (included in
                        Exhibit 5.1).

24.1+                   Powers of attorney.

24.2+                   Power of attorney of Charles Dickson.

27.1                    Financial Data Schedule.

99.1+                   Consent of Director Nominee Jeffrey Rayport (included in
                        Exhibit 10.16).
</TABLE>


                                      II-5
<PAGE>


<TABLE>
<CAPTION>
NUMBER                                          DESCRIPTION
- ------                  ------------------------------------------------------------
<S>                     <C>
99.2+                   Consent of Director Nominee Thomas DeLong (included in
                        Exhibit 10.24).
</TABLE>


- ------------------------

+   Previously filed.

++  Replaces exhibit previously filed as Exhibit 4.3.

    (b) Financial Statement Schedules.

<TABLE>
<S>          <C>
Schedule II  -- Schedule of Valuation and Qualifying Accounts (AGENCY.COM
             Ltd. and Subsidiaries)

Schedule II  -- Schedule of Valuation and Qualifying Accounts (Eagle
             River Interactive)

Schedule II  -- Schedule of Valuation and Qualifying Accounts (Eagle
             River Interactive Inc.)

Schedule II  -- Schedule of Valuation and Qualifying Accounts
             (Interactive Solutions, Inc. and Subsidiary)

Schedule II  -- Schedule of Valuation and Qualifying Accounts (Twinspark
             Interactive People B.V.)
</TABLE>

ITEM 17. UNDERTAKINGS

    The undersigned Registrant hereby undertakes to provide to the underwriters
at the closing specified in the underwriting agreement, certificates in such
denominations and registered in such names as required by the underwriters to
permit prompt delivery to each purchaser.

    The undersigned Registrant hereby undertakes that:

    (1)  For purposes of determining any liability under the Securities Act of
1933, the information omitted from the form of prospectus filed as part of this
registration statement in reliance upon Rule 430A and contained in a form of
prospectus filed by the registrant pursuant to Rule 424 (b)(1) or (4), or 497(h)
under the Securities Act of 1933, shall be deemed to be part of this
registration statement as of the time it was declared effective.

    (2)  For the purpose of determining any liability under the Securities Act
of 1933, each post-effective amendment that contains a form of prospectus shall
be deemed to be a new registration statement relating to the securities offered
therein, and this offering of such securities at that time shall be deemed to be
the initial BONA FIDE offering thereof.

    Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions, or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act, and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the Registrant of expenses incurred
or paid by a director, officer or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of counsel the matter has
been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                                      II-6
<PAGE>
                                   SIGNATURES


Pursuant to the requirements of the Securities Act of 1933, as amended, the
Registrant has duly caused this Amendment No. 5 to the Registration Statement on
Form S-1 to be signed on its behalf by the undersigned, thereunto duly
authorized in the City of New York, State of New York, on this 1st day of
December, 1999.


<TABLE>
<S>                                                    <C>  <C>
                                                       AGENCY.COM LTD.

                                                       By:  /s/ Kenneth Trush
                                                            -----------------------------------------
                                                            Name: Kenneth Trush
                                                            Title: Executive Vice President, Treasurer
                                                            and Director
</TABLE>


    Pursuant to the requirements of the Securities Act of 1933, as amended, this
Amendment No. 5 to the Registration Statement has been signed by the following
persons in the capacities indicated on December 1, 1999:


<TABLE>
<CAPTION>
                      SIGNATURE                                           TITLE(S)
                      ---------                                           --------
<C>                                                    <S>
                          *                            President and Chief Executive Officer, and
     -------------------------------------------       Chairman of the Board of Directors
                      Chan Suh                         (principal executive officer)

                          *
     -------------------------------------------       Chief Creative Officer and Director
                    Kyle Shannon

                  /s/ Kenneth Trush
     -------------------------------------------       Executive Vice President, Treasurer and
                    Kenneth Trush                      Director
                          *                            Executive Vice President and Chief Financial
     -------------------------------------------       Officer
                   Charles Dickson                     (principal financial and accounting officer)

                          *
     -------------------------------------------       Director
                Gerald Bruce Redditt

                          *
     -------------------------------------------       Director
                    John D. Wren
</TABLE>

<TABLE>
<S>   <C>                                                    <C>                        <C>
*By:                    /s/ Kenneth Trush
             --------------------------------------
                          Kenneth Trush
                        Attorney-in-fact
</TABLE>

                                      II-7
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To AGENCY.COM Ltd.:

We have audited in accordance with generally accepted auditing standards, the
consolidated financial statements of AGENCY.COM Ltd. and subsidiaries included
in this registration statement and have issued our report thereon dated
November 10, 1999. Our audit was made for the purpose of forming an opinion on
the basic financial statements taken as a whole. The schedule of valuation and
qualifying accounts is the responsibility of the Company's management and is
presented for purposes of complying with the Securities and Exchange Commissions
rules and is not part of the basic financial statements. This schedule has been
subjected to the auditing procedures applied in the audit of the basic financial
statements and, in our opinion, fairly states in all material respects the
financial data required to be set forth therein in relation to the basic
financial statements taken as a whole.

                                          ARTHUR ANDERSEN LLP

New York, New York
November 10, 1999

                                      S-1
<PAGE>
                                                                     SCHEDULE II

                        AGENCY.COM LTD. AND SUBSIDIARIES

                 SCHEDULE OF VALUATION AND QUALIFYING ACCOUNTS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                              BALANCE
                                                AT       CHARGED TO   CHARGED TO
                                             BEGINNING   COSTS AND      OTHER                   BALANCE AT
                                              OF YEAR     EXPENSES     ACCOUNTS    DEDUCTIONS   END OF YEAR
                                             ---------   ----------   ----------   ----------   -----------
<S>                                          <C>         <C>          <C>          <C>          <C>
For the fiscal year ended December 31, 1996
  Allowance for doubtful accounts..........    $ --         $ 15         $ --         $ --         $ 15
                                               ====         ====         ====         ====         ====
For the fiscal year ended December 31, 1997
  Allowance for doubtful accounts..........    $ 15         $143         $ --         $115         $ 43
                                               ====         ====         ====         ====         ====
For the fiscal year ended December 31, 1998
  Allowance for doubtful accounts..........    $ 43         $785         $ --         $  2         $826
                                               ====         ====         ====         ====         ====
</TABLE>

                                      S-2
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Eagle River Interactive:

    We have audited in accordance with generally accepted auditing standards,
the financial statements of Eagle River Interactive included in this
registration statement and have issued our report thereon dated July 19, 1999.
Our audit was made for the purpose of forming an opinion on the basic financial
statements taken as a whole. The schedule of valuation and qualifying accounts
is the responsibility of the management of Eagle River Interactive Inc. and is
presented for purposes of complying with the Securities and Exchange Commissions
rules and is not part of the basic financial statements. This schedule has been
subjected to the auditing procedures applied in the audit of the basic financial
statements and, in our opinion, fairly states in all material respects the
financial data required to be set forth therein in relation to the basic
financial statements taken as a whole.

                                          ARTHUR ANDERSEN LLP

Denver, Colorado
July 19, 1999

                                      S-3
<PAGE>
                            EAGLE RIVER INTERACTIVE

                 SCHEDULE OF VALUATION AND QUALIFYING ACCOUNTS

                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                             BALANCE AT   CHARGED TO   CHARGED TO
                                             BEGINNING    COSTS AND      OTHER                   BALANCE AT
                                              OF YEAR      EXPENSES     ACCOUNTS    DEDUCTIONS   END OF YEAR
                                             ----------   ----------   ----------   ----------   -----------
<S>                                          <C>          <C>          <C>          <C>          <C>
For the fiscal year ended December 31, 1996
  Allowance for doubtful accounts..........     $ --         $ --         $ --         $ --         $ --
                                                ====         ====         ====         ====         ====
For the period January 1, 1997 through
  September 26, 1997
  Allowance for doubtful accounts..........     $ --         $980         $ --         $ --         $980
                                                ====         ====         ====         ====         ====
</TABLE>

                                      S-4
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Eagle River Interactive Inc.:

We have audited in accordance with generally accepted auditing standards, the
financial statements of Eagle River Interactive Inc. included in this
registration statement and have issued our report thereon dated July 19, 1999.
Our audit was made for the purpose of forming an opinion on the basic financial
statements taken as a whole. The schedule of valuation and qualifying accounts
is the responsibility of the Company's management and is presented for purposes
of complying with the Securities and Exchange Commissions rules and is not part
of the basic financial statements. This schedule has been subjected to the
auditing procedures applied in the audit of the basic financial statements and,
in our opinion, fairly states in all material respects the financial data
required to be set forth therein in relation to the basic financial statements
taken as a whole.

                                          ARTHUR ANDERSEN LLP

New York, New York
July 19, 1999

                                      S-5
<PAGE>
                                                                     SCHEDULE II

                          EAGLE RIVER INTERACTIVE INC.
                 SCHEDULE OF VALUATION AND QUALIFYING ACCOUNTS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                             BALANCE AT   CHARGED TO   CHARGED TO
                                             BEGINNING    COSTS AND      OTHER                   BALANCE AT
                                              OF YEAR      EXPENSES     ACCOUNTS    DEDUCTIONS   END OF YEAR
                                             ----------   ----------   ----------   ----------   -----------
<S>                                          <C>          <C>          <C>          <C>          <C>
For the period from inception
  (September 26, 1997) through
  December 31, 1997
  Allowance for doubtful accounts..........     $140        $   44        $ --         $ --        $  184
                                                ====        ======        ====         ====        ======
For the fiscal year ended December 31, 1998
  Allowance for doubtful accounts..........     $184        $2,600        $ --         $ --        $2,784
                                                ====        ======        ====         ====        ======
</TABLE>

                                      S-6
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Interactive Solutions, Inc. and Subsidiary:

We have audited in accordance with generally accepted auditing standards, the
consolidated financial statements of Interactive Solutions, Inc. and Subsidiary
included in this registration statement and have issued our report thereon dated
July 16, 1999. Our audit was made for the purpose of forming an opinion on the
basic financial statements taken as a whole. The schedule of valuation and
qualifying accounts is the responsibility of the Company's management and is
presented for purposes of complying with the Securities and Exchange Commissions
rules and is not part of the basic financial statements. This schedule has been
subjected to the auditing procedures applied in the audit of the basic financial
statements and, in our opinion, fairly states in all material respects the
financial data required to be set forth therein in relation to the basic
financial statements taken as a whole.

                                          ARTHUR ANDERSEN LLP

New York, New York
July 16, 1999

                                      S-7
<PAGE>
                                                                     SCHEDULE II

                   INTERACTIVE SOLUTIONS, INC. AND SUBSIDIARY
                 SCHEDULE OF VALUATION AND QUALIFYING ACCOUNTS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                             BALANCE AT   CHARGED TO   CHARGED TO
                                             BEGINNING    COSTS AND      OTHER                   BALANCE AT
                                              OF YEAR      EXPENSES     ACCOUNTS    DEDUCTIONS   END OF YEAR
                                             ----------   ----------   ----------   ----------   -----------
<S>                                          <C>          <C>          <C>          <C>          <C>
For the fiscal year ended December 31, 1996
  Allowance for doubtful accounts..........     $ --         $  6         $ --         $ --         $  6
                                                ====         ====         ====         ====         ====
For the fiscal year ended December 31, 1997
  Allowance for doubtful accounts..........     $  6         $ 86         $ --         $ 55         $ 37
                                                ====         ====         ====         ====         ====
For the fiscal year ended December 31, 1998
  Allowance for doubtful accounts..........     $ 37         $273         $ --         $ --         $310
                                                ====         ====         ====         ====         ====
</TABLE>

                                      S-8
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Twinspark Interactive People B.V.:

We have audited in accordance with generally accepted auditing standards, the
financial statements of Twinspark Interactive People B.V. included in this
registration statement and have issued our report thereon dated August 9, 1999.
Our audit was made for the purpose of forming an opinion on the basic financial
statements taken as a whole. The schedule of valuation and qualifying accounts
is the responsibility of the Company's management and is presented for purposes
of complying with the Securities and Exchange Commissions rules and is not part
of the basic financial statements. This schedule has been subjected to the
auditing procedures applied in the audit of the basic financial statements and,
in our opinion, fairly states in all material respects the financial data
required to be set forth therein in relation to the basic financial statements
taken as a whole.

                                          ARTHUR ANDERSEN

New York, New York
August 9, 1999

                                      S-9
<PAGE>
                                                                     SCHEDULE II

                       TWINSPARK INTERACTIVE PEOPLE B.V.
                 SCHEDULE OF VALUATION AND QUALIFYING ACCOUNTS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                             BALANCE AT   CHARGED TO   CHARGED TO
                                             BEGINNING    COSTS AND      OTHER                   BALANCE AT
                                              OF YEAR      EXPENSES     ACCOUNTS    DEDUCTIONS   END OF YEAR
                                             ----------   ----------   ----------   ----------   -----------
<S>                                          <C>          <C>          <C>          <C>          <C>
For the fiscal year ended December 31, 1997
  Allowance for doubtful accounts..........     $ --         $ --         $ --         $ --         $ --
                                                ====         ====         ====         ====         ====
For the fiscal year ended December 31, 1998
  Allowance for doubtful accounts..........     $ --         $ 44         $ --         $ --         $ 44
                                                ====         ====         ====         ====         ====
</TABLE>

                                      S-10
<PAGE>
                               INDEX TO EXHIBITS


<TABLE>
<CAPTION>
NUMBER                                          DESCRIPTION
- ------                  ------------------------------------------------------------
<S>                     <C>
  1.1+                  Form of underwriting agreement.

  3.1+                  Amended and restated certificate of incorporation.

  3.2+                  Form of amended and restated certificate of incorporation to
                        be in effect upon the closing of the offering.

  3.3+                  By-laws.

  3.4+                  Form of amended and restated by-laws to be in effect upon
                        the closing of this offering.

  4.1+                  Specimen common stock certificate.

  4.2+                  See Exhibits 3.1, 3.2, 3.3 and 3.4 for provisions of the
                        Certificate of Incorporation and By-laws of the Registrant
                        defining the rights of holders of Common Stock of the
                        Registrant.

  5.1+                  Opinion of Brobeck, Phleger & Harrison LLP.

 10.1+                  1999 Stock Option/Stock Issuance Plan (as Amended Restated
                        on October 13, 1999).

 10.2+                  Interactive Solutions Incorporated 1996 Stock Option Plan.

 10.3+                  1998 Quadris Consulting, Inc. Equity Incentive Plan.

 10.4+                  Employment Agreement, dated April 28, 1999, by and between
                        Chan Suh and the Registrant.

 10.5+                  Employment Agreement, dated April 28, 1999, by and between
                        Kyle Shannon and the Registrant.

 10.6+                  Employment Agreement, dated April 28, 1999, by and between
                        Kevin Rowe and the Registrant.

 10.7+                  Employment Agreement, dated April 28, 1999, by and between
                        Kenneth Trush and the Registrant.

 10.8+                  Employment Agreement, dated April 28, 1999, by and between
                        Eamonn Wilmott and the Registrant.

 10.9+                  Employment Agreement, dated April 28, 1999, by and between
                        Lawrence Krakauer and the Registrant.

 10.10+                 Employment Agreement, dated April 28, 1999, by and between
                        Janet Ambrosi Wertman and the Registrant.

 10.11+                 Restricted Stock Agreement, dated April 16, 1999, by and
                        between Kevin Rowe and the Registrant.

 10.12+                 Credit Agreement dated as of November 4, 1999 between
                        Omnicom Finance Inc. and the Registrant and Subsidiary
                        Guarantors.

 10.13+                 Agreement and Plan of Merger, dated April 28, 1999, by and
                        between Interactive Solutions Incorporated and Quadris
                        Consulting, Inc.

 10.14+                 Agreement and Plan of Merger, dated April 28, 1999, by and
                        between Interactive Solutions Incorporated and the
                        Registrant.

 10.15+                 Agreement and Plan of Merger, dated April 28, 1999, by and
                        between Eagle River Interactive Inc. and the Registrant.

 10.16+                 Agreement, dated April 27, 1999, by and between Jeffrey
                        Rayport and the Registrant.

 10.17+                 Stock Purchase Agreement, dated July 23, 1999, by and
                        between Topics Interactive Factory B.V. and the Registrant,
                        as amended.
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
NUMBER                                          DESCRIPTION
- ------                  ------------------------------------------------------------
<S>                     <C>
 10.18+                 Registration Rights Agreement, dated November 23, 1999, by
                        and among the Registrant and Omnicom.

 10.19+                 Employment Agreement, dated October 28, 1999, by and between
                        Charles Dickson and the Registrant.

 10.20+                 Agreement and Plan of Merger, dated October 21, 1999, by and
                        among the Registrant ITI Acquisition Inc., Interactive
                        Traffic, Inc., and the Stockholders listed therein.

 10.21+                 Acquisition Agreement, dated October 23, 1999, by and
                        between the Registrant and the Stockholders listed therein
                        and In-Com.

 10.22+                 Stock Exchange Agreement, dated November 3, 1999, by and
                        between the Registrant and Visionik Holding ApS, Associated
                        Management Services A/S and Jrgen Lembke and Sren
                        Hougaard-Hansen.

 10.23+                 1999 Employee Stock Purchase Plan.

 10.24+                 Consulting Agreement, dated November 22, 1999, by and
                        between Thomas DeLong and the Registrant.

 10.25++                Warrant Agreement, dated November 24, 1999, by and between
                        Omnicom Group Inc. and the Registrant.

 10.26+                 Warrant Agreement, as amended, dated April 28, 1999, by and
                        between Communicade, Inc. and the Registrant (formerly
                        Exhibit 4.4).

 10.27                  Lease, dated April 15, 1999, by and between 20 Place
                        Associates LLC and the Registrant.

 11.1                   Statement re: Supplemental Net Loss Per Share.

 16.1+                  Letter from Ernst & Young LLP re Change in Certifying
                        Accountants.

 21.1+                  Subsidiaries of the Registrant.

 23.1                   Consent of Arthur Andersen LLP--New York, New York.

 23.2                   Consent of Arthur Andersen LLP--Denver, Colorado.

 23.3                   Consent of Arthur Andersen--Rotterdam, The Netherlands.

 23.4                   Consent of PricewaterhouseCoopers LLP.

 23.5                   Consent of Moore Stephens Denmark.

 23.6+                  Consent of Brobeck, Phleger & Harrison LLP (included in
                        Exhibit 5.1).

 24.1+                  Powers of attorney.

 24.2+                  Power of attorney of Charles Dickson.

 27.1                   Financial Data Schedule.

 99.1+                  Consent of Director Nominee Jeffrey Rayport (included in
                        Exhibit 10.16).

 99.2+                  Consent of Director Nominee Thomas DeLong (included in
                        Exhibit 10.24).
</TABLE>


- ------------------------

+   Previously filed.

++  Replaces exhibit previously filed as Exhibit 4.3.


<PAGE>

                                                                   Exhibit 10.27



                THIS LEASE ("LEASE") entered into as of the 15th day of April,
1999, between 20 PLACE ASSOCIATES LLC, a New York limited liability company,
with an office c/o The Witkoff Group LLC, 220 East 42nd Street, New York, New
York 10017 ("LANDLORD") and AGENCY.COM, LTD., a New York corporation, with an
office at 665 Broadway, New York, New York 10012 ("TENANT").


                          FUNDAMENTAL LEASE PROVISIONS

                Landlord shall lease the Premises (as hereinafter defined) to
Tenant, and Tenant shall let the Premises from Landlord, pursuant to the
following Fundamental Lease Provisions:

Premises:                        The Premises shall consist of the following
                                 areas upon delivery of such areas to Tenant in
                                 accordance with the provisions of Section
                                 7.1(b):

                                           (i) the entire thirteenth (13th)
                                           floor consisting of 23,940 rentable
                                           square feet and marked on the drawing
                                           attached hereto as EXHIBIT A-1;

                                           (ii) the entire fourteenth (14th)
                                           floor consisting of 23,940 rentable
                                           square feet and marked on the drawing
                                           attached hereto as EXHIBIT A-2;

                                           (iii) the entire fifteenth (15th)
                                           floor consisting of 22,700 rentable
                                           square feet and marked on the drawing
                                           attached hereto as EXHIBIT A-3;

                                           (iv) the entire fifty (50th) floor
                                           consisting of 5,500 rentable square
                                           feet and marked on the drawing
                                           attached hereto as EXHIBIT A-4;

                                           (v) a portion of below grade space on
                                           Level B consisting of 5,000 usable
                                           square feet and marked on the drawing
                                           attached hereto as EXHIBIT A-5,
                                           subject to Landlord's right to
                                           relocate such space in accordance
                                           with Section 2.6 of this Lease; and

                                           (vi) a portion of the roof shown at a
                                           location to be designated (subject to
                                           the reasonable approval of Landlord
                                           and Tenant) sufficient to allow
                                           Tenant to install a satellite
                                           antenna.

                                           All of the foregoing located at 20
                                           Exchange Place, New York, New York,
                                           excluding all vertical penetrations,
                                           subject to expansion pursuant to
                                           Article 38.


<PAGE>

Rentable Area
of Premises:                        On the Lease Commencement Date, 76,080
                                    rentable square feet, which area is composed
                                    of 23,940 rentable square feet on the
                                    thirteenth floor, 23,940 rentable square
                                    feet on the fourteenth floor, 22,700
                                    rentable square feet on the fifteenth floor,
                                    and 5,500 rentable square feet on the
                                    fiftieth floor, subject to expansion
                                    pursuant to the provisions of Article 38.
                                    The below grade space and the roof space
                                    shall not be included within the Rentable
                                    Area of the Premises.

Lease Commencement
Date:                               Subject to the provisions set forth in
                                    Article 40, the first day following the
                                    occurrence of the following events: (i) the
                                    date that Landlord and Tenant have both
                                    executed this Lease; (ii) Landlord's lender
                                    shall have approved this Lease; and (iii)
                                    Landlord, Landlord's lender and Tenant have
                                    executed a subordination, nondisturbance and
                                    attornment agreement substantially in the
                                    form attached hereto as EXHIBIT B.

Term:                               The period of years (or any portion thereof)
                                    commencing on the Term Commencement Date and
                                    ending, unless otherwise terminated in
                                    accordance with the terms hereof, on the
                                    Expiration Date, as same may be extended
                                    pursuant to the provisions of Section 2.4.

Term Commencement
Date:                               The Beneficial Occupancy Date.

Base Rent
Commencement Date:                  The first day following the twelve (12)
                                    month anniversary of the Beneficial
                                    Occupancy Date. The aforesaid date shall be
                                    extended on the basis of (i) one day of
                                    extension for each day that the Base Rent is
                                    abated under this Lease prior to the Base
                                    Rent Commencement Date for Tenant or (ii)
                                    one day of extension for each day of delay
                                    deemed to be a Landlord Delay.

Base Rent:                          The Base Rent for the Premises (other than
                                    the below grade space and the roof space)
                                    shall be as follows:




                                       2
<PAGE>




                                           (i)     For each Lease Year during
                                                   the period commencing on the
                                                   second (2nd) anniversary of
                                                   the Term Commencement Date
                                                   through the fifth (5th)
                                                   anniversary of the Term
                                                   Commencement Date, $26.50
                                                   multiplied by the Rentable
                                                   Area of the Premises;

                                           (ii)    For each Lease Year during
                                                   the period commencing on the
                                                   first day following the fifth
                                                   (5th) anniversary of the Term
                                                   Commencement Date through the
                                                   tenth (10th) anniversary of
                                                   the Term Commencement Date,
                                                   $30.00 multiplied by the
                                                   Rentable Area of the
                                                   Premises; and

                                           (iii)   For each Lease Year during
                                                   the period commencing on the
                                                   first day following the tenth
                                                   (10th) anniversary of the
                                                   Term Commencement Date
                                                   through the fifteenth (15th)
                                                   anniversary of the Term
                                                   Commencement Date, $33.00
                                                   multiplied by the Rentable
                                                   Area of the Premises.

                                    The Base Rent for the below grade space
                                    shall be as follows:

                                           (i)      For each Lease Year during
                                                    the period commencing on the
                                                    second (2nd) anniversary of
                                                    the Term Commencement Date
                                                    through the fifth (5th)
                                                    anniversary of the Term
                                                    Commencement Date, $13.25
                                                    multiplied by the usable
                                                    area of the below grade
                                                    space;

                                           (ii)     For each Lease Year during
                                                    the period commencing on the
                                                    first day following the
                                                    fifth (5th) anniversary of
                                                    the Term Commencement Date
                                                    through the tenth (10th)
                                                    anniversary of the Term
                                                    Commencement Date, $15.00
                                                    multiplied by the usable
                                                    area of the below grade
                                                    space; and

                                           (iii)    For each Lease Year during
                                                    the period commencing on the
                                                    first day following the
                                                    tenth (10th) anniversary of
                                                    the Term Commencement Date
                                                    through the fifteenth (15th)
                                                    anniversary of the Term
                                                    Commencement Date, $16.50
                                                    multiplied by the usable
                                                    area of the below grade
                                                    space.



                                       3
<PAGE>





                                    There shall be no Base Rent due and payable
                                    for the roof space.

                                    The Base Rent for each Lease Year shall be
                                    payable in twelve (12) equal monthly
                                    installments.

                                    The Base Rent for the Renewal Term shall be
                                    determined pursuant to the provisions of
                                    Section 2.4.

                                    The aforesaid Base Rent is not applicable to
                                    any expansion space leased pursuant to the
                                    provisions of Article 38. The Base Rent for
                                    such expansion space shall be as set forth
                                    in Article 38.

                                    To the extent that delivery of possession of
                                    any such floor is delayed as a result of a
                                    Landlord Delay, with respect to the
                                    particular floor for which possession is
                                    delayed, the Base Rent Commencement Date
                                    will be delayed one additional day for each
                                    day of delay (i.e. if Landlord delays
                                    delivery of such space for 30 days, the rent
                                    abatement period shall be 13 months from the
                                    Beneficial Occupancy Date rather than 12
                                    months).

Tenant Improvement

Allowance:                          The Tenant Improvement Allowance shall be
                                    $3,233,400.

                                    With respect to the roof space, there shall
                                    be no Tenant Improvement Allowance.

                                    The aforesaid amounts shall be advanced by
                                    Landlord to Tenant in accordance with the
                                    provisions of Section 7.6.

Beneficial Occupancy
Date:                               As defined in Section 7.3(a).

Tenant's Proportionate
Share:                              11.59%
                                    Tenant's Proportionate Share shall be
                                    subject to increase pursuant to the
                                    provisions of Article 38.

Security Deposit:                   None.

Permitted Use:                      General and administrative office use, which
                                    may include a cafeteria, telecommunications
                                    facilities, data services, conference
                                    center, mail or other commonly used
                                    facilities of Tenant for use for Tenant's
                                    employees and such ancillary uses which are
                                    consistent with the Class A nature of the




                                       4
<PAGE>

                                    Building and which are compatible with
                                    general and administrative office use.

Tenant's Notice
Address/Contact:                  Agency.Com, Ltd.
                                  665 Broadway
                                  New York, New York  10012
                                  Attention:  Art Williams
                                  Telephone:  (212) 358-8220
                                  Telecopy:   (212) 358-8255

                                  with copies to:

                                  Davis & Gilbert LLP
                                  1740 Broadway
                                  New York, New York 10019
                                  Attention: Chairperson, Real Estate Department
                                  Telephone: (212) 468-4800
                                  Telecopy:   (212) 468-4888

                                  and

                                  Omnicom Group Inc.
                                  437 Madison Avenue
                                  New York, New York  10022
                                  Attention: Legal Department
                                  Telephone: (212) 415-3600
                                  Telecopy:  (212) 415-3530

Landlord's Notice
Address/Contact:                  20 Place Associates LLC
                                  c/o The Witkoff Group LLC
                                  220 East 42nd Street
                                  New York, New York 10017
                                  Attention:   Mr. Steven C. Witkoff
                                  Telephone:  (212) 672-4770
                                  Telecopy:    (212) 672-4726

                                  with copies to:

                                  The Witkoff Group LLC
                                  220 East 42nd Street
                                  New York, New York  10017
                                  Attention:  James F. Stomber, Jr.
                                  Telephone:  (212) 672-4770
                                  Telecopy:    (212) 672-3434

                1.       DEFINITIONS AND BASIC PROVISIONS.



                                       5
<PAGE>


                  1.1 FUNDAMENTAL LEASE PROVISIONS. The Fundamental Lease
Provisions set forth on pages 1 through 7, inclusive, (the "FUNDAMENTAL LEASE
PROVISIONS") shall be read in conjunction with all other provisions of this
Lease applicable thereto. Each reference in this Lease to any of the Fundamental
Lease Provisions shall be construed to incorporate all of the terms provided for
under such provisions. If there is any conflict between any of the Fundamental
Lease Provisions and any other provisions of this Lease, the latter shall
control. The listing in the Fundamental Lease Provisions of monetary amounts
payable by Tenant shall not be construed to be an exhaustive list of all
monetary amounts payable by Tenant under this Lease.

                  1.2 DEFINITIONS. In addition to other terms defined herein,
the following terms shall have the meanings set forth herein unless the context
otherwise requires:

                          1.2.1 "AAA" shall mean the American Arbitration
Association and its successors.

                          1.2.2 "ABATEMENT APPLICATION" shall mean Abatement
Application as defined in Section 41.8(b).

                          1.2.3 "ACTUAL LMP BENEFITS" shall mean Actual LMP
Benefits as defined Section 41.5.

                          1.2.4 "ADA" shall mean ADA as defined in Section
38.5(a).

                          1.2.5 "ADDITIONAL RENT" shall mean Tenant's Tax
Payment, Tenant's Operating Payment and any and all other sums other than Base
Rent due and payable by Tenant to Landlord under this Lease.

                          1.2.6 "ALTERATIONS" shall mean Alterations as defined
in Section 12.1.

                          1.2.7 "APPLICABLE LAWS" shall mean Applicable Laws as
defined in Section 33.2(a).

                          1.2.8 "APPLICATION FOR PAYMENT" shall mean Application
for Payment as defined in Section 7.6(b).

                          1.2.9 "APPROVED CONTRACTORS" shall mean those
contractors selected by Tenant and approved by Landlord.

                          1.2.10 "ASSIGNMENT" shall mean Assignment as defined
in Section 19.1.

                          1.2.11 "AVAILABLE FOR LEASING" shall mean Available
for Leasing as defined in Section 43.2(e).



                                       6
<PAGE>

                          1.2.12 "AVAILABLE SPACE" shall mean Available Space as
defined in Section 43.2.

                          1.2.13 "AVAILABLE SPACE SCHEDULED DATE" shall mean
Available Space Scheduled Date as defined in Section 43.2(b).

                          1.2.14 "BANKRUPTCY CODE" shall mean the Bankruptcy
Code of 1978, as same may be amended.

                          1.2.15 "BASE OPERATING EXPENSES" shall mean the Base
Operating Expenses as defined in Section 5.1(a).

                          1.2.16 "BASE RENT" shall mean the Base Rent as set
forth in the Fundamental Lease provisions.

                          1.2.17 "BASE RENT COMMENCEMENT DATE" shall mean the
Base Rent Commencement Date as defined in the Fundamental Lease Provisions.

                          1.2.18 "BASE TAX FACTOR" shall mean Base Tax Factor as
defined in Section 5.1(b).

                          1.2.19 "BENEFICIAL OCCUPANCY DATE" shall mean the
Beneficial Occupancy Date as defined in Section 7.3(a).

                          1.2.20 "BUILDING" shall mean the building located on
the Land and having the street address 20 Exchange Place, New York, New York.

                          1.2.21 "BUSINESS HOURS" shall mean Business Hours as
defined in Section 8.3.

                          1.2.22 "CALENDAR YEAR" shall mean Calendar Year as
defined in Section 5.1(f).

                          1.2.23 "CLASS E LIFE-SAFETY SYSTEM" shall mean Class E
Life-Safety System as defined in Section 11.2(a).

                          1.2.24 "COMMON AREA" or "COMMON AREAS" shall mean
those areas of the Building, whether interior or exterior, open to the public,
or all of the tenants of the Building and not leased to a particular tenant,
including, but not limited to, the lobby of the Building.

                          1.2.25 "CONDENSER WATER" shall mean Condenser Water as
defined in Section 8.1(f).

                          1.2.26 "EFFECTIVE DATE" shall mean Effective Date as
defined in Section 43.2(d).



                                       7
<PAGE>

                          1.2.27 "ELECTION TO LEASE NOTICE" shall mean Election
to Lease Notice as defined in Section 43.2(c).

                          1.2.28 "ELECTRICAL RATES" shall mean Electrical Rates
as defined in Section 8.6(d).

                          1.2.29 "ESCALATION YEAR" shall mean Escalation Year as
defined in Section 5.1(d).

                          1.2.30 "EVENT OF DEFAULT" shall mean an Event of
Default as defined in Section 25.1.

                          1.2.31 "EXISTING LEASE" shall mean Existing Lease as
defined in Section 2.4.

                          1.2.32 "EXPANSION SPACE TENANT IMPROVEMENT ALLOWANCE"
shall mean Expansion Space Tenant Improvement Allowance as defined in Section
38.5(b).

                          1.2.33 "EXPIRATION DATE" shall mean 11:59 p.m., New
York, New York time on the fifteenth (15th) anniversary of the Term Commencement
Date, subject to extension pursuant to the provisions of Section 2.5.

                          1.2.34 "EXTERNAL SHAFTS" shall mean External Shafts as
defined in Section 7.2(b).

                          1.2.35 "FAIR MARKET RENTAL VALUE" shall mean the
annual rate or rates a prospective tenant would pay for rental of premises of
comparable size and quality in similar office buildings in the area of the
Building for a term comparable to the then remaining Term or renewal term, as
the case may be, and otherwise on terms comparable to the terms and provisions
of the Lease, provided that Fair Market Rental Value determined in connection
with any renewal Term shall include the terms and conditions of this Lease for
such renewal term, including brokerage commissions, if any, arising in
connection therewith, and with respect to any expansion space, the other terms
and conditions set forth in Article 38. Fair Market Rental Value shall be
determined upon the assumption that (i) the types or forms of rent which a
landlord would be able to obtain in a new lease made under then-existing market
conditions shall be similar to the forms of Rent provided for in Articles 4 and
5 and consist of a base rentable rate and additional rent payments based upon a
tenant's proportionate share of real estate taxes, operating expenses and other
charges and expenses payable by Tenant hereunder, (ii) any escalation for
operating expenses will be based upon actual increases in operating costs, and
(iii) the prospective tenant will accept the premises "as is" and will have the
benefit of all improvements and installments which are the property of the
Landlord within the Premises.

                          1.2.36 "FIRST PARTY" shall mean First Party as defined
in Section 2.5(d).

                          1.2.37 "FORCE MAJEURE" shall mean Force Majeure as
defined in Section 37.7.



                                       8
<PAGE>

                          1.2.38 "FUNDAMENTAL LEASE PROVISIONS" shall mean the
Fundamental Lease Provisions as defined in Section 1.1.

                          1.2.39 "FURTHER BENEFITS" shall mean Further Benefits
as defined in Section 41.9.

                          1.2.40 "FURTHER COOPERATION" shall mean Further
Cooperation as defined in Section 41.9.

                          1.2.41 "GENERAL CONTRACTOR" shall mean any licensed
general contractor retained by Tenant and approved by Landlord, which contractor
must be an Approved Contractor. Tenant shall give Landlord, Landlord's managing
agent or their respective affiliates bona fide opportunities to bid on all of
the Tenant's Work and all Alterations as a potential General Contractor and
shall not discriminate against Landlord, Landlord's managing agent or their
respective affiliates.

                          1.2.42 "GOVERNMENTAL AUTHORITIES" shall mean the
United States, the State of New York, the City of New York and all political
subdivisions thereof, and any agency, department, commission, board, bureau or
instrumentality of any of them, now or hereafter having or claiming jurisdiction
over the Premises.

                          1.2.43 "HAZARDOUS MATERIALS" shall mean Hazardous
Materials as defined in Section 33.6.

                          1.2.44 "HOLIDAYS" shall mean Holidays as defined in
Section 8.3.

                          1.2.45 "HVAC" shall mean HVAC as defined in Section
8.1(f).

                          1.2.46 "INDEX" shall mean the Consumer Price Index as
measured by the U.S. Department of Labor revised Consumer Price Index for urban
wage earners and clerical workers, New York-Northeastern N.J. region, all items
figure, (1982-84 = 100) published by the Bureau of Labor Statistics, or if such
index shall be ceased to be published, such comparable index reasonable selected
by the Landlord and adjusted so as to fairly reflect increases in the cost of
living.

                          1.2.47 "INSURANCE REQUIREMENTS" shall mean Insurance
Requirements as defined in Section 10.1.

                          1.2.48 "LAND" shall mean the parcel of land more
particularly described in EXHIBIT C annexed hereto.

                          1.2.49 "LANDLORD" shall mean 20 Place Associates LLC,
a New York limited company, its successors or assigns.



                                       9
<PAGE>

                          1.2.50 "LANDLORD'S APPROVAL CRITERIA" shall mean
Landlord's Approval Criteria as defined in Section 7.2(c).

                          1.2.51 "LANDLORD DELAY" shall mean Landlord Delay as
defined in Section 7.1(c).

                          1.2.52 "LANDLORD'S RESTORATION WORK" shall mean
Landlord's Restoration Work as defined in Section 23.2.

                          1.2.53 "LANDLORD'S STATEMENT" shall mean Landlord's
Statement as defined in Section 5.3(b).

                          1.2.54 "LANDLORD'S WORK" shall mean Landlord's Work as
defined in Section 7.1(a).

                          1.2.55 "LANDLORD'S WORK MODIFICATIONS" shall mean
Landlord's Work Modifications as defined in Section 7.1(e).

                          1.2.56 "LEASE" shall mean the Lease as defined in the
first paragraph.

                          1.2.57 "LEASE COMMENCEMENT DATE" shall mean the Lease
Commencement Date as defined in the Fundamental Lease provisions.

                          1.2.58 "LEASE NOTICE" shall mean Lease Notice as
defined in Section 43.2(c).

                          1.2.59 "LEASE YEAR" or "LEASE YEARS" shall mean each
twelve (12) month period beginning on the Term Commencement Date and each twelve
(12) month period thereafter beginning on the anniversary of the Term
Commencement Date; provided, however, if the Term Commencement Date is a day
other than the first day of a calendar the first "LEASE YEAR" shall include the
number of days from the Lease Commencement Date through the last day of the
calendar month in which the Lease Commencement Date occurs.

                          1.2.60 "LEGAL REQUIREMENTS" shall mean Legal
Requirements as defined in Section 10.1.

                          1.2.61 "LMP ABATEMENT BENEFITS" shall mean LMP
Abatement Benefits as defined in Section 41.3

                          1.2.62 "LOWER MANHATTAN PLAN" shall mean Lower
Manhattan Plan as defined in Section 41.1.

                          1.2.63 "NET PROFITS" shall mean Net Profits as defined
in Section 19.4(c).

                          1.2.64 "NOTICE" shall mean a Notice as defined in
Section 31.1(b).



                                       10
<PAGE>

                          1.2.65 "OPERATING EXPENSES" shall mean Operating
Expenses as defined in Section 5.1(e).

                          1.2.66 "PERMITTED USE" shall mean Permitted Use as
defined in the Fundamental Lease Provisions.

                          1.2.67 "PREMISES" shall mean the Premises as defined
in the Fundamental Lease Provisions.

                          1.2.68 "PRIME RATE" shall mean the Prime Rate as
defined in Section 6.1.

                          1.2.69 "RELATED CORPORATION" shall mean any natural
person, corporation, partnership, joint venture, association or other business
or legal entity which directly or indirectly controls, is controlled by, or is
under common control with Tenant or Omnicom Group Inc., but only for such period
as such Related Corporation occupies the portion of the Premises (or the entire
Premises, in the case of an Assignment) for any of the Permitted Uses and such
Related Corporation continues to qualify as a Related Corporation, under the
terms of this Lease. "CONTROL" shall be deemed to mean ownership or control of
not less than twenty-five percent (25%) of all of the outstanding voting stock
of such corporation or not less than twenty-five percent (25%) of all of the
legal and equitable interest in any other entity. For all purposes under this
Lease, Omnicom Group Inc. shall be deemed to be a Related Corporation.

                          1.2.70 "RENT" shall include Base Rent and all
Additional Rent and other sums required to be paid by Tenant to Landlord under
this Lease.

                          1.2.71 "RENTABLE AREA OF THE PREMISES" shall mean the
Rentable Area of the Premises as defined in the Fundamental Lease Provisions.

                          1.2.72 "RENT INCLUSION DATE" shall mean Rent Inclusion
Date as defined in Section 8.6(b).

                          1.2.73 "RIGHT OF FIRST OFFER" shall mean Right of
First Offer as defined in Section 43.2(a).

                          1.2.74 "SECOND PARTY" shall mean Second Party as
defined in Section 2.5(d).

                          1.2.75 "SECOND PERIOD" shall mean Second Period as
defined in the Fundamental Lease Provisions.

                          1.2.76 "SECURITY AREA" shall mean Security Area as
defined in Section 35.1.

                          1.2.77 "STRUCTURAL ALTERATION" shall mean an
Alteration which (i) affects a Building system (including, without limitation,
utility, life safety, electrical,




                                       11
<PAGE>

plumbing, sewage line and HVAC systems), (ii) affects the structural integrity
of the Building, or (iii) involves a vertical penetration of the Building,
including core drilling or other similar item.


                          1.2.78 "SUBSTANTIALLY COMPLETED" shall mean
Substantially Completed as defined in Section 7.3(b).

                          1.2.79 "SUCCESSOR LANDLORD" shall mean a Successor
Landlord as defined in Section 20.2.

                          1.2.80 "SUBLEASE" shall mean a Sublease as defined in
Section 19.1.

                          1.2.81 "SUPERIOR LANDLORD" shall mean a Superior
Landlord as defined in Section 20.1.

                          1.2.82 "SUPERIOR LEASE" shall mean a Superior Lease as
defined in Section 20.1.

                          1.2.83 "SUPERIOR MORTGAGE" shall mean a Superior
Mortgage as defined in Section 20.1.

                          1.2.84 "SUPERIOR MORTGAGEE" shall mean a Superior
Mortgagee as defined in Section 20.1.

                          1.2.85 "TAXES" shall mean Taxes as defined in Section
5.1(g).

                          1.2.86 "TAX YEAR" shall mean Tax Year as defined in
Section 5.1(c).

                          1.2.87 "TENANT" shall mean the Tenant as defined in
Section 2.6.

                          1.2.88 "TENANT DELAY" shall mean Tenant Delay as
defined in Section 7.1(b).

                          1.2.89 "TENANT IMPROVEMENT ALLOWANCE" shall mean
Tenant Improvement Allowance as defined in the Fundamental Lease Provisions.

                          1.2.90 "TENANT'S CORRIDOR SIGNS" shall mean Tenant's
Corridor Signs as defined in Section 14.1.

                          1.2.91 "TENANT'S ELECTRIC CONSUMPTION" shall mean
Tenant's Electric Consumption as defined in Section 8.6(b).

                          1.2.92 "TENANT'S FURNISHINGS" shall mean Tenant's
Furnishings as defined in Section 7.4(b).



                                       12
<PAGE>

                          1.2.93 "TENANT'S MODIFICATIONS" shall mean Tenant's
Modifications as defined in Section 7.2(c).

                          1.2.94 "TENANT'S OPERATING PAYMENT" shall mean
Tenant's Operating Payment as defined in Section 5.3(a).

                          1.2.95 "TENANT'S PLANS" shall mean the Tenant's Plans
as defined in Section 7.2(c).

                          1.2.96 "TENANT'S PROPORTIONATE SHARE" shall mean a
fraction, expressed as a percentage, the numerator of which is the Rentable Area
of the Premises (as same may be increased in accordance with the provisions of
this Lease) and the denominator of which is 656,310. Tenant's Proportionate
Share shall be calculated each time that the Rentable Area of the Premises
changes.

                          1.2.97 "TENANT'S PUNCH LIST ITEMS" shall mean Tenant's
Punch List Items as defined in Section 7.5.

                          1.2.98 "TENANT'S RESTORATION WORK" shall mean Tenant's
Restoration Work as defined in Section 23.3.

                          1.2.99 "TENANT'S TAX PAYMENT" shall mean Tenant's Tax
Payment as defined in Section 5.2(a).

                          1.2.100 "TENANT'S WORK" shall mean Tenant's Work as
defined in Section 7.2(a).

                          1.2.101 "TERM" shall mean the Term as defined in the
Fundamental Lease Provisions.

                          1.2.102 "TERM COMMENCEMENT DATE" shall mean the Term
Commencement Date as defined in the Fundamental Lease Provisions.

                          1.2.103 "THREE BROKER METHOD" shall mean three Broker
Method as defined in Section 2.5(d).

                          1.2.104 "YEAR-END STATEMENT" shall mean Year-End
Statement as defined in Section 5.3(c).

                2.       LANDLORD'S AUTHORITY; PREMISES; TERM; RENEWAL.

                         2.1 Landlord is the owner of the Land and the Building
and Landlord represents and warrants
that it has full right and authority to lease the Premises to Tenant and to
otherwise enter into this Lease on the terms and conditions set forth herein.

                         2.2 Landlord leases to Tenant, and Tenant leases from
Landlord, the Premises, together with all improvements and appurtenances
attached thereto or installed




                                       13
<PAGE>


therein. All portions of the Premises shall be delivered by Landlord and Tenant
in accordance with Section 7.1(b) herein.

                         2.3 The term of this Lease shall commence on the Lease
Commencement Date and end, unless otherwise terminated pursuant to the terms
hereof, on the Expiration Date, both dates inclusive.

                         2.4 (a) Provided no Event of Default under this Lease
has occurred at the time Notice is given
or at the expiration of the initial Term and that Tenant is in occupancy of the
Premises at the expiration of the initial Term, Tenant shall have the right and
option, to renew the Term for one (1) consecutive period of five (5) years. It
shall also be a precondition to such renewal that Omnicom Group Inc. confirm in
writing that the Guaranty of Lease (to the extent same has not terminated in
accordance with its terms) has been extended to cover the renewal period, to
reaffirm all of the terms and conditions of such Guaranty and to affirm that
Omnicom has NO DEFENSES, offsets, or counterclaims to the enforcement of the
Guaranty existing on the date of the reaffirmation. In the event Omnicom does
not so reaffirm the Guaranty, Tenant must deliver to Landlord a substitute
guarantor, acceptable to Landlord in its sole discretion, who shall execute a
substitute Guaranty of Lease in substantially the form attached hereto as
EXHIBIT U. Tenant may exercise such option by giving Notice to Landlord of such
exercise not less than thirteen (13) months prior to the expiration of the
initial Term. In such Notice, Tenant shall specify whether Omnicom shall confirm
its guaranty or shall specify the substitute guarantor. If a substitute
guarantor is proposed, TENANT SHALL ALSO SIMULTANEOUSLY DELIVER TO LANDLORD
sufficient financial information to enable Landlord to judge the acceptability
of such guarantor. The renewal Term shall commence immediately upon the
expiration of the initial Term, and, upon the giving of such Notice and delivery
of such extended guaranty from Omnicom or such substitute guaranty by a
guarantor acceptable to Landlord, as the case may be, this Lease shall
automatically be extended for the five (5) year period(s) and no instrument of
renewal need be executed. At the time Tenant gives Notice of its election to
renew, Tenant shall also specify in such Notice the full floors of the Premises
which Tenant desires to continue its occupancy and those full floors which
Tenant desires to vacate. Tenant's Notice of the floors it desires to occupy and
to vacate, as the case may be, shall be irrevocable without Landlord's prior
approval. Within sixty (60) days after receipt of Tenant's Notice, Landlord
shall give Tenant Notice of the proposed Base Rent for the portion of the
Premises being renewed and if a substitute guarantor is proposed, the
acceptability of such substitute guarantor. In the event that Tenant fails to
give such Notice to Landlord as herein provided OR FAILS TO OBTAIN AN EXTENSION
OF THE OMNICOM GUARANTY OR FAILS TO OBTAIN A SUBSTITUTE GUARANTOR WHICH IS
ACCEPTABLE TO LANDLORD, AS THE CASE MAY BE, this Lease shall automatically
terminate at the end of the initial Term and Tenant shall have no further right
or option to extend this Lease. Tenant's right to so extend the Term is personal
to Agency.Com Ltd. or a Related Corporation and may not be exercised by any
independent assignee (except a permitted assignee of the entire Premises) or
subtenant.

                                  (b) Tenant may exercise such renewal option
for less than the entire Premises provided, however, if Tenant is renewing this
Lease for less than the entire Premises, Tenant may only renew this Lease:



                                       14
<PAGE>

                                           (i) if Tenant occupies a full floor,
for the entire floor;

                                           (ii) if Tenant occupies more than one
full floor, for contiguous full floors;

                                           (iii) if Tenant occupies contiguous
full floors in a block of space, from the top or from the bottom of such block
of space;

                                           (iv) if Tenant occupies a portion of
a floor, for that portion of such floor; and

                                           (v) if Tenant occupies a full floor
and a portion of a floor, for the entire floor and the portion of such floor so
occupied by Tenant.

                                  (c) The renewal Term shall be upon the same
covenants, agreements, provisions, terms and conditions as the original Term,
except that Tenant shall have no further options to renew or extend the Term
beyond the expiration of the renewal term and that annual Base Rent during the
first renewal Term for all space other than the below grade space shall equal
ninety-five percent (95%) of the Fair Market Rental Value of the Premises as of
the commencement date of the first renewal Term. Within thirty (30) days after
Landlord delivers to Tenant Landlord's proposed Base Rent, Tenant shall deliver
to Landlord its proposed Base Rent. If Landlord and Tenant agree on a Base Rent
for the renewal Term, the new Base Rent shall be the rent so agreed upon and
same shall be effective as of the first day of the renewal Term. If Landlord and
Tenant cannot agree on the Fair Market Rental Value, within thirty (30) days
after Tenant delivers to Landlord Notice of its proposed Base Rent, or if Tenant
objects to Landlord's proposed Fair Market Rental Value, Tenant may rescind its
Notice to extend the Term. Such Notice shall be irrevocable and this Lease shall
automatically terminate at the end of the applicable initial Term. If Tenant
does not rescind its Notice as aforesaid, the Fair Market Rental Value shall be
determined by the Three Broker Method.

                                  (d) The "THREE BROKER METHOD" used to
determine Fair Market Rental Value shall be applied as follows. Either Landlord
or Tenant (the "FIRST PARTY") may initiate a determination of the Fair Market
Rental Value by giving Notice to the other (the "SECOND PARTY") of the name of a
real estate broker who has at least ten (10) years of experience as a broker for
the leasing of office space in downtown Manhattan and is not related to or
affiliated with either Landlord or Tenant or any affiliate of either of the
foregoing parties. Within ten (10) days after receipt of such Notice, the Second
Party shall name a real estate broker who meets the same criteria by Notice to
the First Party. If the Second Party fails to name such a broker within such ten
(10) day period, then the Fair Market Rental Value established by the broker
named by the First Party shall be the Fair Market Rental Value. If the Second
Party does name such a broker within such ten (10) day period, then within
fifteen (15) days after the Second Party names a broker the two brokers shall
together appoint a third broker who meets the same criteria and within an
additional fifteen (15) days the three brokers shall jointly determine the Fair
Market Rental Value. Each broker shall consider only the components set forth in
the definition of Fair Market Rental Value. The Fair Market Rental Value
determined by the brokers shall not be greater



                                       15
<PAGE>

than the Fair Market Rental Value proposed by Landlord, nor less than the Fair
Market Rental Value proposed by Tenant. If the three brokers cannot agree to a
Fair Market Rental Value, the average of the determinations of the brokers who
are the closest to each other shall be binding and conclusive (or, if the middle
broker is exactly midway between the other two, the middle determination shall
be binding and conclusive). Each party shall pay all costs, fees and expenses of
the broker selected by it and the parties shall equally share the costs, fees
and expenses of the third party broker.

                                  (e) Notwithstanding any other provision of
this Lease to the contrary, during the renewal Term, the fair market value of
the below grade space shall equal fifty percent (50%) of the Fair Market Rental
Value.

                         2.5 In the event Tenant shall lease any additional
space in the Building other than pursuant to the expansion options as described
in Article 38, such space shall be measured based upon the then prevailing
measurement standards of the New York Real Estate Board, on the basis of a full
floor with a twenty percent (20%) loss factor.

                         2.6 Landlord has leased Tenant below grade space on the
B Level of the Building. Once during the Term, Landlord may relocate the below
grade space upon Notice to Tenant provided the relocated space is in the same
elevator bank as the original below grade space. The substitute space shall have
substantially the same area and configuration as the space being replaced.
Landlord shall be responsible for duplicating in the substitute space any work
which Tenant has installed in THE ORIGINAL BELOW GRADE SPACE and shall be
responsible for all reasonable moving costs incurred by Tenant in occupying such
space.

                3.       RENTABLE AREA.

                         3.1 For the purposes of this Lease the Building shall
consist of 656,310 rentable square feet. The parties have had an opportunity to
measure the Premises and all rentable square footages set forth in this Lease
are binding and conclusive, notwithstanding any subsequent measurement or change
in measurement methodology.

                4.       BASE RENT.

                         4.1 During the period beginning on the Base Rent
Commencement Dates to and including the Expiration Date, the Base Rent for the
Premises shall be at the rate set forth in the Fundamental Lease Provisions for
the appropriate period described therein. All payments of Base Rent shall be
payable by Tenant, in United States dollars, in equal monthly installments as
set forth in the Fundamental Lease Provisions, on or before the first day of
each month, in advance, payable to Landlord or Landlord's agent at the address
to which Notices to Landlord are to be sent hereunder, or such other place as
Landlord may from time to time designate by a Notice, without any prior demand
therefor and without any deductions or set-off whatsoever, except as otherwise
permitted by this Lease. If any Base Rent Commencement Date or the Expiration
Date occurs on a day other than the first or last day, respectively, of a
calendar month, then the Base Rent for the month in question shall be pro-rated
on a per diem basis based on the number of days in the month in question.



                                       16
<PAGE>

                         4.2 Tenant shall commence the payment of Base Rent on
the applicable Base Rent Commencement Dates.

                5.       ADDITIONAL RENT - ESCALATIONS.

                         5.1 For the purposes of this Lease, the following terms
shall have the following meanings:

                                  (a) "BASE OPERATING EXPENSES" shall mean
Operating Expenses for Calendar Year 2000, subject to any increase for
additional services as more particularly set forth in clause (xix) of this
Section 5.1(a).

                                  (b) "BASE TAX FACTOR" shall mean Taxes for the
1999-2000 Tax Year.

                                  (c) "TAX YEAR" shall mean the twelve (12)
month period commencing July 1 of each year, or such other period of twelve (12)
months as the fiscal year for real estate tax purposes in the City of New York.

                                  (d) "ESCALATION YEAR" shall mean each Calendar
Year which shall include any part of the Term.

                                  (e) "OPERATING EXPENSES" shall mean all
expenses, costs and disbursements which Landlord shall pay or become obligated
to pay because of, or in connection with, the ownership, management, operation,
repair and maintenance of the Building or the Land, including, without
limitation:

                                           (i) Wages, salaries, disability
benefits, pensions, contributions, hospitalization, retirement plans, all fringe
benefits and group insurance and other indirect expenses respecting employees of
Landlord and Landlord's contractors and agents engaged in the operation,
maintenance and repair of the Building or the Land up to and including the grade
of building manager; uniforms and working clothes for such parties and the
cleaning thereof; expenses imposed upon Landlord pursuant to any requirements of
Governmental Authorities or any collective bargaining agreement with respect to
such employees; worker's compensation insurance, payroll, social security,
unemployment and other similar taxes with respect to such employees;

                                           (ii) All supplies and materials used
in the operation, management, maintenance and repair of the Building;

                                           (iii) Fuel expenses for heating,
ventilating and air conditioning for the Building and any other utility expenses
relating to the Building;

                                           (iv) Water and sewer rents or
charges, however termed;



                                       17
<PAGE>

                                           (v) Cost of operation, maintenance,
service, repair and replacement of the Building systems which provide heating,
ventilating and air conditioning to the Building;

                                           (vi) Cost of repairs, maintenance and
replacement of heating, ventilating and air conditioning equipment installed by
Landlord and located inside the on-floor heating, ventilating and air
conditioning machinery rooms excluding therefrom any supplemental heating,
ventilating and air conditioning equipment installed by Tenant servicing the
Premises;

                                           (vii) Cost of all maintenance and
service for the Common Areas and the equipment therein, including but not
limited to, security, metal, all Building elevators and elevator cab maintenance
(whether or not such elevator services the Premises), lobby and interior and
exterior plaza maintenance, lobby decoration and display, removal of snow, ice
and debris, cleaning services, trash removal, Common Area landscape maintenance
and interior and exterior window repairs, replacements and cleaning;

                                           (viii) Expenditures for capital
improvements, which expenditures under generally accepted accounting principles,
consistently applied, are required to be amortized over the useful life of the
capital improvement, including (w) expenditures for capital improvements for
equipment used in cleaning, maintenance and providing Building services, (x)
expenditures for equipment which reduces any component cost included in
Operating Expenses, (y) expenditures for capital improvements required by
Governmental Authorities for capital improvements required by Governmental
Authorities in the future but not required on the date hereof, and (z)
expenditures for equipment or improvements acquired or made in lieu of repair,
maintenance or replacement, which expenditures reduce any component cost
included in Operating Expenses, provided that the amount included in Operating
Expenses in any Calendar Year shall not exceed the reduction in the component
cost of Operating Expenses resulting from such expenditures in such Calendar
Year;

                                           (ix) Fire, extended coverage, special
extended coverage, owner's protective, and other casualty coverage, boiler and
machinery, sprinkler, apparatus, public liability and umbrella liability and
property damage, rent or rental value and plate glass insurance and any other
insurance which Landlord may deem necessary or which is required by any
mortgagee of the Building and/or the Land;

                                           (x) Maintenance of the exterior of
the Building (including interior and exterior window repairs, replacements and
cleaning) and improvements which are appropriate for the continued operation of
the Building as a Class A office building but excluding repairs and general
maintenance paid by the proceeds of insurance or by Tenant or other third
parties;

                                           (xi) Rental of equipment used in
cleaning and maintenance;

                                           (xii) Painting and decoration of
non-tenant areas;



                                       18
<PAGE>

                                           (xiii) A property management fee not
to exceed two percent (2%) per annum;

                                           (xiv) Cost of maintenance, operation
and inspection of any sprinkler system and alarm system;

                                           (xv) Cost of extermination service
administered in the Building and general office areas of tenants (but not any
kitchen, cafeteria or special food preparation areas) for rodent and pest
control;

                                           (xvi) The cost of any additional
services not provided to the Building at the commencement of the Term but
thereafter provided by Landlord in order to comply with Legal Requirements;

                                           (xvii) Electricity for the operation
of elevators, Building systems and the Building (not otherwise provided directly
to or otherwise chargeable to tenants, but including certain convenience outlets
on each floor of the Building and any voltage loss resulting from the supply of
electricity to any floors in the Building) and for lighting of Common Areas (the
division of electricity between electricity chargeable to tenants and
electricity chargeable to the Building is 70/30);

                                           (xviii) Sales, excise and other taxes
imposed upon the services, materials or expenses enumerated herein; and

                                           (xix) Subject to the exclusions from
Operating Expenses set forth below, such other expenses, costs and disbursements
paid or incurred by Landlord for services (A) which are initially provided to
the Building after the date of this Lease, provided that the cost of providing
such services during the initial twelve (12) month period that such services are
provided to the Building shall be included with Base Operating Expenses
(thereafter Tenant shall be responsible for its Proportionate Share of any
increase in the cost of such service), and (B) upon Tenant's prior written
consent, for additional services not provided to the Building as of the date of
this Lease.

                  "OPERATING EXPENSES" shall be deemed not to include the
following:

                                  (i) The portion of electric allocable to
tenants under Section 5.1(e)(vvii) for supplying electric current, ventilating
or air conditioning, or supplying other services, for use within premises
occupied by tenants;

                                  (ii) Real estate brokerage and leasing
commissions incurred by Landlord in connection with the leasing of the Building;

                                  (iii) Wages, salaries or other compensation or
benefits paid to any persons above the grade of building manager;

                                  (iv) Expenditures for capital improvements
other than as set forth in Section 5.1(e)(viii), except that Operating Expenses
shall include the cost during the Term, which costs under generally accepted
accounting principles, consistently applied,



                                       19
<PAGE>

are required to be amortized over the useful life of the capital improvement, of
(w) expenditures for capital improvements for equipment used in cleaning,
maintenance and providing Building services, (x) expenditures for equipment
which reduces any component cost included in Operating Expenses, (y)
expenditures for capital improvements required by Governmental Authorities in
the future but not required on the date hereof, and (z) expenditures for
equipment or improvements acquired or made in lieu of repair, maintenance or
replacement, which expenditures reduce any component cost included in Operating
Expenses, provided that the amount included in Operating Expenses in any
Calendar Year shall not exceed the reduction in the component cost of Operating
Expenses resulting from such expenditures in such Calendar Year;

                                  (v) Advertising and promotional expenditures
incurred by Landlord for the Building;

                                  (vi) Legal fees incurred in disputes with
tenants and other legal and auditing fees (including legal fees incurred for
services which do not generally benefit the tenants of the Building on a
Building wide basis), other than legal and auditing fees incurred (x) in
connection with the maintenance, management and operation of the Land and/or the
Building or (y) in connection with the preparation of statements required
pursuant to this Article 5 or (z) in connection with any assessment reduction
challenge, appeal or other contest by Landlord to reduce Taxes or any other
component of Operating Expenses;

                                  (vii) Depreciation and amortization of the
Building, except that Operating Expenses shall include annual depreciation and
amortization of capital improvements for expenditures covered under clause (iv)
above;

                                  (viii) Expenses for preparing, renovating or
redecorating space to be occupied by tenants as part of their demised premises
or for tenants renewing their leases;

                                  (ix) Taxes;

                                  (x) Any rent under any ground or underlying
lease;

                                  (xi) Debt service on any mortgage encumbering
the Land or Building;

                                  (xii) Transfer, gains, franchise, inheritance,
estate and income taxes imposed upon Landlord;

                                  (xiii) Costs for which Landlord receives
compensation through the proceeds of insurance or for which Landlord would have
been compensated by insurance had it carried the coverage required under the
Lease;

                                  (xiv) Costs incurred with respect to a sale of
all or any portion of the Building or any interest therein or in any person of
whatever tier owning an interest therein;



                                       20
<PAGE>

                                  (xv) Costs of any financing and refinancing of
mortgage loans encumbering the Building;

                                  (xvi) Amounts otherwise includable in
Operating Expenses but reimbursed to Landlord directly by Tenant or other
tenants;

                                  (xvii) Lease takeover costs incurred by
Landlord in connection with leases in the Building;

                                  (xviii) To the extent any costs includable in
Operating Expenses are incurred with respect to both the Building and other
properties (including, without limitation, salaries, fringe benefits and other
compensation of Landlord's personnel who provide services to both the Building
and other properties), there shall be excluded from Operating Expenses a fair
and reasonable percentage thereof which is properly allocable to such other
properties;

                                  (xvix) Cost of any judgment, settlement, or
arbitration award resulting from any liability of Landlord (other than a
liability for amounts otherwise includable in Operating Expenses hereunder);

                                  (xx) Cost of providing any service customarily
provided by a managing agent as part of its base or standard management fee;

                                  (xxi) Any profits that Landlord receives on
so-called sundry charges to individual tenants;

                                  (xxii) Costs relating to withdrawal liability
or unfunded pension liability under the Multi-Employer Pension Plan Act or
similar law except to the extent that such costs would otherwise be included in
fringe benefits, which are includable as Operating Expenses;

                                  (xxiii) Cost of installing, operating and
maintaining any specialty facility, such as an observatory, broadcasting
facilities, luncheon club, athletic or recreational club, child care or similar
facility, cafeteria or dining facility;

                                  (xxiv) Costs of acquisition of any sculptures,
paintings and other objects of art located within or outside the Building,
provided, however, the costs of maintaining such objects in the public areas of
the Building shall be included in Operating Expenses;

                                  (xxv) Any profits received by Landlord on
account of computations where the aggregate of the proportionate shares for all
tenants in the Building equals a number greater than 100;

                                  (xxvi) Except as otherwise provided in this
Lease, costs of remedying violations of municipal building code requirements or
other Legal Requirements that arise by reason of Landlord's failure to
construct, maintain or operate the Building or



                                       21
<PAGE>

any part thereof in compliance with such building code requirements or other
Legal Requirements and regulations (but not for violations caused by Tenant);
and

                                  (xxvii) Costs incurred in connection with
making any additions to, or building additional stories on, the Building or its
plazas, or adding buildings or other structures adjoining the Building (which
increase the square footage of the Building), or connecting the Building to
other structures adjoining the Building.

                                  In computing Operating Expenses, Landlord
shall include only those expenses, costs and disbursements which Landlord has
paid, or is required to amortize pursuant to Section 5.1(e)(viii), because of or
in connection with the ownership, management, operation, repair and maintenance
of the Building and/or the Land, in a manner consistent with the standards of
Class A office buildings, all of which shall be subject to the foregoing
exclusions from Operating Expenses set forth in this Section 5.1(e). There shall
be credited as a deduction to Operating Expenses all amounts collected from
specific tenants of the Building to the extent the amount billed to such tenant
and subsequently collected were included in Operating Expenses. Operating
Expenses shall be net only and for that purpose shall be deemed reduced by the
amount of all reimbursements, recoupments, payments, discounts, credits,
reductions, allowances or the like actually received by Landlord in connection
with Operating Expenses; provided, however, that Landlord shall include in
Operating Expenses the reasonable costs and expenses, if any, incurred by
Landlord in obtaining such reimbursements, recoupments, payments, discounts,
credits, reductions, allowances or the like; provided, further, however,
Landlord shall use reasonable and customary efforts to take any action to
receive such reimbursement, recoupment, payment, discount, credit, reduction,
allowance or the like. In the event Landlord obtains any services, equipment or
materials from a Related Corporation of Landlord, the cost of such services,
equipment or material shall not exceed the reasonable, fair market value of such
services, equipment or materials as if same was obtained from an independent,
non-affiliated party.

                                  Operating Expenses shall be categorized in the
categories set forth on EXHIBIT D.

                                  In the event the Building is not ninety five
percent (95%) occupied by tenants during all or any portion of a Calendar Year,
then Landlord shall make appropriate adjustments in the cost of those components
of Operating Expenses which vary with the occupancy level of the Building, to
reflect the Operating Expenses which would have been paid or incurred by
Landlord for such Calendar Year or portion thereof had the Building been
ninety-five percent (95%) occupied by tenants during such Calendar Year or
portion thereof.

                                  (f) "CALENDAR YEAR" shall mean each calendar
year, commencing with the calendar year in which the Term Commencement Date
occurs, and each subsequent calendar year in which any part of the Term falls,
through and including the calendar year in which the Term expires.

                                  (g) "TAXES" shall mean all real estate taxes
and/or payments in lieu of real estate taxes and assessments, special or
otherwise, levied or assessed upon the



                                       22
<PAGE>

Land and/or the Building, including any business improvement district taxes.
Should the City of New York, the State of New York, or any political subdivision
thereof, or any other Governmental Authority having jurisdiction over the Land
and/or the Building (i) impose a tax, assessment, charge or fee, in substitution
(whether in whole or in part) for such real estate taxes or payments in lieu of
real estate taxes, or (ii) impose an income or franchise tax or a tax on rents
in substitution (whether in whole or in part) for such real estate taxes, all
such taxes, assessments, charges or fees shall be deemed to constitute Taxes
hereunder. Taxes shall not include any inheritance, estate, succession,
transfer, gift, franchise, net income or capital stock tax imposed against
Landlord, or any penalties, interest or late charges incurred in connection
therewith. Tenant shall not be responsible for any increase in Taxes resulting
from physical additions or improvements (excluding any tenant improvements
and/or capital expenditures) to the Building or any sale or refinancing of the
Building.

                         5.2 (a) If Taxes payable in any Tax Year falling wholly
or partially within the Term shall be in such amount as shall constitute an
increase above the Base Tax Factor, Tenant shall pay as Additional Rent for such
Tax Year a sum ("TENANT'S TAX PAYMENT") equal to Tenant's Proportionate Share of
such excess. Tenant's Tax Payment for each Tax Year shall be due and payable in
two semi-annual installments on the first day of July and January during each
Tax Year and shall be set forth in the first instance in a Landlord's Statement
given to Tenant. If a Landlord's Statement is furnished to Tenant after the
commencement of a Tax Year in respect of which such Landlord's Statement is
rendered, Tenant shall, within thirty (30) days thereafter, pay to Landlord an
amount equal to the amount of any underpayment of Tenant's Tax Payment with
respect to such Tax Year and, in the event of any overpayment, Landlord shall
either pay to Tenant, or, at Tenant's election, credit against subsequent
payments of Base Rent and Additional Rent under this Lease the amount of
Tenant's overpayment. If there shall be any increase in Taxes for any Tax Year,
whether during or after such Tax Year, or if there shall be any decrease in the
Taxes for any Tax Year during such Tax Year, Landlord may furnish a revised
Landlord's Statement for such Tax Year, and Tenant's Tax Payment for such Tax
Year shall be adjusted and paid or credited or refunded, as the case may be,
substantially in the same manner as provided in the preceding sentence. If
during the Term, Taxes are required to be paid (either to the appropriate taxing
authorities or as tax escrow payments to the Superior Landlord or the Superior
Mortgagee), in full or in monthly, quarterly, or other installments (but no more
frequently than monthly) on any other date or dates than as presently required,
then Tenant's Tax Payments shall be correspondingly accelerated or revised so
that said Tenant's Tax Payments are due at least thirty (30) days prior to the
date payments are due to the taxing authorities or the Superior Landlord or the
Superior Mortgagee. If Landlord makes an early payment or prepayment of Taxes
entitling Landlord to a discount and if Tenant shall have paid Tenant's Tax
Payment to Landlord with respect to such discounted Taxes in advance of
Landlord's early payment or prepayment, then Tenant shall be entitled to
Tenant's Proportionate Share of such discount. In addition, if any tax exemption
or abatement relating to all or part of the Land applies generally to real
property located in downtown Manhattan (as opposed to resulting from a specific
exemption or abatement program related to the specific acts of Landlord or of
any tenant), then Tenant shall be entitled to Tenant's Proportionate Share (the
share in effect for the Tax Year in question) of such abatement or exemption.
Otherwise, the benefit of any discount for any early payment or prepayment of
Taxes, as well as any tax exemption or abatement relating to all or any part of
the Land,



                                       23
<PAGE>

shall accrue solely to the benefit of Landlord and such discount or exemption
shall not be subtracted from Taxes.

                                  (b) If the real estate tax fiscal year of The
City of New York shall be changed at any time after the date hereof, any Taxes
for such fiscal year, a part of which is included within a particular Tax Year
and a part of which is not so included, shall be apportioned on the basis of the
number of days in such fiscal year included in the particular Tax Year for the
purposes of making the computations under this Section.

                                  (c) If Landlord shall receive a refund of
Taxes for any Tax Year, Landlord shall, at Landlord's election, either credit
Tenant's Proportionate Share (the share in effect for the Tax Year in question)
of such refund against subsequent payments of Base and Additional Rent under
this Lease, or pay Tenant's Proportionate Share (the share in effect for the Tax
Year in question) of the refund to Tenant, in either case, after deducting from
such refund the costs and expenses incurred by Landlord in obtaining such
refund. Landlord shall be obligated to use its best efforts to file any
application or institute any proceeding seeking a reduction in Taxes or assessed
valuation. Tenant agrees to cooperate fully with Landlord in prosecuting any
such reduction.

                                  (d) Tenant's Tax Payment and any credits with
respect thereto as provided in this Section shall be made as provided in this
Section regardless of the fact that Tenant may be exempt, in whole or in part,
from the payment of any taxes by reasons of Tenant's diplomatic or other tax
exempt status or for any other reason whatsoever.

                                  (e) In the event of a termination of this
Lease, any Additional Rent under this Section shall be paid or adjusted within
thirty (30) days after submission of Landlord's Statement. Except to the extent
that overpayments made by Tenant under this Section 5.2 may be credited against
Base Rent as herein provided, in no event shall Base Rent ever be reduced by
operation of this Section, and the rights and obligations of Landlord and Tenant
under the provisions of this Section with respect to any Additional Rent shall
survive the termination of this Lease; provided however, that Landlord shall be
deemed to have waived any right to Additional Rent pursuant to this Section 5.2
for which Landlord has not submitted a Landlord's Statement within twenty-four
(24) months after the end of the Tax Year which is in effect upon the expiration
or sooner termination of this Lease.

                                  (f) Each Landlord's Statement furnished by
Landlord with respect to Tenant's Tax Payment shall be accompanied by a copy of
the real estate tax bill for the Tax Year referred to therein, but Landlord
shall have no obligation to deliver more than one such copy of the real estate
tax bill in respect of any Tax Year.

                         5.3 (a) For each Calendar Year during the Term, Tenant
shall pay, as Additional Rent, an operating payment ("TENANT'S OPERATING
PAYMENT"), which payment shall be equal to Tenant's Proportionate Share of the
amount by which Operating Expenses for such Calendar Year exceed Base Operating
Expenses provided, however, that the percentage increase in Tenant's Operating
Payment in any Calendar Year from the prior Calendar Year's payment shall not
exceed seventy-five percent (75%) of the percentage increase in the Index for
the prior Calendar Year, provided further if the percentage increase



                                       24
<PAGE>

in Operating Expenses for the prior Calendar Year exceeded four percent (4%),
the percentage increase in Tenant's Operating Payment shall not be less than
four percent (4%).

                                  (b) Landlord shall furnish to Tenant, prior to
the commencement of each Calendar Year, a Landlord's Statement ("LANDLORD'S
STATEMENT") setting forth Tenant's Tax Payment and Landlord's estimate of
Tenant's Operating Payment for such Calendar Year, and the method of calculation
of Tenant's Operating Payment for such Calendar Year. Landlord's estimate of
Tenant's Tax Payment and Tenant's Operating Payments set forth in Landlord's
Statement shall not exceed the prior year's Tenant's Tax Payment and Tenant's
Operating Payments increased by an amount equal to five percent (5%) of such
payments, unless such increase is otherwise documented. Tenant shall pay to
Landlord on the first day of each month during such Calendar Year an amount
equal to one-twelfth (1/12th) of Landlord's estimate of Tenant's Operating
Payment for such Calendar Year. If, however, Landlord shall furnish any such
estimate for a Calendar Year subsequent to the commencement thereof, then (x)
until the first day of the month following the month in which such estimate is
furnished to Tenant, Tenant shall pay to Landlord on the first day of each month
an amount equal to the monthly sum payable by Tenant to Landlord under this
Section in respect of the last month of the preceding Calendar Year; (y)
promptly after such estimate is furnished to Tenant or together therewith,
Landlord shall give notice to Tenant stating whether the installments of
Tenant's Operating Payment previously made for such Calendar Year were greater
or less than the installments of the Tenant's Operating Payment to be made for
such Calendar Year in accordance with such estimate, and (i) if there shall be a
deficiency Tenant shall pay the amount thereof within thirty (30) days after
demand therefor, or (ii) if there shall have been an overpayment, Landlord
shall, at Landlord's option, promptly either refund to Tenant the amount thereof
or credit the amount thereof against subsequent payments of Base and Additional
Rent under this Lease; and (z) on the first day of the month following the month
in which such estimate is furnished to Tenant, and monthly thereafter throughout
the remainder of such Calendar Year, Tenant shall pay to Landlord an amount
equal to one-twelfth (1/12th) of Tenant's Operating Payment shown on such
estimate. Landlord may at any time or from time to time furnish to Tenant a
revised Landlord's Statement of Landlord's estimate of Tenant's Operating
Payment for such Calendar Year; and in such case, Tenant's Operating Payment for
such Calendar Year shall be adjusted and paid or refunded, as the case may be,
substantially in the same manner as provided in the preceding sentence.

                                  (c) Within one hundred twenty (120) days after
the end of each Calendar Year Landlord shall furnish to Tenant a statement (the
"YEAR-END STATEMENT") for such Calendar Year of Tenant's Operating Payment then
in effect. Each such Year-End Statement for any Calendar Year in which Tenant's
Operating Payment is due shall be accompanied by a computation of Operating
Expenses for the Building prepared by the Building manager from which Landlord
shall make the computation of Operating Expenses hereunder. If the Landlord's
Statement shall show that the sums paid by Tenant under this Section exceeded
Tenant's Operating Payment for such Calendar Year, Landlord shall, at Landlord's
option, either refund to Tenant the amount of such excess within thirty (30)
days after the furnishing of the Landlord's Statement to Tenant or credit the
amount of such excess against subsequent payments of Base and Additional Rent
under this Lease; and if the Landlord's Statement for such Calendar Year shall
show that the sums so paid by Tenant were less than Tenant's Operating Payment
for such Calendar Year,



                                       25
<PAGE>

Tenant shall pay the amount of such deficiency within thirty (30) days after
demand therefor.

                                  (d) In the event of a termination of this
Lease, any Additional Rent under this Section shall be paid or adjusted within
thirty (30) days after submission of Landlord's Statement. Except to the extent
that overpayments made by Tenant under this Section 5.3 may be credited against
Base Rent as herein provided, in no event shall Base Rent ever be reduced by
operation of this Section and the rights and obligations of Landlord and Tenant
under the provisions of this Section with respect to any Additional Rent shall
survive the termination of this Lease; provided however, that Landlord shall be
deemed to have waived any right to Additional Rent pursuant to this Section 5.3
for which Landlord has not submitted a Landlord's Statement within thirty-six
(36) months after the end of the Escalation Year which is in effect upon the
expiration or sooner termination of this Lease.

                         5.4 If the Commencement Date or the Expiration Date
shall occur on a date other than January 1 or December 31, respectively, any
Additional Rent under this Section for the Escalation Year in which such
Commencement Date or Expiration Date shall occur shall be apportioned in that
percentage which the number of days in the period from the Lease Commencement
Date to December 31 or from January 1 to the Expiration Date, as the case may
be, both inclusive, shall bear to the total number of days in such Escalation
Year.

                         5.5 The computations of Additional Rent under this
Article are intended to constitute a formula for an agreed rental adjustment,
may or may not include all costs and expenses incurred by Landlord with respect
to the Building and accordingly may or may not constitute an actual
reimbursement to Landlord for costs and expenses paid by Landlord with respect
to the Building.

                         5.6 Landlord shall keep, for a period of three (3)
years (five years, if a dispute with respect to such year is pending) after any
Year-End Statement required under this Article 5 is delivered to Tenant, either
at the Building or at Landlord's offices in New York, New York, records in
reasonable detail of the Operating Expenses for the period covered by such
statement. After the expiration of the aforesaid three or five year period,
Landlord shall have no obligation to retain such records.

                         5.7 Each Year-End Statement shall be conclusive and
binding upon Tenant unless within three hundred sixty-five (365) days after its
receipt of any such statement Tenant shall, by Notice to Landlord, dispute the
correctness of said statement. Landlord shall permit Tenant, at Tenant's
expense, within the aforesaid three hundred sixty five (365) day period (or if a
dispute is pending during the pendency of such dispute), to examine, copy and
audit such records during business hours at reasonable times following
reasonable Notice at the office where Landlord is keeping such records. If
Tenant fails to send the aforesaid Notice within three hundred sixty-five (365)
days after its receipt of the Year-End Statement, Tenant shall be conclusively
deemed to have accepted such Year-End Statement and waived any right to audit
such Year-End Statement or Landlord's records pertaining thereto; provided,
however, if Tenant thereafter properly and timely disputes any such statement,
Tenant may audit any statement issued in the past five years provided Landlord
has maintained the records required under Section 5.6 for the periods set forth
in



                                       26
<PAGE>

Section 5.6. In the event Landlord is not required under Section 5.6 to maintain
the records, and in fact has not maintained the records, Tenant shall have no
right to dispute the statement corresponding to such records. Any such Notice
shall set forth in reasonable detail the basis of such dispute. Any such dispute
that is not settled by Landlord and Tenant within twenty (20) days after the
delivery of such Notice, or such longer period to which they may mutually agree,
may, at the option of either party, be submitted to arbitration in accordance
with Article 34 of this Lease. Pending the determination of any such dispute by
agreement or otherwise, Tenant shall pay Tenant's Tax Payment and Tenant's
Operating Payment in accordance with the applicable Year-End Statement, and such
payment shall be without prejudice to Tenant's position. If it is determined
that Landlord owes Tenant a refund, Landlord shall pay to Tenant any unpaid
amounts within thirty (30) days after the resolution of any dispute regarding
same together with interest on such unpaid amount at the rate set forth in
Section 6.1.

                         5.8 Landlord shall have the right at any time within
fifteen (15) months from the delivery of any Year-End Statement to Tenant to
render revised Year-End Statements to Tenant reflecting any adjustment in
Operating Expenses, Tenant's Operating Payment and/or Tenant's Tax Payment.
Within thirty (30) days after Tenant's receipt of any Year-End Statement, Tenant
shall pay Landlord any deficiency, or receive a credit from Landlord for any
excess against any ensuing payments hereunder, in either case, between the
amount due pursuant to the revised Year-End Statement and the Year-End Statement
to which such revised Year-End Statement pertains. Each such revised Year-End
Statement shall be conclusive and binding upon Tenant unless within ninety (90)
days after its receipt of any such revised statements Tenant shall, by Notice to
Landlord, dispute the correctness of said revised statement. If Tenant fails to
send the aforesaid Notice within ninety (90) days after its receipt of the
revised Year-End Statement, Tenant shall be conclusively deemed to have accepted
such revised Year-End Statement and waived any right to audit such revised
Year-End Statement or Landlord's records pertaining thereto. Any such Notice
shall set forth in reasonable detail the basis of such dispute. Any such dispute
that is not settled by Landlord and Tenant within twenty (20) days after the
delivery of such Notice, or such longer period to which they may mutually agree,
may, at the option of either party, be submitted to arbitration in accordance
with Article 34 of this Lease. Pending the determination of any such dispute by
agreement or otherwise, Tenant shall pay Tenant's Tax Payment and Tenant's
Operating Payment in accordance with the applicable revised Year-End Statement,
and such payment shall be without prejudice to Tenant's position. If it is
determined that Landlord owes Tenant a refund, Landlord shall pay to Tenant the
amount determined to be owed to Tenant within thirty (30) days after the
resolution of any dispute regarding same together with interest in such unpaid
amount at the rate set forth in Section 6.1.

                         5.9 Each and every payment required under this Article
5, as well as any other amounts which are owed by Tenant to Landlord under this
Lease, whether requiring lump sum payments or constituting projected monthly
amounts in addition to the Base Rent, shall for all purposes be treated and
considered as Additional Rent. The failure of Tenant to pay such Additional Rent
as and when due without demand shall have the same effect as failure to pay any
installment of Base Rent and shall afford Landlord all remedies provided in the
Lease therefor.



                                       27
<PAGE>

                         5.10 Both Tenant's obligation for payment of Additional
Rent for any period during the Term of the Lease and Landlord's obligation to
refund excess payments on account of Additional Rent for any period during the
Term of the Lease shall survive the expiration or any sooner termination of the
Lease, subject, however, to the provisions of Section 5.8 hereof.

                6.       LATE CHARGE.

                         6.1 Any installment of Base Rent or Additional Rent
hereunder that is not paid within five (5) days of the date when due hereunder
shall bear interest from the due date until paid at the rate of two percent (2%)
over the then "PRIME RATE" as published in The Wall Street Journal or The New
York Times for ninety (90) day unsecured loans to major corporate borrowers
(unless such rate is usurious as applied to Tenant in which case the highest
rate permitted by law shall apply). In the event the Prime Rate is no longer the
reference rate for ninety (90) day unsecured loans, then the rate for 90 day
Treasury bills plus three percent (3%) shall be used as the replacement or
successor reference rate to the Prime Rate in determining the interest to be
paid by Tenant pursuant to this Section.

                7.       LANDLORD'S WORK.

                         7.1 Landlord shall have no obligation to perform any
work in, or make any alterations or improvements to (i) any floor within the
Premises in connection with Tenant's initial occupancy of the Premises other
than the work described in EXHIBIT E annexed hereto (individually for each floor
and collectively, for all floors, "LANDLORD'S WORK") and (ii) any floor acquired
in connection with any one or more of Tenant's extension options which are set
forth in Article 38 herein. Notwithstanding the foregoing, in the below grade
space, Landlord shall demise and sheetrock such space and install within the
space Building standard lighting.


                                  (b) For the purpose of this Lease, the term
"TENANT DELAY" shall mean any delay that Landlord actually encounters in the
prosecution of Landlord's Work caused solely by any act, neglect, failure or
omission of Tenant, its agents, employees or contractors, including, without
limitation, (i) any delay in Tenant making a submission or furnishing a response
under Sections 7.1 or 7.2, or (ii) and delay due to the implementation of any
Landlord's Work Modification or making any deposit in connection therewith. Any
delays in the completion of Landlord's Work caused by Tenant Delay shall not
serve to defer the applicable Base Rent Commencement Date. For the purpose of
this Lease, the term "LANDLORD DELAY" shall mean any delay that Tenant actually
encounters in the prosecution of Tenant's Work caused solely by any act,
neglect, failure or omission of Landlord, its agents, employees or contractors,
including without limitation, (i) any delay in Landlord making a submission or
furnishing a response not caused by a Tenant Delay, (ii) any delay in the
prosecution of or completion of Landlord's Work not caused by a Tenant Delay,
(iii) any other failure defined as Landlord Delay under the Lease, and (iv) any
delay in Tenant's prosecution of Tenant's Work caused by the performance of
Landlord's Work taking precedence over the performance of Tenant's Work.




                                       28
<PAGE>

                                  (c) It is understood by Landlord and Tenant
that the schedule for completion of Landlord's Work is contingent upon the
absence of change orders or other modifications or revisions requested by
Tenant, other than minor or a de minimis number of changes. Any change order,
revision or other modification requested by Tenant shall be in writing, shall
set forth in detail the nature of the revision or modification and shall have
attached thereto all appropriate drawings and specifications to illustrate such
revision or modification (collectively, "LANDLORD'S WORK MODIFICATIONS"). In the
event Tenant requests a Landlord's Work Modification, Tenant shall submit such
Landlord's Work Modification to Landlord for Landlord's review and approval.
Within fifteen (15) days after Landlord's receipt of any Landlord's Work
Modification, Landlord shall furnish Tenant with a statement of the cost of the
implementation of Landlord's Work Modification, together with Landlord's
estimate of the period of Tenant Delay which would result on account thereof and
Landlord (i) shall give its approval thereto, or (ii) Landlord shall request
revisions or modifications to such Landlord's Work Modification. Within five (5)
days following Landlord's request, Tenant shall revise the Landlord's Work
Modification and submit such revisions or modifications to Landlord for
Landlord's approval. Within two (2) days following receipt by Landlord of such
revisions or modifications, Landlord shall give its written approval thereto or
shall request further revisions or modifications. The preceding two sentences
shall be implemented repeatedly until Landlord gives its written approval to the
Landlord's Work Modification. Landlord shall not be required to stop or postpone
the performance of Landlord's Work, or any portion thereof, because Landlord has
received from Tenant a Landlord's Work Modification affecting Landlord's Work,
or a portion thereof, unless Tenant delivers to Landlord a Notice with such
Landlord's Work Modification specifically requesting such stoppage or
postponement, in which event such stoppage or postponement shall be deemed to be
Tenant Delay commencing on the date of delivery of such Notice to Landlord and
Tenant shall be responsible for all costs arising therefrom, regardless whether
the Landlord's Work Modification is implemented. Within two (2) business days of
its receipt of the aforesaid approval, Tenant shall instruct Landlord by a
Notice to either (i) proceed with such Landlord's Work Modification or (ii)
withdraw such Landlord's Work Modification. If Tenant shall instruct Landlord to
proceed with such Landlord's Work Modification, the same shall be binding upon
Tenant. Tenant shall pay, as Additional Rent, the net cost, if any, of the
implementation of such Landlord's Work Modification. Landlord may pay the cost
of any Landlord's Work Modification by applying the Tenant Improvement Allowance
to such costs. Landlord may require Tenant, as a condition of the approval of
such Landlord's Work Modification, to deposit up to ten percent (10%) of the
cost of the Landlord's Work Modification, with Landlord prior to Landlord
implementing such Landlord's Work Modification. Otherwise, Tenant shall pay the
cost of the Landlord's Work Modification within thirty (30) days of receipt of
an invoice therefor.

                                  (d) To the extent there is any conflict
between Landlord's Work described in EXHIBIT E and the body of this Lease,
Landlord's Work shall control, provided, however, in the event and to the extent
the Lease provides for Landlord's approval or consent, Tenant shall obtain such
approval or consent. Notwithstanding the foregoing, to the extent that any plans
and specifications are approved by Landlord, such plans and specifications shall
govern.

                                  (e) In the event Tenant exercises the option
to terminate this Lease pursuant to Section 40.1, Tenant shall, within thirty
(30) days of receipt of an



                                       29
<PAGE>

invoice therefor, reimburse Landlord for all reasonable fees and actual expenses
incurred by Landlord in regard to the Lease, including any real estate
commissions paid by Landlord.

                         7.2 (a) For the purposes of this Lease, the term
"TENANT'S WORK" shall mean the work, installations, improvements and equipment
described in Tenant's Plans. Tenant, at Tenant's sole cost and expense, shall
perform, or cause to be performed, Tenant's Work subject to the provisions of
this Article 7 and substantially in accordance with Tenant's Plans, as modified
by Change Orders approved by Landlord pursuant to Article 7.

                                  (b) Except as otherwise set forth in Tenant's
Plans, Tenant may not connect into any portion of the Building located outside
of the Premises or to any pipes, shafts or conduits outside of the Premises
(collectively, the "EXTERNAL SHAFTS") without Landlord's prior written consent,
which consent shall not be unreasonably withheld or delayed.

                                  (c) From time to time, Tenant, at its expense,
shall prepare and submit to Landlord complete drawings (including sprinkler,
HVAC, electrical, plumbing, telephone, reflected ceiling and partition plans)
for Tenant's Work ("TENANT'S PLANS"). Tenant's Plans shall consist of six (6)
copies , including one (1) sepia. Tenant may submit to Landlord Tenant's Plans
in stages determined by Tenant. In the event Tenant submits Tenant's Plans in
stages and Landlord reasonably requires a stage which has not been submitted in
order to approve the earlier submission, Landlord may defer such approval until
Landlord receives the necessary submissions and such delay shall not be deemed
to be a Landlord Delay. Within thirty (30) days of submission, Landlord (i)
shall give its approval on an applicable floor by floor basis thereto or (ii) if
Landlord reasonably believes that Tenant's Plans may adversely affect the
structure or systems of the Building or do not comply with all Legal
Requirements, Insurance Requirements or any provision of this Lease (the
"LANDLORD'S APPROVAL CRITERIA"), Landlord shall request revisions or
modifications ("TENANT'S MODIFICATIONS") to Tenant's Plans in order that same
shall comply with Landlord's Approval Criteria. Tenant shall revise the Tenant's
Plans and submit Tenant's Modifications to Landlord for Landlord's approval.
Landlord shall approve or request revisions or modifications to such revised
plans within five (5) business days of receipt of such revised plans. The
preceding procedure shall be implemented repeatedly until Landlord gives its
written approval to the Tenant's Modifications. Within seven (7) days after
Landlord has given its written approval of Tenant's Plans, as modified by
Tenant's Modifications, Tenant shall transmit to Landlord five (5) copies of
final Tenant's Plans which incorporate Tenant's Modifications.

                                  (d) Tenant shall retain the General Contractor
to construct Tenant's Work in a good and workmanlike manner. In the event
Landlord determines that the employment of the General Contractor shall, or
during the course of Tenant's prosecution of Tenant's Work does, interfere with
construction performed by, or cause any conflict or labor dispute with, any
other contractor, subcontractor or other party engaged in the construction,
maintenance or operation of the Building or the Premises, Landlord shall have
the right to require the replacement of the General Contractor with another
contractor selected by Tenant and approved by Landlord. Landlord may disapprove
any contractors and subcontractors for cause or if such contractors or
subcontractors are or become known to be a probable cause of a labor dispute
relating to the Building or the Premises or in the



                                       30
<PAGE>

event any such Approved Contractor changes its nature or method of operation to
an extent which is reasonably deemed by Landlord to be inconsistent with the
then standards of the Building.

                         7.3 (a) Possession of the Premises shall be delivered
to Tenant when Landlord's Work is Substantially Completed, but in no event will
Landlord deliver nor will Tenant be required to accept the Premises prior to
August 1, 1999. For the purposes of this Lease, the term "BENEFICIAL OCCUPANCY
DATE" shall be deemed to mean the date upon which Landlord's Work in the
Premises (not including the payment of the Tenant Improvement Allowance) is
Substantially Completed and Landlord shall have delivered to Tenant Notice
setting forth that Landlord's Work in the Premises (not including the payment of
the Tenant Improvement Allowance) is Substantially Completed. Landlord shall
give not less than ten (10) business days Notice of the date of expected
Substantial Completion of Landlord's Work in the Premises (not including the
payment of the Tenant Improvement Allowance). Promptly after the occurrence of
any Beneficial Occupancy Date, Landlord and Tenant shall execute an agreement in
the form annexed hereto as EXHIBIT F confirming such Beneficial Occupancy Date
and specifying that Landlord's Work (not including payment of the Tenant
Improvement Allowance) has been Substantially Completed, but the failure of the
parties to execute such an agreement shall not defer the applicable Beneficial
Occupancy Date, the Term Commencement Date or the Base Rent Commencement Date,
or otherwise affect or invalidate this Lease.

                                  (b) Landlord's Work shall be deemed
"SUBSTANTIALLY COMPLETED" when all of the following have occurred, and such
shall be certified in writing to Tenant by Landlord and Tenant's architect
(Tenant represents that Tenant's architect has agreed to so certify the
completion of Landlord's Work, when and to the extent appropriate):

                                           (i) Landlord's Work within the
Premises (not including the payment of any Tenant Improvement Allowance) shall
have been substantially completed, the completion or non-completion of which
does not delay or materially interfere with Tenant's ability to construct
Tenant's Work, provided, however, Landlord and Tenant agree that to determine
substantial completion, Landlord shall not be required to complete (A) the
installation of the windows, which installation may proceed and be completed
while Tenant is constructing Tenant's Work, and (B) the remodeling of the
bathrooms on the applicable floors, provided such remodeling shall commence at a
time reasonably determined by Landlord and Tenant and Landlord agree to
diligently pursue such remodeling in order to substantially complete same prior
to Tenant's scheduled occupancy of the particular floor in question provided,
however, (1) Landlord and Tenant shall use reasonable efforts to coordinate
their respective work, (2) such window installation and bathroom remodeling
shall not delay, or interfere with, beyond a de minimis degree, Tenant's Work,
and (3) in the event Landlord causes any damage to Tenant's Work, Landlord, at
its sole cost and expense, shall repair such damage within a reasonable time
thereafter; and

                                           (iii) reasonable means of access to
the Premises (taking into account that portions of Landlord's Work may still be
continuing) shall exist.



                                       31
<PAGE>

                         7.4 (a) Prior to the applicable Beneficial Occupancy
Date, Tenant may inspect the progress of Landlord's Work upon reasonable prior
Notice to Landlord. Tenant shall be accompanied by a representative of Landlord
during such inspection. Tenant shall give Notice to Landlord of any defects in
Landlord's Work which Tenant receives knowledge thereof during such inspection
within five (5) days after Tenant receives such knowledge. Landlord shall
promptly correct such defects.

                                  (b) Commencing on the applicable Beneficial
Occupancy Date and provided Tenant has complied with the provisions of Section
7.2, Tenant shall be permitted to enter upon the Premises and commence
construction of Tenant's Work and may bring and install into the Premises
installations, furniture and equipment necessary for Tenant's occupancy of the
Premises ("TENANT'S FURNISHINGS"). Unless Tenant has reserved access to the
Building with Landlord, Tenant shall have access on a "first-come, first-serve"
basis in common with Landlord and other tenants in the Building. Tenant shall
access the Premises for the delivery and installation of Tenant's Work and
Tenant's Furnishings by way of the Building freight elevators only, and Tenant
shall not be permitted to use the passenger elevators for the delivery to or
removal from the Premises of any Tenant's Furnishings or for any material or
supplies necessary to construct Tenant's Work. During Business Hours, Tenant's
use of the freight elevators shall be on a non-exclusive basis. During
Non-Business Hours, Tenant may reserve the use of the freight elevator and
Tenant shall pay for Landlord's providing such freight elevator service within
thirty (30) days after Tenant's receipt of an invoice therefor at the rate
charged to all of the tenants of the Building. Landlord shall provide Tenant one
weekend of elevator service for Tenant's initial move-in at no cost to Tenant.
Use of the freight elevators may be reserved by Tenant only upon twenty-four
(24) hours Notice to Landlord (Landlord shall not unreasonably withhold its
approval to Tenant reserving an elevator on less than twenty-four hours Notice,
provided an operator is available and the elevator has not been reserved by any
other party eligible to reserve such elevator). Use of the freight elevators may
not be reserved more than fourteen (14) days in advance of its intended use,
unless otherwise consented to by Landlord. Landlord reserves the right to
reasonably restrict and regulate the types and amounts of equipment and
installations which may be transported to and from the Premises by means of the
freight elevators to the extent any such equipment or installation exceeds the
load requirements of the freight elevators as established by Landlord. Any such
equipment or installations which exceeds the manufacturer's specifications for
such freight elevators shall not be transported by means of the freight
elevators but shall be delivered to and removed from the Premises by Tenant at
Tenant's expense by a material hoist or hoists maintained by Tenant in
accordance with all Legal Requirements and Insurance Requirements.

                         7.5 Upon the delivery of the applicable portion of the
Premises to Tenant it shall be presumed that all applicable Landlord's Work
(except the payment of the Tenant Improvement Allowance) has been satisfactorily
performed in accordance with the requirements of Sections 7.1 and 7.2, except
with respect to latent defects or to the extent that specific deficiencies in
such work are listed on a punch list ("TENANT'S PUNCH LIST ITEMS") which shall
be prepared by Tenant and furnished to Landlord within thirty (30) days after
the applicable Beneficial Occupancy Date. Tenant waives any claims as to any
deficiencies in the completion of Landlord's Work not specified in Tenant's
Punch List Items, except for latent defects. As quickly as reasonably possible,
after its receipt of



                                       32
<PAGE>

Tenant's Punch List Items, Landlord shall substantially complete all such items
listed thereon.

                         7.6 (a) Tenant shall qualify for the Tenant Improvement
Allowance for the Premises on the Beneficial Occupancy Date. The Tenant
Improvement Allowance shall be distributed as follows: (i) twenty-five percent
(25%) of the total allowance applicable to the Premises on the thirty-first
(31st) day following the Beneficial Occupancy Date; (ii) twenty-five percent
(25%) of the total allowance applicable to the Premises on the sixty-first
(61st) day following the Beneficial Occupancy Date; (iii) twenty-five percent
(25%) of the total allowance applicable to the Premises on the ninety-first
(91st) day following the Beneficial Occupancy Date; (iv) fifteen percent (15%)
of the total allowance applicable to the Premises on the one hundred
twenty-first (121st) day following the Beneficial Occupancy Date and (v) ten
percent (10%) of the total allowance applicable to the Premises within thirty
(30) days after the satisfaction of the requirements set forth in Section
7.6(b). At the time Tenant makes any payments to any contractors performing
Tenant's Work, Tenant shall obtain from such contractors and any subcontractors
of such contractors, mechanic's lien waivers and/or releases of lien
satisfactory to Landlord and shall submit same to Landlord within thirty (30)
days of receipt.

                                  (b) Upon final completion of the Tenant's Work
with respect to the Premises and Tenant's occupancy of the Premises for the
Permitted Use, Landlord shall not advance the final portion of the Tenant
Improvement Allowance applicable to the Premises (i.e. the 10% set forth in
clause (v) of Section 7.6(a)) until Tenant submits a final application for
payment ("APPLICATION FOR PAYMENT"), in the form attached hereto as EXHIBIT G
along with (1) final releases of lien or final waiver of liens, (2) delivery of
building department filing documents, permits and approvals and other evidence
reasonably satisfactory to Landlord that the work is in compliance with all
laws, orders and regulations of all Federal, State, municipal and local
governments, departments, commissions and boards and the orders, rules and
regulations of the National Board of Fire Underwriters, and (3) the completion
of an inspection by Landlord confirming that the work set forth in Tenant's
Plans has been completed in accordance with Tenant's Plans and strictly
accordance with the provisions of this Lease. In the event of any dispute
between a contractor and Tenant that does not allow Tenant to deliver to
Landlord final lien releases or waivers of lien (or such other documentation
required by Landlord for such final payment) and the amount in dispute is less
than $50,000, Landlord will advance to Tenant the remaining portion of the
Tenant Improvement Allowance. Notwithstanding the foregoing, at the option of
Tenant, Landlord shall, in lieu of advancing to Tenant any remaining portion of
the Tenant Improvement Allowance, credit this unadvanced portion of the Tenant
Improvement Allowance to the next payments of Base Rent or Additional Rent due
under this Lease. Tenant may request, and Landlord agrees to make, advances of
the Tenant Improvement Allowance directly to contractors upon receipt of
specific directions from Tenant.

                         7.7 Any dispute arising out of or in connection with
this Article shall be determined by arbitration in accordance with the
provisions of Article 34.

                8.       LANDLORD'S OBLIGATIONS - UTILITIES AND SERVICES.



                                       33
<PAGE>

                         8.1 Landlord shall furnish the following services
commencing on the Term Commencement Date while Tenant is occupying the Premises:

                                  (a) Cleaning services for the Premises
(including bathrooms), including the exterior and interior of the windows
thereof (subject to Tenant maintaining unrestricted access to such windows), but
excusing any portions of the Premises used for the storage, preparation, service
or consumption of food or beverages (other than pantries normally found in
office uses), substantially in accordance with the cleaning specifications
annexed hereto as EXHIBIT H;

                                  (b) Sewer service and an adequate quantity of
hot and cold water for cleaning and drinking purposes supplied to the lavatories
and pantries on the floors on which the Premises are located;

                                  (c) Maintenance service to the Building and
the Land, so that the same shall be kept in good order and repair and shall be
kept reasonably free from debris, snow and ice;

                                  (d) Passenger elevator service to the Premises
during Business Hours consistent with the first class standards of the Building
(Landlord has advised Tenant that Landlord is remodeling the elevators and at
various times more than one elevator may be out of service to complete such
remodeling and same shall not constitute a breach of this Lease), provided
during non-Business Hours, at least one (1) elevator shall serve the Premises
and Landlord shall provide at least one (1) passenger elevator which shall
connect all of the floors of the Premises;

                                  (e) Freight elevator service in common with
other tenants of the Building during Business Hours and available upon request
during non-Business Hours in accordance with the provisions of Sections 8.5 and
7.4(b);

                                  (f) With regard to the portions of the
Premises located above floor 28, through the Building heating, air conditioning
and ventilation system, for distribution through Tenant's duct work system,
heated, conditioned and outside air, at such temperatures and pressures and in
such volumes and velocities as are set forth in EXHIBIT I annexed hereto
(collectively, "HVAC") during Business Hours. Tenant acknowledges that
Landlord's sole obligation hereunder shall be to bring air to the air
distribution source(s) for the portions of the Premises located above floor 28.
On the portion of the Premises located below floor 28, Landlord shall supply
condenser water ("CONDENSER WATER") for use in the HVAC equipment installed on
such floor. Landlord shall supply to a single point at the perimeter of the
Premises located above floor 28 (with Tenant responsible



                                       34
<PAGE>

for all distribution and piping within such portion of the Premises) Condenser
Water with an aggregate demand limited to 70 tons, 24 hours a day, 7 days a
week. Tenant shall pay Landlord for the Condenser Water, as Additional Rent, an
amount equal to the then Building standard rate charged to other tenants in the
Building for condenser water supplied by landlord. As of the date hereof,
Landlord charges $500.00 per ton of Condenser Water consumed by Tenant in such
portion of the Premises. Landlord shall furnish a bill, at Landlord's option,
monthly or once a year to Tenant for such Condenser Water, and Tenant shall pay
such bill within thirty (30) days after demand therefor. Tenant shall be
responsible for the distribution of such air throughout the Premises by means of
the duct work system installed by Tenant as part of Tenant's Work. Landlord and
Tenant further agree to operate the HVAC equipment in accordance with its design
criteria unless a recognized energy conservation law, program, guideline,
regulation or recommendation promulgated by any Governmental Authority shall
provide for any reduction in operations below such design criteria in which case
such HVAC equipment shall be operated so as to provide reduced service in
accordance with such law, program, guideline, regulation or recommendation.
Landlord represents that, to its knowledge, the Building currently is in
compliance with applicable Legal Requirements relating to air quality and
Landlord shall be responsible during the Term for the compliance by the Building
with applicable Legal Requirements relating to air quality. Notwithstanding the
foregoing, however, Landlord shall not be responsible for compliance with Legal
Requirements relating to air quality to the extent such compliance requires
modifications to any Alterations installed by Tenant (including, without
limitation, any installations, air conditioning systems or duct work installed
by Tenant as part of Tenant's Work), nor shall Landlord be responsible therefor
to the extent that Tenant's use, manner of use of the Premises or the actions or
inactions of Tenant or its agents, representatives or contractors causes the
Premises or the Building not be in compliance with applicable Legal Requirements
relating to air quality;

                                  (g) Lighting and electricity to the Common
Areas; and

                                  (h) A security program with respect to ingress
to and egress from the Building. Notwithstanding anything to the contrary
herein, during the period of construction of Landlord's Work and Tenant's Work
and until Tenant occupies the Premises for the conduct of Tenant's business,
Landlord shall only be required to provide minimal security in order to protect
the Premises from damage and vandalism. Landlord shall have no obligation to
provide additional security to protect Tenant's property and installations and
Tenant shall procure from Landlord, and Landlord shall supply to Tenant, any
additional security Tenant deems necessary or appropriate at Tenant's sole cost
and expense. Tenant agrees to pay Landlord, as Additional Rent, for such
security within thirty (30) days after Tenant's receipt of an invoice therefore.

                         8.2 In addition to the services to be furnished or
caused to be furnished by Landlord in accordance with Section 8.1, Landlord, at
Tenant's expense, shall furnish or cause to be furnished the following
additional services while Tenant is occupying the Premises:

                                  (a) Cleaning services for the kitchen (other
than pantries normally found in office uses), cafeteria and other areas not
customarily found in office uses located in the Premises therein in accordance
with the cleaning specifications annexed hereto as EXHIBIT H;

                                  (b) Removal of trash and other debris from
kitchen (other than pantries normally found in office uses), cafeteria and other
areas not customarily found in office uses of the Premises at the end of
Business Hours;



                                       35
<PAGE>

                                  (c) Refrigerated storage of such kitchen and
cafeteria trash and debris. Tenant covenants all kitchen or cafeteria trash and
debris collected during Business Hours shall be stored by Tenant within the
Premises in refrigerated storage areas;

                                  (d) Extermination service administered to any
kitchen, cafeteria or special food preparation areas on a regular basis, as
reasonably determined by Landlord, for rodent and pest control or, in the event
of infestation caused by or resulting from such areas, as the same may be
required, as reasonably determined by Landlord, to eliminate such infestation;

                                  (e) Relamping of lighting fixtures within the
Premises and replacement of bulbs and ballasts; and

                                  (f) Installation and/or replacement of locks
within the Premises and the supplying of keys therefor.

                Landlord shall provide Tenant with the appropriate contracts or
other documentation evidencing the cost to Landlord of providing the services
described in sub-paragraphs (a), (b), (d) and (e) above. Tenant shall be billed
for the services described in subparagraph (c) based upon a cubic foot cost to
be reasonably determined by Landlord. Tenant shall be billed for the services
described in sub-paragraphs (a), (b), and (c) above based on invoices delivered
by Landlord to Tenant on not less than a monthly basis and Tenant shall pay, as
Additional Rent, the amount stated in such invoices within thirty (30) days
after its receipt thereof. All services supplied by Landlord shall be reasonably
and competitively priced, which prices shall be competitive with the cost of
similar services supplied to tenants in similar buildings in the general
vicinity of the Building. Notwithstanding anything to the contrary herein,
Landlord shall have no obligation to provide the services described in
sub-paragraphs (d), (e) and (f) above unless Landlord receives a request, either
written or oral, for such service or services from Tenant; provided, however, in
the event the Premises contain any kitchen, cafeteria or special food
preparation areas, Landlord may require Tenant to retain Landlord to provide the
services contained in sub-paragraph (d) above. In the event Landlord receives
such request, either written or oral, from Tenant and provides such service or
services, Tenant shall pay, as Additional Rent, for Landlord's furnishing of
such service or services within thirty (30) days after its receipt of an invoice
therefor.

                         8.3 Business Hours shall be from 8 a.m. to 6 p.m.
Monday through Friday, in all cases, excluding Holidays. "HOLIDAYS" shall mean
those days designated from time to time as holidays by the union holiday
schedule covering the majority of employees at the Building, those days
designated from time to time as holidays pursuant to the laws of the State of
New York. Except as otherwise expressly provided herein, Landlord shall have no
obligation to provide any services on Sundays.

                         8.4 Landlord shall provide Tenant and its contractors
and employees access to the Premises, and the services referred to in Section
8.1(b), Section 8.1(d), Section 8.1(f), Section 8.1(g) and Section 8.1(h), 24
hours a day, 365 (or 366) days a year.



                                       36
<PAGE>

                         8.5 If Tenant shall desire HVAC or freight elevator
service at any time other than during Business Hours, such service or services
shall be supplied to Tenant only at the request of Tenant, which request shall
be made, with respect to HVAC, not later than 2:00 p.m. on the business day for
which such service is requested or if such service is requested for Saturday,
Sunday or a Holiday, by not later than 2:00 p.m. on the preceding business day,
and with respect to freight elevator service, not later than 6:00 P.M. on the
business day preceding such required extra usage (or before 12:00 P.M. on Friday
for weekend overtime service), and Tenant shall pay to Landlord, as Additional
Rent, the charges set forth below for the furnishing of such service or services
within thirty (30) days after receipt of an invoice therefor. If Tenant gives
such Notice after 2:00 P.M., Landlord shall endeavor (at no additional cost to
Landlord) to provide such non-Business Hours services to Tenant. As of the date
of this Lease, the hourly charge for freight elevator service during
non-Business Hours is $52.50. Non-Business Hours air-conditioning for floors
above 28 shall be billed to Tenant on a per zone basis at $100 per hour. The
cost for supplying heat to a floor during non-Business Hours shall be $50 per
hour. Each of the foregoing charges shall on the first day of the fourth year
following the initial three (3) year period, and the first day of every fourth
year thereafter through the Term of this Lease, be adjusted by Landlord by the
percentage increase in the Index between the month in which the Term
Commencement Date occurs and the calendar month immediately preceding the
commencement of each such fourth year. If any of the other tenants of the
Building shall request and receive non-Business Hours heating, air conditioning
and ventilation service, pursuant to Landlord's obligation to provide the same
to them, at the same time and utilizing the same system as Tenant, only that
equitably prorated portion of the charge made by Landlord for such service shall
be allocated to Tenant.

                         8.6 (a) Electric current will be supplied to the
Premises by Landlord so long as legally permissible in the Building to service
the Premises for the uses herein permitted and Tenant covenants and agrees to
purchase the same from Landlord and to pay for the same as Additional Rent.
Tenant's electrical demand and consumption in the Premises shall be determined
by a meter(s) or submeter(s) installed for the purpose of measuring the same and
shall measure the electric current supplied to the Premises only. There shall be
at least one (1) meter per floor for Tenant's use, which meter shall be
installed by Landlord at Landlord's sole cost and expense. If Tenant requires
additional meters, Tenant shall install same at its cost. The charge to Tenant
for such supply of electric current to the Premises shall be the sum of: (i) the
amount obtained by applying to Tenant's measured electrical consumption an
amount equal to the total of Landlord's actual electric cost for each kilowatt
hour usage for the Building for the period in question divided by the total
number of kilowatt hours of electricity consumed in the Building for such
period, (ii) the amount obtained by applying to Tenant's measured electrical
demand the actual public utility rate schedule then applicable to Landlord for
the purchase of electricity for the Building, (iii) any surcharges or charges
incurred or taxes payable by Landlord in connection with such electricity
consumption or increase or decrease thereof by reason of fuel adjustment or any
substitutions for the public utility electric rates then applicable to Landlord
or additions thereto and (iv) a service charge equal to five percent (5%) of the
amounts set forth in clauses (i), (ii) and (iii) of this Section 8.6(a). All
such additional meters or submeters or other related equipment shall be
installed by Landlord at Tenant's sole cost and expense, and Tenant shall pay
such costs and expenses as Additional Rent within thirty (30) days after receipt
of an invoice therefor. Bills shall be rendered monthly,



                                       37
<PAGE>

commencing with the first full month following the Term Commencement Date, the
amounts computed from such meter readings shall be Additional Rent and shall be
due and payable, without set-off or deduction, thirty (30) days after the
rendition of such bills. If any tax is imposed upon Landlord's receipts for the
sale or resale of electrical energy to Tenant, the pro rata share allocable to
the electrical energy service received by Tenant shall be passed on to Tenant to
the extent permitted by law. In the event any portion of the Premises cannot be
metered, Tenant's consumption of electricity shall be determined based upon an
electrical survey as more particularly described in Section 8.6(b).

                                  (b) Only if required by any Legal Requirement
and it is not possible to supply electricity by metering as set forth in Section
8.6(a), electricity may be provided to Tenant on a so-called "rent inclusion"
basis. In such event, Tenant agrees that Section 8.6(a) shall no longer be
applicable, and the Base Rent shall be increased to compensate Landlord for
supplying Tenant with electric current as an additional service as provided in
this Section 8.6(b). In the event that Landlord shall provide electricity on a
rent inclusion basis, Tenant agrees that the Base Rent shall be increased to
compensate Landlord for supplying Tenant with electric current in the Premises
as an additional service based upon the submetered charges for Tenant's usage
for the immediately preceding twelve (12) month period (or if less than twelve
(12) months of the Term shall have elapsed as of the Rent Inclusion Date (as
defined below), such shorter period extrapolated to an annual amount) commencing
on the date on which Landlord is no longer permitted to supply electricity to
the Premises on a submetered basis (such date being herein referred to as the
"RENT INCLUSION DATE") and continuing until such time as such sum may be
increased as hereinafter provided. Landlord will furnish electricity to Tenant
through presently installed electrical facilities for Tenant's use of such
lighting, electrical appliances, air conditioning systems and equipment as
presently exist or as Tenant may be permitted to install in the Premises (Tenant
shall be permitted without Landlord's prior approval or consent to install
equipment ordinarily and customarily found in an office setting), subject to
Landlord's consent which will not be unreasonably withheld or delayed, except as
expressly otherwise provided in this Article. Tenant agrees that an electrical
engineer or utility consultant, selected by Landlord, may, from time to time
during the Term (but not more often than annually unless Tenant adds equipment
significantly beyond the immediately prior load requirements or Tenant changes
the use of the applicable portion of the Premises), make a survey of the
electric lighting and power load by metering or otherwise to determine Tenant's
average monthly electrical energy consumption in the Premises ("TENANT'S
ELECTRIC CONSUMPTION") based upon (i) the connected load rating of each item
consuming electric energy, (ii) Tenant's usage which shall be determined by
multiplying the connected load rating of each item by the hours of usage as
determined by the consultant, and (iii) the actual Electric Rates charged to
Landlord by Consolidated Edison Company of New York, Inc. or any successor
thereto applicable to Landlord, inclusive of all surcharges or taxes thereon
including any sales tax as a result of the resale of such energy to Tenant. The
findings of such engineers or consultant as to the proper Base Rent adjustment
based on Tenant's Electric Consumption shall be conclusive and binding upon the
parties and shall be retroactively applied to the period after the date of the
survey and any adjustment in Base Rent shall be included in the Base Rent
payable monthly on the first day of each and every month in advance for each
month from the Rent Inclusion Date (except that if the amount of such fixed rent
increase shall not have been determined on the Rent Inclusion Date, then, upon
such subsequent determination, Tenant shall pay for the period from the Rent




                                       38
<PAGE>

Inclusion Date to the date of such determination, the uncollected amount of such
increase in Base Rent).

                                  (c) If the Electric Rates on which the initial
determination of said consultant shall be increased or decreased, then the sum
included in Base Rent by reason of this Section shall be increased or decreased
by the same percentage as such change in the Electric Rates, retroactive to the
date of such increase or decrease in such Electric Rates, and the amount payable
from the effective date of such increase to the last day of the month in which
Tenant shall be billed therefor shall be paid within thirty (30) days after
Landlord furnishes Tenant with a statement thereof.

                                  (d) The term "ELECTRIC RATES" shall be deemed
to mean the rates at which Landlord purchases electrical energy from the public
utility supplying electrical service to the Building, including any surcharges
or charges incurred or taxes payable by Landlord in connection therewith or in
connection with the furnishing of electrical energy by Landlord on a
rent-inclusion basis or increase or decrease thereof by reason of fuel
adjustment or any substitutions for such Electric Rates or otherwise.

                                  (e) In the event Tenant shall dispute any
findings under this Section of the engineer or consultant designated by
Landlord, Tenant may, within ninety (90) days after receiving Notice of such
findings, designate by Notice to Landlord an independent engineer or utility
consultant to make, at Tenant's sole cost and expense, another determination of
the increased average monthly electrical consumption or the value to Tenant of
the potential additional energy to be made available to Tenant, as the case may
be. If the electrical engineer or utility consultant selected by Tenant shall
determine that such increased consumption or value, as the case may be, of such
electrical energy is less than as determined by Landlord's engineer or
consultant and the two engineers or consultants are unable to adjust such
difference within twenty (20) days after the determination made by Tenant's
engineer or consultant is delivered to Landlord, the dispute shall be determined
by arbitration in accordance with the provisions of Article 34 of this Lease.
Pending a final determination pursuant to such arbitration however, Tenant shall
pay to Landlord for such electrical energy based on the determination of
Landlord's engineer or consultants; and if it is determined that Tenant has
overpaid, Landlord shall reimburse Tenant for any overpayment at the conclusion
of such arbitration. If Tenant shall not dispute the findings as provided in
this Section, the determination by Landlord's engineer or consultants shall be
deemed final and conclusive.

                                  (f) In the event that electricity is included
on a rent inclusion basis pursuant to Section 8.6(b) and Landlord elects to
purchase capital equipment or make other capital expenditures to reduce
Landlord's cost of electricity, Landlord shall receive the full benefit of such
capital expenditure, and Tenant shall continue to pay Base Rent for electricity,
and such Base Rent shall be calculated as hereinabove described, without regard
to the fact that Landlord has reduced its cost of electricity by virtue of such
capital expenditure, unless such capital expenditure is included in Operating
Expenses and Tenant pays Landlord for Tenant's Proportionate Share of such
capital expenditure pursuant to Section 5.3 hereof, in which event the Base Rent
allocable to the furnishing of electricity by Landlord on a rent inclusion basis
shall be equitably decreased to reflect such reduced cost of electricity to
Landlord.



                                       39
<PAGE>

                                  (g) Tenant's use of electrical energy in the
Premises shall never exceed that portion of the capacity allocable to Tenant of
(i) the existing feeders to the Building or the electricity available to Tenant
through then existing risers or wiring installations to the Premises or (ii) any
of the electrical conductors, machinery and equipment in or otherwise serving
the Premises (in any event, giving due consideration to the needs of existing
and potential tenants using the same risers, wiring installations or other
equipment, as well as to Landlord's electrical needs in connection with the
operating of the Building and the provision of emergency services). Landlord
represents that such facilities shall be capable of providing up to six (6)
watts per usable square foot (connected load) of electricity to the Premises and
shall be available at the electrical closet on the applicable floor. No
additional riser or risers or other equipment to supply Tenant's electrical
requirements shall be installed without Landlord's prior approval, which may be
withheld in Landlord's sole and absolute discretion. Only conduit complying with
Legal Requirements will be allowed. In order to insure that the electrical
capacity of the Building facilities is not exceeded and to avert possible
adverse effect upon the Building's electrical system, Tenant shall not, without
the prior consent of Landlord, make or perform or permit any alteration to
wiring installations or other electrical facilities in or serving the Premises.
Any additional risers, feeders, or other equipment proper or necessary to supply
Tenant's electrical requirements, upon written request of Tenant, will be
installed by Landlord at the sole cost and expense of Tenant if, in Landlord's
reasonable judgment, such increase in capacity will not interfere with
Landlord's present or anticipated future electrical needs with respect to the
Building and/or existing or future tenants of the Building or cause permanent
damage or injury to the Building or entail excessive or unreasonable alterations
or interfere with or disturb other tenants. Landlord, its agents and engineers
and consultants may survey the electrical fixtures, appliances and equipment in
the Premises and Tenant's use of electrical energy therein from time to time to
determine whether Tenant is complying with its obligations under this Section.
If Tenant is in substantial compliance with its obligations under this Lease,
the cost of such survey shall be borne by Landlord. If Tenant is not in
substantial compliance with its obligations, the cost of such surveys shall be
made at the sole cost and expense of Tenant. Each increase in the Base Rent
under this Section shall be effective on the date such additional electrical
energy is made available to Tenant.

                                  (h) Landlord reserves the right to terminate
the furnishing of electrical energy to Tenant at any time upon ninety (90) days'
prior Notice to Tenant unless such Notice is not possible under the
circumstances, in which event Landlord will give Tenant such reasonable notice
as is possible and only if Landlord also shall terminate or have terminated the
furnishing of electrical energy to at least seventy-five (75%) percent of the
office tenants of the Building and if such termination required by any Legal
Requirement. If Landlord shall so discontinue the furnishing of electrical
energy, (i) Tenant shall arrange to obtain electrical energy directly from the
public utility company furnishing electrical energy to the Building, (ii)
Landlord shall permit the existing feeders, risers, wiring and other electrical
facilities servicing the Premises to be used by Tenant for such purpose to the
extent that they are available, suitable and legally permissible, (iii) from and
after the effective date of such discontinuance, Landlord shall not be obligated
to furnish electrical energy to Tenant and, if electricity is then being
provided on a rent-inclusion basis, the Base Rent payable under this Lease shall
be reduced to the amount which would have been then payable as Base Rent, as of
such date but for the adjustments for electrical energy



                                       40
<PAGE>

under Section 8.6(b) above, (iv) this Lease shall otherwise remain in full force
and effect and such discontinuance shall be without liability of Landlord to
Tenant, and (v) if Landlord shall discontinue the furnishing of electrical
energy as hereinabove provided Landlord shall, at Landlord's expense, install at
locations in the Building selected by Landlord and maintain any and all
necessary electrical meter equipment, panel boards, feeders, risers, wiring and
other conductors and equipment which may be required to obtain electrical energy
directly from the public utility supplying the same.

                                  (i) Except as set forth in Section 18.2,
Landlord shall incur no liability whatsoever and it shall not constitute a
termination of this Lease or an eviction (constructive or otherwise) hereunder
should electricity or any other utility become unavailable from the public
utility company furnishing electrical energy to the Building, or any public
authority or any other person, firm or corporation, including Landlord,
supplying such utility or due to Force Majeure.

                         8.7 Landlord shall cause the Building to be managed as
a Class A office building, consistent with the standards of other Class A office
buildings similar in size and quality in New York, New York.

                         8.8 Landlord agrees that any service which Landlord
performs under this Lease and which Tenant is obligated to reimburse Landlord
therefor shall be charged on a reasonable and competitive basis and shall not
exceed the amount charged in similar Class A Buildings for similar services.

                9.  USE.

                         9.1 The Premises shall be used solely for the Permitted
Use set forth in the Fundamental Lease Provisions and for no other purposes.
Tenant shall not offer, sell or market any real estate services or real estate
related services to other tenants in the Building other than to Related
Corporations, which services are in competition with services offered by
Landlord to tenants in the Building and Tenant shall not offer telecommunication
services utilizing the Building, Building Equipment or any conduits, or shafts,
whether located within the Premises or outside the Premises, to other tenants in
the Building.

                         9.2 Tenant shall not use, occupy, suffer or permit the
Premises, the Building or any part of either to be used in any manner, or suffer
or permit anything to be brought into or kept therein, which would (a) make
unobtainable at standard rates from any reputable insurance company authorized
to do business in the State of New York, any fire insurance with extended
coverage or liability, elevator, boiler, umbrella or other insurance, (b) cause,
or be likely to cause, injury or damage to the Building or to any equipment
contained therein or on the Premises, (c) constitute a public or private
nuisance, (d) violate any certificate of occupancy for the Building, provided,
however, that Landlord shall not modify or alter such certificate to conflict
with Tenant's Permitted Use, (e) emit objectionable noise, fumes, vibrations,
heat, chilled air, vapors or odors into or from the Building, except through
exhausts vented to the outside of the Building at locations approved by
Landlord, or the equipment contained therein, (f) impair or interfere with any
of the Building services, including the furnishing of electrical energy, or the
proper and economical cleaning, heating, ventilating, air conditioning or other
services of the Building,



                                       41
<PAGE>

the equipment contained therein or the Premises or (g) violate any Legal
Requirement or Insurance Requirement. The restrictions imposed by this Section,
and the application thereof, shall not be limited or modified by the terms of
any other provision of this Lease.

                         9.3 Tenant or Tenant's assignees, subtenants,
employees, agents, contractors, invitees or licensees shall not do or permit
anything to be done in or about the Premises which will in any way obstruct or
interfere with the rights of other tenants or occupants of the Building or
injure them or use or allow the Premises to be used for any purpose which is
unlawful, nor shall Tenant cause, maintain or permit any nuisance in, on or
about the Premises.

                         9.4 Landlord represents and warrants that the
certificate of occupancy for the Building, a true and correct copy of which is
attached hereto as EXHIBIT J, permits the Permitted Use.

                         9.5 Tenant has requested the right to install a kitchen
with the Premises at a location to be determined. Landlord shall not
unreasonably withhold or delay its consent to an installation of a kitchen
subject to such reasonable restrictions as Landlord may impose, including, but
not limited to, Tenant, at its sole cost and expense, obtaining all permits and
approvals, determination of adequate exhaust through an acceptable route through
the Building, determination of adequate utilities and Tenant shall be
responsible for any unusual or significant increase in the use of utilities and
compliance with all other provisions of this Lease. If Tenant does install a
kitchen, Tenant shall retain Landlord to provide the services listed in Section
8.2(a), (b), (c) and (d).



                                       42
<PAGE>

                10.      COMPLIANCE WITH LAWS.

                         10.1 (a) Tenant, at its sole cost and expense, shall
comply with all requirements of Governmental Authorities ("LEGAL REQUIREMENTS")
and all requirements of insurance companies providing coverage for the Building
and/or the Premises or recommendations of the National Board of Fire
Underwriters ("INSURANCE REQUIREMENTS") and give Landlord prompt notice of any
lack of compliance, except that Tenant shall have no obligation to pay the costs
of any structural alteration of the Premises or the Building required solely by
reason of a Permitted Use unless and to the extent said alteration (i) is
necessitated by a condition which has been otherwise created by, or at the
instance of, Tenant, any subtenants or any other occupant of the Premises,
including, but not limited to, the installation of Tenant's Work, (ii) is
attributable to the use, other than a Permitted Use, to which Tenant, any
subtenants or any other occupant of the Premises puts the Premises or any part
thereof, or Tenant's, any subtenant's or any other occupant's of the Premises
manner of use of the Premises, (iii) is required by reason of a breach of
Tenant's obligations hereunder, (iv) is occasioned, in whole or in part, by any
act, omission or negligence of Tenant or any person claiming by, through or
under Tenant, or any of their assignees, subtenants, employees, agents,
contractors, invitees or licensees, or (v) with respect to the Premises only, is
necessitated by reason of the failure of Tenant or the Tenant's Plans to comply
with any Legal Requirement, including, without limitation, the Americans with
Disabilities Act of 1990. Any such structural alteration of the Premises or the
Building required as a result of clause (i), (ii), (iii), (iv) or (v) of the
immediately preceding sentence shall be performed by Landlord, at Tenant's
expense, and Tenant shall pay for the same, as Additional Rent, within thirty
(30) days of its receipt of an invoice therefor. Tenant shall pay all costs,
expenses, fines, penalties and damages which may be imposed upon Landlord and/or
any mortgagee of the Land and/or the Building by reason of or arising out of
Tenant's failure fully and promptly to comply with the provisions of this
Section.

                         (b) Landlord, at its sole cost and expense, shall
comply with all Legal Requirements and all Insurance Requirements except to the
extent Tenant is obligated to comply with same pursuant to Section 10.1(a), and
Landlord shall give Tenant prompt Notice of any lack of compliance by Tenant.
Landlord shall have no obligation to comply with Legal Requirements or Insurance
Requirements regarding Tenant's Work. This Section shall not in any manner
relieve Tenant from its obligations to comply with Legal Requirements or
Insurance Requirement as set forth in Section 10.1(a) or prevent Landlord from
seeking reimbursement for such compliance to the extent Tenant is obligated to
pay same.

                         10.2 Tenant, at its sole cost and expense, after Notice
to Landlord, by appropriate proceedings prosecuted diligently and in good faith,
may contest the validity or applicability of any Legal Requirement or Insurance
Requirement, provided that: (a) Landlord shall not be subject to civil fines,
quasi-criminal violations, criminal penalty or prosecution for a crime, nor
shall the Building or the Land, or any part thereof, be subject to being
condemned or vacated, by reason of non-compliance or otherwise by reason of such
contest; (b) such non-compliance or contest shall not constitute or result in
any violation of the terms of any mortgage encumbering the Land and/or the
Building, or if any such mortgage shall condition such non-compliance or contest
upon the taking of action or furnishing of security by Landlord or affirmative
title insurance coverage preserving the



                                       43
<PAGE>

priority of such mortgage notwithstanding the determination of such
non-compliance or contest, such action shall be taken and such security or such
affirmative title insurance coverage shall be furnished at the expense of
Tenant; (c) such non-compliance or contest shall not result in the termination,
suspension, cancellation, lapse or waiver of any insurance policies or coverages
maintained by Landlord or required to be maintained by Tenant under this Lease;
(d) such non-compliance or contest shall not result in the termination,
suspension, cancellation, lapse or waiver of any certificate of occupancy for
the Building or any portion thereof; and (e) Tenant shall keep Landlord
regularly advised in writing as to the status of such proceedings and shall
provide Landlord with copies of all submissions and documents delivered or
received by Tenant in connection therewith.

                         10.3 Any improvements or Alterations made or work
performed by or on behalf of Tenant or any person claiming through or under
Tenant pursuant to this Article shall be made in conformity with and subject to
the provisions of this Lease, including, without limitation, Article 12.

                11.      REPAIRS.

                         11.1 Tenant, at its sole cost and expense, shall take
good care of, and make all interior non-structural repairs to, the Premises, all
repairs to Tenant's equipment, and all repairs to the HVAC system(s) installed
by Tenant. Tenant shall make and be responsible for (or, at Landlord's election,
Landlord shall make at Tenant's expense) all repairs, inside the Premises,
ordinary or extraordinary, as and when needed to preserve the Premises in
working order and condition and to keep the Premises in compliance with all
Legal Requirements and Insurance Requirements and to prevent any disruption of,
or adverse effect on, the Building, the Building systems, the quiet enjoyment of
other tenants or to prevent any damage to the personal property of other
tenants, except that Tenant shall not be responsible for the costs of any
structural repairs or repairs to Building systems unless the need therefor
arises out of (i) the performance of or existence of improvements made by
Tenant, any subtenants or any other occupant of the Premises or their
contractors, (ii) the installation, use or operation of equipment therein by
Tenant, any subtenant or any other occupant of the Premises, (iii) the moving of
any such equipment in or out of the Building or the Premises, (iv) the acts,
omissions, negligence or misuse of or by Tenant, any subtenants or any of its or
their employees, agents, contractors, occupants, licensees or invitees or their
use or occupancy of the Premises (except fire or other casualty caused by
Tenant's negligence, if the fire or other casualty insurance policies insuring
Landlord are not invalidated and the rights of Landlord are not adversely
affected by this provision), or (v) Legal Requirements or Insurance Requirements
to the extent set forth in Section 10.1(a) or as otherwise provided in Section
11.1. Any such structural alteration of the Premises required as a result of
clause (i), (ii), (iii), (iv) or (v) of the immediately preceding sentence shall
be performed by Landlord, at Tenant's expense, and Tenant shall pay for the
same, as Additional Rent, within thirty (30) days after its receipt of an
invoice therefor. Tenant, at its sole cost and expense, shall promptly replace
or repair scratched, damaged or broken doors and glass which are visible from
outside the Premises, which damage and repair is caused solely by any act,
omission, negligence or misuse by Tenant or any of its subtenants, or any of its
or their agents, employees, contractors, occupants, licensees or invitees and
Tenant shall be responsible for all repairs of damaged wall and floor coverings,
which are visible from outside the Premises (including, without limitation,
where Tenant shall lease an entire



                                       44
<PAGE>

floor, the walls, elevator doors and floor coverings in the elevator lobby and
the walls, wall coverings, title and fixtures in the lavatories) where such
damage is caused solely by any act, omission, negligence or misuse or by Tenant
or any of its subtenants, or any of its or their agents, employees, contractors,
occupants, licensees or invitees. If any damage is caused by parties other than
Tenant or any of its subtenants, or any of its or their agents, employees,
contractors, occupants, licensees or invitees, Landlord, at its sole cost and
expense, shall be responsible for repairing same. Any broken window glass caused
solely by any act, omission, negligence or misuse or by Tenant or any of its
subtenants, or any of its or their agents, employees, contractors, occupants,
licensees or invitees shall be repaired by Landlord at Tenant's expense, and
Tenant shall pay for the same, as Additional Rent, within thirty (30) days after
its receipt of an invoice therefor. Tenant, promptly and at its sole cost and
expense, shall make all non-structural repairs in or to the Premises for which
it is responsible. In the event Tenant fails to promptly make any repair or
alteration required by Tenant to be performed under this Section 11.1, Landlord,
at Tenant's sole cost and expense, shall have the right to make such repairs or
alterations and Tenant shall pay for such repairs or alterations, as Additional
Rent, within thirty (30) days after its receipt of an invoice therefor. All
repairs made by or on behalf of Tenant shall be made in conformity with the
provisions of Article 12, including the use of Approved Contractors, and shall
be at least equal to the standards found in Class A office buildings similar in
size and quality to the Building in New York, New York.

                         11.2 (a) Landlord shall make all necessary repairs to
the roof and all structural repairs to the Building. Any such structural or roof
repairs occasioned by the acts, omissions, negligence or misuse of or by Tenant
or any of its subtenants or any of its or their employees, agents, contractors,
occupants, licensees or invitees or their use or occupancy of the Premises shall
be made by Landlord at Tenant's expense. Landlord's repair obligations under
this Section 11.2(a) shall exclude, however, (i) repairs (A) of Tenant's
personal property or improvements made by or at the request of Tenant
(including, without limitation, any Alterations), (B) not occasioned by
Landlord's or Landlord's agents', employees' and on-site contractors' wrongful
acts or negligence or (C) caused by Tenant or any of its subtenants or any of
its or their employees, agents, contractors, occupants, licensees or invitees,
and (ii) repairs which Tenant is obligated to make pursuant to Section 11.1 and
the other provisions of this Lease. Landlord shall perform all maintenance of,
and promptly after the receipt of a Notice from Tenant of the necessity of
repair, make all necessary repairs to, the air distribution source(s) for the
Premises and any security and life safety systems or devices which may be
installed in the Premises by Landlord. Any repairs to the air distribution
source(s) for the Premises and any security and life safety systems or devices
occasioned by the acts or omissions or negligence of Tenant or any of its
subtenants, or, its or their employees, agents, contractors, licensees or
invitees, shall be performed by Landlord at Tenant's expense and Tenant shall
pay for the same, as Additional Rent, within thirty (30) days after its receipt
of an invoice therefor. Except for the foregoing repair obligation, Landlord
shall have no liability for the failure of any such Building system, provided,
however, Landlord shall during the term of this Lease maintain a Class E
life-safety system (or its equivalent) ("CLASS E LIFE SAFETY SYSTEM") in the
Building. Tenant shall be permitted to connect into such Class E Life-Safety
System. The cost of all repairs and maintenance by Landlord hereunder shall be
included in Operating Expenses except to the extent Landlord is reimbursed for
such cost by Tenant or as may be specifically excluded by Article 5 hereof.



                                       45
<PAGE>

                                  (b) Tenant, at its sole expense, shall operate
or cause to be operated in a first-class manner any air conditioning system and
any life safety or security system within the Premises to prevent any adverse
effect on any Building system(s). Any maintenance or repair of such air
conditioning system and any life safety or security system shall be performed by
Landlord upon Tenant's request and at Tenant's expense and Tenant shall pay for
such maintenance and repair, as Additional Rent, within thirty (30) days after
Tenant's receipt of an invoice therefor. Landlord reserves the right (i) to make
emergency repairs to any such Tenant's system without Notice, at Tenant's
expense, and (ii) to require changes to be made by Tenant to any such Tenant's
system if the operation thereof adversely affects, in Landlord's reasonable
opinion, the Building's systems. Tenant shall have no access to Building systems
unless Landlord shall consent thereto.

                                  (c) Except as may be specifically set forth in
this Lease, no liability of Landlord to Tenant shall accrue under this Section
unless and until Tenant has given Notice to Landlord of the necessity of any
specific repair for which Landlord has agreed to be responsible under this
Lease, and a sufficient time has elapsed in which to make such repair with same
not being performed. In no event shall any failure by Landlord to make any such
repairs give to Tenant any right to make such repairs or withhold payment of
Base Rent or Additional Rent or to offset any costs incurred by Tenant against
any payment of Base Rent or Additional Rent.

                12.      ALTERATIONS BY TENANT.

                         12.1 Tenant shall not make or perform or permit the
making or performance of any alterations, additions, installations or
improvements to or removals from (collectively, "ALTERATIONS") the Premises
without Landlord's prior written consent, except that Tenant may, without
Landlord's prior consent, make or perform or permit the making or performance of
any non-structural Alteration that has a cost less than $100,000 a per
occurrence basis, which amount shall be adjusted each Lease Year by the
percentage increase in the Index between the month in which the Term
Commencement Date occurs and the calendar month immediately preceding the first
month of the applicable Lease Year. Landlord agrees not to unreasonably withhold
its consent to non-structural Alterations provided the same, in Landlord's
reasonable opinion, do not adversely affect Building systems (including, without
limitation, utility, life safety, electrical, plumbing and sewage lines and HVAC
systems) and will not result in any increase in Operating Expenses beyond a de
minimis degree (unless Tenant agrees in writing to pay for any such increase).
Tenant shall furnish Landlord with plans and specifications for any
non-structural Alterations prior to Tenant's commencement of the construction or
installation of the same. Any Structural Alterations requested by Tenant and
approved by Landlord shall be performed by Landlord, at Tenant's expense,
provided the same does not adversely affect beyond a de minimis degree Building
systems (including, without limitation, utility, life safety, electrical,
plumbing and sewage lines and HVAC systems) and will not result in any increase
in Operating Expenses (unless Tenant agrees in writing to pay for any such
increase). Tenant shall request in writing Landlord's written consent not less
than thirty (30) days prior to the proposed commencement of the construction of
such Structural Alterations, which written request shall be accompanied by plans
and specifications (prepared by a licensed structural engineer reasonably
acceptable to Landlord) for such Structural Alterations, which plans



                                       46
<PAGE>

and specifications shall be subject to the approval of Landlord, which approval
shall not be unreasonably withheld or delayed. Landlord's granting of consent to
Structural Alterations may be conditioned on a requirement that Tenant (x)
deposit with Landlord, prior to Landlord's commencement of installation of any
such Structural Alterations, an amount not in excess of ten percent (10%) of the
cost of such installation, as determined by Landlord, and (y) on or prior to the
Expiration Date or earlier termination of this Lease, arrange with Landlord for
the removal, at Tenant's expense, of all vertical penetrations throughout the
Premises in excess of three (3) penetrations and the restoration of such
penetrations to their condition prior to the construction of such penetrations.
Tenant shall pay, as Additional Rent, the reasonable out-of-pocket costs for the
installation of such Structural Alteration, together with costs incurred by
Landlord in its review of the plans and specifications therefor, within thirty
(30) days after its receipt of an invoice therefor.

                         12.2 In the event that in connection with any
Alteration (whether structural or non-structural), installation of any wires,
conduits, pipes or mechanical equipment outside the Premises is required, Tenant
shall request Landlord's consent therefor not less than twenty (20) days prior
to the commencement of the construction of such Alterations, which consent shall
be accompanied by plans and specifications to be reviewed and approved by
Landlord showing the location of such wires, conduits, pipes or mechanical
equipment. Landlord's granting of consent to the installation of any such wires,
conduits, pipes or mechanical equipment may be conditioned on a requirement that
Tenant deposit with Landlord, prior to Landlord's commencement of such
installation, the cost, or a portion thereof, of such installation as determined
by Landlord. Without limiting the reasons for the granting or withholding of
consent by Landlord, Landlord may withhold such consent if in Landlord's
opinion, reasonably exercised, such installation will adversely affect Building
systems or will cause or create a hazardous condition or interfere with or
disturb other tenants following the completion of the Alteration. The
installation of such wires, conduits, pipes or mechanical equipment shall be
performed (a) by Landlord at Tenant's expense, and Tenant shall pay for the
same, as Additional Rent, along with costs incurred by Landlord in its review of
the plans and specifications therefor, within thirty (30) days after its receipt
of an invoice therefor; (b) in a manner consistent with the terms of this Lease
or those of another tenant's lease, to the extent such installation is outside
of the Premises and requires entry into another tenant's premises; (c) during
non-Business Hours and weekends, to the extent possible; (d) upon five (5) days
Notice to Landlord prior to such installation; (e) by Approved Contractors. Any
damage arising from such installation shall be repaired by Landlord at Tenant's
sole cost and expense.

                         12.3 All non-structural Alterations performed by or on
behalf of Tenant pursuant to Section 12.1 shall be done in a good and
workmanlike manner by the Approved Contractors and in accordance with all Legal
Requirements and Insurance Requirements. The Approved Contractors are hereby
deemed approved by Landlord for the performance of non-structural Alterations,
provided, however, that in the event Landlord determines that the employment of
any Approved Contractor, during the course of its prosecution of a
non-structural Alteration or any other work for or on behalf of Tenant
(including, without limitation, Tenant's Work), interferes with construction
performed by, or causes any conflict or labor dispute with, any other
contractor, subcontractor or other party engaged in the construction,
maintenance or operation of the Building, Tenant shall select another Approved
Contractor and shall cause the Approved Contractor being replaced to



                                       47
<PAGE>

promptly remove its equipment and personnel from the Building. Landlord hereby
expressly reserves the right to require the deletion of contractors and
subcontractors from the list of Approved Contractors for cause or if such
contractors or subcontractors are or become known to be a probable cause of a
labor dispute relating to the Building or the Premises or in the event any such
Approved Contractor changes its nature or method of operation to an extent which
is reasonably deemed by Landlord to be inconsistent with the then standards of
the Building. Subject to the two immediately preceding sentences, Tenant may add
contractors and subcontractors to the list of Approved Contractors with
Landlord's prior written consent, which consent shall not be unreasonably
withheld or delayed. Tenant shall, at Tenant's expense, before making any
Alterations, obtain all permits, approvals and certificates required by any
Governmental Authority and (upon completion thereof) certificates of occupancy
and any other certificates of final approval thereof and shall promptly deliver
copies of such permits, approvals and certificates to Landlord. In addition,
Tenant or Tenant's contractors or sub-contractors shall provide Landlord, prior
to the commencement of any Alterations, with certificates evidencing appropriate
builder's risk, liability and worker's compensation insurance coverage during
the prosecution of any such Alterations in amounts set forth in the Building
Guidelines regarding Tenant's Work reasonably deemed appropriate by Landlord.
Landlord shall, upon Tenant's request and at Tenant's expense, furnish or
execute promptly any documents, information, consents or other materials which
are necessary or desirable in connection with Tenant's efforts to obtain any
license or permit for the making of any Alterations.

                         12.4 Any and all Alterations made by or on behalf of
Tenant in, to or upon the Premises as well as any fixtures installed on the
Premises by Tenant, shall, upon such installation, become the property of
Landlord and shall remain upon and be surrendered with the Premises except with
respect to vertical penetrations in excess of three (3) as set forth in Section
12.1. Nothing in this Section 12.4 shall be construed to give Landlord title to
or to prevent Tenant's removal of trade fixtures or moveable office furniture or
equipment, but upon removal of any of the same from the Premises, Tenant shall
immediately and at its expense repair any damage to the Building or the Premises
caused by such removal, except structural damage, which shall be repaired by
Landlord at Landlord's expense. All Alterations permitted or required to be
removed by Tenant remaining in the Premises after the end of the Term shall be
deemed abandoned and may, at the election of Landlord, either be retained as
Landlord's property or removed from the Premises by Landlord. If the Alterations
remaining after the end of the Term of the Lease are Alterations that Tenant was
required to remove, Landlord may remove such Alterations at Tenant's sole cost
and expense, which expense shall be fair and reasonable.

                         12.5 Tenant, at its expense and with reasonable
diligence and dispatch, shall procure the cancellation or discharge of all
notices of violation or lien arising from or in connection with any Alterations,
or any other work, labor, services or materials done for or supplied to Tenant,
or any person claiming by, through or under Tenant, which shall not be the
result of any act, omission or negligence of Landlord or its agents, servants,
employees or contractors. Tenant shall promptly provide Landlord with copies of
cancellation, discharge, release or satisfaction of any such notices of
violations or liens. Tenant shall have no authority to create any liens for
labor or materials on or against the Land, the Building or the Premises. Tenant
may contest the validity of any lien filed against Landlord, the Land, the
Building or the Premises for any work, labor, services or materials



                                       48
<PAGE>

claimed to have been performed for or furnished to Tenant or any person or
entity holding the Premises or any portion thereof by, through or under Tenant,
provided Tenant, prior to instituting such contest, (x) causes any such lien to
be discharged, bonded or removed by deposit or otherwise within thirty (30) days
after Tenant receives Notice from Landlord of the filing of the same, (y)
delivers to Landlord a copy of the bond or other evidence of the discharge or
removal and (z) if required by Landlord, delivers to Landlord an endorsement to
the title insurance coverage under the title insurance policies insuring
Landlord and its mortgagee evidencing the discharge, removal or bonding of such
lien, together with evidence of payment by Tenant for such coverage.

                         12.6 The performance of any Alterations, whether
structural or non-structural, by or on behalf of Tenant shall be subject to the
provisions of Section 18.3.

                         12.7 Tenant's obligations under this Article shall
survive the expiration or earlier
termination of this Lease.

                13.      INSPECTIONS.

                         13.1 Landlord may enter the Premises from time to time
upon twenty four (24) hours verbal notice to Tenant to inspect the Premises to
insure compliance with the provisions of this Lease. Landlord shall exercise its
rights under this Section in a reasonable manner as to not unreasonably
interfere with Tenant's occupancy of the Premises. In the event Landlord
reasonably determines that Tenant is not in compliance with any provision of
this Lease, Landlord shall give Tenant Notice of such noncompliance and Tenant
shall, at Tenant's sole cost and expense, promptly comply with the provisions of
this Lease. In the event Tenant fails to promptly comply with such Notice,
Landlord, at Tenant's sole cost and expense, shall have right, but not the
obligation, to take such steps as reasonably necessary to cause the Premises to
comply with this Lease and Tenant shall pay the costs of compliance, as
Additional Rent, within thirty (30) days after its receipt of a invoice
therefor.

                         13.2 In no event shall the failure of Landlord to take
steps to cause compliance give way to
any liability on the part of Landlord. Tenant shall be solely responsible for
any liability arising by reason of Tenant's failure to comply with the
provisions of this Lease.



                                       49
<PAGE>

                14.      SIGNS.

                         14.1 Tenant (including Related Corporations), at
Tenant's sole cost and expense, shall have the right to install or erect such
interior signs as Tenant deems necessary or appropriate in or on the Premises
provided that the same are in keeping with first-class office signage and that
in locations where Tenant does not occupy a full floor within the Premises, such
signage shall comply with the provisions of EXHIBIT K annexed hereto. Tenant
(including Related Corporations) and any subtenants or assignees of Tenant shall
also have the right to install in the public corridor of the floors on which the
Premises are located, signs ("TENANT'S CORRIDOR SIGNS") bearing Tenant's name
and/or logo. The location, specifications and design of Tenant's Corridor Signs
in locations where Tenant does not occupy a full floor within the Premises shall
be subject to the prior written approval of Landlord, which approval shall not
be unreasonably withheld or delayed, and which shall be compatible with any
other tenant signs in the public corridor of the floors on which the Premises
are located.

                         14.2 Any signs installed or erected by or for Tenant
shall remain Tenant's property, shall be maintained by Tenant at Tenant's
expense and shall be removed by Tenant at the expiration or earlier termination
of this Lease, and Tenant shall repair any damage caused by such removal. Tenant
shall procure and pay for all governmental permits required for the installation
of any sign in or on the Premises and provide Landlord with copies of all such
permits promptly upon Tenant's receipt of the same.

                         14.3 Tenant's installation, maintenance and removal of
Tenant's Corridor Signs shall be subject to the provisions of Section 18.3.

                         14.4 Tenant has requested that Tenant be permitted to
place one (1) sign identifying Tenant and one (1) flag on the exterior of the
Building if Tenant leases for its exclusive use the Beaver Street entrance
pursuant to Section 38.2(e). Tenant shall be permitted to erect such sign and
flag provided Tenant obtains any approvals or permits required by any
Governmental Authority including the New York Landmarks Commission,



                                       50
<PAGE>




such sign and flag are keeping with the first-class nature of the building and
are of a size and a location reasonably acceptable to Landlord. This right shall
be personal to Tenant or a Related Corporation occupying substantially all of
the Premises and may not be exercised by any assignee or subtenant.

                15.  BUILDING DIRECTORY.

                         15.1 Landlord shall install and maintain a directory
board selected by Landlord in the ground floor lobby of the Building containing
the names of tenants. Landlord, at Landlord's option, may elect to install a
computerized directory in lieu of a directory board. In the event a computerized
directory is installed, Tenant shall have the right, at no cost to Tenant, to
use the number of spaces or slots necessary for Tenant to inscribe the names of
Tenant and the names of Tenant's officers and/or employees located in the
Building. In the event a directory board is installed, Tenant shall have the
right to use the number of spaces or slots equal to the product of (x) Tenant's
Proportionate Share at any given time, multiplied by (y) the total number of
spaces or slots on said directory board. In the spaces or slots so allocated on
the directory board to Tenant, Tenant may inscribe Tenant's name and the names
of Tenant's and/or officers located in the Building provided that such listings
do not exceed the number of spaces or slots allocated to Tenant pursuant to the
immediately preceding sentence.

                16.  INSURANCE; WAIVER OF SUBROGATION.

                         16.1 Landlord shall keep the Building (excluding any
Tenant's Work or Tenant owned or installed property) and Landlord's property
therein insured for the replacement value (without deducting depreciation)
thereof (exclusive of the costs of foundations, excavations and footings)
against loss or damage by perils customarily included under standard "all-risk"
(including boiler and machinery) policies and shall maintain liability insurance
in amounts consistent with those of similar Class A Buildings.

                         16.2 Tenant shall maintain, and shall cause any of its
subtenants to maintain, for the benefit of, and name as an additional insured,
Landlord, any mortgagee of Landlord, the Building management entity, and Tenant,
as their interests may appear, (a) commercial general liability insurance,
including contractual liability insurance or self-insurance covering Tenant's
indemnity obligations hereunder, against claims for bodily injury or death,
personal injury and property damage, occurring upon, in or about the Premises;
with limits of liability with respect to bodily injury or death, personal
injury, and property damage of $1,000,000 per occurrence and a $2,000,000
general aggregate; (b) business automobile coverage with limits of liability of
$1,000,000 combined single limit per accident for bodily injury and property
damage; (c) umbrella liability of not less than $5,000,000 per occurrence and
general aggregate; (d) insurance against loss or damage by such risks as are
insurable under an "all risk" insurance policy, to Tenant's Work, any
Alterations installed by Tenant, Tenant's Furnishings and Tenant's other
personal property, for the full replacement cost thereof; (e) during such time
as Tenant shall be constructing any Alterations, builder's risk insurance,
completed value form, covering all physical loss and other costs and expenses
(including, without limitation, architectural and engineering costs, general
contractor overhead, project management expenses and legal fees) incurred in
connection therewith, in an amount reasonably satisfactory to Landlord. If the
aforesaid



                                       51
<PAGE>

commercial general liability and/or umbrella policy is written for multiple
locations, the policy must have an amendment that will ensure that the aggregate
limit of insurance will apply separately to each location. Certificates of
insurance, showing that such insurance is in force and will not be cancelled
without thirty (30) days' prior written notice to Landlord shall be furnished to
Landlord prior to Tenant's entering the Premises for the purpose of installing
Tenant Work or Tenant's Furnishings. Thereafter, certificates showing renewal
of, or substitution for, policies which expire shall be furnished not less than
thirty (30) days prior to the expiration of each policy. Tenant's coverage may
be effected by blanket policies covering the Premises and other properties of
Tenant, or by self-insurance provided the requirements of Section 16.8 are
satisfied.

                         16.3 All insurance required to be maintained by Tenant
hereunder shall be written in form and substance satisfactory to Landlord by an
insurance company with an A.M. Best's rating of at least A licensed to do
business in the State of New York, which shall be reasonably satisfactory to
Landlord. Upon failure of Tenant to procure, maintain and pay all premiums
therefor, Landlord may, at its option, do so, and Tenant agrees to pay the cost
thereof to Landlord, as Additional Rent, within thirty (30) days after Tenant's
receipt of an invoice therefor.

                         16.4 Landlord and Tenant each waive all rights of
recovery against the other and against the officers, employees, agents, and
representatives of the other, on account of loss by or damage to the waiving
party or its property or the property of others under its control, to the extent
that such loss or damage is insured be obtainable without additional charge, the
insured party shall so notify the other party promptly and, if the other party
shall pay the insurer's additional charge therefor, such waiver or agreement
shall included in the policy against under any policy which either may have in
force at the time of loss or damage against under any policy which either may
have in force at the time of loss or damage.

                         16.5 Except to the extent expressly provided in Section
16.5, nothing contained in this Lease shall relieve Tenant of any liability to
Landlord or to its insurance carriers or any other party which Tenant may have
under law or pursuant to the provisions of this Lease, by reason of any damage
to the Premises or the Building by fire or other casualty.

                17.  TENANT'S EQUIPMENT.

                         17.1 Tenant shall not install any equipment of any kind
or nature whatsoever in the Premises which will or may necessitate any changes,
replacements or additions to, or in the electrical capacity or existing capacity
of, the water system, heating system, plumbing system, air conditioning system,
life safety system or any other system of the Premises and/or the Building
without first obtaining the prior written consent of Landlord, which consent may
be subject to, among other things Tenant's compliance with the provisions of
Section 8.6 and Articles 11 and 12 of this Lease. If Tenant installs business
machines and/or mechanical equipment which cause unreasonable levels of noise or
vibration in the Building or which are, in Landlord's reasonable judgment,
exceed the floor loads set forth in EXHIBIT L, then Tenant, at Tenant's expense,
shall promptly install and maintain noise or vibration eliminators or other
devices sufficient to eliminate such noise


                                       52
<PAGE>

and vibration. Landlord reserves the right to inspect the Premises to insure
compliance with this Section.

                         17.2 Landlord shall have the right to approve the
weight and position of safes and other heavy equipment or fixtures, which shall,
if reasonably considered necessary by the Landlord, stand on weight distribution
platforms or like devices approved in advance by Landlord. Landlord's approval
under the preceding sentence shall not be unreasonably withheld or delayed
provided any such safes and other heavy equipment or fixtures will not exceed
the maximum floor load of the floor in question which is set forth in EXHIBIT L
after such weight distribution platform or like device is installed. Any and all
non-structural damage or injury to the Premises caused by moving the property of
Tenant into or out of the Premises, or due to the same being on the Premises,
shall be repaired by, and at the sole cost of, Tenant. All structural damage or
injury to the Premises caused by moving such property into or out of the
Premises, or due to the same being on the Premises, shall be repaired by
Landlord, at Tenant's expense, and Tenant shall pay for the same, as Additional
Rent, within thirty (30) days after its receipt of an invoice therefor.

                         17.3 No furniture, equipment or other bulky matter of
any description will be received into the Premises or carried in the passenger
elevators except as approved by Landlord, and all such furniture, equipment, and
other bulky matter shall be delivered only by way of the freight elevators.
Except as set forth in Section 7.4(b), in the event Tenant requests overtime
service in accordance with the provisions of this Lease, such overtime service
shall be at Tenant's sole cost and expense in accordance with the provisions of
this Lease. All movement of furniture, equipment and other materials outside the
Premises shall be at Tenant's expense and under the supervision of Landlord who
shall, however, not be responsible for any damage to or charges for moving the
same. Tenant shall pay for Landlord's supervision, as Additional Rent, within
thirty (30) days after its receipt of an invoice therefor. The charges for such
supervision shall be applied uniformly to all tenants of the Building. Tenant
shall promptly remove from the sidewalks adjacent to the Building any of the
Tenant's furniture, equipment or other material there delivered or deposited.



                                       53
<PAGE>

                18.  NON-LIABILITY AND INDEMNIFICATION.

                         18.1 Neither Landlord nor Landlord's agents, employees,
officers, directors, shareholders, members, partners, partners of such partners
or principals (disclosed or undisclosed) nor its mortgagees shall be liable to
Tenant for, and Tenant shall save and hold Landlord and its agents, employees,
contractors, officers, directors, shareholders, members, partners, partners of
such partners and principals (disclosed or undisclosed) and their mortgagees
harmless from and shall defend and indemnify such parties against, any loss,
liability, claim, damage, expense (including reasonable attorneys' fees and
disbursements), penalty or fine incurred in connection with or arising from the
Premises or by reason of Tenant's or any other occupant's use of the Premises
including, without limitation, any injury to Tenant, Tenant's agents, employees,
contractors, invitees or licensees or any other occupant of the Premises, or to
any other person or for any damage to, or loss (by theft or otherwise) of any of
Tenant's property or of the property of any other person, irrespective of the
cause of such injury, damage or loss unless due to the intentional acts or
negligence of Landlord or Landlord's agents, its employees, contractors,
invitees or licensees.

                         18.2 Neither any (a) performance by Landlord, Tenant or
others of any repairs or improvements in or to the Land, Building or Premises,
(b) failure of Landlord or others to make any such repairs or improvements, (c)
damage to the Building equipment, Premises or Tenant's personal property, (d)
injury to any persons, caused by other tenants or persons in the Building, or by
operations in the construction of any private, public or quasi-public work, or
by any other cause, (e) latent defect in the Building, Building equipment or
Premises, (f) temporary covering or bricking up of any windows of the Premises
for any reason whatsoever including, without limitation, Landlord's own acts,
any Legal Requirement or any Insurance Requirement, nor (g) inconvenience or
annoyance to Tenant or injury to or interruption of Tenant's business by reason
of any of the events or occurrences referred to in the foregoing subdivisions
(a) through (f) shall impose any liability on Landlord to Tenant, any occupant
or any third party claiming by, through or under Tenant. Landlord, in making any
repairs, alterations or improvements hereunder, shall prosecute the same
utilizing such reasonable methods in order to minimize any disruption to
Tenant's use of the Premises or the conduct of its business therein. Without
limiting the foregoing, to the extent that any disruption of Building service is
caused by parties other than Tenant or Tenant's agents, employees, contractors,
invitees or licensees, and such disruption results in the cessation of any or
all services to the Premises or a portion thereof, and Tenant is unable to
conduct its business within the Premises or the portion thereof so affected for
three (3) consecutive business days or more, Tenant shall be entitled to an
abatement of Base Rent and Additional Rent for the portion of the Premises so
affected commencing on the fourth (4th) business day following such cessation of
services and continuing until such services are restored. In no event, however,
shall Landlord be liable for injury or damage to Tenant or its property unless
such injury or damage is caused by the intentional acts or negligence of
Landlord or Landlord's agents, its employees, contractors, invitees or
licensees. No representation is made that the communications or security
systems, devices or procedures of the Building will be effective to prevent
injury to Tenant or any other person or damage to, or loss (by theft or
otherwise) of any of Tenant's personal property or the property of any other
person and in no event shall Landlord be



                                       54
<PAGE>

liable to Tenant for any failure of Tenant's computer, telecommunications or
data base systems. Landlord reserves the right to discontinue or modify such
communications or security systems or procedures without liability so long as
Landlord shall continue to maintain communications or security systems
comparable to those of Class A office buildings in The City of New York.

                         18.3 Tenant hereby indemnifies Landlord and its agents,
employees, contractors, officers, directors, shareholders, members, partners,
partners of such partners, and principals (disclosed or undisclosed) and their
respective mortgagees, successors and assigns against liability or expense
(including reasonable attorneys' fees and disbursements) in connection with or
arising from (i) (a) any default by Tenant in the performance of any provisions
of this Lease, and/or (b) the use or occupancy or manner of use or occupancy of
the Premises by Tenant or any person claiming by, through or under Tenant,
and/or (c) claims for death, personal injury or property damage arising out of
the acts, omissions or negligence of Tenant, or the contractors, agents,
employees, invitees or licensees of Tenant in connection with the performance of
any Alterations or any other work, labor, services or materials done for or
supplied to Tenant, including, without limitation, the installation, maintenance
(or failure to maintain) or removal of Tenant's Corridor Signs, and/or (d) any
acts, omissions or negligence of Tenant or any such person, or the contractors,
agents, employees, invitees or licensees of Tenant or any such person, in or
about the Premises or the Building either prior to, during or after the
expiration of the Term, provided, however, that such indemnity applies only to
the extent that any of the foregoing are not covered by Tenant's insurance and
did not result subject to the provisions of Section 18.5, from Landlord's, or
any of Landlord's agents, employees' or contractors' negligence, willful
misconduct or intentional acts, and (ii) claims arising from any notices of
violation or mechanic's liens arising from or in connection with the performance
of any Alterations or any other work, labor, services or materials done for or
supplied to Tenant, including, without limitation, the installation, maintenance
(or failure to maintain) or removal of Tenant's Corridor Signs. If any action,
suit or proceeding arising from any of the foregoing is brought against
Landlord, Tenant will resist and defend such action, suit or proceeding or cause
the same to be resisted and defended by counsel designated by Tenant (which
counsel shall be reasonably satisfactory to Landlord), unless, due to a conflict
of interest or Landlord's negligence or wrongful acts, Landlord requires such
action, suit or proceeding to be resisted and defended by counsel of its own
selection and is represented by such counsel reasonably satisfactory to Landlord
(in which case Tenant shall be liable for the payment of Landlord's attorney's
fees), provided that prior to the occurrence and continuance of an Event of
Default, Landlord shall not settle or release any claim without the written
consent of Tenant, which consent shall not be unreasonably withheld or delayed.
Notwithstanding the foregoing, if Tenant has a duty to defend Landlord in any
action, suit or proceeding described in the immediately proceeding sentence, and
Tenant's insurer assumes Tenant's duty to defend Landlord, the counsel that the
insurer shall designate shall be deemed to be acceptable to Lender, provided
such counsel regularly represents insurance companies in similar types of
actions, suits or proceedings. If and to the extent that the foregoing
provisions of this Section 18.3 may be unenforceable for any reason, Tenant
hereby agrees to make the maximum contribution to payment and satisfaction of
each of the indemnified liabilities which is permissible under applicable law.



                                       55
<PAGE>

                         18.4 Tenant shall pay to Landlord, as Additional Rent,
within thirty (30) days after written demand therefor, sums equal to all losses
and other liabilities referred to in Section 18.3. The obligations of Tenant
under this Article 18 shall survive the expiration or earlier termination of
this Lease.

                         18.5 Notwithstanding anything contained in this Lease
to the contrary, when the claim is caused by the joint negligence or willful
misconduct of (a) Tenant and Landlord, (b) Tenant and a third party unrelated to
Tenant, except Tenant's agents, employees, or invitees or (c) Landlord and a
third party unrelated to Landlord, except Landlord's agents or employees, as the
case may be, Tenant's or Landlord's duty, as the case may be, to defend,
indemnify and hold the other party harmless shall be in proportion to Tenant's
or Landlord's, as the case may be, allocable shares of the joint negligence or
willful misconduct.

                19.      ASSIGNMENT AND SUBLETTING.

                         19.1 Neither this Lease nor any part hereof, nor the
interest of Tenant thereunder, shall, by operation of law or otherwise, be
assigned, mortgaged, pledged, encumbered, sublet or otherwise transferred by
Tenant, Tenant's legal representatives or successors in interest, and neither
the Premises nor any part thereof shall be encumbered in any manner by reason of
any act or omission on the part of Tenant, or anyone claiming under or through
Tenant (all of which are collectively referred to herein as an "ASSIGNMENT"), or
shall be sublet or be used, occupied, or utilized for desk space (except
independent contractors retained by Tenant on a short term basis in furtherance
of Tenant's normal business) or for mailing privileges by anyone other than
Tenant (all of which are collectively referred to herein as a "SUBLEASE"),
without the prior written consent of Landlord in each instance, which consent
shall not be unreasonably withheld or delayed, except as expressly otherwise
provided in this Article. Except for a sale or other transfer of stock to a
Related Corporation or the sale of stock of Tenant or a Related Corporation
whose stock is listed and traded on a nationally recognized stock exchange, a
transfer of twenty-five percent (25%) or more in interest of Tenant (whether a
partnership interest or membership in a limited liability company) or a transfer
of twenty-five percent (25%) or more in interest in the controlling general
partner, any partner or member holding a majority interest in Tenant or majority
stockholder of Tenant (whether such transfers are through a single transaction
or a series of transactions and whether stock, partnership interest, or
otherwise) by any party(s) in interest shall be deemed an Assignment of this
Lease.

                         19.2 If this Lease be assigned, whether or not in
violation of the terms of this Lease, Landlord may collect rent from the
assignee. If the Premises or any part thereof be sublet or be used or occupied
by anybody other than Tenant, whether or not in violation of this Lease,
Landlord may, after default by Tenant and expiration of Tenant's time to cure
such default, if any, collect rent from the subtenant or occupant. In either
event, Landlord may apply the net amount collected to the rent herein reserved,
but no Assignment, Sublease, occupancy, or collection or application of rent
shall be deemed a waiver of any of the provisions of Section 19.1, or the
acceptance of the assignee, subtenant, or occupant as a tenant, or be deemed to
relieve, impair, release, or discharge Tenant of its obligations fully to
perform the terms of this Lease on Tenant's part to be performed. The consent by
Landlord to an Assignment, Sublease, transfer or encumbering pursuant to any




                                       56
<PAGE>

provision of this Lease shall not in any way be deemed consent to, or be deemed
to relieve Tenant from obtaining Landlord's written consent to, any other or
further Assignment, Sublease, transfer or encumbering. References in this Lease
to use or occupancy by anyone other than Tenant shall include, without
limitation, subtenants, licensees and others claiming under Tenant or under any
subtenant, immediately or remotely. The listing of any name other than that of
Tenant, or a Related Corporation, on any door of the Premises or on any
directory or in any elevator in the Building, or otherwise, shall not operate to
vest in the person so named any right or interest in this Lease or the Premises,
or be deemed to constitute, or serve as a substitute for, any consent of
Landlord required under this Article, and it is understood that any such listing
shall constitute a privilege extended by Landlord, revocable at Landlord's will
by Notice to Tenant. Tenant agrees to pay, as Additional Rent, within thirty
(30) days after Tenant's receipt of an invoice therefor, Landlord's reasonable
attorneys' fees and disbursements incurred by Landlord in connection with any
proposed Assignment or Sublease, including the costs of making investigations as
to the acceptability of a proposed subtenant or assignee.

                         19.3 Tenant may sublet all or part of the Premises to,
or permit all or part of the Premises to be used or occupied by, a Related
Corporation for any of the Permitted Uses without any requirement of obtaining
Landlord's consent, but only for such period as such Related Corporation
occupies the portion of the Premises sublet for any of the Permitted Uses and
such Related Corporation continues to qualify as a Related Corporation, as the
case may be, under the terms of this Lease, subject, however, to compliance with
Tenant's obligations under this Lease. At such time as a Related Corporation
does not meet the foregoing requirement, such Related Corporation and Tenant
must comply with the provisions of Sections 19.1 and 19.2. Prior to the date
that a Related Corporation occupies any portion of the Premises, whether
pursuant to a sublease or not, Tenant shall deliver a Notice to Landlord setting
forth the name of the Related Corporation occupying such space and a description
of the space so occupied and a contact party at the Related Corporation.

                         19.4 (a) Tenant may sublet the Premises, or portions
thereof, subject to Landlord's consent, which consent shall not be unreasonably
withheld or delayed, and subject to the following conditions:

                                           (i) The nature of the proposed
subtenant's business and its reputations is in keeping with the character of the
Building as a Class A office building and its tenancies and such proposed
subtenant shall not be a governmental agency or charitable organization or a
corporation or other organization whose operations are or would be subject to
any environmental restrictions;

                                           (ii) The purposes for which the
proposed subtenant intends to use the applicable portion of the Premises are
uses expressly permitted by this Lease;

                                           (iii) Any such subletting will result
in there being no more than four (4) subtenants on a floor excluding Related
Corporations;



                                       57
<PAGE>

                                           (iv) The proposed sublease shall
prohibit any assignment or further subletting, except in compliance with this
Sections 19.3 and 19.4;

                                           (v) No Event of Default shall have
occurred and be continuing hereunder;

                                           (vi) During the first three (3) Lease
Years following the Base Rent Commencement Date, the proposed subtenant (unless
such subtenant during such three year period was a Related Corporation) shall
not then be a tenant in the Building unless such proposed subtenant occupies
contiguous space to the space being sublet or has not, within one hundred eighty
(180) days preceding the date Landlord's consent was sought for subleasing to
such tenant, submitted to Landlord, or to which Landlord has submitted, a bona
fide written proposal for the rental of comparable space in the Building
(meaning space equivalent in size, location and length of term to the proposed
sublease);

                                           (vii) No subletting shall be for a
term ending later than one (1) day prior to the expiration of the Term;

                                           (viii) Each sublease shall provide
that it is subject and subordinate to this Lease and to the matters to which
this Lease is or shall be subordinate;

                                           (ix) Each sublease shall provide
that, if by reason of a default on the part of Tenant under this Lease, this
Lease or the leasehold estate created hereunder is terminated, then such
subtenant shall, at the option of Landlord, which shall be exercised in the sole
and absolute discretion of the Landlord, attorn to Landlord on the terms and
conditions set forth in the sublease, and will recognize Landlord as such
subtenant's Landlord under such sublease, provided that Landlord accepts such
attornment, having no obligation to do so;

                                           (x) Tenant shall not have the right
to publicly advertise the rental rate of space for subletting to anyone other
than brokers; and

                                           (xi) Tenant shall give Landlord a
Notice containing: (a) the material terms of the proposed sublease, (b)
information relevant to subparagraphs (i) and (ii) above, (c) a certification
that the remaining requirements of this Section 19.4(a) have been met, and (d) a
copy of the term sheet and if same has been prepared, a copy of the proposed
sublease.

                                  (b) Landlord shall, within, twenty (20) days
after receiving the information under Section 19.4(a), give Notice to Tenant to
permit or deny the proposed sublease. If Landlord does not give Notice within
the aforesaid twenty (20) day period, then Tenant may sublease part or all of
the Premises upon the terms Tenant gave in the information under Section
19.4(a)(xi). No sublease of this Lease by Tenant shall be valid unless, within
five (5) days after execution thereof, Tenant shall deliver to Landlord an
executed copy of such sublease in form and substance reasonably satisfactory to
Landlord, duly executed by Tenant and by the sublessee.



                                       58
<PAGE>

                                  (c) In the event Tenant sublets all or any
part of the Premises to anyone (other than a Related Corporation) for rents
which for any period shall exceed the Base Rent, Tenant's Tax Payment and
Tenant's Operating Payments payable for the subleased space under this Lease for
the same period, Tenant shall pay Landlord, as Additional Rent, fifty percent
(50%) of any Net Profits that Tenant actually receives from such subletting. The
term "NET PROFITS" shall mean (x) the excess of such rents under any sublease
for the Premises over the Base Rent, Tenant's Tax Payment and Tenant's Operating
Payment, payable for the subleased space under this Lease, less (i) brokerage
commissions actually paid by Tenant in connection incurred by Tenant in
connection with such subletting, (ii) reasonable attorneys' fees actually
incurred by Tenant in connection with such subletting, (iii) reasonable
advertising fees actually incurred by Tenant in connection with such subletting,
(iv) the cost of any reasonable alterations and reasonable rent concession
period for the benefit of such subtenant, (v) any actual vacancy period
commencing on the date that Tenant, a Related Corporation vacates such vacant
space, provided, however, such vacancy period shall not extend beyond six (6)
months and (vi) all other reasonable out-of-pocket expenses paid by Tenant
directly in connection with such subletting. Landlord's portion of Net Profits
shall be paid to Landlord by Tenant after Tenant has been paid the costs set
forth in this Section 19.4(c) within thirty (30)days after Tenant receives same.
If in connection with any such subletting Tenant is to receive an amount from
the subtenant for the sale of Tenant's Work or any Alterations, Tenant shall pay
Landlord, as Additional Rent, within thirty (30) days of Tenant's receipt of
same, fifty percent (50%) of such amount, after deduction of any net unamortized
or undepreciated cost of such Tenant's Work or Alterations. Notwithstanding
anything contained to the contrary in this Section 19.4, if Tenant subleases any
option space leased by Tenant pursuant to Article 38 within twelve (12) months
of the Beneficial Occupancy Date for such space, Landlord shall be entitled to
one hundred percent (100%) of the Net Profits from such sublease and Tenant
shall not be entitled to any portion of such Net Profits.

                         19.5 (a) Notwithstanding anything contained in the
Article, in the event that at any time during the Term Tenant desires to assign
its entire interest in this Lease, Tenant:

                                           (i) shall submit to Landlord a Notice
setting forth the name and address of the proposed assignee and a detailed
description of such person's business, character and financial references
(including its most recent balance sheet and income statements certified by its
chief financial officer or a certified public accountant), and any other
information reasonably requested by Landlord, which information shall be kept
confidential by Landlord unless the disclosure thereof is required by Legal
Requirements, or judicial order, provided however, Landlord may disclose such
information to any direct (or indirect) partner, member or shareholder of
Landlord and to any party who has provided or is providing financing to
Landlord; and

                                           (ii) shall submit to Landlord (a) the
material terms of the proposed assignment, (c) an agreement by Tenant to
indemnify Landlord against liability resulting from any claims that in
connection with the proposed assignment may be made against Landlord by any
brokers or other persons claiming a commission or similar compensation and (c) a
copy of the term sheet for such assignment and if same has been prepared, a copy
of the proposed assignment.



                                       59
<PAGE>

                                  (b) Tenant may at any time during the Term
assign this Lease, subject to Landlord's consent, which consent shall not be
unreasonably withheld or delayed, provided, however, Landlord's consent shall
not be required if Tenant's assignment is to a Related Corporation and provided
further that under no circumstances shall any such assignment relieve Tenant
from the performance of any of the obligations of Tenant under this Lease and
subject to the following conditions:

                                           (i) The nature of the proposed
assignee's business and its reputation is in keeping with the character of the
Building as a Class A office building and its tenancies and such assignee shall
not be a governmental agency, charitable organization or a corporation or other
organization whose operations are or would be subject to environmental
restrictions;

                                           (ii) The purposes for which the
proposed assignee intends to use the Premises are uses expressly permitted by
this Lease;

                                           (iii) No Event of Default shall have
occurred and be continuing hereunder; and

                                           (iv) No assignment of this Lease by
Tenant shall be valid unless, within five (5) days after the execution thereof,
Tenant shall deliver to Landlord an executed copy of such assignment in form and
substance reasonably satisfactory, duly executed by Tenant and by the assignee.

                                  (c) Landlord shall, within twenty (20) days
after receiving all of the information under Section 19.5(a) and Section
19.5(b)(i) and (ii) which information must be full and complete, give Notice to
Tenant to permit or deny the proposed assignment. If Landlord denies consent, it
must explain the reasons for the denial. If Landlord does not give Notice within
the aforesaid twenty (20) day period, then Tenant may assign the entire Premises
upon the terms Tenant gave in the information under Sections 19.5(a)(i) and (ii)
and Sections 19.5(b)(i) and (ii).

                                  (d) In the event that Tenant fails to execute
and deliver any assignment within ninety (90) days after Tenant shall have
delivered the Notice described in Section 19.5(a), then Tenant shall again
comply with all the provisions and conditions of this Section 19.5 before
assigning this Lease.

                                  (e) No assignment of part of this Lease (other
than to a successor or Related Corporation) shall be permitted. No assignment of
this Lease by Tenant shall be valid unless, within thirty (30) days after
execution thereof, Tenant shall deliver to Landlord a duplicate original
instrument of assignment and assumption in form and substance reasonably
satisfactory to Landlord, duly executed by Tenant and by the assignee, in which
such assignee shall assume performance of all of the provisions of this Lease
and evidence reasonably satisfactory to Landlord that the provisions of this
Section 19.5(a) have been satisfied. No assignment of this Lease shall serve to
relieve Tenant of its obligations hereunder, including, without limitation, the
obligations to pay Base Rent and Additional Rent.



                                       60
<PAGE>

                                  (f) Notwithstanding anything to the contrary
contained herein, if Tenant shall actually receive any consideration from its
assignee (other than a successor or Related Corporation) in connection with the
assignment of this Lease, Tenant shall pay over to Landlord fifty percent (50%)
of the consideration actually received within ten (10) days after such
consideration is received by Tenant (including, without limitation, sums paid
for sale of Tenant's Work or any Alterations) reduced by (i) the net unamortized
or undepreciated cost of Tenant's Work in excess of the Tenant Improvement
Allowance or Alterations, determined on the basis of an amortization or
depreciation period for the then remaining Term; (ii) reasonable brokerage
commissions actually paid by Tenant in connection with such assignment, (iii)
reasonable attorney's fee actually incurred by Tenant in connection with such
assignment, (iv) reasonable advertising fees, (v) the cost of reasonable
alterations and reasonable rent concession period for the benefit of such
assignee, (vi) any actual vacancy period commencing on the date that Tenant or a
Related Corporation vacates such space, provided, however, such vacancy period
shall not extend beyond six (6) months and (vii) all other reasonable
out-of-pocket expenses paid by Tenant directly in connection with such
assignment. Notwithstanding anything contained to the contrary in this Section
19.5, if Tenant assigns any portion of the option space leased by Tenant
pursuant to Article 38 within twelve (12) months of the Beneficial Occupancy
Date of such space, Landlord shall be entitled to one hundred percent (100%) of
the consideration received from such assignment and Tenant shall not be entitled
to any portion of such consideration.

                20.      SUBORDINATION AND ATTORNMENT.

                         20.1 This Lease and all rights of Tenant hereunder are
subject and subordinate in all respects to (a) all present and future ground
leases, operating leases, superior leases, overriding leases and underlying
leases and grants of term of the Land and the Building or any portion thereof
(collectively, including the applicable items set forth in subdivision (d) of
this Section 20.1, the "SUPERIOR LEASE") whether or not the Superior Lease shall
also cover other lands or buildings, (b) all mortgages and building loan
agreements, including leasehold mortgages and spreader and consolidation
agreements, which may now or hereafter affect the Land or the Building
(collectively, including the applicable items set forth in subdivisions (c) and
(d) of this Section 20.1, the "SUPERIOR MORTGAGE"), whether or not the Superior
Mortgage shall also cover other lands or buildings or leases, (c) each advance
made or to be made under the Superior Mortgage, and (d) all renewals,
modifications, replacements, substitutions and extensions of the Superior Lease
and the Superior Mortgage. The provisions of this Section shall be
self-operative and no further instrument of subordination shall be required. In
confirmation of such subordination, Tenant shall promptly execute and deliver,
at its own cost and expense, any instrument, in recordable form, that Landlord,
the landlord under any Superior Lease (the "SUPERIOR LANDLORD") or the holder of
any Superior Mortgage (the "SUPERIOR MORTGAGEE") may reasonably request to
evidence such subordination. If Tenant fails to execute, acknowledge and deliver
any such instrument of subordination within thirty (30) days after request
therefor, Tenant hereby irrevocably constitutes and appoints Landlord as
Tenant's attorney-in-fact, coupled with an interest, to execute, acknowledge and
deliver any such instruments for and on behalf of Tenant. Tenant agrees to
subordinate this Lease to all future Superior Mortgages and all renewals,
modifications, replacements, substitutions of



                                       61
<PAGE>

such Superior Mortgage, provided such Superior Mortgagee delivers to the Tenant
a subordination, non-disturbance and attornment agreement substantially in the
form attached hereto as EXHIBIT M. Any Superior Mortgagee may elect that this
Lease shall have priority over such Superior Mortgage and, upon notification
thereof by such Superior Mortgagee to Tenant, this Lease shall be deemed to have
priority over such Superior Mortgage, whether this Lease is dated prior to or
subsequent to the date of such Superior Mortgage. If, in connection with the
obtaining, continuing or renewing of financing for which the Building or the
Land represents collateral, in whole or in part, any bank, insurance company,
pension fund or other lending institution shall request reasonable modifications
of this Lease as a condition of its granting such financing, Tenant will not
unreasonably withhold its consent thereto, provided that such modifications do
not increase the Base Rent or Additional Rent payable by Tenant hereunder or
increases the obligations of Tenant hereunder or materially affects beyond a de
minimis degree Tenant's rights hereunder.

                         20.2 For purposes of this Section 20.2, the term
"SUCCESSOR LANDLORD" shall mean and include (i) any person, including but not
limited to any Superior Landlord or Superior Mortgagee, who, prior to the
termination of this Lease, acquires or succeeds to the interest of Landlord
under this Lease through summary proceedings, foreclosure action, assignment,
deed in lieu of foreclosure or otherwise, and (ii) the successors and assigns of
any person referred to in clause (i) of this sentence. Upon any Successor
Landlord's so acquiring, or so succeeding to, the interest of Landlord under
this Lease, Tenant shall, at the election and upon the request of the Successor
Landlord, and without further instruments of attornment, fully attorn to and
recognize such Successor Landlord as Tenant's landlord under this Lease upon the
then executory terms of this Lease. No Successor Landlord shall be bound by any
prepayment of rent or additional rent for more than one month in advance or any
amendment or modification of this Lease made without the consent of such
Successor Landlord, which consent shall not be unreasonably withheld or delayed.
Tenant waives the provisions of any statute or rule of law now or hereafter in
effect which may give or purport to give Tenant any right of election to
terminate this Lease or to surrender possession of the Premises in the event any
Superior Lease is terminated. The foregoing provisions of this Section shall
inure to the benefit of any such Successor Landlord, shall be self-operative,
and no further instrument shall be required to give effect to said provisions.
Upon demand of any such Successor Landlord, Tenant agrees to execute instruments
to evidence and confirm the foregoing provisions of this Section reasonably
satisfactory to any such Successor Landlord. Tenant hereby irrevocably
constitutes and appoints Landlord attorney-in-fact for Tenant to execute any
such instrument for and on behalf of Tenant, such appointment being coupled with
an interest. Nothing contained in this Section shall be construed to impair any
right otherwise exercisable by any such owner, holder or lessee.

                         20.3 Simultaneously with the mutual execution and
delivery of this Lease by Landlord to Tenant, Landlord agrees to deliver to
Tenant a subordination, non-disturbance and attornment agreement in the form
attached hereto as EXHIBIT M.



                                       62
<PAGE>

                21.  ACCESS; CHANGE IN FACILITIES.

                         21.1 All parts (except non-glass surfaces facing the
interior of the Premises) of all walls, windows and doors bounding the Premises,
all balconies, stairs, landings and roofs adjacent to the Premises, all space in
or adjacent to the Premises presently being used as of the date of this Lease
for columns, shafts, stacks, stairways, risers, elevator shafts and machinery,
conduits, air conditioning rooms, telephone rooms, fan rooms, heating,
ventilating, air conditioning, plumbing, electrical and other mechanical
facilities, service closets and other Building equipment, and the use thereof,
as well as access thereto through the Premises for the purposes of operation,
decoration, cleaning, maintenance, safety, security, alteration and repair, are
hereby exclusively reserved to Landlord, except to the extent otherwise
specifically provided in this Lease. Landlord reserves the right, at any time,
without incurring any liability to Tenant therefor, to make such changes in or
to the Building and the Building equipment, as well as in the entrances, doors,
lobbies, interior and exterior plaza areas, corridors, elevators (provided,
however, Landlord shall during Business Hours and subject to maintenance and
repairs, maintain two (2) passenger elevators to service the base floors of the
Premises and two (2) passenger elevators to service the tower floors of the
Premises provided at least one of such elevators shall interconnect all of the
Premises), Building stairs, landings, toilets and other public parts of the
Building, as it may deem necessary or desirable, provided any such change (a)
does not unreasonably deprive Tenant of access to the Premises, (b) does not
materially and adversely interfere with the use of the Premises or the services
furnished to the Premises for an unreasonable length of time or (c) does not
materially reduce the size, or materially and dramatically change the size or
nature, of the lobby of the Building. Notwithstanding the foregoing Tenant shall
have the right, at its discretion, to laminate over any elevator banks within
the Premises which are not servicing the applicable floor in the Premises,
provided, (i) such lamination is permitted by, and Tenant complies with, all
Legal Requirements and Insurance Requirements, (ii) Tenant obtains all necessary
permits required to construct and maintain such lamination and (iii) at the end
of the Term and prior to Tenant vacating the floor on which such lamination
exists, Tenant removes such lamination and restores, at Tenant's sole cost and
expense, the area to the condition existing prior to such lamination. If
Landlord shall make material changes to the lobby, Landlord will advise Tenant
of the changes and seek Tenant's advice and input.

                         21.2 Landlord may install, use, control and maintain
pipes, fans, ducts, wires and conduits within or through the Premises, or
through the walls, columns and ceilings therein, provided that the installation
work and resulting construction will not unreasonably interfere with Tenant's
use and occupancy of the Premises nor diminish, beyond a de minimis degree, the
rentable square footage or wall area and all such pipes, fans, ducts, wires and
conduits are concealed. Tenant hereby grants Landlord access through the
Premises in connection with Landlord's installation, use, control and
maintenance of such pipes, fans, ducts, wires and conduits. Where access doors
are required by Landlord in or adjacent to the Premises for mechanical trades,
Landlord shall furnish them and have all keys to such access doors. Tenant shall
cooperate with Landlord in the location of Landlord's access doors for such
facilities.



                                       63
<PAGE>

                         21.3 Landlord shall have the right to take all
reasonable measures as Landlord may deem advisable for the security of the
Building and its occupants, including, without limitation, the search of all
persons entering or leaving the Building, the evacuation of the Building for
cause, suspected cause or for drill purposes.

                         21.4 Landlord and Landlord's agents shall have the
right to enter the Premises at all reasonable times, upon reasonable prior
notice, whether or not during Business Hours, for any of the purposes specified
in this Article and (a) to examine the Premises or for the purpose of performing
any obligation of Landlord or exercising any right reserved to Landlord in this
Lease (or to the Superior Landlord in any Superior Lease); (b) to exhibit the
Premises to prospective mortgagees or purchasers of the Building; (c) to exhibit
the Premises to prospective tenants, but only within the last twenty-four (24)
months of the initial Term or the last twelve (12) months of the renewal Term;
(d) to make or cause to be made such repairs or improvements, or to perform such
maintenance, including the maintenance of Building equipment, as Landlord may
deem necessary or desirable or required by any Governmental Authority, Legal
Requirement or Insurance Requirement; and (e) to take into and temporarily
store, during the course of such repairs, improvements or maintenance, upon the
Premises all materials that may be required in connection therewith. If Tenant,
its agents or employees, after reasonable prior notice has been afforded Tenant,
shall not be present or shall not permit an entry into the Premises at any time
when such entry shall be permissible, Landlord may use a master key or forcibly
enter the Premises without any liability therefor.

                         21.5 The exercise of any rights retained by Landlord
pursuant to this Article 21 shall be without liability to Tenant or any person
claiming through Tenant for damage or injury to property, person or business and
without effecting an eviction, constructive or actual, or disturbance of
Tenant's use of possession or giving rise to any claim for set off or abatement
of Base Rent or Additional Rent.

                22.      RULES AND REGULATIONS.

                         22.1 Tenant and Tenant's agents, employees, licensees
and invitees will fully and promptly comply with all requirements of the rules
and regulations of the Building and related facilities which are attached hereto
as EXHIBIT M. Landlord shall at all times have the right to change such rules
and regulations and/or Building services or to promulgate other reasonable rules
and regulations and/or Building services in such manner as may be deemed
reasonably advisable for safety, care, or cleanliness of the Building and
related facilities or premises, and for preservation of good order therein, all
of which rules and regulations and/or Building services, changes and amendments
will be forwarded to Tenant in writing and shall be carried out and observed by
Tenant. Tenant shall further be responsible for the compliance with such rules
and regulations and/or Building services by the employees, servants, agents,
visitors, licensees and invitees of Tenant. In the event of any conflict between
the provisions of this Lease and the provisions of the rules and regulations,
then the provisions of this Lease shall control. Landlord shall enforce such
rules and regulations in a nondiscriminatory manner throughout the Building.



                                       64
<PAGE>

                23.      DAMAGE OR DESTRUCTION.

                         23.1 If the Premises or any part thereof shall be
damaged or rendered untenantable by fire or other casualty and if Tenant gives
prompt Notice thereof to Landlord and this Lease is not terminated pursuant to
any provision of this Article, Landlord, at Landlord's expense, shall perform
Landlord's Restoration Work, subject to Legal Requirements then in effect, and
Tenant, at Tenant's expense, shall perform Tenant's Restoration Work, with
reasonable dispatch and continuity. The Base Rent and Additional Rent shall be
equitably abated to the extent that the Premises shall have been rendered
untenantable, such abatement shall commence on the date of such damage, provided
Tenant has given prompt Notice of such damage to Landlord, and shall continue
until 20 days following the date the Premises shall no longer be untenantable
or, in the event of Tenant Delay or any delay in Tenant's performance of
Tenant's Restoration Work, until the date the Premises would have been
tenantable but for such Tenant Delay or other delay in Tenant's performance of
Tenant's Restoration Work; provided, however, should Tenant occupy a portion of
the Premises for the conduct of its business during the period the repair work
is taking place and prior to the date the Premises are no longer untenantable,
the Base Rent and Additional Rent allocable to such occupied portion, based upon
the proportion which the occupied portion of the Premises bears to the total
area of the Premises, shall be payable by Tenant from the date of such
occupancy.

                         23.2 "LANDLORD'S RESTORATION WORK" shall include all of
the work necessary to repair, restore, replace and rebuild Landlord's Work to
substantially the same condition as that in which it was immediately prior to
the occurrence of the fire or other casualty; provided, however, that Landlord's
Restoration Work shall not include the repair, restoration, replacement or the
rebuilding of (i) Tenant's Work or Tenant's Furnishings, (ii) any Alteration
made or installed by or on behalf of Tenant pursuant to Article 12 hereof or
(iii) any part of the furniture, business equipment or other personal property
which may have been placed by Tenant within the Premises.

                         23.3 "TENANT'S RESTORATION WORK" shall include all of
the work (other than Landlord's Work) necessary to repair, restore, replace and
rebuild the Premises (including Tenant's Work) to substantially the same
condition as that in which it was in immediately prior to the occurrence of the
fire or other casualty.

                         23.4 If the Premises shall be totally damaged or
rendered wholly untenantable by fire or other casualty, Landlord has not
terminated this Lease pursuant to Section 23.5 and Landlord has not
substantially completed Landlord's Restoration Work within twelve (12) months
(subject to (i) Tenant Delay or (ii) delays in Tenant's performance of Tenant's
Restoration Work which result in delays in the performance of Landlord's
Restoration Work or (iii) Force Majeure) from the date Landlord receives (i)
final adjustment of all insurance claims relating to the casualty, (ii) all
permits and approvals necessary to perform Landlord's Restoration Work, and all
such permits and approvals are final and non-appealable (or the time for appeal
has expired), and (iii) written confirmation from the Superior Mortgagee that
the Superior Mortgagee has agreed to advance insurance proceeds to Landlord for
the performance of Landlord's Restoration Work, Tenant may serve Notice on
Landlord of its intention to terminate this Lease, and if within forty-five (45)
days after Landlord's receipt of such Notice, subject to (i) Tenant



                                       65
<PAGE>

Delay or (ii) delays in Tenant's performance of Tenant's Restoration Work which
result in delays in the performance of Landlord's Work or (iii) Force Majeure,
Landlord shall not have completed Landlord's Restoration Work, this Lease shall
terminate on the expiration of such forty-five (45) day period as if such
termination date were the Expiration Date, without prejudice to Landlord's and
Tenant's rights under this Lease in effect prior to such termination. Upon
Landlord's completion of Landlord's Restoration Work, Tenant shall have no
further right to terminate this Lease pursuant to this Section 23.4.

                         23.5 If the Premises shall be totally damaged or
rendered wholly untenantable by fire or other casualty or if the Building shall
be so damaged by fire or other casualty that alteration or reconstruction of
more than thirty percent (30%) of the rentable area of the Building, in
Landlord's architect's reasonable opinion, shall be required (whether or not the
Premises shall have been so damaged), then (a) Landlord, at its option, may
terminate this Lease, by giving Tenant thirty (30) days' Notice of such
termination, within ninety (90) days after the date of such fire or other
casualty or (b) and such damage occurs in the final three (3) years of the Term,
including any renewal Term, Tenant, at its option, may terminate this Lease, by
giving Landlord thirty (30) days' Notice of such termination, within ninety (90)
days after the date of such fire or other casualty. In the event that such
Notice of termination shall be given, this Lease shall terminate as of the date
provided in such notice of termination with the same effect as if that date were
the Expiration Date, without prejudice to Landlord's and Tenant's rights under
this Lease in effect prior to such termination.

                         23.6 Landlord shall not be liable for any inconvenience
to Tenant or injury to the business of Tenant resulting in any way from any such
damage by fire or other casualty, or the repair thereof. Landlord will not carry
insurance of any kind on Tenant's Work, any Alterations or any personal property
of Tenant, and Landlord shall not be obligated to repair any damage thereto, or
replace the same, or bear any of the risk of loss with respect thereto.

                         23.7 The provisions of this Article shall be considered
an express agreement governing any case of damage to or destruction of the
Building or the Premises or any part of either by fire or other casualty, and
Tenant hereby waives the provisions of Section 227 of the Real Property Law and
agrees that the provisions of this Article shall govern and control in lieu
thereof.



                                       66
<PAGE>

                24.      EMINENT DOMAIN.

                         24.1 In the event that all of the Land, the Building or
the Premises shall be acquired or condemned by eminent domain, this Lease shall
terminate as of the date of the vesting of title in the condemning authority as
if said date were the Expiration Date. If only a part of the Premises shall be
so acquired or condemned then, except as otherwise provided in this Article,
this Lease shall continue in full force and effect, but from and after the date
of the vesting of title, the Base Rent shall be reduced by an amount equal to
the product obtained by multiplying (i) the Base Rent in effect immediately
prior to such condemnation by (ii) a fraction, the numerator of which is the
number of rentable square feet of the Premises taken and the denominator of
which is the number of rentable square feet of the Premises immediately prior to
the condemnation. Tenant's Proportionate Share shall also be reduced to equal a
fraction, the numerator of which is the number of rentable square feet of the
Premises after the taking and the denominator of which is the number of rentable
square feet of the Building after the taking. The aforesaid calculations shall
be reasonably determined by Landlord, whose calculations shall be conclusive
absent manifest error.

                         24.2 If more than twenty-five percent (25%) of the Land
or the Building shall be so acquired or condemned so that continued operation of
the remaining portion of the Building shall be impracticable or uneconomical as
determined by Landlord, then (i) whether or not the Premises shall be affected,
Landlord may, within ninety (90) days following the date of vesting of title,
give Tenant thirty (30) days' Notice of termination of this Lease or (ii) if
more than twenty-five percent (25%) of the total area of the then Premises is
acquired or condemned, and the taking of such portion of the Premises renders
the balance of the Premises impracticable or uneconomical as determined by
Tenant for the Permitted Use, Tenant may, within ninety (90) days following the
date upon which Tenant shall have received Notice of vesting of title, give to
Landlord thirty (30) days' Notice of termination of this Lease. In the event any
such thirty (30) day Notice of termination is given by Landlord or Tenant, this
Lease shall terminate upon the expiration of said thirty (30) days with the same
effect as if that date were the Expiration Date, without prejudice to Landlord's
or Tenant's rights under this Lease in effect prior to such termination, and
Rent shall be apportioned as of such date or sooner termination.

                         24.3 In the event of any such acquisition or
condemnation of all or any part of the Land or the Building, Landlord shall
receive the entire award for any such acquisition or condemnation. Tenant shall
have no claim against Landlord or the condemning authority for the value of any
unexpired portion of the Term and agrees not to join in any claim made by
Landlord and to execute all further documents that may be required in order to
facilitate the collection of the award by Landlord. Tenant hereby appoints
Landlord as attorney-in-fact for Tenant, which appointment, being coupled with
an interest, is irrevocable, to sign such further documentation on behalf of
Tenant. Tenant shall, however, retain the right to make a separate claim for (i)
the value of any personal property taken or Tenant's Work so taken, and (ii) its
moving expenses, provided same does not diminish or delay the award otherwise
obtainable by Landlord.

                         24.4 Upon Landlord's receipt of the condemnation award
referred to in Section 24.3, and provided that this Lease has not been
terminated pursuant to the provisions of Section 24.1 or Section 24.2, Landlord
shall promptly perform Landlord's



                                       67
<PAGE>

Restoration Work to the extent such condemnation award is sufficient for such
purpose, the Superior Mortgagee has agreed in writing to advance the
condemnation award to Landlord for the performance of Landlord's Restoration
Work and provided Landlord receives all permits and approvals necessary to
perform Landlord's Restoration Work and all such permits and approvals are final
and nonappealable (or the time for appeal has expired). Tenant shall perform
Tenant's Restoration Work whether or not Tenant's award is sufficient for such
purpose.

                         24.5 If the temporary use or occupancy of all or part
of the Premises shall be condemned or taken, this Lease shall remain unaffected
by such condemnation or taking and Tenant shall continue to be responsible for
all of its obligations hereunder (except to the extent prevented from so doing
by reason of such condemnation or taking) and it shall continue to pay the Base
Rent and Additional Rent as provided hereunder. Tenant shall have the right to
claim, prove and receive so much of any award for such condemnation or taking
for temporary use or occupancy as represents compensation for the use and
occupancy of the Premises and, if so awarded, for the loss of value or utility
of Tenant's personal property, Tenant's Work and any Alterations and Tenant's
moving expenses, up to and including the Expiration Date or the date of
termination of the condemnation or taking for temporary use or occupancy,
whichever is earlier, and Landlord shall be entitled to claim, prove and receive
the balance of any such award. Notwithstanding the foregoing, however, the
rights and interests of Landlord and Tenant to any award received or receivable
with respect to a condemnation or taking for temporary use or occupancy shall be
in all other respects governed by the applicable provisions of the Superior
Lease and/or the Superior Mortgage.

                         24.6 If the grade of any street upon which the Land is
situated or abuts shall be changed, this Lease shall nevertheless continue in
full force and effect, and Landlord shall be entitled to collect and keep the
entire award that may be made. Tenant hereby assigns to Landlord all of its
right in and to every such award or any part thereof.

                         24.7 The terms "condemnation" and "acquisition" as used
herein shall include any agreement in lieu of or in anticipation of the exercise
of the power of eminent domain between Landlord and any Governmental Authority
authorized to exercise the power of eminent domain.

                25.      CONDITIONS OF LIMITATION.

                         25.1 This Lease and the Term and estate hereby granted
are subject to the limitations that:

                                  (a) if Tenant shall file a voluntary petition
in bankruptcy or insolvency, or commence an action under the Bankruptcy Code, or
shall be adjudicated a debtor, or insolvent, or shall file any petition or
answer seeking any reorganization, arrangement, composition, readjustment,
liquidation, dissolution or similar relief under the Bankruptcy Code or any
other present or any future federal bankruptcy act or any other present or
future applicable federal, state or other statute or law (foreign or domestic),
or shall make an assignment for the benefit of creditors or shall seek or
consent or acquiesce in



                                       68
<PAGE>

the appointment of any trustee, receiver or liquidator of Tenant or of all or
any part of Tenant's property; or

                                  (b) if, within ninety (90) days after the
commencement of any proceeding and/or action against Tenant, whether by the
filing of a petition or otherwise, seeking any reorganization, arrangement,
composition, readjustment, liquidation, dissolution or similar relief under the
Bankruptcy Code or any other present or future federal bankruptcy act or any
other present or future applicable federal, state or other statute or law
(foreign or domestic), such proceeding shall not have been dismissed, or if,
within ninety (90) days after the appointment of any trustee, custodian,
receiver or liquidator of Tenant or of all or any part of Tenant's property,
without the consent or acquiescence of Tenant, such appointment shall not have
been vacated or otherwise discharged, or if any execution or attachment shall be
issued against Tenant or any of Tenant's property pursuant to which the Premises
shall be taken or occupied or attempted to be taken or occupied; or

                                  (c) if Tenant shall default in the payment
when due of any Base Rent or Additional Rent and such default continues for a
period of five (5) days after the date such payment was due; or

                                  (d) if Tenant shall default in the performance
of any term of this Lease on Tenant's part to be performed (other than the
payment of Base Rent and Additional Rent) and Tenant shall fail to remedy such
default within thirty (30) days after Notice of such default, or if such default
is of such a nature that it cannot be completely remedied within said period of
thirty (30) days if Tenant shall not (x) promptly upon the giving by Landlord of
such Notice, advise Landlord of Tenant's intention to institute all steps
necessary to remedy such situation, (y) promptly institute and thereafter
diligently prosecute to completion all steps necessary to remedy the same, and
(z) complete such remedy within a reasonable time after the date of the giving
of said Notice by Landlord and in any event prior to such time as would either
(i) subject Landlord, Landlord's agents, any Superior Landlord or Superior
Mortgagee to criminal prosecution or civil liability, including, without
limitation, the imposition or threatened imposition of an order to vacate or
revocation or suspension of the certificate of occupancy for the Building or the
Premises, or (ii) cause a default under any Superior Lease or any Superior
Mortgage; or

                                  (e) if Tenant shall default in the making of
any payment under the Existing Lease as set forth in Section 2.4 above after any
notice and grace period set forth in such Lease;

then in any of said events an event of default ("EVENT OF DEFAULT") shall be
deemed to exist.

                26.      REMEDIES.

                         If an Event of Default shall exist, the following
provisions shall apply and Landlord shall have the rights and remedies set forth
therein which rights and remedies may be exercised upon or at any time following
the occurrence of an Event of Default:

                         26.1 (a) By Notice to Tenant, Landlord shall have the
right to accelerate all Base Rent and any other sums due hereunder and otherwise
payable in



                                       69
<PAGE>

installments over the remainder of the Term, and, at Landlord's option, any
other Additional Rent to the extent that such Additional Rent can be determined
and calculated to a fixed sum; and the amount of accelerated rent, without
further Notice or demand for payment, shall be due and payable by Tenant within
five (5) days after Landlord has so notified Tenant. Additional Rent which has
not been included, in whole or in part, in accelerated rent, shall be due and
payable by Tenant during the remainder of the Term, in the amounts and at the
times otherwise provided for in this Lease.

                                  (b) Notwithstanding the foregoing or the
application of any rule of law based on election of remedies or otherwise, if
Tenant fails to pay the accelerated rent in full when due, Landlord thereafter
shall have the right by Notice to Tenant, (i) to terminate Tenant's further
right to possession of the Premises, or (ii) to terminate this Lease under
Section 26.2 below, and to recover by an action at law all Base Rent and
Additional Rent; and if Tenant shall have paid part but not all of the
accelerated rent, the portion thereof attributable to the period equivalent to
the part of the Term remaining after Landlord's termination of possession or
termination of this Lease shall be applied by Landlord against Tenant's
obligations owing to Landlord as determined by the applicable provisions of
Sections 26.3 and 26.4 below.

                         26.2 (a) By Notice to Tenant, Landlord shall have the
right to terminate the Lease as of a date specified in the Notice of termination
and in such case, Tenant's rights, including any based on any option to renew,
and to the possession and use of the Premises shall end absolutely as of the
termination date; and this Lease shall also terminate in all respects except for
the provisions hereof regarding Landlord's damages and Tenant's liabilities
arising prior to, out of and following the Event of Default and the ensuing
termination, including the payment of Base Rent and Additional Rent.

                                  (b) Following such termination (as well as
upon any other termination of this Lease by expiration of the Term or otherwise)
Landlord immediately shall have the right to recover possession of the Premises;
and to that end, Landlord may enter the Premises and take possession, with the
giving of Notice to Tenant and no further Notice to quit or any other further
Notice shall be necessary, with or without legal process or proceedings, and in
so doing Landlord may remove Tenant's property (including any Alterations to the
Premises made by Tenant), as well as the property of others as may be in the
Premises, and make disposition thereof in such a manner as Landlord may deem to
be commercially reasonable and necessary under the circumstances.

                         26.3 (a) Unless and until Landlord shall have
terminated this Lease under Section 26.2 above, Tenant shall remain fully liable
and responsible to perform all of the covenants and to observe all the
conditions of this Lease throughout the remainder of the Term; and, in addition,
Tenant shall pay to Landlord, upon demand and as Additional Rent, the total sum
of all costs, losses and expenses, including reasonable counsel fees, as
Landlord incurs, directly or indirectly, because of any Event of Default having
occurred. The termination of this Lease shall not relieve Tenant of its
obligations to pay any Base Rent or Additional Rent which may be due, included
any accelerated Base Rent or Additional Rent.



                                       70
<PAGE>

                                  (b) If Landlord either terminates Tenant's
right to possession without terminating this Lease or terminates this Lease and
Tenant's leasehold estate as above provided, Landlord shall have the
unrestricted right to relet the Premises or any part(s) thereof to such
tenant(s) on such terms and for such period(s) as Landlord may deem appropriate.
The failure of Landlord to relet the Premises or any part(s) thereof shall not
release or affect Tenant's liability for damages hereunder. Landlord shall in no
event be liable in any way whatsoever for failure to relet the Premises, or in
the event the Premises are relet, for failure to collect the rent thereof under
such reletting, and in no event shall Tenant be entitled to receive the excess,
if any, of the net rents collected by Landlord over the sums payable by Tenant
hereunder.

                         26.4 (a) The damages which Landlord shall be entitled
to recover from Tenant shall be the sum of:

                                           (1) all Base Rent and Additional Rent
accrued and unpaid as of the termination date; and

                                           (2) (i) all costs and expenses
incurred by Landlord in recovering possession of the Premises, including counsel
fees and the cost of removal and storage of Tenant's property, improvements and
Alterations therefrom, (ii) the costs and expenses of restoring the Premises to
the condition in which the same were to have been surrendered by Tenant as of
the expiration of the Term, and (iii) the costs of reletting (exclusive of those
covered by the foregoing (ii)) including brokerage fees and counsel fees; and

                                           (3) all Base Rent and Additional Rent
(to the extent that the amount(s) of Additional Rent has been then determined)
otherwise payable by Tenant over the remainder of the Term,

                         LESS (deducting from the total determined under
sub-paragraphs (1)(2) and (3)) all rent and all other additional rent to the
extent determinable as aforesaid (to the extent that like charges would have
been payable by Tenant) which Landlord receives from other tenant(s) by reason
of the reletting of the Premises or any part thereof during or attributable to
any period falling within the otherwise remainder of the Term.

                                  (b) The damage sums payable by Tenant under
the preceding provisions of this Section 26.4 shall be payable on demand from
time to time as the amounts are determined.

                         26.5 Landlord shall have all rights and remedies now or
hereafter existing at law with respect to the enforcement of Tenant's
obligations hereunder and the recovery of the Premises. No right or remedy
herein conferred upon or reserved to Landlord or Tenant shall be exclusive of
any other right or remedy, but shall be cumulative and in addition to all other
rights and remedies given hereunder or now or hereafter existing at law.
Landlord and Tenant shall be entitled to injunctive relief in case of the
violation, or attempted or threatened violation, of any covenant, agreement,
condition or provision of this Lease, or to a decree compelling performance of
any covenant, agreement, condition or provision of this Lease.



                                       71
<PAGE>

                         26.6 Nothing herein contained shall limit or prejudice
the right of Landlord to exercise any or all rights and remedies available to
Landlord by reason of default or to prove for and obtain in proceedings under
any bankruptcy or insolvency laws, an amount equal to the maximum allowed by any
law in effect at the time when, and governing the proceedings in which, the
damages are to be proved, whether or not the amount be greater, equal to or less
than the amount of the loss or damage referred to above.

                         26.7 No delay or forbearance by Landlord in exercising
any right or remedy hereunder, or Landlord's undertaking or performing any act
or matter which is not expressly required to be undertaken by Landlord shall be
construed, respectively, to be a waiver of Landlord's rights or to represent any
agreement by Landlord to undertake or perform such act or matter thereafter.
Waiver by Landlord of any breach by Tenant of any covenant or condition herein
contained (which waiver shall be effective only if so expressed in writing by
Landlord) or failure by the Landlord to exercise any right or remedy in respect
of any such breach shall not constitute a waiver or relinquishment for the
future of Landlord's right to have any such covenant or condition duly performed
or observed by Tenant, or of Landlord's rights arising because of any subsequent
breach of any such covenant or condition nor bar any right or remedy of Landlord
in respect of such breach or any subsequent breach. Landlord's receipt and
acceptance of any payment from Tenant which is tendered not in conformity with
the provisions of this Lease or following an Event of Default (regardless of any
endorsement or notation on any check or any statement in any letter accompanying
any payment) shall not operate as an accord and satisfaction or a waiver of the
right of Landlord to recover any payments then owing by Tenant which are not
paid in full, or act as a bar to the termination of the Lease and the recovery
of the Premises because of Tenant's previous default.

                27.      SURRENDER OF PREMISES.

                         27.1 No act or thing done by Landlord or its agents
during the Term shall be deemed an acceptance of a surrender of the Premises,
and no agreement to accept a surrender of the Premises shall be valid unless the
same be made in writing and signed by Landlord.

                         27.2 On the Expiration Date or upon the sooner
termination of this Lease or upon any re-entry by Landlord upon the Premises,
Tenant shall, at its sole cost and expense, quit, surrender, vacate and deliver
the Premises to Landlord "broom clean" and in working order, condition and
repair except for ordinary wear, tear and damage by fire or other insured
casualty, together with all improvements which have been made upon the Premises
(except as otherwise provided for in this Lease and subject to the provisions of
Articles 11 and 12). Tenant shall remove from the Premises and the Building all
of Tenant's personal property and personal effects of all persons claiming
through or under Tenant, and shall promptly pay Landlord the cost to repair all
damage to the Premises and the Building occasioned by such removal within thirty
(30) days of the Expiration Date, unless Landlord intends to demolish the
Premises to allow the next tenant to construct its tenant improvements and the
damage caused by Tenant will be eliminated or repaired as a result of such new
construction.



                                       72
<PAGE>

                         27.3 If the Expiration Date or the date of sooner
termination of this Lease shall fall on a day which is not a business day, then
Tenant's obligations under Section 27.2 shall be performed on or prior to the
immediately preceding business day.

                         27.4 Any Alterations or any personal property of Tenant
which shall remain in the Premises after the termination of this Lease shall be
deemed to have been abandoned and either may be retained by Landlord as its
property or may be disposed of, at Tenant's expense, in such manner as Landlord
may determine.

                         27.5 If the Premises are not surrendered upon the
termination of this Lease, with respect to only such portion not surrendered,
Tenant hereby indemnifies Landlord and holds it harmless against any loss, cost,
expense and/or liability (including attorney's fees), excluding consequential
damages, resulting from or incurred by Landlord in connection with any delay by
Tenant in so surrendering the Premises.

                         27.6 In the event Tenant remains in possession of the
Premises after the termination of this Lease without the consent of Landlord,
Tenant, at the option of Landlord and without waiving the liability of Tenant,
shall be deemed to be occupying the Premises as a tenant from month-to-month, at
a monthly rental equal to the Base Rent and Additional Rent payable during the
last month of the Term for the first thirty (30) days of such holdover and 1.5
times the Base Rent and Additional Rent payable thereafter, subject to all of
the other terms of this Lease, insofar as the same are applicable to a
month-to-month tenancy.

                         27.7 Tenant's obligations under this Article shall
survive the expiration or earlier termination of this Lease.

                28.      BROKERAGE.

                         28.1 Each party warrants that it has had no dealings
with any broker or agent in connection with the negotiation or execution of this
Lease except for Cushman & Wakefield Inc. (on behalf of Landlord) and WF Realty
LLC (on behalf of Tenant). Landlord shall be responsible for paying any
commissions to said brokers pursuant to a separate agreement(s) with them. Each
party agrees to indemnify the other against all costs, expenses, attorney's fees
or other liability for commissions or other compensation or charges claimed by
any other broker or agent claiming the same by, through or under said party.
Landlord shall have no liability for any brokerage commission arising from a
sublease or assignment by Tenant. The provisions of this Article shall survive
the expiration or sooner termination of this Lease.

                29.      TENANT ESTOPPEL CERTIFICATES.

                         29.1 Tenant agrees to execute and return within ten
(10) business days after request by Landlord or the holder of any Superior
Mortgage, a certificate prepared by Landlord and signed by Tenant (i)
substantially in the form annexed hereto as EXHIBIT N, which certificate may
also set forth such further information with respect to the Lease or the
Premises as Landlord or any Superior Mortgagee may reasonably request. Any such
certificate delivered by Tenant pursuant hereto shall be binding upon Tenant and
may be



                                       73
<PAGE>

relied upon by Landlord, any Superior Mortgagee or prospective mortgagee, or any
prospective purchaser of the Land and/or the Building or any part thereof or any
interest therein. Tenant shall, as soon as possible but in any event within ten
(10) business days following receipt of said proposed certificate from Landlord,
return a fully executed, dated and notarized copy of said certificate to
Landlord. In the event Tenant shall fail to return a fully executed copy of such
certificate (or a fully executed copy of a modified certificate acceptable to
Landlord) to Landlord within the foregoing ten (10) business day period, then an
Event of Default shall exist under this Lease.

                30.      LANDLORD ESTOPPEL CERTIFICATES.

                         30.1 Landlord agrees to furnish within ten (10)
business days after request by Tenant a certificate signed by Landlord stating
the date to which Base Rent and Additional Rent has been paid by Tenant and
confirming the absence or existence of defaults hereunder of which Landlord has
knowledge.

                31.      NOTICES.

                         31.1 Each provision of this Lease, or of any applicable
governmental laws, ordinances, regulations, and other requirements with
reference to the sending, mailing or delivery of any notice, or with reference
to the making of any payment by Tenant to Landlord, shall be deemed to be
complied with when and if the following steps are taken:

                                  (a) All Base Rent, Additional Rent and other
payments required to be made by Tenant to Landlord hereunder shall be payable to
Landlord at the address set forth in the Fundamental Lease Provisions or at such
other address as Landlord may specify from time to time by written notice
delivered in accordance herewith.

                                  (b) All notices, requests, demands or other
communications (each, a "NOTICE") with respect to this Lease, whether or not
herein expressly provided for, shall be in writing and shall be given by a
receipted hand delivery or by United States certified or registered mail,
postage prepaid, return receipt requested, or by receipted express mail or
receipted overnight courier, or by telecopier (with a requirement of electronic
confirmation of receipt if a Notice is sent by telecopier) to the parties
(including the parties entitled to receive a copy of such Notice as set forth in
the Fundamental Lease Provisions) at their respective addresses or telecopy
numbers as set forth in the Fundamental Lease Provisions. Any such addresses for
the giving of Notice may be changed by either party by giving Notice thereof to
the other. Notices shall be deemed given when so mailed, except for any Notice
of default, which shall be deemed given when received and except for Notices
sent by telecopier, which shall be deemed given when sent.

                32.      PERSONAL MATTERS.

                         32.1 The liability of Landlord to Tenant for any
default by Landlord under the terms of this Lease shall be limited to the
interest of Landlord in the Building, including any rental income, insurance
proceeds, condemnation awards or sales



                                       74
<PAGE>

or refinancing proceeds then being held by Landlord and not previously
distributed to its members and any future rental income, insurance proceeds,
condemnation awards or sales or refinancing proceeds to the extent levied upon
by Tenant and in no event shall Tenant make any claim against the members,
shareholders, officers, directors, individuals, partners or joint venturers of
Landlord, or any partners of such partners or joint venturers, for any
deficiency nor shall any such members, shareholders, officers, directors,
individuals, partners or joint venturers, or any partners of such partners or
joint venturers, have or be subject to any personal liability and the assets of
such parties shall not be subject to levy, attachment or other enforcement of a
remedy sought by Tenant or anyone claiming by, through or under Tenant for any
breach or claim hereunder. This clause shall not be deemed to limit or deny any
remedies which Tenant may have in the event of default by Landlord hereunder
which do not involve the personal liability of Landlord.

                33.      ENVIRONMENTAL MATTERS.

                         33.1 Tenant shall not engage in operations at the
Premises which involve the generation, manufacture, refining, transportation,
treatment, storage, handling or disposal of Hazardous Materials. Tenant further
covenants that it will not cause or permit to exist, as a result of an
intentional or unintentional action or omission on Tenant's part, the releasing,
spilling, leaking, pumping, pouring, emitting, emptying or dumping from, on or
about the Premises of any Hazardous Materials.

                         33.2 (a) Tenant, its agents, employees, on-site
contractors, and invitees, shall be in compliance with all applicable state,
federal, and local environmental and safety laws and regulations, shall obtain
and maintain all permits, licenses, and authorizations required for Tenant's
business, equipment, and operations on and in connection with the Premises,
shall comply with all terms and conditions of such permits, licenses, and
authorizations, and shall comply with all applicable laws, statutes, rules,
regulations, requirements, orders, and directives of Governmental Authorities
including, without limitation, the Resource Conservation and Recovery Act (42
U.S.C., Section 6901 et seq.); the Comprehensive Environmental Response,
Compensation and Liability Act (42 U.S.C., Section 9601 et seq.); the New York
Environmental Conservation Law; all applicable fire and municipal building
codes, and any amendments thereto and any applicable guidelines or regulations
promulgated thereunder (collectively, the "APPLICABLE LAWS").

                                  (b) Tenant shall certify to Landlord, on
request, that (i) Tenant, its agents, employees, on-site contractors, and
invitees, are in compliance with the requirements of all Applicable Laws, (ii)
no disposal of Hazardous Materials has occurred on, in, under or about the
Premises for which Tenant is responsible, and (iii) no release of Hazardous
Materials has occurred on, in, under or about the Premises for which Tenant is
responsible.

                                  (c) Tenant shall indemnify, defend, and hold
Landlord harmless from and against any and all claims, judgments, damages,
penalties, fines, liabilities, losses, and costs and expenses (including
attorney's fees and court costs) which arise at any time during or after the
Term as a result of or in connection with (i) Tenant's breach of any prohibition
or requirements set forth in this Section, and (ii) any Hazardous Materials
present or occurring in the Premises as a result of Tenant's, its agents',
employees', on-site contractors', or invitees' activities or omissions on or in
connection with



                                       75
<PAGE>

the Premises. This obligation by Tenant to indemnify, defend, and hold harmless
Landlord includes, without limitation, costs incurred in connection with any
investigation of site conditions, preparation of any remedial or cleanup plan,
or any cleanup, remedial, removal, or restoration work required by Landlord or
any Governmental Authority because of any Hazardous Materials occurring or
present in, on, under, or about the Premises, diminution in value of the
Premises, damages for the loss or amenity of the Premises, and sums paid in
settlement of claims, penalties, attorneys' fees, court costs, consultant and
laboratory fees, and expert's fees as a result of Tenant's, its agents',
employees', on-site contractors, or invitees' activities or omissions on or in
connection with the Premises. Without limiting the foregoing, if any Hazardous
Materials attributable to Tenant, its agents', employees', on-site contractors'
or invitees' activities of any of them, are found on, under or about the
Premises, Tenant shall promptly take all actions, at its sole expense, necessary
to return the Premises to the condition existing prior to the introduction of
Hazardous Materials to the Premises in accordance with Applicable Laws; provided
(i) that, except in emergency situations (in which case Notice shall be given to
Landlord as soon as practicable), Landlord's approval of such actions shall
first be obtained, which approval shall not be unreasonably withheld or delayed,
and (ii) if it is impossible to return the Premises to such condition, as
determined by Landlord in its reasonable judgment, then Tenant may substitute an
alternative action which will achieve and maintain the safe condition of the
Premises, if such alternative is acceptable to Landlord in its sole reasonable
discretion.

                         33.3 In the event of Tenant's failure to comply in full
with this Article 33, Landlord may, at Landlord's option, perform any and all of
Tenant's obligations as aforesaid and all costs and expenses incurred by
Landlord in the exercise of this right shall be deemed to be Additional Rent
payable on demand and with interest until payment at the rate provided in
Section 6.1.

                         33.4 (a) Landlord shall not engage in operations at the
Premises which involve the generation, manufacture, refining, transportation,
treatment, storage, handling or disposal of Hazardous Materials. Landlord
further covenants that it will not cause or permit to exist, as a result of an
intentional or unintentional action or omission on Landlord's part, the
releasing, spilling, leaking, pumping, pouring, emitting, emptying or dumping
from, on or about the Premises of any Hazardous Materials.

                                  (b) Landlord shall indemnify, defend, and hold
Tenant harmless from and against any and all claims, judgments, damages,
penalties, fines, liabilities, losses, and costs and expenses (including
attorney's fees and court costs) which arise at any time during or after the
Term as a result of or in connection with (i) Landlord's breach of any
prohibition or requirements set forth in this Section, and (ii) any Hazardous
Materials present or occurring in the Premises as a result of Landlord's, its




                                       76
<PAGE>

agents', employees' or on-site contractors' activities or omissions on or in
connection with the Premises. This obligation by Landlord to indemnify, defend,
and hold harmless Tenant includes, without limitation, costs incurred in
connection with any investigation of site conditions, preparation of any
remedial or cleanup plan, or any cleanup, remedial, removal, or restoration work
required by any Governmental Authority because of any Hazardous Materials
occurring or present in, on, under, or about the Premises, damages for the loss
or amenity of the Premises, and sums paid in settlement of claims, penalties,
attorneys' fees, court costs, consultant and laboratory fees, and expert's fees
as a result of Landlord's, its agents', employees' or on-site contractors'
activities or omissions on or in connection with the Premises. Without limiting
the foregoing, if any Hazardous Materials attributable to Landlord, its agents',
employees' or on-site contractors' activities of any of them, are found on,
under or about the Premises, Landlord shall promptly take all actions, at its
sole expense, necessary to return the Premises to the condition existing prior
to the introduction of Hazardous Materials to the Premises in accordance with
Applicable Laws; provided (i) that, except in emergency situations (in which
case Notice shall be given to Tenant as soon as practicable), Tenant's approval
of such actions shall first be obtained, which approval shall not be
unreasonably withheld or delayed, and (ii) if it is impossible to return the
Premises to such condition, as determined by Tenant in its reasonable judgment,
then Landlord may substitute an alternative action which will achieve and
maintain the safe condition of the Premises, if such alternative is acceptable
to Tenant in its reasonable discretion.

                         33.5 Landlord, its agents, employees, and on-site
contractors shall be in compliance with all Applicable Laws, shall obtain and
maintain all permits, licenses, and authorizations required for Landlord's
business, equipment, and operations on and in connection with the Premises,
shall comply with all terms and conditions of such permits, licenses, and
authorizations, and shall comply with all Applicable Laws.

                         33.6 As used herein, the term "HAZARDOUS MATERIALS"
means any hazardous, toxic, flammable, or explosive substance, material, or
waste which is or becomes regulated by any Governmental Authority. The term
Hazardous Materials includes, without limitation, any material or substance
which is (i) petroleum, (ii) asbestos, (iii) designated as a "hazardous
substance" pursuant to Section 311 of the Federal Water Pollution Control Act
(33 U.S.C., Section 1317), (iv) defined as "hazardous waste" pursuant to Section
1004 of the Federal Resource Conservation and Recovery Act, 42 U.S.C., Section
6901 et seq., (v) defined as a "hazardous substance" pursuant to Section 101 of
the Comprehensive Environmental Response, Compensation and Liability Act, 42
U.S.C., Section 9601 et seq., (vi) defined as a "hazardous substance" or
"hazardous waste" under the New York Environmental Conservation Law, or (vii)
defined as a "hazardous" or "toxic" substance in any law similar to or in any
amendment of any of the foregoing laws. Hazardous Materials shall not include
any materials stored on or used at the Premises in quantities which do not
violate Applicable Law and which materials are used in the ordinary conduct of
Landlord's or Tenant's, as the case may be, business at the Premises.

                         33.7 This Article 33 shall survive the expiration or
sooner termination of this Lease.

                34.      ARBITRATION.

                         34.1 Any controversy or claim between Tenant and
Landlord arising out of or relating to this Lease and specifically made subject
to this Article 34 shall be determined by arbitration in New York, New York in
accordance with the Commercial Arbitration Rules then pertaining of the AAA,
subject, however, to the following provisions:

                                  (a) The AAA shall provide the parties with an
identical list of names of persons selected from its panel of arbitrators having
not less than ten (10) years



                                       77
<PAGE>

experience in the area of the dispute from which a single neutral arbitrator
mutually acceptable to the parties will be appointed within ten (10) days of
receipt of such list;

                                  (b) If the AAA shall be unable to appoint an
arbitrator mutually acceptable to the parties, or if the parties can not agree
upon an acceptable arbitrators within the ten (10) days of the receipt of a list
of the arbitrators, it shall appoint a single neutral arbitrator having not less
than ten (10) years experience in the area of the dispute;

                                  (c) The hearings shall occur on consecutive
weekdays and shall commence not later than thirty (30) days after the
appointment of the arbitrator, unless the parties shall agree otherwise in
writing;

                                  (d) All fees and expenses of the arbitrator
and the AAA shall be borne equally by Landlord and Tenant; and

                                  (e) Within thirty (30) days after the close of
hearings, the arbitrator shall render a written decision on each issue
presented, setting forth specifically the reasons therefor.

                35.      SECURITY AREA.

                         35.1 Notwithstanding anything to the contrary contained
in this Lease, in the event that at any time during the Term Tenant shall give a
Notice to Landlord designating an area of the Premises which is used by Tenant
for the storage of money, securities or valuable or confidential documents as
the "SECURITY AREA", then from and after the date designated in such Notice,
which shall be not less than five (5) days after the date of Landlord's receipt
of Tenant's Notice, except in the event of an emergency Landlord and its agents
shall not exercise any right to enter the Security Area, unless Landlord is
accompanied by an employee of Tenant, provided that Tenant shall make an
employee available to accompany Landlord or its agents during such entry at any
time during Business Hours. The location, installation and maintenance of the
Security Are by Tenant shall comply with all requirements of Article 12,
Insurance Requirements and Legal Requirements.

                36.      NO RECORDING.

                         36.1 Neither party shall have the right to record this
Lease and same shall not be recorded. Any recording or attempted recording of
this Lease by Tenant shall constitute an Event of Default; provided, however,
either party may request that a memorandum of lease in the form attached hereto
as EXHIBIT O be recorded.

                37.      MISCELLANEOUS.

                         37.1 Neither Landlord nor Landlord's agents or brokers
have made any representations or promises with respect to the Premises or the
Building except as herein expressly set forth and no rights, easements or
licenses are acquired by Tenant by implication or otherwise except as expressly
set forth in the provisions of this Lease.



                                       78
<PAGE>

                         37.2 The submission of this Lease to Tenant shall not
be construed as an offer, nor shall Tenant have any rights with respect thereto
unless and until Landlord and Tenant shall execute a copy of this Lease and
Landlord delivers a fully executed copy to Tenant and Landlord delivers to
Tenant evidence of the written approval of the Landlord's mortgagee to this
Lease (which evidence shall be in the form of a subordination, nondisturbance
and attornment in the form attached as EXHIBIT B executed by Credit Swiss First
Boston Mortgage Capital Corporation).

                         37.3 Any approval by Landlord or Landlord's architects
and/or engineers of any of Tenant's drawings, plans and specifications which are
prepared in connection with Tenant's Work, any Alterations or construction of
other improvements in the Premises shall not in any way be construed or operate
to bind Landlord or to constitute a representation or warranty of Landlord as to
the adequacy or sufficiency of such drawings, plans and specifications, or the
improvements to which they relate, for any use, purpose, or condition, but such
approval shall merely be the consent of Landlord as may be required hereunder in
connection with Tenant's Work, any Alterations or the construction of other
improvements in the Premises in accordance with such drawings, plans and
specifications.

                         37.4 If Tenant signs as a corporation, each of the
persons executing this Lease on behalf of Tenant does hereby covenant and
warrant that Tenant is a duly authorized and existing corporation, qualified to
do business in New York, that the corporation has full right and authority to
enter into this Lease, and that each of the persons signing on behalf of the
corporation were authorized to do so.

                         37.5 The liability of Tenant to Landlord for any
default by Tenant under this Lease shall be limited to the assets of Tenant and
in no event shall Landlord make any claim against the members, shareholders,
officers or directors of Tenant for any deficiency, nor shall any such members,
shareholders, officers or directors of Tenant be subject to any personal
liability or the assets of such parties be subject to levy, attachment or other
enforcement of a remedy sought by Landlord or anyone claiming by, through or
under Landlord for any such a claim hereunder. This clause shall not be deemed
to limit or deny any remedies which Landlord may have in the event of default by
Tenant hereunder which do not involve the personal liability of Tenant.

                         37.6 Although this Lease was drawn by Landlord, both
Landlord and Tenant have had significant comment with respect to the terms and
provisions contained therein. Accordingly, this Lease shall not be construed
either for or against Landlord or Tenant, but shall be construed simply
according to its fair meaning.

                         37.7 Whenever a period of time is herein prescribed for
action to be taken by a party, such party shall not be liable or responsible
for, and there shall be excluded from the computation for any such period of
time, any delays caused by or attributable to acts of God, unusual weather
conditions, strikes, lockouts, labor disputes, inability to obtain an adequate
supply of materials, fuel, water, electricity, or other supplies, casualty,
governmental action, accidents, breakage, repairs or any other causes of any
kind whatsoever which are beyond the reasonable control of such party
(collectively, "FORCE MAJEURE").



                                       79
<PAGE>

                         37.8 If any clause or provision of this Lease is
illegal, invalid, or unenforceable under present or future laws effective during
the Term, then and in that event, the remainder of this Lease shall not be
affected thereby. In lieu of each clause or provision of this Lease that is
illegal, invalid or unenforceable, there shall be added as a part of this Lease
a clause or provision as similar in terms to such illegal, invalid or
unenforceable clause or provision as may be possible and legal, valid and
enforceable.

                         37.9 This Lease may not be altered, changed or amended,
except by instrument in writing signed by both parties hereto. No provision of
this Lease shall be deemed to have been waived by Landlord unless such waiver be
in writing signed by Landlord and addressed to Tenant, nor shall any custom or
practice which may evolve between the parties in the administration of the terms
hereof be construed to waive or lessen the right of Landlord to insist upon the
performance by Tenant in strict accordance with the terms hereof.

                         37.10 Provided Tenant has performed all of the terms
and conditions of this Lease, including the payment of Base Rent and Additional
Rent, to be performed by Tenant, Tenant shall peaceably and quietly hold and
enjoy the Premises for the Term, without hindrance from Landlord or anyone
claiming through Landlord, subject to the terms and conditions of this Lease.

                         37.11 Words of any gender used in this Lease shall be
held and construed to include any other gender, and words in the singular number
shall be held to include the plural, unless the context otherwise requires.

                         37.12 The captions contained in this Lease are for the
convenience of reference only, and in no way limit or enlarge the terms and
conditions of this Lease.

                         37.13 Nothing contained in this Lease shall be deemed
or construed to create a partnership or joint venture of or between Landlord and
Tenant, or to create any other relationship between the parties hereto other
than that of Landlord and Tenant.

                         37.14 The term "LANDLORD" as used in this Lease shall
mean only the owner, or the mortgagee in possession, for the time being, of the
Building, or the owner of a lease of the Building, so that in the event Landlord
shall sell or convey the Building to any party, and such party shall have
assumed in writing the obligations of Landlord arising from and after the date
of such sale, all liabilities and obligations on the part of the Landlord under
this Lease accruing thereafter shall terminate, and thereupon all such
liabilities and obligations shall be binding on the new landlord, and it shall
be so deemed and construed without further agreement between Landlord and its
successors in interest.

                         37.15 The provisions of this Lease shall be binding
upon, and shall inure to the benefit of, the parties hereto with respect to the
matters set forth herein and to the extent permitted under this Lease to each of
their respective representatives, successors and assigns.



                                       80
<PAGE>

                         37.16 This Lease, together with the Exhibits attached
hereto, contains and embodies the entire agreement of the parties hereto, and no
representations, inducements or agreements, oral or otherwise, between the
parties not contained in this Lease, and the Exhibits annexed hereto, shall be
of any force or effect.

                         37.17 This Lease and the rights and obligations of both
parties hereto hereunder shall be governed by the laws of the State of New York.

                         37.18 If the Base Rent or any Additional Rent shall be
or become uncollectible by virtue of any law, governmental order or regulation,
or direction of any public officer or body, Tenant shall enter into such
agreement or agreements and take such other action (without additional expense
to Tenant) as Landlord may request, and as may be legally permissible, to permit
Landlord to collect the maximum Base Rent and Additional Rent which may, from
time to time during the continuance of such legal rent restriction be legally
permissible, but not in excess of the amounts of Base Rent and Additional Rent
payable under this Lease. Upon the termination of such legal rent restriction,
(A) the Base Rent and Additional Rent, after such termination, shall become
payable under this Lease in the amount of the Base Rent and Additional Rent set
forth in this Lease for the period following such termination, and (B) Tenant
shall pay to Landlord, if legally permissible, an amount equal to (i) the Base
Rent and Additional Rent which would have been paid pursuant to this Lease, but
for such rent restriction, less (ii) the Base Rent and Additional Rent paid by
Tenant to Landlord during the period that such rent restriction was in effect.

                         37.19 To the extent either Landlord's or Tenant's
approval or consent is required under the terms of this Lease, such consent,
unless otherwise specifically set forth in this Lease, shall not be unreasonably
withheld or delayed by the party whose consent is requested.

                         37.20 In any instance in this Lease where amounts,
Tenant's Proportionate Share, rentable or usable square footage, dates, or any
other such information or data changes are required, Landlord shall prepare, and
Tenant and Landlord shall mutually execute, an agreement confirming such
information or data, and amend the Memorandum of Lease and Subordination,
Non-Disturbance and Attornment Agreement accordingly.

                38.      EXPANSION OPTION.

                         38.1 Tenant shall have the right to expand the Premises
in accordance with the terms of this Article. Unless waived by Landlord, it
shall be a condition precedent to the exercise of each option set forth below
that no Event of Default exists on the date Notice of the exercise of the
expansion option is given by Tenant and on the effective date on which the
applicable space is added to the Premises. Except as set forth in this Article,
all of the space leased by Tenant under this Article shall be part of the
Premises and subject to all of the other provisions of this Lease. All options
granted under this Section 38.1 are personal to Tenant and the applicable
Related Corporation and may not be exercised by any assignee or subtenant.



                                       81
<PAGE>

                         38.2 Tenant shall have the following additional
expansion options, any one or more of which
may be exercised by Tenant:

                                  (a) The entire twelfth (12th) floor of the
Building composed of 23,940 rentable square feet marked on the drawing attached
hereto as EXHIBIT P. Tenant must give Notice of the Exercise of its option with
respect to this space by no later than October 30, 2000 or the option shall
expire.

                                  (b) The entire sixteenth (16th) floor of the
Building composed of 22,700 rentable square feet marked on the drawing attached
hereto as EXHIBIT Q. Tenant must give Notice of the exercise of its option with
respect to this space by no later than October 30, 2000 or the option shall
expire.

                                  (c) The entire fifty-first (51st) floor of the
Building composed of 5,500 rentable square feet marked on the drawing attached
hereto as EXHIBIT R. Tenant must give Notice of the exercise of its option with
respect to this space by no later than September 30, 1999 or the option shall
expire. A portion of this space is under a lease expiring November 30, 1999.
Tenant recognizes that the current tenant may holdover after the expiring of its
stated term. Any holdover by a tenant shall not negate Tenant's option with
respect to such space. Landlord shall use its best efforts to dispossess the
holdover tenant, including the enforcement of any holdover terms and
commencement and prosecution of a dispossess action and the effective date of
the leasing of the space to Tenant shall be upon Landlord's Substantial
Completion of Landlord's Work.

                                  (d) The entire fifty-second (52nd) floor of
the Building composed of 5,500 rentable square feet marked on the drawing
attached hereto as EXHIBIT S. Tenant must give Notice of the exercise of its
option with respect to this space by no later than July 1, 2006 or the option
shall expire. In the event Tenant does not timely exercise the option set forth
in Section 38.2(c), the option set forth in this Section 38.2(d) shall be void
and of no further force and effect.

                                  (e) A portion of the lobby of the Building
approximately as marked on the drawing attached hereto as EXHIBIT T. The exact
usable square footage shall be agreed upon by Landlord and Tenant at the time
Tenant exercise this option. Tenant must give Notice of the exercise of its
option with respect to this space by no later than September 30, 1999 or the
option shall expire. In regard to this space, Landlord shall create a separate
entrance to the Premises and it shall be for the exclusive use of Tenant. Tenant
shall be permitted to place on the Building a sign setting forth Tenant's name
at said entrance and a flag at said entrance, provided said sign and flag meets
the requirement set forth in Article 14, and Landlord shall not unreasonably
withhold its consent to renaming the applicable entrance. Nothing in this
Section shall preclude Tenant's use of the entrance on 20 Exchange Place as an
entrance to Tenant's space or an address for the Building. In the event Tenant
exercises this option, Landlord shall provide at least one (1) security guard in
this area on a 24 hour, 7 day a week basis who shall provide security at a level
consistent with security provided to the remainder of the Building. If Tenant
desires a higher level of security or more than one (1) security guard in the
lobby, Landlord shall provide same. Any additional costs in excess of one
security guard required under this Section shall be paid by Tenant, as
Additional Rent, within twenty (20) days of presentation of an invoice for same.




                                       82
<PAGE>

To the extent the lobby area, entrance (including the doors contained therein),
elevators and other areas or equipment associated therewith are used exclusively
by Tenant or are dedicated for Tenant's exclusive use, Tenant shall be
responsible for all costs associated with such areas or equipment (to the extent
such costs would otherwise be included in Operating Expenses or paid directly by
Tenant). Tenant shall pay such costs as Additional Rent within twenty (20) days
of receipt of an invoice therefor. In the event Tenant exercises the option set
forth herein, Landlord, at its cost, shall promptly after Tenant exercises tHIS
option bring the Beaver Street entrance and lobby up to the finish and standards
of the 20 Exchange lobby (subject to any approvals required by the New York City
Landmarks Commission and Landlord shall not be required to provide ADA access
from Beaver Street). At the request of Tenant, Landlord shall use commercially
reasonable efforts to pursue the change of the Beaver Street to another name
reasonably acceptable to Landlord and Tenant.

                         38.3 Time is of the essence with respect to each of
Tenant's Notice deadlines set forth in Section 38.2.

                         38.4 In the event that Tenant properly exercises an
expansion option as set forth in Section 38.2, the applicable area will be
leased to Tenant effective as of the day that Landlord Substantially Completes
Landlord's Work within the applicable area other than with respect to the option
set forth in Section 38.1(d). In such space, Landlord shall deliver such space
fully demolished. Upon delivery of such space to Tenant, Tenant's Proportionate
Share shall be adjusted accordingly. The Base Rent Commencement Date for any
expansion space shall be the three hundred sixty-sixth (366th) day after the
Beneficial Occupancy Date. The Base Rent for any expansion space shall be the
then effective Base Rent and shall be adjusted as set forth in the Fundamental
Lease Provisions.

                         38.5 (a) Landlord shall complete Landlord's Work within
the expansion space.

                                  (b) Landlord shall reimburse Tenant up to a
maximum of Forty Two and 50/100 Dollars ($42.50) per rentable square foot in the
application expansion area (the "EXPANSION SPACE TENANT IMPROVEMENT ALLOWANCE")
to be applied to the same costs and in the same manner as the Tenant Improvement
Allowance. Tenant shall comply with the provisions of Article 7 with respect to
all work to be completed within the applicable expansion area. The Expansion
Space Tenant Improvement shall be advanced to Tenant in accordance with the
provisions of Section 7.6.

                         38.6 Any failure by Tenant to exercise any option under
this Article 38 shall not adversely affect or diminish the rights of Tenant
under Article 43 of the Lease.

                39.      OPTION TO SURRENDER SPACE.

                         39.1 Tenant shall have the right, which right may be
exercised once at any time after the seventh (7th) anniversary of the Base Rent
Commencement Date, to reduce the space constituting the Premises by surrendering
one (1) full base floor of the Premises or up to two (2) tower floors, provided
the following conditions are complied with by Tenant:



                                       83
<PAGE>

                                  (a) at the time of the exercise of the option
provided in this Article, no Event of Default has occurred and is continuing;

                                  (b) Tenant shall give Landlord Notice of the
exercise of this right at any time after a date which is seven (7) years after
the Base Rent Commencement Date, and the date for surrendering such space shall
be not earlier than twelve (12) months from the date that the aforesaid Notice
is delivered to Landlord;

                                  (c) The space surrendered shall be (i) a full
floor, and (ii) located on the uppermost or lowest floors of any particular
block of contiguous space occupied by Tenant;

                                  (d) Tenant shall pay to Landlord within twenty
(20) days after Landlord delivers to Tenant an invoice, a cancellation fee equal
to the unamortized or undepreciated costs associated with such space determined
on the basis of an amortization or depreciation period for the then remaining
Term, which cost shall include, but not be limited to, the following costs which
Landlord has incurred with respect to such space: free rent, the Tenant
Improvement Allowance, brokerage commissions (WF Realty LLC) and the cost of any
reasonable alterations required to separate the surrendered space from the
remaining portions of the Premises and to make the surrendered space tenantable
and rentable. If Tenant fails to timely pay such fee, the surrender right set
forth in this Section shall become null and void and Tenant shall have no
further right to surrender any space. After Tenant pays to Landlord such fee,
Landlord and Tenant shall execute and deliver to each other an agreement setting
forth (i) a description of the portion of the Premises so surrendered, (ii) the
effective date of such surrender, and (iii) the reduction in Base Rent and in
Tenant's Proportionate Share resulting from such surrender. The parties shall
also execute and deliver to each other and record an amendment to the Memorandum
of Lease setting forth a description of the portion of the Premises so
surrendered and the effective date of such surrender.

                  40.    TERMINATION RIGHT OF TENANT.

                         40.1 Tenant has the option, which may be exercised by
Tenant in its sole and absolute discretion, to terminate this Lease in the event
the City of New York does not, within sixty (60) days of the date of this Lease,
grant to Tenant an economic incentive program acceptable to Tenant. Tenant shall
terminate this Lease by delivering a Notice to Landlord within five (5) days of
the end of such sixty (60) day period. Notwithstanding the foregoing, Landlord
shall commence performing Landlord's Work on the thirty-first (31st) day
following the date of this Lease, and Tenant shall reimburse Landlord for any
costs Landlord incurs regarding Landlord's Work commencing on the thirty first
(31st) day after the date of the Lease. Said costs shall be reimbursed to
Landlord within ten (10) days of the delivery of an invoice to Tenant.

                  41.    THE LOWER MANHATTAN PLAN

                         41.1 For purposes of this Article 41, unless otherwise
defined in this Lease, all terms used herein shall have the meanings ascribed to
them in Title 4 of



                                       84
<PAGE>

Article 4 of the New York Real Property Tax Law (the "LOWER MANHATTAN PLAN").
Landlord represents the Building qualifies for the benefits of the Lower
Manhattan Plan. Landlord makes no representations as to whether Tenant qualifies
for such benefits. It shall be Tenant's responsibility to determine whether it
qualifies for such benefits.

                         41.2 For purposes of the Lower Manhattan Plan, Tenant's
Percentage Share shall mean Tenant's Proportionate Share.

                         41.3 Provided Tenant is eligible for the real estate
tax abatement of the Lower Manhattan Plan (the "LMP ABATEMENT BENEFITS") with
respect to the Premises, Landlord agrees to comply with the provisions and
requirements of the Lower Manhattan Plan and the rules promulgated thereunder as
the same relate to the Premises and to Landlord (in connection with Tenant's
eligibility for the LMP Abatement Benefits); provided, however, that Tenant
shall promptly pay to Landlord, as Additional Rent hereunder, within twenty (20)
days after Tenant's receipt of an invoice therefor, the amount of any reasonable
out-of-pocket costs incurred by Landlord in connection with such compliance,
including, without limitation the amount of any administrative charges or fees
imposed by the New York City Department of Finance (the "DEPARTMENT") in
connection with such compliance.

                         41.4 Tenant shall indemnify and hold harmless Landlord
from and against any and all claims arising from or in connection with Tenant's
failure to comply with the provisions and requirements of the Lower Manhattan
Plan and the rules promulgated thereunder as the same relate to the Premises,
together with all costs, expenses and liabilities incurred in connection with
each such claim or action or proceeding brought thereon, including, without
limitation, all attorneys' fees and expenses.

                         41.5 In accordance with the Lower Manhattan Plan and
notwithstanding anything to the contrary contained in this Lease, Landlord
agrees to allow Tenant a credit against the Base Rent and Additional Rent
payable by Tenant hereunder in an amount that, in the aggregate, equals the full
amount of any abatement of Taxes granted for the Premises pursuant to the Lower
Manhattan Plan and actually received by Landlord (the "ACTUAL LMP Benefits").
Landlord shall, within thirty (30) days after its receipt of the Actual LMP
Benefits, credit the full amount thereof against the next installment(s) of Base
Rent and or Additional Rent becoming due hereunder.

                         41.6 In accordance with Section 499-c(5) of the Lower
Manhattan Plan, Landlord agrees and informs Tenant that:

         (1)      the rent, including amounts payable by Tenant for Taxes,
                  provided Tenant qualifies for the benefit of the Lower
                  Manhattan Plan will accurately reflect any abatement of Taxes
                  granted pursuant to Title 4 of Article 4 of the New York
                  Property Tax Law for the Premises.

         (2)      at least thirty five dollars ($35.00) per square foot must be
                  spent on improvements to the Premises.



                                       85
<PAGE>

         (3)      all abatements granted with respect to the Premises pursuant
                  to Title 4 of Article 4 of the New York Real Property Law will
                  be revoked if, during the Benefit Period, real estate taxes or
                  water or sewer charges or other lienable charges are unpaid
                  for more than one year, unless such delinquent amounts are
                  paid as provided in subdivision four of section four hundred
                  ninety-nine-f of Title 4 of the New York Real Property Law. In
                  the event the aforesaid abatement is revoked because Landlord
                  failed to pay the aforesaid charges, Landlord shall indemnify
                  Tenant from any loss of benefits which Tenant incurs,
                  including any retroactive revocation of benefits.

                         41.7 Nothing contained herein shall be construed to
impose any obligation on Landlord to perform any improvements to the Premises
and/or the common areas to establish Tenant's eligibility for the LMP Abatement
Benefits.

                         41.8 (a) Landlord, upon not less than thirty (30)
business days advance written notice from Tenant, agrees to cooperate with
Tenant to execute, deliver and file, together with the Abatement Application,
the affidavit required by Section 499-C(7) of the Lower Manhattan Plan.

                                  (b) Landlord, upon not less than thirty (30)
business days advance written notice from Tenant, agrees to cooperate with
Tenant to execute, deliver and file, within sixty (60) days after receipt of
such notice, an application (the "ABATEMENT APPLICATION") for a certificate of
abatement in accordance with Section 499-D of the Lower Manhattan Plan. Landlord
further agrees to provide all other information required by the Department
pursuant to Section 499-D of the Lower Manhattan Plan and to otherwise comply
with the provisions of said Section 499-D.

                                  (c) For so long as Tenant continues to be
eligible for the LMP Abatement Benefits with respect to the Premises, Landlord,
upon not less than thirty (30) business days advance written notice from Tenant,
agrees to cooperate with Tenant to annually execute, deliver and file a
certificate of continuing eligibility in accordance with Section 499-F of the
Lower Manhattan Plan.

                                  (d) Tenant shall promptly pay to Landlord, as
Additional Rent, within twenty (20) days after Tenant's receipt of an invoice
therefor, the amount of any reasonable out-of-pocket costs incurred by Landlord
in connection with the performance of Landlord's obligations pursuant to this
Section, including, without limitation, the amount of any administrative charges
or fees imposed by the Department in connection with such compliance.

                         41.9 Landlord agrees to provide Tenant with such
further cooperation ("FURTHER Cooperation") as may reasonably be requested by
Tenant to assist Tenant in obtaining any incentives, subsidies, refunds or
payments ("FURTHER BENEFITS") made available to Tenant by (i) any modification
to or amendment of the Lower Manhattan Plan, (ii) any program of the New York
City Industrial Development Agency



                                       86
<PAGE>




or any other governmental agency or (iii) any public utility; provided, and on
condition that:

                (a) such Further Cooperation shall be at no cost to Landlord;
and

                (b) Tenant shall indemnify and hold harmless Landlord from and
against any and all claims arising from or in connection with such Further
Cooperation and the receipt by Tenant of such Further Benefits together with all
costs, expenses and liabilities incurred in connection with each such claim or
action or proceeding brought thereof, including, without limitation, all
attorneys' fees and expenses.

                  42.    GUARANTEE; SECURITY DEPOSIT.

                         42.1 In order to induce Landlord to execute and deliver
this Lease, Tenant shall procure and deliver to Landlord a guarantee in the form
attached hereto as EXHIBIT U duly executed by Omnicom Group Inc.

                         42.2 The obligations under this Lease imposed upon
Tenant shall be the joint and several obligations of Tenant and Omnicom.
Landlord need not first proceed against Tenant before proceeding against such
guarantor nor shall any such guarantor be released from its guaranty for any
reason whatsoever, including, without limitation, in case of any amendments
hereto or waivers hereof. Any guarantee shall be a guarantee of payment and not
a guarantee of collection.

                         42.3 At any time during the Term and until the
conditions set forth in Section 23 of the Guaranty have been satisfied, Tenant
may substitute a letter of credit complying with the provisions of this Lease
for the guarantee required by this Section. In the event Tenant so substitutes
the letter of credit, the provisions of Section 42.4 shall be applicable.

                         42.4 The letter of credit and the issuer bank must be
in all respects acceptable to Landlord and the letter of credit must provide for
partial draws and that the same may be drawn upon by Landlord pursuant to the
provisions of this Section. In the event Tenant defaults in respect of any of
the terms, provisions and conditions of this Lease, including, but not limited
to, the payment of Base Rent or Additional Rent or if Tenant does not deliver to
Landlord a replacement letter of credit not later than thirty (30) days before
the expiration of the letter of credit, Landlord may apply or retain the whole
or any part of the security deposit so deposited to the extent required for the
payment of any Base Rent and Additional Rent or any other sum as to which Tenant
is in default or for any sum which Landlord may expend or may be required to
expend by reason of Tenant's default in respect of any of the terms, covenants
and conditions of this Lease. If Landlord applies or retains any part of the
security deposit so deposited, Tenant, upon demand, shall deposit with Landlord
the amount so applied or retained so that Landlord shall have the full security
deposit on hand at all times during the Term. If Tenant shall fully and
faithfully comply with all of the terms, provisions, covenants and conditions of
this Lease, the security shall be returned to Tenant after the Expiration Date
and after delivery of the entire possession of the Premises to Landlord. In the
event of a sale of the



                                       87
<PAGE>




Building, Landlord shall have the right to transfer the security deposit to the
vendee or lessee and Landlord shall whereupon be released by Tenant from all
liability for the return of the security deposit; and Tenant agrees to look
solely to the new landlord for the return of the security deposit; and it is
agreed that the provisions hereof shall apply to every transfer or assignment
made of the security deposit to a new landlord. Tenant further covenants that it
will not assign or encumber or attempt to assign or encumber the security
deposit and that neither Landlord nor its successors or assigns shall be bound
by any such assignment, encumbrance, attempted assignment or attempted
encumbrance.

                  43.    RIGHT OF FIRST REFUSAL.

                  43.1 (a) Provided no Event of Default shall have occurred and
be continuing and Tenant has not exercised its expansion options set forth in
Section 38.2(a) or (b), as the case may be, then Tenant shall have the right to
exercise the rights set forth in this Article 43.

                  43.2 (a) In the event floors twelve or sixteen or any
contiguous floors in the tower portion of the Premises (the "AVAILABLE SPACE")
become Available For Leasing, Tenant shall have the right ("RIGHT OF FIRST
OFFER") to have Landlord submit written Notice (the "LEASE NOTICE") to Tenant of
Landlord's desire to lease the Available Space, which Lease Notice shall be
deemed an offer to Tenant to lease the Available Space.

                  (b) The Lease Notice shall set forth, (i) the date on which
Landlord anticipates the Available Space being available for occupancy (the
"AVAILABLE SPACE SCHEDULED DATE") and (ii) such other matters as Landlord may
deem appropriate for such Lease , provided, however, all Available Space shall
have expiration dates co-terminus with the Lease, including the Expiration Date.

                  (c) Tenant shall have ten (10) days following Tenant's receipt
of the Lease Notice to deliver to Landlord written Notice (the "ELECTION TO
LEASE NOTICE") of Tenant's desire to lease from Landlord all of the Available
Space (Tenant shall not be permitted to rent a portion of the Available Space).
Time shall be of the essence with respect to said ten (10) day period and the
failure or refusal of Tenant for any reason whatsoever to deliver to Landlord
the Election to Lease Notice in the time and manner herein prescribed shall be
deemed an irrevocable waiver of Tenant's Right of First Offer, whereupon
Tenant's Right of First Offer shall lapse, and be of no further force or effect
as to such Available Space (or any portion thereof) for the remainder of the
Term of the Lease.

                  (d) If Tenant shall timely and in the manner herein prescribed
deliver its Election to Lease Notice to Landlord, then, on the date on which
Landlord delivers vacant possession of the Available Space to Tenant (the
"EFFECTIVE DATE"), such Available Space shall become, and be deemed to comprise,
part of the Premises as if originally included in the demise hereunder, upon the
terms, covenants and provisions set forth in this Lease, except that (i) the
Base Rent for the Available Space shall be the Fair Market Value of such space,
as determined in accordance with Section 2.4(d) (taking into account the work to
be performed by Landlord), multiplied by the rentable square feet of the
Available Space (as determined by Landlord in Landlord's reasonable discretion)
and such amount will be added to the Base Rent otherwise payable under the terms
of this




                                       88
<PAGE>




Lease and (ii) Tenant's Proportionate Share shall be adjusted accordingly. The
Available Space shall be delivered fully demolished.

                  (e) The Available Space shall be deemed "AVAILABLE FOR
LEASING" if:

                         (i) the current lease for the Available Space has
expired (after any extension or renewal thereof) prior to the Expiration Date,
and

                         (ii) the Available Space (or any portion thereof) is
not subject to an expansion option, right of first refusal, right of first offer
or other right or obligation to lease such space granted by Landlord prior to
the date of this lease to any other tenant in the Building.

                  (f) If, for any reason, Landlord is unable to deliver
possession of the Available Space to Tenant on or prior to the Available Space
Scheduled Date, then this Lease and the obligations of Tenant hereunder,
including, without limitation, any obligation of Tenant hereunder to lease the
Available Space, shall not be impaired under such circumstances and Landlord
shall not be subject to any liability on account of such failure. Landlord shall
use its best efforts to disposses any holdover tenant, including the enforcement
of any holdover terms and commencement and prosecution of a dispossess action.
In the event Landlord does not deliver the Available Premises within six (6)
months of the Available Space Scheduled Date, regardless of fault, Tenant may
cancel the option set forth in this Section as to the undelivered Available
Space, and neither Landlord or Tenant shall have any liability to each other.
The rights of other tenants to the floors set forth in subparagraph (a) of this
Section are set forth on EXHIBIT V.

                44.      PARKING

                44.1 Landlord shall provide Tenant with up to ten (10) parking
spaces during the Term of the Lease at a parking garage as close to the Building
as reasonably possible. Six (6) of such parking spaces shall be provided by
Landlord to Tenant at no cost to Tenant. Any additional parking spaces shall be
provided by Landlord to Tenant at a preferred rate (a rate which is less than
the rate charged by the parking garage to the public). Tenant shall pay for such
additional spaces as Additional Rent within twenty (20) days of receipt of an
invoice therefor.




                                       89
<PAGE>




                IN WITNESS WHEREOF, the parties hereto have executed this Lease
as of the day and year first above written.

                                     LANDLORD:

                                     20 PLACE ASSOCIATES LLC, a New York
                                     limited liability company

                                     By:      20 X LLC,
                                              Managing Member

                                     By:      Next Generation 20 X LLC,
                                              Managing Member


                                              By:      /s/ Steven Witkoff
                                                       ---------------------
                                                       Steven C. Witkoff,
                                                       Managing Member


                                     TENANT:

                                     AGENCY.COM, LTD., a New York
                                     corporation


                                     By:      /s/ Kenneth Trush
                                              ---------------------------





                                       90
<PAGE>



                                   EXHIBIT A-1

                    Location Map of Thirteenth Floor Premises



                                       91
<PAGE>





                                   EXHIBIT A-2

                       Location Map of Fourteenth Premises



                                       92
<PAGE>





                                   EXHIBIT A-3

                    Location Map of Fifteenth Floor Premises



                                       93
<PAGE>





                                   EXHIBIT A-4

                     Location Map of Fiftieth Floor Premises



                                       94
<PAGE>





                                   EXHIBIT A-5

                      Location Map of Below Grade Premises



                                       95
<PAGE>





                                   EXHIBIT A-6

                          Location Map of Roof Premises



                                To Be Agreed Upon



                                       96
<PAGE>





                                    EXHIBIT B

             Subordination, Nondisturbance and Attornment Agreement



                                       97
<PAGE>




                                    EXHIBIT C


                          Legal Description of the Land

ALL that certain plot, piece or parcel of land, situate, lying and being in the
Borough of Manhattan, County of New York, City and State of New York, bounded
and described as follows:





                                       98
<PAGE>





                                    EXHIBIT D

                               Operating Expenses


EXPENSES

        Payroll
        Cleaning
        Utilities
        Electrical
        HVAC
        Elevator
        Security
        General Building Repairs
        Trash Removal
        Fire Safety Equipment & Maintenance
        Management Fee
        Administrative Expenses
        Insurance

TOTAL OPERATING EXPENSES

        Electric Income
        Tenant Services Income

NET OPERATING EXPENSES



                                       99
<PAGE>





                                    EXHIBIT E

                                 Landlord's Work





                                      100
<PAGE>




                                    EXHIBIT F

               Confirmation of Beneficial Occupancy Date Agreement



        AGREEMENT made this _______ day of ____________, 199_ between 20 PLACE
ASSOCIATES LLC, a New York limited liability company, having an office c/o The
Witkoff Group LLC, 220 East 42nd Street, New York, New York 10017 ("Landlord")
and AGENCY.COM, LTD., a New York corporation, having an office at 20 Exchange
Place, New York, New York ("TENANT").


                              W I T N E S S E T H:

        1. Landlord and Tenant have heretofore entered into a Lease dated as of
_________________, 199_ (hereinafter referred to as the "LEASE") for the leasing
by Landlord to Tenant certain premises, all as in the Lease more particularly
described (collectively, the "PREMISES"), in the building known as 20 Exchange
Place, New York, New York.

        2. Pursuant to Section 7.3(a) of the Lease, Landlord and Tenant agree
that the Beneficial Occupancy Date for the ______ floor portion of the Premises
was _____________________, 199_.

        IN WITNESS WHEREOF, Landlord and Tenant have respectively executed this
Confirmation of Beneficial Occupancy Date Agreement as of the day and year first
above written.

                             Landlord:

                             20 PLACE ASSOCIATES LLC


                             By:________________________
                             Its:_______________________



                             Tenant:

                             AGENCY.COM, LTD.


                             By:_________________________
                             Its:________________________



                                      101
<PAGE>





                                    EXHIBIT G

                         Form of Application for Payment


        To be mutually agreed upon by Landlord and Tenant.




                                      102
<PAGE>





                                    EXHIBIT H

                    Cleaning Specifications for the Premises



                                      103
<PAGE>





                                    EXHIBIT I

                               HVAC Specifications


                The heating, air conditioning an ventilation systems of the
Building are designed to meet the following criteria:


         Summer
              Indoor
              Outdoor

         Winter
              Indoor
              Outdoor

         Design Population
         Interior Zones
         Perimeter Zones

         HVAC Allowance
              Lights (Watt/Sq. Ft.)
              Equipment
              Total

         Average Interior Air Circulation






                                      104
<PAGE>





                                    EXHIBIT J

                            Certificate of Occupancy




                                      105
<PAGE>





                                    EXHIBIT K

                                  Sign Criteria



        1/4" thick Clear Plexi, sized to fit the frames. Two (2) Color Silk
        Screen Copy using a custom proprietary typestyle for the suite numbers
        and a standard serif typestyle for the copy.



                                      106
<PAGE>





                                    EXHIBIT L

                                   Floor Loads

<TABLE>
<CAPTION>
FLOOR                   LIVE LOAD LBS. PER SQUARE FOOT
- -----                   ------------------------------
<S>                     <C>
12                      120
13                      120
14                      120
15                      120
16                      120
50                      60
51                      60
52                      60
</TABLE>


                The foregoing loads are based upon the loads set forth in the
certificate of occupancy for the Building dated January 7, 1998.



                                      107
<PAGE>





                                    EXHIBIT M

                              Rules and Regulations

                1. The sidewalks, driveways, entrances, passages, courts,
lobbies, esplanade areas, atrium, plazas, elevators, escalators, stairways,
vestibules, corridors, halls and other public portions of the Building ("Public
Areas") shall not be obstructed or encumbered by any tenant or used for any
purpose other than ingress and egress to and from the Premises, and no tenant
shall permit any of its employees, agents, licensees or invitees to congregate
or loiter in any of the Public Areas. No tenant shall invite to, or permit to
visit, its premises persons in such numbers or under such conditions as may
interfere with the use and enjoyment by others of the Public Areas. Fire exists
and stairways are for emergency use only, and they shall not be used for any
other purposes by any tenant, or the employees, agents, licensees or invitees of
any tenant. Landlord reserves the right to control and operate, and to restrict
and regulate the use of, the Public Areas and the public facilities, as well as
facilities furnished for the common use of the tenants, in such manner as it
deems best for the benefit of the tenants generally, including the right to
allocate certain elevators for delivery service, and the right to designate
which Building entrances shall be used by persons making deliveries in the
Building. No doormat of any kind whatsoever shall be placed or left in any
public hall or outside any entry door of the Premises.

                2. No awnings or other projections shall be attached to the
outside walls of the Building. No curtains, blinds, shades or screens shall be
attached to or hung in, or used in connection with, any window or door of the
Premises, without the consent of Landlord. Such curtains, blinds, shades or
screens must be of a quality, type, design and color, and attached in the
manner, approved by Landlord. In order that the Building can and will maintain a
uniform appearance to those persons outside of the Building, each tenant
occupying the perimeter areas of the Building shall (a) use only building
standard lighting in areas where lighting is visible from the outside of the
Building and (b) use only building standard blinds in window areas which are
visible from the outside of the Building.

                3. No sign, insignia, advertisement, lettering, notice or other
object shall be exhibited, inscribed, painted or affixed by any tenant on any
part of the outside or inside of the Premises or the Building or on corridor
walls without the prior consent of Landlord. Signs on each entrance door of the
Premises shall conform to building standard signs, samples of which are on
display in Landlord's rental office. Such signs shall, at the expense of Tenant,
be inscribed, painted or affixed by signmakers approved by Landlord. In the
event of the violation of the foregoing by any tenant, Landlord may remove the
same without any liability, and may charge the expense incurred in such removal
to the tenant or tenants violating this rule. Interior signs, elevator cab
designations, if any, and lettering on doors and, subject to Article 14 of the
Lease to which these Rules and Regulations are attached (the "Lease"), the
Building directory shall, if and when approved by Landlord, be inscribed,
painted or affixed for each tenant by Landlord, at the expense of such tenant,
and shall be of a size, color and style acceptable to Landlord. Only Tenant
named in the Lease shall be entitled to appear on



                                      108
<PAGE>

the directory tablet. Additional names may be added in Landlord's sole
discretion under such terms and conditions as the Landlord may approve.

                4. Neither the sashes, sash doors, skylights or windows that
reflect or admit light and air into the halls, passageways or other public
places in the Building nor the heating, ventilating and air conditioning vents
and doors shall be covered or obstructed by any tenant, nor shall any bottles,
parcels or other articles be placed on the window sills or on the peripheral
heating enclosures. Tenant shall have no right to remove or change shades,
blinds or other window coverings within the Premises without Landlord's consent.
Tenant acknowledges that although the windows are not hermetically sealed Tenant
is not permitted to open such windows.

                5. No showcases or other articles shall be put by Tenant in
front of or affixed to any part of the exterior of the Building, nor placed in
the Public Areas.

                6. No acids, vapors or other harmful materials shall be
discharged, or permitted to be discharged, into the waster lines, vents or flues
of the Building. The water and wash closets and other plumbing fixtures shall
not be used for any purposes other than those for which they were designed and
constructed, and no sweepings, rubbish, rags, acids or other foreign substances
shall be thrown or deposited therein. Nothing shall be swept or thrown into the
Public Areas or other areas of the Building, or into or upon any heating or
ventilating vents or registers or plumbing apparatus in the Building, or upon
adjoining buildings or land or the street. The cost of repairing any damage
resulting from any misuse of such fixtures, vents, registers and apparatus and
the cost of repairing any damage to the Building, or to any facilities of the
Building, or to any adjoining building or property, caused by any tenant, or the
employees, agents, licensees or invitees of such tenant, shall be paid by such
tenant. Any cuspidors or similar containers or receptacles shall be emptied,
cared for and cleaned by and at the expense of such tenant.

                7. Except as otherwise permitted in Articles 7, 11 and 12 of the
Lease; Tenant shall not mark, paint, drill into, or in any way deface, any part
of the Premises of the Building; no boring, cutting or stringing of wires shall
be permitted, except with the prior written consent of, and as directed by,
Landlord; no telephone, telegraph or other wires or instruments shall be
introduced into the Building by any tenant except in a manner approved by
Landlord; Tenant shall not lay linoleum, or other similar floor covering, so
that the same shall come in direct contact with the floor of its premises, and,
if linoleum or other similar floor covering is desired to be used, an
interlining of builder's deadening felt shall be first affixed to the floor, by
a paste or other material, soluble in water, the use of cement or other similar
adhesive material being expressly prohibited.

                8. No bicycles, vehicles, animals (except seeing eye dogs), fish
or birds of any kind shall be brought into, or kept in or about, the Premises.

                9. No noise, including, but not limited to music, the playing of
musical instruments, recordings, radio or television, which, in the judgment of
Landlord, might disturb other tenants in the Building, shall be made or
permitted by any tenant. Nothing



                                      109
<PAGE>

shall be done or permitted by any tenant which would impair or interfere with
the use or enjoyment by any other tenant of any other space in the Building.

                10. Nothing shall be done or permitted in the Premises, and
nothing shall be brought into, or kept in or about the Premises, which would
impair or interfere with any of the Building Equipment or the services of the
Building or the proper and economic heating, ventilating, air conditioning,
cleaning or other services of the Building or the Premises, nor shall there be
installed by any tenant any ventilating, air conditioning, electric or other
equipment of any kind which, in the judgment of Landlord, might cause any such
impairment or interference. No tenant, nor the employees, agents, licensees or
invitees of any tenant, shall at any time bring or keep upon its premises any
inflammable, combustible or explosive fluid, chemical or substance.

                11. No additional locks or bolts of any kind shall be placed
upon any of the doors or windows by any tenant, nor shall any changes be made in
locks or the mechanism thereof. Duplicate keys for the Premises and toilet rooms
shall be procured only from Landlord, and Landlord may make a reasonable charge
therefor based upon Landlord's actual cost. Each tenant shall, upon the
expiration or sooner termination of the Lease of which these Rules and
Regulations are a part, turn over to Landlord all keys to stores, offices and
toilet rooms, either furnished to, or otherwise procured by, such tenant, and in
the event of the loss of any keys furnished by Landlord, such tenant shall pay
to Landlord the cost of replacement locks. Notwithstanding the foregoing, Tenant
may, wit Landlord's prior consent, install a security system in the Premises
which uses master codes or cards instead of keys provided that Tenant shall
provide Landlord with the master code or card for such system.

                12. All removals, or the carrying in or out of any safes,
freight, furniture, packages, boxes, crates or any other object or matter of any
description shall take place only during such hours and in such elevators as
Landlord may from time to time reasonably determine, which may involve overtime
work for Landlord's employees. Tenant shall reimburse Landlord for extra costs
reasonably incurred by Landlord including but not limited to the cost of such
overtime work. Landlord reserves the right to inspect all objects and matter to
be brought into the Building and to exclude from the Building all objects and
matter which violate any of these Rules and Regulations or the Lease of which
these Rules and Regulations are a part. Landlord may require any person leaving
the Building with any package or other object or matter to submit a pass,
listing such package or object or matter, from the tenant from whose premises
the package or object or matter is being removed, but the establishment or
enforcement of such requirement shall not impose any responsibility on Landlord
for the protection of any tenant against the removal of property from the
premises of such tenant. Landlord shall in no way be liable to any tenant for
damages or loss arising from the admission, exclusion or rejection of any person
to or from the Premises or the Building under the provisions of Rule 12 or of
Rule 15 hereof.

                13. No tenant shall use or occupy, or permit any portion of its
premises to be used or occupied, as an office for a public stenographer or
public typist, or for the possession, storage, manufacture or sale of narcotics
or dope or as a barber, beauty or manicure shop, telephone or telegraph agency,
telephone or secretarial service,



                                      110
<PAGE>

messenger service, travel or tourist agency, retail, wholesale or discount shop
for sale of merchandise, retail service shop, labor union, classroom, company
engaged in the business of renting office or desk space, or for a public finance
(personal loan) business, or as a hiring employment agency, or as a stock
brokerage board room. No tenant shall engage or pay any employee in its
premises, except those actually working for such tenant on its premises, nor
advertise for laborers giving an address at the Building. No tenant shall use
its premises or any part thereof, or permit the Premises or any part thereof to
be used, as a restaurant, shop, booth or other stand, or for the conduct of any
business or occupation which predominantly involves direct patronage of the
general public, or for manufacturing, or for the sale at retail or auction of
merchandise, goods or property of any kind.

                14. Landlord shall have the right to prohibit any advertising or
identifying sign by any tenant which, in the judgment of Landlord, tends to
impair the appearance or reputation of the Building or the desirability of the
Building as a building for offices, and upon written notice from Landlord, such
tenant shall refrain from and discontinue such advertising or identifying sign.

                15. Landlord reserves the right to exclude from the Building all
employees of any tenant who does not present a pas to the Building signed by
such tenant. Landlord or its agent will furnish passes to persons for whom any
tenant requests same in writing. Landlord reserves the right to require all
other persons entering the Building to sign a register, to be announced to the
tenant such person is visiting, and to be accepted as a visitor by such tenant
or to be otherwise properly identified (and, if not so accepted or identified,
reserves the right to exclude such persons from the Building) and to require
persons leaving the Building to sign a register or to surrender a pass given to
such person by the tenant visited. Each tenant shall be responsible for all
persons for whom it requests any such pass or any person whom such tenant so
accepts, and such tenant shall be liable to Landlord for all acts or omissions
of such persons. Any person whose presence in the Building at any time shall, in
the judgment of Landlord, be prejudicial to the safety, character, security,
reputation or interests of the Building or the tenants of the Building may be
denied access to the Building or may be ejected from the building. In the event
of invasion, riot, public excitement or other commotion, Landlord may prevent
all access to the Building during the continuance of the same by closing the
doors or otherwise, for the safety of tenants and the protection of property in
the Building.

                16. Unless Landlord shall otherwise request, each tenant, before
closing and leaving its premises at any time, shall see that all lights are
turned out. All entrance doors in the Premises shall be kept locked by each
tenant when its premises are not in use. Entrance doors shall not be left open
at any time.

                17. Each tenant shall, at the expense of such tenant, provide
light, power and water for the employees of Landlord, and the agents,
contractors and employees of Landlord, while doing janitor service or other
cleaning in the premises demised to such tenant and while making repairs or
alterations in its premises.



                                      111
<PAGE>

                18. The premises shall not be used for lodging or sleeping or
for any immoral or illegal purpose.

                19. The requirements of tenants will be attended to only upon
application at the office of the Building. Employees of Landlord shall not
perform any work or do anything outside of their regular duties, unless under
special instructions from Landlord.

                20. Canvassing, soliciting and peddling in the Building are
prohibited and each tenant shall cooperate to prevent the same.

                21. The employees, agents, licensees and invitees of any tenant
shall not loiter around the Public Areas or the front, roof or any part of the
Building used in common by other occupants of the Building.

                22. There shall not be used in any space, or in the Public
Areas, either by any tenant or by others, in the moving or delivery or receipt
of safes, freight, furniture, packages, boxes, crates, paper, office material or
any other matter or thing, any hand trucks except those equipped with rubber
tires, side guards and such other safeguards as Landlord shall require. No hand
trucks shall be used in passenger elevators.

                23. No tenant shall cause or permit any odors of cooking or
other processes, or any unusual or objectionable odors, to emanate from its
premises which would annoy other tenants or create a public or private nuisance.
No cooking shall be done in the Premises except as is expressly permitted in the
Lease of which these Rules and Regulations are a part, except that Tenant shall
be permitted to use microwave ovens in any breakroom or lunch room located in
the Premises.

                24. All paneling, doors, trim or other wood products not
considered furniture shall be of fire-retardant materials. Before installation
of any such materials, certification of the materials' fire-retardant
characteristics shall be submitted to and approved by Landlord, and installed in
a manner approved by Landlord.

                25. Landlord reserves the right to rescind, alter, waive or add,
as to one or more or all tenants, any rule or regulation at any time prescribed
for all tenants of the Building generally when, in the reasonable judgment of
Landlord, Landlord deems it necessary or desirable for the reputation, safety,
character, security, care, appearance or interests of the Building, or the
preservation of good order therein, or the operation or maintenance of the
Building, or the equipment thereof, or the comfort of tenants or others in the
Building. No rescission, alteration, waiver or addition of any rule or
regulation in respect of one tenant shall operate as a rescission, alteration or
waiver in respect of any other tenant.

                26. In the event of any conflict or inconsistency between the
provisions of this Exhibit M and the Lease, the provisions of the Lease shall
prevail.



                                      112
<PAGE>





                                    EXHIBIT N

                       Form of Tenant Estoppel Certificate


                    TENANT ESTOPPEL CERTIFICATE AND AGREEMENT
                  (PREMISES: 20 EXCHANGE PLACE, NEW YORK CITY)


THIS IS TO CERTIFY THAT:

1.      The undersigned is the Lessee (the "Tenant") under that certain lease
        (the "Lease") dated as specified in 6(a) below, by and between 20 Place
        Associates LLC, as Lessor (the "Landlord"), and the undersigned or the
        person specified in 6(b) below, as Lessee, covering those certain
        premises commonly known and designated as the floors or portions thereof
        specified in 6(c) below (the "Premises"), at 20 Exchange Place, in the
        Borough of Manhattan, City, County and State of New York.

2.      The Lease (i) constitutes the entire agreement between the undersigned
        and the Landlord with respect to the Premises, (ii) has not been
        modified, changed, altered, or amended in any respect (except as
        indicated in 6(h) below), and (iii) is the only Lease between the
        undersigned and the Landlord affecting the Premises.

3.      The undersigned has accepted and now occupies the entire premises
        covered by the Lease, and all improvements required by the terms of the
        Lease to be made by the Landlord have been completed to the satisfaction
        of the undersigned.

4.      (i) No party to the Lease is in default, (ii) the Lease is in full force
        and effect, (iii) full rental is accruing thereunder and (iv) as of the
        date hereof the undersigned has no charge, lien or claim of offset (and
        no claim for any credit or deduction) under the Lease or otherwise,
        against rents or other charges due or to become due thereunder or on
        account of any prepayment of rent more than 30 days in advance of its
        due date.

5.      Since the date of the Lease, there has been no material adverse change
        in the financial condition of the undersigned, and there are no actions,
        whether voluntary or otherwise, pending against the undersigned under
        the bankruptcy, reorganization, arrangement, moratorium, or similar laws
        of the United States, any state thereof, or any other jurisdiction.

6.      (a)     The date of the Lease is _____________.

        (b)     The original Lessee of the Lease, if different from the
                undersigned, was ___________.

        (c)     The premises covered by the Lease are Suite _____, _______
                floor.

                                      113
<PAGE>

        (d)     The term of the Lease began (or is scheduled to begin) on
                ____________, and the expiration date is _____________.

        (e)     The fixed rent and additional rent for the Premises has been
                paid to and including ___________.

        (f)     The monthly fixed rent currently being paid pursuant to the
                Lease is $________ which includes $_________ for electricity and
                $_________ for the Additional Rent Escalation. Tenant has paid
                _____ for the Real Estate Tax Escalation for the period
                ___________ through ___________.

        (g)     The Landlord is holding a security deposit for the Tenant in the
                amount of ________.

        (h)     The following are exceptions to the statements in 2(ii):

7.      There are no tenant allowances, tenant improvement contributions,
        settlement amounts, rebates or other obligations owing from Landlord to
        Tenant except: ____

8.      A true and correct copy of the Lease and all amendments thereto is
        attached to this letter.

9.      This estoppel certificate may be relied upon by 20 Place Associates LLC
        and ______________________________________.



                              Dated: ______________

                              By: _________________

                              Title: ______________

                              Signed On: __________




                                      114
<PAGE>





                                    EXHIBIT O

                               Memorandum of Lease

                THIS MEMORANDUM OF LEASE (hereinafter referred to as the
"Memorandum of Lease") is made and entered into as of the ____ day of _______,
19__ by and between 20 PLACE ASSOCIATES LLC, a New York limited liability
company, with an office c/o The Witkoff Group LLC, with an office at 220 East
42nd Street, New York, New York 10017 (hereinafter referred to as "Landlord"),
and AGENCY.COM, LTD., a New York corporation, with an office at
___________________, New York, New York _____ (hereinafter referred to as
"Tenant").

                              W I T N E S S E T H:

                For and in consideration of the sum of One Dollar ($1.00) and
other good and valuable consideration, the receipt and sufficiency of which are
hereby acknowledged, and the further consideration of the covenants and
undertakings hereinafter set forth, as well as each and every covenant,
agreement and undertaking set forth in that certain Lease between Landlord and
Tenant dated as of the date hereof (hereinafter referred to as the "Lease"), an
executed copy whereof is in the possession of each party hereto and all of which
terms and conditions are by reference made a part hereof as fully and completely
as if herein specifically set out in full, Landlord and Tenant do hereby
covenant and agree as follows:

                1. LEASED PREMISES. Subject in all respects to the terms,
provisions and conditions of the Lease, by virtue of the Lease, Landlord has
leased to Tenant a leasehold estate and Tenant has leased from Landlord on the
date of execution of the Lease: (i) the thirteenth (13th), fourteenth (14th),
fifteenth (15th) and fiftieth (50th) floors and a portion of the below grade
space, in accordance with the terms of the Lease



                                      115
<PAGE>

(collectively, "the Premises"), in that certain building (the "Building")
located at 20 Exchange Place, New York, New York more particularly described on
SCHEDULE A annexed hereto (the "Land").

                2. TERM. Subject in all respects to the terms, provisions and
conditions of the Lease, the original term of the Lease shall commence on
_____________, 19__ (the "Term Commencement Date") and, unless sooner terminated
pursuant to law or pursuant to any of the terms of the Lease, shall end on
_______________, 20__ (the "Expiration Date"). In addition, subject to the
terms, provisions and conditions of the Lease, Tenant shall have the option to
extend the term of the Lease beyond the Expiration Date for up to one (1) period
of five (5) years.


                3. EXPANSION AND REDUCTION OF PREMISES. Subject in all respects
to the terms, provisions, conditions and expansion options set forth in the
Lease, Tenant may elect to expand the Premises to include the floors in the
Building set forth below:


                  (a) The twelfth (12th) floor compromised of __________
rentable square feet.

                  (b) The sixteenth (16th) floor comprised of ______ rentable
square feet.

                  (c) The fifty-first (51st) floor comprised of ______ rentable
square feet.

                  (d) The fifty-second (52nd) floor comprised of ______ rentable
square feet.

                  (e) A portion of the below grade space comprised of 5,000
rentable square feet.



                                      116
<PAGE>

        4. USE. Subject in all respects to the terms, provisions and conditions
of the Lease, Tenant shall use the Premises for general and administrative
office use, which may include a cafeteria, telecommunication facilities, data
services, conference center mail or other commonly used facilities of Tenant for
use for Tenant's employees and such ancillary uses which are consistent with the
Class A nature of the Building.

        5. CONFLICTING PROVISIONS. In the event that any conflict exists between
the terms and provisions of this Memorandum of Lease and the terms and
provisions of the Lease, the terms and provisions of the Lease shall be deemed
controlling in all respects.

        6. EFFECT OF MEMORANDUM OF LEASE. Landlord and Tenant have executed,
delivered and shall record this Memorandum of Lease for the purpose of giving
notice to third persons of the existence and effect of the Lease without
recording the entire Lease itself. It is acknowledged that the complete,
detailed terms, covenants and conditions of the Lease appear in the Lease
itself, copies of which are in the possession of the parties hereto. Nothing
contained herein is intended to or does change, modify or affect any of the
terms or provisions of the Lease or the rights, duties, obligations, conditions
and agreements created thereby, all of which remain in full force and effect.



                                      117
<PAGE>




                IN WITNESS WHEREOF, the parties hereto have executed this
Memorandum of Lease as of the day and year first above written.


                                    LANDLORD:



                                     TENANT:














                               MEMORANDUM OF LEASE

                                 by and between

                             20 PLACE ASSOCIATES LLC

                                       AND

                                   AGENCY.COM















Record and Return to:





                                      118
<PAGE>


_______________________________

_______________________________

_______________________________


                                      119
<PAGE>

                                    EXHIBIT P

                   Location Map of Twelfth Floor Option Space



                                      120
<PAGE>





                                    EXHIBIT Q

                  Location Map of Sixteenth Floor Option Space




                                      121
<PAGE>





                                    EXHIBIT R

                 Location Map of Fifty-First Floor Option Space




                                      122
<PAGE>





                                    EXHIBIT S

                 Location Map of Fifty-Second Floor Option Space




                                      123
<PAGE>





                                    EXHIBIT T

                       Location Map of Lobby Option Space



                                      124
<PAGE>






                                GUARANTY OF LEASE


         THIS GUARANTY OF LEASE (the "Guaranty") made this ___ day of _______,
1999, by OMNICOM GROUP INC. ("Guarantor"), a New York corporation with an office
at 437 Madison Avenue, New York, New York 10022, to and for the benefit of 20
PLACE ASSOCIATES, LLC ("Landlord"), a New York limited liability company.

                              W I T N E S S E T H:

         WHEREAS, by lease dated of even date herewith (the "Lease") between
Landlord, as landlord, and Agency.Com, Ltd. ("Tenant"), as tenant, Landlord
leases to Tenant, and Tenant leases from Landlord, the Premises under and as
defined in the Lease;

         WHEREAS, Guarantor will benefit from Tenant's entering into the Lease;

         WHEREAS, Guarantor is executing and delivering this Guaranty as a
material inducement to Landlord entering into the Lease; and

         WHEREAS, Landlord is unwilling to enter into the Lease unless Guarantor
executes and delivers this Guaranty to Landlord,

         NOW, THEREFORE, in consideration of the execution and delivery of the
Lease by Landlord and in order to induce Landlord to accept the Lease and for
other good and valuable consideration, the receipt and sufficiency of which is
hereby acknowledged, Guarantor, for itself, its successors and assigns, hereby
agrees with Landlord for the benefit of Landlord, its successors and assigns, as
follows:

         1. DEFINITIONS. Terms not otherwise defined herein shall have the
meaning described to them in the Lease.

         2. GUARANTY. Guarantor hereby guarantees to Landlord, within five (5)
days of receipt of written notice from Landlord to Guarantor, the full and
prompt payment, when due, of the Base Rent and Additional Rent and all other
sums and charges, however characterized, payable by Tenant under the Lease, and
further hereby guarantees the full and timely performance and observance of all
covenants,



                                      125
<PAGE>

terms, conditions and agreements therein provided to be performed and observed
by Tenant subject to and in accordance with the provisions of the Lease, and
Guarantor hereby covenants and agrees to and with Landlord that if Tenant, its
successor or assigns should default at any time in the payment of rent or any
other sum or default at any time in the payment of rent or any other sum or
charge payable under the Lease, or if Tenant, its successors or assigns should
default in the performance and observance of any of the covenants, terms,
conditions or agreements contained in the Lease, Guarantor will, upon expiration
of any grace period provided Tenant under the Lease, forthwith upon demand
therefor pay such rent and other sums and charges, and any arrears thereof, to
Landlord, subject to any defense or right of set-off or counterclaim permitted
pursuant to the provisions of the Lease that Tenant may assert, and will
forthwith faithfully perform and fulfill all such terms, covenants, conditions
and agreements on demand, and will pay to Landlord all damages, costs and
expenses that may result from any default by Tenant, its successors or assigns,
under the Lease, including without limitation, all costs or expenses, including
reasonable attorneys' fees and disbursements, incurred by Landlord or caused by
any such default and/or in any way relating to the enforcement or protection of
the rights of Landlord under this Guaranty or under the Lease, successive
recoveries may be had under this Guaranty. (All of the obligations guaranteed or
undertaken by Guarantor in this Section are hereinafter referred to as the
"Obligations").

         3. ABSOLUTE GUARANTY. Subject to the terms of the Lease and any
defenses, counterclaims or offsets which Tenant may have against Landlord which
are permitted pursuant to the terms of this Lease, this Guaranty is an
irrevocable, absolute and unconditional guaranty of payment and of performance.
It shall be enforceable against Guarantor without the necessity of any suit or
proceeding on Landlord's part of any kind or nature whatsoever against Tenant,
its successors or assigns, and without the necessity of nonpayment,
nonperformance or non-observance or any notice of acceptance of this Guaranty
and without need for demand for payment under this Guaranty or of any other
notice or demand to which Guarantor might otherwise be entitled, all of which
Guarantor hereby expressly waives.

         4. NO DISCHARGE. This Guaranty shall be a continuing guaranty and
Guarantor expressly agrees that the liability of Guarantor hereunder shall in no
way be terminated, affected, modified, released, impaired or diminished by
reason of:

                  (a) any assignment or subletting of the Premises or any part
thereof in accordance with the terms of the Lease;

                  (b) the amendment, modification or supplement of, or change
in, any of the terms, covenants, conditions or provisions of the Lease or this
Guaranty;

                  (c) any extension of time that may be granted by Landlord to
Tenant, Guarantor or their respective successors or assigns for (i) the payment
of any sum owing or payable under, or arising out of or on account of the Lease
or this Guaranty, or (ii) the performance of any obligation under the Lease or
this Guaranty;

                  (d) a changed or different use of the Premises, (provided that
no such change may be made unless consented to by Landlord pursuant to the




                                      126
<PAGE>

applicable provisions of the Lease), or by reason of any dealings or
transactions or matters occurring between Landlord and Tenant, and their
respective successors or assigns, whether or not notice thereof is given to
Guarantor;

                  (e) any enforcement, assertion or exercise or any failure,
omission or delay on the part of the Landlord to enforce, assert or exercise
against Tenant, its successors or assigns, any right, power or remedy conferred
on or available to Landlord in or by the Lease or this Guaranty or allowed at
law or in equity, or any action on the part of Landlord granting indulgence or
extension in any form whatsoever;

                  (f) the waiver by Landlord of the performance or observance by
Tenant or Guarantor of any of the agreements, covenants, terms or conditions
contained in the Lease or this Guaranty;

                  (g) the doing or the omission of any of the acts referred to
in the Lease or this Guaranty (including, without limitation, the giving of any
consent) provided such act or omission does not constitute a default by Landlord
under the Lease and same does not continue beyond any grace period set forth in
the Lease for such default;

                  (h) (i) the voluntary or involuntary liquidation, dissolution,
sale of all or substantially all of the assets, marshalling of assets and
liabilities, receivership, conservatorship, insolvency, bankruptcy, assignment
for the benefit of creditors, reorganization, arrangement, composition or
readjustment of, or other similar proceeding affecting, Tenant or any of its
assets (collectively "BANKRUPTCY PROCEEDINGS"); (ii) the release or discharge of
Tenant in any Bankruptcy Proceedings; (iii) the impairment, limitation or
modification of the liability of Tenant, or the estate of Tenant in bankruptcy,
or of any remedy for the enforcement of Tenant's liability under the Lease,
resulting from any Bankruptcy Proceedings, by operation of any current or future
law or court decision with respect to bankruptcy or creditor's rights; or (iv)
the rejection of disaffirmance of the Lease in any Bankruptcy Proceedings;

                  (i) the release of Tenant or Guarantor from the performance or
observance of any of the agreements, covenants, terms or conditions contained in
the Lease or this Guaranty by operation of law;

                  (j) the surrender by the holder thereof of any security for
the performance or observance of any of the agreements, covenants, terms or
conditions contained in the Lease;

                  (k) the inability or failure of Landlord to enforce any
provision of the Lease, or any remedies contained in the Lease, for any reason;
or

                  (l) the disposition by Guarantor of part or all of the
outstanding stock of Tenant.



                                      127
<PAGE>

         5. ASSIGNMENT AND SUBLETTING. Landlord's consent to any assignment or
subletting of all or any portion of the Premises by any party by Tenant or
Tenant's successors or assigns made either with or without notice to Guarantor,
shall in no manner whatsoever release Guarantor from any liability hereunder.

         6. BANKRUPTCY. In the event of the rejection or disaffirmance of the
Lease by Tenant or Tenant's trustee in bankruptcy pursuant to the bankruptcy
laws or any other law affecting creditors' rights or in any Bankruptcy
Proceedings, Guarantor will, and does hereby (without the necessity of any
further agreement or act), assume all obligations and liabilities of Tenant
under the Lease, to the same extent as if (a) it were originally named Tenant
under the Lease, and (b) there had been no such rejection or disaffirmance; and
Guarantor will confirm such assumption in writing, at the request of Landlord,
upon or after such rejection or disaffirmance; and Guarantor shall upon such
assumption (to the extent permitted by law) have all of the obligations and
liabilities of Tenant under the Lease.

         7. RIGHT OF SEPARATE ACTIONS. Landlord may bring and prosecute a
separate action against Guarantor to enforce its liabilities hereunder, whether
or not any action is brought against Tenant or any other person and whether or
not Tenant or any other person is joined in any such action or actions. Nothing
shall prohibit Landlord from exercising its rights against Guarantor, Tenant,
any security for the Obligations, and any other person simultaneously, jointly
and/or severally. Guarantor shall be bound by each and every ruling, order and
judgment obtained by Landlord against Tenant in respect of the Obligations,
whether or not Guarantor is a party to the action or proceeding in which such
ruling, order to judgment is issued or rendered.

         8. WAIVER OF RIGHTS OF SUBROGATION. Guarantor hereby irrevocably waives
any rights to be subrogated to the rights of Landlord with respect to the
Obligations until such time as the Obligations are satisfied. Guarantor hereby
agrees that it will not institute or take any action seeking reimbursement
against Tenant until such time as Landlord shall have received payment in full
in cash in satisfaction of all of the Obligations. No failure on the part of
Landlord to exercise, and no delay in exercising, any right, remedy or power
hereunder shall operate as a waiver thereof, nor shall any single or partial
exercise by Landlord of any right, remedy or power hereunder preclude any other
or future exercise of any other right, remedy or power.

         9. WAIVER OF NOTICE, CONSENT, ETC. (a) This Guaranty shall be construed
as a continuing, absolute and unconditional guarantee of payment and
performance.

                  (b) Guarantor hereby waives notice of acceptance of this
Guaranty by Landlord and of presentment, demand, protest, notice of protest and
of dishonor and all other notices relative to this Guaranty of every kind and
description now or hereafter provided by any agreement between Tenant and
Landlord or any statute or rule of law.



                                      128
<PAGE>

                  (c) Guarantor waives any and all notice of the creation or
accrual of any of the Obligations or of the reliance by Landlord upon this
Guaranty. Said Obligations, and each of them, shall conclusively be deemed to
have been created, contracted, or incurred in reliance upon this Guaranty and
all dealings between Tenant and Landlord shall likewise be conclusively presumed
to have been made or consummated in reliance upon this Guaranty.

                  (d) Guarantor hereby agrees that any term, covenant, and
provision contained in the Lease may be altered, modified, waived, released or
cancelled by Landlord, all without any further consent of Guarantor, and
Guarantor agrees that this Guaranty and its liability hereunder shall be in no
way affected, diminished or released by any such alteration, modification,
release, waiver or cancellation.

         10. WAIVER OF ELECTION OF REMEDIES. Guarantor waives any right to
require or compel Landlord to (a) proceed against Tenant or any other guarantor;
(b) proceed against or exhaust any security for the Obligations; or (c) pursue
any other remedy in Landlord's power whatsoever; and the failure of Landlord to
do any of the foregoing shall not exonerate, release or discharge Guarantor from
its absolute, unconditional and independent liabilities to Landlord hereunder.
Guarantor hereby waives any and all legal requirements that Landlord shall or
may institute, any action or proceedings at law or in equity against Tenant, or
anyone else, in respect of the Lease or resort to or seek to realize upon the
security held by Landlord, as a condition precedent to bringing an action
against Guarantor upon this Guaranty.

         11. CONTINUING GUARANTY. Until all Obligations are satisfied, Guarantor
shall not be released by any act or thing which might, but for this provisions,
be deemed a legal or equitable discharge of a surety, or by reason of any
waiver, extension, modification, forbearance or delay or other act or omission
of Landlord or its failure to proceed promptly or otherwise, or by reason of any
action taken or omitted or circumstance which may or might vary the risk or
affect the rights or remedies of Guarantor or by reason of any further dealings
between Tenant and Landlord, whether relating to the Lease or not, and Guarantor
hereby expressly waives and surrenders any defenses to its liability hereunder
based upon any of the foregoing acts, omissions, things or agreements or waivers
of Landlord; it being the purpose and intent of the parties hereto that the
obligations of Guarantor hereunder are absolute and unconditional under any and
all circumstances.

         12. REMEDIES CUMULATIVE. Guarantor hereby waives notice of acceptance
of this Guaranty, notice of any obligations or liabilities contracted or
incurred by Tenant, and extensions of time granted to Tenant under the Lease.

         13. JOINDER OF ACTIONS. All of Landlord's rights and remedies under the
Lease and this Guaranty are intended to be distinct, separate and cumulative,
and no such right and remedy therein or herein mentioned, whether exercised by




                                      129
<PAGE>

Landlord or not, is intended to be an exclusion of or a waiver of any of the
others. The obligation of Guarantor hereunder shall not be released by
Landlord's receipt, application or release of any security given for the
performance and observance or covenants and conditions required to be performed
or observed by Tenant under the Lease, nor shall Guarantor be released by the
maintenance of or execution upon any lien which Landlord may have or assert
against Tenant and/or Tenant's assets.

         14. NOTICES. All notices, demands, instructions and other
communications required or permitted to be given to or made upon either party
hereto or any other person shall be in writing and shall be either personally
delivered or sent by registered or certified mail, postage prepaid, return
receipt requested or by prepaid courier, and shall be deemed to be given for
purpose of this Guaranty in regard to registered or certified mail, three (3)
days after mailing, and in regard to personal delivery or prepaid courier, on
the day that such writing is delivered. Unless otherwise specified by notice in
accordance with the foregoing provisions of this Section, notices, demands,
instructions and other communications in writing shall be given to or made upon
the following persons at their respective addresses indicated below:

         IF TO GUARANTOR:

                                  Omnicom Group Inc.
                                  437 Madison Avenue
                                  New York, New York  10022
                                  Attention:  Legal Department
                                  Telephone:  212-415-3600
                                  Telecopy:    212-415-3530


                  WITH A COURTESY COPY TO:

                                  Davis & Gilbert LLP
                                  1740 Broadway
                                  New York, New York  10019
                                  Attention: Chairperson, Real Estate Department
                                  Telephone: 212-468-4800
                                  Telecopy:   212-468-4888


         IF TO LANDLORD:

                                    20 Place Associates LLC
                                    c/o The Witkoff Group LLC
                                    220 East 42nd Street
                                    New York, New York  10017




                                      130
<PAGE>

                                    Attention: Mr. Steven C. Witkoff
                                    Telephone:  212-672-4700
                                    Telecopy:     212-672-4726


                  WITH A COURTESY COPY TO:

                                    The Witkoff Group LLC
                                    220 East 42nd Street
                                    New York, New York 10017
                                    Attention: James F. Stomber, Jr., Esq.
                                    Telephone:  212-672-4770
                                    Telecopy:      212-672-3434


or at such other address as any of the parties may from time to time designate
by written notice given as herein required. Rejection or refusal to accept or
inability to deliver because of changed addresses or because no notice of
changed address was given shall be deemed a receipt of such notice.

         15. ENTIRE AGREEMENT. This Guaranty represents the entire agreement
between Guarantor and Landlord with respect to the matters referred to herein
and therein and no waiver or modification hereof or thereof shall be effective
unless in writing and signed by Landlord and Guarantor.

         16. GOVERNING LAW. THIS GUARANTEE AND THE RIGHTS AND OBLIGATIONS OF THE
PARTIES HEREUNDER SHALL BE CONSTRUED, ENFORCED, AND INTERPRETED ACCORDING TO THE
LAWS OF THE STATE OF NEW YORK APPLICABLE TO CONTRACTS MADE IN AND PERFORMED IN
THE STATE OF NEW YORK.

         17. SUCCESSORS AND ASSIGNS. This Guaranty shall be binding upon
Guarantor and upon its successors and assigns and shall inure to the benefit of
Landlord and its endorsees, successors and assigns.

         18. CONSTRUCTION. Each and every provision of this guaranty has been
mutually negotiated, prepared and drafted; each party has been represented by
counsel; and in connection with the construction of any provision hereby or
deletions herefrom, no consideration shall be given to the issue of which party
actually prepared, drafted, requested or negotiated any provision or deletion.

         19. REPRESENTATIONS OF GUARANTOR. Guarantor hereby represents, warrants
and covenants as follows:

                  (a) This Guaranty has been duly executed and delivered and
constitute the valid and binding obligation of Guarantor and is enforceable
against Guarantor in accordance with its terms subject, as to enforcement only,
to bankruptcy, insolvency, moratorium and other similar laws at the time in
effect



                                      131
<PAGE>

affecting the enforceability of the rights of creditors generally and to
general principles of equity (regardless of whether such enforceability is
considered in a proceeding in equity or at law).

                  (b) Guarantor is not insolvent (as such term is defined in
Section 101(29) of the Bankruptcy Code of 1978, as amended) and will not be
rendered insolvent (as such term is defined in Section 101(29) of the Bankruptcy
Code of 1978, as amended) by execution of this Guaranty or by the consummation
of the transaction contemplated thereby.

                  (c) The consummation of the transactions contemplated hereby
and the performance by Guarantor of its Obligations under this Guaranty will not
result in any breach of, give rise to a lien under, or constitute a default
under, any mortgage, deed of trust, lease, bank loan or credit agreement,
partnership agreement, corporate charter, by-laws or other agreement or
instrument to which Guarantor is a party or by which it may be bound or
affected.

                  (d) Guarantor is deriving or expects to derive a financial or
other advantage from each any every Obligation.

         20. TIME OF THE ESSENCE. Time shall be of the essence with regard to
the performance by Guarantor of its Obligations under this Guaranty.

         21. SEVERABILITY OF PROVISIONS. Any provision of this Guaranty which is
prohibited or unenforceable shall be ineffective to the extent of such
prohibition or unenforceability without affecting the validity or
unenforceability of such provision.

         22. MAXIMUM LIABILITY. Notwithstanding any other provision of this
Guarantee, the maximum liability of Guarantor under this Guarantee, whether for
any claim or in the aggregate for all claims, shall not exceed $4,000,000.




                                      132
<PAGE>




         23. TERMINATION OF GUARANTY. This Guaranty shall terminate upon the
earlier to occur of (i) Guarantor making payment to Landlord of the maximum
liability of Guarantor under this Guaranty as set forth in Section 22 of this
Guaranty or (ii) for each of eight (8) consecutive quarters, the net income of
Agency.Com, Ltd. in each quarter shall be greater than Six Hundred Twenty Five
Thousand Dollars ($625,000) and on an annualized historical basis, the net
income in any four consecutive quarters shall be greater than Four Million
Dollars ($4,000,000) and the net worth of Agency.Com, Ltd. in each of such
quarters shall be greater than Fifty Million Dollars ($50,000,000). The net
income and net worth shall be determined in accordance with generally accepted
accounting principles, consistently applied and shall be certified to Landlord
in each quarter during the term of this Guaranty by the Chief Financial Officer
of Tenant.

         IN WITNESS WHEREOF, the undersigned has executed this Guaranty the day
first above written.

                                               OMNICOM GROUP INC.


                                               By:________________________




                                      133
<PAGE>




STATE OF NEW YORK )
                  :  ss.:
COUNTY OF NEW YORK)

         On the ____ day of _________, 1999, before me, the subscriber,
personally appeared _________________, the _______________ of OMNICOM GROUP
INC., a New York corporation, the corporation which executed the foregoing
instrument; who indicated that the execution of the instrument by OMNICOM GROUP
INC. was duly authorized by the board of directors of said corporation and that
said President had authority to sign the instrument; _____________, to me known
to be the person described in and who executed the foregoing instrument,
acknowledged that he executed the same as his free act and deed.


                                              ------------------------------
                                                      Notary Public





                                      134
<PAGE>












                                      LEASE




                            20 PLACE ASSOCIATES LLC,

                                   a New York
                      limited liability company (LANDLORD)


                                       and


                                AGENCY.COM, LTD.

                         a New York corporation (TENANT)













                                20 EXCHANGE PLACE
                               NEW YORK, NEW YORK





                                      135
<PAGE>




                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
ARTICLE                                                                                                        PAGE

<S>                                                                                                              <C>
1.      DEFINITIONS AND BASIC PROVISIONS..........................................................................6

2.      LANDLORD'S AUTHORITY; PREMISES; TERM; RENEWAL............................................................14

3.      RENTABLE AREA............................................................................................17

4.      BASE RENT................................................................................................17

5.      ADDITIONAL RENT -ESCALATIONS.............................................................................17

6.      LATE CHARGE..............................................................................................29

7.      LANDLORD'S WORK..........................................................................................29

8.      LANDLORD'S OBLIGATIONS -UTILITIES AND SERVICES...........................................................35

9.      USE......................................................................................................43

10.     COMPLIANCE WITH LAWS.....................................................................................44

11.     REPAIRS..................................................................................................45

12.     ALTERATIONS BY TENANT....................................................................................46

13.     INSPECTIONS..............................................................................................50

14.     SIGNS....................................................................................................51

15.     BUILDING DIRECTORY.......................................................................................52

16.     INSURANCE; WAIVER OF SUBROGATION.........................................................................52

17.     TENANT'S EQUIPMENT.......................................................................................53

18.     NON-LIABILITY AND INDEMNIFICATION........................................................................55

19.     ASSIGNMENT AND SUBLETTING................................................................................57

20.     SUBORDINATION AND ATTORNMENT.............................................................................62

21.     ACCESS; CHANGE IN FACILITIES.............................................................................64

22.     RULES AND REGULATIONS....................................................................................66
</TABLE>



                                      136
<PAGE>


<TABLE>
<S>                                                                                                             <C>
23.     DAMAGE OR DESTRUCTION....................................................................................66

24.     EMINENT DOMAIN...........................................................................................68

25.     CONDITIONS OF LIMITATION.................................................................................70

26.     REMEDIES.................................................................................................71

27.     SURRENDER OF PREMISES....................................................................................74

28.     BROKERAGE................................................................................................75

29.     TENANT ESTOPPEL CERTIFICATES.............................................................................75

30.     LANDLORD ESTOPPEL CERTIFICATES...........................................................................75

31.     NOTICES..................................................................................................75

32.     PERSONAL MATTERS.........................................................................................76

33.     ENVIRONMENTAL MATTERS....................................................................................76

34.     ARBITRATION..............................................................................................79

35.     SECURITY AREA............................................................................................80

36.     NO RECORDING.............................................................................................80

37.     MISCELLANEOUS............................................................................................80

38.     EXPANSION OPTION.........................................................................................83

39.     OPTION TO SURRENDER SPACE................................................................................85

40.     TERMINATION RIGHT OF TENANT..............................................................................86

41.     THE LOWER MANHATTAN PLAN.................................................................................86

42.     GUARANTEE................................................................................................89

43.     RIGHT OF FIRST REFUSAL...................................................................................90

44.     PARKING..................................................................................................91
</TABLE>




                                      137
<PAGE>





                                    EXHIBITS

Exhibit A-1       Location Map of Thirteenth Floor Premises
Exhibit A-2       Location Map of Fourteenth Floor Premises
Exhibit A-3       Location Map of Fifteenth Floor Premises
Exhibit A-4       Location Map of Fifty Fourth Floor Premises
Exhibit A-5       Location Map of Below Grade Premises
Exhibit A-6       Location Map of Roof Premises
Exhibit B         Form of Subordination, Nondisturbance and Attornment Agreement
Exhibit C         Legal Description of the Land
Exhibit D         Operating Expenses
Exhibit E         Landlord's Work
Exhibit F         Confirmation of Beneficial Occupancy Date Agreement
Exhibit G         Form of Application for Payment
Exhibit H         Cleaning Specifications for the Premises
Exhibit I         HVAC Specifications
Exhibit J         Certificate of Occupancy
Exhibit K         Sign Criteria
Exhibit L         Floor Loads
Exhibit M         Rules and Regulations
Exhibit N         Form of Tenant Estoppel Certificate
Exhibit O         Memorandum of Lease
Exhibit P         Location Map of Twelfth Floor Option Space
Exhibit Q         Location Map of Sixteenth Floor Option Space
Exhibit R         Location Map of Fifty-First Floor Option Space
Exhibit S         Location Map of Fifty-Second Floor Option Space
Exhibit T         Location Map of Lobby Space
Exhibit U         Form of Guarantee of Lease
Exhibit V         Rights of Other Tenants

<PAGE>

                                                                 Exhibit 11.1


                                AGENCY.COM LTD
                    SUPPLEMENTAL BASIC AND DILUTED NET LOSS
                         PER COMMON SHARE COMPUTATION


<TABLE>
<CAPTION>

                                                                                 FOR THE NINE MONTHS
                                                                               ENDED SEPTEMBER 30, 1999
                                                                               ------------------------
                                                                                   (UNAUDITED)
<S>                                                                            <C>
CALCULATION OF SUPPLEMENTAL SHARES OUTSTANDING:
Debt to be repaid by offering proceeds.......................................    $    20,250,000
Proceeds per share...........................................................              11.00
                                                                               --------------------
Additional shares assumed outstanding........................................          1,840,909
                                                                               -------------------
Additional weighted average common shares outstanding........................          1,840,909
Weighted average common shares outstanding...................................         23,186,818
                                                                               -------------------
Supplemental weighted average common shares outstanding......................         25,027,727
                                                                               -------------------
                                                                               -------------------
SUPPLEMENTAL BASIC AND DILUTED NET LOSS PER SHARE:
Net loss.....................................................................    $    (6,783,397)
Pro forma impact of use of proceeds on interest expense......................            987,188
                                                                               -------------------
Supplemental basic and diluted net loss......................................         (5,796,210)
Supplemental weighted average common shares outstanding......................        (25,027,727)
                                                                               -------------------
Supplemental basic and diluted net loss per common share.....................     $        (0.23)
                                                                               -------------------
                                                                               -------------------
</TABLE>


<PAGE>
                                                                    Exhibit 23.1

                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

    As independent public accountants, we hereby consent to the use of our
reports dated November 9, 1999 for AGENCY.COM Ltd. and subsidiaries, July 19,
1999 for Eagle River Interactive Inc., July 16, 1999 for Interactive Solutions,
Inc., July 16, 1999 for Quadris Consulting included in or made a part of this
registration statement.

                                                             ARTHUR ANDERSEN LLP

New York, New York
December 1, 1999


<PAGE>

                                                                   Exhibit 23.2

                 CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the use of our
report July 19, 1999 for Eagle River Interactive included in or made a
part of this registration statement.


                                              ARTHUR ANDERSEN LLP

Denver, Colorado
December 1, 1999


<PAGE>

                                                                   Exhibit 23.3

                 CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the use of our
report August 9, 1999 for Twinspark Interactive People B.V. included in
or made a part of this registration statement.


                                              ARTHUR ANDERSEN

Rotterdam, The Netherlands
December 1, 1999


<PAGE>

                                                 Exhibit 23.4


                     CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the use in the AGENCY.COM Ltd. Registration Statement on
Form S-1 Amendment No. 2 of our report dated September 23, 1999, except for
Note 12, as to which the date is October 21, 1999, relating to the financial
statements and financial statement schedules of Interactive Traffic, Inc.,
which appear in such Registration Statement. We also consent to the reference
to us under the heading "Experts" in such Registration Statement.

PricewaterhouseCoopers LLP

New York, NY
November 30, 1999


<PAGE>

                                                                   Exhibit 23.5

                 CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the use of our
report dated November 2, 1999 for Visionik A/S and Subsidiaries included in
or made a part of this registration statement.

                                  Moore Stephens, Denmark


                                   /s/ Arne Nabe Poulsen
                                     Arne Nabe Poulsen
                             State Authorized Public Accountant

Copenhagen, Denmark
November 30, 1999


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE AUDITED
CONSOLIDATED FINANCIAL STATEMENTS OF AGENCY.COM LTD. AND SUBSIDIARIES AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

<S>                             <C>                      <C>
<PERIOD-TYPE>                   YEAR                     9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998              DEC-31-1999
<PERIOD-START>                             JAN-01-1998              JAN-01-1999
<PERIOD-END>                               DEC-31-1998              SEP-30-1999
<CASH>                                         769,358                  725,863
<SECURITIES>                                         0                        0
<RECEIVABLES>                                5,483,941               29,468,734
<ALLOWANCES>                                   825,576                5,327,125
<INVENTORY>                                          0                        0
<CURRENT-ASSETS>                             8,108,382               37,556,765
<PP&E>                                       5,842,525               19,582,807
<DEPRECIATION>                               1,627,397                7,928,884
<TOTAL-ASSETS>                              25,483,095              115,147,995
<CURRENT-LIABILITIES>                        6,789,656               19,683,547
<BONDS>                                              0                        0
                                0                        0
                                          0                        0
<COMMON>                                        17,178                   26,664
<OTHER-SE>                                   2,698,917               24,871,251
<TOTAL-LIABILITY-AND-EQUITY>                25,483,095              115,147,995
<SALES>                                     26,452,191               56,499,289
<TOTAL-REVENUES>                            26,452,191               56,499,289
<CGS>                                       15,930,029               28,784,372
<TOTAL-COSTS>                               15,930,029               28,784,372
<OTHER-EXPENSES>                            13,574,397               32,134,746
<LOSS-PROVISION>                                     0                        0
<INTEREST-EXPENSE>                             359,761                2,124,962
<INCOME-PRETAX>                            (3,117,304)              (6,544,791)
<INCOME-TAX>                               (1,212,575)                  238,606
<INCOME-CONTINUING>                        (2,480,980)              (6,783,397)
<DISCONTINUED>                                       0                        0
<EXTRAORDINARY>                                      0                        0
<CHANGES>                                            0                        0
<NET-INCOME>                               (2,480,980)              (6,783,397)
<EPS-BASIC>                                     (0.15)                   (0.29)
<EPS-DILUTED>                                   (0.15)                   (0.29)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission