CORNERSTONE BANCORP/SC
10QSB, 2000-08-14
NATIONAL COMMERCIAL BANKS
Previous: LUMINANT WORLDWIDE CORP, 10-Q, EX-27.1, 2000-08-14
Next: CORNERSTONE BANCORP/SC, 10QSB, EX-27, 2000-08-14



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-QSB


[ X ]     QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
          ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2000

                                                        OR

[   ]     TRANSITION  REPORT UNDER  SECTION 13 OR 15 (d) OF THE EXCHANGE ACT FOR
          THE TRANSITION PERIOD FROM _______________ TO _________________.


                        Commission File Number 333-79543


                               CORNERSTONE BANCORP
        (Exact name of small business issuer as specified in the charter)

   South Carolina                                       57-1077978
 (State or other jurisdiction of         (I.R.S. Employer Identification Number)
 incorporation or organization)


               1670 East Main Street, Easley, South Carolina 29640
                    (Address of principal executive offices)


                                 (864) 306-1444
              (Registrant's telephone number, including Area Code)



         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months  (or for such  shorter  periods  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. [X] Yes [ ] No

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date:


Common Stock - No Par Value
800,000 Shares Outstanding on August 1, 2000


Transitional Small Business Issuer Disclosure Format: [   ]  Yes  [ X ]  No





                                       1
<PAGE>




                                     PART I
                              FINANCIAL INFORMATION

ITEM 1.  Financial Statements

                       CORNERSTONE BANCORP AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
                             $ amounts in thousands
<TABLE>
<CAPTION>
                                                                                                      June 30,          December 31,
                                                                                                        2000                1999
                                                                                                     (Unaudited)         (Audited)
                                                                                                     -----------         ---------
       ASSETS
<S>                                                                                                <C>                 <C>
Cash and due from banks ....................................................................       $    754,273        $    711,239

Federal funds sold .........................................................................          2,470,000           1,910,000

Investment securities ......................................................................          8,894,715           9,388,957
Loans ......................................................................................         13,727,058           6,736,232
   Less allowance for loan losses ..........................................................           (140,000)           (105,000)
                                                                                                   ------------        ------------

                                                                                                     13,587,058           6,631,232

Premises and equipment .....................................................................          1,008,860             871,704

Accrued interest receivable ................................................................            266,517             189,394

Deferred income taxes ......................................................................             98,597              86,792

Other assets ...............................................................................             10,938               9,376
                                                                                                   ------------        ------------
       Total assets ........................................................................       $ 27,090,958        $ 19,798,694
                                                                                                   ============        ============

       LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES
   Deposits
     Noninterest bearing ...................................................................       $  3,250,263        $  2,067,449
     Interest bearing ......................................................................         12,648,371           7,853,887
                                                                                                   ------------        ------------
       Total deposits ......................................................................         15,898,634           9,921,336

   Federal funds purchased and securities sold under agreements to repurchase ..............          3,542,717           2,289,278
   Other liabilities .......................................................................             58,428              11,586
                                                                                                   ------------        ------------
       Total liabilities ...................................................................         19,499,779          12,222,200

SHAREHOLDERS' EQUITY
   Common stock, no par value, 20,000,000 shares authorized,
     800,000 shares issued and outstanding in 2000 and 1999 ................................          7,985,000           7,985,000
   Retained deficit ........................................................................           (380,964)           (399,843)
   Accumulated other comprehensive loss ....................................................            (12,857)             (8,663)
                                                                                                   ------------        ------------
       Total shareholders' equity ..........................................................          7,591,179           7,576,494
                                                                                                   ------------        ------------
       Total liabilities and shareholders' equity ..........................................       $ 27,090,958        $ 19,798,694
                                                                                                   ============        ============
</TABLE>





           See notes to consolidated financial statements.



                                       2
<PAGE>

                       CORNERSTONE BANCORP AND SUBSIDIARY
                        CONSOLIDATED STATEMENT OF INCOME
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                   For the three    For the three    For the six      For the six
                                                                   months ended     months ended     months ended     months ended
                                                                      June 30,         June 30,         June 30,        June 30,
                                                                        2000             1999            2000            1999
                                                                        ----             ----            ----            ----
INTEREST AND DIVIDEND INCOME
<S>                                                                   <C>                <C>           <C>                <C>
   Interest and fees on loans .................................       $ 274,444           N/A          $ 480,353          N/A
   Investment securities
     Interest - U.S. Treasury and U.S. ........................
       Government Agencies ....................................         144,729                          264,659
   Federal funds sold .........................................          53,653                           87,702
                                                                      ---------           ---          ---------          ---
         Total interest income ................................         472,826           N/A            832,714          N/A
                                                                      ---------           ---          ---------          ---
INTEREST EXPENSE
   Deposits
     Certificates of deposit of $100,000 or more ..............          31,870                           58,377
     Other ....................................................         107,936                          180,511
                                                                      ---------           ---          ---------          ---
         Total deposits .......................................         139,806                          238,888
   Federal funds purchased ....................................          36,999                           58,875
                                                                      ---------           ---          ---------          ---
         Total interest expense ...............................         176,805           N/A            297,763          N/A
                                                                      ---------           ---          ---------          ---
    Net interest income .......................................         296,021                          534,951
   Provision for loan losses ..................................          35,000                           35,000
                                                                      ---------           ---          ---------          ---
         Net interest income after provision
           for loan losses ....................................         261,021           N/A            499,951          N/A
                                                                      ---------           ---          ---------          ---
    Noninterest income
     Service charges on deposit accounts ......................          14,488                           23,334
     Other ....................................................           5,863                            8,490
                                                                      ---------           ---          ---------          ---
         Total noninterest income .............................          20,351           N/A             31,824          N/A
                                                                      ---------           ---          ---------          ---
   Noninterest expense
     Salaries and employee benefits ...........................         137,462                          276,592
     Premises and equipment ...................................          18,380                           35,383
     Data processing ..........................................          18,425                           34,224
     Depreciation .............................................          17,776                           35,497
     Other ....................................................          76,507                          131,200
                                                                      ---------           ---          ---------          ---
         Total noninterest expense ............................         268,550           N/A            512,896          N/A
                                                                      ---------           ---          ---------          ---
         Net income before taxes ..............................          12,822                           18,879
PROVISION FOR INCOME TAXES ....................................          (4,920)                               0
                                                                      ---------           ---          ---------          ---
         Net income after taxes ...............................          17,742           N/A             18,879          N/A
                                                                      ---------           ---          ---------          ---
BASIC EARNINGS PER COMMON SHARE
   Weighted average shares outstanding ........................         800,000           N/A            800,000          N/A
                                                                      =========           ===          =========          ===
   Net income per common share ................................       $    .021           N/A          $    .024          N/A
                                                                      =========           ===          =========          ===
DILUTED EARNINGS PER COMMON SHARE
   Weighted average shares outstanding ........................         800,000           N/A            800,000          N/A
                                                                      =========           ===          =========          ===
    Net income per common share ...............................       $    .021           N/A          $    .024          N/A
                                                                      =========           ===          =========          ===
</TABLE>

       See notes to consolidated financial statements.



                                       3
<PAGE>


                       CORNERSTONE BANCORP AND SUBSIDIARY
                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                    For the three months ended June 30, 2000
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                                                                         Acumulated
                                                                                                            other          Total
                                                                      Common stock         Retained      comprehensive shareholders'
                                                                  Shares     Amount         deficit          loss          equity
                                                                  ------     ------         -------          ----          ------
<S>                                                              <C>       <C>            <C>            <C>            <C>
BALANCE DECEMBER 31, 1999 .................................      800,000   $ 7,985,000    $  (399,843)   $    (8,663)   $ 7,576,494

   Net income .............................................            -        18,879         18,879

   Other comprehensive income, net of taxes
     Change in unrealized loss on investment securities ...            -                                      (4,194)        (4,194)
                                                                                                                        -----------

   Comprehensive income ...................................       14,685
                                                                 -------   -----------    -----------    -----------    -----------

BALANCE, JUNE 30, 2000 ....................................      800,000   $ 7,985,000    $  (380,964)   $   (12,857)   $ 7,591,179
                                                                 =======   ===========    ===========    ===========    ===========
</TABLE>






           See notes to consolidated financial statements.



                                       4
<PAGE>

                       CORNERSTONE BANCORP AND SUBSIDIARY
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                                       For the six      For the six
                                                                                                       months ended     months ended
                                                                                                         June 30,        June 30,
                                                                                                           2000            1999
                                                                                                           ----            ----

OPERATING ACTIVITIES
<S>                                                                                                    <C>                 <C>
   Net income ...........................................................................              $    18,879          N/A
   Adjustments to reconcile net income to net cash used for
     operating activities
     Depreciation and amortization ......................................................                   35,497          N/A
     Deferred income taxes ..............................................................                  (11,805)         N/A
     Provision for possible loan losses .................................................                   35,000          N/A
   Changes in operating assets and liabilities
     Increase in interest receivable ....................................................                  (77,123)         N/A
     Increase in other assets ...........................................................                   (1,562)         N/A
     Increase in other liabilities ......................................................                   46,842          N/A
                                                                                                       -----------          ---
       Net cash provided by operating activities ........................................                   45,728          N/A
                                                                                                       -----------          ---

INVESTING ACTIVITIES
   Net increase in federal funds sold ...................................................                 (560,000)         N/A
   Proceeds from maturities of available for sale securities ............................                  490,047          N/A
   Purchase of property and equipment ...................................................                 (172,652)         N/A
   Net increase in loans to customers ...................................................               (6,990,826)         N/A
                                                                                                       -----------          ---

       Net cash used for investing activities ...........................................               (7,233,431)         N/A
                                                                                                       -----------          ---

FINANCING ACTIVITIES
   Net increase in demand, savings and time deposits ....................................                5,977,298          N/A
   Net decrease in federal funds purchased and securities
     sold under agreements to repurchase ................................................                1,253,439          N/A
                                                                                                       -----------          ---
       Net cash provided by financing activities ........................................                7,230,737          N/A
                                                                                                       -----------          ---
       Net increase in cash and cash equivalents ........................................                   43,034          N/A

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD ..........................................                  711,239          N/A
                                                                                                       -----------          ---

CASH AND CASH EQUIVALENTS, END OF PERIOD ................................................              $   754,273          N/A
                                                                                                       ===========          ===
</TABLE>








         See notes to consolidated financial statements.




                                       5
<PAGE>

                       CORNERSTONE BANCORP AND SUBSIDIARY
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


Summary of Significant Accounting Principles

         A summary of  significant  accounting  policies is included in the 1999
Annual Report of Cornerstone  Bancorp to the  Shareholders,  which also contains
the Company's audited  financial  statements for 1999 and is incorporated in the
Form 10-KSB for the year ended December 31, 1999.

Principles of Consolidation

         The  consolidated   financial   statements   include  the  accounts  of
Cornerstone  Bancorp,  the parent company,  and  Cornerstone  National Bank, its
wholly owned subsidiary. All significant intercompany items have been eliminated
in the consolidated statements.

Management Opinion

         The interim financial  statements in this report are unaudited.  In the
opinion of management, all the adjustments necessary to present a fair statement
of the results for the interim period have been made. Such  adjustments are of a
normal and recurring nature.

         The results of operations  for any interim  period are not  necessarily
indicative  of the  results to be expected  for an entire  year.  These  interim
financial  statements  should be read in conjunction  with the annual  financial
statements and notes thereto contained in the 1999 Annual Report.

         No  information  is  presented  for the  quarter  ended June 30,  1999,
because  the  Company  was in  organization  and had no  operations  during that
period. The Company's operations did not begin until September 15, 1999.




                                       6
<PAGE>

ITEM 2.

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

         The following  discussion  and analysis  should be read in  conjunction
with the financial statements and related notes appearing in the Form 10-KSB for
the year ended December 31, 1999 of Cornerstone  Bancorp. It will concentrate on
the operations ending June 30, 2000. The Company  commenced  operations with the
opening of its subsidiary bank on September 15, 1999.  Results of operations for
the period ending June 30, 2000 are not necessarily indicative of the results to
be  attained  for any  other  period.  The  following  information  may  contain
forward-looking  statements that involve risks and uncertainties.  The Company's
actual  results  may  differ  materially  from  the  results  discussed  in  the
forward-looking  statements. For comparison purposes the three months ended June
30, 2000 have been  compared to the three months  ended March 31, 2000,  because
the Company had no second quarter 1999 operating results.

NET INTEREST INCOME

Net interest  income is the  difference  between the interest  earned on earning
assets and the interest paid for funds  acquired to support  those  assets.  Net
interest income,  the principal source of the Company's  earnings,  was $296,021
for the three  months  ended June 30, 2000  compared  to $238,930  for the three
months ended March 31, 2000.

Changes that affect net  interest  income are changes in the average rate earned
on interest earning assets, changes in the average rate paid on interest bearing
liabilities,  and changes in the volume of interest  earning assets and interest
bearing liabilities.

Average  earning  assets for the  quarter  ending  June 30,  2000  increased  to
$24,116,916  or 24.66%  percent  from the  $19,345,768  reported for the quarter
ending March 31, 2000. The increase was mainly  attributable  to the increase in
loans supported by a $2,677,272  increase in interest bearing  liabilities which
resulted from favorable economic conditions in the Easley, South Carolina market
and the Company's marketing efforts.

For the three  months  ended June 30, 2000 the average  yield on earning  assets
amounted to 7.84 percent, while the average cost of interest-bearing liabilities
was 2.93 percent. For the three months ended March 31, 2000 the average yield on
earning  assets  was  7.44  percent  and the  average  cost of  interest-bearing
liabilities  was 2.50  percent.  The increase in the yield on earning  assets is
attributable to the increased volume of loans, which gives the Company a greater
return  than the other  types of  earning  assets.  The net  interest  margin is
computed by subtracting  interest  expense from interest income and dividing the
resulting figure by average interest-earning assets. The net interest margin for
the three months  ended June 30, 2000 was 4.91 percent  compared to 4.94 percent
for  the  three  months  ended  March  31,  2000.  The  slight  decrease  in the
net-interest  margin is  attributable  to an  increase  in the  average  rate on
interest bearing liabilities. The cost of total liabilities was 2.93 percent for
the three  months  ended June 30, 2000  compared  to 2.50  percent for the three
months ended March 31, 2000.

RESULTS OF OPERATIONS

The Company's net income for the three months ended June 30, 2000 was $17,742 or
$.021 per diluted  share  compared to a net income of $1,137 or $.00 per diluted
share for the three  months ended March 31,  2000.  The amount of the  Company's
provision  for loan losses in the second  quarter was $35,000  compared to $0 in
the first quarter of 2000. Since opening the bank in September, 1999, management
has sought to have an  allowance  for loan losses that was adequate to cover the
level of loss that  management  believed to be inherent  in the  portfolio  as a
whole taking into account the relative size of the allowance and the size of the
Company's largest loans.

Non-interest  income  for the  three  months  ended  June 30,  2000 was  $20,351
compared to $11,473 for the three months ended March 31, 2000.

Non-interest expenses for the three months ended June 30, 2000 were $268,550, of
this  total  $155,842  represents  salaries  and  benefits,  occupancy  cost and
furniture  and  equipment  expenses.  Total  non-interest  expenses  amounted to
$244,346 for the three months ended March 31, 2000.


                                       7
<PAGE>

LIQUIDITY

Liquidity  is the  ability  to  meet  current  and  future  obligations  through
liquidation or maturity of existing  assets or the  acquisition of  liabilities.
The Company manages both assets and liabilities to achieve appropriate levels of
liquidity.  Cash and short-term investments are the Company's primary sources of
asset liquidity.  These funds provide a cushion against short-term  fluctuations
in cash flow from both  deposits  and loans.  The  investment  portfolio  is the
Company's   principal  source  of  secondary  asset  liquidity.   However,   the
availability  of this  source  of  funds is  influenced  by  market  conditions.
Individual  and commercial  deposits and  borrowings  are the Company's  primary
source of funds for credit activities. The Company also has a $1,500,000 line of
credit with The Banker's Bank.  Management believes that the Company's liquidity
sources are adequate to meet its operating needs.


LOANS

Commercial  financial and  agricultural  loans made up 37.7 percent of the total
loan portfolio as of June 30, 2000, totaling  $5,175,839.  Loans secured by real
estate for construction and land development totaled $1,672,899 or 12.19 percent
of the total loan portfolio while all other loans secured by real estate totaled
$4,467,012  or 32.54  percent of the total loan  portfolio  as of June 30, 1999.
Installment loans and other consumer loans to individuals  comprised  $2,411,308
or 17.57 percent of the total loan portfolio.  The allowance for loan losses was
1.02  percent of loans as of June 30, 2000  compared to 1.04 percent as of March
31, 2000. In management's opinion, the allowance for loan losses is adequate. At
June 30,  2000,  the  Company had no loans that were 90 days or more past due or
non-accruing.


CAPITAL RESOURCES

The capital  base for the Company  increased by $14,685 for the first six months
of 2000,  due to net income earned which was partly offset by unrealized  losses
on investment  securities for the quarter.  The Company's  equity to asset ratio
was 28.02  percent as of June 30, 2000 compared to 30.65 percent as of March 31,
2000.


The Federal Deposit Insurance Corporation has established guidelines for capital
requirements  for banks.  As of June 30,  2000,  the bank  exceeds  the  capital
requirement levels that are to be maintained.

                                 Capital Ratios
<TABLE>
<CAPTION>
Dollars in thousands                                                                                            Adequately
                                                                                   Well Capitalized             Capitalized
                                                              Actual                  Requirement               Requirement
                                                              ------                  -----------               -----------
                                                        Amount       Ratio        Amount        Ratio        Amount       Ratio
                                                        ------       -----        ------        -----        ------       -----

<S>                                                     <C>          <C>          <C>             <C>        <C>              <C>
Total capital to risk weighted assets ..............    $5,830       34.42%       $1,694          10%        $1,355           8%
Tier 1 capital to risk weighted assets .............    $5,690       33.59%       $1,016           6%          $678           4%
Tier 1 capital to average assets ...................    $5,690       23.95%       $1,188           5%          $950           4%
</TABLE>

In the second quarter of 2000, the Company began  construction  on its permanent
office facility which is expected to cost $1,300,000.


IMPACT OF INFLATION

Unlike  most  industrial  companies,  the assets and  liabilities  of  financial
institutions  such as the Company are primarily  monetary in nature.  Therefore,
interest rates have a more significant impact on the Company's  performance than
do the  effects of changes  in the  general  rate of  inflation  and  changes in
prices.  In  addition,  interest  rates  do not  necessarily  move  in the  same
magnitude  as the  prices  of  goods  and  services.  As  discussed  previously,
management seeks to manage the relationships  between interest  sensitive assets
and  liabilities in order to protect against wide rate  fluctuations,  including
those resulting from inflation.


                                       8
<PAGE>


Part II - Other Information


ITEM 4.     Submission of Matters to a Vote of Security Holders

          (a)  The Company held its annual meeting of  shareholders on April 20,
               2000.

          (b)  and (c) The  following  persons  were elected as directors of the
               Company with the votes shown:

                Name                             For                 Withhold
                ----                             ---                 --------

            J. Rodger Anthony                406,255 (51%)         830 (.10%)
            Walter L. Brooks                 406,255 (51%)         830 (.10%)
            T. Edward Childress, III         406,255 (51%)         830 (.10%)
            Nicholas S. Clark                406,255 (51%)         830 (.10%)
            J. Bruce Gaston                  406,255 (51%)         830 (.10%)
            S. Ervin Hendricks, Jr.          406,255 (51%)         830 (.10%)
            Joe E. Hooper                    406,255 (51%)         830 (.10%)
            Robert R. Spearman               406,255 (51%)         830 (.10%)
            John M. Warren, Jr., MD          406,255 (51%)         830 (.10%)
            George I. Wike, Jr.              406,255 (51%)         830 (.10%)


ITEM 6.  Exhibits and Reports on Form 8-K.

a)    Exhibits

     Exhibit No.
     From Item 601 of
     Regulation S-B                         Description
     --------------                         -----------

          27                               Financial Data Schedule

b)    Reports on form 8-K.      None.





                                       9
<PAGE>

SIGNATURES


In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.




                   Cornerstone Bancorp
                      (Registrant)


By: s/J. Rodger Anthony                        Date: August 14, 2000
     -------------------------
       J. Rodger Anthony
       President and Chief Executive Officer



By: s/Nicholas S. Clark                        Date: August 14, 2000
     -------------------------
       Nicholas S. Clark
       Vice President and Chief
       Financial Officer
       (Principal financial officer)

























                                       10


<PAGE>


                                 EXHIBIT INDEX


Exhibit No.                   Description                        Page

   27                         Financial Data Schedule











                                       11





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission