SOLOMON BROS MORT SEC VII INC FL RT MRT PS THR CERT 1999 3
8-K, 1999-09-01
ASSET-BACKED SECURITIES
Previous: TRAVELNSTORE COM INC, SB-2/A, 1999-09-01
Next: STRUCTURED ASSET SEC CORP MORT PASS THRO CERT SER 1999 ALS2, 8-K, 1999-09-01




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington D. C. 20549

                                    Form 8-K

                Current Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934


       Date of Report (Date of earliest event reported):  August 25, 1999

                 SALOMON BROTHERS MORTGAGE SECURITIES VII, INC.
             Mortgage Pass-Through Certificates, Series 1999-3 Trust


New York (governing law of          333-72647-04   52-2175479
Pooling and Servicing Agreement)    (Commission    52-2175480
(State or other                     File Number)   52-2175482
jurisdiction                                        IRS EIN


        c/o Norwest Bank Minnesota, N.A.
        11000 Broken Land Parkway                            21044
        Columbia, Maryland                                  (Zip Code)
        (Address of principal executive offices)


       Registrant's telephone number, including area code:  (410) 884-2000



          Former name or former address, if changed since last report)


ITEM 5.  Other Events

On August 25, 1999 a distribution was made to holders of SALOMON BROTHERS
MORTGAGE SECURITIES VII, INC., Mortgage Pass-Through Certificates, Series
1999-3 Trust.



  ITEM 7.  Financial Statements and Exhibits

        (c)  Exhibits furnished in accordance with Item 601(a) of
  Regulation S-K

             Exhibit Number                      Description
                                 Monthly report distributed to holders of
             EX-99.1             Mortgage Pass-Through Certificates, Series
                                 1999-3 Trust, relating to the August 25,
                                  1999 distribution.






Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                  SALOMON BROTHERS MORTGAGE SECURITIES VII, INC.
              Mortgage Pass-Through Certificates, Series 1999-3 Trust

              By:   Norwest Bank Minnesota, N.A., as Trustee
              By:   /s/ Sherri J. Sharps, Vice President
              By:   Sherri J. Sharps, Vice President
              Date: 8/30/99


                                INDEX TO EXHIBITS

Exhibit Number                   Description

EX-99.1        Monthly report distributed to holders of Mortgage Pass-Through
                Certificates, Series 1999-3 Trust, relating to the August 25,
                1999 distribution.






<TABLE>
<CAPTION>
Salomon Brothers Mortgage Securities VII, Inc.
Mortgage Pass-Through Certificates
Record Date:            7/31/99
Distribution Date:     8/25/99

SBMSVII  Series: 1999-3

Contact: Customer Service - Columbia,  MD
         Norwest Bank Minnesota, N.A.
         Securities Administration Services
         11000 Broken Land Parkway
         Columbia, MD 21044
         Telephone: (301) 815-6600
         Fax:       (410) 884-2369


                                             Certificateholder Distribution Summary

                       Certificate      Certificate        Beginning
                          Class        Pass-Through      Certificate       Interest      Principal
Class          CUSIP   Description             Rate          Balance   Distribution   Distribution
<S>          <C>        <C>            <C>            <C>               <C>             <C>
     A         79548KM88         SEN          5.54375%    654,313,429.44    3,022,791.73   18,910,193.81
     M1        79548KM96         MEZ          5.94375%     64,906,000.00      321,487.53            0.00
     M2        79548KN20         MEZ          6.46375%     39,031,000.00      210,238.86            0.00
     M3        79548KN38         MEZ          8.41375%     29,823,000.00      209,102.72            0.00
     RI        7956199U1         SEN          0.00000%              0.00            0.00            0.00
    RII        7956199V9         SEN          0.00000%              0.00            0.00            0.00
    RIII       7956199W7         SEN          0.00000%              0.00            0.00            0.00
     P         7956199T4         SEN          0.00000%            100.00      203,861.05            0.00
     CE        7956199S6         JUN          0.00000%     47,801,899.70    2,849,620.14            0.00
Totals                                                    835,875,429.14    6,817,102.03   18,910,193.81
</TABLE>
<TABLE>
<CAPTION>

                                       Certificateholder Distribution Summary (continued)

                          Current                Ending                                       Cumulative
                         Realized           Certificate                   Total                 Realized
Class                        Loss               Balance            Distribution                   Losses
<S>           <C>                  <C>                     <C>                      <C>
A                              0.00         635,403,235.63            21,932,985.54                      0.00
M1                             0.00          64,906,000.00               321,487.53                      0.00
M2                             0.00          39,031,000.00               210,238.86                      0.00
M3                             0.00          29,823,000.00               209,102.72                      0.00
RI                             0.00                   0.00                     0.00                      0.00
RII                            0.00                   0.00                     0.00                      0.00
RIII                           0.00                   0.00                     0.00                      0.00
P                              0.00                 100.00               203,861.05                      0.00
CE                             0.00          47,801,899.70             2,849,620.14                      0.00
Totals                         0.00         816,965,235.33            25,727,295.84                      0.00
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.

</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                Principal Distribution Statement

                        Original         Beginning        Scheduled     Unscheduled
                            Face       Certificate        Principal       Principal                            Realized
Class                     Amount           Balance     Distribution    Distribution             Accretion       Loss (1)
<S>             <C>               <C>                 <C>               <C>                  <C>             <C>
A                   695,549,000.00     654,313,429.44        455,964.09    18,454,229.72           0.00            0.00
M1                   64,906,000.00      64,906,000.00              0.00             0.00           0.00            0.00
M2                   39,031,000.00      39,031,000.00              0.00             0.00           0.00            0.00
M3                   29,823,000.00      29,823,000.00              0.00             0.00           0.00            0.00
RI                            0.00               0.00              0.00             0.00           0.00            0.00
RII                           0.00               0.00              0.00             0.00           0.00            0.00
RIII                          0.00               0.00              0.00             0.00           0.00            0.00
P                           100.00             100.00              0.00             0.00           0.00            0.00
CE                   47,801,900.00      47,801,899.70              0.00             0.00           0.00            0.00
Totals              877,111,000.00     835,875,429.14        455,964.09    18,454,229.72           0.00            0.00
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                          Principal Distribution Statement (continued)

                                   Total               Ending              Ending            Total
                               Principal          Certificate         Certificate        Principal
Class                          Reduction              Balance          Percentage     Distribution
<S>               <C>                     <C>                    <C>                 <C>
A                            18,910,193.81        635,403,235.63           0.91352764     18,910,193.81
M1                                    0.00         64,906,000.00           1.00000000              0.00
M2                                    0.00         39,031,000.00           1.00000000              0.00
M3                                    0.00         29,823,000.00           1.00000000              0.00
RI                                    0.00                  0.00           0.00000000              0.00
RII                                   0.00                  0.00           0.00000000              0.00
RIII                                  0.00                  0.00           0.00000000              0.00
P                                     0.00                100.00           1.00000000              0.00
CE                                    0.00         47,801,899.70           0.99999999              0.00
Totals                       18,910,193.81        816,965,235.33           0.93142742     18,910,193.81
</TABLE>
<TABLE>
<CAPTION>

                                              Principal Distribution Factors Statement

                          Original          Beginning         Scheduled        Unscheduled
                              Face        Certificate         Principal          Principal
Class (2)                   Amount            Balance      Distribution       Distribution        Accretion
<S>          <C>                    <C>                 <C>                 <C>                <C>
A                     695,549,000.00        940.71507462         0.65554560         26.53189023        0.00000000
M1                     64,906,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
M2                     39,031,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
M3                     29,823,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
RI                              0.00          0.00000000         0.00000000          0.00000000        0.00000000
RII                             0.00          0.00000000         0.00000000          0.00000000        0.00000000
RIII                            0.00          0.00000000         0.00000000          0.00000000        0.00000000
P                             100.00       1000.00000000         0.00000000          0.00000000        0.00000000
CE                     47,801,900.00        999.99999372         0.00000000          0.00000000        0.00000000
<FN>

</FN>
</TABLE>
<TABLE>
<CAPTION>

                                      Principal Distribution Factors Statement (continued)
                                              Total                Ending              Ending             Total
                        Realized          Principal           Certificate         Certificate         Principal
Class                   Loss (3)          Reduction               Balance          Percentage      Distribution

<S>            <C>                 <C>                 <C>                    <C>                 <C>
A                       0.00000000         27.18743584            913.52763879          0.91352764        27.18743584
M1                      0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
M2                      0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
M3                      0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
RI                      0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
RII                     0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
RIII                    0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
P                       0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
CE                      0.00000000          0.00000000            999.99999372          0.99999999         0.00000000
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
    Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                 Interest Distribution Statement

                                                      Beginning                             Payment of
                      Original        Current      Certificate/            Current            Unpaid         Current
                          Face    Certificate          Notional            Accrued           Interest         Interest
Class                   Amount           Rate           Balance           Interest           Shortfall       Shortfall
<S>           <C>               <C>             <C>                 <C>                <C>             <C>
A                 695,549,000.00        5.54375%     654,313,429.44        3,022,791.73           0.00             0.00
M1                 64,906,000.00        5.94375%      64,906,000.00          321,487.53           0.00             0.00
M2                 39,031,000.00        6.46375%      39,031,000.00          210,238.86           0.00             0.00
M3                 29,823,000.00        8.41375%      29,823,000.00          209,102.72           0.00             0.00
RI                          0.00        0.00000%               0.00                0.00           0.00             0.00
RII                         0.00        0.00000%               0.00                0.00           0.00             0.00
RIII                        0.00        0.00000%               0.00                0.00           0.00             0.00
P                         100.00        0.00000%             100.00                0.00           0.00             0.00
CE                 47,801,900.00        0.00000%      47,801,899.70                0.00           0.00             0.00
Totals            877,111,000.00                                           3,763,620.84           0.00             0.00
</TABLE>
 <TABLE>
 <CAPTION>

                                            Interest Distribution Statement (continued)

                                                                                   Remaining            Ending
                     Non-Supported                                  Total             Unpaid      Certificate/
                          Interest            Realized           Interest          Interest           Notional
 Class                   Shortfall          Losses (4)       Distribution          Shortfall           Balance
 <S>            <C>                  <C>                 <C>                 <C>                 <C>
 A                              0.00                0.00         3,022,791.73                0.00     635,403,235.63
 M1                             0.00                0.00           321,487.53                0.00      64,906,000.00
 M2                             0.00                0.00           210,238.86                0.00      39,031,000.00
 M3                             0.00                0.00           209,102.72                0.00      29,823,000.00
 RI                             0.00                0.00                 0.00                0.00               0.00
 RII                            0.00                0.00                 0.00                0.00               0.00
 RIII                           0.00                0.00                 0.00                0.00               0.00
 P                              0.00                0.00           203,861.05                0.00             100.00
 CE                             0.00                0.00         2,849,620.14                0.00      47,801,899.70
 Totals                         0.00                0.00         6,817,102.03                0.00
 <FN>
 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
     Please Refer to the Prospectus Supplement for a Full Description.
 </FN>
 </TABLE>
<TABLE>
<CAPTION>

                                            Interest Distribution Factors Statement

                                                          Beginning                        Payment of
                        Original        Current        Certificate/          Current           Unpaid          Current
                            Face    Certificate            Notional          Accrued        Interest          Interest
Class (5)                 Amount           Rate             Balance         Interest        Shortfall        Shortfall
<S>           <C>                 <C>             <C>                  <C>               <C>               <C>
A                   695,549,000.00        5.54375%         940.71507462        4.34590766        0.00000000        0.00000000
M1                   64,906,000.00        5.94375%        1000.00000000        4.95312498        0.00000000        0.00000000
M2                   39,031,000.00        6.46375%        1000.00000000        5.38645846        0.00000000        0.00000000
M3                   29,823,000.00        8.41375%        1000.00000000        7.01145827        0.00000000        0.00000000
RI                            0.00        0.00000%           0.00000000        0.00000000        0.00000000        0.00000000
RII                           0.00        0.00000%           0.00000000        0.00000000        0.00000000        0.00000000
RIII                          0.00        0.00000%           0.00000000        0.00000000        0.00000000        0.00000000
P                           100.00        0.00000%        1000.00000000        0.00000000        0.00000000        0.00000000
CE                   47,801,900.00        0.00000%         999.99999372        0.00000000        0.00000000        0.00000000
<FN>
(5)  Per $1 denomination.

</FN>
</TABLE>
<TABLE>
<CAPTION>
                                       Interest Distribution Factors Statement (continued)

                                                                            Remaining              Ending
                  Non-Supported                               Total            Unpaid        Certificate/
                       Interest         Realized           Interest          Interest            Notional
Class                 Shortfall       Losses (6)       Distribution         Shortfall             Balance
<S>           <C>               <C>               <C>                 <C>                 <C>
A                     0.00000000        0.00000000         4.34590766          0.00000000          913.52763879
M1                    0.00000000        0.00000000         4.95312498          0.00000000         1000.00000000
M2                    0.00000000        0.00000000         5.38645846          0.00000000         1000.00000000
M3                    0.00000000        0.00000000         7.01145827          0.00000000         1000.00000000
RI                    0.00000000        0.00000000         0.00000000          0.00000000            0.00000000
RII                   0.00000000        0.00000000         0.00000000          0.00000000            0.00000000
RIII                  0.00000000        0.00000000         0.00000000          0.00000000            0.00000000
P                     0.00000000        0.00000000   2038610.50000000          0.00000000         1000.00000000
CE                    0.00000000        0.00000000        59.61311454          0.00000000          999.99999372
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
    Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>



<TABLE>
<CAPTION>

                                                      CERTIFICATE ACCOUNT

<S>                                                                                   <C>
Beginning Balance                                                                                        0.00
Deposits
    Payments of Interest and Principal                                                          26,083,484.13
    Liquidations, Insurance Proceeds, Reserve Funds                                                      0.00
    Proceeds from Repurchased Loans                                                                      0.00
    Other Amounts (Servicer Advances)                                                                    0.00
    Realized Losses                                                                                (5,469.46)
Total Deposits                                                                                  26,078,014.67

Withdrawals
    Reimbursement for Servicer Advances                                                                  0.00
    Payment of Service Fee                                                                         350,718.83
    Payment of Interest and Principal                                                           25,727,295.84
Total Withdrawals (Pool Distribution Amount)                                                    26,078,014.67

Ending Balance                                                                                           0.00

</TABLE>
<TABLE>
<CAPTION>

                                            PREPAYMENT/CURTAILMENT INTEREST SHORTFALL

<S>                                                                                   <C>

Total Prepayment/Curtailment Interest Shortfall                                                          0.00
Servicing Fee Support                                                                                    0.00
Non-Supported Prepayment/Curtailment Interest Shortfall                                                  0.00
</TABLE>
<TABLE>
<CAPTION>

                                                         SERVICING FEES

<S>                                                                                   <C>
Gross Servicing Fee                                                                                348,281.06
Certificate Administration Fee                                                                           0.00
Trustee Fee - Norwest Bank                                                                           2,437.77
Master Servicing Fee                                                                                     0.00
Supported Prepayment/Curtailment Interest Shortfall                                                      0.00
Net Servicing Fee                                                                                  350,718.83

</TABLE>

<TABLE>
<CAPTION>
                                                       DELINQUENCY STATUS

                                                                            Percentage Delinquent
                                                                                  Based On
                                   Current           Unpaid
                                    Number        Principal                 Number            Unpaid
                                  Of Loans          Balance               Of Loans           Balance
<S>                        <C>                 <C>                   <C>                <C>
30 Days                                 515     54,036,772.46               6.963223%          6.614329%
60 Days                                 151     16,880,187.60               2.041644%          2.066206%
90+ Days                                199     23,103,717.20               2.690644%          2.827993%
Foreclosure                              71      5,361,456.72               0.959978%          0.656265%
REO                                       0              0.00               0.000000%          0.000000%
Totals                                  936     99,382,133.98              12.655489%         12.164794%
</TABLE>
<TABLE>
<CAPTION>
                                                       OTHER INFORMATION

<S>                                                                             <C>
Current Period Realized Loss - Includes Interest Shortfall                                           0.00
Cumulative Realized Losses - Includes Interest Shortfall                                             0.00
Principal Balance of Contaminated Properties                                                         0.00
Periodic Advance                                                                                     0.00
</TABLE>


<TABLE>
<CAPTION>
                              COLLATERAL STATEMENT
<S>                                                                       <C>
Collateral Description                                         Fixed & Mixed ARM

Weighted Average Gross Coupon                                        10.005456%
Weighted Average Net Coupon                                           9.505456%
Weighted Average Pass-Through Rate                                    9.501956%
Weighted Average Maturity(Stepdown Calculation )                            355
Begin Scheduled Collateral Loan Count                                     7,561

Number Of Loans Paid In Full                                                165
End Scheduled Collateral Loan Count                                       7,396
Begining Scheduled Collateral Balance                            835,875,429.14
Ending Scheduled Collateral Balance                              816,965,235.33
Ending Actual Collateral Balance at 31-Jul-1999                  817,321,463.17
Monthly P &I Constant                                              7,425,393.36
Ending Scheduled Balance for Premium Loans                       816,965,235.33
</TABLE>
<TABLE>
<CAPTION>
           <S>                                        <C>
</TABLE>







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission