BANYAN CORP /OR/
10QSB, 2000-01-12
ELECTRONIC COMPUTERS
Previous: BANYAN CORP /OR/, 10QSB/A, 2000-01-12
Next: BANYAN CORP /OR/, 10SB12G/A, 2000-01-12





                    U. S. Securities and Exchange Commission
                            Washington, D. C.  20549


                                   FORM 10-QSB


[X]     QUARTERLY  REPORT  UNDER  SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT  OF  1934

        For  the  quarterly  period  ended  September  30,  1999

[ ]     TRANSITION  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT  OF  1934

         For  the  transition  period  from                to
                                            --------------    ------------------


                           Commission File No. 0-26065


                               BANYAN CORPORATION
              -----------------------------------------------------
             (Exact name of Registrant as specified in its charter)

                 Oregon                              84-1346327
      -------------------------------             -------------------
      (State or other jurisdiction of               (IRS Employer
       Incorporation or Organization)             Identification No.)


          4740 Forge Rd., Bldg. 112, Colorado Springs, Colorado  80907
          ------------------------------------------------------------
                    (Address of Principal Executive offices)


                                 (719) 531-5535
                                 --------------
                           (Issuer's telephone number)


     Check  whether  the  issuer  (1)  filed all reports required to be filed by
Section  13 or 15 (d) of the Exchange Act during the past 12 months (or for such
shorter  period  that the registrant was required to file such reports), and (2)
has  been  subject  to  such  filing  requirements  for  the  past  90  days.

                          Yes                       No      X
                               -------                   -------

State the number of shares outstanding of each of the issuer's classes of common
equity,  as  of  the  latest  practicable  date:


           Class                                 Outstanding at January 10, 2000
           -----                                 ----------------------------

Common  Stock,  no  par  value                             10,031,101

<PAGE>
Transitional  Small  Business  Disclosure  Form  (check  one):

                          Yes                       No     X
                              --------                 --------


                               BANYAN CORPORATION


                                TABLE OF CONTENTS
                                   FORM 10-QSB


                                     PART I
                              FINANCIAL INFORMATION


Item  1.           Financial  Statements,  Unaudited

                  Unaudited  Consolidated  Balance  Sheets
                    at  September  30,  1999

                  Unaudited  Consolidated  Statement  of  Operations
                    for  the  three  months  ended
                      September  30,  1999  and  1998

                  Unaudited  Consolidated  Statement  of  Cash  Flow  for  the
                    three  months  ended    September  30,  1999  and  1998

                  Notes  to  Unaudited  Consolidated  Financial  Statements


Item  2.           Management's  Discussion  and  Analysis  or
                    Plan  of  Operation


                                     PART II
                                OTHER INFORMATION

Item  1.           Legal Proceedings

Item  2.           Changes  in  Securities  and  Use  of  Proceeds

Item  6.           Exhibits  and  Reports  on  Form  8-K

Signatures

Exhibits

<PAGE>
                         PART I - FINANCIAL INFORMATION


Item  1.  Financial  Statements

<TABLE>
<CAPTION>
                               BANYAN CORPORATION
                           CONSOLIDATED BALANCE SHEET
                                    UNAUDITED


                                                       as of            as of
                                                September 30, 1999 June 30, 1999
                                                     -------------  ------------
ASSETS

Current assets

<S>                                                       <C>          <C>
Cash and marketable securities                            $28,872      $16,838
Accounts receivable                                        75,078       68,371
Inventory                                                  36,976       44,127
Prepaid expenses                                            7,261        7,261
                         -------------------------------------------------------
                                                          148,187      136,597

Fixed Assets
Furniture and fixtures                                     11,921       11,921
Equipment and tooling                                      15,648        7,594
                         -------------------------------------------------------
                                                           27,569       19,515

Less: Accumulated depreciation                             17,175       16,485
                         -------------------------------------------------------
                                                           10,394        3,030

Other assets
Trademarks and licenses, net of accumulated                26,434       29,365
    amortization of $58,621 and $55,690, respectively
Investment in Anything Internet Corporation                             36,948
Other                                                       7,200        4,700
                         -------------------------------------------------------
                         -------------------------------------------------------
                                                           33,634       71,013
                         -------------------------------------------------------

                                                         $192,215     $210,640
                         =======================================================

LIABILITIES AND  STOCKHOLDERS' DEFICIT

Current liabilities
Accounts payable                                         $121,893      $86,311
Accrued salaries and related expenses                      38,026       38,076
Accrued interest                                          230,692      227,847
                         -------------------------------------------------------
                                                          390,611      352,234
Notes payable                                             105,234      105,234
                         -------------------------------------------------------
                                                          495,845      457,468

Stockholders' deficit
Preferred stock, Class A: no par value;
    500,000 shares authorized; 187,190 issued and outstanding;
    callable at $2.75 per share and convertible           334,906      334,906
Common stock, Class A: no par value;
    50,000,000 shares authorized;
    9,879,746 and 9,691,804 issued and outstanding      3,327,598    3,202,597
Common stock subscribed (146,357 and 334,299 share         42,233      167,233
    respectively)
Stock subscription receivable                             (42,233)    (167,233)
Accumulated deficit                                    (3,966,134)  (3,784,331)
                         -------------------------------------------------------
                         -------------------------------------------------------
                                                         (303,630)    (246,828)
                         -------------------------------------------------------

                                                         $192,215     $210,640
                         =======================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                               BANYAN CORPORATION
                CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT
                                    UNAUDITED
                  for the nine months ended September 30, 1999

                                 Common Stock          Preferred Stock   Stock        Common Stock Subscribed
                                   Class A               Class A         Subscription                     Accumulated Stockholders'
                               Shares     Amount     Shares     Amount   Receivable   Shares     Amount     Deficit    Deficit

<S>                           <C>       <C>           <C>       <C>        <C>         <C>        <C>     <C>         <C>
Balances at December 31, 1998 9,292,699 $2,922,795    187,190   $334,906   ($40,000)   143,000    $40,000 ($3,541,262 ($283,561)

Sales of common stock           634,375    404,803                                                                      404,803
Common stock subscribed                                                      (2,233)     3,357      2,233
Common stock shares cancelled   (47,328)
Net gain (loss) for the year
   ended September 30, 1999                                                                                 (424,872)  (424,872)

Balances at September 30,1999 9,879,746 $3,327,598    187,190   $334,906   ($42,233)   146,357    $42,233 ($3,966,134)($303,630)

</TABLE>
<PAGE>
<TABLE>
<CAPTION>

       BANYAN CORPORATION
CONSOLIDATED STATEMENT OF OPERATIONS
          UNAUDITED

                                                 for the three months ended        for the nine months ended
                                                September 30,1999 September 30,1998 September 30, 1999 September 30, 1998
                                                  -------------       -------------  -------------       -------------

<S>                                                       <C>              <C>             <C>              <C>
Sales, net                                                $52,156          $60,882         $116,497         $161,237

Cost of sales                                              18,191           25,758           43,121           73,491
                                           ---------------------------------------------------------------------------

Gross margin                                               33,965           35,124           73,376           87,746

Selling, general and administrative expenses              171,658           98,663          367,156          299,933
                                           ---------------------------------------------------------------------------

Loss from operations                                     (137,693)         (63,539)        (293,780)        (212,187)

Other income (expense)
     Interest expense, net                                 (7,163)          (3,342)         (12,767)         (19,851)
     (Loss) on sale of assets                                                                                   (236)
     Equity loss of Anything Internet Corporation         (36,948)                         (118,325)
                                           ---------------------------------------------------------------------------

Income (loss) before provision for income taxes          (181,804)         (66,881)        (424,872)        (232,274)

Provision for income taxes                               -                -                -                   -
                                           ---------------------------------------------------------------------------

Net income (loss)                                       ($181,804)        ($66,881)       ($424,872)       ($232,274)
                                           ========================================================================

Net income (loss) per share
(Basic and fully diluted)                                  ($0.02)          ($0.01)          ($0.04)          ($0.03)
                                           ========================================================================

Weighted average number of
common shares outstanding                                9,785,775        8,407,664        9,586,223        6,730,163
                                           ========================================================================


</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                               BANYAN CORPORATION
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                    UNAUDITED


                                                 for the three months ended        for the nine months ended
                                                September 30,1999 September 30,1998 September 30, 1999 September 30, 1998
                                                  -------------       -------------  -------------       -------------
Cash flows from operating activities:
<S>                                                     <C>               <C>             <C>              <C>
    Net income (loss)                                   ($181,804)        ($66,881)       ($424,872)       ($232,274)

    Adjustments to reconcile net income to
    net cash provided by (used for)
    operating activities:
        Depreciation and amortization                       3,622            5,706           13,578           12,168
        Loss in Anything Internet Corporation              36,948                           118,325
        Accounts receivable                                (6,707)         (68,057)         (27,583)         (46,294)
        Inventory, prepaid expenses and deposits            4,652          (16,520)           1,132          (21,414)
        Accounts payable and accrued expenses              38,376           (6,001)            (889)         (10,169)
            Net cash provided by (used for)
                                                         ----------       ----------       ----------      -----------
            operating activities                         (104,913)        (151,753)        (320,309)        (297,983)
                                        -----------------------------------------------------------------------------------------

    Cash flows from financing activities:
        Proceeds from issuance of common stock            125,001          145,000          404,803          436,678
        Purchase of fixed assets                           (8,054)                          (10,878)          (2,000)
        Sale of fixed assets                                                                                   2,535
        Sales of marketable security                                                                          16,329
        Increase in investment in Anything Internet Corporation                             (75,000)
        Payments of notes payable                                                                           (160,051)
            Net cash provided by (used for)
                                                         ----------       ----------       ----------      -----------
           financing activities                          116,947          145,000          318,925          293,491
                                        -----------------------------------------------------------------------------------------

    Net increase (decrease) in cash                        12,034           (6,753)          (1,384)          (4,492)
    Cash at the beginning of the period                    16,838            5,822           30,256            3,561
                                        -----------------------------------------------------------------------------------------

    Cash at the end of the period                         $28,872            ($931)         $28,872            ($931)
                                        =========================================================================================



</TABLE>
<PAGE>

                BANYAN CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. BASIS OF PRESENTATION:

     The  accompanying  unaudited  financial  statements  have been  prepared in
accordance  with the  instructions  to Form 10-QSB and do not include all of the
information and disclosures required by generally accepted accounting principles
for complete financial statements.  All adjustments which are, in the opinion of
management,  necessary for a fair  presentation of the results of operations for
the  interim  periods  have  been  made  and are of a  recurring  nature  unless
otherwise  disclosed herein.  The results of operations for such interim periods
are not necessarily indicative of operations for a full year.

NOTE 2. ORGANIZATION, OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     Banyan Corporation ("Banyan", the "Company"), was incorporated in the State
of Oregon on June 13,  1978.  The  Company  manufactures  and  distributes  hard
carrying cases for portable  notebook  computers and data storage  devices.  The
Company's principal markets consist of wholesale and retail sellers of computers
and related devices throughout the United States.

     Unaudited financial statements

     The financial  statements for the period ending  September 30, 1999 and the
accompanying  footnotes have not been audited.  Adjustments have been made that,
in the opinion of  management,  are  necessary in order to make these  financial
statements not misleading.

     Principles of consolidation

     The accompanying  consolidated financial statements include the accounts of
Banyan Corporation and its wholly owned subsidiary,  DoubleCase Corporation. All
intercompany accounts and transactions have been eliminated in consolidation.

     Use  of estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements and the reported amounts of revenue and expenses during the reporting
period. Actual results could differ from those estimates.

     Income tax

     Deferred  taxes are  provided on a liability  method  whereby  deferred tax
assets are recognized for deductible  temporary  differences  and operating loss
carryforwards  and deferred tax liabilities are recognized for taxable temporary
differences.  Temporary  differences  are the  differences  between the reported
amounts of assets and liabilities  and their tax bases.  Deferred tax assets are
reduced by a valuation allowance when, in the opinion of management,  it is more
likely than not that some  portion or all of the deferred tax assets will not be
realized.  Deferred tax assets and  liabilities  are adjusted for the effects of
changes in tax laws and rates on the date of enactment.
<PAGE>
                               BANYAN CORPORATION
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS- Continued

     NOTE 2.  ORGANIZATION,  OPERATIONS  AND SUMMARY OF  SIGNIFICANT  ACCOUNTING
          POLICIES (Continued):

Cash and cash equivalents

     The  Company  considers  all highly  liquid  investments  with an  original
maturity of three months or less as cash equivalents.

Net income (loss) per share

     The net income  (loss) per share is  computed  by  dividing  the net income
(loss) by the weighted average number of shares of common outstanding. Warrants,
stock  options,  and common stock  issuable  upon  conversion  of the  Company's
preferred  stock  are not  included  in the  computation  if the  effect of such
inclusion  would be  anti-dilutive  and would  increase the earnings or decrease
loss per share.

Inventory

     Inventory   consists  of  raw  materials  and  consigned   finished  goods.
Inventories  are  valued  at the lower of cost or  market  using  the  first-in,
first-out (FIFO) method.

Property and equipment

     Property  and  equipment  are  recorded  at  cost  and  depreciated   under
accelerated methods over an estimated life of five to seven years.

Other assets

     Product licenses and trademarks are recorded at cost and amortized based on
the straight line method over five to ten years.

Accounts receivable

     The Company reviews accounts receivable periodically for collectibility and
establishes an allowance for doubtful accounts and records bad debt expense when
deemed necessary. As of September 30, 1999 the balance in allowance for doubtful
accounts was $1,424.

Products and services, geographic areas, and major customers

     All Company  sales were  derived  from a similar  product  line and were to
external  customers.  The  Company  sells to  domestic,  Canadian  and  European
customers,  and one customer  accounted for over 10% of its sales. The Company's
long term assets are all held domestically.

Revenue recognition

The  Company  recognizes  revenue  when a product is shipped to a
customer.


<PAGE>



                               BANYAN CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

     NOTE 2.  ORGANIZATION,  OPERATIONS  AND SUMMARY OF  SIGNIFICANT  ACCOUNTING
          POLICIES (Continued):

AICPA Statement of Position 98-5

     Effective  January 1, 1999 the Company has adopted the AICPA  Statement  of
Position  ("SOP")  98-5,  which  requires  nongovernmental  entities  to expense
startup  costs as  incurred.  The  adoption  by the  Company  of SOP 98-5 is not
expected to have a material impact on the Company's financial statements.

Financial instruments

     The carrying value of the Company's financial  instruments,  including cash
and cash equivalents, accounts receivable, accounts payable, and long term debt,
as reported in the accompanying balance sheet, approximates fair market value.

NOTE 3. EQUITY INVESTMENT

     On August 22, 1998 Banyan Corporation  purchased 1,000,000 common shares of
Anything Internet Corporation,  a marketer of wholesale and retail products over
the  Internet,  in exchange for 200,000  common  shares of Banyan.  The purchase
represented  35.7%  of  the  outstanding   common  stock  of  Anything  Internet
Corporation, and was recorded by Banyan at cost of $106,629. Banyan's net equity
in the  investment  was $49,485,  resulting in a  differential  between cost and
equity of $37,144.  This  difference  is amortized  over a five year period on a
straight line basis, with accumulated  amortization netted against the Company's
investment  balance.  At December 31, 1998,  Anything  Internet  Corporation had
200,000 common stock purchase  warrants  outstanding  which, if exercised by the
holders,  would  reduce  Banyan's  common stock  ownership in Anything  Internet
Corporation to approximately  24%. As of December 31, 1998,  Banyan owned 26% of
the outstanding common stock of Anything Internet Corporation,  and accounts for
its investment under the equity method.


NOTE 4. LEASE COMMITMENT

     Effective  May  1,  1998,  DoubleCase  Corporation  entered  into  a  lease
agreement for office and warehouse space; the lease agreement is for a period of
twelve  months and can be renewed for an  additional  twelve  months at the then
current  monthly rental rate plus 3%. Lease expense  incurred for the year ended
December 31, 1998 and the nine months ended  September  30, 1999 was $33,017 and
$11,249 respectively.




<PAGE>



                               BANYAN CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

NOTE 5. INCOME TAXES

     Deferred  income  taxes  arise  from  the  temporary   differences  between
financial  statement and income tax recognition of net operating  losses.  These
loss carryovers are limited under the Internal Revenue Code should a significant
change in ownership occur.

     At December  31, 1998 the Company had  approximately  $3,000,000  of unused
federal  net  operating  loss  carryforwards,  which begin to expire in the year
2005. A deferred tax asset has been offset by a 100%  valuation  allowance.  The
Company  accounts for income taxes  pursuant to SFAS 109. The  components of the
Company's deferred tax assets and liabilities are as follows:

                                       September 30,       December 31,
                                              1999            1998

Deferred tax liability                 $         -           $       -

Deferred tax asset arising from:

Net operating loss carryforwards         1,328,343            1,235,776
                                         ---------            ---------
                                         1,328,343            1,235,776

Valuation allowance                     (1,328,343)          (1,235,776)

Net Deferred Taxes                     $         -           $       -

     Income taxes at Federal and state  statutory  rates are  reconciled  to the
     Company's actual income tax as follows:

                                  Nine months                     Year ended
                                 ended  Sept. 30,                 December 31,
                                        1999                         1998

Current:
   Federal (34%)                   $      -                           $      -
   State (5%)                      $      -                           $      -

Deferred:
        Federal (34%)             (144,457)                         (168,269)
        State (5%)                 (21,244)                        (  24,746)
        Valuation allowance        165,701                           193,015
                               -----------------                     -------
                                  $      -                           $      -
                               -----------------                 ---------------


The net change in the nine  months,  1999 in the total  valuation
allowance was $165,701.


<PAGE>



                               BANYAN CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

NOTE 6. NOTES PAYABLE

At September 30, 1999 the Company had the following notes payable
outstanding:

Related party notes payable,
unsecured, interest from 6% to 12% per annum,
maturing April 1, 2000                                            $    38,647

Related party note payable,
secured by all inventory, furniture, equipment,
and accounts receivable, interest
at 10% per annum, maturing April 1, 2000                               66,587
                                                                 ------------

Total notes payable                                                   105,234

Less current portion                                               (        -)
                                                                 ------------

Long term notes payable                                            $  105,234

The  schedule  of  maturities  by fiscal  year for all notes  outstanding  is as
follows

   Years ending December 31,

            1999             $           -
            2000                105,234
                             ----------
             Total            $105,234


     The fair value of the Company's long term notes payable is estimated  based
on the  current  rates  offered to the  Company  for debt of the same  remaining
maturity.   At  September  30,  1999,  the  fair  value  of  the  notes  payable
approximated the amount recorded in the financial statements.




<PAGE>



                               BANYAN CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

NOTE 7. STOCKHOLDERS' EQUITY

Common stock

     The Company as of September  30, 1999 and December 31, 1998 had  50,000,000
shares of authorized  Class A common  stock,  no par value,  with  9,879,746 and
9,292,699 shares issued and outstanding respectively.

Preferred stock

     The  Company as of  September  30, 1999 and  December  31, 1998 had 500,000
shares of authorized Class A preferred stock, no par value,  with 187,190 shares
issued and  outstanding  at each date. The Company has the right at any time, to
call any or all  preferred  Class A shares at a price of $2.75 per  share.  Each
Class A preferred share is convertible by the record owner into one share of the
Company's  Class A common stock at any time prior to  redemption  upon notice to
the Company.

Stock options

     As of September 30, 1999,  the Company had stock options  outstanding  from
stock option awards and from an incentive stock option plan, which are described
below.  The  Company  applies  APB  Opinion 25 and  related  interpretations  in
accounting  for  stock  options.  Accordingly,  no  compensation  cost  has been
recognized for its stock options,  nor was any compensation cost charged against
income under its stock options in 1998 or 1999.  Had  compensation  cost for the
Company's  stock option awards and incentive  stock option plan been  determined
based on the fair  market  value at the grant  dates for awards  under the stock
option grants and incentive stock option plan consistent with the method of FASB
Statement  123, the  Company's  net income and earning per share would have been
reduced to pro forma amounts indicated below:

                                                             For the nine months
                                                  1998                 1999
                                                  ------               ----


Net income (loss)            As reported       $(494,910)          $(424,873)

                             Pro forma         $(497,023)          $(424,873)

Basic and fully diluted      As reported       $(0.06)             $(0.03)
  Earnings per share
                             Pro forma         $(0.06)             $(0.03)



<PAGE>
                         BANYAN CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

NOTE 7. STOCKHOLDERS'EQUITY (Continued)

Stock options awards

In July and August,  1998,  the Company  granted  stock  options,
exercisable immediately, to certain officers of Anything Internet
Corporation  and to a  consulting  company  as  compensation  for
services,  to purchase  common  shares of Banyan  Corporation  as
follows:

  Amount           Price/share                Expiration date
  ------           -----------                ---------------
  100,000 shares         $ 0.50               August 31, 2000(1)
  100,000 shares         $ 1.00               August 31, 2000(1)
  100,000 shares         $ 2.00               August 31, 2001(1)
  37,500 shares          $ 0.40               August 1, 2001
  100,000 shares         $ 0.80               August 1, 2001
  100,000 shares         $ 1.20               August 1, 2001


(1)  On November 9, 1999, the  expiration  dates of the stock options noted were
     extended by one year to the current dates at a board of directors meeting.

     The stock  options  granted to  non-employees  were  issued  pursuant  to a
consulting  agreement with no stated fee amount.  The Company believes the value
of the  consulting  work  performed  approximates  the fair market  value of the
options granted (approximately $2,000)

Incentive stock option plan

     As part of an overall  executive  compensation  program,  the  Company  has
adopted a tax qualified  incentive  stock option plan.  The plan which is set to
expire  September 18, 2005 unless  extended by the  directors,  allows  eligible
employees to receive options to acquire Class A common stock of the Company at a
price  equivalent  to 95% of the fair market  value of the stock on the date the
option is granted.  Each option granted will become  exercisable over a ten year
period  unless the  optionee  owns 10% or more of the stock of the  Company,  in
which case the option is  exercisable  over a five year  period.  The ability to
exercise  the options  vests at a rate of 20% per year.  As of October 10, 1996,
105,345  shares of Class A common  stock of the Company  have been  reserved for
sale through the plan.  Options to acquire 11,154 shares were outstanding  (with
6,692 being  exercisable)  on June 30, 1999,  at an exercise  price of $0.05 per
share.

A summary  of the  status of the  Company's  stock  options as of
September  30, 1999,  and changes  during the year ending on that
date is presented below:
                                                    September 30, 1999
                                                         Weighted Ave
                                               Shares      Exercise Price
Options
Outstanding at
   beginning of period                           11,154                $ 0.05
Granted                                         537,500                  1.05
Exercised                                             -                     -
Forfeited                                             -                     -
                                               ------------       ------------
Outstanding at
   end of period                                548,654                $ 1.05
Options exercisable at period end               544,192
Weighted average fair value of options
   granted during the
    period                                     $ 0.0038

<PAGE>
                               BANYAN CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued

NOTE 7. STOCKHOLDERS'EQUITY (Continued)

The following table  summarizes  information  about stock options
outstanding at September 30, 1999.
<TABLE>
<CAPTION>

                                       Options Outstanding                                         Options
Exercisable
                         Number       Weighted Ave.                                  Number
      Range of       Outstanding         Remaining          Weighted Ave.         Exercisable   Weighted Ave.
Exercise Prices        at 9/30/99     Contractual Life      Exercise Price        at 9/30/99    Exercise Price
- ----------------       ----------     ----------------      --------------        ----------    --------------
<S>                     <C>            <C>                   <C>                   <C>                <C>
$0.05 - $2.00           548,654        19.54 months          $ 1.05                544,192            $ 1.04
</TABLE>


Stock rights offering

     On November 15, 1996, the Board of Directors  approved a rights offering to
stockholders  of record on December 6, 1996. Each right allowed a shareholder to
acquire  two  shares of common  stock for  $0.125  per  share.  The terms of the
offering  provided  that the number of shares  issuable upon exercise as well as
the exercise  price would not be adjusted for any post offering  stock splits or
any other change in the overall  capitalization of the Company.  The rights were
offered for $0.01 per right. Of the 2,449,609 rights that were issued, 2,005,401
were  exercised  and exchanged for 4,010,802 new shares of Class A common stock,
including 1,378,000 shares in 1997 and 2,632,802 shares in 1998.

NOTE 8. CONTINGENCIES

     The Company's  Chairman,  President and Chief  Executive  Officer,  Cameron
Yost,  was  recently  convicted  in the U.S.  District  Court  for the  Southern
District of New York for  violations of United States Code Title 15, Section 78;
Title 17,  Sections  240.10b-5;  and Title 18, Sections 2, 371, 1343 and 1346 in
connection with the common stock of Banyan  Corporation.  Sentencing is expected
to take place in the current fiscal quarter. The conviction, and any sentencing,
could have a  material  adverse  effect on the  Company's  business,  prospects,
financial condition and results of operations.

<PAGE>


Item 2.     Management's Discussion and Analysis or Plan of Operation

     Nine  Months  Ending  September  30, 1999  Compared  to Nine Months  Ending
     September 30, 1998

Net sales for the nine months ended  September 30, 1999 were $116,497 down 27.7%
for the same period in 1998.  This decline in sales was caused by the continuing
impact of reduced advertising expenditures.  Also contributing to this reduction
is the  need  to  modernize  the  DoubleCase  product  line.  Without  a  strong
advertising  presence in the market and without a more modern  product line, the
Company will continue to experience  sales declines as new customers will not be
attracted  to buy  product.  The net loss for the nine  month  period in 1999 of
$424,872 was 82.9% greater than for the same period in 1998.  The increased loss
was primarily caused by increased  operating expenses and the Company's share of
the equity loss in Anything Internet Corporation as explain below.

Gross  margins  for the nine month  period  continued  to improve  over the same
period  in 1998.  Margins  were  63.0%  compared  with  54.4%  last  year.  This
improvement  reflects  the impact of  management's  continuing  effort to reduce
costs wherever possible.  Selling, general and administrative expenses increased
sharply from  $299,933 in 1998 to $367,156 in 1999.  The  increased expenditures
were primarily caused by an increase in professional  expenses of $56,502 needed
to  comply  with  certain  governmental  regulations  and other  legal  matters.
Interest  expense  declined  36% from the same period last year  reflecting  the
impact of the  conversion  of notes  payable into common stock through a private
placement offering in 1998.

Also  contributing  to the increase in the net loss for the nine month period of
1999 compared  with the same period in 1998 was the Company's  share in the loss
of Anything Internet  Corporation.  The Company's entire investment has now been
written  off,  so no more  losses  will be  recorded  from  losses  of  Anything
Internet.

     Three Months  Ending  September  30, 1999  Compared to Three Months  Ending
     September 30, 1998

Sales for the third  quarter  of 1999 of $52,156  were 14.3%  lower than for the
same period in 1998  reflecting  the  continuing  impact of reduced  advertising
efforts and the aging of the products sold by the Company.  The net loss for the
three month period nearly  tripled to $181,804  reflecting  increased  operating
costs and the equity loss of Anything Internet.

The gross margin in the third quarter, 1999 widened to 65.1% from 57.7% in 1998.
This  improvement  reflects the  Company's  efforts to minimize  costs  wherever
possible.  These  improvements  are not  expected to continue as the Company has
realized the full benefits of its efforts.

Selling,  general and administrative  expenses nearly doubled in the three month
period compared with the same period in 1998. This increase was due to increased
professional  service  fees of $75,704  reflecting  the cost of meeting  certain
governmental  regulations  and  ongoing  litigation.  Also  contributing  to the
increased  loss in 1999 over 1998 was the equity  loss in  Anything  Internet of
$36,948.

Liquidity and Capital Resources

Despite  increased  losses in the third quarter,  1999, the Company improved its
overall  liquidity  modestly  through  receipts of monies due from common  stock
subscriptions of $125,001 and by reducing working capital by $36,321. At the end
of September  1999 the Company's cash and  marketable  securities  were $28,872.
During the third  quarter  the  Company  acquired  tooling for a new product for
$8,054.

The Company expects to fund its operations in the fourth quarter by selling some
stock in Anything  Internet  Corporation  and other unrelated  investments.  The
Company does not anticipate any difficulties meeting its financial  requirements
for the foreseeable future.





Year 2000 Compliance

Many currently  installed  computer  systems and software  products are coded to
accept two digit  entries in the date code  field.  These date code  fields will
need to accept four digit  entries to  distinguish  21st century dates from 20th
century dates. This could result in system failures or  miscalculations  causing
disruptions of operations,  including, among other things, a temporary inability
to process  transactions,  send  invoices or engage in similar  normal  business
activities.  As a result, many companies' software and computer systems may need
to  be   upgraded  or  replaced  in  order  to  comply  with  such  "Year  2000"
requirements.  The Company  utilizes third party  equipment and software that it
believes  is Year  2000  compliant,  which  includes  Year 2000  compliant  BIOS
technology,  operating  systems and mission critical  software.  The Company has
conducted an audit of its third-party suppliers and distributors,  namely Ingram
Micro,  as to the Year 2000  compliance of their systems and is satisfied  their
critical  systems are Year 2000 compliant.  The Company does not believe it will
incur significant costs in order to comply with Year 2000 requirements. However,
failure of the Company's internal computer systems or such third-party equipment
or software or of systems  maintained  by the  Company's  suppliers,  to operate
properly with regard to the Year 2000 and  thereafter  could require the Company
to incur unanticipated  expenses to remedy any problems. The Company anticipates
in a worst case  scenario  it would  replace its entire  computer  network at an
estimated cost of less that $15,000.



                           PART II - OTHER INFORMATION

Item  1.  Legal Proceedings

     The Company has the following pending or threatened litigation:

Paine Webber, Inc. v. Banyan Corp, Case no. CV 99 - 1476 HA in the United States
District  Court for the District of Oregon.  This is a case brought  against the
Company for cancelling shares of stock which Paine Webber subsequently sold. The
Company is and plans to continue to contest  this case  vigorously.  To date the
Company  has  filed  an  answer,  and  has  filed  a  motion  for  dismissal  or
alternatively  to lower  the  amount  of the  claim  allowed.  The  shares  were
cancelled  pursuant to what the Company  believes to be a valid court order, and
therefore the Company believes that it has a substantial  chance of winning this
case upon its merits.  The Company believes that the maximum financial  exposure
it has is $412,280.


Item  2.  Changes  in  Securities  and  Use  of  Proceeds

     In  the  third quarter the Company received $125,001 as payment for common
stock  subscribed,  but  unpaid  for, at the end of the quarter ending June 30,
1999.  The  price of the shares was adjusted for the reduced market value of the
stock  in  accordance  with  the purchase and sale agreements.  In addition, the

<PAGE>


All shares issued  during the quarter  ending  September 30, 1999,  were offered
without  registration  unbder the Securities  Act of 1933, as amended,  and were
offered in reliance upon the exemptions from  registration  provided by Rule 504
of Regulation D thereunder as a transaction  not involving a public offering and
an accredited investor.

Item 6. Exhibits  and  Reports  on  Form  8-K

(A)     Exhibits
        --------

27.1    Financial  Data  Schedule

(B)     Reports  on  Form  8-K
        ----------------------

None


SIGNATURES

     In  accordance  with  the  requirements of the Exchange Act, the Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                          Banyan  Corporation
                                          (Registrant)



Dated:  January 10, 2000             By: /s/ Cameron Yost
                                          ---------------------------
                                          Cameron  B.  Yost
                                          President  and  CEO



<PAGE>

<TABLE> <S> <C>




<ARTICLE>                     5
<LEGEND>
     This  schedule  contains  summary  financial   information  extracted  from
financial  statements for the nine month period ended September 30, 1999 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK>                         0001086473
<NAME>                        Banyan Corporation
<MULTIPLIER>                                   1
<CURRENCY>                                     $

<S>                                            <C>
<PERIOD-TYPE>                           9-MOS
<FISCAL-YEAR-END>                       DEC-31-2000
<PERIOD-START>                          JUL-01-1999
<PERIOD-END>                            SEP-30-1999
<EXCHANGE-RATE>                                1
<CASH>                                       28872
<SECURITIES>                                     0
<RECEIVABLES>                                75078
<ALLOWANCES>                                     0
<INVENTORY>                                  36976
<CURRENT-ASSETS>                            148187
<PP&E>                                       27569
<DEPRECIATION>                               17175
<TOTAL-ASSETS>                              192215
<CURRENT-LIABILITIES>                       390611
<BONDS>                                          0
<COMMON>                                   3327598
                            0
                                 334906
<OTHER-SE>                                       0
<TOTAL-LIABILITY-AND-EQUITY>                192215
<SALES>                                      52156
<TOTAL-REVENUES>                             52156
<CGS>                                        18191
<TOTAL-COSTS>                               171658
<OTHER-EXPENSES>                             36948
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                            7163
<INCOME-PRETAX>                            (181804)
<INCOME-TAX>                               (181804)
<INCOME-CONTINUING>                        (181804)
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                               (181804)
<EPS-BASIC>                                 (.02)
<EPS-DILUTED>                                 (.02)




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission