CWABS INC ASSET BACKED CERTIFICATES SERIES 1999-2
8-K, 2000-01-26
ASSET-BACKED SECURITIES
Previous: WOODLAWN FUNDS TRUST, 485APOS, 2000-01-26
Next: SUNHAWK COM CORP, SB-2/A, 2000-01-26





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): November 25, 1999

                                  CWMBS, INC.

                                  (Depositor)

        (Issuer in respect of Asset-Backed Certificates, Series 1999-2)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                           Asset-Backed Certificates
                                 Series 1999-2

On  November  25,  1999,  The  Bank  of  New  York,  as Trustee for CWMBS, INC.,
Asset-Backed  Certificates  Series  1999-2,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as of May 1, 1999, among CWMBS, INC. as Depositor,
Countrywide  Home Loans, Seller and Master Servicer and The Bank of New York, as
Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to Holders of CWMBS, INC., Asset-Backed Certificates
                    Series  1999-2 relating to the distribution date of November
                    25,  1999 prepared by The Bank of New York, as Trustee under
                    the Pooling and Servicing Agreement dated as of May 1, 1999.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: November 25, 1999


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated November 25, 1999



                             Payment Date: 11/25/99


          ------------------------------------------------------------
                             Countrywide Home Loans
                    Asset-Backed Certificates, Series 1999-2
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  AF1        36,574,198.71    6.130000%     1,726,003.99    186,833.20    1,912,837.19       0.00       0.00
                        AF2        30,822,000.00    6.240000%             0.00    160,274.40      160,274.40       0.00       0.00
                        AF3        19,666,000.00    6.390000%             0.00    104,721.45      104,721.45       0.00       0.00
                        AF4        22,736,000.00    6.780000%             0.00    128,458.40      128,458.40       0.00       0.00
                        AF5        11,628,000.00    7.170000%             0.00     69,477.30       69,477.30       0.00       0.00
                        AF6        15,500,000.00    6.730000%             0.00     86,929.17       86,929.17       0.00       0.00
                        MF1         5,037,000.00    7.090000%             0.00     29,760.27       29,760.27       0.00       0.00
                        MF2         2,713,000.00    7.480000%             0.00     16,911.03       16,911.03       0.00       0.00
                        BF          3,100,000.00    8.700000%             0.00     22,475.00       22,475.00       0.00       0.00
                        AV1       258,568,583.79    5.628750%     4,945,081.04  1,293,704.81    6,238,785.85       0.00       0.00
                        MV1        14,962,000.00    5.848750%             0.00     77,785.78       77,785.78       0.00       0.00
                        MV2        11,025,000.00    6.308750%             0.00     61,825.75       61,825.75       0.00       0.00
                        BV         11,813,000.00    8.008750%             0.00     84,009.96       84,009.96       0.00       0.00
                        BFI                 0.00    0.000000%             0.00          0.00            0.00       0.00       0.00
                        BVI                 0.00    0.000000%             0.00          0.00            0.00       0.00       0.00
Residual                R                   0.00    0.000000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        444,144,782.50     -            6,671,085.03  2,323,166.52    8,994,251.55     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          AF1        34,848,194.72              0.00
                                AF2        30,822,000.00              0.00
                                AF3        19,666,000.00              0.00
                                AF4        22,736,000.00              0.00
                                AF5        11,628,000.00              0.00
                                AF6        15,500,000.00              0.00
                                MF1         5,037,000.00              0.00
                                MF2         2,713,000.00              0.00
                                BF          3,100,000.00              0.00
                                AV1       253,623,502.98              0.00
                                MV1        14,962,000.00              0.00
                                MV2        11,025,000.00              0.00
                                BV         11,813,000.00              0.00
                                BFI                 0.00              0.00
                                BVI                 0.00              0.00
Residual                        R                   0.00              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        437,473,697.70     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 11/25/99


          ------------------------------------------------------------
                             Countrywide Home Loans
                    Asset-Backed Certificates, Series 1999-2
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     AF1    36,574,198.71     6.130000% 126671FP6    39.408283      4.265793    795.657215
                           AF2    30,822,000.00     6.240000% 126671FQ4     0.000000      5.200000  1,000.000000
                           AF3    19,666,000.00     6.390000% 126671FR2     0.000000      5.325000  1,000.000000
                           AF4    22,736,000.00     6.780000% 126671FS0     0.000000      5.650000  1,000.000000
                           AF5    11,628,000.00     7.170000% 126671FT8     0.000000      5.975000  1,000.000000
                           AF6    15,500,000.00     6.730000% 126671FU5     0.000000      5.608333  1,000.000000
                           MF1     5,037,000.00     7.090000% 126671FV3     0.000000      5.908333  1,000.000000
                           MF2     2,713,000.00     7.480000% 126671FW1     0.000000      6.233333  1,000.000000
                           BF      3,100,000.00     8.700000% 126671FX9     0.000000      7.250000  1,000.000000
                           AV1   258,568,583.79     5.628750% 126671FY7    17.839398      4.667045    914.947702
                           MV1    14,962,000.00     5.848750% 126671FZ4     0.000000      5.198889  1,000.000000
                           MV2    11,025,000.00     6.308750% 126671GA8     0.000000      5.607778  1,000.000000
                           BV     11,813,000.00     8.008750% 126671GB6     0.000000      7.111653  1,000.000000
                           BFI             0.00     0.000000% PRIVATE       0.000000      0.000000      0.000000
                           BVI             0.00     0.000000% PRIVATE       0.000000      0.000000      0.000000
Residual                   R               0.00     0.000000% PRIVATE       0.000000      0.000000      0.000000
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     444,144,782.50       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                             Countrywide Home Loans
                    Asset-Backed Certificates, Series 1999-2
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                   Total
                                                                   -----
stated principal balance  147,810,915.26   295,466,273.73   443,277,188.99
loan count                          2067             2802             4869
average loan rate              9.512159%        8.935715%             9.13
prepayment amount           1,236,037.44     4,172,863.80     5,408,901.24

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                      Total
                                                                      -----
master servicing fees             61,594.96       121,849.74       183,444.70
sub servicer fees                      0.00             0.00             0.00
trustee fees                           0.00             0.00             0.00


Aggregate advances                   N/A              N/A              N/A
Advances this periods      104,391.78       296,555.85       400,947.63

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                     Total
                                                                     -----
Net realized losses (this period)  20,401.31             0.00        20,401.31
Cumulative losses (from Cut-Off)  20,401.31             0.00        20,401.31

Coverage Amounts                                                     Total
- ----------------                                                     -----
Bankruptcy                          0.00             0.00             0.00
Fraud                       3,100,127.30     6,300,085.92     9,400,213.22
Special Hazard                      0.00             0.00             0.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior          100.000000%           100.000000%            444,144,782.50
   -----------------------------------------------------------------------------
   Junior            0.000000%             0.000000%                      0.00
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                         321                27,378,357.02
60 to 89 days                         110                 9,558,549.18
90 or more                             37                 3,480,000.02
Foreclosure                            61                 4,741,330.40

Totals:                               529                45,158,236.62
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                 58,397.86
Current Total Outstanding Number of Loans:                                 2



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            8,994,251.55          8,994,251.55
Principal remittance amount            6,671,085.03          6,671,085.03
Interest remittance amount             2,323,166.52          2,323,166.52





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission