SOLOMON BROS MORT SECS VII INC MORT PAS THR CERTS SRS 1999-3
8-K, 2000-01-07
ASSET-BACKED SECURITIES
Previous: ARIBA INC, PRE 14A, 2000-01-07
Next: CLEARWORKS NET INC, 8-K, 2000-01-07




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington D. C. 20549

                                    Form 8-K

                Current Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934


      Date of Report (Date of earliest event reported):  December 27, 1999

                 SALOMON BROTHERS MORTGAGE SECURITIES VII, INC.
             Mortgage Pass-Through Certificates, Series 1999-3 Trust


New York (governing law of          333-72647-04   52-2175479
Pooling and Servicing Agreement)    (Commission    52-2175480
(State or other                     File Number)   52-2175482
jurisdiction                                        IRS EIN


        c/o Norwest Bank Minnesota, N.A.
        11000 Broken Land Parkway                            21044
        Columbia, Maryland                                  (Zip Code)
        (Address of principal executive offices)


       Registrant's telephone number, including area code:  (410) 884-2000



          Former name or former address, if changed since last report)


ITEM 5.  Other Events

On December 27, 1999 a distribution was made to holders of SALOMON BROTHERS
MORTGAGE SECURITIES VII, INC., Mortgage Pass-Through Certificates, Series
1999-3 Trust.



  ITEM 7.  Financial Statements and Exhibits

        (c)  Exhibits furnished in accordance with Item 601(a) of
  Regulation S-K

             Exhibit Number                      Description
                                 Monthly report distributed to holders of
             EX-99.1             Mortgage Pass-Through Certificates, Series
                                 1999-3 Trust, relating to the December 27,
                                 1999 distribution.






Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                  SALOMON BROTHERS MORTGAGE SECURITIES VII, INC.
              Mortgage Pass-Through Certificates, Series 1999-3 Trust

              By:   Norwest Bank Minnesota, N.A., as Trustee
              By:   /s/ Sherri J. Sharps, Vice President
              By:   Sherri J. Sharps, Vice President
              Date: 1/6/00


                                INDEX TO EXHIBITS

Exhibit Number                   Description

EX-99.1        Monthly report distributed to holders of Mortgage Pass-Through
               Certificates, Series 1999-3 Trust, relating to the December 27,
               1999 distribution.






<TABLE>
<CAPTION>
Salomon Brothers Mortgage Securities VII, Inc.
Mortgage Pass-Through Certificates
Record Date:            11/30/99
Distribution Date:      12/27/99


SBMSVII  Series: 1999-3
Contact: Customer Service - CTSLink
         Norwest Bank Minnesota, N.A.
         Securities Administration Services
         7485 New Horizon Way
         Frederick, MD 21703
         Telephone: (301) 815-6600
         Fax:       (301) 846-8152


                                             Certificateholder Distribution Summary

                         Certificate       Certificate        Beginning
                               Class      Pass-Through      Certificate         Interest      Principal
Class          CUSIP     Description              Rate          Balance     Distribution   Distribution
<S>          <C>        <C>            <C>            <C>               <C>             <C>
     A         79548KM88         SEN          5.97000%    571,809,168.47    2,939,575.63   18,616,335.06
     M1        79548KM96         MEZ          6.37000%     64,906,000.00      356,027.44            0.00
     M2        79548KN20         MEZ          6.89000%     39,031,000.00      231,573.09            0.00
     M3        79548KN38         MEZ          8.84000%     29,823,000.00      227,019.30            0.00
     RI        7956199U1         SEN          0.00000%              0.00            0.00            0.00
    RII        7956199V9         SEN          0.00000%              0.00            0.00            0.00
    RIII       7956199W7         SEN          0.00000%              0.00            0.00            0.00
     P         7956199T4         SEN          0.00000%            100.00      236,464.54            0.00
     CE        7956199S6         JUN          0.00000%     47,801,900.00    2,093,725.60            0.00
Totals                                                    753,371,168.47    6,084,385.60   18,616,335.06
</TABLE>
<TABLE>
<CAPTION>

                                       Certificateholder Distribution Summary (continued)


                          Current                Ending                                            Cumulative
                         Realized           Certificate                       Total                  Realized
Class                        Loss               Balance                Distribution                     Losses
<S>           <C>                  <C>                     <C>                      <C>
A                              0.00         553,192,833.41            21,555,910.69                      0.00
M1                             0.00          64,906,000.00               356,027.44                      0.00
M2                             0.00          39,031,000.00               231,573.09                      0.00
M3                             0.00          29,823,000.00               227,019.30                      0.00
RI                             0.00                   0.00                     0.00                      0.00
RII                            0.00                   0.00                     0.00                      0.00
RIII                           0.00                   0.00                     0.00                      0.00
P                              0.00                 100.00               236,464.54                      0.00
CE                             0.00          47,801,899.70             2,093,725.60                      0.00
Totals                         0.00         734,754,833.11            24,700,720.66                      0.00
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.

</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                Principal Distribution Statement

                        Original         Beginning             Scheduled    Unscheduled
                            Face       Certificate             Principal      Principal                       Realized
Class                     Amount           Balance          Distribution   Distribution      Accretion         Loss (1)
<S>             <C>               <C>                 <C>               <C>             <C>             <C>
A                   695,549,000.00     571,809,168.47         424,107.15   18,192,227.91           0.00            0.00
M1                   64,906,000.00      64,906,000.00               0.00            0.00           0.00            0.00
M2                   39,031,000.00      39,031,000.00               0.00            0.00           0.00            0.00
M3                   29,823,000.00      29,823,000.00               0.00            0.00           0.00            0.00
RI                            0.00               0.00               0.00            0.00           0.00            0.00
RII                           0.00               0.00               0.00            0.00           0.00            0.00
RIII                          0.00               0.00               0.00            0.00           0.00            0.00
P                           100.00             100.00               0.00            0.00           0.00            0.00
CE                   47,801,900.00      47,801,900.00               0.00            0.00           0.00            0.00
Totals              877,111,000.00     753,371,168.47         424,107.15   18,192,227.91           0.00            0.00
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                          Principal Distribution Statement (continued)

                                   Total               Ending                 Ending              Total
                               Principal          Certificate            Certificate          Principal
Class                          Reduction              Balance             Percentage       Distribution
<S>               <C>                     <C>                    <C>                 <C>
A                            18,616,335.06        553,192,833.41           0.79533266     18,616,335.06
M1                                    0.00         64,906,000.00           1.00000000              0.00
M2                                    0.00         39,031,000.00           1.00000000              0.00
M3                                    0.00         29,823,000.00           1.00000000              0.00
RI                                    0.00                  0.00           0.00000000              0.00
RII                                   0.00                  0.00           0.00000000              0.00
RIII                                  0.00                  0.00           0.00000000              0.00
P                                     0.00                100.00           1.00000000              0.00
CE                                    0.00         47,801,899.70           0.99999999              0.00
Totals                       18,616,335.06        734,754,833.11           0.83769880     18,616,335.06
</TABLE>
<TABLE>
<CAPTION>


                                              Principal Distribution Factors Statement

                          Original          Beginning             Scheduled        Unscheduled
                              Face        Certificate             Principal          Principal
Class (2)                   Amount            Balance          Distribution       Distribution          Accretion
<S>          <C>                    <C>                 <C>                 <C>                <C>
A                     695,549,000.00        822.09760703         0.60974446         26.15520676        0.00000000
M1                     64,906,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
M2                     39,031,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
M3                     29,823,000.00       1000.00000000         0.00000000          0.00000000        0.00000000
RI                              0.00          0.00000000         0.00000000          0.00000000        0.00000000
RII                             0.00          0.00000000         0.00000000          0.00000000        0.00000000
RIII                            0.00          0.00000000         0.00000000          0.00000000        0.00000000
P                             100.00       1000.00000000         0.00000000          0.00000000        0.00000000
CE                     47,801,900.00       1000.00000000         0.00000000          0.00000000        0.00000000
<FN>

</FN>
</TABLE>
<TABLE>
<CAPTION>

                                      Principal Distribution Factors Statement (continued)

                                                 Total                  Ending              Ending             Total
                        Realized             Principal             Certificate         Certificate         Principal
Class                   Loss (3)             Reduction                 Balance          Percentage      Distribution
<S>            <C>                 <C>                 <C>                    <C>                 <C>
A                       0.00000000         26.76495123            795.33265580          0.79533266        26.76495123
M1                      0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
M2                      0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
M3                      0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
RI                      0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
RII                     0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
RIII                    0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
P                       0.00000000          0.00000000          1,000.00000000          1.00000000         0.00000000
CE                      0.00000000          0.00000000            999.99999372          0.99999999         0.00000000
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
    Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                 Interest Distribution Statement

                                                          Beginning                         Payment of
                      Original           Current       Certificate/            Current          Unpaid         Current
                          Face       Certificate           Notional            Accrued        Interest         Interest
Class                   Amount              Rate            Balance           Interest       Shortfall       Shortfall
<S>           <C>               <C>             <C>                 <C>                <C>             <C>
A                 695,549,000.00        5.97000%     571,809,168.47        2,939,575.63           0.00             0.00
M1                 64,906,000.00        6.37000%      64,906,000.00          356,027.44           0.00             0.00
M2                 39,031,000.00        6.89000%      39,031,000.00          231,573.09           0.00             0.00
M3                 29,823,000.00        8.84000%      29,823,000.00          227,019.30           0.00             0.00
RI                          0.00        0.00000%               0.00                0.00           0.00             0.00
RII                         0.00        0.00000%               0.00                0.00           0.00             0.00
RIII                        0.00        0.00000%               0.00                0.00           0.00             0.00
P                         100.00        0.00000%             100.00                0.00           0.00             0.00
CE                 47,801,900.00        0.00000%      47,801,900.00                0.00           0.00             0.00
Totals            877,111,000.00                                           3,754,195.46           0.00             0.00

</TABLE>
 <TABLE>
 <CAPTION>

                                            Interest Distribution Statement (continued)

                                                                                       Remaining              Ending
                       Non-Supported                                    Total             Unpaid         Certificate/
                            Interest            Realized             Interest            Interest           Notional
 Class                     Shortfall          Losses (4)        Distribution            Shortfall            Balance
 <S>            <C>                  <C>                 <C>                 <C>                 <C>
 A                              0.00                0.00         2,939,575.63                0.00     553,192,833.41
 M1                             0.00                0.00           356,027.44                0.00      64,906,000.00
 M2                             0.00                0.00           231,573.09                0.00      39,031,000.00
 M3                             0.00                0.00           227,019.30                0.00      29,823,000.00
 RI                             0.00                0.00                 0.00                0.00               0.00
 RII                            0.00                0.00                 0.00                0.00               0.00
 RIII                           0.00                0.00                 0.00                0.00               0.00
 P                              0.00                0.00           236,464.54                0.00             100.00
 CE                             0.00                0.00         2,093,725.60                0.00      47,801,899.70
 Totals                         0.00                0.00         6,084,385.60                0.00
 <FN>
 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
     Please Refer to the Prospectus Supplement for a Full Description.
 </FN>
 </TABLE>
<TABLE>
<CAPTION>

                                            Interest Distribution Factors Statement

                                                             Beginning                          Payment of
                        Original        Current           Certificate/          Current            Unpaid          Current
                            Face    Certificate               Notional          Accrued           Interest         Interest
Class (5)                 Amount           Rate                Balance          Interest         Shortfall        Shortfall
<S>           <C>                 <C>             <C>                  <C>               <C>               <C>
A                   695,549,000.00        5.97000%         822.09760703        4.22626678        0.00000000        0.00000000
M1                   64,906,000.00        6.37000%        1000.00000000        5.48527779        0.00000000        0.00000000
M2                   39,031,000.00        6.89000%        1000.00000000        5.93305552        0.00000000        0.00000000
M3                   29,823,000.00        8.84000%        1000.00000000        7.61222211        0.00000000        0.00000000
RI                            0.00        0.00000%           0.00000000        0.00000000        0.00000000        0.00000000
RII                           0.00        0.00000%           0.00000000        0.00000000        0.00000000        0.00000000
RIII                          0.00        0.00000%           0.00000000        0.00000000        0.00000000        0.00000000
P                           100.00        0.00000%        1000.00000000        0.00000000        0.00000000        0.00000000
CE                   47,801,900.00        0.00000%        1000.00000000        0.00000000        0.00000000        0.00000000
<FN>
(5)  Per $1 denomination.

</FN>

</TABLE>
<TABLE>
<CAPTION>
                                       Interest Distribution Factors Statement (continued)

                                                                              Remaining                  Ending
                  Non-Supported                               Total              Unpaid            Certificate/
                       Interest         Realized           Interest             Interest               Notional
Class                 Shortfall       Losses (6)       Distribution            Shortfall                Balance
<S>           <C>               <C>               <C>                 <C>                 <C>
A                     0.00000000        0.00000000         4.22626678          0.00000000          795.33265580
M1                    0.00000000        0.00000000         5.48527779          0.00000000         1000.00000000
M2                    0.00000000        0.00000000         5.93305552          0.00000000         1000.00000000
M3                    0.00000000        0.00000000         7.61222211          0.00000000         1000.00000000
RI                    0.00000000        0.00000000         0.00000000          0.00000000            0.00000000
RII                   0.00000000        0.00000000         0.00000000          0.00000000            0.00000000
RIII                  0.00000000        0.00000000         0.00000000          0.00000000            0.00000000
P                     0.00000000        0.00000000   2364645.40000000          0.00000000         1000.00000000
CE                    0.00000000        0.00000000        43.80004979          0.00000000          999.99999372
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
    Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>



<TABLE>
<CAPTION>
                                             CERTIFICATEHOLDER ACCOUNT STATEMENT
                                                      CERTIFICATE ACCOUNT

<S>                                                                                   <C>
Beginning Balance                                                                                        0.00
Deposits
    Payments of Interest and Principal                                                          25,166,802.86
    Liquidations, Insurance Proceeds, Reserve Funds                                                      0.00
    Proceeds from Repurchased Loans                                                                      0.00
    Other Amounts (Servicer Advances)                                                                    0.00
    Realized Losses                                                                              (149,980.21)
Total Deposits                                                                                  25,016,822.65

Withdrawals
    Reimbursement for Servicer Advances                                                                  0.00
    Payment of Service Fee                                                                         316,101.99
    Payment of Interest and Principal                                                           24,700,720.66
Total Withdrawals (Pool Distribution Amount)                                                    25,016,822.65

Ending Balance                                                                                           0.00

</TABLE>
<TABLE>
<CAPTION>

                                            PREPAYMENT/CURTAILMENT INTEREST SHORTFALL


<S>                                                                                   <C>
Total Prepayment/Curtailment Interest Shortfall                                                          0.00
Servicing Fee Support                                                                                    0.00

Non-Supported Prepayment/Curtailment Interest Shortfall                                                  0.00
</TABLE>
<TABLE>
<CAPTION>

                                                         SERVICING FEES


<S>                                                                                   <C>
Gross Servicing Fee                                                                                313,904.65
Certificate Administration Fee                                                                           0.00
Trustee Fee - Norwest Bank                                                                           2,197.34
Master Servicing Fee                                                                                     0.00
Supported Prepayment/Curtailment Interest Shortfall                                                      0.00
Net Servicing Fee                                                                                  316,101.99

</TABLE>

<TABLE>
<CAPTION>                           CERTIFICATEHOLDER DELINQUENCY/CREDIT ENHANCEMENT STATEMENT
                                                       DELINQUENCY STATUS

                                                                            Percentage Delinquent
                                                                                  Based On
                                   Current           Unpaid
                                    Number        Principal                   Number            Unpaid
                                  Of Loans          Balance                 Of Loans           Balance
<S>                        <C>                 <C>                   <C>                <C>
30 Days                                 154     17,384,691.33               2.290985%          2.366053%
60 Days                                  72      8,825,939.18               1.071110%          1.201209%
90+ Days                                179     18,917,588.10               2.662898%          2.574680%
Foreclosure                             162     16,020,973.05               2.409997%          2.180452%
REO                                      16      1,141,539.94               0.238024%          0.155363%
Totals                                  583     62,290,731.60               8.673014%          8.477757%
</TABLE>
<TABLE>
<CAPTION>

                                                       OTHER INFORMATION
<S>                                                                             <C>
Current Period Realized Loss - Includes Interest Shortfall                                           0.00
Cumulative Realized Losses - Includes Interest Shortfall                                       206,109.21
Current Period Class A Insufficient Funds                                                            0.00
Principal Balance of Contaminated Properties                                                         0.00
Periodic Advance                                                                                     0.00
</TABLE>






 <TABLE>
 <CAPTION>
                               COLLATERAL STATEMENT
 <S>                                                                       <C>
 Collateral Description                                         Fixed & Mixed ARM

 Weighted Average Gross Coupon                                        10.057199%
 Weighted Average Net Coupon                                           9.557199%
 Weighted Average Pass-Through Rate                                    9.553698%
 Weighted Average Maturity(Stepdown Calculation )                            351
 Beginning Scheduled Collateral Loan Count                                 6,883

 Number Of Loans Paid In Full                                                161
 Ending Scheduled Collateral Loan Count                                    6,722
 Beginning Scheduled Collateral Balance                           753,371,168.17
 Ending Scheduled Collateral Balance                              734,754,833.11
 Ending Actual Collateral Balance at 30-Nov-1999                  735,158,232.95
 Monthly P &I Constant                                              6,738,109.98
 Ending Scheduled Balance for Premium Loans                       734,754,833.11
 </TABLE>
<TABLE>
<CAPTION>
           <S>                                        <C>
</TABLE>

















© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission