STRUCTURED ASSET SEC CORP MORT PASS THRO CERT SER 1999 ALS2
8-K, 1999-08-05
ASSET-BACKED SECURITIES
Previous: U S INTERACTIVE INC/PA, S-1/A, 1999-08-05
Next: CENTEX HOME EQUITY LOAN TRUST 1999-2, 8-K, 1999-08-05




                       SECURITIES AND EXCHANGE COMMISSION


                             Washington, D.C. 20549



                                    FORM 8-K

                                 CURRENT REPORT

                Pursuant to Sec. 13 or 15(d) of the Securities
                              Exchange Act of 1934



       Date of Report (Date of earliest event reported) : June 25, 1999


                    STRUCTURED ASSET SECURITIES CORPORATION
             (Exact name of registrant as specified in its charter)


           Delaware                    333-68513-05             74-2440850
(State or other jurisdiction     (Commission File Number)    (IRS Employer
of incorporation or organization)                           Identification No.)

                                200 Vesey Street
                               New York, NY 10285
                    (Address of principal executive offices)


Registrant's telephone number, including area code : (212) 526-5594

                                       N/A
         (Former name or former address, if changed since last report.)



                                   Page 1 of 4
                     This report consists of 12 consecutively numbered pages.


<PAGE>

Item 5.   Other Events.

     This report and the  attached  exhibit is being  filed with  respect to the
Registrant's  Structured  Asset  Securities  Corporation  Mortgage Pass-Through
Certificates,  Series  1999-ALS2  (the  "Certificates")  pursuant to "no-action"
positions  taken by the  Securities  and  Exchange  Commission  with  respect to
alternative means of satisfying the Registrant's reporting obligations under the
Securities  Exchange Act of 1934, as amended.  The Certificates were issued, and
this report and  exhibits  are being  filed,  pursuant to the terms of the Trust
Agreement,  dated  as of May 1,  1999  among  Structured  Asset  Securities
Corporation,  as depositor,  Aurora Loan Services Inc., as master servicer,  and
The  Chase  Manhattan  Bank,  as  trustee.  On June 25,  1999 and July 26,  1999
distributions were made to the Certificateholders.

     Specific  information  with  respect  to the  distrbutions  are  filed  as
Exhibits 99.1 and 99.2.  No other  reportable  transactions  or  matters  have
occurred during the current reporting period.

Item 7. Financial Statements and Exhibits.

           (a) Not applicable

           (b) Not applicable

           (c) The following exhibits are filed as part of this report:

               Statement to Certificateholders on June 25, 1999 is filed
               as Exhibit 99.1 hereto.

               Statement to Certificateholders on July 26, 1999 is filed
               as Exhibit 99.2 hereto.

                                      -2-
 <PAGE>


Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                    THE CHASE MANHATTAN BANK,
                                    not in its individual capacity but solely
                                    as Trustee under the Agreement referred
                                    to herein

Date: August 4, 1999                By:   /s/ Kimberly Costa
                                          Vice President



                                      -3-

<PAGE>


INDEX TO EXHIBITS


      Exhibit
      Number             Description of Exhibits                      Page

        99.1             Monthly Certificateholder Statement on
                         June 25, 1999                                  5

        99.2             Monthly Certificateholder Statement on
                         July 26, 1999                                  9


                                      -4-

<PAGE>

                                  Exhibit 99.1

             Monthly Certificateholder Statement on June 25, 1999

                                      -5-

<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


        STRUCTURED ASSET SECURITIES CORPORATION MORTGAGE PASS-THROUGH CERTIFICATES 1999-ALS2
                              STATEMENT TO CERTIFICATEHOLDERS
                                       June 25, 1999

- -----------------------------------------------------------------------------------------------------------------------------------
                                  DISTRIBUTION IN DOLLARS
- -----------------------------------------------------------------------------------------------------------------------------------
            Original        Prior                                                                                Current
              Face      Principal                                                       Realized  Deferred       Principal
Class        Value        Balance            Interest       Principal      Total        Losses    Interest       Balance
- -----------------------------------------------------------------------------------------------------------------------------------
A1      59,060,000.00    59,060,000.00     841,500.00       332,212.50     1,173,712.50       0       0           58,218,500.00
A2     228,800,000.00   228,800,000.00   3,579,802.27     1,287,000.00     4,866,802.27       0       0          225,220,197.73
A3      23,000,000.00    23,000,000.00              0       127,458.33       127,458.33       0       0           23,000,000.00
A4      15,000,000.00    15,000,000.00              0        84,375.00        84,375.00       0       0           15,000,000.00
AP         245,747.46       245,747.46         326.93                0           326.93       0       0              245,420.53
B1      20,404,000.00    20,404,000.00      13,499.46       114,772.50       128,271.96       0       0           20,390,500.54
B2       7,651,000.00     7,651,000.00       5,061.97        43,036.88        48,098.85       0       0            7,645,938.03
B3       3,643,000.00     3,643,000.00       2,410.24        20,491.88        22,902.12       0       0            3,640,589.76
B4       2,186,000.00     2,186,000.00       1,446.28        12,296.25        13,742.53       0       0            2,184,553.72
B5       1,457,000.00     1,457,000.00         963.96         8,195.63         9,159.59       0       0            1,456,036.04
B6       2,918,168.70     2,918,168.70       1,930.68        16,414.70        18,345.38       0       0            2,916,238.02
R                 100              100            100             0.56           100.56       0       0                       0
- -----------------------------------------------------------------------------------------------------------------------------------
TOTALS 364,365,016.16   364,365,016.16   4,447,041.79     2,046,254.23     6,493,296.02       0       0          359,917,974.37
- -----------------------------------------------------------------------------------------------------------------------------------
A5         171,851.85       171,851.85              0           966.67           966.67       0       0              171,851.85
- -----------------------------------------------------------------------------------------------------------------------------------



Factor Information Per $1,000 of Original Face                                                   Pass-through Rates
- --------------------------------------------------------------------------------               ---------------------------
                      Prior                                                     Current                 Current
                    Principal                                                 Principal         Class   Pass-thru
Class   Cusip         Factor        Principal     Interest       Total          Factor                    Rate
- ----------------------------------------------------------------------------------------------------------------------------------
A1   863572C27   1000.00000000    14.24822215    5.62500000    19.87322215    985.75177785     A1        6.750000%
A2   863572C35   1000.00000000    15.64598894    5.62500000    21.27098894    984.35401106     A2        6.750000%
A3   863572C43   1000.00000000     0.00000000    5.54166652     5.54166652   1000.00000000     A3        6.750000%
A4   863572C50   1000.00000000     0.00000000    5.62500000     5.62500000   1000.00000000     A4        6.750000%
AP   863572C68   1000.00000000     1.33034946    0.00000000     1.33034946    998.66965054     AP        0.000000%
B1   863572C76   1000.00000000     0.66160851    5.62500000     6.28660851    999.33839149     B1        6.750000%
B2   863572C84   1000.00000000     0.66160894    5.62500065     6.28660959    999.33839106     B2        6.750000%
B3   863572C92   1000.00000000     0.66160856    5.62500137     6.28660994    999.33839144     B3        6.750000%
B4   863572D42   1000.00000000     0.66161025    5.62500000     6.28661025    999.33838975     B4        6.750000%
B5   863572D59   1000.00000000     0.66160604    5.62500343     6.28660947    999.33839396     B5        6.750000%
B6   863572D67   1000.00000000     0.66160671    5.62500036     6.28660708    999.33839329     B6        6.750000%
R    863572D26   1000.00000000  1000.00000000    5.60000000  1005.60000000      0.00000000     R         6.750000%
- ----------------------------------------------------------------------------------------------------------------------------------
TOTALS           1000.00000000    12.20490879    5.61594593    17.82085473    987.79509121
- ----------------------------------------------------------------------------------------------------------------------------------
A5   863572D34   1000.00000000     0.00000000    5.62501946     5.62501946   1000.00000000     A5        6.750000%
- ----------------------------------------------------------------------------------------------------------------------------------


If there are any questions or comments, please contact the Relationship Manager listed below.

                     ---------------------------------------
                                Kimberly Costa
              THE CHASE MANHATTAN BANK - Structured Finance Services
                        450 WEST 33RD STREET, 14th Floor
                            NEW YORK, NEW YORK 10001
                                 (212) 946-3247
                       email: [email protected]
                     ---------------------------------------

                                      -6-

<PAGE>

        STRUCTURED ASSET SECURITIES CORPORATION MORTGAGE PASS-THROUGH CERTIFICATES 1999-ALS2
                                       June 25, 1999

Sec. 4.03(i)    Scheduled Principal Amounts                                                 241,206.09
                Group 1 Scheduled Principal                                                 155,676.36
                Group 2 Scheduled Principal                                                  85,529.73

Sec. 4.03(i)    Unscheduled Principal Amounts                                             4,205,835.70
                Group 1 Unscheduled Principal                                             2,566,036.58
                Group 2 Unscheduled Principal                                             1,639,799.12

Sec. 4.03(iv)   Aggregate Advances                                                        2,133,742.77
                Group 1 Advances                                                          1,467,581.83
                Group 2 Advances                                                            666,160.94

Sec. 4.03(v)    Ending Principal Balance                                                359,917,974.37
                Group 1 Principal Balance                                               249,940,311.46
                Group 2 Principal Balance                                               109,977,662.91

Sec. 4.03(vii)  Current Period Realized Losses                                                    0.00
                Group 1 Current Period Realized Losses                                            0.00
                Group 2 Current Period Realized Losses                                            0.00

                Bankruptcy Losses                                                                 0.00
                Fraud Losses                                                                      0.00
                Special Hazard Losses                                                             0.00

                Bankruptcy Loss Amount                                                      100,000.00
                Fraud Loss Amount                                                        10,930,951.00
                Special Hazard Loss Amount                                               10,459,911.00

                Servicing Fees                                                                6,072.74
                Sub-Servicing Fees                                                          325,660.84
                Trustee Fees                                                                  2,125.46
                A3 Insurance Premium                                                            575.00
                A4 Insurance Premium                                                            375.00

                A3 Insured Payment                                                                0.00
                A4 Insured Payment                                                                0.00


Sec. 4.03(ix)   Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
                     Group 1
                Category      Number    Principal Balance   Percentage
                1 Month       26         8,316,074.75       3.33%
                2 Months      1            767,447.22       0.31%
                3+ Months     0                  0.00       0.00%
                Total         27         9,083,521.97       3.64%

                     Group 2
                Category      Number    Principal Balance   Percentage
                1 Month      12         2,254,320.93        2.05%
                2 Months      0                 0.00        0.00%
                3+ Months     0                 0.00        0.00%
                Total        12         2,254,320.93        2.05%

                     Group Totals
                Category      Number    Principal Balance   Percentage
                1 Month       38        10,570,395.68       2.94%
                2 Months       1           767,447.22       0.21%
                3+ Months      0                 0.00       0.00%
                Total         39        11,337,842.90       3.15%


                Number and Aggregage Principal Amounts of Mortgage Loans in Foreclosure
                    Group 1
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%
                    Group 2
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%
                               0                0.00        0.00%
                    Group Totals
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%

                                      -7-
<PAGE>

        STRUCTURED ASSET SECURITIES CORPORATION MORTGAGE PASS-THROUGH CERTIFICATES 1999-ALS2
                                       June 25, 1999


Sec. 4.03(x)    Number and Aggregage Principal Amounts of REO Loans
                    Group 1
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%
                    Group 2
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%
                    Group Totals
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%

Sec.4.03(viii)     Aggregate Outstanding Interest Shortfalls

                         Class a1 shortfall                      0.00
                         Class a2 shortfall                      0.00
                         Class a3 shortfall                      0.00
                         Class a4 shortfall                      0.00
                         Class a5 shortfall                      0.00
                         Class b1 shortfall                      0.00
                         Class b2 shortfall                      0.00
                         Class b3 shortfall                      0.00
                         Class b4 shortfall                      0.00
                         Class b5 shortfall                      0.00
                         Class b6 shortfall                      0.00
                         Class r  shortfall                      0.00

Sec.4.03(viv)      Aggregate Outstanding Prepayment Interest Shortfalls

                         Class a1 shortfall                      0.00
                         Class a2 shortfall                      0.00
                         Class a3 shortfall                      0.00
                         Class a4 shortfall                      0.00
                         Class a5 shortfall                      0.00
                         Class b1 shortfall                      0.00
                         Class b2 shortfall                      0.00
                         Class b3 shortfall                      0.00
                         Class b4 shortfall                      0.00
                         Class b5 shortfall                      0.00
                         Class b6 shortfall                      0.00
                         Class r  shortfall                      0.00


                                      -8-
<PAGE>
                                  Exhibit 99.2

             Monthly Certificateholder Statement on July 26, 1999

                                      -9-

<PAGE>

        STRUCTURED ASSET SECURITIES CORPORATION MORTGAGE PASS-THROUGH CERTIFICATES 1999-ALS2
                              STATEMENT TO CERTIFICATEHOLDERS
                                       July 26, 1999

- -----------------------------------------------------------------------------------------------------------------------------------
                                  DISTRIBUTION IN DOLLARS
- -----------------------------------------------------------------------------------------------------------------------------------
            Original        Prior                                                                                Current
              Face      Principal                                                       Realized  Deferred       Principal
Class        Value        Balance            Interest       Principal      Total        Losses    Interest       Balance
- -----------------------------------------------------------------------------------------------------------------------------------
A1       59,060,000.00    58,218,500.00     841,500.00      327,479.06    1,168,979.06     0           0     57,377,000.00
A2      228,800,000.00   225,220,197.73   2,795,784.32    1,266,863.61    4,062,647.93     0           0    222,424,413.41
A3       23,000,000.00    23,000,000.00              0      127,458.33      127,458.33     0           0     23,000,000.00
A4       15,000,000.00    15,000,000.00              0       84,375.00       84,375.00     0           0     15,000,000.00
AP          245,747.46       245,420.53         387.29               0          387.29     0           0        245,033.24
B1       20,404,000.00    20,390,500.54      13,605.56      114,696.57      128,302.13     0           0     20,376,894.98
B2        7,651,000.00     7,645,938.03       5,101.75       43,008.40       48,110.15     0           0      7,640,836.28
B3        3,643,000.00     3,640,589.76       2,429.18       20,478.32       22,907.50     0           0      3,638,160.58
B4        2,186,000.00     2,184,553.72       1,457.64       12,288.11       13,745.75     0           0      2,183,096.08
B5        1,457,000.00     1,456,036.04         971.54        8,190.20        9,161.74     0           0      1,455,064.50
B6        2,918,168.70     2,916,238.02       1,945.87       16,403.84       18,349.71     0           0      2,914,292.15
R                  100                0              0               0               0     0           0                 0
- -----------------------------------------------------------------------------------------------------------------------------------
TOTALS  364,365,016.16   359,917,974.37   3,663,183.15    2,021,241.44    5,684,424.59     0           0    356,254,791.22
- -----------------------------------------------------------------------------------------------------------------------------------
A5          171,851.85       171,851.85              0          966.67          966.67     0           0        171,851.85
- -----------------------------------------------------------------------------------------------------------------------------------



Factor Information Per $1,000 of Original Face                                           Pass-through Rates
- --------------------------------------------------------------------------------      ---------------------------
                      Prior                                                  Current                       Current
                    Principal                                               Principal         Class       Pass-thru
Class   cusip         Factor     Principal     Interest         Total          Factor                        Rate
- ----------------------------------------------------------------------------------------------------------------------------------
A1    863572C27     985.75177785 14.24822215  5.54485371  19.79307586     971.50355571         A1        6.750000%
A2    863572C35     984.35401106 12.21933706  5.53699130  17.75632837     972.13467399         A2        6.750000%
A3    863572C43    1000.00000000  0.00000000  5.54166652   5.54166652    1000.00000000         A3        6.750000%
A4    863572C50    1000.00000000  0.00000000  5.62500000   5.62500000    1000.00000000         A4        6.750000%
AP    863572C68     998.66965054  1.57596746  0.00000000   1.57596746     997.09368308         AP        0.000000%
B1    863572C76     999.33839149  0.66680847  5.62127867   6.28808714     998.67158302         B1        6.750000%
B2    863572C84     999.33839106  0.66680826  5.62127826   6.28808652     998.67158280         B2        6.750000%
B3    863572C92     999.33839144  0.66680758  5.62127917   6.28808674     998.67158386         B3        6.750000%
B4    863572D42     999.33838975  0.66680695  5.62127630   6.28808326     998.67158280         B4        6.750000%
B5    863572D59     999.33839396  0.66680851  5.62127660   6.28808511     998.67158545         B5        6.750000%
B6    863572D67     999.33839329  0.66681203  5.62127885   6.28809088     998.67158126         B6        6.750000%
R     863572D26       0.00000000  0.00000000  0.00000000   0.00000000       0.00000000         R         6.750000%
- ----------------------------------------------------------------------------------------------------------------------------------
TOTALS              987.79509121 10.05360830  5.54729831  15.60090661     977.74148291
- ----------------------------------------------------------------------------------------------------------------------------------
A5    863572D34    1000.00000000  0.00000000  5.62501946   5.62501946    1000.00000000         A5        6.750000%
- ----------------------------------------------------------------------------------------------------------------------------------

If there are any questions or comments, please contact the Relationship Manager listed below.

                     ---------------------------------------
                                Kimberly Costa
              THE CHASE MANHATTAN BANK - Structured Finance Services
                        450 WEST 33RD STREET, 14th Floor
                            NEW YORK, NEW YORK 10001
                                 (212) 946-3247
                       email: [email protected]
                     ---------------------------------------

                                      -10-

<PAGE>

        STRUCTURED ASSET SECURITIES CORPORATION MORTGAGE PASS-THROUGH CERTIFICATES 1999-ALS2
                                       July 26, 1999

Sec. 4.03(i)    Scheduled Principal Amounts                                                 240,295.05
                Group 1 Scheduled Principal                                                 155,299.31
                Group 2 Scheduled Principal                                                  84,995.74

Sec. 4.03(i)    Unscheduled Principal Amounts                                             3,422,888.10
                Group 1 Unscheduled Principal                                             2,275,678.39
                Group 2 Unscheduled Principal                                             1,147,209.71

Sec. 4.03(iv)   Aggregate Advances                                                        2,158,529.72
                Group 1 Advances                                                          1,492,087.37
                Group 2 Advances                                                            666,442.35

Sec. 4.03(v)    Ending Principal Balance                                                356,254,791.22
                Group 1 Principal Balance                                               247,509,333.76
                Group 2 Principal Balance                                               108,745,457.46

Sec. 4.03(vii)  Current Period Realized Losses                                                    0.00
                Group 1 Current Period Realized Losses                                            0.00
                Group 2 Current Period Realized Losses                                            0.00

                Bankruptcy Losses                                                                 0.00
                Fraud Losses                                                                      0.00
                Special Hazard Losses                                                             0.00

                Bankruptcy Loss Amount                                                      100,000.00
                Fraud Loss Amount                                                        10,930,951.00
                Special Hazard Loss Amount                                               10,434,732.83

                Servicing Fees                                                                5,998.64
                Sub-Servicing Fees                                                          320,614.91
                Trustee Fees                                                                  2,099.53
                A3 Insurance Premium                                                            575.00
                A4 Insurance Premium                                                            375.00

                A3 Insured Payment                                                                0.00
                A4 Insured Payment                                                                0.00


Sec. 4.03(ix)   Number and Aggregate Principal Amounts of Mortgage Loans in Delinquency
                     Group 1
                Category      Number    Principal Balance   Percentage
                1 Month       16             4,530,657.49   1.83%
                2 Months      6              1,770,558.26   0.72%
                3+ Months     0                      0.00   0.00%
                Total         22             6,301,215.75   2.55%

                     Group 2
                Category      Number    Principal Balance   Percentage
                1 Month       4              1,227,825.50        1.13%
                2 Months      0                      0.00        0.00%
                3+ Months     0                      0.00        0.00%
                Total         4              1,227,825.50        1.13%

                     Group Totals
                Category      Number    Principal Balance   Percentage
                1 Month       20             5,758,482.99        1.62%
                2 Months       6             1,770,558.26        0.50%
                3+ Months      0                     0.00        0.00%
                Total         26             7,529,041.25        2.12%


                Number and Aggregage Principal Amounts of Mortgage Loans in Foreclosure
                    Group 1
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%
                    Group 2
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%
                    Group Totals
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%

                                      -11-
<PAGE>

        STRUCTURED ASSET SECURITIES CORPORATION MORTGAGE PASS-THROUGH CERTIFICATES 1999-ALS2
                                       July 26, 1999


Sec. 4.03(x)    Number and Aggregage Principal Amounts of REO Loans
                    Group 1
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%
                    Group 2
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%
                    Group Totals
                              Number    Principal Balance   Percentage
                               0                0.00        0.00%

Sec.4.03(viii)     Aggregate Outstanding Interest Shortfalls

                         Class a1 shortfall                      0.00
                         Class a2 shortfall                      0.00
                         Class a3 shortfall                      0.00
                         Class a4 shortfall                      0.00
                         Class a5 shortfall                      0.00
                         Class b1 shortfall                      0.00
                         Class b2 shortfall                      0.00
                         Class b3 shortfall                      0.00
                         Class b4 shortfall                      0.00
                         Class b5 shortfall                      0.00
                         Class b6 shortfall                      0.00
                         Class r  shortfall                      0.00

Sec.4.03(viv)      Aggregate Outstanding Prepayment Interest Shortfalls

                         Class a1 shortfall                      0.00
                         Class a2 shortfall                      0.00
                         Class a3 shortfall                      0.00
                         Class a4 shortfall                      0.00
                         Class a5 shortfall                      0.00
                         Class b1 shortfall                      0.00
                         Class b2 shortfall                      0.00
                         Class b3 shortfall                      0.00
                         Class b4 shortfall                      0.00
                         Class b5 shortfall                      0.00
                         Class b6 shortfall                      0.00
                         Class r  shortfall                      0.00


                                      -12  -


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission