COPELCO CAPITAL FUNDING LLC 2000-A
S-3/A, 1999-10-28
ASSET-BACKED SECURITIES
Previous: OAKWOOD MORTGAGE INVESTORS INC OMI TRUST 1999-B, 15-15D, 1999-10-28
Next: NUVEEN TAX FREE UNIT TRUST SERIES 1125, 487, 1999-10-28





        As filed with the Securities and Exchange Commission on October 28, 1999


                                                      Registration No. 333-79903

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                               Amendment No. 2 to
                                    FORM S-3


             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                         COPELCO CAPITAL RECEIVABLES LLC
             (Exact name of registrant as specified in its charter)

                               -------------------

          Delaware                                                pending
(State or other jurisdiction                                  (I.R.S. Employer
     of incorporation or                                     Identification No.)
        organization)

                         Copelco Capital Receivables LLC
                               700 East Gate Drive
                       Mount Laurel, New Jersey 08054-5404


                                 (856) 231-9600


(Name, address,  including zip code, and telephone number,  including area code,
                  of registrant's principal executive offices)

                                   Copies to:
            Spencer Lempert, Esq.                        Peter Humphreys, Esq.
Copelco Capital Financial Services Group, Inc.           Dewey Ballantine LLP
              700 East Gate Drive                    1301 Avenue of the Americas
            Mount Laurel, NJ 08054                      New York, New York 10019

                (856) 231-9600                               (212) 259-6730


 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)

     Approximate date of commencement of proposed sale to the public:  From time
to time after the effective date of this Registration Statement.

     If the only  securities  being  registered  on this Form are being  offered
pursuant to dividend or interest  reinvestment plans, please check the following
box.[_]

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box.[X]

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  number  of the  earlier  effective
registration statement for the same offering.[_]

     If this Form is filed as a post-effective  amendment filed pursuant to Rule
462(c) under the  Securities  Act,  please check the  following box and list the
Securities  Act  registration  number  of  the  earlier  effective  registration
statement for the same offering.[_]

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box.[_]

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
===================================================================================================
                          Amount    Proposed Maximum    Proposed Maximum
 Title of Securities      To Be      Aggregate Price   Aggregate Offering           Amount
   Being Registered     Registered     Per Unit(1)          Price(1)         Of Registration Fee
- ---------------------------------------------------------------------------------------------------
<S>                     <C>               <C>              <C>                       <C>
Lease-Backed Notes      $1,000,000        100%             $1,000,000                $278
===================================================================================================
</TABLE>

(1)  Estimated solely for the purpose of calculating the registration fee.

     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.


<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.  Other Expenses of Issuance and Distribution.

     Set forth below is an estimate  of the amount of fees and  expenses  (other
than  underwriting  discounts and commissions) to be incurred in connection with
the issuance and distribution of the securities being registered.


<TABLE>
<S>                                                                                        <C>
        SEC Filing Fee...................................................                  $ *
        Indenture Trustee's Fees and Expenses............................                    *
        Legal Fees and Expenses..........................................                    *
        Accounting Fees and Expenses.....................................                    *
        Printing and Engraving Expenses..................................                    *
        Blue Sky Qualification and Legal Investment Fees and Expenses....
                                                                                             *
        Rating Agency Fees...............................................                    *
        Miscellaneous....................................................                    *
        -----------------------------------------------------------------                 ---------
        TOTAL                                                                              $
</TABLE>

*    To be completed by Amendment.


Item 15. Indemnification of Directors and Officers

     The Delaware Limited  Liability Company Act (Section 18-108) gives Delaware
limited  liability  companies  broad powers to indemnify  and hold  harmless any
member or  manager  or other  person  from and  against  any and all  claims and
demands  whatsoever.  The Company shall, to the fullest extent  permitted by the
Act,  indemnify  and hold  harmless,  and  advance  expenses  to, each member or
manager  against  any  losses,  claims,  damages  or  liabilities  to which  the
indemnified party may become subject in connection with any matter arising from,
related to, or in connection with, the Company's business or affairs.


     Copelco Capital, Inc. has also purchased liability policies which indemnify
officers and  directors of the  Registrant's  manager  against loss arising from
claims by reason of their legal  liability  for acts as officers and  directors,
subject to limitations and conditions as set forth in the policies.


     Pursuant  to  agreements   which  the   Registrant   may  enter  into  with
underwriters  or agents  (forms of which will be  included  as  exhibits to this
Registration  Statement),   officers  and  directors  of  the  Registrant,   and
affiliates  thereof,  may be entitled to indemnification by such underwriters or
agents against certain liabilities,  including  liabilities under the Securities
Act of 1933, arising from information which has been or will be furnished to the
Registrant  by such  underwriters  or agents  that  appears in the  Registration
Statement or any Prospectus.


                                      II-1


<PAGE>



Item 16. Exhibits

Exhibits


 1.1    --    Form of Underwriting Agreement for the Offered Notes.
 4.1    --    Form of Indenture,  including forms of the Notes and certain other
               related agreements as Exhibits thereto.
 5.1    --    Opinion of Dewey Ballantine LLP regarding legality.
 8.1    --    Opinion of Dewey Ballantine LLP regarding tax matters.
10.1    --    Form of Assignment and Servicing Agreement.
23.1    --    Consent of Dewey  Ballantine  LLP is included in the opinion filed
              as Exhibit 5.1 hereto.
23.2*   --    Consent of Independent Auditor.
24.1    --    Power of Attorney (Included on Page II-4 hereof).
25.1    --    Statement of Eligibility and Qualification of Trustee (Form T-1).


*To Be Filed by Amendment

Item 17.  Undertakings

     The undersigned Registrant hereby undertakes:

     (a)  (1) To file,  during  any  period  in which  offers or sales are being
     made, a post-effective amendment to this Registration Statement:

          (i) To include  any  prospectus  required  by Section  10(a)(3) of the
     Securities Act of 1933:

          (ii) To reflect in the  prospectus  any facts or events  arising after
     the  effective  date of the  Registration  Statement  (or the  most  recent
     post-effective amendment thereof) which,  individually or in the aggregate,
     represent  a  fundamental  change  in  the  information  set  forth  in the
     Registration  Statement.  Notwithstanding  the  foregoing,  any increase or
     decrease  in volume of  securities  offered (if the total  dollar  value of
     securities  offered  would not  exceed  that which is  registered)  and any
     deviation from the low or high end of the estimated  maximum offering range
     may be  reflected  in the form of  prospectus  filed  with  the  Commission
     pursuant  to Rule  424(b) if, in the  aggregate,  the changes in volume and
     price represent no more than a 20% change in the maximum aggregate offering
     price set  forth in the  "Calculation  of  Registration  Fee"  table in the
     effective Registration Statement;

          (iii) To include any material  information with respect to the plan of
     distribution not previously disclosed in the Registration  Statement or any
     material change to such information in the Registration Statement;

     (2) That, for the purpose of determining any liability under the Securities
Act of 1933,  each  such  post-effective  amendment  shall be deemed to be a new
Registration  Statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

     (3) To remove from registration by means of a post-effective  amendment any
of the Securities being registered which remain unsold at the termination of the
offering.


     (4) If the Registrant is a foreign private issuer, to file a post-effective
amendment  to the  Registration  Statement to include any  Financial  Statements
required by Rule 3-19 of this  chapter at the start of any  delayed  offering or
throughout a continuous offering. Financial Statements and information otherwise
required by Section  10(a)(3) of the Act need not be furnished,  provided,  that
the  registrant  includes  in  the  prospectus  by  means  of  a  post-effective
amendment,  Financial  Statements required pursuant to this paragraph (a)(4) and
other  information  necessary  to  ensure  that  all  their  information  in the
prospectus  is at least as  current as the date of those  Financial  Statements.
Notwithstanding the foregoing,  with respect to Registration  Statements on form
F-3 a post-effective amendment need not be filed to include Financial Statements
and  information  required  by Section  10(a)(3) of the Act or Rule 3-19 of this
chapter of such Financial  Statements and information also contained in periodic
reports filed with or furnished to the Commission by the Registrant, pursuant to
Section  13 or Section  15(d) of the  Securities  Exchange  Act of 1934 that are
incorporated by reference in the Form F-3.


                                      II-2

<PAGE>


     (b) That,  for purposes of determining  any liability  under the Securities
Act of 1933, each filing of the  Registrant's  annual report pursuant to Section
13(a) or  Section  15(d) of the  Securities  Exchange  Act of 1934  (and,  where
applicable,  each filing of an employee benefit plan's annual report pursuant to
Section 15(d) of the Securities  Exchange Act of 1934) that is  incorporated  by
reference  in  this  Registration   Statement  shall  be  deemed  to  be  a  new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

     (c) Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  Registrant  pursuant  to the  provisions  referred  to in  Item  15 of this
Registration  Statement,  or otherwise,  the Registrant has been advised that in
the opinion of the Securities and Exchange  Commission such  indemnification  is
against  public  policy  as  expressed  in the  Securities  Act of 1933  and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the Registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed in the  Securities  Act of 1933 and will be governed by the
final adjudication of such issue.



                                      II-3

<PAGE>

                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form S-3 and has duly caused this Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of New York, State of New York on the __ day of October,
1999.

                        COPELCO CAPITAL RECEIVABLES LLC,
                            Registrant
                        By: COPELCO MANAGER, INC.
                            as Manager of the Registrant


                        By /s/ Robert J. Lemenze, Jr.
                           ---------------------------------
                           Name: Robert J. Lemenze, Jr.
                           Title: President, Director


     Each person whose signature appears below constitutes and appoints Nicholas
Antonaccio  as his/her  true and lawful  attorney-in-fact  and agent,  with full
power of substitution and resubstitution, for him/her in his/her name, place and
stead,  in any and all  capacities,  to sign any and all  amendments  (including
post-effective  amendments)  to this  Form  S-3 and to file the  same,  with all
exhibits  thereto,  and all other  documents in connection  therewith,  with the
Securities  and Exchange  Commission,  granting unto such  attorney-in-fact  and
agent full power and  authority  to do and perform  each and every act and thing
requisite  and  necessary  to be done,  as fully to all intents and  purposes as
he/she might or could do in person,  hereby  ratifying and  confirming  all that
such attorney-in-fact and agent or his substitute may lawfully do or cause to be
done by virtue thereof.

     The Registrant reasonably believes that the security ratings to be assigned
to the securities  registered  hereunder  will make the  securities  "investment
grade securities" pursuant to Transaction  Requirement B.2 of Form S-3, prior to
the sale of such securities.

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement on Form S-3 has been signed by the following  persons in
the capacities indicated on the dates indicated below.


             Signature                Title                          Date
             ---------                -----                          ----
/s/ Robert J. Lemenze Jr.            President                  October 28, 1999
- ------------------------------       Director
    Robert J. Lemenze Jr.

/s/ Nicholas Antonaccio              Vice President-Finance,    October 28, 1999
- ------------------------------       Treasurer
   Nicholas Antonaccio

/s/ John Hakemian                    Director                   October 28, 1999
- ------------------------------
    John Hakemian






                         COPELCO CAPITAL RECEIVABLES LLC

     $      __________  -  ____% Class A-1 Lease-Backed Notes, Series ______
     $      __________  -  ____% Class A-2 Lease-Backed Notes, Series ______
     $      __________  -  ____% Class A-3 Lease-Backed Notes, Series ______
     $      __________  -  ____% Class A-4 Lease-Backed Notes, Series ______
     $      __________  -  ____% Class A-5 Lease-Backed Notes, Series ______
     $      __________  -  ____% Class B Lease-Backed Notes, Series ______
     $      __________  -  ____% Class C Lease-Backed Notes, Series ______
     $      __________  -  ____% Class D Lease-Backed Notes, Series ______


                                                  Dated as of __________________


                             UNDERWRITING AGREEMENT


[                 ]

[                 ]
as Representative for the Underwriters

Ladies and Gentlemen:

     Copelco Capital  Receivables LLC, a limited liability company organized and
existing under the laws of Delaware (the "Issuer") and Copelco Capital,  Inc., a
corporation  organized  and  existing  under the laws of  Delaware  ("Copelco"),
hereby agree with you as follows:

     Section  1.  Issuance  and Sale of Notes.  The Issuer  has  authorized  the
issuance of  $__________  (the "Class A-1  Initial  Principal  Amount") of ____%
Class A-1 Lease-Backed Notes, Series ______ (the "Class A-1 Notes"); $__________
(the "Class A-2  Initial  Principal  Amount")  of ____%  Class A-2  Lease-Backed
Notes,  Series  ______  (the  "Class A-2  Notes");  $__________  (the "Class A-3
Initial Principal Amount" of ____% Class A-3 Lease-Backed  Notes,  Series ______
(the "Class A-3 Notes");  $__________ (the "Class A-4 Initial Principal Amount")
of ____% Class A-4  Lease-Backed  Notes,  Series ______ (the "Class A-4 Notes");
$__________  (the "Class A-5 Initial  Principal  Amount" together with the Class
A-1 Initial  Principal Amount,  Class A-2 Initial  Principal  Amount,  Class A-3
Initial  Principal  Amount,  Class A-4 Initial  Principal  Amount,  the "Class A
Initial Principal Amount") of ____% Class A-5 Lease Backed Notes,  Series ______
(the  "Class A-5  Notes,"  together  with the Class A-1 Notes,  Class A-2 Notes,
Class A-3 Notes and Class A-4  Notes,  the  "Class A  Notes");  __________  (the
"Class B Initial Principal Amount") of ____% Class B Lease-Backed  Notes, Series
______  (the  "Class B  Notes");  $__________  (the  "Class C Initial  Principal
Amount")  of

<PAGE>


____%  Class  C  Lease-Backed  Notes,  Series  ______  (the  "Class  C  Notes");
$__________  (the  "Class  D  Initial  Principal   Amount")  of  ____%  Class  D
Lease-Backed Notes, Series ______ (the "Class D Notes";  together with the Class
A  Notes,  the  Class B Notes  and the  Class C  Notes,  the  "Offered  Notes");
$__________  (the  "Class  E  Initial  Principal   Amount")  of  ____%  Class  E
Lease-Backed  Notes (the "Class E Notes");  $__________  (the "Class R-1 Initial
Principal  Amount") of ____% Class R-1 Lease  Residual-Backed  Notes (the "Class
R-1 Notes"); and $__________ (the "Class R-2 Initial Principal Amount"; together
with the Class A Initial Principal Amount, the Class B Initial Principal Amount,
the Class C Initial Principal Amount,  the Class D Initial Principal Amount, the
Class E Initial Principal Amount and the Class R-1 Initial Principal Amount, the
"Initial Principal Amount") of ____% Class R-2 Lease  Residual-Backed Notes (the
"Class R-2 Notes";  together with the Class E Notes, the Class R-1 Notes and the
Offered Notes, the "Notes").  The Notes will be issued pursuant to an Indenture,
dated as of ______ 1, ______ (the  "Indenture"),  among the Issuer,  Copelco and
Manufacturers  and Traders  Trust  Company (the  "Trustee").  The Notes are more
fully described in the Final  Prospectus (as defined below), a copy of which the
Issuer is furnishing to you. The Notes will evidence secured debt obligations of
the Issuer.  The assets of the Issuer will include a pool of primarily  business
equipment  and medical  equipment  lease  contracts,  including all payments due
thereunder (the "Leases") and certain interests in the underlying equipment (the
"Equipment").  Capitalized  terms  used and not  defined  herein  shall have the
meanings specified in the Indenture.

     The Offered Notes will be sold by the Issuer to you as  underwriters in the
amounts set forth on Schedule A hereto.

     The terms  which  follow,  when used in this  Underwriting  Agreement  (the
"Agreement"), shall have the meanings indicated:

          "Effective Date" means each date that the  Registration  Statement and
     any  post-effective  amendment  or  amendments  thereto  became  or  become
     effective under the Securities Act.

          "Execution  Time"  means  the date and time  that  this  Agreement  is
     executed and delivered by the parties hereto.

          "Final Prospectus" means any prospectus delivered to purchasers of the
     Offered Notes at or before the time of confirmation of their purchases.

          "Preliminary  Prospectus" means any preliminary prospectus included in
     the Registration Statement, and which, as of the Effective Date, omits Rule
     430A Information.

          "Registration  Statement" means the registration statement referred to
     in the preceding  paragraph and any registration  statement  required to be
     filed under the Securities Act or rules thereunder,  including  amendments,
     incorporated documents,  exhibits and financial statements,  in the form in
     which  it has  or  shall  become  effective  and,  in the  event  that  any
     post-effective  amendment  thereto


                                       2
<PAGE>


     becomes  effective  prior  to the  Issuance  Date,  shall  also  mean  such
     registration  statement  as so amended.  Such term shall  include Rule 430A
     Information deemed to be included therein at the Effective Date as provided
     by Rule 430A.

          "Rule 424" and "Rule 430A"  refer to such rules  under the  Securities
     Act.

          "Rule 430A Information"  means information with respect to the Offered
     Notes and the  offering  thereof  permitted,  pursuant to Rule 430A,  to be
     omitted from the Registration Statement when it becomes effective.

          "Underwriters" means ___________________ and ________.

          "Underwriting  Information"  has the  meaning  given  to such  term in
     Section 8(b) hereof.

Section 2. Purchase and Sale of Offered Notes.

     (a) Subject to the terms and conditions and in reliance upon the covenants,
representations  and  warranties  set forth herein,  the  Underwriters  agree to
purchase  from the  Issuer the Class A Initial  Principal  Amount of the Class A
Notes,  Class B Initial  Principal Amount of the Class B Notes,  Class C Initial
Principal  Amount of the Class C Notes and Class D Initial  Principal  Amount of
the Class D Notes  pursuant to the terms of this  Agreement on the Issuance Date
at the purchase price or prices (the  "Purchase  Price") set forth on Schedule A
attached hereto.

     (b) The obligations of each of the  Underwriters  hereunder to purchase the
respective  Offered  Notes of each Class  shall be several  and not joint.  Each
Underwriter's  obligation shall be to purchase the aggregate principal amount of
Offered  Notes  of the  related  Class  as is  indicated  with  respect  to each
Underwriter on Schedule A attached hereto. The rights of the Issuer, Copelco and
the non-defaulting Underwriter shall be as set forth in Section 13 hereof.

     (c) It is  understood  that the  Underwriters  propose to offer the Offered
Notes for sale to the public in the manner set forth in the Final Prospectus.

Section 3. Delivery and Payment.

     (a)  Delivery of and payment for the Offered  Notes to be  purchased by the
Underwriters  shall be made at the offices of Dewey  Ballantine LLP, 1301 Avenue
of the Americas, New York, New York, at 10:00 A.M., New York time, on ______ __,
______ (the "Issuance Date"). The Offered Notes shall be registered in the names
of the  Underwriters  against payment by the  Underwriters of the Purchase Price
therefor,  to or upon the order of the Issuer by one or more wire  transfers  in
immediately available funds. Following the Effective Date, at the request of the
Underwriters,  delivery  of  one or  more  global  notes  (the  "Global  Notes")
representing  the Offered Notes shall be made to the respective  accounts of the
Underwriters  against  delivery to the Trustee of the originally  issued Offered
Notes (the date of such delivery being hereinafter  referred to as the


                                       3
<PAGE>


"Exchange Date"). The Global Notes to be so delivered shall be registered in the
name of Cede & Co., as nominee for The  Depository  Trust Company  ("DTC").  The
interests of beneficial  owners of the Offered Notes will be represented by book
entries on the  records of DTC and  participating  members  thereof.  Definitive
Notes  representing the Offered Notes will be available under the  circumstances
described in the Indenture.

Section 4. Representations and Warranties.

     (a) The Issuer  hereby  represents  and warrants  to, and agrees with,  the
Underwriters as follows:

          (i) The Issuer  meets the  requirements  for use of Form S-1 under the
     Securities  Act of 1933,  as amended (the  "Securities  Act") and has filed
     with  the  Securities  and  Exchange   Commission   (the   "Commission")  a
     registration   statement   (Registration  No.  333-79903),   including  the
     Preliminary  Prospectus relating to the Offered Notes, on such Form S-1 for
     the  registration  under the  Securities  Act of the  Offered  Notes.  Such
     Registration  Statement  has been declared  effective.  The Issuer may have
     filed one or more  amendments  thereto,  including the related  Preliminary
     Prospectus,  each of which has previously been furnished to you. The Issuer
     will file with the Commission  either,  (A) prior to the  effectiveness  of
     such Registration  Statement,  a further  amendment thereto  (including the
     form of Final Prospectus) or, (B) after  effectiveness of such Registration
     Statement,  a Final  Prospectus in accordance with Rules 430A and 424(b)(1)
     or (4).  In the  case of  clause  (B),  the  Issuer  will  include  in such
     Registration  Statement,  as amended at the Effective Date, all information
     (other than Rule 430A  Information)  required by the Securities Act and the
     rules  thereunder  to be included with respect to the Offered Notes and the
     offering thereof. As filed, such amendment and form of Final Prospectus, or
     such Final Prospectus,  shall include all Rule 430A Information and, except
     to the extent you shall agree in writing to a modification, shall be in the
     form  furnished  to you prior to the  Execution  Time or, to the extent not
     completed  at  the  Execution  Time,   shall  contain  only  such  specific
     additional  information  and other  changes  (beyond that  contained in the
     latest  Preliminary  Prospectus which has previously been furnished to you)
     as the  Issuer  has  advised  you,  prior to the  Execution  Time,  will be
     included or made therein.

          (ii) On the Effective  Date,  the  Registration  Statement did or will
     comply in all material  respects with the  applicable  requirements  of the
     Securities Act and the rules thereunder; on the Effective Date and when the
     Final  Prospectus  is first filed (if  required)  in  accordance  with Rule
     424(b) and on the Issuance  Date, the Final  Prospectus  will comply in all
     material  respects with the applicable  requirements  of the Securities Act
     and the rules thereunder; on the Effective Date, the Registration Statement
     did not or will not contain any untrue statement of a material fact or omit
     to state any material  fact  required to be stated  therein or necessary in
     order  to make  the  statements  therein  not  misleading;  and  the  Final
     Prospectus,  as of its date and on the Issuance  Date,  did not or will not
     include any untrue statement of a material fact or omit to state a material
     fact


                                       4
<PAGE>


     necessary  in order to make the  statements  therein,  in the  light of the
     circumstances under which they were made, not misleading; the statements in
     "Description  of the Notes" in the Final  Prospectus,  to the  extent  they
     constitute a summary of the Notes,  the  Indenture and the  Assignment  and
     Servicing  Agreement,  constitute  a fair  and  accurate  summary  thereof;
     provided,  however,  that the Issuer makes no representations or warranties
     as to the Underwriting Information.

          (iii) This Agreement has been duly authorized,  executed and delivered
     by the Issuer and constitutes a legal,  valid and binding  agreement of the
     Issuer enforceable in accordance with its terms, except that the provisions
     hereof relating to  indemnification  of the  Underwriters may be subject to
     limitations of public policy.

          (iv) Each of the Indenture and the Assignment and Servicing  Agreement
     (the "Assignment and Servicing  Agreement") has been duly authorized by the
     Issuer and, when executed and delivered by the Issuer,  will constitute the
     legal,  valid  and  binding  obligation  of  the  Issuer,   enforceable  in
     accordance with its terms.

          (v) The issuance of the Offered Notes has been duly  authorized by the
     Issuer and, when duly and validly executed,  authenticated and delivered in
     accordance with the Indenture and this Agreement,  will be the legal, valid
     and binding obligations of the Issuer, enforceable in accordance with their
     terms, and entitled to the benefits of the Indenture.

          (vi) The issue and sale of the Offered  Notes and the  performance  of
     this Agreement, the Indenture and the Assignment and Servicing Agreement by
     the Issuer  will (A) not  conflict  with or result in a breach of, and will
     not constitute a default under any of the provisions of, its certificate of
     incorporation or any law, governmental rule or regulation, or any judgment,
     decree or order  binding  on the  Issuer or its  properties,  or any of the
     provisions of any  indenture,  mortgage,  deed of trust,  contract or other
     agreement  or  instrument  to which the Issuer is a party or by which it is
     bound or (B) not result in the creation or  imposition of any adverse claim
     and  no  consent,   approval,   authorization,   order,   registration   or
     qualification  of or with any such court or governmental  agency or body is
     required for the issue and sale of the Offered Notes or the consummation by
     the Issuer of the transactions contemplated by this Agreement,  except such
     consents, approvals, authorizations, registrations or qualifications as may
     be required under the Securities Act and under state securities or Blue Sky
     laws in connection with the purchase and  distribution of the Offered Notes
     by the  Underwriters.

          (vii) The Issuer is not, and will not, as of the Issuance  Date, be an
     "investment  company" under the Investment  Company Act of 1940, as amended
     (the "1940 Act").

                                       5
<PAGE>


          (viii) The Indenture, when executed and delivered, will have been duly
     qualified under the Trust Indenture Act of 1939.

     (b)  Copelco  hereby  represents  and  warrants  to  and  agrees  with  the
Underwriters as follows:

          (i) This Agreement has been duly  authorized,  executed and delivered,
     the Indenture and the  Assignment  and Servicing  Agreement  have been duly
     authorized,   and  this  Agreement  constitutes,   and  when  executed  and
     delivered,  the Indenture and the Assignment  and Servicing  Agreement will
     constitute the legal, valid and binding obligations of Copelco, enforceable
     in  accordance  with their  respective  terms,  except that the  provisions
     hereof relating to  indemnification  of the  Underwriters may be subject to
     limitations  of public policy and each of the Indenture and the  Assignment
     and  Servicing   Agreement   conforms  in  all  material  respects  to  the
     description thereof contained in the Prospectus.

          (ii)  The   performance  of  this   Agreement  by  Copelco,   and  the
     consummation by Copelco of the transactions herein  contemplated,  will (A)
     not  conflict  with or result in a breach  of,  and will not  constitute  a
     default under any of the provisions of its certificate of  incorporation or
     by-laws  or any law,  governmental  rule or  regulation,  or any  judgment,
     decree  or  order  binding  on  Copelco  or its  properties,  or any of the
     provisions of any  indenture,  mortgage,  deed of trust,  contract or other
     agreement or instrument to which Copelco is a party or by which it is bound
     or (B) not result in the creation or imposition of any Adverse Claim and no
     consent, approval,  authorization,  order, registration or qualification of
     or with any  court  or  governmental  agency  or body is  required  for the
     consummation by Copelco of the transactions contemplated by this Agreement,
     except  such  consents,   approvals,   authorizations,   registrations   or
     qualifications  as may be required under the Securities Act and under state
     securities  or  Blue  Sky  laws  in   connection   with  the  purchase  and
     distribution  of the Offered  Notes by the  Underwriters.  As used  herein,
     "Adverse Claim" means a lien, pledge,  security interest or other charge or
     encumbrance.

          (iii)  Copelco  hereby  makes  and  repeats  the  representations  and
     warranties  set  forth  in  Section  2  of  the  Assignment  and  Servicing
     Agreement.   Such   representations  and  warranties  are  incorporated  by
     reference in this Section 4(b), and the Underwriters may rely thereon as if
     such representations and warranties were fully set forth herein.

          (iv)  Copelco   represents  and  warrants  it  has  delivered  to  the
     Underwriters   complete  and  correct  copies  of  its  balance  sheet  and
     statements of income and retained earnings reported by Copelco Capital Inc.
     and Copelco Financial Services Group, Inc. (the "Copelco Entities") for the
     year ended December 31, ______ and the period ended _______, ______. Except
     as set forth in or contemplated in the Registration Statement and the Final
     Prospectus,  there


                                       6
<PAGE>


     has  been  no  material  adverse  change  in the  condition  (financial  or
     otherwise) of the Copelco Entities since _______, ______.

          (v) Any taxes,  fees and other  governmental  charges arising from the
     execution  and delivery of this  Agreement,  the  Assignment  and Servicing
     Agreement and the Indenture and in connection with the execution,  delivery
     and  issuance of the Offered  Notes and with the transfer of the Leases and
     the  Equipment,  have been paid or will be paid by the Issuer  prior to the
     Closing Date.

          (vi) ____________ is an independent  public accountant with respect to
     the Copelco  Entities and the Issuer  within the meaning of the  Securities
     Act and the rules and regulations promulgated thereunder.

          (vii) Each of the Issuer and Copelco  represents  and  warrants to you
     that there is no pending or threatened  action,  suit or proceeding against
     or  affecting it in any court or tribunal or before any  arbitrator  of any
     kind  or  before  or  by  any  governmental  authority  (i)  asserting  the
     invalidity of this Agreement,  the Assignment and Servicing Agreement,  the
     Indenture or the Offered Notes, (ii) seeking to prevent the issuance of the
     Offered Notes or the consummation of any of the  transactions  contemplated
     by this Agreement,  the Assignment and Servicing Agreement or the Indenture
     or (iii)  seeking any  determination  or ruling that might  materially  and
     adversely  affect  (A)  its  performance  of  its  obligations  under  this
     Agreement,  the  Assignment  and  Servicing  Agreement or the Indenture (as
     applicable) or (B) the validity or  enforceability  of this Agreement,  the
     Assignment and Servicing Agreement, the Indenture or the Offered Notes.

     (c) The  Underwriters  severally  and not jointly will  represent and agree
that:

          (i) it has not offered or sold,  and,  prior to the  expiration of six
     months from the Issuance Date, will not offer or sell, any Offered Notes to
     persons in the United Kingdom,  except to persons whose ordinary activities
     involve them in acquiring,  holding,  managing or disposing of  investments
     (as  principal  or agent) for purposes of their  business,  or otherwise in
     circumstances  which have not  resulted  and will not result in an offer to
     the public in the United Kingdom within the meaning of the Public Offers of
     Securities Regulations 1995;

          (ii) it has complied and will comply with all applicable provisions of
     the  Financial  Services  Act 1986 with  respect to anything  done by it in
     relation to the Offered  Notes in, from or otherwise  involving  the United
     Kingdom; and

          (iii) it has only  issued or passed on and will only  issue or pass on
     in the United  Kingdom any document  received by it in connection  with the
     issue  of the  Offered  Notes  to a person  who is of a kind  described  in
     Article   11(3)   of  the   Financial   Services   Act   1986   (Investment
     Advertisements)  (Exemptions)


                                       7
<PAGE>


     Order 1995 or persons  to whom such  document  may  otherwise  lawfully  be
     issued, distributed or passed on.

     Section 5.  Covenants  of the Issuer and  Copelco.  The Issuer and Copelco,
jointly and severally, hereby covenant and agree with you as follows:

     (a) To use  best  efforts  to cause  the  Registration  Statement,  and any
amendment thereto,  if not effective as of the date hereof, to become effective.
If the Registration  Statement has become or becomes effective  pursuant to Rule
430A, or filing of the Final Prospectus is otherwise required under Rule 424(b),
the Issuer will file the Final Prospectus,  properly completed, pursuant to Rule
424(b) within the time period prescribed and will provide evidence  satisfactory
to the  Underwriters of such timely filing.  The Issuer will promptly advise the
Underwriters  (i) when the Registration  Statement shall have become  effective,
(ii) when any  amendment  thereof  shall  have  become  effective,  (iii) of any
request by the  Commission  for any amendment or supplement of the  Registration
Statement or the Final Prospectus or for any additional information, (iv) of the
issuance by the Commission of any stop order suspending the effectiveness of the
Registration  Statement or the  institution or threatening of any proceeding for
that  purpose,  and (v) of the  receipt by the Issuer of any  notification  with
respect to the suspension of the  qualification of the Offered Notes for sale in
any  jurisdiction  or the  initiation or  threatening of any proceeding for such
purpose. The Issuer will not file any amendment of the Registration Statement or
supplement to the Final Prospectus to which the Underwriters  reasonably object.
The Issuer and Copelco  will use their best  efforts to prevent the  issuance of
any such stop order and, if issued, to obtain as soon as possible the withdrawal
thereof.

     (b) If, at any time when a Final  Prospectus  relating to the Offered Notes
is required to be  delivered  under the  Securities  Act,  any event occurs as a
result of which the Final  Prospectus  as then  supplemented  would  include any
untrue statement of a material fact or omit to state any material fact necessary
to make the statements  therein,  in the light of the circumstances  under which
they were made, not  misleading or, if it shall be necessary to supplement  such
Final Prospectus to comply with the Securities Act or the rules thereunder,  the
Issuer promptly will prepare and file with the Commission,  subject to paragraph
(a) of this  Section  5, a  supplement  which will  correct  such  statement  or
omission or an amendment which will effect such compliance.

     (c) As soon as practicable, the Issuer will make generally available to the
holders of the Offered Notes (the "Offered Noteholders") and to the Underwriters
an  earnings  statement  or  statements  of the Issuer  which will  satisfy  the
provisions  of  Section  11(a) of the  Securities  Act and Rule  158  under  the
Securities Act.

     (d) The  Issuer  will  furnish  to the  Underwriters  and  counsel  for the
Underwriters,  without  charge,  a  signed  copy of the  Registration  Statement
(including  exhibits thereto) and, so long as delivery of a prospectus by any of
the  Underwriters  or any dealer may be required by the Securities  Act, as many
copies of each Final Prospectus relating to the Offered Notes and any supplement
thereto as the Underwriters may reasonably request.


                                       8
<PAGE>


     (e) Copelco and the Issuer will take all  reasonable  actions  requested by
the Underwriters to arrange for the  qualification of the Offered Notes for sale
under the laws of such jurisdictions within the United States or as necessary to
qualify  for DTC and as the  Underwriters  may  designate,  will  maintain  such
qualifications  in  effect  so  long  as  required  for  the  completion  of the
distribution of the Offered Notes;  provided, in connection therewith the Issuer
shall not be required to qualify as a foreign  corporation doing business in any
jurisdiction.

     (f) For so long as the  Offered  Notes  are  outstanding,  the  Issuer  and
Copelco shall deliver to the  Underwriters  by  first-class  mail and as soon as
practicable a copy of all reports and notices  delivered to the Rating Agencies,
the Trustee or the Offered Noteholders under the Indenture.

     (g) For so long as the  Offered  Notes  are  outstanding,  the  Issuer  and
Copelco will furnish to the Underwriters as soon as practicable after filing any
other information  concerning the Issuer or Copelco filed with any government or
regulatory authority which is otherwise publicly available.

     (h) To the extent,  if any,  that any rating  provided  with respect to the
Notes set forth in Section 6(g) hereof is  conditional  upon the  furnishing  of
documents  reasonably available to the Issuer or Copelco, the Issuer and Copelco
shall furnish such documents within any required time period.

     Section 6. Conditions of Underwriters'  Obligation.  The obligations of the
Underwriters  to purchase  and pay for the Offered  Notes on the  Issuance  Date
shall be subject to the accuracy in all material respects of the representations
and warranties of the Issuer and Copelco herein, in the Assignment and Servicing
Agreement and in the Indenture,  to the performance by the Issuer and Copelco in
all  material  respects  of their  obligations  hereunder  and to the  following
additional conditions:

     (a) The Issuer and  Copelco  shall each have  delivered a  certificate  (an
"Officer's Certificate"),  dated the Issuance Date, signed by its Vice President
and its Chief Financial Officer, to the effect that:

          (i) the  representations  and warranties made by the Issuer or Copelco
     (as the case may be) in this  Agreement,  the Indenture and the  Assignment
     and Servicing  Agreement  are true and correct in all material  respects at
     and as of the date of such  Officer's  Certificate  as if made on and as of
     such date (except to the extent they expressly relate to an earlier date);

          (ii) the Issuer or Copelco (as the case may be) has complied  with all
     the agreements and satisfied all the conditions on its part to be performed
     or satisfied  under this  Agreement,  the Indenture and the  Assignment and
     Servicing Agreement at or prior to the date of such Officer's Certificate;

          (iii) nothing has come to such officer's attention that would lead him
     to believe that the Final  Prospectus  contains  any untrue  statement of a
     material  fact or omits to state any  material  fact  necessary in order to
     make the


                                       9
<PAGE>


     statements therein, in the light of the circumstances under which they were
     made, not misleading; and

          (iv) such  officer is not aware of (A) any  request of the  Commission
     for further amendment of the Registration Statement or the Final Prospectus
     for any additional  information,  (B) the issuance by the Commission of any
     stop order suspending the  effectiveness  of the Registration  Statement or
     the initiation or threatening of any proceeding for that purpose or (C) any
     notification  with respect to the  suspension of the  qualification  of the
     Offered  Notes  for  sale in any  jurisdiction  or the  threatening  of any
     proceeding for that purpose.

     (b) You shall have  received  from  Spencer N.  Lempert,  Esq., a favorable
opinion (subject to customary and usual  qualifications) with respect to Copelco
and the Issuer, dated the Issuance Date and reasonably  satisfactory in form and
substance  to the  Underwriters  and their  counsel  with  respect to, or to the
effect that: (i) the due formation and  qualification  of each of the Issuer and
Copelco and that the Issuer and Copelco, as applicable, have the corporate power
and authority to perform this Agreement, the Assignment and Servicing Agreement,
the Indenture and the Placement Agreement (the "Transaction  Documents") and the
transactions  contemplated  herein  and  therein;  (ii)  the due  authorization,
execution,   delivery  and  enforceability  of  this  Agreement  and  the  other
Transaction  Documents as applicable,  by the Issuer and Copelco;  (iii) each of
this  Agreement and the other  Transaction  Documents  are the legal,  valid and
binding obligation of the Issuer and Copelco, as applicable, enforceable against
each of them in  accordance  with its terms  (subject  to  customary  exceptions
relating to bankruptcy and laws affecting  creditors' rights);  (iv) the Offered
Notes  have been duly  authorized,  executed  and  delivered  by the  Issuer and
constitute the legal, valid and binding  obligations of the Issuer,  enforceable
in accordance with their terms (subject to customary exceptions as to bankruptcy
and laws  affecting  creditors'  rights) and are entitled to the benefits of the
Indenture;  (v) the  issuance and sale of the Offered  Notes by the Issuer,  the
performance  of this  Agreement by the Issuer and Copelco and the  compliance by
the  Issuer  and  Copelco  with  the  terms  of the  Transaction  Documents,  as
applicable,  and the  consummation of the transactions  contemplated  herein and
therein will not  conflict  with the  organizational  documents of the Issuer or
Copelco,  or any other contracts to which the Issuer or Copelco is a party or by
which either of them is bound; (vi) there is no legal or governmental proceeding
pending  or,  to the best of my  knowledge,  threatened  against  the  Issuer or
Copelco  which  would  have a material  adverse  effect on the  issuance  of the
Offered Notes;  (vii) in the event a court disregarded the intent of the parties
and  characterized  the transfers as a pledge of collateral,  the Assignment and
Servicing  Agreement and  accompanying  documentation  creates a valid  security
interest in the Leases and the Equipment (or interests therein) under applicable
law; (viii) assuming no prior  financing  statements  covering the Leases are in
effect  based on a review of certain UCC  searches,  that  financing  statements
covering  the Leases and naming (A) the Issuer as secured  party and  Copelco as
debtor and (B) the Issuer as debtor and the  Trustee as secured  party are being
filed in the appropriate filing offices of the State of New Jersey, and assuming
that the Trustee  has taken  possession  of the Leases,  the Trustee has a first
priority perfected security interest in all right, title and interest of Copelco
and the Issuer in the Leases;  and (ix) on the  Issuance  Date the  Registration

                                       10
<PAGE>


Statement is  effective,  and, that to the best of such  counsel's  knowledge no
stop order suspending the  effectiveness of the Registration  Statement has been
issued or is  threatened,  and that  although such counsel is not passing on the
factual  accuracy,  completeness or fairness of the statements  contained in the
Registration  Statement  and the  Prospectus,  nothing  came  to such  counsel's
attention  that leads  such  counsel to  believe  that  either the  Registration
Statement  or the  Prospectus  (as of the  Effective  Date  or the  date  of the
Prospectus) contained an untrue statement of a material fact or omitted to state
a  material  fact  required  to be  stated  therein  or  necessary  to make  the
statements  therein,  in light of the circumstances  under which they were made,
not  misleading.  In rendering  such  opinion,  counsel may rely,  to the extent
deemed proper and as stated  therein,  as to matters of fact on  certificates of
responsible  officers  of the Issuer or Copelco and public  officials  and as to
matters of state law of jurisdictions other than the jurisdictions in which such
counsel is admitted to practice,  on opinions of local counsel  satisfactory  to
the Underwriters.

     (c) The Underwriters shall have received from Dewey Ballantine LLP, special
counsel for the Underwriters, such opinion or opinions, dated the Issuance Date,
with respect to the validity of the Offered Notes, the  Registration  Statement,
the  Final  Prospectus,  true  sale,  nonconsolidation,  enforceability  of  the
Transaction Documents and the Notes, certain securities law issues,  perfection,
federal taxes, and other related matters as the Underwriters may require.

     (d) At the  Execution  Time and at the Issuance  Date,  KMPG LLP shall have
furnished  to the  Underwriters  a letter  or  letters,  dated  the date of this
Agreement  and  the  Issuance   Date,   respectively,   in  form  and  substance
satisfactory to the Underwriters.

     (e) The Class A-1 Notes shall have been rated at least  "___",  "___",  and
"______",  that the Class A-2,  A-3,  A-4 and A-5 notes be rated at least "___",
"___", and "______",  that the Class B Notes be rated at least "___", "___", and
"_____", that the Class C Notes be rated at least "___", "___", and "_____", and
that the Class D Notes be rated at least  "___",  "___",  and "___" by [______],
[______], and [______],  respectively, which ratings shall not have been reduced
or withdrawn as evidenced by the  Officer's  Certificate  referred to in Section
6(b).

     (f)  Counsel  to the  Trustee  shall have  delivered  a  favorable  opinion
(subject to customary  and usual  exceptions),  dated the Issuance  Date, as the
case may be, and  satisfactory  in form and  substance to the  Underwriters  and
counsel for the  Underwriters  and to the Issuer and  Copelco and their  counsel
with  respect to, or to the effect  that:  (i) the due  incorporation  and valid
existence of the Trustee, (ii) the due authorization,  execution and delivery by
the  Trustee of the  Indenture,  (iii) the  Indenture  is the  legal,  valid and
binding obligation of the Trustee, enforceable against the Trustee in accordance
with  its  terms  (subject  to  customary  and  usual  exceptions)  and (iv) the
execution,  delivery and performance of the Indenture will not conflict with the
Trustee's organizational documents.

     (g) All  proceedings in connection  with the  transactions  contemplated by
this   Agreement  and  all  documents   incident   hereto  shall  be  reasonably
satisfactory  in form


                                       11
<PAGE>


and  substance to you, and your special  counsel  shall have received such other
information, certificates and documents as you or they may reasonably request.

     Section 7.  Reimbursement of Expenses.  In the event that (x) no closing of
the sale of the Offered  Notes occurs by the  Issuance  Date through no fault of
the Issuer or Copelco or because the  conditions set forth in Section 6 have not
been met, or (y) the Underwriters  terminate the engagement  pursuant to Section
10 or because any  conditions  precedent  in Section 6 have not been  fulfilled,
then the Issuer and Copelco's  liability to the Underwriters shall be limited to
the  reimbursement of the  Underwriters'  expenses  incurred through the date of
termination  for  its  reasonable  out-of-pocket  and  incidental  expenses.  In
addition, whether or not the Offered Notes are issued or sold:

     (a) The  Issuer or  Copelco  shall  pay the  reasonable  fees and  expenses
associated  with  the   transactions   contemplated   hereby  not  paid  by  the
Underwriters  in accordance  with the  provisions  of Section  7(b),  including,
without limitation, the following fees and expenses:

          (i) Rating  Agency fees payable  with respect to their  ratings of the
     Notes;

          (ii)  fees  charged  by the  firm of  independent  public  accountants
     referred to in Section 6(d);

          (iii) filing fees in  connection  with the  transactions  contemplated
     hereby, including, but not limited to, the Commission;

          (iv) reasonable fees and expenses of Dewey Ballantine LLP;

          (v) Trustee's fees and fees of counsel to the Trustee;

          (vi) the costs and expenses of printing the Registration Statement and
     the Prospectus;

          (vii) the costs of printing or reproducing  this  Agreement,  the Blue
     Sky Survey and any other documents in connection  with the offer,  sale and
     delivery of the Offered Notes;

          (viii)  all  expenses  in  connection  with the  qualification  of the
     Offered Notes under state securities laws as provided in section  4(a)(vi),
     including the fees and disbursements of counsel in connection with the Blue
     Sky Survey;

          (ix) the cost of preparing the Offered Notes;

          (x) the cost or expenses of any transfer agent or registrar; and

          (xi) all other costs and expenses incident to the performance of their
     obligations hereunder which are not otherwise  specifically provided for in
     this Section 7; provided,  however,  that Copelco does not hereby waive any
     rights


                                       12
<PAGE>


     to  reimbursement  from  the  Underwriters  in  the  event  of  any  of the
     Underwriters' failure to perform in accordance with this Agreement.

     (b) It is understood and agreed that,  except as provided in Sections 8 and
9, the Underwriters  will pay securities  transfer taxes on the resale of any of
the Offered  Notes by them,  and any  advertising  expenses  connected  with any
offers they may make.

Section 8. Indemnification and Contribution.

     (a) The Issuer and Copelco, jointly and severally,  will indemnify and hold
harmless each Underwriter,  the officer's and directors of each Underwriter, and
each person,  if any, who controls an Underwriter  within the meaning of Section
15 of the Securities Act from and against any and all losses, claims, damages or
liabilities, joint or several, to which such Underwriter or any such controlling
person may become  subject,  under the Securities  Act or otherwise,  insofar as
such losses,  claims,  damages or  liabilities  (or actions in respect  thereof)
arise  out of or are  based  upon (i) an  untrue  statement  or  alleged  untrue
statement  of a material  fact  contained in the  Registration  Statement or the
Final Prospectus,  or any amendment or supplement thereto,  (ii) the omission or
alleged  omission to state therein a material fact required to be stated therein
or necessary to make the  statements  therein in the light of the  circumstances
under which they were made not misleading, and will promptly reimburse each such
Underwriter  and each such  controlling  person for any legal or other  expenses
reasonably incurred by such Underwriter or such controlling person in connection
with  investigating,  preparing  to  defend  or  defending,  or  appearing  as a
third-party witness in connection with, any such loss, claim, damage,  liability
or action as such expenses are incurred;  provided, however, that the Issuer and
Copelco  shall not be liable in any such case to the extent  that any such loss,
claim,  damage,  liability  or action  arises  out of or is based upon an untrue
statement or alleged  untrue  statement or omission or alleged  omission made in
the  Registration  Statement or the Final  Prospectus  or any such  amendment or
supplement, in reliance upon and in conformity with the Underwriting Information
(defined  below).  The  foregoing  indemnity  agreement  is in  addition  to any
liability  which each of the Issuer and Copelco may otherwise have to you or any
person who controls you.

     (b) Each Underwriter  agrees severally,  and not jointly,  to indemnify and
hold  harmless  the Issuer and Copelco  against any losses,  claims,  damages or
liabilities  to which the  Issuer  or  Copelco  may  become  subject,  under the
Securities  Act or  otherwise,  insofar  as  such  losses,  claims,  damages  or
liabilities  (or actions in respect  thereof) arise out of or are based upon (i)
an untrue  statement or alleged untrue statement of a material fact contained in
the Registration Statement, the Final Prospectus, or any amendment or supplement
thereto,  (ii) the omission or alleged omission to state therein a material fact
required to be stated therein or necessary to make the statements therein in the
light of the  circumstances  under which they were made not misleading,  in each
case to the  extent,  but only to the  extent,  that such  untrue  statement  or
alleged  untrue  statement  or  omission  or  alleged  omission  was made in the
Registration  Statement  or the  Final  Prospectus  or  any  such  amendment  or
supplement,  in  reliance  upon  and  in  conformity  with  written  information
furnished to the Issuer or Copelco by or on behalf of such Underwriter expressly
for use therein and provided  that such written  information  was not based upon


                                       13
<PAGE>


Company-Provided  Information (as defined herein); and will reimburse the Issuer
or Copelco for any legal or other expenses  reasonably incurred by the Issuer or
Copelco in connection with the investigating,  preparing to defend or defending,
or appearing as a third-party  witness in connection with, any such loss, claim,
damage,  liability  or action as such  expenses  are  incurred.  The  Issuer and
Copelco  acknowledge  that the  statements  set  forth in the  second  and sixth
paragraph under the heading  "Underwriting" in the Registration  Statement,  the
Preliminary  Prospectus and the Final Prospectus constitute the only information
furnished in writing by or on behalf of the  Underwriters  for  inclusion in the
Registration Statement,  the Preliminary Prospectus or the Final Prospectus (the
"Underwriting  Information"),  and each of you confirm that such  statements are
correct. The foregoing indemnity agreement is in addition to any liability which
you may otherwise have to each of the Issuer and Copelco.

     (c) Promptly after receipt by an indemnified  party under subsection (a) or
(b) above of notice of the commencement of any action,  such  indemnified  party
shall,  if a claim in respect  thereof is to be made  against  the  indemnifying
party under such  subsection,  notify the  indemnifying  party in writing of the
claim or commencement  thereof;  but the omission so to notify the  indemnifying
party  shall  not  relieve  it  from  any  liability  which  it may  have to any
indemnified party otherwise than under such subsection.  In case any such action
shall  be  brought  against  any  indemnified  party  and it  shall  notify  the
indemnifying party of the commencement  thereof, the indemnifying party shall be
entitled to participate  therein and, to the extent that it shall wish,  jointly
with any other  indemnifying  party  similarly  notified,  to assume the defense
thereof, with counsel satisfactory to such indemnified party; provided, however,
that if the defendants in any such action include both the indemnified party and
the  indemnifying  party,  and the indemnified  party shall have been advised by
counsel that representation of such indemnified party and the indemnifying party
may be inappropriate under applicable  standards of professional  conduct due to
actual or potential  differing  interests between them, the indemnified party or
parties shall have the right to select separate counsel to defend such action on
behalf  of  such  indemnified  party  or  parties.  It is  understood  that  the
indemnifying  party shall,  in  connection  with any such action or separate but
substantially similar or related actions in the same jurisdiction arising out of
the same general allegations or circumstances, be liable for the reasonable fees
and expenses of only one separate firm of attorneys  together  with  appropriate
local  counsel at any time from all  indemnified  parties  not having  actual or
potential  differing interests with any other indemnified party. Upon receipt of
notice from the indemnifying  party to such indemnified party of its election so
to appoint counsel to defend such action and approval by the  indemnified  party
of such counsel,  the  indemnifying  party will not be liable for any settlement
entered  into  without its  consent  and will not be liable to such  indemnified
party under this Section 8 for any legal or other expenses subsequently incurred
by such indemnified  party in connection with the defense thereof unless (i) the
indemnified  party shall have employed  separate  counsel in accordance with the
proviso to the next preceding  sentence,  (ii) the indemnifying  party shall not
have  employed  counsel  reasonably  satisfactory  to the  indemnified  party to
represent  the  indemnified  party  within a  reasonable  time  after  notice of
commencement  of the action or (iii) the  indemnifying  party has authorized the
employment  of  counsel  for  the  indemnified  party  at  the  expense  of  the
indemnifying party; and except that, if clause (i) or (iii) is applicable,  such
liability


                                       14
<PAGE>


shall be only in respect of the counsel referred to in such clause (i) or (iii).
Notwithstanding  the  immediately  preceding  sentence and the first sentence of
this  paragraph,  if at any time an  indemnified  party shall have  requested an
indemnifying  party to reimburse the indemnified  party for fees and expenses of
counsel,  the  indemnifying  party  agrees  that  it  shall  be  liable  for any
settlement of any proceeding  effected  without its written  consent if (i) such
settlement is entered into more than 30 days after receipt by such  indemnifying
party of the aforesaid request and (ii) such  indemnifying  party shall not have
reimbursed the  indemnified  party in accordance  with such request prior to the
date of such settlement.

     (d) You agree to deliver to the Issuer or Copelco no later than the date on
which the Prospectus is required to be filed pursuant to Rule 424 with a copy of
its Derived Information (defined below) for filing with the Commission.

     (e) You agree, assuming all Company-Provided Information (defined below) is
accurate and complete in all material  respects,  to indemnify and hold harmless
the  Issuer  and  Copelco  against  any  and  all  losses,  claims,  damages  or
liabilities,  joint or several,  to which they may become subject under the 1933
Act or otherwise,  insofar as such losses,  claims,  damages or liabilities  (or
actions in respect  thereof) arise out of or are based upon any untrue statement
of a material  fact  contained  in the Derived  Information  provided by you, or
arise out of or are based upon the omission or alleged omission to state therein
a  material  fact  required  to be  stated  therein  or  necessary  to make  the
statements  therein,  in the light of the  circumstances  under  which they were
made, not misleading,  and agrees to reimburse each such  indemnified  party for
any legal or other expenses  reasonably incurred by him, her or it in connection
with  investigating  or defending  or preparing to defend any such loss,  claim,
damage,  liability or action as such  expenses are  incurred.  Your  obligations
under this  Section  8(e) shall be in  addition to any  liability  which you may
otherwise have.

     (f) Each of the Issuer and Copelco  agrees to indemnify  and hold  harmless
the  Underwriters,  each of the  Underwriters'  officers and  directors and each
person who  controls  the  Underwriters  within the meaning of Section 15 of the
1933 Act against any and all losses,  claims,  damages or liabilities,  joint or
several,  to which  they may  become  subject  under the 1933 Act or  otherwise,
insofar as such losses,  claims,  damages or liabilities  (or actions in respect
thereof) arise out of or are based upon any untrue  statement of a material fact
contained in the Company-Provided Information provided by the Issuer or Copelco,
or arise out of or are based  upon the  omission  or alleged  omission  to state
therein a material fact  required to be stated  therein or necessary to make the
statements  therein,  in the light of the  circumstances  under  which they were
made, not misleading,  and agrees to reimburse each such  indemnified  party for
any legal or other expenses  reasonably incurred by him, her or it in connection
with  investigating  or defending  or preparing to defend any such loss,  claim,
damage, liability or action as such expenses are incurred. Your obligation under
this Section 8(f) shall be in addition to any liability  which you may otherwise
have.

     The  procedures  set forth in Section 8(c) shall be equally  applicable  to
Sections 8(e) and 8(f).


                                       15
<PAGE>


     (g) For purposes of this Section 8, the term  "Derived  Information"  means
such portion,  if any, of the information  delivered to the Issuer or Copelco by
the Underwriters pursuant to Section 8(d) for filing with the Commission as:

          (i) is not  contained  in the Final  Prospectus  without  taking  into
     account information incorporated therein by reference;

          (ii) does not constitute Company-Provided Information; and

          (iii) is of the type of information defined as Collateral Term Sheets,
     Structural  Term  Sheets  or  Computational  Materials  (as such  terms are
     interpreted in the No-Action Letters).

     "Company-Provided  Information"  means any computer  tape  furnished to the
Underwriters  by the  Company  concerning  the  Leases or any other  information
furnished by the Company to the Underwriters  that is relied on or is reasonably
anticipated  by the parties  hereto to be relied on by the  Underwriters  in the
course  of the  Underwriters'  preparation  of its  Derived  Information  or the
written  information  to be  included  in the Final  Prospectus  or  Preliminary
Prospectus by the Underwriters as set forth in Section 8(b) herein.

     The terms  "Collateral  Term Sheet" and "Structural  Term Sheet" shall have
the  respective  meanings  assigned to them in the February 13, 1995 letter (the
"PSA  Letter")  of Cleary,  Gottlieb,  Steen & Hamilton  on behalf of the Public
Securities Association (which letter, and the SEC staff's response thereto, were
publicly  available February 17, 1995). The term "Collateral Term Sheet" as used
herein includes any subsequent Collateral Term Sheet that reflects a substantive
change in the information presented. The term "Computational  Materials" has the
meaning  assigned  to it in the May 17, 1994  letter  (the  "Kidder  letter" and
together with the PSA Letter, the "No-Action Letters") of Brown & Wood on behalf
of Kidder,  Peabody & Co.,  Inc.  (which  letter,  and the SEC staff's  response
thereto, were publicly available May 20, 1994).

     (h) If the indemnification provided for in this Section 8 is unavailable to
or  insufficient to hold harmless an indemnified  party under  subsection (a) or
(b) above in respect of any losses,  claims,  damages or liabilities (or actions
or proceedings in respect thereof)  referred to therein,  then each indemnifying
party shall, in lieu of indemnifying such indemnified  party,  contribute to the
amount  paid or payable by such  indemnified  party as a result of such  losses,
claims, damages or liabilities (or actions or proceedings in respect thereof) in
such proportion as is appropriate to reflect the relative  benefits  received by
the Issuer and  Copelco on the one hand and the  Underwriters  on the other from
the offering of the Offered Notes. If, however,  the allocation  provided by the
immediately  preceding  sentence is not  permitted by  applicable  law or if the
indemnified party failed to give the notice required under subsection (c) above,
then each indemnifying  party shall contribute to such amount paid or payable by
such indemnified  party in such proportion as is appropriate to reflect not only
such relative  benefits but also the relative  fault of the Issuer or Copelco on
the one hand and the Underwriters on the other in connection with the statements
or omissions which resulted in such losses,



                                       16
<PAGE>


claims,  damages or liabilities (or actions or proceedings in respect  thereof),
as well as any other relevant  equitable  considerations.  The relative benefits
received  by the Issuer or Copelco on the one hand and the  Underwriters  on the
other shall be deemed to be in the same  proportion  that the total net proceeds
from the offering (before deducting expenses) received by the Issuer and Copelco
bear  to the  total  underwriting  discounts  and  commissions  received  by the
Underwriters,  in each case as set  forth in the table on the cover  page of the
Final Prospectus.  The relative fault shall be determined by reference to, among
other things,  whether the untrue or alleged untrue statement of a material fact
or the  omission  or  alleged  omission  to state a  material  fact  relates  to
information  supplied  by  the  Issuer  or  Copelco  on  the  one  hand  or  the
Underwriters on the other and the parties' relative intent, knowledge, access to
information  and  opportunity  to correct or prevent such statement or omission.
The  Issuer,  Copelco and the  Underwriters  agree that it would not be just and
equitable if  contributions  pursuant to this  subsection (h) were determined by
pro rata  allocation  or by any other method of  allocation  which does not take
into account the equitable  considerations  referred to above in this subsection
(h).  The  amount  paid or payable  by an  indemnified  party as a result of the
losses,  claims,  damages or  liabilities  (or actions or proceedings in respect
thereof) referred to above in this subsection (h) shall be deemed to include any
legal  or  other  expenses  reasonably  incurred  by such  indemnified  party in
connection with investigating, preparing to defend or defending, or appearing as
a  third-party   witness  in  connection   with,   any  such  action  or  claim.
Notwithstanding   the  provisions  of  this  subsection  (h),   neither  of  the
Underwriters  shall be  required  to  contribute  any  amount  in  excess of the
underwriting  discount as set forth on the cover page of the Prospectus  paid to
the  respective  Underwriter.  No person guilty of fraudulent  misrepresentation
(within the meaning of Section 11(f) of the Securities Act) shall be entitled to
contribution   from  any  person   who  was  not   guilty  of  such   fraudulent
misrepresentation.

     (i) The obligations of the Issuer and Copelco under this Section 8 shall be
in addition to any liability  which the Issuer or Copelco may otherwise have and
shall extend,  upon the same terms and conditions,  to each person,  if any, who
controls any of the  Underwriters  within the meaning of the Securities Act; and
the obligations of the Underwriters under this Section 8 shall be in addition to
any liability which the Underwriters  may otherwise have and shall extend,  upon
the same terms and  conditions,  to each  officer and director of the Issuer and
Copelco and to each person,  if any,  who controls the Issuer or Copelco  within
the meaning of the Securities Act.

     Section  9.  Survival.  The  respective  representations,   warranties  and
agreements  of the  Issuer,  Copelco and the  Underwriters  set forth in or made
pursuant to this Agreement will remain in full force and effect, notwithstanding
any  investigation  heretofore or hereafter  made by or on behalf of the Issuer,
Copelco or the Underwriters, and such representations, warranties and agreements
made by the Issuer and Copelco  shall  survive the  delivery and payment for the
Offered Notes.  The provisions of Sections 7 and 8 shall survive the termination
or cancellation of this Agreement.


                                       17
<PAGE>

Section 10. Termination.

     (a) This Agreement may be terminated by you in your absolute  discretion at
any time upon the giving of notice at any time prior to the Issuance  Date:  (i)
if there has been any material  adverse  change in the  condition,  financial or
otherwise,  of Copelco or the Issuer,  or in the earnings,  business  affairs or
business  prospects  of Copelco  or the  Issuer,  whether or not  arising in the
ordinary  course of  business,  or (ii) if there has  occurred  any  outbreak or
escalation of hostilities or other calamity or crisis the effect of which on the
financial markets of the United States is such as to make it, in your reasonable
judgment, impracticable to market the Offered Notes or enforce contracts for the
sale of the Offered Notes, or (iii) if trading  generally on either the American
Stock Exchange or the New York Stock Exchange has been suspended,  or minimum or
maximum  prices for trading  have been fixed,  or maximum  ranges for prices for
securities  have been  required,  by either of said exchanges or by order of the
Commission or any other governmental  authority, or (iv) if a banking moratorium
has been declared by either federal or New York authorities. In the event of any
such  termination,  no party will have any  liability to any other party hereto,
except as otherwise provided in Section 7 or 8 hereof.

     (b) This  Agreement may not be terminated by the Issuer or Copelco  without
the written consent of the Underwriters, except in accordance with law.

     (c)  Notwithstanding  anything  herein  to the  contrary,  in the event the
Issuer or Copelco does not perform any  obligation  under this  Agreement or any
representation  and  warranty  hereunder  is  incomplete  or  inaccurate  in any
material  respect,  this  Agreement  and  all of the  Underwriters'  obligations
hereunder may be immediately  cancelled by the Underwriters by notice thereof to
the Issuer or Copelco.  Any such cancellation  shall be without liability of any
party to any other party except that the  provisions  of Sections 8 and 9 hereof
shall survive any such cancellation.

     Section 11. Notices. All communications provided for or permitted hereunder
shall be in writing  and shall be deemed to have been duly  given if  personally
delivered to or mailed by certified or  registered  mail,  postage  prepaid,  or
transmitted by telex or telegraph and confirmed by a similar mailed writing,  if
to you, addressed to you, at the addresses first stated in this Agreement, or to
such other address as you may designate in writing to the Issuer and Copelco; if
to Copelco,  addressed to Copelco at One International  Boulevard,  Mahwah,  New
Jersey 07430,  if to the Issuer,  addressed to Copelco at East Gate Center,  700
East Gate Drive, Mount Laurel,  New Jersey 08054-5400,  or such other address as
Copelco or the Issuer may have designated in writing to you.

     Section 12. Successors.  This Agreement will inure to the benefit of and be
binding  upon the Issuer and  Copelco and their  successors  and assigns and the
Underwriters and their respective successors and assigns.

     Section 13. Default by One of the Underwriters.  If one of the Underwriters
shall fail on the  Closing  Date to purchase  the Class A Notes,  Class B Notes,

                                       18
<PAGE>


Class C Notes or Class D Notes,  as the case may be,  which it is  obligated  to
purchase hereunder (the "Defaulted  Notes"),  the remaining  Underwriter(s) (the
"Non-Defaulting  Underwriter(s)")  shall have the right, but not the obligation,
within one (1) Business Day  thereafter,  to make  arrangements to purchase all,
but not less than all, of the  Defaulted  Notes upon the terms herein set forth;
if, however,  the  Non-Defaulting  Underwriter(s)  shall not have completed such
arrangements  within such one (1) Business Day period, then this Agreement shall
terminate without liability on the part of the Non-Defaulting Underwriter(s).

     No action taken  pursuant to this Section 13 shall  relieve the  defaulting
Underwriter from liability in respect of its default.

     In the event of any such default which does not result in a termination  of
this Agreement, any of the Non-Defaulting Underwriters or the Company shall have
the right to postpone the Closing Date for a period not exceeding  seven days in
order to effect any required changes in the Registration Statement or Prospectus
or in any other documents or arrangements.

     Section 14. Entire Agreement.  This Agreement and the documents referred to
herein and to be  delivered  pursuant  hereto  constitute  the entire  agreement
between the parties  pertaining  to the subject  matter hereof and supersede all
prior agreements, understandings,  negotiations and discussions, whether oral or
written, of the parties.

Section 15. Governing Law.

     (a) THIS AGREEMENT IS TO BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE  WITH,
THE INTERNAL  LAWS (AS OPPOSED TO CONFLICT OF LAWS  PROVISIONS)  OF THE STATE OF
NEW YORK.

     (b) THE ISSUER AND COPELCO HEREBY SUBMIT TO THE  NONEXCLUSIVE  JURISDICTION
OF THE  COURTS OF THE STATE OF NEW YORK AND THE  UNITED  STATES  DISTRICT  COURT
LOCATED IN THE BOROUGH OF MANHATTAN IN NEW YORK CITY,  AND EACH WAIVES  PERSONAL
SERVICE OF ANY AND ALL PROCESS  UPON IT AND  CONSENTS  THAT ALL SUCH  SERVICE OF
PROCESS BE MADE BY REGISTERED  MAIL DIRECTED TO THE ADDRESS SET FORTH IN SECTION
11 HEREOF AND  SERVICE SO MADE SHALL BE DEEMED TO BE  COMPLETED  FIVE DAYS AFTER
THE SAME SHALL HAVE BEEN  DEPOSITED  IN THE U. S. MAILS,  POSTAGE  PREPAID.  THE
ISSUER AND COPELCO HEREBY WAIVE ANY OBJECTION BASED ON FORUM NON CONVENIENS, AND
ANY  OBJECTION TO VENUE OF ANY ACTION  INSTITUTED  HEREUNDER AND CONSENTS TO THE
GRANTING  OF SUCH  LEGAL OR  EQUITABLE  RELIEF AS IS DEEMED  APPROPRIATE  BY THE
COURT.  NOTHING IN THIS SECTION  SHALL AFFECT THE RIGHT OF THE ISSUER OR COPELCO
TO SERVE LEGAL PROCESS IN ANY OTHER MANNER  PERMITTED BY LAW OR AFFECT  EITHER'S
RIGHT TO


                                       19
<PAGE>


BRING ANY ACTION OR PROCEEDING IN THE COURTS OF ANY OTHER JURISDICTION.

     (c)  THE  ISSUER  AND  COPELCO  HEREBY  WAIVE  ANY  RIGHT  TO  HAVE  A JURY
PARTICIPATE  IN RESOLVING ANY DISPUTE,  WHETHER  SOUNDING IN CONTRACT,  TORT, OR
OTHERWISE ARISING OUT OF, CONNECTED WITH, RELATED TO, OR IN CONNECTION WITH THIS
AGREEMENT.  INSTEAD,  ANY DISPUTE  RESOLVED IN COURT WILL BE RESOLVED IN A BENCH
TRIAL WITHOUT A JURY.

     Section 16.  Counterparts.  This  Agreement  may be executed in two or more
counterparts, each of which when so executed and delivered shall be an original,
but all of which together shall constitute one and the same instrument.

     Section 17.  Miscellaneous.  Neither this Agreement nor any term hereof may
be changed,  waived,  discharged or terminated orally, but only by an instrument
in writing signed by the party against whom  enforcement of the change,  waiver,
discharge  or  termination  is sought.  The headings in this  Agreement  are for
purposes of reference  only and shall not limit or otherwise  affect the meaning
hereof.

     If you are in  agreement  with the  foregoing,  please  sign a  counterpart
hereof and return the same to the Issuer or Copelco,  whereupon  this  Agreement
shall become a binding agreement among the Underwriters, the Issuer and Copelco.



                                       20

<PAGE>

                                            Very truly yours,

                                            COPELCO CAPITAL, INC.


                                            By:
                                               --------------------------------
                                                Name:
                                                Title:




                                            COPELCO CAPITAL RECEIVABLES LLC

                                            By: COPELCO MANAGER, INC.,
                                                 as manager

                                            By:
                                               --------------------------------
                                                Name:
                                                Title:





The  foregoing   Agreement  is
hereby  accepted  and  entered
into as of the date hereof.

[                               ]
as Representative of the Underwriters


By:
   --------------------------------
    Name:
    Title:


                 [Signature Page to the Underwriting Agreement]



<PAGE>



                                   SCHEDULE A



The  Class A  Notes,  Class B Notes,  Class C Notes  and  Class D Notes  will be
purchased by _____________________ and _______________________ in the following
amounts:

<TABLE>
<CAPTION>
                             ----------------            ----------------
                             ----------------            ----------------     Underwriting
                             Principal Amount            Principal Amount       Discount
                             ----------------            ----------------     -------------

<S>                          <C>                        <C>                    <C>
Class A-1 Notes              $                          $
Class A-2 Notes              $                          $
Class A-3 Notes              $                          $
Class A-4 Notes              $                          $
Class A-5 Notes              $                          $
Class B Notes                $                          $
Class C Notes                $                          $
Class D Notes                $                          $
     Totals                  $                          $
</TABLE>




<PAGE>


                                   SCHEDULE B






- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                        COPELCO CAPITAL RECEIVABLES LLC,
                                     Issuer

                                 [___________],

                                     Trustee

                                       and

                             COPELCO CAPITAL, INC.,
                                    Servicer

                             ----------------------


                                    INDENTURE

                           Dated as of ______, ______

                             ______________________


           $__________in aggregate principal amount of Receivables Notes,
           and  $__________  in  aggregate  principal  amount  of Class R
           Notes, Series _______, consisting of:

           $_________ ____% Class A-1 Lease-Backed Notes

           $_________ ____% Class A-2 Lease-Backed Notes

           $_________ ____% Class A-3 Lease-Backed Notes

           $_________ ____% Class A-4 Lease-Backed Notes

           $_________ ____% Class A-5 Lease-Backed Notes

           $_________ ____% Class B Lease-Backed Notes

           $_________ ____% Class C Lease-Backed Notes

           $_________ ____% Class D Lease-Backed Notes

           $_________ ____% Class E Lease-Backed Notes

           $_________ ____% Class R-1 Lease Residual-Backed Notes

           $_________ ____% Class R-2 Lease Residual-Backed Notes


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


<PAGE>





                         COPELCO CAPITAL RECEIVABLES LLC

                  Reconciliation and Tie between the Indenture
                       dated as of ______, ______ and the
                     Trust Indenture Act of 1939, as amended

Trust Indenture Act Section                       Indenture Section
- ---------------------------                       -----------------

ss.  310  (a)(1)................................ss. 7.08
          (a)(2)................................    7.08
          (a)(3)................................    Not Applicable
          (a)(4)................................    Not Applicable
          (b)...................................    7.08; 7.09; 6.07; 1.05; 1.06
          (c)...................................    Not Applicable
     311  (a)...................................    7.14
          (b)...................................    7.14
     312  (a)...................................    2.11
          (b)...................................    11.02
          (c)...................................    11.02
     313  (a)...................................    7.15
          (b)(1)................................    Not Applicable
          (b)(2)................................    7.15
          (c)...................................    7.15; 1.06
          (d)...................................    7.15
     314  (a)...................................    8.12; 8.09; 1.06
          (b)...................................    Not Applicable
          (c)(1)................................    11.03
          (c)(2)................................    11.03
          (c)(3)................................    11.01
          (d)...................................    11.01
          (e)...................................    11.04
          (f)...................................    Not Applicable
     315  (a)...................................    7.01(a)
          (b)...................................    7.02; 1.06
          (c)...................................    7.01(b)
          (d)...................................    7.01(c)
          (e)...................................    6.14
     316  (a) (last sentence)...................    2.12
          (a)(1)(A).............................    6.12
          (a)(1)(B).............................    6.13
          (a)(2)................................    Not Applicable
     317  (a)(1)................................    6.03(c)
          (a)(2)................................    6.04
          (b)...................................    8.03(c)
     318  (a)...................................    11.01, 11.02
          (c)...................................    11.01


                                       ii


<PAGE>


                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                       Page
                                                                                                       ----
<S>      <C>                 <C>                                                                        <C>
ARTICLE I DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION........................................3
         SECTION 1.01.       General Definitions.........................................................3
         SECTION 1.02.       Compliance Certificates and Opinions.......................................24
         SECTION 1.03.       Form of Documents Delivered to Trustee.....................................25
         SECTION 1.04.       Acts of Noteholders, etc...................................................26
         SECTION 1.05.       Notices, etc., to Trustee, Servicer, Issuer and Rating Agencies............27
         SECTION 1.06.       Notice to Noteholders; Waiver..............................................27
         SECTION 1.07.       Effect of Headings and Table of Contents...................................28
         SECTION 1.08.       Successors and Assigns.....................................................28
         SECTION 1.09.       GOVERNING LAW..............................................................28
         SECTION 1.10.       Legal Holidays.............................................................28
         SECTION 1.11.       Execution in Counterparts..................................................28
         SECTION 1.12.       Inspection.................................................................29
         SECTION 1.13.       Survival of Representations and Warranties.................................29

ARTICLE II THE NOTES ...................................................................................29

         SECTION 2.01.       General Provisions.........................................................29
         SECTION 2.02.       Execution, Authentication, Delivery, and Dating............................32
         SECTION 2.03.       Transfer and Exchange......................................................33
         SECTION 2.04.       Mutilated, Destroyed, Lost and Stolen Notes................................37
         SECTION 2.05.       Book-Entry Registration of Class A Notes, Class B Notes, Class C Notes,
                                 Class D Notes and Class R Notes........................................38
         SECTION 2.06.       Notice to Clearing Agency Note Owners......................................39
         SECTION 2.07.       Definitive Class A Notes, Class B Notes, Class C Notes, Class D Notes and
                                 Class R Notes..........................................................40
         SECTION 2.08.       Payment of Interest and Principal; Rights Preserved........................41
         SECTION 2.09.       Persons Deemed Owners......................................................41
         SECTION 2.10.       Cancellation...............................................................42
         SECTION 2.11.       Noteholder Lists...........................................................42
         SECTION 2.12.       Treasury Securities........................................................42

ARTICLE III ACCOUNTS; INVESTMENT OF MONEYS; COLLECTION AND APPLICATION OF MONEYS; REPORTS...............42

         SECTION 3.01.       Trust Accounts; Investments by Trustee.....................................42
         SECTION 3.02.       Collection of Moneys.......................................................45
         SECTION 3.03.       Collection Account; Payments...............................................46
         SECTION 3.04.       The Residual Account; Payments.............................................48
</TABLE>



                                       iii

<PAGE>



<TABLE>
<S>      <C>                 <C>                                                                        <C>
         SECTION 3.05.       The Reserve Account........................................................49
         SECTION 3.06.       The Liquidity Reserve Account..............................................49
         SECTION 3.07.       Reports by Trustee; Notices of Certain Payments............................50
         SECTION 3.08.       Trustee May Rely on Certain Information from Copelco and Servicer..........51

ARTICLE IV RELEASE OF LEASES AND EQUIPMENT..............................................................52

         SECTION 4.01.       Release of Equipment.......................................................52
         SECTION 4.02.       Release of Leases Upon Final Lease Payment.................................52
         SECTION 4.03.       Execution of Documents.....................................................53

ARTICLE V SERVICER EVENTS OF DEFAULT; SUBSTITUTE SERVICER...............................................53

         SECTION 5.01.       Servicer Events of Default.................................................53
         SECTION 5.02.       Substitute Servicer........................................................53

ARTICLE VI EVENTS OF DEFAULT; REMEDIES..................................................................54

         SECTION 6.01.       Events of Default..........................................................54
         SECTION 6.02.       Acceleration of Maturity; Rescission and Annulment.........................54
         SECTION 6.03.       Remedies...................................................................55
         SECTION 6.04.       Trustee Shall File Proofs of Claim.........................................56
         SECTION 6.05.       Trustee May Enforce Claims Without Possession of Notes.....................57
         SECTION 6.06.       Application of Money Collected.............................................57
         SECTION 6.07.       Limitation on Suits........................................................59
         SECTION 6.08.       Unconditional Right of Noteholders to Receive Principal and Interest.......59
         SECTION 6.09.       Restoration of Rights and Remedies.........................................60
         SECTION 6.10.       Rights and Remedies Cumulative.............................................60
         SECTION 6.11.       Delay or Omission Not Waiver...............................................60
         SECTION 6.12.       Control by Noteholders.....................................................60
         SECTION 6.13.       Residual Notes Events of Default...........................................61
         SECTION 6.14.       Undertaking for Costs......................................................62
         SECTION 6.15.       Waiver of Stay or Extension Laws...........................................62
         SECTION 6.16.       Sale of Trust Estate.......................................................63

ARTICLE VII THE TRUSTEE.................................................................................64

         SECTION 7.01.       Certain Duties and Responsibilities........................................64
         SECTION 7.02.       Notice of Defaults or Events of Default....................................65
         SECTION 7.03.       Certain Rights of Trustee..................................................65
         SECTION 7.04.       Not Responsible for Recitals or Issuance of Notes..........................66
         SECTION 7.05.       May Hold Notes.............................................................66
         SECTION 7.06.       Money Held in Trust........................................................66
         SECTION 7.07.       Compensation, Reimbursement, etc...........................................67
         SECTION 7.08.       Corporate Trustee Required; Eligibility....................................67
</TABLE>

                                       iv


<PAGE>


<TABLE>
<S>      <C>                 <C>                                                                        <C>
         SECTION 7.09.       Resignation and Removal; Appointment of Successor..........................68
         SECTION 7.10.       Acceptance of Appointment by Successor.....................................68
         SECTION 7.11.       Merger, Conversion, Consolidation or Succession to Business................69
         SECTION 7.12.       Co-trustees and Separate Trustees..........................................69
         SECTION 7.13.       Acceptance by Trustee......................................................70
         SECTION 7.14.       Preferential Collection of Claims Against the Issuer.......................71
         SECTION 7.15.       Reports by Trustee to Noteholders..........................................71
         SECTION 7.16.       No Proceedings.............................................................71

ARTICLE VIII COVENANTS..................................................................................71

         SECTION 8.01.       Payment of Principal and Interest..........................................71
         SECTION 8.02.       Maintenance of Office or Agency; Chief Executive Office....................71
         SECTION 8.03.       Money for Payments to Noteholders to be Held in Trust......................72
         SECTION 8.04.       Corporate Existence; Merger; Consolidation, etc............................73
         SECTION 8.05.       Protection of Trust Estate; Further Assurances.............................73
         SECTION 8.06.       Reserved...................................................................74
         SECTION 8.07.       Performance of Obligations; Assignment and ServicingAgreement..............74
         SECTION 8.08.       Negative Covenants.........................................................75
         SECTION 8.09.       Information as to Issuer...................................................75
         SECTION 8.10.       Payment of Taxes...........................................................76
         SECTION 8.11.       Indemnification............................................................76
         SECTION 8.12.       Commission Reports; Reports to Trustee; Reports to Noteholders.............76

ARTICLE IX SUPPLEMENTAL INDENTURES......................................................................77

         SECTION 9.01.       Supplemental Indentures Without Consent of Noteholders.....................77
         SECTION 9.02.       Supplemental Indentures with Consent of Noteholders........................78
         SECTION 9.03.       Execution of Supplemental Indentures.......................................79
         SECTION 9.04.       Effect of Supplemental Indentures..........................................79
         SECTION 9.05.       Reference in Notes to Supplemental Indentures..............................79
         SECTION 9.06.       Compliance with Trust Indenture Act........................................79

ARTICLE X SATISFACTION AND DISCHARGE....................................................................79

         SECTION 10.01.      Satisfaction and Discharge of Indenture....................................79
         SECTION 10.02.      Application of Trust Money.................................................80

ARTICLE XI MISCELLANEOUS................................................................................81

         SECTION 11.01.      Trust Indenture Act Controls...............................................81
</TABLE>


                                       v


<PAGE>


<TABLE>
<S>      <C>                 <C>                                                                        <C>
         SECTION 11.02.      Communication by Noteholders with Other Noteholders........................81
         SECTION 11.03.      Location of Leases.........................................................81
         SECTION 11.04.      Officers' Certificate and Opinion of Counsel as to Conditions Precedent....81
         SECTION 11.05.      Statements Required in Certificate or Opinion..............................82
         SECTION 11.06.      Nonpetition................................................................82
         SECTION 11.07.      Income Tax Characterization................................................82
         SECTION 11.08.      Non-Recourse...............................................................83
         SECTION 11.09.      Subordination of Interests of Noteholders..................................83
</TABLE>

SCHEDULES

     SCHEDULE 1  Leases

EXHIBITS

     EXHIBIT A   Forms  of  Notes   and  Form  of   Trustee's   Certificate   of
                 Authentication

     EXHIBIT B   Form of Investor Letter


                                       vi


<PAGE>



                                    INDENTURE

     This  INDENTURE  dated  as of  ______,  ______,  is among  COPELCO  CAPITAL
RECEIVABLES  LLC,  a  Delaware  limited  liability  company  (herein  called the
"Issuer"), [______], a ______________, as trustee (herein called the "Trustee"),
and COPELCO CAPITAL, INC., as servicer (herein called the "Servicer").

                                    RECITALS

     The  Issuer has duly  authorized  the  issuance  of  $________in  aggregate
principal  amount  of  its  Lease-Backed  Notes,  and  $_________  in  aggregate
principal amount of its Lease Residual-Backed-Notes,  Series _______, consisting
of $________  aggregate  principal amount of ____% Class A-1 Lease-Backed  Notes
(the "Class A-1 Notes"), $________ aggregate principal amount of ____% Class A-2
Lease-Backed Notes (the "Class A-2 Notes"), $________ aggregate principal amount
of ____%  Class A-3  Lease-Backed  Notes  (the  "Class  A-3  Notes"),  $________
aggregate principal amount of ____% Class A-4 Lease-Backed Notes (the "Class A-4
Notes"),  $________  aggregate  principal amount of ____% Class A-5 Lease-Backed
Notes ("Class A-5 Notes",  together  with the Class A-1 Notes,  Class A-2 Notes,
Class A-3 Notes and Class A-4 Notes, the "Class A Notes"),  $________  aggregate
principal  amount of ____%  Class B  Lease-Backed  Notes (the  "Class B Notes"),
$________  aggregate  principal amount of ____% Class C Lease-Backed  Notes (the
"Class  C  Notes"),  $________  aggregate  principal  amount  of  ____%  Class D
Lease-Backed Notes (the "Class D Notes"),  $________  aggregate principal amount
of ____%  Class E  Lease-Backed  Notes (the "Class E Notes",  together  with the
Class A Notes,  the  Class B Notes,  the Class C Notes and the Class D Notes are
referred  to  collectively  as  the  "Receivable  Notes"),  $________  aggregate
principal amount of ____%, Class R-1 Residual Notes (the "Class R-1 Notes"), and
$________  aggregate  principal  amount of ____% Class R-2  Residual  Notes (the
"Class R-2 Notes";  together with the Class R-1 Notes,  the Class R Notes);  the
Class A Notes,  the  Class B Notes,  the Class C Notes,  the Class D Notes,  the
Class  E Notes  and  the  Class R Notes  are  referred  to  collectively  as the
"Notes"),  of  substantially  the tenor  hereinafter  set forth,  and to provide
therefor  the Issuer has duly  authorized  the  execution  and  delivery of this
Indenture.  The Class A Notes, the Class B Notes, the Class C Notes, the Class D
Notes,  the Class E Notes and the Class R Notes shall be entitled to payments of
interest and principal as set forth herein.

     All things  necessary  to make the Notes,  when  executed by the Issuer and
authenticated and delivered hereunder,  the valid obligations of the Issuer, and
to make this Indenture a valid  agreement of the Issuer,  in accordance with its
terms, have been done.

                   NOW, THEREFORE, THIS INDENTURE WITNESSETH:


<PAGE>



     For and in  consideration  of the premises and the purchase of the Notes by
the holders thereof,  it is mutually  covenanted and agreed,  for the benefit of
all Noteholders, as follows:

                                 GRANTING CLAUSE

     The Issuer  hereby  Grants to the  Trustee on the  Issuance  Date,  for the
benefit and security of the  Noteholders,  all of the Issuer's right,  title and
interest  in and to (a) the Leases and all Lease  Payments,  Casualty  Payments,
Lease Purchase Amounts,  Termination  Payments,  Residual Realizations and other
amounts now due or becoming  due with  respect  thereto  since the Cut-Off  Date
(other than any prepayments of rent required  pursuant to the terms of any Lease
at or before  the  commencement  of the Lease and any  payments  due  before the
Cut-Off  Date) and all  Additional  Leases and  Substitute  Leases and all Lease
Payments,  Casualty  Payments,  Lease Purchase  Amounts,  Termination  Payments,
Residual Realizations and other amounts due or becoming due with respect thereto
since the effective date of their  respective  addition or  substitution  (other
than any prepayments of rent required by the terms of any Lease at or before the
commencement of the Lease and any payments due before the effective date of such
addition  or  substitution),  (b) all  rights  of the  Issuer  to or  under  any
guarantees  of  collateral  (including  all rights of the Issuer in any security
deposits  and  the  Issuer's  right  to  repayment  by  Copelco  Capital,   Inc.
("Copelco")  of  any  Inter-Company  loans  pursuant  to  Section  13.01  of the
Assignment  and  Servicing  Agreement)  for the Lessee's  obligations  under any
Lease,  (c) all  interests of the Issuer in the Equipment at any time subject to
any Lease, including any security interest of Copelco in the Equipment,  (d) all
moneys from time to time held by the Trustee  pursuant to Section 3.01(a) hereof
pending deposit in one of the accounts referred to therein,  (e) all moneys from
time to time on deposit in any of the Trust Accounts,  including all investments
and income  from the  investment  of such  moneys,  (f) all rights of the Issuer
under the  Assignment  and  Servicing  Agreement,  and (g) all  proceeds  of the
conversion,  whether voluntary or involuntary, of any of the foregoing into cash
or other property  (collectively,  the "Granted Assets").  Such Grant is made in
trust to secure (i) the payment of all amounts due on the Notes,  in  accordance
with  their  terms,  equally  and  ratably  without  prejudice,   priority,   or
distinction  among any of the Notes,  respectively,  by reason of differences in
time of issuance or otherwise,  (ii) the payment of all other sums payable under
this  Indenture  with  respect  to the  Notes  and  (iii)  compliance  with  the
provisions of this Indenture with respect to the Notes.

     The Trustee  acknowledges  such  Grant,  accepts  the trusts  hereunder  in
accordance with the provisions  hereof,  and agrees to perform the duties herein
required  to the best of its ability  and to the end that the  interests  of the
Noteholders may be adequately and effectively protected as hereinafter provided.


                                       2
<PAGE>


                                   ARTICLE I

                        DEFINITIONS AND OTHER PROVISIONS
                             OF GENERAL APPLICATION

SECTION 1.01. General Definitions.

     Except as otherwise specified or as the context may otherwise require,  the
following  terms have the  meanings  set forth  below for all  purposes  of this
Indenture,  and the  definitions of such terms are applicable to the singular as
well as to the plural forms of such terms and to the masculine as well as to the
feminine and neuter genders of such terms.

     Accredited Investor: as defined in Section 2.03 of this Agreement.

     Act: with respect to any Noteholder, as defined in Section 1.04.

     Additional  Lease: as defined in Section 12 of the Assignment and Servicing
Agreement.

     Additional Principal:  with respect to each Payment Date equals (a) zero if
each of the Class Target Investor  Principal  Amounts for Classes B, C, D, and E
exceed their  respective Class Floors on such Payment Date and (b) in each other
case the excess,  if any,  of (i)(A) the  Outstanding  Principal  Balance of the
Receivables Notes plus the  Overcollateralization  Balance as of the immediately
preceding  Payment  Date after  giving  effect to payments on such  Payment Date
minus  (B) the  Discounted  Present  Value of the  Performing  Leases  as of the
related  Determination Date, over (ii) the sum of the Class A Principal Payment,
the Class B  Principal  Payment,  the  Class C  Principal  Payment,  the Class D
Principal  Payment and the Class E Principal  Payment to be paid on such Payment
Date.

     Affiliate:  with respect to any  specified  Person,  any other Person which
directly or indirectly controls, or is controlled by, or is under common control
with, such specified Person.  The term "control" means the possession,  directly
or  indirectly,  of the power to direct or cause the direction of the management
and policies of a Person, whether through the ownership of voting securities, by
contract, or otherwise.

     Assignment and Servicing Agreement:  the Assignment and Servicing Agreement
dated as of ______,  ______  between the Issuer and Copelco,  as the same may be
amended or modified from time to time in accordance  with the provisions  hereof
and thereof.

     Authorized  Officer:  with  respect to any matter,  any officer of or other
Person representing the Issuer, Copelco or the Servicer, as the case may be, who
is  authorized to act for the Issuer,  Copelco or the Servicer,  as the case may
be.

     Available Funds: with respect to any Payment Date, the amount on deposit in
the  Collection  Account with respect to the  immediately  preceding Due Period,



                                       3
<PAGE>

including,  without  limitation,  (a) Lease Payments due during the  immediately
preceding  Due Period (net of any Excess Copy Charges,  Maintenance  Charges and
Fee Per Scan Charges),  (b) recoveries from Non-Performing  Leases to the extent
Copelco has not substituted  Substitute  Leases for such  Non-Performing  Leases
(except to the extent  required  to  reimburse  unreimbursed  Servicer  Advances
pursuant to Section 5 of the Assignment and Servicing  Agreement);  (c) proceeds
from repurchases by Copelco of Leases as a result of breaches of representations
and warranties to the extent Copelco has not substituted  Substitute  Leases for
such  Leases  other than  Residual  Warranty  Payments;  (d)  proceeds  from the
investment of funds in the Collection  Account and the Reserve Account,  if any;
(e)  Casualty  Payments  other than  Residual  Casualty  Payments;  (f) Servicer
Advances;  (g) Termination  Payments other than Residual  Prepayments;  (h) late
charges on delinquent Lease Payments not advanced by the Servicer and (i) to the
extent there occurs an Available Funds  Shortfall,  funds, if any, on deposit in
the Reserve  Account;  provided that Available Funds shall not include  Residual
Realizations.

     Available Reserve Amount: the amount on deposit in the Reserve Account.

     Available Funds Shortfall: as defined in Section 3.05(b).

     Book-Entry  Class A-1 Notes:  beneficial  interests in the Class A-1 Notes,
the  ownership  and  transfers  of which shall be made through book entries by a
Clearing Agency as described in Section 2.05.

     Book-Entry  Class A-2 Notes:  beneficial  interests in the Class A-2 Notes,
the  ownership  and  transfers  of which shall be made through book entries by a
Clearing Agency as described in Section 2.05.

     Book-Entry  Class A-3 Notes:  beneficial  interests in the Class A-3 Notes,
the  ownership  and  transfers  of which shall be made through book entries by a
Clearing Agency as described in Section 2.05.

     Book-Entry  Class A-4 Notes:  beneficial  interests in the Class A-4 Notes,
the  ownership  and  transfers  of which shall be made through book entries by a
Clearing Agency as described in Section 2.05.

     Book-Entry  Class A-5 Notes:  beneficial  interests in the Class A-5 Notes,
the  ownership  and  transfers  of which shall be made through book entries by a
Clearing Agency as described in Section 2.05.

     Book-Entry  Class B Notes:  beneficial  interests in the Class B Notes, the
ownership  and  transfers  of which  shall be made  through  book  entries  by a
Clearing Agency as described in Section 2.05.

     Book-Entry  Class C Notes:  beneficial  interests in the Class C Notes, the
ownership  and  transfers  of which  shall be made  through  book  entries  by a
Clearing Agency as described in Section 2.05.


                                       4
<PAGE>


     Book-Entry  Class D Notes:  beneficial  interests in the Class D Notes, the
ownership  and  transfers  of which  shall be made  through  book  entries  by a
Clearing Agency as described in Section 2.05.

     Book-Entry  Class R-1 Notes:  beneficial  interests in the Class R-1 Notes,
the  ownership  and  transfers  by which shall be made through book entries by a
Clearing Agency as described in Section 2.05.

     Book-Entry  Class R-2 Notes:  beneficial  interests in the Class R-2 Notes,
the  ownership and  transfers of which shall be made through  book-entries  by a
Clearing Agency as described in Section 2.05.

     Booked  Residual  Value:  the  estimated  residual  value of the  Equipment
recorded on the books of the  Transferor  as of the Cut-Off  Date in the case of
the  initial  Leases,  and as of the  date  of  substitution  in the  case  of a
Substitute Lease.

     Business Day: any day that is not a Saturday,  Sunday or other day on which
commercial banking  institutions in the city in which the Corporate Trust Office
and the  Servicer is located are  authorized  or  obligated  by law or executive
order to remain closed.

     Casualty  Payment:  any payment pursuant to a Lease on account of the loss,
theft, condemnation,  governmental taking,  destruction, or damage beyond repair
of any item of Equipment  subject thereto which results,  in accordance with the
terms of the Lease,  in a reduction  in the number or amount of any future Lease
Payments due thereunder or in the termination of the Lessee's obligation to make
future Lease Payments thereunder.

     [________]: the initial registered holder of the Class A Notes, the Class B
Notes,  the Class C Notes,  the Class D Notes, the Class R-1 Notes and the Class
R-2 Notes, acting as nominee of The Depository Trust Company.

     Class A Notes: as defined in the Recitals hereto.

     Class A Percentage: ____% (approximately).

     Class A Principal  Payment:  (a) while the Class A-1 Notes are outstanding,
(i) on all Payment Dates prior to the ________  Payment Date,  the lesser of (1)
the amount necessary to reduce the Outstanding Principal Amount on the Class A-1
Notes to zero and (2) the difference between (a) the Discounted Present Value of
the  Performing  Leases  as of the  previous  Determination  Date  and  (b)  the
Discounted   Present  Value  of  the   Performing   Leases  as  of  the  related
Determination  Date, and (ii) on and after the _______  Payment Date, the entire
Outstanding Principal Amount on the Class A-1 Notes, and (b) after the Class A-1
Notes have been paid in full,  the  amount  necessary  to reduce  the  aggregate
Outstanding Principal Amount on the Class A Notes to the Class A Target Investor
Principal Amount.


                                       5
<PAGE>


     Class A Target  Investor  Principal  Amount:  with  respect to each Payment
Date,  an amount equal to the product of (a) the Class A Percentage  and (b) the
Discounted   Present  Value  of  the   Performing   Leases  as  of  the  related
Determination Date.

     Class A-1 Initial Principal Amount: $________.

     Class A-1 Note Interest Rate: with respect to any Interest  Accrual Period,
the rate at which interest  accrues on the Class A-1 Notes,  which rate shall be
equal to ____% per annum.

     Class A-1 Note Owner:  with  respect to a  Book-Entry  Class A-1 Note,  the
Person  who is the  beneficial  owner of such  Book-Entry  Class  A-1  Note,  as
reflected  on the  books of the  Clearing  Agency,  or on the  books of a Person
maintaining  an account with such  Clearing  Agency  (directly or as an indirect
participant, in accordance with the rules of such Clearing Agency).

     Class A-1 Noteholder:  [_______________]  or a holder of a Definitive Class
A-1 Note.

     Class A-1 Notes: as defined in the Recitals hereto.

     Class A-2 Initial Principal Amount: $________

     Class A-2 Note Interest Rate: with respect to any Interest  Accrual Period,
the rate at which interest  accrues on the Class A-2 Notes,  which rate shall be
equal to ____% per annum.

     Class A-2 Note Owner:  with  respect to a  Book-Entry  Class A-2 Note,  the
Person  who is the  beneficial  owner of such  Book-Entry  Class  A-2  Note,  as
reflected  on the  books of the  Clearing  Agency,  or on the  books of a Person
maintaining  an account with such  Clearing  Agency  (directly or as an indirect
participant, in accordance with the rules of such Clearing Agency).

     Class A-2 Noteholder:  [___________]  or a holder of a Definitive Class A-2
Note.

     Class A-2 Notes: as defined in the Recitals hereto.

     Class A-3 Initial Principal Amount: $_______.

     Class A-3 Note Interest Rate: with respect to any Interest  Accrual Period,
the rate at which interest  accrues on the Class A-3 Notes,  which rate shall be
equal to ____% per annum.

     Class A-3 Note Owner:  with  respect to a  Book-Entry  Class A-3 Note,  the
Person  who is the  beneficial  owner of such  Book-Entry  Class  A-3  Note,  as
reflected  on the  books of the  Clearing  Agency,  or on the  books of a Person
maintaining  an account


                                       6
<PAGE>


with such Clearing Agency (directly or as an indirect participant, in accordance
with the rules of such Clearing Agency).

     Class A-3 Noteholder: [_______] or a holder of a Definitive Class A-3 Note.

     Class A-3 Notes: as defined in the Recitals hereto.

     Class A-4 Initial Principal Amount: $________.

     Class A-4 Note Interest Rate: with respect to any Interest  Accrual Period,
the rate at which interest  accrues on the Class A-4 Notes,  which rate shall be
equal to ____% per annum.

     Class A-4 Note Owner:  with  respect to a  Book-Entry  Class A-4 Note,  the
Person  who is the  beneficial  owner of such  Book-Entry  Class  A-4  Note,  as
reflected  on the  books of the  Clearing  Agency,  or on the  books of a Person
maintaining  an account with such  Clearing  Agency  (directly or as an indirect
participant, in accordance with the rules of such Clearing Agency).

     Class A-4 Noteholder:  [___________]  or a holder of a Definitive Class A-4
     Note.

     Class A-4 Notes: as defined in the Recitals hereto.

     Class A-5 Initial Principal Amount: $________.

     Class A-5 Note Interest Rate: with respect to any Interest  Accrual Period,
the rate at which interest  accrues on the Class A-5 Notes,  which rate shall be
equal to ____% per annum.

     Class A-5 Note Owner:  with  respect to a  Book-Entry  Class A-5 Note,  the
Person  who is the  beneficial  owner of such  Book-Entry  Class  A-5  Note,  as
reflected  on the  books of the  Clearing  Agency,  or on the  books of a Person
maintaining  an account with such  Clearing  Agency  (directly or as an indirect
participant, in accordance with the rules of such Clearing Agency).

     Class A-5 Noteholder: [_______] or a holder of a Definitive Class A-5 Note.

     Class A-5 Notes: as defined in the Recitals hereto.

     Class B Initial Principal Amount: $________.

     Class B Floor:  with respect to each Payment  Date,  an amount equal to the
total of (a) ___% of the initial  Discounted  Present  Value of the Leases as of
the Cut-Off  Date,  plus (b) the  Cumulative  Loss  Amount with  respect to such
Payment Date, minus (c) the sum of the Outstanding Principal Amount of the Class
C Notes, the Outstanding


                                       7
<PAGE>


Principal Amount of the Class D Notes,  the Outstanding  Principal Amount of the
Class  E Notes  and  the  Overcollateralization  Balance  as of the  immediately
preceding  Payment Date after giving  effect to all  principal  payments made on
that day,  minus (d) the amount on deposit in the Reserve  Account  after giving
effect to withdrawals to be made on such Payment Date.

     Class B Note Interest Rate:  with respect to any Interest  Accrual  Period,
the rate at which  interest  accrues  on the Class B Notes,  which rate shall be
____% per annum.

     Class B Note Owner:  with respect to a Book-Entry  Class B Note, the Person
who is the beneficial owner of such Book-Entry Class B Note, as reflected on the
books of the Clearing Agency, or on the books of a Person maintaining an account
with such Clearing Agency (directly or as an indirect participant, in accordance
with the rules of such Clearing Agency).

     Class B Noteholder: [_______] or a holder of a Definitive Class B Note.

     Class B Notes: as defined in the Recitals hereto.

     Class B Percentage: ____% (approximately).

     Class B Principal  Payment:  (a) while the Class A-1 Notes are outstanding,
zero and (b) after the Outstanding  Principal  Amount on the Class A-1 Notes has
been reduced to zero, the amount  necessary to reduce the Outstanding  Principal
Amount  of the  Class B Notes to the  greater  of the  Class B  Target  Investor
Principal Amount and the Class B Floor.

     Class B Target  Investor  Principal  Amount:  with  respect to each Payment
Date,  an amount equal to the product of (a) the Class B Percentage  and (b) the
Discounted   Present  Value  of  the   Performing   Leases  as  of  the  related
Determination Date.

     Class C Initial Principal Amount: $_______.

     Class C Floor:  With respect to each Payment Date,  the amount equal to the
total of (a) ___% of the initial  Discounted  Present  Value of the Leases as of
the Cut-Off  Date,  plus (b) the  Cumulative  Loss  Amount with  respect to such
Payment Date, minus (c) the sum of the Outstanding Principal Amount of the Class
D  Notes,  the  Outstanding  Principal  Amount  of the  Class E  Notes,  and the
Overcollateralization Balance as of the immediately preceding Payment Date after
giving effect to all principal  payments made on that day,  minus (d) the amount
on deposit in the Reserve  Account after giving effect to withdrawals to be made
on such Payment  Date;  provided,  however,  that if the  Outstanding  Principal
Amount  of the  Class B Notes is less than or equal to the Class B Floor on such
Payment Date, the Class C Floor will equal the Outstanding  Principal  Amount of
the  Class C Notes  utilized  in the  calculation  of the Class B Floor for such
Payment Date.


                                       8
<PAGE>

     Class C Note Interest Rate:  with respect to any Interest  Accrual  Period,
the rate at which  interest  accrues  on the Class C Notes,  which rate shall be
____% per annum.

     Class C Note Owner:  with respect to a Book-Entry  Class C Note, the Person
who is the beneficial owner of such Book-Entry Class C Note, as reflected on the
books of the Clearing Agency, or on the books of a Person maintaining an account
with such Clearing Agency (directly or as an indirect participant, in accordance
with the rules of such Clearing Agency).

     Class C Noteholder: [_______] or a holder of a Definitive Class C Note.

     Class C Notes: as defined in the Recitals hereto.

     Class C Percentage: ___% (approximately).

     Class C Principal  Payment:  (a) while the Class A-1 Notes are outstanding,
zero and (b) after the Outstanding  Principal  Amount on the Class A-1 Notes has
been reduced to zero, the amount  necessary to reduce the Outstanding  Principal
Amount  of the  Class C Notes to the  greater  of the  Class C  Target  Investor
Principal Amount and the Class C Floor.

     Class C Target  Investor  Principal  Amount:  with  respect to each Payment
Date,  an amount equal to the product of (a) the Class C Percentage  and (b) the
Discounted   Present  Value  of  the   Performing   Leases  as  of  the  related
Determination Date.

     Class D Initial Principal Amount: $_______.

     Class D Floor:  with respect to each Payment  Date,  an amount equal to the
total of (a) ___% of the initial  Discounted  Present  Value of the Leases as of
the Cut-Off  Date,  plus (b) the  Cumulative  Loss  Amount with  respect to such
Payment Date, minus (c) the sum of the Outstanding Principal Amount of the Class
E Notes, and the  Overcollateralization  Balance as of the immediately preceding
Payment  Date after giving  effect to all  principal  payments  made on that day
minus (d) the amount on deposit in the Reserve  Account  after giving  effect to
withdrawals  to be made on such Payment  Date;  provided,  however,  that if the
Outstanding  Class C Principal Amount is less than or equal to the Class C Floor
on such  Payment  Date,  the Class D Floor  will equal the  Outstanding  Class D
Principal  Amount  utilized  in the  calculation  of the  Class C Floor for such
Payment Date.

     Class D Note Interest Rate:  with respect to any Interest  Accrual  Period,
the rate at which  interest  accrues  on the Class D Notes,  which rate shall be
____% per annum.

     Class D Note Owner:  with respect to a Book-Entry  Class D Note, the Person
who is the beneficial owner of such Book-Entry Class D Note, as reflected on the
books of the Clearing Agency, or on the books of a Person maintaining an account


                                       9
<PAGE>


with such Clearing Agency (directly or as an indirect participant, in accordance
with the rules of such Clearing Agency).

     Class D Noteholder: [_______] or a holder of a Definitive Class D Note.

     Class D Notes: as defined in the Recitals hereto.

     Class D Percentage: ___% (approximately).

     Class D Principal  Payment:  (a) while the Class A-1 Notes are outstanding,
zero and (b) after the Outstanding  Principal  Amount on the Class A-1 Notes has
been reduced to zero, the amount  necessary to reduce the Outstanding  Principal
Amount  of the  Class D Notes to the  greater  of the  Class D  Target  Investor
Principal Amount and the Class D Floor.

     Class D Target  Investor  Principal  Amount:  with  respect to each Payment
Date,  an amount equal to the product of (a) the Class D Percentage  and (b) the
Discounted   Present  Value  of  the   Performing   Leases  as  of  the  related
Determination Date.

     Class E Initial Principal Amount: $_______.

     Class E Floor:  With respect to each Payment  Date,  an amount equal to the
total of (a) ___% of the initial  Discounted  Present  Value of the Leases as of
the Cut-Off  Date,  plus (b) the  Cumulative  Loss  Amount with  respect to such
Payment Date, minus (c) the Overcollateralization  Balance as of the immediately
preceding  Payment Date after giving  effect to all  principal  payments made on
that day,  minus (d) the amount on deposit in the Reserve  Account  after giving
effect to withdrawals to be made on such Payment Date; provided,  however,  that
if the Outstanding  Principal  Amount of the Class D Notes is less than or equal
to the Class D Floor on such  Payment  Date,  the Class E Floor  will  equal the
Outstanding Principal Amount of the Class E Notes utilized in the calculation of
the Class D Floor for such Payment Date.

     Class E Note Interest Rate:  with respect to any Interest  Accrual  Period,
the rate at which  interest  accrues  on the Class E Notes,  which rate shall be
____% per annum.

     Class E Noteholder: a holder of a Class E Note.

     Class E Notes: as defined in the Recitals hereto.

     Class E Percentage: ___% (approximately).

     Class E Principal  Payment:  (a) while the Class A-1 Notes are outstanding,
zero and (b) after the Outstanding  Principal  Amount on the Class A-1 Notes has
been reduced to zero, the amount  necessary to reduce the Outstanding  Principal
Amount  of the  Class E Notes to the  greater  of the  Class E  Target  Investor
Principal Amount and the Class E Floor.


                                       10
<PAGE>


     Class E Target  Investor  Principal  Amount:  with  respect to each Payment
Date,  an amount equal to the product of (a) the Class E Percentage  and (b) the
Discounted   Present  Value  of  the   Performing   Leases  as  of  the  related
Determination Date.

     Class R Notes: as defined in the Recitals hereto.

     Class R-1 Initial Principal Amount: $_______.

     Class R-1 Notes: as defined in the Recitals hereto.

     Class R-1 Note Interest Rate: with respect to any Interest  Accrual Period,
the rate of which interest  accrues on the Class R-1 Notes,  which rate shall be
____% per annum.

     Class R-1 Note Owner:  with  respect to a  Book-Entry  Class R-1 Note,  the
Person  who is the  beneficial  owner of such  Book-Entry  Class  R-1  Note,  as
reflected  on the  books of the  Clearing  Agency,  or on the  books of a Person
maintaining  an account with such  Clearing  Agency  (directly or as an indirect
participant, in accordance with the rules of such Clearing Agency).

     Class R-1 Noteholder: [_______] or a holder of a Definitive Class R-1 Note.

     Class R-2 Initial Principal Amount: $_______.

     Class R-2 Notes: as defined in the Recitals hereto.

     Class R-2 Note Interest Rate: with respect to any Interest  Accrual Period,
the rate of which interest  accrues on the Class R-2 Notes,  which rate shall be
____% per annum.

     Class R-2 Noteholder: [_______] or a holder of a Definitive Class R-2 Note.

     Class R-2 Note Owner:  with  respect to a  Book-Entry  Class R-2 Note,  the
Person  who is the  beneficial  owner of such  Book-Entry  Class  R-2  Note,  as
reflected  on the  books of the  Clearing  Agency,  or on the  books of a Person
maintaining  an account with such  Clearing  Agency  (directly or as an indirect
participant, in accordance with the rules of such Clearing Agency).

     Class Target Investor Principal Amounts:  means the Class A Target Investor
Principal Amount or the Class B Target Investor Principal Amounts or the Class C
Target  Investor  Principal  Amounts  or the Class D Target  Investor  Principal
Amounts or the Class E Target Investor Principal Amounts, respectively.

     Clearing Agency: an organization registered as a "clearing agency" pursuant
to Section 17A of the Securities Exchange Act of 1934, as amended.


                                       11
<PAGE>


     Clearing  Agency  Participant:  a broker,  dealer,  bank,  other  financial
institution or other Person for whom from time to time a Clearing Agency effects
book-entry  transfers  and pledges of  securities  deposited  with the  Clearing
Agency.

     Collection  Account:  the account or accounts by that name  established and
maintained by the Trustee pursuant to Section 3.01.

     Commission: the Securities and Exchange Commission.

     Copelco: As defined in the Granting Clause.

     Corporate Trust Office: the principal corporate trust office of the Trustee
located at  ___________________,  or at such other  address as the  Trustee  may
designate  from  time to time by  notice  to the  Noteholders,  the  Issuer  and
Copelco.

     Cumulative Loss Amount:  with respect to each Payment Date, an amount equal
to the excess, if any, of (a) the total of (i) the Outstanding  Principal Amount
of the  Receivable  Notes as of the  immediately  preceding  Payment  Date after
giving  effect  to all  principal  payments  made on that  day,  plus  (ii)  the
Overcollateralization  Balance as of the  immediately  preceding  Payment  Date,
minus (iii) the lesser of (A) the  Discounted  Present  Value of the  Performing
Leases  as of the  Determination  Date  relating  to the  immediately  preceding
Payment Date minus the Discounted  Present Value of the Performing  Leases as of
the related  Determination  Date and (B)  Available  Funds for such Payment Date
remaining  after the  payment of amounts  owing the  Servicer  and in respect of
interest on the  Receivable  Notes on such Payment Date over (b) the  Discounted
Present Value of Performing Leases as of the related Determination Date.

     Cut-Off Date: the opening of business on ____, ______.

     [_______]: Duff & Phelps Credit Rating Co, and any such successor.

     Default:  any  occurrence  that is, or with  notice or the lapse of time or
both would become, an Event of Default.

     Definitive  Note: a definitive,  fully  registered  Note issued pursuant to
Section 2.07.

     Delinquent  Lease:  as of any  Determination  Date, any Lease (other than a
Lease which became a Non-Performing Lease prior to such Determination Date) with
respect to which the Lessee has not paid all Lease Payments then due.

     Depository Agreement: the letter of representations, between the Issuer and
the Depository Trust Company, as Clearing Agency.

     Determination  Date:  with respect to any Payment Date,  the fifth Business
Day immediately preceding such Payment Date.


                                       12
<PAGE>


     Discount Rate: with respect to any  Determination  Date, ___%, which equals
the sum of (a) the  weighted-average  interest rate of the Class A-1 Notes,  the
Class A-2 Notes,  the Class A-3 Notes, the Class A-4 Notes, the Class A-5 Notes,
the Class B Notes, the Class C Notes, the Class D Notes and the Class E Notes on
the Issuance Date weighted by (i) the Class A-1 Initial  Principal  Amount,  the
Class A-2 Initial Principal Amount,  the Class A-3 Initial Principal Amount, the
Class A-4 Initial Principal Amount,  the Class A-5 Initial Principal Amount, the
Class B Initial  Principal Amount,  the Class C Initial  Principal  Amount,  the
Class D Initial  Principal Amount or the Class E Initial  Principal  Amount,  as
applicable, and (ii) the expected weighted average life (under a zero prepayment
and no loss  scenario) of each Class of Notes and (b) the  Servicing Fee rate of
0.75% per annum.

     Discounted Present Value of the Leases: with respect to any Lease as of the
Cut-Off Date or any date thereafter, an amount equal to the net present value of
all Lease  Payments  (not  including  delinquent  amounts,  Excess Copy Charges,
Maintenance Charges and Fee Per Scan Charges) to become due thereunder following
the Cut-Off Date or during the Due Period preceding the following  Payment Date,
as the case may be (determined  by  discounting  on a monthly basis  (assuming a
calendar  year  consisting  of twelve  30-day  months)),  at a rate equal to the
Discount Rate,  each such Lease Payment from the Payment Date following the date
such Lease Payment was due). In determining the Discounted  Present Value of the
Leases on any  Determination  Date or with respect to a Payment Date, the future
remaining Lease Payments will be calculated  after giving effect to any payments
received prior to such date of calculation to the extent such payments relate to
Lease  Payments  due and payable by the Lessees  with respect to the related Due
Period and any prior Due Period.

     Discounted  Present  Value of the  Delinquent  Leases:  with respect to any
Payment Date or Determination  Date, the Discounted  Present Value of the Leases
that are not Non-Performing  Leases as to which a Lease Payment,  or any portion
thereof,  was 63 or more  days  overdue  as of the  last  day of the Due  Period
immediately preceding such Payment Date.

     Discounted  Present Value of the Performing  Leases: the Discounted Present
Value of the  Leases,  reduced  by the  present  value of all  future  remaining
scheduled  payments  on the  Non-Performing  Leases  (not  including  delinquent
amounts,  Excess  Copy  Charges,  Maintenance  Charges or Fee Per Scan  Charges)
discounted at the Discount Rate. In determining the Discounted  Present Value of
the  Performing  Leases on any  Determination  Date or with respect to a Payment
Date, the future remaining Lease Payments will be calculated after giving effect
to any payments  received  prior to such date of  calculation to the extent such
payments relate to Lease Payments due and payable by the Lessees with respect to
the related Due Period and any prior Due Period.

     Due Period:  with  respect to any Payment Date and the  Determination  Date
with respect  thereto,  the period  beginning on the first day and ending on the
last day of the calendar month prior to the month in which such Payment Date and
such Determination Date occurs.



                                       13
<PAGE>


     Eligible  Account:  either  (a) an  account  maintained  with a  depository
institution or trust company  acceptable to each of the Rating Agencies or (b) a
trust account or similar account  maintained in the corporate  trust  department
with a  federal  or state  chartered  depository  institution,  which  may be an
account maintained with the Trustee.

     Eligible  Investments:  any  one or more of the  following  obligations  or
securities:

          (a) direct non-callable  obligations of, and non-callable  obligations
     fully  guaranteed  by,  the  United  States of  America,  or any  agency or
     instrumentality  of the United States of America the  obligations  of which
     are backed by the full faith and credit of the United States of America;

          (b) demand and time  deposits  in,  certificates  of deposits  of, and
     bankers'  acceptances  issued by,  any  depository  institution  or company
     (including  the Trustee  acting in its  commercial  capacity)  incorporated
     under the laws of the United States of America or any state thereof, having
     a combined  capital  and surplus of at least  $100,000,000,  and subject to
     supervision and examination by federal and/or state banking authorities, so
     long as at the time of such investment or contractual  commitment providing
     for  such  investment  the  commercial   paper  or  other  short-term  debt
     obligations of such depository institution or company (or, in the case of a
     depository  institution  that  is the  principal  subsidiary  of a  holding
     company,  the commercial paper or other short-term debt obligations of such
     holding company) have the highest  short-term credit ratings available from
     [______]  and, to the extent rated by [______] and  [______],  [______] and
     [______];

          (c) repurchase  obligations with respect to and  collateralized by (i)
     any  security  described  in clause  (a)  above or (ii) any other  security
     issued or guaranteed by an agency or  instrumentality  of the United States
     of America,  in each case  entered into with a  depository  institution  or
     company  (acting as principal)  of the type  described in clause (b) above;
     provided that the Trustee has taken delivery of such security;

          (d) commercial  paper  (including both  non-interest  bearing discount
     obligations  and  interest-bearing  obligations)  payable on demand or on a
     specified  date not more than one year after the date of  issuance  thereof
     having the highest  short-term  credit  ratings from  [______]  and, to the
     extent rated by [______] and [______], [______] and [______] at the time of
     such investment;

          (e) money market funds that redeem their shares on demand, invest only
     in other Eligible Investments, and are rated ___ by [______];

          (f) demand  notes  payable on demand  issued by an  institution  rated
     "___" by  [_______],  and to the extent  rated by  [______]  and  [______],
     [______] and [_______] at the time of such investment;


                                       14
<PAGE>


          (g) funding agreements or guaranteed  investment contracts provided by
     issuers  rated "P-1" by [______]  (and to the extent  rated by [______] and
     [______],  [______]  and  [______]  at the time of such  investment)  which
     provide, by their terms, for receipt by the trustee on or prior to the next
     Payment Date of a  predetermined  fixed dollar  amount which cannot vary or
     change; and

          (h) such other investments as may be approved by [_______],  [_______]
     and [_______]

     Equipment:  each item of personal  property,  together with any replacement
parts,  additions,  and  repairs  thereto,  any  replacements  thereof,  and any
accessories  incorporated therein and/or affixed thereto, subject to a Lease or,
following  expiration  or  termination  of the  Lease  to  which  the  same  was
previously  subject,  remaining  subject  to  the  lien  of  this  Indenture  in
accordance with the provisions hereof.

     Event of Default: as defined in Section 6.01.

     Exchange Act: the Securities Exchange Act of 1934, as amended.

     Excess Copy Charge:  with  respect to any Lease,  means the amount owing by
such Lessee under such Lease reflecting usage of the related Equipment in excess
of a specified copy amount per month.

     Fee Per Scan Charge:  with respect to any Lease,  means the amount owing by
such Lessee under such Lease reflecting usage of the related Equipment in excess
of a specified scan amount per month.

     Financing  Statement:  as  defined  in  Section  12 of the  Assignment  and
Servicing Agreement.

     Governmental  Authority:  Any court or  federal or state  regulatory  body,
administrative agency or other tribunal or other governmental instrumentality.

     Grant: grant, bargain, sell, convey, assign,  transfer,  mortgage,  pledge,
create and grant a security  interest in and right of set-off against,  deposit,
set over and confirm.  The Grant of the Trust Estate  effected by this Indenture
shall include all rights,  powers,  and options (but none of the obligations) of
the Issuer with respect thereto,  including,  without limitation,  the immediate
and continuing right to claim for, collect, receive, and give receipts for Lease
Payments in respect of the Leases and all other moneys  payable  thereunder,  to
give and receive  notices  and other  communications,  to make  waivers or other
agreements, to exercise all rights and options, to bring judicial proceedings in
the name of the Issuer or otherwise,  and  generally to do and receive  anything
that the  Issuer  is or may be  entitled  to do or  receive  thereunder  or with
respect thereto.

     Granted Assets: as defined in the Granting Clause.

     Holder: a holder of a Note.



                                       15
<PAGE>

     Indenture:  this instrument as originally executed and as from time to time
supplemented or amended pursuant to the applicable provisions hereof.

     Initial ADRB:  the Initial  Aggregate  Discounted  Residual  Balance of the
Leases  is equal to  $_______.  Initial  ADRB  means  the sum of the  discounted
present  value of ___% of the Booked  Residual  Values of all Leases,  as of the
Cut-Off Date, discounted monthly at one twelfth the Residual Discount Rate.

     Initial Booked Residual Value: $________.

     Initial Payment Date: ____, ______.

     Inter-Company  Loans:  as defined in Section  13.01 of the  Assignment  and
Servicing Agreement.

     Interest Accrual Period: With respect to any Payment Date for the Class A-1
Notes,  the period from and including the prior Payment Date (or, in the case of
the first Payment Date, from and including the Issuance Date) to, but excluding,
the current  Payment  Date,  with  interest  being  computed on the basis of the
actual number of days in such Interest  Accrual Period and a 360-day year.  With
respect to any Payment  Date for the Class A-2 Notes,  the Class A-3 Notes,  the
Class A-4 Notes,  the Class A-5 Notes, the Class B Notes, the Class C Notes, the
Class D Notes,  the Class E Notes,  the Class R-1 Notes and the Class R-2 Notes,
the period  from and  including  the prior  Payment  Date (or in the case of the
first Payment Date,  from and including the Issuance  Date) to but excluding the
current  Payment  Date,  with interest  being  computed on the basis of a 30-day
month and a 360-day year.

     Interest Payments: as defined in Section 2.01(c).

     Issuance Date: ______ ___, ______.

     Issuer:  the Person  named as the  "Issuer" in the first  paragraph of this
agreement.

     Lease:  at any time,  each separate lease agreement and each lease schedule
or supplement  (and each master lease  agreement  insofar as the same relates to
any such schedule or supplement) described in Schedule 1 hereto, as the same may
be amended  or  modified  from time to time in  accordance  with the  provisions
hereof and thereof unless and until released from the lien of this Indenture.

     Lease Delinquency  Payment:  any payment made with respect to a Lease in an
amount  equal to all or part of any specific  Lease  Payment due with respect to
such Lease (a) by the Servicer  pursuant to Section 4.01 of the  Assignment  and
Servicing  Agreement,  (b) by a transfer  from the Reserve  Account  pursuant to
Section 3.05, or (c) by the Issuer in its sole discretion.

     Lease Payment:  each periodic installment of rent payable by a Lessee under
a Lease. Casualty Payments,  Termination Payments,  prepayments of rent required

                                       16
<PAGE>


pursuant to the terms of a Lease,  at or before the  commencement  of the Lease,
payments  becoming  due on or  before  the  Cut-Off  Date  and  supplemental  or
additional  payments  required  by the terms of a Lease  with  respect to taxes,
insurance, maintenance (including, without limitation, any Maintenance Charges),
or other specific charges shall not be Lease Payments hereunder. For purposes of
calculating  the  Discounted  Present  Value of the  Leases  and the  Discounted
Present Value of the  Performing  Leases,  the amount of any Excess Copy Charges
and Fee Per Scan  Charges  that may be payable  under  such  Lease  shall not be
included in such calculation.

     Lease Purchase  Amount:  at any date of  determination  with respect to any
Lease,  means an  amount  equal to the sum of (a) the sum of (i) the  Discounted
Present  Value of the Lease as of the  beginning  of the Due Period  relating to
such date of determination (plus any amounts previously due and unpaid) and (ii)
the  product of (x) the amount  described  in the  foregoing  clause (i) and (y)
one-twelfth of the Discount Rate and (b) the product of (i) the Initial ADRB and
(ii) the ratio,  as of the Cut-Off Date,  that the Booked  Residual Value of the
Lease bears to the aggregate Booked Residual Value of all Leases.

     Lessee: with respect to any Lease, the lessee thereunder.

     Lien: as defined in Section 12 of the Assignment and Servicing Agreement.

     Liquidity  Reserve  Account:  the  account  by that  name  established  and
maintained by the Trustee pursuant to Section 3.01.

     Maintenance  Charges:  with  respect to any Lease,  the amount owing by the
Lessee under the terms of the related Lease in respect of  maintenance  services
being provided in connection therewith.

     Maturity:  with respect to any  installment  of principal of or interest on
any Note,  the date on which such  installment  is due and payable as therein or
herein provided, whether at the Stated Maturity, by declaration of acceleration,
or otherwise.

     [_______]: [_______] Investors Service, Inc. and any successors thereto.

     Nominal  Buy-Out  Lease:  as defined in  Section 12 of the  Assignment  and
Servicing Agreement.

     Non-Performing  Lease: as of any Determination Date, any Lease with respect
to which at any time following the Cut-Off Date or related Transfer Date, as the
case may be, either (a) a Lease Payment, or any portion thereof, was 123 or more
days  overdue  as of the  last  day of the  Due  Period  with  respect  to  such
Determination  Date,  unless on or before  such  Determination  Date such  Lease
Payment (or portion  thereof) has been paid or (b) the Servicer has  accelerated
the  remaining  payments or has  determined  such Lease to be  uncollectible  in
accordance with the Servicer's  customary practices prior to the last day of the
Due Period with respect to such Determination Date.


                                       17
<PAGE>


     Noteholder:  at any time,  any Person in whose name a Note is registered in
the Note Register.

     Note Interest  Rate:  the Class A-1 Note Interest  Rate, the Class A-2 Note
Interest  Rate,  the Class A-3 Note Interest  Rate, the Class A-4 Interest Rate,
the Class A-5 Interest  Rate,  the Class B Note Interest  Rate, the Class C Note
Interest  Rate,  the Class D Note Interest Rate, the Class E Note Interest Rate,
the Class R-1 Note  Interest  Rate or the Class R-2 Note  Interest  Rate, as the
case may be.

     Note Owner: the owner of a Note issued hereunder.

     Note Register: as defined in Section 2.03.

     Notes: any notes authorized by, and authenticated and delivered under, this
Indenture.

     Officers' Certificate: a certificate delivered to the Trustee and signed by
the Chairman,  the President,  or a Vice President of the Issuer, and by another
Vice President,  the Treasurer,  and Assistant Treasurer,  the Secretary,  or an
Assistant  Secretary  of the  Issuer  who is not the same  Person  as the  other
officer signing such certificate.

     Opinion of Counsel: a written opinion,  which shall be satisfactory in form
and substance to the Trustee,  of counsel who may, except as otherwise expressly
provided in this Indenture,  be inside or outside counsel for the Issuer and who
shall be satisfactory to the Trustee.

     Other Lease Payments: all payments on or in respect of leases which are not
Lease Payments,  Lease  Delinquency  Payments,  Casualty  Payments,  Termination
Payments or Residual Realizations.

     Outstanding:  with respect to the Notes,  as of any date of  determination,
all Notes theretofore authenticated and delivered under this Indenture except:

          (a) Notes  theretofore  cancelled  by the Trustee or  delivered to the
     Trustee for cancellation;

          (b) Notes or portions thereof for whose payment money in the necessary
     amount has been theretofore irrevocably deposited with the Trustee in trust
     for the holders of such Notes; and

          (c) Notes in  exchange  for or in lieu of which  other Notes have been
     authenticated  and  delivered  pursuant  to  this  Indenture  unless  proof
     satisfactory  to the Trustee is presented that any such Notes are held by a
     Person in whose hands the Note is a valid obligation;

provided,  however,  that in  determining  whether the holders of the  requisite
percentage  of the  Outstanding  Principal  Amount of the Notes  have  given any
request, demand, authorization, direction, notice, consent, or waiver hereunder,
Notes owned by the Issuer


                                       18
<PAGE>


or any  Affiliate  of the  Issuer  shall be  disregarded  and  deemed  not to be
Outstanding,  except that, in determining whether the Trustee shall be protected
in relying upon any such  request,  demand,  authorization,  direction,  notice,
consent,  or  waiver,  only  Notes that a  Responsible  Officer  of the  Trustee
actually knows to be so owned shall be so disregarded.

     Outstanding Class A Principal Amount: The aggregate principal amount of the
Class A Notes Outstanding at any time.

     Outstanding Class A-1 Principal Amount:  the aggregate  principal amount of
the Class A-1 Notes Outstanding at any time.

     Outstanding Class A-2 Principal Amount:  the aggregate  principal amount of
the Class A-2 Notes Outstanding at any time.

     Outstanding Class A-3 Principal Amount:  the aggregate  principal amount of
the Class A-3 Notes Outstanding at any time.

     Outstanding Class A-4 Principal Amount:  the aggregate  principal amount of
the Class A-4 Notes Outstanding at any time.

     Outstanding Class A-5 Principal Amount:  the aggregate  principal amount of
the Class A-5 Notes Outstanding at any time.

     Outstanding Class B Principal Amount: the aggregate principal amount of the
Class B Notes Outstanding at any time.

     Outstanding Class C Principal Amount: the aggregate principal amount of the
Class C Notes Outstanding at any time.

     Outstanding Class D Principal Amount: the aggregate principal amount of the
Class D Notes Outstanding at any time.

     Outstanding Class E Principal Amount: the aggregate principal amount of the
Class E Notes Outstanding at any time.

     Outstanding Class R-1 Principal Amount:  the aggregate  principal amount of
the Class R-1 Notes Outstanding at any time.

     Outstanding Class R-2 Principal Amount:  the aggregate  principal amount of
the Class R-2 Notes Outstanding at any time.

     Outstanding  Principal Amount: the aggregate unpaid principal amount of the
Notes Outstanding at any time.

     Overcollateralization  Balance:  with  respect to each  Payment  Date is an
amount  equal to the excess,  if any,  of (a) the  Discounted  Present  Value of
Performing Leases as of the related  Determination Date over (b) the Outstanding
Principal  Amount


                                       19
<PAGE>


of the  Receivable  Notes as of such  Payment  Date after  giving  effect to all
principal payments made on that day.

     Paying Agent:  each agent of the Issuer appointed for the purpose of making
payments on the Notes, including the Trustee.

     Payment  Date:  the  18th  day of each  month  (or the  next  Business  Day
thereafter if such day is not a Business Day), commencing on the Initial Payment
Date, and ending on the latest Stated Maturity.

     Person:   any   individual,   corporation,   partnership,   joint  venture,
association,  limited liability company,  joint stock company,  trust (including
any  beneficiary  thereof),  unincorporated  organization  or  government or any
agency or political subdivision thereof.

     Placement Agent Agreement: the Placement Agent Agreement, among the Issuer,
Copelco, and [___________].

     Predecessor Notes: with respect to any particular Note, every previous Note
evidencing  all or a  portion  of the  same  debt  as  that  evidenced  by  such
particular Note; and, for the purpose of this definition, any Note authenticated
and delivered under Section 2.04 in lieu of a lost, destroyed or stolen Note (or
a mutilated  Note  surrendered  to the Trustee)  shall be deemed to evidence the
same debt as the lost, destroyed or stolen Note (or a mutilated Note surrendered
to the Trustee).

     Principal Payments: as defined in Section 2.01(b).

     Rating Agency: [_______], [_______] and [_______].

     Receivable  Noteholder:  at any time, any Person in whose name a Receivable
Note is registered in the Note Register.

     Receivable Notes: as defined in the Recitals hereto.

     Record Date: with respect to any Payment Date, the last day of the calendar
month  immediately  preceding  such  Payment  Date.  The Record Date will be the
Issuance Date with respect to the first Payment Date.

     Required Deposit Date: as defined in Section 3.03(a).

     Required  Liquidity  Reserve:  (i) From the Cut-Off Date until  __________,
$_______ and thereafter,  (ii) if the outstanding principal balance of the Class
R-1 Notes is greater than $_______,  then the Required  Liquidity Reserve Amount
shall equal $_________ and if the outstanding principal balance of the Class R-1
Notes is less than or equal to $_________,  then the Required  Liquidity Reserve
Amount shall equal $__________.


                                       20
<PAGE>


     Residual Noteholders:  at any time, any Person in whose name a Class R Note
is registered in the Note Register.

     Required Payment: as defined in Section 3.05(b).

     Required  Reserve  Amount:  shall  equal  the  lesser  of (a)  ____% of the
Discounted Present Value of the Leases and (b) the Outstanding  Principal Amount
of the Receivable Notes.

     Reserve  Account:  the  account or accounts  by that name  established  and
maintained by the Trustee pursuant to Section 3.01.

     Residual  Account:  the account or accounts  by that name  established  and
maintained by the Trustee pursuant to Section 3.01.

     Residual Casualty Payments:  at any date of determination with respect to a
Lease,  means the excess of (a) the Casualty  Payment  related to the Lease over
(b) the Discounted  Present Value of the remaining Lease Payments related to the
Lease  as of  the  beginning  of  the  Due  Period  relating  to  such  date  of
determination (plus any amounts previously due and unpaid).

     Residual  Discount Rate:  Residual  Discount Rate equals ___%. The Residual
Discount Rate is equal to the sum of (a) the weighted average Coupon Rate of the
Class R-1 and the Class R-2 Notes,  each  weighted by (i) the initial  principal
balances of each Class of Class R Notes,  and (ii) the weighted  average life of
each Class of Class R Notes under a zero  prepayment  and no loss  scenario,  as
applicable, and (b) the Residual Servicing Fee expressed as percentage.

     Residual Event of Default: as defined in Section 6.13.

     Residual  Prepayments:  at any  date of  determination  with  respect  to a
Terminated Lease,  means the excess of (a) the payment related to the Terminated
Lease over (b) the  Discounted  Present  Value of the remaining  Lease  Payments
related to the Terminated  Lease as of the beginning of the Due Period  relating
to such date of determination (plus any amounts previously due and unpaid).

     Residual  Realizations:  the sum of (a) the aggregate  cash flows  realized
from the sale (including  pursuant to a Lessee's purchase option) or re-lease of
any  Equipment  following  the  termination  of the  related  Lease  other  than
Equipment subject to Non-Performing  Leases; (b) Residual Warranty Payments; (c)
Residual Casualty Payments and (d) Residual  Prepayments.  Residual Realizations
shall not include the ongoing cashflows of a newly negotiated lease that Copelco
originates after  repurchasing or substituting  such predecessor  Lease from the
Issuer.

     Residual Servicer Advances: as defined in Section 4.01(b) of the Assignment
and Servicing Agreement.


                                       21
<PAGE>


     Residual  Servicing  Fee:  with respect to any Payment  Date,  the Residual
Servicing Fee payable pursuant to the Assignment and Servicing Agreement.

     Residual Trustee Fee: as defined in Section 7.07.

     Residual Warranty Payments:  at any date of determination with respect to a
Warranty Lease, means the excess of (a) the Lease Purchase Amount related to the
Warranty  Lease over (b) the  Discounted  Present Value of the  remaining  Lease
Payments  related to the  Warranty  Lease as of the  beginning of the Due Period
relating  to such date of  determination  (plus any amounts  previously  due and
unpaid).

     Responsible  Officer:  with  respect to the Trustee,  any person  regularly
engaged  in the  administration  or  supervision  of  corporate  trust  accounts
(including,  in the case of the original Trustee  hereunder,  any officer in its
Corporate Trust Administration) and also, with respect to a particular corporate
trust matter,  any other officer to whom such matter is referred  because of his
knowledge of and familiarity with the particular subject.

     Securities Act: the Securities Act of 1933, as amended.

     Servicer:  Copelco and any  successor  Servicer  appointed  pursuant to the
terms hereof and of the  Assignment  and Servicing  Agreement and, to the extent
that it at any time is performing  the  functions of the Servicer,  the Trustee,
subject to the terms of Section 5.01 hereof.

     Servicer  Advance:  as  defined in Section  4.01(a) of the  Assignment  and
Servicing Agreement.

     Servicer Event of Default: as defined in Section 8.01 of the Assignment and
Servicing Agreement.

     Servicer  Order:  a written  order or request  delivered to the Trustee and
signed in the name of the Servicer by an Authorized Officer.

     Servicing  Fee: with respect to any Payment Date, the Servicing Fee payable
pursuant to the Assignment and Servicing Agreement.

     Servicing  Report:  as  defined in Section  5.01(b) of the  Assignment  and
Servicing Agreement.

     [_______]: [name of rating agency]

     Stated  Maturity:  The stated  maturity  date with respect to the Class A-1
Notes is the Payment Date in _______ (the "Class A-1 Stated Maturity Date"), the
stated  maturity date with respect to the Class A-2 Notes is the Payment Date in
_______ (the "Class A-2 Stated  Maturity  Date"),  the stated maturity date with
respect to the Class A-3 Notes is the Payment  Date in ________  (the "Class A-3
Stated Maturity  Date"),  the stated maturity date with respect to Class the A-4
Notes is the Payment Date in


                                       22
<PAGE>


_________ (the "Class A-4 Stated Maturity Date"),  the stated maturity date with
respect to Class A-5 Notes is the Payment Date in _______ (the "Class A-5 Stated
Maturity  Date"),  the stated maturity date with respect to the Class B Notes is
the Payment Date in ________ (the "Class B Stated  Maturity  Date"),  the stated
maturity date with respect to the Class C Notes is the Payment Date in _________
(the "Class C Stated Maturity  Date"),  the stated maturity date with respect to
the Class D Notes is the Payment Date in ________ (the "Class D Stated  Maturity
Date"),  the  stated  maturity  date  with  respect  to the Class E Notes is the
Payment  Date in  _________  (the "Class E Stated  Maturity  Date"),  the stated
maturity  date with  respect to the Class R-1 Notes is ________  (the "Class R-1
Stated  Maturity  Date") and the stated  maturity date with respect to the Class
R-2 Notes is _________ (the "Class R-2 Stated  Maturity Date," together with the
Class A-1 Stated  Maturity Date,  the Class A-2 Stated  Maturity Date, the Class
A-3 Stated  Maturity  Date,  the Class A-4 Stated  Maturity  Date, the Class A-5
Stated  Maturity  Date,  the Class B Stated  Maturity  Date,  the Class C Stated
Maturity  Date, the Class D Stated  Maturity  Date, the Class E Stated  Maturity
Date and the Class R-1 Stated Maturity Date, the "Stated Maturity Dates").

     Substitute  Lease: as defined in Section 12 of the Assignment and Servicing
Agreement.

     Terminated  Lease: a lease that is terminated  prior to its original stated
maturity (but not on account of casualty or a Lease default).

     Termination  Payment:  a payment payable by a Lessee under a Lease upon the
early  termination  of such Lease  (but not on account of a casualty  or a Lease
default)  which may be agreed  upon by the  Servicer,  acting in the name of the
Issuer,  and the Lessee in accordance with the provisions of Section 4.02 of the
Assignment and Servicing Agreement.

     Transaction  Payment Amount:  for each Required Deposit Date, the amount of
all Lease Payments,  Lease Delinquency Payments,  Non-Performing Lease Payments,
Casualty Payments, Termination Payments and other payments on or in respect of a
Lease received by the Servicer and deposited in the Collection  Account pursuant
to Section  3.02(a) and reported by the Servicer for such Required  Deposit Date
in accordance with Section 5.01(c) of the Assignment and Servicing Agreement.

     Trust Accounts:  the Collection Account,  the Reserve Account, the Residual
Account and the Liquidity Reserve Account.

     Trust  Estate:  all money,  instruments  and other  property  subject to or
intended  to be subject to the lien of this  Indenture  including  all  proceeds
thereof.

     Trustee:  the Person named as the "Trustee" in the first  paragraph of this
instrument  until a successor  Person shall have become the Trustee  pursuant to
the applicable provisions of this Indenture, and thereafter "Trustee" shall mean
such successor Person; provided, that the provisions of Section 7.07 and Section
8.11,  as  applicable  to any Person at any time  serving as Trustee  hereunder,
shall survive the


                                       23
<PAGE>


termination of such Person's  status as Trustee  hereunder and the succession of
any other Person to such status.

     Trustee Fee: as defined in Section 7.07.

     Trust  Indenture  Act: the Trust  Indenture Act of 1939 as in effect on the
date on which this Indenture is qualified  under the Trust Indenture Act, except
as provided in Section 9.06 hereof.

     Trust Order or Trust Request:  a written order or request  delivered to the
Trustee and signed in the name of the Issuer by an Authorized Officer.

     Underwriting  Agreement:  the  Underwriting  Agreement,  among the  Issuer,
Copelco and [_______________].

     Uniform  Commercial  Code: with respect to a particular  jurisdiction,  the
Uniform Commercial Code, as in effect from time to time in such jurisdiction, or
any successor statute thereto.

     Warranty Lease: a Lease subject to repurchase by the Transferor as a result
of a breach of a representation or warranty in accordance with the provisions of
Section 4 of the Assignment and Servicing Agreement.

     SECTION 1.02. Compliance Certificates and Opinions.

     Upon any written  application or request (or oral  application  with prompt
written or  telecopied  confirmation)  by the Issuer to the  Trustee to take any
action under any  provision of this  Indenture,  other than any request that (a)
the Trustee  authenticate  the Notes specified in such request,  (b) the Trustee
invest moneys in any of the Trust  Accounts  pursuant to the written  directions
specified in such request,  or (c) the Trustee pay moneys due and payable to the
Issuer hereunder to the Issuer's assignee specified in such request, the Trustee
shall  require  the Issuer to furnish to the  Trustee an  Officers'  Certificate
stating that all conditions  precedent,  if any,  provided for in this Indenture
relating to the  proposed  action have been  complied  with and that the request
otherwise is in accordance  with the terms of the  Indenture,  and an Opinion of
Counsel  stating  that  in the  opinion  of such  counsel  all  such  conditions
precedent, if any, have been complied with, except that, in the case of any such
requested  action as to which other evidence of  satisfaction  of the conditions
precedent  thereto is specifically  required by any provision of this Indenture,
no additional certificate or opinion need be furnished.

     SECTION 1.03. Form of Documents Delivered to Trustee.

     In any case where  several  matters  are  required to be  certified  by, or
covered by an opinion of, any specified  Person,  it is not  necessary  that all
such  matters  be  certified  by, or covered by the  opinion  of,  only one such
Person,  or that they be so certified or covered by only one  document,  but one
such Person may certify or give an opinion  with respect to some matters and one
or more other such Persons as to other


                                       24
<PAGE>


matters,  and any such Person may certify or give an opinion as to such  matters
in one or several documents.

     Any  certificate  or opinion of an officer of the Issuer  delivered  to the
Trustee may be based, insofar as it relates to legal matters, upon a certificate
or opinion of, or representations by, counsel,  unless such officer knows, or in
the exercise of reasonable  care should know, that the certificate or opinion or
representations  with  respect  to the  matters  upon which his  certificate  or
opinion is based are erroneous.  Any such  Officer's  Certificate or opinion and
any Opinion of Counsel may be based,  insofar as it relates to factual  matters,
upon a certificate or opinion of, or representations  by, an officer or officers
of the Issuer as to such factual  matters  unless such officer or counsel knows,
or in the exercise of  reasonable  care should  know,  that the  certificate  or
opinion or  representations  with  respect to such  matters are  erroneous.  Any
Opinion of Counsel  may be based on the  written  opinion of other  counsel,  in
which event such Opinion of Counsel shall be accompanied by a copy of such other
counsel's  opinion and shall include a statement to the effect that such counsel
believes that such counsel and the Trustee may reasonably  rely upon the opinion
of such other counsel.

     Where  any  Person  is  required  to  make,  give  or  execute  two or more
applications,  requests, consents,  certificates,  statements, opinions or other
instruments  under this Indenture,  they may, but need not, be consolidated  and
form one instrument.

     Wherever  in  this  Indenture,   in  connection  with  any  application  or
certificate  or report to the  Trustee,  it is  provided  that the Issuer  shall
deliver any document as a condition of the granting of such  application,  or as
evidence of compliance  with any term hereof,  it is intended that the truth and
accuracy,  at the time of the granting of such  application  or at the effective
date of such  certificate  or  report  (as the case may be),  of the  facts  and
opinions  stated in such document shall in such case be conditions  precedent to
the right of the Issuer to have such  application  granted or to the sufficiency
of such certificate or report. The foregoing shall not, however, be construed to
affect the Trustee's  right to rely upon the truth and accuracy of any statement
or opinion contained in any such document as provided in Section 7.01(a)(ii).

     Whenever  in  this  Indenture  it is  provided  that  the  absence  of  the
occurrence and  continuation  of a Default or Event of Default or Servicer Event
of Default is a condition  precedent  to the taking of any action by the Trustee
at the  request or  direction  of the  Issuer,  then,  notwithstanding  that the
satisfaction of such condition is a condition precedent to the Issuer's right to
make such  request or  direction,  the Trustee  shall be  protected in acting in
accordance  with such request or direction if it does not have  knowledge of the
occurrence  and  continuation  of such  Default or Event of Default or  Servicer
Event of Default.  For all purposes of this Indenture,  the Trustee shall not be
deemed  to have  knowledge  of any  Default  or Event of  Default  nor shall the
Trustee have any duty to monitor or investigate  to determine  whether a default
has  occurred  (other than an Event of Default of the kind  described in Section
6.01(a))  or  Servicer  Event of  Default  unless a  Responsible  Officer of the
Trustee  shall have  actual  knowledge  thereof or shall have been  notified  in
writing thereof by the Issuer, the Servicer, or any Noteholder.


                                       25
<PAGE>


     SECTION 1.04. Acts of Noteholders, etc.

     (a) Any request, demand, authorization,  direction, notice, consent, waiver
or other action  provided by this  Indenture to be given or taken by Noteholders
may be embodied in and  evidenced by one or more  instruments  of  substantially
similar tenor signed by such  Noteholders  in person or by agents duly appointed
in writing;  and, except as herein  otherwise  expressly  provided,  such action
shall become  effective when such instrument or instruments are delivered to the
Trustee  and,  where  it is  hereby  expressly  required,  to the  Issuer.  Such
instrument  or  instruments  (and the  action  embodied  therein  and  evidenced
thereby)  are  herein  sometimes  referred  to as the  "Act" of the  Noteholders
signing  such  instrument  or  instruments.  Proof  of  execution  of  any  such
instrument or of a writing appointing any such agent shall be sufficient for any
purpose of this  Indenture and (subject to Section 7.01)  conclusive in favor of
the Trustee and the Issuer, if made in the manner provided in this Section 1.04.

     (b) The fact and date of the execution by any Person of any such instrument
or writing may be proved by the affidavit of a witness of such execution or by a
certificate  of a notary  public  or  other  officer  authorized  by law to take
acknowledgments of deeds, certifying that the individual signing such instrument
or writing acknowledged to him the execution thereof. Where such execution is by
a  signer  acting  in a  capacity  other  than  his  individual  capacity,  such
certificate  or  affidavit  shall  also  constitute   sufficient  proof  of  his
authority. The fact and date of the execution of any such instrument or writing,
or the  authority of the Person  executing  the same,  may also be proved in any
other manner which the Trustee deems sufficient.

     (c) Any request, demand, authorization,  direction, notice, consent, waiver
or other Act of the holder of any Note shall  bind  every  future  holder of the
same Note and the holder of every Note issued upon the  registration of transfer
thereof or in exchange therefore or in lieu thereof in respect of anything done,
omitted or suffered to be done by the Trustee or the Issuer in reliance thereon,
whether or not notation of such action is made upon such Note.

     (d) By  accepting  the  Notes  issued  pursuant  to  this  Indenture,  each
Noteholder   irrevocably   appoints   the  Trustee   hereunder  as  the  special
attorney-in-fact  for such  Noteholder  vested with full power on behalf of such
Noteholder to effect and enforce the rights of such Noteholder and the revisions
pursuant  hereto  for the  benefit of such  Noteholder;  provided  that  nothing
contained in this Section 1.04(d) shall be deemed to confer upon the Trustee any
duty or power to vote on behalf of the Noteholders with respect to any matter on
which  the  Noteholders  have a right  to vote  pursuant  to the  terms  of this
Indenture.

     SECTION  1.05.  Notices,  etc.,  to  Trustee,  Servicer,  Issuer and Rating
Agencies.

     Any request, demand, authorization, direction, notice, consent, waiver, Act
of Noteholders,  or other document provided or permitted by this Indenture to be
made upon, given or furnished to, or filed with, the Trustee,  the Issuer or the
Servicer


                                       26
<PAGE>


shall be  sufficient  for  every  purpose  hereunder  (unless  otherwise  herein
expressly  provided) if in writing and mailed,  first-class  postage  prepaid or
certified mail return receipt requested, or sent by private courier or confirmed
telecopy.  Unless  otherwise  specifically  provided  herein,  no such  request,
demand, authorization, direction, notice, consent, waiver, Act of Noteholders or
other  document  shall be  effective  until  received and any  provision  hereof
requiring  the  making,  giving,  furnishing,  or filing of the same on any date
shall be  interpreted  as  requiring  the same to be sent or  delivered  in such
fashion  that it will be  received  on such  date.  Any  such  request,  demand,
authorization,  direction, notice, consent, waiver, Act of Noteholders, or other
document shall be sent or delivered to the following addresses:

     (a) if to the Trustee, at _____________, or at any other address previously
furnished in writing to the Issuer and the Servicer by the Trustee; or

     (b) if to the  Issuer,  at East Gate  Center,  700 East Gate  Drive,  Mount
Laurel, New Jersey 08054-5400,  (Number for telecopy:  856-273-9288),  or at any
other address  previously  furnished in writing to the Trustee and the Issuer by
the Servicer; or

     (c) if to the Servicer, at One International  Boulevard,  Mahwah, NJ 07430,
Attention:  Stephen W. Shippie  (Number for telecopy:  856-273-9288),  or at any
other address  previously  furnished in writing to the Trustee and the Issuer by
the Servicer.

     (d) if to the Rating Agencies: to [_______], [_______], and [_______].

     SECTION 1.06. Notice to Noteholders; Waiver.

     (a) Where this  Indenture  provides for notice to Noteholders of any event,
or the  mailing of any report to  Noteholders,  such  notice or report  shall be
sufficiently  given (unless  otherwise herein expressly  provided) if in writing
and  mailed,  first-class  postage  prepaid or  certified  mail  return  receipt
requested,  or sent by private courier or confirmed  telecopy to each Noteholder
affected by such event or to whom such  report is required to be mailed,  at its
address as it appears in the Note Register,  not later than the latest date, and
not earlier than the earliest date,  prescribed for the giving of such notice or
the mailing of such report.  In any case where a notice or report to Noteholders
is mailed,  neither the failure to mail such notice or report, nor any defect in
any notice or report so mailed,  to any particular  Noteholder  shall affect the
sufficiency  of such notice or report with respect to other  Noteholders.  Where
this Indenture  provides for notice in any manner,  such notice may be waived in
writing by the Person  entitled to receive such notice,  either  before or after
the event,  and such waiver shall be the  equivalent of such notice.  Waivers of
notice by Noteholders shall be filed with the Trustee, but such filing shall not
be a condition  precedent to the  validity of any action taken in reliance  upon
such waiver.

     (b) In case by reason of the  suspension  of  regular  mail  service  or by
reason of any other  cause it shall be  impracticable  to mail or send notice to
Noteholders,  in accordance with Section 1.06(a),  of any event or any report to
Noteholders  when such


                                       27
<PAGE>


notice or report is required to be delivered  pursuant to any  provision of this
Indenture, then such notification or delivery as shall be made with the approval
of the Trustee  shall  constitute a sufficient  notification  for every  purpose
hereunder.

     SECTION 1.07. Effect of Headings and Table of Contents.

     The Article and Section  headings  herein and in the Table of Contents  are
for convenience only and shall not affect the construction hereof.

     SECTION 1.08. Successors and Assigns.

     All covenants and agreements in this Indenture by the Issuer or the Trustee
shall bind its respective successors and permitted assigns, whether so expressed
or not.

     SECTION 1.09. GOVERNING LAW.

     THIS  INDENTURE  AND THE NOTES  SHALL BE  GOVERNED  BY,  AND  CONSTRUED  IN
ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK. THIS INDENTURE IS SUBJECT TO
THE TRUST  INDENTURE ACT OF 1939 AND SHALL BE GOVERNED  THEREBY AND CONSTRUED IN
ACCORDANCE THEREWITH.

     SECTION 1.10. Legal Holidays.

     In any case where any Payment Date or the Stated Maturity or any other date
on which  principal  of or interest on any Note is proposed to be paid shall not
be a Business Day, then  (notwithstanding  any other provision of this Indenture
or of the Notes) such payment need not be made on such date,  but may be made on
the next  succeeding  Business  Day with the same force and effect as if made on
such  Payment  Date,  Stated  Maturity,  or other date on which  principal of or
interest  on any Note is proposed to be paid,  provided  that no interest  shall
accrue for the period from and after such Payment Date, Stated Maturity,  or any
other date on which principal of or interest on any Note is proposed to be paid,
as the case may be, until such next succeeding Business Day.

     SECTION 1.11. Execution in Counterparts.

     This Indenture may be executed in any number of counterparts, each of which
so executed shall be deemed to be an original,  but all such counterparts  shall
together constitute but one and the same instrument.

     SECTION 1.12. Inspection.

     The Issuer  agrees that, on  reasonable  prior  notice,  it will permit the
representatives  of the Trustee or any Noteholder holding Notes, or a beneficial
interest therein, evidencing at least 25% of the Outstanding Principal Amount of
the Receivable  Notes or 25% of the Outstanding  Principal Amount of the Class R
Notes, during the Issuer's normal business hours, to examine all of the books of
account, records, reports


                                       28
<PAGE>


and other papers of the Issuer,  to make copies thereof and extracts  therefrom,
to cause such books to be audited by  independent  accountants  selected  by the
Issuer and reasonably acceptable to the Trustee or such Noteholder,  as the case
may be, and to discuss its affairs,  finances and  accounts  with its  officers,
employees and independent  accountants  (and by this provision the Issuer hereby
authorizes its  accountants to discuss with such  representatives  such affairs,
finances  and  accounts),  all at such  reasonable  times and as often as may be
reasonably  requested for the purpose of reviewing or  evaluating  the financial
condition or affairs of the Issuer or the performance of and compliance with the
covenants and  undertakings of the Issuer in this Indenture,  the Assignment and
Servicing Agreement or any of the other documents referred to herein or therein.
Any  expense  incident  to the  exercise  by the  Trustee  at  any  time  or any
Noteholder  during the  continuance  of any Default or Event of Default,  of any
right under this Section 1.12 shall be borne by the Issuer.

     SECTION 1.13. Survival of Representations and Warranties.

     The  representations,  warranties and  certifications of the Issuer made in
this Indenture or in any  certificate  or other writing  delivered by the Issuer
pursuant  hereto  shall  survive the  authentication  and  delivery of the Notes
hereunder.

                                   ARTICLE II

                                    THE NOTES

     SECTION 2.01. General Provisions.

     (a) The Notes  shall  consist of  $________  principal  amount of Class A-1
Notes, $________ principal amount of Class A-2 Notes, $________ principal amount
of Class A-3 Notes,  $________  principal  amount of Class A-4 Notes,  $________
principal  amount of Class A-5  Notes,  $_________  principal  amount of Class B
Notes, $_______ principal amount of Class C Notes,  $_______principal  amount of
Class D Notes, $________ principal amount of Class E Notes, $_________ principal
amount of Class R-1 Notes, and $________principal  amount of Class R-2 Notes and
the forms thereof and of the Trustee's certificate of authentication shall be in
substantially  the forms set forth in  Exhibit A hereto,  with such  appropriate
insertions,  omissions,  substitutions,  and other variations as are required or
permitted by this Indenture.

     The  aggregate  principal  amount of Notes which may be  authenticated  and
delivered under this Indenture is limited to $_________ of Receivable  Notes and
$_________ of Class R Notes,  except for Notes  authenticated and delivered upon
registration  of  transfer  of, or in exchange  for, or in lieu of,  other Notes
pursuant to Section  2.03,  2.04,  or 9.05.  The Notes shall be issuable only in
registered form and only in minimum  denominations  of at least  $1,000,000 with
respect to the Class A Notes,  the Class B Notes, the Class C Notes, the Class D
Notes,  the  Class E Notes and the Class R Notes;  provided  that the  foregoing
shall not  restrict or prevent the transfer in  accordance  with Section 2.03 of
any Note  having a  remaining  Outstanding  Principal  Amount  of other


                                       29
<PAGE>


than an integral  multiple of  $1,000,000,  or the  issuance of a single Note of
each Class, with a denomination less than $1,000,000.

     (b) For each Payment Date, payments of principal (the "Principal Payments")
on the Notes will be made in accordance with Sections 3.03(b),  3.04(b) or 6.06,
as  applicable.  Except as otherwise  provided in Section  6.02,  no part of the
principal  of any Note  shall be paid  prior to the  Payment  Date on which such
principal is due in  accordance  with the  preceding  provisions of this Section
2.01(b),  except  that the  Issuer  may  redeem  the  Notes  in  their  entirety
(including any unpaid interest due), without premium,  as of any Payment Date on
which the  Discounted  Present  Value of the  Performing  Leases is less than or
equal to five  percent (5%) of the  aggregate  Discounted  Present  Value of the
Leases as of the Cut-Off Date (after giving effect to all Principal  Payments on
such Payment Date).  The Issuer will give notice of any such  redemption to each
Noteholder  and the Trustee at least 30 days  before the Payment  Date fixed for
such  prepayment by certified  mail return receipt  requested,  hand delivery or
overnight courier. Notice of such prepayment having been so given, the remaining
unpaid  principal as of the Payment Date fixed for prepayment  together with all
interest  accrued and unpaid to such Payment Date,  shall become due and payable
on such Payment Date.

     (c) For each Payment  Date,  the  interest  due and payable (the  "Interest
Payments")  with  respect  to the Class A-1 Notes,  Class A-2  Notes,  Class A-3
Notes,  Class A-4 Notes,  Class A-5 Notes, the Class B Notes, the Class C Notes,
the Class D Notes,  the Class E Notes,  the Class  R-1,  and the Class R-2 Notes
will be the  interest  that has accrued on the  respective  Notes since the last
Payment Date or, in the case of the first Payment Date, since the Issuance Date,
at the Class A-1  Interest  Rate,  Class A-2 Interest  Rate,  Class A-3 Interest
Rate,  Class A-4 Interest Rate,  Class A-5 Interest Rate, Class B Interest Rate,
Class C Interest Rate,  Class D Interest Rate,  Class E Interest Rate, Class R-1
Interest  Rate and Class R-2  Interest  Rate  respectively,  applied to the then
Outstanding Principal Amounts of the Class A-1 Notes, Class A-2 Notes, Class A-3
Notes, Class A-4 Notes, Class A-5 Notes, Class B Notes, the Class C Notes, Class
D Notes,  Class E Notes, Class R-1 Notes, and Class R-2 Notes  respectively,  on
the preceding  Payment Date.  With respect to the Class A-1 Notes,  the interest
will be  calculated  on the basis of a year of 360 days and the actual number of
days in the related  interest  accrual period.  With respect to all other Notes,
the interest will be calculated on the basis of a year of 360 days  comprised of
twelve 30-day months. Interest Payments will be made in accordance with Sections
3.03(b), 3.04(b) and 6.06, as applicable.

     (d) All  payments  made with respect to any Note shall be made in such coin
or currency  of the United  States of America as at the time of payment is legal
tender for payment of public and private debts and shall be applied first to the
interest then due and payable on such Notes, then to the principal thereof,  and
finally to premium, if any.

     (e) All  Class  A-1  Notes  issued  under  this  Indenture  shall be in all
respects equally and ratably entitled to the benefits hereof without preference,
priority or distinction on account of the actual time or times of authentication
and delivery, all in accordance with the terms and provisions of this Indenture.
Payments of principal and


                                       30
<PAGE>


interest  on the Class A-1 Notes  shall be made pro rata  among all  Outstanding
Class A-1 Notes, without preference or priority of any kind.

     (f) All  Class  A-2  Notes  issued  under  this  Indenture  shall be in all
respects equally and ratably entitled to the benefits hereof without preference,
priority or distinction on account of the actual time or times of authentication
and delivery, all in accordance with the terms and provisions of this Indenture.
Payments of principal and interest on the Class A-2 Notes shall be made pro rata
among all  Outstanding  Class A-2 Notes,  without  preference or priority of any
kind.

     (g) All  Class  A-3  Notes  issued  under  this  Indenture  shall be in all
respects equally and ratably entitled to the benefits hereof without preference,
priority or distinction on account of the actual time or times of authentication
and delivery, all in accordance with the terms and provisions of this Indenture.
Payments of principal and interest on the Class A-3 Notes shall be made pro rata
among all  Outstanding  Class A-3 Notes,  without  preference or priority of any
kind.

     (h) All  Class  A-4  Notes  issued  under  this  Indenture  shall be in all
respects equally and ratably entitled to the benefits hereof without preference,
priority or distinction on account of the actual time or times of authentication
and delivery, all in accordance with the terms and provisions of this Indenture.
Payments of principal and interest on the Class A-4 Notes shall be made pro rata
among all  Outstanding  Class A-4 Notes,  without  preference or priority of any
kind.

     (i) All  Class  A-5  Notes  issued  under  this  Indenture  shall be in all
respects equally and ratably entitled to the benefits hereof without preference,
priority or distinction on account of the actual time or times of authentication
and delivery, all in accordance with the terms and provisions of this Indenture.
Payments of principal and interest on the Class A-5 Notes shall be made pro rata
among all  Outstanding  Class A-5 Notes,  without  preference or priority of any
kind.

     (j) The  Class B Notes  shall be  subordinated  to the Class A Notes to the
extent set forth herein.  All Class B Notes issued under this Indenture shall be
in all  respects  equally and ratably  entitled to the benefits  hereof  without
preference,  priority or  distinction  on account of the actual time or times of
authentication and delivery,  all in accordance with the terms and provisions of
this Indenture. Payments of principal and interest on the Class B Notes shall be
made  pro rata  among  all  Outstanding  Class B Notes,  without  preference  or
priority of any kind.

     (k) The Class C Notes  shall be  subordinated  to the Class A Notes and the
Class B Notes to the extent set forth  herein.  All Class C Notes  issued  under
this  Indenture  shall be in all  respects  equally and ratably  entitled to the
benefits  hereof without  preference,  priority or distinction on account of the
actual time or times of authentication and delivery,  all in accordance with the
terms and  provisions of this  Indenture.  Payments of principal and interest on
the Class C Notes  shall be made pro rata among all  Outstanding  Class C Notes,
without preference or priority of any kind.


                                       31
<PAGE>


     (l) The Class D Notes shall be subordinated to the Class A Notes, the Class
B Notes and Class C Notes to the  extent  set  forth  herein.  All Class D Notes
issued  under  this  Indenture  shall be in all  respects  equally  and  ratably
entitled to the benefits hereof without  preference,  priority or distinction on
account of the  actual  time or times of  authentication  and  delivery,  all in
accordance  with  the  terms  and  provisions  of this  Indenture.  Payments  of
principal  and  interest  on the Class D Notes  shall be made pro rata among all
Outstanding Class D Notes, without preference or priority of any kind.

     (m) The Class E Notes shall be subordinated to the Class A Notes, the Class
B Notes, the Class C Notes and the Class D Notes to the extent set forth herein.
All Class E Notes issued under this Indenture  shall be in all respects  equally
and ratably  entitled to the benefits  hereof  without  preference,  priority or
distinction  on  account  of the  actual  time or  times of  authentication  and
delivery,  all in accordance  with the terms and  provisions of this  Indenture.
Payments of  principal  and interest on the Class E Notes shall be made pro rata
among all Outstanding Class E Notes, without preference or priority of any kind.

     (n) Except as  provided  in Section  6.06,  the Class R Notes  shall not be
subordinated to the Class A Notes,  Class B Notes,  Class C Notes, Class D Notes
or  Class E  Notes,  but  shall  have  priority  with  respect  to any  Residual
Realizations  received  hereunder.  The Class R-2 Notes shall be subordinated to
the Class R-1 Notes to the extent set forth herein.

     (o) All  Class  R-1  Notes  issued  under  this  Indenture  shall be in all
respects equally and ratably entitled to the benefits hereof without preference,
priority or distinction on account of the actual time or times of authentication
and delivery, all in accordance with the terms and provisions of this Indenture.
Payments of principal and interest on the Class R-1 Notes shall be made pro rata
among all  Outstanding  Class R-1 Notes,  without  preference or priority of any
kind.

     (p) The Class R-2 Notes shall be subordinated to the Class R-1 Notes to the
extent set forth herein.  All Class R-2 Notes issued under this Indenture  shall
be in all respects  equally and ratably  entitled to the benefits hereof without
preference,  priority or  distinction  on account of the actual time or times of
authentication and delivery,  all in accordance with the terms and provisions of
this Indenture.  Payments of principal and interest on the Class R-2 Notes shall
be made pro rata among all Outstanding  Class R-2 Notes,  without  preference or
priority of any kind.

     SECTION 2.02. Execution, Authentication, Delivery, and Dating.

     (a) The Notes shall be manually executed by the Issuer.

     (b) Any Note bearing the signature of an individual  who was at the time of
execution  thereof  a proper  officer  of the  Issuer  shall  bind  the  Issuer,
notwithstanding  that such  individual  ceases to hold such office  prior to the
authentication and delivery of such Note or did not hold such office at the date
of such Note.


                                       32
<PAGE>


     (c) No Note shall be  entitled to any benefit  under this  Indenture  or be
valid  or  obligatory  for any  purpose  unless  there  appears  on such  Note a
certificate  of  authentication  substantially  in the form provided for herein,
executed by the Trustee by manual signature,  and such certificate upon any Note
shall be conclusive  evidence,  and the only  evidence,  that such Note has been
duly authenticated and delivered hereunder. Each Note shall be dated the date of
its authentication.

     (d) The Notes may from time to time be executed by the Issuer and delivered
to the Trustee for  authentication  together with a Trust Request to the Trustee
directing the  authentication  and delivery of such Notes and thereupon the same
shall be  authenticated  and  delivered by the Trustee in  accordance  with such
Trust Request.

     SECTION 2.03. Transfer and Exchange.

     (a) The  Issuer  shall  cause to be kept at the  Corporate  Trust  Office a
register (the "Note Register") in which, subject to such reasonable  regulations
as the Trustee may prescribe,  the Issuer shall provide for the  registration of
Notes  and of  transfers  of  Notes.  The  Trustee  is  hereby  appointed  "Note
Registrar" for the purpose of registering Notes and transfers of Notes as herein
provided.

     No transfer  of any Class E Note may be made  unless that  transfer is made
pursuant to an effective  registration statement under the Securities Act and an
effective  registration or a qualification  under  applicable  state  securities
laws, or is made in a  transaction  that does not require such  registration  or
qualification  because the transfer  satisfies  one of the  following:  (i) such
transfer is in compliance  with Rule 144A under the Securities  Act, to a person
who the transferor  reasonably  believes is a Qualified  Institutional Buyer (as
defined in Rule 144A) that is purchasing  for its own account or for the account
of a  Qualified  Institutional  Buyer  and to whom  notice  is given  that  such
transfer is being made in reliance  upon Rule 144A under the  Securities  Act as
certified by such  transferee in a letter in the form of Exhibit B hereto;  (ii)
after the appropriate  holding period, such transfer is pursuant to an exemption
from  registration  under  the  Securities  Act  provided  by Rule 144 under the
Securities  Act;  (iii) such transfer is to a transferee  who is an  "Accredited
Investor" (as defined in Rule 501 of the Securities Act) in a transaction exempt
from the  registration  requirements  of the  Securities  Act,  in each  case in
accordance with any applicable securities laws of any State of the United States
or (iv) such transfer is otherwise exempt from the registration  requirements of
the Securities  Act. If any resale or other transfer of (a) the Class R Notes is
proposed to be made to an Accredited  Investor pursuant to clause (iii) above or
(b) the Class E Notes is proposed,  the Trustee will require, in order to assure
compliance with such laws, that the Class E Noteholder's or Class R Noteholder's
prospective  transferee  referred  to in the  preceding  clauses  (iii)  or (iv)
deliver an investment  letter certifying to the Issuer and the Trustee as to the
facts  surrounding such transfer in the form of Exhibit B hereto.  Except in the
case of a transfer of Class E Notes or Class R Notes to a transferee referred to
in the preceding clause (i) or, in general,  a transfer that is to be made after
three years from the  Issuance  Date,  the Trustee  shall  require an opinion of
counsel satisfactory to it to the effect that such transfer may be made pursuant
to an exemption from the Securities Act without such registration (which opinion
of  counsel  shall not be an  expense  of the  Trustee  or the


                                       33
<PAGE>


Servicer  or the  Issuer).  None of the Issuer,  the  Servicer or the Trustee is
obligated  to  register  or qualify the Class E Notes or the Class R Notes under
the  Securities  Act or any  other  securities  law or to take  any  action  not
otherwise  required  under this  Indenture to permit the transfer of any Class E
Note or Class R Note without registration.

     The Trustee  shall not  register  the  transfer of any Note (other than the
transfer of a Note to the nominee of the Clearing  Agency) unless the transferee
has executed and  delivered  to the Trustee a  certification  to the effect that
either (i) the  transferee  is not (A) an employee  benefit  plan (as defined in
Section 3(3) of the Employee  Retirement Income Security Act of 1974, as amended
("ERISA"))  that is subject to the  provisions of Title I of ERISA or (B) a plan
(as defined in Section  4975(e)(1)  of the  Internal  Revenue  Code of 1986,  as
amended (the  "Code"))  that is subject to Section 4975 of the Code (each of the
foregoing,  a "Benefit  Plan"),  and is not acting on behalf of or investing the
assets of a Benefit Plan,  or (ii) the  transferee's  acquisition  and continued
holding  of the Note will be covered by a U.S.  Department  of Labor  Prohibited
Transaction  Class  Exemption.  Each  transferee  of a book-entry  Note shall be
deemed to make one of the foregoing representations.

     (b) Each  transferee of Class R Notes  represented by an interest in a Rule
144A Global Note will be deemed to have represented and agreed as follows (terms
used in this  paragraph  that are defined in Rule 144A under the  Securities Act
are used herein as defined therein):

          (1)  The transferee (A) is a "qualified  institutional  buyer", (B) is
               aware  that the sale of the Class R Notes to it is being  made in
               reliance on the exemption from registration provided by Rule 144A
               under the  Securities  Act and (C) is acquiring the Class R Notes
               for its own account or for one or more accounts, each of which is
               a QIB,  and as to each of which  the  transferee  exercises  sole
               investment discretion, and in a principal amount of not less than
               $1,000,000,  for the  transferee  and for each such account.  The
               transferee  has such  knowledge  and  experience in financial and
               business  matters as to be capable of  evaluating  the merits and
               risks of its investment in the Class R Notes,  and the transferee
               and any accounts for which it is acting are each able to bear the
               economic risk of the transferee's or its investment.

          (2)  The  transferee  understands  that the  Class R Notes  are  being
               offered only in a transaction  not involving any public  offering
               in the United  States within the meaning of the  Securities  Act,
               the Class R Notes have not been and will not be registered  under
               the Securities Act, and, if in the future the transferee  decides
               to offer, resell, pledge or otherwise transfer the Class R Notes,
               such Class R Notes may be offered,  resold,  pledged or otherwise
               transferred  only in  accordance  with the legend on such Class R
               Notes  described  above.  The  transferee  acknowledges  that  no
               representation  is made by the Issuer as to the  availability  of
               any exemption under


                                       34
<PAGE>


               the Securities Act or any state securities laws for resale of the
               Class R Notes.

          (3)  The  transferee has carefully  read and  understands  the Class R
               Private Placement Memorandum,  including, without limitation, the
               "Risk  Factor"  section  therein,  and has based its  decision to
               purchase the Class R Notes upon the information contained therein
               and not upon any  information,  if any,  provided to it by any of
               the  Issuer,  the  Placement  Agent  or  any  other  Person.  The
               transferee is not purchasing the Class R Notes with a view to the
               resale, distribution or other disposition thereof in violation of
               the Securities Act. The transferee understands that an investment
               in the Class R Notes involves  certain risks,  including the risk
               of loss of a  substantial  part of its  investment  under certain
               circumstances.  The  transferee  has had access to such financial
               and other information concerning the Issuer and the Class R Notes
               as it  deemed  necessary  or  appropriate  in  order  to  make an
               informed  investment decision with respect to its purchase of the
               Class R Notes,  including an  opportunity to ask questions of and
               request information from the Placement Agent.

          (4)  In connection with the transfer of the Class R Notes: (i) none of
               the Issuer,  the  Placement  Agent or the Servicer is acting as a
               fiduciary or financial or investment  adviser for the transferee;
               (ii) the  transferee  is not relying (for  purposes of making any
               investment  decision or  otherwise)  upon any advice,  counsel or
               representations  (whether  written  or oral) of the  Issuer,  the
               Placement  Agent or the  Servicer  other  than  any in a  current
               private  placement  memorandum  for  such  Class R Notes  and any
               representations  expressly set forth in a written  agreement with
               such party;  (iii) none of the Issuer, the Placement Agent or the
               Servicer  has given to the  transferee  (directly  or  indirectly
               through  any  other   person)  any   assurance,   guarantee,   or
               representation   whatsoever  as  to  the  expected  or  projected
               success,  profitability,  return,  performance,  result,  effect,
               consequence,   or  benefit  (including  legal,  regulatory,  tax,
               financial,   accounting,   or  otherwise)  of  the  Indenture  or
               documentation  for the  Class R Notes;  (iv) the  transferee  has
               consulted  with  its  own  legal,   regulatory,   tax,  business,
               investment,  financial,  and accounting advisers to the extent it
               has  deemed  necessary,  and  it  has  made  its  own  investment
               decisions  (including  decisions regarding the suitability of any
               transaction  pursuant  to  the  Indenture)  based  upon  its  own
               judgment and upon any advice from such  advisers as it has deemed
               necessary and not upon any view expressed by the Issuer;  (v) the
               transferee has determined  that the rates,  prices or amounts and
               other terms of the purchase and sale of the Class R Notes reflect
               those in the relevant market for similar  transactions;  (vi) the



                                       35
<PAGE>


               transferee   is   acquiring   the  Class  R  Notes  with  a  full
               understanding  of all of the terms,  conditions and risks thereof
               (economic  and  otherwise),  and it is  capable of  assuming  and
               willing to assume  (financially  and otherwise)  those risks; and
               (vii) the transferee is a sophisticated investor.

          (5)  The  transferee  understands  that the Class R Notes  offered  in
               reliance  on Rule 144A will bear the legend set forth in the form
               of  Class R Notes  attached  hereto  as  Exhibit  A,  and will be
               represented  by one or more Rule 144A Global  Notes.  The Class R
               Notes may not at any time be held by or on behalf of U.S. persons
               that are not QIBs or institutional  accredited investors.  Before
               any  interest in a Rule 144A Global Note may be offered,  resold,
               pledged or otherwise  transferred  to a person who takes delivery
               in the form of an interest in a Definitive  Note,  the transferor
               will  be  required   to  provide  the  Trustee   with  a  written
               certification  (in the form  provided  as Exhibit B hereto) as to
               compliance with the transfer restrictions.

          (6)  The  transferee  will not, at any time,  offer to buy or offer to
               sell the  Class R Notes by any form of  general  solicitation  or
               advertising,  including,  but not limited to, any  advertisement,
               article,   notice  or  other   communication   published  in  any
               newspaper,   magazine  or  similar   medium  or  broadcast   over
               television  or radio or seminar or meeting whose  attendees  have
               been invited by general solicitations or advertisings.

          (7)  The  transferee by its purchase of the Class R Notes,  represents
               that  either  (i) it is not a Benefit  Plan and is not  acting on
               behalf of or  investing  the assets of a Benefit Plan or (ii) the
               transferee's  acquisition  and continued  holding of such Class R
               Notes will be covered by a U.S.  Department  of Labor  Prohibited
               Transaction Class Exemption.

          (8)  The transferee  acknowledges that the Issuer, the Placement Agent
               and others will rely upon the truth and accuracy of the foregoing
               acknowledgments,  representations and agreements and agrees that,
               if any  of the  acknowledgments,  representations  or  warranties
               deemed  to have  been  made by it by or in  connection  with  its
               purchase  of  Class R  Notes  is no  longer  accurate,  it  shall
               promptly  notify  the  Issuer  and the  Placement  Agent.  If the
               transferee is acquiring any Class R Notes as a fiduciary or agent
               for one or more  investor  accounts,  it shall be  deemed to have
               represented  that it has sole investment  discretion with respect
               to each  such  account  and  that it has  full  power to make the
               foregoing  acknowledgments,  representations  and  agreements  on
               behalf of each such account.


                                       36
<PAGE>


     (c) Subject to Section 2.03(a), upon surrender for registration of transfer
of any Note at the office of the Issuer designated  pursuant to Section 8.02 for
such  purpose,  the Issuer  shall  execute and the Trustee  upon  request  shall
authenticate  and  deliver,  in  the  name  of  the  designated   transferee  or
transferees, one or more new Notes of any authorized denominations and of a like
aggregate  original  principal amount.  The Trustee shall make a notation on any
such new Note of the  amount of  principal,  if any,  that has been paid on such
Note.

     (d) All Notes issued upon any registration of transfer or exchange of Notes
shall be the valid  obligations  of the Issuer,  evidencing  the same debt,  and
entitled to the same benefits  under this  Indenture,  as the Notes  surrendered
upon such registration of transfer or exchange.

     (e) Every Note presented or surrendered for registration of transfer or for
exchange  shall (if so required by the Issuer or the Trustee) be duly  endorsed,
or be accompanied by a written  instrument of transfer in form  satisfactory  to
the Issuer and the Trustee duly executed,  by the holder thereof or his attorney
duly authorized in writing.

     (f) No service  charge  shall be made for any  registration  of transfer or
exchange of Notes,  but the Issuer or the  Trustee  may  require  payment by the
transferor  of a sum  sufficient to cover any tax or other  governmental  charge
that may be imposed in connection with any  registration of transfer or exchange
of Notes,  other than  exchanges  pursuant  to Section  9.05 not  involving  any
transfer.

     SECTION 2.04. Mutilated, Destroyed, Lost and Stolen Notes.

     (a) If any mutilated Note is  surrendered to the Trustee,  the Issuer shall
execute and the Trustee shall  authenticate and deliver in exchange  therefore a
replacement  Note of like tenor and  principal  amount and  bearing a number not
contemporaneously outstanding.

     (b) If there shall be  delivered to the Issuer and the Trustee (i) evidence
to their  satisfaction  of the  destruction,  loss or theft of any Note and (ii)
such  security or  indemnity as may be required by them to save each of them and
any agent of either of them  harmless,  then, in the absence of actual notice to
the  Issuer  or the  Trustee  that such  Note has been  acquired  by a bona fide
purchaser,  the Issuer  shall  execute and upon its  request  the Trustee  shall
authenticate and deliver, in lieu of any such destroyed,  lost or stolen Note, a
replacement  Note of like tenor and  principal  amount and  bearing a number not
contemporaneously outstanding.

     (c) In case the  final  installment  of  principal  on any such  mutilated,
destroyed,  lost or  stolen  Note has  become or will at the next  Payment  Date
become due and payable,  the Issuer in its discretion may,  instead of issuing a
replacement Note, pay such Note.

     (d) Upon the  issuance  of any  replacement  Note under this  Section,  the
Issuer or the  Trustee  may  require  the  payment  by the  Noteholder  of a sum
sufficient to


                                       37
<PAGE>


cover any tax or other  governmental  charge  that may be imposed as a result of
the issuance of such replacement Note.

     (e) Every  replacement Note issued pursuant to this Section 2.04 in lieu of
any  destroyed,  lost or stolen Note shall  constitute  an  original  additional
contractual  obligation  of the Issuer,  whether or not the  destroyed,  lost or
stolen Note shall be at any time enforceable by anyone, and shall be entitled to
all the benefits of this Indenture equally and proportionately  with any and all
other Notes duly issued hereunder.

     (f) The  provisions of this Section 2.04 are  exclusive and shall  preclude
(to the  extent  lawful)  all other  rights  and  remedies  with  respect to the
replacement or payment of mutilated, destroyed, lost or stolen Notes.

     SECTION  2.05.  Book-Entry  Registration  of Class A Notes,  Class B Notes,
Class C Notes, Class D Notes and Class R Notes.

     Each of the Class A-1 Notes,  Class A-2 Notes,  Class A-3 Notes,  Class A-4
Notes,  the Class A-5 Notes,  the Class B Notes,  the Class C Notes, the Class D
Notes,  the Class R-1 Notes,  and the Class R-2 Notes,  upon original  issuance,
shall  be  issued  in the  form  attached  as  Exhibit  A and  delivered  to The
Depository Trust Company,  the initial Clearing Agency, by, or on behalf of, the
Issuer. Each of the Class A-1 Notes, Class A-2 Notes, Class A-3 Notes, Class A-4
Notes,  Class A-5 Notes,  Class B Notes, Class C Notes, Class D Notes, the Class
R-1 Notes and the Class R-2 Notes  shall  initially  be  registered  on the Note
Register in the name of [______],  the nominee of The Depository  Trust Company,
as the initial  Clearing  Agency,  and no Class A-1 Note  Owner,  Class A-2 Note
Owner, Class A-3 Note Owner, Class A-4 Note Owner, Class A-5 Note Owner, Class B
Note Owner,  Class C Note Owner,  Class D Note Owner,  Class R-1 Note Owner,  or
Class R-2 Note Owner  will  receive a  definitive  note  representing  such Note
Owner's  interest,  except  as  provided  in  Section  2.07.  Unless  and  until
Definitive  Class A-1 Notes,  Definitive  Class A-2 Notes,  Definitive Class A-3
Notes,  Definitive Class A-4 Notes, Definitive Class A-5 Notes, Definitive Class
B Notes,  Definitive Class C Notes,  Definitive Class D Notes,  Definitive Class
R-1 Notes  and/or  Definitive  Class R-2 Notes  ("Definitive  Notes")  have been
issued to the applicable Note Owners pursuant to Section 2.07:

     (a) the  provisions  of this Section 2.05 shall be in full force and effect
with respect to the Class A-1 Notes, Class A-2 Notes, Class A-3 Notes, Class A-4
Notes,  Class A-5 Notes or the  Class B Notes,  Class C Notes,  Class D Notes or
Class R Notes, as the case may be;

     (b) the Issuer,  the  Servicer  and the Trustee may deal with the  Clearing
Agency and the Clearing Agency Participants for all purposes with respect to the
Class A-1 Notes,  Class A-2 Notes,  Class A-3 Notes,  Class A-4 Notes, Class A-5
Notes, Class B Notes, Class C Notes, Class D Notes or Class R Notes, as the case
may be (including the making of distributions on the Class A-1 Notes,  Class A-2
Notes, Class A-3 Notes, Class A-4 Notes, Class A-5 Notes, Class B Notes, Class C
Notes,  Class D Notes and Class R


                                       38
<PAGE>


Notes, as the case may be), as the authorized  representatives of the respective
Note Owners;

     (c) to the extent that the  provisions  of this Section 2.05  conflict with
any other  provisions  of this  Indenture,  the  provisions of this Section 2.05
shall control; and

     (d) the  rights of the  respective  Note  Owners  shall be  exercised  only
through the Clearing  Agency and the Clearing Agency  Participants  and shall be
limited to those established by law and agreements  between such respective Note
Owners and the Clearing Agency and/or the Clearing Agency Participants. Pursuant
to the  Depository  Agreement,  unless and until  Definitive  Notes,  are issued
pursuant to Section  2.07,  the  initial  Clearing  Agency will make  book-entry
transfers  among the  Clearing  Agency  Participants  and receive  and  transmit
distributions  of principal and interest on the related  Class A-1 Notes,  Class
A-2 Notes,  Class A-3 Notes,  Class A-4 Notes,  Class A-5 Notes,  Class B Notes,
Class C Notes,  Class D Notes,  Class R-1 Notes and Class R-2 Notes, as the case
may be, to such Clearing Agency Participants.

     For purposes of any  provision of this  Indenture  requiring or  permitting
actions with the consent of, or at the direction of, holders of Class A-1 Notes,
Class A-2 Notes,  Class A-3 Notes,  Class A-4  Notes,  Class A-5 Notes,  Class B
Notes,  Class C Notes, Class D Notes, Class R-1 Notes or Class R-2 Notes, as the
case may be,  evidencing a specified  percentage  of the  Outstanding  Principal
Amount of the Class A-1  Notes,  Class A-2  Notes,  Class A-3  Notes,  Class A-4
Notes,  Class A-5 Notes, the Class B Notes,  Class C Notes, Class D Notes, Class
R-1 Notes or Class R-2 Notes,  respectively,  such  direction  or consent may be
given by Note Owners (acting through the Clearing Agency and the Clearing Agency
Participants)  owning Class A-1 Notes,  Class A-2 Notes,  Class A-3 Notes, Class
A-4 Notes,  Class A-5 Notes,  Class B Notes, Class C Notes, Class D Notes, Class
R-1  Notes or  Class  R-2  Notes  evidencing  the  requisite  percentage  of the
Outstanding Principal Amount of such Notes, respectively.

     SECTION 2.06. Notice to Clearing Agency Note Owners.

     Whenever notice or other communication to the Class A-1 Noteholders,  Class
A-2  Noteholders,  Class  A-3  Noteholders,  Class  A-4  Noteholders,  Class A-5
Noteholders,  Class B  Noteholders,  Class C  Noteholders,  Class D Noteholders,
Class R-1 Noteholders or Class R-2 Noteholders is required under this Agreement,
unless and until  Definitive  Notes shall have been  issued to the related  Note
Owners  pursuant to Section  2.07,  the Trustee  shall give all such notices and
communications  specified  herein  to  be  given  to  such  Noteholders  to  the
applicable  Clearing Agency which shall give such notices and  communications to
the related Class A-1 Note Owners, Class A-2 Note Owners, Class A-3 Note Owners,
Class A-4 Note Owners,  Class A-5 Note Owners, Class B Note Owners, Class C Note
Owners,  Class D Note Owners,  Class R-1 Note Owners or Class R-2 Note Owners in
accordance with its applicable rules, regulations and procedures.


                                       39
<PAGE>


     SECTION 2.07. Definitive Class A Notes, Class B Notes, Class C Notes, Class
D Notes and Class R Notes.

     (a) If (a) (i) the Issuer  advises the Trustee in writing that the Clearing
Agency is no longer willing or able to properly  discharge its  responsibilities
under the Depository  Agreement  with respect to the Class A-1 Notes,  Class A-2
Notes,  Class A-3 Notes,  Class A-4 Notes,  Class A-5 Notes,  the Class B Notes,
Class C Notes, Class D Notes, the Class R-1 Notes and/or the Class R-2 Notes and
(ii) the  Trustee or the Issuer is unable to locate a qualified  successor,  (b)
the  Issuer,  at its option,  advises  the Trustee in writing  that it elects to
terminate the book-entry  system with respect to the Class A-1 Notes,  Class A-2
Notes,  Class A-3 Notes,  Class A-4 Notes,  Class A-5 Notes,  the Class B Notes,
Class C Notes,  Class D Notes,  the Class R-1 Notes  and/or  the Class R-2 Notes
through the Clearing  Agency or (c) after the  occurrence of a Servicer Event of
Default,  Class A-1 Note Owners,  Class A-2 Note Owners,  Class A-3 Note Owners,
Class A-4 Note Owners,  Class A-5 Note Owners, Class B Note Owners, Class C Note
Owners,  Class D Note  Owners,  Class R-1 Note  Owners and Class R-2 Note Owners
with respect to the Class A-1 Notes, Class A-2 Notes, Class A-3 Notes, Class A-4
Notes,  Class A-5 Notes,  Class B Notes, Class C Notes, Class D Notes, Class R-1
Notes and Class R-2 Notes  evidencing not less than 50% of the aggregate  unpaid
Outstanding  Principal Amount of the Class A-1 Notes, Class A-2 Notes, Class A-3
Notes,  Class A-4 Notes,  Class A-5 Notes, Class B Notes, Class C Notes, Class D
Notes, Class R-1 Notes and Class R-2 Notes, respectively, advise the Trustee and
the Clearing Agency through the Clearing Agency Participants in writing that the
continuation of a book-entry  system with respect to the Class A-1 Notes,  Class
A-2 Notes,  Class A-3 Notes,  Class A-4 Notes,  Class A-5 Notes,  Class B Notes,
Class C Notes, Class D Notes, Class R-1 Notes or Class R-2 Notes,  respectively,
through the Clearing  Agency is no longer in the best interests of the Class A-1
Note  Owners,  Class  A-2 Note  Owners,  Class A-3 Note  Owners,  Class A-4 Note
Owners, Class A-5 Note Owners, Class B Note Owners, Class C Note Owners, Class D
Note Owners, Class R-1 Note Owners or Class R-2 Note Owners, as the case may be,
the Trustee shall notify all Class A-1 Note Owners, Class A-2 Note Owners, Class
A-3 Note  Owners,  Class A-4 Note Owners,  Class A-5 Note  Owners,  Class B Note
Owners,  Class C Note  Owners,  Class D Note  Owners,  Class R-1 Note Owners and
Class R-2 Note  Owners  with  respect to the Class A-1  Notes,  Class A-2 Notes,
Class A-3 Notes, Class A-4 Notes, Class A-5 Notes, Class B Notes, Class C Notes,
Class D Notes,  Class R-1 Notes and Class R-2 Notes,  respectively,  through the
Clearing Agency,  of the occurrence of any such event and of the availability of
Definitive  Notes,  to Class A-1 Note Owners,  Class A-2 Note Owners,  Class A-3
Note Owners,  Class A-4 Note Owners, Class A-5 Note Owners, Class B Note Owners,
Class C Note  Owners,  Class D Note  Owners,  Class R-1 Note Owners or Class R-2
Note Owners, respectively, requesting the same. Upon surrender to the Trustee of
the Class A-1 Notes,  Class A-2 Notes,  Class A-3 Notes,  Class A-4 Notes, Class
A-5 Notes, Class B Notes, Class C Notes, Class D Notes, Class R-1 Notes or Class
R-2  Notes,  as  the  case  may  be,  by the  Clearing  Agency,  accompanied  by
registration instructions from the Clearing Agency for registration,  the Issuer
shall  execute  and the Trustee  shall  authenticate  and  deliver the  relevant
Definitive  Notes.  Neither the Issuer nor the  Trustee  shall be liable for any
delay in delivery of such  instructions and may conclusively  rely on, and shall
be protected in relying on, such  instructions.  Upon the issuance of Definitive
Notes, as the case may be, all references


                                       40
<PAGE>


herein to  obligations  imposed upon or to be  performed by the Clearing  Agency
shall be deemed to be imposed upon and  performed by the Trustee,  to the extent
applicable  with  respect  to  such  Definitive  Notes,  and the  Trustee  shall
recognize the holders of the relevant Definitive Notes as Noteholders hereunder.

     (b) The  Class R Notes  sold to QIBs  will be  represented  by a  permanent
global note in fully  registered  form  without  coupons  (the "Rule 144A Global
Note")  deposited with a custodian for, and registered in the name of, a nominee
of DTC. In the case of Class R Notes that are Definitive  Notes initially issued
to an Accredited  Investor or in exchange for the Rule 144A Global  Notes,  such
Definitive  Notes will bear,  and be subject to the legend set forth in the form
of Class R Notes  attached  hereto as Exhibit  A. The holder of such  Definitive
Note may  transfer  such  Definitive  Note by  surrendering  it at the office or
agency maintained by the Trustee. Upon the transfer,  exchange or replacement of
Definitive  Notes  bearing such legend,  or upon  specific  written  request for
removal of the legend on a  Definitive  Note,  the  Trustee  will  deliver  only
Definitive Notes that bear such legend, or will refuse to remove such legend, as
the case may be,  unless there is  delivered  to the Trustee  such  satisfactory
evidence, which may include an opinion of counsel, as may reasonably be required
by the Trustee  that neither  such legend nor the  restrictions  on transfer set
forth  therein are  required to ensure  compliance  with the  provisions  of the
Securities Act.

     Definitive  Notes will not be eligible for clearing or  settlement  through
DTC, Euroclear or Cedel.

     SECTION 2.08. Payment of Interest and Principal; Rights Preserved.

     (a) Any  installment of interest or principal,  payable on any Note that is
punctually  paid or duly  provided for by the Issuer on the  applicable  Payment
Date shall be paid to the Person in whose name such Note was  registered  at the
close of business on the Record Date for such Payment  Date by wire  transfer of
federal  funds to the account and number  specified in the Note Register on such
Record  Date for such Person or, if no such  account or number is so  specified,
then by check mailed to such Person's address as it appears in the Note Register
on such Record Date.

     (b) All  reductions in the principal  amount of a Note effected by payments
of  installments of principal made on any Payment Date shall be binding upon all
holders of such Note and of any Note  issued upon the  registration  of transfer
thereof or in exchange therefore or in lieu thereof, whether or not such payment
is noted on such Note.  All  payments  on the Notes  shall be paid  without  any
requirement of presentment but each holder of any Note shall be deemed to agree,
by its  acceptance  of the same, to surrender  such Note at the Corporate  Trust
Office against payment of the final installment of principal of such Note.

     SECTION 2.09. Persons Deemed Owners.

     Prior  to due  presentment  of a Note for  registration  of  transfer,  the
Issuer,  the  Trustee,  and any agent of the Issuer or the Trustee may treat the
registered  Noteholder


                                       41
<PAGE>


as the owner of such Note for the purpose of  receiving  payment of principal of
and interest on such Note and for all other purposes whatsoever,  whether or not
such Note be overdue,  and neither the Issuer, the Trustee, nor any agent of the
Issuer or the Trustee shall be affected by notice to the contrary.

     SECTION 2.10. Cancellation.

     All Notes surrendered for registration of transfer or exchange or following
final payment shall,  if  surrendered  to any Person other than the Trustee,  be
delivered  to the Trustee and shall be promptly  cancelled by it. The Issuer may
at any time  deliver  to the  Trustee  for  cancellation  any  Notes  previously
authenticated and delivered  hereunder which the Issuer may have acquired in any
manner whatsoever, and all Notes so delivered shall be promptly cancelled by the
Trustee. No Notes shall be authenticated in lieu of or in exchange for any Notes
cancelled as provided in this  Section,  except as  expressly  permitted by this
Indenture.  All  cancelled  Notes held by the  Trustee may be disposed of in the
normal course of its business or as directed by a Trust Order.

     SECTION 2.11. Noteholder Lists.

     The  Trustee  shall  preserve  in  as  current  a  form  as  is  reasonably
practicable  the most recent list  available to it of the names and addresses of
Noteholders  and  shall  otherwise  comply  with  Section  312(a)  of the  Trust
Indenture Act. In the event the Trustee no longer serves as the Note  Registrar,
the Issuer (or any other obligor upon the Notes) shall furnish to the Trustee at
least five Business Days before each interest payment date (and in all events in
intervals  of not more than 6 months) and at such other times as the Trustee may
request  in writing a list in such form and as of such date as the  Trustee  may
reasonably  require of the names and  addresses of  Noteholders,  and the Issuer
shall otherwise comply with Section 312(a) of the Trust Indenture Act.

     SECTION 2.12. Treasury Securities.

     In  determining  whether  the  Noteholders  of  the  required   Outstanding
Principal  Amount  of the  Notes  have  concurred  in any  direction,  waiver or
consent,  Notes  owned by the  Issuer,  any other  obligor  upon the Notes or an
Affiliate of the Issuer shall be  considered as though not  outstanding,  except
that for the purposes of  determining  whether the Trustee shall be protected in
relying on any such direction, waiver or consent, only Notes which a Responsible
Officer knows are so owned shall be so disregarded.

                                   ARTICLE III

                   ACCOUNTS; INVESTMENT OF MONEYS; COLLECTION
                       AND APPLICATION OF MONEYS; REPORTS

     SECTION 3.01. Trust Accounts; Investments by Trustee.

     (a) On or before  the  Issuance  Date,  the  Trustee  shall  establish  the
Collection  Account and the  Reserve  Account in the name of the Trustee for the
benefit of


                                       42
<PAGE>


the Receivable  Noteholders to the extent of their interests therein as provided
in this Indenture and in the Assignment and Servicing  Agreement  which accounts
shall be Eligible  Accounts  maintained  at the Corporate  Trust  Office.  On or
before the Issuance Date, the Trustee shall  establish the Residual  Account and
the Liquidity  Reserve Account in the name of the Trustee for the benefit of the
Residual  Noteholders  to the extent of their  interests  therein as provided in
this  Indenture and in the Assignment  and Servicing  Agreement,  which accounts
shall be Eligible Accounts maintained at the Corporate Trust Office.

Subject to the further  provisions of this Section  3.01(a),  the Trustee shall,
upon receipt or upon transfer from another account,  as the case may be, deposit
into such accounts all amounts received by it which are required to be deposited
therein in accordance  with the provisions of this  Indenture.  All such amounts
and all investments made with such amounts,  including all income and other gain
from such investments,  shall be held by the Trustee in such accounts as part of
the Trust Estate as herein  provided,  subject to  withdrawal  by the Trustee in
accordance  with,  and for the  purposes  specified in the  provisions  of, this
Indenture.

     (b) The Trustee shall hold in trust but shall not be required to deposit in
any account  specified in Section 3.01(a) any payment  received by it until such
time as the Trustee shall have  identified to its  reasonable  satisfaction  the
nature of such payment and, on the basis thereof, the proper account or accounts
into which such payment is to be  deposited.  In  determining  into which of the
accounts,  if any, referred to above any amount received by the Trustee is to be
deposited, the Trustee may conclusively rely (in the absence of bad faith on the
part of the  Trustee)  on the  advice of the  Servicer.  Unless  the  Trustee is
advised  differently  in  writing by the  Lessee  making  the  payment or by the
Servicer in writing (with the Servicer's instruction  controlling),  the Trustee
shall  assume that any amount  remitted to it by such Lessee is to be  deposited
into the Collection  Account pursuant to Section 3.03. The Trustee may establish
from  time  to time  such  deadline  or  deadlines  as it  shall  determine  are
reasonable  or necessary in the  administration  of the Trust Estate after which
all amounts  received or collected by the Trustee on any day shall not be deemed
to have been received or collected until the next succeeding Business Day.

     (c)  Neither  the  Servicer,  Trustee  nor the  institution  then acting as
Trustee shall have any right of set-off with respect to the Collection  Account,
the Reserve Account,  the Residual Account or the Liquidity Reserve Account,  or
any investment therein.

     (d) So long as no Event of Default shall have  occurred and be  continuing,
all or a portion of the amounts in the Trust  Accounts,  shall be  invested  and
reinvested by the Trustee  pursuant to a Trust Order or Servicer Order in one or
more  Eligible  Investments.  Subject to the  restrictions  on the  maturity  of
investments  set forth in Section  3.01(f),  each such Trust  Order or  Servicer
Order may authorize the Trustee to make the specific  Eligible  Investments  set
forth therein,  to make Eligible  Investments  from time to time consistent with
the  general  instructions  set  forth  therein,  or to make  specific  Eligible
Investments  pursuant to  instructions  received in writing or by  telegraph


                                       43
<PAGE>


or  facsimile  transmission  from the  employees  or agents of the Issuer or the
Servicer,  as the case may be, identified  therein, in each case in such amounts
as such Trust Order or Servicer Order shall specify. The Issuer agrees to report
as income for financial  reporting  and tax purposes (to the extent  reportable)
all  investment  earnings  on amounts in the  Collection  Account,  the  Reserve
Account,  the Residual Account,  or the Liquidity  Reserve Account.  Each of the
Issuer  and the  Servicer  agrees  to give  appropriate  and  timely  investment
directions  to the Trustee so that there will not be more than two Business Days
in any one calendar year at the end of which funds in the Trust Accounts are not
invested, directly or indirectly,  pursuant to a Trust Order or a Servicer Order
in Eligible  Investments  that mature on or after the opening of business on the
next Business Day.

     (e) In the event that  either (i) the Issuer or the  Servicer,  as the case
may be, shall have failed to give  investment  directions to the Trustee by 9:30
A.M.,  New York City time on any Business  Day on which there may be  uninvested
cash or (ii) an Event of Default shall be continuing, the Trustee shall promptly
invest  and  reinvest  the funds then in the  Collection  Account,  the  Reserve
Account,  the Residual Account or the Liquidity Reserve Account, as the case may
be, to the fullest extent practicable in one or more Eligible  Investments.  All
investments  made by the Trustee  shall mature no later than the  maturity  date
therefore  permitted by Section  3.01(f)  unless the Trustee shall have received
written  confirmation  from each Rating  Agency,  that the  liquidation  of such
Eligible  Investments prior to their respective  maturity dates, will not result
in the reduction or withdrawal of such Rating  Agency's  then-current  rating of
the Notes.

     (f) Unless payable on demand, no investment of any amount held in the Trust
Accounts  shall mature later than the Business  Day  immediately  preceding  the
Payment  Date which is  scheduled  to occur  immediately  following  the date of
investment.  All income or other gains (net of losses)  from the  investment  of
moneys deposited in the Trust Accounts shall be deposited by the Trustee in such
account immediately upon receipt.

     (g) Any  investment of any funds in the Trust  Accounts and any sale of any
investment  held in such accounts,  shall be made under the following  terms and
conditions:


     (i) each such investment shall be made in the name of the Trustee or in the
name of a  nominee  of the  Trustee,  in each  case in such  manner  as shall be
necessary to maintain the  identity of such  investments  as assets of the Trust
Estate;

     (ii) any certificate or other  instrument  evidencing such investment shall
be  delivered  directly to the  Trustee or its agent and the Trustee  shall have
sole possession of such instrument, and all income on such investment; and

     (iii) the  proceeds of any sale of an  investment  shall be remitted by the
purchaser  thereof  directly  to the Trustee for deposit in the account in which
such investment was held.


                                       44
<PAGE>


     (h) If any amounts are needed for disbursement  from the Trust Accounts and
sufficient uninvested funds are not collected and available therein to make such
disbursement,  in the  absence  of a  Trust  Order  or  Servicer  Order  for the
liquidation of investments  held therein in an amount  sufficient to provide the
required  funds,  the  Trustee  shall  select and cause to be sold or  otherwise
converted to cash a sufficient amount of the investments in such accounts.

     (i) The  Trustee  shall  not in any way be held  liable  by  reason  of any
insufficiency in the Trust Accounts resulting from losses on investments made in
accordance with the provisions of this Section 3.01 (but the institution serving
as Trustee  shall at all times remain  liable for its own debt  obligations,  if
any, constituting part of such investments). The Trustee shall not be liable for
any  investment  made by it in accordance  with this Section 3.01 on the grounds
that  it  could  have  made  a more  favorable  investment  or a more  favorable
selection for sale of an investment.

     SECTION 3.02. Collection of Moneys.

     (a) On or before the Issuance Date, the Servicer shall designate an address
for the receipt directly from Lessees of all Lease Payments,  Casualty  Payments
and  Termination  Payments on or in respect of each Lease (which payments may be
aggregated  by the Lessee  paying the same with Other Lease  Payments  and which
designated  address may be the same designated address to which such Other Lease
Payments may be sent).  The Servicer shall,  within two Business Days of receipt
of any payment at such  designated  address,  deposit  such  payment  (excluding
Residual  Realizations) in the Collection  Account and Residual  Realizations in
the  Residual  Account.  All  Lease  Payments,  Casualty  Payments,  Termination
Payments  and other  payments  relating to a Lease  received at such  designated
address and so deposited shall  constitute  part of the Trust Estate.  Any Other
Lease  Payments  from  time  to time  received  at such  designated  address  or
otherwise  received by the Servicer or deposited in the Collection Account shall
not constitute part of the Trust Estate.

     (b) The Trustee shall from time to time, in accordance with instructions of
the Servicer, withdraw from the Collection Account any amounts in the Collection
Account which the Servicer  advises the Trustee are Other Lease Payments.  Prior
to such  payment,  the  Trustee  shall have  rights to and an  interest  in such
amounts  to the  extent  (but only to the  extent)  it is  determined  that such
amounts actually constitute Transaction Payment Amounts.

     (c) If at any time the Issuer shall receive any payment on or in respect of
any Lease,  it shall hold such  Payment in trust for the  benefit of the Trustee
and the  holders of the  Notes,  shall  segregate  such  payment  from the other
property of the Issuer, and shall, promptly (but in no event later than the next
following Business Day) upon receipt,  deliver such payment in the form received
to the Trustee.


                                       45
<PAGE>


     SECTION 3.03. Collection Account; Payments.

     (a) The Servicer  shall  within two  Business  Days of receipt (a "Required
Deposit Date")  deposit the following  funds,  as received,  into the Collection
Account:

     (i) Lease Payments (net of any Excess Copy Charges, Maintenance Charges and
Fee Per Scan Charges);

     (ii)  recoveries from  Non-Performing  Leases to the extent Copelco has not
substituted  Substitute  Leases for such  Non-Performing  Leases  (except to the
extent required to reimburse unreimbursed Servicer Advances);

     (iii) late charges  received on delinquent  Lease  payments not advanced by
the Servicer;

     (iv) proceeds  (other than Residual  Warranty  Payments)  from purchases by
Copelco of Leases as a result of breaches of  representations  and warranties by
Copelco to the extent  Copelco has not  substituted  Substitute  Leases for such
Leases;

     (v) proceeds  from  investment of funds in the  Collection  Account and the
Reserve Account;

     (vi) Casualty Payments (other than Residual Casualty Payments);

     (vii) Servicer Advances;

     (viii) Termination Payments (other than Residual Prepayments) to the extent
the Issuer does not reinvest such Termination Payments in Additional Leases; and

     (ix)  payments  from the  Transferor  to effect a  redemption  of the Notes
pursuant to Section 2.01(b).

     (b) Unless the Notes have been declared due and payable pursuant to Section
6.02 and moneys  collected by the Trustee are being applied in  accordance  with
Section  6.06,  Available  Funds on deposit in the  Collection  Account  and the
amounts,  if any, deposited into the Collection Account from the Reserve Account
in  accordance  with the  provisions  of Section  3.05 shall be withdrawn by the
Servicer on or before each  Payment  Date from the  Collection  Account,  in the
amounts  required,  for application in the following order of priority,  to make
the following required payments:

     (i) to pay the Servicing Fee;

     (ii) to pay the Trustee Fee;

     (iii) to  reimburse  unreimbursed  Servicer  Advances in respect of a prior
Payment Date;


                                       46
<PAGE>


     (iv)  concurrently and pro rata: (a) to make Interest Payments on the Class
A-1 Notes;  (b) to make  Interest  Payments on the Class A-2 Notes;  (c) to make
Interest  Payments on the Class A-3 Notes; (d) to make Interest  Payments on the
Class A-4 Notes; (e) to make Interest Payments on the Class A-5 Notes;

     (v)  to make Interest Payments on the Class B Notes;

     (vi) to make Interest Payments on the Class C Notes;

     (vii) to make Interest Payments on the Class D Notes;

     (viii) to make Interest Payments on the Class E Notes;

     (ix) to make the Class A Principal Payment (i) to the Class A-1 Noteholders
only,  until the Outstanding  Principal Amount on the Class A-1 Notes is reduced
to zero,  then (ii) to the Class A-2  Noteholders  only,  until the  Outstanding
Principal  Amount on the Class A-2 Notes is reduced  to zero,  then (iii) to the
Class A-3 Noteholders only, until the Outstanding  Principal Amount on the Class
A-3 Notes is reduced to zero, then (iv) to the Class A-4 Noteholders only, until
the Outstanding  Principal  Amount on the Class A-4 Notes is reduced to zero and
finally, (v) to the Class A-5 Noteholders until the Outstanding Principal Amount
on the Class A-5 Notes is reduced to zero;

     (x)  to pay the Class B Principal Payment to the Class B Noteholders;

     (xi) to pay the Class C Principal Payment to the Class C Noteholders;

     (xii) to pay the Class D Principal Payment to the Class D Noteholders;

     (xiii) to pay the Class E Principal Payment to the Class E Noteholders;

     (xiv) to pay the Additional  Principal,  if any, as an additional reduction
of principal,  to the Class A Noteholders  then  receiving the Class A Principal
Payment  until the  Outstanding  Principal  Amount as provided in clause  (viii)
above on all of the Class A Notes has been  reduced to zero,  thereafter  to the
Class  B  Noteholders  as  an  additional   reduction  of  principal  until  the
Outstanding Class B Principal Amount has been reduced to zero, thereafter to the
Class C  Noteholders  until the  Outstanding  Class C Principal  Amount has been
reduced to zero;  thereafter  to the Class D Noteholders  until the  Outstanding
Class D Principal Amount has been reduced to zero; and thereafter to the Class E
Noteholders  until the Outstanding  Class E Principal Amount has been reduced to
zero;

     (xv) to make a deposit to the  Reserve  Account  in an amount  equal to the
excess of the Required Reserve Amount over the Available Reserve Amount; and

     (xvi) to the Issuer, the balance, if any.

     (c)  Notwithstanding  the  foregoing,  the  Trustee  shall  retain  in  the
Collection  Account an amount equal to all Lease Payments received that were due
since


                                       47
<PAGE>


the prior  Due  Period,  and all  Casualty  Payments  and  Termination  Payments
(excluding   Residual   Realizations)   received  by  the   Trustee   after  the
Determination  Date for such  Payment  Date and  shall not  distribute  any such
amounts on such  Payment  Date.  If at any time any  amount or  portion  thereof
previously  distributed  pursuant  to  this  Section  3.03(c)  shall  have  been
recovered,  or shall be subject to recovery,  in any proceeding  with respect to
the Issuer or otherwise,  then for purposes of determining future  distributions
pursuant to this Section  3.03(c) such amount or portion thereof shall be deemed
to have not been previously so distributed.

     SECTION 3.04. The Residual Account; Payments.

     (a) The  Servicer  shall within two  Business  Days of receipt  deposit the
following funds, as received into the Residual Account:

     (i) Residual Realizations;

     (ii)  proceeds  from  investment  of funds in the Residual  Account and the
Liquidity Reserve Account;

     (iii) Residual Servicer Advances; and

     (iv)  payments  from the  Transferor  to effect a redemption of the Class R
Notes pursuant to Section 2.01(b).

     (b) Unless the Notes have been declared due and payable pursuant to Section
6.02 and moneys  collected by the Trustee are being applied in  accordance  with
Section  6.06,  amounts on deposit in the Residual  Account and the amounts,  if
any,  deposited into the Residual Account from the Liquidity  Reserve Account in
accordance  with the  provisions  of  Section  3.06  shall be  withdrawn  by the
Servicer  on or before  each  Payment  Date from the  Residual  Account,  in the
amounts  required,  for application in the following order of priority,  to make
the following required payments:

     (i) to pay the Residual Servicing Fee;

     (ii) to pay the Residual Trustee Fee;

     (iii) to reimburse  unreimbursed Residual Servicer Advances in respect of a
prior Payment Date;

     (iv) to make Interest Payments on the Class R-1 Notes;

     (v) to make Interest Payments on the Class R-2 Notes;

     (vi) to make a deposit to the Liquidity  Reserve Account in an amount equal
to the excess of the Required  Liquidity Reserve over the amount then on deposit
therein;

     (vii) to pay  principal  on the  Class  R-1  Notes  until  such time as the
Outstanding Class R-1 Principal Amount is reduced to zero;


                                       48
<PAGE>


     (viii) to pay  principal  on the Class  R-2  Notes  until  such time as the
Outstanding Class R-2 Principal Amount is reduced to zero; and

     (ix) to the Issuer, the balance, if any.

     SECTION 3.05. The Reserve Account.

     (a) On the  Issuance  Date,  the  Issuer  has made an  initial  deposit  of
$________  into the Reserve  Account.  On each Payment  Date,  the Trustee shall
transfer to the Reserve  Account  from the  Collection  Account  such amounts as
shall be required by Section 3.05(b).

     (b) If by 12:00 noon,  New York City time,  one Business Day  preceding any
Payment Date, the amount of collected funds on deposit in the Collection Account
available for  distribution  under Section  3.03(b) is insufficient to permit on
such  Payment  Date all  distributions  required by Section  3.03(b)(i)  through
3.03(b)(xii)  (such payments,  the "Required  Payments" and such  shortfall,  an
"Available  Funds  Shortfall"),  then,  to the extent of the  Available  Reserve
Amount on deposit in the Reserve Account, the Trustee shall transfer,  not later
than the end of such Business Day,  from the Reserve  Account to the  Collection
Account  such amount to the extent  available  as shall be  necessary to make on
such Payment Date all Required Payments.

     (c) In the event that after giving effect to all the disbursements required
to be made on any  Payment  Date,  the  Available  Reserve  Amount  exceeds  the
Required Reserve Amount,  the Trustee shall transfer,  not later than the end of
business on such Payment Date, an amount equal to such excess to the Issuer.

     (d) Upon  termination  of this  Indenture,  any  balance  remaining  in the
Reserve  Account,  after all obligations to the Noteholders  hereunder have been
fully satisfied, shall be paid to reimburse the Trustee for any amounts owing to
it arising from the  performance  of its  obligations  under this Indenture and,
then, to the Issuer.

     SECTION 3.06. The Liquidity Reserve Account.

     (a) On the  Issuance  Date,  the  Issuer  has made an  initial  deposit  of
$________ into the Liquidity Reserve Account for the sole benefit of the Class R
Notes. On each Payment Date, the Trustee shall transfer to the Liquidity Reserve
Account from the  Residual  Account such amounts as shall be required by Section
3.06(b).

     (b) If by 12:00 noon,  New York City time,  one Business Day  preceding any
Payment Date, the amount of collected  funds on deposit in the Residual  Account
available for  distribution  under Section  3.04(b) is insufficient to permit on
such  Payment  Date all  distributions  required by Section  3.04(b)(i)  through
3.04(b)(iv)  then,  to the  extent of the  amount on  deposit  in the  Liquidity
Reserve  Account,  the Trustee  shall  transfer,  not later than the end of such
Business Day, from the Liquidity  Reserve  Account to the Residual  Account such
amount as shall be necessary to make such distribution on such Payment Date.


                                       49
<PAGE>


     (c) If on any Payment  Date,  the  aggregate of the balance in the Residual
Account and the balance in the  Liquidity  Reserve  Account is greater  than the
outstanding  balance of the Class R Notes and interest  payable  thereon and the
Residual  Servicing Fee payable on such Payment Date, the Trustee shall withdraw
all amounts from the Liquidity  Reserve Account and deposit them in the Residual
Account for  distribution to the Class R-1 Noteholders and Class R-2 Noteholders
on such date.

     (d) If on any Payment Date,  the balance in the Liquidity  Reserve  Account
after giving effect to all distributions  required by Section 3.04(b)(i) through
3.04(b)(iv)  is greater than the Required  Liquidity  Reserve the Trustee  shall
withdraw such excess from the Liquidity  Reserve Account and deposit them in the
Residual  Account for  distribution  to the Class R  Noteholder  on such Payment
Date.

     (e) Upon  termination  of this  Indenture,  any  balance  remaining  in the
Liquidity  Reserve  Account,  after all  obligations  to the Class R Noteholders
hereunder have been fully satisfied,  shall be paid to reimburse the Trustee for
any amounts owing to it arising from the  performance of its  obligations  under
this Indenture and, then, to the Issuer.

     SECTION 3.07. Reports by Trustee; Notices of Certain Payments.

     (a) The Trustee  shall  within two  Business  Days after the request of the
Issuer,  the Servicer or any  Receivable  Noteholder,  deliver to the requesting
person a written  report  setting forth the amounts on deposit in the Collection
Account  and the  Reserve  Account  and  identifying  the  investments  included
therein.

     (b) Within five Business Days following each Payment Date or as promptly as
possible  thereafter  but in no event later than two Business Days following the
receipt of the Monthly Report from the Servicer  pursuant to Section 5.01 of the
Assignment  and  Servicing  Agreement,  the  Trustee  shall mail to the  Issuer,
Copelco,  each  Rating  Agency  and the  Servicer  and  make  available  to each
Receivable Noteholder the following information:

     (i) the  principal  amount of all  Outstanding  Class A-1 Notes,  Class A-2
Notes, Class A-3 Notes, Class A-4 Notes, Class A-5 Notes, Class B Notes, Class C
Notes, Class D Notes, and Class E Notes respectively.

     (ii) the amount of Interest Payments and payments in reduction of principal
paid on such Payment Date with respect to all Class A-1 Notes,  Class A-2 Notes,
Class A-3 Notes, Class A-4 Notes, Class A-5 Notes, Class B Notes, Class C Notes,
Class D Notes and Class E Notes respectively, and with respect to the Receivable
Notes held by each Receivable Noteholder;

     (iii) the amount of the Servicing Fee and  unreimbursed  Servicer  Advances
paid  on  such  Payment  Date  pursuant  to  Section   3.03(b)(i)   and  Section
3.03(b)(ii); and

     (iv) the  amount on  deposit  in the  Collection  Account  and the  Reserve
Account,  in  each  case  after  giving  effect  to all of the  withdrawals  and
applications  or


                                       50
<PAGE>


transfers  required on or before such  Payment Date  pursuant to Sections  3.02,
3.03 and 3.05.

     (c) The Trustee  shall  within two  Business  Days after the request of the
Issuer,  the  Servicer,  or any Class R  Noteholder,  deliver to the  requesting
person a written  report  setting  forth the amounts on deposit in the  Residual
Account and the Liquidity  Reserve  Account,  and  identifying  the  investments
included therein.

     (d) Within five Business Days following each Payment Date or as promptly as
possible  thereafter  but in no event later than two Business Days following the
receipt of the Monthly Report from the Servicer  pursuant to Section 5.01 of the
Assignment  and  Servicing  Agreement,  the  Trustee  shall mail to the  Issuer,
Copelco,  each Rating Agency and the Servicer and make available to each Class R
Noteholder the following information:

     (i) the principal  amount of all Outstanding  Class R-1 Notes and Class R-2
Notes, respectively;

     (ii) the amount of Interest Payments and payments in reduction of principal
paid on such  Payment  Date  with  respect  to all Class R-1 Notes and Class R-2
Notes, respectively,  and with respect to the Class R Notes held by each Class R
Noteholder;

     (iii) the amount of the Residual  Servicing Fee and  unreimbursed  Residual
Servicer  Advances paid on such Payment Date pursuant to Section  3.04(b)(i) and
Section 3.04(b)(ii); and

     (iv) the  amount on  deposit  in the  Residual  Account  and the  Liquidity
Reserve  Account,  in each case after giving effect to all the  withdrawals  and
applications  or transfers  required on or before such Payment Date  pursuant to
Sections 3.04 and 3.06.

     (e) With each report of the Trustee furnished pursuant to this Section 3.07
following  any Payment  Date,  the Trustee  shall enclose a copy of the relevant
Servicing  Report and the report  required to be furnished to the Trustee by the
Servicer  following such Payment Date pursuant to Section 6.01 of the Assignment
and Servicing Agreement or, if such reports have not been received,  a statement
to such effect.

     (f) Upon request of a Noteholder,  the Trustee will provide  information as
to the Outstanding Principal Amount of each Class of Notes.

     SECTION  3.08.  Trustee May Rely on Certain  Information  from  Copelco and
Servicer.

     Pursuant  to  Sections  4.01,  4.05,  5.01 and 6.02 of the  Assignment  and
Servicing  Agreement  and Section  3.02  through  3.07  hereof,  the Servicer is
required to furnish to the Trustee  from time to time  certain  information  and
make various calculations which are relevant to the performance of the Trustee's
duties in this Article Three and in Article Four of this Indenture.  The Trustee
shall be entitled to rely in good faith on such  information or  calculations in
the  performance  of its duties  hereunder  (i)


                                       51
<PAGE>


unless and until a Responsible  Officer of the Trustee has actual knowledge,  or
is advised by any Noteholder (either in writing or orally with prompt written or
telecopied  confirmation),  that  such  information  or  calculations  is or are
incorrect, or (ii) unless there is a manifest error in any such information.

                                   ARTICLE IV

                         RELEASE OF LEASES AND EQUIPMENT

     SECTION 4.01. Release of Equipment.

     Subject to the  satisfaction of the provisions of Section 4.02, the Trustee
shall release  Equipment  from the Lien of the Indenture  upon the occurrence of
any of the following events:  (a) the sale of such Equipment pursuant to Section
4.03(b) of the Assignment and Servicing Agreement (unless retained by the Issuer
for re-leasing), (b) the expiration of the related Lease upon the payment of the
final  Lease  Payment  due and  payable  under such Lease and the deposit of any
Residual Realization in respect thereof, (c) the repurchase of the related Lease
in accordance  with the  provisions of Section 5 of the Assignment and Servicing
Agreement,  (d) the addition of an Additional  Lease to the extent new Equipment
is provided in replacement  of such Equipment in accordance  with the provisions
of  Section  11 of the  Assignment  and  Servicing  Agreement  and (e)  upon the
substitution of a Substitute  Lease related to such Equipment in accordance with
the  provisions of Section 11 of the  Assignment  and Servicing  Agreement.  The
proceeds  (excluding  Residual  Realizations)  of any such sale,  repurchase  or
releasing  shall be deposited in the Collection  Account for  disposition  under
this  Indenture.  The Residual  Realizations  shall be deposited in the Residual
Account for disposition under this Indenture.

     SECTION 4.02. Release of Leases Upon Final Lease Payment.

     In the event that the Trustee shall have received notice (either in writing
or orally with prompt written or telecopied confirmation) from the Servicer that
the Trustee has received  from amounts  paid by the Lessee,  the Lease  Purchase
Amount, or from the proceeds of the Equipment subject to any Lease (i) the final
Lease  Payment due and payable  under such Lease and the deposit of any Residual
Realization in respect  thereof,  (ii) a Termination  Payment in respect of such
Lease, and the deposit of any Residual  Realization in respect thereof,  (iii) a
Lease Purchase Amount in respect of such Lease,  and the deposit of any Residual
Realization in respect  thereof,  (iv) a Casualty Payment under such Lease (and,
following such final Lease Payment,  Casualty Payment,  Lease Purchase Amount or
Termination  Payment,  no further payments on or in respect of such Lease are or
will be due and payable), or (iv) the full amount of any recoveries with respect
to such Non-Performing Lease, such Lease shall be released from the lien of this
Indenture.


                                       52
<PAGE>


     SECTION 4.03. Execution of Documents.

     The Trustee shall promptly  execute and deliver such  documents,  including
without limitation  partial releases and termination  statements (which shall be
furnished  to the  Trustee by the  Issuer),  and take such other  actions as the
Issuer, by Trust Request,  may reasonably  request  (including the return of any
Lease  which  has been  released)  to fully  effectuate  the  release  from this
Indenture of any Lease and interests in the related Equipment  required to be so
released pursuant to Sections 4.01 or 4.02.

                                   ARTICLE V

                 SERVICER EVENTS OF DEFAULT; SUBSTITUTE SERVICER

     SECTION 5.01. Servicer Events of Default.

     If a Servicer Event of Default shall have occurred and be  continuing,  the
Trustee  shall,  upon the written  request of the holders of 66-2/3% of the then
Outstanding  Principal  Amount  of the  Notes,  give  notice in  writing  to the
Servicer of the termination of all of the rights and obligations of the Servicer
under the Assignment and Servicing Agreement (but none of Copelco's  obligations
pursuant to Section 4 of the  Assignment  and Servicing  Agreement,  which shall
survive such  termination).  On and after the giving of such written notice, all
rights and  obligations  of the  Servicer  under the  Assignment  and  Servicing
Agreement,  including,  without  limitation,  the Servicer's right thereunder to
receive the  Servicing  Fee,  but none of the Servicer  obligations  pursuant to
Section 4 thereof,  shall pass to, be vested in, and be assumed by the  Trustee,
and the Trustee  shall be  authorized  to, and shall,  execute and  deliver,  on
behalf of the Servicer, as attorney-in-fact or otherwise,  any and all documents
and  other  instruments,  and to do or  accomplish  all  other  acts  or  things
necessary or appropriate to effect the purposes of such  termination and of such
passing, vesting, and assumption;  provided that in performing the duties of the
Servicer under the  Assignment and Servicing  Agreement the Trustee shall at all
times be deemed to be acting as the Trustee  hereunder  and shall be entitled to
the full benefit of all the  protections,  benefits,  immunities and indemnities
provided in this Indenture for or with respect to the Trustee, including without
limitation those set forth in Article Seven hereof.

     SECTION 5.02. Substitute Servicer.

     Notwithstanding  the  provisions  of Section  5.01,  the Trustee may, if it
shall be  unwilling  to  continue  to act as the  successor  to the  Servicer in
accordance with Section 5.01, or shall, if it is unable to continue to so act or
is so  instructed  in writing by the holders of 66-2/3% of the then  Outstanding
Principal Amount of the Notes, appoint a successor to the Servicer in accordance
with the provisions of Section 8.03 of the Assignment and Servicing Agreement.


                                       53
<PAGE>


                                   ARTICLE VI

                           EVENTS OF DEFAULT; REMEDIES

     SECTION 6.01. Events of Default.

     "Event of Default,"  wherever  used herein,  means any one of the following
(whatever the reason for such Event of Default and whether it shall be voluntary
or  involuntary  or be effected by operation of law or pursuant to any judgment,
decree  or  order  of  any  court  or  any  order,  rule  or  regulation  of any
administrative or governmental body):

     (a) default in making of Principal  Payments at the Stated  Maturity of the
relevant Receivable Notes or Interest Payments on the Receivable Notes when such
become due and payable;

     (b) the  entry by a court  having  jurisdiction  in the  premises  of (i) a
decree or order for relief in respect  of the Issuer in an  involuntary  case or
proceeding  under  any  applicable  federal  or  state  bankruptcy,  insolvency,
reorganization,  or other  similar law or (ii) a decree or order  adjudging  the
Issuer a bankrupt  or  insolvent,  or  approving  as  properly  filed a petition
seeking reorganization, arrangement, adjustment, or composition of or in respect
of the  Issuer  under any  applicable  federal  or state law,  or  appointing  a
custodian,  receiver,  liquidator,  assignee,  trustee,  sequestrator,  or other
similar  official of the Issuer or of any substantial  part of its property,  or
ordering the winding up or  liquidation of its affairs,  and the  continuance of
any such decree or order for relief or any such other  decree or order  unstayed
and in effect for a period of 60 consecutive days; or

     (c) the  commencement by the Issuer of a voluntary case or proceeding under
any applicable federal or state bankruptcy, insolvency, reorganization, or other
similar law or of any other case or proceeding  to be  adjudicated a bankrupt or
insolvent,  or the consent by it to the entry of a decree or order for relief in
respect of the Issuer in an involuntary  case or proceeding under any applicable
federal or state bankruptcy, insolvency, reorganization, or other similar law or
to the  commencement of any bankruptcy or insolvency case or proceeding  against
it,  or  the  filing  by  it  of  a  petition  or  answer  or  consent   seeking
reorganization  or relief  under any  applicable  federal or state  law,  or the
consent by it to the filing of such petition or to the  appointment of or taking
possession   by  a   custodian,   receiver,   liquidator,   assignee,   trustee,
sequestrator,  or similar  official of the Issuer or of any substantial  part of
its property, or the making by it of an assignment for the benefit of creditors,
or the  Issuer's  failure to pay its debts  generally as they become due, or the
taking of corporate action by the Issuer in furtherance of any such action.

     SECTION 6.02. Acceleration of Maturity; Rescission and Annulment.

     (a) If an Event of Default occurs, the unpaid principal amount of the Notes
shall automatically  become due and payable at par together with all accrued and


                                       54
<PAGE>


unpaid interest thereon,  without presentment,  demand, protest or notice of any
kind, all of which are hereby waived by the Issuer.

     (b) At any time after such an Event of Default  has  occurred  and before a
judgment or decree for payment of the money due has been obtained by the Trustee
as hereinafter in this Article provided, the holders of Notes evidencing 66-2/3%
of the then  Outstanding  Principal Amount of the Notes by written notice to the
Issuer  and  the  Trustee,  may  rescind  and  annul  such  declaration  and its
consequences  if the  Issuer  has  paid or  deposited  with  the  Trustee  a sum
sufficient to pay:

          (A) all Principal  Payments on any Class A Notes, Class B Notes, Class
     C Notes,  Class D Notes,  Class E Notes and Class R Notes which have become
     due otherwise than by such declaration of acceleration and interest thereon
     from the date when the same  first  became due until the date of payment or
     deposit at the appropriate Note Interest Rate,

          (B) all Interest Payments due with respect to any Class A Notes, Class
     B Notes, Class C Notes, Class D Notes, Class E Notes and Class R Notes and,
     to the extent  that  payment of such  interest  is  lawful,  interest  upon
     overdue  interest  from the date when the same  first  became due until the
     date of payment or  deposit  at a rate per annum  equal to the  appropriate
     Note Interest Rates, and

          (C) all  sums  paid  or  advanced  by the  Trustee  hereunder  and the
     reasonable  compensation,  expenses,  disbursements,  and  advances  of the
     Trustee, its agents and counsel;

No such  rescission  shall affect any subsequent  Event of Default or impair any
right consequent thereon.

     SECTION 6.03. Remedies.

     (a) If an Event of Default  occurs and is continuing of which a Responsible
Officer has actual knowledge,  the Trustee shall immediately give notice to each
Noteholder as set forth in Section 7.02.

     (b) Following any  acceleration of the Notes, the Trustee shall have all of
the  rights,  powers  and  remedies  with  respect  to the  Trust  Estate as are
available  to  secured  parties  under  the  Uniform  Commercial  Code or  other
applicable law. Such rights, powers and remedies may be exercised by the Trustee
in its own name as trustee of an express trust.

     (c) If an Event of  Default  specified  in  Section  6.01(a)  occurs and is
continuing, the Trustee is authorized to recover judgment in its own name and as
trustee of an express trust against the Issuer for the whole amount of principal
and interest remaining unpaid.


                                       55
<PAGE>


     (d) In exercising its rights and  obligations  under this Section 6.03, the
Trustee may sell the Trust Estate  (other than the Liquidity  Reserve  Account);
provided  that if the  Event of  Default  involves  other  than  non-payment  of
principal or interest on the Notes, then such sale must be for an amount greater
than or equal to amounts due under clauses first through  fourth in Section 6.06
unless  directed  otherwise  by the  holders of 66-2/3% of the then  Outstanding
Principal Amount of the Notes. Neither the Trustee nor any Noteholder shall have
any rights  against the Issuer other than to enforce the Lien against the Leases
and the Equipment and to sell the Trust Estate.

     SECTION 6.04. Trustee Shall File Proofs of Claim.

     (a) In case of the pendency of any receivership,  insolvency,  liquidation,
bankruptcy,  reorganization,  arrangement,  adjustment,  composition,  or  other
judicial proceeding relative to the Issuer,  Copelco,  the Servicer or any other
obligor upon the Notes or the other  obligations  secured  hereby or relating to
the property of the Issuer,  Copelco,  the Servicer or of such other  obligor or
their creditors, the Trustee (irrespective of whether the principal of the Notes
shall  then be due  and  payable  as  therein  expressed  or by  declaration  or
otherwise and  irrespective of whether the Trustee shall have made any demand on
the Issuer,  Copelco or the  Servicer  for the payment of overdue  principal  or
interest or any such other  obligation) shall by intervention in such proceeding
or otherwise,

     (i) file and prove a claim for the whole amount of  principal  and interest
owing and unpaid in respect of the Notes and any other obligation secured hereby
and to file such other  papers or  documents as may be necessary or advisable in
order to have the claims of the Trustee  (including any claim for the reasonable
compensation,  expenses,  disbursements and advances of the Trustee,  its agents
and counsel) and of the Noteholders allowed in such judicial proceeding, and

     (ii)  collect  and  receive  any  moneys  or  other  property   payable  or
deliverable on any such claims and to distribute the same;

and any custodian,  receiver,  assignee, trustee, liquidator,  sequestrator,  or
other similar official in any such judicial  proceeding is hereby  authorized by
each  Noteholder to make such payments to the Trustee and, in the event that the
Trustee shall consent to the making of such payments directly to the Noteholders
to pay to the  Trustee  any  amount  due  it for  the  reasonable  compensation,
expenses, disbursements and advances of the Trustee, its agents and counsel, and
any other amounts due the Trustee under Section 7.07.

     (b) Nothing  herein  contained  shall be deemed to authorize the Trustee to
authorize or consent to or accept or adopt on behalf of any  Noteholder any plan
of reorganization, arrangement, adjustment or composition affecting the Notes or
the rights of any holder  thereof or to authorize the Trustee to vote in respect
of the claim of any Noteholder in any such proceeding.


                                       56
<PAGE>


     SECTION 6.05. Trustee May Enforce Claims Without Possession of Notes.

     All rights of action and claims  under this  Indenture  or the Notes may be
prosecuted  and  enforced by the Trustee  without the  possession  of any of the
Notes or the production thereof in any proceeding relating thereto, and any such
proceeding instituted by the Trustee shall be brought in its own name as trustee
of an express trust, and any recovery of judgment shall, after provision for the
payment of the reasonable compensation,  expenses, disbursements and advances of
the Trustee,  its agents and counsel,  be for the ratable benefit of the holders
of the Notes in respect of which such judgment has been recovered.

     SECTION 6.06. Application of Money Collected.

     Any money  collected by the Trustee  pursuant to this Article  following an
Event of  Default,  and any moneys that may then be held  (excluding  amounts on
deposit in the Liquidity Reserve Account which will be used, on the Payment Date
immediately  following  an Event of  Default  for the  payment of  interest  and
principal to Class R  Noteholders  in  accordance  with Clause  fourth below) or
thereafter  received by the Trustee (other than the Liquidity  Reserve  Account)
shall be  applied  in the  following  order,  at the date or dates  fixed by the
Trustee and, in case of the  distribution of the entire amount due on account of
principal or interest, upon presentation of the Notes and surrender thereof:

          first to the payment of all costs and expenses of collection  incurred
     by the Trustee  and the  Noteholders  (including  the  reasonable  fees and
     expenses of any counsel to the Trustee and the Noteholders);

          second if the person then acting as Servicer  under the Assignment and
     Servicing  Agreement  is not  Copelco  Capital or an  Affiliate  of Copelco
     Capital, to the payment of all Servicer's Fees then due to such person;

          third  first,  pro-rata  to the  payment  of all  accrued  and  unpaid
     interest on the Outstanding Class A-1 Principal  Amount,  Outstanding Class
     A-2 Principal Amount,  Outstanding Class A-3 Principal Amount,  Outstanding
     Class A-4 Principal  Amount,  and Outstanding  Class A-5 Principal  Amount,
     respectively,  to the date of  payment  thereof,  including  (to the extent
     permitted  by  applicable  law)  interest  on any  overdue  installment  of
     interest and principal from the maturity of such installment to the date of
     payment  thereof at the rate per annum equal to the Class A-1 Note Interest
     Rate,  Class A-2 Note Interest Rate and Class A-3 Note Interest Rate, Class
     A-4 Note  Interest  Rate and Class A-5 Note  Interest  Rate,  respectively,
     second,  to  the  payment  of  all  accrued  and  unpaid  interest  on  the



                                       57
<PAGE>


     Outstanding  Class B  Principal  Amount  to the  date of  payment  thereof,
     including  (to the extent  permitted  by  applicable  law)  interest on any
     overdue  installment  of interest and  principal  from the maturity of such
     installment  to the date of payment  thereof at the rate per annum equal to
     the Class B Note Interest  Rate,  third,  to the payment of all accrued and
     unpaid interest on the Outstanding  Class C Principal Amount to the date of
     payment  thereof,  including (to the extent  permitted by  applicable  law)
     interest on any overdue  installment  of interest  and  principal  from the
     maturity of such installment to the date of payment thereof at the rate per
     annum equal to the Class C Note Interest  Rate,  fourth,  to the payment of
     all accrued and unpaid interest on the Outstanding Class D Principal Amount
     to the date of  payment  thereof,  including  (to the extent  permitted  by
     applicable  law)  interest  on any  overdue  installment  of  interest  and
     principal  from the  maturity  of such  installment  to the date of payment
     thereof  at the rate per  annum  equal to the Class D Note  Interest  Rate,
     fifth, to the payment of all accrued and unpaid interest on the Outstanding
     Class E Principal Amount to the date of payment thereof,  including (to the
     extent permitted by applicable law) interest on any overdue  installment of
     interest and principal from the maturity of such installment to the date of
     payment  thereof at the rate per annum  equal to the Class E Note  Interest
     Rate,  sixth, to the payment of the Outstanding Class A-1 Principal Amount,
     seventh,  to the payment of the  Outstanding  Class A-2  Principal  Amount,
     Outstanding  Class A-3 Principal  Amount,  Outstanding  Class A-4 Principal
     Amount and Outstanding Class A-5 Principal Amount pro-rata,  eighth, to the
     payment of the Outstanding Class B Principal Amount,  ninth, to the payment
     of the Outstanding Class C Principal  Amount,  tenth, to the payment of the
     Outstanding  Class D Principal  Amount and eleventh,  to the payment of the
     Outstanding  Class E Principal Amount;  provided,  that the Noteholders may
     allocate  such  payments for  interest,  principal and premium at their own
     discretion,  except that no such allocation  shall affect the allocation of
     such amounts or future payments received by any other Noteholder;

          fourth first to the payment of all accrued and unpaid  interest on the
     Outstanding  Class  R-1  Principal  Amount,  second to the  payment  of all
     accrued and unpaid interest on the Outstanding  Class R-2 Principal Amount,
     third to the  payment of the  Outstanding  Class R-1  Principal  Amount and
     fourth to the payment of the Outstanding Class R-2 Principal Amount;

          fifth to the payment of amounts then due the Trustee hereunder;

          sixth if the person then  acting as Servicer is Copelco  Capital or an
     Affiliate of Copelco  Capital,  to the payment of all Servicer's  Fees then
     due to such Person; and

          seventh to the payment of the remainder,  if any, to the Issuer or any
     other Person legally entitled thereto.

          On the Payment  Date  following  an Event of  Default,  amounts in the
     Liquidity  Reserve Account shall be used to make any amounts not paid under
     item fourth above and  thereafter  in the priority  first  through  seventh
     above.


                                       58
<PAGE>


     SECTION 6.07. Limitation on Suits.

     None of the  Noteholders  shall have any right to institute any proceeding,
judicial or otherwise, with respect to this Indenture, or for the appointment of
a receiver or trustee, or for any other remedy hereunder, unless:

     (i) such Noteholder has previously given written notice to the Trustee of a
continuing Event of Default;

     (ii) the holders of not less than 66-2/3% of the then Outstanding Principal
Amount of the Notes shall have made written  request to the Trustee to institute
proceedings  in  respect  of such  Event of  Default  in its own name as Trustee
hereunder;

     (iii) such Noteholder or Noteholders  have offered to the Trustee  adequate
indemnity  against  the  costs,  expenses  and  liabilities  to be  incurred  in
compliance with such request;

     (iv) the Trustee for 30 days after its receipt of such notice,  request and
offer of indemnity has failed to institute any such proceeding; and

     (v)  so  long  as  any  of  the  Notes  remain  Outstanding,  no  direction
inconsistent with such written request has been given to the Trustee during such
30-day period by the holders of 66-2/3% of the then Outstanding Principal Amount
of the Notes;

it being understood and intended that no one or more Noteholders  shall have any
right in any manner  whatever by virtue of, or by availing of, any  provision of
this  Indenture  to  affect,  disturb,  or  prejudice  the  rights  of any other
Noteholders,  or to obtain or to seek to obtain  priority or preference over any
other  Noteholders or to enforce any right under this  Indenture,  except in the
manner  herein  provided  and for  the  equal  and  ratable  benefit  of all the
Noteholders.  It is further  understood and intended that so long as any portion
of the Notes remains Outstanding,  Copelco shall not have any right to institute
any  proceeding,  judicial or otherwise,  with respect to this Indenture  (other
than for the enforcement of Sections 3.03(b), 3.04(b), 3.05, 3.06, 4.01 and 4.02
hereof) or for the  appointment  of a receiver  or trustee  (including,  without
limitation,  a proceeding  under the Bankruptcy  Code),  or for any other remedy
hereunder.  Nothing in this  Section  6.07 shall be  construed  as limiting  the
rights of otherwise qualified Noteholders to petition a court for the removal of
a Trustee pursuant to Section 7.09(h) hereof.

     SECTION 6.08.  Unconditional  Right of Noteholders to Receive Principal and
Interest.

     Notwithstanding  any other  provision  in this  Indenture,  other  than the
provisions  hereof  limiting  the right to recover  amounts  due on the Notes to
recoveries  from the property of the Trust Estate,  the holder of any Note shall
have the absolute and unconditional right to receive payment of the principal of
and interest on such Note on the  Maturities  for such  payments,  including the
Stated Maturity,  and to institute suit for the enforcement of any such payment,
and such rights shall not be impaired without the consent of such Noteholder.


                                       59
<PAGE>


     SECTION 6.09. Restoration of Rights and Remedies.

     If the Trustee or any  Noteholder  has instituted any proceeding to enforce
any  right  or  remedy  under  this  Indenture  and  such  proceeding  has  been
discontinued or abandoned for any reason,  or has been  determined  adversely to
the Trustee or to such Noteholder,  then and in every such case,  subject to any
determination  in such proceeding,  the Issuer,  the Trustee and the Noteholders
shall be restored severally and respectively to their former positions hereunder
and  thereafter  all rights and  remedies  of the  Trustee  and the  Noteholders
continue as though no such proceeding had been instituted.

     SECTION 6.10. Rights and Remedies Cumulative.

     Except as otherwise  provided with respect to the replacement or payment of
mutilated,  destroyed,  lost,  or stolen  Notes in Section 2.04 (f), no right or
remedy herein conferred upon or reserved to the Trustee or to the Noteholders is
intended  to be  exclusive  of any other  right or remedy,  and every  right and
remedy shall,  to the extent  permitted by law, be cumulative and in addition to
every other right and remedy given hereunder or now or hereafter existing at law
or in equity or  otherwise.  The  assertion or employment of any right or remedy
hereunder,  or  otherwise,   shall  not  prevent  the  concurrent  assertion  or
employment of any other appropriate right or remedy.

     SECTION 6.11. Delay or Omission Not Waiver.

     No  delay  or  omission  of the  Trustee  or of any  holder  of any Note to
exercise any right or remedy accruing upon any Event of Default shall impair any
such right or remedy or  constitute  a waiver of any such Event of Default or an
acquiescence therein.  Every right and remedy given by this Article or by law to
the Trustee or to the  Noteholders  may be exercised  from time to time,  and as
often as may be deemed expedient,  by the Trustee or by the Noteholders,  as the
case may be.

     SECTION 6.12. Control by Noteholders.

     Except as may otherwise be provided in this  Indenture,  until such time as
the  conditions  specified in Sections  10.01(i) and (ii) have been satisfied in
full,  the holders of 66-2/3% of the then  Outstanding  Principal  Amount of the
Notes  shall have the right to direct the time,  method and place of  conducting
any proceeding  for any remedy  available to the Trustee or exercising any trust
or power conferred on the Trustee. Notwithstanding the foregoing,

     (i) no such  direction  shall be in  conflict  with any rule of law or with
this Indenture;

     (ii) the Trustee shall not be required to follow any such  direction  which
the Trustee  reasonably  believes might result in any personal  liability on the
part of the Trustee for which the Trustee is not adequately indemnified; and


                                       60
<PAGE>


     (iii) the Trustee may take any other  action  deemed  proper by the Trustee
which is not  inconsistent  with any such  direction;  provided that the Trustee
shall give notice of any such action to each Noteholder.

     SECTION 6.13. Residual Notes Events of Default.

     (a) Upon a default in making of Principal  Payments at the Stated  Maturity
of the  relevant  Class R Notes or  Interest  Payments on the Class R Notes when
such  become  due and  payable  (a  "Residual  Event of  Default"),  the  unpaid
principal amount of the Class R Notes shall automatically become due and payable
at  par  together  with  all  accrued  and  unpaid  interest  thereon,   without
presentment,  demand,  protest  or notice of any kind,  all of which are  hereby
waived by the Issuer.

     (b) At any time after such a Residual  Event of Default  has  occurred  and
before a judgment  or decree for  payment of the money due has been  obtained by
the Trustee as  hereinafter  in this  Article  provided,  the holders of Class R
Notes evidencing 66-2/3% of the then Outstanding Principal Amount of the Class R
Notes by written  notice to the Issuer and the  Trustee,  may  rescind and annul
such  declaration and its  consequences if the Issuer has paid or deposited with
the Trustee a sum sufficient to pay all Principal  Payments on the Class R Notes
which have become due otherwise  than by such  declaration of  acceleration  and
interest  thereon from the date when the same first became due until the date of
payment or deposit at the appropriate  Note Interest Rate all Interest  Payments
due with  respect to any Class R Notes and, to the extent  that  payment of such
interest is lawful,  interest upon overdue  interest from the date when the same
first  became due until the date of payment or deposit at a rate per annum equal
to the  appropriate  Note Interest  Rates,  and all sums paid or advanced by the
Trustee hereunder and the reasonable compensation,  expenses, disbursements, and
advances of the Trustee, its agents and counsel. No such rescission shall affect
any subsequent Residual Event of Default or impair any right consequent thereon.

     (c) If a Residual  Event of Default  occurs  and is  continuing  of which a
Responsible  Officer has actual  knowledge,  the Trustee shall  immediately give
notice  to  each  Noteholder  as  set  forth  in  Section  7.02.  Following  any
acceleration  of the Class R Notes,  the  Trustee  shall have all of the rights,
powers and remedies with respect to the Residual  Realizations  as are available
to secured parties under the Uniform  Commercial  Code or other  applicable law.
Such rights, powers and remedies may be exercised by the Trustee in its own name
as trustee of an express  trust.  If a Residual  Event of Default  occurs and is
continuing, the Trustee is authorized to recover judgment in its own name and as
trustee of an express trust against the Issuer for the whole amount of principal
and interest  remaining  unpaid.  In exercising its rights and obligations under
this  Section  6.13,  the  Trustee  may  sell the  rights  to  receive  Residual
Realizations  to a third  party.  Neither the Trustee nor any Class R Noteholder
shall  have any  rights  against  the  Issuer  other  than to sell the  Residual
Realizations.

     (d) Any money collected by the Trustee pursuant to this Article following a
sale of rights to Residual  Realizations  following a Residual Event of Default,
and any moneys that may then be held or  thereafter  received by the Trustee for
the


                                       61
<PAGE>


benefit of the Class R Notes or otherwise  available in the Residual  Account or
the Liquidity  Reserve  Account shall be applied in the following  order, at the
date or dates fixed by the Trustee,  upon  presentation of the Class R Notes and
surrender thereof:

          first to the payment of all costs and expenses of collection  incurred
     by the Trustee and the Class R Noteholders  (including the reasonable  fees
     and expenses of any counsel to the Trustee and the Noteholders);

          second if the person then acting as Servicer  under the Assignment and
     Servicing  Agreement  is not  Copelco  Capital or an  Affiliate  of Copelco
     Capital,  to the payment of all Residual  Servicer's  Fees then due to such
     person;

          third first to the  payment of all accrued and unpaid  interest on the
     Outstanding  Class  R-1  Principal  Amount,  second to the  payment  of all
     accrued and unpaid interest on the Outstanding  Class R-2 Principal Amount,
     third to the  payment of the  Outstanding  Class R-1  Principal  Amount and
     fourth to the payment of the Outstanding Class R-2 Principal Amount;

          fourth to the payment of amounts then due the Trustee hereunder;

          fifth if the person then  acting as Servicer is Copelco  Capital or an
     Affiliate of Copelco  Capital,  to the payment of all  Residual  Servicer's
     Fees then due to such Person; and

          sixth to the  payment of the  remainder,  if any, to the Issuer or any
     other Person legally entitled thereto.

     SECTION 6.14. Undertaking for Costs.

     All  parties to this  Indenture  agree (and each  holder of any Note by its
acceptance  thereof  shall be deemed to have  agreed)  that any court may in its
discretion require, in any suit for the enforcement of any right or remedy under
this  Indenture,  or in any suit  against  the  Trustee  for any  action  taken,
suffered or omitted by it as Trustee,  the filing by any party  litigant in such
suit of an undertaking to pay the costs of such suit, and that such court may in
its discretion assess reasonable costs,  including  reasonable  attorneys' fees,
against  any party  litigant  in such suit,  having due regard to the merits and
good  faith of the  claims or  defenses  made by such  party  litigant;  but the
provisions  of this  Section  shall  not  apply  to any suit  instituted  by the
Trustee,  to any suit  instituted by any  Noteholder,  or group of  Noteholders,
holding in the aggregate more than 10% of the then Outstanding  Principal Amount
of the Notes, or to any suit instituted by any Noteholder for the enforcement of
the  payment  of the  principal  of or  interest  on any  Note on or  after  the
Maturities for such payments, including the Stated Maturity as applicable.

     SECTION 6.15. Waiver of Stay or Extension Laws.

     The Issuer  covenants  (to the extent  that it may  lawfully do so) that it
will not at any time insist upon, or plead, or in any manner whatsoever claim or
take the benefit or advantage  of, any stay or extension  law wherever  enacted,
now or at any time


                                       62
<PAGE>


hereafter in force,  which may affect the covenants or the  performance  of this
Indenture;  and the  Issuer (to the extent  that it may  lawfully  do so) hereby
expressly  waives all benefit or advantage of any such law and covenants that it
will not hinder,  delay or impede the  execution of any power herein  granted to
the  Trustee,  but will suffer and permit the  execution  of every such power as
though no such law had been enacted.

     SECTION 6.16. Sale of Trust Estate.

     (a) The  power  to  effect  any sale of any  portion  of the  Trust  Estate
described  pursuant to Section  6.03 shall not be  exhausted  by any one or more
sales as to any portion of the Trust Estate remaining unsold, but shall continue
unimpaired  until the entire  Trust  Estate  shall have been sold or all amounts
payable on the Notes  shall have been paid.  The  Trustee may from time to time,
upon  directions  in accordance  with Section 6.12,  postpone any public sale by
public announcement made at the time and place of such sale. For any public sale
of the Trust Estate, the Trustee shall have provided each Noteholder with notice
of such sale at least two weeks in  advance  of such  sale  which  notice  shall
specify the date, time and location of such sale.

     (b) To the extent permitted by applicable law, the Trustee shall not in any
private  sale sell to a third party the Trust  Estate,  or any  portion  thereof
unless,

     (i) until such time as the conditions specified in Sections 10.01(a)(i) and
(ii) have been satisfied in full, the holders of 66-2/3% of the then Outstanding
Principal  Amount of each  Class of the Notes  voting  separately  consent to or
direct the Trustee in writing to make such sale; or

     (ii) the  proceeds  of such  sale  would  be not  less  than the sum of all
amounts due to the Trustee  hereunder and the entire unpaid  principal amount of
the Notes and interest due or to become due thereon in  accordance  with Section
6.06 on the Payment Date next succeeding the date of such sale.

The foregoing  provisions shall not preclude or limit the ability of the Trustee
to purchase all or any portion of the Trust Estate at a private sale.

     (c) In connection with a sale of all or any portion of the Trust Estate:

     (i) any one or more  Noteholders  may  bid for and  purchase  the  property
offered for sale, and upon compliance  with the terms of sale may hold,  retain,
and possess and dispose of such property,  without further  accountability,  and
any Noteholder may, in paying the purchase money  therefore,  deliver in lieu of
cash any  Outstanding  Notes or claims for  interest  thereon  for credit in the
amount that  shall,  upon  distribution  of the net  proceeds  of such sale,  be
payable thereon,  and the Notes, in case the amounts so payable thereon shall be
less than the amount due  thereon,  shall be returned to the  Noteholders  after
being appropriately stamped to show such partial payment;

     (ii) the Trustee  shall  execute and deliver an  appropriate  instrument of
conveyance  transferring  its  interest  in any  portion of the Trust  Estate in
connection with a sale thereof;


                                       63
<PAGE>


     (iii)  the  Trustee  is  hereby   irrevocably   appointed   the  agent  and
attorney-in-fact  of the  Issuer to  transfer  and convey  its  interest  in any
portion of the Trust Estate in connection  with a sale thereof,  and to take all
action necessary to effect such sale; and

     (iv) no purchaser or  transferee at such a sale shall be bound to ascertain
the  Trustee's  authority,  inquire  into  the  satisfaction  of any  conditions
precedent or see to the application of any moneys.

     (d) The  method,  manner,  time,  place and terms of any sale of all or any
portion of the Trust Estate shall be commercially reasonable.

     (e) The  provisions of this Section 6.16 shall not be construed to restrict
the ability of the Trustee to exercise any rights and powers  against the Issuer
or the Trust Estate that are vested in the Trustee by this Indenture, including,
without  limitation,  the power of the Trustee to proceed against the collateral
subject to the lien of this Indenture and to institute judicial  proceedings for
the collection of any deficiency remaining thereafter.

                                  ARTICLE VII

                                   THE TRUSTEE

     SECTION 7.01. Certain Duties and Responsibilities.

     (a) Except  during  the  continuance  of an Event of  Default  known to the
Trustee,

     (i) the Trustee  undertakes  to perform such duties and only such duties as
are  specifically  set forth in this  Indenture,  and no  implied  covenants  or
obligations shall be read into this Indenture against the Trustee; and

     (ii) in the absence of bad faith on its part, the Trustee may  conclusively
rely,  as to the truth of the  statements  and the  correctness  of the opinions
expressed  therein,  upon certificates or opinions  furnished to the Trustee and
conforming to the  requirements of this  Indenture;  but in the case of any such
certificates or opinions which by any provision hereof are specifically required
to be furnished to the Trustee, the Trustee shall be under a duty to examine the
same to  determine  whether  or not they  conform  to the  requirements  of this
Indenture.

     (b) In case an Event of  Default  has  occurred  and is  continuing  to the
actual  knowledge of a  Responsible  Officer of the Trustee,  the Trustee  shall
exercise such of the rights and powers vested in it by this  Indenture,  and use
the same degree of care and skill in their  exercise,  as a prudent person would
exercise or use under the circumstances in the conduct of his own affairs.

     (c) No  provision  of this  Indenture  shall be  construed  to relieve  the
Trustee from liability for its own negligent  action,  its own negligent failure
to act, or its own willful misconduct, except that:


                                       64
<PAGE>


     (i)  this  subsection  shall  not be  construed  to  limit  the  effect  of
subsection (a) of this Section;

     (ii) the Trustee shall not be liable for any error of judgment made in good
faith by a Responsible  Officer,  unless it shall be proved,  subject to Section
7.03(f)  hereof,  that the Trustee was negligent in  ascertaining  the pertinent
facts;

     (iii) the Trustee  shall not be liable with  respect to any action taken or
omitted to be taken by it in good faith in accordance  with the direction of the
Noteholders in accordance  with Section 6.12 relating to the time,  method,  and
place of conducting any proceeding for any remedy  available to the Trustee,  or
exercising any trust or power conferred upon the Trustee,  under this Indenture;
and

     (iv) no provision of this Indenture  shall require the Trustee to expend or
risk its own funds or otherwise incur any financial liability in the performance
of any of its  duties  hereunder,  or in the  exercise  of any of its  rights or
powers, if it shall have reasonable grounds for believing that repayment of such
funds or adequate  indemnity  against such risk or  liability is not  reasonably
assured to it.

     (d) Whether or not therein  expressly so provided,  every provision of this
Indenture  relating to the conduct or  affecting  the  liability of or affording
protection to the Trustee shall be subject to the provisions of this Section.

     SECTION 7.02. Notice of Defaults or Events of Default.

     Within two Business Days after a Responsible Officer obtaining knowledge of
the occurrence of any Default or Event of Default  hereunder,  the Trustee shall
transmit, by certified mail return receipt requested, hand delivery or overnight
courier,  to all  Noteholders,  as their names and addresses  appear in the Note
Register,  and the Rating  Agencies  notice of such  Default or Event of Default
hereunder  known to the Trustee,  unless such Default or Event of Default  shall
have been cured or waived.

     SECTION 7.03. Certain Rights of Trustee.

     Subject to the provisions of Section 7.01:

     (a) the Trustee  may rely and shall be  protected  in acting or  refraining
from acting upon any resolution,  certificate,  statement,  instrument, opinion,
report,  notice,  request,  direction,  consent,  order, note, debenture,  other
evidence of indebtedness or other paper or document believed by it to be genuine
and to have been signed or presented by the proper party or parties;

     (b) any  request or  direction  of the  Issuer  mentioned  herein  shall be
sufficiently  evidenced by a Trust  Request or Trust Order and any action of the
Issuer may be sufficiently evidenced by a Trust Order;

     (c) whenever in the administration of this Indenture the Trustee shall deem
it desirable that a matter be proved or established  prior to taking,  suffering
or


                                       65
<PAGE>


omitting any action  hereunder,  the Trustee  (unless  other  evidence be herein
specifically prescribed) may, in the absence of bad faith on its part, rely upon
an Officers' Certificate;

     (d) the  Trustee  may  consult  with  counsel as to legal  matters  and the
written  advice of any such counsel  selected by the Trustee with due care shall
be full and  complete  authorization  and  protection  in  respect of any action
taken,  suffered  or  omitted  by it  hereunder  in good  faith and in  reliance
thereon;

     (e) the Trustee  shall be under no obligation to exercise any of the rights
or powers  vested in it by this  Indenture at the request or direction of any of
the Noteholders  pursuant to this Indenture,  unless such Noteholders shall have
offered to the  Trustee  reasonable  security  or  indemnity  against the costs,
expenses and  liabilities  which might be incurred by it in compliance with such
request or direction;

     (f) the Trustee shall not be bound to make any investigation into the facts
or  matters  stated  in  any  resolution,  certificate,  statement,  instrument,
opinion,  report, notice, request,  direction,  consent, order, note, debenture,
other evidence of indebtedness,  or other paper or document, but the Trustee, in
its discretion,  may make such further inquiry or investigation  into such facts
or matters as it may see fit, and, if the Trustee  shall  determine to make such
further  inquiry or  investigation,  it shall be  entitled to examine the books,
records and premises of the Issuer, personally or by agent or attorney; and

     (g) the  Trustee  may  execute  any of the  trusts or powers  hereunder  or
perform  any  duties  hereunder  either  directly  or by or  through  agents  or
attorneys  and the  Trustee  shall  not be  responsible  for any  misconduct  or
negligence  on the part of any agent or attorney  appointed  with due care by it
hereunder.

     SECTION 7.04. Not Responsible for Recitals or Issuance of Notes.

     The  recitals  contained  herein  and in the Notes,  except  the  Trustee's
certificates of authentication,  shall be taken as the statements of the Issuer,
and the Trustee assumes no  responsibility  for their  correctness.  The Trustee
makes no  representations as to the validity or sufficiency of this Indenture or
of the Notes. The Trustee shall not be accountable for the use or application by
the Issuer of the proceeds of the Notes.

     SECTION 7.05. May Hold Notes.

     The Trustee, in its individual or any other capacity,  may become the owner
or pledgee of Notes and may otherwise  deal with the Issuer with the same rights
it would have if it were not Trustee.

     SECTION 7.06. Money Held in Trust.

     Money and investments  held by the Trustee shall be held in trust in one or
more trust  accounts  hereunder,  but need not be  segregated  from other  funds
except to the extent required by law.


                                       66
<PAGE>


     SECTION 7.07. Compensation, Reimbursement, etc.

     (a) The amount of the "Trustee  Fee" which the Trustee shall be entitled to
receive on each Payment Date  following  the Issuance of the  Receivables  Notes
shall  be  determined  by  multiplying  the  (i)  Discounted  Present  Value  of
Performing  Leases as of the prior Payment Date times (ii) one-twelfth of ____%.
The amount of the "Residual  Trustee Fee" which the Trustee shall be entitled to
receive on each Payment Date  following the issuance of the Residual Notes shall
be  determined by  multiplying  (i) the Booked  Residual  Values as of the prior
Payment Date for all Performing Leases times (ii) one-twelfth of ____%.

     (b) Except as otherwise expressly provided herein, to reimburse the Trustee
upon its request,  solely from and only to the extent that amounts are available
to the Issuer under Section 3.03(b) or Section 3.04(b) or payable to the Trustee
under clause first of Section  6.06 or clause  first of Section  6.13),  for all
reasonable expenses, disbursements, and advances incurred or made by the Trustee
in accordance  with any provision of this  Indenture  (including  the reasonable
compensation  and the expenses  and  disbursements  of its agents and  counsel),
except any such expense,  disbursement, or advance as may be attributable to its
negligence or bad faith.

     SECTION 7.08. Corporate Trustee Required; Eligibility.

     There  shall at all  times be a  Trustee  hereunder  which  shall  (a) be a
corporation  organized and doing business under the laws of the United States of
America,  any state thereof or the District of Columbia,  authorized  under such
laws to exercise corporate trust powers; (b) have a combined capital and surplus
of at least  $100,000,000;  (c) be  subject to  supervision  or  examination  by
federal  or state  authority;  and (d) at the time of  appointment,  shall  have
long-term  debt  obligations  (or,  if the  Trustee  does not  have  outstanding
long-term  debt  obligations  and is a subsidiary  of a holding  company,  which
holding company shall have long-term  obligations)  having a credit rating of at
least ___ from [______] and ___ from [______].

     If such  corporation  publishes  reports of  condition  at least  annually,
pursuant  to  law  or to the  requirements  of  said  supervising  or  examining
authority,  then for the  purposes of this  Section,  the  combined  capital and
surplus  of such  corporation  shall be deemed to be its  combined  capital  and
surplus as set forth in its most recent report of condition so published.  If at
any  time  the  Trustee  shall  cease  to be  eligible  in  accordance  with the
provisions of this Section,  it shall resign  immediately in the manner and with
the effect hereinafter specified in this Article.

     This Indenture  shall always have a Trustee who satisfies the  requirements
of Section  310(a)(1) of the Trust  Indenture Act. The Trustee is subject to the
provisions   of   Section   310(b)  of  the  Trust   Indenture   Act   regarding
disqualification of a trustee upon acquiring any conflicting interest.


                                       67
<PAGE>


     SECTION 7.09. Resignation and Removal; Appointment of Successor.

     (a) No  resignation  or  removal of the  Trustee  and no  appointment  of a
successor  Trustee  pursuant to this Article  shall become  effective  until the
acceptance of appointment by the successor Trustee under Section 7.10.

     (b) The Trustee may resign at any time by giving  written notice thereof to
the Issuer and by mailing notice of resignation  by  first-class  mail,  postage
prepaid, to Noteholders at their addresses appearing on the Note Register.

     (c) The  Trustee  may be removed  at any time by Act of the  holders of not
less than a  majority  of the then  Outstanding  Principal  Amount of the Notes,
delivered to the Trustee and the Issuer.

     (d) If the Trustee shall resign, be removed, or become incapable of acting,
or if a vacancy shall occur in the office of Trustee for any cause,  the Issuer,
with the consent of the holders of 66-2/3% of the Outstanding  Principal  Amount
of the  Notes,  by an act of the  Issuer,  shall  promptly  appoint a  successor
Trustee.

     (e) If no successor  Trustee  shall have been so appointed by the Issuer or
the Noteholders as hereinbefore  provided and accepted appointment in the manner
hereinafter  provided  within 30 days  after any such  resignation  or  removal,
existence of  incapability,  or occurrence  of such vacancy,  the Trustee or any
Noteholder may petition any court of competent  jurisdiction for the appointment
of a successor Trustee.

     (f) The Issuer  shall give notice of each  resignation  and each removal of
the  Trustee and each  appointment  of a  successor  Trustee by mailing  written
notice of such event by first-class mail,  postage prepaid,  to all Noteholders,
as their names and addresses appear in the Note Register and each Rating Agency.
Each notice shall include the name of the  successor  Trustee and the address of
its Corporate Trust Office.

     (g) The Issuer may remove the Trustee if the  Trustee  fails to comply with
Section 7.08 of this Indenture.

     (h) If the Trustee after written  request by any  Noteholder who has been a
Noteholder  for at least six months fails to comply with  Section  310(b) of the
Trust  Indenture  Act,  such  Noteholder  may  petition  any court of  competent
jurisdiction,  for the removal of the Trustee and the appointment of a successor
Trustee.

     SECTION 7.10. Acceptance of Appointment by Successor.

     (a) Every successor Trustee appointed hereunder shall execute,  acknowledge
and deliver to the Issuer and to the retiring  Trustee an  instrument  accepting
such  appointment,  and  thereupon  the  resignation  or removal of the retiring
Trustee shall become effective and such successor  Trustee,  without any further
act, deed or conveyance, shall become vested with all the rights, powers, trusts
and  duties of the  retiring  Trustee;  but,  on  request  of the  Issuer or the
successor Trustee,  such retiring Trustee shall, upon payment of its charges and
expenses,  execute  and deliver an


                                       68
<PAGE>


instrument  transferring  to such successor  Trustee all the rights,  powers and
trusts of the retiring  Trustee and shall duly  assign,  transfer and deliver to
such  successor  Trustee all  property and money held by such  retiring  Trustee
hereunder.  Upon request of any such successor Trustee, the Issuer shall execute
any and all instruments  for more fully and certainly  vesting in and confirming
to such successor Trustee all such rights, powers and trusts.

     (b) No successor Trustee shall accept its appointment unless at the time of
such  acceptance  such  successor  Trustee shall be qualified and eligible under
this Article.

     SECTION 7.11. Merger, Conversion, Consolidation or Succession to Business.

     Any Person into which the Trustee may be merged or  converted or with which
it may be consolidated,  or any Person resulting from any merger,  conversion or
consolidation to which the Trustee shall be a party, or any Person succeeding to
all or substantially  all the corporate trust business of the Trustee,  shall be
the successor of the Trustee hereunder,  provided such Person shall be otherwise
qualified and eligible  under this  Article,  without the execution or filing of
any paper or any further act on the part of any of the parties  hereto.  In case
any Notes shall have been authenticated,  but not delivered, by the Trustee then
in  office,  any  successor  by merger,  conversion,  or  consolidation  to such
authenticating  Trustee may adopt such  authentication  and deliver the Notes so
authenticated  with the same  effect as if such  successor  Trustee  had  itself
authenticated  such Notes.  The Trustee shall provide  prompt  written notice to
each Rating Agency of any event referenced in this Section 7.11.

     SECTION 7.12. Co-trustees and Separate Trustees.

     (a) At any time or times,  if the  Issuer,  the  Trustee or any  Noteholder
determines   that  it  is  necessary  for  the  purpose  of  meeting  the  legal
requirements  of any  jurisdiction  in which any of the Trust  Estate may at the
time be located,  the Issuer and the Trustee  shall have power to appoint,  and,
upon the written request of the Trustee or the holders of a majority of the then
Outstanding  Principal  Amount of the Notes,  the Issuer  shall for such purpose
join  with the  Trustee  in the  execution,  delivery,  and  performance  of all
instruments  and  agreements  necessary or proper to appoint one or more Persons
approved by the Trustee either to act as  co-trustee,  jointly with the Trustee,
of all or any part of such Trust  Estate,  or to act as separate  trustee of any
such  property,  in  either  case with such  powers  as may be  provided  in the
instrument of appointment, and to vest in such Person or Persons in the capacity
aforesaid,  any property,  title,  right or power deemed necessary or desirable,
subject to the other provisions of this Section.  If the Issuer does not join in
such  appointment  within 15 days after the receipt by it of a request so to do,
or in case an Event of Default has occurred and is continuing,  the Trustee,  or
the holders of a majority of the then Outstanding Principal Amount of the Notes,
alone shall have power to make such appointment.


                                       69
<PAGE>


     (b) Should  any  written  instrument  from the  Issuer be  required  by any
co-trustee or separate  trustee so appointed  for more fully  confirming to such
co-trustee or separate  trustee such property,  title,  right, or power, any and
all such instruments shall, on request, be executed,  acknowledged and delivered
by the  Issuer.  Every  co-trustee  or  separate  trustee  shall,  to the extent
permitted by law, but to such extent only, be appointed subject to the following
terms:

     (i) The Notes shall be authenticated and delivered and all rights,  powers,
duties, and obligations hereunder in respect of the custody of securities,  cash
and other  personal  property  held by, or required to be  deposited  or pledged
with, the Trustee hereunder, shall be exercised, solely by the Trustee.

     (ii) The rights,  powers,  duties,  and  obligations  hereby  conferred  or
imposed upon the Trustee in respect of any property  covered by such appointment
shall be conferred or imposed upon and  exercised or performed by the Trustee or
by the Trustee and such  co-trustee  or separate  trustee  jointly,  as shall be
provided in the  instrument  appointing  such  co-trustee  or separate  trustee,
except  to the  extent  that,  under  any law of any  jurisdiction  in which any
particular  act  is to  be  performed,  the  Trustee  shall  be  incompetent  or
unqualified to perform such act, in which event such rights,  powers, duties and
obligations  shall be exercised  and  performed by such  co-trustee  or separate
trustee.

     (iii) The Trustee at any time, by an instrument in writing  executed by it,
with the  concurrence of the Issuer  evidenced by a Trust Order,  may accept the
resignation of or remove any co-trustee or separate trustee appointed under this
Section,  and, in case an Event of Default has occurred and is  continuing,  the
Trustee  shall  have  power to accept the  resignation  of, or remove,  any such
co-trustee or separate  trustee without the concurrence of the Issuer.  Upon the
written  request of the  Trustee,  the Issuer shall join with the Trustee in the
execution,  delivery and performance of all instruments and agreements necessary
or  proper to  effectuate  such  resignation  or  removal.  A  successor  to any
co-trustee  or separate  trustee so resigned or removed may be  appointed in the
manner provided in this Section.

     (iv) No co-trustee or separate trustee hereunder shall be personally liable
by reason of any act or  omission  of the  Trustee  or any  other  such  trustee
hereunder and the Trustee shall not be personally liable by reason of any act or
omission of any co-trustee or other such separate trustee hereunder  selected by
the Trustee with due care or  appointed in  accordance  with  directions  to the
Trustee pursuant to Section 6.12.

     (v) Any Act of Noteholders delivered to the Trustee shall be deemed to have
been delivered to each such co-trustee and separate trustee.

     SECTION 7.13. Acceptance by Trustee.

     The Trustee  hereby  acknowledges  the conveyance of the Granted Assets and
the  receipt of the Leases and the other  Granted  Assets  granted by the Issuer
hereunder  and declares  that the Trustee,  through a custodian,  will hold such
Leases and


                                       70
<PAGE>


other Granted Assets conveyed by the Issuer in trust, for the use and benefit of
all Noteholders subject to the terms and provisions hereof.

     SECTION 7.14. Preferential Collection of Claims Against the Issuer.

     The Trustee is subject to Trust Indenture Act Section 311(a), excluding any
creditor  relationship  listed in Trust Indenture Act Section 311(b).  A Trustee
who has resigned or been removed shall be subject to Trust Indenture Act Section
311(a) to the extent indicated therein.

     SECTION 7.15. Reports by Trustee to Noteholders.

     To the extent  required by the Trust  Indenture  Act,  within 60 days after
each  [______8] of each year,  following  the date of this  Indenture  beginning
[______8,  2000],  the Trustee shall mail to Noteholders a brief report dated as
of such reporting date that complies with Trust Indenture Act Section 313(a), if
such a report is required  pursuant to Trust Indenture Act Section  313(a).  The
Trustee also shall comply with Trust Indenture Act Section  313(b).  The Trustee
shall also  transmit  by mail all reports as  required  by Trust  Indenture  Act
Section 313(c).

     A copy of each such report  required under Trust  Indenture Act Section 313
shall,  at the  time of such  transmission  to  Noteholders  be  filed  with the
Commission  and with each stock  exchange  or other  market  system on which the
Notes are listed.  The Issuer or any other  obligor  upon the Notes shall notify
the Trustee if the Notes become listed on any stock  exchange or market  trading
system.

     SECTION 7.16. No Proceedings.

     The Trustee  hereby  agrees that it will not,  with respect to its fees and
expenses,  directly or indirectly institute, or cause to be instituted,  against
the Issuer any  proceeding of the type referred to in Section  6.01(b) or (c) so
long as there  shall not have  elapsed  one year  plus one day since the  latest
maturing Notes have been paid in full in cash.

                                  ARTICLE VIII

                                    COVENANTS

     SECTION 8.01. Payment of Principal and Interest.

     The Issuer will duly and  punctually  pay the  principal of and interest on
the Notes in accordance with the terms of the Notes and this Indenture.

     SECTION 8.02. Maintenance of Office or Agency; Chief Executive Office.

     (a) The Issuer will  maintain at the  Corporate  Trust  Office an office or
agency where Notes may be surrendered  for  registration of transfer or exchange
and


                                       71
<PAGE>


where notices and demands to or upon the Issuer in respect of the Notes and this
Indenture may be served.  The Issuer hereby appoints the Trustee as its agent to
receive all such presentations, surrenders, notices and demands.

     (b) The chief executive  office of the Issuer,  and the office at which the
Issuer  maintains  its records with respect to the Leases,  the interests in the
Equipment,  and the transactions  contemplated  hereby,  is currently located in
Wilmington,  Delaware;  and  records  with  respect to certain of the Leases are
maintained in Mt. Laurel, New Jersey. The Issuer will not change the location of
such offices  without  giving the Trustee at least 30 days prior written  notice
thereof.

     SECTION 8.03. Money for Payments to Noteholders to be Held in Trust.

     (a) All  payments of amounts due and payable with respect to any Notes that
are to be made from amounts  withdrawn from the Collection  Account  pursuant to
Section  3.03(b) or Section  6.06 or from  amounts  withdrawn  from the Residual
Account pursuant to Section 3.04(b) shall be made on behalf of the Issuer by the
Trustee, and no amounts so withdrawn from the Collection Account or the Residual
Account  for  payments  of Notes  shall be paid  over to the  Issuer  under  any
circumstances  except as provided in this  Section  8.03 or in Section  3.03(b),
Section 3.04(b) or Section 6.06.

     (b) In making payments hereunder, the Trustee will:

     (i)  allocate  all sums  received  for payment to the  Noteholders  on each
Payment  Date among  such  Noteholders  pursuant  to  Section  3.03(b),  Section
3.04(b),  or Section 6.06, as  applicable,  in accordance  with the  information
known to the Trustee;

     (ii) hold all sums held by it for the payment of amounts  due with  respect
to the Notes in trust for the benefit of the Persons entitled thereto until such
sums shall be paid to such Persons or otherwise  disposed of as herein  provided
and pay such sums to such Persons as herein provided; and

     (iii) comply with all requirements of the Internal Revenue Code of 1986, as
amended  (or any  successor  statutes),  and all  regulations  thereunder,  with
respect  to the  withholding  from any  payments  made by it on any Notes of any
applicable  withholding taxes imposed thereon and with respect to any applicable
reporting requirements in connection therewith.

     Whenever the Issuer shall have one or more Paying Agents, it will, prior to
each due date of the  principal  of or  interest  on any Notes,  deposit  with a
Paying Agent a sum  sufficient to pay the principal or interest so becoming due,
such sum to be held in trust for the benefit of the Noteholders entitled to such
principal or interest,  and (unless such Paying Agent is the Trustee) the Issuer
will promptly notify the Trustee of its action or failure so to act.


                                       72
<PAGE>


     The Issuer will cause each  Paying  Agent other than the Trustee to execute
and deliver to the Trustee an  instrument in which such Paying Agent shall agree
with the Trustee,  subject to the  provisions of this Section,  that such Paying
Agent will:

     (1)  hold  all  sums  held by it for the  payment  of the  principal  of or
interest on Notes in trust for the benefit of the Persons entitled thereto until
such sums  shall be paid to such  Persons  or  otherwise  disposed  of as herein
provided, and

     (2) give the  Trustee  notice of any  default  by the  Issuer (or any other
obligor  upon the  Securities)  in the  making of any  payment of  principal  or
interest.

     (c) Except as required by applicable  law, any money held by the Trustee in
trust for the payment of any amount due with  respect to any Note and  remaining
unclaimed  for three  years  after such amount has become due and payable to the
Noteholder  shall be  discharged  from such  trust and,  subject  to  applicable
escheat  laws,  paid to the  Issuer  upon  request;  and such  Noteholder  shall
thereafter,  as an  unsecured  general  creditor,  look only to the  Issuer  for
payment  thereof  (but only to the extent of the amounts so paid to the Issuer),
and all  liability  of the  Trustee  with  respect  to such  trust  money  shall
thereupon cease.

     SECTION 8.04. Corporate Existence; Merger; Consolidation, etc.

     (a) The  Issuer  will keep in full  effect  its  existence  and rights as a
limited liability company under the laws of the State of Delaware.

     (b) The  Issuer  shall at all times  observe  and  comply  in all  material
respects  with (i) all  laws  applicable  to it,  and  (ii)  all  requisite  and
appropriate  organizational  and  other  formalities  in the  management  of its
business and affairs and the conduct of the transactions contemplated hereby and
by the Underwriting Agreement and the Assignment and Servicing Agreement.

     (c) The Issuer  shall not (i)  consolidate  or merge with or into any other
Person or convey or  transfer  its  properties  and assets  substantially  as an
entirety  to any other  Person or (ii)  commingle  its assets  with those of any
other Person.

     SECTION 8.05. Protection of Trust Estate; Further Assurances.

     The Issuer will from time to time execute and deliver all such  supplements
and  amendments   hereto  and  all  such  Financing   Statements,   continuation
statements,  instruments of further assurance,  and other instruments,  and will
take such other action as may be necessary or advisable to:

     (i) Grant more effectively all or any portion of the Trust Estate;

     (ii)  maintain or  preserve  the Lien of this  Indenture  or carry out more
effectively the purposes hereof;



                                       73
<PAGE>

     (iii)  publish  notice of, or protect the validity of, any Grant made or to
be made by this Indenture and perfect the security interest  contemplated hereby
in favor of the Trustee in each of the Leases,  in the  Equipment  and all other
property  included in the Trust Estate;  provided,  that the Issuer shall not be
required to file  Financing  Statements  with  respect to the  interests  in the
Equipment in addition to those  contemplated  by Section 11.03 of the Assignment
and Servicing Agreement;

     (iv) enforce or cause the Servicer to enforce any of the Leases; or

     (v) preserve and defend title to the Leases (including the right to receive
all payments due or to become due  thereunder),  the interests in the Equipment,
or other  property  included  in the Trust  Estate and  preserve  and defend the
rights of the Trustee and the Noteholders in such Leases (including the right to
receive  all  payments  due  or to  become  due  thereunder),  interests  in the
Equipment and other property against the claims of all Persons and parties.

The Issuer,  upon the Issuer's  failure to do so, hereby  designates the Trustee
its  agent  and   attorney-in-fact   to  execute  any  Financing   Statement  or
continuation  statement  required  pursuant  to  this  Section  8.05;  provided,
however,  that  such  designation  shall  not be  deemed to create a duty in the
Trustee to monitor the  compliance of the Issuer with the  foregoing  covenants;
and provided,  further,  that the duty of the Trustee to execute any  instrument
required pursuant to this Section 8.05 shall arise only if a Responsible Officer
of the Trustee has actual  knowledge of any failure of the Issuer to comply with
the provisions of this Section 8.05.

     SECTION 8.06. Reserved.

     SECTION  8.07.   Performance  of  Obligations;   Assignment  and  Servicing
Agreement.

     (a) The Issuer will  punctually  perform and observe all of its obligations
and  agreements  contained  in  this  Indenture,  the  Notes,  the  Underwriting
Agreement and the Placement Agent Agreement.

     (b) The Issuer will not take any action or permit any action to be taken by
others  which would  release any Person from any of such  Person's  covenants or
obligations  under  any  Lease or any  other  instrument  included  in the Trust
Estate,  or which would result in the amendment,  hypothecation,  subordination,
termination,  or discharge of, or impair the validity or  effectiveness  of, any
Lease or such other instrument,  except as expressly  provided in this Indenture
or the Assignment and Servicing Agreement.

     (c) If any  Authorized  Officer shall have knowledge of the occurrence of a
default under the Assignment and Servicing Agreement,  the Issuer shall promptly
notify the Trustee and the Noteholders thereof, and shall specify in such notice
the  action,  if any,  the Issuer is taking in respect of such  default.  Unless
consented to by the holders of 66 2/3% of the then Outstanding  Principal Amount
of the Notes, the Issuer may not waive any default under or amend the Assignment
and Servicing Agreement.


                                       74
<PAGE>


     SECTION 8.08. Negative Covenants.

     The Issuer will not:

     (a) sell,  transfer,  exchange or  otherwise  dispose of any portion of the
Trust Estate except as expressly permitted by this Indenture;

     (b) claim any credit on, or make any deduction  from,  the principal of, or
interest  on, any of the Notes by reason of the  payment of any taxes  levied or
assessed upon any portion of the Trust Estate;

     (c) engage in any business or activity  other than in  connection  with, or
relating to the ownership of, the Leases and the interests in the Equipment, the
issuance of the Notes, and the specific transactions contemplated hereby;

     (d) become liable for, issue, incur, assume, or allow to remain outstanding
any  indebtedness,  or guaranty any  indebtedness of any Person,  other than the
Notes,  except as  contemplated by this Indenture,  the  registration  statement
filed with respect to the Class A Notes,  Class B Notes, Class C Notes and Class
D Notes, and the Assignment and Servicing Agreement;

     (e) seek  dissolution or liquidation in whole or in part or  reorganization
of its business or affairs;

     (f) (i) permit the validity or effectiveness of this Indenture or any Grant
hereby to be  impaired,  or permit  the lien of this  Indenture  to be  amended,
hypothecated, subordinated, terminated or discharged, or permit any Person to be
released from any covenants or obligations  under this Indenture,  except as may
be expressly permitted hereby, (ii) permit any lien, charge,  security interest,
mortgage  or other  encumbrance  to be created  on or to extend to or  otherwise
arise  upon or burden  the  Trust  Estate or any part  thereof  or any  interest
therein or the proceeds thereof other than the lien of this Indenture,  or (iii)
subject to Section 3.01(c) of the Assignment and Servicing Agreement, permit the
lien  of this  Indenture  not to  constitute  a valid  first  priority  security
interest in the Trust Estate; or

     (g) make any loan or advance to any Affiliate of the Issuer or to any other
Person;  provided that the Issuer may from time to time make Inter-Company Loans
on the terms  and  conditions  set forth in  Section  13 of the  Assignment  and
Servicing Agreement.

     SECTION 8.09. Information as to Issuer.

     The Issuer shall  deliver to the Trustee and, the Trustee  shall deliver to
each  Rating  Agency and to each  holder of  outstanding  Notes  (and,  upon the
request of any Noteholder, to any prospective transferee of any Notes):

     (a) Notice of Event of Default -  immediately  upon  becoming  aware of the
existence of any  condition or event which  constitutes a Default or an Event of


                                       75
<PAGE>


Default, a written notice describing its nature and period of existence and what
action the Issuer is taking or proposes to take with respect thereto; and

     (b) Report on  Proceedings - promptly upon the Issuer's  becoming  aware of
(i) any proposed or pending investigation of it by any governmental authority or
agency, or (ii) any pending or proposed court or administrative proceeding which
involves or may involve the  possibility of materially  and adversely  affecting
the  properties,   business,  prospects,  profits  or  condition  (financial  or
otherwise)  of the  Issuer,  a  written  notice  specifying  the  nature of such
investigation  or proceeding and what action the Issuer is taking or proposes to
take with respect thereto and evaluating its merits.

     SECTION 8.10. Payment of Taxes.

     The Issuer  shall pay all taxes when due and payable or levied  against its
assets,  properties or income,  including any property that is part of the Trust
Estate


     SECTION 8.11. Indemnification.

     The Issuer  agrees to  indemnify  and hold  harmless  the  Trustee and each
Noteholder  (each  an  "Indemnified  Party")  against  any and all  liabilities,
losses, damages,  penalties,  costs and expenses (including costs of defense and
legal fees and expenses)  which may be incurred or suffered by such  Indemnified
Party  without  negligence  or  willful  misconduct  on its part as a result  of
claims,  actions,  suits or judgments asserted or imposed against it and arising
out of the transactions  contemplated  hereby or by the Assignment and Servicing
Agreement,  including  without  limitation,  any claims  resulting from any use,
operation,  maintenance,  repair,  storage  or  transportation  of any  item  of
Equipment,  whether or not in the Issuer's possession or under its control,  and
any tort claims and any fines or  penalties  arising  from any  violation of the
laws or  regulations  of the United  States or any state or local  government or
governmental  authority;  provided  that, all amounts  payable  pursuant to this
Section 8.11 shall be fully  subordinated  to amounts  payable  under the Notes,
shall be without  recourse  to the Issuer  except to the extent that all amounts
otherwise due and payable under the terms of this Indenture have been fully paid
and shall not, to the extent that such  amounts are unpaid,  constitute  a claim
against  the Issuer  except to the extent  that all  amounts  otherwise  due and
payable under the terms of this Indenture have been fully paid.

     SECTION  8.12.   Commission  Reports;   Reports  to  Trustee;   Reports  to
Noteholders.

     To the extent it has not satisfied the following  requirements by reporting
under Section 8.09 hereof, the Issuer shall:

     (a) file with the  Trustee,  within 15 days after the Issuer is required to
file the same with the  Commission,  copies  of the  annual  reports  and of the
information,  documents  and other  reports  which the Issuer may be required to
file with the Commission pursuant to Section 13 or Section 15(d) of the Exchange
Act (or  copies  of such  portions  thereof  as may be  prescribed  by rules and
regulations of the  Commission);


                                       76
<PAGE>


or, if the  Issuer is not  required  to file  with the  Commission  information,
documents  or reports  pursuant  to either  Section  13 or Section  15(d) of the
Exchange  Act,  then  the  Issuer  will  file  with  the  Trustee  and  with the
Commission,   in  accordance  with  rules  and  regulations  prescribed  by  the
Commission,  such of the supplementary and periodic  information,  documents and
reports  required  pursuant  to Section 13 of the  Exchange  Act in respect of a
security  listed and  registered  on a national  securities  exchange  as may be
prescribed in such rules and regulations;

     (b) file with the Trustee and the Commission,  in accordance with the rules
and  regulations  prescribed by the  Commission,  such  additional  information,
documents  and  reports  with  respect  to  compliance  by the  Issuer  with the
conditions  and covenants  provided for in this  Indenture as may be required by
such rules and regulations; and

     (c) furnish to the  Trustee for  distribution  to the  Noteholders,  as the
names and  addresses of such  Noteholders  appear in the Note  Register,  in the
manner and to the extent provided in Section 7.15 hereof,  such summaries of any
information,  documents  and  reports  required  to be filed  with  the  Trustee
pursuant to the  provisions of  Subsections  (a) and (b) of this Section 8.12 as
may be required to be provided to such  Noteholders by the rules and regulations
of the Commission under the provisions of the Trust Indenture Act.

                                   ARTICLE IX

                             SUPPLEMENTAL INDENTURES

     SECTION 9.01. Supplemental Indentures Without Consent of Noteholders.

     (a) Without the consent of any Noteholders,  the Issuer,  by a Trust Order,
and the Trustee,  at any time and from time to time,  may enter into one or more
indentures  supplemental hereto, in form satisfactory to the Trustee, for any of
the following purposes:

     (i)  to  add  to  the  covenants  of the  Issuer  for  the  benefit  of the
Noteholders,  or to  surrender  any  right or power  herein  conferred  upon the
Issuer;

     (ii) to cure any ambiguity,  to correct or supplement any provision  herein
which may be inconsistent with any other provision herein; or

     (iii) to correct or amplify  the  description  of any  property at any time
subject to the lien of this Indenture,  or to better assure,  convey and confirm
unto the Trustee any property subject or required to be subjected to the lien of
this Indenture;  provided such action pursuant to this Section 9.01(a) shall not
adversely  affect the interests of the  Noteholders  in any respect or result in
the  reduction  or  withdrawal  of the then current  ratings of the  outstanding
Notes.


                                       77
<PAGE>


     (b) The Trustee shall promptly  deliver to each  Noteholder and each Rating
Agency a copy of any  supplemental  indenture  entered into  pursuant to Section
9.01(a).

     SECTION 9.02. Supplemental Indentures with Consent of Noteholders.

     (a) With the  consent of the  holders of not less than  66-2/3% of the then
Outstanding  Principal  Amount  of the  Notes  and by  Act of  said  Noteholders
delivered to the Issuer and the Trustee,  the Issuer,  by a Trust Order, and the
Trustee may enter into an indenture or  indentures  supplemental  hereto for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the  provisions of this Indenture or of modifying in any manner the rights of
the Noteholders under this Indenture;  provided,  that no supplemental indenture
shall be entered into if it would result in the  reduction or  withdrawal of the
then current  ratings of the  outstanding  Notes and no  supplemental  indenture
shall,  without  the  consent of the holder of each  Outstanding  Note  affected
thereby:

     (i) change the Stated  Maturity  of any Note or the  Principal  Payments or
Interest  Payments  due or to become due on any Payment Date with respect to any
Note, or change the priority of payment  thereof as set forth herein,  or reduce
the principal  amount  thereof or the Note Interest Rate thereon,  or change the
place of  payment  where,  or the coin or  currency  in  which,  any Note or the
interest  thereon  is  payable,  or impair the right to  institute  suit for the
enforcement of any such payment on or after the Maturity thereof;

     (ii) reduce the percentage of the Outstanding Principal Amount of the Notes
the  consent  of  whose  Noteholders  is  required  for  any  such  supplemental
indenture,  for any waiver of compliance  with  provisions of this  Indenture or
Events of Default and their consequences, or for any Act of Noteholders;

     (iii) modify any of the  provisions of this Section  except to increase any
percentage  or  fraction  set forth  therein or to provide  that  certain  other
provisions of this Indenture cannot be modified or waived without the consent of
the holder of each Outstanding Note affected thereby;

     (iv) modify or alter the provisions of the proviso to the definition of the
term "Outstanding"; or

     (v) permit the  creation of any lien  ranking  prior to or on a parity with
the lien of this  Indenture  with  respect  to any part of the Trust  Estate or,
except  as  provided  in  Sections  4.01 or  4.02,  terminate  the  lien of this
Indenture on any property at any time subject  hereto or deprive any  Noteholder
of the security afforded by the lien of this Indenture.

     (b) The Trustee shall promptly  deliver to each  Noteholder and each Rating
Agency a copy of any  supplemental  indenture  entered into  pursuant to Section
9.02(a).


                                       78
<PAGE>


     SECTION 9.03. Execution of Supplemental Indentures.

     In executing  any  supplemental  indenture  (a) pursuant to Article 9.01 of
this  Indenture or (b) pursuant to Section  9.02 of this  Indenture  without the
consent of each holder of the Notes to the  execution  of the same,  the Trustee
shall be entitled  to receive,  and  (subject to Section  7.01) shall be,  fully
protected in relying upon,  an Opinion of Counsel  stating that the execution of
such  supplemental  indenture is authorized or permitted by this Indenture.  The
Trustee  may,  but  shall  not be  obligated  to,  enter  into any  supplemental
indenture  which  affects the  Trustee's  own rights,  duties,  projections,  or
immunities under this Indenture or otherwise.

     SECTION 9.04. Effect of Supplemental Indentures.

     Upon the execution of any supplemental  indenture under this Article,  this
Indenture  shall be  modified in  accordance  therewith,  and such  supplemental
indenture  shall  form a part of this  Indenture  for all  purposes,  and  every
Noteholder  of Notes  theretofore  or  thereafter  authenticated  and  delivered
hereunder shall be bound thereby.

     SECTION 9.05. Reference in Notes to Supplemental Indentures.

     Notes  authenticated  and delivered after the execution of any supplemental
indenture  pursuant to this  Article  may, and shall if required by the Trustee,
bear a notation in form approved by the Trustee as to any matter provided for in
such  supplemental  indenture.  If the Issuer shall so  determine,  new Notes so
modified  as to conform,  in the  opinion of the Trustee and the Issuer,  to any
such  supplemental  indenture  may be  prepared  and  executed by the Issuer and
authenticated and delivered by the Trustee in exchange for Outstanding Notes.

     SECTION 9.06. Compliance with Trust Indenture Act.

     Every amendment,  supplement or waiver to this Indenture or the Notes shall
comply with the Trust Indenture Act as then in effect.

                                   ARTICLE X

                           SATISFACTION AND DISCHARGE

     SECTION 10.01. Satisfaction and Discharge of Indenture.

     This  Indenture  shall  cease to be of  further  effect  (except  as to any
surviving  rights of  registration  of  transfer  or  exchange  of Notes  herein
expressly provided for), and the Trustee, on demand of and at the expense of the
Issuer,  shall  execute  proper  instruments   acknowledging   satisfaction  and
discharge of this Indenture, when

     (i) 100 days shall have elapsed since either

               (A) all Notes theretofore authenticated and delivered (other than
          (1) Notes  which  have been  destroyed,  lost or stolen and which have


                                       79
<PAGE>


          been  replaced or paid as  provided in Section  2.04 and (2) Notes for
          whose  payment  money  has  theretofore  been  deposited  in  trust or
          segregated  and held in trust by the Issuer and  thereafter  repaid to
          the Issuer or  discharged  from such  trust,  as  provided  in Section
          8.03(c)) have been delivered to the Trustee for cancellation; or

               (B) the final  installments  of  principal  on all such Notes not
          theretofore delivered to the Trustee for cancellation

                    (1)  have become due and payable, or

                    (2)  will become due and payable at their  Stated  Maturity,
                         as applicable, within one year,

          and the Issuer has  irrevocably  deposited  or caused to be  deposited
          with the  Trustee  as trust  funds in trust for the  purpose an amount
          sufficient to pay and discharge the entire  indebtedness on such Notes
          not  theretofore  delivered  to  the  Trustee  for  cancellation,  for
          principal  and  interest  to the date of such  deposit (in the case of
          Notes  which have become due and  payable)  or to the Stated  Maturity
          thereof;

     (ii) the  Issuer  has paid or  caused  to be paid all  other  sums  payable
hereunder by the Issuer for the benefit of the Noteholders; and

     (iii) the Issuer has delivered to the Trustee an Officers'  Certificate and
an Opinion  of  Counsel,  each  stating  that all  conditions  precedent  herein
provided for relating to the  satisfaction  and discharge of this Indenture have
been complied with.

At such time, the Trustee shall deliver to the Issuer or, upon Trust Order,  its
assignee,  all cash,  securities  and other  property  held by it as part of the
Trust Estate  other than funds  deposited  with the Trustee  pursuant to Section
10.01(i)(B), for the payment and discharge of the Notes.

     (b) Notwithstanding  the satisfaction and discharge of this Indenture,  the
obligations of the Issuer to the Trustee under  Sections 7.07 and 8.11,  and, if
money  shall  have  been  deposited   with  the  Trustee   pursuant  to  Section
10.01(i)(B),  the  obligations  of the Trustee  under  Section 10.02 and Section
8.03(c) shall survive.

     (c) The Trustee shall provide  prompt  written notice to each Rating Agency
of any satisfaction and discharge of this Indenture pursuant to this Article 10.

     SECTION 10.02. Application of Trust Money.

     Subject to the provisions of Section 8.03(c),  all money deposited with the
Trustee  pursuant to Sections  10.01 and 8.03 shall be held in trust and applied
by it, in accordance with the provisions of the Notes and this Indenture, to the
payment to the Persons entitled thereto, of the principal and interest for whose
payment such money has been deposited with the Trustee.


                                       80
<PAGE>


                                   ARTICLE XI

                                  MISCELLANEOUS

     SECTION 11.01. Trust Indenture Act Controls.

     If any provision of this Indenture limits,  qualifies or conflicts with the
duties imposed by operation of Trust  Indenture Act Section  318(a),  the duties
imposed by Section 318(a) shall control.

     SECTION 11.02. Communication by Noteholders with Other Noteholders.

     Noteholders  may  communicate,  pursuant  to Trust  Indenture  Act  Section
312(b), with other Noteholders with respect to their rights under this Indenture
or the Notes. The Issuer, the Trustee,  the Note Registrar and all other parties
shall have the protection of Trust Indenture Act Section 312(c).

     SECTION 11.03. Location of Leases.

     The Servicer  shall  maintain the Leases at its office in Mt.  Laurel,  New
Jersey or Mahwah,  New Jersey or Moberly,  Missouri or at such other  offices of
the Servicer as shall from time to time be identified by prior written notice to
the  Trustee.  Subject to the  foregoing,  the  Servicer  may  temporarily  move
individual  Leases or any portion thereof without notice as necessary to conduct
collection and other servicing activities.

     SECTION  11.04.   Officers'  Certificate  and  Opinion  of  Counsel  as  to
Conditions Precedent.

     Upon any request or  application  by the Issuer (or any other  obligor upon
the Notes) to the Trustee to take any action  under this  Indenture,  the Issuer
(or such other Obligor) shall furnish to the Trustee:

     (a) an Officers'  Certificate (which shall include the statements set forth
in Section  11.04)  stating that, in the opinion of the signers,  all conditions
precedent and covenants,  if any, provided for in this Indenture relating to the
proposed action have been complied with; and

     (b) an Opinion of Counsel  (which shall include the statements set forth in
Section 11.04) stating that, in the opinion of such counsel, all such conditions
precedent and covenants have been complied with.


                                       81
<PAGE>


     SECTION 11.05. Statements Required in Certificate or Opinion.

     Each  certificate or opinion with respect to compliance with a condition or
covenant provided for in this Indenture shall include:

     (a) a statement that the Person making such certificate or opinion has read
such covenant or condition;

     (b) a brief  statement  as to the  nature and scope of the  examination  or
investigation   upon  which  the  statements  or  opinions   contained  in  such
certificate or opinion are based;

     (c) a  statement  that,  in the  opinion of such  Person,  he has made such
examination  or  investigation  as is  necessary  to enable  him to  express  an
informed  opinion as to  whether  or not such  covenant  or  condition  has been
complied with; and

     (d) a statement as to whether or not, in the opinion of such  Person,  such
condition or covenant has been complied with.

     SECTION 11.06. Nonpetition.

     The Trustee,  by entering  into this  Indenture,  and each  Noteholder,  by
accepting  a Note,  hereby  covenants  and  agrees  that it will not at any time
institute  against the Issuer,  or cooperate with or encourage others to or join
in any  institution  against  the  Issuer of,  any  bankruptcy,  reorganization,
arrangement,  insolvency or liquidation proceedings,  or other proceedings under
any  federal  or  state  bankruptcy  or  similar  law  in  connection  with  any
obligations  relating to the Notes or this Indenture until the expiration of one
year and one day (or if a preference  period of the applicable  jurisdiction  is
longer,  the applicable  preference period under that bankruptcy or similar law)
from the date the Notes are paid in full.

     In addition,  each  Noteholder,  by accepting a Note,  and the Trustee,  by
entering into this Indenture,  hereby  covenants and agrees that no claim may be
brought  against the Issuer,  its  directors,  officers  or  shareholders,  with
respect to any assets collateralizing any other debt obligation of the Issuer.

     SECTION 11.07. Income Tax Characterization.

     The parties  hereto  agree that it is their  mutual  intent  that,  for all
applicable tax purposes, the Notes will constitute indebtedness and that for all
applicable  tax  purposes,  accordingly,  the Issuer will be treated as sole and
exclusive  owner of the  Granted  Assets.  Further,  each party  hereto and each
Noteholder  (by receiving and holding a Note),  hereby  covenants to every other
party hereto and to every other  Noteholder  to treat the Notes as  indebtedness
for all  applicable  tax  purposes in all tax  filings,  reports and returns and
otherwise,  and further covenants that neither it nor any of its Affiliates will
take, or participate in the taking of or permit to be taken,  any action that is
inconsistent  with the treatment of the Notes as indebtedness  for tax purposes.
All  successors  and  assigns  of the  parties  hereto  shall  be  bound  by the
provisions hereof.


                                       82
<PAGE>


     SECTION 11.08. Non-Recourse.

     The  Noteholders  shall not have at any time any  recourse  on the Notes or
under this Indenture against the Issuer (other than the Assets).

     SECTION 11.09. Subordination of Interests of Noteholders.

     Notwithstanding  any term of this  Indenture,  the Issuer  and the  Trustee
agree and, by its  holding of a Note,  each  Noteholder  will be deemed to agree
that,  to the extent  that the  Noteholders  are deemed to have any  interest or
claim to any assets of the Issuer that are  dedicated to other debt  obligations
of the Issuer,  the Noteholder's  claim or interest is subordinate to the claims
or rights of such other  debtholders  to those  assets to the  extent  described
herein.  In addition,  each Noteholder agrees that this agreement to subordinate
their claim or interest  constitutes a  subordination  agreement for purposes of
Section 510(a) of the Bankruptcy Code.










                                       83
<PAGE>


     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Indenture to be
duly executed,  and their respective  corporate seals to be hereunto affixed and
witnessed, all as of the day and year first above written.


                            COPELCO CAPITAL RECEIVABLES LLC,
                            as Issuer
                            BY: COPELCO MANAGER, INC.


                            By:
                               -----------------------------
                            Name:
                            Title:


                            [_______________], as Trustee


                            By
                               -----------------------------
                            Name:
                            Title:



                            COPELCO CAPITAL, INC., as Servicer


                            By
                              ------------------------------
                            Name:
                            Title:





                         Signature Page to the Indenture


                                       84


<PAGE>


                                                                       EXHIBIT A


                                 CLASS A-1 NOTE

     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
     DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR
     ITS AGENT FOR  REGISTRATION  OF  TRANSFER,  EXCHANGE  OR  PAYMENT,  AND ANY
     CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF [______] OR SUCH OTHER NAME
     AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS
     MADE TO  [______] OR TO SUCH OTHER  ENTITY AS IS REQUIRED BY AN  AUTHORIZED
     REPRESENTATIVE OF DTC), ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE
     OR  OTHERWISE  BY OR TO ANY PERSON IS WRONGFUL  INASMUCH AS THE  REGISTERED
     OWNER HEREOF, [______], HAS AN INTEREST HEREIN.



                         COPELCO CAPITAL RECEIVABLES LLC

                ____% CLASS A-1 LEASE-BACKED NOTE, SERIES _______


CUSIP NO.  ________
No. R-1                                                                $_______

     Copelco Capital Receivables LLC, a limited liability company duly organized
and existing under the laws of Delaware (herein called the "Issuer",  which term
includes any successor Person under the Indenture referred to herein), for value
received,  hereby  promises  to pay to  [______],  or  registered  assigns,  the
principal  sum  of  ______________________   ($________),   payable  in  monthly
installments beginning on ___________, ______, in accordance with the Indenture.
Interest will accrue on the unpaid principal hereof from the date of issuance at
the rate of ____% per  annum,  until  the full  amount  of  principal  hereof is
otherwise  paid or made available for payment and shall be computed on the basis
of a year of 360 days and the actual number of days in the period since the last
Payment Date or with respect to the ___________ ______ Payment Date, since ____,
______.

     Principal and interest on this Class A-1 Note shall be paid on the 18th day
of each  month  (or,  if such day is not a  Business  Day,  the next  succeeding
Business Day), commencing ___________, ______, either by check to the registered
address of the Holder of this Class A-1 Note as of the  relevant  Record Date or
by wire  transfer  to an account  at a bank in the  United  States as the Holder
shall specify, as provided more fully in the Indenture; provided, that the final
payment of  principal  and  interest in respect of


<PAGE>

the Notes shall be payable to the Holder of this Note only upon presentation and
surrender  of this Note at the  Corporate  Trust Office of the Trustee or at the
principal office of any Paying Agent appointed pursuant to the Indenture.

     The Stated Maturity of the Class A-1 Notes is the Payment Date in ________,
on which date the Outstanding  Principal  Amount of the Class A-1 Notes shall be
due and payable.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee  referred to on the reverse hereof by manual  signature,  this Class A-1
Note shall not be  entitled to any benefit  under the  Indenture  or be valid or
obligatory for any purpose.

     This Class A-1 Note is one of a duly  authorized  issue of Class A Notes of
the  Issuer  designated  as its  "____%  Class A-1  Lease-Backed  Notes,  Series
_______"  (herein called the "Class A-1 Notes")  limited in aggregate  principal
amount of  $_______,  issued  under the  Indenture,  dated as of ______,  ______
(herein called the  "Indenture"),  among the Issuer,  Copelco Capital,  Inc., as
Servicer,  and  [______] as Trustee  (herein  called the  "Trustee",  which term
includes any successor trustee under the Indenture),  to which Indenture and all
indentures  supplemental thereto reference is hereby made for a statement of the
respective rights,  limitations of rights,  duties and immunities  thereunder of
the  Issuer,  the  Trustee and the Holders and of the terms upon which the Class
A-1 Notes are authenticated and delivered.  Unless otherwise defined herein, all
capitalized  terms  used  herein  shall  have  the  meanings  set  forth  in the
Indenture.

     This Class A-1 Note will be  secured  by the  pledge to the  Trustee of the
Trust Estate.

     If an Event of  Default  under  the  Indenture  has  been  declared  by the
Trustee,  the  principal  of all the Class A-1 Notes  (but not less than all the
Class A-1  Notes)  may be  declared  due and  payable in the manner and with the
effect provided in the Indenture.  Notice of such  declaration  will be given by
mail to Holders,  as their names and addresses  appear in the Note Register,  as
provided in the Indenture.  Upon payment of such principal  amount together with
all accrued interest,  the obligations of the Issuer with respect to the payment
of principal and interest on this Class A-1 Note shall terminate.

     By accepting this Class A-1 Note,  the Holder  covenants and agrees that it
will  not at any  time  institute  against  the  Issuer,  or  cooperate  with or
encourage  others  to  join  in any  institution  against  the  Issuer  of,  any
bankruptcy, reorganization,  arrangement, insolvency or liquidation proceedings,
or other  proceedings  under any federal or state  bankruptcy  or similar law in
connection  with any  obligations  relating to the Notes or this Indenture until
the  expiration  of one year  and one day (or,  if a  preference  period  of the
applicable  jurisdiction is longer, the applicable  preference period under that
bankruptcy or similar law) from the date the Notes are paid in full.


                                     A-1-2

<PAGE>

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer  and the rights of the  Holders  under the  Indenture  at any time by the
Issuer and the Trustee  with the consent of the Holders of 66 2/3% in  aggregate
principal  amount  of the  Notes at the time  Outstanding.  The  Indenture  also
contains provisions permitting the Holders of specified percentages in aggregate
principal  amount  of the  Notes at the time  Outstanding,  on behalf of all the
Holders,  to waive  compliance  by the Issuer  with  certain  provisions  of the
Indenture and certain past defaults under the Indenture and their  consequences.
Any such  consent  or waiver  by the  Holder  of this  Class  A-1 Note  shall be
conclusive  and  binding  upon such  Holder and upon all future  Holders of this
Class  A-1 Note  and of any  Class  A-1 Note  issued  upon the  registration  of
transfer  hereof  or in  exchange  here for or in lieu  hereof,  whether  or not
notation of such consent or waiver is made upon this Class A-1 Note or any Class
A-1 Note.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the transfer of this Class A-1 Note is registrable in the Note Register,
upon surrender of this Class A-1 Note for registration of transfer at the office
or agency of the Trustee in the City of Buffalo,  NY, and at any other office or
agency  maintained  by the  Issuer  for  that  purpose,  duly  endorsed  by,  or
accompanied by a written  instrument of transfer in the form satisfactory to the
Note  Registrar  duly  executed  by,  the  Holder  hereof or his  attorney  duly
authorized  in  writing,  and  thereupon  one or more new  Class A-1  Notes,  of
authorized  denominations and for the same aggregate  principal amount,  will be
issued to the designated transferee or transferees.

     The Class A-1 Notes are issuable only in registered form without coupons in
minimum denominations of $1,000,000. As provided in the Indenture and subject to
certain  limitations  therein set forth,  Class A-1 Notes are exchangeable for a
like  aggregate  principal  amount of Class A-1 Notes of a different  authorized
denomination, as requested by the Holder surrendering the same.

     No service  charge shall be made for any such  registration  of transfer or
exchange,  but the Issuer may require  payment of a sum  sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The  Issuer,  the  Trustee  and any agent of the Issuer or the  Trustee may
treat the Person in whose name this  Class A-1 Note is  registered  as the owner
hereof for all purposes,  whether or not this Class A-1 Note may be overdue, and
neither the  Issuer,  the Trustee nor any such agent shall be affected by notice
to the contrary.

     The Indenture and this Class A-1 Note shall be deemed to be contracts  made
under the laws of the State of New York and shall for all  purposes  be governed
by, and construed in accordance with, the laws of the State of New York.

                                     A-1-3


<PAGE>



     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed under its corporate seal.


Dated:  ____, ______

                                          COPELCO CAPITAL RECEIVABLES LLC

                                           By:  COPELCO MANAGER, INC.,
                                                    as Manager



                                           By:  ________________________________
                                                      Authorized Officer


                     Trustee's Certificate of Authentication

     This is one of the Class  A-1 Notes  referred  to in the  within  mentioned
Indenture.


                                           [                ], as Trustee


                                           By:  ________________________________
                                                      Authorized Officer


                                     A-1-4

<PAGE>



                                 ASSIGNMENT FORM


     If you the  holder  want to assign  this  Class A-1 Note,  fill in the form
below and have your signature guaranteed:

I or we assign and transfer this Class A-1 Note to:


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint  ____________,  agent to transfer this Class A-1 Note on
the books of the Issuer. The agent may substitute another to act for him.



Dated:  ________________                    Signed:
                                                     ---------------------------

                                                     ---------------------------

                                                     (sign exactly as the name
                                                     appears on the other side
                                                     of this Class A-1 Note)

Signature Guarantee ____________________________________________________________


Important  Notice:  When you sign  your  name to this  Assignment  Form  without
filling in the name of your  "Assignee" or  "Attorney",  this Note becomes fully
negotiable,  similar to a check  endorsed in blank.  Therefore,  to  safeguard a
signed Class A-1 Note,  it is  recommended  that you fill in the name of the new
owner in the "Assignee" blank.  Alternatively,  instead of using this Assignment
Form,  you may sign a  separate  "power  of  attorney"  form  and then  mail the
unsigned  Class  A-1  Note  and the  signed  "power  of  attorney"  in  separate
envelopes.  For added  protection,  use certified or registered mail for a Class
A-1 Note.


                                     A-1-5

<PAGE>


                                 CLASS A-2 NOTE

     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
     DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR
     ITS AGENT FOR  REGISTRATION  OF  TRANSFER,  EXCHANGE  OR  PAYMENT,  AND ANY
     CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF [______] OR SUCH OTHER NAME
     AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS
     MADE TO  [______] OR TO SUCH OTHER  ENTITY AS IS REQUIRED BY AN  AUTHORIZED
     REPRESENTATIVE OF DTC), ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE
     OR  OTHERWISE  BY OR TO ANY PERSON IS WRONGFUL  INASMUCH AS THE  REGISTERED
     OWNER HEREOF, [______], HAS AN INTEREST HEREIN.


                         COPELCO CAPITAL RECEIVABLES LLC

                ____% CLASS A-2 LEASE-BACKED NOTE, SERIES _______


CUSIP NO.  _______
No. R-1                                                                $_______


     Copelco Capital  Receivables LLC, a limited liability company organized and
existing  under the laws of Delaware  (herein  called the  "Issuer",  which term
includes any successor Person under the Indenture referred to herein), for value
received,  hereby  promises  to pay to  [______],  or  registered  assigns,  the
principal  sum of  __________________________  ($________),  payable  in monthly
installments beginning on ___________, ______, in accordance with the Indenture.
Interest will accrue on the unpaid  principal  hereof from the date of issuance,
at the rate of ____% per annum,  until the full  amount of  principal  hereof is
otherwise  paid or made available for payment and shall be computed on the basis
of twelve 30-day months and a year of 360 days.

     Principal and interest on this Class A-2 Note shall be paid on the 18th day
of each  month  (or,  if such day is not a  Business  Day,  the next  succeeding
Business Day), commencing ___________, ______, either by check to the registered
address of the Holder of this Class A-2 Note as of the  relevant  Record Date or
by wire  transfer  to an account  at a bank in the  United  States as the Holder
shall specify, as provided more fully in the Indenture; provided, that the final
payment of  principal  and  interest in respect of the Notes shall be payable to
the Holder of this Note only upon presentation and surrender of this Note at the
Corporate  Trust Office of the Trustee or at the principal  office of any Paying
Agent appointed pursuant to the Indenture.

<PAGE>


     The Stated Maturity of the Class A-2 Notes is the Payment Date in ________,
on which date the Outstanding  Principal  Amount of the Class A-2 Notes shall be
due and payable.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee  referred to on the reverse hereof by manual  signature,  this Class A-2
Note shall not be  entitled to any benefit  under the  Indenture  or be valid or
obligatory for any purpose.

     This Class A-2 Note is one of a duly  authorized  issue of Class A Notes of
the  Issuer  designated  as its  "____%  Class A-2  Lease-Backed  Notes,  Series
_______"  (herein called the "Class A-2 Notes")  limited in aggregate  principal
amount of  $_______,  issued  under the  Indenture,  dated as of ______,  ______
(herein called the "Indenture"),  among the Issuer,  Copelco Capital Receivables
LLC, as Servicer,  and [______] as Trustee  (herein called the "Trustee",  which
term includes any successor trustee under the Indenture), to which Indenture and
all indentures  supplemental thereto reference is hereby made for a statement of
the respective rights,  limitations of rights,  duties and immunities thereunder
of the Issuer, the Trustee and the Holders and of the terms upon which the Class
A-2 Notes are authenticated and delivered.  Unless otherwise defined herein, all
capitalized  terms  used  herein  shall  have  the  meanings  set  forth  in the
Indenture.

     This Class A-2 Note will be  secured  by the  pledge to the  Trustee of the
Trust Estate.

     If an Event of  Default  under  the  Indenture  has  been  declared  by the
Trustee,  the  principal  of all the Class A-2 Notes  (but not less than all the
Class A-2  Notes)  may be  declared  due and  payable in the manner and with the
effect provided in the Indenture.  Notice of such  declaration  will be given by
mail to Holders,  as their names and addresses  appear in the Note Register,  as
provided in the Indenture.  Upon payment of such principal  amount together with
all accrued interest,  the obligations of the Issuer with respect to the payment
of principal and interest on this Class A-2 Note shall terminate.

     By accepting this Class A-2 Note,  the Holder  covenants and agrees that it
will  not at any  time  institute  against  the  Issuer,  or  cooperate  with or
encourage  others  to  join  in any  institution  against  the  Issuer  of,  any
bankruptcy, reorganization,  arrangement, insolvency or liquidation proceedings,
or other  proceedings  under any federal or state  bankruptcy  or similar law in
connection  with any  obligations  relating to the Notes or this Indenture until
the  expiration  of one year  and one day (or,  if a  preference  period  of the
applicable  jurisdiction is longer, the applicable  preference period under that
bankruptcy or similar law) from the date the Notes are paid in full.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer  and the rights of the  Holders  under the  Indenture  at any time by the
Issuer and the Trustee  with the consent of the Holders of 66 2/3% in  aggregate
principal  amount  of the  Notes at

                                     A-2-2

<PAGE>

the time  Outstanding.  The Indenture  also contains  provisions  permitting the
Holders of specified  percentages in aggregate  principal amount of the Notes at
the time Outstanding,  on behalf of all the Holders,  to waive compliance by the
Issuer with certain  provisions of the Indenture and certain past defaults under
the Indenture and their  consequences.  Any such consent or waiver by the Holder
of this Class A-2 Note shall be conclusive and binding upon such Holder and upon
all future  Holders of this Class A-2 Note and of any Class A-2 Note issued upon
the  registration  of transfer hereof or in exchange here for or in lieu hereof,
whether or not  notation  of such  consent or waiver is made upon this Class A-2
Note or any Class A-2 Note.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the transfer of this Class A-2 Note is registrable in the Note Register,
upon surrender of this Class A-2 Note for registration of transfer at the office
or agency of the Trustee in the City of Buffalo,  NY, and at any other office or
agency  maintained  by the  Issuer  for  that  purpose,  duly  endorsed  by,  or
accompanied by a written  instrument of transfer in the form satisfactory to the
Note  Registrar  duly  executed  by,  the  Holder  hereof or his  attorney  duly
authorized  in  writing,  and  thereupon  one or more new  Class A-2  Notes,  of
authorized  denominations and for the same aggregate  principal amount,  will be
issued to the designated transferee or transferees.

     The Class A-2 Notes are issuable only in registered form without coupons in
minimum denominations of $1,000,000. As provided in the Indenture and subject to
certain  limitations  therein set forth,  Class A-2 Notes are exchangeable for a
like  aggregate  principal  amount of Class A-2 Notes of a different  authorized
denomination, as requested by the Holder surrendering the same.

     No service  charge shall be made for any such  registration  of transfer or
exchange,  but the Issuer may require  payment of a sum  sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The  Issuer,  the  Trustee  and any agent of the Issuer or the  Trustee may
treat the Person in whose name this  Class A-2 Note is  registered  as the owner
hereof for all purposes,  whether or not this Class A-2 Note may be overdue, and
neither the  Issuer,  the Trustee nor any such agent shall be affected by notice
to the contrary.

     The Indenture and this Class A-2 Note shall be deemed to be contracts  made
under the laws of the State of New York and shall for all  purposes  be governed
by, and construed in accordance with, the laws of the State of New York.

                                     A-2-3

<PAGE>



     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed under its corporate seal.


Dated:  ____, ______

                                              COPELCO CAPITAL RECEIVABLES LLC

                                              By:  COPELCO MANAGER, INC.,
                                                       as Manager



                                              By: ______________________________
                                                        Authorized Officer








                     Trustee's Certificate of Authentication

     This is one of the Class  A-2 Notes  referred  to in the  within  mentioned
Indenture.


                                              [                    ], as Trustee


                                              By: ______________________________
                                                        Authorized Officer


                                     A-2-4

<PAGE>


                                 ASSIGNMENT FORM


     If you the  holder  want to assign  this  Class A-2 Note,  fill in the form
below and have your signature guaranteed:

I or we assign and transfer this Class A-2 Note to:


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint  ____________,  agent to transfer this Class A-2 Note on
the books of the Issuer. The agent may substitute another to act for him.



Dated:  ________________               Signed:
                                              ----------------------------------

                                              ----------------------------------

                                              (sign exactly as the name appears
                                              on the other side of this Class
                                              A-2 Note)

Signature Guarantee ____________________________________________________________


Important  Notice:  When you sign  your  name to this  Assignment  Form  without
filling in the name of your  "Assignee" or  "Attorney",  this Note becomes fully
negotiable,  similar to a check  endorsed in blank.  Therefore,  to  safeguard a
signed Class A-2 Note,  it is  recommended  that you fill in the name of the new
owner in the "Assignee" blank.  Alternatively,  instead of using this Assignment
Form,  you may sign a  separate  "power  of  attorney"  form  and then  mail the
unsigned  Class  A-2  Note  and the  signed  "power  of  attorney"  in  separate
envelopes.  For added  protection,  use certified or registered mail for a Class
A-2 Note.

                                     A-2-5

<PAGE>


                                 CLASS A-3 NOTE

     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
     DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR
     ITS AGENT FOR  REGISTRATION  OF  TRANSFER,  EXCHANGE  OR  PAYMENT,  AND ANY
     CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF [______] OR SUCH OTHER NAME
     AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS
     MADE TO  [______] OR TO SUCH OTHER  ENTITY AS IS REQUIRED BY AN  AUTHORIZED
     REPRESENTATIVE OF DTC), ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE
     OR  OTHERWISE  BY OR TO ANY PERSON IS WRONGFUL  INASMUCH AS THE  REGISTERED
     OWNER HEREOF, [______], HAS AN INTEREST HEREIN.


                         COPELCO CAPITAL RECEIVABLES LLC

                ____% CLASS A-3 LEASE-BACKED NOTE, SERIES _______


CUSIP NO.  _______
No. R-1                                                               $_________


     Copelco Capital  Receivables LLC, a limited liability company organized and
existing  under the laws of Delaware  (herein  called the  "Issuer",  which term
includes any successor Person under the Indenture referred to herein), for value
received,  hereby  promises  to pay to  [______],  or  registered  assigns,  the
principal  sum of  __________________________  ($________),  payable  in monthly
installments beginning on ___________, ______, in accordance with the Indenture.
Interest will accrue on the unpaid  principal  hereof from the date of issuance,
at the rate of ____% per annum,  until the full  amount of  principal  hereof is
otherwise  paid or made available for payment and shall be computed on the basis
of twelve 30-day months and a year of 360 days.

     Principal and interest on this Class A-3 Note shall be paid on the 18th day
of each  month  (or,  if such day is not a  Business  Day,  the next  succeeding
Business Day), commencing ___________, ______, either by check to the registered
address of the Holder of this Class A-3 Note as of the  relevant  Record Date or
by wire  transfer  to an account  at a bank in the  United  States as the Holder
shall specify, as provided more fully in the Indenture; provided, that the final
payment of  principal  and  interest in respect of the Notes shall be payable to
the Holder of this Note only upon presentation and surrender of this Note at the
Corporate  Trust Office of the Trustee or at the principal  office of any Paying
Agent appointed pursuant to the Indenture.

<PAGE>

     The Stated Maturity of the Class A-3 Notes is the Payment Date in ________,
on which date the Outstanding  Principal  Amount of the Class A-3 Notes shall be
due and payable.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee  referred to on the reverse hereof by manual  signature,  this Class A-3
Note shall not be  entitled to any benefit  under the  Indenture  or be valid or
obligatory for any purpose.

     This Class A-3 Note is one of a duly  authorized  issue of Class A Notes of
the  Issuer  designated  as its  "____%  Class A-3  Lease-Backed  Notes,  Series
_______"  (herein called the "Class A-3 Notes")  limited in aggregate  principal
amount of  $________,  issued under the  Indenture,  dated as of ______,  ______
(herein called the "Indenture"),  among the Issuer,  Copelco Capital Receivables
LLC, as Servicer,  and [______] as Trustee  (herein called the "Trustee",  which
term includes any successor trustee under the Indenture), to which Indenture and
all indentures  supplemental thereto reference is hereby made for a statement of
the respective rights,  limitations of rights,  duties and immunities thereunder
of the Issuer, the Trustee and the Holders and of the terms upon which the Class
A-3 Notes are authenticated and delivered.  Unless otherwise defined herein, all
capitalized  terms  used  herein  shall  have  the  meanings  set  forth  in the
Indenture.

     This Class A-3 Note will be  secured  by the  pledge to the  Trustee of the
Trust Estate.

     If an Event of  Default  under  the  Indenture  has  been  declared  by the
Trustee,  the  principal  of all the Class A-3 Notes  (but not less than all the
Class A-3  Notes)  may be  declared  due and  payable in the manner and with the
effect provided in the Indenture.  Notice of such  declaration  will be given by
mail to Holders,  as their names and addresses  appear in the Note Register,  as
provided in the Indenture.  Upon payment of such principal  amount together with
all accrued interest,  the obligations of the Issuer with respect to the payment
of principal and interest on this Class A-3 Note shall terminate.

     By accepting this Class A-3 Note,  the Holder  covenants and agrees that it
will  not at any  time  institute  against  the  Issuer,  or  cooperate  with or
encourage  others  to  join  in any  institution  against  the  Issuer  of,  any
bankruptcy, reorganization,  arrangement, insolvency or liquidation proceedings,
or other  proceedings  under any federal or state  bankruptcy  or similar law in
connection  with any  obligations  relating to the Notes or this Indenture until
the  expiration  of one year  and one day (or,  if a  preference  period  of the
applicable  jurisdiction is longer, the applicable  preference period under that
bankruptcy or similar law) from the date the Notes are paid in full.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer  and the rights of the  Holders  under the  Indenture  at any time by the
Issuer and the Trustee  with the consent of the Holders of 66 2/3% in  aggregate
principal  amount  of the  Notes at


                                     A-3-2
<PAGE>

the time  Outstanding.  The Indenture  also contains  provisions  permitting the
Holders of specified  percentages in aggregate  principal amount of the Notes at
the time Outstanding,  on behalf of all the Holders,  to waive compliance by the
Issuer with certain  provisions of the Indenture and certain past defaults under
the Indenture and their  consequences.  Any such consent or waiver by the Holder
of this Class A-3 Note shall be conclusive and binding upon such Holder and upon
all future  Holders of this Class A-3 Note and of any Class A-3 Note issued upon
the  registration  of transfer hereof or in exchange here for or in lieu hereof,
whether or not  notation  of such  consent or waiver is made upon this Class A-3
Note or any Class A-3 Note.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the transfer of this Class A-3 Note is registrable in the Note Register,
upon surrender of this Class A-3 Note for registration of transfer at the office
or agency of the Trustee in the City of Buffalo,  NY, and at any other office or
agency  maintained  by the  Issuer  for  that  purpose,  duly  endorsed  by,  or
accompanied by a written  instrument of transfer in the form satisfactory to the
Note  Registrar  duly  executed  by,  the  Holder  hereof or his  attorney  duly
authorized  in  writing,  and  thereupon  one or more new  Class A-3  Notes,  of
authorized  denominations and for the same aggregate  principal amount,  will be
issued to the designated transferee or transferees.

     The Class A-3 Notes are issuable only in registered form without coupons in
minimum denominations of $1,000,000. As provided in the Indenture and subject to
certain  limitations  therein set forth,  Class A-3 Notes are exchangeable for a
like  aggregate  principal  amount of Class A-3 Notes of a different  authorized
denomination, as requested by the Holder surrendering the same.

     No service  charge shall be made for any such  registration  of transfer or
exchange,  but the Issuer may require  payment of a sum  sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The  Issuer,  the  Trustee  and any agent of the Issuer or the  Trustee may
treat the Person in whose name this  Class A-3 Note is  registered  as the owner
hereof for all purposes,  whether or not this Class A-3 Note may be overdue, and
neither the  Issuer,  the Trustee nor any such agent shall be affected by notice
to the contrary.

     The Indenture and this Class A-3 Note shall be deemed to be contracts  made
under the laws of the State of New York and shall for all  purposes  be governed
by, and construed in accordance with, the laws of the State of New York.

                                     A-3-3-

<PAGE>



     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed under its corporate seal.


Dated:  ____, ______

                                               COPELCO CAPITAL RECEIVABLES LLC

                                                By:  COPELCO MANAGER, INC.,
                                                         as Manager



                                                By: ____________________________
                                                        Authorized Officer








                     Trustee's Certificate of Authentication

     This is one of the Class  A-3 Notes  referred  to in the  within  mentioned
Indenture.


                                                [                  ], as Trustee


                                                By: ____________________________
                                                        Authorized Officer


                                     A-3-4
<PAGE>



                                 ASSIGNMENT FORM


     If you the  holder  want to assign  this  Class A-3 Note,  fill in the form
below and have your signature guaranteed:

I or we assign and transfer this Class A-3 Note to:


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint  ____________,  agent to transfer this Class A-3 Note on
the books of the Issuer. The agent may substitute another to act for him.



Dated:  ________________              Signed:
                                              ----------------------------------

                                              ----------------------------------
                                              (sign exactly as the name appears
                                              on the other side of this Class
                                              A-3 Note)


Signature Guarantee ____________________________________________________________


Important  Notice:  When you sign  your  name to this  Assignment  Form  without
filling in the name of your  "Assignee" or  "Attorney",  this Note becomes fully
negotiable,  similar to a check  endorsed in blank.  Therefore,  to  safeguard a
signed Class A-3 Note,  it is  recommended  that you fill in the name of the new
owner in the "Assignee" blank.  Alternatively,  instead of using this Assignment
Form,  you may sign a  separate  "power  of  attorney"  form  and then  mail the
unsigned  Class  A-3  Note  and the  signed  "power  of  attorney"  in  separate
envelopes.  For added  protection,  use certified or registered mail for a Class
A-3 Note.

                                     A-3-5

<PAGE>


                                 CLASS A-4 NOTE

     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
     DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR
     ITS AGENT FOR  REGISTRATION  OF  TRANSFER,  EXCHANGE  OR  PAYMENT,  AND ANY
     CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF [______] OR SUCH OTHER NAME
     AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS
     MADE TO  [______] OR TO SUCH OTHER  ENTITY AS IS REQUIRED BY AN  AUTHORIZED
     REPRESENTATIVE OF DTC), ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE
     OR  OTHERWISE  BY OR TO ANY PERSON IS WRONGFUL  INASMUCH AS THE  REGISTERED
     OWNER HEREOF, [______], HAS AN INTEREST HEREIN.



                         COPELCO CAPITAL RECEIVABLES LLC

                ____% CLASS A-4 LEASE-BACKED NOTE, SERIES _______


CUSIP NO.  __________
No. R-1                                                              $_________


     Copelco Capital  Receivables LLC, a limited liability company organized and
existing  under the laws of Delaware  (herein  called the  "Issuer",  which term
includes any successor Person under the Indenture referred to herein), for value
received,  hereby  promises  to pay to  [______],  or  registered  assigns,  the
principal  sum  of  _________________________  ($_______),  payable  in  monthly
installments beginning on ___________, ______, in accordance with the Indenture.
Interest will accrue on the unpaid  principal  hereof from the date of issuance,
at the rate of ____% per annum,  until the full  amount of  principal  hereof is
otherwise  paid or made available for payment and shall be computed on the basis
of twelve 30-day months and a year of 360 days.

     Principal and interest on this Class A-4 Note shall be paid on the 18th day
of each  month  (or,  if such day is not a  Business  Day,  the next  succeeding
Business Day), commencing ___________, ______, either by check to the registered
address of the Holder of this Class A-4 Note as of the  relevant  Record Date or
by wire  transfer  to an account  at a bank in the  United  States as the Holder
shall specify, as provided more fully in the Indenture; provided, that the final
payment of  principal  and  interest in respect of the Notes shall be payable to
the Holder of this Note only upon presentation and surrender of this Note at the
Corporate  Trust Office of the Trustee or at the principal  office of any Paying
Agent appointed pursuant to the Indenture.


<PAGE>

     The  Stated  Maturity  of the  Class  A-4  Notes  is the  Payment  Date  in
_________, on which date the Outstanding Principal Amount of the Class A-4 Notes
shall be due and payable.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee  referred to on the reverse hereof by manual  signature,  this Class A-4
Note shall not be  entitled to any benefit  under the  Indenture  or be valid or
obligatory for any purpose.

     This Class A-4 Note is one of a duly  authorized  issue of Class A Notes of
the  Issuer  designated  as its  "____%  Class A-4  Lease-Backed  Notes,  Series
_______"  (herein called the "Class A-4 Notes")  limited in aggregate  principal
amount of  $_________,  issued under the Indenture,  dated as of ______,  ______
(herein called the "Indenture"),  among the Issuer,  Copelco Capital Receivables
LLC, as Servicer,  and [______] as Trustee  (herein called the "Trustee",  which
term includes any successor trustee under the Indenture), to which Indenture and
all indentures  supplemental thereto reference is hereby made for a statement of
the respective rights,  limitations of rights,  duties and immunities thereunder
of the Issuer, the Trustee and the Holders and of the terms upon which the Class
A-4 Notes are authenticated and delivered.  Unless otherwise defined herein, all
capitalized  terms  used  herein  shall  have  the  meanings  set  forth  in the
Indenture.

     This Class A-4 Note will be  secured  by the  pledge to the  Trustee of the
Trust Estate.

     If an Event of  Default  under  the  Indenture  has  been  declared  by the
Trustee,  the  principal  of all the Class A-4 Notes  (but not less than all the
Class A-4  Notes)  may be  declared  due and  payable in the manner and with the
effect provided in the Indenture.  Notice of such  declaration  will be given by
mail to Holders,  as their names and addresses  appear in the Note Register,  as
provided in the Indenture.  Upon payment of such principal  amount together with
all accrued interest,  the obligations of the Issuer with respect to the payment
of principal and interest on this Class A-4 Note shall terminate.

     By accepting this Class A-4 Note,  the Holder  covenants and agrees that it
will  not at any  time  institute  against  the  Issuer,  or  cooperate  with or
encourage  others  to  join  in any  institution  against  the  Issuer  of,  any
bankruptcy, reorganization,  arrangement, insolvency or liquidation proceedings,
or other  proceedings  under any federal or state  bankruptcy  or similar law in
connection  with any  obligations  relating to the Notes or this Indenture until
the  expiration  of one year  and one day (or,  if a  preference  period  of the
applicable  jurisdiction is longer, the applicable  preference period under that
bankruptcy or similar law) from the date the Notes are paid in full.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer  and the rights of the  Holders  under the  Indenture  at any time by the
Issuer and the Trustee  with the consent of the Holders of 66 2/3% in  aggregate
principal  amount  of the  Notes at


                                     A-4-2
<PAGE>

the time  Outstanding.  The Indenture  also contains  provisions  permitting the
Holders of specified  percentages in aggregate  principal amount of the Notes at
the time Outstanding,  on behalf of all the Holders,  to waive compliance by the
Issuer with certain  provisions of the Indenture and certain past defaults under
the Indenture and their  consequences.  Any such consent or waiver by the Holder
of this Class A-4 Note shall be conclusive and binding upon such Holder and upon
all future  Holders of this Class A-4 Note and of any Class A-4 Note issued upon
the  registration  of transfer hereof or in exchange here for or in lieu hereof,
whether or not  notation  of such  consent or waiver is made upon this Class A-4
Note or any Class A-4 Note.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the transfer of this Class A-4 Note is registrable in the Note Register,
upon surrender of this Class A-4 Note for registration of transfer at the office
or agency of the Trustee in the City of Buffalo,  NY, and at any other office or
agency  maintained  by the  Issuer  for  that  purpose,  duly  endorsed  by,  or
accompanied by a written  instrument of transfer in the form satisfactory to the
Note  Registrar  duly  executed  by,  the  Holder  hereof or his  attorney  duly
authorized  in  writing,  and  thereupon  one or more new  Class A-4  Notes,  of
authorized  denominations and for the same aggregate  principal amount,  will be
issued to the designated transferee or transferees.

     The Class A-4 Notes are issuable only in registered form without coupons in
minimum denominations of $1,000,000. As provided in the Indenture and subject to
certain  limitations  therein set forth,  Class A-4 Notes are exchangeable for a
like  aggregate  principal  amount of Class A-4 Notes of a different  authorized
denomination, as requested by the Holder surrendering the same.

     No service  charge shall be made for any such  registration  of transfer or
exchange,  but the Issuer may require  payment of a sum  sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The  Issuer,  the  Trustee  and any agent of the Issuer or the  Trustee may
treat the Person in whose name this  Class A-4 Note is  registered  as the owner
hereof for all purposes,  whether or not this Class A-4 Note may be overdue, and
neither the  Issuer,  the Trustee nor any such agent shall be affected by notice
to the contrary.

     The Indenture and this Class A-4 Note shall be deemed to be contracts  made
under the laws of the State of New York and shall for all  purposes  be governed
by, and construed in accordance with, the laws of the State of New York.

                                     A-4-3

<PAGE>


     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed under its corporate seal.


Dated:  ____, ______

                                                 COPELCO CAPITAL RECEIVABLES LLC

                                                  By:  COPELCO MANAGER, INC.,
                                                           as Manager



                                                  By: __________________________
                                                          Authorized Officer








                     Trustee's Certificate of Authentication

     This is one of the Class  A-4 Notes  referred  to in the  within  mentioned
Indenture.


                                                  [                ], as Trustee


                                                  By: __________________________
                                                          Authorized Officer


                                     A-4-4
<PAGE>



                                 ASSIGNMENT FORM


     If you the  holder  want to assign  this  Class A-4 Note,  fill in the form
below and have your signature guaranteed:

I or we assign and transfer this Class A-4 Note to:


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint  ____________,  agent to transfer this Class A-4 Note on
the books of the Issuer. The agent may substitute another to act for him.



Dated:  ________________              Signed:
                                              ----------------------------------

                                              ----------------------------------
                                              (sign exactly as the name appears
                                              on the other side of this Class
                                              A-4 Note)

Signature Guarantee ____________________________________________________________


Important  Notice:  When you sign  your  name to this  Assignment  Form  without
filling in the name of your  "Assignee" or  "Attorney",  this Note becomes fully
negotiable,  similar to a check  endorsed in blank.  Therefore,  to  safeguard a
signed Class A-4 Note,  it is  recommended  that you fill in the name of the new
owner in the "Assignee" blank.  Alternatively,  instead of using this Assignment
Form,  you may sign a  separate  "power  of  attorney"  form  and then  mail the
unsigned  Class  A-4  Note  and the  signed  "power  of  attorney"  in  separate
envelopes.  For added  protection,  use certified or registered mail for a Class
A-4 Note.


                                      A-4-5

<PAGE>



                                 CLASS A-5 NOTE

     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
     DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR
     ITS AGENT FOR  REGISTRATION  OF  TRANSFER,  EXCHANGE  OR  PAYMENT,  AND ANY
     CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF [______] OR SUCH OTHER NAME
     AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS
     MADE TO  [______] OR TO SUCH OTHER  ENTITY AS IS REQUIRED BY AN  AUTHORIZED
     REPRESENTATIVE OF DTC), ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE
     OR  OTHERWISE  BY OR TO ANY PERSON IS WRONGFUL  INASMUCH AS THE  REGISTERED
     OWNER HEREOF, [______], HAS AN INTEREST HEREIN.



                         COPELCO CAPITAL RECEIVABLES LLC

                ____% CLASS A-5 LEASE-BACKED NOTE, SERIES _______


CUSIP NO.  ________
No. R-1                                                                $________


     Copelco Capital  Receivables LLC, a limited liability company organized and
existing  under the laws of Delaware  (herein  called the  "Issuer",  which term
includes any successor Person under the Indenture referred to herein), for value
received,  hereby  promises  to pay to  [______],  or  registered  assigns,  the
principal sum of  __________________________  ($__________),  payable in monthly
installments beginning on ___________, ______, in accordance with the Indenture.
Interest will accrue on the unpaid  principal  hereof from the date of issuance,
at the rate of ____% per annum,  until the full  amount of  principal  hereof is
otherwise  paid or made available for payment and shall be computed on the basis
of twelve 30-day months and a year of 360 days.

     Principal and interest on this Class A-5 Note shall be paid on the 18th day
of each  month  (or,  if such day is not a  Business  Day,  the next  succeeding
Business Day), commencing ___________, ______, either by check to the registered
address of the Holder of this Class A-5 Note as of the  relevant  Record Date or
by wire  transfer  to an account  at a bank in the  United  States as the Holder
shall specify, as provided more fully in the Indenture; provided, that the final
payment of  principal  and  interest in respect of the Notes shall be payable to
the Holder of this Note only upon presentation and surrender of this Note at the
Corporate  Trust Office of the Trustee or at the principal  office of any Paying
Agent appointed pursuant to the Indenture.

<PAGE>

     The  Stated  Maturity  of the  Class  A-5  Notes  is the  Payment  Date  in
_________, on which date the Outstanding Principal Amount of the Class A-5 Notes
shall be due and payable.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee  referred to on the reverse hereof by manual  signature,  this Class A-5
Note shall not be  entitled to any benefit  under the  Indenture  or be valid or
obligatory for any purpose.

     This Class A-5 Note is one of a duly  authorized  issue of Class A Notes of
the  Issuer  designated  as its  "____%  Class A-5  Lease-Backed  Notes,  Series
_______"  (herein called the "Class A-5 Notes")  limited in aggregate  principal
amount of  $________,  issued under the  Indenture,  dated as of ______,  ______
(herein called the "Indenture"),  among the Issuer,  Copelco Capital Receivables
LLC, as Servicer,  and [______] as Trustee  (herein called the "Trustee",  which
term includes any successor trustee under the Indenture), to which Indenture and
all indentures  supplemental thereto reference is hereby made for a statement of
the respective rights,  limitations of rights,  duties and immunities thereunder
of the Issuer, the Trustee and the Holders and of the terms upon which the Class
A-5 Notes are authenticated and delivered.  Unless otherwise defined herein, all
capitalized  terms  used  herein  shall  have  the  meanings  set  forth  in the
Indenture.

     This Class A-5 Note will be  secured  by the  pledge to the  Trustee of the
Trust Estate.

     If an Event of  Default  under  the  Indenture  has  been  declared  by the
Trustee,  the  principal  of all the Class A-5 Notes  (but not less than all the
Class A-5  Notes)  may be  declared  due and  payable in the manner and with the
effect provided in the Indenture.  Notice of such  declaration  will be given by
mail to Holders,  as their names and addresses  appear in the Note Register,  as
provided in the Indenture.  Upon payment of such principal  amount together with
all accrued interest,  the obligations of the Issuer with respect to the payment
of principal and interest on this Class A-5 Note shall terminate.

     By accepting this Class A-5 Note,  the Holder  covenants and agrees that it
will  not at any  time  institute  against  the  Issuer,  or  cooperate  with or
encourage  others  to  join  in any  institution  against  the  Issuer  of,  any
bankruptcy, reorganization,  arrangement, insolvency or liquidation proceedings,
or other  proceedings  under any federal or state  bankruptcy  or similar law in
connection  with any  obligations  relating to the Notes or this Indenture until
the  expiration  of one year  and one day (or,  if a  preference  period  of the
applicable  jurisdiction is longer, the applicable  preference period under that
bankruptcy or similar law) from the date the Notes are paid in full.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer  and the rights of the  Holders  under the  Indenture  at any time by the
Issuer and the Trustee  with the consent of the Holders of 66 2/3% in  aggregate
principal  amount  of the  Notes at


                                      A-5-2

<PAGE>

the time  Outstanding.  The Indenture  also contains  provisions  permitting the
Holders of specified  percentages in aggregate  principal amount of the Notes at
the time Outstanding,  on behalf of all the Holders,  to waive compliance by the
Issuer with certain  provisions of the Indenture and certain past defaults under
the Indenture and their  consequences.  Any such consent or waiver by the Holder
of this Class A-5 Note shall be conclusive and binding upon such Holder and upon
all future  Holders of this Class A-5 Note and of any Class A-5 Note issued upon
the  registration  of transfer hereof or in exchange here for or in lieu hereof,
whether or not  notation  of such  consent or waiver is made upon this Class A-5
Note or any Class A-5 Note.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the transfer of this Class A-5 Note is registrable in the Note Register,
upon surrender of this Class A-5 Note for registration of transfer at the office
or agency of the Trustee in the City of Buffalo,  NY, and at any other office or
agency  maintained  by the  Issuer  for  that  purpose,  duly  endorsed  by,  or
accompanied by a written  instrument of transfer in the form satisfactory to the
Note  Registrar  duly  executed  by,  the  Holder  hereof or his  attorney  duly
authorized  in  writing,  and  thereupon  one or more new  Class A-5  Notes,  of
authorized  denominations and for the same aggregate  principal amount,  will be
issued to the designated transferee or transferees.

     The Class A-5 Notes are issuable only in registered form without coupons in
minimum denominations of $1,000,000. As provided in the Indenture and subject to
certain  limitations  therein set forth,  Class A-5 Notes are exchangeable for a
like  aggregate  principal  amount of Class A-5 Notes of a different  authorized
denomination, as requested by the Holder surrendering the same.

     No service  charge shall be made for any such  registration  of transfer or
exchange,  but the Issuer may require  payment of a sum  sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The  Issuer,  the  Trustee  and any agent of the Issuer or the  Trustee may
treat the Person in whose name this  Class A-5 Note is  registered  as the owner
hereof for all purposes,  whether or not this Class A-5 Note may be overdue, and
neither the  Issuer,  the Trustee nor any such agent shall be affected by notice
to the contrary.

     The Indenture and this Class A-5 Note shall be deemed to be contracts  made
under the laws of the State of New York and shall for all  purposes  be governed
by, and construed in accordance with, the laws of the State of New York.

                                     A-5-3

<PAGE>



     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed under its corporate seal.


Dated:  ____, ______

                                                COPELCO CAPITAL RECEIVABLES LLC

                                                 By:  COPELCO MANAGER, INC.,
                                                          as Manager



                                                 By: ___________________________
                                                          Authorized Officer








                     Trustee's Certificate of Authentication

     This is one of the Class  A-5 Notes  referred  to in the  within  mentioned
Indenture.


                                                 [                 ], as Trustee

                                                 By: ___________________________
                                                          Authorized Officer


                                     A-5-4

<PAGE>



                                 ASSIGNMENT FORM


     If you the  holder  want to assign  this  Class A-5 Note,  fill in the form
below and have your signature guaranteed:

I or we assign and transfer this Class A-5 Note to:


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint  ____________,  agent to transfer this Class A-5 Note on
the books of the Issuer. The agent may substitute another to act for him.



Dated:  ________________            Signed:
                                            ------------------------------------

                                            ------------------------------------

                                            (sign exactly as the name appears
                                            on the other side of this Class
                                            A-5 Note)


Signature Guarantee ____________________________________________________________


Important  Notice:  When you sign  your  name to this  Assignment  Form  without
filling in the name of your  "Assignee" or  "Attorney",  this Note becomes fully
negotiable,  similar to a check  endorsed in blank.  Therefore,  to  safeguard a
signed Class A-5 Note,  it is  recommended  that you fill in the name of the new
owner in the "Assignee" blank.  Alternatively,  instead of using this Assignment
Form,  you may sign a  separate  "power  of  attorney"  form  and then  mail the
unsigned  Class  A-5  Note  and the  signed  "power  of  attorney"  in  separate
envelopes.  For added  protection,  use certified or registered mail for a Class
A-5 Note.



                                     A-5-5


<PAGE>


                                  CLASS B NOTE

     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
     DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR
     ITS AGENT FOR  REGISTRATION  OF  TRANSFER,  EXCHANGE  OR  PAYMENT,  AND ANY
     CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF [______] OR SUCH OTHER NAME
     AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS
     MADE TO  [______] OR TO SUCH OTHER  ENTITY AS IS REQUIRED BY AN  AUTHORIZED
     REPRESENTATIVE OF DTC), ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE
     OR  OTHERWISE  BY OR TO ANY PERSON IS WRONGFUL  INASMUCH AS THE  REGISTERED
     OWNER HEREOF, [______], HAS AN INTEREST HEREIN.



                         COPELCO CAPITAL RECEIVABLES LLC

                 ___% CLASS B LEASE-BACKED NOTE, SERIES _______


CUSIP NO.  ________
No. R-1                                                                $________


     Copelco Capital  Receivables LLC, a limited liability company organized and
existing  under the laws of Delaware  (herein  called the  "Issuer",  which term
includes any successor Person under the Indenture referred to herein), for value
received,  hereby  promises  to pay to  [______],  or  registered  assigns,  the
principal  sum  of  ______________________   ($________),   payable  in  monthly
installments beginning on ___________, ______, in accordance with the Indenture.
Interest will accrue on the unpaid  principal  hereof from the date of issuance,
at the rate of ___ per  annum,  until  the full  amount of  principal  hereof is
otherwise  paid or made available for payment and shall be computed on the basis
of twelve 30-day months and a year of 360 days.

     Principal  and  interest on this Class B Note shall be paid on the 18th day
of each  month  (or,  if such day is not a  Business  Day,  the next  succeeding
Business Day), commencing ___________, ______, either by check to the registered
address of the Holder of this Class B Note as of the relevant  Record Date or by
wire  transfer to an account at a bank in the United  States as the Holder shall
specify,  as  provided  more fully in the  Indenture;  provided,  that the final
payment of  principal  and  interest in respect of the Notes shall be payable to
the Holder of this Note only upon presentation and surrender of this Note at the
Corporate  Trust Office of the Trustee or at the principal  office of any Paying
Agent appointed pursuant to the Indenture.


<PAGE>

     The Stated Maturity of the Class B Notes is the Payment Date in _______, on
which date the  Outstanding  Principal  Amount of the Class B Notes shall be due
and payable.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee referred to on the reverse hereof by manual signature, this Class B Note
shall  not be  entitled  to any  benefit  under  the  Indenture  or be  valid or
obligatory for any purpose.

     This Class B Note is one of a duly authorized issue of Class A Notes of the
Trust  designated  as its "___%  Class B  Lease-Backed  Notes,  Series  _______"
(herein  called the "Class B Notes")  limited in aggregate  principal  amount of
$________, issued under the Indenture, dated as of ______, ______ (herein called
the  "Indenture"),  among  the  Issuer,  Copelco  Capital  Receivables  LLC,  as
Servicer,  and  [______] as Trustee  (herein  called the  "Trustee",  which term
includes any successor trustee under the Indenture),  to which Indenture and all
indentures  supplemental thereto reference is hereby made for a statement of the
respective rights,  limitations of rights,  duties and immunities  thereunder of
the Issuer,  the Trustee and the Holders and of the terms upon which the Class B
Notes are  authenticated  and delivered.  Unless otherwise  defined herein,  all
capitalized  terms  used  herein  shall  have  the  meanings  set  forth  in the
Indenture.

     This Class B Note will be secured by the pledge to the Trustee of the Trust
Estate.

     If an Event of  Default  under  the  Indenture  has  been  declared  by the
Trustee, the principal of all the Class B Notes (but not less than all the Class
B Notes)  may be  declared  due and  payable  in the  manner and with the effect
provided in the Indenture.  Notice of such  declaration will be given by mail to
Holders,  as their names and addresses appear in the Note Register,  as provided
in the  Indenture.  Upon  payment of such  principal  amount  together  with all
accrued  interest,  the obligations of the Issuer with respect to the payment of
principal and interest on this Class B Note shall terminate.

     By accepting  this Class B Note,  the Holder  covenants  and agrees that it
will  not at any  time  institute  against  the  Issuer,  or  cooperate  with or
encourage  others  to  join  in any  institution  against  the  Issuer  of,  any
bankruptcy, reorganization,  arrangement, insolvency or liquidation proceedings,
or other  proceedings  under any federal or state  bankruptcy  or similar law in
connection  with any  obligations  relating to the Notes or this Indenture until
the  expiration  of one year  and one day (or,  if a  preference  period  of the
applicable  jurisdiction is longer, the applicable  preference period under that
bankruptcy or similar law) from the date the Notes are paid in full.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer  and the rights of the  Holders  under the  Indenture  at any time by the
Issuer and the Trustee  with the consent of the Holders of 66 2/3% in  aggregate
principal  amount  of the  Notes at the time  Outstanding.  The  Indenture  also
contains provisions permitting the Holders of specified percentages in aggregate
principal  amount  of the  Notes at the time  Outstanding,


                                       B-2

<PAGE>

on behalf of all the  Holders,  to waive  compliance  by the Issuer with certain
provisions of the  Indenture  and certain past defaults  under the Indenture and
their  consequences.  Any such  consent  or waiver by the Holder of this Class B
Note  shall be  conclusive  and  binding  upon such  Holder  and upon all future
Holders  of  this  Class  B Note  and of  any  Class  B  Note  issued  upon  the
registration  of  transfer  hereof or in  exchange  here for or in lieu  hereof,
whether or not notation of such consent or waiver is made upon this Class B Note
or any Class B Note.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the transfer of this Class B Note is  registrable  in the Note Register,
upon surrender of this Class B Note for  registration  of transfer at the office
or agency of the Trustee in the City of Buffalo,  NY, and at any other office or
agency  maintained  by the  Issuer  for  that  purpose,  duly  endorsed  by,  or
accompanied by a written  instrument of transfer in the form satisfactory to the
Note  Registrar  duly  executed  by,  the  Holder  hereof or his  attorney  duly
authorized  in  writing,  and  thereupon  one or  more  new  Class B  Notes,  of
authorized  denominations and for the same aggregate  principal amount,  will be
issued to the designated transferee or transferees.

     The Class B Notes are issuable only in registered  form without  coupons in
minimum denominations of $1,000,000. As provided in the Indenture and subject to
certain limitations therein set forth, Class B Notes are exchangeable for a like
aggregate  principal  amount  of  Class  B  Notes  of  a  different   authorized
denomination, as requested by the Holder surrendering the same.

     No service  charge shall be made for any such  registration  of transfer or
exchange,  but the Issuer may require  payment of a sum  sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The  Issuer,  the  Trustee  and any agent of the Issuer or the  Trustee may
treat the  Person in whose  name this  Class B Note is  registered  as the owner
hereof for all  purposes,  whether or not this Class B Note may be overdue,  and
neither the  Issuer,  the Trustee nor any such agent shall be affected by notice
to the contrary.

     The  Indenture  and this Class B Note shall be deemed to be contracts  made
under the laws of the State of New York and shall for all  purposes  be governed
by, and construed in accordance with, the laws of the State of New York.



                                      B-3

<PAGE>


     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed under its corporate seal.


Dated:  ____, ______

                                               COPELCO CAPITAL RECEIVABLES LLC

                                                By:  COPELCO MANAGER, INC.,
                                                         as Manager



                                                By:  ___________________________
                                                         Authorized Officer








                     Trustee's Certificate of Authentication

     This is one of the  Class  B  Notes  referred  to in the  within  mentioned
Indenture.


                                                [                  ], as Trustee



                                                By:  ___________________________
                                                         Authorized Officer


                                      B-4

<PAGE>



                                 ASSIGNMENT FORM


     If you the holder want to assign this Class B Note,  fill in the form below
and have your signature guaranteed:

I or we assign and transfer this Class B Note to:


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint ____________, agent to transfer this Class B Note on the
books of the Issuer. The agent may substitute another to act for him.



Dated:  ________________           Signed:
                                           -------------------------------------

                                           -------------------------------------
                                           (sign exactly as the name appears
                                           on the other side of this Class B
                                           Note)


Signature Guarantee ____________________________________________________________


Important  Notice:  When you sign  your  name to this  Assignment  Form  without
filling in the name of your  "Assignee" or  "Attorney",  this Note becomes fully
negotiable,  similar to a check  endorsed in blank.  Therefore,  to  safeguard a
signed  Class B Note,  it is  recommended  that  you fill in the name of the new
owner in the "Assignee" blank.  Alternatively,  instead of using this Assignment
Form,  you may sign a  separate  "power  of  attorney"  form  and then  mail the
unsigned Class B Note and the signed "power of attorney" in separate envelopes.
For added protection, use certified or registered mail for a Class B Note.


                                      B-5

<PAGE>


                                  CLASS C NOTE

     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
     DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR
     ITS AGENT FOR  REGISTRATION  OF  TRANSFER,  EXCHANGE  OR  PAYMENT,  AND ANY
     CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF [______] OR SUCH OTHER NAME
     AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS
     MADE TO  [______] OR TO SUCH OTHER  ENTITY AS IS REQUIRED BY AN  AUTHORIZED
     REPRESENTATIVE OF DTC), ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE
     OR  OTHERWISE  BY OR TO ANY PERSON IS WRONGFUL  INASMUCH AS THE  REGISTERED
     OWNER HEREOF, [______], HAS AN INTEREST HEREIN.



                         COPELCO CAPITAL RECEIVABLES LLC

                 ____% CLASS C LEASE-BACKED NOTE, SERIES _______


CUSIP NO.  ________
No. R-1                                                               $________


     Copelco Capital  Receivables LLC, a limited liability company organized and
existing  under the laws of Delaware  (herein  called the  "Issuer",  which term
includes any successor Person under the Indenture referred to herein), for value
received,  hereby  promises  to pay to  [______],  or  registered  assigns,  the
principal  sum  of  ________________________   ($_______),  payable  in  monthly
installments beginning on ___________, ______, in accordance with the Indenture.
Interest will accrue on the unpaid  principal  hereof from the date of issuance,
at the rate of ____% per annum,  until the full  amount of  principal  hereof is
otherwise  paid or made available for payment and shall be computed on the basis
of twelve 30-day months and a year of 360 days.

     Principal and interest on this Class A-2 Note shall be paid on the 18th day
of each  month  (or,  if such day is not a  Business  Day,  the next  succeeding
Business Day), commencing ___________, ______, either by check to the registered
address of the Holder of this Class C Note as of the relevant  Record Date or by
wire  transfer to an account at a bank in the United  States as the Holder shall
specify,  as  provided  more fully in the  Indenture;  provided,  that the final
payment of  principal  and  interest in respect of the Notes shall be payable to
the Holder of this Note only upon presentation and surrender of this Note at the
Corporate  Trust Office of the Trustee or at the principal  office of any Paying
Agent appointed pursuant to the Indenture.


<PAGE>

     The Stated  Maturity of the Class C Notes is the Payment  Date in ________,
on which date the Outstanding Principal Amount of the Class C Notes shall be due
and payable.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee referred to on the reverse hereof by manual signature, this Class C Note
shall  not be  entitled  to any  benefit  under  the  Indenture  or be  valid or
obligatory for any purpose.

     This Class C Note is one of a duly authorized issue of Class A Notes of the
Trust  designated  as its "____% Class C  Lease-Backed  Notes,  Series  _______"
(herein  called the "Class C Notes")  limited in aggregate  principal  amount of
$________, issued under the Indenture, dated as of ______, ______ (herein called
the  "Indenture"),  among  the  Issuer,  Copelco  Capital  Receivables  LLC,  as
Servicer,  and  [______] as Trustee  (herein  called the  "Trustee",  which term
includes any successor trustee under the Indenture),  to which Indenture and all
indentures  supplemental thereto reference is hereby made for a statement of the
respective rights,  limitations of rights,  duties and immunities  thereunder of
the Issuer,  the Trustee and the Holders and of the terms upon which the Class C
Notes are  authenticated  and delivered.  Unless otherwise  defined herein,  all
capitalized  terms  used  herein  shall  have  the  meanings  set  forth  in the
Indenture.

     This Class C Note will be secured by the pledge to the Trustee of the Trust
Estate.

     If an Event of  Default  under  the  Indenture  has  been  declared  by the
Trustee, the principal of all the Class C Notes (but not less than all the Class
C Notes)  may be  declared  due and  payable  in the  manner and with the effect
provided in the Indenture.  Notice of such  declaration will be given by mail to
Holders,  as their names and addresses appear in the Note Register,  as provided
in the  Indenture.  Upon  payment of such  principal  amount  together  with all
accrued  interest,  the obligations of the Issuer with respect to the payment of
principal and interest on this Class C Note shall terminate.

     By accepting  this Class C Note,  the Holder  covenants  and agrees that it
will  not at any  time  institute  against  the  Issuer,  or  cooperate  with or
encourage  others  to  join  in any  institution  against  the  Issuer  of,  any
bankruptcy, reorganization,  arrangement, insolvency or liquidation proceedings,
or other  proceedings  under any federal or state  bankruptcy  or similar law in
connection  with any  obligations  relating to the Notes or this Indenture until
the  expiration  of one year  and one day (or,  if a  preference  period  of the
applicable  jurisdiction is longer, the applicable  preference period under that
bankruptcy or similar law) from the date the Notes are paid in full.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer  and the rights of the  Holders  under the  Indenture  at any time by the
Issuer and the Trustee  with the consent of the Holders of 66 2/3% in  aggregate
principal  amount  of the  Notes at the time  Outstanding.  The  Indenture  also
contains provisions permitting the Holders of specified percentages in aggregate
principal  amount  of the  Notes at the time  Outstanding,

                                      C-2

<PAGE>

on behalf of all the  Holders,  to waive  compliance  by the Issuer with certain
provisions of the  Indenture  and certain past defaults  under the Indenture and
their  consequences.  Any such  consent  or waiver by the Holder of this Class C
Note  shall be  conclusive  and  binding  upon such  Holder  and upon all future
Holders  of  this  Class  C Note  and of  any  Class  C  Note  issued  upon  the
registration  of  transfer  hereof or in  exchange  here for or in lieu  hereof,
whether or not notation of such consent or waiver is made upon this Class C Note
or any Class C Note.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the transfer of this Class C Note is  registrable  in the Note Register,
upon surrender of this Class C Note for  registration  of transfer at the office
or agency of the Trustee in the City of Buffalo,  NY, and at any other office or
agency  maintained  by the  Issuer  for  that  purpose,  duly  endorsed  by,  or
accompanied by a written  instrument of transfer in the form satisfactory to the
Note  Registrar  duly  executed  by,  the  Holder  hereof or his  attorney  duly
authorized  in  writing,  and  thereupon  one or  more  new  Class C  Notes,  of
authorized  denominations and for the same aggregate  principal amount,  will be
issued to the designated transferee or transferees.

     The Class C Notes are issuable only in registered  form without  coupons in
minimum denominations of $1,000,000. As provided in the Indenture and subject to
certain limitations therein set forth, Class C Notes are exchangeable for a like
aggregate  principal  amount  of  Class  C  Notes  of  a  different   authorized
denomination, as requested by the Holder surrendering the same.

     No service  charge shall be made for any such  registration  of transfer or
exchange,  but the Issuer may require  payment of a sum  sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The  Issuer,  the  Trustee  and any agent of the Issuer or the  Trustee may
treat the  Person in whose  name this  Class C Note is  registered  as the owner
hereof for all  purposes,  whether or not this Class C Note may be overdue,  and
neither the  Issuer,  the Trustee nor any such agent shall be affected by notice
to the contrary.

     The  Indenture  and this Class C Note shall be deemed to be contracts  made
under the laws of the State of New York and shall for all  purposes  be governed
by, and construed in accordance with, the laws of the State of New York.



                                      C-3

<PAGE>



     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed under its corporate seal.


Dated:  ____, ______

                                               COPELCO CAPITAL RECEIVABLES LLC

                                                By:  COPELCO MANAGER, INC.,
                                                         as Manager



                                                By:  ___________________________
                                                          Authorized Officer








                     Trustee's Certificate of Authentication

     This is one of the  Class  C  Notes  referred  to in the  within  mentioned
Indenture.


                                                [                  ], as Trustee

                                                By:  ___________________________
                                                          Authorized Officer


                                      C-4

<PAGE>



                                 ASSIGNMENT FORM


     If you the holder want to assign this Class C Note,  fill in the form below
and have your signature guaranteed:

I or we assign and transfer this Class C Note to:


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint ____________, agent to transfer this Class C Note on the
books of the Issuer. The agent may substitute another to act for him.



Dated:  ________________            Signed:
                                           -------------------------------------

                                           -------------------------------------
                                           (sign exactly as the name appears
                                           on the other side of this Class C
                                           Note)

Signature Guarantee ____________________________________________________________


Important  Notice:  When you sign  your  name to this  Assignment  Form  without
filling in the name of your  "Assignee" or  "Attorney",  this Note becomes fully
negotiable,  similar to a check  endorsed in blank.  Therefore,  to  safeguard a
signed  Class C Note,  it is  recommended  that  you fill in the name of the new
owner in the "Assignee" blank.  Alternatively,  instead of using this Assignment
Form,  you may sign a  separate  "power  of  attorney"  form  and then  mail the
unsigned Class C Note and the signed "power of attorney" in separate envelopes.
For added protection, use certified or registered mail for a Class C Note.


                                      C-5

<PAGE>


                                  CLASS D NOTE

     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
     DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR
     ITS AGENT FOR  REGISTRATION  OF  TRANSFER,  EXCHANGE  OR  PAYMENT,  AND ANY
     CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF [______] OR SUCH OTHER NAME
     AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT IS
     MADE TO  [______] OR TO SUCH OTHER  ENTITY AS IS REQUIRED BY AN  AUTHORIZED
     REPRESENTATIVE OF DTC), ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE
     OR  OTHERWISE  BY OR TO ANY PERSON IS WRONGFUL  INASMUCH AS THE  REGISTERED
     OWNER HEREOF, [______], HAS AN INTEREST HEREIN.



                         COPELCO CAPITAL RECEIVABLES LLC

                 ____% CLASS D LEASE-BACKED NOTE, SERIES _______


CUSIP NO.  ________
No. R-1                                                                 $_______


     Copelco Capital  Receivables LLC, a limited liability company organized and
existing  under the laws of Delaware  (herein  called the  "Issuer",  which term
includes any successor Person under the Indenture referred to herein), for value
received,  hereby  promises  to pay to  [______],  or  registered  assigns,  the
principal sum of ________________  ($_______),  payable in monthly  installments
beginning on ___________,  ______,  in accordance  with the Indenture.  Interest
will accrue on the unpaid  principal  hereof from the date of  issuance,  at the
rate of ____% per annum,  until the full amount of principal hereof is otherwise
paid or made  available for payment and shall be computed on the basis of twelve
30-day months and a year of 360 days.

     Principal  and  interest on this Class D Note shall be paid on the 18th day
of each  month  (or,  if such day is not a  Business  Day,  the next  succeeding
Business Day), commencing ___________, ______, either by check to the registered
address of the Holder of this Class D Note as of the relevant  Record Date or by
wire  transfer to an account at a bank in the United  States as the Holder shall
specify,  as  provided  more fully in the  Indenture;  provided,  that the final
payment of  principal  and  interest in respect of the Notes shall be payable to
the Holder of this Note only upon presentation and surrender of this Note at the
Corporate  Trust Office of the Trustee or at the principal  office of any Paying
Agent appointed pursuant to the Indenture.


<PAGE>

     The Stated  Maturity of the Class D Notes is the Payment  Date in ________,
on which date the Outstanding Principal Amount of the Class D Notes shall be due
and payable.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee referred to on the reverse hereof by manual signature, this Class D Note
shall  not be  entitled  to any  benefit  under  the  Indenture  or be  valid or
obligatory for any purpose.

     This Class D Note is one of a duly authorized issue of Class A Notes of the
Trust  designated  as its "___%  Class D  Lease-Backed  Notes,  Series  _______"
(herein  called the "Class D Notes")  limited in aggregate  principal  amount of
$________, issued under the Indenture, dated as of ______, ______ (herein called
the  "Indenture"),  among  the  Issuer,  Copelco  Capital  Receivables  LLC,  as
Servicer,  and  [______] as Trustee  (herein  called the  "Trustee",  which term
includes any successor trustee under the Indenture),  to which Indenture and all
indentures  supplemental thereto reference is hereby made for a statement of the
respective rights,  limitations of rights,  duties and immunities  thereunder of
the Issuer,  the Trustee and the Holders and of the terms upon which the Class D
Notes are  authenticated  and delivered.  Unless otherwise  defined herein,  all
capitalized  terms  used  herein  shall  have  the  meanings  set  forth  in the
Indenture.

     This Class D Note will be secured by the pledge to the Trustee of the Trust
Estate.

     If an Event of  Default  under  the  Indenture  has  been  declared  by the
Trustee, the principal of all the Class D Notes (but not less than all the Class
D Notes)  may be  declared  due and  payable  in the  manner and with the effect
provided in the Indenture.  Notice of such  declaration will be given by mail to
Holders,  as their names and addresses appear in the Note Register,  as provided
in the  Indenture.  Upon  payment of such  principal  amount  together  with all
accrued  interest,  the obligations of the Issuer with respect to the payment of
principal and interest on this Class D Note shall terminate.

     By accepting  this Class D Note,  the Holder  covenants  and agrees that it
will  not at any  time  institute  against  the  Issuer,  or  cooperate  with or
encourage  others  to  join  in any  institution  against  the  Issuer  of,  any
bankruptcy, reorganization,  arrangement, insolvency or liquidation proceedings,
or other  proceedings  under any federal or state  bankruptcy  or similar law in
connection  with any  obligations  relating to the Notes or this Indenture until
the  expiration  of one year  and one day (or,  if a  preference  period  of the
applicable  jurisdiction is longer, the applicable  preference period under that
bankruptcy or similar law) from the date the Notes are paid in full.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer  and the rights of the  Holders  under the  Indenture  at any time by the
Issuer and the Trustee  with the consent of the Holders of 66 2/3% in  aggregate
principal  amount  of the  Notes at the time  Outstanding.  The  Indenture  also
contains provisions permitting the Holders of specified percentages in aggregate
principal  amount  of the  Notes at the time  Outstanding,

                                      D-2

<PAGE>

on behalf of all the  Holders,  to waive  compliance  by the Issuer with certain
provisions of the  Indenture  and certain past defaults  under the Indenture and
their  consequences.  Any such  consent  or waiver by the Holder of this Class D
Note  shall be  conclusive  and  binding  upon such  Holder  and upon all future
Holders  of  this  Class  D Note  and of  any  Class  D  Note  issued  upon  the
registration  of  transfer  hereof or in  exchange  here for or in lieu  hereof,
whether or not notation of such consent or waiver is made upon this Class D Note
or any Class D Note.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the transfer of this Class D Note is  registrable  in the Note Register,
upon surrender of this Class D Note for  registration  of transfer at the office
or agency of the Trustee in the City of Buffalo,  NY, and at any other office or
agency  maintained  by the  Issuer  for  that  purpose,  duly  endorsed  by,  or
accompanied by a written  instrument of transfer in the form satisfactory to the
Note  Registrar  duly  executed  by,  the  Holder  hereof or his  attorney  duly
authorized  in  writing,  and  thereupon  one or  more  new  Class D  Notes,  of
authorized  denominations and for the same aggregate  principal amount,  will be
issued to the designated transferee or transferees.

     The Class D Notes are issuable only in registered  form without  coupons in
minimum denominations of $1,000,000. As provided in the Indenture and subject to
certain limitations therein set forth, Class D Notes are exchangeable for a like
aggregate  principal  amount  of  Class  D  Notes  of  a  different   authorized
denomination, as requested by the Holder surrendering the same.

     No service  charge shall be made for any such  registration  of transfer or
exchange,  but the Issuer may require  payment of a sum  sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The  Issuer,  the  Trustee  and any agent of the Issuer or the  Trustee may
treat the  Person in whose  name this  Class D Note is  registered  as the owner
hereof for all  purposes,  whether or not this Class D Note may be overdue,  and
neither the  Issuer,  the Trustee nor any such agent shall be affected by notice
to the contrary.

     The  Indenture  and this Class D Note shall be deemed to be contracts  made
under the laws of the State of New York and shall for all  purposes  be governed
by, and construed in accordance with, the laws of the State of New York.


                                      D-3


<PAGE>


     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed under its corporate seal.


Dated:  ____, ______

                                               COPELCO CAPITAL RECEIVABLES LLC

                                                By:  COPELCO MANAGER, INC.,
                                                         as Manager



                                                By:  ___________________________
                                                         Authorized Officer








                     Trustee's Certificate of Authentication

     This is one of the  Class  D  Notes  referred  to in the  within  mentioned
Indenture.


                                                [                  ], as Trustee

                                                By:  ___________________________
                                                         Authorized Officer


                                      D-4

<PAGE>



                                 ASSIGNMENT FORM


     If you the holder want to assign this Class D Note,  fill in the form below
and have your signature guaranteed:

I or we assign and transfer this Class D Note to:


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint ____________, agent to transfer this Class D Note on the
books of the Issuer. The agent may substitute another to act for him.



Dated:  ________________             Signed:
                                             -----------------------------------

                                             -----------------------------------
                                              (sign exactly as the name appears
                                              on the other side of this Class D
                                              Note)

Signature Guarantee ____________________________________________________________


Important  Notice:  When you sign  your  name to this  Assignment  Form  without
filling in the name of your  "Assignee" or  "Attorney",  this Note becomes fully
negotiable,  similar to a check  endorsed in blank.  Therefore,  to  safeguard a
signed  Class D Note,  it is  recommended  that  you fill in the name of the new
owner in the "Assignee" blank.  Alternatively,  instead of using this Assignment
Form,  you may sign a  separate  "power  of  attorney"  form  and then  mail the
unsigned Class D Note and the signed "power of attorney" in separate envelopes.
For added protection, use certified or registered mail for a Class D Note.


                                       D-5

<PAGE>



                                  CLASS E NOTE

     NO TRANSFER  OF ANY CLASS E NOTE MAY BE MADE  UNLESS THAT  TRANSFER IS MADE
     PURSUANT TO AN EFFECTIVE  REGISTRATION  STATEMENT  UNDER THE SECURITIES ACT
     AND AN EFFECTIVE  REGISTRATION OR A QUALIFICATION  UNDER  APPLICABLE  STATE
     SECURITIES  LAWS,  OR IS MADE IN A  TRANSACTION  THAT DOES NOT REQUIRE SUCH
     REGISTRATION  OR  QUALIFICATION  BECAUSE THE TRANSFER  SATISFIES ONE OF THE
     FOLLOWING:  (I) SUCH  TRANSFER  IS IN  COMPLIANCE  WITH RULE 144A UNDER THE
     SECURITIES  ACT, TO A PERSON WHO THE  TRANSFEROR  REASONABLY  BELIEVES IS A
     QUALIFIED  INSTITUTIONAL BUYER (AS DEFINED IN RULE 144A) THAT IS PURCHASING
     FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED  INSTITUTIONAL  BUYER
     AND TO WHOM  NOTICE IS GIVEN THAT SUCH  TRANSFER  IS BEING MADE IN RELIANCE
     UPON RULE 144A UNDER THE SECURITIES ACT AS CERTIFIED BY SUCH  TRANSFEREE IN
     A  LETTER  IN THE  FORM OF  EXHIBIT  B TO THE  INDENTURE;  (II)  AFTER  THE
     APPROPRIATE  HOLDING PERIOD, SUCH TRANSFER IS PURSUANT TO AN EXEMPTION FROM
     REGISTRATION  UNDER  THE  SECURITIES  ACT  PROVIDED  BY RULE 144  UNDER THE
     SECURITIES ACT; (III) SUCH TRANSFER IS TO A TRANSFEREE WHO IS AN ACCREDITED
     INVESTOR (AS DEFINED IN RULE 501 OF THE  SECURITIES  ACT) IN A  TRANSACTION
     EXEMPT FROM THE  REGISTRATION  REQUIREMENTS  OF THE SECURITIES ACT, IN EACH
     CASE IN ACCORDANCE WITH ANY APPLICABLE  SECURITIES LAWS OF ANY STATE OF THE
     UNITED  STATES  OR  (IV)  SUCH  TRANSFER  IS  OTHERWISE   EXEMPT  FROM  THE
     REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT. THE TRUSTEE WILL REQUIRE,
     IN ORDER TO ASSURE COMPLIANCE WITH SUCH LAWS, THAT THE CLASS E NOTEHOLDER'S
     PROSPECTIVE  TRANSFEREE  REFERRED TO IN THE PRECEDING CLAUSES (III) OR (IV)
     DELIVER AN INVESTMENT LETTER CERTIFYING TO THE ISSUER AND THE TRUSTEE AS TO
     THE  FACTS  SURROUNDING  SUCH  TRANSFER  IN THE  FORM OF  EXHIBIT  B TO THE
     INDENTURE.  EXCEPT  IN THE  CASE  OF A  TRANSFER  OF  CLASS  E  NOTES  TO A
     TRANSFEREE  REFERRED  TO IN THE  PRECEDING  CLAUSE  (I) OR, IN  GENERAL,  A
     TRANSFER THAT IS TO BE MADE AFTER THREE YEARS FROM THE ISSUANCE  DATE,  THE
     TRUSTEE  SHALL  REQUIRE AN OPINION  OF  COUNSEL  SATISFACTORY  TO IT TO THE
     EFFECT THAT SUCH  TRANSFER MAY BE MADE  PURSUANT TO AN  EXEMPTION  FROM THE
     SECURITIES  ACT WITHOUT SUCH  REGISTRATION  (WHICH OPINION OF COUNSEL SHALL
     NOT BE AN EXPENSE OF THE TRUSTEE OR THE  SERVICER OR THE  ISSUER).  NONE OF
     THE ISSUER, THE SERVICER OR THE TRUSTEE IS OBLIGATED TO REGISTER OR QUALIFY
     THE CLASS E NOTES UNDER THE SECURITIES  ACT OR ANY OTHER  SECURITIES LAW OR
     TO TAKE ANY ACTION NOT OTHERWISE  REQUIRED  UNDER THIS  INDENTURE TO PERMIT
     THE TRANSFER OF ANY CLASS E NOTE WITHOUT REGISTRATION.



                         COPELCO CAPITAL RECEIVABLES LLC


                         ____% CLASS E LEASE-BACKED NOTE


CUSIP No.  ________
No. R-1                                                                $________

     Copelco Capital Receivables LLC, a limited liability company duly organized
and existing under the laws of Delaware (herein called the "Issuer",  which term


<PAGE>

includes any successor Person under the Indenture referred to herein), for value
received,  hereby  promises  to pay  __________________________,  or  registered
assigns,  the principal sum of  ___________________________________  ($_______),
payable in monthly installments beginning on ___________,  ______, in accordance
with the Indenture. Interest will accrue on the unpaid principal hereof from the
date of  issuance,  at the rate of ____% per  annum,  until  the full  amount of
principal  hereof is otherwise  paid or made  available for payment and shall be
computed on the basis of twelve 30-day months and a year of 360 days.

     Principal  and  interest on this Class E Note shall be paid on the 18th day
of each  month  (or,  if such day is not a  Business  Day,  the next  succeeding
Business Day), commencing ___________, ______, either by check to the registered
address of the Holder of this Class E Note or by wire  transfer to an account at
a bank in the United States as the Holder shall specify,  as provided more fully
in the Indenture;  provided, that the final payment of principal and interest in
respect of the Class E Notes shall be payable to the Holder of this Class E Note
only upon presentation and surrender of this Class E Note at the Corporate Trust
Office of the Trustee or at the principal  office of any Paying Agent  appointed
pursuant to the Indenture.

     The Stated  Maturity of the Class E Notes is  _________,  on which date the
Outstanding Principal Amount of the Class E Notes shall be due and payable.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee referred to on the reverse hereof by manual signature, this Class E Note
shall  not be  entitled  to any  benefit  under  the  Indenture  or be  valid or
obligatory for any purpose.

     This Class E Note is one of a duly authorized issue of Class E Notes of the
Issuer  designated as its "____% Class E  Lease-Backed  Notes,  Series  _______"
(herein called the "Class E Notes"),  limited in aggregate  principal  amount of
$________, issued under the Indenture, dated as of ______, ______ (herein called
the  "Indenture"),  among the Issuer,  Copelco Capital,  Inc., as Servicer,  and
[______]  as Trustee  (herein  called the  "Trustee",  which term  includes  any
successor  trustee under the  Indenture),  to which Indenture and all indentures
supplemental  thereto reference is hereby made for a statement of the respective
rights,  limitations of rights,  duties and immunities thereunder of the Issuer,
the  Trustee  and the  Holders and of the terms upon which the Class E Notes are
authenticated and delivered.  Unless otherwise  defined herein,  all capitalized
terms used herein shall have the meanings set forth in the Indenture.

     If an Event of  Default  under  the  Indenture  has  been  declared  by the
Trustee, the principal of all the Class E Notes (but not less than all the Class
E Notes)  may be  declared  due and  payable  in the  manner and with the effect
provided in the Indenture.  Notice of such  declaration will be given by mail to
Holders,  as their names and addresses appear in the Note Register,  as provided
in the  Indenture.  Upon  payment of such  principal  amount  together  with all
accrued  interest,  the obligations of the Issuer with respect to the payment of
principal and interest on this Class E Note shall terminate.


                                      E-2

<PAGE>

     By accepting  this Class E Note,  the Holder  covenants  and agrees that it
will  not at any  time  institute  against  the  Issuer,  or  cooperate  with or
encourage  others  to  join  in any  institution  against  the  Issuer  of,  any
bankruptcy, reorganization,  arrangement, insolvency or liquidation proceedings,
or other  proceedings  under any federal or state  bankruptcy  or similar law in
connection  with any  obligations  relating to the Notes or this Indenture until
the  expiration  of one year  and one day (or,  if a  preference  period  of the
applicable  jurisdiction is longer, the applicable  preference period under that
bankruptcy or similar law) from the date the Notes are paid in full.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer  and the rights of the  Holders  under the  Indenture  at any time by the
Issuer and the Trustee  with the consent of the Holders of 66 2/3% in  aggregate
principal  amount  of the  Notes at the time  Outstanding.  The  Indenture  also
contains provisions permitting the Holders of specified percentages in aggregate
principal  amount  of the  Notes at the time  outstanding,  on behalf of all the
Holders,  to waive  compliance  by the Issuer  with  certain  provisions  of the
Indenture and certain past defaults under the Indenture and their  consequences.
Any  such  consent  or  waiver  by the  Holder  of this  Class E Note  shall  be
conclusive  and  binding  upon such  Holder and upon all future  Holders of this
Class E Note and of any Class E Note  issued upon the  registration  of transfer
hereof or in exchange  here for or in lieu  hereof,  whether or not  notation of
such consent or waiver is made upon this Class E Note or any Class E Note.

     No sale or  transfer  of this Class E Note may be made  unless such sale or
transfer  complies  with or is  exempt  from  registration  requirements  of the
Securities Act and applicable state securities laws. Prospective  transferees of
this Class E Note will be  required  to deliver a  certificate  pursuant  to the
terms of the  Indenture  relating  to  compliance  with the  Securities  Act and
applicable state securities law.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the transfer of this Class E Note is  registrable  in the Note Register,
upon surrender of this Class E Note for  registration  of transfer at the office
or agency of the Trustee in the City of Buffalo,  NY, and at any other office or
agency  maintained  by the  Issuer  for  that  purpose,  duly  endorsed  by,  or
accompanied by a written  instrument of transfer in the form satisfactory to the
Note  Registrar  duly  executed  by,  the  Holder  hereof or his  attorney  duly
authorized  in  writing,  and  thereupon  one or  more  new  Class E  Notes,  of
authorized  denominations and for the same aggregate  principal amount,  will be
issued to the designated transferee or transferees.

     The Class E Notes are issuable only in registered  form without  coupons in
minimum denominations of $1,000,000. As provided in the Indenture and subject to
certain limitations therein set forth, Class E Notes are exchangeable for a like
aggregate  principal  amount  of  Class  E  Notes  of  a  different   authorized
denomination, as requested by the Holder surrendering the same.


                                      E-3
<PAGE>


     No service  charge shall be made for any such  registration  of transfer or
exchange,  but the Issuer may require  payment of a sum  sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The  Issuer,  the  Trustee  and any agent of the Issuer or the  Trustee may
treat the  Person in whose  name this  Class E Note is  registered  as the owner
hereof for all  purposes,  whether or not this Class E Note may be overdue,  and
neither the  Issuer,  the Trustee nor any such agent shall be affected by notice
to the contrary.

     The  Indenture  and this Class E Note shall be deemed to be contracts  made
under the laws of the State of New York and shall for all  purposes  be governed
by, and construed in accordance with, the laws of the State of New York.


                                      E-4

<PAGE>



     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed under its corporate seal.


Dated:  ____, ______

                                                COPELCO CAPITAL RECEIVABLES LLC

                                                 By:  COPELCO MANAGER, INC.,
                                                          as manager



                                                 By:  __________________________
                                                         Authorized Officer








                     Trustee's Certificate of Authentication

     This is one of the  Class  E  Notes  referred  to in the  within  mentioned
Indenture.


                                                [                  ], as Trustee


                                                By:  __________________________
                                                         Authorized Officer


                                      E-5

<PAGE>



                                 ASSIGNMENT FORM


     If you the holder want to assign this Class E Note,  fill in the form below
and have your signature guaranteed:

I or we assign and transfer this Class E Note to:


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint ____________, agent to transfer this Class E Note on the
books of the Issuer. The agent may substitute another to act for him.



Dated:  ________________            Signed:
                                            ------------------------------------

                                            ------------------------------------
                                            (sign exactly as the name appears
                                            on the other side of this Class E
                                            Note)


Signature Guarantee ____________________________________________________________


Important  Notice:  When you sign  your  name to this  Assignment  Form  without
filling in the name of your  "Assignee" or  "Attorney",  this Note becomes fully
negotiable,  similar to a check  endorsed in blank.  Therefore,  to  safeguard a
signed  Class E Note,  it is  recommended  that  you fill in the name of the new
owner in the "Assignee" blank.  Alternatively,  instead of using this Assignment
Form,  you may sign a  separate  "power  of  attorney"  form  and then  mail the
unsigned Class E Note and the signed "power of attorney" in separate envelopes.
For added protection, use certified or registered mail for a Class E Note.



                                      E-6


<PAGE>


                                 CLASS R-1 NOTE

     THIS SECURITY HAS NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"), OR ANY STATE JURISDICTION. NEITHER THIS SECURITY
NOR ANY  INTEREST OR  PARTICIPATION  HEREIN MAY BE  REOFFERED,  SOLD,  ASSIGNED,
TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN THE ABSENCE OF SUCH
REGISTRATION  UNLESS  SUCH  TRANSACTION  IS  EXEMPT  FROM,  OR NOT  SUBJECT,  TO
REGISTRATION.

     THE HOLDER OF THIS SECURITY BY ITS  ACCEPTANCE  HEREOF AGREES (1) TO OFFER,
SELL OR OTHERWISE TRANSFER SUCH SECURITY ONLY (A) TO THE ISSUER, (B) PURSUANT TO
A REGISTRATION  STATEMENT THAT HAS BEEN DECLARED  EFFECTIVE UNDER THE SECURITIES
ACT, (C) FOR SO LONG AS THE SECURITIES ARE ELIGIBLE FOR RESALE  PURSUANT TO RULE
144A, TO A PERSON IT REASONABLY BELIEVE IS A "QUALIFIED  INSTITUTIONAL BUYER" AS
DEFINED IN RULE 144A UNDER THE SECURITIES ACT THAT PURCHASES FOR ITS OWN ACCOUNT
OR FOR THE  ACCOUNT OF A QUALIFIED  INSTITUTIONAL  BUYER TO WHOM NOTICE IS GIVEN
THAT THE  TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A,  (D)  PURSUANT TO THE
EXEMPTION  FROM  REGISTRATION  PROVIDED BY RULE 144 UNDER THE SECURITIES ACT (IF
AVAILABLE) OR (E) TO AN INSTITUTIONAL  ACCREDITED INVESTOR WITHIN THE MEANING OF
RULE 501(a)(1),  (2), (3) OR (7) UNDER THE SECURITIES ACT THAT IS PURCHASING THE
SECURITY  FOR  ITS OWN  ACCOUNT,  OR FOR THE  ACCOUNT  OF SUCH AN  INSTITUTIONAL
ACCREDITED  INVESTOR,  IN  EACH  CASE  IN A  MINIMUM  PRINCIPAL  AMOUNT  OF  THE
SECURITIES OF $1,000,000,  FOR INVESTMENT  PURPOSES ONLY AND NOT WITH A VIEW TO,
OR FOR OFFER OR SALE IN CONNECTION  WITH, ANY  DISTRIBUTION  IN VIOLATION OF THE
SECURITIES  ACT  PURSUANT  TO  AN  AVAILABLE  EXEMPTION  FROM  THE  REGISTRATION
REQUIREMENTS  OF THE SECURITIES ACT,  SUBJECT TO, IN EACH CASE,  COMPLIANCE WITH
ANY APPLICABLE  STATE  SECURITIES  LAWS AND THE ISSUER'S AND THE TRUSTEE'S RIGHT
PRIOR TO ANY SUCH  OFFER,  SALE OR  TRANSFER  PURSUANT TO CLAUSES (D) AND (E) TO
REQUIRE  THE  DELIVERY  OF AN OPINION OF  COUNSEL,  CERTIFICATION  AND/OR  OTHER
INFORMATION  SATISFACTORY  TO EACH OF  THEM,  AND IN THE  CASE OF THE  FOREGOING
CLAUSE (E), A SIGNED LETTER CONTAINING  CERTAIN  REPRESENTATIONS  AND AGREEMENTS
RELATING TO  RESTRICTIONS ON TRANSFER OF THIS SECURITY (THE FORM OF WHICH CAN BE
OBTAINED FROM THE TRUSTEE) COMPLETED AND DELIVERED BY THE PROSPECTIVE TRANSFEROR
HEREOF TO THE ISSUER AND THE  TRUSTEE AND (2) THAT SUCH  HOLDER  WILL,  AND EACH
SUBSEQUENT  HOLDER IS REQUIRED  TO,  NOTIFY ANY  PROSPECTIVE  PURCHASER  OF THIS
SECURITY FROM IT OR THE RESALE RESTRICTIONS REFERRED TO IN (1) ABOVE.


<PAGE>


                         COPELCO CAPITAL RECEIVABLES LLC

                   ____% CLASS R-1 RESIDUAL LEASE-BACKED NOTE


CUSIP No.  _______
No. R-1                                                                $_______


     Copelco Capital Receivables LLC, a limited liability company duly organized
and existing under the laws of Delaware (herein called the "Issuer",  which term
includes any successor Person under the Indenture referred to herein), for value
received,  hereby  promises  to pay to  [______],  or  registered  assigns,  the
principal  sum of,  ________________________  ($________),  payable  in  monthly
installments beginning on ___________, ______, in accordance with the Indenture.
Interest will accrue on the unpaid  principal  hereof from the date of issuance,
at the rate of ____% per annum,  until the full  amount of  principal  hereof is
otherwise  paid or made available for payment and shall be computed on the basis
of twelve 30-day months and a year of 360 days.

     Principal and interest on this Class R-1 Note shall be paid on the 18th day
of each  month  (or,  if such day is not a  Business  Day,  the next  succeeding
Business Day), commencing ___________, ______, either by check to the registered
address of the Holder of this Class R-1 Note or by wire  transfer  to an account
at a bank in the United  States as the Holder shall  specify,  as provided  more
fully in the  Indenture;  provided,  that the final  payment  of  principal  and
interest  in  respect  of the Class R-1 Notes  shall be payable to the Holder of
this Class R-1 Note only upon  presentation and surrender of this Class R-1 Note
at the Corporate  Trust Office of the Trustee or at the principal  office of any
Paying Agent appointed pursuant to the Indenture.

     The Stated Maturity of the Class R-1 Notes is __________, on which date the
Outstanding Principal Amount of the Class R-1 Notes shall be due and payable.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee  referred to on the reverse hereof by manual  signature,  this Class R-1
Note shall not be  entitled to any benefit  under the  Indenture  or be valid or
obligatory for any purpose.

     This Class R-1 Note is one of a duly authorized issue of Class R-1 Notes of
the Trust designated as its "____% Class R-1 Lease-Backed Notes, Series _______"
(herein called the "Class R-1 Notes"),  limited in aggregate principal amount of
$________, issued under the Indenture, dated as of ______, ______ (herein called
the  "Indenture"),  among the Issuer,  Copelco Capital,  Inc., as Servicer,  and
[______]  as Trustee  (herein  called the  "Trustee",  which term  includes  any
successor  trustee under the  Indenture),  to which Indenture and all indentures
supplemental  thereto reference is hereby made for a statement of the respective
rights,  limitations of rights,  duties and immunities thereunder of the Issuer,
the  Trustee and the Holders and of the terms upon which the Class R-1 Notes are
authenticated and delivered.  Unless otherwise  defined


                                      R-1-2


<PAGE>

herein,  all capitalized  terms used herein shall have the meanings set forth in
the Indenture.

     If an Event of  Default  under  the  Indenture  has  been  declared  by the
Trustee,  the  principal  of all the Class R-1 Notes  (but not less than all the
Class R-1  Notes)  may be  declared  due and  payable in the manner and with the
effect provided in the Indenture.  Notice of such  declaration  will be given by
mail to Holders,  as their names and addresses  appear in the Note Register,  as
provided in the Indenture.  Upon payment of such principal  amount together with
all accrued interest,  the obligations of the Issuer with respect to the payment
of principal and interest on this Class R-1 Note shall terminate.

     By accepting this Class R-1 Note,  the Holder  covenants and agrees that it
will  not at any  time  institute  against  the  Issuer,  or  cooperate  with or
encourage  others  to  join  in any  institution  against  the  Issuer  of,  any
bankruptcy, reorganization,  arrangement, insolvency or liquidation proceedings,
or other  proceedings  under any federal or state  bankruptcy  or similar law in
connection  with any  obligations  relating to the Notes or this Indenture until
the  expiration  of one year  and one day (or,  if a  preference  period  of the
applicable  jurisdiction is longer, the applicable  preference period under that
bankruptcy or similar law) from the date the Notes are paid in full.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer  and the rights of the  Holders  under the  Indenture  at any time by the
Issuer and the Trustee  with the consent of the Holders of 66 2/3% in  aggregate
principal  amount  of the  Notes at the time  Outstanding.  The  Indenture  also
contains provisions permitting the Holders of specified percentages in aggregate
principal  amount  of the  Notes at the time  outstanding,  on behalf of all the
Holders,  to waive  compliance  by the Issuer  with  certain  provisions  of the
Indenture and certain past defaults under the Indenture and their  consequences.
Any such  consent  or waiver  by the  Holder  of this  Class  R-1 Note  shall be
conclusive  and  binding  upon such  Holder and upon all future  Holders of this
Class  R-1 Note  and of any  Class  R-1 Note  issued  upon the  registration  of
transfer  hereof  or in  exchange  here for or in lieu  hereof,  whether  or not
notation of such consent or waiver is made upon this Class R-1 Note or any Class
R-1 Note.

     No sale or  transfer of this Class R-1 Note may be made unless such sale or
transfer  complies  with or is  exempt  from  registration  requirements  of the
Securities Act and applicable state securities laws. Prospective  transferees of
this Class R-1 Note will be  required to deliver a  certificate  pursuant to the
terms of the  Indenture  relating  to  compliance  with the  Securities  Act and
applicable state securities law.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the transfer of this Class R-1 Note is registrable in the Note Register,
upon surrender of this Class R-1 Note for registration of transfer at the office
or agency of the Trustee in the City of Buffalo,  NY, and at any other office or
agency  maintained  by the  Issuer  for  that  purpose,  duly  endorsed  by,  or
accompanied by a written  instrument of transfer in the form satisfactory to the
Note  Registrar  duly  executed  by,  the  Holder  hereof


                                     R-1-3
<PAGE>

or his attorney duly authorized in writing,  and thereupon one or more new Class
R-1 Notes,  of authorized  denominations  and for the same  aggregate  principal
amount, will be issued to the designated transferee or transferees.

     The Class R-1 Notes are issuable only in registered form without coupons in
minimum denominations of $1,000,000. As provided in the Indenture and subject to
certain  limitations  therein set forth,  Class R-1 Notes are exchangeable for a
like  aggregate  principal  amount of Class R-1 Notes of a different  authorized
denomination, as requested by the Holder surrendering the same.

     No service  charge shall be made for any such  registration  of transfer or
exchange,  but the Issuer may require  payment of a sum  sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The  Issuer,  the  Trustee  and any agent of the Issuer or the  Trustee may
treat the Person in whose name this  Class R-1 Note is  registered  as the owner
hereof for all purposes,  whether or not this Class R-1 Note may be overdue, and
neither the  Issuer,  the Trustee nor any such agent shall be affected by notice
to the contrary.

     The Indenture and this Class R-1 Note shall be deemed to be contracts  made
under the laws of the State of New York and shall for all  purposes  be governed
by, and construed in accordance with, the laws of the State of New York.


                                     R-1-4

<PAGE>



     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed under its corporate seal.


Dated:  ____, ______

                                                 COPELCO CAPITAL RECEIVABLES LLC

                                                  By:  COPELCO MANAGER, INC.,
                                                           as manager



                                                  By:  _________________________
                                                           Authorized Officer








                     Trustee's Certificate of Authentication

     This is one of the Class R-1 Notes referred to in the within
mentioned Indenture.


                                                  [                ], as Trustee

                                                  By:  _________________________
                                                           Authorized Officer


                                     R-1-5

<PAGE>



                                 ASSIGNMENT FORM


     If you the  holder  want to assign  this  Class R-1 Note,  fill in the form
below and have your signature guaranteed:

I or we assign and transfer this Class R-1 Note to:


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint  ____________,  agent to transfer this Class R-1 Note on
the books of the Issuer. The agent may substitute another to act for him.



Dated:  ________________               Signed:
                                               --------------------------------

                                               --------------------------------
                                               (sign exactly as the name appears
                                               on the other side of this Class
                                               R-1 Note)


Signature Guarantee ____________________________________________________________


Important  Notice:  When you sign  your  name to this  Assignment  Form  without
filling in the name of your  "Assignee" or  "Attorney",  this Note becomes fully
negotiable,  similar to a check  endorsed in blank.  Therefore,  to  safeguard a
signed Class R-1 Note,  it is  recommended  that you fill in the name of the new
owner in the "Assignee" blank.  Alternatively,  instead of using this Assignment
Form,  you may sign a  separate  "power  of  attorney"  form  and then  mail the
unsigned  Class  R-1  Note  and the  signed  "power  of  attorney"  in  separate
envelopes.  For added  protection,  use certified or registered mail for a Class
R-1 Note.

                                     R-1-6

<PAGE>


                                 CLASS R-2 NOTE


     THIS SECURITY HAS NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"), OR ANY STATE JURISDICTION. NEITHER THIS SECURITY
NOR ANY  INTEREST OR  PARTICIPATION  HEREIN MAY BE  REOFFERED,  SOLD,  ASSIGNED,
TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN THE ABSENCE OF SUCH
REGISTRATION  UNLESS  SUCH  TRANSACTION  IS  EXEMPT  FROM,  OR NOT  SUBJECT,  TO
REGISTRATION.

     THE HOLDER OF THIS SECURITY BY ITS  ACCEPTANCE  HEREOF AGREES (1) TO OFFER,
SELL OR OTHERWISE TRANSFER SUCH SECURITY ONLY (A) TO THE ISSUER, (B) PURSUANT TO
A REGISTRATION  STATEMENT THAT HAS BEEN DECLARED  EFFECTIVE UNDER THE SECURITIES
ACT, (C) FOR SO LONG AS THE SECURITIES ARE ELIGIBLE FOR RESALE  PURSUANT TO RULE
144A, TO A PERSON IT REASONABLY BELIEVE IS A "QUALIFIED  INSTITUTIONAL BUYER" AS
DEFINED IN RULE 144A UNDER THE SECURITIES ACT THAT PURCHASES FOR ITS OWN ACCOUNT
OR FOR THE  ACCOUNT OF A QUALIFIED  INSTITUTIONAL  BUYER TO WHOM NOTICE IS GIVEN
THAT THE  TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A,  (D)  PURSUANT TO THE
EXEMPTION  FROM  REGISTRATION  PROVIDED BY RULE 144 UNDER THE SECURITIES ACT (IF
AVAILABLE) OR (E) TO AN INSTITUTIONAL  ACCREDITED INVESTOR WITHIN THE MEANING OF
RULE 501(a)(1),  (2), (3) OR (7) UNDER THE SECURITIES ACT THAT IS PURCHASING THE
SECURITY  FOR  ITS OWN  ACCOUNT,  OR FOR THE  ACCOUNT  OF SUCH AN  INSTITUTIONAL
ACCREDITED  INVESTOR,  IN  EACH  CASE  IN A  MINIMUM  PRINCIPAL  AMOUNT  OF  THE
SECURITIES OF $1,000,000,  FOR INVESTMENT  PURPOSES ONLY AND NOT WITH A VIEW TO,
OR FOR OFFER OR SALE IN CONNECTION  WITH, ANY  DISTRIBUTION  IN VIOLATION OF THE
SECURITIES  ACT  PURSUANT  TO  AN  AVAILABLE  EXEMPTION  FROM  THE  REGISTRATION
REQUIREMENTS  OF THE SECURITIES ACT,  SUBJECT TO, IN EACH CASE,  COMPLIANCE WITH
ANY APPLICABLE  STATE  SECURITIES  LAWS AND THE ISSUER'S AND THE TRUSTEE'S RIGHT
PRIOR TO ANY SUCH  OFFER,  SALE OR  TRANSFER  PURSUANT TO CLAUSES (D) AND (E) TO
REQUIRE  THE  DELIVERY  OF AN OPINION OF  COUNSEL,  CERTIFICATION  AND/OR  OTHER
INFORMATION  SATISFACTORY  TO EACH OF  THEM,  AND IN THE  CASE OF THE  FOREGOING
CLAUSE (E), A SIGNED LETTER CONTAINING  CERTAIN  REPRESENTATIONS  AND AGREEMENTS
RELATING TO  RESTRICTIONS ON TRANSFER OF THIS SECURITY (THE FORM OF WHICH CAN BE
OBTAINED FROM THE TRUSTEE) COMPLETED AND DELIVERED BY THE PROSPECTIVE TRANSFEROR
HEREOF TO THE ISSUER AND THE  TRUSTEE AND (2) THAT SUCH  HOLDER  WILL,  AND EACH
SUBSEQUENT  HOLDER IS REQUIRED  TO,  NOTIFY ANY  PROSPECTIVE  PURCHASER  OF THIS
SECURITY FROM IT OR THE RESALE RESTRICTIONS REFERRED TO IN (1) ABOVE.

<PAGE>


                         COPELCO CAPITAL RECEIVABLES LLC

                   ____% CLASS R-2 RESIDUAL LEASE-BACKED NOTE


CUSIP No.  ________
No. R-1                                                               $_________

     Copelco Capital Receivables LLC, a limited liability company duly organized
and existing under the laws of Delaware (herein called the "Issuer",  which term
includes any successor Person under the Indenture referred to herein), for value
received,  hereby  promises  to pay to  [______],  or  registered  assigns,  the
principal sum of _____________________________,  ($________), payable in monthly
installments beginning on ___________, ______, in accordance with the Indenture.
Interest will accrue on the unpaid  principal  hereof from the date of issuance,
at the rate of ____% per annum,  until the full  amount of  principal  hereof is
otherwise  paid or made available for payment and shall be computed on the basis
of twelve 30-day months and a year of 360 days.

     Principal and interest on this Class R-2 Note shall be paid on the 18th day
of each  month  (or,  if such day is not a  Business  Day,  the next  succeeding
Business Day), commencing ___________, ______, either by check to the registered
address of the Holder of this Class R-2 Note or by wire  transfer  to an account
at a bank in the United  States as the Holder shall  specify,  as provided  more
fully in the  Indenture;  provided,  that the final  payment  of  principal  and
interest  in  respect  of the Class R-2 Notes  shall be payable to the Holder of
this Class R-2 Note only upon  presentation and surrender of this Class R-2 Note
at the Corporate  Trust Office of the Trustee or at the principal  office of any
Paying Agent appointed pursuant to the Indenture.

     The Stated  Maturity of the Class R-2 Notes is __________ on which date the
Outstanding Principal Amount of the Class R-2 Notes shall be due and payable.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee  referred to on the reverse hereof by manual  signature,  this Class R-2
Note shall not be  entitled to any benefit  under the  Indenture  or be valid or
obligatory for any purpose.

     This Class R-2 Note is one of a duly authorized issue of Class R-2 Notes of
the Trust designated as its "____% Class R-2 Lease-Backed Notes, Series _______"
(herein called the "Class R-2 Notes"),  limited in aggregate principal amount of
$_______, issued under the Indenture,  dated as of ______, ______ (herein called
the  "Indenture"),  among the Issuer,  Copelco Capital,  Inc., as Servicer,  and
[______]  as Trustee  (herein  called the  "Trustee",  which term  includes  any
successor  trustee under the  Indenture),  to which Indenture and all indentures
supplemental  thereto reference is hereby made for a statement of the respective
rights,  limitations of rights,  duties and immunities thereunder of the Issuer,
the  Trustee and the Holders and of the terms upon

                                     R-2-2


<PAGE>

which the Class R-2 Notes are  authenticated  and  delivered.  Unless  otherwise
defined herein,  all  capitalized  terms used herein shall have the meanings set
forth in the Indenture.

     If an Event of  Default  under  the  Indenture  has  been  declared  by the
Trustee,  the  principal  of all the Class R-2 Notes  (but not less than all the
Class R-2  Notes)  may be  declared  due and  payable in the manner and with the
effect provided in the Indenture.  Notice of such  declaration  will be given by
mail to Holders,  as their names and addresses  appear in the Note Register,  as
provided in the Indenture.  Upon payment of such principal  amount together with
all accrued interest,  the obligations of the Issuer with respect to the payment
of principal and interest on this Class R-2 Note shall terminate.

     By accepting this Class R-2 Note,  the Holder  covenants and agrees that it
will  not at any  time  institute  against  the  Issuer,  or  cooperate  with or
encourage  others  to  join  in any  institution  against  the  Issuer  of,  any
bankruptcy, reorganization,  arrangement, insolvency or liquidation proceedings,
or other  proceedings  under any federal or state  bankruptcy  or similar law in
connection  with any  obligations  relating to the Notes or this Indenture until
the  expiration  of one year  and one day (or,  if a  preference  period  of the
applicable  jurisdiction is longer, the applicable  preference period under that
bankruptcy or similar law) from the date the Notes are paid in full.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer  and the rights of the  Holders  under the  Indenture  at any time by the
Issuer and the Trustee  with the consent of the Holders of 66 2/3% in  aggregate
principal  amount  of the  Notes at the time  Outstanding.  The  Indenture  also
contains provisions permitting the Holders of specified percentages in aggregate
principal  amount  of the  Notes at the time  outstanding,  on behalf of all the
Holders,  to waive  compliance  by the Issuer  with  certain  provisions  of the
Indenture and certain past defaults under the Indenture and their  consequences.
Any such  consent  or waiver  by the  Holder  of this  Class  R-2 Note  shall be
conclusive  and  binding  upon such  Holder and upon all future  Holders of this
Class  R-2 Note  and of any  Class  R-2 Note  issued  upon the  registration  of
transfer  hereof  or in  exchange  here for or in lieu  hereof,  whether  or not
notation of such consent or waiver is made upon this Class R-2 Note or any Class
R-2 Note.

     No sale or  transfer of this Class R-2 Note may be made unless such sale or
transfer  complies  with or is  exempt  from  registration  requirements  of the
Securities Act and applicable state securities laws. Prospective  transferees of
this Class R-2 Note will be  required to deliver a  certificate  pursuant to the
terms of the  Indenture  relating  to  compliance  with the  Securities  Act and
applicable state securities law.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the transfer of this Class R-2 Note is registrable in the Note Register,
upon surrender of this Class R-2 Note for registration of transfer at the office
or agency of the Trustee in the City of Buffalo,  NY, and at any other office or
agency  maintained  by the  Issuer  for  that  purpose,  duly  endorsed  by,  or
accompanied by a written  instrument of


                                     R-2-3
<PAGE>

transfer in the form  satisfactory  to the Note  Registrar duly executed by, the
Holder hereof or his attorney duly  authorized in writing,  and thereupon one or
more new Class R-2 Notes, of authorized denominations and for the same aggregate
principal amount, will be issued to the designated transferee or transferees.

     The Class R-2 Notes are issuable only in registered form without coupons in
minimum denominations of $1,000,000. As provided in the Indenture and subject to
certain  limitations  therein set forth,  Class R-2 Notes are exchangeable for a
like  aggregate  principal  amount of Class R-2 Notes of a different  authorized
denomination, as requested by the Holder surrendering the same.

     No service  charge shall be made for any such  registration  of transfer or
exchange,  but the Issuer may require  payment of a sum  sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The  Issuer,  the  Trustee  and any agent of the Issuer or the  Trustee may
treat the Person in whose name this  Class R-2 Note is  registered  as the owner
hereof for all purposes,  whether or not this Class R-2 Note may be overdue, and
neither the  Issuer,  the Trustee nor any such agent shall be affected by notice
to the contrary.

     The Indenture and this Class R-2 Note shall be deemed to be contracts  made
under the laws of the State of New York and shall for all  purposes  be governed
by, and construed in accordance with, the laws of the State of New York.


                                     R-2-4

<PAGE>



     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed under its corporate seal.


Dated:  ____, ______

                                                COPELCO CAPITAL RECEIVABLES LLC

                                                 By:  COPELCO MANAGER, INC.,
                                                          as manager



                                                 By:  __________________________
                                                          Authorized Officer








                     Trustee's Certificate of Authentication

     This is one of the Class  R-2 Notes  referred  to in the  within  mentioned
Indenture.


                                                 [                 ], as Trustee


                                                 By:  __________________________
                                                          Authorized Officer


                                     R-2-5

<PAGE>



                                 ASSIGNMENT FORM


     If you the  holder  want to assign  this  Class R-2 Note,  fill in the form
below and have your signature guaranteed:

I or we assign and transfer this Class R-2 Note to:


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint  ____________,  agent to transfer this Class R-2 Note on
the books of the Issuer. The agent may substitute another to act for him.



Dated:  ________________              Signed:
                                             ----------------------------------

                                             ----------------------------------
                                             (sign exactly as the name appears
                                             on the other side of this Class
                                             R-2 Note)

Signature Guarantee ____________________________________________________________


Important  Notice:  When you sign  your  name to this  Assignment  Form  without
filling in the name of your  "Assignee" or  "Attorney",  this Note becomes fully
negotiable,  similar to a check  endorsed in blank.  Therefore,  to  safeguard a
signed Class R-2 Note,  it is  recommended  that you fill in the name of the new
owner in the "Assignee" blank.  Alternatively,  instead of using this Assignment
Form,  you may sign a  separate  "power  of  attorney"  form  and then  mail the
unsigned  Class  R-2  Note  and the  signed  "power  of  attorney"  in  separate
envelopes.  For added  protection,  use certified or registered mail for a Class
R-2 Note.



                                     R-2-6

<PAGE>

                                                                       EXHIBIT B

                                     FORM OF

                                INVESTOR'S LETTER

                                     (Date)

Copelco Capital Receivables LLC
700 East Gate Drive
Mount Laurel, New Jersey  08110

[Name & Address of Underwriter]

Ladies and Gentlemen:

     We propose to purchase $_________ in original aggregate principal amount of
Copelco  Capital  Receivables  LLC _____%  Class E R-1 R-2  Lease-Backed  Notes,
Series  _______,  (the "Notes").  The Notes were issued pursuant to an Indenture
(the "Indenture"), dated as of ______, ______, among Copelco Capital Receivables
LLC, as Issuer,  [______],  as Trustee, and Copelco Capital,  Inc., as Servicer.
Capitalized  terms used  herein but not  otherwise  defined  shall have the same
meaning as in the Indenture.

     In  connection  with our  proposed  purchase of the Notes,  we agree to the
following  terms and  conditions  and make the  representations  and  warranties
stated  herein with the express  understanding  that they will be relied upon by
Copelco  Capital  Receivables  LLC  and  the  parties  to  the  Placement  Agent
Agreement.

     1. We  understand  that  the  Notes  have  not been  registered  under  the
Securities  Act of 1933,  as amended (the  "Securities  Act") or  registered  or
qualified under any state securities or "Blue Sky" laws and are being sold to us
in a  transaction  that is  exempt  from the  registration  requirements  of the
Securities Act and the registration or qualification  requirements of such state
laws.

     2. We are (Check one):

                  --------   (a)  a "Qualified  Institutional Buyer" (as defined
                                  in Rule 144A under the Securities Act), in the
                                  case of a transfer of  Certificates to be made
                                  in reliance on Rule 144A.

                  --------   (b)  an   institutional   investor  that  has  such
                                  knowledge  and  experience  in  financial  and
                                  business   matters   as  to  be   capable   of
                                  evaluating   the   merits   and  risks  of  an
                                  investment  in the  Notes  and is able to bear
                                  the economic risk of investment in the Notes.
<PAGE>

                  --------   (c)  an  "accredited  investor"  as defined in Rule
                                  501 promulgated  under the Securities Act that
                                  has such knowledge and experience in financial
                                  and  business  matters  as  to be  capable  of
                                  evaluating  the merits and risks of investment
                                  in the Notes and is able to bear the  economic
                                  risk of investment in the Notes.


     3. We agree  that,  to the  extent  that  Section  2(a) of this  letter  is
applicable,  that the Notes will not be transferred unless such transfer is made
in reliance on Rule 144A or unless some other  exemption  from the  registration
requirements of the Securities Act, or any applicable  state  securities law, is
available.

     4. To the extent that  Section  2(b) or (c) of this  letter is  applicable,
that we are acquiring the Notes (i) solely for  investment  purposes for our own
account or for accounts as to which we exercise sole  investment  discretion and
not with a view to any resale or  distribution of the Notes in whole or in part,
or (ii)  otherwise  for purposes  which will not  constitute a  distribution  of
securities under the Securities Act, or under any state securities or "Blue Sky"
laws  subject,  nevertheless,  to  the  understanding  that  disposition  of our
property  shall at all times be and  remain  within  our  control,  and under no
circumstances will we attempt to sell, pledge, hypothecate or otherwise transfer
all or any portion of our  interest in the Notes except in  accordance  with the
terms of the Notes and the Indenture.

     5. We  agree  not to sell  the  Notes  in  whole  or in  part,  unless  the
subsequent  purchaser  agrees  to be  subject  to the same  representations  and
warranties as were applicable to us in acquiring the Notes.

     6. We understand  that each of the Notes shall bear a legend  substantially
as set forth in the form of Note included in the Indenture.

     7. We  understand  that  there is no public  market for the Notes and it is
unlikely that such market will develop.

     8. We are  authorized  to  invest  in the  Notes  and we are  sophisticated
institutional  investors  and have  knowledge  and  experience  in financial and
business  matters and we are capable of  evaluating  the merits and risks of its
investment  in the  Notes  and we are  able to bear  the  economic  risk of such
investment for an indefinite period of time. We have been given such information
concerning the Notes as we have requested.

     9. The  Purchaser  represents  that  either  (a) it is not (i) an  employee
benefit  plan (as  defined in section  3(3) of the  Employee  Retirement  Income
Security Act of 1974, as amended ("ERISA")),  which is subject to the provisions
of Title I of ERISA,  or (ii) a plan (as  defined in section  4975(e)(1)  of the
Internal  Revenue  Code of 1986,  as amended  (the  "code"))  that is subject to
Section 4975 of the Code (each of the foregoing,  a "Benefit Plan"),  and is not
acting on behalf  of or  investing  the  assets  of a Benefit  Plan,

                                      B-2

<PAGE>

or (b) its acquisition  and continued  holding of the Notes is covered by a U.S.
Department of Labor Prohibited Transaction Class Exemption.

     10. We certify  that,  in acquiring  the Notes,  we have  complied with any
applicable   guidelines  or  regulations   for  or  limitations  on  investments
established by each  regulatory  agency or body, if any, which has  jurisdiction
over  investments made by us and that our acquisition and retention of the Notes
will not violate the limitations on possession contained in any such guidelines,
regulations or limitations.

     11. We will comply with all applicable federal and state securities laws in
connection with any subsequent resale of the Notes.


                                   Very truly yours,


                                   TRANSFEREE


                                      B-3





                              DEWEY BALLANTINE LLP

                           1301 AVENUE OF THE AMERICAS
                               NEW YORK 10019-6092
                  TELEPHONE 212 259-8000 FACSIMILE 212 259-6333



                                                     October 28, 1999


Copelco Capital Receivables LLC
700 East Gate Drive
Mount Laurel, New Jersey 08054-5400



                                          Re: Copelco Capital Receivables LLC
                                              Registration Statement on Form S-3
                                              (File No. 333-79903)

Ladies and Gentlemen:

     We have acted as special  counsel for Copelco  Capital  Receivables  LLC, a
Delaware  limited  liability  company (the  "Issuer"),  in  connection  with the
preparation  of the  above-referenced  Registration  Statement  on Form S-3 (the
"Registration  Statement"),  filed with the Securities  and Exchange  Commission
under the  Securities  Act of 1933,  as  amended  (the  "Act"),  in  respect  of
equipment  lease  asset-backed  notes (the "Offered  Notes"),  each series to be
issued under a separate Indenture, in substantially the form filed as an exhibit
to the Registration  Statement,  among the Issuer, Copelco Capital, Inc. and the
trustee to be named in the related prospectus supplement.

     In  that  regard,  we have  examined  originals,  or  copies  certified  or
otherwise identified to our satisfaction,  of such documents,  corporate records
and  other  instruments  as we have  deemed  necessary  or  appropriate  for the
purposes of this opinion.

     The  opinions  expressed  below  are  subject  to  bankruptcy,  insolvency,
reorganization,  moratorium  and other laws relating to or affecting  creditors'
rights generally and to general equity principles.

     We are  admitted  to the Bar of the  State of New York  and we  express  no
opinion as to the laws of any other  jurisdiction  except as to matters that are
governed  by  Federal  law or the laws of the  State of New York.  All  opinions
expressed herein are based on laws,  regulations and policy guidelines currently
in force and may be affected by future regulations.

     Based upon the foregoing,  we are of the opinion that when, in respect of a
series of Offered Notes,  an Indenture has been duly authorized by all necessary
action


<PAGE>


and duly  executed and  delivered by all  necessary  parties for such series and
when the Offered Notes have been duly executed and  authenticated  in accordance
with the provisions of the Indenture, and issued and sold as contemplated in the
Registration  Statement,  as  amended or  supplemented,  delivered  pursuant  to
Section 5 of the Act in connection therewith, such Offered Notes will be legally
and validly issued and the holders of such Offered Notes will be entitled to the
benefits of such Indenture.

     We hereby  consent  to the  filing of this  opinion  as an  exhibit  to the
Registration  Statement.  In giving this opinion,  we do not concede that we are
experts within the meaning of the Act or the rules and regulations therewith, or
that this consent is required by Section 7 of the Act.

                                                     Very truly yours,

                                                     DEWEY BALLANTINE LLP



                              DEWEY BALLANTINE LLP

                          1301 AVENUE OF THE AMERICAS
                              NEW YORK 10019-6092
                 TELEPHONE 212 259-8000 FACSIMILE 212 259-6333


                                                                October 28, 1999

Copelco Capital Receivables LLC
700 East Gate Drive
Mount Laurel Drive, New Jersey  08054-5400

                Re: Copelco Capital Receivables
                    LLC Registration Statement on
                    Form S-3 (File No. 333-79903)
                    -----------------------------


Ladies and Gentlemen:

     We have acted as special  counsel to Copelco  Capital  Receivables LLC (the
"Issuer")  in  connection  with the  preparation  and  filing of a  registration
statement on Form S-3 (the  "Registration  Statement") filed with the Securities
and Exchange  Commission pursuant to the Securities Act of 1933, as amended (the
"Act"),  in respect of  lease-backed  notes (the "Notes") which Copelco  Capital
Receivables LLC ("Issuer") plans to offer in series.

     It is our opinion that:

     o    the Issuer will not be treated as an association  (or publicly  traded
          partnership) taxable as a corporation for federal income tax purposes,
          so long as no  election  to the  contrary  is made on IRS Form 8832 or
          otherwise;

     o    in respect of a series of Notes that has been  issued,  the Notes will
          be characterized as indebtedness for federal income tax purposes; and

     o    subject to the  assumptions  and limitations  described  therein,  the
          discussion   under  the   heading   "Material   Federal   Income   Tax
          Consequences"   in  the  prospectus   contained  in  the  Registration
          Statement sets forth all the material  federal income tax consequences
          to the original  purchasers of the Notes of any series and is accurate
          in all material respects.

     We hereby  consent  to the  filing  of this  letter  as an  Exhibit  to the
Registration  Statement  and to the  reference  to Dewey  Ballantine  LLP in the
Registration  Statement and in future related  prospectus  supplements under the
heading "Material Federal Income Tax  Consequences." In giving this opinion,  we
do not concede  that we are  experts  within the meaning of the Act or the rules
and regulations therewith,  or that this consent is required by Section 7 of the
Act.

                                                            Very truly yours,

                                                            DEWEY BALLANTINE LLP







- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                             COPELCO CAPITAL, INC.,
                             TRANSFEROR AND SERVICER


                                       AND


                         COPELCO CAPITAL RECEIVABLES LLC
                                     ISSUER


                            -------------------------


                       ASSIGNMENT AND SERVICING AGREEMENT

                           Dated as of ________, _____


                            -------------------------



- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


ALL RIGHT,  TITLE AND  INTEREST  IN AND TO THIS  AGREEMENT  OF  COPELCO  CAPITAL
RECEIVABLES  LLC HAS BEEN  ASSIGNED TO AND IS SUBJECT TO A SECURITY  INTEREST IN
FAVOR OF [TRUSTEE], AS TRUSTEE, UNDER THE INDENTURE DATED AS OF ________, _____,
FOR THE BENEFIT OF THE PERSONS REFERRED TO THEREIN.


<PAGE>


                                TABLE OF CONTENTS

                                                                            Page


R E C I T A L S .............................................................1


A G R E E M E N T S..........................................................2


SECTION 1. CAPITAL CONTRIBUTION..............................................2

      1.01 Capital Contribution of Leases....................................2
      1.02 Capital Contribution of Equipment.................................2
      1.03 Contribution of Leases; Grant of Security Interest................2
      1.04 Servicer to Act as Custodian......................................3

SECTION 2. REPRESENTATIONS AND WARRANTIES OF THE TRANSFEROR..................4

      2.01 Corporate Organization and Authority..............................4
      2.02 Business and Property.............................................4
      2.03 Financial Statements..............................................4
      2.04 Equipment and Leases..............................................5
      2.05 Payments..........................................................8
      2.06 Full Disclosure...................................................8
      2.07 Pending Litigation................................................8
      2.08 Title to Properties...............................................9
      2.09 Transactions Legal and Authorized.................................9
      2.10 Governmental Consent..............................................9
      2.11 Taxes ............................................................9
      2.12 Compliance with Law..............................................10
      2.13 ERISA ...........................................................10
      2.14 Ability to Perform...............................................10
      2.15 Ordinary Course; No Insolvency...................................11
      2.16 Assets and Liabilities...........................................11
      2.17 Fair Consideration...............................................11
      2.18 Ability to Pay Debts.............................................11
      2.19 Bulk Transfer Provisions.........................................11
      2.20 Transfer Taxes...................................................12
      2.21 Principal Executive Office.......................................12
      2.22 Servicing Provisions Customary...................................12
      2.23 Nonconsolidation.................................................12
      2.24 Contribution Treatment...........................................13

SECTION 3. ADMINISTRATION OF LEASES.........................................13

      3.01 Servicer to Act..................................................13
      3.02 Lease Amendments and Modifications...............................15
      3.03 Non-Performing Leases............................................16


                                       i
<PAGE>


      3.04 Costs of Servicing; Servicing Fee; Administrative Expenses.......17
      3.05 Other Transactions...............................................17

SECTION 4. SERVICER ADVANCES AND TRANSFEROR'S SUPPORT.......................17

      4.01 Late Lease Payments..............................................17
      4.02 Early Termination Leases.........................................18
      4.03 Indemnification..................................................18
      4.04 Purchases; Other Payments........................................19
      4.05 Payment Advice...................................................20

SECTION 5. INFORMATION TO BE PROVIDED.......................................20

      5.01 Monthly Status Reports; Servicing Reports........................20
      5.02 Annual Independent Public Accountant's Report....................22

SECTION 6. THE SERVICER.....................................................22

      6.01 Merger or Consolidation of the Servicer..........................22
      6.02 Limitation on Liability of the Servicer and Others...............22
      6.03 Servicer Not to Resign or Be Removed.............................23
      6.04 Financial and Business Information...............................23
      6.05 Officers' Certificates...........................................24
      6.06 Inspection.......................................................25
      6.07 Servicer Records.................................................25

SECTION 7. THE TRANSFEROR...................................................25

      7.01 Merger or Consolidation of the Transferor........................25
      7.02 Control of Issuer................................................26
      7.03 Financial and Business Information...............................26
      7.04 Officers' Certificates...........................................27
      7.05 Inspection.......................................................27
      7.06 Books and Records................................................27
      7.07 Communications...................................................28

SECTION 8. DEFAULT .........................................................28

      8.01 Servicer Events of Default.......................................28
      8.02 Termination......................................................30
      8.03 Trustee to Act; Appointment of Successor.........................30
      8.04 Servicer to Cooperate............................................31
      8.05 Notification to Noteholders......................................31
      8.06 Remedies Not Exclusive...........................................31

SECTION 9. SUBSTITUTION AND ADDITION OF LEASES..............................31

      9.01 Substitution and Addition........................................31
      9.02 Procedure........................................................33
      9.03 Objection and Purchase...........................................34
      9.04 Transferor's and Servicer's Subsequent Obligations...............34


                                       ii
<PAGE>


SECTION 10. ASSIGNMENT......................................................34

      10.01 Assignment to Trustee...........................................34
      10.02 Assignment by Transferoror Servicer.............................35

SECTION 11. NATURE OF OBLIGATIONS AND SECURITY THEREFOR.....................35

      11.01 Obligations Absolute............................................35
      11.02 Security for Obligations........................................35
      11.03 Further Assurances; Financing Statements........................36

SECTION 12. DEFINITIONS.....................................................36


SECTION 13. INTER-COMPANY LOANS.............................................42

      13.01 Inter-Company Loans.............................................42

SECTION 14. MISCELLANEOUS...................................................42

      14.01 Continuing Obligations..........................................42
      14.02 GOVERNING LAW...................................................42
      14.03 Successors and Assigns..........................................42
      14.04 Modification....................................................43
      14.05 No Proceedings..................................................43
      14.06 Notices.........................................................43
      14.07 Counterparts....................................................43
      14.08 Nonpetition Covenant............................................43


Schedule 1 - Subsidiaries of the Transferor

Exhibit A  - Schedule of Leases and Equipment
Exhibit B  - Form of Inter-Company Loan Note
Exhibit C  - Form of Receivables Servicing Report


                                      iii

<PAGE>


                       ASSIGNMENT AND SERVICING AGREEMENT

     This  ASSIGNMENT AND SERVICING  AGREEMENT is made and dated as of ________,
_____,  by and  between  COPELCO  CAPITAL  RECEIVABLES  LLC, a Delaware  limited
liability company, as issuer hereunder (the "Issuer") and COPELCO CAPITAL, INC.,
a Delaware  corporation,  as  originator  and  transferor of the Leases (in such
capacity, the "Transferor") and servicer (in such capacity, the "Servicer").


                                 R E C I T A L S

     A. The Transferor  wishes to contribute  and assign to the Issuer,  and the
Issuer wishes to acquire from the Transferor,  all right,  title and interest of
the  Transferor  in, to and under the  Leases and the  Equipment  subject to the
Leases  (such  terms and all other  capitalized  terms  used  herein  having the
meanings ascribed thereto in Section 12 hereof unless otherwise indicated).

     B.  Pursuant  to the  Indenture,  the Issuer is issuing one class of _____%
Class A-1 Lease-Backed Notes, Series ______ in the aggregate principal amount of
$__________ (the "Class A-1 Notes"),  one class of _____% Class A-2 Lease-Backed
Notes,  Series  ______ in the aggregate  principal  amount of  $__________  (the
"Class A-2 Notes"),  one class of _____% Class A-3  Lease-Backed  Notes,  Series
______ in the aggregate principal amount of $__________ (the "Class A-3 Notes"),
one class of _____% Class A-4 Lease-Backed Notes, Series ______ in the aggregate
principal  amount of  $__________  (the  "Class A-4  Notes"),  _____%  Class A-5
Lease-Backed   Notes,  Series  ______  in  the  aggregate  principal  amount  of
$__________  (the "Class A-5  Notes");  together  with the Class A-1 Notes,  the
Class A-2  Notes,  the Class  A-3  Notes and the Class A-4 Notes  (the  "Class A
Notes"),  one class of _____% Class B  Leased-Backed  Notes,  Series ______ (the
"Class B Notes"), in the aggregate principal amount of $__________, one class of
_____% Class C Lease-Backed  Notes,  Series ______,  in the aggregate  principal
amount of  $__________  (the  "Class C  Notes"),  one  class of  _____%  Class D
Leased-Backed  Notes,  Series  ______  in  the  aggregate  principal  amount  of
$__________  (the  "Class D Notes"),  one class of _____%  Class E  Lease-Backed
Notes,  Series ______,  in the aggregate  principal  amount of $__________  (the
"Class E Notes"; together with the Class A Notes, the Class B Notes, the Class C
Notes and the Class D Notes, the "Receivable  Notes"), one class of _____% Class
R-1  Residual  Notes,  Series  ______  in  the  aggregate  principal  amount  of
$__________  (the "Class R-1 Notes") and one class of _____%  Class R-2 Residual
Notes, Series ______ in the aggregate principal amount of $__________ (the Class
R-2 Notes;  together with the Class R-1 Notes, the "Class R Notes";  the Class A
Notes,  the  Class B Notes,  the Class C Notes,  the Class D Notes,  the Class E
Notes and the Class R Notes are referred to  collectively  as the "Notes"),  the
proceeds  of which are being  used by the Issuer to make a  distribution  to the
Transferor.

     C. Pursuant to the  Indenture,  the Issuer is granting,  inter alia, to the
Trustee,  for the  benefit  of the  holders  from time to time of the  Notes,  a
security  interest  in all right,  title and  interest  of the Issuer in, to and
under the  Leases,  the  interests  in the  Equipment  and this  Assignment  and
Servicing Agreement.


<PAGE>


                               A G R E E M E N T S

SECTION 1. CAPITAL CONTRIBUTION

     1.01 Capital Contribution of Leases.

     By their execution and delivery of this Assignment and Servicing Agreement,
the  Transferor  hereby  contributes  and assigns to the Issuer,  and the Issuer
hereby acquires from the Transferor  without  recourse  (except to the extent of
the  Transferor's  purchase  obligations  as  set  forth  herein),  all  of  the
Transferor's  right,  title and interest in and to each of the Leases (including
the right to receive  all  payments  due or to become due  thereunder  since the
Cut-Off Date).

     1.02 Capital Contribution of Equipment.

     The   Transferor  and  the  Issuer  each   acknowledge   and  confirm  that
contemporaneously  with the contribution of the Leases as hereinabove  provided,
the  Transferor,  as  a  holder  of  beneficial  interests  in  the  Issuer,  is
contributing  and  transferring  to the  Issuer,  and in  connection  with  each
transfer  and  assignment  of  Additional   Leases  and  Substitute  Leases  the
Transferor will  contribute and transfer to the Issuer,  without  recourse,  all
right,  title and  interest of the  Transferor  in and to each item of Equipment
subject  to each  Lease,  Additional  Lease and  Substitute  Lease.  After  such
contribution and transfer by the Transferor to the Issuer,  all right, title and
interest  of the  Transferor  in and to each item of  Equipment  subject to each
Lease shall be vested in the Issuer.

     1.03 Contribution of Leases; Grant of Security Interest.

     It is the  intention  of the parties  hereto that each  transfer of Leases,
Additional Leases,  Substitute Leases,  Lease Payments and all other amounts due
or becoming due with respect thereto and Equipment (or interests  therein) being
made  hereunder  shall  constitute a capital  contribution  and not a loan.  The
Transferor  shall not take any action  inconsistent  with the  treatment of such
transfers as capital contributions or with the Issuer's ownership of the Leases,
the Lease  Receivables  and all other  amounts due or becoming  due with respect
thereto and the interests in the Equipment. The Transferor shall indicate in its
records that  ownership  of each of the Leases,  the Lease  Receivables  and the
interests in the Equipment is held by the Issuer,  and each shall respond to any
inquiries  from third  parties by  indicating  that its ownership in the Leases,
Additional  Leases,  Substitute  Leases,  the  Lease  Receivables  and all other
amounts due or  becoming  due with  respect  thereto  and the  interests  in the
Equipment  is held by the  Issuer  and  pledged  to the  Trustee.  In the event,
however,  that  a  court  of  competent  jurisdiction  were  to  hold  that  any
transaction  evidenced hereby constitutes a loan and not a capital contribution,
it is the intention of the parties hereto that this Agreement shall constitute a
security  agreement  under  applicable  law and that the Issuer and the  Trustee
shall be deemed to have been granted a first priority  security  interest in (a)
the Leases and all Lease  Payments,  Casualty  Payments,  Termination  Payments,
Residual  Realizations  and other  amounts now due or becoming  due with respect
thereto  since the Cut-Off  Date (other than any  prepayments  of rent  required
pursuant  to the terms of any Lease at or before the  commencement  of the Lease
and any  payments  due before the Cut-Off  Date) and all  Additional  Leases and
Substitute  Leases  and  all  Lease  Payments,  Casualty  Payments,  Termination
Payments, Residual Realizations and other amounts


                                       2
<PAGE>


due or becoming  due with  respect  thereto  since the  effective  date of their
respective addition or substitution (other than any prepayments of rent required
by the  terms of any Lease at or before  the  commencement  of the Lease and any
payments due before the effective  date of such addition or  substitution),  (b)
all rights of the Issuer to or under any guarantees of or collateral  (including
all rights of the Issuer in any security deposits) for the Lessee's  obligations
under any Lease,  (c) all  interests of the Issuer in the  Equipment at any time
subject to any Lease  including any security  interest of the  Transferor in the
Equipment  and  (d)  all  proceeds  of  the  conversion,  whether  voluntary  or
involuntary, of any of the foregoing into cash or other property.

     1.04 Servicer to Act as Custodian.

     (a) The Servicer shall hold and acknowledges  that it is holding the Leases
and all other Granted Assets that it may from time to time receive  hereunder as
custodian for the Trustee.

     (b) The  Servicer  shall  perform  its duties  under this  Section  1.04 in
accordance with the standard set forth in Section 3.01 as such standard  applies
to servicers acting as custodial  agents.  The Servicer shall promptly report to
the Trustee any failure by it to hold the complete Leases as herein provided and
shall  promptly take  appropriate  action to remedy any such failure but only to
the  extent  (i) any such  failure  is  caused by the acts or  omissions  of the
Servicer and (ii) such remedial action is otherwise  within its  capabilities or
control. As custodian,  the Servicer shall have and perform the following powers
and duties:

          (A) hold the Leases on behalf of the  Trustee  for the  benefit of the
     Noteholders,  maintain accurate records  pertaining to each Lease to enable
     it to comply with the terms and conditions of this Assignment and Servicing
     Agreement, and maintain a current inventory thereof;

          (B)  implement   policies  and  procedures  in  accordance   with  the
     Servicer's  normal  business  practices  with  respect to the  handling and
     custody of the Leases so that the integrity and physical  possession of the
     Leases will be maintained; and

          (C) attend to all details in connection  with  maintaining  custody of
     the Leases on behalf of the Trustee on behalf of the Noteholders.

     (c) In acting as custodian of the Leases,  the Servicer agrees further that
it does not and will not have or assert any  beneficial  ownership  interest  in
such Leases.  The Servicer on behalf of the Noteholders shall mark conspicuously
each original contractual document with a Lessee, and its master data processing
records  evidencing  each  Lease  with a  legend,  acceptable  to  the  Trustee,
evidencing that all right,  title and interest in the Leases has been granted to
the Trustee as provided in the Indenture.

     (d) The Servicer agrees to maintain the Leases at its office in Mt. Laurel,
New Jersey or Mahwah,  New Jersey or Moberly,  Missouri or at such other offices
of the Servicer as shall from time to time be identified by prior written notice
to the Trustee.  Subject to the  foregoing,  the Servicer may  temporarily  move
individual  Leases or any portion thereof without notice as necessary to conduct
collection and other servicing activities.



                                       3
<PAGE>


SECTION 2. REPRESENTATIONS AND WARRANTIES OF THE TRANSFEROR

     The Transferor hereby represents and warrants as follows:

     2.01 Corporate Organization and Authority.

          The Transferor:

     (a)  is a corporation duly organized, validly existing and in good standing
          under the laws of its jurisdiction of incorporation,

     (b)  has all requisite  power and authority and all necessary  licenses and
          permits to own and operate its properties and to carry on its business
          as now  conducted  (except where the failure to have such licenses and
          permits  would not have a material  adverse  effect on the business or
          condition  (financial or  otherwise)  of the  Transferor or impair the
          enforceability  of any  Lease)  and to  enter  into  and  perform  its
          obligations  under this  Assignment and Servicing  Agreement,  and the
          transactions  contemplated hereby, including performance of the duties
          of the Servicer and the Transferor's  support  obligations  hereunder,
          and

     (c)  has duly  qualified  and is  authorized  to do business and is in good
          standing  as a  foreign  corporation  in each  jurisdiction  where the
          character of its properties or the nature of its activities makes such
          qualification  necessary  (except where the failure to be so qualified
          or in good standing  would not have a material  adverse  effect on the
          Trust Estate or the business or condition  (financial or otherwise) of
          the Transferor or impair the enforceability of any Lease).

     2.02 Business and Property.

     The Prospectus and the Private Placement Memoranda,  accurately describe in
all material respects the general nature of the business of the Transferor.

     2.03 Financial Statements.

     (a) The  consolidated  balance sheet of the Transferor and its consolidated
subsidiaries for the fiscal periods ended  __________,  and __________,  and the
related consolidated  statements of income,  retained earnings and cash flow for
the respective  period and fiscal years ended on such dates,  all accompanied by
reports thereon  containing  opinions without  qualification,  except as therein
noted, by KPMG Peat Marwick,  independent certified public accountants,  and the
unaudited  interim   consolidated  balance  sheet  of  the  Transferor  and  its
consolidated subsidiaries as of _______, and the related consolidated statements
of income,  retained  earnings  and cash flow for the nine months  ended on such
date have  been  prepared  in  accordance  with  generally  accepted  accounting
principles  consistently  applied,  and present fairly the financial position of
the  Transferor and its  subsidiaries  as of such dates and the results of their
operations for such periods.


                                       4
<PAGE>


     (b) Except as disclosed in the Prospectus,  the Private Placement Memoranda
and the financial statements referred to in the preceding Section 2.03(a), since
______,  _____ there has been no change in the business,  condition or prospects
(financial or otherwise) of the Transferor except changes in the ordinary course
of business,  none of which individually or in the aggregate has been materially
adverse.  Neither the  Transferor nor any of its  subsidiaries  has any material
liabilities or obligations not incurred in the ordinary course of business other
than those disclosed in the financial  statements referred to in Section 2.03(a)
or for which adequate  reserves are reflected in such  financial  statements and
certain  contingent  obligations  of the  Transferor  relating  to  other  asset
securitization transactions involving the Transferor.

     2.04 Equipment and Leases.

     (a) Prior to the date of each  transfer  of any  Leases  and  Equipment  in
accordance with Sections 1.01 and 1.02,  respectively,  the Transferor purchased
each item of  Equipment  from  either  (i) the  manufacturer  or other  supplier
following  receipt of an invoice  from such  manufacturer  or supplier or (ii) a
Lessee following  confirmation  that such item of Equipment was on such Lessee's
premises.  The Transferor has paid in full, to the  manufacturer  or supplier or
Lessee,  as the case may be,  the  purchase  price and any  related  charges  in
connection with the acquisition of the Equipment.  The transfer to the Issuer of
the Leases and all of the Transferor's right, title and interest in each item of
Equipment  does not  violate the terms or  provisions  of any Lease or any other
agreement to which the Transferor is a party or by which it is bound.

     (b) Upon  completion  of the transfer  described  in Article I hereof,  the
Issuer will (i) be the legal owner of the Leases (including the right to receive
all payments due or to become due thereunder), (ii) have good title to each item
of the  Equipment  subject to any Lease other than a Nominal  Buy-Out  Lease (or
other  finance  lease),  (iii) have a valid  security  interest  in each item of
Equipment  subject  to any Lease  other than a Nominal  Buy-Out  Lease (or other
finance  lease)  and (iv) have a  perfected  security  interest  in each item of
Equipment  with a  purchase  price in excess  of  $25,000  subject  to a Nominal
Buy-Out Lease (or other finance lease).  At such time, the Leases (including the
right  to  receive  all  payments  due or to  become  due  thereunder)  and  the
Transferor's interest in the Equipment will be free and clear of all Liens other
than the rights of each  Lessee  under the Lease to which such Lessee is a party
and the Lien created by the Indenture;  and there will be no delinquent taxes or
other  outstanding  charges  affecting the  Equipment  which are or may be Liens
prior  to,  or equal or  coordinate  with,  the Lien of the  Trustee  under  the
Indenture.

     (c) At the time of each transfer of a Lease hereunder,  each such Lease (i)
is or will be a triple-net lease, (ii) is or will be a legal,  valid and binding
full recourse  obligation of the Lessee  thereunder,  enforceable  by the Issuer
(and by the Trustee as assignee of the Issuer) against such Lessee in accordance
with the terms thereof, except as such enforcement may be limited by bankruptcy,
insolvency,  reorganization  or other  similar laws relating to or affecting the
enforcement  of creditors'  rights and by general  equity  principles,  (iii) is
noncancellable  by the Lessee and is in full force and  effect,  and any and all
requirements of any federal, state or local law, including,  without limitation,
usury,  truth-in-lending  and equal credit  opportunity  laws applicable to each
Lease have been complied with;  and the  Transferor has no knowledge  (after due
inquiry) of any  challenge,  dispute or claim by or against the Lessee  under or
affecting  any


                                       5
<PAGE>


Lease  or of the  bankruptcy  or  insolvency  of any  such  Lessee  and  (iv) is
assignable.  As of the initial  Determination Date, or the effective date of the
transfer of any Additional  Lease or Substitute  Lease,  each Lessee has paid at
least one installment of rent under its respective Lease.

     (d) As of the Cut-Off Date,  each Lease  hereunder is not a  Non-Performing
Lease.

     (e) At the time  that any item of  Equipment  (including  the  Transferor's
security  interest in any item not owned by it) is  contributed  hereunder,  the
Transferor  will have no knowledge  that any item of the  Equipment has suffered
any loss or damage which has not been repaired.

     (f) Each Lease requires the Lessee thereunder to maintain  insurance on the
Equipment  subject  thereto in an amount at least equal to the fair market value
thereof.

     (g) In addition to the insurance  maintained by the Lessees with respect to
the Equipment,  the Transferor (or an Affiliate of the Transferor) maintains (i)
one or more casualty  insurance  policies  which,  in the  aggregate,  are in an
amount not less than the aggregate  Outstanding  Principal  Amount of the Notes,
(ii) a general liability  insurance policy in the aggregate amount of $1,000,000
and (iii) an excess liability insurance policy in umbrella form in the aggregate
amount of  $10,000,000.  Each of such  policies  is in full force and effect and
covers all equipment  owned by the  Transferor  and the Issuer.  All premiums in
respect of such policies have been paid.  Each of the Trustee and the Issuer are
named as loss payees and additional insureds,  as their interests may appear, on
such casualty and liability policies maintained by the Transferor.

     (h) At the  time of  each  transfer  of a Lease  hereunder,  no  Lease  had
outstanding rent which was 63 or more days past due as of the Cut-Off Date.

     (i) Each Lease was entered into or acquired by the Transferor in accordance
with  the  Transferor's   regular  credit  approval  process  described  in  the
Prospectus,  and no selection  procedures  adverse to the credit  quality of the
Leases  were  employed  in  selecting  the  Leases for  contribution  under this
Assignment and Servicing Agreement.

     (j) The  obligation  of each  Lessee to pay rent  under  each of the Leases
throughout the term thereof is and will be  unconditional,  without any right of
setoff by such Lessee and without  regard to any event  affecting the Equipment,
the obsolescence of any Equipment,  any claim of such Lessee against the Issuer,
the Transferor or the Servicer or any change in  circumstance  of such Lessee or
any other  circumstance  whatsoever  except to the extent that in the event of a
casualty of any item of  Equipment,  the Lessee is  obligated to pay, in lieu of
the future Lease  Payments  with respect to such item, an amount which equals or
exceeds the  Discounted  Present  Value of the Lease as of the Payment Date next
succeeding the making of such payment (plus any unpaid rents).

     (k) In the case of each Lease which  consists of a master  lease and one or
more exhibits or schedules  thereto,  the Transferor  has neither  assigned such
master lease in its entirety,  nor delivered physical  possession of such master
lease, to any Person other than the Issuer or the Trustee (including the trustee
under  another  indenture  in  a  transaction   substantially   similar  to  the




                                       6
<PAGE>


transaction  contemplated  hereby,  which other indenture provides that the lien
thereof on such master lease  extends  only to such master  lease  insofar as it
relates to lease schedules which are not part of the Trust Estate).

     (l) As of the time of each  transfer  of Leases  and  Equipment  hereunder,
there are no facts or  circumstances  which give rise, or would give rise at any
time in the future, to any right of rescission, setoff, counterclaim or defense,
including  the defense of usury,  to  obligations  of any Lessee,  including the
obligation  of such Lessee to pay all  amounts due with  respect to any Lease to
which such Lessee is a party,  and neither the  operation of any of the terms of
any Lease or the  exercise  of any  right  thereunder  will  render  such  Lease
unenforceable in whole or in part or subject to any right of rescission, setoff,
counterclaim  or defense,  including the defense of usury,  and no such right of
rescission,  setoff,  counterclaim  or defense has been  asserted  with  respect
thereto.

     (m) As of the time of each transfer of Leases and Equipment  hereunder,  no
Lease has been  amended,  altered or modified in any respect,  except in writing
and copies of all such  writings  are  attached  to the Lease  delivered  to the
Trustee.

     (n) As of the time of each transfer of Leases and Equipment  hereunder,  no
Lessee will have been released, in whole or in part, from any of its obligations
in  respect  of any  Lease;  no Lease  will have been  satisfied,  cancelled  or
subordinated,  in whole, or in part, or rescinded,  and no Equipment  covered by
any Lease will have been released from such Lease,  in whole or in part, nor has
any instrument been executed that would effect any such  satisfaction,  release,
cancellation, subordination or rescission.

     (o) As of the time of each transfer of Leases and Equipment hereunder, each
Lease was either (i) originated by the Transferor in the ordinary  course of its
business or (ii) purchased by the Transferor for value and taken into possession
prior to the Cut-Off Date in the ordinary course of its business.

     (p)  No  Lease  was  originated  in  or is  subject  to  the  laws  of  any
jurisdiction  whose  laws  would make any of the  transfers  thereof  under this
Assignment and Servicing Agreement unlawful.

     (q) All parties to each Lease had all  requisite  authority and capacity to
execute such Lease.

     (r) None of the Leases is a consumer lease and each Lessee has accepted the
Equipment leased to it.

     (s) The Booked  Residual  Value of the  Equipment  as of the  Cut-Off  Date
equals $___________.

     (t) As of the Cut-Off  Date,  the final lease payment on each Lease was due
and payable on or prior to __________.

     (u) Each Lease  agreement  is  "chattel  paper"  within the  meaning of The
Uniform Commercial Code in the states of New York and New Jersey.


                                       7

<PAGE>


     2.05 Payments.

     (a) The aggregate  amounts of Lease  Payments  payable by the Lessees under
the Leases during each lease payment period, including amounts on deposit in the
Reserve Account, are sufficient to cover the Servicing Fee and pay the principal
and interest on the Receivable Notes, as such payments become due and payable.

     (b) The  aggregate  amount  of  Residual  Realizations  using  the  average
historical  realization  rate,  including  amounts on  deposit in the  Liquidity
Reserve Account,  is sufficient to cover the Residual  Servicing Fee and pay the
principal  and  interest  on the Class R Notes as such  payments  become due and
payable.

     (c) The portfolio  detail delivered or to be delivered to the Trustee on or
prior to the Issuance Date (i)  accurately  sets forth,  as of the Cut-Off Date,
the amount of each Lease  Payment  due under each of the Leases and the month in
which such Lease Payment is to be paid in accordance with the terms of the Lease
under  which  the same is to be paid,  (ii)  accurately  sets  forth,  as of the
Cut-Off Date, the information with respect to certain other  characteristics  of
the Leases and the  Equipment  described in such  portfolio  detail and (iii) is
otherwise true and correct in all respects.

     2.06 Full Disclosure.

     The  Prospectus and the Private  Placement  Memoranda  (including,  without
limitation,  the  statistical and  descriptive  information  with respect to the
initial Leases,  Lessees and Equipment),  as of their  respective  dates, do not
contain  any  untrue  statement  of a  material  fact  or omit a  material  fact
necessary  to  make  the  statements   contained   therein,   in  light  of  the
circumstances  under  which they were  made,  not  misleading.  There is no fact
peculiar  to the  Transferor  or any  Affiliate  of the  Transferor  or,  to the
knowledge of the Transferor,  any Lease, Lessee or item of Equipment,  which the
Transferor  has  not or will  not  disclose  in the  Prospectus  or the  Private
Placement  Memoranda  which  materially  affects  adversely  nor,  so far as the
Transferor can now reasonably  foresee,  will  materially  affect  adversely the
ability of the  Transferor  to perform  the  transactions  contemplated  by this
Assignment and Servicing Agreement.

     2.07 Pending Litigation.

     There are no proceedings  or  investigations  pending,  or to the knowledge
(after due  inquiry) of the  Transferor  threatened,  against or  affecting  the
Transferor or any subsidiary in or before any court,  governmental  authority or
agency or arbitration board or tribunal, including, but not limited to, any such
proceeding or investigation with respect to any environmental or other liability
resulting from the ownership or use of any of the Equipment, which, individually
or in the  aggregate,  involve  the  possibility  of  materially  and  adversely
affecting the properties,  business,  prospects, profits or condition (financial
or  otherwise) of the  Transferor  and its  subsidiaries,  or the ability of the
Transferor or the Servicer to perform its obligations  under this Assignment and
Servicing Agreement.  The Transferor is not in default with respect to any order
of any court, governmental authority or agency or arbitration board or tribunal.


                                       8
<PAGE>


     2.08 Title to Properties.

     Immediately  following the transfer by the  Transferor to the Issuer of the
Leases and the Transferor's interest in the Equipment, the Leases (including the
right to receive all payments due or to become due  thereunder) and the interest
in the  Equipment  will be free and clear of all  Liens,  except the Lien on the
Trust Estate in favor of the Trustee  granted  pursuant to the Indenture (or the
Lien in favor of the Issuer  which is assigned  to the  Trustee  pursuant to the
Indenture).

     2.09 Transactions Legal and Authorized.

     The transfer by the  Transferor of all of its right,  title and interest in
and to each item of Equipment and each Lease (including the right to receive all
payments due or to become due  thereunder) and compliance by the Transferor with
all of the provisions of this Assignment and Servicing Agreement:

     (a) have been duly authorized by all necessary corporate action on the part
of the Transferor,  and do not require any stockholder  approval, or approval or
consent of any  trustee or holders of any  indebtedness  or  obligations  of the
Transferor except such as have been duly obtained;

     (b) are within the corporate powers of the Transferor; and

     (c) are legal and will not  conflict  with,  result in any breach in any of
the provisions of,  constitute a default under, or result in the creation of any
Lien upon any property of the Transferor under the provisions of, any agreement,
charter  instrument,  by-law or other  instrument  to which the  Transferor is a
party or by which it or its property may be bound or result in the  violation of
any law, regulation, rule, order or judgment applicable to the Transferor or its
properties,  or any order to which the  Transferor or its properties is subject,
of or by any government or governmental agency or authority.

     2.10 Governmental Consent.

     No  consent,  approval  or  authorization  of, or filing,  registration  or
qualification  with, any governmental  authority is necessary or required on the
part of the  Transferor  in  connection  with the execution and delivery of this
Assignment  and  Servicing  Agreement  or the  contribution  of the  Leases  and
Equipment or the performance of its obligations as Servicer.

     2.11 Taxes.

     (a)  All  tax  returns  required  to be  filed  by  the  Transferor  or any
subsidiary  in any  jurisdiction  have  in  fact  been  filed,  and  all  taxes,
assessments,  fees and other  governmental  charges upon the  Transferor  or any
subsidiary,  or upon any of their respective  properties,  income or franchises,
shown to be due and payable on such returns  have been paid.  To the best of the
Transferor's  knowledge  all such tax returns  were true and correct and neither
the  Transferor  nor  any  subsidiary  knows  of  any  proposed  additional  tax
assessment against it in any material amount nor of any basis therefor.


                                       9
<PAGE>


     (b) The provisions for taxes on the books of the Transferor and each of its
subsidiaries are in accordance with generally accepted accounting principles.

     2.12 Compliance with Law.

     The Transferor:

     (a)  is not in violation  of any laws,  ordinances,  governmental  rules or
          regulations to which it is subject;

     (b)  has not failed to obtain any  licenses,  permits,  franchises or other
          governmental authorizations necessary to the ownership of its property
          or to the conduct of its business; and

     (c)  is not in  violation  in  any  material  respect  of any  term  of any
          agreement, charter instrument,  by-law or other instrument to which it
          is a party or by which it may be bound,  which violation or failure to
          obtain  might  materially  adversely  affect the business or condition
          (financial or otherwise) of the Transferor and its subsidiaries.

     2.13 ERISA.

     (a) The present value of all benefits  vested under all  "employee  pension
benefit plans", as such term is defined in Section 3(2) of ERISA,  maintained by
or  contributed  to by the  Transferor  and  its  Related  Persons  (other  than
"multiemployer  plans",  as such term is defined in Section 3(37) of ERISA),  as
from time to time in effect (herein called the "Pension Plans"), does not exceed
the value of the assets of the Pension Plans allocable to such vested benefits;

     (b)  No  Prohibited  Transactions,   Accumulated  Funding  Deficiencies  or
Reportable  Events have  occurred with respect to any Pension Plans that, in the
aggregate,  could subject the  Transferor to any material tax,  penalty or other
liability; and

     (c) No notice  of intent to  terminate  a  Pension  Plan  under a  distress
termination  has  been  filed,  nor  has  the  PBGC  instituted  proceedings  to
terminate,  or appoint a trustee to administer,  a Pension Plan and no event has
occurred or condition exists which might  constitute  grounds under Section 4042
of ERISA for the  termination of, or the appointment of a trustee to administer,
any Pension Plan.

     2.14 Ability to Perform.

     At the date hereof,  the Transferor does not believe,  nor does it have any
reasonable  cause to believe,  that it cannot  perform  each and every  covenant
contained in this  Assignment and Servicing  Agreement or its ability to perform
as Servicer.


                                       10
<PAGE>


     2.15 Ordinary Course; No Insolvency.

     The  transactions  contemplated  by  the  Notes,  the  Indenture  and  this
Assignment  and Servicing  Agreement are being  consummated by the Transferor in
furtherance  of the  Transferor's  ordinary  business  purposes and constitute a
practical and reasonable course of action by the Transferor  designed to improve
the financial  position of the Transferor,  with no  contemplation of insolvency
and with no intent to  hinder,  delay or  defraud  any of its  present or future
creditors.  The  Transferor  will not,  either  as a result  of the  transaction
contemplated by this Assignment and Servicing  Agreement,  or immediately before
or after such  transaction,  be insolvent or have an unreasonably  small capital
for the conduct of its business and the payment of anticipated obligations.

     2.16 Assets and Liabilities.

     (a) Both immediately before and after any transfer of Leases (including the
right to receive all payments due or to become due  thereunder) and the transfer
of the interests in the Equipment  contemplated by this Assignment and Servicing
Agreement, the present fair salable value of the Transferor's assets was or will
be in  excess  of the  amount  that  will be  required  to pay the  Transferor's
probable liabilities as they then exist and as they become absolute and matured;
and

     (b) Both immediately before and after any transfer of Leases (including the
right to receive all payments due or to become due  thereunder) and the transfer
of the interests in the Equipment  contemplated by this Assignment and Servicing
Agreement,  the sum of the  Transferor's  assets was or will be greater than the
sum of the Transferor's debts, valuing the Transferor's assets at a fair salable
value.

     2.17 Fair Consideration.

     The  consideration  received by the Transferor,  in exchange for the Leases
(including  the right to receive all payments  due or to become due  thereunder)
and the transfer of its interests in the Equipment, is fair consideration having
value equivalent to or in excess of the value of the assets being transferred by
the Transferor.

     2.18 Ability to Pay Debts.

     Neither as a result of the transaction  contemplated by this Assignment and
Servicing Agreement nor otherwise does the Transferor believe that it will incur
debts  beyond its  ability to pay or which  would be  prohibited  by its charter
documents or by-laws.  The  Transferor's  assets and cash flow enable it to meet
its present obligations in the ordinary course of business as they become due.

     2.19 Bulk Transfer Provisions.

     The transfer,  assignment and conveyance of the Leases and its interests in
the  Equipment  by the  Transferor  pursuant to this  Assignment  and  Servicing
Agreement  is not  subject  to  the  bulk  transfer  or  any  similar  statutory
provisions in effect in any applicable jurisdiction.


                                       11
<PAGE>


     2.20 Transfer Taxes.

     The  transfer,  assignment  and  conveyance  of the Leases  (including  all
payments due or to become due  thereunder) and its interests in the Equipment by
the  Transferor  pursuant to this  Assignment  and  Servicing  Agreement  is not
subject to and will not result in any tax, fee or governmental charge payable by
the Transferor to any federal,  state or local government ("Transfer Taxes"). In
the event that the Issuer  receives  actual notice of any Transfer Taxes arising
out of  the  transfer,  assignment  and  conveyance  of the  Leases  and/or  its
interests  in the  Equipment,  on  written  demand  by the  Issuer,  or upon the
Transferor  otherwise being given notice thereof,  the Transferor shall pay, and
otherwise  indemnify  and hold the  Issuer,  the  Trustee and the holders of the
Notes  harmless,  on an  after-tax  basis,  from  and  against  any and all such
Transfer  Taxes  (it  being  understood  that the  holders  of the Notes and the
Trustee shall have no obligation to pay such Transfer Taxes).

     2.21 Principal Executive Office.

     The principal  executive  office of each of the Transferor and the Servicer
is located at One International Boulevard, Mahwah, New Jersey 07430-0631.

     2.22 Servicing Provisions Customary.

     The servicing  arrangements  hereunder,  including  without  limitation the
terms and conditions  pursuant to which the Transferor  will act as Servicer and
the  Servicing  Fee to be  paid  to the  Transferor,  are  consistent  with  the
arrangements and customary practices of the Transferor when providing comparable
services to  non-affiliated  entities and of other  servicers  in the  equipment
leasing industry.

     2.23 Nonconsolidation.

     The  Transferor  is and at all  times  since  its  incorporation  has  been
operated in such a manner that it would not be substantively  consolidated  with
the Issuer,  such that the separate  existence of the  Transferor and the Issuer
would  be  disregarded  in  the  event  of a  bankruptcy  or  insolvency  of the
Transferor or the Issuer, and in such regard:

     (a) the  Transferor  is not involved in the  day-to-day  management  of the
Issuer;

     (b) the  Transferor  maintains  separate  corporate  records  and  books of
account from the Issuer and otherwise observes  corporate  formalities and has a
separate business office from the Issuer;

     (c) the  financial  statements  and books  and  records  of the  Transferor
prepared  after the Issuance  Date will  reflect the  separate  existence of the
Issuer;

     (d) the Transferor  maintains its assets  separately from the assets of the
Issuer  (including  through the  maintenance  of a separate bank  account),  the
Transferor's funds and assets,  and records relating thereto,  have not been and
are not  commingled  with those of the Issuer and the separate  creditors of the
Transferor and the Issuer will be entitled to be satisfied


                                       12
<PAGE>


out of the  Transferor's  and the  Issuer's  assets  prior  to any  value in the
Transferor or the Issuer becoming available to the Issuer's equityholders or the
Transferor's creditors;

     (e) all business  correspondence of the Transferor and other communications
are conducted in the Transferor's own name and on its own stationery; and

     (f) the Issuer does not act as an agent of the  Transferor  in any capacity
and the Transferor  does not act as agent for the Issuer,  but instead  presents
itself to the public as a corporation separate from the Issuer.

     2.24 Contribution Treatment.

     The Transferor  will treat the transfer to the Issuer of the Leases and the
Lease  Receivables  as a capital  contribution  and absolute  assignment for tax
reporting and accounting purposes.

     SECTION 3. ADMINISTRATION OF LEASES

     3.01 Servicer to Act.

     (a)  Notwithstanding the transfers and assignments of the Leases (including
the right to  receive  all  payments  due or to become due  thereunder)  and the
related interests in the Equipment  contemplated  hereby, the Servicer,  for the
benefit of the Issuer, will service and administer each Lease in accordance with
the terms thereof and of this Assignment and Servicing  Agreement.  The Servicer
shall  take,  or cause to be taken,  all such  actions  as may be  necessary  or
advisable to service,  administer  and collect each Lease from time to time, all
in accordance with (i) customary and prudent servicing  procedures for leases of
a similar type,  (ii) all  applicable  laws,  rules and  regulations,  and (iii)
without  limitation as to its  obligations  under the preceding  clauses (i) and
(ii),  no less a  standard  of care  than  that  which it  applies  to Leases it
services  for its own  account.  The  Servicer  shall  provide the Lessees  with
appropriate  invoices  and such other  notices as may be required to ensure that
all Lease Payments,  Casualty Payments and Termination Payments on or in respect
of each Lease are  remitted  by the  Lessees  to the  address  specified  by the
Servicer.  The Servicer shall deposit such payments to the Collection Account or
the Residual  Account,  as  applicable,  within two Business Days of the receipt
thereof.  Any other amount  received by the Servicer  from time to time from the
Issuer or any Lessee  which is or is  intended  to be subject to the Lien of the
Indenture  shall be held in trust by the Servicer,  as agent for the Trustee and
promptly turned over to the Trustee or deposited into the Collection  Account or
Residual  Account,  as  applicable,  for  application  in  accordance  with  the
provisions of the Indenture.

     (b) The Servicer  shall do, and shall have full power and  authority to do,
subject only to the specific  requirements  and  prohibitions of this Assignment
and Servicing Agreement, any and all things in connection with the servicing and
administration  of the  Leases  and the  interests  in the  Equipment  which are
consistent   with  the  manner  in  which  it  services   leases  and  equipment
constituting  part  of its own  portfolio  and  consistent  with  the  customary
practices of servicers in the equipment leasing industry,  but in performing its
duties  hereunder,  the  Servicer  will act on behalf and for the benefit of the
Issuer,  the Trustee  and the holders of the Notes,  subject at all times to the
provisions  of the  Indenture,  without  regard  to any  relationship


                                       13
<PAGE>


which the Servicer or any  Affiliate of the Servicer may  otherwise  have with a
Lessee. The Servicer shall at all times act in accordance with the provisions of
each Lease, and shall observe and comply with all requirements of law applicable
to it.  Except  as  permitted  by the  terms of any  Lease  following  a default
thereunder,  the  Servicer  shall not take any action  which would result in the
interference with the Lessee's right to quiet enjoyment of the Equipment subject
to the Lease during the term thereof.  The Servicer  shall exercise with respect
to each item of Equipment  all rights and remedies it, the Issuer or the Trustee
shall have against any vendor of the Equipment, subject to the provisions of any
Lease,  and shall  promptly  pay all amounts  realized  from such actions to the
Trustee for deposit in the Collection Account or Residual Account, in accordance
with the terms of the Indenture.

     (c) Without limiting the generality of the foregoing,  the Servicer agrees
to (i) invoice each Lessee monthly (except quarterly,  semi-annually or annually
in the case of Leases which provide for  quarterly,  semi-annual or annual Lease
Payments,  respectively)  for all  Lease  Payments  required  to be paid by such
Lessee in such manner and to the same extent as the  Servicer  does with respect
to leases held for its own account, (ii) maintain with respect to each Lease and
each item of  Equipment,  and with  respect to each  payment by each  Lessee and
compliance  by each  Lessee with the  provisions  of each  Lease,  complete  and
accurate  records in the same form and to the same extent as the  Servicer  does
with respect to leases and  equipment  held for its own account  (which  records
shall be at least as complete and accurate as those  maintained  by the Servicer
as of the date of this Assignment and Servicing Agreement),  and (iii) from time
to time  execute,  deliver  and file (or  cause  the same to be  done),  and the
Servicer is hereby  authorized  and empowered to execute,  deliver,  and file on
behalf of the Issuer and the  Trustee,  any and all tax returns  with respect to
sales,  use,  personal property and other taxes (other than corporate income tax
returns) and any and all reports or licensing  applications required to be filed
in any  jurisdiction  with respect to any Lease or any item of Equipment and any
and all required  Financing  Statements and assignments of Financing  Statements
and such  additional  Financing  Statements  and  continuation  statements  with
respect  thereto  as may  from  time to  time  be  necessary  because  of  Lease
substitutions,  equipment  replacements in accordance with the provisions of any
Lease or otherwise so that the security  interest  contemplated by the Indenture
in favor of the Trustee in each of the Leases, at all times will be perfected by
such filings with the appropriate  Uniform  Commercial Code filing offices.  The
Transferor and the Servicer agree to file Financing  Statements on Form UCC-1 to
perfect  the  security  interest  of the  Trustee  in the  Leases  and the Lease
Payments, and to the extent provided herein, the Equipment.

     (d) The Servicer will maintain, or cause to be maintained,  with respect to
the Leases and the  Equipment  casualty  and  liability  insurance in amounts at
least as great as those  described in Section  2.04(f).  Each such  casualty and
liability  policy (i) if maintained  by the Servicer,  shall name the Issuer and
Trustee as loss payees or  additional  insureds  and (ii) if  maintained  by the
Lessee,  shall name the  Servicer  or the  Trustee as loss payee and  additional
insured;  provided  that the Servicer  shall cause all such policies to name the
Trustee  and the  Issuer  as loss  payees  and  additional  insureds  if (A) the
Transferor  is no  longer  the  Servicer,  (B) an Event of  Default  shall  have
occurred  and be  continuing  or (C) a  Servicer  Event of  Default  shall  have
occurred and be continuing.

     (e) On or prior to the Issuance  Date, the Servicer will file the Financing
Statements and assignments of Financing Statements in accordance with the Filing
Requirements


                                       14
<PAGE>


and thereafter will file such additional  Financing  Statements and continuation
statements  and  assignments  with  respect  to the  Leases as may be  necessary
because of equipment  replacements  in  accordance  with the  provisions  of any
Lease,  purchases of Additional  Leases in  accordance  with Section 9 and Lease
substitutions  pursuant  to  Section  9  hereof  or  otherwise  so that  (i) the
ownership interest contemplated by this Agreement in favor of the Issuer and the
security interest  contemplated by the Indenture in favor of the Trustee in each
of the Leases and the  Equipment  will be  perfected  by such  filings  with the
appropriate  Uniform  Commercial  Code filing offices (to the extent this may be
achieved by central filing), and (ii) the security interest  contemplated by the
Assignment and Servicing  Agreement in favor of the Transferor and the Issuer in
each of the Leases and  Equipment  will be  perfected  by such  filings with the
appropriate  Uniform  Commercial  Code filing offices (to the extent this may be
achieved by central filing).

     (f) The Servicer shall pay the Excess Copy Charges, Maintenance Charges and
Fee Per Scan Charges, if any, owing the related vendor in a timely fashion.

     3.02 Lease Amendments and Modifications.

     In performing its  obligations  hereunder,  the Servicer may, acting in the
name of the Issuer and without the  necessity of obtaining  the prior consent of
the Issuer or the  Trustee,  enter  into and grant  modifications,  waivers  and
amendments  to the terms of any  Lease  except  for  modifications,  waivers  or
amendments that (a) are inconsistent  with the servicing  standards set forth in
Section  3.01 above,  (b) would reduce the amount or extend the time for payment
of  any  Lease  Payment,  Casualty  Payment,  Termination  Payment  or  Residual
Realizations  to be made under a Lease  (other than to permit  termination  of a
Lease which does not otherwise provide for termination by requiring the payment,
in lieu of all future  Lease  Payments  with  respect to the Lease or  Equipment
subject thereto, an amount which equals or exceeds the Lease Purchase Amount for
such  Lease  as of  such  date)  or  the  Lessee's  absolute  and  unconditional
obligation to make payment of the same, (c) would reduce or adversely affect the
Lessee's obligation to maintain,  service,  insure and care for the Equipment or
would  permit the  alteration  of any item of  Equipment  in any way which could
adversely  affect its present or future value or (d) otherwise  could  adversely
affect the  interests  of any of the  Issuer,  the Trustee or the holders of the
Notes.

     In  addition,  following  the  transfer  of  any  Lease  to the  Issuer  in
accordance  herewith,  the  Servicer  may make  adjustments  to such Lease which
modify one or more terms of such Lease,  such as payment amount or payment date.
Such administrative adjustments may result in a re-booking of such Lease and the
assignment  of  a  new  Lease  number,  but  will  not  be  considered  to  be a
substitution  or prepayment of such Lease.  Except to the extent the  Transferor
substitutes a Substitute Lease therefor in accordance with Section 9 hereof, the
Servicer  may  permit  such  adjustments  so  long as the  following  conditions
precedent have been satisfied:

          (i) after giving  effect to such  adjustments  and any  additions  and
     substitutions pursuant to Section 9, the aggregate Booked Residual Value of
     such Leases  will not be less than 100% of the  aggregate  Booked  Residual
     Value of the Leases  adjusted,  replaced or substituted  since the Issuance
     Date.


                                       15
<PAGE>


          (ii) after giving  effect to such  adjustment  and any  additions  and
     substitutions  pursuant to Section 9, the final  payment on such Lease must
     be on or prior to __________.

          (iii) after giving  effect to such  adjustments  and any additions and
     substitutions  pursuant to Section 9 the aggregate amount of Lease Payments
     through the term of the Leases  (including  the  Substitute  Leases and the
     Additional Leases) will not be materially less than the aggregate scheduled
     Lease  Payments of the Leases  prior to such  adjustment,  substitution  or
     addition.

          (iv)  after  giving   effect  to  such   adjustments,   additions  and
     substitutions  pursuant to Section 9, the  Discounted  Present Value of the
     Performing Leases must not be less than the Discounted Present Value of the
     Performing Leases prior to such adjustment, addition and substitution.

          (v)  after  giving  effect  to  such   adjustments,   additions,   and
     substitutions pursuant to Section 9, the weighted average remaining term of
     the  Performing  Leases  must  not be  greater  than the  weighted  average
     remaining term of the Performing Leases prior to such adjustment, addition,
     and substitution.

     3.03 Non-Performing Leases.

     (a) Upon  receipt  of notice  from the  Issuer,  the  Trustee  or any other
Person,  or if the Servicer  otherwise learns that any Lease is a Non-Performing
Lease, the Servicer will take such action as is appropriate, consistent with the
Servicer's administration of leases in its own portfolio and consistent with the
customary  practices of servicers in the equipment leasing  industry,  including
such  action as may be  necessary  to cause,  or  attempt  to cause,  the Lessee
thereunder  to cure  such  non-performance  (if the  same  may be  cured)  or to
terminate  or attempt to  terminate  such  Lease and to  recover,  or attempt to
recover,  all damages resulting from such default. The Servicer shall demand, on
behalf of the Issuer,  that the Transferor  immediately  repay any Inter-Company
Loan  representing  the advance pursuant to Section 13.01 hereof of any security
deposit with respect to any Lease which becomes a Non-Performing  Lease, and the
Servicer shall apply such security  deposit in accordance  with Section  3.03(d)
hereof.

     (b) The Servicer  will use its best efforts to sell or lease any  Equipment
upon the  expiration  or early  termination  of a Lease or that is  subject to a
Non-Performing  Lease in a timely manner and upon the most  favorable  terms and
conditions  available at the time.  In the event of an early lease  termination,
any  Substitute  Lease must have a Discounted  Present Value equal to or greater
than that of the Terminated  Lease,  monthly payments at least equal to those of
the  Terminated  Lease through the remaining  term of such  Terminated  Lease, a
remaining term less than or equal to that of the  Terminated  Lease and a Booked
Residual Value at least equal to that of such Terminated Lease.

     (c) In the event that the Servicer is required to sell or lease any item of
Equipment  pursuant to the  provisions  of this  Section 3.03 at a time when the
Servicer has other similar items of equipment available to it, the Servicer will
not favor any such other item in its remarketing efforts.


                                       16
<PAGE>


     (d) All amounts  realized by the Servicer in the  performance of its duties
hereunder with respect to any Lease or Equipment  remaining  subject to the Lien
of the Indenture (net of the Servicer's actual out-of-pocket expenses reasonably
incurred in such realization)  shall be held in trust by the Servicer,  as agent
for the Trustee and deposited  into the  Collection  Account for  application in
accordance  with the provisions of the  Indenture;  provided that, to the extent
that (i) the Servicer has made any advances pursuant to Section 4.01 hereof with
respect to any Lease which thereafter  became a  Non-Performing  Lease, and (ii)
the  Servicer  has not  otherwise  been fully  reimbursed  for such  advances or
payments, the Servicer shall reimburse itself for such advances or payments from
any  amounts  recovered  with  respect  to  such  Non-Performing   Lease  before
depositing any such amounts pursuant to this Section 3.03(d).

     3.04 Costs of Servicing; Servicing Fee; Administrative Expenses.

     (a) All  costs of  servicing  each  Lease in the  manner  required  by this
Section 3 shall be borne by the Servicer,  but the Servicer shall be entitled to
retain, out of any amounts actually recovered by the Servicer in the performance
of its  obligations  under  Section 3.03 hereof with respect to any Lease or the
interests in the Equipment subject thereto,  the Servicer's actual out-of-pocket
expenses  reasonably  incurred in the course of such performance with respect to
such Lease or the interests in the Equipment.  (For all purposes of this Section
3 the Servicer's  "out-of-pocket expenses" means only those expenses incurred to
third parties (e.g.,  reasonable fees of outside  counsel in a collection  suit)
and not salaries,  operating  costs,  overtime  wages and other such  "overhead"
costs or expenses of the Servicer.) In addition,  the Servicer shall be entitled
to receive from the Issuer on each Payment Date  following  the Issuance  Date a
servicing fee with respect to the Receivables  Notes (the "Servicing Fee") and a
servicing fee with respect to the Class R Notes (the "Residual  Servicing  Fee")
in the amounts described in paragraph (b) below.

     (b) The amount of the Servicing Fee which the Servicer shall be entitled to
receive on each Payment Date following the original  issuance of the Receivables
Notes shall be determined by  multiplying  (i) the  Discounted  Present Value of
Performing  Leases as of the prior Payment Date times (ii) one-twelfth of 0.75%.
The amount of the Residual Servicing Fee which the Servicer shall be entitled to
receive on each Payment Date  following  the issuance of the Class R Notes shall
be  determined by  multiplying  (i) the Booked  Residual  Values as of the prior
Payment Date for all Performing Leases times (ii) one-twelfth of 0.75%.

     3.05 Other Transactions.

     Nothing in this  Assignment  and  Servicing  Agreement  shall  preclude the
Transferor or the Servicer  from  entering into other leases or other  financial
transactions  with any Lessee or selling or discounting  any such lease with any
Person.

     SECTION 4. SERVICER ADVANCES AND TRANSFEROR'S SUPPORT

     4.01 Late Lease Payments.

     (a) On each Determination  Date, the Servicer may, but will not be required
to, advance and remit to the Trustee for deposit in the Collection  Account,  in
such  manner as will ensure that the  Trustee  will have  immediately  available
funds on account thereof by 11:00 A.M.


                                       17
<PAGE>


New York  City time on the  second  Business  Day  prior to the next  succeeding
Payment  Date, an amount (a "Servicer  Advance")  equal to any Lease Payment due
during the prior Lease  Payment  Period but unpaid  prior to such  Determination
Date with respect to any Lease. In  consideration  of each Servicer  Advance the
Servicer  will be entitled to retain any late  payment fees  recovered  from the
Lessee  with  respect to any Lease  Payment  covered by a Servicer  Advance.  In
addition,  the Servicer will be reimbursed  for Servicer  Advances from funds in
the Collection  Account in accordance with the Indenture on the second following
Payment Date.

     (b) On each  Determination  Date,  the Servicer will be required to advance
and remit to the Trustee for deposit in the Residual Account,  in such manner as
will ensure that the Trustee will have  immediately  available  funds on account
thereof by 11:00 A.M. New York City time on the second Business Day prior to the
next succeeding Payment Date, an amount (a "Residual Servicer Advance") equal to
the  difference  between  distributions  due  to be  made  pursuant  to  Section
3.02(b)(i)-(iv) of the Indenture and the amounts then on deposit in the Residual
Account and the Liquidity  Reserve Account.  The Servicer will be reimbursed for
Residual Servicer Advances from funds in the Residual Account in accordance with
the Indenture on the second following Payment Date.

     4.02 Early Termination Leases.

     Following  the  Determination  Date as of which any Lease first  becomes an
Early  Termination  Lease the  Transferor  may, but shall have no obligation to,
either (a)  substitute  one or more Eligible  Leases and the  Equipment  subject
thereto for such Lease and the Equipment  subject thereto  pursuant to Section 9
hereof (if the Transferor is then entitled to substitute Leases and Equipment in
accordance  with the  provisions of Section 9.01 hereof) on or before the second
Business Day prior to the next  succeeding  Payment Date,  (b) purchase from the
Issuer  such Lease and the  related  Equipment  by  remitting  to the Trustee an
amount equal to the Lease Purchase Amount in such manner as will ensure that the
Trustee will have  immediately  available  funds therefor by 11:00 A.M. New York
City time on the second Business Day prior to the next  succeeding  Payment Date
or (c) transfer to the Issuer one or more Additional  Leases in consideration of
the proceeds thereof in accordance with Section 9 hereof.  Unless the Transferor
takes one of the actions set forth in the prior sentence,  the Servicer will not
permit a voluntary termination of a Lease prior to its stated maturity unless it
receives a payment in  connection  with such  termination  equal to at least the
Lease Purchase Amount.  Any Early  Termination  Lease and the Equipment  subject
thereto which is acquired,  or for which Additional Leases have been acquired or
Substitute Leases transferred,  pursuant to this Section 4.02 shall nevertheless
remain  subject to the Lien of the  Indenture  until such time as an  Additional
Lease or Additional  Leases have been acquired or Substitute Lease or Substitute
Leases have been  transferred  in  accordance  with the  provisions of Section 9
hereof or the Lease Purchase Amount has been paid. A Lease will be considered to
be an "Eligible  Lease" if on the date such Lease is substituted for or added in
replacement  of  an  Early   Termination   Lease,   such  Lease   satisfies  the
representations  and warranties set forth in Section 2.04(a) through (u) and the
requirements of Section 9 hereof.

     4.03 Indemnification.

     The  Transferor  in its capacity as Servicer,  agrees to indemnify and hold
harmless  the  Issuer,  the  Servicer,  the Trustee and each holder of the Notes
(each an "Indemnified Party")


                                       18
<PAGE>


against any and all liabilities,  losses, damages, penalties, costs and expenses
(including  costs of defense and legal fees and expenses)  which may be incurred
or suffered by such  Indemnified  Party (except to the extent arising out of the
gross negligence or willful  misconduct on the part of the Indemnified Party) as
a result of claims,  actions,  suits or judgments asserted or imposed against it
and arising out of the  transactions  contemplated  hereby or by the  Indenture,
including,  without  limitation,  any claims resulting from any use,  operation,
maintenance, repair, storage or transportation of any item of Equipment, whether
or not in the  Servicer's  possession  or under  its  control  pursuant  to this
Assignment  and  Servicing  Agreement,  and any  tort  claims  and any  fines or
penalties  arising from any violation of the laws or  regulations  of the United
States or any state or local government or governmental authority; provided that
the foregoing  indemnity  shall in no way be deemed to impose on the  Transferor
any obligation,  other than to the extent specifically set forth in this Section
4, to make any payment  with respect to principal or interest on the Notes or to
reimburse the Issuer for any payments on account of the Notes. This Section 4.03
shall bind any successor Servicer hereunder.

     4.04 Purchases; Other Payments.

     (a) In the event that (i) any of the  representations or warranties made by
the  Transferor  in Sections  2.04 and 2.05  hereof  with  respect to any of the
Leases  or the  Equipment  subject  thereto  proves  at any  time to  have  been
inaccurate in any material  respect as of the Issuance Date or related  transfer
date,  as the case may be or (ii) any Lease shall be  terminated  in whole or in
part by a Lessee,  or any amounts due with respect to any Lease shall be reduced
or impaired, as a result of any action or inaction by the Transferor (other than
any such action or  inaction of the  Transferor,  when  acting as  Servicer,  in
connection  with the  enforcement of any Lease in a manner  consistent  with the
provisions  of this  Assignment  and  Servicing  Agreement)  or any claim by any
Lessee  against the  Transferor  and, in any such case,  the event or  condition
causing such inaccuracy,  termination,  reduction, impairment or claim shall not
have been cured or  corrected  within 30 days  after the  earlier of the date on
which the Transferor is given notice thereof by the Issuer or the Trustee or the
date on which the Transferor  otherwise first has notice thereof, the Transferor
will  purchase  such Lease and the  Equipment  subject  thereto by paying to the
Trustee, not later than the third Business Day after the Determination Date next
following  the  expiration  of such  30-day  period  with  respect to the events
referenced in Section 4.04(a)(i) and (ii), an amount equal to the Lease Purchase
Amount,  and simultaneously  with such purchase,  the Transferor shall reimburse
the  Servicer  for all  amounts,  if any,  theretofore  advanced by the Servicer
pursuant  to Section  4.01 with  respect to such  Lease.  Without  limiting  the
generality of the foregoing,  it is agreed and  understood  that for purposes of
this Section 4.04, any inaccuracy in any representation or warranty with respect
to (i) the  priority of the Lien of the  Indenture  with respect to any Lease or
(ii) the  amount  (if less than  represented)  of the Lease  Payments,  Casualty
Payments,  Termination Payment or Booked Residual Value under any Lease shall be
deemed to be material.

     (b) By the Issuance Date,  the  Transferor  agrees to obtain and provide to
the  Trustee UCC  searches  against it from the  central  filing  offices in New
Jersey  confirming  the  absence  of any UCC  filings  (other  than those in the
process of being released  pursuant to releases  delivered on the Issuance Date)
against  the  Transferor  with  respect  to the Leases  (including  the right to
receive all payments due or to become due thereunder)  and the Equipment,  other
than those naming the Transferor or the Issuer as the owner of the Leases or the
Trustee as secured


                                       19
<PAGE>


party. In the event the Transferor  fails to provide any such searches  required
by the  preceding  sentence of this Section  4.04(b)  within the  required  time
period or any search reveals the existence of any  conflicting  Liens (which are
not removed within 30 days of receipt of such search),  the Transferor  shall be
required  to  purchase  not  later  than  the  third   Business  Day  after  the
Determination Date following the expiration of the time period during which such
search was to be obtained or such Lien  released,  as the case may be, any Lease
of Equipment in any such state for which such  searches are not provided or with
respect  to which  conflicting  Liens are  found to exist at the Lease  Purchase
Amount for such Lease.

     (c) The  Transferor's  obligations  under  this  Section  4.04 are the full
recourse  obligations  of the  Transferor  and  shall  in no way be  limited  or
discharged  by the  application  of any  funds  constituting  part of the  Trust
Estate.

     4.05 Payment Advice.

     Each  payment to the  Trustee  pursuant  to any of the  provisions  of this
Assignment  and  Servicing  Agreement  shall be  accompanied  by written  advice
containing  sufficient  information  to identify the Lease  and/or  Equipment to
which such  payment  relates,  the  Section  of this  Assignment  and  Servicing
Agreement  pursuant to which such  payment is made,  and the proper  application
pursuant to the provisions of the Indenture of the amounts being paid.

     SECTION 5. INFORMATION TO BE PROVIDED

     5.01 Monthly Status Reports; Servicing Reports.

     (a) Within five Business  Days  following  each Payment Date,  the Servicer
will send to the Trustee  (copies of which the Trustee shall send to each Rating
Agency and to each holder of the Notes as provided in the  Indenture)  a written
report, signed by one of the Servicer's financial officers, (i) identifying each
Lease with respect to which any Lease  Payment was 30 or more days overdue as of
the end of the  immediately  preceding  Lease  Payment  Period,  the  Discounted
Present Value of such Lease as of such Payment Date, the amount  advanced by the
Servicer  with  respect to such Lease  pursuant to Section 4.01 hereof since the
Servicer's  previous  monthly  report (or, in the case of the first such report,
since the Cut-Off Date),  (ii)  identifying each Lease with respect to which any
Lease  Payment  was 60 or more  days  overdue  as of the end of the  immediately
preceding Lease Payment Period, the Discounted Present Value of such Lease as of
such Payment  Date,  the amount  advanced by the  Servicer  with respect to such
Lease  pursuant to Section 4.01 hereof  since the  Servicer's  previous  monthly
report  (or, in the case of the first such  report,  since the  Issuance  Date),
(iii)  identifying  each Lease with respect to which any Lease Payment was 93 or
more days  overdue  as of the end of the  immediately  preceding  Lease  Payment
Period,  the Discounted Present Value of such Lease as of such Payment Date, the
amount  advanced by the Servicer with respect to such Lease  pursuant to Section
4.01 hereof since the Servicer's previous monthly report (or, in the case of the
first such report,  since the Issuance Date),  (iv) identifying each Lease which
became  a  Non-Performing  Lease  as of the  preceding  Determination  Date  and
specifying the Discounted  Present Value of such Lease as of such  Determination
Date (or,


                                       20
<PAGE>


in the case of the first such report,  subsequent  to the Cut-Off  Date) and the
aggregate  Discounted  Present  Value of all  such  Non-Performing  Leases,  (v)
indicating  the  aggregate  amount  recovered by the Servicer  subsequent to the
preceding Payment Date (or, in the case of the first Payment Date, subsequent to
the Cut-Off  Date) and on or prior to such  Payment  Date with  respect to Lease
Delinquency  Payments and Non-Performing  Lease Payments  previously made by the
Transferor and the Servicer (and the specific  amounts so recovered with respect
to any Non-Performing Lease) and (vi) indicating the Residual  Realizations,  as
of the  related  Determination  Date.  Each  such  report  shall  also  describe
generally what action or actions the Servicer is then taking or proposes to take
to recover  from the  appropriate  Lessees  any amounts  previously  paid by the
Servicer to the Trustee pursuant to Section 4.01 hereof.

     (b) On the second  Business Day preceding  the Payment  Date,  the Servicer
shall deliver to the Trustee and to each Rating Agency two  certificates  signed
by an officer of the Servicer (a "Receivable  Servicing  Report" and a "Residual
Servicing Report," collectively, the "Servicing Report") stating the date and in
the form of Exhibit C hereto.

     (c) The Servicing Report shall include, among other items, the total amount
of all Lease Payments,  Casualty Payments,  Termination Payments, Lease Purchase
Amount,  recoveries  related to Non-Performing  Leases,  Residual  Realizations,
Similar  Transaction  Payments and Other Lease Payments received by the Servicer
and  deposited  in the  Collection  Account and Residual  Account  prior to such
Determination Date and on or subsequent to the Determination Date preceding such
Determination  Date (or,  in the case of the  first  Determination  Date,  on or
subsequent to the Cut-Off  Date).  Such report shall  indicate the amount of all
Lease Payments received by the Servicer and deposited in the Collection  Account
or Residual Account, as applicable, which are for any Lease Payment Period other
than the Lease Payment  Period for such  Determination  Date and shall  identify
each Lease with  respect to which a  Casualty  Payment,  Termination  Payment or
Lease Purchase  Amount was made during such time period.  Such report shall also
indicate (i) the  aggregate  amount paid by the Servicer on or subsequent to the
most recent Determination Date with respect to Non-Performing Leases pursuant to
Section 4.01 hereof,  and (ii) the aggregate  amount  reimbursed to the Servicer
prior  to  the  most  recent  Determination  Date  and on or  subsequent  to the
Determination  Date  preceding such  Determination  Date (or, in the case of the
first  Determination Date, on or subsequent to the Cut-Off Date) for actual cash
payments made by the Servicer with respect to Non-Performing  Leases pursuant to
Section  4.01 hereof.  The Servicer  hereby  represents  and warrants  that such
calculations  will be correct  and  accurate,  and the  Servicer  shall be fully
responsible for, and shall reimburse and indemnify each  Indemnified  Party for,
any  loss  resulting  from  such  Indemnified   Party's  reliance  on  any  such
calculations which are not correct.

     (d) If the  Servicer  intends to  withdraw  any funds  from the  Collection
Account or Residual  Account  other than on a Payment Date,  the Servicer  shall
submit  with such  report a  certificate  (i)  setting  forth the  amounts to be
withdrawn (on an item-by-item basis), (ii) stating that none of such amounts are
all or part of any Lease Payment, Lease Delinquency Payment,  recoveries related
to Non-Performing Leases, Lease Purchase Amount,  Casualty Payment,  Termination
Payment or Residual  Realizations,  and (iii) identifying the lease or leases to
which such amounts relate.


                                       21
<PAGE>


     5.02 Annual Independent Public Accountant's Report.

     The Servicer shall cause a firm of independent  public accountants (who may
also render other  services to the Servicer or to the  Transferor) to deliver to
the Trustee,  with a copy to each Rating  Agency,  within 135 days following the
end of each fiscal year of the Servicer,  beginning with the  Servicer's  fiscal
year ending __________,  _____, a written statement to the effect that such firm
has (a) obtained from the Servicer a copy of the monthly status report  pursuant
to Section  5.01 for a single  month  during the  previous  calendar  year;  (b)
compared the  information  contained in such  monthly  status  report and in the
monthly  summaries  prepared by the Servicer in support of such  monthly  status
report to the  computer  printouts  and  accounts  prepared by the  Servicer and
supporting such reports; and (c) selected,  at random, 25 Leases included in the
Trust Estate and compared the activity in the files  maintained  by the Servicer
for such  Leases to the  activity as  reported  for those  Leases to the monthly
summaries prepared by the Servicer and supporting the monthly status report, and
that,  on the  basis of such  examination  and  comparison,  such firm is of the
opinion that the Servicer has prepared such monthly  status report and summaries
in agreement with the computer  printouts,  accounts and individual Lease files,
except in each case for (x) such  exceptions  as such firm  shall  believe to be
immaterial  and  (y)  such  other  exceptions  as  shall  be set  forth  in such
statement.

     SECTION 6. THE SERVICER

     6.01 Merger or Consolidation of the Servicer.

     The Servicer will keep in full force and effect its  existence,  rights and
franchise as a corporation  under the laws of its  jurisdiction of incorporation
and will preserve its  qualification to do business as a foreign  corporation in
each  jurisdiction  in which such  qualification  is  necessary  to protect  the
validity and enforceability of any of the Leases or to permit performance of the
Servicer's duties under this Assignment and Servicing Agreement.

     The Servicer  shall not merge or  consolidate  with any other Person unless
(i) the entity surviving such merger or consolidation is a corporation organized
under the laws of the United  States or any  jurisdiction  thereof  and (ii) the
surviving entity, if not the Servicer,  shall execute and deliver to the Issuer,
the Servicer  and the Trustee,  in form and  substance  satisfactory  to each of
them,  (a) an  instrument  expressly  assuming  all of  the  obligations  of the
Servicer  hereunder and (b) an opinion of counsel to the effect that such Person
is a  corporation  of the type  described  in the  preceding  clause (i) and has
effectively  assumed  the  obligations  of  the  Servicer  hereunder.  Upon  the
occurrence of any such merger or  consolidation,  the Servicer shall give notice
promptly to the Rating Agencies.

     6.02 Limitation on Liability of the Servicer and Others.

     Neither the  Servicer  nor any of the  directors,  officers,  employees  or
agents of the Servicer  shall incur any liability to the Issuer,  the Trustee or
the  holders  of the  Notes  for any  action  taken or not  taken in good  faith
pursuant to the terms of this Assignment and Servicing Agreement with respect to
any Lease (including any Non-Performing Lease) or the Equipment subject thereto;
provided,  however,  that this  provision  shall not protect the Servicer or any
such person against any breach of warranties,  representations or covenants made
by it herein or in any


                                       22
<PAGE>


certificate  delivered in conjunction  with the purchase of the Notes or for any
liability which would otherwise be imposed for any action or inaction  resulting
from willful  misconduct or bad faith or for  negligence in the  performance  or
nonperformance of its duties hereunder.

     6.03 Servicer Not to Resign or Be Removed.

     The Servicer  shall not resign from the  servicing  obligations  and duties
hereby imposed on it except upon determination that such duties hereunder are no
longer permissible under applicable law. Any such  determination  permitting the
resignation  of the Servicer  shall be  evidenced  by an opinion of  independent
counsel to the Servicer,  in form and substance  satisfactory  to the holders of
the Notes, to such effect delivered to the Trustee.

     Except as  provided  in Section  8.02  hereof,  the  Servicer  shall not be
removed  or be  replaced  as  Servicer  with  respect to any Lease or any of the
Equipment.

     No  resignation  or removal of the  Servicer  shall in any event (i) become
effective  until the  Trustee or a  successor  servicer  shall have  assumed the
Servicer's servicing responsibilities and obligations in accordance with Section
8.02 hereof, or (ii) affect the Transferor's  obligations  pursuant to Section 3
hereof.

     6.04 Financial and Business Information.

     The  Servicer  will  deliver  to the Issuer and the  Trustee  upon  receipt
thereof shall  deliver to each Rating Agency and upon request,  to any holder of
outstanding  Notes  evidencing  not less than 25% of the  Outstanding  Principal
Amount of the  Receivable  Notes or the Class R Notes (and,  upon the request of
any holder of outstanding  Notes,  to any  prospective  transferee of any Notes)
and, in the case of subsection (c) below:

     (a)  Quarterly  Statements  - within  45 days  after the end of each of the
first three quarterly fiscal periods in each fiscal year of the Servicer, a copy
of:

          (1) a  consolidated  balance sheet of the Servicer (or its parent) and
     its consolidated subsidiaries at the end of such quarter, and

          (2) consolidated statements of income, retained earnings and cash flow
     of the Servicer (or its parent) and its consolidated  subsidiaries for that
     quarter and for the portion of the fiscal year ending with such quarter,

accompanied  by a  certificate  signed by a principal  financial  officer of the
Servicer  stating that such  financial  statements  present fairly the financial
condition  of the  Servicer  and its  consolidated  subsidiaries  and have  been
prepared  in  accordance   with   generally   accepted   accounting   principles
consistently applied;

     (b) Annual  Statements  - within 135 days after the end of each fiscal year
of the Servicer, a copy of:

          (1) a  consolidated  balance sheet of the Servicer (or its parent) and
     its consolidated subsidiaries, at the end of that year, and

                                       23
<PAGE>




          (2) consolidated statements of income, retained earnings and cash flow
     of the Servicer (or its parent) and its consolidated  subsidiaries for that
     year,  setting forth in each case in  comparative  form the figures for the
     previous fiscal year,

all in reasonable  detail and accompanied by an opinion of a firm of independent
certified public  accountants of recognized  national standing stating that such
financial  statements present fairly the financial condition of the Servicer and
its  consolidated  subsidiaries  and  have  been  prepared  in  accordance  with
generally  accepted  accounting  principles  consistently  applied  (except  for
changes in application in which such accountants concur and footnote),  and that
the examination of such accountants in connection with such financial statements
has been made in accordance  with generally  accepted  auditing  standards,  and
accordingly  included  such  tests of the  accounting  records  and  such  other
auditing procedures as were considered necessary in the circumstances;

     (c) Notice of Servicer  Event of Default - immediately  upon becoming aware
of the existence of any condition or event which constitutes a Servicer Event of
Default,  a written  notice,  by certified mail return receipt  requested,  hand
delivery or overnight courier, describing its nature and period of existence and
what action the Servicer is taking or proposes to take with respect thereto;

     (d) SEC and Other Reports - promptly  upon their  becoming  available,  one
copy of each report  (including the Servicer's annual report to shareholders and
reports on Form 8-K, 10-K, and 10-Q), proxy statement,  registration  statement,
prospectus  and notice filed with or delivered to any securities  exchange,  the
Securities and Exchange Commission or any successor agencies; and

     (e) Report on Proceedings - promptly upon the Servicer's becoming aware of

          (1) any proposed or pending  investigation  of it by any  governmental
     authority or agency, or

          (2) any court or administrative proceeding

which  involves or may involve  the  possibility  of  materially  and  adversely
affecting the properties,  business, prospects, profits or conditions (financial
or otherwise) of the Servicer,  a written  notice  specifying the nature of such
investigation  or proceeding  and what action the Servicer is taking or proposes
to take with respect thereto and evaluating its merits; and

     (f) Requested Information - with respect to the Class E Notes and the Class
R Notes, with reasonable promptness, any other data and information which may be
reasonably  requested  from time to time,  including,  without  limitation,  any
information  required  to be  made  available  at any  time  to any  prospective
transferee of any Notes in order to satisfy the  requirements of Rule 144A under
the Securities Act of 1933, as amended.

     6.05 Officers' Certificates.

     With each set of financial  statements  delivered pursuant to Section 6.04,
the Servicer will deliver an Officers' Certificate stating (i) that the officers
signing such  Officers'  Certificate  have  reviewed the relevant  terms of this
Assignment  and  Servicing  Agreement  and


                                       24
<PAGE>


have made, or caused to be made under such  officers'  supervision,  a review of
the activities of the Servicer  during the period covered by the statements then
being  furnished,  (ii) that the review has not  disclosed  the existence of any
Servicer Event of Default or, if a Servicer Event of Default exists,  describing
its nature and what action the  Servicer  has taken and is taking  with  respect
thereto,  and (iii) that on the basis of such review the  officers  signing such
certificate are of the opinion that during such period the Servicer has serviced
the Leases in compliance with the procedures  hereof except as described in such
certificate.

     6.06 Inspection.

     The Servicer will permit, on reasonable prior notice,  the  representatives
of the Issuer and the  Trustee and the holder of any Notes  evidencing  not less
than 25% of the  Outstanding  Principal  Amount of any class of Notes to inspect
the servicing  operations  and discuss the servicing  operations of the Servicer
with any of its officers or employees all at such reasonable  times and as often
as may be reasonably  requested for the purpose of reviewing the Servicer or the
Servicer's  performance  of its duties and  obligations  hereunder.  Any expense
incident to the exercise by the Issuer, the Trustee,  or any holder of the Notes
during  the  continuance  of any  Servicer  Event of  Default,  or any  event or
condition  which  with the  giving of notice or the lapse of time or both  would
become a Servicer  Event of Default,  of any right under this Section 6.06 shall
be borne by the Servicer.

     6.07 Servicer Records.

     The  Servicer  will  indicate  in its  records  that  it is  servicing  and
administering  each Lease in its  capacity  as  Servicer  hereunder,  and to the
extent it is in  possession  of any  original  Lease  agreement,  will hold such
Lease, subject to the provisions of the Indenture as Custodian for the Trustee.

     SECTION 7. THE TRANSFEROR

     7.01 Merger or Consolidation of the Transferor.

     The Transferor will keep in full force and effect its existence, rights and
franchise as a corporation  under the laws of its  jurisdiction of incorporation
and will preserve its  qualification to do business as a foreign  corporation in
each  jurisdiction  in which such  qualification  is  necessary  to protect  the
validity and enforceability of any of the Leases or to permit performance of the
Transferor's duties under this Assignment and Servicing Agreement.

     The Transferor  shall not merge or consolidate with any other Person unless
(i) the entity surviving such merger or consolidation is a corporation organized
under the laws of the United  States or any  jurisdiction  thereof  and (ii) the
surviving entity, if not the Transferor, shall execute and deliver to the Issuer
or the Servicer and the Trustee,  in form and substance  satisfactory to each of
them,  (a) an  instrument  expressly  assuming  all of  the  obligations  of the
Transferor  hereunder  and (b) an opinion  of  counsel  to the effect  that such
Person is a corporation  of the type  described in the preceding  clause (i) and
has effectively assumed the obligations of the Transferor hereunder.


                                       25
<PAGE>


     7.02 Control of Issuer.

     So  long  as any of the  Notes  or the  other  obligations  secured  by the
Indenture  remain  outstanding,  the  Transferor  will not (i)  sell,  pledge or
otherwise  transfer  any of its  membership  interest  in the Issuer held by the
Transferor or (ii) vote such  beneficial  interests in favor of any amendment to
or alteration of the certificate of formation of the Issuer.

     7.03 Financial and Business Information.

     The Transferor  will deliver to the Issuer and the Trustee and upon receipt
thereof the Trustee shall deliver to each Rating Agency and upon request, to any
holder of  outstanding  Notes  evidencing  not less than 25% of the  Outstanding
Principal  Amount of  Receivable  Notes or to any  holder of  Outstanding  Notes
evidencing not less than 25% of the Outstanding  Principal Amount of the Class R
Notes  (and,  upon the  request  of any  holder  of  outstanding  Notes,  to any
prospective transferee of any Notes):

     (a) Notice of Servicer  Event of Default - immediately  upon becoming aware
of the existence of any condition or event which constitutes a Servicer Event of
Default,  a written  notice (with a copy to each Rating  Agency)  describing its
nature and period of  existence  and what  action  the  Transferor  is taking or
proposes to take with respect thereto;

     (b) SEC and Other Reports - promptly  upon their  becoming  available,  one
copy of each report  (including the  Transferor's  annual report to shareholders
and  reports  on Form  8-K,  10-K,  and  10-Q),  proxy  statement,  registration
statement,  prospectus  and notice  filed with or  delivered  to any  securities
exchange, the Securities and Exchange Commission or any successor agencies;

     (c) Report on Proceedings - promptly upon the  Transferor's  becoming aware
of

     (1)  any  proposed  or  pending  investigation  of it by  any  governmental
authority or agency, or

     (2) any court or administrative proceeding,

which  involves or may involve  the  possibility  of  materially  and  adversely
affecting the properties,  business,  prospects, profits or condition (financial
or otherwise) of the Transferor,  a written notice specifying the nature of such
investigation or proceeding and what action the Transferor is taking or proposes
to take with respect thereto and evaluating its merits;

     (d)  ERISA - (i)  promptly  and in any  event  within  ten days  after  the
Transferor  knows or has reason to know of the occurrence of a Reportable  Event
with  respect to a Pension  Plan with regard to which notice must be provided to
the  PBGC,  a copy of such  materials  required  to be filed  with the PBGC with
respect to such Reportable  Event and in each such case a statement of the chief
financial officer of the Transferor  setting forth details as to such Reportable
Event and the action which the Transferor proposes to take with respect thereto;
(ii) at  least  ten days  prior to the  filing  by any plan  administrator  of a
Pension  Plan of a notice of intent to terminate  such  Pension  Plan, a copy of
such notice;  (iii) upon request of the Issuer and



                                       26
<PAGE>


the Trustee,  and in no event more than ten days after such  request,  copies of
each  annual  report  which is  filed  on Form  5500,  together  with  certified
financial  statements  for the Pension  Plan (if any) as of the end of such year
and actuarial  statements on Schedule B to such Form 5500;  (iv) promptly and in
any event  within  ten days after it knows or has reason to know of any event or
condition  which might  constitute  grounds  under Section 4042 of ERISA for the
termination of, or the appointment of a trustee to administer, any Pension Plan,
a statement of the chief  financial  officer of the Transferor  describing  such
event or  condition;  (v)  promptly  and in no event  more  than ten days  after
receipt thereof by the Transferor or any Related Person, each notice received by
the Transferor or any Related Person concerning the imposition of any withdrawal
liability under Section 4202 of ERISA; and (vi) promptly after receipt thereof a
copy of any notice the  Transferor  or any Related  Person may receive  from the
PBGC or the Internal Revenue Service with respect to any Pension Plan; provided,
however,  that  this  subsection  (vi)  shall not apply to  notices  of  general
application  promulgated by the PBGC or the Internal  Revenue Service or notices
which would not require any material  payment by the  Transferor  or any Related
Person; and

     (e) Requested Information - with reasonable promptness,  any other data and
information which may be reasonably requested from time to time.

     7.04 Officers' Certificates.

     With each set of financial  statements  delivered pursuant to Section 7.03,
the Transferor will deliver an Officers'  Certificate  stating that the officers
signing such Certificate have reviewed the relevant terms of this Assignment and
Servicing  Agreement  and have made,  or caused to be made under such  officers'
supervision,  a review of the  activities  of the  Transferor  during the period
covered  by the  income  statements  then being  furnished  and,  so long as the
Transferor  is  Servicer  hereunder,  that  the  review  has not  disclosed  the
existence  of any Servicer  Event of Default or, if a Servicer  Event of Default
exists,  describing  its nature and what action the  Transferor has taken and is
taking with respect thereto.

     7.05 Inspection.

     The Transferor will permit, on reasonable prior notice, the representatives
of the Issuer, the Servicer,  the Trustee, or any holder of the Notes evidencing
not less than 25% of the Outstanding  Principal  Amount of any class of Notes to
examine the servicing  operations  and discuss the  servicing  operations of the
Transferor with any of its officers or employees,  all at such reasonable  times
and as often as may be  reasonably  requested  for the purpose of reviewing  its
performance as a Servicer hereunder. Any expense incident to the exercise by the
Issuer,  the Trustee or any holder of the Notes  during the  continuance  of any
default by the Transferor in any of its obligations hereunder of any right under
this Section 7.05 shall be borne by the Transferor.

     7.06 Books and Records.

     The  Transferor  will  clearly  mark  its  books  and  records  to  reflect
contributions of Leases and Equipment pursuant to this Agreement.


                                       27
<PAGE>


     7.07 Communications.

     The Transferor will reply to all inquiries by third parties with respect to
the  transactions  contemplated  by this  Agreement  by  indicating  that it has
contributed  the  Leases  and its  right,  title  and  interest  in the  related
Equipment and that the Issuer now holds title to the Leases and such interest in
the related Equipment.

     SECTION 8. DEFAULT

     8.01 Servicer Events of Default.

     The following  events and conditions  shall  constitute  Servicer Events of
Default hereunder:

          (i) failure on the part of the  Servicer to deposit to the  Collection
     Account,  Residual Account or other  applicable  account in accordance with
     the terms of the Indenture within three Business Days following the receipt
     thereof any monies received by the Servicer (including, without limitation,
     any Lease Payments and any  Non-Performing  Lease Payments) and required to
     be deposited hereunder;

          (ii) so long as the Transferor is the Servicer  hereunder,  failure on
     the part of the  Transferor  to pay to the  Trustee on the date when due in
     accordance  with the terms hereof,  any payment  required to be made by the
     Transferor pursuant to Section 4 hereof;

          (iii)  failure on the part of either the  Servicer  or (so long as the
     Transferor  is the  Servicer)  the  Transferor to observe or perform in any
     material respect any other of their  respective  covenants or agreements in
     this Assignment and Servicing Agreement which failure continues  unremedied
     for a period of 30 days after the earlier of (A) the date it first  becomes
     known to any officer of the Transferor or the Servicer, as the case may be,
     and (B) the date on which written notice  thereof  requiring the same to be
     remedied  shall have been given to the  Transferor or the Servicer,  as the
     case may be, by the Trustee,  or to the Transferor or the Servicer,  as the
     case may be, and the Trustee by any holder of the Notes;

          (iv) if any  representation or warranty made by the Transferor in this
     Assignment and Servicing  Agreement or in any  certificate or other writing
     delivered  pursuant hereto or made by any successor  Servicer in connection
     with such  successor  Servicer's  assumption  of the duties of the Servicer
     shall prove to be incorrect in any material respect as of the time when the
     same  shall  have been  made;  provided,  however,  that the  breach of any
     representation  or  warranty  made by the  Transferor  or  Servicer in this
     Assignment and Servicing  Agreement will be deemed to be "material" only if
     it affects the Noteholders,  the  enforceability of the Indenture or of the
     Notes; and provided,  further, that a material breach of any representation
     or  warranty  made by the  Transferor  in  this  Assignment  and  Servicing
     Agreement  with  respect  to any of the  Leases  or the  Equipment  subject
     thereto will not  constitute a Servicer  Event of Default if the Transferor
     purchases


                                       28
<PAGE>


     such Lease and Equipment in accordance  with this  Assignment and Servicing
     Agreement;

          (v) the entry by a court having  jurisdiction in the premises of (A) a
     decree or order for  relief in respect of the  Servicer  in an  involuntary
     case or  proceeding  under  any  applicable  federal  or state  bankruptcy,
     insolvency,  reorganization,  or other similar law or (B) a decree or order
     adjudging  the  Servicer  bankrupt or  insolvent,  or approving as properly
     filed  a  petition  seeking  reorganization,  arrangement,  adjustment,  or
     composition of or in respect of the Servicer  under any applicable  federal
     or state law, or appointing a custodian,  receiver,  liquidator,  assignee,
     trustee,  sequestrator, or other similar official of the Servicer or of any
     substantial part of its property, or ordering the winding up or liquidation
     of its affairs,  and the continuance of any such decree or order for relief
     or any such other decree or order unstayed and in effect for a period of 60
     consecutive days;

          (vi)  the  commencement  by  the  Servicer  of  a  voluntary  case  or
     proceeding under any applicable  federal or state  bankruptcy,  insolvency,
     reorganization,  or other similar law or of any other case or proceeding to
     be  adjudicated a bankrupt or insolvent,  or the consent by it to the entry
     of a  decree  or  order  for  relief  in  respect  of  the  Servicer  in an
     involuntary  case or  proceeding  under  any  applicable  federal  or state
     bankruptcy,  insolvency,  reorganization,  or other  similar  law or to the
     commencement of any bankruptcy or insolvency case or proceeding against it,
     or  the  filing  by  it  of  a  petition  or  answer  or  consent   seeking
     reorganization or relief under any applicable  federal or state law, or the
     consent by it to the filing of such  petition or to the  appointment  of or
     taking possession by a custodian, receiver, liquidator,  assignee, trustee,
     sequestrator,  or similar  official of the  Servicer or of any  substantial
     part of its property,  or the making by it of an assignment for the benefit
     of creditors,  or the failure by the Servicer to pay its debts generally as
     they  become  due,  or the taking of  corporate  action by the  Servicer in
     furtherance of any such action;

          (vii) the  failure of the  Servicer to make one or more  payments  due
     with  respect to aggregate  recourse  debt or other  obligations  exceeding
     $5,000,000,  or  the  occurrence  of any  event  or  the  existence  of any
     condition,  the effect of which event or  condition  is to cause (or permit
     one or more persons to cause) more than  $5,000,000  of aggregate  recourse
     debt or other  obligations  of the  Servicer  to become  due before its (or
     their) stated maturity or before its (or their)  regularly  scheduled dates
     of payment so long as such failure,  event or condition shall be continuing
     and shall  not have  been  waived by the  Person  or  Persons  entitled  to
     performance; or

          (viii) a final  judgment or  judgments  (or decrees or orders) for the
     payment of money  aggregating  in excess of $5,000,000  and any one of such
     judgments (or decrees or orders) has remained unsatisfied and in effect for
     any period of 60 consecutive days without a stay of execution.


                                       29
<PAGE>


     8.02 Termination.

     So long as a Servicer  Event of Default  shall be  continuing,  the Trustee
shall, upon the instructions of the holders of 66-2/3% in Outstanding  Principal
Amount of the Notes,  by notice in writing to the Servicer  terminate all of the
rights and  obligations  of the Servicer (but not the  Transferor's  obligations
which shall survive any such  termination)  under this  Assignment and Servicing
Agreement.  On the receipt by the Servicer of such written notice, all authority
and power of the Servicer under this Assignment and Servicing  Agreement to take
any action with respect to any Lease or Equipment shall cease and the same shall
pass to and be vested in the Trustee  pursuant to and under this Section and the
Indenture;  and,  without  limitation,  the  Trustee  is hereby  authorized  and
empowered to execute and deliver, on behalf of the Servicer, as attorney-in-fact
or  otherwise,  any and all other acts or things  necessary  or  appropriate  to
effect the  purposes of such  notice of  termination,  whether to  complete  the
transfer and assignment of any Lease and the related Equipment, or otherwise.

     8.03 Trustee to Act; Appointment of Successor.

     (a) On and after the time the  Servicer  receives  a notice of  termination
pursuant to Section  8.02 hereof,  the Trustee,  subject to the terms of Section
4.02 of the Indenture, shall be the successor in all respects to the Servicer in
its  capacity as  servicer of the Leases  under this  Assignment  and  Servicing
Agreement  and, to such  extent,  shall be subject to all the  responsibilities,
duties and liabilities  relating thereto placed on the Servicer by the terms and
provisions  hereof  (but not the  obligations  of the  Transferor  contained  in
Section 4 hereof which shall survive any such termination as above provided) and
shall be entitled to receive from the Issuer the  Servicing  Fee provided for in
Section 3.04 hereof; provided that the Trustee shall in no way be responsible or
liable for any action or actions of the  Servicer  before the time the  Servicer
receives such a notice of termination.

     (b) Notwithstanding the above, the Trustee may, if it shall be unwilling to
so act,  or shall,  if it is unable to so act,  give notice of such fact to each
holder of the Notes and (i) appoint an established  institution  satisfactory to
the  holders  of  66-2/3% in  Outstanding  Principal  Amount of the Notes as the
successor to the Servicer  hereunder to assume all of the rights and obligations
of the Servicer hereunder,  including,  without limitation, the Servicer's right
hereunder  to  receive  the  Servicing  Fee  (but  not  the  obligations  of the
Transferor  contained  in  Section 4  hereof)  or,  (ii) if no such  institution
satisfactory  to the holders of 66-2/3% in Outstanding  Principal  Amount of the
Notes is so  appointed  within 60 days  following  the  giving  of such  notice,
appoint  a bank or  other  established  institution,  which  has  experience  in
servicing lease contracts and equipment  similar to the Leases and Equipment and
as to which each of  [________],  [________]  and  [________]  has  indicated in
writing that the  appointment  of such Person,  as the successor to the Servicer
hereunder will not result in the reduction or withdrawal of such Rating Agency's
then-current  rating  of the  Notes  or,  (iii)  if no  such  institution  is so
appointed,  petition a court of competent jurisdiction to appoint an institution
meeting  such  criteria as the  Servicer  hereunder.  Pending  appointment  of a
successor to the Servicer  hereunder,  the Trustee shall act in such capacity as
hereinabove  provided.  In connection with such appointment and assumption,  the
Trustee  shall cause such  successor  to the  Servicer to enter into a servicing
agreement  substantially in the form of this Assignment and Servicing  Agreement
except  that  such  agreement   shall  not  include  any  of  the   Transferor's
representations, warranties or


                                       30
<PAGE>


obligations and the Trustee may make  arrangements  for the compensation of such
successor  out of  payments  on Leases  as it and such  successor  shall  agree;
provided, however, that no such compensation shall be in excess of that provided
for a  successor  to the  Servicer in Section  4.04  hereof.  The Trustee  shall
provide the Rating  Agencies with prior written notice of the appointment of any
successor to the Servicer.

     8.04 Servicer to Cooperate.

     The Servicer  hereby agrees to cooperate  with the Trustee or any successor
to the Servicer appointed in accordance with Section 8.03 hereof, as applicable,
in effecting the termination and transfer of the  responsibilities and rights of
the  Servicer  hereunder  to the  Trustee  or  any  successor  to the  Servicer,
including,  without  limitation,  the execution and delivery of  assignments  of
Financing  Statements,  and the transfer to the Trustee or the  successor to the
Servicer for administration by it of all cash amounts which shall at the time be
held by the Servicer or  thereafter  received  with  respect to the Leases.  The
Servicer  hereby  agrees  to  transfer  to any  successor  to the  Servicer  its
electronic records and all other records,  correspondence and documents relating
to the Leases and  Equipment in the manner and at such times as the successor to
the Servicer  shall  reasonably  request.  The Servicer  hereby  designates  the
Trustee and any  successor  to the Servicer  its agent and  attorney-in-fact  to
execute  transfers  of Financing  Statements  (including  any and all  Financing
Statements  naming an  individual  Lessee as debtor and the  Servicer as secured
party) and any other filings or instruments  which may be necessary or advisable
to effect such transfer of the Servicer's responsibilities and rights hereunder.

     8.05 Notification to Noteholders.

     Upon any such  termination  or  appointment of a successor to the Servicer,
the Issuer shall cause the Trustee to give prompt written notice thereof to each
Rating  Agency  and to each  holder of the Notes in the manner  provided  in the
Indenture.

     8.06 Remedies Not Exclusive.

     Nothing in the preceding  provisions of this Section 8 shall be interpreted
as limiting or restricting any rights or remedies which the Issuer,  the Trustee
or any other Person would  otherwise  have at law or in equity on account of the
breach or violation of any provision of this Assignment and Servicing  Agreement
by the Servicer,  including,  without limitation,  the right to recover full and
complete damages on account thereof to the extent not inconsistent  with Section
6.02 hereof.

     SECTION 9. SUBSTITUTION AND ADDITION OF LEASES

     9.01 Substitution and Addition.

     (a) Subject to the  satisfaction of the  requirements  set forth in Section
9.01(b)  hereof,  the Transferor will have the right (but not the obligation) at
any time to  substitute  one or more Eligible  Leases and the Equipment  subject
thereto (each, a "Substitute Lease") for a Lease (for purposes of this Section 9
referred to as a "Predecessor Lease") and the Equipment subject thereto if:


                                       31
<PAGE>


          (i) the Predecessor  Lease became (A) a  Non-Performing  Lease,  (B) a
     Warranty  Lease or (C) an Adjusted Lease during the  immediately  preceding
     Due Period;

          (ii) the  aggregate  Discounted  Present  Value of the  Non-Performing
     Leases that are Predecessor Leases shall not in the aggregate exceed 10% of
     the Discounted Present Value of the Leases on the Cut-Off Date; and

          (iii) the aggregate  Discounted  Present Value of the Adjusted  Leases
     and Warranty Leases that are Predecessor Leases shall not exceed 10% of the
     Discounted Present Value of the Leases on the Cut-off Date.

     Subject to the  satisfaction of the requirements set forth in Section 4 and
Section 9.01(b)  hereof,  in the event of an Early Lease  Termination  which has
been  prepaid in full,  the Issuer will have the option to reinvest the proceeds
of such Early Termination Lease in one or more Additional  Leases.  The purchase
price of such Additional Lease or Leases will be an amount equal to the proceeds
of such Early Termination Lease.

     (b) Each  transfer of Substitute  Leases and addition of Additional  Leases
will be subject to the satisfaction of the following conditions precedent:

          (i) after giving effect to such  additions and  substitutions  and any
     adjustments pursuant to Section 4.02 thereof, the aggregate Booked Residual
     Value of such  Leases  must be not less  than 100% of the  Booked  Residual
     Value of the Leases added, substituted or adjusted since the Issuance Date.

          (ii) the final payment on such  Substitute  Lease or Additional  Lease
     must be on or prior to ________.

          (iii) after giving effect to such additions and  substitutions and any
     adjustments  pursuant to Section 4.02 hereof the aggregate  amount of Lease
     Payments  through the term of the Leases  (including the Substitute  Leases
     and  the  Additional  Leases)  and  the  Discounted  Present  Value  of the
     Performing Leases will not be materially less than the aggregate  scheduled
     Lease  Payments  of the  Leases  and the  Discounted  Present  Value of the
     Leases,  respectively prior to such substitution or addition or adjustment;
     and

          (iv)  after  giving   effect  to  such   adjustments,   additions  and
     substitutions,  the Discounted  Present Value of the Performing Leases must
     not be less than the  Discounted  Present  Value of the  Performing  Leases
     prior to such adjustment, substitution or addition.

          (v)  after  giving  effect  to  such   adjustments,   additions,   and
     substitutions pursuant to Section 9, the weighted average remaining term of
     the  Performing  Leases  must  not be  greater  than the  weighted  average
     remaining term of the Performing Leases prior to such adjustment, addition,
     and substitution.


                                       32
<PAGE>


          (vi) such Additional  Lease or Substitute  Lease was originated in the
     Healthcare  Group,  the Commercial  and  Industrial  Group and the Business
     Technology Group or its predecessors or successors.

     (c) Each  addition  and  substitution  pursuant to this  Section 9.01 shall
include  the  right to  receive  all  amounts  due or to become  due under  each
Substitute Lease being  substituted or Additional Leases being purchased and any
security  deposits  paid by the related  Lessee to the  Transferor in connection
therewith  (other than any  prepayments  of rent required  pursuant to the terms
thereof at or before the  commencement of such Lease and any payments due before
the Lease Payment Period during which such substitution or addition is made). At
the time of each such  substitution and addition,  the Transferor shall transfer
to the Trustee all Lease  Payments  actually  received by the  Transferor  which
became due during the current Lease Payment Period.

     9.02 Procedure.

     (a) By 11:00 A.M. on the third  Business Day following  each  Determination
Date,  the  Transferor  shall  give  written  notice  to  the  Servicer  of  any
substitution  pursuant  to Section  9.01 of  Substitute  Leases for  Predecessor
Leases or addition of Additional Leases for Early Termination  Leases which have
been prepaid in full during the preceding Lease Payment Period. By 11:00 A.M. on
the fourth  Business Day  following  each Payment  Date,  the  Transferor  shall
deliver to the  Servicer  and the Trustee and, to the extent not included in the
Monthly  Servicer  Report,  the Trustee  shall  promptly  deliver to each Rating
Agency (i) a supplement to Exhibit A hereto setting forth the information  shown
thereon for each such Substitute Lease and Additional  Lease,  (ii) an Officer's
Certificate (A) certifying that each such Substitute  Lease and Additional Lease
is an  "Eligible  Lease",  (B)  specifying  each  Predecessor  Lease for which a
substitution  has been  made and each  Early  Termination  Lease  which is being
replaced by an Additional  Lease and the amount of each  periodic  Lease Payment
and the Booked Residual Value under each such  Predecessor  Lease and the amount
of each  periodic  Lease  Payment  and the  Booked  Residual  Value  under  each
Additional Lease and Substitute Lease being transferred thereby and (C) that all
conditions  precedent to such addition or  substitution  have been satisfied and
(iii) such additional information concerning such Additional Leases,  Substitute
Leases,  Early Termination Leases or Predecessor Leases as may be needed for the
Servicer to prepare its monthly  reports  pursuant to Section 5.01 hereof and to
otherwise carry out its duties as servicer hereunder.

     (b)  Subject  to the  provisions  of  Section  9.03,  the  delivery  of any
Officer's  Certificate  and supplement to Exhibit A pursuant to Section  9.02(a)
shall be  conclusive  evidence,  without  further  act or deed,  that during the
immediately  preceding Lease Payment Period (i) the Transferor  contributed as a
contribution to capital to the Issuer pursuant to Section 9.01 hereof all of the
Transferor's  right,  title and  interest  in and to the  Substitute  Leases and
Additional Leases identified in such supplement and the related rights described
in Section 9.01 hereof,  (ii) the  Transferor  transferred  to the Issuer,  as a
contribution to capital,  all of the Transferor's  right,  title and interest in
and to the  Equipment  subject to such  Substitute  Leases (to the extent of the
Transferor's  interest in such Equipment,  including the  Transferor's  security
interest in any Equipment which is not owned by the  Transferor),  and (iii) the
Issuer  assigned and transferred to the Transferor,  without  representation  or
warranty, all of the Issuer's right, title and interest in


                                       33
<PAGE>


and to the Predecessor  Leases and Early  Termination  Leases identified in such
Officer's  Certificate  and the Equipment  subject thereto (to the extent of the
Issuer's interest in such Equipment, including the Issuer's security interest in
any Equipment which is not owned by the Issuer).  The Transferor  shall promptly
deliver to the  Trustee (or a custodian  on its  behalf) the  original  executed
counterpart of each Substitute Lease and Early Termination Lease assigned to the
Issuer pursuant to Section 9.01 hereof and the Issuer shall promptly request the
Trustee to deliver to the Transferor the original  executed  counterpart of each
Predecessor Lease for which substitution has been made pursuant to Section 11.01
hereof.

     9.03 Objection and Purchase.

     If any holder of the Notes objects to any substitution of Leases within ten
days of  receipt of the  Servicer's  monthly  report  providing  notice  thereof
pursuant to Section 5.01 above, on the grounds either that any Substitute  Lease
or  Additional  Lease  is  not an  Eligible  Lease  within  the  meaning  of the
definition  thereof or that such  substitution  or  addition  is  otherwise  not
permitted under the provisions of Section 9.01 hereof,  the Transferor  shall be
entitled to present such  additional  information as it deems  appropriate in an
effort  to  demonstrate  that  such  Lease is an  Eligible  Lease  and that such
substitution  is  permitted  under  the  provisions  of  Section  11.01  hereof.
Following such  presentation,  the  substitution  shall remain effective if each
person originally objecting to the substitution withdraws his objection.  If the
conditions  specified in the preceding sentence are not satisfied,  or if at any
time it is established that any lease was not, at the time of  substitution,  an
Eligible Lease,  then the Transferor shall be required to purchase such Lease in
accordance with the provisions of Section 4.04 hereof.

     9.04 Transferor's and Servicer's Subsequent Obligations.

     Upon any  substitution  of Leases in accordance with the provisions of this
Section  9, the  Transferor's  and the  Servicer's  obligations  hereunder  with
respect to the Predecessor Lease shall cease but the Transferor and the Servicer
shall each thereafter have the same  obligations  with respect to the Substitute
Lease  substituted  as it has with  respect to all other  Leases  subject to the
terms hereof.

     SECTION 10. ASSIGNMENT

     10.01 Assignment to Trustee.

     It is  understood  that this  Assignment  and  Servicing  Agreement and all
rights of the Issuer  hereunder  will be  assigned  by the Issuer to the Trustee
pursuant to the Indenture, for the benefit of the Trustee, the holders from time
to time of the  Notes as  provided  in the  Indenture,  and may be  subsequently
assigned by the Trustee to any successor Trustee or as otherwise provided in the
Indenture.  Each of the Transferor and the Servicer hereby  expressly  agrees to
each  such   assignment  and  agrees  that  all  of  its  duties,   obligations,
representations and warranties hereunder shall be for the benefit of, and may be
enforced  by, the Trustee,  the holders from time to time of the Notes,  and any
successor to or assignee of any thereof.


                                       34
<PAGE>


     10.02 Assignment by Transferor or Servicer.

     None of the  respective  rights or  obligations  of the  Transferor and the
Servicer  hereunder  may be assigned  without the prior  written  consent of the
Issuer and the Trustee  (acting upon the  instructions of the holders of 66-2/3%
of the  then  aggregate  unpaid  Outstanding  Principal  Amount  of the  Notes);
provided,  that nothing herein shall  preclude the Servicer from  performing its
duties  hereunder  through  the use of  agents  to the  extent  that such use is
consistent  with the  Servicer's  business  practices in dealing with leases and
equipment for its own account.

     SECTION 11. NATURE OF OBLIGATIONS AND SECURITY THEREFOR

     11.01 Obligations Absolute.

     The obligations of the Transferor hereunder, and the rights of the Trustee,
as  assignee  of the Issuer,  in and to all  amounts  payable by the  Transferor
hereunder,  shall be absolute and  unconditional and shall not be subject to any
abatement,  reduction,  setoff, defense,  counterclaim or recoupment whatsoever,
including,  without  limitation,   abatements,  reductions,  setoffs,  defenses,
counterclaims  or recoupments  due or alleged to be due to, or by reason of, any
past,  present  or future  claims  which the  Transferor  may have  against  the
Servicer,  the  Issuer,  the  Trustee,  and any holder of the Notes or any other
Person for any reason  whatsoever;  nor, except as otherwise  expressly provided
herein,  shall  this  Assignment  and  Servicing  Agreement  terminate,  or  the
respective  obligations  of  the  Issuer,  the  Transferor  or the  Servicer  be
otherwise  affected,  by  reason  of any  defect  in any Lease or in any unit of
Equipment  or in  the  respective  rights  and  interests  of  the  Issuer,  the
Transferor  and the Trustee  therein,  or by reason of any Liens,  encumbrances,
security  interests or rights of others with respect to any Lease or any unit of
Equipment,  or any  failure by the Issuer or the  Servicer to perform any of its
obligations  herein  contained,  or by  reason  of  any  other  indebtedness  or
liability,  howsoever and whenever  arising,  of the Issuer,  the Servicer,  the
Trustee,  or any holder of the Notes to the Transferor or any other Person or by
reason of any insolvency,  bankruptcy,  or similar proceedings by or against the
Transferor, the Servicer, the Issuer, the Trustee or any other Person or for any
other cause  whether  similar or  dissimilar  to the  foregoing,  any present or
future  law to the  contrary  notwithstanding,  it being  the  intention  of the
parties hereto that all obligations of the Transferor  hereunder and all amounts
payable by the Transferor  hereunder shall continue to be due and payable in all
events and in the manner and at the times herein  provided  unless and until the
obligation to perform or pay the same shall be terminated or limited pursuant to
the express provisions of this Assignment and Servicing Agreement.

     11.02 Security for Obligations.

     As security for the full and timely  performance  by the Transferor and the
Servicer of each of its obligations hereunder,  and by the Issuer of each of its
obligations  hereunder  and under the Notes and the  Indenture,  the  Transferor
hereby  pledges and grants to the Trustee  (as a  precaution  in the event that,
contrary to the intent of the parties to the transactions  contemplated  hereby,
it is contended that either has any continuing  interest in any Lease or item of
Equipment  subject  to the  Indenture)  a first  priority  Lien on and  security
interest in all right,  title and  interest of the  Transferor  now or hereafter
acquired in and to each Lease  (including  the right to receive all payments due
or to become due  thereunder)  and each item of Equipment at any time subject


                                       35
<PAGE>


to the Indenture. The foregoing security interest is granted upon and is subject
to the same terms and  provisions  as are set forth in the  Indenture  and shall
continue in full force and effect  until the same is  discharged  in  accordance
with the terms therein, notwithstanding any waiver or modification of any of the
terms  hereof or  thereof or of any of the Notes,  whether  with or without  the
consent of the Transferor.

     11.03 Further Assurances; Financing Statements.

     Each of the Transferor and the Servicer  severally  agrees that at any time
and from time to time, at its expense, it shall promptly execute and deliver all
further  instruments  and documents,  and take all further  action,  that may be
necessary  or desirable or that the Issuer or the Trustee may request to perfect
and protect the  assignments and security  interests  granted or purported to be
granted  herein with  respect to the Leases and the Lease  Payments or to enable
the Issuer or the Trustee to exercise and enforce its rights and remedies  under
this  Agreement  with  respect  to any Leases  and the Lease  Payments.  Without
limiting the generality of the foregoing,  each of the Transferor  shall execute
and file such financing or continuation  statements,  or amendments thereto, and
such other  instruments  or notices as may be necessary or desirable or that the
Issuer or the Trustee may request to protect and  preserve the  assignments  and
security interests granted by this Agreement with respect to the Leases.

     SECTION 12. DEFINITIONS

     As used in this  Assignment and Servicing  Agreement,  the following  terms
have the respective  meanings set forth below or set forth in the Section hereof
or in any other agreement indicated:

     Accumulated Funding Deficiency - a funding deficiency  described in Section
302 of ERISA.

     Additional Lease - each separate lease agreement and each lease schedule or
supplement (and each master lease  agreement  insofar as the same relates to any
such schedule or supplement) acquired by the Issuer from the Transferor with all
or a portion of the proceeds of an Early Termination Lease that has been prepaid
in full pursuant to Section 9 hereof.

     Adjusted Lease - a Lease which has had one or more non-credit related terms
adjusted or modified by the Servicer.

     Affiliate - Section 1.01 of the Indenture.

     Booked  Residual  Value - the  estimated  residual  value of the  Equipment
recorded on the books of the  Transferor  as of the Cut-Off  Date in the case of
the  initial  Leases,  and as of the  date  of  substitution  in the  case  of a
Substitute Lease.

     Business Day - any day that is not a Saturday, Sunday or other day on which
commercial banking  institutions in the city in which the Corporate Trust Office
or the Servicer is located are authorized or obligated by law or executive order
to remain closed.


                                       36
<PAGE>


     Casualty  Payment - any payment pursuant to a Lease on account of the loss,
theft, condemnation,  governmental taking,  destruction, or damage beyond repair
of any item of Equipment  subject thereto which results,  in accordance with the
terms of the Lease,  in a reduction  in the number or amount of any future Lease
Payments due thereunder or in the termination of the Lessee's obligation to make
future Lease Payments thereunder.

     Class A Notes - the Issuer's  Class A-1 Notes,  Class A-2 Notes,  Class A-3
Notes, Class A-4 Notes and Class A-5 Notes.

     Class A-1 Notes - the Issuer's _____% Class A-1 Lease-Backed  Notes, Series
______.

     Class A-2 Notes - the Issuer's _____% Class A-2 Lease-Backed  Notes, Series
______.

     Class A-3 Notes - the Issuer's _____% Class A-3 Lease-Backed  Notes, Series
______.

     Class A-4 Notes - the Issuer's _____% Class A-4 Lease-Backed  Notes, Series
______.

     Class A-5 Notes - the Issuer's _____% Class A-5 Lease-Backed  Notes, Series
______.

     Class B Notes - the Issuer's  _____%  Class B  Lease-Backed  Notes,  Series
______.

     Class C Notes - the Issuer's  _____%  Class C  Lease-Backed  Notes,  Series
______.

     Class D Notes - the Issuer's  _____%  Class D  Lease-Backed  Notes,  Series
______.

     Class E Notes - the Issuer's  _____%  Class E  Lease-Backed  Notes,  Series
______.

     Class R Notes - the Issuer's Class R-1 Notes and Class R-2 Notes.

     Class R-1 Notes - the Issuer's _____% Class R-1 Lease-Backed  Notes, Series
______.

     Class R-2 Notes - the Issuer's _____% Class R-2 Lease-Backed  Notes, Series
______.

     Code - the Internal Revenue Code of 1986, as amended.

     Collection Account - Section 1.01 of the Indenture.

     Corporate Trust Office - Section 1.01 of the Indenture.

     Cut-Off Date - opening of business on _______, _____.


                                       37
<PAGE>


     Delinquent Lease - Section 1.01 of the Indenture.

     Determination Date - Section 1.01 of the Indenture.

     Discounted Present Value of the Leases - Section 1.01 of the Indenture.

     Early  Termination  Lease - a lease  which  has been  prepaid  prior to its
original stated maturity.

     Eligible Lease - Section 4.02 hereof.

     Equipment - all units or items of  equipment  from time to time  subject to
any  Lease  and all  such  units or items of  equipment  (to the  extent  of the
Issuer's  interest  therein)  remaining  subject  to the  Lien of the  Indenture
following  the  expiration  or  termination  of the  Lease to which the same was
previously subject.

     ERISA - the Employee Retirement Income Security Act of 1974, as amended.

     Event of Default - Section 1.01 of the Indenture.

     Excess Copy Charges - Section 1.01 of the Indenture.

     Fee Per Scan Charges - Section 1.01 of the Indenture.

     Filing  Requirements  -  Financing  Statements  necessary  to  perfect  the
ownership  interest  of the Issuer and the  perfected  security  interest of the
Trustee in the Leases and the Equipment.

     Financing Statement - a statement filed pursuant to the UCC which evidences
a perfected security interest in an asset.

     Governmental  Authority:  Any court or  federal or state  regulatory  body,
administrative agency or other tribunal or other governmental instrumentality.

     Granted Assets - The assets of the Granting Clause of the Indenture.

     Indemnified Party - Section 4.03 hereof.

     Indenture - the Indenture  dated as of ________,  _____,  among the Issuer,
the  Trustee  and the  Servicer,  as the same may be  supplemented,  modified or
amended from time to time in accordance with the terms thereof.

     Inter-Company Loans - Section 13.01 hereof.

     Issuance Date - ________, _____.

     Issuer - Copelco  Capital  Receivables  LLC, a Delaware  limited  liability
company.


                                       38
<PAGE>


     Lease - each separate lease agreement and each lease schedule or supplement
(and  each  master  lease  agreement  insofar  as the same  relates  to any such
schedule  or  supplement)  described  on  Exhibit A  hereto,  as the same may be
amended or modified from time to time in accordance  with the provisions  hereof
and thereof.

     Lease Delinquency Payment - Section 1.01 of the Indenture.

     Lease Payment - Section 1.01 of the Indenture.

     Lease  Payment   Period  -  with  respect  to  any  Payment  Date  and  the
Determination  Date with respect thereto,  the calendar month prior to the month
in which such Payment Date and Determination Date occur.

     Lease  Receivables  - with respect to any Lease,  all amounts  owing by the
Lessee thereunder.

     Lease Purchase  Amount - at any date of  determination  with respect to any
Lease,  means an  amount  equal to the sum of (a) the sum of (i) the  Discounted
Present  Value of the Lease as of the  beginning  of the Due Period  relating to
such date of determination (plus any amounts previously due and unpaid) and (ii)
the  product of (x) the amount  described  in the  foregoing  clause (i) and (y)
one-twelfth of the Discount Rate and (b) the product of (i) the Initial ADRB and
(ii) the ratio,  as of the Cut-Off Date,  that the Booked  Residual Value of the
Lease bears to the aggregate Booked Residual Value of all Leases.

     Lessee - each lessee under a Lease.

     Lien -  means  a  security  interest,  lien,  charge,  pledge,  equity,  or
encumbrance  of any kind other than tax liens,  mechanics  liens,  and any liens
that attach to a Lease by operation of law.

     Liquidity Reserve Account - Section 1.01 of the Indenture.

     Maintenance Charges - Section 1.01 of the Indenture.

     Nominal Buy-Out Lease - each Lease identified on Exhibit A hereto as having
an  estimated  residual  value of $10 or less in the  column  under  the-heading
"RESIDUAL".

     Non-Performing Lease - Section 1.01 of the Indenture.

     Nonrecoverable  Advance - any  advance  made or to be made by the  Servicer
pursuant  to  Section  4.01  hereof  which,  in the good faith  judgment  of the
Servicer,  will ultimately not be recoverable by the Servicer under the terms of
this Assignment and Servicing Agreement and the Indenture.

     Noteholder - at any time,  any Person in whose name a note is registered in
the Note Register (as defined in the Indenture).


                                       39
<PAGE>


     Notes - the  Class A Notes,  Class B Notes,  Class C Notes,  Class D Notes,
Class E Notes and Class R Notes issued  pursuant to the  Indenture and all notes
issued in exchange therefor pursuant to the Indenture.

     Officers'  Certificate  - with respect to the  Transferor  or  Servicer,  a
certificate delivered to the Trustee and signed by the Chairman,  the President,
or a Vice President,  and by another Vice President, the Treasurer, an Assistant
Treasurer,  the  Secretary,  or an  Assistant  Secretary  of the  Transferor  or
Servicer,  as the case may be, who is not the same  person as the other  officer
signing such certificate.

     Original  Principal Amount of the Notes - the principal amount of the Notes
originally issued on the Issuance Date.

     Other Lease Payments - Section 1.01 of the Indenture.

     Outstanding Principal Amount - Section 1.01 of the Indenture.

     PBGC - the Pension Benefit  Guaranty  Corporation  established  pursuant to
Subtitle A of Title IV of ERISA.

     Payment Date - the 18th day of each  calendar  month (or the next  Business
Day thereafter if such day is not a Business Day).

     Predecessor Lease - Section 11.01 hereof.

     Pension Plan - Section 2.13 hereof.

     Person  -  an   individual,   partnership,   corporation,   joint  venture,
association,   limited  liability  company,  trust  (including  any  beneficiary
thereof) or unincorporated organization,  or a government or agency or political
subdivision thereof.

     Prime Rate - the [Trustee] prime lending rate.

     Private Placement  Memoranda - each final Private Placement  Memoranda used
in  connection  with the  private  offering of the Class E Notes and the Class R
Notes.

     Prohibited  Transaction - any transaction described in Section 406 of ERISA
which is not exempt by reason of Section 408 of ERISA or the transitional  rules
set forth in Section  414(c) of ERISA and any  transaction  described in Section
4975(c)  of the Code  which is not  exempt by reason of  Section  4975(c)(2)  or
Section  4975(d) of the Code, or the  transitional  rules of Section  2003(c) of
ERISA.

     Prospectus - the form of final prospectus to be used in connection with the
public offering of the Class A Notes,  the Class B Notes,  the Class C Notes and
Class D Notes as filed with the Securities and Exchange  Commission  pursuant to
Rule 424(b).

       Rating Agency - [_____________], [_____________] or [_____________]


                                       40
<PAGE>


     Receivable Notes - Section 1.01 of the Indenture.

     Registration  Statement - the registration  statement (File No.  333-69983)
filed with the Securities and Exchange  Commission for the  registration  of the
Class A Notes, the Class B Notes, the Class C Notes and the Class D Notes.

     Related Person - any Person  (whether or not  incorporated)  which is under
common control with the  Transferor  within the meaning of Section 414(c) of the
Internal Revenue Code of 1986, as amended, or of Section 4001(b) of ERISA.

     Reportable  Event - any of the events set forth in Section 4043(c) of ERISA
or the  regulations  thereunder,  a withdrawal  from a Pension Plan described in
Section 4063 of ERISA, or a cessation of operations described in Section 4062(e)
of ERISA.

     Reserve Account - Section 1.01 of the Indenture.

     Residual Account - Section 1.01 of the Indenture.

     Residual Realization - Section 1.01 of the Indenture.

     Residual Servicing Fee - Section 3.04(a) hereof.

     Servicer - the  corporation  so identified  in the first  paragraph of this
Assignment and Servicing  Agreement and any successor thereto in accordance with
the provisions hereof.

     Servicer Event of Default - Section 10.01 hereof.

     Servicing Fee - Section 3.04(a) hereof.

     Servicing Report - Section 5.01(b) hereof.

     Similar Transaction Amount - Section 1.01 of the Indenture.

     Similar Transaction Payments - Section 1.01 of the Indenture.

     Substitute Lease - Section 9.01(a) hereof.

     Stated Maturity - Section 1.01 of the Indenture.

     Termination Payment - Section 1.01 of the Indenture.

     Transaction Payment Amount - Section 1.01 of the Indenture.

     Transferor - the  corporation so identified in the first  paragraph of this
Assignment and Servicing  Agreement and any successor thereto in accordance with
the provisions hereof.

     Trust Estate - Section 1.01 of the Indenture.

     Trustee -  [Trustee],  and any  successor  thereto,  as  trustee  under the
Indenture.


                                       41
<PAGE>


     Underwriting Agreement - the Underwriting Agreement dated _________,  _____
among the  Issuer,  the  Servicer  and First Union  Capital  Markets  Corp.,  as
representative  of the  underwriters  for the  purchase  and sale of the Class A
Notes, the Class B Notes, the Class C Notes and the Class D Notes.

     Uniform Commercial Code or UCC - with respect to a particular jurisdiction,
the  Uniform   Commercial  Code,  as  in  effect  from  time  to  time  in  such
jurisdiction, or any successor statute thereto.

     Utilized Residual Amount - Section 1.01 of the Indenture.

     Warranty Lease - Section 1.01 of the Indenture.

     SECTION 13. INTER-COMPANY LOANS

     13.01 Inter-Company Loans.

     With the  contribution of the Leases,  the Issuer has acquired the right to
hold and apply in  accordance  with the  provisions  of certain  of the  Leases,
security deposits.  The Issuer may from time to time, to the extent permitted by
law,  lend such  security  deposits  and any  amounts  disbursed  to the  Issuer
pursuant to Sections 3.04(b), 3.05(b) or 6.06 of the Indenture to the Transferor
(each such advance,  an "Inter-Company  Loan"). Each Inter-Company Loan shall be
on a demand basis, shall bear interest at an annual rate equal to the Prime Rate
plus one percent,  shall be in the form  attached  hereto as Exhibit B and shall
otherwise be on such  arm's-length  terms and  conditions  as the Issuer and the
Transferor may agree.

     SECTION 14. MISCELLANEOUS

     14.01 Continuing Obligations.

     This  Assignment and Servicing  Agreement  shall continue in full force and
effect  until each of the Notes and any other  amounts  due to any holder of the
Notes have been paid in full and all other  obligations,  if any, secured by the
Lien of the Indenture have been fully satisfied.

     14.02 GOVERNING LAW.

     THIS ASSIGNMENT AND SERVICING  AGREEMENT SHALL BE CONSTRUED AND ENFORCED IN
ACCORDANCE WITH, AND THE RIGHTS OF THE PARTIES SHALL BE GOVERNED BY, THE LAWS OF
THE  STATE OF NEW  YORK.  IF ANY  PROVISION  OF THIS  ASSIGNMENT  AND  SERVICING
AGREEMENT IS DEEMED INVALID,  IT SHALL NOT AFFECT THE BALANCE OF THIS ASSIGNMENT
AND SERVICING AGREEMENT.

     14.03 Successors and Assigns.

     This Assignment and Servicing  Agreement shall be binding upon and inure to
the benefit of the successors  and assigns of the Issuer,  the  Transferor,  the
Servicer  and the Trustee


                                       42
<PAGE>


and shall inure to the  benefit of the  successors  and assigns of the  holders,
from time to time, of the Notes.

     14.04 Modification.

     The terms of this  Assignment and Servicing  Agreement shall not be waived,
modified or amended  without the written  consent of the party against whom such
waiver,  modification  or  amendment  is claimed  and, in any case,  the Trustee
(acting upon the  instructions  of the holders of 66-2/3% of the then  aggregate
unpaid Outstanding Principal Amount of the Notes).

     14.05 No Proceedings.

     The  Transferor  and the  Servicer,  each  hereby  agree  that it will not,
directly or indirectly, institute, or cause to be instituted, against the Issuer
any  proceeding  of  the  type  referred  to in  Section  6.01(b)  or (c) of the
Indenture  so long as there  shall not have  elapsed one year plus one day since
the latest maturing Notes have been paid in full in cash.

     14.06 Notices.

     All  notices  and  other  communications  given  in  connection  with  this
Assignment  and  Servicing  Agreement  shall  be  sufficient  for  every  Person
hereunder (unless otherwise herein expressly provided) if in writing and mailed,
first-class postage prepaid or certified mail return receipt requested,  or sent
by private courier or confirmed  telecopy,  in case of the  Transferor,  to East
Gate  Center,  700  East  Gate  Drive,  Mount  Laurel,  New  Jersey  08054-5400,
Attention:  [ ] with a copy to the General Counsel (telecopy:  856-273-9288) and
in the case of the Issuer,  the  Servicer and the Trustee and the holders of the
Notes,  to such addresses as are provided  pursuant to Sections 1.05 and 1.06 of
the  Indenture or to such other address as either party may specify to the other
from time to time in accordance with this Section 14.06.

     14.07 Counterparts.

     This  Assignment  and Servicing  Agreement may be executed in any number of
counterparts,  each  counterpart  constituting  an  original,  but all  together
constituting only one Agreement.

     14.08 Nonpetition Covenant.

     The Transferor,  by entering into this Assignment and Servicing  Agreement,
hereby  covenants and agrees that it will not at any time institute  against the
Issuer or cooperate  with or encourage  others to or join in any action  against
the  Issuer of,  any  bankruptcy,  reorganization,  arrangement,  insolvency  or
liquidation  proceedings,  or other  proceedings,  under  any  federal  or state
bankruptcy or similar law in  connection  with any  obligations  relating to the
Notes or the related  Indenture until the expiration of one year and one day (or
if a preference  period of a jurisdiction is longer,  the applicable  preference
period under that bankruptcy or similar law) from the date the Notes are paid in
full.



                                       43
<PAGE>


     IN WITNESS  WHEREOF,  the parties hereto have executed this  Assignment and
Servicing Agreement as of the date and year first written above.

                                                     COPELCO CAPITAL, INC., as
                                                     Transferor and Servicer


                                                 By:
                                                    ----------------------------
                                                    Name:
                                                    Title:


                                                 COPELCO CAPITAL RECEIVABLES LLC

                                                 By: COPELCO MANAGER, INC.,
                                                     as manager

                                                 By:
                                                    ----------------------------
                                                    Name:
                                                    Title:


The undersigned hereby acknowledges
receipt of a copy of the foregoing
Assignment and Servicing Agreement
and agrees to, and to be bound by,
each of the provisions thereof
applicable to the undersigned.

[TRUSTEE],
  as Trustee


By:
   ----------------------------
   Name:
   Title:


           [Signature Page to the Assignment and Servicing Agreement]



<PAGE>



                                                                       EXHIBIT A


                        SCHEDULE OF LEASES AND EQUIPMENT

                             [On file with Trustee]



                                      A-1
<PAGE>


                             INTER-COMPANY LOAN NOTE


ALL RIGHT,  TITLE AND  INTEREST  IN AND TO THIS  PROMISSORY  NOTE ON THE PART OF
COPELCO  CAPITAL  RECEIVABLES  LLC HAS  BEEN  ASSIGNED  TO AND IS  SUBJECT  TO A
SECURITY INTEREST IN FAVOR OF [TRUSTEE], AS TRUSTEE, UNDER AN INDENTURE DATED AS
OF _________, _____, FOR THE BENEFIT OF THE PERSONS REFERRED TO THEREIN.


$_____________                                                  ________, _____

     COPELCO  CAPITAL,  INC., a Delaware  corporation  (the  "Maker"),  with its
principal office at One  International  Boulevard,  Mahwah,  NJ 07430-0631,  FOR
VALUE  RECEIVED,  hereby  promises  to pay  to  the  order  of  Copelco  Capital
Receivables  LLC, a Delaware  limited  liability  company or its  assignee  (the
"Payee"),   for  its  account,   the  principal   sum  of   ____________________
($____________)  (or such  lesser  amount as shall  equal the  aggregate  unpaid
principal  amount  of the  Loans  made  by the  Payee  to the  Maker  under  the
Assignment  Agreement (as defined  below)),  together with interest per annum on
the  unpaid  principal  amount  hereof at the Prime  Rate plus one per cent,  in
lawful money of the United States of America and in immediately  available funds
immediately on the demand of the Payee.

     The date,  amount and interest  rate, of each Loan made by the Payee to the
Maker,  and each  payment  made on account of the  principal  thereof,  shall be
recorded  by the Payee on its books  and,  prior to any  transfer  of this Note,
endorsed  by the  Payee on the  schedule  attached  hereto  or any  continuation
thereof.

     This  Note  evidences  certain  Inter-Company  Loans  from  Payee  to Maker
pursuant to Section 13.01 of that certain  Assignment  and  Servicing  Agreement
dated as of ________,  _____,  between the Maker and the Payee (the  "Assignment
Agreement").  Capitalized  terms used in this Note have the respective  meanings
assigned to them in the Assignment Agreement.

     THIS NOTE SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF
THE STATE OF NEW YORK.

                                                 COPELCO CAPITAL, INC.


                                                 By
                                                    ----------------------------



<PAGE>



                                SCHEDULE OF LOANS

     This Note evidences demand Loans made under the within-described Assignment
Agreement to the Maker,  on the date, at the interest rate, and in the principal
amounts set forth below,  subject to the payments and  prepayments  of principal
set forth below:


<TABLE>
<CAPTION>
======================================================================================================================
                      Principal Amount      Interest       Amount             Unpaid Principal    Notation
Date                  of Loan               Rate           Paid or Prepaid    Amount              Made By
- ----                  ----------------      --------       ---------------    ----------------    ---------
- ----------------------------------------------------------------------------------------------------------------------
<S>                   <C>                   <C>            <C>                <C>                 <C>

- ----------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------

======================================================================================================================
</TABLE>


<PAGE>

                                                                       EXHIBIT C


                      Form of Receivables Servicing Report

Line
================================================================================
1        Transaction Cash Flow - see computer detail
================================================================================
1/1      Beginning Net Present Value

1/2      Less:

 - current month
1/3      Add:  Actual Interest Payment (Weighted Avg. A, B & C notes)
1/4      Add:  0.75% Servicing Component
1/5      Less:  Current month Nonperforming
1/5a     Less:  Warranty Leases
1/6      Less:  Amounts on Early Terminations
1/7      Add:  Amounts due to Substitutions
1/8      Add:  Amounts due to Additional leases (Prepaid leases)

1/9      Ending Net Present Value

================================================================================
2        Overdue Lease Payments - see computer detail
================================================================================
2/1      Beginning Balance
2/2      (Memo) Overdue Payments Received
2/3      Less:  Reimbursed Per This Report
2/4      Less:  Past Dues on Disqualified Leases - Early Terminations
2/5      Less:  Past Dues on Disqualified Leases - Nonperforming and Warranty
2/6      Add:  Last Month's Current Payments that became Past due
2/7      Add:  Received on Replacements Leases
2/8      (MEMO) Net New  Advances
2/9      Ending Balance

================================================================================
3        Residual
================================================================================
3/1      Beginning Availability
3/2      Less:  Amount Used
3/3      Ending Maximum Availability
3/4      (Memo) Amount Realized

3/5      LTD  Residuals  of   Nonperforming,   Warranty,   and  Prepaid   leases
         substituted
3/6      LTD Residuals of Substitutions

================================================================================
4        Collection account-Advance Lease Payments
================================================================================
4/1      Beginning Balance
4/2      Less:  Applied to Current from Prepaid
4/3      Less:  Advance on Disqualified Leases
4/4      Add:  Received This Month
4/5      Add:  Received on Replacement Leases
4/6      Ending Balance


                                      C-1
<PAGE>



================================================================================
5        Residual Event Calculation
================================================================================

5/1      Delinquency  condition exist  (payments over 62 days performing  leases
         only)
5/2      Overdue payments and PV on leases over 62 but less than 122 days
5/3      PV of performing leases
5/4      Delinquency Rate Current Month
5/5                        Second Preceding Month
5/6                        Third Preceding Month
5/7                        Average
5/8      Residual Realization > 100% (Yes/No)
5/9      Copelco Capital as Servicer (Yes/No)

================================================================================
6        Cash Reserve Account
================================================================================
6/1      Beginning Balance
6/2      Less:  New Obligations:  Total Shortfall (B9)
6/3      Plus:  Interest earned on Cash Reserve Acct.
6/4      Ending Balance

6/5      ___% of Outstanding Note Value
6/6      Lesser of __% of $__________ and Outstanding Note Value
6/7      Target Cash Reserve (Greater of 6/5 & 6/6)
6/8      Cash Reserve Release (6/4-6/7)
6/9      Ending Balance Cash Reserve Account

================================================================================
7        Residual Account
================================================================================
7/1      Beginning Balance
7/2      Plus Current Month Addition
7/3      Less Disbursements
7/4      Ending Balance

================================================================================
8        Nonperforming Leases
================================================================================
8/1      Beginning Balance of Nonperforming Leases
8/2      Plus Current Month Additions
8/3      Plus Past Due Payments on Nonperforming Leases
8/4      Less Current Month Recoveries
8/5      Ending Balance

================================================================================
         Cash Receipts
================================================================================
Line
A/1      Regular monthly payments
A/2      Overdue payments
A/3      Overdue  Payments due on Early  Termination and Termed Out Leases (From
         Transferor)
A/4      Advance Payments of monthly rentals
A/5      Residual Values
A/6      Recoveries on Defaulted Leases
A/7      Proceeds from investment of Collection Accounts funds
A/8      Draws upon Residual Account
A/9      Casualty and Termination Payments
A/10     Servicer Advances
A/11     Total Receipts

                                      C-2
<PAGE>


================================================================================
         Disbursement Requirements
================================================================================
Line
B/1      Past Due Payments Collected, Due Servicer (COLLECTION ACCT)
B/2      Overdue Payments Advanced, on Disqualified Leases (COLLECTION ACCT)
B/3      Servicing Fee (COLLECTION ACCT)
B/4      Advanced Payments on Disqualified Leases (COLLECTION ACCT)
B/5      Total to Servicer
B/6      Collection Account - Advanced Rents (Monthly-Increase/(Decrease))
================================================================================
B/7      Net cash receipts
================================================================================
B/8      Shortfall
B/9      Draw on Cash Reserve
B/10     Draw on Residual Account
B/11     Total Available Funds

================================================================================
C        Noteholders
================================================================================
C/1      Class A-1 Interest Paid ____%
C/2      Class A-2 Interest Paid ____%
C/3      Class A-3 Interest Paid ____%
C/4      Class A-4 Interest Paid ____%
C/5      Class A-5 Interest Paid ____%
C/6      Class B Interest Paid ____%
C/7      Class C Interest Paid ____%
C/8      Class D Interest Paid ____%
C/9      Class E Interest Paid ____%
C/10     Beginning Class A-1 Note Balance
C/11     Class A-1 Note Value Target (___% of 1/9)
C/12     Class A-1 Principal Paid
C/13     Beginning Class A-2 Note Balance
C/14     Class A-2 Note Value
C/15     Ending Class A-2 Note Balance
C/16     Class A-2 Principal Paid
C/17     Beginning Class A-3 Note Balance
C/17     Class A-3 Note Value
C/19     Ending Class A-3 Note Balance
C/20     Class A-3 Principal Paid
C/21     Beginning Class A-4 Note Balance
C/22     Class A-4 Note Value
C/23     Class A-4 Principal Paid
C/24     Ending Class A-4 Note Balance
C/25     Beginning Class A-5 Note Balance
C/26     Class A-5 Note Value
C/27     Ending Class A-5 Balance
C/28     Class A-5 Principal Paid
C/29     Beginning Class B Note Balance
C/30a    Class B Note Value Target (__% of 1/9)
C/30b    Class B Note Value Floor (__% of $__________ + Cum. Losses-C/12-6/4)

                                      C-3
<PAGE>


C/31     Class B Principal Paid
C/32     Ending Class B Note Balance
C/33     Beginning Class C Note Balance
C/34a    Class C Note Value Target (__% of 1/9)
C/34b    Class C Note Value Floor (__% of $__________ + Cum. Losses-6/4)
C/35     Class C Principal Paid
C/36     Ending Class C Note Balance
C/37     Beginning Class D Note Balance
C/38     Class D Note Value Target (__% of 1/9)
C/39     Class D Note Value Floor (__% of $__________ + Cum. Losses-6/4)
C/40     Class D Principal Paid
C/41     Ending Class D Note Balance
C/42     Beginning Class E Note Balance
C/43     Class E Note Value Target (__% of 1/9)
C/44     Class E Note Value Floor (__% of $__________ + Cum. Losses-6/4)
C/45     Class E Principal Paid
C/46     Ending Class E Note Balance
C/47     Balance Available for Distribution to Copelco

================================================================================
D        Miscellaneous Tracking Items
================================================================================
D/1      % of Total Nonperforming and Warranty  substituted as per Initial Outs,
         Note Value
D/2      (MEMO)   Cumulative   amounts  on  Early  Lease   Terminations  due  to
         modification of leases
D/3      (MEMO) Cumulative amounts of additional leases purchased
D/4      (MEMO)  Avg.  residual  realization  greater  than  booked  residual by
         Document  Imaging and Major  Accounts  division  for last three  months
         (Yes/No)
D/5      % of Total  Variance  of  Residuals  substituted  for  Nonperforming  &
         Prepaid  leases and  residuals  of  Substituted  leases to Initial pool
         booked residuals


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM T-1

             Statement of eligibility under the Trust Indenture Act
              of 1939 of a Corporation designated to act as Trustee

          Check if an application to determine eligibility of a Trustee
                         pursuant to Section 305(b)(2) X


                     MANUFACTURERS AND TRADERS TRUST COMPANY
               (Exact name of trustee as specified in its charter)

             NEW YORK                                            16-0538020
    (Jurisdiction of incorporation                            (I.R.S. employer
or organization if not a national bank)                      identification No.)

          One M&T Plaza
         Buffalo, New York                                        14240-2399
(Address of principal executive offices)                          (Zip Code)


                         COPELCO CAPITAL RECEIVABLES LLC
               (Exact name of obligor as specified in its charter)

         DELAWARE
(State or other jurisdiction of                              (I.R.S. employer
incorporation or organization)                               identification No.)

        Rodney Square North
      1100 North Market Street
        Wilmington, Delaware                                      19890-0001
(Address of principal executive offices)                          (Zip Code)


                               LEASE-BACKED NOTES

                         (Title of indenture securities)



<PAGE>



Item 1. General Information

     Furnish the following information as to the trustee:

     (a)  Name and address of each examining or  supervising  authority to which
          it is subject.

          Superintendent  of  Banks  of the  State of New  York,  2 World  Trade
          Center, New York, NY 10047 and Albany, NY 12203.

          Federal  Reserve Bank of New York,  33 Liberty  Street,  New York,  NY
          10045.

          Federal Deposit Insurance Corporation, Washington, D.C. 20429.

     (b)  Whether it is authorized to exercise corporate trust powers.

          Yes.

Item 2. Affiliations with Obligor

     If  the  obligor  is an  affiliate  of  the  trustee,  describe  each  such
     affiliation.

     None.

[Items 3 through 15 omitted pursuant to General Instruction B to Form T-1]


<PAGE>


Item 16. List of Exhibits

            Exhibit 1.  Organization Certificate of the Trustee as now in effect
                        (incorporated  by  reference  to  Exhibit  1,  Form T-1,
                        Registration Statement No. 333-75673).

            Exhibit 2.  Certificate  of  Authority  of the  Trustee to  commence
                        business  (incorporated  by reference to Exhibit 2, Form
                        T-1, Registration Statement No. 333-75673).

            Exhibit 3.  Authorization of the Trustee to exercise corporate trust
                        powers  (incorporated  by  reference  to Exhibit 3, Form
                        T-1, Registration Statement No. 333-75673).

            Exhibit 4.  Existing   By-Laws  of  the  Trustee   (incorporated  by
                        reference to Exhibit 4, Form T-1, Registration Statement
                        No. 333-75673).

            Exhibit 5.  Not Applicable.

            Exhibit 6.  Consent of the Trustee  (incorporated  by  reference  to
                        Exhibit  6,  Form  T-1,   Registration   Statement   No.
                        333-75673).

            Exhibit 7.  Report of Condition of the Trustee.*

            Exhibit 8.  Not Applicable.

            Exhibit 9.  Not Applicable.


- ----------
* Filed Herewith

                                    SIGNATURE

     Pursuant  to the  requirements  of the  Trust  Indenture  Act of  1939  the
Trustee,   Manufacturers  and  Traders  Trust  Company,  a  banking  corporation
organized and existing  under the laws of the State of New York, has duly caused
this statement of eligibility  and  qualification  to be signed on its behalf by
the  undersigned,  thereunto duly  authorized,  all in the City of Buffalo,  and
State of New York, on the 26th day of October, 1999.

                                         MANUFACTURERS AND TRADERS TRUST COMPANY

                                         By: /s/ RUSSELL T. WHITLEY
                                             --------------------------
                                             Russell T. Whitley
                                             Assistant Vice President


<PAGE>

                                    EXHIBIT 7

                       REPORT OF CONDITION OF THE TRUSTEE

                     MANUFACTURERS AND TRADERS TRUST COMPANY

                      CONDENSED CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>
                                                                     June 30,
                                                                       1999
                                                                Dollars in thousands
                                                                -------------------
<S>                                                                <C>
Assets Cash and due from banks                                     $    543,655
              Money-market assets                                       868,446
              Investment securities
                       Available for sale (cost: $1,792,980)          1,767,918
                       Held to maturity (market value: $85,985)          86,561
                       Other (market value: $111,707)                   111,707
                                                                   ------------
                       Total investment securities                    1,966,186
                                                                   ------------
              Loan and leases, net of unearned discount              16,010,453
              Allowance for possible credit losses                     (309,672)
                                                                   ------------
                       Loan and leases, net                          15,700,781
              Other assets                                            1,489,418
                                                                   ------------
                       Total assets                                $ 20,568,486

Liabilities Deposits
              Non-interest-bearing                                 $  2,199,370
              Interest-bearing                                       12,174,387
                                                                   ------------
                       Total deposits                                14,373,757
              Short-term borrowings                                   1,964,301
              Accrued interest and other liabilities                    740,217
              Long-term borrowings                                    1,502,541
                                                                   ------------
                       Total liabilities                             18,580,816
                                                                   ------------

Stockholder's equity                                                  1,987,670
                                                                   ------------
                      Total liabilities and stockholder's equity   $ 20,568,486
                                                                   ------------
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission