<PAGE> 1
U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
------------------------
FORM 10-QSB
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: March 31, 2000
OR
[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
EXCHANGE ACT
Commission file no. 0-30502
LIBERTY SELF-STOR, INC.
(Exact Name of Small Business Issuer as Specified in Its Charter)
MARYLAND 94-6542723
(State or Other Jurisdiction of (I.R.S. Employer Identification No.)
Incorporation or Organization)
8500 STATION STREET, SUITE 100, MENTOR, OHIO 44060
(Address of Principal Executive Offices)
Issuer's Telephone Number, Including Area Code: (440) 974-3770
Check whether the issuer: (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes [X] No [ ] - ---
State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date:
SHARES OF COMMON STOCK OUTSTANDING AS OF MAY 1, 2000: 3,031,618
---------
Transition Small Business Disclosure Format (check one): YES [_] NO [X]
<PAGE> 2
Liberty Self-Stor, Inc. and Subsidiary
Quarterly Report on Form 10-QSB
For the Quarter Ended March 31, 2000
Table of Contents
<TABLE>
<CAPTION>
PART I PAGE
----
<S> <C>
Item 1. Financial Statements 3
Item 2. Management's Discussion and Analysis or Plan of Operation 16
PART II
Item 1. Legal Proceedings 21
Item 5. Other Information 21
Item 6. Exhibits and Reports on Form 8-K 21
</TABLE>
2
<PAGE> 3
PART I
ITEM 1. FINANCIAL STATEMENTS.
The accompanying unaudited financial statements should be read in conjunction
with the Annual Report on Form 10-KSB for fiscal year ended December 31, 1999 of
Liberty Self-Stor, Inc. (the "Company"). These statements have been prepared in
accordance with the instructions for the Securities and Exchange Commission Form
10-QSB and do not include all of the information and footnotes required by
generally accepted accounting principles for complete financial statements.
In the opinion of the Company's management, all material adjustments of a normal
recurring nature considered necessary for a fair presentation of results of
operations for the interim periods have been included. The results of operations
for the three months ended March 31, 2000 are not necessarily indicative of the
results that may be expected for the year ending December 31, 2000.
3
<PAGE> 4
Liberty Self-Stor, Inc. and Subsidiary
Consolidated Balance Sheets
March 31, 2000 and December 31, 1999
ASSETS
------
<TABLE>
<CAPTION>
March 31,
2000 December 31,
(UNAUDITED) 1999
--------- ----
ASSETS:
<S> <C> <C>
Cash and cash equivalents $ 1,084,311 $ 450,512
Accounts receivable 54,070 55,642
Investment in mortgage-related assets, at market value -0- 1,390,131
Restricted cash 3,026 3,623
Other current assets 54,174 71,240
----------- -----------
Total current assets 1,195,581 1,971,148
PROPERTY AND EQUIPMENT:
Land 2,528,966 2,528,966
Buildings and improvements 22,505,670 22,403,996
Furniture and equipment 175,445 171,721
----------- -----------
25,210,081 25,104,683
Less - Accumulated depreciation 244,770 7,643
----------- -----------
24,965,311 25,097,040
OTHER ASSETS:
Goodwill, net 67,724 68,581
Other assets 11,767 11,740
----------- -----------
Total assets $26,240,383 $27,148,509
----------- -----------
</TABLE>
4
<PAGE> 5
LIABILITIES AND SHAREHOLDERS' EQUITY
------------------------------------
<TABLE>
<CAPTION>
LIABILITIES:
<S> <C> <C>
Current maturities of long-term debt $ 336,900 $ 441,587
Notes payable to related party 500,000 500,000
Accounts payable 129,474 614,743
Accounts payable to related party 102,613 102,613
Accrued expenses 382,620 536,154
------------- ------------
Total current liabilities 1,451,607 2,195,097
LONG-TERM DEBT, net of current maturities 19,043,759 18,851,160
OTHER LONG-TERM LIABILITIES 38,239 41,620
MINORITY INTEREST LIABILITY 4,002,404 4,250,102
COMMITMENTS AND CONTINGENCIES (Note 9)
SHAREHOLDERS' EQUITY:
Serial preferred stock - $.001 stated value: 2,000,000
shares authorized, no shares issued and outstanding
Common stock - $.001 stated value: 50,000,000 shares
Authorized; 3,031,618 shares issued and outstanding 3,031,618 3,031,618
Paid-in capital 22,755,694 22,755,694
Distributions in excess of income (24,082,938) (23,976,782)
------------- ------------
Total shareholders' equity 1,704,374 1,810,530
------------- ------------
Total liability and shareholders' equity $26,240,383 $27,148,509
============= ============
</TABLE>
The accompanying notes to consolidated financial statements
are an integral part of these balance sheets.
5
<PAGE> 6
Liberty Self-Stor, Inc. and Subsidiary
Consolidated Statements of Operations
For the Three Months Ended March 31, 2000 and 1999
(Unaudited)
<TABLE>
<CAPTION>
2000 1999
---- ----
<S> <C> <C>
GROSS REVENUES:
Revenues from real estate operations $ 893,468 $ -0-
Interest and other 2,591 28,114
----------- -------------
Total Revenues 896,059 28,114
OPERATING EXPENSES:
Interest expense 425,151 -0-
Property taxes and insurance 114,462 -0-
Property operating expenses 188,491 -0-
Legal and professional fees 67,086 10,580
General and administrative, including amounts paid to
related parties of $12,000 and $30,000, respectively 218,066 32,686
Depreciation, amortization and other 236,657 -0-
----------- -------------
Total expenses 1,249,913 43,266
----------- -------------
Loss before minority interest (353,854) (15,152)
Minority interest 247,698 -0-
----------- -------------
Net loss $ (106,156) $ (15,152)
=========== =============
NET LOSS PER COMMON
SHARE - BASIC AND DILUTED $ (0.03) $ (0.01)
----------- -------------
</TABLE>
The accompanying notes to consolidated financial statements
are an integral part of these statements.
6
<PAGE> 7
Liberty Self-Stor, Inc. and Subsidiary
Consolidated Statements of Cash Flows
For the Three Months Ended March 31, 2000 and 1999
(Unaudited)
<TABLE>
<CAPTION>
2000 1999
---- ----
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss $ (106,156) $ (15,152)
Adjustments to reconcile net loss to
net cash used in operating activities:
Unrealized gain on mortgage-related assets -0- (2,608)
Depreciation and amortization 237,984 -0-
Minority interest liability (247,698) -0-
Changes in operating assets and liabilities:
Restricted cash 597 (3,650)
Accounts receivable 1,572 -0-
Other current assets 17,066 (29,264)
Other assets (27) -0-
Accounts payable (485,269) 5,941
Other liabilities (3,381) -0-
Accrued expenses (153,534) -0-
----------- -----------
Net cash used in operating activities (738,846) (44,733)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment (105,398) -0-
Proceeds (purchases) investment in mortgage-related assets 1,390,131 (601,124)
Return of principal from mortgage-related assets -0- 616,302
----------- -----------
Net cash provided by investing activities 1,284,733 15,178
CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payments on notes payable (104,688) -0-
Borrowings on notes payable 192,600 -0-
----------- -----------
Net cash provided by financing activities 87,912 -0-
NET INCREASE (DECREASE) IN CASH 633,799 (29,555)
----------- -----------
CASH AND CASH EQUIVALENTS,
beginning of period 450,512 600,173
----------- -----------
CASH AND CASH EQUIVALENTS,
end of period $ 1,084,311 $ 570,618
----------- -----------
</TABLE>
The accompanying notes to consolidated financial statements
are an integral part of these statements.
7
<PAGE> 8
Liberty Self-Stor, Inc. and Subsidiary
Notes to Consolidated Financial Statements
March 31, 2000
(Unaudited)
1. GENERAL
Liberty Self-Stor, Inc. (the "Company" or "Liberty") is a corporation organized
under the laws of the State of Maryland for the purpose of operating, managing,
developing, expanding and investing in self-storage facilities. The Company was
formerly known as Meridian Point Realty Trust '83 ("Meridian"). On December 29,
1999, Meridian was merged with and reincorporated into Liberty.
Meridian was formed as a self-liquidating/finite-life real estate investment
trust ("REIT"). Under this self-liquidating policy, Meridian could not invest
net proceeds from sales or refinancings in additional properties. Meridian was
formed on June 24, 1982 and commenced operations on April 12, 1983. On February
23, 1996, Meridian sold all of its real estate properties except for the
Charleston Business Park ("Charleston"). On August 22, 1997, Meridian sold the
Charleston property. Following the sale, Meridian's assets had consisted almost
entirely of cash and cash equivalents and investments in mortgage-related
assets. An annual meeting of shareholders was held on September 22, 1998, for
the purpose of electing trustees and approving and adopting a plan of
liquidation. The proposed plan of liquidation was defeated by shareholders and a
new Board of Trustees was elected. The vote was declared official on September
28, 1998.
On December 28, 1999, an annual meeting of shareholders was held for the purpose
of electing trustees and approving and adopting certain proposals including, but
not limited to, approval of the reincorporation of Meridian into Liberty and the
formation of an operating partnership, LSS I Limited Partnership ("LSS"), a
Delaware limited partnership, with the members of Liberty Self-Stor, Ltd., an
Ohio limited liability company (the "Ohio LLC"). The members of the Ohio LLC
were Richard M. Osborne, Chairman and Chief Executive Officer of Liberty, Thomas
J. Smith, Liberty's President and Chief Operating Officer, and Retirement
Management Company, an Ohio corporation owned by Mr. Osborne.
All of the proposals were approved by the shareholders and adopted on December
28, 1999. As a result, Meridian was merged with and reincorporated into Liberty
Self-Stor, Inc., a perpetual-life REIT. As a perpetual-life REIT, Liberty is now
able to invest proceeds from sales and refinancings in additional properties. In
addition, each member of the Ohio LLC exchanged their membership interests for
Class A limited partnership interests in LSS, resulting in LSS being the sole
member of the Ohio LLC. Liberty contributed its net assets, primarily cash and
investments, to LSS in exchange for the sole general partner interest therein
and Class B limited partnership interests. The Class A limited partnership
interests are redeemable for cash or, at the election of Liberty, convertible
into shares of Liberty stock on a one-for-one basis. The Class B limited
partnership interests are not entitled to redemption or a preferred return. At
March 31, 2000, Liberty and the former members of the Ohio LLC have 30% and 70%
equity interests in LSS, respectively. The minority interest liability of
$4,002,404 at March 31, 2000, represents the 70% interest in the net assets of
LSS held by the former members of the Ohio LCC. After completion of the
formation transactions, LSS owned and operated 15 self-storage facilities.
8
<PAGE> 9
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
PRINCIPLES OF CONSOLIDATION
Pursuant to the terms of the partnership agreement of LSS, Liberty, as sole
general partner, controls LSS. Accordingly, Liberty accounts for its investment
in LSS utilizing the consolidation method, recognizing minority interest to the
extent of the Class A limited partnership interests issued to the former members
of the Ohio LLC. The statement of operations of Liberty for March 31, 2000
includes the results of operations of LSS for the entire period.
ACQUISITION OF PROPERTIES
The consummation of the LSS formation transactions discussed in Note 1 were
accounted for utilizing the purchase method of accounting, with LSS being the
acquirer. As such, the historical net carrying values of the assets and
liabilities of the Ohio LLC were adjusted to their estimated fair values. The
purchase price allocation remains preliminary at March 31, 2000 and is subject
to change based upon final determination of the fair values of assets acquired
and liabilities assumed. No adjustments were made to the historical net carrying
values of assets and liabilities of Meridian.
The following unaudited pro forma for the three months ended March 31, 2000 and
1999 is presented showing the effect of the reincorporation and reorganization
as if they had been consummated on January 1, 1999.
2000 1999
---- ----
Revenues $896,059 $820,276
Net Loss (106,156) (101,476)
Net loss per share - basic
and diluted $ (.03) $ (.03)
CASH AND CASH EQUIVALENTS
Liberty considers all investments with an original maturity of three months or
less to be cash equivalents.
PROPERTY AND EQUIPMENT
Property and equipment are stated at estimated fair value based upon an
appraisal done in 1999 in connection with LSS's acquisition of the Ohio LLC and
are depreciated using the straight-line method over estimated useful lives of 25
years for buildings and improvements and 5 years for furniture and equipment.
Liberty reviews the properties for impairment when events or changes in
circumstances indicate the carrying amounts of the properties may not be
recoverable. When such conditions exist, management estimates future cash flows
from operation and disposition of the properties. If the estimated undiscounted
future cash flows are less than the carrying amount of the asset, an adjustment
to reduce the carrying amount to the related property's estimated fair market
value
9
<PAGE> 10
would be recorded and an impairment loss would be recognized. Liberty does not
believe that there are any factors or circumstances indicating impairment of any
of its investment in its properties.
GOODWILL
Goodwill associated with LSS's acquisition of the Ohio LLC of approximately
$68,000 is being amortized on a straight-line basis over its estimated useful
life of 20 years.
REVENUE RECOGNITION
Liberty's rental revenue is derived from monthly rentals of self-storage units.
Rental revenue is recognized in the period the rent is earned which is typically
on a monthly basis.
ESTIMATES, RISKS AND UNCERTAINTIES
The preparation of financial statements in conformity with generally accepted
accounting principals requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities, the disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
From time to time, Liberty is subject to legal claims arising in the ordinary
course of business in connection with Liberty's ownership of real estate and
leasing of such real estate to tenants. Liberty maintains liability insurance,
subject to customary deductibles and accordingly, management does not believe
the ultimate resolution of such matter will have a material effect on Liberty's
financial position or results of operations.
FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair value is determined by using available market information and appropriate
valuation methodologies. Liberty's principal financial instruments are cash and
cash equivalents, restricted cash, accounts receivable, investments in mortgage
related assets, and the notes payable. Cash and cash equivalents and restricted
cash, due to their short maturities, and the liquidity of accounts receivable,
are carried at amounts which reasonably approximate fair value. Investments in
mortgage related assets are recorded at fair value. The carrying values of notes
payable at March 31, 2000 approximate fair value as such debt was recorded at
fair value at December 29, 1999 in the application of purchase accounting.
3. INVESTMENTS IN MORTGAGE-RELATED ASSETS
At December 31, 1999, Liberty held investments in Real Estate Mortgage
Investment Conduits ("REMICs"). Liberty had classified these investments as
trading securities under Statement of Financial Accounting Standard No. 115,
"Accounting for Certain Investments in Debt and Equity Securities." Accordingly,
the loss on these investments was $9,843 in 2000 and $7,351 in 1999. During the
three months ended March 31, 2000, these investments were sold and the loss was
included in interest and other in the consolidated statement of operations.
10
<PAGE> 11
4. LONG-TERM DEBT
Long-term debt consists of the following:
<TABLE>
<CAPTION>
3/31/00 12/31/99
------- --------
<S> <C> <C>
Mortgage notes payable to a bank with monthly installments of $84,367 including
interest at 7.72%, amortized over a twenty-year period with a maturity date of
June 1, 2003, secured by certain real property and personally guaranteed by a
stockholder of Liberty. $ 9,358,103 $ 9,418,466
Mortgage note payable to a bank with monthly installments of $9,695 including
interest at 6.76%, amortized over a twenty year period with a maturity date of
May 20, 2002, secured by certain real property and personally guaranteed by a
stockholder of Liberty. 1,223,240 1,235,526
Mortgage note payable to a bank with monthly installments of $7,268 including
interest at 8.02% amortized over a twenty-five year period with a maturity
date of October 31, 2002, secured by certain real property and personally
guaranteed by a stockholder of Liberty. 909,789 913,402
Mortgage note payable to a bank with monthly installments of $2,035 including
interest at 7.60% amortized over a twenty-three year period with a maturity
date of June 1, 2003, secured by certain real property and personally
guaranteed by a stockholder of Liberty. 261,421 262,544
Mortgage note payable to a bank with monthly installments of $4,287 including
interest at 7.68% amortized over a twenty-three year period with a maturity
date of October 31, 2002, secured by certain real property and personally
guaranteed by a stockholder of Liberty. 547,119 549,446
Note payable to a corporation, due 1,188 months after August 1996, monthly
interest payments of $2,000, secured by certain real property and personally
guaranteed by a stockholder of Liberty. 250,000 250,000
</TABLE>
11
<PAGE> 12
<TABLE>
<CAPTION>
<S> <C> <C>
Mortgage note payable to a bank for construction and term financing of real
property, interest at 8.17% amortized over a twenty year period with a
maturity date of July 1, 2002 secured by certain real property and personally
guaranteed by a stockholder of Liberty. 2,632,631 2,647,246
Mortgage note payable to a bank with monthly installments of $15,769 including
interest at 8.0% amortized over a twenty year period with a maturity date of
June 4, 2009, secured by certain real property and personally guaranteed by a
stockholder of Liberty. 1,877,212 1,884,000
Mortgage note payable to individuals in monthly installments of $5,207 including
interest at 8.5% payable on a twenty year amortization, due June 2004,
secured by certain real property. 590,119 593,157
Mortgage note payable to a bank for construction and term financing of real
property, interest currently at 8.5% amortized over an eighteen year period
with a maturity date of June 1, 2003, secured by certain real property and
personally guaranteed by a stockholder of Liberty. 609,733 570,000
Construction and permanent financing loan payable to a bank in monthly
installments of $2,397 including interest at 7.25% with a maturity date of May
1, 2001, secured by certain real property and personally
guaranteed by a stockholder of Liberty. 297,785 298,319
Mortgage note payable to a bank for construction and term financing of real
property, interest at 8.5% amortized over an eighteen-year period with a
maturity date of October 31, 2002, secured by certain real property and
personally guaranteed by a stockholder of Liberty. 823,507 670,641
------- -------
$19,380,659 $19,292,747
Less Current Maturities 336,900 441,587
----------- -----------
$19,043,759 $18,851,160
</TABLE>
12
<PAGE> 13
Long-term debt matures as follows:
2000 $ 336,900
2001 776,970
2002 3,297,355
2003 10,117,173
2004 671,755
Thereafter 4,180,506
---------
$19,380,659
During the three months ended March 31, 2000, Liberty paid $424,590 of interest
on its debt instruments.
5. NOTE PAYABLE TO RELATED PARTY:
Liberty has an unsecured note payable to its Chairman and Chief Executive
Officer in the amount of $500,000 at March 31, 2000. The note is payable upon
demand and bears interest at a variable rate which is 8.75% at March 31, 2000.
6. EARNINGS PER SHARE:
Basic earnings per share of common stock for 2000 and beneficial interest for
1999 is determined by dividing net loss by the weighted average number of shares
of common stock or beneficial interest outstanding during the period. Weighted
average number of shares outstanding was 3,031,618 for both 2000 and 1999.
During the quarters ended March 31, 2000 and 1999, Liberty paid no cash
distributions to its shareholders.
7. INCOME TAXES:
Liberty has previously elected to be taxed as a REIT pursuant to Section 856 (c)
(1) of the Internal Revenue Code of 1986, as amended (the "Code"), and intends
to be taxed as a REIT under the Code for the fiscal year ending December 31,
2000. The REIT provisions of the Code generally allow a REIT to deduct dividends
paid to shareholders in computing the Company's taxable income. In addition,
Liberty has net operating loss carryforwards for future years of approximately
$4,000,000. These net operating loss carryforwards will expire at various dates
through 2019. Utilization of the loss carryforwards could be limited if there is
a substantial change in ownership of Liberty. No provisions for federal or state
income taxes have been made in the accompanying consolidated statements of
operations.
To quality for REIT status, Liberty must meet a number of highly technical
organizational and operational requirements on a continuing basis. Those
requirements seek to ensure, among other things, that the gross income and
investments of a REIT are largely real estate related, with certain other
permitted assets, that a REIT distributes substantially all its ordinary taxable
income to shareholders on a current basis and that the REIT's ownership is not
overly concentrated. Due
13
<PAGE> 14
to the complex nature of these rules, the limited available guidance concerning
interpretation of the rules, the importance of ongoing factual determinations
and the possibility of adverse changes in or interpretations of the law,
administrative interpretations of the law and developments at Liberty, no
assurance can be given regarding Liberty's qualification as a REIT for any
particular year.
If Liberty failed to quality as a REIT, it would be taxed as a regular
corporation, and distributions to shareholders would not be deductible in
computing Liberty's taxable income. Also, if Liberty failed to qualify as a
REIT, distributions to stockholders would no longer be required. Moreover,
Liberty might not be able to elect to be treated as a REIT for the four taxable
years after the year during which Liberty ceased to qualify as a REIT. If
Liberty later requalified as a REIT, it might be required to pay a full
corporate-level tax on any unrealized gain associated with its assets as of the
date of requalification and to make distributions equal to any earnings
accumulated during the period of non-REIT status.
8. OTHER RELATED PARTY TRANSACTIONS:
Before leaving office, the previous Board created the Meridian Indemnity Trust
(the "Trust") to pay for the expense of defending themselves against potential
litigation. The Trust was initially funded with $350,000 of Meridian funds, the
remaining balance which has been reflected as restricted cash in the
accompanying balance sheet as of March 31, 2000 and December 31, 1999. The
majority of the funds were disbursed in 1999.
In connection with the proxy solicitation by Meridian '83 Shareholders'
Committee for Growth, Turkey Vulture Fund XIII, Ltd. (the "Fund"), incurred
expenses of $102,613 which was included in general and administrative expenses
in the statement of operations for the year ended December 31, 1998. The current
board authorized the expense reimbursement because of the benefit to Liberty of
the proxy solicitation. The reimbursement was conditioned upon the authorization
by the shareholders of the conversion to a perpetual-life REIT through an
amendment to the Declaration of Trust. Richard M. Osborne, Liberty's Chairman of
the Board and Chief Executive Officer, is the sole manager of the Fund. The
$102,613 is shown as an accounts payable on Liberty's balance sheet because Mr.
Osborne has informed Liberty's management that he is not requiring payment at
this time.
Mr. Osborne is the sole manager of Liberty Self-Stor II, Ltd., an Ohio limited
liability company, which is the owner of a truck rental business, which makes
trucks available for short-term rental to the general public, including tenants
of the self-storage facilities, and provides for the retail sale of locks,
boxes, packing materials, propane gas and related merchandise at the
self-storage facilities. Liberty has entered into a cost sharing agreement with
Liberty Self-Stor II with respect to the sharing of employees and space at the
offices of the self-storage facilities for the benefit of both companies.
At March 31, 2000, Liberty had cash and cash equivalents of $1,025,086 at a
financial institution which is partially owned by a group controlled by Mr.
Osborne.
On December 28, 1999, the shareholders approved Liberty's lease of its executive
offices from OsAir, Inc., a company owned by Mr. Osborne. The rent for the
initial term is $4,000 per month.
14
<PAGE> 15
At March 31, 2000, $12,000 of this related party expense is included in general
and administrative expenses.
9. COMMITMENTS AND CONTINGENCIES:
The ownership of real estate entails environmental risks and potential liability
to owners, including former owners. Environmental investigation at the Golden
Cove property sold to Meridian Industrial Trust ("MIT") in 1997 indicated that
soil at the property contained volatile organic compounds in concentrations that
exceeded the clean-up goals typically cited by the California Regional Water
Quality Control Board (the "RWQCB"). As part of the sale transaction, Meridian
(Liberty's predecessor) was obligated to fully fund the remediation costs, for
which it had previously accrued $140,000 in 1994. Approximately $95,000 had been
expended by Meridian for remediation costs through March 31, 2000, and Liberty
does not believe that any additional costs will be incurred. However, there can
be no assurance to that effect. Liberty, as successor to Meridian, may be
entitled to seek contribution and indemnity for the remediation costs against
other potentially responsible parties who may have caused the contamination at
the property.
In the late 1980's, the San Francisco Bay Region of the RWQCB requested that
Meridian investigate and characterize soil and groundwater contamination at the
Charleston property which was sold by Meridian in August 1997. Meridian engaged
an environmental engineering firm that discovered the presence of
trichloroethlylene and other solvent chemicals in the groundwater. The RWQCB
deferred issuing a Site Cleanup Requirements ("SCRs") order to give Meridian
time to complete the pending sale of the property. As part of the sale, the
purchaser agreed to indemnify Meridian broadly against the pending SCRs and
other types of environmental claims. The indemnity is backed by an environmental
insurance policy placed with Reliance Insurance Company of Illinois. It is
possible that the RWQCB could still name Meridian, or Liberty as successor to
Meridian, when it ultimately issues its SCRs order for the property based on the
Company's former ownership. If that occurs, Meridian or Liberty would tender the
SCRs order to the purchaser for compliance. Similarly, Meridian or Liberty would
tender any other environmental claims brought against it to the purchaser
pursuant to the indemnity.
10. EMPLOYEE BENEFITS:
The 1999 Stock Option Plan ("the Plan") permits the grant of nonstatutory stock
options ("NSSOs"), incentive stock options ("ISOs" and together with NSSOs,
"Options"), and restricted shares. The Plan was adopted to attract and retain
qualified and competent persons who are key to Liberty, including key employees,
officers, and directors. The Plan provides for the grant to employees of ISOs
within the meaning of Section 422 of the Code, for grant of NSSOs to eligible
employees (including officers and directors) and non-employee directors and for
the grant of restricted share awards. Liberty may grant up to 300,000 options or
restricted shares pursuant to the Plan. As of March 31, 2000, 180,000 options
have been granted.
Liberty follows the disclosure provisions of Statement of Financial Accounting
Standard No. 123, "Accounting for Stock-Based Compensation," and accordingly, no
expense was recognized for options and restricted shares granted.
15
<PAGE> 16
11. ACQUISITIONS:
Effective in March 2000, Liberty entered into an agreement to purchase a
self-storage facility in Springfield, Ohio for approximately $2.2 million. This
acquisition is expected to close in the second quarter of 2000. The purchase
price is expected to be funded with mortgages against the property.
Effective in May 2000, Liberty purchased 1.8 acres of land in Cleveland, Ohio
for $122,253. Construction of a self-storage facility on the property is
expected to commence in the second quarter of 2000.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
INTRODUCTION AND DISCUSSION OF KNOWN TRENDS, EVENTS AND UNCERTAINTIES
On December 29, 1999, Liberty succeeded to the business of Meridian.
Meridian was formed and operated as a self-liquidating/finite-life REIT,
meaning that Meridian was intended to have limited life through provisions of
its declaration of trust which stated that the net proceeds from the sale of a
property owned by Meridian could not be reinvested but had to be distributed to
shareholders after payment of indebtedness relating to that property and other
obligations. This limited life policy essentially precluded Meridian from
acquiring new properties and reinvesting the proceeds from the disposition of
future properties into new assets. Meridian sold its last remaining property in
August 1997 and the limited life policy precluded it from acquiring new
properties.
Following Meridian's sale of its last remaining property in August
1997, the former board of trustees of Meridian investigated a variety of
alternatives to maximize the value of Meridian's shares. At Meridian's
September 22, 1998 annual meeting, the former board of trustees proposed
complete dissolution and liquidation. This plan of dissolution and liquidation
was not approved by the shareholders and a new board of trustees was elected.
In its proxy statement, the current board indicated that, if elected, it would
seek to eliminate the limited life policy and would consider merging with a
real estate company that owns self-storage facilities.
At a special meeting of Meridian's shareholders in lieu of an annual
meeting of shareholders on December 28, 1999, Meridian's shareholders approved,
among other matters, the reincorporation in which Meridian was merged with and
into Liberty with Liberty as the surviving entity. The purpose of the
reincorporation was to eliminate Meridian's limited life policy, giving
management the opportunity to seek new investments. The merger with Liberty was
effective on December 29, 1999.
Also, at the special meeting, Meridian's shareholders approved the
acquisition of Liberty Self-Stor, Ltd., an Ohio limited liability company owned
by Richard M. Osborne, Liberty's Chairman of the Board and Chief Executive
Officer, which owned 15 self-storage facilities. The acquisition was
accomplished through the reorganization of the company as an umbrella
partnership real estate investment trust, or UPREIT. In an UPREIT structure,
the publicly held REIT is the general partner of an operating partnership which
owns the properties of the REIT.
16
<PAGE> 17
The reorganization as an UPREIT resulted in the acquisition of Mr.
Osborne's self-storage company through the formation of an operating partnership
by Liberty and Richard M. Osborne, Thomas J. Smith and Retirement Management
Company, the members of Mr. Osborne's self-storage company. Mr. Osborne is the
sole manager and owned prior to the reorganization with Retirement Management
Company, of which Mr. Osborne is the sole shareholder, approximately 99.3% of
the self-storage company. The 99.3 % includes 0.7% interest that Mr. Osborne
owned as successor to Diane M. Osborne's interest. The remaining 0.7% was owned
by Thomas J. Smith, the President, Chief Operating Officer and a director of
Liberty.
Upon the reorganization, Liberty became the general partner owning
approximately 1% of the operating partnership and a limited partner owning
approximately 28.9%, and Mr. Osborne, Mr. Smith and Retirement Management
Company are the limited partners, owning approximately 70.1% of the operating
partnership. The limited partnership interests of the operating partnership are
divided into two classes: Class A and Class B. Mr. Osborne, Mr. Smith and
Retirement Management Company received Class A limited partnership interests and
Liberty received Class B limited partnership interests. The Class A limited
partnership interests are redeemable for cash or, at the election of Liberty,
convertible into common stock on a one-for-one basis. The Class B limited
partnership interests are identical to the Class A interests in all material
respects except that the Class B interests are not redeemable or convertible.
The operating partnership is the sole owner of Mr. Osborne's self-storage
company which owns the 15 self-storage facilities. The operating partnership is
the entity through which Liberty conducts substantially all of its business and
owns substantially of its assets, either directly or through subsidiaries.
Liberty's board of directors manages the affairs of the operating partnership by
directing the affairs of Liberty as general partner of the operating
partnership. Liberty's general partnership interests and Class B limited
partnership interests entitle it to share in cash distributions from, and in the
profits and losses of, the operating partnership in proportion to its percentage
interest therein and entitle Liberty to vote on all matters requiring a vote of
the limited partners. Liberty plans to make all future purchases of self-storage
facilities through the operating partnership.
RECENT EVENTS
On March 8, 2000, Liberty entered into a Purchase and Sale Agreement with
Springfield Mini Storage, an Ohio limited partnership, to purchase Springfield
Mini Storage, located in Springfield Township, Ohio. The $2.2 million purchase
price will be financed with a $1.7 million mortgage with a bank and $0.5 million
from a note to the seller, each of which will be guaranteed by Mr. Osborne. The
purchase is expected to close in the second quarter of 2000 and is subject to
financing and other customary terms and conditions.
In May 2000, Liberty purchased 1.8 acres of land in Ohio for $122,253.
Construction of a self-storage facility on the property is expected to commence
in the second quarter of 2000.
The following discussion of the "Material Changes in Results of Operations"
should be read in conjunction with accompanying Balance Sheets and Statements of
Operations and Cash Flows and the notes thereto. The discussion of the "Material
Changes in Results of Operations" compares the results of operations of the
quarter ended March 31, 1999, when Meridian had no
17
<PAGE> 18
operations and its assets consisted almost entirely of cash and cash
equivalents, to the results of operations for the quarter ended March 31, 2000,
after the December 29, 1999 acquisition of 15 self-storage facilities.
Therefore, the discussion does not present a comparison of the results of 15
self-storage facilities from period to period.
Unless otherwise defined in this report, or unless the context otherwise
requires, the capitalized words or phrases referred to in this section either:
(a) describe accounting terms that are used as line items in such financial
statements, or (b) have the meanings ascribed to them in such financial
statements and the notes thereto.
LIQUIDITY AND CAPITAL RESOURCES
Liberty's source of near-term liquidity is its unrestricted cash, which at March
31, 2000 totaled $1,084,311 as compared to $450,512 at December 31, 1999. These
funds are expected to be adequate to satisfy Liberty's overhead and operating
expenses in the short term. In addition, Liberty believes that its cash flows
from operating activities, from the self-storage facilities, are sufficient to
service its debt for the next 12 months. However, the self-storage company has a
history of 11 consecutive quarters of losses. Liberty is currently seeking
additional equity and debt financing. Liberty needs this additional equity and
debt financing for long-term growth. There is no guarantee that Liberty will be
able to obtain the necessary financing.
During the three months ended March 31, 2000 and 1999, Liberty had no cash
distributions.
MATERIAL CHANGES IN RESULTS OF OPERATIONS
REVENUES
Rentals from real estate properties totaled $893,468 and $0 for the three months
ended March 31, 2000 and 1999, respectively. The rentals for 2000 consist of
business generated by the self-storage facilities that were acquired on December
29, 1999.
Interest and other revenues were $2,591 and $28,114 for the three months ended
March 31, 2000 and 1999, respectively. The totals for both periods consist
mainly of interest income from investments in mortgage-related assets.
EXPENSES
Property taxes and insurance for the three months ended March 31, 2000 and 1999
were $114,462 and $0, respectively. The property taxes and insurance for 2000
consist of property taxes and insurance for the self-storage facilities acquired
on December 29, 1999.
Property operating costs totaled $188,491 and $0 for the three months ended
March 31, 2000 and 1999, respectively. The property operating costs for 2000
consist of operating costs for the self-storage facilities acquired on December
29, 1999.
Legal and professional fees for the three months ended March 31, 2000 and 1999
were $67,086 and $10,580, respectively. The 2000 expenditures include legal
fees, accounting fees, and investor relations expenses. $43,980 of the March 31,
2000, legal and professional fees consist of
18
<PAGE> 19
accounting fees related to the audit and filing of financial statements for the
year ended December 31, 1999.
General and administrative expenses were $218,066 and $32,686 for the three
months ended March 31, 2000 and 1999, respectively. The general and
administrative expenses for 2000 consist of general and administrative expenses
for the self-storage facilities acquired on December 29, 1999.
For the three months ended March 31, 2000 and 1999, Depreciation, amortization
and other totaled $236,657 and $0, respectively. The depreciation, amortization
and other for 2000 consists of depreciation and amortization for the
self-storage facilities acquired on December 29, 1999.
Interest expense was $425,151 and $0 for the three months ended March 31, 2000
and 1999, respectively. The 2000 expense consists of interest expense for
mortgages and notes payable related to the self-storage facilities.
NET LOSS
As a result of the factors noted above, there was a net loss of $106,156 for the
three months ended March 31, 2000 compared to a net loss of $15,152 for the same
period of 1999.
FUNDS FROM OPERATIONS
Liberty believes that Funds From Operations ("FFO") is helpful to investors as a
measure of the performance of an equity REIT because, when considered in
conjunction with cash flows from operating activities, financing activities, and
investing activities, it provides investors with an understanding of the ability
of Liberty to incur and service debt and to make capital expenditures. FFO is
defined as net income (computed in accordance with generally accepted accounting
principals), excluding gains (or losses) from sales of property, plus
depreciation and amortization, and after adjustments for unconsolidated
partnerships and joint ventures. Adjustments for unconsolidated partnerships and
joint ventures will be calculated to reflect funds from operations on the same
basis. FFO should not be considered a substitute for net income or cash flows,
nor should it be considered an alternative to operating performance or
liquidity. The following table sets forth the calculation of FFO:
Three Months
Ended
3/31/00
-------
Net loss $(106,156)
Depreciation of real estate and amortization
of intangible assets 236,657
Minority interest (247,698)
---------
FFO available to common shareholders $(117,197)
19
<PAGE> 20
INFLATION
Liberty does not believe that inflation has had or will have a direct or adverse
effect on its operations. Substantially all of the leases at the facilities
allow for monthly rent increases, which provide Liberty with the opportunity to
achieve increases in rental income as each lease matures.
FORWARD-LOOKING STATEMENTS
Statements that are not historical facts, including statements about Liberty's
confidence in its prospects and strategies and its expectations about growth,
are forward-looking statements that involve risks and uncertainties. These risks
and uncertainties include, but are not limited to:
- Liberty's continued tax status as a REIT,
- the failure to successfully implement Liberty's business
plans,
- the failure to successfully integrate the self-storage company
and other acquired facilities, including the recently acquired
land in Cleveland, Ohio where Liberty plans to build a new
self-storage facility, into Liberty,
- the failure to complete the acquisition of Springfield Mini
Storage, or, if the acquisition is completed, to successfully
integrate the operations of Springfield Mini Storage into
those of Liberty;
- the failure to obtain additional funds necessary to execute
Liberty's business plan,
- changes in general economic conditions,
- changes in local real estate conditions,
- the inability to generate sufficient revenues to meet
operating expenses, and
- the failure to manage growth effectively.
Any investor or potential investor in Liberty must consider these
risks and others that are detailed in other filings by Liberty with the
Securities and Exchange Commission, including Liberty's Registration Statement
on Form S-4 and Form 10-KSB for the year ended December 31, 1999. These risks
and others could cause actual results to differ materially from those in the
forward-looking statements.
ELECTION FOR REIT STATUS
Meridian previously elected to be taxed as a REIT pursuant to Section
856(c)(1) of the Code and Liberty intends to be taxed as a REIT under the Code
for the fiscal year ending December 31, 2000. The REIT provisions of the Code
generally allow a REIT to deduct dividends paid to stockholders in computing
Liberty's taxable income. No provisions for federal or state income taxes have
been made in the accompanying Statement of Operations.
To qualify for REIT status, Liberty must meet a number of highly
technical organizational and operations requirements on a continuing basis.
Those requirements seek to ensure, among other things, that the gross income and
investments of a REIT are largely real estate related, with other permitted
assets, that a REIT distributes substantially all its ordinary taxable income to
shareholders on a current basis and that the REIT's ownership is not overly
concentrated. Due to
20
<PAGE> 21
the complex nature of these rules, the limited available guidance concerning
interpretation of the rules, the importance of ongoing factual determinations
and the possibility of adverse changes in or interpretations of the law,
administrative interpretations of the law and developments at Liberty, no
assurance can be given regarding Liberty's qualification as a REIT for any
particular year. If Liberty failed to qualify as a REIT, distributions to
stockholders would no longer be required. In addition, distributions originally
treated as capital gain distributions could be re-characterized as ordinary
dividend distributions to shareholders. Moreover, Liberty might not be able to
elect to be treated as a REIT for the four taxable years after the year during
which Liberty or Meridian ceased to qualify as a REIT. If Liberty later
re-qualified as a REIT, it might be required to pay a full corporate-level tax
on any unrealized gain associated with its assets as of the date of
re-qualification and to make distributions equal to any earnings accumulated
during the period of non-REIT status.
Part II
ITEM 1. LEGAL PROCEEDINGS
There are no material pending legal proceedings to which Liberty is a party or
to which any of its assets are subject.
None.
ITEM 5. OTHER INFORMATION.
Liberty has scheduled its 2000 annual meeting of stockholders for June 29, 2000
at 10:00 a.m. The meeting will be held at the offices of Kohrman Jackson and
Krantz, P.L.L., One Cleveland Center, 1375 East Ninth Street, 20th Floor,
Cleveland, Ohio 44114.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.
(a) Exhibits: None.
(b) Reports on Form 8-K:
Current Report on Form 8-K dated December 29, 1999 announcing the
results of Meridian's special meeting of shareholders on December 28,
1999 where Meridian's shareholders approved, among other matters, the
reincorporation in which Meridian was merged with and into Liberty with
Liberty as the surviving entity and the acquisition of Liberty
Self-Stor, Ltd., which owned 15 self-storage facilities, filed January
12, 2000.
Attached as exhibits were:
2.1 Agreement and Plan of Merger, dated as of December 28, 1999,
by and among Meridian Point Realty Trust '83, Liberty
Self-Stor, Inc. and Liberty Self-Stor Limited Partnership
(Exhibits A and B to the Agreement and Plan of Merger are
Attached hereto as Exhibits 3.1 and 3.2, respectively)
21
<PAGE> 22
3.1 Articles of Incorporation of Liberty Self-Stor, Inc.
3.2 Bylaws of Liberty Self-Stor, Inc.
10.1 1999 Stock Option and Award Plan of Liberty Self-Stor, Inc.
10.2 Lease between OsAir, Inc. and Liberty Self-Stor, Inc.
10.3 Agreement of Limited Partnership of LSS I Limited Partnership,
dated December 29, 1999
10.4 Employment Agreement, dated December 28, 1999, by and between
Liberty Self-Stor, Inc. and Thomas J. Smith
99.1 Press Release dated December 30, 1999
Current Report on Form 8-K/A dated December 29, 1999 containing audited
financial statements of Liberty Self-Stor, Ltd and unaudited pro forma
financial information showing the effect of the acquisition, filed
March 15, 2000.
22
<PAGE> 23
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Liberty Self-Stor, Inc.
Date: May 15, 2000 By: /s/ Richard M. Osborne
-------------------------------
Richard M. Osborne
Chairman and Chief Executive Officer
(Principal Executive Officer)
Date: May 15, 2000 By: /s/ Sherry L. Kirchenbauer
----------------------------------
Sherry L. Kirchenbauer,
Chief Financial Officer and
Assistant Secretary
(Principal Financial and Accounting
Officer)
23
<TABLE> <S> <C>
<ARTICLE> 5
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-2000
<PERIOD-START> JAN-01-2000
<PERIOD-END> MAR-31-2000
<EXCHANGE-RATE> 1
<CASH> 1,084,311
<SECURITIES> 0
<RECEIVABLES> 54,070
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 1,195,581
<PP&E> 25,210,081
<DEPRECIATION> 244,770
<TOTAL-ASSETS> 26,240,383
<CURRENT-LIABILITIES> 1,451,607
<BONDS> 19,081,998
0
0
<COMMON> 3,031,618
<OTHER-SE> (1,327,244)
<TOTAL-LIABILITY-AND-EQUITY> 26,240,383
<SALES> 893,468
<TOTAL-REVENUES> 896,059
<CGS> 0
<TOTAL-COSTS> 0
<OTHER-EXPENSES> 824,762
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 425,151
<INCOME-PRETAX> (353,854)
<INCOME-TAX> 0
<INCOME-CONTINUING> (353,854)
<DISCONTINUED> 0
<EXTRAORDINARY> 247,698
<CHANGES> 0
<NET-INCOME> (106,156)
<EPS-BASIC> (.03)
<EPS-DILUTED> (.03)
</TABLE>
