WYMAN GORDON CO
11-K, 1996-06-24
METAL FORGINGS & STAMPINGS
Previous: WISCONSIN REAL ESTATE INVESTMENT TRUST, 8-K, 1996-06-24
Next: ZAPATA CORP, 8-K, 1996-06-24



<PAGE>  1





                                  FORM 11-K



                     SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C. 20549


       [ X ] Annual Report Pursuant to Section 15(d) of the Securities
                     Exchange Act of 1934 (Fee Required)

                 For the Fiscal Year ended December 31, 1995

          [   ] Transition Report Pursuant to Section 15(d) of the 
              Securities Exchange Act of 1934 (No Fee Required)
                                      
               For the Transition Period from       to        

                WYMAN-GORDON COMPANY SAVINGS/INVESTMENT PLAN
                          (Full Title of the Plan)


                            WYMAN-GORDON COMPANY
                            244 WORCESTER STREET
                                P.O. BOX 8001
                   NORTH GRAFTON, MASSACHUSETTS 01536-8001
                   (Name of Issuer of the Securities Held
                    Pursuant to the Plan and the Address
                     of its Principal Executive Offices)

 





















                                   1 of 8<PAGE>
<PAGE>  2

ITEM 1.  CHANGES IN THE PLAN

     Wyman-Gordon Company ("the Company") amended and restated the
Wyman-Gordon Company Savings/Investment Plan ("the Plan").  The
Company issued the Wyman-Gordon Company Savings/Investment Plan,
Plan and Trust Agreement, Second Complete Amendment and
Restatement December 20, 1994, generally effective April 1, 1992. 
Pursuant to a stock purchase agreement between Cooper Industries,
Inc. and Wyman-Gordon Company, effective May 27, 1994, Wyman-
Gordon Forgings, Inc. (WGFI), formerly known as Cameron Forged
Products Company, became a subsidiary of Wyman-Gordon Company. 
Effective as of July 1, 1994, assets from the Cooper Industries,
Inc. Savings and Stock Ownership Plan and the Cameron Iron Works,
USA, Inc. Savings Investment Plan for Hourly Employees
attributable to participants who, prior to May 27, 1994, were
employees of Cameron Forged Products Company and who on May 27,
1994 became employees of Wyman-Gordon Forgings, Inc., a subsidiary
of the Wyman-Gordon Company, were transferred to this Plan.

     Effective October 1, 1995, Wyman-Gordon Investment Castings,
Inc. adopted the same stock matching policy offered to employees
of the Forgings Division.  See Item 3. "Contributions Under the
Plan" below.


ITEM 2.  CHANGES IN INVESTMENT POLICY

     Effective as of July 1, 1994, assets from the Cooper
Industries, Inc. Savings and Stock Ownership Plan and the Cameron
Iron Works, USA, Inc. Savings Investment Plan for Hourly Employees
attributable to participants who, prior to May 27, 1994, were
employees of Cameron Forged Products Company and who on May 27,
1994 became employees of WGFI, a subsidiary of the Company, were
transferred to this Plan.  The assets included Cooper Common Stock
and Cooper Preferred Stock which assets are held in the Cooper
Common Stock Fund and Cooper Preferred Stock Fund, respectively. 
A Participant's or Beneficiary's existing investment in the Cooper
Common Stock Fund and the Cooper Preferred Stock Fund as of July
1, 1994 and earnings thereon may continue to be invested in such
Funds until such time as the Participant or Beneficiary otherwise
elects to invest such portion of his or her Accounts or the
Administrator directs the liquidation of such Funds.  The Cooper
Common Stock Fund and the Cooper Preferred Stock Fund are not
designated as available for investment by Participants or
Beneficiaries, except to the extent a Participant or Beneficiary
is permitted to exchange all or a portion of his or her investment
in the Cooper Preferred Stock Fund for an equivalent investment in
the Cooper Common Stock Fund.

     During 1995, the Plan expanded its investment options to
include the Wells Fargo Bond Index Fund, The AIM Constellation
Fund, The Neuberger & Berman Guardian Trust Fund and the Templeton
Foreign Fund while eliminating the Stagecoach U.S. Treasury
Allocation Fund.



                                     -2-<PAGE>
<PAGE>  3
ITEM 2.  CHANGES IN INVESTMENT POLICY, Continued

     In addition, the Houston Cameron employees that came into the
Plan on May 27, 1994 had a one time option in 1995 to convert
their Cameron Preferred Stock that went into a debenture to Cooper
Cameron Stock, which is a separate entity from Cooper Industries.

     During 1994, the Plan expanded its investment options to
include five Stagecoach LifePath Funds.

ITEM 3.  CONTRIBUTIONS UNDER THE PLAN

     Under the terms of the Plan, any contributions made by, or on
behalf, of the Participant of between 2% and 5% of a Participant's
annual compensation are matched by Wyman-Gordon Company ("the
Company") at its discretion at a rate determined by the Company's
Chief Executive Officer.

     Effective April 1, 1993, the Company changed its contribution
policy whereby a stock match program was implemented for employees
of the Forgings Division.  The Company matches 50% of each
Participant's quarterly contributions to the Plan with Wyman-
Gordon Company stock.  Amounts eligible for the 50% stock match
are limited to 5% of the Participant's salary.  The employer may
change the 50% matching rate or the 5% of considered pay to any
other percentages including 0%. The first quarterly match occurred
for the quarter beginning April 1, 1993 and ending June 30, 1993. 
The Wyman-Gordon stock match for the Forgings Division amounted to
$803,826 in 1995.

     Effective October 1, 1995, the Company's wholly-owned
subsidiary, Wyman-Gordon Investment Castings, Inc. (WGIC), adopted
the stock matching policy of the Forgings Division referred to
above.  Prior to this date, WGIC matched 25% of each eligible WGIC
Participant's pre-tax contributions for the period, provided no
WGIC match contributions shall be made based upon a Participant's
contribution in excess of 15% of his or her pay.  The WGIC total
1995 Wyman-Gordon stock match was $121,996 and the Company match
was $106,712 in cash.

     For employees covered by the Labor Agreement with the United
Steelworkers of America, Local 2285, subject to the attainment
performance goals for each quarter of the fiscal year, the Company
shall make Stock Bonus Contributions on behalf of each
Participant.  

     The Stock Bonus Contributions for each period shall be
allocated among eligible Participants in an equal dollar amount,
up to a maximum of $0.25 for each Hour Worked up to a maximum of
40 Hours Worked per week.  The dollar amount shall be determined
based on the percentage attainment of the pre-determined published
quarterly performance goal.  Such amount shall be zero if the
percentage attainment of such goal is less than 90% and shall be
90% of the $0.25 (the maximum dollar amount) if the percentage
attainment is equal to 90%.  For each incremental percentage in
excess of 90%, the dollar amount shall increase to a maximum of
100% of the $0.25.

                                     -3-<PAGE>
<PAGE>  4

ITEM 3.  CONTRIBUTIONS UNDER THE PLAN, Continued

     The Employer shall make each period's Stock Bonus
Contribution in cash or in Company Stock.

     If the Employer elects to make the period's Stock Bonus
Contribution in Company Stock, the number of shares of Company
Stock to be contributed will be determined by dividing the dollar
amount of the Stock Bonus Contribution for the period by the
average price of one share of Company Stock during the period.

ITEM 4.  PARTICIPATING EMPLOYEES

     At December 31, 1995, 3,721 employees were Participants in
the Plan.

ITEM 5.  ADMINISTRATION OF THE PLAN

     The Plan is administered jointly by a Plan Committee and a
Plan Investment Committee, both of whose members are appointed by
the Company's Chief Executive Officer.

     The Plan Committee is responsible for the promulgation and
enforcement of necessary or appropriate rules and regulations for
the administration of the Plan, the interpretation of the terms of
the Plan, and the resolution of questions relating to an
individual's participation in the Plan.  At December 31, 1995, the
members of the Plan Committee were:
<TABLE>
<CAPTION>
     NAME             OFFICE OR POSITION       ADDRESS
<S>                   <C>                    <C>
Andrew. C. Genor      Vice President,        Wyman-Gordon Company 
                      Chief Financial        244 Worcester Street
                      Officer and Treasurer  P.O. Box 8001
                                             North Grafton, MA
                                             01536-8001

G. Lester Robertson   Vice President,        W-G Forgings, Inc.
                      Human Resources        10825 Telge Road
                      Forgings Division      P.O. Box 40456
                                             Houston, TX
                                             77240-0456

Gerard J. Gould       Pension & Investor     Wyman-Gordon Company
                      Relations Manager      244 Worcester Street
                                             P.O. Box 8001
                                             North Grafton, MA
                                             01536-8001

Wallace F. Whitney,   Vice President,        Wyman-Gordon Company
  Jr.                 General Counsel and    244 Worcester Street
                      Clerk                  P.O. Box 8001
                                             North Grafton, MA
                                             01536-8001
</TABLE>

                                     -4-<PAGE>
<PAGE>  5
ITEM 6.  CUSTODIAN OF INVESTMENTS

     Wells Fargo Bank N.A., 420 Montgomery Street, San Francisco,
California, a Delaware Corporation, is the custodian of the assets
held by the Plan.  For the year ended December 31, 1995, Wells
Fargo Bank N.A. was paid fees of approximately $90,000 for its
services, which were paid by the Plan.

     Wells Fargo's coverage for property of its customers under
custody and its agents is provided under the Banker's Professional
Liability Insurance which insures the bank and its customers
against all risks of loss resulting directly from one or more
fraudulent or dishonest acts by an employee acting alone or in
collusion with others, committed with the intent to have the
employer sustain a pecuniary loss and to profit personally
thereby, physical loss of property resulting from burglary,
robbery, theft, common law or statutory larceny, mysterious
disappearance or damage thereto, while such property is lodged
within offices or premises anywhere, or while in transit anywhere
in the custody of a messenger.  The limit of the coverage for each
loss or claim or annual aggregate excess of deductible is $105
million for all Wells Fargo customers. 

ITEM 7.  REPORTS TO PARTICIPATING EMPLOYEES

     Each Participant is furnished with a quarterly statement
summarizing the activity within their investment accounts for the
quarter as well as the value of their investment accounts as of
the end of the quarter.

ITEM 8.  INVESTMENT OF FUNDS

     (a)  For the three years ended December 31, 1995, no direct
brokerage commissions were paid by the Plan.

     (b)  During the year ended December 31, 1995, neither the
Plan nor any Investment Manager for the Plan, pursuant to an
agreement or understanding with a broker or otherwise through an
internal allocation procedure, directed the Plan's brokerage
transactions to a broker or brokers because of research services
provided.

ITEM 9.  FINANCIAL STATEMENTS AND EXHIBITS

     (a)  The Financial Statements of the Plan consisting of the
following are filed herewith:

          (1)  Report of Independent Auditors

          (2)  Statements of Net Assets Available for Plan
               Benefits as of December 31, 1995 and 1994

          (3)  Statements of Changes in Net Assets Available for
               Plan Benefits for the Years Ended December 31,
               1995, 1994 and 1993

          (4)  Supplemental Schedules

                                     -5-<PAGE>
<PAGE>  6

ITEM 9.  FINANCIAL STATEMENTS AND EXHIBITS, (Continued)


     (b)  Exhibits:                                              PAGE
     
          (1)  The Wyman-Gordon Company Savings/Investment
               Plan is incorporated by reference to 
               Registration Statement No. 33-26980 
               on Form S-8.                                    -

          (2)  Agreement establishing the Wyman-Gordon
               Savings/Investment Trust is incorporated
               by reference to Registration Statement 
               No. 33-26980 on Form S-8.                       -

          (3)  Consent of Independent Auditors               R-3









































                                     -6-<PAGE>
<PAGE>  7
                                 SIGNATURES



   Pursuant to the requirements of the Securities Exchange Act
of 1934, the Plan Committee of Wyman-Gordon Company has duly
caused this Annual Report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                   WYMAN-GORDON COMPANY
                                   SAVINGS/INVESTMENT PLAN




Date      6/24/96                  By  /S/ANDREW C. GENOR    
                                     Andrew C. Genor
                                    Vice President - 
                                    Chief Financial Officer
                                    and Treasurer






































                                     -7-<PAGE>
<PAGE>  8











                            WYMAN-GORDON COMPANY
                           SAVINGS/INVESTMENT PLAN

                          FINANCIAL STATEMENTS AND
                            SUPPLEMENTAL SCHEDULES



            For the Years Ended December 31, 1995, 1994 and 1993

                                    with

                       Report of Independent Auditors


































                                     -8-<PAGE>
<PAGE>  9
<TABLE>
<CAPTION>
                Wyman-Gordon Company Savings/Investment Plan

                      Index to Financial Statements and
                           Supplemental Schedules



                                                                   
    
                                                        Pages
<S>                                                    <C>
Report of Independent Auditors                         R-2

Consent of Independent Auditors                        R-3

Financial Statements:

  Statements of Net Assets Available for Plan 
    Benefits as of December 31, 1995 and 1994          R-4/R-4A

  Statements of Changes in Net Assets Available
    for Plan Benefits for the years ended
    December 31, 1995, 1994 and 1993                   R-5A1/R-5C1

  Notes to Financial Statements                        R-6

Additional Information for Item 30(a) - 
  Supplemental Schedule of Assets Held for
  Investment Purposes as at December 31, 1995          R-18

Additional Information for Item 30(d) - 
  Supplemental Schedule of Reportable Transactions
  for the Year Ended December 31, 1995                 R-19A/R-19B


</TABLE>




















                                     R-1<PAGE>
<PAGE>  10

              REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS


To The Trustees of Wyman-Gordon Company
Savings/Investment Plan

We have audited the accompanying statements of net assets
available for plan benefits of the Wyman-Gordon Company Savings/
Investment Plan as of December 31, 1995 and 1994, and the related
statements of changes in net assets available for plan benefits
for each of the three years in the period ended December 31, 1995. 
These financial statements are the responsibility of the Plan's
management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the net assets available for
plan benefits of the Wyman-Gordon Company Savings/Investment Plan
as of December 31, 1995 and 1994, and the changes in net assets
available for plan benefits for each of the three years in the
period ended December 31, 1995, in conformity with generally
accepted accounting principles.

Our audits were made for the purpose of forming an opinion on the
basic financial statements taken as a whole.  The accompanying
supplemental schedules of assets held for investment purposes at
December 31, 1995 and reportable transactions for the year then
ended are presented for purposes of complying with the Department
of Labor's Rules and Regulations for Reporting and Disclosure
under the Employee Retirement Income Security Act of 1974 and are
not part of the basic financial statements.  The Fund Information
in the statement of changes in net assets available for benefits
is presented for purposes of additional analysis rather than to
present the changes in net assets available for benefits of each
fund.  The supplemental schedules and Fund Information have been
subjected to the auditing procedures applied in our audits of the
basic financial statements and, in our opinion, are fairly stated
in all material respects in relation to the basic financial
statements taken as a whole.


                                   /S/ERNST & YOUNG LLP
                                   Ernst & Young LLP
Boston, Massachusetts
June 3, 1996

                                     R-2<PAGE>
<PAGE>  11

                       CONSENT OF INDEPENDENT AUDITORS



We consent to the incorporation by reference in the Registration
Statement (Form S-8 No. 33-26980) pertaining to the Wyman-Gordon
Company Savings/Investment Plan of our report dated June 3, 1996,
with respect to the financial statements and schedules of the
Wyman-Gordon Company Savings/Investment Plan included in this
Annual Report (Form 11-K) for the year ended December 31, 1995.



                                   
                                   /S/ERNST & YOUNG LLP
                                   Ernst & Young LLP

Boston, Massachusetts
June 18, 1996





































                                     R-3<PAGE>
<PAGE>  12
<TABLE>
<CAPTION>
                Wyman-Gordon Company Savings/Investment Plan
            Statements of Net Assets Available for Plan Benefits
                      as of December 31, 1995 and 1994

                      1995                     1994
                     Invest-      1995        Invest-     1994
                      ment        Fair         ment       Fair
                     at Cost      Value       at Cost     Value
<S>                 <C>         <C>          <C>         <C>
ASSETS
Investments, at
  fair value:

Collective Investment
  Funds:
  AIM Constellation $   451,398 $   451,793
  Income Accumulation
    Fund of Wells
    Fargo Bank N.A.  18,688,703  18,688,703  $18,644,060 $18,644,060
  N&B Guardian 
    Trust               404,560     418,103            -           -
  Stagecoach LifePath
    2000                810,996     850,254      736,062     710,998
  Stagecoach LifePath
    2010                724,841     799,301      580,976     557,322
  Stagecoach LifePath
    2020                517,004     572,496      301,464     291,298
  Stagecoach LifePath
    2030                123,039     144,214       96,950      93,911
  Stagecoach LifePath
    2040                 73,533      85,273       57,792      56,489
  Templeton 
    Foreign(I)          177,315     174,883            -           -
  Stagecoach Asset
    Allocation        8,551,662   9,708,700    8,236,243   7,608,252
  Stagecoach Bond
    Index             5,995,467   6,091,149            -           -
  Stagecoach Growth
    Stock Fund        7,582,492   8,677,639    5,397,280   5,482,552
  Stagecoach S&P 500
    Fund              9,413,868  11,523,168    8,190,090   7,960,267
  Stagecoach U.S.
    Treasury 
    Allocation                -           -    6,730,538   6,327,085
                                 58,185,676               47,732,234
Wyman-Gordon Stock
  Fund                5,886,230   9,359,603    2,525,422   2,742,318
Cooper Common 
  Stock               1,096,638   1,160,824    1,440,005   1,396,805
Cooper Preferred
  Stock               1,450,944   1,645,385    1,856,733   1,770,543
Cooper Cameron
  Stock                  26,320      54,983            -           -
Participant Loans                 1,717,611                1,443,050
     Total assets                72,124,082               55,084,950
</TABLE>
                                       R-4<PAGE>
<PAGE>  13
<TABLE>
<CAPTION>
                 Wyman-Gordon Company Savings/Investment Plan
             Statements of Net Assets Available for Plan Benefits
                 as of December 31, 1995 and 1994 (Continued)


                     1995                     1994
                    Invest-      1995        Invest-        1994
                     ment        Fair         ment          Fair
                    at Cost      Value       at Cost        Value
<S>                 <C>         <C>          <C>         <C>
LIABILITIES

Participants' 
  withdrawals and
  benefits payable                        -                        -

     Net assets 
     available for
     plan benefits              $72,124,082              $55,084,950
</TABLE>































        The accompanying notes are an integral part of these financial
statements.



                                     R-4A<PAGE>
<PAGE>  14
<TABLE>
<CAPTION>
                  Wyman-Gordon Company Savings/Investment Plan
         Statement of Changes in Net Assets Available for Plan Benefits
                      For the Year Ended December 31, 1995


                                                        Stage-
                   AIM         Income        N&B        coach
                 Constel-      Accumu-     Guardian    LifePath
                 lation        lation        Trust       2000  
<S>              <C>          <C>          <C>         <C>
ADDITIONS
Contributions:
  Employee       $  59,897    $ 1,330,346  $ 41,360    $  98,547
  Employer             351        183,619       879            -
  Rollovers              -              -         -            - 
                    60,248      1,513,965    42,239       98,547  

Interest            14,232      1,256,710     6,809       41,639

Net appreciation
  in fair market
  value of
  investments       35,554              -    36,256       70,925

Total Additions    110,034      2,770,675    85,304      211,111

DEDUCTIONS
Participants'
  withdrawals         (448)    (2,403,422)        -        1,872

Plan administrative
  expenses            (421)       (18,317)     (261)        (264)

Net transfers/
  adjustments
  in (out)         342,628       (304,293)  333,060      (73,463)

Total (deductions)
  additions        341,759     (2,726,032)  332,799      (71,855)

Increase (decrease)
  in net assets
  available for
  plan benefits    451,793         44,643   418,103      139,256

Net assets 
  available for
  plan benefits:

  Beginning of
    year                 -     18,644,060          -     710,998

  End of year    $ 451,793    $18,688,703  $ 418,103   $ 850,254
</TABLE>
        The accompanying notes are an integral part of these financial
statements.
                                     R-5A1<PAGE>
<PAGE>  15
<TABLE>
<CAPTION>
                 Wyman-Gordon Company Savings/Investment Plan
        Statement of Changes in Net Assets Available for Plan Benefits
               For the Year Ended December 31, 1995 (Continued)

                  Stage-       Stage-       Stage-       Stage-
                  coach        coach        coach        coach
                 LifePath     LifePath    LifePath     LifePath
                   2010         2020        2030         2040  
<S>              <C>          <C>         <C>          <C>
ADDITIONS
Contributions:

  Employee       $117,207     $ 61,305    $ 25,551     $ 23,704  
  Employer             22           61           9           10
  Rollovers             -            -           -            -
                  117,229       61,366      25,560       23,714

Interest           30,499       19,838       5,665        3,225

Net appreciation
  in fair market
  value of 
  investments     101,154       71,265      26,147       14,732

Total Additions   248,882      152,469      57,372       41,671   

DEDUCTIONS
Participants'
  withdrawals       8,445        4,151      (9,053)       1,126

Plan administrative
  expenses           (359)        (392)       (206)        (106)

Net transfers/
  adjustments
  in (out)        (14,989)     124,970       2,190      (13,907)

Total (deductions)
  additions        (6,903)     128,729      (7,069)     (12,887)

Increase (decrease)
  in net assets
  available for
  plan benefits   241,979      281,198      50,303       28,784

Net assets
  available for
  plan benefits:

  Beginning of
    year          557,322      291,298      93,911       56,489

  End of year    $799,301     $572,496    $144,214     $ 85,273
</TABLE>
       The accompanying notes are an integral part of these financial
statements.
                                    R-5A2<PAGE>
<PAGE>  16
<TABLE>
<CAPTION>
                Wyman-Gordon Company Savings/Investment Plan
       Statement of Changes in Net Assets Available for Plan Benefits
              For the Year Ended December 31, 1995 (Continued)
 
                                Stage-       Stage-      Stage-
                                coach        coach       coach
                 Templeton      Asset        Bond        Growth
                 Foreign(I)   Allocation     Index       Stock    
<S>              <C>          <C>          <C>          <C>
ADDITIONS
Contributions:

  Employee       $ 19,760     $  770,875   $   60,461   $  991,595
  Employer            230         24,103        4,905       29,052
  Rollover              -              -            -            -
                   19,990        794,978       65,366    1,020,647

Interest            7,111        329,353       63,152      938,290

Net appreciation
  in fair market
  value of 
  investments         306      1,797,583       95,867    1,231,594

Total Additions    27,407      2,921,914      224,385    3,190,531

DEDUCTIONS
Participants'
  withdrawals        (108)      (786,018)     (14,569)    (396,969)

Plan administrative
  expenses            (84)        (6,791)      (2,563)      (6,721)

Net transfers/
  adjustments
  in (out)        147,668        (28,657)   5,883,896      408,246

Total (deductions)
  additions       147,476       (821,466)   5,866,764        4,556 

Increase (decrease)
  in net assets
  available for
  plan benefits   174,883      2,100,448    6,091,149    3,195,087

Net assets 
  available for
  plan benefits:

  Beginning of
    year                -      7,608,252            -    5,482,552

  End of year    $174,883     $9,708,700   $6,091,149   $8,677,639
</TABLE>
       The accompanying notes are an integral part of these financial
statements.
                                    R-5A3<PAGE>
<PAGE>  17
<TABLE>
<CAPTION>
                Wyman-Gordon Company Savings/Investment Plan
       Statement of Changes in Net Assets Available for Plan Benefits
              For the Year Ended December 31, 1995 (Continued)

                                Stage-
                   Stage-       coach       Cooper
                   coach       Treasury     Common      Cooper
                  S&P 500     Allocation    Stock      Preferred 
<S>             <C>           <C>         <C>          <C>
ADDITIONS
Contributions:

  Employee      $ 1,131,323   $  344,520  $        -   $        -
  Employer           93,233       37,844           -            -
  Rollover          680,559            -      23,110       25,025
                  1,905,115      382,364      23,110       25,025

Interest            391,722      289,893           -            -

Net appreciation
  in fair market
  value of 
  investments     2,561,920      458,128     139,048      321,058

Total Additions   4,858,757    1,130,385     162,158      346,083

DEDUCTIONS
Participants'
  withdrawals      (535,938)    (426,184)    (61,723)     (55,134)

Plan administrative
  expenses          (37,089)      (2,465)        (21)        (849)

Net transfers/
  adjustments
  in (out)         (722,829)  (7,028,821)   (336,395)    (415,258)

Total (deductions)
  additions      (1,295,856)  (7,457,470)   (398,139)    (471,241)

Increase (decrease)
  in net assets
  available for
  plan benefits   3,562,901   (6,327,085)   (235,981)    (125,158)

Net assets 
  available for
  plan benefits:

  Beginning of
    year          7,960,267    6,327,085   1,396,805    1,770,543

  End of year   $11,523,168   $        -  $1,160,824   $1,645,385
</TABLE>
       The accompanying notes are an integral part of these financial
statements.
                                    R-5A4<PAGE>
<PAGE>  18
<TABLE>
<CAPTION>
                Wyman-Gordon Company Savings/Investment Plan
       Statement of Changes in Net Assets Available for Plan Benefits
              For the Year Ended December 31, 1995 (Continued)

                  Cooper      
                  Cameron        W-G      
                   Stock      Stock Fund    Loans        Total        
<S>               <C>         <C>         <C>          <C>
ADDITIONS
Contributions:

  Employee        $      -    $  445,032  $        -   $ 5,521,483
  Employer               -       925,822           -     1,300,140
  Rollover               -       150,485      18,198       897,377
                         -     1,521,339      18,198     7,719,000

Interest                 -             -     150,171     3,548,309

Net appreciation
  in fair market
  value of 
  investments       34,787     3,997,828           -    10,994,152

Total Additions     34,787     5,519,167     168,369    22,261,461

DEDUCTIONS
Participants'
  withdrawals       (2,351)     (377,831)    (78,434)   (5,132,588)

Plan administrative
  expenses               -       (12,832)          -       (89,741)

Net transfers/
  adjustments
  in (out)          22,547     1,488,781     184,626             -

Total (deductions)
  additions         20,196     1,098,118     106,192    (5,222,329)

Increase (decrease)
  in net assets
  available for
  plan benefits     54,983     6,617,285     274,561    17,039,132 

Net assets 
  available for
  plan benefits:

  Beginning of
    year                 -     2,742,318   1,443,050    55,084,950

  End of year     $ 54,983    $9,359,603  $1,717,611   $72,124,082
</TABLE>
       The accompanying notes are an integral part of these financial
statements.

                                    R-5A5<PAGE>
<PAGE>  19
<TABLE>
<CAPTION>
                Wyman-Gordon Company Savings/Investment Plan
       Statement of Changes in Net Assets Available for Plan Benefits
                    For the Year Ended December 31, 1994


                                Stage-      Stage-      Stage-
                                coach       coach       coach
                    Income     LifePath    LifePath    LifePath
                 Accumulation    2000        2010        2020  
<S>              <C>          <C>          <C>         <C>
ADDITIONS
Contributions:
  Employee       $   809,668  $   67,337   $   38,523  $   28,610
  Employer           101,776           -            -           -
  Rollovers        5,413,418           -            -           -
                   6,324,862      67,337       38,523      28,610

Interest             495,137      14,449       13,685       5,720

Net appreciation
  (depreciation)
  in fair market
  value of
  investments              -     (27,001)     (25,822)    (12,804)

Total Additions    6,819,999      54,785       26,386      21,526

DEDUCTIONS
Participants'
  withdrawals     (1,137,465)    (11,238)         (18)       (440)

Plan administrative
  expenses           (12,689)       (253)        (188)       (256)

Net transfers/
  adjustments
  in (out)         6,096,519     667,704      531,142     270,468

Total (deductions)
  additions        4,946,365     656,213      530,936     269,772

Increase (decrease)
  in net assets
  available for
  plan benefits   11,766,364     710,998      557,322     291,298

Net assets 
  available for
  plan benefits:

  Beginning of
    year           6,877,696           -            -           -
  End of year    $18,644,060  $  710,998   $  557,322  $  291,298
</TABLE>
        The accompanying notes are an integral part of these financial
statements.
                                     R-5B1<PAGE>
<PAGE>  20
<TABLE>
<CAPTION>
                 Wyman-Gordon Company Savings/Investment Plan
        Statement of Changes in Net Assets Available for Plan Benefits
               For the Year Ended December 31, 1994 (Continued)

                  Stage-       Stage-       Stage-       Stage-
                  coach        coach        coach        coach
                 LifePath     LifePath      Asset        Growth
                   2030         2040      Allocation     Stock  
<S>              <C>          <C>         <C>          <C>
ADDITIONS
Contributions:

  Employee       $   12,471   $    8,015  $  804,846   $  715,368
  Employer                -            -      29,641       28,950
  Rollovers               -            -           -            -
                     12,471        8,015     834,487      744,318

Interest              1,440          558     424,235       35,584

Net appreciation
  (depreciation)
  in fair market
  value of 
  investments        (3,933)      (2,919)   (721,805)      91,776

Total Additions       9,978        5,654     536,917      871,678

DEDUCTIONS
Participants'
  withdrawals             -          (32)   (879,679)    (281,156)

Plan administrative
  expenses             (116)         (66)     (8,965)      (7,430)

Net transfers/
  adjustments
  in (out)           84,049       50,933  (1,231,341)   1,353,161

Total (deductions)
  additions          83,933       50,835  (2,119,985)   1,064,575

Increase (decrease)
  in net assets
  available for
  plan benefits      93,911       56,489  (1,583,068)   1,936,253

Net assets
  available for
  plan benefits:

  Beginning of
    year                  -            -   9,191,320    3,546,299
  End of year    $   93,911   $   56,489  $7,608,252   $5,482,552
</TABLE>
       The accompanying notes are an integral part of these financial
statements.
                                    R-5B2<PAGE>
<PAGE>  21
<TABLE>
<CAPTION>
                Wyman-Gordon Company Savings/Investment Plan
       Statement of Changes in Net Assets Available for Plan Benefits
              For the Year Ended December 31, 1994 (Continued)

                                Stage-
                  Stage-        coach      Cooper      Cameron
                  coach        Treasury    Common      Forged
                  S&P 500     Allocation   Stock       Equity       
<S>              <C>          <C>          <C>          <C>
ADDITIONS
Contributions:

  Employee       $  800,142   $   408,998  $        -   $        -
  Employer           63,175        38,829           -            -
  Rollover                -    10,236,415   1,512,038    5,510,596
                    863,317    10,684,242   1,512,038    5,510,596

Interest            282,327       371,361           -            -

Net appreciation
  (depreciation)
  in fair market
  value of 
  investments      (276,891)     (548,233)    (23,960)     101,705

Total Additions     868,753    10,507,370   1,488,078    5,612,301

DEDUCTIONS
Participants'
  withdrawals      (466,465)     (199,791)    (13,894)     (28,119)

Plan administrative
  expenses           (8,801)       (5,704)          -            -

Net transfers/
  adjustments
  in (out)        4,763,579    (7,511,186)    (77,379)  (5,584,182)

Total (deductions)
  additions       4,288,313    (7,716,681)    (91,273)  (5,612,301)

Increase (decrease)
  in net assets
  available for
  plan benefits   5,157,066     2,790,689   1,396,805            -

Net assets 
  available for
  plan benefits:

  Beginning of
    year          2,803,201     3,536,396           -            -
  End of year    $7,960,267   $ 6,327,085  $1,396,805   $        -
</TABLE>
       The accompanying notes are an integral part of these financial
statements.
                                    R-5B3<PAGE>
<PAGE>  22
<TABLE>
<CAPTION>
                Wyman-Gordon Company Savings/Investment Plan
       Statement of Changes in Net Assets Available for Plan Benefits
              For the Year Ended December 31, 1994 (Continued)


                  Cooper         W-G      
                 Preferred    Stock Fund    Loans        Total        
<S>              <C>          <C>         <C>          <C>
ADDITIONS
Contributions:

  Employee       $        -   $  204,216  $        -   $ 3,898,194
  Employer                -      637,779           -       900,150
  Rollover        2,116,152            -     767,010    25,555,629
                  2,116,152      841,995     767,010    30,353,973

Interest                  -            -      82,099     1,726,595

Net appreciation
  (depreciation)
  in fair market
  value of 
  investments       (42,635)     311,569           -    (1,180,953)

Total Additions   2,073,517    1,153,564     849,109    30,899,615

DEDUCTIONS
Participants'
  withdrawals       (61,340)     (47,343)    (59,513)   (3,186,493)

Plan administrative
  expenses             (403)      (2,793)          -       (47,664)

Net transfers/
  adjustments
  in (out)         (241,231)     701,987     125,777             -

Total (deductions)
  additions        (302,974)     651,851      66,264    (3,234,157)

Increase (decrease)
  in net assets
  available for
  plan benefits   1,770,543    1,805,415     915,373    27,665,458

Net assets 
  available for
  plan benefits:

  Beginning of
    year                  -      936,903     527,677    27,419,492
  End of year    $1,770,543   $2,742,318  $1,443,050   $55,084,950
</TABLE>
       The accompanying notes are an integral part of these financial
statements.

                                    R-5B4<PAGE>
<PAGE>  23
<TABLE>
<CAPTION>
                Wyman-Gordon Company Savings/Investment Plan
       Statement of Changes in Net Assets Available for Plan Benefits
                    For the Year Ended December 31, 1993


                                                          U.S.
                    Asset       Growth      S&P 500     Treasury
                  Allocation    Stock        Stock     Allocation
                     Fund        Fund        Fund         Fund   
<S>               <C>         <C>          <C>         <C>
ADDITIONS
Contributions:

  Employee        $  716,590  $  468,311   $  400,918  $  273,848
  Employer            32,771      28,481       25,221      17,430
                     749,361     496,792      426,139     291,278
Net appreciation
  in fair market
  value of
  investments      1,107,163     301,819      194,806     453,011

Total Additions    1,856,524     798,611      620,945     744,289

DEDUCTIONS
Participants'
  withdrawals       (329,325)    (67,967)    (154,542)    (70,430)

Plan administrative
  expenses            (4,719)     (2,535)      (2,366)     (1,730)

Net transfers/
  adjustments
  in (out)        (8,418,106) (3,013,458)  (2,668,193) (2,861,572)

Total (deductions)
  additions       (8,752,150) (3,083,960)  (2,825,101) (2,933,732)

Increase (decrease)
  in net assets
  available for
  plan benefits   (6,895,626) (2,285,349)  (2,204,156) (2,189,443)

Net assets 
  available for
  plan benefits:

  Beginning of
    year           6,895,626   2,285,349    2,204,156   2,189,443

  End of year     $        -  $        -   $        -  $        -
</TABLE>


        The accompanying notes are an integral part of these financial
statements.

                                     R-5C1<PAGE>
<PAGE>  24
<TABLE>
<CAPTION>
                 Wyman-Gordon Company Savings/Investment Plan
        Statement of Changes in Net Assets Available for Plan Benefits
               For the Year Ended December 31, 1993 (Continued)

                   Income
                  Accumu-     Wellsfunds  Wellsfunds
                   lation        Asset      Growth     Wellsfunds
                    Fund      Allocation    Stock        S&P 500 
<S>              <C>          <C>         <C>          <C>
ADDITIONS
Contributions:

  Employee       $  465,374   $  220,766  $  146,954   $  124,334
  Employer           12,722        3,508       2,935        3,198
                    478,096      224,274     149,889      127,532

Interest            380,317      154,026     100,831       18,975

Net appreciation
  (depreciation)
  in fair market
  value of 
  investments             -     (140,044)    (24,531)      25,788

Total Additions     858,413      238,256     226,189      172,295

DEDUCTIONS
Participants'
  withdrawals    (1,409,326)     (67,963)    (69,626)     (65,465)

Plan administrative
  expenses           (7,022)      (1,400)       (871)        (742)

Net transfers/
  adjustments
  in (out)       (2,077,179)   9,022,427   3,390,607    2,697,113

Total (deductions)
  additions      (3,493,527)   8,953,064   3,320,110    2,630,906

Increase (decrease)
  in net assets
  available for
  plan benefits  (2,635,114)   9,191,320   3,546,299    2,803,201

Net assets
  available for
  plan benefits:

  Beginning of
    year          9,512,810            -           -            -

  End of year    $6,877,696   $9,191,320  $3,546,299   $2,803,201
</TABLE>
       The accompanying notes are an integral part of these financial
statements.
                                    R-5C2<PAGE>
<PAGE>  25
<TABLE>
<CAPTION>
                Wyman-Gordon Company Savings/Investment Plan
       Statement of Changes in Net Assets Available for Plan Benefits
              For the Year Ended December 31, 1993 (Continued)

                              
                 Wellsfunds     W-G          
                 Treasury      Stock        
                Allocation     Fund        Loans        Total
<S>              <C>          <C>         <C>        <C>
ADDITIONS
Contributions:

  Employee       $   93,169   $107,905    $      -   $ 3,018,169
  Employer            2,753    272,686           -       401,705
                     95,922    380,591           -     3,419,874

Interest            151,623          -      29,357       835,129

Net appreciation
  (depreciation)
  in fair market
  value of 
  investments      (210,649)   (71,650)          -     1,635,713
Total Additions      36,896    308,941      29,357     5,890,716

DEDUCTIONS
Participants'
  withdrawals       (69,738)   (29,892)     (6,190)   (2,340,464)

Plan administrative
  expenses          (14,948)    (1,094)          -       (37,427)

Net transfers/
  adjustments
  in (out)        3,584,186    111,209     232,966             -

Total (deductions)
  additions       3,499,500     80,223     226,776    (2,377,891)

Increase (decrease)
  in net assets
  available for
  plan benefits   3,536,396    389,164     256,133     3,512,825

Net assets 
  available for
  plan benefits:

  Beginning of
    year                  -    547,739     271,544    23,906,667

  End of year    $3,536,396   $936,903    $527,677   $27,419,492
</TABLE>

       The accompanying notes are an integral part of these financial
statements.
                                    R-5C3<PAGE>
<PAGE>  26
                Wyman-Gordon Company Savings/Investment Plan
                        NOTES TO FINANCIAL STATEMENTS
                                      
1.   PLAN DESCRIPTION

     The Wyman-Gordon Company Savings/Investment Plan ("the Plan")
     is a single employer defined contribution plan covering
     certain employees of Wyman-Gordon Company ("the Company"). 
     The Plan was established on January 1, 1981 for the purpose
     of providing eligible employees with opportunities for (I)
     convenient and regular personal savings; (II) sharing in
     contributions by the Company out of its current and
     accumulated net profits; and (III) supplementing retirement
     benefits.  The Plan is a single-employer contributory Plan
     which is funded by a trust arrangement with the Wyman-Gordon
     Savings/Investment Trust (the "Trust"). 

     ELIGIBILITY

          Wyman-Gordon Company ("the Company") has amended and restated
     the Wyman-Gordon Company Savings/Investment Plan ("the
     Plan").  The Company issued the Wyman-Gordon Company Savings/
     Investment Plan, Plan and Trust Agreement, Second Complete
     Amendment and Restatement on December 20, 1994, generally
     effective April 1, 1992.  Pursuant to a stock purchase
     agreement between Cooper Industries, Inc. and Wyman-Gordon
     Company, effective May 27, 1994, Wyman-Gordon Forgings, Inc.
     (WGFI), formerly known as Cameron Forged Products Company,
     became a subsidiary of the Wyman-Gordon Company.  Effective
     as of July 1, 1994, assets from the Cooper Industries, Inc.
     Savings and Stock Ownership Plan and the Cameron Iron Works,
     USA, Inc. Savings Investment Plan for Hourly Employees
     attributable to participants who, prior to May 27, 1994, were
     employees of Cameron Forged Products Company and who, on May
     27, 1994, became employees of Wyman-Gordon Forgings, Inc., a
     subsidiary of the Wyman-Gordon Company, were transferred to
     this Plan.  

     Effective April 1, 1993, the Plan was amended to allow
     Company employees covered under the Collective Bargaining
     Agreement to participate in the Plan.  Previously, any full-
     time weekly or monthly employee not covered by a Collective
     Bargaining Agreement who had been continuously employed by
     the Company (or a participating subsidiary) for at least six
     months was eligible to participate in the Plan.

     FEDERAL INCOME TAXES

     The Internal Revenue Service (IRS) made a favorable
     determination in a letter dated December 27, 1995 that the
     Plan is qualified under Section 401 of the Internal Revenue
     Code (the "Code"), and accordingly, the Trust thereunder has
     been determined to be exempt from taxation under provisions
     of Section 501(a) of the Code.  The Plan has been amended
     since receiving the determination letter.  However, the Plan
     administrator believes that the Plan is designed and is
     currently operated in compliance with the applicable
     provisions of the IRS.
                                     R-6<PAGE>
<PAGE>  27
                Wyman-Gordon Company Savings/Investment Plan
                   NOTES TO FINANCIAL STATEMENTS, (Cont.)


     PLAN DESCRIPTION, (Cont.)

     EMPLOYEE CONTRIBUTIONS

     Upon becoming a Participant, an eligible employee may elect
     to reduce his or her compensation between 1% and 15% and have
     such amount contributed to the Plan by the employer as a
     pre-tax contribution.  With regard to a participant who is a
     WGFI hourly employee, 20% is the maximum contribution.  The
     election shall be made in advance  as a whole percentage of
     their compensation.  Additionally, an eligible employee may
     elect to make after-tax contributions to the Plan subject to
     the percentage limitations discussed above.

     In addition, in no event shall the contributions made by or
     on behalf of a Participant for a Plan year exceed certain
     limitations as required by the Employee Retirement Income
     Security Act of 1974 (ERISA).  The Internal Revenue Code also
     includes provisions which limit the amount of employer
     contributions which may be made on behalf of any individual
     Participant.
     
     COMPANY CONTRIBUTIONS

     Effective April 1, 1993, the Company changed its contribution
     policy whereby a stock match program was implemented for
     employees of the Forgings Division.  The Company matches 50%
     of each Participant's quarterly contributions to the Plan
     with Wyman-Gordon Company stock.  Amounts eligible for the
     50% stock match are limited to 5% of the Participant's
     salary.  The employer may change the 50% matching rate or the
     5% of considered pay to any other percentages including 0%.
     The first quarterly match occurred for the quarter beginning
     April 1, 1993 and ending June 30, 1993.  The Wyman-Gordon
     stock match for the Forgings Division amounted to $803,826,
     $637,779 and $272,686 in 1995, 1994 and 1993, respectively.

     Effective October 1, 1995, the Company's wholly-owned
     subsidiary, Wyman-Gordon Investment Castings, Inc. (WGIC)
     adopted the stock matching policy of the Forgings Division
     referred to above.  Prior to this date, WGIC matched 25% of
     each eligible WGIC Participant's pre-tax contributions for
     the period, provided no WGIC match contributions shall be
     made based upon a Participant's contribution in excess of 15%
     of his or her pay.  The Company may change the 25% matching
     rate or the 15% of considered pay to any other percentages
     including 0%.  The maximum dollar match is limited to $270
     per Participant for the Plan year.  The total WGIC Company
     match for Plan years 1995, 1994 and 1993 was $106,712,
     $262,371, $133,948, respectively and the Wyman-Gordon stock
     match was $121,996 for the Plan year ended 1995.



                                     R-7<PAGE>
<PAGE>  28
                Wyman-Gordon Company Savings/Investment Plan
                   NOTES TO FINANCIAL STATEMENTS, (Cont.)


     PLAN DESCRIPTION, (Cont.)

     COMPANY CONTRIBUTIONS, (Cont.)

     For employees covered by the Labor Agreement with the United
     Steelworkers of America, Local 2285, subject to the
     attainment performance goals for each quarter of the fiscal
     year, the Company shall make Stock Bonus Contributions on
     behalf of each Participant.  

     The Stock Bonus Contributions for each period shall be
     allocated among eligible Participants in an equal dollar
     amount, up to a maximum of $0.25 for each Hour Worked up to a
     maximum of 40 Hours Worked per week.  The dollar amount shall
     be determined based on the percentage attainment of the pre-
     determined published quarterly performance goal.  Such amount
     shall be zero if the percentage attainment of such goal is
     less than 90% and shall be 90% of the $0.25 (the maximum
     dollar amount) if the percentage attainment is equal to 90%. 
     For each incremental percentage in excess of 90%, the dollar
     amount shall increase.

     The Employer shall make each period's Stock Bonus
     Contribution in cash or in Company Stock.

     If the Employer elects to make the period's Stock Bonus
     Contribution in Company Stock, the number of shares of
     Company Stock to be contributed will be determined by
     dividing the dollar amount of the Stock Bonus Contribution
     for the period by the average price of one share of Company
     Stock during the period.

     PARTICIPANT ACCOUNTS

     Each Participant's account is credited with the Participant's
     contribution and allocation of the Company's contribution,
     Plan earnings, and forfeitures of terminated Participants'
     nonvested accounts.  Allocations are based on Participant
     earnings or account balances, as defined.  The benefit to
     which a Participant is entitled is the benefit that can be
     provided from the Participant's account.

     INVESTMENT FUNDS

     Effective as of July 1, 1994, assets from the Cooper
     Industries, Inc. Savings and Stock Ownership Plan and the
     Cameron Iron Works, USA, Inc. Savings Investment Plan for
     Hourly Employees attributable to participants who prior to
     May 27, 1994, were employees of Cameron Forged Products
     Company and who on May 27, 1994 became employees of WGFI, a
     subsidiary of the Company, were transferred to this Plan. 
     The assets included Cooper Common Stock and Cooper Preferred
     Stock which are held in the Cooper Common Stock Fund and

                                     R-8<PAGE>
<PAGE>  29
                Wyman-Gordon Company Savings/Investment Plan
                   NOTES TO FINANCIAL STATEMENTS, (Cont.)

     PLAN DESCRIPTION, (Cont.)

     INVESTMENT FUNDS, (Cont.)

     Cooper Preferred Stock Fund, respectively.  A Participant's
     or Beneficiary's existing investment in the Cooper Common
     Stock Fund and the Cooper Preferred Stock Fund as of July 1,
     1994 and earnings thereon may continue to be invested in such
     Funds until such time as the Participant or Beneficiaries
     otherwise elects to invest such portion of his or her
     Accounts or the Administrator directs the liquidation of such
     Funds.  The Cooper Common Stock Fund and the Cooper Preferred
     Stock Fund are not designated as available for investment by
     Participants or Beneficiaries, except to the extent a
     Participant or Beneficiary is permitted to exchange all or a
     portion of his or her investment in the Cooper Preferred
     Stock Fund for an equivalent investment in the Cooper Common
     Stock Fund.

     During 1995, the Plan expanded its investment options to
     include the Wells Fargo Bond Index Fund, the AIM
     Constellation Fund, the Neuberger & Berman Guardian Trust
     Fund and the Templeton Foreign Fund while eliminating the
     U.S. Treasury Allocation Fund.

     In addition, the Houston Cameron employees that came into the
     Plan on May 27, 1994 had a one time option in 1995 to convert
     their Cameron Preferred Stock that went into a debenture to
     Cooper Cameron Stock, which is a separate entity from Cooper
     Industries.

     During 1994, the Company added Stagecoach LifePath Funds to
     the menu of investment options.  LifePath Funds are part of
     the Stagecoach family of Mutual Funds sponsored and
     distributed by Stephens, Inc.  Member NYSE/SIPC and advised
     by Wells Fargo Bank.  During 1994 Wells Fargo changed the
     name of its funds from "Wellsfunds" to "Stagecoach."

     During 1993, the Company converted certain of its investments
     in Wells Fargo collective trust funds to Wells Fargo mutual
     funds.

     Participants in the Plan have the following 17 investment
     funds available:

     The Stagecoach Asset Allocation Fund seeks to achieve
     superior long-term gains at reasonable risk by actively
     shifting investment among common stocks, U.S. Treasury bonds
     and money market instruments.  The investment strategy of the
     Asset Allocation Fund focuses on the relative attractiveness
     of asset classes at given points in time.  The Fund uses a
     computerized portfolio selection model to determine the
     optimum mix among stocks, bonds and money market instruments. 
     There were 676 Participants in the Stagecoach Asset
     Allocation Fund at December 31, 1995.
                                     R-9<PAGE>
<PAGE>  30
                Wyman-Gordon Company Savings/Investment Plan
                   NOTES TO FINANCIAL STATEMENTS, (Cont.)


     PLAN DESCRIPTION, (Cont.)

     INVESTMENT FUNDS, (Cont.)

     The Bond Index Fund seeks to approximate as closely as
     practicable before fees and expenses the total rate of return
     of the U.S. market for issued and outstanding U.S. Government
     and high-grade corporate bonds as measured by the Lehman
     Brothers Government/Corporate Bond Index (the LB Bond Index). 
     The Fund seeks to achieve its investment objective by
     investing all of its assets in the Master Series, which has
     substantially the same investment objective as the Fund.  The
     Master Series seeks to achieve its objective by investing
     substantially all of its assets in securities included in the
     LB Bond Index, which is composed of approximately 5,000
     issues of fixed-income securities, including U.S. Government
     securities and investment grade corporate bonds, each with an
     outstanding market value of at least $25 million and
     remaining maturity of greater than one year.  There were 529
     Participants in the Stagecoach Bond Index Fund at December
     31, 1995.

     The Stagecoach S&P 500 Stock Fund seeks to achieve the same
     total rate of return as the S&P 500 Index.  The S&P 500 Stock
     Fund invests in the same stocks and in substantially the same
     percentages as the S&P 500 Index.  The stocks included in the
     Fund represent those held by the Index itself and do not
     reflect subjective options concerning individual companies or
     industries.  There were 850 Participants in the Stagecoach
     S&P 500 Stock Fund at December 31, 1995.

     The Income Accumulation Fund invests in a mix of fixed-rate
     and variable-rate securities with strong credit ratings.  The
     Fund diversifies its investments by limiting its holdings of
     any one issuer to 10% of the Fund assets at the time of
     purchase.  This limitation does not apply to the U.S.
     Government or its agencies.  Between 25% and 50% of the Fund
     is held in publicly traded instruments.  There were 941
     Participants in the Income Accumulation Fund at December 31,
     1995.

     The Stagecoach Growth Stock Fund seeks to provide investors
     an above average rate of return as measured against the S&P
     500 Index and against similar growth stock funds, through the
     active management of a diversified portfolio of growth
     oriented common stocks.  The Fund will invest primarily in
     common stocks that are expected to generate above market
     rates of growth in revenues and earnings.  There were 982
     Participants in the Stagecoach Growth Stock Fund at December
     31, 1995.




                                    R-10<PAGE>
<PAGE> 31
                Wyman-Gordon Company Savings/Investment Plan
                   NOTES TO FINANCIAL STATEMENTS, (Cont.)


     PLAN DESCRIPTION, (Cont.)

     INVESTMENT FUNDS, (Cont.)

     The AIM Constellation Fund aggressively seeks to increases
     shareholders' capital by investing principally in common
     stocks, with emphasis on medium-sized and smaller emerging
     growth companies.  Management of the Fund will be
     particularly interested in companies that are likely to
     benefit from new or innovative products, services or
     processes that should enhance such companies' prospects for
     future growth in earnings.  There were 130 Participants in
     the AIM Constellation Fund at December 31, 1995.

     The Neuberger & Berman Guardian Trust is a growth and income
     fund that emphasizes investments in stocks of established,
     high-quality companies considered to be undervalued in
     comparison to stocks to similar companies.  There were 87
     Participants in the Neuberger & Berman Guardian Trust as of
     December 31, 1995.

     The Templeton Foreign Fund - Class I is long-term capital
     growth, which it seeks to achieve through a flexible policy
     of investing in stocks and debt obligations of companies and
     governments outside the United States.  There were 59
     Participants in the Templeton Foreign Fund - Class I at
     December 31, 1995.

     LifePath Funds

     Each LifePath Fund seeks to provide long-term investors with
     an asset allocation strategy designed to maximize assets for
     retirement or for other purposes consistent with the
     quantitatively measured risk investors, on average, may be
     willing to accept given their investment time horizon. 
     Specifically:

     LifePath 2000 Fund is managed for investors planning to
     retire (or begin to withdraw substantial portions of their
     investment) approximately in the year 2000.  There were 42
     Participants in the LifePath 2000 Fund at December 31, 1995.

     LifePath 2010 Fund is managed for investors planning to
     retire (or begin to withdraw substantial portions of their
     investment) approximately in the year 2010.  There were 72
     Participants in the LifePath 2010 Fund at December 31, 1995.

     LifePath 2020 Fund is managed for investors planning to
     retire (or begin to withdraw substantial portions of their
     investment) approximately in the year 2020.  There were 70
     Participants in the LifePath 2020 Fund at December 31, 1995.



                                    R-11<PAGE>
<PAGE> 32
                Wyman-Gordon Company Savings/Investment Plan
                   NOTES TO FINANCIAL STATEMENTS, (Cont.)

     PLAN DESCRIPTION, (Cont.)

     INVESTMENT FUNDS, (Cont.)

     LifePath 2030 Fund is managed for investors planning to
     retire (or begin to withdraw substantial portions of their
     investment) approximately in the year 2030.  There were 43
     Participants in the LifePath 2030 Fund at December 31, 1995.

     LifePath 2040 Fund is managed for investors planning to
     retire (or begin to withdraw substantial portions of their
     investment) approximately in the year 2040.  There were 25
     Participants in the LifePath 2040 Fund at December 31, 1995.

     The Wyman-Gordon Stock Fund invests in the common stock of
     Wyman-Gordon Company.  Amounts contributed to the
     Wyman-Gordon Stock Fund may be temporarily invested in other
     short-term investments pending the purchase of Company stock.

     This Fund is subject to a relatively high degree of risk
     because it is not a diversified investment and is subject to
     any potential volatility in the price of the Company's common
     stock.  There were 2,031 Participants in the Wyman-Gordon
     Stock Fund at December 31, 1995.

     The Cooper Common Stock Fund invests in the common stock of
     Cooper Industries.  Amounts contributed to the Cooper Common
     Stock Fund may be temporarily invested in other short-term
     investments pending the purchase of Company stock.  This Fund
     is subject to a relatively high degree of risk because it is
     not a diversified investment and is subject to any potential
     volatility in the price of the Cooper's common stock.  There
     were 220 Participants in the Cooper Common Stock Fund at
     December 31, 1995.

     The Cooper Preferred Stock Fund invests in the common stock
     of Cooper Industries.  Amounts contributed to the Cooper
     Preferred Stock Fund may be temporarily invested in other
     short-term investments pending the purchase of Company stock. 
     This Fund is subject to a relatively high degree of risk
     because it is not a diversified investment and is subject to
     any potential volatility in the price of the Cooper's
     Preferred common stock.  There were 102 Participants in the
     Cooper Preferred Stock Fund at December 31, 1995.

     The Cooper Cameron Common Stock Fund invests in the Common
     Stock of the Cooper Cameron Corporation ("Cameron").  Amounts
     contributed to the Cameron Common Stock Fund may be
     temporarily invested in other short-term investments pending
     the purchase of Company stock.  This Fund is subject to a
     relatively high degree of risk because it is not a
     diversified investment and is subject to any potential
     volatility in the price of Cameron Common Stock.  There were
     17 Participants in the Cameron Common Stock Fund at December
     31, 1995.
                                    R-12<PAGE>
<PAGE>  33
                Wyman-Gordon Company Savings/Investment Plan
                   NOTES TO FINANCIAL STATEMENTS, (Cont.)



     PLAN DESCRIPTION, (Cont.)

     DISTRIBUTIONS OF BENEFITS

     A Participant (or his or her beneficiary in the case of his
     or her death) may elect to have his or her vested account
     balance paid to them following their termination of
     employment with the Company, by submitting a completed
     distribution election form to the Plan Administrator.

     A Participant who is a WGFI hourly employee shall be paid in
     the form of a single lump sum.  Notwithstanding, if he or she
     is a WGFI hourly employee at the time he or she is required
     by law to commence distribution, or anytime thereafter, may
     instead elect to be paid annually in a lump sum an amount
     sufficient to comply with Code section 401(a)(9).

     A Participant, other than a Participant who is a Wyman-Gordon
     Forgings, Inc. Hourly Employee, may elect to be paid in any
     of these forms:

     (a)  a single lump sum, or

     (b)  effective January 1, 1993, a portion paid in a lump sum,
          and the remainder paid later, or

     (c)  periodic installments over a period not to exceed the
          life expectancy of the Participant and his or her
          Beneficiary.

     Distributions shall be made in cash, except to the extent a
     distribution consists of a repayment of any participant loan
     and with regard to a single sum payment, except to the extent
     a Participant elects payment in the form of whole shares of
     Company Stock, Cooper Common Stock and Cooper Preferred Stock
     and cash in lieu of fractional shares to the extent invested
     in the Company Stock Fund, Cooper Common Stock Fund and
     Cooper Preferred Stock Fund.


     VESTING

     A Participant shall be fully vested in these Accounts at all
     times:

          Pre-Tax Account
          After-Tax Account
          Rollover Account
          WGIC Match Account
          Prior Plan Account



                                    R-13<PAGE>
<PAGE>  34
                Wyman-Gordon Company Savings/Investment Plan
                   NOTES TO FINANCIAL STATEMENTS, (Cont.)

     PLAN DESCRIPTION, (Cont.)

     VESTING, (Cont.)

     A Participant shall also be fully vested in his or her
     Company Stock Match Account if (1) his or her hire date is on
     or before April 1, 1993 and he or she was an Employee of the
     Company on April 1, 1993 or (2) he or she was employed by
     WGFI, a subsidiary of the Company, on May 27, 1994, and was
     previously employed by Cameron Forged Products Company.

     Notwithstanding, prior to the Effective Date, a Participant's
     Employer Account became vested in accordance with a vesting
     schedule then in effect.

     A Participant's entire Account shall become fully vested once
     he or she has attained his or her Normal Retirement Date as
     an Employee or upon his or her leaving the Employer due to
     his or her Disability or death.

     In addition to the vesting provided above, a Participant's
     Company Stock Match Account and Employer Matching Account
     shall become vested in accordance with the following
     schedules, unless (1) his or her hire date is on or before
     April 1, 1993 and he or she was an Employee of the Company on
     April 1, 1993 or (2) he or she was employed by WGFI, a
     subsidiary of the Company, on May 27, 1994, and was
     previously employed by Cameron Forged Products Company:
<TABLE>
         COMPANY STOCK MATCH ACCOUNT "VESTING SCHEDULE"
<CAPTION>
     YEARS OF VESTING SERVICE         VESTED PERCENTAGE
       <S>                                   <C>
       Less than 1                             0%
       1 but less than 2                      20%
       2 but less than 3                      40%
       3 but less than 4                      60%
       4 but less than 5                      80%
       5 or more                             100%
</TABLE>
<TABLE>
         EMPLOYER MATCHING ACCOUNT "VESTING SCHEDULE"
<CAPTION>
     YEARS OF VESTING SERVICE         VESTED PERCENTAGE
           <S>                               <C>
           Less than 5                         0%
           5 or more                         100%
</TABLE>
     If this vesting schedule is changed, the vested percentage
     for each Participant shall not be less than his or her vested
     percentage determined as of the last day prior to this
     change, and for any Participant with at least three Years of
     Vesting Service when the schedule is changed, vesting shall
     be determined using the more favorable vesting schedule.

                                    R-14<PAGE>
<PAGE>  35
                Wyman-Gordon Company Savings/Investment Plan
                   NOTES TO FINANCIAL STATEMENTS, (Cont.)

     PLAN DESCRIPTION, (Cont.)

     WITHDRAWALS

     Withdrawals may only be made in accordance with the terms of
     the Plan.   Hardship withdrawals of tax deferred
     contributions and related earnings are subject to approval by
     the Plan Administrator based upon the Participant's financial
     need and are subject to IRS limitations. 

     Withdrawal of after-tax contributions, rollover account
     withdrawals, withdrawals for Participants over age 59 1/2 and
     withdrawals for certain Company contributions are allowed for
     amounts up to the extent of Participant's account balance
     with certain restrictions.

     PLAN TRUSTEE AND CUSTODIAN

     The Plan's Trustee and Custodian of its funds is Wells Fargo
     Bank N.A.

     PARTICIPANT LOANS

     Participants may borrow, generally, up to the lesser of 50%
     of their total vested account balance in the Plan or $50,000
     less the highest outstanding plan loan balance during the
     one-year period preceding the date of the new loan.  The
     loans bear interest at market rates and are repaid in regular
     installments within five years.  Early prepayment is allowed.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The following is a summary of significant accounting policies
     followed by the Plan in preparation of its financial
     statements.  The financial statements are prepared in
     accordance with generally accepted accounting principles:

     VALUATION OF INVESTMENTS

     The preparation of financial statements in conformity with
     generally accepted accounting principles requires management
     to make estimates and assumptions that affect the amounts
     reported in the financial statements and accompanying notes. 
     Actual results could differ from those estimates.   Such
     valuations are generally determined as follows:

     *     Units of Wells Fargo Bank N.A. collective trust funds
           are valued on the basis of the unit value established
           for each fund at each valuation date.  Valuation of
           the Funds' units occurs, at a minimum, on a monthly
           basis.  Unit values are determined by dividing the
           value of the Funds' net assets by the number of units
           outstanding on the valuation date.


                                    R-15<PAGE>
<PAGE>  36
                Wyman-Gordon Company Savings/Investment Plan
                   NOTES TO FINANCIAL STATEMENTS, (Cont.)

     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (Cont.)

     VALUATION OF INVESTMENTS, (Cont.)

     *     Stocks and mutual funds traded on security exchanges
           are valued at closing market prices on the valuation
           date.

     SECURITY TRANSACTIONS AND RELATED INVESTMENT INCOME

     Security transactions are accounted for on the trade date. 
     Interest income is accounted for on the daily accrual basis. 
     Dividend income is recorded on the ex-dividend date.  The
     cost of securities sold is computed on an average cost basis.

     INVESTMENT INCOME

     Net investment income, as earned, is allocated to Participant
     accounts and reinvested.  The Plan presents, in the
     Statements of Changes in Net Assets Available for Plan
     Benefits, net appreciation (depreciation) of the fair market
     value of investments which consists of the realized gains or
     losses and the unrealized appreciation (depreciation) on
     those investments.  Income from investments is recorded as
     earned on an accrual basis.

     PURCHASES AND REDEMPTIONS OF UNITS

     The value of participating units, upon admission to or
     withdrawal from the Funds, is based upon the market value of
     net assets held as of the valuation date.  Upon purchase or
     redemption of units by a Participant, transaction costs
     incurred for the related security transactions are borne by
     that Participant.

     EXPENSES

     Account maintenance, transaction fees and expenses and
     investment fund management and maintenance fees are paid by
     the Plan and charged to the Participants accounts; all other
     fees are paid by the Company.

     RECLASSIFICATIONS

     Where appropriate, prior year amounts have been reclassified
     to permit comparison.

3.   PLAN LIABILITIES

     Wells Fargo Bank uses a daily valuation method whereby all
     account activity and related transactions take place on the
     same day as the day of record.  Therefore, all benefit
     payments to Participants or Plan expenses are paid from the
     various funds on a current basis and at December 31, 1995,
     there were no accrued liabilities for the Plan.
                                    R-16<PAGE>
<PAGE>  37
                Wyman-Gordon Company Savings/Investment Plan
                   NOTES TO FINANCIAL STATEMENTS, (Cont.)

<TABLE>
<CAPTION>
4.   INVESTMENTS

     The fair value of individual investments that represent 5% or
     more of the Plan's net assets are as follows:

                                             1995        1994
     <S>                                 <C>         <C>
     Wells Fargo Bank N.A., Stagecoach
     Asset Allocation Fund 
     (826,272 shares and 804,255 shares) $ 9,708,700 $ 7,608,252

     Wells Fargo Bank N.A., Stagecoach
     Growth Stock Fund (626,092 shares
     and 488,641 shares)                   8,677,639   5,482,552    

     Wells Fargo Bank N.A., Stagecoach
     S&P 500 Fund (856,984 shares and
     781,393 shares)                      11,523,168   7,960,267

     Wells Fargo Bank N.A., Stagecoach
     Bond Index Fund (613,409 shares)      6,091,149           -

     Wells Fargo Bank N.A., Stagecoach
     U.S. Treasury Allocation Fund
     (725,583 shares)                              -   6,327,085

     Wells Fargo Bank N.A., Income
     Accumulation Fund (1,504,642 shares
     and 1,600,829 shares)                18,688,703  18,644,060

     Wyman-Gordon Stock Fund
     (451,718 shares)                      9,359,603           -
</TABLE>

5.   OTHER MATTERS

     During the years ended December 31, 1995 and 1994 there were
     no loans, fixed income obligations or leases in default or
     classified as uncollectible by the Plan.














                                    R-17<PAGE>
<PAGE>  38
<TABLE>
<CAPTION>
                Wyman-Gordon Company Savings/Investment Plan
                    ADDITIONAL INFORMATION FOR ITEM 27(a)
        SUPPLEMENTAL SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
                           AS AT DECEMBER 31, 1995


                      (b) DESCRIPTION
                      OF INVESTMENT
                      INCLUDING
                      MATURITY DATE,
(a) IDENTITY OF ISSUE RATE OF INTEREST,
BORROWERS, LESSOR, OR COLLATERAL PAR                    (d) CURRENT
SIMILAR PARTY         OR MATURITY VALUE     (c) COST       VALUE  
<S>                   <C>                  <C>          <C>
Wells Fargo Bank N.A. 20,071 Shares
                      AIM Constellation
                      Fund                 $   451,398  $   451,793

Wells Fargo Bank N.A. 30,275 Shares
                      Neuberger & Berman
                      Guardian Trust Fund      404,560      418,103                        

Wells Fargo Bank N.A. 80,062 Shares
                      Stagecoach 
                      LifePath 2000 Fund       810,996      850,254

Wells Fargo Bank N.A. 70,735 Shares
                      Stagecoach 
                      LifePath 2010 Fund       724,841      799,301

Wells Fargo Bank N.A. 48,806 Shares
                      Stagecoach 
                      LifePath 2020 Fund       517,004      572,496

Wells Fargo Bank N.A. 11,948 Shares
                      Stagecoach 
                      LifePath 2030 Fund       123,039      144,214

Wells Fargo Bank N.A. 6,860 Shares
                      Stagecoach 
                      LifePath 2040 Fund        73,533       85,273

Wells Fargo Bank N.A. 19,050 Shares
                      Templeton Foreign(I)     177,315      174,883

Wells Fargo Bank N.A. 826,272 Shares
                      Stagecoach Asset
                      Allocation Fund        8,551,662    9,708,700

Wells Fargo Bank N.A. 613,409 Shares
                      Stagecoach Bond
                      Index Fund             5,995,467    6,091,149
</TABLE>



                                    R-18<PAGE>
<PAGE>  39
<TABLE>
<CAPTION>
                Wyman-Gordon Company Savings/Investment Plan
                    ADDITIONAL INFORMATION FOR ITEM 27(a)
        SUPPLEMENTAL SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
                     AS AT DECEMBER 31, 1995 (Continued)



                      (b) DESCRIPTION
                      OF INVESTMENT
                      INCLUDING
                      MATURITY DATE,
(a) IDENTITY OF ISSUE RATE OF INTEREST,
BORROWERS, LESSOR, OR COLLATERAL PAR                   (d) CURRENT
SIMILAR PARTY         OR MATURITY VALUE    (c) COST        VALUE  
<S>                   <C>                 <C>          <C>
Wells Fargo Bank N.A. 626,092 Shares
                      Stagecoach Growth
                      Stock Fund            7,582,492    8,677,639

Wells Fargo Bank N.A. 856,984 Shares
                      Stagecoach 
                      S&P 500 Fund          9,413,868   11,523,168

Wells Fargo Bank N.A. 1,504,642 Shares
                      Income Accumulation
                      Fund                 18,688,703   18,688,703

Wells Fargo Bank N.A. 451,718 Shares
                      Wyman-Gordon
                      Stock Fund            5,886,230    9,359,603

Wells Fargo Bank N.A. 108,691 Shares
                      Cooper Common
                      Stock Fund            1,096,638    1,160,824

Wells Fargo Bank N.A. 144,819 Shares
                      Cooper Preferred
                      Stock Fund            1,450,944    1,645,385

Wells Fargo Bank N.A. 2,632 Shares
                      Cooper Cameron
                      Stock Fund               26,320       54,983

                                          $61,975,010  $70,406,471

</TABLE>










                                    R-18A<PAGE>
<PAGE>  40
<TABLE>
<CAPTION>
                Wyman-Gordon Company Savings/Investment Plan
                    ADDITIONAL INFORMATION FOR ITEM 27(d)
               SUPPLEMENTAL SCHEDULE OF REPORTABLE TRANSACTIONS
                    FOR THE YEAR ENDED DECEMBER 31, 1995 



                (b)DESCRIPTION
                OF ASSETS
                (INCLUDE INTEREST
(a)IDENTITY OF  RATE AND MATURITY    (c)PURCHASE   (d)SELLING
PARTY INVOLVED  IN CASE OF A LOAN)      PRICE         PRICE  
                
SERIES (iii) REPORTABLE TRANSACTIONS - SERIES OF TRANSACTIONS IN
EXCESS OF 5% OF PLAN ASSETS:
<S>             <C>                  <C>           <C>
Wells Fargo     Income Accumulation  $5,248,587    $        -
                Fund (187 Purchases, $        -    $6,460,654
                172 Sales)

Wells Fargo     Stagecoach Asset     $1,917,061    $        -
                Allocation Fund      $        -    $1,614,197
                (129 Purchases, 
                94 Sales)

Wells Fargo     Stagecoach Bond      $6,019,156    $        -
                Index Fund           $        -    $   23,874
                (25 Purchases,
                9 Sales)

Wells Fargo     Stagecoach Growth    $3,786,446    $        -
                Stock Fund           $        -    $1,822,953
                (154 Purchases, 
                82 Sales)

Wells Fargo     Stagecoach S&P 500   $3,417,094    $        -
                Fund (232 Purchases, $        -    $2,407,913
                107 Sales)

Wells Fargo     Stagecoach U.S.      $  907,551    $        -
                Treasury Allocation  $        -    $7,692,763
                Fund (133 Purchases,
                117 Sales)

Wells Fargo     Wyman-Gordon Stock   $4,606,761    $        - 
                Fund (237 Purchases, $        -    $1,987,304
                83 Sales)
</TABLE>








                                    R-19A<PAGE>
<PAGE>  41
<TABLE>
<CAPTION>
                 Wyman-Gordon Company Savings/Investment Plan
                    ADDITIONAL INFORMATION FOR ITEM 27(d)
               SUPPLEMENTAL SCHEDULE OF REPORTABLE TRANSACTIONS
              FOR THE YEAR ENDED DECEMBER 31, 1995 (Continued) 



                                      (h)CURRENT
           (f)EXPENSE                 VALUE OF ASSET
(e)LEASE   INCURRED WITH   (g)COST    ON TRANSACTION   (i)NET GAIN
  RENTAL   TRANSACTION     OF ASSET   DATE               OR (LOSS)

SERIES (iii) REPORTABLE TRANSACTIONS - SERIES OF TRANSACTIONS IN
EXCESS OF 5% OF PLAN ASSETS:
<S>        <C>             <C>          <C>            <C>
$       -  $         -     $5,248,587   $5,248,587     $      -
$       -  $         -     $6,460,654   $6,460,654     $      -


$       -  $         -     $1,917,061   $1,917,061     $      -
$       -  $         -     $1,601,642   $1,614,197     $ 12,555



$        - $         -     $6,019,156   $6,019,156     $      -
$        - $         -     $   23,689   $   23,874     $    185



$        - $         -     $3,786,446   $3,786,446     $      -
$        - $         -     $1,601,233   $1,822,953     $221,720



$        - $         -     $3,417,094   $3,417,094     $      -
$        - $         -     $2,185,116   $2,407,913     $222,797


$        - $         -     $  907,551   $  907,551     $      -
$        - $         -     $7,638,089   $7,692,763     $ 54,674



$        - $         -     $4,606,761   $4,606,761     $      -
$        - $         -     $1,245,953   $1,987,304     $741,351

</TABLE>









                                   R-19A-1<PAGE>
<PAGE>  42
<TABLE>
<CAPTION>
                 Wyman-Gordon Company Savings/Investment Plan
                    ADDITIONAL INFORMATION FOR ITEM 27(d)
               SUPPLEMENTAL SCHEDULE OF REPORTABLE TRANSACTIONS
                    FOR THE YEAR ENDED DECEMBER 31, 1995 




                (b)DESCRIPTION
                OF ASSETS
                (INCLUDE INTEREST
(a)IDENTITY OF  RATE AND MATURITY    (c)PURCHASE   (d)SELLING
PARTY INVOLVED  IN CASE OF A LOAN)      PRICE         PRICE  

SERIES (i) REPORTABLE TRANSACTIONS - SINGLE TRANSACTIONS IN EXCESS
OF 5% OF PLAN ASSETS:
<S>             <C>                  <C>           <C>
Wells Fargo     Stagecoach Bond      $4,227,912    $        -
                Index Fund
                (1 Purchase)         

Wells Fargo     Stagecoach U.S.      $        -    $4,239,677
                Treasury Allocation
                Fund (1 Sale)




</TABLE>



























                                    R-19B<PAGE>
<PAGE>  43
<TABLE>
<CAPTION>
                 Wyman-Gordon Company Savings/Investment Plan
                    ADDITIONAL INFORMATION FOR ITEM 27(d)
               SUPPLEMENTAL SCHEDULE OF REPORTABLE TRANSACTIONS
              FOR THE YEAR ENDED DECEMBER 31, 1995 (Continued) 





                                      (h)CURRENT
           (f)EXPENSE                 VALUE OF ASSET
(e)LEASE   INCURRED WITH   (g)COST    ON TRANSACTION   (i)NET GAIN
  RENTAL   TRANSACTION     OF ASSET   DATE               OR (LOSS)

SERIES (i) REPORTABLE TRANSACTIONS - SINGLE TRANSACTIONS IN EXCESS
OF 5% OF PLAN ASSETS:
<S>        <C>             <C>          <C>            <C>
$       -  $        -      $4,227,912   $4,227,912     $     -



$       -  $        -      $4,192,064   $4,239,677     $47,613

</TABLE>































                                   R-19B-1


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission