HI Q WASON INC
424B1, 1999-09-23
GROCERIES & RELATED PRODUCTS
Previous: WORLD WIDE VIDEO, 10QSB, 1999-09-23
Next: AGW LEASING CO INC, S-1/A, 1999-09-23






                         900,000 Shares of Common Stock

                             HI-Q WASON, INC. [LOGO]

     We are one of Taiwan's largest providers of bottled water delivered
directly to residences and businesses.

     We are offering 900,000 shares of common stock priced at $7.00 per share
on a firm commitment basis.

     Our common stock has been approved for listing on the Nasdaq SmallCap
Market under the symbol "HIQW."

     See "Risk Factors" beginning on page 7 to read about factors you should
consider before buying shares of our common stock.

     Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or passed upon the
adequacy or accuracy of the prospectus. Any representation to the contrary is a
criminal offense.

                                                Per Share          Total
                                                ---------          -----

    Public offering price:                        $7.00         $6,300,000
    Underwriting discounts and commissions:       $ .70         $  630,000
    Proceeds to Hi-Q Wason, Inc.:                 $6.30         $5,670,000

     We have granted the underwriters an option for 45 days to purchase up to an
additional 135,000 shares at the same price indicated above solely to cover
overallotments.





NUTMEG SECURITIES, LTD.                                RH INVESTMENT CORPORATION



               The date of this prospectus is September 21, 1999.




<PAGE>



                                TABLE OF CONTENTS

                                                                        Page

Currency Translations.....................................................3
Prospectus Summary........................................................3
Summary Financial Information.............................................5
Risk Factors..............................................................7
Forward-Looking Statements ..............................................10
Use of Proceeds..........................................................10
Dividend Policy..........................................................10
Exchange Rates...........................................................10
Dilution.................................................................11
Capitalization...........................................................12
Selected Financial Data..................................................13
Management's Discussion and Analysis of Financial Condition
  and Results of Operations..............................................15
Our Business.............................................................21
Enforceability of Civil Liabilities
and Certain Foreign Issuer Considerations ...............................27
Our Management...........................................................28
Principal Stockholders...................................................32
Certain Transactions.....................................................32
Description of Securities................................................33
Taxation.................................................................36
Underwriting.............................................................38
Legal Matters............................................................39
Experts..................................................................40
Additional Information...................................................40
Financial Statements....................................................F-1

     No dealer, salesman or other person has been authorized to give any
information or to make any representations other than contained in this
prospectus in connection with the offering described here, and if given or made,
such information or representations must not be relied upon as having been
authorized by us. This prospectus does not constitute an offer to sell, or the
solicitation of an offer to buy, the securities offered by this prospectus to
any person in any state or other jurisdiction in which such offer or
solicitation is unlawful. Neither the delivery of this prospectus nor any sale
under this prospectus shall, under any circumstances, create any implication
that there has been no change in our affairs since this date.

     Until October 16, 1999 (25 days after the date of this prospectus), all
dealers effecting transactions in the registered securities, whether or not
participating in this distribution, may be required to deliver a prospectus.
This is in addition to the obligation of dealers to deliver a prospectus when
acting as underwriters and with respect to their unsold allotments or
subscriptions.

                    FOR CALIFORNIA AND NEW JERSEY RESIDENTS

     Investment in our securities by California and New Jersey investors is
expressly limited to investors who have an adjusted gross income of at least
$65,000 for the calendar year ended December 31, 1998 and an equal amount of
adjusted gross income anticipated for the calendar year ended December 31, 1999,
together with a minimum of $250,000 of liquid net worth (excluding home, home
furnishings and automobile). In the event the investor does not have an adjusted
gross income of $65,000 and liquid net worth of $250,000, the investor may
nevertheless purchase our securities if he or she has liquid net worth of
$500,000 or more. Secondary trading will not be permitted for 90 days from the
date of the prospectus except to persons meeting the foregoing suitability
standards.


                                        2

<PAGE>


                              CURRENCY TRANSLATIONS

     Our published financial statements are presented in New Taiwan dollars, the
lawful currency of the Republic of China. In this prospectus, references to
"U.S. dollars", "US$" or "$" are to U.S. currency and references to "New Taiwan
dollars" or "NT" are to the Republic of China currency. Solely for the
convenience of the reader, this prospectus contains translations of certain NT
amounts into U.S. dollars at specified rates. These translations should not be
construed as representations that the NT amounts actually represent such U.S.
dollar amounts or could be converted into U.S. dollars at the rate indicated.
Unless otherwise stated, the translations of NT to U.S. dollars have been made
at the exchange rate of NT33.17 to US$1.00, which represents the noon buying
rate of the Federal Reserve Bank of New York on March 31, 1999. See "Exchange
Rates" for historical information regarding the exchange rate.


                               PROSPECTUS SUMMARY

     You should read the following summary together with the more detailed
information and financial statements and notes to the financial statements
appearing elsewhere in this prospectus.

Our Business

     We are one of Taiwan's largest providers of bottled water delivered
directly to residences and businesses and have a leading market share position
in Taipei and Hsinchu, Taiwan. Our primary focus is on the bottling, marketing
and delivery of high quality drinking water in five-gallon and three-gallon
bottles to homes and offices, and the related sale or rental of water coolers.

Our Opportunity

     We believe that the "alternative to tap water" market represents an
attractive industry opportunity due to the strong growth in demand for bottled
water in Taiwan. We believe this growth will continue to be driven by concerns
related to the quality of tap water, the trend toward consumer selection of
healthy products and consumer taste preferences for bottled water.

     We deliver bottled water to an installed base of approximately 5,000 water
coolers in our markets. We believe that direct delivery bottled water companies
enjoy certain advantages over retailers of bottled water because:

     o    Bottled  water  customers  are reluctant to change from one company to
          another due to increased cost and inconvenience; and

     o    Competition  tends to be limited due to the capital  costs  associated
          with the purchase of water coolers,  reusable water bottles,  bottling
          equipment and delivery trucks.

     By virtue of our market  share  position  in the  Taiwanese  bottled  water
market,  we  believe we have a number of  competitive  advantages  over  smaller
operators, including:

     o    More efficient distribution operations;

     o    The availability of purchasing synergies;

     o    Superior customer service; and

     o    Better established infrastructure.


     We intend to use a portion of the proceeds of the offering to acquire some
of these smaller bottled water companies which do not have a sufficiently
developed distribution system, management infrastructure or financial resources
to compete with larger companies. To date, we have not entered into any
agreements to acquire any other companies.


                                        3

<PAGE>



Our Strategy

     We expect to benefit from the growing demand for quality drinking water by:

     o    Increasing our installed base of water coolers;

     o    Increasing the water and related products we offer through our
          delivery system; and

     o    Consolidating a part of the highly fragmented bottled water industry
          in Taiwan.

Our History and Offices

     We were incorporated as an international business company of the British
Virgin Islands in April 1999, at which time we acquired all of the common stock
of Hi-Q Wason, Inc., a Taiwanese corporation, for 471,429 shares of our common
stock. Hi-Q Wason was organized in November 1995 to provide bottled water
delivered directly to residences and businesses and is now our operating
subsidiary. Our corporate offices are located at 4th Floor, 52 Lane 232, Hu Lin
Street, Hsin Yi District, Taipei, Taiwan, Republic of China, telephone number
011-886-2-2990-8306.

The Offering

     The information set forth below does not take into account 135,000 shares
which may be sold if the underwriters' overallotment option is exercised or
90,000 shares that may be issued to Nutmeg Securities, Ltd., the
representative of the underwriters.

Securities Offered ....................   900,000 shares of common stock.

Common Stock Outstanding
 Prior to Offering ....................   471,429 shares of common stock.

Common Stock to be Outstanding
 After Offering .......................   1,371,429 shares of common stock.

Use of Proceeds........................   Developing new bottling facilities,
                                          marketing expenses, acquisition of
                                          other bottling companies and working
                                          capital. See "Use of Proceeds."

Proposed Nasdaq SmallCap
 Market Symbol.........................   HIQW

Risk Factors...........................   Please read the Risk Factors section
                                          of this prospectus as investment in
                                          our common stock involves a high
                                          degree of risk and could result in a
                                          loss of your entire investment.



                                        4

<PAGE>

                          SUMMARY FINANCIAL INFORMATION


     We prepare our financial statements in accordance with generally accepted
accounting principles in the United States, which we refer to as US GAAP. The
following summary statement of operations data for the years ended December 31,
1998, 1997 and 1996 and the balance sheet data as of December 31, 1998 and 1997
were derived from our audited financial statements included elsewhere in this
prospectus. The following summary statement of operations data for the period
from November 20, 1995 (inception) to December 31, 1995 and the balance sheet
data as of December 31, 1996 and 1995 was derived from our audited financial
statements, not included in this prospectus. The following summary statement of
operations data for the three months ended March 31, 1999 and 1998, and the
selected balance sheet data as of March 31, 1999 were derived from our unaudited
financial statements included elsewhere in this prospectus and, in our opinion,
includes all adjustments, consisting only of normal recurring adjustments,
necessary to fairly state this information. The results of operations for these
interim periods are not necessarily indicative of the results that may be
expected for the full year. Since the information presented below is only a
summary and does not provide all of the information contained in our financial
statements, including the related notes, you should read "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
our financial statements.

     Unless otherwise indicated, all information in this prospectus assumes no
exercise of the overallotment option granted to the underwriters.


                                        5

<PAGE>

<TABLE>
<CAPTION>

                               Three-months ended March 31,                            Years ended December 31,
                              -----------------------------         -----------------------------------------------------------
                                  1999                1998                 1998                1997         1996         1995(1)
                              -------------           ----          -----------------          ----         ----         ------

                              $(2)        NT           NT           $(2)           NT           NT           NT            NT
                              ----        --           --           ----           --           --           --            --
<S>                           <C>       <C>         <C>            <C>         <C>           <C>          <C>           <C>
Statement of Operations
 Data:
Revenues                     231,420   7,676,197    5,053,631      912,971     30,283,239   19,784,732    9,187,588       170,640
Cost of revenues             (89,027) (2,953,039)  (2,186,780)    (339,870)   (11,273,488)  (8,330,002)  (4,451,269)     (798,891)
Selling, general and
 administrative expense     (106,055) (3,517,829)  (2,448,342)    (395,424)   (13,116,209) (10,088,498)  (5,581,969)     (657,751)
Operating income (loss)       36,338   1,205,329      418,509      177,677      5,893,542    1,366,232     (845,650)   (1,286,002)
Other income (expense),
 net                          (3,650)   (121,079)     (27,011)      (9,257)      (307,068)    (115,305)      10,815         1,192
Income tax expense            (8,172)   (271,063)     (97,874)     (42,534)    (1,410,847)    (305,250)         -0-           -0-
Net income (loss)             24,516     813,187      293,624      125,886      4,175,627      945,677     (834,835)   (1,284,810)
Basic earnings (loss)
 per common share               0.05        1.72         0.62         0.27           8.86         2.01        (1.77)        (2.73)
Weighted average common
 shares outstanding(3)       471,429     471,429      471,429      471,429        471,429      471,429      471,429       471,429


                                          March 31, 1999                                Years ended December 31,
                                         ----------------         --------------------------------------------------------------
                                                                           1998               1997          1996          1995(1)
                                                                  -----------------------     ----          ----          ------


                                          $(2)          NT           $(2)           NT          NT            NT             NT
                                          ----          --           ----           --          --            --             --
Balance sheet data:
Working capital                          127,233      4,220,346       45,442      1,507,324    6,207,750   (2,375,014)    1,083,459
Property and equipment,
 net                                     679,308     22,532,647      688,711     22,844,554   13,193,564    5,339,769     2,451,331
Total assets                           1,016,221     33,708,051      936,446     31,061,917   21,397,061    8,887,655     5,348,568
Capital lease obligations
 and short-term
 borrowings                              119,388      3,960,108      132,456      4,393,576    1,267,400    5,472,089           -0-
Stockholders' equity                     718,566(4)  23,834,846      693,447     23,001,659   18,826,032    2,880,355     3,715,190


</TABLE>

(1)  Period from November 20, 1995 (inception) to December 31, 1995.

(2)  Translated  into United States  dollars  solely for the  convenience of the
     readers using the noon buying rate of the Federal  Reserve Bank of New York
     on March 31, 1999 of NT33.17 to $1.

(3)  Represents the shares we issued to acquire Hi-Q Wason,  Inc., the Taiwanese
     corporation, in April 1999. See "Our History and Offices."


(4)  Upon  completion of the offering our as adjusted  stockholders'  equity and
     net tangible book value will be $5,949,566.



                                       6

<PAGE>

                                  RISK FACTORS

     This offering involves a high degree of risk. You should carefully consider
the risks and uncertainties described below and the other information in this
prospectus before deciding whether to invest in shares of our common stock. If
any of these risks occur, our business, results of operations and financial
condition could be adversely affected. This could cause the trading price of our
common stock to decline, and you might lose part or all of your investment.

In Order To Grow Through Acquisitions We Must Obtain Acquisition Candidates,
Personnel and Financing

     We intend to grow internally as well as through the acquisition of other
water bottling companies. Our ability to grow will require the availability of
suitable acquisition candidates and the availability of financing, neither of
which can be assured. Growth through acquisitions also involves risks that could
adversely affect our operating results, including difficulties in integrating
the operations and personnel of acquired companies and the potential loss of key
employees of acquired companies.

     Implementation of our proposed expansion strategy will also be dependent
upon our ability to:

     o    Hire and retain  skilled  management,  financial,  marketing and other
          personnel;
     o    Monitor operations;
     o    Control costs; and
     o    Maintain effective quality and inventory controls.

     Our growth strategy and plans may be affected by:

     o    Delays in our marketing efforts;
     o    Changes in economic or market conditions;
     o    Our ability to make capital expenditures; and
     o    Competition.

     Moreover we may require additional debt or equity financing beyond the
proceeds of the offering to fund our operations. To the extent that we raise
additional funds, we will be subject to potentially significant interest expense
for debt financing or dilution to our stockholders for equity financing. There
can be no assurance that additional financing will be available to us on
reasonable terms or at all.





                                        7

<PAGE>


We Face Significant Competition From Larger Competitors

     The beverage industry in general, and the bottled water market in
particular, are competitive. We compete with local bottled water companies and
larger beverage companies. Certain of our competitors possess greater financial,
personnel, marketing and other resources than we and may be better able to
withstand market conditions within the beverage industry. We may encounter
increased competition in the future. In addition, a change in consumer
preferences from bottled water to other beverages would have a material adverse
effect on our business.

Our Costs to Produce Purified Water May Increase

     We currently have an agreement with Han Tao Pure Waters Proprietor, a
company owned by our chief Executive Officer, to provide us purified water at
Han Tao's cost. We intend to produce our own purified water by December 1999.
If our costs to produce the water are greater than Han Tao's costs, our
financial results could be adversely affected.

We Depend On Certain Key Personnel To Manage Our Company

     We are dependent on the continued services of certain members of our
management team, including Tuan-Yuan Hu, our Chief Executive Officer, with whom
we have an employment agreement. The loss of, or inability to replace, any key
personnel could have a material adverse effect on our business.

We Could Be Liable For Personal Injury Claims Resulting From Product Defects

     We are engaged in a business which could expose us to possible liability
claims from others, including personal injury claims for providing water that
injures or sickens the user. We maintain insurance coverage that we believe is
typical for companies in our industry. There can be no assurance, however, that
our insurance will be sufficient to cover potential claims or that an adequate
level of coverage will be available in the future on acceptable terms.

It May Be Difficult To Serve Us With Legal Process Or Enforce Judgments Against
Us Or Our Management

     We are a British Virgin Islands holding company, and all of our assets are
located in Taiwan. In addition, all of our directors and officers are
non-residents of the United States, and all or a substantial portion of the


                                        8

<PAGE>



assets of these non-residents are located outside the United States. As a
result, it may not be possible to effect service of process within the United
States upon such persons. Moreover, there is doubt as to whether the courts of
the British Virgin Islands or Taiwan would enforce:

     o    Judgments of United States courts against us, our directors or our
          officers based on the civil liability provisions of the securities
          laws of the United States or any state; or

     o    In original actions brought in the British Virgin Islands or Taiwan,
          liabilities against us or other non-residents predicated upon the
          securities laws of the United States or any state.

Our New Investors' Stock Value Will Be Diluted

     New investors will incur an immediate and substantial reduction in the book
value per share of our common stock of approximately $2.66 per share between the
net tangible book value per share after the offering of $4.34 and the public
offering price of $7.00 per share. Our existing stockholders acquired their
shares of common stock at prices below $7.00 and, accordingly, new investors
will bear most of the risks inherent in an investment in us.

A Total of 471,429, or 34%, of 0ur Total Outstanding Shares Are Restricted
from Immediate Resale But May Be Sold into the Market in the Near Future. This
Could Cause the Market Price of Our Common Stock to Drop Significantly, Even If
0ur Business Is Doing Well.

     After this offering, we will have outstanding 1,371,429 shares of common
stock. This includes the 900,000 shares we are selling in this offering, which
may be resold in the public market immediately. The remaining 34% or 471,429
shares, of our total outstanding shares will become available for resale in the
public market in April 2000, subject to a lock up agreement with the
representative prohibiting the sale of these shares for one year from the date
of this prospectus. However, the representative can waive this restriction and
allow these shareholders to sell their shares at any time.

     As restrictions on resale end, the market price could drop significantly if
the holders of these restricted shares sell them or are perceived by the market
as intending to sell them.

                                       9

<PAGE>

                           FORWARD-LOOKING STATEMENTS

    This prospectus contains certain forward-looking statements that are based
on beliefs and assumptions of our management. Often, you can recognize these
statements because we use words such as "believe", "anticipate", "intend",
"estimate" and "expect" in the statements. Our actual performance in 1999 and
beyond could differ materially from the forward-looking statements contained in
this prospectus. However, we are not obligated to release publicly any revisions
to the forward-looking statements contained in this prospectus.


                                 USE OF PROCEEDS

     After payment of underwriting commissions and other expenses of the
offering, the net proceeds of the offering are estimated to be $5,231,000 or
$6,053,000 if the overallotment option is exercised. We expect to use
approximately:

     o    $1,385,000 to develop new bottling facilities;

     o    $700,000 for marketing expenses including the salaries and expenses of
          newly hired sales and marketing personnel;

     o    $500,000 for equipment, including reusable water bottles;

     o    $1,700,000 to acquire other small bottling companies in Taiwan; and

     o    $946,000 for working capital.

     We have not entered into any agreements to acquire any other companies.
There may be changes in our proposed use of proceeds due to changes in our
business. Proceeds not immediately needed will be invested in bank certificates
of deposit, insured bank deposit accounts or similar investments.


                                 DIVIDEND POLICY

     We do not intend to pay dividends on our common stock in the foreseeable
future. Instead, we will retain our earnings to finance the expansion of our
business and for general corporate purposes.

                                 EXCHANGE RATES

     We have prepared our financial statements in accordance with US GAAP and
have published these statements in NT, which is the legal tender currency of the
Republic of China. All references to "U.S. dollars", "dollars" or "$" are to
United States dollars. Conversion of amounts from NT to United States dollars
for the convenience of the reader has been made at the noon buying rate of the
Federal Reserve Bank on March 31, 1999 of $1.00 = NT33.17.

     The following table sets forth certain information concerning exchange
rates between NT and U.S. dollars for the periods indicated:


                                                  Noon Buying Rate (1)
                                       ---------------------------------------
                                       Period End   Average(2)   High      Low
                                       ----------   ----------   ----      ---
Calendar Year                                      (NT per US$)

     1994 . . . . . . . . . . . . . .     26.29       26.43      27.09    26.02
     1995 . . . . . . . . . . . . . .     27.29       26.51      27.55    25.17
     1996 . . . . . . . . . . . . . .     27.52       27.48      27.95    27.17
     1997 . . . . . . . . . . . . . .     32.80       29.06      32.80    27.34
     1998 . . . . . . . . . . . . . .     32.27       33.50      35.00    32.05
     1999 (through March 31) . . . .      33.17       32.88      33.20    32.13

(1)  The noon  buying  rate in New York for cable  transfers  payable in foreign
     currencies as certified for customs purposes by the Federal Reserve Bank of
     New York.

(2)  Determined  by averaging  the rates on the last  business day of each month
     during the relevant period.

                                       10

<PAGE>


                                    DILUTION

     All information provided in the two dilution tables below has been reported
in United States dollars for the convenience of the reader using the noon buying
rate of the Federal Reserve Bank of New York on March 31, 1999 of NT33.17 to $1.

     At March 31, 1999, the net tangible book value of our outstanding shares of
common stock was $718,566, or $1.52 per share. "Net tangible book value" per
share represents the total amount of our tangible assets, less the total amount
of our liabilities, divided by the number of shares of common stock outstanding
and has been prepared as if we acquired Hi-Q Wason, Inc., the Taiwanese
corporation, as of March 31,1999. Without taking into account any changes in net
tangible book value after March 31, 1999, other than to give effect to the sale
of the shares of common stock offered at an initial public offering price of
$7.00 per share, less underwriting discounts and commissions and estimated costs
of the offering, our net tangible book value at March 31, 1999 would have been
$5,949,566, or approximately $4.34 per share. This represents an immediate
increase in net tangible book value of $2.82 per share of common stock to our
existing stockholders and an immediate dilution of $2.66 per share to new
investors. "Dilution" per share represents the difference between the price to
be paid by the new stockholders and the net tangible book value per share of
common stock immediately after this offering.



     The following table illustrates this per share dilution:

     Initial public offering price per share                           $7.00
          Net tangible book value per share before
            the offering (1)                                 $1.52
          Increase in net tangible book value per share
            attributable to new investors purchasing
            in the offering                                  $2.82
     Net tangible book value per share after the offering              $4.34
                                                                       -----
     Dilution per share to new investors                               $2.66

     The following table sets forth the number of shares of common stock
purchased, the total consideration paid and the average price per share paid by
our existing stockholders as of March 31, 1999 and new investors purchasing the
shares of common stock offered:

                                                                       Average
                       Shares Purchased        Total Consideration       Price
                     Number    Percentage    Amount     Percentage     Per Share
                     ------    ----------    ------     ----------     ---------

New investors         900,000    65.7%     $6,300,000     91.3%         $7.00
Existing
  stockholders(1)     471,429    34.3%     $  602,954      8.7%         $1.28
                   ----------    ----      ----------     ----

TOTALS              1,371,429    100.0%    $6,902,954     100.0%

(1)  Computed as if we acquired Hi-Q Wason, Inc., the Taiwanese corporation,  as
     of March 31, 1999.


                                       11

<PAGE>

                                 CAPITALIZATION

     The following table sets forth our capitalization and short-term debt as of
March 31, 1999, and as adjusted capitalization, after deducting underwriting
discounts and commissions and estimated offering expenses.
<TABLE>
<CAPTION>

                                       March 31, 1999           March 31, 1999
                                        Historical             (As Adjusted) (1)
                                        ----------             -----------------
                                    $ (2)          NT          $                NT
                                    -----          --          ----             --
<S>                               <C>           <C>            <C>           <C>
Current installments of
 capital lease obligations         47,578      1,578,164       47,578        1,578,164
                                   ------      ---------       ------        ---------

Capital lease obligations,
 excluding current installments    71,810      2,381,944       71,810        2,381,944
Stockholders' equity (3)
   Preferred stock, 5,000,000
    no par value shares
    authorized, no shares
    issued                            -0-            -0-          -0-              -0-
   Common stock, 20,000,000
    no par value shares
    authorized, 471,429
    shares outstanding,
    1,371,429 shares
    outstanding as adjusted (1)        -0-           -0-          -0-              -0-
   Additional paid-in capital      602,954     20,000,000     5,833,954    193,512,250
   Retained earnings               115,612      3,834,846       115,612      3,834,846
                                ----------    -----------    ----------   ------------

Total stockholders' equity         718,566     23,834,846     5,949,566    197,347,100
                                ----------    -----------    ----------   ------------

Total capitalization               790,376     26,216,790     6,021,376    199,729,040
                                ==========    ===========    ==========   ============
</TABLE>


(1)  As adjusted to reflect the sale of 900,000 shares of common stock offered
     at an  offering  price of $7.00 per share  and the  application  of the net
     proceeds. See "Use of Proceeds."


(2)  Translated  into United States  dollars  solely for the  convenience of the
     readers using the noon buying rate of the Federal  Reserve Bank of New York
     on March 31, 1999 of NT33.17 to $1.

(3)  The historical stockholders' equity information represents our consolidated
     stockholders'  equity  as if we owned  100% of the  common  shares  of Hi-Q
     Wason, Inc. (Taiwan) as of March 31, 1999.



                                       12

<PAGE>

                             SELECTED FINANCIAL DATA


     We prepare our financial statements in accordance with US GAAP. The
following summary statement of operations data for the years ended December 31,
1998, 1997 and 1996 and the balance sheet data as of December 31, 1998 and 1997
were derived from our audited financial statements included elsewhere in this
prospectus. The following summary statement of operations data for the period
from November 20, 1995 (inception) to December 31, 1995 and the balance sheet
data as of December 31, 1996 and 1995 were derived from our audited financial
statements, not included in this prospectus. The following summary statement of
operations data for the three months ended March 31, 1999 and 1998, and the
selected balance sheet data as of March 31, 1999 were derived from our unaudited
financial statements included elsewhere in this prospectus and, in our opinion,
include all adjustments consisting only of normal recurring adjustments
necessary to fairly state this information. The results of operations for these
interim periods are not necessarily indicative of the results that may be
expected for the full year. Since the information presented below is only a
summary and does not provide all of the information contained in our financial
statements, including the related notes, you should read "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
our financial statements.





                                       13

<PAGE>

<TABLE>
<CAPTION>

                               Three-months ended March 31,                            Years ended December 31,
                              -----------------------------         -----------------------------------------------------------
                                  1999                1998                 1998                1997         1996         1995(1)
                              -------------           ----          -----------------          ----         ----         ------

                              $(2)        NT           NT           $(2)           NT           NT           NT            NT
                              ----        --           --           ----           --           --           --            --
<S>                           <C>       <C>         <C>            <C>         <C>           <C>          <C>           <C>
Statement of Operations
 Data:
Revenues                     231,420   7,676,197    5,053,631      912,971     30,283,239   19,784,732    9,187,588       170,640
Cost of revenues             (89,027) (2,953,039)  (2,186,780)    (339,870)   (11,273,488)  (8,330,002)  (4,451,269)     (798,891)
Selling, general and
 administrative expense     (106,055) (3,517,829)  (2,448,342)    (395,424)   (13,116,209) (10,088,498)  (5,581,969)     (657,751)
Operating income (loss)       36,338   1,205,329      418,509      177,677      5,893,542    1,366,232     (845,650)   (1,286,002)
Other income (expense),
 net                          (3,650)   (121,079)     (27,011)      (9,257)      (307,068)    (115,305)      10,815         1,192
Income tax expense            (8,172)   (271,063)     (97,874)     (42,534)    (1,410,847)    (305,250)         -0-           -0-
Net income (loss)             24,516     813,187      293,624      125,886      4,175,627      945,677     (834,835)   (1,284,810)
Basic earnings (loss)
 per common share               0.05        1.72         0.62         0.27           8.86         2.01        (1.77)        (2.73)
Weighted average common
 shares outstanding(3)       471,429     471,429      471,429      471,429        471,429      471,429      471,429       471,429



                                          March 31, 1999                                Years ended December 31,
                                         ----------------         --------------------------------------------------------------
                                                                           1998               1997          1996          1995(1)
                                                                  -----------------------     ----          ----          ------

                                          $(2)         NT           $(2)           NT          NT            NT             NT
                                          ----         --           ----           --          --            --             --


Balance sheet data:
Working capital                          127,233    4,220,346       45,442      1,507,324    6,207,750   (2,375,014)     1,083,459
Property and equipment,
 net                                     679,308   22,532,647      688,711     22,844,554   13,193,564    5,339,769      2,451,331
Total assets                           1,016,221   33,708,051      936,446     31,061,917   21,397,061    8,887,655      5,348,568
Capital lease obligations
 and short-term
 borrowings                              119,388    3,960,108      132,456      4,393,576    1,267,400    5,472,089            -0-
Stockholders' equity                     718,566   23,834,846      693,447     23,001,659   18,826,032    2,880,355      3,715,190

</TABLE>


(1)  Period from November 20, 1995 (inception) to December 31, 1995.

(2)  Translated  into United States  dollars  solely for the  convenience of the
     readers using the noon buying rate of the Federal  Reserve Bank of New York
     on March 31, 1999 of NT33.17 to $1.

(3)  Represents the shares we issued to acquire Hi-Q Wason,  Inc., the Taiwanese
     corporation, in April 1999.


                                       14

<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

     We were incorporated and began operations in 1995. Our revenue consists
primarily of the sale of bottled water and the related sale or rental of water
coolers. As of December 31, 1998, we served an installed base of approximately
5,000 water coolers as compared to 3,500 at December 31, 1997. The growth in
customer accounts resulted in increased revenue during 1998, which we attribute
to an effective customer retention and referral program and increased customer
water consumption. We anticipate that our customer base and revenue will
continue to expand as sales of bottled water increase and we expand into new
markets.

     Transportation expenses comprise the largest controllable component of our
variable expenses. Transportation expenses include truck drivers' salaries and
bonuses, lease expenses and fuel, insurance, repair and maintenance expenses
associated with our delivery trucks.

     Depreciation and amortization expenses consist primarily of the
depreciation of our delivery trucks, water coolers, bottles and the bottling
equipment. Depreciation and amortization are expected to increase as we continue
to purchase additional assets.

     Bottled water sales are subject to seasonal variations with decreased sales
during cold weather months and increased sales during warm weather months. Water
cooler rentals are typically paid monthly and do not reflect any seasonal
effects.

Results of Operations

Three Month Period Ended March 31, 1999 and 1998

     Revenue. Total revenue for the three month period ended March 31, 1999
increased 52% to NT7,676,000 from NT5,054,000 in the comparable period in 1998.
Although we are unable to quantify these increses we believe they resulted from
our increased emphasis upon our customer retention program, developing new
customers and increased water consumption from existing customers. We added 612
new customers in the three month period ended March 31, 1999, for a total of
5,333 customers. Bottled water sales increased from NT4,698,000 in 1998 to
NT7,064,000 in the 1999 period, which represented an increase of 50%. Our
marketing efforts increased our water cooler sales and rental income 72% to
NT612,000 in the 1999 period from NT355,000 in the 1998 period. We believe that
as a percentage of sales, water cooler sales and rental income will remain at
approximately 8% of sales.

     Cost of Revenue. Cost of revenue increased from NT2,187,000 in 1998 to
NT2,953,000 in 1999, which represents an increase of 35%. Cost of bottled water
sales increased 31% to NT2,596,000 in 1999 from NT1,989,000 in 1998. Cost of
water cooler sales and rentals increased to NT357,000 in 1999 from NT197,000 in
1998 as a result of increased water cooler and rental income. The increase in
cost of revenue was due to increased sales of NT480,000 and increased
depreciation and rental expenses of NT2,622,000 resulting from our new
facilities in Hsinchu, Taiwan. Cost of water sales included NT700,000 and
NT515,100 for water purification fees for 1999 and 1998, respectively, charged
by Han Tao Pure Water Proprietor, a company that holds a license to produce
purified water, which is owned by our Chief Executive Officer.


                                       15

<PAGE>



We have a contract under which Han Tao provides purified water to us at Han
Tao's cost. We recently applied for our own water purification license and
expect to obtain it by December 1999. When we obtain the license, we will
terminate our contract with Han Tao.

     Selling, General and Administrative Expenses. Selling, general and
administrative expenses increased to NT3,518,000 in 1999 from NT2,448,000 in
1998. This is primarily due to an increase in employee costs of NT314,000 and
an increase in depreciation and insurance costs of NT269,000. The remaining
increase of NT287,000 relates to various other costs including insurance,
postage, travel, freight and entertainment expenses.

     Operating Income. Operating income increased to NT1,205,000 in 1999 from
NT418,000 in 1998. As a percentage of sales, operating income increased to 16%
for the three months ended March 31, 1999 from 8% during the same period in
1998. The increase in operating income was due to increased sales volume and
increased gross profit and was somewhat offset by increased personnel costs and
depreciation expenses due to the expansion of our operations. We believe that
operating income will continue to increase as our sales increase.

     Interest Expense. Interest expense increased from NT29,000 for the
three-month period of 1998 to NT109,000 in the same period in 1999. This
increase was primarily due to new capital leases entered into for production
equipment through sale-leaseback transactions in the last half of 1998. We were
not charged any interest on our short-term borrowings from our Chief Executive
Officer in 1999 or 1998. The short-term borrowings from our Chief Executive
Officer were fully paid as of March 31, 1999. We do not anticipate borrowing
funds from our Chief Executive Officer in the future.

     Income Taxes. Our effective income tax rate remained consistent at 25% in
both 1999 and 1998, and we expect to remain at 25% in the future.

     Net Income. Net income increased from NT293,624 (NT0.62 per share) in 1998
to NT813,187 (NT1.72 per share) in 1999 due to the factors described above.

Years Ended December 31, 1998 and 1997

     Revenue. Total revenue increased 53% to NT30,283,000 from NT19,785,000 in
1997. Bottled water sales increased from NT17,335,000 in 1997 to NT27,946,000 in
1998, which represented an increase of 61%. Water cooler sales and rental income
decreased slightly to NT2,337,000 in 1998 from NT2,449,000 in 1997. We believe
this increase in total revenue was primarily due to obtaining new customers and
opening our new bottling facilities in Hsinchu. We added 2,072 new customers in
the year ended December 31, 1998 for a total of 4,726 customers.

     Cost of Revenue. Cost of revenue increased from NT8,330,000 in 1997 to
NT11,273,000 in 1998, which represents an increase of 35%. Cost of bottled water
sales increased 40% to NT9,740,000 in 1998 from NT6,969,000 in 1997. Cost of
water cooler sales and rentals increased to NT1,534,000 in 1998 from NT1,361,000
from 1997 as a result of increased water cooler costs. The increase in cost of
revenue was due to an increase in sales of bottled water and increased
depreciation of NT883,000 and overhead expenses of NT1,860,000 resulting from
the new facilities in Hsinchu. Cost of water sales include NT3,134,000 and
NT2,176,000 for water purification fees for 1998 and 1997, respectively, charged
by Han Tao Pure Water Proprietor.



                                       16

<PAGE>


     Selling, General and Administrative Expenses. Selling, general and
administrative expenses as a percentage of sales, decreased to 43%, or
NT13,116,000, during 1998 from 51%, or NT10,088,000, in 1997. This decrease was
primarily due to sales increases without proportional increases in fixed
expenses such as depreciation and salaries.

     Operating Income. Operating income increased to NT5,894,000 during 1998
from NT1,366,000 in 1997. As a percentage of sales, operating income increased
to 19% in 1998 from 7% in 1997. The increase in operating income is due to
increased sales volume and increased gross profit. We believe that operating
income will continue to increase as sales increase.

     Interest Expense. Interest expense increased from NT127,000 in 1997 to
NT227,000 in 1998. This is primarily due to a new capital lease entered into for
production equipment through a sale-leaseback transaction in 1998. During 1998
and 1997, we also had average outstanding borrowings from our Chief Executive
Officer of approximately NT1,500,000 and NT2,700,000. The funds were loaned to
us on an interest-free basis and were used for working capital.

     Income Taxes. Our effective income tax rate increased from 24% in 1997 to
25% in 1998. The effective tax rate in 1997 was slightly lower than our
statutory rate of 25% due to a reversal of the deferred tax asset valuation
allowance of NT67,000. The valuation allowance was reversed in 1997 based on
our forecast of taxable income in 1998 and beyond. Based on the fact that we
realized taxable income in 1997 for the first time, we believed that we would
more likely than not continue to achieve a level of taxable income sufficient to
realize our deferred tax asset balance as of December 31, 1997.

     Net Income. Net income increased from NT946,000 (NT2.01 per share) in 1997
to NT4,176,000 (NT8.86 per share) in 1998 due to the factors described above.

Years Ended December 31, 1997 and 1996

     Revenue. Total revenue increased 115% to NT19,785,000 from NT9,188,000 in
1996. Bottled water sales increased from NT7,898,000 in 1996 to NT17,335,000 in
1997, which represented an increase of 120%. Water cooler sales and rental
income increased 90% to NT2,449,000 in 1997 from NT1,290,000 in 1996. We added
1,627 new customers in the year ended December 31, 1997 for a total of 2,654
customers. We believe the increase was primarily due to obtaining new customers,
the retention of existing customers and increases in consumption of bottled
water during 1997.

     Cost of Revenue. Cost of revenue increased from NT4,451,000 in 1996 to
NT8,330,000 in 1997, which represents an increase of 87%. Cost of bottled water
sales increased 81% to NT6,969,000 in 1997 from NT3,842,000 in 1996. Cost of
water cooler sales and rentals increased to NT1,361,000 in 1997 from NT610,000
in 1996 as a result of increased water cooler sales and rental income. The
increase in cost of revenue is primarily due to an increase in sales and an
increase in depreciation expenses of NT536,000. Cost of water sales include
NT2,176,000 andNT1,284,000 for water purification fees for 1998 and 1997,
respectively, charged by Han Tao Pure Water Proprietor.

     Selling, General and Administrative Expenses. Selling, general and
administrative expenses as a percentage of sales, decreased to 51% or
NT10,088,000 during 1997 from 61% or NT5,582,000 in 1996. This is primarily due
to sales increases without proportional increases in fixed expenses. The overall
increase from 1996 to 1997 is primarily due to increased depreciation of
delivery vehicles of NT276,000 and the addition of employees that increased
salary expenses by NT3,308,000.



                                       17

<PAGE>



     Operating Income. Operating income increased to NT1,366,000 during 1997
from an operating loss of NT846,000 in 1996. The increase in operating income
was due to increases in sales of bottled water and water coolers without
proportional increases in operating expenses such as salaries, depreciation and
office expenses.

     Interest Expense. Total interest expense of NT127,000 was incurred in 1997
due to new capital leases for bottling equipment. There was no interest charged
in 1997 or 1996 relative to borrowings from our Chief Executive Officer of
approximately NT2,700,000 and NT4,200,000, respectively.

     Income Taxes. We did not record a tax benefit on pre-tax losses of
NT835,000 in 1996. The taxable loss incurred in 1996 was not available for
future carryforward. We also provided full valuation allowance against our
deferred income tax asset balance as of December 31, 1996. The valuation
allowance was subsequently reversed in 1997, which reduced our effective tax
rate to 24% from the statutory rate of 25%.

     Net Income (loss). Net income increased to NT946,000 (NT2.01 per share)
from a net loss of NT885,000 (NT1.77 per share) due to the factors described
above.

Liquidity and Capital Resources

     We have generally financed our operations from a combination of vendor
financing, short-term borrowings from our Chief Executive Officer, capital
leases and cash generated from operations. We purchase water coolers and cooler
equipment through vendor financing. Generally, vendors extend credit without
interest charges for a period of 90 days to 120 days. We lease water processing
and bottling equipment and trucks from financial institutions under capital
lease arrangements.

     Cash provided by operating activities for the period ended March 31, 1999
was NT1,164,000 compared to NT1,634,000 during the same period in 1998. The
decrease in our cash provided by operating activities was primarily the result
of an increase in other current assets due to costs incurred related to this
offering. The decrease in cash provided by operating activities was somewhat
offset by an increase in accounts payable as a portion of these costs were not
paid as of March 31, 1999.

     During the three months ended March 31, 1999, we made capital expenditures
of NT762,000 mainly for reusable water bottles. We entered into a
sales-leaseback transaction to refinance bottling equipment and to provide funds
for other capital expenditures and to pay off the short-term borrowings from our
Chief Executive Officer, which was NT1,300,000 as of December 31, 1998.

     Cash provided by operating activities was NT9,264,000 in 1998 compared to
cash used in operating activities of NT712,000 in 1997. The increase in our cash
provided by operating activities was primarily the result of increases in net
income and accrued liabilities and a decrease in prepaid assets. The increase in
cash provided by operating activities was somewhat offset by an increase in
accounts receivable. As of December 31, 1998, our working capital was
NT1,507,000 compared to NT6,208,000 in 1997. The decrease in working capital was
primarily due to capital expenditures made in 1998 using cash generated from
operations.

     During 1998, we made capital expenditures of NT12,746,000 for bottling
equipment, reusable water bottles and delivery trucks. Most of the capital
expenditures were financed through cash generated from operations,
sale-leaseback transactions and short-term borrowings from our Chief Executive
Officer.

                                       18

<PAGE>


     Cash used by operating activities in 1997 was NT712,000 compared to
NT2,816,000 in 1996. The decrease in cash used by operating activities was
primarily the result of an increase in net income. The increase in net cash
provided by operating activities was somewhat offset by an increase in accounts
receivable and prepaid assets.

     During 1997, we made capital expenditures of NT9,435,000 for bottling
equipment, reusable water bottles and delivery trucks. Most of the capital
expenditures were financed through the issuance of common stock and proceeds
from sale-leaseback transactions. Capital expenditures of NT3,559,000 in 1996
were financed by short-term borrowings from our Chief Executive Officer. These
borrowings were repaid in 1997 with the proceeds from a common stock issuance.

     During 1997, we issued additional shares of our common stock for
NT15,000,000. We reduced borrowing from our Chief Executive Officer by
NT5,472,000 and made NT1,033,000 in capital lease principle payments.

     Our anticipated capital requirements are limited to NT2,517,500 for 1999
and NT992,500 for 2000, which we expect to spend approximately equally for water
purification equipment and delivery trucks. We anticipate that we will be able
to meet our ongoing cash requirements for at least the next 12 months with cash
generated from operations and from proceeds of this offering.

Economy of Taiwan, Republic of China

     The economy of Taiwan differs from the economies of other Asian countries.
Many productive assets in Taiwan are owned by small or mid-sized companies which
primarily export electronic components, computers and other originally
manufactured products to U.S. electronic companies. Up to now, the relatively
stable demand for these goods and a relatively low debt structure have enabled
these companies to endure the Asian financial crisis. The Taiwanese gross
domestic product grew at a 3.7% rate in the fourth quarter of 1998 according to
economic data released by the Taiwan Ministry of Economic Affairs and is
expected to grow at a 5% rate for 1999. We expect to benefit from the growth of
the Taiwanese economy in general and the increased consumption of bottled water
in particular. We do not believe inflation has had a material impact on our
operations.

Currency and Exchange Rate

     Our functional currency is the NT. Substantially all of our revenue and
expenses are generated in Taiwan and are denominated in NT. Therefore,
fluctuations in exchange rates are not expected to have a significant impact on
our operations.

Year 2000 Issue

     The "Year 2000 Issue" is typically the result of limitations of certain
software written using two digits rather than four to define the applicable
year. If software with date-sensitive functions is not Year 2000 compliant, it
may recognize a date using "00" as the year 1900 rather than the year 2000. The
Year 2000 Issue could result in a system failure or miscalculations causing
significant disruption of our operations, including, among other things,
ordering of products and accounts receivable and payable calculations. It is
possible that this disruption could continue for an extended period of time.

                                       19

<PAGE>


     We depend on information contained primarily in electronic format in
databases and computer systems maintained by third parties and us. The
disruption of third-party systems or our systems interacting with these third
party systems could prevent us from processing transactions and ordering
products and could materially adversely affect our business and results of
operations.


     We have completed an audit of our internal systems and believe these
systems are Year 2000 compliant. We do not rely on any non-compliant third party
software and therefore third party non-compliance will not materially adversely
affect our business operations. We have upgraded our software and hardware to
the latest year 2000 compliant platform and tested our in-house developed
software in the new platform. In case our computerized information system fails,
we will rely on our manual information system, which is comprised of original
hand written or typed records, to process our transactions such as accounts
receivable, accounts payable, delivery schedules and invoicing. The manual
system will be very time consuming and labor intensive, therefore, additional
staff would be required if we have to use the manual system in the worst case
scenario. We believe that additional staff can be hired and trained within a
reasonable time frame to meet our requirements in case our information system
failed.





                                       20

<PAGE>



                                  OUR BUSINESS

Introduction

     We are one of Taiwan's largest providers of bottled water delivered
directly to residences and businesses and have a leading market share position
in Taipei and Hsinchu, Taiwan. Our primary focus is on the bottling, marketing
and delivery of high quality drinking water in five-gallon and three-gallon
bottles to homes and offices, and the related sale or rental of water coolers.

     We believe our bottled water market share in Taiwan to be between 6% and
12% and therefore, we expect to benefit from competitive advantages over smaller
operators, including what we believe to be more efficient distribution
operations, the availability of purchasing synergies, superior customer service
and better established infrastructure.

     We deliver bottled water to an installed base of approximately 5,000 water
coolers in our markets. We believe that direct delivery bottled water companies
enjoy certain advantages over retailers of bottled water because:

     o    Customers are reluctant to change from one bottled water company to
          another due to increased cost and inconvenience; and

     o    Competition tends to be limited due to the capital costs associated
          with the purchase of water coolers, reusable water bottles, bottling
          equipment and delivery trucks.

Our Industry

     According to the Taiwan Beverage Industry Union:

     o    The Taiwan bottled water market grew at a compounded annual rate of
          13.9% from 1986 to 1996, and is projected to grow at an annual rate of
          16.5% between 1996 and 2001;

     o    Bottled water volume in Taiwan increased from 28.7 million gallons in
          1980 to 242.85 million gallons in 1997, and is projected to reach 364
          million gallons in 2001;

     o    Per capita bottled water consumption increased ten-fold in Taiwan from
          1980 to 1997 with annual consumption increasing from 1.2 gallons per
          capita in 1980 to 12.1 gallons per capita in 1997;

     o    Per capita consumption is expected to reach 18.2 gallons in Taiwan by
          2001; and

     o    Bottled water sales in Taiwan totaled $104 million in 1997.

     We believe that growth in bottled water sales has been and will continue to
be driven by the following factors:


                                       21

<PAGE>



o    Tap Water Concerns. The aging of the tap water supply infrastructure and
     the high cost of adequately maintaining or replacing existing water
     delivery systems have resulted in an increasein tap water contamination
     incidences in recent years. Specifically according to published sources in
     Taiwan, the failure rate for purity of drinking water from drinking
     fountains in Taiwan increased from 46% to 54% between 1996 and 1999.

o    Health Concerns. There is a movement in Taiwan, as well as in many
     industrial nations, toward a healthier lifestyle and the consumption of
     healthier products. Within the "healthy products" segment, clear or
     naturally colored products are experiencing significant growth. Bottled
     water is perceived as a product with strong health and fitness appeal.

o    Taste Preferences. The taste of tap water is affected by cleaning
     substances used to filter water. Products used to sterilize tap water, such
     as chlorine, are safe but often produce an undesirable after-taste and
     consequently, many people prefer to drink bottled water.

o    Favorable Demographics. Consumption of bottled water is much more prevalent
     among younger consumers. We believe that, as younger consumers age and
     their purchasing power increases, sales of bottled water will continue to
     grow.

     The bottled water industry is highly fragmented throughout the world. In
Taiwan, the bottled water market is comprised of approximately 500 companies
generating approximately NT3.4 billion of sales. Of these companies, according
to a Taiwan Beverage Union report, the five largest companies account for
approximately 20% of the total market, with the remainder comprised of small
regional and local companies. We believe that the industry in Taiwan will
consolidate due to the operating advantages of larger companies, disputes and
difficulties at many smaller, family-owned companies when the founder retires
and the pressure to meet improving water quality standards. With a significant
market share in Taiwan, we believe that we are well-positioned to benefit from
the growth and consolidation trends in the industry.

Our Business Strategy

     We believe that the growth in bottled water sales stems from consumer
dissatisfaction with tap water and increased consumer health consciousness
resulting in the substitution of water for other less healthy beverages. We
expect to benefit from the growing demand for quality drinking water by
increasing our installed base of water coolers, increasing the water and related
products we offer through our delivery system and consolidating a part of the
highly fragmented bottled water industry in Taiwan. Specifically, we intend to
continue to pursue the following business strategies:

o    Focus On The Water Cooler Segment Within The Growing Alternative To Tap
     Water Market.

     We believe that the overall growth of the bottled water industry and the
relatively low level of water cooler penetration in Taiwan compared to the
United States provide us with significant growth opportunities. We believe that
health concerns and problems with the taste and odor of tap water have generated
consumer demand for an alternative to tap water, driving consumers to
increasingly rely on bottled water and filtration systems in order to satisfy
their drinking water needs. We intend to take advantage of this growth in demand
by offering premium bottled water to the direct delivery water cooler segment.


                                       22

<PAGE>


     The water cooler segment enjoys higher margins, less competition and
greater operating leverage than the retail bottled water or the water filter
businesses. In addition, there are cost and inconvenience factors associated
with changing bottled water suppliers. Furthermore, bottled water companies have
lower advertising costs than retailers of bottled water because consumers
generally do not select a bottled water provider on the basis of brand name.
Competition in the water cooler segment tends to be more limited than other
segments of the industry due to the capital costs associated with the purchase
of water coolers, reusable water bottles, bottling equipment and delivery
trucks. Finally, the significant growth potential in the bottled water market
allow industry participants to focus on attracting new customers rather than on
capturing market share from competitors.

o    Pursue Strategic Acquisitions.

     We intend to pursue an acquisition strategy which seeks to consolidate the
highly-fragmented Taiwanese bottled water industry. We believe our acquisitions
will be comprised of two segments: larger entities with more sophisticated
management, or "platforms", and smaller, less sophisticated entities known as
"fill-ins" or "spokes" which can be consolidated with platforms. Our approach to
acquiring companies in new markets will be to identify one of the larger bottled
water companies in a market as a platform acquisition, and complement it with
smaller fill-in acquisitions in neighboring or overlapping geographic
territories. We will be generally unwilling to enter a new market through
acquisition unless the company being acquired is one of the market share leaders
and provides the critical mass necessary to act as a platform in that market.
While the purchase price paid for a platform company may be higher than that for
a fill-in acquisitions, we believe we will be able to reduce our average
acquisition cost by acquiring the fill-in companies at more attractive prices
due to the limited strategic options available to these smaller operators. With
over 500 bottled water companies in Taiwan, we anticipate that, for the
foreseeable future, attractive acquisition opportunities will be available for
us.

     We believe that consolidation will offer the following cost savings and
synergies:

     o    Decreased   operating   costs  through   elimination   of  duplicative
          administrative costs;
     o    Decreased production and distribution costs through integration with a
          larger,  geographically adjacent entity, and the resulting achievement
          of greater delivery route density;
     o    Decreased purchasing costs through realization of economies of scale;
     o    Improved  management  control  through   centralized   accounting  and
          reporting systems;
     o    Improved marketing efficiency.

     We are not currently negotiating any acquisitions, and there can be no
assurance we can successfully negotiate any acquisitions in the future.

o    Leverage Existing Infrastructure.

     Due to the fixed costs associated with bottled water delivery systems,
additional operating leverage can be achieved by increasing the number of
customers in any one route. We believe we will improve the amount of bottled
water delivered within a specific geographical area, which we refer to as "route
density" by increasing our overall customer base and increasing per capita
customer consumption. As we increase our route density, we lower our
transportation costs, vehicle usage and labor time per bottle delivered. We also
intend to further use our route delivery systems to offer products which are
complementary to our bottled water, including cups, cooler sanitation services
and related products.



                                       23

<PAGE>


o    Provide Outstanding Customer Service.

     We believe quality of service and reliability of delivery are the primary
competitive factors in the water cooler business. We intend to continue to
provide outstanding customer service by:

     o    Reliably delivering bottled water on schedule;
     o    Meeting customer shortages with the quick delivery of refills;
     o    Providing regular maintenance and sanitation of water coolers; and
     o    Effectively addressing other customer needs.

     We monitor on a monthly basis the non-renewal rate of our water cooler
rental agreements, in an effort to continually enhance customer service. Our
non-renewal rate averaged approximately 1.6% per month in 1998 and 1.3% per
month for the three months ended March 31, 1999.

Business and Products

     We generated approximately 92.25% of our 1998 revenue from the sale of
bottled water products and 7.5% from the sale or rental of water coolers. The
remaining .25% of 1998 revenue was generated from the sale of paper cups and
related products.

     Bottled Water. We sell bottled water for water coolers in two sizes: a
five-gallon (19 liter) bottle and a three-gallon (12 liter) bottle. We also
offer a smaller package for residential customers who may not be able to lift
five- or three-gallon bottles or who may have storage constraints. We offer
water bottles in plastic packages that facilitate storage and that have
non-spill "closed system" caps, preventing water from spilling from the mouth of
the bottle during insertion or removal from the water cooler. While our pricing
varies from market to market, and we frequently offer promotional discounts in
certain markets, we charge on average approximately NT71 for a five-gallon
bottle of water.

     We offer only premium drinking water which is drawn from local municipal
sources. The water is passed through a series of carbon filters, processed by
reverse osmosis, passed through a micron filter, ozonated and then bottled. As a
result, our bottled water has 99.9% of all impurities removed from it, including
its natural mineral content.

     We have two bottling facilities located in Taipei and Hsinchu, Taiwan,
along with a separate distribution center in Tainan, Taiwan. The Taipei facility
occupies 4,000 square feet and employs 16, while the Hsinchu facility occupies
6,000 square feet and employs 11.

     Water Coolers. We have an installed base of approximately 5,000 water
coolers in our markets. Customers usually purchase their water coolers, which
provides us with a relatively stable stream of revenue from the sale of bottled
water. In addition, our installed customer base creates operating efficiencies
that can be used to support additional water cooler installations at an improved
marginal profitability rate. While our pricing varies from market to market and
depends on the water cooler selected by the customer, our current average
monthly rental charge for water coolers is approximately NT363, and our average
sales price is approximately NT5,181.


                                       24

<PAGE>



     We purchase our water coolers from one of three suppliers. We strip down,
clean and redeploy returned water coolers prior to all new installations. Our
average cost per water cooler is approximately NT3003, and we estimate that the
average life of a water cooler is five years. The typical pay back period on a
water cooler investment, assuming only rental revenue, is approximately nine
months. In the event of termination of the rental agreement, water coolers can
be readily redeployed at a relatively low cost.


Customers

     We have grown from an installed base of approximately 200 water coolers in
1995 to an installed base of approximately 5,000 water coolers as of December
31, 1998. No customer accounted for more than 10% of our revenue in 1998 or in
the three months ended March 31, 1999. Approximately 95% of our revenue in 1998
was derived from sales to commercial establishments, with the remaining 5%
attributable to residential customers. Our commercial customers are generally
larger established businesses, including firms listed on the Taiwan Stock
Exchange, smaller regional and local shops, offices, warehouses, production
facilities and many of Taiwan's international airlines.

Sales and Marketing

     We market our products principally through yellow page advertisements,
newspaper advertisements, coupons, product sponsorship programs, direct mail and
various referral programs which are supported by the efforts of salaried sales
and marketing personnel. To supplement this effort, we solicit potential new
customers in specific geographical areas in which we desire to increase the
density of existing routes or in which we desire to establish new routes. A
potential new customer may be offered various introductory promotions including
a free trial offer. Our marketing activity emphasizes the benefits of bottled
water and the convenience of a water cooler.

     An important part of our sales, marketing and customer service strategy is
our focus on retaining customers. We experienced an average non-renewal rate for
water cooler rental agreements of 1.6% per month in 1998 as compared to a 2.5%
average for the industry. Our primary strategy for minimizing non-renewal rates
is our focus on customer service. In addition, we employ marketing strategies to
retain customers who indicate they wish to discontinue receiving bottled water,
including commission payments to service representatives for the customers they
help to retain.


Distribution

     As of December 31, 1998, we owned or leased 16 trucks used in our
distribution operations. The average cost per new truck is approximately
NT594,000, and we generally deliver to customers within a 90 minute drive from
our facilities. Each truck has a useful life of five years and can hold 100 to
120 five-gallon bottles. Our drivers are generally paid on a
per-delivered-bottle basis, promoting efficiency and therefore, higher
utilization of the delivery trucks. On average, a truck driver services
approximately 300 customers, who typically receive deliveries once a week. In
addition, our drivers actively generate sales and are compensated for each new
customer contract they originate.

     We believe that one of the most important factors in the bottled water
business is delivery route efficiency. The average cost of local delivery per
bottle is over four times the cost of preparing a bottle for distribution,
whereas, the marginal distribution cost of an additional bottle on an existing
route is relatively low.

                                       25

<PAGE>

Competition

     We compete in the alternative to tap water market in two areas. First, we
compete directly with the approximately 500 bottled water companies in Taiwan.
This segment is highly fragmented with the vast majority of the companies being
operated as small entrepreneurial and family-owned businesses. We believe
quality of service and reliability of delivery are the primary competitive
factors in the bottled water business. Additionally, we believe that the capital
costs associated with the purchase of water coolers, bottling equipment and
delivery trucks create certain barriers to entry.

     We also compete indirectly with companies that distribute water through
retail stores and vending machines. The competitive advantage of water coolers
over these alternative distribution channels is primarily based on the
convenience of home or office delivery and, to a lesser extent, price.
Similarly, we compete with providers of on-premises water filtration systems,
including systems distributed through retail outlets. The competitive advantages
of water coolers over filtration systems include better quality assurance of the
water, fewer maintenance requirements and the elimination of filter replacement
requirements.

Properties

     We lease a 4,000 square foot bottling and office facility in Taipei, Taiwan
on a lease which expires in October 1999 at a monthly rental of NT70,000. We
also lease a 6,000 square foot bottling and office facility in Hsinchu, Taiwan
on a lease which expires in September 2004 at a monthly rental of NT60,000.

     We believe that our bottling and distribution facilities are in good
operating condition and generally have sufficient capacity to handle current
sales volumes.

Employees

     As of March 31, 1999, we had approximately 27 full-time employees, of which
15 were in sales, services and distribution, four in maintenance, water
production and warehousing and eight in administration. Our workforce is
non-unionized and temporary workers are used during peak demand periods. We
believe that we enjoy good relations with our employees.

Regulation

     Our operations are subject to various laws and regulations, which require
us, among other things, to obtain licenses for our business, to pay annual
license and inspection fees and to comply with quality standards regarding our
bottled water, plants and equipment. We are subject to monthly inspections by
the Taiwan Department of Health, and our water must meet physical, biological
and chemical requirements set by the Department of Health. We believe that we
are currently in substantial compliance with these laws and regulations. In
addition, we do not believe that the cost of compliance with applicable laws and
regulations is material to our business. However, laws and regulations are
subject to change, and no assurance can be given that future actions by
governmental authorities will not have an adverse effect on our business.

     We are in good standing with the International Bottled Water Association,
which mandates compliance with quality control standards worldwide.

                                       26

<PAGE>

  Enforceability of Civil Liabilities and Certain Foreign Issuer Considerations

     We are a British Virgin Islands holding company, and all of our assets are
located in the Republic of China. In addition, all of our directors and officers
are non-residents of the United States, and all or a substantial portion of the
assets of these non-residents are located outside the United States. As a
result, it may be difficult for investors to effect service of process within
the United States upon these non-residents or to enforce against them judgments
obtained in United States courts, including judgments based upon the civil
liability provisions of the securities laws of the United States or any state.
There is uncertainty as to whether courts of the Republic of China or the
British Virgin Islands would enforce:

     o    Judgments of United States courts obtained against us or these
          non-residents based on the civil liability provisions of the
          securities laws of the United States or any state or

     o    In original actions brought in the Republic of China or the British
          Virgin Islands, liabilities against us or these non-residents
          predicated upon the securities laws of the United States or any state.

     We have designated the Law Office of Gary A. Agron, 5445 DTC Parkway, Suite
520, Englewood, Colorado 80111, as our agent for service of process in the
United States with respect to this offering.

     There are no treaties between the Republic of China and the United States,
nor between the British Virgin Islands and the United States providing for the
reciprocal enforcement of foreign judgments. However, the courts of the Republic
of China and the British Virgin Islands may accept a foreign judgment as
evidence of a debt due. An action may be commenced in the Republic of China or
the British Virgin Islands for recovery of this debt. However, a Chinese or
British Virgin Islands court will only accept a foreign judgment as evidence of
a debt due, if:

     o    The judgment is for a liquidated amount in a civil matter;

     o    The judgment is final and conclusive and has not been stayed or
          satisfied in full;

     o    The judgment is not directly or indirectly for the payment of foreign
          taxes, penalties, fines or charges of a like nature. In this regard, a
          Chinese or British Virgin Islands court is unlikely to accept a
          judgment of an amount obtained by doubling, trebling or otherwise
          multiplying a sum assessed as compensation for the loss or damages
          sustained by the person in whose favor the judgment is given;

     o    The judgment was not obtained by actual or constructive fraud or
          duress;

     o    The foreign court has taken jurisdiction on grounds that are
          recognized by the private international law rules in the Republic of
          China as to conflict of laws in the Republic of China or common law
          rules as to conflict of laws in the British Virgin Islands;

     o    The proceedings in which the judgment was obtained were not contrary
          to the concept of fair adjudication;

     o    The proceedings in which the judgment was obtained, the judgment
          itself and the enforcement of the judgment are not contrary to the
          public policy of the Republic of China or the British Virgin Islands;



                                       27
<PAGE>


     o    The person against whom the judgment is given is subject to the
          jurisdiction of the Chinese or the British Virgin Islands courts; and

     o    The judgment is not on a claim for contribution in respect of damages
          awarded by a judgment that does not satisfy the above requirements.

     Enforcement of a foreign judgment in the Republic of China or the British
Virgin Islands also may be limited or otherwise affected by applicable
bankruptcy, insolvency, liquidation, arrangement, moratorium or similar laws
relating to or affecting creditors' rights generally and will be subject to a
statutory limitation of time within which proceedings may be brought.

     Under United States law, majority and controlling stockholders generally
have certain "fiduciary" responsibilities to minority stockholders. Shareholder
action must be taken in good faith and actions by controlling stockholders that
are obviously unreasonable may be declared null and void. While we believe there
are no material differences between the protection afforded to minority
stockholders of a company organized as an International Business Company under
the law of the British Virgin Islands from those generally available to
stockholders of corporations organized in the United States, there may be
circumstances where the British Virgin Islands law protecting the interests of
minority stockholders may not be as protective as the law protecting minority
stockholders in United States jurisdictions. Under British Virgin Islands law, a
shareholder of a company organized as an International Business Company under
the laws of the British Virgin Islands may bring an action against a company,
even if other stockholders do not wish to bring an action and even though no
wrong has been done to the shareholder personally. This is a representative
action, that is, an action on the shareholder's own behalf and on behalf of
other persons in his class, or similarly situated. Instances where
representative actions may be brought include:

     *    To compel a company to act in a manner consistent with its Memorandum
          of Association and Articles of Association;

     *    To restrain directors from acting on resolutions, where notice of a
          stockholders' meeting failed adequately to inform stockholders of a
          resolution proposed at the meeting;

     *    To restrain a company, where it proposes to perform an act not
          authorized by the Memorandum of Association and the Articles of
          Association or to seek damages from a director to compensate a company
          from the consequences of such an unauthorized act, or to recover
          property of a company disposed of under such unauthorized act;

     *    To restrain a company from acting upon a resolution that was not made
          in good faith and for the benefit of stockholders as a whole;

     *    To redress where a resolution passed at a stockholders' meeting was
          not properly passed, for instance if it was not passed with the
          necessary majority;

     *    To restrain a company from performing an act which is contrary to law;
          and

     *    To restrain a company from taking any action in the name and for the
          benefit of a company.

     Such an action also may be brought against directors and promoters who have
breached their fiduciary duties to the company, though acts amounting to a
breach of a fiduciary duty can be ratified by a general meeting of stockholders,
in the absence of fraud. Such actions against directors and promoters only may
be taken, however, if such directors and promoters have power to influence the
action taken by a general meeting by means of, for instance, their votes as
stockholders, which would prevent a company from suing them in the company's
name. Although British Virgin Islands law does permit a shareholder of a British
Virgin Islands company to sue its directors representatively or derivatively,
the circumstances in which any such action may be brought as set forth above may
result in the rights of stockholders of a British Virgin Islands company being
more limited than those of stockholders in a United States company.


                                       28

<PAGE>

                                 OUR MANAGEMENT

Officers and Directors

     Information concerning each of our executive officers and directors is set
forth below:

Name                     Age                       Position
- ----                     ---                       --------

Tuan-Yuan Hu             43        Chairman of the Board of Directors, Chief
                                   Executive Officer and Chief Financial Officer

Yu Feng Cheng            34        Vice President--Marketing

Terry Tsao               45        Vice President--Operations

Ben-Yu Chow              76        Director

Ben-Yuan Chou            66        Director

F.C. Toyo Tsai           60        Director

Andrew Chu               28        Director

     Directors hold office for a period of one year from their election at the
annual meeting of stockholders or until their successors are duly elected and
qualified. Officers are elected by, and serve at the discretion of, the Board of
Directors. Our audit committee consists of Messrs. Chou, Tsai and Chu, and our
compensation committee consists of Messrs. Chou, Hu and Chu.

     Tuan-Yuan Hu founded our company in 1995 and has been our Chairman and
Chief Executive Officer since that time. He is also the owner of Han Tao Pure
Water Proprietor, which provides purified water to us. From 1983 to 1993, he was
the Vice President--Operations for Hwa Seng Bottled Water Corporation, one of
the largest and oldest bottled water companies in Taiwan. From 1980 to 1983, Mr.
Hu was general manager of Hsing Feng Advertisement, Ltd., a Taiwan-based
advertising and marketing company.

     Yu Feng Cheng joined us as our Vice President--Marketing in 1995. Her
responsibilities include marketing and sales, including advertising development,
direct mail and Yellow Page campaigns. From 1991 to 1995, Ms. Cheng attended and
graduated from Japan University in Japan with a Bachelor of Arts degree. From
1985 to 1991, she was employed by An-Ching Corporation, an investment services
company, as a marketing and customer service manager, managing a team of 25
customer representatives.

     Terry Tsao joined us as our Vice President--Operations in 1995. Mr. Tsao is
responsible for the production of bottled water, scheduling of delivery drivers,
sales and promotional campaign execution and delivery routing. From 1992 to
1995, he was the regional manager of Hwa Seng Bottled Water Corporation, where
he was responsible for the daily operation of Hwa Seng's regional offices. From
1983 to 1992, Mr. Tsao was employed by First Bank (Taipei) as its office
manager. His duties included staff scheduling, customer services, administrative
tasks and peer performance evaluations. He graduated from Tan Chang University
in 1992 with a Bachelor of Science degree.

                                       29

<PAGE>


     Ben-Yu Chow joined us as a director in 1999. He has served as a consultant
to the International Commercial Bank of China since 1989. From 1938 to 1989, Mr.
Chow was employed by the International Commercial Bank of China in a number of
capacities, including Senior Vice President and subsequently, Executive Vice
President. He served as President of Asia Trust and Investment Corporation and
Director of the National Credit Card Center during his employment with the
International Commercial Bank of China. Mr. Chow earned a Bachelor's degree in
economics from Central University in China.

     Ben-Yuan Chou joined us as a director in 1999 and since 1997, has served as
Chairman of Chou's Enterprises, Ltd., a trading and finance company. From 1984
to 1997, Mr. Chou served as President of Chou's Enterprises, Ltd. From 1972 to
1984, he served as the Chairman of the Board for Singapore-based Asia Kingdoms
PTE, Ltd., a trading company. Mr. Chou earned a Bachelor's degree in economics
from Soo-Chow University.

     F.C. Toyo Tsai joined us as a director in 1999. Since 1989, Mr. Tsai has
been the Chairman of Jen Tsong Lace Co., Ltd., a Taiwan-based lace manufacturer,
and a director of Triocean Textile Company. From 1954 to 1989, Mr. Tsai served
as President of Lian Zune Textile Co., Ltd.

     Andrew Chu joined us as a director in 1999. Since 1997, Mr. Chu has served
as Chief Financial Officer for CPC International Investment Inc., which
specializes in corporate financial consulting for Asian companies. From 1994 to
1997, Mr. Chu served as the Chief Financial Officer of ProtoSource Corporation,
a Nasdaq-traded company.

Executive Compensation

     The following table provides certain summary information concerning
compensation paid to our Chief Executive Officer for the years ended December
31, 1998, 1997 and 1996.
<TABLE>
<CAPTION>

                                            Summary Compensation Table


                                       Annual Compensation                          Long Term Compensation Awards
                                       -------------------                          -----------------------------
                                                                   Other      Restricted       Shares            All
       Name and                                                   Annual         Stock       Underlying         Other
  Principal Position     Year      Salary          Bonus       Compensation    Award(s)        Options      Compensation
  ------------------     ----      ------          -----       ------------    --------        -------      ------------
<S>                      <C>        <C>              <C>             <C>           <C>            <C>             <C>
Tuan-Yuan Hu.........    1998     NT1,200,000        0               0             0              0               0
  Chief Executive        1997     NT1,200,000        0               0             0              0               0
  Officer                1996     NT  600,000        0               0             0              0               0

</TABLE>

     We have entered into a five-year employment agreement with Mr. Hu which
expires in March 2004 and provides for an annual salary of NT3,980,400.



                                       30

<PAGE>



1999 Stock Option Plan

     In April 1999, we adopted a stock option plan which provides for the grant
of options to officers, directors and key employees. The purposes of the plan
are to attract and retain the best available personnel, to provide additional
incentives to our employees and to promote the success of our business.

     We have reserved 300,000 shares of common stock for issuance under the
plan, which is administered by our Board of Directors. Under the plan, the Board
of Directors determines which individuals will receive options, the time period
during which the options may be partially or fully exercised, the number of
shares of common stock that may be purchased under each option and the option
price. As of this date, no options have been issued.

     The per share exercise price of the common stock subject to options must
not be less than the fair market value of the common stock on the date the
option is granted. The stock options are subject to anti-dilution provisions in
the event of stock splits, stock dividends and the like. No stock options are
transferable by an optionee other than by will or the laws of descent and
distribution, and during the lifetime of an optionee, the option is only
exercisable by the optionee. The exercise date of an option granted under the
plan must not be later than ten years from the date of grant. Any options that
expire unexercised or that terminate upon an optionee's ceasing to be employed
by us will become available once again for issuance. Shares issued upon exercise
of an option rank equally with other shares then outstanding.




                                       31

<PAGE>



                             PRINCIPAL STOCKHOLDERS

     The following table sets forth certain information regarding the holdings
of common stock:

     o    by each person who, as of this date, holds of record or is known by us
          to hold beneficially or of record, more than 5% of our common stock,
     o    by each director, and
     o    by all officers and directors as a group.

     The address of each person is our address at 4th Floor, 52 Lane 232, Hu Lin
Street, Hsin Yi District, Taipei, Taiwan, Republic of China.


                                                Percent             Percent
                                Shares         of Class            of Class
            Name                Owned      Prior to Offering    After Offering
            ----               --------    ------------------   --------------

Tuan-Yuan Hu................    157,143           33.3                 11.5

Yu Feng Cheng...............        -0-            -0-                  -0-

Terry Tsao..................        -0-            -0-                  -0-

Ben-Yu Chow.................        -0-            -0-                  -0-

Ben-Yuan Chou...............        -0-            -0-                  -0-

F.C. Toyo Tsai..............        -0-            -0-                  -0-

Andrew Chu..................        -0-            -0-                  -0-

Lai Ling Tse................     122,498           26.0                 8.9


Yuk Sun Tang................     122,498           26.0                 8.9

All executive officers and
 directors as a group
 (7 persons)................     157,143           33.3                10.0


                              CERTAIN TRANSACTIONS

     In April 1999, we entered into a ten-year contract with Han Tao Pure Waters
Proprietor, a company owned by Tuan-Yuan Hu, our Chief Executive Officer, to
provide purified water to us. Han Tao holds a license to produce purified water
and provides us with our purified water at NT20 per five gallons of water, which
is Han Tao's production cost. The contract does not require Han Tao to produce
or us to purchase water from the other party. We have applied and expect to
obtain by approximately December 1999 our own license to purify water although
we cannot so assure. The cost of the application was NT9,951, upon approval
water will remain available to us from the municipal water supply for
approximately NT6634 per month, and no additional plant facilities will need to
be built as we will continue to use our existing facilities.

     Any future transactions with related parties will be approved by a majority
of our disinterested directors.







                                       32

<PAGE>

                            DESCRIPTION OF SECURITIES

Common Stock

     We are authorized to issue 20,000,000 shares of no par value common stock,
of which 471,429 shares are outstanding as of the date of this prospectus. Each
share of common stock is entitled to one vote on all matters submitted to a vote
of the stockholders, and cumulative voting is not permitted. Upon issuance,
shares of common stock are not subject to further assessment or call. Subject to
the rights of any series of preferred stock that may be issued by us in the
future, holders of common stock are entitled to receive ratably such dividends
that may be declared by the Board of Directors out of legally available funds
and are entitled to share ratably in all assets remaining after payment of
liabilities in the event of our liquidation, dissolution or winding up. Holders
of common stock have no preemptive rights or rights to convert their common
stock into any other securities. The outstanding common stock is fully paid and
nonassessable.

Preferred Stock

     Our Memorandum of Association authorizes the issuance of up to 5,000,000
shares of no par value preferred stock with such rights and preferences as may
be determined from time to time by our Board of Directors. Accordingly, under
the Memorandum of Association, the Board of Directors may, without stockholder
approval, issue preferred stock with dividend, liquidation, conversion, voting,
redemption or other rights which could adversely affect the voting power or
other rights of the holders of the common stock. The issuance of any shares of
preferred stock having rights superior to those of the common stock may result
in a decrease of the value or market price of the common stock and could further
be used by the Board of Directors as a device to prevent a change in our
control. We have no other anti-takeover provisions in our Memorandum of
Association. Holders of the preferred stock may have the right to receive
dividends, certain preferences in liquidation and conversion rights.

Shares Eligible for Future Sale

     Before this offering, there has been no public market for our common stock.
Future sales of substantial amounts of common stock in the public market could
adversely affect prevailing market prices. Furthermore, since only a limited
number of shares will be available for sale shortly after the offering because
of the contractual and legal restrictions on resale described below, sales of
substantial amounts of our common stock in the public market after the
restrictions lapse could adversely affect the prevailing market price and our
ability to raise equity capital in the future.

     Upon completion of the offering, we will have outstanding 1,371,429 shares
of common stock. Of these shares, 900,000 shares sold in the offering (plus
any shares issued upon exercise of the underwriters' overallotment option) will
be freely tradable without restriction under the Securities Act, unless
purchased by our "affiliates", such as officers, directors or 10% stockholders.

     The remaining 471,429 shares outstanding are "restricted securities" within
the meaning of Rule 144 under the Securities Act. Restricted securities may be
sold in the public market only if registered or if they qualify for an exemption
from registration under Rule 144. Sales of restricted securities in the public
market, or the availability of such securities for sale, could adversely affect
the market price of the common stock.


                                       33

<PAGE>



     All of our stockholders have entered into lock-up agreements with the
representative of the underwriters providing that they will not offer, sell,
contract to sell, pledge, hypothecate or grant any option to purchase or
otherwise dispose of our common stock or any securities exercisable for or
convertible into our common stock owned by them for a period of one year from
the effective date of the registration statement filed as a part of this
offering without the prior written consent of the representative of the
underwriters. As a result of these contractual restrictions, even though the
shares might be sold under the provisions of Rule 144, shares subject to lockup
agreements will not be salable until such agreements expire or are waived by the
representative of the underwriters. In addition to the lock-up agreements, all
471,429 shares of our outstanding securities may not be sold until at least
April 2000 under Rule 144.

     In general,  under Rule 144, a person who has beneficially owned restricted
securities  for at least one year is  entitled  to sell  within any  three-month
period a number of shares  that does not exceed the  greater of:

o    One percent of the number of shares of common stock then outstanding, which
     will equal 13,714 shares immediately after the offering; or

o    The average weekly trading volume of the common stock during the four
     calendar weeks preceding the sale.

     Under Rule 144(k), a person who is not deemed to have been our affiliate at
any time during the three months preceding a sale, and who has beneficially
owned the shares proposed to be sold for at least two years, is entitled to sell
such shares without complying with the volume limitations of Rule 144.

     We have granted demand and piggy-back registration rights covering 90,000
shares of common stock underlying the common stock purchase warrants to be
issued to the representative of the underwriters.

Transfer Agent

     Corporate Stock Transfer, Inc., Denver, Colorado, is our transfer agent.
The transfer agent's address is 370-17th Street, Suite 2350, Denver, Colorado
80202-4614, and its telephone number is (303) 595-3300.

Exchange Controls and Other Limitations Affecting Stockholders

     There are no exchange control restrictions in the Republic of China on the
repatriation of dividends by our subsidiaries. In addition, there are no
material British Virgin Islands laws that impose foreign exchange controls on us
or that affect the payment of dividends, interest or other payments to
non-resident holders of our capital stock. British Virgin Islands law and our
Memorandum of Association and Articles of Association impose no limitations on
the right of non-resident or foreign owners to hold or vote the common stock.

Differences in Corporate Law

     Under the laws of most jurisdictions in the U.S., majority and controlling
stockholders generally have certain "fiduciary" responsibilities to the minority
stockholders. Stockholder action must be taken in good faith and actions by
controlling stockholders which are obviously unreasonable may be declared null
and void. British Virgin Islands law protecting the interests of minority
stockholders may not be as protective in all circumstances as the law protecting
minority stockholders in U.S. jurisdictions.


                                       34

<PAGE>


     While British Virgin Islands law does permit a stockholder of a British
Virgin Islands company to sue its directors derivatively, that is, in the name
of and for the benefit of our company and to sue a company and its directors for
his benefit and for the benefit of others similarly situated, the circumstances
in which any such action may be brought, and the procedures and defenses that
may be available in respect to any such action, may result in the rights of
stockholders of a British Virgin Islands company being more limited than those
of stockholders of a company organized in the U.S.

     The directors of a British Virgin Islands corporation, subject in certain
cases to court approval but without stockholder approval, may, among other
things, implement a reorganization, certain mergers or consolidations, the sale,
transfer, exchange or disposition of any assets, property, part of the business,
or securities of the corporation, or any combination of these items, if they
determine it is in the best interests of the corporation, its creditors, or its
stockholders. Our ability to amend our Memorandum of Association and Articles of
Association without stockholder approval could have the effect of delaying,
deterring or preventing our change in control without any further action by the
stockholders, including, but not limited to a tender offer to purchase the
common stock at a premium over then current market prices.

     As in most U.S. jurisdictions, the board of directors of a British Virgin
Islands corporation is charged with the management of the affairs of the
corporation. In most U.S. jurisdictions, directors owe a fiduciary duty to the
corporation and its stockholders, including a duty of care, under which
directors must properly apprise themselves of all reasonably available
information, and a duty of loyalty, under which they must protect the interests
of the corporation and refrain from conduct that injures the corporation or its
stockholders or that deprives the corporation or its stockholders of any profit
or advantage. Many U.S. jurisdictions have enacted various statutory provisions
which permit the monetary liability of directors to be eliminated or limited.
Under British Virgin Islands law, liability of a corporate director to the
corporation is primarily limited to cases of willful malfeasance in the
performance of his duties or to cases where the director has not acted honestly
and in good faith and with a view to the best interests of the corporation.
However, under our Articles of Association, we will be authorized to indemnify
any director or officer who is made or threatened to be made a party to a legal
or administrative proceeding by virtue of being one of our directors or
officers, provided such person acted honestly and in good faith and with a view
to our best interests and, in the case of a criminal proceeding, such person had
no reasonable cause to believe that his conduct was unlawful. Our Articles of
Association also enable us to indemnify any director or officer who was
successful in such a proceeding against expense and judgments, fines and amounts
paid in settlement and reasonably incurred in connection with the proceeding.

     The above description of certain differences between British Virgin Islands
and U.S. corporate laws is only a summary and does not purport to be complete or
to address every applicable aspect of such laws. However, we believe that all
material differences are disclosed above.


                                       35

<PAGE>

                                    TAXATION


     The following is a summary of anticipated material U.S. federal income and
British Virgin Islands tax consequences of an investment in the common stock.
The summary does not deal with all possible tax consequences relating to an
investment in the common stock and does not purport to deal with the tax
consequences applicable to all categories of investors, some of which, such as
dealers in securities, insurance companies and tax-exempt entities, may be
subject to special rules. In particular, the discussion does not address the tax
consequences under state, local and other non-U.S. and non-British Virgin
Islands tax laws. Accordingly, each prospective investor should consult its own
tax advisor regarding the particular tax consequences to it of an investment in
the common stock. The discussion below is based upon laws and relevant
interpretations in effect as of the date of this prospectus, all of which are
subject to change.

United States Federal Income Taxation

     The following discussion addresses only the material U.S. federal income
tax consequences to a U.S. person, defined as a U.S. citizen or resident, a U.S.
corporation, or an estate or trust subject to U.S. federal income tax on all of
its income regardless of source making an investment in the common stock. For
taxable years beginning after December 31, 1996, a trust will be a U.S. person
only if:

o    A court within the United States is able to exercise primary supervision
     over its administration; and

o    One or more United States persons have the authority to control all of its
     substantial decisions.

     In addition, the following discussion does not address the tax consequences
to a person who holds or will hold, directly or indirectly, 10% or more of the
common stock which we refer to as a "10% Stockholder." Non-U.S. persons and 10%
Stockholders are advised to consult their own tax advisors regarding the tax
considerations incident to an investment in the common stock.

     A U.S. investor receiving a distribution of the common stock will be
required to include such distribution in gross income as a taxable dividend, to
the extent of our current or accumulated earnings and profits as determined
under U.S. federal income tax principles. Any distributions in excess of such
earnings and profits will first be treated, for U.S. federal income tax
purposes, as a nontaxable return of capital, to the extent of the U.S.
investor's adjusted tax basis in the common stock, and then as gain from the
sale or exchange of a capital asset, provided that the common stock constitutes
a capital asset in the hands of the U.S. investor. U.S. corporate stockholders
will not be entitled to any deduction for distributions received as dividends on
the common stock.

     Gain or loss on the sale or exchange of the common stock will be treated as
capital gain or loss if the common stock is held as a capital asset by the U.S.
investor. Such capital gain or loss will be long-term capital gain or loss if
the U.S. investor has held the common stock for more than one year at the time
of the sale or exchange.

     A holder of common stock may be subject to "backup withholding" at the rate
of 31% with respect to dividends paid on such common stock if such dividends are
paid by a paying agent, broker or other intermediary in the United States or by
a U.S. broker or certain United States-related brokers to such holder outside
the United States. In addition, the proceeds of the sale, exchange or redemption
of common stock may be subject to backup withholding, if such proceeds are paid
by a paying agent, broker or other intermediary in the United States.


                                       36

<PAGE>



     Backup  withholding  may be avoided  by the holder of common  stock if such
holder:

o    Is a corporation or comes within certain other exempt categories; or

o    Provides a correct taxpayer identification number, certifies that such
     holder is not subject to backup withholding and otherwise complies with the
     backup withholding rules.

     In addition, holders of common stock who are not U.S. persons are generally
exempt from backup withholding, although such holders may be required to comply
with certification and identification procedures in order to prove their
exemption.

     Any amounts withheld under the backup withholding rules from a payment to a
holder will be refunded or credited against the holder's U.S. federal income tax
liability, if any, provided that amount withheld is claimed as federal taxes
withheld on the holder's U.S. federal income tax return relating to the year in
which the backup withholding occurred. A holder who is not otherwise required to
file a U.S. income tax return must generally file a claim for refund or, in the
case of non-U.S. holders, an income tax return, in order to claim refunds of
withheld amounts.

British Virgin Islands Taxation

     Under the International Business Companies Act of the British Virgin
Islands as currently in effect, a holder of common stock who is not a resident
of the British Virgin Islands is exempt from British Virgin Islands income tax
on dividends paid with respect to the common stock and all holders of common
stock are not liable to British Virgin Islands income tax on gains realized
during that year on sale or disposal of such shares; the British Virgin Islands
does not impose a withholding tax on dividends paid by a company incorporated
under the International Business Companies Act.

     There are no capital gains, gift or inheritance taxes levied by the British
Virgin Islands on companies incorporated under the International Business
Companies Act. In addition, the common stock is not subject to transfer taxes,
stamp duties or similar charges.

     There is no income tax treaty or convention currently in effect between the
United States and the British Virgin Islands.

Republic of China Taxation

     There is no direct taxation on our common stock holders under Chinese law.
In the event we distribute a dividend from our Taiwanese subsidiary to our
company, we would be required to pay a 20% tax on the distribution. We do not
anticipate paying any dividends from the subsidiary level.




                                       37

<PAGE>
                                  UNDERWRITING

     Subject to the terms and conditions of the underwriting agreement dated
this date, Nutmeg Securities, Ltd. as representative of the underwriters named
below and RH Investment Corporation, as the co-manager, have agreed to purchase
from us the number of shares of common stock set forth opposite their names
below.

                                                                  Number of
           Underwriters                                             Shares
           ------------                                             ------
          Nutmeg Securities, Ltd .............................     450,000
          RH Investment Corporation ..........................     200,000
          Kashner Davidson Securities Corporation ............     125,000
          EBI Securities Corporation .........................     125,000
                                                                  ---------


          Total...............................................     900,000


     The underwriting agreement provides that the obligations of the
underwriters to purchase and accept delivery of the shares of common stock
offered by the prospectus are subject to our providing opinions of our counsel
that the common stock sold has been validly issued under British Virgin Islansd
law and that this opinion is satisfactory to the underwriters' counsel. The
underwriters are obligated to purchase and accept delivery of all the shares of
common stock offered (other than those shares covered by the overallotment
option described below) if any are purchased.

     The underwriters initially propose to offer the shares of common stock
through other licensed dealers and directly to the public at the initial public
offering price set forth on the cover page of this prospectus less a concession
not in excess of $.70 per share. The underwriters may allow, and such dealers
may re-allow, to certain other dealers a concession not in excess of $.42 per
share. After the initial offering of the common stock, the public offering price
and other selling terms may be changed by the representative of the underwriters
at any time without notice. The underwriters do not intend to confirm sales to
any accounts over which they exercise discretionary authority.

     We will pay to the representative of the underwriters a nonaccountable
expense allowance of 3% of the purchase price of all common stock sold in the
offering and issue to the representative common stock purchase warrants, which
we refer to as "Representative's Warrants", to purchase up to 90,000 shares at
$9.80 per share.

     We have granted to the underwriters an option, exercisable within 45 days
after the date of this prospectus, to purchase, from time to time, in whole or
in part, up to an aggregate of 135,000 additional shares of common stock at the
initial public offering price less underwriting discounts and commissions. The
underwriters may exercise such option solely to cover overallotments, if any,
made in connection with the offering. To the extent that the underwriters
exercise such option, each underwriter will become obligated, subject to certain
conditions, to purchase its pro rata portion of such additional shares based on
such underwriter's percentage underwriting commitment as indicated above.

     We have agreed to issue the Representative's Warrants to the representative
of the underwriters for a consideration of $100. The  Representative's  Warrants
are exercisable at any time in the four-year period commencing one year from the
date of this  prospectus  to purchase up to 90,000  shares of common  stock for
$9.80 per share. The  Representative's  Warrants are not  transferable, nor may
they be  sold,  hypothecated  or  pledged  for one  year  from the date of this
prospectus except:

o    To an underwriter or a partner or officer of an underwriter; or

o    By will or operation of law.

     During the term of the Representative's Warrants, the holder is given the
opportunity to profit from a rise in the market price of our securities. If we
file a registration statement relating to an equity offering under the
provisions of the Securities Act of 1933 at any time during the five-year period
after one year from  the date of this prospectus, the holders of the
Representative's Warrants or underlying common stock will have the right,
subject to certain conditions, to include in such registration statement, at our
expense, all or part of the underlying common stock at the request of the
holders. Additionally, we have agreed, for a period of five years commencing one
year from the date of this prospectus, on demand of the holders of a majority o
the Representative's Warrants or the common stock issued or issuable under the


                                       38

<PAGE>


Representative's Warrants, to register the common stock underlying the
Representative's Warrants one time at our expense. The registration of
securities under the Representative's Warrants may result in substantial expense
to us at a time when we may not be able to afford such expense. The number of
shares of common stock covered by the Representative's Warrants and the exercise
price are subject to adjustment under certain events to prevent dilution.

     We have also agreed with the representative of the underwriters:

     o    To allow an observer  designated by the  representative  to attend our
          board of directors meetings; and
     o    To have the first right to handle Rule 144 sales for our stockholders.

     We have agreed to indemnify the underwriters against certain liabilities,
including liabilities under the Securities Act, or to contribute to payments
that the underwriters may be required to make as a result of these liabilities.
We have also agreed to:

o    Cause all of our stockholders to sign lockup agreements prohibiting them
     from selling, transferring or conveying their shares to anyone for a period
     of one year from the date of this prospectus without the written consent
     of the representative;

o    Elect for five years as one of our directors a nominee proposed by the
     representative; and

o    Grant the representative for three years the right of first refusal to
     match the terms of any sale of securities offered by any other selling
     agent.

     Before the offering, there has been no established trading market for the
common stock. The initial public offering price for the shares of common stock
offered will be determined by negotiation among us and the representative of the
underwriters. Among the factors to be considered in determining the initial
public offering price were:

     o    The history of and the prospects for the industry in which we compete;
     o    Our past and present operations;
     o    Our historical results of operations;
     o    Our prospects for future earnings;
     o    The  recent  market  prices  of  securities  of  generally  comparable
          companies; and
     o    The general  condition  of the  securities  markets at the time of the
          offering.

     Certain persons participating in this offering may engage in transactions
that stabilize, maintain or otherwise affect the price of the securities,
including overallotment, stabilizing and short-covering transactions in such
securities, and the imposition of a penalty bid in connection with the offering.

                                  LEGAL MATTERS

     The validity of the common stock offered by this prospectus will be passed
upon for us by Harney Westwood & Riegels, as to British Virgin Islands law.
Certain legal matters in connection with the offering will be passed upon for us
by the Law Office of Gary A. Agron, Englewood, Colorado, and for the
underwriters by Gersten, Savage & Kaplowitz, LLP, New York, New York.



                                       39

<PAGE>

                                     EXPERTS

     Our financial statements as of December 31, 1998 and 1997, and for each of
the years in the three-year period ended December 31, 1998, have been included
here and in the registration statement in reliance upon the report of KPMG
Certified Public Accountants, appearing elsewhere in this prospectus, and upon
the authority of this firm as experts in accounting and auditing.


                             ADDITIONAL INFORMATION

     We have filed with the Securities and Exchange Commission a registration
statement under the Securities Act, covering the common stock. As permitted by
the rules and regulations of the Commission, this prospectus does not contain
all of the information set forth in the registration statement and the exhibits.
For further information with respect to our company and the common stock,
reference is made to the registration statement and the exhibits, which may be
examined without charge at the public reference facilities maintained by the
Commission at Judiciary Plaza, 450 Fifth Street N.W., Washington, D.C. 20549,
copies of which may be obtained from the Commission upon payment of the
prescribed fees.

     We will be subject to the foreign private issuer informational requirements
of the Securities Exchange Act and therefore will be required to file reports,
and other information with the Commission. As a foreign private issuer, we are
exempt under the Exchange Act from, among other things, filing proxy statements
that comply with rules of the Commission. We will, however, file with the
Commission proxy statements required under the rules of the British Virgin
Islands. We also will file with the Commission under cover of Form 6-K any
reports that we file in the British Virgin Islands. In addition, our officers,
directors and principal shareholders are exempt from the reporting and
short-swing profit recovery provisions set forth in Section 16 of the Exchange
Act. We also are not required under the Exchange Act to file periodic reports
and financial statements with the Commission as frequently or as promptly as
U.S. companies whose securities are registered under the Exchange Act. Any
reports we file may be inspected at the public reference facilities of the
Commission at Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549.
Copies of these materials may be obtained at prescribed rates from the
Commission at that address. The reports, proxy statements and other information
can also be inspected at the Commission's regional offices at 7 World Trade
Center, Suite 300, New York, New York 10048, at Northwestern Atrium Center, 500
West Madison, Chicago, Illinois 60621 and on the Commission's Web site at
www.sec.gov.


     We will furnish to our stockholders annual reports which will include
audited financial statements. We may also furnish to our stockholders quarterly
financial statements and other reports that may be authorized by our Board of
Directors.

                                       40


<PAGE>




                                 HI-Q WASON INC.

                              Financial Statements

                        December 31, 1998, 1997 and 1996
                   (With Independent Auditors' Report Thereon)


<PAGE>




                          INDEX TO FINANCIAL STATEMENTS




December 31, 1998, 1997 and 1996 Financial Statements


Independent Auditors' Report............................................   F-2

Balance Sheets as of December 31, 1998 and 1997.........................   F-3

Statements of Operations for the years
 ended December 31 1998, 1997 and 1996..................................   F-4

Statements of Changes in Stockholders' Equity for the years ended
 December 31, 1998, 1997 and 1996.......................................   F-5

Statements of Cash Flows for the years ended
 December 31, 1998, 1997 and 1996.......................................   F-6

Notes to Financial Statements...........................................   F-7


March 31, 1999 and 1998 Quarterly Financial statements (Unaudited)


Balance Sheet as of March 31, 1999......................................  F-13
 Statements of Operations for the three-months
 ended March 31, 1999 and 1998..........................................  F-14

Statements of Cash Flows for the three-months
 ended March 31, 1999 and 1998..........................................  F-15

Notes to Quarterly Financial Statements.................................  F-16



                                       F-1
<PAGE>

                          Independent Auditors' Report


The Board of Directors
Hi-Q Wason, Inc.:


We have  audited  the  accompanying  balance  sheets of Hi-Q  Wason,  Inc. as of
December 31, 1998 and 1997, and the related statements of operations, changes in
stockholders'  equity and cash  flows for each of the three  years in the period
ended December 31, 1998. These financial  statements are the  responsibility  of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing standards
in the  Republic  of  China,  which are  substantially  equivalent  to  auditing
standards generally accepted in the United States.  Those standards require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Hi-Q Wason, Inc. as of December
31, 1998 and 1997, and the results of its operations and its cash flows for each
of the three years in the period  ended  December  31, 1998 in  conformity  with
generally accepted accounting principles in the United States.

The accompanying  financial statements as of and for the year ended December 31,
1998 have been  translated  into United States dollars soley for the convenience
of the  readers.  We have  audited  the  translation  and, in our  opinion,  the
financial  statements  expressed in New Taiwan dollars have been translated into
United  States  dollars  on the  basis  set  forth in note 1 of the notes to the
financial statements.


                                     /s/  KPMG Certified Public Accountants
                                     --------------------------------------
                                     KPMG Certified Public Accountants


January 23, 1999, except as to note
 1 which is as of April 26, 1999
 Taipei, Taiwan

                                      F-2
<PAGE>
<TABLE>
<CAPTION>

                                                 HI-Q WASON, INC.

                                                  Balance Sheets

                                            December 31, 1998 and 1997


                     Assets                                                             1998                      1997
                                                                           -----------------------------
                                                                                US$               NT$              NT$
                                                                                ---               ---              ---
<S>                                                                         <C>              <C>                 <C>
Current assets:
     Cash                                                                       28,303           938,791         1,189,299
     Notes and accounts receivable, net of allowance for doubtful
      accounts of NT$20,000 and NT$15,000, respectively                        176,329         5,848,850         3,640,386
     Inventories                                                                23,291           772,579           685,896
     Prepaid assets (including prepayments of NT$1,000,000 as
      of December 31, 1997 to a related party for water purification)            5,826           193,238         2,247,995
     Other current assets                                                          145             4,805            94,571
                                                                           -----------       -----------       -----------
              Total current assets                                             233,894         7,758,263         7,858,147
Property and equipment:
     Equipment                                                                 209,242         6,940,548         3,712,261
     Delivery trucks                                                           178,529         5,921,822         4,084,397
     Furniture and fixtures                                                     81,487         2,702,898         1,595,947
     Reusable water bottles                                                    305,784        10,142,862         5,220,046
     Water coolers held for rental                                              65,027         2,156,956           869,664
     Less: accumulated depreciation                                           (151,358)       (5,020,532)       (2,288,751)
                                                                           -----------       -----------       -----------
              Net property and equipment                                       688,711        22,844,554        13,193,564
Refundable deposits                                                              6,862           227,600           200,600
Deferred income tax assets                                                       6,979           231,500           144,750
                                                                           -----------       -----------       -----------
              Total assets                                                     936,446        31,061,917        21,397,061
                                                                           ===========       ===========       ===========

     Liabilities and Stockholders' Equity

Current liabilities:
     Short-term borrowings from related party                                   39,192         1,300,000              --
     Current installments of capital lease obligations                          66,634         2,210,257           925,768
     Accrued expenses and other current liabilities                             23,932           793,809           275,353
     Income tax payable                                                         58,694         1,946,873           449,276
                                                                           -----------       -----------       -----------
              Total current liabilities                                        188,452         6,250,939         1,650,397
Capital lease obligations, excluding current installments                       26,630           883,319           341,632
Accrued pension                                                                 27,917           926,000           579,000
                                                                           -----------       -----------       -----------
              Total liabilities                                                242,999         8,060,258         2,571,029
                                                                           -----------       -----------       -----------
Stockholders' equity:
     Common stock, NT$10 par value, authorized, issued
      and outstanding shares of 2,000,000                                      602,954        20,000,000        20,000,000
     Retained earnings (accumulated deficit)                                    90,493         3,001,659        (1,173,968)
                                                                           -----------       -----------       -----------
              Total stockholders' equity                                       693,447        23,001,659        18,826,032
                                                                           -----------       -----------       -----------
Commitments
              Total liabilities and stockholders' equity                       936,446        31,061,917        21,397,061
                                                                           ===========       ===========       ===========

See accompanying notes to financial statements


                                                           F-3

<PAGE>

                                                                HI-Q WASON, INC.

                                                            Statements of Operations

                                                 Years ended December 31, 1998, 1997 and 1996

                                                                        1998
                                                                --------------------             1997               1996
                                                                US$              NT$              NT$                NT$
                                                                ---              ---              ---                ---

Revenues:
     Bottled water sales                                      842,511        27,946,072        17,335,408         7,897,594
     Water cooler sales and rentals                            70,460         2,337,167         2,449,324         1,289,994
                                                          -----------       -----------       -----------       -----------
              Total revenues                                  912,971        30,283,239        19,784,732         9,187,588

Costs and expenses:
     Cost of bottled water sales (including
      water purification fees of
      NT$3,133,600, NT$2,176,100
      and NT$1,283,890, respectively,
      from a related party)                                   293,633         9,739,823         6,968,926         3,841,646
     Cost of water cooler sales and rentals                    46,237         1,533,665         1,361,076           609,623
     Selling, general and administrative expenses             395,424        13,116,209        10,088,498         5,581,969
                                                          -----------       -----------       -----------       -----------

              Operating income (loss)                         177,677         5,893,542         1,366,232          (845,650)

Interest expense                                               (6,854)         (227,342)         (127,400)             --
Interest income                                                   215             7,120             7,292            10,815
Other income (loss), net                                       (2,618)          (86,846)            4,803              --
                                                          -----------       -----------       -----------       -----------

              Income (loss) before income taxes               168,420         5,586,474         1,250,927          (834,835)

Income tax expense                                            (42,534)       (1,410,847)         (305,250)             --
                                                          -----------       -----------       -----------       -----------

              Net income (loss)                               125,886         4,175,627           945,677          (834,835)
                                                          ===========       ===========       ===========       ===========

Basic earnings (loss) per common share                           0.27              8.86              2.01             (1.77)
                                                          ===========       ===========       ===========       ===========

Weighted average common shares outstanding                    471,429           471,429           471,429           471,429
                                                          ===========       ===========       ===========       ===========





See accompanying notes to financial statements

                                                            F-4
<PAGE>


                                                        HI-Q WASON, INC.

                                         Statements of Changes in Stockholders' Equity

                                          Years ended December 31, 1998, 1997 and 1996




                                            Common stock                          Reained earnings
                                            ------------                           (accumulated
                                                                Par value             deficit)                Total
                                            Shares                 NT$                  NT$                    NT$
                                            ------                 ---                  ---                    ---

Balance at January 1, 1996                    500,000            5,000,000           (1,284,810)            3,715,190
Net loss                                         --                   --               (834,835)             (834,835)
                                          -----------          -----------          -----------           -----------
Balance at December 1, 1996                   500,000            5,000,000           (2,119,645)            2,880,355
Issuance of common shares                   1,500,000           15,000,000                 --              15,000,000
Net income                                       --                   --                945,677               945,677
                                          -----------          -----------          -----------           -----------
Balance at December 31, 1997                2,000,000           20,000,000           (1,173,968)           18,826,032
Net income                                       --                   --              4,175,627             4,175,627
                                          -----------          -----------          -----------           -----------
Balance at December 31, 1998                2,000,000           20,000,000            3,001,659            23,001,659
                                          ===========          ===========          ===========           ===========









See accompanying notes to financial statements

                                                               F-5


<PAGE>
                                                              HI-Q WASON, INC.

                                                        Statements of Cash Flows

                                               Years ended December 31, 1998, 1997 and 1996


                                                                                     1998
                                                                              ------------------             1997           1996
                                                                              US$            NT$              NT$            NT$
                                                                              ---            ---              ---            ---
Cash flows from operating activities:
     Net income (loss)                                                      125,886       4,175,627         945,677        (834,835)
     Adjustments to reconcile net income to net cash
      provided by (used in) operating activities:
         Bad debt expense                                                       192           6,366          15,000            --
         Depreciation                                                        87,526       2,903,220       1,593,005         670,221
         Deferred income tax benefit                                         (2,615)        (86,750)       (144,750)           --
         Loss (gain) on disposal of property and equipment                    2,618          86,846         (12,121)           --
     Changes in operating assets and liabilities:
         Notes and accounts receivable                                      (66,772)     (2,214,830)     (1,686,696)     (1,829,764)
         Inventories                                                         (2,613)        (86,683)       (100,962)        220,591
         Prepaid assets                                                      61,946       2,054,757      (2,220,660)           --
         Other current assets                                                 2,706          89,766          81,054         126,313
         Accounts payable                                                      --              --              --        (1,610,045)
         Accounts payable to related party                                     --              --           (30,939)         30,939
         Income tax payable                                                  45,149       1,497,597         449,276            --
         Accrued expenses and other current liabilities                      15,630         518,456         106,081         145,939
         Accrued pension                                                     10,461         347,000         311,000         268,000
         Increase in refundable deposits                                       (814)        (27,000)        (17,000)         (3,200)
                                                                        -----------     -----------     -----------     -----------

              Cash provided by (used in) operating activities               279,300       9,264,372        (712,035)     (2,815,841)
                                                                        ===========     ===========     ===========     ===========
Cash flows from investing activities:
     Additions to property and equipment                                   (384,257)    (12,745,818)     (9,434,679)     (3,558,659)
     Proceeds from sale of property and equipment                             3,158         104,762            --              --
                                                                        -----------     -----------     -----------     -----------
              Cash used in investing activities                            (381,099)    (12,641,056)     (9,434,679)     (3,558,659)
                                                                        ===========     ===========     ===========     ===========
Cash flows from financing activities:
     Net decrease (increase) in short-term borrowings from
      related party                                                          39,192       1,300,000      (5,472,089)      5,472,089
     Payments of capital lease obligations                                  (50,462)     (1,673,823)     (1,032,600)           --
     Proceeds from sale-leaseback transactions                              105,517       3,499,999       2,300,000            --
     Issuance of common shares                                                 --              --        15,000,000            --
                                                                        -----------     -----------     -----------     -----------
              Cash provided by financing activities                          94,247       3,126,176      10,795,311       5,472,089
                                                                        -----------     -----------     -----------     -----------
Net increase (decrease) in cash                                              (7,552)       (250,508)        648,597        (902,411)
Cash at beginning of year                                                    35,855       1,189,299         540,702       1,443,113
                                                                        -----------     -----------     -----------     -----------
Cash at end of year                                                          28,303         938,791       1,189,299         540,702
                                                                        ===========     ===========     ===========     ===========
Supplemental disclosure of cash flow information:
     Cash paid during the year for interest                                   6,854         227,342         127,400            --
                                                                        ===========     ===========     ===========     ===========

See accompanying notes to financial statements

                                                        F-6
</TABLE>

<PAGE>

                                HI-Q WASON, INC.

                          Notes to Financial Statements




(1)  Organization, Principal Activities and Basis of Presentation

     Hi-Q Wason, Inc. (the "Company") was incorporated on July 4, 1995 under the
     Company Law of the Republic of China  (Taiwan).  The Company  commenced its
     operations  on November 20, 1995.  The Company is primarily  engaged in the
     manufacture  and sale of bottled water and sale and rental of water coolers
     in Taiwan.

     In April  1999,  the  stockholders  of the  Company  established  a holding
     company in the British  Virgin  Islands to acquire 100% of the  outstanding
     shares of the Company.  The newly formed company,  Hi-Q Wason, Inc. ("BVI")
     issued 471,429 shares of common stock to the stockholders of the Company in
     exchange for their common share ownership in the Company on April 26, 1999.
     The BVI intends to issue an additional  1,100,000 shares of common stock in
     an initial public offering in the United States.

     The  accompanying  financial  statements have been prepared on a historical
     cost basis to reflect the  financial  position and results of operations of
     the Company in accordance with accounting  principles generally accepted in
     the United States.  Earnings per share  information has been prepared using
     the outstanding common shares of BVI.

     The financial statements are stated in New Taiwan dollars.  Translations of
     New Taiwan dollar  amounts into United States dollars in the 1998 financial
     statements are included  solely for the  convenience of the readers,  using
     the noon buying rate of the Federal  Reserve  Bank of New York on March 31,
     1999 of  NT$33.17  to US$1.  The  convenience  translations  should  not be
     construed as representations  that the New Taiwan dollar amounts have been,
     could have been,  or could in the future be,  converted  into United States
     dollars at this or any other rate of exchange.

     The Company did not have  comprehensive  income as defined in  Statement of
     Financial Accounting Standards No. 130, Reporting  Comprehensive Income, in
     the years ended December 31, 1998, 1997 and 1996.

(2)  Summary of Significant Accounting Policies

     Revenue recognition

     The Company  recognizes  revenue from the sale of water coolers and bottled
     water upon  shipment.  Income  earned  from the rental of water  coolers is
     recognized over the rental service period.

     Inventories

     Inventories  primarily consist of water coolers.  Inventories are valued at
     the  lower  of cost or net  realizable  value.  Cost  determined  is by the
     first-in, first-out (FIFO) method.

     Property and equipment

     Property  and  equipment  is  stated  at cost.  The  Company  provides  for
     depreciation of plant and equipment utilizing the straight-line method over
     the estimated  useful lives of the assets.  Equipment is depreciated over 5
     to 10 years,  furniture and fixtures  over 5 to 8 years and reusable  water
     bottles and delivery trucks over 5 years.

                                      F-7
<PAGE>


                                HI-Q WASON, INC.

                          Notes to Financial Statements



     Water coolers held for rental are depreciated on a straight-line basis over
     their estimated useful life of 5 years. Accumulated depreciation related to
     these assets amounted to NT$240,793 (US$7,260) and NT$77,970 as of December
     31, 1998 and 1997, respectively.

     Assets  recorded  under  capital  leases are  recorded  at the lower of the
     present value of the lease payments  (including  bargain purchase price) or
     the  fair  value  of  the  assets  at the  inception  date  of  the  lease.
     Amortization  of such  assets  is  provided  over the life of the lease for
     leases  that do not  contain a bargain  purchase  option.  For leases  that
     contain  a bargain  purchase  option,  amortization  is  provided  over the
     estimated useful lives of the assets.

     Accrued pension

     Pursuant  to the ROC  Labor  Standards  Law (the  "Law")  the  Company  has
     established a defined benefit retirement plan for all full-time  employees.
     This plan provides for lump-sum  retirement  benefits to retiring employees
     based on length of service, age and certain other factors. In addition, the
     Law requires that the Company fund the plan annually at a rate of 2% to 15%
     of total employee  salaries.  The plan is funded through  deposits with the
     Central  Trust of China,  a  governmental  institution  that  administrates
     pension  investments  for all entities in Taiwan.  As of December 31, 1998,
     the Company had not yet contributed funds to the Central Trust of China.

     In  accordance  with  Statement of Financial  Accounting  Standards  No. 87
     "Employers' Accounting for Pensions," the Company records a pension accrual
     in the financial statements based on the projected benefit obligation, less
     the fair  value of plan  assets,  plus or minus any  unrecognized  gains or
     losses.

     Advertising expense

     Advertising costs are expensed as incurred.  Advertising  costs,  including
     product promotion costs, amounted to NT$1,520,384  (US$45,836),  NT$432,223
     and  NT$215,435  for the years  ended  December  31,  1998,  1997 and 1996,
     respectively.

     Income taxes

     Income taxes are accounted for under the asset and liability.  Deferred tax
     assets and  liabilities  are  recognized  for the  future tax  consequences
     attributable  to  differences  between  the  financial  statement  carrying
     amounts of existing assets and liabilities and their  respective tax basis.
     Deferred tax asset and  liabilities  are measured  using  enacted tax rates
     expected to apply to taxable  income in the years in which those  temporary
     differences are expected to be recovered or settled. The effect on deferred
     tax assets and liabilities of a change in tax rates is recognized as income
     in the period that includes the enactment date.




                                       F-8

<PAGE>

                                HI-Q WASON, INC.

                         Notes to Financial Statements



     Accounting estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions that affect the reported amounts of assets and liabilities, and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenue  and  expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

(3)  Related Party Transactions

     The Company  borrows  funds for  operations  from  Tuan-Yuan  Hu, the chief
     executive  officer and a  stockholder  of the Company,  on an interest free
     basis.   The  average   outstanding   borrowings  from  Tuan-Yuan  Hu  were
     approximately  NT$1,500,000 (US$45,222),  NT$2,700,000 and NT$4,200,000 for
     the  years  ended  December  31,  1998,  1997 and 1996,  respectively.  The
     outstanding   balance   relating  to  these   borrowings  was  NT$1,300,000
     (US$39,192)  and NT$0 as of December 31, 1998 and 1997,  respectively.  The
     borrowings are due on demand from Tuan-Yuan Hu.

     In 1997, the Company  entered into a contract with Han Tao Wason Pure Water
     Proprietor, a company wholly owned by Tuan-Yuan Hu, for water purification.
     The contract expired on December 31, 1998. The contract stipulated that Han
     Tao Pure Water Proprietor would perform water purification services for the
     Company at cost over the contract  period.  The  processing fee amounted to
     NT$3,133,600  (US$94,471),  NT$  2,176,100 and  NT$1,283,890  for the years
     ended December 31, 1998,  1997 and 1996,  respectively.  As of December 31,
     1997, the related prepaid fees amounted to $1,000,000.  The Company expects
     to renew this contract in 1999.

(4)  Allowance for Doubtful Accounts

     The movements in the  allowance for doubtful  accounts from January 1, 1996
     to December 31, 1998 is shown below:
<TABLE>
<CAPTION>

                                                               1998
                                                         ------------------         1997        1996
                                                         US$            NT$          NT$         NT$
                                                         ---            ---          ---         ---

<S>                                                     <C>           <C>         <C>           <C>
      Balance at beginning of year                      452           15,000          -              -
      Bad debt expense                                  192            6,366        15,000           -
      Less: accounts receivable written off             (41)          (1,366)         -              -
                                                        ---         --------       -------      ------
      Balance at end of year                            603           20,000        15,000           -
                                                        ===           ======        ======      ======
</TABLE>



                                                   F-9

<PAGE>


                                HI-Q WASON, INC.

                         Notes to Financial Statements


(5)  Capital Leases

     As of December 31, 1998 and 1997, assets recorded under capital leases were
     as follows:

                                                 1998
                                            ----------------           1997
                                            US$          NT$            NT$
                                            ---          ---            ---

      Equipment                          174,856      5,799,999     2,300,000
      Less: accumulated depreciation     (11,579)      (384,091)     (121,970)
                                        --------      ---------     ---------
                                         163,277      5,415,908     2,178,030
                                        ========      =========     =========

     The equipment  recorded under capital leases  resulted from  sale-leaseback
     transactions.  Cash received from the sale-leaseback  transactions  equaled
     the  new  book  value  of  the  assets  on  the  dates  of  the   leaseback
     transactions.

     Future  minimum  payments  for  capitalized  leases  were as  follows as of
     December 31, 1998:

                                                            US$          NT$
                                                            ---          ---

     1999                                                 75,897     2,517,500
     2000                                                 29,921       992,500
                                                        --------    ----------
     Total minimum lease payments                        105,818     3,510,000
     Less: amount representing interest                  (12,554)     (416,424)
                                                        --------    ----------
     Present value of net minimum lease payment           93,264     3,093,576
     Less: current installments                          (66,634)   (2,210,257)
                                                        --------     ---------
     Long-term obligation                                 26,630       883,319
                                                        ========    ==========

(6)  Income Taxes

     The  Company is subject to income tax at a rate of 25%.  Additionally,  the
     Company is subject to a retained  earnings  tax of 10%  related to earnings
     generated  after  December 31, 1997 if the earnings are not  distributed to
     the stockholders in the following year. The dividend distribution may be in
     the form of stock or cash.  The  Company  plans to avoid the payment of the
     10% tax related to 1998 earnings by  distributing a stock  dividend  and/or
     employing other tax planning strategies.

     The components of income tax expense (benefit) for the years ended December
     31, 1998, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>
                                                           1998
                                                     ----------------        1997      1996
                                                     US$          NT$         NT$       NT$
                                                     ---          ---         ---       ---

<S>                                                <C>         <C>          <C>
      Current income tax expense                   45,149      1,497,597    450,000      -
      Deferred income tax benefit                  (2,615)       (86,750)  (144,750)     -
                                                  -------      ---------    -------    ----
      Total income tax expense (benefit)           42,534      1,410,847    305,250      -
                                                  =======      =========    =======    ====

                                               F-10
</TABLE>

<PAGE>

                                HI-Q WASON, INC.

                         Notes to Financial Statements

     The  following  is a  reconciliation  of  income  taxes  calculated  at the
     statutory  rate of 25% to the actual income tax expense for the years ended
     December 31, 1998, 1997 and 1996:
<TABLE>
<CAPTION>

                                                                              1998
                                                                         --------------          1997       1996
                                                                         US$        NT$           NT$        NT$
                                                                         ---        ---           ---        ---
<S>                                  <C>                               <C>        <C>           <C>       <C>
     Income tax expense (benefit) at 25% statutory rate                42,105     1,396,619     312,732   (208,709)
     Expenses disallowed for tax purposes                                 429        14,228      59,518       -
     Non-deductible operating loss                                       -           -             -       141,709
     Valuation allowance                                                 -           -             -        67,000
     Reversal of valuation allowance                                     -           -          (67,000)      -
                                                                      -------    ----------    --------   --------
     Actual income tax expense                                         42,534     1,410,847     305,250       -
                                                                      =======    ==========    ========   ========
</TABLE>

     A valuation  allowance of NT$67,000 was recorded as of December 31, 1996 to
     offset  the  related  deferred  income  tax asset  balance.  The  valuation
     allowance was reversed in 1997.

     The  deferred  income  tax  asset  balance  of  NT$231,500  (US$6,979)  and
     NT$144,750   as  of  December  31,  1998  and  1997  relates  to  temporary
     differences  between the financial statement carrying amount of the accrued
     pension balance and the tax basis of this balance. Management believes that
     the Company will more likely than not recover the deferred income tax asset
     balance through future earnings.

(7)  Pension Plan

     The  Company  has  adopted  Statement  of  Financial  Accounting  Standards
     ("SFAS")  No.  132,  "Employers'  Disclosures  about  Pensions  and  Others
     Postretirement  Benefits." The provisions of SFAS No. 132 revise employers'
     disclosures  about  pension  plans.  The  statement  does  not  change  the
     measurement  or  recognition  of these  plans.  The  following  provides  a
     reconciliation of the projected benefit  obligation and the unfunded status
     of the Company's pension plan.
<TABLE>
<CAPTION>
                                                                       1998
                                                                  --------------       1997
                                                                  US$        NT$        NT$
                                                                  ---        ---        ---
<S>                                                             <C>        <C>        <C>
     Projected benefit obligation at beginning of year          15,375     510,000    268,000
     Service cost                                                9,436     313,000    294,000
     Interest cost                                               1,056      35,000     17,000
     (Gain) loss on projected benefit obligation                 1,176      39,000    (69,000)
                                                               -------     -------    -------
     Projected benefit obligation at end of year                27,043     897,000    510,000
     Fair value of plan assets                                    -           -          -
     Unfunded status of plan                                    27,043     897,000    510,000
     Unrecognized actuarial gain                                   874      29,000     69,000
                                                               -------     -------    -------
      Accrued pension at end of year                            27,917     926,000    579,000
                                                               =======     =======    =======

                                              F-11
</TABLE>


<PAGE>
                                HI-Q WASON, INC.

                         Notes to Financial Statements


     The  discount  rate and rate of  compensation  increase  used in the  above
     calculation was 6.5% and 5.0%, respectively,  at both December 31, 1998 and
     1997.

     The  components of net pension cost for the years ended  December 31, 1998,
     1997 and 1996 are summarized as follows:

                                               1998
                                          --------------       1997       1996
                                          US$        NT$        NT$        NT$
                                          ---        ---        ---        ---

     Service cost                        9,436    313,000     294,000    260,000
     Interest cost                       1,055     35,000      17,000      8,000
     Amortization of actuarial gain        (30)    (1,000)       -          -
                                        ------    -------     -------    -------
     Net pension cost                   10,461    347,000     311,000    268,000
                                        ======    =======     =======    =======

(8)  Commitments

     The Company has entered into operating leases for office and  manufacturing
     space.  Minimum  lease  payments in future  years under these  noncanceable
     operating leases are as follows:

                                                          US$          NT$
                                                          ---          ---

     1999                                               22,309       740,000
     2000                                               23,515       780,000
     2001                                               24,118       800,000
     2002                                               25,324       840,000
     2003                                               16,883       560,000
                                                       -------     ---------
                                                       112,149     3,720,000
                                                       =======     =========

     The Company  recorded rental expense  aggregating  NT$798,000  (US$24,058),
     NT$396,000 and  NT$756,000 for the years ended December 31, 1998,  1997 and
     1996, respectively.

(9)  Fair Value of Financial instruments

     The carrying  amount of short-term  borrowings to related party at December
     31, 1998 and 1997  approximates  fair value due to the short-term nature of
     the borrowings.

(10) Segment Information

     The Company classifies its operations into one operating segment,  consumer
     water  products.  For the years ended December 31, 1998, 1997 and 1996, all
     sales were made to customers located in Taiwan. Additionally, all assets of
     the Company were located in Taiwan as of December 31, 1998 and 1997.

                                      F-12

<PAGE>


                                HI-Q WASON, INC.

                       Condensed Balance Sheet (Unaudited)

                                 March 31, 1999


                     Assets                               US$            NT$
                                                          ---            ---
Current assets:
     Cash                                                27,798        922,066
     Notes and accounts receivable
      net of allowance for doubtful
      accounts of NT$20,000                             184,462      6,118,582
     Inventories                                         21,494        712,964
     Prepaid assets                                       6,599        218,896
     Other current assets                                81,884      2,716,099
                                                    -----------    -----------
              Total current assets                      322,237     10,688,607
Property and equipment:
     Equipment                                          204,808      6,793,487
     Delivery trucks                                    178,529      5,921,822
     Furniture and fixtures                              81,487      2,702,898
     Reusable water bottles                             323,209     10,720,842
     Water coolers held for rental                       65,027      2,156,956
     Less: accumulated depreciation                    (173,752)    (5,763,358)
                                                    -----------    -----------
              Net property and equipment                679,308     22,532,647
Refundable deposits                                       6,966        231,047
Deferred income tax assets                                7,710        255,750
                                                    -----------    -----------
              Total assets                            1,016,221     33,708,051
                                                    ===========    ===========

     Liabilities and Stockholders' Equity

Current liabilities:
     Current installments of capital
      lease obligations                                  47,578      1,578,164
     Accounts payable                                    57,277      1,899,875
     Accrued expenses and other current
      liabilities                                        22,552        748,036
     Income tax payable                                  67,597      2,242,186
                                                    -----------    -----------
              Total current liabilities                 195,004      6,468,261
Capital lease obligations, excluding
 current installments                                    71,810      2,381,944
Accrued pension                                          30,841      1,023,000
                                                    -----------    -----------
              Total liabilities                         297,655      9,873,205
                                                    -----------    -----------
Stockholders' equity:
     Common stock, NT$10 par value,
      authorized, issued and
      outstanding shares of 2,000,000                   602,954     20,000,000
     Retained earnings                                  115,612      3,834,846
                                                    -----------    -----------
              Total stockholders' equity                718,566     23,834,846
                                                    -----------    -----------
Commitments
              Total liabilities and
               stockholders' equity                   1,016,221     33,708,051
                                                    ===========    ===========


See accompanying notes to condensed financial statements

                                      F-13

<PAGE>
<TABLE>
<CAPTION>

                                                       HI-Q WASON, INC.

                                       Condensed Statements of Operations (Unaudited)

                                         Three-months ended March 31, 1999 and 1998



                                                                         1999
                                                               -----------------------                 1998
                                                               US$                 NT$                  NT$
                                                               ---                 ---                  ---

<S>                                                        <C>                  <C>                   <C>
Revenues:
     Bottled water sales                                      212,950            7,063,566            4,698,188
     Water cooler sales and rentals                            18,470              612,631              355,443
                                                           ----------           ----------           ----------
              Total revenues                                  231,420            7,676,197            5,053,631

Costs and expenses:
     Cost of bottled water sales
      (including water purification fees of
      NT$700,000 and NT$515,100,
      respectively, from a related party)                      78,257            2,595,780            1,989,288
     Cost of water cooler sales and rentals                    10,770              357,259              197,492
     Selling, general and administrative expenses             106,055            3,517,829            2,448,342
                                                           ----------           ----------           ----------

              Operating income                                 36,338            1,205,329              418,509

Interest expense                                               (3,287)            (109,032)             (28,811)
Interest income                                                    54                1,800                1,800
Other loss, net                                                  (417)             (13,847)                --
                                                           ----------           ----------           ----------

              Income before income taxes                       32,688            1,084,250              391,498

Income tax expense                                             (8,172)            (271,063)             (97,874)
                                                           ----------           ----------           ----------

              Net income                                       24,516              813,187              293,624
                                                           ==========           ==========           ==========

Basic earnings per common share                                  0.05                 1.72                 0.62
                                                           ==========           ==========           ==========

Weighted average common shares outstanding                    471,429              471,429              471,429
                                                           ==========           ==========           ==========





See accompanying notes to condensed financial statements


                                                        F-14


<PAGE>
                                                          HI-Q WASON, INC.

                                          Condensed Statements of Cash Flows (Unaudited)

                                            Three-months ended March 31, 1999 and 1998



                                                                                     1999
                                                                              ---------------------               1998
                                                                              US$               NT$                NT$
                                                                              ---               ---                ---

Cash flows from operating activities:
     Net income                                                             24,516            813,187            293,624
     Adjustments to reconcile net income to cash
      flows provided by operating activities:
         Depreciation                                                       31,503          1,044,940            499,814
         Deferred income tax benefit                                          (731)           (24,250)           (21,750)
         Gain on disposal of equipment                                         417             13,847               --
     Changes in operating assets and liabilities:
         Notes and accounts receivable                                      (7,529)          (249,732)          (685,222)
         Inventories                                                         1,798             59,615            183,948
         Prepaid assets                                                       (774)           (25,658)           501,694
         Other current assets                                              (81,739)        (2,711,294)             9,401
         Accounts payable                                                   57,277          1,899,875               --
         Income tax payable                                                  8,903            295,313            119,624
         Accrued expenses and other current liabilities                     (1,380)           (45,773)           646,156
         Accrued pension                                                     2,924             97,000             87,000
         Increase in refundable deposits                                      (104)            (3,447)              --

                                                                        ----------         ----------         ----------
              Cash provided by operating activities                         35,081          1,163,623          1,634,289
                                                                        ----------         ----------         ----------
Cash flows from investing activities:
     Additions to property and equipment                                   (22,972)          (761,980)          (703,608)
     Proceeds from sale of property and equipment                              455             15,100               --
                                                                        ----------         ----------         ----------
              Cash used in investing activities                            (22,517)          (746,880)          (703,608)
                                                                        ----------         ----------         ----------
Cash flows from financing activities:
     Net decrease in short-term borrowings from related party              (39,192)        (1,300,000)              --
     Payments of capital lease obligations                                 (33,235)        (1,102,407)          (158,689)
     Proceeds from sale-leaseback transactions                              59,359          1,968,939               --
                                                                        ----------         ----------         ----------
              Cash used in financing activities                            (13,068)          (433,468)          (158,689)
                                                                        ----------         ----------         ----------
Net increase in cash                                                          (504)           (16,725)           771,992
Cash at beginning of period                                                 28,302            938,791          1,189,299
                                                                        ----------         ----------         ----------
Cash at end of period                                                       27,798            922,066          1,961,291
                                                                        ==========         ==========         ==========
Supplemental disclosure of cash flow information:
        Cash paid during the period for interest                             3,287            109,032             28,811
                                                                        ==========         ==========         ==========




See accompanying notes to condensed financial statements

                                                        F-15
</TABLE>

<PAGE>



                                HI-Q WASON, INC.

               Notes to Quarterly Financial Statements (Unaudited)




(1)  Organization and Basis of Presentation

     The  accompanying   unaudited  condensed  financial  statements  have  been
     prepared in  accordance  with the United  States  Securities  and  Exchange
     Commission  Regulation  S-X for  interim  financial  statements  and do not
     include  all the  information  and notes  required  by  generally  accepted
     accounting principles for complete financial statements.  In the opinion of
     management,  the  unaudited  condensed  financial  statements  include  all
     adjustments,   consisting  primarily  of  recurring  accruals,   considered
     necessary for a fair presentation of the financial position and the results
     of operations.

     In April  1999,  the  stockholders  of Hi-Q  Wason,  Inc.  ("the  Company")
     established a holding company in the British Virgin Islands to acquire 100%
     of the outstanding  shares of the Company.  The newly formed company,  Hi-Q
     Wason,   Inc.  ("BVI")  issued  471,429  shares  of  common  stock  to  the
     stockholders of the Company in exchange for their common share ownership in
     the  Company on April 26,  1999.  The BVI  intends  to issue an  additional
     900,000  shares of common  stock in  an  initial  public  offering  in  the
     United States.

     The financial  statements  have been prepared on a historical cost basis to
     reflect the financial  position and results of operations of the Company in
     accordance  with  accounting  principles  generally  accepted in the United
     States.  Earnings  per  share  information  has  been  prepared  using  the
     outstanding common shares of BVI.

     The financial statements are stated in New Taiwan dollars.  Translations of
     New Taiwan dollar  amounts into United States dollars in the 1999 financial
     statements are included  solely for the  convenience of the readers,  using
     the noon buying rate of the Federal  Reserve  Bank of New York on March 31,
     1999 of  NT$33.17  to US$1.  The  convenience  translations  should  not be
     construed as representations  that the New Taiwan dollar amounts have been,
     could have been,  or could in the future be,  converted  into United States
     dollars at this or any other rate of exchange.

     The Company did not have  comprehensive  income as defined in  Statement of
     Financial Accounting Standards No. 130, Reporting  Comprehensive Income, in
     the three-months ended March 31, 1999 and 1998.

(2)  Inventories

     Inventories  primarily consist of water coolers.  Inventories are valued at
     the  lower  of cost or net  realizable  value.  Cost  determined  is by the
     first-in, first-out (FIFO) method.

(3)  Other Current Assets

     Cost  directly   related  to  the  pending   initial  public   offering  of
     NT$2,637,692  (US$79,520) were included in other current assets as of March
     31, 1999.  These cost will be offset against the proceeds from the offering
     as a reduction in additional paid-in capital. In the event that the pending
     initial public  offering is not finalized,  these costs will be expensed in
     the period it becomes probable that the offering will not occur.


(4)  Subsequent Event

     In April 1999, the Company adopted a stock option plan which provides for
     the grant of options to officers, directors and key employees. The Company
     has reserved 300,000 shares of common stock for issuance under the plan.
     The Company's Board of Directors will determine the issuance of shares
     under this plan. The Company intends to issue shares under the plan after
     completion of the pending initial public offering in the United States.


                                      F-16


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission