STRUCTURED ASSET SEC CORP MORT PASS THRO CERT SER 1999 ALS2
8-K, 1999-12-28
ASSET-BACKED SECURITIES
Previous: COMMERCIAL MORTGAGE PASS THRU CERT SERIES 1999 C1, 8-K, 1999-12-28
Next: AIRGATE PCS INC /DE/, S-1/A, 1999-12-28




                       SECURITIES AND EXCHANGE COMMISSION


                             Washington, D.C. 20549



                                    FORM 8-K

                                 CURRENT REPORT

                Pursuant to Sec. 13 or 15(d) of the Securities
                              Exchange Act of 1934



       Date of Report (Date of earliest event reported) : December 27, 1999


                    STRUCTURED ASSET SECURITIES CORPORATION
             (Exact name of registrant as specified in its charter)


           Delaware                    333-68513-05             74-2440850
(State or other jurisdiction     (Commission File Number)    (IRS Employer
of incorporation or organization)                           Identification No.)

                                200 Vesey Street
                               New York, NY 10285
                    (Address of principal executive offices)


Registrant's telephone number, including area code : (212) 526-5594

                                       N/A
         (Former name or former address, if changed since last report.)



                                   Page 1 of 4
                     This report consists of 8 consecutively numbered pages.


<PAGE>

Item 5.   Other Events.

     This report and the  attached  exhibit is being  filed with  respect to the
Registrant's  Structured  Asset  Securities  Corporation  Mortgage  Pass-Through
Certificates,  Series  1999-ALS2  (the  "Certificates")  pursuant to "no-action"
positions  taken by the  Securities  and  Exchange  Commission  with  respect to
alternative means of satisfying the Registrant's reporting obligations under the
Securities  Exchange Act of 1934, as amended.  The Certificates were issued, and
this report and  exhibits  are being  filed,  pursuant to the terms of the Trust
Agreement,   dated  as  of  May  1,  1999  among   Structured  Asset  Securities
Corporation,  as depositor,  Aurora Loan Services Inc., as master servicer,  and
The Chase Manhattan  Bank, as trustee.  On December 27, 1999  distributions were
made to the Certificateholders.

     Specific  information  with respect to the distrbutions is filed as Exhibit
99.1.  No other  reportable  transactions  or matters have  occurred  during the
current reporting period.

Item 7. Financial Statements and Exhibits.

           (a) Not applicable

           (b) Not applicable

           (c) The following exhibits are filed as part of this report:

               Statement to Certificateholders on December 27, 1999 is filed
               as Exhibit 99.1 hereto.


                                      -2-



Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                    THE CHASE MANHATTAN BANK,
                                    not in its individual capacity but solely
                                    as Trustee under the Agreement referred
                                    to herein

Date:  December 28, 1999             By:   /s/ Kimberly Costa
                                          Vice President



                                      -3-

<PAGE>


INDEX TO EXHIBITS


      Exhibit
      Number             Description of Exhibits                      Page

        99.1             Monthly Certificateholder Statement on
                         December 27, 1999                                  5



                                      -4-


                                  Exhibit 99.1

             Monthly Certificateholder Statement on December 27, 1999

                                      -5-

<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


        STRUCTURED ASSET SECURITIES CORPORATION MORTGAGE PASS-THROUGH CERTIFICATES 1999-ALS2
                              STATEMENT TO CERTIFICATEHOLDERS
                                       December 27, 1999

- -----------------------------------------------------------------------------------------------------------------------------------
                                  DISTRIBUTION IN DOLLARS
- -----------------------------------------------------------------------------------------------------------------------------------
            Original            Prior                                                                                  Current
              Face          Principal                                                       Realized   Deferred       Principal
Class        Value            Balance         Principal         Interest         Total        Losses    Interest       Balance
- -----------------------------------------------------------------------------------------------------------------------------------
A1        59,060,000.00   54,011,000.00     841,500.00        303,811.88  1,145,311.88         0.00        0.00     53,169,500.00
A2       228,800,000.00  214,357,445.79   1,843,544.19      1,205,760.63  3,049,304.82         0.00        0.00    212,513,901.60
A3        23,000,000.00   23,000,000.00           0.00        127,458.33    127,458.33         0.00        0.00     23,000,000.00
A4        15,000,000.00   15,000,000.00           0.00         84,375.00     84,375.00         0.00        0.00     15,000,000.00
AP           245,747.46      243,569.97         363.96              0.00        363.96         0.00        0.00        243,206.01
B1        20,404,000.00   20,321,285.45      14,267.74        114,307.23    128,574.97         0.00        0.00     20,307,017.71
B2         7,651,000.00    7,619,984.07       5,350.05         42,862.41     48,212.46         0.00        0.00      7,614,634.02
B3         3,643,000.00    3,628,231.86       2,547.41         20,408.80     22,956.21         0.00        0.00      3,625,684.45
B4         2,186,000.00    2,177,138.30       1,528.59         12,246.40     13,774.99         0.00        0.00      2,175,609.71
B5         1,457,000.00    1,451,093.56       1,018.82          8,162.40      9,181.22         0.00        0.00      1,450,074.74
B6         2,918,168.70    2,906,338.90       2,040.56         16,348.16     18,388.72         0.00        0.00      2,904,298.34
R                100.00            0.00           0.00              0.00          0.00         0.00        0.00              0.00
TOTALS   364,365,016.16  344,716,087.90   2,712,161.32      1,935,741.24  4,647,902.56         0.00        0.00    342,003,926.58
A5           171,851.85      171,851.85           0.00            966.67        966.67         0.00        0.00        171,851.85
- -----------------------------------------------------------------------------------------------------------------------------------


- -----------------------------------------------------------------------------------------------------------------------------------

Factor Information Per $1,000 of Original Face                                                   Pass-through Rates
- --------------------------------------------------------------------------------               ---------------------------
                      Prior                                                     Current                 Current
                    Principal                                                 Principal         Class   Pass-thru
Class   Cusip         Factor        Principal     Interest       Total          Factor                    Rate
- ----------------------------------------------------------------------------------------------------------------------------------
A1     863572C27       914.51066712  14.24822215     5.14412259   19.39234473   900.26244497     A1        6.750000%
A2     863572C35       936.87694838   8.05744838     5.26993282   13.32738121   928.81950000     A2        6.750000%
A3     863572C43     1,000.00000000   0.00000000     5.54166652    5.54166652 1,000.00000000     A3        6.750000%
A4     863572C50     1,000.00000000   0.00000000     5.62500000    5.62500000 1,000.00000000     A4        6.750000%
AP     863572C68       991.13931839   1.48103260     0.00000000    1.48103260   989.65828579     AP        0.000000%
B1     863572C76       995.94616007   0.69926191     5.60219712    6.30145903   995.24689816     B1        6.750000%
B2     863572C84       995.94615998   0.69926153     5.60219710    6.30145863   995.24689844     B2        6.750000%
B3     863572C92       995.94615976   0.69926160     5.60219599    6.30145759   995.24689816     B3        6.750000%
B4     863572D42       995.94615737   0.69926349     5.60219579    6.30145929   995.24689387     B4        6.750000%
B5     863572D59       995.94616335   0.69925875     5.60219629    6.30145504   995.24690460     B5        6.750000%
B6     863572D67       995.94615623   0.69926046     5.60219839    6.30145886   995.24689577     B6        6.750000%
R      863572D26         0.00000000   0.00000000     0.00000000    0.00000000     0.00000000     R         6.750000%
TOTALS                 946.07350490   7.44352833     5.31264297   12.75617129   938.62997657
A5     863572D34     1,000.00000000   0.00000000     5.62501946    5.62501946 1,000.00000000     A5        6.750000%
- ---------------------------------------------------------------------------------------------------------------------------------




If there are any questions or comments, please contact the Relationship Manager listed below.

                     ---------------------------------------
                                 Karen Dobres
              THE CHASE MANHATTAN BANK - Structured Finance Services
                        450 WEST 33RD STREET, 14th Floor
                            NEW YORK, NEW YORK 10001
                                 (212) 946-3232
                       email: [email protected]
                     ---------------------------------------

                                      -6-

<PAGE>

        STRUCTURED ASSET SECURITIES CORPORATION MORTGAGE PASS-THROUGH CERTIFICATES 1999-ALS2
                                       December 27, 1999

Sec. 4.03(i)    Scheduled Principal Amounts                                                 242,170.87
                Group 1 Scheduled Principal                                                 156,654.37
                Group 2 Scheduled Principal                                                  85,516.50

Sec. 4.03(i)    Unscheduled Principal Amounts                                             2,469,990.45
                Group 1 Unscheduled Principal                                             1,758,472.35
                Group 2 Unscheduled Principal                                              711,518.10

Sec. 4.03(iv)   Aggregate Advances                                                        2,350,222.18
                Group 1 Advances                                                          1,673,092.58
                Group 2 Advances                                                            677,129.60

Sec. 4.03(v)    Ending Principal Balance                                                342,003,926.58
                Group 1 Principal Balance                                               236,846,354.99
                Group 2 Principal Balance                                               105,157,571.59

Sec. 4.03(vii)  Current Period Realized Losses                                                    0.00
                Group 1 Current Period Realized Losses                                            0.00
                Group 2 Current Period Realized Losses                                            0.00

                Bankruptcy Losses                                                                 0.00
                Fraud Losses                                                                      0.00
                Special Hazard Losses                                                             0.00

                Bankruptcy Loss Amount                                                      100,000.00
                Fraud Loss Amount                                                        10,930,951.00
                Special Hazard Loss Amount                                               10,415,410.23

                Servicing Fees                                                                5,745.27
                Sub-Servicing Fees (includes Retained Interest)                             302,978.55
                Trustee Fees                                                                  2,010.84
                A3 Insurance Premium                                                            575.00
                A4 Insurance Premium                                                            375.00

                A3 Insured Payment                                                                0.00
                A4 Insured Payment                                                                0.00

                A3 Reimbursement Amounts                                                          0.00
                A4 Reimbursement Amounts                                                          0.00

Sec. 4.03(ix)   Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
                     Group 1
                Category      Number    Principal Balance   Percentage
                1 Month         25           7,130,448.09          3.01%
                2 Months         5           1,383,716.15          0.58%
                3+ Months        4           3,256,950.17          1.38%
                Total           34          11,771,114.41          4.97%


                               Group 2
                Category      Number    Principal Balance   Percentage
                1 Month          6           1,632,013.13          1.55%
                2 Months         0                   0.00          0.00%
                3+ Months        0                   0.00          0.00%
                Total            6           1,632,013.13          1.55%

                     Group Totals
                Category      Number    Principal Balance   Percentage
                1 Month         31           8,762,461.22          2.56%
                2 Months         5           1,383,716.15           0.4%
                3+ Months        4           3,256,950.17          0.95%
                Total           40          13,403,127.54          3.91%


                Number and Aggregate Principal Amounts of Mortgage Loans in Foreclosure
                    Group 1
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%
                    Group 2
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%
                               0                0.00        0.00%
                    Group Totals
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%

                                      -7-
<PAGE>

        STRUCTURED ASSET SECURITIES CORPORATION MORTGAGE PASS-THROUGH CERTIFICATES 1999-ALS2
                                       December 27, 1999


Sec. 4.03(x)    Number and Aggregate Principal Amounts of REO Loans
                    Group 1
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%
                    Group 2
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%
                    Group Totals
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%

Sec.4.03(viii)     Aggregate Outstanding Interest Shortfalls

                         Class a1 shortfall                      0.00
                         Class a2 shortfall                      0.00
                         Class a3 shortfall                      0.00
                         Class a4 shortfall                      0.00
                         Class a5 shortfall                      0.00
                         Class b1 shortfall                      0.00
                         Class b2 shortfall                      0.00
                         Class b3 shortfall                      0.00
                         Class b4 shortfall                      0.00
                         Class b5 shortfall                      0.00
                         Class b6 shortfall                      0.00
                         Class r  shortfall                      0.00

Sec.4.03(viv)      Aggregate Outstanding Prepayment Interest Shortfalls

                         Class a1 shortfall                      0.00
                         Class a2 shortfall                      0.00
                         Class a3 shortfall                      0.00
                         Class a4 shortfall                      0.00
                         Class a5 shortfall                      0.00
                         Class b1 shortfall                      0.00
                         Class b2 shortfall                      0.00
                         Class b3 shortfall                      0.00
                         Class b4 shortfall                      0.00
                         Class b5 shortfall                      0.00
                         Class b6 shortfall                      0.00
                         Class r  shortfall                      0.00

                                      -8-

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission