VANDERBILT MORT & FINANCE PASS THROUGH CERT SERIES 1999B
8-K, 1999-06-14
ASSET-BACKED SECURITIES
Previous: COSTPLUSFIVE COM, 10SB12G, 1999-06-14
Next: PNC MORTGAGE SEC CORP MORT PASS THR CERT SER 1999-7, 8-K, 1999-06-14





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


                     Date of Report (Date of earliest Event
                             Reported): May 27, 1999


          VANDERBILT MORTGAGE AND FINANCE, INC. (as seller and servicer
          under the Pooling and Servicing  Agreement,  dated as of April
          26,  1998,  providing  for  the  issuance  of  the  Vanderbilt
          Mortgage  and Finance,  Inc.,  Manufactured  Housing  Contract
          Senior/Subordinate Pass-Through Certificates, Series 1999B).

                               CLAYTON HOMES, INC.
                      VANDERBILT MORTGAGE AND FINANCE, INC.
              -----------------------------------------------------
             (Exact name of registrant as specified in its charter)


  Clayton Homes, Inc. - Del.
  Vanderbilt - Tennessee                   333-43583               62-0997810
- -----------------------------              -----------             ----------
(State or Other Jurisdiction              (Commission         (I.R.S. Employer
     of Incorporation)                    File Number)     Identification No.)

500 Alcoa Trail
Maryville, Tennessee                                              37804
- --------------------                                              -----
(Address of Principal                                            (Zip Code)
 Executive Offices)


  Registrant's telephone number, including area code: (423) 380-3000





<PAGE>


Item 5.  Other Events
         ------------

         On May 27, 1999,  Vanderbilt Mortgage and Finance, Inc. (the "Company")
entered into a Pooling and Servicing  Agreement  dated as of April 26, 1999 (the
"Pooling and Servicing  Agreement"),  by and among,  the Company,  as seller and
servicer, Clayton Homes, Inc., as provider of the limited guarantee ("CHI"), and
The Chase Manhattan Bank, as trustee (the "Trustee").  The Pooling and Servicing
Agreement is annexed hereto as Exhibit 1.

Item 7.  Financial Statements, Pro Forma Financial

         Information and Exhibits.
         ------------------------

(a)      Not applicable.

(b)      Not applicable.

(c)      Exhibits:

         1. The Pooling and Servicing Agreement,  dated as of April 26, 1999, by
         and among, the Company, CHI and the Trustee, providing for the issuance
         of the Certificates.



<PAGE>


SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the registrants have duly caused this report to be signed on their behalf by the
undersigned hereunto duly authorized.

VANDERBILT MORTGAGE AND FINANCE, INC.



By:   /s/ David R. Jordan
      ----------------------------
    Name: David R. Jordan
    Title: Secretary

CLAYTON HOMES, INC.


By:   /s/ Kevin T. Clayton
     ----------------------------
    Name: Kevin T. Clayton
    Title: President


Dated: June 14, 1999


<PAGE>



                                  Exhibit Index
                                  -------------



Exhibit                                                               Page
- -------                                                               ----

1.       Pooling and Servicing Agreement                               6













                                                                 EXECUTION COPY


                     VANDERBILT MORTGAGE AND FINANCE, INC.,
                            AS SELLER AND SERVICER,

                              CLAYTON HOMES, INC.,
                      AS PROVIDER OF THE LIMITED GUARANTEE

                                      and

                      THE CHASE MANHATTAN BANK, AS TRUSTEE




                        POOLING AND SERVICING AGREEMENT
                           Dated as of April 26, 1999


                         Manufactured Housing Contract
                  Senior/Subordinate Pass-Through Certificates
                                  Series 1999B


<PAGE>

                               Table of Contents
                                                                            Page

                                   Article I
                                  DEFINITIONS

Section 1.01. Definitions......................................................1
Section 1.02. Determination of Scheduled Payments.............................45

                                   Article II
          CONVEYANCE OF CONTRACTS; TRUST FUND; PERFECTION OF SECURITY
                        INTEREST; CUSTODY OF CONTRACTS

Section 2.01. Conveyance of Contracts and Other Rights........................46
Section 2.02. Filing; Name Change or Relocation...............................47
Section 2.03. Acceptance by Trustee...........................................48
Section 2.04. Delivery of Land-and-Home Contract Files and
              Mortgage Loan Files and Recordation.............................48
Section 2.05. REMIC Election; Designation of Regular and
              Residual Interests; Tax Year....................................50
Section 2.06. Designation of Startup Day......................................50
Section 2.07. REMIC Certificate Maturity Date.................................50

                                  Article III
                         REPRESENTATIONS AND WARRANTIES

Section 3.01. Representations and Warranties Regarding the Company............51
Section 3.02. Representations and Warranties Regarding Each Contract..........52
Section 3.03. Representations and Warranties Regarding the Contracts
              in the Aggregate................................................55
Section 3.04. Representations  and Warranties  Regarding the
              Contract Files, the  Land-and-Home Contract Files
              and the Mortgage Loan Files.....................................56
Section 3.05. Repurchases of Contracts or Substitution of Contracts
              for Breach of Representations and Warranties....................56

                                   Article IV
                                THE CERTIFICATES

Section 4.01. The Certificates................................................60
Section 4.02. Registration of Transfer and Exchange of Certificates...........61
Section 4.03. Mutilated, Destroyed, Lost or Stolen Certificate................64
Section 4.04. Persons Deemed Owners...........................................65
Section 4.05. Appointment of Paying Agent.....................................65
Section 4.06. Access to List of Certificateholders' Names and Addresses.......65
Section 4.07. Authenticating Agents...........................................65
Section 4.08. Class R Certificate.............................................66

                                   Article V
                   ADMINISTRATION AND SERVICING OF CONTRACTS

Section 5.01. Responsibility for Contract Administration and Servicing........70
Section 5.02. Standard of Care................................................70
Section 5.03. Records.........................................................70
Section 5.04. Inspection......................................................70
Section 5.05. Establishment of and Deposits in Certificate Accounts...........71
Section 5.06. Payment of Taxes................................................72
Section 5.07. Enforcement.....................................................72
Section 5.08. Transfer of Certificate Accounts................................73
Section 5.09. Maintenance of Hazard Insurance Policies........................73
Section 5.10. Fidelity Bond and Errors and Omissions Insurance................74
Section 5.11. Collections under Hazard Insurance  Policies; Consent
              to Transfers of Manufactured  Homes; Assumption Agreements......75
Section 5.12. Realization upon Defaulted Contracts............................75
Section 5.13. Costs and Expenses..............................................76
Section 5.14. Trustee to Cooperate............................................76
Section 5.15. Servicing and Other Compensation................................77
Section 5.16. Custody of Contracts............................................77
Section 5.17. REMIC Compliance................................................78
Section 5.18. Establishment of and Deposits in Distribution Accounts..........81

                                   Article VI
   PAYMENTS TO THE CERTIFICATEHOLDERS; WITHDRAWALS FROM CERTIFICATE ACCOUNTS

Section 6.01. Monthly Payments................................................82
Section 6.02. Permitted Withdrawals from the Certificate Accounts.............93
Section 6.03. [Reserved]......................................................94
Section 6.04. Monthly Advances by the Servicer................................94
Section 6.05. Limited Guarantee...............................................94
Section 6.06. Alternate Credit Enhancement....................................95
Section 6.07. Calculation of the Remittance Rates with respect
              to the Floating Rate Certificates...............................95

                                  Article VII
                                    REPORTS

Section 7.01. Monthly Reports.................................................97
Section 7.02. Certificate of Servicing Officer...............................101
Section 7.03. Other Data.....................................................101
Section 7.04. Annual Statement as to Compliance..............................101
Section 7.05. Annual Independent Public Accountants' Servicing Report........101
Section 7.06. Statements to Certificateholders...............................101

                                  Article VIII
                   INDEMNITIES; THE COMPANY AND THE SERVICER

Section 8.01. Liabilities to Obligors........................................106
Section 8.02. Tax Indemnification............................................106
Section 8.03. Servicer's Indemnities.........................................106
Section 8.04. Operation of Indemnities.......................................106
Section 8.05. Merger or Consolidation of the Company or the Servicer.........107
Section 8.06. Limitation on Liability of the Servicer and Others.............107
Section 8.07. Assignment by Servicer.........................................107
Section 8.08. Successor to the Servicer......................................108

                                   Article IX
                                    DEFAULT

Section 9.01. Events of Default..............................................110
Section 9.02. Waiver of Defaults.............................................111
Section 9.03. Trustee to Act; Appointment of Successor.......................111
Section 9.04. Notification to Certificateholders.............................111
Section 9.05. Effect of Transfer.............................................111
Section 9.06. Transfer of the Accounts.......................................112

                                   Article X
                             CONCERNING THE TRUSTEE

Section 10.01. Duties of Trustee.............................................113
Section 10.02. Certain Matters Affecting the Trustee.........................114
Section 10.03. Trustee Not Liable for Certificates or Contracts..............115
Section 10.04. Trustee May Own Certificates..................................115
Section 10.05. Servicer to Pay Fees and Expenses of Trustee..................115
Section 10.06. Eligibility Requirements for Trustee..........................116
Section 10.07. Resignation and Removal of the Trustee........................116
Section 10.08. Successor Trustee.............................................117
Section 10.09. Merger or Consolidation of Trustee............................117
Section 10.10. Appointment of Co-Trustee or Separate Trustee.................117
Section 10.11. Appointment of Office or Agency...............................119
Section 10.12. Trustee May Enforce Claims Without Possession
               of Certificates...............................................119
Section 10.13. Suits for Enforcement.........................................119

                                   Article XI
                                  TERMINATION

Section 11.01. Termination...................................................120

                                  Article XII
                            MISCELLANEOUS PROVISIONS

Section 12.01. Severability of Provisions....................................123
Section 12.02. Limitation on Rights of Certificateholders....................123
Section 12.03. Acts of Certificateholders....................................123
Section 12.04. Calculations..................................................124
Section 12.05. Amendment.....................................................124
Section 12.06. Recordation of Agreement......................................126
Section 12.07. Contribution of Assets........................................126
Section 12.08. Duration of Agreement.........................................126
Section 12.09. Governing Law.................................................126
Section 12.10. Notices.......................................................126
Section 12.11. Merger and Integration of Documents...........................127
Section 12.12. Headings......................................................127
Section 12.13. Counterparts..................................................127

TESTIMONIUM

EXHIBIT A-1         -    Contract Schedule
EXHIBIT A-2         -    Form of Custodial Agreement
EXHIBIT B-1         -    Form of Face of Class I A Certificate
EXHIBIT B-2         -    Form of Face of Class II A Certificate
EXHIBIT B-3         -    Form of Face of Class I M-1 Certificate
EXHIBIT C-1         -    Form of Face of Class I B Certificate
EXHIBIT C-2         -    Form of Face of Class II B Certificate
EXHIBIT D           -    Form of Face of Class R Certificate
EXHIBIT E           -    Form of Reverse of Certificates
EXHIBIT F           -    Form of Certificate Regarding
                         Substitution of Eligible Substitute Contracts
EXHIBIT G           -    Form of Certificate of Servicing
                         Officer Regarding Monthly Report
EXHIBIT H           -    Form of Transfer Affidavit
EXHIBIT I           -    Form of Investment Letter
EXHIBIT J           -    List of Sellers and Originators of Acquired Contracts
EXHIBIT K           -    Form of Power of Attorney



<PAGE>




     AGREEMENT,  dated as of April 26,  1999,  among  Vanderbilt  Mortgage  and
Finance, Inc., a corporation organized and existing under the laws of the State
of Tennessee,  as Seller and Servicer (the "Company"),  Clayton Homes,  Inc., a
corporation  organized and existing under the laws of the State of Delaware, as
provider of the Limited Guarantee ("CHI"),  and The Chase Manhattan Bank, a New
York banking corporation,  not in its individual capacity but solely as Trustee
(the "Trustee").

     WHEREAS,  in the regular course of its business,  the Company  originates,
purchases and services  manufactured  housing  installment  sales contracts and
installment  loan agreements and mortgage loans,  which provide for installment
payments  by or on  behalf of the  owner of the  manufactured  home and grant a
security interest in the related manufactured home (and in addition, in certain
cases,  mortgages  or  deeds  of  trust  on  the  real  estate  on  which  such
manufactured home is located);

     WHEREAS,  the  Company  and the  Trustee  wish to set  forth the terms and
conditions  pursuant to which the "Trust Fund," as  hereinafter  defined,  will
acquire the "Contracts" as hereinafter defined, and the Company will manage and
service the Contracts;

     NOW, THEREFORE, in consideration of the premises and the mutual agreements
hereinafter  set forth,  the  Company,  CHI and the  Trustee  agree as provided
herein:

                                   Article I

                                  DEFINITIONS

     Section  1.01.  Definitions.  Whenever  used  herein,  unless the  context
otherwise  requires,  the following  words and phrases shall have the following
meanings:

     ACCELERATED  PRINCIPAL PAYMENT: As to any Remittance Date, an amount equal
to  the  lesser  of  (x)  the  amount,  if  any,  by  which  (i)  the  Required
Overcollateralization  Amount  exceeds  (ii) the  actual  Overcollateralization
Amount  on such  Remittance  Date and (y) the sum of (i) the  Group II  Monthly
Excess  Spread,  if any,  and (ii) any  portion  of the Group I Monthly  Excess
Spread, if any, remaining after the distribution on such Remittance Date of the
amounts specified in clauses A(i) through (xi) or clauses B(i) through (xi), as
applicable, of Section 6.01(a).

     ACQUIRED CONTRACTS:  6,359 Contracts having an aggregate principal balance
as of the  Cut-off  Date of  approximately  $222,799,304.87,  which  Vanderbilt
purchased  from the sellers  listed on Exhibit J, all of which  Contracts  were
originated by the Originators listed in Exhibit J hereto.

     ACTUARIAL  CONTRACT:  Any  Contract  pursuant  to which the portion of any
scheduled  payment  allocable to interest is  calculated on the basis that each
monthly  payment is applied on its Due Date,  regardless of when it is actually
made.

     AFFILIATE:  As to any specified  Person,  any other Person  controlling or
controlled  by or under common  control  with such  specified  Person.  For the
purposes  of  this  definition,  "controls,"  when  used  with  respect  to any
specified Person, means the power to direct the management and policies of such
Person,  directly  or  indirectly,  whether  through  the  ownership  of voting
securities,   by  contract  or  otherwise;   and  the  terms  "controlling"  or
"controlled" have meanings correlative to the foregoing.

     AGGREGATE NET FUNDS CAP CARRYOVER  AMOUNT:  As to any Remittance Date, the
sum of the Class II A-1 Net Funds Cap  Carryover  Amount,  the Class II B-1 Net
Funds Cap Carryover Amount, the Class II B-2 Net Funds Cap Carryover Amount and
the Class II B-3 Net Funds Cap Carryover Amount for such Remittance Date.

     AGGREGATE NET  LIQUIDATION  LOSSES:  With respect to the time of reference
thereto,  the aggregate of the amounts by which (i) the  outstanding  principal
balance of each  Contract  that,  during such time of  reference,  had become a
Liquidated  Contract,  plus accrued and unpaid interest thereon to the Due Date
for such Contract in the Due Period in which such Contract  became a Liquidated
Contract, exceeds (ii) the Net Liquidation Proceeds for such Contract.

     AGREEMENT:  This Pooling and Servicing Agreement and all amendments hereof
and supplements hereto.

     AMORTIZATION  SCHEDULE:  With respect to any  Contract,  the  amortization
schedule for such Contract at the time of reference  thereto after  adjustments
for previous  Partial  Prepayments but without giving effect to any adjustments
by reason  of the  bankruptcy  of the  Obligor  or any  similar  proceeding  or
moratorium or any waiver, extension or grace period.

     ANNUAL  PERCENTAGE  RATE OR APR: As to any Contract and any time,  the per
annum rate of interest then being borne by such  Contract,  as set forth on the
face thereof.

     APPLICANTS: As defined in Section 4.06.

     APPRAISED VALUE: With respect to any Manufactured  Home, the value of such
Manufactured  Home as determined by a professional  appraiser or an employee of
the Servicer who, as part of such employment,  regularly appraises manufactured
housing units.

     AUTHENTICATING  AGENT:  An  authenticating  agent  appointed  pursuant  to
Section 4.07.

     AVAILABLE DISTRIBUTION AMOUNT: As to any Remittance Date, either the Group
I Available  Distribution Amount or the Group II Available Distribution Amount,
as applicable, for such Remittance Date.

     AVAILABLE FUNDS SHORTFALL: Either the Group I Available Funds Shortfall or
the Group II Available Funds Shortfall, as the case may be.

     AVERAGE SIXTY-DAY  DELINQUENCY RATIO: As to any Remittance Date and Group,
the arithmetic average of the Sixty-Day  Delinquency Ratios for such Remittance
Date and the two preceding Remittance Dates. The "Sixty-Day  Delinquency Ratio"
for a  Remittance  Date  and  each  Group is the  percentage  derived  from the
fraction,  the numerator of which is the aggregate of the outstanding principal
balances (as of the end of the  preceding  Due Period) of all Contracts in such
Group  (including  Contracts  in such  Group in  respect  of which the  related
Manufactured  Home has been  repossessed but not yet disposed of) as to which a
scheduled  monthly  payment  thereon  (without giving effect to any adjustments
thereto by reason of a bankruptcy  or similar  proceeding of the Obligor or any
extension or  modification  granted to such  Obligor) is  delinquent 60 days or
more as of the end of the  related Due Period and the  denominator  of which is
the Pool Scheduled Principal Balance for such Group for such Remittance Date.

     AVERAGE THIRTY-DAY DELINQUENCY RATIO: As to any Remittance Date and Group,
the arithmetic average of the Thirty-Day Delinquency Ratios for such Remittance
Date and the two preceding Remittance Dates. The "Thirty-Day Delinquency Ratio"
for a  Remittance  Date  and  each  Group is the  percentage  derived  from the
fraction,  the numerator of which is the aggregate of the outstanding principal
balances (as of the end of the  preceding  Due Period) of all Contracts in such
Group  (including  Contracts  in such  Group in  respect  of which the  related
Manufactured  Home has been  repossessed but not yet disposed of) as to which a
scheduled  monthly  payment  thereon  (without giving effect to any adjustments
thereto by reason of a bankruptcy  or similar  proceeding of the Obligor or any
extension or  modification  granted to such  Obligor) is  delinquent 30 days or
more as of the end of the  related Due Period and the  denominator  of which is
the Pool Scheduled Principal Balance for such Group for such Remittance Date.

     BI-WEEKLY  CONTRACT:  Any Contract  pursuant to which the scheduled  level
payment of interest and principal is due every 14 days.

     BOOK-ENTRY CERTIFICATE:  Any Group I or Group II Certificate registered in
the name of the  Depository  or its nominee  ownership of which is reflected on
the books of the Depository or on the books of a Person  maintaining an account
with such Depository (directly or as an indirect participant in accordance with
the rules of such Depository).

     BUSINESS  DAY: Any day other than (i) a Saturday or Sunday,  or (ii) a day
on which  banking  institutions  in the  State of New  York are  authorized  or
obligated by law or executive order to be closed.

     CALL OPTION DATE:  The date on which the sum of the Group I Pool Scheduled
Principal  Balance  and the  Group  II Pool  Scheduled  Principal  Balance  has
declined to 10% or less of the Combined Total Original  Contract Pool Principal
Balance.

     CERTIFICATE:  A Certificate for Manufactured Housing Contract Pass-Through
Certificates,  Series  1999B,  executed,  countersigned  and  delivered  by the
Trustee  substantially in the form of Exhibits B-1, B-2, B-3, C-1, C-2 or D and
E.

     CERTIFICATE  ACCOUNT:  Either the Group I Certificate Account or the Group
II Certificate Account, as the context requires.

     CERTIFICATEHOLDER  or HOLDER:  The Person in whose name a  Certificate  is
registered in the Certificate Register, except that, solely for the purposes of
giving any consent,  waiver, request or demand pursuant to this Agreement,  any
Group I or Group II  Certificate  registered  in the name of the  Company,  the
Servicer or any Person known to a  Responsible  Officer of the Trustee to be an
Affiliate of the Servicer and any Group I or Group II Certificate to the extent
that, to the knowledge of a Responsible Officer of the Trustee, the Servicer or
any Affiliate of the Servicer is the  Certificate  Owner shall be deemed not to
be outstanding and the Percentage Interest or Fractional Interest,  as the case
may be,  evidenced  thereby  shall not be taken  into  account  in  determining
whether the requisite  amount of Percentage  Interests or Fractional  Interests
necessary  to effect  any such  consent,  waiver,  request  or demand  has been
obtained, unless, in the case of the Senior Certificates, all such Certificates
of both  Groups  are held by such  Persons  or, in the case of the  Subordinate
Certificates,  all such Certificates of both Groups and all Senior Certificates
of both Groups are held by such Persons,  or such  Certificates have been fully
paid.

     CERTIFICATE  GROUP:  The Group  comprising the Group I Certificates or the
Group II Certificates, as the context requires.

     CERTIFICATE OWNER: With respect to a Group I or Group II Certificate,  the
Person who is the beneficial owner of a Book-Entry Certificate.

     CERTIFICATE REGISTER: The register maintained pursuant to Section 4.02.

     CERTIFICATE  REGISTRAR:  The Trustee,  or the agent appointed  pursuant to
Section 4.02(a).

     CLASS:  Pertaining to Class I A-1 Certificates,  Class I A-2 Certificates,
Class I A-3 Certificates,  Class I A-4 Certificates,  Class I A-5 Certificates,
Class I A-6 Certificates,  Class I A-7 Certificates,  Class I M-1 Certificates,
Class I B-1 Certificates,  Class I B-2 Certificates, Class II A-1 Certificates,
Class II B-1 Certificates, Class II B-2 Certificates, Class II B-3 Certificates
and/or the Class R Certificate, as the case may be.

     CLASS I A CERTIFICATE:  Any one of the Class I A-1  Certificates,  Class I
A-2 Certificates,  Class I A-3 Certificates,  Class I A-4 Certificates, Class I
A-5 Certificates, Class I A-6 Certificates and/or Class I A-7 Certificates.

     CLASS I A DISTRIBUTION  AMOUNT:  As to any Remittance Date, the sum of the
Class I A-1 Distribution Amount, the Class I A-2 Distribution Amount, the Class
I A-3 Distribution Amount, the Class I A-4 Distribution Amount, the Class I A-5
Distribution  Amount,  Class I A-6  Distribution  Amount  and  the  Class I A-7
Distribution Amount.

     CLASS I A PERCENTAGE:  As to any Remittance  Date, the percentage  derived
from the fraction  (which  shall not be greater than 1) whose  numerator is the
Class I A Principal Balance immediately prior to such Remittance Date and whose
denominator is the Group I Pool Scheduled  Principal Balance  immediately prior
to such Remittance Date.

     CLASS I A PRINCIPAL  BALANCE:  As to any  Remittance  Date, the sum of the
Class I A-1,  Class I A-2,  Class I A-3,  Class I A-4, Class I A-5, Class I A-6
and Class I A-7 Principal  Balances  (before giving effect to  distributions on
the Certificates on such Remittance Date).

     CLASS I A-1 CERTIFICATE:  Any one of the  Certificates  designated Class I
A-1, executed and  countersigned as provided herein,  substantially in the form
set forth in Exhibits B-1 and E hereto.

     CLASS I A-1 DISTRIBUTION  AMOUNT: As to any Remittance Date, the aggregate
amount  distributed on the Class I A-1  Certificates  on such  Remittance  Date
pursuant to Section 6.01.

     CLASS I A-1 INTEREST  FORMULA  DISTRIBUTION  AMOUNT:  As to any Remittance
Date,  an amount  equal to the sum of (a) interest  accrued  during the related
Interest Period at the Class I A-1 Remittance Rate on the Class I A-1 Principal
Balance as of such Remittance Date (before giving effect to the distribution on
such Remittance Date) and (b) any Class I A-1 Unpaid Interest Shortfall.

     CLASS I A-1 INTEREST  SHORTFALL:  As to any Remittance Date, any amount by
which the amount distributed on the Class I A-1 Certificates on such Remittance
Date is less than the amount computed  pursuant to clause (a) of the definition
of "Class I A-1 Interest Formula Distribution Amount".

     CLASS I A-1  PRINCIPAL  BALANCE:  At any time,  the  Original  Class I A-1
Principal  Balance minus the sum of all amounts  previously  distributed on the
Class I A-1  Certificates  since the Closing Date pursuant to clauses  A(ii)(a)
and B(ii)(a) of Section 6.01(a) and, in respect of principal on the Class I A-1
Certificates, pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I A-1 REMITTANCE  RATE: With respect to the first  Remittance  Date,
5.03875% per annum, and, for any subsequent  Remittance Date, the lesser of (a)
the sum of (i) LIBOR as of the second LIBOR Business Day prior to the first day
of the related  Interest  Period and (ii) 0.12% (twelve basis points) per annum
and (b) the Group I Weighted  Average  Net  Contract  Rate for such  Remittance
Date.

     CLASS I A-1 UNPAID  INTEREST  SHORTFALL:  As to any  Remittance  Date, the
amount,  if any, by which the aggregate of the Class I A-1 Interest  Shortfalls
for prior Remittance Dates exceeds the aggregate of the amounts  distributed on
the Class I A-1  Certificates  on prior  Remittance  Dates in  respect  of such
Interest  Shortfalls,  plus accrued  interest (to the extent payment thereof is
legally  permissible)  at the Class I A-1 Remittance Rate on the amount thereof
from such prior  Remittance Date to such current  Remittance Date. For purposes
of determining whether amounts  distributable  pursuant to such clause (b) were
actually  distributed  on  the  Class  I A-1  Certificates  on  any  particular
Remittance  Date, the  distribution of interest on the Class I A-1 Certificates
on such  Remittance  Date  shall be  allocated  first to the  monthly  interest
requirement calculated pursuant to clause (a) of the definition of "Class I A-1
Interest  Formula  Distribution  Amount"  and  then to any  Class I A-1  Unpaid
Interest Shortfall pursuant to such clause (b).

     CLASS I A-2 CERTIFICATE:  Any one of the  Certificates  designated Class I
A-2, executed and  countersigned as provided herein,  substantially in the form
set forth in Exhibits B-1 and E hereto.

     CLASS I A-2 DISTRIBUTION  AMOUNT: As to any Remittance Date, the aggregate
amount  distributed on the Class I A-2  Certificates  on such  Remittance  Date
pursuant to Section 6.01.

     CLASS I A-2 INTEREST  FORMULA  DISTRIBUTION  AMOUNT:  As to any Remittance
Date,  an amount  equal to the sum of (a) interest  accrued  during the related
Interest Period at the Class I A-2 Remittance Rate on the Class I A-2 Principal
Balance as of such Remittance Date (before giving effect to the distribution on
such Remittance Date) and (b) any Class I A-2 Unpaid Interest Shortfall.

     CLASS I A-2 INTEREST  SHORTFALL:  As to any Remittance Date, any amount by
which the amount distributed on the Class I A-2 Certificates on such Remittance
Date is less than the amount computed  pursuant to clause (a) of the definition
of "Class I A-2 Interest Formula Distribution Amount".

     CLASS I A-2  PRINCIPAL  BALANCE:  At any time,  the  Original  Class I A-2
Principal  Balance minus the sum of all amounts  previously  distributed on the
Class I A-2  Certificates  since the Closing Date pursuant to clauses  A(ii)(b)
and B(ii)(b) of Section 6.01(a) and, in respect of principal on the Class I A-2
Certificates, pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I A-2 REMITTANCE  RATE: As to any Remittance Date, the lesser of (i)
6.045% per annum and (ii) the Group I Weighted  Average Net  Contract  Rate for
such Remittance Date.

     CLASS I A-2 UNPAID  INTEREST  SHORTFALL:  As to any  Remittance  Date, the
amount,  if any, by which the aggregate of the Class I A-2 Interest  Shortfalls
for prior Remittance Dates exceeds the aggregate of the amounts  distributed on
the Class I A-2  Certificates  on prior  Remittance  Dates in  respect  of such
Interest  Shortfalls,  plus accrued  interest (to the extent payment thereof is
legally  permissible)  at the Class I A-2 Remittance Rate on the amount thereof
from such prior  Remittance Date to such current  Remittance Date. For purposes
of determining whether amounts  distributable  pursuant to such clause (b) were
actually  distributed  on  the  Class  I A-2  Certificates  on  any  particular
Remittance  Date, the  distribution of interest on the Class I A-2 Certificates
on such  Remittance  Date  shall be  allocated  first to the  monthly  interest
requirement calculated pursuant to clause (a) of the definition of "Class I A-2
Interest  Formula  Distribution  Amount"  and  then to any  Class I A-2  Unpaid
Interest Shortfall pursuant to such clause (b).

     CLASS I A-3 CERTIFICATE:  Any one of the  Certificates  designated Class I
A-3, executed and  countersigned as provided herein,  substantially in the form
set forth in Exhibits B-1 and E hereto.

     CLASS I A-3 DISTRIBUTION  AMOUNT: As to any Remittance Date, the aggregate
amount  distributed on the Class I A-3  Certificates  on such  Remittance  Date
pursuant to Section 6.01.

     CLASS I A-3 INTEREST  FORMULA  DISTRIBUTION  AMOUNT:  As to any Remittance
Date,  an amount  equal to the sum of (a) interest  accrued  during the related
Interest Period at the Class I A-3 Remittance Rate on the Class I A-3 Principal
Balance as of such Remittance Date (before giving effect to the distribution on
such Remittance Date) and (b) any Class I A-3 Unpaid Interest Shortfall.

     CLASS I A-3 INTEREST  SHORTFALL:  As to any Remittance Date, any amount by
which the amount distributed on the Class I A-3 Certificates on such Remittance
Date is less than the amount computed  pursuant to clause (a) of the definition
of "Class I A-3 Interest Formula Distribution Amount".

     CLASS I A-3  PRINCIPAL  BALANCE:  At any time,  the  Original  Class I A-3
Principal  Balance minus the sum of all amounts  previously  distributed on the
Class I A-3  Certificates  since the Closing Date pursuant to clauses  A(ii)(c)
and B(ii)(c) of Section 6.01(a) and, in respect of principal on the Class I A-3
Certificates, pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I A-3 REMITTANCE  RATE: As to any Remittance Date, the lesser of (i)
6.280% per annum and (ii) the Group I Weighted  Average Net  Contract  Rate for
such Remittance Date.

     CLASS I A-3 UNPAID  INTEREST  SHORTFALL:  As to any  Remittance  Date, the
amount,  if any, by which the aggregate of the Class I A-3 Interest  Shortfalls
for prior Remittance Dates exceeds the aggregate of the amounts  distributed on
the Class I A-3  Certificates  on prior  Remittance  Dates in  respect  of such
Interest  Shortfalls,  plus accrued  interest (to the extent payment thereof is
legally  permissible)  at the Class I A-3 Remittance Rate on the amount thereof
from such prior  Remittance Date to such current  Remittance Date. For purposes
of determining whether amounts  distributable  pursuant to such clause (b) were
actually  distributed  on  the  Class  I A-3  Certificates  on  any  particular
Remittance  Date, the  distribution of interest on the Class I A-3 Certificates
on such  Remittance  Date  shall be  allocated  first to the  monthly  interest
requirement calculated pursuant to clause (a) of the definition of "Class I A-3
Interest  Formula  Distribution  Amount"  and  then to any  Class I A-3  Unpaid
Interest Shortfall pursuant to such clause (b).

     CLASS I A-4 CERTIFICATE:  Any one of the  Certificates  designated Class I
A-4, executed and  countersigned as provided herein,  substantially in the form
set forth in Exhibits B-1 and E hereto.

     CLASS I A-4 DISTRIBUTION  AMOUNT: As to any Remittance Date, the aggregate
amount  distributed on the Class I A-4  Certificates  on such  Remittance  Date
pursuant to Section 6.01.

     CLASS I A-4 INTEREST  FORMULA  DISTRIBUTION  AMOUNT:  As to any Remittance
Date,  an amount  equal to the sum of (a) interest  accrued  during the related
Interest Period at the Class I A-4 Remittance Rate on the Class I A-4 Principal
Balance as of such Remittance Date (before giving effect to the distribution on
such Remittance Date) and (b) any Class I A-4 Unpaid Interest Shortfall.

     CLASS I A-4 INTEREST  SHORTFALL:  As to any Remittance Date, any amount by
which the amount distributed on the Class I A-4 Certificates on such Remittance
Date is less than the amount computed  pursuant to clause (a) of the definition
of "Class I A-4 Interest Formula Distribution Amount".

     CLASS I A-4  PRINCIPAL  BALANCE:  At any time,  the  Original  Class I A-4
Principal  Balance minus the sum of all amounts  previously  distributed on the
Class I A-4  Certificates  since the Closing Date pursuant to clauses  A(ii)(d)
and B(ii)(d) of Section 6.01(a) and, in respect of principal on the Class I A-4
Certificates, pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I A-4 REMITTANCE  RATE: As to any Remittance Date, the lesser of (i)
6.545% per annum and (ii) the Group I Weighted  Average Net  Contract  Rate for
such Remittance Date.

     CLASS I A-4 UNPAID  INTEREST  SHORTFALL:  As to any  Remittance  Date, the
amount,  if any, by which the aggregate of the Class I A-4 Interest  Shortfalls
for prior Remittance Dates exceeds the aggregate of the amounts  distributed on
the Class I A-4  Certificates  on prior  Remittance  Dates in  respect  of such
Interest  Shortfalls,  plus accrued  interest (to the extent payment thereof is
legally  permissible)  at the Class I A-4 Remittance Rate on the amount thereof
from such prior  Remittance Date to such current  Remittance Date. For purposes
of determining whether amounts  distributable  pursuant to such clause (b) were
actually  distributed  on  the  Class  I A-4  Certificates  on  any  particular
Remittance  Date, the  distribution of interest on the Class I A-4 Certificates
on such  Remittance  Date  shall be  allocated  first to the  monthly  interest
requirement calculated pursuant to clause (a) of the definition of "Class I A-4
Interest  Formula  Distribution  Amount"  and  then to any  Class I A-4  Unpaid
Interest Shortfall pursuant to such clause (b).

     CLASS I A-5 CERTIFICATE:  Any one of the  Certificates  designated Class I
A-5, executed and  countersigned as provided herein,  substantially in the form
set forth in Exhibits B-1 and E hereto.

     CLASS I A-5 DISTRIBUTION  AMOUNT: As to any Remittance Date, the aggregate
amount  distributed on the Class I A-5  Certificates  on such  Remittance  Date
pursuant to Section 6.01.

     CLASS I A-5 INTEREST  FORMULA  DISTRIBUTION  AMOUNT:  As to any Remittance
Date,  an amount  equal to the sum of (a) interest  accrued  during the related
Interest Period at the Class I A-5 Remittance Rate on the Class I A-5 Principal
Balance as of such Remittance Date (before giving effect to the distribution on
such Remittance Date) and (b) any Class I A-5 Unpaid Interest Shortfall.

     CLASS I A-5 INTEREST  SHORTFALL:  As to any Remittance Date, any amount by
which the amount distributed on the Class I A-5 Certificates on such Remittance
Date is less than the amount computed  pursuant to clause (a) of the definition
of "Class I A-5 Interest Formula Distribution Amount".

     CLASS I A-5  PRINCIPAL  BALANCE:  At any time,  the  Original  Class I A-5
Principal  Balance minus the sum of all amounts  previously  distributed on the
Class I A-5  Certificates  since the Closing Date pursuant to clauses  A(ii)(e)
and B(ii)(e) of Section 6.01(a) and, in respect of principal on the Class I A-5
Certificates, pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I A-5 REMITTANCE  RATE: As to any Remittance Date, the lesser of (i)
6.715% per annum and (ii) the Group I Weighted  Average Net  Contract  Rate for
such Remittance Date.

     CLASS I A-5 UNPAID  INTEREST  SHORTFALL:  As to any  Remittance  Date, the
amount,  if any, by which the aggregate of the Class I A-5 Interest  Shortfalls
for prior Remittance Dates exceeds the aggregate of the amounts  distributed on
the Class I A-5  Certificates  on prior  Remittance  Dates in  respect  of such
Interest  Shortfalls,  plus accrued  interest (to the extent payment thereof is
legally  permissible)  at the Class I A-5 Remittance Rate on the amount thereof
from such prior  Remittance Date to such current  Remittance Date. For purposes
of determining whether amounts  distributable  pursuant to such clause (b) were
actually  distributed  on  the  Class  I A-5  Certificates  on  any  particular
Remittance  Date, the  distribution of interest on the Class I A-5 Certificates
on such  Remittance  Date  shall be  allocated  first to the  monthly  interest
requirement calculated pursuant to clause (a) of the definition of "Class I A-5
Interest  Formula  Distribution  Amount"  and  then to any  Class I A-5  Unpaid
Interest Shortfall pursuant to such clause (b).

     CLASS I A-6 CERTIFICATE:  Any one of the  Certificates  designated Class I
A-6, executed and  countersigned as provided herein,  substantially in the form
set forth in Exhibits B-1 and E hereto.

     CLASS I A-6 DISTRIBUTION  AMOUNT: As to any Remittance Date, the aggregate
amount  distributed on the Class I A-6  Certificates  on such  Remittance  Date
pursuant to Section 6.01.

     CLASS I A-6 INTEREST  FORMULA  DISTRIBUTION  AMOUNT:  As to any Remittance
Date,  an amount  equal to the sum of (a) interest  accrued  during the related
Interest Period at the Class I A-6 Remittance Rate on the Class I A-6 Principal
Balance as of such Remittance Date (before giving effect to the distribution on
such Remittance Date) and (b) any Class I A-6 Unpaid Interest Shortfall.

     CLASS I A-6 INTEREST  SHORTFALL:  As to any Remittance Date, any amount by
which the amount distributed on the Class I A-6 Certificates on such Remittance
Date is less than the amount computed  pursuant to clause (a) of the definition
of "Class I A-6 Interest Formula Distribution Amount".

     CLASS I A-6  PRINCIPAL  BALANCE:  At any time,  the  Original  Class I A-6
Principal  Balance minus the sum of all amounts  previously  distributed on the
Class I A-6  Certificates  since the Closing Date pursuant to clauses  A(ii)(f)
and B(ii)(f) of Section 6.01(a) and, in respect of principal on the Class I A-6
Certificates, pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I A-6 REMITTANCE  RATE: As to any Remittance Date, the lesser of (i)
6.925% per annum and (ii) the Group I Weighted  Average Net  Contract  Rate for
such Remittance Date.

     CLASS I A-6 UNPAID  INTEREST  SHORTFALL:  As to any  Remittance  Date, the
amount,  if any, by which the aggregate of the Class I A-6 Interest  Shortfalls
for prior Remittance Dates exceeds the aggregate of the amounts  distributed on
the Class I A-6  Certificates  on prior  Remittance  Dates in  respect  of such
Interest  Shortfalls,  plus accrued  interest (to the extent payment thereof is
legally  permissible)  at the Class I A-6 Remittance Rate on the amount thereof
from such prior  Remittance Date to such current  Remittance Date. For purposes
of determining whether amounts  distributable  pursuant to such clause (b) were
actually  distributed  on  the  Class  I A-6  Certificates  on  any  particular
Remittance  Date, the  distribution of interest on the Class I A-6 Certificates
on such  Remittance  Date  shall be  allocated  first to the  monthly  interest
requirement calculated pursuant to clause (a) of the definition of "Class I A-6
Interest  Formula  Distribution  Amount"  and  then to any  Class I A-6  Unpaid
Interest Shortfall pursuant to such clause (b).

     CLASS I A-7 CERTIFICATE:  Any one of the  Certificates  designated Class I
A-7, executed and  countersigned as provided herein,  substantially in the form
set forth in Exhibits B-1 and E hereto.

     CLASS I A-7 DISTRIBUTION  AMOUNT: As to any Remittance Date, the aggregate
amount  distributed on the Class I A-7  Certificates  on such  Remittance  Date
pursuant to Section 6.01.

     CLASS I A-7 INTEREST  FORMULA  DISTRIBUTION  AMOUNT:  As to any Remittance
Date,  an amount  equal to the sum of (a) interest  accrued  during the related
Interest Period at the Class I A-7 Remittance Rate on the Class I A-7 Principal
Balance as of such Remittance Date (before giving effect to the distribution on
such Remittance Date) and (b) any Class I A-7 Unpaid Interest Shortfall.

     CLASS I A-7 INTEREST  SHORTFALL:  As to any Remittance Date, any amount by
which the amount distributed on the Class I A-7 Certificates on such Remittance
Date is less than the amount computed  pursuant to clause (a) of the definition
of "Class I A-7 Interest Formula Distribution Amount".

     CLASS I A-7  PRINCIPAL  BALANCE:  At any time,  the  Original  Class I A-7
Principal  Balance minus the sum of all amounts  previously  distributed on the
Class I A-7  Certificates  since the Closing Date pursuant to clauses A(iv) and
B(iv) of  Section  6.01(a)  and,  in respect  of  principal  on the Class I A-7
Certificates, pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I A-7 REMITTANCE  RATE: As to any Remittance Date, the lesser of (i)
7.170% per annum and (ii) the Group I Weighted  Average Net  Contract  Rate for
such Remittance Date.

     CLASS I A-7 UNPAID  INTEREST  SHORTFALL:  As to any  Remittance  Date, the
amount,  if any, by which the aggregate of the Class I A-7 Interest  Shortfalls
for prior Remittance Dates exceeds the aggregate of the amounts  distributed on
the Class I A-7  Certificates  on prior  Remittance  Dates in  respect  of such
Interest  Shortfalls,  plus accrued  interest (to the extent payment thereof is
legally  permissible)  at the Class I A-7 Remittance Rate on the amount thereof
from such prior  Remittance Date to such current  Remittance Date. For purposes
of determining whether amounts  distributable  pursuant to such clause (b) were
actually  distributed  on  the  Class  I A-7  Certificates  on  any  particular
Remittance  Date, the  distribution of interest on the Class I A-7 Certificates
on such  Remittance  Date  shall be  allocated  first to the  monthly  interest
requirement calculated pursuant to clause (a) of the definition of "Class I A-7
Interest  Formula  Distribution  Amount"  and  then to any  Class I A-7  Unpaid
Interest Shortfall pursuant to such clause (b).

     CLASS I B  CERTIFICATE:  Any one of the  Class I B-1  Certificates  and/or
Class I B-2 Certificates, as the case may be.

     CLASS I B PERCENTAGE:  As to any Remittance Date, 100% minus the Class I A
Percentage and Class I M-1 Percentage for such Remittance Date.

     CLASS I B PRINCIPAL  BALANCE:  As to any  Remittance  Date, the sum of the
Class I B-1  and  Class I B-2  Principal  Balances  (before  giving  effect  to
distributions on the Certificates on such Remittance Date).

     CLASS I B-1 CERTIFICATE:  Any one of the  Certificates  designated Class I
B-1, executed and  countersigned as provided herein,  substantially in the form
set forth in Exhibits C-1 and E hereto.

     CLASS I B-1 DISTRIBUTION  AMOUNT: As to any Remittance Date, the aggregate
amount  distributed on the Class I B-1  Certificates  on such  Remittance  Date
pursuant to Section 6.01.

     CLASS I B-1 INTEREST  FORMULA  DISTRIBUTION  AMOUNT:  As to any Remittance
Date,  an amount  equal to the sum of (a) interest  accrued  during the related
Interest Period at the Class I B-1 Remittance Rate on the Class I B-1 Principal
Balance as of such Remittance Date (before giving effect to the distribution on
such Remittance Date) and (b) any Class I B-1 Unpaid Interest Shortfall.

     CLASS I B-1 INTEREST  SHORTFALL:  As to any Remittance Date, any amount by
which the amount distributed on the Class I B-1 Certificates on such Remittance
Date is less than the amount computed  pursuant to clause (a) of the definition
of "Class I B-1 Interest Formula Distribution Amount".

     CLASS I B-1  PRINCIPAL  BALANCE:  At any time,  the  Original  Class I B-1
Principal  Balance minus the sum of (i) all amounts  previously  distributed on
the Class I B-1 Certificates pursuant to clauses A(viii) and B(viii) of Section
6.01(a) and, in respect of principal on the Class I B-1 Certificates,  pursuant
to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I B-1 REMITTANCE  RATE: As to any Remittance Date, the lesser of (i)
8.395% per annum and (ii) the Group I Weighted  Average Net  Contract  Rate for
such Remittance Date.

     CLASS I B-1 UNPAID  INTEREST  SHORTFALL:  As to any  Remittance  Date, the
amount,  if any, by which the aggregate of the Class I B-1 Interest  Shortfalls
for prior Remittance Dates exceeds the aggregate of the amounts  distributed on
the Class I B-1  Certificates  on prior  Remittance  Dates in  respect  of such
Interest  Shortfalls,  plus accrued  interest (to the extent payment thereof is
legally  permissible)  at the Class I B-1 Remittance Rate on the amount thereof
from such prior  Remittance Date to such current  Remittance Date. For purposes
of determining whether amounts  distributable  pursuant to such clause (b) were
actually  distributed  on  the  Class  I B-1  Certificates  on  any  particular
Remittance  Date, the  distribution of interest on the Class I B-1 Certificates
on such  Remittance  Date  shall be  allocated  first to the  monthly  interest
requirement calculated pursuant to clause (a) of the definition of "Class I B-1
Interest  Formula  Distribution  Amount"  and  then to any  Class I B-1  Unpaid
Interest Shortfall pursuant to such clause (b).

     CLASS I B-2 CERTIFICATE:  Any one of the  Certificates  designated Class I
B-2, executed and  countersigned as provided herein,  substantially in the form
set forth in Exhibits C-1 and E hereto.

     CLASS I B-2 DISTRIBUTION  AMOUNT: As to any Remittance Date, the aggregate
amount  distributed on the Class I B-2  Certificates  on such  Remittance  Date
pursuant  to  Section  6.01  (excluding  the  amount of the  Group I  Guarantee
Payment, if any, with respect to such Remittance Date).

     CLASS I B-2 FLOOR AMOUNT: As to any Remittance Date, $8,266,368.37.

     CLASS I B-2 FORMULA  DISTRIBUTION  AMOUNT:  As to any Remittance  Date, an
amount  equal to the sum of (a) the Class I B-2 Interest  Formula  Distribution
Amount  for such  Remittance  Date and (b) the  greater  of (x) the Class I B-2
Principal  Liquidation  Loss Amount for such  Remittance Date and (y) an amount
equal to the amount,  if any, of principal that would be  distributable  on the
Class I B-2  Certificates on such Remittance Date pursuant to clauses (A)(x) or
(B)(x), as the case may be, of Section 6.01(a) hereof,  assuming that the Group
I  Available  Distribution  Amount for such  Remittance  Date  remaining  after
distribution of the amounts specified in (x) clauses A(i), A(iii), A(v), A(vii)
and A(ix) in the aggregate or (y) clauses B(i), B(iii),  B(v), B(vii) and B(ix)
in the  aggregate,  as the case may be, of Section  6.01(a)  hereof is at least
equal to the Group I Formula Principal  Distribution Amount for such Remittance
Date.

     CLASS I B-2 INTEREST  FORMULA  DISTRIBUTION  AMOUNT:  As to any Remittance
Date,  an amount  equal to the sum of (a) interest  accrued  during the related
Interest Period at the Class I B-2 Remittance Rate on the Class I B-2 Principal
Balance as of such Remittance Date (before giving effect to the distribution on
such Remittance Date) and (b) any Class I B-2 Unpaid Interest Shortfall.

     CLASS I B-2 INTEREST  SHORTFALL:  As to any Remittance Date, any amount by
which the amount distributed on the Class I B-2 Certificates on such Remittance
Date is less than the amount computed  pursuant to clause (a) of the definition
of "Class I B-2 Interest Formula Distribution Amount".

     CLASS I B-2  PRINCIPAL  BALANCE:  At any time,  the  Original  Class I B-2
Principal  Balance minus the sum of (i) all amounts  previously  distributed on
the Class I B-2  Certificates  pursuant  to  clauses  A(x) and B(x) of  Section
6.01(a) and, in respect of principal on the Class I B-2 Certificates,  pursuant
to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I B-2 PRINCIPAL  LIQUIDATION LOSS AMOUNT:  As to any Remittance Date
the amount, if any, by which the sum of the Class I A Principal Balance and the
Class I B Principal  Balance for such  Remittance Date exceeds the Group I Pool
Scheduled  Principal  Balance for such  Remittance  Date,  in each case,  after
giving effect to all  distributions on the Certificates on account of principal
on such Remittance Date (exclusive of the related Guarantee Payment, if any).

     CLASS I B-2 REMITTANCE  RATE: As to any Remittance Date, the lesser of (i)
8.750% per annum and (ii) the Group I Weighted  Average Net  Contract  Rate for
such Remittance Date.

     CLASS I B-2 UNPAID  INTEREST  SHORTFALL:  As to any  Remittance  Date, the
amount,  if any, by which the aggregate of the Class I B-2 Interest  Shortfalls
for prior Remittance Dates exceeds the aggregate of the amounts  distributed on
the Class I B-2  Certificates  on prior  Remittance  Dates in  respect  of such
Interest  Shortfalls,  plus accrued  interest (to the extent payment thereof is
legally  permissible)  at the Class I B-2 Remittance Rate on the amount thereof
from such prior  Remittance Date to such current  Remittance Date. For purposes
of determining whether amounts  distributable  pursuant to such clause (b) were
actually  distributed  on  the  Class  I B-2  Certificates  on  any  particular
Remittance  Date, the  distribution of interest on the Class I B-2 Certificates
on such  Remittance  Date  shall be  allocated  first to the  monthly  interest
requirement calculated pursuant to clause (a) of the definition of "Class I B-2
Interest  Formula  Distribution  Amount"  and  then to any  Class I B-2  Unpaid
Interest Shortfall pursuant to such clause (b).

     CLASS I M-1 AND CLASS I B PRINCIPAL DISTRIBUTION TEST: The Class I M-1 and
Class I B Principal Distribution Test is met in respect of a Remittance Date if
the following conditions are satisfied:

     (i) such Remittance Date is on or after the June 2004 Remittance Date;

     (ii) the Class I M-1  Percentage  plus the Class I B  Percentage  for such
     Remittance Date is equal to at least 26.250%;

     (iii) the Average Sixty-Day Delinquency Ratio for the Group I Contracts as
     of such Remittance Date does not exceed 5%;

     (iv) the Average Thirty-Day Delinquency Ratio for the Group I Contracts as
     of such Remittance Date does not exceed 7%;

     (v) the Cumulative Realized Losses for the Group I Contracts do not exceed
     (x) 7% of the Group I Total Original Contract Pool Principal  Balance,  as
     of the June 2004  Remittance  Date,  (y) 8% of the Group I Total  Original
     Contract Pool Principal  Balance as of the June 2005 Remittance  Date, and
     (z) 9% of the Group I Total Original Contract Pool Principal Balance as of
     the June 2006 Remittance Date and thereafter;

     (vi) the Current  Realized Loss Ratio for the Group I Contracts as of such
     Remittance Date does not exceed 2.75%; and

     (vii) the Class I B-2  Principal  Balance is not less than the Class I B-2
     Floor Amount.

     CLASS I M-1 CERTIFICATE:  Any one of the  Certificates  designated Class I
M-1, executed and  countersigned as provided herein,  substantially in the form
set forth in Exhibits B-3 and E hereto.

     CLASS I M-1 DISTRIBUTION  AMOUNT: As to any Remittance Date, the aggregate
amount  distributed on the Class I M-1  Certificates  on such  Remittance  Date
pursuant to Section 6.01.

     CLASS I M-1 INTEREST  FORMULA  DISTRIBUTION  AMOUNT:  As to any Remittance
Date,  an amount  equal to the sum of (a) interest  accrued  during the related
Interest Period at the Class I M-1 Remittance Rate on the Class I M-1 Principal
Balance as of such Remittance Date (before giving effect to the distribution on
such Remittance Date) and (b) any Class I M-1 Unpaid Interest Shortfall.

     CLASS I M-1 INTEREST  SHORTFALL:  As to any Remittance Date, any amount by
which the amount distributed on the Class I M-1 Certificates on such Remittance
Date is less than the amount computed  pursuant to clause (a) of the definition
of "Class I M-1 Interest Formula Distribution Amount".

     CLASS I M-1 PERCENTAGE:  As to any Remittance Date, the percentage derived
from the fraction  (which  shall not be greater than 1) whose  numerator is the
Class I M-1 Principal  Balance  immediately  prior to such  Remittance Date and
whose denominator is the Group I Pool Scheduled  Principal Balance  immediately
prior to such Remittance Date.

     CLASS I M-1  PRINCIPAL  BALANCE:  At any time,  the  Original  Class I M-1
Principal  Balance minus the sum of all amounts  previously  distributed on the
Class I M-1  Certificates  since the Closing Date pursuant to clauses A(vi) and
B(vi) of  Section  6.01(a)  and,  in respect  of  principal  on the Class I M-1
Certificates, pursuant to clauses C(x) and D(x) of Section 6.01(a).

     CLASS I M-1 REMITTANCE  RATE: As to any Remittance Date, the lesser of (i)
7.415% per annum and (ii) the Group I Weighted  Average Net  Contract  Rate for
such Remittance Date.

     CLASS I M-1 UNPAID  INTEREST  SHORTFALL:  As to any  Remittance  Date, the
amount,  if any, by which the aggregate of the Class I M-1 Interest  Shortfalls
for prior Remittance Dates exceeds the aggregate of the amounts  distributed on
the Class I M-1  Certificates  on prior  Remittance  Dates in  respect  of such
Interest  Shortfalls,  plus accrued  interest (to the extent payment thereof is
legally  permissible)  at the Class I M-1 Remittance Rate on the amount thereof
from such prior  Remittance Date to such current  Remittance Date. For purposes
of determining whether amounts  distributable  pursuant to such clause (b) were
actually  distributed  on  the  Class  I M-1  Certificates  on  any  particular
Remittance  Date, the  distribution of interest on the Class I M-1 Certificates
on such  Remittance  Date  shall be  allocated  first to the  monthly  interest
requirement calculated pursuant to clause (a) of the definition of "Class I M-1
Interest  Formula  Distribution  Amount"  and  then to any  Class I M-1  Unpaid
Interest Shortfall pursuant to such clause (b).

     CLASS II A CERTIFICATE: Any one of the Class II A-1 Certificates.

     CLASS II A DISTRIBUTION  AMOUNT:  As to any Remittance  Date, the Class II
A-1 Distribution Amount.

     CLASS II A PERCENTAGE:  As to any Remittance Date, the percentage  derived
from the fraction  (which  shall not be greater than 1) whose  numerator is the
Class II A Principal  Balance  immediately  prior to such  Remittance  Date and
whose denominator is the Group II Pool Scheduled  Principal Balance immediately
prior to such Remittance Date; provided,  however,  that on any Remittance Date
on which (i) the  Class II B  Principal  Distribution  Test is met and (ii) the
Class II B Percentage  is greater  than 50%,  the Class II A  Percentage  shall
equal 0% until distribution of principal to the Class II B Certificates on such
Remittance Date shall reduce the Class II B Percentage to a percentage equal to
50%.

     CLASS II A PRINCIPAL BALANCE:  As to any Remittance Date, the Class II A-1
Principal Balance (before giving effect to distributions on the Certificates on
such Remittance Date).

     CLASS II A-1 CERTIFICATE:  Any one of the Certificates designated Class II
A-1, executed and  countersigned as provided herein,  substantially in the form
set forth in Exhibits B-2 and E hereto.

     CLASS II A-1 DISTRIBUTION AMOUNT: As to any Remittance Date, the aggregate
amount  distributed on the Class II A-1  Certificates  on such  Remittance Date
pursuant to Section 6.01.

     CLASS II A-1 FORMULA  RATE:  As to any  Remittance  Date, a per annum rate
equal to the sum of (a)  LIBOR  for such  Remittance  Date and  (b)(i)  if such
Remittance Date occurs on or prior to the Call Option Date, 0.24%  (twenty-four
basis points) per annum or (ii) if such  Remittance  Date occurs after the Call
Option Date, 0.48% (forty-eight basis points) per annum.

     CLASS II A-1 INTEREST FORMULA  DISTRIBUTION  AMOUNT:  As to any Remittance
Date,  an amount  equal to the sum of (a) interest  accrued  during the related
Interest  Period  at the  Class  II A-1  Remittance  Rate on the  Class  II A-1
Principal  Balance as of such  Remittance  Date  (before  giving  effect to the
distribution on such Remittance  Date) and (b) any Class II A-1 Unpaid Interest
Shortfall.

     CLASS II A-1 INTEREST SHORTFALL:  As to any Remittance Date, any amount by
which  the  amount  distributed  on the  Class  II  A-1  Certificates  on  such
Remittance Date is less than the amount computed  pursuant to clause (a) of the
definition of "Class II A-1 Interest Formula Distribution Amount".

     CLASS II A-1 NET FUNDS CAP CARRYOVER  AMOUNT:  As to any Remittance  Date,
the sum of (A) if the Remittance Rate for the Class II A-1 Certificates on such
Remittance  Date is based upon the Net Funds Cap, the amount,  if any, by which
(i) the lesser of (a) the product of (x) the Weighted  Average Lifetime Cap for
such  Remittance  Date and (y) the Class II A-1  Principal  Balance  as of such
Remittance  Date  and (b) the  amount  of  interest  that  would  otherwise  be
distributable  on the Class II A-1  Certificates  on such  Remittance Date were
such  Remittance  Rate  calculated  at the Class II A-1  Formula  Rate for such
Remittance Date exceeds (ii) the amount of interest payable on the Class II A-1
Certificates at the Net Funds Cap for such Remittance Date and (B) the Class II
A-1 Net Funds Cap Carryover Amounts, together with accrued interest thereon (at
the  Class II A-1  Formula  Rate for such  Remittance  Date)  for all  previous
Remittance  Dates to the extent not previously paid pursuant to clause C(xi) or
D(xi) of Section 6.01(a).

     CLASS II A-1 PRINCIPAL  BALANCE:  At any time,  the Original  Class II A-1
Principal  Balance minus the sum of all amounts  previously  distributed on the
Class II A-1 Certificates  since the Closing Date pursuant to clauses C(ii) and
D(ii) of Section  6.01(a)  and,  in respect  of  principal  on the Class II A-1
Certificates,  pursuant  to clauses  A(xi),  B(xi),  C(ix) and D(ix) of Section
6.01(a).

     CLASS II A-1 REMITTANCE  RATE: With respect to the first  Remittance Date,
5.15875% per annum, and, for any subsequent  Remittance Date, the lesser of (a)
Class II A-1 Formula  Rate for such  Remittance  Date and (b) the Net Funds Cap
for such Remittance Date.

     CLASS II A-1 UNPAID  INTEREST  SHORTFALL:  As to any Remittance  Date, the
amount, if any, by which the aggregate of the Class II A-1 Interest  Shortfalls
for prior Remittance Dates exceeds the aggregate of the amounts  distributed on
the Class II A-1  Certificates  on prior  Remittance  Dates in  respect of such
Interest  Shortfalls,  plus accrued  interest (to the extent payment thereof is
legally  permissible) at the Class II A-1 Remittance Rate on the amount thereof
from such prior  Remittance Date to such current  Remittance Date. For purposes
of determining whether amounts  distributable  pursuant to such clause (b) were
actually  distributed  on the  Class  II  A-1  Certificates  on any  particular
Remittance  Date, the distribution of interest on the Class II A-1 Certificates
on such  Remittance  Date  shall be  allocated  first to the  monthly  interest
requirement  calculated  pursuant to clause (a) of the  definition of "Class II
A-1 Interest Formula  Distribution  Amount" and then to any Class II A-1 Unpaid
Interest Shortfall pursuant to such clause (b).

     CLASS II B CERTIFICATE: Any one of the Class II B-1 Certificates, Class II
B-2 Certificates and/or Class II B-3 Certificates, as the case may be.

     CLASS II B PERCENTAGE:  As to any Remittance Date, 100% minus the Class II
A  Percentage  for  such  Remittance  Date;  provided,  however,  that  on  any
Remittance Date on which (i) the Class II B Principal  Distribution Test is met
and  (ii) the  Class II B  Percentage  is  greater  than  50%,  the  Class II B
Percentage  shall equal 100% until  distribution of principal to the Class II B
Certificateholders  on such  Remittance  Date  shall  increase  the  Class II A
Percentage to a percentage equal to 50%; provided,  further,  on the Remittance
Date on which  there is a Group II  Formula  Principal  Distribution  Amount in
excess of the  Required  Class II B Payment,  the  Required  Class II B Payment
shall be distributed to the Class II B Certificates  and the remaining Group II
Formula  Principal  Distribution  Amount shall be  distributed  pro rata to the
Class II A Certificates and the Class II B Certificates.

     CLASS II B PRINCIPAL  BALANCE:  As to any Remittance  Date, the sum of the
Class II B-1, Class II B-2 and Class II B-3 Principal  Balances  (before giving
effect to distributions on the Certificates on such Remittance Date).

     CLASS  II  B  PRINCIPAL  DISTRIBUTION  TEST:  The  Class  II  B  Principal
Distribution  Test is met in  respect  of a  Remittance  Date if the  following
conditions are satisfied:

     (i) such Remittance Date is on or after the June 2004 Remittance Date;

     (ii) the Class II B  Percentage  for such  Remittance  Date is equal to at
     least 50%;

     (iii) the Average  Sixty-Day  Delinquency Ratio for the Group II Contracts
     as of such Remittance Date does not exceed 5%;

     (iv) the Average  Thirty-Day  Delinquency Ratio for the Group II Contracts
     as of such Remittance Date does not exceed 7%;

     (v) the  Cumulative  Realized  Losses  for the Group II  Contracts  do not
     exceed  (x) 7% of the  Group II Total  Original  Contract  Pool  Principal
     Balance, as of the June 2004 Remittance Date, (y) 8% of the Group II Total
     Original  Contract Pool Principal  Balance as of the June 2005  Remittance
     Date,  and (z) 9% of the Group II Total  Original  Contract Pool Principal
     Balance as of the June 2006 Remittance Date and thereafter;

     (vi) the Current Realized Loss Ratio for the Group II Contracts as of such
     Remittance Date does not exceed 2.75%; and

     (vii)  the  sum  of  the   Class  II  B-3   Principal   Balance   and  the
     Overcollateralization  Amount is not less  than the  Group II  Certificate
     Floor Amount.

     CLASS II B-1 CERTIFICATE:  Any one of the Certificates designated Class II
B-1, executed and  countersigned as provided herein,  substantially in the form
set forth in Exhibits C-2 and E hereto.

     CLASS II B-1 DISTRIBUTION AMOUNT: As to any Remittance Date, the aggregate
amount  distributed on the Class II B-1  Certificates  on such  Remittance Date
pursuant to Section 6.01.

     CLASS II B-1 FORMULA  RATE:  As to any  Remittance  Date, a per annum rate
equal to the sum of (a)  LIBOR  for such  Remittance  Date and  (b)(i)  if such
Remittance  Date occurs on or prior to the Call Option Date,  0.42%  (forty-two
basis points) per annum or (ii) if such  Remittance  Date occurs after the Call
Option Date, 0.92% (ninety-two basis points) per annum.

     CLASS II B-1 INTEREST FORMULA  DISTRIBUTION  AMOUNT:  As to any Remittance
Date,  an amount  equal to the sum of (a) interest  accrued  during the related
Interest  Period  at the  Class  II B-1  Remittance  Rate on the  Class  II B-1
Principal  Balance as of such  Remittance  Date  (before  giving  effect to the
distribution on such Remittance  Date) and (b) any Class II B-1 Unpaid Interest
Shortfall.

     CLASS II B-1 INTEREST SHORTFALL:  As to any Remittance Date, any amount by
which  the  amount  distributed  on the  Class  II  B-1  Certificates  on  such
Remittance Date is less than the amount computed  pursuant to clause (a) of the
definition of "Class II B-1 Interest Formula Distribution Amount".

     CLASS II B-1 NET FUNDS CAP CARRYOVER  AMOUNT:  As to any Remittance  Date,
the sum of (A) if the Remittance Rate for the Class II B-1 Certificates on such
Remittance  Date is based upon the Net Funds Cap, the amount,  if any, by which
(i) the lesser of (a) the product of (x) the Weighted  Average Lifetime Cap for
such  Remittance  Date and (y) the Class II B-1  Principal  Balance  as of such
Remittance  Date  and (b) the  amount  of  interest  that  would  otherwise  be
distributable  on the Class II B-1  Certificates  on such  Remittance Date were
such  Remittance  Rate  calculated  at the Class II B-1  Formula  Rate for such
Remittance Date exceeds (ii) the amount of interest payable on the Class II B-1
Certificates at the Net Funds Cap for such Remittance Date and (B) the Class II
B-1 Net Funds Cap Carryover Amounts, together with accrued interest thereon (at
the  Class II B-1  Formula  Rate for such  Remittance  Date)  for all  previous
Remittance  Dates to the extent not previously paid pursuant to clause C(xi) or
D(xi) of Section 6.01(a).

     CLASS II B-1 PRINCIPAL  BALANCE:  At any time,  the Original  Class II B-1
Principal  Balance minus the sum of all amounts  previously  distributed on the
Class II B-1  Certificates  pursuant  to  clauses  C(iv) and  D(iv) of  Section
6.01(a) and, in respect of principal on the Class II B-1 Certificates, pursuant
to clauses A(xi), B(xi), C(ix) and D(ix) of Section 6.01(a).

     CLASS II B-1 REMITTANCE  RATE: With respect to the first  Remittance Date,
5.33875% per annum, and, for any subsequent  Remittance Date, the lesser of (a)
Class II B-1 Formula  Rate for such  Remittance  Date and (b) the Net Funds Cap
for such Remittance Date.

     CLASS II B-1 UNPAID  INTEREST  SHORTFALL:  As to any Remittance  Date, the
amount, if any, by which the aggregate of the Class II B-1 Interest  Shortfalls
for prior Remittance Dates exceeds the aggregate of the amounts  distributed on
the Class II B-1  Certificates  on prior  Remittance  Dates in  respect of such
Interest  Shortfalls,  plus accrued  interest (to the extent payment thereof is
legally  permissible) at the Class II B-1 Remittance Rate on the amount thereof
from such prior  Remittance Date to such current  Remittance Date. For purposes
of determining whether amounts  distributable  pursuant to such clause (b) were
actually  distributed  on the  Class  II  B-1  Certificates  on any  particular
Remittance  Date, the distribution of interest on the Class II B-1 Certificates
on such  Remittance  Date  shall be  allocated  first to the  monthly  interest
requirement  calculated  pursuant to clause (a) of the  definition of "Class II
B-1 Interest Formula  Distribution  Amount" and then to any Class II B-1 Unpaid
Interest Shortfall pursuant to such clause (b).

     CLASS II B-2 CERTIFICATE:  Any one of the Certificates designated Class II
B-2, executed and  countersigned as provided herein,  substantially in the form
set forth in Exhibits C-2 and E hereto.

     CLASS II B-2 DISTRIBUTION AMOUNT: As to any Remittance Date, the aggregate
amount  distributed on the Class II B-2  Certificates  on such  Remittance Date
pursuant to Section 6.01.

     CLASS II B-2 FORMULA  RATE:  As to any  Remittance  Date, a per annum rate
equal to the sum of (a)  LIBOR  for such  Remittance  Date and  (b)(i)  if such
Remittance Date occurs on or prior to the Call Option Date,  2.50% (two hundred
and fifty basis points) per annum if such Remittance Date occurs after the Call
Option Date, 3.00% (three hundred basis points) per annum.

     CLASS II B-2 INTEREST FORMULA  DISTRIBUTION  AMOUNT:  As to any Remittance
Date,  an amount  equal to the sum of (a) interest  accrued  during the related
Interest  Period  at the  Class  II B-2  Remittance  Rate on the  Class  II B-2
Principal  Balance as of such  Remittance  Date  (before  giving  effect to the
distribution on such Remittance  Date) and (b) any Class II B-2 Unpaid Interest
Shortfall.

     CLASS II B-2 INTEREST SHORTFALL:  As to any Remittance Date, any amount by
which  the  amount  distributed  on the  Class  II  B-2  Certificates  on  such
Remittance Date is less than the amount computed  pursuant to clause (a) of the
definition of "Class II B-2 Interest Formula Distribution Amount".

     CLASS II B-2 NET FUNDS CAP CARRYOVER  AMOUNT:  As to any Remittance  Date,
the sum of (A) if the Remittance Rate for the Class II B-2 Certificates on such
Remittance  Date is based upon the Net Funds Cap, the amount,  if any, by which
(i) the lesser of (a) the product of (x) the Weighted  Average Lifetime Cap for
such  Remittance  Date and (y) the Class II B-2  Principal  Balance  as of such
Remittance  Date  and (b) the  amount  of  interest  that  would  otherwise  be
distributable  on the Class II B-2  Certificates  on such  Remittance Date were
such  Remittance  Rate  calculated  at the Class II B-2  Formula  Rate for such
Remittance Date exceeds (ii) the amount of interest payable on the Class II B-2
Certificates at the Net Funds Cap for such Remittance Date and (B) the Class II
B-2 Net Funds Cap Carryover Amounts, together with accrued interest thereon (at
the  Class II B-2  Formula  Rate for such  Remittance  Date)  for all  previous
Remittance  Dates to the extent not previously paid pursuant to clause C(xi) or
D(xi) of Section 6.01(a).

     CLASS II B-2 PRINCIPAL  BALANCE:  At any time,  the Original  Class II B-2
Principal  Balance minus the sum of all amounts  previously  distributed on the
Class II B-2  Certificates  pursuant  to  clauses  C(vi) and  D(vi) of  Section
6.01(a) and, in respect of principal on the Class II B-2 Certificates, pursuant
to clauses A(xi), B(xi), C(ix) and D(ix) of Section 6.01(a).

     CLASS II B-2 REMITTANCE  RATE: With respect to the first  Remittance Date,
7.41875% per annum,  and for any subsequent  Remittance Date, the lesser of (a)
Class II B-2 Formula  Rate for such  Remittance  Date and (b) the Net Funds Cap
for such Remittance Date.

     CLASS II B-2 UNPAID  INTEREST  SHORTFALL:  As to any Remittance  Date, the
amount, if any, by which the aggregate of the Class II B-2 Interest  Shortfalls
for prior Remittance Dates exceeds the aggregate of the amounts  distributed on
the Class I B-2  Certificates  on prior  Remittance  Dates in  respect  of such
Interest  Shortfalls,  plus accrued  interest (to the extent payment thereof is
legally  permissible) at the Class II B-2 Remittance Rate on the amount thereof
from such prior  Remittance Date to such current  Remittance Date. For purposes
of determining whether amounts  distributable  pursuant to such clause (b) were
actually  distributed  on the  Class  II  B-2  Certificates  on any  particular
Remittance  Date, the distribution of interest on the Class II B-2 Certificates
on such  Remittance  Date  shall be  allocated  first to the  monthly  interest
requirement  calculated  pursuant to clause (a) of the  definition of "Class II
B-2 Interest Formula  Distribution  Amount" and then to any Class II B-2 Unpaid
Interest Shortfall pursuant to such clause (b).

     CLASS II B-3 CERTIFICATE:  Any one of the Certificates designated Class II
B-3, executed and  countersigned as provided herein,  substantially in the form
set forth in Exhibits C-2 and E hereto.

     CLASS II B-3 DISTRIBUTION AMOUNT: As to any Remittance Date, the aggregate
amount  distributed on the Class II B-3  Certificates  on such  Remittance Date
pursuant  to  Section  6.01  (excluding  the  amount of the Group II  Guarantee
Payment, if any, with respect to such Remittance Date).

     CLASS II B-3 FORMULA  DISTRIBUTION  AMOUNT:  As to any Remittance Date, an
amount equal to the sum of (a) the Class II B-3 Interest  Formula  Distribution
Amount  for such  Remittance  Date and (b) the  greater of (x) the Class II B-3
Principal  Liquidation  Loss Amount for such  Remittance Date and (y) an amount
equal to the amount,  if any, of principal that would be  distributable  on the
Class II B-3 Certificates on such Remittance Date pursuant to clauses (C)(viii)
or (D)(viii),  as the case may be, of Section 6.01(a) hereof, assuming that the
Group II Available Distribution Amount for such Remittance Date remaining after
distribution  of the amounts  specified in (x) clauses C(i),  C(iii),  C(v) and
C(vii) in the  aggregate or (y) clauses  D(i),  D(iii),  D(v) and D(vii) in the
aggregate,  as the case may be, of Section  6.01(a) hereof is at least equal to
the Group II Formula Principal Distribution Amount for such Remittance Date.

     CLASS II B-3 FORMULA  RATE:  As to any  Remittance  Date, a per annum rate
equal to the sum of (a)  LIBOR  for such  Remittance  Date and  (b)(i)  if such
Remittance Date occurs on or prior to the Call Option Date,  2.80% (two hundred
and eighty basis points) per annum or (ii) if such Remittance Date occurs after
the Call Option Date, 3.30% (three hundred and thirty basis points) per annum.

     CLASS II B-3 INTEREST FORMULA  DISTRIBUTION  AMOUNT:  As to any Remittance
Date,  an amount  equal to the sum of (a) interest  accrued  during the related
Interest  Period  at the  Class  II B-3  Remittance  Rate on the  Class  II B-3
Principal  Balance as of such  Remittance  Date  (before  giving  effect to the
distribution on such Remittance  Date) and (b) any Class II B-3 Unpaid Interest
Shortfall.

     CLASS II B-3 INTEREST SHORTFALL:  As to any Remittance Date, any amount by
which  the  amount  distributed  on the  Class  II  B-3  Certificates  on  such
Remittance Date is less than the amount computed  pursuant to clause (a) of the
definition of "Class II B-3 Interest Formula Distribution Amount".

     CLASS II B-3 NET FUNDS CAP CARRYOVER  AMOUNT:  As to any Remittance  Date,
the sum of (A) if the Remittance Rate for the Class II B-3 Certificates on such
Remittance  Date is based upon the Net Funds Cap, the amount,  if any, by which
(i) the lesser of (a) the product of (x) the Weighted  Average Lifetime Cap for
such  Remittance  Date and (y) the Class II B-3  Principal  Balance  as of such
Remittance  Date  and (b) the  amount  of  interest  that  would  otherwise  be
distributable  on the Class II B-3  Certificates  on such  Remittance Date were
such  Remittance  Rate  calculated  at the Class II B-3  Formula  Rate for such
Remittance Date exceeds (ii) the amount of interest payable on the Class II B-3
Certificates at the Net Funds Cap for such Remittance Date and (B) the Class II
B-3 Net Funds Cap Carryover Amounts, together with accrued interest thereon (at
the  Class II B-3  Formula  Rate for such  Remittance  Date)  for all  previous
Remittance  Dates to the extent not previously paid pursuant to clause C(xi) or
D(xi) of Section 6.01(a).

     CLASS II B-3 PRINCIPAL  BALANCE:  At any time,  the Original  Class II B-3
Principal  Balance minus the sum of all amounts  previously  distributed on the
Class II B-3  Certificates  pursuant to clauses  C(viii) and D(viii) of Section
6.01(a) and, in respect of principal on the Class II B-3 Certificates, pursuant
to clauses A(xi), B(xi), C(ix) and D(ix) of Section 6.01(a).

     CLASS II B-3 PRINCIPAL  LIQUIDATION LOSS AMOUNT: As to any Remittance Date
the amount,  if any,  by which the sum of the Class II A Principal  Balance and
the Class II B Principal  Balance for such Remittance Date exceeds the Group II
Pool Scheduled  Principal Balance for such Remittance Date, in each case, after
giving effect to all  distributions on the Certificates on account of principal
on such Remittance Date (exclusive of the related Guarantee Payment, if any).

     CLASS II B-3 REMITTANCE  RATE: With respect to the first  Remittance Date,
7.71875% per annum,  and for any subsequent  Remittance Date, the lesser of (a)
Class II B-3 Formula  Rate for such  Remittance  Date and (b) the Net Funds Cap
for such Remittance Date.

     CLASS II B-3 UNPAID  INTEREST  SHORTFALL:  As to any Remittance  Date, the
amount, if any, by which the aggregate of the Class II B-3 Interest  Shortfalls
for prior Remittance Dates exceeds the aggregate of the amounts  distributed on
the Class II B-3  Certificates  on prior  Remittance  Dates in  respect of such
Interest  Shortfalls,  plus accrued  interest (to the extent payment thereof is
legally  permissible) at the Class II B-3 Remittance Rate on the amount thereof
from such prior  Remittance Date to such current  Remittance Date. For purposes
of determining whether amounts  distributable  pursuant to such clause (b) were
actually  distributed  on the  Class  II  B-3  Certificates  on any  particular
Remittance  Date, the distribution of interest on the Class II B-3 Certificates
on such  Remittance  Date  shall be  allocated  first to the  monthly  interest
requirement  calculated  pursuant to clause (a) of the  definition of "Class II
B-3 Interest Formula  Distribution  Amount" and then to any Class II B-3 Unpaid
Interest Shortfall pursuant to such clause (b).

     CLASS  R  CERTIFICATE:  The  Certificate  executed  and  countersigned  as
provided  herein,  substantially  in the form set  forth  in  Exhibits  D and E
hereto.

     CLASS R  DISTRIBUTION  AMOUNT:  As to any  Remittance  Date, the aggregate
amount distributed on the Class R Certificate pursuant to Section 6.01.

     CLOSING DATE: May 27, 1999.

     CODE: The Internal Revenue Code of 1986, as amended.

     COMBINED TOTAL ORIGINAL  CONTRACT POOL PRINCIPAL  BALANCE:  The sum of the
Group I Total Original  Contract Pool Principal  Balance and the Group II Total
Original Contract Pool Principal Balance.

     COMPANY:  Vanderbilt Mortgage and Finance,  Inc., a Tennessee corporation,
or its successor in interest or any successor under this Agreement appointed as
herein provided.

     COMPUTER  TAPE:  The computer tape generated by the Company which provides
information  relating to the  Contracts,  and  includes the master file and the
history file.

     CONTRACT FILE: As to each Contract, other than a Land-and-Home Contract or
a Mortgage  Loan,  (a) the original of the  Contract  (except for fewer than 15
Contracts, in which case the related Contract File shall contain a photocopy of
the original  Contract  together with a certificate from the Obligor under such
Contract  certifying  that  such  photocopy  is a true  copy  of  the  original
Contract),  and, in the case of each  Bi-weekly  Contract,  the original of the
bi-weekly  rider  for  such  Contract,  and,  in the  case of  each  Escalating
Principal  Payment  Contract,  the original of the graduated  payment rider for
such Contract;  (b) the original  title  document for the related  Manufactured
Home of the type issued to lienholders,  unless the laws of the jurisdiction in
which the related  Manufactured Home is located do not provide for the issuance
of such title documents for such Manufactured Home; (c) evidence of one or more
of the following  types of  perfection of the security  interest in the related
Manufactured  Home granted by such Contract,  as  appropriate:  (1) notation of
such security interest on the title document, (2) a financing statement meeting
the  requirements  of the UCC,  with  evidence of recording in the  appropriate
offices  indicated  thereon,  or (3) such other  evidence  of  perfection  of a
security  interest  in a  manufactured  housing  unit as is  customary  in such
jurisdiction;  (d) the  assignment  of the Contract  (which may be in a blanket
form that also covers other  Contracts or contracts) from the Originator to the
Company;  and  (e) any  extension,  modification  or  waiver  agreement(s).  In
addition, as to each Land Secured Contract,  the related Mortgage with evidence
of recording thereon.

     CONTRACT  POOL:  The pool of Contracts held in the Trust Fund with respect
to each Group.

     CONTRACT RATE  ADJUSTMENT  DATE:  As to each Group II Contract,  a date on
which the related APR may adjust, as provided in such Contract.

     CONTRACT  SCHEDULE:  The list (as such  list may be  amended  from time to
time)  identifying each Contract  constituting  part of the corpus of the Trust
Fund as of the Cut-off Date, and which (a)  identifies  each Contract by Group,
contract  number and name and  address of the  Obligor and (b) sets forth as to
each Contract (i) the unpaid principal  balance as of the related Transfer Date
determined by giving effect to payments  received prior to the related Transfer
Date, (ii) the amount of each scheduled payment due from the Obligor, and (iii)
the APR.

     CONTRACTS:   The  manufactured  housing  installment  sale  contracts  and
installment  loan  agreements,  including any  Land-and-Home  Contracts and any
Mortgage Loans, described in the Contract Schedule and constituting part of the
corpus of the Trust Fund,  which  Contracts  are to be sold and assigned by the
Company  to the  Trustee  and  which are the  subject  of this  Agreement.  The
Contracts include,  without limitation,  all related security interests and any
and all rights to receive  payments  which are due  pursuant  thereto  from and
after the Cut-off Date,  but exclude any rights to receive  payments  which are
due pursuant thereto prior to the Cut-off Date.

     CORPORATE  TRUST OFFICE:  The principal  office of the Trustee at which at
any particular  time its corporate  business in connection  with this Agreement
shall be administered,  which office at the date of execution of this Agreement
is located at 450 West 33rd Street, 14th Floor, New York, New York 10001.

     CUSTODIAL AGREEMENT: As defined in Section 2.04(a).

     CUT-OFF DATE: April 26, 1999.

     DEFICIENCY  EVENT:  The Remittance Date, if any, on which the Group I Pool
Scheduled  Principal Balance becomes equal to or less than the sum of the Class
I A-1 Principal  Balance,  the Class I A-2 Principal  Balance,  the Class I A-3
Principal Balance, the Class I A-4 Principal Balance, the Class I A-5 Principal
Balance and the Class I A-6 Principal Balance.

     DEFINITIVE CERTIFICATES: As defined in Section 4.02(g).

     DEPOSITORY:  The initial Depository shall be The Depository Trust Company,
the nominee of which is CEDE & CO., as the registered Holder of (i) one Class I
A-1 Certificate evidencing  $105,000,000 in initial aggregate principal balance
of the Class I A-1  Certificates,  (ii) one Class I A-2 Certificate  evidencing
$40,000,000  in  initial  aggregate  principal  balance  of  the  Class  I  A-2
Certificates,  (iii)  one Class I A-3  Certificate  evidencing  $63,000,000  in
initial aggregate  principal balance of the Class I A-3 Certificates,  (iv) one
Class I A-4 Certificate  evidencing  $62,000,000 in initial aggregate principal
balance  of the  Class  I A-4  Certificates,  (v) one  Class I A-5  Certificate
evidencing  $27,000,000 in initial  aggregate  principal balance of the Class I
A-5 Certificates,  (vi) one Class I A-6 Certificate  evidencing  $25,406,000 in
initial aggregate principal balance of the Class I A-6 Certificates,  (vii) one
Class A-7 Certificate evidencing $28,934,000 in the initial aggregate principal
balance of the Class I A-7  Certificates,  (viii)  one Class I M-1  Certificate
evidencing  $16,534,000 in initial  aggregate  principal balance of the Class I
M-1 Certificates,  (ix) one Class I B-1 Certificate  evidencing  $16,534,000 in
initial aggregate  principal  balance of the Class I B-1 Certificates,  (x) one
Class I B-2 Certificate  evidencing  $28,934,000 in initial aggregate principal
balance  of the Class I B-2  Certificates,  (xi) one  Class II A-1  Certificate
evidencing  $81,547,000 in initial aggregate  principal balance of Class II A-1
Certificates,  (xii) one Class II B-1  Certificate  evidencing  $11,349,000  in
initial aggregate  principal  balance of Class II B-1 Certificates,  (xiii) one
Class II B-2 Certificate  evidencing  $6,071,000 in initial aggregate principal
balance  of Class II B-2  Certificates  and (xiv) one Class II B-3  Certificate
evidencing  $6,598,000 in initial  aggregate  principal balance of Class II B-3
Certificates.  The Depository shall at all times be a "clearing corporation" as
defined in Section 8-102(3) of the Uniform  Commercial Code of the State of New
York.

     DEPOSITORY  PARTICIPANT:   A  broker,  dealer,  bank  or  other  financial
institution  or other  Person for whom from time to time a  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

     DETERMINATION DATE: The fifth Business Day prior to each Remittance Date.

     DISTRIBUTION  ACCOUNT:  The  custodial  account or  accounts  created  and
maintained with respect to each Certificate Group pursuant to Section 5.18.

     DUE DATE: The day of the month (or in the case of a Bi-weekly  Contract or
Semi-Monthly  Contract,  each day in the month) on which each scheduled payment
of principal and interest is due on a Contract, exclusive of any days of grace.

     DUE  PERIOD:  With  respect  to the  first  Remittance  Date,  the  period
commencing  on April 26, 1999 and ending on May 25,  1999.  With respect to any
Remittance Date after the first Remittance  Date, the period  commencing on the
26th day of the second month  preceding the month of such  Remittance  Date and
ending on the 25th day of the  month  preceding  the  month of such  Remittance
Date.

     ELECTRONIC   LEDGER:   The  electronic  master  record  of  the  Company's
manufactured   housing   installment   sales  contracts  and  installment  loan
agreements clearly  identifying each Contract that is part of the corpus of the
Trust Fund.

     ELIGIBLE  ACCOUNT:  An  account  that  is  either  (i)  maintained  with a
depository  institution  the  commercial  paper or  short-term  unsecured  debt
obligations  of which is rated  "A-1" by S&P and "F-1+" by Fitch,  (ii) a trust
account  maintained with the Trustee in its corporate trust department or (iii)
otherwise acceptable to the Rating Agencies,  as evidenced by a letter from the
Rating  Agencies,  without  a  reduction  or  withdrawal  of the  rating of the
Certificates.

     ELIGIBLE INVESTMENTS: One or more of the following:

     (a) direct obligations of, or guaranteed as to the full and timely payment
     of  principal  and  interest  by,  the  United  States  or any  agency  or
     instrumentality thereof when such obligations are backed by the full faith
     and credit of the United States;

     (b) repurchase  agreements on obligations specified in clause (a) maturing
     not more than one month  from the date of  acquisition  thereof,  provided
     that  the  long-term  unsecured  obligations  of  the  party  agreeing  to
     repurchase such obligations are at the time rated by each Rating Agency in
     the two highest rating  category  available  from such Rating Agency;  and
     provided  further  that  the  short-term  debt  obligations  of the  party
     agreeing to repurchase shall be at the time rated "A-1+" by S&P and "F-1+"
     by Fitch;

     (c) federal funds, certificates of deposit, time deposits, demand deposits
     and  bankers'  acceptances,  each of  which  shall  not  have an  original
     maturity  of more than 90 days,  of any  depository  institution  or trust
     company  incorporated  under the laws of the  United  States or any state;
     provided that the short-term obligations of such depository institution or
     trust  company  shall be at the time  rated  "A-1+"  by S&P and  "F-1+" by
     Fitch;

     (d)  commercial  paper  (having  original  maturities of not more than 270
     days) of any corporation  incorporated under the laws of the United States
     or any state thereof;  provided that such commercial paper shall be at the
     time rated "A-1+" by S&P and "F-1+" by Fitch;

     (e) any money market fund rated "A-1+" by S&P and "AAA" by Fitch; and

     (f) other  obligations  or  securities  that are  acceptable to the Rating
     Agencies  as an  Eligible  Investment  hereunder  and will not result in a
     reduction in or  withdrawal  of the then current  rating or ratings of the
     Certificates,  as  evidenced  by a letter to such  effect  from the Rating
     Agencies;

provided,  however,  that no instrument shall be an Eligible Investment if such
instrument  evidences a right to receive only interest payments with respect to
the obligations underlying such instrument.

     ELIGIBLE SUBSTITUTE  CONTRACT:  As to any Replaced Contract for which such
Eligible Substitute Contract is being substituted  pursuant to Section 3.05(b),
a Contract  that (a) as of the date of its  substitution,  satisfies all of the
representations and warranties (which, except when expressly stated to be as of
origination,  shall  be  deemed  to  be  determined  as  of  the  date  of  its
substitution rather than as of the Cut-off Date or the Closing Date) in Section
3.02 and does not cause any of the  representations  and  warranties in Section
3.03,  after giving effect to such  substitution,  to be  incorrect,  (b) after
giving  effect to the  scheduled  payment or payments  due in the month of such
substitution,  has a Scheduled  Principal  Balance that is not greater than the
Scheduled  Principal Balance of such Replaced Contract,  (c) has an APR that is
at least equal to the APR of such Replaced  Contract,  (d) has a remaining term
to scheduled  maturity that is not greater than the remaining term to scheduled
maturity of the Replaced Contract, (e) has not been delinquent for more than 31
days as to any  scheduled  payment due within  twelve months of the date of its
substitution,  (f) if the Replaced  Contract is secured by a Manufactured  Home
which  was new at the  time of  origination,  it  shall  be  replaced  by a new
Eligible  Substitute  Contract,  (g) if the  Replaced  Contract is secured by a
Manufactured  Home which is a  double-wide,  the Eligible  Substitute  Contract
shall be a double-wide, (h) if the Replaced Contract is a Group I Contract, has
a fixed APR, and (i) if the Replaced Contract is a Group II Contract, (1) has a
Lifetime  Cap no lower  than (and not more than two  percentage  points  higher
than) the Lifetime Cap of the Replaced Contract and a Minimum APR no lower than
(and not more than one  percentage  point  higher  than) the Minimum APR of the
Replaced  Contract,  (2) has the same  index  and  Periodic  Cap as that of the
Replaced  Contract  and a Gross  Margin  not  less  than  that of the  Replaced
Contract and, if Group II Contracts having an aggregate  outstanding  principal
balance equaling 1% or more of the aggregate  principal balance of the Group II
Contracts as of the Cut-off Date have become Replaced Contracts,  not more than
two  percentage  points  higher  than that of the  Replaced  Contract,  (3) has
Contract Rate Adjustment Dates that are no less frequent than the Contract Rate
Adjustment Dates of the Replaced Contract and (4) will not permit conversion of
the related adjustable APR to a fixed APR.  Notwithstanding  the foregoing,  in
the event  that on any date  more  than one  Eligible  Substitute  Contract  is
substituted  for one or more Replaced  Contracts,  the requirement set forth in
clause (b) above with respect to Scheduled  Principal  Balance may be satisfied
if  the  aggregate  of  the  Scheduled  Principal  Balances  of  such  Eligible
Substitute  Contracts  is not  greater  than  the  aggregate  of the  Scheduled
Principal  Balances of such Replaced  Contracts;  the  requirement set forth in
clause (c) above with respect to APR may be  satisfied if the weighted  average
APR of such  Eligible  Substitute  Contracts  is at least equal to the weighted
average APR of such Replaced Contracts  (provided that the APR of each Eligible
Substitute  Contract to be substituted for a Group I Contract shall be equal to
or  greater  than  the  Group  I  Weighted  Average  Net  Contract  Rate);  the
requirement  set forth in clause (d) above with  respect to  remaining  term to
scheduled  maturity may be satisfied if the weighted average  remaining term to
scheduled  maturity of such Eligible  Substitute  Contracts is not greater than
the weighted  average  remaining  term to scheduled  maturity of such  Replaced
Contracts; provided that no Eligible Substitute Contract shall have a scheduled
maturity date later than June 15, 2029.

     ESCALATING  PRINCIPAL  PAYMENT  CONTRACT:  Contracts  which provide for an
annual  increase in monthly  payments  over the first five years of the term of
the  Contract,  and at year  six,  the  Contract  is  fully  amortized  for the
remainder of the term of the Contract,  based on the balance of the Contract at
year six,  providing  for level  payments for the  remainder of the term of the
Contract.

     EVENT OF DEFAULT: Any one of the events described in Section 9.01 hereof.

     EXCESS  OVERCOLLATERALIZATION  AMOUNT:  As to  any  Remittance  Date,  the
amount,  if any, by which (x) the actual  Overcollateralization  Amount on such
Remittance  Date (after  taking into  account all other  distributions  on such
Remittance  Date  pursuant  to  Section   6.01(a))  exceeds  (y)  the  Required
Overcollateralization Amount for such Remittance Date.

     EXTENSION FEE: Any extension fee paid by the Obligor on a Contract.

     FIDELITY  BOND: A fidelity bond to be maintained by the Servicer  pursuant
to Section 5.10.

     FILE: A Contract  File,  Land-and-Home  Contract  File or a Mortgage  Loan
File.

     FIRST REMITTANCE DATE: June 7, 1999.

     FITCH: Fitch IBCA, Inc. or its successor in interest.

     FIXED RATE CERTIFICATES:  The Class I A-2, Class I A-3, Class I A-4, Class
I A-5,  Class I A-6,  Class I A-7,  Class  I M-1,  Class I B-1 and  Class I B-2
Certificates.

     FLOATING RATE CERTIFICATES: The Class I A-1 and Group II Certificates.

     FORMULA PRINCIPAL  DISTRIBUTION AMOUNT: As to any Remittance Date and each
Group,  an amount equal to the sum of (a) all  scheduled  payments of principal
due  on  each  Outstanding  Contract  in  such  Group  during  the  Due  Period
immediately  preceding the month in which such Remittance Date occurs,  (b) all
Partial  Prepayments  received  with  respect to Contracts in such Group during
such Due Period,  (c) the Scheduled  Principal Balance of each Contract in such
Group for which a Principal  Prepayment  in Full was  received  during such Due
Period, (d) the Scheduled Principal Balance of each Contract in such Group that
became  a  Liquidated  Contract  during  such  Due  Period,  (e) the  Scheduled
Principal Balance of each Contract in such Group that was purchased during such
Due  Period  pursuant  to  Section  3.05 and (f) any  previously  undistributed
shortfalls  in the  distribution  of the  amounts in clauses (a) through (e) in
respect of such Group in respect of prior Remittance Dates (other than any such
shortfall with respect to which a Guarantee  Payment has been made to the Class
I B-2 Certificateholders (in the case of the Group I Certificates) or the Class
II B-3 Certificateholders (in the case of the Group II Certificates)).

     FRACTIONAL  INTEREST:  As to any Certificate of any Class,  the product of
(a) the Percentage Interest evidenced by such Certificate multiplied by (b) the
amount derived from dividing the Principal  Balance of such Class by the sum of
the Class I A-1 Principal Balance,  Class I A-2 Principal Balance,  Class I A-3
Principal  Balance,  Class  I A-4  Principal  Balance,  Class  I A-5  Principal
Balance,  Class I A-6 Principal Balance, Class I M-1 Principal Balance, Class I
B-1 Principal Balance, the Class I B-2 Principal Balance, Class I A-7 Principal
Balance,  the  Class II A-1  Principal  Balance,  the  Class  II B-1  Principal
Balance,  the Class II B-2  Principal  Balance  and the Class II B-3  Principal
Balance.

     GROSS MARGIN:  With respect to each Group II Contract,  the percentage set
forth in the  related  Contract  to be added to the  related  index  for use in
determining such Contract's APR on each date of adjustment thereof.

     GROUP: Either Group I or Group II, as the context requires.

     GROUP I: With respect to the  Contracts,  the Group I Contracts,  and with
respect to the Certificates, the Group I Certificates. When the words "Group I"
immediately  precede another defined term herein,  the application of such term
will be limited to the Group I Contracts and/or the Group I Certificates.

     GROUP I AVAILABLE  DISTRIBUTION AMOUNT: As to any Remittance Date, (a) the
sum of (i) the amount on deposit in the Group I  Certificate  Account as of the
end of the Due Period ending  immediately  prior to such  Remittance  Date, and
(ii) the  Monthly  Advance  with  respect  to Group I made in  respect  of such
Remittance  Date reduced by (b) the sum of (i) scheduled  payments of principal
and  interest  for Group I Contracts  due after such Due Period,  (ii)  amounts
permitted to be withdrawn by the Servicer from the Group I Certificate  Account
pursuant to clauses (i) through (v), inclusive,  and (vii) of Section 6.02, and
(iii) all Group I Interest Deficiency Withdrawals, if any, made by the Servicer
with respect to the preceding Remittance Date pursuant to Section 6.02(ix).

     GROUP I AVAILABLE FUNDS SHORTFALL:  As to any Remittance Date, the amount,
if any,  by which the Group I  Available  Distribution  Amount is less than the
amount  required  to be  distributed  on  the  Group  I  Certificates  on  such
Remittance  Date  pursuant to clauses  A(i) through (x) or clauses B(i) through
(x), as applicable, of Section 6.01(a).

     GROUP I CERTIFICATE: Any one of the Class I A-1 Certificates,  Class I A-2
Certificates,  Class I A-3 Certificates,  Class I A-4 Certificates, Class I A-5
Certificates,  Class I A-6 Certificates,  Class I A-7 Certificates, Class I M-1
Certificates, Class I B-1 Certificates or Class I B-2 Certificates.

     GROUP I CERTIFICATE ACCOUNT: The custodial account or accounts created and
maintained pursuant to Section 5.05 with respect to the Group I Contracts.

     GROUP I CONTRACT:  Each Contract sold to the Trust which bears interest at
a fixed rate.

     GROUP  I  CUMULATIVE  REALIZED  LOSSES:  As to any  Remittance  Date,  the
Aggregate Net Liquidation  Losses for Group I Contracts for the period from the
Cut-off Date through the end of the related Due Period.

     GROUP I CURRENT  REALIZED  LOSS  RATIO:  As to any  Remittance  Date,  the
annualized percentage derived from the fraction,  the numerator of which is the
sum of the Aggregate Net Liquidation Losses for Group I Contracts for the three
preceding Due Periods and the denominator of which is the arithmetic average of
the Group I Pool Scheduled  Principal Balances for such Remittance Date and the
preceding two Remittance Dates.

     GROUP I INTEREST  DEFICIENCY  WITHDRAWAL:  With respect to any  Remittance
Date, sum of the Interest  Deficiency  Withdrawals  with respect to the Class I
A-7   Certificates,   the  Class  I  M-1  Certificates  and  the  Class  I  B-1
Certificates.

     GROUP I INTEREST FORMULA  DISTRIBUTION  AMOUNT: As to any Remittance Date,
an amount  equal to the sum of the Class I A-1  Interest  Formula  Distribution
Amount,  Class I A-2 Interest Formula Distribution Amount, Class I A-3 Interest
Formula  Distribution Amount, Class I A-4 Interest Formula Distribution Amount,
Class I A-5 Interest Formula  Distribution Amount, Class I A-6 Interest Formula
Distribution  Amount, Class I A-7 Interest Formula Distribution Amount, Class I
M-1  Interest  Formula  Distribution  Amount,  Class  I  B-1  Interest  Formula
Distribution Amount and Class I B-2 Interest Formula Distribution Amount.

     GROUP I MONTHLY  SERVICING  FEE: With respect to any  Remittance  Date, an
amount equal to one-twelfth  of 1.25% of the Group I Pool  Scheduled  Principal
Balance for such Remittance Date.

     GROUP I REMAINING AMOUNT AVAILABLE: As to any Remittance Date, the Group I
Available Distribution Amount less the sum of the Class I A Distribution Amount
and the Class I B-1 Distribution Amount.

     GROUP I WEIGHTED  AVERAGE NET CONTRACT RATE: As to any Remittance Date and
the Group I Contracts,  the per annum rate equal to (i) the weighted average of
the Annual  Percentage  Rates borne by the Group I Contracts and  applicable to
scheduled  payments due in the Due Period  preceding such  Remittance Date less
(ii) (x) if the  Company  is the  Servicer,  0.00% or (y) if the  Company is no
longer the Servicer, 1.25%.

     GROUP II: With respect to the Contracts,  the Group II Contracts, and with
respect to the Certificates,  the Group II Certificates.  When the words "Group
II" immediately  precede  another defined term herein,  the application of such
term  will  be  limited  to  the  Group  II  Contracts   and/or  the  Group  II
Certificates.

     GROUP II AVAILABLE DISTRIBUTION AMOUNT: As to any Remittance Date, (a) the
sum of (i) the amount on deposit in the Group II Certificate  Account as of the
end of the Due Period ending  immediately  prior to such  Remittance  Date, and
(ii) the  Monthly  Advance  with  respect  to Group II made in  respect of such
Remittance  Date reduced by (b) the sum of (i) scheduled  payments of principal
and interest for Group II Contracts  due after such Due Period and (ii) amounts
permitted to be withdrawn by the Servicer from the Group II Certificate Account
pursuant to clauses (i) through (v),  inclusive,  and (vii) of Section 6.02 and
(iii)  all  Group  II  Interest  Deficiency  Withdrawals,  if any,  made by the
Servicer  with respect to the  preceding  Remittance  Date  pursuant to Section
6.02(ix).

     GROUP II AVAILABLE FUNDS SHORTFALL: As to any Remittance Date, the amount,
if any, by which the Group II  Available  Distribution  Amount is less than the
amount  required  to be  distributed  on the  Group  II  Certificates  on  such
Remittance Date pursuant to clauses C(i) through (viii) or clauses D(i) through
(viii), as applicable, of Section 6.01(a).

     GROUP II CERTIFICATE:  Any one of the Class II A-1 Certificates,  Class II
B-1 Certificates, Class II B-2 Certificates or Class II B-3 Certificates.

     GROUP II CERTIFICATE  ACCOUNT:  The custodial  account or accounts created
and maintained pursuant to Section 5.05 with respect to the Group II Contracts.

     GROUP  II  CERTIFICATE   FLOOR  AMOUNT:   As  to  any   Remittance   Date,
$2,111,316.61.

     GROUP II CONTRACT: Each Contract sold to the Trust which bears interest at
a variable rate.

     GROUP II  CUMULATIVE  REALIZED  LOSSES:  As to any  Remittance  Date,  the
Aggregate Net Liquidation Losses for Group II Contracts for the period from the
Cut-off Date through the end of the related Due Period.

     GROUP II CURRENT  REALIZED  LOSS RATIO:  As to any  Remittance  Date,  the
annualized percentage derived from the fraction,  the numerator of which is the
sum of the  Aggregate  Net  Liquidation  Losses for Group II Contracts  for the
three  preceding  Due Periods and the  denominator  of which is the  arithmetic
average of the Group II Pool Scheduled  Principal  Balances for such Remittance
Date and the preceding two Remittance Dates.

     GROUP II INTEREST  DEFICIENCY  WITHDRAWAL:  With respect to any Remittance
Date, the sum of the Interest Deficiency  Withdrawals with respect to the Class
II B-1 Certificates and the Class II B-2 Certificates.

     GROUP II INTEREST FORMULA  DISTRIBUTION AMOUNT: As to any Remittance Date,
an amount  equal to the sum of the Class II A-1 Interest  Formula  Distribution
Amount,  Class  II B-1  Interest  Formula  Distribution  Amount,  Class  II B-2
Interest  Formula  Distribution  Amount  and  Class  II  B-3  Interest  Formula
Distribution Amount.

     GROUP II MONTHLY  SERVICING FEE: With respect to any  Remittance  Date, an
amount equal to one-twelfth  of 1.25% of the Group II Pool Scheduled  Principal
Balance for such Remittance Date. GROUP II REMAINING  AMOUNT  AVAILABLE:  As to
any Remittance Date, the Group II Available Distribution Amount less the sum of
the Class II A Distribution  Amount,  the Class II B-1 Distribution  Amount and
the Class II B-2 Distribution Amount.

     GROUP II WEIGHTED AVERAGE CONTRACT RATE: As to any Remittance Date and the
Group II  Contracts,  the per annum rate equal to the  weighted  average of the
Annual  Percentage  Rates borne by the Group II  Contracts  and  applicable  to
scheduled payments due in the Due Period preceding such Remittance Date.

     GUARANTEE PAYMENT: As to any Remittance Date and the Group I Certificates,
the amount,  if any, by which (a) the Class I B-2 Formula  Distribution  Amount
for such Remittance Date exceeds (b) the Group I Remaining Amount Available. As
to any Remittance Date and the Group II  Certificates,  the amount,  if any, by
which (a) the Class II B-3 Formula Distribution Amount for such Remittance Date
exceeds (b) the Group II Remaining Amount Available.

     GUARANTEE  REIMBURSEMENT  AMOUNT:  As to each  Certificate  Group  and any
Remittance  Date,  an amount  equal to the lesser of (a) the related  Available
Distribution  Amount for such  Remittance  Date less the portion  thereof  that
represents the sum of the amounts (i)  distributed on the related  Certificates
(other than the Class R Certificate) on such Remittance  Date, (ii) distributed
in respect of the Available Funds Shortfall,  if any, of the other  Certificate
Group on such  Remittance Date and (iii) paid to the Servicer in respect of the
Monthly Servicing Fee pursuant to clause A(xi) or B(xi) (in the case of Group I
Guarantee  Payments)  or  pursuant  to clause  C(xii) or D(xii) (in the case of
Group II Guarantee  Payments)  on such  Remittance  Date and (b) the  aggregate
amount of outstanding  Guarantee  Payments  relating to such Certificate  Group
that remain unreimbursed as of such Remittance Date.

     HAZARD INSURANCE POLICY: With respect to each Contract, the policy of fire
and extended  coverage  insurance (and federal flood insurance,  if applicable)
required to be  maintained  for the related  Manufactured  Home, as provided in
Section  5.09,  and  which,  as  provided  in  Section  5.09,  may be a blanket
insurance  policy  maintained by the Servicer in accordance  with the terms and
conditions of Section 5.09.

     INDEX:  As to any Group II  Contract,  the  published  rate upon which the
related Remittance Rate is calculated.

     INITIAL  PRINCIPAL  AMOUNT:   With  respect  to  the  Group  I  Contracts,
$413,342,481.26. With respect to the Group II Contracts, $105,565,830.29.

     INITIAL REQUIRED OVERCOLLATERALIZATION AMOUNT: $3,694,804.

     INTEREST  DEFICIENCY AMOUNT: With respect to the Class I A-7 Certificates,
the Class I M-1 Certificates,  the Class I B-1  Certificates,  the Class II B-1
Certificates  and the Class II B-2  Certificates  and any Remittance  Date, the
Interest Formula  Distribution Amount with respect to each such Class remaining
unpaid  after  application  of the  related  Available  Distribution  Amount in
accordance with Section 6.01(a).

     INTEREST DEFICIENCY WITHDRAWAL: With respect to any Remittance Date and:

          (i)  the Class I A-7 Certificates,

               (a)

                    (1) if such Remittance Date occurs between June 1, 1999 and
                    May 31, 2000 and the Group I Cumulative  Realized Losses as
                    of such  Remittance  Date  are  greater  than  7.50% of the
                    Initial Principal Amount of the Group I Contracts, zero;

                    (2) if such Remittance Date occurs between June 1, 2000 and
                    May 31, 2001 and the Group I Cumulative  Realized Losses as
                    of such  Remittance  Date are  greater  than  12.75% of the
                    Initial Principal Amount of the Group I Contracts, zero;

                    (3) if such  Remittance Date occurs between June 1, 2001and
                    May 31, 2002 and the Group I Cumulative  Realized Losses as
                    of such  Remittance  Date are  greater  than  18.00% of the
                    Initial  Principal  Amount of the Group I Contracts,  zero;
                    and

                    (4) if such  Remittance  Date occurs after June 1, 2002 and
                    the  Group  I  Cumulative   Realized   Losses  as  of  such
                    Remittance  Date are  greater  than  21.50% of the  Initial
                    Principal Amount of the Group I Contracts, zero; or

               (b)  the lesser of

                    (1) the applicable Interest Deficiency Amount; and

                    (2)  the  amount  remaining  on  deposit  in  the  Group  I
                    Certificate  Account  after  withdrawal  of  the  Available
                    Distribution Amount;


          (ii) the Class I M-1 Certificates,

               (a)

                    (1) if such Remittance Date occurs between June 1, 1999 and
                    May 31, 2000 and the Group I Cumulative  Realized Losses as
                    of such  Remittance  Date  are  greater  than  6.00% of the
                    Initial Principal Amount of the Group I Contracts, zero;

                    (2) if such Remittance Date occurs between June 1, 2000 and
                    May 31, 2001 and the Group I Cumulative  Realized Losses as
                    of such  Remittance  Date are  greater  than  10.25% of the
                    Initial Principal Amount of the Group I Contracts, zero;

                    (3) if such  Remittance Date occurs between June 1, 2001and
                    May 31, 2002 and the Group I Cumulative  Realized Losses as
                    of such  Remittance  Date  are  greater  than  14.5% of the
                    Initial  Principal  Amount of the Group I Contracts,  zero;
                    and

                    (4) if such  Remittance  Date occurs after June 1, 2002 and
                    the  Group  I  Cumulative   Realized   Losses  as  of  such
                    Remittance  Date are  greater  than  17.0%  of the  Initial
                    Principal Amount of the Group I Contracts, zero; or

               (b)  the lesser of

                    (1) the applicable Interest Deficiency Amount; and

                    (2)  the  amount  remaining  on  deposit  in  the  Group  I
                    Certificate  Account  after making the Class I A-7 Interest
                    Deficiency Withdrawal;

          (iii) the Class I B-1 Certificates,

               (a)

                    (1) if such Remittance Date occurs between June 1, 1999 and
                    May 31, 2000 and the Group I Cumulative  Realized Losses as
                    of such  Remittance  Date  are  greater  than  5.25% of the
                    Initial Principal Amount of the Group I Contracts, zero,

                    (2) if such Remittance Date occurs between June 1, 2000 and
                    May 31, 2001 and the Group I Cumulative  Realized Losses as
                    of such  Remittance  Date  are  greater  than  9.00% of the
                    Initial Principal Amount of the Group I Contracts, zero,

                    (3) if such Remittance Date occurs between June 1, 2001 and
                    May 31, 2002 and the Group I Cumulative  Realized Losses as
                    of such  Remittance  Date are  greater  than  12.75% of the
                    Initial  Principal  Amount of the Group I Contracts,  zero;
                    and

                    (4) if such  Remittance  Date occurs after June 1, 2002 and
                    the  Group  I  Cumulative   Realized   Losses  as  of  such
                    Remittance  Date are  greater  than  15.0%  of the  Initial
                    Principal Amount of the Group I Contracts, zero; or

               (b)  the lesser of

                    (1) the applicable Interest Deficiency Amount; and

                    (2)  the  amount  remaining  on  deposit  in  the  Group  I
                    Certificate  Account  after making the Class I M-1 Interest
                    Deficiency Withdrawal;

          (iv) the Class II B-1 Certificates,

               (a)

                    (1) if such Remittance Date occurs between June 1, 1999 and
                    May 31, 2000 and the Group II Cumulative Realized Losses as
                    of such  Remittance  Date  are  greater  than  8.50% of the
                    Initial Principal Amount of the Group II Contracts, zero;

                    (2) if such Remittance Date occurs between June 1, 2000 and
                    May 31, 2001 and the Group II Cumulative Realized Losses as
                    of such  Remittance  Date are  greater  than  14.50% of the
                    Initial Principal Amount of the Group II Contracts, zero;

                    (3) if such Remittance Date occurs between June 1, 2001 and
                    May 31, 2002 and the Group II Cumulative Realized Losses as
                    of such  Remittance  Date are  greater  than  20.25% of the
                    Initial  Principal Amount of the Group II Contracts,  zero;
                    and

                    (4) if such  Remittance  Date occurs after June 1, 2002 and
                    the  Group  II  Cumulative   Realized  Losses  as  of  such
                    Remittance  Date are  greater  than  24.00% of the  Initial
                    Principal Amount of the Group II Contracts, zero; or

               (b)  the lesser of

                    (1) the applicable Interest Deficiency Amount; and

                    (2)  the  amount  remaining  on  deposit  in the  Group  II
                    Certificate  Account  after  withdrawal  of  the  Available
                    Distribution Amount; and

          (v)  the Class II B-2 Certificates,

               (a)

                    (1) if such Remittance Date occurs between June 1, 1999 and
                    May 31, 2000 and the Group II Cumulative Realized Losses as
                    of such  Remittance  Date  are  greater  than  6.00% of the
                    Initial Principal Amount of the Group II Contracts, zero;

                    (2) if such Remittance Date occurs between June 1, 2000 and
                    May 31, 2001 and the Group II Cumulative Realized Losses as
                    of such  Remittance  Date are  greater  than  10.00% of the
                    Initial Principal Amount of the Group II Contracts, zero;

                    (3) if such Remittance Date occurs between June 1, 2001 and
                    May 31, 2002 and the Group II Cumulative Realized Losses as
                    of such  Remittance  Date are  greater  than  14.25% of the
                    Initial  Principal Amount of the Group II Contracts,  zero;
                    and

                    (4) if such  Remittance  Date occurs after June 1, 2002 and
                    the  Group  II  Cumulative   Realized  Losses  as  of  such
                    Remittance  Date are  greater  than  16.75% of the  Initial
                    Principal Amount of the Group II Contracts, zero; or

               (b)  the lesser of

                    (1) the applicable Interest Deficiency Amount; and

                    (2)  the  amount  remaining  on  deposit  in the  Group  II
                    Certificate  Account after making the Class II B-1 Interest
                    Deficiency Withdrawal.

     INTEREST FORMULA DISTRIBUTION AMOUNT: As to any Remittance Date, the Class
I A-1 Interest Formula  Distribution  Amount,  the Class I A-2 Interest Formula
Distribution  Amount, the Class I A-3 Interest Formula Distribution Amount, the
Class I A-4  Interest  Formula  Distribution  Amount,  the Class I A-5 Interest
Formula  Distribution  Amount,  the Class I A-6 Interest  Formula  Distribution
Amount, the Class I A-7 Interest Formula  Distribution  Amount, the Class I M-1
Interest  Formula  Distribution  Amount,  the  Class  I  B-1  Interest  Formula
Distribution  Amount, the Class I B-2 Interest Formula Distribution Amount, the
Class II A-1 Interest Formula  Distribution  Amount,  the Class II B-1 Interest
Formula  Distribution  Amount,  the Class II B-2 Interest Formula  Distribution
Amount  and  the  Class  II  B-3  Interest  Formula   Distribution  Amount,  as
applicable.

     INTEREST  PERIOD:  With respect to the Class I A-1  Certificates  and each
Class of Group II Certificates and any Remittance  Date, the period  commencing
on the preceding  Remittance Date (or in the case of the first Remittance Date,
the Closing Date) through the day preceding such Remittance  Date. With respect
to each Class of Group I Certificates (other than the Class I A-1 Certificates)
and any  Remittance  Date,  the period from the first day of the calendar month
preceding  the  month  of such  Remittance  Date  through  the last day of such
calendar  month on the  basis of a 360-day  year  consisting  of twelve  30-day
months.

     LAND-AND-HOME  CONTRACT:  A Contract that is secured by a Mortgage on real
estate  on  which  the  related  Manufactured  Home  is  situated,   and  which
Manufactured  Home is considered or classified as part of the real estate under
the laws of the jurisdiction in which it is located.

     LAND-AND-HOME CONTRACT FILE: With respect to each Land-and-Home Contract,

     (a) the original of the Land-and-Home  Contract,  and, in the case of each
     Bi-weekly Contract, the original of the bi-weekly rider for such Contract,
     and,  in the  case of each  Escalating  Principal  Payment  Contract,  the
     original of the graduated payment rider for such Contract;

     (b) the original related  Mortgage with evidence of recording  thereon and
     any title document for the related Manufactured Home;

     (c)  with  respect  to  any  Land-and-Home   Contract  not  originated  by
     Vanderbilt,   the  assignment  of  the  Land-and-Home  Contract  from  the
     originator to Vanderbilt with evidence of recording thereon;

     (d) with respect to any Land-and-Home  Contract  originated by Vanderbilt,
     an  endorsement  of such  Land-and-Home  Contract  by  Vanderbilt  without
     recourse;

     (e) with respect to the Land-and-Home  Contracts located in the ten states
     with the highest concentration of Land-and-Home  Contracts,  an Opinion of
     Counsel to the effect that  Vanderbilt  need not cause to be recorded  any
     assignment  which  relates to  Land-and-Home  Contracts  in such states to
     protect  the  Trustee's  and  the  Certificateholders'  interest  in  such
     Land-and-Home    Contracts;     provided,     however,    if    Vanderbilt
     ------------------  fails to deliver  such an  Opinion of Counsel  for any
     such states, with respect to the Land-and-Home  Contracts located in those
     states,  Vanderbilt shall provide an original  executed  assignment of the
     Mortgage, with evidence of recording thereon,  showing the assignment from
     Vanderbilt to the Trustee or the separate trustee, as applicable; and

     (f)  any  extension,   waiver  or  modification   agreement(s)   for  each
     Land-and-Home Contract on the Schedule.

     LAND  SECURED  CONTRACT:  A  Contract  that is  secured  by (i) a security
interest in a Manufactured Home and (ii) a Mortgage on real estate on which the
related  Manufactured  Home is  situated,  but  such  Manufactured  Home is not
considered  or  classified  as part of the real  estate  under  the laws of the
jurisdiction in which it is located.

     LATE  PAYMENT  FEES:  Any late  payment fees paid by Obligors on Contracts
after all sums received have been allocated first to regular  installments  due
or overdue and all such installments are then paid in full.

     LIBOR:  As to any date, the rate for United States dollar deposits for one
month which  appear on the  Telerate  Screen  LIBOR Page 3750 as of 11:00 A.M.,
London  time.  If such rate does not appear on such page (or such other page as
may replace that page on that service, or if such service is no longer offered,
such  other  service  for  displaying  LIBOR  or  comparable  rates  as  may be
reasonably  selected by the Seller after  consultation  with the Trustee),  the
rate will be the Reference Bank Rate. If no such quotations can be obtained and
no Reference  Bank Rate is  available,  LIBOR will be LIBOR  applicable  to the
preceding Remittance Date.

     LIBOR  BUSINESS DAY: Any day other than (i) a Saturday or a Sunday or (ii)
a day on which banking  institutions in the State of New York or in the city of
London, England are required or authorized by law to be closed.

     LIFETIME  CAP:  With respect to a Group II  Contract,  the maximum APR, if
any,  that may be borne by such  Contract  over its term,  as set forth as such
therein;  provided,  however,  that solely for the purposes of calculating  the
Weighted  Average  Lifetime Cap on any given date, each Group II Contract as to
which a maximum APR has not been set forth in such Contract  shall be deemed to
have a Lifetime Cap equal to its APR on such date.

     LIMITED GUARANTEE: The obligation of CHI to make Guarantee Payments as set
forth in Section 6.05.

     LIQUIDATED  CONTRACT:  Any defaulted Contract as to which the Servicer has
determined  that all amounts  which it expects to recover from or on account of
such Contract  have been  recovered;  provided  that any defaulted  Contract in
respect  of  which  the  related   Manufactured   Home  and,  in  the  case  of
Land-and-Home  Contracts,  Mortgaged  Property  have  been  realized  upon  and
disposed of and the proceeds of such  disposition  have been received  shall be
deemed to be a Liquidated Contract.

     LIQUIDATION EXPENSES: All reasonable  out-of-pocket expenses (exclusive of
overhead  expenses)  which are incurred by the Servicer in connection  with the
liquidation  of any  defaulted  Contract,  on or prior to the date on which the
related  Manufactured  Home  and,  in  the  case  of  Land-and-Home  Contracts,
Mortgaged Property are disposed of, including,  without limitation,  legal fees
and expenses,  any  unreimbursed  amount  expended by the Servicer  pursuant to
Section 5.06 or 5.09 (to the extent such amount is reimbursable under the terms
of Section 5.06 or 5.09, as the case may be)  respecting  such Contract and any
unreimbursed  expenditures  for property  taxes or for property  restoration or
preservation that are related to such liquidation.

     LIQUIDATION PROCEEDS:  Cash (including insurance proceeds other than those
applied to the restoration of the related  Manufactured Home or released to the
related  Obligor in  accordance  with the normal  servicing  procedures  of the
Servicer)  received in connection with the liquidation of defaulted  Contracts,
whether through repossession or otherwise.

     LOAN-TO-VALUE  RATIO:  The  fraction,   expressed  as  a  percentage,  the
numerator of which is the original  principal  balance of the related  Contract
and the denominator of which is the Original Value of the related  Manufactured
Home  (including for this purpose the Original Value of any Mortgaged  Property
not constituting a part of the Manufactured Home).

     MANUFACTURED  HOME:  A  unit  of  manufactured  housing  which  meets  the
requirements  of  Section  25(e)(10)  of the  Code,  including  all  accessions
thereto, securing the indebtedness of the Obligor under the related Contract.

     MINIMUM APR: With respect to a Group II Contract, the minimum APR, if any,
that may be borne by such Contract over its term, as set forth as such therein.

     MONTHLY  ADVANCE:  As to any  Remittance  Date and the  Contracts  of each
Group, the aggregate of all scheduled  payments of principal and interest which
were due during the  related  Due Period on any such  Contracts  that  remained
Outstanding  at the end of such Due Period and were not  collected  during such
Due Period,  exclusive  of any such  scheduled  payment  which the Servicer has
determined would be a  Nonrecoverable  Advance if an advance in respect of such
scheduled payment were made.

     MONTHLY ADVANCE  REIMBURSEMENT AMOUNT: Any amount received or deemed to be
received by the  Servicer  pursuant to Section  6.04(c) in  reimbursement  of a
Monthly Advance made out of its own funds.

     MONTHLY EXCESS SPREAD: As to Group I and any Remittance Date, the portion,
if any,  of the  Group I  Available  Distribution  Amount  remaining  after the
distribution on such  Remittance Date of the amounts  specified in clauses A(i)
through (x) or clauses B(i) through (x), as applicable,  of Section 6.01(a). As
to Group II and any  Remittance  Date,  the  portion,  if any,  of the Group II
Available  Distribution Amount (other than any portion thereof representing the
Overcollateralization  Reduction  Amount,  if any,  for such  Remittance  Date)
remaining  after  the  distribution  on such  Remittance  Date  of the  amounts
specified  in clauses C(i) through  (viii) or clauses D(i) through  (viii),  as
applicable, of Section 6.01(a).

     MONTHLY REPORT: The monthly report described in Section 7.01.

     MONTHLY  SERVICING  FEE:  With respect to each Group of Contracts  and any
Remittance  Date, an amount equal to one-twelfth of 1.25% of the Pool Scheduled
Principal Balance for such Group for such Remittance Date.

     MORTGAGE:  The  mortgage or deed of trust  creating a lien on an estate in
fee simple interest in the real property securing a Contract.

     MORTGAGE LOANS: The mortgage loans or deeds of trust secured by a mortgage
or deed of trust of one- to four-family  residential  properties,  described in
the Contract Schedule and constituting  part of the corpus of the Trust,  which
are to be sold and  assigned  by the  Company to the  Trustee and which are the
subject of this Agreement. The Mortgage Loans include, without limitation,  all
related security interests and any and all rights to receive payments which are
due pursuant thereto from and after the Cut-off Date, but exclude any rights to
receive payments which are due pursuant thereto prior to the Cut-off Date.

     MORTGAGE LOAN FILE: With respect to each Mortgage Loan,

     (a) the original related  Mortgage,  with evidence of recording  indicated
     thereon, and the original related mortgage note, if any;

     (b)  the  original  assignment  and  any  intervening  assignments  of the
     Mortgage, with evidence of recording thereon,  showing a complete chain of
     assignment of the Mortgage Loan from  origination  of the Mortgage Loan to
     Vanderbilt;

     (c) the original assignment,  with evidence of recording thereon,  showing
     the assignment from Vanderbilt to the Trustee or the separate trustee,  as
     applicable; and

     (d) any extension,  modification or waiver  agreement(s) for each Mortgage
     Loan on the Schedule.

     MORTGAGED PROPERTY: The property subject to a Mortgage.

     NET FUNDS CAP: As to any  Remittance  Date,  the per annum rate equal to a
fraction,  expressed as a percentage,  (A) whose numerator equals the amount by
which (i) the sum of (a) the  aggregate  amount of interest due on the Group II
Contracts on the related Due Date and (b) the  Overcollateralization  Reduction
Amount,  if any,  for  such  Remittance  Date  exceeds  (ii) the sum of (1) the
product of (a) one-twelfth of the Group II Pool Scheduled  Principal Balance on
the first day of the Due Period  immediately  preceding the month in which such
Remittance Date occurs and (b)(x) if the Company is the Servicer, 0.00%, or (y)
if the  Company is no longer  the  Servicer,  1.25% and (2) the  product of (a)
one-twelfth of the Group II Pool Scheduled  Principal  Balance on the first day
of the Due Period immediately preceding the month in which such Remittance Date
occurs and (b)(x) if the Overcollateralization Amount is less than the Required
Overcollateralization  Amount for such  Remittance  Date,  0.75% and (y) if the
Overcollateralization   Amount  is  greater  than  or  equal  to  the  Required
Overcollateralization  Amount for such Remittance  Date,  0.00%,  and (B) whose
denominator  equals the product of (i) the aggregate  Principal  Balance of the
Group II  Certificates  and (ii)  the  actual  number  of days  elapsed  in the
Interest Period divided by 360.

     NET  LIQUIDATION  PROCEEDS:  As to any  Liquidated  Contract,  Liquidation
Proceeds  net of the  sum of (i)  Liquidation  Expenses  and  (ii)  any  amount
required to be paid to the Obligor or any other  Person with an interest in the
Manufactured  Home or any  related  Mortgaged  Property  that is  senior to the
interest of the Trust Fund.

     NON RECORDATION OPINION: As defined in Section 2.04(c).

     NONRECOVERABLE  ADVANCE:  Any advance made or proposed to be made pursuant
to Section 6.04, which the Servicer  believes,  in its good faith judgment,  is
not, or if made would not be, ultimately  recoverable from Liquidation Proceeds
or otherwise.  In determining  whether an advance is or will be nonrecoverable,
the Servicer  need not take into account that it might receive any amounts in a
deficiency judgment.  The determination by the Servicer that any advance is, or
if made would constitute,  a Nonrecoverable  Advance,  shall be evidenced by an
Officer's  Certificate of the Servicer delivered to the Trustee and stating the
reasons for such determination.

     OBLIGOR:  Each Person who is indebted under a Contract or who has acquired
a Manufactured Home subject to a Contract.

     OFFICER'S  CERTIFICATE:  A  certificate  signed by the  President,  a Vice
President,  the Treasurer,  the Secretary or one of the Assistant Treasurers or
Assistant  Secretaries or any other duly  authorized  officer of the Company or
the Servicer, as appropriate,  and delivered to the Trustee as required by this
Agreement.

     OPINION OF COUNSEL:  A written opinion of counsel,  who may be the counsel
for the Company or the Servicer and who shall be acceptable to the Trustee.

     ORIGINAL CLASS I A-1 PRINCIPAL BALANCE: $105,000,000

     ORIGINAL CLASS I A-2 PRINCIPAL BALANCE: $40,000,000.

     ORIGINAL CLASS I A-3 PRINCIPAL BALANCE: $63,000,000.

     ORIGINAL CLASS I A-4 PRINCIPAL BALANCE: $62,000,000.

     ORIGINAL CLASS I A-5 PRINCIPAL BALANCE: $27,000,000.

     ORIGINAL CLASS I A-6 PRINCIPAL BALANCE: $25,406,000.

     ORIGINAL CLASS I A-7 PRINCIPAL BALANCE: $28,934,000.

     ORIGINAL CLASS I M-1 PRINCIPAL BALANCE: $16,534,000.

     ORIGINAL CLASS I B-1 PRINCIPAL BALANCE: $16,534,000

     ORIGINAL CLASS I B-2 PRINCIPAL BALANCE: $28,934,000.

     ORIGINAL CLASS II A-1 PRINCIPAL BALANCE: $81,547,000.

     ORIGINAL CLASS II B-1 PRINCIPAL  BALANCE:  $11,349,000.  ORIGINAL CLASS II
B-2 PRINCIPAL BALANCE: $6,071,000.

     ORIGINAL CLASS II B-3 PRINCIPAL BALANCE: $6,598,000.

     ORIGINAL VALUE:  With respect to any Manufactured Home that was new at the
time  the  related  Contract  was  originated,  the  sum  of the  down  payment
(including  the  value  allocated  to any  trade-in  unit  or land  pledged  as
additional  security  or in lieu of the  down  payment),  the  original  amount
financed on the related  Contract,  which may include sales and other taxes and
premiums for related insurance,  and, in the case of a Land-and-Home  Contract,
the value of the land  securing the  Contract as estimated by the dealer.  With
respect to any Manufactured Home that was used at the time the related Contract
was  originated,  the total  delivered  sales price of such  Manufactured  Home
(including, for this purpose, any Mortgaged Property not constituting a part of
the Manufactured  Home), plus sales and other taxes and, to the extent financed
under such Contract, premiums for related insurance.

     ORIGINATOR: Any of the originators of Acquired Contracts listed in Exhibit
J hereto.

     OUTSTANDING:  With  respect to any  Contract  as to the time of  reference
thereto,  a  Contract  that  has not  been  fully  prepaid,  has not  become  a
Liquidated Contract,  and has not been purchased pursuant to Section 3.05 prior
to such time of reference.

     OUTSTANDING AMOUNT ADVANCED: As to any Remittance Date and each Group, the
aggregate of all Monthly Advances remitted by the Servicer out of its own funds
pursuant to Section 6.04 with respect to such Group,  less the aggregate of all
related Monthly Advance  Reimbursement  Amounts actually received prior to such
Remittance Date.

     OVERCOLLATERALIZATION  AMOUNT:  As to any Remittance Date, an amount equal
to the difference  between the Group II Pool Scheduled  Principal Balance as of
the end of the  immediately  preceding Due Period and the  aggregate  Principal
Balance of the Group II Certificates on such Remittance Date (after taking into
account all other  distributions to be made on such Remittance Date pursuant to
Section 6.01(a)).

     OVERCOLLATERALIZATION  REDUCTION  AMOUNT:  As to any  Remittance  Date, an
amount  equal to the  least  of (i)  that  portion  of the  Group II  Available
Distribution  Amount for such Remittance Date that, absent the existence of any
Excess  Overcollateralization  Amount,  would be  distributed in payment of the
Group II Formula Principal Distribution Amount on such Remittance Date pursuant
to  paragraph  C. or D., as  applicable,  of Section  6.01(a),  (ii) the Excess
Overcollateralization  Amount,  if any, on such  Remittance  Date and (iii) the
Group II Formula Principal Distribution Amount for such Remittance Date.

     OWNERSHIP INTEREST: As defined in Section 4.08(b).

     PARTIAL  PREPAYMENT:  Any  Principal  Prepayment  other  than a  Principal
Prepayment in Full.

     PAYING AGENT: Any paying agent appointed pursuant to Section 4.05.

     PERCENTAGE  INTEREST:  As to any Certificate of any Class,  the percentage
interest  evidenced  thereby  in  distributions  required  to be  made  on  the
Certificates  of such  Class,  such  percentage  interest  being  equal  to the
percentage  obtained by dividing the  denomination  of such  Certificate by the
aggregate of the  denominations of all of the outstanding  Certificates of such
Class  (or,  in the  case  of the  Class  R  Certificate,  being  equal  to the
percentage specified on the face of such Class R Certificate).

     PERIODIC CAP:  With respect to a Group II Contract,  the provision in each
Group II Contract  that limits  permissible  increases  and  decreases  in such
Contract's  APR on any date on which such APR adjusts  pursuant to the terms of
such Contract.

     PERMITTED TRANSFEREE: As defined in Section 4.08(b).

     PERSON:   Any  individual,   corporation,   partnership,   joint  venture,
association,   joint-stock  company,  trust,   unincorporated  organization  or
government or any agency or political subdivision thereof.

     PLAN ASSETS: As defined in Section 4.02(b).

     POOL  FACTOR:   As  of  any  Remittance  Date  and  as  to  any  Class  of
Certificates,  the  percentage  obtained by dividing the Class I A-1  Principal
Balance,  the Class I A-2 Principal Balance, the Class I A-3 Principal Balance,
the Class I A-4 Principal Balance, the Class I A-5 Principal Balance, the Class
I A-6 Principal  Balance,  the Class I A-7 Principal  Balance,  the Class I M-1
Principal Balance, the Class I B-1 Principal Balance, the Class I B-2 Principal
Balance,  the  Class II A-1  Principal  Balance,  the  Class  II B-1  Principal
Balance,  the Class II B-2  Principal  Balance  or the  Class II B-3  Principal
Balance,  as the case may be (after giving effect to the  distribution  on such
Remittance Date), by the Original Class I A-1 Principal  Balance,  the Original
Class I A-2 Principal Balance,  the Original Class I A-3 Principal Balance, the
Original  Class I A-4  Principal  Balance,  the Original  Class I A-5 Principal
Balance,  the Original Class I A-6 Principal Balance,  the Original Class I A-7
Principal  Balance,  the Original Class I M-1 Principal  Balance,  the Original
Class I B-1 Principal Balance,  the Original Class I B-2 Principal Balance, the
Original  Class II A-1 Principal  Balance,  the Original Class II B-1 Principal
Balance,  the Original Class II B-2 Principal  Balance or the Original Class II
B-3 Principal Balance, respectively, carried out to seven decimal places.

     POOL  SCHEDULED  PRINCIPAL  BALANCE:  As to any  Remittance  Date and with
respect to any Group,  the Total Original  Contract Pool Principal  Balance for
such Group less the aggregate of the Formula Principal Distribution Amounts for
such Group (exclusive of the amounts in clause (f) of the related definition of
"Formula Principal Distribution Amount") for all prior Remittance Dates.

     PRINCIPAL  BALANCE:  The Class I A-1  Principal  Balance,  the Class I A-2
Principal Balance, the Class I A-3 Principal Balance, the Class I A-4 Principal
Balance,  the Class I A-5 Principal Balance, the Class I A-6 Principal Balance,
the Class I A-7 Principal Balance, the Class I M-1 Principal Balance, the Class
I B-1 Principal Balance,  the Class I B-2 Principal  Balance,  the Class II A-1
Principal  Balance,  the  Class  II B-1  Principal  Balance,  the  Class II B-2
Principal Balance or the Class II B-3 Principal Balance, as applicable.

     PRINCIPAL PREPAYMENT: (i) Subject to clause (ii) of this definition,  with
respect to any Due Date for a Contract,  any payment or any portion  thereof or
other recovery on such Contract (other than a Liquidated Contract or a Contract
repurchased  pursuant  to Section  3.05)  received on or prior to such Due Date
(but  after  the  immediately  preceding  Due Date)  that  exceeds  the  amount
necessary  to  bring  such  Contract  current  as of such Due Date and that the
Obligor has  notified or  confirmed  with the  Servicer  are to be treated as a
prepayment of principal;  (ii)  notwithstanding the provisions of the preceding
clause  (i),  if any  payment or any  portion  thereof or other  recovery  on a
Contract (other than a Liquidated Contract or a Contract  repurchased  pursuant
to Section 3.05) is sufficient to pay the outstanding principal balance of such
Contract,  all accrued and unpaid  interest at the APR to the payment date and,
at the option of the  Servicer,  all other  outstanding  amounts  owing on such
Contract,  the portion of the payments or recoveries  on such  Contract  during
such Due  Period  that is  equal to the  Scheduled  Principal  Balance  of such
Contract  after giving effect to the scheduled  payment on such Contract due in
such Due Period;  and (iii) any cash  deposit  made with  respect to a Contract
pursuant to Section 3.05.

     PRINCIPAL PREPAYMENT IN FULL: Any Principal Prepayment specified in clause
(ii) of the definition of the term "Principal Prepayment".

     RATING AGENCIES: S&P and Fitch.

     RECORD DATE:  With respect to the initial  Remittance Date and the Group I
and Group II  Certificates,  the Closing Date.  With respect to any  Remittance
Date  thereafter and the Fixed Rate  Certificates  and the Class R Certificate,
the close of business of the last Business Day of the month preceding the month
of the related  Remittance  Date. With respect to any Remittance Date after the
initial  Remittance Date and the Floating Rate  Certificates,  the Business Day
preceding  the  related  Remittance  Date.  In  the  event  that  a  Definitive
Certificate is issued with respect to a Class of Certificates,  the Record Date
with  respect to such Class will be the close of business of the last  Business
Day of the month preceding the month of the related Remittance Date.

     RECORDED DOCUMENTS: As defined in Section 2.04.

     REFERENCE BANK RATE: As to any Interest Period as follows:  the arithmetic
mean (rounded upwards, if necessary, to the nearest one sixteenth of a percent)
of the offered rates for United States dollar  deposits for one month which are
offered by the  Reference  Banks as of 11:00 A.M.,  London time,  on the second
LIBOR  Business  Day prior to the first  day of such  Interest  Period to prime
banks in the  London  interbank  market  for a period of one  month in  amounts
approximately  equal to the related Class Principal  Balance;  provided that at
least two such  Reference  Banks  provide such rate.  If fewer than two offered
rates appear,  the Reference Bank Rate will be the arithmetic mean of the rates
quoted by one or more  major  banks in New York  City,  selected  by the Seller
after  consultation with the Trustee,  as of 11:00 A.M., New York City time, on
such date for loans in U.S.  Dollars to leading  European Banks for a period of
one month in  amounts  approximately  equal to the  outstanding  related  Class
Principal  Balance.  If no such quotations can be obtained,  the Reference Bank
Rate shall be the Reference  Bank Rate  applicable  to the  preceding  Interest
Period.

     REFERENCE  BANKS:  Three  major  banks  that  are  engaged  in the  London
interbank market, selected by the Seller after consultation with the Trustee.

     REMIC:  A real estate  mortgage  investment  conduit within the meaning of
Section 860D(a) of the Code.

     REMIC  CERTIFICATE  MATURITY DATE: The "latest possible  maturity date" of
the Regular Certificates as that term is defined in Section 2.07.

     REMIC  PROVISIONS:  Provisions  of the federal  income tax law relating to
real estate mortgage investment conduits,  which appear at Section 860A through
860G of  Subchapter  M of Chapter 1 of the Code,  and related  provisions,  and
regulations promulgated thereunder, as the foregoing may be in effect from time
to time.

     REMITTANCE  DATE:  The 7th day of any  month,  or if such 7th day is not a
Business Day, the first Business Day  immediately  following the 7th day of the
month, commencing with June 7, 1999.

     REMITTANCE  RATE:  As to  each  Class  of  Certificates,  the  Class I A-1
Remittance  Rate, the Class I A-2  Remittance  Rate, the Class I A-3 Remittance
Rate,  the Class I A-4 Remittance  Rate,  the Class I A-5 Remittance  Rate, the
Class I A-6 Remittance  Rate, the Class I A-7 Remittance  Rate, the Class I M-1
Remittance  Rate, the Class I B-1  Remittance  Rate, the Class I B-2 Remittance
Rate, the Class II A-1 Remittance  Rate, the Class II B-1 Remittance  Rate, the
Class  II  B-2  Remittance  Rate  or  the  Class  II B-3  Remittance  Rate,  as
applicable.

     REO ACCOUNT: As defined in Section 5.17.

     REPLACED CONTRACT: As defined in Section 3.05(b).

     REPOSSESSION  PROFITS:  As to any Remittance Date, the excess,  if any, of
Net  Liquidation  Proceeds in respect of each Contract that became a Liquidated
Contract  during the related  Due Period  over the sum of the unpaid  principal
balance of such Contract plus accrued and unpaid interest at the related APR on
the unpaid  principal  balance  thereof from the Due Date to which interest was
last  paid by the  Obligor  to the Due Date for such  Contract  in the month in
which such Contract became a Liquidated Contract.

     REPURCHASE OBLIGATION: The obligation of the Company, set forth in Section
3.05, to repurchase  the related  Contracts as to which there exists an uncured
breach of a representation or warranty contained in Section 3.02 or 3.03.

     REPURCHASE  PRICE: With respect to any Contract required to be repurchased
hereunder,  an amount equal to the remaining  principal  amount  outstanding on
such  Contract as of the  beginning of the Due Period in which such  repurchase
occurs  plus  accrued  interest  from the Due Date  with  respect  to which the
Obligor  last  made  the  entire  payment  then  due to the  Due  Date  (or the
latest-occurring   Due  Date,  in  the  case  of  a  Bi-weekly  Contract  or  a
Semi-Monthly Contract) in the Due Period in which such Contract is repurchased.

     REQUIRED CLASS II B PAYMENT:  As to any  Remittance  Date on which (i) the
Class  II B  Principal  Distribution  Test  is met  and  (ii)  the  Class  II B
Percentage is greater than 50%, the amount  required to be  distributed  to the
Class II B Certificates so as to reduce the Class II B Percentage to 50%.

     REQUIRED  OVERCOLLATERALIZATION AMOUNT: As to any Remittance Date prior to
the date on which the Class II B Principal Distribution Test is satisfied,  the
Initial Required Overcollateralization Amount. As to any Remittance Date on and
after  the  date  on  which  the  Class  II B  Principal  Distribution  Test is
satisfied, the lesser of (i) the Initial Required  Overcollateralization Amount
and (ii) the greater of (a) 7.0% of the Group II Pool  Principal  Balance as of
such Remittance Date and (b) 0.75% of the Group II Total Original Contract Pool
Principal Balance.

     RESPONSIBLE  OFFICER:  When used with respect to the Trustee,  any officer
with direct  responsibility  for the  administration  of this Agreement and any
other officer of the Trustee customarily  performing functions similar to those
performed  by any of the  above  designated  officers  and also to  whom,  with
respect  to a  particular  matter,  such  matter is  referred  because  of such
officer's knowledge of and familiarity with the particular subject.

     S&P: Standard & Poor's, a division of the McGraw-Hill Companies, Inc.

     SCHEDULED PRINCIPAL BALANCE: As to any Contract and any Remittance Date or
the Cut-off  Date,  the  principal  balance of such Contract as of the Due Date
(or, in the case of a Bi-weekly Contract or a Semi-Monthly Contract, the latest
occurring Due Date) in the Due Period next  preceding such  Remittance  Date or
the Cut-off Date as specified in the Amortization Schedule at the time relating
thereto  after giving  effect to the payment of principal  due on such Due Date
and irrespective of any delinquency in payment by, or extension granted to, the
related Obligor.

     SEMI-MONTHLY  CONTRACT: Any Contract pursuant to which the scheduled level
payment of interest and principal is due twice each month.

     SENIOR  CERTIFICATE:  With  respect to Group I, any one of the Class I A-1
Certificates,  Class I A-2 Certificates,  Class I A-3 Certificates, Class I A-4
Certificates,  Class I A-5 Certificates  and/or Class I A-6 Certificates,  and,
with respect to Group II, any one of the Class II A-1 Certificates.

     SERVICER:  The Company or its successor in interest or any successor under
this Agreement as provided by Section 8.08.

     SERVICING FILE: All documents,  records, and other items maintained by the
Servicer  with  respect to a Contract  and not  included  in the  corresponding
Contract  File,   Land-and-Home   Contract  File  or  Mortgage  Loan  File,  as
applicable, including the credit application, credit reports and verifications,
appraisals,  tax  and  insurance  records,  payment  records,  insurance  claim
records, correspondence, and all historical computerized data files.

     SERVICING OFFICER: Any officer of the Servicer involved in, or responsible
for, the  administration and servicing of the Contracts whose name appears on a
list of servicing  officers furnished on the Closing Date to the Trustee by the
Servicer, as such list may from time to time be amended.

     STEP-UP RATE CONTRACT:  Any Contract  bearing  interest  during an initial
period or periods at a fixed rate or fixed  rates that are lower than the fixed
rate borne thereafter.

     SUBORDINATE  CERTIFICATE:  With respect to Group I, any one of the Class I
A-7 Certificates, Class I M-1 Certificates, Class I B-1 Certificates or Class I
B-2  Certificates,  and,  with respect to Group II, any one of the Class II B-1
Certificates, Class II B-2 Certificates or Class II B-3 Certificates.

     TELERATE  SCREEN LIBOR PAGE 3750:  The display  designated as page 3750 on
the  Telerate  Service  (or such  other page as may  replace  page 3750 on that
service for the purpose of displaying  London interbank  offered rates of major
banks).

     TOTAL ORIGINAL CONTRACT POOL PRINCIPAL BALANCE:  As of any Remittance Date
and with respect to any Group, the aggregate principal balance of the Contracts
in such Group as of the Cut-off Date.

     TRANSFER: As defined in Section 4.08(b).

     TRANSFER AFFIDAVIT: As defined in Section 4.08(b).

     TRANSFER DATE: With respect to each Contract, the Closing Date.

     TRANSFEREE: As defined in Section 4.08(b).

     TRUSTEE:  The Chase  Manhattan  Bank, or its  successors or assigns or any
successor under this Agreement.

     TRUSTEE'S FEES: The fees,  expenses and  disbursements  of the Trustee set
forth in Section 10.05.

     TRUST  FUND:  The corpus of the trust  created by this  Agreement,  to the
extent  described  herein,  consisting  of the  Contracts  (including,  without
limitation,  the security  interest created  thereby),  including all rights to
receive  payments on the  Contracts  that have not been  received  prior to the
Cut-off Date  (including  any such  payments that were due prior to the Cut-off
Date but were not  received by the Company  prior to the  Cut-off  Date);  such
assets as shall from time to time be identified as deposited in the Certificate
Accounts;  all  Manufactured  Homes and any related  Mortgaged  Properties that
secured  Contracts  not  purchased  pursuant to Section 3.05 and that have been
acquired in  realizing  upon such  Contracts;  the  Mortgages;  the  Repurchase
Obligation;  the  proceeds of the Hazard  Insurance  Policies;  and the Limited
Guarantees   for  the   benefit   of  the   Class  I  B-2  and   Class  II  B-3
Certificateholders.

     UCC: The Uniform Commercial Code as in effect in the relevant jurisdiction
or, in the case of Louisiana, the comparable provisions of Louisiana law.

     UNDERWRITERS:  Prudential Securities Incorporated and Morgan Stanley & Co.
Incorporated.

     WEIGHTED AVERAGE LIFETIME CAP: As to any Remittance Date, a per annum rate
equal to the  product of (i) the average of the  Lifetime  Caps of the Group II
Contracts  that were  Outstanding  Contracts  on the  first day of the  related
Interest Period,  weighted by the respective  Scheduled  Principal  Balances of
such  Contracts on the first day of such Interest  Period,  and (ii) a fraction
whose  numerator is the actual  number of days elapsed in the related  Interest
Period and whose denominator is 360.

     Section 1.02. Determination of Scheduled Payments.  Scheduled payments due
on any Contract shall be determined  without  giving effect to any  adjustments
required  by reason of the  bankruptcy  of the  related  Obligor or any similar
proceeding or moratorium or any waiver, extension or grace period.


                               [End of Article I]


<PAGE>



                                  Article II

                      CONVEYANCE OF CONTRACTS; TRUST FUND;
                        PERFECTION OF SECURITY INTEREST;
                              CUSTODY OF CONTRACTS

     Section 2.01.  Conveyance of Contracts and Other Rights.  (a) The Company,
concurrently  with the execution  and delivery  hereof,  does hereby  transfer,
sell,  assign,  set over and otherwise convey to the Trustee or, in the case of
any Contracts from Alaska, California, Delaware, District of Columbia, Florida,
Georgia, Maine, Maryland, Minnesota,  Missouri, Montana, Nevada, Texas, Utah or
Washington,  a separate trustee,  without recourse (i) all of the right,  title
and  interest  of the  Company  in and to  the  Contracts  (including,  without
limitation,  the security interests created thereby) and any related Mortgages,
including all interest and principal payments that have not been received prior
to the Cut-off Date  (including  any such  payments  that were due prior to the
Cut-off Date but were not received by the Company  prior to the Cut-off  Date),
(ii)  all of the  rights  under  any  Hazard  Insurance  Policy  relating  to a
Manufactured  Home  securing a Contract for the benefit of the creditor of such
Contract,   (iii)  all  documents   contained  in  the  Contract   Files,   the
Land-and-Home  Contract  Files and the Mortgage  Loan Files,  if any,  (iv) the
Certificate  Accounts and all funds and other assets deposited  therein and all
instruments, securities (including without limitation, Eligible Investments) or
other property in which the Certificate Accounts may be invested in whole or in
part from time to time and (v) all proceeds derived from any of the foregoing.

     As of the related  Transfer  Date,  the ownership of each Contract and the
contents of the related Contract File,  Land-and-Home Contract File or Mortgage
Loan File,  as  applicable,  and  Servicing  File are vested in the  Trustee or
separate  trustee,  as the case may be. The contents of each File and Servicing
File are and  shall be held in trust by the  Servicer  for the  benefit  of the
Trustee  or the  separate  trustee  as the  owner  thereof  and the  Servicer's
possession of the contents of each  Servicing  File so retained is for the sole
purpose of servicing the related Contract, and such retention and possession by
the Servicer is in a custodial capacity only. The contents of the Land-and-Home
Contract  Files and the Mortgage Loan Files,  if any, shall be delivered to the
Trustee,  or a custodian on behalf of the Trustee,  in accordance  with Section
2.04  hereof.  Neither  the  Company  nor the  Servicer  shall  take any action
inconsistent with the Trustee's or such separate trustee's, as the case may be,
ownership of the  Contracts,  and the Company and the Servicer  shall  promptly
indicate  to  all  inquiring   parties  that  the  Contracts  have  been  sold,
transferred,  assigned,  set over and conveyed to the Trustee or such  separate
trustee,  as the case may be, and shall not claim any ownership interest in the
Contracts.

     (b)  Although  the parties  intend that the  conveyance  of the  Company's
right,  title and  interest in and to the items of  property  listed in Section
2.01(a) pursuant to this Agreement shall constitute a purchase and sale and not
a loan, if such  conveyance is deemed to be a loan, the parties intend that the
rights  and  obligations  of the  parties  to such  loan  shall be  established
pursuant to the terms of this Agreement. The parties also intend and agree that
the Company  shall be deemed to have  granted to the  Trustee,  and the Company
does hereby grant to the Trustee,  a perfected first priority security interest
in all of the right,  title and interest in, to and under the items of property
listed in Section 2.01(a),  and that this Agreement shall constitute a security
agreement  under  applicable  law.  If the  trust  created  by  this  Agreement
terminates  prior  to the  satisfaction  of the  claims  of any  Person  in any
Certificates, the security interest created hereby shall continue in full force
and effect and the Trustee shall be deemed to be the  collateral  agent for the
benefit of such Person.

     The Company  acknowledges  and agrees that the conveyance of the Contracts
for the  consideration  stated in this  Agreement is a transfer for  sufficient
value and  consideration  and that the transfer is not an avoidable  conveyance
under any applicable state or federal fraudulent conveyance laws.

     Section 2.02.  Filing;  Name Change or Relocation.  (a) On or prior to the
Transfer  Date,  the  Servicer  shall  cause to be filed in the  office  of the
Secretary of State of Tennessee,  UCC-1  financing  statements  describing  the
Contracts  being  transferred  on such  Transfer Date and naming the Company as
"Seller" and the Trustee (or a separate trustee) as "Purchaser". Each financing
statement  shall  bear a  statement  on the face  thereof  indicating  that the
parties  intend  the  financing  statement  to  evidence  a  true  sale  of the
Contracts,  but that if the transaction is  recharacterized  as a loan from the
described  Purchaser to the described  Seller,  the  financing  statement is to
perfect the  described  Purchaser's  security  interest in the  Contracts.  The
Servicer shall cause to be filed all necessary continuation statements for each
of the foregoing  UCC-1 financing  statements.  From time to time, the Servicer
shall take and cause to be taken such actions and execute such documents as are
necessary  to perfect  and  protect the  Certificateholders'  interests  in the
Contracts  and  their  proceeds  and the  Manufactured  Homes  and any  related
Mortgaged Property against all other Persons,  including,  without  limitation,
the  filing  of  financing  statements,  amendments  thereto  and  continuation
statements,  the execution of transfer  instruments and the making of notations
on or taking  possession  of all  records  or  documents  of  title;  provided,
however, that the Company, so long as it is the Servicer, shall not be required
to  cause  notations  to be made  on any  document  of  title  relating  to any
Manufactured  Home or to execute any transfer  instrument  (including,  without
limitation,  any UCC-3  assignments)  relating to any Manufactured  Home (other
than a notation or a transfer  instrument  necessary to show the Company as the
lienholder or legal title holder) or to file documents in real property records
with  respect  to a  Manufactured  Home  or  related  Contract  or any  related
Mortgaged  Property,  absent  notice  from the Trustee or the Company or actual
knowledge that such  Manufactured Home (other than a Manufactured Home securing
a Land-and-Home  Contract) has become real property under applicable state law;
provided  that  the  preceding  proviso  shall  not  have  any  effect  on  the
representation and warranty in Section 3.02(k) and the Company's obligations in
respect thereof in Section 3.05; provided,  further,  that the Servicer (if the
Company is not the Servicer)  shall not be required to protect the Trustee from
any  liens,  claims,  charges or other  encumbrances  on the  Contracts,  their
proceeds or the Manufactured Homes created by the Company or conveyances of the
Contracts or their proceeds by the Company.  Nothing in the preceding  sentence
shall be construed to limit the indemnification obligations of the Servicer set
forth in Section 10.05 hereof.  The Company  agrees to take whatever  action is
necessary to enable the Servicer to file financing statements and otherwise act
to perfect and protect the Certificateholders'  interests in the Contracts, the
Manufactured  Homes  and  any  related  Mortgage  or  Mortgaged  Property.   In
particular,  the Company  shall deliver to the Trustee on or before the Closing
Date a power  of  attorney  substantially  in the  form as  Exhibit  K  hereto,
authorizing the Trustee to, among other things, record assignments of Mortgages
securing  Land  Secured  Contracts.  Assuming  that the Company and the Trustee
perform  such actions as are required at the  direction  of the  Servicer,  the
Servicer will maintain a perfected  first  priority  security  interest in each
Manufactured  Home and any  related  Mortgaged  Property so long as the related
Contract  is the  property  of the  Trust  Fund;  provided,  however,  that the
Company,  so  long  as it is the  Servicer,  shall  not be  required  to  cause
notations  to be made on any  document of title  relating  to any  Manufactured
Home, to execute any transfer instrument  (including,  without limitation,  any
UCC-3 assignments)  relating to any Manufactured Home (other than a notation or
a transfer  instrument  necessary  to show the Company as  lienholder  or legal
title holder) or to file  documents in real property  records with respect to a
Manufactured Home or related Contract or any related Mortgaged Property, absent
notice  from  the  Trustee,  or the  Company  or  actual  knowledge  that  such
Manufactured  Home (other than a  Manufactured  Home  securing a  Land-and-Home
Contract) has become real property under applicable state law.

     (b) During the term of this  Agreement,  the Company  shall not change its
name,  identity or  structure or relocate its chief  executive  office  without
first  giving  notice to the  Trustee.  If any  change in the  Company's  name,
identity or structure or the  relocation  of its chief  executive  office would
make any financing or continuation statement or notice of lien filed under this
Agreement seriously  misleading within the meaning of applicable  provisions of
the UCC or any title  statute,  the Company,  no later than five days after the
effective date of such change, shall file such amendments as may be required to
preserve and protect the  Certificateholders'  interests in the  Contracts  and
proceeds thereof and in the Manufactured Homes.

     (c) The Company hereby  represents and warrants that its current principal
executive office is located in the State of Tennessee.  During the term of this
Agreement,  the Company will maintain its principal  executive office in one of
the States of the United States.

     (d) The Servicer agrees to pay all reasonable  costs and  disbursements in
connection  with the perfection and the  maintenance of perfection,  as against
all third parties, of the Certificateholders'  right, title and interest in and
to the Contracts (including,  without limitation,  the security interest in the
Manufactured Homes granted thereby) and any related Mortgages.

     Section  2.03.  Acceptance  by Trustee.  The Trustee  hereby  acknowledges
conveyance  of the  Contracts  and any  related  Mortgages  to the Trustee or a
separate trustee,  as the case may be, and declares that the Trustee,  directly
or  through a  custodian  (which,  except  with  respect  to the  Land-and-Home
Contracts  and the  Mortgage  Loan  Files,  shall be the  Servicer  pursuant to
Section 5.16),  holds and will hold such Files in trust for the use and benefit
of all present and future Certificateholders. The Trustee hereby certifies that
although it has not undertaken any independent  investigation  or review of any
Contract, any Contract File, any Land-and-Home Contract File, any Mortgage Loan
File or any Servicing File, no Responsible Officer of the Trustee has notice or
knowledge of (a) any adverse  claim,  lien or  encumbrance  with respect to any
Contract, (b) any Contract being overdue or dishonored, (c) any evidence on the
face of any Contract of any security  interest therein adverse to the Trustee's
interest,  or (d) any  defense  against or claim  against  any  Contract by the
Obligor or by any other party.

     Section 2.04.  Delivery of Land-and-Home  Contract Files and Mortgage Loan
Files and  Recordation.  (a) In  connection  with the  conveyance  pursuant  to
Section  2.01,  with respect to each  Land-and-Home  Contract and each Mortgage
Loan,  if any,  the  Company  shall (i) enter into a custodial  agreement  (the
"Custodial  Agreement") on the Closing Date  substantially in the form attached
hereto as Exhibit  A-2 and (ii)  deliver or cause to be  delivered  the related
Land-and-Home  Contract Files and Mortgage Loan Files,  as  applicable,  to the
custodian  under the  Custodial  Agreement on behalf of the Trustee,  within 30
days of the Closing Date in  accordance  with such  Custodial  Agreement.  Such
delivery of the Files shall be accompanied by a certificate of delivery  signed
by the  Company  substantially  in the  form  set  forth  as  Exhibit  A to the
Custodial Agreement.

     (b) In lieu of the items to be recorded and delivered pursuant to Sections
(b), (c) and (e) of the definition of Land-and-Home  Contract File and Sections
(a),  (b) and (c) of the  definition  of  Mortgage  Loan  File  (the  "Recorded
Documents"),  if the original  Mortgage or assignment  has not been returned by
the  applicable  recording  office or is not otherwise  available,  the Company
shall  provide the  custodian  with a copy thereof  together  with an Officer's
Certificate  (which  may be a  blanket  Officer's  Certificate  of the  Company
covering all such Mortgages and assignments) certifying that the copy is a true
and  correct  copy  of  the  original  Mortgage  or  original  assignment,   as
applicable, submitted for recording, which will be (1) replaced by the original
Mortgage or original  assignment when it is so returned or (2) if the recording
office in the applicable jurisdiction retains the original Mortgage or original
assignment  or the original  Mortgage or original  assignment  has been lost, a
copy of such item certified by the applicable recording office.

     (c) The Company shall deliver each Recorded  Document (or if the recording
office in the applicable jurisdiction retains the original Mortgage or original
assignment  or the original  Mortgage or original  assignment  has been lost, a
copy  of  such  item  certified  by the  applicable  recording  office)  to the
custodian  no later than the earlier of (i) five  Business  Days after  receipt
thereof and (ii) within 180 days of the Closing Date. In addition,  within that
same time period, the Company shall deliver to the custodian any other original
documents constituting a part of the Files.

     (d) Within 30 days of the Closing  Date and with respect to the ten states
which have the highest  concentration  of Land-and-Home  Contracts,  by Cut-off
Date  principal  balance of the Contract  Pool,  the Company  shall  deliver an
Opinion of Counsel to the  Trustee  and the Rating  Agencies to the effect that
the  Company  need not cause to be recorded  any  assignment  which  relates to
Land-and-Home  Contracts  in such  states  to  protect  the  Trustee's  and the
Certificateholders'   interest  in  such   Land-and-Home   Contracts   (a  "Non
Recordation  Opinion").  Such  Opinions of Counsel  shall be  addressed  to the
Trustee  and the  Rating  Agencies.  In the event  that any  Opinion of Counsel
referred to in the preceding sentence is not obtainable with respect to a state
after reasonable  effort,  then the Company shall either record the assignments
of mortgage for each Land-and-Home Contract located in such state or substitute
an Eligible Substitute Contract (which would not be a Land-and-Home Contract in
such state) for each Land-and-Home Contract in such state, in each case, within
90 days of the  Closing  Date.  At the  conclusion  of the 90 day  period,  the
aggregate  principal  balance  of  Land-and-Home  Contracts  for  which  a  Non
Recordation   Opinion  has  not  been  delivered  and  for  which  the  related
assignments  of  mortgage  have not been  recorded  shall not exceed 10% of the
total principal balance of the Contract Pool.

     Section  2.05.  REMIC  Election;   Designation  of  Regular  and  Residual
Interests;  Tax Year.  The  Company  will  cause the Trust  Fund to elect to be
treated  as a REMIC.  The Group I and  Group II  Certificates  will  constitute
"regular  interests" in the REMIC.  The Class R Certificate will constitute the
sole  class of  "residual  interest"  in the  REMIC.  The Holder of the Class R
Certificate hereby agrees to pay any taxes assessed against it as holder of the
"residual  interest" in the REMIC.  The tax year of the Trust Fund shall be the
calendar year, and the Trust Fund shall use the accrual method of accounting.

     Section  2.06.  Designation  of Startup  Day.  The Closing  Date is hereby
designated  as the  "startup  day" of the REMIC  within the  meaning of Section
860G(a)(9) of the Code.

     Section 2.07.  REMIC  Certificate  Maturity  Date.  Solely for purposes of
satisfying Section  1.860G-1(a)(4)(iii) of the REMIC Provisions, and based upon
certain  assumptions  described below,  the "latest possible  maturity date" of
each of the Group I and Group II  Certificates  is the Remittance  Date in July
2031. The foregoing date represents the date by which the Certificates would be
reduced to zero on the date on which the Contract with the latest maturity date
in the Contract Pool matures plus twenty-five months.

                              [End of Article II]


<PAGE>



                                  Article III

                         REPRESENTATIONS AND WARRANTIES

     Section 3.01.  Representations and Warranties  Regarding the Company.  The
Company makes the following  representations  and warranties to the Trustee and
the  Certificateholders  (to the extent such representations and warranties are
stated as being made by it):

     (a)  Organization  and  Good  Standing;   Licensing.   The  Company  is  a
corporation  duly  organized,  validly  existing and in good standing under the
laws of the State of Tennessee  and has the  corporate  power to own its assets
and to transact the business in which it is currently  engaged.  The Company is
duly qualified to do business as a foreign  corporation and is in good standing
in each jurisdiction in which the character of the business transacted by it or
properties owned or leased by it requires such  qualification  and in which the
failure so to qualify  would have a material  adverse  effect on the  business,
properties,  assets,  or condition  (financial  or other) of the  Company.  The
Company was properly  licensed in each jurisdiction at the time of its purchase
of each  Contract in such  jurisdiction  to the extent  required by the laws of
such jurisdiction as applied to the purchase and servicing of such Contract.

     (b)  Authorization;  Binding  Obligations.  The  Company has the power and
authority to make, execute,  deliver and perform this Agreement and perform all
of the transactions contemplated to be performed by it under the Agreement, and
has taken all necessary  corporate action to authorize the execution,  delivery
and performance of this Agreement.  When executed and delivered, this Agreement
will  constitute  the  legal,  valid  and  binding  obligation  of the  Company
enforceable in accordance  with its terms,  except as enforcement of such terms
may be  limited  by  bankruptcy,  insolvency  or  similar  laws  affecting  the
enforcement of creditors' rights generally and by the availability of equitable
remedies.

     (c) No Consent Required. The Company is not required to obtain the consent
of any other party or any consent,  license, approval or authorization from, or
registration or declaration with, any governmental authority,  bureau or agency
in  connection  with  the  execution,   delivery,   performance,   validity  or
enforceability of this Agreement, except such as have been obtained.

     (d) No  Violations.  The  execution,  delivery  and  performance  of  this
Agreement by the Company will not violate any  provision of any existing law or
regulation or any order or decree of any court applicable to the Company or the
charter  or bylaws of the  Company,  or  constitute  a  material  breach of any
mortgage,  indenture,  contract  or other  agreement  to which the Company is a
party or by which the Company may be bound.

     (e) Litigation.  No litigation or  administrative  proceeding of or before
any court,  tribunal  or  governmental  body is  currently  pending,  or to the
knowledge  of  the  Company,  threatened,  against  the  Company  or any of its
properties  or with respect to this  Agreement or the  Certificates  which,  if
adversely  determined,  would in the  opinion  of the  Company  have a material
adverse effect on the transactions contemplated by this Agreement.

     Section 3.02.  Representations and Warranties Regarding Each Contract. The
Company represents and warrants to the Trustee and the Certificateholders as to
each Contract as of the Closing Date (except as otherwise expressly stated):

     (a) Contract Schedule.  The information set forth in the Contract Schedule
is true and correct.

     (b) Payments. As of the Cut-off Date, no scheduled payment of principal or
interest  on any  Contract  was  more  than 59 days  past  due and was not made
directly or indirectly by the Company on behalf of the Obligor.

     (c) No Waivers.  The terms of the Contract and any related  Mortgage  have
not been waived,  altered or modified in any respect,  except by instruments or
documents  identified in the Contract File, the Land-and-Home  Contract File or
the Mortgage Loan File, as applicable.

     (d) Binding  Obligation.  The  Contract  and any  related  Mortgage is the
legal,   valid  and  binding  obligation  of  the  Obligor  thereunder  and  is
enforceable in accordance with its terms,  except as such enforceability may be
limited by laws affecting the enforcement of creditors' rights generally and by
general principles of equity.

     (e) No Defenses.  The Contract and any related  Mortgage is not subject to
any right of rescission, setoff, counterclaim or defense, including the defense
of usury, and the operation of any of the terms of the Contract or the exercise
of any right thereunder will not render the Contract  unenforceable in whole or
in part or subject to any right of rescission, setoff, counterclaim or defense,
including  the  defense  of usury,  and no such  right of  rescission,  setoff,
counterclaim or defense has been asserted with respect thereto.

     (f) Insurance. The Manufactured Home securing the Contract is covered by a
Hazard  Insurance  Policy in the amount  required by Section 5.09. All premiums
due as of the Closing Date on such insurance have been paid in full.

     (g) Origination.  The Contract was either (i) originated by a manufactured
housing dealer acting, to the best of the Company's  knowledge,  in the regular
course of its business and was purchased by the Company or an Originator in the
regular  course  of its  business,  or (ii)  originated  by the  Company  or an
Originator in the regular course of its business.

     (h) Lawful  Assignment.  The  Contract  and any related  Mortgage  was not
originated  in and is not  subject to the laws of any  jurisdiction  whose laws
would make the transfer or ownership  of the Contract  under this  Agreement or
pursuant  to  transfers  of  Certificates   unlawful  or  render  the  Contract
unenforceable.

     (i) Compliance with Law. All  requirements of any federal,  state or local
law, including,  without limitation,  usury,  truth-in-lending and equal credit
opportunity laws and lender licensing laws,  applicable to the Contract and any
related  Mortgage have been complied with, and the Servicer shall, for at least
the period of this  Agreement,  maintain in its  possession,  available for the
Trustee's inspection, and shall deliver to the Trustee upon demand, evidence of
compliance with all such requirements.

     (j) Contract in Force.  The Contract and any related Mortgage has not been
satisfied  or  subordinated  in  whole  or  in  part  or  rescinded,   and  the
Manufactured  Home securing the Contract has not been released from the lien of
the Contract and any related Mortgage in whole or in part.

     (k) Valid  Security  Interest.  The  Contract,  together  with any related
Mortgage or certificate of title,  creates a valid,  subsisting and enforceable
first priority  security  interest in favor of the Company in the  Manufactured
Home covered thereby and, in the case of a Land-and-Home Contract or a Mortgage
Loan, a first mortgage lien on the related Mortgaged Property;  and the Trustee
has a valid and perfected first priority security interest in such Manufactured
Home and, in the case of a  Land-and-Home  Contract or a Mortgage Loan, a first
mortgage lien on the related Mortgaged Property.

     (l)  Capacity of  Parties.  All  parties to the  Contract  and any related
Mortgage had capacity to execute the Contract.

     (m) Good Title.  The Company  originated or purchased the Contract and any
related  Mortgage for value and took possession  thereof in the ordinary course
of its  business,  without  knowledge  that the  Contract  was  subject  to any
security  interest.  Immediately  prior to the transfer of the Contract and any
related  Mortgage by the  Company,  the Company had good and  marketable  title
thereto free and clear of any encumbrance,  equity, loan, pledge, charge, claim
or security interest and was the sole owner thereof with full right to transfer
the Contract and any related Mortgage to the Trustee.

     (n) No Defaults.  As of the Closing  Date,  there was no default,  breach,
violation or event permitting  acceleration existing under the Contract and any
related  Mortgage and no event  which,  with notice and the  expiration  of any
grace or cure period,  would  constitute such a default,  breach,  violation or
event permitting acceleration under such Contract (except payment delinquencies
permitted  by clause (b) above).  The Company has not waived any such  default,
breach, violation or event permitting acceleration.

     (o) No  Liens.  As of the  Closing  Date,  there  are,  to the best of the
Company's  knowledge,  no liens or claims which have been filed for work, labor
or materials  affecting the  Manufactured  Home or related  Mortgaged  Property
securing the Contract or the Mortgage Loan, as applicable,  which are or may be
liens prior to, or equal or coordinate with, the lien of the Contract.

     (p) Equal Installments.  Except for Escalating Principal Payment Contracts
and the  Step-up  Rate  Contracts,  each Group I  Contract  has a fixed APR and
provides for level monthly, bi-weekly or semi-monthly payments of principal and
interest  which fully  amortize  the loan over its term.  If the  Contract is a
Group II Contract, it has a variable APR based on the Index. The Contract is an
Actuarial Contract.

     (q)  Enforceability.  Each  Contract  and any  related  Mortgage  contains
customary and enforceable  provisions such as to render the rights and remedies
of the holder thereof  adequate for the  realization  against the collateral of
the benefits of the security.

     (r) One Original.  There is only one original executed Contract,  and each
original  Contract is in the custody of the Company or otherwise held on behalf
of the Trustee on the Closing Date.

     (s)  Loan-to-Value  Ratio.  At  the  time  of its  origination  all of the
Contracts had a Loan-to-Value Ratio not greater than 100%.

     (t) Primary Residence. To the best of the Company's knowledge, at the time
of  origination  of the  Contracts,  at  least  95% of the  Manufactured  Homes
securing Contracts in each Group were the related Obligors' primary residences.

     (u) Not Real Estate.  Except with respect to  Land-and-Home  Contracts and
Mortgage  Loans,  the  related  Manufactured  Home is  personal  property,  was
personal  property  at the time of the  execution  and  delivery of the related
Contract  by the  parties  thereto,  and is not and  was  not,  at  such  time,
considered  or  classified  as part of the real  estate on which it is  located
under  the  laws of the  jurisdiction  in  which  it is  located.  The  related
Manufactured  Home is, to the best of the Company's  knowledge,  free of damage
and in good repair.

     (v) Notation of Security  Interest.  If the related  Manufactured  Home is
located  in a state in which  notation  of a  security  interest  on the  title
document is required or permitted to perfect such security interest,  the title
document shows, or if a new or replacement  title document with respect to such
Manufactured  Home is being  applied  for such  title  document  will be issued
within 180 days and will show,  the  Company or the related  Originator  as the
holder of a first priority security interest in such Manufactured  Home. If the
related  Manufactured  Home is  located  in a state in which  the  filing  of a
financing statement or the making of a fixture filing under the UCC is required
to  perfect a  security  interest  in  manufactured  housing,  such  filings or
recordings  have been duly made and show the Company as secured  party.  If the
related  Manufactured Home secures a Land-and-Home  Contract,  the related land
securing such Land-and-Home Contract is subject to a Mortgage properly filed in
the appropriate public recording office and naming the Company as mortgagee. In
each such case,  the Trustee has the same rights as the secured party of record
would have (if such secured party were still the owner of the Contract) against
all Persons claiming an interest in such Manufactured Home.

     (w)  Qualified  Mortgage for REMIC.  Each Contract is secured by a "single
family  residence" within the meaning of Section 25(e)(10) of the Code and is a
"qualified mortgage" under Section 860G(a)(3) of the Code.

     (x) Stamping of Contracts.  Within seven days after the Closing Date, each
Contract will have been stamped with the following  legend:  "This Contract has
been assigned to The Chase  Manhattan Bank, as Trustee,  or a separate  trustee
under the Pooling and Servicing  Agreement dated as of April 26, 1999 or to any
successor Trustee thereunder."

     (y)  Secondary  Mortgage  Market  Enhancement  Act.  With  respect to each
Contract,  the related  Manufactured  Home is a "manufactured  home" within the
meaning of 42 United States Code,  Section  5402(6),  and at the origination of
each such Contract,  the Company was approved for insurance by the Secretary of
Housing and Urban Development pursuant to Section 2 of the National Housing Act
and, at the origination of each Acquired  Contract in Group II purchased by the
Company,  the  Originator  of such  Acquired  Contract  was a savings  and loan
association, a savings bank or a Person approved for insurance by the Secretary
of Housing and Urban Development under Section 2 of the National Housing Act or
a "similar institution supervised and examined by a Federal or State authority"
within the meaning of Section 3(a)(41) of the Securities  Exchange Act of 1934,
as amended.

     Section 3.03.  Representations  and Warranties  Regarding the Contracts in
the Aggregate. The Company represents and warrants that:

     (a) Amounts. The aggregate principal amounts payable by Obligors under the
Group I Contracts and the Group II Contracts as of the Cut-off Date  (including
scheduled  principal  payments  due before the Cut-off Date but received by the
Company on or after the Cut-off Date and excluding scheduled principal payments
due on or after the  Cut-off  Date but  received  by the  Company  prior to the
Cut-off  Date)  equal or exceed  the Group I Initial  Principal  Amount and the
Group II Initial Principal Amount,  respectively,  and each Contract has an APR
equal to or greater than 7.000%.

     (b) Characteristics.  The Contracts have the following  characteristics as
of the Cut-off Date: (i) except for Group I Contracts  secured by  Manufactured
Homes located in Texas,  North Carolina,  South Carolina and Tennessee not more
than 4.80% of the Group I Contracts  and except for Group II Contracts  secured
by  Manufactured  Homes  located in North  Carolina,  Tennessee,  Texas,  South
Carolina and Kentucky,  not more than 4.41% of the Group II Contracts,  in each
case by remaining principal balance,  are secured by Manufactured Homes located
in any one state,  not more than 0.26% of the Group I Contracts or 0.78% of the
Group II Contracts, in each case by remaining principal balance, are secured by
Manufactured  Homes located in an area with the same zip code;  (ii) no Group I
Contract  has a  remaining  maturity  of less  than 33  months or more than 360
months; (iii) the final scheduled payment date on the Group I Contract with the
latest  maturity is June 15, 2029 and the final  scheduled  payment date on the
Group II Contract with the latest  maturity is June 1, 2029;  (iv) no less than
approximately  80.34% of the Group I Initial  Principal Amount or 72.71% of the
Group II Initial Principal Amount is attributable to loans for purchases of new
Manufactured  Homes,  and no more  than  approximately  19.66%  of the  Group I
Initial  Principal Amount or 27.29% of the Group II Initial Principal Amount is
attributable to loans for purchases of used Manufactured  Homes; (v) no Group I
Contract was  originated  before  October 28, 1982 and no Group II Contract was
originated  before April 28, 1988; (vi) no more than 12.18% of the Contracts by
Cut-Off Date  principal  balance are  Contracts  for which the related land was
pledged in lieu of a down  payment or a trade-in;  (vii) no more than 11.46% of
the Contracts by Cut-Off Date principal balance are Land-and-Home Contracts and
no more than 0.008% of the  Contracts  by Cut-Off  Date  principal  balance are
Mortgage  Loans;  (viii) no more than 0.01% of the  Contracts  by Cut-off  Date
principal balance are Escalating Principal Payment Contracts;  (ix) 100% and 0%
of the Group II Contracts by aggregate unpaid principal  balance reset annually
and  semi-annually,  respectively;  (x)  99.76%  of the Group II  Contracts  by
aggregate  unpaid  principal  balance  consist of variable rate contracts which
adjust based on the monthly average yield on U.S. treasury  securities adjusted
to a constant  maturity of 5 years,  0% of the Group II  Contracts by aggregate
unpaid principal  balance consist of variable rate contracts which adjust based
on the monthly average yield on U.S. treasury securities adjusted to a constant
maturity  of 1 year and 0.24% of the Group II  Contracts  by  aggregate  unpaid
principal  balance  consist of variable  rate  contracts  which adjust based on
other  indices;  (xi)  each  Group  II  Contract  has an  initial  date for the
adjustment  of its  Contract  Rate no later than June 1, 2000;  (xii) the Gross
Margins on the Group II Contracts range from 3.030% to 13.540% and the weighted
average of such Gross Margins as of the Cut-off Date was approximately 5.995%.

     (c) Computer  Tape. The Computer Tape made available by the Servicer as of
the  close of  business  on April  26,  1999  was  accurate  as of its date and
includes a description of the same Contracts that are described in the Contract
Schedule.

     (d) Marking Records.  On or before the Closing Date, the Company will have
caused  the  portions  of the  Electronic  Ledger  relating  to  the  Contracts
constituting part of the Trust Fund to be clearly and  unambiguously  marked to
indicate that such Contracts constitute part of the Trust Fund and are owned by
the Trust Fund in accordance with the terms of the trust created hereunder.

     (e) No Adverse Selection. Except for the effect of the representations and
warranties  made in Section  3.02 and 3.03 and the  effect of the  geographical
distribution of the Manufactured  Homes, no adverse  selection  procedures have
been employed in selecting the Contracts.

     Section 3.04. Representations and Warranties Regarding the Contract Files,
the  Land-and-Home  Contract  Files and the  Mortgage  Loan Files.  The Company
represents and warrants that:

     (a) Possession.  Immediately  prior to the Closing Date, the Servicer will
have  possession  of each  original  Contract and the  remainder of the related
Contract File. In addition,  the Servicer will have possession of the Servicing
Files with respect to each Contract,  including each Land-and-Home Contract and
each  Mortgage  Loan.  There are and there will be no custodial  agreements  in
effect materially and adversely  affecting the right of the Company to make, or
to cause to be made, any delivery required hereunder.

     (b) Bulk Transfer  Laws.  The transfer,  assignment  and conveyance of the
Contracts,  the  Contract  Files,  the  Land-and-Home  Contract  Files  and the
Mortgage Loan Files by the Company  pursuant to this  Agreement are not subject
to the bulk  transfer  or any  similar  statutory  provisions  in effect in any
applicable jurisdiction.

     Section 3.05.  Repurchases of Contracts or  Substitution  of Contracts for
Breach of  Representations  and  Warranties.  (a) The Company  shall either (i)
repurchase a Contract at its Repurchase  Price,  or (ii) if the Company is able
to satisfy the conditions of Section 3.05(b),  remove a Contract from the Trust
Fund and substitute therefor an Eligible Substitute Contract in accordance with
and subject to the limitations of Section 3.05(b),  in each case not later than
one Business Day after the first  Determination Date which is more than 90 days
after the Company becomes aware,  or receives  written notice from the Servicer
or the Trustee,  of a breach of a representation or warranty of the Company set
forth in Sections  3.02 or 3.03 of this  Agreement  that  materially  adversely
affects the Trust Fund's interest in such Contract, unless such breach has been
cured;  provided,  however,  that  with  respect  to any  Contract  incorrectly
described on the Contract  Schedule with respect to unpaid  principal  balance,
which the Company would  otherwise be required to  repurchase  pursuant to this
Section, the Company may, in lieu of repurchasing such Contract, deposit in the
related  Certificate  Account  not  later  than one  Business  Day  after  such
Determination  Date cash in an amount  sufficient  to cure such  deficiency  or
discrepancy;  and  provided,  further,  that  with  respect  to a  breach  of a
representation  or warranty  relating to the Contracts in the aggregate and not
to each particular Contract,  the Company may select Contracts to repurchase or
substitute  for such that,  had such Contracts not been included as part of the
related  Contract  Pool and after giving effect to such  substitution,  if any,
there  would  have been no breach of such  representation  or  warranty.  It is
understood  and agreed  that the  obligation  of the Company to  repurchase  or
substitute  for any  Contract  as to  which a  breach  of a  representation  or
warranty set forth in Section 3.02 or 3.03 of this  Agreement  has occurred and
is continuing shall constitute the sole remedy respecting such breach available
to the Certificateholders or the Trustee;  provided,  however, that the Company
shall defend and indemnify the Trustee,  the Trust Fund and  Certificateholders
against all costs, expenses, losses, damages, claims and liabilities, including
reasonable  fees and  expenses  of counsel,  which may be  asserted  against or
suffered by any of them as a result of  third-party  claims  arising out of any
breach of a  representation  or  warranty  set forth in  Section  3.02 or 3.03.
Nothing  in  the   preceding   sentence   shall  be   construed  to  limit  the
indemnification  obligations of the Servicer set forth in Section 10.05 hereof.
Notwithstanding  any other provision of this  Agreement,  the obligation of the
Company under this Section shall not terminate upon an Event of Default and the
indemnification  obligation  of the Servicer in this Section  shall survive the
resignation or removal of the Trustee and the termination of this Agreement.

     Notwithstanding any other provision of this Agreement to the contrary, any
amount  received on or  recovered  with  respect to  repurchased  Contracts  or
Replaced  Contracts  during or after the Due  Period in which  such  repurchase
occurs shall be the property of the Company and need not be deposited in either
Certificate Account.

     Notwithstanding  the  foregoing,  the Company  shall not deposit cash into
either  Certificate  Account pursuant to this Section 3.05 after the end of the
three month  period  beginning  on the Closing  Date unless it shall first have
obtained  an Opinion of Counsel to the effect that such  deposit  will not give
rise to any tax under Section  860F(a)(1) of the Code or Section 860G(d) of the
Code.  Any such deposit  shall not be  invested.  If the Company is required to
purchase  such Contract (or deposit cash in the related  Certificate  Account),
the Company shall guarantee the payment of any tax under Section  860F(a)(1) of
the Code or under  Section  860G(d)  of the Code by paying to the  Trustee  the
amount of such tax not later than five  Business  Days before such tax shall be
due and payable to the extent  that  amounts  previously  paid over to and then
held by the Trustee  pursuant to Section  5.17 hereof are  insufficient  to pay
such tax and all other taxes chargeable under Section 5.17. If a payment of tax
by the Company is required in connection  with a repurchase,  the Company shall
give the Trustee  notice of such tax and the amount of such tax and the date by
which the Company  shall  provide  funds to the Trustee to cover such tax.  The
Trustee shall hold any amount paid to it pursuant to the preceding  sentence in
an account that is not part of the Trust Fund.  The Servicer  shall give notice
to the  Trustee  at the time of such  repurchase  of the  amounts  due from the
Company  pursuant to the  guarantee  of the Company and notice as to who should
receive such payment.

     The Trustee shall have no  obligation to pay any such amounts  pursuant to
this  Section  other than from  moneys  provided  to it by the  Company or from
moneys held in the funds and accounts created under this Agreement. The Trustee
shall be deemed  conclusively  to have complied with this Section if it follows
the directions of the Servicer.

     In the event any tax that is  guaranteed by the Company is refunded to the
Trust Fund or otherwise is determined  not to be payable,  the Company shall be
repaid the amount of such refund or that portion of any guarantee  payment made
by the Company that is not applied to the payment of such tax.

     Notwithstanding the above provisions of this Section 3.05(a),  the Company
shall not be required to repurchase  or substitute  for any Contract on account
of a breach of the  representation or warranty  contained in Section 3.02(k) or
(v) solely on the basis of failure by the Company to cause notations to be made
on any document of title  relating to any  Manufactured  Home or to execute any
transfer instrument relating to any Manufactured Home (other than a notation or
a transfer  instrument  necessary  to show the Company as  lienholder  or legal
title holder) unless (i) a court of competent  jurisdiction  has adjudged that,
because of such failure,  the Trustee does not have a perfected  first-priority
security interest in the related Manufactured Home or (ii) (A) the Servicer has
received  written  advice of counsel (with a copy to the Trustee) to the effect
that a court of  competent  jurisdiction  has held  that,  solely  because of a
substantially  similar  failure  on  the  part  of a  pledgor  or  assignor  of
manufactured  housing  contracts (who has perfected the assignment or pledge of
such contracts),  a perfected  first-priority security interest was not created
in  favor  of the  pledgee  or  assignee  (as the  case  may  be) in a  related
manufactured home which is located in such jurisdiction and which is subject to
the same laws regarding the perfection of security interest therein as apply to
Manufactured Homes located in such jurisdiction, and (B) the Servicer shall not
have  completed  all   appropriate   remedial   action  with  respect  to  such
Manufactured  Home within 180 days after  receipt of such written  advice.  Any
such  advice   shall  be  from   counsel   selected   by  the   Servicer  on  a
non-discriminatory  basis from among the  counsel  used by the  Servicer in its
general  business in the  jurisdiction in question.  The Servicer shall have no
obligation  on an ongoing  basis to seek any advice with respect to the matters
described in clause (ii) above.  However,  the Servicer  shall seek advice with
respect to such  matters  whenever  information  comes to the  attention of its
General  Counsel which causes such General  Counsel to determine that a holding
of the type described in clause (ii) (A) might exist.

     (b) On or prior to the date that is the second  anniversary of the Closing
Date, the Company, at its election,  may substitute one or more Contracts for a
Contract that it is obligated to repurchase  pursuant to Section  3.05(a) (such
Contract being referred to as the "Replaced Contract") upon satisfaction of the
following conditions:

          (i) each Contract to be substituted  for the Replaced  Contract is an
     Eligible  Substitute  Contract  and  the  Company  delivers  an  Officer's
     Certificate, substantially in the form of Exhibit F hereto, to the Trustee
     certifying  that  such  Contract  is  an  Eligible  Substitute   Contract,
     describing in reasonable detail how such Contract satisfies the definition
     of  the  term  "Eligible  Substitute  Contract"  (as  to  satisfaction  of
     representations  and  warranties,  such  description  shall  be that  such
     Contract  satisfies such  representations  and  warranties) and certifying
     that (a) the Contract File for such  Contract is in the  possession of the
     Servicer or (b) the Land-and-Home  Contract File or the Mortgage Loan File
     for such Contract is in the possession of a custodian  acting on behalf of
     the Trustee;

          (ii) the Company  shall have  delivered  to the  Trustee  evidence of
     filing  with the  appropriate  office in  Tennessee  of a UCC-1  financing
     statement  describing  such  Contract  executed  by the Company as seller,
     naming the Trustee as  purchaser  and bearing the  statement  set forth in
     Section 2.02(a);

          (iii) the Company  shall have  delivered to the Trustee an Opinion of
     Counsel (a) to the effect that the  substitution of such Contract for such
     Replaced  Contract  will not cause the Trust  Fund to fail to qualify as a
     REMIC at any time  under then  applicable  REMIC  Provisions  or cause any
     "prohibited transaction" that will result in the imposition of a tax under
     such REMIC Provisions and (b) to the effect that no filing or other action
     other  than the  filing of a  financing  statement  on Form UCC-1 with the
     Secretary of State of the State of Tennessee, naming the Company as debtor
     and  the  Trustee  as  secured  party,  and  the  filing  of  continuation
     statements as required by Section 2.02(a) of this Agreement,  is necessary
     to perfect as against third parties the conveyance of the Contracts by the
     Company to the Trustee; and

          (iv) if the  aggregate  of the  Scheduled  Principal  Balances of the
     Replaced Contracts,  if any, within a particular Group is greater than the
     Scheduled  Principal  Balances  of  the  Contracts  substituted  for  such
     Replaced  Contracts,  the  Company  shall have  deposited  in the  related
     Certificate  Account the amount of such excess and shall have  included in
     the  Officer's  Certificate  required by clause (i) above a  certification
     that such deposit has been made.

Upon satisfaction of such conditions, the Servicer shall add each such Contract
to, and delete each such  Replaced  Contract  from (or cause such  addition and
deletion to be accomplished), the Contract Schedule and shall deliver a copy of
such amended  Contract  Schedule to the  Trustee.  Such  substitution  shall be
effected  prior to the first  Determination  Date that occurs more than 90 days
after the Company becomes aware,  or receives  written notice from the Servicer
or the Trustee, of the breach referred to in Section 3.05(a).

     (c) Promptly  after the repurchase  referred to in Section  3.05(a) or the
substitution  referred to in Section  3.05(b),  the Trustee  shall execute such
documents as are presented to it by the Company and are reasonably necessary to
reconvey, without recourse, representation or warranty the repurchased Contract
or Replaced Contract, as the case may be, to the Company.


                              [End of Article III]


<PAGE>



                                  Article IV

                                THE CERTIFICATES

     Section 4.01.  The  Certificates.  The Class I A, Class II A, Class I M-1,
Class I B, Class II B and Class R  Certificate  shall be  substantially  in the
forms annexed  hereto as Exhibit B-1,  Exhibit B-2,  Exhibit B-3,  Exhibit C-1,
Exhibit  C-2 and  Exhibit  D,  respectively,  and  Exhibit  E  (reverse  of all
Certificates),  with such immaterial  changes as the Company deems appropriate,
and on original issue, shall be executed by manual or facsimile signature by an
authorized  officer of the Trustee,  countersigned by the Trustee and delivered
to or upon the order of the Company. The Class I A-1 Certificates,  Class I A-2
Certificates,  Class I A-3 Certificates,  Class I A-4 Certificates, Class I A-5
Certificates,  Class I A-6 Certificates,  Class I A-7 Certificates, Class I M-1
Certificates,  Class I B-1 Certificates, Class I B-2 Certificates, Class II A-1
Certificates, Class II B-1 Certificates, Class II B-2 Certificates and Class II
B-3  Certificates  shall each be  evidenced  initially  by single  certificates
representing $105,000,000,  $40,000,000, $63,000,000 $62,000,000,  $27,000,000,
$25,406,000,  $28,934,000,  $16,534,000, $16,534,000, $28,934,000, $81,547,000,
$11,349,000,  $6,071,000 and  $6,598,000,  respectively,  in initial  aggregate
principal balance, beneficial ownership of such Certificates to be held through
Book-Entry Certificates. The Class R Certificate shall initially be held in the
name  of  Vanderbilt  SPC,  Inc.  Each  Certificate  other  than  the  Class  R
Certificate  shall be issued in minimum  dollar  denominations  of $50,000  and
integral dollar multiples of $1,000 in excess thereof.  Upon original issuance,
the sum of the  denominations  of each  Class of the Class I A-1  Certificates,
Class I A-2 Certificates,  Class I A-3 Certificates,  Class I A-4 Certificates,
Class  I  A-5   Certificates,   Class  I  A-6  Certificates  and  Class  I  A-7
Certificates,  as the  case  may  be,  shall  equal  the  Original  Class I A-1
Principal  Balance,  the Original Class I A-2 Principal  Balance,  the Original
Class I A-3 Principal Balance,  the Original Class I A-4 Principal Balance, the
Original  Class I A-5  Principal  Balance,  the Original  Class I A-6 Principal
Balance and the Original Class I A-7 Principal Balance,  respectively,  the sum
of the  denominations of the Class I M-1 Certificates  shall equal the Original
Class I M-1 Principal Balance and the sum of the denominations of each Class of
the Class I B-1  Certificates  and  Class I B-2  Certificates  shall  equal the
Original  Class I B-1 Principal  Balance and the Original Class I B-2 Principal
Balance, respectively.  Upon original issuance, the sum of the denominations of
each Class of the Class II A-1 Certificates,  Class II B-1 Certificates,  Class
II B-2  Certificates  and Class II B-3  Certificates  shall equal the  Original
Class II A-1 Principal  Balance,  the Original Class II B-1 Principal  Balance,
the  Original  Class II B-2  Principal  Balance and the  Original  Class II B-3
Principal  Balance,  respectively.  The  Class R  Certificate  shall not have a
principal balance.

     The  Certificates  shall be countersigned by manual signature on behalf of
the  Trustee by one of its  authorized  officers  or its  Authenticating  Agent
pursuant to Section 4.07.  Certificates  bearing the  signatures of individuals
who were at any time the proper officers of the Trustee shall bind the Trustee,
notwithstanding  that such  individuals or any of them have ceased to hold such
offices prior to the  countersignature  and delivery of such Certificate or did
not hold such offices at the date of such Certificates. No Certificate shall be
entitled  to any benefit  under this  Agreement,  or be valid for any  purpose,
unless  there  appears on such  Certificate  a manual  countersignature  by the
Trustee  or  its  Authenticating  Agent  and  such  countersignature  upon  any
Certificate  shall be conclusive  evidence,  and the only  evidence,  that such
Certificate  has  been  duly   countersigned  and  delivered   hereunder.   All
Certificates shall be dated the date of their countersignature.

     The rights of the  Certificateholders  to receive payments with respect to
the Trust Fund in respect of the Certificates,  and all ownership  interests of
the  Certificateholders  in  such  payments,  shall  be as set  forth  in  this
Agreement.

     Section 4.02.  Registration of Transfer and Exchange of Certificates.  (a)
The Trustee  shall cause to be kept at its  Corporate  Trust  Office or, at the
election  of the  Trustee,  at the office of its  designated  agent in New York
City, a Certificate Register in which,  subject to such reasonable  regulations
as it may  prescribe,  the  Trustee  shall  provide  for  the  registration  of
Certificates and of transfers and exchanges of Certificates as herein provided.

     (b) Subject to Section  4.02(c) and the other  provisions of this Section,
upon surrender for registration of transfer of any Certificate at any office or
agency of the Trustee  maintained for such purpose,  the Trustee shall execute,
countersign  and  deliver,  in  the  name  of  the  designated   transferee  or
transferees,  a Certificate of a like aggregate  Percentage  Interest and dated
the date of  countersignature  by the Trustee or its Authenticating  Agent. The
Holder and beneficial owner of any Class I A-7 Certificate,  Class I M-1, Class
I B-1, Class I B-2, Class II B-1, Class II B-2 or Class II B-3 Certificate must
provide  either (i) a  representation  to the effect that it is not an employee
benefit plan subject to Section 406 of the Employee  Retirement Income Security
Act of 1974,  as amended  ("ERISA") or Section 4975 of the Code or a trustee of
any such plan or a person  acting on  behalf  of any such plan or  acquiring  a
Certificate  with the assets of any such plan to effect such transfer,  (ii) if
the purchaser is an insurance company,  a representation  that the purchaser is
an insurance company which is purchasing such Certificates with funds contained
in an "insurance  company general  account" (as such term is defined in Section
V(e) of Prohibited  Transaction  Class  Exemption 95-60 ("PTCE 95-60") and that
the purchase and holding of such  Certificates  are covered under PTCE 95-60 or
(iii) in the case of any such  Certificate  presented for  registration  in the
name of an employee  benefit  plan subject to ERISA,  or a plan or  arrangement
subject to Section 4975 of the Code (or comparable provisions of any subsequent
enactments), or a trustee of any such plan or any other person acting on behalf
of any such plan or arrangement or using such plan's or  arrangement's  assets,
an Opinion of Counsel  satisfactory  to the Trustee,  which  Opinion of Counsel
shall not be an expense of either the Trustee or the Trust Fund,  addressed  to
the  Trustee,  to the effect that the  purchase or holding of such  Certificate
will not  result  in the  assets  of the Trust  Fund  being  deemed to be "plan
assets" and subject to the prohibited  transaction  provisions of ERISA and the
Code and will not subject the  Trustee to any  obligation  in addition to those
expressly undertaken in this Agreement or to any liability. For purposes of the
preceding  sentence,  with  respect  to a  Certificate  that  is not a  Class R
Certificate,  in  the  event  the  representation  letter  referred  to in  the
preceding  sentence is not furnished,  such  representation  shall be deemed to
have  been  made to the  Trustee  by the  transferee's  (including  an  initial
acquiror's)  acceptance of the Certificates.  Notwithstanding  anything else to
the contrary  herein,  any  purported  transfer of a Class I A-7,  Class I M-1,
Class  I B-1,  Class  I B-2,  Class  II  B-1,  Class  II  B-2 or  Class  II B-3
Certificate to or on behalf of an employee  benefit plan subject to ERISA or to
the  Code  without  the  delivery  to the  Trustee  of an  Opinion  of  Counsel
satisfactory to the Trustee as described above shall be void and of no effect.

     To the extent permitted under  applicable law (including,  but not limited
to,  ERISA),  the  Trustee  shall be under no  liability  to any Person for any
registration  of transfer of any Class I A-7, Class I M-1, Class I B-1, Class I
B-2, Class II B-1, Class II B-2 or Class II B-3 Certificate that is in fact not
permitted  by this  Section  5.02(b)  or for making  any  payments  due on such
Certificate  to the Holder  thereof or taking any other  action with respect to
such Holder under the  provisions of this Agreement so long as the transfer was
registered by the Trustee in accordance with the foregoing requirements.

     No transfer of a Class R Certificate shall be made unless such transfer is
made pursuant to an effective  registration  statement or in accordance with an
exemption from the  requirements  under the Securities Act of 1933, as amended,
or any applicable  state  securities  laws. If such a transfer is to be made in
reliance upon an exemption from said Act and laws, prior to the registration of
any such transfer (i) the Trustee or the Company may require a written  Opinion
of Counsel acceptable to and in form and substance  satisfactory to the Trustee
and the  Company  that such  transfer  may be made  pursuant  to an  exemption,
describing the applicable  exemption and the basis therefor,  from said Act and
laws or is being made  pursuant to said Act and laws,  which Opinion of Counsel
shall not be an expense of the Trustee,  the Company or the Servicer,  and (ii)
the  Trustee  shall  require  the   transferee  to  execute  a   certification,
substantially  in the form of Exhibit I hereto,  acceptable  to and in form and
substance  satisfactory  to the Company and the Trustee setting forth the facts
surrounding  such transfer;  provided that such Opinion of Counsel shall not be
required in the case of transfers by or to  Vanderbilt  SPC, Inc. Such Opinions
of Counsel shall not be an expense of the Trustee, the Company or the Servicer.

     No  transfer  of a Class R  Certificate  shall be made  unless the Trustee
shall have either (i) a representation  letter from the proposed  transferee to
the effect that such  transferee  is not an employee  benefit  plan  subject to
Section 406 of ERISA or Section  4975 of the Code or a trustee of any such plan
or a person  acting on behalf of any such plan or  acquiring  such  Certificate
with the assets of any such plan or (ii) an Opinion of Counsel  satisfactory to
the  Trustee,  the  Company  and the  Servicer,  and upon which each of them is
authorized  to  rely,  to the  effect  that the  purchase  or  holding  of such
Certificate by the prospective  transferee will not result in the assets of the
Trust Fund  being  deemed to be "plan  assets"  and  subject to the  prohibited
transaction  provisions of ERISA and the Code and will not subject the Trustee,
the Company or the Servicer to any  obligation in addition to those  undertaken
in this  Agreement,  which  Opinion of  Counsel  shall not be an expense of the
Trustee, the Company or the Servicer.

     (c) At the option of the Certificateholder, a Certificate may be exchanged
for another  Certificate  or  Certificates  of the same Class and of authorized
denominations  of  the  same  aggregate  denomination,  upon  surrender  of the
Certificate  to be exchanged at any office or agency of the Trustee  maintained
for such purpose.  Whenever the Certificate is so surrendered for exchange, the
Trustee or its Authenticating Agent shall execute, countersign and deliver, the
Certificate or Certificates which the Certificateholder  making the exchange is
entitled  to  receive.   Every   Certificate   presented  or  surrendered   for
registration  of transfer or exchange (if so required by the Trustee)  shall be
duly endorsed by, or be accompanied by a written  instrument of transfer in the
form satisfactory to the Trustee or the Certificate Registrar duly executed by,
the Holder thereof or his attorney duly authorized in writing.

     (d) No service charge shall be made to the Holder for any  registration of
transfer or exchange of the Certificate, but the Trustee may require payment of
a sum sufficient to cover any tax or governmental charge that may be imposed in
connection with any transfer or exchange of the Certificate.

     (e) All Certificates  surrendered for registration of transfer or exchange
shall be held in accordance with the retention policy of the Trustee.

     (f) Except as provided in paragraph (g) below, the Book-Entry Certificates
shall at all  times  remain  registered  in the name of the  Depository  or its
nominee and at all times:  (i) transfer of the Book-Entry  Certificates may not
be registered by the Trustee except to another Depository;  (ii) the Depository
shall maintain  book-entry  records with respect to the Certificate  Owners and
with respect to ownership and transfers of such Book-Entry Certificates;  (iii)
ownership and transfers of registration  of the Book-Entry  Certificates on the
books of the Depository  shall be governed by applicable  rules  established by
the  Depository;  (iv) the Depository may collect its usual and customary fees,
charges and expenses from its  Depository  Participants;  (v) the Trustee shall
deal only with the Depository and its nominee, Cede & Co., as registered Holder
of the Book-Entry Certificates for purposes of exercising the rights of Holders
under this Agreement, and requests and directions for and votes of such Persons
shall  not be  deemed  to be  inconsistent  if they are made  with  respect  to
different  Certificate Owners; and (vi) the Trustee may rely and shall be fully
protected in relying upon information  furnished by the Depository with respect
to its Depository  Participants  and furnished by the  Depository  Participants
with respect to indirect  participating firms and Persons shown on the books of
such indirect participating firms as direct or indirect Certificate Owners.

     All transfers by Certificate  Owners of Book-Entry  Certificates  shall be
made  in  accordance   with  the  procedures   established  by  the  Depository
Participant  or  brokerage  firm  representing  such  Certificate  Owner.  Each
Depository   Participant  shall  only  transfer   Book-Entry   Certificates  of
Certificate  Owners it  represents  or of brokerage  firms for which it acts as
agent in accordance with the Depository's normal procedures.

     (g) If (x)(i) the Company or the Depository advises the Trustee in writing
that  the  Depository  is no  longer  willing,  qualified  or able to  properly
discharge  its  responsibilities  as  Depository,  and (ii) the  Trustee or the
Company  is unable to locate a  qualified  successor,  (y) the  Company  at its
option  advises  the  Trustee  in  writing  that it  elects  to  terminate  the
book-entry system through the Depository and obtains the consent of the Trustee
and the Servicer to such  termination,  or (z) after the occurrence of an Event
of Default,  the  Depository  notifies  the  Trustee  that  Certificate  Owners
representing  Fractional  Interests  aggregating  not  less  than  51%  of  the
aggregate  Fractional  Interests of the Book-Entry  Certificates  together have
advised the Depository through the Depository  Participants in writing that the
continuation of a book-entry  system through the Depository is no longer in the
best interests of the Certificate  Owners, the Trustee shall send notice to the
Depository for distribution to the Certificate Owners, of the occurrence of any
such event and of the availability of definitive,  fully registered Group I and
Group II Certificates  (the "Definitive  Certificates")  to Certificate  Owners
requesting the same.  Upon surrender to the Trustee of the Group I and Group II
Certificates by the Depository,  accompanied by registration  instructions from
the Depository for registration of transfer,  the Trustee shall countersign the
Definitive  Certificates.  Neither the Company nor the Trustee  shall be liable
for any delay in delivery of such  instructions and may  conclusively  rely on,
and shall be protected in relying on, such  instructions.  Upon the issuance of
Definitive  Certificates,  all references herein to obligations imposed upon or
to be  performed  by the  Depository  shall be  deemed to be  imposed  upon and
performed  by the  Trustee,  to the  extent  applicable  with  respect  to such
Definitive  Certificates,  and the Trustee  shall  recognize the Holders of the
Definitive Certificates as Certificateholders hereunder.

     (h) On or prior to the  Closing  Date,  there  shall be  delivered  to the
Depository one Class I A-1 Certificate,  one Class I A-2 Certificate, one Class
I A-3 Certificate,  one Class I A-4  Certificate,  one Class I A-5 Certificate,
one  Class I A-6  Certificate,  one  Class I A-7  Certificate,  one Class I M-1
Certificate,  one Class I B-1  Certificate,  one Class I B-2  Certificate,  one
Class II A-1  Certificate,  one  Class  II B-1  Certificate,  one  Class II B-2
Certificate  and one Class II B-3  Certificate in registered form registered in
the name of the Depository's nominee, Cede & Co., the total face amount of each
of which represents 100% of the Original Class I A-1 Principal Balance, 100% of
the Original  Class I A-2 Principal  Balance,  100% of the Original Class I A-3
Principal Balance,  100% of the Original Class I A-4 Principal Balance, 100% of
the Original  Class I A-5 Principal  Balance,  100% of the Original Class I A-6
Principal Balance,  100% of the Original Class I A-7 Principal Balance, 100% of
the Original  Class I M-1 Principal  Balance,  100% of the Original Class I B-1
Principal Balance,  100% of the Original Class I B-2 Principal Balance, 100% of
the Original Class II A-1 Principal Balance,  100% of the Original Class II B-1
Principal Balance, 100% of the Original Class II B-2 Principal Balance and 100%
of the Original Class II B-3 Principal Balance, respectively.  Each Certificate
registered in the name of the Depository shall bear the following legend:

          "Unless this Certificate is presented by an authorized representative
     of  The  Depository  Trust  Company  to  the  Trustee  or  its  agent  for
     registration of transfer,  exchange or payment, and any certificate issued
     is registered in the name of Cede & Co. or such other name as requested by
     an  authorized  representative  of The  Depository  Trust  Company and any
     payment is made to Cede & Co.,  ANY  TRANSFER,  PLEDGE OR OTHER USE HEREOF
     FOR  VALUE  OR  OTHERWISE  BY OR TO  ANY  PERSON  IS  WRONGFUL  since  the
     registered owner hereof, Cede & Co., has an interest herein."

     Section 4.03. Mutilated, Destroyed, Lost or Stolen Certificate. If (i) any
mutilated  Certificate is  surrendered  to the Trustee or the Trustee  receives
evidence  to  its  satisfaction  of  the  destruction,  loss  or  theft  of any
Certificate,  and (ii) there is  delivered  to the Trustee and any  Certificate
Registrar  such  security or indemnity as may be required by it to save each of
them harmless,  then, in the absence of notice to a Responsible  Officer of the
Trustee that such  Certificate has been acquired by a bona fide purchaser,  the
Trustee shall  countersign and deliver,  in exchange for or in lieu of any such
mutilated, destroyed, lost or stolen Certificate, a new Certificate of the same
Class  and of  like  tenor  and  denomination.  Upon  the  issuance  of any new
Certificate  under this  Section,  the Trustee may require the payment of a sum
sufficient to cover any tax or other governmental charge that may be imposed in
relation thereto and any other expenses  connected  therewith.  Any replacement
Certificate  issued  pursuant to this  Section  shall  constitute  complete and
indefeasible  evidence of ownership in the Trust Fund, as if originally issued,
whether or not the destroyed,  lost or stolen Certificate shall be found at any
time.

     Section 4.04.  Persons  Deemed  Owners.  The Company,  the  Servicer,  the
Trustee and any Paying Agent may treat the Person in whose name any Certificate
is  registered  as the owner of such  Certificate  for the purpose of receiving
payments  pursuant to Section 6.01 and for all other purposes  whatsoever,  and
none of the Company, the Servicer,  any Paying Agent, the Certificate Registrar
nor the Trustee shall be affected by notice to the contrary.

     Section  4.05.  Appointment  of Paying  Agent.  The  Trustee may appoint a
Paying  Agent for the  purpose of making  distributions  to  Certificateholders
pursuant to Section  6.01 and  payments  pursuant to Section  5.17.  Any Paying
Agent  or its  parent  company  so  appointed  either  shall be a bank or trust
company or shall have a rating acceptable to the Rating Agencies.  In the event
of any such appointment, on or prior to each Remittance Date, the Trustee shall
deposit or cause to be deposited  with the Paying  Agent,  from amounts in each
Certificate  Account,  a sum  sufficient  to make the  payments  to the related
Certificateholders  in the  amounts and in the manner  provided  for in Section
6.01,   such  sum  to  be  held  in  trust  for  the  benefit  of  the  related
Certificateholders. The Trustee initially appoints itself as Paying Agent.

     The Trustee  shall cause each Paying  Agent (other than itself) to execute
and deliver to the Trustee an instrument in which such Paying Agent shall agree
with the Trustee that such Paying Agent is at all times acting as agent for the
Trustee and such Paying  Agent will hold all sums held by it for the payment to
Certificateholders in trust for the benefit of the Certificateholders  entitled
thereto until such sums shall be paid to such Certificateholders.

     Section 4.06. Access to List of  Certificateholders'  Names and Addresses.
The  Certificate  Registrar  will furnish to the Trustee (if the Trustee is not
the Certificate Registrar), the Company and the Servicer within five days after
receipt by the  Certificate  Registrar of a request  therefor from the Trustee,
the Company or the  Servicer in writing,  a list,  in such form as the Trustee,
the Company or the Servicer  reasonably may require, of the names and addresses
of the  Certificateholders  as of the most recent  Record  Date.  If Holders of
Certificates of any Class evidencing,  as to such Class,  aggregate  Percentage
Interests  of 25% or more (the  "Applicants")  apply in writing to the Trustee,
and such  application  states that the Applicants  desire to  communicate  with
other  Certificateholders of such Class with respect to their rights under this
Agreement or under the  Certificates of such Class and is accompanied by a copy
of the  communication  which  such  Applicants  propose to  transmit,  then the
Trustee, within five Business Days after the receipt of such application, shall
afford such  Applicants  access during normal business hours to the most recent
list of  Certificateholders  of such Class held by the Trustee. If such list is
as of a date more than 90 days prior to the date of receipt of such applicants'
request,  the Trustee  promptly shall request from the Certificate  Registrar a
current list as provided above, and shall afford such Applicants access to such
list promptly upon receipt. Every Certificateholder, by receiving and holding a
Certificate, agrees with the Certificate Registrar and the Trustee that neither
the Servicer, the Certificate  Registrar,  the Company nor the Trustee shall be
held  accountable by reason of the disclosure of any such information as to the
names and  addresses of the  Certificateholders  hereunder,  regardless  of the
source from which such information was derived.

     Section 4.07.  Authenticating  Agents. The Trustee may appoint one or more
Authenticating  Agents  with  power to act on its  behalf  and  subject  to its
direction in the execution and delivery of the  Certificates.  For all purposes
of  this  Agreement,   the  execution  and  delivery  of  Certificates  by  the
Authenticating  Agent  pursuant  to this  Section  shall  be  deemed  to be the
execution and delivery of Certificates "by the Trustee."

     Section 4.08. Class R Certificate.  (a) The Class R Certificate  shall not
be assigned or transferred  except in accordance with Sections  4.08(b) and (c)
and any other applicable provision of this Agreement.

     (b) Each Person who has or acquires  any  Ownership  Interest  (as defined
below)  in a  Class  R  Certificate  shall  be  deemed  by  the  acceptance  or
acquisition  of such  Ownership  Interest in such Class R  Certificate  to have
agreed  to be  bound  by  the  following  provisions  and to  have  irrevocably
appointed  the Servicer as its  attorney-in-fact  to negotiate the terms of any
mandatory  sale  under  clause  (vi) below and to execute  all  instruments  of
transfer and to do all other things necessary in connection with any such sale,
and the rights of each Person  acquiring  any  Ownership  Interest in a Class R
Certificate are expressly subject to the following provisions:

          (i) Each Person  holding or  acquiring  any  Ownership  Interest in a
     Class R Certificate shall be a Permitted Transferee (as defined below) and
     shall  promptly  notify  the  Servicer  and the  Trustee  of any change or
     impending change in its status as a Permitted Transferee.

          (ii)  Any  Ownership  Interest  in a Class R  Certificate  may not be
     subject to a Transfer  (as defined  below)  without  the  express  written
     consent of the  Servicer  (with a copy to the  Trustee),  and the  Trustee
     shall not  recognize  the  Transfer  (as  defined  below) of such  Class R
     Certificate,  and such proposed  Transfer shall not be effective,  without
     such  consent  with  respect  thereto.  In  connection  with any  proposed
     Transfer of any Ownership Interest in a Class R Certificate,  the Servicer
     shall, as a condition to such consent, require delivery to it, in form and
     substance satisfactory to it, and the proposed Transferee shall deliver to
     the Servicer and the Trustee, the following:

               (A) an  affidavit  (a  "Transfer  Affidavit")  of  the  proposed
          Transferee in the form attached as Exhibit H hereto; and

               (B) an express agreement by the proposed  Transferee to be bound
          by and to abide by the provisions of this Section.

     The  Servicer  shall  notify the Trustee of any such  Transfer to which it
consents.

          (iii)  Notwithstanding  the  delivery  of a Transfer  Affidavit  by a
     proposed  Transferee  under  clause  (ii)  above,  if  the  Servicer  or a
     Responsible  Officer of the Trustee has actual knowledge that the proposed
     Transferee  is not a Permitted  Transferee,  no Transfer of any  Ownership
     Interest in a Class R  Certificate  to such proposed  Transferee  shall be
     effected.

          (iv) Each Person  holding or acquiring  any  Ownership  Interest in a
     Class R Certificate  shall agree (A) to require a Transfer  Affidavit from
     any other Person to whom such Person  attempts to Transfer  any  Ownership
     Interest in such Class R Certificate and (B) not to Transfer any Ownership
     Interest  in such  Class R  Certificate  or to cause the  Transfer  of any
     Ownership  Interest in such Class R Certificate  to any other Person if it
     has actual knowledge that such Person is not a Permitted Transferee.

          (v) Any attempted or purported  Transfer of any Ownership Interest in
     a Class R Certificate in violation of the provisions of this Section shall
     be  absolutely  null and void and shall  vest no  rights in the  purported
     Transferee.  If any  purported  Transferee  shall  become the holder of an
     Ownership Interest in a Class R Certificate in violation of the provisions
     of this Section,  then,  upon  discovery by a  Responsible  Officer of the
     Trustee of, or due notification to the Trustee that the recognition of the
     Transfer of such Ownership Interest in such Class R Certificate was not in
     fact permitted by this Section,  the last preceding  Permitted  Transferee
     shall be restored to all rights as Holder thereof  retroactive to the date
     of Transfer of such Ownership  Interest in such Class R  Certificate.  The
     Trustee  shall  promptly  notify the  Servicer if it discovers or receives
     notice of such an  impermissible  Transfer.  The Trustee shall be under no
     liability  to any Person  for  permitting  the  Transfer  of an  Ownership
     Interest in a Class R  Certificate  that is in fact not  permitted by this
     Section or for making any payments in respect of a Class R Certificate  to
     the Holder  thereof or taking any other action with respect to such Holder
     under the  provisions  of this  Agreement so long as the Transfer was made
     with the express prior written consent of the Servicer.  The Trustee shall
     be  entitled  but not  obligated  to recover  from any Holder of a Class R
     Certificate  that was in fact not a  Permitted  Transferee  at the time it
     became a Holder  or, at such  subsequent  time as it became  other  than a
     Permitted Transferee, all payments made on such Class R Certificate at and
     after such time.  Any such  payments so recovered by the Trustee  shall be
     paid  and  delivered  by the  Trustee  to  the  last  preceding  Permitted
     Transferee of such Class R Certificate.

          (vi) If any  purported  Transferee  shall  be a  Holder  of a Class R
     Certificate  in violation of the  restrictions  in this Section,  then the
     Servicer  shall have the right  without  notice to the Holder or any prior
     Holder of such Class R Certificate  to sell such Class R Certificate  to a
     purchaser  selected  by the  Servicer  on such terms as the  Servicer  may
     choose.  Such purchaser may be the Servicer itself or any Affiliate of the
     Servicer. The proceeds of such sale, net of commissions (which may include
     commissions payable to the Servicer or its Affiliates), expenses and taxes
     due,  if any,  will be  remitted  by the  Servicer  to the last  preceding
     Permitted Transferee of such Class R Certificate, except that in the event
     that the Servicer  determines  that the Holder or any prior Holder of such
     Class R  Certificate  will be liable for any amount due under this Section
     or any other  provisions of this  Agreement,  the Servicer shall so inform
     the Trustee,  and the Trustee shall withhold a  corresponding  amount from
     such  remittance as security for such claim.  The terms and  conditions of
     any sale under this clause (vi) shall be determined in the sole discretion
     of the  Servicer,  and it shall not be  liable  for the  exercise  of such
     discretion  to  any  Person  holding  or  purporting  to  hold a  Class  R
     Certificate.

     Upon notice to the Servicer that any legal or  beneficial  interest in any
portion of a Class R  Certificate  has been  transferred,  either  directly  or
indirectly,  to any  Person  that is not a  Permitted  Transferee  or an  agent
thereof  (including a broker,  nominee,  or middleman) in  contravention of the
foregoing restrictions, or that is a pass-through entity, as defined in Section
860E(e)(6) of the Code, an interest in which is held of record by a Person that
is not a "Permitted Transferee," the Servicer agrees to furnish to the Internal
Revenue Service and those Persons  specified in Section  860E(e)(5) of the Code
such information necessary to the application of Section 860E(e) of the Code as
may be required by the Code, including but not limited to, the present value of
the  total  anticipated   excess  inclusions  with  respect  to  such  Class  R
Certificate (or portion  thereof) for periods after such Transfer and the total
excess  inclusions  for any taxable year allocable to any holder of an interest
in  such  pass-through  entity  which  is not a  Permitted  Transferee.  At the
election  of the  Servicer,  the  Servicer  may  charge  a  reasonable  fee for
computing and furnishing such information to the transferor or to such agent or
to such pass-through entity referred to above;  however,  the Servicer shall in
no event be excused from  furnishing such  information to the Internal  Revenue
Service.  The  foregoing  restrictions  on transfer  contained  in this Section
4.08(b)  shall cease to apply to  Transfers  occurring  on or after the date on
which  there  shall have been  delivered  to the  Trustee,  the Company and the
Servicer,  in form and substance  satisfactory  to the Servicer,  an Opinion of
Counsel that  eliminating  such  restrictions  will not cause the Trust Fund to
fail to qualify as a REMIC at any time while the Certificates are outstanding.

     "Ownership  Interest"  means any legal or beneficial,  direct or indirect,
ownership or other interest.

     "Permitted  Transferee" means any Person other than (a) the United States,
a State or any  political  subdivision  thereof,  any  possession of the United
States, or any agency or instrumentality of any of the foregoing (other than an
instrumentality  that is a corporation  if all of its activities are subject to
tax and, except for the Federal Home Loan Mortgage  Corporation,  a majority of
its board of directors is not selected by any such  governmental  unit),  (b) a
foreign government,  international organization or agency or instrumentality of
either of the foregoing (other than an instrumentality that is a corporation if
all of its  activities  are  subject  to tax and a  majority  of its  board  of
directors is not selected by any such  governmental  unit), (c) an organization
which is exempt  from tax imposed by Chapter 1 of the Code  (including  the tax
imposed by Code Section 511 on unrelated business taxable income) on any excess
inclusions  (as defined in Code Section  860E(c)(1))  with respect to a Class R
Certificate  (except certain  farmers'  cooperatives  described in Code Section
521), (d) rural electric and telephone  cooperatives  described in Code Section
1381(a)(2),  (e) a Non-U.S.  Person,  and (f) any other Person so designated by
the Servicer based upon an Opinion of Counsel that the Transfer of an Ownership
Interest  in a Class R  Certificate  to such Person may cause the Trust Fund to
fail to qualify as a REMIC at any time that the  Certificates  are outstanding.
The terms "United States," "State" and "International  Organization" shall have
the  meanings  set  forth  in Code  Section  7701 or  successor  provisions.  A
"Non-U.S. Person" means an individual, corporation, partnership or other entity
which is not a "U.S. Person".

     A "U.S. Person" means (i) a citizen or resident of the United States, (ii)
a  corporation,  partnership  or  other  entity  treated  as a  corporation  or
partnership for United States federal income tax purposes organized in or under
the laws of the United  States or any state thereof or the District of Columbia
(other than a  partnership  that is not treated as a United States person under
any applicable Treasury  regulations) or (iii) an estate the income of which is
includible in gross income for United  States tax  purposes,  regardless of its
source, or (iv) a trust if a court within the United States is able to exercise
primary supervision over the administration of the trust and one or more United
States  persons  have  authority  to control all  substantial  decisions of the
trust.  Notwithstanding  the  preceding  sentence,  to the extent  provided  in
regulations,  certain  trusts in  existence  on August 20,  1996 and treated as
United  States  persons prior to such date that elect to continue to be treated
as United States persons shall be considered United States persons as well.

     "Transfer" means any direct or indirect  transfer or sale of any Ownership
Interest in a Class R Certificate.

     "Transferee"  means any Person who is acquiring by Transfer any  Ownership
Interest in a Class R Certificate.

     (c) A Class R  Certificate  shall  not be  registered  in the  name of the
Company or any Person  known to a  Responsible  Officer of the Trustee to be an
Affiliate  thereof,  and a Class I A-7,  Class I M-1, Class I B-1, Class I B-2,
Class II A-1, Class II B-1, Class II B-2 or Class II B-3 Certificate  shall not
be registered in the name of the Company or any such Affiliate thereof,  unless
the Trustee  shall first have  received  written  notification  from the Rating
Agencies  that such  Transfer  will not cause a reduction or  withdrawal of the
rating then assigned to any of the Group I or Group II Certificates.


                              [End of Article IV]


<PAGE>



                                   Article V

                   ADMINISTRATION AND SERVICING OF CONTRACTS

     Section 5.01.  Responsibility  for Contract  Administration and Servicing.
The Servicer shall service and  administer  the Contracts  and,  subject to the
terms of this Agreement,  shall have full power and authority to do any and all
things  which it may deem  necessary  or  desirable  in  connection  with  such
servicing and  administration.  Subject to Section 5.02,  without  limiting the
generality of the  foregoing,  the Servicer  hereby is authorized and empowered
when the Servicer believes it appropriate in its best judgment,  to execute and
deliver,  on behalf of the  Certificateholders  and the Trustee or any of them,
any and all instruments of satisfaction or cancellation,  or of partial or full
release or discharge and all other comparable instruments,  with respect to the
Contracts and any related Mortgages and with respect to the Manufactured  Homes
and any related  Mortgaged  Property.  The Trustee shall execute and deliver to
the  Servicer  any  powers of  attorney  and other  documents  prepared  by the
Servicer and  certified to the Trustee as being  necessary  or  appropriate  to
enable the  Servicer to service and  administer  the  Contracts.  Such power of
attorney shall be in the form of Exhibit L hereto.

     The Servicer may perform its servicing and  administration  functions,  as
Servicer,  pursuant to this  Agreement  through one or more  subservicers.  All
actions by any subservicer with respect to the servicing and  administration of
the  Contracts  shall be treated as though  done by the  Servicer  itself.  All
documents,  instruments or contracts  executed by any  subservicer on behalf of
the Servicer shall be treated by the Trustee as though executed by the Servicer
itself.  The  Servicer  shall  remain  primarily  liable for all actions of any
subservicer.

     Section 5.02. Standard of Care. In managing, administering,  servicing and
making  collections on the Contracts  pursuant to this Agreement,  the Servicer
will exercise the same degree of skill and care,  consistent  with the terms of
this   Agreement,   that  the  Servicer   exercises  with  respect  to  similar
manufactured  housing  contracts  owned and  serviced by the Servicer but in no
event  shall  such  standard  be lower  than  the  standard  prevailing  in the
industry;  provided,  however, that notwithstanding the foregoing, the Servicer
shall not  release  or waive the right to  collect  the  unpaid  balance on any
Contract;  provided  further that nothing  herein shall require the Servicer to
violate any applicable law.

     Section  5.03.  Records.  The  Servicer,  during the period it is servicer
hereunder,  shall  maintain  such  books of account  and other  records as will
enable the Trustee (if the Trustee so elects) to  determine  the status of each
Contract.  Without  limiting the  generality  of the  preceding  sentence,  the
Servicer  shall keep such  records in respect of  Liquidation  Expenses as will
enable the  Trustee (if the  Trustee so elects) to  determine  that the correct
amount of Net Liquidation Proceeds in respect of a Liquidated Contract has been
deposited in the related Certificate Account.

     Section  5.04.  Inspection.  (a) At all times during the term hereof,  the
Servicer shall afford the Trustee and its authorized  agents  reasonable access
during  normal  business  hours  to  the  Servicer's  records  relating  to the
Contracts  and will cause its  personnel to assist in any  examination  of such
records  by  the  Trustee  or any of its  authorized  agents.  The  examination
referred  to in this  Section  will be  conducted  in a manner  which  does not
interfere  unreasonably  with the Servicer's  normal  operations or customer or
employee relations. Without otherwise limiting the scope of the examination the
Trustee  may make,  the  Trustee  or its  authorized  agents,  using  generally
accepted audit  procedures,  may in their discretion  verify the status of each
Contract  and review the records  relating  thereto for  conformity  to Monthly
Reports  prepared  pursuant to Article VII and  compliance  with the  standards
represented to exist as to each Contract in this Agreement.

     (b) At all times during the term hereof, the Servicer shall keep available
a  copy  of the  Contract  Schedule  at  its  principal  executive  office  for
inspection by Certificateholders.

     (c) On or before each  Determination  Date,  the Servicer  will,  upon the
written  request of the Trustee,  provide to the Trustee a list of  outstanding
Contracts,  setting forth the principal balance of each such Contract as of the
Due Period immediately preceding such Determination Date.

     (d) Notwithstanding the provisions of this Section 5.04, the Trustee shall
at no time have any duty or  obligation  to examine any records of the Servicer
or to recalculate or otherwise verify the accuracy of any certificate or report
prepared by the Servicer  (including  certificates  or reports as to the amount
required to be deposited into either Certificate Account),  and no implied duty
to do so shall be asserted against the Trustee.

     Section 5.05. Establishment of and Deposits in Certificate Accounts. On or
before the Closing Date,  the Trustee shall have  established,  and  thereafter
shall maintain,  with respect to each Group of Contracts, a Certificate Account
which is an Eligible  Account,  in the form of one or more  separate  custodial
accounts,  titled  (i) in the  case  of the  Group I  Contracts,  "Manufactured
Housing   Contract   Senior/Subordinate   Pass-Through   Certificates,    1999B
(Vanderbilt  Mortgage and  Finance,  Inc.,  Seller),  Group I, in trust for the
Trustee" and (ii) in the case of the Group II Contracts,  "Manufactured Housing
Contract  Senior/Subordinate   Pass-Through  Certificates,   1999B  (Vanderbilt
Mortgage and Finance,  Inc., Seller),  Group II, in trust for the Trustee". The
Trustee  shall  cause  moneys in each  Certificate  Account to be  invested  in
Eligible Investments as directed in writing by the Servicer, which shall mature
or, in the case of a money market fund, be redeemed not later than the Business
Day  immediately  preceding the Remittance Date next following the date of such
investment  (except that if such  Eligible  Investment  is an obligation of the
institution  that  maintains  such  Certificate  Account,  then  such  Eligible
Investments  shall mature or, in the case of a money  market fund,  be redeemed
not later than such Remittance Date) and shall not be sold or disposed of prior
to its maturity. All such Eligible Investments shall be made in the name of the
Trustee.  The  Servicer  shall  promptly  notify  the  Trustee  upon  obtaining
knowledge  that an  instrument  or  account in which a  Certificate  Account is
invested has ceased to be an Eligible  Investment or Eligible Account.  All net
income and gain realized from any such  investments,  to the extent provided by
this Agreement, shall be added to the related Certificate Account.

     The Servicer  shall  deposit in the  applicable  Certificate  Account,  as
promptly as practicable (but not later than the close of business of the second
Business Day) following receipt thereof:

          (1) All amounts  received  from Obligors with respect to principal of
     and interest on the related Contracts;

          (2)  All  Net  Liquidation  Proceeds  with  respect  to  the  related
     Contracts;

          (3) All amounts  required to be deposited by the Company  pursuant to
     Sections 3.05(a) and (b) with respect to the related Contracts;

          (4) All  Monthly  Advances  with  respect  to the  related  Contracts
     pursuant to Section 6.04; and

          (5) All  amounts  required  to be  withdrawn  from an REO Account and
     deposited in the related  Certificate  Account in accordance  with Section
     5.17.

     Section  5.06.  Payment of Taxes.  If the  Servicer  becomes  aware of the
nonpayment  by an  Obligor of a  personal  property  tax or other tax or charge
which may  result in a lien upon a  Manufactured  Home prior to, or equal to or
coordinate  with, the lien of the related  Contract,  the Servicer,  consistent
with Section 5.02,  shall take action to avoid the attachment of any such lien.
If the Servicer shall have paid any such personal  property tax or other tax or
charge directly on behalf of an Obligor,  the Servicer shall seek reimbursement
therefor only from the related Obligor (except as provided in the last sentence
of this Section) and may separately add such amount to the Obligor's obligation
as provided by the Contract,  but, for the purposes of this Agreement,  may not
add such amount to the  remaining  principal  balance of the  Contract.  If the
Servicer  shall  have  repossessed  a  Manufactured   Home  on  behalf  of  the
Certificateholders  and the Trustee,  the Servicer  shall pay the amount of any
such personal  property tax or other tax or charge arising during the time such
Manufactured  Home is in the  Servicer's  possession,  unless the  Servicer  is
contesting in good faith such  personal  property tax or other tax or charge or
the validity of the claimed lien on such Manufactured Home. If the Obligor does
not  reimburse  the Servicer for payment of taxes  pursuant to this Section and
the related  Contract is  liquidated  after a default,  the  Servicer  shall be
reimbursed  for  its  payment  of such  taxes  out of the  related  Liquidation
Proceeds.

     Section 5.07. Enforcement. (a) The Servicer, consistent with Section 5.02,
will act with  respect to the  Contracts  in such manner as will  maximize  the
receipt of principal and interest on such Contracts.

     (b) The Servicer  shall sue to enforce or collect upon  Contracts,  in its
own name, if possible,  or as agent for the Trust Fund. If the Servicer  elects
to commence a legal  proceeding to enforce a Contract,  the act of commencement
shall be deemed to be an automatic  assignment  of the Contract to the Servicer
for purposes of collection only. If, however,  in any enforcement suit or legal
proceeding  it is held that the  Servicer  may not  enforce a  Contract  on the
ground that it is not a real party in interest or a holder  entitled to enforce
the Contract,  the Trustee on behalf of the  Certificateholders  shall,  at the
Servicer's expense,  take such steps as the Servicer deems necessary to enforce
the  Contract,  including  bringing  suit  in  its  name  or the  names  of the
Certificateholders. If there has been a recovery of attorneys' fees in favor of
the  Servicer or the Trust Fund in an action  involving  the  enforcement  of a
Contract,  the  Servicer  shall  be  reimbursed  out of such  recovery  for its
out-of-pocket attorney's fees and expenses incurred in such enforcement action.

     (c) The  Servicer  shall  exercise  any rights of recourse  against  third
persons  that exist with  respect to any  Contract in  accordance  with Section
5.02.  In  exercising  recourse  rights,  the  Servicer  is  authorized  on the
Trustee's behalf to reassign the Contract or to resell the related Manufactured
Home to the Person  against whom recourse  exists at the price set forth in the
document creating the recourse.

     (d) The  Servicer  may grant to the  Obligor on any  Contract  any rebate,
refund or adjustment  out of the related  Certificate  Account that is required
because of an  overpayment  in connection  with the  prepayment in full of such
Contract  or  otherwise.  The  Servicer  will  not  permit  any  rescission  or
cancellation of any Contract.

     Section 5.08. Transfer of Certificate  Accounts.  The Trustee may transfer
either or both Certificate Accounts to a different depository  institution from
time to time,  so long as such  Certificate  Account  or  Certificate  Accounts
remain  Eligible  Accounts.  The Trustee  shall give notice of any  transfer of
either Certificate Account to the Rating Agencies prior to such transfer.

     Section 5.09.  Maintenance  of Hazard  Insurance  Policies.  (a) Except as
otherwise  provided in subsection  (b) of this Section 5.09, the Servicer shall
cause  to be  maintained  with  respect  to each  Contract  one or more  Hazard
Insurance Policies which provide, at a minimum, the same coverage as a standard
form  fire  and  extended  coverage  insurance  policy  that is  customary  for
manufactured housing,  issued by a company authorized to issue such policies in
the state in which the Manufactured Home is located,  and in an amount which is
not less than the  maximum  insurable  value of such  Manufactured  Home or the
principal  balance due from the Obligor on the related  Contract,  whichever is
less;  provided that such Hazard  Insurance  Policies may provide for customary
deductible  amounts,  and provided further that the amount of coverage provided
by each Hazard Insurance Policy shall be sufficient to avoid the application of
any co-insurance  clause contained  therein.  If a Manufactured Home is located
within a federally  designated  special flood hazard area,  the Servicer  shall
also cause such flood  insurance to be  maintained,  which coverage shall be at
least equal to the minimum amount  specified in the preceding  sentence or such
lesser amount as may be available  under the federal flood  insurance  program.
Each Hazard  Insurance  Policy caused to be  maintained  by the Servicer  shall
contain  a  standard  loss  payee  clause  in  favor  of the  Servicer  and its
successors and assigns. If any Obligor is in default in the payment of premiums
on its  Hazard  Insurance  Policy  or  Policies,  the  Servicer  shall pay such
premiums  out of its own  funds,  and may add  separately  such  premium to the
Obligor's obligation as provided by the Contract,  but may not add such premium
to the  remaining  principal  balance  of the  Contract  for  purposes  of this
Agreement.  If the Obligor does not  reimburse the Servicer for payment of such
premiums and the related Contract is liquidated  after a default,  the Servicer
shall  be  reimbursed  for its  payment  of such  premiums  out of the  related
Liquidation Proceeds.

     (b) The  Servicer  may,  in lieu of causing  individual  Hazard  Insurance
Policies to be maintained  with respect to each  Manufactured  Home pursuant to
subsection (a) of this Section 5.09, and shall,  to the extent that the related
Contract  does not require the  Obligor to maintain a Hazard  Insurance  Policy
with  respect to the related  Manufactured  Home,  maintain one or more blanket
insurance  policies  covering  losses as  provided  in  subsection  (a) of this
Section  resulting  from the  absence or  insufficiency  of  individual  Hazard
Insurance Policies.  Any such blanket policy shall be substantially in the form
that is the industry  standard for blanket  insurance  policies issued to cover
Manufactured  Homes and in the  amount  sufficient  to cover all  losses on the
Contracts.  The Servicer shall pay, out of its own funds,  the premium for such
policy  on the  basis  described  therein  and  shall  deposit  in the  related
Certificate  Account, on the Business Day next preceding the Determination Date
following the Due Period in which the insurance proceeds from claims in respect
of any Contracts under such blanket policy are or would have been received, the
deductible amount with respect to such claims. The Servicer shall not, however,
be required  to deposit any  deductible  amount  with  respect to claims  under
individual Hazard Insurance Policies  maintained  pursuant to subsection (a) of
this Section.

     (c) If the Servicer shall have  repossessed a Manufactured  Home on behalf
of the Trustee or foreclosed upon or otherwise acquired any Mortgaged Property,
the Servicer shall either (i) maintain at its expense a Hazard Insurance Policy
with  respect to such  Manufactured  Home or  Mortgaged  Property  meeting  the
requirements  of  subsections  (a) or (b),  except that the  Servicer  shall be
responsible  for depositing  any  deductible  amount with respect to all claims
under individual  Hazard Insurance  Policies,  or (ii) indemnify the Trust Fund
against  any  damage  to such  Manufactured  Home  prior  to  resale  or  other
disposition.

     (d) Any cost incurred by the Servicer in maintaining  any of the foregoing
insurance,   for  the  purpose  of   calculating   monthly   distributions   to
Certificateholders,  shall not be added to the amount owing under the Contract,
notwithstanding  that the terms of the Contract so permit.  The Servicer  shall
not  be  entitled  to  reimbursement  from  the  Company,  the  Trustee  or the
Certificateholders  for such  costs.  Such  costs  (other  than the cost of the
blanket policy) shall only be recovered out of late payments by the Obligor for
such premiums or, if the related Contract is liquidated after a default, out of
the related Liquidation Proceeds.

     Section  5.10.  Fidelity  Bond and Errors  and  Omissions  Insurance.  The
Servicer shall  maintain,  at its own expense,  a blanket  fidelity bond and an
errors and omissions  insurance  policy,  with broad coverage with  responsible
companies  acceptable  to the Federal  National  Mortgage  Association  and the
Federal Home Loan Mortgage  Corporation,  on all  officers,  employees or other
persons  acting in any capacity  with regard to the  Contracts to handle funds,
money,  documents and papers relating to the Contracts.  Any such fidelity bond
and  errors and  omissions  insurance  shall  protect  and insure the  Servicer
against losses,  including  forgery,  theft,  embezzlement,  fraud,  errors and
omissions and negligent acts of such persons. No provision of this Section 5.10
requiring such fidelity bond and errors and omissions  insurance shall diminish
or relieve the Servicer  from its duties and  obligations  as set forth in this
Agreement. The minimum coverage under any such bond and insurance policy, shall
be in an amount as is  customary  for  servicers  that  service a portfolio  of
manufactured  housing  installment  sales contracts of $100 million or more and
that are generally  acceptable as servicers to  institutional  investors.  Upon
request of the Trustee, the Servicer shall cause to be delivered to the Trustee
a  certified  true  copy of such  fidelity  bond  and  insurance  policy  and a
statement  from the surety and the insurer that such fidelity bond or insurance
policy shall in no event be terminated or materially  modified without 30 days'
prior written  notice to the Trustee.  Section 5.11.  Collections  under Hazard
Insurance  Policies;  Consent to Transfers of  Manufactured  Homes;  Assumption
Agreements. (a) In connection with its activities as administrator and servicer
of the  Contracts,  the Servicer  agrees to present,  on behalf of itself,  the
Trustee  and  Certificateholders,  claims  to  the  insurer  under  any  Hazard
Insurance Policies and, in this regard, to take such reasonable action as shall
be  necessary  to permit  recovery  under any Hazard  Insurance  Policies.  Any
amounts  collected by the  Servicer  under any such Hazard  Insurance  Policies
shall be  deposited  within  two  Business  Days after  receipt in the  related
Certificate  Account  pursuant to Section  5.05,  except to the extent they are
applied to the restoration of the related  Manufactured Home or released to the
related  Obligor in  accordance  with the normal  servicing  procedures  of the
Servicer.

     (b) The  Servicer  shall not  withhold  its  consent  to any  transfer  of
ownership of a Manufactured Home in accordance with the related Contract unless
the  proposed   transferee   does  not  meet  the  Servicer's  then  applicable
underwriting standards (exclusive of down payment  requirements).  In addition,
the Servicer shall not withhold such consent if such  withholding of consent is
not permitted under applicable law and governmental regulations.

     (c) In any case in which a Manufactured Home is to be conveyed to a Person
by an Obligor,  and such  Person is to enter into an  assumption  agreement  or
modification agreement or supplement to the Contract,  upon the closing of such
conveyance, the Servicer shall cause the originals of the assumption agreement,
the release (if any), or the  modification  or supplement to the Contract to be
deposited  with the  Contract  File,  the  Land-and-Home  Contract  File or the
Mortgage Loan File, as applicable,  for such Contract. Any fee collected by the
Servicer for entering into an assumption or substitution of liability agreement
with respect to such  Contract  will be retained by the Servicer as  additional
servicing  compensation.  In connection with any such  assumption,  the rate of
interest borne by, and all other material terms of, the related  Contract shall
not be changed.

     (d)  Notwithstanding  any of the foregoing,  the Servicer shall not permit
the extension of the maturity date of any Contract beyond the  latest-occurring
scheduled maturity date of any Contract as of the Cut-off Date.

     Section 5.12. Realization upon Defaulted Contracts.  Subject to applicable
law, the  Servicer  shall  repossess,  foreclose  upon or otherwise  comparably
convert the ownership of Manufactured  Homes and any related Mortgaged Property
securing all Contracts  that come into default and which the Servicer  believes
in its good faith  business  judgment  will not be brought  current;  provided,
however, that notwithstanding  anything else in this Agreement to the contrary,
but  subject  to  the   requirements   of  law,  the  Servicer  shall  commence
repossession,  foreclosure and other  realization  procedures in respect of any
Contract  that is at any one time  delinquent as to all or part of five or more
(or ten or more, in the case of Bi-weekly Contracts and Semi-Monthly Contracts)
scheduled  payments;  provided that if the Servicer has actual knowledge that a
Mortgaged  Property is affected by hazardous waste, then the Servicer shall not
cause  the  Trust  Fund to  acquire  title  to  such  Mortgaged  Property  in a
foreclosure  or similar  proceeding.  For  purposes of the last  proviso in the
preceding  sentence,  the Servicer shall not be deemed to have actual knowledge
that a Mortgaged  Property is affected by hazardous  waste unless it shall have
received  written notice that  hazardous  waste is present on such property and
such written  notice has been made a part of the Servicing File with respect to
the related Contract.  Such written notice shall be provided to the Trustee. In
the event that the Trustee is responsible for foreclosing on a Contract, if the
Trustee has actual knowledge that a Mortgaged Property is affected by hazardous
waste, then the Trustee shall not cause the Trust Fund to acquire title to such
Mortgaged Property in a foreclosure or similar  proceeding.  In connection with
such repossession,  foreclosure or other conversion,  the Servicer shall follow
such  practices and  procedures as it shall deem  necessary or advisable and as
shall be consistent with Section 5.02. Subject to the foregoing proviso, in the
event that title to any  Mortgaged  Property is acquired in  foreclosure  or by
deed in lieu of foreclosure, the deed or certificate of sale shall be issued to
the Trustee, as Trustee,  or, at its election,  to its nominee on behalf of the
Trustee,  as Trustee.  The  Servicer  shall  manage,  conserve and protect such
Manufactured Homes and any related Mortgaged Property for the purposes of their
prompt  disposition and sale, and shall dispose of such Manufactured  Homes and
any related Mortgaged  Property on such terms and conditions as it deems in the
best interests of the  Certificateholders.  In connection with such activities,
the Servicer shall follow such practices and procedures as are consistent  with
Section 5.02.

     Section 5.13. Costs and Expenses.  All costs and expenses  incurred by the
Servicer in carrying out its duties under this  Agreement,  including  all fees
and  expenses   incurred  in  connection  with  the  enforcement  of  Contracts
(including enforcement of defaulted Contracts and repossessions of Manufactured
Homes securing such Contracts),  shall be paid by the Servicer and the Servicer
shall not be entitled  to  reimbursement  hereunder,  except to the extent such
reimbursement is specifically  provided for in this Agreement.  Notwithstanding
the foregoing, the Servicer shall be reimbursed out of the Liquidation Proceeds
of a defaulted  Contract for Liquidation  Expenses  incurred by it in realizing
upon  the  related  Manufactured  Home  and  any  related  Mortgaged  Property,
including,  but not limited to: (i) costs of  refurbishing  and  securing  such
Manufactured  Home;  (ii)  transportation   expenses  incurred  in  moving  the
Manufactured Home; (iii) reasonable legal fees and expenses of outside counsel;
(iv) rental expenses  (including the payment of rent not paid by the defaulting
Obligor)  incurred in  maintaining  a leasehold  interest for the  Manufactured
Home; and (v) sales  commissions paid to (a) Persons that are not Affiliates of
the Servicer or (b) Affiliates of the Servicer,  if such sales commission is no
greater than the sales commission that would be paid to a Person that is not an
Affiliate  of  the  Servicer.  The  Servicer  shall  not  incur  the  foregoing
Liquidation  Expenses unless it determines in its good faith business  judgment
that  incurring such expenses will increase the Net  Liquidation  Proceeds from
such Manufactured Home.

     Notwithstanding anything in this Agreement to the contrary, so long as the
Company is the Servicer, the Servicer, in its sole discretion,  may, but is not
obligated to,  liquidate a defaulted  Contract by  depositing  into the related
Certificate  Account,  as  Liquidation  Proceeds,  an  amount  equal to (i) the
outstanding principal balance of such Contract plus accrued and unpaid interest
thereon to the Due Date in the Due  Period in which  such  deposit is made less
(ii) $2,000. The Servicer shall not be reimbursed for any Liquidation  Expenses
incurred in  connection  with such  Contract and shall  retain any  liquidation
proceeds thereafter collected in liquidating such Contract.

     Section 5.14. Trustee to Cooperate.  Upon payment in full of any Contract,
the  Servicer  will  notify  the  Trustee on the next  Determination  Date by a
certificate  of a  Servicing  Officer  (which  certification  shall  include  a
statement  to the  effect  that  all  amounts  received  or to be  received  in
connection  with such payment which are required to be deposited in the related
Certificate Account pursuant to Section 5.05 have been deposited). The Servicer
is authorized to execute an instrument in satisfaction of such Contract and any
related Mortgage and do such other acts and execute such other documents as the
Servicer deems necessary to discharge the Obligor  thereunder and eliminate the
security interest in the Manufactured  Home and any related Mortgaged  Property
related thereto.  The Servicer shall determine when a Contract has been paid in
full; to the extent insufficient payments are received on a Contract mistakenly
determined  by the  Servicer to be prepaid or paid in full and  satisfied,  the
shortfall  shall be paid by the  Servicer  out of its own funds by deposit into
the related  Certificate  Account.  Upon  request of a Servicing  Officer,  the
Trustee shall,  at the expense of the Servicer,  perform such other acts as are
reasonably  requested  by the  Servicer  (including,  without  limitation,  the
execution  of  documents)   and  otherwise   cooperate  with  the  Servicer  in
enforcement  of rights and remedies with respect to Contracts,  and the Trustee
shall  not be liable or  responsible  for the  execution  of any  documents  or
performance of any acts requested by the Servicer pursuant to this Section.

     Section  5.15.  Servicing  and  Other  Compensation.   The  Servicer,   as
compensation for its activities  hereunder including,  without limitation,  the
payment of fees and expenses of the Trustee pursuant to Section 10.05, shall be
entitled to receive on each Remittance  Date the Group I Monthly  Servicing Fee
and the Group II Monthly  Servicing Fee pursuant to, and to the extent provided
in,  Section  6.02.  In  addition,  the  Servicer  may  obtain  any  additional
compensation permitted pursuant to this Agreement.

     Additional  servicing  compensation  in the form of Late  Payment  Fees or
Extension Fees and any transfer of equity or assumption  fees shall be retained
by the Servicer.

     The  Servicer  shall  not be  reimbursed  for its costs  and  expenses  in
servicing the Contracts except as provided  pursuant to Sections 5.06, 5.09 and
5.13.

     Section  5.16.  Custody  of  Contracts.  (a)  Subject  to  the  terms  and
conditions of this Section and Section  3.04(a),  the Servicer  shall  maintain
custody  of  the  Contract   Files  as   custodian   for  the  benefit  of  the
Certificateholders and the Trustee. The Trustee, or a custodian appointed by or
on behalf of the Trustee,  shall maintain custody of the Land-and-Home Contract
Files and the Mortgage Loan Files.

     (b) The  Servicer  agrees to maintain  the related  Contract  Files at its
offices  where they are presently  maintained,  or at such other offices of the
Servicer in the State of Tennessee as shall from time to time be  identified to
the Trustee by ten days' prior  written  notice.  The Servicer may  temporarily
move  individual  Contract  Files or any  portion  thereof  without  notice  as
necessary to conduct  collection and other  servicing  activities in accordance
with its customary practices and procedures.

     (c) As custodian, the Servicer shall have and perform the following powers
and duties:

          (i) hold the Contract Files on behalf of the  Certificateholders  and
     the Trustee,  maintain  accurate  records  pertaining  to each Contract to
     enable it to  comply  with the terms  and  conditions  of this  Agreement,
     maintain a current inventory thereof;

          (ii)  implement  policies and  procedures  in writing and signed by a
     Servicing  Officer,  with respect to persons  authorized to have access to
     the  Contract  Files on the  Servicer's  premises and the  receipting  for
     Contract  Files  taken  from  their  storage  area by an  employee  of the
     Servicer for purposes of servicing or any other purposes; and

          (iii) attend to all details in connection with maintaining custody of
     the Contract Files on behalf of the Certificateholders and the Trustee.

     (d) In performing  its duties under this Section,  the Servicer  agrees to
act with reasonable care, using that degree of skill and care that it exercises
with respect to similar  contracts owned and/or serviced by it, but in no event
using a degree of skill and care that is lower than that used  generally in the
servicing  industry for such  contracts.  The Servicer shall promptly report to
the Trustee any failure by it to hold the Contract Files as herein provided and
shall promptly take appropriate action to remedy any such failure. In acting as
custodian of the Contract Files,  the Servicer agrees further not to assert any
beneficial  ownership  interests in the  Contracts or the Contract  Files.  The
Servicer agrees to indemnify the Certificateholders and the Trustee for any and
all liabilities,  obligations,  losses, damages, payments, costs or expenses of
any kind whatsoever  which may be imposed on, incurred or asserted  against the
Certificateholders  or the  Trustee as the result of any act or omission by the
Servicer  relating  to the  maintenance  and  custody  of the  Contract  Files;
provided,   however,   that   the   Servicer   will  not  be   liable   to  the
Certificateholders  for any  portion  of any  such  amount  resulting  from the
negligence or willful  misconduct of any  Certificateholder  or the Trustee and
will not be liable to the Trustee for any portion of such amount resulting from
the  negligence  or willful  misconduct  of the Trustee.  The  agreement of the
Servicer to indemnify the Trustee shall survive the  resignation  or removal of
the Trustee and the termination of this Agreement.

     Section 5.17.  REMIC  Compliance.  The parties  intend that the Trust Fund
formed hereunder shall constitute, and that the affairs of the Trust Fund shall
be  conducted  so as to  qualify  it as,  a "real  estate  mortgage  investment
conduit"  as  defined  in and in  accordance  with  the  REMIC  Provisions.  In
furtherance of such intention,  the Servicer shall, to the extent  permitted by
applicable law, act as agent,  and is hereby  appointed to act as agent, of the
Trust Fund and shall on behalf of the Trust Fund: (a) prepare, file and present
to the Trustee to sign,  or cause to be  prepared,  filed and  presented to the
Trustee to be signed,  all  required  federal  tax  returns for the Trust Fund,
including,  but not limited to, Form 1066 using a calendar  year as the taxable
year for the Trust Fund when and as required by the REMIC  Provisions and other
applicable  federal  income tax laws;  (b) make an  election,  on behalf of the
Trust  Fund,  to be treated  as a REMIC on the Form 1066 for its first  taxable
year,  in accordance  with the REMIC  Provisions;  (c) prepare and forward,  or
cause to be prepared and forwarded,  to the  Certificateholders all information
reports as and when  required  to be provided  to them in  accordance  with the
REMIC  Provisions;  (d) take such other actions as are necessary or appropriate
to  maintain  the  status  of the Trust  Fund as a REMIC;  and (e) serve as tax
matters  person for the Trust Fund  pursuant  to Treasury  Regulations  Section
1.860F-4(d) or serve as  attorney-in-fact  and agent for any Person that is the
tax matters person.  Neither the Trustee nor the Servicer shall take any action
or omit to take any  action  if such  action or  omission  (as the case may be)
would cause the  termination  of the REMIC status of the Trust Fund;  provided,
however,  that neither the Trustee nor the  Servicer  shall be required to take
any  action  if a  Responsible  Officer  of the  Trustee  or the  Servicer,  as
applicable,  in good faith believes such action or omission to be  inconsistent
with any other provision of this Agreement.  The Company and the Servicer shall
cooperate  with the  Servicer or its agent for such  purpose in  supplying  any
information  within  their  control that is necessary to enable the Servicer to
perform its duties under this Section.  The Holder of the Class R  Certificate,
by purchasing  such Class R Certificate,  (a) shall be deemed to consent to the
appointment  of the  Servicer as (i) the tax matters  person for the Trust Fund
and (ii) the  attorney-in-fact and agent for any person that is the tax matters
person if the  Servicer  is unable to serve as the tax  matters  person and (b)
agrees to execute any  documents  required to give effect to clause (a) of this
sentence.

     The  Holder  of the  Class  R  Certificate,  by  purchasing  such  Class R
Certificate,  agrees  to  give  the  Servicer  written  notice  that  it  is  a
"pass-through  interest  holder"  within  the  meaning  of  Temporary  Treasury
Regulations section 1.67-3T(a)(2)(i)(A) immediately upon becoming the Holder of
the Class R  Certificate,  if it is, or is holding the Class R  Certificate  on
behalf of, a "pass-through interest holder."

     In the  event  that any tax,  including  interest,  penalties,  additional
amounts or additions to tax (a "Tax"),  is imposed on the Trust Fund,  such tax
shall be charged  against amounts  otherwise  required to be distributed on the
Class R  Certificate.  The  Servicer  shall  notify  the  Trustee if any Tax is
imposed on the Trust Fund and the amount of any such Tax. The Trustee is hereby
authorized  to  retain,  or cause the  Paying  Agent to  retain,  from  amounts
otherwise  required to be distributed  on the Class R  Certificate,  sufficient
funds to pay or provide for the  payment of, and to actually  pay, or cause the
Paying  Agent to pay,  such Tax as is legally  owed by the Trust Fund (but such
authorization  shall not prevent the Trustee  from  contesting  any such Tax in
appropriate  proceedings,  and withholding payment of such Tax, if permitted by
law,  pending the outcome of such  proceedings).  To the extent that sufficient
amounts  cannot be so  retained  to pay or provide  for the  payment of any tax
imposed on gain realized  from any  prohibited  transaction  (as defined in the
REMIC Provisions), the Trustee is hereby authorized to and, upon the receipt of
written notice of the existence of any tax liability,  shall segregate,  into a
separate  non-interest-bearing  account,  the net income  from such  prohibited
transactions  and pay, or cause the Paying Agent to pay, such Tax. In the event
any (i) amounts  initially  retained from amounts required to be distributed on
the Class R Certificate  and (ii) income so segregated and applied  towards the
payment of such Tax shall not be  sufficient  to pay such Tax in its  entirety,
the  amount  of the  shortfall  shall be paid  from  funds in each  Certificate
Account  after   distributions   of  principal  and  interest  to  the  related
Certificateholders   pursuant  to  Section  6.01  in  respect  of  the  related
Remittance Date  notwithstanding  anything to the contrary contained herein. To
the extent  any such  segregated  income or funds  from one of the  Certificate
Accounts are paid to the Internal Revenue Service, the Trustee shall retain, or
cause to be retained,  an amount equal to the amount of such income or funds so
paid from future  amounts  otherwise  required to be distributed on the Class R
Certificate and shall deposit such retained amounts in such Certificate Account
for  distribution  to the  Holders  of  Certificates  other  than  the  Class R
Certificate.

     Except as  provided  in  Section  3.05 and except in  connection  with REO
Property,  the  Trustee  shall not sell any  Contract or any other asset of the
Trust  Fund  unless  either  (i) it has  received  an Opinion of Counsel to the
effect that such sale will not result in the imposition of taxes on "prohibited
transactions" on the Trust Fund as defined in Section 860F of the Code, or (ii)
the  proceeds  of  such  sale,   net  of  any  related  taxes  on   "prohibited
transactions" on the Trust Fund as defined in Section 860F of the Code, will at
least equal the Repurchase Price of such Contract.

     In the event that any  Manufactured  Home is acquired in a repossession or
foreclosure  (an "REO  Property"),  the  Servicer  shall sell any REO  Property
within two years of its acquisition by the Trust Fund,  unless,  at the request
and expense of the Servicer,  the Servicer seeks, and subsequently receives, an
Opinion of Counsel,  addressed to the Trustee and the  Servicer,  to the effect
that the holding by the Trust Fund of such REO Property subsequent to two years
after its acquisition will not result in the imposition of taxes on "prohibited
transactions" of the Trust Fund as defined in Section 860F of the Code or cause
the Trust Fund to fail to qualify as a REMIC at any time that any  Certificates
are outstanding.  The Servicer shall manage, conserve, protect and operate each
REO  Property  solely for the purpose of its prompt  disposition  and sale in a
manner  that  does not  cause  any  such REO  Property  to fail to  qualify  as
"foreclosure  property"  within the meaning of Section  860G(a)(8) or result in
the receipt by the REMIC of any "income from  non-permitted  assets" within the
meaning  of  Section  860F(a)(2)(B)  of  the  Code  or  any  "net  income  from
foreclosure  property" which is subject to taxation under the REMIC Provisions.
Pursuant to its efforts to sell such REO  Property,  the Servicer  shall either
itself or through an agent  selected by the Servicer  protect and conserve such
REO  Property  in the same  manner and to such  extent as is  customary  in the
locality  where  such  REO  Property  is  located  and  may,  incident  to  its
conservation  and protection of the interests of the  Certificateholders,  rent
the same, or any part thereof, as the Servicer deems to be in the best interest
of the Servicer and the  Certificateholders for the period prior to the sale of
such REO Property.

     The Servicer shall  segregate and hold all funds collected and received in
connection  with the operation of any REO Property  separate and apart from its
own funds and general  assets and shall  establish and maintain with respect to
each REO  Property an account  held in trust for the Trustee for the benefit of
the  Certificateholders  (each, an "REO  Account"),  which shall be an Eligible
Account.  The  Servicer  shall be entitled to retain or withdraw  any  interest
income paid on funds deposited in each REO Account by the depository.

     The Servicer shall deposit, or cause to be deposited,  within two Business
Days after  receipt on a daily basis in each REO Account all revenues  received
with  respect to the related REO Property and shall  withdraw  therefrom  funds
necessary  for the proper  operation,  management  and  maintenance  of the REO
Property.  On or before each  Determination  Date,  the Servicer shall withdraw
from each REO Account  and deliver to the Trustee for deposit  into the related
Certificate  Account  the income  from the REO  Property  on deposit in the REO
Account, net of its reasonable fees and expenses.

     The  disposition  of REO Property  shall be carried out by the Servicer at
such  price and upon such  terms and  conditions  as the  Servicer  shall  deem
necessary or advisable,  as shall be normal and usual in its general  servicing
activities.

     The proceeds from the REO  disposition,  net of any  reimbursement  to the
Servicer as provided above,  shall be deposited in the REO Account and shall be
deposited in the related  Certificate Account when the related Contract becomes
a Liquidated Contract.

     Section 5.18.  Establishment of and Deposits in Distribution  Accounts. On
or before the Closing Date, the Trustee shall have established,  and thereafter
shall maintain,  with respect to each Certificate Group, a Distribution Account
which is an Eligible  Account,  in the form of one or more  separate  custodial
accounts,  titled  (i) in the case of the Group I  Certificates,  "Manufactured
Housing Contract  Senior/Subordinate  Pass-Through  Certificates,  Series 1999B
(Vanderbilt  Mortgage and  Finance,  Inc.,  Seller),  Group I, in trust for the
Trustee"  and (ii) in the  case of the  Group  II  Certificates,  "Manufactured
Housing Contract  Senior/Subordinate  Pass-Through  Certificates,  Series 1999B
(Vanderbilt  Mortgage and Finance,  Inc.,  Seller),  Group II, in trust for the
Trustee".  The moneys in the Distribution  Accounts shall not be invested.  One
Business Day prior to each Distribution Date, the Trustee shall deposit in each
Distribution Account the related Available Distribution Amount.


                              [End of Article V]


<PAGE>



                                  Article VI

                PAYMENTS TO THE CERTIFICATEHOLDERS; WITHDRAWALS
                           FROM CERTIFICATE ACCOUNTS

     Section 6.01.  Monthly  Payments.  (a) On each Remittance Date the Trustee
shall,  based upon the  information  set forth in the  Monthly  Report for such
Remittance Date, withdraw from each Distribution Account an amount equal to the
related Available  Distribution  Amount for such Remittance Date and apply such
amount as set forth below:

     A. On  each  Remittance  Date  on  which  the  Class  I M-1 and  Class I B
Principal  Distribution  Test is not met,  the Group I  Available  Distribution
Amount will be distributed in the following  amounts in the following  order of
priority:

          (i) interest  accrued during the related Interest Period on the Class
          I A-1, Class I A-2, Class I A-3, Class I A-4, Class I A-5 and Class I
          A-6  Certificates,  at  their  respective  Remittance  Rates  on  the
          outstanding Class I A-1, Class I A-2, Class I A-3, Class I A-4, Class
          I A-5 and Class I A-6 Principal Balances, respectively, together with
          any previously  undistributed shortfalls in interest due on the Class
          I A-1, Class I A-2, Class I A-3, Class I A-4, Class I A-5 and Class I
          A-6 Certificates, respectively, in respect of prior Remittance Dates;
          if the Group I Available  Distribution  Amount is not  sufficient  to
          distribute  the full amount of interest due on the Class I A-1, Class
          I A-2,  Class  I A-3,  Class  I A-4,  Class  I A-5  and  Class  I A-6
          Certificates,  the  Group I  Available  Distribution  Amount  will be
          distributed on such Classes of Certificates  pro rata on the basis of
          the interest due thereon;

          (ii)  the  Group  I  Formula  Principal  Distribution  Amount  in the
          following order of priority:

               (a) to the  Class  I A-1  Certificates  until  the  Class  I A-1
               Principal Balance is reduced to zero;

               (b) to the  Class  I A-2  Certificates  until  the  Class  I A-2
               Principal Balance is reduced to zero;

               (c) to the  Class  I A-3  Certificates  until  the  Class  I A-3
               Principal Balance is reduced to zero;

               (d) to the  Class  I A-4  Certificates  until  the  Class  I A-4
               Principal Balance is reduced to zero;

               (e) to the  Class  I A-5  Certificates  until  the  Class  I A-5
               Principal Balance is reduced to zero; and

               (f) to the  Class  I A-6  Certificates  until  the  Class  I A-6
               Principal Balance is reduced to zero;

          (iii)  interest  accrued  during the related  Interest  Period at the
          Class I A-7 Remittance  Rate on the Class I A-7 Principal  Balance to
          the  Class  I  A-7   Certificates,   together  with  any   previously
          undistributed   shortfalls  in  interest  due  on  the  Class  I  A-7
          Certificates in respect of prior Remittance Dates;

          (iv) the  remainder  of the  Group I Formula  Principal  Distribution
          Amount, if any, to the Class I A-7 Certificates until the Class I A-7
          Principal Balance is reduced to zero;

          (v) interest  accrued during the related Interest Period at the Class
          I M-1  Remittance  Rate on the Class I M-1  Principal  Balance to the
          Class I M-1 Certificates,  together with any previously undistributed
          shortfalls in interest due on the Class I M-1 Certificates in respect
          of prior Remittance Dates;

          (vi) the  remainder  of the  Group I Formula  Principal  Distribution
          Amount, if any, to the Class I M-1 Certificates until the Class I M-1
          Principal Balance is reduced to zero;

          (vii)  interest  accrued  during the related  Interest  Period at the
          Class I B-1 Remittance  Rate on the Class I B-1 Principal  Balance to
          the  Class  I  B-1   Certificates,   together  with  any   previously
          undistributed   shortfalls  in  interest  due  on  the  Class  I  B-1
          Certificates in respect of prior Remittance Dates;

          (viii) the  remainder of the Group I Formula  Principal  Distribution
          Amount, if any, to the Class I B-1 Certificates until the Class I B-1
          Principal Balance is reduced to zero;

          (ix) interest accrued during the related Interest Period at the Class
          I B-2  Remittance  Rate on the Class I B-2  Principal  Balance to the
          Class I B-2 Certificates,  together with any previously undistributed
          shortfalls in interest due on the Class I B-2 Certificates in respect
          of prior Remittance Dates;

          (x) the  remainder  of the  Group I  Formula  Principal  Distribution
          Amount, if any, to the Class I B-2 Certificates until the Class I B-2
          Principal Balance is reduced to zero;

          (xi)  any  Group I  Monthly  Excess  Spread,  to fund  any  Group  II
          Available Funds Shortfall;

          (xii)  any  remaining  Group I  Monthly  Excess  Spread,  to fund any
          unfunded  Accelerated  Principal Payment on the Group II Certificates
          after giving effect to the distribution  specified in clause C(ix) or
          clause D(ix) of this Section 6.01(a);

          (xiii)  any  remaining  Group I  Monthly  Excess  Spread,  to pay the
          Servicer  the  amount of any Group I Monthly  Servicing  Fee,  if the
          Company is the Servicer;

          (xiv) any remaining  Group I Monthly  Excess  Spread,  to pay CHI the
          Guarantee  Reimbursement  Amount, if any, with respect to the Class I
          B-2 Certificates;

          (xv) any remaining Group I Monthly Excess Spread, to pay that portion
          of the Group II Monthly  Servicing  Fee, if any, that remains  unpaid
          after giving effect to the distribution described in clause C(xii) or
          D(xii), as applicable,  below, to the Servicer, if the Company is the
          Servicer;

          (xvi) any remaining  Group I Monthly Excess  Spread,  to pay CHI that
          portion of the Guarantee  Reimbursement  Amount, if any, with respect
          to the Class II B-3  Certificates  that  remains  unpaid after giving
          effect to the distribution described in clause C(xiii) or D(xiii), as
          applicable, below; and

          (xvii) any remaining Group I Monthly Excess Spread,  to the holder of
          the Class R Certificate;

     B. On  each  Remittance  Date  on  which  the  Class  I M-1 and  Class I B
Principal  Distribution Test is met, the Group I Available  Distribution Amount
will  be  distributed  in the  following  amounts  in the  following  order  of
priority:

          (i) interest  accrued during the related Interest Period on the Class
          I A-1, Class I A-2, Class I A-3, Class I A-4, Class I A-5 and Class I
          A-6  Certificates,  at  their  respective  Remittance  Rates  on  the
          outstanding Class I A-1, Class I A-2, Class I A-3, Class I A-4, Class
          I A-5 and Class I A-6 Principal Balances, respectively, together with
          any previously  undistributed shortfalls in interest due on the Class
          I A-1, Class I A-2, Class I A-3, Class I A-4, Class I A-5 and Class I
          A-6 Certificates, respectively, in respect of prior Remittance Dates;
          if the Group I Available  Distribution  Amount is not  sufficient  to
          distribute  the full amount of interest due on the Class I A-1, Class
          I A-2,  Class  I A-3,  Class  I A-4,  Class  I A-5  and  Class  I A-6
          Certificates,  the  Group I  Available  Distribution  Amount  will be
          distributed on such Classes of Certificates  pro rata on the basis of
          the interest due thereon;

          (ii)  the  Class I A  Percentage  of the  Group I  Formula  Principal
          Distribution Amount in the following order of priority:

               (a) to the  Class  I A-1  Certificates  until  the  Class  I A-1
               Principal Balance is reduced to zero;

               (b) to the  Class  I A-2  Certificates  until  the  Class  I A-2
               Principal Balance is reduced to zero;

               (c) to the  Class  I A-3  Certificates  until  the  Class  I A-3
               Principal Balance is reduced to zero;

               (d) to the  Class  I A-4  Certificates  until  the  Class  I A-4
               Principal Balance is reduced to zero;

               (e) to the  Class  I A-5  Certificates  until  the  Class  I A-5
               Principal Balance is reduced to zero; and

               (f) to the  Class  I A-6  Certificates  until  the  Class  I A-6
               Principal Balance is reduced to zero;

          (iii)  interest  accrued  during the related  Interest  Period at the
          Class I A-7 Remittance  Rate on the Class I A-7 Principal  Balance to
          the  Class  I  A-7   Certificates,   together  with  any   previously
          undistributed   shortfalls  in  interest  due  on  the  Class  I  A-7
          Certificates in respect of prior Remittance Dates;

          (iv) the remainder of the Class I A Percentage of the Group I Formula
          Principal   Distribution   Amount,   if  any,  to  the  Class  I  A-7
          Certificates  until the Class I A-7  Principal  Balance is reduced to
          zero;

          (v) interest  accrued during the related Interest Period at the Class
          I M-1  Remittance  Rate on the Class I M-1  Principal  Balance to the
          Class I M-1 Certificates,  together with any previously undistributed
          shortfalls in interest due on the Class I M-1 Certificates in respect
          of prior Remittance Dates;

          (vi) the Class I M-1  Percentage  of the  Group I  Formula  Principal
          Distribution  Amount,  if any, to the Class I M-1 Certificates  until
          the Class I M-1 Principal Balance is reduced to zero;

          (vii)  interest  accrued  during the related  Interest  Period at the
          Class I B-1 Remittance  Rate on the Class I B-1 Principal  Balance to
          the  Class  I  B-1   Certificates,   together  with  any   previously
          undistributed   shortfalls  in  interest  due  on  the  Class  I  B-1
          Certificates in respect of prior Remittance Dates;

          (viii)  the Class I B  Percentage  of the  Group I Formula  Principal
          Distribution Amount to the Class I B-1 Certificates until the Class I
          B-1 Principal Balance is reduced to zero;

          (ix) interest accrued during the related Interest Period at the Class
          I B-2  Remittance  Rate on the Class I B-2  Principal  Balance to the
          Class I B-2 Certificates,  together with any previously undistributed
          shortfalls in interest due on the Class I B-2 Certificates in respect
          of prior Remittance Dates;

          (x) the  remainder  of the  Group I  Formula  Principal  Distribution
          Amount  to  the  Class  I B-2  Certificates  until  the  Class  I B-2
          Principal Balance is reduced to zero; provided, however, if the Class
          I A and Class I M Principal Balances have not been reduced to zero on
          or before a  Remittance  Date,  to the  extent  that  allocations  in
          respect of principal to the Class I B-2 Certificates would reduce the
          Class I B-2  Principal  Balance  below the Class I B-2 Floor  Amount,
          then the amount of such excess principal will instead by distributed,
          pro  rata,  to  the  Class  I  A  Certificates  and  the  Class  I  M
          Certificates  based on the Class IA Principal Balance and the Class I
          M-1  Principal  Balance  prior to  distributions  pursuant to clauses
          B(ii),  (iv) and (vi) above with respect to such Remittance Date. The
          allocations  in respect  of such  excess  principal  to the Class I A
          Certificates  will be in the order of  priority  set forth in clauses
          (B)(ii) and (iv) above;

          (xi)  any  Group I  Monthly  Excess  Spread,  to fund  any  Group  II
          Available Funds Shortfall;

          (xii)  any  remaining  Group I  Monthly  Excess  Spread,  to fund any
          unfunded  Accelerated  Principal Payment on the Group II Certificates
          after giving effect to the distribution  specified in clause C(ix) or
          clause D(ix) of this Section 6.01(a);

          (xiii)  any  remaining  Group I  Monthly  Excess  Spread,  to pay the
          Servicer  the  amount of any Group I Monthly  Servicing  Fee,  if the
          Company is the Servicer;

          (xiv) any remaining  Group I Monthly  Excess  Spread,  to pay CHI the
          Guarantee  Reimbursement  Amount, if any, with respect to the Class I
          B-2 Certificates;

          (xv) any remaining Group I Monthly Excess Spread, to pay that portion
          of the Group II Monthly  Servicing  Fee, if any, that remains  unpaid
          after giving effect to the distribution described in clause C(xii) or
          D(xii), as applicable,  below, to the Servicer, if the Company is the
          Servicer;

          (xvi) any remaining  Group I Monthly Excess  Spread,  to pay CHI that
          portion of the Guarantee  Reimbursement  Amount, if any, with respect
          to the Class II B-3  Certificates  that  remains  unpaid after giving
          effect to the distribution described in clause C(xiii) or D(xiii), as
          applicable, below; and

          (xvii) any remaining Group I Monthly Excess Spread,  to the holder of
          the Class R Certificate;

     C. On each Remittance Date on which the Class II B Principal  Distribution
Test is not met, the Group II Available Distribution Amount will be distributed
in the following amounts in the following order of priority:

          (i) interest  accrued during the related Interest Period at the Class
          II A-1 Remittance  Rate on the Class II A-1 Principal  Balance to the
          Class II A-1 Certificates, together with any previously undistributed
          shortfalls  in  interest  due on the  Class  II A-1  Certificates  in
          respect of prior Remittance Dates;

          (ii) the Group II Formula Principal  Distribution Amount to the Class
          II A-1 Certificates,  net of any portion of the Overcollateralization
          Reduction Amount, if any, then applicable to such Certificates, until
          the Class II A-1 Principal Balance is reduced to zero;

          (iii)  interest  accrued  during the related  Interest  Period at the
          Class II B-1 Remittance Rate on the Class II B-1 Principal Balance to
          the  Class  II  B-1   Certificates,   together  with  any  previously
          undistributed  shortfalls  in  interest  due  on  the  Class  II  B-1
          Certificates in respect of prior Remittance Dates;

          (iv) the  remainder  of the Group II Formula  Principal  Distribution
          Amount to the Class II B-1  Certificates,  net of any  portion of the
          Overcollateralization  Reduction  Amount,  if any, then applicable to
          such  Certificates,  until  the  Class II B-1  Principal  Balance  is
          reduced to zero;

          (v) interest  accrued during the related Interest Period at the Class
          II B-2 Remittance  Rate on the Class II B-2 Principal  Balance to the
          Class II B-2 Certificates, together with any previously undistributed
          shortfalls  in  interest  due on the  Class  II B-2  Certificates  in
          respect of prior Remittance Dates;

          (vi) the  remainder  of the Group II Formula  Principal  Distribution
          Amount, if any, to the Class II B-2 Certificates,  net of any portion
          of  the   Overcollateralization   Reduction   Amount,  if  any,  then
          applicable  to such  Certificates,  until the Class II B-2  Principal
          Balance is reduced to zero;

          (vii)  interest  accrued  during the related  Interest  Period at the
          Class II B-3 Remittance Rate on the Class II B-3 Principal Balance to
          the  Class  II  B-3   Certificates,   together  with  any  previously
          undistributed  shortfalls  in  interest  due  on  the  Class  II  B-3
          Certificates in respect of prior Remittance Dates;

          (viii) the remainder of the Group II Formula  Principal  Distribution
          Amount, if any, to the Class II B-3 Certificates,  net of any portion
          of  the   Overcollateralization   Reduction   Amount,  if  any,  then
          applicable  to such  Certificates,  until the Class II B-3  Principal
          Balance is reduced to zero;

          (ix) any Group II  Monthly  Excess  Spread,  to fund any  Accelerated
          Principal Payment on the Group II Certificates;

          (x) any remaining  Group II Monthly Excess Spread,  together with any
          Overcollateralization Reduction Amount, to fund any Group I Available
          Funds Shortfall;

          (xi) any remaining Group II Monthly Excess Spread,  together with any
          remaining  Overcollateralization Reduction Amount, up to the Class II
          A-1 Net  Funds  Cap  Carryover  Amount,  Class II B-1 Net  Funds  Cap
          Carryover  Amount,  Class II B-2 Net Funds Cap  Carryover  Amount and
          Class II B-3 Net Funds Cap Carryover Amount to the applicable Classes
          of  Certificates;  if such  remaining  amounts are not  sufficient to
          distribute  the  Aggregate  Net  Funds  Cap  Carryover  Amount to the
          applicable  Classes of Certificates,  such remaining  amounts will be
          distributed  on such  Classes of  Certificates  pro rata based on the
          amount of the Net Funds Cap Carryover  Amount owed to each such Class
          of Certificates;

          (xii) any remaining Group II Monthly Excess Spread, together with any
          remaining Overcollateralization Reduction Amount, to pay the Servicer
          the amount of any Group II Monthly  Servicing  Fee, if the Company is
          the Servicer;

          (xiii) any remaining  Group II Monthly Excess  Spread,  together with
          any remaining  Overcollateralization Reduction Amount, to pay CHI the
          Guarantee  Reimbursement Amount, if any, with respect to the Class II
          B-3 Certificates;

          (xiv) any remaining Group II Monthly Excess Spread, together with any
          remaining Overcollateralization Reduction Amount, to pay that portion
          of the Group I Monthly  Servicing  Fee, if any,  that remains  unpaid
          after giving effect to the  distribution  described in clause A(xiii)
          or B(xiii), as applicable,  above, to the Servicer, if the Company is
          the Servicer;

          (xv) any remaining Group II Monthly Excess Spread,  together with any
          remaining  Overcollateralization  Reduction  Amount,  to pay CHI that
          portion of the Guarantee  Reimbursement  Amount, if any, with respect
          to the Class I B-2  Certificates  that  remains  unpaid  after giving
          effect to the distribution  described in clause A(xiv) or B(xiv),  as
          applicable, above; and

          (xvi) any remaining Group II Monthly Excess Spread, together with any
          remaining  Overcollateralization  Reduction  Amount, to the holder of
          the Class R Certificate.

     D. On each Remittance Date on which the Class II B Principal  Distribution
Test is met, the Group II Available  Distribution Amount will be distributed in
the following amounts in the following order of priority:

          (i) interest  accrued during the related Interest Period at the Class
          II A-1 Remittance  Rate on the Class II A-1 Principal  Balance to the
          Class II A-1 Certificates, together with any previously undistributed
          shortfalls  in  interest  due on the  Class  II A-1  Certificates  in
          respect of prior Remittance Dates;

          (ii) the  Class II A  Percentage  of the Group II  Formula  Principal
          Distribution  Amount  to the  Class II A-1  Certificates,  net of any
          portion of the  Overcollateralization  Reduction Amount, if any, then
          applicable  to such  Certificates,  until the Class II A-1  Principal
          Balance is reduced to zero;

          (iii)  interest  accrued  during the related  Interest  Period at the
          Class II B-1 Remittance Rate on the Class II B-1 Principal Balance to
          the  Class  II  B-1   Certificates,   together  with  any  previously
          undistributed  shortfalls  in  interest  due  on  the  Class  II  B-1
          Certificates in respect of prior Remittance Dates;

          (iv) the  Class II B  Percentage  of the Group II  Formula  Principal
          Distribution  Amount  to the  Class II B-1  Certificates,  net of any
          portion of the  Overcollateralization  Reduction Amount, if any, then
          applicable  to such  Certificates,  until the Class II B-1  Principal
          Balance is reduced to zero;

          (v) interest  accrued during the related Interest Period at the Class
          II B-2 Remittance  Rate on the Class II B-2 Principal  Balance to the
          Class II B-2 Certificates, together with any previously undistributed
          shortfalls  in  interest  due on the  Class  II B-2  Certificates  in
          respect of prior Remittance Dates;

          (vi) the  remainder  of the  Class II B  Percentage  of the  Group II
          Formula  Principal  Distribution  Amount, if any, to the Class II B-2
          Certificates,   net  of  any  portion  of  the  Overcollateralization
          Reduction Amount, if any, then applicable to such Certificates, until
          the Class II B-2 Principal Balance is reduced to zero;

          (vii)  interest  accrued  during the related  Interest  Period at the
          Class II B-3 Remittance Rate on the Class II B-3 Principal Balance to
          the  Class  II  B-3   Certificates,   together  with  any  previously
          undistributed  shortfalls  in  interest  due  on  the  Class  II  B-3
          Certificates in respect of prior Remittance Dates;

          (viii)  subject to the proviso  below,  the remainder of the Group II
          Formula  Principal  Distribution  Amount, if any, to the Class II B-3
          Certificates,   net  of  any  portion  of  the  Overcollateralization
          Reduction Amount, if any, then applicable to such Certificates, until
          the Class II B-3  Principal  Balance is  reduced  to zero;  provided,
          however,  if the Class II A-1 Principal  Balance has not been reduced
          to  zero  on  or  before  a  Remittance  Date,  to  the  extent  that
          allocations in respect of principal to the Class II B-3  Certificates
          would  reduce the sum of the Class II B-3  Principal  Balance and the
          Overcollateralization  Amount  below the Group II  Certificate  Floor
          Amount,  then the amount of such  excess  principal  will  instead be
          distributed to the Class II A-1 Certificates;

          (ix) any Group II  Monthly  Excess  Spread,  to fund any  Accelerated
          Principal Payment on the Group II Certificates;

          (x) any remaining  Group II Monthly Excess Spread,  together with any
          Overcollateralization Reduction Amount, to fund any Group I Available
          Funds Shortfall;

          (xi) any remaining Group II Monthly Excess Spread,  together with any
          remaining  Overcollateralization Reduction Amount, up to the Class II
          A-1 Net  Funds  Cap  Carryover  Amount,  Class II B-1 Net  Funds  Cap
          Carryover  Amount,  Class II B-2 Net Funds Cap  Carryover  Amount and
          Class II B-3 Net Funds Cap Carryover Amount to the applicable Classes
          of  Certificates;  if such  remaining  amounts are not  sufficient to
          distribute  the  Aggregate  Net  Funds  Cap  Carryover  Amount to the
          applicable  Classes of Certificates,  such remaining  amounts will be
          distributed  on such  Classes of  Certificates  pro rata based on the
          amount of the Net Funds Cap Carryover  Amount owed to each such Class
          of Certificates;

          (xii) any remaining Group II Monthly Excess Spread, together with any
          remaining Overcollateralization Reduction Amount, to pay the Servicer
          the amount of any Group II Monthly  Servicing  Fee, if the Company is
          the Servicer;

          (xiii) any remaining  Group II Monthly Excess  Spread,  together with
          any remaining  Overcollateralization Reduction Amount, to pay CHI the
          Guarantee  Reimbursement Amount, if any, with respect to the Class II
          B-3 Certificates;

          (xiv) any remaining Group II Monthly Excess Spread, together with any
          remaining Overcollateralization Reduction Amount, to pay that portion
          of the Group I Monthly  Servicing  Fee, if any,  that remains  unpaid
          after giving effect to the  distribution  described in clause A(xiii)
          or B(xiii), as applicable,  above, to the Servicer, if the Company is
          the Servicer;

          (xv) any remaining Group II Monthly Excess Spread,  together with any
          remaining  Overcollateralization  Reduction  Amount,  to pay CHI that
          portion of the Guarantee  Reimbursement  Amount, if any, with respect
          to the Class I B-2  Certificates  that  remains  unpaid  after giving
          effect to the distribution  described in clause A(xiv) or B(xiv),  as
          applicable, above; and

          (xvi) any remaining Group II Monthly Excess Spread, together with any
          remaining  Overcollateralization  Reduction  Amount, to the holder of
          the Class R Certificate;

provided that,  notwithstanding  the  prioritization of the distribution of the
Group I Formula  Principal  Distribution  Amount among the Class I A-1, Class I
A-2,  Class I A-3,  Class  I A-4,  Class  I A-5  and  Class I A-6  Certificates
pursuant to clauses A(ii) and B(ii) above, on each Remittance Date on and after
the Remittance  Date, if any, on which a Deficiency  Event occurs,  the Group I
Available  Distribution  Amount  remaining  after making the  distributions  of
interest on the Class I A-1, Class I A-2, Class I A-3, Class I A-4, Class I A-5
and Class I A-6  Certificates  required by clauses  A(i) and B(i) above will be
applied to distribute the Group I Formula Principal Distribution Amount on each
Class of Class I A-1,  Class I A-2,  Class I A-3,  Class I A-4, Class I A-5 and
Class I A-6 Certificates pro rata in accordance with the outstanding  Principal
Balance of each such Class of  Certificates;  provided,  further,  that (I) the
aggregate  amounts  distributed  on the Class I A-1  Certificates,  Class I A-2
Certificates,  Class I A-3 Certificates,  Class I A-4 Certificates, Class I A-5
Certificates,  Class I A-6 Certificates,  Class I A-7 Certificates, Class I M-1
Certificates,  Class I B-1 Certificates and Class I B-2 Certificates on account
of principal shall not exceed the Original Class I A-1 Principal  Balance,  the
Original  Class I A-2  Principal  Balance,  the Original  Class I A-3 Principal
Balance,  the Original Class I A-4 Principal Balance,  the Original Class I A-5
Principal  Balance,  the Original Class I A-6 Principal  Balance,  the Original
Class I A-7 Principal Balance,  the Original Class I M-1 Principal Balance, the
Original  Class I B-1 Principal  Balance and the Original Class I B-2 Principal
Balance,  respectively, and (II) the aggregate amounts distributed on the Class
II A-1 Certificates,  Class II B-1 Certificates,  Class II B-2 Certificates and
Class II B-3 Certificates on account of principal shall not exceed the Original
Class II A-1 Principal  Balance,  the Original Class II B-1 Principal  Balance,
the  Original  Class II B-2  Principal  Balance and the  Original  Class II B-3
Principal Balance, respectively.

     The  distributions  on the Group I Certificates  on each  Remittance  Date
shall be made such that the Trustee shall  distribute (x) to the holder of each
Class I A Certificate  as of the  preceding  Record Date an amount equal to the
product of (1) the aggregate  Percentage  Interest  evidenced by such Class I A
Certificate and (2) as applicable, the Class I A-1 Distribution Amount, Class I
A-2  Distribution  Amount,  Class  I  A-3  Distribution  Amount,  Class  I  A-4
Distribution  Amount, Class I A-5 Distribution Amount, Class I A-6 Distribution
Amount or Class I A-7 Distribution  Amount for such Remittance Date, (y) to the
holder of each  Class I M-1  Certificate  as of the  preceding  Record  Date an
amount equal to the product of (1) the aggregate  Percentage Interest evidenced
by such Class I M-1 Certificates  and (2) the Class I M-1  Distribution  Amount
for such  Remittance  Date, and (z) to the holder of each Class I B Certificate
as of the  preceding  Record  Date an amount  equal to the  product  of (1) the
aggregate  Percentage Interest evidenced by such Class I B Certificates and (2)
as applicable,  the Class I B-1 Distribution Amount or Class I B-2 Distribution
Amount for such Remittance Date.

     The  distributions  to the Group II  Certificates  on each Remittance Date
shall be made such that the Trustee shall  distribute (x) to the holder of each
Class II A-1 Certificate as of the preceding Record Date an amount equal to the
product of (1) the aggregate Percentage Interest evidenced by such Class II A-1
Certificate  and (2) the Class II A-1  Distribution  Amount for such Remittance
Date,  and (y) to the holder of each Class II B Certificate as of the preceding
Record  Date an amount  equal to the  product of (1) the  aggregate  Percentage
Interest evidenced by such Certificateholder's  Class II B Certificates and (2)
as applicable,  the Class II B-1 Distribution Amount, Class II B-2 Distribution
Amount  or Class II B-3  Distribution  Amount  for such  Remittance  Date.  Any
Accelerated  Principal  Payments  distributable  on  a  given  Remittance  Date
pursuant to clauses A(xii),  B(xii), C(ix) or D(ix), as applicable,  of Section
6.01(a)  shall  be  distributed  to  the  holders  of the  Class  of  Group  II
Certificates then entitled to receive  distributions in respect of principal on
such date.  The payment of any amounts made  pursuant to clause A(xi) or B(xi),
as  applicable,  of  Section  6.01(a)  to fund  any  Group II  Available  Funds
Shortfall shall be applied as provided in clauses C(i) through C(viii), in that
order,  or D(i)  through  D(viii),  in that order,  as  applicable,  of Section
6.01(a).  The payment of any amounts made  pursuant to clause C(x) or D(x),  as
applicable,  of Section  6.01(a) to fund any Group I Available  Funds Shortfall
shall be applied as provided in clauses A(i) through  A(x),  in that order,  or
B(i) through B(x), in that order, as applicable, of Section 6.01(a).

     The Trustee shall pay each  Certificateholder of record by check mailed to
such Certificateholder at the address for such  Certificateholder  appearing on
the  Certificate  Register;  provided  that  if  such  Certificateholder  holds
Certificates  with original  denominations  aggregating at least $5 million and
has given the Trustee appropriate written instructions at least 5 Business Days
prior to the related  Record Date (which  instructions,  until  revised,  shall
remain  operative for all Remittance Dates  thereafter),  the Trustee shall pay
such  Certificateholder by wire transfer of funds. If on any Determination Date
the Servicer  determines  that there are no Contracts  outstanding and no other
funds or assets  in the  Trust  Fund  other  than the funds in the  Certificate
Accounts,  the Servicer  promptly  shall instruct the Trustee to send the final
distribution notice to each  Certificateholder and make provision for the final
distribution  in  accordance  with  Section  11.01(b).  Final  payment  of  any
Certificate  shall be made only upon  presentation  of such  Certificate at the
office or agency of the Certificate Registrar.

     (b) On each  Remittance  Date for  which  the  applicable  Monthly  Report
indicates that one or more Interest Deficiency  Withdrawals is required,  after
making the  withdrawals  and  applications  described in Section  6.01(a),  the
Trustee  shall,  based upon the  information  set forth in the related  Monthly
Report:

               (A)  withdraw  from the Group I  Distribution  Account an amount
          equal to the Group I Interest  Deficiency  Withdrawal with respect to
          such  Remittance Date and apply such amount to payment of the related
          Interest Deficiency Amount in the following order of priority:

          (i) to  the  Class  I A-7  Certificates,  the  Class  I A-7  Interest
          Deficiency Withdrawal, if any;

          (ii)  to the  Class I M-1  Certificates,  the  Class  I M-1  Interest
          Deficiency Withdrawal, if any; and

          (iii)  to the  Class I B-1  Certificates,  the  Class I B-1  Interest
          Deficiency Withdrawal, if any.

               (B) withdraw  from the Group II  Distribution  Account an amount
          equal to the Group II Interest Deficiency  Withdrawal with respect to
          such  Remittance Date and apply such amount to payment of the related
          Interest Deficiency Amount in the following order of priority:

          (i) to the  Class II B-1  Certificates,  the  Class  II B-1  Interest
          Deficiency Withdrawal, if any; and

          (ii) to the  Class II B-2  Certificates,  the  Class II B-2  Interest
          Deficiency Withdrawal, if any.

     (c) On each Remittance Date, the Trustee shall, based upon the information
set forth in the Monthly Report for such  Remittance  Date,  withdraw from each
Distribution  Account (solely out of the related Available  Distribution Amount
for such Remittance Date after giving effect to the  distributions  made on the
Group  I and  Group  II  Certificates  pursuant  to  Section  6.01(a)  on  such
Remittance  Date) and  distribute to the Holder of the Class R Certificate  the
Class R Distribution  Amount for such Remittance Date. Such distribution  shall
be made by a means that is mutually acceptable to the Trustee and the Holder of
the Class R Certificate.

     (d) Each  distribution  with respect to a Book-Entry  Certificate shall be
paid to the Depository,  which shall credit the amount of such  distribution to
the  accounts of its  Depository  Participants  in  accordance  with its normal
procedures.  Each  Depository  Participant  shall be responsible for disbursing
such  distribution  to the  Certificate  Owners that it represents  and to each
indirect  participating   brokerage  firm  (a  "brokerage  firm"  or  "indirect
participating  firm") for which it acts as agent.  Each brokerage firm shall be
responsible for disbursing funds to the Certificate  Owners that it represents.
All such credits and disbursements with respect to a Book-Entry Certificate are
to be made by the Depository and the Depository Participants in accordance with
the provisions of the Group I and Group II  Certificates.  None of the Trustee,
the  Certificate  Registrar,  the  Company  and the  Servicer  shall  have  any
responsibility therefor except as otherwise provided by applicable law.

     (e)  On  each  Remittance  Date  the  Trustee  shall  withdraw  from  each
Certificate  Account an amount equal to the related  Guarantee Payment for such
Remittance Date received by it from CHI pursuant to Section 6.05 and distribute
such amount to (i) in the case of a Group I Guarantee Payment,  the Class I B-2
Certificateholders  and (ii) in the case of a Group II Guarantee  Payment,  the
Class II B-3 Certificateholders.

     Section 6.02.  Permitted  Withdrawals from the Certificate  Accounts.  The
Servicer may, and in the case of clause (vii) below shall, from time to time as
provided herein,  make  withdrawals  from each  Certificate  Account of amounts
deposited  therein  pursuant to Section 5.05 that are attributable to Contracts
of the related Group for the following purposes:

          (i) to pay to the Company with respect to each Contract of such Group
     or  property  acquired  in  respect  thereof  that has been  purchased  or
     replaced  pursuant to Section 3.05 all amounts  received  thereon that are
     specified in such Section to be property of the Company;

          (ii) to reimburse  itself for the payment of taxes out of Liquidation
     Proceeds  relating  to a  Contract  of  such  Group  (to  the  extent  not
     previously retained from such Liquidation Proceeds prior to their deposit)
     or out of payments  expressly made by the related Obligor to reimburse the
     Servicer for such taxes, as permitted by Section 5.06;

          (iii) if neither  the Company nor a wholly  owned  subsidiary  of the
     Company is the Servicer,  to pay to itself Monthly  Servicing Fee relating
     to such Group.

          (iv) to reimburse  itself or a previous  Servicer out of  Liquidation
     Proceeds (to the extent not previously retained from Liquidation  Proceeds
     prior to their  deposit  in such  Certificate  Account)  in  respect  of a
     Manufactured Home of such Group and out of payments by the related Obligor
     (to the extent of payments  expressly made by the Obligor to reimburse the
     Servicer for insurance premiums) for expenses incurred by it in respect of
     such  Manufactured  Home that are  specified as being  reimbursable  to it
     pursuant to Section  5.07,  5.09 or 5.13 or to a previous  Servicer  under
     Section 8.08;

          (v) to  reimburse  itself for any  Nonrecoverable  Advance or Monthly
     Advances with respect to such Group in accordance with Section 6.04(c) and
     for advances in respect of Liquidated Contracts in accordance with Section
     6.04(c);

          (vi) to reimburse the Servicer for expenses  incurred with respect to
     such Group and reimbursable to the Servicer pursuant to Section 8.06 (such
     reimbursement  to  be  made  only  from  funds  that  would  otherwise  be
     distributed on the Class R Certificate pursuant to Section  6.01(a)A(xvii)
     or 6.01  (a)B(xvii),  in the  case of  Group  I, or  pursuant  to  Section
     6.01(a)C(xiv) or 6.01 (a)D(xiv), in the case of Group II.

          (vii) to withdraw any amount  deposited in such  Certificate  Account
     that was not required to be deposited  therein  (including any collections
     on the related Contracts that,  pursuant to Section 2.01(a),  are not part
     of the Trust Fund);

          (viii)  withdraw all amounts on deposit in such  Certificate  Account
     which are to be deposited in the related  Distribution  Account in respect
     of the related Available Distribution Amount;

          (ix) withdraw amounts on deposit in the Certificate Account which are
     to be  deposited  in the  related  Distribution  Account in respect of the
     Group I Interest Deficiency Withdrawal or the Group II Interest Deficiency
     Withdrawal, as applicable, if any; and

          (x)  withdraw  any  amounts  necessary  to pay any Taxes  pursuant to
     Section 5.17.

     Since,  in connection with  withdrawals  pursuant to clauses (i), (ii) and
(iv),  the  Servicer's  entitlement  thereto is limited to collections or other
recoveries  on the  related  Contract,  the  Servicer  shall keep and  maintain
separate  accounting,  on a Contract  by  Contract  basis,  for the  purpose of
justifying  any  withdrawal  from each  Certificate  Account  pursuant  to such
clauses.

     The  Servicer  shall  report  withdrawals  with respect to each Due Period
pursuant to this Section 6.02 in the related Monthly Report.

     Section 6.03. [Reserved].

     Section  6.04.  Monthly  Advances  by the  Servicer.  (a) By the  close of
business  on  each  Determination  Date  the  Servicer  shall  deposit  in each
Certificate  Account,  out of its  own  funds,  the  related  Monthly  Advance;
provided,  however, that any such deposit out of the Servicer's own funds shall
be  made  only  to  the  extent  necessary  to  cause  the  related   Available
Distribution  Amount  to be large  enough  to permit  the  distribution  on the
related  Remittance  Date of the  amounts  computed as set forth in (i) clauses
A(i) through (x) or B(i)  through (x),  inclusive,  as  applicable,  of Section
6.01(a), in the case of the Group I Certificates, and (ii) clauses C(i) through
(viii) and D(i) through (viii),  inclusive, as applicable,  of Section 6.01(a),
in the case of the Group II Certificates.

     (b) On each Remittance  Date, the Servicer shall reimburse  itself for the
Outstanding  Amount  Advanced  to the  extent  of  actual  collections  of late
scheduled payments on the related Contracts.

     (c) If the Servicer  determines  that any advance made pursuant to Section
6.04(a)  has  become  a  Nonrecoverable   Advance  and  at  the  time  of  such
determination  there exists an Outstanding  Amount Advanced,  then the Servicer
shall reimburse itself out of funds in the related  Certificate Account for the
amount  of  such  Nonrecoverable  Advance,  but  only  to the  extent  of  such
Outstanding Amount Advanced.

     Section 6.05. Limited Guarantee.  (a) No later than the third Business Day
prior to each  Remittance  Date,  the Servicer (if other than CHI) shall notify
CHI of the amount of any Guarantee  Payment for such Remittance Date. Not later
than the Business Day preceding  each  Remittance  Date,  CHI shall deposit any
such Guarantee  Payment for such Remittance  Date into the related  Certificate
Account.

     (b) The  obligations of CHI under this Agreement  shall not terminate upon
or otherwise be affected by an Event of Default  pursuant to Article IX of this
Agreement.

     (c) The  obligation  of CHI to provide  the Limited  Guarantee  under this
Agreement shall terminate on the Final Remittance Date.

     (d) The  obligation  of CHI to make the  Guarantee  Payments  described in
subsection  (a)  above  shall  be  unconditional   and  irrevocable  and  shall
constitute  an unsecured  obligation  of CHI and will rank on a parity with all
other unsecured and  unsubordinated  indebtedness of CHI. CHI acknowledges that
its obligation to make the Guarantee Payments described in subsection (a) above
shall be deemed a guarantee by CHI of  indebtedness of the Trust Fund for money
borrowed  from the  Class I B-2 and  Class II B-3  Certificateholders,  and CHI
acknowledges  and  agrees  that it has no  right of  reimbursement,  indemnity,
exoneration,  contribution  or other  similar  right of recovery  arising  from
amounts expended pursuant to its obligations  under this Agreement,  other than
the right to receive  distributions,  to the extent  available,  from the Trust
Fund as  provided in this  Agreement.  In no event shall the amount paid on the
Class I B-2  Certificates  in  respect  of  principal  pursuant  to the Group I
Limited Guarantee exceed the Original Class I B-2 Principal Balance,  and in no
event  shall the  amount  paid on the Class II B-3  Certificates  in respect of
principal  pursuant to the Group II Limited Guarantee exceed the Original Class
II B-3 Principal  Balance.  In no event shall either Limited  Guarantee require
CHI to make payments of the Class II B-3 Net Funds Cap Carryover  Amount to the
Class II B-3 Certificateholders.

     (e) If CHI  fails to make a  Guarantee  Payment  in whole or in part,  CHI
shall promptly  notify the Trustee,  and the Trustee shall promptly  notify the
Rating Agencies.  CHI shall promptly notify the Rating Agencies in the event of
any termination of the Limited  Guarantee or any change of the Person providing
the Limited Guarantee, including but not limited to a change by merger.

     Section 6.06.  Alternate Credit  Enhancement.  CHI, at its option and upon
prior written notice to the Rating  Agencies,  may substitute an alternate form
of credit enhancement in place of the Limited Guarantee,  provided that (i) the
Rating Agencies shall notify CHI, the Company,  the Servicer and the Trustee in
writing that such  alternate form of credit  enhancement  shall not result in a
reduction in the then current  ratings of the  Certificates  and (ii) CHI shall
cause to be  delivered  to the Trustee an Opinion of Counsel to the effect that
such  substitution of credit  enhancement shall not adversely affect the status
of the Trust Fund as a REMIC. Such alternate form of credit  enhancement can be
in the form of cash or  securities  deposited  by CHI or any other  Person in a
segregated  escrow,  trust  or  collateral  account  or  a  letter  of  credit,
certificate insurance policy or surety bond provided by a third party.

     Section  6.07.  Calculation  of the  Remittance  Rates with respect to the
Floating  Rate  Certificates.  On the second  LIBOR  Business  Day  immediately
preceding  each  Remittance  Date,  the Trustee shall  determine  LIBOR for the
Interest Period  commencing on such Remittance Date and inform the Servicer (at
the  facsimile  number given to the Trustee in writing) of such rates.  On each
Determination  Date,  the Servicer  shall  determine the Class I A-1 Remittance
Rate, Class II A-1 Remittance Rate, the Class II B-1 Remittance Rate, the Class
II B-2  Remittance  Rate and the Class II B-3  Remittance  Rate for the related
Remittance Date.


                              [End of Article VI]


<PAGE>



                                  Article VII

                                    REPORTS

     Section 7.01.  Monthly  Reports.  Within two Business Days  following each
Determination  Date,  the  Servicer  shall cause the  Trustee to receive,  with
respect to each Group of Contracts and each  Certificate  Group,  a report (the
"Monthly Report"),  which shall include the following  information with respect
to the immediately following Remittance Date:

     (I) As to the Group I Contracts and Group I Certificates:

          (a) the Class I A-1 Distribution Amount, the Class I A-2 Distribution
     Amount, the Class I A-3 Distribution  Amount, the Class I A-4 Distribution
     Amount, the Class I A-5 Distribution  Amount, the Class I A-6 Distribution
     Amount, the Class I A-7 Distribution  Amount, the Class I M-1 Distribution
     Amount,  the  Class  I  B-1  Distribution  Amount  and  the  Class  I  B-2
     Distribution Amount for such Remittance Date;

          (b) the amount of  principal to be  distributed  on each Class of the
     Class I A-1,  Class I A-2,  Class I A-3, Class I A-4, Class I A-5, Class I
     A-6, Class I A-7, Class I M-1, Class I B-1 and Class I B-2 Certificates on
     such Remittance Date,  separately stating the amounts specified in clauses
     (a) through (f) of the term "Formula Principal  Distribution  Amount" with
     respect to the Group I Certificates;

          (c) the amount of  interest  to be  distributed  on each Class of the
     Class I A-1,  Class I A-2,  Class I A-3, Class I A-4, Class I A-5, Class I
     A-6, Class I A-7, Class I M-1, Class I B-1 and Class I B-2 Certificates on
     such  Remittance  Date  (separately  identifying  any  Class I A-1  Unpaid
     Interest  Shortfall,  Class I A-2 Unpaid Interest  Shortfall,  Class I A-3
     Unpaid Interest Shortfall,  Class I A-4 Unpaid Interest Shortfall, Class I
     A-5 Unpaid  Interest  Shortfall,  Class I A-6 Unpaid  Interest  Shortfall,
     Class  I A-7  Unpaid  Interest  Shortfall,  Class  I M-1  Unpaid  Interest
     Shortfall,  Class I B-1 Unpaid  Interest  Shortfall and Class I B-2 Unpaid
     Interest  Shortfall included in such distribution) and the Remittance Rate
     for each such Class of Certificates for such Remittance Date;

          (d)  the  remaining  Class  I  A-1  Principal  Balance,  Class  I A-2
     Principal Balance,  Class I A-3 Principal  Balance,  Class I A-4 Principal
     Balance,  Class I A-5 Principal  Balance,  Class I A-6 Principal  Balance,
     Class I A-7 Principal Balance,  Class I M-1 Principal Balance, Class I B-1
     Principal Balance and Class I B-2 Principal Balance after giving effect to
     the  payment of  principal  to be made on such  Remittance  Date (on which
     interest will be calculated on the next succeeding Remittance Date);

          (e) the total  amount of fees  payable on such  Remittance  Date with
     respect  to the  Group I  Contracts,  separately  identifying  the Group I
     Monthly  Servicing Fee, any related  reimbursement to the Company pursuant
     to Section  8.06,  and any related Late Payment Fees,  Extension  Fees and
     assumption fees paid during the prior Due Period;

          (f) the  number and  aggregate  unpaid  principal  balance of Group I
     Contracts  with  payments  delinquent  31 to 59, 60 to 89,  and 90 or more
     days, respectively;

          (g) the  number of Group I  Contracts  that were  repurchased  by the
     Company in  accordance  with  Section  3.05  during the prior Due  Period,
     identifying such Contracts and the Repurchase Price of such Contracts;

          (h) the Pool  Factor for the Class I A-1,  Class I A-2,  Class I A-3,
     Class I A-4,  Class I A-5,  Class I A-6, Class I A-7, Class I M-1, Class I
     B-1 and Class I B-2  Certificates  after  giving  effect to the payment of
     principal to be made on such Remittance Date;

          (i) the Class R  Distribution  Amount,  if any,  for such  Remittance
     Date, separately stating any Repossession Profits;

          (j) the aggregate  principal  balances of all Group I Contracts  that
     are  not  Liquidated  Contracts  and  in  respect  of  which  the  related
     Manufactured Homes have been repossessed or foreclosed upon;

          (k) the Group I  Aggregate  Net  Liquidation  Losses  through the Due
     Period immediately preceding such Remittance Date;

          (l) the amount, if any, by which the Class I B-2 Formula Distribution
     Amount exceeds the Remaining Amount Available for such Remittance Date;

          (m) the Class I B-2 Principal  Liquidation  Loss Amount,  if any, for
     such Remittance Date;

          (n) the Guarantee  Payment with respect to the Group I  Certificates,
     if any, for such Remittance Date;

          (o) the amount of any related unadvanced shortfalls for the prior Due
     Period;

          (p) the number and dollar amount of Group I units repossessed  during
     the prior Due Period;

          (q) the  amount of any  Principal  Prepayments  paid with  respect to
     Group I Contracts during the prior Due Period;

          (r) the amount of any  Scheduled  Principal  Payments to be made with
     respect to Group I Contracts on such Remittance Date;

          (s) the weighted  average annual  percentage rate of interest for the
     Contracts  remaining in the Group I Contract Pool on such Remittance Date;
     and

          (t)  the  Interest   Deficiency   Amount  and   Interest   Deficiency
     Withdrawal,  if any, for each of the Class I A-7,  Class I M-1 and Class I
     B-1 Certificates with respect to such Remittance Date; and

     (II) As to the Group II Contracts and Group II Certificates:

          (a)  the  Class  II  A-1  Distribution   Amount,  the  Class  II  B-1
     Distribution Amount, the Class II B-2 Distribution Amount and the Class II
     B-3 Distribution Amount for such Remittance Date;

          (b) the amount of  principal to be  distributed  on each Class of the
     Class II A-1, Class II B-1, Class II B-2 and Class II B-3  Certificates on
     such Remittance Date,  separately stating the amounts specified in clauses
     (a) through (f) of the term "Formula Principal  Distribution  Amount" with
     respect to the Group II Certificates;

          (c) the amount of  interest  to be  distributed  on each Class of the
     Class II A-1,  Class II B-1,  Class II B-2 and  Class II B-3  Certificates
     holders on such Remittance Date  (separately  identifying any Class II A-1
     Unpaid Interest Shortfall,  Class II B-1 Unpaid Interest Shortfall,  Class
     II  B-2  Unpaid  Interest  Shortfall  and  Class  II B-3  Unpaid  Interest
     Shortfall  included in such distribution) and the Remittance Rate for each
     such Class of Certificates for such Remittance Date;

          (d) the  remaining  Class  II A-1  Principal  Balance,  Class  II B-1
     Principal  Balance,  Class  II B-2  Principal  Balance  and  Class  II B-3
     Principal  Balance  after giving  effect to the payment of principal to be
     made on such  Remittance Date (on which interest will be calculated on the
     next succeeding Remittance Date);

          (e) the total  amount of fees  payable on such  Remittance  Date with
     respect to the Group II  Contracts,  separately  identifying  the Group II
     Monthly  Servicing Fee, any related  reimbursement to the Company pursuant
     to Section  8.06,  and any related Late Payment Fees,  Extension  Fees and
     assumption fees paid during the prior Due Period;

          (f) the number and  aggregate  unpaid  principal  balance of Group II
     Contracts  with  payments  delinquent  31 to 59, 60 to 89,  and 90 or more
     days, respectively;

          (g) the number of Group II  Contracts  that were  repurchased  by the
     Company in  accordance  with  Section  3.05  during the prior Due  Period,
     identifying such Contracts and the Repurchase Price of such Contracts;

          (h) the Pool Factor for the Class II A-1,  Class II B-1, Class II B-2
     and  Class II B-3  Certificates  after  giving  effect to the  payment  of
     principal to be made on such Remittance Date;

          (i) the Class R  Distribution  Amount,  if any,  for such  Remittance
     Date, separately stating any Repossession Profits;

          (j) the aggregate  principal  balances of all Group II Contracts that
     are  not  Liquidated  Contracts  and  in  respect  of  which  the  related
     Manufactured Homes have been repossessed or foreclosed upon;

          (k) the Group II Aggregate  Net  Liquidation  Losses  through the Due
     Period immediately preceding such Remittance Date;

          (l)  the  amount,   if  any,  by  which  the  Class  II  B-3  Formula
     Distribution  Amount  exceeds  the  Remaining  Amount  Available  for such
     Remittance Date;

          (m) the Class II B-3 Principal  Liquidation Loss Amount,  if any, for
     such Remittance Date;

          (n) the Guarantee  Payment with respect to the Group II Certificates,
     if any, for such Remittance Date;

          (o) the amount of any related unadvanced shortfalls for the prior Due
     Period;

          (p) the number and dollar amount of Group II units repossessed during
     the prior Due Period;

          (q) the  amount of any  Principal  Prepayments  paid with  respect to
     Group II Contracts during the prior Due Period;

          (r) the amount of any  Scheduled  Principal  Payments to be made with
     respect to Group II Contracts on such Remittance Date;

          (s) the weighted  average annual  percentage rate of interest for the
     Contracts remaining in the Group II Contract Pool on such Remittance Date;

          (t) the amount, if any, of any Accelerated Principal Payment for such
     Remittance Date;

          (u) the  Overcollateralization  Amount in respect of such  Remittance
     Date;

          (v) the  Required  Overcollateralization  Amount for such  Remittance
     Date;

          (w) the amount, if any, of any Overcollateralization Reduction Amount
     on such Remittance Date;

          (x) the amount, if any, of any outstanding Class II A-1 Net Funds Cap
     Carryover Amount,  Class II B-1 Net Funds Cap Carryover  Amount,  Class II
     B-2 Net  Funds  Cap  Carryover  Amount  and  Class  II B-3 Net  Funds  Cap
     Carryover Amount; and

          (y) a summary of withdrawals from the Certificate Account pursuant to
     Section 6.02 of this Agreement.

          (z)  the  Interest   Deficiency   Amount  and   Interest   Deficiency
     Withdrawal,  if  any,  for  each of the  Class  II B-1  and  Class  II B-2
     Certificates with respect to such Remittance Date.

     The  Trustee  shall  send  copies of all  Monthly  Reports  to the  Rating
Agencies.  The  Trustee  shall  have no  duty  to  recalculate  or  verify  the
information provided to it by the Servicer.

     Section  7.02.  Certificate  of Servicing  Officer.  Each  Monthly  Report
pursuant to Section 7.01 shall be  accompanied  by a certificate of a Servicing
Officer  substantially in the form of Exhibit G, certifying the accuracy of the
Monthly  Report and that no Event of Default or event that with notice or lapse
of time or both would become an Event of Default has occurred, or if such event
has occurred and is continuing, specifying the event and its status.

     Section  7.03.  Other Data.  In  addition,  the Servicer on request of the
Trustee shall  furnish the Trustee such  underlying  data as may  reasonably be
requested.

     Section 7.04. Annual Statement as to Compliance. The Servicer will deliver
to the Company,  the Trustee and the Rating Agencies on or before the first day
of the fifth month following the end of the Servicer's  fiscal year,  initially
November 1, 1999, an Officer's  Certificate stating, as to each signer thereof,
that (i) a review of the  activities  of the  Servicer  during  such  preceding
fiscal year and of  performance  under this  Agreement has been made under such
officer's  supervision and (ii) to the best of such officer's knowledge,  based
on such review,  the  Servicer has  fulfilled  all its  obligations  under this
Agreement  throughout  such  year,  or,  if  there  has been a  default  in the
fulfillment of any such obligation,  specifying each such default known to such
officer  and the nature and  status  thereof.  The  Servicer  shall  notify the
Trustee in the event of a change in the Servicer's fiscal year.

     Section 7.05. Annual Independent Public Accountants'  Servicing Report. On
or before  November 1 of each  year,  beginning  with  November  1,  1999,  the
Servicer, at its expense,  shall cause a firm of independent public accountants
which is a member of the American  Institute of Certified Public Accountants to
furnish a statement to the Company,  the Trustee and the Rating Agencies to the
effect that such firm has examined  certain  documents and records  relating to
the servicing of the Contracts  under this  Agreement and, at the option of the
Servicer,  manufactured  housing  installment  sale contracts under pooling and
servicing  agreements  substantially  similar to this  Agreement with regard to
servicing  procedures  (such  statement  to have  attached  thereto a  schedule
setting forth the pooling and servicing  agreements covered thereby,  including
this  Agreement)  and  that,  on  the  basis  of  such  examination   conducted
substantially in compliance with this Agreement or such agreements, as the case
may be, and generally  accepted  auditing  standards,  such  servicing has been
conducted in  compliance  with this  Agreement  or such  pooling and  servicing
agreements,  as the case may be,  except for (i) such  exceptions  as such firm
believes to be immaterial and (ii) such other  exceptions  that, in the opinion
of such firm,  generally  accepted auditing standards require it to report. For
purposes of such statement,  such firm may assume conclusively that all pooling
and  servicing  agreements  among the  Company,  the  Servicer  and the Trustee
relating  to  certificates  evidencing  an  interest  in  manufactured  housing
contracts are substantially  similar to one another except for any such pooling
and servicing agreement which by its terms specifically states otherwise.

     Section 7.06. Statements to Certificateholders. (a) Concurrently with each
distribution  to  Certificateholders  pursuant to Article VI, the Trustee shall
mail,  or cause the Paying  Agent to mail,  to the  Certificateholders  of each
Group, at the addresses appearing on the Certificate  Register,  a statement as
of the related  Remittance  Date prepared by the Servicer  setting forth,  with
respect to each Group:

     (I) As to the Group I Contracts and Group I Certificates:

                    (1) the Class I A-1  Distribution  Amount,  the Class I A-2
               Distribution  Amount,  the Class I A-3 Distribution  Amount, the
               Class I A-4  Distribution  Amount,  the Class I A-5 Distribution
               Amount,  the Class I A-6  Distribution  Amount,  the Class I A-7
               Distribution  Amount,  the Class I M-1 Distribution  Amount, the
               Class I B-1  Distribution  Amount,  the Class I B-2 Distribution
               Amount and the Class R Distribution  Amount for such  Remittance
               Date;

                    (2) the amount of principal to be distributed on each Class
               of the Class I A-1, Class I A-2, Class I A-3, Class I A-4, Class
               I A-5,  Class I A-6,  Class I A-7,  Class I M-1, Class I B-1 and
               Class I B-2  Certificates  on such Remittance  Date,  separately
               stating the amounts  specified in clauses (a) through (f) of the
               term "Formula Principal Distribution Amount" with respect to the
               Group I Certificates;

                    (3) the amount of interest to be  distributed on each Class
               of the Class I A-1, Class I A-2, Class I A-3, Class I A-4, Class
               I A-5,  Class I A-6,  Class I A-7,  Class I M-1, Class I B-1 and
               Class I B-2  Certificates on such  Remittance  Date  (separately
               identifying any Class I A-1 Unpaid Interest  Shortfall,  Class I
               A-2  Unpaid  Interest  Shortfall,  Class I A-3  Unpaid  Interest
               Shortfall,  Class I A-4 Unpaid Interest  Shortfall,  Class I A-5
               Unpaid   Interest   Shortfall,   Class  I  A-6  Unpaid  Interest
               Shortfall,  Class I A-7 Unpaid Interest  Shortfall,  Class I M-1
               Unpaid Interest Shortfall, Class I B-1 Unpaid Interest Shortfall
               or  Class  I B-2  Unpaid  Interest  Shortfall  included  in such
               distribution)  and the  related  Remittance  Rate for each  such
               Class for such Remittance Date;

                    (4) the remaining  Class I A-1 Principal  Balance,  Class I
               A-2 Principal Balance,  Class I A-3 Principal  Balance,  Class I
               A-4 Principal Balance,  Class I A-5 Principal  Balance,  Class I
               A-6 Principal Balance,  Class I A-7 Principal  Balance,  Class I
               M-1 Principal Balance, Class I B-1 Principal Balance and Class I
               B-2  Principal  Balance  after  giving  effect to the payment of
               principal to be made on such  Remittance Date (on which interest
               will be calculated on the next succeeding Remittance Date);

                    (5) the number and  aggregate  unpaid  principal  amount of
               Group I Contracts  that are  delinquent  31 to 59 days, 60 to 89
               days, and 90 or more days, respectively;

                    (6) the total  amount of fees payable out of the Trust Fund
               for such Due Period with respect to the Group I Contracts;

                    (7) the Pool Factor for each Class of Group I  Certificates
               after giving effect to the distribution on such Remittance Date;

                    (8) such other customary factual  information  available to
               the  Servicer as the  Servicer  deems  necessary  and can obtain
               reasonably  from  its  existing  data  base  to  enable  Group I
               Certificateholders to prepare their tax returns;

                    (9) the  amount,  if any,  by which the Class I B-2 Formula
               Distribution  Amount exceeds the Remaining  Amount Available for
               such Remittance Date;

                    (10) the Class I B-2 Principal  Liquidation Loss Amount, if
               any, for such Remittance Date;

                    (11)  the  Group I  Guarantee  Payment,  if any,  for  such
               Remittance Date; and

     (II) As to the Group II Contracts and Group II Certificates:

                    (1) the Class II A-1 Distribution  Amount, the Class II B-1
               Distribution  Amount, the Class II B-2 Distribution  Amount, the
               Class II B-3  Distribution  Amount and the Class R  Distribution
               Amount for such Remittance Date;

                    (2) the amount of principal to be distributed on each Class
               of the Class II A-1, Class II B-1, Class II B-2 and Class II B-3
               Certificates on such  Remittance  Date,  separately  stating the
               amounts  specified  in  clauses  (a)  through  (f) of  the  term
               "Formula  Principal  Distribution  Amount"  with  respect to the
               Group II Certificates;

                    (3) the amount of interest to be  distributed on each Class
               of the Class II A-1, Class II B-1, Class II B-2 and Class II B-3
               Certificates on such Remittance Date (separately identifying any
               Class II A-1  Unpaid  Interest  Shortfall,  Class II B-1  Unpaid
               Interest  Shortfall,  Class II B-2 Unpaid Interest  Shortfall or
               Class  II  B-3  Unpaid  Interest   Shortfall  included  in  such
               distribution)  and the  related  Remittance  Rate for each  such
               Class for such Remittance Date;

                    (4) the remaining Class II A-1 Principal Balance, Class II
               B-1 Principal Balance,  Class II B-2 Principal Balance and Class
               II B-3  Principal  Balance after giving effect to the payment of
               principal to be made on such  Remittance Date (on which interest
               will be calculated on the next succeeding Remittance Date);

                    (5) the number and  aggregate  unpaid  principal  amount of
               Group II Contracts  that are  delinquent 31 to 59 days, 60 to 89
               days, and 90 or more days, respectively;

                    (6) the total  amount of fees payable out of the Trust Fund
               for such Due Period with respect to the Group II Contracts;

                    (7) the Pool Factor for each Class of Group II Certificates
               after giving effect to the distribution on such Remittance Date;

                    (8) such other customary factual  information  available to
               the  Servicer as the  Servicer  deems  necessary  and can obtain
               reasonably  from  its  existing  data  base to  enable  Group II
               Certificateholders to prepare their tax returns;

                    (9) the  amount,  if any, by which the Class II B-3 Formula
               Distribution  Amount exceeds the Remaining  Amount Available for
               such Remittance Date;

                    (10) the Class II B-3 Principal Liquidation Loss Amount, if
               any, for such Remittance Date;

                    (11)  the  Group II  Guarantee  Payment,  if any,  for such
               Remittance Date;

                    (12)  the  amount,  if any,  of any  Accelerated  Principal
               Payment for such Remittance Date;

                    (13) the  Overcollateralization  Amount in  respect of such
               Remittance Date;

                    (14) the  Required  Overcollateralization  Amount  for such
               Remittance Date;

                    (15)  the  amount,  if  any,  of any  Overcollateralization
               Reduction on such Remittance Date; and

                    (16) the amount,  if any, of any  outstanding  Class II A-1
               Net  Funds  Cap  Carryover  Amount,  Class II B-1 Net  Funds Cap
               Carryover  Amount,  Class II B-2 Net Funds Cap Carryover  Amount
               and Class II B-3 Net Funds Cap Carryover Amount.

     In the case of  information  furnished  pursuant to clauses (I)(1) through
(I)(4) and (II)(1) through  (II)(4) above,  the amounts shall be expressed as a
dollar amount per Certificate with a $1,000 denomination.

     Within a reasonable  period of time after the end of each  calendar  year,
subject to the next sentence,  but in no event later than 90 days after the end
of such year,  the Servicer  shall prepare and furnish to the Trustee,  and the
Trustee,  promptly upon  receipt,  shall furnish to each Person who at any time
during  the  calendar  year  was  the  Holder  of a  Certificate,  a  statement
containing the  information set forth in clauses (2) and (3) above, in the case
of Class I B and Class II B  Certificateholders,  aggregated  for such calendar
year  or   applicable   portion   thereof   during  which  such  Person  was  a
Certificateholder. Such obligation of the Servicer shall be deemed to have been
satisfied  to the extent that  substantially  comparable  information  shall be
provided by the Servicer  pursuant to any requirements of the Code as from time
to time in force.

     On each Remittance  Date, if the Servicer is not the Holder of the Class R
Certificate, the Servicer shall forward or cause to be forwarded by mail to the
Holder of the Class R Certificate a copy of the report forwarded to the Holders
of Certificates  on such Remittance  Date. If the Servicer is not the Holder of
the  Class R  Certificate,  the  Servicer  shall  also  forward  or cause to be
forwarded by mail to the Holder of the Class R Certificate a statement  setting
forth the amount of the  distribution to the Holder of the Class R Certificate,
together  with such  other  information  as the  Servicer  deems  necessary  or
appropriate.

     Within a reasonable  period of time after the end of each  calendar  year,
the Servicer  shall  furnish or cause to be furnished to each Person who at any
time  during  the  calendar  year was the  holder of the  Residual  Interest  a
statement containing the applicable distribution  information provided pursuant
to this Section aggregated for such calendar year or applicable portion thereof
during  which  such  Person  was the  Holder of the Class R  Certificate.  Such
obligation of the Servicer shall be deemed to have been satisfied to the extent
that  substantially  comparable  information  shall be provided by the Servicer
pursuant to any requirements of the Code as from time to time enforced.

     A  Certificateholder  holding  Certificates of a Class representing in the
aggregate  at least 5% of the  Percentage  Interest of such Class  shall,  upon
written  request to the Trustee,  be entitled to receive  copies of all reports
provided to the Trustee.

     The Servicer shall send copies of all reports  provided to the Trustee for
the Certificateholders to each of the Underwriters.


                              [End of Article VII]


<PAGE>



                                 Article VIII

                   INDEMNITIES; THE COMPANY AND THE SERVICER

     Section 8.01.  Liabilities to Obligors.  No liability to any Obligor under
any of the Contracts  arising out of any act or omission to act of the Servicer
in servicing the Contracts  prior to the Closing Date is intended to be assumed
by the Trustee or the Certificateholders under or as a result of this Agreement
and the transactions  contemplated  hereby and, to the maximum extent permitted
and  valid   under   mandatory   provisions   of  law,   the  Trustee  and  the
Certificateholders expressly disclaim such assumption.

     Section  8.02.  Tax  Indemnification.  The Company  agrees to pay,  and to
indemnify,  defend and hold  harmless  the Trust or any separate  trustee,  the
Trustee,   the   Certificate    Registrar,    each   Paying   Agent   and   the
Certificateholders  from any taxes and related  penalties which may at any time
be  asserted  with  respect  to,  and as of the date of,  the  transfer  of the
Contracts  from the Company to the Trust or any  separate  trustee,  including,
without limitation,  any sales, gross receipts,  general corporation,  personal
property, privilege or license taxes (but not including any income or franchise
taxes or federal, state or other taxes arising out of the creation of the Trust
Fund  and the  issuance  of the  Certificates  or  distributions  with  respect
thereto)  or tax due under  Tenn.  Code Ann.  ss.67-4-409(b)  or any  successor
provision and, in each such case, costs,  expenses and reasonable  counsel fees
in defending  against the same. The Servicer shall promptly  notify the Trustee
and the Rating  Agencies,  and the  Trustee  shall  promptly  notify the Rating
Agencies, in the event that either such party becomes aware of the assertion of
a claim or imposition of a lien by the Tennessee  Department of Revenue arising
out of any characterization by such Department of the transfer of the Contracts
to the Trustee or any  separate  trustee as a secured  financing  rather than a
sale for purposes of the Tennessee indebtedness tax.

     Section  8.03.  Servicer's  Indemnities.  The  Servicer  shall  defend and
indemnify the Trust Fund, the Trustee, the Certificate  Registrar,  each Paying
Agent,  the  Company  and the  Certificateholders  against  any and all  costs,
expenses,  losses, damages,  claims and liabilities,  including reasonable fees
and  expenses of counsel and expenses of  litigation,  arising from third party
claims or actions  in respect of any action  taken or failed to be taken by the
Servicer or a prior owner of Acquired  Contracts  or servicer on behalf of such
owner with respect to any Contract or Manufactured  Home and any failure by the
Servicer to perform its obligations in compliance with the standard of care set
forth in this Agreement. This indemnity shall survive any Event of Default (but
a  Servicer's  obligations  under  this  Section  8.03  shall not relate to any
actions of any  subsequent  Servicer after an Event of Default) and any payment
of the amount  owing  under,  or any  repurchase  by the  Company  of, any such
Contract.

     Section 8.04. Operation of Indemnities. Indemnification under this Article
shall include, without limitation,  reasonable fees and expenses of counsel and
expenses of  litigation.  If the Company or the Servicer has made any indemnity
payments to the Trustee  pursuant  to this  Article and the Trustee  thereafter
collects any of such  amounts from others,  the Trustee will repay such amounts
collected to the Company or the Servicer, as the case may be, together with any
interest  collected  thereon,  but reduced by  interest on amounts  paid by the
Trustee through the date of  reimbursement.  The indemnities under this Article
shall survive the  termination of this Agreement and any resignation or removal
of the Trustee.

     Section 8.05. Merger or Consolidation of the Company or the Servicer.  The
Company and the Servicer  will each keep in full effect its  existence,  rights
and  franchises as a corporation or  association,  as the case may be, and will
obtain and preserve its  qualification to do business as a foreign  corporation
in each  jurisdiction in which such  qualification  is or shall be necessary to
protect the validity and enforceability of this Agreement,  the Certificates or
any of the Contracts and to perform its duties under this Agreement.

     Any  Person  into  which  the  Company  or the  Servicer  may be merged or
consolidated,   or  any  Person  resulting  from  any  merger,   conversion  or
consolidation  to which the Company or the  Servicer  shall be a party,  or any
Person succeeding to the business of the Company or the Servicer,  shall be the
successor of the Company or the Servicer  hereunder,  without the  execution or
filing  of any  paper  or any  further  act on the  part of any of the  parties
hereto,  anything herein to the contrary  notwithstanding;  provided,  however,
that the  successor  or  surviving  Person to the  Servicer  shall  satisfy the
requirements of Section 8.08 with respect to the  qualifications of a successor
to the Servicer. Each of the Company and the Servicer shall promptly notify the
Trustee and the Rating Agencies of any such merger to which it is a party.

     Section 8.06. Limitation on Liability of the Servicer and Others.  Neither
the Servicer  nor any of the  directors,  officers,  employees or agents of the
Servicer shall be under any liability to the Trustee or the  Certificateholders
for any action  taken or for  refraining  from the taking of any action in good
faith pursuant to this Agreement, or for errors in judgment; provided, however,
that this  provision  shall not protect the Servicer or any such person against
any  liability  that would  otherwise  be  imposed by reason of the  failure to
perform its  obligations  in strict  compliance  with the  standard of care set
forth in this Agreement.  The Servicer and any director,  officer,  employee or
agent of the  Servicer may rely in good faith on any document of any kind prima
facie  properly  executed and  submitted by any Person  respecting  any matters
arising hereunder. The Servicer shall not be under any obligation to appear in,
prosecute or defend any legal action  which  arises  under this  Agreement  and
which in its  opinion may involve it in any  expenses or  liability;  provided,
however,  that the Servicer  may in its  discretion  undertake  any such action
which it may deem  necessary or desirable in respect to this  Agreement and the
rights and duties of the parties hereto.  In such event, the legal expenses and
costs of such action and any liability  resulting  therefrom shall be expenses,
costs and  liabilities  payable  from the related  Certificate  Account and the
Servicer  shall be entitled to be reimbursed  therefor out of such  Certificate
Account as provided by Section 6.02;  provided that such reimbursement shall be
made,  from  time  to time on one or more  Remittance  Dates,  only  out of the
related  Available  Distribution  Amount for such  Remittance Date that remains
after  the  distributions  on both the  Group I  Certificates  and the Group II
Certificates for such Remittance Date have been made.

     Section  8.07.  Assignment  by Servicer.  The Servicer may, with the prior
written  consent of the Company,  assign its rights and delegate its duties and
obligations  under this  Agreement;  provided  that the Person  accepting  such
assignment  or  delegation  shall be a  Person  which  is  satisfactory  to the
Trustee, in its sole judgment, and executes and delivers to the Company and the
Trustee an agreement,  in form and  substance  reasonably  satisfactory  to the
Company and the Trustee, which contains an assumption by such Person of the due
and punctual  performance  and  observance of each covenant and condition to be
performed or observed by the Servicer under this  Agreement;  provided  further
that the  Rating  Agencys'  rating of the Group I or Group II  Certificates  in
effect  immediately  prior  to  such  assignment  and  delegation  will  not be
withdrawn  or  reduced  as a  result  of such  assignment  and  delegation,  as
evidenced  by a  letter  from  the  Rating  Agencies.  In the  case of any such
assignment and delegation,  the Servicer shall be released from its obligations
under this  Agreement,  except that the Servicer  shall  remain  liable for all
liabilities and obligations  incurred by it as Servicer  hereunder prior to the
satisfaction  of the conditions to such  assignment and delegation set forth in
the next preceding sentence.

Section 8.08. Successor to the Servicer.  In connection with the termination of
the Servicer's  responsibilities  and duties under this  Agreement  pursuant to
Section 9.01, the Trustee shall (i) succeed to and assume all of the Servicer's
responsibilities,  rights,  duties and obligations under this Agreement (except
the duty to pay and  indemnify  the Trustee  pursuant to Section  10.05 hereof,
which duty shall  remain  the  obligation  of the  initial  Servicer),  or (ii)
appoint a successor acceptable to the Company,  which shall have a net worth of
not less than  $10,000,000  and shall have serviced for at least one year prior
to such appointment a portfolio of not less than $100,000,000  principal amount
of manufactured  housing  installment  sale contracts or installment  loans and
which  shall  succeed to all  rights  and  assume all of the  responsibilities,
duties  and  liabilities  of the  Servicer  under this  Agreement  prior to the
termination of the Servicer's  responsibilities,  duties and liabilities  under
this Agreement  (except that the duty to pay and indemnify the Trustee pursuant
to Section  10.05  hereof shall be subject to  negotiation  at the time of such
appointment).  If the  Trustee  has become the  successor  to the  Servicer  in
accordance  with this  Section,  the Trustee  may, if it shall be  unwilling to
continue to so act, or shall, if it is unable to so act,  appoint or petition a
court  of  competent  jurisdiction  to  appoint,  a  successor  satisfying  the
requirements  set out in clause (ii) above.  In connection with any appointment
of a  successor  Servicer,  the  Trustee  may make  such  arrangements  for the
compensation  of such  successor  out of payments on  Contracts  as it and such
successor shall agree or such court shall determine;  provided,  however,  that
with respect to either Group of  Contracts,  no such  compensation  shall be in
excess of a monthly  amount  equal to 1/12 of the product of 1.25% and the Pool
Scheduled  Principal  Balance for such Group for the Remittance Date in respect
of which such  compensation  is being paid  without  the  consent of all of the
Certificateholders and notice to the Rating Agencies. If the Servicer's duties,
responsibilities  and  liabilities  under this  Agreement  should be terminated
pursuant to Sections 8.07 or 9.01, the Servicer shall discharge such duties and
responsibilities  during the period from the date it acquires knowledge of such
termination  until the effective date thereof with the same degree of diligence
and  prudence  which it is obligated to exercise  under this  Agreement,  shall
cooperate  with  the  Trustee  and any  successor  Servicer  in  effecting  the
termination of the Servicer's  responsibilities and rights hereunder, and shall
take no  action  whatsoever  that  might  impair  or  prejudice  the  rights or
financial condition of its successor.  The assignment by a Servicer pursuant to
Section  8.07 or removal of Servicer  pursuant to Section 9.01 shall not become
effective  until a successor  shall be  appointed  pursuant to this Section and
shall in no event relieve the Company of liability pursuant to Section 3.05 for
breach of the  representations  and warranties made pursuant to Section 3.02 or
3.03.

     Any successor appointed as provided herein shall execute,  acknowledge and
deliver  to the  Servicer  and to the  Trustee  an  instrument  accepting  such
appointment,  whereupon such  successor  shall become fully vested with all the
rights,  powers, duties,  responsibilities,  obligations and liabilities of the
Servicer,  with like effect as if originally named as a party to this Agreement
and the Certificates. Any assignment by or termination of the Servicer pursuant
to  Section  8.07 or 9.01 or the  termination  of this  Agreement  pursuant  to
Section 11.01 shall not affect any claims that the Trustee may have against the
Servicer arising prior to any such termination or resignation.

     The Servicer  shall,  at its expense,  timely deliver to the successor the
funds in both Certificate Accounts and all Contract Files and related documents
and  statements  held by it hereunder  and the Servicer  shall  account for all
funds and shall execute and deliver such  instruments  and do such other things
as reasonably may be required to more fully and definitely  vest and confirm in
the successor all such rights,  powers, duties,  responsibilities,  obligations
and liabilities of the Servicer.  Without limitation, the Trustee is authorized
and  empowered  to  execute  and  deliver  on  behalf  of  the   Servicer,   as
attorney-in-fact  or otherwise,  any and all  documents  and other  instruments
(including, without limitation, transfer instruments in respect of certificates
of title and financing  statements relating to the Manufactured  Homes), and to
do any and all acts or things  necessary or  appropriate to effect the purposes
of such notice of termination.

     Upon a successor's  acceptance of  appointment  as such, the Trustee shall
notify in writing the Certificateholders of such appointment.


                             [End of Article VIII]


<PAGE>



                                  Article IX

                                    DEFAULT

     Section  9.01.  Events of  Default.  In case one or more of the  following
Events of Default shall occur and be continuing, that is to say:

     (a) any failure by the  Servicer  to make any  deposit or  payment,  or to
remit to the Trustee any  payment,  required to be made under the terms of this
Agreement which  continues  unremedied for a period of five days after the date
upon which written  notice of such failure,  requiring the same to be remedied,
shall have been given to the  Servicer  by the  Trustee or the  Company  (which
shall also give such notice to the Trustee) or to the Servicer, the Trustee and
the Company by the Holders of Certificates  evidencing not less than 25% of the
Trust Fund; or

     (b) failure on the part of the Servicer  duly to observe or perform in any
material  respect any other of the  covenants or  agreements on the part of the
Servicer set forth in this Agreement which continues unremedied for a period of
30 days after the date on which written  notice of such failure,  requiring the
same to be  remedied,  shall have been given to the  Servicer by the Trustee or
the  Company  (which  shall also give such  notice to the  Trustee),  or to the
Servicer, the Trustee and the Company by the Holders of Certificates evidencing
not less than 25% of the Trust Fund; or

     (c) a decree or order of a court or agency or supervisory authority having
jurisdiction in the premises in an involuntary case under any present or future
federal  or  state  bankruptcy,  insolvency  or  similar  law or  appointing  a
conservator or receiver or liquidator in any insolvency,  readjustment of debt,
marshalling  of assets  and  liabilities  or  similar  proceedings,  or for the
winding-up or liquidation of its affairs,  shall have been entered  against the
Servicer and such decree or order shall have remained in force  undischarged or
unstayed for a period of 60 days; or

     (d) the Servicer  shall consent to the  appointment  of a  conservator  or
receiver or liquidator in any insolvency,  readjustment of debt, marshalling of
assets and liabilities or similar proceedings of or relating to the Servicer or
of or relating to all or substantially all of the Servicer's property; or

     (e) the  Servicer  shall admit in writing its  inability  to pay its debts
generally  as  they  become  due,  file a  petition  to take  advantage  of any
applicable  insolvency or  reorganization  statute,  make an assignment for the
benefit of its creditors,  or voluntarily suspend payment of its obligations or
take any corporate action in furtherance of the foregoing;

     then,  and in each and every such  case,  so long as such Event of Default
shall not have been remedied,  the Trustee may, and at the written direction of
the Holders of the Certificates evidencing not less than 25% of the Trust Fund,
by notice in  writing  to the  Servicer  shall,  terminate  all the  rights and
obligations  of the Servicer  under this  Agreement and in and to the Contracts
and the proceeds  thereof.  The Trustee shall send a copy of any such notice to
the Rating  Agencies.  On or after the receipt by the  Servicer of such written
notice,  all authority and power of the Servicer under this Agreement,  whether
with respect to the Contracts or otherwise,  shall pass to and be vested in the
successor  appointed  pursuant to Section 8.08. Upon the occurrence of an Event
of Default  which  shall not have been  remedied,  the  Trustee may also pursue
whatever  rights  it may  have  at  law  or in  equity  to  damages,  including
injunctive relief and specific performance. The Trustee will have no obligation
to take any action or institute,  conduct or defend any  litigation  under this
Agreement  at the  request,  order  or  direction  of any  of  the  Holders  of
Certificates  unless  such  Certificateholders  have  offered  to  the  Trustee
reasonable  security or indemnity  against the costs,  expenses and liabilities
which the Trustee may incur.

     Section 9.02. Waiver of Defaults. The Trustee may waive any default by the
Servicer in the performance of its obligations  hereunder and its consequences,
except that a default in the making of any required  remittance  to the Trustee
for  distribution on any of the Certificates may be waived only by the affected
Certificateholders.  Upon any such waiver of a past default, such default shall
cease to exist,  and any Event of Default arising  therefrom shall be deemed to
have been  remedied for every purpose of this  Agreement.  No such waiver shall
extend  to any  subsequent  or other  default  or impair  any right  consequent
thereon except to the extent expressly so waived.

     Section 9.03. Trustee to Act;  Appointment of Successor.  On and after the
time the Servicer  receives a notice of  termination  pursuant to Section 9.01,
the Trustee or its  appointed  agent shall be the  successor in all respects to
the Servicer as provided in Section 8.08 hereof.

     Section  9.04.  Notification  to  Certificateholders.  (a)  Upon  any such
termination  pursuant to Section 9.01,  the Trustee  shall give prompt  written
notice thereof to Certificateholders at their respective addresses appearing in
the Certificate Register and to the Rating Agencies.

     (b) Within 60 days after the occurrence of any Event of Default known to a
Responsible  Officer of the Trustee,  the Trustee shall transmit by mail to all
Holders of Certificates,  notice of each such Event of Default  hereunder known
to the Trustee, unless such Event of Default shall have been cured or waived.

     Section 9.05. Effect of Transfer. (a) After a transfer of servicing duties
to a successor  Servicer  pursuant to Section  8.05,  8.07,  8.08 or 9.01,  the
Trustee or new Servicer may notify Obligors to make payments that are due under
the  Contracts  after the  effective  date of the transfer of servicing  duties
directly to the new Servicer.

     (b)  After the  transfer  of  servicing  duties  to a  successor  Servicer
pursuant to Section 8.05, 8.07, 8.08 or 9.01, the replaced  Servicer shall have
no  further  obligations  with  respect  to  the  management,   administration,
servicing  or  collection  of the  Contracts,  but in the  case  of a  transfer
pursuant to Section 8.08 or 9.01 shall remain  liable for any  liability of the
Servicer  hereunder  and shall  remain  entitled  to any  compensation  due the
Servicer that had already accrued prior to such transfer.

     (c) A transfer  of  servicing  duties to a  successor  Servicer  shall not
affect  the  rights  and duties of the  parties  hereunder  (including  but not
limited to the indemnities of the Servicer pursuant to Article VIII) other than
those relating to the  management,  administration,  servicing or collection of
the Contracts.

     Section 9.06. Transfer of the Accounts.  Notwithstanding the provisions of
Section  9.01,  if either  Certificate  Account  shall be  maintained  with the
Servicer or an Affiliate  of the  Servicer and an Event of Default  shall occur
and be  continuing,  the  Servicer,  after five days'  written  notice from the
Trustee,  or in any event within ten days after the  occurrence of the Event of
Default,  shall  establish a new account or  accounts,  which shall be Eligible
Accounts,  conforming  with the  requirements  of this  Agreement  at the trust
department  of the  Trustee  or with a  depository  institution  other than the
Servicer or an Affiliate  of the  Servicer  and promptly  transfer all funds in
such  Certificate  Account  to  such  new  Certificate  Account,   which  shall
thereafter  be deemed the  Certificate  Account for the  related  Group for the
purposes hereof.


                              [End of Article IX]


<PAGE>



                                   Article X

                             CONCERNING THE TRUSTEE

     Section 10.01. Duties of Trustee. The Trustee,  prior to the occurrence of
an Event of Default  and after the  curing of all  Events of Default  which may
have  occurred,  undertakes  to perform such duties and only such duties as are
set forth specifically in this Agreement.  In case an Event of Default of which
a Responsible  Officer of the Trustee shall have actual  knowledge has occurred
(which has not been cured or waived),  the Trustee  shall  exercise such of the
rights and powers  vested in it by this  Agreement  and use the same  degree of
care and skill in their  exercise as a prudent man would  exercise or use under
the circumstances in the conduct of his own affairs.

     The Trustee,  upon receipt of all resolutions,  certificates,  statements,
opinions,  reports,  documents,  orders or other  instruments  furnished to the
Trustee  which  are  required  specifically  to be  furnished  pursuant  to any
provision of this  Agreement,  shall  examine  them to  determine  whether they
conform to the requirements of this Agreement.

     No provision of this  Agreement  shall be construed to relieve the Trustee
from liability for its own negligent  action,  its own negligent failure to act
or its own misconduct; provided, however, that:

          (i)  Prior  to the  occurrence  of an  Event  of  Default  of which a
     Responsible Officer of the Trustee shall have actual knowledge,  and after
     the  curing  or  waiver  of all such  Events  of  Default  which  may have
     occurred,  the duties and  obligations  of the Trustee shall be determined
     solely by the express provisions of this Agreement,  the Trustee shall not
     be liable except for the performance of such duties and obligations as are
     specifically  set  forth  in  this  Agreement,  no  implied  covenants  or
     obligations  shall be read into this Agreement against the Trustee and, in
     the absence of bad faith on the part of the Trustee,  the Trustee may rely
     conclusively, as to the truth of the statements and the correctness of the
     opinions expressed therein, upon any certificates or opinions furnished to
     the Trustee and, if specifically  required to be furnished pursuant to any
     provision  of  this  Agreement,  conforming  to the  requirements  of this
     Agreement;

          (ii) The  Trustee  shall  not be  liable  personally  for an error of
     judgment  made in good  faith  by a  Responsible  Officer  or  Responsible
     Officers  of the  Trustee,  unless it shall be proved that the Trustee was
     negligent in ascertaining the pertinent facts; and

          (iii) The Trustee shall not be liable  personally with respect to any
     action  taken,  suffered  or  omitted  to be taken by it in good  faith in
     accordance  with the direction of Holders of  Certificates  evidencing not
     less  than 25% of the  Trust  Fund as to the  time,  method  and  place of
     conducting  any  proceeding  for any remedy  available to the Trustee,  or
     exercising  any trust or power  conferred  upon the  Trustee,  under  this
     Agreement.

     None of the  provisions  contained  in this  Agreement  shall  require the
Trustee to perform,  or be responsible for the manner of performance of, any of
the obligations of the Servicer under this Agreement,  except during such time,
if any,  as the  Trustee  shall be the  successor  to,  and be vested  with the
rights,  duties,  powers and privileges of, the Servicer in accordance with the
terms of this Agreement.

     Section 10.02. Certain Matters Affecting the Trustee.  Except as otherwise
provided in Section 10.01:

     (a) The  Trustee  may  rely  upon and  shall be  protected  in  acting  or
refraining from acting upon any resolution, Officers' Certificate,  certificate
of auditors or any other certificate,  statement,  instrument, opinion, report,
notice, request,  consent,  order,  appraisal,  bond or other paper or document
believed by it to be genuine and to have been signed or presented by the proper
party or parties;

     (b) The Trustee may consult with counsel and any Opinion of Counsel  shall
be full and  complete  authorization  and  protection  in respect of any action
taken or suffered or omitted by it  hereunder  in good faith and in  accordance
with such Opinion of Counsel;

     (c) The Trustee shall be under no obligation to exercise any of the trusts
or powers vested in it by this Agreement or to institute, conduct or defend any
litigation  hereunder or in relation hereto at the request,  order or direction
of any of the Certificateholders  pursuant to the provisions of this Agreement,
unless such  Certificateholders  shall have  offered to the Trustee  reasonable
security or indemnity against the costs,  expenses and liabilities which may be
incurred therein or thereby;  nothing contained herein shall, however,  relieve
the  Trustee  of the  obligation,  upon the  occurrence  of an Event of Default
(which has not been cured), to exercise such of the rights and powers vested in
it by this  Agreement,  and to use the same  degree  of care and skill in their
exercise as a prudent man would exercise or use under the  circumstances in the
conduct of his own affairs;

     (d) The  Trustee  shall not be liable  personally  for any  action  taken,
suffered or omitted by it in good faith and believed by it to be  authorized or
within the discretion or rights or powers conferred upon it by this Agreement;

     (e) Prior to the  occurrence of an Event of Default of which a Responsible
Officer of the Trustee has actual  knowledge  hereunder and after the curing or
waiver of all Events of Default which may have occurred,  the Trustee shall not
be bound to make any  investigation  into the  facts or  matters  stated in any
resolution,   certificate,  statement,  instrument,  opinion,  report,  notice,
request,  consent,  order,  approval,  bond or other paper or document,  unless
requested  in  writing  so to do by  the  Holders  of  Certificates  evidencing
Fractional Interests aggregating not less than 25%; provided,  however, that if
the payment within a reasonable  time to the Trustee of the costs,  expenses or
liabilities likely to be incurred by it in the making of such investigation is,
in the opinion of the  Trustee,  not  reasonably  assured to the Trustee by the
security afforded to it by the terms of this Agreement, the Trustee may require
reasonable  indemnity  against such expense or liability as a condition to such
proceeding.  The reasonable  expense of every such examination shall be paid by
the Servicer, if an Event of Default shall have occurred and is continuing, and
otherwise by the Certificateholders requesting the investigation;

     (f) The  Trustee  may  execute  any of the trusts or powers  hereunder  or
perform any duties hereunder either directly or by or through agents (including
appointing a custodian to maintain custody of the Land-and-Home  Contract Files
and the Mortgage  Loan Files) or attorneys  and the Trustee shall not be liable
or  responsible  for the misconduct or negligence of any such agent or attorney
appointed with due care; provided,  however,  that any Affiliate of the Company
may only perform  ministerial  or custodial  duties  hereunder as agent for the
Trustee; and

     (g) The right of the Trustee to perform any  discretionary  act enumerated
in this  Agreement  shall not be construed as a duty, and the Trustee shall not
be  answerable  for other  than its  negligence  or willful  misconduct  in the
performance of any such act.

     Section  10.03.  Trustee Not Liable for  Certificates  or  Contracts.  The
recitals   contained   herein  and  in  the   Certificates   (other   than  the
countersignature  of the Certificates)  shall be taken as the statements of the
Company  or the  Servicer,  as the  case may be,  and the  Trustee  assumes  no
responsibility for their  correctness.  The Trustee makes no representations or
warranties  as to  the  validity  or  sufficiency  of  this  Agreement,  of the
Certificates   (except  that  the  Certificates   shall  be  duly  and  validly
countersigned by it) or of any Contract or related document.  The Trustee shall
not be  accountable  for the use or  application  by the  Company of any of the
Certificates  or of the  proceeds  of  such  Certificates,  or for  the  use or
application  of any funds paid to the Company or the Servicer in respect of the
Contracts or deposited in or  withdrawn  from the  Certificate  Accounts by the
Company or the Servicer.  The Trustee shall have no  responsibility  for filing
any financing or continuation  statement in any public office at any time or to
otherwise  perfect or maintain the perfection of any security  interest or lien
granted to it  hereunder  (unless the Trustee  shall have become the  successor
Servicer) or to prepare or file any Securities and Exchange  Commission  filing
for the trust created hereby or to record this Agreement.

     Section 10.04. Trustee May Own Certificates. The Trustee in its individual
or any other capacity may become the owner or pledgee of Certificates,  and may
deal with the Company, CHI and the Servicer in banking  transactions,  with the
same rights it would have if it were not Trustee.

     Section 10.05.  Servicer to Pay Fees and Expenses of Trustee. The Servicer
covenants  and agrees to pay,  from its own funds,  to the Trustee from time to
time,  and the Trustee  shall be entitled to,  reasonable  compensation  (which
shall not be limited by any provision of law in regard to the compensation of a
trustee of an express  trust) for all services  rendered by it in the execution
of the trust hereby  created and in the exercise and  performance of any of the
powers and duties  hereunder of the Trustee,  and the Servicer will pay (out of
its own  funds) or  reimburse  the  Trustee,  to the  extent  requested  by the
Trustee,  for all reasonable  expenses,  disbursements and advances incurred or
made by the Trustee, in accordance with any of the provisions of this Agreement
and the  reasonable  compensation  and the  expenses and  disbursements  of its
counsel  and  of  all  Persons  not  regularly  in its  employ  (including  any
custodian),  and the expenses  incurred by the Trustee in  connection  with the
appointment  of an office or agency  pursuant to Section  10.11 except any such
expense, disbursement or advance as may arise from its negligence or bad faith.
The Servicer also  covenants and agrees to indemnify (out of its own funds) the
Trustee for, and to hold it harmless  against,  any loss,  liability or expense
arising out of or in connection with the acceptance or  administration  of this
trust and its duties  hereunder,  including the costs and expenses of defending
itself  against  any claim or  liability  in  connection  with the  exercise or
performance  of any of its  powers or duties  hereunder,  except any such loss,
liability or expense  arising from any  negligence  or bad faith on the part of
the Trustee.  The  covenants in this Section  10.05 shall be for the benefit of
the  Trustee  in its  capacities  as  Trustee,  Paying  Agent  and  Certificate
Registrar hereunder, and shall survive the termination of this Agreement.

     Section 10.06.  Eligibility  Requirements for Trustee.  There shall at all
times be a Trustee hereunder which shall be either (a) The Chase Manhattan Bank
or any  other  Person  into  which  The  Chase  Manhattan  Bank  is  merged  or
consolidated or to which  substantially all of the properties and assets of The
Chase  Manhattan Bank are  transferred as an entirety,  and provided,  further,
that such entity is  authorized  to exercise  corporate  trust powers under the
laws of the United  States of  America,  any state  thereof or the  District of
Columbia  and has  all  necessary  trust  powers  to  perform  its  obligations
hereunder,  or (b) a  corporation  or banking  association  organized and doing
business  under the laws of the United States of America,  any state thereof or
the  District of  Columbia,  authorized  under such laws to exercise  corporate
trust powers, having a combined capital and surplus of at least $50,000,000 and
subject to supervision or examination by Federal or state  authority and with a
long-term debt rating of at least Baa3 or a short-term  debt rating of at least
Prime-3. If the corporation or banking association referred to in clause (b) of
the  previous  sentence  publishes  reports  of  condition  at least  annually,
pursuant  to  law or to the  requirements  of  said  supervising  or  examining
authority,  then for the purposes of this  Section,  the  combined  capital and
surplus of such  corporation or banking  association  shall be deemed to be its
combined  capital  and  surplus  as set  forth in its  most  recent  report  of
condition so  published.  If at any time the Trustee shall cease to be eligible
in accordance with the provisions of this Section,  it shall resign immediately
in the manner and with the effect hereinafter specified in this Article.

     Section 10.07.  Resignation and Removal of the Trustee. The Trustee at any
time may resign and be  discharged  from the  trusts  hereby  created by giving
written  notice thereof to the Company,  the Servicer and the Rating  Agencies.
Upon receiving such notice of resignation, the Company promptly shall appoint a
successor  trustee  by  written  instrument,  in  duplicate,  one copy of which
instrument  shall be  delivered  to the  resigning  Trustee and one copy to the
successor  trustee.  If no successor  trustee  shall have been so appointed and
have  accepted  appointment  within 30 days after the giving of such  notice of
resignation,  the  resigning  Trustee  may  petition  any  court  of  competent
jurisdiction for the appointment of a successor trustee.

     If at any time the Trustee shall cease to be eligible in  accordance  with
the provisions of Section 10.06 and shall fail to resign after written  request
therefor by the Company,  or if at any time the Trustee shall become  incapable
of acting,  or shall be adjudged  bankrupt or  insolvent,  or a receiver of the
Trustee or of its property shall be appointed, or any public officer shall take
charge or control of the Trustee or of its  property or affairs for the purpose
of rehabilitation, conservation or liquidation, then the Company may remove the
Trustee and appoint a successor  trustee by written  instrument,  in duplicate,
one copy of which  instrument  shall be delivered to the Trustee so removed and
one copy to the successor trustee.

     The Holders of Certificates evidencing more than 50% of the Trust Fund may
remove  the  Trustee  at any time and  appoint a  successor  trustee by written
instrument or instruments, in triplicate,  signed by such Certificateholders or
their attorneys-in-fact duly authorized,  one complete set of which instruments
shall be delivered  to the Company,  one complete set to the Trustee so removed
and one complete set to the successor so appointed.

     Any  resignation or removal of the Trustee and  appointment of a successor
trustee  pursuant  to  any of the  provisions  of  this  Section  shall  become
effective upon  acceptance of appointment by the successor  trustee as provided
in Section 10.08.

     Section  10.08.  Successor  Trustee.  Any successor  trustee  appointed as
provided in Section 10.07 shall execute, acknowledge and deliver to the Company
and to  its  predecessor  trustee  an  instrument  accepting  such  appointment
hereunder,  and thereupon the resignation or removal of the predecessor trustee
shall become  effective and such successor  trustee shall become  effective and
such  successor  trustee,  without any further act, deed or  conveyance,  shall
become fully vested with all the rights,  powers, duties and obligations of its
predecessor  hereunder,  with the like effect as if originally named as trustee
herein. The predecessor  trustee shall execute and deliver such instruments and
do such other things as reasonably may be required for more fully and certainly
vesting and confirming in the successor trustee all such rights, powers, duties
and obligations.

     No successor trustee shall accept  appointment as provided in this Section
unless at the time of such acceptance such successor  trustee shall be eligible
under the provisions of Section 10.06.

     Upon acceptance of appointment by a successor  trustee as provided in this
Section,  the  Company  shall mail  notice of the  succession  of such  trustee
hereunder  to  all  Certificateholders  at  their  addresses  as  shown  in the
Certificate  Register,  to the  Servicer  and to the  Rating  Agencies.  If the
Company  fails  to  mail  such  notice  within  10  days  after  acceptance  of
appointment by the successor  trustee,  the successor  trustee shall cause such
notice to be mailed at the expense of the Company.

     Section 10.09.  Merger or Consolidation  of Trustee.  Any corporation into
which  the  Trustee  may  be  merged  or  converted  or  with  which  it may be
consolidated  or any  corporation  resulting  from any  merger,  conversion  or
consolidation  to  which  the  Trustee  shall be a  party,  or any  corporation
succeeding to all or substantially all of the business of the Trustee, shall be
the  successor of the Trustee  hereunder,  provided such  corporation  shall be
eligible under the provisions of Section 10.06, without the execution or filing
of any  paper  or any  further  act on the part of any of the  parties  hereto,
anything herein to the contrary notwithstanding.

     Section   10.10.   Appointment   of   Co-Trustee   or  Separate   Trustee.
Notwithstanding  any other provisions  hereof,  at any time, for the purpose of
(i) meeting any legal requirements of any jurisdiction in which any part of the
Trust  Fund or  property  securing  the same may be located at the time or (ii)
meeting any legal  requirements  with respect to the holding of the  Contracts,
the  Company  and the  Trustee  acting  jointly  shall have the power and shall
execute and deliver all instruments to appoint one or more Persons  approved by
the Trustee to act as co-trustee or co-trustees,  jointly with the Trustee,  or
separate  trustee or separate  trustees,  of all or any part of the Trust Fund,
and to vest in such  Person or  Persons,  in such  capacity,  such title to the
Trust Fund, or any part thereof,  and,  subject to the other provisions of this
Section  10.10,  such  powers,  duties,  obligations,  rights and trusts as the
Company and the Trustee may  consider  necessary or  desirable.  If the Company
shall not have joined in such  appointment  within 15 days after the receipt by
it of a request  so to do, or in case an Event of Default  shall have  occurred
and be  continuing,  the  Trustee  alone  shall  have the  power  to make  such
appointment.  No co-trustee or separate trustee  hereunder shall be required to
meet the terms of  eligibility  as a  successor  trustee  under  Section  10.06
hereunder  and  no  notice  to   Certificateholders   of  the   appointment  of
co-trustee(s)  or separate  trustee(s)  shall be required  under  Section 10.08
hereof.  The  Servicer  shall be  responsible  for the fees and expenses of any
co-trustee  or separate  trustee  appointed  hereunder to the extent and in the
manner set forth for the Trustee in Section 10.05.

     In the  case  of any  appointment  of a  co-trustee  or  separate  trustee
pursuant to this Section  10.10,  all rights,  powers,  duties and  obligations
conferred  or imposed  upon the Trustee  shall be conferred or imposed upon and
exercised or performed by the Trustee and such  separate  trustee or co-trustee
jointly,  except to the extent that under any law of any  jurisdiction in which
any particular act or acts are to be performed or any regulation  applicable to
any of the  Contracts  (whether as Trustee  hereunder  or as  successor  to the
Servicer hereunder), the Trustee shall be incompetent or unqualified to perform
such act or acts, in which event such rights,  powers,  duties and  obligations
(including the holding of title to the Trust Fund or any portion thereof in any
such jurisdiction) shall be exercised and performed by such separate trustee or
co-trustee at the direction of the Trustee.

     Any notice,  request or other writing given to the Trustee shall be deemed
to have been given to each of the then separate  trustees and  co-trustees,  as
effectively  as if given  to each of  them.  Every  instrument  appointing  any
separate trustee or co-trustee shall refer to this Agreement and the conditions
of this Article X. Each separate trustee and co-trustee, upon its acceptance of
the trusts conferred, shall be vested with the estates or property specified in
its instrument of  appointment,  either jointly with the Trustee or separately,
as may be provided  therein,  subject to all the provisions of this  Agreement,
specifically  including  every  provision  of this  Agreement  relating  to the
conduct  of,  affecting  the  liability  of, or  affording  protection  to, the
Trustee. Every such instrument shall be filed with the Trustee.

     Any separate  trustee or co-trustee may, at any time,  appoint the Trustee
its agent or attorney-in-fact, with full power and authority, to the extent not
prohibited  by law, to do any lawful act under or in respect of this  Agreement
on its behalf and in its name. If any separate trustee or co-trustee shall die,
become  incapable  of  acting,  resign  or be  removed,  all  of  its  estates,
properties,  rights,  remedies and trusts shall vest in and be exercised by the
Trustee,  to the extent  permitted by law,  without the appointment of a new or
successor trustee.

     Nothing  in  this  Section  shall  relieve  the  Trustee  of  its  duties,
obligations or liabilities under this Agreement.

     Section 10.11.  Appointment of Office or Agency.  The Trustee will appoint
an  office  or  agency  in  the  City  of New  York  where  Certificates  maybe
surrendered  for  registration of transfer or exchange.  The Trustee  initially
designates its offices at 450 West 33rd Street,  15th Floor, New York, New York
for such purposes.  The Certificate  Register may be kept in an electronic form
capable of printing out a hard copy of the  Certificate  Register.  The Trustee
will  maintain an office at the address  stated in Section  12.10  hereof where
notices and demands to or upon the Trustee in respect of the  Certificates  may
be served. The Trustee will give prompt written notice to Certificateholders of
any change in the  location of the  Certificate  Register or any such office or
agency.

     Section  10.12.   Trustee  May  Enforce   Claims  Without   Possession  of
Certificates.  All  rights of action and claims  under  this  Agreement  or the
Certificates  may be  prosecuted  and  enforced  by  the  Trustee  without  the
possession  of  any of  the  Certificates  or  the  production  thereof  in any
proceeding  relating  thereto.  Any such  proceeding  instituted by the Trustee
shall be brought in its own name or in its capacity as Trustee. Any recovery of
judgment shall, after provision for the payment of the reasonable compensation,
expenses, disbursements and advances of the Trustee, its agents and counsel, be
for the  ratable  benefit  of the  Certificateholders  in respect of which such
judgment has been recovered.

     Section 10.13. Suits for Enforcement. In case an Event of Default or other
default by the Servicer or of the Company  shall occur and be  continuing,  the
Trustee,  in its  discretion  may proceed to protect and enforce its rights and
the rights of the Certificateholders  under this Agreement by a suit, action or
proceeding  in  equity  or at  law  or  otherwise,  whether  for  the  specific
performance of any covenant or agreement  contained in this Agreement or in aid
of the execution of any power granted in this Agreement or for the  enforcement
of any other legal, equitable or other remedy, as the Trustee, being advised by
counsel,  shall deem most effectual to protect and enforce any of the rights of
the Trustee or the Certificateholders.


                              [End of Article X]


<PAGE>



                                  Article XI

                                  TERMINATION

     Section   11.01.   Termination.   (a)  The  respective   obligations   and
responsibilities of the Company,  the Servicer (except as to Section 10.05) and
the Trustee shall  terminate  upon: (i) the later of the final payment or other
liquidation  (or any advance with respect  thereto) of the last Contract or the
disposition of all property  acquired upon repossession of any Contract and the
remittance of all funds due hereunder; or (ii) at the option of the Company (if
the Company is not the Servicer) or the Servicer,  on any Remittance Date after
the  first  Remittance  Date on  which  the sum of the  Group I Pool  Scheduled
Principal  Balance and the Group II Pool  Scheduled  Principal  Balance is less
than 10% of the Combined Total Original Contract Pool Principal  Balance,  upon
the purchase of the Contracts at a price equal to the greater of (a) the sum of
(x) 100% of the principal  balance of each Contract (other than any Contract as
to  which  the  related  Manufactured  Home has  been  repossessed  and not yet
disposed  of and whose fair  market  value is  included  pursuant to clause (y)
below) as of the final  Remittance  Date, and (y) the fair market value of such
acquired  property (as  determined by the Company or the Servicer,  as the case
may be, as of the close of business on the third  Business  Day next  preceding
the  date  upon  which  notice  of  any  such   termination   is  furnished  to
Certificateholders pursuant to this Section), and (b) the aggregate fair market
value (as determined by the Company or the Servicer,  as the case may be, as of
the close of business on such third  Business  Day) of all of the assets of the
Trust  Fund,  plus,  in the case of both (a) and (b),  any  Class I A-1  Unpaid
Interest Shortfall,  any Class I A-2 Unpaid Interest Shortfall, any Class I A-3
Unpaid Interest Shortfall, any Class I A-4 Unpaid Interest Shortfall, any Class
I A-5 Unpaid Interest Shortfall, any Class I A-6 Unpaid Interest Shortfall, any
Class  I A-7  Unpaid  Interest  Shortfall,  any  Class  I M-1  Unpaid  Interest
Shortfall, any Class I B-1 Unpaid Interest Shortfall and any Class I B-2 Unpaid
Interest  Shortfall,  as well as one month's  interest at the applicable APR on
the Scheduled  Principal Balance of each Contract (including any Contract as to
which the related Manufactured Home has been repossessed or foreclosed upon and
not yet  disposed  of);  provided,  however,  that in no event  shall the trust
created hereby continue beyond the expiration of 21 years from the death of the
last survivor of the  descendants of Joseph P. Kennedy,  the late ambassador of
the  United  States  to the  Court of St.  James,  living  on the date  hereof.
Notwithstanding  the  foregoing,  the option  specified  in clause (ii) of this
Section  11.01(a)  shall not be exercisable if there will not be distributed on
the Class I A-1,  Class I A-2,  Class I A-3,  Class I A-4, Class I A-5, Class I
A-6,  Class I A-7,  Class I M-1,  Class I B-1 and Class I B-2  Certificates  an
amount  equal  to the  Class I A-1  Principal  Balance,  Class I A-2  Principal
Balance,  Class I A-3 Principal Balance, Class I A-4 Principal Balance, Class I
A-5 Principal  Balance,  Class I A-6 Principal  Balance,  Class I A-7 Principal
Balance, Class I M-1 Principal Balance, Class I B-1 Principal Balance and Class
I B-2  Principal  Balance,  respectively,  together with the Class I A-1 Unpaid
Interest Shortfall,  Class I A-2 Unpaid Interest Shortfall,  Class I A-3 Unpaid
Interest Shortfall,  Class I A-4 Unpaid Interest Shortfall,  Class I A-5 Unpaid
Interest Shortfall,  Class I A-6 Unpaid Interest Shortfall,  Class I A-7 Unpaid
Interest Shortfall,  Class I M-1 Unpaid Interest Shortfall,  Class I B-1 Unpaid
Interest Shortfall and Class I B-2 Unpaid Interest Shortfall, respectively, and
interest accrued during the related Interest Period on the Principal Balance of
each such Class of Certificates at the related  Remittance Rate. If the Company
and the  Servicer  both  desire to  exercise  the option in clause (ii) of this
paragraph on any Remittance  Date after the first  Remittance Date on which the
sum of the  Group I Pool  Scheduled  Principal  Balance  and the  Group II Pool
Scheduled  Principal  Balance is less than 10% of the Combined  Total  Original
Contract Pool  Principal  Balance,  the Servicer  shall have the prior right to
exercise such option.

     (b) Notice of any  termination,  specifying the Remittance Date upon which
all  Certificateholders  may surrender  their  Certificates  to the Trustee for
payment  and  cancellation,  shall be given  promptly by the  Servicer  (if the
Company is exercising the option given it in Section  11.01(a),  upon direction
by the Company  given 10 days prior to the date such notice is to be mailed) by
letter to  Certificateholders,  the Trustee and the Rating  Agencies  mailed no
later  than  the 15th  day of the  month  preceding  the  month  of such  final
distribution specifying (i) the Remittance Date upon which final payment on the
Certificates  will be made upon  presentation  and surrender of Certificates at
the office or agency of the Trustee therein designated,  (ii) the amount of any
such final payment and (iii) that the Record Date otherwise  applicable to such
Remittance Date is not applicable,  payments being made only upon  presentation
and  surrender  of the  Certificates  at the  office or  agency of the  Trustee
therein specified. After giving such notice, the Trustee shall not register the
transfer of or exchange any Certificates. If such notice is given in connection
with the Company's or the Servicer's  election to purchase,  the Company or the
Servicer shall deposit in each Certificate Account on the Business Day prior to
the applicable  Remittance Date the portion of the amount  described in Section
11.01(a)(ii)  relating to each Group.  Upon  presentation  and surrender of the
Group  I   Certificates,   the  Trustee  shall  cause  to  be   distributed  to
Certificateholders,   from  funds  in  the  Group  I  Certificate  Account,  in
proportion to such  Certificateholders'  respective Percentage  Interests,  the
following  amounts (to the extent of available funds) in the following order of
priority: (i) to the Class I A-1 Certificateholders,  the Class I A-1 Principal
Balance   plus  the   interest   due   thereon;   (ii)  to  the   Class  I  A-2
Certificateholders,  the Class I A-2  Principal  Balance  plus the interest due
thereon; (iii) to the Class I A-3 Certificateholders, the Class I A-3 Principal
Balance   plus  the   interest   due   thereon;   (iv)  to  the   Class  I  A-4
Certificateholders,  the Class I A-4  Principal  Balance  plus the interest due
thereon; (v) to the Class I A-5  Certificateholders,  the Class I A-5 Principal
Balance   plus  the   interest   due   thereon;   (vi)  to  the   Class  I  A-6
Certificateholders,  the Class I A-6  Principal  Balance  plus the interest due
thereon; (vii) to the Class I A-7 Certificateholders, the Class I A-7 Principal
Balance  plus  the   interest   due   thereon;   (viii)  to  the  Class  I  M-1
Certificateholders,  the Class I M-1  Principal  Balance  plus the interest due
thereon; (ix) to the Class I B-1 Certificateholders,  the Class I B-1 Principal
Balance   plus   the   interest   due   thereon;   (x)  to  the   Class  I  B-2
Certificateholders,  the Class I B-2  Principal  Balance  plus the interest due
thereon;  provided that if a Deficiency  Event has occurred,  the  distribution
pursuant to clause (i) , (ii) and (iii) shall be pro rata among such Classes on
the basis of the amounts  specified  in such  clauses.  Upon  presentation  and
surrender  of  the  Group  II  Certificates,  the  Trustee  shall  cause  to be
distributed  to  Certificateholders,  from  funds in the  Group II  Certificate
Account,  in  proportion  to  such  Certificateholders'  respective  Percentage
Interests,  the  following  amounts (to the extent of  available  funds) in the
following order of priority:  (i) to the Class II A-1  Certificateholders,  the
Class II A-1 Principal Balance plus the interest due thereon; (ii) to the Class
II B-1 Certificateholders, the Class II B-1 Principal Balance plus the interest
due  thereon;  (iii) to the Class II B-2  Certificateholders,  the Class II B-2
Principal  Balance  plus the  interest  due  thereon,  (iv) to the Class II B-3
Certificateholders,  the Class II B-3  Principal  Balance plus the interest due
thereon and (v) to the Group II Certificateholders,  the Class II A-1 Net Funds
Cap  Carryover  Amount,  the Class II B-1 Net Funds Cap Carryover  Amount,  the
Class II B-2 Net Funds Cap Carryover  Amount and the Class II B-3 Net Funds Cap
Carryover  Amount,  if any,  pro rata  based on the amount of the Net Funds Cap
Carryover  Amount  owing  to  each  such  Class  of  Certificates.   Upon  such
termination,  any amounts  remaining in the  Certificate  Accounts  (other than
amounts  retained  to meet  claims)  shall be paid to the Holder of the Class R
Certificate.  Following  such final  deposit,  the  Trustee  shall  execute all
assignments,  endorsements and other  instruments  necessary to effectuate such
transfer. The distribution on the final Remittance Date shall be in lieu of the
distribution  otherwise  required to be made on such Remittance Date in respect
of the Certificates.  Any amounts retained in the Certificate Accounts that are
owed to Certificateholders  which have not surrendered their Certificates as of
the final Remittance Date shall be withdrawn from the Certificate  Accounts and
held in an escrow  account with the Trustee  pending  distribution  pursuant to
Section 11.01(c).

     (c)  If  all  of  the   Certificateholders   shall  not  surrender   their
Certificates for  cancellation  within three months after the time specified in
the  above-mentioned  written  notice,  the Trustee shall give a second written
notice to the remaining  Certificateholders to surrender their Certificates for
cancellation and receive the final distribution with respect thereto. If within
two years  after the  second  notice all the  Certificates  shall not have been
surrendered for  cancellation,  the Trustee shall so notify the Company and the
Company may take appropriate steps, or may appoint an agent to take appropriate
and reasonable  steps, to contact the remaining  Certificateholders  concerning
surrender of their Certificates, and the cost thereof shall be paid out of, and
only to the  extent  of,  the  funds  and other  assets  which  remain in trust
hereunder.

     Upon any  termination  pursuant  to the  exercise of the  purchase  option
contained  in  Section  11.01(a)(ii)  or  otherwise,  the Trust  Fund  shall be
terminated in accordance with the following additional requirements, unless the
Trustee  has  received  an Opinion of Counsel to the effect that the failure of
the Trust Fund to comply with the  requirements  of this  Section  will not (i)
result in the  imposition of taxes on  "prohibited  transactions"  of the Trust
Fund as described in Section 860F of the Code,  or (ii) cause the Trust Fund to
fail to qualify as a REMIC at any time that any Certificates are outstanding:

          (i)  Within 90 days prior to the final  Remittance  Date set forth in
     the notice given by the Servicer or the Trustee  under this  Section,  the
     Holder  of  the  Class  R  Certificate  shall  adopt  a plan  of  complete
     liquidation of the Trust Fund; and

          (ii) At or after  the  time of  adoption  of such a plan of  complete
     liquidation  and at or prior to the final  Remittance  Date,  the Servicer
     shall  sell all of the  assets of the  Trust  Fund to the  Company  or the
     Servicer, as the case may be, for cash.

     By its  acceptance of the Class R  Certificate,  the Holder thereof hereby
agrees to adopt such a plan of complete liquidation upon the written request of
the  Servicer  or the  Company  and to take such  other  action  in  connection
therewith as may be reasonably requested by the Company.


                              [End of Article XI]


<PAGE>



                                  Article XII

                            MISCELLANEOUS PROVISIONS

     Section  12.01.  Severability  of  Provisions.  If any  one or more of the
covenants,  agreements,  provisions  or terms of this  Agreement  shall be held
invalid for any reason whatsoever, then such covenants, agreements,  provisions
or terms shall be deemed  severable from the remaining  covenants,  agreements,
provisions  or terms of this  Agreement and in no way shall affect the validity
or enforceability of the other provisions of this Agreement.

     Section 12.02.  Limitation on Rights of  Certificateholders.  The death or
incapacity  of any  Certificateholder  shall  not  operate  to  terminate  this
Agreement  or the  Trust  Fund,  nor  entitle  such  Certificateholder's  legal
representatives  or  heirs  to claim an  accounting  or to take any  action  or
proceeding  in any court for a partition  or winding up of the Trust Fund,  nor
otherwise affect the rights,  obligations and liabilities of the parties hereto
or any of them.

     No  Certificateholder  shall have any right to vote  (except as  expressly
provided  herein)  or  in  any  manner  otherwise  control  the  operation  and
management of the Trust Fund, or the  obligations  of the parties  hereto,  nor
shall anything herein set forth, or contained in the terms of the Certificates,
be construed so as to constitute  the  Certificateholders  from time to time as
partners or members of an association; nor shall any Certificateholder be under
any  liability to any third person by reason of any action taken by the parties
to this Agreement pursuant to any provision hereof.

     No  Certificateholder  shall have any right by virtue of any  provision of
this Agreement to institute any suit,  action or proceeding in equity or at law
upon or under or with respect to this Agreement,  unless such Holder previously
shall  have  given to the  Trustee  a  written  notice  of  default  and of the
continuance thereof, as hereinbefore  provided,  and unless also the Holders of
Certificates  evidencing  not less than 25% of the Trust  Fund  shall have made
written  request upon the Trustee to institute such action,  suit or proceeding
in its own name as Trustee hereunder and shall have offered to the Trustee such
reasonable  indemnity  as it  may  require  against  the  costs,  expenses  and
liabilities  to be incurred  therein or thereby,  and the Trustee,  for 60 days
after its receipt of such notice,  request and offer of  indemnity,  shall have
neglected or refused to institute any such action, suit or proceeding; it being
understood   and   intended,   and   being   covenanted   expressly   by   each
Certificateholder  with every other  Certificateholder and the Trustee, that no
one or more Holders of Certificates shall have any right in any manner whatever
by virtue of any  provision of this  Agreement to affect,  disturb or prejudice
the rights of the  Holders of any other of such  Certificates,  or to obtain or
seek to obtain  priority  over or  preference  to any other such Holder,  or to
enforce any right under this  Agreement.  For the protection and enforcement of
the  provisions  of this  Section,  each and  every  Certificateholder  and the
Trustee  shall be entitled  to such relief as can be given  either at law or in
equity.

     Section  12.03.  Acts  of  Certificateholders.  (a)  Except  as  otherwise
specifically   provided   herein,   whenever    Certificate-holder    approval,
authorization,  direction,  notice, consent, waiver or other action is required
hereunder, such approval, authorization,  direction, notice, consent, waiver or
other  action  shall be deemed to have been  given or taken on behalf  of,  and
shall be  binding  upon,  all  Certificateholders  if agreed to by  Holders  of
Certificates  of the  specified  Class or Classes  evidencing,  as to each such
Class, Percentage Interests aggregating 51% or more.

     (b) Any request, demand, authorization, direction, notice, consent, waiver
or  other  action   provided  by  this  Agreement  to  be  given  or  taken  by
Certificateholders  may be embodied in and evidenced by one or more instruments
of substantially  similar tenor signed by such  Certificateholders in person or
by agent duly appointed in writing;  and except as herein  otherwise  expressly
provided,   such  action  shall  become   effective  when  such  instrument  or
instruments are delivered to the Trustee and, where required,  to the Servicer.
Proof of execution of any such  instrument or of a writing  appointing any such
agent shall be sufficient  for any purpose of this  Agreement and conclusive in
favor of the  Trustee,  the  Servicer  and the  Company  if made in the  manner
provided in this Section.

     (c) The fact and date of the  execution  by any  Certificateholder  of any
such  instrument  or writing may be proved in any  reasonable  manner which the
Trustee deems sufficient.

     (d) The  ownership  of  Certificates  shall be proved  by the  Certificate
Register.

     (e) Any request, demand, authorization, direction, notice, consent, waiver
or  other  act  by  a  Certificateholder  shall  bind  every  Holder  of  every
Certificate  issued upon the  registration  of transfer  thereof or in exchange
therefor or in lieu thereof, in respect of anything done, or omitted to be done
by the Trustee or the Servicer in reliance thereon,  whether or not notation of
such action is made upon such security.

     (f) The Trustee may require such  additional  proof of any matter referred
to in this Section as it shall deem necessary.

     Section  12.04.  Calculations.  Except as other provided in this Agreement
with respect to the Class I A-1 Certificates and the Class II Certificates, all
interest rate and basis point calculations under this Agreement will be made on
the basis of a 360-day  year and twelve  thirty-day  months and will be carried
out to at least three decimal places.

     Section 12.05. Amendment.  This Agreement may be amended from time to time
by the Company,  the Servicer,  and the Trustee, but without the consent of any
of the  Certificateholders,  (a) to cure any ambiguity,  mistake or error or to
correct or supplement any provisions  herein which may be inconsistent with any
other  provisions  herein,  (b)  to add to the  duties  or  obligations  of the
Servicer  hereunder,  (c) to obtain a rating by a nationally  recognized rating
agency or to maintain or improve the rating of Group I or Group II Certificates
then given by a rating agency (it being  understood  that,  after obtaining the
rating of any Group I or Group II Certificates at the Closing Date, none of the
Trustee,  the  Company or the  Servicer  is  obligated  to obtain,  maintain or
improve any rating of the Group I or Group II Certificates),  (d) to facilitate
the  operation  of a guarantee  of either the Class I B-2  Certificates  or the
Class II B-3  Certificates by any Person (it being understood that the creation
of any such  guarantee  is solely at the  option of the  Company  and that such
guarantee  will not  benefit in any way or result in any  payments on any other
Class of  Certificates)  or (e) to make any other  provisions  with  respect to
matters or questions arising under this Agreement which shall not be materially
inconsistent   with  the  provisions  of  this  Agreement,   including  without
limitation  provisions  relating to the issuance of definitive  Certificates to
Certificate  Owners provided that book-entry  registration of Group I and Group
II Certificates is no longer  permitted;  provided,  however,  that such action
shall not,  as  evidenced  by an Opinion of  Counsel,  adversely  affect in any
material  respect the interests of any  Certificateholder  (including,  without
limitation,  the  maintenance  of the status of the Trust Fund as a REMIC under
the Code).

     This  Agreement may also be amended from time to time by the Company,  the
Servicer and the Trustee, without consent of the Certificateholders, to modify,
eliminate or add to the provisions of this Agreement to such extent as shall be
necessary to (i) maintain the  qualification of the Trust Fund as a REMIC under
the Code or avoid,  or minimize the risk of, the  imposition  of any tax on the
Trust  Fund  under  the Code that  would be a claim  against  the Trust  Fund's
assets, provided that (a) there shall have been delivered an Opinion of Counsel
addressed  to the  Trustee  to the  effect  that such  action is  necessary  or
appropriate  to maintain such  qualification  or avoid any such tax or minimize
the risk of its imposition,  and (b) such amendment shall not adversely  affect
in any material respect the interests of any  Certificateholder or (ii) prevent
the Trust Fund from entering into any  "prohibited  transaction"  as defined in
Section 860F of the Code provided  that (a) there shall have been  delivered an
Opinion of Counsel  addressed  to the Trustee to the effect that such action is
necessary  or  appropriate  to prevent the Trust Fund from  entering  into such
prohibited  transaction,  and (b) such amendment shall not adversely  affect in
any material respect the interests of any Certificateholder.

     This Agreement  also may be amended from time to time by the Company,  the
Servicer  and the  Trustee,  with the  consent of the  Holders of  Certificates
evidencing  not less than 51% of the Trust Fund,  for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions of
this  Agreement  or of  modifying  in any manner  the rights of the  Holders of
Certificates; provided, however, that no such amendment shall (i) reduce in any
manner the amount of, or delay the timing of,  distributions which are required
to be made  on any  Certificate  without  the  consent  of the  Holder  of such
Certificate; (ii) reduce the aforesaid percentage of Certificates,  the Holders
of which are required to consent to any such amendment,  without the consent of
the Holders of all such Certificates then outstanding or (iii) adversely affect
the  status of the Trust  Fund as a REMIC or cause a tax to be  imposed  on the
Trust Fund under the REMIC Provisions.

     Promptly  after the  execution  of any such  amendment  the Trustee  shall
furnish  written  notification  of the  substance  of  such  amendment  to each
Certificateholder and the Rating Agencies.

     It shall not be necessary for the consent of Certificateholders under this
Section 12.05 to approve the particular  form of any proposed  amendment but it
shall be sufficient if such consent  shall approve the substance  thereof.  The
manner of obtaining  such consents and of evidencing the  authorization  of the
execution  thereof by  Certificateholders  shall be subject to such  reasonable
regulations as the Trustee may prescribe.

     Prior to the  execution of any  amendment to this  Agreement,  the Trustee
shall be entitled to receive and rely upon an Opinion of Counsel  stating  that
the execution of such  amendment is  authorized or permitted by this  Agreement
and that all  conditions  precedent to such  execution  and delivery  have been
satisfied.  The Trustee may, but shall not be obligated to, enter into any such
amendment  which affects the Trustee's own rights,  duties or immunities  under
this Agreement.

     Section  12.06.  Recordation  of  Agreement.  To the extent  permitted  by
applicable  law, this Agreement is subject to  recordation  in all  appropriate
public  offices  for  real  property  records  in all  the  counties  or  other
comparable  jurisdictions in which any or all of the properties  subject to the
Contracts are situated, and in any other appropriate public recording office or
elsewhere,  such  recordation  to be effected by the Servicer at the Servicer's
expense with the consent of the Trustee accompanied by an Opinion of Counsel to
the effect  that such  recordation  materially  and  beneficially  affects  the
interests of the  Certificateholders  or is necessary for the administration or
servicing of the Contracts.

     For the purpose of  facilitating  the  recordation  of this  Agreement  as
herein  provided  and  for  other  purposes,  this  Agreement  may be  executed
simultaneously in any number of counterparts,  each of which counterparts shall
be deemed to be an original, and such counterparts shall constitute but one and
the same instrument.

     Section  12.07.  Contribution  of Assets.  Except as  provided  in Section
3.05(b) and so much of Section  3.05(a) as does not relate to a deposit in lieu
of repurchase of a Contract the principal  balance of which is incorrectly  set
forth on the Contract  Schedule,  following the Closing Date, the Trustee shall
not accept any  contribution of additional  assets to the Trust Fund unless the
Company has  delivered  an Opinion of Counsel  addressed  to the Trustee to the
effect  that (i) the  contribution  of such assets into the Trust Fund will not
cause the Trust Fund to fail to  qualify as a REMIC so long as any  Certificate
is outstanding and (ii) such  contribution will not cause the imposition of tax
on  contributions  to the Trust Fund after the  "start-up  day" (as  defined in
Section 860G of the Code) with respect thereto.

     Section 12.08.  Duration of Agreement.  This  Agreement  shall continue in
existence and effect until terminated as herein provided.

     Section  12.09.  Governing  Law.  This  Agreement  shall be  construed  in
accordance with the laws of the State of New York,  except that the laws of the
State of Tennessee shall govern the transfer,  sale,  assignment,  set over and
conveyance  of the  Contracts  from the  Company to the  Trustee  and  separate
trustee  hereunder,  and the  obligations,  rights and  remedies of the parties
hereunder shall be determined in accordance with such laws, as applicable.

     Section 12.10. Notices. All demands,  notices and communications hereunder
shall be in writing  and shall be deemed to have been duly given if  personally
delivered at, or telecopied (with  transmission  confirmed by telephone) to, or
mailed by first class or registered mail,  postage prepaid,  to (i) in the case
of the Company, 500 Alcoa Trail,  Maryville,  TN 37804,  Attention:  President;
(ii) in the case of the  Trustee,  The  Chase  Manhattan  Bank,  450 West  33rd
Street,  14th Floor, New York, New York 10001,  Attention:  Structured  Finance
Surveillance Group (MBS); (iii) in the case of S&P, 25 Broadway,  New York, New
York 10004 Attention: Asset Backed Group; or (iv) in the case of the Fitch, One
State Street Plaza, New York, New York 10004.

     Section 12.11. Merger and Integration of Documents. Except as specifically
stated otherwise herein, this Agreement sets forth the entire  understanding of
the   parties   relating  to  the  subject   matter   hereof,   and  all  prior
understandings,  written  or  oral,  are  superseded  by this  Agreement.  This
Agreement  may not be modified,  amended,  waived,  or  supplemented  except as
provided herein.

     Section 12.12. Headings. The headings herein are for purposes of reference
only and shall not  otherwise  affect  the  meaning  or  interpretation  of any
provision hereof.

     Section 12.13. Counterparts. This Agreement may be executed in two or more
counterparts,  each of which shall be an  original,  but all of which  together
shall constitute one and the same instrument.


                             [End of Article XII]


<PAGE>


         IN WITNESS WHEREOF,  the Company, as Seller and Servicer,  CHI and the
Trustee  have  caused  their  names to be  signed  hereto  by their  respective
officers thereunto duly authorized as of the day and year first above written.


                                      VANDERBILT MORTGAGE AND FINANCE,
                                        INC., as Seller and Servicer


                                      By: /s/ Paul Nichols
                                          --------------------------
                                      Name: Paul Nichols
                                      Title: Assistant Secretary


                                      THE CHASE MANHATTAN BANK,
                                        as Trustee


                                      By: /s/ Kristen Driscoll
                                          -----------------------------
                                      Name:  Kristen Driscoll
                                      Title:  Trust Officer


                                      CLAYTON HOMES, INC., as Provider
                                        of the Limited Guarantee


                                      By: /s/ Kevin Clayton
                                          -----------------------------
                                      Name: Kevin Clayton
                                      Title: President


<PAGE>



STATE OF TENNESSEE      )
                        ) ss.:
COUNTY OF BLOUNT        )


     On the 27th day of May,  1999,  before me, a notary public in and for said
State,  personally  appeared  Paul  Nichols,  known  to me to be the  Assistant
Secretary of Vanderbilt  Mortgage and Finance,  Inc.,  one of the  corporations
that executed the within instrument,  and also known to me to be the person who
executed it on behalf of said  corporation,  and  acknowledged  to me that such
corporation executed the within instrument.

     IN WITNESS  WHEREOF,  I have  hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.


                                          _____________________________________
                                                      Notary Public


[Notarial Seal]



<PAGE>



STATE OF TENNESSEE    )
                      ) ss.:
COUNTY OF BLOUNT      )


     On the 27th day of May,  1999  before me, a notary  public in and for said
State,  personally  appeared Kevin Clayton,  known to me to be the President of
Clayton  Homes,  Inc.,  one  of  the  corporations  that  executed  the  within
instrument,  and also known to me to be the person who executed it on behalf of
said  corporation,  and acknowledged to me that such  corporation  executed the
within instrument.

     IN WITNESS  WHEREOF,  I have  hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.




                                          _____________________________________
                                                      Notary Public


[Notarial Seal]



<PAGE>



STATE OF NEW YORK                   )
                                    ) ss.:
COUNTY OF NEW YORK                  )


         On the 27th day of May,  1999,  before me, a notary  public in and for
said  State,  personally  appeared  _______________,   known  to  me  to  be  a
_______________  of The Chase  Manhattan  Bank, a New York banking  corporation
that  executed  the  within  instrument,  and also  known to be the  person who
executed it on behalf of said banking  corporation and  acknowledged to me that
such banking corporation executed the within instrument.

         IN  WITNESS  WHEREOF,  I have  hereunto  set my hand  and  affixed  my
official seal the day and year in this certificate first above written.



                                          _____________________________________
                                                      Notary Public



[Notarial Seal]


<PAGE>



                                  EXHIBIT A-1

                               CONTRACT SCHEDULE

                (On file with the Trustee and Brown & Wood LLP)


<PAGE>




                                  EXHIBIT A-2

                          FORM OF CUSTODIAL AGREEMENT

                            Dated as of May 27, 1999


     THE CHASE MANHATTAN BANK, a New York banking corporation,  as trustee (the
"Trustee"),   SOUTHTRUST  BANK,  NATIONAL   ASSOCIATION,   a  national  banking
association,  or its successors in interest (the "Custodian" or  "SouthTrust"),
and  VANDERBILT  MORTGAGE AND FINANCE,  INC., a Tennessee  corporation,  or its
successors   in   interest,   individually   and  as  Servicer   (individually,
"Vanderbilt"  or,  in its  capacity  as  servicer,  the  "Servicer"),  agree as
follows:

     WHEREAS, the Trustee, Vanderbilt and Clayton Homes, Inc. have entered into
a Pooling and  Servicing  Agreement,  dated as of April 26, 1999 (the  "Pooling
Agreement";  terms used but not defined herein shall have the meanings assigned
to them in Section 1.01 of the Pooling Agreement attached hereto at Appendix A)
relating to the Manufactured Housing Contract  Senior/Subordinate  Pass-Through
Certificates, Series 1999B (the "Certificates");

     WHEREAS,  pursuant to Section  2.04 of the Pooling  Agreement,  Vanderbilt
shall deliver each  Delivered  Land-and-Home  Contract File and each  Delivered
Mortgage  Loan File to the Trustee or a custodian on its behalf and the Trustee
may appoint a custodian with respect to such Delivered  Land-and-Home  Contract
Files and the Delivered Mortgage Loan Files (collectively, the "Files");

     WHEREAS,  the  Trustee  wishes to appoint  SouthTrust  as  custodian  with
respect to the Files; and

     WHEREAS,  SouthTrust  is  willing  to act as  custodian  of the  Files and
perform its services in accordance with the terms and conditions hereof;

     WITNESSETH THAT:

     In  consideration  of the  premises  and of the mutual  agreements  herein
contained, the Trustee, the Custodian and Vanderbilt agree as follows:

     1.  Appointment  as the  Custodian.  Subject  to the terms and  conditions
herein,  the Trustee hereby  appoints the Custodian,  and the Custodian  hereby
accepts  such  appointment,  to maintain  custody of the Files  relating to the
Land-and-Home  Contracts  and  Mortgage  Loans listed on Schedule I hereto (the
"Schedule").  The Custodian  shall have no duties or  obligations  except those
expressly  stated in this  Agreement,  and such duties or obligations  shall be
determined solely by the express provisions of this Agreement.

     2. Charges and Expenses.  The Custodian will charge for its services under
this Agreement as set forth in a separate  agreement  between the Custodian and
Vanderbilt,  the payment of which shall be the  obligation of  Vanderbilt.  The
Trustee shall not be responsible for the fees or expenses of the Custodian.

     3.  Initial  Delivery  of Files.  Within 30 days of the date  hereof,  the
Servicer shall deliver the following items to the Custodian:

(1) with respect to each Land-and-Home Contract,

     (a) the original of the Land-and-Home  Contract,  and, in the case of each
     Bi-weekly Contract, the original of the bi-weekly rider for such Contract,
     and,  in the  case of each  Escalating  Principal  Payment  Contract,  the
     original of the graduated payment rider for such Contract;

     (b) the original related  Mortgage with evidence of recording  thereon and
     any title document for the related Manufactured Home;

     (c)  with  respect  to  any  Land-and-Home   Contract  not  originated  by
     Vanderbilt,   the  assignment  of  the  Land-and-Home  Contract  from  the
     originator to Vanderbilt with evidence of recording thereon;

     (d) with respect to any Land-and-Home  Contract  originated by Vanderbilt,
     an  endorsement  of such  Land-and-Home  Contract  by  Vanderbilt  without
     recourse;

     (e) with respect to the Land-and-Home  Contracts located in the ten states
     with the  highest  concentration  of  Land-and-Home  Contracts  (listed on
     Exhibit D hereto),  an Opinion  of Counsel to the effect  that  Vanderbilt
     need  not  cause  to  be  recorded  any   assignment   which   relates  to
     Land-and-Home  Contracts in such states to protect the  Trustee's  and the
     Certificateholders'  interest in such Land-and-Home  Contracts;  provided,
     -----------  however,  if  Vanderbilt  fails to deliver such an Opinion of
     Counsel  for any of the states  listed on  Exhibit D, with  respect to the
     Land-and-Home Contracts located in those states,  Vanderbilt shall provide
     an  original  executed  assignment  of  the  Mortgage,  with  evidence  of
     recording  thereon,  showing the assignment from Vanderbilt to the Trustee
     or to the separate trustee, as applicable; and

     (f)  any  extension,   waiver  or  modification   agreement(s)   for  each
     Land-and-Home Contract on the Schedule; and

(2) with respect to each Mortgage Loan,

     (a) the original related  Mortgage,  with evidence of recording  indicated
     thereon, and the original related mortgage note, if any;

     (b)  the  original  assignment  and  any  intervening  assignments  of the
     Mortgage, with evidence of recording thereon,  showing a complete chain of
     assignment of the Mortgage Loan from  origination  of the Mortgage Loan to
     Vanderbilt;

     (c) an original  assignment,  with evidence of recording thereon,  showing
     the assignment from Vanderbilt to the Trustee or to the separate  trustee,
     as applicable; and

     (d) any extension,  modification or waiver  agreement(s) for each Mortgage
     Loan on the Schedule.

     In lieu of the items to be  recorded  and  delivered  pursuant to Sections
3(1)(b),  3(1)(c),  3(1)(e),  3(2)(a), 3(2)(b) and 3(2)(c) above (the "Recorded
Documents"),  if the original  Mortgage or assignment  has not been returned by
the applicable recording office or is not otherwise available, Vanderbilt shall
provide  the  Custodian  with  a  copy  thereof   together  with  an  Officer's
Certificate  (which  may  be a  blanket  Officer's  Certificate  of  Vanderbilt
covering all such Mortgages and assignments) certifying that the copy is a true
and  correct  copy  of  the  original  Mortgage  or  original  assignment,   as
applicable, submitted for recording, which will be (1) replaced by the original
Mortgage or original  assignment when it is so returned or (2) if the recording
office in the applicable jurisdiction retains the original Mortgage or original
assignment  or the original  Mortgage or original  assignment  has been lost, a
copy of such item certified by the applicable recording office.

     All of the  items  with  respect  to a  Land-and-Home  Contract  which are
delivered to and held by the Custodian are referred to herein as the "Delivered
Land-and-Home  Contract File." All of the items with respect to a Mortgage Loan
which are  delivered to and held by the Custodian are referred to herein as the
"Delivered Mortgage Loan File."

     Such  delivery  shall be  accompanied  by a  Certificate  of Delivery (the
"Certificate of Delivery") of Vanderbilt substantially in the form of Exhibit A
hereto.

     4.  Subsequent  Delivery  of  Documents.  Vanderbilt  shall  deliver  each
Recorded  Document (or if the recording  office in the applicable  jurisdiction
retains the original  Mortgage or original  assignment or the original Mortgage
or original  assignment  has been lost,  a copy of such item  certified  by the
applicable  recording office) to the Custodian no later than the earlier of (1)
five  Business  Days  after  receipt  thereof  and (ii)  within 180 days of the
Closing  Date.  In  addition,  within that same time period,  Vanderbilt  shall
deliver to the Custodian any other  original  documents  constituting a part of
the Files.

     5.  Maintenance of Office.  The Custodian agrees to maintain the Delivered
Land-and-Home  Contract Files for each Land-and-Home Contract and the Delivered
Mortgage Loan Files for each  Mortgage  Loan  identified in the Schedule at the
office of the Custodian located at 110 Office Park Drive,  Birmingham,  Alabama
or at such  other  offices  of the  Custodian  in the State of  Alabama  as the
Custodian  shall  designate from time to time after giving the Servicer and the
Trustee at least 10 days' prior written notice.

     6.  Standard of Care and  Limitation  on Liability of the  Custodian.  The
Custodian  shall not be subject to  liability  for any loss with respect to the
Files;  provided,  however,  that the Custodian shall use its best judgment and
perform its duties under this  Agreement in good faith and in  accordance  with
customary  standards  for  such  custody;  and  provided,   however,  that  the
provisions  of this  paragraph  shall not be construed to relieve the Custodian
from liability from its own  negligence,  or its own willful  misconduct or any
breach by the Custodian of any of its obligations hereunder.

     7. Duties of the Custodian.  The Custodian shall have the following rights
and  obligations  and shall  perform the  following  duties with respect to the
Files in its possession:

     (a)  Safekeeping.  To  segregate  the Files from all other  mortgages  and
mortgage notes and similar records in its possession,  to maintain the Files in
secure,  fireproof facilities,  to identify the Files as being held and to hold
the Files for and on behalf of the  Trustee  for the benefit of all present and
future Certificateholders,  and to conduct periodic physical inspections of the
Files  held by it under  this  Agreement  in such a manner as shall  enable the
Custodian  to verify  the  physical  possession  thereof.  The  Custodian  will
promptly report to the Servicer and the Trustee any failure on its part to hold
the Files as herein provided and promptly take appropriate action to remedy any
such failure.

     (b) Certification as to File Contents.

          (i)  Within 45 days  after the  Custodian  has  received  from (or on
     behalf of) the Servicer  actual  possession  of each File,  the  Custodian
     shall (a) verify that, with respect to each File, all documents  listed on
     the Certificate of Delivery have been executed,  received and recorded, if
     applicable,  except as noted on the list of exceptions  attached  thereto,
     and (b) deliver to the Servicer and the Trustee an Initial  Certificate of
     Receipt,  substantially in the form of Exhibit B-1 attached hereto,  which
     ascertains  that all required  documents have been executed,  received and
     recorded, if applicable.  After the delivery of the Initial Certificate of
     Receipt,  the Custodian  shall provide to Vanderbilt  and the Trustee,  no
     less  frequently than quarterly,  updated  certifications,  in the form of
     Exhibit B-2,  indicating the current  status of exceptions  until all such
     exceptions have been eliminated.

          (ii) In making such a review,  the Custodian makes no  representation
     and has no  responsibilities  as to the  authenticity of such documents or
     their  compliance with applicable law,  including but not limited to their
     compliance with the requirements  for recordation,  the correctness of the
     legal description  contained in any document or the  collectibility of any
     of the loan amounts from any borrower.  In making such  verification,  the
     Custodian may rely  conclusively  on the Schedule  attached hereto and the
     Certificate  of Delivery,  and the  Custodian  shall have no obligation to
     independently verify the correctness of the Schedule or the Certificate of
     Delivery.

          (iii)  If  (a)  any  discrepancy  exists  between  the  Files  in the
     possession  of the  Custodian  and the  Schedule  or (b) any  document  or
     documents  constituting  a part  of a File  (the  contents  of  which  are
     indicated in the Certificate of Delivery) has been omitted or is defective
     in any material respect,  the Custodian shall promptly notify the Servicer
     and the Trustee and deliver an exceptions report (the "Exceptions Report")
     as  promptly as  possible  but in any event  within 45 days of the date of
     receipt of the Files. Except as specifically provided above, the Custodian
     shall be under no duty to review,  inspect or examine  such  documents  to
     determine  that any of them  are  enforceable  or  appropriate  for  their
     prescribed purpose.

     (c)  Administration;  Reports.  The Custodian shall, at the expense of the
Servicer and any subservicer, assist the Servicer and any subservicer generally
in the preparation of reports to  Certificateholders or to regulatory bodies to
the extent necessitated by the Custodian's custody of the Files.

     (d)  Release  of  Documents.  Upon  receipt  of a Request  for  Release (a
"Request for Release")  (substantially  in the form attached  hereto as Exhibit
C), to release all or a portion of any File to the  Servicer,  the Trustee,  or
the  designee of either the  Servicer or the Trustee,  in  accordance  with the
instructions  furnished  by the  Servicer,  and to  cooperate  on behalf of the
Trustee in such release of Files.  All  documents so released to the  Servicer,
the Trustee or their respective designees shall be held by such entity in trust
for the benefit of the  Certificateholders.  Unless such Land-and-Home Contract
or  Mortgage  Loan has been  liquidated,  the  Servicer,  the  Trustee or their
respective designees shall return to the Custodian such released documents when
such  documents  are no longer  needed for the purpose set forth in the Request
for Release.

     7. Access to Records.  The Custodian shall permit the Trustee,  Chase Bank
of Texas,  National Association (the "Separate Trustee"),  the Servicer and any
subservicer  appointed  by the Servicer  and  identified  by the Trustee to the
Custodian, or their duly authorized  representatives,  attorneys or auditors to
inspect the Files and the books and records maintained by the Custodian at such
time as the Trustee,  the Separate Trustee, the Servicer or any subservicer may
reasonably  request,  subject only to compliance  by the Trustee,  the Separate
Trustee,  the Servicer or any subservicer  with the security  procedures of the
Custodian  applied by the Custodian to its own employees having access to these
and similar records.

     8.  Instructions;  Authority to Act. The Custodian shall be deemed to have
received proper  instructions with respect to the Files upon receipt of written
notice, request, consent,  certificate,  order, affidavit,  letter, telegram or
other document  reasonably believed by it to be genuine and to have been signed
or sent by the proper party or parties and may be  considered  as in full force
and effect until  receipt of written  notice to the  contrary by the  Custodian
from the  Trustee,  the  Separate  Trustee,  the  Servicer or any  subservicer;
provided,  however, that the provision of this paragraph shall not be construed
to relieve the Custodian, its officers,  directors,  employees, agents or other
representatives  from  liability  from its own  negligence  or its own  willful
misconduct.

     9.  Indemnification  of the Custodian.  Vanderbilt agrees to indemnify the
Custodian for any and all liabilities,  obligations, losses, damages, payments,
costs or expenses of any kind whatsoever  (including reasonable attorneys fees)
which may be imposed  on,  incurred or asserted  against the  Custodian  as the
result  of any act or  omission  in any way  relating  to the  maintenance  and
custody by the Custodian of the Files; provided, however, that Vanderbilt shall
not be liable  for any  portion  of any such  amount  resulting  from the gross
negligence or willful misconduct of the Custodian.

     10.  Indemnification  of the Trustee.  Vanderbilt  agrees to indemnify the
Trustee for any and all liabilities,  obligations,  losses, damages,  payments,
costs or expenses of any kind whatsoever  (including reasonable attorneys fees)
which may be imposed on, incurred or asserted against the Trustee as the result
of any act or omission in any way relating to or arising out of the maintenance
and custody by the Custodian of the Files or the  performance by the Custodian,
Vanderbilt  or any Servicer of their  respective  duties  hereunder;  provided,
however,  that Vanderbilt  shall not be -------- ------- liable for any portion
of any such amount resulting from the gross negligence or willful misconduct of
the Trustee.

     11.  Advice of Counsel.  The  Custodian  shall be entitled to rely and act
upon written  advice of counsel with  respect to its  performance  hereunder as
custodian  and shall be  without  liability  for any  action  reasonably  taken
pursuant  to such  advice,  provided  that such action is not in  violation  of
applicable  Federal or State law and Vanderbilt  shall  reimburse the Custodian
for the reasonable attorneys' fees of the Custodian.

     12.  SouthTrust  Not to  Resign.  SouthTrust  shall  not  resign  from its
obligations  and  duties as  Custodian  hereby  imposed  on it except  (a) upon
determination  that the performance of its obligations or duties  hereunder are
no longer  permissible  under  applicable  law or are in  material  conflict by
reason of  applicable  law with any other  activities  carried  on by it or its
subsidiaries or affiliates,  the other activities of SouthTrust so causing such
a  conflict  being  of a  type  and  nature  carried  on by  SouthTrust  or its
subsidiaries  or  affiliates  at  the  date  of  this  Agreement  or  (b)  upon
satisfaction  of the  following  conditions:  (i)  SouthTrust  has  proposed  a
successor  custodian to the Trustee in writing and such  proposed  successor is
reasonably acceptable to the Trustee; and (ii) Standard & Poor's ("S&P") or its
successor  in interest  and Fitch IBCA,  Inc.  ("Fitch")  or its  successor  in
interest shall have delivered a letter to the Trustee prior to the  appointment
of the successor  stating that the proposed  appointment  of such  successor of
SouthTrust hereunder will not result in the reduction or withdrawal of the then
current rating of the Certificates; provided, however, that no such resignation
by SouthTrust shall become --------  -------  effective until its successor or,
in the case of (a) above,  the Trustee or a custodian  appointed by the Trustee
and   acceptable   to  S&P  and   Fitch   shall   have   assumed   SouthTrust's
responsibilities and obligations hereunder.  Any such determination  permitting
the  resignation of SouthTrust  pursuant to clause (a) above shall be evidenced
by an opinion of counsel to such effect reasonably  satisfactory to the Trustee
and delivered to Vanderbilt and the Trustee  concurrently  with the delivery of
any notice of resignation.

     13.  Effective  Period,  Termination  and Amendment.  This Agreement shall
become  effective  as of the date  hereof and shall  continue in full force and
effect until terminated as hereinafter provided, and may be amended at any time
by mutual agreement of the parties hereto.  This Agreement may be terminated by
the Trustee with or without  cause in a writing  delivered  or mailed,  postage
prepaid,  to the other parties,  such termination to take effect no sooner than
sixty (60) days after the date of such delivery or mailing.  Concurrently with,
or as soon as  practicable  after,  the  termination  of  this  Agreement,  the
Custodian  shall  redeliver the Files to the Trustee or a person  designated by
the  Trustee at such  place as the  Trustee  or the  person  designated  by the
Trustee may reasonably designate.

     14.  Governing Law. This Agreement  shall be governed by, and construed in
accordance with, the laws of the State of New York.

     15. Notices. All demands, notices and communications hereunder shall be in
writing and shall be delivered or mailed,  postage  prepaid,  to the Trustee at
450 West 33rd Street, 8th Floor, New York, New York 10001 Attention: Structured
Finance Services (MBS); to the Custodian at P.O. Box 2554, Birmingham,  Alabama
35290,  Attention:  Jay Searcy, Document Custody; to the Servicer or Vanderbilt
at 500 Alcoa Trail, Maryville, TN 37804, Attention: President; or to such other
address as the Trustee, the Custodian, the Servicer or Vanderbilt may hereafter
specify in writing.  Notices or other  writings  shall be  effective  only upon
actual receipt by the parties.

     16. Binding  Effect.  This Agreement shall be binding upon and shall inure
to the benefit of the Trustee,  the  Custodian,  Vanderbilt,  in its individual
capacity,   the  Servicer  and  their   respective   successors   and  assigns.
Concurrently  with the  appointment  of a successor  trustee as provided in the
Pooling  Agreement,  the parties hereto shall amend this Agreement to make said
successor trustee the successor to the Trustee hereunder.

     17.  Counterparts.   This  Agreement  may  be  signed  in  any  number  of
counterparts  each of which will be deemed an  original,  which taken  together
shall constitute one and the same instrument.

     18. Obligations of the Trustee.  Nothing in this Agreement shall be deemed
to release the Trustee from any of its obligations under the Pooling Agreement.



<PAGE>



     IN WITNESS  WHEREOF,  each of the parties hereto has caused this Agreement
to be executed in its name and on its behalf by a duly authorized officer as of
the day and year first above written.

                                   THE CHASE MANHATTAN BANK,
                                        as Trustee



                                   By:  ____________________________
                                         Name:
                                         Title:


                                   SOUTHTRUST BANK, NATIONAL ASSOCIATION,
                                        as Custodian



                                   By:  _____________________________
                                         Name:
                                         Title:

                                   VANDERBILT MORTGAGE AND
                                        FINANCE, INC.
                                        individually and as Servicer



                                   By:  _____________________________
                                         Name:
                                         Title:


<PAGE>



                                   APPENDIX A

                 (Series 1999B Pooling and Servicing Agreement)


<PAGE>



                                   SCHEDULE I

            (Schedule of Land-and-Home Contracts and Mortgage Loans)



<PAGE>



                                           EXHIBIT A TO THE CUSTODIAL AGREEMENT

                            CERTIFICATE OF DELIVERY

     The undersigned  hereby certifies that the documents listed below,  except
as  noted  on the list of  exceptions  attached  hereto,  are  included  in the
Delivered  Land-and-Home  Contract Files and the Delivered  Mortgage Loan Files
delivered to the Custodian  pursuant to the terms of the  Custodial  Agreement,
dated May 27, 1999 (the "Custodial Agreement"), among The Chase Manhattan Bank,
as trustee (the "Trustee"), SouthTrust Bank, National Association, as custodian
(the "Custodian") and Vanderbilt Mortgage and Finance, Inc.  ("Vanderbilt") for
each contract on the Schedule:

(1) with respect to each Land-and-Home Contract,

     (a) the original of the Land-and-Home  Contract,  and, in the case of each
     Bi-weekly Contract, the original of the bi-weekly rider for such Contract,
     and,  in the  case of each  Escalating  Principal  Payment  Contract,  the
     original of the graduated payment rider for such Contract;

     (b) the original related  Mortgage with evidence of recording  thereon and
     any title document for the related Manufactured Home;

     (c)  with  respect  to  any  Land-and-Home   Contract  not  originated  by
     Vanderbilt,   the  assignment  of  the  Land-and-Home  Contract  from  the
     originator to Vanderbilt with evidence of recording thereon;

     (d) with respect to any Land-and-Home  Contract  originated by Vanderbilt,
     an endorsement of such Land-and-Home Contract by Vanderbilt with recourse;

     (e) with respect to the Land-and-Home  Contracts located in the ten states
     listed on Exhibit D to the  Custodial  Agreement,  the  Opinion of Counsel
     specified  in  Section  3(1)(e)  of  the  Custodial  Agreement;  provided,
     however,  if  Vanderbilt  failed to deliver such an Opinion of Counsel for
     any of the states  listed on Exhibit D to the  Custodial  Agreement,  with
     respect  to the  Land-and-Home  Contracts  located  in those  states,  the
     original executed  assignment of the Mortgage,  with evidence of recording
     thereon,  showing the assignment  from Vanderbilt to the Trustee or to the
     separate trustee, as applicable; and

     (f)  any  extension,   waiver  or  modification   agreement(s)   for  each
     Land-and-Home Contract on the Schedule.



<PAGE>



(2) with respect to each Mortgage Loan,

     (a) the original related  Mortgage,  with evidence of recording  indicated
     thereon, and the original related mortgage, if any;

     (b)  the  original  assignment  and  any  intervening  assignments  of the
     Mortgage, with evidence of recording thereon,  showing a complete chain of
     assignment of the Mortgage Loan from  origination  of the Mortgage Loan to
     Vanderbilt;

     (c) the original assignment,  with evidence of recording thereon,  showing
     the assignment from Vanderbilt to the Trustee or to the separate  trustee,
     as applicable; and

     (d) any extension,  modification or waiver  agreement(s) for each Mortgage
     Loan on the Schedule.

In lieu of the items to be recorded and delivered  pursuant to Sections (1)(b),
(1)(c), (1)(e), (2)(a), (2)(b) and (2)(c) above (the "Recorded Documents"),  if
the original  Mortgage or assignment  has not been  returned by the  applicable
recording  office or is not otherwise  available,  Vanderbilt  has provided the
Custodian with a copy thereof together with an Officer's Certificate (which may
be a blanket  Officer's  Certificate of Vanderbilt  covering all such Mortgages
and  assignments)  certifying  that the copy is a true and correct  copy of the
original  Mortgage  or  original  assignment,  as  applicable,   submitted  for
recording,  which will be (1)  replaced  by the  original  Mortgage or original
assignment  when  it is so  returned  or  (2) if the  recording  office  in the
applicable jurisdiction retains the original Mortgage or original assignment or
the original Mortgage or original assignment has been lost, a copy of such item
certified by the applicable recording office.

     In accordance with Section 4 of the Custodial Agreement,  Vanderbilt shall
deliver to the Custodian any additional  items  required  pursuant to Custodial
Agreement within the time period specified therein.

     Capitalized  terms not otherwise defined herein shall have the meaning set
forth in the Custodial Agreement.

Dated:                                 VANDERBILT MORTGAGE AND FINANCE, INC.,
                                         as Servicer



                                       By:__________________________________
                                          Name:
                                          Title:


<PAGE>



                                         EXHIBIT B-1 TO THE CUSTODIAL AGREEMENT

                         INITIAL CERTIFICATE OF RECEIPT

The Chase Manhattan Bank,
  as Trustee
450 West 33rd Street
8th Floor
New York, New York  10001
Attention: Structured Finance Services (MBS)

Vanderbilt Mortgage and Finance, Inc.
500 Alcoa Trail
Maryville, TN  37802

     Re:  Custodial  Agreement,  dated  as of May 27,  1999,  among  The  Chase
          Manhattan Bank,  SouthTrust Bank, National Association and Vanderbilt
          Mortgage and Finance, Inc.
          ---------------------------------------------------------------------

Ladies and Gentlemen:

     The undersigned hereby acknowledges  receipt on this ___ day of __________
1999 of the  Certificate of Delivery and the Delivered  Land-and-Home  Contract
Files  and  the  Delivered  Mortgage  Loan  Files.  Subject  to  the  Custodial
Agreement,  dated May 27, 1999, among The Chase Manhattan Bank, as trustee (the
"Trustee"),   SouthTrust  Bank,   National   Association,   as  custodian  (the
"Custodian") and Vanderbilt Mortgage and Finance, Inc.  ("Vanderbilt" or in its
capacity  as  servicer,  the  "Servicer")  (the  "Custodial  Agreement"),   the
undersigned  hereby  certifies that it has reviewed each of the Files listed on
the  Schedule  and that it is  holding,  on behalf of the  Trustee  and for the
benefit of the Certificateholders,  the following items (except as noted on the
list of exceptions attached hereto):

(1) with respect to each Land-and-Home Contract,

     (a) the original of the Land-and-Home  Contract,  and, in the case of each
     Bi-weekly Contract, the original of the bi-weekly rider for such Contract,
     and,  in the  case of each  Escalating  Principal  Payment  Contract,  the
     original of the graduated payment rider for such Contract;

     (b) the original related  Mortgage with evidence of recording  thereon and
     any title document for the related Manufactured Home;

     (c)  with  respect  to  any  Land-and-Home   Contract  not  originated  by
     Vanderbilt,   the  assignment  of  the  Land-and-Home  Contract  from  the
     originator to Vanderbilt with evidence of recording thereon;

     (d) with respect to any Land-and-Home  Contract  originated by Vanderbilt,
     an  endorsement  of such  Land-and-Home  Contract  by  Vanderbilt  without
     recourse;

     (e) (1) with  respect to the  Land-and-Home  Contracts  located in the ten
     states with the highest  concentration of Land-and-Home  Contracts (listed
     on  Exhibit D to the  Custodial  Agreement),  an Opinion of Counsel to the
     effect that Vanderbilt need not cause to be recorded any assignment  which
     relates to Land-and-Home Contracts in such states to protect the Trustee's
     and the Certificateholders' interest in such Land-and-Home Contracts; or

     (2) if the  above-referenced  Opinion  of Counsel  is not  delivered  with
     respect  to any of the ten  states  listed on  Exhibit D to the  Custodial
     Agreement,  with respect to the  Land-and-Home  Contracts located in those
     states, an original executed assignment of the Mortgage,  with evidence of
     recording  thereon,  showing the assignment from Vanderbilt to the Trustee
     or to the separate trustee, as applicable; and

     (f) any  extension,  waiver  or  modification  agreement(s)  of which  the
     Custodian is aware for each Land-and-Home Contract on the Schedule.

(2) with respect to each Mortgage Loan,

     (a) the original related  Mortgage,  with evidence of recording  indicated
     thereon, and the original related mortgage note, if any;

     (b)  the  original  assignment  and  any  intervening  assignments  of the
     Mortgage, with evidence of recording thereon,  showing a complete chain of
     assignment of the Mortgage Loan from  origination  of the Mortgage Loan to
     Vanderbilt;

     (c) the original assignment,  with evidence of recording thereon,  showing
     the assignment from Vanderbilt to the Trustee or to the separate  trustee,
     as applicable; and

     (d) any  extension,  modification  or  waiver  agreement(s)  of which  the
     Custodian is aware for each Mortgage Loan on the Schedule.

     In lieu of the items to be  recorded  and  delivered  pursuant to Sections
(1)(b),  (1)(c),  (1)(e),  (2)(a),  (2)(b)  and  (2)(c)  above  (the  "Recorded
Documents"),  if the original  Mortgage or assignment  has not been returned by
the applicable  recording office or is not otherwise  available,  the Custodian
has received a copy thereof together with an Officer's  Certificate  certifying
that the copy is a true and correct copy of the  original  Mortgage or original
assignment, as applicable,  submitted for recording, which will be (1) replaced
by the original  Mortgage or original  assignment when it is so returned or (2)
if the recording  office in the  applicable  jurisdiction  retains the original
Mortgage or original assignment or the original Mortgage or original assignment
has been  lost,  a copy of such  item  certified  by the  applicable  recording
office.

     Pursuant to Section 7(b) of the Custodial  Agreement,  the Custodian  will
provide  an  updated  certification  to  Vanderbilt  and the  Trustee,  no less
frequently  than quarterly,  indicating the current status of exceptions  until
all such exceptions have been eliminated.

     The  undersigned  agrees to hold the Files strictly in accordance with the
Custodial  Agreement  and shall  perform  its  duties as  explicitly  set forth
thereunder,  and shall have no other  duties  thereunder.  Terms not  otherwise
defined herein shall have the meaning set forth in the Custodial Agreement.

                                       SOUTHTRUST BANK, NATIONAL ASSOCIATION


                                       By:__________________________________
                                          Name:
                                          Title:


<PAGE>


                                         EXHIBIT B-2 TO THE CUSTODIAL AGREEMENT

                         FORM OF UPDATED CERTIFICATION

The Chase Manhattan Bank,
  as Trustee
450 West 33rd Street
8th Floor
New York, New York  10001
Attention: Structured Finance Services (MBS)

Vanderbilt Mortgage and Finance, Inc.
500 Alcoa Trail
Maryville, TN  37804

     Re:  Custodial  Agreement,  dated  as of May 27,  1999,  among  The  Chase
          Manhattan Bank,  SouthTrust Bank, National Association and Vanderbilt
          Mortgage and Finance, Inc.
          ---------------------------------------------------------------------

Ladies and Gentlemen:

     In accordance with Section 7 of the above-referenced  Custodial Agreement,
the undersigned,  as Custodian,  hereby sets forth an updated  exception report
from the previous Custodian's Certificate issued [INSERT DATE].

     The  undersigned  agrees to hold the Files strictly in accordance with the
Custodial  Agreement  and shall  perform  its  duties as  explicitly  set forth
thereunder,  and shall have no other  duties  thereunder.  Terms not  otherwise
defined herein shall have the meaning set forth in the Custodial Agreement.

                               SOUTHTRUST BANK, NATIONAL
                               ASSOCIATION


                               By:__________________________________
                                  Name:
                                  Title:


<PAGE>



                                           EXHIBIT C TO THE CUSTODIAL AGREEMENT

                        REQUEST FOR RELEASE OF DOCUMENTS
- -------------------------------------------------------------------------------


TO:  SOUTHTRUST BANK, NATIONAL ASSOCIATION    DATE:
     ___________________________
     ___________________________
     ___________________________
     ___________________________

FROM: __________________________
      __________________________
      __________________________

RE: Custodial Agreement,  dated as of May 27, 1999 (the "Custodial Agreement"),
among  The  Chase  Manhattan  Bank,  as  trustee,   SouthTrust  Bank,  National
Association,   as  custodian  and  Vanderbilt   Mortgage  and  Finance,   Inc.,
individually and as Servicer.





- -------------------------------------------------------------------------------
IN CONNECTION WITH THE  ADMINISTRATION  OF THE FILES HELD BY YOU IN CUSTODY FOR
THE  CHASE  MANHATTAN  BANK  AND  PURSUANT  TO  THE  CUSTODIAL  AGREEMENT,  THE
UNDERSIGNED  REQUESTS  THE  RELEASE OF THE  DOCUMENTS  DESCRIBED  BELOW FOR THE
REASON INDICATED.
- -------------------------------------------------------------------------------

OBLIGOR'S NAME, ADDRESS AND ZIP CODE             LOAN NO.

                                        POOL ID

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

ORIGINAL CONTRACT AMOUNT..........................    $___________

DATE OF ORIGINAL CONTRACT.............................      ___________

_________
PAID THROUGH DATE.......................................... ___________
- -------------------------------------------------------------------------------
REASON FOR REQUESTING DOCUMENTS                  AMOUNT         SETTLEMENT DATE

  [ ] CONTRACT PAID IN FULL                      $________      __________
  [ ] FORECLOSURE                                $________      __________
  [ ] EXHIBITS ATTACHED FOR SUBSTITUTION         $________      __________
  [ ] OTHER (explain)___________________         $________      __________

WE CERTIFY THAT ALL AMOUNTS  RECEIVED OR TO BE RECEIVED IN CONNECTION WITH SUCH
PAYMENT WHICH ARE REQUIRED TO BE CREDITED TO THE PROTECTED ACCOUNT OR DEPOSITED
TO THE CERTIFICATE  ACCOUNT HAVE BEEN OR, WITHIN TWO BUSINESS DAYS,  RECEIPT OF
SUCH PAYMENT WILL BE CREDITED OR DEPOSITED.

_______________________________________________________________________________
SIGNATURE                                                       DATE

_______________________________________________________________________________
PARTICIPANT AUTHORIZED SIGNATURE

_______________________________________________________________________________
[CUSTODIAN'S] RELEASE AUTHORIZATION


_______________________________________________________________________________
NAME             AND             TITLE              SIGNATURE              DATE
- -------------------------------------------------------------------------------
TO CUSTODIAN:  PLEASE  ACKNOWLEDGE BELOW BY YOUR SIGNATURE THE EXECUTION OF THE
ABOVE REQUEST. YOU MUST RETAIN THIS FORM FOR YOUR FILES.




DOCUMENT RETURNED TO CUSTODY:

_______________________________              ____________
SIGNATURE                                    DATE


<PAGE>




                                           EXHIBIT D TO THE CUSTODIAL AGREEMENT

                 LIST OF TEN STATES WITH HIGHEST CONCENTRATION
                        OF LAND-AND-HOME CONTRACT FILES


<PAGE>



                                  EXHIBIT B-1

                  FORM OF FACE OF CLASS [I A-1][I A-2][I A-3]
                   [I A-4][I A-5][I A-6] [I A-7] CERTIFICATE

              SOLELY  FOR U.S.  FEDERAL  INCOME TAX  PURPOSES,  THIS
              CERTIFICATE IS A "REGULAR  INTEREST" IN A "REAL ESTATE
              MORTGAGE   INVESTMENT  CONDUIT"  AS  THOSE  TERMS  ARE
              DEFINED,  RESPECTIVELY,  IN SECTIONS  860G AND 860D OF
              THE INTERNAL REVENUE CODE.

              UNLESS THIS  CERTIFICATE IS PRESENTED BY AN AUTHORIZED
              REPRESENTATIVE  OF THE DEPOSITORY TRUST COMPANY TO THE
              TRUSTEE  OR ITS AGENT FOR  REGISTRATION  OF  TRANSFER,
              EXCHANGE OR  PAYMENT,  AND ANY  CERTIFICATE  ISSUED IS
              REGISTERED  IN THE  NAME OF CEDE & CO.  OR SUCH  OTHER
              NAME AS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF
              THE  DEPOSITORY  TRUST COMPANY AND ANY PAYMENT IS MADE
              TO CEDE & CO.,  ANY  TRANSFER,  PLEDGE  OR  OTHER  USE
              HEREOF FOR VALUE OR  OTHERWISE  BY OR TO ANY PERSON IS
              WRONGFUL  SINCE THE  REGISTERED  OWNER HEREOF,  CEDE &
              CO., HAS AN INTEREST HEREIN.

              [FOR   CLASS  I  A-7   ONLY:   THIS   CERTIFICATE   IS
              SUBORDINATED  IN RIGHT OF  PAYMENT TO THE CLASS I A-1,
              CLASS I A-2,  CLASS I A-3 CLASS I A-4, CLASS I A-5 AND
              CLASS I A-6  CERTIFICATES  AS DESCRIBED IN THE POOLING
              AND SERVICING AGREEMENT REFERRED TO HEREIN.]

Number___________

Date of Pooling and                          Original Denomination
Servicing Agreement and                      $______________
Cut-off Date:
April 26, 1999                               Original Class [I A-1][I A-2]
                                             [I A-3][I A-4][I A-5][I A-6][I A-7]
                                             Principal Balance:
Class [I A-1][I A-2][I A-3]                  $[__________]
[I A-4][I A-5][I A-6][I A-7]                 $[__________]
Remittance Rate: As specified                $[__________]
in the Pooling and Servicing                 $[__________]
Agreement referred to herein                 $[__________]
                                             $[__________]

                                             Remittance Date after
                                             Latest Due Date:  ____ __, ____

First Remittance Date:                              CUSIP _______________
June 7, 1999


<PAGE>




          MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                      PASS-THROUGH CERTIFICATE
         SERIES 1999B, CLASS [I A-1][I A-2][I A-3][I A-4][I
                         A-5][I A-6][I A-7]
                     [(SENIOR)][(SUBORDINATE)]

              evidencing a percentage  interest in any
              distributions  allocable to the Class [I
              A-1][I  A-2][I  A-3][I  A-4][I  A-5]  [I
              A-6][I A-7] Certificates with respect to
              a  pool  of  fixed   rate   conventional
              manufactured  housing  contracts  formed
              and sold by

        VANDERBILT MORTGAGE AND FINANCE, INC.


which manufactured  housing contracts either were originated or acquired by and
are  initially  serviced  by  Vanderbilt   Mortgage  and  Finance,   Inc.  (the
"Servicer").

     This  Certificate  does not  represent  an  obligation  of or  interest in
Vanderbilt Mortgage and Finance,  Inc., the Servicer or the Trustee referred to
below or any of their  Affiliates.  Neither this Certificate nor the underlying
manufactured housing contracts are guaranteed or insured by Vanderbilt Mortgage
and   Finance,   Inc.,   the  Servicer  or  by  any   governmental   agency  or
instrumentality.

     THE PORTION OF THE ORIGINAL  CLASS [I A-1][I  A-2][I A-3] [I A-4][I A-5][I
A-6][I A-7]  PRINCIPAL  BALANCE  EVIDENCED  BY THIS  CERTIFICATE  ("CERTIFICATE
BALANCE")  WILL BE  REDUCED  BY  DISTRIBUTIONS  ON THIS  CERTIFICATE  THAT  ARE
ALLOCABLE TO  PRINCIPAL.  ACCORDINGLY,  FOLLOWING  THE INITIAL  ISSUANCE OF THE
CERTIFICATES,  THE CERTIFICATE  BALANCE OF THIS  CERTIFICATE  WILL BE DIFFERENT
FROM THE ORIGINAL  DENOMINATION SHOWN ABOVE.  ANYONE ACQUIRING THIS CERTIFICATE
MAY ASCERTAIN ITS CURRENT  CERTIFICATE  BALANCE BY INQUIRY OF THE PAYING AGENT.
On the date of the initial  issuance of the  Certificates,  the Paying Agent is
the Trustee.

     This  certifies  that CEDE & CO. is the  registered  owner of an undivided
interest in certain monthly distributions with respect to a pool (the "Contract
Pool")  of  conventional  manufactured  housing  installment  sales  contracts,
installment loan agreements and mortgage loans (collectively,  the "Contracts")
formed and sold by Vanderbilt  Mortgage and Finance,  Inc.  (hereinafter called
the  "Company,"  which term includes any  successor  entity under the Agreement
referred to below) and certain other property (collectively, the "Trust Fund").
The  Contracts  either were  originated  or acquired by and are serviced by the
Servicer  and are  secured by  Manufactured  Homes.  The Trust Fund was created
pursuant to a Pooling and  Servicing  Agreement  dated as specified  above (the
"Agreement"),  by and among the Company,  as servicer,  Clayton Homes, Inc., as
provider of the Limited Guarantee and The Chase Manhattan Bank, as trustee (the
"Trustee"),  a summary of certain of the  pertinent  provisions of which is set
forth hereafter.  To the extent not defined herein,  the capitalized terms used
herein have the meanings assigned in the Agreement.

     This  Certificate  is one  of a duly  authorized  issue  of  Certificates,
designated as Manufactured  Housing  Contract  Senior/Subordinate  Pass-Through
Certificates,  Series  1999B (the  "Certificates"),  and is issued under and is
subject to the terms,  provisions  and  conditions of the  Agreement,  to which
Agreement the Holder of this  Certificate  by virtue of the  acceptance  hereof
assents and by which such Holder is bound.

     On each  Remittance  Date, the Trustee will cause to be  distributed  from
funds in the  Certificate  Account to each Class [I A-1][I A-2][I A-3][I A-4][I
A-5][I  A-6][I  A-7]  Certificateholder  an amount  equal to the product of the
Percentage  Interest  evidenced by such Class  [A-1][A-2][A-3][A-4][A-5][A-6][I
A-7]  Certificateholder's  Certificate  and the Class [I A-1][I  A-2][I  A-3][I
A-4][I A-5][I A-6][I A-7] Distribution Amount.

     Distributions  on this  Certificate  will be made by check  mailed  to the
address of the Person entitled  thereto,  as such name and address shall appear
on the  Certificate  Register or by wire transfer to Holders of Class [I A-1][I
A-2][I   A-3][I  A-4][I   A-5][I   A-6][I  A-7]   Certificates   with  original
denominations  aggregating  at least $5  million  who have  given  the  Trustee
written  instructions  at least five Business Days prior to the related  Record
Date.  Notwithstanding  the above,  the final  distribution on this Certificate
will  be  made  after  due  notice  by the  Trustee  of the  pendency  of  such
distribution  and only upon  presentation  and surrender of this Certificate at
the office or agency appointed by the Trustee for that purpose and specified in
such notice of final distribution.

     [For Class I A-7 only]  Unless the Opinion of Counsel as to certain  ERISA
matters  required by Section 4.02(b) of the Agreement has been delivered to the
Trustee in connection  with this  Certificate,  the Holder of this  Certificate
represents,  by virtue of its  acceptance  hereof,  that it is not an  employee
benefit  plan  subject to Section 406 of ERISA or Section 4975 of the Code or a
Person  acting on  behalf of such a plan or using the  assets of such a plan to
acquire this Certificate.

     Reference is hereby made to the further provisions of this Certificate set
forth hereafter,  which further provisions shall for all purposes have the same
effect as if set forth at this place.

     Unless  this  Certificate  has been  countersigned  by or on behalf of the
Trustee,  by manual  signature,  this Certificate  shall not be entitled to any
benefit under the Agreement or be valid for any purpose.



<PAGE>



     IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate  to be duly
executed.

Dated:

                                                 THE CHASE MANHATTAN BANK,
                                                 as Trustee


                                                 By___________________________
                                                           Authorized Officer

[Form of Certificate of
  Countersignature]


This is one of the Certificates
referred to in the within-
mentioned Agreement.


By________________________________               By___________________________,

                                        OR

         Authenticating Agent                               Trustee


_________________________________                ______________________________
Authorized Signatory                             Authorized Signatory


[Signature  page to Class [I A-1][I  A-2][I  A-3][I  A-4][I  A-5][I A-6][I A-7]
Certificate,  Manufactured  Housing  Contract  Senior/Subordinate  Pass-Through
Certificates, Series 1999B]



<PAGE>



                                  EXHIBIT B-2

                    FORM OF FACE OF CLASS II A-1 CERTIFICATE

            SOLELY  FOR  U.S.  FEDERAL  INCOME  TAX  PURPOSES,  THIS
            CERTIFICATE  IS A "REGULAR  INTEREST"  IN A "REAL ESTATE
            MORTGAGE INVESTMENT CONDUIT" AS THOSE TERMS ARE DEFINED,
            RESPECTIVELY,  IN SECTIONS 860G AND 860D OF THE INTERNAL
            REVENUE CODE.

            UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED
            REPRESENTATIVE  OF THE  DEPOSITORY  TRUST COMPANY TO THE
            TRUSTEE  OR ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER,
            EXCHANGE  OR  PAYMENT,  AND ANY  CERTIFICATE  ISSUED  IS
            REGISTERED  IN THE NAME OF CEDE & CO. OR SUCH OTHER NAME
            AS  REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
            DEPOSITORY TRUST COMPANY AND ANY PAYMENT IS MADE TO CEDE
            & CO.,  ANY  TRANSFER,  PLEDGE OR OTHER USE  HEREOF  FOR
            VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE
            THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
            HEREIN.

Number

Date of Pooling and                      Original Denomination
Servicing Agreement and                  $
Cut-off Date:
April 26, 1999                           Original Class II
                                         Principal Balance:
Class II A-1                             $[__________]
Remittance Rate: As specified
in the Pooling and Servicing
Agreement referred to herein

                                         Remittance Date after
                                         Latest Due Date:  ____ __, ____
First Remittance Date:                   CUSIP _______________
June 7, 1999


<PAGE>



                MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                           PASS-THROUGH CERTIFICATE
                           SERIES 1999B, CLASS II A-1
                                   (SENIOR)

                      evidencing a percentage interest
                      in any  distributions  allocable
                      to the Class II A-1 Certificates
                      with  respect to a pool of fixed
                      rate  conventional  manufactured
                      housing   contracts  formed  and
                      sold by

                     VANDERBILT MORTGAGE AND FINANCE, INC.


which manufactured  housing contracts either were originated or acquired by and
are  initially  serviced  by  Vanderbilt   Mortgage  and  Finance,   Inc.  (the
"Servicer").

     This  Certificate  does not  represent  an  obligation  of or  interest in
Vanderbilt Mortgage and Finance,  Inc., the Servicer or the Trustee referred to
below or any of their  Affiliates.  Neither this Certificate nor the underlying
manufactured housing contracts are guaranteed or insured by Vanderbilt Mortgage
and   Finance,   Inc.,   the  Servicer  or  by  any   governmental   agency  or
instrumentality.

     THE PORTION OF THE ORIGINAL  CLASS II A-1 PRINCIPAL  BALANCE  EVIDENCED BY
THIS  CERTIFICATE  ("CERTIFICATE  BALANCE") WILL BE REDUCED BY DISTRIBUTIONS ON
THIS  CERTIFICATE THAT ARE ALLOCABLE TO PRINCIPAL.  ACCORDINGLY,  FOLLOWING THE
INITIAL  ISSUANCE  OF  THE  CERTIFICATES,   THE  CERTIFICATE  BALANCE  OF  THIS
CERTIFICATE  WILL BE  DIFFERENT  FROM THE  ORIGINAL  DENOMINATION  SHOWN ABOVE.
ANYONE ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT CERTIFICATE BALANCE
BY INQUIRY OF THE PAYING  AGENT.  On the date of the  initial  issuance  of the
Certificates, the Paying Agent is the Trustee.

     This  certifies  that CEDE & CO. is the  registered  owner of an undivided
interest in certain monthly distributions with respect to a pool (the "Contract
Pool")  of  conventional  manufactured  housing  installment  sales  contracts,
installment loan agreements and mortgage loans (collectively,  the "Contracts")
formed and sold by Vanderbilt  Mortgage and Finance,  Inc.  (hereinafter called
the  "Company,"  which term includes any  successor  entity under the Agreement
referred to below) and certain other property (collectively, the "Trust Fund").
The  Contracts  either were  originated  or acquired by and are serviced by the
Servicer  and are  secured by  Manufactured  Homes.  The Trust Fund was created
pursuant to a Pooling and  Servicing  Agreement  dated as specified  above (the
"Agreement"),  by and among the Company,  as servicer,  Clayton Homes, Inc., as
provider of the Limited Guarantee and The Chase Manhattan Bank, as trustee (the
"Trustee"),  a summary of certain of the  pertinent  provisions of which is set
forth hereafter.  To the extent not defined herein,  the capitalized terms used
herein have the meanings assigned in the Agreement.

     This  Certificate  is one  of a duly  authorized  issue  of  Certificates,
designated as Manufactured  Housing  Contract  Senior/Subordinate  Pass-Through
Certificates,  Series  1999B (the  "Certificates"),  and is issued under and is
subject to the terms,  provisions  and  conditions of the  Agreement,  to which
Agreement the Holder of this  Certificate  by virtue of the  acceptance  hereof
assents and by which such Holder is bound.

     On each  Remittance  Date, the Trustee will cause to be  distributed  from
funds in the  Certificate  Account  to each Class II A-1  Certificateholder  an
amount equal to the product of the Percentage  Interest evidenced by such Class
II A-1  Certificateholder's  Certificate  and  the  Class  II A-1  Distribution
Amount.

     Distributions  on this  Certificate  will be made by check  mailed  to the
address of the Person entitled  thereto,  as such name and address shall appear
on the  Certificate  Register  or by wire  transfer  to Holders of Class II A-1
Certificates  with original  denominations  aggregating at least $5 million who
have given the Trustee  written  instructions at least five Business Days prior
to the related Record Date.  Notwithstanding  the above, the final distribution
on this  Certificate  will be made  after  due  notice  by the  Trustee  of the
pendency of such  distribution and only upon presentation and surrender of this
Certificate  at the office or agency  appointed by the Trustee for that purpose
and specified in such notice of final distribution.

     Reference is hereby made to the further provisions of this Certificate set
forth hereafter,  which further provisions shall for all purposes have the same
effect as if set forth at this place.

     Unless  this  Certificate  has been  countersigned  by or on behalf of the
Trustee,  by manual  signature,  this Certificate  shall not be entitled to any
benefit under the Agreement or be valid for any purpose.



<PAGE>



     IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate  to be duly
executed.

Dated:

                                       THE CHASE MANHATTAN BANK,
                                        as Trustee


                                       By________________________________
                                         Authorized Officer
[Form of Certificate of
  Countersignature]


This is one of the Certificates
referred to in the within-
mentioned Agreement.


By_________________________________    By_________________________________,

                                    OR

         Authenticating Agent                          Trustee



__________________________________     ____________________________________
Authorized Signatory                   Authorized Signatory


[Signature  page to Class II A-1  Certificate,  Manufactured  Housing  Contract
Senior/Subordinate Pass-Through Certificates, Series 1999B]



<PAGE>



                                  EXHIBIT B-3

                    FORM OF FACE OF CLASS I M-1 CERTIFICATE

              SOLELY FOR U.S.  FEDERAL  INCOME TAX PURPOSES,  THIS
              CERTIFICATE  IS A  "REGULAR  INTEREST"  IN  A  "REAL
              ESTATE MORTGAGE  INVESTMENT  CONDUIT" AS THOSE TERMS
              ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D
              OF THE INTERNAL REVENUE CODE.

              UNLESS  THIS   CERTIFICATE   IS   PRESENTED   BY  AN
              AUTHORIZED  REPRESENTATIVE  OF THE DEPOSITORY  TRUST
              COMPANY TO THE TRUSTEE OR ITS AGENT FOR REGISTRATION
              OF   TRANSFER,   EXCHANGE   OR   PAYMENT,   AND  ANY
              CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE
              &  CO.  OR  SUCH  OTHER  NAME  AS  REQUESTED  BY  AN
              AUTHORIZED  REPRESENTATIVE  OF THE DEPOSITORY  TRUST
              COMPANY AND ANY  PAYMENT IS MADE TO CEDE & CO.,  ANY
              TRANSFER,  PLEDGE OR OTHER USE  HEREOF  FOR VALUE OR
              OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  SINCE THE
              REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
              HEREIN

              THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT
              TO THE CLASS I A  CERTIFICATES  AS  DESCRIBED IN THE
              POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

Number________

Date of Pooling and                      Original Denomination
Servicing Agreement and                  $____________________
Cut-off Date:
April 26, 1999                           Original Class M-1
                                         Principal Balance:
Class I M-1                              $[__________]
Remittance Rate: As specified
in the Pooling and Servicing
Agreement referred to herein


                                         Remittance Date after
                                         Latest Due Date:  ____ __, ____

First Remittance Date:                           CUSIP _______________
June 7, 1999


<PAGE>



                MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                            PASS-THROUGH CERTIFICATE
                           SERIES 1999B, CLASS I M-1
                                 (SUBORDINATE)

                    evidencing a percentage  interest in any
                    distributions  allocable  to the Class I
                    M-1 Certificates  with respect to a pool
                    of fixed rate conventional  manufactured
                    housing contracts formed and sold by

                     VANDERBILT MORTGAGE AND FINANCE, INC.


which manufactured  housing contracts either were originated or acquired by and
are  initially  serviced  by  Vanderbilt   Mortgage  and  Finance,   Inc.  (the
"Servicer").

     This  Certificate  does not  represent  an  obligation  of or  interest in
Vanderbilt Mortgage and Finance,  Inc., the Servicer or the Trustee referred to
below or any of their  Affiliates.  Neither this Certificate nor the underlying
manufactured housing contracts are guaranteed or insured by Vanderbilt Mortgage
and   Finance,   Inc.,   the  Servicer  or  by  any   governmental   agency  or
instrumentality.

     THE PORTION OF THE ORIGINAL  CLASS I M-1  PRINCIPAL  BALANCE  EVIDENCED BY
THIS  CERTIFICATE  ("CERTIFICATE  BALANCE") WILL BE REDUCED BY DISTRIBUTIONS ON
THIS  CERTIFICATE THAT ARE ALLOCABLE TO PRINCIPAL.  ACCORDINGLY,  FOLLOWING THE
INITIAL  ISSUANCE  OF  THE  CERTIFICATES,   THE  CERTIFICATE  BALANCE  OF  THIS
CERTIFICATE  WILL BE  DIFFERENT  FROM THE  ORIGINAL  DENOMINATION  SHOWN ABOVE.
ANYONE ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT CERTIFICATE BALANCE
BY INQUIRY OF THE PAYING  AGENT.  On the date of the  initial  issuance  of the
Certificates, the Paying Agent is the Trustee.

     This  certifies  that CEDE & CO. is the  registered  owner of an undivided
interest in certain monthly distributions with respect to a pool (the "Contract
Pool")  of  conventional  manufactured  housing  installment  sales  contracts,
installment loan agreements and mortgage loans (collectively,  the "Contracts")
formed and sold by Vanderbilt  Mortgage and Finance,  Inc.  (hereinafter called
the  "Company,"  which term includes any  successor  entity under the Agreement
referred to below) and certain other property (collectively, the "Trust Fund").
The  Contracts  either were  originated  or acquired by and are serviced by the
Servicer  and are  secured by  Manufactured  Homes.  The Trust Fund was created
pursuant to a Pooling and  Servicing  Agreement  dated as specified  above (the
"Agreement"),  by and among the Company,  as servicer,  Clayton Homes, Inc., as
provider of the Limited Guarantee and The Chase Manhattan Bank, as trustee (the
"Trustee"),  a summary of certain of the  pertinent  provisions of which is set
forth hereafter.  To the extent not defined herein,  the capitalized terms used
herein have the meanings assigned in the Agreement.

     This  Certificate  is one  of a duly  authorized  issue  of  Certificates,
designated as Manufactured  Housing  Contract  Senior/Subordinate  Pass-Through
Certificates,  Series  1999B (the  "Certificates"),  and is issued under and is
subject to the terms,  provisions  and  conditions of the  Agreement,  to which
Agreement the Holder of this  Certificate  by virtue of the  acceptance  hereof
assents and by which such Holder is bound.

     On each  Remittance  Date, the Trustee will cause to be  distributed  from
funds in the  Certificate  Account  to each  Class I M-1  Certificateholder  an
amount equal to (i) the product of the  Percentage  Interest  evidenced by such
Class I M-1  Certificateholder's  Certificate  and (ii)  subject  to the  prior
rights of Holders of Class IA Certificates  as specified in the Agreement,  the
Class I M-1 Distribution Amount.

     Distributions  on this  Certificate  will be made by check  mailed  to the
address of the Person entitled  thereto,  as such name and address shall appear
on the  Certificate  Register  or by wire  transfer  to  Holders of Class I M-1
Certificates  with original  denominations  aggregating at least $5 million who
have given the Trustee  written  instructions at least five Business Days prior
to the related Record Date.  Notwithstanding  the above, the final distribution
on this  Certificate  will be made  after  due  notice  by the  Trustee  of the
pendency of such  distribution and only upon presentation and surrender of this
Certificate  at the office or agency  appointed by the Trustee for that purpose
and specified in such notice of final distribution.

     Unless the  Opinion of Counsel as to certain  ERISA  matters  required  by
Section  4.02(b)  of  the  Agreement  has  been  delivered  to the  Trustee  in
connection with this Certificate, the Holder of this Certificate represents, by
virtue  of its  acceptance  hereof,  that it is not an  employee  benefit  plan
subject to Section 406 of ERISA or Section 4975 of the Code or a Person  acting
on  behalf of such a plan or using the  assets of such a plan to  acquire  this
Certificate.

     Reference is hereby made to the further provisions of this Certificate set
forth hereafter,  which further provisions shall for all purposes have the same
effect as if set forth at this place.

     Unless  this  Certificate  has been  countersigned  by or on behalf of the
Trustee,  by manual  signature,  this Certificate  shall not be entitled to any
benefit under the Agreement or be valid for any purpose.



<PAGE>



     IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate  to be duly
executed.

Dated:

                                          THE CHASE MANHATTAN BANK,
                                          as Trustee


                                          By___________________________________
                                                           Authorized Officer

[Form of Certificate of
  Countersignature]


This is one of the Certificates
referred to in the within-
mentioned Agreement.


By_______________________________         By__________________________________,

                                     OR

Authenticating Agent                                          Trustee


________________________________          _____________________________________
Authorized Signatory                      Authorized Signatory


[Signature  page to  Class I M-1  Certificate,  Manufactured  Housing  Contract
Senior/Subordinate Pass-Through Certificates, Series 1999B]



<PAGE>


                                  EXHIBIT C-1

                FORM OF FACE OF CLASS [I B-1][I B-2] CERTIFICATE

                      SOLELY FOR U.S. FEDERAL INCOME TAX
                      PURPOSES,  THIS  CERTIFICATE  IS A
                      "REGULAR   INTEREST"  IN  A  "REAL
                      ESTATE     MORTGAGE     INVESTMENT
                      CONDUIT"   AS  THOSE   TERMS   ARE
                      DEFINED, RESPECTIVELY, IN SECTIONS
                      860G  AND  860D  OF  THE  INTERNAL
                      REVENUE CODE.

                      UNLESS   THIS    CERTIFICATE    IS
                      PRESENTED    BY   AN    AUTHORIZED
                      REPRESENTATIVE  OF THE  DEPOSITORY
                      TRUST  COMPANY  TO THE  TRUSTEE OR
                      ITS  AGENT  FOR   REGISTRATION  OF
                      TRANSFER, EXCHANGE OR PAYMENT, AND
                      ANY    CERTIFICATE    ISSUED    IS
                      REGISTERED  IN THE  NAME OF CEDE &
                      CO.   OR   SUCH   OTHER   NAME  AS
                      REQUESTED    BY   AN    AUTHORIZED
                      REPRESENTATIVE  OF THE  DEPOSITORY
                      TRUST  COMPANY  AND ANY PAYMENT IS
                      MADE TO CEDE & CO., ANY  TRANSFER,
                      PLEDGE  OR OTHER  USE  HEREOF  FOR
                      VALUE  OR  OTHERWISE  BY OR TO ANY
                      PERSON  IS   WRONGFUL   SINCE  THE
                      REGISTERED  OWNER  HEREOF,  CEDE &
                      CO., HAS AN INTEREST HEREIN.

                      [FOR  CLASS  I  B-1   CERTIFICATES
                      ONLY:    THIS    CERTIFICATE    IS
                      SUBORDINATED  IN RIGHT OF  PAYMENT
                      TO THE  CLASS I A AND  CLASS I M-1
                      CERTIFICATES  AS  DESCRIBED IN THE
                      POOLING  AND  SERVICING  AGREEMENT
                      REFERRED TO HEREIN.]

                      [FOR  CLASS  I  B-2   CERTIFICATES
                      ONLY]    THIS    CERTIFICATE    IS
                      SUBORDINATED  IN RIGHT OF  PAYMENT
                      TO THE CLASS I A,  CLASS I M-1 AND
                      CLASS   I  B-1   CERTIFICATES   AS
                      DESCRIBED   IN  THE   POOLING  AND
                      SERVICING  AGREEMENT  REFERRED  TO
                      HEREIN.

                      [FOR  CLASS  I  B-2   CERTIFICATES
                      ONLY:   TO  THE   LIMITED   EXTENT
                      DESCRIBED   IN  THE   POOLING  AND
                      SERVICING      AGREEMENT      THIS
                      CERTIFICATE  IS  ENTITLED  TO  THE
                      BENEFITS OF THE LIMITED  GUARANTEE
                      OF  CHI AS SET  FORTH  IN  SECTION
                      6.06 THEREOF.]

Number________

Date of Pooling and                         Original Denomination
Servicing Agreement and                     $____________________
Cut-off Date:
April                                       26, 1999 Original Class
                                            [I     B-1][I      B-2]
                                            Principal Balance:
Class [I B-1] [I B-2] Remittance
Rate: As specified in the                   $[_________] $[____________]
Pooling and Servicing Agreement
referred to herein.
                                            Remittance Date after
                                            Latest Due Date:  ____ __, ____
First Remittance Date:
June 7, 1999

                                                           CUSIP ______________


                MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                            PASS-THROUGH CERTIFICATE
                Series 1999B CLASS [I B-1][I B-2] (SUBORDINATE)

                    evidencing a percentage  interest in any
                    distributions  allocable to the Class [I
                    B-1][I B-2] Certificates with respect to
                    a  pool  of  fixed   rate   conventional
                    manufactured  housing  contracts  formed
                    and sold by

                     VANDERBILT MORTGAGE AND FINANCE, INC.


which manufactured  housing contracts either were originated or acquired by and
are  initially  serviced  by  Vanderbilt   Mortgage  and  Finance,   Inc.  (the
"Servicer").

     Except  as  set  forth  in  the  Pooling  and  Servicing  Agreement,  this
Certificate  does not  represent  an  obligation  of or interest in  Vanderbilt
Mortgage and Finance,  Inc.,  the Servicer or the Trustee  referred to below or
any  of  their   Affiliates.   Neither  this  Certificate  nor  the  underlying
manufactured housing contracts are guaranteed or insured by Vanderbilt Mortgage
and   Finance,   Inc.,   the  Servicer  or  by  any   governmental   agency  or
instrumentality.

     THE  PORTION  OF THE  ORIGINAL  CLASS [I  B-1][I  B-2]  PRINCIPAL  BALANCE
EVIDENCED  BY THIS  CERTIFICATE  ("CERTIFICATE  BALANCE")  WILL BE  REDUCED  BY
DISTRIBUTIONS ON THIS CERTIFICATE THAT ARE ALLOCABLE TO PRINCIPAL. ACCORDINGLY,
FOLLOWING THE INITIAL ISSUANCE OF THE CERTIFICATES,  THE CERTIFICATE BALANCE OF
THIS CERTIFICATE WILL BE DIFFERENT FROM THE ORIGINAL  DENOMINATION SHOWN ABOVE.
ANYONE ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS CURRENT CERTIFICATE BALANCE
BY INQUIRY OF THE PAYING  AGENT.  On the date of the  initial  issuance  of the
Certificates, the Paying Agent is the Trustee.

     This  certifies  that CEDE & CO. is the  registered  owner of an undivided
interest in certain monthly distributions with respect to a pool (the "Contract
Pool")  of  conventional  manufactured  housing  installment  sales  contracts,
installment loan agreements and mortgage loans (collectively,  the "Contracts")
formed and sold by Vanderbilt  Mortgage and Finance,  Inc.  (hereinafter called
the  "Company,"  which term includes any  successor  entity under the Agreement
referred to below) and certain other property (collectively, the "Trust Fund").
The  Contracts  either were  originated  or acquired by and are serviced by the
Servicer  and are  secured by  Manufactured  Homes.  The Trust Fund was created
pursuant to a Pooling and  Servicing  Agreement  dated as specified  above (the
"Agreement"),  by and among the Company, as seller and servicer, Clayton Homes,
Inc., as provider of the Limited  Guarantee,  and The Chase  Manhattan Bank, as
trustee (the  "Trustee"),  a summary of certain of the pertinent  provisions of
which is set forth hereafter. To the extent not defined herein, the capitalized
terms used herein have the meanings assigned in the Agreement.

     This  Certificate  is one  of a duly  authorized  issue  of  Certificates,
designated as Manufactured  Housing  Contract  Senior/Subordinate  Pass-Through
Certificates,  Series  1999B (the  "Certificates"),  and is issued under and is
subject to the terms,  provisions  and  conditions of the  Agreement,  to which
Agreement the Holder of this  Certificate  by virtue of the  acceptance  hereof
assents and by which such Holder is bound.

     On each Remittance  Date, the Trustee will cause to be distributed to each
Class [I B-1][I B-2]  Certificateholder  an amount  equal to the product of (i)
the Percentage Interest evidenced by such Class [B-1][B-2]  Certificateholder's
Certificate and (ii) subject to the prior rights of Holders of Class I A, Class
I M-1 [and Class I B-1]  Certificates as specified in the Agreement,  the Class
[I B-1][I B-2] Distribution Amount.

     Distributions  on this  Certificate  will be made by check  mailed  to the
address of the Person entitled  thereto,  as such name and address shall appear
on the Certificate  Register or by wire transfer to Holders of Class [I B-1] [I
B-2] Certificates with original  denominations  aggregating at least $5 million
who have given the Trustee  written  instructions  at least five  Business Days
prior  to the  related  Record  Date.  Notwithstanding  the  above,  the  final
distribution on this  Certificate  will be made after due notice by the Trustee
of the pendency of such  distribution and only upon  presentation and surrender
of this  Certificate at the office or agency  appointed by the Trustee for that
purpose and specified in such notice of final distribution.

     Unless the  Opinion of Counsel  as to ERISA  matters  required  by Section
4.02(b) of the Agreement has been  delivered to the Trustee in connection  with
this Certificate,  the holder of this Certificate represents,  by virtue of its
acceptance  hereof,  that it is not an employee benefit plan subject to Section
406 of ERISA or Section 4975 of the Code or a person acting on behalf of such a
plan or using the assets of such a plan to acquire this Certificate.

     Reference is hereby made to the further provisions of this Certificate set
forth hereafter,  which further provisions shall for all purposes have the same
effect as if set forth at this place.

     Unless  this  Certificate  has been  countersigned  by or on behalf of the
Trustee,  by manual  signature,  this Certificate  shall not be entitled to any
benefit under the Agreement or be valid for any purpose.



<PAGE>



     IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate  to be duly
executed.

Dated:
                                      THE CHASE MANHATTAN BANK,
                                       as Trustee


                                      By________________________________
                                        Authorized Officer
[Form of Certificate of
  Countersignature]

This is one of the Certificates
referred to in the within-
mentioned Agreement.


By______________________________      By_______________________________,

                                  OR

       Authenticating Agent                         Trustee


______________________________        _________________________________
Authorized Signatory                  Authorized Signatory


[Signature page to Class [I B-1][I B-2]
Certificate, Manufactured Housing
Contract Senior/Subordinate
Pass-Through Certificates,
Series 1999B]


<PAGE>




                                  EXHIBIT C-2

           FORM OF FACE OF CLASS [II B-1][II B-2][II B-3] CERTIFICATE

                    SOLELY  FOR U.S.  FEDERAL  INCOME  TAX
                    PURPOSES,   THIS   CERTIFICATE   IS  A
                    "REGULAR  INTEREST"  IN A "REAL ESTATE
                    MORTGAGE  INVESTMENT CONDUIT" AS THOSE
                    TERMS ARE  DEFINED,  RESPECTIVELY,  IN
                    SECTIONS 860G AND 860D OF THE INTERNAL
                    REVENUE CODE.

                    UNLESS THIS  CERTIFICATE  IS PRESENTED
                    BY AN AUTHORIZED REPRESENTATIVE OF THE
                    DEPOSITORY   TRUST   COMPANY   TO  THE
                    TRUSTEE OR ITS AGENT FOR  REGISTRATION
                    OF TRANSFER,  EXCHANGE OR PAYMENT, AND
                    ANY  CERTIFICATE  ISSUED IS REGISTERED
                    IN THE  NAME  OF  CEDE & CO.  OR  SUCH
                    OTHER   NAME   AS   REQUESTED   BY  AN
                    AUTHORIZED   REPRESENTATIVE   OF   THE
                    DEPOSITORY   TRUST   COMPANY  AND  ANY
                    PAYMENT  IS MADE  TO  CEDE & CO.,  ANY
                    TRANSFER,  PLEDGE OR OTHER USE  HEREOF
                    FOR  VALUE OR  OTHERWISE  BY OR TO ANY
                    PERSON   IS    WRONGFUL    SINCE   THE
                    REGISTERED  OWNER HEREOF,  CEDE & CO.,
                    HAS AN INTEREST HEREIN.]

                    [[FOR CLASS II B-1 CERTIFICATES  ONLY]
                    THIS  CERTIFICATE IS  SUBORDINATED  IN
                    RIGHT  OF  PAYMENT  TO THE  CLASS II A
                    CERTIFICATES   AS   DESCRIBED  IN  THE
                    POOLING   AND   SERVICING    AGREEMENT
                    REFERRED TO HEREIN.]

                    [FOR CLASS II B-2  CERTIFICATES  ONLY]
                    THIS  CERTIFICATE IS  SUBORDINATED  IN
                    RIGHT OF PAYMENT TO THE CLASS II A AND
                    CLASS II B-1 CERTIFICATES AS DESCRIBED
                    IN THE POOLING AND SERVICING AGREEMENT
                    REFERRED TO HEREIN.

                    [FOR CLASS II B-3  CERTIFICATES  ONLY]
                    THIS  CERTIFICATE IS  SUBORDINATED  IN
                    RIGHT OF  PAYMENT  TO THE  CLASS II A,
                    CLASS   II  B-1  AND   CLASS   II  B-2
                    CERTIFICATES   AS   DESCRIBED  IN  THE
                    POOLING   AND   SERVICING    AGREEMENT
                    REFERRED TO HEREIN.

                    [FOR CLASS II B-3  CERTIFICATES  ONLY:
                    TO THE LIMITED EXTENT DESCRIBED IN THE
                    POOLING AND SERVICING  AGREEMENT  THIS
                    CERTIFICATE   IS   ENTITLED   TO   THE
                    BENEFITS OF THE LIMITED  GUARANTEE  OF
                    CHI  AS  SET  FORTH  IN  SECTION  6.06
                    THEREOF.]

Number_______

Date of Pooling and                       Original Denomination
Servicing Agreement and                   $____________________
Cut-off Date:
April                                     26, 1999 Original Class
                                          [II  B-1][II  B-2]  [II
                                          B-3] Principal Balance:
Class [II B-1] [II B-2]
[II B-3] Remittance
Rate: As specified in the                 $[_________] $[____________]
Pooling and Servicing Agreement
referred to herein.
                                          Remittance Date after
                                          Latest Due Date:  ____ __, ____
First Remittance Date:
June 7, 1999


                MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                            PASS-THROUGH CERTIFICATE
            Series 1999B CLASS [II B-1][II B-2][II B-3](SUBORDINATE)

              evidencing    a    percentage    interest   in   any
              distributions  allocable  to the Class  [II  B-1][II
              B-2][II B-3]  Certificates with respect to a pool of
              fixed   rate   conventional   manufactured   housing
              contracts formed and sold by

                     VANDERBILT MORTGAGE AND FINANCE, INC.


which manufactured  housing contracts either were originated or acquired by and
are  initially  serviced  by  Vanderbilt   Mortgage  and  Finance,   Inc.  (the
"Servicer").

     Except  as  set  forth  in  the  Pooling  and  Servicing  Agreement,  this
Certificate  does not  represent  an  obligation  of or interest in  Vanderbilt
Mortgage and Finance,  Inc.,  the Servicer or the Trustee  referred to below or
any  of  their   Affiliates.   Neither  this  Certificate  nor  the  underlying
manufactured housing contracts are guaranteed or insured by Vanderbilt Mortgage
and   Finance,   Inc.,   the  Servicer  or  by  any   governmental   agency  or
instrumentality.

     THE PORTION OF THE  ORIGINAL  CLASS [II  B-1][II  B-2][II  B-3]  PRINCIPAL
BALANCE EVIDENCED BY THIS CERTIFICATE  ("CERTIFICATE  BALANCE") WILL BE REDUCED
BY   DISTRIBUTIONS  ON  THIS  CERTIFICATE  THAT  ARE  ALLOCABLE  TO  PRINCIPAL.
ACCORDINGLY,   FOLLOWING  THE  INITIAL  ISSUANCE  OF  THE   CERTIFICATES,   THE
CERTIFICATE  BALANCE OF THIS  CERTIFICATE  WILL BE DIFFERENT  FROM THE ORIGINAL
DENOMINATION  SHOWN ABOVE.  ANYONE ACQUIRING THIS CERTIFICATE MAY ASCERTAIN ITS
CURRENT  CERTIFICATE BALANCE BY INQUIRY OF THE PAYING AGENT. On the date of the
initial issuance of the Certificates, the Paying Agent is the Trustee.

     This  certifies  that CEDE & CO. is the  registered  owner of an undivided
interest in certain monthly distributions with respect to a pool (the "Contract
Pool")  of  conventional  manufactured  housing  installment  sales  contracts,
installment loan agreements and mortgage loans (collectively,  the "Contracts")
formed and sold by Vanderbilt  Mortgage and Finance,  Inc.  (hereinafter called
the  "Company,"  which term includes any  successor  entity under the Agreement
referred to below) and certain other property (collectively, the "Trust Fund").
The  Contracts  either were  originated  or acquired by and are serviced by the
Servicer  and are  secured by  Manufactured  Homes.  The Trust Fund was created
pursuant to a Pooling and  Servicing  Agreement  dated as specified  above (the
"Agreement"),  by and among the Company, as seller and servicer, Clayton Homes,
Inc., as provider of the Limited  Guarantee,  and The Chase  Manhattan Bank, as
trustee (the  "Trustee"),  a summary of certain of the pertinent  provisions of
which is set forth hereafter. To the extent not defined herein, the capitalized
terms used herein have the meanings assigned in the Agreement.

     This  Certificate  is one  of a duly  authorized  issue  of  Certificates,
designated as Manufactured  Housing  Contract  Senior/Subordinate  Pass-Through
Certificates,  Series  1999B (the  "Certificates"),  and is issued under and is
subject to the terms,  provisions  and  conditions of the  Agreement,  to which
Agreement the Holder of this  Certificate  by virtue of the  acceptance  hereof
assents and by which such Holder is bound.

     On each Remittance  Date, the Trustee will cause to be distributed to each
Class [II B-1][II B-2][II B-3] Certificateholder an amount equal to the product
of (i) the Percentage Interest evidenced by such Class [II B-1][II B-2][II B-3]
Certificateholder's Certificate and (ii) subject to the prior rights of Holders
of Class II A-1 [and Class II B-1][Class II B-2]  Certificates  as specified in
the Agreement, the Class [II B-1][II B-2][II B-3] Distribution Amount.

     Distributions  on this  Certificate  will be made by check  mailed  to the
address of the Person entitled  thereto,  as such name and address shall appear
on the  Certificate  Register or by wire  transfer to Holders of Class [II B-1]
[II B-2][II B-3] Certificates with original denominations  aggregating at least
$5  million  who have  given the  Trustee  written  instructions  at least five
Business Days prior to the related Record Date.  Notwithstanding the above, the
final  distribution  on this  Certificate  will be made after due notice by the
Trustee of the pendency of such  distribution  and only upon  presentation  and
surrender of this  Certificate at the office or agency appointed by the Trustee
for that purpose and specified in such notice of final distribution.

     Unless the  Opinion of Counsel  as to ERISA  matters  required  by Section
4.02(b) of the Agreement has been  delivered to the Trustee in connection  with
this Certificate,  the holder of this Certificate represents,  by virtue of its
acceptance  hereof,  that it is not an employee benefit plan subject to Section
406 of ERISA or Section 4975 of the Code or a person acting on behalf of such a
plan or using the assets of such a plan to acquire this Certificate.

     Reference is hereby made to the further provisions of this Certificate set
forth hereafter,  which further provisions shall for all purposes have the same
effect as if set forth at this place.

     Unless  this  Certificate  has been  countersigned  by or on behalf of the
Trustee,  by manual  signature,  this Certificate  shall not be entitled to any
benefit under the Agreement or be valid for any purpose.



<PAGE>



     IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate  to be duly
executed.

Dated:

                                            THE CHASE MANHATTAN BANK,
                                              as Trustee


                                            By________________________________
                                              Authorized Officer
[Form of Certificate of
  Countersignature]

This is one of the Certificates
referred to in the within-
mentioned Agreement.


By_______________________________           By________________________________,

                                     OR

         Authenticating Agent                            Trustee


________________________________            ___________________________________
Authorized Signatory                                  Authorized Signatory


[Signature page to Class [II B-1][II B-2]
[II B-3] Certificate, Manufactured Housing
Contract Senior/Subordinate
Pass-Through Certificates,
Series 1999B]


<PAGE>





                                   EXHIBIT D

                      FORM OF FACE OF CLASS R CERTIFICATE

                    THIS  CLASS R  CERTIFICATE  HAS NOT BEEN
                    REGISTERED  UNDER THE  SECURITIES ACT OF
                    1933, AS AMENDED, OR THE SECURITIES LAWS
                    OF ANY  STATE  AND MAY NOT BE  RESOLD OR
                    TRANSFERRED   UNLESS  IT  IS  REGISTERED
                    PURSUANT  TO SUCH ACT OR LAWS OR IS SOLD
                    OR TRANSFERRED IN TRANSACTIONS WHICH ARE
                    EXEMPT FROM REGISTRATION  UNDER SUCH ACT
                    OR  UNDER  APPLICABLE  STATE  LAW AND IS
                    TRANSFERRED   IN  ACCORDANCE   WITH  THE
                    PROVISIONS   OF  SECTION   4.02  OF  THE
                    AGREEMENT REFERRED TO HEREIN.

                    THIS   CERTIFICATE  IS  SUBORDINATED  IN
                    RIGHT OF PAYMENT TO THE CLASS A, CLASS I
                    M-1   AND   CLASS  B   CERTIFICATES   AS
                    DESCRIBED  IN THE POOLING AND  SERVICING
                    AGREEMENT REFERRED TO HEREIN.

                    SOLELY  FOR  U.S.   FEDERAL  INCOME  TAX
                    PURPOSES,    THIS   CERTIFICATE   IS   A
                    "RESIDUAL  INTEREST"  IN A "REAL  ESTATE
                    MORTGAGE  INVESTMENT  CONDUIT"  AS THOSE
                    TERMS  ARE  DEFINED,   RESPECTIVELY,  IN
                    SECTIONS  860G AND 860D OF THE  INTERNAL
                    REVENUE CODE.

                    NEITHER   THIS   CERTIFICATE   NOR   ANY
                    BENEFICIAL   INTEREST   HEREIN  MAY  BE,
                    DIRECTLY  OR  INDIRECTLY,   TRANSFERRED,
                    SOLD, PLEDGED, HYPOTHECATED OR OTHERWISE
                    ASSIGNED  WITHOUT  THE  EXPRESS  WRITTEN
                    CONSENT  OF  THE  SERVICER,   ACTING  ON
                    BEHALF  OF  THE  TRUST  FUND,   AND  ANY
                    TRANSFER    IN    VIOLATION    OF   THIS
                    RESTRICTION SHALL BE ABSOLUTELY NULL AND
                    VOID AND  SHALL  VEST NO  RIGHTS  IN ANY
                    PURPORTED TRANSFEREE,  AND SHALL SUBJECT
                    THE HOLDER  HEREOF TO LIABILITY  FOR ANY
                    TAX IMPOSED  (AND RELATED  EXPENSES,  IF
                    ANY)  WITH  RESPECT  TO  SUCH  ATTEMPTED
                    TRANSFER.

Number________                             Percentage Interest: 100%

Date of Pooling and
Servicing Agreement and
Cut-off Date:
April 26, 1999
                                           Remittance Date after
                                           Latest Due Date:  ____ __, ____
First Remittance Date:
June 7, 1999


                MANUFACTURED HOUSING CONTRACT SENIOR/SUBORDINATE
                            PASS-THROUGH CERTIFICATE
                       Series 1999B Class R (SUBORDINATE)

                    evidencing    the   entire    percentage
                    interest in any distributions  allocable
                    to the Class R Certificate  with respect
                    to a pool of  fixed  rate  and a pool of
                    adjustable       rate       conventional
                    manufactured housing contracts,  in each
                    case formed and sold by

                     VANDERBILT MORTGAGE AND FINANCE, INC.


which manufactured  housing contracts either were originated or acquired by and
are  initially  serviced  by  Vanderbilt   Mortgage  and  Finance,   Inc.  (the
"Servicer").

     This  Certificate  does not  represent  an  obligation  of or  interest in
Vanderbilt Mortgage and Finance,  Inc., the Servicer or the Trustee referred to
below or any of their  Affiliates.  Neither this Certificate nor the underlying
manufactured housing contracts are guaranteed or insured by Vanderbilt Mortgage
and  Finance,   Inc.  or  the  Servicer  or  by  any  governmental   agency  or
instrumentality.

     This certifies  that  Vanderbilt  SPC, Inc. is the registered  owner of an
undivided interest in certain monthly distributions with respect to a pool (the
"Contract  Pool")  of  conventional   manufactured  housing  installment  sales
contracts,  installment loan agreements and mortgage loans  (collectively,  the
"Contracts")  formed  and  sold  by  Vanderbilt  Mortgage  and  Finance,   Inc.
(hereinafter  called the  "Company,"  which term includes any successor  entity
under  the   Agreement   referred   to  below)  and  certain   other   property
(collectively,  the "Trust  Fund").  The  Contracts  either were  originated or
acquired by and are serviced by  Vanderbilt  Mortgage and  Finance,  Inc.  (the
"Servicer") and are secured by Manufactured  Homes.  The Trust Fund was created
pursuant to a Pooling and  Servicing  Agreement  dated as specified  above (the
"Agreement"),  by and among the Company, as seller and servicer, Clayton Homes,
Inc., as provider of the Limited  Guarantee,  and The Chase  Manhattan Bank, as
trustee (the  "Trustee"),  a summary of certain of the pertinent  provisions of
which is set forth hereafter. To the extent not defined herein, the capitalized
terms used herein have the meanings assigned in the Agreement.

     This  Certificate  is one  of a duly  authorized  issue  of  Certificates,
designated as Manufactured  Housing  Contract  Senior/Subordinate  Pass-Through
Certificates,  Series  1999B (the  "Certificates"),  and is issued under and is
subject to the terms,  provisions  and  conditions of the  Agreement,  to which
Agreement the Holder of this  Certificate  by virtue of the  acceptance  hereof
assents and by which such Holder is bound.

     On each  Remittance  Date, the Trustee will cause to be distributed to the
Class R Certificateholder an amount equal to the Class R Distribution Amount.

     Distributions  on this  Certificate  will be made by check  mailed  to the
address of the Person entitled  thereto,  as such name and address shall appear
on the  Certificate  Register  or by wire  transfer if the Holder has given the
Trustee  written  instructions at least five business days prior to the related
Record  Date.  Notwithstanding  the  above,  the  final  distribution  on  this
Certificate  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon presentation and surrender of this Certificate
at the office or agency appointed by the Trustee for that purpose and specified
in such notice of final distribution.

     No transfer of the Class R  Certificate  will be made unless such transfer
is exempt from the registration  requirements of the Securities Act of 1933, as
amended,  and any applicable  state  securities  laws or is made pursuant to an
effective  registration  statement  under said Act or laws.  The Trustee or the
Company  may  require  an  Opinion  of  Counsel  acceptable  to and in form and
substance  satisfactory to the Company that such transfer is exempt (describing
the  applicable  exemption  and  the  basis  therefor)  from  the  registration
requirements of the Securities Act of 1933, as amended, and from any applicable
securities statute of any state, and the transferee shall execute an investment
letter in the form described by the Agreement.

     Unless the  Opinion of Counsel  as to ERISA  matters  required  by Section
4.02(b) of the Agreement has been  delivered to the Trustee in connection  with
this Certificate,  the Holder of this Certificate represents,  by virtue of its
acceptance  hereof,  that it is not an employee benefit plan subject to Section
406 of ERISA or Section 4975 of the Code or a Person acting on behalf of such a
plan or  using  the  assets  of such a plan to  acquire  this  Certificate.  In
addition,  no transfer of this Class R  Certificate  shall be made  without the
consent of the Servicer pursuant to Sections 4.02 and 4.08 of the Agreement.

     Reference is hereby made to the further provisions of this Certificate set
forth hereafter,  which further provisions shall for all purposes have the same
effect as if set forth at this place.

     Unless  this  Certificate  has been  countersigned  by or on behalf of the
Trustee,  by manual  signature,  this Certificate  shall not be entitled to any
benefit under the Agreement or be valid for any purpose.



<PAGE>



     IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate  to be duly
executed.

Dated:

                                        THE CHASE MANHATTAN BANK,
                                          as Trustee


                                        By__________________________________
                                                       Authorized Officer

[Form of Certificate of
  Countersignature]

This is one of the Certificates
referred to in the within-
mentioned Agreement.


By_______________________________       By___________________________________,

                                    OR

         Authenticating Agent                          Trustee


________________________________        _____________________________________
Authorized Signatory                                  Authorized Signatory




[Signature page to Class R Certificate,
Manufactured Housing Contract
Senior/Subordinate Pass-Through
Certificates, Series 1999B]


<PAGE>



                                      E-3
                                   EXHIBIT E

         [FORM OF REVERSE OF CLASS A, CLASS B AND CLASS R CERTIFICATE]

     As  provided  in  the  Agreement,  deductions  and  withdrawals  from  the
Certificate  Account  will be made from time to time for  purposes  other  than
distributions to  Certificateholders,  such purposes  including  payment of the
Monthly  Servicing  Fee,  reimbursement  to the Servicer  for certain  expenses
incurred by it, and  reimbursement  to the Servicer for previous  advances with
respect to delinquent payments on the Contracts.

     The Trustee  will cause to be kept at its  Corporate  Trust  Office in New
York City, or at the office of its designated agent, a Certificate  Register in
which, subject to such reasonable regulations as it may prescribe,  the Trustee
will  provide  for  the  registration  of  Certificates  and of  transfers  and
exchanges of  Certificates.  Upon surrender for registration of transfer of any
Certificate at any office or agency of the Trustee maintained for such purpose,
the  Trustee  will,  subject  to the  limitations  set forth in the  Agreement,
countersign  and  deliver,  in  the  name  of  the  designated   transferee  or
transferees, a Certificate dated the date of countersignature by the Trustee.

     No  service  charge  will be made to the Holder  for any  registration  of
transfer or exchange of this  Certificate,  but the Trustee may require payment
of a sum sufficient to cover any tax or governmental charge that may be imposed
in connection with any registration of transfer or exchange of the Certificate.
Prior to due  presentation of a Certificate for  registration of transfer,  the
Company,  the  Servicer  and the Trustee may treat the Person in whose name any
Certificate is registered as the owner of such  Certificate  and the Percentage
Interest  in the Trust Fund  evidenced  thereby  for the  purpose of  receiving
distributions  pursuant to the Agreement and for all other purposes whatsoever,
and neither  the  Company,  the  Servicer  nor the Trustee  will be affected by
notice to the contrary.

     The  Agreement  may be  amended  from  time to time  by the  Company,  the
Servicer and the Trustee, without the consent of any of the Certificateholders,
(i) to cure any  ambiguity,  error or mistake or to correct or  supplement  any
provisions therein which may be inconsistent with any other provisions therein,
(ii) to add to the duties or  obligations  of the Servicer under the Agreement,
(iii)  to  obtain a rating  by a  nationally  recognized  rating  agency  or to
maintain or improve the rating of Group I or Group II  Certificates  then given
by a rating agency (it being understood that, after obtaining the rating of any
Group I or Group II Certificates at the Closing Date, none of the Trustee,  the
Company or the Servicer is obligated to obtain,  maintain or improve any rating
of the Group I or Group II Certificates), (iv) to facilitate the operation of a
guarantee  of the Class I B-2 or Class II B-3  Certificates  by any  Person (it
being  understood  that the  creation  of any such  guarantee  is solely at the
option of the  Company and that such  guarantee  will not benefit in any way or
result in any payments on any other Class of  Certificates)  or (v) to make any
other  provisions  with  respect  to  matters or  questions  arising  under the
Agreement  which are not  materially  inconsistent  with the  provisions of the
Agreement,  including without limitation provisions relating to the issuance of
definitive   Certificates  to  Certificate   Owners  provided  that  book-entry
registration  of Group I and  Group II  Certificates  is no  longer  permitted,
provided  that such  action does not,  as  evidenced  by an Opinion of Counsel,
adversely affect in any material respect the interests of any Certificateholder
(including, without limitation, the maintenance of the status of the Trust Fund
as a REMIC under the Code). The Agreement may also be amended from time to time
by  the  Company,  the  Servicer  and  the  Trustee,  without  consent  of  the
Certificateholders,  to  modify,  eliminate  or add to  the  provisions  of the
Agreement to such extent as shall be necessary to maintain the qualification of
the Trust Fund as a REMIC under the Code or avoid, or minimize the risk of, the
imposition  of any tax on the Trust  Fund or to  prevent  the  Trust  Fund from
entering into certain  prohibited  transactions  under the Code,  provided that
such amendment shall not adversely affect in any material respect the interests
of any  Certificateholder and there shall have been delivered to the Trustee an
Opinion of Counsel to the effect that such action is necessary  or  appropriate
for such purposes.

     The  Agreement  may also be amended from time to time by the Company,  the
Servicer  and the  Trustee  with the  consent of the  Holders  of  Certificates
evidencing  not less than 51% of the Trust Fund,  for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions of
the  Agreement  or of  modifying  in any manner  the  rights of the  Holders of
Certificates;  provided,  however, that no such amendment may (i) reduce in any
manner the amount of, or delay the timing of,  distributions which are required
to be made  on any  Certificate  without  the  consent  of the  Holder  of such
Certificate  or (ii)  reduce the  aforesaid  percentage  of  Certificates,  the
Holders of which are  required  to consent to any such  amendment,  without the
consent of the Holders of all  Certificates  of such Class then  outstanding or
(iii)  adversely  affect the status of the Trust Fund as a REMIC or cause a tax
to be imposed on the Trust Fund under the REMIC provisions.

     The  respective  obligations  and  responsibilities  of the  Company,  the
Servicer and the Trustee under the Agreement will terminate upon: (i) the later
of the final payment or other liquidation (or any advance with respect thereto)
of  the  last  Contract  or  the  disposition  of all  property  acquired  upon
repossession of any Contract and the remittance of all funds due thereunder; or
(ii) at the option of the Company or the Servicer, on any Remittance Date after
the  first  Remittance  Date on which the sum of the Pool  Scheduled  Principal
Balances of the Group I and Group II  Contracts  is less than 10% of the sum of
the Total Original Contract Pool Principal Balances of the Group I and Group II
Contracts, so long as the Company or the Servicer, as the case may be, deposits
in the Certificate Accounts the repurchase price specified in the Agreement.



<PAGE>



                              [FORM OF ASSIGNMENT]

  FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers unto

     (PLEASE  INSERT  SOCIAL  SECURITY*  OR TAXPAYER  IDENTIFICATION  NUMBER OF
ASSIGNEE) (*This information,  which is voluntary, is being requested to ensure
that the assignee will not be subject to backup  withholding under Section 3406
of the Code.)


______________
______________

_______________________________________________________________________________
(Please Print or Typewrite Name and Address of Assignee)


_______________________________________________________________________________
the within Certificate,  and all rights thereunder, and hereby does irrevocably
constitute and appoin




_______________________________________________________________________Attorney
to  transfer  the within  Certificate  on the books  kept for the  registration
thereof, with full power of substitution in the premises.

Dated:

(Signature guaranty)                        ___________________________________
                                            NOTICE:   The   signature  to  this
                                            assignment must correspond with the
                                            name as it appears upon the face of
                                            the  within  Certificate  in  every
                                            particular,  without  alteration or
                                            enlargement or any change whatever.


<PAGE>




                                   EXHIBIT F

                                   [SERVICER]

                 CERTIFICATE REGARDING SUBSTITUTION OF ELIGIBLE
                              SUBSTITUTE CONTRACT

     The undersigned  certify that they are [title] and [title],  respectively,
of Vanderbilt Mortgage and Finance, Inc. (the "Company"), and that as such they
are duly  authorized to execute and deliver this  certificate  on behalf of the
Company pursuant to Section 3.05(b) of the Pooling and Servicing Agreement (the
"Agreement"),  dated  as of April  26,  1999,  among  Vanderbilt  Mortgage  and
Finance, Inc., as Seller and Servicer, and The Chase Manhattan Bank, as Trustee
(all  capitalized  terms used herein without  definition  having the respective
meanings specified in the Agreement), and further certify that:

     1. The  Contracts on the attached  schedule are to be  substituted  on the
date hereof pursuant to Section 3.05(b) of the Agreement and each such Contract
is an Eligible Substitute Contract [description, as to each Contract, as to how
it satisfies the definition of "Eligible Substitute Contract"].

     2. The  Contract  File for each  such  Contract  being  substituted  for a
Replaced  Contract is in the custody of the Servicer and each such Contract has
been stamped in accordance with Section 3.02(y) of the Agreement.

     3. The  UCC-1  financing  statement  in  respect  of the  Contracts  to be
substituted,  in the form required by Section 3.05(b)(ii) of the Agreement, has
been filed with the appropriate office in Tennessee.

     [4. There has been deposited in the  appropriate  Certificate  Account the
amounts  listed on the  schedule  attached  hereto  as the  amount by which the
Scheduled  Principal  Balance of each Replaced  Contract  exceeds the Scheduled
Principal Balance of each Contract being substituted therefor.]



<PAGE>



     IN WITNESS WHEREOF,  I have affixed hereunto my signature this ____ day of
________, 19__.

                                   [SERVICER]


                                   By____________________________________
                                   [Name]
                                   [Title]


<PAGE>




                                      G-1
                                   EXHIBIT G

                                   [SERVICER]

                        CERTIFICATE OF SERVICING OFFICER


     The  undersigned  certifies  that he is a  [title]  of  [Servicer],  a [ ]
corporation (the "Servicer"), and that as such he is duly authorized to execute
and deliver this certificate on behalf of the Servicer pursuant to Section 7.02
of the Pooling and Servicing Agreement (the "Agreement"), dated as of April 26,
1999,  by and among  Vanderbilt  Mortgage  and  Finance,  Inc.,  as Seller  and
Servicer,  Clayton Homes, Inc., as provider of the Limited  Guarantee,  and The
Chase  Manhattan  Bank, as trustee (all  capitalized  terms used herein without
definition  having the respective  meanings  specified in the  Agreement),  and
further certifies that:

     1. The Monthly  Report for the period  from  ____________  to  ___________
attached to this  certificate  is complete and accurate in accordance  with the
requirements of Sections 7.01 and 7.02 of the Agreement; and

     2. As of the date hereof, no Event of Default or event that with notice or
lapse of time or both would become an Event of Default has occurred.

     IN WITNESS  WHEREOF,  I have affixed  hereunto my signature this __ day of
_________, ____.

                                   [SERVICER]


                                   By____________________________
                                     [Name]
                                     [Title]


<PAGE>



                                   EXHIBIT H


                               TRANSFER AFFIDAVIT


STATE OF        )
                :  ss.:
COUNTY OF       )


     The undersigned, being first duly sworn, deposes and says as follows:

     1. The undersigned is an officer of ___________________ _________________,
a  corporation  duly  organized  and  existing  under  the laws of the State of
_________,   the  proposed   transferee  (the  "Transferee")  of  the  Class  R
Certificate   from  the  Manufactured   Housing   Contract   Senior/Subordinate
Pass-Through  Certificates,  Series 1999B,  issued  pursuant to the Pooling and
Servicing Agreement, dated as of April 26, 1999 (the "Agreement"), by and among
Vanderbilt Mortgage and Finance,  Inc., as seller and servicer,  Clayton Homes,
Inc.,  as provider  of the  Limited  Guarantee  and The Chase  Manhattan  Bank.
Capitalized  terms used, but not defined  herein or in Exhibit 1 hereto,  shall
have the meanings  ascribed to such terms in the Agreement.  The Transferee has
authorized the undersigned to make this affidavit on behalf of the Transferee.

     2. The Transferee  is, as of the date hereof,  and will be, as of the date
of the Transfer, a Permitted Transferee.  The Transferee is acquiring the Class
R  Certificate  either (i) for its own account or (ii) as  nominee,  trustee or
agent for another Person and has attached  hereto an affidavit from such Person
in  substantially  the  same  form as this  affidavit.  The  Transferee  has no
knowledge that any such affidavit is false.

     3. The Transferee has been advised and understands that (i) a tax shall be
imposed  on  Transfers  of the  Class R  Certificate  to  Persons  that are not
Permitted Transferees;  (ii) such tax is imposed on the transferor, or, if such
Transfer is through an agent (which  includes a broker,  nominee or  middleman)
for a Person that is not a Permitted  Transferee,  on the agent;  and (iii) the
Person  otherwise liable for the tax shall be relieved of liability for the tax
if the  subsequent  Transferee  furnished to such Person an affidavit that such
subsequent  Transferee is a Permitted  Transferee and, at the time of Transfer,
such Person does not have actual knowledge that the affidavit is false.

     4. The Transferee has been advised of, and understands that a tax shall be
imposed on a  "pass-through  entity"  holding the Class R Certificate if at any
time during the taxable year of the pass-through  entity a Person that is not a
Permitted  Transferee is the record  holder of an interest in such entity.  The
Transferee understands that no tax will be imposed for any period for which the
record holder  furnishes to the pass-through  entity an affidavit  stating that
the record holder is a Permitted  Transferee and the  pass-through  entity does
not have actual  knowledge that such affidavit is false.  (For this purpose,  a
"pass-through  entity" includes a regulated  investment  company, a real estate
investment  trust or common trust fund,  a  partnership,  trust or estate,  and
certain  cooperatives  and, except as may be provided in Treasury  Regulations,
persons  holding  interests in  pass-through  entities as a nominee for another
Person.)

     5. Transferee has reviewed the provisions of Section 4.08 of the Agreement
(attached  hereto  as  Exhibit 1 and  incorporated  herein  by  reference)  and
understands  the  legal   consequences  of  the  acquisition  of  the  Class  R
Certificate,  including,  without  limitation,  the  restrictions on subsequent
Transfers  and the  provisions  regarding  voiding the Transfer  and  mandatory
sales.  The  Transferee  expressly  agrees  to be  bound by and to abide by the
provisions  of  Sections  4.02  and  4.08  of  the  Agreement.  The  Transferee
understands and agrees that any breach of any of the  representations  included
herein shall render the Transfer to the Transferee contemplated hereby null and
void.

     6. The Transferee  agrees to require a Transfer  Affidavit from any Person
to whom the  Transferee  attempts to Transfer  the Class R  Certificate  and in
connection  with any Transfer by a Person for whom the  Transferee is acting as
nominee,  trustee or agent,  and the  Transferee  will not Transfer the Class R
Certificate  or cause the Class R Certificate  to be  Transferred to any Person
that the Transferee knows is not a Permitted Transferee.

     7. The Transferee's taxpayer identification number is __________________.

     8. The Purchaser (i) is not a Non-U.S. Person or (ii) is a Non-U.S. Person
that holds the Class R Certificate in connection with the conduct of a trade or
business in the United States and has furnished the  transferor and the Trustee
with an effective  Internal  Revenue Service Form 4224 or successor form at the
time and in the manner required by the Code or (iii) is a Non-U.S.  Person that
has delivered to both the transferor and the Trustee an opinion of a nationally
recognized  tax  counsel  to the  effect  that  the  transfer  of the  Class  R
Certificate to it is in accordance  with the  requirements  of the Code and the
regulations  promulgated  thereunder  and that  such  transfer  of the  Class R
Certificate will not be disregarded for federal income tax purposes.  "Non-U.S.
Person" means an individual, corporation,  partnership or other person which is
not a U.S.  Person.  A "U.S.  Person"  means (i) a citizen or  resident  of the
United  States,  (ii) a  corporation,  partnership or other entity treated as a
corporation  or  partnership  for United  States  federal  income tax  purposes
organized in or under the laws of the United States or any state thereof or the
District of Columbia (other than a partnership  that is not treated as a United
States person under any applicable Treasury regulations) or (iii) an estate the
income of which is  includible  in gross income for United States tax purposes,
regardless  of its source,  or (iv) a trust if a court within the United States
is able to exercise primary  supervision over the  administration  of the trust
and one or more United States persons have authority to control all substantial
decisions of the trust.  Notwithstanding the preceding sentence,  to the extent
provided in  regulations,  certain  trusts in  existence on August 20, 1996 and
treated as United  States  persons prior to such date that elect to continue to
be treated as United States  persons shall be considered  United States persons
as well.

     9. The Purchaser  does not have the intention to impede the  assessment or
collection  of any federal,  state or local taxes  legally  required to be paid
with respect to such Class R Certificate, and the Purchaser hereby acknowledges
that the Class R Certificate may generate tax liabilities in excess of the cash
flow  associated  with the Class R  Certificate  and  intends to pay such taxes
associated with the Class R Certificate when they become due.



<PAGE>



     IN WITNESS  WHEREOF,  the  Transferee  has caused  this  instrument  to be
executed on its behalf, pursuant to authority of its Board of Directors, by its
duly  authorized  officer and its corporate seal to be hereunto  affixed,  duly
attested, this ___ day of __________, 199_.

                                     [Name of transferee]


                                     By:________________________________________
                                        Name:
                                        Title:
[Corporate Seal]

ATTEST:


________________________________
[Assistant] Secretary


     Personally  appeared  before me the  above-named  _____________,  known or
proved to me to be the same person who executed the foregoing instrument and to
be the ____________ of the Transferee,  and  acknowledged  that he executed the
same as his free act and deed and the free act and deed of the Transferee.

     Subscribed and sworn before me this ____ day of ______, 1999.

                                     __________________________________________
                                     NOTARY PUBLIC

                                     My commission  expires the__
                                     day of _______________, 19__.


<PAGE>




                                   EXHIBIT I

                          FORM OF INVESTMENT LETTER OF
                           CLASS R CERTIFICATEHOLDER


Representations of Purchaser.
- ---------------------------

     1. The Purchaser is acquiring a Class R  Certificate  as principal for its
own account for the purpose of investment  [neither the Underwriters nor any of
their   Affiliates  need  represent  that  it  is  acquiring  for  purposes  of
investment]  and  not  with a view  to or  for  sale  in  connection  with  any
distribution  thereof,  subject nevertheless to any requirement of law that the
disposition of the Purchaser's property shall at all times be and remain within
its control.

     2. The Purchaser  has  knowledge and  experience in financial and business
matters and is capable of evaluating  the merits and risks of its investment in
a Class R Certificate and is able to bear the economic risk of such investment.
The  Purchaser is an  "accredited  investor"  within the meaning of Rule 501(a)
under the rules and regulations of the Securities and Exchange Commission under
the  Securities  Act of 1933,  as amended.  The  Purchaser  has been given such
information  concerning the Class R Certificate,  the underlying  Contracts and
the Servicer as it has requested.

     3. The  Purchaser  will  comply  with all  applicable  federal  and  state
securities  laws in connection  with any subsequent  resale by the Purchaser of
the Class R Certificate.

     4. The Purchaser understands that the Class R Certificate has not been and
will not be registered  under the  Securities  Act of 1933, as amended,  or any
state  securities  laws  and  may be  resold  (which  resale  is not  currently
contemplated) only if an exemption from registration is available, that neither
the  Company,  the Servicer nor the Trustee is required to register the Class R
Certificate  and that any transfer  must comply with  Sections 4.02 and 4.08 of
the Pooling and Servicing Agreement. In connection with any resale of the Class
R  Certificate,  the  Purchaser  shall  not make any  general  solicitation  or
advertisement.

     5.  The  Purchaser  represents  that it is not an  employee  benefit  plan
subject to Section 406 of the Employee  Retirement Income Security Act of 1974,
as amended,  or Section 4975 of the Internal  Revenue Code of 1986, as amended,
or a person  acting on behalf of such a plan or using the assets of such a plan
to acquire the Class R Certificate.

     6. The  Purchaser  agrees that it will obtain  from any  purchaser  of the
Class R Certificate from it the same representations, warranties and agreements
contained in the foregoing paragraphs 1 through 4 and in this paragraph 5.



<PAGE>



     7. The  Purchaser  hereby  directs  the  Trustee to  register  the Class R
Certificate  acquired by the  Purchaser  in the name of its nominee as follows:
_____________.

                                             Very truly yours,




                                             NAME OF PURCHASER



                                             By:_______________________________
                                             Name:_____________________________
                                             Title:____________________________

<PAGE>



                                                                      EXHIBIT J


             List of Sellers and Originators of Acquired Contracts


                Seller                            Originator
                ------                            ----------


                          TO BE PROVIDED BY VANDERBILT




<PAGE>



                                                                      EXHIBIT K



                               POWER OF ATTORNEY

     Vanderbilt  Mortgage  and  Finance,  Inc.  as  Seller  and  Servicer  (the
"Seller") under the Pooling and Servicing  Agreement dated as of April 26, 1999
(the "Agreement"),  between Vanderbilt Mortgage and Finance, Inc. and The Chase
Manhattan Bank, as Trustee (the "Trustee"),  hereby irrevocably constitutes and
appoints  the  Trustee  its true and  lawful  attorney-in-fact  and  agent,  to
execute, acknowledge,  verify, swear to, deliver, record and file, in its name,
place and stead,  all instruments,  documents and  certificates  which may from
time to time be required in connection with the Agreement,  including,  without
limitation, to execute any documents required to be executed or recorded by the
Trustee pursuant to Section 2.02(a) of the Agreement.  If required,  the Seller
shall  execute and deliver to the Trustee upon request  therefor,  such further
designations,  powers of attorney  or other  instruments  as the Trustee  shall
reasonably deem necessary for its purposes hereof.

     Capitalized  terms used herein and not  otherwise  defined  shall have the
meanings assigned to such terms in the Agreement.

                                             VANDERBILT  MORTGAGE  AND FINANCE,
                                             INC.


                                             By:_______________________________
                                             Name:
                                             Title:


<PAGE>



                                                                      EXHIBIT L
                           LIMITED POWER OF ATTORNEY


     THIS  LIMITED  POWER OF  ATTORNEY,  dated as of this ____ day of  _______,
_____, is granted,  for the purposes set forth herein,  to Vanderbilt  Mortgage
and Finance, Inc., whose address is 500 Alcoa Trail, Maryville,  Tennessee (the
"Attorney  in Fact"),  by THE CHASE  MANHATTAN  BANK,  , a bank  organized  and
existing  under the laws of the State of New York,  whose  address  is 450 West
33rd Street,  14th Floor,  New York,  New York 10001,  Global  Trust  Services,
Structured  Finance  Department,  acting in its capacity as trustee  under that
certain Pooling and Servicing  Agreement dated as of April 26, 1999 between the
Trustee and the Attorney in Fact (the "Pooling  Agreement").  Capitalized terms
used and not otherwise  defined herein shall have the meanings set forth in the
Pooling Agreement.

     In  accordance  with  section 5.01 of the Pooling  Agreement,  the Trustee
hereby  appoints the  Attorney in Fact,  acting by and through its officers and
employees,  as Attorney in Fact for the Trustee,  with full authority and power
to execute and deliver on behalf of the  Trustee,  with respect to the Deeds of
Trust,  assignments  of  mortgage  or deed of  trust  from the  Trustee  to the
Attorney in Fact for recordation.

     This Limited Power of Attorney shall not be deemed to be revoked as to any
particular  Deed of  Trust  unless  and  until  an  instrument  containing  the
revocation is recorded in the office where the Deed of Trust is recorded.

     IN WITNESS  WHEREOF,  the  Principal  has  caused  this  Limited  Power of
Attorney to be executed as of the date first written above.

                                        THE CHASE MANHATTAN BANK,
                                          as Trustee



                                        By:_______________________________
                                        Name:
                                        Title:

STATE OF NEW YORK     )
                      ) ss:
COUNTY OF NEW YORK    )

     On April __, 1999, before me, ____________________, a Notary Public in and
for said County and State.  ____________________,  known to me to be the person
who executed the foregoing instrument,  bearing the date of ___________,  1999,
as a  _______________  of The Chase Manhattan Bank,  acknowledged  this Limited
Power of Attorney to be the act and deed of The Chase  Manhattan  Bank and that
she delivered the same as such before me in my jurisdiction aforesaid.

     WITNESS my hand and official seal.

     __________________________________

                                                 Notary Public

                                                                        [SEAL]

My Commission Expires: ____________________




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission