EQUITY SECURITIES TRUST SERIES 23 MUNICIPAL SYMPHONY SER II
485BPOS, 2000-04-28
Previous: P B FINANCIAL SERVICES CORP, DEF 14A, 2000-04-28
Next: PRIMECORE MORTGAGE TRUST INC, 10-12G, 2000-04-28





     As filed with the Securities and Exchange Commission on April 28, 2000
                                                      Registration No. 333-79169


================================================================================





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                         POST-EFFECTIVE AMENDMENT No. 1
                                       TO
                                    FORM S-6


                    FOR REGISTRATION UNDER THE SECURITIES ACT
                    OF 1933 OF SECURITIES OF UNIT INVESTMENT
                        TRUSTS REGISTERED ON FORM N-8B-2


A.    Exact name of trust:    EQUITY SECURITIES TRUST, SERIES 23, MUNICIPAL
                               SYMPHONY SERIES II


B.    Name of depositor:      ING FUNDS DISTRIBUTOR, INC.

C.    Complete address of depositor's principal executive offices:

      ING FUNDS DISTRIBUTOR, INC.
      1475 Dunwoody Drive
      West Chester, Pennsylvania  19380


D.    Name and complete address of agent for service:

           PETER J. DeMARCO                           Copy of comments to:
           Senior Vice President                      MICHAEL R. ROSELLA, ESQ.
           ING Funds Distributor, Inc.                Battle Fowler LLP
           1475 Dunwoody Drive                        75 East 55th Street
           West Chester, Pennsylvania 19380           New York, NY 10022
                                                         (212) 856-6858


It is proposed that this filing become effective (check appropriate box)

|_| immediately upon filing pursuant to paragraph (b) of Rule 485
|x| on April 29, 2000 pursuant to paragraph (b)
|_| 60 days after filing pursuant to paragraph (a)
|_| on ( date ) pursuant to paragraph (a) of Rule 485





================================================================================
The Registrant filed a Rule 24f-2 Notice for its fiscal year ended December 31,
1999 on or about March 29, 2000.


935908.1

<PAGE>
- --------------------------------------------------------------------------------

                                      LOGO
- --------------------------------------------------------------------------------



                             EQUITY SECURITIES TRUST
                                    SERIES 23
                          MUNICIPAL SYMPHONY SERIES II




Equity Securities Trust, Series 23, Municipal Symphony Series II consists of two
separate unit investment trusts designated as the California Portfolio and the
New York Portfolio. Each of the Trusts will consist of a fixed, diversified
portfolio of publicly traded common stock of closed-end investment companies,
the portfolios of which are concentrated in tax exempt municipal bonds issued by
the state for which the Trust portfolio is designated. The Sponsor is ING Funds
Distributor, Inc., as successor to Reich & Tang Distributors, Inc. These
municipal funds and their weightings in each Trust portfolio will be selected
based upon the recommendations of the portfolio consultant. The Trusts seek to
preserve capital and to provide interest income which is generally exempt from
regular Federal income tax, and from state and local taxes when received by
residents of the state for which a Trust portfolio is designated. The
possibility of capital growth is a secondary objective. The Sponsor cannot
assure that the Trusts will achieve these objectives. The minimum purchase is
100 Units.


This Prospectus consists of two parts. Part A contains the Summary of Essential
Information including summary material relating to the Trusts, the Portfolios
and the Statements of Financial Condition of the Trusts. Part B contains more
detailed information about the Trusts. Part A may not be distributed unless
accompanied by Part B. Please read and retain both parts of this Prospectus for
future reference.





================================================================================



================================================================================


     The Securities and Exchange Commission has not approved or disapproved
      these securities or passed upon the adequacy of this Prospectus. Any
              representation to the contrary is a criminal offense.



                         PROSPECTUS DATED APRIL 30, 2000




933822.2

<PAGE>



                               INVESTMENT SUMMARY

OBJECTIVES. The Trusts each seek to preserve capital and to provide investors
with interest income which is generally exempt from regular Federal income tax
and from state and local taxes when received by residents of the state for which
a portfolio is designated. The possibility of capital growth is a secondary
objective. There is no guarantee that the objectives of the Trusts will be
achieved.

PORTFOLIO SELECTION. Each Trust seeks to achieve its objectives by investing in
a portfolio of the common stock of closed-end investment companies, the
portfolios of which are concentrated in municipal bonds issued by the state for
which the portfolio is designated. As used herein, the term "Securities" means
the common stocks of the municipal funds initially deposited in a Trust and
contracts and funds for the purchase of such municipal funds, and any additional
securities acquired and held by such Trust pursuant to the provisions of the
Indenture.


DESCRIPTION OF PORTFOLIOS.* The California Portfolio contains 17 issues of
domestic common stock. 100% of the issues are represented by the Sponsor's
contracts to purchase. 92.98% of the California Portfolio is listed on the New
York Stock Exchange and 7.02% is listed on the American Stock Exchange. The New
York Portfolio contains 17 issues of domestic common stock. 100% of the issues
are represented by the Sponsor's contracts to purchase. 94.85% of the New York
Portfolio is listed on the New York Stock Exchange and 5.15% is listed on the
American Stock Exchange.


RISK CONSIDERATIONS. Unitholders can lose money by investing in a Trust. The
value of the units, the Securities and the bonds held by the municipal funds
included in the portfolios can each decline in value. An investment in units of
a Trust should be made with an understanding of the following risks:

     o    The municipal funds which comprise the Securities invest in municipal
          bonds. Municipal bonds are long-term fixed rate debt obligations that
          decline in value with increases in interest rates, an issuer's
          worsening financial condition or a drop in bond ratings. The longer
          the maturity of a municipal bond the greater the risk of a decline in
          value with increases in interest rates.

     o    The municipal funds will receive early returns of principal when bonds
          are called or sold before they mature. The funds may not be able to
          reinvest the money they receive at as high a yield or as long a
          maturity.

     o    The Securities are shares of common stock which are subject to the
          risk that the financial condition of the issuers may become impaired
          or that the general condition of the stock market may worsen.

     o    The high yield bonds held by the municipal funds will generally be
          rated in lower rating categories (Baa or lower by Moody's and BBB or
          lower by Standard & Poor's), or in comparable non-rated municipal
          securities. While these lower rated securities offer a higher return
          potential than higher rated securities, they also involve greater
          price volatility and greater risk of loss of income and principal.

     o    Unitholders will pay both Trust expenses and a share of each municipal
          fund's expenses.

     o    The Securities are shares of closed-end funds which frequently trade
          at a discount from their net asset value in the secondary market. The
          amount of such discount is subject to change from time to time in
          response to various factors.

- -------------------


*    For changes in the Trust Portfolios from January 1, 2000 to March 15, 2000
     see Schedule A on pages A-10 through A-11 which reflects the content or
     "makeup" of the Trust Portfolio as of March 15, 2000.


933822.2
                                       A-2

<PAGE>



     o    Since the portfolios of the Trusts are fixed and "not managed", in
          general the Sponsor can only sell securities at a Trust's termination
          or in order to meet redemptions. As a result, the price at which each
          security is sold may not be the highest price it attained during the
          life of such Trust.

     o    When cash or a letter of credit is deposited with instructions to
          purchase securities in order to create additional units, an increase
          in the price of a particular security between the time of deposit and
          the time that securities are purchased will cause the units to be
          comprised of less of that security and more of the remaining
          securities. In addition, brokerage fees incurred in purchasing the
          Securities will be an expense of the Trusts.

     o    A decline in the value of the Securities during the initial offering
          period may require additional Securities to be sold in order to
          reimburse the Sponsor for organization costs. This would result in a
          decline in value of the units.

     o    Because of each Trust's concentration in state-specific municipal
          funds, the safety of an investment in a Trust will depend
          substantially upon the financial strength of a particular state and
          its political subdivisions. Thus, investors should consider the
          greater risk of a Trust's concentration versus the safety that comes
          with a less concentrated investment portfolio.

PUBLIC OFFERING PRICE. The Public Offering Price per 100 units of each of the
Trusts is calculated by:

     o    dividing the aggregate value of the underlying securities and cash
          held in a Trust by the number of units outstanding;

     o    adding a sales charge of 4.50% (4.712% of the net amount invested);
          and

     o    multiplying the result by 100.

The price of a single unit, or any multiple thereof, is calculated by dividing
the Public Offering Price per 100 units by 100 and multiplying by the number of
units. Orders involving at least 10,000 units will be entitled to a volume
discount from the Public Offering Price. The Public Offering Price per Unit may
vary on a daily basis in accordance with fluctuations in the aggregate value of
the underlying Securities and each investors's purchase price will be computed
as of the date the units are purchased.

DISTRIBUTIONS. Distributions of dividends received, less expenses, will be made
by the Trust on the last business day of every month. The final distribution
will be made within a reasonable period of time after each Trust terminates.

MARKET FOR UNITS. Unitholders may sell their units to the Sponsor or the Trustee
any time, without fee or penalty. However, the Sponsor intends to repurchase
units from unitholders throughout the life of each of each of the Trusts at
prices based upon the market value of the underlying Securities. However, the
Sponsor is not obligated to maintain a market and may stop doing so without
prior notice for any business reason. If a market is not maintained a unitholder
will be able to redeem his units with the Trustee at the same price. The
existence of a liquid trading market for these Securities may depend on whether
dealers will make a market in these Securities. There can be no assurance of the
making or the maintenance of a market for any of the Securities contained in the
portfolios of the Trusts or of the liquidity of the Securities in any markets
made. The price at which the Securities may be sold to meet redemptions and the
value of the Units will be adversely affected if trading markets for the
Securities are limited or absent.

TERMINATION. Each of the Trusts will terminate in approximately six years. At
that time investors may choose one of the following three options with respect
to their terminating distribution:

933822.2
                                       A-3

<PAGE>



     o    receive the distribution in-kind if they own at least 2,500 Units;

     o    receive cash upon the liquidation of their pro rata share of the
          Securities; or

     o    reinvest in a subsequent series of the Equity Securities Trust (if one
          is offered) at a reduced sales charge.


REINVESTMENT PLAN. Unitholders may elect to automatically reinvest their
distributions, if any (other than the final distribution in connection with the
termination of a Trust) into additional units of a Trust. Investors purchasing
additional units of the Trust by automatically reinvesting their distributions
will not be assessed a sales charge. See "Reinvestment Plan" in Part B for
details on how to enroll in the Reinvestment Plan.


933822.2
                                       A-4

<PAGE>



                                    FEE TABLE
                            FOR CALIFORNIA PORTFOLIO
                             As of December 31, 1999

This Fee Table is intended to help you to understand the costs and expenses that
you will bear directly or indirectly. See "Public Offering and Trust Expenses
and Charges." Although the Trust is a unit investment trust rather than a mutual
fund, this information is presented to permit a comparison of fees.

<TABLE>
<CAPTION>

Unitholder Transaction Expenses
- --------------------------------                                                                         Amount
(Fees paid directly from your investment)                                           As a % of              per
                                                                                   Offering Price       100 Units
                                                                                   --------------       ---------
<S>                                                                                  <C>                  <C>


Maximum Sales Charges Imposed on Purchase...............................                  4.50%            $ 36.75
Maximum Sales Charge Imposed Per Year on Reinvested Dividends...........                     0%                $ 0



Estimated Annual Fund Operating Expenses                                                                  Amount
- -----------------------------------------                                            As a % of              per
(Expenses that are deducted from Trust assets)                                      Net Assets          100 Units
                                                                                    ----------          ---------


Trustee's Fee...........................................................                  .103%           $    .80
Other Operating Expenses................................................                  .065%           $    .51
   Portfolio Supervision, Bookkeeping and Administrative Fees...........          .039%           $   .30
Underlying Closed-End Fund Expenses*....................................                 1.065%           $  8.30
                                                                                         ------            -------
Total...................................................................                 1.233%            $  9.61


</TABLE>

                                     Example

This Example is intended to help you compare the cost of investing in the Trust
with the cost of investing in other unit trusts.
<TABLE>
<CAPTION>

                                                                                 1 year   3 years   5 years
<S>                                                                              <C>      <C>       <C>


This Example assumes that you invest $10,000 in the Trust for the time periods
indicated, assuming the Trust's estimated operating expense ratio of 1.233% and
a 5% return on the investment throughout the period. Although your actual costs
may be higher or lower, based on these assumptions, your costs
would be:.......................................................................  $570      $824    $1,097


</TABLE>


     The Example does not reflect sales charges on reinvested dividends. The
Example assumes reinvestment of all dividends and distributions and utilizes a
5% annual rate of return as mandated by Securities and Exchange Commission
regulations applicable to mutual funds. The Example should not be considered a
representation of past or future expenses or an annual rate of return; the
actual expenses and annual rate of return may be more or less than those assumed
for purposes of the Example.

- ------------------
*    Although not an actual Trust operating expense, each Trust, and therefore
     unitholders, will indirectly bear similar operating expenses of the
     closed-end funds in which the Trust invests in the estimated amount set
     forth in the table. The expenses are estimated based on the actual
     closed-end fund expenses charged in a fund's most recent fiscal year but
     are subject to change in the future. An investor in a Trust will therefore
     indirectly pay higher expenses than if the underlying closed-end fund
     shares were held directly.

933822.2
                                       A-5

<PAGE>



                                    FEE TABLE
                             FOR NEW YORK PORTFOLIO
                             As of December 31, 1999

This Fee Table is intended to help you to understand the costs and expenses that
you will bear directly or indirectly. See "Public Offering and Trust Expenses
and Charges." Although the Trust is a unit investment trust rather than a mutual
fund, this information is presented to permit a comparison of fees.


<TABLE>
<CAPTION>

Unitholder Transaction Expenses
- --------------------------------                                                                         Amount
(Fees paid directly from your investment)                                           As a % of              per
                                                                                   Offering Price       100 Units
                                                                                   --------------       ---------
<S>                                                                                <C>                   <C>


Maximum Sales Charges Imposed on Purchase...............................                  4.50%            $ 37.50
Maximum Sales Charge Imposed Per Year on Reinvested Dividends...........                     0%                $ 0


Estimated Annual Fund Operating Expenses                                                                 Amount
- -----------------------------------------                                            As a % of              per
(Expenses that are deducted from Trust assets)                                      Net Assets          100 Units
                                                                                    ----------          ---------

Trustee's Fee...........................................................                  .101%           $    .80
Other Operating Expenses................................................                  .055%           $    .44
   Portfolio Supervision, Bookkeeping and Administrative Fees...........          .038%           $    .30
Underlying Closed-End Fund Expenses*....................................                 1.164%           $   9.25
                                                                                         ------             ------
Total...................................................................                 1.320%             $10.49
</TABLE>




                                     Example

This Example is intended to help you compare the cost of investing in the Trust
with the cost of investing in other unit trusts.
<TABLE>
<CAPTION>

                                                                                      1 year 3 years 5 years
<S>                                                                                   <C>    <C>     <C>


This Example assumes that you invest $10,000 in the Trust for the time periods
indicated, assuming the Trust's estimated operating expense ratio of 1.320% and
a 5% return on the investment throughout the period. Although your actual costs
may be higher or lower, based on these assumptions, your costs would be:.............  $578   $849  $1,141
</TABLE>


     The Example does not reflect sales charges on reinvested dividends. The
Example assumes reinvestment of all dividends and distributions and utilizes a
5% annual rate of return as mandated by Securities and Exchange Commission
regulations applicable to mutual funds. The Example should not be considered a
representation of past or future expenses or an annual rate of return; the
actual expenses and annual rate of return may be more or less than those assumed
for purposes of the Example.

- --------------------
*    Although not an actual Trust operating expense, each Trust, and therefore
     unitholders, will indirectly bear similar operating expenses of the
     closed-end funds in which the Trust invests in the estimated amount set
     forth in the table. The expenses are estimated based on the actual
     closed-end fund expenses charged in a fund's most recent fiscal year but
     are subject to change in the future. An investor in a Trust will therefore
     indirectly pay higher expenses than if the underlying closed-end fund
     shares were held directly.

933822.2
                                       A-6

<PAGE>



                        SUMMARY OF ESSENTIAL INFORMATION
                              CALIFORNIA PORTFOLIO
                            As of December 31, 1999:


<TABLE>
<S>                                       <C>             <C>


Initial Date of Deposit:  June 23, 1999                   Minimum Value of Trust: The Trust may be
Aggregate Value of Securities:               $7,048,023     terminated if the value of the Trust is less than 40% of
Number of Units:                               907,371      the aggregate value of the Securities at the completion
Fractional Undivided Interest in Trust:    1 / 907,371      of the Deposit Period.
Public Offering Price per 100 Units:                      Mandatory Termination Date: The earlier of June 23,
  Net Assets of the Trust................... $ 7,071,755      2006 or the disposition of the last Security in the Trust.
  Divided By 907,371 Units (times 100) .....    $ 779.37  CUSIP Numbers: Cash: 294762 39 8
  Plus Sales Charge of 4.50% of Public                       Reinvestment: 294762 47 1
    Offering Price..........................    $  36.75  Trustee: The Chase Manhattan Bank
  Public Offering Price+....................    $ 816.12  Trustee's Fee: $.80 per 100 Units outstanding
Sponsor's Repurchase Price And                            Other Fees and Expenses: $.07 per 100 Units
Redemption Price Per 100 Units++:             $ 779.37       outstanding
Evaluation Time: 4:00 p.m.  New York Time.                Sponsor:  ING Funds Distributor, Inc.
Minimum Income or Principal  Distribution:                Sponsor's Supervisory Fee: Maximum of $.30 per 100
  $1.00 per 100 Units                                       Units outstanding (see  "Trust Expenses and Charges"
Liquidation Period: Beginning five days  prior to the       in Part B).
  Mandatory Termination Date.                             Portfolio Consultant:  Riccardi Group LLC
Rollover Notification Date: June 13, 2006 or another      Record Dates: Fifteenth day of each month
  date as determined by the Sponsor.                      Distribution Dates: Last business day of each month


</TABLE>



- -----------------------
+    On the Initial Date of Deposit there will be no cash in the Income or
     Principal Accounts. Anyone purchasing Units after such date will have
     included in the Public Offering Price a pro rata share of any cash in such
     Accounts.

++   As of the close of the initial offering period, the Sponsor's Repurchase
     Price and Redemption Price per 100 Units for the Trust will be reduced to
     reflect the payment of the organization costs to the Sponsor.

933822.2
                                       A-7

<PAGE>



                        SUMMARY OF ESSENTIAL INFORMATION
                               NEW YORK PORTFOLIO
                            As of December 31, 1999:



<TABLE>
<S>                                         <C>           <C>


Initial Date of Deposit:  June 23, 1999                   Minimum Value of Trust:  The Trust may be
Aggregate Value of Securities:              $13,059,283     terminated if the value of the Trust is less than 40% of
Number of Units:                             1,646,081      the aggregate value of the Securities at the completion
Fractional Undivided Interest in Trust:    1/1,646,081      of the Deposit Period.
Public Offering Price per 100 Units:                      Mandatory Termination Date:  The earlier of June 23,
  Net Assets of Trust.......................$ 13,080,451    2006 or the disposition of the last Security in the Trust.
  Divided By 1,646,081 Units (times 100) ...    $ 794.64  CUSIP Numbers:  Cash: 294762 48 9
  Plus Sales Charge of 4.50% of Public                      Reinvestment:  294762 49 7
     Offering Price. .......................    $  37.50  Trustee:  The Chase Manhattan Bank
  Public Offering Price+....................     $832.14  Trustee's Fee:  $.80 per 100 Units outstanding
Sponsor's Repurchase Price                                Other Fees and Expenses:  $.07 per 100 Units
And Redemption Price Per 100 Units++:        $  794.64      outstanding
Evaluation Time:  4:00 p.m. New York Time                 Sponsor:  ING Funds Distributor, Inc.
Minimum Income or Principal                               Sponsor's Supervisory Fee:  Maximum of $.30 per
Distribution:  $1.00 per 100 Units                          100 Units outstanding (see  "Trust Expenses and
Liquidation Period:  Beginning five days                    Charges"  in Part B).
 prior to the Mandatory Termination Date.                 Portfolio Consultant:  Riccardi Group LLC
Rollover Notification Date:  June 13, 2006 or             Record Dates:  Fifteenth day of each month
another  date as determined by the Sponsor.               Distribution Dates:  Last business day of each month


</TABLE>



- ----------------------
+    On the Initial Date of Deposit there will be no cash in the Income or
     Principal Accounts. Anyone purchasing Units after such date will have
     included in the Public Offering Price a pro rata share of any cash in such
     Accounts.

++   As of the close of the initial offering period, the Sponsor's Repurchase
     Price and Redemption Price per 100 Units for the Trust will be reduced to
     reflect the payment of the organization costs to the Sponsor.


933822.2
                                       A-8

<PAGE>




                      FINANCIAL AND STATISTICAL INFORMATION


Selected data for each Unit outstanding for the periods listed below:

California Portfolio:


<TABLE>
<CAPTION>


                                                                                               Distributions of
                        Units           Net Asset Value*     Distributions of Income During    Principal During the
Period Ended            Outstanding     Per 100 Units        the Period (Per 100 Units)        Period (Per 100 Units)
- ------------            -----------     -------------        --------------------------        ---------------------
<S>                     <C>             <C>                  <C>                               <C>


  December 31, 1999        907,371            $779.37                     $25,21                          $.14

</TABLE>

New York Portfolio:


<TABLE>
<CAPTION>
                                                                                               Distributions of
                        Units           Net Asset Value*     Distributions of Income During    Principal During the
Period Ended            Outstanding     Per 100 Units        the Period (Per 100 Units)        Period (Per 100 Units)
- ------------            -----------     -------------        --------------------------        ---------------------
<S>                     <C>             <C>                  <C>                               <C>
  December 31, 1999       1,646,081           $794.64                     $26.48                          $.08

</TABLE>


- ------------------------
*    Net Asset Value per Unit iscalculated by dividing net assets as disclosed
     in the "Statement of Net Assets" by the number of Units outstanding as of
     the date of the Statement of Net Assets. See Note 5 of Notes to Financial
     Statements for a description of the components of Net Assets

933822.2
                                       A-9

<PAGE>



                                   Schedule A

<TABLE>
<CAPTION>

California Portfolio

    #          Shares    Description                                                     Market Value      % Portfolio
- -----------------------------------------------------------------------------------------------------------------------
<S>           <C>    <C>                                                                  <C>                 <C>

     1        17,070 Dreyfus California Muni Income Fund                                  $  126,958.13            1.32%
     2        40,113 Morgan Stanley Dean Witter Cal. Quality Mun.                            481,356.00            5.00%
                     Securities Fund
     3       112,331 Multiholdings California Insured Fund II                              1,333,930.63           13.87%
     4        87,045 Muniyield California Fund                                             1,017,338.44           10.57%
     5        72,151 Muniyield California Insured Fund                                       825,227.06            8.58%
     6        72,523 Muniyield California Insured Fund II                                    870,276.00            9.05%
     7        54,262 Nuveen California Investment Quality Municipal Fund                     783,407.63            8.14%
     8        32,635 Nuveen California Municipal Market Opportunity Fund                     487,485.31            5.07%
     9        53,436 Nuveen California Performance Plus Municipal Fund                       778,161.75            8.09%
    10        15,566 Nuveen California Premium Income Municipal Fund                         190,683.50            1.98%
    11        74,545 Nuveen California Quality Income Municipal Fund                       1,057,607.19           10.99%
    12        75,669 Nuveen California Select Quality Municipal Fund                       1,040,448.75           10.82%
    13        18,560 Putnam California Investment Grade Municipal Trust                      238,960.00            2.48%
    14        10,631 Van Kampen California Municipal Income Trust                             85,380.22            0.89%
    15        20,730 Van Kampen Trust For Investment Grade California                        303,176.25            3.15%
                     Municipals
                                                                                           -------------         --------
         TOTALS                                                                           $9,620,396.84          100.00%

</TABLE>

933822.2
                                      A-10

<PAGE>



                                Schedule A Cont'd
<TABLE>
<CAPTION>

New York Portfolio
    #          Shares    Description                                                     Market Value      % Portfolio
- -----------------------------------------------------------------------------------------------------------------------
<S>           <C>    <C>                                                                  <C>                     <C>

     1        59,966 Dreyfus New York Municipal Income Fund                               $  457,240.75            3.11%
     2        40,925 Morgan Stanley Dean Witter N.Y. Quality Municipal                       491,100.00            3.34%
                     Securities
     3       188,845 Multiholdings New York Insured Fund                                   2,112,703.44           14.35%
     4       239,831 Muniyield New York Insured Fund                                       2,743,067.06           18.63%
     5        23,416 Nuveen Insured New York Premium Income Municipal                        286,846.00            1.95%
                     Fund
     6       112,610 Nuveen New York Investment Quality Municipal Fund                     1,456,891.88            9.90%
     7       109,647 Nuveen New York Performance Plus Municipal Fund                       1,418,558.06            9.64%
     8       129,050 Nuveen New York Quality Income Municipal Fund                         1,653,453.13           11.23%
     9       122,424 Nuveen New York Select Quality Municipal Fund                         1,576,209.00           10.71%
    10        38,682 Nuveen New York Municipal Value Fund                                    311,873.63            2.12%
    11        26,382 Putnam New York Investment Grade Municipal Trust                        311,637.38            2.12%
    12        54,178 Van Kampen Trust For Investment Grade New York                          797,432.44            5.42%
                     Municipals
    13        45,663 Van Kampen New York Quality Municipal Trust                             605,034.75            4.11%
    14        37,491 Van Kampen New York Value Municipal Income Trust                        499,098.94            3.39%
                                                                                      --------------------       ----------
         TOTALS                                                                           $14,721,146.44          100.00%
</TABLE>


933822.2
                                      A-11

<PAGE>



                         Report of Independent Auditors

The Sponsor, Trustee and Certificateholders of
Equity Securities Trust Series 23, Municipal Symphony Series

We have audited the accompanying statements of net assets of Equity Securities
Trust Series 23, Municipal Symphony Series II (comprising, respectively, the
California Trust and New York Trust), including the portfolios, as of December
31, 1999 and the related statements of operations, and changes in net assets and
financial highlights for the period from June 23, 1999 (date of deposit) to
December 31, 1999. These financial statements and financial highlights are the
responsibility of the Trustee. Our responsibility is to express an opinion on
these financial statements and financial highlights based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included confirmation of the securities
owned by correspondence with the Trustee. An audit also includes assessing the
accounting principles used and significant estimates made by the Trustee, as
well as evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of Equity
Securities Trust Series 23, Municipal Symphony Series II at December 31, 1999,
the results of their operations, changes in their net assets and financial
highlights for the period from June 23, 1999 to December 31, 1999, in conformity
with accounting principles generally accepted in the United States.



/s/ ERNST & YOUNG LLP
New York, New York
April 15, 2000



<PAGE>

<TABLE>
<CAPTION>

                             Equity Securities Trust

                                    Series 23

                            Municipal Symphony Series II

                                California Trust

                                    Portfolio

                                December 31, 1999

                  Number
  Portfolio         of                                                   Percentage      Cost of         Market
     No.          Shares                   Name of Issuer                 of Trust     Securities       Value (3)
                                                                             (1)           (2)
- ------------------------------------------------------------------------------------------------------------------

<S>                 <C>                                                      <C>        <C>           <C>
     1              13,085    Dreyfus California Municipal Income Fund        1.50%     $  123,278    $    105,498
     2              30,747    Morgan Stanley Dean Witter California           4.80         406,162         338,217
                                Quality Municipal Securities Fund
     3              25,646    Muniholdings California Insured Fund            4.30         336,010         302,943
     4              33,109    Muniholdings California Insured Fund II         5.55         428,506         391,100
     5              27,418    Muniholdings California Insured Fund III        4.39         340,838         308,453
     6              66,722    Muniyield California Fund                      11.36         916,933         800,663
     7              55,304    Muniyield California Insured Fund               8.88         742,589         625,627
     8              55,590    Muniyield California Insured Fund II            8.87         758,973         625,388
     9              41,592    Nuveen California Investment Quality            7.56         656,137         532,898
                                Municipal Fund
    10              25,015    Nuveen California Municipal Market              4.81         417,569         339,266
                                Opportunity Fund
    11              40,959    Nuveen California Performance Plus              7.66         670,119         540,147
                                Municipal Fund
    12              11,931    Nuveen California Premium Income                2.18         163,300         153,612
                                Municipal Fund
    13              57,139    Nuveen California Quality Income               10.79         925,242         760,662
                                Municipal Fund
    14              58,002    Nuveen California Select Quality               10.80         911,283         761,276
                                Municipal Fund
    15              14,225    Putnam California Investment Grade              2.47         206,609         174,256
                                Municipal Trust
    16               8,149    Van Kampen California Municipal                 0.87          77,503          61,627
                                Income Trust
    17              15,887    Van Kampen Trust For Investment Grade           3.21         250,649         226,390
                                California Municipals
                                                                         --------------------------------------------

                                                                            100.00%     $8,331,700     $ 7,048,023
                                                                         ============================================
</TABLE>

See accompanying footnotes to portfolio and notes to financial statements.


<PAGE>


<TABLE>
<CAPTION>

                             Equity Securities Trust

                                    Series 23

                            Municipal Symphony Series II

                                 New York Trust

                                    Portfolio

                                December 31, 1999

                  Number
  Portfolio         of                                                   Percentage      Cost of         Market
     No.          Shares                   Name of Issuer                 of Trust     Securities       Value (3)
                                                                             (1)           (2)
- ------------------------------------------------------------------------------------------------------------------
<S>                 <C>       <C>                                            <C>        <C>           <C>
     1               52,784   Dreyfus New York Municipal Income Fund          3.13%     $  446,137    $    409,076
     2               36,025   Morgan Stanley Dean Witter New York             3.21         460,620         418,791
                                Quality Municipal Securities Fund
     3               57,896   Muniholdings New York Fund                      4.93         727,471         644,093
     4               78,402   Muniholdings New York Insured Fund              7.28       1,043,380         950,624
     5               36,751   Muniholdings New York Insured Fund II           3.01         442,776         392,776
     6               95,680   Muniyield New York Insured Fund                 8.65       1,308,785       1,130,220
     7              114,631   Muniyield New York Insured Fund II             10.09       1,485,829       1,318,257
     8               20,613   Nuveen Insured New York Premium Income          1.98         303,341         258,951
                                Municipal Fund
     9               99,127   Nuveen New York Investment Quality              9.92       1,483,346       1,294,847
                                Municipal Fund
    10               34,051   Nuveen New York Municipal Value Fund            2.04         303,062         266,023
    11               96,521   Nuveen New York Performance Plus                9.61       1,776,970       1,254,773
                                Municipal Fund
    12              113,599   Nuveen New York Quality Income                 10.98       1,672,607       1,434,187
                                Municipal Fund
    13              107,767   Nuveen New York Select Quality                 10.73       1,641,830       1,400,971
                                Municipal Fund
    14               23,223   Putnam New York Investment Grade                2.02         302,564         264,162
                                Municipal Trust
    15               40,197   Van Kampen New York Quality                     4.02         597,919         525,073
                                Municipal Trust
    16               33,002   Van Kampen New York Value Municipal             3.24         453,779         422,838
                                Income Trust
    17               47,690   Van Kampen Trust For Investment Grade           5.16         757,899         673,621
                                New York Municipals
                                                                         --------------------------------------------

                                                                            100.00%     $15,208,315    $13,059,283
                                                                         ============================================
</TABLE>

See accompanying footnotes to portfolio and notes to financial statements.



<PAGE>




                             Equity Securities Trust

                                    Series 23

                            Municipal Symphony Series II

                             Footnotes to Portfolio


1   Based on the market value of the securities in the Trust.

2.  See "Tax Status" in Part B of this Prospectus for a statement of the Federal
    tax consequences to a Certificateholder upon the sale or redemption of a
    security.

3.  At December 31, 1999, the net unrealized depreciation of all the securities
    was comprised of the following:

<TABLE>
<CAPTION>

                                                               California Trust    New York Trust
                                                               -------------------------------------

<S>                                                            <C>                  <C>
  Gross unrealized appreciation                                  $           -      $           -
  Gross unrealized depreciation                                     (1,283,677)        (2,149,032)
                                                               -------------------------------------
  Net unrealized depreciation                                    $  (1,283,677)     $  (2,149,032)
                                                               =====================================
</TABLE>



The accompanying notes form an integral part of the financial statements.



<PAGE>


<TABLE>
<CAPTION>

                             Equity Securities Trust

                                    Series 23

                            Municipal Symphony Series II

                            Statements of Net Assets

                                December 31, 1999


                                                                              California             New York
                                                                                Trust                 Trust
                                                                         -------------------------------------------
<S>                                                                      <C>                      <C>
Investments in securities, at market value (cost $8,331,700 and
   $15,208,315, respectively)                                               $    7,048,023        $   13,059,283

Other assets
   Dividends receivable                                                              1,026                 1,568
   Cash                                                                             22,706                26,119
   Receivable for units sold                                                             -                78,459
                                                                         -------------------------------------------
Total other assets                                                                  23,732               106,146
                                                                         -------------------------------------------

Liabilities
   Payable for securities purchased                                                      -                84,978
                                                                         -------------------------------------------
Total liabilities                                                                        -                84,978

Excess of other assets over total liabilities                                       23,732                21,168
                                                                         -------------------------------------------

Net assets (907,371 and 1,646,081 units of fractional undivided
   interest outstanding, $7.79 and $7.95, respectively, per unit)
                                                                            $    7,071,755        $   13,080,451
                                                                         ===========================================
</TABLE>


The accompanying notes form an integral part of the financial statements.


<PAGE>


<TABLE>
<CAPTION>

                             Equity Securities Trust

                                    Series 23

                            Municipal Symphony Series II

                            Statements of Operations

               For the period from June 23, 1999 (date of deposit)
                              to December 31, 1999


                                                                       California            New York
                                                                          Trust                Trust
                                                                   -----------------------------------------
<S>                                                                <C>                      <C>
Investment income
Dividends                                                              $     173,451        $     298,806
Interest                                                                       7,695               15,317
                                                                   -----------------------------------------
Total income                                                                 181,146              314,123
                                                                   -----------------------------------------

Expenses
Trustee's fees                                                                 3,357                3,989
Sponsor's advisory fee                                                         1,024                1,771
                                                                   -----------------------------------------
Total expenses                                                                 4,381                5,760
                                                                   -----------------------------------------

Net investment income                                                        176,765              308,363
                                                                   -----------------------------------------

Realized and unrealized (loss)
Realized gain on investments                                                       -                    -
Unrealized (depreciation) on investments                                  (1,283,677)          (2,149,032)
                                                                   -----------------------------------------
Net (loss) on investments                                                 (1,283,677)          (2,149,032)
                                                                   -----------------------------------------
Net (decrease) in net assets resulting from operations               $    (1,106,912)     $    (1,840,669)
                                                                   =========================================
</TABLE>



The accompanying notes form an integral part of the financial statements.


<PAGE>


<TABLE>
<CAPTION>

                             Equity Securities Trust

                                    Series 23

                            Municipal Symphony Series II

                       Statements of Changes in Net Assets

               For the period from June 23, 1999 (date of deposit)
                              to December 31, 1999


                                                                       California             New York
                                                                         Trust                 Trust
                                                                  -------------------------------------------
<S>                                                               <C>                     <C>
Operations
Net investment income                                               $        176,765      $        308,363
Realized gain on investments                                                       -                     -
Unrealized (depreciation) on investments                                  (1,283,677)           (2,149,032)
                                                                  -------------------------------------------
Net (decrease) in net assets resulting from operations                    (1,106,912)           (1,840,669)
                                                                  -------------------------------------------

Distributions to Certificateholders
Investment income                                                            159,786               287,498
Principal                                                                      1,172                 1,198

Redemptions
Interest                                                                           -                     -
Principal                                                                          -                     -
                                                                  -------------------------------------------
Total distributions and redemptions                                          160,958               288,696
                                                                  -------------------------------------------

Total (decrease)                                                          (1,267,870)           (2,129,365)

Value of additional units acquired during the
   offering period to Certificateholders                                   8,189,671            15,059,884

Net assets
Beginning of period (date of deposit)                                        149,954               149,932
                                                                  -------------------------------------------
End of period (including undistributed net investment income of
   $16,979 and $20,865, respectively)                               $      7,071,755      $     13,080,451
                                                                  ===========================================
</TABLE>



The accompanying notes form an integral part of the financial statements.


<PAGE>


<TABLE>
<CAPTION>

                             Equity Securities Trust

                                    Series 23

                            Municipal Symphony Series II

                                California Trust

                              Financial Highlights

               For the period from June 23, 1999 (date of deposit)
                              to December 31, 1999


Selected data for a unit of the Trust outstanding:*

<S>                                                                                          <C>
Net asset value, beginning of period** (date of deposit)                                        $   9.55
                                                                                             ---------------

Income                                                                                               .39
Expenses                                                                                            (.01)
                                                                                             ---------------
Net investment income                                                                                .38
                                                                                             ---------------
Net gain or loss on investments (1)                                                                (1.79)
                                                                                             ---------------
Total from investment operations                                                                   (1.41)
                                                                                             ---------------

Less distributions
   to Certificateholders
     Income                                                                                          .35
                                                                                             ---------------
Total distributions                                                                                  .35
                                                                                             ---------------
Net asset value, end of period**                                                                $   7.79
                                                                                             ===============
</TABLE>

(1) Net gain or loss on investments is a result of changes in outstanding units
since June 23, 1999 and the dates of net gain and loss on investments.

* Unless otherwise stated, based upon average units outstanding during the year
of 461,537 ([907,371 + 15,702]/2) for 1999.

** Based upon actual units outstanding.



The accompanying notes form an integral part of the financial statements.


<PAGE>


<TABLE>
<CAPTION>

                             Equity Securities Trust

                                    Series 23

                            Municipal Symphony Series II

                                 New York Trust

                              Financial Highlights

               For the period from June 23, 1999 (date of deposit)
                              to December 31, 1999


Selected data for a unit of the Trust outstanding:*

<S>                                                                                          <C>
Net asset value, beginning of period** (date of deposit)                                        $   9.55
                                                                                             ---------------

Income                                                                                               .38
Expenses                                                                                            (.01)
                                                                                             ---------------
Net investment income                                                                                .37
                                                                                             ---------------
Net gain or loss on investments (1)                                                                (1.62)
                                                                                             ---------------
Total from investment operations                                                                   (1.25)
                                                                                             ---------------

Less distributions
   to Certificateholders
     Income                                                                                          .35
                                                                                             ---------------
Total distributions                                                                                  .35
                                                                                             ---------------
Net asset value, end of period**                                                                $   7.95
                                                                                             ===============
</TABLE>

(1) Net gain or loss on investments is a result of changes in outstanding units
since June 23, 1999 and the dates of net gain and loss on investments.

* Unless otherwise stated, based upon average units outstanding during the year
of 830,891 ([1,646,081 + 15,700]/2) for 1999.

** Based upon actual units outstanding.



The accompanying notes form an integral part of the financial statements.



<PAGE>






                             Equity Securities Trust

                                    Series 23

                            Municipal Symphony Series II

                          Notes to Financial Statements

                                December 31, 1999


1. Organization

Equity Securities Trust Series 23, Municipal Symphony Series (the "Trust")
(comprising, respectively, the California Trust and New York Trust) was
organized on June 23, 1999 by Reich & Tang Distributors, Inc. under the laws of
the State of New York by a Trust Indenture and Agreement, and is registered
under the Investment Company Act of 1940. The objective of the Trust is to
provide interest income which is generally exempt from regular Federal income
tax under existing law and to preserve capital.

Effective February 9, 2000, ING Funds Distributor, Inc. ("ING") has become the
successor sponsor to certain unit investment trusts previously sponsored by
Reich & Tang. As successor sponsor, ING has assumed all of the obligations and
rights of Reich & Tang, the previous sponsor.

2. Summary of Significant Accounting Policies

The following is a summary of significant accounting policies consistently
followed by the Trust in preparation of its financial statements. The policies
are in conformity with generally accepted accounting principles ("GAAP"). The
preparation of financial statements in accordance with GAAP requires management
to make estimates and assumptions that affect the reported amounts and
disclosures in the financial statements. Actual amounts could differ from those
estimates. Dividend income is recognized as of the ex-dividend date.




<PAGE>






                             Equity Securities Trust

                                    Series 23

                            Municipal Symphony Series II

                    Notes to Financial Statements (continued)




2. Summary of Significant Accounting Policies (continued)

Security Valuation

Investments are carried at market value which is determined by The Chase
Manhattan Bank. The market value of the portfolio is based upon the bid prices
for the stocks at the end of the year, which approximates the fair value of the
security at that date, except that the market value on the date of deposit
represents the cost to the Trust based on the offering prices for investments at
that date. The difference between cost and market value is reflected as
unrealized appreciation (depreciation) of investments. Securities transactions
are recorded on the trade date. Realized gains (losses) from securities
transactions are determined on the basis of average cost of the securities sold
or redeemed.

3. Income Taxes

No provision for federal income taxes has been made in the accompanying
financial statements because the Trust intends to continue to qualify for the
tax treatment applicable to Grantor Trusts under the Internal Revenue Code.
Under existing law, if the Trust so qualifies, it will not be subject to federal
income tax on net income and capital gains that are distributed to unitholders.





<PAGE>





                             Equity Securities Trust

                                    Series 23

                            Municipal Symphony Series II

                    Notes to Financial Statements (continued)



4. Trust Administration (continued)

The Chase Manhattan Bank (the "Trustee") has custody of assets and
responsibility for the accounting records and financial statements of the Trust
and is responsible for establishing and maintaining a system of internal control
related thereto. The Trustee is also responsible for all estimates of expenses
and accruals reflected in the Trust's financial statements.

The Trust Indenture and Agreement provides for dividend distributions once a
month.

The Trust Indenture and Agreement further requires that proceeds received from
the disposition of securities, other than those securities sold in connection
with the redemption of units, be distributed to Certificateholders.

The Trust Indenture and Agreement also requires the Trust to redeem units
tendered. For the period ended December 31, 1999, 0 units were redeemed for the
California and New York Trusts, respectively.

The Trust pays an annual fee for trustee services rendered by the Trustee of
$.80 per 100 units outstanding. A maximum fee of $.30 per 100 units outstanding
is paid to the Sponsor. For the period ended December 31, 1999, the "Trustee's
Fees" are $3,357 and $3,989 for the California and New York Trusts,
respectively. Trustee fees also include other expenses of professional, printing
and miscellaneous fees.


<PAGE>







                             Equity Securities Trust

                                    Series 23

                            Municipal Symphony Series II

                    Notes to Financial Statements (continued)



5. Net Assets

At December 31, 1999, the net assets of the Trust represented the interest of
Certificateholders as follows:
<TABLE>
<CAPTION>

                                                                           California             New York
                                                                              Trust                Trust
                                                                       ------------------------------------------

<S>                                                                    <C>                    <C>
     Original cost to Certificateholders                                 $      149,954       $      149,932
     Less initial gross underwriting commission                                  (7,925)              (1,501)
                                                                       ------------------------------------------
                                                                                142,029              148,431
     Cost of additional units acquired during the offering
       period toCertificateholders                                            8,189,671           15,059,884
     Accumulated cost of securities sold                                              -                    -
     Net unrealized depreciation                                             (1,283,677)          (2,149,032)
     Undistributed net investment income                                         16,979               20,865
     Undistributed proceeds from investments                                      6,753                  303
                                                                       ------------------------------------------
     Total                                                                $   7,071,755        $  13,080,451
                                                                       ==========================================
</TABLE>

The original cost to Certificateholders, less the initial gross underwriting
commission, represents the aggregate initial public offering price net of the
applicable sales charge on 15,702 and 15,700 units of fractional undivided
interest of the California Trust and New York Trust, respectively, as of the
date of deposit. An additional 891,669 and 1,630,381 units of fractional
undivided interest were issued during the offering period for the California
Trust and New York Trust, respectively.

Since the Trust invests a portion of its assets in funds that invest in muncipal
bonds,  it may  be  affected  by  economic  and  political  developments  in the
municipalities.  Certain debt  obligations  held by the funds may be entitled to
the benefit of insurance, standby letters of credit or other guarantees of banks
or other financial institutions.



<PAGE>

            ---------------------------------------------------------

                                      LOGO
            ---------------------------------------------------------


                             EQUITY SECURITIES TRUST
                                    SERIES 23
                          MUNICIPAL SYMPHONY SERIES II

                                PROSPECTUS PART B

                      PART B OF THIS PROSPECTUS MAY NOT BE
                        DISTRIBUTED UNLESS ACCOMPANIED BY
                                     PART A

                                   THE TRUSTS



     ORGANIZATION. Equity Securities Trust, Series 23, Municipal Symphony Series
II consists of two separate unit investment  trusts designated as the California
Portfolio and the New York  Portfolio.  Each Trust was created under the laws of
the State of New York pursuant to a Trust  Indenture  and Agreement  (the "Trust
Agreement"),   dated  the  Initial  Date  of  Deposit,   between  Reich  &  Tang
Distributors,  Inc., the predecessor to ING Funds Distributor, Inc., as Sponsor,
and The Chase Manhattan Bank, as Trustee.


     On the Initial Date of Deposit,  the Sponsor deposited  securities with the
Trustee,  including common stock and funds and delivery  statements  relating to
contracts  for the  purchase  of  certain  such  securities  (collectively,  the
"Securities")  with an  aggregate  value  as set  forth in Part A and cash or an
irrevocable  letter of credit  issued by a major  commercial  bank in the amount
required  for such  purchases.  Thereafter  the  Trustee,  in  exchange  for the
Securities so deposited,  has registered on the registration books of the Trusts
evidence of the Sponsor's  ownership of all Units of the Trusts. The Sponsor has
a limited right to substitute other securities in each of the Trusts' portfolios
in the event of a failed contract. See "The Trusts--Substitution of Securities."
The Sponsor may also, in certain circumstances, direct the Trustee to dispose of
certain  Securities if the Sponsor  believes  that,  because of market or credit
conditions,  or for certain other  reasons,  retention of the Security  would be
detrimental to Unitholders. See "Trust Administration Portfolio--Supervision."

     As of the  Initial  Date of  Deposit,  a  "Unit"  represents  an  undivided
interest or pro rata share in the Securities and cash of a Trust in the ratio of
one hundred Units for the indicated  amount of the aggregate market value of the
Securities  initially deposited in such Trust as is set forth in the "Summary of
Essential Information." As additional Units are issued by a Trust as a result of
the deposit of Additional Securities, as described below, the aggregate value of
the  Securities  in that Trust will be increased  and the  fractional  undivided
interest in that Trust represented by each Unit will be decreased. To the extent
that any Units are redeemed by the Trustee, the fractional undivided interest or
pro rata share in such Trust  represented by each unredeemed Unit will increase,
although the actual  interest in such Trust  represented  by such  fraction will
remain  unchanged.  Units will remain  outstanding until redeemed upon tender to
the  Trustee  by  Unitholders,  which  may  include  the  Sponsor,  or until the
termination of the Trust Agreement.

     DEPOSIT OF  ADDITIONAL  SECURITIES.  With the deposit of the  Securities in
each  Trust  on  the  Initial  Date  of  Deposit,   the  Sponsor  established  a
proportionate  relationship  among  the  initial  aggregate  value of  specified
Securities in each Trust.  During the 90 days  subsequent to the Initial Date of
Deposit (the "Deposit Period"), the Sponsor may

937766.2
                                       B-1

<PAGE>



deposit additional  Securities in a Trust that are substantially  similar to the
Securities already deposited in such Trust ("Additional Securities"),  contracts
to  purchase  Additional  Securities  or  cash  with  instructions  to  purchase
Additional Securities,  in order to create additional Units,  maintaining to the
extent  practicable  the original  proportionate  relationship  of the number of
shares of each  Security in a Trust's  portfolio on the Initial Date of Deposit.
These additional Units,  which will result in an increase in the number of Units
outstanding,  will each  represent,  to the  extent  practicable,  an  undivided
interest in the same number and type of securities  of identical  issuers as are
represented  by Units  issued  on the  Initial  Date of  Deposit.  It may not be
possible to maintain the exact  original  proportionate  relationship  among the
Securities  deposited  on the Initial  Date of Deposit  because of,  among other
reasons, purchase requirements,  changes in prices, unavailability of Securities
or the fact  that a Trust  is  prohibited  from  acquiring  more  than 3% of the
outstanding  voting stock of any  Municipal  Fund.  The  composition  of a Trust
portfolio may change slightly based on certain  adjustments  made to reflect the
disposition of Securities and/or the receipt of a stock dividend,  a stock split
or other  distribution  with respect to such  Securities,  including  Securities
received in exchange for shares or the reinvestment of the proceeds  distributed
to Unitholders.  Deposits of Additional  Securities in each Trust  subsequent to
the  Deposit   Period  must   replicate   exactly  the  existing   proportionate
relationship among the number of shares of Securities in each Trust's portfolio.
Substitute Securities may be acquired under specified conditions when Securities
originally deposited in the Trust are unavailable (see "The Trusts--Substitution
of Securities" below).

     OBJECTIVES.  The  primary  objective  of each of the  Trusts  is to seek to
preserve  capital and to provide  interest income which is generally exempt from
regular  Federal  income tax and from state and local  taxes  when  received  by
residents of the state for which a portfolio is designated.  The  possibility of
capital  growth is a  secondary  objective.  Each  Trust  seeks to  achieve  its
objectives  by  investing  in a  portfolio  of the  common  stock of  closed-end
tax-exempt  municipal bond funds,  each of which has been recommended based upon
the  review  of the  Portfolio  Consultant  as able,  in its view,  to  maintain
consistent dividend  distributions  generally exempt from regular Federal income
tax and from state and local taxes when  received by  residents of the state for
which a portfolio is designated. As used herein, the term "Securities" means the
stocks  initially  deposited in a Trust and described in  "Portfolios" in Part A
and any  additional  stocks  acquired  and held by the  Trusts  pursuant  to the
provisions of the  Indenture.  All of the Securities in the Trusts are listed on
the New York  Stock  Exchange,  the  American  Stock  Exchange  or the  National
Association  of Securities  Dealers  Automated  Quotations  ("NASDAQ")  National
Quotation Market System.


     The Trusts will each terminate in  approximately  six years,  at which time
investors may choose to either receive the distributions in kind (if they own at
least  2,500  Units),  in cash or  reinvest  in a  subsequent  series  of Equity
Securities Trust (if offered) at a reduced sales charge. The Trusts are intended
to be investments which should be held by investors for their full terms and not
be  used  as a  trading  vehicle.  Since  the  Sponsor  may  deposit  additional
Securities in connection with the sale of additional  Units, the yields on these
Securities may change  subsequent to the Initial Date of Deposit.  Further,  the
Securities may appreciate or depreciate in value,  dependent upon the full range
of  economic  and  market  influences  affecting  corporate  profitability,  the
financial  condition of issuers (including  non-U.S.  issuers) and the prices of
equity securities in general and the Securities in particular.  Therefore, there
is no guarantee that the objectives of the Trusts will be achieved.


     THE SECURITIES. Each of the Securities in the portfolios of the Trusts is a
closed-end  municipal bond fund (the "Municipal Funds") that is able in the view
of the Portfolio Consultant to maintain consistent dividend distributions exempt
from regular  Federal  income taxes and from state and local taxes when received
by residents of the state for which a portfolio is  designated.  Each  Municipal
Fund  is  analyzed  by  the  Portfolio   Consultant   based  on  the  underlying
characteristics of its individual holdings. Individual bond research is vital to
the success of any municipal bond fund.  Careful  attention has been paid to the
individual  municipal  bond  investments  that  each  Municipal  Fund has  under
management  in order to reduce  the  Trusts'  exposure  to early  bond calls and
under- performing  securities that would have the effect of diluting the Trusts'
current  income.  Each security within a potential bond fund is evaluated by the
Portfolio  Consultant  for its  credit  quality  and call risk  probability.  In
addition,  all potential  investments are evaluated based upon the experience of
each funds' portfolio manager in various economic and interest rate cycles.

937766.2
                                       B-2

<PAGE>



     Out of the universe of state specific closed-end  municipal bond funds, the
selection  process  narrows the field to a group of 15 to 25 funds that meet the
criteria of tax-exempt income, stable performance,  and are consistent with each
of the Trusts' objectives. By employing an investment strategy that will require
the Trusts to invest in a series of funds,  investors will be diversified across
a wide  spectrum of bond  issues,  thereby  reducing  the exposure to any single
issuer of municipal debt or any single portfolio manager.

     The Trustee has not  participated and will not participate in the selection
of Securities for the Trusts, and neither the Sponsor,  the Portfolio Consultant
nor the Trustee will be liable in any way for any default,  failure or defect in
any Securities.


     SUBSTITUTION  OF  SECURITIES.  In the event of a  failure  to  deliver  any
Security  that  has  been  purchased  for a  Trust  under  a  contract  ("Failed
Securities"),  the Sponsor is authorized under the Trust Agreement to direct the
Trustee to acquire other  securities  ("Substitute  Securities")  to make up the
original corpus of such Trust.

     The  Substitute  Securities  must be  purchased  within  20 days  after the
delivery  of the  notice of the failed  contract.  Where the  Sponsor  purchases
Substitute Securities in order to replace Failed Securities,  the purchase price
may not exceed the purchase  price of the Failed  Securities  and the Substitute
Securities must be substantially similar to the Securities originally contracted
for and not delivered.

     Whenever a Substitute  Security has been acquired for a Trust,  the Trustee
shall, within five days thereafter,  notify all Unitholders of such Trust of the
acquisition  of the  Substitute  Security  and the  Trustee  shall,  on the next
Distribution  Date  which  is  more  than 30 days  thereafter,  make a pro  rata
distribution of the amount, if any, by which the cost to the Trust of the Failed
Security exceeded the cost of the Substitute Security plus accrued interest,  if
any.

     In the  event  no  substitution  is  made,  the  proceeds  of the  sale  of
Securities  will be  distributed  to  Unitholders  as set forth under "Rights of
Unitholders -- Distributions."  In addition,  if the right of substitution shall
not be  utilized  to  acquire  Substitute  Securities  in the  event of a failed
contract, the Sponsor will cause to be refunded the sales charge attributable to
such Failed  Securities to all  Unitholders,  and  distribute  the principal and
dividends,   if  any,  attributable  to  such  Failed  Securities  on  the  next
Distribution Date.

                               RISK CONSIDERATIONS

     CLOSED-END  FUNDS.  The  value  of your  units  may  increase  or  decrease
depending  on the value of the  underlying  shares of the  Municipal  Funds in a
Trust's portfolio.  The Municipal Funds are closed-end investment companies with
managed  portfolios.  Shares of closed-end  funds frequently trade at a discount
from net asset value.  However,  a fund's articles of incorporation  may contain
certain  anti-takeover  provisions  that may have the effect of  inhibiting  the
fund's possible  conversion to open-end status and limiting the ability of other
persons  to  acquire  control  of the  fund.  In  certain  circumstances,  these
provisions might also inhibit the ability of stockholders (including the Trusts)
to  sell  their  shares  at  a  premium  over  prevailing  market  prices.  This
characteristic is a risk separate and distinct from the risk that the fund's net
asset value will decrease. In particular, this characteristic would increase the
loss or reduce the return on the sale of those Municipal Funds whose shares were
purchased  by the  Trusts  at a  premium.  As of the  business  day prior to the
initial date of deposit, 47.5% of the Municipal Funds included in the California
Portfolio and 53% of the Municipal Funds included in the New York Portfolio were
trading at a premium.  Should any of the  Municipal  Funds  convert to  open-end
status,  a Trust will retain such shares unless a determination is made that the
retention  of such shares  would be  detrimental  to the Trust.  In the unlikely
event  that a Fund  converts  to  open-end  status at a time when its shares are
trading at a premium there would be an immediate  loss in value to a Trust since
shares of open-end  funds trade at net asset value.  In addition,  to the extent
that the  converted  Fund creates  additional  shares when  interest  rates have
declined  and invests in lower  yielding  securities,  a Trust may  experience a
reduction of the average yield of its retained shares in that Fund caused by the
acquisition of lower coupon investments. Certain of the Municipal Funds may have
in place or may put in place in the future plans  pursuant to which the Fund may
repurchase its own


937766.2
                                       B-3

<PAGE>




shares in the marketplace. Typically, these plans are put in place in an attempt
by the Fund's board to reduce a discount on its share price.  To the extent such
a plan was  implemented and shares owned by a Trust are repurchased by the Fund,
such  Trust's  position  in that Fund  would be  reduced  and the cash  would be
deposited in the Trust's Principal Account and distributed to Unitholders at the
next applicable Distribution Date. Similarly, in the event that a Trust does not
retain shares of a Fund which converted to open-end  status,  the Trust position
in that Fund would be eliminated and the cash distributed to Unitholders.

     Shares of many Municipal Funds are thinly traded, and therefore may be more
volatile  and subject to greater  price  fluctuations  because of the  Sponsor's
buying and selling  securities  than shares with  greater  liquidity.  Investors
should be aware that there can be no assurance  that the value of the Securities
in the Trusts'  Portfolios will increase or that the issuers of those Securities
will pay  dividends  on  outstanding  shares.  Any  distributions  of  income to
Unitholders will generally depend on the declaration of dividends by the issuers
of the underlying  stocks,  and the declaration of dividends  depends on several
factors  including  the  financial  condition  of the  issuers  included  in the
portfolios of those Securities and general economic conditions.

     LOWER  GRADE  SECURITIES.  The  Municipal  Funds  in  each  of the  Trusts'
portfolios  may invest  primarily in lower grade  securities.  There are certain
risks associated with the Municipal  Funds'  investments in such securities that
could cause the value of these funds to decrease. This, in turn, could cause the
value of your Units to decrease. The risks are outlined below.

     Lower grade securities are regarded as being  predominately  speculative as
to the issuer's  ability to make payments of principal and interest.  Investment
in such  securities  involves  substantial  risk.  Lower  grade  securities  are
commonly  referred to as "junk bonds." Issuers of lower grade  securities may be
highly leveraged and may not have available to them more traditional  methods of
financing. Therefore, the risks associated with acquiring the securities of such
issuers generally are greater than is the case with higher-rated securities. For
example,  during an economic  downturn or a sustained  period of rising interest
rates,  issuers  of lower  grade  securities  may be more  likely to  experience
financial  stress,  especially  if such  issuers  are highly  leveraged.  During
periods of economic downturn,  such issuers may not have sufficient  revenues to
meet their interest payment  obligations.  The issuer's ability to make payments
on its debt  obligations  also may be  adversely  affected  by  specific  issuer
developments,  the  issuer's  inability  to  meet  specific  projected  business
forecasts or the unavailability of additional financing. Therefore, there can be
no  assurance  that in the  future  there will not exist a higher  default  rate
relative  to  the  rates  currently  existing  in the  market  for  lower  grade
securities.

     The risk of loss due to default by the issuer is significantly  greater for
the holders of lower grade  securities  because such securities may be unsecured
and may be subordinate to other  creditors of the issuer.  Generally,  the lower
grade  securities  in which  the  Municipal  Funds  may  invest  do not  include
instruments  which, at the time of investment,  are in default or the issuers of
which are in  bankruptcy.  However,  there can be no assurance  that such events
will not occur after a Municipal Fund purchases a particular security,  in which
case the Municipal Fund and a Trust may experience losses and incur costs.

     Lower grade  securities  frequently  have call or redemption  features that
would  permit an issuer to  repurchase  the security  from one of the  Municipal
Funds which holds it. If a call were  exercised by the issuer during a period of
declining  interest  rates,  the particular  Municipal Fund is likely to have to
replace such called security with a lower yielding security, thus decreasing the
net  investment  income  to the  Municipal  Fund and a Trust  and  dividends  to
Unitholders.

     Lower  grade  securities  tend  to  be  more  volatile  than   higher-rated
fixed-income  securities,  so that  adverse  economic  events may have a greater
impact on the prices of lower grade securities than on higher-rated fixed-income
securities.  Factors adversely affecting the market value of such securities are
likely to adversely  affect a Municipal  Fund's net asset value which,  in turn,
may adversely affect the value of your Units.  Recently,  demand for lower grade
securities has

937766.2
                                       B-4

<PAGE>




increased  significantly  and the  difference  between  the yields paid by lower
grade  securities and investment  grade bonds (i.e., the "spread") has narrowed.
To the extent this differential  increases,  the value of lower grade securities
in a Municipal Fund's portfolio could be adversely affected along with the value
of your Units.

     Like higher-rated fixed-income securities, lower grade securities generally
are purchased and sold through  dealers who make a market in such securities for
their  own  accounts.  However,  there  are fewer  dealers  in the  lower  grade
securities  market,  which  market  may be  less  liquid  than  the  market  for
higher-rated  fixed-income  securities,  even under normal economic  conditions.
Also, there may be significant  disparities in the prices quoted for lower grade
securities by various dealers. As a result, during periods of high demand in the
lower  grade  securities  market,  it may be  difficult  to acquire  lower grade
securities  appropriate for investment by the Municipal Funds.  Adverse economic
conditions and investor  perceptions  thereof  (whether or not based on economic
reality) may impair liquidity in the lower grade securities market and may cause
the prices a  Municipal  Fund  receives  for its lower  grade  securities  to be
reduced. In addition, a Municipal Fund may experience  difficulty in liquidating
a portion of its  portfolio  when  necessary to meet its  liquidity  needs or in
response  to  a  specific   economic   event  such  as   deterioration   in  the
creditworthiness  of the  issuers.  Under such  conditions,  judgment may play a
greater role in valuing certain of a Municipal Fund's portfolio instruments than
in the  case  of  instruments  trading  in a more  liquid  market.  Moreover,  a
Municipal Fund may incur  additional  expenses to the extent that it is required
to seek recovery upon a default on a portfolio  holding or to participate in the
restructuring of the obligation.

     DISTRESSED  SECURITIES.  The Municipal  Funds may invest a portion of their
total assets in "Distressed Securities" which are securities that are:

  o  the subject of  bankruptcy  proceedings  or  otherwise in default as to the
     repayment  of  principal   and/or  payment  of  interest  at  the  time  of
     acquisition,

  o  rated in the lower  rating  categories  (Ca or lower by  Moody's  and CC or
     lower by S&P), or

  o  if unrated,  are in the opinion of the Municipal Fund's investment  advisor
     of equivalent quality.

An investment in Distressed  Securities is speculative and involves  significant
risk.  Distressed  Securities  frequently  do not produce  income while they are
outstanding and may require the Fund to bear certain  extraordinary  expenses in
order to protect and recover its  investment.  Therefore,  to the extent a Trust
pursues its secondary  objective of capital  growth  through a Municipal  Fund's
investment in Distressed  Securities,  such Trust's  ability to achieve  current
income for you may be diminished.

     DILUTION.  The Trusts are prohibited from  subscribing to a rights offering
for shares of any of the Municipal  Funds. In the event of a rights offering for
additional shares of a Municipal Fund, Unitholders should expect that the Trusts
will, at the  completion of the offer,  own a smaller  proportional  interest in
such Fund that would  otherwise be the case. It is not possible to determine the
extent of this dilution in share  ownership  without  knowing what proportion of
the shares in a rights offering will be subscribed.

     This may be particularly  serious when the subscription price per share for
the offer is less than the Municipal Fund's net asset value per share.  Assuming
that all rights are  exercised and there is no change in the net asset value per
share,  the  aggregate  net asset value of each  shareholder's  shares of common
stock  should  decrease  as  a  result  of  the  offer.  If a  Municipal  Fund's
subscription  price per share is below that  Fund's net asset value per share at
the expiration of the offer, shareholders would experience an immediate dilution
of the  aggregate net asset value of their shares of common stock as a result of
the offer, which could be substantial.

     The Trusts may transfer or sell their rights to purchase  additional shares
of a Municipal  Fund to the extent  permitted by the terms of that Fund's rights
offering. The cash a Trust receives from transferring your rights might serve as
partial

937766.2
                                       B-5

<PAGE>



compensation  for any possible  dilution of such  Trust's  interest in the Fund.
There can be no assurance, however, that the rights will be transferable or that
a market for the rights will develop or the value, if any, that such rights will
have.

     LEVERAGE. The use of leverage by the Municipal Funds creates an opportunity
for increased net income and capital growth for their shares,  but, also creates
special  risks.  There can be no assurance  that a leveraging  strategy  will be
successful  during any period in which it is employed.  The Municipal  Funds may
use leverage to provide their  shareholders  with a potentially  higher  return.
Leverage  creates risks for  shareholders  including  the  likelihood of greater
volatility  of net asset value and market  price of the shares and the risk that
fluctuations in interest rates on borrowing and debt or in the dividend rates on
any preferred shares may affect the return to shareholders.

     To the  extent  the  income  or  capital  growth  derived  from  securities
purchased  with funds  received  from leverage  exceeds the cost of leverage,  a
Municipal  Fund's  return will be greater  than if  leverage  had not been used.
Conversely,  if the income or capital growth from the securities  purchased with
such  funds is not  sufficient  to cover the cost of  leverage,  the return to a
Municipal  Fund will be less than if leverage had not been used,  and  therefore
the amount  available for  distribution  to  shareholders as dividends and other
distributions will be reduced.  This would, in turn, reduce the amount available
for distribution to you as a Unitholder.

     VOTING.  In regard to the voting of all proxies with respect to a Municipal
Fund,  the Sponsor has instructed the Trustee to vote the shares held by each of
the Trusts in the same proportion as the vote of all other holders of the shares
of such Municipal  Fund.  With respect to rights  offering,  as described in the
Dilution section above,  the Trusts may not accept any additional  securities of
the Municipal Funds.

     FIXED PORTFOLIO.  The value of the Units will fluctuate depending on all of
the factors  that have an impact on the economy  and the equity  markets.  These
factors  similarly  impact  the  ability of an issuer to  distribute  dividends.
Unlike a managed  investment  company in which there may be frequent  changes in
the portfolio of securities based upon economic,  financial and market analyses,
securities of unit  investment  trusts,  such as the Trusts,  are not subject to
such frequent changes based upon continuous analysis.  All the Securities in the
Trusts are liquidated or distributed during the Liquidation  Period.  Since each
of  the  Trusts  will  not  sell  Securities  in  response  to  ordinary  market
fluctuation,  and only at a Trust's  termination,  the amount  realized upon the
sale of the  Securities  may not be the highest price  attained by an individual
Security  during the life of a Trust.  Some of the  Securities in the Trusts may
also be owned by other  clients of the  Sponsor and their  affiliates.  However,
because these clients may have differing investment objectives,  the Sponsor may
sell certain Securities from those accounts in instances where a sale by a Trust
would be impermissible, such as to maximize return by taking advantage of market
fluctuations.  Investors should consult with their own financial  advisers prior
to   investing   in  a  Trust  to  determine   its   suitability.   (See  "Trust
Administration--Portfolio Supervision" below.)

     ADDITIONAL  SECURITIES.  Investors  should be aware that in connection with
the creation of additional Units subsequent to the Initial Date of Deposit,  the
Sponsor may deposit  Additional  Securities,  contracts  to purchase  Additional
Securities or cash with instructions to purchase Additional Securities,  in each
instance  maintaining  the  original  proportionate  relationship,   subject  to
adjustment  under  certain  circumstances,  of the  numbers  of  shares  of each
Security in a Trust. Subject to regulatory approval,  to the extent the price of
a Security  increases  or  decreases  between  the time cash is  deposited  with
instructions  to purchase the Security and the time the cash is used to purchase
the Security, Units may represent less or more of that Security and more or less
of the  other  Securities  in a  Trust.  In  addition,  brokerage  fees (if any)
incurred in purchasing  Securities  with cash  deposited  with  instructions  to
purchase the Securities will be an expense of a Trust.

     Price fluctuations  between the time of deposit and the time the Securities
are  purchased,  and payment of brokerage  fees,  will affect the value of every
Unitholder's  Units and the Income per Unit received by a Trust.  In particular,
Unitholders  who  purchase  Units  during  the  initial  offering  period  would
experience a dilution of their investment as a result of any brokerage fees paid
by a Trust during subsequent  deposits of Additional  Securities  purchased with
cash

937766.2
                                       B-6

<PAGE>




deposited.  In order to minimize these effects,  the Trusts will try to purchase
Securities as near as possible to the  Evaluation  Time or at prices as close as
possible to the prices used to evaluate Trust Units at the Evaluation Time.

     In addition,  subsequent  deposits to create such additional Units will not
be covered  by the  deposit  of a bank  letter of credit.  In the event that the
Sponsor  does  not  deliver  cash  in  consideration  for the  additional  Units
delivered,  a Trust may be unable to  satisfy  its  contracts  to  purchase  the
Additional  Securities  without  the  Trustee  selling  underlying   Securities.
Therefore,  to the extent that the subsequent deposits are not covered by a bank
letter of credit,  the failure of the Sponsor to deliver cash to a Trust, or any
delays  in the  Trust  receiving  such  cash,  would  have  significant  adverse
consequences for the Trust.

     COMMON STOCK.  Since the Trusts contain primarily common stocks of domestic
issuers,  an investment in Units of a Trust should be made with an understanding
of the risks inherent in any investment in common stocks including the risk that
the financial  condition of the issuers of the Securities  may become  impaired.
Additional  risks include risks  associated  with the right to receive  payments
from the issuer  which is generally  inferior to the rights of creditors  of, or
holders of debt obligations or preferred stock issued by the issuer.  Holders of
common  stocks  have a right to  receive  dividends  only  when,  if, and in the
amounts  declared by the  issuer's  board of  directors  and to  participate  in
amounts  available for distribution by the issuer only after all other claims on
the issuer have been paid or provided  for. By  contrast,  holders of  preferred
stocks  usually have the right to receive  dividends at a fixed rate when and as
declared by the issuer's  board of  directors,  normally on a cumulative  basis.
Dividends on  cumulative  preferred  stock must be paid before any dividends are
paid on common stock and any cumulative  preferred stock dividend which has been
omitted is added to future  dividends  payable to the holders of such cumulative
preferred  stock.  Preferred  stocks  are also  usually  entitled  to  rights on
liquidation  which  are  senior to those of common  stocks.  For these  reasons,
preferred stocks generally entail less risk than common stocks.

     Moreover,  common  stocks do not  represent an obligation of the issuer and
therefore  do not  offer  any  assurance  of income  or  provide  the  degree of
protection of debt securities. The issuance of debt securities or even preferred
stock by an issuer will create prior claims for payment of  principal,  interest
and dividends  which could  adversely  affect the ability and inclination of the
issuer to declare or pay dividends on its common stock or the economic  interest
of holders of common stock with respect to assets of the issuer upon liquidation
or bankruptcy.  Further,  unlike debt  securities  which typically have a stated
principal  amount  payable at  maturity  (which  value will be subject to market
fluctuations  prior thereto),  common stocks have neither fixed principal amount
nor a maturity and have values which are subject to market  fluctuations  for as
long as the common  stocks  remain  outstanding.  Common  stocks are  especially
susceptible  to general  stock market  movements  and to volatile  increases and
decreases  in value as  market  confidence  in and  perceptions  of the  issuers
change.   These  perceptions  are  based  on  unpredictable   factors  including
expectations  regarding  government,  economic,  monetary  and fiscal  policies,
inflation and interest rates,  economic expansion or contraction,  and global or
regional  political,  economic or banking crises. The value of the common stocks
in the Trusts  thus may be expected  to  fluctuate  over the life of each of the
Trusts to values  higher or lower than those  prevailing  on the Initial Date of
Deposit.

     MUNICIPAL  BONDS.  Private  Activity Bonds. The portfolios of the Municipal
Funds may contain other bonds which are "private  activity  bonds" (often called
Industrial  Revenue  Bonds  ("IRBs")  if issued  prior to 1987)  which  would be
primarily of two types:  (1) bonds for a publicly owned facility which a private
entity  may have a right to use or manage to some  degree,  such as an  airport,
seaport facility or water system and (2) facilities deemed owned or beneficially
owned by a private  entity but which were  financed with  tax-exempt  bonds of a
public issuer, such as a manufacturing facility or a pollution control facility.
In the case of the first type,  bonds are  generally  payable  from a designated
source of revenues derived from the facility and may further receive the benefit
of the legal or moral obligation of one or more political subdivisions or taxing
jurisdictions. In most cases of project financing of the first type, receipts or
revenues of the issuer are derived  from the project or the operator or from the
unexpended  proceeds of the bonds.  Such  revenues  include  user fees,  service
charges, rental and lease payments, and mortgage and other loan payments.


937766.2
                                       B-7

<PAGE>




     The second type of issue will generally finance projects which are owned by
or for the benefit of, and are operated by, corporate entities. Ordinarily, such
private activity bonds are not general obligations of governmental  entities and
are not backed by the taxing power of such  entities,  and are solely  dependent
upon the  creditworthiness  of the  corporate  user of the project or  corporate
guarantor.

     The private  activity  bonds in the funds have  generally been issued under
bond resolutions,  agreements or trust indentures pursuant to which the revenues
and  receipts  payable  under the  issuer's  arrangements  with the users or the
corporate operator of a particular project have been assigned and pledged to the
holders  of the  private  activity  bonds.  In certain  cases a mortgage  on the
underlying  project has been  assigned  to the  holders of the private  activity
bonds or a trustee as additional security.  In addition,  private activity bonds
are frequently  directly  guaranteed by the corporate operator of the project or
by another affiliated company.

     Litigation.  Litigation  challenging the validity under state constitutions
of present systems of financing  public education has been initiated in a number
of states.  Decisions  in some  states  have been  reached  holding  such school
financing in  violation of state  constitutions.  In  addition,  legislation  to
effect  changes in public school  financing  has been  introduced in a number of
states.  The Sponsor is unable to predict the outcome of the pending  litigation
and legislation in this area and what effect,  if any,  resulting  change in the
sources of funds,  including proceeds from property taxes applied to the support
of public schools, may have on the school bonds in the Municipal Funds.

     Legal Proceedings Involving the Funds. The Sponsor has not been notified or
made aware of any  litigation  pending  with  respect to any bonds  which  might
reasonably be expected to have a material  effect on the  Municipal  Funds other
than that which is discussed  herein.  Such  litigation  as, for example,  suits
challenging  the  issuance of pollution  control  revenue  bonds under  recently
enacted environmental  protection statutes may affect the validity of such bonds
or the tax-free  nature of the interest  thereon.  At any time after the date of
this  Prospectus,  litigation  may be  instituted  on a variety of grounds  with
respect to the bonds in the  Municipal  Funds.  The Sponsor is unable to predict
whether any such litigation may be instituted or, if instituted, whether it will
have a material adverse effect on a Municipal Fund.

     Other  Factors.  The bonds in the Municipal  Funds,  despite their optional
redemption  provisions  which  generally do not take effect until 10 years after
the original  issuance dates of such bonds (often  referred to as "ten year call
protection"),  do contain  provisions  which  require  the issuer to redeem such
obligations at par from unused proceeds of the issue within a stated period.  In
recent periods of declining interest rates there have been increased redemptions
of bonds, particularly housing bonds, pursuant to such redemption provisions. In
addition,  the  bonds in the  Municipal  Funds  are also  subject  to  mandatory
redemption in whole or in part at par at any time that  voluntary or involuntary
prepayments  of principal on the  underlying  collateral are made to the trustee
for such bonds or that the collateral is sold by the bond issuer. Prepayments of
principal  tend to be  greater in periods of  declining  interest  rates;  it is
possible  that  such  prepayments  could  be  sufficient  to  cause a bond to be
redeemed  substantially prior to its stated maturity date, earliest call date or
sinking fund redemption date.

     The bonds may also be subject to other  calls,  which may be  permitted  or
required by events which cannot be predicted (such as destruction, condemnation,
or termination of a contract).

     In 1976 the  federal  bankruptcy  laws were  amended so that an  authorized
municipal  debtor could more easily seek federal  court  protection to assist in
reorganizing its debts so long as certain  requirements were met.  Historically,
very few financially  troubled  municipalities  have sought court assistance for
reorganizing their debts;  notwithstanding,  the Sponsor is unable to predict to
what extent  financially  troubled  municipalities  may seek court assistance in
reorganizing their debts in the future and, therefore,  what effect, if any, the
applicable federal bankruptcy law provisions will have on the Municipal Funds.


937766.2
                                       B-8

<PAGE>




     The  Municipal  Funds may also  include  "moral  obligation"  bonds.  Under
statutes  applicable  to  such  bonds,  if an  issuer  is  unable  to  meet  its
obligations,  the repayment of such bonds becomes a moral  commitment  but not a
legal obligation of the state or municipality in question.

     Certain of the bonds in the Municipal Funds are subject to redemption prior
to their stated  maturity dates pursuant to sinking fund or call  provisions.  A
sinking fund is a reserve fund appropriated  specifically  toward the retirement
of a debt. A callable  bond is one which is subject to  redemption  or refunding
prior to maturity at the option of the issuer.  A refunding is a method by which
a bond is redeemed  at or before  maturity  from the  proceeds of a new issue of
bonds.  In general,  call  provisions  are more likely to be exercised  when the
offering side evaluation of a bond is at a premium over par than when it is at a
discount from par. Shareholders of the funds (including the Trust), will realize
a gain or loss on the early redemption of such bonds, depending upon whether the
price of such bonds is at a discount  from or at a premium  over par at the time
the Trust purchases its shares.

     DISCOUNT AND ZERO COUPON BONDS. The Municipal Funds' portfolios may contain
original  issue  discount  bonds.  The  original  issue  discount,  which is the
difference  between the initial  purchase price of the bonds and the face value,
is deemed to accrue on a daily basis and the accrued  portion will be treated as
tax-exempt interest income for regular federal income tax purposes. Upon sale or
redemption,  any gain  realized  that is in  excess  of the  earned  portion  of
original issue discount will be taxable as ordinary  income or capital gain. See
"Tax Status." The current value of an original  issue discount bond reflects the
present value of its face amount at maturity. The market value tends to increase
more  slowly in early  years and in  greater  increments  as the bonds  approach
maturity.  Of these original  issue  discount  bonds, a portion of the aggregate
principal  amount of the bonds in each  municipal fund may be zero coupon bonds.
Zero coupon  bonds do not provide  for the payment of any current  interest  and
provide for payment at maturity at face value  unless  sooner sold or  redeemed.
The market  value of zero coupon bonds is subject to greater  fluctuations  than
coupon  bonds in  response  to changes in  interest  rates.  Zero  coupon  bonds
generally are subject to redemption  at compound  accredited  value based on par
value at maturity.  Because the issuer is not obligated to make current interest
payments,  zero coupon bonds may be less likely to be redeemed than coupon bonds
issued at a similar interest rate.

     The Municipal Funds'  portfolios may also contain bonds that were purchased
at "market"  discount  from their par value  payable at  maturity.  The discount
results from the fact that the coupon  interest  rates on the discount  bonds at
the time they were  purchased and  deposited in the  Municipal  Funds were lower
than the current  market  interest  rates for newly issued  bonds of  comparable
rating and type, even though at the time of issuance the discount bonds were for
the most part issued at then current coupon interest rates.  Discount bonds with
a longer  term to  maturity  tend to have a  higher  current  yield  and a lower
current  market  value than  otherwise  comparable  bonds with a shorter term to
maturity.  If interest rates rise, the value of the bonds will decrease;  and if
interest rates decline, the value of the bonds will increase.  The discount does
not necessarily  indicate a lack of market confidence in the issuer. The current
returns  (coupon  interest  income as a percentage  of market price) of discount
bonds  will be lower  than the  current  returns of  comparably  rated  bonds of
similar type newly issued at current interest rates. Because discount bonds tend
to increase in market value as they  approach  maturity  and the full  principal
amount  becomes  payable,  a discount  bond held to maturity  will have a larger
portion of its total  return in the form of taxable  income and gain and less in
the form of tax- exempt  interest  income than a comparable bond newly issued at
current  market rates.  Gain on the  disposition of a bond purchased at a market
discount generally will be treated as ordinary income, rather than capital gain,
to the extent of accrued market discount.


     CALIFORNIA PORTFOLIO. General Economic Conditions. The economy of the State
of California (sometimes referred to herein as the "State") is the largest among
the 50 states and one of the largest in the world. This diversified  economy has
major  components  in  high  technology,   trade,  entertainment,   agriculture,
manufacturing, tourism, construction and services.



937766.2
                                       B-9

<PAGE>




     The State's July 1, 1999 population of over 34 million  represented over 12
percent of the total United States population.

     California's  population is concentrated  in metropolitan  areas. As of the
April 1, 1990 census,  96 percent of population  resided in the 23  Metropolitan
Statistical  Areas in the State. As of July 1, 1998, the five-county Los Angeles
area  accounted  for 49 percent of the  State's  population,  with 16.0  million
residents.  The 10-county San Francisco Bay Area represented 21 percent,  with a
population of 7.0 million.

     Following a severe  recession  beginning in 1990, the State of California's
financial  condition  improved  markedly  during the fiscal  years  starting  in
1995-96, with a combination of better than expected revenues, slowdown in growth
of social welfare programs,  and continued  spending  restraint based on actions
taken in  earlier  years.  California's  cash  position  also  improved,  and no
external deficit  borrowing  occurred over the end of the last four fiscal years
(which begins on July 1 and ends on June 30).

     The State's  economy grew  strongly  during the Fiscal  Years  beginning in
1995-96, and as a result, the General Fund (which is the primary revenue account
of the State,  holding all revenues  received by the State Treasury that are not
required to be credited to a special  fund and  earnings  from  investments  not
required to be  allocated  to another  fund) took in  substantially  greater tax
revenues  (around  $2.2  billion in  1995-96,  $1.6  billion in 1996-97 and $2.4
billion in 1997-98 and $1.7 billion in 1998-99) than were initially planned when
the budgets were enacted. These additional funds were largely directed to school
spending as mandated  by  Proposition  98, to make up  shortfalls  from  reduced
federal  health and  welfare aid in 1995-96  and  1996-97  and  particularly  in
1998-99 to fund new program incentives. (See "Proposition 98" below.)

     1998-99 Fiscal Year Budget

     The  following  were major  features  of the 1998  Budget  Act and  certain
additional fiscal bills enacted before the end of the legislative session:

         1. The most significant  feature of the 1998-99 budget was agreement on
     a total of $1.4  billion of tax cuts.  The central  element was a bill that
     provided  for a phased-in  reduction  of the Vehicle  License Fee ("VLF") .
     Since the VLF is transferred to cities and counties under existing law, the
     bill provided for the General Fund to replace the lost  revenues.  Starting
     on January 1, 1999,  the VLF has been  reduced by 25 percent,  at a cost to
     the General Fund of  approximately  $500 million in the 1998-99 Fiscal Year
     and about $1 billion annually thereafter.

         In  addition  to the cut in  VLF,  the  1998-99  budget  included  both
     temporary  and  permanent  increases in the personal  income tax  dependent
     credit  ($612  million  General  Fund cost in  1998-99,  but less in future
     years),  a nonrefundable  renters' tax credit ($133  million),  and various
     targeted business tax credits ($106 million).

         2.  Proposition  98 funding for local  schools and  community  colleges
     ("K-14") was  increased by $1.7 billion in General Fund moneys over revised
     1997-98  levels,  over $300 million higher than the minimum  Proposition 98
     guarantee.  (See also "Proposition 98" below.) Of the 1998-99 funds,  major
     new  programs  included  money for  instructional  and  library  materials,
     deferred  maintenance,  support for  increasing the school year to 180 days
     and  reduction  of class  sizes in Grade 9. The Budget also  included  $250
     million as  repayment  of prior  years'  loans to  schools,  as part of the
     settlement of the California Teachers'  Association v. Gould lawsuit.  (See
     "Proposition 98" below.)

         3.  Funding  for higher  education  increased  substantially  above the
     actual  1997-98  level.  General Fund support was increased by $340 million
     (15.6  percent) for the  University  of  California  and $267 million (14.1

                                      B-10

<PAGE>




     percent) for the California State University system. In addition, Community
     Colleges funding increased by $300 million (6.6 percent).

         4. The Budget included increased funding for health, welfare and social
     services  programs.  A 4.9 percent grant increase was included in the basic
     welfare grants, the first increase in those grants in 9 years.

         5. Funding for the judiciary and criminal justice programs increased by
     about 11 percent over 1997-98, primarily to reflect increased State support
     for local trial courts and rising prison population.

         6. Major  legislation  enacted  after the 1998 Budget Act  included new
     funding for resources  projects,  a share of the purchase of the Headwaters
     Forest,  funding for the Infrastructure and Economic  Development Bank ($50
     million)  and  funding  for the  construction  of local  jails.  The  State
     realized   savings  of  $433  million  from  a  reduction  in  the  State's
     contribution to the State Teacher's Retirement System in 1998-99.

     Final  tabulation  of revenues  and  expenditures  contained in the 2000-01
Governor's Budget reveals that stronger than expected economic conditions in the
State  produced  total  1998-99  General Fund  revenues of about $58.6  billion,
almost $1.6 billion  above the 1998 Budget Act  estimates.  Actual  General Fund
expenditures  were $57.8 billion,  the amount  estimated at the 1998 Budget Act.
Some of this  additional  revenue will be directed to K-14  schools  pursuant to
Proposition 98. The Governor's  Budget projected a balance in the State's budget
reserve fund at June 30, 1999, of approximately $3.1 billion.

     1999-00 Fiscal Year Budget

     On January 8, 1999,  Governor Davis released his proposed budget for Fiscal
Year 1999-00 (the "January  Governor's  Budget").  The January Governor's Budget
generally reported that General Fund revenues for Fiscal Year 1998-99 and Fiscal
Year 1999-00 would be lower than earlier  projections  (primarily  due to weaker
overseas  economic  conditions  perceived  in late  1998),  while  some  welfare
caseloads  would be higher than  earlier  projections.  The  January  Governor's
Budget  proposed  $60.5  billion of General  Fund  expenditures  in Fiscal  Year
1999-00, with a $415 million budget reserve at June 30, 2000.

     The 1999 Governor's May Revision of the Budget (the "May Revision")  showed
an  additional  $4.3 billion of revenues for combined  Fiscal Years  1998-99 and
1999-00. The completion of the 1999 Budget Act occurred in a timely fashion. The
final  Budget  Bill was adopted by the  Legislature  on June 16,  1999,  and was
signed by the  Governor on June 29, 1999 (the "1999  Budget  Act"),  meeting the
Constitutional  deadline  for budget  enactment  for only the second time in the
1990's.

     The final 1999 Budget Act estimated  General Fund revenues and transfers of
$63.0  billion,  and  contained  expenditures  totaling  $63.7 billion after the
Governor  used  his  line-item  veto  to  reduce  the  legislative  Budget  Bill
expenditures  by $581 million  (both  General Fund and special  fund).  The 1999
Budget Act also contained  expenditures  of $16.1 billion from special funds and
$1.5  billion from bond funds.  The  Administration  estimated  that the State's
budget  reserve  fund  would  have a balance  at June 30,  2000,  of about  $880
million.  Not included in this amount was an additional $300 million that (after
the  Governor's  vetoes) was "set aside" to provide  funds for  employee  salary
increases  (to be  negotiated  in  bargaining  with  employee  unions),  and for
litigation reserves.  The 1999 Budget Act anticipated normal cash flow borrowing
during the Fiscal Year.

     The principal features of the 1999 Budget Act include the following:

         1.  Proposition  98 funding  for K-12  schools  was  increased  by $1.6
     billion in General Fund moneys over revised 1998-99 levels,  $108.6 million
     higher than the minimum  Proposition  98 guarantee.  Of the 1999-00  funds,
     major new programs included money for reading  improvement,  new textbooks,
     school  safety,   improving

                                      B-11

<PAGE>




     teacher quality, funding teacher bonuses,  providing greater accountability
     for school performance, increasing preschool and after school care programs
     and funding  deferred  maintenance  of school  facilities.  The Budget also
     includes  $310 million as  repayment  of prior years' loans to schools,  as
     part of the  settlement of the  California  Teachers'  Association v. Gould
     lawsuit. (See also "Proposition 98" below.)

         2.  Funding  for higher  education  increased  substantially  above the
     actual  1998-99  level.  General Fund support was increased by $184 million
     (7.3 percent) for the University of California ("UC") and $126 million (5.9
     percent) for the California State University  system ("CSU").  In addition,
     Community Colleges funding increased by $324.3 million (6.6 percent).  As a
     result,  undergraduate  fees at UC and CSU will be  reduced  for the second
     consecutive year, and the per-unit charge at Community Colleges was reduced
     by $1.

         3. The Budget  included  increased  funding of nearly $600  million for
     health and human services.

         4. About $800  million  from the General  Fund will be directed  toward
     infrastructure costs,  including $425 million in additional funding for the
     Infrastructure  Bank,  initial  planning  costs  for the new  prison in the
     Central  Valley,  additional  equipment  for train and ferry  service,  and
     payment of deferred maintenance for state parks.

         5. The  Legislature  enacted  a  one-year  additional  reduction  of 10
     percent of the VLF for calendar  year 2000, at a General Fund cost of about
     $250  million in each of Fiscal  Year  1999-00  and 2000-01 to make up lost
     funding to local  governments.  Conversion of this one-time  reduction to a
     permanent cut will remain  subject to the revenue tests in the  legislation
     adopted  previously.   Several  other  targeted  tax  cuts,  primarily  for
     businesses, were also approved, at a cost of $54 million in 1999-00.

         6. A one-time appropriation of $150 million, to be split between cities
     and  counties,  was made to offset  property  tax  shifts  during the early
     1990's.  Additionally,  an  ongoing  $50  million  was  appropriated  as  a
     subvention  to cities  for jail  booking  or  processing  fees  charged  by
     counties when an individual arrested by city personnel is taken to a county
     detention facility.

     Proposed 2000-01 Fiscal Year Budget

     On January 10, 2000, Governor Davis released his proposed budget for Fiscal
Year 2000-01. The 2000-01 Governor's Budget generally reflects that General Fund
revenues  for Fiscal Year 1999-00  will be higher than  projections  made at the
time of the 1999 Budget Act.

     The revised 1999-00 budget included in the 2000-01  Governor's  Budget also
reflects the latest  estimated costs or savings as provided in various pieces of
legislation  passed and signed  after the 1999  Budget Act.  The revised  budget
includes  $730  million for various  departments  for  enrollment,  caseload and
population changes and $562 million for Smog Impact Fee refunds. (See discussion
of the Jordan case under "Pending  Litigation"  below.) Revised 1999-00 revenues
are $65.2  billion or $2.2 billion  higher than  projections  at the 1999 Budget
Act. Revised 1999-00  expenditures are $65.9 billion or $2.1 billion higher than
projections at the 1999 Budget Act.

     The State's Legislative Analyst (LAO) issued a report in February 2000. The
LAO report indicates General Fund revenues for the 18-month period (January 2000
through  June 2001)  could be as much as $4.2  billion  higher  than the 2000-01
Governor's Budget estimates.  The LAO estimate was issued after analyzing actual
revenues for December  1999 and January  2000,  which were not  available at the
time the Governor's  Budget estimates were prepared.  The LAO report assumed the
continuation of strong economic growth in the State during this period.

     The  Governor's  Budget  projects  General Fund  revenues and  transfers in
2000-01 of $68.2 billion.  This includes  anticipated  payments from the tobacco
litigation settlement of $387.9 million and the receipt of one-time revenue



                                      B-12

<PAGE>




from the sale of assets.  (See  "Tobacco  Litigation:  and "Pending  Litigation"
below.) More accurate revenue estimates will be available in May and June before
the  adoption of the Budget.  The  Governor  has  proposed  $167  million in tax
reduction initiatives.

     The Governor's  Budget proposes General Fund expenditures of $68.8 billion.
Included in the Budget are  set-asides  of $500 million for legal  contingencies
and $100 million for various one-time  legislative  initiatives.  At the time of
the release of the 2000-01 Governor's  Proposed Budget, on January 10, 2000, the
Department  of Finance  projected the State's  budget  reserve fund would have a
balance of about $2.420 billion at June 30, 2000, compared to the amount of $880
million  projected  at the time the 1999 Budget Act was signed on June 29, 1999.
Based on the proposed revenues and expenditures,  the Governor's Budget projects
the June 30,  2001  balance  in the  State  budget  reserve  fund will be $1.238
billion.

     Future Budgets

     It cannot be  predicted  what  actions  will be taken in the  future by the
State  Legislature  and the Governor to deal with  changing  State  revenues and
expenditures.  The State budget will be affected by national and State  economic
conditions and other factors.

     State Indebtedness

     General  Obligation Bonds. As of January 1, 2000, the State had outstanding
$20,506,076,000  aggregate  principal  amount of  long-term  general  obligation
bonds,   and  unused   voter   authorizations   for  the  future   issuance   of
$11,827,414,000  of  long-term  general  obligation  bonds.  This latter  figure
consists of $4,123,734,000 of authorized commercial paper notes, described below
(of which  $681,065,000  was  outstanding),  which had not yet been  refunded by
general  obligation  bonds, and  $7,703,680,000 of other authorized but unissued
general obligation debt.

     In its 1999 session,  the  Legislature  passed and the Governor signed five
bond acts,  totaling  $4.69  billion in new  authorizations.  Of these five bond
measures,  voters in the March 7, 2000  election  passed  four,  totaling  $4.47
billion in new authorizations.

     Commercial  Paper  Program.  Pursuant  to  the  terms  of the  bank  credit
agreement presently in effect supporting the general obligation commercial paper
program, not more than $1.5 billion of general obligation commercial paper notes
May be outstanding at any time; this amount May be increased or decreased in the
future.  Commercial  paper  notes are deemed  issued upon  authorization  by the
respective Finance Committees, whether or not such notes are actually issued. As
of January 1, 2000, the Finance  Committees had authorized the issuance of up to
$4,123,734,000 of commercial paper notes; as of that date $681,065,000 aggregate
principal amount of general obligation commercial paper notes was outstanding.

     Lease-Purchase  Debt. In addition to general  obligation  bonds,  the State
builds  and  acquires  capital  facilities  through  the  use of  lease-purchase
borrowing. Under these arrangements, the State Public Works Board, another State
or  local  agency  or a  joint  powers  authority  issues  bonds  to pay for the
construction of facilities  such as office  buildings,  university  buildings or
correctional institutions.  These facilities are leased to a State agency or the
University  of  California  under a long-term  lease that provides the source of
payment of the debt service on the lease-purchase bonds. In some cases, there is
not a separate  bond  issue,  but a trustee  directly  creates  certificates  of
participation in the State's lease obligation,  which are marketed to investors.
Under applicable court decisions,  such lease arrangements do not constitute the
creation of "indebtedness"  within the meaning of the Constitutional  provisions
that require voter approval. The State had $6,719,629,434 General Fund-supported
lease-purchase  debt  outstanding  at January 1, 2000.  The State  Public  Works
Board,  which is  authorized  to sell lease revenue  bonds,  had  $1,836,518,000
authorized and unissued as of January 1, 2000.



                                      B-13

<PAGE>


     Non-Recourse  Debt.  Certain State agencies and  authorities  issue revenue
obligations for which the General Fund has no liability. Revenue bonds represent
obligations payable from State revenue-producing enterprises and projects, which
are not payable from the General Fund, and conduit obligations payable only from
revenues paid by private users of facilities  financed by the revenue bonds. The
enterprises  and projects  financed  include  transportation  projects,  various
public works projects,  public and private educational facilities (including the
California  State  University  and University of California  systems),  housing,
health  facilities and pollution control  facilities.  There are 17 agencies and
authorities  authorized to issue revenue obligations  (excluding  lease-purchase
debt). State agencies and authorities had  $26,008,006,628  aggregate  principal
amount of revenue  bonds and notes that are  non-recourse  to the  General  Fund
outstanding as of June 30, 1999.

     Cash Flow Borrowings. As part of its cash management program, the State has
regularly  issued  short-term  obligations  to meet cash flow  needs.  The State
issued $1.0 billion of revenue anticipation notes for the 1999-00 Fiscal Year to
mature on June 30, 2000.

     Ratings

     In February  2000, the following  ratings for  California  debt issues have
been  received from Moody's  Investors  Service  ("Moody's"),  Standard & Poor's
Ratings Services ("S&P") and Fitch IBCA, Inc. ("Fitch"):


                                     Fitch            Moody's       S&P

Insured General Obligation Bonds     AAA              Aaa           AAA
General Obligation Bonds             AA               Aa3           AA-

     Any  explanation of the  significance  of such ratings May be obtained only
from the rating agency furnishing such ratings.  There is no assurance that such
ratings  will  continue  for any  given  period of time or that they will not be
revised  downward or withdrawn  entirely  if, in the judgment of the  particular
rating agency, circumstances so warrant.

     State Appropriations Limit

     The State is subject to an annual  appropriations  limit imposed by Article
XIII  B  of  the  State   Constitution   (the   "Appropriations   Limit").   The
Appropriations  Limit does not  restrict  appropriations  to pay debt service on
voter-authorized bonds.

     Article XIII B prohibits the State from spending "appropriations subject to
limitation" in excess of the Appropriations  Limit.  "Appropriations  subject to
limitation," with respect to the State, are authorizations to spend "proceeds of
taxes,"  which  consist of tax  revenues  and  certain  other  funds,  including
proceeds from regulatory licenses, user charges or other fees to the extent that
such proceeds exceed "the cost reasonably  borne by that entity in providing the
regulation,  product or service,"  but  "proceeds  of taxes"  exclude most State
subventions to local governments,  tax refunds and some benefit payments such as
unemployment  insurance. No limit is imposed on appropriations of funds that are
not  "proceeds  of taxes," such as  reasonable  user charges or fees and certain
other non-tax funds.

     Not included in the  Appropriations  Limit are  appropriations for the debt
service  costs  of  bonds   existing  or  authorized  by  January  1,  1979,  or
subsequently  authorized by the voters,  appropriations  required to comply with
mandates  of courts or the  federal  government,  appropriations  for  qualified
capital outlay projects, appropriations of revenues derived from any increase in
gasoline taxes and motor vehicle  weight fees above January 1, 1990 levels,  and
appropriation  of certain special taxes imposed by initiative  (e.g.,  cigarette
and tobacco taxes).  The  Appropriations  Limit May also be exceeded in cases of
emergency.


                                      B-14

<PAGE>


     The State's Appropriations Limit in each year is based on the limit for the
prior year,  adjusted  annually for changes in State per capita  personal income
and changes in population,  and adjusted,  when applicable,  for any transfer of
financial  responsibility  of  providing  services  to or from  another  unit of
government  or any  transfer  of the  financial  source  for the  provisions  of
services from tax proceeds to non tax  proceeds.  The  measurement  of change in
population is a blended  average of statewide  overall  population  growth,  and
change in attendance at K-14 districts.  The Appropriations Limit is tested over
consecutive  two-year periods.  Any excess of the aggregate  "proceeds of taxes"
received over such two-year period above the combined  Appropriations Limits for
those two years is divided  equally  between  transfers  to K-14  districts  and
refunds to taxpayers.

     The  Legislature has enacted  legislation to implement  Article XIII B that
defines  certain  terms used in Article  XIII B and sets forth the  methods  for
determining the Appropriations  Limit.  California  Government Code Section 7912
requires  an  estimate  of  the  Appropriations  Limit  to be  included  in  the
Governor's  Budget,  and  thereafter  to be subject to the  budget  process  and
established in the Budget Act.

     The  following  table shows the State's  Appropriations  Limit for the past
three Fiscal Years,  the current Fiscal Year and the proposed budget year. As of
the release of the 2000-01 Governor's Budget, the Department of Finance projects
the State's appropriations subject to limitations will be $3.8 billion under the
State's  Appropriations  Limit in Fiscal Year 1999-00 and $4.0 billion in Fiscal
Year 2000-01.

<TABLE>
<CAPTION>
                           State Appropriations Limit
                                   (Millions)

                                                                           Fiscal Years
                                               1996-97         1997-98     1998-99*          1990-00*       2000-01*

<S>                                        <C>             <C>             <C>               <C>            <C>
State Appropriations Limit                 $42,002         $44,778         $47,573           $50,673        $53,419
Appropriations Subject to Limit            (35,103)        (40,743)        (43,695)          (46,896)       (49,444)
Amount (Over)/Under Limit                  $6,899          $4,035          $3,878            $3,777         $3,975
</TABLE>

- --------------
*Estimated/Projected
Source:  State of California, Department of Finance.

         Proposition 98

     Article  XIII B, as amended by  Proposition  98 on November  8, 1988,  also
establishes a minimum  level of state  funding for school and community  college
districts and requires that excess revenues up to a certain limit be transferred
to schools and community college districts instead of returned to the taxpayers.

     Proposition  98  changed  State  funding  of  public  education  below  the
university  level  and  the  operation  of  the  State  appropriations  funding,
primarily by guaranteeing K-14 schools a minimum share of General Fund revenues.
(See "State  Appropriations  Limit" above.) Under Proposition 98 (as modified by
Proposition 111, which was enacted on June 5, 1990), K-14 schools are guaranteed
the greater of (a) in general,  a fixed percent of General Fund revenues  ("Test
1"), (b) the amount appropriated to K-14 schools in the prior year, adjusted for
changes in the cost of living  (measured as in California  Constitution  Article
XIII B by reference to State per capita personal  income) and enrollment  ("Test
2"),  or (c) a third  test,  which  would  replace  Test 2 in any year  when the
percentage  growth in per capita  General Fund revenues from the prior year plus
one half of one percent is less than the  percentage  growth in State per capita
personal  income  ("Test 3").  Under Test 3,  schools  would  receive the amount
appropriated in the prior year adjusted for changes in enrollment and per capita
General Fund revenues,  plus an additional small adjustment factor. If Test 3 is
used in any  year,  the  difference  between  Test 3 and  Test 2 would  become a
"credit" to schools that would be the basis of payments in future years when per
capita General Fund



                                      B-15

<PAGE>


revenue growth exceeds per capita  personal income growth.  Legislation  adopted
prior  to the end of the  1988-89  Fiscal  Year,  implementing  Proposition  98,
determined the K-14 schools'  funding  guarantee under Test 1 to be 40.3 percent
of the General Fund tax revenues, based on 1986-87 appropriations. However, that
percentage  has been  adjusted  to  approximately  35 percent  to account  for a
subsequent  redirection of local property taxes, since such redirection directly
affects the share of General Fund revenues to schools.

     Proposition 98 permits the  Legislature by two-thirds  vote of both houses,
with the Governor's  concurrence,  to suspend the K-14 schools'  minimum funding
formula  for  a  one-year  period.   Proposition  98  also  contains  provisions
transferring certain State tax revenues in excess of the Article XIII B limit to
K-14 schools.

     During the recession in the early 1990's, General Fund revenues for several
years were less than originally  projected,  so that the original Proposition 98
appropriations  turned out to be higher than the minimum percentage  provided in
the law. The  Legislature  responded to these  developments  by designating  the
"extra"  Proposition  98 payments  in one year as a "loan"  from  future  years'
Proposition 98  entitlements  and also intended that the "extra"  payments would
not be included  in the  Proposition  98 "base" for  calculating  future  years'
entitlement.  By implementing these actions,  per-pupil funding from Proposition
98 sources  stayed  almost  constant  at  approximately  $4,220 from Fiscal Year
1991-92 to Fiscal Year 1993-94.

     In 1992, a lawsuit was filed,  called California  Teachers'  Association v.
Gould, that challenged the validity of these off-budget loans. The settlement of
this case, finalized in July 1996,  provides,  among other things, that both the
State and K-14 schools share in the repayment of prior years' emergency loans to
schools.  Of the total $1.76 billion in loans, the State will repay $935 million
by  forgiveness of the amount owed,  while schools will repay $825 million.  The
State's share of the repayment will be reflected as an  appropriation  above the
current  Proposition  98 base  calculation.  The schools' share of the repayment
will count as  appropriations  that count toward  satisfying the  Proposition 98
guarantee,  or from  "below" the current  base.  Repayments  are spread over the
eight-year  period of 1994-95  through  2001-02 to mitigate  any adverse  fiscal
impact.

     Substantially  increased  General  Fund  revenues,   above  initial  budget
projections,  in the  1994-95  through  1999-00  Fiscal  Years have  resulted in
retroactive  increases in Proposition 98  appropriations  from subsequent Fiscal
Years' budgets. Because of the State's increasing revenues, per-pupil funding at
the K-12  level has  increased  by about 50  percent  from the level in place in
1991-92,  and is  estimated  at about  $6,313 per average  daily  attendance  in
2000-01. A significant  amount of the "extra"  Proposition 98 monies in the last
few years has been  allocated to special  programs,  including an  initiative to
increase the number of computers in schools  throughout the State.  Furthermore,
since  General  Fund  revenue  growth is expected  to  continue in 2000-01,  the
Governor  has also  proposed new  initiatives  to improve  student  achievement,
provide  better  teacher  recruitment  and  training,  and provide  schools with
advanced  technology and the  opportunity to form academic  partnerships to help
them meet increased expectations.

     Because of the complexities of Article XIII B, the ambiguities and possible
inconsistencies in its terms, the applicability of its exceptions and exemptions
and the  impossibility of predicting future  appropriations,  the Sponsor cannot
predict the impact of this or related legislation on the Bonds in the California
Trust Portfolio. Other Constitutional amendments affecting state and local taxes
and appropriations have been proposed from time to time. If any such initiatives
are  adopted,  the State  could be  pressured  to provide  additional  financial
assistance  to local  governments  or  appropriate  revenues as mandated by such
initiatives.  Propositions such as Proposition 98 and others that May be adopted
in the future,  May place increasing  pressure on the State's budget over future
years,  potentially  reducing  resources  available  for other  State  programs,
especially  to the extent the Article XIII B spending  limit would  restrain the
State's ability to fund such other programs by raising taxes.



                                      B-16

<PAGE>


     Constitutional and Statutory Limitations

     Article XIII A of the  California  Constitution  (which  resulted  from the
voter-approved  Proposition  13 in 1978) limits the taxing  powers of California
public agencies. Article XIII A provides that the maximum ad valorem tax on real
property  cannot exceed one percent of the "full cash value" of the property and
effectively  prohibits  the levying of any other ad valorem tax on real property
for general purposes.  However, on May 3, 1986,  Proposition 46, an amendment to
Article XIII A, was approved by the voters of the State of California,  creating
a new exemption  under Article XIII A permitting an increase in ad valorem taxes
on real  property in excess of one percent for bonded  indebtedness  approved by
two-thirds of the voters voting on the proposed indebtedness.  "Full cash value"
is defined as "the county assessor's  valuation of real property as shown on the
1975-76 tax bill under 'full cash value' or, thereafter,  the appraised value of
real property when purchased,  newly  constructed,  or a change in ownership has
occurred after the 1975  assessment." The "full cash value" is subject to annual
adjustment to reflect  increases (not to exceed two percent) or decreases in the
consumer  price index or  comparable  local data,  or to reflect  reductions  in
property value caused by damage, destruction or other factors.

     At  the  November  1998  election,  voters  approved  Proposition  2.  This
Proposition  required  the  General  Fund  to  repay  loans  made  from  certain
transportation  special  accounts  (such as the State Highway  Account) at least
once per Fiscal Year, or up to 30 days after  adoption of the annual Budget Act.
Since the General Fund May reborrow from the transportation  accounts soon after
the annual  repayment  is made,  the  Proposition  is not  expected  to have any
adverse impact on the State's cash flow.

     Future Initiatives

     Articles  XIII A, XIII B, XIII C and XIII D were each  adopted as  measures
that qualified for the ballot pursuant to the State's initiative  process.  From
time to time,  other  initiative  measures  could be adopted  that could  affect
revenues of the State or public agencies within the State.

     Local Government

     The primary  units of local  government  in  California  are the  counties,
ranging in  population  from  1,200 in Alpine  County to over  9,600,000  in Los
Angeles  County.  Counties  are  responsible  for the  provision  of many  basic
services,  including  indigent  healthcare,  welfare,  courts,  jails and public
safety in unincorporated areas. There are also about 470 incorporated cities and
thousands of other special  districts  formed for  education,  utility and other
services.  The fiscal condition of local  governments has been constrained since
the enactment of "Proposition  13" in 1978, which reduced and limited the future
growth of property taxes and limited the ability of local  governments to impose
"special taxes" (those devoted to a specific  purpose) without  two-thirds voter
approval. Counties, in particular, have had fewer options to raise revenues than
many other local  government  entities,  and have been required to maintain many
services.

     In the  aftermath  of  Proposition  13,  the  State  provided  aid to local
governments  from the General  Fund to make up some of the loss of property  tax
moneys,  including  taking over the  principal  responsibility  for funding K-12
schools and community  colleges.  During the recession of the early 1990's,  the
Legislature  eliminated most of the remaining  components of post-Proposition 13
aid to  local  government  entities  other  than  K-14  education  districts  by
requiring cities and counties to transfer some of their property tax revenues to
school  districts.  However,  the Legislature also provided  additional  funding
sources (such as sales taxes) and reduced  certain  mandates for local services.
Since then the State has also provided additional funding to counties and cities
through such programs as health and welfare  realignment,  welfare reform, trial
court  restructuring,  the Citizens' Option for Public Safety Program supporting
local public safety departments and various other measures.



                                      B-17

<PAGE>


     The 1999 Budget Act includes a $150 million  one-time  subvention  from the
General Fund to local  agencies  for relief from the 1992 and 1993  property tax
shifts.  Legislation has been passed,  subject to voter approval at the election
in November  2000, to provide a more permanent  payment to local  governments to
offset the property tax shift.  In addition,  legislation was enacted in 1999 to
provide  approximately  $35.8  million  annual relief to cities based on 1997-98
costs of jail booking and processing fees paid to counties.

     The entire  Statewide  welfare  system has been  changed in response to the
change in federal  welfare law enacted in 1996.  The federal block grant formula
established in 1996 is operative through federal fiscal year 2002. Under the new
basic State welfare system,  California Work Opportunity and  Responsibility  to
Kids  ("CalWORKs"),  counties are given  flexibility to develop their own plans,
consistent with State law, to implement  Welfare-to-Work  and to administer many
of its  elements  and their costs for  administrative  and support  services are
capped at 1996-97 levels.  Counties are also given  financial  incentives if, at
the individual county level or statewide,  the CalWORKs program produces savings
associated  with specified  Welfare-to-Work  outcomes;  counties May also suffer
penalties for failing to meet federal standards.  Under CalWORKs,  counties will
still be required to provide  "general  assistance"  aid to certain  persons who
cannot obtain welfare from other programs.

     Counties have been successful in earning performance incentive payments and
have earned amounts in excess of the available appropriation for 1998-99 and, it
is  estimated,  for 1999-00 as well.  The  Administration  proposes to repeal or
modify the current incentive structure in 2000-01 to permit adequate funding for
other CalWORKs program demands in the future.

     To date, the implementation of the CalWORKs program has continued the trend
of declining welfare caseloads. The CalWORKs caseload is projected to be 589,000
in 1999-00 and 557,000 in 2000-01, down from a high of 921,000 cases in 1994-95.
The longer-term impact of the new federal law and CalWORKs is being evaluated by
the RAND  Corporation,  with a series of reports to be  furnished  and the final
report due October 2001.

     The  2000-01   CalWORKs   budget  reflects  that  California  has  met  the
federally-mandated work participation requirements for federal fiscal year 1998.
With that goal  being met,  the  federally-imposed  maintenance-of-effort  (MOE)
level for  California is reduced from 80 percent of the federal fiscal year 1994
baseline  expenditures  for the former Aid to Families with  Dependent  Children
("AFDC")  program  ($2.9  billion)  to 75 percent  ($2.7  billion).  It is still
uncertain if the State will meet the work participation requirements for federal
fiscal  year  1999;  however,  due  to  program  changes,  it is  expected  that
California will meet the work participation goal in federal fiscal year 2000 and
beyond.  In addition,  California will receive a Temporary  Assistance for Needy
Families ("TANF") High Performance  Bonus award of $45.5 million.  This one-time
bonus is awarded to states for their  successes in moving welfare  recipients to
work and sustaining their participation in the workforce.

     The 2000-01  Governor's Budget proposes  expenditures that will continue to
meet, but not exceed,  the  federally-required  $2.7 billion  combined State and
county MOE requirement.  Total CalWORKs-related expenditures are estimated to be
$7.2  billion for 1999-00 and $6.9  billion for  2000-01,  including  child care
transfer amounts for the Department of Education.

     Historically,  funding  for the  State's  trial  court  system was  divided
between the State and the  counties.  However,  Chapter  850,  Statutes of 1997,
implements a restructuring  of the State's trial court funding  system.  Funding
for the courts,  with the  exception  of costs for  facilities,  local  judicial
benefits,  and revenue  collection,  was  consolidated  at the State level.  The
county  contribution for both their general fund and fine and penalty amounts is
capped at the  1994-95  level and  becomes  part of the Trial  Court Trust Fund,
which supports all trial court operations.  The State assumed responsibility for
future growth in trial court funding.  The  consolidation of funding is intended
to streamline the operation of the courts,  provide a dedicated  revenue source,
and relieve fiscal  pressure on the counties.  Beginning in 1998-99,  the county
general fund contribution for court operations was reduced by $290 million,  and
cities retained $62 million in fine and penalty revenue  previously  remitted to
the State. The



                                      B-18

<PAGE>


General Fund  reimbursed the $352 million  revenue loss to the Trial Court Trust
Fund.  The 1999 Budget Act included  funds to further  reduce the county general
fund contribution by an additional $96 million.

     On November 5, 1996,  voters approved  Proposition 218, entitled the "Right
to Vote on Taxes Act," which  incorporates  new Articles  XIII C and XIII D into
the  California  Constitution.  These new  provisions  enact  limitations on the
ability of local  government  agencies to impose or raise various  taxes,  fees,
charges and assessments without voter approval.  Certain "general taxes" imposed
after  January 1, 1995 must be  approved by voters in order to remain in effect.
In addition, Article XIII C clarifies the right of local voters to reduce taxes,
fees,  assessments or charges through local  initiatives.  There are a number of
ambiguities  concerning the Proposition and its impact on local  governments and
their  bonded debt that will require  interpretation  by the courts or the State
Legislature. Proposition 218 does not affect the State or its ability to levy or
collect taxes.

     Tobacco Litigation

     In late 1998,  the State signed a settlement  agreement with the four major
cigarette manufacturers.  The State agreed to drop its lawsuit and not to sue in
the future.  Tobacco manufacturers agreed to billions of dollars in payments and
restrictions in marketing  activities.  Under the settlement,  the manufacturers
will pay  California  governments  a total of  approximately  $25 billion over a
period of 25 years. In addition,  payments of  approximately $1 billion per year
will continue in perpetuity.  Under the  settlement,  half of the moneys will be
paid to the State and half to local  governments (all counties and the cities of
San Diego, Los Angeles, San Francisco and San Jose). The State's revised 1999-00
Budget includes receipt of $517 million of settlement money to the General Fund.
The Governor's Budget for 2000-01 projects receipt of $388 million of settlement
money to the General Fund.

     The specific  amount to be received by the State and local  governments  is
subject  to  adjustment.  Details  in  the  settlement  allow  reduction  of the
companies'  payments  because of federal  government  actions,  or reductions in
cigarette sales.  Settlement payments can increase due to inflation or increases
in cigarette sales. The "second initial" payment, received in December 1999, was
14 percent lower than the base  settlement  amount due to reduced sales.  Future
payment estimates have been reduced by a similar  percentage.  In the event that
any of the companies goes into bankruptcy, the State could seek to terminate the
agreement with respect to those companies  filing  bankruptcy  actions,  thereby
reinstating all claims against those companies.  The State May then pursue those
claims in the  bankruptcy  litigation,  or as otherwise  provided by law.  Also,
several  parties have brought a lawsuit  challenging  the settlement and seeking
damages. (See "Pending Litigation" below.)

     Pending Litigation

     The State is a party to numerous legal proceedings,  many of which normally
occur in governmental operations.  In addition, the State is involved in certain
other legal  proceedings  that,  if decided  against the State might require the
State to make significant future  expenditures or impair future revenue sources.
Because of the  prospective  nature of these  proceedings,  it is not  presently
possible to predict the outcome of such  litigation  or estimate  the  potential
impact on the ability of the State to pay debt service costs on its obligations.
Some of the more  significant  lawsuits  pending against the State are described
below.

     On December  24, 1997, a consortium  of  California  counties  filed a test
claim  with the  Commission  on State  Mandates  (the  "Commission")  asking the
Commission  to determine  whether the property tax shift from counties to school
districts beginning in 1993-94, is a reimbursable  state-mandated cost. The test
claim was heard on October 29, 1998,  and the  Commission  found in favor of the
State.  In October  1999,  the Superior  Court of Sonoma County  overturned  the
Commission's decision. The State has appealed. Should the final decision on this
matter be in favor of the  counties,  the impact to the State General Fund could
be as high as $10.0 billion.  In addition,  there would be an annual Proposition
98  General  Fund  cost of at least  $3.75  billion.  This  cost  would  grow in
accordance with the annual assessed value growth rate.



                                      B-19

<PAGE>


     In January of 1997, California  experienced major flooding in six different
areas with  preliminary  estimates of property damage of  approximately  $1.6 to
$2.0 billion.  In McMahon v. the State of  California,  a substantial  number of
plaintiffs  have joined  suit  against the State,  local  agencies,  and private
companies and contractors seeking  compensation for the damages they suffered as
a result of the 1997 flooding. The State is defending the action.

     The State is a defendant in Ceridian  Corporation v. Franchise Tax Board, a
suit that challenges the  constitutionality of a Revenue & Taxation Code section
that limits  deductions  for insurance  dividends to those  dividends  paid from
earnings  previously  subject to California  taxation.  On August 13, 1998,  the
trial court issued a judgment against the Franchise Tax Board. The Franchise Tax
Board has appealed the  judgment.  Briefing  has been  completed.  The State has
taken the position  that,  if the  challenged  section of the Revenue & Taxation
Code is struck down,  all deductions  relating to dividends  would be eliminated
and the result would be  additional  income to the State.  Plaintiffs,  however,
contend that if they prevail, the deduction should be extended to all dividends,
which would result in a one-time  liability for open years of approximately  $60
million,  including  interest,  and an annual revenue loss of approximately  $10
million.

     The State is also a defendant  in First Credit Bank etc. v.  Franchise  Tax
Board,  which  challenges a Revenue & Taxation  Code section  similar to the one
challenged  in the  Ceridian  case,  but  applicable  to a  different  group  of
corporate  taxpayers.  The  State's  motion for summary  judgment  is  currently
pending and a trial date has been set in April 2000.  A decision in the Ceridian
case could  impact the  outcome of this case.  The State has taken the  position
that, if the  challenged  section of the Revenue & Taxation Code is struck down,
all deductions relating to dividends would be eliminated and the result would be
additional  income  to the  State.  Plaintiffs,  however,  contend  that if they
prevail,  the deduction should be extended to all dividends that would result in
a one-time  liability for open years of  approximately  $385 million,  including
interest, and an annual revenue loss of approximately $60 million.

     Plaintiffs in County of San Bernardino v. Barlow  Respiratory  Hospital and
related  actions  seek  mandamus  relief  requiring  the State to  retroactively
increase out-patient Medi-Cal reimbursement rates. Plaintiffs have estimated the
damages to be several  hundred  million  dollars.  The State is defending  these
cases, as well as related  federal cases  addressing the calculation of Medi-Cal
reimbursement rates in the future.

     The State is involved in a lawsuit,  Thomas  Hayes v.  Commission  on State
Mandates,  related to state-mandated costs. The action involves an appeal by the
Director of Finance  from a 1984  decision  by the State  Board of Control  (now
succeeded by the Commission on State Mandates).  The Board of Control decided in
favor of local school  districts' claims for reimbursement for special education
programs for handicapped students.  The case was then brought to the trial court
by the State and later  remanded  to the  Commission  for  redetermination.  The
Commission  expanded the claim to include  supplemental  claims filed by several
other  educational  institutions.  To date, the Legislature has not appropriated
funds.  The  Commission  issued a decision in December 1998  determining  that a
small  number  of  components  of the  State's  special  education  program  are
state-mandated local costs. The administrative  proceeding is in the "parameters
and  guidelines"  stage where the Commission is considering  whether and to what
extent the costs  associated with the  state-mandated  components of the special
education  program are offset by funds that the State already  allocates to that
program.  The State's position is that all costs are offset by existing funding.
The  State has the  option  to seek  judicial  review  of the  mandate  finding.
Potential  liability of the State, if all potentially  eligible school districts
pursue timely  claims,  has been estimated by the Department of Finance to be in
excess of $1.5 billion, if the State is not credited for its existing funding of
the program.

     The  State  is  involved  in a  lawsuit  related  to  contamination  at the
Stringfellow  toxic  waste  site.  In  United  States,  People  of the  State of
California v. J.B. Stringfellow,  Jr., et al., the State is seeking recovery for
past costs of cleanup of the site, a declaration that the defendants are jointly
and severally liable for future costs, and an injunction  ordering completion of
the cleanup.  The  defendants,  however,  have filed a counterclaim  against the
State for alleged negligent acts, resulting in significant findings of liability
against the State as owner, operator, and



                                      B-20

<PAGE>


generator  of wastes  taken to the site.  The State has  appealed  the  rulings.
Present  estimates  of the  cleanup  range from $400  million  to $600  million.
Potential  State  liability  falls  within  this same range.  However,  all or a
portion of any judgment  against the State could be satisfied by recoveries from
the State's  insurance  carriers.  The State has filed a suit against certain of
these carriers. The trial is expected to begin in early 2001.

     The State is a defendant in a coordinated action involving 3,000 plaintiffs
seeking  recovery for damages  caused by the Yuba River flood of February  1986.
The  appellate  court  affirmed the trial court  finding of liability in inverse
condemnation  and  awarded  damages  of  $500,000  to a  sample  of  plaintiffs.
Potential liability to the remaining plaintiffs,  from claims filed, ranges from
$800 million to $1.5 billion.  In 1992, the State and plaintiffs  filed appeals.
In August  1999,  the  court of appeal  issued a  decision  reversing  the trial
court's  judgment  against  the State and  remanded  the case for retrial on the
inverse  condemnation  cause of action.  The  California  Supreme  Court  denied
plaintiffs' petition for review.

     On June 24, 1998,  plaintiffs in Howard Jarvis Taxpayers Association et al.
v. Kathleen  Connell filed a complaint for certain  declaratory  and  injunctive
relief  challenging the authority of the State  Controller to make payments from
the State Treasury in the absence of a State budget. On July 21, 1998, the trial
court issued a preliminary  injunction  prohibiting  the State  Controller  from
paying  moneys from the State  Treasury  for Fiscal Year  1998-99,  with certain
limited  exceptions,   in  the  absence  of  a  State  budget.  The  preliminary
injunction,  among other things, prohibited the State Controller from making any
payments  pursuant to any  continuing  appropriation.  On July 22 and 27,  1998,
various  employee  unions that had  intervened  in the case  appealed  the trial
court's  preliminary  injunction  and  asked  the  court of  appeal  to stay the
preliminary  injunction.  On July 28,  1998,  the  court of appeal  granted  the
unions'  requests  and stayed the  preliminary  injunction  pending the court of
appeal's  decision on the merits of the appeal.  On August 5, 1998, the court of
appeal denied the  plaintiffs'  request to reconsider the stay. Also on July 22,
1998, the State  Controller  asked the  California  Supreme Court to immediately
stay the trial court's preliminary injunction and to overrule the order granting
the  preliminary  injunction on the merits.  On July 29, 1998, the Supreme Court
transferred the State  Controller's  request to the court of appeal. The matters
are now pending before the court of appeal. Briefs have been submitted;  no date
has yet been set for oral argument.

     The State is involved in two refund actions, Cigarettes Cheaper!, et al. v.
Board of  Equalization,  et al.  and  California  Assn.  of Retail  Tobacconists
(CART),   et  al.  v.  Board  of  Equalization,   et  al.,  that  challenge  the
constitutionality of Proposition 10, approved by the voters in 1998.  Plaintiffs
allege that Proposition 10, which increases the excise tax on tobacco  products,
violates 11 sections of the California  Constitution  and related  provisions of
law. Plaintiffs Cigarettes Cheaper! seek declaratory and injunctive relief and a
refund of over $4 million.  The CART case,  filed by retail  tobacconists in San
Diego, seeks a refund of $5 million. The State is contesting these cases. If the
statute is  declared  unconstitutional,  exposure  May  include  the entire $750
million collected annually with interest.

     The State is involved in two cases challenging the constitutionality of the
interest offset provisions of the Revenue and Taxation Code: Hunt-Wesson,  Inc.,
v.  Franchise Tax Board and F.W.  Woolworth Co. and Kinney Shoe  Corporation  v.
Franchise Tax Board.  In both cases,  the  Franchise Tax Board  prevailed in the
California  court of appeal and the California  Supreme Court denied  taxpayers'
petitions for review.  In both cases,  the United  States  Supreme Court granted
certiorari.  On February 22, 2000,  the United States Supreme Court reversed and
remanded  the  Hunt-Wesson  case to the  California  court of appeal for further
proceedings. Although the Court did not take similar action in the Woolworth Co.
case, it is  anticipated  that it will do so. The  Franchise Tax Board  recently
estimated  that the adverse  decisions in these cases will result in a reduction
in state  revenues  of  approximately  $15  million  annually,  with  past  year
collection and interest exposure of approximately $95 million.

     Guy  F.  Atkinson  Company  of  California  v.  Franchise  Tax  Board  is a
corporation  tax refund  action  involving  the solar  energy  system tax credit
provided  for under the Revenue & Taxation  Code.  The case went to trial in May
1998 and the trial court  entered  judgment in favor of the Franchise Tax Board.
The taxpayer has filed



                                      B-21

<PAGE>


an appeal to the  California  Court of Appeal and  briefing  is  completed.  The
Franchise Tax Board estimates that the cost would be $150 million  annually,  if
the  plaintiff  prevails.  Allowing  refunds for all open years  would  entail a
refund of at least $500 million.

     Jordan,  et al. v.  Department of Motor  Vehicles,  et al.,  challenges the
validity of the Vehicle  Smog  Impact Fee, a $300 fee that is  collected  by the
Department of Motor Vehicles from vehicle  registrants  when a vehicle without a
California  new-vehicle  certification  is first  registered in California.  The
plaintiffs  contend  that the fee  violates  the  interstate  commerce and equal
protection  clauses of the United States  Constitution as well as Article XIX of
the State  Constitution.  In October  1999,  the court of appeal  upheld a trial
court judgment for the plaintiffs and the State has declined to appeal  further.
Although  refunds  through the court  actions  could be limited by a  three-year
statute of limitations,  with a potential  liability of about $350 million,  the
Governor has proposed  refunding  fees collected back to the initiation of these
fees in 1990.  The  2000-01  Governor's  Budget  proposes  expenditures  of $562
million as a supplemental appropriation in 1999-00 to pay these claims.

     PTI, Inc., et al. v. Philip Morris,  et al. was filed by five  distributors
in the  cigarette  import-/re-entry  business,  seeking to overturn  the tobacco
Master  Settlement  Agreement  (MSA)  entered  between 46 states and the tobacco
industry in November  1998.  The primary focus of the complaint is the provision
of the  MSA  encouraging  participating  states  to  adopt a  statute  requiring
nonparticipating  manufacturers to either become participating manufacturers and
share  the  financial  obligations  under  the MSA or pay  money  into an escrow
account. Plaintiffs seek compensatory and punitive damages against the State and
State officials and an order placing tobacco settlement funds into a trust to be
administered  by the court for the  treatment  of  medical  expenses  of persons
injured by tobacco  products.  A motion to dismiss the  complaint  is  currently
scheduled for hearing on May 8, 2000. The potential  fiscal impact of an adverse
ruling is largely  unknown,  but could exceed the full amount of the  settlement
(estimated  to be $1 billion  annually,  of which 50 percent will go directly to
the  State's  General  Fund and the other 50 percent  directly to the State's 58
counties and 4 largest cities).

     In FORCES Action Project,  et al. v. State of California,  et al.,  various
smokers'  rights  groups  challenge  the  tobacco  settlement  as it pertains to
California,  Utah and the City and County of San Francisco.  Plaintiffs assert a
variety of constitutional  challenges,  including that the settlement represents
an unlawful tax on smokers. Motions to dismiss by all defendants,  including the
tobacco companies,  were eventually converted to summary judgment motions by the
court and heard on September 17, 1999. On January 5, 2000,  the court  dismissed
the complaint for lack of subject  matter  jurisdiction  because the  plaintiffs
lacked  standing to sue. The court also  concluded that the  plaintiffs'  claims
against the State and its officials are barred by the 11th Amendment. Plaintiffs
have filed a timely appeal.

     Louis Bolduc, et al. v. State of California, et al. is a class action filed
on July  13,  1999 by six  Medi-Cal  beneficiaries  who  have  received  medical
treatment for smoking-related diseases. Plaintiffs allege the State owes them an
unspecified  portion of the tobacco settlement monies under a federal regulation
that requires a state to turn over to an injured Medicaid beneficiary any monies
the State  recovers from a third-party  tortfeasor in excess of the costs of the
care provided. The State moved to dismiss the complaint on September 8, 1999.

         Arnett v. California Public Employees  Retirement  System,  et. al. was
filed by seven former  employees of the State of California and local  agencies,
seeking back wages, damages and injunctive relief.  Plaintiffs are former public
safety  members who began  employment  after the age of 40 and are recipients of
Industrial Disability  Retirement ("IDR") benefits.  Plaintiffs contend that the
formula  that  determines  the amount of IDR  benefits  violates the federal Age
Discrimination in Employment Act of 1967 ("ADEA").  Plaintiffs contend that, but
for their ages at hire,  they  would  receive  increased  monthly  IDR  benefits
similar to their younger counterparts who began employment before the age of 40.
The California Public  Employees'  Retirement System has estimated the liability
to the  State as  approximately  $315.5  million,  if  plaintiffs  prevail.  The
district court  dismissed the complaint for failure to state a claim.  On August
17, 1999,  the Ninth  Circuit  Court of Appeals  reversed  the district  court's



                                      B-22

<PAGE>


dismissal of the complaint. The State sought further review in the United States
Supreme Court.  On January 11, 2000, the United States Supreme Court in Kimel v.
Florida  Board of Regents,  held that  Congress did not  abrogate the  sovereign
immunity  of the states  when it enacted  the ADEA.  Thereafter,  on January 18,
2000,  the Supreme  Court granted the petition for writ of certiorari in Arnett,
vacated the  judgment of the Ninth  Circuit,  and remanded the case to the Ninth
Circuit for further  proceedings  consistent with Kimel. It now appears that the
District Court will dismiss the State defendants from the lawsuit.

     The Sponsor believes the information summarized above describes some of the
more significant  aspects relating to the California  Trust. The sources of such
information are Preliminary Official Statements and Official Statements relating
to the State's general  obligation  bonds and the State's  revenue  anticipation
notes,  or obligations of other issuers  located in the State of California,  or
other publicly available documents.  The State has indicated that its discussion
of budgetary  information is based on estimates and  projections of revenues and
expenditures for the current Fiscal Year and must not be construed as statements
of fact; the estimates and projections are based upon various  assumptions  that
May be affected by numerous factors, including future economic conditions in the
State and the nation,  and there can be no assurance  that the estimates will be
achieved.  Although the Sponsor has not independently verified this information,
it has no reason to believe that such information is not correct in all material
respects.


     NEW YORK  PORTFOLIO.  The  information  set forth below is derived from the
official statements and/or preliminary drafts of official statements prepared in
connection  with the  issuance  of New York  State and New York  City  municipal
bonds. The Sponsor has not independently verified this information.

     Economic  Trends.  Over the long term,  the State of New York (the "State")
and the City of New York (the "City") face serious potential  economic problems.
The City accounts for approximately  41% of the State's  population and personal
income,  and the City's financial health affects the State in numerous ways. The
State  historically  has been one of the  wealthiest  states in the nation.  For
decades,  however,  the State has grown more  slowly than the nation as a whole,
gradually eroding its relative economic affluence. Statewide, urban centers have
experienced  significant changes involving migration of the more affluent to the
suburbs and an influx of generally  less  affluent  residents.  Regionally,  the
older Northeast  cities have suffered  because of the relative  success that the
South and the West have had in attracting people and business. The City has also
had to face greater  competition as other major cities have developed  financial
and business  capabilities  which make them less  dependent  on the  specialized
services traditionally available almost exclusively in the City.

     The State has for many  years  had a very high  State and local tax  burden
relative to other states.  The State and its localities have used these taxes to
develop and maintain their transportation networks, public schools and colleges,
public  health  systems,  other  social  services and  recreational  facilities.
Despite these benefits,  the burden of State and local taxation,  in combination
with the many other causes of regional economic dislocation,  has contributed to
the decisions of some  businesses and  individuals to relocate  outside,  or not
locate within, the State.

     Notwithstanding the numerous  initiatives that the State and its localities
may take to encourage  economic growth and achieve balanced budgets,  reductions
in  Federal  spending  could  materially  and  adversely  affect  the  financial
condition and budget projections of the State and its localities.

     New York City. The City, with a population of approximately 7.4 million, is
an international center of business and culture. Its  non-manufacturing  economy
is  broadly   based,   with  the  banking  and   securities,   life   insurance,
communications,   publishing,   fashion  design,   retailing  and   construction
industries  accounting for a significant  portion of the City's total employment
earnings.  Additionally,  the City is the nation's leading tourist  destination.
Manufacturing  activity  in the  City is  conducted  primarily  in  apparel  and
printing.


                                      B-23

<PAGE>



     For each of the 1981 through 1999 fiscal  years,  the City had an operating
surplus, before discretionary transfers, and achieved balanced operating results
as reported in accordance with then  applicable  generally  accepted  accounting
principles ("GAAP"),  after discretionary  transfers. The City has been required
to close substantial gaps between forecast revenues and forecast expenditures in
order to maintain balanced operating results. There can be no assurance that the
City will continue to maintain  balanced  operating results as required by State
law without tax or other  revenue  increases or  reductions  in City services or
entitlement programs, which could adversely affect the City's economic base.


     As required by law, the City prepares a four-year  annual  financial  plan,
which is reviewed and revised on a quarterly basis and which includes the City's
capital,  revenue and expense  projections  and  outlines  proposed  gap-closing
programs for years with projected budget gaps. The City's current financial plan
projects a surplus in the 2000 fiscal year, before discretionary  transfers, and
budget gaps for each of the 2001,  2002 and 2003 fiscal  years.  This pattern of
current year surplus operating results and projected subsequent year budget gaps
has been consistent  through the entire period since 1982, during which the City
has achieved surplus operating results, before discretionary transfers, for each
fiscal year.


     The City  depends  on aid from the State both to enable the City to balance
its budget and to meet its cash  requirements.  There can be no  assurance  that
there will not be  reductions  in State aid to the City from  amounts  currently
projected;  that, in future years,  State budgets will be adopted by the April 1
statutory deadline, or interim  appropriations will be enacted; or that any such
reductions  or delays will not have  adverse  effects on the City's cash flow or
expenditures.  In addition,  the Federal budget negotiation process could result
in a reduction  in or a delay in the receipt of Federal  grants which could have
additional adverse effects on the City's cash flow or revenues.


     The Mayor is responsible for preparing the City's financial plan, including
the City's  current  financial  plan for the 2000 through 2003 fiscal years (the
"2000-2003  Financial  Plan" or "Financial  Plan").  The City's  projections set
forth in the Financial Plan are based on various  assumptions and  contingencies
which  are  uncertain  and  which  may not  materialize.  Such  assumptions  and
contingencies  include the  condition of the regional and local  economies,  the
provision  of  State  and  Federal  aid and the  impact  on  City  revenues  and
expenditures of any future Federal or State policies affecting the City.


     Implementation  of the Financial  Plan is dependent upon the City's ability
to market its securities successfully.  The City's program for financing capital
projects for fiscal years 2000 through 2003  contemplates the issuance of $7.449
billion of general  obligation  bonds and $3.35 billion of bonds to be issued by
the New York City Transitional Finance Authority (the "Finance  Authority").  In
addition, the Financial Plan anticipates access to approximately $2.4 billion in
financing capacity of Tobacco Settlement Asset Securitization Corporation,  Inc.
("TSASC"), which will issue debt secured by revenues derived from the settlement
of litigation with tobacco  companies  selling  cigarettes in the United States.
The Finance Authority and TSASC were created to assist the City in financing its
capital program while keeping the City's  indebtedness within the forecast level
of the constitutional  restrictions on the amount of debt the City is authorized
to incur.  In addition,  the City issues revenue and tax  anticipation  notes to
finance its  seasonal  working  capital  requirements.  The success of projected
public sales of City, New York City Municipal  Water Finance  Authority  ("Water
Authority"),  Finance Authority, TSASC and other bonds and notes will be subject
to  prevailing  market  conditions.  The City's  planned  capital and  operating
expenditures are dependent upon the sale of its general obligation debt, as well
as debt of the Water Authority, Finance Authority and TSASC. Future developments
concerning  the City and  public  discussion  of such  developments,  as well as
prevailing market conditions, may affect the market for outstanding City general
obligation bonds and notes.



                                      B-24

<PAGE>


     The City Comptroller and other agencies and public officials,  from time to
time, issue reports and make public statements which, among other things,  state
that projected revenues and expenditures may be different from those forecast in
the City's financial plans.

     For the  1999  fiscal  year,  the  City  had a  operating  surplus,  before
discretionary  and other transfers,  and achieved  balanced  operating  results,
after  discretionary  and other  transfers,  in accordance  with GAAP.  The 1999
fiscal  year is the  nineteenth  year that the City has  achieved  an  operating
surplus,  before  discretionary  and other  transfers,  and  balanced  operating
results, after discretionary and other transfers.

     Changes  since  adoption of the City's  Expense  Budget for the 1999 fiscal
year in June 1998, prior to the financial plan submitted to the Control Board on
June 26,  1998  include:  (i) an  increase  in  projected  tax  revenues of $762
million,  $558  million,  $417  million  and $1.4  billion in fiscal  years 2000
through 2003,  respectively;  (ii) $300 million,  $250 million, $300 million and
$300  million  of  projected  resources  in  fiscal  years  2000  through  2003,
respectively,  from the  receipt  by the City of funds  from the  settlement  of
litigation  with the  leading  cigarette  companies;  (iii) a  reduction  in the
assumed  collection  of $350 million of projected  rent  payments for the City's
airports to $210 million and a delay in the receipt of such payments from fiscal
year 2000 to fiscal year 2001; (iv) anticipated  proceeds from the proposed sale
of the Coliseum in fiscal year 2001 totaling $345 million; and (v) net increases
in spending of $817  million,  $739  million,  $713 million and $1.05 billion in
fiscal years 2000 through  2003,  including  spending  for  Medicaid,  education
initiatives,  anti-smoking  programs,  employee fringe benefit costs,  and other
agency  programs.  The Financial Plan includes a  discretionary  transfer in the
1999 fiscal year of $2.6  billion  primarily  to pay debt  service due in fiscal
year 2000, for budget stabilization purposes, a discretionary transfer in fiscal
year 2000 to pay debt service due in fiscal year 2001 totaling $429 million, and
a proposed discretionary transfer in fiscal year 2001 to pay debt service due in
fiscal year 2002 totaling $345 million.

     On June 14, 1999, the City released the Financial Plan for the 2000 through
2003 fiscal years,  which relates to the City and certain entities which receive
funds from the City.  The  Financial  Plan  reflects  changes as a result of the
City's expense and capital  budgets for fiscal year 2000,  which were adopted on
June 7, 1999. The Financial Plan projects revenues and expenditures for the 2000
fiscal year balanced in accordance  with GAAP and projects gaps of $1.8 billion,
$1.9 billion and $1.8 billion for fiscal years 2001 through 2003, respectively.

     In addition, the Financial Plan sets forth gap-closing actions to eliminate
a previously projected gap for the 2000 fiscal year and to reduce projected gaps
for fiscal years 2001 through 2003. The gap-closing actions for the 2000 through
2003 fiscal years include:  (i) additional agency actions totaling $502 million,
$371 million,  $293 million and $283 million for fiscal years 2000 through 2003,
respectively; (ii) additional Federal aid of $75 million in each of fiscal years
2000 through  2003,  which  include the proposed  restoration  of $25 million of
Federal revenue sharing and $50 million of increased  Federal  Medicaid aid; and
(iii) additional State actions  totaling  approximately  $125 million in each of
fiscal years 2000 through 2003. The Financial Plan also reflects a tax reduction
program, which includes the elimination of the City's non-residents earning tax,
the proposed  extension of current tax reductions for owners of cooperative  and
condominium  apartments  and a proposed  income  tax credit for low income  wage
earners.

     The  Financial  Plan  is  based  on  numerous  assumptions,  including  the
condition of the City's and the region's  economies and modest employment growth
and the  concomitant  receipt of  economically  sensitive  tax  revenues  in the
amounts projected.  The Financial Plan is subject to various other uncertainties
and contingencies relating to, among other factors, the extent, if any, to which
wage increases for City  employees  exceed the annual wage costs assumed for the
2000 through 2003 fiscal  years;  continuation  of projected  interest  earnings
assumptions  for pension  fund assets and current  assumptions  with  respect to
wages  for  City   employees   affecting  the  City's   required   pension  fund
contributions;  the  willingness  and  ability of the State to  provide  the aid
contemplated  by the Financial  Plan and to take various other actions to assist
the City; the ability of City agencies



                                      B-25

<PAGE>


to maintain  balanced  budgets;  the  willingness  of the Federal  government to
provide the amount of Federal aid contemplated in the Financial Plan; the impact
on City revenues and  expenditures  of Federal and State welfare  reform and any
future legislation affecting Medicare or other entitlement programs; adoption of
the City's budgets by the City Council in  substantially  the forms submitted by
the Mayor; the ability of the City to implement cost reduction initiatives,  and
the success with which the City controls expenditures;  the impact of conditions
in the real estate  market on real estate tax  revenues;  the City's  ability to
market  its  securities   successfully  in  the  public  credit   markets;   and
unanticipated  expenditures  that may be  incurred  as a  result  of the need to
maintain the City's  infrastructure.  The Financial  Plan provides no additional
wage increases for City employees after their  contracts  expire in fiscal years
2000 and 2001. In addition, the economic and financial condition of the City may
be affected by various financial,  social,  economic and political factors which
could have a material effect on the City.

     On June 7, 1999,  the City  Council  adopted a budget for fiscal year 2000.
The adopted budget includes lower estimated debt service  expenditures in fiscal
year 2000  resulting  from a $456  million  increase,  from $2.1 billion to $2.6
billion, in the proposed  discretionary  transfer in the 1999 fiscal year to pay
debt  service  due in  fiscal  year  2000.  The  $456  million  increase  in the
discretionary   transfer   reflects   increased   tax  revenues  and   decreased
expenditures  in the 1999 fiscal year.  The adopted  budget also  includes  $220
million of spending  initiatives  proposed by the City Council,  other increased
spending and the net cost of revised tax reduction proposals,  which reflect the
repeal  of all of the City  non-resident  earnings  tax and the  elimination  of
certain of the previously proposed tax reduction initiatives.

     On July 16, 1998, Standard & Poor's revised its rating of City bonds upward
from BBB+ to A-. Moody's rating of City bonds was revised in February 1998 to A3
from Baa1. On March 8, 1999, Fitch revised its rating of City bonds upward to A.
Moody's,  Standard & Poor's  and Fitch  currently  rate the  City's  outstanding
general obligation bonds A3, A- and A, respectively.

     New York State and its  Authorities.  The State ended the 1998-1999  fiscal
year in balance on a cash basis for the 1998-1999  fiscal year,  with a reported
closing balance in the General Fund of $892 million, after reserving a projected
$1.8  billion  surplus for use in future  years.  The State ended the  1998-1999
fiscal year in balance on a cash basis,  with a reported  closing balance in the
General Fund of $892 million,  after  reserving a projected $1.8 billion surplus
for use in future years. The State Financial Plan for the 1999-2000 fiscal year,
which was released on August 20, 1999,  projects balance on a cash basis for the
1999-2000  fiscal  year,  with a closing  balance in the  General  Fund of $2.85
billion, including a projected tax reduction reserve of $1.82 billion for use in
future fiscal years.  The State  Division of the Budget  ("DOB") has projected a
potential  imbalance in the 2000-2001 fiscal year of approximately $1.9 billion.
DOB's estimate  includes an assumption for the projected costs of new collective
bargaining   agreements,   $500   million  in  assumed   unspecified   operating
efficiencies and the planned  application of  approximately  $615 million of the
$1.82  billion tax  reduction  reserve in fiscal year  2000-2001.  DOB has noted
that,  despite  recent  budgetary  surpluses  recorded  by  the  State,  actions
affecting the level of receipts and disbursements,  the relative strength of the
State and regional  economy and actions by the Federal  government  could impact
projected budget gaps of the State.

     The State revised the cash-basis  1999-2000 State Financial Plan on January
11, 2000, with the release of the 2000-01  Executive  Budget.  The State updated
the Financial Plan on January 31, 2000 to reflect the  Governor's  amendments to
his  Executive  Budget.  After these  changes,  the DOB now expects the State to
close the 1999-2000  fiscal year with an available  cash surplus of $758 million
in the General  Fund,  an increase of $733 million over the surplus  estimate in
the Mid-Year Update.  The larger projected  surplus derives from $499 million in
net  higher  projected   receipts  and  $259  million  in  net  lower  estimated
disbursements.  DOB revised both its projected receipts and disbursements  based
on a review of actual  operating  results  through  December 1999, as well as an
analysis of underlying  economic and programmatic  trends it believes may affect
the Financial Plan for the balance of the year.



                                      B-26

<PAGE>


     The State plans to use the entire $758 million  surplus to make  additional
deposits to reserve  funds.  At the close of the current  fiscal year, the State
expects  to  deposit  $75  million   from  the  surplus  into  the  State's  Tax
Stabilization  Reserve  Fund -- the fifth  consecutive  annual  deposit.  In the
2000-01  Executive  budget,  as amended,  the  Governor is  proposing to use the
remaining $683 million from the 1999-2000 surplus to fully finance the estimated
2001-02 and 2002-03 costs of his proposed tax reduction  package ($433  million)
and to increase the Debt Reduction Reserve Fund ($250 million).

     Through  the  first  nine  months  of  1999-2000,  General  Fund  receipts,
including transfers from other funds, have totaled $30.07 billion.  General fund
disbursements,  including transfers to other funds,  totaled $25.19 billion over
the same  period.  The updated  Financial  Plan  projections  incorporate  these
results to date.

     Standard  & Poor's  rates the  State's  general  obligation  bonds A+,  and
Moody's  rates the  State's  general  obligation  bonds A2. On November 9, 1999,
Standard & Poor's  revised its rating on the State's  general  obligation  bonds
from A to A+.

     Litigation.  A number of court  actions have been brought  involving  State
finances.  The court actions in which the State is a defendant generally involve
State programs and miscellaneous tort, real property, and contract claims. While
the  ultimate  outcome  and  fiscal  impact,  if  any,  on the  State  of  those
proceedings and claims are not currently predictable,  adverse determinations in
certain of them might have a material adverse effect upon the State's ability to
carry out the 1999 Modification and 2000-2003 Financial Plan.

     The City has estimated  that its potential  future  liability on account of
outstanding claims against it as of June 30, 1999 amounted to approximately $3.5
billion.


     YEAR 2000 ISSUE.  Many  existing  computer  programs use only two digits to
identify  a year in the date  field  and were  designed  and  developed  without
considering  the impact of the upcoming  change in the century.  Therefore,  for
example, the year "2000" would be incorrectly  identified as the year "1900". If
not corrected, many computer applications could fail or create erroneous results
by or at the Year 2000, requiring  substantial  resources to remedy. The Sponsor
and Trustee  believe that the "Year 2000" problem is material to their  business
and operations and could have a material adverse effect on the Sponsor's and the
Trustee's results of operations and, in turn, cash available for distribution by
the  Trustee.  Although the Sponsor and the Trustee are  addressing  the problem
with respect to their  business  operations,  there can be no assurance that the
Year 2000 problem will be properly or timely resolved. The Year 2000 problem may
also adversely  affect the Municipal Funds  contained in the Trusts,  as well as
the issuers of the Bonds  contained in the Municipal  Funds,  to varying degrees
based upon various  factors.  The Sponsor is unable to predict  what effect,  if
any, the Year 2000 problem will have on such issuers.

     LEGISLATION. At any time after the Initial Date of Deposit, legislation may
be  enacted,  affecting  the  Securities  in the  Trusts or the  issuers  of the
Securities. Changing approaches to regulation,  particularly with respect to the
environment  or with  respect  to the  petroleum  industry,  may have a negative
impact on certain companies represented in the Trusts. There can be no assurance
that future  legislation,  regulation or  deregulation  will not have a material
adverse  effect on a Trust or will not impair the  ability of the issuers of the
Securities to achieve their business goals.

     LEGAL  PROCEEDINGS  AND  LITIGATION.  At any time after the Initial Date of
Deposit,  legal proceedings may be initiated on various grounds,  or legislation
may be  enacted,  with  respect  to the  Securities  in the Trusts or to matters
involving  the  business  of the  issuer  of  the  Securities.  There  can be no
assurance that future legal  proceedings or legislation will not have a material
adverse  impact on the Trusts or will not impair the  ability of the  issuers of
the Securities to achieve their business and investment goals.



                                      B-27

<PAGE>


                                 PUBLIC OFFERING

     OFFERING PRICE.  In calculating  the Public  Offering Price,  the aggregate
value of the  Securities  is  determined  in good  faith by the  Trustee on each
"Business Day" as defined in the Indenture in the following manner:  because the
Securities  are listed on a national  securities  exchange,  this  evaluation is
based on the closing  sale prices on that  exchange  as of the  Evaluation  Time
(unless the Trustee deems these prices  inappropriate as a basis for valuation).
If the Trustee deems these prices inappropriate as a basis for evaluation,  then
the Trustee may  utilize,  at the Trusts'  expense,  an  independent  evaluation
service or services to ascertain the values of the  Securities.  The independent
evaluation  service  shall use any of the  following  methods,  or a combination
thereof, which it deems appropriate:  (a) on the basis of current bid prices for
comparable securities,  (b) by appraising the value of the Securities on the bid
side of the market or by such other appraisal deemed  appropriate by the Trustee
or (c) by any combination of the above, each as of the Evaluation Time.

     VOLUME AND OTHER  DISCOUNTS.  Units are available at a volume discount from
the Public Offering Price based upon the number of Units purchased.  This volume
discount  will  result in a reduction  of the sales  charge  applicable  to such
purchases.  The  approximate  reduced sales charge on the Public  Offering Price
applicable to such purchases is as follows:


                                           APPROXIMATE
                                             REDUCED
      NUMBER OF UNITS                         SALES
      ---------------
                                            CHARGE
      10,000 but less than 25,000.....        4.25%
      25,000 but less than 50,000.....        4.00%
      50,000 but less than 75,000.....        3.50%
      75,000 but less than 100,000....        3.00%

     For transactions of 100,000 Units or more, the Sponsor intends to negotiate
the  applicable  sales  charge and such  charge  will be  disclosed  to any such
purchaser.  The Sponsor  reserves the right to change the discounts from time to
time.


     These discounts will apply to all purchases of Units by the same purchaser.
Units  purchased  by the  same  purchasers  in  separate  transactions  will  be
aggregated  for  purposes  of  determining  if such  purchaser  is entitled to a
discount  provided that such purchaser must own at least the required  number of
Units at the time  such  determination  is made.  Units  held in the name of the
spouse  of the  purchaser  or in the name of a child of the  purchaser  under 21
years of age are deemed for the purposes  hereof to be registered in the name of
the purchaser.  The discount is also  applicable to a trustee or other fiduciary
purchasing securities for a single trust estate or single fiduciary account.


     The  holders  of units of prior  series of Equity  Securities  Trusts  (the
"Prior  Series") may  "rollover"  into a Trust by exchanging  units of the Prior
Series for Units of a Trust at their  relative  net asset  values,  subject to a
reduced  sales  charge of 3.50%.  An exchange  of a Prior  Series for Units of a
Trust will generally be a taxable event.  The rollover option  described  herein
will also be  available  to  investors in the Prior Series who elect to purchase
Units of a Trust  within  60 days of  their  liquidation  of units in the  Prior
Series (see "Trust Termination").


     Employees (and their  immediate  families) of ING Funds  Distributor,  Inc.
(and its affiliates), the Portfolio Consultant and of the special counsel to the
Sponsor,  may,  pursuant to employee benefit  arrangements,  purchase Units of a
Trust at a price equal to the aggregate  value of the  underlying  securities in
the Trust,  divided by the number of Units outstanding (without a sales charge).
Such arrangements  result in less selling effort and selling expenses than sales
to employee groups of other  companies.  Resales or transfers of Units purchased
under the employee  benefit  arrangements


                                      B-28

<PAGE>



may only be made through the Sponsor's  secondary market, so long as it is being
maintained, and not through other broker-dealers.

     Investors in any open-end management  investment company or unit investment
trust that have purchased their  investment  within a five-year  period prior to
the date of this  Prospectus  can  purchase  Units of a Trust in an  amount  not
greater in value than the amount of said  investment  made during this five-year
period at a reduced sales charge of 3.50% of the public offering price.


     Units may be purchased (including purchases by Rollover Unitholders) at the
Public Offering Price (for purchases which do not qualify for a volume discount)
less the  concession  the  Sponsor  typically  allows to brokers and dealers for
purchases  (see "Public  Offering--Distribution  of Units") by (1) investors who
purchase  Units through  registered  investment  advisers,  certified  financial
planners and registered  broker-dealers  who in each case either charge periodic
fees for financial planning, investment advisory or asset management service, or
provide such  services in  connection  with the  establishment  of an investment
account for which a comprehensive  "wrap fee" charge is imposed,  (2) bank trust
departments  investing  funds over which they exercise  exclusive  discretionary
investment  authority  and that are held in a  fiduciary,  agency,  custodial or
similar capacity, (3) any person who, for at least 90 days, has been an officer,
director or bona fide employee of any firm offering  Units for sale to investors
or their  immediate  family  members (as  described  above) and (4) officers and
directors  of bank  holding  companies  that make Units  available  directly  or
through  subsidiaries  or  bank  affiliates.  Notwithstanding  anything  to  the
contrary  in this  Prospectus,  such  investors,  bank trust  departments,  firm
employees and bank holding  company  officers and  directors who purchase  Units
through this program will not receive the volume discount.

     DISTRIBUTION OF UNITS. During the initial offering period and thereafter to
the extent  additional Units continue to be offered by means of this Prospectus,
Units will be  distributed  by the Sponsor  and  dealers at the Public  Offering
Price.  The  initial  offering  period is thirty  days  after  each  deposit  of
Securities in each of the Trusts and the Sponsor may extend the initial offering
period for  successive  thirty day periods.  Certain banks and thrifts will make
Units of each Trust  available to their  customers on an agency basis. A portion
of the sales  charge paid by their  customers  is retained by or remitted to the
banks.  Under the  Glass-Steagall  Act, banks are prohibited  from  underwriting
Units;  however,  the Glass-Steagall Act does permit certain agency transactions
and  the  banking   regulators  have  indicated  that  these  particular  agency
transactions  are  permitted  under such Act. On November  16,  1999,  President
Clinton signed the  Gramm-Leach-Bliley  Act, repealing certain provisions of the
Glass-Steagall  Act  which  have  restricted   affiliation   between  banks  and
securities  firms and  amending the Bank  Holding  Company Act thereby  removing
restrictions on banks and insurance companies.  The new legislation grants banks
new  authority  to  conduct  certain   authorized   activity  through  financial
institutions.   State  securities  laws  on  this  issue  may  differ  from  the
interpretations  of  federal  law  expressed  herein  and  banks  and  financial
institutions may be required to register as dealers pursuant to state law.

     The  Sponsor  presently  maintains  and  intends to continue to qualify the
Units for sale in a limited number of States through  dealers who are members of
the  National  Association  of  Securities  Dealers,  Inc.  Units may be sold to
dealers at prices which  represent a concession of up to 4.0% per Unit,  subject
to the Sponsor's right to change the dealers' concession from time to time. Such
Units  may then be  distributed  to the  public  by the  dealers  at the  Public
Offering  Price then in effect.  The Sponsor  reserves  the right to reject,  in
whole or in part, any order for the purchase of Units.


     Broker-dealers  of  the  Trusts,   banks  and/or  others  are  eligible  to
participate  in a program in which such firms receive from the Sponsor a nominal
award  for each of their  registered  representatives  who have  sold a  minimum
number  of units of unit  investment  trusts  created  by the  Sponsor  during a
specified time period.  In addition,  at various times the Sponsor may implement
other  programs under which the sales forces of brokers,  dealers,  banks and/or
others may be eligible to win other nominal  awards for certain sales efforts or
under which the Sponsor will allow to any such  brokers,  dealers,  banks and/or
others  that  sponsor  sales  contests or  recognition  programs  conforming  to
criteria  established by the Sponsor, or participate in sales programs sponsored
by the Sponsor,  an amount not exceeding the total  applicable  sales


                                      B-29

<PAGE>


charges  on the sales  generated  by such  person at the public  offering  price
during such programs.  Also, the Sponsor in its discretion may from time to time
pursuant to objective criteria established by the Sponsor pay fees to qualifying
brokers,  dealers,  banks and/or others for certain services or activities which
are primarily intended to result in sales of Units of the Trusts.  Such payments
are made by the  Sponsor  out of its own assets and not out of the assets of the
Trusts. These programs will not change the price Unitholders pay for their Units
or the amount that the Trusts will receive from the Units sold.

     SPONSOR'S AND UNDERWRITER'S  PROFITS. The Sponsor and the Underwriters will
receive a combined  gross  underwriting  commission  equal to up to 4.50% of the
Public  Offering  Price per 100 Units  (equivalent  to 4.712% of the net  amount
invested in the Securities).  Additionally,  the Sponsor may realize a profit on
the deposit of the Securities in the Trusts  representing the difference between
the cost of the  Securities to the Sponsor and the cost of the Securities to the
Trusts (See  "Portfolios").  The Sponsor may realize  profits or sustain  losses
with respect to  Securities  deposited in the Trusts  which were  acquired  from
underwriting  syndicates  of which  they were a member.  All or a portion of the
Securities  initially deposited in the Trusts may have been acquired through the
Sponsor.

     During the initial offering period and thereafter to the extent  additional
Units continue to be offered by means of this  Prospectus,  the  Underwriter may
also realize  profits or sustain  losses as a result of  fluctuations  after the
Initial Date of Deposit in the aggregate  value of the  Securities  and hence in
the Public  Offering Price received by the Sponsor for the Units.  Cash, if any,
made available to the Sponsor prior to settlement date for the purchase of Units
may be used in the  Sponsor's  business  subject  to the  limitations  of 17 CFR
240.15c3-3  under the  Securities  Exchange Act of 1934 and may be of benefit to
the Sponsor.

     Both upon  acquisition of Securities and termination of each of the Trusts,
the Trustee may utilize the  services of the Sponsor for the purchase or sale of
all or a portion of the  Securities  in the  Trusts.  The  Sponsor  may  receive
brokerage  commissions  from the Trusts in  connection  with such  purchases and
sales in accordance with applicable law.

     In  maintaining  a market  for the Units  (see  "Sponsor  Repurchase")  the
Sponsor will realize  profits or sustain  losses in the amount of any difference
between the price at which it buys Units and the price at which it resells  such
Units.


                                   TAX STATUS

     This is a general discussion of some of the Federal income tax consequences
of ownership of Units in the Trusts. It applies only to investors who hold their
Units as  capital  assets.  It does not  discuss  special  rules  that  apply to
investors subject to special treatment,  such as securities  dealers,  financial
institutions and insurance companies.

     OPINION OF COUNSEL.  In the opinion of Battle Fowler LLP:


          1. The Trusts will be classified as grantor  trusts for Federal income
     tax  purposes  and  not  as  a  partnership  or  association  taxable  as a
     corporation.  Classification of the Trusts as grantor trusts will cause the
     Trusts  not to be  subject  to  Federal  income  tax  and  will  cause  the
     Unitholders  of the Trusts to be treated for Federal income tax purposes as
     the  owner of a pro rata  portion  of the  assets  of a Trust.  The  income
     received by the Trusts will be treated as income of the Unitholders.


          2. The Trusts  will not be subject  to the New York  Franchise  Tax on
     Business  Corporations  or the  New  York  City  General  Corporation  Tax.
     However,  Unitholders  who are New York residents must treat their pro rata
     portion of the income of a Trust as their  income  under New York State and
     City  income tax laws.  Residents  of other  states may have to do the same
     thing in their states.


                                      B-30

<PAGE>



          3. The Sponsor has reserved the right to create  additional  Units for
     90  days  after  the  original  issuance  date  by  depositing   Additional
     Securities in a Trust.  The  Additional  Securities  must be  substantially
     similar to the securities  initially  deposited in the Trust. This retained
     right falls within guidelines  promulgated by the IRS and should not affect
     the taxable status of the Trusts.


Battle  Fowler LLP is special  counsel to the  Sponsor.  Its opinion is based on
existing  law.  Battle  Fowler  LLP has  relied  on the  validity  of the  Trust
Agreement and the Prospectus and on the accuracy and  completeness  of the facts
they contain.

     TAXATION OF  UNITHOLDERS.  The IRS will tax each Unitholder the same way it
would if the Unitholder owned directly its pro rata share of the securities held
by a Trust.  Each  Unitholder  will  determine its tax cost for its share of the
securities held by a Trust by allocating its cost of the Units  (including sales
charges)  among its share of the  securities  held by the Trust in proportion to
the fair market values of those securities on the date the Unitholder  purchases
its Units.  See  "Fractional  Undivided  Interest  in Trust" in the  "Summary of
Essential  Information"  in  order to  determine  a  Unitholder's  share of each
security on the date of Deposit,  and see "Cost of  Securities  to Trust"  under
"Portfolio" in order to determine the fair market value of each security on that
date.

     The Trust will own shares of regulated  investment  companies  (referred to
herein as the "Municipal  Funds") that own municipal  bonds. The interest on the
Municipal  Bonds is exempt from regular Federal income tax but may be subject to
the  Federal  alternative  minimum  tax.  The  Municipal  Funds  can  distribute
exempt-interest  dividends to the Trust.  The IRS will treat each  Unitholder as
receiving its share of the  exempt-interest  dividends,  ordinary  dividends and
capital gain dividends on the shares of the Municipal Funds held by Trust,  when
the Trust receives those items,  unless the Unitholder has an accounting  method
that requires an earlier  accrual.  The Unitholders will not have to pay regular
Federal income tax on the exempt-interest  dividends but may have to pay Federal
alternative minimum tax on them. Similarly,  a Unitholder may treat its share of
capital  gains  dividends  received  by the  Trust as  capital  gains  dividends
received by it.

     Each  Unitholder will generally have to calculate its gain or loss when the
Trust  sells,  exchanges  or  redeems  shares  in a  Municipal  Fund or when the
Unitholder  sells,  exchanges  or redeems  Units.  Any gain will  generally be a
capital gain and will be long-term if the Unitholder has held its Units for more
than one year and the Trust has held the shares in the Municipal  Funds for more
than one year. A  Unitholder's  share of capital gains  dividends  received by a
Trust from the Municipal Funds will also be long-term  capital gain,  regardless
of the period of time for which the  Unitholder has held its Units or the period
of time for which the Trust has held the shares in the Municipal Funds.  Capital
gains are  generally  taxed at the same rates  applicable  to  ordinary  income,
although  non-corporate  Unitholders may be subject to a reduced tax rate of 20%
on long-term  capital gains.  Tax rates may increase before a Trust sells shares
in the Municipal Funds or the Unitholders sell Units.


     Any loss on the sale or redemption of Units or share in the Municipal Funds
will generally be a capital loss, and will be long-term for Unitholders who have
held their Units for more than one year if the Trust has also held the shares in
the Municipal  Funds for more than one year and short-term  capital gain or loss
if the Trust has held the shares,  or the  Unitholder has held the Units for one
year or less.  Capital losses are deductible to the extent of capital gains;  in
addition,  Unitholders  that are not  corporations  may  deduct  up to $3,000 of
capital losses (married  individuals  filing  separately may only deduct $1,500)
against  ordinary  income.  However,  if the Trust buys shares in the  Municipal
Funds and sells them at a loss  within six  months  (or if the  Unitholder  buys
Units and sells them at a loss within six  months),  the loss cannot be deducted
if (and to the extent that) the Trust received any exempt-interest  dividends on
the  shares.  Any  remaining  loss will be treated  as  long-term,  rather  than
short-term  capital  loss if (and to the  extent  that) the Trust  received  any
capital gains dividends with respect to those shares.


     Unitholders  will also not be able to deduct losses resulting from the sale
of  shares  or the sale of  Units if (and to the  extent  that)  the  Unitholder
purchases  other  shares or other Units within 30 days before or after the sale.
This rule could


                                      B-31

<PAGE>


also apply to a transaction  in which a Unitholder  sells Units or a Trust sells
shares of a Municipal  Fund,  and the Unitholder  purchases  shares of that same
Municipal  Fund directly  within the 61 day period.  If this  disallowance  rule
applies,  the basis of the newly  purchased Units and shares will be adjusted to
reflect the disallowed loss.


     A Unitholder who itemizes its deductions may also deduct its pro rata share
of the fees and expenses of a Trust,  but only to the extent that such  amounts,
together with the Unitholder's other miscellaneous deductions,  exceed 2% of its
adjusted  gross  income.  The  deduction  of fees and  expenses  is  subject  to
limitations for individuals with incomes in excess of certain thresholds.


     The  Trustee  will give each  Unitholder  an annual  statement  showing the
dividends, exempt-interest dividends and capital gains dividends received by the
Trusts,  the gross proceeds  received by the Trusts from the  disposition of any
shares in the Municipal Funds, and any other income and fees and expenses of the
Trusts.  The  Trustee  will  also  give an  annual  information  return  to each
Unitholder and send copies of those returns to the Internal Revenue Service.

     Each  Unitholder may have three choices when a Trust  terminates.  First, a
Unitholder  who owns at least 2,500 units may have a Trust  distribute its share
of the shares of the  Municipal  Funds in kind (plus cash in lieu of  fractional
shares).  Second,  a Unitholder can have a Trust sell its share of the shares of
the Municipal  Funds and distribute  the cash.  Third, a Unitholder can reinvest
the cash it would  have  received  in units of a future  series  of a Trust  (if
offered). A Unitholder who asks a Trust to distribute its share of the shares of
the Municipal  Funds (plus cash for fractional  shares) should not be taxed when
the shares of the  Municipal  Funds are  distributed  to it,  although  the cash
should be taxable. However, there is no specific authority covering this issue.


     TAXATION OF THE MUNICIPAL FUNDS. The Municipal Funds have elected regulated
investment company status for Federal income tax purposes and intend to continue
to  qualify  as  regulated  investment  companies  as long as it is in the  best
interest of their shareholders. If they qualify, the Municipal Funds will not be
subject  to  Federal  income  tax  on  the  income  they   distribute  to  their
shareholders, including the Trusts.


     When the Bonds  owned by the  Municipal  Funds were  issued,  bond  counsel
issued  opinions  that the  interest  on their  Bonds is not  subject to regular
Federal  income tax  (except in the  limited  circumstances  referred to below).
Payments that a Municipal  Funds receives on a bank letter of credit,  guarantee
or insurance  policy  because the Bond issuer has  defaulted  will be treated as
payments on the Bond,  namely as payments of principal or interest  that are not
subject to regular  Federal  income tax or taxable  market  discount  or capital
gain.  The Sponsor and Battle Fowler LLP have not made,  and will not make,  any
review of the basis for these  opinions.  The tax exempt  status of the interest
depends on  compliance by the issuer and others with ongoing  requirements,  and
the  opinions  of bond  counsel  assume  that  these  requirements  will be met.
However,  no one can  guarantee  that the issuers  (and other users) will comply
with these requirements.


     In order to qualify as a regulated  investment  company,  a Municipal  Fund
must distribute each year at least 90% of its investment  company taxable income
(including,  generally,  taxable  interest,  dividends,  net short-term  capital
gains, and certain other income, less certain expenses), and at least 90% of its
net exempt interest income,  and must meet several  additional  requirements.  A
Municipal Fund that does not qualify as a regulated  investment  company will be
taxed on its taxable  income and capital  gains;  and all  distributions  to its
shareholders,   including  distributions  of  net  exempt  interest  income  and
long-term capital gains, will be taxable as ordinary income.


     The  Municipal  Funds  may have to accrue  and  distribute  income  not yet
received if they invest in Bonds issued at a discount.  The Municipal  Funds may
be required to sell Bonds that they  otherwise  would have  continued to hold in
order to generate sufficient cash to make this distribution.

     The Municipal  Funds intend to  distribute  enough of their income to avoid
the 4%  excise  tax  imposed  on  regulated  investment  companies  that  do not
distribute at least 98% of their taxable income.


                                      B-32

<PAGE>


     TAXATION  OF THE  TRUSTS  AS  SHAREHOLDERS  OF  THE  MUNICIPAL  FUNDS.  The
Municipal  Funds expect to be able to pay  "exempt-interest  dividends" to their
shareholders,  including  the  Trusts,  to the extent of their  exempt  interest
income  (less  applicable  expenses).  Unitholders  will not have to pay regular
Federal income tax on exempt-interest  dividends.  However, they may have to pay
Federal alternative minimum tax.


     The interest on some private  activity bonds is a preference  item included
in alternative  minimum taxable income.  Each year the Municipal Funds will give
to  shareholders,  including the Trusts, a report showing the percentage of fund
income that is a preference  item. The Trusts will give the same  information to
Unitholders.  In addition,  alternative  minimum  taxable income of a Unitholder
that is a  corporation  is  increased  by part of the  excess  of its  "adjusted
current  earnings" (an alternative  measure of income that includes  interest on
all  tax  exempt  securities)  over  the  amount  otherwise   determined  to  be
alternative minimum taxable income. Therefore, the exempt-interest dividends may
cause a  Unitholder  to have to pay the Federal  alternative  minimum tax or may
increase  the amount of that tax  payable  by a  Unitholder  already  subject to
Federal alternative  minimum tax. Corporate  Unitholders that are subject to the
0.12% environmental tax on their alternative minimum taxable income in excess of
$2,000,000  must take account of the  exempt-interest  dividends in  calculating
that tax.


     The  Municipal  Funds may own Bonds  originally  issued at a  discount.  In
general,  original issue discount is the difference between the price at which a
Bond was issued and its stated  redemption  price at  maturity.  Original  issue
discount on tax-exempt Bonds accrues as tax-exempt interest over the life of the
Bond.  A Municipal  Fund's  adjusted  tax basis for a Bond issued with  original
issue discount will include original issue discount accrued during the period it
held the Bond. A Municipal Fund can also pay a premium when it buys a Bond, even
a Bond issued with original issue  discount.  A Municipal Fund would be required
to amortize the premium over the term of the Bond,  and reduce its basis for the
Bond even though it does not get any deduction for the amortization.  Therefore,
sometimes a Municipal  Fund may have a taxable  gain when it sells a Bond for an
amount equal to or less than its original tax basis.


     A Unitholder will generally have a taxable gain or loss when it sell Units,
when a Trust sells shares of the Municipal  Funds,  and when the Municipal Funds
sell  Bonds  and  distribute  capital  gains  dividends.  The gain or loss  will
generally be capital  gain or capital  loss if the Units are capital  assets for
the  Unitholders.  Unitholders  will also generally have ordinary  income if the
Municipal Funds sell or redeem Bonds that were acquired at a market discount, or
sell Bonds at a short term capital gain, and distribute ordinary  dividends.  In
general,  the IRS will treat Bonds as market discount Bonds when the cost of the
Bond,  plus any original issue  discount that has not yet accrued,  is less than
the amount due to be paid at the  maturity  of the Bond.  The IRS taxes all or a
portion of the gain on the sale of a market  discount  Bond as  ordinary  income
when the Bond is sold,  redeemed  or paid.  The portion of the gain taxed by the
IRS as ordinary  income is equal to the portion of the market  discount that has
accrued since the seller purchased the Bond.


     Interest  on some of the  Bonds  held by the  Municipal  Funds  will not be
exempt from regular  Federal  income tax for any period  during which such Bonds
are owned by a  "substantial  user" of the  facilities  being  financed with the
proceeds  of those  Bonds,  or by  persons  related  to a  substantial  user.  A
"substantial  user" is a person whose gross revenue  derived with respect to the
facilities financed by the Bonds is more than 5% of the total revenue derived by
all users of those  facilities,  or who occupies more than 5% of the usable area
of the facilities or for whom the facilities or a part thereof were specifically
constructed,  reconstructed or acquired.  "Related  persons" are certain related
individuals, affiliated corporations, partners and partnerships. This rule would
not change the tax exempt  status of  interest  on Bonds held by other  persons.
These  rules will apply to  Unitholders  who receive  exempt-interest  dividends
attributable  to  interest  on Bonds  that  financed  facilities  for  which the
Unitholders or related persons are "substantial users".


     Individuals  must take  exempt-interest  dividends  into  consideration  in
computing the portion, if any, of social security benefits that will be included
in their gross income and subject to Federal income tax.



                                      B-33

<PAGE>


     Any  distributions  made by the  Municipal  Funds  that do not  qualify  as
exempt-interest  dividends  or  capital  gains  dividends  will  be  taxable  to
Unitholders  as  ordinary  income,  and  will  not  qualify  for  the  corporate
dividends- received deduction.

     If the Municipal Funds declare  dividends in October,  November or December
that are  payable  to  shareholders  of record on a date  during  those  months,
Unitholders must take the dividends into account for tax purposes in the current
year,  if the  dividend  is paid either in the  current  year,  or in January or
February of the following year.

     Ordinary,  exempt-interest  and capital gain  dividends  will be taxable as
described above whether received in cash or reinvested in additional Units under
the  Reinvestment  Plan. A Shareholder  whose  distributions  are  reinvested in
additional Units under the Reinvestment  Plan will be treated as having received
the amount of cash allocated to the Unitholder for the purchase of those Units.

     BACKUP WITHHOLDING.  The Trusts generally must withhold and pay over to the
U.S. Treasury 31% of the taxable dividends and other  distributions  paid to any
individual  Unitholder  who either does not supply its  taxpayer  identification
number,  has not reported all of its dividends and interest income,  or does not
certify to a Trust  that he or she is not  subject  to  withholding.  The social
security number of an individual is its taxpayer identification number.

     TAX-EXEMPT ENTITIES.  Entities that generally qualify for an exemption from
Federal income tax, such as many pension trusts,  are  nevertheless  taxed under
Section  511 of the  Code on  "unrelated  business  taxable  income."  Unrelated
business taxable income is income from a trade or business  regularly carried on
by the  tax-exempt  entity that is  unrelated to the  entity's  exempt  purpose.
Unrelated  business  taxable  income  generally  does not  include  dividend  or
interest income or gain from the sale of investment property, unless such income
is  derived  from  property  that is debt-  financed  or is dealer  property.  A
tax-exempt entity's dividend income from a Trust and gain from the sale of Units
in the  Trust  or  from  the  Trusts'  sale of  Securities  is not  expected  to
constitute  unrelated  business taxable income to such tax-exempt  entity unless
the  acquisition  of the Unit  itself is  debt-financed  or  constitutes  dealer
property in the hands of the tax-exempt entity.

     Before  investing  in a Trust,  the  trustee  or  investment  manager of an
employee benefit plan (e.g., a pension or profit-sharing retirement plan) should
consider  among other  things (a) whether the  investment  is prudent  under the
Employee  Retirement Income Security Act of 1974 ("ERISA"),  taking into account
the needs of the plan and all of the facts and  circumstances  of the investment
in the Trust,  including  the fact that the Trusts are  intended to generate tax
exempt  income;  (b)  whether  the  investment   satisfies  the  diversification
requirement of Section  404(a)(1)(C) of ERISA; and (c) whether the assets of the
Trust  are  deemed  "plan  assets"  under  ERISA  and the  Department  of  Labor
regulations regarding the definition of "plan assets."

     Prospective  tax-exempt  investors  are  urged  to  consult  their  own tax
advisers concerning the Federal,  state, local and any other tax consequences of
the purchase, ownership and disposition of Units prior to investing in a Trust.

     CALIFORNIA  TAXES.  When the Bonds owned by the Municipal Funds included in
the California Portfolio were issued, bond counsel issued opinions that interest
on the Bonds is exempt from California personal income taxation.


     In the  opinion  of Brown & Wood LLP,  special  California  counsel  to the
     Sponsor  for  California  tax  matters,   under  existing   California  Law
     applicable to individuals who are California residents:

     The  California  Trust will not be treated as an  association  taxable as a
     corporation,  and the income of the California Trust will be treated as the
     income of the Certificateholders.  Accordingly,  interest on Bonds received
     by the California  Trust that is exempt from personal  income taxes imposed
     by or under the  authority of the State



                                      B-34

<PAGE>




     of  California  will be treated for  California  income tax purposes in the
     same manner as if received directly by the Certificateholders.

     Each  Certificateholder of the California Trust will recognize gain or loss
     when the California  Trust  disposes of a Bond (whether by sale,  exchange,
     redemption or payment at maturity) or upon the Certificateholder's  sale or
     other  disposition  of a Unit.  The  amount of gain or loss for  California
     income tax purposes will  generally be calculated  pursuant to the Internal
     Revenue  Code  of  1986,  as  amended,  certain  provisions  of  which  are
     incorporated by reference under California law.


     NEW YORK TAXES. When the Bonds owned by the Municipal Funds included in the
New York  Portfolio were issued,  bond counsel issued  opinions that interest on
the Bonds is exempt from New York State and City personal  income taxes,  except
where such  interest is subject to Federal  income  taxes,  as is  described  in
"Taxation of the Trust as a Shareholder of the Municipal Funds."

     In the  opinion  of Battle  Fowler  LLP,  counsel  for the  Sponsor,  under
existing law:

     Under the income  tax laws of the State and City of New York,  the New York
     Portfolio  is  not an  association  taxable  as a  corporation  and  income
     received  by the New York  Portfolio  will be  treated as the income of the
     Unitholder  in  the  same  manner  as  for  Federal  income  tax  purposes.
     Accordingly,  each  Unitholder  will be  considered  to have  received  the
     interest on its pro rata portion of each Bond when  interest on the Bond is
     received by the New York Portfolio or on earlier accrual,  depending on the
     Unitholder's  method of  accounting,  and depending on the existence of any
     original issue discount. A noncorporate  Unitholder who is a New York State
     (and City)  resident will be subject to New York State (and City)  personal
     income  taxes on any gain or  market  discount  income  recognized  when it
     disposes of all or part of its pro rata portion of a Bond.  A  noncorporate
     Unitholder  who is not a New York State resident will not be subject to New
     York State or City personal  income taxes on any such income on gain unless
     the Units are attributable to a business,  trade,  profession or occupation
     carried  on in New  York.  A New York  State  (and  City)  resident  should
     determine  its tax basis for its pro rata portion of each Bond for New York
     State (and City)  income tax  purposes  in the same  manner as for  Federal
     income  tax  purposes.  Interest  income  on, as well as any income or gain
     recognized on the  disposition  of, a Unitholder's  pro rata portion of the
     Bonds is generally not  excludable  from income in computing New York State
     and City franchise taxes on corporations or financial institutions.

     STATE AND LOCAL TAXES.  Unitholders  may have to pay state and local tax on
their  share of  ordinary  dividends  and  capital  gain  dividends  paid by the
Municipal Funds.

     POSSIBLE  CHANGES IN THE LAW. From time to time proposals are introduced in
Congress  and  state  legislatures  that  could  have an  adverse  impact on the
tax-exempt  status of the Bonds. We cannot predict whether any legislation  like
this will be enacted.

                              RIGHTS OF UNITHOLDERS

     OWNERSHIP OF UNITS.  Ownership of Units of each Trust will not be evidenced
by  certificates.  All  evidence of  ownership  of the Units will be recorded in
book-entry  form at the Depository  Trust Company  ("DTC") through an investor's
brokerage account.  Units held through DTC will be deposited by the Sponsor with
DTC in the  Sponsor's  DTC account  and  registered  in the nominee  name CEDE &
COMPANY.  Individual  purchases of beneficial  ownership interest in each of the
Trusts may be made in  book-entry  form through DTC.  Ownership  and transfer of
Units will be evidenced and accomplished directly and indirectly by book-entries
made by DTC and its  participants.  DTC will record ownership and transfer Units
among DTC participants and forward all notices and credit all payments  received
in respect of the Units held by the DTC participants. Beneficial owners of Units
will  receive  written  confirmation  of  their


                                      B-35

<PAGE>


purchases and sales from the  broker-dealer or bank from whom their purchase was
made. Units are transferable by making a written request property accompanied by
a written  instrument or instruments of transfer which should be sent registered
or certified mail for the protection of the  Unitholder.  Holders must sign such
written  request  exactly as their names appear on the records of a Trust.  Such
signatures must be guaranteed by a commercial bank or trust company, savings and
loan association or by a member firm of a national securities exchange.

     DISTRIBUTIONS. Dividends received by each of the Trusts are credited by the
Trustee to an Income  Account  for such Trust.  Other  receipts,  including  the
proceeds of Securities disposed of, are credited to a Principal Account for such
Trust.

     Distributions to each Unitholder from the Income Account are computed as of
the close of business on each Record  Date for the  following  payment  date and
consist of an amount  substantially equal to such Unitholder's pro rata share of
the income credited to the Income Account, less expenses. Distributions from the
Principal Account of a Trust (other than amounts  representing failed contracts,
as previously  discussed)  will be computed as of each Record Date,  and will be
made to the Unitholders of such Trust on or shortly after the Distribution Date.
Proceeds  representing  principal  received from the  disposition  of any of the
Securities  between a Record Date and a Distribution Date which are not used for
redemptions of Units will be held in the Principal  Account and not  distributed
until the next  Distribution  Date.  Persons who purchase Units between a Record
Date and a  Distribution  Date will  receive  their  first  distribution  on the
Distribution Date after such purchase.

     As of each Record Date,  the Trustee will deduct from the Income Account of
each  Trust,  and,  to the extent  funds are not  sufficient  therein,  from the
Principal  Account of such Trust,  amounts necessary to pay the expenses of such
Trust (as determined on the basis set forth under "Trust Expenses and Charges").
The Trustee also may withdraw from said  accounts  such  amounts,  if any, as it
deems  necessary  to  establish  a  reserve  for any  applicable  taxes or other
governmental charges that may be payable out of such Trust. Amounts so withdrawn
shall not be  considered  a part of such  Trust's  assets until such time as the
Trustee  shall  return  all or any  part  of  such  amounts  to the  appropriate
accounts.  In addition,  the Trustee may withdraw  from the Income and Principal
Accounts such amounts as may be necessary to cover  redemptions  of Units by the
Trustee.

     The dividend  distribution per 100 Units, if any, cannot be anticipated and
may be paid as  Securities  are  redeemed,  exchanged or sold, or as expenses of
each Trust  fluctuate.  No distribution  need be made from the Income Account or
the  Principal  Account  until the balance  therein is an amount  sufficient  to
distribute $1.00 per 100 Units.

     RECORDS.  The Trustee shall  furnish  Unitholders  in connection  with each
distribution  a statement of the amount of dividends and  interest,  if any, and
the amount of other receipts, if any, which are being distributed,  expressed in
each case as a dollar amount per 100 Units.  Within a reasonable  time after the
end of each  calendar  year,  the Trustee will furnish to each person who at any
time during the calendar  year was a Unitholder of record,  a statement  showing
(a) as to the  Income  Account:  dividends,  interest  and  other  cash  amounts
received, amounts paid for purchases of Substitute Securities and redemptions of
Units,  if any,  deductions for  applicable  taxes and fees and expenses of such
Trust,  and the  balance  remaining  after such  distributions  and  deductions,
expressed both as a total dollar amount and as a dollar amount  representing the
pro rata share of each 100 Units  outstanding  on the last  business day of such
calendar year; (b) as to the Principal Account:  the dates of disposition of any
Securities and the net proceeds received  therefrom,  deductions for payments of
applicable taxes and fees and expenses of such Trust, amounts paid for purchases
of  Substitute  Securities  and  redemptions  of Units,  if any, and the balance
remaining after such  distributions  and  deductions,  expressed both as a total
dollar amount and as a dollar amount representing the pro rata share of each 100
Units  outstanding on the last business day of such calendar year; (c) a list of
the Securities held, a list of Securities purchased,  sold or otherwise disposed
of during  the  calendar  year and the number of Units  outstanding  on the last
business day of such calendar year; (d) the Redemption Price per 100 Units based
upon the last  computation  thereof  made during  such  calendar  year;  and (e)
amounts actually  distributed to Unitholders  during such calendar year from the
Income and


                                      B-36

<PAGE>


Principal  Accounts,  separately stated, of such Trust,  expressed both as total
dollar amounts and as dollar amounts representing the pro rata share of each 100
Units outstanding on the last business day of such calendar year.

     The Trustee shall keep  available  for  inspection  by  Unitholders  at all
reasonable times during usual business hours, books of record and account of its
transactions  as  Trustee,  including  records  of the  names and  addresses  of
Unitholders,  a current list of  Securities  in the  portfolio and a copy of the
Trust Agreement.

                                    LIQUIDITY


     SPONSOR  REPURCHASE.  Unitholders who wish to dispose of their Units should
inquire of the Sponsor as to current  market prices prior to making a tender for
redemption.  The  aggregate  value of the  Securities  will be determined by the
Trustee on a daily  basis and  computed  on the basis set forth  under  "Trustee
Redemption." The Sponsor does not guarantee the enforceability, marketability or
price of any Securities in either of the Portfolios or of the Units. The Sponsor
may  discontinue  the repurchase of Units if the supply of Units exceeds demand,
or for other business  reasons.  The date of repurchase is deemed to be the date
on  which  redemption  requests  are  received  in  proper  form  by  ING  Funds
Distributor,  Inc.,  1475  Dunwoody  Drive,  West Chester,  Pennsylvania  19380.
Redemption requests received after 4 P.M., New York Time, will be deemed to have
been  repurchased  on the  next  business  day.  In the  event a  market  is not
maintained  for the Units,  a Unitholder may be able to dispose of Units only by
tendering them to the Trustee for redemption.


     Units purchased by the Sponsor in the secondary market may be reoffered for
sale by the Sponsor at a price based on the aggregate value of the Securities in
that Trust plus a 4.50% sales charge (or 4.712% of the net amount invested) plus
a pro rata portion of amounts, if any, in the Income Account. Any Units that are
purchased  by the  Sponsor in the  secondary  market also may be redeemed by the
Sponsor if it determines such redemption to be in its best interest.

     The Sponsor may, under certain circumstances,  as a service to Unitholders,
elect to purchase any Units tendered to the Trustee for redemption (see "Trustee
Redemption").  Factors which the Sponsor will consider in making a determination
will  include the number of Units of all Trusts which it has in  inventory,  its
estimate of the  salability and the time required to sell such Units and general
market  conditions.  For example,  if in order to meet  redemptions of Units the
Trustee must dispose of Securities,  and if such  disposition  cannot be made by
the redemption date (three calendar days after tender), the Sponsor may elect to
purchase such Units.  Such purchase  shall be made by payment to the  Unitholder
not later than the close of business on the  redemption  date of an amount equal
to the Redemption Price on the date of tender.

     TRUSTEE  REDEMPTION.  At any  time  prior  to the  Evaluation  Time  on the
business day preceding the commencement of the Liquidation Period (approximately
seven years from the Initial Date of Deposit), Units may also be tendered to the
Trustee for  redemption  upon  payment of any  relevant  tax by  contacting  the
Sponsor,  broker,  dealer or financial  institution holding such Units in street
name. In certain instances,  additional documents may be required, such as trust
instrument,   certificate  of  corporate  authority,  certificate  of  death  or
appointment as executor,  administrator  or guardian.  At the present time there
are no specific taxes related to the redemption of Units. No redemption fee will
be charged by the Sponsor or the Trustee.  Units redeemed by the Trustee will be
canceled.

     Within  three  business  days  following  a  tender  for  redemption,   the
Unitholder will be entitled to receive an amount for each Unit tendered equal to
the Redemption  Price per Unit computed as of the Evaluation Time on the date of
tender.  The  "date of  tender"  is  deemed  to be the date on which  Units  are
received by the Trustee,  except that with respect to Units  received  after the
close of trading on the New York Stock  Exchange (4:00 p.m.  Eastern Time),  the
date of tender is the next day on which such  Exchange is open for trading,  and
such Units will be deemed to have been  tendered  to the Trustee on such day for
redemption at the Redemption Price computed on that day.


                                      B-37

<PAGE>


     A  Unitholder  will  receive  his or her  redemption  proceeds  in cash and
amounts paid on redemption  shall be withdrawn from the Income  Account,  or, if
the balance  therein is  insufficient,  from the  Principal  Account.  All other
amounts paid on redemption  shall be withdrawn from the Principal  Account.  The
Trustee is empowered to sell  Securities  in order to make funds  available  for
redemptions.  Such sales,  if required,  could result in a sale of Securities by
the Trustee at a loss. To the extent Securities are sold, the size and diversity
of a Trust will be reduced.  The  Securities  to be sold will be selected by the
Trustee in order to  maintain,  to the  extent  practicable,  the  proportionate
relationship  among the number of shares of each Security.  Provision is made in
the Indenture under which the Sponsor may, but need not, specify minimum amounts
in which blocks of  Securities  are to be sold in order to obtain the best price
for a  Trust.  While  these  minimum  amounts  may  vary  from  time  to time in
accordance with market conditions, the Sponsor believes that the minimum amounts
which  would  be  specified  would  be  approximately  100  shares  for  readily
marketable Securities.

     The Redemption  Price per Unit is the pro rata share of the Unit in a Trust
determined  by the  Trustee on the basis of (i) the cash on hand in the Trust or
moneys in the process of being  collected,  (ii) the value of the  Securities in
the Trust as determined by the Trustee,  less (a) amounts  representing taxes or
other governmental charges payable out of the Trust, (b) the accrued expenses of
the Trust and (c) cash allocated for the  distribution  to Unitholders of record
as of the business day prior to the  evaluation  being made.  As of the close of
the initial  offering period the Redemption  Price per 100 Units will be reduced
to reflect the payment of the per 100 Unit  organization  costs to the  Sponsor.
Therefore,  the  amount of the  Redemption  Price per 100  Units  received  by a
Unitholder will include the portion  representing  organization  costs only when
such  Units  are  tendered  for  redemption  prior to the  close of the  initial
offering  period.  Because the  Securities  are listed on a national  securities
exchange,  the Trustee may determine  the value of the  Securities in the Trusts
based on the closing  sale  prices on that  exchange.  Unless the Trustee  deems
these  prices  inappropriate  as a basis for  evaluation  or if there is no such
closing purchase price,  then the Trustee may utilize,  at such Trust's expense,
an  independent  evaluation  service or services to ascertain  the values of the
Securities.  The independent  evaluation  service shall use any of the following
methods, or a combination thereof, which it deems appropriate:  (a) on the basis
of current bid prices for comparable securities,  (b) by appraising the value of
the  Securities on the bid side of the market or (c) by any  combination  of the
above.

     Any Unitholder  tendering 2,500 Units or more of a Trust for redemption may
request by written  notice  submitted  at the time of tender from the Trustee in
lieu of a cash  redemption a distribution of shares of Securities and cash in an
amount and value equal to the Redemption  Price Per Unit as determined as of the
evaluation next following tender. To the extent possible,  in kind distributions
("In Kind Distributions")  shall be made by the Trustee through the distribution
of each of the Securities in book-entry form to the account of the  Unitholder's
bank or broker-dealer at The Depository Trust Company.  An In Kind  Distribution
will be reduced by customary  transfer and registration  charges.  The tendering
Unitholder  will  receive  his pro rata  number  of whole  shares of each of the
Securities  comprising a Trust's portfolio and cash from the Principal  Accounts
equal to the balance of the Redemption  Price to which the tendering  Unitholder
is entitled.  If funds in the Principal  Account are  insufficient  to cover the
required cash  distribution  to the tendering  Unitholder,  the Trustee may sell
Securities in the manner described above.

     The Trustee is  irrevocably  authorized in its  discretion,  if the Sponsor
does not elect to  purchase a Unit  tendered  for  redemption  or if the Sponsor
tenders a Unit for redemption, in lieu of redeeming such Unit, to sell such Unit
in the  over-the-counter  market for the account of the tendering  Unitholder at
prices  which  will  return  to the  Unitholder  an  amount  in cash,  net after
deducting brokerage  commissions,  transfer taxes and other charges, equal to or
in excess of the  Redemption  Price for such Unit.  The Trustee will pay the net
proceeds of any such sale to the  Unitholder  on the day he would  otherwise  be
entitled to receive payment of the Redemption Price.

     The Trustee  reserves the right to suspend the right of  redemption  and to
postpone  the date of  payment of the  Redemption  Price per Unit for any period
during which the New York Stock Exchange is closed, other than customary weekend
and holiday closings,  or trading on that Exchange is restricted or during which
(as determined by the Securities and Exchange Commission) an emergency exists as
a result of which  disposal or  evaluation of the  Securities is not


                                      B-38

<PAGE>


reasonably practicable, or for such other periods as the Securities and Exchange
Commission  may by order  permit.  The Trustee and the Sponsor are not liable to
any person or in any way for any loss or damage  which may result  from any such
suspension or postponement.

     A Unitholder  who wishes to dispose of his Units should inquire of his bank
or broker in order to determine if there is a current  secondary market price in
excess of the Redemption Price.

                              TRUST ADMINISTRATION

     PORTFOLIO  SUPERVISION.  The Trusts are unit investment  trusts and are not
managed funds.  Traditional methods of investment  management for a managed fund
typically  involve frequent changes in a portfolio of securities on the basis of
economic,  financial and market analyses. The Portfolios of the Trusts, however,
will not be managed and therefore the adverse  financial  condition of an issuer
will not necessarily  require the sale of its Securities from the portfolio.  It
is unlikely that either of the Trusts will sell any of the Securities other than
to satisfy  redemptions  of Units,  or cease  buying  Additional  Securities  in
connection with the issuance of additional Units.  However,  the Trust Agreement
provides  that the Sponsor may direct the  disposition  of  Securities  upon the
occurrence of certain events including: (1) default in payment of amounts due on
any of the Securities; (2) institution of certain legal proceedings; (3) default
under certain documents materially and adversely affecting future declaration or
payment of amounts due or expected;  (4)  determination  of the Sponsor that the
tax treatment of a Trust as a grantor trust would otherwise be  jeopardized;  or
(5)  decline  in price as a direct  result of  serious  adverse  credit  factors
affecting the issuer of a Security which,  in the opinion of the Sponsor,  would
make the retention of the Security detrimental to the Trust or the Unitholders.

In addition, the Trust Agreement provides as follows:

     (a) If a default  in the  payment  of amounts  due on any  Security  occurs
     pursuant to provision (1) above and if the Sponsor fails to give  immediate
     instructions to sell or hold that Security, the Trustee,  within 30 days of
     that failure by the Sponsor, shall sell the Security.

     (b) It is the  responsibility  of the  Sponsor to  instruct  the Trustee to
     reject  any offer made by an issuer of any of the  Securities  to issue new
     securities  in exchange and  substitution  for any  Security  pursuant to a
     recapitalization  or  reorganization.  If any exchange or  substitution  is
     effected  notwithstanding such rejection,  any securities or other property
     received  shall be  promptly  sold unless the  Sponsor  directs  that it be
     retained.

     (c) Any property  received by the Trustee after the Initial Date of Deposit
     as a  distribution  on any of the  Securities  in a form other than cash or
     additional  shares of the  Securities,  shall be  promptly  sold unless the
     Sponsor  directs  that it be retained by the  Trustee.  The proceeds of any
     disposition  shall be credited to the Income or  Principal  Account of such
     Trust.

     (d) The Sponsor is authorized to increase the size and number of Units of a
     Trust by the  deposit  of  Additional  Securities,  contracts  to  purchase
     Additional  Securities or cash or a letter of credit with  instructions  to
     purchase Additional  Securities in exchange for the corresponding number of
     additional  Units  from  time to time  subsequent  to the  Initial  Date of
     Deposit,  provided that the original  proportionate  relationship among the
     number  of shares  of each  Security  established  on the  Initial  Date of
     Deposit is  maintained to the extent  practicable.  The Sponsor may specify
     the minimum  numbers in which  Additional  Securities  will be deposited or
     purchased.  If a deposit is not  sufficient to acquire  minimum  amounts of
     each  Security,  Additional  Securities may be acquired in the order of the
     Security  most  under-represented   immediately  before  the  deposit  when
     compared to the original  proportionate  relationship.  If Securities of an
     issue  originally  deposited are  unavailable at the time of the subsequent
     deposit,  the  Sponsor  may (i)  deposit  cash or a letter of  credit  with
     instructions  to purchase the Security when it becomes


                                      B-39

<PAGE>


     available,  or (ii) deposit (or  instruct  the Trustee to purchase)  either
     Securities of one or more other issues originally deposited or a Substitute
     Security.


     In determining whether to dispose of or hold Securities,  new securities or
property, the Sponsor may be advised by the Portfolio Supervisor.


     TRUST  AGREEMENT AND AMENDMENT.  The Trust  Agreement may be amended by the
Trustee and the Sponsor  without  the  consent of  Unitholders:  (1) to cure any
ambiguity or to correct or supplement  any  provision  which may be defective or
inconsistent;  (2) to change any  provision  thereof as may be  required  by the
Securities and Exchange Commission or any successor  governmental agency; or (3)
to make such other  provisions in regard to matters arising  thereunder as shall
not adversely affect the interests of the Unitholders.

     The Trust  Agreement may also be amended in any respect,  or performance of
any of the  provisions  thereof  may be waived,  with the  consent of  investors
holding 66 2/3% of the Units then  outstanding  for the purpose of modifying the
rights of  Unitholders;  provided that no such  amendment or waiver shall reduce
any  Unitholder's  interest  in a  Trust  without  his  consent  or  reduce  the
percentage of Units  required to consent to any such amendment or waiver without
the consent of the holders of all Units. The Trust Agreement may not be amended,
without the consent of the holders of all Units in a Trust then outstanding,  to
increase  the  number of Units  issuable  or to permit  the  acquisition  of any
Securities in addition to or in substitution  for those  initially  deposited in
such Trust, except in accordance with the provisions of the Trust Agreement. The
Trustee shall promptly notify  Unitholders,  in writing, of the substance of any
such amendment.

     TRUST  TERMINATION.  The  Trust  Agreement  provides  that  a  Trust  shall
terminate  as  of  the  Evaluation  Time  on  the  business  day  preceding  the
Liquidation   Period  or  upon  the  earlier   maturity,   redemption  or  other
disposition,  as the case may be,  of the  last of the  Securities  held in such
Trust and in no event is it to continue beyond the Mandatory  Termination  Date.
If the value of a Trust  shall be less than the  minimum  amount set forth under
"Summary  of  Essential  Information"  in  Part  A,  the  Trustee  may,  in  its
discretion,  and shall, when so directed by the Sponsor, terminate such Trust. A
Trust may also be  terminated  at any time  with the  consent  of the  investors
holding 100% of the Units then outstanding. The Trustee may utilize the services
of the  Sponsor for the sale of all or a portion of the  Securities  in a Trust,
and in so doing, the Sponsor will determine the manner,  timing and execution of
the sales of the underlying  Securities.  Any brokerage  commissions received by
the Sponsor from the Trust in  connection  with such sales will be in accordance
with applicable law. In the event of termination, written notice thereof will be
sent by the Trustee to all  Unitholders.  Such notice will  provide  Unitholders
with the following three options by which to receive their pro rata share of the
net asset  value of the Trust and  requires  their  election of one of the three
options by  notifying  the Trustee by  returning a properly  completed  election
request  (to be  supplied  to  Unitholders  of at least 2,500 Units prior to the
commencement  of the  Liquidation  Period)  (see Part  A--"Summary  of Essential
Information" for the date of the commencement of the Liquidation Period):

     1. A Unitholder who owns at least 2,500 Units and whose interest in a Trust
     would entitle it to receive at least one share of each underlying  Security
     will have its Units redeemed on commencement  of the Liquidation  Period by
     distribution of the  Unitholder's  pro rata share of the net asset value of
     such Trust on such date  distributed  in kind to the extent  represented by
     whole shares of underlying  Securities and the balance in cash within three
     business days next following the  commencement of the  Liquidation  Period.
     Unitholders  subsequently  selling such  distributed  Securities will incur
     brokerage  costs when  disposing  of such  Securities.  Unitholders  should
     consult their own tax adviser in this regard;

     2. to  receive  in cash such  Unitholder's  pro rata share of the net asset
     value of a Trust  derived  from the sale by the Sponsor as the agent of the
     Trustee of the underlying  Securities  during the Liquidation  Period.  The
     Unitholder's  pro  rata  share  of its net  assets  of such  Trust  will be
     distributed to such  Unitholder  within three days of the settlement of the
     trade of the last Security to be sold; or


                                      B-40

<PAGE>


     3. to invest such  Unitholder's pro rata share of the net assets of a Trust
     derived  from  the sale by the  Sponsor  as  agent  of the  Trustee  of the
     underlying  Securities  during  the  Liquidation  Period,  in  units  of  a
     subsequent series of Equity  Securities Trust (the "New Series"),  provided
     one is offered.  It is expected that a special  redemption and  liquidation
     will be made of all Units of such Trust held by a  Unitholder  (a "Rollover
     Unitholder")  who  affirmatively  notifies  the  Trustee on or prior to the
     Rollover   Notification  Date  set  forth  in  the  "Summary  of  Essential
     Information"  for each of the  Trusts in Part A. The Units of a New  Series
     will be  purchased by the  Unitholder  within  three  business  days of the
     settlement  of the trade for the last Security to be sold.  Such  purchaser
     will be entitled to a reduced  sales  charge upon the  purchase of units of
     the New  Series.  It is  expected  that the terms of the New Series will be
     substantially the same as the terms of each of the Trusts described in this
     Prospectus,  and that similar  options with respect to the  termination  of
     such New Series will be available. The availability of this option does not
     constitute a solicitation  of an offer to purchase Units of a New Series or
     any other security.  A Unitholder's  election to participate in this option
     will be treated as an indication of interest only. At any time prior to the
     purchase by the  Unitholder  of units of a New Series such  Unitholder  may
     change his  investment  strategy and receive,  in cash, the proceeds of the
     sale of the  Securities.  An  election  of this option will not prevent the
     Unitholder from  recognizing  taxable gain or loss (except in the case of a
     loss,  if and to the extent  the New  Series is  treated  as  substantially
     identical to a Trust) as a result of the  liquidation,  even though no cash
     will be distributed to pay any taxes.  Unitholders should consult their own
     tax advisers in this regard.

     Unitholders  who do not make any election will be deemed to have elected to
receive the termination distribution in cash (option number 2).

     The  Sponsor  has  agreed  that to the  extent  they  effect  the  sales of
underlying  securities  for the  Trustee  in the case of the  second  and  third
options  during the  Liquidation  Period  such  sales will be free of  brokerage
commissions.  The Sponsor, on behalf of the Trustee, will sell, unless prevented
by unusual  and  unforeseen  circumstances,  such as,  among  other  reasons,  a
suspension in trading of a Security, the close of a stock exchange,  outbreak of
hostilities  and  collapse  of the  economy,  by the  last  business  day of the
Liquidation  Period.  The Redemption Price per 100 Units, upon the settlement of
the last sale of Securities during the Liquidation  Period,  will be distributed
to Unitholders in redemption of such Unitholders' interest in such Trust.

     Depending  on the amount of  proceeds  to be  invested  in Units of the New
Series and the amount of other  orders for Units in the New Series,  the Sponsor
may purchase a large amount of  securities  for the New Series in a short period
of time. The Sponsor's  buying of securities may tend to raise the market prices
of these  securities.  The  actual  market  impact of the  Sponsor's  purchases,
however, is currently  unpredictable  because the actual amount of securities to
be purchased and the supply and price of those securities is unknown.  A similar
problem  may  occur  in  connection  with  the  sale of  Securities  during  the
Liquidation Period; depending on the number of sales required, the prices of and
demand for Securities, such sales may tend to depress the market prices and thus
reduce  the  proceeds  of such  sales.  The  Sponsor  believes  that the sale of
underlying  Securities over the Liquidation  Period as described above is in the
best  interest of a  Unitholder  and may  mitigate  the  negative  market  price
consequences  stemming  from the  trading of large  amounts of  Securities.  The
Securities  may be sold in fewer than five days if, in the  Sponsor's  judgment,
such sales are in the best interest of Unitholders. The Sponsor, in implementing
such sales of  securities  on behalf of the  Trustee,  will seek to maximize the
sales proceeds and will act in the best interests of the Unitholders.  There can
be no assurance,  however,  that any adverse price consequences of heavy trading
will be mitigated.

     The  Sponsor  may for any  reason,  in its sole  discretion,  decide not to
sponsor any subsequent  series of one or both of the Trusts,  without penalty or
incurring  liability to any Unitholder.  If the Sponsor so decides,  the Sponsor
will  notify the  Trustee of that  decision,  and the  Trustee  will  notify the
Unitholders.  All Unitholders  will then elect either option 1, if eligible,  or
option 2.

     By electing to "rollover" into the New Series, the Unitholder indicates his
interest in having his  terminating  distribution  from a Trust invested only in
the New Series created following termination of such Trust; the Sponsor


                                      B-41

<PAGE>



expects,  however,  that a similar rollover program will be offered with respect
to all  subsequent  series of each of the  Trusts,  thus giving  Unitholders  an
opportunity to elect to roll their terminating  distributions into a New Series.
The availability of the rollover privilege does not constitute a solicitation of
offers to purchase units of a New Series or any other  security.  A Unitholder's
election to participate in the rollover program will be treated as an indication
of interest  only.  The Sponsor  intends to coordinate  the date of deposit of a
future series so that the  terminating  trust will  terminate  contemporaneously
with the  creation of a New Series.  The Sponsor  reserves  the right to modify,
suspend or terminate the rollover privilege at any time.


     THE SPONSOR.  Effective February 9, 2000, ING Funds  Distributor,  Inc. has
become  the  successor  to Reich & Tang  Distributors,  Inc.,  as Sponsor to the
Trusts.  ING Funds  Distributor,  Inc., an Iowa  corporation,  is a wholly owned
indirect  subsidiary of ING Group. ING Group, among the leading global financial
services  organizations,  is engaged in asset management,  banking and insurance
activities in 60 countries worldwide with over 82,000 employees.  The Sponsor is
a member of the National Association of Securities Dealers, Inc.


     The  information  included  herein  is only for the  purpose  of  informing
investors as to the financial  responsibility  of the Sponsor and its ability to
carry out its contractual obligations. The Sponsor will be under no liability to
Unitholders for taking any action, or refraining from taking any action, in good
faith pursuant to the Trust Agreement, or for errors in judgment except in cases
of its  own  willful  misfeasance,  bad  faith,  gross  negligence  or  reckless
disregard of its obligations and duties.

     The  Sponsor  may  resign  at any  time by  delivering  to the  Trustee  an
instrument of  resignation  executed by the Sponsor.  If at any time the Sponsor
shall resign or fail to perform any of its duties  under the Trust  Agreement or
becomes incapable of acting or becomes bankrupt or its affairs are taken over by
public authorities, then the Trustee may either (a) appoint a successor Sponsor;
(b) terminate the Trust  Agreement and liquidate the Trusts;  or (c) continue to
act as Trustee without  terminating the Trust Agreement.  Any successor  Sponsor
appointed by the Trustee shall be  satisfactory  to the Trustee and, at the time
of appointment, shall have a net worth of at least $1,000,000.

     THE TRUSTEE.  The Trustee is The Chase  Manhattan  Bank with its  principal
executive  office  located at 270 Park  Avenue,  New York,  New York 10017 (800)
428-8890 and its unit investment  trust office at Four New York Plaza, New York,
New York 10004. The Trustee is subject to supervision by the  Superintendent  of
Banks of the State of New York, the Federal  Deposit  Insurance  Corporation and
the Board of Governors of the Federal Reserve System.

     The Trustee  shall not be liable or  responsible  in any way for taking any
action,  or for refraining from taking any action, in good faith pursuant to the
Trust  Agreement,  or for  errors in  judgment;  or for any  disposition  of any
moneys,  Securities or Units in accordance with the Trust  Agreement,  except in
cases of its own willful  misfeasance,  bad faith,  gross negligence or reckless
disregard of its obligations  and duties;  provided,  however,  that the Trustee
shall not in any event be liable or responsible  for any evaluation  made by any
independent  evaluation  service employed by it. In addition,  the Trustee shall
not be liable for any taxes or other  governmental  charges  imposed  upon or in
respect of the  Securities  or the Trusts  which it may be required to pay under
current or future law of the United States or any other taxing  authority having
jurisdiction.  The Trustee shall not be liable for depreciation or loss incurred
by reason of the sale by the  Trustee of any of the  Securities  pursuant to the
Trust Agreement.

     For further  information  relating to the  responsibilities  of the Trustee
under the Trust  Agreement,  reference  is made to the  material set forth under
"Rights of Unitholders."

     The Trustee may resign by executing an instrument in writing and filing the
same with the  Sponsor,  and  mailing a copy of a notice of  resignation  to all
Unitholders.  In such an event the Sponsor is  obligated  to appoint a successor
Trustee as soon as possible.  In addition,  if the Trustee becomes  incapable of
acting or becomes bankrupt or its affairs are taken over by public  authorities,
the Sponsor  may remove the  Trustee and appoint a successor  as provided in the
Trust Agreement.  Notice of such removal and appointment shall be mailed to each
Unitholder by the Sponsor.  If upon


                                      B-42

<PAGE>


resignation  of the Trustee no successor has been appointed and has accepted the
appointment  within  thirty days after  notification,  the retiring  Trustee may
apply to a court of competent  jurisdiction  for the appointment of a successor.
The  resignation  or  removal of the  Trustee  becomes  effective  only when the
successor  Trustee  accepts its appointment as such or when a court of competent
jurisdiction   appoints  a  successor  Trustee.  Upon  execution  of  a  written
acceptance  of such  appointment  by such  successor  Trustee,  all the  rights,
powers,  duties  and  obligations  of the  original  Trustee  shall  vest in the
successor.

     Any  corporation  into which the Trustee may be merged or with which it may
be consolidated,  or any corporation  resulting from any merger or consolidation
to which the  Trustee  shall be a party,  shall be the  successor  Trustee.  The
Trustee  must always be a banking  corporation  organized  under the laws of the
United States or any State and have at all times an aggregate  capital,  surplus
and undivided profits of not less than $2,500,000.

     THE PORTFOLIO CONSULTANT. The Portfolio Consultant is Riccardi Group LLC, a
Delaware limited  liability  corporation with offices at 340 Sunset Drive,  Fort
Lauderdale, Florida 33301. Cynthia M. Brown, an officer and director of Riccardi
Group LLC will be primarily  responsible  for selecting which Municipal Funds to
recommend  to the  Sponsor.  Ms.  Brown is a former  Senior Vice  President  and
portfolio manager at Massachusetts Financial Services. She was responsible for a
number of portfolios  totaling over $2 billion which were comprised of primarily
non-rated as well as investment grade tax-exempt securities.

     The  Portfolio  Consultant  is not a sponsor of the Trusts.  The  Portfolio
Consultant  has been  retained by the  Sponsor,  at its expense.  The  Portfolio
Consultant's only  responsibility with respect to the Trusts, in addition to its
role in Portfolio selection,  is to monitor the Securities of the Portfolios and
make  recommendations to the Sponsor regarding the disposition of the Securities
held by the Trusts.  The  responsibility  of  monitoring  the  Securities of the
Portfolios  means that if the Portfolio  Consultant's  view  materially  changes
regarding the  appropriateness of an investment in any Security then held in the
Trusts based upon the  investment  objectives,  guidelines,  terms,  parameters,
policies and restrictions  supplied to the Portfolio  Consultant by the Sponsor,
the  Portfolio  Consultant  will notify the Sponsor of such change to the extent
consistent with applicable legal  requirements.  The Sponsor is not obligated to
adhere  to  the  recommendations  of  the  Portfolio  Consultant  regarding  the
disposition of Securities.  The Sponsor has the sole authority to direct a Trust
to dispose of Securities under the Trust Agreement. The Portfolio Consultant has
no  other  responsibilities  or  obligations  to  either  of the  Trusts  or the
Unitholders.

     The Portfolio Consultant may resign or may be removed by the Sponsor at any
time on sixty days' prior written notice. The Sponsor shall use its best efforts
to appoint a satisfactory  successor in the event that the Portfolio  Consultant
resigns or is removed.  Such  resignation or removal shall become effective upon
the  acceptance of appointment by the successor  Portfolio  Consultant.  If upon
resignation  of the Portfolio  Consultant no successor has accepted  appointment
within sixty days after notice of resignation, the Sponsor has agreed to perform
this function.

     EVALUATION OF THE TRUSTS.  The value of the Securities in a Trust portfolio
is  determined in good faith by the Trustee on the basis set forth under "Public
Offering--Offering  Price."  The  Sponsor  and the  Unitholders  may rely on any
evaluation  furnished  by the Trustee and shall have no  responsibility  for the
accuracy thereof.  Determinations by the Trustee under the Trust Agreement shall
be made in good faith upon the basis of the best  information  available  to it,
provided,  however,  that the Trustee shall be under no liability to the Sponsor
or  Unitholders  for  errors in  judgment,  except  in cases of its own  willful
misfeasance,   bad  faith,   gross  negligence  or  reckless  disregard  of  its
obligations and duties. The Trustee, the Sponsor and the Unitholders may rely on
any evaluation furnished to the Trustee by an independent evaluation service and
shall have no responsibility for the accuracy thereof.


                           TRUST EXPENSES AND CHARGES

     ING  Mutual  Funds   Management   Co.,  LLC,  an  affiliate  of  ING  Funds
Distributor, Inc., will receive for portfolio supervisory services to the Trusts
an Annual Fee in the amount set forth under  "Summary of Essential  Information"
in



                                      B-43

<PAGE>


Part A. The  Sponsor's  fee may exceed the actual  cost of  providing  portfolio
supervisory  services  for the  Trusts,  but at no time  will the  total  amount
received for portfolio supervisory services rendered to all series of the Equity
Securities  Trust in any calendar year exceed the aggregate  cost to the Sponsor
of supplying such services in such year. (See "Portfolio Supervision.")

     The  Trustee  will  receive,  for its  ordinary  recurring  services to the
Trusts,  an annual fee in the  amount  set forth  under  "Summary  of  Essential
Information"  in Part A.  For a  discussion  of the  services  performed  by the
Trustee  pursuant  to its  obligations  under the Trust  Agreement,  see  "Trust
Administration" and "Rights of Unitholders."

     The Trustee's fees applicable to a Trust are payable as of each Record Date
from the Income Account of such Trust to the extent funds are available and then
from the Principal  Account.  Both fees may be increased without approval of the
Unitholders by amounts not exceeding  proportionate increases in consumer prices
for services as measured by the United  States  Department  of Labor's  Consumer
Price Index entitled "All Services Less Rent."

     The following  additional charges are or may be incurred by the Trusts: all
expenses  (including  counsel fees) of the Trustee incurred and advances made in
connection with its activities under the Trust Agreement, including the expenses
and costs of any action  undertaken by the Trustee to protect the Trusts and the
rights  and  interests  of  the  Unitholders;   fees  of  the  Trustee  for  any
extraordinary  services performed under the Trust Agreement;  indemnification of
the Trustee for any loss or liability  accruing to it without gross  negligence,
bad faith or willful  misconduct  on its part,  arising out of or in  connection
with its  acceptance or  administration  of the Trusts;  indemnification  of the
Sponsor for any losses,  liabilities and expenses incurred in acting as sponsors
of the Trusts without gross negligence,  bad faith or willful  misconduct on its
part; and all taxes and other  governmental  charges imposed upon the Securities
or any part of the Trusts (no such taxes or charges are being  levied,  made or,
to the knowledge of the Sponsor, contemplated) The above expenses, including the
Trustee's fees, when paid by or owing to the Trustee are secured by a first lien
on the Trust to which such  expenses  are charged.  In addition,  the Trustee is
empowered  to sell the  Securities  in order to make funds  available to pay all
expenses.

     Unless the Sponsor otherwise  directs,  the accounts of the Trusts shall be
audited not less than annually by independent public accountants selected by the
Sponsor. The expenses of the audit shall be an expense of the Trusts. So long as
the  Sponsor  maintains  a secondary  market,  the  Sponsor  will bear any audit
expense which exceeds $.50 Cents per 100 Units. Unitholders covered by the audit
during the year may  receive a copy of the  audited  financial  statements  upon
request.

                                REINVESTMENT PLAN


     Income and principal distributions on Units (other than the final
distribution in connection with the termination of a Trust) may be reinvested by
participating in the Trust's reinvestment plan. Under the plan, the Units
acquired for participants will be either Units already held in inventory by the
Sponsor or new Units created by the Sponsor's deposit of Additional Securities
as described in "The Trusts-Organization" in this Part B. Units acquired by
reinvestment will not be subject to any sales charge. Investors should inform
their broker, dealer or financial institution when purchasing their Units if
they wish to participate in the reinvestment plan. Thereafter, Unitholders
should contact their broker, dealer or financial institution if they wish to
modify or terminate their election to participate in the reinvestment plan. In
order to enable a Unitholder to participate in the reinvestment plan with
respect to a particular distribution on their Units, such notice must be made at
least three business days prior to the Record Day for such distribution. Each
subsequent distribution of income or principal on the participant's Units will
be automatically applied by the Trustee to purchase additional Units of a Trust.
The Sponsor reserves the right to modify or terminate the reinvestment plan at
any time without prior notice. The reinvestment plan for the Trusts may not be
available in all states.



                                      B-44

<PAGE>


                     EXCHANGE PRIVILEGE AND CONVERSION OFFER

     Unitholders  will be able to elect to exchange any or all of their Units of
these  Trusts  for  Units  of one or  more of any  available  series  of  Equity
Securities Trust,  Insured  Municipal  Securities  Trust,  Municipal  Securities
Trust,  New York  Municipal  Trust or Mortgage  Securities  Trust (the "Exchange
Trusts") subject to a reduced sales charge as set forth in the prospectus of the
Exchange Trust (the "Exchange  Privilege").  Unit owners of any registered  unit
investment  trust for which there is no active  secondary market in the units of
such trust (a "Redemption Trust") will be able to elect to redeem such units and
apply the proceeds of the  redemption to the purchase of available  Units of one
or more  series of an  Exchange  Trust (the  "Conversion  Trusts") at the Public
Offering  Price for units of the  Conversion  Trust  subject to a reduced  sales
charge as set forth in the prospectus of the Conversion  Trust (the  "Conversion
Offer"). Under the Exchange Privilege, the Sponsor's repurchase price during the
initial  offering  period of the Units  being  surrendered  will be based on the
market value of the Securities in a Trust's  portfolio or on the aggregate offer
price of the  Bonds in the  other  Trust  Portfolios;  and,  after  the  initial
offering period has been completed,  will be based on the aggregate bid price of
the securities in the particular  Trust portfolio.  Under the Conversion  Offer,
units of the Redemption  Trust must be tendered to the trustee of such trust for
redemption  at the  redemption  price  determined  as set forth in the  relevant
Redemption Trust's prospectus.  Units in an Exchange or Conversion Trust will be
sold to the  Unitholder  at a price  based on the  aggregate  offer price of the
securities in the Exchange or Conversion Trust portfolio (or for units of Equity
Securities Trust, based on the market value of the underlying  securities in the
trust  portfolio)  during the initial public  offering period of the Exchange or
Conversion  Trust;  and  after  the  initial  public  offering  period  has been
completed, based on the aggregate bid price of the securities in the Exchange or
Conversion  Trust  Portfolio  if its initial  offering has been  completed  plus
accrued interest (or for units of Equity Securities  Trust,  based on the market
value of the underlying  securities in the trust  portfolio) and a reduced sales
charge.

     Except for  Unitholders  who wish to exercise  the  Exchange  Privilege  or
Conversion  Offer within the first five months of their purchase of Units of the
Exchange or  Redemption  Trust,  any  purchaser  who  purchases  Units under the
Exchange  Privilege or Conversion  Offer will pay a lower sales charge than that
which would be paid for the Units by a new investor. For Unitholders who wish to
exercise the Exchange Privilege or Conversion Offer within the first five months
of their purchase of Units of the Exchange or Redemption Trust, the sales charge
applicable to the purchase of units of an Exchange or Conversion  Trust shall be
the greater of (i) the reduced sales charge or (ii) an amount which when coupled
with the sales charge paid by the Unitholder upon his original purchase of Units
of the Exchange or Redemption  Trust would equal the sales charge  applicable in
the direct purchase of units of an Exchange or Conversion Trust.

     In order to exercise the Exchange Privilege the Sponsor must be maintaining
a secondary market in the units of the available  Exchange Trust. The Conversion
Offer is limited only to unit owners of any  Redemption  Trust.  Exercise of the
Exchange  Privilege and the  Conversion  Offer by  Unitholders is subject to the
following additional  conditions (i) at the time of the Unitholder's election to
participate  in the Exchange  Privilege or the Conversion  Offer,  there must be
units of the Exchange or Conversion  Trust available for sale,  either under the
initial  primary  distribution  or in  the  Sponsor's  secondary  market,  (iii)
exchanges  will be  effected in whole  units  only,  (iv) Units of the  Mortgage
Securities  Trust may only be acquired in blocks of 1,000 Units and (v) Units of
the  Equity  Securities  Trust may only be  acquired  in  blocks  of 100  Units.
Unitholders  will not be  permitted  to  advance  any  funds in  excess of their
redemption in order to complete the exchange.  Any excess proceeds received from
a Unitholder for exchange, or from units being redeemed for conversion,  will be
remitted to such Unitholder.


     The Sponsor reserves the right to suspend, modify or terminate the Exchange
Privilege and/or the Conversion  Offer. The Sponsor will provide  Unitholders of
the Trusts with 60 days' prior  written  notice of any  termination  or material
amendment to the Exchange  Privilege or the Conversion Offer,  provided that, no
notice  need be given if (i) the only  material  effect  of an  amendment  is to
reduce or eliminate the sales charge payable at the time of the exchange, to add
one or more  series of the Trust  eligible  for the  Exchange  Privilege  or the
Conversion  Offer, to add any new unit  investment  trust sponsored by ING Funds
Distributor,  Inc. or a sponsor  controlled by or under common  control with



                                      B-45

<PAGE>



ING Funds  Distributor,  Inc.,  or to delete a series which has been  terminated
from eligibility for the Exchange  Privilege or the Conversion Offer, (ii) there
is a suspension of the  redemption  of units of an Exchange or Conversion  Trust
under Section 22(e) of the Investment  Company Act of 1940, or (iii) an Exchange
Trust temporarily delays or ceases the sale of its units because it is unable to
invest  amounts  effectively  in  accordance  with  its  investment  objectives,
policies  and  restrictions.  During  the  60-day  notice  period  prior  to the
termination or material amendment of the Exchange Privilege described above, the
Sponsor  will  continue  to  maintain  a  secondary  market  in the units of all
Exchange Trusts that could be acquired by the affected Unitholders.  Unitholders
may,  during this 60-day period,  exercise the Exchange  Privilege in accordance
with its terms then in effect.


     To exercise the Exchange Privilege,  a Unitholder should notify the Sponsor
of his desire to exercise his  Exchange  Privilege.  To exercise the  Conversion
Offer, a unit owner of a Redemption Trust should notify his retail broker of his
desire to redeem  his  Redemption  Trust  Units  and use the  proceeds  from the
redemption to purchase Units of one or more of the Conversion  Trusts.  If Units
of a designated,  outstanding  series of an Exchange or Conversion  Trust are at
the time  available for sale and such Units may lawfully be sold in the state in
which the  Unitholder  is a resident,  the  Unitholder  will be provided  with a
current prospectus or prospectuses relating to each Exchange or Conversion Trust
in which he indicates  an interest.  He may then select the Trust or Trusts into
which he desires to invest the  proceeds  from his sale of Units.  The  exchange
transaction will operate in a manner essentially identical to a secondary market
transaction  except that units may be purchased at a reduced sales  charge.  The
conversion  transaction will be handled entirely through the unit owner's retail
broker. The retail broker must tender the units to the trustee of the Redemption
Trust for redemption  and then apply the proceeds to the  redemption  toward the
purchase of units of a Conversion  Trust at a price based on the aggregate offer
or bid side  evaluation  per Unit of the  Conversion  Trust,  depending on which
price is applicable,  plus accrued interest and the applicable sales charge. The
certificates  must be surrendered to the broker at the time the redemption order
is placed and the  broker  must  specify to the  Sponsor  that the  purchase  of
Conversion Trust Units is being made pursuant to the Conversion  Offer. The unit
owner's broker will be entitled to retain a portion of the sales charge.

     TAX  CONSEQUENCES  OF THE EXCHANGE  PRIVILEGE AND THE  CONVERSION  OFFER. A
surrender of Units pursuant to the Exchange  Privilege or the  Conversion  Offer
will constitute a "taxable event" to the Unitholder  under the Internal  Revenue
Code. The Unitholder  will realize a tax gain or loss that will be of a long- or
short-term capital or ordinary income nature depending on the length of time the
units have been held and other factors.  (See "Tax Status".) A Unitholder's  tax
basis in the Units  acquired  pursuant to the Exchange  Privilege or  Conversion
Offer  will be  equal to the  purchase  price of such  Units.  Investors  should
consult their own tax advisors as to the tax  consequences to them of exchanging
or redeeming  units and  participating  in the Exchange  Privilege or Conversion
Offer.

                                  OTHER MATTERS

     LEGAL  OPINIONS.  The  legality  of the Units  offered  hereby and  certain
matters  relating to federal tax law have been passed upon by Battle Fowler LLP,
75 East 55th Street, New York, New York 10022 as counsel for the Sponsor.  Brown
& Wood LLP have acted as special  California  counsel for the  Sponsor.  Carter,
Ledyard &  Milburn,  Two Wall  Street,  New York,  New York  10005 have acted as
counsel for the Trustee.


     INDEPENDENT ACCOUNTANTS/AUDITORS. The financial statements of the Trust
for the period ended December 31, 1999 included in Part A of this Prospectus
have been examined by Ernst & Young LLP, independent auditors. The financial
statements have been so included in reliance on their report given upon the
authority of said firm as experts in accounting and auditing.

     PORTFOLIO  SUPERVISOR.  ING Mutual  Funds  Management  Co.  LLC, a Delaware
limited liability company,  is a wholly-owned  indirect  subsidiary of ING Group
and is an affiliate of the Sponsor.



                                      B-46

<PAGE>


     PERFORMANCE  INFORMATION.  Total  returns,  average  annualized  returns or
cumulative returns for various periods of the Municipal Funds and the Trusts may
be included from time to time in advertisements, sales literature and reports to
current or  prospective  investors.  Total  return  shows  changes in Unit price
during the period plus  reinvestment of dividends and capital gains,  divided by
the  maximum  public  offering  price  as of the  date of  calculation.  Average
annualized  returns show the average  return for stated periods of longer than a
year.  Figures for actual  portfolios will reflect all applicable  expenses and,
unless otherwise stated,  the maximum sales charge. No provision is made for any
income  taxes  payable.  Similar  figures  may be given  for the  Trusts.  Trust
performance  may be compared to  performance  on a total return basis of the Dow
Jones  Industrial  Average,   the  S&P  500  Composite  Price  Stock  Index,  or
performance  data  from  Lipper  Analytical   Services,   Inc.  and  Morningstar
Publications,  Inc. or from publications such as Money, The New York Times, U.S.
News  and  World  Report,  Business  Week,  Forbes  or  Fortune.  As with  other
performance   data,   performance   comparisons   should   not   be   considered
representative of a Trust's relative performance for any future period.


                                      B-47

<PAGE>



     No  person  is  authorized  to  give  any   information   or  to  make  any
representations  with  respect to the Trusts not  contained  in Parts A and B of
this Prospectus and you should not rely on any other information. The Trusts are
registered as unit investment  trusts under the Investment  Company Act of 1940.
Such registration does not imply that the Trusts or any of their Units have been
guaranteed, sponsored, recommended or approved by the United States or any state
or any agency or officer thereof.

                               ------------------

     This  Prospectus does not constitute an offer to sell, or a solicitation of
an offer to buy,  securities in any state to any person to whom it is not lawful
to make such offer in such state.


                                Table of Contents




Title                                             Page
   PART A
Investment Summary............................     A-2
Fee Table......................................    A-5
Summary of Essential Information..............     A-7
Financial and Statistical Information.........     A-9
Audit and Financial Information...............    A-12

   PART B
The Trusts....................................     B-1
Risk Considerations...........................     B-3
Public Offering...............................    B-28
Tax Status....................................    B-30
Rights of Unitholders.........................    B-35
Liquidity.....................................    B-37
Trust Administration..........................    B-39
Trust Expenses and Charges....................    B-43
Reinvestment Plan.............................    B-44
Exchange Privilege and Conversion Offer.......    B-45
Other Matters.................................    B-46



                                      B-48

<PAGE>


                                      LOGO
                             EQUITY SECURITIES TRUST
                                    SERIES 23
                          MUNICIPAL SYMPHONY SERIES II


                            (A UNIT INVESTMENT TRUST)


                                   PROSPECTUS



                              DATED: April 30, 2000




                                    SPONSOR:



                           ING FUNDS DISTRIBUTOR, INC.
                               1475 Dunwoody Drive
                        West Chester, Pennsylvania 19380
                                 1-877-463-6464



                                    TRUSTEE:


                            THE CHASE MANHATTAN BANK
                                4 New York Plaza
                            New York, New York 10004


     This Prospectus does not contain all of the information with respect to the
Trusts set forth in its  registration  statements  filed with the Securities and
Exchange Commission, Washington, D.C. under the Securities Act of 1933 (file no.
333-79169) and the Investment  Company Act of 1940 (file no.  811-2868),  and to
which reference is hereby made.


     Information may be reviewed and copied at the Commission's Public Reference
Room, and  information  on the Public  Reference Room may be obtained by calling
the SEC at 1-202-942-8090. Copies may be obtained from the SEC by:

o    visiting the SEC Internet address:  http://www.sec.gov

o    electronic request (after paying a duplicating fee) at the following E-mail
     address: [email protected]


o    writing:  Public  Reference  Section of the  Commission,  450 Fifth Street,
     N.W., Washington, D.C. 20549-6009


<PAGE>

                                     PART II

                       ADDITIONAL INFORMATION NOT REQUIRED
                                  IN PROSPECTUS

                       CONTENTS OF REGISTRATION STATEMENT


This Post-Effective Amendment to the Registration Statement on Form S-6
comprises the following papers and documents:

The facing sheet on Form S-6.
The Cross-Reference Sheet (incorporated by reference to the Registration
  Statement of Equity Securities Trust, Series 12, 1997 Triple Strategy Trust
  II.
The Prospectus consisting of    pages.
Signatures.

Consent of Independent Auditors.
Consent of Counsel (included in Exhibit 99.3.1).
Consent of Portfolio Consultant

The following exhibits:

99.1.1    --    Reference Trust Agreement including certain amendments to the
                Trust Indenture and Agreement (filed as Exhibit 99.1.1 to
                Amendment No. 2 to Form S-6 Registration Statement No. 333-69255
                of Equity Securities Trust, Series 22 on March 11, 1999 and
                incorporated herein by reference).

99.1.1.1  --    Form of Trust Indenture and Agreement (filed as Exhibit 99.1.1.1
                to Amendment No. 1 to Form S-6 Registration Statement No.
                33-62627 of Equity Securities Trust, Series 6 on November 16,
                1995 and incorporated herein by reference).


99.1.3.4  --    Articles of Incorporation and Articles of Amendment of ING Funds
                Distributor, Inc. (filed as Exhibit 99.1.3.5 to Amendment No. 2
                to Form S-6 Registration Statement No. 333-31048 on March 28,
                2000 and incorporated herein by reference).

99.1.3.5  --    By-Laws of ING Funds Distributor, Inc. (filed as Exhibit
                99.1.3.6 to Amendment No. 2 to Form S-6 Registration Statement
                No. 333-31048 on March 28, 2000 and incorporated herein by
                reference).


99.1.4    --    Form of Agreement Among Underwriters (filed as Exhibit 1.4 to
                Amendment No. 1 to Form S-6 Registration Statement No. 33-62627
                of Equity Securities Trust, Series 6, Signature Series, Gabelli
                Entertainment and Media Trust on November 16, 1995 and
                incorporated herein by references).

99.3.1    --    Opinion of Battle Fowler LLP as to the legality of the
                securities being registered, including their consent to the
                filing thereof and to the use of their name under the headings
                "Tax Status" and "Legal Opinions" in the Prospectus, and to the
                filing of their opinion regarding tax status of the Trust (filed
                as Exhibit 99.3.1 to Amendment No. 1 to Form S-6 Registration
                Statement No. 333-79169 of Equity Securities Trust, Series 23 on
                June 23, 1999 and incorporated herein by reference).

99.3.2    --    Opinion of Special California Counsel (filed as Exhibit 99.3.2
                to Amendment No. 1 to Form S-6 Registration Statement No.
                333-79169 of Equity Securities Trust, Series 23 on June 23, 1999
                and incorporated herein by reference).


99.6.0    --    Powers of Attorney of ING Funds Distributor, Inc., by its
                officers and a majority of its Directors (filed as Exhibit
                99.6.0 to Form S-6 Registration Statement No. 333-31048 on
                February 24, 2000 and incorporated herein by reference).



                                      II-1
935908.1

<PAGE>



                                   SIGNATURES

                Pursuant to the requirements of the Securities Act of 1933, the
registrant, Equity Securities Trust, Series 23, Municipal Symphony Series II
certifies that it has met all of the requirements for effectiveness of this
Post-Effective Amendment to the Registration Statement pursuant to Rule 485(b)
under the Securities Act of 1933. The registrant has duly caused this
Post-Effective Amendment to the Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of New York
and State of New York on the 19th day of April, 2000.

                EQUITY SECURITIES TRUST, SERIES 23, MUNICIPAL SYMPHONY SERIES II
                         (Registrant)

                ING FUNDS DISTRIBUTOR, INC.
                         (Depositor)

                By:       /S/ PETER J. DEMARCO
                         ---------------------
                         Peter J. DeMarco
                         (Senior Vice President)

                Pursuant to the requirements of the Securities Act of 1933, this
Post- Effective Amendment to the Registration Statement has been signed below by
the following persons, who constitute the principal officers and a majority of
the directors of ING Funds Distributor, Inc., the Depositor, in the capacities
and on the dates indicated.

<TABLE>
<CAPTION>

Name                  Title                                  Date

<S>                   <C>                                    <C>
JOHN J. PILEGGI       Chief Executive Officer and Director   )
MITCHELL J. MELLEN    President and Director                 )  April 19, 2000
DONALD E. BROSTROM    Chief Financial Officer, Treasurer     )
                      and Director                           )
ERIC M. RUBIN         Director                               )  By:/S/PETER J. DeMARCO
                                                                   -------------------
                                                                   Peter J. DeMarco
                                                                   as Senior Vice
                                                                   President and
                                                                   Attorney-in-Fact*



</TABLE>


- --------

*     Executed copies of Powers of Attorney were filed as Exhibit 99.6.0 to Form
      S-6 Registration Statement No. 333-31048 on February 24, 2000.

                                      II-2
935908.1

<PAGE>



                         CONSENT OF INDEPENDENT AUDITORS



We consent to the reference to our firm under the caption "Independent Auditors"
and to the use of our report dated April 15, 2000, in the Registration Statement
and related Prospectus of Equity Securities Trust, Series 23, Municipal Symphony
Series II.


                                                               ERNST & YOUNG LLP

New York, New York
April 25, 2000



<PAGE>



                                      II-3
935908.1

<PAGE>



                         CONSENT OF PORTFOLIO CONSULTANT



THE SPONSOR, TRUSTEE AND UNITHOLDERS
EQUITY SECURITIES TRUST, SERIES 23,
MUNICIPAL SYMPHONY SERIES II

         We hereby consent to the use of the name "Riccardi Group LLC" included
herein and to the reference to our firm in the Prospectus.


RICCARDI GROUP LLC


Fort Lauderdale, Florida
April 2000




                                      II-4
935908.1



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission