PHOTOLOFT COM
SB-2, 2000-07-31
BUSINESS SERVICES, NEC
Previous: PHOTOLOFT COM, SC 13D/A, EX-3, 2000-07-31
Next: PHOTOLOFT COM, SB-2, EX-10.9, 2000-07-31



AS  FILED  WITH  THE  SECURITIES  AND  EXCHANGE  COMMISSION  ON  JULY  31,  2000
                                               Registration  No.  333-

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                              ____________________

                                   FORM SB-2
               REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                              ____________________

                                  PHOTOLOFT, INC.
                 (Name of Small Business Issuer in Its Charter)

NEVADA                                7372                            87-0431036
                                      ----                            ----------
(State or Jurisdiction    (Primary Standard Industrial          (I.R.S. Employer
of Incorporation          Classification Code  Number)      Identification  No.)
or Organization)


                        300 Orchard City Drive, Suite 142
                           Campbell, California  95008
                                 (408) 364-8777
          (Address and Telephone Number of Principal Executive Offices)

                        300 Orchard City Drive, Suite 142
                           Campbell, California  95008
(Address of Principal Place of Business or Intended Principal Place of Business)

                                  Jack Marshall
                                      CEO
                                 PHOTOLOFT, INC.
                        300 Orchard City Drive, Suite 142
                           Campbell, California  95008
                                 (408) 364-8777
            (Name, Address and Telephone Number of Agent for Service)

                                    Copy to:

                             James C. Chapman, Esq.
                             Cathryn S. Gawne, Esq.
                            Stephen W. Clinton, Esq.
                            Silicon Valley Law Group
                         152 N. Third Street, Suite 900
                           San Jose, California  95112
                            Telecopier: (408) 286-1400

Approximate  Date  of Proposed Sale to Public: As soon as practicable after this
Registration  Statement  becomes  effective.  If  any  of  the  securities being
registered  on  this  Form  are  to  be offered on a delayed or continuous basis
pursuant  to  Rule  415 under the Securities Act of 1933 check the following box
[X].


<PAGE>
If this Form is filed to register additional securities for an offering pursuant
to  Rule  462(b)  under the Securities Act, check the following box and list the
Securities  Act  registration  statement  number  of  the  earlier  effective
registration  statement  for  the  same  offering.  [  ]

If  this  Form is a post-effective amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box  and  list  the Securities Act
registration  statement  number  of the earlier effective registration statement
for  the  same  offering.  [  ]

If  this  Form is a post-effective amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box  and  list  the Securities Act
registration  statement  number  of the earlier effective registration statement
for  the  same  offering.  [  ].

If  delivery  of  the  prospectus  is  expected to be made pursuant to Rule 434,
please  check  the  following  box.  [  ]

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
-------------------  ------------------  -------------------  ----------  ----------------
Title of each class  Amount to be        Proposed             Proposed    Amount of
 of securities to    registered          maximum              maximum     registration fee
 be registered                           offering price per   aggregate
                                         unit                 offering
                                                              price
-------------------  ------------------  -------------------  -----------  -----------------
<S>                  <C>                 <C>                  <C>             <C>
Common  stock,        10,712,100 shares  $          1.812(1)  $19,519,045(1)  $    5,124.32
  $.001 par value

Common  stock,         6,844,300 shares  $           1.65(2)  $11,293,095(2)  $    2,981.38
  $.001 par value

Common  stock,            80,140 shares  $           3.30(2)  $   264,000(2)  $       69.70
  $.001 par value

Common  stock,           350,000 shares  $           2.31(2)  $   808,500(2)  $      213.44
  $.001 par value

Common  stock,           299,961 shares  $           2.25(2)  $   674,912(2)  $      155.93
  $.001 par value

Common  stock,           299,961 shares  $           2.50(2)  $   749,902(2)  $      175.477
  $.001 par value

Common  stock,           349,961 shares  $           2.75(2)  $   962,392(2)  $      194.975
  $.001 par value

Common  stock,           299,961 shares  $           3.00(2)  $   899,883(2)  $      250.221
  $.001 par value

Common  stock,           600,000 shares  $           0.10(2)  $    60,000(2)  $      233.969
  $.001 par value

Common  stock,            50,000 shares  $           3.25(2)  $   162,500(2)  $       42.90
  $.001 par value

Common  stock,            50,000 shares  $           4.00(2)  $   200,000(2)  $       52.80
  $.001 par value

Common  stock,            50,000 shares  $           4.50(2)  $   225,000(2)  $       59.40
  $.001 par value

Common  stock,           100,000 shares  $           1.00(2)  $   100,000     $       26.40
  $.001 par value

Total                 20,086,243 shares                       $35,331,729     $    9,243.46
-------------------  ------------------  -------------------  -------------  ---------------
<FN>
(1)     Estimated  solely  for  the purpose of calculating the registration fee pursuant to
Rule  457  (c)  under  the  Securities  Act  of  1933, as amended.
(2)     Estimated  solely  for  the purpose of calculating the registration fee pursuant to
Rule 457 (g) under  the  Securities  Act  of  1933, as amended.
</TABLE>

THE  REGISTRANT  HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES
AS  MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE
A  FURTHER  AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(A) OF THE
SECURITIES  ACT  OF  1933  OR  UNTIL  THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE  ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY  DETERMINE.


<PAGE>
The  information  in this prospectus is not complete and may be changed.  We may
not  sell  these  securities  until  the  registration  statement filed with the
Securities  and  Exchange  Commission  is  effective.  This prospectus is not an
offer  to  sell these securities, and it is not soliciting an offer to buy these
securities,  in  any  state  where  the  offer  or  sale  is  not  permitted.

                       Subject to Completion, July 31, 2000

                               [GRAPHIC  OMITTED]

                               20,086,243 Shares

                                 Common Stock

     We  have prepared this prospectus to allow certain of our security holders,
or  their  respective  pledges,  donees,  transferees  or  other  successors in
interest, to sell up to 20,086,243 shares of our  common  stock that they own or
may acquire  upon  exercise  of  options  or  warrants  to  purchase  our common
stock.  We  refer to these  security holders, pledges, donees and transferees as
"selling stockholders". We will receive  no proceeds from the sale of  shares by
selling stockholders.

     Our  common  stock  is listed on the NASD O-T-C Market Bulletin Board under
the  symbol  "LOFT".  The  last sale price reported by the O-T-C Market Bulletin
Board  for July  25, 2000  was  $1.812 per share.


                             ______________________

   SEE "RISK FACTORS" BEGINNING ON PAGE 6 FOR A DISCUSSION OF MATERIAL ISSUES TO
                  CONSIDER BEFORE PURCHASING OUR COMMON STOCK.
                             _______________________

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or disapproved of these securities or determined if this
prospectus  is  truthful  or  complete.  Any representation to the contrary is a
criminal  offense.

                  The date of this prospectus is July 31, 2000.


<PAGE>
                                TABLE OF CONTENTS


                                                                            Page
                                                                            ----

Prospectus Summary                                                             3
Risk Factors                                                                   6
Price Range of Common Stock and Dividend Policy                               14
Capitalization                                                                15
Selected Consolidated Financial Data                                          16
Management's Discussion and Analysis of  Financial
  Condition and Results of Operations                                         17
Business                                                                      21
Management                                                                    35
Related Party Transactions                                                    43
Selling Stockholders                                                          46
Principal Stockholders                                                        48
Description of Capital Stock                                                  49
Shares Eligible for Future Sale                                               55
Plan of Distribution                                                          56
Legal Matters                                                                 57
Experts                                                                       58
Where You Can Find Additional Information                                     58
Index to Financial Statements                                                F-1


     You  should  rely only on the information contained in this prospectus.  We
have  not  authorized anyone to provide you with information different from that
contained  in  this prospectus.  The information contained in this prospectus is
accurate  only  as  of  the  date  of this prospectus, regardless of the time of
delivery  of  this  prospectus  or  of  any  sale  of the common stock.  In this
prospectus,  "PhotoLoft, Inc.", "we", "us"  and "our"  refer  to PhotoLoft, Inc.

     "PhotoLoft" and "Howdy" are trademarks and service marks of PhotoLoft, Inc.
All other trademarks, service marks or trade names referred to in this
Prospectus are  the  property  of  their  respective  owners.


                                        2
<PAGE>
                               PROSPECTUS SUMMARY

     This  summary  highlights  selected  information  from  elsewhere  in  this
prospectus.  To  understand  this  offering  fully,  you  should read the entire
prospectus  carefully,  including  the  "Risk Factors" and financial statements.

                                  PHOTOLOFT, INC.

    As an early player in the online imaging market, PhotoLoft, Inc. established
itself  as a  business  to  business  ("B2B")  website.  At  the  same time,  we
established a consumer photosharing web site that served as a prototype for  our
private label and co-branded partner sites. As the marketplace for our  services
evolved  over  the  ensuing  years,   we  utilized  this  time  to  educate  the
marketplace  and  build  our  consumer  site.  Now that the B2B marketplace  has
become much more sophisticated and we have honed our products, we are looking to
become a leader  in the nascent Internet  digital imaging and photosharing B2B
market.

     We  provide  turnkey  B2B  web-based  infrastructure  for rapidly producing
websites  that can  be  integrated seamlessly with client companies' websites in
co-branded,  private  label  and  customized installations for consumer oriented
photosharing  communities  and  digital  imaging  businesses.  Designed  for B2B
backbone  purposes, and easy scaling, the PhotoLoft, Inc. solution is mated to a
powerful  e-commerce  engine  that automates purchases of prints and other photo
related  merchandise  and integrates seamlessly with the client website and with
diverse   product  fulfillers  and  distributors.  We  intend  to  leverage  our
technology  to  power  the sites of others and garner fees and revenue splitting
from sharing  print,  e-commerce  and  advertising revenue, and from the sale of
these products  on  our  own  site.

     We are incorporated in Nevada. Our principal executive offices are located
at 300 Orchard City  Drive,  Suite 142,  Campbell, California  95008. Our phone
number  is  (408)  364-8777. Our internet  address  is www.PhotoLoft, Inc.. The
                                                         -----------------
information  on  our  Web  site  is  not  part  of  this  prospectus.

                                  THE OFFERING
<TABLE>
<CAPTION>
<S>                                               <C>
Common stock offered by selling stockholders      20,086,243  shares (1)

Common stock to be outstanding after this         59,374,283  shares (1)
Offering

Use of proceeds                                   We will not receive any of the proceeds from
                                                  the sale of the common stock by the stock
                                                  holders under this prospectus.  Any proceeds
                                                  we receive from the exercise of options and warrants
                                                  held by the selling stockholders will be used for
                                                  working  capital and general corporate purposes.

O-T-C Bulletin Board symbol:                      "LOFT"


                                        3
<PAGE>
Plan of Distribution                              The selling stockholders may offer shares
                                                  of our common stock through public or private
                                                  transactions on or off the NASD O-T-C
                                                  Bulletin Board in the United States, at
                                                  prevailing market prices or at privately
                                                  negotiated prices.  For details of how the
                                                  selling stockholders may offer their shares
                                                  of our common stock, please see the section
                                                  of this prospectus called "Plan of
                                                  Distribution".

Risks                                             The purchase of our common stock involves
                                                  substantial risks including, but not limited
                                                  to, lack of profits, changes in our business,
                                                  and a limited market for our common stock.
                                                  For a discussion of the risks you should
                                                  consider before investing in our common
                                                  stock, see "Risk Factors".
<FN>
__________
(1)    Does not include an aggregate of 6,110,681 shares reserved for issuance upon exercise
of  other stock  options  and  warrants outstanding as of July 15, 2000.
</TABLE>


                                        4
<PAGE>
                             SUMMARY FINANCIAL DATA

     The  following  financial  information  has been derived from our financial
statements  included  elsewhere  in the prospectus.  This data should be read in
conjunction  with  those  statements  and  the  related  notes.  See  "Financial
Statements".

<TABLE>
<CAPTION>
                                                  Three Months Ended March 31,  Years Ended December 31,
                                                     -----------------------   ------------------------
                                                        2000          1999        1999          1998
                                                     ------------  -----------  -----------  -----------
STATEMENTS  OF  OPERATIONS  DATA:                     (unaudited)  (unaudited)
<S>                                                  <C>           <C>
Revenues                                             $    61,800   $   21,800   $   254,500   $  674,300
Cost of revenues                                          27,300       36,300       124,200      113,000
Loss from operations                                  (2,687,500)    (638,400)   (5,492,800)    (762,700)
Net (loss) income                                     (2,688,400)    (360,500)   (4,752,100)   1,663,300
Net (loss) income available to common shareholders    (2,688,400)  (1,294,800)   (5,766,100)   1,663,300
Basic (loss) earnings per share                            (0.21)       (0.14)        (0.49)        0.26
Diluted (loss) earnings per share                          (0.21)       (0.14)        (0.49)        0.18
Basic weighted average common shares outstanding      12,881,875    9,063,500    11,658,200    6,488,300
Diluted weighted average common shares outstanding    12,881,875    9,063,500    11,658,200    9,287,700

                                                     March  31,                 December 31,
                                                        2000                       1999
                                                     Unaudited
BALANCE SHEET DATA:                                  ----------                 ------------
Cash and cash equivalents                            $ 300,700                  $   175,300
Working capital (deficiency)                         $(761,700)                 $  (650,600)
Total assets                                         $ 771,800                  $   970,100
Short-term debt                                      $ 115,000                  $        --
Total shareholders' (deficiency) equity              $(326,300)                 $  (215,400)
</TABLE>


                                        5
<PAGE>
                                  RISK FACTORS

     An  investment in the shares of our common stock offered by this prospectus
involves  a  high  degree  of risk.  You should consider carefully the following
risk  factors  as  well  as  the  other information set forth in this prospectus
before  you  decide  to  buy  our  common  stock.

                   RISKS RELATED TO PHOTOLOFT, INC.'S OPERATIONS

WE ARE MUCH LIKE A START UP COMPANY AND HAVE A LIMITED OPERATING HISTORY ON
WHICH TO EVALUATE OUR POTENTIAL FOR FUTURE SUCCESS.

     We  launched  our  current  business model in April  2000 and therefore are
much  like  a  start-up  company.  We have only a limited operating history upon
which  you  can  evaluate  our  business  and prospects, and have yet to develop
sufficient  experience  regarding  actual  revenues  to  be  received  from  our
products  and services. You must consider the risks and uncertainties frequently
encountered  by  early stage companies in new and rapidly evolving markets, such
as   e-commerce.   If  we   are  unsuccessful  in  addressing  these  risks  and
uncertainties,  our business, results of operations and financial condition will
be  materially  and  adversely  affected.

WE EXPECT LOSSES FOR THE FORESEEABLE  FUTURE, AND OUR OPERATING RESULTS MAY
FLUCTUATE FROM QUARTER TO QUARTER.


     Since  1997,  we  have incurred losses from operations, resulting primarily
from costs related to developing our web site, attracting users to our web site,
and establishing our brand.  As of March 31, 2000, we had an accumulated deficit
of  $7,340,000.  Because  of  our  recently  launched new business model and our
current  plans  to  invest  in  the  expansion  of  our  business  and operating
infrastructure,  we  expect  to incur net losses for the foreseeable future.  We
believe  these  expenditures  are  necessary to build and maintain the technical
infrastructure  necessary  to  host  multiple images and to strengthen our brand
recognition,  and  ultimately,  to  generate  greater  revenues.  If our revenue
growth  is  slower  than  we  anticipate  or  our  operating expenses exceed our
expectations,  our  losses  will be significantly greater.  We may never achieve
profitability.

OUR FUTURE REVENUES ARE UNPREDICTABLE  AND OUR QUARTERLY  OPERATING RESULTS
MAY FLUCTUATE SIGNIFICANTLY.

     We  have  no  significant  revenue  history  with  respect  to our recently
launched  products  and  services.  Our revenues for the foreseeable future will
remain  primarily  dependent  on  the  number  of  private label, co-branded and
customized companies to whom PhotoLoft, Inc. provides solutions, and the revenue
sharing  and  fees  generated from our B2B partners. We cannot forecast with any
degree  of certainty the number of visitors to the sites of our partners, or the
revenue  sharing  and  fees generated thereby.

     We  expect  our operating results to fluctuate from quarter to quarter.  We
believe  that  some  of the revenue streams that we share with our customers and
partners,  including  e-commerce  and  advertising,  will  vary  from quarter to
quarter.  While  fluctuations  in  the  revenue  and maintenance streams  may be
offset by other revenue streams that we earn, such as set up fees, our operating
results  may  fluctuate  significantly  from  quarter  to  quarter.


                                        6
<PAGE>
     Other  factors  which  may  cause  our  operating  results  to  fluctuate
significantly  from  quarter  to  quarter  include:

     - our ability to attract new and repeat customers;
     - our  customers'  ability to attract  new and  repeat  customers  and sell
       product through e-commerce channels;
     - our ability to keep current  with the evolving requirements of our target
       market;
     - our ability to protect our proprietary technology;
     - the  ability  of our  competitors  to  offer  new or  enhanced
       features, products or services;
     - the growth of the on-line photography market as projected;
     - the level of use of the Internet and online services;
     - consumer confidence in the security of transactions over the Internet;
     - unanticipated  delays or cost  increases  with  respect to  product  and
       service introductions; and
     - the costs, timing and impact of our marketing and promotion initiatives.

     Because  of  these  and  other  factors, we believe that quarter-to-quarter
comparisons  of  our results of operations are not good indicators of our future
performance.  If our operating results fall below the expectations of securities
analysts and investors in some future periods, then our stock price may decline.

YOUR  HOLDINGS  MAY  BE  DILUTED  IN  THE  FUTURE; CONTROLLING SHAREHOLDER.

     The  sale  of  a  substantial  number  of shares of our common stock in the
public  market,  or  the  prospect of such sales, could materially and adversely
affect  the  market price of our common stock.  We are authorized to issue up to
200,000,000  shares  of  common stock.  To the extent of such authorization, our
Board  of Directors will have the ability, without seeking stockholder approval,
to  issue additional shares of common stock in the future for such consideration
as  our  Board of Directors may consider sufficient.  The issuance of additional
common  stock  in  the future will reduce the proportionate ownership and voting
power of our common stock held by existing stockholders.  We are also authorized
to  issue up to 500,000 shares of preferred stock, the rights and preferences of
which  may  be designated in series by our Board of Directors.  To the extent of
such  authorization, such designations may be made without stockholder approval.
We have designated 900 shares of our preferred stock as Series B preferred stock
and  issued  900  of  such shares in a private placement financing in June 2000.
Such  shares were convertible automatically into common stock, on or Before July
7,  2000,  in  an  amount  equal  to  50%  of  our then-outstanding common stock
following the conversion (on a fully-diluted basis).  As a result, the holder of
the  900  shares  of  Series  B  preferred  stock will also become a controlling
shareholder.  At  July  8,  2000  we  had  33,825,266  shares  of  common  stock
outstanding  on  a  fully-diluted  basis  and  therefore  if all of the Series B
Preferred  Stock  had  been  converted  on that date, the holder of the Series B
Preferred  Stock would have owned and controlled 50% of our fully-diluted stock.
However,  on  July  8,  2000, we did not have enough shares of authorized common
stock  to  convert all of the Series B Preferred Stock.  On that date, we issued
27,914,023  shares  of  common  stock  in  partial  conversion  of  the Series B
Preferred  Stock.  Pursuant  to  the  terms of the May 22, 2000 letter agreement
between the holder of the Series B Preferred Stock and us, we incurred penalties
of  $13,122,959  as  a  result  of the inability to convert the remainder of the
Series  B  Preferred  Stock.  These  penalties have been waived by the holder in
exchange  for  the  issuance  of warrants to purchase an aggregate of 11,900,000
shares  of  our  common  stock  at  an  exercise  price of $1.65 per share.  The
conversion  has  diluted,  and  the  exercise of these warrants will dilute, the
interests  of  our  other  shareholders.  This  does not include an aggregate of
6,110,681  shares reserved for issuance upon exercise of other stock options and
warrants  outstanding  as  of  July  15,  2000.  Sales  in  the public market of
substantial  amounts  of  our  common  stock,  including  sales  of common stock
issuable  upon  exercise of these options and warrants, could depress prevailing
market  prices  for our common stock.  Even the perception that such sales could
occur  might  impact  market  prices  for  the  common  stock.  The existence of
outstanding  options  and  warrants  may  prove  to  hinder  our  future  equity
financings.  In  addition,  the  holders  of  such  options  and  warrants might
exercise  them  at  a  time when we would otherwise be able to obtain additional
equity capital on terms more favorable to us.  Such factors could materially and
adversely  affect  our  ability  to  meet  our  capital  needs.


                                        7
<PAGE>
WE  MAY  FAIL  TO  ESTABLISH  AN  EFFECTIVE  INTERNAL  SALES  ORGANIZATION.

     To  date,  we  have  relied  to  a significant extent on outside parties to
develop  new  customer opportunities.  We believe that the growth of partner and
shared  revenues  will  depend  on  our  ability  to establish an aggressive and
effective  internal  sales  organization.  We  will  need to increase this sales
force  in the coming year in order to execute our business plan.  Our ability to
increase our sales force involves a number of risks and uncertainties, including
competition and the length of time for new sales employees to become productive.
If  we  do  not  develop an effective internal sales force, our business will be
materially  and  adversely  affected.

WE  ARE  GROWING  RAPIDLY, AND EFFECTIVELY MANAGING OUR GROWTH MAY BE DIFFICULT.

     We  are currently experiencing a period of significant expansion.  In order
to  execute  our  business  plan,  we must continue to grow significantly.  This
growth  will  strain our personnel, management systems and resources.  To manage
our  growth,  we must  implement operational and financial systems and controls,
attract  and  retain  senior  management  and  recruit,  train  and  manage  new
employees.  We  cannot  be  certain  that  we  will  be  able  to  integrate new
executives  and other employees into our organization effectively.  If we do not
manage  growth  effectively,  our  business, results of operations and financial
condition  will  be  materially  and  adversely  affected.

WE DEPEND ON OUR KEY PERSONNEL TO OPERATE OUR  BUSINESS,  AND WE MAY NOT BE ABLE
TO HIRE ENOUGH ADDITIONAL MANAGEMENT AND OTHER PERSONNEL AS OUR BUSINESS GROWS.

     Our performance is substantially dependent on the continued services and on
the  performance of our executive officers and other key employees.  The loss of
the  services  of  any  of  these  executive  officers  or  key  employees could
materially and adversely  affect our business.  Additionally, we believe we will
need to attract,  retain  and  motivate  talented  management  and  other highly
skilled  employees  to  be  successful.  Competition  for employees that possess
knowledge  of both  the  Internet industry and our target market is intense.  We
may  be  unable to retain  our  key  employees or attract, assimilate and retain
other  highly  qualified  employees  in  the  future.


WE  MAY  NOT  BE  ABLE  TO  COMPETE  SUCCESSFULLY.

     The markets in which we are engaged are new, rapidly evolving and intensely
competitive,  and  we expect competition to intensify further in the future.  We
currently  or  potentially  compete  with a number of other companies, including
some  large photography equipment and service providers that have existing photo
lab customers and expertise in selling services to these customers, and a number
of  other  small  services,  including  those  that  serve specialty markets. In
addition,  companies  that  currently  provide other digital imaging services or
online  photo  sharing communities may migrate into our markets, thus increasing
competition.  Competitive pressures created by any one of these companies, or by
our  competitors  collectively,  could  have  a  material  adverse effect on our
business, results of operations and financial condition.  A potential competitor
could  develop  a  technology  that  is  competitive  or  superior  to  ours.


                                        8
<PAGE>
WE  MAY  ENGAGE  IN  ADDITIONAL  FINANCINGS  WHICH  MAY  BE DILUTIVE TO EXISTING
STOCKHOLDERS.

     We believe that our present cash resources and cash from operations will be
sufficient  to finance our planned operations for the next 15  months.  However,
we may need to raise additional equity or debt capital earlier than planned.  If
additional  funds  are raised through the issuance of equity or convertible debt
securities,  the  percentage  ownership  of  our  stockholders  will be reduced,
stockholders  may  experience  additional  dilution and such securities may have
rights,  preferences  and privileges senior to those of our common stock.  There
can  be  no  assurance  that  additional  financing  will  be available on terms
favorable  to  us  or  at  all.  If  adequate funds are not available or are not
available  on  acceptable  terms  when  required  we  may  not  be  able to fund
expansion, take advantage of unanticipated acquisition opportunities, develop or
enhance  services  or  products  or   respond  to  competitive  pressures.  Such
inability  could  have  a  material  adverse  effect on our business, results of
operations  and  financial  condition.

WE  MAY  FAIL  TO  ESTABLISH  AND  MAINTAIN  STRATEGIC  RELATIONSHIPS.

     We  have  established  in  the  past, and intend to establish in the future
strategic  alliances  with  photo  finishing  equipment  providers,  photo   lab
retailers  and  popular  web sites to increase the number of customers using our
infrastructure.  In  the  future,  we  may  not  be  able  to  enter  into these
relationships on commercially reasonable terms or at all.  Even if we enter into
strategic  alliances, our partners may not attract significant numbers of users.
Therefore,  our infrastructure may not generate the anticipated level of revenue
sharing.  Our  inability  to  enter  into  new  distribution  relationships   or
strategic  alliances  and  expand  our  existing  ones could have a material and
adverse  effect  on  our  business.


                                        9
<PAGE>
ACQUISITIONS  MAY  DISRUPT  OR OTHERWISE HAVE A NEGATIVE IMPACT ON OUR BUSINESS.

     We  may  acquire or make investments in complementary businesses, products,
services  or  technologies  on  an opportunistic basis when we believe they will
assist  us  in  carrying out our business strategy.  Growth through acquisitions
has  been  a  successful  strategy  used by other companies.  We do not have any
present  understanding  with  any  such  acquisition or investment.  If we buy a
company, then we could have difficulty in  assimilating that company's personnel
and  operations.  In  addition,  the  key  personnel of the acquired company may
decide  not  to  work  for us.  An acquisition could distract our management and
employees and  increase  our  expenses.  Furthermore,  we may have to incur debt
or issue equity  securities  to  pay  for  any future acquisitions, the issuance
of  which  could  be  dilutive  to  our  existing  shareholders.

UNFORESEEN  DEVELOPMENTS  MAY  OCCUR WITH RESPECT TO DIGITAL IMAGING TECHNOLOGY.

     Digital  imaging  is  a  relatively new phenomenon and slower than expected
acceptance  of the new technology could affect our ability to grow as rapidly as
we need to in order to meet our financial targets.  Digital camera manufacturers
have  made  great  strides  in the past two years improving the functionality of
their  cameras and pricing them in a range that is attractive to many consumers.
In  addition, traditional photo finishers have begun to migrate to offering film
based  customers  digital  output alternatives.  The continued refinement of the
technology  and commoditization of the price will help  to  increase  acceptance
of  the  technology;  however,  there  can  be no  assurance  that  the  digital
imaging  will  be  accepted  within  a  timeframe  constant  with  our  business
objectives.

WE  ARE  DEPENDENT  ON THE CONTINUED DEVELOPMENT OF THE INTERNET INFRASTRUCTURE.

     Our  industry  is new and rapidly evolving. Our business would be adversely
affected if web usage and e-commerce does not continue to grow. Web usage may be
inhibited  for  a  number  of  reasons,  including:

     -  inadequate  Internet  infrastructure;

     -  security  concerns;

     -  inconsistent  quality  of  service;  or

     -  unavailability  of  cost-effective,  high-speed  service.


                                       10
<PAGE>
     If  web usage grows, the Internet infrastructure may not be able to support
the  demands placed on it by this growth, or its performance and reliability may
decline.  In  addition, web sites have experienced a variety of interruptions in
their  service  as a result of outages and other delays occurring throughout the
Internet  network infrastructure. If these outages or delays frequently occur in
the  future,  web  usage could grow slowly or decline.

OUR LONG-TERM SUCCESS DEPENDS ON THE DEVELOPMENT OF THE E-COMMERCE MARKET, WHICH
IS  UNCERTAIN.

     Our  future  revenues  and profits substantially depend upon the widespread
acceptance  and  use of the web as an effective medium of commerce by consumers.
Rapid  growth  in  the use of the web and commercial online services is a recent
phenomenon.  Demand  for  recently introduced services and products over the web
and  online  services is subject to a high level of uncertainty. The development
of  the web and online services as a viable commercial marketplace is subject to
a  number  of  factors,  including  the  following:

     -    e-commerce  is at an early stage and buyers may be  unwilling to shift
          their purchasing from traditional vendors to online vendors;

     -    insufficient availability of telecommunication  services or changes in
          telecommunication services could result in slower response times; and

     -    adverse publicity and consumer concerns about the security of commerce
          transactions  on the Internet  could  discourage  its  acceptance  and
          growth.


WE  FACE  RISKS ASSOCIATED WITH GOVERNMENT REGULATION OF AND LEGAL UNCERTAINTIES
SURROUNDING  THE  INTERNET.

     Any new law or regulation pertaining to the Internet, or the application or
interpretation  of  existing  laws, could increase our cost of doing business or
otherwise  have  a  material  and  adverse  effect  on  our business, results of
operations  and financial condition. Laws and regulations directly applicable to
Internet  communications,  commerce and advertising are becoming more prevalent.
The  law  governing  the  Internet,  however, remains largely unsettled, even in
areas  where  there  has  been  some  legislative  action.  It may take years to
determine  whether  and  how  existing  laws  governing  intellectual  property,
copyright,  privacy,  obscenity,  libel  and  taxation apply to the Internet. In
addition,  the  growth  and  development of e-commerce may prompt calls for more
stringent  consumer  protection  laws, both in the United States and abroad.

SHARES ELIGIBLE FOR FUTURE SALE BY OUR CURRENT STOCKHOLDERS MAY ADVERSELY AFFECT
OUR  STOCK  PRICE.

     To date, we have had a very limited trading volume in our common stock.  As
long  as this condition continues, the sale of a significant number of shares of
common  stock at any particular time could be difficult to achieve at the market
prices  prevailing  immediately  before  such  shares are offered.  In addition,
sales  of  substantial amounts of common stock, including shares issued upon the
exercise  of  outstanding  options  and  warrants, under Securities and Exchange
Commission  Rule  144  or otherwise could adversely affect the prevailing market
price  of our common stock and could impair our ability to raise capital at that
time  through  the  sale  of  our  securities.  In addition to the shares of our
common  stock  being  registered  for resale pursuant to this prospectus, we are
obligated to register an aggregate of 39,114,023 additional shares of our common
stock  for  resale  under  the  Securities  Act  pursuant  to  an agreement with
Intellect  Capital  Group  LLC.  This registration must occur upon the demand of
Intellect  Capital  Group  LLC,  which demand may not occur prior to December 8,
2000.  Upon  completion of such registration, a substantial number of additional
securities  will  be  placed  into  the public market with the potential adverse
consequences  described  above.

ANTI-TAKEOVER  PROVISIONS  AND  OUR  RIGHT TO ISSUE PREFERRED STOCK COULD MAKE A
THIRD-PARTY  ACQUISITION  OF  US  DIFFICULT.

     We  are  a Nevada corporation. Anti-takeover provisions of Nevada law could
make  it more difficult for a third party to acquire control of us, even if such
change  in  control  would  be  beneficial  to  stockholders.  Our  articles  of
incorporation  provide  that  our  Board  of Directors may issue preferred stock
without  stockholder  approval.  The  issuance  of preferred stock could make it
more  difficult  for  a  third  party to acquire us.  All of the foregoing could
adversely  affect  prevailing  market  prices  for  our  common  stock.


                                       11
<PAGE>
OUR  COMMON  STOCK  PRICE  IS  LIKELY  TO  BE  HIGHLY  VOLATILE.

     The  market  price  of our common stock  is likely to be highly volatile as
the  stock market in general, and the market for Internet-related and technology
companies in particular, has been highly volatile.  Investors may not be able to
resell  their shares of our common stock following periods of volatility because
of  the  market's  adverse  reaction  to  volatility. The trading prices of many
technology  and Internet-related companies' stocks have reached historical highs
within  the  last  52  weeks  and  have reflected valuations substantially above
historical  levels.  During  the  same period, these companies' stocks have also
been  highly  volatile  and  have  recorded lows well below historical highs. We
cannot assure you that our stock will trade at the same levels as other Internet
stocks  or  that  Internet  stocks  in general will sustain their recent  market
prices.

     Factors  that  could cause such volatility may include, among other things:

     -  actual  or  anticipated fluctuations in our quarterly operating results;

     -  announcements  of  technological  innovations;

     -  changes  in  financial  estimates  by  securities  analysts;

     -  conditions  or  trends  in  the  Internet  industry;  and

     -  changes  in  the  market  valuations  of  other  Internet  companies.

     In addition, our stock is currently traded on the NASD O-T-C Bulletin Board
and  it  is  uncertain that we will be able to successfully apply for listing on
the  NASDAQ  National  Market,  the  Nasdaq  SmallCap  Market  or  Amex  in  the
foreseeable  future  due  to the trading price for our common stock, our working
capital  and  revenue  history.  We  have  filed an application for listing with
Amex;  however, there can be no assurance that the application will be approved.
Failure to  list  our shares on the Nasdaq National Market, the Nasdaq SmallCap
Market,  or  Amex  will  impair  the  liquidity  for  our  common  stock.

                                       12
<PAGE>
OPERATIONS  DEPENDANT  ON  ABILITY  TO  PROTECT  OUR  OPERATING  SYSTEMS.

     We  maintain  substantially  all   of  our  computer  systems  at  AboveNet
Communications,  Inc.  Its  operations  are  dependent in part on its ability to
protect  its  operating  systems  against  physical  damage  from  fire, floods,
earthquakes, power loss, telecommunications failures, break-ins or other similar
events.  Furthermore,  despite  its implementation of network security measures,
its  servers  are  also  vulnerable  to  computer viruses, break-ins and similar
disruptive  problems.  The  occurrence  of  any  of these events could result in
interruptions,  delays or cessations in service to its users, which  accordingly
could have a material  adverse  effect  on  our business, results of  operations
and financial condition.

SOME  OF THE INFORMATION IN THIS PROSPECTUS CONTAINS FORWARD-LOOKING STATEMENTS.

     Some  of  the  information  in  this  prospectus  contains  forward-looking
statements  that  involve substantial risks and uncertainties.  You can identify
these  statements  by  forward-looking  words  such  as "may", "will", "expect",
"anticipate", "believe", "estimate" and "continue" or similar words.  You should
read  statements  that  contain  these  words  carefully  because  they:

     -     discuss  our  expectations  about  our  future  performance;

     -     contain  projections of our future operating results or of our future
           financial condition; or

     -     state  other  "forward-looking"  information.

     We  believe  it  is  important  to  communicate  our  expectations  to  our
stockholders.  There  may be events in the future, however, that we are not able
to predict accurately or over which we have no control.  The risk factors listed
in  this section, as well as any cautionary language in this prospectus, provide
examples of risks, uncertainties and events that may cause our actual results to
differ  materially  from  the  expectations  we  describe in our forward-looking
statements.  Before you invest in our common stock, you should be aware that the
occurrence of any of the events described in these risk factors and elsewhere in
this  prospectus  could  have  a  material  and  adverse effect on our business,
results  of  operations  and financial condition and that upon the occurrence of
any of these events, the trading price of our common stock could decline and you
could  lose  all  or  part  of  your  investment.


                                       13
<PAGE>
                 PRICE RANGE OF COMMON STOCK AND DIVIDEND POLICY

     Our common stock has been traded on the NASD O-T-C Bulletin Board under the
trading symbol "LOFT" since March 1, 1999.  Prior to that date, our common stock
was  not  actively traded in the public market.  The following table sets forth,
for  the  periods indicated, the high and low bid prices for our common stock as
reported by various Bulletin Board market makers.  The quotations do not reflect
adjustments  for  retail  mark-ups,  mark-downs,  or  commissions  and  may  not
necessarily  reflect  actual  transactions.

      2000                                        High    Low
      ----                                       ------  ------
      First Quarter (January 1 to March 31)      $3.625  $1.718
      Second Quarter (April 1 to June 30)        $2.937  $1.312
      Third Quarter (July 1 to July 15)          $2.625  $1.875

      1999
      ----
      First Quarter (March 1 to March 31)        $7.375  $4.500
      Second Quarter (April 1 to June 30)        $5.500  $3.625
      Third Quarter (July 1 to September 30)     $5.375  $1.562
      Fourth Quarter (October 1 to December 31)  $2.937  $1.343

     As of  July 15, 2000, there were approximately 349 holders of record of our
common  stock,  which figure does not take into account those stockholders whose
certificates  are  held  in  the  name  of  broker-dealers  or  other  nominees.

     The market price of our common stock has been, and is likely to continue to
be,  highly volatile as the stock market in general, and the market for Internet
companies in particular, has been highly volatile.  Investors may not be able to
resell  their shares of our common stock following periods of volatility because
of  the  market's  adverse  reaction  to volatility.  The trading prices of many
Internet  companies'  stocks have reached historical highs as well as historical
lows  within the last 52 weeks and have reflected valuations which at times have
been substantially above historical levels.  We cannot assure you that our stock
will  trade  at the same levels of other Internet stocks or that Internet stocks
in  general  will  sustain  their  recent  market  prices.

     Factors  that  could cause such volatility may include, among other things:

     -     actual  or  anticipated  fluctuations  in  our  quarterly  operating
           results;

     -     announcements  of  technological  innovations;

     -     changes  in  financial  estimates  by  securities  analysts;

     -     conditions  or  trends  in  the  Internet  industry;

     -     changes in the market valuations of other technology companies; and

     -     general market conditions.

DIVIDEND  POLICY

     To  date,  we have never declared or paid any cash dividends on our capital
stock.   We  currently  intend  to retain any future earnings for funding growth
and  therefore,  do  not  expect to pay any dividends in the foreseeable future.


                                       14
<PAGE>
                                 CAPITALIZATION

     The  following  table  sets  forth,  as of March 31, 2000, Photoloft Inc.'s
capitalization  on an actual basis, with a column for adjustments to reflect (i)
various  short-term  loans  to  the  Company, (ii) the issuance of 900 shares of
Series B convertible preferred stock, (iii) the issuance of 10,674,600 shares of
common  stock  as  part  of  a private  placement, (iv)  the  redemption  of 106
shares  of  Series  A convertible preferred stock, and (v) the conversion of 900
shares  of Series B convertible preferred stock into 27,914,023 shares of common
stock.  The proforma column reflects Photoloft's capitalization after the effect
of  the above transactions.  This information should be read in conjunction with
our  Financial  Statements  and  the  related  Notes appearing elsewhere in this
prospectus.

<TABLE>
<CAPTION>
                                                      Actual       Adjustments    Proforma
                                                   ------------  ---------------  -----------
<S>                                  <C>           <C>           <C>             <C>
SHORT-TERM DEBT                                              -       390,000 (a)     390,000

STOCKHOLDERS' EQUITY
  Preferred stock, .001 par value;                   1,060,000         9,000 (b)
    500,000 shares authorized;                                    (1,060,000)(d)
    106 shares issued and                                             (9,000)(e)           -
    outstanding actual; no shares
    issued and outstanding proforma

  Common stock, .001 par value;                         12,900        10,700 (c)
    50,000,000 shares authorized                                      27,900 (e)      51,500
    actual; 200,000,000 shares
    authorized proforma; 12,914,375
    shares issued and outstanding
    actual; 51,502,998 shares
    issued and outstanding proforma

  Additional paid-in capital                         6,083,800    12,176,700 (b)
                                                                 (12,176,700)(b)
                                                                  12,166,000 (c)
                                                                     (18,900)(e)   18,230,900

  Deferred compensation                               (143,000)                     (143,000)

  Accumulated deficit                               (7,340,000)     (212,000)(d)  (7,552,000)
                                                   ------------                   -----------


Total Stockholders' Equity (Deficit)                  (326,300)                   10,587,400

TOTAL CAPITALIZATION                                  (326,300)                   10,977,400
</TABLE>

(a)  Subsequent  to  March  31,  2000,  we  obtained   loans  of  $115,000  from
     shareholders and $275,000 from an investor.
(b)  Subsequent  to March 31, 2000, we issued 900 shares of Series B convertible
     preferred  stock to an  investor  for  proceeds  of  $9,000.  The  Series B
     convertible preferred stock was convertible into 50% of our common stock on
     a  fully-diluted   basis.  This  transaction  was  accounted for as a stock
     issuance cost of the subsequent  private placement.
(c)  Subsequent to March 31, 2000,  we issued an aggregate of 10,674,600  shares
     of  common  stock  for net  proceeds  of  $12,176,700  as part of a private
     placement.
(d)  Subsequent to March 31, 2000, we redeemed all of the  outstanding  Series A
     convertible  preferred stock for  $1,272,000.  The excess of the redemption
     payment over the face value of the Series A convertible preferred stock has
     been recorded as a dividend.
(e)  Subsequent  to  March  31,  2000,   the  Series  B  convertible   preferred
     shareholder converted its shares into 27,914,023 shares of common stock and
     11,900,000 warrants.



                                       15
<PAGE>
                             SELECTED FINANCIAL DATA

     Set  forth  below  are  statements  of operations data for the three months
Ended  March  31,  2000 and 1999, respectively, and for the years ended December
31,  1999 and 1998, respectively, and summary balance sheet data as of March 31,
2000  and  December  31,  1999.  You should read this information in conjunction
with  our  Financial  Statements  and  related Notes appearing elsewhere in this
prospectus.
<TABLE>
<CAPTION>
                                                                     Three Months Ended Mar 31,  Years Ended Dec. 31,
                                                                         2000         1999         1999          1998
                                                                     ------------  -----------  ------------  -----------
STATEMENTS  OF  OPERATIONS  DATA:                                    (unaudited)   (unaudited)
<S>                                                                  <C>           <C>          <C>           <C>
Revenues                                                             $    61,800   $   21,800   $   254,500   $  674,300
Cost of revenues                                                          27,300       36,300       124,200      113,000
                                                                     ------------  -----------  ------------  -----------
Gross profit  (loss)                                                      34,500      (14,500)      130,300      561,300

OPERATING EXPENSES:
  Sales and marketing                                                    113,800       18,800     1,217,200      325,000
  General and administrative                                           2,608,200      605,100     4,405,900      999,000
                                                                     ------------  -----------  ------------  -----------
  TOTAL OPERATING EXPENSES                                             2,722,000      623,900     5,623,100    1,324,000
                                                                     ------------  -----------  ------------  -----------
Loss From operations                                                  (2,687,500)    (638,400)   (5,492,800)    (762,700)
                                                                     ------------  -----------  ------------  -----------

OTHER INCOME (EXPENSE):
  Sale of trade name                                                           -            -             -    3,100,000
  Loss on settlement of note receivable                                        -            -      (108,100)           -
  Interest income                                                           (100)      40,100       110,600       76,900
  Interest expense                                                             -            -        (6,000)       (500)
  Other                                                                        -       (2,500)       (1,200)     (2,400)
                                                                     ------------  -----------  ------------  -----------
  TOTAL OTHER INCOME (EXPENSE)                                              (100)      37,600        (4,700)   3,174,000
                                                                     ------------  -----------  ------------  -----------
Income (loss) before  income taxes                                    (2,687,600)    (600,800)   (5,497,500)   2,411,300
Income tax (benefit) expense                                                 800     (240,300)     (745,400)     748,000
                                                                     ------------  -----------  ------------  -----------

NET INCOME (LOSS):                                                    (2,688,400)    (360,500)   (4,752,100)   1,663,300
Deemed dividend on issuance of warrants                                        -            -        80,000            -
Deemed dividend on conversion of preferred stock into common stock             -      934,000       934,000            -
                                                                     ------------  -----------  ------------  -----------

Net income (loss) available to common shareholders                    (2,688,400)  (1,294,500)   (5,766,100)   1,663,300
                                                                     ============  ===========  ============  ===========

Basic earnings (loss) per share                                      $     (0.21)  $    (0.14)  $     (0.49)  $     0.26
                                                                     ============  ===========  ============  ===========

Diluted earnings (loss) per share                                    $     (0.21)  $    (0.14)  $     (0.49)  $     0.18
                                                                     ============  ===========  ============  ===========

Basic weighted-average common shares outstanding                      12,881,875    9,063,500    11,658,200    6,488,300
Stock options considered dilutive                                              -            -             -    2,799,400
                                                                     ------------  -----------  ------------  -----------

Diluted weighted-average common shares outstanding                    12,881,875    9,063,500    11,658,200    9,287,700
                                                                     ============  ===========  ============  ===========


<PAGE>
                                                                      March 31,    December 31,
                                                                        2000          1999
                                                                     (unaudited)
BALANCE SHEET DATA:                                                  ------------  -----------
Cash and cash equivalents                                            $   300,700      175,300
Working capital (deficiency)                                         $  (761,700)    (650,600)
Total assets                                                         $   771,800      970,100
Short-term debt                                                      $   115,000            -
Total shareholders' deficiency                                       $  (326,300)    (215,400)
</TABLE>


                                       16
<PAGE>
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

     The  following  discussion  of  our  financial  condition  and  results  of
operations should be read in conjunction with our financial statements and notes
thereto  appearing  elsewhere  in  this  registration  statement.   The  matters
discussed in this registration statement contain forward-looking statements that
involve  risks  and  uncertainties.  Our  actual results could differ materially
from  those  discussed  herein.  Factors  that could cause or contribute to such
differences  include,  those  discussed  in  this  section and elsewhere in this
prospectus.

OVERVIEW

     As an  early player in the online imaging market, we  established ourselves
As  a   business  to   business   ("B2B")   website.   At   the  same  time,  we
established a consumer photosharing web site that served as a prototype for  our
private label and co-branded partner sites.  As the marketplace for our services
evolved  over  the  ensuing  years,   we  utilized  this  time  to  educate  the
marketplace  and  build  our  consumer  site.  Now that the B2B marketplace  has
become much more sophisticated and we have honed our products, we are looking to
become a leader  in the nascent Internet  digital imaging and photosharing B2B
market.


     We  provide  turnkey  B2B  web-based  infrastructure  for rapidly producing
websites  that  can be  integrated  seamlessly with client companies websites in
co-branded,  private  label  and  customized installations for consumer oriented
photosharing  communities  and  digital  imaging  businesses.  Designed  for B2B
backbone  purposes, and easy scaling, the PhotoLoft, Inc. solution is mated to a
powerful  e-commerce  engine  that automates purchases of prints and other photo
related  merchandise  and integrates seamlessly with the client website and with
diverse   product  fulfillers  and  distributors.  We  intend  to  leverage  our
technology  to  power the sites of others and garner fees and revenue split from
sharing  print,  e-commerce  and advertising revenue, and from the sale of these
products  on our own site.  We adopted our current business model in April 2000.
Accordingly, we are very much like a start-up company and have generated minimal
revenues since the adoption of this model.

     We are incorporated in Nevada.  Our principal executive offices are located
at  300  Orchard  City Drive, Suite 142, Campbell, California  95008.  Our phone
number  is  (408)  364-8777.  Our  internet  address  is  www.PhotoLoft.com  The
                                                          -----------------
information  on  our  Web  site  is  not  part  of  this  prospectus.

RESULTS  OF  OPERATIONS

     Three Months  Ended March 31, 2000 Compared to Three Months Ended March 31,
1999

     Revenues  for  the three months ended March 31, 2000 were $61,800, compared
to  revenues  of $21,800 for the three months ended March 31, 1999. The increase
in  revenues  was  due  to  increased  advertising  sales.  The cost of revenues
decreased  to  $27,300  for  the  three months ended March 31, 2000, compared to
$36,300  for the comparable period in 1999. Gross profit equaled $34,500 for the
three  months  ended March 31, 2000, compared to a gross loss of $14,500 for the
three  months  ended  March  31,  1999.  The negative gross margin for the three
months  ended  March  31,  1999  was  due primarily to a low level of operations
during the transition of our business from software sales to revenue sharing and
e-commerce  customers  using  our infrastructure, resulting  in  an inability to
cover  the  fixed  component  of  the  cost  of  revenues during  those  months.

     Selling  and  marketing  expenses  were $113,800 for the three months ended
March  31,  2000,  compared  to  $18,800  for  the  comparable  period  in 1999.
Substantially  all of our selling and marketing expenses in the first quarter of
2000 were derived from a shift in our primary target customers from consumers to
organizations  (both  traditional  and  online)  that  service  consumers.

     General  and  administrative expenses increased to $2,608,200 for the three
months  ended  March  31,  2000, compared to $605,100 for the three months ended
March  31,  1999.  The  increase  in general and administrative expenses was due
primarily  to  non-cash compensation relating to stock option and warrant grants
during the first  quarter  of  2000.

     As  a result of the foregoing factors, our net loss increased to $2,688,400
for  the  three months ended March 31, 2000, from a net loss of $360,500 for the
three months ended March 31, 1999. The net loss per share increased to $0.21 for
the  three  months  ended March 31, 2000 from $0.14 for the comparable period in
1999.

     Year Ended December 31, 1999 Compared to Year Ended December 31, 1998

     Revenues  for  fiscal  1999  were  $254,500,  a  decrease  of  $419,800, or
approximately  62.3%,  compared to $674,300 for fiscal 1998.  Revenues decreased
primarily due to a change in PhotoLoft, Inc.'s operations from selling  software
to selling  advertising and e-commerce.  This  change did  not  occur  until the
latter half of 1998, contemporaneously  with  the  sale  of  the  AltaVista  URL
to Compaq Computer.

     The  gross  profit for fiscal 1999 was $130,300, a decrease of $431,000, or
approximately  76.8%,  compared  to  $561,300 for fiscal 1998.  This decrease in
gross  profit  is  due  primarily  to  the  transition  of  our  business  from
software  sales  to  advertising  and  e-commerce  sales  and  the  accompanying
significant  decrease  in  revenues,  resulting  in  an  inability  to cover the
fixed  cost  component  of  the  cost  of  revenues  during  fiscal  1999.


                                       17
<PAGE>
     Sales  and  marketing expenses for fiscal 1999 were $1,217,200, an increase
of  $892,200,  or  approximately  274.5%,  compared to $325,000 for fiscal 1998.
This increase  reflects  the planned aggressive growth phase of our new business
model.  Included  in these costs were mainly advertising expenses incurred as we
established our brand.

     General  and  administrative  expenses  for fiscal 1999 were $4,405,900, an
increase of $3,406,900, or approximately 341.0%, compared to $999,000 for fiscal
1998.  This  increase  also  reflects the planned aggressive growth phase of our
new  business  model.  Among these costs are accounting and legal, including the
costs  associated  with  being  a  publicly  traded company, rent, depreciation,
administrative  personnel, and compensation relating to stock option and warrant
grants.

     Loss  from  operations  for  fiscal  1999  was  $5,492,800,  an increase of
$4,730,100,  or  approximately  620.2%,  compared  to  a loss from operations of
$762,700  for  fiscal 1998.  This increase is primarily due to the transition in
our  business  strategy  and the costs incurred to develop our web
site.

     Interest  income  for  fiscal 1999 was $110,600, an increase of $33,700, or
approximately  43.8%,  compared  to  $76,900  for  fiscal 1998.  Interest income
increased due to the note receivable related to the sale of the AltaVista URL in
July  1998.

     Net  loss  for  fiscal 1999 was $4,752,100, a difference of $6,415,400 from
net  income  of  $1,663,300  for fiscal 1998.  The net income for fiscal 1998 is
primarily  due  to  the sale of the Alta Vista URL to Compaq Computer, for which
PhotoLoft, Inc. recorded other income of $3,100,000.The net loss for fiscal 1999
is  primarily  due  to increases is selling, general and administrative expenses
resulting  from  the  planned  aggressive  growth  phase  of  our  new  business
model.

INCOME  TAXES

     As  of  December  31,  1999, we had a gross deferred tax asset of $974,100,
principally  arising from  net operating loss carry forwards available to offset
future  taxable  income.  As we cannot determine that it is more likely than not
that we will realize the benefit of these assets, a 100% valuation allowance has
been  established.

LIQUIDITY  AND  CAPITAL  RESOURCES


                                       18
<PAGE>
     To  date,  we  have  financed  our  operations  primarily  through  private
placements  of equity  securities and the revenue generated from the sale of our
Altavista.com URL in 1998.  The private   placements  generated net proceeds  of
$1,060,000  during the three months ended March 31, 2000 compared to proceeds of
$1,120,000  for  the  three  months  ended  March  31,  1999.

     The  $1,060,000  of  net  proceeds  generated during the three months ended
March  31,  2000  were  raised in a March 2000 private placement of our Series A
Preferred  Stock.  The  Series A Preferred Stock had an initial fixed conversion
price  of  $2.65  per  share,  which was adjustable to 80% of the average of the
closing  price  of  our  common  stock  for  the  five  business  days  prior to
conversion.  In conjunction with the private placement of the Series A Preferred
Stock,  the  placement  agent  received a 7.5% cash fee and warrants to purchase
185,500  shares  of  our common stock.  In June 2000 we redeemed all outstanding
Series  A  Preferred  Stock  for  an  aggregate  cash payment of $1,272,000 plus
warrants  to  purchase  an  aggregate of 80,140 shares of our common stock at an
exercise  price  of  $3.30  per  share.

     On  June  8, 2000, pursuant to a Stock Purchase Agreement dated as of April
18,  2000  (the  "Agreement"),  we  issued  and  sold 900 shares of our Series B
Convertible  Preferred  Stock  (the  "Series  B  Preferred  Stock") to Intellect
Capital  Group, LLC, a Delaware limited liability company ("ICG").  ICG is a Los
Angeles-based  firm  that  provides  investment  and  intellectual  capital  to
developmental and emerging growth stage technology companies and takes an active
role  to assist them to realize their full potential.  The consideration for the
Series  B  Preferred Stock consisted of $9,000 in cash.  In conjunction with the
Agreement,  ICG  will  become an active shareholder, and will assist us with the
creation  and  execution  of  our strategic plan, building a management team and
Board  of  Directors,  identifying and consummating strategic relationships, and
advising on merger and acquisition activities, our capital formation process and
corporate  finance  and  corporate communications.  The Series B Preferred Stock
was  convertible,  on  or  before July 8, 2000, into 50% of our then-outstanding
common  stock  following the conversion (on a fully- diluted basis).  At July 8,
2000;  we  had  33,825,266 shares of common stock outstanding on a fully-diluted
basis,  and  therefore, if ICG had converted all of the Series B Preferred Stock
on that date, it would have owned and controlled 50% of our fully-diluted common
stock.

     However,  on  July  8,  2000,  we  did not have enough shares of authorized
common  stock  to convert all of the Series B Preferred Stock.  On that date, we
issued  27,914,023  shares of common stock in partial conversion of the Series B
Preferred  Stock.  Pursuant  to  the  terms  of May 22, 2000 letter of agreement
between the holder of the Series B Preferred Stock and us, we incurred penalties
of  $13,122,959  as  a  result  of the inability to convert the remainder of the
Series  B  Preferred  Stock.  These penalties have been waived by the holder and
the  holder  has  waived its right to receive the additional 5,911,243 shares it
was  entitled  to  on  July 8, 2000, in exchange for the issuance of warrants to
purchase  an  aggregate  of 11,900,000 shares of our common stock at an exercise
price  of  $1.65 per share.  The warrants are not exercisable before December 8,
2000:  after  that  date,  they  may be exercised, or exchanged on a two-for one
basis  for  shares  of  our  common  stock.  The conversion has diluted, and the
exercise of these warrants will dilute, the interests of our other shareholders.
Pursuant  to  the  Agreement, we elected Terren S.  Peizer, the ICG Chairman and
Chief Executive Officer, as our Chairman and a member of our Board of Directors.

Prior  to entering into the Agreement, ICG loaned us $275,000 pursuant to a Loan
and  Security  Agreement  dated  May  18,  2000.  The  loan  was  evidenced by a
Promissory  Note,  and  secured  by  all of our assets.  We  repaid  the loan in
July  2000.  Previously  on  March 24, 2000, we had sold and issued to an entity
related to ICG a warrant  to  purchase  400,000 shares of our common stock at an
exercise  price  of  $0.10  per  share.

In  July  2000,  we  closed  the private placement of an aggregate of 10,674,600
shares  of  our  common stock and warrants to purchase an aggregate of 6,544,300
shares  of  our  common  stock,  pursuant  to Regulation D promulgated under the
Securities  Act  of  1933,  as  amended.  The warrants have an exercise price of
$1.65 per share, and expire in June or July 2003.  We received gross proceeds of
$13,308,250 from this private placement, and our net proceeds, after commissions
and fees of $931,600 and estimated expenses, are anticipated to be approximately
$12,176,700.  We  note that our independent certified public accountants have in
the  past  included  an  explanatory  paragraph  relative  to  a  going  concern
uncertainty.  However,  as  a result of recent private placements we have enough
cash for 15 months.


                                       19
<PAGE>
In  September  1999  we  obtained  a  $750,000  line  of credit with a financial
institution.  Borrowings  under  the  line  bear interest at the rate of 28% per
annum.  The  line  of credit expires in September 2000, but automatically renews
for a one-year period unless either we or the financial institution notifies the
other  party.  At  December  31,  1999 and March 31, 2000  this  line  of credit
had no outstanding balance.

     We believe that our present cash resources and cash from operations will be
sufficient  to  finance our planned operations for the next 15  months.  However
we may need to raise additional equity or debt capital earlier than planned.  We
cannot  assure you that we will be able to obtain this additional financing.  If
financing  is  not  available  when  required  or is not available on acceptable
terms,  we  may be unable to develop or enhance our products or services or take
advantage  of  business  opportunities  or respond to competitive pressures.  In
addition, our ability to meet our obligations and continue our obligations could
be  adversely  affected.  The  sale  of  additional  equity  or convertible debt
securities  could  result  in  additional  dilution  to  our  stockholders.  The
incurrence  of indebtedness would result in an increase in our fixed obligations
and  could  result  in  operating  covenants that would restrict its operations.
There  can  be  no  assurance  that financing will be available in amounts or on
terms  acceptable  to  us,  if  at  all.

IMPACT  OF  THE  YEAR  2000

     In  our  previous filings, we have discussed the nature and progress of our
plans  to deal with potential Year 2000 problems.  These problems arise from the
fact  that  many currently installed computer systems and software products were
coded  to  accept  or  recognize  only two digit entries in the date code field.
These  systems  may recognize a date using "00" as the year 1900 rather than the
year  2000. As a result, computer systems and/or software used by many companies
and  governmental  agencies  needed  to  be  upgraded  to  comply with Year 2000
requirements  or  risk  system failure or miscalculations causing disruptions of
normal  business  activities.  Prior  to  December  31,  1999,  we completed our
assessment of all material information technology and non-information technology
systems  at  our  headquarters, as well as our review of Year 2000 compliance by
our  key  vendors,  distributors and suppliers.  To date, we have experienced no
significant  disruptions  in   mission  critical  information   technology   and
non-information  technology  systems  and  we believe those systems successfully
responded  to  the  Year  2000  date  changes.  We are not aware of any material
problems resulting from Year 2000 issues, either with our own  internal  systems
or the  products  and  services  of third parties.  We will continue  to monitor
our mission  critical  computer  applications and  those of  our  suppliers  and
vendors throughout  the  year  2000 to ensure that any latent  Year 2000 matters
that may arise  are  addressed  promptly.

SEASONALITY

     We  believe that we may experience seasonality in our business, with use of
the  Internet  in general and our PhotoLoft, Inc.  web site and partner websites
traffic  being  somewhat  lower  during  periods  of  the year.  As  traditional
retail  sales  are generally higher in the fourth calendar quarter of each  year
during  the  winter holiday season, and subsequently lower in the first calendar
quarter  of  each  year,  we  anticipate  that  e-commerce revenues may follow a
similar  seasonal  pattern  and  that  our  e-commerce  revenues  and  operating
results  also may vary significantly based upon these patterns.  We believe that
advertising  sales in traditional media, such as television and radio, generally
are  lower  in  the  first  and  third calendar quarters of each year due to the
summer  vacation  period  and  post-Winter  holiday season slowdown.  If similar
seasonal  patterns  emerge in Internet advertising, our advertising revenues and
operating  results  also  may vary significantly based upon these same patterns.


                                        20
<PAGE>
EFFECTS  OF  INFLATION

     Due to relatively low levels of inflation in 1998, 1999 and 2000, inflation
has not had a significant effect  on  our results of operations since inception.

                                    BUSINESS

     As  an  early  player  in  the  online  imaging  market,  we  established
ourselves  as  a B2B website.  At  the  same  time,  we  established  a consumer
photosharing  web  site  that  served  as  a prototype for our private label and
co-branded  partner sites.  As the marketplace for our services evolved over the
ensuing  years,  we  utilized this time to educate the marketplace and build our
consumer  site.  Now that the B2B marketplace has become much more sophisticated
and we have honed our products, we are looking to become a leader in the nascent
Internet  digital  imaging  and  photosharing  B2B  market.

     The  vast  majority  of  the  participants  in the Internet digital imaging
market  have  focused  only on the consumer market to draw traffic and photos to
their  websites.  In  contrast,  by  focusing  on  supplying  a  digital imaging
infrastructure backbone, and taking a B2B approach, we are positioning ourselves
as  a  potential ally to major Internet and click-and-mortar players who wish to
participate  in  the  Internet  photography  and  digital  imaging  market.

     These  photosharing  and  photo  retail  websites, where users can post and
share  photos  with  friends and family in online photo albums, and order prints
and   photo-personalized   merchandise,   are  spreading  rapidly.  Compared  to
traditional  photo prints, digital images, taken either by a conventional camera
and  then  digitized  by  a  scanner,  or taken directly by increasingly popular
digital  cameras,  are much easier to duplicate and share.  Print fulfillment or
digital-imaging  sites  serve  primarily for posting photos and ordering prints.

     A  photofinisher  such  as  Canon,  a  neighborhood  mini-lab with a PC and
digital  scanner,  a  large  retailer  with  a valuable in-store photo finishing
business,  a  wedding  or portrait  photographer,  a reprint/reprint destination
website;  all want to be able to offer their customers a state-of-the-art online
experience  to capitalize on this fast-growing market.  They want to offer their
customer  the  ability to go to a web page, look at or upload their photos, zoom
in  and  out,  and  then  order prints and merchandise with automated e-commerce
processing.  While  they  are  at  the  site,  this  "sticky"  activity  boosts
advertising  revenues.

     We  provide  turnkey  web-based  infrastructure  for  all of these consumer
oriented  reprint  and  digital  imaging  businesses.  We intend to leverage our
technology  to power the sites of others and garner fees and revenue splits from
sharing  print,  e-commerce  and advertising revenue with our partners.  We also
garner  revenue  from  the  sale  of  these  products  on  our  own  site.


     We  adopted  our current business model in April 2000.  Accordingly, we are
very  much like a start-up company and have generated minimal revenues since the
adoption of this model.  We were originally formed in November 1993 and operated
under the corporate name of AltaVista Technology,  Inc.  AltaVista was formed to
develop  imaging  software  that  made  computing  more  fun.  In 1995 AltaVista
introduced  Howdy!, the  first  multi-media e-mail tool.  As a component of this
product,  AltaVista  also  established  web  pages  via  e-mail.


                                       21
<PAGE>
     As  the  bundled  software  market  evolved  into  a non-revenue generating
business,  we  began  exploring  new  ways  to  generate  profits.  This  search
coincided with the rapid growth of the Internet and the growth in Internet users
who were rapidly beginning to utilize the medium as a source of entertainment as
well  as  information.  Because  the  expertise  of  AltaVista  was  in  imaging
technology,  a decision was made to enter into the online imaging market through
the  launch  of  our  general-purpose consumer destination site in the spring of
1999.  Prior  to  that  launch,  we  sold  our  URL,  AltaVista.com,  to Digital
Equipment  in  August  1998,  and  changed  our  name to PhotoLoft.com, Inc.  In
March  1999,  we  entered  into  a  reorganization  with  Data  Growth,  Inc., a
non-operating  public  company  incorporated  in Nevada.  Under the terms of the
reorganization,  the  executive  officers  and  directors of PhotoLoft.com, Inc.
became  the  executive  officers  and  directors of Data Growth, and Data Growth
changed  its  name  to  PhotoLoft.com.  In  July  2000,  we  changed our name to
Photoloft,  Inc.  to  reflect  our  new  business  model.


MARKET  OPPORTUNITY

     The  accelerating  migration  from conventional to digital cameras, and the
ability  of  photofinishers to scan and digitize conventional film negatives, is
driving  this  market.  92  billion  photographic  exposures  were taken in 1999
(Source:  Lyra  Research,  October  1999).  The total online and offline amateur
photo image processing market is expected to reach $30 billion in 2000, of which
a  little  over  1%,  or  $414  million, is estimated to be online (Source: Lyra
Research,  October  1999).  The professional portrait market is estimated at $13
billion  with  an  online  share of $450 million (Source: Lyra Research, October
1999).  Industry  analysts  expect  explosive growth in this Internet space, and
with  this  growth,  commensurate  revenue  potential.  InfoTrends estimates the
number of photo-pushing members of online reprint sites will grow from about 2.8
million in 1999 to 11.5 million in 2003 (Source: InfoTrends, October 1999).  The
number  of  unique visitors to online reprint sites will jump exponentially from
6.4  million  in 1999 to 136 million in 2003 (Source: InfoTrends,  October 1999)
with  the  major  sponsorship, e-commerce and advertising revenue potential that
those  hundreds  of  billions  of  page  views  imply,  growing  concomitantly.

     With  digital  imaging  projected  to  be  the  second  largest  Internet
application  (trailing  only e-mail), many entries can be expected over the next
few  years  to  provide  "sticky"  applications, generate page views and provide
photo  printing.  The  combined  online  markets  that  we  currently  addresses
directly  or through our customer joint ventures totals $854 million in 2000 and
is  projected  to  grow  to $4.5 billion in 2002 (Source: Lyra Research, October
1999).

OUR  SOLUTION  AND  STRATEGY

     We  are  moving  aggressively to become one of the leading providers of the
backbone  technology  for  this  rapidly  growing  industry by providing several
custom products, all based upon our proprietary technology, to meet the specific
needs  of  the  various  businesses  in  the  reprint market.  Our strategy
currently  focuses  on  two  market  segments: print fulfillment and destination
sites  and  form on-line communities.  Our  technology  powers  the flexible and
customizable websites that allow companies to  upload  digital images onto their
websites,  thus  providing  their  customer  the  capability  to  order  prints,
reprints, photo-personalized items such as tee-shirts, greeting cards and coffee
mugs  as  well  as  digital  cameras  and  accessories.


                                       22
<PAGE>
PRINT  FULFILLMENT  PRODUCTS

     Most  of  the  U.S.  mini-lab  film  processors  currently process film and
create  prints,  but  lack  a  web  presence and method to store digital photos.
These  labs  have  neither  the  web-based  or  e-commerce capabilities, nor the
ability  for  their  customers  to  look  at,  and  choose,  their prints on the
Internet.  With  our  B2B  solution,  these  mini-labs can scan their customers'
ordinary  35mm  film  and  upload  the  digitized  images  onto  their  "own"
co-branded, private label or customized website.  Reprints can be fulfilled back
at  the  original processing lab, and either mailed to the customer or picked up
by  the  customer  at  it's  local  outlet.

     This  is  an  ideal  B2B  solution  for  major  retail outlets, distributed
mini-labs  and  traditional  film  companies  that  wish  to  keep pace with the
industry's  transition  to  online  digital solutions.  By selling this solution
through  its B2B channel to mini-labs, we enable, rather than compete with, this
industry.  The  online  portion  of  this  market  segment  is estimated at $3.3
billion  in  gross  revenue  in  2002  (Source:  Lyra  Research,  October 1999).
Examples  of  our client relationships in this segment include Canon, Futureshop
and Pakon.

INTERNET  DESTINATION  SITE  PRODUCTS

     We  have  developed  a  B2B  web-based  infrastructure giving solution that
provides  fully  integrated  templates  for other websites giving these websites
with  a  complete  online  digital  imaging/reprint  solution.  This  solution
can be easily installed as a co-branded, private label or customized product for
online  destination  site  companies.  By  providing  a  B2B  solution  to other
websites,  we  enable  rather than compete in this space.  The online portion of
this market segment is projected to be $651 million in 2002 (Source: InfoTrends,
October  1999).  Reprint  and  digital-imaging sites are considered particularly
"sticky,"  as  viewers  spend time looking at photos and typically make  two  to
three  viewing adjustments of each photo they view.  This greatly increasing the
advertising and sponsorship revenue potential from each page view.  Accordingly,
this boosts the relative value of reprint applications for portals and community
sites.  Examples  of  client relationships in this segment include  Maxpages and
Bravenet.


                                       23
<PAGE>
PRODUCTS  AND  SERVICES

     We  were  one  of  the  first  companies  dedicated to developing an online
photosharing  business.  We  have recently changed our focus to build a suite of
sophisticated,  fully-integrated,  proprietary B2B digital imaging/ photosharing
technologies.  Designed  for  B2B  backbone  purposes, our web-based application
technology  installs  easily,  scales,  supports  multiple  distributors  and
fulfillers,  and  is integrated seamlessly with a website's existing e-commerce,
transaction  and  advertising  functionality.  Not only does it provide a highly
integrated  digital  imaging  and  reprint  website,  it  automates  a  fast,
turnkey  installation  seamlessly  into a company's existing website, picking up
the  colors,  structure,  look  and  feel of that website.  Our turnkey solution
provides  an  alternative  to  a  complicated  photosharing  or  photo  enabled
e-commerce  website  that  would  take  a  customer  months  to  build.

     We  continue, to develop and upgrade our technology to meet the needs of an
evolving  market  place.  We are adding advanced image editing such as cropping,
red  eye,  image  manipulation and others, as well as simplified image uploading
and  the  addition  of audio features to maintain its leading-edge technological
advantage.  Our  products  are  all  user  friendly  and convenient.  Below is a
description  of  some  of  our current and planned products.  Given that many of
these products were only recently launched, we have little or no revenue history
for  relationships  involving  such  products.


PRINT  FULFILLMENT  PRODUCTS

DealerLoft.  Most  of  the  U.S. mini-lab film processing labs currently process
----------
film and create prints, but they lack a Web presence and method to store digital
photos.  These labs have limited or no Web-based or e-commerce capabilities, nor
the  ability  for  their  customers  to  look  at,  and  choose  their prints on
the Internet.  Launched  in  February  2000, DealerLoft allows mini-labs to scan
their customers'  ordinary   35mm   film   and  upload the digitized images onto
their  "own"  PhotoLoft,  Inc.  co-branded  or  private  label  website.   These
customers  can  then use our technology to review their photos, order prints and
pay  for  their  orders  on line.  Canon  and  Futureshop  are  two  DealerLoft
customers.

DESTINATION  SITE  PRODUCTS

UserLoft.  Our  first  destination site product,  UserLoft,  is  based upon  the
--------
fundamental technology  behind  our  B2B  Web-based infrastructure applications.
Comprised of a suite of state-of-the-art technologies, it was initially deployed
on our own website.


                                       24
<PAGE>

     To  create  and  capture  the  digital  imaging/  photosharing B2B backbone
technology  market,  We  have developed sophisticated, fully integrated UserLoft
templates  that  we  easily install as a co-branded, private label or customized
version  for  B2B  clients  wanting  a  site  completely  under  their  own
control.  UserLoft  provides  several  photo  upload  mechanisms  (Web,  email
and FotoSend),  free  storage,  content  filtering  (pornography filtering),
albums, categories,  photo searching, cropping, pan & zoom photo display,
address-books, guest-books,  e-Invitations,  photo-personalized  email  and
postmail  greeting cards,  photo-personalized  products  and  e-commerce.

   Our co-branded product provides client companies with a photosharing web site
within  our  web-site,  that is jointly branded by the client and us.  End users
are  not  aware  that  they  are visiting a collection of web pages within a web
site.  Each  page  provides  client logo impressions, and photos uploaded by the
client's  users are client-branded when listed in our album listings.  Epson.com
is  a  current  co-branded  customer.

     Our  private  label,  or  custom  template,  version  of  UserLoft provides
clients that do not have photo-hosting capabilities with the ability to add full
UserLoft features such as hosting, account management and e-commerce transaction
processing  to  their  existing  web sites.  This product offers complete client
branding  of  the  site  consistent  with  the  look and feel of the rest of its
website.  These  sites still provide a branding opportunity for PhotoLoft,  Inc.
as  they  are  labeled with the "Powered by PhotoLoft" logo is a current private
label  customer.


                                       25
<PAGE>
PageLoft.  Launched  during  the  second  quarter  of  2000,  PageLoft  is
--------
Our most customized B2B product.  It is a suite of interfaces that provide  full
UserLoft  functionality that can be embedded within clients' existing web sites.
Clients may use PageLoft to add photo upload and display components within their
web  sites,  as  well  as  access  to  PhotoLoft,  Inc.'s e-commerce facilities.
Express  Page  is  one  example  of  a  current  PageLoft  customer.

     As  part  of  the ongoing  evolution  of our business model, we continually
Evaluate  new  market  segments  that  could  benefit  from  our  technology.

CUSTOMER  AND  CLIENT  RELATIONSHIPS

     Below  is  a  description of some of our customer and client relationships.
Many of these relationships have only recently been launched and, as such, there
is  little  or  no  revenue  history  associated  with  the  arrangement.

NBCi/Xoom.com.  Xoom,  part  of  NBCI,  is among the 25 busiest websites with an
-------------
e-commerce  portal community and members.  We  provide  a  Xoom-labeled  version
of our solution.  As part of our arrangement  with Xoom, we  provide our current
member list to Xoom, and Xoom has the right to market  via  e-mail  directly  to
our  members. We also have a revenue sharing arrangement with Xoom.

Canon.  We.  provide  a  private-label  Canon  version  of   the  our  solution
-----
incorporated into the Canon mini-lab.  The solution was launched in April, 2000.
We receive a monthly  service  fee  from Canon, and also have a  revenue-sharing
arrangement.


                                       26
<PAGE>
Pakon.  Pakon  is  among  the largest suppliers of photographic digital scanners
-----
for  mini-labs  in the U.S., and its impact scanner is among the world's fastest
methods of digitizing film.  Our  platform  is built into the Pakon scanner.  We
also  have  a  joint  marketing  agreement,  but  there  is  no revenue  sharing
arrangement.  Customers  generated  through  the  Pakon  relationship become our
customers.


Bravenet.  We  provide  Bravenet,  a  fast  growing  homepage  making  community
--------
with  1,395,000  unique  users, with a private label B2B  photosharing  solution
under a January  2000  agreement.  We have both a  joint marketing  and  revenue
sharing arrangement with Bravenet.

Maxpage.  Under  a January 2000 agreement, we provide  Maxpage, a  fast  growing
-------
homepage  creation  community, with  a  private label B2B photosharing solution.
We  have  both  a  joint marketing and revenue sharing arrangement with Maxpage.

Epson.  Epson  is  a  larger  consumer  electronics equipment supplier including
-----
digital  cameras.  We   give  all  Epson  users  a  "premium account" on our web
site (premium  accounts  include up to 50 megabytes  of memory).  Epson  puts  a
sticker on  its  photo printer boxes that directs users to PhotoLoft, Inc. where
they can  register.  There is no revenue share.

     In  the three months ended March  31, 2000, three customers, Canon, Arcsoft
and Adsmart  each  accounted  for over 10% of  our revenues.  For the year ended
December 31. 1999, three customers Canon, Arcsoft and Adsmart each accounted for
over 10% of our revenues.


                                       27
<PAGE>
MARKETING

We   market  through  two  primary  channels:

     1.     direct marketing force; and
     2.     co-branding  agreements.

Direct  Marketing.  We  maintain  a force of internal and external marketing and
------------------
sales  personnel  that  target  potential  customers that could benefit from our
products.  We also attend tradeshows that our potential customers attend.

Co-Branding Relationships.  Typically these agreements call for a co-branded web
-------------------------
page,  featuring  the  look  and  feel of our site along with the brand features
of  the partner  company.  Usually this brand is found in the upper right corner
of  the  home  page.  Where applicable, the  partner companies also advertise us
through their packaging by including  our  logo  on  the  box,  inserts  in  the
packaging,  and  mentions  in the users' manuals or newsletters.  The co-branded
page  is  linked  to  both  our   website  and  the partner  company's  website.
We  share  with   our   partners    revenues   generated   from advertising  and
e-commerce  from  the  co-branded  page.


                                       28
<PAGE>
TECHNOLOGY

     Our  web-based  application  technology  installs easily, scales,  supports
multiple distributors and  fulfillers,  and  is  integrated  seamlessly  with a,
website's  existing  e-commerce, transaction  and advertising functionality. Not
only  do  we  provide  a  highly  integrated  digital  imaging and photosharing
website, but we also  automate a fast, turnkey installation  seamlessly  into  a
company's existing website, picking up  the colors, structure, look  and feel of
that  website.

     We  believe  that the open platform and tight integration of our technology
greatly enhance our power to provide valuable B2B solutions for our clients.  In
addition,  our  proprietary  configuration and licensed technology give  us  the
ability to provide  a  quick, private, label solution to our customers  together
with unique features  such  as  photo  viewing from different angles, zooming in
and out and panning:  a  powerful competitive advantage in all B2B  applications
from auction sites  and  e-tail  catalogs to professional event and artist
photography sites.


                                       29
<PAGE>
Our  technology  also  provides  secure  transaction  management,  templates for
customizable,  multimedia  products,  and  fulfillment  to multiple, distributed
fulfillers  and  can  bind  an image of the finished photo or photo-personalized
product,  such  as  tee  shirts,  in the shopping cart compared with just a word
description  found  in  other  sites.

Our  proprietary  FotoSend  technology  allows  digital  cameras, film scanners,
software  applications and other web sites to interact with any photohosting web
site.  An  essential  component  for B2B photosharing operations, it provides an
industry-standard means to upload, manage and share photos on the Web, which has
been  lacking  so  far.  Conventional  photo hosting companies have each created
their  own  proprietary  upload solutions, forcing hardware vendors to support a
different  standard  for  each  photo  hosting  site  they  support.  We markets
FotoSend  as  the  industry  standard,  to  build  sales  and  brand  value.

     We  continue to develop and upgrade our technology.  We are adding advanced
image  editing such as cropping, red eye, image manipulation and others, as well
as simplified image uploading and the addition of audio features to maintain its
leading-edge  technological  advantage.


OPERATIONS  AND  SYSTEMS

     To  provide  our  members with the most efficient, flexible, and innovative
services possible, our administrative operations combine in-house and outsourced
services  and functions.  Our strategy is to keep our in-house staff small, with
a  focus  on  core competencies in technical and research and development areas,
and  to  outsource other functions and projects on an as-needed basis.  Internal
functions   currently   include  account  management,  traffic  management,  and
managerial  projects  focusing  on  the  development  and management of business
partnerships  with  appropriate  parties.  At  this  point, outsourced functions
include  e-commerce  business  services  and maintenance of network hardware and
Internet  connections.

     The equipment that supports our web site is located in a secured individual
cage  space, meaning that the equipment is surrounded by a locked metal cage, at
the  San  Jose,  California  web  site  hosting  facility  operated  by AboveNet
Communications,  Inc.  AboveNet is the architect of the global, one-hop Internet
Service  ExchangeTM , a network delivering Internet connectivity and co-location
solutions  for companies such as ours.  We have a co-location agreement in place
with  AboveNet.  The  agreement  has a term of one year.  AboveNet also provides
our  web  site  with  its connection to the Internet and also houses some of our
equipment.

     Our web site is supported by on a series of Intel Pentium II Dual Processor
Servers. These servers share the obligation of supporting our web site in such a
manner that when one is overburdened,  it shifts the excess  obligation  another
server.  This  provides  substantial  assurances  that our web site will  remain
accessible to users. Our site currently  utilizes several Dual Processor Pentium
III 400s with three  gigabytes of storage space to support the web site and Dual
Processor  Pentium III 400's with one and a half  terabytes of storage  space to
support  the  images  posted  on our web  site.  Currently,  there  are two dual
Processor  Pentium III 400s with 25  gigabytes  of storage  space to support our
database  engine that  catalogues  photographs  and  maintains  other data.   We
combine  database  servers,  image servers, and web servers into a configuration
called a "pod", and we are able to add pods as our community grows.


                                       30
<PAGE>
     Our  secure  data management is through SQL Server version 7.0.  SQL Server
Logs  are  generated  every eight hours to facilitate database reconstruction in
the  case  of hardware or software failure.  These files are written to the hard
disk  and  backed  up  to  tape  with  a combination of third party software and
software  developed  in  house.


     Since  January  1998,  our  site  has  been  available for use by end users
approximately  99.6%  of  the time. This service time excludes outages that were
due  to "act of god" or catastrophic failure of the hosting service unrelated to
any  specific  PhotoLoft, Inc.  software  or  hardware  issues.

COMPETITION

     The  photo  finisher  side  of the print fulfillment market includes Canon,
Pakon,  Kodk,  Fuji,  Agfa,  Digital  Now,  and  retailers  with photo finishing
businesses.  We  already  provide  private  label solutions for Canon and Pakon.
Only  Kodak is a competitor.  Kodak is a large centralized lab operator that has
introduced  a  strong  mini-lab  product called Photonet.  However, this product
requires  fulfillment  through  a  Kodak subsidiary and does not offer a private
label  product.  Digital  Now  sells  scanning systems into the mini-lab market,
and  has  an  estimated  40%  of  the  European  market.

     Competition  in  the  traditional Internet photosharing and digital imaging
arena is intensifying.  When we began development of its site in 1998 there were
virtually  no  competitors.  By  the  time  the  site was officially launched in
February  1999,  several  potential  competitors  had  emerged.  The  online
destination  market  is  highly  fragmented.  While  we  have  our  own valuable
photosharing  and  digital imaging destination website that site has emerged not
as  a  core business, but rather as a repository for building a customer base as
consumers "rollover" from client sites such as Canon.  Our site also serves as a
consumer  technology  proving  ground.  Specific  consumer  online photo-sharing
sites  include  PhotoNet,  PhotoPoint.com, Zing.com, and ClubPhoto.  A number of
other companies offering related services have also been launched.  For example,
several  new  on-line  fulfillment companies, such as Ofoto and Shutterfly, have
received  quite  a  bit of media attention.  As these companies actually provide
printing  for  on-line  photos,  their  current  activities,  for the most part,
complement  rather  than compete with ours.  In the retail/photofinisher segment
of  the  market,  these  companies  compete  against  our targeted customers for
digital  camera  print  fulfillment.  Recently other companies, such as Telepix,
PhotoIsland  and  Pixel  Magic,  have  announced  digital imaging infrastructure
offerings  for  retail  photofinishers.  However,  we believe that many of these
companies  do  not  have  the  ability  to  scale as rapidly As PhotoLoft and/or
provide  private  label  web  sites  to  these  customers.


                                       31
<PAGE>
     In  the  online  professional  services  market,  only  Zing  has shown any
interest in this emerging and fragmented segment of a well-established brick and
mortar  business.  There  are  also  two  brick  and mortar companies, Hicks and
Express  Digital,  that  are gradually moving into the digital Web-based side of
the  business.  Currently,  these  potential  competitors  either lack an online
photosharing  community  or  offer  products  that  have  limited functionality.


INTELLECTUAL  PROPERTY

     We  have  six  potentially  patentable  technologies.  These  are  the  PSA
(photosharing  Array),  the e-mail upload mechanism, TPL, the customizable shop,
PageLoft  and  the  albums.  We  are  currently in the process of finalizing the
documents to be filed and intends to file them in the next 60-90 days.  However,
there  can be no assurance that patent protection will ultimately be granted for
these  technologies.

     "Photoloft"  and  "HOWDY"  are  trademarks  and service marks of PhotoLoft,
Inc.  We  have  registered  the  trademark "Howdy" with, and our application for
registration  of  the  mark  "Photoloft" is currently pending before, the United
States  Patent  and  Trademark  Office.

     We  regard  the  protection  of  our copyrights, service marks, trademarks,
trade  dress  and trade secrets as critical to our future success.  We rely on a
combination  of  copyright,  trademark,  service  mark and trade secret laws and
contractual  restrictions  to  establish  and  protect our proprietary rights in
products  and  services.  We  have  entered  into  confidentiality and invention
assignment  agreements  with  our  employees  and contractors, and nondisclosure
agreements with our suppliers and strategic partners in order to limit access to
and  disclosure  of our proprietary information.  There can be no assurance that
these  contractual  arrangements  or  the other steps taken by us to protect our
intellectual  property  will prove sufficient to prevent misappropriation of our
technology  or  to  deter  independent  third-party  development  of  similar
technologies.  While  we  intend  to  pursue  registration of its trademarks and
service  marks  in  the  U.S.  and internationally, effective trademark, service
mark,  copyright  and  trade  secret  protection  may  not be available in every
country  in  which  our  services  are  made  available  online.

GOVERNMENTAL  REGULATION

     Our operations  and  products  and services are all subject to
regulations  set  forth by various federal, state and local regulatory agencies.
We  take  measures  to  ensure  our  compliance  with  all  such  regulations as
promulgated  by  these  agencies  from time to time.  The Federal Communications
Commission  sets  certain standards and regulations regarding communications and
related  equipment.


                                       32
<PAGE>
     There  are  currently  few  laws and regulations directly applicable to the
Internet.  It  is  possible that a number of laws and regulations may be adopted
with  respect  to  the  Internet  covering issues such as user privacy, pricing,
content,  copyrights, distribution, antitrust and characteristics and quality of
products  and services.  The growth of the market for online commerce may prompt
calls  for  more  stringent  consumer protection laws that may impose additional
burdens  on  those  companies  conducting business online.  Tax authorities in a
number  of  states  are  currently  reviewing  the  appropriate tax treatment of
companies  engaged in online commerce, and new state tax regulations may subject
us  to  additional  state  sales  and  income  taxes.

     Several  states have also proposed legislation that would limit the uses of
personal  user  information  gathered  online  or  require  online  services  to
establish  privacy  policies.  The  Federal  Trade Commission has also initiated
action  against  at  least  one  online  service  regarding  the manner in which
personal  information  is  collected  from  users and provided to third parties.
Changes  to  existing  laws or the passage of new laws intended to address these
issues,  including  some  recently proposed changes, could create uncertainty in
the  marketplace  that  could  reduce  demand  for  our products and services or
increase the cost of doing business as a result of litigation costs or increased
service  delivery  costs,  or could in some other manner have a material adverse
effect  on  our  business,  results  of  operations  and financial condition. In
addition,  because our services are accessible worldwide and we facilitate sales
of  goods to users worldwide, other jurisdictions may claim that we are required
to  qualify  to  do  business  as a foreign corporation in a particular state or
foreign  country.  Our  failure  to  qualify  as  a  foreign  corporation  in  a
jurisdiction  where  it  is  required  to  do  so  could subject us to taxes and
penalties  for  the  failure  to  qualify  and  could result in our inability to
enforce contracts in such jurisdictions. Any such new legislation or regulation,
or  the  application of laws or regulations from jurisdictions whose laws do not
currently  apply  to  our  business, could have a material adverse effect on our
business,  results  of  operations  and  financial  condition.

LEGAL  MATTERS

     On  June  23,  1999 Hewlett-Packard, Co.  filed an action against us in the
Santa Clara County Superior Court of California (Case Number CV 782769) alleging
trade  secret  misappropriation,  unfair  competition,  and  breach  of contract
arising out of the activities of one of our employees.  Hewlett-Packard sought a
preliminary  and  permanent  injunction enjoining us from directly or indirectly
using  trade  secrets  of  Hewlett-Packard  and  for  damages.  In May 2000, the
parties  agreed  to a non-monetary settlement of this matter, and the action was
dismissed.  We have a preexisting relationship with Hewlett-Packard with respect
to  the  development  and  use  of  certain  aspects of our advanced viewing and
printing  technologies.

     On  January  7, 2000 Gale Drive LLC filed an action against us in the Santa
Clara  County  Superior  Court  of  California  (Case Number CV 787055) alleging
breach  of contract arising out of a lease agreement for office space located in
Campbell,  California.  We are currently conducting settlement discussions with
Gale Drive LLC.


                                       33
<PAGE>
     In  January  2000  we agreed to the terms of a binding settlement agreement
with a former employee who had filed an action against us stating various claims
arising  out  of  the termination of his employment with us.  Under the terms of
the  settlement  agreement,  in which we admitted no wrongdoing, we paid $20,000
and  allowed  the  employee to exercise options to purchase 32,500 shares of our
common  stock  at  no  cost.

     In  April 2000 Expert Connection dba Kinetic Tec filed an action against us
in the Santa Clara County Superior Court alleging breach of contract arising out
of  an  alleged  fee agreement.  Kinetic Tec claims it submitted the resume of a
potential  employee  to  us  and  we hired the employee and thus owe Kinetic Tec
according  to  a  fee  agreement.  Kinetic Tec requests damages in the amount of
$21,000.  We are currently seeking to stipulate to set aside a default which was
entered against us.

     To  the  best  of our knowledge, there are presently no other pending legal
proceedings to which we or any of our subsidiaries is a party or to which any of
our  property  is  subject  and,  to  the best of its knowledge, no such actions
against  us  are  contemplated  or  threatened.

EMPLOYEES

     As  of June 30, 2000, we had 41 full time employees, including 12 in sales,
marketing  and  business development, 5 in administration and 24 in research and
development.  We  believe  that  our  future  success will depend in part on our
continued  ability  to  attract, integrate, retain and motivate highly qualified
technical and managerial personnel, and upon the continued service of our senior
management and key technical personnel.  We are in the process of augmenting its
management  team  with  seasoned  professionals.

     The  competition  for  qualified  personnel in our  industry and  graphical
location is intense, and there can be no assurance that we will be successful in
attracting,  integrating,  retaining  and  motivating  a  sufficient  number  of
qualified personnel to conduct its business in the future. From time to time, we
also employ  independent  contractors  to support our research and  development,
marketing, sales and support and administrative organizations. We have never had
a work stoppage,  and no employees are represented  under collective  bargaining
agreements. We consider our relations with our employees to be good.

     Our  executive  offices,  comprising  approximately  2,628 square feet, are
located  at 300 Orchard City Drive, Suite 142, Campbell, California 95008. These
facilities are leased on a month-to-month basis, and the monthly rent is $5,519.
We  also  sublease  approximately 1,430 square feet of space in another building
located  in  Campbell,  California  under  a  month-to-month  sublease.

PROPERTIES

     We  maintain  substantially  all  of  our  computer  systems  at  AboveNet
Communications,  Inc.  See  "Description  of  Business--Operations and Systems."
Our  operations  are  dependent  in part on our ability to protect our operating
systems  against  physical  damage  from  fire, floods, earthquakes, power loss,
telecommunications  failures,  break-ins  or  other similar events. Furthermore,
despite  our  implementation  of network security measures, our servers are also
vulnerable  to  computer viruses, break-ins and similar disruptive problems. The
occurrence  of  any  of  these  events  could result in interruptions, delays or
cessations in service to our users which could have a material adverse effect on
our  business,  results  of  operations  and  financial  condition.


                                       34
<PAGE>
                                   MANAGEMENT

DIRECTORS,  EXECUTIVE  OFFICERS  AND  KEY  EMPLOYEES

     The  following  table  sets  forth  certain information, as of July 15,
2000, concerning  our  executive  officers  and  directors:

<TABLE>
<CAPTION>
NAME                       AGE                POSITION
-------------------------  ---  -------------------------------------
<S>                        <C>  <C>
Jack Marshall (1) (3) (4)   38  President, Treasurer, Chief Executive
                                Officer and Director
-------------------------  ---  -------------------------------------
Christopher McConn          40  Chief Technology Officer
-------------------------  ---  -------------------------------------
Lisa Marshall (1)           41  Secretary
-------------------------  ---  -------------------------------------
Robert Free                 43  Vice President of Production
-------------------------  ---  -------------------------------------
Dan Devoe                   44  Vice President of Marketing
-------------------------  ---  -------------------------------------
Kay Wolf Jones              36  Vice President of E-Commerce
-------------------------  ---  -------------------------------------
Terren Peizer               40  Director
-------------------------  ---  -------------------------------------
Patrick Dane (2) (3) (4)    50  Director
-------------------------  ---  -------------------------------------
John Marshall (1) (2)       69  Director
-------------------------  ---  -------------------------------------
Brian Dowd                  34  Chief Financial Officer
-------------------------  ---  -------------------------------------
<FN>
(1)     John  Marshall  is the father of Jack and Lisa Marshall, who are brother
        and  sister.
(2)     Member  of  the  Compensation  Committee
(3)     Member  of  the  Audit  Committee
(4)     Member  of  the  Finance  Committee
</TABLE>

     The  following sets forth biographical information concerning our directors
and  executive  officers  for  at  least  the  past  five  years:

     JACK  MARSHALL has been developing Internet applications since 1993.  After
assignments  at  Texas Instruments and Honeywell, Mr. Marshall worked as a sales
manager  for  Teradyne,  formerly  MegaTest,  a  leading  developer of high-end,
state-of-the-art  semiconductor  test equipment.  Mr. Marshall founded Photoloft
in  1993  under  the  name  AltaVista Technology, Inc. Mr. Marshall received his
bachelor's  degree  in  electrical  engineering  and  computer  engineering from
Michigan  State  University and has taught electric circuit analysis at Highland
Community  College  in  Illinois.  He  has  also completed several masters level
courses  in  computer  engineering  at  Santa  Clara  University.

     CHRISTOPHER MCCONN has been the Chief Technology Officer of PhotoLoft, Inc.
since  February  1994.  Prior  to  our  adoption of the PhotoLoft, Inc. business
strategy,  he  served  as  our  webmaster and developed web-based multimedia and
imaging  programs. He has extensive expertise in programming C++ and served as a
consultant  to  Borland  International,  a  leading producer of C++ and software
development  tools  from  July  1995  to  July  1996.  Mr.  McConn  received his
bachelor's  degree  in  electrical engineering from UC Davis in 1982. Mr. McConn
has  over  13  years  of  industry experience including stints at Ford Aerospace
and  Teradyne,  where  he  oversaw  the  company's  software  QA  development.


                                       35
<PAGE>
     LISA  MARSHALL  has  over 20 years of strategic and tactical communications
experience,  focused  primarily  on investor relations, media communications and
marketing and brand development.  Working in a number of diverse industries, she
helped  spearheaded  nationwide  efforts  to deregulate the airline, natural gas
transportation,  and  most  recently, electric generation industries, working to
establish  strong,  deregulated  competitors  in  the  various marketplaces.  In
addition, she handled the communications efforts of the Vastar Resources Initial
Public  Offering,  which  was the largest to date on the New York Stock Exchange
when  implemented  in  1994.  From 1985 to 1988 she served in various managerial
positions  at  Continental  Airlines.  From  1988  to 1993 she served in various
managerial  positions at Tenneco Inc. From February 1993 to June 1997 she served
as  director  of  Communications  for  ARCO/Vastar Resources.  From July 1997 to
October  1998 she served as director of Communications for Southern Company. Ms.
Marshall earned her bachelor's degree from the University of Wyoming in American
Studies  in  1980  and  her  bachelors  degree from the University of Houston in
journalism  in  1984.

     ROBERT FREE has served as our Vice President of Production since May, 1999.
Previously,  from  1998  to  1999,  he  served  as  Director  of  Engineering at
Integrated  Software  &  Devices.  Prior  to  that, from 1997 to 1998, he was an
architect,  engineering manager and designer for award-winning three dimensional
web products at Live Picture.  From 1996 to 1997, Mr. Free served as the founder
of  Grafman  providing  corporate  graphics,  Internet  site  management  and
award-winning  three  dimensional  web  content,  where his works were published
internationally  in  several  web design books.  From 1995 to 1996, Mr. Free was
lead  engineer  for  commercial  web  server  software development at NetManage.

     DANIEL DEVOE  has  served  as  our Vice President of Marketing since  June,
2000.  Prior  to  PhotoLoft, Inc.,  Mr.  DeVoe  was  the  Manager  of  Business
Development  at  Canon  U.S.A., Inc.  and was responsible for the overall design
and  implementation  of  the  strategic  business  and  technology  plans  for
Multi-Media  Imagin  Lab and Internet Imaging opportunities.  From 1991-1997 Mr.
DeVoe  served  as  the  Vice  President  of  Sales  and  Marketing  for  Product
Development  for Denim Systems, Inc., directing all aspects of the Marketing mix
from  start-up  through  product  development,  market  positioning, pricing and
distribution.  At Denim Systems, Inc.  Mr.  DeVoe also developed a comprehensive
Production/POS/Accounting  System  for  the  Photo/Imaging  Labs.

     KAY  WOLF  JONES  has served as our Vice President of Marketing since 1996.
From 1989 to 1996, she served in the marketing department of Konami, a leader in
the  video  game  industry.  In 1994, she was named vice president of marketing,
and in June, 2000 she was named the Vice-President of E-Commerce.  Ms.  Jones
earned  her  bachelor of arts degree in advertising from Michigan State in 1985.

     BRIAN  P.  DOWD,  Chief  Financial  Officer,  adds  more  than  a decade of
financial  technology-based  experience  to  our  management  team.  Prior  to
PhotoLoft,  Inc.  Mr.  Dowd played a significant role in the formation of NetGUI
by  not  only  providing  strategic  input  to  the  company's business plan and
financial  forecast  but  also  by  aiding  in  all  aspects of implementing the
operational  structure.  Prior  to  NetGUI  Mr.  Dowd  was  with  Spectratek
Technologies,  a  privately-held  manufacturer of holographic film.  Included in
his  duties  at  Spectratek,  Mr.  Dowd oversaw operations administration, human
resources,  information technology planning, accounting, financial reporting and
facilities.  Prior  to  Spectratek, Mr.  Dowd was Controller of Peerless Systems
Corporation, a publicly-held embedded imaging software developer.  Mr.  Dowd was
responsible  for  SEC filings, financial reporting and facilities.  Rounding out
his financial management and technology background are stints as Controller with
Interactive  Group  Inc.,  and  Smith  Micro Software, both software development
companies.  While  at Smith Micro Software, Mr.  Dowd directed the company's IPO
in  conjunction  with the Chief Financial Officer and oversaw the acquisition of
an  existing  software  developer,  and managed the financial reporting process.
Mr. Dowd holds a bachelor's of science degree in business administration with an
Emphasis in accounting and finance from California Polytechnic University at
San Luis Opispo.  He is a Certified Public Accountant.

     TERREN  S.  PEIZER  joined our Board and was elected Chairman in June 2000.
He is Chairman and CEO of Intellect Capital Corp., a Los Angeles-based firm that
provides  investment  and  intellectual  capital  to  developmental and emerging
growth  technology companies.  Currently, Mr.  Peizer also serves as Chairman of
the  Board  of  Directors  for  Cray  Inc.  (NASDAQ:  CRAY), the world's largest
independent  supercomputer  company.  From  February  1997  to February 1999, Mr
Peizer  served  as  President  and Vice Chairman of Hollis-Eden Pharmaceuticals.
From  1993  to  1997,  he  served  as  Chairman  and  Chief Executive Officer of
Beachwood  Financial  Company,  Inc.,  an  investment  holding  company  that
specialized  in venture capital and developmental phase and small capitalization
company  investing.  From 1990 to 1993, Mr.  Peizer served as Chairman and Chief
Executive  Officer  of  Financial  Group  Holdings,  Inc., an investment holding
company.  From  1985  to  1990,  Mr.  Peizer  served  as  a senior member of the
investment  banking  firm  of  Drexel  Burnham  Lambert,  Inc.'s High Yield Bond
Department.  Mr.  Peizer received his B.S.E.  in Finance from The Wharton School
of  Finance  and  Commerce.

     PATRICK  DANE  has  spent  more  than  twenty  years in the high technology
industry.  He  spent  fifteen years in sales and marketing at Xerox where he was
responsible  for  bringing  the  "Alto"  Computer  Ethernet  and  File,  Print &
Communication  Servers  out  to the public from the Palo Alto Research Center in
1980.  Additionally, he was the creator of the award winning slogan "Team Xerox"
and  other  pioneering  efforts.  As  Vice  President, Sales & Marketing at Dove
Computer  Corp.  he  introduced  the MacWorld World Class Award Winning Dove Fax
Modem.  As  a  General Manager with Calera Recognition Systems from 1991 to 1992
Dane  was  responsible  for  bringing  Fax  Grabber  to  there tail and original
equipment  manufacturer  marketplace. While President and CEO of SoftNet in from
July 1992 to August 1993 he launched the category-leading Fax Works for Windows.
Dane co-founded and ran Pipeline Communications which introduced online warranty
registration to the computer industry. This service is used by over seventy five
of  the  top  PC manufacturers and ISV's in the marketplace today. In the spring
of1996,  Dane  founded  Tuneup.com  an  online  PC  service  center, Quarterdeck
Corporation  acquired  his  "Pioneer"  among  the  Internet  subscription-based
businesses  in  May  of  1997.  In  September1996,  Dane  and  Mike Walter began
broadcasting  a  weekly radio show devoted to the Internet called, "Pat & Mike's
World  Wide  Web  Radio  Show".  The show, sponsored by CompuServe, Yahoo! IZift
Davis,  Hewlett-packard,  Office  Depot.com, McAfee and USA Today, has a growing
worldwide  audience  on the Internet and in twenty seven real radio markets. The
show  was  picked  up for national syndication by Premiere Radio Networks in mid
1997.  Mr.  Dane  graduated  from  Broom  Comm  College  in  1969.


                                       36
<PAGE>
     JOHN C. MARSHALL began his career in 1952 with Shell Oil Company,  where he
held various management  positions until 1975, when he was named General Manager
of Land Operations,  North America.  He left the company in 1979 to join Patrick
Petroleum as senior vice  president.  A year later he was named  executive  vice
president  responsible  for all  operations,  and  all  merger  and  acquisition
activity.  After negotiating the sale of all PPC assets to General Electric,  he
founded  Kleenburn  Energy  in 1984 a  privately  held  independent  oil and gas
concern.  Mr.  Marshall  earned  his  bachelor's  degree  in  business  from the
University of Wyoming in 1952.

BOARD  OF  DIRECTORS

     All  directors  hold  office  until the next annual meeting of shareholders
following  their  election  or  until  their  successors  have  been elected and
qualified.  Executive officers are appointed by and serve at the pleasure of the
Board  of  Directors.  We may adopt provisions in our By-laws and/or Articles of
Incorporation  to  divide the board of directors into more than one class and to
elect  each  class  for a certain term.  These provisions may have the effect of
discouraging  takeover attempts or delaying or preventing a change of control of
PhotoLoft, Inc.

BOARD  COMMITTEES

     The  Compensation  Committee  of  the  Board  of  Directors  determines the
salaries and incentive compensation of our officers and provides recommendations
for  the  salaries  and  incentive  compensation  of  our  other  employees. The
compensation  committee  also  administers  our  stock  option plan. The current
members  of the Compensation Committee are Messrs. Dane and John Marshall. Prior
to  April  8,  1999,  we  did  not  have  a  Compensation Committee or any other
committee  of  the Board of Directors that performed any similar functions.  See
"Compensation  Committee  Interlocks  and  Insider  Participation."

     The  Audit Committee of the Board of Directors reviews, acts on and reports
to  the  Board  of  Directors  with  respect  to various auditing and accounting
matters,  including  the selection of our independent auditors, the scope of the
annual  audits,  fees  to  be  paid  to  the  auditors,  the  performance of our
independent  auditors  and  our accounting practices. The current members of the
audit committee  are  Messrs.  Dane  and  Jack  Marshall.

     The  Finance  Committee  of the  Board of  Directors  reviews,  acts on and
reports to the Board of Directors with respect to various financing matters. The
current members of the finance committee are Messrs. Dane and Jack Marshall.

     The Board of Directors does not have a nominating committee.

DIRECTORS'  COMPENSATION

     Directors who are also employees of PhotoLoft, Inc. receive no compensation
for  serving  on  the  Board of Directors. With respect to directors who are not
employees,  we  intend  to  reimburse  such  directors  for all travel and other
expenses  incurred  in  connection  with  attending  meetings  of  the  Board of
Directors  and  any  committees  of  the Board.  Non-employee directors are also
eligible  to  receive  and  have  received grants of non-qualified stock options
under  our stock option plan, and we intend to establish a non-employee director
stock option plan which will provide for initial option grants of a fixed number
of  shares  of  our common stock to non-employee directors and successive annual
option grants to such non-employee directors covering an additional fixed number
of  shares  to  provide us with an effective way to recruit and retain qualified
individuals  to  serve  as  members  of  the  Board  of  Directors.


                                       37
<PAGE>
COMPENSATION  COMMITTEE  INTERLOCKS  AND  INSIDER  PARTICIPATION

     We did not have a Compensation Committee or other committee of the Board of
Directors  performing  similar functions during the fiscal years ending December
31, 1997 and 1998.  In 1999, Jack Marshall and Chris McConn served as members of
our  compensation  committee.  The Board of Directors established a Compensation
Committee  as  of  April  8,  1999.  See  "Board  Committees."

COMPENSATION  SUMMARY

     The  following  table  sets  forth  the compensation awarded or paid to, or
earned  by, our Chief Executive Officer and all our other executive officers who
earned  in  excess  of  $100,000  in  salary  and bonus (collectively the "Named
Executives")  for  services  rendered  to us during the years ended December 31,
1998  and  December  31,  1999:

                     SUMMARY COMPENSATION TABLE (1)(2)
<TABLE>
<CAPTION>

                                       ANNUAL         LONG-TERM COMPENSATION
NAME AND                               COMPENSATION   NUMBER OF SECURITIES
POSITION                   YEAR        SALARY ($)     UNDERLYING OPTIONS (#)
<S>                       <C>         <C>            <C>
Jack Marshall, CEO,          1999      120,000                0
President and Treasurer
                             1998      156,864        1,135,032
Christopher E. McConn,       1999      115,000                0
Chief Technology Officer     1998      127,229          454,013
<FN>
(1)     Information  set  forth  herein  includes services rendered by the Named
Executives  while  employed  by  PhotoLoft,  Inc.  prior  to  the reorganization
with Data Growth,  Inc. and by PhotoLoft, Inc. following the reorganization with
Data  Growth,  Inc.

(2)     The  columns for "Bonus", "Other Annual Compensation", "Restricted Stock
Awards",  "LTP  Payouts"  and "All other Compensation" have been omitted because
there  is  no  compensation  required  to  be  reported.
</TABLE>


                                       38
<PAGE>
OPTION  GRANTS  DURING  YEAR  ENDED  DECEMBER  31,  1999

     No  option  grants  were  made to either of the Named Executives during the
fiscal  year ended December 31, 1999.

OPTION  EXERCISES  AND  YEAR-END  OPTION  VALUES

     The  following  table  sets  forth  certain information with respect to the
Named  Executives concerning exercisable and unexercisable stock options held by
them as of December 31, 1999. None of these executive officers exercised options
to  purchase  common  stock  in  1999.

          AGGREGATE OPTION EXERCISES IN 1999 AND YEAR END OPTION VALUES
<TABLE>
<CAPTION>
                                  Number of Unexercised                        Value of Unexercised In-the-
NAME                              Options at Year End(#)                       Money Options at Year End (1)
                       -----------------------------------------------------  -----------------------------
                            Exercisable                Unexercisable          Exercisable   Unexercisable
                       ----------------------  -----------------------------  ------------  --------------
<S>                    <C>                     <C>                            <C>           <C>

Jack Marshall . . . .                 401,991                        733,041  $    510,529  $      930,962

Christopher E. McConn                 160,796                        293,217  $    204,211  $      372,385

<FN>
(1)     Based  on  a  per  share  fair market value of our common stock equal to $1.75 per share, the fair
market  value  as  determined  by  our  Board  of  Directors  at  December  31,  1999.
</TABLE>

EMPLOYMENT  AGREEMENTS  AND  TERMINATION  OF  EMPLOYMENT  AND  CHANGE OF CONTROL
ARRANGEMENTS


                                       39
<PAGE>
     JACK  MARSHALL.  On May 10, 2000 we entered into a new employment agreement
with  Jack  Marshall  which  replaced  his preexisting March 15, 2000 employment
agreement.  Under  the  new  executive employment agreement, Jack Marshall is to
serve  as  our  Chief  Executive  Officer  and  perform  such  duties  as may be
reasonably  assigned  to  him  by  the  Board of Directors until such time a new
President  is  hired  by  us. The executive employment agreement provides for an
annual  base salary of $240,000 which shall be reviewed at least annually. Under
the executive employment agreement, the executive is also eligible for incentive
bonus  compensation  to  be  no  less  than  twenty-five  (25%)  percent of Jack
Marshall's annual salary if certain milestones are met. Mr. Marshall is eligible
for additional incentive bonus compensation to be no less than twenty five (25%)
percent  of  his  annual  salary  if  additional  milestones  are  met.  The new
executive  employment agreement also provides that Mr. Marshall will continue to
accrue  employment  options granted under a 1998 Stock Option Agreement, whereby
Mr. Marshall will vest up to 200,000 options when certain additional performance
criteria and  milestones  are  met.  Mr.  Marshall's  current  Stock Option
Agreement (relating to a total of 1,551,209 shares under option) shall remain in
effect.  He is eligible to receive vacation in accordance with PhotoLoft, Inc.'s
policies.  He  is  also  eligible  to participate in the health, life insurance,
medical,  retirement  and  other benefit programs that we may offer from time to
time.

     The  term of the executive employment agreement lasts until April 30, 2002.
We  may terminate  him  at  any  time with or without cause, The term "cause" is
defined  in  the  executive  employment agreement as: (i) the willful neglect of
duties  reasonably  assigned  by the Board of Directors; (ii) material breach of
the  agreement; or (iii) willful gross misconduct. If Mr. Marshall is terminated
without  cause,  he  is  to receive the lesser of (i) his base salary for twelve
(12)  months  or (ii) the base salary for the remaining life of the contract. In
addition,  Mr.  Marshall's options shall immediately vest and he shall continue,
to  receive  health,  medical,  life,  and  disability insurance for twelve (12)
months  from  the  date  of  termination.

     In  the event we enter into an agreement with another person or entity, the
effect  of  which is to change the control of PhotoLoft, Inc., then Mr. Marshall
shall  be exclusively entitled to terminate this Agreement and in such event, we
shall  pay  to  him (i) the amount of two (2) years base salary, and (ii) 50% of
his  base  salary as an incentive bonus. In addition, upon such termination, the
vesting  of  all  options  to purchase common stock of PhotoLoft.com held by Mr.
Marshall  shall be accelerated so that such options are immediately exercisable.

     CHRIS  MCCONN.  On  March  15, 2000 we entered into an employment agreement
with Chris McConn.  Under the executive employment agreement, Chris McConn is to
serve  as  our  Chief  Technology  Officer  and  perform  such  duties as may be
reasonably  assigned to him by the Board of Directors.  The executive employment
agreement provides for an annual base salary of $115,000 which shall be reviewed
at  least  annually.  The  executive employment agreement also provides that Mr.
McConn  will  continue  to  accrue employment options granted under a 1998 Stock
Option.  He is eligible to receive vacation in accordance with PhotoLoft, Inc.'s
policies.  He  is  also  eligible  to participate in the health, life insurance,
medical,  retirement  and other benefit programs which we may offer from time to
time.

    The  term  of the executive employment agreement lasts until March 15, 2001
and  continues  thereafter on a year to year basis unless terminated pursuant to
the  terms thereof. We may terminate him at any time with or without cause.  The
term  "cause"  is  defined  in  the  executive  employment agreement as: (i) the
willful  neglect  of  duties reasonably assigned by the Board of Directors; (ii)
material  breach  of  the  agreement;  or (iii) willful gross misconduct. If Mr.
McConn  is  terminated  without cause, he is to receive (i) pay in the amount of
one  (1)  year base salary (ii) vested stock options (iii) health insurance; and
(iv)  any  unused  vacation  for  a  period  of  one  (1)  year from the date of
termination.

     If he resigns from his position for  good  cause,  including a substantial
reduction  in  his position, duties or a material breach of the agreement by us,
he  is  to  be  deemed  terminated  without  cause  and  is  eligible to receive
severance.

     In  the event we enter into an agreement with another person or entity, the
effect  of  which  is to change the control of PhotoLoft, Inc., then Mr.  McConn
shall  be exclusively entitled to terminate this Agreement and in such event, we
shall  pay  to  him  (i)  the  amount  of one (1) year base salary, and (ii) any
benefits  payable  through  the  end  of  the  term.  In  addition,  upon  such
termination,  the  vesting of all options to purchase common stock of PhotoLoft,
Inc.  held  by  Mr.  McConn  shall  be  accelerated  so  that  such  options are
immediately  exercisable.  Mr.  McConn's  change of control provision was waived
for  the  Intellect  Capital  Group  Transaction.

     BRIAN  DOWD,  On June 26, 2000 we entered into an employment agreement with
Brian  Dowd.  Under the executive employment agreement, Mr.  Dowd is to serve as
our  Chief  Financial  Officer  and  perform  such  duties  as may be reasonably
assigned  to  him by the Board of Directors.  The executive employment agreement
provides  for an annual base salary of $150,000 which shall be reviewed at least
annually.  Under  the  executive  employment  agreement,  the  executive is also
eligible  for  a  discretionary  bonus, as determined by the Board of Directors,
based  upon performance criteria and milestones to be determined within four (4)
months  of Mr.  Dowd's employment date.  The executive employment agreement also
provides  that Mr.  Dowd is to receive options to purchase 400,000 shares of our
common  stock  at  a  price  of  $2.44  per  share.  In  the  event of a merger,
consolidation,  acquisition,  separation  or  reorganization  all of his granted
options  shall  vest  immediately.

     He  is also eligible to participate in the health, life insurance, medical,
retirement,  vacation  and other benefit programs that we may offer from time to
time.

     The  term  of  the executive employment agreement lasts until June 26, 2003
and  continues thereafter on an at will basis.  We may terminate him at any time
with  or without cause.  The term "cause" is defined in the executive employment
agreement  attached  hereto  as  an  exhibit.

     If  Mr.  Dowd  is terminated without cause, he is to receive the following:
(i)  all accrued but unpaid base salary and vacation, in a lump sum; and (ii) an
amount  equal to the lessor of (A) the remaining base compensation (base salary)
under  the  initial  term (at the rate in effect at the time of termination) and
(B)  six  (6)  months of base compensation (at the rate in effect at the time of
termination.)


                                     40
<PAGE>
     KAY  WOLF JONES.  On March 15, 2000 we entered into an employment agreement
with  Kay  Wolf Jones.  Under the executive employment agreement, Kay Wolf Jones
is  to serve as our Vice President, Marketing.  In June, 2000 Ms. Jones accepted
the position of Vice President of E-Commerce and will perform such duties as may
be  reasonably  assigned  to  her  by  the  Board  of  Directors.  The executive
employment  agreement  provides for an annual base salary of $95,000 which shall
be reviewed at least annually.  The executive employment agreement also provides
that  Ms.  Jones  will  earn  up to 150,000 options granted under the 1998 Stock
Option.  She  is  eligible  to  receive  vacation  in accordance with PhotoLoft,
Inc.'s  policies.  She  is  also  eligible  to  participate  in the health, life
insurance,  medical,  retirement  and  other benefit programs which we may offer
from  time  to  time.


     The  term  of the executive employment agreement lasts until March 15, 2001
and  continues  thereafter on a year to year basis unless terminated pursuant to
the  terms thereof. We may terminate her at any time with or without cause.  The
term  "cause"  is  defined  in  the  executive  employment agreement as: (i) the
willful  neglect  of  duties reasonably assigned by the Board of Directors; (ii)
material  breach  of  the  agreement;  or (iii) willful gross misconduct. If Ms.
Jones  is  terminated  without cause, she is to receive (i) pay in the amount of
one  (1)  year base salary (ii) vested stock options (iii) health insurance; and
(iv)  any  unused  vacation  for  a  period  of  one  (1)  year from the date of
termination.

     If she resigns from her position  for  good  cause, including a substantial
reduction  in  his position, duties or a material breach of the agreement by us,
she  is  to  be  deemed  terminated  without  cause  and  is eligible to receive
severence.

     In  the event we enter into an agreement with another person or entity, the
effect  of  which  is  to change the control of PhotoLoft, Inc., then Ms.  Jones
shall  be exclusively entitled to terminate this Agreement and in such event, we
shall  pay  to  her  (i)  the  amount  of one (1) year base salary, and (ii) any
benefits  payable  through  the  end  of  the  term.  In  addition,  upon  such
termination,  the  vesting of all options to purchase common stock of PhotoLoft,
Inc.  held  by  Ms.  Jones  shall  be  accelerated  so  that  such  options  are
immediately  exerciseable.  Ms.  Jones  waived these provisions in the Intellect
Capital  Transaction.  Ms. Jones' change of control provision was waived for the
Intellect  Capital  Group  Transaction.

STOCK  OPTION  PLAN

     Our  stock  option plan was adopted by the Board of Directors, and ratified
and  approved  by our stockholders, as of the closing of the reorganization with
Data  Growth,  Inc.  The  Board  of Directors amended the Plan in June 1999. The
following description of our stock option plan is a summary and qualified in its
entirety  by  the  text  of  the  plan,  which  is  filed  as an exhibit to this
registration  statement.

     The  purpose  of  the  Plan is to enhance our profitability and stockholder
value by enabling us to offer stock based incentives to employees, directors and
consultants.  The  Plan  authorizes  the  grant of options to purchase shares of
common stock to  employees, directors and consultants of PhotoLoft, Inc. and its
affiliates.  Under  the  Plan,  we  may grant incentive stock options within the
meaning  of  Section  422 of the Internal Revenue Code of 1986 and non-qualified
stock  options.  Incentive  stock options may only be granted  to our employees.

     The  number  of  shares  available for options under the Plan is 3,800,000.
The Plan is administered by the Compensation Committee of the board.  Subject to
the  provisions  of  the  Plan,  the  Compensation  Committee  has  authority to
determine  the  employees, directors and consultants of PhotoLoft, Inc.  who are
to  be  awarded  options  and  the terms of such awards, including the number of
shares subject to such option, the fair market value of the common stock subject
to  options,  the  exercise  price  per  share  and  other  terms.


                                       41
<PAGE>
     Incentive  stock options must have an exercise price equal to at least 100%
of the fair market value of a share on the date of the award unless the grant is
to a stockholder holding more than 10% of our voting stock in which case it must
be  110% of the fair market value on the date of grant.  Generally, they may not
have  a  duration  of  more  than  10  years  or five years if the grant is to a
stockholder  holding  more  than 5% of our voting stock. Terms and conditions of
awards  are  set  forth  in  written  agreements between PhotoLoft, Inc. and the
respective option holders. Awards under the Plan may not be made after the tenth
anniversary  of the date of its adoption but awards granted before that date may
extend  beyond  that  date.

     If  the employment with PhotoLoft, Inc. of the holder of an incentive stock
option is terminated for any reason other than as a result of the holder's death
or disability or for "cause" as defined in the Plan, the holder may exercise the
option,  to  the  extent  exercisable  on the date of termination of employment,
until  the  earlier  of the option's specified expiration date and 90 days after
the  date  of  termination.  If  an option holder dies or becomes disabled, both
incentive  and  non-qualified  stock  options may generally be exercised, to the
extent  exercisable  on the date of death or disability, by the option holder or
the  option  holder's  survivors  until  the  earlier  of the option's specified
termination  date  and  one  year  after  the  date  of  death  or  disability.

     As of July 15, 2000, 3,163,687 shares had been issued as the result of the
exercise  of  options  previously granted  under the plan and outside the plan,
and  approximately 5,042,431 shares were subject to outstanding options granted
under  the  plan  and  outside the plan. The exercise prices of the outstanding
options  ranged  from $ 0.48 to approximately $5.25. The options under the Plan
vest over varying lengths of time pursuant to various option agreements that we
have entered into with the grantees of such options.

     We  have  not  registered  the  Plan,  or  the  shares  subject to issuance
thereunder,  pursuant  to the Securities Act of 1933.  Absent registration, such
shares,  when  issued upon exercise of options, would be "restricted securities"
as  that  term  is  defined  in  Rule  144  under  the  Securities  Act of 1933.

     Optionees  have no rights as stockholders with respect to shares subject to
options  prior  to  the  issuance  of  shares  pursuant to the exercise thereof.
Options  issued to employees under the Plan shall expire no later than ten years
after  the  date  of  grant.  An option becomes exercisable at such time and for
such  amounts  as  determined at the discretion of the Board of Directors or the
Compensation  Committee at the time of the grant of the option.  An optionee may
exercise  a part of the option from the date that part first becomes exercisable
until  the  option  expires.  The  purchase  price for shares to be issued to an
employee  upon his exercise of an option is determined by the Board of Directors
or  the  Compensation Committee on the date the option is granted.  The purchase
price  is  payable  in  full  in cash, by promissory note, by net exercise or by
delivery  of  shares  of  our  common  stock  when  the  option  is  exercised.


                                       42
<PAGE>
     The  Plan  provides  for  adjustment  as  to the number and kinds of shares
covered  by the outstanding options and the option price therefor to give effect
to any stock dividend, stock split, stock combination or other reorganization of
or  by  PhotoLoft, Inc..

LIMITATION  OF  LIABILITY  AND  INDEMNIFICATION

     Our  Articles  of  Incorporation,  with  certain  exceptions, eliminate any
personal  liability  of  directors  or  officers  to  us or our stockholders for
monetary damages for the breach of such person's fiduciary duty, and, therefore,
an  officer  or  director  cannot  be  held  liable  for  damages  to  us or our
stockholders for gross negligence or lack of due care in carrying out his or her
fiduciary duties as a director or officer except in certain specified instances.
We  may  also adopt by-laws which provide for indemnification to the full extent
permitted  under law which includes all liability, damages and costs or expenses
arising  from  or  in  connection  with  service  for,  employment  by, or other
affiliation  with us to the maximum extent and under all circumstances permitted
by  law.

     There  are  presently  no  material  pending  legal  proceeding  to which a
director,  officer  and  employee  of  ours  is  a  party.  There  is no pending
litigation  or proceeding involving one of our directors, officers, employees or
other  agents  as to which indemnification is being sought, and we are not aware
of  any  pending  or  threatened  litigation  that  may  result  in  claims  for
indemnification  by  any  director,  officer,  employee  or  other  agent.

     We  have  entered  into  indemnification  agreements with our directors and
officers.  These  agreements  will  provide, in general, that we shall indemnify
and hold harmless such directors and officers to the fullest extent permitted by
law  against  any  judgments,  fines,  amounts paid in settlement, and expenses,
including  attorneys' fees and disbursements, incurred in connection with, or in
any  way  arising out of, any claim, action or proceeding against, or affecting,
such  directors  and  officers resulting from, relating to or in any way arising
out  of,  the  service  of  such  persons  as  our  directors  and  officers.

     To  the  extent  provisions  of  our  articles of incorporation provide for
indemnification of directors for liabilities arising under the Securities Act of
1933  or  the  Securities  Exchange  Act  of  1934, those provisions are, in the
opinion  of  the  Securities  and Exchange Commission, against public policy and
therefore  are  unenforceable.

                           RELATED PARTY TRANSACTIONS

     Unless otherwise indicated, information in this section regarding shares of
our  common stock reflect the 1.5133753 for 1 conversion ratio applied to shares
of  PhotoLoft.com,  Inc.,  a California corporation, common stock at the time of
the  reorganization  referred  to  below.


                                       43
<PAGE>
     ISSUANCES  TO  FOUNDER.  Upon  his  founding  of  PhotoLoft.com,  Inc.  in
November,  1993,  we  issued  756,688 shares of common stock to Jack Marshall in
exchange  for  $500.00.  At that time, we also issued him options to purchase up
to 1,152,493 shares of common stock which vested over a four year period and had
an  exercise price of $0.001 per share.  He exercised his options and elected to
purchase  1,152,493  shares  of  common  stock  in  February,  1999.  During our
offering  of  preferred  stock  described  below, he purchased 125,000 shares in
exchange  for  $25,000.  He transferred 50,000 shares of common stock by gift in
February 1999.  In  March,  1999 his shares of PhotoLoft.com, Inc.  common stock
and  his  options  to  purchase shares of PhotoLoft.com, Inc.  common stock were
converted  into  shares  of PhotoLoft.com  common stock, and options to purchase
PhotoLoft.com  common  stock as a result of the reorganization with Data Growth,
Inc.

     SERIES  A  PREFERRED  OFFERING.  From  1994  to 1998 we conducted a private
offering  of  PhotoLoft.com, Inc.,  a  California corporation series A preferred
stock.  As  a result, we sold the aggregate amount of 2,275,625 shares of series
A  preferred stock in exchange for $455,125.  Under this offering, Messrs.  John
Marshall,  and  Chris  McConn,  purchased  295,000  and  25,000 shares of stock,
respectively.  As  described  above, Mr.  Jack Marshall also participated in the
offering.  Each outstanding share of series A preferred stock was converted into
1.5  shares  of  common  stock  of  PhotoLoft.com, Inc.  in February, 1999.  Ms.
Lisa  Marshall  purchased  12,500  shares  for  $2,500.

     SERIES  B PREFERRED OFFERING.  In August 1996, conducted a private offering
of PhotoLoft.com, Inc., a California corporation series B preferred stock.  As
a  result,  we  sold 150,000 shares of our series B preferred stock to Mr.  Kris
Chellum  for  $45,000.  Each  outstanding  share of series B preferred stock was
converted  into  1.5  shares  of  common  stock  of  in  February,  1999.

     1996 CONSULTING  SERVICES.  In 1996 we issued 53,472 shares of common stock
to Mr.  Keith  Queeney  and Mr.  Christopher  McConn in  exchange  for  services
provided to us.

     SERIES  C PREFERRED OFFERING. In October, 1997 we entered into an agreement
with  Kremen, Father & Partners to provide us with financial consulting services
and  assist  us  with  obtaining  financing.  One  of our former directors, Gary
Kremen,  was  a  principal of Kremen, Father & Partners. In exchange for $59,500
worth  of  services,  we  issued,  from  1997 to 1998, 63,384 shares of series C
preferred  stock  to  Mr.  Kremen.  Each outstanding share of series C preferred
stock  was  converted  into  1.5  shares  of  common  stock  in  February, 1999.
Currently,  we  no  longer  contract  with  Kremen,  Father  &  Partners for any
services.

     1998 CONSULTING SERVICES.  In 1998 we issued 176,006 shares of common stock
to  consultants  and employees who provided services to us. Under this offering,
Ms.  Lisa  Marshall  received  15,739  shares  of  common  stock.

     EXERCISED  STOCK OPTIONS.  In February, 1999 we issued the aggregate amount
of  2,844,112  shares  of  common stock upon the exercise of options to purchase
common  stock  which  were  granted  to  employees, directors and consultants of
PhotoLoft,  Inc.  between  1993  and  1998.  Under  this issuance, Messrs.  Jack
Marshall  and  Chris  McConn exercised options to purchase 1,152,493 and 610,181
shares  of  common  stock,  respectively.


                                       44
<PAGE>
     STOCK  OPTION  PLAN.  In  1998, we issued options to purchase the aggregate
amount  of  2,675,572  shares  of  common  stock  to  employees,  directors  and
consultants  of  PhotoLoft.com  pursuant  to  PhotoLoft.com's stock option plan.
These  options  have an exercise price of $0.48 per share.  Under this offering,
Messrs.  Jack  Marshall  and  Chris  McConn  received  options to purchase up to
1,135,032 and 454,013 shares of common stock, respectively, with exercise prices
of  $0.48  per  share.  These  options  vest  in  48  monthly  installments.
Additionally,  from January to December 1999, we have issued options to purchase
the  aggregate  amount of 970,201 shares of common stock to employees, directors
and  consultants  of PhotoLoft, Inc.  pursuant to PhotoLoft, Inc.'s stock option
plan.  These options were issued at their fair market value on the date of grant
and  have  exercise  prices  ranging  from  $0.48  to  $5.25.

     In  addition to the above, in March 1999, we issued the aggregate amount of
228,375  shares  of common stock upon the exercise of options to purchase common
stock  which  were  granted  to certain employees, directors, and consultants of
PhotoLoft, Inc.  in March 1999 under PhotoLoft, Inc.'s stock option plan.  These
options  had  an  exercise  price  of $0.50 per share.  Under this offering, Mr.
John  Marshall  exercised  options  to  purchase  13,500 shares of common stock.

     REORGANIZATION.  On  March  1,  1999,  PhotoLoft.com, Inc., a California
corporation entered into the reorganization with a non-operating public company,
Data  Growth,  Inc.,  a Nevada corporation incorporated in January, 1996.  Under
the  Reorganization  Agreement, the PhotoLoft, Inc., Inc.  stockholders received
1.5133753  shares  of  Data  Growth  common  stock in exchange for each of their
shares of common stock.  Additionally, the holders of options to purchase shares
of  common  stock  of PhotoLoft.com, Inc.  terminated their options and received
options  to  purchase shares of common stock of Data Growth.  As a result of the
reorganization  with  Data  Growth,  PhotoLoft.com,  Inc.  became a wholly-owned
subsidiary of Data Growth.  Data Growth adopted  the  PhotoLoft.com, Inc.  stock
option  plan.  An  aggregate  of 9,579,266 shares of common stock and options to
purchase  an  aggregate  of  2,795,734 shares of common stock were issued to the
former  PhotoLoft.com, Inc.  stockholders and option holders, respectively, in
the  reorganization  and  the  PhotoLoft.com,  Inc.  stockholders  owned
approximately  77% of Data Growth immediately after the reorganization.  As part
of  the  reorganization,  all  of  the  executive officers and directors of Data
Growth  resigned  and  the  executive  officers and directors of PhotoLoft.com,
Inc.  became  the  executive officers and directors of Data Growth which changed
its  name  to  PhotoLoft.com.


                                       45
<PAGE>
     OTHER  RELATED  TRANSACTIONS.  In  December  1999,  we  issued  options  to
purchase up to 288,000 shares of common stock to Lisa Marshall, our Secretary as
compensation  for  services rendered.  The right to exercise these options vests
in  16  equal  quarterly  installments  over 4 years. The exercise price for the
options is $1.50 per share, which was not less than the fair market value of the
shares  underlying  the  options  on  the  date  of  grant.

     In  December  1999,  in exchange  for  $250,000 we issued 163,217 shares of
common stock and warrants to purchase up to 33,000 shares  of  common stock with
exercise prices of $1.5317  per  share  to  Lisa  Marshall,  our  Secretary.  In
December 1999, we also issued  97,930 shares of common stock to John Marshall, a
Member  of  our  board  of  directors  and  warrants  to  purchase  up to 20,000
shares of common stock with exercise  prices  of  $1.5317 per share, in exchange
for  $150,000.

     In  March 2000 we issued options to purchase up to 378,344 shares of common
stock  to  Jack  Marshall,  pursuant  to  his  employment  agreement.

     In March 2000,  we obtained  loans from George  Perlegos,  a holder of more
than 5% of our common stock, and one other shareholder aggregating $115,000.

     In  May 2000, we received a loan of $50,000 from Kay Wolf Jones, one of our
officers.  The  loan  bears  interest  at  a  rate  of 10%  per month.  In June,
2000 we repaid the loan to Kay Wolf Jones.

     On  June  8, 2000, pursuant to a Stock Purchase Agreement dated as of April
18,  2000  (the  "Agreement"),  we  issued  and  sold 900 shares of our Series B
Convertible  Preferred  Stock  (the  "Series  B  Preferred  Stock") to Intellect
Capital  Group, LLC, a Delaware limited liability company ("ICG").  ICG is a Los
Angeles-based  firm  that  provides  investment  and  intellectual  capital  to
developmental and emerging growth stage technology companies and takes an active
role  to assist them to realize their full potential.  The consideration for the
Series  B  Preferred Stock consisted of $9,000 in cash.  In conjunction with the
Agreement,  ICG  will  become an active shareholder, and will assist us with the
creation and and execution of our strategic plan, building a management team and
Board  of  Directors,  identifying and consummating strategic relationships, and
advising on merger and acquisition activities, our capital formation process and
corporate  finance  and  corporate communications.  The Series B Preferred Stock
was  convertible,  on  or  before July 8, 2000, into 50% of our then-outstanding
common  stock  following the conversion (on a fully- diluted basis).  As of July
8, 2000, we had 33,825,266 shares of common stock outstanding on a fully-diluted
basis.  However,  on  July  8, 2000, we did not have enough shares of authorized
common  stock  to convert all of the Series B Preferred Stock.  On that date, we
issued  27,914,023  shares of common stock in partial conversion of the Series B
Preferred Stock.  Pursuant to the terms of May 22, 2000 letter agreement between
the  holder  of  the  Series  B Preferred Stock and us, we incurred penalties of
$13,122,959  as a result of the inability to convert the remainder of the Series
B  Preferred  Stock.  These  penalties  have  been  waived by the holder and the
holder  has  waived  its right to receive the additional 5,911,243 shares it was
entitled to on July 8, 2000 in exchange for the issuance of warrants to purchase
an  aggregate  of  11,900,000 shares of our common stock at an exercise price of
$1.65  per  share.  The  warrants  are  not exercisable before December 8, 2000;
after  that date, they may be exercised, or exchanged on a two-for one basis for
shares  of  our  common  stock.  The conversion has diluted, and the exercise of
these  warrants  will  dilute,  the  interests  of  our  other  shareholders.

     Pursuant  to  the  Agreement, we elected Terren S. Peizer, the ICG Chairman
and  Chief  Executive  Officer,  as  our  Chairman  and a member of our Board of
Directors.  In  connection  with  the  Agreement, we entered into a Registration
Rights  Agreement,  dated  June  8,  2000, which requires us to register, at our
expense, the common stock into which the Series B Preferred Stock is convertible
upon the demand of ICG; provided, however, that no such demand can be made prior
to  December  8, 2000. The Registration Rights Agreement also provides unlimited
piggyback  registration rights. Certain of our shareholders also entered into an
Agreement  among  Shareholders  and  Company  with ICG and us, pursuant to which
those  shareholders  agreed  to  vote  to  elect  to the Board a candidate to be
designated  by  future  investors  and  a  Lock-Up  Agreement  restricting their
transfer  of  our  common  stock.

     Prior  to entering into the Agreement, ICG loaned us $275,000 pursuant to a
Loan  and  Security  Agreement  dated  May 18, 2000.  The loan is evidenced by a
Promissory Note, and secured by all of our assets.  In July, 2000 we repaid this
loan.  On  May 22, 2000, we also entered into a side letter with ICG in which we
agreed to (i) file a consent solicitation statement with the Securities Exchange
Commission  to  solicit  consents  for  the purpose of increasing our authorized
common  stock  to  200,000,000 shares and (ii) enter into Shareholder Agreements
with  certain  of  our  major shareholders in which those shareholders agreed to
consent  to  the  increase  in  our  authorized  common  stock.  The side letter
provides  for  financial penalties in the event that we fail to file the consent
solicitation  statement  and obtain approval of the increase by specified dates.

     In March 2000, we had sold and issued to an entity related to ICG a warrant
to purchase 400,000 shares of our common stock at an exercise price of $0.10 per
share.  These  warrants expire in March 2005.

     We  believe that all of the transactions set forth above were made on terms
no  less  favorable  to us than could have been obtained from unaffiliated third
parties. We intend that all future transactions, including loans, between us and
our  officers,  directors,  principal  stockholders and their affiliates will be
approved  by  a  majority of the Board of Directors, including a majority of the
independent  and  disinterested outside directors on the Board of Directors, and
be  on  terms  no  less favorable to us than could be obtained from unaffiliated
third  parties.

                              SELLING STOCKHOLDERS

     This  prospectus  relates  to  the offering by the selling stockholders for
resale  of  shares  of  our  common stock acquired by them in private placements
and  other  transactions.  All  of  the  shares  of common stock offered by this
prospectus are being offered by the selling stockholders for their own accounts.

     The following table sets forth information with respect to the common stock
beneficially  owned  by  the  selling  stockholders  as  of  the  date  of  this
prospectus, including shares obtainable upon the exercise of certain options and
warrants.  The  selling stockholders provided us the information included in the
table below.  To our knowledge, each of the selling stockholders has sole voting
and  investment power over the shares of common stock listed in the table below.
Other than as set forth below, no selling stockholder, to our knowledge, has had
a  material  relationship  with us during the last three years, other than as an
owner  of  our  common  stock  or  other  securities.


                                       46
<PAGE>
Additionally, the following table assumes  the  sale  of  all  shares  of common
stock offered by this prospectus; however, as the selling stockholders can offer
all, some or none of their shares of common stock, no definitive estimate can be
given as to the number of shares that the selling stockholders will  hold  after
the  offering.

<TABLE>
<CAPTION>
                                     BENEFICIAL OWNERSHIP              BENEFICIAL OWNERSHIP
                                        OF COMMON STOCK                 OF COMMON STOCK
                                      PRIOR TO THE OFFERING            AFTER THE OFFERING
-----------------------  -------------------------------------------  ---------------------
SELLING                        NUMBER OF             NUMBER OF        NUMBER OF  PERCENT OF
STOCKHOLDER                     SHARES              SHARES TO BE       SHARES      CLASS
                                                     SOLD UNDER
                                                   THIS PROSPECTUS
-----------------------  ---------------------  --------------------  ---------  ----------
<S>                      <C>                    <C>                   <C>        <C>
-----------------------  ---------------------  --------------------  ---------  ----------
Intercoastal Financial                 300,000               300,000          0           0
Services Corp
-----------------------  ---------------------  --------------------  ---------  ----------
Xoom.com                               350,000               350,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Continental Capital                    237,500               237,500          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Rick  Holman  (1)                      800,000               300,000    500,000           *
-----------------------  ---------------------  --------------------  ---------  ----------
OPUS X Capital                         400,000               400,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Dr. Michael
 Kesslbrenner                            7,600                 7,600          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
John Bolliger                              760                   760          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Rance Merkel                              7800                  3800          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Cranshire Capitol                       15,200                15,200          0           0
By: Mitchel Kopin
-----------------------  ---------------------  --------------------  ---------  ----------
Michael Woelfel                          3,800                 3,800          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Shanji Xiong                               760                   760          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Illinois Holding Co.                     7,600                 7,600          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Peter Che Nan Chen                      15,200                15,200          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Sui Wa Chau                              2,280                 2,280          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Wei Z. Yen                               2,280                 2,280          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Jeremy Dallow                            2,280                 2,280          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Steven and Cheryl Angel                  1,520                 1,520          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Allen B. Cohen                           3,800                 3,800          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
David Z. Lu                              1,520                 1,520          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Qilu Guan                                3,800                 3,800          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Jinsheng Yi                              1,520                 1,520          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Wiiliam R. Evans                         2,280                 2,280          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Roy Roberts                              1,900                 1,900          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
David Meyrowitz                          3,800                 3,800          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Friedlander
International Limited                1,202,400             1,202,400          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Cefeo Investments LTD                1,199,843             1,199,843          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Banca Del Gottardo                   3,935,000             3,935,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
AMRO International                     600,000               600,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Gary Kremen                            292,500               292,500          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Peconic Fund, Ltd.                     300,000               300,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
PanAmerica Capital
Group, Inc.                          1,250,000             1,250,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
James D. O'Brien                       300,00                300,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Alan Levinson                          450,000               450,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Ronald Pasternak                       150,000               150,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Paul Mazzanobile                       225,000               225,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Brian Delaney                          750,000               750,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Isaac Klein                             60,000                60,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Jeffery and Carol Starr                 60,000                60,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Michael Palma                           60,000                60,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Vincent Gioeni                          90,000                90,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Apollo Capital Fund LLC                150,000               150,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Alborz Select Opportunities Fund, Ltd. 420,000               420,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Norman Tulchin                         150,000               150,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Charles E. Rawley                      300,000               300,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Gary Voigt                             120,000               120,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
DM Management                          480,000               480,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
RG Capital Fund, LLC                   167,000               167,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Oleg Ostrovsky                          30,000                30,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Robert Scibelli                         30,000                30,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
James Scibelli                         360,000               360,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Four Star Capital                       30,000                30,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Anegada                                240,000               240,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Aspen                                  240,000               240,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Danby                                  240,000               240,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Fairway Capital Partners LLC            90,000                90,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Summer Breeze, LLC                      60,000                60,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Growth Ventures, Inc.                   60,000                60,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Jim Harpel                             240,000               240,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Benny Shabtai                          625,000               625,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Montrose Investments, Ltd.           1,200,000             1,200,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Philip Marks                           600,000               600,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Teccal Investments, Ltd.               200,000               200,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Bob Cohen                               60,000                60,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Harpel Family Trust                    240,000               240,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Jim Whitten                             50,000                50,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Jack Erlanger                           50,000                50,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
James O' Brien                         100,000               100,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Alan Levinson                          150,000               150,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Ronald Pasternak                        50,000                50,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Paul Mazzanobile                        75,000                75,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Brian Delaney                          250,000               250,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Isaac Klien                             20,000                20,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Jeffrey and Carol Starr                 20,000                20,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Michael Palma                           20,000                20,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Vincent Gioeni                          30,000                30,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------
Ken Maghuyop                             5,000                 5,000          0           0
-----------------------  ---------------------  --------------------  ---------  ----------

Total                               20,086,243            20,086,243          0           0
                         =====================  ====================  =========  ==========
</TABLE>
(1)  Mr. Holman's shares include the 500,000 shares issuable upon exercise
of warrants held by Asher Investment Group.  Mr. Holman is the principal
of Asher Investment Group.

*    Less than a one percent holder.

     We  will  pay  the  offering  expenses  of the selling stockholders in this
offering, other than brokers' commissions.  We currently estimate these expenses
to  be  $140,000.

     To  date,  we  have  had a very limited trading volume in our common stock.
Sales  of  substantial amounts of common stock, including shares issued upon the
exercise  of  outstanding  options  and  warrants, under Securities and Exchange
Commission  Rule  144  or otherwise could adversely affect the prevailing market
price  of our common stock and could impair our ability to raise capital at that
time  through  the  sale  of  our  securities.


                                       47
<PAGE>
                             PRINCIPAL STOCKHOLDERS

     The  following  table sets forth, as of July  8, 2000, certain  information
with  respect  to the ownership of our common stock by each of our directors and
executive  officers, all of our executive officers and directors as a group, and
all  persons  known  by us to beneficially own more than 5% of our common stock.

     Unless  otherwise  indicated  in  the footnotes to the table, the following
individuals  have  sole  vesting and sole investment control with respect to the
shares  they  beneficially  own  and the address of each beneficial owner listed
below  is  c/o  300  Orchard  City Drive, Suite 142, Campbell, California 95008.

     The number of shares  beneficially  owned by each stockholder is determined
under rules  promulgated  by the  Securities  and Exchange  Commission,  and the
information is not necessarily  indicative of beneficial ownership for any other
purpose. Under such rules,  beneficial ownership includes any shares as to which
the individual has sole or shared voting or investment power and also any shares
that the  individual  has  the right to acquire  within 60 days  after  July 15,
2000.  The  inclusion  herein of such shares,  however,  does not  constitute an
admission that the named stockholder is a direct or indirect beneficial owner of
such shares. Unless otherwise indicated, each person named in the table has sole
voting and  investment  power (or shares such power with his or her spouse) with
respect to all shares of common stock listed as owned by such person.  The total
number  of outstanding shares of common stock (which excludes ICG's 11.9 million
unexercised warrants and other unexercised warrants and options) at July 8, 2000
was 50,000,000.

<TABLE>
<CAPTION>
NAME AND ADDRESS OF                          NUMBER OF SHARES    PERCENT OF
BENEFICIAL OWNER                            BENEFICIALLY OWNED      CLASS
------------------------------------------  -------------------  -----------
<S>                                         <C>                  <C>
Jack Marshall                                     2,898,136 (1)         5.7%
Christopher McConn                                  977,085 (2)         1.9%
Lisa Marshall                                       692,810 (3)         1.4%
Robert Free                                          84,376 (4)           *
Kay Wolf Jones                                      350,422 (5)           *
Patrick Dane                                        165,295 (6)           *
John Marshall                                       974,588 (7)         1.9%
Terren Peizer                                    27,914,023 (8)        55.8%
All directors and executive officers as a        34,056,735 (9)        65.6%
group (eight persons)
OTHER 5% STOCKHOLDERS:

Intellect Capital Group, LLC                     27,914,023            55.8%
11111 Santa Monica Boulevard
Suite 650
Los Angeles, CA  90025

George Perlegos                                   2,270,063                %

Banca Del Gottardo                                3,900,000(10)         7.6%
Viale Stefano Franscini 8, 6901
Lugano, Switzerland
<FN>

*     Less  than  one  percent.

     Beneficial  ownership  is  determined  in  accordance  with  rules  of  the
Securities  and  Exchange  Commission.  In  computing  the  number  of  shares
beneficially  owned  by  a  person  and the percentage ownership of that person,
shares  of  common  stock  options  or  warrants  held  by  that person that are
currently  exercisable  or  exercisable  within  60  days of July  15, 2000  are
deemed  outstanding.  Such  shares,  however, are not deemed outstanding for the
purposes  of  computing  the  percentage  ownership  of  each  other  person.

     John  Marshall is the father of Jack and Lisa Marshall, who are brother and
sister.

     (1)  Includes  780,859 shares  of common stock subject to options  that are
exercisable  within  60  days  of  July  8,  2000.

     (2)  Includes  297,159  shares  of common stock subject to options that are
exercisable  within  60  days  of  July  8,  2000.


                                       48
<PAGE>
     (3)  Includes 397,750  shares  of  common  stock  subject  to  options  and
warrants that are exercisable  within  60  days  of July  8,  2000.

     (4)  Includes  84,376  shares  of common  stock subject to options that are
exercisable  within  60  days  of  July  8,  2000.

     (5)  Includes  31,529  shares  of  common stock subject to options that are
exercisable  within  60  days  of  July  8,  2000.

     (6)  Includes 151,795  shares  of  common stock subject to options that are
exercisable  within  60  days  of  July  8,  2000.

     (7)  Includes  206,989  shares  of  common  stock  subject  to  options and
warrants that are exercisable within 60 days of July 8, 2000

     (8)  Includes  shares  beneficially  owned by Intellect Capital Group, LLC.
Mr. Peizer is the Chairman and CEO of Intellect Capital Group, LLC.

     (9)  Includes  1,950,457 shares of common stock subject to options that are
exercisable  within  60  days  of  July  8, 2000.

     (10) Includes 1,300,000 shares of common stock subject to warrants that are
exercisable  within  60  days  of  July 8, 2000.

</TABLE>

                          DESCRIPTION OF CAPITAL STOCK

     The  descriptions  in this section and in other sections of this prospectus
of  our  securities  and various provisions of our articles of incorporation and
our  bylaws  are  descriptions of the material terms of our securities. We note,
that  our  articles  of incorporation and bylaws have been filed with the SEC as
exhibits  to  this registration statement of which this prospectus forms a part.

     Our  authorized  capital  stock  consists  of  200,000,000 shares of common
stock,  par  value  $.001  per share, and 500,000 shares of preferred stock, par
value  $.001.  As  of  July  8, 2000, 50,000,000 shares of our common stock were
issued  and outstanding.  This does not include an aggregate of 6,110,681 shares
reserved  for issuance upon exercise of stock options and warrants and the stock
options  and  warrants  being  registered  in  this  registration statement.  In
addition,  as of that date, 900 shares of our preferred stock were designated as
Series  B  Preferred  Stock,  all  of  which  were  issued  and  outstanding.

COMMON  STOCK

     The  holders  of  our  common  stock  are  entitled  to equal dividends and
distributions  per  share with respect to the common stock when, and if declared
by  the  board  of directors from funds legally available therefor. No holder of
any  shares  of our common stock has a pre-emptive right to subscribe for any of
our  securities,  nor are any common shares subject to redemption or convertible
into  other  of  our  securities. Upon liquidation, dissolution or winding up of
PhotoLoft, Inc., and after payment of creditors and preferred  stockholders  the
assets  will be divided pro-rata on a share-for-share basis among the holders of
the shares of common stock. All shares of common stock now outstanding are fully
paid,  validly  issued  and  non-assessable.


                                       49
<PAGE>
     Each  share of common  stock is  entitled  to one vote with  respect to the
election  of any  director  or any other  matter  upon  which  shareholders  are
required  or  permitted  to  vote.  Holders  of the  common  stock  do not  have
cumulative voting rights, so the holders of more than 50% of the combined shares
voting for the  election of  directors  may elect all of the  directors  if they
choose to do so, and, in that event,  the holders of the  remaining  shares will
not be able to elect any members to the board of directors.


                                       50
<PAGE>
SERIES  B  PREFERRED  STOCK

     Our Board of Directors is authorized, without further stockholder approval,
to  issue  from  time  to time up to an aggregate of 500,000 shares of preferred
stock.  The preferred stock may be issued in one or more series and the Board of
Directors  may  fix  its  rights,  preferences  and  designations.

     On  June  8, 2000, pursuant to a Stock Purchase Agreement dated as of April
18,  2000  (the  "Agreement"),  we  issued  and  sold 900 shares of our Series B
Convertible  Preferred  Stock  (the  "Series  B  Preferred  Stock") to Intellect
Capital  Group,  LLC,  a  Delaware  limited  liability  company.  The  Series  B
Preferred  Stock  was  convertible,  on  or before July 8, 2000, into 50% of our
then-outstanding  common  stock  following  the  conversion (on a fully- diluted
basis).  As  of  July  8,  2000,  we  had  33,825,266  shares  of  common  stock
outstanding on a fully-diluted basis.  However, on July 8, 2000, we did not have
enough  shares  of  authorized  common  stock  to  convert  all  of the Series B
Preferred  Stock.  On  that date, we issued 27,914,023 shares of common stock in
partial  conversion  of  the Series B Preferred Stock.  Pursuant to the terms of
May 22, 2000 letter agreement between the holder of the Series B Preferred Stock
and  us,  we  incurred  penalties of $13,122,959 as a result of the inability to
convert  the  remainder  of  the Series B Preferred Stock.  These penalties have
been  waived  by  the  holder and the holder has waived its right to receive the
additional  5,911,243  share it was entitled to on July 8, 2000, in exchange for
the  issuance  of  warrants to purchase an aggregate of 11,900,000 shares of our
common  stock  at  an  exercise  price of $1.65 per share.  The warrants are not
exercisable  before December 8, 2000; after that date, they may be exercised, or
exchanged on a two-for one basis for shares of our common stock.  The conversion
has  diluted,  and  the exercise of these warrants will dilute, the interests of
our  other  shareholders.

     The  shares  of  Series  B Preferred Stock have no voting rights, except as
required  by law and as expressly provided for in the certificate of designation
for  such  shares.

     The  foregoing  has been a brief  description  of some of the  terms of our
Series B Preferred Stock.  For a more detailed  description of the rights of the
holders of the Series B Preferred Stock,  prospective  investors are directed to
the actual  certificate of designation  that has been filed as an exhibit to the
registration statement of which this prospectus is a part.

     No  shares  of  preferred stock are currently outstanding.  The issuance of
preferred  stock,  while  providing  desirable  flexibility  in  connection with
possible  acquisitions  and  other  corporate purposes, could have the effect of
making  it  more  difficult  for  a third party to acquire, or of discouraging a
third  party  from  acquiring, a majority of our outstanding voting stock.  This
difficulty could adversely affect prevailing market prices for our common stock.

WARRANTS

     In  consideration  for services in connection with the sale of our Series A
Preferred  Stock  in March 2000 (which we redeemed in June 2000), we also issued
185,500  warrants to purchase shares of our common stock.  These warrants may be
exercised at any time during the five-year period following their issuance at an
exercise  price of $3.30 per share.  The number of shares issuable upon exercise
of  the  warrants  is subject to adjustment upon the occurrence of stock splits,
dividends  or reclassifications.  The warrants do not carry registration rights.
In  connection with the June 2000 redemption of our Series A Preferred Stock, we
issued warrants to purchase an additional 80,000 shares of common stock with the
same terms and conditions; provided that we are obligated to register the shares
of  common  stock  underlying  the  June  2000  warrants.

     In  conjunction  for  with  the  sale  of  our  common stock in the private
placement  in  July  2000,  we  also  issued  5,829,300  warrants to purchase an
aggregate  of  5,529,300  shares  of  our  common  stock.  These warrants may be
exercised  at  any time during the three-year period following their issuance at
an  exercise  price  of  $1.65  per  share.  The  number of shares issuable upon
exercise  of  the warrants is subject to adjustment upon the occurrence of stock
splits,  dividends  or  reclassifications.

     This  has  been a brief description of some of the terms of our outstanding
warrants.  For  a  more detailed description of the rights of the holders of the
warrants,  prospective  investors  are  directed to the actual forms of warrants
that  have  been  filed  as exhibits to the registration statement of which this
prospectus  is  a  part.

REGISTRATION  RIGHTS

     The  holder  of  our  Series B Preferred Stock has registration rights with
respect  to  the shares they hold.  Pursuant to a registration rights agreement,
the common stock underlying the Series B Preferred Stock issued to investors are
to be registered within a specified period of time, and to have the registration
statement  declared  effective  within  a specific period of time.  We must also
keep  the registration statement effective until all of the common stock offered
has  been  sold.  We  are  responsible  for  the  payment  of all fees and costs
associated  with  the  registration  of  the  common  stock.  We are required to
indemnify  and  hold  harmless each investor and its officers, directors, agents
and  brokers  against  any untrue statement of a material fact in a registration
statement,  prospectus or amendment or supplement to a registration statement or
prospectus.  Specific  procedures  for  carrying out the indemnification are set
forth  in  the  registration  rights  agreement.

     The  purchasers in our June 2000 private placement have registration rights
with  respect  to  the  shares  and  shares  underlying  the warrants they hold.
Pursuant  to  a  registration  rights  agreement,  the  shares  and common stock
underlying  the  warrants issued to these investors are to be registered as part
of  the  registration  statement  of  which  this  prospectus forms a part.  The
registration  rights agreement requires us to file a registration statement with
respect  to  the common stock within a specified period of time, and to have the
registration  statement declared effective within a specific period of time.  We
must  also  keep  the  registration  statement effective until all of the common
stock offered has been sold.  We are responsible for the payment of all fees and
costs  associated  with the registration of the common stock, except that we are
not  responsible  for fees generated by the investors' counsel.  We are required
to indemnify and hold harmless each investor and its officers, directors, agents
and  brokers  against  any untrue statement of a material fact in a registration
statement,  prospectus or amendment or supplement to a registration statement or
prospectus.  Specific  procedures  for  carrying out the indemnification are set
forth  in  the  registration  rights  agreement.  This prospectus is part of the
registration  statement  filed  under  our  obligations  to  the above mentioned
holders.


                                       51
<PAGE>
ANTI-TAKEOVER  EFFECTS  OF  VARIOUS PROVISIONS OF NEVADA LAW AND OUR ARTICLES OF
INCORPORATION  AND  BYLAWS

     We are incorporated under the laws of the State of Nevada and are therefore
subject  to various provisions of the Nevada corporation laws which may have the
effect  of  delaying  or  deterring  a  change  in  the control or management of
PhotoLoft, Inc.

     Nevada's "Combination with Interested Stockholders Statute," Nevada Revised
Statutes  78.411-78.444,  which applies to Nevada corporations like us having at
least 200 stockholders, prohibits an "interested stockholder" from entering into
a  "combination"  with  the  corporation,  unless certain conditions are met.  A
"combination"  includes

     --   any merger with an "interested  stockholder," or any other corporation
          which is or after the merger  would be, an  affiliate  or associate of
          the interested stockholder;

     --   any  sale,  lease,  exchange,  mortgage,  pledge,  transfer  or  other
          disposition of assets, in one transaction or a series of transactions,
          to an "interested stockholder," having:

     --   an aggregate  market value equal to 5% or more of the aggregate market
          value of the corporation's assets,

     --   an aggregate  market value equal to 5% or more of the aggregate market
          value of all outstanding shares of the corporation, or

     --   representing  10% or more of the  earning  power or net  income of the
          corporation,

     --   any  issuance  or  transfer  of  shares  of  the  corporation  or  its
          subsidiaries,  to the  "interested  stockholder,"  having an aggregate
          market value equal to 5% or more of the aggregate  market value of all
          the outstanding shares of the corporation;

     --   the  adoption  of  any  plan  or  proposal  for  the   liquidation  or
          dissolution   of  the   corporation   proposed   by  the   "interested
          stockholder,"

     --   certain  transactions  which would have the effect of  increasing  the
          proportionate  share of outstanding shares of the corporation owned by
          the "interested stockholder,"

     --   the receipt of benefits,  except proportionately as a stockholder,  of
          any loans,  advances or other  financial  benefits  by an  "interested
          stockholder."


                                       52
<PAGE>
An  "interested  stockholder"  is  a  person  who:

     --   directly  or  indirectly  owns 10% or more of the voting  power of the
          outstanding voting shares of the corporation or

     --   an affiliate or associate of the corporation  which at any time within
          three years  before the date in  question  was the  beneficial  owner,
          directly or indirectly, of 10% or more of the voting power of the then
          outstanding shares of the corporation.

     A  corporation  to  which  the  statute  applies  may  not  engage  in  a
"combination"  within  three years after the interested stockholder acquired its
shares,  unless  the  combination or the interested stockholder's acquisition of
shares  was approved by the Board of Directors before the interested stockholder
acquired  the  shares.  If  this  approval  was  not  obtained,  then  after the
three-year  period  expires,  the  combination  may  be  consummated  if all the
requirements  in  the  Articles  of  Incorporation  are  met  and  either:

     --   the Board of  Directors  of the  corporation  approves,  prior to such
          person  becoming an "interested  stockholder,"  the combination or the
          purchase of shares by the "interested  stockholder" or the combination
          is approved by the affirmative vote of holders of a majority of voting
          power not  beneficially  owned by the  "interested  stockholder"  at a
          meeting  called  no  earlier  than  three  years  after  the  date the
          "interested stockholder" became such or

     --   the  aggregate  amount of cash and the market  value of  consideration
          other than cash to be received by holders of common shares and holders
          of any other class or series of shares meets the minimum  requirements
          set forth in Sections 78.411 through 78.443,  inclusive,  and prior to
          the consummation of the combination,  except in limited circumstances,
          the "interested stockholder" will not have become the beneficial owner
          of additional voting shares of the corporation.

     Nevada's  "Control  Share  Acquisition  Statute,"  Nevada  Revised  Statute
Section  78.378-78.379, prohibits an acquiror, under certain circumstances, from
voting  shares  of a target corporation's stock after crossing certain threshold
ownership  percentages,  unless  the acquiror obtains the approval of the target
corporation's  stockholders.  The Control Share Acquisition Statute only applies
to  Nevada  corporations  with at least 200 stockholders, including at least 100
record  stockholders who are Nevada residents, and which do business directly or
indirectly in Nevada.  While we do not currently exceed these thresholds, we may
well  do  so  in the near future.  In addition, although we do not presently "do
business" in Nevada within the meaning of the Control Share Acquisition Statute,
we  may  do  so  in  the  future. Therefore, it is likely that the Control Share
Acquisition Statute will apply to us in the future.  The statute specifies three
thresholds:  at  least one-fifth but less than one-third, at least one-third but
less  than  a  majority,  and  a majority or more, of all the outstanding voting
power.  Once  an  acquiror  crosses one of the above thresholds, shares which it
acquired  in  the transaction taking it over the threshold or within ninety days
become "Control Shares" which are deprived of the right to vote until a majority
of  the  disinterested stockholders restore that right.  A special stockholders'
meeting  may  be  called  at  the request of the acquiror to consider the voting
rights of the acquiror's shares no more than 50 days, unless the acquiror agrees
to  a  later  date,  after the delivery by the acquiror to the corporation of an
information  statement  which  sets  forth  the  range  of voting power that the
acquiror  has  acquired  or  proposes  to  acquire and certain other information
concerning  the acquiror and the proposed control share acquisition.  If no such
request  for a stockholders' meeting is made, consideration of the voting rights
of  the  acquiror's  shares  must  be  taken  at  the  next  special  or  annual
stockholders' meeting.  If the stockholders fail to restore voting rights to the
acquiror  or if the acquiror fails to timely deliver an information statement to
the  corporation,  then  the  corporation may, if so provided in its articles of
incorporation  or  bylaws, call certain of the acquiror's shares for redemption.
Our  Articles  of Incorporation and Bylaws do not currently permit us to call an
acquiror's  shares  for redemption under these circumstances.  The Control Share
Acquisition Statute also provides that the stockholders who do not vote in favor
of  restoring  voting  rights  to  the Control Shares may demand payment for the
"fair value" of their shares, which is generally equal to the highest price paid
in  the  transaction  subjecting  the  stockholder  to  the  statute.


                                       53
<PAGE>
     Certain  provisions  of  our  Bylaws  which are summarized below may affect
potential changes in control of PhotoLoft, Inc.  The Board of Directors believes
that  these  provisions  are  in the best interests of stockholders because they
will  encourage  a  potential acquiror to negotiate with the Board of Directors,
which  will be able to consider the interests of all stockholders in a change in
control  situation.  However, the cumulative effect of these terms maybe to make
it more difficult to acquire and exercise control of PhotoLoft, Inc. and to make
changes  in  management  more  difficult.

     The  Bylaws  provide  the number of  directors of  PhotoLoft, Inc. shall be
established  by the Board of Directors,  but shall be no less than one.  Between
stockholder  meetings,  the Board may appoint new directors to fill vacancies or
newly  created  directorships.  A  director  may be removed  from  office by the
affirmative vote of 66-2/3% of the combined voting power of the then outstanding
shares of stock entitled to vote generally in the election of directors.

     The  Bylaws  further  provide  that  stockholder  action  may be taken at a
meeting  of  stockholders  and  may  be effected by a consent in writing if such
consent  is  signed  all  of  the  holders  of  common  stock.

     We  are  not aware of any proposed takeover attempt or any proposed attempt
to  acquire  a  large  block  of  our  common  stock.

     The provisions described above may have the effect of delaying or deterring
a  change  in  the  control  or  management  of  PhotoLoft, Inc.

Application  of  California  General  Corporation  Law

     Although we are incorporated in Nevada, our headquarters is in the State of
California.  Section  2115  of  the  California General Corporation Law provides
that  certain  provisions  of  the  California  General Corporation Law shall be
applicable  to  a  corporation  organized under the laws of another state to the
exclusion  of  the  law  of  the  state  in  which  it  is  incorporated, if the
corporation  meets  certain  tests regarding the business done in California and
the  number  of  its  California  stockholders.

     An  entity  such as us can be subject to Section 2115 if the average of the
property  factor,  payroll  factor  and  sales factor deemed to be in California
during  its  latest  full  income  year  is  more  than 50 percent and more than
one-half  of  its  outstanding  voting  securities are held of record by persons
having  addresses  in  California.  Section  2115 does not apply to corporations
with  outstanding  securities listed on the New York or American stock Exchange,
or with outstanding securities designated as qualified for trading as a national
market  security  on  NASDAQ,  if  such  corporation has at least 800 beneficial
holders  of  its  equity  securities.  Since the average of our property factor,
payroll  factor  and  sales  factor deemed to be in California during our latest
fiscal  year  was almost 100%, and over 60% of our outstanding voting securities
are held of record by persons having addresses in California, and our securities
do not currently qualify as a national market security on NASDAQ, we are subject
to  Section  2115.


                                       54
<PAGE>
     During  the  period  that we are subject to Section 2115, the provisions of
the  California General Corporation Law regarding the following matters are made
applicable  to  the  exclusion  of  the  law  of  the  State  of  Nevada:

     --   general provisions and definitions;
     --   annual election of directors;
     --   removal of directors without cause;
     --   removal of directors by court proceedings;
     --   filling of  director  vacancies  where less than a majority  in office
          were elected by the stockholders;
     --   directors'  standard  of  care;
     --   liability of directors for unlawful distributions;
     --   indemnification of directors, officers and others;
     --   limitations on corporate distributions of cash or property;
     --   liability of a stockholder who receives an unlawful distribution;
     --   requirements for annual stockholders meetings;
     --   stockholders' right to cumulate votes at any election of directors;
     --   supermajority vote requirements;
     --   limitations on sales of assets;
     --   limitations on mergers;
     --   reorganizations;
     --   dissenters' rights in connection with reorganizations;
     --   required records and papers;
     --   actions by the California Attorney General; and rights of inspection.

TRANSFER  AGENT  AND  REGISTRAR

     The  transfer  agent  and  registrar  for  our  common  stock  is Interwest
Transfer,  and  its  telephone  number  is  (801)  272-9294.

                         SHARES ELIGIBLE FOR FUTURE SALE

     On  July  8,  2000, 50,000,000 shares of our common stock were outstanding.
This  does  not  include  the  options  and  warrants  being  registered in this
Registration  Statement  and  does  not include an aggregate of 6,110,681 shares
reserved  for  issuance  upon  exercise  of  other  stock  options  and warrants
outstanding as of July 15, 2000.  Of the outstanding shares, 2,804,154 shares of
common  stock  are  immediately  eligible  for sale in the public market without
restriction or further registration under the Securities Act of 1933.  All other
outstanding  shares of our common stock are "restricted securities" as such term
is  defined  under  Rule  144,  in  that  such  shares  were  issued  in private
transactions  not involving a public offering and may not be sold in the absence
of  registration  other  than  in  accordance  with  Rules  144,  144(k)  or 701
promulgated  under  the  Securities  Act  of  1933  or  another  exemption  from
registration.


                                       55
<PAGE>
     In  general,  under Rule 144 as currently in effect, a person, including an
affiliate,  who  has beneficially owned shares for at least one year is entitled
to sell, within any three-month period commencing 90 days after the date of this
prospectus,  a  number of shares that does not exceed the greater of one percent
of the then outstanding shares of our common stock or the average weekly trading
volume  in our common stock during the four calendar weeks preceding the date on
which  notice  of  such  sale  is  filed,  subject  to various restrictions.  In
addition,  a  person  who is not deemed to have been an affiliate of ours at any
time  during  the  90  days  preceding a sale and who has beneficially owned the
shares  proposed  to  be  sold  for at least two years would be entitled to sell
those  shares  under  Rule  144(k)  without regard to the requirements described
above.  To the extent that shares were acquired from an affiliate, such person's
holding  period  for the purpose of effecting a sale under Rule 144 commences on
the  date  of  transfer  from  the affiliate. As of July 15, 2000, approximately
9,662,072 of our  outstanding  restricted  shares  were  eligible for sale under
Rule  144.

     There  has  been  very  limited trading volume in our common stock to date.
Sales of substantial amounts of our common stock under Rule 144, this prospectus
or  otherwise  could  adversely affect the prevailing market price of our common
stock  and  could impair our ability to raise capital through the future sale of
our  securities.

                              PLAN OF DISTRIBUTION

     The  selling  stockholders  and  any  of  their  pledgees,  assignees  and
successors-in-interest  may,  from time to time, sell any or all of their shares
of  common  stock on any stock exchange, market or trading facility on which the
shares  are  traded  or in private transactions.  These sales may be at fixed or
negotiated  prices.  The  selling  stockholders  may  use any one or more of the
following  methods  when  selling  shares:

     -    ordinary   brokerage   transactions  and  transactions  in  which  the
          broker-dealer solicits purchasers;

     -    block  trades  in which the  broker-dealer  will  attempt  to sell the
          shares as agent but may  position and resell a portion of the block as
          principal to facilitate the transaction;

     -    purchases  by  a   broker-dealer   as  principal  and  resale  by  the
          broker-dealer for its account;


                                       56
<PAGE>
     -    an  exchange   distribution  in  accordance  with  the  rules  of  the
          applicable exchange;

     -    privately negotiated transactions;

     -    short sales;

     -    broker-dealer  may  agree  with  the  selling  stockholders  to sell a
          specified number of such shares at a stipulated price per share;

     -    a combination of any such methods of sale; and

     -    any other method permitted pursuant to applicable law.

          The selling stockholders may also sell shares under Rule 144 under the
Securities  Act,  if  available,  rather  than  under  this  prospectus.

          The  selling  stockholders may also engage in puts and calls and other
transactions  in securities of PhotoLoft, Inc.  or derivatives of our securities
and  may  sell  or  deliver shares in connection with these trades.  The selling
stockholders  may  pledge  their  shares  to  their  brokers  under  the  margin
provisions  of  customer  agreements.  If  a  selling  stockholder defaults on a
margin  loan,  the  broker  may,  from  time to time, offer and sell the pledged
shares.


          Broker-dealers  engaged  by  the  selling stockholders may arrange for
other  broker-dealers  to  participate  in  sales.  Broker-dealers  may  receive
commissions  or  discounts  from  the  selling  sstockholders,  or,  if  any
broker-dealer  acts  as agent for the purchaser of shares, from the purchaser in
amounts  to  be  negotiated.  The  selling  stockholders  do  not  expect  these
commissions  and  discounts  to  exceed  what  is  customary  in  the  types  of
transactions  involved.

          The  selling  stockholders  and  any broker-dealers or agents that are
involved  in  selling  the  shares may be deemed to be "underwriters" within the
meaning  of  the  Securities Act in connection with such sales.   In such event,
any  commissions received by such broker-dealers or agents and any profit on the
resale  of  the  shares  purchased  by  them  may  be  deemed to be underwriting
commissions  or  discounts  under  the  Securities  Act.

          We  are  required  to  pay  all  fees  and  expenses  incident  to the
registration  of  the shares, including fees and disbursements of counsel to the
selling  stockholders.  We  have  agreed  to  indemnify the selling stockholders
against  certain  losses, claims, damages and liabilities, including liabilities
under  the  Securities  Act.

                                  LEGAL MATTERS

     The  validity  of  the  issuance of the common stock offered hereby will be
passed  upon  for  us  by  Silicon  Valley  Law  Group,  San  Jose,  California.


                                       57
<PAGE>
                                     EXPERTS

     The  financial  statements  included  in the registration statement on Form
SB-2  have  been  audited  by  BDO  Seidman,  LLP,  independent certified public
accountants,  to the extent and for the periods set forth in their report, which
contains  an  explanatory paragraph regarding our ability to continue as a going
concern,  appearing  elsewhere herein and in the registration statement, and are
included  in  reliance upon such report given upon the authority of said firm as
experts  in  auditing  and  accounting.

                    WHERE YOU CAN FIND ADDITIONAL INFORMATION

     We  have  filed  with the Securities and Exchange Commission a registration
statement  on  form  SB-2.  This prospectus, which is a part of the registration
statement,  does not contain all of the information included in the registration
statement.  Some  information  is  omitted,  and  you  should  refer  to  the
registration  statement  and  its  exhibits.  With respect to references made in
this prospectus to any contract, agreement or other document of PhotoLoft, Inc.,
such  references  are  not  necessarily  complete  and  you  should refer to the
exhibits  attached  to  the  registration  statement  for  copies  of the actual
contract,  agreement  or  other  document.  You  may  review  a  copy  of  the
registration  statement,  including  exhibits,  at  the  Securities and Exchange
Commission's  public  reference room at Judiciary Plaza, 450 Fifth Street, N.W.,
Washington,  D.C.  20549  or Seven World Trade Center, 13th Floor, New York, New
York  10048  or  Citicorp  Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois  60661.

     The  public may obtain information on the operation of the public reference
room  by  calling  the  Securities  and  Exchange  Commission at 1-800-SEC-0330.

     We  will  also file annual, quarterly and current reports, proxy statements
and other information with the Securities and Exchange Commission.  You may read
and  copy  any  reports,  statements  or other information on file at the public
reference  rooms.  You can also request copies of these documents, for a copying
fee,  by  writing  to  the  Securities  and  Exchange  Commission.

     Our  Securities  and  Exchange  Commission  filings  and  the  registration
statement  can  also  be  reviewed  by  accessing  the  Securities  and Exchange
Commission's  Internet site at http://www.sec.gov, which contains reports, proxy
                               ------------------
and information statements and other information regarding registrants that file
electronically  with  the  Securities  and  Exchange  Commission.

     You  should rely only on the information provided in this prospectus or any
prospectus  supplement.  Neither we nor the selling stockholders have authorized
anyone  else  to  provide  you  with  different information.  Neither we nor the
selling  stockholders  are  making  an offer to sell, nor soliciting an offer to
buy,  these  securities in any jurisdiction where that would not be permitted or
legal.  Neither  the  delivery  of  this prospectus nor any sales made hereunder
after  the  date  of  this  prospectus  shall  create  an  implication  that the
information  contained  herein  or  our  affairs have not changed since the date
hereof.


                                       58
<PAGE>
<TABLE>
<CAPTION>
<S>                                                   <C>
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS             F - 2

FINANCIAL STATEMENTS
     Balance sheets                                            F - 3
     Statements of operations                                  F - 4
     Statements of shareholders' (deficiency) equity           F - 5
     Statements of cash flows                                  F - 6
     Notes to financial statements                    F - 7 - F - 25
</TABLE>


                                      F-1
<PAGE>
REPORT  OF  INDEPENDENT  CERTIFIED  PUBLIC  ACCOUNTANTS


The  Board  of  Directors  and  Shareholders  of
PhotoLoft, Inc.

We  have  audited  the  accompanying  balance  sheets  of  PhotoLoft, Inc.  (the
Company)  as  of  December  31,  1999,  and  the  statements  of  operations,
shareholders'  (deficiency)  equity, and cash flows for the years ended December
31,  1999  and  1998.  These  financial statements are the responsibility of the
Company's  management.  Our  responsibility  is  to  express an opinion on these
financial  statements  based  on  our  audits.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
principles.  Those  standards  require  that  we  plan and perform our audits to
obtain  reasonable  assurance about whether the financial statements are free of
material  misstatement.  An  audit includes examining, on a test basis, evidence
supporting  the  amounts  and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made  by  management,  as  well  as  evaluating  the overall financial statement
presentation.  We  believe  that  our  audits provide a reasonable basis for our
opinion.

In  our  opinion,  the financial statements referred to above present fairly, in
all material respects, the financial position of PhotoLoft, Inc.  as of December
31,  1999  and  the results of its operations and cash flows for the years ended
December  31,  1999  and  1998  in conformity with generally accepted accounting
principles.

The  accompanying  financial  statements  have  been  prepared assuming that the
Company  will  continue  as  a  going  concern.  As  discussed  in Note 1 to the
financial statements, the Company has an accumulated deficit of $4,651,600 as of
December  31,  1999  and  incurred  a  net loss of $4,752,100 for the year ended
December  31,  1999.  Additionally,  the Company has negative working capital of
$650,600 as of December 31, 1999. These conditions raise substantial doubt about
the  Company's  ability  to  continue  as  a  going  concern. Management's plans
regarding  those  matters are also described in Note 1. The financial statements
do not include any adjustments relating to the recoverability and classification
of  reported  asset amounts or the amount and classification of liabilities that
might  result  from  the  outcome  of  this  uncertainty.



San  Jose,  California
February  11,  2000,  except  for  Note 12, for which the date is March 24, 2000


                                      F-2
<PAGE>
<TABLE>
<CAPTION>
                                         PHOTOLOFT, INC.

                                        BALANCE SHEETS

                                                                   MARCH 31,     December 31,
                                                                      2000           1999
----------------------------------------------------------------  ------------  --------------
                                                                  (Unaudited)
<S>                                                               <C>           <C>
ASSETS (Note 7)

CURRENT ASSETS:
  Cash and cash equivalents (Notes 10 and 11)                     $   300,700   $     175,300
  Accounts receivable, net of allowance for doubtful accounts
  of $16,900 and $16,900, respectively                                 19,100          60,100
  Notes receivable (Notes 2 and 8)                                         --         250,000
  Prepaid expenses and other current assets                            16,600          49,500
----------------------------------------------------------------  ------------  --------------

TOTAL CURRENT ASSETS                                                  336,400         534,900

PROPERTY AND EQUIPMENT, net (Note 3)                                  409,400         418,000
OTHER ASSETS                                                           26,000          17,200
----------------------------------------------------------------  ------------  --------------

                                                                  $   771,800   $     970,100


LIABILITIES AND SHAREHOLDERS' DEFICIENCY

CURRENT LIABILITIES:
  Notes payable to bank (Note 7)                                  $             $
  Notes payable to shareholders (Note 12)                             115,000              --
  Accounts payable                                                    682,500         906,800
  Accrued expenses (Notes 4 and 12)                                   287,300         263,500
  Deferred revenue                                                     13,300          15,200
----------------------------------------------------------------  ------------  --------------

TOTAL CURRENT LIABILITIES                                           1,098,100       1,185,500

COMMITMENTS, CONTINGENCIES AND SUBSEQUENT EVENTS
  (Notes 5, 6, 10, and 12)

SHAREHOLDERS' DEFICIENCY: (Notes 6, 8, 11, and 12)
  Convertible preferred stock, $0.001 par value; 500,000 shares
    authorized; 106 and 0 shares issued and outstanding             1,060,000              --
  Common stock, $0.001 par value; 50,000,000 shares
    authorized; 12,914,375 and 12,881,875 shares issued
    and outstanding, respectively                                      12,900          12,900
  Additional paid-in capital                                        6,083,800       4,904,500
  Deferred compensation                                              (143,000)       (481,200)
  Accumulated deficit                                              (7,340,000)     (4,651,600)
----------------------------------------------------------------  ------------  --------------

TOTAL SHAREHOLDERS' DEFICIENCY                                       (326,300)       (215,400)
----------------------------------------------------------------  ------------  --------------

                                                                  $   771,800   $     970,100
</TABLE>
                    See accompanying notes to financial statements.


                                      F-3
<PAGE>
<TABLE>
<CAPTION>
                                             PHOTOLOFT, INC.

                                       STATEMENTS OF OPERATIONS

                                                  Three months ended March 31,   Years ended December 31,
                                                  ----------------------------   ------------------------
                                                         2000         1999          1999         1998
                                                     ------------  -----------  ------------  -----------
                                                     (Unaudited)   (Unaudited)
<S>                                                  <C>           <C>          <C>           <C>
REVENUES (Note 10)                                   $    61,800   $   21,800   $   254,500   $  674,300
COST OF REVENUES                                          27,300       36,300       124,200      113,000
---------------------------------------------------  ------------  -----------  ------------  -----------
GROSS PROFIT (LOSS)                                       34,500      (14,500)      130,300      561,300
---------------------------------------------------  ------------  -----------  ------------  -----------

OPERATING EXPENSES:
  Sales and marketing                                    113,800       18,800     1,217,200      325,000
  General and administrative                           2,608,200      605,100     4,405,900      999,000
---------------------------------------------------  ------------  -----------  ------------  -----------
TOTAL OPERATING EXPENSES                               2,722,000      623,900     5,623,100    1,324,000
---------------------------------------------------  ------------  -----------  ------------  -----------

LOSS FROM OPERATIONS                                  (2,687,500)    (638,400)   (5,492,800)    (762,700)

OTHER INCOME (EXPENSE):
  Sale of trade name (Note 2)                                 --           --            --    3,100,000
  Loss on settlement of note receivable (Note 2)              --           --      (108,100)          --
  Interest income                                           (100)      40,100       110,600       76,900
  Interest expense                                            --           --        (6,000)        (500)
  Other                                                       --       (2,500)       (1,200)      (2,400)
---------------------------------------------------  ------------  -----------  ------------  -----------
TOTAL OTHER INCOME (EXPENSE)                                (100)      37,600        (4,700)   3,174,000
---------------------------------------------------  ------------  -----------  ------------  -----------
INCOME (LOSS) BEFORE INCOME TAXES                     (2,687,600)    (600,800)   (5,497,500)   2,411,300

INCOME TAX (BENEFIT) EXPENSE (Note 9)                        800     (240,300)     (745,400)     748,000
---------------------------------------------------  ------------  -----------  ------------  -----------
NET INCOME (LOSS)                                     (2,688,400)    (360,500)   (4,752,100)   1,663,300

Deemed dividend on issuance of warrants                       --           --       80,000            --
Deemed dividend on conversion of preferred
  stock into common stock                                     --      934,000       934,000           --
---------------------------------------------------  ------------  -----------  ------------  -----------
Net income (loss) available to common shareholders   $(2,688,400) $(1,294,500)  $(5,766,100)  $1,663,300
===================================================  ============  ===========  ============  ===========
Basic earnings (loss) per share                      $     (0.21)  $    (0.14)  $     (0.49)  $     0.26
===================================================  ============  ===========  ============  ===========
Diluted earnings (loss) per share                    $     (0.21)  $    (0.14)  $     (0.49)  $     0.18
===================================================  ============  ===========  ============  ===========
Basic weighted-average common shares outstanding      12,881,875    9,063,500    11,658,200    6,488,300
Stock options                                                 --           --            --    2,799,400
---------------------------------------------------  ------------  -----------  ------------  -----------
Diluted weighted-average common shares outstanding    12,881,875    9,063,500    11,658,200    9,287,700
===================================================  ============  ===========  ============  ===========
</TABLE>
                       See accompanying notes to financial statements.


                                      F-4
<PAGE>
<TABLE>
<CAPTION>
                                                        PHOTOLOFT, INC.

                                     STATEMENTS OF SHAREHOLDERS' (DEFICIENCY) EQUITY

                                                      Preferred Stock       Common Stock       Additional
                                                    -------------------  --------------------    paid-in   Deferred Stock
                                                    Shares    Amount       Shares      Amount    Capital    Compensation
--------------------------------------------------  ------  -----------  -----------  -------  -----------  ------------
<S>                                                 <C>     <C>          <C>          <C>      <C>          <C>
BALANCES, January 1, 1998                               --  $       --     6,326,471  $ 6,400  $   515,400  $        --

Issuance of stock for services                          --          --       323,672      300      132,800           --
Net income                                              --          --            --       --           --           --
--------------------------------------------------  ------  -----------  -----------  -------  -----------  ------------

BALANCES, December 31, 1998                             --          --     6,650,143    6,700      648,200           --

Exercise of stock options                               --          --     3,131,187    3,100      142,100           --
Issuance of common stock for services                   --          --       124,111      100      156,500           --
Deemed dividend on beneficial conversion of
  preferred stock into common stock                     --          --            --       --      934,000           --
Issuance of common stock in connection with
  reverse merger                                        --          --       625,000      600        4,900           --
Sale of common stock, net of stock issuance costs
  of approximately $56,500                              --          --     2,351,434    2,400    1,453,600           --
Deemed dividend on issuance of warrants in
  connection with sale of common stock                  --          --            --       --       80,000           --
Deferred stock compensation                             --          --            --       --      803,800     (803,800)
Amortization of deferred stock compensation             --          --            --       --          --       322,600
Compensation associated with stock option grants        --          --            --       --      681,400           --
Net loss                                                --          --            --       --           --           --
--------------------------------------------------  ------  -----------  -----------  -------  -----------  ------------

BALANCES, December 31, 1999                             --          --    12,881,875   12,900    4,904,500     (481,200)

Sale of preferred stock, net of
  issuance costs of $79,500 (unaudited)                106   1,060,000            --       --      (79,500)          --
Sale of common stock warrants (unaudited)               --          --            --       --       10,000           --
Exercise of stock options (unaudited)                   --          --        32,500       --       15,600           --
Compensation expense associated with granting
  of stock options and warrants (unaudited)             --          --            --       --    1,093,700           --
Deferred stock compensation (unaudited)                 --          --            --       --      139,500     (139,500)
Amortization of deferred stock
  compensation (unaudited)                              --          --            --       --           --      477,700
Net loss (unaudited)                                    --          --            --       --           --           --
--------------------------------------------------  ------  -----------  -----------  -------  -----------  ------------
BALANCES, March 31, 2000 (unaudited)                   106  $1,060,000   12,914,375   $12,900  $6,083,800   $  (143,000)
==================================================  ======  ===========  ===========  =======  ===========  ============



                                                      Retained
                                                      Earnings
                                                    (Accumulated
                                                       Deficit)         Total
--------------------------------------------------  -------------  ------------
<S>                                                 <C>            <C>
BALANCES, January 1, 1998                           $   (548,800)  $   (27,000)

Issuance of stock for services                                --       133,100
Net income                                             1,663,300     1,663,300
--------------------------------------------------  -------------  ------------

BALANCES, December 31, 1998                            1,114,500     1,769,400

Exercise of stock options                                     --       145,200
Issuance of common stock for services                         --       156,600
Deemed dividend on beneficial conversion of
  preferred stock into common stock                     (934,000)           --
Issuance of common stock in connection with
  reverse merger                                              --         5,500
Sale of common stock, net of stock issuance costs
  of approximately $56,500                                    --     1,456,000
Deemed dividend on issuance of warrants in
  connection with sale of common stock                   (80,000)           --
Deferred stock compensation                                   --            --
Amortization of deferred stock compensation                   --       322,600
Compensation associated with stock option grants              --       681,400
Net loss                                              (4,752,100)   (4,752,100)
--------------------------------------------------  -------------  ------------

BALANCES, December 31, 1999                           (4,651,600)     (215,400)

Sale of preferred stock, net of
  issuance costs of $79,500 (unaudited)                       --       980,500
Sale of common stock warrants (unaudited)                     --        10,000
Exercise of stock options (unaudited)                         --        15,600
Compensation expense associated with granting
  of stock options and warrants (unaudited)                   --     1,093,700
Deferred stock compensation (unaudited)                       --            --
Amortization of deferred stock
  compensation (unaudited)                                    --       477,700
Net loss (unaudited)                                  (2,688,400)   (2,688,400)
--------------------------------------------------  -------------  ------------
BALANCES, March 31, 2000 (unaudited)                $ (7,340,000)  $  (326,300)
==================================================  =============  ============
</TABLE>
                      See accompanying notes to financial statements.


                                      F-5
<PAGE>
<TABLE>
<CAPTION>
                                                   PHOTOLOFT, INC.

                                            STATEMENTS OF CASH FLOWS

                                                     Three months ended March 31,  Years ended December 31,
                                                     ----------------------------  ------------------------
                                                           2000         1999          1999         1998
                                                       ------------  -----------  ------------  -----------
                                                       (Unaudited)   (Unaudited)
<S>                                                    <C>           <C>          <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                             $(2,688,400)  $ (360,500)  $(4,752,100)  $1,663,300
  Adjustments to reconcile net income (loss) to net
    cash used in operating activities:
      Depreciation and amortization                         42,000        7,400        82,100       13,200
      Allowance for doubtful accounts                           --           --        16,900      (75,100)
      Compensation relating to stock options
        and warrants issued                              1,571,400           --     1,004,000           --
      Gain on sale of trade name                                --           --            --   (3,100,000)
      Loss on settlement of note receivable                     --           --       108,100           --
      Accrued interest on note receivable                       --           --       (32,900)          --
      Issuance of stock for services                            --       42,500       156,600      133,100
      Changes in operating assets and liabilities:
        Accounts receivable                                 41,000           --       (77,000)     170,700
        Prepaid expenses and other current assets           32,900      (15,900)      (49,500)       6,600
        Deferred income taxes                                   --     (240,300)     (747,200)     747,200
        Accounts payable                                  (224,300)      62,600       777,300       65,000
        Accrued expenses                                    39,400       (8,600)      190,000      (21,300)
        Deferred revenue                                    (1,900)     (14,500)      (21,100)      36,300
-----------------------------------------------------  ------------  -----------  ------------  -----------
NET CASH USED IN OPERATING ACTIVITIES                   (1,187,900)    (527,300)   (3,344,800)    (361,000)
-----------------------------------------------------  ------------  -----------  ------------  -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Principal received under note receivable                      --      215,500     2,239,500      785,300
  Purchase of property and equipment                       (33,400)     (48,200)     (434,400)     (51,100)
  Other assets                                              (8,800)      (5,000)      (11,700)      (3,200)
-----------------------------------------------------  ------------  -----------  ------------  -----------

NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES        (42,200)     162,300     1,793,400      731,000
-----------------------------------------------------  ------------  -----------  ------------  -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from issuance of notes payable
    to shareholders                                        115,000           --           --            --
  Advances on line of credit                                    --           --      409,700            --
  Repayments on line of credit                                  --           --     (409,700)           --
  Proceeds from shareholder note receivable                250,000           --           --            --
  Proceeds from issuances of stock                       1,060,000    1,120,900    1,400,700            --
  Proceeds from issuance of warrants                        10,000           --           --            --
  Payment of stock issuance costs                          (79,500)     (44,000)     (44,000)           --
-----------------------------------------------------  ------------  -----------  ------------  -----------
NET CASH PROVIDED BY FINANCING ACTIVITIES                1,355,500    1,076,900     1,356,700           --
-----------------------------------------------------  ------------  -----------  ------------  -----------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS       125,400      711,900      (194,700)     370,000

CASH AND CASH EQUIVALENTS, beginning of period             175,300      370,000       370,000           --
-----------------------------------------------------  ------------  -----------  ------------  -----------
CASH AND CASH EQUIVALENTS, end of period               $   300,700   $1,081,900   $   175,300   $  370,000
=====================================================  ============  ===========  ============  ===========
</TABLE>
                       See accompanying notes to financial statements


                                      F-6
<PAGE>
                                                                 PHOTOLOFT, INC.

                                                   NOTES TO FINANCIAL STATEMENTS

================================================================================


1.  SUMMARY  OF  ACCOUNTING POLICIES

     The  Company

     PhotoLoft,  Inc.  (formerly  AltaVista  Technology,  Inc.)  (the  Company)
     a  California  corporation,  was  incorporated  on  November 17, 1993.  The
     Company provides users with advanced, easy-to-use technology  to  instantly
     create, share and print Internet photo albums.

     On March 1,  1999,  100% of the  Company's  outstanding  common  stock  was
     acquired by  PhotoLoft, Inc. (formerly Data Growth, Inc., a publicly traded
     shell  corporation)  (PhotoLoft),  a Nevada  Corporation,  in exchange  for
     9,579,268  shares  of  PhotoLoft's   $.001  par  value  common  stock.  For
     accounting purposes, the acquisition has been treated as the acquisition of
     PhotoLoft, with the Company as the acquiror (reverse acquisition).

     The shares held by the  shareholders  of PhotoLoft prior to the acquisition
     (625,000  shares after  reflecting a 2.46 to 1 reverse stock split effected
     by PhotoLoft  immediately prior to the acquisition) have been recognized as
     if they were issued in connection  with the acquisition of PhotoLoft by the
     Company.  Since  PhotoLoft  prior to the reverse  acquisition  was a public
     shell  corporation with no significant  operations,  pro forma  information
     giving effect to the acquisition is not presented. All shares and per share
     data prior to the  acquisition  have been  restated  to  reflect  the stock
     issuance as a recapitalization of the Company.  The historical  information
     prior to March 1, 1999 is that of the Company.

     Basis  of  Presentation  and  Going  Concern  Uncertainty

     The  accompanying  balance sheet as of March 31, 2000 and the statements of
     operations  and cash flows from each of the three month periods ended March
     31,  2000  and 1999  have not been  audited.  However,  in the  opinion  of
     management,  they include all normal recurring  adjustments necessary for a
     fair  presentation of the financial  position and the results of operations
     for the periods  presented.  The results of operations for the three months
     ended  March 31,  2000 are not  necessarily  indicative  of  results  to be
     expected for any future period.


                                      F-7
<PAGE>
                                                                 PHOTOLOFT, INC.

                                                   NOTES TO FINANCIAL STATEMENTS

================================================================================


     The accompanying financial statements have been prepared on a going concern
     basis, which contemplates the realization of assets and the satisfaction of
     liabilities  in the normal  course of business.  As shown in the  financial
     statements,  the Company had an  accumulated  deficit of  $4,651,600  as of
     December 31, 1999 and incurred a net loss of $4,752,100  for the year ended
     December 31, 1999.  Additionally,  the Company has negative working capital
     of $650,600 as of December 31, 1999.

     These conditions give rise to substantial doubt about the Company's ability
     to continue as a going concern. The financial statements do not include any
     adjustments  relating to the  recoverability and classification of reported
     asset amounts or the amount and classification of liabilities that might be
     necessary should the Company be unable to continue as a going concern.  The
     Company's  continuation as a going concern is dependent upon its ability to
     obtain  additional   financing  or  refinancing  as  may  be  required  and
     ultimately to attain  profitability.  The Company is actively marketing its
     existing  and new  products,  which it  believes  will  ultimately  lead to
     profitable operations. Management is also pursuing additional financing and
     has obtained  additional  financing of $910,000 through the issuance of 100
     shares of convertible preferred stock (Note 12).

     Use  of  Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Cash  and  Cash  Equivalents

     The  Company  considers  all  highly  liquid  investments  having  original
     maturities of three months or less to be cash equivalents.

     Property  and  Equipment

     Property and equipment are stated at cost.  Depreciation  is provided using
     the  straight-line  method over the estimated  economic useful lives of the
     assets, generally ranging from three to five years.


                                      F-8
<PAGE>
                                                                 PHOTOLOFT, INC.

                                                   NOTES TO FINANCIAL STATEMENTS

================================================================================


     Long-Lived  Assets

     The  Company   periodically  reviews  its  long-lived  assets  and  certain
     identifiable  intangibles  for  impairment.   When  events  or  changes  in
     circumstances  indicate  that the  carrying  amount  of an asset may not be
     recoverable, the Company writes the asset down to its estimated fair value.

     Fair  Values  of  Financial  Instruments

     The  following  methods  and  assumptions  were  used  by  the  Company  in
     estimating its fair value disclosures for financial instruments:

          Cash and cash equivalents:

          The carrying  amount  reported in the balance  sheet for cash and cash
          equivalents approximates fair value.

          Accounts receivable

          The carrying  amount of accounts  receivable  approximates  fair value
          because of the short period of time to maturity.

          Note receivable:

          The fair value for the note  receivable is estimated  based on current
          interest rates available to the Company for  investments  with similar
          terms and remaining maturities.

          Accounts payable and short-term debt:

          The fair value of accounts  payable and short-term  debt  approximates
          cost because of the short period of time to maturity.

     As of  December  31,  1999 and  1998,  the  fair  values  of the  Company's
     financial instruments approximate their historical carrying amounts.


                                      F-9
<PAGE>
                                                                 PHOTOLOFT, INC.

                                                   NOTES TO FINANCIAL STATEMENTS

================================================================================


     Revenue  Recognition

     The  Company's  revenues  are derived  principally  from the sale of banner
     advertisements  and  subscriptions  for web hosting  services.  Advertising
     revenues  are  recognized  in the  period  in which  the  advertisement  is
     delivered,   provided  that  collection  of  the  resulting  receivable  is
     probable.  Advertisers are charged on a per impression or delivery basis up
     to a maximum as specified  in the  contract.  To date,  the duration of the
     Company's  advertising  commitments  has not  exceeded  one year.  When the
     Company  guarantees a minimum number of impressions or deliveries,  revenue
     is  recognized  at the lesser of the ratio of  impressions  delivered  over
     total guaranteed  impressions or the  straight-line  basis over the term of
     the contract.  Product  revenue is recognized  upon  shipment,  provided no
     significant obligations remain and collectibility is possible.

     Periodically, the Company will engage in barter transactions, which are the
     exchange by the Company of advertising space on the Company's web sites for
     reciprocal advertising space on other web sites. Revenues from these barter
     transactions  are  recorded  as  advertising  revenues  at the lower of the
     estimated  fair value of the  advertisements  received or delivered and are
     recognized  when the  advertisements  are run on the  Company's  web sites.
     Barter expenses are recorded when the Company's  advertisements  are run on
     the  reciprocal  web sites,  which is  typically in the same period as when
     advertisements  are run on the  Company'  web  sites.  There  was no barter
     revenue in the years ended December 31, 1999 and 1998.

     Advertising

     The cost of advertising is expensed as incurred.  Advertising costs for the
     three months ended March 31, 2000 and 1999 aggregated  $60,800 and $14,500,
     respectively  (unaudited).  Advertising  costs for the years ended December
     31, 1999 and 1998 aggregated $989,300 and $26,000, respectively.


                                      F-10
<PAGE>
                                                                 PHOTOLOFT, INC.

                                                   NOTES TO FINANCIAL STATEMENTS

================================================================================


     Income  Taxes

     The Company  accounts  for income  taxes in  accordance  with  Statement of
     Financial Accounting Standards (SFAS) No. 109, Accounting for Income Taxes,
     which requires an asset and liability  approach.  This approach  results in
     the   recognition   of  deferred  tax  assets  (future  tax  benefits)  and
     liabilities  for  the  expected   future  tax   consequences  of  temporary
     differences  between the book carrying  amounts and the tax basis of assets
     and  liabilities.  The deferred tax assets and  liabilities  represent  the
     future tax return  consequences of those differences,  which will either be
     deductible  or taxable  when the assets and  liabilities  are  recovered or
     settled.  Future tax  benefits  are subject to a valuation  allowance  when
     management believes it is more likely than not that the deferred tax assets
     will not be realized.

     New  Accounting  Pronouncement

     In September 1998, the Financial  Accounting  Standards Board (FASB) issued
     SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities.
     SFAS No. 133 requires  companies to recognize all derivatives  contracts as
     either  assets or  liabilities  in the balance sheet and to measure them at
     fair value. If certain conditions are met, a derivative may be specifically
     designated  as a hedge,  the  objective  of which is to match the timing of
     gain or loss recognition on the hedging  derivative with the recognition of
     (i) the changes in the fair value of the hedged assets or liabilities, that
     are  attributable  to the hedged risk,  or (ii) the earnings  effect of the
     hedged forecasted transaction. For a derivative not designated as a hedging
     instrument,  the gain or loss is  recognized  in  income  in the  period of
     change.  SFAS No. 133 is effective for all fiscal  quarters of fiscal years
     beginning after June 15, 2000.

     Historically, the Company has not entered into derivatives contracts either
     to hedge  existing  risks or for  speculative  purposes.  Accordingly,  the
     Company  does  not  expect  adoption  of the new  standard  to  affect  its
     financial statements.


                                      F-11
<PAGE>
                                                                 PHOTOLOFT, INC.

                                                   NOTES TO FINANCIAL STATEMENTS

================================================================================


     In December 1999, the SEC staff released Staff Accounting Bulletin No. 101,
     Revenue  Recognition  in Financial  Statements  (SAB 101). SAB 101 provides
     interpretive  guidance on the  recognition,  presentation and disclosure of
     revenue  in the  financial  statements.  SAB  101  must be  applied  to the
     financial  statements no later than the quarter ending  September 30, 2000.
     The Company  does not believe  that the adoption of the SAB 101 will have a
     material affect on the Company's financial results.

     In  March  2000,   the   Financial   Accounting   Standards   Board  issued
     Interpretation  No.  44  (FIN  44)  Accounting  for  Certain   Transactions
     Involving Stock Compensation,  an Interpretation of APB Opinion No. 25. FIN
     44 clarifies the  application  of Opinion No. 25 for (a) the  definition of
     employee  for  purposes of applying  Opinion No. 25, (b) the  criteria  for
     determining  whether a plan  qualifies as a  noncompensatory  plan, (c) the
     accounting  consequences  of  various  modifications  to  the  terms  of  a
     previously  fixed  stock  option or award,  and (d) the  accounting  for an
     exchange of stock compensation awards in a business combination.  FIN 44 is
     effective July 1, 2000, but certain  conclusions cover specific events that
     occur after  either  December 15,  1998,  or January 12,  2000.  Due to the
     repricing of options,  FIN 44 may have a material  effect on the  Company's
     financial position and results of operations.

     Earnings  Per  Common  Share

     During 1998, the Company  adopted the provisions of SFAS No. 128,  Earnings
     Per Share.  SFAS No. 128 provides for the  calculation of basic and diluted
     earnings per share.  Basic  earnings per share  includes no dilution and is
     computed  by  dividing  income  available  to  common  stockholders  by the
     weighted-average  number  of  common  shares  outstanding  for the  period.
     Diluted  earnings per share  reflects the potential  dilution of securities
     that could share in the  earnings of an entity.  For the three months ended
     March 31, 2000 and 1999, options to purchase 4,620,515 and 3,003,757 shares
     of common stock,  respectively,  were excluded from  computation of diluted
     earnings per share since their effect  would be  antidilutive  (unaudited).
     For the year ended December 31, 1999,  options to purchase 3,609,001 shares
     of common stock were  excluded  from  computation  of diluted  earnings per
     share since their effect would be antidilutive. For the year ended December
     31,  1998,  options  to  purchase  2,728,539  shares of common  stock  were
     excluded  from the  computation  of diluted  earnings per share because the
     options'  exercise price was greater than the estimated average fair market
     value of the common shares.


                                      F-12
<PAGE>
                                                                 PHOTOLOFT, INC.

                                                   NOTES TO FINANCIAL STATEMENTS

================================================================================

2.   SALE  OF TRADE NAME

     On July 31, 1998,  the Company sold all its rights in and to the  AltaVista
     mark and the  internet  domain name  "altavista.com"  to Digital  Equipment
     Corporation  for a total  of  $3,100,000,  payable  $350,000  in  cash  and
     $2,750,000  in a  promissory  note.  The  note,  payable  in  12  quarterly
     installments commencing October 1, 1998, bore interest at 7% annually.

     In October 1999, Digital Equipment  Corporation paid the Company $1,804,700
     in full  settlement of the note, at which time the Company  recorded a loss
     of $108,100.

3.   PROPERTY  AND  EQUIPMENT

     A  summary  of  property and equipment follows:

<TABLE>
<CAPTION>
                                MARCH 31,   December 31,
                                   2000         1999
                                ----------  -------------
                                (UNAUDITED)
<S>                             <C>         <C>

Office equipment                $  553,600  $     521,200
Furniture and fixtures              14,000         13,000
------------------------------  ----------  -------------

                                   567,600        534,200
Less accumulated depreciation      158,200        116,200
------------------------------  ----------  -------------
                                $  409,400  $     418,000
==============================  ==========  =============
</TABLE>

4.   ACCRUED  EXPENSES

     A  summary  of  accrued  expenses  follows:

<TABLE>
<CAPTION>
                                        MARCH 31,   December 31,
                                           2000         1999
                                        ----------  -------------
                                        (UNAUDITED)
<S>                                     <C>         <C>
Vacation                                $   94,300  $      54,000
Litigation Settlement (Notes 6 and 12)     111,900        111,900
Professional and consulting fees            16,600         61,900
Salaries and wages                          50,500         16,400
Other                                       14,000         19,300
--------------------------------------  ----------  -------------

                                        $  287,300  $     263,500
</TABLE>


                                      F-13
<PAGE>
                                                                 PHOTOLOFT, INC.

                                                   NOTES TO FINANCIAL STATEMENTS

================================================================================


5.   COMMITMENTS  AND  CONTINGENCIES

     Leases

     The Company  leases its facilities and certain  equipment  under  operating
     leases. The facility leases require the Company to pay certain  maintenance
     and operating  expenses,  such as utilities,  property  taxes and insurance
     costs.  Rent  expense  for the three  months  ended March 31, 2000 and 1999
     aggregated  $38,900 and  $31,200,  respectively  (unaudited).  Rent expense
     related to these operating leases for the years ended December 31, 1999 and
     1998 was $ 98,100 and $39,900, respectively.

     A  summary  of  the  future   minimum   lease   payments   required   under
     non-cancelable operating leases with terms in excess of one year, follows:

     Years ending December 31,      Amount
     -----------------------------  -------
     2000                           $22,700
     2001                            17,400
     2002                             3,500
     -----------------------------  -------
     Future minimum lease payments  $43,600
     =============================  =======

     In October  1999,  the Company  terminated  its office lease and  sub-lease
     agreements  (Note 12). The facility lease now operates on a  month-to-month
     basis.  Therefore,  the monthly obligation related to the facility lease is
     not reflected in the above minimum lease payment schedule.

     In February 1999, the Company entered into an employment agreement with one
     of its officers which  provides for a severance  payment of base salary and
     bonus compensation  through December 31, 2001, as well as immediate vesting
     of all  outstanding  stock  options if the  officer is  terminated  without
     cause.  The employment  agreement  also provides that the officer  receives
     bonus  compensation  of at least  $60,000 if the  Company  reaches  certain
     specific milestones,  and options to purchase between 378,344 and 1,135,031
     shares of common  stock if traffic  to the  Company's  web site  reaches an
     average of 500,000 to 1,000,000 hits per day in any particular  month.  The
     exercise  price will be the closing  price on the first day  following  the
     month in which the  Company's  web site reaches at least 500,000 hits (Note
     12).

     In November 1999, the Company entered into an agreement to obtain financial
     management  services  valued at a minimum of $5,000 per month  through  May
     2000 (Note 8).


                                      F-14
<PAGE>
                                                                 PHOTOLOFT, INC.

                                                   NOTES TO FINANCIAL STATEMENTS

================================================================================


6.   LEGAL  MATTERS

     In April 1999, a former  employee and co-founder of ID 4 Life, a product of
     the  Company,  filed an  action  against  the  Company  arising  out of the
     disputed  ownership  of  the  ID4Life  division  of  the  Company  and  the
     termination of that person's  employment.  In January 2000, in exchange for
     the release of all claims,  the Company paid $20,000 and allowed the former
     employee to exercise  options to purchase  32,500 shares of common stock at
     no cost.

     In June 1999, a third party corporation filed an action against the Company
     alleging trade secret misappropriations,  unfair competition, and breach of
     contract  arising out of the activities of one of the Company's  employees.
     In  May  2000,  the  parties  agreed to a non-monetary  settlement, and the
     action was dismissed (unaudited).

7.   DEBT  AGREEMENTS

     The Company maintains a $200,000  revolving line of credit with a bank that
     is  secured  by  all  corporate  assets,   including  accounts  receivable,
     inventory and intangible  assets. The loan is limited to $100,000 until the
     Company  fulfills certain  milestone  covenants and pays an additional loan
     fee.  The line of credit  accrues  interest at 2% over the  Lender's  Prime
     Rate.  Advances  against  the line of credit are limited to 70% of eligible
     accounts receivable.  As of December 31, 1999 and 1998, this line of credit
     had no outstanding balance.

     In September 1999, the Company entered into a line of credit agreement with
     a financial institution,  which provides for borrowing of $750,000, bearing
     interest  at 28%.  The  line  of  credit  expires  September  2000,  and is
     automatically  renewable unless written notice is given by either party. In
     September  1999, the Company  borrowed  $409,700 under this line of credit,
     and repaid the entire balance in October 1999.

8.   SHAREHOLDERS'  EQUITY (DEFICIENCY)

     Preferred  Stock

     Upon the reverse  acquisition and  reorganization,  the Company  authorized
     500,000  shares  of  Preferred  Stock,  which  may be issued in one or more
     series.  The Preferred  Stock can be issued with such rights,  preferences,
     and designations as determined by the board of directors.


                                      F-15
<PAGE>
                                                                 PHOTOLOFT, INC.

                                                   NOTES TO FINANCIAL STATEMENTS

================================================================================


     Prior to the  reverse  acquisition  and  reorganization,  the  Company  had
     authorized  5,000,000 shares of Preferred Stock to be issued in one or more
     series. As of December 31, 1998, the Company had 2,489,009 Preferred shares
     issued and outstanding, which were Series A, B and C.

     Each  series of  Preferred  Stock was  identical  in  respect to rights and
     preferences, as follows:

     Each share of Preferred  Stock was entitled to receive cash dividends equal
     to $.20 per  share  per  annum,  payable  prior  and in  preference  to any
     distribution  to the holders of Common Stock.  The rights to such dividends
     were not cumulative.

     Each share of Preferred  Stock was  convertible  into such number of Common
     Stock as  determined  by dividing  $.20 by the then  applicable  conversion
     price in effect at the time of the conversion. Due to the conversion of the
     Company's  preferred  stock into  common  stock and a 1.513  stock split in
     February 1999, as well as the recapitalization of the Company in connection
     with the reverse acquisition in March 1999, the statements of shareholders'
     equity and per share data have been restated for all periods presented.

     Common  Stock

     In February 1999,  2,844,112 stock options were exercised for common stock,
     and  85,011  shares of common  stock  were  issued  for  services.  Also in
     February 1999, the Company  converted its preferred stock into common stock
     on a 1 to 1.5 basis.

     Immediately following these issuances of common stock and the conversion of
     preferred stock into common stock, the Company did a 1 to 1.513 stock split
     in anticipation of the Company  entering into a reverse  acquisition.  On a
     retroactive  basis,  the conversion and stock split resulted in the Company
     having  6,650,145  shares of common  stock  issued  and  outstanding  as of
     December 31, 1998.


                                      F-16
<PAGE>
                                                                 PHOTOLOFT, INC.

                                                   NOTES TO FINANCIAL STATEMENTS

================================================================================


     Immediately  following the closing of the reverse acquisition,  the Company
     completed  a  Private   Placement  of  2,000,000  shares  of  common  stock
     aggregating $1,000,000.  Additionally,  the Company issued 25,000 shares of
     restricted  common  stock as  payment  for a portion  of the  underwriter's
     commission  and adopted the 1999 Stock Option Plan (the Plan).  The Company
     then granted 225,000 options under the Plan,  which vested  immediately and
     were exercised in March 1999.

     In December  1999,  the Company  issued an aggregate  of 326,434  shares of
     common  stock to three  shareholders  for  proceeds  of  $500,000.  Of this
     amount, $250,000 was not paid until January 2000. This amount is classified
     as notes  receivable  as of December  31,  1999.  In  connection  with this
     issuance of stock,  the Company issued warrants to purchase an aggregate of
     66,000 shares of common stock.  The Company  recorded a deemed  dividend of
     $80,000 for the value of these warrants.

     Stock  Purchase  Warrants

     In September 1999, the Company issued  warrants to purchase  350,000 shares
     of common stock at an exercise price of $2.31 in connection with a services
     agreement.  175,000 of these  warrants  vested  immediately,  resulting  in
     deferred  compensation cost of $218,800,  which is being amortized over the
     one year term of the agreement.

     In November 1999, the Company issued warrants to purchase 500,000 shares of
     common  stock at an exercise  price of $1.01 in  connection  with a service
     agreement  (Note  5).  These  warrants  vested  immediately,  resulting  in
     deferred  compensation cost of $585,000,  which is being amortized over the
     six month term of the agreement.


                                      F-17
<PAGE>
                                                                 PHOTOLOFT, INC.

                                                   NOTES TO FINANCIAL STATEMENTS

================================================================================


     As of December 31, 1999,  the following  common stock  warrants were issued
     and outstanding:

                                   Shares
                                  subject    Exercise     Expiration
                                 to warrant    price         Date
     --------------------------  ----------  ---------  --------------
     Issued with respect to:
       Services agreement           350,000  $    2.31  September 2004
       Services agreement           500,000       1.01   November 2004
       Issuance of common stock      66,000       1.53   December 2004
     ==========================  ==========  =========  ==============

     Stock  Options

     In March 1999, the Company adopted a stock option plan (the Plan),  for its
     employees,  directors, and consultants.  The Plan was amended in June 1999.
     The number of shares authorized for options under the Plan is 3,800,000. As
     of  December  31,  1999 there were  148,499  options  available  for grant.
     Options are exercisable as determined by the Board of Directors on the date
     of grant and  expire not more than ten years  after the date of grant.  The
     Company applies  Accounting  Principles Board (APB) No. 25,  Accounting for
     Stock Issued to Employees,  and Related  Interpretations  in Accounting for
     Stock  Options  Issued to  Employees.  Under APB Opinion  No. 25,  employee
     compensation  cost is  recognized  when  the  estimated  fair  value of the
     underlying  stock on date of grant exceeds the exercise  price of the stock
     option. For stock options issued to non-employees, the Company applies SFAS
     No. 123,  Accounting  for  Stock-Based  Compensation,  which  requires  the
     recognition of compensation cost based upon the fair value of stock options
     at the grant date using the Black-Scholes option pricing model.


                                      F-18
<PAGE>
                                                                 PHOTOLOFT, INC.

                                                   NOTES TO FINANCIAL STATEMENTS

================================================================================


     A summary of the status of the  Company's  stock option plan as of December
     31,  1999 and 1998 and  changes  during the years then ended  (restated  to
     reflect  the 1.513  stock  split in February  1999),  is  presented  in the
     following table:

<TABLE>
<CAPTION>
                                                 Options outstanding
                                 ----------------------------------------------------
                                     December 31, 1999          December 31, 1998
                                 --------------------------  ------------------------
                                                 Wtd.-Avg.                Wtd.-Avg.
                                    Shares     Exer. Price     Shares    Exer. Price
-------------------------------  ------------  ------------  ----------  ------------
<S>                              <C>           <C>           <C>         <C>
Beginning                          5,557,518   $      0.235   2,881,946  $      0.001
Granted                            1,486,576   $      0.358   2,675,572  $      0.480
Exercised                         (3,131,187)  $      0.046          --  $        --
Canceled                            (271,406)  $      0.048          --  $        --
-------------------------------  ------------  ------------  ----------  ------------

Ending                             3,641,501   $      0.754   5,557,518  $      0.235
===============================  ============  ============  ==========  ============
Exercisable at
  year-end                         1,685,534                  3,194,588
                                 ============                ==========
Wtd.-avg. fair value of options
  granted during the year                      $      1.875              $      0.129
                                               ============              ============
</TABLE>

     Due to the 1.513 stock split,  the  effective  exercise  price of the stock
     options  originally  granted at $0.75 was now $0.50;  on March 1, 1999, the
     Company adjusted the exercise price to $0.48.

     In December 1999, the Company  repriced  certain options granted in 1999 to
     $1.50,  the market value of the  Company's  common stock on the date of the
     repricing.

     During the year ended  December  31,  1999,  the  Company  granted  605,295
     options to non-employees, resulting in compensation expense of $631,800.


                                      F-19
<PAGE>
                                                                 PHOTOLOFT, INC.

                                                   NOTES TO FINANCIAL STATEMENTS

================================================================================


     The following table summarizes  information about stock options outstanding
     as of December 31, 1999:

<TABLE>
<CAPTION>
                     Options Outstanding
             ----------------------------------    Options Exercisable
                          Wtd.-Avg.              -----------------------
  Range of                Remaining   Wtd.-Avg.               Wtd.-Avg.
  Exercise     Number    Contractual  Exercise      Number    Exercise
  Prices    Outstanding      Life      Price     Outstanding    Price
----------  -----------  -----------  ---------  -----------  ----------
<S>         <C>          <C>          <C>        <C>          <C>
$    0.48     2,675,219   8.58 years  $    0.48    1,217,224  $     0.48
1.50-2.00       965,350   9.59 years       1.51      467,377        1.51
     5.50           932   9.50 years       5.50          932        5.50
----------  -----------  -----------  ---------  -----------  ----------
              3,641,501                            1,685,533
            ===========                          ===========
</TABLE>

     While the  Company  continues  to apply APB  Opinion  No. 25, SFAS No. 123,
     Accounting for  Stock-Based  Compensation,  requires the Company to provide
     pro forma  information  regarding net income (loss) as if compensation cost
     for the Company's stock option plans had been determined in accordance with
     the fair  value  based  method  prescribed  by SFAS No.  123.  The  Company
     estimates  the fair  value of stock  options at the grant date by using the
     minimum value method with the following  weighted-average  assumptions used
     for the  grants  in 1999  and  1998,  respectively:  dividend  yield  of 0;
     expected volatility of 79% and 0; risk-free interest rate of 5.0% and 6.0%;
     and an expected life of five years for all plan options.


                                      F-20
<PAGE>
                                                                 PHOTOLOFT, INC.

                                                   NOTES TO FINANCIAL STATEMENTS

================================================================================


     Under the  accounting  provisions of SFAS No. 123, the Company's net (loss)
     income  available to common  shareholders and net (loss) earnings per share
     would have been  reduced  (increased)  to the pro forma  amounts  indicated
     below:

<TABLE>
<CAPTION>
                                             Years ended
                                             -----------
                                     DECEMBER 31,   December 31,
                                         1999           1998
----------------------------------  --------------  -------------
<S>                                 <C>             <C>
Net (loss) income available to
  common shareholders:
    As reported                     $  (5,766,100)  $   1,663,300
==================================  ==============  =============
    Pro forma                       $  (6,012,500)  $   1,317,800
==================================  ==============  =============

Basic (loss) earnings per share:
  As reported                       $       (0.49)  $        0.26
==================================  ==============  =============
  Pro forma                         $       (0.52)  $        0.20
==================================  ==============  =============

Diluted (loss) earnings per share:
  As reported                       $       (0.49)  $        0.18
==================================  ==============  =============
  Pro forma                         $       (0.52)  $        0.14
==================================  ==============  =============
</TABLE>

9.   INCOME  TAXES

     For the years  ended  December  31,  1999 and 1998,  income  tax  (benefit)
     expense comprises:

     1999:    CURRENT    DEFERRED    TOTAL
     -------  --------  ----------  ----------
     FEDERAL  $     --  $(628,600)  $(628,600)
     STATE       1,800   (118,600)   (116,800)
     -------  --------  ----------  ----------
              $  1,800  $(747,200)  $(745,400)
     =======  ========  ==========  ==========

     1998:    CURRENT    DEFERRED    TOTAL
     -------  --------  ----------  ----------
     FEDERAL  $     --  $(628,600)  $(628,600)
     State         800    118,600     119,400
     -------  --------  ----------  ----------
              $    800  $ 747,200   $ 748,000
     =======  ========  ==========  ==========


                                      F-21
<PAGE>
                                                                 PHOTOLOFT, INC.

                                                   NOTES TO FINANCIAL STATEMENTS

================================================================================


     The following  summarizes  the  differences  between the income tax expense
     (benefit) and the amount  computed by applying the Federal  income tax rate
     of 34% in 1999 and 1998 to income (loss) before income taxes:

<TABLE>
<CAPTION>
Years ended December 31,                  1999         1998
------------------------------------  ------------  ----------
<S>                                   <C>           <C>
Federal income tax at statutory rate  $(1,869,200)  $ 819,800)
State income taxes, net of federal
  benefit                                (319,300)    138,200)
Compensation associated with
  warrant/stock option grants             402,600          --
Increase (decrease) in valuation
  allowance                               974,100    (211,200)
Other, net                                 66,400       1,200
------------------------------------  ------------  ----------
                                      $  (745,400)  $ 748,000)
====================================  ============  ==========
</TABLE>

     Deferred  tax  assets  (liabilities)  comprise  the  following:

<TABLE>
<CAPTION>
                                     MARCH 31,     December 31,
                                        2000           1999
----------------------------------  ------------  --------------
                                    (UNAUDITED)
<S>                                 <C>           <C>
Loss carryforwards                  $ 2,027,700   $     952,300
Reserves not currently deductible         6,700           6,700
Depreciation                             (6,400)         (6,400)
Compensation and benefits                21,500          21,500
Valuation allowance                  (2,049,500)       (974,100)
----------------------------------  ------------  --------------
Total deferred tax liabilities      $        --   $          --
==================================  ============  ==============
</TABLE>

     The Company  has placed a valuation  allowance  against  its  deferred  tax
     assets due to the uncertainty surrounding the realization of such assets.

     As of December 31, 1999, the Company has net operating  loss  carryforwards
     available  to  reduce  future  taxable  income,  if any,  of  approximately
     $2,540,000 and  $1,447,000  for Federal and California  state tax purposes,
     respectively. The benefits from these carryforwards expire in various years
     through 2019.


                                      F-22
<PAGE>
                                                                 PHOTOLOFT, INC.

                                                   NOTES TO FINANCIAL STATEMENTS

================================================================================


     Pursuant to the "change in  ownership"  provisions of the Tax Reform Act of
     1986,  utilization  of the Company's net  operating  loss  carryover may be
     limited, if a cumulative change of ownership of more than 50% occurs within
     any three-year  period.  The Company has not determined if such a change in
     ownership has occurred.

10.  CONCENTRATIONS

     Major  Customers

     During the three months ended March 31, 2000, three customers accounted for
     24%, 18% and 14%  of  net  revenues,  respectively.  As  of March 31, 2000,
     these customers accounted for 86%  of total accounts receivable. During the
     three  months  ended  March  31,  1999,  the Company had no customers  that
     comprised more than 10% of net revenues (unaudited).

     For the year ended December 31, 1999,  three  customers  accounted for 24%,
     14% and 14% of net revenues,  respectively.  As of December 31, 1999, these
     customers accounted for 94.9% of total accounts receivable. During the year
     ended  December 31, 1998,  the Company had no customers that comprised more
     than 10% of net revenues.

     Credit Risk

     Financial instruments that potentially subject the Company to concentration
     of  credit  risk  consist  principally  of cash and cash  equivalents.  The
     Company places its cash and cash  equivalents  with high quality  financial
     institutions.  As of December  31,  1999,  the Company had  deposits at one
     financial  institution  that  aggregated  $152,000,  of which  $100,000  is
     insured by the Federal Deposit Insurance Corporation. As of March 31, 2000,
     the  Company had  deposits at one  financial  institution  that  aggregated
     $425,800,  of which  $100,000 is insured by the Federal  Deposit  Insurance
     Corporation (unaudited).

11.  STATEMENT  OF  CASH FLOWS

     During the three months ended March 31, 2000, noncash financing  activities
     included  the  issuance of 32,500  shares of common  stock in exchange  for
     accrued expenses totaling $15,600 (unaudited). Noncash financing activities
     for the three months ended March 31, 1999, consisted of the issuance 85,011
     shares of common stock for services  aggregating  $42,500, and the issuance
     of 25,000  shares of common stock for the payment of stock  issuance  costs
     totaling $12,500 (unaudited).


                                      F-23
<PAGE>
                                                                 PHOTOLOFT, INC.

                                                   NOTES TO FINANCIAL STATEMENTS

================================================================================


     During the year ended  December 31,  1999,  non-cash  financing  activities
     included  the  issuance  of  113,611  shares of common  stock for  services
     aggregating approximately $156,600, the issuance of 25,000 shares of common
     stock  for the  payment  of stock  issuance  costs  totaling  $12,500,  the
     issuance of 163,217 shares of common stock for notes receivable of $250,000
     and deemed  dividends  of  $1,014,000.  During the year ended  December 31,
     1998, non-cash financing activities included the issuance of 323,672 shares
     of common stock for services aggregating approximately $133,100.

     During the three  months  ended March 31, 2000 and 1999,  the Company  paid
     $800 for  income  taxes and $0 for  interest  (unuadited).  During the year
     ended December 31, 1999,  the Company paid $7,100 for interest,  and $1,800
     for income taxes.  During 1998,  the Company paid $2,800 for interest,  and
     $800 for income taxes.

12.  SUBSEQUENT EVENTS

     In January  2000,  the  lessor of the  Company's  facility  filed an action
     against the Company  alleging a breach of a written  lease  agreement.  The
     Company believes that it has adequately accrued its estimated liability  as
     of December 31, 1999.

     In March 2000, the Company granted an officer  options to purchase  378,344
     shares of common stock at an exercise  price of $3.44 as a bonus,  pursuant
     to the officer's employment agreement described in Note 5.

     In March 2000, the Company obtained additional  financing of $980,500,  net
     of issuance costs of $79,500,  through the issuance of 106 shares of Series
     A  convertible  preferred  stock to  investors.  The  Company  also  issued
     warrants to purchase an aggregate of 185,500 shares of common stock with an
     exercise  price of $3.30,  expiring  March  2005.  The  preferred  stock is
     convertible into shares of the Company's common stock,  based on the number
     of days  from the  issuance  date  through  the  conversion  date,  and the
     conversion price,  which is the lower of $2.65 or 80% of the average market
     price  for the  Company's  common  stock  for the last  five  trading  days
     immediately preceding the date of conversion.  In  June 2000,  the  Company
     redeemed  all  106 shares of Series A convertible preferred stock by paying
     an aggregate of $1,272,000 and issuing warrants to purchase an aggregate of
     80,140  shares  of  common  stock  at  an exercise price of $3.30 per share
     (unaudited).

     In March 2000, the Company sold 400,000  warrants with an exercise price of
     $0.10 to an investor  for proceeds of $10,000.  The  warrants  expire March
     2005, and  are exercisable as soon as the investor provides a term sheet to
     assist  the  Company  in  locating  financing  of  at  least  $15  million,
     regardless of whether the financing is successfully completed (unaudited).


                                      F-24
<PAGE>
                                                                 PHOTOLOFT, INC.

                                                   NOTES TO FINANCIAL STATEMENTS

================================================================================


     In March 2000, the Company obtained loans from two shareholders aggregating
     $115,000 (unaudited).

     In March 2000, the Company entered into employment agreements with three of
     its officers,  one of which replaced an existing  agreement entered into in
     February 1999. All three  agreements are for one year,  from March 15, 2000
     through March 15, 2001. One officer's employment agreement provides for the
     granting  of  250,000  options  after a term  sheet is  signed  for a major
     financing,  and another  500,000  options on the effective  date of a major
     financing.  In  May  2000, the  Company  entered into a two year employment
     contract  with  the officer that replaced the existing agreement.  This new
     agreement cancelled the 750,000 options (unaudited).

     In April 2000 the Company repriced  500,000  warrants,  originally  granted
     with an exercise price of $1.0093, to $0.10 (unaudited).

     In April 2000, the Company granted  warrants to purchase  200,000 shares of
     common stock to a  consultant  at an exercise  price of $0.10,  and granted
     warrants to purchase  100,000 shares of common stock to the same consultant
     at an exercise  price of $1.00.  The warrants  expire  April 2005,  and the
     vesting of the warrants is  contingent  upon the  consultant  assisting the
     Company in obtaining a term sheet for  financing  of at least  $15,000,000,
     regardless of whether the financing is successfully completed (unaudited).

     In May  2000,  the  Company  received  a loan of  $50,000  from an officer.
     The loan was repaid in June 2000 (unaudited).

     In May 2000, the Company received a loan of $275,000 from an investor.  The
     note,  bearing  interest  at  10%  per  annum,  was  repaid  in  July  2000
     (unaudited).

     In  May  2000,  the  Company  entered  into an agreement in which it issued
     warrants  to  purchase  200,000  shares  of common stock at exercise prices
     ranging  from  $2.75 to $4.50 in  exchange  for investor relation services.
     Fifty  percent  of the warrants vested upon execution of the agreement, and
     the remaining fifty  percent will vest if the  agreement is renewed after 6
     months (unaudited).

     In June 2000,  the Company  entered into an  employment  agreement  with an
     officer,  expiring June 26, 2003. The employment agreement provides for the
     granting  of  options  to  purchase  400,000  shares of common  stock at an
     exercise  price of $2.44 per share and for base salary compensation through
     the expiration date of  the  agreement if the officer is terminated without
     cause (unaudited).

     In June  2000,  the  Company  issued  900  shares of  Series B  convertible
     preferred  stock  to  an  investor  for  proceeds  of $9,000.  The Series B
     convertible  preferred  stock  was  convertible, on or before July 8, 2000,
     into 50% of the Company's shares of  common stock on a fully-diluted basis,
     following  such  conversion.  In  July,  2000,  the  Series  B  convertible
     preferred  stock  was  exchanged for 27,914,023  shares of common stock and
     warrants to purchase 11,900,000 shares of common stock at an exercise price
     of  $1.65 per share.  The  warrants can be exchanged for common stock on  a
     two-for-one  basis  after  December  8, 2000.  This  transaction  has  been
     recorded as a stock issuance  cost for the subsequent private  placement of
     common stock (unaudited).

     From May 2000 through July 2000,  the Company issued  10,646,600  shares of
     common stock and warrants to purchase  5,323,300  shares of common stock at
     an  exercise  price of $1.65  for  proceeds  of  $12,176,700,  net of stock
     issuance  costs  of $1,131,600.  The  Company  also issued 28,000 shares of
     common stock and 1,221,000 warrants at an exercise price of $1.65 per share
     as a stock  issuance  fee (unaudited).

     In  July  2000,  the  Company's  Board of Directors increased the number of
     authorized  shares  of  common  stock  to  200,000,000  (unaudited).

     In  July  2000,  the  Company issued warrants to purchase 300,000 shares of
     common  stock  at  an  exercise  price  of $1.65 in settlement of a dispute
     relating to a binding letter of intent for an equity financing (unaudited).


                                      F-25
<PAGE>
     Until  __________,  2000,  25  days  after the date of this prospectus, all
dealers  that  buy, sell or trade our common stock, whether or not participating
in  this offering, may be required to deliver a prospectus.  This requirement is
in  addition  to  the dealers' obligation to deliver a prospectus when acting as
underwriters  and  with  respect  to  their  unsold allotments or subscriptions.

                                  PHOTOLOFT, INC.


                                20,086,243 Shares of
                                    Common Stock


                            ________________________

                                   PROSPECTUS
                            ________________________

                                      , 2000


<PAGE>
     PART  II     -     INFORMATION  NOT  REQUIRED  IN  PROSPECTUS

ITEM  24     INDEMNIFICATION  OF  DIRECTORS  AND  OFFICERS

     The  General Corporation Law of Nevada limits the liability of officers and
directors  for  breach  of  fiduciary  duty  except  in  certain  specified
circumstances,  and  also  empowers  corporations  organized under Nevada Law to
indemnify  officers,  directors,  employees and others from liability in certain
circumstances  such  as  where  the  person successfully defended himself on the
merits  or acted in good faith in a manner reasonably believed to be in the best
interests  of  the  corporation.

     Our  Articles  of  Incorporation,  with  certain  exceptions, eliminate any
personal  liability  of  a  directors  or officers to us or our stockholders for
monetary damages for the breach of such person's fiduciary duty, and, therefore,
an  officer  or  director  cannot  be  held  liable  for  damages  to  us or our
stockholders for gross negligence or lack of due care in carrying out his or her
fiduciary duties as a director or officer except in certain specified instances.
We  may  also adopt by-laws which provide for indemnification to the full extent
permitted  under law which includes all liability, damages and costs or expenses
arising  from  or  in  connection  with  service  for,  employment  by, or other
affiliation  with us to the maximum extent and under all circumstances permitted
by  law.

     There  are  presently  no  material  pending  legal  proceedings to which a
director,  officer  and  employee  of  ours  is  a  party.  There  is no pending
litigation  or proceeding involving one of our directors, officers, employees or
other  agents  as to which indemnification is being sought, and we are not aware
of  any  pending  or  threatened  litigation  that  may  result  in  claims  for
indemnification  by  any  director,  officer,  employee  or  other  agent.

     We  have entered  into indemnification agreements with  our  directors  and
officers. These agreements will provide, in general, that we shall indemnify and
hold harmless such directors and officers to the fullest extent permitted by law
against  any  judgments,  fines,  amounts  paid  in  settlement,  and  expenses,
including  attorneys' fees and disbursements, incurred in connection with, or in
any  way  arising out of, any claim, action or proceeding against, or affecting,
such  directors  and  officers resulting from, relating to or in any way arising
out  of,  the  service  of  such  persons  as  our  directors  and  officers.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers, and controlling persons pursuant to the
foregoing  provisions  or otherwise, we have been advised that in the opinion of
the  SEC,  such indemnification is against public policy as expressed in the Act
and  is,  therefore,  unenforceable.


                                      II-1
<PAGE>
ITEM  25     OTHER  EXPENSES  OF  ISSUANCE  AND  DISTRIBUTION

     The  following  table sets forth an itemization of various expenses, all of
which  we  will  pay,  in  connection  with  the  sale  and  distribution of the
securities being registered.  All of the amounts shown are estimates, except the
Securities  and  Exchange  Commission  registration  fee.

Securities and Exchange Commission Registration Fee           $  8,934
Accounting Fees and Expenses                                  $ 20,000
Legal Fees and Expenses                                       $ 60,000
Miscellaneous                                                 $ 51,066
                                                              --------
         Total                                                $140,000

ITEM  26     RECENT  SALES  OF  UNREGISTERED  SECURITIES

     Set  forth in chronological order is information regarding shares of common
stock  issued  and options and warrants and other convertible securities granted
by  us during the past three years.  Also included is the consideration, if any,
received  by  us  for  such  shares  and options and information relating to the
section  of  the  Securities  Act, or rule of the SEC under which exemption from
registration  was  claimed.

     Transactions  described  in  Items  (1)  through  (4)  below  refer  to the
securities  of  PhotoLoft.com,  a   California   corporation   which   was   the
predecessor  entity  of  the  filer  of this form, and transactions described in
Items  (5)  through  (15)  below  refer  to the securities of PhotoLoft.com.   a
Nevada corporation which is the filer of this form.  Unless otherwise indicated,
information  set  forth  below  regarding shares of our common stock reflect the
1.5133753   for  1  conversion  ratio  applied   to   shares  of  PhotoLoft.com.
common  stock  at  the time of the reorganization referred to in Item (5) below.

     (1)     From  January 1999 to December 1999 PhotoLoft.com.  issued  options
to  purchase  the  aggregate  amount  of  970,201  shares  of common stock to 22
employees,  6  consultants  and  5 directors pursuant to  PhotoLoft.com's  stock
option plan with exercise prices from $0.48 per share to $5.25 per share.  These
issuances  were  made  in reliance on Section 4(2) of the Securities Act of 1933
and/or  Rule  701  promulgated  under  the  Securities Act of 1933 and were made
without  general solicitation or advertising.  The purchasers were sophisticated
investors  with  access  to all relevant information necessary to evaluate these
investments,  and who represented to PhotoLoft.com  that the shares were being
acquired  for  investment.

     (2)     In  February,  1999  we  issued  the  aggregate amount of 2,844,112
shares  of  common  stock  upon the exercise of options to purchase common stock
which   were  granted  to  3  employees,  3   directors  and  2  consultants  of
PhotoLoft.com  between  1993  and  1998.  The issuances were made in reliance on
Section  4(2)  of  the  Securities  Act  of  1933  and were made without general
solicitation  or  advertising.  The purchasers were sophisticated investors with
access  to all relevant information necessary to evaluate these investments, and
who  represented  to  PhotoLoft.com  that  the shares were  being  acquired  for
investment.


                                      II-2
<PAGE>
     (3)     In  February  1999,  we  issued 5,650,207 shares of common stock in
exchange and upon the conversion of shares of issued and outstanding series A, B
and C preferred stock of PhotoLoft.com. The issuances were made in  reliance  on
Section  4(2)  of  the  Securities  Act  of  1933  and were made without general
solicitation  or  advertising.  The purchasers were sophisticated investors with
access  to all relevant information necessary to evaluate these investments, and
who  represented  to  PhotoLoft.com  that  the  shares were being  acquired  for
investment.

     (4)     From  February  1999  to  June  1999,  PhotoLoft.com issued 124,111
shares  of  common  stock  to  7  consultants  of  PhotoLoft.com in exchange for
services valued at $156,600. The issuances were made in reliance on Section 4(2)
of  the  Securities  Act  of  1933 and were made without general solicitation or
advertising.  The  purchasers  were  sophisticated  investors with access to all
relevant   information   necessary  to   evaluate  these  investments,  and  who
represented   to   PhotoLoft.com   that  the  shares  were  being  acquired  for
investment.

     (5)     In  March  1999,  under  the  terms of the reorganization with Data
Growth,  Inc.,  PhotoLoft.com  issued the aggregate amount of  9,579,266  shares
of  common  stock  to the shareholders of PhotoLoft.com  in exchange  for  their
shares  of  common  stock  of  PhotoLoft.com, Inc.  The issuances were  made  in
reliance  on  Section  4(2)  of the Securities Act of 1933 and were made without
general  solicitation  or  advertising.   The  purchasers   were   sophisticated
investors  with  access  to all relevant information necessary to evaluate these
investments,  and who represented to PhotoLoft.com  that the shares  were  being
acquired  for  investment.

     (6)     In  March  1999,  under  the  terms of the reorganization with Data
Growth,  Inc.,  the  holders  of  options to purchase common stock of PhotoLoft,
Inc., Inc.  exchanged their options for options to purchase the aggregate amount
of  2,795,734 shares of common stock of PhotoLoft, IncThese issuances were  made
in  reliance  on  Section  4(2)  of  the  Securities Act of 1933 and/or Rule 701
promulgated  under  the  Securities  Act  of  1933 and were made without general
solicitation  or  advertising.  The purchasers were sophisticated investors with
access  to all relevant information necessary to evaluate these investments, and
who  represented  to  PhotoLoft,  Inc.  that  the shares were being acquired for
investment.

     (7)     In  March  1999,  pursuant  to the terms of the reorganization with
Data  Growth,  Inc.  PhotoLoft.com  conducted a private offering of  its  common
stock.  Pursuant  to  that offering, a total of 2,000,000 shares of common stock
were  sold  for total cash consideration of $1,000,000.  The issuances were made
in  reliance  on Section 4(2) of the Securities Act of 1933 under the Securities
Act  of  1933  and  were  made without general solicitation or advertising.  The
purchasers  were sophisticated investors with access to all relevant information
necessary  to evaluate these investments, and who represented  to  PhotoLoft.com
that  the  shares  were  being  acquired  for  investment.

     (8)  In  March 1999, PhotoLoft.com  issued 228,375 shares of  common  stock
upon  the  exercise  of  options  to  purchase  common  stock held by employees,
directors  and  consultants  of PhotoLoft, IncThese options were issued  in 1999
and  had  exercise  prices  of  $0.50  per  share.  These issuances were made in
reliance  on  Section  4(2)  of  the  Securities  Act  of  1933  and/or Rule 701
promulgated  under  the  Securities  Act  of  1933 and were made without general
solicitation  or  advertising.  The purchasers were sophisticated investors with
access  to all relevant information necessary to evaluate these investments, and
who  represented  to  PhotoLoft,  Inc.  that  the shares were being acquired for
investment.


                                      II-3
<PAGE>

     (9) In March 1999, PhotoLoft.com  issued 25,000 shares of  common stock  to
Baytree  Capital  Associates  pursuant  to  the terms of a Letter Agreement with
Baytree  Capital  Associates  for  financial  business consulting services.  The
issuance  was  made  in  reliance  on Section 4(2) of the Securities Act of 1933
and/or  Regulation  D  promulgated under the Securities Act of 1933 and was made
without  general solicitation or advertising.  The purchaser was a sophisticated
investor  with  access  to  all  relevant  information necessary to evaluate the
investment,  and  who represented to PhotoLoft.com  that the shares  were  being
acquired  for  investment.

     (10) In September 1999, we issued warrants to purchase up to 350,000 shares
of  common  stock  to  Xoom.com  in  consideration  for  services  performed for
PhotoLoft,  Inc.  by  Xoom.com  pursuant  to a services agreement.  The exercise
price for the warrants is $2.31 per share.  The issuance was made in reliance on
Section 4(2) of the Securities Act of 1933 and/or Regulation D promulgated under
the  Securities  Act  of  1933  and  was  made  without  general solicitation or
advertising.  The  purchaser  was  a  sophisticated  investor with access to all
relevant  information  necessary to evaluate the investment, and who represented
to  PhotoLoft,  Inc.  that  the  shares  were  being  acquired  for  investment.


     (11)     In  November  1999,  we  issued warrants to purchase up to 500,000
shares  of common stock at an exercise price of $1.01 to a financial consultant
in  partial  consideration  for  services  to  be performed for us pursuant to a
financial  management  services agreement.  The issuance was made in reliance on
Section 4(2) of the Securities Act of 1933 and/or Regulation D promulgated under
the  Securities  Act  of  1933  and  was  made  without  general solicitation or
advertising.  The  purchaser  was  a  sophisticated  investor with access to all
relevant  information  necessary to evaluate the investment, and who represented
to  us  that  the  shares  were  being  acquired   for  investment.  In  April
2000, the exercise price was reduced to $0.10.

     (12) In November,  1999 we issued  58,700  shares of common stock to one of
our option  holders upon the exercise of options to purchase  common stock.  The
issuance  were made in reliance on Section  4(2) of the  Securities  Act of 1933
and/or  Rule  701  promulgated  under  the  Securities  Act of 1933 and was made
without general  solicitation or advertising.  The purchaser was a sophisticated
investor  with access to all  relevant  information  necessary  to evaluate  the
investment,  and who  represented to  PhotoLoft.com that the shares were being
acquired for investment.

     (13) In December  1999, we issued  options to purchase up to 288,000 shares
of common  stock to 1 officer  with an  exercise  price of $1.50 per share.  The
issuance  was made in reliance  on Section  4(2) of the  Securities  Act of 1933
and/or  Rule  701  promulgated  under  the  Securities  Act of 1933 and was made
without general  solicitation or advertising.  The purchaser was a sophisticated
investor  with access to all  relevant  information  necessary  to evaluate  the
investment,  and who  represented  that  the  shares  were  being  acquired  for
investment.

     (14)     In  December  1999,  we  issued  326,434 shares of common stock in
exchange  for  $500,000  and  warrants to purchase up to 66,000 shares of common
stock  with  exercise  prices  of  $1.5317  per  share  to  three investors. The
issuances  were  made  in reliance on Section 4(2) of the Securities Act of 1933
and/or  Regulation  D  promulgated under the Securities Act of 1933 and was made
without  general  solicitation or advertising. The purchasers were sophisticated
investors  with  access  to  all  relevant information necessary to evaluate the
investments,  and  who  represented  that  the  shares  were  being acquired for
investment.


                                      II-4
<PAGE>
     (15)     In  March 2000, we issued options to purchase up to 378,344 shares
of  our  common  stock  to  one  of  our  officers  pursuant to the terms of our
employment  agreement  with  the officer. The exercise price for the options was
$3.44  per share, which was not less than the fair market value of the shares on
the  date  of  grant.  The  issuance was made in reliance on Section 4(2) of the
Securities  Act  of 1933 and/or Rule 701 promulgated under the Securities Act of
1933  and  was  made without general solicitation or advertising.  The purchaser
was  a  sophisticated investor with access to all relevant information necessary
to evaluate the investment, and who represented to us that the shares were being
acquired  for  investment.

     (16)  In  March  2000,  we issued 106 shares of preferred stock, designated
series  A  preferred stock, in exchange for $1,060,000 to investors in a private
placement.  We subsequently redeemed the series A preferred stock in June, 2000.
In  consideration  for  services  in  connection  with  the sale of our Series A
Preferred  Stock  in March 2000 we issued 185,500 warrants to purchase shares of
our  common  stock.  These  warrants  may  be  exercised  at any time during the
five-year  period  following  their  issuance  at an exercise price of $3.30 per
share.  The  number  of shares issuable upon exercise of the warrants is subject
to  adjustment  upon  the  occurrence  of  stock  splits,  dividends  or
reclassifications.  The  warrants  do  not  carry  registration  rights.  In
connection  with  the  June  2000 redemption of our Series A Preferred Stock, we
issued warrants to purchase an additional 80,140 shares of common stock with the
same terms and conditions; provided that we are obligated to register the shares
of  common  stock  underlying  the  June  2000  warrants.

     (17)  In  March 2000 we  entered  into a new employment agreement with Jack
Marshall  in  which  he  will  receive  250,000 bonus options, granted under the
Employee  Stock  Option Plan, upon acceptance by the Board of a term sheet for a
sale  of  PhotoLoft,  Inc.  or a major financing.  Employee will receive 500,000
bonus  options,  granted  under the Employee Stock Option Plan, on the Effective
Date  of  a  sale  of  PhotoLoft,  Inc.  or major financing.  In June, 2000 Jack
Marshall  entered  into  a new employment agreement which replaced the March 15,
2000 agreement. The new employment agreement did  not  include the 750,000 bonus
options provision for the boards acceptance of a term sheet or major financing.

     (18)  In  March  2000,  we  sold 400,000 warrants with an exercise price of
$0.10  to  an investor for proceeds of $10,000.  The warrants expire March 2005,
and  are  exercisable as soon as the investor provides a term sheet to assist us
in  locating  financing  of  at  least  $15  million,  regardless of whether the
financing  is successfully completed.  In May 2000, the investor provided a term
sheet for assisting us in locating  financing.  The warrants were issued and are
subsequently  exercisable.

     (19) In April 2000, we granted  warrants  to  purchase  200,000  shares  of
common stock to an investor at an  exercise price of $0.10, and granted warrants
to purchase 100,000 shares of common  stock to the investor at an exercise price
of $1.00.  The warrants expire in April 2005, and the vesting of the warrants is
contingent  upon  the  investor  assisting  us  in  obtaining  a  term sheet for
financing of at least  $15,000,000,  regardless  of  whether  the  financing  is
successfully completed.

     (24) In May 2000, we entered into an agreement  in which we issued warrants
to purchase 200,000 shares of common stock at exercise prices ranging from $2.75
to  $4.50  in  exchange  for  investor  relation services.  Fifty percent of the
warrants vested upon execution of the agreement, and the remaining fifty percent
will  vest  if  the  agreement  is  renewed  after  6  months.

     (20)  In  June 2000, we issued 900 shares of Series B convertible preferred
stock to an investor for proceeds of $9,000.  The Series B convertible preferred
stock  was  convertible,  on  or  before July 8, 2000, into 50% of the Company's
shares  of common stock on a fully-diluted basis, following such conversion.  In
July,  2000,  the  Series  B  convertible  preferred  stock  was  exchanged  for
27,914,023  shares of common stock and warrants to purchase 11,900,000 shares of
common  stock  at  an  exercise  price of $1.65 per share.  The warrants are not
exercisable  before December 8, 2000; after that date, they may be exercised, or
exchanged  on  a  two-for  one  basis  for  shares  of  our  common stock.  This
transaction  recorded  as  a  stock  issuance  cost  for  the subsequent private
placement  of  common  stock.

     (21) From May 2000 through July 2000, we issued 10,646,600 shares of common
stock  and  warrants to purchase 5,323,300 shares of common stock at an exercise
price  of  $1.65  for  proceeds  of  $12,176,700, net of stock issuance costs of
$1,131,600.  We also issued 28,000 shares of common stock and 1,221,000 warrants
at an  exercise  price  of  $1.65  per  share  as  a  stock  issuance  fee.

     (22)  In  July  2000,  our  Board  of  Directors  increased  the  number of
authorized  shares  of  common  stock  to  200,000,000.

     (23)  In July 2000, we issued warrants to purchase 300,000 shares of common
stock  at  an  exercise  price of $1.65 in settlement of a dispute relating to a
binding  letter  of  intent  for  an  equity  financing.


                                     II-5
<PAGE>

ITEM  27.     EXHIBITS

The  following  exhibits  are  filed  with  this  Registration  Statement:

<TABLE>
<CAPTION>
Exhibit  No.     Exhibit  Name
-----------      -------------
<S>    <C>
2.1    Agreement and Plan of  Reorganization  dated as of February 16, 1999 by and
       among Data Growth,  Inc. Gary B. Peterson and the Registrant  (Incorporated
       by Reference to Exhibit 2.1 of the Registrant's  Registration  Statement on
       Form 10-SB (File No. 000-26957), as amended (the "Form 10-SB")).

3.1    Articles of Incorporation  of the Registrant  (Incorporated by Reference to
       Exhibit 3.1 of the Form 10-SB).

3.2    Certificate of Amendment to the Articles of Incorporation of the Registrant
       (Incorporated by Reference to Exhibit 3.2 of the Form 10-SB).

3.3    By-Laws of Registrant (Incorporated by Reference to Exhibit 3.3 of the Form
       10-SB).

3.4    Certificate of Designations, Preferences and Rights of Series A Convertible
       Preferred Stock of the Registrant (Incorporated by Reference to Exhibit 3.4
       of the Registrant's Annual Report on Form 10-KSB for the year ended
       December 31, 2000 (the "Form 10KSB").

3.5    Certificate of Designations, Preferences and Rights of Series B Convertible
       Preferred Stock of the Registrant.

4.1    Sample Stock  Certificate of the Registrant  (Incorporated  by Reference to
       Exhibit 4.1 of the Form 10-SB).

4.2    See Exhibit Nos. 3.1, 3.2, 3.3, and 3.4.

4.3    Form  of  Voting  Agreement, dated  as of June 8, 2000,  by and between the
       Registrant  and  certain shareholders (Incorporated by Reference to Exhibit
       4.3 of the Form 8-K).

5.1    Opinion  of  Silicon  Valley Law Group  with  respect  to the  legality  of
       securities being registered.

10.1   Engagement  letter  dated  October  24,  1997  between  Gary Kremen and the
       Registrant (Incorporated by Reference to Exhibit 10.9 of the Form 10-SB).

10.2   Distribution  Agreement  dated  March,  1998 by and between  Kuni  Research
       International  Corporation and the Registrant (Incorporated by Reference to
       Exhibit 10.11 of the Form 10-SB).

10.3   Lease Agreement dated July 8, 1998 by and between The  Manufacturer's  Life
       Insurance Company, (U.S.A.) Company, Ltd., and the Registrant (Incorporated
       by Reference to Exhibit 10.12 of the Form 10-SB).

10.4   Sublease  Agreement  dated  September  1,  1998  by  and  between  Surefire
       Verification, Inc. and the Registrant (Incorporated by Reference to Exhibit
       10.14 of the Form 10-SB).

10.5   Amendment  to  an  Agreement  with   Infomedia,   dated  January  15,  1999
       (Incorporated by Reference to Exhibit 10.16 of the Form 10-SB).


                                      II-6
<PAGE>
10.6   Sublease   Agreement   dated   February  1,  1999  by  and  between  Summit
       Microelectronics  and the Registrant  (Incorporated by Reference to Exhibit
       10.17 of the Form 10-SB).

10.7   Amendment No. 1 to Consulting Services Agreement, dated February 9, 1999 by
       and between  Hewlett-Packard  Company and the Registrant  (Incorporated  by
       Reference to Exhibit 10.18 of the Form 10-SB).

10.8   Letter  Agreement,  dated February 10, 1999 by and between Bay Tree Capital
       Associates,  LLC and the Registrant  (Incorporated  by Reference to Exhibit
       10.19 of the Form 10-SB).

10.9   Employment Agreement dated March 15, 2000 by and between Mr. Jack Marshall,
       Chris McConn, Kay Wolf Jones and Brian Dowd the Registrant.

10.10  Stock Option Plan of the Registrant  (Incorporated  by Reference to Exhibit
       10.21 of the Form 10-SB).

10.11  Form of Stock  Option  Agreement  issued under the Stock Option Plan of the
       Registrant (Incorporated by Reference to Exhibit 10.22 of the Form 10-SB).

10.12  Stock Option  Agreement  dated July 1, 1999 by and between Chris McConn and
       the  Registrant  (Incorporated  by Reference  to Exhibit  10.23 of the Form
       10-SB).

10.13  Stock Option  Agreement dated July 1, 1999 by and between Jack Marshall and
       the  Registrant  (Incorporated  by Reference  to Exhibit  10.24 of the Form
       10-SB).

10.14  Internet  Services and Co-Location  Agreement,  dated March 15, 1999 by and
       between AboveNet  Communications,  Inc. and the Registrant (Incorporated by
       Reference to Exhibit 10.27 of the Form 10-SB).

10.15  Representation  Agreement,  dated April 26,  1999,  by and between  ADSmart
       Network and the Registrant  (Incorporated  by Reference to Exhibit 10.29 of
       the Form 10-SB).

10.16  Agreement,   dated  July  31,  1998,  by  and  between  Digital   Equipment
       Corporation and the Registrant  (Incorporated by Reference to Exhibit 10.32
       of the Form 10-SB).

10.17  Consulting  Services  Agreement,  dated  October  22,  1998 by and  between
       Hewlett-Packard  Company and the Registrant  (Incorporated  by Reference to
       Exhibit 10.33 of the Form 10-SB).


                                      II-7
<PAGE>
10.18  Loan and  Security  Agreement,  dated  September  27,  1999 by and  between
       Aerofund Financial,  Inc. and the Registrant  (Incorporated by Reference to
       Exhibit 10.34 of the Form 10-SB).

10.19  Subscription  Agreement,  dated  December  1999,  by and  between  John  C.
       Marshall, Martha Ann Marshall and the Registrant (Incorporated by Reference
       to Exhibit 10.35 of the Form 10-SB).

10.20  Warrant  Agreement  dated  December  1999, by and between John C. Marshall,
       Martha Ann  Marshall  and the  Registrant  (Incorporated  by  Reference  to
       Exhibit 10.36 of the Form 10-SB).

10.21  Subscription  Agreement,  dated  December  1999,  by  and  between  Barbara
       Marshall and the Registrant  (Incorporated by Reference to Exhibit 10.37 of
       the Form 10-SB).

10.22  Warrant  Agreement dated December 1999, by and between Barbara Marshall and
       the  Registrant  (Incorporated  by Reference  to Exhibit  10.38 of the Form
       10-SB).

10.23  Subscription Agreement,  dated December 1999, by and between Lisa Marshall,
       Don Welsh and the Registrant (Incorporated by Reference to Exhibit 10.39 of
       the Form 10-SB).

10.24  Warrant  Agreement  dated December 1999, by and between Lisa Marshall,  Don
       Welsh and the Registrant (Incorporated by Reference to Exhibit 10.40 of the
       Form 10-SB).

10.25  Stock Option  Agreement  dated December 1999, by and between Lisa Marshall,
       Don Welsh and the Registrant (Incorporated by Reference to Exhibit 10.41 of
       the Form 10-SB).

10.26  Securities  Purchase  Agreement  dated  March 3,  2000 by and  between  the
       purchasers of the Registrant's Series A Convertible Preferred Stock and the
       Registrant (Incorporated by Reference to Exhibit 10.26 of the Form 10KSB).

10.27  Registration  Rights  Agreement  dated  March 3,  2000 by and  between  the
       purchasers of the Registrant's Series A Convertible Preferred Stock and the
       Registrant (Incorporated by Reference to Exhibit 10.27 of the Form 10KSB).

10.28  Placement  Agency  Agreement  dated  March 3, 2000 by and between May Davis
       Group, Inc. and the Registrant  (Incorporated by Reference to Exhibit 10.28
       of the Form 10KSB).

10.29  Form of Warrant  Agreement  to Purchase  Common  Stock  issued to May Davis
       Group, Inc. as of March 3, 2000 (Incorporated by Reference to Exhibit 10.29
       of the Form 10KSB).


                                      II-8
<PAGE>
10.30  Financial  Management Support Services Agreement dated November 29, 1999 by
       and  between  Asher   Investment   Group,   Inc.  and  the  Registrant 2000
       (Incorporated by Reference to Exhibit 10.30 of the Form 10KSB).

10.31  Stock  Purchase  Agreement,  dated as of April 18, 2000, by and between the
       Registrant  and  Intellect Capital Group, LLC shareholders (Incorporated by
       Reference to Exhibit 10.31 of the Form 8-K).

10.32  Registration  Rights  Agreement,  dated  June 8,  2000, by and between the
       Registrant  and Intellect Capital Group, LLC shareholders (Incorporated by
       Reference to Exhibit 10.32 of the Form 8-K).

10.33  Loan  and  Security  Agreement,  dated  May  18, 2000, by  and between the
       Registrant and Intellect Capital Group, LLC shareholders  (Incorporated by
       Reference to Exhibit 10.33 of the Form 8-K).

10.34  Promissory  Note,  dated  May 18, 2000,  by  the  Registrant  in  favor of
       Intellect  Capital  Group, LLC shareholders  (Incorporated by Reference to
       Exhibit 10.34 of the Form 8-K).

10.35  Side  Letter,  dated  May  22, 2000, by  and  between  the  Registrant and
       Intellect  Capital  Group, LLC shareholders  (Incorporated by Reference to
       Exhibit 10.35 of the Form 8-K).

10.36  Form of Shareholder Agreement, dated June 8, 2000, by and among Registrant
       and  certain  shareholders  (Incorporated by Reference to Exhibit 10.36 of
       the Form 8-K).

21.1   Subsidiaries of the Company  (Incorporated  by Reference to Exhibit 21.1 of
       the Form 10-SB)

23.1   Consent of BDO Seidman, LLP

23.2   Consent of Silicon Valley Law Group (included in Exhibit 5.1)

24     Power of Attorney (included on signature page)
</TABLE>

*      To be filed by Amendment



ITEM  28.     UNDERTAKINGS

The  undersigned  registrant  hereby  undertakes  to:

(1)     file,  during  any  period  in  which  offers or sales are being made, a
        post-effective  amendment  to  this  registration  statement:

     (i)  to  include  any  prospectus  required  by  section  10(a)(3)  of  the
          Securities Act of 1933;

     (ii) To reflect in the  prospectus  any facts or events  arising  after the
          effective  date of the  registration  statement  (or the  most  recent
          post-effective  amendment  thereof)  which,  individually,  or in  the
          aggregate, represent a fundamental change in the information set forth
          in the  registration  statement;  notwithstanding  the foregoing,  any
          increase  or decrease  in volume of  securities  offered (if the total
          dollar  value of  securities  offered  would not exceed that which was
          registered)  and  any  deviation  from  the  low  or  high  end of the
          estimated  maximum  offering  range  may be  reflected  in the form of
          prospectus   filed  with  the  Commission   pursuant  to  Rule  424(b)
          (230.424(b)  of this  Chapter)  if, in the  aggregate,  the changes in
          volume and price  represent  no more than a 20% change in the  maximum
          aggregate offering price set forth in the "Calculation of Registration
          Fee" table in the effective Registration Statement; and

    (iii) To  include  any  material  information  with  respect  to the plan of
          distribution not previously disclosed in the registration statement or
          any material change to such information in the Registration Statement.

        [Provided,  however,  that  paragraphs  (b)(1)(i)  and (b)(1)(ii) do not
apply  if  the  registration  statement  is  on  Form  S-3  or Form S-8, and the
information  required  to  be  included  in  a post-effective amendment by those
paragraphs  is contained in periodic reports filed by the registrant pursuant to
Section  13  or  Section  15(d)  of the Securities and Exchange of 1934 that are
incorporated  by  reference  in  the  registration  statement].


                                      II-9
<PAGE>
(2)  That, for the purpose of determining any liability under the Securities Act
     of  1933,  each  post-effective  amendment  shall  be  deemed  to  be a new
     Registration  Statement relating to the securities offered therein, and the
     offering of such  securities at that time shall be deemed to be the initial
     bona fide offering thereof.

(3)  To remove from  registration by means of a post-effective  amendment any of
     the securities  being  registered which remain unsold at the termination of
     the Offering.

     (b)  The undersigned  registrant  hereby  undertakes  that, for purposes of
          determining any liability under the Securities Act, each filing of the
          registrant's  annual report pursuant to Section 13(a) or Section 15(d)
          of the  Securities  Exchange Act of 1934 and, where  applicable,  each
          filing of an employee benefit plan's annual report pursuant to Section
          15(d) of the Securities  Exchange Act of 1934, that is incorporated by
          reference in the  registration  statement  shall be deemed to be a new
          registration statement relating to the securities offered therein, and
          the offering of such securities at that time shall be deemed to be the
          initial bona fide offering thereof.


                                      II-10
<PAGE>
                                   SIGNATURES

     In  accordance  with  the  requirements  of the Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of  the  requirements  of  filing  on Form SB-2 and authorizes this registration
statement  to  be  signed  on  its  behalf  by  the  undersigned, in the City of
Campbell,  State  of  California,  on  July 31,  2000.

PHOTOLOFT, INC.


By:  /s/  Jack  Marshall
------------------------------------
Jack  Marshall
CEO

                                  POWER OF ATTORNEY

     We  the  undersigned  officers  and  directors  of  PhotoLoft, Inc., hereby
severally  constitute  and  appoint  Jack  Marshall,  our  true  and  lawful
attorney-in-fact  and  agent, with full power of substitution and resubstitution
for him and in his name, place and stead, and in any and all capacities, to sign
any  and  all  amendments  (including  post-effective  amendments)  to  this
Registration  Statement  (or  any  other  Registration  Statement for  the  same
offering  that  is  to  be  effective upon filing pursuant to Rule 462(b)  under
the  Securities  Act  of  1933),  and  to  file  the  same,  with  all  exhibits
thereto  and  other  documents  in connection therewith, with the Securities and
Exchange  Commission,  granting unto said attorney-in-fact and agent, full power
and  authority  to  do  and  perform  each  and every act and thing requisite or
necessary  to  be  done  in  and  about the premises, as full to all intents and
purposes  as he might or could do in person, hereby ratifying and confirming all
that said attorneys-in-fact and agents or any of them or their or his substitute
or  substitutes  may  lawfully  do  or  cause  to  be  done  by  virtue  hereof.

     Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities  and  on  the  dates  indicated.


SIGNATURE                    TITLE                                  DATE
---------                    -----                                  ----

/s/ Jack Marshall           Chief  Executive  Officer, Director    July 31, 2000
-----------------
    Jack  Marshall

/s/ Christopher  McConn     Chief Technology Officer               July 31, 2000
------------------------
    Christopher  McConn

/s/ Terren S Peizer         Chairman and Director                  July 31, 2000
-------------------
    Terren S Peizer

/s/  Patrick  Dane          Director                               July 31, 2000
------------------
     Patrick  Dane

/s/  John  Marshall         Director                               July 31, 2000
-------------------
     John  Marshall

/s/  Brian Dowd             Chief Financial Officer                July 31, 2000
-------------------
     Brian Dowd


                                      II-11
<PAGE>
<TABLE>
<CAPTION>

INDEX  TO  EXHIBITS

<S>    <C>
2.1    Agreement and Plan of  Reorganization  dated as of February 16, 1999 by and
       among Data Growth,  Inc. Gary B. Peterson and the Registrant  (Incorporated
       by Reference to Exhibit 2.1 of the Registrant's  Registration  Statement on
       Form 10-SB (File No. 000-26957), as amended (the "Form 10-SB")).

3.1    Articles of Incorporation  of the Registrant  (Incorporated by Reference to
       Exhibit 3.1 of the Form 10-SB).

3.2    Certificate of Amendment to the Articles of Incorporation of the Registrant
       (Incorporated by Reference to Exhibit 3.2 of the Form 10-SB).

3.3    By-Laws of Registrant (Incorporated by Reference to Exhibit 3.3 of the Form
       10-SB).

3.4    Certificate of Designations, Preferences and Rights of Series A Convertible
       Preferred Stock of the Registrant (Incorporated by Reference to Exhibit 3.4
       of the Registrant's Annual Report on Form 10-KSB for the year ended
       December 31, 2000 (the "Form 10KSB").

3.5    Certificate of Designations, Preferences and Rights of Series B Convertible
       Preferred Stock of the Registrant.

4.1    Sample Stock  Certificate of the Registrant  (Incorporated  by Reference to
       Exhibit 4.1 of the Form 10-SB).

4.2    See Exhibit Nos. 3.1, 3.2, 3.3, and 3.4.

4.3    Form  of  Voting  Agreement, dated  as of June 8, 2000,  by and between the
       Registrant  and  certain shareholders (Incorporated by Reference to Exhibit
       4.3 of the Form 8-K).

5.1    Opinion  of  Silicon  Valley Law Group  with  respect  to the  legality  of
       securities being registered.

10.1   Engagement  letter  dated  October  24,  1997  between  Gary Kremen and the
       Registrant (Incorporated by Reference to Exhibit 10.9 of the Form 10-SB).

10.2   Distribution  Agreement  dated  March,  1998 by and between  Kuni  Research
       International  Corporation and the Registrant (Incorporated by Reference to
       Exhibit 10.11 of the Form 10-SB).

10.3   Lease Agreement dated July 8, 1998 by and between The  Manufacturer's  Life
       Insurance Company, (U.S.A.) Company, Ltd., and the Registrant (Incorporated
       by Reference to Exhibit 10.12 of the Form 10-SB).


                                      II-12
<PAGE>
10.4   Sublease  Agreement  dated  September  1,  1998  by  and  between  Surefire
       Verification, Inc. and the Registrant (Incorporated by Reference to Exhibit
       10.14 of the Form 10-SB).

10.5   Amendment  to  an  Agreement  with   Infomedia,   dated  January  15,  1999
       (Incorporated by Reference to Exhibit 10.16 of the Form 10-SB).

10.6   Sublease   Agreement   dated   February  1,  1999  by  and  between  Summit
       Microelectronics  and the Registrant  (Incorporated by Reference to Exhibit
       10.17 of the Form 10-SB).

10.7   Amendment No. 1 to Consulting Services Agreement, dated February 9, 1999 by
       and between  Hewlett-Packard  Company and the Registrant  (Incorporated  by
       Reference to Exhibit 10.18 of the Form 10-SB).

10.8   Letter  Agreement,  dated February 10, 1999 by and between Bay Tree Capital
       Associates,  LLC and the Registrant  (Incorporated  by Reference to Exhibit
       10.19 of the Form 10-SB).

10.9   Employment  Agreement  by  and  between  Jack  Marshall, Chris  McConn, Kay
       Wolf Jones, Brian Dowd and the Registrant.

10.10  Stock Option Plan of the Registrant  (Incorporated  by Reference to Exhibit
       10.21 of the Form 10-SB).

10.11  Form of Stock  Option  Agreement  issued under the Stock Option Plan of the
       Registrant (Incorporated by Reference to Exhibit 10.22 of the Form 10-SB).

10.12  Stock Option  Agreement  dated July 1, 1999 by and between Chris McConn and
       the  Registrant  (Incorporated  by Reference  to Exhibit  10.23 of the Form
       10-SB).

10.13  Stock Option  Agreement dated July 1, 1999 by and between Jack Marshall and
       the  Registrant  (Incorporated  by Reference  to Exhibit  10.24 of the Form
       10-SB).

10.14  Internet  Services and Co-Location  Agreement,  dated March 15, 1999 by and
       between AboveNet  Communications,  Inc. and the Registrant (Incorporated by
       Reference to Exhibit 10.27 of the Form 10-SB).

10.15  Representation  Agreement,  dated April 26,  1999,  by and between  ADSmart
       Network and the Registrant  (Incorporated  by Reference to Exhibit 10.29 of
       the Form 10-SB).

10.16  Agreement,   dated  July  31,  1998,  by  and  between  Digital   Equipment
       Corporation and the Registrant  (Incorporated by Reference to Exhibit 10.32
       of the Form 10-SB).


                                      II-13
<PAGE>
10.17  Consulting  Services  Agreement,  dated  October  22,  1998 by and  between
       Hewlett-Packard  Company and the Registrant  (Incorporated  by Reference to
       Exhibit 10.33 of the Form 10-SB).

10.18  Loan and  Security  Agreement,  dated  September  27,  1999 by and  between
       Aerofund Financial,  Inc. and the Registrant  (Incorporated by Reference to
       Exhibit 10.34 of the Form 10-SB).

10.19  Subscription  Agreement,  dated  December  1999,  by and  between  John  C.
       Marshall, Martha Ann Marshall and the Registrant (Incorporated by Reference
       to Exhibit 10.35 of the Form 10-SB).

10.20  Warrant  Agreement  dated  December  1999, by and between John C. Marshall,
       Martha Ann  Marshall  and the  Registrant  (Incorporated  by  Reference  to
       Exhibit 10.36 of the Form 10-SB).

10.21  Subscription  Agreement,  dated  December  1999,  by  and  between  Barbara
       Marshall and the Registrant  (Incorporated by Reference to Exhibit 10.37 of
       the Form 10-SB).

10.22  Warrant  Agreement dated December 1999, by and between Barbara Marshall and
       the  Registrant  (Incorporated  by Reference  to Exhibit  10.38 of the Form
       10-SB).

10.23  Subscription Agreement,  dated December 1999, by and between Lisa Marshall,
       Don Welsh and the Registrant (Incorporated by Reference to Exhibit 10.39 of
       the Form 10-SB).

10.24  Warrant  Agreement  dated December 1999, by and between Lisa Marshall,  Don
       Welsh and the Registrant (Incorporated by Reference to Exhibit 10.40 of the
       Form 10-SB).

10.25  Stock Option  Agreement  dated December 1999, by and between Lisa Marshall,
       Don Welsh and the Registrant (Incorporated by Reference to Exhibit 10.41 of
       the Form 10-SB).

10.26  Securities  Purchase  Agreement  dated  March 3,  2000 by and  between  the
       purchasers of the Registrant's Series A Convertible Preferred Stock and the
       Registrant (Incorporated by Reference to Exhibit 10.26 of the Form 10KSB).

10.27  Registration  Rights  Agreement  dated  March 3,  2000 by and  between  the
       purchasers of the Registrant's Series A Convertible Preferred Stock and the
       Registrant (Incorporated by Reference to Exhibit 10.27 of the Form 10KSB).


                                      II-14
<PAGE>
10.28  Placement  Agency  Agreement  dated  March 3, 2000 by and between May Davis
       Group, Inc. and the Registrant  (Incorporated by Reference to Exhibit 10.28
       of the Form 10KSB).

10.29  Form of Warrant  Agreement  to Purchase  Common  Stock  issued to May Davis
       Group, Inc. as of March 3, 2000 (Incorporated by Reference to Exhibit 10.29
       of the Form 10KSB).

10.30  Financial  Management Support Services Agreement dated November 29, 1999 by
       and  between  Asher   Investment   Group,   Inc.  and  the  Registrant 2000
       (Incorporated by Reference to Exhibit 10.30 of the Form 10KSB).

10.31  Stock  Purchase  Agreement,  dated as of April 18, 2000, by and between the
       Registrant  and  Intellect Capital Group, LLC shareholders (Incorporated by
       Reference to Exhibit 10.31 of the Form 8-K).

10.32  Registration  Rights  Agreement,  dated  June 8,  2000, by and between the
       Registrant  and Intellect Capital Group, LLC shareholders (Incorporated by
       Reference to Exhibit 10.32 of the Form 8-K).

10.33  Loan  and  Security  Agreement,  dated  May  18, 2000, by  and between the
       Registrant and Intellect Capital Group, LLC shareholders  (Incorporated by
       Reference to Exhibit 10.33 of the Form 8-K).

10.34  Promissory  Note,  dated  May 18, 2000,  by  the  Registrant  in  favor of
       Intellect  Capital  Group, LLC shareholders  (Incorporated by Reference to
       Exhibit 10.34 of the Form 8-K).

10.35  Side  Letter,  dated  May  22, 2000, by  and  between  the  Registrant and
       Intellect  Capital  Group, LLC shareholders  (Incorporated by Reference to
       Exhibit 10.35 of the Form 8-K).

10.36  Form of Shareholder Agreement, dated June 8, 2000, by and among Registrant
       and  certain  shareholders  (Incorporated by Reference to Exhibit 10.36 of
       the Form 8-K).

21.1   Subsidiaries of the Company  (Incorporated  by Reference to Exhibit 21.1 of
       the Form 10-SB)

23.1   Consent of BDO Seidman, LLP

23.2   Consent of Silicon Valley Law Group (included in Exhibit 5.1)

24     Power of Attorney (included on signature page)

*      To be filed by Amendment
</TABLE>

                                      II-15
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission