SOLOMON BROS MORT SEC VII INC FL RT MRT PS THR CERT 1999 3
8-K, 1999-10-07
ASSET-BACKED SECURITIES
Previous: PACIFIC WEBWORKS INC, 10-12G/A, 1999-10-07
Next: NET2PHONE INC, 4/A, 1999-10-07




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington D. C. 20549

                                    Form 8-K

                Current Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934


      Date of Report (Date of earliest event reported):  September 27, 1999

                 SALOMON BROTHERS MORTGAGE SECURITIES VII, INC.
             Mortgage Pass-Through Certificates, Series 1999-3 Trust


New York (governing law of          333-72647-04   52-2175479
Pooling and Servicing Agreement)    (Commission    52-2175480
(State or other                     File Number)   52-2175482
jurisdiction                                        IRS EIN


        c/o Norwest Bank Minnesota, N.A.
        11000 Broken Land Parkway                            21044
        Columbia, Maryland                                  (Zip Code)
        (Address of principal executive offices)


       Registrant's telephone number, including area code:  (410) 884-2000



          Former name or former address, if changed since last report)


ITEM 5.  Other Events

On September 27, 1999 a distribution was made to holders of SALOMON BROTHERS
MORTGAGE SECURITIES VII, INC., Mortgage Pass-Through Certificates, Series
1999-3 Trust.



  ITEM 7.  Financial Statements and Exhibits

        (c)  Exhibits furnished in accordance with Item 601(a) of
  Regulation S-K

             Exhibit Number                      Description
                                 Monthly report distributed to holders of
             EX-99.1             Mortgage Pass-Through Certificates, Series
                                 1999-3 Trust, relating to the September 27,
                                   1999 distribution.






Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                  SALOMON BROTHERS MORTGAGE SECURITIES VII, INC.
              Mortgage Pass-Through Certificates, Series 1999-3 Trust

              By:   Norwest Bank Minnesota, N.A., as Trustee
              By:   /s/ Sherri J. Sharps, Vice President
              By:   Sherri J. Sharps, Vice President
              Date: 10/5/99


                                INDEX TO EXHIBITS

Exhibit Number                   Description

EX-99.1        Monthly report distributed to holders of Mortgage Pass-Through
                Certificates, Series 1999-3 Trust, relating to the September
                27, 1999 distribution.






<TABLE>
<CAPTION>
Salomon Brothers Mortgage Securities VII, Inc.
Mortgage Pass-Through Certificates
Record Date:            8/31/99
Distribution Date:      9/27/99


SBMSVII  Series: 1999-3
Contact: Customer Service - Columbia,  MD
         Norwest Bank Minnesota, N.A.
         Securities Administration Services
         11000 Broken Land Parkway
         Columbia, MD 21044
         Telephone: (301) 815-6600
         Fax:       (410) 884-2369


                                             Certificateholder Distribution Summary

                            Certificate      Certificate      Beginning
                              Class        Pass-Through      Certificate       Interest      Principal
Class              CUSIP   Description         Rate           Balance        Distribution   Distribution
<S>          <C>        <C>            <C>            <C>               <C>             <C>
     A         79548KM88         SEN          5.71875%    635,403,235.63    3,330,902.90   23,421,019.67
     M1        79548KM96         MEZ          6.11875%     64,906,000.00      364,048.29            0.00
     M2        79548KN20         MEZ          6.63875%     39,031,000.00      237,523.96            0.00
     M3        79548KN38         MEZ          8.58875%     29,823,000.00      234,797.10            0.00
     RI        7956199U1         SEN          0.00000%              0.00            0.00            0.00
    RII        7956199V9         SEN          0.00000%              0.00            0.00            0.00
    RIII       7956199W7         SEN          0.00000%              0.00            0.00            0.00
     P         7956199T4         SEN          0.00000%            100.00      238,213.68            0.00
     CE        7956199S6         JUN          0.00000%     47,801,899.70    2,279,920.15            0.00
Totals                                                    816,965,235.33    6,685,406.08   23,421,019.67
</TABLE>
<TABLE>
<CAPTION>

                                       Certificateholder Distribution Summary (continued)


                          Current                Ending                                            Cumulative
                         Realized           Certificate                   Total                      Realized
Class                        Loss               Balance            Distribution                        Losses
<S>                            <C>          <C>                       <C>                                <C>
A                              0.00         611,982,215.96            26,751,922.57                      0.00
M1                             0.00          64,906,000.00               364,048.29                      0.00
M2                             0.00          39,031,000.00               237,523.96                      0.00
M3                             0.00          29,823,000.00               234,797.10                      0.00
RI                             0.00                   0.00                     0.00                      0.00
RII                            0.00                   0.00                     0.00                      0.00
RIII                           0.00                   0.00                     0.00                      0.00
P                              0.00                 100.00               238,213.68                      0.00
CE                             0.00          47,801,900.00             2,279,920.15                      0.00
Totals                         0.00         793,544,215.96            30,106,425.75                      0.00
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.

</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                Principal Distribution Statement

                        Original         Beginning            Scheduled      Unscheduled
                            Face       Certificate            Principal       Principal                       Realized
Class                     Amount           Balance           Distribution    Distribution     Accretion       Loss (1)
<S>                 <C>                <C>                    <C>          <C>                     <C>             <C>
A                   695,549,000.00     635,403,235.63         448,304.95   22,972,714.72           0.00            0.00
M1                   64,906,000.00      64,906,000.00               0.00            0.00           0.00            0.00
M2                   39,031,000.00      39,031,000.00               0.00            0.00           0.00            0.00
M3                   29,823,000.00      29,823,000.00               0.00            0.00           0.00            0.00
RI                            0.00               0.00               0.00            0.00           0.00            0.00
RII                           0.00               0.00               0.00            0.00           0.00            0.00
RIII                          0.00               0.00               0.00            0.00           0.00            0.00
P                           100.00             100.00               0.00            0.00           0.00            0.00
CE                   47,801,900.00      47,801,899.70               0.00            0.00           0.00            0.00
Totals              877,111,000.00     816,965,235.33         448,304.95   22,972,714.72           0.00            0.00
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                          Principal Distribution Statement (continued)

                                   Total               Ending                 Ending            Total
                               Principal          Certificate             Certificate        Principal
Class                          Reduction              Balance               Percentage     Distribution
<S>                          <C>                  <C>                      <C>            <C>
A                            23,421,019.67        611,982,215.96           0.87985493     23,421,019.67
M1                                    0.00         64,906,000.00           1.00000000              0.00
M2                                    0.00         39,031,000.00           1.00000000              0.00
M3                                    0.00         29,823,000.00           1.00000000              0.00
RI                                    0.00                  0.00           0.00000000              0.00
RII                                   0.00                  0.00           0.00000000              0.00
RIII                                  0.00                  0.00           0.00000000              0.00
P                                     0.00                100.00           1.00000000              0.00
CE                                    0.00         47,801,900.00           1.00000000              0.00
Totals                       23,421,019.67        793,544,215.96           0.90472496     23,421,019.67
</TABLE>
<TABLE>
<CAPTION>


                                              Principal Distribution Factors Statement
                          Original          Beginning         Scheduled        Unscheduled
                              Face        Certificate         Principal          Principal
Class (2)                   Amount            Balance      Distribution       Distribution        Accretion

<S>          <C>                    <C>                 <C>                 <C>                <C>
A                     695,549,000.00        913.52763879         0.64453396         33.02817590        0.00000000
M1                     64,906,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
M2                     39,031,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
M3                     29,823,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
RI                              0.00          0.00000000         0.00000000          0.00000000        0.00000000
RII                             0.00          0.00000000         0.00000000          0.00000000        0.00000000
RIII                            0.00          0.00000000         0.00000000          0.00000000        0.00000000
P                             100.00       1000.00000000         0.00000000          0.00000000        0.00000000
CE                     47,801,900.00        999.99999372         0.00000000          0.00000000        0.00000000
<FN>

</FN>
</TABLE>
<TABLE>
<CAPTION>

                                      Principal Distribution Factors Statement (continued)

                                              Total                  Ending              Ending                 Total
                        Realized          Principal               Certificate         Certificate           Principal
Class                   Loss (3)          Reduction                  Balance          Percentage         Distribution

<S>            <C>                 <C>                 <C>                    <C>                 <C>
A                       0.00000000         33.67270986            879.85492893          0.87985493        33.67270986
M1                      0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
M2                      0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
M3                      0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
RI                      0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
RII                     0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
RIII                    0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
P                       0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
CE                      0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
    Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                 Interest Distribution Statement

                                                      Beginning                             Payment of
                      Original        Current      Certificate/               Current         Unpaid             Current
                          Face    Certificate          Notional               Accrued       Interest            Interest
Class                   Amount           Rate           Balance               Interest      Shortfall          Shortfall
<S>               <C>                   <C>          <C>                   <C>                    <C>              <C>
A                 695,549,000.00        5.71875%     635,403,235.63        3,330,902.90           0.00             0.00
M1                 64,906,000.00        6.11875%      64,906,000.00          364,048.29           0.00             0.00
M2                 39,031,000.00        6.63875%      39,031,000.00          237,523.96           0.00             0.00
M3                 29,823,000.00        8.58875%      29,823,000.00          234,797.10           0.00             0.00
RI                          0.00        0.00000%               0.00                0.00           0.00             0.00
RII                         0.00        0.00000%               0.00                0.00           0.00             0.00
RIII                        0.00        0.00000%               0.00                0.00           0.00             0.00
P                         100.00        0.00000%             100.00                0.00           0.00             0.00
CE                 47,801,900.00        0.00000%      47,801,899.70                0.00           0.00             0.00
Totals            877,111,000.00                                           4,167,272.25           0.00             0.00

</TABLE>
 <TABLE>
 <CAPTION>

                                            Interest Distribution Statement (continued)

                                                                                   Remaining            Ending
                     Non-Supported                                  Total             Unpaid      Certificate/
                          Interest            Realized           Interest          Interest           Notional
 Class                   Shortfall          Losses (4)       Distribution          Shortfall           Balance
 <S>                  <C>                  <C>                 <C>                 <C>                 <C>
 A                              0.00                0.00         3,330,902.90                0.00     611,982,215.96
 M1                             0.00                0.00           364,048.29                0.00      64,906,000.00
 M2                             0.00                0.00           237,523.96                0.00      39,031,000.00
 M3                             0.00                0.00           234,797.10                0.00      29,823,000.00
 RI                             0.00                0.00                 0.00                0.00               0.00
 RII                            0.00                0.00                 0.00                0.00               0.00
 RIII                           0.00                0.00                 0.00                0.00               0.00
 P                              0.00                0.00           238,213.68                0.00             100.00
 CE                             0.00                0.00         2,279,920.15                0.00      47,801,900.00
 Totals                         0.00                0.00         6,685,406.08                0.00
 <FN>
 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
     Please Refer to the Prospectus Supplement for a Full Description.
 </FN>
 </TABLE>
<TABLE>
<CAPTION>

                                            Interest Distribution Factors Statement

                                                          Beginning                        Payment of
                        Original        Current        Certificate/          Current           Unpaid          Current
                            Face    Certificate            Notional          Accrued        Interest          Interest
Class (5)                 Amount           Rate             Balance         Interest        Shortfall        Shortfall
<S>           <C>                 <C>             <C>                  <C>               <C>               <C>
A                   695,549,000.00        5.71875%         913.52763879        4.78888317        0.00000000        0.00000000
M1                   64,906,000.00        6.11875%        1000.00000000        5.60885419        0.00000000        0.00000000
M2                   39,031,000.00        6.63875%        1000.00000000        6.08552074        0.00000000        0.00000000
M3                   29,823,000.00        8.58875%        1000.00000000        7.87302082        0.00000000        0.00000000
RI                            0.00        0.00000%           0.00000000        0.00000000        0.00000000        0.00000000
RII                           0.00        0.00000%           0.00000000        0.00000000        0.00000000        0.00000000
RIII                          0.00        0.00000%           0.00000000        0.00000000        0.00000000        0.00000000
P                           100.00        0.00000%        1000.00000000        0.00000000        0.00000000        0.00000000
CE                   47,801,900.00        0.00000%         999.99999372        0.00000000        0.00000000        0.00000000
<FN>
(5)  Per $1 denomination.

</FN>

</TABLE>
<TABLE>
<CAPTION>
                                       Interest Distribution Factors Statement (continued)

                                                                            Remaining              Ending
                  Non-Supported                               Total            Unpaid        Certificate/
                       Interest         Realized           Interest          Interest            Notional
Class                 Shortfall       Losses (6)       Distribution         Shortfall             Balance
<S>           <C>               <C>               <C>                 <C>                 <C>
A                     0.00000000        0.00000000         4.78888317          0.00000000          879.85492893
M1                    0.00000000        0.00000000         5.60885419          0.00000000         1000.00000000
M2                    0.00000000        0.00000000         6.08552074          0.00000000         1000.00000000
M3                    0.00000000        0.00000000         7.87302082          0.00000000         1000.00000000
RI                    0.00000000        0.00000000         0.00000000          0.00000000            0.00000000
RII                   0.00000000        0.00000000         0.00000000          0.00000000            0.00000000
RIII                  0.00000000        0.00000000         0.00000000          0.00000000            0.00000000
P                     0.00000000        0.00000000   2382136.80000000          0.00000000         1000.00000000
CE                    0.00000000        0.00000000        47.69517843          0.00000000         1000.00000000
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
    Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>



<TABLE>
<CAPTION>
                                             CERTIFICATEHOLDER ACCOUNT STATEMENT
                                                      CERTIFICATE ACCOUNT

<S>                                                                                   <C>
Beginning Balance                                                                                        0.00
Deposits
    Payments of Interest and Principal                                                          30,481,734.63
    Liquidations, Insurance Proceeds, Reserve Funds                                                      0.00
    Proceeds from Repurchased Loans                                                                      0.00
    Other Amounts (Servicer Advances)                                                                    0.00
    Realized Losses                                                                               (32,523.89)
Total Deposits                                                                                  30,449,210.74

Withdrawals
    Reimbursement for Servicer Advances                                                                  0.00
    Payment of Service Fee                                                                         342,784.99
    Payment of Interest and Principal                                                           30,106,425.75
Total Withdrawals (Pool Distribution Amount)                                                    30,449,210.74

Ending Balance                                                                                           0.00

</TABLE>
<TABLE>
<CAPTION>

                                            PREPAYMENT/CURTAILMENT INTEREST SHORTFALL


<S>                                                                                   <C>
Total Prepayment/Curtailment Interest Shortfall                                                          0.00
Servicing Fee Support                                                                                    0.00

Non-Supported Prepayment/Curtailment Interest Shortfall                                                  0.00
</TABLE>
<TABLE>
<CAPTION>

                                                         SERVICING FEES


<S>                                                                                   <C>
Gross Servicing Fee                                                                                340,402.17
Certificate Administration Fee                                                                           0.00
Trustee Fee - Norwest Bank                                                                           2,382.82
Master Servicing Fee                                                                                     0.00
Supported Prepayment/Curtailment Interest Shortfall                                                      0.00
Net Servicing Fee                                                                                  342,784.99

</TABLE>

<TABLE>
<CAPTION>                           CERTIFICATEHOLDER DELINQUENCY/CREDIT ENHANCEMENT STATEMENT
                                                       DELINQUENCY STATUS

                                                                            Percentage Delinquent
                                                                                  Based On
                                   Current           Unpaid
                                    Number        Principal                 Number            Unpaid
                                  Of Loans          Balance               Of Loans           Balance
<S>                        <C>                 <C>                   <C>                <C>
30 Days                                 502     50,078,542.80               6.955799%          6.310744%
60 Days                                 138     15,382,096.44               1.912152%          1.938404%
90+ Days                                184     20,939,998.10               2.549536%          2.638794%
Foreclosure                             136     12,939,798.72               1.884440%          1.630634%
REO                                       1         53,470.19               0.013856%          0.006738%
Totals                                  961     99,393,906.25              13.315782%         12.525314%
</TABLE>
<TABLE>
<CAPTION>

                                                       OTHER INFORMATION
<S>                                                                             <C>
Current Period Realized Loss - Includes Interest Shortfall                                           0.00
Cumulative Realized Losses - Includes Interest Shortfall                                        37,993.35
Principal Balance of Contaminated Properties                                                         0.00
Current Period Class A Insufficient Funds                                                            0.00
Periodic Advance                                                                                     0.00
</TABLE>






 <TABLE>
 <CAPTION>
                               COLLATERAL STATEMENT
 <S>                                                                       <C>
 Collateral Description                                         Fixed & Mixed ARM

 Weighted Average Gross Coupon                                        10.021236%
 Weighted Average Net Coupon                                           9.521250%
 Weighted Average Pass-Through Rate                                    9.517736%
 Weighted Average Maturity(Stepdown Calculation )                            354
 Beginning Scheduled Collateral Loan Count                                 7,396

 Number Of Loans Paid In Full                                                179
 Ending Scheduled Collateral Loan Count                                    7,217
 Beginning Scheduled Collateral Balance                           816,965,235.33
 Ending Scheduled Collateral Balance                              793,544,215.66
 Ending Actual Collateral Balance at 31-Aug-1999                  793,921,905.94
 Monthly P &I Constant                                              7,270,806.05
 Ending Scheduled Balance for Premium Loans                       793,544,215.66
 </TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission