WYMAN GORDON CO
10-Q, 1994-10-17
METAL FORGINGS & STAMPINGS
Previous: WINN DIXIE STORES INC, 10-Q, 1994-10-17
Next: MERRILL LYNCH PACIFIC FUND INC, 485BPOS, 1994-10-17



<PAGE>  1


                                 FORM 10-Q

                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549
                                     
(Mark One)

{ X }  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT OF 1934

              For the quarterly period ended September 3, 1994

                                     OR

{   }  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT OF 1934

          for the transition period from             to            

                        COMMISSION FILE NUMBER 0-3085

                            WYMAN-GORDON COMPANY
           (Exact name of registrant as specified in its charter)


     MASSACHUSETTS                       04-1992780
(State or other jurisdiction           (I.R.S. Employer
 incorporation or organization)        Identification No.)


244 WORCESTER STREET, BOX 8001, NO. GRAFTON, MASSACHUSETTS 01536-8001
 (Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code  508-839-4441

    Indicate by check mark whether the registrant (1) has
  filed all reports required to be filed by Section 13 or
  15(d) of the Securities Exchange Act of 1934 during the
  preceding 12 months (or for such shorter period that the
  registrant was required to file such reports), and (2)
  has been subject to such filing requirements for the past
  90 days.
                   Yes  X     No    
  
    Indicate the number of shares outstanding of each of
  the issuer's classes of common stock, as of the latest
  practicable date.
  <TABLE>
  <CAPTION> 
                                  Outstanding at
        Class                    September 3, 1994
  <S>                              <C>
  Common Stock, $1 Par Value       34,719,136
  </TABLE>
  
  
                               Page 1 of 12<PAGE>
<PAGE>  2
Part I.
Item 1.  FINANCIAL STATEMENTS



                     WYMAN-GORDON COMPANY AND SUBSIDIARIES
                CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS



<TABLE>
<CAPTION>
                                            Three Months Ended    
                                        September 3,   August 28,
                                            1994          1993   
                            (000's omitted, except per share data)
<S>                                      <C>            <C>              
Revenue                                  $95,725        $58,452      

Less:
  Cost of goods sold                      86,150         50,433
  Selling, general and
    administrative expenses                9,572          6,133
                                         $95,722        $56,566


Income from operations                         3          1,886

Other deductions:
  Interest on debt                         2,388          2,316
  Amortization of financing fees
    and other costs                          512            225
  Miscellaneous, net                         424            161
                                           3,324          2,702

Net loss                                 $(3,321)       $  (816)

Net loss per share                       $  (.10)       $  (.05)

Average shares outstanding                34,715         17,932
</TABLE>












     The accompanying notes to the consolidated condensed financial
statements are an integral part of these financial statements.



                                     -2-<PAGE>
<PAGE>  3
                    WYMAN-GORDON COMPANY AND SUBSIDIARIES
                    CONSOLIDATED CONDENSED BALANCE SHEETS

<TABLE>                                
<CAPTION>
                                           September 3,   May 28,
                                               1994        1994         
                                                (000's omitted)
<S>                                          <C>         <C>        
ASSETS
  Cash and cash equivalents                  $ 22,145    $ 42,179
  Accounts receivable                          74,271      56,458
  Inventories                                  74,531      81,939
  Prepaid expenses                             12,488      11,275
     Total current assets                     183,435     191,851

  Property, plant and equipment, at cost      363,688     363,100
  Less accumulated depreciation               231,506     229,612
     Net property, plant and equipment        132,182     133,488

  Intangible assets                            20,256      21,232
  Pension intangible                            6,527       6,527
  Other assets                                 26,468      27,172
                                             $368,868    $380,270

LIABILITIES
  Current maturities of long-term debt       $     77    $     77
  Accounts payable                             40,802      45,134
  Other accrued liabilities                    17,007      16,252
  Accrued restructuring, integration, 
   disposal and environmental                  21,638      23,875
     Total current liabilities                 79,524      85,338

  Restructuring, integration, disposal 
   and environmental                           25,309      25,735
  Long-term debt                               90,385      90,385
  Pension liability                            17,922      17,912
  Deferred income tax and other                33,311      36,569
  Postretirement benefits                      52,497      51,848

STOCKHOLDERS' EQUITY
  Preferred stock - none issued                     -           -
  Common stock issued 
     September 3, 1994 - 37,052,720 shares
     May 28, 1994 - 36,902,720 shares          37,053      36,903
  Capital in excess of par value               44,070      43,884
  Retained earnings                            29,918      33,253
                                              111,041     114,040
  Less treasury stock at cost
     September 3, 1994  - 2,329,834 shares
     May 28, 1994 - 2,354,540 shares           41,121      41,557
                                               69,920      72,483
                                             $368,868    $380,270
</TABLE>

     The accompanying notes to the consolidated condensed financial
statements are an integral part of these financial statements.

                                     -3-<PAGE>
<PAGE>  4

                    WYMAN-GORDON COMPANY AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                             Three Months Ended   
                                          September 3,  August 28,
                                              1994         1993   
                                                (000's omitted)
<S>                                        <C>          <C>
Operating activities:
  Net loss                                 $ (3,321)    $   (816)

  Adjustments to reconcile net loss
   to net cash provided (used) by
   operating activities:
       Depreciation and amortization          4,582        4,100
     Changes in assets and liabilities net
       of purchase price activity:
       Accounts receivable                      786       11,138
       Inventories                            7,408           79
       Prepaid expenses and other assets        790       (1,038)
       Accrued restructuring, disposal
         and environmental                   (2,662)      (3,584)
       Income and other taxes                   721         (321)
       Accounts payable and accrued
         liabilities                         (6,108)       1,187
     Net cash provided by operating
       activities                             2,196       10,745

Investing activities:
  Net cash paid to Cooper Industries for
    Cameron accounts receivable factoring
    at acquisition                          (18,599)           -
  Capital expenditures                       (4,503)      (3,624)
  Deferred program costs                          -        1,489
  Other, net                                    872           30
     Net cash used by investing
       activities                           (22,230)      (2,105)

Financing activities:
     Net cash provided (used) by financing
       activities                                 -            -

Increase (Decrease) in cash                 (20,034)       8,640

Cash, beginning of year                      42,179        4,568

Cash, end of period                        $ 22,145     $ 13,208
</TABLE>



     The accompanying notes to the consolidated condensed financial
statements are an integral part of these financial statements.

                                     -4-<PAGE>
<PAGE>  5
                   WYMAN-GORDON COMPANY AND SUBSIDIARIES
           NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                             September 3, 1994

Note A - Basis of Presentation

     In the opinion of the Company, the accompanying unaudited
consolidated condensed financial statements contain all
adjustments necessary to present fairly its financial position at
September 3, 1994 and its results of operations and cash flows
for the three months ended September 3, 1994 and August 28, 1993. 
All such adjustments are of a normal recurring nature.

     The accompanying unaudited consolidated condensed financial
statements have been prepared in accordance with Article 10 of
Securities and Exchange Commission Regulation S-X and, therefore,
do not include all information and footnotes necessary for a fair
presentation of the financial position, results of operations and
cash flows in conformity with generally accepted accounting
principles.  In conjunction with its December 31, 1993 Annual
Report on Form 10-K, the Company filed audited consolidated
financial statements which included all information and footnotes
necessary for a fair presentation of its financial position at
December 31, 1993 and December 31, 1992 and its results of
operations and cash flows for the years ended December 31, 1993,
1992 and 1991 in conformity with generally accepted accounting
principles.  Where appropriate, prior period amounts have been
reclassified to permit comparison.

     On May 24, 1994, the Company's Board of Directors voted to
change the Company's fiscal year-end from one which ended on
December 31 to one which ends on the Saturday nearest to May 31. 
Accordingly, the Company filed a transition report on Form 10-Q
for the five month transition period ended May 28, 1994.

     On May 26, 1994, the Company completed the acquisition of
Cameron Forged Products Company ("Cameron") (see Note E ).  The
accompanying consolidated condensed income statement for the
three months ended September 3, 1994, balance sheets as of
September 3, 1994 and May 28, 1994 and statement of cash flows
for the three months ended September 3, 1994 include the accounts
of Cameron.

Note B - Inventories

Inventories consisted of:
<TABLE>
<CAPTION>
                              September 3, 1994 May 28, 1994
                                      (000's omitted)          
     <S>                         <C>               <C>
     Raw material                $19,236           $15,548
     Work-in-process              54,592            65,014
     Supplies                      5,272             6,202
                                  79,100            86,764
     Less progress payments        4,569             4,825
                                 $74,531           $81,939
</TABLE>
                                     -5-<PAGE>
<PAGE>  6
                   WYMAN-GORDON COMPANY AND SUBSIDIARIES
     NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued)
                             September 3, 1994




Note B - Inventories (Continued)

     If all inventories valued at LIFO cost had been valued at
first-in, first-out (FIFO) cost or market which approximates
current replacement cost, inventories would have been $28,737,000
and $29,799,000 higher than reported at September 3, 1994 and May
28, 1994, respectively.

     LIFO inventory credits to cost of goods sold in the three
months ended September 3, 1994 and August 28, 1993 were
$1,122,000 and $1,972,000, respectively.


Note C - Cameron Integration Costs

     During 1994, the Company incurred charges of $24.1 million
for the integration of Cameron of which $10.7 million was
estimated to require cash outlays.  Additionally, the Company
estimated $12.2 million in cash outlays from direct costs
associated with the acquisition and integration of Cameron.  As
of September 3, 1994, the activity charged against the reserves
has been as anticipated and there have been no significant
changes to the original estimates.


Note D - 10 3/4% Senior Notes due 2003:  Supplemental Indentures

     The 10 3/4% Senior Notes are guaranteed on a joint and
several basis by certain of the Company's subsidiaries.  As a
result, the Company has included the following summarized
financial information for the subsidiary guarantors as a group as
of September 3, 1994 and May 28, 1994.
<TABLE>
<CAPTION>
                           September 3, 1994   May 28, 1994
                                   (000's omitted)
<S>                            <C>                <C>
Current assets                 $48,765            $45,650
Non-current assets             $60,276            $56,713
</TABLE>


Note E - Loss on long-term contracts and agreements

     In accordance with the Company's policy of recognizing
losses on backlog and long-term pricing agreements, loss reserves
of $16,316,000 and $19,000,000 are included in the accompanying
September 3, 1994 and May 28, 1994 balance sheet as follows:



                                    -6-<PAGE>
<PAGE>  7
                   WYMAN-GORDON COMPANY AND SUBSIDIARIES
     NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued)
                             September 3, 1994



Note E - Loss on long-term contracts and agreements (Continued)
<TABLE>
<CAPTION>
                                   September 3,   May 28,
                                       1994        1994  
                                        (000's omitted)
<S>                                  <C>          <C>
     Other short-term liabilities    $ 6,916      $ 7,000
     Other long-term liabilities       9,400       12,000
          Total                      $16,316      $19,000
</TABLE>

     These loss reserves were assumed as part of the acquisition
of Cameron on May 26, 1994.


Note F - Commitments and contingencies

     At September 3, 1994, certain lawsuits arising in the normal
course of business were pending.  The Company denies all material
allegations of these complaints.  In the opinion of management,
the outcome of legal matters will not have a material adverse
effect on the Company's financial position, results of operations
or liquidity.




























                                    -7-<PAGE>
<PAGE>  8
Item 2.

       MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
                    AND CHANGES IN FINANCIAL CONDITION


Results of Operations

     The principal markets served by the Company are commercial
aerospace and defense equipment.  Revenue by market for the
respective periods were as follows (000's omitted):
<TABLE>
<CAPTION>
                         Three Months Ended  Three Months Ended
                         September 3, 1994     August 28, 1993         
                                    % of                % of        
                         Amount     Total    Amount     Total     
<S>                      <C>        <C>      <C>        <C>         
Commercial Aerospace     $63,380     66%     $32,510     56%
Defense equipment         29,031     30%      24,256     41%
Other                      3,314      4%       1,686      3%
                         $95,725    100%     $58,452    100%           
</TABLE>

Three Months Ended September 3, 1994 vs. Three Months Ended
August 28, 1993

     Revenues for the three months ended September 3, 1994
increased $37.3 million or 63.8% from the comparable period of
the prior year.  This increase in revenues is attributable to the
Company's acquisition of Cameron Forged Products Company from
Cooper Industries during May 1994.  Capacity limitations on the
part of the Company's suppliers resulted in raw material
shortages which had a negative impact on revenues during the
first three months of fiscal 1995.  Additionally, $2.4 million of
revenues for the same period of the prior year were from Wyman-
Gordon Composites, Inc. which was sold by the Company during
November 1994.

     The Company's gross margins were 10.0% of sales for the
first three months of fiscal 1995 as compared to 13.7% for the
same period of the prior year.  Customer invoked pricing
pressures and lower production volumes resulting from raw
material shortages had a negative impact on margins.  Gross
margins benefitted from an inventory LIFO credit of $1.1 million
or 1.1% of revenues for the first three months of fiscal 1995 as
compared to $2.0 million or 3.4% of revenues for the same period
of the prior year. Excluding the benefit of the LIFO credit, the
Company's gross margins were 8.8% for the first three months of
fiscal 1995 as compared to 10.4% for the same period of the prior
year.

     Selling, general and administrative expenses were $9.6
million or 10.0% of revenues in the first three months of fiscal
1995 as compared to $6.1 million or 10.5% of revenues for the
same period of the prior year.  The increase in selling, general
and administrative expense is attributable to the Company's newly

                                    -8-<PAGE>
<PAGE>  9
       MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
              AND CHANGES IN FINANCIAL CONDITION (Continued)


Three Months Ended September 3, 1994 vs. Three Months Ended
August 28, 1993 (Continued)

acquired operations in May 1994.  However, selling, general and
administrative expense as a percent of sales declined reflecting
the integration of Cameron with Wyman-Gordon's Forging
operations.

     Interest expense was $2.4 million for the first three months
of fiscal 1995 as compared to $2.3 million for the same period of
the prior year.

     Amortization of financing fees and other costs increased
from $0.2 million during the first three months of the prior year
to $0.5 million during the same period of fiscal 1995.  Fiscal
1995 includes fees from the newly created receivables backed
credit facility and bond fees.

     Miscellaneous, net expense was $0.4 million in the first
three months of fiscal 1995 as compared to $0.2 million during
the same period of the prior year.

Liquidity and Capital Resources

     The decrease in the Company's cash from $42.2 million to
$22.1 million was namely the result of $18.6 million paid to
Cooper Industries for Cameron accounts receivable factoring at
acquisition.  Cash provided by operations of $2.2 million
resulted primarily from $1.3 million in income before
depreciation and amortization.

     The Company from time to time expends cash on capital
expenditures for more cost effective operations and joint
development programs with the Company's customers.  Capital
expenditures amounted to $13.9 million, $11.2 million and $10.2
million in the years ended December 31, 1993, 1992 and 1991,
respectively. Capital expenditures in the foreseeable future are
not expected to vary materially from historical levels.

     During 1994, the Company incurred for Cameron integration
costs, charges of $24.1 million of which $10.7 million will
require cash outlays.  Additionally, the Company estimated $12.2
million in cash outlays from direct costs associated with the
acquisition and integration of Cameron Forged Products Company. 
As of September 3, 1994, the activity against the reserves has
been as anticipated and there have been no significant changes to
the original estimates.

     The Company expects to spend $1.2 million in fiscal 1995 and
$13.4 million thereafter on environmental activities.  The
Company has completed all environmental projects within
established timetables and is continuing to do so at the present
time.

                                    -9-<PAGE>
<PAGE>  10
       MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
              AND CHANGES IN FINANCIAL CONDITION (Continued)



     In connection with its 1991 restructuring, the Company
expects to expend an additional $5.1 million over the next
several years, including approximately $2.4 million in fiscal
1995 and $2.7 million thereafter.  As of September 3, 1994, the
activity against the reserves has been as anticipated and there
have been no significant changes to the original estimates.

     The primary sources of liquidity available in Fiscal 1995 to
fund the Company's operations, anticipated expenditures in
connection with the acquisition and integration of Cameron, its
1991 restructuring, planned capital expenditures and planned
environmental expenditures include available cash ($22.1 million
at September 3, 1994), borrowing capacity under the Company's
Receivables Financing Program, cash generated by operations and
reductions in working capital requirements through planned
inventory reductions and accounts receivable management.

     Cash from operations and debt are expected to be the
Company's primary sources of liquidity beyond Fiscal 1995.  The
Company believes that it has adequate resources to provide for
its operations and the funding of restructuring, integration of
Cameron, capital and environmental expenditures.































                                   -10-<PAGE>
<PAGE>  11
Part II.

Item 6.  EXHIBITS AND REPORTS FILED ON FORM 8-K

(a)  Exhibits

     The following exhibits are being filed as part of this Form
     10-Q:
<TABLE>
<CAPTION>
     Exhibit No.              Description
     <S>        <C>
         3      Articles of Organization as Amended May 24, 1994

        27      Financial Data Schedule for the Three Months
                Ended September 3, 1994
</TABLE>

(b)  No reports on Form 8-K have been filed with the Commission
     during the period covered by this report.






































                                   -11-<PAGE>
<PAGE>  12
                                SIGNATURES



     Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.



                         WYMAN-GORDON COMPANY      




Date:   10/17/94         By:    /s/ LUIS E. LEON
                                    Luis E. Leon
                           Vice President,
                           Chief Financial Officer and Treasurer




Date:   10/17/94         By:    /s/ JEFFREY B. LAVIN
                                    Jeffrey B. Lavin                      
                           Assistant Corporate Controller
































                                   -12-

<PAGE> 1
                                        ARTICLES OF ORGANIZATION
                                        As Amended May 24, 1994

THE COMMONWEALTH OF MASSACHUSETTS

1.     The name by which the corporation shall be known is Wyman-
       Gordon Company.

2.     The purposes for which the corporation is formed are as
       follows:  forgings, forgings of all kinds, castings,
       machinery, tools, metal work of any kind and any and all
       things made in whole or in part from metals.  To carry on a
       general forging business.  To carry on a general
       manufacturing business and to do all things necessary or
       incidental to any of the above purposes or powers.  To carry
       on the general business or merchants and dealers in any or
       all things manufactured by the company or used or acquired
       in connection with such manufacture.  To acquire personal
       property of any kind and any amount, and real property, so
       far as the same may be necessary or desirable in connection
       with any of the foregoing powers, and to sell, mortgage,
       pledge, lease or otherwise dispose of such personal and real
       property.  To acquire, hold, use, sell and deal in patented
       articles, patent rights, patents, licenses under patents,
       trade-marks, trade names, processes and formulae.  To
       acquire, hold and dispose of its own stock and securities
       and stocks, bonds or securities of any other corporations
       and associations.  To carry on the business heretofore
       conducted by the Wyman and Gordon Company, a Massachusetts
       corporation.  To do any and all acts desirable in connection
       with or incidental to any of the above powers or purposes or
       calculated to enhance the value of the company's business or
       property.

3.(a)  The total number of shares of common stock which the Company
       is authorized to issue is Seventy Million (70,000,000)
       having a par value of one dollar ($1.00) per share (the
       "Common Stock").

  (b)  The total number of shares of Preferred Stock which the
       Company is authorized to issue is Five Million (5,000,000)
       having no par value.

4.     If more than one class is authorized, a description of each
       of the different classes of stock with, if any, the
       preferences, voting powers, qualifications, special or
       relative rights or privileges as to each class thereof and
       any series now established:  Shares of Preferred Stock may
       be issued from time to time in one or more series, each such
       series to have such distinctive designation or title as may
       be fixed by the Board of Directors prior to the issuance of
       any shares of such series.  Each such series of Preferred
       Stock shall have such preferences, voting powers,
       qualifications, restrictions and special or relative rights




                                     -1-<PAGE>
<PAGE> 2

       or privileges, and to the fullest extent now or hereafter
       permitted under Massachusetts law, as shall be stated in
       such resolution or resolutions providing for the issuance of
       shares of Preferred Stock as may be adopted from time to
       time by the Board of Directors in accordance with the laws
       of the Commonwealth of Massachusetts.

5.     The restrictions, if any, imposed by the articles of
       organization upon the transfer of shares of stock of any
       class are as follows:  None.

6.(a)  The Board of Directors may make, amend or repeal the Bylaws
       in whole or in part except with respect to any provision
       thereof which by law the Articles of Organization or the
       Bylaws requires action by the Stockholders.

  (b)  No director of the Company shall have any personal liability
       to the Company or its Stockholders for monetary damages for
       breach of fiduciary duty as a director notwithstanding any
       provision of law imposing such liability; provided, however,
       that this Article 6(b) shall not eliminate or limit the
       liability of a director (i) for any breach of the director's
       duty of loyalty to the Company or its Stockholders, (ii) for
       acts or omissions not in good faith or which involve
       intentional misconduct or a knowing violation of law, (iii)
       under Section 61 or 62 of Chapter 156B of the Massachusetts
       General Laws, or (iv) for any transaction from which the
       director derived an improper personal benefit.  The
       preceding sentence shall not eliminate or limit the
       liability of a director for any act or omission occurring
       prior to the date upon which this Article 6(b) becomes
       effective.  No amendment to or repeal of this Article 6(b)
       shall apply to or have any effect on the elimination
       pursuant hereto of liability or alleged liability of any
       director of the Company for or with respect to any acts or
       omissions of such director occurring prior to such amendment
       or repeal.  Nothing in this Article 6(b) shall limit any
       lawful right to indemnification existing independently of
       this Article.

  (c)  No Business Combination (as hereinafter defined) shall be
       consummated or effected unless such Business Combination
       shall have been approved by the affirmative vote of the
       holders or not less than eighty-five percent (85%) of the
       total voting power of all outstanding shares of voting stock
       of the Company, voting as a single class.  Such vote shall
       be required notwithstanding the fact that no vote for such a
       transaction may be required by law or that approval by some
       lesser percentage of stockholders may be specified by law or
       in any agreement with any national securities exchange or
       otherwise; provided, however, that such eighty-five percent
       (85%) vote shall not be required, and the provisions of
       Massachusetts law relating to the vote required for the
       approval of stockholders, if any, shall apply to any such
       Business Combination if either of the following conditions
       is satisfied:

                                     -2-<PAGE>
<PAGE> 3

       1.    The aggregate amount of the cash and the Fair Market
             Value (as hereinafter defined) of the property,
             securities or other consideration to be received per
             share of capital stock of the Company incident to the
             consummation of such Business Combination by a holder
             of such stock, other than an Interested Stockholder
             (as hereinafter defined) involved in such Business
             Combination, is not less than the highest of (a) the
             Highest Per Share Price or the Highest Equivalent
             Price (as those terms are hereinafter defined), paid
             by such Interested Stockholder in acquiring any of
             its holdings of the Company's capital stock during
             the five-year period preceding the announcement of
             such Business Combination; (b) a price that includes
             the same or a greater premium over the market price
             of such capital stock immediately prior to the
             announcement of such Business Combination as the
             greatest premium over market price paid by such
             Interested Stockholder in the purchase of any shares
             of any class of the Company's capital stock during
             the five-year period preceding the announcement of
             such Business Combination; or (c) the Highest Per
             Share Price or the Highest Equivalent Price that such
             Interested Stockholder shall, during the five-year
             period preceding the announcement of such Business
             Combination, have offered to the stockholders of the
             Company for any shares of the Company's capital stock
             or indicated in writing that it would be prepared to
             offer under specified conditions; or

       2.    The Continuing Directors (as hereinafter defined)
             shall have expressly approved such Business
             Combination by a two-thirds vote either in advance of
             or subsequent to the acquisition of outstanding
             shares of capital stock of the Company that caused
             the Interested Stockholder involved to become an
             Interested Stockholder.  In determining whether or
             not to approve any such Business Combination, the
             Continuing Directors may give due consideration to
             all factors they consider relevant, including without
             limitation (a) the long-term and short-term effects
             on the profitability of the Company, (b) its social,
             legal, environmental and economic effects, both
             short-term and long-term, on the employees of the
             Company and its subsidiaries and on the communities
             and the geographic areas in which the Company and its
             subsidiaries operate or are located, and on any of
             the business and properties of the Company and its
             subsidiaries, and (c) the adequacy of the
             consideration offered in relation not only to the
             current market price of the Company's outstanding
             securities, but also to the current value of the
             Company in a freely negotiated transaction and the
             Continuing Directors' estimate of the Company's
             future value (including the unrealized value of its
             properties and assets) as an independent going
             concern.
                                     -3-<PAGE>
<PAGE> 4

  (d)  Prior to the consummation of any Business Combination and
       prior to any vote of the Company's stockholders under
       Section (c) of this Article 6, a proxy statement or
       information statement complying with the requirements of the
       Securities Exchange Act of 1934, as amended, shall have been
       mailed to all stockholders of the Company for the purpose of
       informing the Company's stockholders about such proposed
       Business Combination and, if their approval is required by
       Section (c) of this Article 6, for the purpose of soliciting
       stockholder approval of such Business Combination.  Such
       proxy statement or information statement shall contain at
       the front thereof, in a prominent place, a statement by the
       Continuing Directors of their position on the advisability
       (or inadvisability) of the proposed Business Combination.

  (e)  For the purpose of Sections (c), (d), (e) and (f) of this
       Article 6:

       1.    The term "Business Combination" shall mean (a) any
             merger, consolidation or share exchange of the
             Company or any of its subsidiaries with or into an
             Interested Stockholder, in each case irrespective of
             which corporation or company is to be the surviving
             entity; (b) any sale, lease, exchange, mortgage,
             pledge, transfer or other disposition to or with an
             Interested Stockholder (in a single transaction or a
             series of related transactions) of all or a
             substantial part of the assets of the Company
             (including without limitation any securities of a
             subsidiary of the Company) or all or a substantial
             part of the assets of any of its subsidiaries; (c)
             any sale, lease, exchange, mortgage, pledge, transfer
             or other disposition to or with the Company, or to or
             with any of its subsidiaries (in a single transaction
             or series of related transactions) of all or a
             substantial part of the assets of an interested
             Stockholder; (d) the issuance or transfer by the
             Company or any of its subsidiaries of any securities
             of the Company or any of its subsidiaries to an
             Interested Stockholder (other than an issuance or
             transfer of securities which is effected on a pro-
             rata basis to all stockholders of the Company); (e)
             any acquisition by the Company or any of its
             subsidiaries of any securities issued by an
             Interested Stockholder; (f) any recapitalization or
             reclassification of shares of any class of voting
             stock of the Company or any merger or consolidation
             of the Company with any of its subsidiaries which
             would have the effect, directly or indirectly, of
             increasing the proportionate share of the outstanding
             shares of any class of capital stock of the Company
             (or any securities convertible into any class of such
             capital stock) owned by any Interested Stockholder;
             (g) any merger or consolidation of the Company with
             any of its subsidiaries after which the provisions of
             Sections (c), (d), (e) and (f) of this Article 6

                                     -4-<PAGE>
<PAGE> 5

             shall not appear in the articles of organization (or
             the equivalent charter documents) of the surviving
             entity; (h) any plan or proposal for the liquidation
             or dissolution of the Company; and (i) any agreement,
             contract or other arrangement providing for any of
             the transactions described in this definition of
             Business Combination.

       2.    The term "Interested Stockholder" shall mean any
             individual, corporation, partnership or other person
             or entity which, as of the record date for the
             determination of stockholders entitled to notice of
             and to vote on any Business Combination, or
             immediately prior to the consummation of any such
             Business Combination, is a "Beneficial Owner" (as
             defined in Rule 13d-3 of the General Rules and
             Regulations under the Securities Exchange Act of 1934
             as in effect at the date of the adoption of the
             provisions contained in Sections (c), (d), (e) and
             (f) of this Article 6 by the stockholders of the
             Company) (the "Exchange Act") of shares of any class
             or series of capital stock of the Company which, when
             combined with the shares of such class or series of
             stock of which any "Affiliates" or "Associates" (as
             defined in Rule 12b-2 under the Exchange Act) of such
             individual, corporation, partnership or other person
             or entity are Beneficial Owners, amount to ten
             percent (10%) or more of the outstanding shares of
             such class or series of stock and any Affiliate or
             Associate of any such Interested Stockholder. 
             Notwithstanding the foregoing, Cooper Industries,
             Inc. ("Cooper") and its Affiliates and Associates
             (together, the "Cooper Group") shall not be deemed to
             be an Interested Stockholder for so long as (A) the
             Cooper Group beneficially own at least 10% or more of
             the outstanding shares of Common Stock continuously
             from and after the Closing Date (as defined in the
             Stock Purchase Agreement, dated as of January 10,
             1994, between Cooper and the Company) and (B) Cooper
             Group shall not acquire beneficial ownership of any
             shares of Common Stock in breach of the Investment
             Agreement, dated as of January 10, 1994 between
             Cooper and the Company (other than an inadvertent
             breach which is remedied as promptly as practicable
             by a transfer of the shares of Common Stock so
             acquired to a person or entity which is not a member
             of the Cooper Group).

       3.    The term "Continuing Director" shall mean any
             director of the Company who was a director on
             February 22, 1989, and any other director whose
             election as a director was recommended or approved by
             a majority of Continuing Directors.




                                     -5-<PAGE>
<PAGE> 6

       4.    An action required to be taken by vote of the
             Continuing Directors shall be effective only if taken
             at a meeting at which a Continuing Director Quorum is
             present.  A Continuing Director Quorum shall mean
             two-thirds of the Continuing Directors capable of
             exercising the powers conferred upon them under the
             provisions of these Articles of Organization or the
             Bylaws of the Company or by law.

       5.    Whether or not any proposed sale, lease, exchange,
             mortgage, pledge, transfer or other disposition of
             part of the assets of any entity involves a
             "substantial part" of the assets of such entity shall
             be conclusively determined by a two-thirds vote of
             the Continuing Directors; provided, however, that any
             such determination shall be effective only if made at
             a meeting at which a Continuing Director Quorum was
             present; and provided further that assets involved in
             any single transaction or series of related
             transactions having an aggregate Fair Market Value of
             more than fifteen percent (15%) of the total
             consolidated assets of an entity and its subsidiaries
             as at the end of such entity's last full fiscal year
             prior to such determination shall always be deemed to
             constitute a "substantial part."

       6.    For the purposes of Subsection (1) of Section (c) of
             this Article 6, the term "other consideration to be
             received" shall include, without limitation, Common
             Stock or other capital stock of the Company retained
             by stockholders of the Company other than any
             Interested Stockholders or parties to such Business
             Combination in the event of a Business Combination in
             which the Company is the surviving corporation.

       7.    An "Interested Stockholder" shall be deemed to have
             acquired a share of the capital stock of the Company
             at the time when such Interested Stockholder became
             the Beneficial Owner thereof.  With respect to shares
             owned by Affiliates or Associates of an Interested
             Stockholder or other persons whose ownership is
             attributed to an Interested Stockholder under the
             foregoing definition of Interested Stockholder, for
             purposes of Subsection 8 of this Section (e), such
             Interested Stockholder shall be deemed to have
             purchased such shares at the higher of (a) the price
             paid upon the acquisition thereof by the Affiliate,
             Associate or other person who owns such shares, or
             (b) the market price of the shares in question at the
             time when the Interested Stockholder became the
             Beneficial Owner thereof.






                                     -6-<PAGE>
<PAGE> 7

       8.    The terms "Highest Per Share Price" and "Highest
             Equivalent Price" shall mean the following:  If there
             is only one class of capital stock of the Company
             issued and outstanding, the Highest Per Share Price
             shall mean the highest price than can be determined
             to have been paid or offered to be paid during the
             preceding five years by the interested Stockholder
             involved for any share or shares of that class of
             capital stock.  If there is more than one class of
             capital stock of the Company issued and outstanding,
             the Highest Equivalent Price shall mean with respect
             to each class and series of capital stock of the
             Company, the amount determined by two-thirds of the
             Continuing Directors, on whatever basis they believe
             to be appropriate, to be the highest per share price
             equivalent to the highest price that can be
             determined to have been paid or offered to be paid
             during the preceding five years by the Interested
             Stockholder involved or any Affiliate or Associate of
             such Interested Stockholder for any share or shares
             of any other class or series of capital stock of the
             Company.  In determining the Highest Per Share Price
             and Highest Equivalent Price, all purchases by such
             Interested Stockholder or any such Affiliate or
             Associate shall be taken into account regardless of
             whether the shares were purchased before or after
             such Interested Stockholder became an Interested
             Stockholder.  The Highest Per Share Price and the
             Highest Equivalent Price shall include any brokerage
             commissions, transfer taxes and soliciting dealers'
             fees paid by such Interested Stockholder of any such
             Affiliate or Associate with respect to the shares of
             capital stock of the Company acquired by such
             Interested Stockholder or such Affiliate or
             Associate.  In the event any Business Combination
             involving an Interested Stockholder shall be
             proposed, the Continuing Directors shall determine
             the Highest Equivalent Price for each class and
             series of the capital stock of the Company of which
             there are shares issued and outstanding.

       9.    The term "Fair Market Value" shall mean (a) in the
             case of stock, the highest closing sale price during
             the thirty day period immediately preceding the date
             in question of a share of such stock on the Composite
             Tape for New York Stock Exchange Listed Stocks, or,
             if such stock is not quoted on the Composite Tape, on
             the New York Stock Exchange, or if such stock is not
             listed on the New York Stock Exchange, or the
             principal United States securities exchange
             registered under the Exchange Act on which such stock
             is listed, or if such stock is not listed on any such
             exchange, the highest closing bid quotation with
             respect to a share of such stock during the thirty
             day period preceding the date in question on the
             National Association of Securities Dealers, Inc. 

                                     -7-<PAGE>
<PAGE> 8

             Automated Quotations System or any system then in
             use, or, if no such quotations are available, the
             fair market value on the date in question of a share
             of such stock as determined by a two-thirds vote of
             the Continuing Directors, and (b) in the case of
             property on the date in question as determined by a
             two-thirds vote of the Continuing Directors;
             provided, however, that any determination made by the
             Continuing Directors pursuant to this Subsection 9
             shall be effective only if made at a meeting at which
             a Continuing Director Quorum was present; and
             provided further than in the event the number of
             Continuing Directors in office shall be less than a
             Continuing Director Quorum, any determination of fair
             market value that would otherwise be made by a vote
             of the Continuing Directors shall be made by a court
             of competent jurisdiction.

  (f)  No proposal to amend or repeal Sections (c), (d), (e) or (f)
       of this article 6 may be authorized and approved except by
       the affirmative vote of the holders of voting stock
       entitling them to exercise eighty-five percent (85%) of the
       voting power of the Company voting together as a class,
       unless required to vote separately by law or by other
       provisions of those Articles of Organization or by the terms
       of the stock entitling them to vote and, if a proposal upon
       which holders of shares of a particular class or classes are
       so required to vote separately, then by the affirmative vote
       of the holders of shares entitling them to exercise eighty-
       five percent (85%) of the voting power of each such class or
       classes; provided, however, that the provisions of this
       Section (f) shall not apply to any such amendment or repeal
       of this Article 6 that has been favorably recommended to the
       stockholders by resolution of the Board of Directors adopted
       by a two-thirds vote of the Continuing Directors at a
       meeting at which a Continuing Director Quorum was present,
       in which case any such amendment or repeal of Sections (c),
       (d), (e) or (f) of this Article 6 may be authorized and
       approved by the affirmative vote of such number of the
       holders of voting stock as may be required by law.

















                                     -8-

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-03-1995
<PERIOD-END>                               SEP-03-1994
<CASH>                                      22,144,647
<SECURITIES>                                   498,973
<RECEIVABLES>                               72,573,653
<ALLOWANCES>                                         0
<INVENTORY>                                 74,531,210
<CURRENT-ASSETS>                           183,434,873
<PP&E>                                     363,687,645
<DEPRECIATION>                             231,505,584
<TOTAL-ASSETS>                             368,868,000
<CURRENT-LIABILITIES>                       79,524,272
<BONDS>                                     90,384,615
<COMMON>                                    37,052,720
                                0
                                          0
<OTHER-SE>                                  32,867,586
<TOTAL-LIABILITY-AND-EQUITY>               368,868,000
<SALES>                                     94,838,811
<TOTAL-REVENUES>                            95,725,202
<CGS>                                       86,150,859
<TOTAL-COSTS>                               86,150,859
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           2,387,797
<INCOME-PRETAX>                            (3,321,414)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (3,321,414)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (3,321,414)
<EPS-PRIMARY>                                    (.10)
<EPS-DILUTED>                                    (.10)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission