WORLD WIDE VIDEO
10-12G/A, 1999-08-18
COMMUNICATIONS EQUIPMENT, NEC
Previous: COMTECH CONSOLIDATION GROUP INC/DE, NTN 10Q, 1999-08-18
Next: ALLIANCE RESOURCE PARTNERS LP, 424B4, 1999-08-18





                       SECURITIES AND EXCHANGE COMMISSION



                             Washington, D.C. 20549



                                -----------------





                                  FORM 10-SB/A



                   GENERAL FORM FOR REGISTRATION OF SECURITIES



                                -----------------





                          Pursuant to Section 12(g) of

                       The Securities Exchange Act of 1934



                             WORLD WIDE VIDEO, INC.

             (Exact name of registrant as specified in its charter)





       Colorado                                                54-1921580
- --------------------------------                            -------------------

(State or other jurisdiction                                (I.R.S. Employer

of incorporation or organization                            Identification No.)





102A North Main Street, Culpeper, VA                                  22701
- ---------------------------------------------------------------------------

(Address of principal executive offices)                       (Zip Code)



                                 (540) 727-7551
                           --------------------------
               Registrant's telephone number, including area code:


<PAGE>



        Securities to be registered pursuant to Section 12(b) of the Act:





Title of each class                       Name of each exchange on which

to be so registered                       each class is to be registered



      None                                                     None



Securities to be registered pursuant to Section 12(g) of the Act:



                                                  Title of class

       Common                               100,000,000 Shares of Common Stock


<PAGE>



                                TABLE OF CONTENTS



                                     PART I

                                                                           Page



Item 1.       Description of Business..........................................1



Item 2.       Management Discussion & Analysis of Operations..................12



Item 3.       Properties......................................................18



Item 4.       Security Ownership of Certain

               Beneficial Owners and Management...............................19



Item 5.       Directors and Executive Officers................................20



Item 6.       Executive Compensation..........................................23



Item 7.       Certain Relationships and Related

              Transactions....................................................25



Item 8.       Description of Securities.......................................25



PART II



Item 1.       Market Price of and Dividends on

               Registrants Common Equity and

               Related Stockholder matters....................................26



Item 2 Legal Proceedings......................................................27




<PAGE>



Item 3.       Disagreements with accountants on accounting and

              financial disclosure............................................27



Item 4.       Recent Sales of Unregistered Securities.........................28



Item 5.       Indemnification of Directors and Officers.......................35



              Financial Statements and Exhibits...............................36



              Index to Financial Statements...................................41



                     Exhibit Index............................................42



                     Signatures...............................................43




<PAGE>



ITEM 1.  DESCRIPTION OF BUSINESS



       World Wide Video, Inc. (the "Issuer" or "Company" or "WWV") was organized
under the corporate  laws of the State of Colorado on April 9, 1998. The Company
designs and manufactures technology and products for the Video Telephony market.
WWV has been a development stage company during the final design and delivery of
custom    ultra    high    speed    hardware     H.324    Codec     (audio/video
compression/decompression)  technology.  During the period to date, the founders
have   developed    prototype    products,    written    proprietary    enabling
software/firmware,  presented  the products to large  potential  customers,  and
established  strategic  partners/distribution  channels  throughout  the  United
States in  anticipation  of market  introduction  of its  products.  The Company
acquired 100% of World Wide Video, Inc. of Virginia in a share exchange in 1998.
World Wide Video,  Inc. of Virginia was the predecessor  company which commenced
the product design.



       Research and product design was conducted by the two key principals, John
Perry and Frank  Maas,  over the last four  years.  World Wide  Video,  Inc.  of
Virginia was  established  in July of 1997, and ongoing work by Messrs Perry and
Maas in the area of  video  over the  plain  old  telephone  system  (POTS)  was
contributed to the Virginia Corporation.



(a) The Company  owns one  subsidiary:  World Wide Video Inc. of  Virginia.  The
Company  currently  maintains its offices 102A North Main Street,  Culpeper,  VA
22701. Its telephone number is (540) 727-7551.



(b)  Parents and Subsidiaries



Parent



WORLD WIDE VIDEO, INC., a Colorado corporation.



                                        1

<PAGE>



Subsidiary
- ----------


World Wide Video, Inc., a Virginia corporation 100% wholly owned.



Financing of Product Development Activities.
- -------------------------------------------


The  Company  offered  and sold  200,000  shares at $.50 per share  pursuant  to
Regulation  D in early  1998.  In the spring of 1998,  the  Company  sold 75,000
shares at $2.00 per share to  capitalize  its initial  product  development.  In
mid-1998  into  1999,  the  Company  sold  233,987  shares at $2.75 per share to
capitalize its product development to date.



(d)  Narrative Description of Business.



                              THE COMPANY BUSINESS



The Company has had very limited  operations within the last two years, and such
operations have been  restricted to design of products and small  consulting and
development  contracts.  Most of the last two years, WWV has been developing new
video  telephony  products.  Production for the first in a series of products is
scheduled for mid-1999.



The Company products  deliver high speed  television  signals over the plain old
telephone  system lines (POTS).  The market  potential for video  communications
included every desktop computer,  home computer and every business that needs to
communicate,  especially  as video  systems  become  more  and more  affordable.
Multimedia  Research  Group  forecasts  that the video  phones  market and video
conferencing  markets will total over $15 billion  within the next five years as
the video  technology  becomes more common place.  The  Company's  technology is
designed to provide video  telephony for the  individual  user (home),  small to
large  businesses,  the security,  and  tele-medicine  markets.  WWV expects the
market  growth of these  systems to be  similar  to that of the modem.  At first
modems were only used by highly paid  business  people who traveled  extensively


                                        2

<PAGE>



and needed to connect to their office  computer  while they were away.  Now most
computer  users use  modems  to hook to the  "Internet,"  to  access  electronic
bulletin boards and to conduct research.  Modems have become standard  equipment
for most computers, and video may become standard equipment.


     The  International  Telecommunication  Union H.324 standard  permits video,
voice  and  data to be  shared  simultaneously  over a  simple  telephone  modem
connection.  It is the first standard to specify  interoperability over a single
analog phone line.  Because of the H.324 standard,  the next generation of video
phones products will be able to talk to one another and provide a foundation for
gross market expansion.



The Company's products operate over traditional, business and residential copper
wire  telephone  systems  commonly  referred to as Plain Old  Telephone  Systems
(POTS). POTS represent over 87% of the world's present telephone  networks.  The
Company's technology compresses video and data at a higher rate than anyone else
in the industry at this time.  This gives the Company a tremendous  advantage in
frame rate and quality, which has been one of the limiting factors on widespread
acceptance of the technology.  The Company's products will provide video service
at a new  plateau in  availability,  video  quality  and at a lower cost than is
available now.



       The  primary  initial  focus of business  operations  will be to complete
product  development of the products  described under "Business" and market such
products to target industry prospects.



                                        3

<PAGE>



COMPANY'S PRODUCT LINES



Product Name: Centurion(TM)

Target Markets: Security and Surveillance



This is a major market segment for The Company's  technology.  Surveillance  and
security information  consisting of data, control,  audio and high quality video
images can be transmitted  over POTS between  cities,  states,  and countries or
across the world.



The Centurion(TM)  product family provides the first complete  integrated system
allowing  data,  audio and  video  surveillance  from  remotely  located  sites.
Centurion is a small self contained  hardware module that does not require a PC.
At  4"  x  6"  x  1.5"  inches  and  5  watts  of  power,  it  is  the  smallest
compression/decompression  (codec) available to OEM designers and end-users. The
Centurion(TM) product family supports the International  Telecommunication Union
(ITU) H.324  standard for low  bandwidth  video over normal  (analog)  telephone
lines.



Spectator(TM)  is a co-companion to  Centurion(TM)  that provides  one-way video
transmission for low cost  surveillance  applications.  Both  Centurion(TM)  and
Spectator(TM)  are designed to be compatible  with future  hardware and software
releases from WWV.  Other  Centurion(TM)  family  products,  in the  development
stage,  will support the ITU  standards  such as H.320 (for ISDN,  ATM, T.1) and
H.323 (for Internet and  Ethernet)  will be supported.  A high  performance  PCI
computer card will support all three ITU standards.  "Wavelet" runtime and still
video  compression  will be added to provide superior  performance  using either
analog or digital telephone lines.



Using standard  telephone lines, the Centurion(TM)  puts any site, no matter how
distant, within customer access. The unique 2-way video motion provides complete
communication  for virtually any surveillance or conferencing  application.  For
security  monitoring  there will be fewer unknown false alarms.  For  monitoring
cash related activities Centurion(TM) can provide an interface for POS (Point of
Sale) scanners. Centurion(TM) can control remotely situated pan-tilt-zoom  (PTZ)


                                        4

<PAGE>



cameras and can be interfaced to security  alarm  equipment and other devices to
verify a triggered alarm.

Product Name: RAV(TM) Medical

Target Markets: Remote Audio/Video/Data Tele-Medicine, Home Care Medical

  Monitoring, Doctor and Nursing Facilities, Private Care



The RAV(TM)  Medical  allows  health care  professionals  to keep abreast of new
procedures,   consult  on  X-rays  or  other  visual  documents,  obtain  health
information by monitor  home-bound  patients and participate in conferences with
specialists   using  normal  analog  POTS  telephone   lines.   RAV(TM)  Medical
transportable  convenience can inexpensively improve the quality of medical care
that  provided  to  patients  in remote  areas and link  patients  to experts at
distant medical centers.  The trend of HMOs and insurance companies to insist on
home recovery  instead of  in-hospital  recovery has opened a new market for the
home  monitoring  of patient  vital signs.  A number of US and Japanese  medical
firms are  providing  vital sign  monitors  connected  to the phone  network for
checking  patient  condition at random times.  RAV(TM)  Medical now provides the
missing  link:  a two-way  video  connection  between  the  patient and the care
provider.



Product Name: RAV(TM) Notebook

Target Markets: Portable Video Conferencing



The RAV(TM)  Notebook  (RAV(TM)) is a complete  multimedia  computer system in a
notebook.  The RAV(TM) is designed as a tool for the business person. The system
is designed to provide the full range of typical multimedia  computing (windows,
modems,  color  display,  fax,  microphone,  speakers)  plus full portable video
conferencing (shared files, shared applications, shared white boards and camera)
using POTS or an option for  cellular  video  communication.  The RAV(TM) is the
first Remote  Audio-Video  notebook that  includes a custom  removable ITU H.324
compatible hardware video compression/decompression (codec) module that frees up
the  CPU  and  provides  the  highest  quality  video  conferencing.  For  video
conferencing simply, plug a phone line into the RAV(TM) and use all the features
of a "top of the line" notebook:

                                        5

<PAGE>




 Pentium II MMX/366 MHZ with 64 - 128MB RAM, 512KB L2 Cache

 Brilliant 15.1" active 1024x768x16M color display with 4MB controller

 Data Storage includes 6.4 GB HDD, DVD, 3.5" FDD

 Keyboard &Trackpad & 2 PCMCIA slots

 Sound support includes built-in microphone and speakers

 Communication includes:

 56 Kbps fax/modem,

 IR Transceiver and

 Inputs/Output ports includes Audio In, Audio Out, Headphone Out, Video In,

 and S-Video Out

 Software includes: Windows 98 including Net Meeting

                           Dragon Speech Recognition Software

 ITU T.120 Whiteboard, File Transfer, and Shared Application

 1 Year Depot Warranty

 Battery & Leather Carrying Case



In addition, the RAV(TM) includes an integrated high resolution color camera and
a removable video codec module that contains  multiple high speed digital signal
processors   to  provide   unparalleled   frame  rate  and  quality   using  the
International  Telecommunication  Union  H.324  standard  for low bit rate video
conferencing.  Using the H.324 protocol, the RAV(TM) Notebook video conferencing
is  Microsoft  Net Meeting and  International  Telecommunication  Union's  T.120
software that provides for file transfers, shared applications, and shared white
boards.





Product Name: RAV(TM) STB

Target Markets: Video Communication (non-computer based) over POTS



The RAV(TM) STB (Set-Top-Box) does not require a computer for video,  audio, and
data communication  simultaneously  over POTS. The RAV(TM) STB uses the industry


                                        6

<PAGE>



H.324  standards and operates using a standard  television  and  telephone,  and
operates  with an  internal  video  camera or an  external  standard  NTSC video
camera.  The  telephone set is capable of making normal voice only calls when it
is not being utilized as a RAV(TM) STB.  RAV(TM) STB near  real-time,  very high
quality, video imagery at a speed of approximately 10 to 20 frames per second is
displayed in a user sizable  window on the TV screen.  Web Browser  capabilities
will be added in the near future as an option.




Product Name: RAV(TM)  PCI

Target Markets: Video Communication (computer based) over POTS



The RAV(TM) PCI board is a low cost; high quality alternative to dedicated video
conferencing  systems. It can be used for commercial  applications as diverse as
desktop  video  conferencing  and  Tele-medicine  to consumer  personal use. The
RAV(TM)  PCI is a standard  half sized board that plugs into a PCI bus slot in a
personal  computer (PC). It can be utilized for both consumer and business video
communications.  It comes  with  software  that is loaded  into the PC and has a
simple user  interface.  The RAV(TM) PCI  installed  in a  workstation  can make
industry  standard H.324 video phone calls to any computer already using Intel's
ProShare  software.  The  RAV(TM) PCI will also  support  white  boarding,  file
transfers and application sharing using the T.120 standard.



See also (c) "Business."



Products,  Services,  Markets,  Methods of  Distribution  and Revenues.  Digital
electronic  products are presently the principal  products sought to be produced
by the company.  The Company has commenced limited production for orders in hand
with first shipments in June 1999.



Curently,  marketing  is by trade  shows and word of mouth and by  Internet  web
page.



                                        7

<PAGE>



Working  Capital  Needs.  The  working  capital  needs  of the  company  consist
primarily  of:  operating  capital,  product  development  capital and marketing
capital  (see  "Operating  Budget").  These  requirements  may be met by private
placement of stock or loans or sale of working interests.  The Company will need
to develop additional working capital for future operations.  At present time it
has no source or commitment for any additional funds.



                          Budget for Next Twelve Months



 Personnel                                   $285,000

 Rent                                           9,000

 Office & Administration                        7,000

 Communications                                21,000

 Travel                                        17,000

 Professional Services                         11,000

 Stock Transfer & Filing                        8,000

 Product Development                          355,000

 Marketing                                    115,000

 TOTAL                                       $828,000



 (3)      Dependence on a Single Customer or a Few Customers



          a)       Revenues - $0 for fiscal  year  ended September  30, and  the
                   quarter ended March 31, 1998



                   Current Customers

                   1.      MetroBook Computer Corporation, Inc.

                   2.      Help Innovations, Inc. (largest single)

                   3.      DataPower USA, Inc.

                   4.      Boeing Information Services

                   5.      Andries Tek, Inc.

                                        8

<PAGE>



                   6.      ABM IT

                   7.      DataPoint, Inc.

                   8.      MTS, Inc.



          b)       Client Services Revenues - None



                   During  the five (5)  years  ending  September  30,  1998 and
                   through  nine months ended June 30,  1999,  no revenues  were
                   generated from client services.



 (4)      Backlog of Orders.



          1.       MetroBook Computer Corporation, Inc.       $100,000

          2.       Help Innovations, Inc.                     $1 million order

                                                              (conditional upon
                                                                 sales)

          3.       DataPower USA, Inc.                        $100,000

          4.       Boeing Information Services                $2,000

          5.       Andries Tek, Inc.                          $2,000

          6.       ABM IT                                     $4,000

          7.       DataPoint, Inc.                            $2,000

          8.       MTS, Inc.                                  $5,000



 (5)  Government Contracts.  None.



 (6)  Competitive   Conditions.   The  video  electronics   industry  is  highly
competitive. The Company faces competition from large numbers of large and small
companies, both public and private. Many of the competitive companies so engaged
possess greater financial and personnel resources than the Company and therefore
have  greater  leverage  to  use  in  acquiring   prospects,   hiring  personnel
development  and marketing.  Accordingly,  a high degree of competition in these
areas is expected to continue. The markets for video

                                        9

<PAGE>



electronic   products  have  increased   substantially   in  recent  years,  and
competitors in such markets have increased substantially.



 There is no assurance that the Company's  revenues,  if any ever develop,  will
not be adversely affected by these factors.



WORLD WIDE VIDEO, INC.

COMPETITION



WWV recognizes that the competition in this industry is intense.  There are only
two H.324 hardware based codec manufacturers.  Both have focused on the consumer
video  conferencing  market.  The POTS industry players are 8x8, Inc. (see below
for more details) and to a lessor degree C-Phone,  Inc. They have directed their
marketing toward the home video phone  environment.  The home based conferencing
market competes mainly on price. WWV has identified that video  communication is
most valuable to businesses, not home users.



The WWV marketing  approach will be directed toward  industries that need remote
monitoring,  as in security and  surveillance,  and quality video  conferencing.
Industry  applications  such as the  security  market  are more  dependent  upon
acceptable  video  quality  and video  performance.  World Wide  Video  hardware
provides superior video quality using newer digital  technology.  In addition to
the quality of the video,  WWV initial  products will be priced equal to or less
than the competition.



8x8,  Inc.  (formerly  IIT) is the main  competitor  to WWV. 8x8 has been in the
business  of selling  video  compression  chips for about ten years.  About four
years ago, they starting producing a consumer POTS Set-Top-Box, which is a H.324
codec with a built-in camera to be used with a standard TV for video display and
audio. The 8x8 quality is poor, the frame rate is slow  (theoretical  maximum is
15 SQCIF  frames per  second)  and the  minimum  bandwidth  is 19.2 Kbps.  WWV's
Centurion(TM)  product is about 1/4 the physical size and requires about 1/4 the
power. The Centurion(TM) frame rate is better (theoretical  maximum  is 20 SQCIF

                                       10

<PAGE>



frames per second) and the minimum bandwidth  required is 9.6 Kbps. About a year
ago 8x8 starting  developing  POTS based  security  products using the same chip
designs. They have not made much progress again for the same reasons. Recent 8x8
announcements  indicate that they may be leaving the consumer POTS area and that
now 8x8 is concentrating on industrial/commercial markets.


 (7) Registrant  Sponsored Research and Development.  The Company has continuing
product  development  for which some research is required.  The initial  product
production is planned for mid-1999.



 (8) Compliance with Environmental  Laws and Regulations.  The operations of the
Company are subject to local,  state,  and national laws and  regulations in the
USA.  To date,  compliance  with these  regulations  by the  Company  has had no
material effect on the Company's operations,  capital,  earnings, or competitive
position,  and the cost of such compliance has not been material. The Company is
unable to assess  or  predict  at this time  what  effect  such  regulations  or
legislation could have on its activities in the future.



          (a)  State and Local Regulation - None.



          The Company  cannot  determine to what extent  future  operations  and
earnings of the Company may be affected by new  legislation,  new regulations or
changes in existing regulations at state or local level.



          (b)  National Regulation - None.



          The Company  cannot  determine to what extent  future  operations  and
earnings of the Company may be affected by new  legislation,  new regulations or
changes in existing regulations at a national (U.S.) level.



          (c)  Environmental  Matters  - None at the  date of this  registration
statement.

                                       11

<PAGE>




          (d) Other  Industry  Factors  - None at the date of this  registration
statement.



 (9) Number of Persons  Employed.  As of June 30, 1999, the Company had two full
time employees:

          John G. Perry

          Frank A. Maas

                                       12

<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND CHANGES
IN FINANCIAL CONDITION AND RESULTS OF OPERATIONS



 The Company's  only primary  income source at this time is its limited  product
sales.  Capital from private placements or borrowing against assets are required
to fund future operations.  The Company completed a private offering of Stock in
May of 1999.



 The Company  revenues for the twelve month period  ending  September  30, 1998,
were none. The Company commenced limited business  operations in 1998 and showed
a  significant  net loss from  operations  for year  ended  September  30,  1998
resulting  from costs of developing  its  products.  The Company may continue to
show losses resulting from the start up of operations for an indeterminate time.



RESULTS OF OPERATIONS



During its operations ended September 30, 1998, the Company incurred expenses in
irregular  amounts through year ended  September 30, 1998. By  "irregular,"  the
Company is referring to the fact that due to operations,  fixed expenses such as
rent,  general  and  administrative,   accounting,  telephone,  etc.  have  been
variable,  and  sporadic.  The Company has  generated  no business  revenue from
operations  up to  September  30,  1998,  but had sales  revenues of $876 in the
quarter ended March 31, 1999. The Company has commenced  limited  production for
orders in hand with shipments in Summer 1999.



 The Company incurred the following expenses in the past fiscal year end and six
months ended March 31, 1999.



                                       13

<PAGE>



                                    Fiscal Year Ended         Quarter Ended

                                    September 30, 1998        March 31, 1999
                                    ------------------        --------------

Operating expenses

Product Development                          $373,928                   $ 68,875

General and Administrative                     97,148                     47,134
                                             --------                  ---------



Total operating costs                        $468,326                   $116,009

Cost of sales                                       0                      6,497



 It is expected that expenses will continue at a  significantly  increased  rate
due to costs of developing and marketing products.



 Cash Flows for Year Ended September 30, 1998:



 The Company achieved no revenues from operations during the fiscal year, ending
September 30, 1998.



 The income from  operations  for prior years  compares as follows:  Fiscal year
ended  September  30, 1997 (none) and to fiscal  year ended  September  30, 1998
(none). The Company has never had any profits.



 At this time,  the Company is dependent  upon private  placements  or loans for
future operations and funding. Therefore it will have to either borrow money, if
possible,  or raise funds  through  subsequent  public or private  offerings  to
continue  operations until when, or if, it ever develops sufficient revenue from
its assets to  maintain  operations.  If such  revenues  are not  generated,  or
participants  not found the Company  will be forced to develop  another  line of
business,  or to finance its  operations  through  borrowed  funds,  the sale of
assets it has, or enter into the sale of stock for  additional  capital  none of
which may be feasible when needed. The Company has no management ability, and no


                                       14

<PAGE>



financial  resources  or plans to  enter  any  other  business  as of this  date
although the Company will be open to suggestion and opportunity.



CHANGES IN FINANCIAL CONDITION



 At fiscal year ended  September  30, 1998 the  Company's  assets  increased  to
$343,056  compared to $0 at  September  30,  1997.  The increase was a result of
shareholder contributions and private placement of common shares.



 The liabilities, all of which are current liabilities,  increased significantly
as a result of product development costs to $175,780,  at year end September 30,
1998, an increase over the year ended September 30, 1997 liabilities of $0.



 Stockholders' equity at year ended September 30, 1998 was $167,276, an increase
in the 1997 stockholder's equity of $0. This was caused by the Company's failure
to generate any  revenues  from any source,  in spite of continued  expenses and
product  investment and development costs which were funded from the proceeds of
private placements.



 From the aspect of whether the Company can continue toward its business goal of
commencing  production  and sales of its  products,  the Company is deficient in
needed capital. Without continued capital infusions or loans or a combination of
capital and loans,  the Company may not be able to carry out its business  goals
to market products for future fiscal years.



Comparison of Results of Operation for the Fiscal Years Ended September 30, 1998
and 1997



 The Corporation had no operating revenues in 1998 or 1997. The Company incurred
product development costs of $373,928 and operating  expenses,  all of which are
general  and  administrative  in nature,  totaling  $97,148 in fiscal year ended
September 30, 1998 as compared to $0 in 1997. As a result of having no operating


                                       15

<PAGE>



income,  the  Company  incurred  operating  losses of  $(468,326)  in year ended
September  30,  1998  and $0 in year  ended  September  30,  1997.  The  Company
anticipates  that the trend of net losses will  continue in 1999 as it continues
to incur major expenses in attempting to develop and market its products.



 General and Administrative costs increased in the year ended September 30, 1998
to $97,148 from a total of $0 in 1997.  Expenses of a General and Administrative
nature will increase  substantially  as a result of registering its common stock
under  the  Securities  and  Exchange  Act of 1934,  increased  audit  costs and
expenses related to private placements to fund product development and marketing
costs and miscellaneous operations costs.


     Office  expenses,  including  telephone,  were $12,388 in fiscal year ended
September 30, 1998 and $0 in 1997.  These  expenses  were paid from  shareholder
contributions. This will increase in 1999 due to expanded operations.


 1998 expense for accounting totaled $2,670,  while in 1997 accounting and other
professional  expenses  were $0.  Likewise,  accounting  and other  professional
expenses in 1999 will be materially  larger due to efforts  required to keep the
Company's SEC filings  current.  It should be expected that legal and accounting
expenses will increase substantially for 1999.



 The per-share  loss amounted to ($.06) in fiscal year ended  September 30, 1998
as compared to $.00 in 1997.



                                       16

<PAGE>



RESULTS OF  OPERATIONS  FOR QUARTER ENDED MARCH 31, 1999 COMPARED TO SAME PERIOD
IN 1998



 The Company  generated  revenues  totaling  $2,189 in the second quarter of the
fiscal year  compared  to $4,500 in revenues in the period in 1998.  The cost of
goods sold was ($750) for net sales of $2,315 in the quarter in 1999 compared to
a cost of goods sold of 43,931 and net sales of $569 in 1998.



 The Company had product  development  costs of $9,806 in the second  quarter in
1999  compared  to  $20,000  in the  same  quarter  in  1998.  The  general  and
administrative  expenses in the quarter in 1999 were $91,344  compared to $23 in
the same quarter in 1998.  The Company had net operating  losses of ($98,515) in
the second quarter in 1999 compared to ($19,454) in the same quarter in 1998.



 The Company,  at quarter end, needed additional capital infusion,  and only had
cash of $4,032 and total current assets of $259,832 which were mostly  illiquid.
Its current liabilities at quarter end were $236,882.



RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED MARCH 31, 1999



 The  Company  generated  $10,562 in sales and income  revenue in the six months
period  ended March 31, 1999 as compared to $4,500 in sales  revenue in the same
period ended March 31, 1998. The Company incurred cost of goods of $1,750 in the
period  ended  March 31, 1999 as compared to 43,931 in cost of goods sold in the
same period ended March 31, 1998. The Company  incurred  4138,671 in general and
administrative  expenses  in the period  ended as compared to $23 in general and
administrative  expenses  in the same  period in 1998.  The  Company had product
develeopment expenses of $77,961 in the six month period ended March 31, 1999 as
compared to $20,000 in the same period in 1998.  The Company  incurred a loss on
operations  in the six month  period  ended  March  31,  1999 of  ($207,820)  as
compared to a loss on operations in the six month period ended March 31, 1998 of
($19,454).

                                       17

<PAGE>




LIQUIDITY
- ---------


 The Company  expects that its need for  liquidity  will increase for the coming
year due to its  anticipation  of  expending  funds for  product  marketing  and
development.



 Short Term
 ----------


 On a short term basis,  the Company does not generate  enough  revenue to cover
operations.  Based on prior experience, the Company believes it will continue to
have  insufficient  revenue to satisfy  current and recurring  liabilities as it
seeks to increase  sales and produce  product.  For short term needs the Company
will be dependent on receipt, if any, of private placement proceeds or loans.



 The  Company's  current  assets were $259,832 at March 31, 1999 and its current
liabilities  are  $236,882.  Of the  current  liabilities,  $60,000  was owed to
officer  shareholders.  The  Company  had cash of $4,039  at March 31,  1999 and
inventory  of $131,570  and  accounts  receivable  of $37,323.  It has  recently
completed a private placement of its securities for additional capital.



 Long Term
 ---------


 On a  long-term  basis,  the  Company  had  non-current  assets  consisting  of
property, equipment, and other assets of $74,299 at March 31, 1999.



 The Company has a start-up  business at this time from which it generates small
income.  Its operations have negative cash flow at this time. It is reliant upon
success of product marketing, at this time, for possibility of future income.



                                       18

<PAGE>



CAPITAL RESOURCES
- -----------------


 The primary capital  resources of the Company are its stock only.  Stock may be
illiquid because it is restricted in an unproved company with limited assets and
a start-up business.



 The Company  completed a private  placement  of 200,000  shares  consisting  of
common shares @ $.50 per unit for operating  capital.  The Offering ceased as of
May 1, 1998.



 The Company completed a private placement of 75,000 shares consisting of common
shares @ $2.00 per unit for operating capital. The Offering ceased as of July 1,
1998.



  The Company  completed a private  placement of 233,987  shares  consisting  of
common  shares @ $2.75  per unit for  operating  capital  in late 1998 and early
1999.



 As of the date of the registration statement, the Company has plans for capital
expenditures within the next year to manufacture  product,  which amounts exceed
its available capital by over $200,000.



Need for Additional Financing



 The Company does not have capital  sufficient to meet the Company's  cash needs
for  continuing  operations.  The  Company  will  have to seek  loans or  equity
placements  to cover  such  cash  needs.  In the event  the  Company  is able to
complete a business combination during this period, lack of its existing capital
will  be a  sufficient  impediment  to  allow  it  to  accomplish  the  goal  of
completeing a business  combination.  There is no assurance,  however,  that the
available funds will  ultimately  prove to be adequate to allow it to complete a
business  combination,  and  once a  business  combination  is  compeleted,  the
Company's needs for additional financing are likely to increase substantially.



                                       19

<PAGE>



 No  commitments  to provide  additional  funds have been made by  management or
other stockholders.  Accordingly,  there can be no assurance that any additional
funds will be available to the Company to allow it to cover its expenses.



 The Company discloses hereby that it is in a dispute with an entity,  Albemarle
Investments, Ltd. regarding a purported consulting arrangement under which claim
has been made for $45,000 and issuance of common shares totaling 500,000.  There
has been no further  assertion of claim since  September  14, 1998.  The Company
disputes  that any  monies or shares  are due and is  prepared  to assert  legal
defenses in the event any legal action were to be taken.



ITEM 3.  PROPERTIES



 (a)  Real Estate.  The Company rents office space of 1,000 sq. ft. from a non-
affiliate.



 (b)  Title to properties.  None.



 (c)  Oil and Gas Drilling Activities. None.



 (d)  Oil and Gas Production. None.



 (e)  Oil and Gas Reserves.  None



 (f)  Present value of Estimated future Net Reserves From Proved Developed
 Oil and Gas Reserves.  None.



 (g)  Reserves Reported to Other Agencies. None.



 (h)  Natural Gas Gathering/Processing Facilities. None.


                                       20

<PAGE>




 (i)  Present Activities and Subsequent Events:



ITEM 4.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AS OF
MAY 20, 1999



Security Ownership of Certain Beneficial Owners and Management



As of June 30, 1999, the Company had issued and outstanding 10,911,368 shares of
its common stock,  $.0001 par value. The following  tabulates holdings of common
stock  of the  Company  by each  person  who  holds  of  record  or is  known by
management of the Company to own beneficially more than five percent (5%) of the
common stock outstanding, and, in addition, by all directors and officers of the
Company  individually,  and as a group. The shareholders  listed below have sole
voting and investment power, except as otherwise noted.



         (a)  Beneficial  owners  of  five  percent  (5)  or  greater,   of  the
Registrant's  Common Stock. The following sets forth information with respect to
ownership  by holders of more than five  percent  (5%) of the  Company's  Common
Stock known by the Company based upon 10,911,368 shares  outstanding at June 30,
1999.

<TABLE>
<CAPTION>


Title             Name and                  Amount and                         Percent

 of               Address of                Nature of                          of

Class             Beneficial Owner          Beneficial Interest                Class
- -----             ----------------          -------------------                -------
<S>                <C>                        <C>                                <C>
Common             John G. Perry              5,000,000                          45.82%
                   14327 Smith Road
                   Culpeper, VA  22701


Common             Frank A. Maas              5,000,000                          45.82%
                   808 Culpeper Street
                   Fredericksburg, VA  22405

</TABLE>

                                       21

<PAGE>



         b) The following sets forth  information  with respect to the Company's
Common  Stock  beneficially  owned  by each  Officer  and  Director,  and by all
Directors and Officers as a group.



Title             Name of           Amount and                         Percent

of                Beneficial        Nature of                          of

Class             Owner             Beneficial Ownership               Class
- -----             ----------        --------------------               -------

Common            John G. Perry     5,000,000                          45.82%

Common            Ronald Cropper    0                                  0%

Common            Frank A. Maas     5,000,000                          45.82%
                                                                       ------

Officers and Directors as a goup                                       91.64%



ITEM 5.  DIRECTORS AND EXECUTIVE OFFICERS



         (a) The  following  table  furnishes  the  information  concerning  the
directors of the Company as of June 30, 1999.  The  directors of the Company are
elected every year and serve until their successors are elected and qualify.



Name              Age              Title                     Term
- ----              ---              -----                     ----

John G. Perry     53                President and Director    Annual

Frank A. Maas     54                Secretary, Director,      Annual
                                    and Chairman

Ronald Cropper    52                Director                  Annual



                                       22

<PAGE>



         The term of office for each  director is one (1) year, or until his/her
successor is elected at the Company's annual meeting and qualified.  The term of
office  for each  officer  of the  Company  is at the  pleasure  of the board of
directors.



         The board of directors has no  nominating,  auditing  committee but has
set up a compensation committee.  Therefore, the selection of person or election
to the board of directors was neither independently made nor negotiated at arm's
length.



         The term of office for each  director is one (1) year, or until his/her
successor is elected at the Company's annual meeting and qualified.  The term of
office  for each  officer  of the  Company  is at the  pleasure  of the board of
directors.



         (c)  Identification of Certain Significant Employees.



         There are no  employees  other than the  executive  officers  disclosed
above  who make,  or are  expected  to make,  significant  contributions  to the
business of the Company, the disclosure of which would be material.



         (d)  Family Relationships.  None.



         (e)  Business Experience.  None.



         The following is a brief account of the business  experience during the
past five years of each director and executive officer of the Company, including
principal  occupations  and  employment  during  that  period  and the  name and
principal  business  of any  corporation  or other  organization  in which  such
occupation and employment were carried on.



                                       23

<PAGE>



                              MANAGEMENT EXPERIENCE



JOHN G. PERRY,  age 53, President and Director of the Company and its predecesor
since 1997, has over 34 years of experience in the management, analysis, design,
research,   development,  and  implementation  of  complex,  networked  computer
systems.  Possesses  a  thorough  knowledge  of  computer  science  and  systems
engineering, and a broad spectrum of computer technologies.  Experience covers a
wide  variety  of  projects   including   research  and  development  of  highly
sophisticated weapons and ballistics systems for DoD and Intelligence  agencies,
design and  development  of wide area and local area networks,  development  and
application of standards,  technology and project  management,  and marketing of
secure   products.   He  possesses  in  depth  knowledge  of  federal   computer
acquisition, Life Cycle Management (LCM), Information Resource Management (IRM),
Government   Open  System   Interconnect   Profile   (GOSIP)  and  computer  and
communications security. Work experience has required detailed working knowledge
of LANs, WANs, FIPS, EDI, CALS, Video, and DoD Security.  Mr. Perry has been the
President of IMProCOM (a publicly reporting company), Inc., 1994-1996. Mr. Perry
has a B. S. Mathematics,  Randolph-Macon  College, 1967, M. S. Computer Science,
University of Maryland, 1976.



FRANK A. MAAS, age 54, for more than 28 years,  Mr. Maas has  participated  in a
large  number  of  research  and  development  programs  for the  U.S.  Navy and
industry. He has extensive experience in the design,  development,  fabrication,
test,  evaluation,  and operational  installation and maintenance of electronic,
mechanical,  and  electro-optical  (E-O) components,  equipment,  and systems in
support of pointing and tracking, surveillance, missile and gun system, chemical
and  biological  defense,  intelligence  gathering,  and electronic and infrared
countermeasures  programs for the U.S.  Navy.  He was  recently  involved in the
successful design and implementation of a desktop  Video-teleconferencing  (VIC)
system that  featured  links to distant  CFTC systems over POTS and ISDN and has
developed  a  portable  video-teleconferencing  system.  Mr.  Maas has been Vice
President of Engineering for Mesa, Inc.  (1983-94) and Pixels,  Inc.  (1994-95),
two companies  in the   communication industry.  Mr. Maas has a B. S. Electrical


                                       24

<PAGE>



Engineering,  Case  Institute of  Technology,  1968. Mr. Maas has been Chariman,
Director, and Secretary of the Company and its predecessor since 1997.


RONALD CROPPER, age 51, has been the President of RPC International, Inc., since
June of 1998 when he started the Company.  RPC International is an international
business and  consulting  company with  experience in merger and  acquisition of
technical  companies.  RPC has provided it's services to companies with over one
hundred  countries during the past ten years. from November of 1976 through June
of 1988 he was President of United  Technical  Institute and was responsible for
establishing  this  international  training  company  he took the  Company  from
startup to over fourteen  million dollars of annual sales during his Presidency.
United  Technical  Institute  specialized  in  training  in the  disciplines  of
business computers, medical, electronics and distance learning. Mr. Cropper is a
graduate of Georgetown University with a Bachelors,  International  Business and
he participated in the Harvard University  Accelerated MBA Program.  Mr. Cropper
has received  numerous Awards and has published  articles  relating to education
and distance learning.  Mr. Cropper has been Director of the Company since early
1998.



Directors Compensation



Members of the Board of  Directors  of the Company  receive no  compensation  at
this.  Each Director is reimbursed  reasonable  outside travel expenses for each
Board meeting he attends and for each  Committee  meeting he attends  during the
fiscal  year.  Directors  who  are  also  officers  of the  Company  receive  no
compensation for services as a director.



ITEM 6.   EXECUTIVE COMPENSATION



(a)  Cash Compensation.



Compensation  paid by the Company for all  services  provided  during the fiscal
year ended  September 30, 1998,  (1) to each of the  Company's  five most highly


                                       25

<PAGE>



compensated  executive officers whose cash compensation exceeded $60,000 and (2)
to all officers as a group: None. directors.

<TABLE>
<CAPTION>

                    SUMMARY COMPENSATION TABLE OF EXECUTIVES

                                    Annual Compensation                         Awards


Name and                  Year           Salary            Bonus          Other               Restricted            Securities
Principal                                ($)               ($)                                Stock                 Underlying
Position                                                                  Annual              Award(s) ($)
                                                                          Compen-                                   Options

                                                                          sation ($)                                SARs (#)
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                       <C>            <C>               <C>            <C>                 <C>                   <C>
John G. Perry,            1997*          0                 0              0                   0                     0
President and
Director
                        ---------------------------------------------------------------------------------------------------------
                          1998           90,000            0              0                   0                     0
- ---------------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------------
Frank A. Maas,            1997*          0                 0              0                   0                     0
Secretary and
Director
                        ---------------------------------------------------------------------------------------------------------
                          1998           90,000            0              0                   0                     0
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>


* Frank A. Maas and John G. Perry  purchased  founder  shares in WWV of Virginia
(1997),  and those shares were  exchanged  for  5,000,000  shares each in WWV of
Colorado (1998).



(b)  Compensation Pursuant to Plans.  None.



(c) Other Compensation.  None. No stock appreciation rights or warrants exist to
management.



(d) Compensation of Directors.



Compensation  paid by the Company for all  services  provided  during the fiscal
year ended September 30, 1998, (1) to each of the Company's directors whose cash
compensation  exceeded  $60,000 and (2) to all directors as a group is set forth
below: None.

                                       26

<PAGE>



(e)  Termination of Employment and Change of Control Arrangements.  None



(f) KEY EMPLOYEES INCENTIVE STOCK OPTION PLAN: None at this time.



ITEM 7.  CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS



Certain Transactions
- --------------------


A Director,  Ronald Cropper, of the Company was engaged to assist in the raising
of capital.  He is  compensated  on the basis of a percentage  (from two to five
percent) of the completed  transaction.  During the same period ended  September
30, 1998, he was paid $23,435 under this contract. The contact was terminated as
of August 1998. In addition,  the same Director has been prepaid $16,000 under a
product marketing agreement.



John Perry and Frank Maas were sole owners of World Wide Video,  Inc. a Virginia
corporation  (WWVa).  Mssrs.  Perry  and  Maas  entered  into a  Share  Exchange
Agreement  with  Registrant May 12, 1998 in which they exchanged 100% of WWVa to
Registrant in exchange for 10,000,000 shares of common stock of Registrant.



John Perry and Frank Maas were each employed by the Company at a consulting  fee
of $10,000  per month for 9 months  ended  September  30,  1998.  They were paid
$115,000  total to September 30, 1998 and deferred  $65,000.  Both Mr. Perry and
Mr. Maas are now employees of the Company at a salary of $10,000 per month.



ITEM 8.  DESCRIPTION OF SECURITIES



The Company is  presently  authorized  to issue  hundred  million  (100,000,000)
shares of its $.0001 par value  common  shares in such  classes as the Board may
determine.  As of June 30, 1999 ten million nine hundred  eleven  thousand three
hundred  sixty-eight   (10,911,368)  Common  Shares  are  presently  issued  and
outstanding.


                                       27

<PAGE>



Preferred Stock
- ---------------

10,000,000 shares of preferred stock are authorized.  The Board of Directors has
total  discretion as to the  extablishment of the series or classes of preferred
stock and the rights and privileges of such classes. This type of discretion for
Preferred  Stock is often  referred to as "Blank Check." The Company has not, as
of the date hereof,  determined  any class or series of shares nor any rights or
privileges. No preferred shares are outstanding as of June 30, 1999.



Common Shares
- -------------


All shares, when issued,  will be fully paid and non-assessable.  All shares are
equal to each other with respect to voting,  liquidation,  and dividend  rights.
Special  shareholders'  meetings may be called by the  officers or director,  or
upon the request of holders of at least  one-tenth  (1/10th) of the  outstanding
shares.  Holders of shares are entitled to one vote at any shareholders' meeting
for each share they own as of the record  date fixed by the board of  directors.
There is no quorum requirement for shareholders' meetings.  Therefore, a vote of
the majority of the shares  represented at a meeting will govern even if this is
substantially less than a majority of the shares outstanding.  Holders of shares
are  entitled  to receive  such  dividends  as may be  declared  by the board of
directors out of funds legally  available  therefor,  and upon  liquidation  are
entitled to participate pro rata in a distribution of assets  available for such
a distribution to  shareholders.  There are no conversion,  pre-emptive or other
subscription rights or privileges with respect to any shares.  Reference is made
to the  Company's  Articles of  Incorporation  and its By-Laws as well as to the
applicable statutes of the State of Colorado for a more complete  description of
the rights  and  liabilities  of holders of shares.  It should be noted that the
By-Laws  may  be  amended  by the  board  of  directors  without  notice  to the
shareholders.  The shares of the Company do not have  cumulative  voting rights,
which  means that the  holders of more than  fifty  percent  (50%) of the shares
voting for election of directors  may elect all the  directors if they choose to
do so. In such event, the holders of the remaining shares  aggregating less than
fifty percent (50%) of the shares voting for election of directors may not elect
all the  directors  if they choose to do so. In each  event,  the holders of the
remaining  shares  aggregating less than fifty percent (50%) will not be able to
elect directors.


                                       28

<PAGE>




Warrants
- --------


The Company had 70,274 common share purchase warrants outstanding. Such warrants
allow the holder to purchase common shares @ $2.75 per share for a period of two
years from date of issue. The warrants are non-transferable.



PART II



ITEM 1.  (a)  MARKET PRICE OF AND DIVIDENDS ON REGISTRANTS COMMON EQUITY AND
RELATED STOCKHOLDER MATTERS



The Company's common stock is not now traded on the  "Over-the-Counter"  market,
but when  traded  may be  quoted  on the NASD  Electronic  Bulletin  Board.  The
following table sets forth high and low bid prices of the Company's common stock
for the two (2) years ended June 30, 1999 and 1998 (note:  Company did not exist
in 1996) as follows:



1999                              High              Low

First Quarter                      0                 0

Second Quarter                     0                 0


                                  High              Low
1998

First Quarter                      0                 0

Second Quarter                     0                 0

Third Quarter                      0                 0

Fourth Quarter                     0                 0



                                       29

<PAGE>



                                  High              Low

1997

First Quarter                      0                 0

Second Quarter                     0                 0

Third Quarter                      0                 0

Fourth Quarter                     0                 0



(b) As of June 30, 1999, the Company had 61 shareholders of record of the common
stock.



(c) No dividends on outstanding  common stock have been paid within the last two
fiscal years,  and interim  periods.  The Company does not  anticipate or intend
upon paying dividends for the foreseeable future.





ITEM 2.  LEGAL PROCEEDINGS



No legal proceedings were pending at date of Registration Statement.





ITEM 3.  DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE



         a)       None



         b) In  connection  with audits of two most recent  fiscal years and any
interim period preceding  resignation,  no  disagreements  exist with any former
accountant  on  any  matter  of  accounting   principles  or  procedure,   which
disagreements if not resolved to the satisfaction of the former accountant would
have caused him to make  reference in connection  with his report to the subject
matter of the disagreement(s).



                                       30

<PAGE>



         c) The principal  accountant's  report on the financial  statements for
any of the past two years  contained  no  adverse  opinion  or a  disclaimer  of
opinion  nor  was  qualified  as to  uncertainty,  audit  scope,  or  accounting
principles except for the "going concern" qualification.



ITEM 4.  RECENT SALES OF UNREGISTERED SECURITIES



UNREGISTERED STOCK SALES IN THE THREE YEAR PERIOD PRIOR TO THIS REGISTRATION
STATEMENT.



Founders         Purchase    Amount of

Shareholder      Price       Shares       Consideration
- -----------      --------    ---------    -------------

John G. Perry     0.0        5,000,000    Exchange of shares of World Wide Video
                                          dated May 12, 1998

Frank A. Maas     0.0        5,000,000    Exchange of shares of World Wide Video
                                          dated May 12, 1998



All of the following  sales were made in Reliance  upon the  exemption  provided
under Regulation D, Rule 504.



                                       31

<PAGE>

<TABLE>
<CAPTION>


              Private Placements in April 1, 1998 - April 20, 1999


                   Shareholder                                       Purchase           Amount of            Consideration
                                                                     Price              Shares
                 ---------------------------------------------------------------------------------------------------------------
<S>                <C>                                                      <C>               <C>                  <C>
4/3/98             Nublan Zaky Yusoff                                       $0.50             200,000              $100,000.00
                   PJS 19/1, Jalan Lagoon T
                   Kumper Lumpor
                   Malaysia

4/17/98            Vidid Resources, Inc.                                    $2.00              25,000               $50,000.00
                   4370 LaJolla
                   San Diego, CA92122

4/18/98            George and Janet Camberis                                $2.00              75,000               $15,000.00
                   40 Trish Court
                   Danville, CA  94506

5/8/98             Patrick D. Lee                                           $2.00              12,500               $25,000.00
                   319 Oak Drive South
                   Green Grove Springs, FL
                   32043

5/8/98             Frederick E. Roughton                                    $2.00              30,000               $60,000.00
                   POB 454
                   Middleburg, VA  20118

7/16/98            Dante Berry                                              $2.75                 728                $2,000.00
                   3FA Lerkenlard
                   St. Thomas, USVI  00801

7/11/98            Marcia Leonard                                           $2.75                 364                $1,001.00
                   c/o Carribean Cowgirl
                   St. Thomas, USVI  00802


                                       32

<PAGE>





7/14/98            Anne Borne                                               $2.75               2,000                $5,500.00
                   3700 Vills OLGIA
                   St. Thomas, USVI  00802

7/13/98            Molly Mills Fuch                                         $2.75              11,000               $30,250.00
                   P.O. Box 9965
                   St. Thomas, USVI  00801

7/14/98            Dennis M. Vollmer                                        $2.75               2,000                $5,500.00
                   P.O. Box 306417
                   St. Thomas, USVI  00803

7/15/98            Charles Berry                                            $2.75               1,819                $5,000.00
                   P.O. Box 11583
                   St. Thomas USVI  00801

7/15/98            Stephen Bajor                                            $2.75                 725                $1,993.75
                   6263 EST Nazareth
                   St. Thomas, USVI  00802

7/15/98            Sandra R. Tate                                           $2.75                 364                $1,001.00
                   6501 Red Hook Plaza #23
                   St. Thomas, USVI  00802-1306

7/15/98            Antionette B. Day                                        $2.75                 364                $1,000.00
                   C5-28 Sorgenfri Estate
                   St. Thomas, USVI  00803

7/16/98            Matthew J. McCormack                                     $2.75                 364                $1,000.00
                   501-4009 Raphine Hill
                   St. Thomas, USVI  00802


                                       33

<PAGE>




7/17/98            Gigi Anne Zaccagnino                                     $2.75             127,273              $350,000.00
                   2850 Pleasant Hill Rd.
                   Kissimmee, FL  34746

7/17/98            Bruce M. Berry, Jr.                                      $2.75                 365                $1,003.75
                   372 Wintbert
                   St. Thomas, USVI  00805

7/17/98            Mary C. Deering                                          $2.75                 728                $2,000.00
                   1823 Mahogany Run
                   St. Thomas, USVI
                   00801/00803

7/16/98            Joe Stull                                                $2.75                 728                $2,000.00
                   P.O. Box 305021
                   St. Thomas, USVI  00803

7/15/98            Donald B. Callaway                                       $2.75               1,455                $4,000.00
                   308 Crown Bay Marina
                   St. Thomas, USVI  00802

7/17/98            Linda Carlisi-Lugo                                       $2.75                 364                $1,000.00
                   P.O. Box 3751
                   St. Thomas, USVI  00802

7/16/98            Diane M. Aamodt                                          $2.75                 400                $1,100.00
                   6501 Red Hook Plaza #201
                   St. Thomas, USVI  00802

7/16/98            Geoffrey Deering                                         $2.75                 364                $1,000.00
                   19031 NW 89th Court
                   Miami, FL  33108


                                       34

<PAGE>





7/16/98            Sandra DeSimone                                          $2.75                 546                $1,500.00
                   P.O. Box 306631
                   St. Thomas, USVI  00803

7/15/98            Matt D. Pierson                                          $2.75                 364                $1,000.00
                   601 Red Hook Plaza #201
                   St. Thomas, USVI  00802

7/16/98            Franklin Danziger                                        $2.75               7,500               $20,625.00
                   2020 E. Colter Street
                   Phoenix, AZ  85016

7/16/98            Cathy Lyn Wilde                                          $2.75               4,000               $11,000.00
                   4737 E. Sheena Drive
                   Phoenix, AZ  85032

7/23/98            Stephen Speranza                                         $2.75                 400                $1,100.00
                   36 Sunset Bridge Drive
                   East Hardford, CT  6118

7/23/98            Kenneth Young                                            $2.75                 728                $2,002.00
                   228 Columbia Street
                   Ithace, NY  14850

7/20/98            Gary Holland                                             $2.75               2,000                $5,500.00
                   5859 Dovetail Drive
                   Aurora Hills, CA  91301

8/31/98            Jerry A. Stangohr                                        $2.75               1,800                $4,950.00
                   9801 Rosewood Hill Drive
                   Vienna, VA  22182


                                       35

<PAGE>


10/2/98            Charles Bonanno                                          $0.00             125,000                 services
                   P.O. Box 11180
                   St. Thomas, USVI  00801

12/13/98           DataPower USA, Inc.                                      $0.00             250,000                 exchange
                   101-1425 West Pender St.
                   Vancouver, BC Canada V6G2S3

11/5/98            Alfred W. McClelland                                     $2.75                 725                $1,993.75
                   10 Cobblestone Road
                   Greenville, SC  29615

12/16/98           Lawrence F. Kahn                                         $2.75               2,000                $5,500.00
                   105 Woodfall Way
                   Lilburn, GA  30047

1/11/99            Betty W. Jones                                           $2.75                 200                $5,500.00
                   3819 N. Wakefield Street
                   Arlington VA  22207

1/17/99            Jeannine Atalay Harvey                                   $2.75                 200                $5,500.00
                   7216 Poplar Street
                   Annandale, VA  22003

1/17/99            Roy & Laura Weinstock                                    $2.75               2,000                $5,500.00
                   10405 Amberst Court
                   Fredricksburg, VA  22408

1/17/99            Michael Atalay                                           $2.75                 200                  $550.00
                   31 Stablemere Court
                   Baltimore, MD  21209


                                       36

<PAGE>





1/17/99            Bulent Atalay                                            $2.75               1,100                $3,025.00
                   10202 N. Hampton Lane
                   Fredericksburg, VA  22408

1/17/99            Joseph Ratnam                                            $2.75               1,000                $2,750.00
                   BLK 816 Yishun ST
                   81 #11-712
                   Singapore  760816

1/17/99            Lowis Chelliah                                           $2.75               1,000                $2,750.00
                   BLK 141, #08-275
                   Lorong AH, S00
                   Singapore 530141

1/17/99            Bulent & Carol Jean Atalay                               $2.75               1,500                $4,125.00
                   10202 N. Hampton Lane
                   Fredericksburg, VA  22408

1/19/99            Thomas N. Slutsker                                       $2.75                 500                $1,375.00
                   6 Emerson Court
                   Morristown, NJ  07960

1/29/99            Rochele Hirsch                                           $2.75              15,682               $43,123.90
                   510 Seminole Avenue
                   Atlanta, GA  30307

1/29/99            Thomas & Dennie Stansell                                 $2.75               1,000                $2,750.00
                   30110 Via Rivera
                   Rancho Palos Verdes, CA
                   90275


                                       37

<PAGE>





1/29/99            McKenzie A. Perry, Jr.                                   $2.75               1,000                $2,750.00
                   510 Seminole Avenue
                   Atlanta, GA  30307

1/29/99            Rochele Hirsch                                           $0.00              27,381                 services
                   510 Seminole Avenue
                   Atlanta, GA  30307

2/16/99            Duane & Cheryl Clayton                                   $2.75               2,000                $5,500.00
                   6733 Estate Lane
                   Fredericksburg, VA  22407
3/15/99            C.J. Zielinski                                           $2.75               3,637                  $10,000

                                                                                                7,274
                                                                                                warrants

4/2/99             Summit Limited Partnership                               $2.75              5,000*                  $13,750
                   19045 Clair Manor Drive
                                                                                              10,000
                   Culpeper, VA  22701                                                        warrants

4/5/99             Jerrold W. Hoehn                                         $2.75              3,500*                   $9,625

                   HC72 Box 543A                                                                7,000
                                                                                               warrants
                   Locust Grove, VA  22508

4/6/99             Leonard C. Feldman                                       $2.75              2,000*                   $5,500

                   2155 Laurel Lane                                                             4,000
                                                                                               warrants
                   N. Miami, VA  22701

4/6/99             Auby D. Curtis                                           $2.75              6,000*                  $16,500

                   16068 Rocky Road                                                            12,000
                                                                                               warrants
                   Culpeper, VA  22701



                                       38

<PAGE>





4/6/99             John D. Zaleski II                                       $2.75              3,000*                   $8,250

                   11249 Pimilico Circle                                                        6,000
                                    warrants
                   Culpeper, VA  22701

4/6/99             Stephanie Mendlow, M.D. &                                $2.75              4,000*                  $11,000
                   Leighton B. Brown
                                                                                                8,000
                   H.C.R. 2, Box 540                                                         warrants

                   Madison, VA  22727

4/6/99             H. Lee Kirk, Jr. & Kim M.                                $2.75              2,000*                   $5,500
                   Kirk 19301 Bleumont Court
                                                                                                4,000
                   Culpeper, VA  22701                                                       warrants

4/6/99             E. Francis Updike                                        $2.75              4,000*                  $11,000

                   12305 Hidden Lakes                                                           8,000
                                                                                              warrants
                   Culpeper, VA  22701

4/6/99             Jonathan M. & June M. Brick                              $2.75              2,000*                   $5,500
                   11211 Pimilco Circle
                                                                                                4,000
                   Culpeper, VA  22701                                                       warrants

</TABLE>


No other  sales  have  occurred  in the  three  years  preceding  filing of this
registration statement.



With respect to all sales of securities to persons other than the founders, Data
Power,  Inc.,  Charles Bonanno,  and Rochele Hirsch the Registrant relied on the
provisions of Rule 504 of Regulation D promulgated  under the  Securities Act of
1933, as amended (the "Act").  The offering was not made by means of any general
solicitation,  shares were acquired without a view toward  distribution  thereof
and all purchasers  represented that they were able to bear the economic risk of
their investment,  and a representation  letter to that effect was obtained from
each purchaser.  The shares were issued with an investment  legend thereon,  and
stop  transfer  instructions  were  noted  on the  Registrant's  stock  transfer
records. Aggregate sales were less than $1,000,000. No offerings of unregistered
securities are currently being offered. Data Power, Inc. obtained shares through

                                       39

<PAGE>



a share  exchange  exempt under  Section 4(2),  and Charles  Bonanno and Rochele
Hirsch  received  shares for services  rendered as an exempt  transaction  under
Section 4(2), but Rochele Hirsch separately  purchased 15,682 shares pursuant to
Reg. D., Rule 504.


* In  addition  to shares,  an  aggregate  total of 70,274  warrants to purchase
common shares at $2.75 per share were issued to those persons marked with an *.





ITEM 5.  INDEMNIFICATION OF DIRECTORS AND OFFICERS



The Colorado  Corporation  Act and Company  by-laws  offer  protection by way of
indemnification  to any  officer,  director  or  employee  of the  Company.  The
indemnification extends to expenses, including attorney's fees, judgments, fines
and amounts paid in settlement  actually and  reasonably  incurred in connection
with an action,  suit or  proceeding  if the party  acted in good faith and in a
manner reasonably  believed to be in or not opposed to the best interests of the
Company  and  with  respect  to any  criminal  proceeding  if the  party  had no
reasonable cause to believe the conduct was unlawful.



The general effect of the above indemnification  provisions allow the employees,
directors,  and officers of the Company to function and engage in the day to day
business  activities  of the Company  knowing the Company will offer  protection
against the threat or event of litigation  subject to the limitations  that said
individual must exercise good faith and reasonableness.



Insofar as indemnification  for liabilities  arising under the Securities Act of
1933 or Securities Exchange Act of 1934 may be permitted to directors,  officers
and controlling persons of the Company pursuant to the foregoing provisions, the
Company has been  informed  that in the opinion of the  Securities  and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable.



                                       40

<PAGE>



FINANCIAL STATEMENTS AND EXHIBITS



The following documents are filed as a part of this report:



1) Financial  Statements:  (See  Financial  Exhibits  Index below and  Financial
Exhibits furnished as Pages F-1 through F-20).



2)  Financial Statement Schedules:  None



3) SK  Exhibits:  (See SK Exhibits  Index SK, page 23, and SK  Exhibits,  SK-3.0
through SK- 24.2.)



4)  Supplemental Oil and Gas Information - None.



                                       41

<PAGE>



FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA



                          INDEX TO FINANCIAL STATEMENTS

                            AND SUPPORTING SCHEDULES

                                                                     Page

Reports of Independent Public Accountants                             F-2



I.  Financial Statements (audited):



Consolidated Balance Sheets, Sept. 30,                                F-3

1998 and since inception

Consolidated Statements of Operations,                                F-4

Sept. 30, 1998 and since inception

Statement of Equity                                                   F-5 - F-6

Statement of Cash Flows                                               F-7 - F-8

Notes to Consolidated Financial Statements                            F-9 - F-11

Interim Financial Statements (unaudited)

       Period ended March 31, 1999

Balance Sheet                                                         F-12

Statement of Operations                                               F-13

Statement of Cash Flows                                               F-14

Notes to Financial Statements                                         F-15-20



                                       42

<PAGE>



                                      INDEX

                                   SK EXHIBITS





3.1               Articles of Incorporation of World Wide Video, Inc. (Colorado)

3.2               Bylaws of World Wide Video, Inc. (Colorado)

3.3               Articles of Incorporation of World Wide Video, Inc. (Virginia)

3.4               Bylaws of World Wide Video, Inc. (Virginia)

10.1              Agreement with Data Power, Inc.

10.2              Share Exchange Agreement

24.1              Consent of Accountant



SUPPLEMENTAL OIL AND GAS INFORMATION



None.

                                       43

<PAGE>



                                   SIGNATURES:



Pursuant to the  requirements  of Section 12 of the  Securities  Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.





DATED:  August 17, 1999



                                          World Wide Video, Inc.



                                               /s/ John G. Perry
                                           by:----------------------------------
                                               John G. Perry, President




                                           Directors:



                                             /s/ Frank A. Maas
                                           -------------------------------------
                                           Frank A. Maas, Secretary and Director




                                             /s/ John G. Perry
                                            ------------------------------------
                                            John G. Perry, Director



                                             /s/ Ronald Cropper
                                            ------------------------------------
                                            Ronald Cropper, Director



                                       44

<PAGE>



                             WORLD WIDE VIDEO, INC.

                             A Colorado Corporation

                         A Development Stage Enterprise

                              Financial Statements

                         PERIOD ENDED SEPTEMBER 30, 1998

                               AND FROM INCEPTION

                                    (Audited)




                                       F-1


<PAGE>



                                    THOMPSON,

                                    GREENSPON

                                   & Co., P.C.

                          Certified Public Accountants

                             Management Consultants



                          INDEPENDENT AUDITOR'S REPORT

To the Shareholders

World Wide Video, Inc.

A Colorado Corporation

Culpeper, Virginia



We have  audited the  accompanying  balance  sheet of World Wide Video,  Inc. (a
Colorado Corporation), a development stage enterprise, as of September 30, 1998,
and the related  statement of  operations  and retained  earnings and cash flows
from July 16,  1997,  inception  through  September  30, 1998,  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.



We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audits to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe our audit provides a reasonable basis for our opinion.



In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of World Wide Video,  Inc. (a
Colorado  Corporation),  as of  September  30,  1998,  and  the  results  of its
operations and its cash flows from July 16, 1997,  inception,  through September
30, 1998, in conformity with generally accepted accounting principles.



Fairfax, Virginia

January 21, 1999


                                      F-2

<PAGE>

<TABLE>
<CAPTION>


                             WORLD WIDE VIDEO, INC.

                            (A Colorado corporation)

                        (A Development Stage Enterprise)



                                  BALANCE SHEET

                               SEPTEMBER 30, 1998




                                                                         1998                     1997
                                                                         ----                     ----
                                                               ---------------------------------------------------
<S>                                                              <C>                     <C>
ASSETS

Current Assets                                                   $                       $

  Cash and cash equivalents                                                     28,324                       200

  Inventories                                                                  122,448                         -

  Prepaid assets and fees                                                      107,134                         -
                                                               ---------------------------------------------------

Total Current Assets                                                           257,906                       200
                                                               ---------------------------------------------------

Property and Equipment

  Computer and equipment                                                         7,746                         -

  Software                                                                      13,668                         -
                                                               ---------------------------------------------------

Total Cost                                                                      21,414                         -

Less accumulated depreciation                                                  (2,364)                         -
                                                               ---------------------------------------------------

Net Property and Equipment                                                      19,050                         -
                                                               ---------------------------------------------------

Other Assets

  Technology license, net of                                                    43,750                         -
amortization
                                                                                15,850                         -
  Deferred offering costs
                                                                                   650                         -
  Deposits
                                                                                 5,850                         -
  Prepaid rent, non-current
                                                               ---------------------------------------------------

Total Other Assets                                                              66,100                         -
                                                               ---------------------------------------------------

TOTAL ASSETS                                                     $             343,056   $                   200
                                                               ===================================================


</TABLE>


   The Notes to Financial Statements are an integral part of this statement.

Prepared by THOMPSON, GREENSPON & CO., P.C.





                                       F-3


<PAGE>

<TABLE>
<CAPTION>


                                          WORLD WIDE VIDEO, INC.

                                         (A Colorado corporation)

                                     (A Development Stage Enterprise)



                                      LIABILITIES AND STOCKHOLDERS' EQUITY

                         FROM JULY 16, 1997, INCEPTION, THROUGH SEPTEMBER 30, 1998




                                                                             1998                            197
                                                                   -----------------------------------------------
<S>                                                                  <C>                    <C>
Current Liabilities

  Accounts payable                                                   $             75,780   $                  -

  Deferred revenue                                                                 50,000                      -

  Convertible loan                                                                 50,000                      -
                                                                   -----------------------------------------------

Total Current Liabilities                                                         175,780                      -
                                                                   -----------------------------------------------

Stockholders' Equity

  Common stock, par value $0.0001;
100,000,000 shares
                                                                                    1,044                    200
  authorized; 10,443,737 issued and
outstanding

  Preferred stock, par value $0.01;
10,000,000 shares authorized; no
shares issued or outstanding

  Additional paid-in capital

  Accumulated deficit during                                                            -                      -
development stage
                                                                                  634,558                      -



                                                                                (468,326)                      -
                                                                   -----------------------------------------------

Total Stockholders' Equity                                                        167,276                    200
                                                                   -----------------------------------------------

Total Liabilities and Stockholders'                                              $343,056                   $200
Equity
                                                                   ===============================================


</TABLE>



                                       F-4


<PAGE>

<TABLE>
<CAPTION>


                                          WORLD WIDE VIDEO, INC.

                                         (A Colorado corporation)

                                     (A Development Stage Enterprise)



                                             STATEMENT OF OPERATIONS

                                     YEAR ENDED SEPTEMBER 30, 1998 AND

                                  FROM JULY 16, 1997, INCEPTION, THROUGH

                                        SEPTEMBER 30, 1998 AND 1997




                                                                                  July 16, 1997,                July 16, 1997,

                                                        Year Ended                 Inception to                Inception, to

                                                        September                September 30,                 September 30,
                                                        30,
                                                                                       1997                        1998
                                                        1998

<S>                                                           <C>                                    <C>                  <C>
Sales                                                                $-                             $-                            $-
                                                 -----------------------------------------------------------------------------------

Product Development Costs

  Subcontractors                                                 196,867                              -                     196,867

  Other development costs                                        177,061                              -                     177,061
                                                 -----------------------------------------------------------------------------------

  Total Product Development Costs                                373,928                              -                     373,928
                                                 -----------------------------------------------------------------------------------

General and Administrative Expenses



  Marketing and sales                                             54,615                              -                      54,615

  Office                                                          12,388                              -                      12,388

  Depreciation and amortization                                    8,614                              -                       8,614

  Printing                                                         4,366                              -                       4,366

  Occupancy                                                        5,903                              -                       5,903

  Utilities and telephone                                          2,991                              -                       2,991

  Other                                                            8,271                              -                       8,271
                                                 -----------------------------------------------------------------------------------

  Total General & Administrative
Expenses
                                                                 97,148                              -                      97,148
                                                 -----------------------------------------------------------------------------------

  Total Costs and Expenses                                     (471,076)                              -                   (471,076)

Other Income                                                      2,750                              -                       2,750
                                                 -----------------------------------------------------------------------------------

Loss before Income Taxes                                       (468,326)

Income Taxes                                                          -
                                                 -----------------------------------------------------------------------------------

Net Loss                                                      ($468,326)                             $-                  ($468,326)
                                                 ===================================================================================
Net Loss Per Share                                               ($0.06)                             $-                     ($0.06)
                                                 ===================================================================================

Average Common and Common Equivalent
Shares Outstanding
                                                              7,556,726                              -                   7,556,726
                                                 ===================================================================================

</TABLE>


    The Notes to Financial Statements are an Integral Part of This Statement.

                                      F-5

<PAGE>

<TABLE>
<CAPTION>




                                                           WORLD WIDE VIDEO, INC.

                                                          (A Colorado Corporation)

                                                      (A Development Stage Enterprise)



                                                          STATEMENT OF OPERATIONS

                                                     YEAR ENDED SEPTEMBER 30, 1998 AND

                                                   FROM JULY 16, 1997, INCEPTION, THROUGH

                                                        SEPTEMBER 30, 1998 AND 1997




                                                                                  July 16, 1997,                 July 16, 1997,

                                                     Year Ended                   Inception, to                  Inception, to

                                                     September 30,                September 30,                  September 30,
                                                                                   1997                          1997
                                                     1998
                                             ---------------------------------------------------------------------------------------
<S>     <C>    <C>    <C>    <C>    <C>    <C>
Sales                                                       $-                             $-                            $-
                                             ---------------------------------------------------------------------------------------

Product Development Costs

  Subcontractors                                       196,867                              -                       196,867

  Other development costs                              177,061                              -                       177,061
                                             ---------------------------------------------------------------------------------------

  Total Product Devel. Costs                           373,928                              -                       373,928
                                             ---------------------------------------------------------------------------------------

General & Admin. Expenses

  Marketing & sales                                     54,615                              -                        54,615

  Office                                                12,388                              -                        12,388

  Depreciation & amortization                            8,614                              -                         8,614

  Printing                                               4,366                              -                         4,366

  Ocupancy                                               5,903                              -                         5,903

  Utilitites & telephone                                 2,991                              -                         2,991

  Other                                                  8,271                              -                         8,271
                                             ---------------------------------------------------------------------------------------

  Total General & Admin. Expenses                       97,148                              -                        97,148
                                             ---------------------------------------------------------------------------------------

  Total Costs & Expenses                              (471,076)                              -                     (471,076)

Other Income                                             2,750                              -                         2,750
                                             ---------------------------------------------------------------------------------------

Loss before Income Taxes                              (468,326)                              -                     (468,326)

Income Taxes                                                 -                              -                             -
                                             ---------------------------------------------------------------------------------------

Net Loss                                             ($468,326)                             $-                    ($468,326)
                                             =======================================================================================

Net Loss Per Share                                      ($0.06)                             $-                       ($0.06)
                                             =======================================================================================

Average Common & Common Equivalent
Shares Outstanding
                                                     7,556,726                              -                     7,556,726
                                             =======================================================================================

</TABLE>



    The Notes to Financial Statements are an integral part of this statement.

                                      F-6



<PAGE>

<TABLE>
<CAPTION>


                                                           WORLD WIDE VIDEO, INC.

                                                          (A Colordo Corporation)

                                                      (A Development Stage Enterprise)



                                                           STATMENT OF CASH FLOWS

                                                     YEAR ENDED SEPTEMBER 30, 1998 AND

                                                   FROM JULY 16, 1997, INCEPTION, THROUGH

                                                        SEPTEMBER 30, 1998 AND 1997




                                                                                     July 16, 1997,                 July 16, 1997,

                                                         Year Ended                  Inception, to                  Inception, to

                                                         September 30,               September 30,                   September 30,

                                                             1998                        1997                           1998
                                                         ---------------------------------------------------------------------------

<S>                                                       <C>                                    <C>                     <C>

Cash Flows from Operating
Activities

  Net loss                                                ($468,326)                             $-                      ($468,326)

  Noncash items included in
net loss

  Depreciation                                                2,364                              -                           2,364

  Amortization                                                6,250                              -                           6,250

  Changes in assets &
liabilities

  (Increase) in

  Inventory                                                (107,134)                              -                       (122,448)

  Prepaid expenses                                         (122,448)                              -                       (107,134)

 Increase in

  Accounts payable                                           75,780                              -                          75,780

  Deferred revenue                                           50,000                              -                          50,000
                                                         ---------------------------------------------------------------------------

  Net Cash Used During
Development Stage
                                                           (563,514)                              -                       (563,514)
                                                         ---------------------------------------------------------------------------

Cash Flows from Investing
Activities

  Purchase of equipment &
software
                                                            (21,414)                              -                        (21,414)

  Purchase of technology
license
                                                            (50,000)                              -                        (50,000)


                                      F-7
<PAGE>


                                                           WORLD WIDE VIDEO, INC.

                                                          (A Colordo Corporation)

                                                      (A Development Stage Enterprise)



                                                           STATMENT OF CASH FLOWS

                                                     YEAR ENDED SEPTEMBER 30, 1998 AND

                                                   FROM JULY 16, 1997, INCEPTION, THROUGH

                                                        SEPTEMBER 30, 1998 AND 1997

                                                                 Continued



  Purchase of other assets                                 (22,350)                              -                         (22,350)
                                                         ---------------------------------------------------------------------------

Net Cash Used by Investing
Activities
                                                           (93,764)                              -                         (93,764)
                                                         ---------------------------------------------------------------------------

Cash Flows from Financing
Activities

  Proceeds from Common Stock                               635,402                            200                          635,602

  Convertible Loan                                          50,000                              -                           50,000
                                                         ---------------------------------------------------------------------------

  Net Cash Provided by
Financing Activities
                                                           685,402                            200                          685,602
                                                         ---------------------------------------------------------------------------

Net Increase in Cash & Cash
Equivalents
                                                            28,124                            200                           28,324

Cash & Cash Equivalents,
beginning of period
                                                               200                              -
                                                         ---------------------------------------------------------------------------

Cash & Cash Equivalents, end
of period
                                                           $28,324                           $200                          $28,324
                                                         ===========================================================================


</TABLE>


   The Notes to Financial Statements are an Integral Part of these Statements.

                                      F-8

<PAGE>

<TABLE>
<CAPTION>


                                                           WORLD WIDE VIDEO, INC.

                                                          (A Colordo Corporation)

                                                      (A Development Stage Enterprise)



                                                           STATMENT OF CASH FLOWS

                                                     YEAR ENDED SEPTEMBER 30, 1998 AND

                                                   FROM JULY 16, 1997, INCEPTION, THROUGH

                                                        SEPTEMBER 30, 1998 AND 1997




                                                                                                          Accumulated
                                                                                                          Deficit During
                                                                                                          Development
                                                                                                          Stage
                                                                                     Additional Paid
                                                                                     in Capital


                                                Shares          Common Stock                                                  Totals
                                        --------------------------------------------------------------------------------------------

<S>                                       <C>                      <C>                  <C>           <C>
Issuance of share capital to
Founders, July 16, 1997
                                                200                    $-                   $200             $-                $200

Net loss, period ended September
30, 1997
                                                  -                     -                      -              -                   -
                                        --------------------------------------------------------------------------------------------

Balance Sheet September 30, 1997                200                     -                    200              -                 200

Exchange of shares, issuance of
new hsares, May 12, 1998
                                          9,999,800                 1,000                   (200)             -                 800

Sale of common Stock, April 3
through September 8, 1998
                                            443,737                    44                634,558              -             634,602

Net loss, year ended September 30,
1998
                                                  -                     -                      -       (468,326)           (468,326)
                                        --------------------------------------------------------------------------------------------
Balance, September 30, 1998              10,443,737                $1,044               $634,558      ($468,326)           $167,276
                                        ============================================================================================


</TABLE>


   The Notes to Financial Statements are an integral part of these statements.

                                      F-9

<PAGE>



                             WORLD WIDE VIDEO, INC.

                            (A Colorado Corporation)

                        (A Development Stage Enterprise)



                          NOTES TO FINANCIAL STATEMENTS

                           SEPTEMBER 30, 1998 AND 1997





1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES



Company and Purpose



World Wide Video,  Inc.  was  organized  under the laws of the  Commonwealth  of
Virginia on July 16, 1997.  World Wide Video,  Inc. was organized under the laws
of the State of  Colorado  on April 9,  1998.  On May 12,  1998,  the  Companies
adopted a plan of  reorganization  in which the Virginia  corporation was merged
into the Colorado corporation.  The surviving Company, World Wide Video, Inc. (a
Colorado Corporation), intends to design and manufacture technology and products
for the video telephony  market.  The principal  activities of the Company since
inception   have  been  raising   capital,   conducting   research  and  product
development.  The Company  conducts  its  operations  from  offices in Culpeper,
Virginia.


The  accounting and reporting  policies of World Wide Video,  Inc. (the Company)
conform with generally  accepted  accounting  principles  and reflect  practices
appropriate  to a development  stage  enterprise.  These policies are summarized
below.



Development Stage Enterprise



Substantially  all of the Company's  operations have been in connection with the
establishment  of a new  business.  The Company has  elected  early  adoption of
Statement  of  Position  98-5  which  permits  expensing  of costs  of  start-up
activities, including organization costs, as incurred.



Method of Accounting



The financial statements are presented on the accrual basis of accounting.




<PAGE>



Financial Statement Estimates



The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities  and  disclosures  of
contingent  assets and  liabilities at the date of the financial  statements and
reported  amounts of revenue and expenses  during the reporting  period.  Due to
their prospective nature, actual results could differ from those estimates.



Cash and Cash Equivalents



The  statements  of cash  flows  classify  changes  in cash or cash  equivalents
(short-term,  highly liquid  investments  readily  convertible  into cash with a
maturity of three months or less) according to operating, investing or financing
activities.



There were no income taxes or interest  paid during the period  ended  September
30, 1998.








<PAGE>



                             WORLD WIDE VIDEO, INC.

                            (A Colorado Corporation)

                        (A Development Stage Enterprise)



                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1998



1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(continued)



Inventory



Inventory,  which consists primarily of raw materials, is stated at the lower of
cost or market, with cost being determined on a first-in, first-out basis.



Property and Equipment



Property and equipment are recorded at cost and depreciated over their estimated
useful lives.



Leases which meet certain specified criteria are accounted for as capital assets
and  liabilities,  and those not  meeting  the  criteria  are  accounted  for as
operating leases.



Expenditures for maintenance,  repairs, and improvements which do not materially
extend the useful lives of property and equipment are charged to earnings.  When
property or  equipment  is sold or  otherwise  disposed of, the cost and related
accumulated  depreciation or amortization is removed from the accounts,  and the
resulting gain or loss is reflected in earnings.



Depreciation expense for the period ended September 30, 1998 was $2,364.



Technology Licenses



The Company capitalizes technology licenses.  Technology licenses are carried at
cost less accumulated  amortization.  Amortization is taken on the straight line
basis over five years.


<PAGE>



Amortization expense for the period ended September 30, 1998 was $6,250.



Deferred Offering Costs



Deferred  offering costs  represent  costs  incurred in connection  with raising
capital. Upon completion of an offering,  the amount of the proceeds credited to
additional paid in capital is reduced by the deferred offering costs.  Should an
offering be unsuccessful, these costs are charged to expense.



Deferred Revenue



The  Company  has  deferred  recognition  of revenue  from  licenses  sold until
marketable products are available for sale.



Income Taxes



The Corporation  utilizes the liability  method for accounting for income taxes.
The  liability  method  accounts for deferred  income taxes by applying  enacted
statutory  rates in effect at the  balance  sheet  date to  differences  between
financial  statement  amounts  and tax  bases of  assets  and  liabilities.  The
resulting deferred income tax liabilities are adjusted to reflect changes in tax
laws and rates.



Temporary  differences  consist of the  difference  in financial  statement  and
income tax bases for accounting for start up and organizational  costs. Deferred
income  taxes  related to an asset or  liability  are  classified  as current or
noncurrent based on the classification of the related asset or liability.



Prior to April 1, 1998, the Corporation,  with the consent of its  stockholders,
had elected S corporation status under Section 1372 of the Internal Revenue Code
and similar sections of the state income tax laws. On April 1, 1998, the Company
terminated its S election and is now subject to corporate income tax rates.




<PAGE>



                             WORLD WIDE VIDEO, INC.

                            (A Colorado Corporation)

                        (A Development Stage Enterprise)



                          NOTES TO FINANCIAL STATEMENTS

                           SEPTEMBER 30, 1998 AND 1997





2. NEED FOR ADDITIONAL CAPITAL



The  Company's  continued  existence  is  dependent  upon its  ability  to raise
additional funds to complete products in development.  The Company is concluding
a private securities offering in which it has raised $635,602,  net of offerings
costs of  $78,624  to date.  Additional  funds  will be raised  through  similar
private  offerings,  which in  Management's  opinion,  will  provide  sufficient
capital  resources to complete  current product  development and initial product
marketing.



3. PREPAID ASSETS AND FEES



Included  in  Prepaid  Expenses  is  $50,000,  which is on deposit  with  Analog
Devices,  Inc., the Company's  principal  supplier of raw materials,  for custom
engineering support in connection with product development. The Company also has
$15,000 on deposit with the same vendor for raw materials to be delivered in the
next year.  Prepaid  product  marketing  costs of  $16,000  are  expected  to be
expensed in the next year.  The Company also has $8,900 in deposits on equipment
and inventory and $7,800 in prepaid rent.



4. INVENTORY



Inventory consists principally of raw materials,  chipsets,  which are purchased
from Analog Devices, Inc.



<PAGE>



                             WORLD WIDE VIDEO, INC.

                            (A Colorado Corporation)

                        (A Development Stage Enterprise)



                          NOTES TO FINANCIAL STATEMENTS

                           SEPTEMBER 30, 1998 AND 1997





5. OTHER ASSETS



The Company has acquired a technology license at a cost of $50,000,  from Analog
Devices,  Inc., that is being amortized over a period of five years. The license
agreement permits the Company to use certain  proprietary  reference designs and
software in the development of video telephony products.  The net carrying value
of the license at September 30, 1998 was $43,750.



In connection with a private securities offering, the Company has deferred costs
of $15,850  associated with certain filing  requirements that are expected to be
completed in the near future.  These charges will be netted against  proceeds of
the offering when filings are completed.



6. CONTRIBUTED CAPITAL



In connection with the reorganization of the Company, the original  stockholders
received  10,000,000  shares of common  stock in exchange  for their shares of a
predecessor  corporation.  After the  reorganization,  the Company  sold 200,000
shares of common stock at $0.50 per share, 75,000 shares at $2.00 per share, and
168,737 shares at $2.75 per share,  in a private  offering of securities.  After
deducting  costs of  $78,624,  the Company has  realized  proceeds of  $635,602.
Additional  costs of $15,850  have been  deferred  until  completion  of certain
filings.



7. CONVERTIBLE DEBT



A Canadian company has advanced the Company $50,000 (non interest bearing) under
an agreement to develop products. The agreement granted the Canadian corporation
an exclusive  option to market these products for a specified term. In addition,
the debt is convertible  to 250,000  shares of common stock upon  achievement of
certain milestones. At that time, the Company would contribute 250,000 shares of
its stock and the Canadian Corporation would forgive the debt.


<PAGE>




8. OPERATING LEASE



The Company  leases office space in Culpeper,  Virginia,  under a two-year lease
agreement  commencing  July 7, 1998 and expiring  July 6, 2000.  Monthly rent is
$650.  The rent for the leased  premises  is $15,600  for the term of the lease,
which the Company prepaid. The Company has made a security deposit of $650.

Rent expense was $1,950, for the period ended September 30, 1998.



9. RELATED PARTIES



A Director of the Company has been  engaged to assist in the raising of capital.
He is  compensated  on the basis of a  percentage  (from 2 to 5 per cent) of the
completed  transaction.  During the period ended September 30, 1998, he was paid
$23, 435 under this contract. In addition,  the same Director has been prepaid $
16,000 under a product marketing agreement.  The two majority  stockholders have
agreements to provide services. During the period ended September 30, 1998, they
earned  $180,000  under these  agreements,  of which $65,000  remains  unpaid at
September 30, 1998.




<PAGE>



                             WORLD WIDE VIDEO, INC.

                            (A Colorado Corporation)

                        (A Development Stage Enterprise)



                          NOTES TO FINANCIAL STATEMENTS

                               SEPTEMBER 30, 1998





10. COMMITMENTS AND CONTINGENCIES



The Company has entered into several agreements and contracts in connection with
the raising of capital and product development.



Raising Capital



The  Company has engaged  several  consultants  to assist in the effort to raise
additional  capital.   Certain  of  these  contracts  require  payment  of  fees
calculated as a percentage of completed  transactions (see Notes 6 and 9). Other
contracts require  compensation in the form of stock. No stock  compensation has
been earned as of September 30, 1998.



Product Development



Under an agreement to develop certain products, the Company has deferred revenue
of $50,000 pending achievement of contract milestones.  Successful completion of
contract milestones will result in additional payments of up to $50,000.



Several other product development arrangements are in negotiation.


<PAGE>



                             WORLD WIDE VIDEO, INC.

                            (A Colorado Corporation)

                        (A Development Stage Enterprise)



                          Interim Financial Statements

                                for Period Ended

                                 March 31, 1999

                                   (Unaudited)




<PAGE>

<TABLE>
<CAPTION>


                             WORLD WIDE VIDEO, INC.

                            Balance Sheet (unaudited)

                       For Period Ended December 31, 1998




ASSETS                                                            December 31,                 September 30,
                                                                  1998                         1998
<S>                                                               <C>                          <C>
CURRENT ASSETS

  Cash                                                            $                    4,039                           -

  Inventory                                                                          131,570                      28,324

  Accounts Receivable                                                                 37,323                     122,448

  Prepaid                                                                             86,900                     107,134
                                                                  --------------------------   -------------------------

Total Current Assets                                                                $259,832                     257,906



PROPERTY AND EQUIPMENT

  Computer Software                                               $                   13,668                       7,746

  Computer and Equipment                                                               7,746                      13,668

  Less Accumulated Depreciation                                                      (2,364)                     (2,364)
                                                                  --------------------------   -------------------------

NET PROPERTY & EQUIPMENT                                                              19,049                      19,050

OTHER ASSETS

  Technology Licenses                                             $                   43,750                      43,750

  Deferred Charges                                                                     5,000                      15,850

  Deposits                                                                               650                         650

  Prepaid Rent-Non-Current                                                             5,850                       5,850

TOTAL OTHER ASSETS                                                $                   55,250                      66,100
                                                                  --------------------------   -------------------------

TOTAL ASSETS                                                          $              334,131   $                 343,056
                                                                      ======================   =========================

LIABILITIES

  Accounts Payable                                                $                   99,882   $                  75,780

  Deferred Revenue                                                                    77,000                      50,000

  Salary Payable                                                                      60,000                      50,000
                                                                                               -------------------------

TOTAL LIABILITIES                                                                   $236,882                     175,780



<PAGE>


                             WORLD WIDE VIDEO, INC.

                            Balance Sheet (unaudited)

                       For Period Ended December 31, 1998
                                   Continued



Stockholders Equity

  Common stock, par value

  $0.0001; 100,000,000

  shares authorized;

  10,443,737 issued or

  outstanding @ Sept.

  30, 1998                                                                                 0                       1,044

  and 10,911,365 issued and

  outstanding @ March 31,

  1999 authorized;

Preferred stock, par value                                                             1,091

$0.01; 10,000,000 shares; no

shares issued or outstanding

  Additional Paid-In Capital                                      $                  777,257                     634,558

Accumulated deficit during
developement stage
                                                                                   (676,145)                   (468,326)
                                                                  --------------------------   -------------------------


 Total Stockholders' Equity
                                                                                     $97,271                    $167,276
                                                                  --------------------------   -------------------------





Total Liabilities & Shareholders'                                 $                  334,131   $                 343,056
                                                                  ==========================   =========================
Equity

</TABLE>


<PAGE>


<TABLE>
<CAPTION>



                                                 World Wide Video, Inc.

                                              (A Development Stage Company)

                                           Statement of Operations (unaudited)

                                                 Quarter Ended 03-31-99



                                                                                Three Months                Three Months

                                                                                       Ended                      Ending

                                                                  March 31,                    March 31,
                                                                  1999                         1998
                                                                ----------------------------------------------------------
<S>                                                                   <C>                                      <C>
SALES

  Income                                                              $                2,189                           0

  Sales                                                                                  876                       4,500

  Cost of Goods Sold                                                                   (750)                       3,931
                                                                  --------------------------   -------------------------

TOTAL SALES                                                                            2,315                         569

COSTS

  PRODUCT DEVELOPMENT COSTS

  Subcontractors                                                                         686                       20,00

  Contract Expense                                                                     8,400                           -

TOTAL PRODUCT DEVELOPMENT COSTS                                                        9,086                      20,000

  GENERAL & ADMIN. EXPENSES

  Slaries                                                                             60,000                           -

  Marketing                                                                            9,156                           -

  Office                                                                              40,700                          20

TOTAL GENERAL & ADMIN. EXPENSES

TOTAL COSTS & EXPENSES                                                                91,344                          23

OTHER INCOME                                                                         100,830                      20,023

NET INCOME                                                                          (98,515)                    (19,454)

Net income (lossI)                                                                     (.01)                         .00

Per share

Weighted Average Shares

Outstanding                                                                       10,443,737                   7,392,000


</TABLE>


    The accompanying notes are an integral part of the financial statements.


<PAGE>

<TABLE>
<CAPTION>


                                                           World Wide Video, Inc.

                                                        (A Development Stage Company)

                                                     Statement of Operations (unaudited)

                                                           Quarter Ended 03-31-99




                                                                  Six Months                      Six Months
                                                                  Ended March                     Ended March 31,
                                                                  31, 1999                        1998

<S>                                                                 <C>                               <C>
REVENUE

  Income                                                               $2,189                               $0

  Sales                                                                 8,373                            4,500

  Costs of Goods Sold                                                   1,750                            3,931
                                                                ------------------------------------------------------------------

NET SALES                                                               8,812                              569

Product Development Costs

  Subcontractors                                                       61,286                           20,000

  Contract Expense                                                     16,675                                0

TOTAL PRODUCT DEVELOPMENT COSTS                                        77,961                           20,000
                                                                ------------------------------------------------------------------

GENERAL & ADMIN EXPENSES

  Salaries                                                             60,000                                0

  Trade Show                                                                0                                0

  Marketing Sales                                                       6,989                                0

  Office                                                               71,682                               23
                                                                ------------------------------------------------------------------

TOTAL GENERAL & ADMIN EXPENSES                                        138,671                               23

TOTAL COSTS & EXPENSES                                                216,632                           20,023
                                                                ------------------------------------------------------------------

NET INCOME                                                          ($207,820)                        ($19,454)

  Net income (loss) per share                                            (.02)                             .00

  Weighted average number of common shares                         10,668,737                        7,556,726


</TABLE>


    The accompanying notes are an integral part of the financial statements.


<PAGE>

<TABLE>
<CAPTION>


                                                           World Wide Video, Inc.

                                                        (A Development Stage Company)

                                                           Statement of Cash Flows

                                                                 (unaudited)


                                                            Three Months Ending                  Three Months Ending

                                                                  Mar. 31, 1999                        Mar. 31, 1998
                                          ----------------------------------------------------------------------------
<S>                                                                  <C>                                   <C>
Cash flows from operating activities:

Net (loss)                                                           ($207,820)                            ($19,454)

Noncash items included in
net loss
                                                                              0                                    0
 Depreciation
                                                                              0                                    0
 Amortization

Changes in assets and
liabilities

 (Increase) Decrease in                                                       0                                    0
Inventory
                                                                      (103,246)                                    0
 Accounts receivable
                                                                         85,125                                    0
 Prepaid expenses

 Increase (Decrease) in
Accounts payable                                                         31,086                             (46,800)



Net cash used during                                                     61,102                               41,995
                                            -----------------------------------  -----------------------------------
development stage


                                                                      (133,758)                              (4,802)

Cash Flows from Financing
Activites
                                                                              0                                    0

Proceeds from Sales of
Common Stock
                                                                        137,792                                    2

Loan                                                                          0                                    0

Net Cash Provided by
Financing Activities
                                                                        137,792                                    2

Net Decrease in Cash &                                                    4,039                             (24,254)
Cash Equivalents


Cash at Beginning of                                                          0                                    0
Period
                                          ============================================================================

Cash at End of Period                                                     4,039                             (24,254)
                                          ============================================================================



</TABLE>


    The Notes to Financial Statements are an Integral part of this Statement.



<PAGE>


<TABLE>
<CAPTION>

                                                           World Wide Video, Inc.

                                                        (A Development Stage Company)

                                                           Statement of Cash Flows

                                                                 (unaudited)






                                                                      Three Months Ending                    Three Months Ending
                                                                      Mar. 31, 1999                          Mar. 31, 1998
                                                                    ----------------------------------------------------------------
<S>                                                                           <C>                                     <C>
Cash flows from operating activities:

Net (loss)                                                                    ($105,698)                              ($19,454)

Noncash items included in net loss                                                    0                                      0

Depreciation                                                                          0                                      0

Amortization                                                                          0                                      0

Changes in assets and liabilities                                                     0                                      0

(Increase) Decrease in Inventory                                                  7,582                                      0

Inventory                                                                             0                                      0

Accounts receivable                                                             (29,492)                                     0

Prepaid expenses and other assets                                                 1,950                               (46,800)

Increase (Decrease) in Accounts Payable                                          38,453                                 41,998
                                                                    ----------------------------------------------------------------

Net cash used during development stage                                          (78,021)                                (4,802)

Cash flows from Financing Activities                                                  0                                      0

Proceeds from sales of Common Stock                                              75,298                                      2

Loan                                                                                  0                                      0
                                                                    ----------------------------------------------------------------

Net Cash provided by financing activities                                        75,298                                      2

Net Decrease in Cash & Cash Equivalents                                          (2,723)                               (24,254)

Cash at Beginning of Period                                                       6,782                                      0
                                                                    ================================================================

Cash at End of Period                                                             4,039                                (24,254)
                                                                    ================================================================


</TABLE>

    The Notes to Financial Statements are an Integral part of this Statement.


<PAGE>



                             WORLD WIDE VIDEO, INC.

                            (A Colorado Corporation)

                        (A Development Stage Enterprise)



                          NOTES TO FINANCIAL STATEMENTS

                                 MARCH 31, 1999




1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES



Company and Purpose



World Wide Video,  Inc.  was  organized  under the laws of the  Commonwealth  of
Virginia on July 16, 1997.  World Wide Video,  Inc. was organized under the laws
of the State of  Colorado  on April 9,  1998.  On May 12,  1998,  the  Companies
adopted a plan of  reorganization  in which the Virginia  corporation was merged
into the Colorado corporation.  The surviving Company, World Wide Video, Inc. (a
Colorado Corporation), intends to design and manufacture technology and products
for the video telephony  market.  The principal  activities of the Company since
inception   have  been  raising   capital,   conducting   research  and  product
development.  The Company  conducts  its  operations  from  offices in Culpeper,
Virginia.


The  accounting and reporting  policies of World Wide Video,  Inc. (the Company)
conform with generally  accepted  accounting  principles  and reflect  practices
appropriate  to a development  stage  enterprise.  These policies are summarized
below.



Development Stage Enterprise



Substantially  all of the Company's  operations have been in connection with the
establishment  of a new  business.  The Company has  elected  early  adoption of
Statement  of  Position  98-5  which  permits  expensing  of costs  of  start-up
activities, including organization costs, as incurred.



Method of Accounting



The financial statements are presented on the accrual basis of accounting.




<PAGE>



                             WORLD WIDE VIDEO, INC.

                            (A Colorado Corporation)

                        (A Development Stage Enterprise)



                          NOTES TO FINANCIAL STATEMENTS

                                 MARCH 31, 1999





1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd)



Financial Statement Estimates



The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities  and  disclosures  of
contingent  assets and  liabilities at the date of the financial  statements and
reported  amounts of revenue and expenses  during the reporting  period.  Due to
their prospective nature, actual results could differ from those estimates.



Cash and Cash Equivalents



The  statements  of cash  flows  classify  changes  in cash or cash  equivalents
(short-term,  highly liquid  investments  readily  convertible  into cash with a
maturity of three months or less) according to operating, investing or financing
activities.



There were no income  taxes or interest  paid during the period  ended March 31,
1999.



Inventory



Inventory,  which consists primarily of raw materials, is stated at the lower of
cost or market, with cost being determined on a first-in, first-out basis.




<PAGE>



                             WORLD WIDE VIDEO, INC.

                            (A Colorado Corporation)

                        (A Development Stage Enterprise)



                          NOTES TO FINANCIAL STATEMENTS

                                 MARCH 31, 1999





1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd)



Property and Equipment



Property and equipment are recorded at cost and depreciated over their estimated
useful lives.



Leases which meet certain specified criteria are accounted for as capital assets
and  liabilities,  and those not  meeting  the  criteria  are  accounted  for as
operating leases.



Expenditures for maintenance,  repairs, and improvements which do not materially
extend the useful lives of property and equipment are charged to earnings.  When
property or  equipment  is sold or  otherwise  disposed of, the cost and related
accumulated  depreciation or amortization is removed from the accounts,  and the
resulting gain or loss is reflected in earnings.



Technology Licenses



The Company capitalizes technology licenses.  Technology licenses are carried at
cost less accumulated  amortization.  Amortization is taken on the straight line
basis over five years.



Deferred Offering Costs



Deferred  offering costs  represent  costs  incurred in connection  with raising
capital. Upon completion of an offering,  the amount of the proceeds credited to
additional paid in capital is reduced by the deferred offering costs.  Should an
offering be unsuccessful, these costs are charged to expense.




<PAGE>



                             WORLD WIDE VIDEO, INC.

                            (A Colorado Corporation)

                        (A Development Stage Enterprise)



                          NOTES TO FINANCIAL STATEMENTS

                                 MARCH 31, 1999





1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd)



Deferred Revenue



The  Company  has  deferred  recognition  of revenue  from  licenses  sold until
marketable products are available for sale.



Income Taxes



The Corporation  utilizes the liability  method for accounting for income taxes.
The  liability  method  accounts for deferred  income taxes by applying  enacted
statutory  rates in effect at the  balance  sheet  date to  differences  between
financial  statement  amounts  and tax  bases of  assets  and  liabilities.  The
resulting deferred income tax liabilities are adjusted to reflect changes in tax
laws and rates.



Temporary  differences  consist of the  difference  in financial  statement  and
income tax bases for accounting for start up and organizational  costs. Deferred
income  taxes  related to an asset or  liability  are  classified  as current or
noncurrent based on the classification of the related asset or liability.



Prior to April 1, 1998, the Corporation,  with the consent of its  stockholders,
had elected S corporation status under Section 1372 of the Internal Revenue Code
and similar sections of the state income tax laws. On April 1, 1998, the Company
terminated its S election and is now subject to corporate income tax rates.






<PAGE>



                             WORLD WIDE VIDEO, INC.

                            (A Colorado Corporation)

                        (A Development Stage Enterprise)



                          NOTES TO FINANCIAL STATEMENTS

                                 MARCH 31, 1999





2. NEED FOR ADDITIONAL CAPITAL



The  Company's  continued  existence  is  dependent  upon its  ability  to raise
additional funds to complete products in development.  The Company is concluding
a private securities offering in which it has raised $635,602,  net of offerings
costs of  $78,624  to date.  Additional  funds  will be raised  through  similar
private  offerings,  which in  Management's  opinion,  will  provide  sufficient
capital  resources to complete  current product  development and initial product
marketing.



3. PREPAID ASSETS AND FEES



Included  in  Prepaid  Expenses  is  $50,000,  which is on deposit  with  Analog
Devices,  Inc., the Company's  principal  supplier of raw materials,  for custom
engineering support in connection with product development. The Company also has
$15,000 on deposit with the same vendor for raw materials to be delivered in the
next year.  Prepaid  product  marketing  costs of  $16,000  are  expected  to be
expensed in the next year.  The Company also has $8,900 in deposits on equipment
and inventory and $7,800 in prepaid rent.



4. INVENTORY



Inventory consists principally of raw materials,  chipsets,  which are purchased
from Analog Devices, Inc.



5. OTHER ASSETS



The Company has acquired a technology license at a cost of $50,000,  from Analog
Devices,  Inc., that is being amortized over a period of five years. The license
agreement permits the Company to use certain  proprietary  reference designs and
software in the development of video telephony products.  The net carrying value
of the license at December 31, 1998 was $43,750.


<PAGE>



                             WORLD WIDE VIDEO, INC.

                            (A Colorado Corporation)

                        (A Development Stage Enterprise)



                          NOTES TO FINANCIAL STATEMENTS

                                 MARCH 31, 1999





5. OTHER ASSETS (cont'd)



In connection with a private securities offering, the Company has deferred costs
of $15,850  associated with certain filing  requirements that are expected to be
completed in the near future.  These charges will be netted against  proceeds of
the offering when filings are completed.



6. CONTRIBUTED CAPITAL



In connection with the reorganization of the Company, the original  stockholders
received  10,000,000  shares of common  stock in exchange  for their shares of a
predecessor  corporation.  After the  reorganization,  the Company  sold 200,000
shares of common stock at $0.50 per share, 75,000 shares at $2.00 per share, and
168,737 shares at $2.75 per share,  in a private  offering of securities.  After
deducting  costs of  $78,624,  the Company has  realized  proceeds of  $635,602.
Additional  costs of $15,850  have been  deferred  until  completion  of certain
filings.



7. CONVERTIBLE DEBT



A Canadian company has advanced the Company $50,000 (non interest bearing) under
an agreement to develop products. The agreement granted the Canadian corporation
an exclusive  option to market these products for a specified term. In addition,
the debt is convertible  to 250,000  shares of common stock upon  achievement of
certain milestones. At that time, the Company would contribute 250,000 shares of
its stock and the Canadian Corporation would forgive the debt.



8. OPERATING LEASE



The Company  leases office space in Culpeper,  Virginia,  under a two-year lease
agreement  commencing  July 7, 1998 and expiring  July 6, 2000.  Monthly rent is
$650.  The rent for the leased  premises  is $15,600  for the term of the lease,



<PAGE>



                             WORLD WIDE VIDEO, INC.

                            (A Colorado Corporation)

                        (A Development Stage Enterprise)



                          NOTES TO FINANCIAL STATEMENTS

                                 MARCH 31, 1999





8. OPERATING LEASE (Cont'd)



which the Company prepaid. The Company has made a security deposit of $650. Rent
expense was $1,950, for the period ended December 31, 1998.


9. COMMITMENTS AND CONTINGENCIES



The Company has entered into several agreements and contracts in connection with
the raising of capital and product development.



Raising Capital



The  Company has engaged  several  consultants  to assist in the effort to raise
additional  capital.   Certain  of  these  contracts  require  payment  of  fees
calculated as a percentage of completed  transactions (see Notes 6 and 8). Other
contacts  require  compensation in the form of stock. No stock  compensation has
been earned as of March 31, 1999.



Product Development



Under an agreement to develop certain products, the Company has deferred revenue
of $50,000 pending achievement of contract milestones.  Successful completion of
contract milestones will result in additional payments of up to $50,000.



Several other product development arrangements are in negotiation.





                                   EXHIBIT 3.2



                        BYLAWS OF WORLD WIDE VIDEO, INC.

                                   (COLORADO)




<PAGE>



                                     BY-LAWS

                                       of

                             WORLD WIDE VIDEO, INC.

                             a Colorado Corporation

                                    ARTICLE I


         The  initial  principal  office  of the  Corporation  shall be in Wheat
Ridge, Colorado. The Corporation may have offices at such other places within or
without the State of Colorado  as the Board of  Directors  may from time to time
establish.


                                   ARTICLE II

         CONSENT  OF  STOCKHOLDERS  IN LIEU OF  MEETING.  Whenever  the  vote of
stockholders  at a meeting  thereof  is  required  or  permitted  to be taken in
connection  with  corporate  action,  by any  provisions  of the statutes of the
Certificate  of  Incorporation,  the  meeting  and vote of  stockholders  may be
dispensed  with, if all the  stockholders  who should have been entitled to vote
upon the  action if such  meeting  were held,  shall  consent in writing to such
corporate action being taken.


                                   ARTICLE III

                               Board of Directors


     Section 1. GENERAL POWERS. The business of the Corporation shall be managed
by the Board of  Directors,  except as  otherwise  provided by statute or by the
Certificate of Incorporation.

         Section 2.  NUMBER AND  QUALIFICATIONS.  The Board of  Directors  shall
consist of up to three (3)  members.  Except as provided in the  Certificate  of
Incorporation,  this number can be increased only by the vote or written consent
of the  holders  of  ninety  (90)  percent  of  the  stock  of  the  Corporation
outstanding  and  entitled to vote.  The current  number of  Directors  shall be
determined by the Board of Directors at its annual meeting.  No Director need be
a stockholder.

         Section 3. ELECTION AND TERM OF OFFICE.  The Directors shall be elected
annually by the  stockholders,  and shall hold office until their successors are
respectively elected and qualified.

                  Election of Directors need not be by ballot.


<PAGE>




         Section 4. COMPENSATION. The members of the Board of Directors shall be
paid a fee  of  $10.00  for  attendance  at all  annual,  regular,  special  and
adjourned  meetings  of the  Board.  No such fee shall be paid any  director  if
absent.  Any director of the  Corporation  may also serve the Corporation in any
other  capacity,  and  receive  compensation  therefor  in any form.  Members of
special or standing  committees may be allowed like  compensation  for attending
committee meetings.

         Section 5.  REMOVAL  AND  RESIGNATIONS.  The  stockholders  may, at any
meeting  called for the  purpose,  by vote of  two-thirds  of the capital  stock
issued and outstanding, remove any directors from office, with or without cause;
provided  however,  that no  director  shall  be  removed  in case the vote of a
sufficient number of shares are cast against his removal,  which if cumulatively
voted at any  election  of  directors  would be  sufficient  to  elect  him,  if
cumulative voting is allowed by the Articles of Incorporation.

         The  stockholders  may, at any  meeting,  by vote of a majority of such
stock represented at such meeting accept the resignation of any director.

         Section 6. VACANCIES.  Any vacancy  occurring in the office of director
may be filled by a majority of the directors then in office,  though less than a
quorum,  and the  directors  so chosen  shall hold office  until the next annual
election  and until their  successors  are duly  elected and  qualified,  unless
sooner displaced.

         When one or more directors resign from the Board, effective at a future
date, a majority of the directors  then in office,  including  those who have so
resigned,  shall have powers to fill such vacancy or vacancies, the vote thereon
to take effect when such resignation or resignations become effective.


                                   ARTICLE IV

                         Meetings of Board of Directors

         Section  1.  REGULAR  MEETINGS.  A  regular  meeting  of the  Board  of
Directors may be held without call or formal notice immediately after and at the
same place as the annual meeting of the  stockholders  or any special meeting of
the  stockholders  at such places within or without the State of Colorado and at
such times as the Board may by vote from time to time determine.

     Section 2. SPECIAL MEETINGS. Special meetings of the Board of Directors may
be held at any place whether within or without the State of Colorado at any time



<PAGE>



when called by the  President,  Treasurer,  Secretary or two or more  directors.
Notice of the time and place  thereof  shall be given to each  director at least
three (3) days before the meeting if by mail or at least twenty-four hours if in
person or by telephone or telegraph. A waiver of such notice in writing,  signed
by the person or persons  entitled to said  notice,  either  before or after the
time stated therein,  shall be deemed  equivalent to such notice.  Notice of any
adjourned meeting of the Board of Directors need not be given.

     Section 3. QUORUM. The presence,  at any meeting, of one-third of the total
number  of  directors,  but in no case  less  than two (2)  directors,  shall be
necessary and sufficient to constitute a quorum for the  transaction of business
except as otherwise  required by statute or by the Certificate of Incorporation,
the act of a majority of the directors present at a meeting at which a quorum is
present shall be the act of the Board of Directors.  In the absence of a quorum,
a majority  of the  directors  present at the time and place of any  meeting may
adjourn such meeting from time to time until a quorum be present.

     Section  4.a.  CONSENT OF DIRECTORS  IN LIEU OF MEETING.  Unless  otherwise
restricted by the Certificate of Incorporation, any action required or permitted
to be taken at any meeting of the Board of  Directors or any  committee  thereof
may be taken  without  a  meeting,  if prior to such  action a  written  consent
thereto is signed by all  members of the Board or  committee,  and such  written
consent is filed within the minutes of the Corporation.

                  b. The Board of Directors may hold regular or special meetings
by telephone  conference  call,  provided that any resolutions  adopted shall be
recorded  in writing  within 3 days of such  telephone  conference,  and written
ratification  of such  resolutions by the directors  shall be provided within 10
days thereafter.


                                    ARTICLE V

                        Committees of Board of Directors


         The Board of Directors  may, by resolution  passed by a majority of the
whole Board, designate one or more committees,  each committee to consist of two
or more of the directors of the  Corporation,  which,  to the extent provided in
the resolution, shall have and may exercise the powers of the Board of Directors
in the  management  of the  business  and  affairs of the  Corporation,  and may
authorize  the seal of the  Corporation  to be affixed  to all papers  which may
require it. Such committee or committees shall have such name or names as may be
determined from time to time by resolution adopted by the Board of Directors.




<PAGE>



         The committees of the Board of Directors  shall keep regular minutes of
their proceedings and report the same to the Board of Directors when required.


                                   ARTICLE VI

                                    Officers

         Section 1. NUMBER. The Corporation shall have a President,  one or more
Vice Presidents,  a Secretary and a Treasurer,  and such other officers,  agents
and  factors as may be deemed  necessary.  One  person may hold any two  offices
except the offices of President and Vice  President and the offices of President
and Secretary.

         Section 2.  ELECTION,  TERM OF OFFICE AND  QUALIFICATION.  The officers
specifically designated in Section 1 of this Article VI shall be chosen annually
by the Board of  Directors  and shall hold  office  until their  successors  are
chosen and qualified. No officer need be a director.

         Section 3.  SUBORDINATE  OFFICERS.  The Board of Directors from time to
time may appoint  other  officers and agents,  including  one or more  Assistant
Secretaries and one or more Assistant Treasurers, each of whom shall hold office
for such period,  have such authority and perform such duties as are provided in
these By-Laws or as the Board of Directors from time to time may determine.  The
Board of  Directors  may  delegate  to any office the power to appoint  any such
subordinate  officers,  agents and factors  and to  prescribe  their  respective
authorities and duties.

         Section 4. REMOVALS AND RESIGNATIONS. The Board of Directors may at any
meeting  called for the purpose,  by vote of a majority of their entire  number,
remove from office any officer or agent of the Corporation, or any member of any
committee appointed by the Board of Directors.

         The Board of Directors may at any meeting, by vote of a majority of the
directors present at such meeting,  accept the resignation of any officer of the
Corporation.

     Section 5.  VACANCIES.  Any vacancy  occurring in the office of  President,
Vice President,  Secretary, Treasurer or any other office by death, resignation,
removal or otherwise  shall be filled for the expired portion of the term in the
manner  prescribed by these By-Laws for the regular  election or  appointment to
such office.



<PAGE>



         Section 6. THE PRESIDENT.  The President  shall be the chief  executive
officer  of  the  Corporation  and,  subject  to the  direction  and  under  the
supervision  of the  Board  of  Directors,  shall  have  general  charge  of the
business,  affairs  and  property  of the  Corporation,  and  control  over  its
officers,  agents and employees.  The President shall preside at all meetings of
the  stockholders  and of the Board of  Directors  at which he is  present.  The
President  shall do and perform such other  duties and may  exercise  such other
powers as from time to time may be  assigned  to him by these  By-Laws or by the
Board of Directors.

         Section 7. THE VICE  PRESIDENT.  At the request of the  President or in
the event of his absence or  disability,  the Vice  President,  or in case there
shall be more than one Vice  President,  the Vice  President  designated  by the
President, or in the absence of such designation,  the Vice President designated
by the Board of Directors,  shall perform all the duties of the  President,  and
when so  acting,  shall  have  all the  powers  of,  and be  subject  to all the
restrictions  upon, the President.  Any Vice President  shall perform such other
duties and may  exercise  such other powers as from time to time may be assigned
to him by these By-Laws or by the Board of Directors, or the President.

         Section 8. THE SECRETARY. The Secretary shall:

               a.       Record all the proceedings of the meetings of the
                        Corporation and directors in a book to be kept for that
                        purpose;

               b.       Have charge of the stock ledger (which may, however,  be
                        kept by any transfer agent or agents of the  Corporation
                        under the direction  of the  Secretary),  an original or
                        duplicate of which shall be kept at the principal office
                        or place of business of  the Corporation in the State of
                        Colorado;

C. Prepare and make, at least ten (10) days before every  election of directors,
a complete list of the stockholders entitled to vote at said election,  arranged
in alphabetical order;

d. See that all  notices are duly given in  accordance  with the  provisions  of
these By-Laws or as required by statute;

e. Be custodian of the records of the  Corporation  and the Board of  Directors,
and of the seal of the  Corporation,  and see that  the seal is  affixed  to all
stock certificates  prior to their issuance and to all documents,  the execution
of which on behalf of the Corporation under its seal have been duly authorized;


<PAGE>



f. See that all books, reports, statements, certificates and the other documents
and records required by law to be kept or filed are properly kept or filed; and

g. In general,  perform all duties and have all powers incident to the office of
Secretary  and  perform  such other  duties and have such powers as from time to
time may be assigned to him by these By-Laws or by the Board of Directors or the
President.


         Section 9. THE TREASURER. The Treasurer shall:

a. Have supervision over the funds,  securities,  receipts, and disbursements of
the Corporation;

b.  Cause all  monies  and  other  valuable  effects  of the  Corporation  to be
deposited  in its  name  and to its  credit,  in such  depositories  as shall be
selected by the Board of  Directors  or pursuant to  authority  conferred by the
Board of Directors.

c. Cause the funds of the  Corporation  to be disbursed by checks or drafts upon
the authorized  depositories of the Corporation,  when such disbursements  shall
have been duly authorized;

d. Cause to be taken and preserved proper vouchers for all monies disbursed;

e. Cause to be kept at the principal office of the Corporation  correct books of
account of all its business and transactions;

f. Render to the President or the Board of  Directors,  whenever  requested,  an
account of the financial condition of the Corporation and of his transactions as
Treasurer;

g. Be  empowered  to  require  from the  officers  or agents of the  Corporation
reports or statements  giving such  information as he may desire with respect to
any and all financial transactions of the Corporation; and

h. In general,  perform all duties and have all powers incident to the office of
Treasurer and perform such other duties and have such power as from time to time
may be  assigned  to him by  these  By-Laws  or by the  Board  of  Directors  or
President.

     Section 10. ASSISTANT SECRETARIES AND ASSISTANT  TREASURERS.  The Assistant
Secretaries and Assistant Treasurers shall have such duties as from time to time
may be assigned to them by the Board of Directors or the President.



<PAGE>



         Section 11.  SALARIES.  The salaries of the officers of the Corporation
shall be fixed  from time to time by the  Board of  Directors,  except  that the
Board of  Directors  may delegate to any person the power to fix the salaries or
other  compensation  of any officers or agents  appointed in accordance with the
provisions of Section 3 of this Article VI. No officer  shall be prevented  from
receiving  such  salary by reason of the fact that he is also a director  of the
Corporation.

     Section 12. SURETY BOND.  The Board of Directors may secure the fidelity of
any or all of the officers of the Corporation by bond or otherwise.


                                   ARTICLE VII

                            Execution of Instruments

         Section  1.  EXECUTION  OF  INSTRUMENTS  GENERALLY.  All  documents  or
writings of any nature shall be signed,  executed,  verified,  acknowledged  and
delivered  by such officer or officers or such agent of the  Corporation  and in
such manner as the Board of Directors from time to time may determine.

     Section 2. CHECKS,  DRAFTS, ETC. All notes,  drafts,  acceptances,  checks,
endorsements,  and all evidence of indebtedness  of the corporation  whatsoever,
shall be signed  by such  officer  or  officers  or such  agent or agents of the
Corporation  and in such manner as the Board of Directors  from time to time may
determine.  Endorsements  for deposit to the credit of the Corporation in any of
its duly  authorized  depositories  shall be made in such manner as the Board of
Directors from time to time may determine.

         Section 3. PROXIES.  Proxies to vote with respect to shares of stock of
other  corporations  owned by or standing in the name of the  Corporation may be
executed and  delivered  from time to time on behalf of the  Corporation  by the
President or Vice  President  and the  Secretary  or Assistant  Secretary of the
Corporation  or by any other person or persons duly  authorized  by the Board of
Directors.


                                  ARTICLE VIII

     Section 1. CERTIFICATES OF STOCK.  Every holder of stock in the Corporation
shall be entitled to have a certificate,  signed in the name of the  Corporation
by the Chairman or Vice President of the Board of Directors,  the President or a
Vice President and by the Treasurer or an Assistant Treasurer,  or the Secretary


<PAGE>



or an Assistant  Secretary of the  Corporation,  certifying the number of shares
owned by him in the Corporation;  provided, however, that where such certificate
is signed by a transfer  agent or an assistant  transfer  agent or by a transfer
clerk acting on behalf of the Corporation and a registrar,  the signature of any
such Chairman of the Board of Directors,  President, Vice President,  Treasurer,
Assistant Treasurer, Secretary, or Assistant Secretary may be facsimile. In case
any officer or officers who shall have signed,  or whole facsimile  signature or
signatures  shall have been used thereon,  any such  certificate or certificates
shall cease to be such officer or officers of the  Corporation,  whether because
of death,  resignation or otherwise,  before such  certificate  or  certificates
shall have been delivered by the  Corporation,  such certificate or certificates
may  nevertheless  be adopted by the  Corporation and be issued and delivered as
though the person or persons who signed such  certificate  or  certificates,  or
whose facsimile  signature or signatures  shall have been used thereon,  had not
ceased to be such officer or officers of the Corporation,  and any such delivery
shall be  regarded  as an adoption by the  Corporation  of such  certificate  or
certificates.

         Certificates  of stock shall be in such form as shall, in conformity to
law, be prescribed from time to time by the Board of Directors.

     Section 2. TRANSFER OF STOCK. Shares of stock of the Corporation shall only
be transferred  on the books of the  Corporation by the holder of record thereof
or by his attorney duly authorized in writing, upon surrender to the Corporation
of the  certificates  for such  shares  endorsed  by the  appropriate  person or
persons,  with such evidence of the authenticity of such endorsement,  transfer,
authorization and other matters as the Corporation may reasonably  require,  and
accompanied by all necessary stock transfer tax stamps.  In that event, it shall
be the duty of the Corporation to issue a new certificate to the person entitled
thereto, cancel the old certificate, and record the transaction on its books.

         Section 3. RIGHTS OF  CORPORATION  WITH RESPECT TO  REGISTERED  OWNERS.
Prior to the  surrender to the  Corporation  of the  certificates  for shares of
stock with a request to record the transfer of such shares,  the Corporation may
treat the registered owner as the person entitled to receive dividends, to vote,
to receive notifications, and otherwise to exercise all the rights and powers of
an owner.

     Section 4. CLOSING STOCK  TRANSFER  BOOK.  The Board of Directors may close
the Stock Transfer Book of the Corporation for a period not exceeding fifty (50)
days preceding  the date  of any  meeting of  the stockholders or  the  date for

<PAGE>



payment of any dividend or the date for the allotment of rights or the date when
any change or  conversion  or exchange of capital  stock shall go into effect or
for a period of not exceeding (50) days in connection with obtaining the consent
of stockholders for any purpose.  However, in lieu of closing the Stock Transfer
Book, the Board of Directors may fix in advance a date, not exceeding fifty (50)
days  preceding  the date of any  meeting  of  stockholders  or the date for the
payment of any  dividend or the date for the  allotment  of rights,  or the date
when any change or conversion or exchange of capital stock shall go into effect,
or a date in connection  with obtaining  such consent,  as a record date for the
determination  of the  stockholders  entitled  to notice of, and to vote at, any
such meeting and any adjournment  thereof, or entitled to receive payment of any
such  dividend,  or to any such allotment of rights or to exercise the rights in
respect of any such change,  conversion or exchange of capital stock, or to give
such consent, and in such case such stockholders,  and only such stockholders as
shall be  stockholders  of record on the date so fixed shall be entitled to such
notice of, and to vote at,  such  meeting  and any  adjournment  thereof,  or to
receive payment of such dividend,  or to receive such allotment of rights, or to
exercise  such  rights,   or  to  give  such  consent,   as  the  case  may  be,
notwithstanding  any transfer of any stock on the books of the Corporation after
any such record date fixed as aforesaid.

         Section 5. LOST, DESTROYED AND STOLEN CERTIFICATES.  Where the owner of
a Certificate for shares claims that such  certificate has been lost,  destroyed
or wrongfully  taken, the Corporation  shall issue a new certificate in place of
the original certificate if the owner (a) so requests before the Corporation has
notice that the shares have been  acquired by a bona fide  purchaser;  (b) files
with the  Corporation a sufficient  indemnity bond; and (c) satisfies such other
reasonable  requirements,  including  evidence  of such  loss,  destruction,  or
wrongful taking, as may be imposed by the Corporation.


                                   ARTICLE IX

                                    Dividends

         Section 1. SOURCES OF  DIVIDENDS.  The  directors  of the  Corporation,
subject  to any  restrictions  contained  in the  statutes  and  Certificate  of
Incorporation,  may  declare  and pay  dividends  upon the shares of the capital
stock of the  Corporation  either  (a) out of its new  assets  in  excess of its
capital,  or (b) in case there shall be no such  excess,  out of its net profits
for the fiscal year then current or the current and preceding fiscal year.



<PAGE>



         Section 2. RESERVES.  Before the payment of any dividend, the directors
of the  Corporation  may set apart  out of any of the  funds of the  Corporation
available  for dividends a reserve or reserves for any proper  purpose,  and the
directors may abolish any such reserve in the manner in which it was created.

         Section 3.  RELIANCE ON CORPORATE  RECORDS.  A director  shall be fully
protected in relying in good faith upon the books of account of the  Corporation
or statements prepared by any of its officials as to the value and amount of the
assets,  liabilities  and net  profits of the  Corporation,  or any other  facts
pertinent  to the  existence  and amount of  surplus  or other  funds from which
dividends might properly be declared and paid.

     Section 4. MANNER OF PAYMENT.  Dividends  may be paid in cash, in property,
or in shares of the capital stock of the Corporation at par.


                                    ARTICLE X

                                      Seal

         The  Corporate  seal,  subject to alteration by the Board of Directors,
shall be in the form of a circle and shall bear the name of the  Corporation and
shall indicate its formation under the laws of the State of Colorado.  Such seal
may be used by causing it or a facsimile  thereof to be  impressed or affixed or
reproduced or otherwise.



<PAGE>



                                   ARTICLE XI

                                   Fiscal Year

         Except  as  from  time to  time  otherwise  provided  by the  Board  of
Directors, the fiscal year of the Corporation shall be the calendar year.


                                   ARTICLE XII

                                   Amendments

         Section 1. BY THE  STOCKHOLDERS.  Except as  otherwise  provided in the
Certificate of Incorporation  or in these By-Laws,  these By-Laws may be amended
or  repealed,  or new By-Laws may be made and adopted by a majority  vote of all
the stock of the Corporation  issued and outstanding and entitled to vote at any
annual or special meeting of the stockholders, provided that notice of intention
to amend shall have been contained in the notice of meeting.

         Section  2. BY THE  DIRECTORS.  Except  as  otherwise  provided  in the
Certificate  of  Incorporation  or in these By-Laws,  these  By-Laws,  including
amendments adopted by the stockholders, may be amended or repealed by a majority
vote of the whole Board of  Directors  at any regular or special  meeting of the
Board,  provided that the stockholders may from time to time specify  particular
provisions of the By-Laws which shall not be amended by the Board of Directors.


                                  ARTICLE XIII

                                 Indemnification

         The Board of Directors  hereby adopt the provision of C.R.S.  7-3-101 S
(as it may be amended  from time to time)  relating  to  Indemnification  and in
corporate such provisions by this reference as fully as if set forth herein.





                                   EXHIBIT 3.3

                          ARTICLES OF INCORPORATION OF

                             WORLD WIDE VIDEO, INC.

                                   (VIRGINIA)




<PAGE>



                            ARTICLES OF INCORPORATION

                                       OF

                             WORLD WIDE VIDEO, INC.


The  undersigned  incorporator  desires  to form a stock  corporation  under the
provisions of Chapter 9 of Title 13.1 of the 1950 Code of Virginia,  as amended,
and to that end sets forth the following:

         1.       The name of the corporation is World Wide Video, Inc.

         2. The  corporation is authorized to issue one class of common stock of
5,000 shares.

         3. The address of the initial  registered  office of the corporation is
14327 Smith Road, Culpeper,  Virginia 22701. The name of the County in which the
initial registered office is located is Culpeper County. The name of its initial
registered agent is John G. Perry, who is a resident of Virginia, whose business
office is the same as the  registered  office of the  corporation,  and who is a
director of the corporation.

         4. The Board of  Directors  of the  corporation  shall  consist  of two
members  until  the  number  is  changed  by  amendment  to  the  bylaws  of the
corporation.

     5. The  initial  members  of the Board of  Directors  are John G. Perry and
Frank A. Maas.

         In  witness  whereof,   the  undersigned  executes  these  Articles  of
Incorporation as incorporator this 14th day of July, 1997.


                                          /s/ W. M. Scaife, Jr.
                                          --------------------------------
                                          W. M. SCAIFE, JR., Incorporator




<PAGE>


                             COMMONWEATH OF VIRGINIA

                          STATE CORPORATION COMMISSION

                             Richmond July 16, 1997



This is to Certify that the certificate of incorporation of



                             WORLD WIDE VIDEO, INC.



Was this day  issued  and  admitted  to record in this  office and that the said
corporation is authorized to transact its business  subject to all Virginia laws
applicable to the corporation and its business. Effective date:  July 16, 1997



                                             State Corporation Commission



                                             -----------------------------------
                                             Clerk of the Commission




                                   EXHIBIT 3.4

                        BYLAWS OF WORLD WIDE VIDEO, INC.

                                   (VIRGINIA)




<PAGE>



                                     BY-LAWS

                                       OF

                             WORLD WIDE VIDEO, INC.



                       ARTICLE I - STOCKHOLDERS' MEETINGS

         Section 1. Annual Meeting: The annual meeting of the stockholders shall
be held each  year,  on such  business  day and at such place and hour as may be
provided in the notice of meeting,  for the purpose of election of Directors and
for the  transaction  of such other  business  as may  properly  come before the
meeting.  Notice of the time and place of the  annual  meeting  of  stockholders
shall be given by  mailing a notice  thereof  to each  stockholder  of record at
least ten days and not more  than  sixty  days  prior to said  meeting,  postage
prepaid, addressed to his last known post office address.

         Section 2. Other  Meetings:  Special  meetings of  stockholders  may be
called by the Chairman of the Board of Directors,  the President or by the Board
of Directors.  Notice of such special meetings shall be given in the same manner
as is provided in the case of annual meetings and such meetings shall be at such
place as may be  provided  in the  notice of the  meeting.  Notwithstanding  the
foregoing, notice of a meeting of the stockholders to act on an amendment to the
Articles of Incorporation,  a plan of merger or share exchange, a proposed sale,
lease,  exchange or disposition of all or substantially all of the corporation's
property  or the  dissolution  of the  corporation  shall be given not less than
twenty-five  calendar  days  before the date of such  meeting.  If mailed,  such
notice shall  be deemed  to be  given when  deposited in the United States mail,


<PAGE>



postage  prepaid,  addressed to the  stockholder at his address as it appears on
the stock  transfer  books of the  corporation  at the close of  business on the
record date established by resolution of the Board of Directors for such meeting
pursuant to Section 3 of this Article.

         Section 3. Fixing the Record Date: The stockholders  entitled to notice
of or to vote at any meeting of the stockholders,  or the stockholders  entitled
to receive payment of a dividend are the  stockholders of record at the close of
business on the date before the date on which notice of the meeting is mailed or
the date on which  the  resolution  of the  Board of  Directors  declaring  such
dividend is adopted, as the case may be.

         Section 4.  Quorum and  Voting:  Unless  otherwise  provided  by law, a
majority of the outstanding  shares entitled to vote represented in person or by
proxy shall  constitute a quorum at a meeting of stockholders and if a quorum is
present,  the affirmative vote of the majority of the shares  represented at the
meeting and  entitled  to vote on the subject  matter  shall,  unless  otherwise
provided  by law,  be the act of the  stockholders.  Each  stockholder  shall be
entitled  to one vote in person,  or by proxy,  for each share  entitled to vote
standing  in his name on the  books of the  Corporation.  Cumulative  voting  by
stockholders at meetings or for any other purpose is prohibited.

     Section 5.  Conduct of  Meetings:  The  President  shall  preside  over all
meetings of the  stockholders.  The  Secretary of the  Corporation  shall act as
Secretary of all the meetings if he is present and if not present, the  Chairman

<PAGE>



of the meeting shall appoint a Secretary of the meeting.  The  stockholders  may
take actions without meetings pursuant to ss.13.1-657 of the Code of Virginia.


                         ARTICLE II - BOARD OF DIRECTORS

         Section 1. Number,  Election and Terms:  The  management and control of
the  business  of the  Corporation  shall be  vested  in a Board  of  Directors,
consisting of one person.  The number of Directors may be increased or decreased
from time to time by amendment of these By-Laws adopted by the stockholders. The
Board of Directors  shall be elected at the annual  meeting of the  stockholders
and any special meeting held in lieu thereof.  Directors shall hold office until
removed,  or until the next annual meeting of the  stockholders,  or until their
successors are elected.

         Section 2. Removal and Vacancies: The stockholders at any meeting, by a
vote of the holders of a majority of all the shares of Common  Stock at the time
outstanding  and having  voting  power,  may remove  any  Director  and fill the
vacancy.  Any vacancy in the Board of Directors caused by resignation,  death or
otherwise,  may be filled by the remaining Directors at a special meeting called
for that purpose,  or by the stockholders at any regular or special meeting held
prior to the filling of such vacancy by the Board as above provided.  The person
so chosen as Director shall hold office until removed,  or until the next annual
meeting of stockholders, or until his successor is elected.


<PAGE>

     Section 3. Quorum: A majority of the number of Directors shall constitute a
quorum for the transaction of business. The act of the majority of the Directors
present at a meeting at which a quorum is present  shall be the act of the Board
of Directors.

         Section 4.  Meetings  and  Notices:  Meetings of the Board of Directors
shall be held at times fixed by resolution of the Board, or upon the call of the
President, or upon the call of a majority of the members of the Board. Notice of
any meeting not held at a time fixed by a resolution of the Board shall be given
to each Director at least 24 hours before the meeting by delivering  such notice
to his residence or business address. Any such notice shall contain the time and
place of the meeting,  but need not contain either the business to be transacted
or the purpose of any meeting.  Meetings of the Board of  Directors  may be held
within or without the Commonwealth of Virginia, and meetings may be held without
notice if all the Directors are present or those not present waive notice before
or after the meeting.  The Board of Directors may take actions without  meetings
pursuant to ss.13.1-685 of the Code of Virginia.


                             ARTICLE III - OFFICERS

         Section  1.  Election,  Removal  and  Duties:  The Board of  Directors,
promptly  after its election each year,  shall elect a President (who shall be a
Director)  and shall also elect a  Secretary,  who nay be the same person as the
President,  and may elect or appoint a Treasurer and one or more Vice-Presidents
or such other officers as it may deem proper. Any officer may hold more than one


<PAGE>



office.  However, if the corporation has only one stockholder,  such stockholder
may hold all offices.  All officers shall serve for a term of one year and until
their  respective  successors  are  elected,  but  any  officer  may be  removed
summarily  with or without  cause at any time by the vote of the majority of all
of the Directors. Vacancies among the officers shall be filled by the Directors.
The officers of the Corporation  shall have such duties as generally  pertain to
their  respective  offices and as are required by law as well as such powers and
duties as from time to time may be delegated to them by the Board of Directors.


                              ARTICLE IV - NOTICES

         Section 1. Notice:  Whenever the provisions of law, or of these By-Laws
require notice to be given to any stockholder,  director or officer, such notice
shall be given in  manner  prescribed  by said  By-Laws,  or in the  absence  of
By-Laws in such manner as prescribed by the laws of the State of Virginia.

         Section  2.  Waiver:  A waiver of any  notice in  writing,  signed by a
stockholder,  director  or officer,  whether  before or after the time stated in
said  waiver  for  holding a  meeting,  shall be deemed  equivalent  to a notice
required to be given to any stockholder, director or officer.


                         ARTICLE V - STOCK CERTIFICATES

     Section 1. Form:  Certificates  of stock shall be issued in numerical order
in such form as may be approved by the Board of Directors,  and each stockholder
shall be entitled to a certificate  or certificate s signed by the President and


<PAGE>



by the Secretary with the corporate seal impressed upon them,  certifying to the
number of shares owned by him.

     Section 2. Transfers:  All transfers of stock of the  Corporation  shall be
made upon its books by surrender of the certificate  for the shares  transferred
accompanied by an assignment in writing by the holder.

     Section 3. Replacements: In case of the loss, mutilation, or destruction of
a certificate  of stock, a duplicate  certificate  may be issued upon such terms
not in conflict with law as the Board of Directors may prescribe.

         Section 4. Registered Stockholders:  Registered stockholders only shall
be entitled to be treated by the Corporation as the holders in fact of the stock
standing in their respective  names,  and the Corporation  shall not be bound to
recognize  any  equitable or other claim to or interest in any share on the part
of any other  person,  whether  or not it shall  have  express  or other  notice
thereof,  except  as  expressly  provided  by  these  By-Laws  or by the laws of
Virginia.

         Section 5. Regulations: The Board of Directors shall have the power and
authority  to make all  such  rules  and  regulations  as it may deem  expedient
concerning the issue, transfer,  conversion and registration of certificates for
shares of the capital stock of the Corporation,  not inconsistent  with the laws
of Virginia, the Articles of Incorporation and these By-Laws.




<PAGE>



                                ARTICLE VI - SEAL

         Section 1. Seal: The Corporate Seal of the Corporation shall be of such
size, shape, design and shall bear such words, numbers and inscription as may be
determined and adopted by resolution of the Board of Directors.


                       ARTICLE VII - AMENDMENT OF BY-LAWS

     Section 1. Amendments:  The power to alter,  amend or repeal the By-Laws or
adopt new By-Laws shall be vested in the Board of Directors  except as stated in
Article II, Section 1.

         Section 2. Vote by Directors:  Any  alteration,  amendment or repeal of
these By-Laws or adoption of new By-Laws by the Board of Directors shall be by a
majority of the whole Board of Directors at any regular or special meeting.


                     ARTICLE VIII - CHECKS, NOTES AND DRAFTS

         Section 1. Signatures:  Checks,  notes, drafts and other orders for the
payment  of money  shall be signed by such  person  or  persons  as the Board of
Directors from time, to time may authorize. The signature of any such person may
be a facsimile when authorized by the Board of Directors.


                          ARTICLE IX - INDEMNIFICATION

     Section 1.  Indemnification:  Each  person now or  hereafter  a director or
Officer of the Corporation (and his heirs,  executors and administrators)  shall
be indemnified by the corporation  against all claims,  liabilities,  judgments,
settlements,  costs and expenses, including all attorney's fees, imposed upon or


<PAGE>



reasonably  incurred by him in  connection  with or  resulting  from any action,
suit,  proceeding  or claim to which he is or may be made a party,  by reason of
his being or having  been a director or officer of the  Corporation  (whether or
not a director or officer at the time such costs or expenses  are incurred by or
imposed upon him),  except in relation to matters as to which he shall have been
finally  adjudged  in such  action,  suit or  proceeding  to be liable for gross
negligence  or  willful  misconduct  in the  performance  of his  duties as such
director or officer. In the event of any other judgment against such director or
officer or in the event of a settlement,  the indemnification shall be made only
if the Corporation  shall be advised,  in the case none of the persons  involved
shall be or have been a director,  by the Board of Directors of the Corporation,
and otherwise by independent  counsel to be appointed by the Board of Directors,
that in its or his opinion  such wilful  misconduct  in the  performance  of his
duty,  and in the event of a settlement,  that such  settlement was or is in the
best  interest of the  Corporation.  If the  determination  is to be made by the
Board of  Directors,  it may rely as to all  questions  of law on the  advice of
independent counsel. Such right of indemnification shall not be deemed exclusive
of any rights to which he may be entitled  under any ByLaw,  agreement,  vote of
shareholders, or otherwise.

Date:    August 4, 1997                        /s/ John G. Perry
       ------------------                      --------------------------------
                                               Director

Date:    August 1, 1997                        /s/ Frank A. Maas
       ------------------                      --------------------------------
                                               Director

ATTEST:

/s/ Frank A. Maas
- ----------------------------
Secretary



                                  EXHIBIT 10.1

                         AGREEMENT WITH DATA POWER, INC.




<PAGE>



             LICENSE AGREEMENT WORLD WIDE VIDEO, INC. DATAPOWER INC.



LICENSE AGREEMENT

         This AGREEMENT is made this 31st day of August, 1998 between World Wide
Video,  Inc. (WWV) a Colorado  Corporation,  (the  "Company")  having a place of
business  at  102A  North  Main  Street,   Culpeper,   VA  22701  and  DataPower
("DataPower") Power"), a Colorado Corporation, (the "Promisor") of 101-1425 West
Pender Street, Vancouver, B. C. Canada V6G2S3.

WITNESSETH:

         WHEREAS,  WWV designs and  manufactures  leading  edge  technology  and
products  for the  Video  Telephony  market  as  described  in WWV  Confidential
Business Plan dated June 5, 1997. (the "technology"); and

         WHEREAS,   DataPower  desires  to  acquire  the  exclusive  license  to
manufacture,  use,  market and distribute the technology  from WWV in accordance
with the terms and conditions of this Agreement;

         NOW  THEREFORE,  in  consideration  of the  premises,  and  the  mutual
covenants  and  agreements   set  forth  herein,   and  for  good  and  valuable
consideration,  the  receipt,  adequacy  and  sufficiency  of which  are  hereby
acknowledged, the parties hereto agree as follows:

1.        Grant of License.

        (a) Subject to the terms and  conditions  set forth in this  Agreement,
WWV hereby  grants to DataPower the  exclusive  license,  right and privilege to
manufacture, use, market and distribute the technology during the term hereof in
the Country of Canada. Furthermore,  WWV grants to DataPower the rights of first
refusal for the exclusive license to manufacture, use, market and distribute the
technology for the regions of South Africa and Australia / New Zealand.

         (b) WWV shall  furnish to  DataPower  the  technology's,  copies of all
patents, registered designs, schematics, manufacturing information and drawings,
and marketing  information  including any previous sales information and current
sales information. All of the above shall be kept confidential by DataPower. Any
Breach of this clause shall be a reason to terminate this agreement.

     (c)  WWV  shall   cooperate  fully  with  DataPower  in  its  endeavors  to
manufacture, use and market the technology in its exclusive territories.

<PAGE>


DataPower  agrees to reimburse all reasonable  costs connected with WWV support,
which will be agreed in writing by DataPower in conjunction with WWV

2. Term.  Unless earlier  terminated in accordance  with the terms hereof,  this
Agreement  shall  continue for the period  commencing the date hereof and ending
March 15, 2008 and extend the term by mutual consent thereafter.

3.        Consideration.

         (a) Convertible Debenture. DataPower to date advanced $50,000 by way of
         bridge finance to WWV. Upon delivery of 2 working prototypes DataPower,
         the  Debenture  will be converted  into 250,000 free trading  shares of
         WWV.  Furthermore,  WWV confirms  that the company is in the process of
         filing for approval to trade on the OTC-BB.

         (b)  Option to  Purchase  Additional  Shares.  WWV  agrees  to  provide
         DataPower  an option to purchase an  additional  500,000  free  trading
         shares for payment of $150,000 if such payment is made by September 23,
         1998  or  15  business  days  after  delivery  of  working  prototypes,
         whichever shall be the later.

         Upon the signing of this License  Agreement  DataPower agrees that this
         payment is in addition and not a part of the Royalty payments described
         in number  four (4) below.  Further,  WWV  agrees to  return,  in full,
         without  interest,  the $50,000 loan to secure the rights if WWV cannot
         deliver  working a United  State's  version of a commercial  product to
         DataPower within three months (3) of the signing of this agreement.

4. Royalties.  Said payment shall be made quarterly within sixty days of the end
of each  quarter.  The  royalty  payments  of 5% on  wholesale  sales  of  WWV's
products.  Attached to the payment shall be the proper accounting,  which may be
audited by WWV.

5. USA  Marketing  Rights.  In  consideration  of the  250,000  of 144 shares in
DataPower,  WWV grants  DataPower the  non-exclusive  rights to market to the US
Government Military Bases.

6. First right to acquire the exclusive  rights for South Africa.  WWV agrees to
provide  DataPower  with the first  rights to acquire the  exclusive  rights for
manufacturing,  use,  marketing and  distribution of WWV products and technology



<PAGE>



for payment of $25,000 on or before December 30, 1998 and royalty payments of 5%
on wholesale sales of WWV's products.

7. First right to acquire the  exclusive  rights for  Australia and New Zealand.
WWV agrees to provide  DataPower  with the first rights to acquire the exclusive
rights for  manufacturing,  use,  marketing and distribution of WWV products and
technology  for payment of $50,000 on or before  January 30,  1999,  and royalty
payments of 5% on wholesale sales revenues of WWV's products.

8.        Termination.

         (a)  This  Agreement   shall  terminate  upon  written  notice  at  the
         discretion  of either  party  hereto in the event the other party shall
         voluntarily  or   involuntarily   enter   bankruptcy,   reorganization,
         arrangement,  receivership or any similar proceedings or declare itself
         to be insolvent or bankrupt.  If either party is involved in any of the
         foregoing  events,  such party  shall  immediately  notify the other in
         writing of the occurrence of such event.

         (b) Upon  expiration or  termination  of this Agreement for any reason,
         DataPower shall cease and terminate the use of the technology.

         (c)  Termination  of this  Agreement  for any reason  shall not release
         either  party  of any  liability  accrued  through  the  date  of  such
         termination,  nor effect in any way the  survival of any claim  arising
         from any breach of any right,  duty or  obligation  of any party hereto
         accrued hereunder as of the date of such termination.

9.  Indemnification.  WWV  agrees,  for  WWV's  products  produced  by  WWV,  to
indemnify,  defend and hold  harmless  DataPower  from and  against  any and all
claims,  losses,  suits,  damages,  costs and liabilities relating to or arising
from its manufacture, distribution, use or sale of products using the technology
or the  breach  by WWV of any of its  warranties  or  representations  contained
herein.  WWV will not be  responsible  for any changes  made by DataPower to the
provided U.S. based product  manufacturing  information to meet  jurisdictional,
territorial and other requirements.

9.       Miscellaneous.

         (a) This  Agreement  shall be governed by and  construed in  accordance
         with the laws of the State of Colorado as applied to  residents  of the
         State of Colorado without regard to conflict of law principles.




<PAGE>



         (b) WWV  represents and warrants to DataPower that (i) WWV is the owner
         of the  technology,  (ii) WWV has the right and  authority  to grant to
         DataPower the license to use the technology in the manner  provided for
         herein (iii) the grant by WWV of the license  provided for  herein-does
         not violate or conflict with any  agreement,  instrument or commitment,
         or any law, rule, regulation,  court order or proceeding,  to which WWV
         is a party or is bound.

11. Prior Agreements. This Agreement supersedes all prior Agreements.

IN WITNESS  WHEREOF,  the parties  hereto have executed this Agreement as of the
date set forth above.


LICENSOR:

WORLD WIDE VIDEO, Inc.


- -----------------------------
John G. Perry, President



LICENSEE:

DataPower, Inc.


- ------------------------------
Brian Harris, President






                                  EXHIBIT 10.2

                            SHARE EXCHANGE AGREEMENT


<PAGE>



                            SHARE EXCHANGE AGREEMENT


THIS  AGREEMENT,  made this 12th day of May,  1998 by and  between  Mr.  John G.
Perry,  an  individual  and  Frank  A.  Maas,  an  individual   being  the  sole
shareholders  of World  Wide  Video,  Inc.,  a Virginia  corporation  having its
principal  offices  at 14327  Smith  Road,  Culpeper,  Virginia  on the one hand
(hereinafter  collectively referred to as the "Sellers"),  and World Wide Video,
Inc. a Colorado corporation,  having it's principal offices at 14327 Smith Road,
Culpeper,  Virginia (hereinafter the "Buyer"),on the other hand. The Sellers and
Buyer are sometimes herein referred to as "Parties" and/or "Party."

                                 R E C I T A L S

WHEREAS,  Sellers are the owners and  holders of all the issued and  outstanding
capital stock of World Wide Video, Inc. a Virginia  corporation (the "Company");
and

WHEREAS,  Sellers are willing to sell,  and Buyer is willing to buy,  all of the
Sellers' shares in the Company for shares in the Buyer corporation;

IT, IS,  THEREFORE,  MUTUALLY  AGREED,  in  consideration  of the  covenants and
representations herein contained:

Section 1. Agreement to Effect Tax-Free Merger.

Sellers and Buyer will adopt a plan of reorganization pursuant to the provisions
of the Internal Revenue Code, Section 368(a)(1)(B),  and will take all necessary
steps to effectuate such a plan as soon as possible.

Section 2. Sellers' Agreement to Transfer Stock.

Sellers will  transfer to the Buyer Two Hundred  (200)  shares of the  Company's
Common Stock, said shares represent all of the issued and outstanding  shares of
the Company.

Section 3. Buyer's Agreement to Deliver Stock.

For each  share of stock of the  Company  so  transferred,  Buyer will issue and
deliver to each Seller individually fifty thousand (50,000) shares of fully paid
and nonassessable  common stock in Buyer,  evidenced by certificates of stock in
full compliance with all applicable laws,  rules and regulations  (including the
requirements of transfer agents, registrars, and the Stock Exchange on which the
shares of the Buyer will be listed for trading).


<PAGE>




Section 4. Warranties of Sellers.

Sellers hereby represent and warrant jointly and severally that:

         a. The Company is duly organized and in good standing under the laws of
the State of Virginia;  has the corporate powers to carry on its business as now
conducted;  is duly qualified as a foreign  corporation in good standing in each
state where such  qualification  is necessary;  and has no subsidiaries  nor any
interest in any firm, partnership or other corporation.

         b.  Copies  of  the  Articles  of  Incorporation  of  the  Company  all
amendments  thereto,  the Company's  Bylaws and all its minutes are contained in
its minute books as provided in Schedule "A" annexed hereto are correct.

         c. The shares of the Company to be transferred hereunder constitute all
of its  outstanding  shares and it has  issued  and will issue no other  shares.
There are no open options,  contracts, calls, commitments or demands of any kind
relating to  authorized  but unissued  stock of the  Company.  The shares of the
Company to be transferred  hereunder are fully paid and nonassessable,  free and
clear of all  encumbrances,  liens,  claims,  equities and  liabilities of every
nature and  Sellers  will convey  clear and  unencumbered  title  thereto to the
Buyer.

         d. The financial  statements  in Schedule "B" annexed  hereto (and made
part hereof) all other financial statements prepared by the Company audits books
of  account  and  records  are true and  correct.  They  have been  prepared  in
conformity with generally  accepted  accounting  principles,  correctly  reflect
valid  transactions  and values and present a true and correct  statement  as of
their respective dates of the Company's financial condition.  The Company has no
liabilities or obligations except those disclosed on the financial statements in
Schedule  "B" those  incurred in the normal and regular  conduct of its business
since the date of said  financial  statements and those set forth in the written
contracts  listed in Schedule "C" annexed  hereto,  the  originals of which have
been  exhibited  to Buyer  and  initialed  by both  sides.  There is no power of
attorney  for any  purpose  now in force  given by the  Company to any person or
organization.

         e. All assets set forth on the books of the Company  are in  existence,
in  possession  of the Company  and are  located at 14327 Smith Road,  Culpeper,
Virginia.  The Company has clear and  unencumbered  title to all of its property
including,  without  limitation,  the  property  listed in Schedule  "D" annexed
hereto, except for the encumbrances set forth after the description of each item
of property in said Schedule.  All said assets are in good  operating  condition
and repair and in compliance with all zoning and building laws and all state and



<PAGE>



local ordinances;  and there are no violations pending with respect thereto. All
accounts  receivable  and  notes  receivable  of the  Company  are  current  and
collectible  except  to the  extent  that a  reserve  for  bad  debts  has  been
established  on its books for such accounts and notes.  The  Company's  patents,
patent  applications,  copyrights,  trademarks  and trade names are valid and in
good standing both in the United States and abroad.

         f. All the parties with whom the Company has  contractual  arrangements
are complying  therewith and none of them are in default;  nor is the Company in
default  under  any  contract  or  obligation.   The  Company  has  no  purchase
commitments  or  contracts  to be performed by it except as made in the ordinary
course of  business  and as  disclosed  to Buyer and  except  those set forth in
Schedule  "C". No such  commitments  are in excess of the normal,  ordinary  and
usual  requirements  of the  business  of the Company or at a price in excess of
current market.  No contract imposes a liability on the Company in excess of One
Hundred Thousand Dollars ($100,000.00 ) except those listed in Schedule "C". The
Company has no collective  bargaining agreement with its employees except as set
forth in Schedule "C." The Company has no deferred  compensation,  bonus, profit
sharing, pension or retirement arrangement of any kind; nor is it now paying any
pension,  deferred  compensation or retirement  allowance except as set forth in
Schedule  "Ell  annexed  hereto.  The  Company  has no  contracts  for the sale,
merchandising  or  distribution  of its products except such as it may cancel on
notice of Thirty (30) days to the other contracting party.

         g. Since the date of the balance  sheet set forth in Schedule "B" there
has not been:

                  (i) Any event,  condition or change  materially  and adversely
                  affecting the Company's business, including its relations with
                  its employees or any labor union;

                  (ii) Any loss, damage or destruction of the Company's property
                  except items covered by insurance for which claims are pending
                  as described in Schedule F annexed hereto;

                  (iii)  Any   declaration  or  payment  of  dividend  or  other
                  distribution  with respect to the  Company's  stock nor has it
                  made any payment for  redemption,  purchase or  acquisition of
                  its stock or agreed to do so; or

                  (iv) Any general  increase in  compensation or any declaration
                  or payment of any bonus to the Company's  directors  officers,
                  employees  or  agents,  or  any  increase  to  any  individual
                  employee exceeding Ten Thousand Dollars ($10,000) per year.


<PAGE>


     h. The only directors and officers of the Company are:

Director and President:  John G. Perry

Director, Vice-President
and Secretary-Treasurer:  Frank A. Maas

The Company  has no officer or other  employee to whom it has paid more than ten
thousand  Dollars  ($10,000.00)  during  the  year  preceding  the  date of this
Agreement.

         i. All income and other taxes of the Company have been paid or adequate
         reserves  therefor  have been set up on the books of the  Company.  The
         Federal  income tax returns of all years to and  including the calendar
         year 1998 and the results of such audits are properly  reflected in the
         financial   statements  set  forth  in  schedule  "B".  No  litigation,
         governmental  investigation or proceeding is pending,  threatened or in
         prospect against the Company or with respect to any of the shares to be
         transferred  hereunder;  and Sellers  have no  knowledge  of any action
         pending  or  threatened  to change the  zoning or  building  ordinances
         affecting  the  Company's  real  property or any  threatened or pending
         condemnation  of such  property.  The Company  has taken all  corporate
         actions and filed all reports  and returns  required of it by law;  and
         has  complied  with all  applicable  state,  Federal  and  local  laws,
         ordinances and regulations.

         j. Sellers, the Company, its directors,  officers, agents and employees
         will  disclose to Buyer all  information  known to them with respect to
         the  operations  and  finances  of  the  Company,  including,   without
         limitation,  all information required to determine the tax basis of the
         Company's  property or necessary in any way to any tax liability of the
         Company;  and to that end Buyer may inspect,  copy and reproduce any of
         the Company's tax returns, accounting and other records. The statements
         made and information given to Buyer relating to the transaction covered
         by this  Agreement  are true and accurate and no material fact has been
         withheld from Buyer;  and Sellers have no knowledge of any  development
         or threatened  developments that would have a materially adverse effect
         on the Company's business.

Section 5. Restrictive Covenant.

For a period of three (3) years from date of closing  the Seller  will,  without
the  consent  of Buyer,  enter the  employ of any  person,  firm or  corporation
engaged in a business in the State of Colorado in  competition  with the present
business of the  Company;  nor will any of them engage or assist any one else to



<PAGE>



engage,  directly or indirectly,  as principal,  agent,  employee,  shareholder,
officer or otherwise in any such business. For a breach of this covenant,  Buyer
shall have the right to an injunction and damages.

Section 6. Stock Transfer Restriction on Shares Acquired by Sellers.

For a period of three (3) years from date of closing  the Seller  will not sell,
assign,  or transfer or otherwise dispose of the shares of the Buyer corporation
which he will acquire  hereunder except to trusts for the benefit of or as gifts
to members of the immediate  family of any of the Sellers,  or as security for a
loan,  provided  that the  transferee  or pledgee of such shares agrees by prior
written  agreement  to be  bound  by the  provisions  of this  Section  6.  Such
agreement  must be examined and approved by Buyer or its counsel.  As liquidated
damages for breach of this Section 6, sellers will pay Buyer fifty cents ($0,50)
per share for every share actually sold within said three (3) year period.

Section 7. Buyer's Right to Deliver Converted Stock.

If between the date hereof and the closing,  there is a change in the condition,
capital or capital structure of the Buyer by virtue of which its common stock is
converted  into other shares of its own or of another  corporation,  delivery of
such converted shares  equivalent to the number of shares of common stock due to
the Sellers hereunder, shall be good delivery and due performance by Buyer under
this Agreement.

Section 8. Cooperation.

Sellers  will  deliver  to Buyer,  at and after  closing,  all  orders,  checks,
communications  and information  received by them or the Company  relating to or
belonging  to the  Company.  Sellers  will  execute upon request and deliver all
instruments,  papers or documents and do all other acts that may be necessary or
desirable  in the  opinion  of  Buyer's  counsel to perfect or record any right,
title or interest relating to the property of the Company or to the shares to be
transferred to the Buyer hereunder;  or to aid in any legal proceeding  relating
to any such matter.  Unless the need  therefor is due to any default of Sellers,
the expense involved shall be borne by Buyer.

Section 9. Warranties to Survive Closing.

The terms,  conditions,  warranties and  representations of this Agreement shall
survive  the  closing.  Buyer,  however,  shall be  under a duty to make  prompt
investigations;  and, except for breaches of the restrictions set forth above in



<PAGE>



Sections 5 and 6, all claims  which are not made within two (2) years of closing
shall be deemed waived.

Section 10. Buyer's Right to Rescind.

If any warranty or representation made herein by Sellers is breached, is untrue,
or if full  information  has not  been  disclosed  by them to  Buyer  about  the
Company,  Buyer may  rescind  this  Agreement  in  addition  to any other  legal
remedies  that it may have.  Notice of  rescission  shall be given to sellers in
writing. Within ten (10) days after receipt of such notice, Sellers shall return
to Buyer all  consideration  received by them under this  Agreement and promptly
thereafter,  Buyer  will  return  to them the  shares  of  stock in the  Company
transferred to Buyer.

Section 11. Notices.

All notices  shall be in writing and shall be served by  registered or certified
mail directed to the addresses of the parties as herein above set forth.  By due
notice any party may designate a different address.

Section 12. Entire Agreement.

This Agreement  constitutes  the entire  contract of the parties  concerning the
subject matter hereof and supersedes all previous  negotiations,  understandings
and agreements of the parties with reference hereto. Any change,  termination or
attempted  waiver of any of the provisions  hereof shall be binding only if made
in writing and as regards the Buyer only if signed by an officer thereof.

Section 13. Counterparts.

Separate  counterparts  of this  Agreement may be signed and together they shall
constitute one agreement.

Section 14. Broker and Broker's Commission.

Sellers  represent  and  warrant  that  no  Broker,  finder,  agent  or  similar
intermediary  has acted for or on behalf of the Seller in  connection  with this
Agreement or the transactions  contemplated hereby, and no broker, finder, agent
or similar intermediary is entitled to any broker's,  finder's or similar fee or
other commission in connection therewith based on any agreement,  arrangement or
understanding with the Seller or any action taken by the Seller.


<PAGE>

Section 15. Interim Provisions.

During the period between the execution of this Agreement and the closing:

a. Sellers will see to it that the Company will continue  business in its normal
manner and among other things keep its insurance in effect, comply with all laws
and use its best efforts to retain the  services  and goodwill of its  personnel
and good relations with its suppliers, dealers and customers.

b. Sellers will obtain such clearances as may be required from the Department of
Justice,   Federal  Trade   Commission,   Internal  Revenue  Service  and  other
governmental  agencies as may be necessary;  and will have the Buyer added as an
insured to the Company's existing insurance policies.

c.  Sellers   shall  be  obligated  to  prevent  the  Company  from  taking  any
extraordinary  action.  Specifically,  and without  limitation,  no increases or
bonuses shall be given to executives;  no long-term  contracts  shall be entered
into; no declarations or dividends,  amendments to the articles of incorporation
of bylaws,  dispositions  of property,  creation of  mortgages,  liens or debts,
large capital outlays,  redemption's of stock, mergers or consolidations,  shall
be made.

d.  Buyer  shall  have the  option  to  terminate  this  contract  if any of the
provisions of paragraph (b) or (c) immediately  preceding are not complied with;
or if any injunction is issued against the  transaction  herein set forth; or if
any substantially  adverse change occurs in the Company's business,  in labor or
legislative matters affecting the Company, or in general business conditions; or
if there is substantial destruction, damage or loss of the Company's property.

Section 16. Closing.

The closing of this  transaction  shall take place at 10:00 AM on May 15th, 1998
or at such earlier date as the parties stipulate in writing.

At the closing Sellers shall deliver to Buyer:

Certificates for the stock described in Section 2 hereof, indorsed in blank with
all  necessary  documentary  transfer  tax stamps  affixed  and with  signatures
guaranteed by a bank or trust company.

b.  Resignations of directors and officers of the Company.


<PAGE>




c. General  releases by the Sellers of all claims that they may have to the date
of closing against the Company or the Buyer or the directors,  officers,  agents
and employees of either of them.

d.  Certified  copies of  consent  of the  shareholders  of the  Company to this
Agreement  and of the  resolution  of its  board  of  directors  in favor of the
Agreement,  if such consent or resolution is required by law or by the Company's
articles of incorporation or its bylaws.

e. The complete and correct  corporate minute books,  articles of incorporation,
bylaws  and  stock  transfer  books of the  Company  and its  books of  account,
records,  correspondence,  files,  documents  and all other papers  necessary to
manage and operate the affairs of the Company.

f. All deeds, bills of sale, insurance policies,  contracts,  mortgages, leases,
assignments  and all other  documents  pertaining  to any property  owned by the
Company or used in its operations;  and assignments to the Company duly executed
by  Sellers  of  all  inventions,  patents,  patent  applications,   copyrights,
formulas,  manufacturing  methods,  trade  secrets and  trademarks  owned by the
Sellers  or in which  they may have any  interest,  relating  to any  product or
process used by the Company in its business.

g. Copies of resolutions  of the board of directors of the Company  certified by
its Secretary in the form  specified by the banks or trust  companies with which
the Company does business,  revoking all prior  authorizations  and  authorizing
only the following persons to sign checks, to deal with the bank accounts and to
have access to the safe deposit box of the Company.

h. Copies of the minutes of the board of  directors  of the company  (and office
shareholders,  if necessary),  certified by its Secretary, electing officers and
directors of the company and appointing the following as its officers:

President, John G. Perry

Vice-President,
Secretary-Treasurer; Frank A. Maas

i.  Agreements  in writing by each of the  present  and  previous  officers  and
directors of the Company that he or she will disclose to Buyer all trade secrets
relating to the products of, or processes  used by, the Company;  that he or she
will not by himself or herself or with others,  use such trade secrets  directly
or  indirectly;  and that he or she will  transfer and assign to the Company all
inventions,  patents,  copyrights and patent applications in which he or she has



<PAGE>



any right, title or interest relating to any product of, or process used by, the
Company or relating to its business.

j. The written opinion of counsel for the Company that:

         i. The company is duly  organized and existing as a corporation in good
         standing  under the laws of the State of Virginia and duly qualified as
         a  foreign  corporation  in good  standing  in each  state  where  such
         qualification is necessary.

         ii. All  corporate and other  proceedings  required of the company have
         been duly and properly  taken;  all reports and returns  required to be
         filed  by it  have  been  duly  filed;  and it has  complied  with  all
         applicable  state,  federal  and local laws,  to the best of  counsel's
         knowledge.

         iii.  Counsel has no knowledge  of any claim  against the Company or of
         any litigation  pending or threatened or in prospect  against it; or of
         any  defects  or  limitations  of  the  Company's  title  to any of its
         property.

         iv. The shares of the Company are validly issued to the Sellers,  fully
         paid  and  nonassessable,  and the  certificates  held  by them  (to be
         delivered to Buyer) represent all the issued and outstanding  shares of
         the  Company;  and that there are no  restrictions  by statute,  in the
         Company's  articles of  incorporation  or  amendments  thereto,  in its
         bylaws,  minutes, stock certificates or in any shareholders'  agreement
         that may limit the right or power of the  Buyer  with  respect  to said
         shares or that may  constitute a lien,  claim or  encumbrance or equity
         therein.

         v.  Counsel has no  knowledge  of facts that may  adversely  affect the
         prospective title of Buyer to said shares or of any claim against them.

k. With respect to real estate owned by the Company: policies of title insurance
running  to the  Company  for  each  parcel  for the fair  market  value of said
property as  described  in  Schedule D a survey  showing  all  improvements  and
showing title to be marketable as described in said policies. The policies shall
be in standard  form issued by a company  duly  qualified in the state where the
particular  parcel is located.  Estoppel  certificates  from each institution or
lender to whom the  Company is  indebted  and from each  holder of a lien on its
property.




<PAGE>



Section 17. Successors Bound.

This  Agreement  shall be binding  and inure to the  benefit  of the  respective
successors and assigns of the parties hereto. Any change or division of interest
of the  Seller,  caused in any  manner,  shall be  reported  to the Buyer by due
notice,  stating the nature of the change or division and designating a specific
person and address for transmittal of notices and deliveries.

IN WITNESS  WHEREOF,  the parties have executed this  Agreement the day and year
first above written.



JOHN G. PERRY, an individual Seller


- -----------------------------------
John G. Perry, an individual


FRANK A. MAAS, an individual Seller

Frank A. Maas, an individual




<PAGE>


Schedule           A    "Company Organizational Documents"


Schedule "A "defines and discloses the Company's Organizational Documents. These
documents  are attached and include:  Articles of  Incorporation  of the Company
It's Bylaws It's Minutes

Schedule           B     "Financial Statements"

Schedule "B" defines and discloses the Company's financial statements.

          Balance Sheet
          Income Statement

Schedule           C     "Written Contracts"

Schedule  "C" defines and  discloses  the  Company's  written  contracts.  These
include:

Schedule           D    "Property"

Schedule D defines and discloses the Property owned by Company

Schedule E Retirement Plans

None, the Company has no retirement Plans.





                                  EXHIBIT 23.1

                              CONSENT OF ACCOUNTANT




<PAGE>


                         THOMPSON, GREENSPON & CO., P.C.
                          Certified Public Accountants
                             Management Consultants





To the Board of Directors
World Wide Video, Inc.
Culpeper, Virginia

We hereby consent to the use of our report,  dated January 21, 1999, in the Form
10-SB of World Wide  Video,  Inc.,  as filed with the  Securities  and  Exchange
Commission.



                                     /s/ Thompson, Greenspon & Co., P.C.


Fairfax, Virginia
May 26, 1999






               --------------------------------------------------

   3930 Walnut Street Fairfax, VA 22030-4790 (703) 385-8888 FAX (703) 385-3940

    E-Mail Address - [email protected] Home Page Address - http://www.tgccpa.com



<TABLE> <S> <C>


<ARTICLE>                     5

<S>                             <C>                              <C>
<PERIOD-TYPE>                   12-MOS                           3-MOS
<FISCAL-YEAR-END>                              SEP-30-1998       SEP-30-1998
<PERIOD-END>                                   SEP-30-1998       DEC-31-1998
<CASH>                                         28,324            6,762
<SECURITIES>                                   0                 0
<RECEIVABLES>                                  0                 0
<ALLOWANCES>                                   0                 0
<INVENTORY>                                    122,448           139,153
<CURRENT-ASSETS>                               257,906           244,596
<PP&E>                                         21,414            21,414
<DEPRECIATION>                                 (2,364)           (2,364)
<TOTAL-ASSETS>                                 343,056           316,743
<CURRENT-LIABILITIES>                          175,780           198,429
<BONDS>                                        0                 0
                          0                 0
                                    0                 0
<COMMON>                                       1,044             1,069
<OTHER-SE>                                     166,232           119,397
<TOTAL-LIABILITY-AND-EQUITY>                   343,056           318,895
<SALES>                                        0                 7,497
<TOTAL-REVENUES>                               0                 0
<CGS>                                          0                 1,000
<TOTAL-COSTS>                                  373,928           68,875
<OTHER-EXPENSES>                               97,148            49,286
<LOSS-PROVISION>                               0                 0
<INTEREST-EXPENSE>                             0                 0
<INCOME-PRETAX>                                (468,326)         (111,456)
<INCOME-TAX>                                   0                 0
<INCOME-CONTINUING>                            (468,326)         (114,456)
<DISCONTINUED>                                 0                 0
<EXTRAORDINARY>                                0                 0
<CHANGES>                                      0                 0
<NET-INCOME>                                   (468,326)         (114,456)
<EPS-BASIC>                                  (.06)             (.01)
<EPS-DILUTED>                                  (.06)             (.01)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission