NATIONSLINK FUNDING CORP COMM MORT PASS THR CER SER 1999 SL
8-K, 1999-06-23
ASSET-BACKED SECURITIES
Previous: SELIGMAN NEW TECHNOLOGIES FUND INC, N-2/A, 1999-06-23
Next: VIXEL CORP, S-1, 1999-06-23





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                       SECURITIES AND EXCHANGE ACT OF 1934


DATE OF REPORT: June 23, 1999
(Date of earliest event reported)


                         NATIONSLINK FUNDING CORPORATION
         --------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


         Delaware                  333-66805-03               56-1950039
- --------------------------------------------------------------------------------
      (State or Other              (Commission             (I.R.S. Employer
      Jurisdiction of              File Number)           Identification No.)
      Incorporation)


Bank of America Corporate Center, 100 North Tryon Street, Charlotte, NC  28255
- --------------------------------------------------------------------------------
            (Address of principal executive offices)                  (Zip Code)

      Registrant's telephone number, including area code: (704) 386-2400



<PAGE>


ITEM 5.     OTHER EVENTS.

            Attached  as Exhibit 4 is the Pooling and  Servicing  Agreement  (as
defined below) for the  NationsLink  Funding  Corporation,  Commercial  Mortgage
Pass-Through Certificates, Series 1999-SL (the "CERTIFICATES"). On May 27, 1999,
NationsLink Funding Corporation (the "COMPANY") caused the issuance, pursuant to
a Pooling and  Servicing  Agreement,  dated as of May 1, 1999 (the  "POOLING AND
SERVICING AGREEMENT"),  by and among the Company, as depositor,  Bank of America
NT&SA,  as  mortgage  loan  seller and as  primary  servicer,  Banc One  Capital
Markets, LLC, as master servicer and as special servicer,  LaSalle Bank National
Association,  as trustee  and REMIC  Administrator,  and ABN AMRO Bank N.V.,  as
fiscal agent, of the  Certificates,  issued in sixteen  classes.  The Class A-1,
Class A-2, Class A-3,  Class A-4,  Class A-5,  Class A-6,  Class A-1V,  Class B,
Class C, and Class D Certificates (the "PUBLICLY OFFERED CERTIFICATES"), with an
aggregate  principal  balance  as  of  May  1,  1999  (the  "CUT-OFF  DATE")  of
$1,093,048,075  were sold to Banc of America  Securities LLC ("BANC OF AMERICA")
pursuant to an Underwriting  Agreement,  dated May 20, 1999, by and between Banc
of America, as underwriter, and the Company.

            Attached as Exhibit 8 is the  opinion of  Cadwalader,  Wickersham  &
Taft,  special  tax counsel to the  Company,  regarding  tax  matters  (the "TAX
MATTERS OPINION"), provided in connection with the issuance of the Certificates.

            Capitalized  terms used herein and not defined  herein have the same
meanings ascribed to such terms in the Pooling and Servicing Agreement.

ITEM 7.     FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS

(c)  Exhibits

Exhibit 4   Pooling and Servicing Agreement

Exhibit 8   Tax Matters Opinion


<PAGE>


            Pursuant to the requirements of the Securities Exchange Act of 1934,
the  Registrant  has duly  caused  this  report  to be  signed  on behalf of the
Registrant by the undersigned thereunto duly authorized.


                                    NATIONSLINK FUNDING CORPORATION



                                    By:   /S/ JAMES E. NAUMANN
                                          ---------------------------------
                                          Name:   James E. Naumann
                                          Title:  Senior Vice President



Date:  June 23, 1999


<PAGE>


                                  EXHIBIT INDEX


Item 601(a) of Regulation
      S-k Exhibit No.           Description
- -------------------------       -----------

            4                   Pooling and Servicing Agreement
            8                   Tax Matters Opinion








================================================================================




                        NATIONSLINK FUNDING CORPORATION,
                                   Depositor,


                              BANK OF AMERICA NT&SA
                   Mortgage Loan Seller and Primary Servicer,


                     BANC ONE MORTGAGE CAPITAL MARKETS, LLC,
                      Master Servicer and Special Servicer,


                       LASALLE BANK NATIONAL ASSOCIATION,
                        Trustee and REMIC Administrator,


                                       and


                               ABN AMRO BANK N.V.,
                                  Fiscal Agent,


                        ---------------------------------


                         POOLING AND SERVICING AGREEMENT

                             Dated as of May 1, 1999


                        ---------------------------------


                                 $1,178,488,493

                  Commercial Mortgage Pass-Through Certificates

                                 Series 1999-SL


================================================================================




<PAGE>





                                TABLE OF CONTENTS




                                    ARTICLE I

     DEFINITIONS; CERTAIN CALCULATIONS IN RESPECT OF THE MORTGAGE POOL AND THE
                                  CERTIFICATES

SECTION 1.01   Defined Terms....................................................
SECTION 1.02   Certain Calculations in Respect of the Mortgage Pool.............
SECTION 1.03   Incorporation of Preliminary Statement...........................


                                   ARTICLE II

          CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND WARRANTIES;
                       ORIGINAL ISSUANCE OF CERTIFICATES

SECTION 2.01   Conveyance of Mortgage Loans.....................................
SECTION 2.02   Acceptance of REMIC I by Trustee.................................
SECTION 2.03   Mortgage Loan Seller's Repurchase of Mortgage Loans for Document
                 Defects and Certain Breaches of Representations and Warranties.
SECTION 2.04   Representations and Warranties of the Depositor..................
SECTION 2.05   Representations and Warranties of the Mortgage Loan Seller.......
SECTION 2.06   Representations and Warranties of Master Servicer................
SECTION 2.07   Representations and Warranties of the Primary Servicer...........
SECTION 2.08   Representations and Warranties of the Special Servicer...........
SECTION 2.09   Representations and Warranties of the Trustee and the REMIC
                 Administrator..................................................
SECTION 2.10   Creation of the REMIC I Regular Interests and Class R-I Residual
                 Interest.......................................................
SECTION 2.11   Conveyance of REMIC I Regular Interests; Acceptance of
                 REMIC II by the Trustee........................................
SECTION 2.12   Creation of the REMIC II Regular Interests and Class R-II
               Residual Interest................................................
SECTION 2.13   Conveyance of REMIC II Regular Interests; Acceptance of REMIC III
                 by the Trustee.................................................
SECTION 2.14   Creation of REMIC III Regular Interests and Class R-III Residual
                 Interest.......................................................
SECTION 2.15   Conveyance of REMIC III Regular Interests; Acceptance of REMIC IV
                 by the Trustee.................................................
SECTION 2.16   Creation of REMIC IV Regular Interests and Class R-IV Residual
                 Interest.......................................................
SECTION 2.17   Conveyance of REMIC IV Regular Interests; Acceptance of Grantor
                 Trust by the Trustee...........................................
SECTION 2.18   Issuance of the Certificates.....................................


                                   ARTICLE III

                  ADMINISTRATION AND SERVICING OF THE TRUST FUND

SECTION 3.01   Administration of the Mortgage Loans.............................
SECTION 3.02   Collection of Mortgage Loan Payments.............................
SECTION 3.03   Collection of Taxes, Assessments and Similar Items; Servicing
                 Accounts; Servicing Advances; Reserve Accounts.................
SECTION 3.04   Certificate Account, Master Certificate Account and Distribution
                 Accounts.......................................................
SECTION 3.05   Permitted Withdrawals From the Certificate Account and the
                 Distribution Account...........................................
SECTION 3.06   Investment of Funds in the Certificate Account, the Master
                 Certificate Account and the REO Account........................
SECTION 3.07   Maintenance of Insurance Policies; Errors and Omissions and
                 Fidelity Coverage..............................................
SECTION 3.08   Enforcement of Due-On-Sale Clauses; Assumption Agreements;
                 Subordinate Financing..........................................
SECTION 3.09   Realization Upon Defaulted Mortgage Loans........................
SECTION 3.10   Trustee to Cooperate; Release of Mortgage Files..................
SECTION 3.11   Servicing Compensation; Interest on Servicing Advances; Payment
                  of Certain Expenses; Obligations of the Master Servicer and
                  the Trustee Regarding Back-up Servicing Advances..............
SECTION 3.12   Inspections; Collection of Operating Statements; Rent Rolls......
SECTION 3.13   Annual Statement as to Compliance................................
SECTION 3.14   Reports by Independent Public Accountants........................
SECTION 3.15   Access to Certain Information....................................
SECTION 3.16   Title to REO Property; REO Account...............................
SECTION 3.17   Management of REO Property.......................................
SECTION 3.18   Sale of Mortgage Loans and REO Properties........................
SECTION 3.19   Additional Obligations of the Primary Servicer and the Special
                 Servicer.......................................................
SECTION 3.20   Modifications, Waivers, Amendments and Consents..................
SECTION 3.21   Transfer of Servicing Between Primary Servicer and Special
                 Servicer; Record Keeping; Asset Strategies Report..............
SECTION 3.22   Sub-Servicing Agreements.........................................
SECTION 3.23   Termination of the Special Servicer by the Majority
                 Certificateholder of the Controlling Class.....................
SECTION 3.23A  Termination of the Primary Servicer .............................
SECTION 3.24   Confidentiality..................................................
SECTION 3.25   No Solicitation of Prepayments...................................
SECTION 3.26   Certain Matters with Respect to Franchise Loans and Certain Loans
                 Permitting Additional Debt.....................................
SECTION 3.27   Year 2000 Compliance.............................................


                                   ARTICLE IV

                PAYMENTS TO CERTIFICATEHOLDERS AND RELATED MATTERS

SECTION 4.01   Distributions on the Certificates................................
SECTION 4.02   Statements to Certificateholders; Certain Reports by the Master
                 Servicer, the Primary Servicer and the Special Servicer........
SECTION 4.03   P&I Advances.....................................................
SECTION 4.04   Allocation of Realized Losses and Additional Trust Fund Expenses.
SECTION 4.05   Determination of LIBOR...........................................


                                    ARTICLE V

                                THE CERTIFICATES

SECTION 5.01   The Certificates.................................................
SECTION 5.02   Registration of Transfer and Exchange of Certificates............
SECTION 5.03   Book-Entry Certificates..........................................
SECTION 5.04   Mutilated, Destroyed, Lost or Stolen Certificates................
SECTION 5.05   Persons Deemed Owners............................................
SECTION 5.06   Certification by Certificate Owners..............................
SECTION 5.07   Regarding the Identification of Certain Certificateholders.......


                                   ARTICLE VI

     THE DEPOSITOR, THE MORTGAGE LOAN SELLER, THE MASTER SERVICER, THE PRIMARY
            SERVICER, THE SPECIAL SERVICER AND THE REMIC ADMINISTRATOR

SECTION 6.01   Liability of the Depositor, the Mortgage Loan Seller, the Master
                 Servicer, the Primary Servicer, the Special Servicer and the
                 REMIC Administrator............................................
SECTION 6.02   Merger, Consolidation or Conversion of the Depositor, the
                 Mortgage Loan Seller, the Master Servicer, the Primary
                 Servicer, the Special Servicer or the REMIC Administrator......
SECTION 6.03   Limitation on Liability of the Depositor, the Master Servicer,
                 the Primary Servicer, the Special Servicer, the REMIC
                 Administrator and Others.......................................
SECTION 6.04   Master Servicer, Primary Servicer, Special Servicer and REMIC
                 Administrator Not to Resign....................................
SECTION 6.05   Rights of the Depositor and the Trustee in Respect of the Master
                 Servicer, the Primary Servicer, the Special Servicer and the
                 REMIC Administrator............................................


                                   ARTICLE VII

                                     DEFAULT

SECTION 7.01   Events of Default................................................
SECTION 7.02   Trustee to Act; Appointment of Successor.........................
SECTION 7.03   Notification to Certificateholders...............................
SECTION 7.04   Waiver of Events of Default......................................
SECTION 7.05   Additional Remedies of Trustee Upon Event of Default.............


                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

SECTION 8.01   Duties of Trustee................................................
SECTION 8.02   Certain Matters Affecting the Trustee............................
SECTION 8.03   Trustee and Fiscal Agent Not Liable for Validity or Sufficiency
                 of Certificates or Mortgage Loans..............................
SECTION 8.04   Trustee May Own Certificates.....................................
SECTION 8.05   Fees of Trustee; Indemnification of Trustee......................
SECTION 8.06   Eligibility Requirements for Trustee.............................
SECTION 8.07   Resignation and Removal of the Trustee...........................
SECTION 8.08   Successor Trustee................................................
SECTION 8.09   Merger or Consolidation of Trustee or Fiscal Agent...............
SECTION 8.10   Appointment of Co-Trustee or Separate Trustee....................
SECTION 8.11   Appointment of Custodians........................................
SECTION 8.12   Access to Certain Information....................................
SECTION 8.13   Filings with the Securities and Exchange Commission..............
SECTION 8.14   Fiscal Agent Appointed; Concerning the Fiscal Agent..............


                                   ARTICLE IX

                                   TERMINATION

SECTION 9.01   Termination Upon Repurchase or Liquidation of All Mortgage Loans.
SECTION 9.02   Additional Termination Requirements..............................


                                    ARTICLE X

                           ADDITIONAL REMIC PROVISIONS

SECTION 10.01  REMIC Administration.............................................
SECTION 10.02  Depositor, Master Servicer, Primary Servicer, Special Servicer
                 and Trustee to Cooperate with REMIC Administrator..............
SECTION 10.03  Fees of the REMIC Administrator..................................
SECTION 10.04  Use of Agents....................................................
SECTION 10.05  Grantor Trust Administration.....................................


                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS

SECTION 11.01  Amendment........................................................
SECTION 11.02  Recordation of Agreement; Counterparts...........................
SECTION 11.03  Limitation on Rights of Certificateholders.......................
SECTION 11.04  Governing Law....................................................
SECTION 11.05  Notices..........................................................
SECTION 11.06  Severability of Provisions.......................................
SECTION 11.07  Successors and Assigns; Beneficiaries............................
SECTION 11.08  Article and Section Headings.....................................
SECTION 11.09  Notices to and from Rating Agencies..............................
SECTION 11.10  Requests for Information; Standing Requests......................


<PAGE>



LIST OF EXHIBITS AND SCHEDULES


EXHIBIT A-1       Form of Class A-1 Certificate
EXHIBIT A-2       Form of Class A-2 Certificate
EXHIBIT A-3       Form of Class A-3 Certificate
EXHIBIT A-4       Form of Class A-4 Certificate
EXHIBIT A-5       Form of Class A-5 Certificate
EXHIBIT A-6       Form of Class A-6 Certificate
EXHIBIT A-7       Form of Class A-1V Certificate
EXHIBIT A-8       Form of Class B Certificate
EXHIBIT A-9       Form of Class C Certificate
EXHIBIT A-10      Form of Class D Certificate
EXHIBIT A-11      Form of Class E Certificate
EXHIBIT A-12      Form of Class F Certificate
EXHIBIT A-13      Form of Class G Certificate
EXHIBIT A-14      Form of Class X Certificate
EXHIBIT A-15      Form of Class P Certificate
EXHIBIT A-16      Form of Class R Certificate
EXHIBIT B         Form of Investment Representation Letter
EXHIBIT C-1       Form of Transfer Affidavit and Agreement Pursuant to
                    Section 5.02(d)(i)(B)
EXHIBIT C-2       Form of Transferor Certificate Pursuant to
                    Section 5.02(d)(i)(D)
EXHIBIT D         Request for Release
EXHIBIT E         Form of REO Status Report
EXHIBIT F         Form of ERISA Representation Letter
EXHIBIT G         Form of Certificateholder Confirmation Certificate
EXHIBIT H         Form of Prospective Purchaser Certificate
EXHIBIT I         Form of Interim Custodial Certification
EXHIBIT J         Form of Final Custodial Certification
EXHIBIT K         Form of Operating Statement Analysis Report
EXHIBIT L         Form of Blanket Assignment


SCHEDULE I        Mortgage Loan Schedule
SCHEDULE II       Exceptions to Mortgage Loan Representation (xvii) Loans with
                    Delinquent Taxes
SCHEDULE III      Exceptions to Mortgage Loan Representation (xxxix) (A)
                    Concerning Recording and Encumbrance
SCHEDULE IV       Exceptions to Mortgage Loan Representation (xxxix) (B)
                    Concerning Assignability
SCHEDULE V        Exceptions to Mortgage Loan Representation (xxxix)(F)
                    Concerning Notices of Default
SCHEDULE VI       Exceptions to Mortgage Loan Representation (xliv) Mortgaged
                    Properties Not Inspected Within 24 Months Prior to the
                    Cutoff Date
SCHEDULE VII      Exceptions to Mortgage Loan Representation (xlvii) Mortgage
                    Loans Not Requiring Annual Operating Statements
SCHEDULE VIII     Schedule of Exceptions to Mortgage File Delivery


<PAGE>







            This Pooling and Servicing  Agreement (this  "AGREEMENT"),  is dated
and  effective as of May 1, 1999,  among  NATIONSLINK  FUNDING  CORPORATION,  as
Depositor,  Bank of  America  NT&SA,  as  Mortgage  Loan  Seller  and as Primary
Servicer,  BANC ONE MORTGAGE  CAPITAL  MARKETS,  LLC, as Master  Servicer and as
Special  Servicer,  LASALLE BANK NATIONAL  ASSOCIATION,  as Trustee and as REMIC
Administrator, and ABN AMRO Bank N.V., as Fiscal Agent.

                             PRELIMINARY STATEMENT:

            The Depositor intends to sell  Certificates,  to be issued hereunder
in multiple Classes,  which in the aggregate will evidence the entire beneficial
ownership interest in the Trust to be created hereunder.

            As provided  herein,  the Trustee  will elect that the Trust Fund be
treated for federal  income tax purposes as four separate  real estate  mortgage
investment  conduits  ("REMIC  I",  "REMIC  II",  "REMIC  III" and  "REMIC  IV,"
respectively)  and a grantor trust (the "Grantor  Trust").  The Class A-1, Class
A-2, Class A-3,  Class A-4, Class A-5, Class A-6, Class A-1V,  Class B, Class C,
Class D,  Class E,  Class F and  Class G  Certificates  represent  interests  in
"regular  interests" in REMIC IV and in other assets of the Grantor  Trust,  the
Class X  Certificates  represent  interests in "regular  interests"  in REMIC IV
subject to certain  obligations of the Grantor  Trust,  the Class R Certificates
represent  the sole class of  "residual  interest" in each of REMIC I, REMIC II,
REMIC III and REMIC IV for  purposes  of the REMIC  Provisions,  and the Class P
Certificates  represent  interests in the Grantor Trust.  The Class L1T1,  Class
L1T2 and Class L1T3 Uncertificated  Interests  constitute "regular interests" in
REMIC I; the Class L2T1, Class L2T1N,  Class L2T2,  Class L2T2N,  Class L2T3 and
Class L2T3N Uncertificated Interests constitute "regular interests" in REMIC II;
the Class MA1,  Class MA2,  Class MA3,  Class MA4,  Class MA5,  Class MA6, Class
MA1V,  Class MB,  Class MC,  Class MD, Class ME, Class MF, Class MG and Class MX
Uncertificated  Interests  constitute  "regular interests" in REMIC III; and the
Class UA1,  Class UA2,  Class UA3,  Class UA4, Class UA5, Class UA6, Class UA1V,
Class UB,  Class UC, Class UD, Class UE, Class UF, Class UG, Class UX1 and Class
UX2 Uncertificated  Interests constitute "regular interests" in REMIC IV created
hereunder for purposes of the REMIC Provisions.

            The following  table sets forth the  designation,  the  Pass-Through
Rate,  and the  Initial  Class  Principal  Balance  for each of the  Classes  of
Certificates:

                                                 INITIAL CLASS
DESIGNATION         PASS-THROUGH RATE          PRINCIPAL BALANCE
- -----------         -----------------          -----------------
Class A-1           5.805% per annum           $264,690,383
Class A-2           6.096% per annum            $75,459,076
Class A-3           6.297% per annum            $43,385,473
Class A-4           6.654% per annum           $101,223,518
Class A-5           6.888% per annum            $71,067,402
Class A-6           6.608% per annum            $85,328,198
Class A-1V             Variable(1)             $325,206,513
Class B            6.922% per annum(2)          $47,139,539
Class C            7.217% per annum(2)          $41,247,097
Class D            7.559% per annum(2)          $38,300,876
Class E            6.000% per annum(2)          $20,623,548
Class F            6.500% per annum(2)          $47,139,539
Class G            6.500% per annum(2)          $17,677,331
Class X                  N/A(3)              $1,178,488,493(3)
Class P                  N/A (4)                  N/A (4)
Class R                  N/A(5)                   N/A(5)

- -------------------------------

(1)   Calculated in accordance  with the definition of "Class A-1V  Pass-Through
      Rate".

(2)   The Pass-Through Rates for the Class B, Class C, Class D, Class E, Class F
      and Class G Certificates for each  Distribution  Date shall not exceed the
      Fixed Rate Available  Funds Cap Rate for such Class for such  Distribution
      Date.

(3)   The  Class X  Certificates  will not have a  Pass-Through  Rate or a Class
      Principal Balance, but have a Class Notional Amount equal to the aggregate
      Stated Principal Balance of the Mortgage Loans from time to time, and will
      be  entitled  to a portion of Excess  Cash Flow not applied to payments on
      the Principal Balance Certificates as described in Section 4.01(e).

(4)   The  Class P  Certificates  will not  have a  Pass-Through  Rate,  a Class
      Principal Balance, or a Class Notional Amount and will be entitled only to
      Prepayment Premiums received with respect to the Mortgage Loans.

(5)   The Class R  Certificates  represent  the  residual  interests in REMIC I,
      REMIC II, REMIC III and REMIC IV bearing no  Pass-Through  Rate and having
      no Class Principal Balance or Class Notional Amount.

            The Class A-1,  Class A-2, Class A-3, Class A-4, Class A-5 and Class
A-6 Certificates collectively are sometimes referred to in this Agreement as the
"Fixed Rate Senior  Certificates."  The Fixed Rate Senior  Certificates  and the
Class A-1V Certificates collectively are sometimes referred to in this Agreement
as the  "Senior  Certificates".  The Class B, Class C, Class D, Class E, Class F
and  Class  G  Certificates  collectively  are  sometimes  referred  to in  this
Agreement  as the  "Subordinated  Principal  Balance  Certificates."  The Senior
Certificates and the Subordinated  Principal Balance  Certificates  collectively
are  sometimes   referred  to  in  this  Agreement  as  the  "Principal  Balance
Certificates."  The Subordinated  Principal  Balance  Certificates,  the Class X
Certificates and the Class R Certificates collectively are sometimes referred to
in this Agreement as the "Subordinated Certificates".

            The  following  table  sets  forth  the  designation,   the  initial
Uncertificated  Principal Balances and per annum rates of interest for the REMIC
IV Regular Interests:


REMIC IV
REGULAR INTEREST        REMIC IV            INITIAL UNCERTIFICATED
DESIGNATION         REMITTANCE RATE           PRINCIPAL BALANCE
- ------------        ---------------           -----------------

Class UA1          5.805% per annum(1)        $264,690,383(2)
Class UA2          6.096% per annum(1)        $75,459,076(2)
Class UA3          6.297% per annum(1)        $43,385,473(2)
Class UA4          6.654% per annum(1)        $101,223,518(2)
Class UA5          6.888% per annum(1)        $71,067,402(2)
Class UA6          6.608% per annum(1)        $85,328,198(2)
Class UA1V            Variable (3)            $325,206,513(2)
Class UB           6.922% per annum(1)        $47,139,539(2)
Class UC           7.217% per annum(1)        $41,247,097(2)
Class UD           7.559% per annum(1)        $38,300,876(2)
Class UE           6.000% per annum(1)        $20,623,548(2)
Class UF           6.500% per annum(1)        $47,139,539(2)
Class UG           6.500% per annum(1)        $17,677,331(2)
Class UX1              Variable(4)           $1,178,488,493(5)
Class UX2                  (6)                    N/A(6)


- -------------------------------

(1)   The  Remittance  Rates for the Class UA1, Class UA2, Class UA3, Class UA4,
      Class UA5,  Class UA6,  Class UB,  Class UC, Class UD, Class UE, Class UF,
      and Class UG Uncertificated Interests for each Distribution Date shall not
      exceed  the  Weighted   Average   Adjusted  Net  Mortgage  Rate  for  such
      Distribution Date.

(2)   The  Uncertificated  Principal  Balance of the Class UA1, Class UA2, Class
      UA3,  Class UA4,  Class UA5,  Class UA6,  Class UA1V,  Class UB, Class UC,
      Class UD, Class UE, Class UF and Class UG  Uncertificated  Interests  from
      time  to  time  will  be  equal  to the  Class  Principal  Balance  of the
      Corresponding Class of Certificates.

(3)   The Remittance  Rate for the Class UA1V  Uncertificated  Interest for each
      Distribution  Date  shall  be  the  lesser  of  the  Class  A-1V  Adjusted
      Pass-Through  Rate and the Weighted  Average Net Mortgage  Rate, and shall
      accrue on a 30/360 Basis.

(4)   The  Remittance  Rate for the Class  UX1  Uncertificated  Interest  is the
      Weighted Average Component  Pass-Through Rate.  Distributions to which the
      Class UX1  Uncertificated  Interest  is  entitled  will be  reduced by any
      portion of Excess Cash Flow applied to principal of the Principal  Balance
      Certificates which is allocated to the Class UX1 Uncertificated  Interest,
      and increased by any Base Principal  Distribution  Amount allocated to the
      Class UX1 Uncertificated Interest, as set forth in Section 4.01(b).

(5)   The  Class  UX1  Uncertificated   Interest  will  have  no  Uncertificated
      Principal Balance,  but rather will have a Class Notional Amount from time
      to time equal to the aggregate of the Uncertificated Principal Balances of
      the REMIC III Regular  Interests  (other than the Class MX  Uncertificated
      Interest).

(6)   The Class UX2  Uncertificated  Interest will not have a Remittance Rate or
      an Uncertificated  Principal Balance,  or a Class Notional Amount and will
      represent   the   entitlement   to  all  amounts  paid  on  the  Class  MX
      Uncertificated Interest.

                                    REMIC III

            The  following  table  sets  forth  the  designation,   the  initial
Uncertificated  Principal Balances and per annum rates of interest for the REMIC
III Regular Interests:

REMIC III
REGULAR INTEREST       REMIC III             INITIAL UNCERTIFICATED
DESIGNATION          REMITTANCE RATE           PRINCIPAL BALANCE
- -----------          ---------------           -----------------
Class MA1                  (1)                 $264,690,383(2)
Class MA2                  (1)                 $75,459,076(2)
Class MA3                  (1)                 $43,385,473(2)
Class MA4                  (1)                 $101,223,518(2)
Class MA5                  (1)                 $71,067,402(2)
Class MA6                  (1)                 $85,328,198(2)
Class MA1V                 (1)                 $325,206,513(2)
Class MB                   (1)                 $47,139,539(2)
Class MC                   (1)                 $41,247,097(2)
Class MD                   (1)                 $38,300,876(2)
Class ME                   (1)                 $20,623,548(2)
Class MF                   (1)                 $47,139,539(2)
Class MG                   (1)                 $17,677,331(2)
Class MX                   (3)                       N/A

- ----------------------------

(1)   The Remittance Rate for each Class of REMIC III Regular  Interests  (other
      than  the  Class  MX  Uncertificated  Interest)  is the  Weighted  Average
      Adjusted Net Mortgage Rate.  Distributions of interest to which each Class
      of REMIC III Regular  Interests  (other  than the Class MX  Uncertificated
      Interest)  is entitled  will be reduced by a pro rata share of any portion
      of  Excess  Cash  Flow  applied  to  principal  of the  Principal  Balance
      Certificates which is allocated to the Class UX1  Uncertificated  Interest
      and increased by any Base Principal  Distribution  Amount allocated to the
      Class UX1 Uncertificated Interest, as set forth in Section 4.01(b).

(2)   The  Uncertificated  Principal Balances of the Class MA1, Class MA2, Class
      MA3,  Class MA4,  Class MA5,  Class MA6,  Class MA1V,  Class MB, Class MC,
      Class MD, Class ME, Class MF and Class MG  Uncertificated  Interests  from
      time  to  time  will  be  equal  to the  Class  Principal  Balance  of the
      Corresponding Class of Certificates.

(3)   The Class MX  Uncertificated  Interests will not have a Remittance Rate or
      an Uncertificated  Principal Balance or a Class Notional Amount,  but will
      represent the  entitlement  to all amounts paid on the Class L2T1N,  Class
      L2T2N and Class L2T3N Uncertificated Interests,  reduced by any portion of
      Excess  Cash  Flow  applied  to  principal   of  the   Principal   Balance
      Certificates which is allocated to the Class UX2 Uncertificated  Interest,
      and increased by any Base Principal  Distribution  Amount allocated to the
      Class UX2 Uncertificated Interest, all as set forth in Section 4.01(b).

                                    REMIC II


            The  following  table  sets  forth  the  designation,   the  initial
Uncertificated  Principal Balances and per annum rates of interest for the REMIC
II Regular Interests:


REMIC II
REGULAR INTEREST         REMIC II           INITIAL UNCERTIFICATED
DESIGNATION          REMITTANCE RATE           PRINCIPAL BALANCE
- -----------          ---------------           -----------------
Class L2T1                 (1)                 $1,154,918,723(2)
Class L2T2                 (1)                  $11,784,885(2)
Class L2T3                 (1)                  $11,784,885(2)
Class L2T1N                (3)                     N/A(4)
Class L2T2N                (3)                     N/A(4)
Class L2T3N                (3)                     N/A(4)


- ---------------------------------

(1)   Calculated  in  accordance   with  the  definition  of  "REMIC  II  Non-IO
      Remittance Rate".

(2)   The  Uncertificated  Principal  Balances of the Class L2T1, Class L2T2 and
      Class L2T3 Uncertificated Interests from time to time will be equal to the
      Uncertificated  Principal  Balance of the  Corresponding  Class of REMIC I
      Regular Interests.

(3)   Calculated  in accordance  with the  definition of "REMIC II IO Remittance
      Rate".

(4)   The Class L2T1N, Class L2T2N and Class L2T3N Uncertificated Interests will
      not have an  Uncertificated  Principal  Balance;  rather,  such Classes of
      REMIC II Regular  Interests will accrue  interest as provided  herein on a
      Class Notional Amount equal to the Uncertificated Principal Balance of the
      Corresponding Class of REMIC I Regular Interests.

                                     REMIC I

            The  following  table  sets  forth  the  designation,   the  initial
Uncertificated  Principal Balances and per annum rates of interest for the REMIC
I Regular Interests:

REMIC I
REGULAR INTEREST         REMIC I            INITIAL UNCERTIFICATED
DESIGNATION          REMITTANCE RATE           PRINCIPAL BALANCE
- -----------          ---------------           -----------------
Class L1T1                 (1)                 $1,154,918,723(2)
Class L1T2                 (1)                  $11,784,885(3)
Class L1T3                 (1)                  $11,784,885(4)

- ----------------------------

(1)   The  Remittance  Rate for each Class of REMIC I Regular  Interests  is the
      Weighted Average Adjusted Net Mortgage Rate.

(2)   The  Uncertificated  Principal  Balance of the Class  L1T1  Uncertificated
      Interest  from time to time will be equal to 98% of the  aggregate  of the
      Stated Principal Balances of the Mortgage Loans.

(3)   The  Uncertificated  Principal  Balance of the Class  L1T2  Uncertificated
      Interest  from time to time  will be equal to 1% of the  excess of (i) the
      aggregate of the Stated Principal Balances of the Mortgage Loans over (ii)
      the Overcollateralization Amount.

(4)   The  Uncertificated  Principal  Balance of the Class  L1T3  Uncertificated
      Interest  from  time to time  will  be  equal  to 1% of the sum of (i) the
      aggregate of the Stated  Principal  Balance of the Mortgage Loans and (ii)
      the Overcollateralization Amount.

            The Class R-I, Class R-II, Class R-III and Class R-IV Uncertificated
Interests will be Residual  Interests  bearing no Remittance  Rate and having no
initial Uncertificated Principal Balances or Notional Amounts.

            In  consideration of the mutual  agreements  herein  contained,  the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Primary Servicer,
the Special Servicer,  the Trustee, the REMIC Administrator and the Fiscal Agent
agree as follows:


                                    ARTICLE I



     DEFINITIONS; CERTAIN CALCULATIONS IN RESPECT OF THE MORTGAGE POOL AND THE
                                  CERTIFICATES

            SECTION 1.01      Defined Terms

            Whenever  used  in  this  Agreement,  including  in the  Preliminary
Statement,  the  following  words and  phrases,  unless  the  context  otherwise
requires, shall have the meanings specified in this Article.

            "30/360 BASIS": As defined in clause (iii) of the definition of
"Mortgage Loan Schedule".

            "ACCELERATED  RECOVERY PERIOD": The period during which the test set
forth in Section 4.01(a)(v)(y) shall be true.

            "ACCRUED  CERTIFICATE  INTEREST":  With  respect  to  any  Class  of
Principal Balance Certificates,  for any Distribution Date, one month's interest
(calculated,  with  respect  to the Fixed Rate  Certificates,  on the basis of a
360-day year  consisting  of twelve  30-day months and with respect to the Class
A-1V  Certificates  on the basis of a 360-day year and the actual number of days
in the related Class A-1V Accrual Period) at the Pass-Through Rate applicable to
such Class of Certificates for such  Distribution  Date,  accrued on the related
Class Principal  Balance of such Class of Certificates  outstanding  immediately
prior to such Distribution Date. The Accrued Certificate  Interest in respect of
any Class of Principal  Balance  Certificates for any Distribution Date shall be
deemed to have accrued during the applicable Interest Accrual Period.

            "ADDITIONAL INTEREST": For any Distribution Date and with respect to
any Class of Principal Balance Certificates,  any interest accrued on such Class
at the  excess of the  Pass-Through  Rate  therefor  over the  Weighted  Average
Adjusted Net Mortgage Rate.

            "ADDITIONAL  TRUST FUND EXPENSE":  Any expense incurred or shortfall
experienced  with  respect to the Trust Fund and not  otherwise  included in the
calculation   of  a   Realized   Loss,   that  would   result  in  the   Regular
Certificateholders'  receiving  less than the full  amount of  principal  and/or
interest to which they are entitled on any Distribution Date.

            "ADJUSTED NET MORTGAGE  RATE":  With respect to any Mortgage Loan or
REO Loan, for any Distribution Date, the annualized rate at which interest would
have to  accrue  thereon  on the basis of a 360-day  year  consisting  of twelve
30-day  months (a "30/360  BASIS")  during the accrual  period for such Mortgage
Loan  ending on the Due Date in the  related  Due Period in order to produce the
actual amount of interest accrued (or, if such Mortgage Loan or REO Loan, as the
case may be, is prepaid,  in whole or in part,  or otherwise  liquidated  during
such  calendar  month,  that  otherwise  would have  accrued) in respect of such
Mortgage  Loan or REO Loan, as the case may be, at the related Net Mortgage Rate
in effect for such Mortgage Loan or REO Loan during such  calendar  month.  Such
rate shall be  calculated by  multiplying  (i) the Net Mortgage Rate by (ii) the
actual  number of days of  accrued  interest  for the  related  period  for such
Mortgage Loan, divided by 30.

            "ADMINISTRATIVE FEE RATE":  0.2232% (22.32 basis points),  being the
sum of the related Master  Servicing Fee Rate,  the Primary  Servicing Fee Rate,
and the Trustee Fee Rate.

            "ADVANCE":  Any P&I Advance or Servicing Advance.

            "ADVANCE   INTEREST":   Interest  accrued  on  any  Advance  at  the
Reimbursement  Rate and  payable to the Master  Servicer  (if  applicable),  the
Primary Servicer (or any Sub-Servicer),  the Special Servicer,  the Trustee,  or
the Fiscal Agent as the case may be, all in accordance  with SECTION  3.11(G) or
SECTION 4.03(D), as applicable.

            "ADVANCE REQUIREMENT REPORT": As defined in Section 4.03(a).

            "ADVERSE  REMIC EVENT":  With respect to the Trust REMICs either (i)
the  endangerment  of the  status  of such  REMIC as a REMIC or (ii),  except as
permitted by SECTION 3.17(A),  the imposition of a tax upon such REMIC or any of
its assets or transactions (including, without limitation, the tax on prohibited
transactions as defined in Section 860F(a)(2) of the Code and the tax on certain
contributions set forth in Section 860G(d) of the Code).

            "AFFILIATE":  With respect to any specified Person, any other Person
controlling or controlled by or under common control with such specified Person.
For the  purposes of this  definition,  "control"  when used with respect to any
specified  Person means the power to direct the  management and policies of such
Person,  directly  or  indirectly,  whether  through  the  ownership  of  voting
securities,   by  contract  or  otherwise  and  the  terms   "controlling"   and
"controlled"  have the meanings  correlative to the  foregoing.  The Trustee may
obtain and rely on an Officer's Certificate of the Master Servicer,  the Primary
Servicer,  the Special Servicer or the Depositor to determine whether any Person
is or is not an Affiliate of such party.

            "AGREEMENT": This Pooling and Servicing Agreement, together with all
amendments hereof and supplements hereto.

            "APPLICABLE  STATE LAW":  For purposes of ARTICLE X, the  Applicable
State Law  shall be (a) the laws of the  states  in which  the  Corporate  Trust
Office of the Trustee and the Primary  Servicing Offices of the Master Servicer,
the Primary Servicer and the Special  Servicer are located,  (b) the laws of the
states in which any Mortgage Loan  documents are held and/or any REO  Properties
are located,  (c) such other state and local law whose  applicability shall have
been  brought  to the  attention  of the REMIC  Administrator  by either  (i) an
Opinion of Counsel  delivered to it or (ii) written notice from the  appropriate
taxing  authority as to the  applicability of such state law, and (d) such other
state or local law as to which the REMIC  Administrator  has actual knowledge of
applicability.

            "APPRAISAL":  With respect to any Mortgaged Property or REO Property
as to which an appraisal  is required to be  performed  pursuant to the terms of
this Agreement,  a narrative  appraisal complying with USPAP (or, in the case of
Mortgage Loans and REO Loans with a Stated  Principal  Balance as of the date of
such appraisal of $2,000,000 or less, a limited  appraisal and a summary report)
that  indicates  the "market  value" of the subject  property,  as defined in 12
C.F.R.  ss.225.62(g),  and is  conducted  by a  Qualified  Appraiser  (or by the
Special  Servicer,  in the case of a limited  appraisal and summary  report with
respect to a Mortgage Loan or an REO Loan with a Stated Principal  Balance as of
the date of such appraisal of $2,000,000 or less).

            "APPRAISED  VALUE": As of any date of  determination,  the appraised
value of a  Mortgaged  Property  based upon the most recent  Appraisal  obtained
pursuant to this Agreement.

            "ASSIGNMENT OF LEASES": With respect to any Mortgaged Property,  any
assignment  of  leases,  rents and  profits or similar  document  or  instrument
executed by the Mortgagor,  assigning to the mortgagee all of the income,  rents
and profits derived from the ownership, operation, leasing or disposition of all
or a portion of such  Mortgaged  Property,  in the form which was duly executed,
acknowledged and delivered,  as amended,  modified,  renewed or extended through
the date hereof and from time to time hereafter.

            "ASSUMED MONTHLY PAYMENT": With respect to any Balloon Mortgage Loan
for its Stated Maturity Date (provided that such Mortgage Loan has not been paid
in full, and no other Liquidation  Event has occurred in respect thereof,  on or
before the end of the  Collection  Period in which  such  Stated  Maturity  Date
occurs) and for any  subsequent Due Date therefor as of which such Mortgage Loan
remains  outstanding  and part of the Trust Fund, if no Monthly  Payment  (other
than a  delinquent  Balloon  Payment)  is due for such Due Date,  the  scheduled
monthly payment of principal and/or interest deemed to be due in respect thereof
on such Due Date equal to the amount that would have been due in respect of such
Mortgage  Loan on such Due Date if it had been  required  to  continue to accrue
interest in accordance  with its terms,  and to pay principal in accordance with
the amortization  schedule (if any), in effect immediately prior to, and without
regard to the  occurrence of, its most recent  scheduled  maturity date (as such
terms and amortization  schedule may have been modified,  and such maturity date
may have been extended,  in connection  with a bankruptcy or similar  proceeding
involving the related  Mortgagor or a modification,  waiver or amendment of such
Mortgage Loan granted or agreed to by the Primary  Servicer or Special  Servicer
pursuant  to  SECTION  3.20).  With  respect  to any REO Loan,  for any Due Date
therefor as of which the related REO  Property  remains  part of the Trust Fund,
the scheduled  monthly payment of principal  and/or interest deemed to be due in
respect  thereof on such Due Date equal to the Monthly Payment that was due (or,
in the case of a Balloon  Mortgage Loan  described in the preceding  sentence of
this definition,  the Assumed Monthly Payment that was deemed due) in respect of
the  related  Mortgage  Loan on the last Due Date prior to its  becoming  an REO
Loan.

            "AVAILABLE  DISTRIBUTION  AMOUNT":  With respect to any Distribution
Date, an amount equal to (a) the balance on deposit in the Distribution  Account
as of 11:30 a.m. (New York City time) on such  Distribution  Date (or such later
time on such  date as of  which  distributions  are  made on the  Certificates),
including,  without  limitation,  if and to the extent on deposit  therein as of
such time, the Master Servicer Remittance Amount for the related Master Servicer
Remittance Date, and any P&I Advances made by the Primary Servicer,  the Special
Servicer,  the  Master  Servicer,  the  Trustee  or the  Fiscal  Agent  to cover
uncollected  Monthly  Payments due and/or Assumed  Monthly  Payments  deemed due
during the related Due Period,  net of (b) any portion of the amounts  described
in CLAUSE (A) of this  definition  that represents one or more of the following:
(i) collected  Monthly  Payments that are due on a Due Date following the end of
the related Due Period, (ii) any unscheduled  payments of principal  (including,
without limitation,  Principal  Prepayments) and interest,  Liquidation Proceeds
and Insurance  Proceeds received after the end of the related Collection Period,
(iii)  Prepayment  Premiums,  (iv) any amounts  payable or  reimbursable  to any
Person from the  Distribution  Account  pursuant to any of CLAUSES  (II) through
(VII) of SECTION  3.05(B)  and (v) any  amounts  deposited  in the  Distribution
Account in error; provided that the Available  Distribution Amount for the Final
Distribution  Date shall be  calculated  without  regard to  CLAUSES  (B)(I) and
(B)(II) of this definition.

            "BALLOON  MORTGAGE  LOAN":  Any  Mortgage  Loan that by its original
terms or by virtue  of any  modification  entered  into as of the  Closing  Date
provides for an amortization  schedule extending beyond its Stated Maturity Date
and as to which, in accordance  with such terms,  the Monthly Payment due on its
Stated  Maturity Date is at least two times larger than the Monthly  Payment due
on the Due Date next preceding its Stated Maturity Date.

            "BALLOON  PAYMENT":  With respect to any Balloon Mortgage Loan as of
any date of  determination,  the Monthly  Payment payable on the Stated Maturity
Date of such Mortgage Loan.

            "BANC ONE": Banc One Mortgage Capital Markets, LLC, or its successor
in interest.

            "BANK":  As defined in SECTION 2.09.

            "BANK OF  AMERICA":  Bank of  America  NT&SA,  or its  successor  in
interest.

            "BANKRUPTCY CODE": The federal Bankruptcy Code, as amended from time
to time (Title 11 of the United States Code).

            "BASE   PRINCIPAL   DISTRIBUTION   AMOUNT":   With  respect  to  any
Distribution  Date, the aggregate of the Current Principal  Distribution  Amount
for such  Distribution  Date and, if such Distribution Date is subsequent to the
initial  Distribution  Date, the excess,  if any, of the Principal  Distribution
Amount for the preceding  Distribution Date over the aggregate  distributions of
principal  made  on  the  Principal   Balance   Certificates  and  the  Class  X
Certificates  in  respect  of the  Base  Principal  Distribution  Amount  on the
preceding Distribution Date.

            "BASE  PROSPECTUS":  That  certain  prospectus  dated May 20,  1999,
relating  to trust funds  established  by the  Depositor  and  publicly  offered
mortgage pass-through certificates evidencing interests therein.

            "BASIC ADMINISTRATION":  The maintaining of records,  accounting for
payments of principal and  interest,  the  processing  of payments  received and
Advances made and received and the maintaining of accounts.

            "BOOK-ENTRY CERTIFICATE":  Any Certificate registered in the name of
the Depository or its nominee.

            "BUSINESS DAY": Any day other than a Saturday,  a Sunday or a day on
which banking  institutions  in New York,  New York,  Chicago,  Illinois and the
cities in which the Primary  Servicing  Offices of the Master Servicer,  Primary
Servicer and Special  Servicer and the Corporate Trust Office of the Trustee are
located, are authorized or obligated by law or executive order to remain closed.

            "CERCLA": The Comprehensive Environmental Response, Compensation and
Liability Act of 1980, as amended.

            "CERTIFICATE":  Any  one  of  the  Depositor's  Commercial  Mortgage
Pass-Through  Certificates,  Series  1999-SL  as  executed  by the  Trustee  and
authenticated and delivered hereunder by the Certificate Registrar.

            "CERTIFICATE  ACCOUNT":  The segregated  account or accounts created
and maintained by the Primary Servicer  pursuant to SECTION 3.04(A) on behalf of
the Trustee in trust for  Certificateholders,  which shall be entitled  "Bank of
America  NT&SA,  as Primary  Servicer,  in trust for the  registered  holders of
NationsLink Funding Corporation,  Commercial Mortgage Pass-Through Certificates,
Series 1999-SL, Certificate Account."

            "CERTIFICATE FACTOR": With respect to any Class of Principal Balance
Certificates,  as of any  date of  determination,  a  fraction,  expressed  as a
decimal  carried to eight  places,  the  numerator  of which is the then related
Class  Principal  Balance and the  denominator  of which is the related  Initial
Class Principal Balance.

            "CERTIFICATE OWNER": With respect to a Book-Entry  Certificate,  the
Person who is the beneficial owner of such Certificate as reflected on the books
of the Depository or on the books of a Depository Participant or on the books of
an indirect participating brokerage firm for which a Depository Participant acts
as agent.

            "CERTIFICATE  PRINCIPAL  BALANCE":  With  respect  to any  Principal
Balance  Certificate,  as of any date of  determination,  the  then  outstanding
principal amount of such Certificate  equal to the product of (a) the Percentage
Interest  evidenced  by  such  Certificate,  multiplied  by (b) the  then  Class
Principal  Balance  of the  Class  of  Certificates  to which  such  Certificate
belongs.

            "CERTIFICATE  REGISTER" and  "CERTIFICATE  REGISTRAR":  The register
maintained and the registrar appointed pursuant to SECTION 5.02.

            "CERTIFICATEHOLDER"   or  "HOLDER":  The  Person  in  whose  name  a
Certificate is registered in the Certificate Register;  provided that solely for
the  purposes  of  giving  any  consent,  approval  or waiver  pursuant  to this
Agreement, any Certificate registered in the name of the Depositor, the Mortgage
Loan Seller,  the Master Servicer,  the Primary Servicer,  the Special Servicer,
the REMIC  Administrator,  the Trustee, the Fiscal Agent or any Affiliate of any
of them shall be deemed not to be  outstanding,  and the Voting  Rights to which
any of them is entitled shall not be taken into account in  determining  whether
the requisite  percentage of Voting Rights necessary to effect any such consent,
approval or waiver has been obtained,  except as otherwise  provided in SECTIONS
7.04 and 11.01 or except in connection with the Controlling Class exercising its
rights under SECTION 3.23, or unless (x) such Persons collectively own an entire
Class of  Certificates  and only the Holders of such Class of  Certificates  are
entitled to grant such consent, approval or waiver or (y) such consent, approval
or  waiver  must be  given  by 100% of the  Certificateholders  or the  consent,
approval  or  waiver  of such  Class,  as an  affected  Class,  is  specifically
required. The Certificate Registrar shall be entitled to request and rely upon a
certificate of the Depositor, the Mortgage Loan Seller, the Master Servicer, the
Primary Servicer,  the Special Servicer or, if other than the Trustee, the REMIC
Administrator,  as the case may be, in determining  whether or not a Certificate
is registered in the name of an Affiliate of such Person.  All references herein
to "Holders" or  "Certificateholders"  shall  reflect the rights of  Certificate
Owners as they may  indirectly  exercise such rights  through the Depository and
the Depository  Participants,  except as otherwise  specified herein;  provided,
however, that the parties hereto shall be required to recognize as a "Holder" or
"Certificateholder" only the Person in whose name a Certificate is registered in
the Certificate Register.

            "CLASS":  Collectively,  all of the  Certificates,  REMIC I  Regular
Interests,  REMIC II Regular Interests,  REMIC III Regular Interests or REMIC IV
Regular Interests  bearing the same  alphabetical and, if applicable,  numerical
Class designation.

            "CLASS A-1  CERTIFICATE":  Any one of the Certificates with a "Class
A-1"  designation on the face thereof,  substantially in the form of EXHIBIT A-1
attached  hereto,  and  evidencing  (i)  a  beneficial  interest  in a  "regular
interest" in REMIC IV for purposes of the REMIC Provisions and (ii) the right to
receive Additional Interest and Fixed Rate Interest Carryovers.

            "CLASS A-1 COMPONENT":  With respect to the Class UX1 Uncertificated
Interest,  at any date of determination,  that portion of the Class UX1 Notional
Amount equal to the Certificate Principal Balance of the Class A-1 Certificates.

            "CLASS A-1 COMPONENT  PASS-THROUGH  RATE": A per annum rate equal to
the excess,  if any, of the Weighted Average Adjusted Net Mortgage Rate over the
Class A-1 Pass-Through Rate.

            "CLASS A-1 PASS-THROUGH RATE":  A per annum rate equal to 5.805%.

            "CLASS A-1V ACCRUAL PERIOD":  For any Distribution Date with respect
to the Class A-1V  Certificates,  the period from and  including the 10th day of
the month  preceding  the month in which such  Distribution  Date occurs (or the
Closing Date, in the case of the first  Distribution  Date) to and including the
9th day of the month in which such Distribution Date occurs.

            "CLASS A-1V ADJUSTED LIBOR RATE": For any Class A-1V Accrual Period,
the annualized  rate at which interest would have to accrue on a 30/360 Basis in
order to produce the actual  amount of interest  accrued  during such Class A-1V
Accrual Period at the Class A-1V LIBOR Rate for such Class A-1V Accrual  Period.
Such rate shall be calculated by  multiplying  (i) such Class A-1V LIBOR Rate by
(ii) the actual number of days in such Class A-1V Accrual Period divided by 30.

            "CLASS A-1V ADJUSTED  PASS-THROUGH RATE": For any Class A-1V Accrual
Period,  the annualized  rate at which interest would have to accrue on a 30/360
Basis in order to produce  the actual  amount of  interest  accrued  during such
Class A-1V  Accrual  Period at the Class A-1V  Pass-Through  Rate for such Class
A-1V Accrual Period. Such rate shall be calculated by multiplying (i) such Class
A-1V  Pass-Through  Rate by (ii) the  actual  number of days in such  Class A-1V
Accrual Period divided by 30.

            "CLASS A-1V  AVAILABLE  FUNDS CAP RATE":  With  respect to any Class
A-1V Accrual Period,  a rate equal to (a) interest accrued on the Mortgage Loans
and due in the preceding Due Period adjusted to the applicable Net Mortgage Rate
(based  on their  Stated  Principal  Balances  on the  Distribution  Date at the
beginning  of such Due  Period,  adjusted  only for  prepayments  in the related
Collection  Period but not  thereafter),  (b) less all  interest  accrued on the
Fixed Rate Senior Certificates at their respective Pass-Through Rates and on the
remaining   Principal   Balance   Certificates   (other   than  the  Class  A-1V
Certificates) at the lesser of their related Uncapped Pass-Through Rates and the
Weighted  Average Net Mortgage  Rate, in each case during the related Fixed Rate
Accrual Period for such  Distribution  Date, (c) divided by the Class  Principal
Balance of the Class A-1V  Certificates  immediately  prior to such Distribution
Date, and (d) multiplied by 360 divided by the number of days in such Class A-1V
Accrual Period.

            "CLASS A-1V CERTIFICATE":  Any one of the Certificates with a "Class
A-1V" designation on the face thereof,  substantially in the form of EXHIBIT A-7
attached  hereto,  and  evidencing  (i)  a  beneficial  interest  in a  "regular
interest" in REMIC IV for purposes of the REMIC Provisions and (ii) the right to
receive Additional Interest and Class A-1V LIBOR Interest Carryovers.

            "CLASS A-1V COMPONENT": With respect to the Class UX1 Uncertificated
Interest at any date of  determination,  that  portion of the Class UX1 Notional
Amount  equal  to  the   Certificate   Principal   Balance  of  the  Class  A-1V
Certificates.

            "CLASS A-1V COMPONENT  PASS-THROUGH RATE": A per annum rate equal to
the excess,  if any, of the Weighted Average Adjusted Net Mortgage Rate over the
Class A-1V Adjusted LIBOR Rate.

            "CLASS A-1V LIBOR INTEREST CARRYOVER":  An amount, calculated on any
Distribution  Date on which the  Class  A-1V  Pass-Through  Rate is equal to the
Class A-1V Available Funds Cap Rate, equal to (i) the difference between (a) the
amount of interest the Class A-1V  Certificates  would be entitled to receive on
such Distribution Date without regard to the Class A-1V Available Funds Cap Rate
and  (b)  the  amount  of  interest  actually  distributed  to  the  Class  A-1V
Certificates  on such  Distribution  Date,  plus (ii) any  portion of the amount
calculated pursuant to clause (i) remaining unpaid from prior Distribution Dates
and (iii)  interest  accrued on such amounts at the  then-applicable  Class A-1V
LIBOR Rate  (calculated  without  regard to the Class A-1V  Available  Funds Cap
Rate).

            "CLASS A-1V LIBOR RATE": For any Class A-1V Accrual Period, LIBOR as
of the related LIBOR Determination Date plus (i) 0.35% on each Distribution Date
on or prior to the Optional  Purchase  Date and (ii) 0.70% on each  Distribution
Date following the Optional Purchase Date.

            "CLASS A-1V  PASS-THROUGH  RATE": For the initial Class A-1V Accrual
Period, 4.9025% per annum and for any Class A-1V Accrual Period thereafter,  the
lesser of (i) the Class A-1V LIBOR Rate for such Class A-1V  Accrual  Period and
(ii) the Class A-1V Available Funds Cap Rate for such Class A-1V Accrual Period.

            "CLASS A-1V PRINCIPAL  DISTRIBUTION  AMOUNT":  As defined in Section
4.01(a).

            "CLASS A-2  CERTIFICATE":  Any one of the Certificates with a "Class
A-2"  designation on the face thereof,  substantially in the form of EXHIBIT A-2
attached  hereto,  and  evidencing  (i)  a  beneficial  interest  in a  "regular
interest" in REMIC IV for purposes of the REMIC Provisions and (ii) the right to
receive Additional Interest and Fixed Rate Interest Carryovers.

            "CLASS A-2 COMPONENT":  With respect to the Class UX1 Uncertificated
Interest at any date of  determination,  that  portion of the Class UX1 Notional
Amount equal to the Certificate Principal Balance of the Class A-2 Certificates.

            "CLASS A-2 COMPONENT  PASS-THROUGH  RATE": A per annum rate equal to
the excess,  if any, of the Weighted Average Adjusted Net Mortgage Rate over the
Class A-2 Pass-Through Rate.

            "CLASS A-2 PASS-THROUGH RATE":  A per annum rate equal to 6.096%.

            "CLASS A-3  CERTIFICATE":  Any one of the Certificates with a "Class
A-3"  designation on the face thereof,  substantially in the form of EXHIBIT A-3
attached  hereto,  and  evidencing  (i)  a  beneficial  interest  in a  "regular
interest" in REMIC IV for purposes of the REMIC Provisions and (ii) the right to
receive Additional Interest and Fixed Rate Interest Carryovers.

            "CLASS A-3 COMPONENT":  With respect to the Class UX1 Uncertificated
Interest,  at any date of determination,  that portion of the Class UX1 Notional
Amount equal to the Certificate Principal Balance of the Class A-3 Certificates.

            "CLASS A-3 COMPONENT  PASS-THROUGH  RATE": A per annum rate equal to
the excess,  if any, of the Weighted Average Adjusted Net Mortgage Rate over the
Class A-3 Pass-Through Rate.

            "CLASS A-3 PASS-THROUGH RATE":  A per annum rate equal to 6.297%.

            "CLASS A-4  CERTIFICATE":  Any one of the Certificates with a "Class
A-4"  designation on the face thereof,  substantially in the form of EXHIBIT A-4
attached  hereto,  and  evidencing  (i)  a  beneficial  interest  in a  "regular
interest" in REMIC IV for purposes of the REMIC Provisions and (ii) the right to
receive Additional Interest and Fixed Rate Interest Carryovers.

            "CLASS A-4 COMPONENT":  With respect to the Class UX1 Uncertificated
Interest at any date of  determination,  that  portion of the Class UX1 Notional
Amount equal to the Certificate Principal Balance of the Class A-4 Certificates.

            "CLASS A-4 COMPONENT  PASS-THROUGH  RATE": A per annum rate equal to
the excess,  if any, of the Weighted Average Adjusted Net Mortgage Rate over the
Class A-4 Pass-Through Rate.

            "CLASS A-4 PASS-THROUGH RATE":  A per annum rate equal to 6.654%.

            "CLASS A-5  CERTIFICATE":  Any one of the Certificates with a "Class
A-5"  designation on the face thereof,  substantially in the form of EXHIBIT A-5
attached  hereto,  and  evidencing  (i)  a  beneficial  interest  in a  "regular
interest" in REMIC IV for purposes of the REMIC Provisions and (ii) the right to
receive Additional Interest and Fixed Rate Interest Carryovers.

            "CLASS A-5 COMPONENT":  With respect to the Class UX1 Uncertificated
Interest at any date of  determination,  that  portion of the Class UX1 Notional
Amount equal to the Certificate Principal Balance of the Class A-5 Certificates.

            "CLASS A-5 COMPONENT  PASS-THROUGH  RATE": A per annum rate equal to
the excess,  if any, of the Weighted Average Adjusted Net Mortgage Rate over the
Class A-5 Pass-Through Rate.

            "CLASS A-5 PASS-THROUGH RATE":  A per annum rate equal to 6.888%.

            "CLASS A-6  CERTIFICATE":  Any one of the Certificates with a "Class
A-6"  designation on the face thereof,  substantially in the form of EXHIBIT A-6
attached  hereto,  and  evidencing  (i)  a  beneficial  interest  in a  "regular
interest" in REMIC IV for purposes of the REMIC Provisions and (ii) the right to
receive Additional Interest and Fixed Rate Interest Carryovers.

            "CLASS A-6 COMPONENT":  With respect to the Class UX1 Uncertificated
Interest,  at any date of determination,  that portion of the Class UX1 Notional
Amount equal to the Certificate Principal Balance of the Class A-6 Certificates.

            "CLASS A-6 COMPONENT  PASS-THROUGH  RATE": A per annum rate equal to
the excess,  if any, of the Weighted Average Adjusted Net Mortgage Rate over the
Class A-6 Pass-Through Rate.

            "CLASS A-6 PASS-THROUGH RATE":  A per annum rate equal to 6.608%.

            "CLASS B CERTIFICATE":  Any one of the Certificates with a "Class B"
designation  on the  face  thereof,  substantially  in the form of  EXHIBIT  A-8
attached  hereto,  and  evidencing  (i)  a  beneficial  interest  in a  "regular
interest" in REMIC IV for purposes of the REMIC Provisions and (ii) the right to
receive Additional Interest and Fixed Rate Interest Carryovers.

            "CLASS B COMPONENT": With respect to the Class UX1 Regular Interest,
at any date of  determination,  that  portion of the Class UX1  Notional  Amount
equal to the Certificate Principal Balance of the Class B Certificates.

            "CLASS B COMPONENT PASS-THROUGH RATE": A per annum rate equal to the
excess,  if any, of the Weighted  Average  Adjusted  Net Mortgage  Rate over the
Class B Fixed Pass-Through Rate.

            "CLASS B FIXED PASS-THROUGH RATE":  6.922%.

            "CLASS B  PASS-THROUGH  RATE": A per annum rate equal to the Class B
Fixed Pass-Through Rate; provided, however, such rate shall not exceed the Fixed
Rate  Available  Funds Cap Rate for the  Class B  Certificates  for the  related
Distribution Date.

            "CLASS C CERTIFICATE":  Any one of the Certificates with a "Class C"
designation  on the  face  thereof,  substantially  in the form of  EXHIBIT  A-9
attached  hereto,  and  evidencing  (i)  a  beneficial  interest  in a  "regular
interest" in REMIC IV for purposes of the REMIC Provisions and (ii) the right to
receive Additional Interest and Fixed Rate Interest Carryovers.

            "CLASS C COMPONENT": With respect to the Class UX1 Regular Interest,
at any date of  determination,  that  portion of the Class UX1  Notional  Amount
equal to the Certificate Principal Balance of the Class C Certificates.

            "CLASS C COMPONENT PASS-THROUGH RATE": A per annum rate equal to the
excess,  if any, of the Weighted  Average  Adjusted  Net Mortgage  Rate over the
Class C Fixed Pass-Through Rate.

            "CLASS C FIXED PASS-THROUGH RATE":  7.217%.

            "CLASS C  PASS-THROUGH  RATE": A per annum rate equal to the Class C
Fixed Pass-Through Rate; provided, however, such rate shall not exceed the Fixed
Rate  Available  Funds Cap Rate for the  Class C  Certificates  for the  related
Distribution Date.

            "CLASS D CERTIFICATE":  Any one of the Certificates with a "Class D"
designation  on the face  thereof,  substantially  in the form of  EXHIBIT  A-10
attached  hereto,  and  evidencing  (i)  a  beneficial  interest  in a  "regular
interest" in REMIC IV for purposes of the REMIC Provisions and (ii) the right to
receive Additional Interest and Fixed Rate Interest Carryovers.

            "CLASS D COMPONENT": With respect to the Class UX1 Regular Interest,
at any date of  determination,  that  portion of the Class UX1  Notional  Amount
equal to the Certificate Principal Balance of the Class D Certificates.

            "CLASS D COMPONENT PASS-THROUGH RATE": A per annum rate equal to the
excess,  if any, of the Weighted  Average  Adjusted  Net Mortgage  Rate over the
Class D Fixed Pass-Through Rate.

            "CLASS D FIXED PASS-THROUGH RATE":  7.559%.

            "CLASS D  PASS-THROUGH  RATE": A per annum rate equal to the Class D
Fixed Pass-Through Rate; provided, however, such rate shall not exceed the Fixed
Rate  Available  Funds Cap Rate for the  Class D  Certificates  for the  related
Distribution Date.

            "CLASS E CERTIFICATE":  Any one of the Certificates with a "Class E"
designation  on the face  thereof,  substantially  in the form of  EXHIBIT  A-11
attached  hereto,  and  evidencing  (i)  a  beneficial  interest  in a  "regular
interest" in REMIC IV for purposes of the REMIC Provisions and (ii) the right to
receive Additional Interest and Fixed Rate Interest Carryovers.

            "CLASS E COMPONENT": With respect to the Class UX1 Regular Interest,
at any date of  determination,  that  portion of the Class UX1  Notional  Amount
equal to the Certificate Principal Balance of the Class E Certificates.

            "CLASS E COMPONENT PASS-THROUGH RATE": A per annum rate equal to the
excess,  if any, of the Weighted  Average  Adjusted  Net Mortgage  Rate over the
Class E Fixed Pass-Through Rate.

            "CLASS E FIXED PASS-THROUGH RATE":  6.000%.

            "CLASS E  PASS-THROUGH  RATE": A per annum rate equal to the Class E
Fixed Pass-Through Rate; provided, however, such rate shall not exceed the Fixed
Rate  Available  Funds Cap Rate for the  Class E  Certificates  for the  related
Distribution Date.

            "CLASS F CERTIFICATE":  Any one of the Certificates with a "Class F"
designation  on the face  thereof,  substantially  in the form of  EXHIBIT  A-12
attached  hereto,  and  evidencing  (i)  a  beneficial  interest  in a  "regular
interest" in REMIC IV for purposes of the REMIC Provisions and (ii) the right to
receive Additional Interest and Fixed Rate Interest Carryovers.

            "CLASS F COMPONENT": With respect to the Class UX1 Regular Interest,
at any date of  determination,  that  portion of the Class UX1  Notional  Amount
equal to the Certificate Principal Balance of the Class F Certificates.

            "CLASS F COMPONENT PASS-THROUGH RATE": A per annum rate equal to the
excess,  if any, of the Weighted  Average  Adjusted  Net Mortgage  Rate over the
Class F Fixed Pass-Through Rate.

            "CLASS F FIXED PASS-THROUGH RATE":  6.500%.

            "CLASS F  PASS-THROUGH  RATE": A per annum rate equal to the Class F
Fixed Pass-Through Rate; provided, however, such rate shall not exceed the Fixed
Rate  Available  Funds Cap Rate for the  Class F  Certificates  for the  related
Distribution Date.

            "CLASS G CERTIFICATE":  Any one of the Certificates with a "Class G"
designation  on the face  thereof,  substantially  in the form of  EXHIBIT  A-12
attached  hereto,  and  evidencing  (i)  a  beneficial  interest  in a  "regular
interest" in REMIC IV for purposes of the REMIC Provisions and (ii) the right to
receive Additional Interest and Fixed Rate Interest Carryovers.

            "CLASS G COMPONENT": With respect to the Class UX1 Regular Interest,
at any date of  determination,  that  portion of the Class UX1  Notional  Amount
equal to the Certificate Principal Balance of the Class G Certificates.

            "CLASS G COMPONENT PASS-THROUGH RATE": A per annum rate equal to the
excess,  if any, of the Weighted  Average  Adjusted  Net Mortgage  Rate over the
Class G Fixed Pass-Through Rate.

            "CLASS G FIXED PASS-THROUGH RATE":  6.500%.

            "CLASS G  PASS-THROUGH  RATE": A per annum rate equal to the Class G
Fixed Pass-Through Rate; provided, however, such rate shall not exceed the Fixed
Rate  Available  Funds Cap Rate for the  Class G  Certificates  for the  related
Distribution Date.

            "CLASS L1T1 UNCERTIFICATED  INTEREST": A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "CLASS L1T2 UNCERTIFICATED  INTEREST": A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "CLASS L1T3 UNCERTIFICATED  INTEREST": A regular interest in REMIC I
which is held as an asset of REMIC  II and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "CLASS L2T1 UNCERTIFICATED INTEREST": A regular interest in REMIC II
which is held as an asset of REMIC III and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "CLASS  L2T1N  NOTIONAL  AMOUNT":  The  aggregate   hypothetical  or
notional  principal  amount  on which the Class  L2T1N  Uncertificated  Interest
accrues interest,  which amount is equal to the Uncertificated Principal Balance
of the Class L2T1 Uncertificated  Interest as of the preceding Distribution Date
(after  giving  effect to the  distributions  of principal  and  allocations  of
Realized Losses and Additional  Trust Fund Expenses on such  Distribution  Date)
or, in the case of the first Distribution Date, as of the Closing Date.

            "CLASS L2T1N UNCERTIFICATED  INTEREST":  A regular interest in REMIC
II which is held as an asset of REMIC III and having the initial Class  Notional
Amount and per annum rate of  interest  set forth in the  Preliminary  Statement
hereto.

            "CLASS L2T2 UNCERTIFICATED INTEREST": A regular interest in REMIC II
which is held as an asset of REMIC III and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "CLASS  L2T2N  NOTIONAL  AMOUNT":  The  aggregate   hypothetical  or
notional  principal  amount  on which the Class  L2T2N  Uncertificated  Interest
accrues interest,  which amount is equal to the Uncertificated Principal Balance
of the Class L2T2 Uncertificated  Interest as of the preceding Distribution Date
(after  giving  effect to the  distributions  of principal  and  allocations  of
Realized Losses and Additional  Trust Fund Expenses on such  Distribution  Date)
or, in the case of the first Distribution Date, as of the Closing Date.

            "CLASS L2T2N UNCERTIFICATED  INTEREST":  A regular interest in REMIC
II which is held as an asset of REMIC III and having the initial Class  Notional
Amount and per annum rate of  interest  set forth in the  Preliminary  Statement
hereto.

            "CLASS L2T3 UNCERTIFICATED INTEREST": A regular interest in REMIC II
which is held as an asset of REMIC III and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "CLASS  L2T3N  NOTIONAL  AMOUNT":  The  aggregate   hypothetical  or
notional  principal  amount  on which the Class  L2T3N  Uncertificated  Interest
accrues interest,  which amount is equal to the Uncertificated Principal Balance
of the Class L2T3 Uncertificated  Interest as of the preceding Distribution Date
(after  giving  effect to the  distributions  of principal  and  allocations  of
Realized Losses and Additional  Trust Fund Expenses on such  Distribution  Date)
or, in the case of the first Distribution Date, as of the Closing Date.

            "CLASS L2T3N UNCERTIFICATED  INTEREST":  A regular interest in REMIC
II which is held as an asset of REMIC III and having the initial Class  Notional
Amount and per annum rate of  interest  set forth in the  Preliminary  Statement
hereto.

            "CLASS MA1 UNCERTIFICATED INTEREST": A regular interest in REMIC III
which is held as an asset of REMIC  IV and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "CLASS MA1V  UNCERTIFICATED  INTEREST":  A regular interest in REMIC
III which is held as an asset of REMIC IV and having the initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "CLASS MA2 UNCERTIFICATED INTEREST": A regular interest in REMIC III
which is held as an asset of REMIC  IV and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "CLASS MA3 UNCERTIFICATED INTEREST": A regular interest in REMIC III
which is held as an asset of REMIC  IV and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "CLASS MA4 UNCERTIFICATED INTEREST": A regular interest in REMIC III
which is held as an asset of REMIC  IV and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "CLASS MA5 UNCERTIFICATED INTEREST": A regular interest in REMIC III
which is held as an asset of REMIC  IV and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "CLASS MA6 UNCERTIFICATED INTEREST": A regular interest in REMIC III
which is held as an asset of REMIC  IV and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "CLASS MB UNCERTIFICATED  INTEREST": A regular interest in REMIC III
which is held as an asset of REMIC  IV and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "CLASS MC UNCERTIFICATED  INTEREST": A regular interest in REMIC III
which is held as an asset of REMIC  IV and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "CLASS MD UNCERTIFICATED  INTEREST": A regular interest in REMIC III
which is held as an asset of REMIC  IV and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "CLASS ME UNCERTIFICATED  INTEREST": A regular interest in REMIC III
which is held as an asset of REMIC  IV and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "CLASS MF UNCERTIFICATED  INTEREST": A regular interest in REMIC III
which is held as an asset of REMIC  IV and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "CLASS MG UNCERTIFICATED  INTEREST": A regular interest in REMIC III
which is held as an asset of REMIC  IV and  having  the  initial  Uncertificated
Principal  Balance and per annum rate of interest  set forth in the  Preliminary
Statement hereto.

            "CLASS MX UNCERTIFICATED  INTEREST": A regular interest in REMIC III
which  is  held  as an  asset  of  REMIC  IV and  which  is  entitled,  for  any
Distribution  Date,  to the  aggregate of all  distributions  on the Class L2T1N
Uncertificated  Interest, the Class L2T2N Uncertificated  Interest and the Class
L2T3N Uncertificated  Interest,  less any portion of Excess Cash Flow applied to
principal of the Principal Balance Certificates which is allocated to Class UX2,
and increased by any Base Principal  Distribution Amount allocated to Class UX2,
all as set forth in Section 4.01(b).

            "CLASS NOTIONAL AMOUNT":  The Class UX1 Notional Amount, Class L2T1N
Notional Amount,  Class L2T2N Notional Amount or Class L2T3N Notional Amount, as
applicable.

            "CLASS P CERTIFICATE":  Any one of the Certificates with a "Class P"
designation on the face thereof,  substantially in the form of EXHIBIT A-15, and
evidencing an interest in a grantor trust.

            "CLASS  PRINCIPAL  BALANCE":  The aggregate  principal amount of any
Class  of  Principal  Balance  Certificates   outstanding  as  of  any  date  of
determination.  As of the Closing Date, the Class Principal Balance of each such
Class of Certificates  shall equal the Initial Class Principal  Balance thereof.
On each  Distribution  Date,  the Class  Principal  Balance of each Class of the
Principal Balance Certificates shall be permanently reduced by the amount of any
distributions  of principal made thereon on such  Distribution  Date pursuant to
SECTION  4.01(C)  and,  if and to  the  extent  appropriate,  shall  be  further
permanently reduced on such Distribution Date as provided in SECTION 4.04.

            "CLASS R CERTIFICATE":  Any one of the Certificates with a "Class R"
designation  on the face  thereof,  substantially  in the form of  EXHIBIT  A-16
attached hereto, and evidencing the sole Class of "residual interest" in each of
REMIC I, REMIC II, REMIC III and REMIC IV for purposes of the REMIC Provisions.

            "CLASS R-I RESIDUAL  INTEREST":  The sole class of residual interest
in REMIC I, which shall be represented by the Class R Certificates.

            "CLASS R-II RESIDUAL INTEREST":  The sole class of residual interest
in REMIC II, which shall be represented by the Class R Certificates.

            "CLASS R-III RESIDUAL INTEREST": The sole class of residual interest
in REMIC III, which shall be represented by the Class R Certificates.

            "CLASS R-IV RESIDUAL INTEREST":  The sole class of residual interest
in REMIC IV, which shall be represented by the Class R Certificates.

            "CLASS UA1 UNCERTIFICATED INTEREST": A regular interest in REMIC IV,
the ownership of which is represented by the Corresponding Class of Certificates
and having the initial  Uncertificated  Principal  Balance and per annum rate of
interest set forth in the Preliminary Statement hereto.

            "CLASS UA1V  UNCERTIFICATED  INTEREST":  A regular interest in REMIC
IV,  the  ownership  of  which  is  represented  by the  Corresponding  Class of
Certificates  and having the initial  Uncertificated  Principal  Balance and per
annum rate of interest set forth in the Preliminary Statement hereto.

            "CLASS UA2 UNCERTIFICATED INTEREST": A regular interest in REMIC IV,
the ownership of which is represented by the Corresponding Class of Certificates
and having the initial  Uncertificated  Principal  Balance and per annum rate of
interest set forth in the Preliminary Statement hereto.

            "CLASS UA3 UNCERTIFICATED INTEREST": A regular interest in REMIC IV,
the ownership of which is represented by the Corresponding Class of Certificates
and having the initial  Uncertificated  Principal  Balance and per annum rate of
interest set forth in the Preliminary Statement hereto.

            "CLASS UA4 UNCERTIFICATED INTEREST": A regular interest in REMIC IV,
the ownership of which is represented by the Corresponding Class of Certificates
and having the initial  Uncertificated  Principal  Balance and per annum rate of
interest set forth in the Preliminary Statement hereto.

            "CLASS UA5 UNCERTIFICATED INTEREST": A regular interest in REMIC IV,
the ownership of which is represented by the Corresponding Class of Certificates
and having the initial  Uncertificated  Principal  Balance and per annum rate of
interest set forth in the Preliminary Statement hereto.

            "CLASS UA6 UNCERTIFICATED INTEREST": A regular interest in REMIC IV,
the ownership of which is represented by the Corresponding Class of Certificates
and having the initial  Uncertificated  Principal  Balance and per annum rate of
interest set forth in the Preliminary Statement hereto.

            "CLASS UB UNCERTIFICATED  INTEREST": A regular interest in REMIC IV,
the ownership of which is represented by the Corresponding Class of Certificates
and having the initial  Uncertificated  Principal  Balance and per annum rate of
interest set forth in the Preliminary Statement hereto.

            "CLASS UC UNCERTIFICATED  INTEREST": A regular interest in REMIC IV,
the ownership of which is represented by the Corresponding Class of Certificates
and having the initial  Uncertificated  Principal  Balance and per annum rate of
interest set forth in the Preliminary Statement hereto.

            "CLASS UD UNCERTIFICATED  INTEREST": A regular interest in REMIC IV,
the ownership of which is represented by the Corresponding Class of Certificates
and having the initial  Uncertificated  Principal  Balance and per annum rate of
interest set forth in the Preliminary Statement hereto.

            "CLASS UE UNCERTIFICATED  INTEREST": A regular interest in REMIC IV,
the ownership of which is represented by the Corresponding Class of Certificates
and having the initial  Uncertificated  Principal  Balance and per annum rate of
interest set forth in the Preliminary Statement hereto.

            "CLASS UF UNCERTIFICATED  INTEREST": A regular interest in REMIC IV,
the ownership of which is represented by the Corresponding Class of Certificates
and having the initial  Uncertificated  Principal  Balance and per annum rate of
interest set forth in the Preliminary Statement hereto.

            "CLASS UG UNCERTIFICATED  INTEREST": A regular interest in REMIC IV,
the ownership of which is represented by the Corresponding Class of Certificates
and having the initial  Uncertificated  Principal  Balance and per annum rate of
interest set forth in the Preliminary Statement hereto.

            "CLASS UX ALLOCATION":  As defined in SECTION 4.01(B)(I).

            "CLASS UX1 NOTIONAL AMOUNT": The aggregate  hypothetical or notional
principal  amount  on  which  the  Class  UX1  Uncertificated  Interest  accrues
interest, which amount is equal to the aggregate of the Class Principal Balances
of the Principal  Balance  Certificates  as of the preceding  Distribution  Date
(after  giving  effect to the  distributions  of  principal  and  allocation  of
Realized  Losses  on such  Distribution  Date)  or,  in the  case  of the  first
Distribution Date, as of the Closing Date.

            "CLASS UX1 UNCERTIFICATED INTEREST": A regular interest in REMIC IV,
the ownership of which is represented by the Class X Certificates and having the
initial  Class  Notional  Amount and per annum rate of interest set forth in the
Preliminary   Statement   hereto.   Distributions   to  which   the   Class  UX1
Uncertificated Interest is entitled will be reduced,  however, by any portion of
Excess Cash Flow applied to principal of the Certificates  which is allocated to
Class UX1,  and will be  increased  by any Base  Principal  Distribution  Amount
allocated to the Class UX1 Uncertificated  Interest, all as set forth in Section
4.01(b).

            "CLASS UX2 UNCERTIFICATED INTEREST": A regular interest in REMIC IV,
the ownership of which is represented  by the Class X Certificates  and which is
entitled to all distributions on the Class MX Uncertificated Interest.

            "CLASS X CERTIFICATE":  Any one of the Certificates with a "Class X"
designation on the face thereof,  substantially in the form of EXHIBIT A-14, and
evidencing a beneficial  interest in the Class UX1  Uncertificated  Interest and
the Class UX2 Uncertificated Interest and an interest in a grantor trust.

            "CLOSING DATE":  May 27, 1999.

            "CODE":  The Internal Revenue Code of 1986, as amended.

            "COLLECTION  PERIOD":  With respect to any  Distribution  Date,  the
period commencing  immediately  following the Determination Date in the calendar
month  preceding  the month in which such  Distribution  Date occurs (or, in the
case of the initial  Distribution  Date,  commencing  immediately  following the
Cut-off Date) and ending on and including the Determination Date in the calendar
month in which such Distribution Date occurs.

            "COMMISSION": The Securities and Exchange Commission.

            "COMPONENT":  Any of the Class A-1  Component,  Class A-2 Component,
Class  A-3  Component,  Class A-4  Component,  Class  A-6  Component,  Class A-6
Component,  Class A-1V Component,  Class B Component, Class C Component, Class D
Component, Class E Component, Class F Component and Class G Component.

            "COMPONENT  PASS-THROUGH  RATE":  Any of  the  Class  A-1  Component
Pass-Through  Rate,  the Class A-2 Component  Pass-Through  Rate,  the Class A-3
Pass-Through  Rate, the Class A-4 Pass-Through  Rate, the Class A-5 Pass-Through
Rate, the Class A-6  Pass-Through  Rate, the Class A-1V  Pass-Through  Rate, the
Class B Component  Pass-Through  Rate, the Class C Component  Pass-Through Rate,
the Class D Component  Pass-Through  Rate,  the Class E  Component  Pass-Through
Rate,  the  Class  F  Component  Pass-Through  Rate  and the  Class G  Component
Pass-Through Rate.

            "CONFIDENTIAL INFORMATION":  As defined in SECTION 3.24.

            "CONTROLLING  CLASS": As of any date of  determination,  the Class X
Certificates;  provided,  however,  at any time (and only so long as) the Stated
Principal  Balance of the  Mortgage  Loans  that are 60 or more days  delinquent
exceeds the Overcollateralization Amount, the Controlling Class will be the most
junior class then  outstanding  that has an  outstanding  Certificate  Principal
Balance at least equal to 25% of its initial  Certificate  Principal Balance. If
and when such delinquencies no longer exceed the  Overcollateralization  Amount,
the Controlling Class will again be the Class X Certificates.

            "CONTROLLING CLASS CERTIFICATEHOLDERS":  Each Holder (or Certificate
Owner, if applicable) of a Certificate of the Controlling  Class as certified to
the Trustee from time to time by such Holder (or Certificate Owner).

            "CORPORATE  TRUST  OFFICE":  The  principal  office  of the  initial
Trustee  located at 135 South  LaSalle,  Suite 1625,  Chicago,  Illinois  60674,
Attention:  Asset-Backed  Securities Trust Services Group - NationsLink  Funding
Corporation,  Series  1999-SL and with  respect to any  successor  Trustee,  the
principal office thereof as designated in writing to the Depositor.

            "CORRECTED  MORTGAGE  LOAN":  Any  Mortgage  Loan  that  had  been a
Specially  Serviced  Mortgage Loan but has ceased to be such in accordance  with
the definition of "Specially  Serviced Mortgage Loan" (other than by reason of a
Liquidation  Event  occurring  in  respect  of such  Mortgage  Loan or a related
Mortgaged Property becoming an REO Property).

            "CORRESPONDING   CERTIFICATE",   "CORRESPONDING   REMIC  IV  REGULAR
Interest"  and  "CORRESPONDING  REMIC III  REGULAR  INTEREST":  For any Class of
Certificates  (other  than the Class P and Class R  Certificates),  the  related
Class of REMIC IV and REMIC III Regular  Certificates  set forth below;  for any
Class of REMIC IV Regular Interests, the related Class of Certificates and REMIC
III Regular  Interests  set forth below;  and for any Class of REMIC III Regular
Interests,  the related Class of Certificates and REMIC IV Regular Interests set
forth below:


CORRESPONDING            CORRESPONDING REMIC IV        CORRESPONDING REMIC III
CERTIFICATE              REGULAR INTEREST              REGULAR INTEREST
- -----------              ----------------------        -------------------------

Class A-1 Certificate    Class UA1 Uncertificated      Class MA1 Uncertificated
                         Interest                      Interest

Class A-2 Certificate    Class UA2 Uncertificated      Class MA2 Uncertificated
                         Interest                      Interest

Class A-3 Certificate    Class UA3 Uncertificated      Class MA3 Uncertificated
                         Interest                      Interest

Class A-4 Certificate    Class UA4 Uncertificated      Class MA4 Uncertificated
                         Interest                      Interest

Class A-5 Certificate    Class UA5 Uncertificated      Class MA5 Uncertificated
                         Interest                      Interest

Class A-6 Certificate    Class UA6 Uncertificated      Class MA6 Uncertificated
                         Interest                      Interest

Class A-1V               Class UA1V Uncertificated     Class MA1V Uncertificated
Certificate              Interest                      Interest

Class B Certificate      Class UB Uncertificated       Class MB Uncertificated
                         Interest                      Interest

Class C Certificate      Class UC Uncertificated       Class MC Uncertificated
                         Interest                      Interest

Class D Certificate      Class UD Uncertificated       Class MD Uncertificated
                         Interest                      Interest

Class E Certificate      Class UE Uncertificated       Class ME Uncertificated
                         Interest                      Interest

Class F Certificate      Class UF Uncertificated       Class MF Uncertificated
                         Interest                      Interest

Class G Certificate      Class UG Uncertificated       Class MG Uncertificated
                         Interest                      Interest

            "CORRESPONDING REMIC I REGULAR INTEREST" and "CORRESPONDING REMIC II
REGULAR INTEREST": For any Class of REMIC I Regular Interests, the related Class
of REMIC II  Regular  Interests  set  forth  below and for any Class of REMIC II
Regular  Interests,  the related  Class of REMIC I Regular  Interests  set forth
below:


     CORRESPONDING REMIC I            CORRESPONDING REMIC II
     REGULAR INTEREST                 REGULAR INTEREST
     ---------------------            ----------------------
     Class L1T1 Uncertificated        Class L2T1 Uncertificated Interest
     Interest

     Class L1T2 Uncertificated        Class L2T2 Uncertificated Interest
     Interest

     Class L1T3 Uncertificated        Class L2T3 Uncertificated Interest
     Interest

            "CPR":  As defined in the Base Prospectus.

            "CSSA":   The   Commercial   Real   Estate   Secondary   Market  and
Securitization Association.

            "CSSA LOAN PERIODIC UPDATE FILE":  As defined in SECTION 4.02(B).

            "CROSS-COLLATERALIZED  MORTGAGE  LOAN":  Any  Mortgage  Loan that is
cross-collateralized and cross-defaulted with one or more other Mortgage Loans.

            "CURRENT  PRINCIPAL   DISTRIBUTION  AMOUNT":  With  respect  to  any
Distribution  Date, an amount (calculated in accordance with SECTION 1.02) equal
to the aggregate of, without duplication:

            (a) the  principal  portions  of all  Monthly  Payments  (other than
Balloon  Payments)  and any Assumed  Monthly  Payments due or deemed due, as the
case may be,  in  respect  of the  Mortgage  Loans  and any REO  Loans for their
respective Due Dates occurring during the related Due Period;

            (b) all Principal  Prepayments received on the Mortgage Loans during
the related Collection Period;

            (c) with  respect  to any  Balloon  Mortgage  Loan as to  which  the
related Stated Maturity Date occurred during or prior to the related Due Period,
any payment of principal  (exclusive of any Principal  Prepayment and any amount
described in  SUBCLAUSE  (D) below) that was made by or on behalf of the related
Mortgagor  during the  related  Collection  Period,  net of any  portion of such
payment  that  represents  a recovery  of the  principal  portion of any Monthly
Payment  (other than a Balloon  Payment)  due, or the  principal  portion of any
Assumed Monthly Payment deemed due, in respect of such Balloon  Mortgage Loan on
a Due  Date  during  or prior  to the  related  Due  Period  and not  previously
recovered;

            (d) all  Liquidation  Proceeds  (net of  Liquidation  Expenses)  and
Insurance  Proceeds  received on or in respect of the Mortgage  Loans during the
related  Collection  Period  that were  identified  and  applied by the  Primary
Servicer as recoveries of principal thereof,  in each case net of any portion of
such amounts that represents a recovery of the principal  portion of any Monthly
Payment (other than a Balloon  Payment) due, or of the principal  portion of any
Assumed  Monthly  Payment  deemed due, in respect of any such Mortgage Loan on a
Due Date during or prior to the related Due Period and not previously recovered;
and

            (e)  all  Liquidation   Proceeds  (net  of  Liquidation   Expenses),
Insurance  Proceeds  and  REO  Revenues  received  on or in  respect  of any REO
Properties during the related Collection Period that were identified and applied
by the Primary  Servicer as recoveries of principal of the related REO Loans, in
each case net of any portion of such amounts  that  represents a recovery of the
principal  portion of any Monthly Payment (other than a Balloon Payment) due, or
of the principal  portion of any Assumed  Monthly Payment deemed due, in respect
of any such REO Loan or the  predecessor  Mortgage  Loan on a Due Date during or
prior to the related Collection Period and not previously recovered.

            "CUSTODIAN":  A Person who is at any time  appointed  by the Trustee
pursuant to SECTION 8.11 as a document  custodian for the Mortgage Files,  which
Person shall not be the  Depositor,  the Mortgage Loan Seller or an Affiliate of
either.

            "CUT-OFF DATE":  May 1, 1999.

            "CUT-OFF  DATE  BALANCE":  With  respect to any Mortgage  Loan,  the
outstanding  principal balance of such Mortgage Loan as of the Cut-off Date, net
of all unpaid  payments of  principal  due in respect  thereof on or before such
date.

            "DEBT SERVICE COVERAGE RATIO": With respect to any Mortgage Loan, as
of  any  date  of   determination,   and   calculated   without  regard  to  any
cross-collateralization  feature of such Mortgage Loan, the ratio of (x) the Net
Operating  Income  (before  payment of any debt service on such  Mortgage  Loan)
generated  by the related  Mortgaged  Property  during the most  recently  ended
twelve month period for which financial statements (whether or not audited) have
been  received by or on behalf of the Mortgage Loan Seller (prior to the Closing
Date)  or the  Master  Servicer,  the  Primary  Servicer,  or  Special  Servicer
(following  the Closing  Date),  to (y) the product of the amount of the Monthly
Payment  in effect  for such  Mortgage  Loan as of such  date of  determination,
multiplied by the number of months represented in the financial statements.

            "DEFAULT  CHARGES":  Any and all Default  Interest  and late payment
charges paid or payable,  as the context requires,  in connection with a default
under a Mortgage Loan or any successor REO Loan.

            "DEFAULT  INTEREST":  With respect to any Mortgage  Loan (or related
REO Loan), any amounts  collected  thereon,  other than late payment charges and
Prepayment  Premiums,  that represent  interest in excess of interest accrued on
the  principal  balance  of such  Mortgage  Loan (or REO  Loan)  at the  related
Mortgage Rate, such excess interest arising out of a default under such Mortgage
Loan.

            "DEFAULTED  MORTGAGE LOAN": Any Specially  Serviced Mortgage Loan as
to which a material  default has occurred or a default in respect of any payment
thereon  is  reasonably   foreseeable,   and  which  the  Special  Servicer  has
determined,  in its reasonable and good faith judgment,  will become the subject
of a foreclosure sale or similar  proceedings (the basis for which determination
shall be set forth in an  Officer's  Certificate  to be delivered to the Primary
Servicer and the Trustee).

            "DEFAULTING PARTY":  As defined in SECTION 7.01(B).

            "DEFINITIVE CERTIFICATE":  As defined in SECTION 5.03(A).

            "DELINQUENT  LOAN STATUS  REPORT":  A report or reports  pursuant to
SECTION  4.02(B)(1)(A),  originated  for  the  Master  Servicer  by the  Special
Servicer  with respect to Specially  Serviced  Mortgage  Loans,  and the Primary
Servicer with respect to Non-Specially Serviced Mortgage Loans, and forwarded by
the Master  Servicer to the Trustee,  setting forth,  among other things,  those
Mortgage Loans which, as of the Determination Date for the related  Distribution
Date,  were (i)  delinquent  30-59  days,  (ii)  delinquent  60-89  days,  (iii)
delinquent  90 days or more,  (iv)  current  but  specially  serviced  or (v) in
foreclosure  but as to which the related  Mortgaged  Property had not become REO
Property.  Such report  shall also  include a  statement  as to the cause of the
delinquency, steps that are being taken to cure the delinquency, and an estimate
of losses caused by the delinquency  (consistent  with calculated  fields in the
Servicer Report).

            "DENOMINATION":  As defined in SECTION 5.01(A).

            "DEPOSITOR":  NationsLink Funding  Corporation,  or its successor in
interest.

            "DEPOSITORY":   The  Depository  Trust  Company,  or  any  successor
Depository  hereafter named. The nominee of the initial  Depository for purposes
of registering  those  Certificates that are to be Book-Entry  Certificates,  is
Cede & Co. The  Depository  shall at all times be a  "clearing  corporation"  as
defined in Section  8-102(3) of the Uniform  Commercial Code of the State of New
York and a "clearing  agency"  registered  pursuant to the provisions of Section
17A of the Exchange Act.

            "DEPOSITORY PARTICIPANT":  A broker, dealer, bank or other financial
institution  or other Person for whom from time to time the  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

            "DEPOSITORY RULES":  As defined in SECTION 5.02(B).

            "DETERMINATION DATE": With respect to any Distribution Date, the 3rd
day of the month in which such  Distribution  Date occurs, or if such 3rd day is
not a Business Day, the Business Day immediately preceding,  except that if such
preceding  Business Day would not be in the same month,  then the first Business
Day of the month.

            "DIRECTING     CERTIFICATEHOLDER":     The     Controlling     Class
Certificateholder  (or its designee) selected by the Majority  Certificateholder
of the  Controlling  Class,  as  certified  by the  Trustee  from  time to time;
PROVIDED,  HOWEVER,  that (i) absent such  selection,  or (ii) until a Directing
Certificateholder  is so  selected,  or (iii) upon  receipt  of a notice  from a
majority of the Controlling  Class,  by Certificate  Principal  Balance,  that a
Directing  Certificateholder  is no longer  designated,  the  Controlling  Class
Certificateholder  that owns the largest  aggregate  Certificate  Balance of the
Controlling Class will be the Directing Certificateholder.

            "DIRECTLY OPERATE": With respect to any REO Property, the furnishing
or rendering of services to the tenants thereof,  the management or operation of
such REO  Property,  the  holding  of such REO  Property  primarily  for sale to
customers in the ordinary course of a trade or business,  the performance of any
construction work thereon or any use of such REO Property in a trade or business
conducted by REMIC I other than  through an  Independent  Contractor;  provided,
however, that the Special Servicer (or any Sub-Servicer on behalf of the Special
Servicer)  shall not be  considered to Directly  Operate an REO Property  solely
because  the  Special  Servicer  (or any  Sub-Servicer  on behalf of the Special
Servicer)  establishes  rental  terms,  chooses  tenants,  enters into or renews
leases,  deals with taxes and  insurance,  or makes  decisions  as to, or funds,
repairs or capital  expenditures  with respect to such REO Property  (including,
without  limitation,  construction  activity to effect repairs or in conjunction
with leasing  activity) that are permitted  under Treasury  Regulations  Section
1.856-6(e)(5).

            "DISQUALIFIED   NON-U.S.   PERSON":   With  respect  to  a  Class  R
Certificate,  any  Non-U.S.  Person or agent  thereof  other than (i) a Non-U.S.
Person that holds the Class R Certificate  in  connection  with the conduct of a
trade or business  within the United States and has furnished the transferor and
the  Certificate  Registrar  with an effective  IRS Form 4224 or (ii) a Non-U.S.
Person that has delivered to both the transferor and the  Certificate  Registrar
an opinion  of a  nationally  recognized  tax  counsel  to the  effect  that the
transfer of the Class R Certificate to it is in accordance with the requirements
of the Code and the regulations promulgated thereunder and that such transfer of
the Class R Certificate will not be disregarded for federal income tax purposes.

            "DISQUALIFIED  ORGANIZATION":  Any of the following:  (i) the United
States or a possession thereof, any State or any political  subdivision thereof,
or  any  agency  or  instrumentality  of any of the  foregoing  (other  than  an
instrumentality  which is a corporation  if all of its activities are subject to
tax and,  except for Freddie  Mac, a majority of its board of  directors  is not
selected  by  any  such   governmental   unit),   (ii)  a  foreign   government,
international  organization,  or any agency or  instrumentality of either of the
foregoing,   (iii)  any  organization  (except  certain  farmers'   cooperatives
described  in Section  521 of the Code)  which is exempt from the tax imposed by
Chapter 1 of the Code (unless such organization is subject to the tax imposed by
Section  511 of the Code on  unrelated  business  taxable  income),  (iv)  rural
electric and telephone cooperatives described in Section 1381 of the Code or (v)
any other Person so designated by the REMIC  Administrator based upon an Opinion
of Counsel that the holding of an Ownership  Interest in a Residual  Certificate
by such Person may cause the Trust or any Person having an Ownership Interest in
any Class of Certificates,  other than such Person, to incur a liability for any
federal tax imposed  under the Code that would not  otherwise be imposed but for
the Transfer of an Ownership Interest in a Residual  Certificate to such Person.
The terms "United States",  "State" and "international  organization" shall have
the meanings set forth in Section 7701 of the Code or successor provisions.

            "DISTRIBUTABLE  CERTIFICATE INTEREST":  With respect to any Class of
Principal  Balance   Certificates,   for  any  Distribution  Date,  the  Accrued
Certificate  Interest in respect of such Class of Principal Balance Certificates
for such Distribution Date, reduced (to not less than zero) by that portion,  if
any, of the Net Aggregate  Prepayment  Interest  Shortfall for such Distribution
Date  allocated to such Class of  Principal  Balance  Certificates  as set forth
below,  and increased by that portion,  if any, of any Net Aggregate  Prepayment
Interest Excess for such  Distribution Date allocated to such Class of Principal
Balance  Certificates as described below. The Net Aggregate  Prepayment Interest
Shortfall,  if any,  for each  Distribution  Date shall be allocated  first,  in
reduction of Excess Interest and then to the Class G, Class F, Class E, Class D,
Class C and Class B  Certificates,  in that order,  in each case up to an amount
equal to the lesser of any remaining  unallocated  portion of such Net Aggregate
Prepayment Interest Shortfall and any Accrued Certificate Interest in respect of
the  particular  Class  of  Certificates  for  such   Distribution   Date;  and,
thereafter,  if and to the  extent  that  any  portion  of  such  Net  Aggregate
Prepayment Interest Shortfall remains unallocated, pro rata among the Class A-1,
Class  A-2,  Class  A-3,  Class  A-4,  Class  A-5,  Class  A-6,  and Class  A-1V
Certificates,  in accordance with the respective amounts of Accrued  Certificate
Interest for each such Class of Certificates for such Distribution Date. The Net
Aggregate  Prepayment  Interest  Excesses  for any  Distribution  Date  shall be
allocated first, to Classes of Principal  Balance  Certificates then outstanding
to which Net Aggregate Prepayment Interest Shortfalls were previously allocated,
allocated in the reverse order in which Net Aggregate Prepayment Shortfalls were
allocated,  in each  case up to the  amount  of such  Net  Aggregate  Prepayment
Shortfalls  allocated to any such Class and not offset by an  allocation  of any
previous Net  Aggregate  Prepayment  Interest  Excesses,  and  thereafter  as an
increase in Excess Interest.

            "DISTRIBUTION  ACCOUNT":  The segregated account or accounts,  which
may include  sub-accounts,  created and  maintained  by the Trustee  pursuant to
SECTION  3.04(B) in trust for the  Certificateholders,  which  shall be entitled
"LASALLE  BANK NATIONAL  ASSOCIATION,  as Trustee,  in trust for the  registered
holders of NationsLink Funding Corporation, Commercial Mortgage Pass-Through
Certificates, Series 1999-SL, Distribution Account".

            "DISTRIBUTION  DATE": No later than 1:00 p.m., New York City time on
the 10th day of any  month  or,  if such  10th day is not a  Business  Day,  the
Business Day immediately following, commencing in June, 1999.

            "DUE PERIOD": With respect to any Distribution Date, the period that
begins on and  includes  the 2nd day of the month  preceding  the month in which
such  Distribution Date occurs and ends on and includes the 1st day of the month
in which such Distribution Date occurs.

            "DISTRIBUTION DATE STATEMENT":  As defined in SECTION 4.02(A).

            "DOCUMENT DEFECT":  As defined in SECTION 2.02(E).

            "DTC":  As defined in SECTION 5.03(D).

            "DUE DATE": With respect to (i) any Mortgage Loan on or prior to its
Stated  Maturity  Date,  the day of the month set forth in the related  Mortgage
Note on which each  Monthly  Payment on such  Mortgage  Loan is  scheduled to be
first due; (ii) any Mortgage Loan after its Stated Maturity Date, the day of the
month set forth in the related  Mortgage  Note on which each Monthly  Payment on
such Mortgage  Loan had been  scheduled to be first due; and (iii) any REO Loan,
the day of the  month  set  forth in the  related  Mortgage  Note on which  each
Monthly Payment on the related Mortgage Loan had been scheduled to be first due.

            "ELIGIBLE ACCOUNT":  Any of (i) an account maintained with a federal
or state chartered depository institution or trust company,  including,  without
limitation,  the  Trustee  (if it meets  the  following  rating  criteria),  the
long-term  unsecured  debt  obligations of which are rated no less than "Aa3" by
Moody's or AA by Fitch,  or the short-term  unsecured debt  obligations of which
are rated no less than "P-1" by  Moody's or F1+ by Fitch,  at any time funds are
on deposit therein,  (ii) a segregated trust account or accounts maintained with
the corporate trust department of a federally chartered  depository  institution
or trust company,  including,  without  limitation,  the Trustee,  acting in its
fiduciary capacity, (iii) a segregated trust account or accounts maintained with
the corporate trust  department of a state chartered  depository  institution or
trust  company,  including,  without  limitation,  the  Trustee,  acting  in its
fiduciary  capacity  and subject to  regulations  regarding  fiduciary  funds on
deposit therein substantially similar to 12 C.F.R. ss.9.10(b), or (iv) any other
account which would not result in the downgrade,  qualification  (if applicable)
or  withdrawal  of the rating then assigned by either Rating Agency to any Class
of Certificates (as confirmed in writing by each Rating Agency).

            "ERISA":  The Employee  Retirement  Income  Security Act of 1974, as
amended.

            "ESCROW  PAYMENT":  Any payment  received by the Primary Servicer or
the Special Servicer for the account of any Mortgagor for application toward the
payment of real estate taxes, assessments,  insurance premiums and similar items
in respect of the related Mortgaged Property.

            "EVENT OF DEFAULT":  One or more of the events  described in SECTION
7.01(A).

            "EXCESS CASH FLOW":  As defined in SECTION 4.01(E).

            "EXCESS INTEREST":  As defined in SECTION 4.01(D).

            "EXCESS SPREAD":  As defined in SECTION 4.01(D)(I).

            "EXCHANGE ACT": The Securities Exchange Act of 1934, as amended.

            "EXEMPTION-FAVORED   PARTY":  Any  of  (i)  NationsBank  Corporation
(predecessor in interest to BankAmerica  Corporation),  (ii) any Person directly
or indirectly, through one or more intermediaries, controlling, controlled by or
under common  control  with  BankAmerica  Corporation  and (iii) any member of a
syndicate  or  selling  group  of  which  BankAmerica  Corporation  or a  person
described in CLAUSE (II) is a manager or  co-manager  with respect to a Class of
Certificates.

            "FANNIE  MAE":  The Federal  National  Mortgage  Association  or any
successor.

            "FDIC": The Federal Deposit Insurance Corporation or any successor.

            "FINAL  DISTRIBUTION DATE": The final Distribution Date on which any
distributions  are to be made on the  Certificates  as  contemplated  by SECTION
9.01.

            "FINAL  RECOVERY  DETERMINATION":  A  determination  by the  Special
Servicer  with  respect to any  defaulted  Mortgage  Loan or REO  Property  and,
accordingly,  the related REO Loan (other than a Mortgage  Loan or REO Property,
as the case may be,  purchased  by the  Mortgage  Loan  Seller  or an  Affiliate
thereof  pursuant to SECTION  2.03,  by the  Majority  Certificateholder  of the
Controlling  Class pursuant to SECTION  3.18(B),  by the Primary  Servicer,  the
Master  Servicer or the Special  Servicer  pursuant to SECTION 3.18(C) or by the
Master Servicer,  the Primary Servicer or the Majority  Certificateholder of the
Controlling  Class  pursuant to SECTION  9.01) that there has been a recovery of
all Insurance  Proceeds,  Liquidation  Proceeds and other payments or recoveries
(including, without limitation, by reason of a sale of such Mortgage Loan or REO
Property  pursuant to SECTION  3.18(D)  hereof)  that the Special  Servicer  has
determined,  in  accordance  with the  Servicing  Standard,  will be  ultimately
recoverable,  exercisable  without  regard  to any  obligation  of  the  Primary
Servicer,  the Master Servicer or the Special Servicer to make payments from its
own funds pursuant to SECTION 3.07(B).

            "FISCAL AGENT":  ABN AMRO Bank N.V., in its capacity as fiscal agent
of the Trustee,  or its  successors in interest,  or any successor  fiscal agent
appointed as herein provided.

            "FITCH":  Fitch IBCA, Inc. or its successor in interest.  If neither
such rating  agency nor any  successor  remains in  existence,  "Fitch" shall be
deemed to refer to such other nationally recognized statistical rating agency or
other comparable Person  designated by the Sponsor,  notice of which designation
shall be given to the  Trustee,  the  Fiscal  Agent,  the Master  Servicer,  the
Primary Servicer, the Special Servicer and the REMIC Administrator, and specific
ratings of Fitch IBCA,  Inc. herein  referenced  shall be deemed to refer to the
equivalent ratings of the party so designated.

            "FIXED RATE  AVAILABLE  FUNDS CAP RATE":  With  respect to any Fixed
Rate  Accrual   Period  and  any  Class  of   Subordinated   Principal   Balance
Certificates, a rate equal to (a) interest accrued on the Mortgage Loans and due
in the preceding Due Period  adjusted to the applicable Net Mortgage Rate (based
on their Stated Principal  Balances on the Distribution Date at the beginning of
such Due Period,  adjusted only for prepayments in the related Collection Period
but not  thereafter),  less (b) all  interest  accrued on the Fixed Rate  Senior
Certificates,  the  Class  A-1V  Certificates  and  any  Class  of  Subordinated
Principal Balance Certificates with an earlier alphabetical designation at their
respective   Pass-Through  Rates  and  on  the  Subordinated  Principal  Balance
Certificates  with a later  alphabetical  designation  at the  lesser  of  their
related Uncapped  Pass-Through Rates and the Weighted Average Net Mortgage Rate,
in each case during the related Fixed Rate Accrual Period for such  Distribution
Date, (c) divided by the Class Principal Balance of such Class immediately prior
to such Distribution Date and (d) multiplied by 12.

            "FIXED RATE ACCRUAL PERIOD": For any Distribution Date, with respect
to any Class of Fixed Rate Certificates, and any REMIC I Regular Interest, REMIC
II Regular  Interest,  REMIC III Regular Interest or REMIC IV Regular  Interest,
the preceding calendar month.

            "FIXED RATE  CERTIFICATE":  Any Principal Balance  Certificate other
than a Class A-1V Certificate.

            "FIXED RATE INTEREST  CARRYOVER":  for any Distribution Date and any
Class of Fixed Rate Certificates  subject to an "available funds" cap, an amount
equal to (i) the difference  between (a) the amount of interest such Class would
have been entitled to receive on the preceding  Distribution Date without regard
to the  applicable  Fixed  Rate  Available  Funds Cap Rate and (b) the amount of
interest  actually  accrued  on  such  Class  with  respect  to  such  preceding
Distribution Date, (ii) the portion of any amount calculated  pursuant to clause
(i) remaining unpaid from prior Distribution Dates and (iii) interest accrued on
such amounts at the applicable Uncapped Pass-Through Rate.

            "FIXED RATE SENIOR  CERTIFICATES":  Any Class A-1,  Class A-2, Class
A-3, Class A-4, Class A-5 or Class A-6 Certificate.

            "FIXED RATE SENIOR  PRINCIPAL  DISTRIBUTION  AMOUNT":  As defined in
SECTION 4.01(A)(XI).

            "FREDDIE  MAC":  The Federal Home Loan Mortgage  Corporation  or any
successor.

            "GRANTOR  TRUST":  That portion of the Trust Fund  consisting of (i)
the REMIC IV  Regular  Interests,  held  subject  to the right of the  Principal
Balance Certificates to receive distributions of interest at the excess of their
respective  Pass-Through  Rates over the Weighted  Average Adjusted Net Mortgage
Rate and the obligation of the Class X Certificates  to make such  distributions
and (ii) Prepayment Premiums due or received on the Mortgage Loans.

            "GRANTOR TRUST  DISTRIBUTION  ACCOUNT":  The  segregated  account or
accounts created and maintained as a separate trust account or accounts, or as a
subaccount of the Distribution Account, by the Trustee pursuant to SECTION 3.04,
which shall be entitled "LaSalle Bank National Association, as Trustee, in trust
for Holders of NationsLink Funding Corporation, Commercial Mortgage Pass-Through
Certificates,  Series  1999-SL,  Grantor Trust  Distribution  Account" and which
account shall be an Eligible Account.

            "GROUND  LEASE":  The ground lease  pursuant to which any  Mortgagor
holds a leasehold  interest in the related  Mortgaged  Property and any estoppel
agreements  entered into by and between lenders and ground lessees and/or ground
lessors and/or mortgagees of the ground leasehold estate.

            "GROUP": A group of Mortgage Loans that are cross-collateralized and
cross-defaulted with each other.

            "HAZARDOUS MATERIALS": Any dangerous, toxic or hazardous pollutants,
chemicals,  wastes,  or  substances,  including,  without  limitation,  those so
identified pursuant to CERCLA or any other federal, state or local environmental
related laws and regulations,  and specifically  including,  without limitation,
asbestos and asbestos-containing materials,  polychlorinated biphenyls ("PCBs"),
radon  gas,  petroleum  and  petroleum  products,   urea  formaldehyde  and  any
substances  classified  as being "in  inventory",  "usable  work in  process" or
similar  classification  which would, if classified as unusable,  be included in
the foregoing definition.

            "HISTORICAL LOAN MODIFICATION REPORT": That report originated by the
Special  Servicer for the Master  Servicer  with  respect to Specially  Serviced
Mortgage  Loans,  and  forwarded by the Master  Servicer to the  Trustee,  under
Section 4.02(b)(1)(E).

            "HISTORICAL LOSS ESTIMATE REPORT":  A report or reports,  originated
by the Special  Servicer  and  forwarded  by the Master  Servicer to the Trustee
under Section 4.02(b)(1)(C),  setting forth, among other things, as of the close
of business on the Determination  Date immediately  preceding the preparation of
such report or reports,  (i) the amount of Liquidation  Proceeds  received,  and
Liquidation Expenses incurred,  both during the Collection Period ending on such
Determination  Date and  historically,  and (ii) the amount of  Realized  Losses
occurring  during  such  Collection  Period  and  historically,  set  forth on a
Mortgage Loan-by-Mortgage Loan basis.

            "HUD-APPROVED  SERVICER": A servicer that is a mortgagee approved by
the Secretary of Housing and Urban Development  pursuant to Sections 207 and 211
of the National Housing Act.

            "INDEPENDENT":  When used with respect to any specified Person,  any
such Person who (i) is in fact  independent of the Depositor,  the Mortgage Loan
Seller,  the Master Servicer,  the Primary Servicer,  the Special Servicer,  the
Trustee,  the REMIC  Administrator,  the Fiscal Agent and any and all Affiliates
thereof,  (ii) does not have any direct  financial  interest in or any  material
indirect financial  interest in any of the Depositor,  the Mortgage Loan Seller,
the Master Servicer,  the Primary Servicer,  the Special Servicer,  the Trustee,
the REMIC Administrator, the Fiscal Agent or any Affiliate thereof, and (iii) is
not connected with the Depositor, the Mortgage Loan Seller, the Master Servicer,
the  Primary   Servicer,   the  Special   Servicer,   the  Trustee,   the  REMIC
Administrator,  the  Fiscal  Agent  or  any  Affiliate  thereof  as an  officer,
employee, promoter, underwriter, trustee, partner, director or Person performing
similar  functions;  provided,  however,  that a  Person  shall  not  fail to be
Independent of the Depositor, the Mortgage Loan Seller, the Master Servicer, the
Primary Servicer,  the Special Servicer,  the Trustee,  the REMIC Administrator,
the Fiscal  Agent or any  Affiliate  thereof  merely  because such Person is the
beneficial  owner  of 1% or  less  of any  Class  of  securities  issued  by the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Primary Servicer,
the Special Servicer, the Trustee, the REMIC Administrator,  the Fiscal Agent or
any Affiliate thereof, as the case may be.

            "INDEPENDENT  CONTRACTOR":  Any Person that would be an "independent
contractor"  with respect to REMIC I within the meaning of Section  856(d)(3) of
the  Code if  REMIC I were a real  estate  investment  trust  (except  that  the
ownership  test set forth in that section  shall be  considered to be met by (i)
any Person that owns, directly or indirectly, 35 percent or more of any Class of
Certificates,  or such other  interest  in any Class of  Certificates  as is set
forth in an Opinion of Counsel,  which  shall not be an expense of the  Trustee,
the REMIC  Administrator  or the Trust,  delivered  to the Trustee and the REMIC
Administrator),  so long as REMIC I does not  receive or derive any income  from
such Person and provided that the  relationship  between such Person and REMIC I
is at arm's  length,  all within the  meaning of  Treasury  Regulations  Section
1.856-4(b)(5),  or (ii) any other  Person  upon  receipt by the  Trustee and the
REMIC  Administrator  of an Opinion of Counsel,  which shall be at no expense to
the Trustee, the REMIC Administrator or the Trust, to the effect that the taking
of any action in  respect of any REO  Property  by such  Person,  subject to any
conditions therein specified,  that is otherwise herein contemplated to be taken
by an  Independent  Contractor  will not  cause  such REO  Property  to cease to
qualify as "foreclosure  property"  within the meaning of Section  860G(a)(8) of
the Code,  or cause any income  realized in respect of such REO Property to fail
to qualify as Rents from Real Property.

            "INTEREST ACCRUAL PERIOD": A Class A-1V Accrual Period or Fixed Rate
Accrual Period, as applicable.

            "INTEREST  CARRYOVER":   Each  of  the  Class  A-1V  LIBOR  Interest
Carryover and the Fixed Rate Interest Carryovers.

            "INITIAL  CLASS  PRINCIPAL  BALANCE":  With  respect to any Class of
Principal Balance  Certificates,  the initial Class Principal Balance thereof as
of the Closing Date, in each case as set forth in the  Preliminary  Statement to
this Agreement.

            "INITIAL POOL  BALANCE":  The aggregate  Cut-off Date Balance of all
the Mortgage Loans included in the Trust Fund as of the Closing Date.

            "INSTITUTIONAL ACCREDITED INVESTOR":  As defined in SECTION 5.02(B).

            "INSURANCE  POLICY":  With  respect  to  any  Mortgage  Loan  or REO
Property,  any hazard insurance policy,  flood insurance policy, title policy or
other  insurance  policy that is maintained from time to time in respect of such
Mortgage  Loan (or the  related  Mortgaged  Property)  or in respect of such REO
Property, as the case may be.

            "INSURANCE  PROCEEDS":  Proceeds paid under any Insurance Policy, to
the extent  such  proceeds  are not  applied to the  restoration  of the related
Mortgaged Property or REO Property or released to the Mortgagor, in either case,
in accordance with the Servicing Standard.

            "INTERESTED  PERSON":  The Depositor,  the Mortgage Loan Seller, the
Master Servicer, the Primary Servicer,  any Sub-Servicer,  the Special Servicer,
the Trustee, the Fiscal Agent, any Holder of a Certificate,  or any Affiliate of
any such Person.

            "INVESTMENT ACCOUNT": As defined in SECTION 3.06(A).

            "INVESTMENT REPRESENTATION LETTER": As defined in SECTION 5.02(B).

            "IRS": The Internal Revenue Service or any successor.

            "LATE  COLLECTIONS":  With respect to any Mortgage Loan, all amounts
received thereon during any Collection  Period,  whether as payments,  Insurance
Proceeds, Liquidation Proceeds or otherwise, which represent late collections of
the  principal  and/or  interest  portions  of a Monthly  Payment  (other than a
Balloon  Payment) or an Assumed Monthly Payment in respect of such Mortgage Loan
due or deemed due, as the case may be, for a Due Date in a Due Period related to
a previous Collection Period, or for a Due Date coinciding with or preceding the
Cut-off Date, and not previously received or recovered.  With respect to any REO
Loan, all amounts  received in connection  with the related REO Property  during
any Collection Period, whether as Insurance Proceeds,  Liquidation Proceeds, REO
Revenues or otherwise,  which represent late collections of the principal and/or
interest  portions of a Monthly  Payment  (other  than a Balloon  Payment) or an
Assumed Monthly Payment in respect of the related Mortgage Loan or of an Assumed
Monthly  Payment in respect of such REO Loan due or deemed  due, as the case may
be, for a Due Date in a Due Period related to a previous  Collection  Period and
not  previously  received  or  recovered.  The  term  "Late  Collections"  shall
specifically exclude any Default Charges.

            "LIBOR":  For any Class A-1V Accrual  Period,  the London  interbank
offered rate for  one-month  United  States  dollar  deposits  determined by the
Trustee for such Class A-1V Accrual Period in accordance  with the provisions of
SECTION 4.05.

            "LIBOR  BUSINESS  DAY": Any Business Day on which banks are open for
dealing in foreign  currency  and exchange in London,  England,  the City of New
York and Chicago, Illinois.

            "LIBOR  DETERMINATION  DATE": With respect to any Class A-1V Accrual
Period,  the second LIBOR  Business Day preceding such Class A-1V Accrual Period
(but which for the initial Class A-1V Accrual Period shall be April 29, 1999).

            "LIQUIDATION  EVENT":  With respect to any Mortgage Loan, any of the
following events:  (i) such Mortgage Loan is paid in full; (ii) a Final Recovery
Determination  is made with respect to such Mortgage  Loan;  (iii) such Mortgage
Loan is  repurchased  by the  Mortgage  Loan  Seller  or any  Affiliate  thereof
pursuant  to  SECTION  2.03;  or (iv) such  Mortgage  Loan is  purchased  by the
Majority Certificateholder of the Controlling Class pursuant to SECTION 3.18(B),
by the Master Servicer,  the Primary Servicer,  or the Special Servicer pursuant
to SECTION 3.18(C),  or by the Master  Servicer,  the Primary  Servicer,  or the
Majority  Certificateholder  of the Controlling  Class pursuant to SECTION 9.01.
With  respect  to any REO  Property  (and  the  related  REO  Loan),  any of the
following  events:  (x) a Final Recovery  Determination  is made with respect to
such REO Property; or (y) such REO Property is purchased by the Master Servicer,
the Primary Servicer, or the Majority Certificateholder of the Controlling Class
pursuant to SECTION 9.01.

            "LIQUIDATION EXPENSES": All customary, reasonable and necessary "out
of  pocket"  costs and  expenses  due and owing  (but not  otherwise  covered by
Servicing Advances) in connection with the liquidation of any Specially Serviced
Mortgage  Loan or REO  Property  pursuant  to SECTION  3.09 or 3.18  (including,
without limitation,  legal fees and expenses,  committee or referee fees and, if
applicable, brokerage commissions and conveyance taxes).

            "LIQUIDATION  FEE": With respect to each Specially Serviced Mortgage
Loan or REO Property  (other than any  Specially  Serviced  Mortgage Loan or REO
Property  repurchased  (x) by the Mortgage Loan Seller or any Affiliate  thereof
pursuant to SECTION  2.03 within 90 days (or,  if  applicable,  180 days) of the
Mortgage  Loan  Seller's  notice or discovery  of the breach or Document  Defect
giving rise to such repurchase obligation, (y) by the Majority Certificateholder
of the Controlling  Class, the Master  Servicer,  the Primary  Servicer,  or the
Special  Servicer  pursuant to SECTION 3.18 or (z) by the Master  Servicer,  the
Primary  Servicer,  or the Majority  Certificateholder  of the Controlling Class
pursuant to SECTION 9.01), the fee designated as such and payable to the Special
Servicer pursuant to the third paragraph of SECTION 3.11(D).

            "LIQUIDATION  FEE RATE":  With  respect to each  Specially  Serviced
Mortgage Loan or REO Property as to which a Liquidation Fee is payable, 1.0% for
Mortgage  Loans with an unpaid  principal  balance at the time of liquidation of
$1,000,000.00  and above and 1.5% for  Mortgage  Loans with an unpaid  principal
balance at the time of liquidation of $999,999.99 or less.

            "LIQUIDATION  PROCEEDS":  All cash  amounts  (other  than  Insurance
Proceeds  and REO  Revenues)  received  by the  Primary  Servicer or the Special
Servicer  in  connection  with:  (i) the taking of all or a part of a  Mortgaged
Property by exercise of the power of eminent  domain or  condemnation;  (ii) the
liquidation of a Mortgaged  Property or other collateral  constituting,  or that
constituted,  security for a defaulted  Mortgage Loan,  through  trustee's sale,
foreclosure sale, REO Disposition or otherwise, exclusive of any portion thereof
required to be released to the related  Mortgagor in accordance  with applicable
law and the terms and  conditions  of the related  Mortgage  Note and  Mortgage;
(iii) the realization upon any deficiency  judgment obtained against a Mortgagor
or any guarantor; (iv) the purchase of a Defaulted Mortgage Loan by the Majority
Certificateholder of the Controlling Class pursuant to SECTION 3.18(B) or by the
Master Servicer,  Primary Servicer,  or the Special Servicer pursuant to SECTION
3.18(C)  or any  other  sale  thereof  pursuant  to  SECTION  3.18(D);  (v)  the
repurchase  of a Mortgage  Loan by the  Mortgage  Loan  Seller or any  Affiliate
thereof pursuant to SECTION 2.03; or (vi) the purchase of a Mortgage Loan or REO
Property  by  the  Master  Servicer,   the  Primary  Servicer  or  the  Majority
Certificateholder of the Controlling Class pursuant to SECTION 9.01.

            "LOAN GROUP 2": All Mortgage Loans having adjustable  Mortgage Rates
as of the Cut-off Date, as shown on the Mortgage Loan Schedule.

            "MAI":  Member of the Appraisal Institute.

            "MAJORITY CERTIFICATEHOLDER": With respect to any specified Class or
Classes  of  Certificates,  as of any  date  of  determination,  any  Holder  or
particular  group of Holders of  Certificates  of such Class or Classes,  as the
case may be, entitled to a majority of the Voting Rights allocated to such Class
or Classes, as the case may be.

            "MASTER  CERTIFICATE  ACCOUNT":  The segregated  account or accounts
created and maintained by the Master Servicer pursuant to SECTION 3.04 on behalf
of the Trustee in trust for  Certificateholders,  which shall be entitled  "Banc
One  Mortgage  Capital  Markets,  LLC,  as  Master  Servicer,  in trust  for the
registered  holders of  NationsLink  Funding  Corporation,  Commercial  Mortgage
Pass-Through
Certificates, Series 1999-SL, Certificate Account."

            "MASTER  SERVICER":  Banc One  Mortgage  Capital  Markets,  LLC, its
successor  in interest or any  successor  master  servicer  appointed  as herein
provided.

            "MASTER  SERVICER  REMITTANCE  AMOUNT":  With  respect to any Master
Servicer  Remittance  Date, an amount equal to the Primary  Servicer  Remittance
Amount  received from the Primary  Servicer on the Primary  Servicer  Remittance
Date, net of the Master Servicing Fee.

            "MASTER  SERVICER  REMITTANCE  DATE":  No later than 10:00 a.m., New
York  City  time,  on the  morning  of that  date  which  is the same day as the
Distribution Date.

            "MASTER  SERVICING  FEE": With respect to each Mortgage Loan and REO
Loan, the fee payable to the Master Servicer pursuant to SECTION 3.11(A).

            "MASTER SERVICING FEE RATE": With respect to each Mortgage Loan (and
any  related  REO  Loan),  the rate per annum that is 2 basis  points  (.02% per
annum).

            "MODIFIED  MORTGAGE  LOAN":  Any  Mortgage  Loan  as  to  which  any
Servicing Transfer Event has occurred and which has been modified by the Special
Servicer pursuant to SECTION 3.20 in a manner that:

(a)  affects the amount or timing of any payment of  principal  or interest  due
thereon (other than, or in addition to, bringing  current Monthly  Payments with
respect to such Mortgage Loan);

(b) except as  expressly  contemplated  by the  related  Mortgage,  results in a
release of the lien of the  Mortgage  on any  material  portion  of the  related
Mortgaged Property without a corresponding Principal Prepayment in an amount not
less than the fair market value (as is), as determined by an Appraisal delivered
to the Special Servicer (at the expense of the related  Mortgagor and upon which
the Special Servicer may conclusively rely), of the property to be released; or

(c) in the good faith and reasonable judgment of the Special Servicer, otherwise
materially impairs the security for such Mortgage Loan or reduces the likelihood
of timely payment of amounts due thereon.

            "MONTHLY  PAYMENT":  With respect to any Mortgage  Loan, for any Due
Date as of which  such  Mortgage  Loan is  outstanding,  the  scheduled  monthly
payment of principal and/or interest on such Mortgage Loan,  including,  without
limitation, a Balloon Payment, that is actually payable by the related Mortgagor
from time to time under the terms of the  related  Mortgage  Note (as such terms
may be changed or modified in connection with a bankruptcy or similar proceeding
involving the related  Mortgagor or a modification,  waiver or amendment of such
Mortgage Loan granted or agreed to by the Primary  Servicer or Special  Servicer
pursuant to SECTION 3.20) and applicable law.

            "MOODY'S":  Moody's  Investors  Service,  Inc. or its  successor  in
interest.  If neither such rating agency nor any successor remains in existence,
"Moody's"  shall  be  deemed  to  refer  to  such  other  nationally  recognized
statistical   rating  agency  or  other  comparable  Person  designated  by  the
Depositor, notice of which designation shall be given to the Trustee, the Master
Servicer,   the  Primary   Servicer,   the  Special   Servicer   and  the  REMIC
Administrator,  and specific ratings of Moody's Investors  Service,  Inc. herein
referenced  shall be deemed to refer to the  equivalent  ratings of the party so
designated.

            "MORTGAGE":  With  respect  to any  Mortgage  Loan,  separately  and
collectively,  as the context may require, each mortgage, deed of trust, deed to
secure debt and/or other  similar  document or  instrument  securing the related
Mortgage Note and creating a lien on the related Mortgaged Property.

            "MORTGAGE  FILE":  With  respect to any  Mortgage  Loan,  subject to
SECTION 2.01(C), collectively the following documents:

     (i)       the original Mortgage Note,  endorsed by the most recent endorsee
               prior to the  Trustee  or, if none,  by the  originator,  without
               recourse,  either in blank or to the order of the  Trustee in the
               following  form:  "Pay to the  order  of  LaSalle  Bank  National
               Association, as trustee for the registered holders of NationsLink
               Funding    Corporation,    Commercial    Mortgage    Pass-Through
               Certificates, Series 1999-SL, without recourse" together with all
               prior endorsements  showing a complete chain of endorsements from
               the original  payee to the Person  endorsing the Mortgage Note to
               the Trustee;

     (ii)      the original or a copy of the Mortgage  and, if  applicable,  the
               originals  or  copies  of  any  intervening  assignments  thereof
               showing a complete chain of assignment from the originator of the
               Mortgage Loan to the most recent assignee of record thereof prior
               to the Trustee,  if any, in each case with  evidence of recording
               indicated thereon;

     (iii)     an original  assignment  of the  Mortgage,  in  recordable  form,
               executed by the most recent  assignee of record  thereof prior to
               the  Trustee  or,  if none,  by the  originator,  in favor of the
               Trustee (in such capacity);

     (iv)      the  original or a copy of any related  Assignment  of Leases (if
               any such item is a document  separate from the Mortgage)  and, if
               applicable,   the   originals   or  copies  of  any   intervening
               assignments  thereof  showing a complete chain of assignment from
               the  originator of the Mortgage Loan to the most recent  assignee
               of record thereof prior to the Trustee, if any, in each case with
               evidence of recording thereon;

     (v)       an original  assignment  of any related  Assignment of Leases (if
               any such  item is a  document  separate  from the  Mortgage),  in
               recordable  form,  executed by the most recent assignee of record
               thereof prior to the Trustee or, if none, by the  originator,  in
               favor of the Trustee (in such capacity),  which assignment may be
               included  as part of the  corresponding  assignment  of  Mortgage
               referred to in CLAUSE (III) above;

     (vi)      an original or copy of any related  Security  Agreement  (if such
               item  is  a  document   separate  from  the  Mortgage)   and,  if
               applicable,   the   originals   or  copies  of  any   intervening
               assignments  thereof  showing a complete chain of assignment from
               the  originator of the Mortgage Loan to the most recent  assignee
               of record thereof prior to the Trustee, if any;

     (vii)     an original assignment of any related Security Agreement (if such
               item is a document  separate from the  Mortgage)  executed by the
               most recent  assignee of record  thereof prior to the Trustee or,
               if none,  by the  originator,  in favor of the  Trustee  (in such
               capacity),  which  assignment  may be  included  as  part  of the
               corresponding  assignment of Mortgage referred to in CLAUSE (III)
               above;

     (viii)    originals  or copies  of all  assumption,  modification,  written
               assurance and substitution agreements, with evidence of recording
               thereon if  appropriate,  in those  instances  where the terms or
               provisions of the Mortgage, Mortgage Note or any related security
               document  have  been  modified  or the  Mortgage  Loan  has  been
               assumed;

     (ix)      the original or a copy of the  lender's  title  insurance  policy
               (or,  if a title  insurance  policy  has not yet been  issued,  a
               commitment for title insurance "marked-up" at the closing of such
               Mortgage  Loan  or  other  binding   commitment  to  issue  title
               insurance),  together with all  endorsements or riders (or copies
               thereof)  that were issued with or  subsequent to the issuance of
               such  policy,  insuring  the  priority of the Mortgage as a first
               lien on the Mortgaged Property;

     (x)       the original of any guaranty of the  obligations of the Mortgagor
               under  the  Mortgage  Loan  which  was in the  possession  of the
               Mortgage  Loan  Seller  at  the  time  the  Mortgage  Files  were
               delivered to the Trustee;

     (xi)      (A) file copies of any UCC Financing  Statements and continuation
               statements which were filed in order to perfect (and maintain the
               perfection  of) any security  interest held by the  originator of
               the  Mortgage  Loan (and  each  assignee  of record  prior to the
               Trustee)  in and  to  the  personalty  of  the  Mortgagor  at the
               Mortgaged Property (in each case with evidence of filing thereon)
               and which were in the  possession  of the Mortgage Loan Seller at
               the time the Mortgage Files were delivered to the Trustee and (B)
               if any such security interest is perfected and the related UCC-1,
               UCC-2 or UCC-3 financing statements were in the possession of the
               Mortgage  Loan  Seller,  an  original  UCC-2 or  UCC-3  financing
               statement, as applicable, executed by the most recent assignee of
               record  prior to the  Trustee  or,  if none,  by the  originator,
               evidencing the transfer of such security  interest to the Trustee
               (or a certified copy of such assignment as sent for filing);

     (xii)     the original or a copy of the power of attorney (with evidence of
               recording  thereon,  if appropriate)  granted by the Mortgagor if
               the  Mortgage,  Mortgage  Note or other  document  or  instrument
               referred to above was signed on behalf of the Mortgagor;

     (xiii)    if  the  Mortgagor  has  a  leasehold  interest  in  the  related
               Mortgaged Property, the original Ground Lease or a copy thereof;

     (xiv)     the original or copy of any intercreditor  agreement  relating to
               such Mortgage Loan;

     (xv)      the  original  or copy of any  operating  lease  relating  to the
               related Mortgaged Property;

     (xvi)     the original or a copy of the related loan agreement;

     (xvii)    the original or a copy of any  management  agreement  relating to
               such Mortgage Loan;

     (xviii)   the original or a copy of any lock-box, cash management agreement
               relating to such Mortgage Loan;

     (xix)     the original or a copy of any  environmental  report  relating to
               such Mortgage Loan;

     (xx)      with  respect  to each  Mortgage  Loan as to  which  the  related
               Mortgaged  Property is operated  as a franchise  restaurant,  the
               original or a copy of any  franchise  agreement  relating to such
               Mortgage Loan; and

     (xxi)     any   amendments  to  Mortgage  Loan   documents  and  any  other
               additional  documents  required to be added to the Mortgage  File
               pursuant to this Agreement;

provided  that whenever the term  "MORTGAGE  FILE" is used to refer to documents
actually  received by the Trustee or a Custodian  appointed  thereby,  such term
shall not be deemed to include such  documents  and  instruments  required to be
included therein unless they are actually so received.

            "MORTGAGE LOAN": Each of the mortgage loans transferred and assigned
to the Trustee  pursuant to SECTION 2.01 and from time to time held in the Trust
Fund. As used herein,  the term "Mortgage  Loan"  includes the related  Mortgage
Note,  Mortgage and other security  documents  contained in the related Mortgage
File.

            "MORTGAGE  LOAN  PURCHASE AND SALE  AGREEMENT":  The  Mortgage  Loan
Purchase and Sale Agreement, dated as of May 27, 1999, between the Mortgage Loan
Seller and the Depositor.

            "MORTGAGE LOAN SCHEDULE":  The list of Mortgage Loans transferred on
the  Closing  Date to the  Trustee  as part of the  Trust  Fund,  which  list is
attached hereto as Schedule I and may be amended from time to time in accordance
with SECTION  2.02(E).  The Mortgage Loan Schedule shall set forth,  among other
things, the following information with respect to each Mortgage Loan:

     (i)       the loan number and control number;

     (ii)      the street address or addresses  (including  city,  state and zip
               code) of the related Mortgaged Property;

     (iii)     (a) the Mortgage  Rate and the Net Mortgage  Rate in effect as of
               the Cut-off Date, (b) whether the Mortgage Loan accrues  interest
               on the basis of the actual number of days elapsed in the relevant
               month of accrual and a 360-day  year or on any basis other than a
               30/360 Basis (an "NON-30/360 BASIS") or on the basis of a 360-day
               year consisting of twelve 30-day months (a "30/360  BASIS"),  and
               (c) whether the  Mortgage  Rate is a fixed rate or an  adjustable
               rate;

     (iv)      the original principal balance;

     (v)       the Cut-off Date Balance;

     (vi)      the (A) remaining term to stated maturity and (B) Stated Maturity
               Date;

     (vii)     the Due Date;

     (viii)    the  amount  of the  Monthly  Payment  due on the  first Due Date
               following the Cut-off Date;

     (ix)      the property type (e.g., multifamily);

     (x)       the Appraised Value at loan origination;

     (xi)      for adjustable rate loans, the index, margin, cap and floor.

The  Mortgage  Loan  Schedule  shall also set forth the  aggregate  Cut-off Date
Balance for all of the Mortgage Loans. Such list may be in the form of more than
one list, collectively setting forth all of the information required.

            "MORTGAGE LOAN SELLER":  Bank of America NT&SA.

            "MORTGAGE   NOTE":   The  original   executed  note  evidencing  the
indebtedness  of a Mortgagor  under a Mortgage  Loan,  together  with any rider,
addendum or amendment thereto.

            "MORTGAGE  POOL":  Collectively,  all of the Mortgage  Loans and any
successor REO Loans.

            "MORTGAGE  RATE":  With respect to (i) any Mortgage Loan on or prior
to its Stated  Maturity Date, the annualized rate at which interest is scheduled
(in the absence of a default) to accrue on such  Mortgage Loan from time to time
in  accordance  with the  terms  of the  related  Mortgage  Note (as such may be
modified at any time  following the Closing Date) and  applicable  law, (ii) any
Mortgage Loan after its Stated  Maturity Date, the annualized  rate described in
CLAUSE  (I) above  determined  without  regard  to the  passage  of such  Stated
Maturity Date,  and (iii) any REO Loan, the annualized  rate described in CLAUSE
(I) or (II) above, as applicable, determined as if the related Mortgage Loan had
remained outstanding.

            "MORTGAGED PROPERTY":  Individually and collectively, as the context
may require,  each real property  (together with all  improvements  and fixtures
thereon)  subject to the lien of a Mortgage and  constituting  collateral  for a
Mortgage Loan.  With respect to any  Cross-Collateralized  Mortgage Loan, as the
context  may  require,  "Mortgaged  Property"  may mean,  collectively,  all the
Mortgaged Properties securing such Cross-Collateralized Mortgage Loan.

            "MORTGAGOR":  The obligor or obligors on a Mortgage Note,  including
without limitation,  any Person that has acquired the related Mortgaged Property
and assumed the obligations of the original obligor under the Mortgage Note.

            "MULTIFAMILY  LOAN": Each Mortgage Loan designated as a "Multifamily
Loan" on the Mortgage Loan Schedule.

            "NET  AGGREGATE  PREPAYMENT  INTEREST  EXCESS":  With respect to any
Distribution  Date,  the  amount,  if any,  by which  (a) the  aggregate  of all
Prepayment  Interest  Excesses  received  in  connection  with  the  receipt  of
Principal Prepayments on the Mortgage Loans during the related Collection Period
exceeds (b) the  aggregate of all  Prepayment  Interest  Shortfalls  incurred in
connection  with the receipt of  Principal  Prepayments  on the  Mortgage  Loans
during the related Collection Period.

            "NET AGGREGATE PREPAYMENT INTEREST  SHORTFALL":  With respect to any
Distribution  Date,  the  amount,  if any,  by which  (a) the  aggregate  of all
Prepayment  Interest  Shortfalls  incurred  in  connection  with the  receipt of
Principal Prepayments on the Mortgage Loans during the related Collection Period
exceeds  (b) the  aggregate  of all  Prepayment  Interest  Excesses  received in
connection  with the receipt of  Principal  Prepayments  on the  Mortgage  Loans
during the related Collection Period.

            "NET DEFAULT  CHARGES":  With  respect to any  Mortgage  Loan or REO
Loan, any Default Charges actually  collected thereon  (determined in accordance
with the allocation of amounts  collected as specified in SECTION 1.02),  net of
any Advance  Interest  accrued on Advances made in respect of such Mortgage Loan
that are reimbursable  from Default Interest  constituting  part of such Default
Charges in accordance with SECTION 3.05(A)(VIII).

            "NET DEFAULT  INTEREST":  With  respect to any Mortgage  Loan or REO
Loan, any Default Interest actually collected thereon  (determined in accordance
with the allocation of amounts  collected as specified in SECTION 1.02),  net of
any Advance  Interest  accrued on Advances made in respect of such Mortgage Loan
that are  reimbursable  from such Default  Interest in  accordance  with SECTION
3.05(A)(VIII).

             "NET INVESTMENT  EARNINGS":  With respect to any Investment Account
for any  Collection  Period,  the amount,  if any, by which the aggregate of all
interest and other income realized  during such Collection  Period on funds held
in such Investment  Account,  exceeds the aggregate of all losses and investment
costs, if any,  incurred  during such  Collection  Period in connection with the
investment of such funds in accordance with SECTION 3.06.

            "NET INVESTMENT  LOSS":  With respect to any Investment  Account for
any  Collection  Period,  the  amount by which the  aggregate  of all losses and
investment  costs, if any,  incurred during such Collection Period in connection
with the investment of funds held in such Investment  Account in accordance with
SECTION 3.06,  exceeds the  aggregate of all interest and other income  realized
during such Collection Period on such funds.

            "NET MORTGAGE RATE":  With respect to any Mortgage Loan or REO Loan,
as of any date of determination,  a rate per annum equal to the related Mortgage
Rate then in effect, minus the related  Administrative Fee Rate. For purposes of
calculating  the  Pass-Through   Rate  for  each  Class  of  Principal   Balance
Certificates  or the  Remittance  Rate for any Class of REMIC I, REMIC II, REMIC
III or REMIC IV Regular  Interests  from time to time, the Net Mortgage Rate for
any Mortgage Loan will be calculated without regard to any modification,  waiver
or amendment of the terms of such Mortgage Loan subsequent to the Closing Date.

            "NET OPERATING INCOME": With respect to any Mortgaged Property,  the
total operating revenues derived from such Mortgaged  Property,  minus the total
fixed and  variable  operating  expenses  incurred in respect of such  Mortgaged
Property  (subject to adjustments  for,  among other things,  (i) non-cash items
such as depreciation and amortization,  (ii) capital expenditures and (iii) debt
service on loans secured by the Mortgaged Property).

            "NEW LEASE": Any lease of REO Property entered into at the direction
of the Special  Servicer on behalf of the Trust,  including  any lease  renewed,
modified  or  extended  on  behalf of the  Trust,  if the Trust has the right to
renegotiate the terms of such lease.

            "NON 30/360 BASIS":  As defined in clause (iii) of the definition of
"Mortgage Loan Schedule".

            "NONRECOVERABLE   ADVANCE":   Any   Nonrecoverable  P&I  Advance  or
Nonrecoverable Servicing Advance.

            "NONRECOVERABLE P&I ADVANCE": Any P&I Advance made or proposed to be
made in respect of a  Mortgage  Loan or REO Loan  which,  as  determined  by the
Primary Servicer,  the Special Servicer or, if applicable,  the Master Servicer,
the Trustee,  or the Fiscal Agent,  in its reasonable  and good faith  judgment,
will not be recoverable  (together with Advance  Interest accrued  thereon),  or
which in fact was not ultimately  recovered,  from late  collections,  Insurance
Proceeds,  Liquidation  Proceeds  or any other  contemplated  recovery  on or in
respect  of such  Mortgage  Loan  or REO  Property  (without  giving  effect  to
potential recoveries on deficiency judgments or recoveries from guarantors).

            "NONRECOVERABLE  SERVICING  ADVANCE":  Any Servicing Advance made or
proposed  to be made in respect of a Mortgage  Loan or REO  Property  which,  as
determined by the Primary Servicer, the Special Servicer or, if applicable,  the
Master  Servicer,  the Trustee or the Fiscal Agent,  in its  reasonable and good
faith judgment,  will not be recoverable (together with Advance Interest accrued
thereon), or which in fact was not ultimately recovered,  from late collections,
Insurance Proceeds,  Liquidation Proceeds or any other recovery on or in respect
of such  Mortgage  Loan or REO  Property  (without  giving  effect to  potential
recoveries on deficiency judgments or recoveries from guarantors).

            "NON-REGISTERED CERTIFICATE":  Unless and until registered under the
Securities  Act,  any Class E,  Class F,  Class G,  Class X,  Class P or Class R
Certificate.

            "NON-U.S. PERSON":  Any person other than a U.S. Person.

            "OC TARGET": For any Distribution Date, an amount which is initially
equal to  three  percent  (3%) of the  Cut-Off  Date  Principal  Balance  of the
Mortgage Loans and, on and after the Step-Down  Date, is equal to the greater of
four and a half percent (4.5%) of the aggregate Stated Principal  Balance of the
Mortgage Loans  immediately after such Distribution Date and one percent (1%) of
the Initial Pool Balance.

            "OFFICER'S CERTIFICATE": A certificate signed by a Servicing Officer
of the Primary Servicer or the Special  Servicer,  a Responsible  Officer of the
Trustee or any authorized  officer of the Mortgage Loan Seller,  as the case may
be.

            "OPERATING   STATEMENT  ANALYSIS  REPORT":  As  defined  in  SECTION
4.02(B).

            "OPINION OF COUNSEL":  A written  opinion of counsel  (who must,  in
connection with any opinion rendered pursuant hereto with respect to tax matters
or a resignation under SECTION 6.04, be Independent  counsel,  but who otherwise
may be  salaried  counsel for the  Depositor,  the  Mortgage  Loan  Seller,  the
Trustee, the REMIC Administrator, the Master Servicer, the Primary Servicer, the
Special Servicer,  or the Fiscal Agent), which written opinion is acceptable and
delivered to the addressee(s).

            "OPTIONAL  PURCHASE  DATE":  The first  date on which  the  Majority
Certificateholder  of the Controlling  Class or the Primary Servicer has a right
to purchase all of the Mortgage Loans under SECTION 9.01.

            "OTS":  The Office of Thrift Supervision or any successor thereto.

            "OVER 49% INTEREST":  As defined in SECTION 3.26(I).

            "OVERCOLLATERALIZATION AMOUNT":  As defined in SECTION 4.01(A).

            "OWNERSHIP  INTEREST":  As to  any  Certificate,  any  ownership  or
security  interest  in such  Certificate  as the  Holder  thereof  and any other
interest therein, whether direct or indirect,  legal or beneficial,  as owner or
as pledgee.

            "PASS-THROUGH  RATE": With respect to any Class of Principal Balance
Certificates, for any Distribution Date, the rate per annum specified as such in
respect of such Class of Certificates in the Preliminary Statement hereto.

            "PAST GRACE  PERIOD  LOAN":  With  respect to any  Primary  Servicer
Remittance  Date, any Mortgage Loan having any Monthly Payment  remaining unpaid
past its Due Date and past any applicable  grace period for such Monthly Payment
as of the Determination Date on the same calendar month.

            "PAYMENT PRIORITY":  With respect to any Class of Certificates,  the
priority of the Holders  thereof in respect of the Holders of the other  Classes
of  Certificates  to receive  distributions  out of the  Available  Distribution
Amount for any Distribution Date. The Payment Priority of the respective Classes
of Certificates shall be, in descending order, as follows: FIRST, the respective
Classes of Senior  Certificates,  pro rata;  SECOND,  the Class B  Certificates;
third, the Class C Certificates;  FOURTH,  the Class D Certificates;  FIFTH, the
Class E  Certificates;  SIXTH,  the Class F Certificates;  SEVENTH,  the Class G
Certificates;   EIGHTH,  the  Class  X  Certificates;  and  LAST,  the  Class  R
Certificates.

            "PERCENTAGE  INTEREST":   With  respect  to  any  Principal  Balance
Certificate,  the portion of the relevant Class  evidenced by such  Certificate,
expressed as a percentage,  the numerator of which is the Certificate  Principal
Balance of such  Certificate  as of the Closing  Date,  as specified on the face
thereof,  and the denominator of which is the Initial Class Principal Balance of
the relevant Class.  With respect to a Class X Certificate,  Class P Certificate
or Class R Certificate, the percentage interest in distributions to be made with
respect to the relevant Class, as stated on the face of such Certificate.

            "PERMITTED ENCUMBRANCES":  As defined in SECTION 2.05(C)(V).

            "PERMITTED   INVESTMENTS":   Any  one  or  more  of  the   following
obligations:

                 (a) direct  obligations of, or obligations  fully guaranteed as
to timely  payment of principal and interest by, the United States or any agency
or  instrumentality  thereof,  provided such  obligations are backed by the full
faith and credit of the United States;

                 (b)  repurchase   obligations  with  respect  to  any  security
described  in CLAUSE (I)  above,  provided  that the  long-term  unsecured  debt
obligations  of the party  agreeing to repurchase  such  obligations  are in the
highest rated category by Fitch;

                 (c) federal funds, uncertificated certificates of deposit, time
deposits and bankers'  acceptances  (having original maturities of not more than
365 days) of any bank or trust  company  organized  under the laws of the United
States or any state,  provided that the short-term unsecured debt obligations of
such bank or trust company are rated no less than "P-1" by Moody's, and "F1+" by
Fitch;

                 (d) commercial  paper (having  original  maturities of not more
than 365 days) of any  corporation  incorporated  under  the laws of the  United
States or any state  thereof  rated no less than "P-1" by Moody's,  and "F1+" by
Fitch;

                 (e) units of money markets funds that maintain a constant asset
value and which are rated in the highest  applicable  rating category by each of
Fitch and Moody's; and

                 (f) any other  obligation or security which would not result in
the downgrade,  qualification  (if  applicable) or withdrawal of the rating then
assigned by any of the Rating Agencies to any Class of Certificates, evidence of
which shall be confirmed in writing by each Rating Agency to the Trustee;

provided that no investment  described hereunder shall evidence either the right
to receive (a) only interest  with respect to such  investment or (b) a yield to
maturity  greater  than 120% of the yield to maturity  at par of the  underlying
obligations;  and provided,  further, that no investment described hereunder may
be purchased at a price  greater than par if such  investment  may be prepaid or
called at a price less than its  purchase  price prior to stated  maturity;  and
provided, further, that each investment described hereunder shall, by its terms,
have a predetermined fixed amount of principal due at maturity (that cannot vary
or change) and either a fixed interest rate or variable  interest rate tied to a
single  interest rate index plus a single fixed spread;  and provided,  further,
that each investment  described hereunder shall be a "cash flow investment",  as
defined in the REMIC Provisions.

            "PERMITTED  TRANSFEREE":  Any  Transferee of a Residual  Certificate
other than either a Disqualified  Organization or a Disqualified Non-U.S. Person
or any nominee, agent or middleman of either.

            "PERSON": Any individual,  corporation,  partnership, joint venture,
association,  joint-stock company, trust, unincorporated  organization,  limited
liability company or government or any agency or political subdivision thereof.

            "PHASE I  ENVIRONMENTAL  ASSESSMENT":  A "Phase I assessment" or, in
the case of certain  Mortgage  Loans having an initial  principal  balance under
$1,000,000,  a transaction screen, as described in, and meeting the criteria of,
(i) Chapter 5 of the FNMA Multifamily Guide or any successor provisions covering
the same subject matter, in the case of Specially  Serviced Mortgage Loans as to
which  the  related  Mortgaged  Property  is  multifamily  property  or (ii) the
American  Society for Testing and  Materials in the case of  Specially  Serviced
Mortgage Loans as to which the related  Mortgaged  Property is a non-multifamily
property.

            "P&I ADVANCE": As to any Mortgage Loan or REO Loan, any advance made
by the Primary Servicer,  the Special Servicer, the Master Servicer, the Trustee
or the Fiscal Agent pursuant to SECTION 4.03.

            "PLAN": As defined in SECTION 5.02(C).

            "PREPAYMENT  ASSUMPTION":  The  assumption  that no Mortgage Loan is
prepaid  prior to its  Stated  Maturity  Date,  such  assumption  to be used for
determining the accrual of original issue discount, market discount and premium,
if  any,  on  the  Mortgage  Loans,  the  REMIC  I  Regular  Interests  and  the
Certificates for federal income tax purposes.

            "PREPAYMENT  INTEREST  EXCESS":  With  respect to any  non-Specially
Serviced Mortgage Loan that was subject to a Principal  Prepayment in full or in
part made during any Collection Period but after the Due Date in the related Due
Period,  any payment of  interest  (net of related  Primary,  Special and Master
Servicing Fees and Trustee Fees and exclusive of Prepayment  Premiums)  actually
collected from the related  Mortgagor and intended to cover the period from such
Due Date to the date of  prepayment.  Any  Prepayment  Interest  Excess  will be
retained by the Trust for the benefit of the Certificateholders.

            "PREPAYMENT INTEREST  SHORTFALL":  With respect to any non-Specially
Serviced Mortgage Loan that was subject to a Principal  Prepayment in full or in
part made  during any  Collection  Period and before the Due Date in the related
Due Period, the amount of uncollected interest (determined without regard to any
Prepayment  Premium that may have been  collected)  that would have accrued at a
per annum rate equal to the Net Mortgage  Rate for such  Mortgage  Loan,  on the
amount of such Principal  Prepayment during the period commencing on the date as
of which such Principal  Prepayment was applied to such Mortgage Loan and ending
on such Due Date,  inclusive.  The Trust  will  incur  all  Prepayment  Interest
Shortfalls.

            "PREPAYMENT PREMIUM":  Any premium,  penalty or fee paid or payable,
as  the  context  requires,  by a  Mortgagor  in  connection  with  a  Principal
Prepayment on, or other early collection of principal of, a Mortgage Loan or any
successor REO Loan.

            "PRIMARY CLASS A-6 PERCENTAGE":  As defined in SECTION 4.01.

            "PRIMARY  CLASS A-6 PRINCIPAL  DISTRIBUTION  AMOUNT":  As defined in
SECTION 4.01.

            "PRIMARY SERVICER":  Bank of America NT&SA.

            "PRIMARY SERVICER  REMITTANCE  AMOUNT":  With respect to any Primary
Servicer  Remittance  Date, an amount equal to (a) all amounts on deposit in the
Certificate  Account as of the commencement of business on such Primary Servicer
Remittance  Date, net of (b) any portion of the amounts  described in CLAUSE (A)
of this definition  that represents one or more of the following:  (i) collected
Monthly  Payments  that are due on a Due Date  following  the end of the related
Collection  Period,  (ii) any  unscheduled  payments  of  principal  (including,
without limitation,  Principal  Prepayments) and interest,  Liquidation Proceeds
and Insurance  Proceeds received after the end of the related Collection Period,
(iii) any Prepayment  Premiums received after the end of the related  Collection
Period,  (iv)  any  amounts  payable  or  reimbursable  to any  Person  from the
Certificate  Account  pursuant to any of CLAUSES (II)  through  (XVI) of SECTION
3.05(A),  and (v) any amounts  deposited  in the  Certificate  Account in error;
provided that, with respect to the Primary Servicer  Remittance Date that occurs
in the same calendar month as the Final  Distribution Date, the Primary Servicer
Remittance Amount will be calculated  without regard to CLAUSES (B)(I),  (B)(II)
and (B)(III) of this definition.

            "PRIMARY  SERVICER  REMITTANCE  DATE":  No later than noon, New York
City time, on the Business Day immediately preceding each Distribution Date.

            "PRIMARY  SERVICING  FEE":  With respect to each Mortgage  Loan, the
monthly fee payable to the Primary Servicer pursuant to SECTION 3.11(B).

            "PRIMARY  SERVICING  FEE RATE":  With respect to each  Mortgage Loan
(and any related REO loan), the rate of 20 basis points (.20% per annum).

            "PRIMARY SERVICING OFFICE": With respect to the Master Servicer, the
office thereof primarily  responsible for performing its respective duties under
this  Agreement,  initially  located in Texas and,  with  respect to the Primary
Servicer, the office thereof primarily responsible for performing its respective
duties under this Agreement,  initially located in California, and, with respect
to the Special Servicer, the office thereof primarily responsible for performing
its respective duties under this Agreement, initially located in Texas.

            "PRINCIPAL  BALANCE  CERTIFICATE":  Any Class A-1,  Class A-2, Class
A-3, Class A-4,  Class A-5,  Class A-6,  Class A-1V,  Class B, Class C, Class D,
Class E, Class F or Class G Certificate.

            "PRINCIPAL   DISTRIBUTION   AMOUNT":  With  respect  to  the  Senior
Certificates or any Class of Subordinated  Principal Balance  Certificates,  the
Senior  Principal  Distribution  Amount or Subordinated  Principal  Distribution
Amount applicable to such Certificates.

            "PRINCIPAL  PREPAYMENT":  Any  payment  of  principal  made  by  the
Mortgagor on a Mortgage  Loan which is received in advance of its  scheduled Due
Date and which is not  accompanied by an amount of interest  (without  regard to
any  Prepayment  Premium that may have been  collected)  representing  scheduled
interest due on any date or dates in any month or months subsequent to the month
of prepayment.

            "PROSPECTUS  SUPPLEMENT":  That certain prospectus  supplement dated
May 20, 1999, relating to the Registered  Certificates,  that is a supplement to
the Base Prospectus.

            "QUALIFIED  APPRAISER":  In  connection  with the  appraisal  of any
Mortgaged Property or REO Property, an Independent MAI-designated appraiser with
at least five years of experience in respect of the relevant geographic location
and property type.

            "QUALIFIED INSTITUTIONAL BUYER":  As defined in SECTION 5.02(B).

            "QUALIFIED  INSURER":  An  insurance  company or security or bonding
company  qualified  to  write  the  related  Insurance  Policy  in the  relevant
jurisdiction.

            "RATING AGENCY":  Each of Moody's and Fitch.

            "RATED FINAL  DISTRIBUTION  DATE": As to each Class of Certificates,
November 10, 2030.

            "REALIZED LOSS": With respect to each defaulted  Mortgage Loan as to
which a Final Recovery  Determination  has been made, or with respect to any REO
Loan as to which a Final Recovery  Determination has been made as to the related
REO Property,  an amount (not less than zero) equal to (i) the unpaid  principal
balance  of such  Mortgage  Loan or REO Loan,  as the case may be, as of the Due
Date in the Due  Period  related  to the  Collection  Period  in which the Final
Recovery  Determination  was made,  plus (ii) all accrued but unpaid interest on
such Mortgage Loan or REO Loan, as the case may be (without  taking into account
the  amounts  described  in  SUBCLAUSE  (IV) of this  sentence),  at the related
Mortgage Rate to but not including the Due Date in the Due Period related to the
Collection Period in which the Final Recovery Determination was made, plus (iii)
any  related  unreimbursed  Servicing  Advances  as of the  commencement  of the
Collection Period in which the Final Recovery  Determination was made,  together
with any new related Servicing  Advances made during such Collection Period, and
including  Advance  Interest,  minus (iv) all  payments  and  proceeds,  if any,
received  in  respect  of such  Mortgage  Loan or REO Loan,  as the case may be,
during the Collection Period in which such Final Recovery Determination was made
(net of any related Liquidation Expenses paid therefrom).

            With  respect to any  Mortgage  Loan as to which any  portion of the
outstanding  principal  or accrued  interest  owed  thereunder  was  forgiven in
connection  with a  bankruptcy  or  similar  proceeding  involving  the  related
Mortgagor or a  modification,  waiver or amendment of such Mortgage Loan granted
or agreed to by the  Primary  Servicer or Special  Servicer  pursuant to SECTION
3.20, the amount of such principal or interest (other than any Default Interest)
so forgiven.

            With  respect to any  Mortgage  Loan as to which the  Mortgage  Rate
thereon  has been  permanently  reduced  and not  recaptured  for any  period in
connection  with a  bankruptcy  or  similar  proceeding  involving  the  related
Mortgagor or a  modification,  waiver or amendment of such Mortgage Loan granted
or agreed to by the  Primary  Servicer or Special  Servicer  pursuant to SECTION
3.20, the amount of the consequent reduction, if any, in the interest portion of
each successive  Monthly  Payment due thereon.  Each such Realized Loss shall be
deemed to have been incurred on the Due Date for each affected Monthly Payment.

            "REALIZED LOSS PERCENTAGE":  As defined in SECTION 4.01(A).

            "RECORD DATE":  With respect to each Class of Certificates,  for any
Distribution  Date,  the last  Business  Day of the calendar  month  immediately
preceding the month in which such Distribution Date occurs.

            "RECORDATION DELIVERY DATE":  As defined in Section 2.01(c).

            "RECORDATION EVENT":  As defined in Section 2.01(b).

            "REFERENCE  BANKS":   Barclay's  Bank  PLC,  Chase  Manhattan  Bank,
Citibank,  N.A. and National  Westminster Bank PLC;  PROVIDED that if any of the
foregoing  banks are not suitable to serve as a Reference Bank, then any leading
banks  selected by the Trustee which are engaged in  transactions  in Eurodollar
deposits in the international  Eurocurrency market (i) with an established place
of  business  in London,  (ii) not  controlling,  under the  control of or under
common  control  with  any  Depositor  or any  affiliate  thereof,  (iii)  whose
quotations   appear  on  the  Telerate  LIBOR  Page  on  the  relevant  Interest
Determination Date and (iv) which have been designated as such by the Trustee.

            "REGISTERED  CERTIFICATES":  The Class A-1,  Class  A-2,  Class A-3,
Class A-4,  Class  A-5,  Class A-6,  Class  A-1V,  Class B, Class C, and Class D
Certificates.

            "REIMBURSEMENT  RATE":  The rate per annum applicable to the accrual
of Advance  Interest,  which rate per annum  shall be equal to the "prime  rate"
compounded on each  Determination Date as published in the "Money Rates" section
of The Wall Street  Journal,  as such "prime rate" may change from time to time.
If The Wall  Street  Journal  ceases to  publish  such  "prime  rate",  then the
Trustee,  in its sole  discretion,  shall select an equivalent  publication that
publishes  such "prime  rate";  and if such "prime rate" is no longer  generally
published  or  is  limited,  regulated  or  administered  by a  governmental  or
quasi-governmental  body,  then the Trustee  shall select a comparable  interest
rate index.  In either case,  such selection shall be made by the Trustee in its
sole  discretion and the Trustee shall notify the Master  Servicer,  the Primary
Servicer and the Special Servicer in writing of its selection.

            "RELATED  PROCEEDS":  With  respect to any Advance with respect to a
Mortgage Loan, future payments, and other collections,  including collections in
the form of Insurance Proceeds, condemnation proceeds, and Liquidation Proceeds,
on or in respect of such Mortgage Loan or related REO Property.

            "REMIC": A "real estate mortgage  investment  conduit" as defined in
Section 860D of the Code.

            "REMIC  ADMINISTRATOR":   LaSalle  Bank  National  Association,  its
successor in interest, or any successor REMIC administrator  appointed as herein
provided.

            "REMIC  I": A  segregated  pool of assets  subject  hereto and to be
administered  hereunder,  with respect to which a REMIC  election is to be made,
consisting  of: (i) the Mortgage  Loans as from time to time are subject to this
Agreement and all payments under and proceeds of such Mortgage Loans received or
receivable  after the Cut-off Date (other than payments of  principal,  interest
and other amounts due and payable on the Mortgage Loans on or before the Cut-off
Date and other than Prepayment  Premiums due or received  thereunder),  together
with all documents,  Escrow Payments and Reserve Funds delivered or caused to be
delivered  hereunder  with respect to such  Mortgage  Loans by the Mortgage Loan
Seller;  (ii) any REO  Property  acquired in respect of a Mortgage  Loan and all
payments  and proceeds of such REO  Property;  and (iii) such amounts on or with
respect to clauses (i) or (ii) as from time to time are deposited in the REMIC I
Distribution  Account,  the Master Certificate  Account, the Certificate Account
and the REO Account (if established).

            "REMIC I DISTRIBUTION  ACCOUNT":  The segregated account or accounts
created  and  maintained  as a  separate  trust  account  or  accounts,  or as a
sub-account  of the  Distribution  Account,  by the Trustee  pursuant to SECTION
3.04, which shall be entitled "LASALLE BANK NATIONAL ASSOCIATION, as Trustee, in
trust for  Holders  of  NationsLink  Funding  Corporation,  Commercial  Mortgage
Pass-Through  Certificates,  Series 1999-SL,  REMIC I Distribution  Account" and
which account shall be an Eligible Account.

            "REMIC I DISTRIBUTION AMOUNT":  As defined in SECTION 4.01(B)(I).

            "REMIC I REGULAR  INTERESTS":  Any of the Class L1T1,  Class L1T2 or
Class L1T3 Uncertificated Interests.

            "REMIC I  REMITTANCE  RATE":  With  respect  to any  REMIC I Regular
Interest, the Weighted Average Adjusted Net Mortgage Rate.

            "REMIC II": A  segregated  pool of assets  subject  hereto and to be
administered  hereunder,  and consisting of all of the REMIC I Regular Interests
and  amounts  distributed  thereon as from time to time are held in the REMIC II
Distribution Account.

            "REMIC II REGULAR  INTERESTS":  Any of the Class L2T1,  Class L2T1N,
Class L2T2, Class L2T2N, Class L2T3 and Class L2T3N Uncertificated Interests.

            "REMIC II DISTRIBUTION  ACCOUNT": The segregated account or accounts
created  and  maintained  as a  separate  trust  account  or  accounts,  or as a
sub-account  of the  Distribution  Account,  by the Trustee  pursuant to SECTION
3.04, which shall be entitled "LASALLE BANK NATIONAL ASSOCIATION, as Trustee, in
trust for  Holders  of  NationsLink  Funding  Corporation,  Commercial  Mortgage
Pass-Through  Certificates,  Series 1999-SL,  REMIC II Distribution Account" and
which account shall be an Eligible Account.

            "REMIC  II IO  REMITTANCE  RATE":  For any  Distribution  Date,  the
Weighted  Average  Adjusted Net Mortgage Rate multiplied by the ratio of (x) the
difference  between the aggregate Stated Principal Balance of the Mortgage Loans
as of the preceding  Distribution Date and the aggregate Class Principal Balance
of  the  Principal  Balance  Certificates  immediately  prior  to  such  current
Distribution Date, over (y) such aggregate Stated Principal Balance.

            "REMIC II NON-IO  REMITTANCE  RATE": For any Distribution  Date, the
Weighted  Average  Adjusted Net Mortgage Rate multiplied by the ratio of (x) the
aggregate  Class  Principal  Balance  of  the  Principal  Balance   Certificates
immediately  prior to such current  Distribution  Date,  over (y) the  aggregate
Stated Principal Balance of the Mortgage Loans as of the preceding  Distribution
Date.

            "REMIC III": A segregated  pool of assets  subject  hereto and to be
administered hereunder,  and consisting of all of the REMIC II Regular Interests
and amounts  distributed  thereon as from time to time are held in the REMIC III
Distribution Account.

            "REMIC III  REGULAR  INTERESTS":  Any of the Class  MA1,  Class MA2,
Class MA3,  Class MA4,  Class MA5,  Class MA6,  Class MA1V,  Class MB, Class MC,
Class MD, Class ME, Class MF, Class MG and Class MX Uncertificated Interests.

            "REMIC III DISTRIBUTION ACCOUNT": The segregated account or accounts
created  and  maintained  as a  separate  trust  account  or  accounts,  or as a
subaccount of the Distribution Account, by the Trustee pursuant to SECTION 3.04,
which shall be entitled "LaSalle Bank National Association, as Trustee, in trust
for Holders of NationsLink Funding Corporation, Commercial Mortgage Pass-Through
Certificates,  Series 1999-SL, REMIC III Distribution Account" and which account
shall be an Eligible Account.

            "REMIC IV": A  segregated  pool of assets  subject  hereto and to be
administered hereunder, and consisting of all of the REMIC III Regular Interests
and  amounts  distributed  thereon as from time to time are held in the REMIC IV
Distribution Account.

            "REMIC IV REGULAR INTERESTS": Any of the Class UA1, Class UA2, Class
UA3, Class UA4, Class UA5, Class UA6, Class UA1V,  Class UB, Class UC, Class UD,
Class UE, Class UF, Class UG, Class UX1 and Class UX2 Uncertificated Interests.

            "REMIC IV DISTRIBUTION  ACCOUNT": The segregated account or accounts
created  and  maintained  as a  separate  trust  account  or  accounts,  or as a
subaccount of the Distribution Account, by the Trustee pursuant to SECTION 3.04,
which shall be entitled "LaSalle Bank National Association, as Trustee, in trust
for Holders of NationsLink Funding Corporation, Commercial Mortgage Pass-Through
Certificates,  Series 1999-SL,  REMIC IV Distribution Account" and which account
shall be an Eligible Account.

            "REMIC  PROVISIONS":  Provisions  of  the  federal  income  tax  law
relating to real estate mortgage investment  conduits,  which appear at Sections
860A  through  860G of  Subchapter  M of  Chapter  1 of the  Code,  and  related
provisions,   and  temporary  and  final  Treasury   regulations   (or  proposed
regulations  that would apply by reason of their proposed  effective date to the
extent not  inconsistent  with temporary or final  regulations)  and any rulings
promulgated thereunder, as the foregoing may be in effect from time to time.

            "REMITTANCE  RATE":  With respect to each REMIC IV Regular  Interest
(other than the Class UX1 and Class UX2 Uncertificated Interests), the "REMIC IV
Remittance Rate" for such Class shown in the Preliminary  Statement hereto; with
respect  to  each  REMIC  III  Regular   Interest   (other  than  the  Class  MX
Uncertificated  Interest), the Weighted Average Adjusted Net Mortgage Rate; with
respect to each of the Class  L2T1,  Class  L2T2 and Class  L2T3  Uncertificated
Interests,  the REMIC II Non-IO  Remittance  Rate;  with  respect to each of the
Class L2T1N, Class L2T2N and Class L2T3N Uncertificated  Interests, the REMIC II
IO Remittance Rate; with respect to each of the REMIC I Regular  Interests,  the
Class UX2 Uncertificated Interest and the Class MX Uncertificated  Interest, the
Weighted  Average  Adjusted Net Mortgage Rate; and with respect to the Class UX1
Uncertificated Interest, the Weighted Average Component Pass-Through Rate.

            "RENTS FROM REAL PROPERTY":  With respect to any REO Property, gross
income of the character  described in Section 856(d) of the Code,  which income,
subject to the terms and  conditions  of that Section of the Code in its present
form, does not include:

(a) except as  provided  in  Section  856(d)(4)  or (6) of the Code,  any amount
received or accrued, directly or indirectly,  with respect to such REO Property,
if the determination of such amount depends in whole or in part on the income or
profits derived by any Person from such property  (unless such amount is a fixed
percentage or percentages of receipts or sales and otherwise  constitutes  Rents
from Real Property);

(b) any amount received or accrued,  directly or indirectly,  from any Person if
the Trust Fund owns directly or  indirectly  (including  by  attribution)  a ten
percent or  greater  interest  in such  Person  determined  in  accordance  with
Sections 856(d)(2)(B) and (d)(5) of the Code;

(c) any amount received or accrued, directly or indirectly, with respect to such
REO Property if any Person Directly Operates such REO Property;

(d) any amount  charged  for  services  that are not  customarily  furnished  in
connection  with the rental of  property  to tenants in  buildings  of a similar
class in the same  geographic  market as such REO Property within the meaning of
Treasury  Regulations  Section  1.856-4(b)(1)  (whether or not such  charges are
separately stated); and

(e) rent  attributable  to personal  property  unless such personal  property is
leased under, or in connection with, the lease of such REO Property and, for any
taxable  year of the Trust Fund,  such rent is no greater than 15 percent of the
total rent received or accrued under, or in connection with, the lease.

            "REO ACCOUNT":  A segregated  custodial  account or accounts created
and maintained by the Special Servicer pursuant to SECTION 3.16 on behalf of the
Trustee in trust for the  Certificateholders,  which shall be entitled "Banc One
Mortgage  Capital  Markets,  LLC, as Special  Servicer,  in trust for registered
holders of NationsLink Funding  Corporation,  Commercial  Mortgage  Pass-Through
Certificates, Series 1999-SL, REO Account".

            "REO  ACQUISITION":  The  acquisition of an REO Property for federal
income tax purposes pursuant to Treasury Regulations Section 1.856-6.

            "REO DISPOSITION": The sale or other disposition of the REO Property
pursuant to SECTION 3.18(D).

            "REO EXTENSION":  As defined in SECTION 3.16(A).

            "REO  LOAN":  The  mortgage  loan deemed for  purposes  hereof to be
outstanding  with  respect  to each REO  Property  acquired  in  respect  of any
Mortgage Loan. Each REO Loan shall be deemed to provide for monthly  payments of
principal  and/or interest equal to its Assumed Monthly Payment and otherwise to
have the same terms and conditions as the  predecessor  Mortgage Loan.  Each REO
Loan  shall be deemed to have an initial  unpaid  principal  balance  and Stated
Principal  Balance equal to the unpaid  principal  balance and Stated  Principal
Balance,  respectively,  of the predecessor  Mortgage Loan as of the date of the
related REO  Acquisition.  In  addition,  all Monthly  Payments  (other than any
Balloon  Payment),  Assumed Monthly  Payments (in the case of a Balloon Mortgage
Loan  delinquent  in respect of its Balloon  Payment) and other  amounts due and
owing,  or deemed to be due and owing,  in respect of the  predecessor  Mortgage
Loan as of the date of the related REO Acquisition,  shall be deemed to continue
to be due  and  owing  in  respect  of an  REO  Loan.  All  amounts  payable  or
reimbursable to the Master Servicer, the Primary Servicer, the Special Servicer,
the Trustee  and/or the Fiscal Agent in respect of the related  Mortgage Loan as
of the date of the related REO Acquisition,  including,  without limitation, any
unpaid Servicing Fees and any unreimbursed  Advances,  together with any Advance
Interest  accrued and  payable to the Master  Servicer,  the  Primary  Servicer,
Special  Servicer,  the  Trustee  and/or  the  Fiscal  Agent in  respect of such
Advances,  shall continue to be payable or reimbursable to the Master  Servicer,
the Primary Servicer, Special Servicer,  Trustee, and/or the Fiscal Agent as the
case may be, in respect of an REO Loan.

            "REO  PROPERTY":  A  Mortgaged  Property  acquired  by  the  Special
Servicer  on behalf of the  Trustee  for the  benefit of the  Certificateholders
pursuant to SECTION 3.09 through  foreclosure,  acceptance of a deed-in-lieu  of
foreclosure or otherwise in accordance  with  applicable law in connection  with
the default or imminent default of a Mortgage Loan.

            "REO REVENUES": All income, rents, profits and proceeds derived from
the ownership, operation or leasing of any REO Property.

            "REO STATUS REPORT":  A report or reports  originated by the Special
Servicer,  and  forwarded by the Master  Servicer to the Trustee  under  Section
4.02(b)(1)(B),  substantially  in the form of EXHIBIT E attached  hereto setting
forth,  among other things,  with respect to each REO Property that was included
in the  Trust  Fund  as of the  close  of  business  on the  Determination  Date
immediately  preceding  the  preparation  of such  report  or  reports,  (i) the
Acquisition Date of such REO Property,  (ii) the amount of income collected with
respect to any REO Property (net of related expenses) and other amounts, if any,
received on such REO Property during the related Collection Period and (iii) the
value of the REO Property based on the most recent  Appraisal or other valuation
thereof  available  to  the  Primary  Servicer  as of  such  Determination  Date
(including any valuation prepared internally by the Special Servicer).

            "REPURCHASE PRICE": With respect to any Mortgage Loan, a price equal
to the unpaid principal balance of the Mortgage Loan as of the date of purchase,
together  with (a) all accrued and unpaid  interest on the Mortgage  Loan at the
related  Mortgage  Rate to but not  including  the  Due  Date in the Due  Period
related to the  Collection  Period of  purchase,  (b) all  related  unreimbursed
Servicing  Advances,  and (c) all accrued and unpaid Advance Interest in respect
of related  Advances.  With  respect to any REO  Property,  a price equal to the
unpaid  principal  balance of the related  REO Loan as of the date of  purchase,
together  with  (a) all  accrued  and  unpaid  interest  on such REO Loan at the
related  Mortgage  Rate to but not  including  the  Due  Date in the Due  Period
related to the  Collection  Period of  purchase,  (b) all  related  unreimbursed
Servicing  Advances,  and (c) all accrued and unpaid Advance Interest in respect
of related  Advances.  The Repurchase Price of any Mortgage Loan or REO Property
is intended to include,  without  limitation,  principal and interest previously
advanced with respect thereto and not previously reimbursed.

            "REQUEST FOR RELEASE":  A request for release  signed by a Servicing
Officer of, as applicable,  the Primary Servicer or Special Servicer in the form
of EXHIBIT D attached hereto.

            "REQUIRED  CLAIMS-PAYING  RATINGS":  With  respect to any  insurance
carrier,  claims-paying  ability ratings at least equal to the following minimum
ratings  assigned to such carrier by at least two of the following  parties and,
in any event, by each Rating Agency that assigned a rating to the  claims-paying
ability of such  insurance  carrier:  Moody's  ("A2" or  better),  Duff & Phelps
Credit  Rating Co.  ("A" or better),  Fitch ("AA" or better),  Standard & Poor's
Ratings Services, a Division of The McGraw Hill Companies,  Inc. ("A" or better)
and A.M. Best ("A:IX" or better); PROVIDED,  HOWEVER, that a rating by A.M. Best
shall be  disregarded  and shall not  count as one of the two  required  ratings
except  with  respect  to a  fidelity  bond or errors  and  omissions  insurance
maintained  by a  Sub-Servicer  and then  only to the  extent in force as of the
Closing Date.  Notwithstanding the preceding sentence, an insurance carrier with
lower  or fewer  claims-paying  ability  ratings  shall  be  deemed  to have the
"Required Claims-Paying Ratings" if each of the Rating Agencies has confirmed in
writing that such  insurance  carrier shall not result,  in and of itself,  in a
downgrading,  withdrawal or  qualification  (if  applicable) of the then current
rating assigned by such Rating Agency to any Class of Certificates.

            "RESERVE  ACCOUNT":  The account or accounts created and  maintained
pursuant to SECTION 3.03(D).

            "RESERVE  FUNDS":  With  respect to any Mortgage  Loan,  any amounts
delivered  by the related  Mortgagor to be held in escrow by or on behalf of the
mortgagee  representing  reserves for principal and interest payments,  repairs,
replacements,   capital  improvements  (including,  without  limitation,  tenant
improvements  and  leasing   commissions),   and/or  environmental  testing  and
remediation with respect to the related Mortgaged Property.

            "RESIDUAL CERTIFICATE":  Any Class R Certificate.

            "RESPONSIBLE  OFFICER":  When  used  with  respect  to  the  initial
Trustee,  any officer  assigned to the  Asset-Backed  Securities  Trust Services
Group, and when used with respect to any successor  Trustee any officer assigned
to its Corporate Trust Office, any vice president, any assistant vice president,
any assistant secretary,  any assistant  treasurer,  or any other officer of the
Trustee  customarily  performing  functions similar to those performed by any of
the above  designated  officers to whom a  particular  matter is referred by the
Trustee  because  of  such  officer's  knowledge  of and  familiarity  with  the
particular subject.  When used with respect to any Certificate  Registrar (other
than the Trustee), any officer or assistant officer thereof.

            "SECURITIES ACT":  The Securities Act of 1933, as amended.

            "SECURITY  AGREEMENT":  With  respect  to  any  Mortgage  Loan,  any
security agreement, chattel mortgage or similar document or instrument,  whether
contained in the related Mortgage or executed  separately,  creating in favor of
the  holder of such  Mortgage  a  security  interest  in the  personal  property
constituting security for repayment of such Mortgage Loan.

            "SENIOR  CERTIFICATE":  Any Fixed Rate Senior  Certificate  or Class
A-1V Certificate.

            "SENIOR MINIMUM CREDIT SUPPORT AMOUNT":  As defined in SECTION 4.01.

            "SENIOR PRINCIPAL DISTRIBUTION AMOUNT": As defined in SECTION 4.01.

            "SENIOR   PRINCIPAL   DISTRIBUTION   CROSS-OVER   DATE":  The  first
Distribution  Date as of which the  aggregate  Class  Principal  Balance  of the
Certificates outstanding immediately prior to such Distribution Date exceeds the
sum of (a) the aggregate Stated Principal Balance of the Mortgage Pool that will
be outstanding immediately following such Distribution Date, plus (b) the lesser
of (i) the Base Principal  Distribution  Amount for such  Distribution  Date and
(ii) the portion of the Available Distribution Amount for such Distribution Date
that will remain  after the  distributions  of interest to be made on the Senior
Certificates on such Distribution Date have been so made.

            "SERVICER  REPORTS":  As  defined  in SECTION  4.02,  including  the
Delinquent Loan Status Report,  REO Status Report,  Special Servicer Loan Status
Report, Historical Loan Modification Report and Historical Loss Estimate Report.

            "SERVICING ACCOUNT":  The account or accounts created and maintained
pursuant to SECTION 3.03(A).

            "SERVICING ADVANCES":  All customary,  reasonable and necessary "out
of  pocket"  costs and  expenses  incurred  or to be  incurred,  as the  context
requires, by the Primary Servicer (for non-Specially Serviced Mortgage Loans) or
the Special Servicer (for Specially  Serviced Mortgage Loans and REO Loans) (or,
if  applicable,  the  Master  Servicer,  the  Trustee  or the  Fiscal  Agent) in
connection with the servicing of a Mortgage Loan after a default, delinquency or
other  unanticipated  event, or in connection with the administration of any REO
Property,  including,  but not limited to, the cost of (a)  compliance  with the
obligations  of the Primary  Servicer  and/or the Special  Servicer set forth in
SECTIONS  3.03(C)  and  3.09,  (b)  the  preservation,  insurance,  restoration,
protection and management of a Mortgaged Property, (c) obtaining any Liquidation
Proceeds or Insurance  Proceeds in respect of any Mortgage Loan or REO Property,
(d)  any  enforcement  or  judicial  proceedings  with  respect  to a  Mortgaged
Property,  including, without limitation,  foreclosures,  and (e) the operation,
management,  maintenance  and  liquidation  of any REO  Property;  provided that
notwithstanding anything herein to the contrary,  "SERVICING ADVANCES" shall not
include allocable overhead of the Primary Servicer or the Special Servicer, such
as costs for office  space,  office  equipment,  supplies and related  expenses,
employee  salaries and related expenses and similar internal costs and expenses,
or costs  incurred by either such party in  connection  with its purchase of any
Mortgage Loan or REO Property pursuant to any provision of this Agreement.

            "SERVICING  FEES":  With respect to each Mortgage Loan and REO Loan,
the Master Servicing Fee, the Primary  Servicing Fee, and the Special  Servicing
Fee.

            "SERVICING FILE": Any documents (other than documents required to be
part of the related Mortgage File), including,  without limitation,  any related
environmental  site  assessment  report(s)  in the  possession  of  the  Primary
Servicer or the Special  Servicer and relating to the  origination and servicing
of any Mortgage Loan.

            "SERVICING  OFFICER":  Any officer or  authorized  signatory  of the
Primary  Servicer  or the  Special  Servicer  (or,  if  applicable,  the  Master
Servicer)  involved in, or responsible for, the  administration and servicing of
Mortgage  Loans,  whose  name and  specimen  signature  appear on a list of such
officers and authorized  signatories  furnished by such party to the Trustee and
the Depositor on the Closing Date, as such list may be amended from time to time
thereafter.

            "SERVICING  RETURN  DATE":  With respect to any  Corrected  Mortgage
Loan, the date that servicing thereof is returned by the Special Servicer to the
Primary Servicer pursuant to SECTION 3.21(A).

            "SERVICING  STANDARD":  With respect to each of the Master Servicer,
the Primary  Servicer and the Special  Servicer,  to service and  administer the
Mortgage  Loans and any REO  Properties  for which  such  Person is  responsible
hereunder:  (a) in accordance with the higher standard of (i) the same manner in
which,  and with the same care,  skill,  prudence and diligence with which,  the
Master Servicer,  the Primary Servicer or Special Servicer,  as the case may be,
generally  services and  administers  comparable  mortgage  loans or assets,  as
applicable, for other third parties, and (ii) the same manner in which, and with
the same care,  skill,  prudence and diligence with which,  the Master Servicer,
the  Primary  Servicer or the Special  Servicer,  as the case may be,  generally
services and  administers  comparable  mortgage loans or assets,  as applicable,
owned by it; (b) with a view to the timely collection of all Monthly Payments of
principal  and interest  under the Mortgage  Loans or, if a Mortgage  Loan comes
into and continues in default and if, in the good faith and reasonable  judgment
of the  Special  Servicer,  no  satisfactory  arrangements  can be made  for the
collection of the delinquent payments,  the maximization of the recovery on such
Mortgage  Loan to the  Certificateholders  (as a collective  whole) on a present
value basis (the relevant  discounting of anticipated  collections  that will be
distributable to  Certificateholders to be performed at the related Net Mortgage
Rate and (c) without regard to: (i) any  relationship  that the Master Servicer,
the  Primary  Servicer  or the  Special  Servicer,  as the case  may be,  or any
Affiliate thereof may have with any related Mortgagor; (ii) the ownership of any
Certificate  by the  Master  Servicer,  the  Primary  Servicer  or  the  Special
Servicer, as the case may be, or by any Affiliate thereof;  (iii) the Primary or
Master  Servicer's  obligation  to make  Advances;  (iv) the Special  Servicer's
obligation  to make (or to  direct  the  Primary  or  Master  Servicer  to make)
Servicing  Advances;  (v) the right of the  Primary or Master  Servicer  (or any
Affiliate  thereof) or the Special Servicer (or any Affiliate  thereof),  as the
case may be, to receive  compensation for its services or reimbursement of costs
hereunder or with respect to any particular transaction; (vi) any credit that it
has extended to any Mortgagor (e.g. partnership debt) and (vii) the servicing of
any other mortgage  loans by the Master  Servicer,  the Primary  Servicer or the
Special Servicer.  Bank of America NT&SA, as Primary  Servicer,  shall adhere to
this same  Servicing  Standard  as does the  Master  Servicer  under  commercial
mortgage-backed security standards.

            "SERVICING  TRANSFER EVENT":  With respect to any Mortgage Loan, the
occurrence  of any of the events  described  in CLAUSES  (A)  through (K) of the
definition of "SPECIALLY SERVICED MORTGAGE LOAN".

            "SIMILAR LAW":  As defined in SECTION 5.02(C).

            "SINGLE   CERTIFICATE":   For  purposes  of  SECTION  4.02(A),   any
Certificate evidencing a $1,000 denomination or, in the case of a Class X, Class
P or Class R Certificate, a 100% Percentage Interest.

            "SINGLE-PURPOSE  ENTITY": A Person, other than an individual,  whose
organizational  documents  provide  that it is formed  solely for the purpose of
owning the related  Mortgaged  Property,  Mortgaged  Properties  securing  other
Mortgage  Loans and assets  incidental  to the  ownership  and operation of such
Mortgaged  Property  or  Properties,  and  which  has  agreed,  either  in  such
organizational  documents or the loan documents relating to any related Mortgage
Loan, that it (a) does not engage in any business unrelated to such property and
the  financing  thereof;  (b)  does  not have  any  indebtedness  other  than as
permitted by the related  Mortgage,  (c)  maintains  its own books,  records and
accounts,  in each case which are separate and apart from the books, records and
accounts of any other Person;  (d) conducts  business in its own name;  (e) does
not guarantee or assume the debts or obligations  of any other person;  (f) does
not commingle its assets or funds with those of any other Person;  (g) transacts
business with  affiliates on an arm's length basis;  and (h) holds itself out as
being a legal entity separate and apart from any other Person. In addition, such
entity's organizational documents provide that any dissolution and winding up or
insolvency  filing for such entity requires either the unanimous  consent of all
partners or members,  as  applicable,  or the consent of an  independent  Person
(whether as a partner,  member, or director in such entity or in any Person that
is the  managing  member or general  partner of such entity or  otherwise),  and
either such organizational documents or the terms of the mortgage loan documents
provide  that such  organizational  documents  may not be  amended  without  the
consent of the lender as regards such single-purpose entity requirements.

            "SPECIAL  SERVICER":  Banc One Mortgage  Capital  Markets,  LLC, its
successor in interest,  or any successor  special  servicer  appointed as herein
provided.

            "SPECIAL  SERVICER  LOAN  STATUS  REPORT":   A  report  or  reports,
originated by the Special  Servicer and forwarded by the Master  Servicer to the
Trustee under Section 4.02(b)(1)(D),  (which need not be in a separate report or
reports  from the other  reports  listed in clauses  (1)(A),  (B), (C) or (E) of
SECTION 4.02(B) and other CSSA reports) setting forth, among other things, as of
the close of  business  on the  Determination  Date  immediately  preceding  the
preparation  of such  report or  reports,  (i) the  aggregate  unpaid  principal
balance of all Specially Serviced Mortgage Loans and (ii) a loan-by-loan listing
of all Specially  Serviced  Mortgage  Loans  indicating  their status,  date and
reason for transfer to the Special Servicer,  provided, however, that what steps
the Special Servicer is taking to address Specially Serviced Mortgage Loans, and
estimated losses  attributable to Specially  Serviced Mortgage Loans (consistent
with calculated fields in Servicer Reports).

            "SPECIAL   SERVICER    REMITTANCE    AMOUNT":    With   respect   to
Specially-Serviced  Mortgage  Loans,  and with  respect to any Special  Servicer
Remittance  Date,  those amounts held under SECTION  3.16(B) and withdrawn under
SECTION 3.16(C) for deposit in the Certificate Account.

            "SPECIAL SERVICER REMITTANCE DATE": No later than 1:00 p.m. New York
City  time,  on that  Business  Day  which is one (1)  Business  Day  after  the
Determination Date.

            "SPECIAL  SERVICING  FEE":  With respect to each Specially  Serviced
Mortgage Loan and each REO Loan,  the fee  designated as such and payable to the
Special Servicer pursuant to the first paragraph of SECTION 3.11(D).  If paid by
the Primary  Servicer,  this fee shall be calculated by the Special Servicer and
supported by documentation from the Special Servicer.

            "SPECIAL  SERVICING  FEE  RATE":  With  respect  to  each  Specially
Serviced Mortgage Loan and each REO Loan, 35 basis points (0.35% per annum).

            "SPECIALLY  SERVICED  MORTGAGE LOAN":  Any Mortgage Loan as to which
any of the following events has occurred:

            (a)  the related  Mortgagor  has failed to make when due any Balloon
                 Payment,  which failure has continued,  or the Primary Servicer
                 determines,  in its good faith and  reasonable  judgment,  will
                 continue, unpaid for 30 days; or

            (b)  the related  Mortgagor  has failed to make when due any Monthly
                 Payment  (other than a Balloon  Payment)  or any other  payment
                 required  under  the  related  Mortgage  Note  or  the  related
                 Mortgage,  which failure has continued, or the Primary Servicer
                 determines,  in its good faith and  reasonable  judgment,  will
                 continue, unremedied for 60 days; or

            (c)  the  Primary  Servicer  has  determined,  in its good faith and
                 reasonable judgment,  that a default in the making of a Monthly
                 Payment (including,  without limitation,  a Balloon Payment) or
                 any other payment  required under the related  Mortgage Note or
                 the related  Mortgage is likely to occur  within 30 days and is
                 likely  to  remain  unremedied  for at least 60 days or, in the
                 case of a Balloon Payment, for at least 30 days; or

            (d)  there  shall have  occurred a default  under the  related  loan
                 documents,  other than as described in CLAUSE (A) or (B) above,
                 that may, in the Primary  Servicer's  good faith and reasonable
                 judgment,  materially impair the value of the related Mortgaged
                 Property  as  security  for  the  Mortgage  Loan  or  otherwise
                 materially    and    adversely    affect   the   interests   of
                 Certificateholders,  which default has continued unremedied for
                 the applicable cure period under the terms of the Mortgage Loan
                 (or, if no cure period is specified, 60 days); or

            (e)  a decree or order of a court or agency or supervisory authority
                 having  jurisdiction  in the  premises in an  involuntary  case
                 under  any  present  or  future  federal  or state  bankruptcy,
                 insolvency or similar law or the  appointment  of a conservator
                 or receiver or liquidator in any  insolvency,  readjustment  of
                 debt,   marshalling  of  assets  and   liabilities  or  similar
                 proceedings,  or  for  the  winding-up  or  liquidation  of its
                 affairs, shall have been entered against the related Mortgagor,
                 and  such  decree  or  order  shall  have   remained  in  force
                 undischarged or unstayed for a period of 60 days; or

            (f)   the related  Mortgagor shall have consented to the appointment
                  of a conservator or receiver or liquidator in any  insolvency,
                  readjustment of debt, marshalling of assets and liabilities or
                  similar proceedings of or relating to such Mortgagor, or of or
                  relating to all or substantially all of its property; or

            (g)  the  related  Mortgagor  shall have  admitted  in  writing  its
                 inability to pay its debts  generally as they become due, filed
                 a petition to take  advantage of any  applicable  insolvency or
                 reorganization  statute,  made an assignment for the benefit of
                 its  creditors,   or  voluntarily   suspended  payment  of  its
                 obligations; or

            (h)  the  Primary   Servicer  shall  have  received  notice  of  the
                 commencement of foreclosure or similar proceedings with respect
                 to the related Mortgaged Property;

            (i)  the Primary Servicer,  the Master Servicer,  the Trustee or the
                 Fiscal  Agent  has  made  three   consecutive   P&I   Advances,
                 regardless  of whether such P&I Advances  have been  reimbursed
                 (provided,  however, that such P&I Advances shall, for purposes
                 of this  Sub-Section  (i),  be deemed to exclude  P&I  Advances
                 forwarded to the Master  Servicer  under Section  4.03(a) which
                 are made during any applicable  grace period under any Mortgage
                 Loan); or

            (j)  to the extent not covered by (c), above,  the Primary  Servicer
                 or the Master  Servicer  has actual  knowledge of a hardship of
                 the Related Mortgagor that will, in the reasonable  judgment of
                 the Primary  Servicer,  cause an  inability to pay the Mortgage
                 Loan  in  accordance  with  its  terms  and  therefor,  in  the
                 reasonable  judgment of the Primary Servicer in accordance with
                 the Servicing  Standard,  the related  Mortgagor is in imminent
                 risk of  default  of one or more of the  terms of the  Mortgage
                 Loan); or

            (k)  except for the Mortgage  Loans shown in Schedule II (as to such
                 Mortgage  Loans a period of sixty  (60) days to cure  begins to
                 run on the Closing Date),  the related  Mortgagor has failed to
                 pay any  taxes,  assessments,  water or sewer  rents,  or other
                 charges relating to or assessed against the Mortgaged  Property
                 or  upon  the  interest  of  the  Mortgagee  of  the  Mortgaged
                 Property,  on that date when penalties and/or interest begin to
                 accrue on unpaid taxes,  and ninety (90) days  thereafter  such
                 taxes and penalties and/or interest remain unpaid;

provided  that a Mortgage  Loan will cease to be a Specially  Serviced  Mortgage
Loan,  when a Liquidation  Event has occurred in respect of such Mortgage  Loan,
when the related Mortgaged Property has become an REO Property,  or at such time
as  such  of  the  following  as  are  applicable  occur  with  respect  to  the
circumstances identified above that caused the Mortgage Loan to be characterized
as a Specially  Serviced  Mortgage Loan (and  provided  that no other  Servicing
Transfer Event then exists):

            (w)  with respect to the circumstances  described in CLAUSES (A) and
                 (B) above,  the related  Mortgagor  has made three  consecutive
                 full  and  timely  Monthly  Payments  under  the  terms of such
                 Mortgage  Loan (as such  terms may be changed  or  modified  in
                 connection  with a bankruptcy or similar  proceeding  involving
                 the related Mortgagor or by reason of a modification, waiver or
                 amendment granted or agreed to by the Special Servicer pursuant
                 to SECTION 3.20);

            (x)  with  respect to the  circumstances  described  in CLAUSES (C),
                 (e), (F) and (G) above,  such  circumstances  cease to exist in
                 the good faith and reasonable judgment of the Special Servicer;

            (y)  with  respect  to the  circumstances  described  in CLAUSE  (D)
                 above, such default is cured; and

            (z)  with  respect  to the  circumstances  described  in CLAUSE  (H)
                 above, such proceedings are terminated.

            "STARTUP DAY":  With respect to each of REMIC I, REMIC II, REMIC III
and REMIC IV the day designated as such in SECTION 10.01(C).

            "STATED  MATURITY DATE":  With respect to any Mortgage Loan, the Due
Date on which the last payment of  principal is due and payable  under the terms
of the related Mortgage Note as in effect on the Closing Date, without regard to
any change in or  modification  of such terms in connection with a bankruptcy or
similar proceeding involving the related Mortgagor or a modification,  waiver or
amendment  of such  Mortgage  Loan granted or which would have been made but for
the  limitation  in  Section  4.03(b)  on  P&I  Advances  made  to the  Class  X
Certificates as most subordinate Class of Principal Balance  Certificates agreed
to by the Primary Servicer or Special Servicer pursuant to SECTION 3.20.

            "STATED PRINCIPAL  BALANCE":  With respect to any Mortgage Loan (and
any successor REO Loan), a principal  amount initially equal to the Cut-off Date
Balance of such Mortgage Loan, that is permanently  reduced on each Distribution
Date (to not  less  than  zero) by (i) all  payments  (or P&I  Advances  in lieu
thereof) of, and all other collections allocated as provided in SECTION 1.02 to,
principal of or with respect to such  Mortgage Loan (or successor REO Loan) that
are (or, if they had not been applied to cover any Additional Trust Fund Expense
or represent P&I Advances not made due to such  provisions  in Section  4.03(b),
would have been) distributed to  Certificateholders  on such Distribution  Date,
and (ii) the principal  portion of any Realized Loss incurred in respect of such
Mortgage Loan (or successor REO Loan) during the related Collection Period, such
balance  generally  to be  equal  to the  scheduled  principal  balance  of such
Mortgage  Loan plus the  principal  portion of any  delinquent  Monthly  Payment
(other than a Balloon Payment) or Assumed Monthly Payment which was not advanced
by any party based on the conclusion of such parties that any such advance would
be a Nonrecoverable  Advance.  Notwithstanding  the foregoing,  if a Liquidation
Event occurs in respect of any Mortgage Loan or REO  Property,  then the "STATED
PRINCIPAL BALANCE" of such Mortgage Loan or of the related REO Loan, as the case
may be, shall be zero commencing as of the  Distribution  Date in the Collection
Period next  following the  Collection  Period in which such  Liquidation  Event
occurred.

            "STEP-DOWN CREDIT SUPPORT  PERCENTAGE":  For each Class of Principal
Balance  Certificates for any Distribution  Date on or after the Step-Down Date,
the following  percentage of the current  aggregate Stated Principal  Balance of
the Mortgage Loans immediately after such Distribution Date:

                  Senior Certificates           31.500%
                  Class B Certificates          25.500%
                  Class C Certificates          20.250%
                  Class D Certificates          15.375%
                  Class E Certificates          12.750%
                  Class F Certificates           6.750%
                  Class G Certificates           4.500%

            "STEP-DOWN DATE":  The Distribution Date in July 2001.

            "STEP-DOWN  PAYMENT  RULES":  The rules for  allocation  of the Base
Principal Distribution specified in Section 4.01(a)(vii).

            "SUBORDINATED  CERTIFICATE":   Any  Subordinated  Principal  Balance
Certificate or Class X or Class R Certificate.

            "SUBORDINATED  MINIMUM CREDIT SUPPORT AMOUNT": As defined in SECTION
4.01.

            "SUBORDINATED PRINCIPAL BALANCE CERTIFICATE":  Any Class B, Class C,
Class D, Class E, Class F or Class G Certificate.

            "SUBORDINATED  PRINCIPAL DISTRIBUTION AMOUNT": As defined in SECTION
4.01.

            "SUB-SERVICER":  Any  Person  with which the  Master  Servicer,  the
Primary  Servicer  or the Special  Servicer  has  entered  into a  Sub-Servicing
Agreement, to the extent permitted under this Agreement.

            "SUB-SERVICING  AGREEMENT":  The written contract between the Master
Servicer, the Primary Servicer or the Special Servicer, on the one hand, and any
Sub-Servicer,  on the other hand,  relating to servicing and  administration  of
Mortgage Loans as provided in SECTION 3.22.

            "SUB-SERVICING  FEE":  With respect to each  Mortgage  Loan (and any
related REO Loan),  any fee payable to a  Sub-Servicer  permitted  under SECTION
3.22.

            "SUB-SERVICING  FEE RATE":  With respect to each  Mortgage Loan (and
any  related  REO Loan),  the rate per annum  that is payable to a  Sub-Servicer
permitted under SECTION 3.22 (D).

            "SUCCESSOR  MASTER  SERVICER  RETAINED  FEE":  As defined in SECTION
3.11(A).

            "SUCCESSOR  PRIMARY  SERVICER  RETAINED  FEE": As defined in SECTION
3.11(B).

            "TAX  MATTERS  PERSON":  With  respect to each of REMIC I, REMIC II,
REMIC III and REMIC IV, the Person  designated  as the "tax  matters  person" of
such REMIC in the manner provided under Treasury Regulations Section 1.860F-4(d)
and Treasury Regulations Section 301.6231(a)(7)-1.  The "TAX MATTERS PERSON" for
each of REMIC I, REMIC II, REMIC III and REMIC IV is the Holder of  Certificates
evidencing the largest Percentage Interest in the Residual Certificates.

            "TAX RETURNS":  The federal  income tax returns on Internal  Revenue
Service Form 1066,  U.S.  Real Estate  Mortgage  Investment  Conduit  Income Tax
Return,  including  Schedule Q thereto,  Quarterly  Notice to Residual  Interest
Holders of REMIC Taxable Income or Net Loss Allocation,  or any successor forms,
to be filed on behalf of each of REMIC I,  REMIC II,  REMIC III and REMIC IV due
to its  classification as a REMIC under the REMIC Provisions,  together with any
and all  other  information,  reports  or  returns  that may be  required  to be
furnished to the  Certificateholders  or filed with the Internal Revenue Service
or any other  governmental  taxing authority under any applicable  provisions of
federal or Applicable State Law.

            "TRANSFER":   Any  direct  or  indirect   transfer,   sale,  pledge,
hypothecation,  or other  form of  assignment  of any  Ownership  Interest  in a
Certificate.

            "TRANSFER   AFFIDAVIT   AND   AGREEMENT":   As  defined  in  SECTION
5.02(D)(I)(B).

            "TRANSFEREE":  Any Person who is acquiring by Transfer any Ownership
Interest in a Certificate.

            "TRANSFEROR":  Any Person who is disposing by Transfer any Ownership
Interest in a Certificate.

            "TRIGGER EVENT": As defined in SECTION 4.01(A).

            "TRUST": The common law trust created hereby.

            "TRUST FUND": Collectively,  all of the assets of REMIC I, REMIC II,
REMIC III and REMIC IV and the Grantor Trust.

            "TRUST REMICS": REMIC I, REMIC II, REMIC II and REMIC IV.

            "TRUSTEE":  LASALLE BANK  NATIONAL  ASSOCIATION,  in its capacity as
Trustee hereunder, its successor in interest, or any successor trustee appointed
as herein provided.

            "TRUSTEE FEE":  The fee payable to the Trustee on each  Distribution
Date for its services as Trustee  hereunder,  at the Trustee Fee Rate in respect
of each  Mortgage  Loan and REO  Loan,  calculated  on the  basis of the  Stated
Principal  Balance and for the same number of days respecting  which any related
interest  payment due on such Mortgage Loan or deemed to be due on such REO Loan
is computed  under the terms of the related  Mortgage Note (as such terms may be
changed or modified at any time following the Closing Date).

            "TRUSTEE FEE RATE":  A rate of .0032% (.32 basis points) per annum.

            "TRUSTEE'S  WEBSITE":  The Website  maintained  by the Trustee under
SECTION 4.02(A) and located at "www.lnbabs.com".

            "UCC":  The  Uniform  Commercial  Code in effect  in the  applicable
jurisdiction.

            "UCC FINANCING STATEMENT":  A financing statement executed and filed
pursuant  to  the  Uniform  Commercial  Code,  as  in  effect  in  the  relevant
jurisdiction.

            "UCC-1",  "UCC-2" and  "UCC-3":  UCC  financing  statements  on Form
UCC-1, Form UCC-2 and Form UCC-3, respectively.

            "UNCAPPED  PASS-THROUGH  RATE":  For any  Distribution  Date and any
Class of  Principal  Balance  Certificates  (other  than the Fixed  Rate  Senior
Certificates), the applicable Class A-1V LIBOR Rate or fixed interest rate which
would  represent the  Pass-Through  Rate for such Class absent the imposition of
any Class A-1V Available  Funds Cap Rate or Fixed Rate Available Funds Cap Rate,
as applicable.

            "UNCERTIFICATED  ACCRUED  INTEREST":  With  respect  to any REMIC I,
REMIC II, REMIC III or REMIC IV Regular  Interest  (other than the Class UX2 and
Class MX  Uncertificated  Interest),  for any  Distribution  Date,  one  month's
interest  at the  Remittance  Rate  applicable  to such  Uncertificated  Regular
Interest for such Distribution  Date,  accrued on the  Uncertificated  Principal
Balance  or  Class  Notional  Amount  of such  Uncertificated  Regular  Interest
outstanding  immediately  prior to such  Distribution  Date. The  Uncertificated
Accrued  Interest  in respect of any  Uncertificated  Regular  Interest  for any
Distribution  Date shall be deemed to have  accrued on a 30/360 Basis during the
applicable Fixed Rate Accrual Period.

            "UNCERTIFICATED DISTRIBUTABLE INTEREST": With respect to any REMIC I
or REMIC II Regular  Interest,  for any  Distribution  Date, the  Uncertificated
Accrued Interest in respect of such Regular Interest for such Distribution Date,
reduced  (to not  less  than  zero)  by the  product  of (i)  the Net  Aggregate
Prepayment Interest Shortfall, if any, for such Distribution Date, multiplied by
(ii) a fraction,  the numerator of which is the Uncertificated  Accrued Interest
in  respect  of such  Regular  Interest  for  such  Distribution  Date,  and the
denominator of which is the aggregate Uncertificated Accrued Interest in respect
of all the REMIC I Regular  Interests or REMIC II Regular  Interests of the same
REMIC for such  Distribution  Date and  increased  by the product of (i) the Net
Aggregate  Prepayment Excess, if any, for such Distribution Date,  multiplied by
(ii) the same factors for such Distribution  Date. With respect to any REMIC III
or  REMIC  IV  Regular   Interest  (other  than  the  Class  UX2  and  Class  MX
Uncertificated Interests), for any Distribution Date, the Uncertificated Accrued
Interest in respect of such Regular Interest for such Distribution Date and with
respect to the Class UX2 and Class MX  Uncertificated  Interests,  the aggregate
Uncertificated  Distributable Interest of the Class L2T1N, Class L2T2N and Class
L2T3N  Uncertificated  Interests prior to adjustment of Net Aggregate Prepayment
Interest Shortfalls and Net Aggregate Prepayment Interest Excesses,  such amount
for all such REMIC III or REMIC IV Regular  Interests  then reduced (to not less
than zero) by any Net Aggregate  Prepayment  Interest Shortfall and increased by
any Net Aggregate  Prepayment  Interest  Excess  allocated to the  Corresponding
Certificates;  provided  that (x) any  allocation  of Net  Aggregate  Prepayment
Interest  Shortfall  or Net  Aggregate  Prepayment  Interest  Excess  to  Excess
Interest  (as  provided  in  the   definition  of   "Distributable   Certificate
Interest"),  to Interest Carryovers or to interest accrued on any Certificate in
excess  of the  Weighted  Average  Net  Mortgage  Rate  (any  allocation  to any
Certificate being decreased applied first to such Interest Carryovers and excess
interest and thereafter to the remainder of the interest accrued thereon),  will
be allocated first to the Class UX2 and Class MX Uncertificated  Interests,  and
then to the Class UX1 and corresponding REMIC III Regular Interests, and (y) the
Uncertificated  Distributable  Interest of the Class UX1, Class UX2 and Class MX
Uncertificate Interests will be further reduced by the amount of Excess Interest
applied to  principal  of the  Principal  Balance  Certificates  as  provided in
SECTION  4.01(B),  and  increased  by any part of the Base  Distribution  Amount
distributed to the Class X Certificates as provided in SECTION 4.1(B), allocated
in the same manner as Net Aggregate Prepayment Interest Shortfalls and Excesses.

            "UNCERTIFICATED  PRINCIPAL  BALANCE":  With  respect to any Class of
REMIC I, REMIC II, REMIC III or REMIC IV Regular  Interests,  (i) on or prior to
the first  Distribution Date, an amount equal to the initial principal amount of
such Class as specified in the Preliminary  Statement hereto, and (ii) as of any
date of determination  after the first Distribution Date, reduced as provided in
SECTION 4.01(B).

            "U.S.  PERSON":  A citizen  or  resident  of the  United  States,  a
corporation  or  partnership   (except  to  the  extent  provided  otherwise  in
applicable Treasury  regulations) created or organized in, or under the laws of,
the United  States,  any state or the District of Columbia  including any entity
treated as a corporation  or  partnership  for federal  income tax purposes,  an
estate whose income is subject to United States federal income tax regardless of
its source,  or a trust if a court within the United  States is able to exercise
primary  supervision over the  administration  of the trust and one or more such
U.S.  Persons  have the  authority to control all  substantial  decisions of the
trust (or, to the extent provided in applicable  Treasury  regulations,  certain
trusts in existence on August 20, 1996 which are eligible to elect to be treated
as U.S.
Persons).

            "USPAP":  The Uniform Standards of Professional Appraisal Practices.

            "VOTING  RIGHTS":  The  portion of the  voting  rights of all of the
Certificates which is allocated to any Certificate. At all times during the term
of this  Agreement,  95.0% of the Voting  Rights  shall be  allocated  among the
Holders of the various outstanding Classes of Principal Balance  Certificates in
proportion to the respective Class Principal Balances of their Certificates, and
5.0% of the  Voting  Rights  shall be  allocated  to the  Holders of the Class X
Certificates.  Voting Rights allocated to a Class of Certificateholders shall be
allocated  among  such   Certificateholders  in  proportion  to  the  Percentage
Interests evidenced by their respective Certificates.

            "WEIGHTED  AVERAGE ADJUSTED NET MORTGAGE RATE":  With respect to any
Distribution Date, the weighted average of the respective  Adjusted Net Mortgage
Rates for all the  Mortgage  Loans and REO Loans,  weighted  on the basis of the
respective  Stated  Principal  Balances  of such  Mortgage  Loans  and REO Loans
outstanding immediately prior to such Distribution Date.

            "WEIGHTED AVERAGE COMPONENT PASS-THROUGH RATE": For any Distribution
Date, the weighted average of the Component  Pass-Through  Rates for the related
Fixed Rate Accrual Period weighted on the basis of the Uncertificated  Principal
Balances of the  respective  Components as of the preceding  Distribution  Date,
after giving effect to any distributions of principal and allocation of Realized
Losses and Additional Trust Fund Expenses on such Distribution Date.

            "WITHIN  GRACE PERIOD  LOAN":  With respect to any Primary  Servicer
Remittance  Date, any Mortgage Loan having any Monthly Payment  remaining unpaid
past its Due Date, as of the close of business on the Determination Date in same
calendar month, but which is not delinquent past the applicable grace period for
such Monthly Payment as of the close of business on such Determination Date.

            "WORKOUT FEE": With respect to each Corrected Mortgage Loan, the fee
designated  as such and payable to the Special  Servicer  pursuant to the second
paragraph  of SECTION  3.11(D).  If paid by the  Primary  Servicer,  it shall be
calculated  by the  Special  Servicer  and based  upon  accompanying  supporting
documentation.

            "WORKOUT FEE RATE": With respect to each Corrected  Mortgage Loan as
to which a Workout Fee is payable,  1.0% for Mortgage Loans of $1,000,000.00 and
above, and 1.5% for Mortgage Loans of $999,999.99 or less.

            SECTION  1.02     Certain   Calculations  in  Respect  of  the
                              Mortgage Pool.

            (a)  All   amounts   collected   in   respect   of  any   Group   of
Cross-Collateralized  Mortgage  Loans in the form of payments  from  Mortgagors,
Insurance  Proceeds and  Liquidation  Proceeds,  shall be applied by the Primary
Servicer among such Mortgage Loans in accordance with the express  provisions of
the related loan documents and, in the absence of such express provisions,  on a
pro rata basis in accordance with the respective amounts then "due and owing" as
to each of the Mortgage Loans  constituting such Group. All amounts collected in
respect of or allocable to any particular  individual  Mortgage Loan (whether or
not such Mortgage Loan is a  Cross-Collateralized  Mortgage Loan) in the form of
payments from Mortgagors,  Liquidation  Proceeds or Insurance  Proceeds shall be
applied for  purposes of this  Agreement  (including,  without  limitation,  for
purposes of determining distributions on the Certificates pursuant to ARTICLE IV
and  additional  compensation  payable  to  the  Master  Servicer,  the  Primary
Servicer,  the Special Servicer and any  Sub-Servicers) as follows:  FIRST, as a
recovery of any related  unreimbursed  Servicing  Advances  and, if  applicable,
unpaid  Liquidation  Expenses;  SECOND,  as a  recovery  of  accrued  and unpaid
interest  at the  related  Mortgage  Rate  on  such  Mortgage  Loan  to but  not
including, as appropriate, the date of receipt or, in the case of a full Monthly
Payment  from any  Mortgagor,  the  related  Due Date;  THIRD,  as a recovery of
principal  of  such  Mortgage  Loan  then  due  and  owing,  including,  without
limitation,  by reason of  acceleration of the Mortgage Loan following a default
thereunder (or, if a Liquidation  Event has occurred in respect of such Mortgage
Loan,  as a recovery of principal to the extent of its entire  remaining  unpaid
principal balance);  FOURTH, as a recovery of amounts to be currently applied to
the  payment  of, or escrowed  for the future  payment  of,  real estate  taxes,
assessments, insurance premiums, ground rents (if applicable) and similar items;
FIFTH,  as a recovery of Reserve Funds to the extent then required to be held in
escrow;  SIXTH, as a recovery of any Prepayment Premium then due and owing under
such Mortgage Loan;  SEVENTH,  as a recovery of any Default Charges then due and
owing under such Mortgage Loan; EIGHTH, as a recovery of any assumption fees and
modification  fees then due and owing  under such  Mortgage  Loan;  NINTH,  as a
recovery of any other  amounts then due and owing under such Mortgage Loan other
than  remaining  unpaid  principal;  and  TENTH,  as an  early  recovery  of any
remaining  principal of such Mortgage Loan to the extent of its entire remaining
unpaid  principal  balance.  The Primary  Servicer  shall, to the fullest extent
permitted by applicable law and the related  Mortgage Loan documents,  apply all
payments on and proceeds of each Mortgage Loan to amounts actually due and owing
from the related  Mortgagor in a manner  consistent with the foregoing and shall
maintain  accurate  records of how all such  payments  and proceeds are actually
applied and are applied for purposes of this Agreement.

            (b)  Collections  in  respect  of each REO  Property  (exclusive  of
amounts  to be  applied  to the  payment  of the costs of  operating,  managing,
maintaining and disposing of such REO Property) shall be applied for purposes of
this  Agreement  (including,  without  limitation  for  purposes of  determining
distributions  on  the  Certificates  pursuant  to  ARTICLE  IV  and  additional
compensation payable to the Master Servicer,  the Primary Servicer,  the Special
Servicer and any Sub-Servicers) as follows:  FIRST, as a recovery of any related
unreimbursed  Servicing  Advances;  SECOND,  as a recovery of accrued and unpaid
interest  on the  related  REO  Loan  at the  related  Mortgage  Rate to but not
including the Due Date in the Collection Period of receipt; THIRD, as a recovery
of  principal  of the  related  REO  Loan to the  extent  of its  entire  unpaid
principal balance;  FOURTH, as a recovery of any Prepayment Premium then due and
owing under such REO Loan; FIFTH, as a recovery of any other amounts (including,
without  limitation,  Default  Charges) deemed to be due and owing in respect of
the related REO Loan.

            (c) Insofar as amounts  received in respect of any Mortgage  Loan or
REO Property and allocable to fees and charges owing in respect of such Mortgage
Loan or the related REO Loan,  as the case may be,  that  constitute  additional
servicing  compensation  payable to the Master  Servicer,  the Primary  Servicer
and/or Special Servicer  pursuant to SECTION 3.11, are insufficient to cover the
full amount of such fees and charges,  such amounts  shall be allocated  between
such of those fees and  charges as are  payable  to the Master  Servicer  or the
Primary  Servicer,  on the one hand,  and such of those fees and  charges as are
payable to the Special Servicer, on the other, pro rata in accordance with their
respective  entitlements,  and such payments so made shall  constitute  the sole
amount that will be paid to the Master  Servicer,  the Primary  Servicer and the
Special Servicer with respect thereto.

            (d) The foregoing applications of amounts received in respect of any
Mortgage Loan or REO Property  shall be  determined by the Primary  Servicer and
reflected in the reports to be delivered thereby pursuant to SECTION 4.02(B).

            SECTION 1.03      Incorporation of Preliminary Statement.

            The parties hereto acknowledge that the Preliminary Statement at the
beginning of this Agreement constitutes a part of this Agreement.


                                   ARTICLE II

 CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND WARRANTIES; ORIGINAL ISSUANCE
                                 OF CERTIFICATES

            SECTION 2.01      Conveyance of Mortgage Loans.

            (a) It is the  intention  of the  parties  hereto  that a common law
trust  be  established  pursuant  to  this  Agreement.   LaSalle  Bank  National
Association,  is hereby  appointed,  and does  hereby  agree to act,  as Trustee
hereunder  and,  in such  capacity,  to hold the  Trust  Fund in  trust  for the
exclusive  use and benefit of all present and future  Certificateholders.  It is
not  intended  that  this  Agreement  create  a  partnership  or  a  joint-stock
association.

            (b) Each of the  Depositor  and, at the  direction of the  Depositor
given  pursuant to the Mortgage Loan Purchase and Sale  Agreement,  the Mortgage
Loan Seller,  concurrently  with its execution and delivery hereof,  does hereby
assign,  transfer, sell and otherwise convey to the Trustee without recourse for
the benefit of the  Certificateholders  all the right, title and interest of the
Mortgage  Loan Seller,  in, to and under the Mortgage  Loans  identified  on the
Mortgage  Loan  Schedule and all other assets  included or to be included in the
Trust  Fund.  Such  blanket  assignment  shall  be  evidenced  by  the  form  of
"Assignment"  attached hereto as "EXHIBIT L". Such  assignment  includes (i) the
Mortgage  Loans  as from  time to time are  subject  to this  Agreement  and all
payments under and proceeds of such Mortgage Loans received or receivable  after
the Cut-off Date (other than payments of  principal,  interest and other amounts
due and  payable  on the  Mortgage  Loans on or before  the  Cut-off  Date,  but
including  interest  accrued  prior to the Cut-off Date if due after the Cut-off
Date), together with all documents delivered or caused to be delivered hereunder
with respect to such Mortgage  Loans by the Mortgage  Loan Seller;  (ii) any REO
Property  acquired in respect of a Mortgage Loan; and (iii) such funds or assets
as from time to time are deposited in the Certificate  Account, the Distribution
Account,  (including the REMIC I Distribution Account, the REMIC II Distribution
Account,  the REMIC III Distribution  Account, the REMIC IV Distribution Account
and  the  Grantor   Trust   Distribution   Account)  and  the  REO  Account  (if
established).

            It is intended  that the  conveyance  of the Mortgage  Loans and the
related  rights and  property by the  Mortgage  Loan Seller to the  Trustee,  as
provided in this  Section be, and be construed  as, an absolute  transfer of the
Mortgage Loans to the Trustee for the benefit of the Certificateholders.  It is,
further,  not intended  that such  conveyance be deemed a pledge of the Mortgage
Loans to the Trustee to secure a debt or other  obligation  of the Mortgage Loan
Seller,  as the case may be.  However,  in the event that the Mortgage Loans are
held to be  property  of the  Mortgage  Loan  Seller,  or if for any reason this
Agreement is held or deemed to create a security interest in the Mortgage Loans,
then it is  intended  that,  (i) this  Agreement  shall  also be  deemed to be a
security  agreement  within  the  meaning  of  Articles  8 and 9 of the New York
Uniform  Commercial Code and the Uniform Commercial Code of any other applicable
jurisdiction;  (ii) the conveyance  provided for in this Section shall be deemed
to be a grant by the Mortgage Loan Seller to the Trustee, for the benefit of the
Certificateholders,  of a security  interest  in all of their  respective  right
(including the power to convey title thereto),  title and interest,  whether now
owned or hereafter  acquired,  in and to (A) the Mortgage Notes,  the Mortgages,
any related  insurance  policies and all other documents in the related Mortgage
Files,  (B)  all  amounts  payable  to the  holders  of the  Mortgage  Loans  in
accordance  with the  terms  thereof  and (C) all  proceeds  of the  conversion,
voluntary or involuntary, of the foregoing into cash, instruments, securities or
other property,  including without limitation all amounts from time to time held
or invested in the Certificate Account, the Distribution Account, (including the
REMIC I Distribution  Account, the REMIC II Distribution  Account, the REMIC III
Distribution  Account,  the REMIC IV Distribution  Account and the Grantor Trust
Distribution  Account)  or the  REO  Account,  whether  in  the  form  of  cash,
instruments,  securities or other property;  (iii) the possession by the Trustee
or its  agent  of the  Mortgage  Notes  and such  other  items  of  property  as
constitute  instruments,  money,  negotiable documents or chattel paper shall be
deemed to be "possession by the secured party" or possession by a purchaser or a
Person designated by such secured party, for purposes of perfecting the security
interest  pursuant  to the New York  Uniform  Commercial  Code  and the  Uniform
Commercial  Code  of  any  other  applicable  jurisdiction  (including,  without
limitation,  Section 9-305 or 9-115  thereof);  and (iv)  notifications  to, and
acknowledgments,  receipts or confirmations  from, Persons holding such property
shall  be  deemed  to be  notifications  to,  or  acknowledgments,  receipts  or
confirmations from, financial intermediaries, bails or agents (as applicable) of
the  Trustee  for  the  purpose  of  perfecting  such  security  interest  under
applicable  law. The Depositor,  the Mortgage Loan Seller and the Trustee shall,
to the  extent  consistent  with this  Agreement,  take such  actions  as may be
necessary to ensure  that,  if this  Agreement  were deemed to create a security
interest in the Mortgage Loans,  such security  interest would be deemed to be a
perfected  security  interest of first priority under applicable law and will be
maintained as such  throughout the term of this  Agreement.  At the  Depositor's
direction the Primary  Servicer will prepare,  the Trustee shall execute and the
Primary Servicer shall (at its expense) file, all filings  necessary to maintain
the effectiveness of any original filings necessary under the Uniform Commercial
Code as in effect in any  jurisdiction  to perfect and  maintain  the  Trustee's
security interest in or lien on the Trust Fund, including without limitation (A)
continuation  statements  and (B) such other  statements as may be occasioned by
any transfer of any interest of the Trustee,  the Master  Servicer,  the Primary
Servicer, the Special Servicer or the Depositor in the Trust Fund. In connection
herewith,  the  Trustee  shall have all of the rights and  remedies of a secured
party and creditor under the Uniform Commercial Code as in force in the relevant
jurisdiction.

            For so long as the long-term deposits of the Mortgage Loan Seller or
its successor in interest are rated at least "Aa3" by Moody's and "AA" by Fitch,
and unless  required  to protect  the  interest of the Trustee in the event of a
casualty, loss, condemnation or the like, neither the Depositor nor the Mortgage
Loan Seller will be required to prepare or record  assignments  of the Mortgage,
or any  other  parts of the  Mortgage  File  (other  than  endorsement  or other
assignment  of the  Mortgage  Notes) in favor of the  Trustee  or the  custodian
appointed thereby, and the Mortgage Loan Seller shall not be required to deliver
to or deposit  with,  or cause to be  delivered  to or  deposited  with,  to the
Trustee or the Custodian,  the Mortgage File for any Mortgage  Loan,  other than
the original  Mortgage  Note  endorsed  (without  recourse) and delivered to the
Trustee or the  Custodian.  If the Mortgage  Loan Seller is unable to deliver or
cause the delivery of any original  Mortgage Note, it may deliver a copy of such
Mortgage Note, together with a Lost Note Affidavit,  and shall thereby be deemed
to have satisfied the document  delivery  requirements of this SECTION  2.01(B).
The Primary  Servicer shall retain custody of all other  documents  constituting
the related Mortgage Files. If at any time the rating of the long-term  deposits
of the Mortgage  Loan Seller or its  successor in interest  does not satisfy the
foregoing requirements  (hereinafter a "RECORDATION EVENT"), then the provisions
of SECTION 2.01(C), SECTION 2.01(D), SECTION 2.01(E) and SECTION 2.01(F), below,
shall apply.

            (c) As soon as is practicable, but in no event more than 60 days (or
such  longer  period  as may  be  approved  by the  Master  Servicer),  after  a
Recordation  Event (such date, the "RECORDATION  DELIVERY DATE"),  in connection
with the  assignment  pursuant to  SUBSECTION  (B) above,  (A) the Mortgage Loan
Seller (at its expense)  shall cause  individual  assignments to be prepared and
recorded in favor of the Trustee,  and (B) Mortgage Loan Seller shall deliver to
and deposit with, or cause to be delivered to and deposited with, the Trustee or
a  Custodian  appointed  thereby  (with a copy  to the  Primary  Servicer),  the
Mortgage  File for each  Mortgage  Loan so assigned by the Mortgage  Loan Seller
hereunder.  If the  Mortgage  Loan  Seller  cannot  so  deliver,  or cause to be
delivered,  as to any  Mortgage  Loan,  the  original  or a  copy  of any of the
documents and/or instruments referred to in CLAUSES (II), (IV), (VIII),  (XI)(A)
and (XII) of the  definition of "Mortgage  File",  with evidence of recording or
filing (as the case may be)  thereon,  solely  because of a delay  caused by the
public  recording or filing office where such  document or  instrument  has been
delivered  for  recordation  or  filing,  as  the  case  may  be,  the  delivery
requirements  of this SECTION  2.01(C) shall be deemed to have been satisfied as
to such  missing  item,  and such  missing  item  shall be  deemed  to have been
included in the related Mortgage File,  provided that a copy of such document or
instrument  (without  evidence of recording  or filing  thereon,  but  certified
(which certificate may relate to multiple loans,  documents and/or  instruments)
by the  Mortgage  Loan  Seller to be a true and  complete  copy of the  original
thereof  submitted for recording or filing,  as the case may be) is delivered to
the  Trustee or a  Custodian  appointed  thereby  on or before  the  Recordation
Delivery Date,  and either the original of such missing  document or instrument,
or a copy  thereof,  with  evidence of recording or filing,  as the case may be,
thereon,  is delivered to the Trustee or such  Custodian  within 180 days of the
Recordation  Delivery Date (or within such longer  period after the  Recordation
Delivery  Date as the  Trustee  may  consent  to,  which  consent  shall  not be
unreasonably  withheld  so long as the  Mortgage  Loan Seller has  provided  the
Trustee with evidence of such  submission  for recording or filing,  as the case
may be, or has certified to the Trustee as to the occurrence of such  submission
for recording or filing, as the case may be, and is, as certified to the Trustee
no less  often  than  monthly,  in good  faith  attempting  to  obtain  from the
appropriate  recording or filing office such original or copy).  If the Mortgage
Loan Seller cannot or does not so deliver,  or cause to be delivered,  as to any
Mortgage Loan, the original of any of the documents and/or instruments  referred
to in CLAUSES  (III),  (V), and (XI)(B) of the  definition  of "Mortgage  File",
because such document or instrument  has been delivered for recording or filing,
as the case may be, the delivery  requirements  of this SECTION 2.01(C) shall be
deemed to have been  satisfied  as to such missing  item,  and such missing item
shall be deemed to have been  included in the related  Mortgage  File,  provided
that a copy of such  document or  instrument  (without  evidence of recording or
filing  thereon,  but  certified  (which  certificate  may  relate  to  multiple
documents  and/or  instruments)  by the  Mortgage  Loan  Seller to be a true and
complete copy of the original thereof  submitted for recording or filing, as the
case may be) is delivered to the Trustee or a Custodian  appointed thereby on or
before the  Recordation  Delivery  Date, and either the original of such missing
document or instrument, or a copy thereof, with evidence of recording or filing,
as the case may be,  thereon,  is  delivered  to the  Trustee or such  Custodian
within 180 days of the  Recordation  Delivery Date (or within such longer period
after the Recordation Delivery Date as the Trustee may consent to, which consent
shall not be  unreasonably  withheld  so long as the  Mortgage  Loan  Seller has
provided the Trustee with evidence of such  submission  for recording or filing,
as the case may be, or has certified to the Trustee as to the occurrence of such
submission for recording or filing,  as the case may be, and is, as certified to
the Trustee no less often than monthly,  in good faith attempting to obtain from
the  appropriate  recording  or filing  office such  original  or copy).  If the
Mortgage  Loan Seller  cannot so deliver,  or cause to be  delivered,  as to any
Mortgage  Loan, the original or a copy of the related  lender's title  insurance
policy  referred to in CLAUSE (IX) of the  definition of "Mortgage  File" solely
because such policy has not yet been issued,  the delivery  requirements of this
SECTION  2.01(C)  shall be deemed to be satisfied as to such missing  item,  and
such missing item shall be deemed to have been included in the related  Mortgage
File, provided that the Mortgage Loan Seller shall have delivered to the Trustee
or a Custodian appointed thereby, on or before the Recordation  Delivery Date, a
commitment for title insurance "marked-up" at the closing of such Mortgage Loan,
and the  Mortgage  Loan Seller shall  deliver to the Trustee or such  Custodian,
promptly  following the receipt  thereof,  the original  related  lender's title
insurance policy (or a copy thereof). In addition,  notwithstanding  anything to
the  contrary  contained  herein,  if there  exists with respect to any Group of
related  Cross-Collateralized  Mortgage  Loans only one original of any document
referred to in the definition of "Mortgage File" covering all the Mortgage Loans
in such  Group,  then the  inclusion  of the  original  of such  document in the
Mortgage  File for any of the  Mortgage  Loans in such Group  shall be deemed an
inclusion of such  original in the Mortgage  File for each such  Mortgage  Loan.
None of the Trustee,  any Custodian,  the Depositor,  the Master  Servicer,  the
Primary  Servicer  or the  Special  Servicer  shall in any way be liable for any
failure by the Mortgage Loan Seller to comply with the delivery  requirements of
this SECTION 2.01(C).

            If  any  of  the  endorsements  referred  to in  CLAUSE  (I)  of the
definition of "Mortgage File", any of the assignments of Mortgage referred to in
CLAUSE (III) of the  definition of "Mortgage  File",  any of the  assignments of
Assignment  of Leases  referred to in CLAUSE (V) of the  definition of "Mortgage
File",  or any of the  assignments of Security  Agreement  referred to in CLAUSE
(VII) of the  definition  of  "Mortgage  File" are  delivered  to the Trustee in
blank,  the Trustee,  except as provided in SECTION  2.01(D)  below  whereby the
Trustee shall return  unrecorded and unfiled  documents to the person identified
in such  Section,  shall  (without  being  obligated  to record or file such) be
responsible for completing the related  endorsement or assignment in the name of
the Trustee (in such capacity).

            (d) Upon the  occurrence of a Recordation  Event,  the Mortgage Loan
Seller shall, as to each Mortgage Loan, at its own expense, promptly (and in any
event  within  60  days  of  the  Recordation  Event,  unless   recording/filing
information  is not  available  by  such  time  for  assignments  solely  due to
recorder's  office delay, in which case such  submission  shall be made promptly
after such information does become available from the recorder's  office) submit
or cause to be submitted  for  recording  or filing,  as the case may be, in the
appropriate public office for real property records or UCC Financing Statements,
as  appropriate,  each  assignment  referred to in CLAUSES  (III) and (V) of the
definition of "Mortgage File" and each UCC-1,  UCC-2 and UCC-3, if any, referred
to in CLAUSE (XI)(B) of the definition of "Mortgage File".  Each such assignment
shall reflect that it should be returned by the public  recording  office to the
Trustee following recording,  and each such UCC-1, UCC-2 and UCC-3 shall reflect
that the file copy  thereof  should be  returned  to the party  responsible  for
filing and forwarding the document to the Trustee following filing. At such time
as such  assignments,  UCC-1s,  UCC-2s  and  UCC-3s  have been  returned  to the
Trustee,  the  Trustee  shall  promptly  forward a copy of each  thereof  to the
Primary  Servicer.  If the Mortgage Loan Seller believes that they cannot comply
with any of the foregoing  three  sentences,  it shall request a waiver from the
Master  Servicer which waiver shall not be unreasonably  withheld.  In reviewing
such request,  the Master  Servicer shall  consider  whether an item of personal
property  constitutes a fixture which is a material part of the appraised  value
of the  Mortgaged  Property.  If any  such  document  or  instrument  is lost or
returned unrecorded or unfiled, as the case may be, because of a defect therein,
the Mortgage Loan Seller shall  promptly  prepare or cause the  preparation of a
substitute  therefor or cure or cause the curing of such defect, as the case may
be, and  thereafter the Mortgage Loan Seller shall,  at its own expense,  submit
the  substitute  or  corrected  documents  or  cause  such to be  submitted  for
recording or filing, as appropriate.

            (e)  All  documents  and  records  in  the  Mortgage  Loan  Seller's
possession  (or  under its  control)  relating  to the  Mortgage  Loans  (except
attorney-client   privileged  communications  or  confidential  internal  credit
analysis of the client) that are not required to be a part of a Mortgage File in
accordance  with the definition  thereof,  together with all Escrow Payments and
Reserve  Funds in the  possession  of the  Mortgage  Loan  Seller  (or under its
control) with respect to the Mortgage  Loans,  shall be retained by the Mortgage
Loan Seller in its capacity as the Primary  Servicer on behalf of the Trustee in
trust for the benefit of the Certificateholders.

            (f) Upon the  occurrence of a Recordation  Event,  the Mortgage Loan
Seller, as well as the Primary  Servicer,  shall, as to each Mortgage Loan which
is secured by the interest of the related Mortgagor under a Ground Lease, at its
own  expense,  promptly  (and in any event  within 45 days of the Closing  Date)
notify the related  ground  lessor of the transfer of such  Mortgage Loan to the
Trust  pursuant to this Agreement and inform such ground lessor that any notices
of default under the related Ground Lease should  thereafter be forwarded to the
Trustee and to the Primary Servicer.

            (g)  From  time  to  time  as  reasonably  requested  by the  Master
Servicer,  the Special  Servicer,  or the Primary  Servicer or the Mortgage Loan
Seller shall  furnish (at its expense) one or more  documents in a Mortgage File
or  otherwise in the  possession  of the  Mortgage  Loan Seller  relating to the
Mortgage Loan.

            SECTION 2.02      Acceptance of REMIC I by Trustee.

            (a) The Trustee,  by the execution  and delivery of this  Agreement,
acknowledges  receipt  by it or a  Custodian  on  its  behalf,  subject  to  the
provisions  of  SECTION  2.01 and to the  further  review  provided  for in this
SECTION 2.02, of, with respect to each Mortgage Loan, an original  Mortgage Note
endorsed to the  Trustee.  After any  Recordation  Event,  upon  delivery of the
Mortgage File to the Trustee,  the Trustee shall acknowledge receipt by it or by
a Custodian on its behalf,  subject to any  exceptions  noted on the Schedule of
Exceptions to Mortgage File Delivery  attached  hereto as Schedule  VIII, to the
provisions  of  SECTION  2.01 and to the  further  review  provided  for in this
SECTION 2.02,  of, with respect to each Mortgage  Loan, an original or a copy of
the Mortgage (with evidence of recording thereon), and an original assignment of
such Mortgage executed in favor of the Trustee (in such capacity), in good faith
and  without  notice  of any  adverse  claim,  and  shall  declare  that it or a
Custodian on its behalf holds and will hold the documents delivered or caused to
be delivered by the Mortgage Loan Seller in respect of the Mortgage  Loans,  and
that it holds and will hold all other  assets  included in REMIC I, in trust for
the exclusive use and benefit of all present and future Certificateholders.

            (b)  Within  60 days of the  Closing  Date  (or,  in the case of any
Mortgage Loan as to which a Servicing  Transfer  Event has occurred  during such
60-day  period of which event the  Trustee has notice,  within the shorter of 60
days of the Closing Date and five Business Days of the Trustee's  receiving such
notice), the Trustee or a Custodian on its behalf shall review the Mortgage Note
delivered or caused to be delivered by the Mortgage  Loan Seller with respect to
each Mortgage  Loan pursuant to SECTION  2.01(B),  and promptly  following  such
review,  the Trustee shall,  subject to Section  2.02(d),  certify in writing to
each of the Depositor,  the Master Servicer,  the Primary Servicer,  the Special
Servicer and the Mortgage  Loan Seller that as to each Mortgage Note (other than
the Mortgage Note for any Mortgage  Loan paid in full or otherwise  liquidated):
(a) the  name of the  maker of the  Mortgage  Note  matches  the  Mortgage  Loan
Schedule,  (b)  the  date of the  Promissory  Note  matches  the  Mortgage  Loan
Schedule;  (c) the original  principal  balance of the Mortgage Note matches the
Mortgage Loan Schedule;  and (d) the Promissory Note has been signed and appears
otherwise to be regular on its face. After any Recordation  Event, upon delivery
of the  Mortgage  File to the  Trustee,  the  Trustee  shall  review each of the
documents  delivered or caused to be delivered by the Mortgage  Loan Seller with
respect to each  Mortgage  Loan  pursuant  to  SECTION  2.01(C);  and,  promptly
following such review, the Trustee shall, subject to SECTION 2.02(D), certify in
writing  (substantially in the form of EXHIBIT I) to each of the Depositor,  the
Master  Servicer,  the Primary  Servicer,  the Special Servicer and the Mortgage
Loan Seller that as to each  Mortgage  Loan listed in the Mortgage Loan Schedule
(other than any Mortgage Loan paid in full or otherwise liquidated),  and except
as   specifically   identified   in  any  exception   report   annexed  to  such
certification,  (i) all documents  specified in CLAUSES (I) through (III),  (IX)
and, if the Mortgage Loan Schedule  specifies  that the related  Mortgagor has a
leasehold interest in the related Mortgaged  Property,  (XIII) of the definition
of "Mortgage File" are in its possession or the possession of a Custodian on its
behalf,  or the  Mortgage  Loan  Seller has  otherwise  satisfied  the  delivery
requirements  in respect of such documents in accordance  with SECTION  2.01(C),
and (ii) all  documents  received  by it or any  Custodian  in  respect  of such
Mortgage Loan have been reviewed by it or by a Custodian on its behalf.

            (c) The Trustee or a Custodian  on its behalf  shall  review each of
the documents  relating to the Mortgage Loans received  thereby  subsequent to a
Recordation  Event;  and, on or about the first  anniversary of the  Recordation
Event,  the  Trustee  shall,  subject  to  SECTION  2.02(D),  certify in writing
(substantially  in the form of EXHIBIT J) to each of the  Depositor,  the Master
Servicer,  the Primary  Servicer,  the Special  Servicer and the  Mortgage  Loan
Seller that as to each Mortgage Loan listed on the Mortgage Loan Schedule (other
than any  Mortgage  Loan paid in full or  otherwise  liquidated),  and except as
specifically  identified in any exception report annexed to such  certification,
(i) all documents specified in CLAUSES (I), (II), (IX) and, if the Mortgage Loan
Schedule  specifies that the related  Mortgagor has a leasehold  interest in the
related Mortgaged  Property,  (XIII) of the definition of "Mortgage File" are in
its possession or the  possession of a Custodian on its behalf,  or the Mortgage
Loan Seller has otherwise satisfied the delivery requirements in respect of such
documents  in  accordance  with SECTION  2.01(C),  (ii) it or a Custodian on its
behalf has  received  either  the  original  or copy of each of the  assignments
specified in CLAUSES  (III) and (V) of the  definition  of "Mortgage  File" that
were  delivered by the Mortgage Loan Seller with evidence of recording  thereon,
and (iii) all  documents  received  by it or any  Custodian  in  respect of such
Mortgage  Loan have been  reviewed by it or by such  Custodian on its behalf and
appear regular on their face and relate to such Mortgage Loan.

            (d)  It is  herein  acknowledged  that,  notwithstanding  any  other
provision  hereof,  neither the Trustee nor any  Custodian  is under any duty or
obligation  (i) to determine  whether any of the documents  specified in clauses
(iv) through  (VIII),  (X) through  (XII) and (XIV) through (XX) with respect to
any  modifications  or  amendments or recorded  memoranda  unless the Trustee is
notified in writing of the existence  thereof,  or unless such modifications are
in the  Mortgage  File and (xxi)  (unless  Trustee is notified in writing of the
existence thereof or unless such  modifications are in the Mortgage File) of the
definition  of  "Mortgage  File" exist or are  required to be  delivered  by the
Mortgage Loan Seller in respect of any Mortgage Loan or (ii) to inspect,  review
or examine  any of the  documents,  instruments,  certificates  or other  papers
relating to the Mortgage  Loans  delivered to it to determine  that the same are
genuine,  enforceable,  in recordable  form or appropriate  for the  represented
purpose, or that they are other than what they purport to be on their face.

            (e) If, in the  process of  reviewing  the  documents  delivered  or
caused to be delivered by the Mortgage Loan Seller pursuant to SECTION  2.01(C),
the Trustee or any Custodian  discovers that any document  required to have been
delivered  pursuant to SECTION  2.01(C) has not been so delivered,  or discovers
that any of the documents  that were  delivered has not been properly  executed,
contains  information  that does not conform in any  material  respect  with the
corresponding  information  set  forth  in the  Mortgage  Loan  Schedule,  or is
defective on its face (each, including,  without limitation,  that a document is
missing,  a "DOCUMENT  DEFECT"),  or if, at any other  time,  the Trustee or any
other party hereto  discovers a Document Defect in respect of any Mortgage Loan,
the party  discovering such Document Defect shall promptly so notify each of the
other  parties  hereto.  If and when such party is notified of or discovers  any
error in the Mortgage Loan  Schedule,  the Mortgage  Loan Seller shall  promptly
correct such error and  distribute a new,  corrected  Mortgage  Loan Schedule to
each of the other parties  hereto.  Such new,  corrected  Mortgage Loan Schedule
shall be deemed to amend and replace the existing Mortgage Loan Schedule.

            SECTION 2.03      Mortgage Loan Seller's Repurchase of Mortgage
                              Loans for Document Defects and Certain Breaches of
                              Representations and Warranties.

            (a) (i)  Within 90 days of the  earlier of  discovery  or receipt of
written notice from the Mortgage Loan Seller, of a Document Defect in respect of
any  Mortgage  Loan or a breach of any  representation  or warranty set forth in
SECTION  2.05(C) in respect  of any  Mortgage  Loan,  which  Document  Defect or
breach,  as the case may be, as determined  by the Trustee,  subject to SECTIONS
8.01 and 8.02  and its  right to  reimbursement  pursuant  to  SECTION  8.05(B),
materially  and  adversely  affects  the  value  of  such  Mortgage  Loan or the
interests of the Certificateholders therein, the Mortgage Loan Seller shall cure
such Document Defect or breach,  as the case may be, in all material respects or
repurchase (or cause an Affiliate to purchase) the affected Mortgage Loan at the
applicable  Repurchase  Price  by  deposit  of such  Repurchase  Price  into the
Certificate  Account and  delivery to the Trustee and the Primary  Servicer of a
written certification that such deposit has been made. However, if such Document
Defect or breach is capable of being  cured but not within the 90 day period and
the Mortgage Loan Seller has commenced  and is  diligently  proceeding  with the
cure of such  Document  Defect or breach within such 90 day period (as evidenced
by an Officer's Certificate of the Mortgage Loan Seller delivered to the Trustee
and the Primary Servicer setting forth the circumstances surrounding such delay,
the  measures  being  undertaken  to cure such  Document  Defect or breach and a
representation that it is diligently pursuing such measures),  the Mortgage Loan
Seller shall have an additional 90 days to complete such cure (or,  failing such
cure, to repurchase the related Mortgage Loan).  Notwithstanding the immediately
preceding  sentence,  within 90 days of the earlier of  discovery  or receipt of
written  notice by the Mortgage  Loan Seller that there is a Document  Defect or
other  breach  of the  representations  and  warranties  set  forth  in  SECTION
2.05(C)(XXVII),  (XXXIV),  (XXXV) OR (LVI) (that causes any Mortgage Loan to not
constitute a "qualified  mortgage"  within the meaning of Section  860G(a)(3) of
the Code),  the Mortgage  Loan Seller shall either cure such defect or breach or
repurchase such Mortgage Loan at the applicable  Repurchase  Price by deposit of
such Repurchase  Price into the Certificate  Account and delivery to the Trustee
of a written certification that such deposit has been made.

            (ii) In the event of discovery of a breach of the representation and
warranty,  as  to  environmental  conditions  under  SECTION  2.05(C)(XIV),  the
Mortgage Loan Seller shall have an opportunity to cure such breach. However, the
breach  will be deemed to have been  cured if and only if the  Special  Servicer
(or, if the Mortgage Loan Seller shall be  designated  as the Special  Servicer,
another  independent  Person  designated  by the  Master  Servicer)  shall  have
determined in good faith that (a) the Mortgage Loan Seller has either caused the
condition that was the cause of such breach to be eliminated, or has established
a reserve for the costs of  remediation  of the condition  that was the cause of
such  breach and has  instituted  a program  which was  reasonably  expected  to
remediate such condition within two years after the program was instituted;  (b)
the estimated  cost to cure is less than 60% of the  then-outstanding  principal
balance of the Mortgage  Loan;  and, (c)  retention of such Mortgage Loan in the
Mortgage Pool would not violate the  Servicing  Standard.  The Primary  Servicer
shall not be  entitled  to  Advance  Interest  from the Trust  with  respect  to
Advances  made by it with respect to such Mortgage Loan until any such breach is
cured but shall be entitled to recover Advance Interest for such period from the
Mortgage  Loan  Seller;  however,  if any of the Master  Servicer,  the  Special
Servicer,  the  Trustee or the  Fiscal  Agent  make such  Advances  because of a
failure of the Primary Servicer to do so, then any of the Master  Servicer,  the
Special  Servicer,  the Trustee or the Fiscal Agent shall be entitled to Advance
Interest  with  respect  to such  Advances  for such  period,  but only from the
Mortgage Loan Seller, and not from the Trust or the Certificateholders.

            (b)  In   connection   with  any   repurchase  of  a  Mortgage  Loan
contemplated by this SECTION 2.03, the Trustee, the Master Servicer, the Primary
Servicer and the Special  Servicer  shall each tender or cause to be tendered to
the Mortgage  Loan  Seller,  upon  delivery to each of the  Trustee,  the Master
Servicer, the Primary Servicer and the Special Servicer of a receipt executed by
the Mortgage Loan Seller,  all portions of the Mortgage File and other documents
and funds  pertaining to such Mortgage Loan possessed by it (or any Custodian or
Sub-Servicer  on its behalf),  and each document that  constitutes a part of the
Mortgage  File that was endorsed or assigned to the Trustee shall be endorsed or
assigned,  as the case  may be,  to or at the  direction  of the  Mortgage  Loan
Seller,  in the same  manner.  The form,  sufficiency  and  expense  of all such
instruments and certificates  shall be the  responsibility  of the Mortgage Loan
Seller.

            (c) This SECTION 2.03  provides the sole  remedies  available to the
Certificateholders,  or to the  Trustee  on  behalf  of the  Certificateholders,
respecting any Document Defect or any breach of any  representation  or warranty
set forth in SECTION 2.05(C) hereof. If the Mortgage Loan Seller defaults on its
obligations to repurchase any Mortgage Loan in accordance  with SECTION  2.03(A)
hereof, or disputes its obligation to repurchase any Mortgage Loan in accordance
with   any   such   provision,   the   Trustee   shall   promptly   notify   the
Certificateholders  and,  subject  to  SECTIONS  8.01 and 8.02 and its  right to
reimbursement  pursuant  to SECTION  8.05(B),  shall take such  action as may be
appropriate  to  enforce  such  payment  or  performance,   including,   without
limitation, the institution and prosecution of appropriate proceedings. If it is
judicially  determined or  subsequently  agreed that the Mortgage Loan Seller is
required to repurchase  such Mortgage Loan under  SECTION  2.03(A)  hereof,  the
Mortgage  Loan  Seller  shall  reimburse  the  Trustee  for  all  necessary  and
reasonable costs and expenses incurred in connection with such enforcement,  and
otherwise the Trustee's  right of  reimbursement  shall be limited to amounts on
deposit in the Distribution Account from time to time in accordance with SECTION
8.05(B) and to such other  sources of security and  indemnity as shall have been
offered to the Trustee by the Certificateholders.

            SECTION 2.04   Representations and Warranties of the Depositor.

            (a) The  Depositor  hereby  represents  and  warrants to each of the
other parties to this  Agreement and for the benefit of the  Certificateholders,
as of the Closing Date, that:

               (i)  The Depositor  is  a  corporation  duly  organized,  validly
      existing and in good standing under the laws of the State of Delaware.

               (ii)  The  execution  and  delivery  of  this  Agreement  by  the
      Depositor,  and the  performance  and  compliance  with the  terms of this
      Agreement by the Depositor,  will not violate the Depositor's  certificate
      of  incorporation  or bylaws or  constitute  a default (or an event which,
      with notice or lapse of time, or both,  would constitute a default) under,
      or result in the breach of, any material  agreement or other instrument to
      which it is a party or which is applicable to it or any of its assets.

               (iii) The  Depositor  has the full power and  authority  to enter
      into and consummate all transactions  contemplated by this Agreement,  has
      duly authorized the execution, delivery and performance of this Agreement,
      and has duly executed and delivered this Agreement.

               (iv) This Agreement,  assuming due  authorization,  execution and
      delivery by each of the other parties hereto,  constitutes a valid,  legal
      and binding obligation of the Depositor, enforceable against the Depositor
      in accordance with the terms hereof, subject to (A) applicable bankruptcy,
      insolvency,  reorganization,  moratorium  and  other  laws  affecting  the
      enforcement of creditors' rights generally,  and (B) general principles of
      equity,  regardless  of  whether  such  enforcement  is  considered  in  a
      proceeding in equity or at law.

               (v) The Depositor is not in violation  of, and its  execution and
      delivery of this Agreement and its  performance  and  compliance  with the
      terms of this  Agreement  will not constitute a violation of, any law, any
      order or decree of any  court or  arbiter,  or any  order,  regulation  or
      demand  of  any  federal,   state  or  local  governmental  or  regulatory
      authority,  which violation,  in the Depositor's good faith and reasonable
      judgment,  is likely to affect materially and adversely either the ability
      of the Depositor to perform its  obligations  under this  Agreement or the
      financial condition of the Depositor.

               (vi)  The  transfer  of the  Mortgage  Loans  to the  Trustee  as
      contemplated herein requires no regulatory  approval,  other than any such
      approvals as have been  obtained,  and is not subject to any bulk transfer
      or similar law in effect in any applicable jurisdiction.

               (vii) No litigation is pending or, to the best of the Depositor's
      knowledge,  threatened  against the  Depositor  which would  prohibit  the
      Depositor  from entering into this Agreement or, in the  Depositor's  good
      faith and  reasonable  judgment,  is likely to  materially  and  adversely
      affect  either the ability of the  Depositor  to perform  its  obligations
      under this Agreement or the financial condition of the Depositor.

               (viii) Assuming the accuracy of the  representation  and warranty
      of the Mortgage  Loan Seller made pursuant to SECTION  2.05(C)(I)  hereof,
      immediately  prior to the transfer of the Mortgage  Loans by the Depositor
      to the Trustee hereunder,  the Depositor had good and marketable title to,
      and was the sole owner of, each such Mortgage Loan,  free and clear of any
      and all liens, encumbrances and other interests on, in or to such mortgage
      Loan (other than, in certain cases, the right of a sub-servicer to primary
      service such Mortgage Loan subject to SECTION 3.22 hereof).

            (b) Upon  discovery by any of the parties  hereto of a breach of any
of the foregoing  representations  and warranties which materially and adversely
affects the interests of the  Certificateholders  or any party hereto, the party
discovering  such breach shall give prompt  written  notice to each of the other
parties hereto.

            SECTION  2.05     Representations   and   Warranties  of  the
                              Mortgage Loan Seller.

            (a) The Mortgage Loan Seller hereby  represents  and warrants to the
other parties  hereto and for the benefit of the  Certificateholders,  as of the
Closing Date, that:

               (i)  The Mortgage Loan Seller is a national  banking  association
      duly  organized,  validly  existing and in good standing under the laws of
      the United States.

               (ii) The execution and delivery of this Agreement by the Mortgage
      Loan Seller,  and the  performance  and compliance  with the terms of this
      Agreement by the Mortgage Loan Seller,  will not violate the Mortgage Loan
      Seller's  organizational  documents  or  constitute a default (or an event
      which,  with notice or lapse of time, or both, would constitute a default)
      under,  or  result in the  breach  of,  any  material  agreement  or other
      instrument  to which it is a party or which is  applicable to it or any of
      its assets.  The Mortgage Loan Seller is not in default in the performance
      of any  material  obligations,  covenants  or  conditions  contained  in a
      material agreement or instrument by which it is bound.

               (iii) The Mortgage  Loan Seller has the full power and  authority
      to  enter  into  and  consummate  all  transactions  contemplated  by this
      Agreement, has duly authorized the execution,  delivery and performance of
      this Agreement, and has duly executed and delivered this Agreement.

               (iv) This Agreement,  assuming due  authorization,  execution and
      delivery by each of the other parties hereto,  constitutes a valid,  legal
      and binding  obligation of the Mortgage Loan Seller,  enforceable  against
      the Mortgage Loan Seller in accordance  with the terms hereof,  subject to
      (A)  applicable  bankruptcy,  insolvency,  reorganization,  moratorium and
      other laws affecting the enforcement of creditors' rights  generally,  and
      (B) general  principles of equity,  regardless of whether such enforcement
      is considered in a proceeding in equity or at law.

               (v)  The Mortgage Loan  Seller is not in  violation  of,  and its
      execution  and  delivery  of  this  Agreement  and  its   performance  and
      compliance  with  the  terms  of this  Agreement  will  not  constitute  a
      violation of, any law, any order or decree of any court or arbiter, or any
      order, regulation or demand of any federal, state or local governmental or
      regulatory authority,  which violation, in the Mortgage Loan Seller's good
      faith  and  reasonable  judgment,  is  likely  to  affect  materially  and
      adversely  either the ability of the  Mortgage  Loan Seller to perform its
      obligations  under  this  Agreement  or  the  financial  condition  of the
      Mortgage Loan Seller.

               (vi) No  litigation  is pending  or, to the best of the  Mortgage
      Loan Seller's knowledge, threatened against the Mortgage Loan Seller which
      would  prohibit the Mortgage Loan Seller from entering into this Agreement
      or, in the Mortgage Loan Seller's good faith and reasonable  judgment,  is
      likely to  materially  and  adversely  affect  either  the  ability of the
      Mortgage Loan Seller to perform its  obligations  under this  Agreement or
      the financial condition of the Mortgage Loan Seller.

               (vii)  The  Mortgage  Seller  is in  possession  of all  licenses
      necessary to carry on its business,  and is in compliance with the laws of
      each state in which any Mortgaged Property is located, in each case to the
      extent that the failure to be so in possession or compliance  would have a
      material and adverse effect upon the  enforceability  of the Mortgage Loan
      or upon the practical  realization  against the related Mortgaged Property
      of the principal benefits of the security intended to be provided thereby.

            (b)   [Reserved]

            (c) The Mortgage  Loan Seller  hereby  represents  and warrants with
respect to each Mortgage  Loan, to the other parties  hereto and for the benefit
of the  Certificateholders,  as of the date specified in such representation and
warranty or, if no such date is specified, as of the Closing Date, that:

                    (i)  Immediately  prior  to  the  transfer  thereof  by  the
               Mortgage  Loan Seller to the  Depositor (or to the Trustee at the
               direction of the  Depositor),  the Mortgage  Loan Seller had good
               and  marketable  title to,  and was the sole owner and holder of,
               such  Mortgage  Loan,  free  and  clear  of any  and  all  liens,
               encumbrances and other interests on, in or to such Mortgage Loan.

                    (ii) The Mortgage  Loan Seller had full right and  authority
               to sell, assign and transfer such Mortgage Loan to the Depositor.

                    (iii) The  information  pertaining to such Mortgage Loan set
               forth in the  Mortgage  Loan  Schedule  was  true,  complete  and
               correct in all material respects as of the Cut-off Date.

                    (iv) Such  Mortgage  Loan was not, as of the Cut-off Date or
               at any time during the  twelve-month  period prior thereto,  more
               than  thirty  (30) days  delinquent  in  respect  of any  Monthly
               Payment of principal and/or interest required thereunder, without
               giving effect to any applicable grace period. Such non-delinquent
               status with  respect to principal  and/or  interest is not due to
               any advance made by the Mortgage Loan Seller.

                    (v) Each  Mortgage  securing such Mortgage Loan was recorded
               in the applicable jurisdiction and constitutes a valid first lien
               upon  the  related   Mortgaged   Property,   including,   without
               limitation,  all  buildings  located  thereon  and  all  fixtures
               attached  thereto (and such Mortgaged  Property is free and clear
               of all  encumbrances  and liens having  priority over the lien of
               such Mortgage),  except for (A) the lien of current real property
               taxes and  assessments  not yet due and payable,  (B)  covenants,
               conditions and restrictions,  rights of way,  easements and other
               matters of public record, (C) the right of tenants (whether under
               ground leases, space leases or operating leases) at the Mortgaged
               Property to remain following a foreclosure or similar proceeding,
               (D)  exceptions and  exclusions  specifically  referred to in the
               lender's  title  insurance  policy  issued  in  respect  of  such
               Mortgage    Loan   and   (E)   if   such    Mortgage    Loan   is
               cross-collateralized  with any other  Mortgage  Loan, the lien of
               the Mortgage for such other  Mortgage  Loan (the  exceptions  set
               forth in the  foregoing  CLAUSES  (A),  (B),  (C),  (D), and (E),
               collectively,    "PERMITTED   Encumbrances").    Such   Permitted
               Encumbrances  do  not  materially  interfere  with  the  security
               intended to be provided by the related  Mortgage(s),  the current
               use of the  related  Mortgaged  Property,  or the  ability of the
               related Borrower to timely pay in full the principal and interest
               on  the  Mortgage  Loan.   Notwithstanding   the  foregoing,   no
               representation  is  made  as to the  perfection  of any  security
               interest in personal property.

                    (vi) The  lien of each  related  Mortgage  is  insured  by a
               lender's title insurance  policy, or its equivalent as adopted in
               the applicable jurisdiction,  issued by a title insurance company
               authorized  to  do  business  in  the  applicable   jurisdiction,
               insuring  the  originator  of  the  related  Mortgage  Loan,  its
               successors  and  assigns,  as to the first  priority  lien of the
               Mortgage in the original principal amount of the related Mortgage
               Loan after all advances of  principal,  subject only to Permitted
               Encumbrances.  The premiums under due under such title  insurance
               policy have been paid,  and to the Mortgage Loan Seller's  actual
               knowledge,  each  title  insurance  policy  is in full  force and
               effect  and no claims  have been made  under any title  insurance
               policy.

                    (vii) To the best of the Mortgage Loan  Seller's  knowledge,
               the  Mortgage  Loan Seller has not waived in writing any material
               default,  breach,  violation  or event of  acceleration  existing
               under the related Mortgage or Mortgage Note.

                    (viii)  There  is no  valid  offset,  right  of  rescission,
               defense or counterclaim to such Mortgage Loan.

                    (ix) The Mortgage Loan Seller has not received actual notice
               (A) that there is any proceeding pending for the total or partial
               condemnation of the related Mortgaged  Property or (B) that there
               is any material  damage at the related  Mortgaged  Property  that
               materially  and  adversely  affects  the value of such  Mortgaged
               Property.

                    (x) At  origination,  such  Mortgage  Loan  complied  in all
               material  respects with all  requirements  of federal,  state and
               local laws,  including,  without  limitation,  laws pertaining to
               usury, relating to the origination and servicing of such Mortgage
               Loan.

                    (xi) The  proceeds  of such  Mortgage  Loan have been  fully
               disbursed,  and  there  is no  requirement  for  future  advances
               thereunder.

                    (xii) The Mortgage  Note and  Mortgage(s)  for such Mortgage
               Loan  and  all  other  documents  and   instruments   evidencing,
               guaranteeing,  insuring or otherwise  securing such Mortgage Loan
               are each the legal,  valid and  binding  obligation  of the maker
               thereof (subject to any non-recourse  provisions contained in any
               of  the   foregoing   agreements   and   any   applicable   state
               anti-deficiency    legislation   or   market   value   deficiency
               legislation),  enforceable  in accordance  with their  respective
               terms,  except as such  enforcement may be limited by bankruptcy,
               insolvency,  reorganization,  receivership,  moratorium  or other
               laws relating to or affecting  the rights of creditors  generally
               and by general  principles of equity  (regardless of whether such
               enforcement is considered in a proceeding in equity or at law).

                    (xiii)  The terms of such  Mortgage  Loan  require  that the
               related  Mortgaged  Property  be insured  by a fire and  extended
               perils  insurance  policy,  issued  by  an  insurer  meeting  the
               requirements  of such  Mortgage  Loan.  If the related  Mortgaged
               Property  is  located in a 100-year  floodplain,  such  Mortgaged
               Property is also covered by a flood insurance  policy meeting the
               requirements of such Mortgage Loan.

                    (xiv)  There  is  no  material  and  adverse   environmental
               condition or circumstance  affecting the Mortgaged Property as of
               the Closing Date.

                    (xv) To the best of the Mortgage  Loan  Seller's  knowledge,
               such  Mortgage Loan is not  cross-collateralized  with a mortgage
               loan outside the Mortgage Pool.

                    (xvi) Except as contained in the related  Mortgage File, the
               terms of the Mortgage Note and Mortgage(s) for such Mortgage Loan
               have not been impaired, waived, altered or modified in writing in
               any material respect.

                    (xvii)  As of the  Closing  Date,  except as  identified  on
               Schedule  II  there  are  no   delinquent   or  unpaid  taxes  or
               assessments    (including    assessments    payable   in   future
               installments),  or other  outstanding  charges  (and the Mortgage
               Loan Seller has no actual  knowledge  that at the  origination of
               such Mortgage Loan,  there were any  delinquent  water charges or
               sewer rents)  affecting any Mortgaged  Property  which are or may
               become a lien of priority equal to or higher than the lien of the
               related  Mortgage.   For  purposes  of  this  representation  and
               warranty,  real  property  taxes  and  assessments  shall  not be
               considered  unpaid until the Business Day  immediately  preceding
               the date on which  interest  and/or  penalties  would be  payable
               thereon.  As regards  taxes due in  California on April 10, 1999,
               the foregoing  representation as to delinquency status is limited
               to the  knowledge  of  the  Mortgage  Loan  Seller.  The  Primary
               Servicer (as to  Non-Specially  Serviced  Mortgage Loans) and the
               Special Servicer (as to Specially-Serviced  Mortgage Loans) shall
               have the duty to advance funds necessary to pay delinquent taxes,
               assessments,  water charges or sewer rents under SECTION 3.03(C),
               if such taxes,  assessments,  water charges or sewer rents remain
               unpaid  for more than  sixty  (60) days  after such date on which
               applicable  penalties  and/or  interest  begin to  accrue on such
               unpaid taxes, assessments, water rents or sewer rents.

                    (xviii)  The  interest  of  the  Mortgagor  in  the  related
               Mortgaged  Property  consists  of a fee simple  and/or  leasehold
               interest in real property.

                    (xix)  Such  Mortgage  Loan  is  a  whole  loan  and  not  a
               participation interest.

                    (xx) The  assignment of the related  Mortgage to the Trustee
               constitutes  the  legal,  valid and  binding  assignment  of such
               Mortgage  from the  relevant  assignor  to the  Trustee,  and the
               assignment of the related Assignment of Leases, if any, or of any
               other agreement executed in connection with such Mortgage Loan to
               the Trustee  constitutes the legal,  valid and binding assignment
               thereof from the relevant assignor to the Trustee.

                    (xxi) All escrow deposits  (including  capital  improvements
               and environmental remediation reserves) relating to such Mortgage
               Loan that were  required to be delivered to the  mortgagee  under
               the terms of the related loan documents,  have been received and,
               to the extent of any remaining  balances of such escrow deposits,
               are in the possession,  or under the control of the Mortgage Loan
               Seller or its agents (which shall  include the Master  Servicer).
               All of the  Mortgage  Loan  Seller's  rights with respect to such
               deposits are conveyed hereunder.

                    (xxii) To the best of the Mortgage Loan Seller's  knowledge,
               as of the date of  origination of such Mortgage Loan, the related
               Mortgaged  Property  was and is free and clear of any  mechanics'
               and  materialmen's  liens or liens in the  nature  thereof  which
               create a lien prior to that  created by the related  Mortgage(s),
               except such liens as may be covered by a title insurance policy.

                    (xxiii) To the extent  required  under  applicable law as of
               the  Closing  Date  and  necessary  for  the   enforceability  or
               collectability  of the  Mortgage  Loan,  the  originator  of such
               Mortgage Loan was  authorized to do business in the  jurisdiction
               in which the related  Mortgaged  Property is located at all times
               when it held the Mortgage Loan.

                    (xxiv)  There is no  material  default,  breach  or event of
               acceleration  existing  under the  related  Mortgage  or Mortgage
               Note, and the Mortgage Loan Seller has not received actual notice
               of any event  that,  with the  passage of time or with notice and
               the expiration of any grace or cure period, would constitute such
               a material  default,  breach or event of acceleration;  PROVIDED,
               HOWEVER, that this representation and warranty does not cover any
               default,  breach  or  event  of  acceleration  that  specifically
               pertains   to  any   matter   otherwise   covered  by  any  other
               representation  and warranty  made by the Mortgage Loan Seller in
               any of PARAGRAPHS (IV), (XIV), (XVII),  (XXI), (XXIII) and (XXIX)
               of this SECTION 2.05(C).

                    (xxv)  Such  Mortgage  Loan  does  not  contain  any  equity
               participation  by the  lender,  provide  for  any  contingent  or
               additional interest in the form of participation in the cash flow
               of the  related  Mortgaged  Property,  provide  for the  negative
               amortization  of interest or provide for  interest-only  payments
               without any principal amortization.

                    (xxvi) The related  Mortgage(s) or Mortgage  Note,  together
               with  applicable  state law,  contains  customary and enforceable
               provisions (subject to the exceptions set forth in CLAUSES (C)(V)
               and (C)(XII)  above) such as to render the rights and remedies of
               the  holders  thereof  adequate  for  the  practical  realization
               against the related Mortgaged  Property of the principal benefits
               of the security intended to be provided thereby.

                    (xxvii)  Such   Mortgage   Loan   constitutes  a  "qualified
               mortgage"  within the meaning of Section  860G(a)(3)  of the Code
               (but without regard to the rule in Treasury  Regulations  Section
               1.860G-2(f)(2) that treats a defective  obligation as a qualified
               mortgage, or any substantially similar successor provision).

                    (xxviii)  No fraud with  respect to such  Mortgage  Loan has
               taken  place on the part of the  Mortgage  Loan Seller or, to the
               knowledge  of  the  Mortgage  Loan  Seller,  any  originator,  in
               connection with the origination of such Mortgage Loan.

                    (xxix) The  servicing  and  collection  practices  used with
               respect to such Mortgage Loan have been in all material  respects
               legal and prudent and have met  customary  standards  utilized by
               prudent  institutional  multifamily and commercial  mortgage loan
               servicers.

                    (xxx)  Unless  the  related  Mortgaged   Property  is  owner
               occupied,  the Mortgage  File for such  Mortgage Loan contains an
               Assignment  of  Leases   either  as  a  separate   instrument  or
               incorporated into the related Mortgage, which was recorded in the
               applicable  jurisdiction  and  which  creates,  in  favor  of the
               holder,  a  valid,  perfected  and  enforceable  lien of the same
               priority as the related Mortgage, in the rents and other property
               and rights described therein; provided that the enforceability of
               such  lien  is  subject  to  applicable  bankruptcy,  insolvency,
               reorganization,   moratorium,   and  other  laws   affecting  the
               enforcement   of  creditors'   rights   generally,   and  by  the
               application of the rules of equity.  The Mortgage Loan Seller has
               the full right to assign to the Trustee such Assignment of Leases
               and the lien  created  thereby as  described  in the  immediately
               preceding sentence.

                    (xxxi) As of the Closing  Date,  the related  Mortgagor  was
               not, to the best of the Mortgage Loan Seller's actual  knowledge,
               a  debtor  in any  state  or  federal  bankruptcy  or  insolvency
               proceeding.

                    (xxxii) The Mortgage Loan Seller has no actual  knowledge of
               any pending  litigation or other legal proceedings  involving the
               related  Mortgagor  or the related  Mortgaged  Property  that can
               reasonably be expected to materially  interfere with the security
               intended to be provided by the related Mortgage,  the current use
               of the related Mortgaged Property,  or the current ability of the
               Mortgaged Property to generate net operating income sufficient to
               service the Mortgage Loan.

                    (xxxiii)  Neither the related  Mortgage Note nor the related
               Mortgage  requires  the  mortgagee to release all or any material
               portion of the related  Mortgaged  Property  from the lien of the
               related  Mortgage  except upon (i) payment in full of all amounts
               due under the related Mortgage Loan or (ii) payment  representing
               not less than 100% of the value of the  property  being  released
               (pro-rated using square footage or another customary method),  in
               the case of a partial release.

                    (xxxiv)  (1) Such  Mortgage  Loan is  directly  secured by a
               Mortgage  on a  commercial  property or  multifamily  residential
               property,  and (2) the fair  market  value  of the real  property
               securing  such  Mortgage  Loan was at  least  equal to 80% of the
               principal  amount of the Mortgage Loan (a) at origination  (or if
               the Mortgage Loan has been modified in a manner that  constitutes
               a deemed  exchange  under Section 1001 of the Code at a time when
               the  Mortgage  Loan was not in default or  default  with  respect
               thereto was not reasonably foreseeable, the date of the last such
               modification) or (b) at the Closing Date;  provided that the fair
               market value of the real property  interest must first be reduced
               by (A) the amount of any lien on the real property  interest that
               senior to the Mortgage Loan (unless such senior lien also secures
               a Mortgage Loan, in which event the computation  described in (a)
               and  (b)  shall  be  made  on  a  aggregated  basis)  and  (B)  a
               proportionate  amount  of any  lien  that is in  parity  with the
               Mortgage  Loan (unless  such other lien  secures a Mortgage  Loan
               that is  cross-collateralized  with such Mortgage  Loan, in which
               event the  computation  described in (a) and (b) shall be made on
               an aggregate basis).

                    (xxxv) With respect to such Mortgage  Loan,  any  prepayment
               premium  constitutes a "customary  prepayment penalty" within the
               meaning of Treasury Regulations Section 1.860G-1(b)(2).

                    (xxxvi)  Under  the  terms  of  the  related  Mortgage,  any
               insurance   proceeds   in  excess  of  de   minimis   amounts  or
               condemnation award with respect to the Mortgaged Property will be
               applied  (subject to applicable  law) either (1) to the repair or
               restoration of all or part of the related  Mortgaged  Property or
               (2) to the payment of the  outstanding  principal  balance of the
               Mortgage  Loan,   together  with  accrued   interest,   it  being
               understood that in respect of a total or substantially total loss
               or taking, only option (2) may apply.

                    (xxxvii)  If the  related  Mortgage  is a deed of  trust,  a
               trustee,  duly qualified  under  applicable law to serve as such,
               has been properly designated and currently so serves and is named
               in the deed of trust,  and no fees or expenses are or will become
               payable  to the  trustee  under  the  deed of  trust,  except  in
               connection  with the sale or  release of the  Mortgaged  Property
               following default or payment of the Mortgage Loan.

                    (xxxviii)  Except with respect to the Mortgage  Loan secured
               by  the  Mortgaged  Property  identified  on  the  Mortgage  Loan
               Schedule as Loan No. 8312647, if such Mortgage Loan is secured in
               whole or in part by the  interest of a  Mortgagor  under a Ground
               Lease and by the  related  fee  interest,  such fee  interest  is
               subordinate to the related Mortgage and the related Mortgage does
               not by its terms provide that it will be subordinated to the lien
               of any mortgage or any other lien upon such fee interest.

                    (xxxix)  With  respect  to any  Mortgage  Loan  secured by a
               Mortgage  constituting  a valid  first  lien  on an  unencumbered
               interest of the  Mortgagor  as lessee under a Ground Lease of the
               related Mortgaged  Property,  but not by the related fee interest
               in such Mortgaged  Property,  the Mortgage Loan Seller represents
               and warrants that:

                    (A)  Except as set forth in Schedule III hereto,  the Ground
                         Lease or a memorandum  thereof has been duly  recorded,
                         and the ground lease permits the interest of the lessee
                         thereunder to be  encumbered  by the related  Mortgage.
                         There  has not been a  material  change in the terms of
                         the  Ground  Lease  since  its  recordation,  with  the
                         exception of written  instruments  that are part of the
                         related Mortgage File;

                    (B)  Except  as set forth in  Schedule  IV  hereto,  related
                         borrower's  interest in the Ground Lease is  assignable
                         to the Trustee  upon notice to, but without the consent
                         of, the lessor  thereunder  (or if any such  consent is
                         required,  it has been obtained in writing prior to the
                         Closing  Date) or, in the event that it is so assigned,
                         it  is  further  assignable  by  the  Trustee  and  its
                         successors  and  assigns  upon notice to, but without a
                         need to obtain the consent of, such lessor;

                    (C)  As of the  Closing  Date,  the Ground  Lease is in full
                         force and effect and no default has occurred  under the
                         Ground Lease and, to the Mortgage Loan Seller's  actual
                         knowledge,  there is no existing  condition  which, but
                         for the passage of time or the giving of notice,  would
                         result  in a  default  under  the  terms of the  Ground
                         Lease;

                    (D)  Such Ground Lease has an original  term (or an original
                         term plus one or more optional  renewal  terms,  which,
                         under all circumstances,  may be exercised, and will be
                         enforceable, by the mortgagee if it takes possession of
                         such leasehold  interest) that extends not less than 10
                         years  beyond  the  stated   maturity  of  the  related
                         Mortgage Loan;

                    (E)  As of the  origination  of  such  Mortgage  Loan,  such
                         Ground  Lease was in full force and effect  and, to the
                         Mortgage Loan Seller's  actual  knowledge,  no material
                         default existed under such Ground Lease; and

                    (F)  Except as  identified  on Schedule V, the terms of such
                         Ground  Lease  require the lessor to give notice to the
                         lender of any  default by the  lessee  under the Ground
                         Lease.

                    (xl) Except as indicated on the Mortgage Loan Schedule, such
               Mortgage  Loan is recourse to the related  Mortgagor  (subject to
               any applicable state anti-deficiency  legislation or market value
               deficiency legislation) except as such recourse may be limited by
               bankruptcy, insolvency, reorganization,  receivership, moratorium
               or other laws  relating to or  affecting  the rights of creditors
               generally  and by general  principles  of equity  (regardless  of
               whether such  enforcement is considered in a proceeding in equity
               or at law).

                    (xli)  No  Mortgage  Loan has been  satisfied  in full,  and
               except as expressly contemplated by the related loan agreement or
               other  documents  contained  in the  related  Mortgage  File,  no
               material portion of the Mortgaged Property has been released.

                    (xlii) Such Mortgage Loan  contains a  "due-on-sale"  clause
               that  permits the loan holder to  accelerate  the maturity of the
               loan if the related  Mortgagor sells the related property without
               the consent of the Mortgagee.

                    (xliii) The  Mortgage  Loan Seller is in  possession  of the
               related  Mortgage  File,  which  contains  the related  Mortgage,
               Mortgage Note and all material amendments thereto.

                    (xliv) Except as indicated on Schedule VI, the Mortgage Loan
               Seller  has  inspected  or caused  to be  inspected  the  related
               Mortgaged Property within the 24 months prior to the Cutoff Date.

                    (xlv) Such Mortgage  Loan requires the related  Mortgagor to
               be qualified to do business,  and requires the related  Mortgagor
               and the related Mortgaged  Property to be in material  compliance
               with  all   regulations,   licenses,   permits,   authorizations,
               restrictive  covenants and zoning and building laws, in each case
               to the extent  required  by law or to the extent that the failure
               to be so qualified or in compliance would not have a material and
               adverse  effect upon the  enforceability  of the Mortgage Loan or
               upon the  practical  realization  against the  related  Mortgaged
               Property of the principal benefits of the security intended to be
               provided thereby.

                    (xlvi) To the Mortgage Loan Seller's knowledge, no one other
               than the related  Mortgagor  owns any  interest  in payments  due
               under the leases of the mortgaged property.

                    (xlvii) The Mortgage Loan Seller has no actual  knowledge of
               any pending action, suit, proceeding, arbitration or governmental
               investigation  against  the  related  Mortgagor  or  the  related
               Mortgaged  Property  which,  if adversely  decided,  would have a
               material  and  adverse  effect  upon  the  enforceability  of the
               Mortgage  Loan or upon  the  practical  realization  against  the
               related  Mortgaged  Property  of the  principal  benefits  of the
               security intended to be provided thereby.

                    (xlviii)  Except as indicated on Schedule VII, such Mortgage
               Loan requires the related  Mortgagor to provide annual  operating
               statements.

                    (xlix) The Mortgage Loan Seller has no actual knowledge that
               any of the improvements that form part of any Mortgaged  Property
               lie outside the boundaries and restriction lines of such property
               in any material  respect,  or that any  improvements on adjoining
               properties  encroach upon any Mortgaged  Property in any material
               respect.

                    (l) The Mortgage  Loan Seller has no actual  knowledge  that
               any  of the  following  statements  was  untrue  of  the  related
               Mortgaged  Property at origination (i) the Mortgaged Property was
               located  on or  adjacent  to a public  road,  or had access to an
               irrevocable  easement  permitting  ingress and  egress,  (ii) the
               Mortgaged  Property  was  served by public  utilities,  water and
               sewer (or septic facilities),  (iii) the Mortgaged Property was a
               separate tax parcel and (iv) the  Mortgaged  Property had parking
               to the extent, if any, required under applicable law.

                    (li) Such Mortgage Loan was  originated by the Mortgage Loan
               Seller,  an affiliate of the Mortgage Loan Seller,  a predecessor
               in interest to the Mortgage Loan Seller or an originator approved
               by  the  Mortgage  Loan  Seller,  such  an  affiliate  or  such a
               predecessor in interest.

                    (lii)  No  Mortgage   Loan  contains  a  provision  for  any
               defeasance of mortgage collateral.

                    (liii)  In  selecting  the  Mortgage   Loans  for  sale,  no
               selection  procedure  was  employed by the  Mortgage  Loan Seller
               which was  intended  to  adversely  affect the  interests  of the
               Certificateholders.

                    (liv) Such Mortgage Loan was  originated by or for a savings
               and loan  association,  savings  bank,  commercial  bank,  credit
               union,   insurance  company,  or  similar  institution  which  is
               supervised and examined by a Federal or State authority,  or by a
               mortgagee   approved  by  the  Secretary  of  Housing  and  Urban
               Development  pursuant  to  Sections  203 and 211 of the  National
               Housing Act (any of the  foregoing,  including  the Mortgage Loan
               Seller,  a  "Qualified  Originator");   each  Mortgaged  Property
               consists of one or more  parcels of real  property  upon which is
               located one or more commercial structures and otherwise meets the
               requirements for eligibility under the Secondary  Mortgage Market
               Enhancement Act of 1984 for commercial property.

                    (lv) With  respect to each  Mortgage  Loan  originated  by a
               Person  that  is not a  Qualified  Originator  (a  "Non-Qualified
               Originator"):

                    (A)  such Mortgage Loan was  underwritten in accordance with
                         standards  established  by  the  Qualified  Originator,
                         using  application  forms and related credit  documents
                         approved by the Qualified Originator;

                    (B)  the Qualified  Originator approved each application and
                         related  credit  documents  before a commitment  by the
                         Non-Qualified   Originator  was  issued,  and  no  such
                         commitment  was issued until the  Qualified  Originator
                         agreed to fund such Mortgage Loan;

                    (C)  the Mortgage Loan was  originated by the  Non-Qualified
                         Originator    pursuant   to   an   ongoing,    standing
                         relationship with the Qualified Originator;

                    (D)  the  closing  documents  for  the  Mortgage  Loan  were
                         prepared on forms approved by the Qualified Originator,
                         and,   pursuant  to  the   Non-Qualified   Originator's
                         ongoing,   standing  relationship  with  the  Qualified
                         Originator, either:

                         (i)  such  closing   documents  reflect  the  Qualified
                              Originator  as the  original  mortgagee,  and such
                              Mortgage Loan was actually funded by the Qualified
                              Originator at the closing thereof;

                         (ii) such closing  documents  reflect the Non-Qualified
                              Originator as the original mortgagee,  but include
                              assignment documents executed by the Non-Qualified
                              Originator in favor of the Qualified Originator at
                              the  time of the  closing  of the  Mortgage  Loan,
                              reflecting   the   Qualified   Originator  as  the
                              successor   and   assign   to  the   Non-Qualified
                              Originator,  and  the  Mortgage  Loan  was  funded
                              initially by the  Non-Qualified  Originator at the
                              closing thereof and then acquired by the Qualified
                              Originator from such Non-Qualified Originator; or

                        (iii) such closing  documents reflect  the Non-Qualified
                              Originator as the original mortgagee,  but include
                              assignment documents executed by the Non-Qualified
                              Originator in favor of the Qualified Originator at
                              the  time of the  closing  of the  Mortgage  Loan,
                              reflecting   the   Qualified   Originator  as  the
                              successor   and   assign   to  the   Non-Qualified
                              Originator,  and  the  Mortgage  Loan  was  funded
                              initially  by  the  Qualified  Originator  at  the
                              closing thereof and then acquired by the Qualified
                              Originator from such Non-Qualified Originator.

               (lvi) The related loan documents do not contain any option which,
      if  exercised,  would  cause the  Mortgage  Loan to fail to  qualify  as a
      "qualified mortgage" within the meaning of Section 860G(a)(3) of the Code.

            (d)  It is  understood  and  agreed  that  the  representations  and
warranties set forth in this SECTION 2.05 shall survive delivery of the Mortgage
Note or, if  applicable,  the  respective  Mortgage  Files to the  Trustee  or a
Custodian  on its behalf and shall inure to the benefit of the Persons for whose
benefit  they  were  made  for  so  long  as the  Trust  remains  in  existence,
notwithstanding  any  restrictive or qualified  endorsement or assignment.  Upon
discovery by any of the parties hereto of a breach of any of the representations
and warranties set forth in SUBSECTION (A) above which  materially and adversely
affects the interests of the  Certificateholders or any party hereto or a breach
of any of the  representations  and warranties set forth in SUBSECTION (C) above
which  materially  and  adversely  affects the value of any Mortgage Loan or the
interests therein of the  Certificateholders,  the party discovering such breach
shall give prompt written notice to each of the other parties  hereto,  and also
to each of the Rating Agencies.

            SECTION 2.06      Representations and Warranties of Master Servicer

            (a) The Master Servicer hereby  represents and warrants to the other
parties hereto and for the benefit of the Certificateholders,  as of the Closing
Date, that:

                    (i) The Master Servicer is duly organized,  validly existing
               and in good  standing as a limited  liability  company  under the
               laws of the State of  Delaware,  and the  Master  Servicer  is in
               compliance  with the laws of each  State in which  any  Mortgaged
               Property  is  located  to the extent  necessary  to  perform  its
               obligations under this Agreement.

                    (ii) The  execution  and  delivery of this  Agreement by the
               Master  Servicer,  and the  performance  and compliance  with the
               terms of this Agreement by the Master Servicer,  will not violate
               the Master  Servicer's  organizational  documents or constitute a
               default  (or an event  which,  with  notice or lapse of time,  or
               both,  would constitute a default) under, or result in the breach
               of, any material  agreement or other  instrument to which it is a
               party or which is  applicable  to it or any of its assets,  which
               default,  in the  Master  Servicer's  good  faith and  reasonable
               judgment, is likely to materially and adversely affect either the
               ability of the Master Servicer to perform its  obligations  under
               this Agreement or the financial condition of the Master Servicer.

                    (iii) The Master  Servicer has the full power and  authority
               to enter into and consummate  all  transactions  contemplated  by
               this Agreement,  has duly authorized the execution,  delivery and
               performance  of  this  Agreement,   and  has  duly  executed  and
               delivered this Agreement.

                    (iv) This Agreement,  assuming due authorization,  execution
               and delivery by each of the other parties  hereto,  constitutes a
               valid,  legal and  binding  obligation  of the  Master  Servicer,
               enforceable  against the Master  Servicer in accordance  with the
               terms hereof, subject to (A) applicable  bankruptcy,  insolvency,
               reorganization,   moratorium   and  other  laws   affecting   the
               enforcement  of  creditors'  rights  generally,  and (B)  general
               principles of equity,  regardless of whether such  enforcement is
               considered in a proceeding in equity or at law.

                    (v) The  Master  Servicer  is not in  violation  of, and its
               execution and delivery of this Agreement and its  performance and
               compliance with the terms of this Agreement will not constitute a
               violation  of,  any law,  any  order or  decree  of any  court or
               arbiter, or any order, regulation or demand of any federal, state
               or local governmental or regulatory  authority,  which violation,
               in the Master Servicer's good faith and reasonable  judgment,  is
               likely to affect  materially and adversely  either the ability of
               the  Master  Servicer  to  perform  its  obligations  under  this
               Agreement or the financial condition of the Master Servicer.

                    (vi) No  litigation is pending or, to the best of the Master
               Servicer's  knowledge,  threatened  against  the Master  Servicer
               which would prohibit the Master  Servicer from entering into this
               Agreement or, in the Master  Servicer's good faith and reasonable
               judgment, is likely to materially and adversely affect either the
               ability of the Master Servicer to perform its  obligations  under
               this Agreement or the financial condition of the Master Servicer.

                    (vii) Each officer or employee of the Master  Servicer  that
               has, or may have,  responsibilities  concerning the servicing and
               administration  of the  Mortgage  Loans is  covered by errors and
               omissions insurance in the amounts and with the coverage required
               by SECTION  3.07(C).  None of the Master  Servicer  or any of its
               officers  or  employees  that is  involved  in the  servicing  or
               administration  of the  Mortgage  Loans  has  been  refused  such
               coverage or insurance.

            (b) The  representations  and warranties of the Master  Servicer set
forth in SECTION  2.06(A)  shall  survive  the  execution  and  delivery of this
Agreement  and inure to the benefit of the Persons for whose  benefit  they were
made for so long as the Trust remains in existence. Upon discovery by any of the
parties hereto of a breach of any of such  representations  and warranties which
materially and adversely affects the interests of the  Certificateholders or any
party hereto, the party discovering such breach shall give prompt written notice
to each of the other parties hereto, and also to each of the Rating Agencies.

            (c) Each successor  Master Servicer (if any) shall be deemed to have
made, as of the date of its succession, each of the representations set forth in
SECTION 2.06(A), subject to such appropriate modifications to the representation
and  warranty  set  forth in  SECTION  2.06(A)(I)  to  accurately  reflect  such
successor's  jurisdiction  of  organization  and  whether  it is a  corporation,
partnership, bank, association or other type of organization.

            SECTION 2.07   Representations   and   Warranties   of  the  Primary
                           Servicer.

            (a) The Primary Servicer hereby represents and warrants to the other
parties hereto and for the benefit of the Certificateholders,  as of the Closing
Date, that:

                    (i) The Primary Servicer is a national  banking  association
               duly organized,  validly  existing and in good standing under the
               laws of the United States.

                    (ii) The  execution  and  delivery of this  Agreement by the
               Primary  Servicer,  and the  performance  and compliance with the
               terms of this Agreement by the Primary Servicer, will not violate
               the Primary Servicer's  organizational  documents or constitute a
               default  (or an event  which,  with  notice or lapse of time,  or
               both,  would constitute a default) under, or result in the breach
               of, any material  agreement or other  instrument to which it is a
               party or which is  applicable  to it or any of its assets,  which
               default,  in the  Primary  Servicer's  good faith and  reasonable
               judgment, is likely to materially and adversely affect either the
               ability of the Primary Servicer to perform its obligations  under
               this  Agreement  or  the  financial   condition  of  the  Primary
               Servicer.

                    (iii) The Primary  Servicer has the full power and authority
               to enter into and consummate  all  transactions  contemplated  by
               this Agreement,  has duly authorized the execution,  delivery and
               performance  of  this  Agreement,   and  has  duly  executed  and
               delivered this Agreement.

                    (iv) This Agreement,  assuming due authorization,  execution
               and delivery by each of the other parties  hereto,  constitutes a
               valid,  legal and binding  obligation  of the  Primary  Servicer,
               enforceable  against the Primary  Servicer in accordance with the
               terms hereof, subject to (A) applicable  bankruptcy,  insolvency,
               reorganization,   moratorium   and  other  laws   affecting   the
               enforcement  of  creditors'  rights  generally,  and (B)  general
               principles of equity,  regardless of whether such  enforcement is
               considered in a proceeding in equity or at law.

                    (v) The  Primary  Servicer is not in  violation  of, and its
               execution and delivery of this Agreement and its  performance and
               compliance with the terms of this Agreement will not constitute a
               violation  of,  any law,  any  order or  decree  of any  court or
               arbiter, or any order, regulation or demand of any federal, state
               or local governmental or regulatory  authority,  which violation,
               in the Primary Servicer's good faith and reasonable judgment,  is
               likely to affect  materially and adversely  either the ability of
               the  Primary  Servicer  to  perform  its  obligations  under this
               Agreement or the financial condition of the Primary Servicer.

                    (vi) No litigation is pending or, to the best of the Primary
               Servicer's  knowledge,  threatened  against the Primary  Servicer
               which would prohibit the Primary Servicer from entering into this
               Agreement or, in the Primary Servicer's good faith and reasonable
               judgment, is likely to materially and adversely affect either the
               ability of the Primary Servicer to perform its obligations  under
               this  Agreement  or  the  financial   condition  of  the  Primary
               Servicer.

                    (vii) Each officer or employee of the Primary  Servicer that
               has responsibilities  concerning the servicing and administration
               of  the  Mortgage  Loans  is  covered  by  errors  and  omissions
               insurance  in the  amounts  and with  the  coverage  required  by
               SECTION  3.07(C).  None  of the  Primary  Servicer  or any of its
               officers  or  employees  that is  involved  in the  servicing  or
               administration  of the  Mortgage  Loans  has  been  refused  such
               coverage or insurance.

            (b) The  representations  and warranties of the Primary Servicer set
forth in SECTION  2.07(A)  shall  survive  the  execution  and  delivery of this
Agreement  and inure to the benefit of the Persons for whose  benefit  they were
made for so long as the Trust remains in existence. Upon discovery by any of the
parties hereto of a breach of any of such  representations  and warranties which
materially and adversely affects the interests of the  Certificateholders or any
party hereto, the party discovering such breach shall give prompt written notice
to each of the other parties hereto.

            (c) Each successor Primary Servicer (if any) shall be deemed to have
made, as of the date of its succession, each of the representations set forth in
SECTION 2.07(A), subject to such appropriate modifications to the representation
and  warranty  set  forth in  SECTION  2.07(A)(I)  to  accurately  reflect  such
successor's  jurisdiction  of  organization  and  whether  it is a  corporation,
partnership, bank, association or other type of organization.

            SECTION 2.08   Representations   and   Warranties   of  the  Special
                           Servicer.

            (a) The Special Servicer hereby represents and warrants to the other
parties hereto and for the benefit of the Certificateholders,  as of the Closing
Date, that:

                    (i) The Special Servicer is duly organized, validly existing
               and in good  standing as a limited  liability  company  under the
               laws of the State of  Delaware,  and the  Special  Servicer is in
               compliance  with the laws of each  State in which  any  Mortgaged
               Property  is  located  to the extent  necessary  to  perform  its
               obligations under this Agreement.

                    (ii) The  execution  and  delivery of this  Agreement by the
               Special  Servicer,  and the  performance  and compliance with the
               terms of this Agreement by the Special Servicer, will not violate
               the Special Servicer's  organizational  documents or constitute a
               default  (or an event  which,  with  notice or lapse of time,  or
               both,  would constitute a default) under, or result in the breach
               of, any material  agreement or other  instrument to which it is a
               party or which is  applicable  to it or any of its assets,  which
               default,  in the  Special  Servicer's  good faith and  reasonable
               judgment, is likely to materially and adversely effect either the
               ability of the Special Servicer to perform its obligations  under
               this  Agreement  or  the  financial   condition  of  the  Special
               Servicer.

                    (iii) The Special  Servicer has the full power and authority
               to enter into and consummate  all  transactions  contemplated  by
               this Agreement,  has duly authorized the execution,  delivery and
               performance  of  this  Agreement,   and  has  duly  executed  and
               delivered this Agreement.

                    (iv) This Agreement,  assuming due authorization,  execution
               and delivery by each of the other parties  hereto,  constitutes a
               valid,  legal and binding  obligation  of the  Special  Servicer,
               enforceable  against the Special  Servicer in accordance with the
               terms hereof, subject to (A) applicable  bankruptcy,  insolvency,
               reorganization,   moratorium   and  other  laws   affecting   the
               enforcement  of  creditors'  rights  generally,  and (B)  general
               principles of equity,  regardless of whether such  enforcement is
               considered in a proceeding in equity or at law.

                    (v) The  Special  Servicer is not in  violation  of, and its
               execution and delivery of this Agreement and its  performance and
               compliance with the terms of this Agreement will not constitute a
               violation  of,  any law,  any  order or  decree  of any  court or
               arbiter, or any order, regulation or demand of any federal, state
               or local governmental or regulatory  authority,  which violation,
               in the Special Servicer's good faith and reasonable judgment,  is
               likely to affect  materially and adversely  either the ability of
               the  Special  Servicer  to  perform  its  obligations  under this
               Agreement or the financial condition of the Special Servicer.

                    (vi) No litigation is pending or, to the best of the Special
               Servicer's  knowledge,  threatened  against the Special  Servicer
               which would prohibit the Special Servicer from entering into this
               Agreement or, in the Special Servicer's good faith and reasonable
               judgment, is likely to materially and adversely affect either the
               ability of the Special Servicer to perform its obligations  under
               this  Agreement  or  the  financial   condition  of  the  Special
               Servicer.

                    (vii) Each officer or employee of the Special  Servicer that
               has responsibilities  concerning the servicing and administration
               of  the  Mortgage  Loans  is  covered  by  errors  and  omissions
               insurance  in the  amounts  and with  the  coverage  required  by
               SECTION  3.07(C).  None  of the  Special  Servicer  or any of its
               respective   officers  or  employees  that  is  involved  in  the
               servicing  or  administration  of the  Mortgage  Loans  has  been
               refused such coverage or insurance.

            (b) The  representations  and warranties of the Special Servicer set
forth in SECTION  2.08(A)  shall  survive  the  execution  and  delivery of this
Agreement  and inure to the benefit of the Persons for whose  benefit  they were
made for so long as the Trust remains in existence. Upon discovery by any of the
parties hereto of a breach of any of such  representations  and warranties which
materially and adversely affects the interests of the  Certificateholders or any
party hereto, the party discovering such breach shall give prompt written notice
to each of the other parties hereto.

            (c) Each successor Special Servicer (if any) shall be deemed to have
made, as of the date of its succession, each of the representations set forth in
SECTION 2.08(A), subject to such appropriate modifications to the representation
and  warranty  set  forth in  SECTION  2.08(A)(I)  to  accurately  reflect  such
successor's  jurisdiction  of  organization  and  whether  it is a  corporation,
partnership, bank, association or other type of organization.

            SECTION 2.09      Representations and Warranties of the Trustee
                              and the REMIC Administrator.

            (a)  LaSalle  Bank  National  Association,  both in its  capacity as
Trustee  and in  its  capacity  as  REMIC  Administrator  (the  "BANK"),  hereby
represents  and warrants to the other parties  hereto and for the benefit of the
Certificateholders, as of the Closing Date, that:

                    (i)  The  Bank  is  a  national  banking   association  duly
               organized,  validly  existing and in good standing under the laws
               of the United  States and is,  shall be or, if  necessary,  shall
               appoint a co-trustee that is, in compliance with the laws of each
               State in which any  Mortgaged  Property  is located to the extent
               necessary to perform its obligations under this Agreement.

                    (ii) The  execution  and  delivery of this  Agreement by the
               Bank, and the  performance  and compliance with the terms of this
               Agreement by the Bank,  do not violate the Bank's  organizational
               documents or constitute a default (or an event which, with notice
               or lapse of time, or both,  would constitute a default) under, or
               result  in  the  breach  of,  any  material  agreement  or  other
               instrument to which it is a party or which is applicable to it or
               any of its assets,  which  default,  in the Bank's good faith and
               reasonable judgment, is likely to materially and adversely affect
               either the ability of the Bank to perform its  obligations  under
               this Agreement or the financial condition of the Bank.

                    (iii)  The Bank has the full  power and  authority  to enter
               into  and  consummate  all  transactions   contemplated  by  this
               Agreement,  has  duly  authorized  the  execution,  delivery  and
               performance  of  this  Agreement,   and  has  duly  executed  and
               delivered this Agreement.

                    (iv) This Agreement,  assuming due authorization,  execution
               and delivery by each of the other parties  hereto,  constitutes a
               valid,  legal and  binding  obligation  of the Bank,  enforceable
               against the Bank in accordance with the terms hereof,  subject to
               (A) applicable bankruptcy, insolvency, reorganization, moratorium
               and other laws  affecting the  enforcement  of creditors'  rights
               generally,  and (B) general  principles of equity,  regardless of
               whether such  enforcement is considered in a proceeding in equity
               or at law.

                    (v) The Bank is not in violation  of, and its  execution and
               delivery of this  Agreement and its  performance  and  compliance
               with the terms of this  Agreement will not constitute a violation
               of, any law, any order or decree of any court or arbiter,  or any
               order,  regulation  or  demand  of any  federal,  state  or local
               governmental or regulatory  authority,  which  violation,  in the
               Bank's good faith and  reasonable  judgment,  is likely to affect
               materially  and  adversely  either  the  ability  of the  Bank to
               perform its  obligations  under this  Agreement or the  financial
               condition of the Bank.

                    (vi) No  litigation is pending or, to the best of the Bank's
               knowledge,  threatened  against the Bank which would prohibit the
               Bank from  entering  into this  Agreement  or, in the Bank's good
               faith  and  reasonable  judgment,  is likely  to  materially  and
               adversely  affect  either the  ability of the Bank to perform its
               obligations  under this  Agreement or the financial  condition of
               the Bank.

                    (vii) All  consents,  approvals,  authorizations,  orders or
               filings of or with any court or  governmental  agency or body, if
               any, required for the execution, delivery and performance of this
               Agreement by the Trustee have been obtained or made.

            (b) The  representations  and  warranties  of the Bank set  forth in
SECTION  2.09(A) shall survive the execution and delivery of this  Agreement and
shall inure to the benefit of the Persons for whose  benefit  they were made for
so long as the Trust remains in existence.  Upon discovery by any of the parties
hereto  of a  breach  of  any  of  such  representations  and  warranties  which
materially and adversely affects the interests of the  Certificateholders or any
party hereto, the party discovering such breach shall give prompt written notice
to each of the other parties hereto, and also to each of the Rating Agencies.

            (c)  Each  successor  Trustee  or  REMIC  Administrator  (if any and
regardless  of whether  the Trustee and the REMIC  Administrator  are  different
Persons) shall be deemed to have made, as of the date of its succession, each of
the  representations  set forth in SECTION 2.09(A),  subject to such appropriate
modifications to the representation and warranty set forth in SECTION 2.09(A)(I)
to accurately reflect such successor's  jurisdiction of organization and whether
it  is  a  corporation,   partnership,   bank,  association  or  other  type  of
organization.  In any such case,  the term  "BANK"  shall be deemed to mean such
successor Trustee or the REMIC Administrator, as appropriate.

            (d) The  Bank  represents  that it will  use  reasonable  commercial
efforts  to  cure  (by  August  1999)  any  deficiencies  with  regards  to  the
manipulation  or calculation of dates beyond December 31, 1999 in the internally
maintained  computer  software  systems  used by the Bank in the  conduct of its
trust  business  which  would  materially  and  adversely  affect its ability to
perform its obligations under this agreement.  The Bank further  represents that
it will use reasonable  commercial efforts to obtain reasonable  assurances from
each third party vendor of licensed  computer  software systems used by the Bank
in the conduct of its trust  business  that such  vendors  shall use  reasonable
commercial  efforts to cure any deficiencies with regards to the manipulation or
calculation  of dates  beyond  December  31,  1999 in such  systems  which would
materially  and  adversely  affect  the  ability  of the  Bank  to  perform  its
obligations under this agreement.

            SECTION 2.10      Creation of the REMIC I Regular Interests and
                              Class R-I Residual Interest.

            Concurrently  with  the  assignment  to the  Trustee  of the  assets
included  in  REMIC  I,  and  in  exchange  therefor,  at the  direction  of the
Depositor,  the REMIC I Regular  Interests and Class R-I Residual  Interest have
been issued hereunder.  The interests evidenced by the REMIC I Regular Interests
and Class R-I Residual Interest  constitute the entire  beneficial  ownership of
REMIC I.  The  rights  of the  REMIC II and the  Class R  Certificateholders  to
receive  distributions  from the  proceeds  of REMIC I in respect of the REMIC I
Regular  Interests and the Class R-I Residual  Interest,  respectively,  and all
ownership  interests  of REMIC II and the Class R  Certificateholders  in and to
such distributions, shall be as set forth in this Agreement.

            SECTION  2.11     Conveyance  of  REMIC I  Regular  Interests;
                              Acceptance of REMIC II by the Trustee.

            The  Depositor,  as of the Closing Date, and  concurrently  with the
execution  and delivery  hereof,  does hereby  assign  without  recourse all the
right,  title  and  interest  of the  Depositor  in and to the  REMIC I  Regular
Interests  to the Trustee for the benefit of the Holders of the REMIC II Regular
Interests and the Class R-II Residual  Interest.  The Trustee  acknowledges  the
assignment to it of the REMIC I Regular Interests and declares that it holds and
will hold the same in trust for the exclusive use and benefit of all present and
future  Holders of the REMIC II Regular  Interests  and the Class R-II  Residual
Interest.

            SECTION  2.12     Creation  of the REMIC II Regular  Interests
                              and Class R-II Residual Interest.

            Concurrently  with the  assignment  to the  Trustee  of the  REMIC I
Regular Interests,  and in exchange therefor, at the direction of the Depositor,
the REMIC II Regular Interests and Class R-II Residual Interest have been issued
hereunder. The rights of REMIC III and the Class R Certificateholders to receive
distributions  from the  proceeds of REMIC II in respect of the REMIC II Regular
Interests and the Class R-II Residual Interest,  respectively, and all ownership
interests  of  REMIC  III and  the  Class  R  Certificateholders  in and to such
distributions, shall be as set forth in this Agreement.

            SECTION 2.13      Conveyance  of REMIC II  Regular  Interests;
                              Acceptance of REMIC III by the Trustee.

            The  Depositor,  as of the Closing Date, and  concurrently  with the
execution  and delivery  hereof,  does hereby  assign  without  recourse all the
right,  title and  interest  of the  Depositor  in and to the  REMIC II  Regular
Interests to the Trustee for the benefit of the Holders of the REMIC III Regular
Interests and the Class R-III Residual  Interest.  The Trustee  acknowledges the
assignment  to it of the REMIC II Regular  Interests  and declares that it holds
and will hold the same in trust for the exclusive use and benefit of all present
and  future  Holders  of the REMIC III  Regular  Interests  and the Class  R-III
Residual Interest.

            SECTION  2.14     Creation of REMIC III Regular  Interests and
                              Class R-III Residual Interest.

            Concurrently  with the  assignment  to the  Trustee  of the REMIC II
Regular Interests,  and in exchange therefor, at the direction of the Depositor,
the REMIC III Regular  Interests  and Class R-III  Residual  Interest  have been
issued hereunder.  The rights of REMIC IV and the Class R Certificateholders  to
receive distributions from the proceeds of REMIC III in respect of the REMIC III
Regular Interests and the Class R-III Residual Interest,  respectively,  and all
ownership  interests  of REMIC IV and the Class R  Certificateholders  in and to
such distributions, shall be as set forth in this Agreement.

            SECTION  2.15     Conveyance  of REMIC III Regular  Interests;
                              Acceptance of REMIC IV by the Trustee.

            The  Depositor,  as of the Closing Date, and  concurrently  with the
execution  and delivery  hereof,  does hereby  assign  without  recourse all the
right,  title and  interest  of the  Depositor  in and to the REMIC III  Regular
Interests  to the Trustee for the benefit of the Holders of the REMIC IV Regular
Interests and the Class R-IV Residual  Interest.  The Trustee  acknowledges  the
assignment  to it of the REMIC III Regular  Interests and declares that it holds
and will hold the same in trust for the exclusive use and benefit of all present
and future Holders of the REMIC IV Regular Interests and the Class R-IV Residual
Interest.

            SECTION  2.16     Creation of REMIC IV Regular  Interests  and
                              Class R-IV Residual Interest.

            Concurrently  with the  assignment  to the  Trustee of the REMIC III
Regular Interests,  and in exchange therefor, at the direction of the Depositor,
the REMIC IV Regular Interests and Class R-IV Residual Interest have been issued
hereunder. The rights of the Grantor Trust and the Class R Certificateholders to
receive  distributions  from the proceeds of REMIC IV in respect of the REMIC IV
Regular Interests and the Class R-IV Residual  Interest,  respectively,  and all
ownership interests of the Grantor Trust and the Class R  Certificateholders  in
and to such distributions, shall be as set forth in this Agreement.

            SECTION  2.17     Conveyance  of REMIC IV  Regular  Interests;
                              Acceptance of Grantor Trust by the Trustee.

            The  Depositor,  as of the Closing Date, and  concurrently  with the
execution  and delivery  hereof,  does hereby  assign  without  recourse all the
right,  title and  interest  of the  Depositor  in and to the  REMIC IV  Regular
Interests  and all rights to  Prepayment  Premiums  payable  with respect to the
Mortgage   Loans  to  the  Trustee  for  the  benefit  of  the  Holders  of  the
Certificates.  The Trustee  acknowledges  the  assignment  to it of the REMIC IV
Regular Interests and declares that it holds and will hold the same in trust for
the  exclusive  use  and  benefit  of all  present  and  future  Holders  of the
Certificates.

            SECTION 2.18      Issuance of the Certificates.

            Concurrently  with the  assignment  to the  Trustee  of the REMIC IV
Regular Interests,  and in exchange therefor, at the direction of the Depositor,
the Trustee has  executed,  authenticated  and delivered to or upon the order of
the  Depositor,  the  Certificates  (other  than the  Class R  Certificates)  in
authorized  denominations  evidencing  the entire  beneficial  ownership  of the
Grantor  Trust.  The  rights  of  the  respective  Classes  of  Holders  of  the
Certificates (other than the Class R Certificates) to receive distributions from
the  proceeds of the  Grantor  Trust in respect of their  Certificates,  and all
ownership  interests of the respective Classes of Holders of the Certificates in
and to such distributions,  shall be as set forth in this Agreement. The Trustee
has concurrently  executed,  authenticated and delivered to or upon the order of
the  Depositor,  the Class R  Certificates  representing  the Class R-I Residual
Interest,  the Class R-II Residual  Interest,  the Class R-III Residual Interest
and the Class R-IV Residual Interest.


                                   ARTICLE III

                  ADMINISTRATION AND SERVICING OF THE TRUST FUND

            SECTION 3.01      Administration of the Mortgage Loans.

            Banc One, as Master Servicer, shall have the duties of oversight and
supervision of the Primary Servicer,  including, as more fully described in this
Agreement, the following: (i) the Master Servicer shall receive remittances from
the Primary Servicer and subsequently remit the required payments to the Trustee
in accordance with this Agreement;  (ii) in the event that the Primary Servicer,
with respect to any Mortgage  Loan or REO Loan,  or the Special  Servicer,  with
respect  to any  Specially  Serviced  Mortgage  Loan,  shall  fail to  make  any
Servicing Advance,  P&I Advance,  as applicable,  then the Master Servicer shall
have the obligation to make such Servicing Advance or P&I Advance;  and (iii) in
the event that the Primary Servicer resigns or is terminated under SECTION 3.23A
or SECTION 7.01 (B), then the Trustee may, but is not required to, designate the
Master Servicer as the successor Primary Servicer,  subject to the provisions of
SECTION 3.23A or SECTION 7.01 (B), and the Master  Servicer  shall assume all of
the servicing  functions of the Primary Servicer but shall not incur obligations
of  the  Primary  Servicer  arising  before  such  assumption,  other  than  the
obligation  to make  Advances,  and shall be  entitled to payment of the Primary
Servicer Fee at the Primary  Servicer Fee Rate.  Notwithstanding  the  foregoing
sentence,  the former  Primary  Servicer  shall be entitled to  repayment of any
Advances  (except for Advances  deemed by it or its successor as  Nonrecoverable
Advances  which it shall obtain from the  Certificate  Account) made by it which
are recovered  after it ceases to be the Primary  Servicer.  The Master Servicer
shall also  accumulate  information  and data from the Primary  Servicer and the
Special  Servicer and report same to the Trustee in accordance with the terms of
this Agreement. The Master Servicer shall not be liable to the Primary Servicer,
the Depositor,  the Mortgage Loan Seller, the Special Servicer, the Trustee, the
REMIC Administrator or the Fiscal Agent, or any Certificateholder,  or any other
third parties,  for any acts or omissions of the Primary Servicer or the Special
Servicer,  or for simple  errors in judgment in the course of its  oversight and
supervision of the Primary Servicer,  unless such liability is occasioned by the
Master Servicer's negligence or fraud.

            (a)  Each of the  Master  Servicer,  the  Primary  Servicer  and the
Special  Servicer  shall service and  administer  the Mortgage  Loans that it is
obligated to service and administer  pursuant to this Agreement on behalf of the
Trustee,   and  in  the   best   interests   and   for   the   benefit   of  the
Certificateholders, in accordance with any and all applicable laws and the terms
of this Agreement, the Insurance Policies and the respective Mortgage Loans and,
to the extent  consistent  with the foregoing,  in accordance with the Servicing
Standard.  Without limiting the foregoing,  and subject to SECTION 3.21, (i) the
Primary  Servicer  shall  provide  servicing  pursuant to this  Agreement of all
Mortgage  Loans as to which no  Servicing  Transfer  Event has  occurred and all
Corrected Mortgage Loans and Basic Administration of Specially Serviced Mortgage
Loans, and (ii) the Special Servicer shall otherwise  service and administer (x)
each  Mortgage  Loan  (other  than a  Corrected  Mortgage  Loan)  as to  which a
Servicing  Transfer  Event has occurred,  and (y) each REO  Property;  provided,
further,  that the Special  Servicer shall continue to collect  information  and
prepare all reports  required  hereunder with respect to any Specially  Serviced
Mortgage  Loans and REO Properties  (and the related REO Loans),  and further to
render such incidental  services with respect to any Specially Serviced Mortgage
Loans and REO Properties as are specifically provided for herein.

            (b) Subject to SECTION  3.01(A) and the terms and provisions of this
Agreement,  the Master  Servicer,  the Primary Servicer and the Special Servicer
each shall have full power and  authority,  acting  alone,  to do or cause to be
done any and all things in connection  with such  servicing  and  administration
which it may deem necessary or desirable. Without limiting the generality of the
foregoing,  each of the Master  Servicer,  the Primary  Servicer and the Special
Servicer,  in its own name,  with  respect to each of the  Mortgage  Loans it is
obligated  to service  hereunder,  is hereby  authorized  and  empowered  by the
Trustee to execute  and  deliver,  on behalf of the  Certificateholders  and the
Trustee  or any of  them:  (i) any and all  financing  statements,  continuation
statements  and other  documents or  instruments  necessary to maintain the lien
created by any Mortgage or other security  document in the related Mortgage File
on the related  Mortgaged  Property and related  collateral;  (ii) in accordance
with the Servicing  Standard and subject to SECTION 3.08 and SECTION  3.20,  any
and all modifications, waivers, amendments or consents to or with respect to any
documents  contained  in the  related  Mortgage  File;  and  (iii)  any  and all
instruments of  satisfaction or  cancellation,  or of partial or full release or
discharge,  and all other comparable  instruments.  Subject to SECTION 3.10, the
Trustee  shall,  at the  written  request of a  Servicing  Officer of the Master
Servicer, the Primary Servicer or the Special Servicer,  furnish, or cause to be
so  furnished,  to the Master  Servicer,  the Primary  Servicer  and the Special
Servicer, as the case may be, any limited powers of attorney and other documents
necessary  or  appropriate  to  enable  them to carry out  their  servicing  and
administrative duties hereunder;  provided,  however, that the Trustee shall not
be held  liable  for any  misuse of any such  power of  attorney  by the  Master
Servicer, the Primary Servicer or the Special Servicer.

            (c) The  relationship  of each of the Master  Servicer,  the Primary
Servicer and Special Servicer to the Trustee under this Agreement is intended by
the  parties  to be that of an  independent  contractor  and not that of a joint
venturer, partner or agent.

            (d)  In  the  event  that  any  two  or  more  Mortgage   Loans  are
cross-collateralized  with each other, the Master Servicer, the Primary Servicer
or  Special  Servicer,  as  applicable,  in  accordance  with the  terms of this
Agreement, shall service and administer such Mortgage Loans as a single Mortgage
Loan as and  when it  deems  necessary  and  appropriate,  consistent  with  the
Servicing  Standard.  If  any  Cross-Collateralized   Mortgage  Loan  becomes  a
Specially  Serviced  Mortgage  Loan,  then  each  other  Mortgage  Loan  that is
cross-collateralized  with it shall also  become a Specially  Serviced  Mortgage
Loan. Similarly, no Cross-Collateralized Mortgage Loan shall subsequently become
a Corrected  Mortgage Loan,  unless and until all Servicing  Transfer  Events in
respect of each other  Mortgage Loan that is  cross-collateralized  with it, are
remediated  or  otherwise   addressed  as  contemplated  in  the  definition  of
"Specially Serviced Mortgage Loan".

            SECTION 3.02     Collection of Mortgage Loan Payments.

            Each of the Primary  Servicer  and the Special  Servicer  shall make
reasonable  efforts  to  collect  all  payments  called  for under the terms and
provisions  of the  Mortgage  Loans it is obligated  to service  hereunder,  and
shall,  to the extent such  procedures  shall be consistent  with this Agreement
(including without limitation,  the Servicing Standard),  follow such collection
procedures  as it  would  follow  were  it the  owner  of such  Mortgage  Loans;
provided,  however,  that  nothing  herein  contained  shall be  construed as an
express or implied  guarantee by the Primary Servicer or the Special Servicer of
the  collectability  of the Mortgage Loans.  Consistent with the foregoing,  the
Primary  Servicer (as to non-Specially  Serviced  Mortgage Loans) or the Special
Servicer (as to Specially  Serviced  Mortgage  Loans)each  may waive any Default
Charges in connection with any specific delinquent payment on a Mortgage Loan it
is obligated to service hereunder.

            Ninety (90) days prior to the maturity date of each Balloon Mortgage
Loan, the Primary Servicer shall send a notice to the related  Mortgagor of such
maturity date (with a copy to be sent to the Special Servicer) and shall request
confirmation that the Balloon Payment will be paid by such date.

            SECTION 3.03   Collection of Taxes,  Assessments  and Similar Items;
                           Servicing  Accounts;   Servicing  Advances;   Reserve
                           Accounts.

            (a)  The  Primary  Servicer  shall,  as to all the  Mortgage  Loans,
establish  and maintain one or more accounts (the  "SERVICING  ACCOUNTS"),  into
which any Escrow Payments shall be deposited and retained.  Subject to any terms
of the related Mortgage Loan documents that specify the nature of the account in
which Escrow Payments shall be held, each Servicing Account shall be an Eligible
Account.  Withdrawals  of amounts so collected  in respect of any Mortgage  Loan
(and interest earned thereon) from a Servicing  Account may be made only: (i) to
effect  payment  of real  estate  taxes,  assessments,  insurance  premiums  (if
applicable),  ground rents (if  applicable)  and comparable  items in respect of
related  Mortgaged  Property;  (ii) to reimburse  the Primary  Servicer  (or, if
applicable,  the Master  Servicer),  the  Special  Servicer,  the Trustee or the
Fiscal  Agent,  as  applicable,  for any  unreimbursed  Servicing  Advances made
thereby to cover any of the items described in the immediately  preceding CLAUSE
(I);  (iii) to refund to the related  Mortgagor any sums as may be determined to
be overages;  (iv) to pay interest,  if required and as described  below, to the
related Mortgagor on balances in the Servicing Account (or, if and to the extent
not  payable to the  related  Mortgagor,  to pay such  interest  to the  Primary
Servicer);  or  (v)  to  clear  and  terminate  the  Servicing  Account  at  the
termination  of this  Agreement in  accordance  with SECTION  9.01.  The Primary
Servicer  shall  pay or cause  to be paid to the  Mortgagors  interest,  if any,
earned on the investment of funds in Servicing Accounts  maintained  thereby, if
required  by law or the  terms of the  related  Mortgage  Loan.  If the  Primary
Servicer  shall  deposit in a Servicing  Account  any amount not  required to be
deposited  therein,  it may at any time withdraw such amount from such Servicing
Account,  any  provision  herein to the  contrary  notwithstanding.  The Special
Servicer  shall  promptly  deliver  all Escrow  Payments  received  by it to the
Primary Servicer for deposit in the applicable Servicing Account.

            (b) The Primary  Servicer shall (with the cooperation of the Special
Servicer  in the  case of  Specially  Serviced  Mortgage  Loans),  (i)  maintain
accurate records with respect to each Mortgaged  Property  reflecting the status
of real estate taxes, assessments and other similar items that are or may become
a lien thereon,  and ground rents and insurance premiums and (ii) use reasonable
efforts to obtain,  from time to time,  all bills for the  payment of such items
(it being understood that the Primary Servicer shall contract with a third-party
tax service for this work) and shall effect  payment  thereof  within sixty (60)
days after the  applicable  penalty  date.  For purposes of  effecting  any such
payment,  the Primary  Servicer shall apply Escrow Payments as allowed under the
terms of the related  Mortgage  Loan or, if such  Mortgage Loan does not require
the  related  Mortgagor  to  escrow  for  the  payment  of  real  estate  taxes,
assessments, insurance premiums, ground rents (if applicable) and similar items,
each of the  Primary  Servicer  and the  Special  Servicer  shall,  as to  those
Mortgage Loans it is obligated to service hereunder and subject to the Servicing
Standard,  enforce the  requirement  of the related  Mortgage that the Mortgagor
make payments in respect of such items at the time they first become due.

            The  Mortgage  Loans are covered by the Primary  Servicer's  blanket
hazard insurance  policy and are not individually  monitored as to the status of
insurance premiums.

            The Primary Servicer shall use reasonable  efforts to effect payment
of any ground  rents  payable  in respect of a Mortgage  Loan as to which it has
received  actual  knowledge of  non-payment  by the ground  lessee to the ground
lessor.

            (c) In accordance with the Servicing Standard,  the Primary Servicer
shall, as to  Non-Specially  Serviced  Mortgage Loans,  and the Special Servicer
shall, in the case of Specially Serviced Mortgage Loans, advance with respect to
the related  Mortgaged  Property all such funds as are necessary for the purpose
of effecting the payment of (i) delinquent  real estate taxes,  assessments  and
other  similar  items,  provided that such taxes,  assessments  and items remain
unpaid for sixty (60) days after the date on which penalties and/or interest for
non-payment  begin to accrue (the  Borrower and the Mortgage  Loan Seller remain
liable for accrued interest,  penalties and assessment arising by reason of such
nonpayment  of  taxes);   (ii)  delinquent  ground  rents  or  other  rents  (if
applicable),  and (iii) premiums on Insurance Policies,  in each instance if and
to the extent Escrow Payments (if any) collected from the related  Mortgagor are
insufficient  to pay such item when due and the related  Mortgagor has failed to
pay such item on a timely basis, and provided that the particular  advance would
not, if made,  constitute a Nonrecoverable  Servicing Advance (any determination
that such advance would be a Nonrecoverable  Servicing  Advance shall be made in
accordance  with SECTION  3.11(H)).  The Primary  Servicer  shall be required to
provide  prior  notice  to the  Master  Servicer  should  it  decline  to make a
Servicing  Advance  based upon a  determination  other  than  Nonrecoverability,
together with supporting  documentation for the Primary Servicer's decision. All
such  advances  shall  be  reimbursable  in  the  first  instance  from  related
collections from the Mortgagors and further as provided in SECTION  3.05(A).  No
costs incurred by the Primary  Servicer or the Special Servicer in effecting the
payment of real estate taxes,  assessments and similar items and, if applicable,
ground rents on or in respect of such Mortgaged  Properties  shall, for purposes
hereof,  including,  without limitation,  calculating  monthly  distributions to
Certificateholders,  be added to the unpaid  principal  balances  of the related
Mortgage Loans, notwithstanding that the terms of such Mortgage Loans so permit.

            (d)  The  Primary  Servicer  shall,  as to all the  Mortgage  Loans,
establish  and  maintain,  as  applicable,  one or more  accounts  (the "RESERVE
Accounts"),  into  which all  Reserve  Funds,  if any,  shall be  deposited  and
retained.  Withdrawals  of  amounts  so  deposited  may be  made  to pay  for or
otherwise  cover,  or (if  appropriate)  to reimburse  the related  Mortgagor in
connection  with, the specific items for which such Reserve Funds were escrowed,
all in  accordance  with the  Servicing  Standard  and the terms of the  related
Mortgage Note,  Mortgage and any agreement with the related Mortgagor  governing
such  Reserve  Funds.  Subject  to the terms of the  related  Mortgage  Note and
Mortgage,  all Reserve Accounts shall be Eligible Accounts. The Special Servicer
shall promptly  deliver all Reserve Funds received by it to the Primary Servicer
for deposit in the applicable Reserve Account.

            (e) To the extent an  operations  and  maintenance  plan, if any, is
required  to be  established  and  executed  pursuant to the terms of a Mortgage
Loan, the Primary Servicer shall request from the Mortgagor written confirmation
thereof  within a  reasonable  time after the later of the Closing  Date and the
date as of which such plan is required to be  established  or completed.  To the
extent any repairs,  capital improvements,  actions or remediations are required
to have been taken or completed  pursuant to the terms of the Mortgage Loan, the
Primary Servicer shall request from the Mortgagor  written  confirmation of such
actions and remediations within a reasonable time after the later of the Closing
Date and the date as of which such action or  remediations  are  required by the
related mortgage loan documents to be or to have been taken or completed. To the
extent a Mortgagor  shall fail to promptly  respond to any inquiry  described in
this SECTION 3.03(E),  the Primary Servicer shall determine  whether the related
Mortgagor has failed to perform its obligations  under the related Mortgage Loan
and report any such failure to the Special  Servicer  within a  reasonable  time
after the date as of which such actions or remediations are required to be or to
have been taken or completed.

            SECTION 3.04      Certificate  Account,  Master Certificate Account
                              and Distribution Accounts

            (a) The Primary  Servicer  shall  establish and maintain one or more
accounts  (collectively,  the  "CERTIFICATE  ACCOUNT"),  held on  behalf  of the
Trustee in trust for the  benefit  of the  Certificateholders.  The  Certificate
Account  shall be an Eligible  Account.  The Primary  Servicer  shall deposit or
cause to be deposited in the  Certificate  Account,  within two Business Days of
receipt (in the case of payments by  Mortgagors  or other  collections  on or in
respect of the Mortgage Loans) or as otherwise required hereunder, the following
payments and  collections  received or made by or on behalf of it  subsequent to
the Cut-off  Date (other than in respect of  principal,  interest  and any other
amounts due and  payable on the  Mortgage  Loans on or before the Cut-off  Date,
which  payments  shall be delivered  promptly to the Mortgage Loan Seller or its
designee,  with  negotiable  instruments  endorsed as necessary and  appropriate
without recourse):

                    (i)  all  payments  on  account  of   principal,   including
               Principal Prepayments, on the Mortgage Loans;

                    (ii) all  payments on account of interest at the  respective
               Mortgage Rates on the Mortgage Loans and all Prepayment  Premiums
               received in respect of the Mortgage Loans;

                    (iii)  to the  extent  allocable  to  the  period  that  any
               Mortgage Loan is a Specially Serviced Mortgage Loan, all payments
               on account of Default Charges on such Mortgage Loan;

                    (iv) all Insurance Proceeds and Liquidation Proceeds (net of
               all related  Liquidation  Expenses  paid  therefrom)  received in
               respect of any  Mortgage  Loan (other than  Liquidation  Proceeds
               that are  received  in  connection  with a purchase by the Master
               Servicer or a Majority Certificateholder of the Controlling Class
               of all of the Mortgage  Loans and any REO Properties in the Trust
               Fund and that are required to be  deposited  in the  Distribution
               Account pursuant to SECTION 9.01);

                    (v) any  amounts  required  to be  deposited  by the Primary
               Servicer  pursuant  to SECTION  3.06 in  connection  with  losses
               incurred with respect to Permitted  Investments  of funds held in
               the Certificate Account;

                    (vi) any  amounts  required to be  deposited  by the Primary
               Servicer or the Special  Servicer  pursuant to SECTION 3.07(B) in
               connection  with losses  resulting from a deductible  clause in a
               blanket or master single interest policy;

                    (vii) any amounts  required to be  transferred  from the REO
               Account pursuant to SECTION 3.16(C) ; and

                    (viii) any amounts representing  payments made by Mortgagors
               that are  allocable to cover items in respect of which  Servicing
               Advances have been made.

            The foregoing  requirements  for deposit in the Certificate  Account
shall be exclusive. Without limiting the generality of the foregoing, (A) actual
payments  from  Mortgagors  in the nature of Escrow  Payments,  amounts that the
Primary  Servicer and the Special  Servicer are entitled to retain as additional
servicing   compensation  pursuant  to  SECTION  3.11(C)  and  SECTION  3.11(E),
respectively,  need not be deposited by the Primary  Servicer in the Certificate
Account and (B) with respect to any amount representing a sub-servicing fee that
otherwise  would be required  to be  deposited  by the  Primary  Servicer in the
Certificate Account and that, once so deposited, would have been permitted to be
withdrawn  immediately from the Certificate  Account pursuant to SECTION 3.05 as
part of the payment of the Primary Servicing Fee, such amount shall be deemed to
have been  deposited  to and  withdrawn  from the  Certificate  Account for such
purpose  to the  extent  that  such sum has been  retained  by the  Sub-Servicer
pursuant to the related Sub-Servicing  Agreement.  If the Primary Servicer shall
deposit in the  Certificate  Account  any amount not  required  to be  deposited
therein,  it may at any time withdraw such amount from the Certificate  Account,
any provision herein to the contrary notwithstanding. The Primary Servicer shall
promptly  deliver to the  Special  Servicer,  as  additional  special  servicing
compensation in accordance with SECTION 3.11(E),  assumption fees,  modification
fees,  Net Default  Charges,  charges  for  beneficiary  statements  or demands,
charges for checks returned for  insufficient  funds and similar fees (excluding
Prepayment  Premiums) received by the Primary Servicer with respect to Specially
Serviced  Mortgage  Loans.  The  Certificate  Account  shall be  maintained as a
segregated  account,  separate  and apart from trust funds  created for mortgage
pass-through certificates of other series serviced and the other accounts of the
Primary Servicer.

            Upon receipt of any of the amounts  described in CLAUSES (I) through
(IV) above  with  respect to any  Mortgage  Loan,  the  Special  Servicer  shall
promptly, but in no event later than two Business Days after receipt, remit such
amounts to the Primary  Servicer  for deposit  into the  Certificate  Account in
accordance  with the second  preceding  paragraph,  unless the Special  Servicer
determines,  consistent  with the  Servicing  Standard,  that a particular  item
should  not  be  deposited  because  of  a  restrictive   endorsement  or  other
appropriate  reason.  Any such  amounts  received by the Special  Servicer  with
respect to an REO Property  shall be deposited by the Special  Servicer into the
REO  Account  and  remitted  to  the  Primary  Servicer  for  deposit  into  the
Certificate  Account  pursuant  to  SECTION  3.16(C).  With  respect to any such
amounts paid by check to the order of the Special Servicer, the Special Servicer
shall endorse such check to the order of the Primary  Servicer and shall deliver
promptly,  but in no event later than two Business Days after receipt,  any such
check to the Primary Servicer by overnight courier,  unless the Special Servicer
determines,  consistent  with the  Servicing  Standard,  that a particular  item
cannot be so endorsed and  delivered  because of a  restrictive  endorsement  or
other appropriate reason.

            (b) The Master  Servicer  shall  establish  and maintain one or more
accounts or sub-accounts (collectively,  the "MASTER CERTIFICATE ACCOUNT") to be
held in trust for the  benefit of the  Trustee  as holder of the  Uncertificated
Regular Interests and the  Certificateholders.  The Master  Certificate  Account
shall be an Eligible  Account.  On each Primary  Servicer  Remittance  Date, the
Primary Servicer shall deliver to the Master Servicer, for deposit in the Master
Certificate Account, an aggregate amount of immediately available funds equal to
the Primary  Servicer  Remittance  Amount for such Primary  Servicer  Remittance
Date. If, at 1:00 p.m., New York City time, on any Primary  Servicer  Remittance
Date,  the Master  Servicer  has not received  the Primary  Servicer  Remittance
Amount,  the Master Servicer shall provide notice to the Primary Servicer in the
same manner as required by SECTION 4.03(A) hereof with respect to P&I Advances.

            In  addition,  the Special  Servicer  shall,  as and when  required,
deliver to the Master Servicer for deposit in the Master Certificate Account any
P&I  Advances  to be made by it in  accordance  with  SECTION  4.03(A),  and the
Primary  Servicer shall, as and when required  hereunder,  deliver to the Master
Servicer for deposit in the Master Certificate Account:

                    (i)  any P&I  Advances  required  to be made by the  Primary
               Servicer in accordance with SECTION 4.03(A); and

                    (ii) any Liquidation  Proceeds paid by the Primary  Servicer
               or a  Majority  Certificateholder  of the  Controlling  Class  in
               connection with the purchase of all of the Mortgage Loans and any
               REO Properties pursuant to SECTION 9.01, exclusive of the portion
               of such  Liquidation  Proceeds  required to be  deposited  in the
               Certificate Account pursuant to Section 9.01.

            The  Master  Servicer  shall,  upon  receipt,  deposit in the Master
Certificate  Account  any and all  amounts  received  or  advanced by the Master
Servicer  that are  required  by the  terms of this  Agreement  to be  deposited
therein.

            (c) The Trustee shall establish and maintain one or more accounts or
sub-accounts (collectively,  the "DISTRIBUTION ACCOUNT") to be held in trust for
the benefit of the Trustee as holder of the Uncertificated Regular Interests and
the  Certificateholders.  The Distribution Account shall be an Eligible Account.
On each Master  Servicer  Remittance  Date, the Master Servicer shall deliver to
the Trustee,  for deposit in the  Distribution  Account,  an aggregate amount of
immediately  available funds equal to the Master Servicer  Remittance Amount for
such Master Servicer  Remittance Date. If, at 10:00 a.m., New York City time, on
any Master  Servicer  Remittance  Date,  the Trustee has not received the Master
Servicer  Remittance  Amount,  the Trustee  shall  provide  notice to the Master
Servicer in the same manner as required by SECTION  4.03(A)  hereof with respect
to P&I Advances.

            In  addition,  the  Master  Servicer  shall,  as and  when  required
hereunder, deliver to the Trustee for deposit in the Distribution Account:

               (i)any P&I Advances  required to be made by the Primary Servicer,
      the Special  Servicer or the Master  Servicer in  accordance  with SECTION
      4.03(A); and

               (ii) any Liquidation  Proceeds paid by the Primary  Servicer or a
      Majority Certificateholder of the Controlling Class in connection with the
      purchase of all of the Mortgage Loans and any REO  Properties  pursuant to
      SECTION  9.01,  exclusive  of the  portion  of such  Liquidation  Proceeds
      required to be deposited in the  Certificate  Account  pursuant to Section
      9.01.

            The Trustee shall, upon receipt, deposit in the Distribution Account
any and all amounts received or advanced by the Trustee that are required by the
terms of this Agreement to be deposited therein.

                    (d) (i) The Trustee shall establish and maintain the REMIC I
               Distribution   Account  as  a  sub-account  of  the  Distribution
               Account,  in the name of the Trustee, in trust for the benefit of
               the Trustee as holder of the REMIC I Regular Interests, the REMIC
               II Regular Interests,  the REMIC III Regular Interests, the REMIC
               IV  Regular  Interests  and the  Certificateholders.  The REMIC I
               Distribution  Account shall be  established  and maintained as an
               Eligible Account. Deposits to the Distribution Account other then
               in respect of  Prepayment  Premiums)  shall be  deposited  in the
               REMIC I Distribution Account.

                    (ii) The Trustee  shall  establish and maintain the REMIC II
               Distribution   Account  as  a  sub-account  of  the  Distribution
               Account,  in the name of the Trustee, in trust for the benefit of
               the  Trustee  as holder of the REMIC II  Regular  Interests,  the
               REMIC III Regular  Interests,  the REMIC IV Regular Interests and
               the  Certificateholders.  The REMIC II Distribution Account shall
               be  established  and  maintained  as an  Eligible  Account.  With
               respect to each  Distribution  Date,  the Trustee shall  withdraw
               from the REMIC I Distribution Account and deposit in the REMIC II
               Distribution  Account  on or before  such date the  amount of the
               Available   Distribution  Amount  (including  P&I  Advances)  and
               Prepayment  Premiums to be  distributed in respect of the REMIC I
               Regular  Interests  pursuant  to SECTION  4.01(B)(I)  and SECTION
               4.01(G)(II) hereof on such date.

                    (iii) The Trustee shall establish and maintain the REMIC III
               Distribution   Account  as  a  sub-account  of  the  Distribution
               Account,  in the name of the Trustee, in trust for the benefit of
               the  Trustee as holder of the REMIC III  Regular  Interests,  the
               REMIC IV Regular Interests and the Certificateholders.  The REMIC
               III  Distribution  Account shall be established and maintained as
               an Eligible Account.  With respect to each Distribution Date, the
               Trustee shall withdraw from the REMIC II Distribution Account and
               deposit in the REMIC III  Distribution  Account on or before such
               date the amount of the Available  Distribution  Amount (including
               P&I  Advances)  to be  distributed  in  respect  of the  REMIC II
               Regular  Interests  pursuant to SECTION  4.01(B)(II)  and SECTION
               4.01(G)(II) hereof on such date.

                    (iv) The Trustee  shall  establish and maintain the REMIC IV
               Distribution   Account  as  a  sub-account  of  the  Distribution
               Account,  in the name of the Trustee, in trust for the benefit of
               the Trustee as holder of the REMIC IV Regular  Interests  and the
               Certificateholders.  The REMIC IV  Distribution  Account shall be
               established and maintained as an Eligible  Account.  With respect
               to each  Distribution  Date,  the Trustee shall withdraw from the
               REMIC  III  Distribution  Account  and  deposit  in the  REMIC IV
               Distribution  Account  on or before  such date the  amount of the
               Available  Distribution  Amount  (including  P&I  Advances) to be
               distributed  in  respect  of  the  REMIC  III  Regular  Interests
               pursuant to SECTION  4.01(B)(III) and SECTION  4.01(G)(II) hereof
               on such date

                    (v) The Trustee  shall  establish  and  maintain the Grantor
               Trust  Distribution  Account as a sub-account of the Distribution
               Account,  in the name of the Trustee, in trust for the benefit of
               the  Certificateholders.  The Grantor Trust Distribution  Account
               shall be established and maintained as an Eligible Account.  With
               respect to each  Distribution  Date,  the Trustee shall  withdraw
               from the REMIC IV Distribution Account and deposit in the Grantor
               Trust Distribution  Account on or before such date the portion of
               the Available  Distribution Amount (including P&I Advances) to be
               distributed in respect of the REMIC IV Regular Interests pursuant
               to SECTION  4.01(B)(IV)  and SECTION  4.01(G)(II)  hereof on such
               date. In addition,  the Trustee shall deposit in such account any
               Prepayment Premiums received from the Master Servicer.

            (e) Funds in the  Certificate  Account  and the  Master  Certificate
Account may be invested only in Permitted  Investments  in  accordance  with the
provisions of SECTION 3.06. The Primary  Servicer and the Master  Servicer shall
give  notice to the other  parties  hereto of the  location  of the  Certificate
Account and the Master Certificate Account, respectively, as of the Closing Date
and of the new location of the Certificate Account or Master Certificate Account
prior to any change thereof.  The  Distribution  Account  (including the REMIC I
Distribution   Account,  the  REMIC  II  Distribution  Account,  the  REMIC  III
Distribution  Account,  the REMIC IV Distribution  Account and the Grantor Trust
Distribution  Account) shall be established at the Corporate Trust Office of the
Trustee as of the Closing  Date,  and the Trustee shall give notice to the other
parties  hereto of the new  location of the  Distribution  Account  prior to any
change thereof.

            SECTION 3.05   Permitted  Withdrawals  From the Certificate  Account
                           and the Distribution Account.

            (a) The Primary  Servicer may, from time to time,  make  withdrawals
from the  Certificate  Account for any of the following  purposes (the order set
forth below not constituting an order of priority for such withdrawals):

                    (i) to remit to the Master  Servicer,  for remittance to the
               Trustee for deposit in the  Distribution  Account  under the last
               paragraph  of  this  SECTION   3.05(A),   the  Primary   Servicer
               Remittance  Amount for, and, as required by SECTION 4.03(A),  P&I
               Advances to be made on, each Primary Servicer Remittance Date;

                    (ii) to reimburse the Fiscal Agent, the Trustee,  the Master
               Servicer,  the Primary Servicer, or the Special Servicer, in that
               order of priority,  for unreimbursed P&I Advances made thereby in
               respect of any Mortgage Loan or REO Loan, the Fiscal Agent's, the
               Trustee's, the Master Servicer's,  the Primary Servicer's and the
               Special Servicer's respective rights to reimbursement pursuant to
               this CLAUSE (II) with  respect to any P&I Advance  being  payable
               from, and limited to, amounts that represent Late  Collections of
               interest  and  principal  (net  of  related   Primary  or  Master
               Servicing  Fees,  Workout  Fees and/or  Liquidation  Fees payable
               therefrom) received in respect of the particular Mortgage Loan or
               REO Loan as to which such P&I Advance was made;

                    (iii)  to pay to the  Primary  Servicer  earned  and  unpaid
               Primary  Servicing  Fees in respect of each Mortgage Loan and REO
               Loan, the Primary  Servicer's  right to payment  pursuant to this
               CLAUSE (III) with respect to any Mortgage  Loan or REO Loan being
               payable from, and limited to,  amounts  received on or in respect
               of  such   Mortgage  Loan  (whether  in  the  form  of  payments,
               Liquidation  Proceeds  or  Insurance  Proceeds)  or such REO Loan
               (whether  in the form of REO  Revenues,  Liquidation  Proceeds or
               Insurance  Proceeds) that are allocable as a recovery of interest
               thereon;

                    (iv)  to  pay  to  the  Special  Servicer,  out  of  general
               collections on the Mortgage Loans and any REO Properties,  earned
               and unpaid  Special  Servicing  Fees in respect of each Specially
               Serviced Mortgage Loan and REO Loan;

                    (v) to pay to the Special Servicer earned and unpaid Workout
               Fees and  Liquidation  Fees to which it is entitled  pursuant to,
               and from the sources contemplated by, SECTION 3.11(D);

                    (vi) to reimburse the Fiscal Agent, the Trustee,  the Master
               Servicer,  the  Primary  Servicer  or the  Special  Servicer,  as
               applicable,   in  that  order,  for  any  unreimbursed  Servicing
               Advances  made thereby  with respect to any Mortgage  Loan or REO
               Property,   the  Fiscal  Agent's,  the  Trustee's,   the  Special
               Servicer's,  the  Primary  Servicer's  and the Master  Servicer's
               respective  rights to reimbursement  pursuant to this CLAUSE (VI)
               with respect to any Servicing  Advance  being  payable from,  and
               limited to, (A) payments made by the related  Mortgagor  that are
               allocable  to cover the item in respect  of which such  Servicing
               Advance  was  made,   and  (B)   Liquidation   Proceeds  (net  of
               Liquidation Fees payable  therefrom),  Insurance Proceeds and, if
               applicable,  REO Revenues  received in respect of the  particular
               Mortgage Loan or REO Property as to which such Servicing  Advance
               was made;

                    (vii) to reimburse the Fiscal Agent, the Trustee, the Master
               Servicer,  the  Primary  Servicer  or the  Special  Servicer,  as
               applicable,  in that  order,  out of general  collections  on the
               Mortgage  Loans  and any  REO  Properties,  for any  unreimbursed
               Advances made thereby with respect to any Mortgage Loan, REO Loan
               or REO Property that have been  determined  to be  Nonrecoverable
               Advances;

                    (viii) to pay the  Fiscal  Agent,  the  Trustee,  the Master
               Servicer,  the  Primary  Servicer  or the  Special  Servicer,  as
               applicable,  in that order,  any Advance  Interest  due and owing
               thereto,   the  Fiscal  Agent's,   the  Trustee's,   the  Special
               Servicer's,  the  Primary  Servicer's  and the Master  Servicer's
               respective rights to payment pursuant to this CLAUSE (VIII) being
               payable  from  Default  Interest  collected  in  respect  of  the
               Mortgage  Loan or REO Loan as to which the related  Advances were
               made;  provided  that,  to the extent a Mortgage  Loan  becomes a
               Specially  Serviced  Mortgage  Loan  and the  Primary  Servicer's
               Advances are still  outstanding,  any Default Interest payable to
               the Primary  Servicer shall be shared by the Special Servicer and
               the Primary  Servicer in equal amounts until all Advance Interest
               then payable to either the Primary  Servicer or Special  Servicer
               with respect to such Mortgage Loan or REO Loan has been paid;

                    (ix)  at or  following  such  time as the  Primary  Servicer
               reimburses itself, the Master Servicer, the Special Servicer, the
               Trustee, or the Fiscal Agent as applicable,  for any unreimbursed
               Advance  pursuant to CLAUSE (II),  (VI) or (VII) above or SECTION
               3.03,  and insofar as payment has not already been made  pursuant
               to CLAUSE (VIII) above, to pay the Fiscal Agent, the Trustee, the
               Master Servicer, the Primary Servicer or the Special Servicer, as
               the case may be, and in that order, out of general collections on
               the Mortgage Loans and any REO  Properties,  any related  Advance
               Interest accrued and payable on such Advance;

                    (x) to pay the  Primary  Servicer  and the Master  Servicer,
               respectively,  as additional servicing compensation in accordance
               with SECTIONS 3.06(B) and 3.11(C), any Net Investment Earnings in
               respect of amounts held in the Certificate Account and the Master
               Certificate Account, respectively, for any Collection Period;

                    (xi) to pay the Primary  Servicer and Special  Servicer,  as
               additional  servicing  compensation  in  accordance  with SECTION
               3.11(C) AND  3.11(E),  (i),  Net  Default  Charges  collected  in
               respect of the Mortgage Loan or REO Loan;

                    (xii)  to  reimburse,  out  of  general  collections  on the
               Mortgage Loans and any REO Properties,  the Master Servicer,  the
               Primary Servicer,  the Special Servicer, the REMIC Administrator,
               the Depositor,  or any of their  respective  directors,  members,
               managers, officers, employees and agents any amounts reimbursable
               to any such Person  pursuant to Section  6.03, or to pay directly
               to any third  party any amount  which if paid by any such  Person
               would be reimbursable thereto pursuant to SECTION 6.03;

                    (xiii) to pay,  out of general  collections  on the Mortgage
               Loans and any REO Properties, for (A) the reasonable costs of the
               advice  of  counsel  contemplated  by  SECTION  3.16(A),  (B) the
               reasonable  costs of the  Opinions  of  Counsel  contemplated  by
               SECTIONS  3.09(B)(II)  and 3.16(A),  (C) the reasonable  costs of
               Appraisals  obtained pursuant to SECTION 3.11(H) or 4.03(C),  (D)
               the reasonable costs of obtaining any REO Extension sought by the
               Special  Servicer as  contemplated by SECTION 3.16(A) and (E) the
               cost of  recording  this  Agreement  in  accordance  with SECTION
               11.02(A) (which cost is at the expense of the Trust);

                    (xiv)  to pay  itself,  the  Master  Servicer,  the  Special
               Servicer,  the  Majority  Certificateholder  of  the  Controlling
               Class, the Mortgage Loan Seller or any other Person,  as the case
               may be, with respect to each Mortgage  Loan,  if any,  previously
               purchased by such Person pursuant to this Agreement,  all amounts
               received thereon subsequent to the date of purchase;

                    (xv) to pay the Trustee or any of its respective  directors,
               officers,  employees and agents,  as the case may be, any amounts
               payable or  reimbursable  to any such Person  pursuant to SECTION
               8.05(B) and Section 8.13;

                    (xvi) to pay any costs and expenses  contemplated in SECTION
               3.11(H),  the last sentence of SECTION 7.02 and the last sentence
               of SECTION 8.08(A);

                    (xvii) to clear and terminate the Certificate Account at the
               termination of this Agreement pursuant to SECTION 9.01.

            If amounts on deposit in the  Certificate  Account at any particular
time (after withdrawing any portion of such amounts deposited in the Certificate
Account in error) are insufficient to satisfy all payments,  reimbursements  and
remittances  to be made  therefrom as set forth in CLAUSES (II) through  (XVIII)
above, then the corresponding  withdrawals from the Certificate Account shall be
made in the following  priority and subject to the following  rules:  (A) if the
payment,  reimbursement  or remittance  is to be made from a specific  source of
funds,  then such payment,  reimbursement  or remittance shall be made from that
specific  source of funds on a pro rata basis  with any and all other  payments,
reimbursements  and  remittances to be made from such specific  source of funds;
provided that where, as in CLAUSES (II), (VI), (VII),  (VIII) and (IX), an order
of priority is set forth to govern the  application of funds  withdrawn from the
Certificate  Account  pursuant  to such  clauses,  payments,  reimbursements  or
remittances  pursuant to any such clause shall be made in such order of priority
to the extent of  available  funds;  and (B) if the  payment,  reimbursement  or
remittance  can be made from any funds on  deposit in the  Certificate  Account,
then (following any withdrawals made from the Certificate  Account in accordance
with the immediately preceding CLAUSE (A) above) such payment,  reimbursement or
remittance  shall be made from such general funds  remaining on a pro rata basis
with any and all other payments,  reimbursements  or remittances to be made from
such general funds; provided that where, as in CLAUSES (II), (VI), (VII), (VIII)
and (IX), an order of priority is set forth to govern the  application  of funds
withdrawn  from the  Certificate  Account  pursuant to such  clauses,  payments,
reimbursements or remittances  pursuant to any such clause shall be made in such
order of priority to the extent of available funds.

            The Primary  Servicer  shall keep and maintain  separate  accounting
records,  on a loan-by-loan  basis,  in connection  with any withdrawal from the
Certificate Account pursuant to clauses (ii) through (xvii) above.

            The Primary  Servicer shall pay to the Special Servicer (or to third
party contractors at the direction of the Special Servicer) from the Certificate
Account amounts permitted to be paid to it (or to such third party  contractors)
therefrom  promptly upon receipt of a certificate of a Servicing  Officer of the
Special  Servicer  describing the item and amount to which the Special  Servicer
(or such third party  contractors)  is entitled.  The Primary  Servicer may rely
conclusively on any such  certificate and shall have no duty to re-calculate the
amounts stated therein.  The Special  Servicer shall keep and maintain  separate
accounting  for each  Specially  Serviced  Mortgage Loan and REO Property,  on a
loan-by-loan and  property-by-property  basis, for the purpose of justifying any
request for withdrawal from the Certificate Account.

            On the Special Servicer  Remittance Date, the Special Servicer shall
remit  any  Special  Servicer   Remittance  Amount  for  such  Special  Servicer
Remittance  Date to the Primary  Servicer,  net of any unpaid Special  Servicing
Fee, for deposit in the Certificate  Account. On the Primary Servicer Remittance
Date,  the  Primary  Servicer  shall  remit to the Master  Servicer  the Primary
Servicer  Remittance  Amount  for,  and, as  required  by SECTION  4.03(A),  P&I
Advances by the Primary Servicer to be made on, such Primary Servicer Remittance
Date, and the Special Servicer shall remit to the Master Servicer as required by
SECTION 4.03(a) P&I Advances by the Special  Servicer to be made on such Primary
Servicer  Remittance  Date, in each case, for deposit in the Master  Certificate
Account. The Master Servicer shall be entitled to withdraw any earned and unpaid
Master  Servicing  Fee in  respect  of each  Mortgage  Loan or REO Loan from the
Master Certificate  Account;  the Master Servicer's right to payment pursuant to
this  sentence with respect to any Mortgage Loan or REO Loan being payable from,
and limited to, amounts received on or in respect of such Mortgage Loan (whether
in the form of payments, Liquidation Proceeds or Insurance Proceeds) or such REO
Loan  (whether in the form of REO  Revenues,  Liquidation  Proceeds or Insurance
Proceeds) that are allocable as a recovery of interest  thereon.  On each Master
Servicer  Remittance  Date, the Master Servicer shall remit the Primary Servicer
Remittance Amount for the related each Primary Servicer  Remittance Date, net of
the applicable  Master Servicing Fee, as the Master Servicer  Remittance  Amount
for, such Master Servicer  Remittance  Date, and shall remit P&I Advances by the
Primary Servicer and Special  Servicer made on such Primary Servicer  Remittance
Date,  together with any P&I Advances to be made by the Master  Servicer on such
Master  Servicer  Remittance date pursuant to SECTION 4.03(A) to the Trustee for
deposit in the Distribution Account.

            (b) The Trustee may, from time to time,  make  withdrawals  from the
REMIC I  Distribution  Account for any of the following  purposes (the order set
forth below not constituting an order of priority for such withdrawals):

                    (i) as contemplated by SECTION 3.04(C),  to deposit into the
               REMIC  II   Distribution   Account  on  or  before  the   related
               Distribution   Date  the   Available   Distribution   Amount  and
               Prepayment  Premiums to be  distributed in respect of the REMIC I
               Regular  Interests and to the Class R Certificates  in respect of
               the Class R-I  Interest  pursuant  to Section  4.01(b) or Section
               9.01, as applicable;

                    (ii) to pay the  Trustee  accrued  and unpaid  Trustee  Fees
               pursuant to SECTION 8.05(A), and to reimburse the Trustee for any
               other amounts to which it is entitled to be  reimbursed  from the
               Distribution Account pursuant to this Agreement;

                    (iii) to pay the Trustee or any of its respective directors,
               officers,  employees and agents,  as the case may be, any amounts
               payable or  reimbursable  to any such Person  pursuant to SECTION
               8.05(B);

                    (iv) as  contemplated  by SECTION  11.01(H),  to pay for the
               reasonable costs of the Opinions of Counsel sought by the Trustee
               as  contemplated  by SECTION  11.01(D) or 11.01(C) in  connection
               with any  amendment  to this  Agreement  requested by the Trustee
               which  amendment is in furtherance of the rights and interests of
               Certificateholders;

                    (v) to pay for  the  reasonable  costs  of the  Opinions  of
               Counsel  sought  by  the  Trustee  as   contemplated  by  SECTION
               11.02(A);

                    (vi) to (A) pay any and all  federal,  state and local taxes
               imposed  on  any  of  the  Trust  REMICs  or  on  the  assets  or
               transactions  of any such  REMIC,  together  with all  incidental
               costs and expenses,  and any and all reasonable expenses relating
               to tax  audits,  if and to the extent that either (1) none of the
               Trustee,  the Master Servicer,  the Special Servicer or the REMIC
               Administrator  is liable  therefor  pursuant to SECTION  10.01(D)
               and/or  SECTION  10.01(H)  or (2) any such  Person that may be so
               liable has failed to timely make the  required  payment,  and (B)
               reimburse  the  REMIC   Administrator  for  reasonable   expenses
               incurred  by and  reimbursable  to it by the  Trust  pursuant  to
               SECTION 10.01(D) and/or SECTION 10.01(G);

                    (vii) to make payment to the Fiscal Agent, the Trustee,  the
               Master Servicer, the Primary Servicer and the Special Servicer of
               excess  amounts in respect of P&I Advances made by them and to be
               returned to them pursuant to Section 4.03(b).

                    (viii) to clear and  terminate the  Distribution  Account at
               the termination of this Agreement pursuant to SECTION 9.01.

            (c) The Trustee may make  withdrawals from the REMIC II Distribution
Account for any of the following  purposes:  (i) to make  distributions to REMIC
III on the REMIC II Regular Interests and to the Class R Certificates in respect
of the Class R-II  Residual  Interest  on each  Distribution  Date  pursuant  to
SECTION 4.01(B) or SECTION 9.01, as applicable;  and (ii) to clear and terminate
the REMIC II Distribution  Account at the termination of this Agreement pursuant
to SECTION 9.01.

            (d) The Trustee may make withdrawals from the REMIC III Distribution
Account for any of the following purposes: (i) to make distributions to REMIC IV
on the REMIC III Regular Interests and to the Class R Certificates in respect of
the Class R-III Residual  Interest on each Distribution Date pursuant to SECTION
4.01(B) or SECTION  9.01,  as  applicable;  and (ii) to clear and  terminate the
REMIC III Distribution  Account at the termination of this Agreement pursuant to
SECTION 9.01.

            (e) The Trustee may make  withdrawals from the REMIC IV Distribution
Account for any of the  following  purposes:  (i) to make  distributions  to the
Grantor Trust Distribution  Account on the REMIC IV Regular Interests and to the
Class R  Certificates  in respect of the Class R-IV  Residual  Interest  on each
Distribution  Date pursuant to SECTION  4.01(B) or SECTION 9.01, as  applicable;
and  (ii) to clear  and  terminate  the  REMIC IV  Distribution  Account  at the
termination of this Agreement pursuant to SECTION 9.01.

            (f)  The  Trustee  may  make  withdrawals  from  the  Grantor  Trust
Distribution   Account  for  any  of  the  following   purposes:   (i)  to  make
distributions to Certificateholders  (other than the Class R Certificateholders)
on each  Distribution  Date  pursuant  to SECTION  4.01(A) or SECTION  9.01,  as
applicable;  and (ii) to clear and  terminate  the  Grantor  Trust  Distribution
Account at the termination of this Agreement pursuant to SECTION 9.01.

            SECTION 3.06      Investment  of  Funds  in  the  Certificate
                              Account,  the Master  Certificate  Account and the
                              REO Account.

            (a) The  Primary  Servicer  may  direct any  depository  institution
maintaining the  Certificate  Account,  and the Special  Servicer may direct any
depository institution  maintaining the REO Account, and the Master Servicer may
direct any depository institution  maintaining the Master Certificate Account to
invest, or if it is such depository  institution,  may itself invest,  the funds
held  therein  (each  such  account,  for  purposes  of this  SECTION  3.06,  an
"INVESTMENT ACCOUNT") only in one or more Permitted Investments bearing interest
or sold at a discount, and maturing, unless payable on demand, no later than the
Business Day immediately  preceding the next succeeding date on which such funds
are required to be withdrawn from such account  pursuant to this Agreement.  All
such Permitted Investments shall be held to maturity,  unless payable on demand,
in which case such  investments may be sold at any time. Any investment of funds
in an Investment  Account shall be made on behalf of the Trustee for the benefit
of the  Certificateholders (in its capacity as such). The Primary Servicer (with
respect to  Permitted  Investments  of amounts in the  Certificate  Account) the
Master Servicer (with respect to Permitted  Investments of amounts in the Master
Certificate  Account)  and the  Special  Servicer  (with  respect  to  Permitted
Investments  of amounts in the REO  Account),  on behalf of the  Trustee for the
benefit of the Certificateholders,  on behalf of the  Certificateholders,  shall
(and the Trustee hereby  designates the Primary  Servicer,  the Master Servicer,
the Special Servicer or itself, as applicable,  as the Person that shall) (i) be
the  "entitlement  holder"  of any  Permitted  Investment  that  is a  "security
entitlement"  and (ii) maintain  "control" of any Permitted  Investment  that is
either a "certificated security" or an "uncertificated  security".  For purposes
of this SECTION 3.06(A), the terms "entitlement holder", "security entitlement",
"control",  "certificated security" and "uncertificated security" shall have the
meanings given such terms in Revised  Article 8 (1994  Revision) of the UCC, and
"control"  of any  Permitted  Investment  by the  Primary  Servicer,  the Master
Servicer  or  the  Special  Servicer  shall  constitute  "control"  by a  Person
designated  by, and acting on behalf of, the  Trustee  for  purposes  of Revised
Article 8 (1994  Revision)  of the UCC.  If amounts on deposit in an  Investment
Account are at any time  invested in a Permitted  Investment  payable on demand,
the Primary  Servicer  (in the case of the  Certificate  Account) or the Special
Servicer (in the case of the REO Account) or the Master Servicer (in the case of
the Master Certificate account) shall:

                    (i)  consistent   with  any  notice  required  to  be  given
               thereunder,  demand that payment  thereon be made on the last day
               such Permitted  Investment may otherwise  mature  hereunder in an
               amount  equal  to the  lesser  of (1) all  amounts  then  payable
               thereunder  and (2) the amount  required to be  withdrawn on such
               date; and

                    (ii) demand payment of all amounts due  thereunder  promptly
               upon determination by the Primary Servicer,  the Master Servicer,
               the  Special  Servicer or the  Trustee,  as the case may be, that
               such  Permitted  Investment  would  not  constitute  a  Permitted
               Investment  in  respect  of funds  thereafter  on  deposit in the
               Investment Account.

            (b) Whether or not the Primary  Servicer  directs the  investment of
funds in the Certificate  Account, or the Master Servicer directs the investment
of funds in the Master  Certificate  Account,  interest  and  investment  income
realized  on  funds  deposited  therein,  to the  extent  of the Net  Investment
Earnings,  if any, for such Investment Account for each Collection Period, shall
be for the sole and  exclusive  benefit of the  Primary  Servicer  or the Master
Servicer,  as  applicable,  and shall be subject to its withdrawal in accordance
with SECTION 3.05(A). Whether or not the Special Servicer directs the investment
of funds in the REO Account,  interest and investment  income  realized on funds
deposited  therein,  to the extent of the Net Investment  Earnings,  if any, for
such Investment  Account for each Collection  Period,  shall be for the sole and
exclusive benefit of the Special Servicer and shall be subject to its withdrawal
in accordance with SECTION 3.16(B).  If any loss shall be incurred in respect of
any  Permitted  Investment  on deposit in any  Investment  Account,  the Primary
Servicer (in the case of the Certificate Account),  the Special Servicer (in the
case of the REO  Account),  and the Master  Servicer  (in the case of the Master
Certificate Account), shall promptly deposit therein from its own funds, without
right of  reimbursement,  no later than the end of the Collection  Period during
which such loss was incurred, the amount of the Net Investment Loss, if any, for
such  Collection  Period.  The Trustee shall have no liability  whatsoever  with
respect to any such losses,  except in respect to losses  incurred in respect of
any  Permitted  Investment  and to the extent that it is the obligor on any such
Permitted Investment.

            (c) Except as otherwise expressly provided in this Agreement, if any
default occurs in the making of a payment due under any Permitted Investment, or
if a default  occurs  in any  other  performance  required  under any  Permitted
Investment  and the  Primary  Servicer,  the  Master  Servicer,  or the  Special
Servicer, as applicable, has not taken such action, the Trustee may and, subject
to SECTION  8.02,  upon the request of Holders of  Certificates  entitled to not
less than 25% of the  Voting  Rights  allocated  to any  Class,  shall take such
action as may be appropriate to enforce such payment or performance,  including,
without limitation, the institution and prosecution of appropriate proceedings.

            (d)  Notwithstanding  the investment of funds held in any Investment
Account,  for  purposes  of  the  calculations  hereunder,   including,  without
limitation, the calculation of the Available Distribution Amount and the Primary
Servicer Remittance Amount, the amounts so invested (but not any interest earned
thereon) shall be deemed to remain on deposit in such Investment Account.

            SECTION 3.07      Maintenance of Insurance Policies; Errors and
                              Omissions and Fidelity Coverage.

            (a) The Primary  Servicer shall  maintain a blanket policy  insuring
against hazard losses on any or all of the Mortgaged Properties from a Qualified
Insurer that  possesses the Required  Claims-Paying  Ratings and both the policy
and the Qualified Insurer shall be approved by the Master Servicer initially and
on an ongoing basis.  Although the Primary Servicer shall not assign the blanket
policy to the  Trustee,  it shall  provide  the  Trustee  with thirty (30) days'
advance written notice of any  cancellation of such blanket policy and shall add
the Trustee as a loss payee with respect to Mortgaged  Property  losses,  as its
interest may appear, in an amount equal to $100,000,000.00.

            So long as the Primary  Servicer  maintains the policy  described in
the foregoing paragraph, the Special Servicer (as to Specially-Serviced Mortgage
Loans and REO Loans)  shall not be required  to  maintain a blanket  policy or a
master single interest  policy  insuring  against hazard losses on any or all of
the  Mortgaged  Properties  or REO  Properties,  but,  with respect to Specially
Serviced  Mortgage  Loans,  the Special  Servicer must maintain a blanket policy
under the same conditions, or must maintain a master single interest policy.

            In  the  event  that  the  Master  Servicer  is  designated  as  the
replacement  Primary  Servicer,  then it shall, as to those Mortgage Loans it is
obligated  to service  hereunder,  use its best efforts in  accordance  with the
Servicing  Standard to cause the related  Mortgagor  to  maintain  (and,  if the
related Mortgagor is required by the terms of the related Mortgage Loan and does
not so maintain,  the Primary  Servicer (even in the case of Specially  Serviced
Mortgage  Loans)  shall  itself  maintain  (subject  to the  provisions  of this
Agreement  regarding  Nonrecoverable  Advances,  and further  subject to SECTION
3.11(H)  hereof)),  to the extent the  Trustee,  as  mortgagee  on behalf of the
Certificateholders,  has an insurable  interest  and to the extent  available at
commercially  reasonable rates) all insurance  coverage as is required under the
related  Mortgage  (subject to  applicable  law);  provided that if any Mortgage
permits the holder thereof to dictate to the Mortgagor the insurance coverage to
be maintained on such Mortgaged  Property,  the Primary  Servicer or the Special
Servicer,  as  appropriate,  shall  impose such  insurance  requirements  as are
consistent  with the  Servicing  Standard,  and  further  provided  that  hazard
insurance may be maintained by either a blanket  insurance  policy as referenced
above or by a master  single  interest  policy  from a  Qualified  Insurer  that
possesses the Required Claims Paying Rating. The Special Servicer shall cause to
be maintained for each REO Property, in each case with an insurer that possesses
the Required Claims-Paying Ratings at the time such policy is purchased, no less
insurance  coverage than was previously  required of the related Mortgagor under
the related  Mortgage  and, if the related  Mortgage did not so require,  hazard
insurance,  public  liability  insurance and business  interruption or rent loss
insurance in such amounts as are consistent with the Servicing Standard, and the
Special  Servicer  shall  be  reimbursed  for the  premium  costs  thereof  as a
Servicing Advance pursuant to and to the extent permitted under SECTION 3.05(A).
All such insurance  policies shall contain a "standard"  mortgagee clause,  with
loss payable to the Primary  Servicer (in the case of  insurance  maintained  in
respect of the  Mortgaged  Properties)  or the Special  Servicer (in the case of
insurance  maintained  in respect of REO  Properties)  on behalf of the Trustee,
shall be issued by an  insurer  authorized  under  applicable  law to issue such
insurance,  and,  unless  prohibited  by the  related  Mortgage,  may  contain a
deductible clause (not in excess of a customary  amount).  Any amounts collected
by the Primary  Servicer or Special Servicer under any such policies (other than
amounts to be  applied to the  restoration  or repair of the  related  Mortgaged
Property or REO Property or amounts to be released to the related Mortgagor,  in
each case in accordance  with the Servicing  Standard) shall be deposited in the
Certificate  Account,  subject to withdrawal pursuant to SECTION 3.05(A), in the
case of amounts  received in respect of a Mortgage  Loan, or in the REO Account,
subject  to  withdrawal  pursuant  to  SECTION  3.16(C),  in the case of amounts
received  in  respect  of an REO  Property.  Any cost  incurred  by the  Primary
Servicer  or the  Special  Servicer,  as  applicable,  in  maintaining  any such
insurance  shall  not,  for  purposes  hereof,  including,  without  limitation,
calculating monthly distributions to Certificateholders,  be added to the unpaid
principal  balance or Stated  Principal  Balance of the related  Mortgage  Loan,
notwithstanding that the terms of such Mortgage Loan so permit.

            (b) The premium  costs of  policies  referenced  in SECTION  3.07(A)
shall be, if and to the extent they are  specifically  attributable  either to a
specific  Mortgaged  Property  during any period that the related  Mortgagor has
failed to maintain the hazard insurance required under the related Mortgage Loan
in respect of such Mortgaged Property or to a specific REO Property, a Servicing
Advance  reimbursable  pursuant  to and to the extent  permitted  under  Section
3.05(a);  provided that, to the extent that such premium costs are  attributable
to  properties  other than  Mortgaged  Properties  and/or REO  Properties or are
attributable to Mortgaged  Properties as to which the hazard insurance  required
under the related Mortgage Loan is being maintained,  they shall be borne by the
Primary  Servicer  or Special  Servicer,  as the case may be,  without  right of
reimbursement.  Such a blanket  policy may contain a  deductible  clause (not in
excess of a customary amount), in which case the Primary Servicer or the Special
Servicer, as appropriate,  shall, if there shall not have been maintained on the
related Mortgaged  Property or REO Property,  as applicable,  a hazard insurance
policy complying with the requirements of Section 3.07(a),  and there shall have
been one or more losses which would have been covered by such property  specific
policy (taking into account any deductible clause that would have been permitted
therein),  promptly  deposit  into the  Certificate  Account  from its own funds
(without right of reimbursement)  the amount of such losses up to the difference
between  the  amount of the  deductible  clause in such  blanket  policy and the
amount of any  deductible  clause  that  would  have been  permitted  under such
property  specific  policy.  The Primary  Servicer and the Special Servicer each
agree to  prepare  and  present,  on  behalf  of  itself,  the  Trustee  and the
Certificateholders,  claims under any such blanket policy  maintained by it in a
timely fashion in accordance with the terms of such policy.

            (c) Each of the Primary  Servicer and the Special  Servicer shall at
all  times  during  the term of this  Agreement  keep in force  with  recognized
insurers that possess the Required Claims-Paying Ratings a fidelity bond in such
form and amount as would  permit it to be a qualified  Fannie Mae or Freddie Mac
seller-servicer of multifamily  mortgage loans. Each of the Primary Servicer and
the  Special  Servicer  shall be  deemed  to have  complied  with the  foregoing
provision if an Affiliate  thereof has such  fidelity  bond coverage and, by the
terms of such fidelity bond,  the coverage  afforded  thereunder  extends to the
Primary Servicer or the Special Servicer, as the case may be. Such fidelity bond
shall provide that it may not be canceled  without 30 days' prior written notice
to the Trustee.

            In addition,  each of the Primary  Servicer and the Special Servicer
shall  at all  times  during  the  term of this  Agreement  keep in  force  with
recognized insurers that possess the Required  Claims-Paying Ratings a policy or
policies of insurance  covering  loss  occasioned by the errors and omissions of
its officers and  employees in  connection  with its  obligation  to service the
Mortgage Loans for which it is responsible  hereunder,  which policy or policies
shall be in such form and amount as would permit it to be a qualified Fannie Mae
or Freddie Mac  seller-servicer  of multifamily  mortgage loans. Any such errors
and  omissions  policy,  if required,  shall provide that it may not be canceled
without 30 days' prior written notice to the Trustee.

            (d) All  insurance  coverage  required to be  maintained  under this
SECTION 3.07 shall be obtained from Qualified Insurers.

            SECTION 3.08      Enforcement of  Due-On-Sale Clauses; Assumption
                              Agreements; Subordinate Financing.

            (a) As to each  Mortgage  Loan  which  contains a  provision  in the
nature of a "due-on-sale" clause, which by its terms:

                    (i) provides  that such  Mortgage  Loan shall (or may at the
               mortgagee's option) become due and payable upon the sale or other
               transfer of an interest in the related Mortgaged Property or of a
               controlling interest in the related Mortgagor; or

                    (ii)  provides  that such  Mortgage  Loan may not be assumed
               without the consent of the mortgagee in connection  with any such
               sale or other transfer,

then,  for so long as such Mortgage Loan is included in the Trust Fund,  each of
the Primary  Servicer  (so long as the Primary  Servicer is Bank of America;  if
Bank of America  resigns or is  terminated  as Primary  Servicer,  the following
powers shall revert to the Master  Servicer,  unless the Rating  Agencies affirm
that the  designation of the replacement  Primary  Servicer will not result in a
downgrade,  qualification or withdrawal of the rating of the  Certificates)  and
the Special Servicer shall, on behalf of the Trustee as the mortgagee of record,
as to those  Mortgage Loans it is obligated to service  hereunder,  exercise (or
waive its right to exercise) any right it may have with respect to such Mortgage
Loan (x) to accelerate the payments  thereon,  or (y) to withhold its consent to
any such  sale or other  transfer,  in a manner  consistent  with the  Servicing
Standard,  but  subject  to SECTION  3.20(A)(III),  with  respect to  transfers,
assumptions,  and  changes  in  guarantors  under  Mortgage  Loans in which  the
obligations  of the original  recourse  party  (including  the guarantor) of the
Mortgage Loan are not changed, including transfers to inter vivos trusts for tax
or estate  planning  purposes,  provided that,  notwithstanding  anything to the
contrary  contained herein,  the Primary Servicer (as to non-Specially  Serviced
Mortgage  Loans)  shall not waive any right it has,  or grant any  consent it is
otherwise entitled to withhold, under any related "due-on-sale" clause unless it
first (1) shall have provided, at least five Business Days prior to the granting
of such waiver or consent,  to the Special Servicer written notice of the matter
and a written explanation of the surrounding circumstances,  (2) with respect to
transfers,  assumptions,  and changes in guarantors  under  Mortgage Loans other
than  those  described  above,  upon  request  made  within  such five  Business
Day-period,  subject to SECTION  3.11(E)(III),  the Special  Servicer shall have
approved (on a form  approved by the Special  Servicer)  the Primary  Servicer's
exercise of such consent of waiver,  and (3) if the  then-outstanding  principal
balance  of the  subject  Mortgage  Loan,  together  with  the  then-outstanding
aggregate  principal balance of all other Mortgage Loans as to which such waiver
or consent has been exercised,  equals 10% or more of the then current principal
balance of the Mortgage Pool, shall have obtained written confirmation from each
Rating  Agency  that  such  action  shall  not  result  in a  qualification  (if
applicable),  downgrade or withdrawal of the rating then assigned by such Rating
Agency  to  any   Class  of   Certificates;   and   provided,   further,   that,
notwithstanding  anything to the contrary contained herein, the Primary Servicer
nor the Special  Servicer  shall waive any right it has, or grant any consent it
is  otherwise  entitled  to  withhold,  under any related  "due-on-sale"  clause
governing the transfer of any Mortgaged  Property which secures,  or controlling
interests in any Mortgagor under, a Group of Cross-Collateralized Mortgage Loans
unless all of the Mortgaged  Properties  securing,  or a controlling interest in
all the Mortgagors (if more than one) under, such Group of  Cross-Collateralized
Mortgage Loans are transferred  simultaneously  to the same  transferee.  In the
event that the Primary Servicer or Special  Servicer intends or is required,  in
accordance  with  the  preceding  sentence,   the  Mortgage  Loan  documents  or
applicable  law, to permit the transfer of any Mortgaged  Property,  the Primary
Servicer or the Special  Servicer,  as the case may be, may, if consistent  with
the  Servicing  Standard,  enter into a  substitution  of  liability  agreement,
pursuant  to which  the  original  Mortgagor  and any  original  guarantors  are
released  from  liability,  and  the  transferee  and  any  new  guarantors  are
substituted  therefor and become  liable under the Mortgage Note and any related
guaranties and, in connection therewith,  may require from the related Mortgagor
a reasonable  and customary  fee for the  additional  services  performed by it,
together with  reimbursement  for any related costs and expenses incurred by it.
The Primary Servicer or the Special Servicer, as the case may be, shall promptly
notify the Trustee in writing of any such  agreement  and  forward the  original
thereof  to the  Trustee  for  inclusion  in the  related  Mortgage  File,  if a
Recordation Event has occurred.

            (b) As to each  Mortgage  Loan  which  contains a  provision  in the
nature of a "due-on-encumbrance" clause, which by its terms:

                    (i) provides  that such  Mortgage  Loan shall (or may at the
               mortgagee's  option)  become due and payable upon the creation of
               any additional lien or other encumbrance on the related Mortgaged
               Property; or

                    (ii)  requires the consent of the  mortgagee to the creation
               of any such additional  lien or other  encumbrance on the related
               Mortgaged Property;

then,  for so long as such  Mortgage  Loan is included in the Trust Fund,  based
upon notice of the proposed or actual encumbrance and a recommendation  from the
Primary  Servicer,  the Special  Servicer  shall on behalf of the Trustee as the
mortgagee  of record,  as to those  Mortgage  Loans it is  obligated  to service
hereunder,  exercise (or waive its right to exercise) any right it may have with
respect to such Mortgage Loan (x) to accelerate the payments thereon,  or (y) to
withhold  its  consent  to the  creation  of any such  additional  lien or other
encumbrance,  in a manner consistent with the Servicing Standard, but subject to
SECTION 3.20(A)(III);  provided that,  notwithstanding  anything to the contrary
contained  herein,  the  Special  Servicer  shall not waive any right it has, or
grant any  consent it is  otherwise  entitled  to  withhold,  under any  related
"due-on-encumbrance"  clause unless it first (1) shall have  provided,  at least
five Business Days prior to the Master Servicer written notice of the matter and
a written  explanation of the  surrounding  circumstances,  and (2) upon request
made  within  such five  Business  Day-period,  the Master  Servicer  shall have
approved  (on a form  approved by the Master  Servicer)  the Special  Servicer's
exercise of such consent or waiver; and provided, further, that, notwithstanding
anything to the contrary  contained herein, the Special Servicer shall not waive
any right it has, or grant any  consent it is  otherwise  entitled to  withhold,
under any related "due-on-encumbrance" clause with respect to Mortgage Loans, in
the aggregate, representing 10% or more of the then current principal balance of
the Mortgage Pool, until it has received written  confirmation  from each Rating
Agency that such action  would not result in the  downgrade,  qualification  (if
applicable)  or  withdrawal of the rating then assigned by such Rating Agency to
any Class of Certificates.

            (c) Nothing in this  SECTION  3.08 shall  constitute a waiver of the
Trustee's right, as the mortgagee of record, to receive notice of any assumption
of a Mortgage Loan, any sale or other transfer of the related Mortgaged Property
or the creation of any additional lien or other encumbrance with respect to such
Mortgaged Property.

            (d) With  respect  to a request  to the  Special  Servicer  from the
Primary  Servicer for approval for the  assumption of a Mortgage Loan that would
not require Rating Agency review,  the Special Servicer shall notify the Primary
Servicer of its decision within five Business Days of receiving  notice (and all
supporting  documentation  reasonably  required by the Special  Servicer for its
analysis)  from the  Primary  Servicer  of the  Primary  Servicer's  decision to
approve the assumption.

            SECTION 3.09      Realization Upon Defaulted Mortgage Loans.

            (a) The Special  Servicer shall,  subject to SUBSECTIONS (B) through
(D) of this SECTION  3.09,  exercise  reasonable  efforts,  consistent  with the
Servicing Standard, to foreclose upon or otherwise comparably convert (which may
include an REO  Acquisition)  the ownership of  properties  securing such of the
Mortgage  Loans  as come  into  and  continue  in  default  and as to  which  no
satisfactory arrangements can be made for collection of delinquent payments, and
which are not  released  from the Trust  Fund  pursuant  to any other  provision
hereof,  if the  Special  Servicer  determines,  consistent  with the  Servicing
Standard,  that such action would be in the best economic interest of the Trust.
The Special  Servicer shall advance,  as  contemplated by SECTION  3.19(C),  all
costs  and  expenses  to be  incurred  on  behalf  of  the  Trust  in  any  such
proceedings, subject to the Special Servicer being entitled to reimbursement for
any such  advance as a Servicing  Advance as provided  in SECTION  3.05(A),  and
further  subject to the  Special  Servicer's  being  entitled  to pay out of the
related Liquidation Proceeds any Liquidation Expenses incurred in respect of any
Mortgage  Loan,  which  Liquidation  Expenses were  outstanding at the time such
proceeds are  received.  In  connection  with the  foregoing,  in the event of a
default under any Mortgage Loan or Group of Cross-Collateralized  Mortgage Loans
that are secured by real properties  located in multiple states, and such states
include  the State of  California  or  another  state  with a  statute,  rule or
regulation  comparable to the State of California's  "one action" rule, then the
Special Servicer shall consult with Independent  counsel regarding the order and
manner in which the Special Servicer should foreclose upon or comparably proceed
against such  properties  (the cost of such  consultation  to be advanced by the
Special  Servicer as a Servicing  Advance,  as contemplated by SECTION  3.19(D),
subject to the Special  Servicer being entitled to  reimbursement  therefor as a
Servicing  Advance as provided in SECTION  3.05(A)).  When applicable  state law
permits  the  Special  Servicer  to select  between  judicial  and  non-judicial
foreclosure  in respect of any Mortgaged  Property,  the Special  Servicer shall
make such selection in a manner consistent with the Servicing Standard.  Nothing
contained  in this  SECTION 3.09 shall be construed so as to require the Special
Servicer,  on behalf of the Trust, to make an offer on any Mortgaged Property at
a foreclosure  sale or similar  proceeding  that is in excess of the fair market
value of such property,  as determined by the Special Servicer in its reasonable
and good faith  judgment  taking into  account the factors  described in SECTION
3.18(E)  and the results of any  Appraisal  obtained  pursuant to the  following
sentence or otherwise,  all such offers to be made in a manner  consistent  with
the Servicing Standard.  If and when the Special Servicer deems it necessary and
prudent for  purposes of  establishing  the fair market  value of any  Mortgaged
Property securing a defaulted  Mortgage Loan,  whether for purposes of making an
offer at foreclosure or otherwise, the Special Servicer is authorized to have an
Appraisal  completed with respect to such property (the cost of which  Appraisal
shall be advanced by the Special Servicer as a Servicing Advance, subject to its
being entitled to reimbursement  therefor as a Servicing  Advance as provided in
SECTION 3.05(A).

            (b) The Special  Servicer  shall not acquire any  personal  property
pursuant to this  SECTION 3.09 (with the  exception of cash or cash  equivalents
pledged as collateral for a Mortgage Loan) unless either:

                    (i) such  personal  property is  incident  to real  property
               (within the meaning of Section 856(e)(1) of the Code) so acquired
               by the Special Servicer; or

                    (ii) the Special  Servicer shall have obtained an Opinion of
               Counsel (the  reasonable  cost of which may be withdrawn from the
               Certificate  Account  pursuant to SECTION  3.05(A)) to the effect
               that the holding of such personal  property by the Trust will not
               cause any of the Trust  REMICs to fail to  qualify  as a REMIC at
               any time that any  Certificate  is  outstanding  or,  subject  to
               SECTION  3.17,  cause the  imposition of a tax on the Trust under
               the REMIC Provisions.

            (c) Notwithstanding  the foregoing  provisions of this SECTION 3.09,
the Special Servicer shall not, on behalf of the Trustee,  initiate  foreclosure
proceedings,  obtain  title to a Mortgaged  Property in lieu of  foreclosure  or
otherwise,  have a receiver of rents  appointed  with  respect to any  Mortgaged
Property,  or take any other action with respect to any Mortgaged Property,  if,
as  a  result   of  any  such   action,   the   Trustee,   on   behalf   of  the
Certificateholders,   would  be   considered   to  hold   title   to,  to  be  a
"mortgagee-in-possession"  of,  or  to be  an  "owner"  or  "operator"  of  such
Mortgaged  Property  within the meaning of CERCLA or any comparable  law, unless
(as  evidenced  by an  Officer's  Certificate  to such effect  delivered  to the
Trustee) the Special  Servicer has previously  determined in accordance with the
Servicing  Standard,  based  on a  Phase I  Environmental  Assessment  (and  any
additional  environmental  testing that the Special Servicer deems necessary and
prudent) of such  Mortgaged  Property  performed  by an  Independent  Person who
regularly  conducts  Phase  I  Environmental  Assessments  and  such  additional
environmental testing, that:

                    (i) the Mortgaged  Property is in compliance with applicable
               environmental  laws and  regulations or, if not, that taking such
               actions  as are  necessary  to bring the  Mortgaged  Property  in
               compliance   therewith  and  proceeding   against  the  Mortgaged
               Property is  reasonably  likely to produce a greater  recovery to
               Certificateholders   on  a  present  value  basis  (the  relevant
               discounting of anticipated collections that will be distributable
               to Certificateholders to be performed at the related Net Mortgage
               Rate taking into consideration any associated  liabilities,  than
               not taking such actions and not proceeding against such Mortgaged
               Property; and

                    (ii) there are no circumstances or conditions present at the
               Mortgaged Property relating to the use, management or disposal of
               Hazardous Materials for which investigation, testing, monitoring,
               containment,  clean-up or remediation could be required under any
               applicable  environmental  laws  and/or  regulations  or, if such
               circumstances or conditions are present for which any such action
               could be required,  that taking such actions with respect to such
               Mortgaged  Property and proceeding against the Mortgaged Property
               is   reasonably   likely  to  produce  a  greater   recovery   to
               Certificateholders   on  a  present  value  basis  (the  relevant
               discounting of anticipated collections that will be distributable
               to Certificateholders to be performed at the related Net Mortgage
               Rate) taking into consideration any associated liabilities,  than
               not taking such actions and not proceeding against such Mortgaged
               Property.

            Notwithstanding  the first  paragraph  of this SECTION  3.09(C),  if
applicable law would effectively  preclude the timely appointment of a receiver,
and the Special  Servicer  has  reasonable  grounds to believe  the  Borrower is
denying  access to, or  dissipating  Net  Operating  Income from,  the Mortgaged
Property,  then the Special  Servicer may have a receiver of rents  appointed or
commence  foreclosure  proceedings in order to achieve appointment of a receiver
in an ancillary proceeding.

            The  cost of such  Phase I  Environmental  Assessment  and any  such
additional  environmental  testing,  as  well  as  the  cost  of  any  remedial,
corrective or other further action contemplated by CLAUSE (I) and/or CLAUSE (II)
of the  preceding  paragraph,  shall be  advanced  by the  Special  Servicer  in
accordance  with the Servicing  Standard;  provided,  however,  that the Special
Servicer  shall not be  obligated in  connection  therewith to advance any funds
which, if so advanced,  would  constitute a  Nonrecoverable  Servicing  Advance.
Amounts so advanced shall be subject to reimbursement  as Servicing  Advances in
accordance with SECTION 3.05(A).

            (d) If the  environmental  testing  contemplated  by SECTION 3.09(C)
above  establishes  that either of the  conditions  set forth in CLAUSES (I) and
(II) of the first  sentence  thereof has not been  satisfied with respect to any
Mortgaged  Property  securing a defaulted  Mortgage Loan,  the Special  Servicer
shall take such action as is in accordance  with the Servicing  Standard  (other
than proceeding  against the Mortgaged  Property,  but including the sale of the
affected  Mortgage  Loan) and,  at such time as it deems  appropriate,  may,  on
behalf of the Trustee,  release all or a portion of such Mortgaged Property from
the lien of the related Mortgage; provided that prior to the release of all or a
portion of the related Mortgaged Property from the lien of the related Mortgage,
(i) the  Special  Servicer  shall have  notified  the  Trustee in writing of its
intention to so release all or a portion of such  Mortgaged  Property,  (ii) the
Trustee  shall have  notified the  Certificateholders  in writing of the Special
Servicer's  intention to so release all or a portion of such Mortgaged  Property
and (iii) the  Holders of  Certificates  entitled  to a  majority  of the Voting
Rights shall not have  objected to such release  within 30 days of the Trustee's
distributing such notice.

            (e) The  Special  Servicer  shall  provide  written  reports  to the
Trustee, the Primary Servicer (and, if applicable,  the Master Servicer) and the
Rating Agencies monthly regarding any actions taken by the Special Servicer with
respect to any Mortgaged Property securing a defaulted Mortgage Loan as to which
the environmental testing contemplated in SUBSECTION (C) above has revealed that
either of the conditions set forth in CLAUSES (I) and (II) of the first sentence
thereof has not been satisfied or that any remedial, corrective or other further
action  contemplated  by either such clause is required,  in each case until the
earliest to occur of (i)  satisfaction of both such conditions and completion of
all such remedial,  corrective or other further  action,  (ii) repurchase of the
related  Mortgage Loan by the Mortgage Loan Seller and (iii) release of the lien
of the related  Mortgage on such Mortgaged  Property.  The Trustee shall forward
copies  of all such  reports  to the  Certificateholders  upon  written  request
promptly following its receipt thereof.  In addition,  the Primary Servicer will
deliver  or cause to be  delivered  to any of the  Class F,  Class G and Class X
Certificateholders that shall request a copy of any such written reports and any
Phase I Environmental  Assessments  within 15 days after receipt of such written
reports and Phase I Environmental Assessments from the Special Servicer.

            (f)  The  Primary  Servicer,  with  the  assistance  of the  Special
Servicer,  shall file the information returns with respect to the receipt of any
mortgage  interest received in a trade or business.  The Special Servicer,  with
the assistance of the Primary  Servicer,  shall file the reports of foreclosures
and abandonments and reports relating to any cancellation of indebtedness income
with respect to any Mortgaged  Property  required by Sections  6050H,  6050J and
6050P of the Code and deliver to the Trustee an  Officer's  Certificate  stating
that such reports have been filed.  Such reports  shall be in form and substance
sufficient to meet the reporting  requirements  imposed by such Sections  6050H,
6050J and 6050P of the Code.

            (g) The  Special  Servicer  shall  have the right to  determine,  in
accordance with the Servicing  Standard,  the advisability of the maintenance of
an action to obtain a  deficiency  judgment if the state in which the  Mortgaged
Property  is located and the terms of the  Mortgage  Loan permit such an action.
The Special  Servicer  shall advance the costs  incurred in any such  deficiency
action,  subject to its being entitled to reimbursement  therefor as a Servicing
Advance as provided in SECTION 3.05(A).

            (h) The Special Servicer shall maintain accurate records,  certified
by a Servicing Officer,  of each Final Recovery  Determination in respect of any
Mortgage  Loan or REO  Property  and the  basis  thereof.  Each  Final  Recovery
Determination  shall be evidenced by an Officer's  Certificate  delivered to the
Trustee,  the Primary  Servicer,  the Master Servicer and the Rating Agencies no
later than the tenth Business Day following such Final Recovery Determination.

            SECTION 3.10      Trustee to Cooperate; Release of Mortgage Files.

            (a) Upon the payment in full of any Mortgage Loan, or the receipt by
the Primary Servicer or Special Servicer of a notification  that payment in full
shall be escrowed in a manner customary for such purposes,  the Primary Servicer
or Special Servicer,  as the case may be, shall  immediately  notify the Trustee
and request  delivery  of the  related  Mortgage  File by  delivering  thereto a
Request  for  Release  in the form of  EXHIBIT  D  attached  hereto  signed by a
Servicing  Officer of the Primary Servicer or Special  Servicer,  as applicable.
Any such  Request for Release  shall  include a statement to the effect that all
amounts  received or to be received in  connection  with such payment  which are
required to be deposited in the Certificate  Account pursuant to SECTION 3.04(A)
have been or will be so  deposited.  Upon  receipt of such  notice  and  request
conforming in all material respects to the provisions  hereof, the Trustee shall
promptly  release,  or cause any  related  Custodian  to  release,  the  related
Mortgage File to the Master  Servicer or Special  Servicer,  as applicable.  The
Primary  Servicer (and not the Trustee) shall prepare any related  instrument of
satisfaction or deed of  reconveyance.  No expenses  incurred in connection with
any instrument of satisfaction  or deed of  reconveyance  shall be chargeable to
the Certificate Account.

            (b) If from  time to  time,  and as  appropriate  for  servicing  or
foreclosure of any Mortgage Loan, the Primary  Servicer or the Special  Servicer
shall otherwise require any Mortgage File (or any portion  thereof),  then, upon
request of the Primary Servicer or the Special Servicer and receipt therefrom of
a Request  for  Release  in the form of EXHIBIT D  attached  hereto  signed by a
Servicing  Officer  thereof,  the Trustee  shall  release,  or cause any related
Custodian to release,  such  Mortgage  File (or portion  thereof) to the Primary
Servicer  or the  Special  Servicer,  as the case may be.  Upon  return  of such
Mortgage File (or portion thereof) to the Trustee or the related  Custodian,  or
the  delivery to the  Trustee of a  certificate  of a  Servicing  Officer of the
Special  Servicer  stating that such Mortgage Loan was  liquidated  and that all
amounts received or to be received in connection with such liquidation which are
required  to be  deposited  into the  Certificate  Account  pursuant  to SECTION
3.04(A) have been or will be so deposited, or that such Mortgage Loan has become
an REO Property, the Request for Release shall be released by the Trustee to the
Primary Servicer or the Special Servicer, as applicable.

            (c) The Trustee, if requested, shall promptly execute and deliver to
the Special Servicer any court  pleadings,  requests for trustee's sale or other
documents  furnished  by the  Special  Servicer  and  certified  by it as  being
necessary  to the  foreclosure  or  trustee's  sale in  respect  of a  Mortgaged
Property or to any legal action brought to obtain judgment against any Mortgagor
on the  Mortgage  Note or Mortgage  or to obtain a  deficiency  judgment,  or to
enforce any other  remedies or rights  provided by the Mortgage Note or Mortgage
or otherwise available at law or in equity or for any other purpose necessary or
advisable  in the  reasonable,  good faith  judgment  of the  Special  Servicer;
provided,  however,  that the  Special  Servicer  shall be  responsible  for the
preparation  of all such  documents  and  pleadings;  and when  submitted to the
Trustee for  signature,  such  documents or pleadings  shall be accompanied by a
certificate of a Servicing  Officer  requesting that such pleadings or documents
be executed by the Trustee and  certifying  as to the reason such  documents  or
pleadings  are  required  and that the  execution  and  delivery  thereof by the
Trustee will not invalidate or otherwise affect the lien of the Mortgage, except
for the  termination  of  such a lien  upon  completion  of the  foreclosure  or
trustee's sale.

            SECTION 3.11   Servicing   Compensation;   Interest   on   Servicing
                           Advances;  Payment of Certain  Expenses;  Obligations
                           of the  Master  Servicer  and the  Trustee  Regarding
                           Back-up Servicing Advances.

            (a)  As  compensation  for  its  activities  hereunder,  the  Master
Servicer  shall be entitled to receive the Master  Servicing Fee with respect to
each Mortgage Loan  (including,  without  limitation,  each  Specially  Serviced
Mortgage  Loan) and REO Loan. As to each such  Mortgage  Loan and REO Loan,  the
Master Servicing Fee shall accrue at the applicable Master Servicing Fee Rate on
the Stated  Principal  Balance as of the Due Date in the  immediately  preceding
Collection  Period and for the same number of days respecting  which any related
interest  payment due on such Mortgage Loan or deemed to be due on such REO Loan
is computed  under the terms of the related  Mortgage Note (as such terms may be
changed or modified at any time following the Closing Date) and applicable  law.
The Master  Servicing  Fee with respect to any  Mortgage  Loan or REO Loan shall
cease to accrue if a  Liquidation  Event occurs in respect  thereof.  Earned but
unpaid Master Servicing Fees,  unless advanced,  shall be payable monthly,  on a
loan-by-loan  basis,  from  payments of interest on each  Mortgage  Loan and REO
Revenues  allocable as interest on each REO Loan.  The Master  Servicer shall be
entitled to recover unpaid Master Servicing Fees in respect of any Mortgage Loan
or REO Loan out of Insurance  Proceeds or  Liquidation  Proceeds,  to the extent
permitted by SECTION 3.05(A).  The right to receive the Master Servicing Fee may
not be transferred in whole or in part except in connection with the transfer of
all of  the  Master  Servicer's  responsibilities  and  obligations  under  this
Agreement or except as provided in SECTION 3.22(D).

            In the event of the appointment of a successor Master Servicer,  the
Trustee shall attempt to appoint a successor  (which may be the Trustee)  which,
subject to the  Trustee's  satisfaction  as to quality of servicing and the best
interests  of  Certificateholders  and the  requirements  of ARTICLE VII of this
Agreement,  will perform the  services of the Master  Servicer for payment of an
amount (the "SUCCESSOR  MASTER SERVICER RETAINED FEE") less than the full Master
Servicing  Fee  expressed  as a fixed  number of basis  points if the  successor
Master  Servicer shall have so agreed to perform such services for less than the
full Master  Servicing  Fee, then the excess of the Master  Servicing Fee (which
would  otherwise be payable)  over the Successor  Servicer  Retained Fee on each
Distribution  Date (any such excess,  the "EXCESS  PORTION") will be paid to the
Trustee,  at such time and to the extent  the Master  Servicer  is  entitled  to
receive   payment  of  the   Master   Servicing   Fees  under  this   Agreement,
notwithstanding  any  termination  of Banc One  under  this  Agreement,  for the
benefit of the Certificateholders.

            The Master  Servicer  shall be  required to pay out of its own funds
all  expenses  incurred  by it  in  connection  with  its  servicing  activities
hereunder if and to the extent such expenses are not payable directly out of the
Certificate  Account,  the Master Certificate Account, the Servicing Account, or
the REO Account,  as applicable and the Master Servicer shall not be entitled to
reimbursement therefor except as expressly provided in this Agreement.  The only
expenses payable out of the Certificate  Account are  Non-Recoverable  Advances,
Opinions of Counsel and Appraisals under SECTION 3.05(A)(VIII) of this Agreement
environmental audits, and other expenses expressly authorized by this Agreement.

            (b) As  compensation  for  its  activities  hereunder,  the  Primary
Servicer shall be entitled to receive the Primary  Servicing Fee with respect to
each  Mortgage Loan and REO Loan.  As to each such  Mortgage  Loan,  the Primary
Servicing Fee shall accrue at the applicable  Primary  Servicing Fee Rate on the
Stated  Principal  Balance  as of the  Due  Date  in the  immediately  preceding
Collection  Period and for the same number of days respecting  which any related
interest  payment due on such Mortgage Loan or deemed to be due on such REO Loan
is computed  under the terms of the related  Mortgage Note (as such terms may be
changed or modified at any time following the Closing Date) and applicable  law.
The  Primary  Servicing  Fee with  respect to any  Mortgage  Loan shall cease to
accrue if a  Liquidation  Event  occurs in  respect  thereof.  Earned but unpaid
Primary Servicing Fees shall be payable monthly,  on a loan-by-loan  basis, from
payments of interest  on each  Mortgage  Loan.  The  Primary  Servicer  shall be
entitled to recover  unpaid  Primary  Servicing  Fees in respect of any Mortgage
Loan out of Insurance Proceeds or Liquidation  Proceeds, to the extent permitted
by SECTION  3.05(A).  The right to receive the Primary  Servicing Fee may not be
transferred in whole or in part except in connection with the transfer of all of
the Primary Servicer's  responsibilities and obligations under this Agreement or
except as provided in SECTION 3.22(D).  The Primary Servicer shall,  monthly out
of its Primary  Servicing Fee, pay to any  Sub-Servicer  retained by the Primary
Servicer such  Sub-Servicer's  sub-servicing fee to the extent such Sub-Servicer
is entitled thereto under the applicable Sub-Servicing Agreement.

            In the event of the appointment of a successor Primary Servicer, the
Trustee shall attempt to appoint a successor  (which may be the Master  Servicer
or the Trustee)  which,  subject to the Trustee's  satisfaction as to quality of
servicing and the best interests of  Certificateholders  and the requirements of
ARTICLE VII of this Agreement, will perform the services of the Primary Servicer
for payment of an amount (the "SUCCESSOR  PRIMARY  SERVICER  RETAINED FEE") less
than the full Primary Servicing Fee expressed as a fixed number of basis points.
If the successor  Primary Servicer shall have so agreed to perform such services
for less than the full  Master  Servicing  Fee,  then the excess of the  Primary
Servicer's  Fee  over  the  Successor  Primary  Servicer  Retained  Fee on  each
Distribution  Date (any such excess,  the "EXCESS  PORTION") will be paid to the
Trustee at such time and to the extent  the  Primary  Servicer  is  entitled  to
receive   payment  of  the  Primary   Servicing   Fees  under  this   Agreement,
notwithstanding any termination of Bank of America under this Agreement, for the
benefit of the Certificateholders.

            The Primary  Servicer  shall be required to pay out of its own funds
all  expenses  incurred  by it  in  connection  with  its  servicing  activities
hereunder  (including,  without limitation,  the premiums for any blanket policy
insuring  against  hazard  losses  pursuant to SECTION  3.07(B)),  if and to the
extent such expenses are not payable  directly out of the  Certificate  Account,
the Master Certificate  Account,  the Servicing Account,  or the REO Account, as
applicable  and the Primary  Servicer  shall not be  entitled  to  reimbursement
therefor  except as  expressly  provided in this  Agreement.  The only  expenses
payable out of the Certificate Account are Non-Recoverable Advances, Opinions of
Counsel  and   Appraisals   under  SECTION   3.05(A)(VIII)   of  this  Agreement
environmental audits, and other expenses expressly authorized by this Agreement.

            (c) The Primary  Servicer shall be entitled to receive as additional
servicing  compensation  (provided  that all such items shall be  subordinate to
regularly scheduled principal and interest payments on the Mortgage Loans):

                    (i)  Default  Charges  payable  under  Section  3.05(a)(xi),
               modification fees, charges for beneficiary  statements or demands
               and any similar fees  (excluding  Prepayment  Premiums),  in each
               case to the extent actually paid by a Mortgagor with respect to a
               Mortgage  Loan that is not a Specially  Serviced  Mortgage  Loan;
               provided, however, that Default Interest collected by the Special
               Servicer in respect of a Mortgage Loan as to which  Advances were
               made by the Primary  Servicer  before the Mortgage  Loan became a
               Specially  Serviced  Mortgage  Loan,  where  some  portion of the
               Primary Servicer's Advances is still outstanding, shall be shared
               in equal  amounts  between the Primary  Servicer  and the Special
               Servicer  until the Primary  Servicer's  Advances are repaid;  it
               being understood that all other Default Charges shall remain with
               the Primary Servicer.

                    (ii) amounts  collected for checks returned for insufficient
               funds,  but only to the extent that a fee is  actually  paid by a
               Mortgagor with respect to any Mortgage Loan;

                    (iii)  interest  or other  income  earned on deposits in the
               Certificate Account, in accordance with SECTION 3.06(B) (but only
               to the  extent  of the Net  Investment  Earnings,  if  any,  with
               respect to the Certificate  Account for each Collection  Period);
               and

                    (iv) to the extent not required to be paid to any  Mortgagor
               under applicable law or under the related Mortgage,  any interest
               or other  income  earned on  deposits in the  Servicing  Accounts
               maintained by the Primary Servicer;

                    (v) assumption  fees;  provided,  however,  that the Special
               Servicer will first receive the greater of 25% of assumption fees
               and other fees,  or $250.00 per  Mortgage  Loan,  received by the
               Primary  Servicer  from  a  Mortgagor  or  Person  (or  Affiliate
               thereof)   for   any   one  of  the   transactions   in   Section
               3.08(a)(ii)(2)  which must be approved  by the Special  Servicer,
               and the Primary Servicer will receive the balance.

provided that with respect to the items of additional servicing compensation set
forth in CLAUSES (I), (II) and (III) above, the Primary Servicer shall, in turn,
pay the amounts described therein to the related Sub-Servicer to the extent such
Sub-Servicer is entitled thereto under the applicable Sub-Servicing Agreement.

            The Primary  Servicer  shall be required to pay out of its own funds
all  expenses  incurred  by it  in  connection  with  its  servicing  activities
hereunder (including,  without limitation,  payment of any amounts due and owing
to any  Sub-Servicer  retained by it and the  premiums  for any  blanket  policy
insuring  against  hazard  losses  pursuant to SECTION  3.07(B)),  if and to the
extent such expenses are not payable directly out of the Certificate Account, or
Servicing Accounts or Reserve Accounts, as applicable,  and the Primary Servicer
shall not be entitled to reimbursement  therefor except as expressly provided in
this Agreement.

            (d) As  compensation  for  its  activities  hereunder,  the  Special
Servicer shall be entitled to receive the Special  Servicing Fee with respect to
each  Specially  Serviced  Mortgage Loan and each REO Loan. As to each Specially
Serviced Mortgage Loan and REO Loan, the Special Servicing Fee shall accrue from
time to time at the Special  Servicing Fee Rate on the Stated Principal  Balance
as of the Due Date in the immediately  preceding  Collection  Period and for the
same number of days respecting  which any related  interest  payment due on such
Mortgage  Loan or deemed to be due on such REO Loan is computed  under the terms
of the  related  Mortgage  Note  (as  such  terms  may be  modified  at any time
following the Closing Date) and applicable  law. The Special  Servicing Fee with
respect to any  Specially  Serviced  Mortgage  Loan or REO Loan  shall  cease to
accrue as of the date a  Liquidation  Event  occurs  in  respect  thereof  or it
becomes a Corrected  Mortgage  Loan.  Earned but unpaid  Special  Servicing Fees
shall be payable  monthly out of general  collections  on the Mortgage Loans and
any REO  Properties on deposit in the  Certificate  Account  pursuant to SECTION
3.05(A).  If the Primary  Servicer pays the Special  Servicing  Fee, the Special
Servicing Fee shall be  calculated by the Special  Servicer and delivered to the
Primary  Servicer,   together  with  supporting   documentation  verifying  such
calculation. In no event shall the Primary Servicer be required to calculate the
Special Servicing Fee.

            As further  compensation for its activities  hereunder,  the Special
Servicer  shall be entitled  to receive  the  Workout  Fee with  respect to each
Corrected  Mortgage Loan,  unless the basis on which such Mortgage Loan became a
Corrected  Mortgage  Loan was the  remediation  of a  circumstance  or condition
relating to the Mortgage  Loan Seller's  obligation to repurchase  such Mortgage
Loan  pursuant  to  SECTION  2.03,  in  which  case,  if such  Mortgage  Loan is
repurchased  within the 90-day period (or, if an additional  90-day extension is
permitted under SECTION 2.03(A),  180-day period)  described in SECTION 2.03(A),
no Workout Fee will be payable from or based upon the receipt of, any Repurchase
Price  paid by the  Mortgage  Loan  Seller in  satisfaction  of such  repurchase
obligation.  Furthermore, no Workout Fees will be payable from or based upon the
receipt of any Liquidation  Proceeds paid by any Majority  Certificateholder  of
the  Controlling  Class or the Primary or Master Servicer in connection with the
purchase  of all the  Mortgage  Loans and any REO  Properties  in the Trust Fund
pursuant to SECTION 9.01 hereof. As to each Corrected  Mortgage Loan, subject to
the  exceptions  provided for in the two  preceding  sentences,  the Workout Fee
shall be payable from, and shall be calculated by application of the Workout Fee
Rate to, each  collection  of interest and  principal  received on such Mortgage
Loan for so long as it remains a Corrected  Mortgage  Loan. The Workout Fee with
respect to any  Corrected  Mortgage Loan will cease to be payable if a Servicing
Transfer Event occurs with respect thereto or if the related Mortgaged  Property
becomes an REO Property;  provided that a new Workout Fee will become payable if
and when such  Mortgage  Loan again  becomes a Corrected  Mortgage  Loan. If the
Special  Servicer is  terminated  other than for cause or resigns in  accordance
with CLAUSE (II) of the first  paragraph  of SECTION  6.04,  it shall retain the
right to receive any and all Workout Fees  payable in respect of Mortgage  Loans
that became Corrected  Mortgage Loans during the period that it acted as Special
Servicer and were still such at the time of such termination or resignation (and
the  successor  Special  Servicer  shall not be  entitled to any portion of such
Workout  Fees),  in each case until the Workout Fee for any such  Mortgage  Loan
ceases to be payable in accordance with the preceding  sentence.  If the Primary
Servicer  pays the  Workout  Fee,  the Workout  Fee shall be  calculated  by the
Special Servicer and delivered of the Primary Servicer, together with supporting
documentation verifying such calculation. In no event shall the Primary Servicer
be required to calculate the Workout Fee.

            As further  compensation for its activities  hereunder,  the Special
Servicer  shall also be entitled to receive a  Liquidation  Fee with  respect to
each  Specially  Serviced  Mortgage Loan or REO Property as to which it receives
any full or discounted  payoff or partial payment from the related  Mortgagor or
any Liquidation Proceeds (other than in connection with the purchase of any such
Specially  Serviced  Mortgage  Loan  or REO  Property  by the  Special  Servicer
pursuant to SECTION  3.18,  by the Master or Primary  Servicer  or the  Majority
Certificateholder  of the Controlling  Class pursuant to SECTION 3.18 or SECTION
9.01,  or by the  Mortgage  Loan Seller  pursuant to SECTION 2.03 within 90 days
(or, if an additional 90-day extension is permitted,  180 days) of its discovery
or notice of the  breach or  Document  Defect  that gave rise to the  repurchase
obligation,  and  other  than in  connection  with  the  condemnation  or  other
governmental  taking of a Mortgaged  Property or REO Property).  As to each such
Specially  Serviced Mortgage Loan or REO Property,  the Liquidation Fee shall be
payable from, and shall be calculated by application of the Liquidation Fee Rate
to,  such  full or  discounted  payoff or  partial  payment  and/or  Liquidation
Proceeds,  other than any portion  thereof which  represents  accrued but unpaid
Excess  Interest or Default  Interest,  provided that no Liquidation Fee will be
payable with respect to any such Specially Serviced Mortgage Loan that becomes a
Corrected  Mortgage  Loan;  and provided,  further,  that (without  limiting the
Special Servicer's right to any Workout Fee that is properly payable therefrom),
no  Liquidation  Fee will be  payable  from,  or  based  upon  the  receipt  of,
Liquidation  Proceeds  collected  as a result  of any  purchase  of a  Specially
Serviced  Mortgage Loan or REO Property  described in the  parenthetical  to the
first sentence of this paragraph or in connection  with a condemnation  or other
governmental taking of a Mortgaged Property or REO Property.

            Notwithstanding  anything to the contrary  herein, a Liquidation Fee
and a Workout Fee relating to the same  Mortgage Loan shall not be paid from the
same proceeds on or with respect to such Mortgage Loan.

            The Special  Servicer's right to receive the Special  Servicing Fee,
the Workout Fee and/or the Liquidation Fee may not be transferred in whole or in
part except in  connection  with the  transfer of all of the Special  Servicer's
responsibilities and obligations under this Agreement.

            (e) The Special  Servicer shall be entitled to receive as additional
special  servicing   compensation   (provided  that  all  such  items  shall  be
subordinate  to  regularly  scheduled  principal  and  interest  payments on the
Mortgage Loans):

                    (i)(A)  to the  extent  allocable  to the  period  when  any
               Mortgage  Loan is a Specially  Serviced  Mortgage  Loan or to the
               extent  allocable to an REO Loan, any Default  Interest  actually
               collected on such  Mortgage Loan or REO Loan, as the case may be,
               provided  that the Special  Servicer  will share in equal amounts
               Default  Interest with the Primary  Servicer to repay the Primary
               Servicer's  Advances as provided in SECTION 3.11  (C)(I),  above;
               and (B) modification fees, charges for beneficiary  statements or
               demands  and any similar  fees  (excluding  Prepayment  Premiums)
               actually  collected  on or with  respect  to  Specially  Serviced
               Mortgage Loans or REO Loans; and

                    (ii)  interest or other income earned on deposits in the REO
               Account, if established,  in accordance with SECTION 3.06(B) (but
               only to the extent of the Net Investment  Earnings,  if any, with
               respect to the REO Account for each Collection Period); and

                    (iii) a fee equal to the  greater  of  $250.00 or 25% of any
               fee or charge  received by the Primary  Servicer from a Mortgagor
               or Person (or Affiliate  thereof) for any one of the transactions
               in SECTION  3.08A(II)(2)  which must be  approved  by the Special
               Servicer.

            To  the  extent  the  amounts  described  in  CLAUSE  (I)(B)  of the
preceding paragraph are collected by the Primary Servicer,  the Primary Servicer
shall  promptly  pay such  amounts  to the  Special  Servicer  and  shall not be
required to deposit such amounts in the Certificate  Account pursuant to SECTION
3.04(A). Additional servicing compensation to which the Primary Servicer (or, if
so provided by the applicable Sub-Servicing Agreement, any Sub-Servicer retained
thereby) is entitled pursuant to SECTION 3.11(B) in the form of assumption fees,
modification fees, charges for beneficiary statements or demands and any similar
fees  (excluding  Prepayment  Premiums)  collected  by the  Special  Servicer on
Mortgage Loans that are not Specially  Serviced  Mortgage Loans or REO Loans, or
in the form of amounts collected for checks returned for insufficient funds with
respect to any Mortgage Loans (including, without limitation, Specially Serviced
Mortgage  Loans),  shall be paid promptly to the Primary Servicer by the Special
Servicer.

            The Special  Servicer  shall be required to pay out of its own funds
all overhead,  general and administrative  expenses incurred by it in connection
with its servicing activities hereunder (including,  without limitation, payment
of any  amounts  due  and  owing  to any  Sub-Servicers  retained  by it and the
premiums for any blanket  policy  obtained by it insuring  against hazard losses
pursuant to SECTION 3.07(B)), if and to the extent such expenses are not payable
directly  out of the  Certificate  Account or the REO  Account,  and the Special
Servicer shall not be entitled to reimbursement  except as expressly provided in
this Agreement.

            (f) If the Primary (or, if applicable,  Master)  Servicer or Special
Servicer is required  under this  Agreement  to make a  Servicing  Advance,  but
neither  does so within 15 days after such  Servicing  Advance is required to be
made, the Trustee shall, if it has actual  knowledge of such failure on the part
of the Primary,  Master or Special Servicer,  as the case may be, give notice of
such failure, as applicable, to the Primary, Master or Special Servicer. If such
Servicing Advance is not made by the Primary,  Master or Special Servicer within
one Business Day after such notice then (subject to SECTION 3.11(G) below),  the
Trustee shall make such  Servicing  Advance within 15 days. If the Trustee fails
to make a Servicing  Advance  required to be made by it, the Fiscal  Agent shall
make such Servicing  Advance within one Business Day after such notice  provided
to the  Primary  Servicer  and/or the  Special  Servicer  by the  Trustee  above
(subject to SECTION 3.11(G) below).  The making of such Servicing Advance by the
Fiscal Agent will cure the Trustee's failure to make such Servicing Advance. Any
failure by the  Primary  Servicer  or the  Special  Servicer to make a Servicing
Advance it is required to make hereunder shall constitute an Event of Default by
the Primary Servicer or the Special Servicer, as the case may be, subject to and
as provided in SECTION 7.01(A).

            (g) As and to the extent permitted by SECTION  3.05(A),  the Primary
Servicer,  the Master  Servicer,  the Special Servicer (to the extent it has not
already been reimbursed for any such Servicing Advance by the Primary Servicer),
the  Trustee,  and the Fiscal  Agent shall each be  entitled to receive  Advance
Interest at the Reimbursement  Rate in effect from time to time,  accrued on the
amount of each Servicing Advance made thereby (out of its own funds) for so long
as such Servicing Advance is outstanding, and such interest will be paid: FIRST,
out of any Default  Charges  collected on or in respect of the related  Mortgage
Loan; SECOND, at any time coinciding with or following the reimbursement of such
Servicing Advance, out of Excess Cash Flow; THIRD, out of any currently received
Related  Proceeds;  and FOURTH,  out of other funds in the  Certificate  Account
under  SECTION   3.05(A)(VIII);   provided  however,  that  in  the  case  of  a
Nonrecoverable Advance, both Advance Interest and the Nonrecoverable Advance are
recoverable from general collections.  As and to the extent provided in SECTIONS
3.03(A) and 3.05(A),  the Primary Servicer shall reimburse  itself,  the Special
Servicer,  the Master Servicer, the Trustee or the Fiscal Agent, as appropriate,
for any  Servicing  Advance  made  thereby as soon as  practicable  after  funds
available  for such  purpose  are  deposited  in the  Certificate  Account  or a
Servicing Account.

            Notwithstanding the foregoing paragraph,  the Primary Servicer shall
not be entitled to Advance  Interest with respect to Servicing  Advances made by
it with  respect  to a  Mortgage  Loan  which is in breach of the  environmental
representation and warranty set forth in SECTION 2.05(C)(XIV), as to which it is
attempting to cure such breach under SECTION  2.03(A)(II),  until such breach is
cured, whether during any remediation or once remediation is completed. However,
if any of the Master Servicer,  the Special Servicer,  the Trustee or the Fiscal
Agent make such  Advances  because of the Primary  Servicer's  failure to do so,
they shall be entitled to Advance  Interest on such Advances,  but only from the
Mortgage Loan Seller, and not from the Trust or the Certificateholders, and such
Advance  Interest  shall be paid within 30 days from  submission to the Mortgage
Loan Seller of a request for payment with supporting documentation.

            (h) Notwithstanding  anything to the contrary set forth herein, none
of the Primary Servicer,  the Special Servicer, the Master Servicer, the Trustee
or the Fiscal  Agent,  shall be required to make any  Servicing  Advance that it
determines  in  its   reasonable,   good  faith  judgment  would   constitute  a
Nonrecoverable Servicing Advance. In addition, Nonrecoverable Servicing Advances
and Advance Interest shall be reimbursable  pursuant to SECTION 3.05(A)(VII) out
of general  collections  on the  Mortgage  Pool on  deposit  in the  Certificate
Account.  The  determination  by the  Primary  (or,  if  applicable  the  Master
Servicer,  the Special Servicer or, the Trustee,  or the Fiscal Agent),  that it
has made a  Nonrecoverable  Servicing  Advance  or that any  proposed  Servicing
Advance, if made, would constitute a Nonrecoverable  Servicing Advance, shall be
evidenced by an Officer's  Certificate delivered promptly to the Trustee (or, if
applicable,  retained thereby),  the Depositor and the Rating Agencies,  setting
forth the basis for such determination,  together with (if such determination is
prior to the liquidation of the related Mortgage Loan or REO Property) a copy of
an Appraisal of the related Mortgaged Property or REO Property,  as the case may
be, which shall have been  performed  within the twelve  months  preceding  such
determination,  and further  accompanied  by any other  information,  including,
without  limitation,   engineers'  reports,  environmental  surveys,  inspection
reports,  rent rolls, income and expense statements or similar reports, that the
Primary (or, if  applicable,  the Master  Servicer) or the Special  Servicer may
have obtained and that supports such  determination.  If such an Appraisal shall
not have been  required and performed  pursuant to the terms of this  Agreement,
the Primary (or, if applicable, the Master Servicer) or the Special Servicer, as
the case may be, may,  subject to its  reasonable  and good faith  determination
that such  Appraisal  will  demonstrate  the  nonrecoverability  of a  Servicing
Advance,  obtain an Appraisal for such purpose at the expense of the Trust.  The
Trustee and the Fiscal Agent shall be entitled to rely on any  determination  of
nonrecoverability that may have been made by the Primary (or, if applicable, the
Master Servicer) or the Special Servicer with respect to a particular  Servicing
Advance,  and the Primary  (or, if  applicable,  the Master  Servicer)  shall be
entitled to rely on any  determination of  nonrecoverability  that may have been
made by the Special Servicer with respect to a particular Servicing Advance.

            (i)  Notwithstanding  anything to the contrary set forth herein, the
Primary  Servicer shall (at the direction of the Special Servicer if a Specially
Serviced  Mortgage  Loan or an REO Property is involved) pay directly out of the
Certificate  Account any servicing  expense that, if paid by the Primary (or, if
applicable)  Master  Servicer  or  the  Special  Servicer,  would  constitute  a
Nonrecoverable Servicing Advance;  PROVIDED that the Primary (or, if applicable)
Master Servicer (or the Special Servicer,  if a Specially Serviced Mortgage Loan
or an REO Property is involved) has determined in accordance  with the Servicing
Standard   that  making  such   payment  is  in  the  best   interests   of  the
Certificateholders  (as a  collective  whole),  as  evidenced  by  an  Officer's
Certificate  delivered  promptly to the Trustee,  the  Depositor  and the Rating
Agencies,  setting forth the basis for such determination and accompanied by any
information that the Primary (or, if applicable)  Master Servicer or the Special
Servicer may have obtained that supports such determination.

            SECTION 3.12      Inspections; Collection of Operating Statements;
                              Rent Rolls.

            (a)  Commencing  in the year 2000,  the Primary  Servicer or, in the
case of any  inspection  required to be performed 60 days after a Mortgage  Loan
becomes a Specially Serviced Mortgage Loan, the Special Servicer,  shall, at its
own cost and expense, inspect or cause the inspection of each Mortgaged Property
at least once every year if the related Mortgage Loan has a then current balance
greater than $1,000,000.00 and 60 days after a Mortgage Loan becomes a Specially
Serviced Mortgage Loan,  provided that  approximately  one-half of the Mortgaged
Properties  with related  Mortgage Loans with  then-current  principal  balances
between  $500,000.00 and  $999,999.99  will be inspected every other year by the
Primary  Servicer  (or an  entity  employed  by the  Primary  Servicer  for such
purpose) or, in accordance with the second succeeding  sentence,  by the Special
Servicer as to Mortgage Loans with principal  balances  between  $500,000.00 and
$999,999.99,  such that all  Mortgaged  Properties  relating to  Mortgage  Loans
having a then-outstanding  principal balance between $500,000.00 and $999,999.99
will have been inspected once every other year; provided,  however, that no such
inspection  shall be required if an  inspection  has been  obtained in the prior
three (3) months. The Primary Servicer shall be responsible for such inspections
only in respect of (i) Mortgage Loans that are not Specially  Serviced  Mortgage
Loans and (ii)  Corrected  Mortgage  Loans.  The  Special  Servicer,  subject to
statutory  limitations  or  limitations  set forth in the related  Mortgage Loan
documents,  shall  perform or cause to be performed a physical  inspection  of a
Mortgaged  Property as soon as  practicable  after the  servicing of the related
Mortgage Loan is transferred  thereto  pursuant to SECTION  3.21(A) and annually
thereafter  so long as it is a Specially  Serviced  Mortgage  Loan.  The Primary
Servicer and the Special  Servicer shall each prepare or cause to be prepared as
soon as reasonably  possible a written report of each such inspection  performed
or caused to be performed  thereby  detailing  the  condition  of the  Mortgaged
Property  and  specifying  the  existence  of (i) any  vacancy in the  Mortgaged
Property that is, in the reasonable  judgment of the Primary Servicer or Special
Servicer (or their  respective  designees),  as the case may be, material and is
evident from such  inspection,  (ii) any abandonment of the Mortgaged  Property,
(iii) any change in the condition or value of the Mortgaged Property that is, in
the reasonable  judgment of the Primary  Servicer or Special  Servicer (or their
respective  designees),  as the case may be,  material  and is evident from such
inspection,  (iv)  any  waste  on or  deferred  maintenance  in  respect  of the
Mortgaged  Property  that is evident  from such  inspection  or (v) any  capital
improvements  made that are evident from such  inspection.  The Primary Servicer
and Special  Servicer  each shall,  within 10 days of the  preparation  thereof,
deliver to the Master Servicer,  and, upon request,  a copy to the Trustee,  the
Directing  Certificateholder,  the Rating  Agencies,  each other, and a Class F,
Class G or Class X  Certificateholder  (and,  upon  request by any such  Person,
shall  promptly  discuss  therewith  the  contents) of each such written  report
prepared  or caused to be  prepared  by or on behalf of it. In  addition  to the
inspection  report,  the Primary  Servicer shall,  upon request,  furnish to the
Special  Servicer  copies of any  source  documents  used with  respect  to such
inspection  giving rise to the report.  Furthermore,  the Primary Servicer shall
obtain  (and  shall  deliver  to the  requesting  party  and the  Trustee)  such
additional  information  with  respect to the matters  addressed in such written
report as the Special  Servicer,  and/or the  Directing  Certificateholder,  may
reasonably  request and shall  cooperate with and reasonably  assist the Special
Servicer in making  direct  inquiries  with any Mortgagor to the extent any such
direct  inquiry  by the  Special  Servicer  would not  violate  the terms of any
applicable Sub-Servicing Agreement; provided that if the Special Servicer or any
such  Certificateholder  shall desire such an inquiry to be made of a Mortgagor,
and if the subject Mortgage Loan is then being serviced by a Sub-Servicer,  then
the Primary Servicer shall in each instance (regardless of whether such Mortgage
Loan was  originated  by such  Sub-Servicer),  unless  otherwise  agreed by such
Sub-Servicer,  first request that such  Sub-Servicer  make such inquiry (and the
Primary Servicer or the Special Servicer may contact such Mortgagor  directly in
such  instance  if such  request has been so made to such  Sub-Servicer  and the
requested  information  has not  thereafter  been obtained by such  Sub-Servicer
within   a   reasonable   time).   The   Trustee   shall   make   available   to
Certificateholders,  Certificate Owners and prospective  Certificateholders  and
Certificate Owners (which prospective  Certificateholders and Certificate Owners
have  been  certified  to it as such  by a  Certificateholder  or a  Certificate
Owner),  in accordance with SECTION  8.12(B),  copies of all the written reports
delivered  to it  pursuant  to this  SECTION  3.12(A)  and, if and to the extent
delivered  to it in a written  or  electronic  format,  the  related  additional
information referred to in the preceding sentence.

            (b) Beginning  ninety (90) days from the Closing  Date,  the Special
Servicer,  in  the  case  of the  Specially  Serviced  Mortgage  Loans  and  REO
Properties,  and the Primary Servicer,  in the case of all other Mortgage Loans,
shall make reasonable  efforts to collect,  review and analyze annual  operating
statements  and rent rolls of the related  Mortgaged  Property  or REO  Property
whether or not the  Mortgage  Loan  requires  the  Mortgagor  to deliver  annual
operating  statements  and rent rolls  with  respect  to the  related  Mortgaged
Property and where the  then-current  Principal  Balance of the related Mortgage
Loan  is  $1,000,000.00  or  greater.  For  Mortgage  Loans  whose  then-current
Principal Balance is between  $250,000.00 and $999,999.99,  the Primary Servicer
or the Special Servicer, as applicable, shall make reasonable efforts to collect
such  statements  and rent rolls,  whether or not the Mortgage Loan requires the
Mortgagor to deliver them,  but shall not be required to review or analyze them.
If the Primary  Servicer fails to obtain  required annual  operating  statements
and/or rent rolls within  thirty (30) days after the required time the Mortgagor
is to deliver  such  operating  statements  and/or  rent rolls  pursuant  to the
related  Mortgage Loan Documents,  or, if the related  Mortgage Loan has no such
requirements, within sixty (60) days after the Mortgagor's fiscal year ends, the
Special  Servicer,  after  consultation with and in cooperation with the Primary
Servicer, may communicate with the related Mortgagor in an effort to collect the
uncollected annual operating statements and rent rolls. The Special Servicer, in
the case of the Specially  Serviced  Mortgage Loans and REO Properties,  and the
Primary Servicer, in the case of all other Mortgage Loans, shall promptly, where
reviews are required (i) subject to SECTION  4.02(B),  prepare  written  reports
based on such reviews identifying the revenues,  expenses,  Net Operating Income
and Debt Service  Coverage  Ratios for the related  Mortgage Loans and REO Loans
and any extraordinary  increases or decreases in expenses or revenues associated
with the related Mortgaged Properties and REO Properties; (ii) deliver copies of
the collected items, and subject to SECTION 4.02(B), deliver the written reports
prepared in respect  thereof to the Master  Servicer,  and,  upon request to the
Trustee, the Directing  Certificateholder,  the Rating Agencies, each other, and
any Class F, Class G or Class X Certificateholder  (to the extent such Holder is
certified as such by the Trustee), in each case within 15 days of its receipt or
preparation  pursuant to SECTION 4.02(B), as applicable (it being understood and
agreed  that with  respect to Mortgage  Loans  (including,  without  limitation,
Specially  Serviced  Mortgage Loans) that are serviced by a  Sub-Servicer,  such
collected items shall be deemed to have been received by the Primary Servicer or
the Special Servicer,  as the case may be, at the same time they are received by
the applicable  Sub-Servicer);  and (iv) promptly upon the request of any Person
referred in the immediately  preceding  CLAUSE (III),  to discuss  therewith the
contents  of the  collected  items and the  written  reports  referred to in the
immediately  preceding  CLAUSE (III).  Furthermore,  the Primary  Servicer shall
obtain  (and  shall  deliver  to the  requesting  party  and the  Trustee)  such
additional  information  with respect to the matters  addressed in the collected
items and written reports referred to above as the Special Servicer,  and/or the
Directing   Certificateholder,   and/or  a  Class   F,   Class  G,  or  Class  X
Certificateholder,   may  reasonably   request  and  shall  cooperate  with  and
reasonably  assist the Special  Servicer  in making  direct  inquiries  with any
Mortgagor to the extent any such direct  inquiry by the Special  Servicer  would
not violate the terms of any applicable Sub-Servicing  Agreement;  provided that
if the  Special  Servicer  or any such  Certificateholder  shall  desire such an
inquiry to be made of a  Mortgagor,  and if the  subject  Mortgage  Loan is then
being  serviced  by a  Sub-Servicer,  then  the  Master  Servicer  shall in each
instance  (regardless  of whether  such  Mortgage  Loan was  originated  by such
Sub-Servicer),  unless otherwise agreed by such Sub-Servicer, first request that
such  Sub-Servicer  make such inquiry  (and the Primary  Servicer or the Special
Servicer may contact such  Mortgagor  directly in such  instance if such request
has been so made to such  Sub-Servicer  and the  requested  information  has not
thereafter been obtained by such  Sub-Servicer  within a reasonable  time).  The
Trustee  shall make  available  to  Certificateholders,  Certificate  Owners and
prospective   Certificateholders   and  Certificate  Owners  (which  prospective
Certificateholders and Certificate Owners have been certified to it as such by a
Certificateholder  or a Certificate  Owner), in accordance with SECTION 8.12(B),
copies of all the written  reports  delivered  to it  pursuant  to this  SECTION
3.12(B)  and,  if and to the extent  delivered  to it in  written or  electronic
format,  the  related  additional  information  referred  to  in  the  preceding
sentence.

            SECTION 3.13      Annual Statement as to Compliance.

            Each of the Primary  Servicer and the Special  Servicer will deliver
to the Trustee, the Master Servicer, and the Rating Agencies,  and, upon request
of a Class F, Class G or Class X  Certificateholder,  such Holder  (certified as
such by the  Trustee),  with a copy to the  Depositor,  on or before April 30 of
each year, beginning April 30, 2000, an Officer's Certificate stating that (i) a
review of the activities of the Primary Servicer or the Special Servicer, as the
case may be, during the preceding  calendar year, and of its  performance  under
this  Agreement  during  such  calendar  year,  has been made under the  signing
officer's  supervision,  (ii) to the best of such officer's knowledge,  based on
such review,  the Primary Servicer or the Special Servicer,  as the case may be,
has in all  material  respects  fulfilled  all of  its  obligations  under  this
Agreement  throughout  such  calendar  year,  or, if there  has been a  material
default in the fulfillment of any such obligation,  specifying each such default
known to such officer and the nature and status  thereof,  and (iii) the Primary
Servicer or the  Special  Servicer,  as the case may be, has  received no notice
regarding the  qualification  or status as a REMIC of, or otherwise  asserting a
tax (other than ad valorem real  property  taxes or other  similar  taxes on REO
Property)  on the income or assets  of,  any  portion of the Trust Fund from the
Internal Revenue Service or from any other governmental agency or body or, if it
has  received  any such  notice,  specifying  the details  thereof.  The signing
officer shall have no personal liability with respect to the content of any such
statement, and the Primary Servicer or the Special Servicer, as the case may be,
shall be deemed  to have made such  statement  and shall  assume  any  liability
resulting therefrom.

            The  Primary  Servicer  and  the  Special  Servicer,  to the  extent
applicable,  will  reasonably  cooperate  with the Depositor in  conforming  any
Officer's  Certificate  delivered  pursuant to this SECTION 3.13 to requirements
imposed by the Commission on the Depositor in connection  with the  Commission's
issuance  of  a  no-action   letter  relating  to  the   Depositor's   reporting
requirements in respect of the Trust pursuant to the Exchange Act.

            SECTION 3.14      Reports by Independent Public Accountants.

            On or before April 30 of each year, beginning April 30, 2000 (or, as
to any such year,  such earlier date as is  contemplated by the last sentence of
this paragraph),  each of the Primary Servicer and the Special Servicer,  at its
expense,  shall cause a firm of independent  public accountants that is a member
of the American Institute of Certified Public Accountants to furnish a statement
to the Depositor,  the Master Servicer,  the Trustee,  the Rating Agencies,  the
Directing  Certificateholder  and, upon request of a Class F, Class G or Class X
Certificateholder, such Holder (certified as such by the Trustee), to the effect
that  such  firm has  examined  such  documents  and  records  as it has  deemed
necessary  and  appropriate  relating to the Primary  Servicer's  or the Special
Servicer's,  as the case may be,  servicing  of the  Mortgage  Loans  under this
Agreement or the servicing of mortgage loans similar to the Mortgage Loans under
substantially  similar agreements for the preceding calendar year (or during the
period from the date of  commencement  of the Primary  Servicer's or the Special
Servicer's, as the case may be, duties hereunder until the end of such preceding
calendar year in the case of the first such  certificate) and that, on the basis
of  such  examination  conducted  substantially  in  compliance  with  generally
accepted  auditing  standards  and the Uniform  Single  Attestation  Program for
Mortgage  Bankers,  such servicing has been conducted in compliance with similar
agreements except for such significant  exceptions or errors in records that, in
the opinion of such firm,  generally accepted auditing standards and the Uniform
Single  Attestation  Program for Mortgage Bankers require it to report, in which
case such  exceptions  and errors shall be so reported.  In rendering its report
such  firm  may  rely,  as to  matters  relating  to  the  direct  servicing  of
securitized  commercial and multifamily  mortgage loans by  Sub-Servicers,  upon
comparable reports of firms of independent certified public accountants rendered
on the basis of  examinations  conducted in accordance  with the same  standards
(rendered  within one year of such report) with respect to those  Sub-Servicers.
If the  Depositor  notifies  the Trustee,  the Primary  Servicer and the Special
Servicer on or before March 1 of any year that such  statements  are required to
be filed with the Commission as part of the Form 10-K for the Trust covering the
prior calendar year, each of the Primary Servicer and the Special Servicer shall
deliver such statement in respect of it by March 15 of such year.

            The  Primary  Servicer  and  the  Special  Servicer,  to the  extent
applicable,  will  reasonably  cooperate  with the Depositor in  conforming  any
reports delivered  pursuant to this SECTION 3.14 to requirements  imposed by the
Commission on the Depositor in connection  with the  Commission's  issuance of a
no-action letter relating to the Depositor's  reporting  requirements in respect
of the Trust pursuant to the Exchange Act.

            SECTION 3.15      Access to Certain Information.

            Each of the Primary  Servicer and the Special Servicer shall provide
or cause to be provided to the other such party, the Depositor, the Trustee, the
Master Servicer and the Rating Agencies, and to the OTS, the FDIC, and any other
federal or state  banking or insurance  regulatory  authority  that may exercise
authority over any Certificateholder,  access to any documentation regarding the
Mortgage  Loans and the  other  assets of the  Trust  Fund that are  within  its
control  which may be required by this  Agreement  or by  applicable  law.  Such
access shall be afforded  without charge but only upon reasonable  prior written
request and during normal business hours at the offices of the Primary  Servicer
or the Special Servicer, as the case may be, designated by it.

            SECTION 3.16 Title to REO Property; REO Account.

            (a)  If  title  to  any  REO  Property  is  acquired,  the  deed  or
certificate  of sale shall be issued to the  Trustee or its nominee on behalf of
the Certificateholders.  The Special Servicer shall sell any REO Property by the
end of the  third  calendar  year  beginning  after  the year in which the Trust
acquires  ownership of such REO Property for purposes of Section  860G(a)(8)  of
the Code, unless the Special Servicer either (i) is granted an extension of time
(an "REO  EXTENSION") by the Internal  Revenue Service to sell such REO Property
or (ii)  obtains  for the  Trustee  and the REMIC  Administrator  an  Opinion of
Counsel,  addressed  to the Trustee and the REMIC  Administrator,  to the effect
that the holding by the Trust of such REO Property  subsequent to the end of the
third calendar year beginning after the year in which such acquisition occurred,
will not  result  in the  imposition  of taxes on any of the  Trust  REMICs as a
result of  "prohibited  transactions"  as defined in Section 860F of the Code or
cause any of the Trust REMICs to fail to qualify as a REMIC at any time that any
Certificates  are  outstanding.  If the  Special  Servicer  is  granted  the REO
Extension  contemplated by CLAUSE (I) of the immediately  preceding  sentence or
obtains the Opinion of Counsel  contemplated  by CLAUSE (II) of the  immediately
preceding  sentence,  the Special  Servicer shall sell such REO Property  within
such period longer than the end of the third calendar year  beginning  after the
year that such property was  acquired,  as is permitted by such REO Extension or
such Opinion of Counsel,  as the case may be. Any reasonable expense incurred by
the Special  Servicer in  connection  with its being  granted the REO  Extension
contemplated by CLAUSE (I) of the second preceding sentence or its obtaining the
Opinion of Counsel contemplated by CLAUSE (II) of the second preceding sentence,
shall be an expense of the Trust payable out of the Certificate Account pursuant
to SECTION 3.05(A). Any REO Extension shall be requested by the Special Servicer
no later than 60 days before the end of the third calendar year beginning  after
the year in which the Trust acquired ownership of the related REO Property.

            (b)  The  Special  Servicer  shall  segregate  and  hold  all  funds
collected  and received in connection  with any REO Property  separate and apart
from its own funds and general assets.  If an REO Acquisition  shall occur,  the
Special   Servicer   shall   establish   and  maintain  one  or  more   accounts
(collectively,  the "REO ACCOUNT"), to be held on behalf of the Trustee in trust
for the benefit of the  Certificateholders,  for the  retention  of revenues and
other  proceeds  derived  from each REO  Property.  The REO Account  shall be an
Eligible Account and may consist of one account for all the REO Properties.  The
Special  Servicer shall deposit,  or cause to be deposited,  in the REO Account,
within two Business Days of receipt, all REO Revenues, Liquidation Proceeds (net
of all Liquidation  Expenses paid therefrom) and Insurance  Proceeds received in
respect of an REO  Property.  The Special  Servicer is  authorized to pay out of
related Liquidation  Proceeds any Liquidation Expenses incurred in respect of an
REO Property and  outstanding  at the time such proceeds are received.  Funds in
the REO Account may be invested only in Permitted Investments in accordance with
SECTION 3.06. The Special  Servicer shall be entitled to make  withdrawals  from
the  REO  Account  to  pay  itself,  as  additional  servicing  compensation  in
accordance  with SECTION  3.11(D),  interest  and  investment  income  earned in
respect of amounts  held in the REO Account as provided in SECTION  3.06(B) (but
only to the  extent  of the Net  Investment  Earnings  with  respect  to the REO
Account for any Collection  Period).  The Special  Servicer shall give notice to
the  other  parties  hereto  of the  location  of the  REO  Account  when  first
established  and of the new  location  of the REO  Account  prior to any  change
thereof.

            (c) The Special  Servicer  shall withdraw from the REO Account funds
necessary for the proper operation,  management,  maintenance and disposition of
any REO  Property,  but only to the  extent of  amounts  on  deposit  in the REO
Account relating to such REO Property.  By 1:00 p.m., New York City time, on the
Special  Servicer  Remittance Date, the Special Servicer shall withdraw from the
REO Account and deposit into the  Certificate  Account or deliver to the Primary
Servicer  (which shall  deposit such amounts into the  Certificate  Account) the
aggregate of all amounts  received in respect of each REO  Property  during such
Collection  Period,  net of any withdrawals made out of such amounts pursuant to
the preceding sentence; provided that the Special Servicer may retain in the REO
Account such portion of proceeds and collections as may be necessary to maintain
a reserve of sufficient funds for the proper operation, management,  maintenance
and disposition of the related REO Property  (including  without  limitation the
creation of a reasonable reserve for repairs, replacements and necessary capital
improvements and other related  expenses),  such reserve not to exceed an amount
sufficient to cover such items to be incurred during the following  twelve-month
period.

            (d) The Special Servicer shall keep and maintain  separate  records,
on a property-by-property  basis, for the purpose of accounting for all deposits
to, and withdrawals from, the REO Account pursuant to SECTION 3.16(B) or (C).

            SECTION 3.17      Management of REO Property.

            (a) If title to any REO Property is acquired,  the Special  Servicer
shall  manage,  conserve,  protect,  operate and lease such REO Property for the
benefit  of  the  Certificateholders  solely  for  the  purpose  of  its  timely
disposition  and sale in a manner that does not cause such REO  Property to fail
to qualify as "foreclosure property" within the meaning of Section 860G(a)(8) of
the  Code or  result  in the  receipt  by the  Trust  Fund of any  "income  from
non-permitted  assets" within the meaning of Section  860F(a)(2)(B) of the Code.
Subject to the foregoing,  however,  the Special  Servicer shall have full power
and  authority  to do any and all things in  connection  therewith as are in the
best interests of and for the benefit of the  Certificateholders  (as determined
by the Special Servicer in its good faith and reasonable  judgment).  Subject to
this SECTION 3.17,  the Special  Servicer may earn "net income from  foreclosure
property"  within the  meaning of Code  Section  860G(d) if it  determines  that
earning  such income is in the best  interests  of  Certificateholders  on a net
after-tax basis as compared with net leasing such REO Property or operating such
REO Property on a different basis. In connection therewith, the Special Servicer
shall  deposit or cause to be  deposited on a daily basis (and in no event later
than the second Business Day following  receipt of such funds) in the applicable
REO Account all  revenues  received by it with  respect to each REO Property and
the related REO Loan, and shall withdraw from the REO Account,  to the extent of
amounts on deposit  therein with respect to such REO Property,  funds  necessary
for the  proper  operation,  management,  leasing  and  maintenance  of such REO
Property, including, without limitation:

                    (i) all  insurance  premiums  due and  payable in respect of
               such REO Property;

                    (ii) all real  estate  taxes and  assessments  in respect of
               such REO  Property  that may result in the  imposition  of a lien
               thereon;

                    (iii) any ground rents in respect of such REO  Property,  if
               applicable; and

                    (iv) all costs and expenses  necessary to maintain and lease
               such REO Property.

            To the extent that  amounts on deposit in the REO Account in respect
of any REO Property are  insufficient  for the purposes set forth in CLAUSES (I)
through (IV) above with respect to such REO Property, the Special Servicer shall
make  Servicing  Advances in such  amounts as are  necessary  for such  purposes
unless (as evidenced in the manner  contemplated by SECTION 3.11(G)) the Special
Servicer or the  Primary  Servicer  determines,  in its  reasonable,  good faith
judgment, that such payment would be a Nonrecoverable Servicing Advance.

            (b) Without  limiting the generality of the  foregoing,  the Special
Servicer shall not:

                    (i) permit the Trust Fund to enter into, renew or extend any
               New Lease with respect to any REO  Property,  if the New Lease by
               its terms will give rise to any income  that does not  constitute
               Rents from Real Property;

                    (ii) permit any amount to be  received or accrued  under any
               New Lease other than amounts that will constitute Rents from Real
               Property;

                    (iii)  authorize  or  permit  any  construction  on any  REO
               Property,  other  than  the  completion  of a  building  or other
               improvement  thereon,  and  then  only  if more  than  10% of the
               construction of such building or other  improvement was completed
               before default on the related Mortgage Loan became imminent,  all
               within the meaning of Section 856(e)(4)(B) of the Code; or

                    (iv) Directly Operate, or allow any other Person, other than
               an Independent Contractor,  to Directly Operate, any REO Property
               on any date more than 90 days after its acquisition date;

unless,  in any such case,  the  Special  Servicer  has  obtained  an Opinion of
Counsel (the cost of which shall be paid by the Primary  Servicer as a Servicing
Advance) to the effect that such action will not cause such REO Property to fail
to qualify as "foreclosure property" within the meaning of Section 860G(a)(8) of
the Code at any  time  that it is held by the  Trust  Fund,  in  which  case the
Special  Servicer  may take such  actions as are  specified  in such  Opinion of
Counsel.

            (c)  The  Special  Servicer  shall  contract  with  any  Independent
Contractor for the operation and  management of any REO Property  within 90 days
of the acquisition date thereof, provided that:

                    (i) the terms and conditions of any such contract may not be
               inconsistent  herewith and shall reflect an agreement  reached at
               arm's length;

                    (ii) the fees of such Independent Contractor (which shall be
               an expense of the Trust Fund) shall be  reasonable  and customary
               in light of the nature and locality of the Mortgaged Property;

                    (iii)  any  such  contract  shall   require,   or  shall  be
               administered to require, that the Independent  Contractor (A) pay
               all costs and expenses  incurred in connection with the operation
               and   management  of  such  REO  Property,   including,   without
               limitation,  those listed in SUBSECTION (A) hereof, and (B) remit
               all related  revenues  collected  (net of its fees and such costs
               and expenses) to the Special Servicer upon receipt;

                    (iv) none of the provisions of this SECTION 3.17(C) relating
               to any  such  contract  or to  actions  taken  through  any  such
               Independent  Contractor  shall be deemed to relieve  the  Special
               Servicer  of any of its duties  and  obligations  hereunder  with
               respect to the operation and management of any such REO Property;
               and

                    (v) the Special  Servicer  shall be  obligated  with respect
               thereto  to the same  extent as if it alone were  performing  all
               duties and  obligations  in  connection  with the  operation  and
               management of such REO Property.

            The Special  Servicer  shall be entitled to enter into any agreement
with any Independent Contractor performing services for it related to its duties
and obligations  hereunder for  indemnification  of the Special Servicer by such
Independent  Contractor,  and nothing in this Agreement shall be deemed to limit
or modify such indemnification.

            (d) When and as necessary,  the Special  Servicer  shall send to the
Trustee and the Primary  Servicer a statement  prepared by the Special  Servicer
setting forth the amount of net income or net loss,  as  determined  for federal
income tax purposes,  resulting  from the operation and management of a trade or
business  on, the  furnishing  or rendering  of a  non-customary  service to the
tenants of, or the receipt of any other amount not constituting  Rents from Real
Property in respect of, any REO Property in accordance with SECTIONS 3.17(A) and
3.17(B).

            SECTION 3.18 Sale of Mortgage Loans and REO Properties.

            (a) The parties  hereto may sell or purchase,  or permit the sale or
purchase of, a Mortgage  Loan or REO  Property  only on the terms and subject to
the conditions set forth in this SECTION 3.18 or as otherwise expressly provided
in or contemplated by SECTIONS 2.03 and 9.01.

            (b) If the Special  Servicer has  determined,  in its good faith and
reasonable  judgment,  that any Mortgage Loan is a Defaulted  Mortgage Loan, the
Special  Servicer shall  promptly so notify in writing the Trustee,  the Primary
Servicer,  the Master  Servicer and each Rating  Agency,  and the Trustee shall,
within 10 days after receipt of such notice,  notify all the  Certificateholders
of the  Controlling  Class.  The Majority  Certificateholder  of the Controlling
Class  may at its  option  purchase  from  the  Trust,  at a price  equal to the
applicable  Repurchase  Price, any such Defaulted  Mortgage Loan. The Repurchase
Price  for any  Mortgage  Loan  purchased  under  this  PARAGRAPH  (B)  shall be
deposited  into the  Certificate  Account,  and the Trustee,  upon receipt of an
Officer's  Certificate from the Primary Servicer to the effect that such deposit
has been made, shall release or cause to be released to the Certificateholder(s)
effecting such purchase (or any designee thereof) the related Mortgage File, and
shall execute and deliver such  instruments of transfer or  assignment,  in each
case without recourse,  as shall be provided to it and are reasonably  necessary
to vest in the  Certificateholder(s)  effecting  such  purchase (or any designee
thereof)  ownership of such Mortgage Loan. In connection with any such purchase,
the  Special   Servicer  shall  deliver  the  related   Servicing  File  to  the
Certificateholder(s) effecting such purchase (or any designee thereof).

            (c) If the Majority  Certificateholder  of the Controlling Class has
not  purchased any Defaulted  Mortgage Loan  described in the first  sentence of
SECTION  3.18(B) within 15 days of its having received notice in respect thereof
pursuant to SECTION  3.18(B) above,  either the Special  Servicer or, subject to
the Special  Servicer's  prior rights in such regard,  the Primary  Servicer or,
subject to the Special and Primary  Servicer's prior rights in such regard,  the
Master Servicer may at its option purchase such Mortgage Loan from the Trust, at
a price  equal  to the  Repurchase  Price.  The  Repurchase  Price  for any such
Mortgage Loan  purchased  under this  PARAGRAPH (C) shall be deposited  into the
Certificate Account, and the Trustee,  upon receipt of an Officer's  Certificate
from the Primary  Servicer to the effect that such deposit has been made,  shall
release or cause to be released to the Primary  Servicer or the Special Servicer
or the Master  Servicer,  as  applicable,  the related  Mortgage File, and shall
execute and deliver such  instruments  of transfer or  assignment,  in each case
without  recourse,  as shall be provided to it and are  reasonably  necessary to
vest in the Primary Servicer or the Special Servicer or the Master Servicer,  as
applicable,  the  ownership of such Mortgage  Loan. In connection  with any such
purchase by the Primary or Master  Servicer,  the Special Servicer shall deliver
the related Servicing File to the Primary or Master Servicer.

            (d) The Special Servicer may offer to sell or otherwise realize upon
any Defaulted Mortgage Loan not otherwise  purchased pursuant to SECTION 3.18(B)
or  SECTION  3.18(C)  above,  if  and  when  the  Special  Servicer  determines,
consistent  with the Servicing  Standard,  that such a sale would be in the best
economic  interests  of the Trust.  Such offer  shall be made in a  commercially
reasonable manner (which, for purposes hereof, includes an offer to sell without
representation  or  warranty  other than  customary  warranties  of title,  loan
status, condition and similar customary matters, if liability for breach thereof
is limited to recourse against the Trust) for a period of not less than 30 days.
Unless the Special Servicer determines that acceptance of any offer would not be
in the best economic  interests of the Trust,  the Special Servicer shall accept
the highest cash offer  received  from any Person that  constitutes a fair price
for such Mortgage Loan. In the absence of any offer determined as provided below
to be fair,  the Special  Servicer  shall proceed with respect to such Defaulted
Mortgage Loan in accordance with SECTION 3.09 and, otherwise, in accordance with
the Servicing Standard.

            The Special  Servicer  shall use its best efforts to solicit  offers
for each REO Property in such manner as will be  reasonably  likely to realize a
fair price within the time period provided for by SECTION  3.16(A).  The Special
Servicer  shall  accept  the  first  (and,  if  multiple   offers  are  received
contemporaneously, highest) cash offer received from any Person that constitutes
a fair  price  (determined  pursuant  to  SECTION  3.18(E)  below)  for such REO
Property.  If the Special Servicer reasonably believes that it will be unable to
realize a fair price (determined  pursuant to SECTION 3.18(E) below) for any REO
Property within the time  constraints  imposed by SECTION  3.16(A),  the Special
Servicer  shall dispose of such REO Property  upon such terms and  conditions as
the Special Servicer shall deem necessary and desirable to maximize the recovery
thereon under the circumstances and, in connection  therewith,  shall accept the
highest outstanding cash offer, regardless of from whom received.

            The Special Servicer shall give the Trustee and the Primary Servicer
not less than five Business  Days' prior written notice of its intention to sell
any Defaulted Mortgage Loan or REO Property pursuant to this SECTION 3.18(D). No
Interested  Person  shall be  obligated  to submit an offer to purchase any such
Mortgage  Loan or REO  Property,  and  notwithstanding  anything to the contrary
herein,  neither  the  Trustee,  in  its  individual  capacity,  nor  any of its
respective  Affiliates may make an offer for or purchase any Defaulted  Mortgage
Loan or any REO Property pursuant hereto.

            (e)  Whether  any  cash  offer  constitutes  a fair  price  for  any
Defaulted  Mortgage  Loan or REO  Property,  as the case may be, for purposes of
SECTION  3.18(D),  shall be determined by the Special  Servicer or, if such cash
offer is from an Interested Person, by the Trustee.  In determining  whether any
offer  received from an Interested  Person  represents a fair price for any such
Mortgage Loan or REO Property, the Trustee shall be supplied with and shall rely
on the most recent Appraisal or updated  Appraisal  conducted in accordance with
this Agreement  within the preceding  12-month  period or, in the absence of any
such  Appraisal,  on a narrative  appraisal  prepared by a Qualified  Appraiser,
retained  by the  Special  Servicer.  Such  appraiser  shall be  selected by the
Special  Servicer if neither the Special  Servicer nor any Affiliate  thereof is
making an offer with  respect to a Defaulted  Mortgage  Loan or REO Property and
shall be selected by the Trustee if the Special Servicer or an Affiliate thereof
is  making  such an offer.  The cost of any such  narrative  appraisal  shall be
advanced by the Special Servicer, and shall constitute a Servicing Advance. When
any Interested Person is among those making an offer with respect to a Defaulted
Mortgage  Loan or REO  Property,  the Special  Servicer  shall  require that all
offers be submitted  in writing and be  accompanied  by a refundable  deposit of
cash in an amount equal to 5% of the offered amount. In determining  whether any
offer from a Person other than an Interested Person constitutes a fair price for
any such  Mortgage Loan or REO Property,  the Special  Servicer  shall take into
account (in  addition  to the results of any  Appraisal,  updated  Appraisal  or
narrative  Appraisal that it may have obtained pursuant to this Agreement within
the prior 12 months),  and in  determining  whether any offer from an Interested
Person constitutes a fair price for any such Mortgage Loan or REO Property,  any
appraiser or other expert in real estate  matters  shall be  instructed  to take
into account, as applicable,  among other factors,  the period and amount of any
delinquency  on the affected  Mortgage  Loan,  the occupancy  level and physical
condition  of the  Mortgaged  Property or REO  Property,  the state of the local
economy and the obligation to dispose of any REO Property within the time period
specified  in SECTION  3.16(A).  Notwithstanding  the other  provisions  of this
SECTION 3.18, no cash offer from any Interested  Person or any Affiliate thereof
in an amount less than the related  Repurchase  Price  shall  constitute  a fair
price for any Defaulted  Mortgage Loan or REO Property  unless such offer is the
highest cash offer  received and at least two  additional  offers (not including
the offers of Interested  Persons or any Affiliates  thereof) have been received
from  Independent  third  parties   reflecting  prices  less  than  the  related
Repurchase  Price. The Repurchase  Price for any Defaulted  Mortgage Loan or REO
Property shall in all cases be deemed a fair price.

            (f) Subject to SECTIONS  3.18(A) through 3.18(E) above,  the Special
Servicer shall act on behalf of the Trustee in negotiating  and taking any other
action  necessary or  appropriate  in connection  with the sale of any Defaulted
Mortgage Loan or REO  Property,  and the  collection  of all amounts  payable in
connection therewith.  In connection therewith,  the Special Servicer may charge
prospective  offerors,  and  may  retain,  fees  that  approximate  the  Special
Servicer's   actual  costs  in  the  preparation  and  delivery  of  information
pertaining to such sales or evaluating offers without obligation to deposit such
amounts into the Certificate  Account.  Any sale of a Defaulted Mortgage Loan or
any REO Property shall be final and without recourse to the Trustee or the Trust
(except such recourse imposed by those  representations and warranties typically
given in such  transactions,  any prorations  applied  thereto and any customary
closing  matters),  and if such sale is consummated in accordance with the terms
of this  Agreement,  none of the Special  Servicer,  the Primary  Servicer,  the
Master Servicer or the Trustee shall have any liability to any Certificateholder
with respect to the Repurchase  Price therefor  accepted by the Special Servicer
or the Trustee.

            (g) Any sale of a Defaulted  Mortgage Loan or any REO Property shall
be for cash only (unless, as evidenced by an Opinion of Counsel,  changes in the
REMIC  Provisions  made  subsequent  to the  Startup  Day allow a sale for other
consideration).

            (h) Notwithstanding any of the foregoing  paragraphs of this SECTION
3.18,  the Special  Servicer  shall not be  obligated to accept the highest cash
offer if the Special  Servicer  determines,  in  accordance  with the  Servicing
Standard,  that  rejection  of such offer would be in the best  interests of the
Certificateholders, and the Special Servicer may accept a lower cash offer (from
any Person other than itself or an  Affiliate) if it  determines,  in accordance
with the Servicing Standard,  that acceptance of such offer would be in the best
interests of the  Certificateholders  (for  example,  if the  prospective  buyer
making the lower offer is more likely to perform  its  obligations  or the terms
(other than price) offered by the  prospective  buyer making the lower offer are
more favorable).

            SECTION 3.19      Additional Obligations of the Primary
                              Servicer and the Special Servicer.

            (a) The Primary  Servicer  shall  maintain at its Primary  Servicing
Office and shall, upon reasonable advance written notice,  make available during
normal   business   hours  for  review  by  each   Rating   Agency  and  by  any
Certificateholder  or Certificate  Owner or any Person identified to the Primary
Servicer as a prospective  transferee of a Certificate  or an interest  therein,
copies of the Servicing  Files;  provided  that, if the Primary  Servicer in its
reasonable,  good  faith  determination  believes  that any item of  information
contained in such  Servicing  Files is of a nature that it should be conveyed to
all  Certificateholders  at the  same  time,  it  shall,  as soon as  reasonably
possible  following its receipt of any such item of  information,  disclose such
item of information to the Trustee,  and until the Trustee has either  disclosed
such information to all  Certificateholders  in a Distribution Date Statement or
has properly filed such  information  with the Commission on behalf of the Trust
under the Exchange Act, the Primary  Servicer shall be entitled to withhold such
item  of  information  from  any   Certificateholder  or  Certificate  Owner  or
prospective  transferee of a Certificate or an interest  therein;  and provided,
further,  that the Primary  Servicer  shall not be  required to make  particular
items of  information  contained in the  Servicing  File for any  Mortgage  Loan
available  to  any  Person  if  the  disclosure  of  such  particular  items  of
information is expressly  prohibited by the  provisions of any related  Mortgage
Loan documents.  Except as set forth in the provisos to the preceding  sentence,
copies of all or any portion of any Servicing  File are to be made  available by
the Primary  Servicer  upon  request;  however,  the Primary  Servicer  shall be
permitted  to  require  payment  of a sum  sufficient  to cover  the  reasonable
out-of-pocket  costs and  expenses of providing  such  service  (other than with
respect  to the  Rating  Agencies).  The  Special  Servicer  shall,  as to  each
Specially  Serviced  Mortgage  Loan and REO  Property,  promptly  deliver to the
Primary  Servicer a copy of each  document  or  instrument  added to the related
Servicing  File,  and the Primary  Servicer  shall in no way be in default under
this SECTION  3.19(A) solely by reason of the Special  Servicer's  failure to do
so.

            In  connection  with  providing  access  to or  copies  of the items
described in the preceding paragraph,  the Primary Servicer may require,  unless
the  Depositor  directs  otherwise,  (a) in the case of  Certificate  Owners,  a
written  confirmation  executed by the  requesting  Person,  in form  reasonably
satisfactory  to the  Trustee,  generally  to the effect  that such  Person is a
beneficial  holder of  Certificates  and will  otherwise  keep such  information
confidential  and  (b) in the  case  of a  prospective  purchaser,  confirmation
executed by the requesting  Person generally to the effect that such Person is a
prospective purchaser of a Certificate or an interest therein, is requesting the
information for use in evaluating a possible investment in Certificates and will
otherwise keep such information  confidential.  All  Certificateholders,  by the
acceptance  of their  Certificates,  shall be deemed to have agreed to keep such
information confidential, except to the extent that the Depositor grants written
permission to the  contrary.  The Primary  Servicer  shall not be liable for the
dissemination of information in accordance with this SECTION 3.19(A).

            (b) The Primary Servicer and the Special Servicer shall each deliver
to the other and,  after a Recordation  Event,  to the Trustee (for inclusion in
the  Mortgage  File) and (if  requested)  to the Master  Servicer  copies of all
Appraisals,  environmental  reports and  engineering  reports (or, in each case,
updates, to the extent reasonably obtainable by the Primary Servicer and Special
Servicer  thereof)  obtained  with  respect  to any  Mortgaged  Property  or REO
Property,  to the extent  acquired  after the Delivery  Date and upon payment of
reasonable costs of obtaining such items,  which shall be deemed to be Servicing
Advances  unless paid by the related  Mortgagor.  Upon the request of any Rating
Agency or any Class F, Class G or Class X  Certificateholder  (certified as such
by the  Trustee),  the  Primary  Servicer  and the Special  Servicer  shall each
deliver copies of any of the items delivered  pursuant to the preceding sentence
to such requesting Person.

            Notwithstanding the foregoing  provisions of this SECTION 3.19(C) or
any other  provision of this  Agreement to the  contrary,  the Special  Servicer
shall not be required  to make any  Servicing  Advance if the  Special  Servicer
determines in its reasonable, good faith judgment that the Servicing Advance, is
or would be, if made, a Nonrecoverable  Servicing Advance.  The Special Servicer
shall  notify the  Primary  Servicer,  the Master  Servicer  and the  Trustee in
writing of such  determination.  Such  notice  shall not  obligate  the  Primary
Servicer to make such Servicing Advance.

            (c) Except under the same  circumstances  that it would be permitted
to waive a prepayment lockout provision in the subject Mortgage Loan pursuant to
SECTION  3.20(A),  neither the Primary  Servicer nor the Special  Servicer shall
consent to any  Mortgagor's  prepaying  its Mortgage  Loan,  partially or in its
entirety,  if the  Mortgagor  would be  prohibited  from doing so  without  such
consent.

            (d) The Primary Servicer shall not exercise any discretionary  right
it has with respect to any Mortgage Loan  pursuant to the related  Mortgage Note
or  Mortgage  to apply any  amounts  maintained  as an escrow or  reserve to the
principal  balance  of such  Mortgage  Loan  except  in the  case  of a  default
thereunder.

            SECTION 3.20      Modifications, Waivers, Amendments and Consents.

            (a) The Primary  Servicer  (as to  non-Specially  Serviced  Mortgage
Loans) and the Special Servicer (as to Specially Serviced Mortgage Loans),  each
may, consistent with the Servicing Standard,  agree to any modification,  waiver
or  amendment  of the  following  terms of any  Mortgage  Loan it is required to
service  and  administer  hereunder  without  the  consent of the Trustee or any
Certificateholder:  (i) changing the auto debit-feature of a Mortgage Loan; (ii)
releasing a Mortgage Loan or Loans from Cross-Collateralization  (provided, that
any such release with respect to a  Cross-Collateralized  Mortgage Loan serviced
and  administered  by the  Primary  Servicer  must also be  consented  to by the
Special Servicer,  which consent shall not be unreasonably withheld);  or, (iii)
converting adjustable rate Mortgage Loans to fixed rate Mortgage Loans where the
Mortgage Loan Documents permit such conversion.

            With respect to Section  3.20(a)(iii),  above,  within 90 days after
receipt  of notice of such  conversion,  and prior to the end of the  Collection
Period  related  to the Due  Period  during  which the first  payment at the new
Mortgage  Rate is due, the Mortgage  Loan Seller shall be required to repurchase
any such converted Mortgage Loan from the Trust at a purchase price equal to the
Repurchase Price (but  calculating  accrued interest through the Due Date in the
Due Period  related to the  Collection  Period of  repurchase  on the basis of a
Mortgage Rate as if the Mortgage Loan had not  converted,  which old  adjustable
rate shall be used for any  calculations  regarding the Net Mortgage Rate of the
Mortgage Loan.

            These  Primary  Servicer  modifications,   waivers,  amendments  and
consents (as to non-Specially Serviced Mortgage Loans) shall be exercisable only
by Bank of America as Primary Servicer; upon its resignation or termination, the
exercise thereof shall revert to the Master Servicer unless  confirmation of the
Rating  Agencies is obtained that the  designation  of the  replacement  Primary
Servicer  will not result in a downgrade,  qualification  or  withdrawal  of the
rating of any of the Certificates.

            Any and all modifications, waivers, amendments and consents shall be
subject  to each of the  following  limitations,  conditions  and  restrictions,
anything contained herein to the contrary notwithstanding:

                    (i) other than as  expressly  provided in SECTION 3.02 (with
               respect to Default  Charges)  and SECTION  3.08 (with  respect to
               due-on-sale and  due-on-encumbrance  clauses) neither the Primary
               Servicer   nor  the   Special   Servicer   shall   agree  to  any
               modification,  waiver or amendment of any term of, or take any of
               the other acts  referenced  in this SECTION  3.20(A) with respect
               to, any  Mortgage  Loan it is required to service and  administer
               hereunder  that would  affect the amount or timing of any related
               payment of principal, interest or other amount payable thereunder
               or, in the  Primary  Servicer's  or the Special  Servicer's  good
               faith and reasonable judgment,  materially alter the security for
               such Mortgage Loan or reduce the  likelihood of timely payment of
               amounts  due  thereon  or, to the  extent  required  by the REMIC
               Provisions,  materially  increase,  substitute or otherwise alter
               the  collateral  for the Mortgage Loan (other than the alteration
               or  construction  of  improvements  thereon) or any  guarantee or
               credit enhancement  contract with respect thereto (other than the
               substitution   of  a  similar   commercially   available   credit
               enhancement  contract);  PROVIDED,  HOWEVER, the Special Servicer
               may agree to any  modification,  waiver or  amendment of any term
               of,  or take any of the other  acts  referenced  in this  SECTION
               3.20(A) with respect to, a Specially  Serviced Mortgage Loan that
               would have any such  effect,  but only if a  material  default on
               such  Mortgage  Loan has occurred  or, in the Special  Servicer's
               reasonable  and good  faith  judgment,  a default  in  respect of
               payment on such Mortgage Loan is reasonably foreseeable, and such
               modification,  waiver,  amendment or other  action is  reasonably
               likely to produce a greater recovery to Certificateholders  (as a
               collective   whole)  on  a  present  value  basis  (the  relevant
               discounting of anticipated collections that will be distributable
               to Certificateholders to be performed at the related Net Mortgage
               Rate), than would liquidation;

                    (ii) the Special  Servicer may not, in  connection  with any
               particular  extension,  extend the maturity date of any Specially
               Serviced  Mortgage  Loan beyond the date which is two years prior
               to the Rated Final Distribution Date, or beyond the date which is
               10  years  prior to the  expiration  date of any  related  Ground
               Lease;

                    (iii)  unless  the  proviso  in  SECTION   3.20(A)(I)  above
               applies,  neither the Primary Servicer nor the Special  Servicer,
               as applicable, shall make or permit or consent to, as applicable,
               any modification,  waiver or amendment of any term of, referenced
               in this  SECTION  3.20(A) or in  SECTIONS  3.08 or  3.20(F)  with
               respect to, any  Mortgage  Loan not  otherwise  permitted by this
               SECTION  3.20(A)  or in  SECTIONS  3.08 that would  constitute  a
               "significant  modification"  of such  Mortgage  Loan  within  the
               meaning of Treasury  Regulations Section 1.860G-2(b) (neither the
               Primary  Servicer  nor the Special  Servicer  shall be liable for
               decisions  made  under  this  subsection  which were made in good
               faith and, unless it would  constitute bad faith or negligence to
               do so, each of the Primary  Servicer and the Special Servicer may
               rely on Opinions of Counsel in making such decisions);

                    (iv) neither the Primary  Servicer nor the Special  Servicer
               shall permit any  Mortgagor to add or substitute  any  collateral
               for an outstanding  Mortgage Loan, which additional or substitute
               collateral  constitutes  real  property,  unless (A) the  Special
               Servicer  shall  have first  determined  in  accordance  with the
               Servicing Standard, based upon a Phase I Environmental Assessment
               (and  such  additional   environmental  testing  as  the  Special
               Servicer  deems  necessary  and   appropriate)   prepared  by  an
               Independent  Person who regularly  conducts Phase I Environmental
               Assessments (and such additional  environmental  testing), at the
               expense of the  Mortgagor,  that such  additional  or  substitute
               collateral is in compliance  with applicable  environmental  laws
               and regulations and that there are no circumstances or conditions
               present with respect to such new collateral  relating to the use,
               management  or  disposal  of any  Hazardous  Materials  for which
               investigation,  testing,  monitoring,  containment,  clean-up  or
               remediation   would  be  required   under  any  then   applicable
               environmental  laws  and/or  regulations  and (B) in the  case of
               substitutions  of collateral  only,  the Primary  Servicer or the
               Special  Servicer,  as the case  may be,  have  obtained  written
               confirmation  from each Rating Agency that such substitution will
               not result in the  downgrade,  qualification  (if  applicable) or
               withdrawal   of  any  rating  then   assigned  to  any  Class  of
               Certificates; and

                    (v) neither the Primary  Servicer  nor the Special  Servicer
               shall release any  collateral  securing an  outstanding  Mortgage
               Loan (including, without limitation, as part of a substitution of
               collateral),  except in  connection  with a  payment  in full or,
               subject  to  the  other   provisions  of  this  SECTION  3.20,  a
               discounted payoff of such Mortgage Loan, or except as provided in
               SECTION 3.09(D), or except where SECTION 3.20(A)(III) applies and
               the Rating  Agencies have been notified in writing and (A) either
               (1) the use of the  collateral  to be  released  will not, in the
               Primary  Servicer's  or Special  Servicer's,  as the case may be,
               good faith and  reasonable  judgment,  materially  and  adversely
               affect the Net Operating  Income being generated by or the use of
               the related Mortgaged  Property,  or (2) there is a corresponding
               principal  paydown  of such  Mortgage  Loan in an amount at least
               equal  to,  or  a  delivery  of  substitute  collateral  with  an
               appraised  value at least  equal to, the  appraised  value of the
               collateral to be released,  (B) the remaining  Mortgaged Property
               and any substitute  collateral  is, in the Primary  Servicer's or
               Special Servicer's, as the case may be, good faith and reasonable
               judgment,  adequate security for the remaining Mortgage Loan, (C)
               if the collateral  that is being released has an Appraised  Value
               in excess of $3,000,000,  or if any substitution of collateral is
               to be made,  the Rating  Agencies have each  confirmed in writing
               that such  release  and/or  substitution  would not result in the
               downgrade,  qualification  (if  applicable)  or withdrawal of the
               rating then  assigned by Moody's or Fitch as  applicable,  to any
               Class of  Certificates,  and (D) so long as the Special  Servicer
               owns any Class of  Certificate,  no collateral may be substituted
               or released without the Special Servicer's prior written consent;

provided that (1) the  limitations,  conditions  and  restrictions  set forth in
CLAUSES (I),  (II),  (IV), (V) and (VI) above shall not apply to any of the acts
referenced  in this SECTION  3.20(A) in respect of any Mortgage Loan that either
occurs automatically, or results from the exercise of a unilateral option by the
related   borrower   within  the   meaning  of  Treasury   Regulations   Section
1.1001-3(c)(2)(iii),  in any  event  under the  terms of such  Mortgage  Loan in
effect on the Closing  Date,  and (2)  notwithstanding  CLAUSES (I) through (VI)
above,  neither the Primary  Servicer nor the Special Servicer shall be required
to oppose the  confirmation  of a plan in any  bankruptcy or similar  proceeding
involving  a  Mortgagor  if in their  reasonable  and good faith  judgment  such
opposition  would not ultimately  prevent the  confirmation  of such plan or one
substantially  similar.  With respect to a request to the Special  Servicer from
the Primary  Servicer for approval  for a  modification,  waiver or consent with
respect to a Mortgage  Loan that would not require  Rating  Agency  review,  the
Special  Servicer shall notify the Primary  Servicer of its decision within five
Business Days of receiving notice (and all supporting  documentation  reasonably
required by the Special  Servicer for its analysis) from the Primary Servicer of
the Primary Servicer's decision to approve the modification, wavier or consent.

            (b) Neither the Special Servicer nor the Primary Servicer shall have
any liability to the Trust,  the  Certificateholders  or any other Person if its
analysis and  determination  that the modification,  waiver,  amendment or other
action contemplated by SECTION 3.20(A) is reasonably likely to produce a greater
recovery to  Certificateholders on a present value basis than would liquidation,
should prove to be wrong or incorrect, so long as the analysis and determination
were made on a  reasonable  basis in good faith by the  Special  Servicer or the
Primary  Servicer and the Special  Servicer or the Primary Servicer has complied
with the  Servicing  Standard in  ascertaining  the pertinent  facts.  Each such
determination  shall be evidenced by an Officer's  Certificate to such effect to
be delivered by the Special Servicer or the Primary Servicer to the Trustee. The
Special  Servicer or the Primary  Servicer shall include with any such Officer's
Certificate the appraisals and other supporting  documentation forming the basis
for its conclusion.

            (c) Any  payment of interest  which is deferred  pursuant to SECTION
3.20(A)  shall  not,  for  purposes  hereof,   including,   without  limitation,
calculating monthly distributions to Certificateholders,  be added to the unpaid
principal  balance or Stated  Principal  Balance of the related  Mortgage  Loan,
notwithstanding  that the  terms of such  Mortgage  Loan so  permit or that such
interest may actually be capitalized.

            (d) The Primary  Servicer  (as to  non-Specially  Serviced  Mortgage
Loans) and the Special Servicer (as to Specially Serviced Mortgage Loans, and as
to consents of actions of the Primary  Servicer) each may, as a condition to its
granting  any  request  by a  Mortgagor  for  consent,  modification,  waiver or
indulgence  or any other  matter or thing,  the  granting of which is within the
Primary  Servicer's  or  Special  Servicer's,  as the  case  may be,  discretion
pursuant to the terms of the  instruments  evidencing  or  securing  the related
Mortgage Loan and is permitted by the terms of this Agreement, require that such
Mortgagor  pay to it, as additional  servicing  compensation,  a reasonable  fee
relating to such consent, modification, waiver or indulgence (not to exceed 1.0%
of the unpaid principal balance of the related Mortgage Loan) for the additional
services  performed in connection  with such request,  together with any related
costs and expenses incurred by it.

            (e) All modifications, waivers, amendments and other actions entered
into or taken  in  respect  of the  Mortgage  Loans  pursuant  to the  preceding
subsections  of this  SECTION  3.20  shall be in  writing.  Each of the  Primary
Servicer  and the  Special  Servicer  shall  notify the other such party and (if
requested) the Master Servicer and the Trustee, in writing, of any modification,
waiver,  amendment  or other  action  entered  into or taken in  respect  of any
Mortgage  Loan  pursuant to this  SECTION 3.20 and the date  thereof,  and (if a
Recordation  Event has  occurred)  shall  deliver to the  Trustee or the related
Custodian  for  deposit in the related  Mortgage  File (with a copy to the other
such  party),  an  original  counterpart  of  the  agreement  relating  to  such
modification,  waiver,  amendment or other  action,  promptly  (and in any event
within 10 Business Days) following the execution thereof. In addition, following
the execution of any modification,  waiver or amendment agreed to by the Special
Servicer  pursuant to SECTION 3.20(A) above,  the Special Servicer shall deliver
to the Primary Servicer and the Trustee an Officer's  Certificate  setting forth
in  reasonable  detail the basis of the  determination  made by it  pursuant  to
CLAUSE (I) of SECTION 3.20(A).

            SECTION 3.21   Transfer of Servicing  Between  Primary  Servicer and
                           Special  Servicer;  Record Keeping;  Asset Strategies
                           Report.

            (a) Upon  determining  that a Servicing  Transfer Event has occurred
with respect to any Mortgage  Loan,  the Primary  Servicer  shall  promptly give
notice thereof,  and deliver the related Servicing File, to the Special Servicer
and  shall  use its best  efforts  to  provide  the  Special  Servicer  with all
information, documents (or copies thereof) and records (including records stored
electronically  on computer tapes,  magnetic discs and the like) relating to the
Mortgage Loan and reasonably  requested by the Special  Servicer to enable it to
assume its functions  hereunder  with respect  thereto  without acting through a
Sub-Servicer. The Primary Servicer shall use its best efforts to comply with the
preceding  sentence  within five Business Days of the occurrence of each related
Servicing  Transfer Event.  The Primary  Servicer shall deliver to each Class F,
Class G or Class X  Certificateholders  that shall have  requested a copy of any
such notice a copy of the notice of such  Servicing  Transfer  Event provided by
the Primary Servicer to the Special Servicer pursuant to this Section.

            Within  ninety  (90) days  after a  Servicing  Transfer  Event,  the
Special Servicer,  at the expense of the Mortgage Loan Seller, shall (A) record,
if they have not already been recorded under SECTION 2.01(B),  the assignment of
the related  Mortgage to the Trustee in such place(s) as, is/are  required under
applicable  law to (i)  provide  third  party  notice of such  assignment,  (ii)
perfect  the  title of the  Trustee  to such  Mortgage  and (iii)  shall  retain
original  certified  copies  of same  (this  requirement  being in  addition  to
recordation  of  certain  documents  upon  a  Recordation  Event  under  SECTION
2.01(B)),  and (B) provide written notice to the  Mortgagor(s)  that the related
Mortgage  Loan has been  transferred  from the  Primary  Servicer to the Special
Servicer.

            Upon determining that a Specially  Serviced Mortgage Loan has become
a Corrected  Mortgage  Loan,  the Special  Servicer  shall  promptly give notice
thereof to the  Borrower  and to the  Primary  Servicer,  and return the related
Servicing  File,  to the  Primary  Servicer  and upon giving  such  notice,  and
returning such Servicing File, to the Primary Servicer,  the Special  Servicer's
obligation to service such Mortgage  Loan, and the Special  Servicer's  right to
receive the Special  Servicing  Fee with respect to such  Mortgage  Loan,  shall
terminate, and the obligations of the Primary Servicer to service and administer
such Mortgage Loan shall resume.

            Notwithstanding  other provisions in this Agreement to the contrary,
the Primary  Servicer shall remain  responsible  for Basic  Administration  with
respect to Specially Serviced Mortgage Loans, provided that the Special Servicer
shall establish reasonable  procedures as to the application of Special Servicer
receipts  and  tendered  payments,  and the  Special  Servicer  shall  have  the
exclusive  responsibility for and authority over all contacts (including billing
and collection)  with and notices to Mortgagors and similar matters  relating to
each Specially Serviced Mortgage Loan and the related Mortgaged Property.

            Also notwithstanding  anything herein to the contrary, in connection
with  the   transfer  to  the   Special   Servicer   of  the   servicing   of  a
Cross-Collateralized  Mortgage Loan as a result of a Servicing Transfer Event or
the  re-assumption  of servicing  responsibilities  by the Primary Servicer with
respect to any such Mortgage Loan upon its becoming a Corrected  Mortgage  Loan,
the Primary  Servicer and the Special Servicer shall each transfer to the other,
as and when applicable, the servicing of all other Cross-Collateralized Mortgage
Loans constituting part of the same Group; provided that no Cross-Collateralized
Mortgage Loan may become a Corrected Mortgage Loan at any time that a continuing
Servicing  Transfer  Event exists with  respect to another  Cross-Collateralized
Mortgage Loan in the same Group.

            (b) In servicing any Specially  Serviced Mortgage Loans, the Special
Servicer shall provide to the Trustee the originals, and to the Primary Servicer
copies,  of documents  contemplated  by the  definition  of "Mortgage  File" and
generated  while such Mortgage Loan is a Specially  Serviced  Mortgage Loan, for
inclusion in the related Mortgage File (with a copy of each such original to the
Primary   Servicer),   and  copies  of  any  additional  related  Mortgage  Loan
information, including correspondence with the related Mortgagor generated while
such Mortgage Loan is a Specially Serviced Mortgage Loan.

            (c) Notwithstanding  anything in this Agreement to the contrary,  in
the event  that the  Primary  Servicer  and the  Special  Servicer  are the same
Person, all notices, certificates,  information, consents and documents required
to be given or delivered by the Primary Servicer to the Special Servicer or vice
versa shall be deemed to be given or delivered,  as the case may be, without the
necessity of any action on such Person's part.

            (d) At its option, from time to time the Special Servicer may create
and submit to and discuss with the Directing Certificateholder certain plans for
the workout,  sale or other  disposition of a Specially  Serviced  Mortgage Loan
and/or the related Mortgage Property (the "ASSET STRATEGIES REPORT").  The Asset
Strategies Report need not be approved by other Persons.

            SECTION 3.22      Sub-Servicing Agreements.

            (a) The Primary  Servicer,  with the consent of the Special Servicer
so long as the Special  Servicer owns any of the  Certificates,  and the Special
Servicer (if the Rating  Agencies have confirmed in writing that the appointment
of  Sub-Servicers  by the  Special  Servicer  will not  result  in a  downgrade,
qualification or withdrawal of the rating of the Certificates,  or the aggregate
of all such  Sub-Servicing  is less than 25% of the then  outstanding  principal
balance  of  all  Specially   Serviced  Mortgage  Loans)  may  each  enter  into
Sub-Servicing  Agreements to provide for the performance by third parties of any
or  all  of  its  obligations  hereunder,  provided  that,  in  each  case,  the
Sub-Servicing  Agreement:  (i) is not  inconsistent  with this  Agreement;  (ii)
expressly  or  effectively  provides  that if the  Primary  Servicer  or Special
Servicer,  as the  case may be,  shall  for any  reason  no  longer  act in such
capacity  hereunder  (including,  without  limitation,  by reason of an Event of
Default),  any successor to the Primary Servicer or the Special Servicer, as the
case may be,  hereunder  (including  the  Trustee if the Trustee has become such
successor  pursuant  to SECTION  7.02) may  thereupon  either  assume all of the
rights and,  except to the extent  they arose  prior to the date of  assumption,
obligations  of the Primary  Servicer or Special  Servicer,  as the case may be,
under such agreement or, subject to the provisions of SECTION 3.22(D), terminate
such rights and obligations, in either case without payment of any fee except as
set forth in SECTION  3.22(D);  (iii) in the case of a  Sub-Servicing  Agreement
entered into by the Primary  Servicer,  expressly or  effectively  provides that
such  agreement  shall be suspended  with respect to any Mortgage  Loan serviced
thereunder at the time such Mortgage Loan becomes a Specially  Serviced Mortgage
Loan (but  only  until  such  time as such  Mortgage  Loan  becomes a  Corrected
Mortgage Loan) and,  except as set forth in SECTION  3.22(D),  the  Sub-Servicer
shall not receive or accrue an entitlement to any sub-servicing  compensation in
respect of a Specially  Serviced  Mortgage Loan or an REO Loan; (iv) in the case
of a Sub-Servicing Agreement entered into by the Special Servicer,  relates only
to  Specially  Serviced  Mortgage  Loans  or REO  Properties  and  expressly  or
effectively  provides that such  agreement  shall  terminate with respect to any
such Mortgage Loan that becomes a Corrected  Mortgage  Loan; and (v) in the case
of a Sub-Servicing Agreement entered into by the Primary Servicer, provides that
the  related   Sub-Servicer  shall  comply  with  all  reasonable  requests  for
additional information made by the Primary Servicer and, further,  provides that
the failure of the  related  Sub-Servicer  to furnish the Primary  Servicer on a
timely  basis  with any  required  reports,  statements  or  other  information,
including  without  limitation,  the reports referred to in SECTION 3.12, either
(A) shall permit the Primary Servicer to make necessary inquiries of the related
borrower  directly or (B) shall (subject to a cure period not to exceed 60 days)
constitute  an event of default  thereunder  for which the Primary  Servicer may
terminate such  Sub-Servicer  without  payment of any  termination fee (it being
understood that notwithstanding anything to the contrary in this CLAUSE (V), the
obligations  of a  Sub-Servicer  in respect of the  second  sentence  of SECTION
3.12(B)  hereof may be limited to the provision of reports as agreed between the
Primary Servicer and such Sub-Servicer and response to reasonable inquiries from
the Primary  Servicer with respect  thereto).  References  in this  Agreement to
actions taken or to be taken by the Primary Servicer or the Special Servicer, as
the case may be,  include  actions  taken  or to be taken by a  Sub-Servicer  on
behalf of the Primary Servicer or the Special Servicer, as the case may be; and,
in connection therewith, all amounts advanced by any Sub-Servicer to satisfy the
obligations of the Primary Servicer or the Special Servicer, as the case may be,
hereunder to make Advances  shall be deemed to have been advanced by the Primary
Servicer or the Special Servicer,  as the case may be, out of its own funds and,
accordingly, such Advances shall be recoverable by such Sub-Servicer in the same
manner  and out of the same  funds  as if such  Sub-Servicer  were  the  Primary
Servicer or the Special  Servicer,  as the case may be, and, for so long as they
are outstanding,  such Advances shall accrue interest in accordance with SECTION
3.11(F)  and/or  SECTION  4.03(D),  such  interest to be  allocable  between the
Primary  Servicer  or the  Special  Servicer,  as the  case  may  be,  and  such
Sub-Servicer  as they may agree.  For  purposes of this  Agreement,  the Primary
Servicer  and the Special  Servicer  each shall be deemed to have  received  any
payment when a  Sub-Servicer  retained by it receives such payment.  The Primary
Servicer and the Special  Servicer  each shall notify the other such party,  the
Trustee,  the Master  Servicer  and the  Depositor  in writing  promptly  of the
appointment by it of any  Sub-Servicer,  and shall deliver to the Trustee copies
of all Sub-Servicing  Agreements,  and any amendments  thereto and modifications
thereof,  entered into by it promptly  upon its  execution  and delivery of such
documents;  provided that the foregoing  requirements set forth in this sentence
shall not apply in the case of the Sub-Servicing  Agreements in effect as of the
Closing  Date  that are  listed  on  Schedule  II  hereto  or in the case of the
Sub-Servicers thereunder.

            (b) Each  Sub-Servicer (i) shall be authorized to transact  business
in the state or states in which the Mortgaged  Properties for the Mortgage Loans
it is to service are situated,  if and to the extent required by applicable law,
and (ii) to the extent  subservicing  multifamily  loans,  shall be an  approved
conventional  seller/servicer  of multifamily  mortgage loans for Freddie Mac or
Fannie Mae or a HUD-Approved Servicer.

            (c) The Primary Servicer and the Special  Servicer,  for the benefit
of the Trustee and the Certificateholders,  shall (at no expense to the Trustee,
the  Certificateholders  or the Trust) each monitor the  performance and enforce
the obligations of its Sub-Servicers under the related Sub-Servicing Agreements.
Such  enforcement,  including,  without  limitation,  the legal  prosecution  of
claims,  termination  of  Sub-Servicing  Agreements  in  accordance  with  their
respective  terms  and the terms of this  Agreement,  and the  pursuit  of other
appropriate  remedies,  shall be in such form and  carried out to such an extent
and at such time as the Primary  Servicer or the Special  Servicer,  as the case
may be, in its good faith business judgment,  would require were it the owner of
the  Mortgage  Loans.  Promptly  upon  becoming  aware of a  default  under  any
Sub-Servicing  Agreement  to which it is a party,  the  Primary  Servicer or the
Special Servicer,  as the case may be, shall notify the other such party and the
Trustee, and each Class F, Class G and Class X Certificateholder that shall have
requested notice of any such default.

            (d) In the event the Trustee or the Master  Servicer or its designee
assumes  the rights and  obligations  of the  Primary  Servicer  or the  Special
Servicer under any Sub-Servicing  Agreement, the Primary Servicer or the Special
Servicer,  as the case may be, at its expense of the  transferring  party shall,
upon request of the Trustee, deliver to the assuming party all documents and the
records  relating to such  Sub-Servicing  Agreement and the Mortgage  Loans then
being  serviced  thereunder  and an accounting of amounts  collected and held on
behalf of it  thereunder,  and  otherwise  use its best  efforts  to effect  the
orderly and efficient  transfer of the  Sub-Servicing  Agreement to the assuming
party.

            (e)  Notwithstanding  any  Sub-Servicing   Agreement,   the  Primary
Servicer and the Special  Servicer shall each remain obligated and liable to the
Trustee, the Master Servicer and the  Certificateholders  for the performance of
its  obligations  and  duties  under  this  Agreement  in  accordance  with  the
provisions  hereof to the same extent and under the same terms and conditions as
if it alone were servicing and  administering the Mortgage Loans for which it is
responsible.

            SECTION 3.23      Termination  of the Special  Servicer by the
                              Majority   Certificateholder  of  the  Controlling
                              Class.

            The Majority  Certificateholder  of the Controlling Class may at any
time and from time to time replace any existing  Special Servicer or any Special
Servicer  that has  resigned or otherwise  ceased to serve as Special  Servicer.
Such Majority  Certificateholder  shall so designate a Person to so serve by the
delivery to the Trustee of a written notice stating such designation, subject to
the approval of the Trustee,  which approval shall not be unreasonably withheld.
The Trustee  shall,  promptly  after  receiving  any such notice,  so notify the
Rating Agencies.  If the Trustee approves the designated  Person (based upon the
servicing qualifications and financial condition of such designated Person) as a
replacement Special Servicer, which approval shall not be unreasonably withheld,
the  designated  Person  shall  become the  Special  Servicer as of the date the
Trustee shall have received:  (i) written  confirmation  from each Rating Agency
stating  that  if the  designated  Person  were to  serve  as  Special  Servicer
hereunder,  none of the  then-current  ratings assigned by such Rating Agency to
the respective  Classes of the Certificates  would be downgraded,  qualified (if
applicable) or withdrawn as a result thereof;  (ii) a written  acceptance of all
future obligations of the Special Servicer under this Agreement, executed by the
designated Person; and (iii) an Opinion of Counsel (at the expense of the Person
designated  to become the Special  Servicer  or at the  expense of the  Majority
Certificateholder  that made the designation) to the effect that the designation
of such Person to serve as Special  Servicer is in compliance  with this SECTION
3.23, that upon the execution and delivery of the written acceptance referred to
in the immediately  preceding CLAUSE (II), the designated  Person shall be bound
by the terms of this  Agreement  and that this  Agreement  shall be  enforceable
against the designated Person in accordance with its terms. The existing Special
Servicer shall be deemed to have resigned  simultaneously  with such  designated
Person's becoming the Special Servicer hereunder;  provided,  however,  that (i)
the  terminated  Special  Servicer  shall continue to be entitled to receive all
amounts accrued or owing to it under this Agreement on or prior to the effective
date of such resignation, whether in respect of Servicing Advances or otherwise,
(ii) if it was terminated  without  cause,  it shall be entitled to a portion of
certain  Workout Fees thereafter  received on the Corrected  Mortgage Loans (but
only if and to the extent  permitted by SECTION  3.11(C)),  and (iii) it and its
directors,  officers,  employees and agents shall continue to be entitled to the
benefits of SECTION 6.03, notwithstanding any such resignation.  Such terminated
Special  Servicer shall cooperate with the Trustee and the  replacement  Special
Servicer  in  effecting  the  termination  of its  responsibilities  and  rights
hereunder,  including, without limitation, the transfer within two Business Days
to the replacement Special Servicer for administration by it of all cash amounts
that shall at the time be or should have been credited by the terminated Special
Servicer to the REO  Account or  delivered  to the Primary  Servicer or that are
thereafter received by the terminated Special Servicer with respect to Specially
Serviced Mortgage Loans and REO Properties.

            Anything to the contrary in the foregoing paragraph notwithstanding,
so long as Bank of America NT&SA (or any of its Affiliates) is the holder of the
Certificates  evidencing a majority interest in the Controlling  Class, it shall
not terminate Banc One as the Special Servicer.  If Bank of America NT&SA or any
of its Affiliates should sell such  Certificates in the Controlling  Class, such
that neither Bank of America NT&SA nor any of its Affiliates is a holder of such
Certificates in the Controlling  Class, then this provision shall cease to apply
and the new  Holder  of  Certificates  evidencing  a  majority  interest  in the
Controlling  Class  will not be  required  to  retain  Banc  One as the  Special
Servicer.

            SECTION 3.23A    Termination of the Primary Servicer.

            If, in the course of its  oversight and  supervision  of the Primary
Servicer, the Master Servicer determines,  in its reasonable judgment,  that the
Primary  Servicer is not  servicing the Mortgage  Loans in  accordance  with the
Servicing  Standard,  or is  otherwise  in  breach  of  the  Primary  Servicer's
obligations  under this Agreement,  then the Master Servicer may, with notice to
the Trustee and the Primary  Servicer,  recommend to the Trustee the termination
of the Primary Servicer for cause. If the Trustee,  in its reasonable  judgment,
concurs with Master  Servicer's  recommendation,  it shall  designate a proposed
replacement  Primary  Servicer.  In making such judgment the Trustee may conduct
and  rely  conclusively  upon  the  vote of  Certificateholders  representing  a
majority of the Voting  Rights  voting.  If the Trustee  does not agree with the
Master   Servicer's   recommendation,   then  the  Master  Servicer  may  resign
unconditionally, and Bank of America NT&SA will become the Master Servicer if at
that time (i) Bank of America NT&SA is rated as a Master  Servicer by the Rating
Agencies,  and (ii) the Rating  Agencies  state in writing  that  having Bank of
America  NT&SA  as the  Master  Servicer  will  not  result  in the  withdrawal,
downgrade, or qualification of the rating of any of the Certificates, or, if the
preceding clauses (i) and (ii) are not satisfied,  another Person satisfying the
preceding  clauses (i) and (ii) and in accordance with Section 3.23 and the next
sentence shall be designated by the Trustee.  The designated  replacement  shall
become the Primary  Servicer as of the date the Trustee  shall have received the
three items set for in (i),  (ii) and (iii) of SECTION  3.23,  substituting  the
word "Primary" for the word  "Special." The existing  Primary  Servicer shall be
deemed  to have  resigned  simultaneously  with  such  designated  replacement's
becoming the Primary Servicer under the Pooling  Agreement,  and the replacement
Primary Servicer shall not succeed to the initial Primary  Servicer's  exclusive
rights with respect to  modifications,  waivers,  amendments  and consents under
SECTIONS 3.20 AND 3.08.

            SECTION 3.24      Confidentiality.

            The  Primary  Servicer  and the  Special  Servicer  shall  each keep
confidential  and shall not  disclose to any Person  other than each other,  the
Depositor, the Trustee, the Master Servicer and the Rating Agencies, without the
related  Sub-Servicer's  prior written consent, any information which it obtains
in its  capacity  as Primary  Servicer  or Special  Servicer  with regard to the
Sub-Servicer  (other than the name of the Sub-Servicer) or the Mortgage Loans or
any related Mortgagor  including,  without  limitation,  credit information with
respect to any such Mortgagor (collectively, "CONFIDENTIAL INFORMATION"), except
(i) to the extent that it is  appropriate  for the Primary  Servicer to do so in
working with legal counsel,  auditors,  taxing authorities or other governmental
authorities,  (ii) to the extent required by this Agreement or any Sub-Servicing
Agreement, (iii) to the extent such information is otherwise publicly available,
(iv) to the extent such  disclosure is required by law or (v) to the extent such
information  is required to be delivered to third  parties  (including,  without
limitation,  property inspectors, tax service companies, insurance carriers, and
data  systems  vendors)  in  connection  with  the  performance  of the  Primary
Servicer's or the Special Servicer's obligations hereunder. For purposes of this
paragraph,  the terms "PRIMARY  SERVICER" and "SPECIAL  SERVICER" shall mean the
divisions  or  departments  of such  corporate  entities  involved in  providing
services hereunder and their respective officers,  directors and employees,  and
shall not include any other divisions or departments,  or any Affiliates, of the
Primary Servicer or Special Servicer  (including without limitation any investor
in any of the  Certificates  and any  such  division,  department  or  Affiliate
engaged in the  origination  of, or investment  in,  commercial  or  multifamily
mortgage  loans),  all of which shall be  regarded  as Persons  not  entitled to
Confidential  Information.  Notwithstanding anything in this SECTION 3.24 to the
contrary,  the Primary  Servicer,  and any  Sub-Servicer  with the prior written
permission  of  the  Primary  Servicer,   may  disseminate  general  statistical
information  relating to the Mortgage Loan  portfolio  being serviced (as to any
Sub-Servicer,  limited  to  its  own  subserviced  portfolio),  so  long  as  no
Mortgagors are identified.

            SECTION 3.25      No Solicitation of Prepayments.

            Neither the Primary  Servicer nor the Special Servicer shall solicit
or permit any Affiliate to solicit,  either directly or indirectly,  prepayments
from any  Mortgagors  under  the  Mortgage  Loans;  provided  however,  that the
foregoing  restriction shall not be interpreted to prohibit such solicitation by
a division or  department  of, or an Affiliate  of, the Primary  Servicer or the
Special Servicer if such solicitation  occurs  incidentally in the normal course
of business and such solicitation is not conducted,  in whole or in part, (i) by
an  individual  engaged at any time in  activities  relating to the servicing of
Mortgage  Loans  or (ii)  based  upon  or  otherwise  with  the  benefit  of any
information  obtained by or through the Primary  Servicer or Special Servicer or
from  documentation  relating to the Certificates,  including without limitation
any listing of the Mortgage Loans or related Mortgagors or Mortgaged Properties.
Each  Sub-Servicing  Agreement  shall  contain  a  provision  identical  to  the
foregoing with respect to the related Sub-Servicer.

            SECTION 3.26   Certain  Matters with Respect to Franchise  Loans and
                           Certain Loans Permitting Additional Debt.

            (a) To the extent  that the terms of a Mortgage  relating to a hotel
or restaurant franchise permit the lender thereunder the right to consent to the
change  of the  franchise  association  (or  "flag")  of the  related  hotel  or
restaurant,  as the case may be, and  subject  to the  Servicing  Standard,  the
Special  Servicer  shall not so consent  unless  each Rating  Agency  shall have
confirmed  to it in writing  that such change will not result in the  downgrade,
qualification  (if  applicable)  or  withdrawal  of the  rating  of any Class of
Certificates.

            (b) To the extent that the terms of Mortgage Loan  documents  permit
the related Mortgagor,  subsequent to the Closing Date, to incur additional debt
secured by the Mortgaged  Property and condition  such  incurrence of additional
debt on lender's consent or the execution of a standstill  agreement in form and
substance  satisfactory to the lender and subject to the Servicing Standard, the
Special  Servicer shall not consent or so approve the form and substance of such
standstill  agreement  unless each Rating  Agency shall have  confirmed to it in
writing that the form and substance of such standstill agreement is satisfactory
to such Rating  Agency and that the  execution and delivery of such a standstill
agreement with respect to such additional debt will not result in the downgrade,
withdrawal or qualification (if applicable) of any Class of Certificates.

            SECTION 3.27      Year 2000 Compliance.

            Each of the Primary  Servicer,  the Master  Servicer and the Special
Servicer covenants that by August 31, 1999, any custom-made software or hardware
designed  or  purchased  or  licensed  by it and used by it in the course of the
operation or management of, or the  compiling,  reporting or generation of, data
required by this Agreement will not contain any deficiency (x) in the ability of
such software or hardware to identify correctly or perform calculations or other
processing  with respect to dates after  December  31,  1999,  or (y) that would
cause such software or hardware to be fit no longer for the purpose for which it
was intended by reason of the changing of the date from 1999 to 2000.


                                   ARTICLE IV

                PAYMENTS TO CERTIFICATEHOLDERS AND RELATED MATTERS

            SECTION 4.01      Distributions on the Certificates.

            (a) On each Distribution Date, the Trustee shall determine:

                    (i) the Available  Distribution Amount for such Distribution
               Date,  before taking into account the  limitation on P&I Advances
               set forth in Section 4.03;

                    (ii)  the  Base  Principal   Distribution  Amount  for  such
               Distribution Date;

                    (iii) the Class A-1V  Pass-Through Rate and the Pass-Through
               Rates  of  each   Class   of   Subordinated   Principal   Balance
               Certificates;

                    (iv)  the  Remittance  Rate  and  Uncertificated   Principal
               Balance or Class Notional Amount of each Class of  Uncertificated
               Regular Interests;

                    (v) whether any of the following  events  (each,  a "TRIGGER
               EVENT")  shall have occurred and be  continuing,  namely that (x)
               the aggregate Stated Principal  Balance,  as of such Distribution
               Date or any previous  Distribution  Date, of Mortgage  Loans with
               payments  remaining  unpaid 60 days or more after their Due Dates
               as of the  related  Determination  Date  shall  have  equaled  or
               exceeded  2.5%  of  the  aggregate  Certificate  Balance  of  the
               Principal   Balance   Certificates   immediately  prior  to  such
               Distribution  Date, and on no subsequent  Distribution Date shall
               the percentage of such  delinquent  Mortgage Loans have been less
               than  1.0%  of the  then  aggregate  Certificate  Balance  of the
               Principal  Balance  Certificates,  or (y)  the  aggregate  Stated
               Principal  Balance  of the  Mortgage  Loans  as of the  preceding
               Distribution  Date shall be less than a percentage of the Initial
               Pool Balance  equal to 25% plus all Realized  Losses  incurred on
               the  Mortgage  Loans  prior to the  related  Determination  Date,
               expressed  as a  percentage  of the  Initial  Pool  Balance  (the
               "REALIZED  LOSS  PERCENTAGE"),  but  only if such  Realized  Loss
               Percentage shall exceed 2.5% of the Initial Pool Balance;

                    (vi) whether  Step-Down  Payment  Rules  apply,  which rules
               shall apply if and only if (x) such Distribution Date shall be on
               or after the Step-Down Date and prior to the Accelerated Recovery
               Period  and (y) no  Trigger  Event  shall  have  occurred  and be
               continuing;

                    (vii) if  Step-Down  Payment  Rules  apply,  (x) the minimum
               credit   enhancement  for  the  Senior   Certificates   for  such
               Distribution  Date (the "SENIOR MINIMUM CREDIT SUPPORT  AMOUNT"),
               equal  to  the  greater  of  (A)  the  Step-Down  Credit  Support
               Percentage for the Senior Certificates times the aggregate Stated
               Principal  Balance of the Mortgage Loans as of such  Distribution
               Date and (B) 1% of the Initial Pool Balance,  and (y) the minimum
               credit  enhancement for each Class of  Subordinated  Certificates
               for such  Distribution  Date (the  "SUBORDINATED  MINIMUM  CREDIT
               SUPPORT  AMOUNT" for each such Class) equal, in each case, to the
               greater of (A) the Step-Down  Credit Support  Percentage for such
               Class  times  the  aggregate  Stated  Principal  Balance  of  the
               Mortgage  Loans  as of such  Distribution  Date and (B) 1% of the
               Initial Pool Balance;

                    (viii) the amount of overcollateralization for the preceding
               Distribution  Date, which amount for any  Distribution  Date (the
               "OVERCOLLATERALIZATION  AMOUNT"  for such  Distribution  Date) is
               equal to the difference  between the aggregate  Stated  Principal
               Balance of the Mortgage  Loans as of such  Distribution  Date and
               the  aggregate  Certificate  Balance  of  the  Principal  Balance
               Certificates  after  taking  into  account all  distributions  of
               principal on such Distribution Date;

                    (ix)  the  Principal  Distribution  Amount  for  the  Senior
               Certificates  (the "SENIOR  PRINCIPAL  DISTRIBUTION  AMOUNT") for
               such  Distribution  Date,  equal to an amount,  not to exceed the
               aggregate  Certificate Balance of the Senior Certificates,  equal
               (i) prior to the  Step-Down  Date or when any  Trigger  Event has
               occurred and is continuing,  to the Base  Principal  Distribution
               Amount,  and (ii) at all other  times,  to the  excess of (a) the
               aggregate   Certificate   Balance  of  the  Senior   Certificates
               immediately  prior to such  Distribution Date over (b) the lesser
               of (x) 68.50% of the aggregate  Stated  Principal  Balance of the
               Mortgage Loans  immediately  after such Distribution Date and (y)
               the Stated  Principal  Balance of the Mortgage Loans  immediately
               after such Distribution Date less 1% of the Initial Pool Balance;

                    (x) the portion of the Senior  Distribution  Amount for such
               Distribution  Date allocable to the Class A-1V  Certificates (the
               "CLASS A-1V PRINCIPAL  DISTRIBUTION AMOUNT" for such Distribution
               Date),   equal  to  an  amount,   not  to  exceed  the  aggregate
               Certificate  Balance of the Class A-1V  Certificates  immediately
               prior to such  Distribution  Date, equal to the lesser of (x) the
               Senior Principal  Distribution  Amount for such Distribution Date
               and  (y)  the sum of (A) the  excess,  if any,  of the  aggregate
               Certificate  Balance of the Class A-1V  Certificates  immediately
               prior  to  such  Distribution  Date  over  the  aggregate  Stated
               Principal  Balance  of the  Mortgage  Loans in Loan Group 2 as of
               such  Distribution Date and (B) the excess, if any, of the Senior
               Principal  Distribution  Amount (less the amount in clause (A) of
               this SECTION  4.01(A)(X)) over the aggregate  Certificate Balance
               of the Fixed Rate Senior  Certificates  immediately prior to such
               Distribution Date;

                    (xi) the portion of the Senior Principal Distribution Amount
               for such  Distribution  Date  allocable  to the Fixed Rate Senior
               Certificates  (the  "FIXED  RATE  SENIOR  PRINCIPAL  DISTRIBUTION
               AMOUNT" for such Distribution  Date),  equal to an amount, not to
               exceed the aggregate Certificate Balance of the Fixed Rate Senior
               Certificates  immediately prior to such Distribution  Date, equal
               to the  excess,  if any,  of the  Senior  Principal  Distribution
               Amount for such  Distribution  Date over the Class A-1V Principal
               Distribution Amount for such Distribution Date;

                    (xii)  the  portion  of  the  Fixed  Rate  Senior  Principal
               Distribution  Amount for such  Distribution Date allocable to the
               Class A-6 Certificates  prior to distribution to other Fixed Rate
               Senior   Certificates   (the   "PRIMARY   CLASS   A-6   PRINCIPAL
               DISTRIBUTION  AMOUNT" for such Distribution  Date),  equal to the
               product,   not  to  exceed  the  Fixed  Rate   Senior   Principal
               Distribution   Amount,   of  (x)  the  ratio  of  the   aggregate
               Certificate   Balance  of  the  Class  A-6  Certificates  to  the
               aggregate   Certificate   Balance  of  all  Fixed   Rate   Senior
               Certificates  immediately prior to such Distribution Date and (y)
               a percentage  (the "PRIMARY CLASS A-6  PERCENTAGE")  equal to (A)
               0%, to and including the Distribution Date in June 2001, (B) 45%,
               for Distribution  Dates in months from July 2001 to and including
               May 2003,  (C) 80%,  for  Distribution  Dates in months from June
               2003 to and including May 2004, (D) 100%, for Distribution  Dates
               in months from June 2004 to and including May 2005,  and (E) 300%
               for all subsequent Distribution Dates.

                    (xiii) the Principal  Distribution  Amount for each Class of
               the  Subordinated   Certificates  (the  "SUBORDINATED   PRINCIPAL
               DISTRIBUTION  AMOUNT" for such Class) for such Distribution Date,
               equal to an  amount,  not to  exceed  the  aggregate  Certificate
               Balance of such  Class of  Subordinated  Certificates,  equal (i)
               prior  to the  Step-Down  Date  or when  any  Trigger  Event  has
               occurred and is continuing,  to the Base Distribution Amount less
               the Certificate  Balance  immediately  prior to such Distribution
               Date of the  Senior  Certificates  and any more  senior  Class of
               Subordinated  Certificates,  and (ii) at all other  times,  to an
               amount (not to exceed the Base Principal  Distribution Amount for
               such Distribution Date less the portion thereof allocated to more
               senior   Classes  of   Certificates   as  the  Senior   Principal
               Distribution   Amount  for  the  Senior   Certificates   and  the
               Subordinated   Principal  Distribution  Amount  for  more  senior
               Classes of Subordinated  Certificates for such Distribution Date)
               equal to the  excess,  if any, of (a) the  aggregate  Certificate
               Balance  of the  Senior  Certificates  and  of  the  Subordinated
               Certificates  of such Class and any Class  senior to such  Class,
               immediately   after   application   of   the   Senior   Principal
               Distribution  Amount  or  Subordinated   Principal   Distribution
               Amount,  as  applicable,  to any such more  senior  Class on such
               Distribution  Date over (b) the lesser of (x) a percentage of the
               aggregate  Stated   Principal   Balance  of  the  Mortgage  Loans
               immediately  after such  Distribution Date equal to 100% less the
               Step-Down  Credit  Support  Percentage for such Class and (y) the
               Stated Principal  Balance of the Mortgage Loans immediately after
               such Distribution Date less 1% of the Initial Pool Balance;

                    (xiv) the P&I Advances for such  Distribution  Date pursuant
               to  Section  4.04(a),  as set  forth in the  Advance  Requirement
               Report,   and  determined  by  (x)   determining   the  Available
               Distribution Amount for such Distribution Date, but assuming that
               no P&I Advances are made with respect to Past Grace Period Loans,
               (y)  determining  the   distributions   that  would  be  made  to
               Certificateholders  under the  priorities  set  forth in  Section
               4.01(c) based on such preliminary Available  Distribution Amount,
               and  (z)  including  as  P&I  Advances  in  the  final  Available
               Distribution  Amount for such Distribution Date only P&I Advances
               relating  to Within  Grace  Period  Loans,  and such  portion  of
               proposed  P&I  Advances  with respect to Past Due Period Loans as
               necessary  to pay  interest  in full with  respect  to Classes of
               Principal   Balance   Certificates   other  than  the  then  most
               subordinate Class of Principal Balance Certificates and the Class
               X Certificates;

                    (xv) the  Excess  Interest  and  Excess  Cash  Flow for such
               Distribution Date, as determined pursuant to SECTION 4.01(E), and
               the portion of Excess Cash Flow to be applied to principal of the
               Principal  Balance  Certificates  and  reimbursement of Servicing
               Advances, as determined pursuant to SECTION 4.01(E); and

                    (xvi) the Available Distribution Amount, determined based on
               the P&I Advances for such Distribution Date.

            (b)  On  each  Distribution  Date,  amounts  held  in  the  REMIC  I
Distribution  Account  shall  be  withdrawn  to  the  extent  of  the  Available
Distribution  Amount,  net of any amount distributed to the Class R Certificates
pursuant  to Section  4.01(c)(xvii)  (such  amount,  the  "REMIC I  DISTRIBUTION
Amount") in the case of all Classes of REMIC I Regular Interests and distributed
on the REMIC I Regular  Interests as set forth herein.  The  distribution to the
Class  R  Certificates   pursuant  to  Section   4.01(c)(xvii)   (the  "CLASS  R
DISTRIBUTION  AMOUNT" for such Distribution Date) shall be deemed a distribution
on the Class R-I Residual Interest.  Thereafter, the REMIC I Distribution Amount
shall be  considered  to be held in the  REMIC  II  Distribution  Account  until
distributed in respect of the REMIC II Regular  Interests.  On each Distribution
Date,  amounts  held  in the  REMIC  II  Distribution  Account  (the  "REMIC  II
DISTRIBUTION  AMOUNT") shall be withdrawn in the case of all Classes of REMIC II
Regular Interests and distributed on the REMIC II Regular Interests as set forth
herein. Thereafter, such amounts shall be considered to be held in the REMIC III
Distribution  Account  until  distributed  in respect  of the REMIC III  Regular
Interests. On each Distribution Date, amounts held in the REMIC III Distribution
Account (the "REMIC III DISTRIBUTION  AMOUNT") shall be withdrawn in the case of
all  Classes of REMIC III Regular  Interests  and  distributed  on the REMIC III
Regular  Interests  as set  forth  herein.  Thereafter,  such  amounts  shall be
considered to be held in the REMIC IV Distribution  Account until distributed in
respect of the REMIC IV Regular  Interests.  On each Distribution  Date, amounts
held in the REMIC IV Distribution  Account (the "REMIC IV DISTRIBUTION  AMOUNT")
shall be withdrawn in the case of all Classes of REMIC IV Regular  Interests and
distributed on the REMIC IV Regular  Interests as set forth herein.  Thereafter,
such amounts shall be  considered  to be held in the Grantor Trust  Distribution
Account until distributed to the Certificateholders.

                    (i) Principal amounts,  rates of interest,  reimbursement of
               Realized Losses and Additional  Trust Fund Expenses and timing of
               distributions  on each REMIC IV Regular  Interest (other than the
               Class  UX1  and  Class  UX2  Uncertificated  Interests)  will  be
               identical to such amounts,  rates,  reimbursements  and timing on
               the related Corresponding  Certificates,  except that, solely for
               this purpose,  all  calculations  of interest with respect to the
               Corresponding  REMIC IV Regular Interests shall be made as though
               the Class A-1,  Class A-2, Class A-3, Class A-4, Class A-5, Class
               A-6, Class A-1V,  Class B, Class C, Class D, Class E, Class F and
               Class G Certificate  Pass-Through  Rates were equal to the lesser
               of the actual  Pass-Through  Rates for such  Certificates and the
               Weighted  Average  Adjusted  Net  Mortgage  Rate;  provided  that
               interest shall be distributed on such REMIC IV Regular  Interests
               only  to  the  extent   actually   distributed  on  such  related
               Certificate.  The Class UX1 Regular  Interest will be entitled to
               the Uncertificated  Distributable  Interest for such Class as the
               amount of interest accrued and ultimately  payable  thereon,  but
               will be  deemed to  receive  current  distributions  in an amount
               equal  to  the  sum of  (A)  any  distribution  on  the  Class  X
               Certificates,  and (B) any distribution of Additional Amounts and
               Interest  Carryovers made on such  Distribution Date with respect
               to the Principal  Balance  Certificates  (such sum, the "CLASS UX
               ALLOCATION"),  but not in excess of the  difference  between  all
               interest accrued on the Class UX1  Uncertificated  Interest since
               the Cut-off Date and all amounts  previously  distributed  on the
               Class UX1 Uncertificated Interest. The Class UX2 Regular Interest
               will be entitled to the Uncertificated Distributable Interest for
               such  Class as the  amount of  interest  accrued  and  ultimately
               payable   thereon,   but  will  be   deemed   to  have   received
               distributions  in an amount equal to the  difference  between the
               Class UX Allocation  and the amount  distributed  with respect to
               the Class UX1 Regular Interest. Accordingly,  interest shortfalls
               for the Class X Certificates will be allocated first to the Class
               UX2   Uncertificated   Interest   and  then  to  the   Class  UX1
               Uncertificated  Interest,  and  interest  deferred on the Class X
               Certificates  due to  application  of  Excess  Cash  Flow  to pay
               principal of the Principal Balance  Certificates will be deferred
               on the  Class  UX1  Uncertificated  Interest  and the  Class  UX2
               Uncertificated  Interest, taken first from any remaining interest
               due to the Class UX2  Uncertificated  Interest  after taking into
               account current interest shortfalls,  and second to any remaining
               interest  due  the  Class  UX1   Uncertificated   Interest.   Any
               distribution to the Class X Certificates  from the Base Principal
               Distribution  Amount  rather  than  from  Excess  Cash  Flow will
               represent a distribution of deferred  interest first to the Class
               UX1  Uncertificated  Interest  to the extent of prior  reductions
               pursuant  to  the  preceding  sentence,  then  to the  Class  UX2
               Uncertificated Interest. All such interest shortfalls,  deferrals
               of interest and  distributions of deferred interest from the Base
               Principal  Distribution  Amount,  to the extent  allocable to the
               Class UX-1  Uncertificated  Interest,  shall be allocable to each
               Component based on the interest  accrued thereon at its Component
               Pass-Through Rate.

                    (ii) Any amount  that  remains in the REMIC IV  Distribution
               Account on each Distribution Date after distribution of the REMIC
               IV Distribution Amount shall be distributed to the Holders of the
               Class R Certificates as a distribution on the Class R-IV Interest
               (but only to the extent of the Available  Distribution Amount for
               such  Distribution  Date  remaining in the REMIC IV  Distribution
               Account, if any).

                    (iii) Principal amounts, rates of interest, reimbursement of
               Realized Losses and Additional  Trust Fund Expenses and timing of
               distributions   on  each  REMIC  III  Regular  Interest  will  be
               identical to such amounts,  rates,  reimbursements  and timing on
               the  related  Corresponding  REMIC IV Regular  Interests,  except
               that, solely for this purpose,  all calculations of interest with
               respect to the Corresponding REMIC III Regular Interests shall be
               made as though the Class UA1,  Class UA2,  Class UA3,  Class UA4,
               Class UA5, Class UA6,  Class UA1V,  Class UB, Class UC, Class UD,
               Class UE,  Class UF and Class UG  Remittance  Rates were equal to
               the Weighted Average Adjusted Net Mortgage Rate and as though the
               Class UX1 Notional  Amount were zero at all times,  such that the
               rates of interest  and timing of interest  distributions  on each
               Corresponding  REMIC III Regular Interest represent the aggregate
               of the  corresponding  amounts  on each  Corresponding  REMIC  IV
               Regular  Interest  and its  related  Component  of the  Class UX1
               Uncertificated   Interest;   provided  that  interest   shall  be
               distributed  on each such REMIC III Regular  Interest only to the
               extent  actually  distributable  on such related REMIC IV Regular
               Interest or related  Component,  including  interest  shortfalls,
               interest  deferrals,  and  distributions of deferred  interest in
               respect of the Class UX1 Uncertificated Interest and allocable to
               each  Component in  proportion  to the  interest  accrued on such
               Component  as set forth in clause  (i).  Amounts  distributed  in
               respect of the Class MX Uncertificated  Interest, and application
               of interest  shortfalls,  interest deferrals and distributions of
               deferred interest,  will correspond to such amounts applicable to
               the Class UX2 Uncertificated Interest as set forth in clause (i).

                    (iv) Any amount that  remains in the REMIC III  Distribution
               Account on each Distribution Date after distribution of the REMIC
               III  Distribution  Amount shall be  distributed to the Holders of
               the Class R  Certificates  as a  distribution  on the Class R-III
               Interest  (but only to the extent of the  Available  Distribution
               Amount  for such  Distribution  Date  remaining  in the REMIC III
               Distribution Account, if any).

                    (v) Principal amounts,  rates of interest,  reimbursement of
               Realized Losses and Additional  Trust Fund Expenses and timing of
               distributions   on  each  REMIC  II  Regular   Interest  will  be
               determined as follows:

                    (A)  Distributions  of principal on each  Distribution  Date
                         will be made in an amount equal to distributions of the
                         Available  Distribution  Amount in  respect of the Base
                         Principal  Distribution  Amount  for such  Distribution
                         Date;

                    (B)  Realized Losses and Additional Trust Fund Expenses will
                         be  applied  to  reduce  the  aggregate  Uncertificated
                         Principal  Balances of the Class  L2T1,  Class L2T2 and
                         Class  L2T3  Regular  Interests  in the  amount  of the
                         excess on each  Distribution  Date,  after  taking into
                         account all  distributions of principal on such Classes
                         on such Distribution  Date, of the aggregate  principal
                         balance  of such  Classes  over  the  aggregate  Stated
                         Principal  Balance  of the  Mortgage  Loans  as of such
                         Distribution Date.

                    (C)  Distributions  of principal and  allocation of Realized
                         Losses  shall be pro rata as  between  the  Class  L2T1
                         Uncertificated Interest, on the one hand, and the Class
                         L2T2 and Class L2T3  Uncertificated  Interests,  on the
                         other.

                    (D)  The respective Uncertificated Principal Balances of the
                         Class L2T2 and Class L2T3 Uncertificated Interests will
                         be adjusted,  through a  combination  of  allocation of
                         principal  distributions  and Realized Losses allocated
                         to  such  Classes,   and  through  the  withholding  of
                         interest from one Class (and corresponding  increase in
                         the  Uncertificated  Principal  Balance thereof) to pay
                         down the Uncertificated Principal Balance of the other,
                         such  that  the   principal   balance   of  Class  L2T2
                         Uncertificated  Interest  shall at all times  equal the
                         aggregate  Certificate Balance of all Principal Balance
                         Certificates  divided  by 100,  and the  Uncertificated
                         Principal  Balance  of the  Class  L2T3  Uncertificated
                         Interest shall at all times equal the sum of the Stated
                         Principal  Balance  of  the  Mortgage  Loans  plus  the
                         Overcollateralization Amount, such sum to be divided by
                         100.

                    (E)  Interest on all  Classes of REMIC II Regular  Interests
                         (other than the Class L2T1N,  Class L2T2N,  Class L2T3N
                         Uncertificated  Interests) shall accrue at the REMIC II
                         Non-IO  Remittance Rate on their  respective  principal
                         balances,  and shall accrue on the L2T1N,  Class L2T2N,
                         Class L2T3N Uncertificated Interests at the REMIC II IO
                         Remittance  Rate on  their  respective  Class  Notional
                         Amounts.  Any interest shortfalls for such Distribution
                         Date will be allocated first to the Class L2T1N,  Class
                         L2T2N  and Class  L2T3N  Uncertificated  Interests  pro
                         rata,  and  thereafter to the other Classes of REMIC II
                         Regular Interests pro rata.

                    (vi) Any amount  that  remains in the REMIC II  Distribution
               Account on each Distribution Date after distribution of the REMIC
               II Distribution Amount shall be distributed to the Holders of the
               Class R Certificates as a distribution on the Class R-II Interest
               (but only to the extent of the Available  Distribution Amount for
               such  Distribution  Date  remaining in the REMIC II  Distribution
               Account, if any).

                    (vii) Principal amounts, rates of interest, reimbursement of
               Realized Losses and Additional  Trust Fund Expenses and timing of
               distributions  on each REMIC I Regular Interest will be identical
               to such amounts, rates,  reimbursements and timing on the related
               Corresponding REMIC II Regular Interests, except that, solely for
               this purpose,  all  calculations  of interest with respect to the
               Corresponding  REMIC I  Regular  Interests  shall  be made at the
               Weighted  Average  Adjusted Net  Mortgage  Rate and as though the
               Class  Notional  Amount for each of the Class L2T1N,  Class L2T2N
               and Class L2T3N Regular  Interests  were zero at all times,  such
               that the rates of interest  and timing of interest  distributions
               on each  Corresponding  REMIC I Regular  Interest  represents the
               aggregate  of the  corresponding  amounts  on each  Corresponding
               REMIC II Regular  Interest and the Class having a Class  Notional
               Amount corresponding to the Uncertificated  Principal Balance for
               such Class;  provided that interest  shall be distributed on such
               REMIC  I   Regular   Interest   only  to  the   extent   actually
               distributable on such Corresponding  REMIC II Regular Interest or
               corresponding Class Notional Amount.

                    (viii) Any amount that  remains in the REMIC I  Distribution
               Account on each Distribution Date after distribution of the REMIC
               I Distribution  Amount shall be distributed to the Holders of the
               Class R Certificates as  distributions  on the Class R-I Interest
               (but only to the extent of the Available  Distribution Amount for
               such  Distribution  Date  remaining  in the REMIC I  Distribution
               Account, if any).

            (c) On  each  Distribution  Date,  to the  extent  of the  Available
Distribution  Amount for such Distribution  Date, the Trustee (x) shall transfer
the REMIC I  Distribution  Amount from the REMIC I  Distribution  Account to the
REMIC II Distribution  Account in the amounts set forth in SECTION  4.01(B)(VII)
with  respect  to each  Class  of  REMIC I  Regular  Interest,  and  immediately
thereafter,  shall  transfer the REMIC II  Distribution  Amount from the REMIC I
Distribution  Account to the REMIC III  Distribution  Account in the amounts set
forth in  SECTION  4.01(B)(V)  with  respect  to each  Class of REMIC II Regular
Interest, and immediately thereafter,  shall transfer the REMIC III Distribution
Amount  from the REMIC III  Distribution  Account  to the REMIC IV  Distribution
Account in the amounts set forth in SECTION  4.01(B)(III)  with  respect to each
Class of REMIC III Regular Interests, and immediately thereafter, shall transfer
distributions  on the REMIC IV Regular  Interests from the REMIC IV Distribution
Account to the Grantor  Trust  Distribution  Account in the amounts set forth in
SECTION  4.01(B)(I) with respect to each Class of REMIC I Regular Interest,  (y)
immediately   thereafter,   shall  transfer   Prepayment  Premiums  then  to  be
distributed  to the Grantor  Trust  Distribution  Account,  and (z)  immediately
thereafter,   shall  make  distributions  of  amounts  from  the  Grantor  Trust
Distribution  Account  (or,  in the case of  clause  (xvii),  from  the  REMIC I
Distribution Account), to the extent of the REMIC IV Distribution Amount, in the
order of priority set forth in clauses (i) through  (xvii) below,  satisfying in
full,  to the extent  required and  possible,  each  priority  before making any
distribution  with  respect  to any  succeeding  priority,  and to the extent of
Prepayment Premiums, to the Class P Certificates.

                    (i) to distributions of interest to the Senior Certificates,
               pro  rata  in   accordance   with  the   respective   amounts  of
               Distributable  Certificate  Interest  payable  in  respect of the
               Classes  of  Senior  Certificates,  in an  amount  equal  to  all
               Distributable  Certificate Interest in respect of each such Class
               of Certificates for such Distribution Date and, to the extent not
               previously paid, for all prior Distribution Dates;

                    (ii) to  distributions  of principal FIRST to the Holders of
               the  Class  A-1V  Certificates  up to the  Class  A-1V  Principal
               Distribution Amount for such Distribution Date; and SECOND to the
               Holders of the Fixed  Rate  Senior  Certificates  up to the Fixed
               Rate  Senior  Distribution  Amount  for such  Distribution  Date,
               allocated first to the Class A-6 Certificates up to the Class A-6
               Principal  Distribution  Amount for such  Distribution  Date, and
               thereafter  sequentially  to the Class A-1, Class A-2, Class A-3,
               Class A-4,  Class A-5, and Class A-6  Certificates,  in each case
               until the Class Principal  Balance of such Class has been reduced
               to zero;

                    (iii) to  distributions  of  interest  to the Holders of the
               Class B  Certificates  in an  amount  equal to all  Distributable
               Certificate Interest in respect of such Class of Certificates for
               such Distribution Date and any Fixed Rate Interest Carryovers for
               such Class then payable and, to the extent not  previously  paid,
               such amounts for all prior Distribution Dates;

                    (iv) to  distributions  of  principal  to the Holders of the
               Class B  Certificates,  in an  amount  equal to the  Subordinated
               Principal  Distribution  Amount for the Class B Certificates  for
               such Distribution Date;

                    (v) to distributions of interest to the Holders of the Class
               C  Certificates,   in  an  amount  equal  to  all   Distributable
               Certificate Interest in respect of such Class of Certificates for
               such Distribution Date and any Fixed Rate Interest Carryovers for
               such Class then payable and, to the extent not  previously  paid,
               such amounts for all prior Distribution Dates;

                    (vi) to  distributions  of  principal  to the Holders of the
               Class C  Certificates,  in an  amount  equal to the  Subordinated
               Principal  Distribution  Amount for the Class C Certificates  for
               such Distribution Date;

                    (vii) to  distributions  of  interest  to the Holders of the
               Class D  Certificates,  in an amount  equal to all  Distributable
               Certificate Interest in respect of such Class of Certificates for
               such Distribution Date and any Fixed Rate Interest Carryovers for
               such Class then payable and, to the extent not  previously  paid,
               such amounts for all prior Distribution Dates;

                    (viii) to  distributions  of principal to the Holders of the
               Class D  Certificates,  in an  amount  equal to the  Subordinated
               Principal  Distribution  Amount for the Class D Certificates  for
               such Distribution Date;

                    (ix) to  distributions  of  interest  to the  Holders of the
               Class E  Certificates,  in an amount  equal to all  Distributable
               Certificate Interest in respect of such Class of Certificates for
               such Distribution Date and any Fixed Rate Interest Carryovers for
               such Class then payable and, to the extent not  previously  paid,
               such amounts for all prior Distribution Dates;

                    (x) to  distributions  of  principal  to the  Holders of the
               Class E  Certificates,  in an  amount  equal to the  Subordinated
               Principal  Distribution  Amount for the Class E Certificates  for
               such Distribution Date;

                    (xi) to  distributions  of  interest  to the  Holders of the
               Class F  Certificates,  in an amount  equal to all  Distributable
               Certificate Interest in respect of such Class of Certificates for
               such Distribution Date and any Fixed Rate Interest Carryovers for
               such Class then payable and, to the extent not  previously  paid,
               such amounts for all prior Distribution Dates;

                    (xii) to  distributions  of  principal to the Holders of the
               Class F  Certificates,  in an  amount  equal to the  Subordinated
               Principal  Distribution  Amount for the Class F Certificates  for
               such Distribution Date;

                    (xiii) to  distributions  of  interest to the Holders of the
               Class G  Certificates,  in an amount  equal to all  Distributable
               Certificate Interest in respect of such Class of Certificates for
               such Distribution Date and any Fixed Rate Interest Carryovers for
               such Class then payable and, to the extent not  previously  paid,
               such amounts for all prior Distribution Dates;

                    (xiv) to  distributions  of  principal to the Holders of the
               Class G  Certificates,  in an  amount  equal to the  Subordinated
               Principal  Distribution  Amount for the Class G Certificates  for
               such Distribution Date;

                    (xv) to the Principal Balance Certificates, up to the amount
               of any  Excess  Cash  Flow  required  to be  distributed  thereto
               pursuant to SECTION 4.01(E);

                    (xvi) to the Class X  Certificates,  up to the amount of any
               Excess Cash Flow not applied pursuant to CLAUSE (XV) above; and

                    (xvii)  to   distribute  to  the  Holders  of  the  Class  R
               Certificates,  in an amount equal to the balance,  if any, of the
               Available   Distribution   Amount  for  such   Distribution  Date
               remaining after the distributions to be made on such Distribution
               Date pursuant to clauses (i) through (xvi) above;

provided that, on each Distribution Date coinciding with or following the Senior
Principal  Distribution   Cross-Over  Date,  and  in  any  event  on  the  Final
Distribution  Date, the payments of principal to be made pursuant to CLAUSE (II)
above  will  be so made to the  Holders  of the  respective  Classes  of  Senior
Certificates, subject to available funds, up to an amount equal to, and pro rata
as among such Classes in accordance with, the respective then outstanding  Class
Principal  Balances of such Classes of  Certificates,  and without regard to the
Principal Distribution Amount for such date; and provided, further, that, on the
Final Distribution Date, the payments of principal to be made pursuant to any of
CLAUSES (IV), (VI), (VIII), (X), (XII) and (XIV) above with respect to any Class
of  Principal  Balance  Certificates,  will be so made to the  Holders  thereof,
subject to available funds, up to an amount equal to the entire then outstanding
Class Principal Balance of such Class of Certificates, and without regard to the
Base Principal Distribution Amount for such date.

            (d) For any Distribution Date, the Trustee shall:

                    (i)  determine  an  amount  (the  "EXCESS  SPREAD"  for such
               Distribution  Date) equal to the excess,  if any, of (x) interest
               accrued on the Stated Principal  Balance of the Mortgage Loans as
               of  the  preceding  Distribution  Date  at the  Weighted  Average
               Adjusted Net  Mortgage  Rate of the  Mortgage  Loans  immediately
               after the preceding  Distribution Date, over (y) interest accrued
               on  the  Principal  Balance   Certificates  at  their  respective
               Pass-Through Rates during the related Interest Accrual Periods;

                    (ii)  allocate   Excess  Spread  first  to  payment  of  any
               outstanding  Interest  Carryovers as of such  Distribution  Date,
               applied  first to any Class A-1V LIBOR  Interest  Carryover,  and
               thereafter  sequentially to any Fixed Rate Interest Carryovers of
               the Subordinated Principal Balance Certificates,  in alphabetical
               order of Class designations; and

                    (iii)  determine an amount (the "EXCESS  INTEREST"  for such
               Distribution  Date)  equal to the  difference  between the Excess
               Spread for such  Distribution Date and the amount thereof applied
               to Interest Carryovers pursuant to the preceding clause (ii), net
               of any Net Aggregate Prepayment Interest Shortfalls, and plus any
               Net Aggregate Prepayment Interest Excesses,  allocated thereto in
               accordance  with the  definition  of  "Distributable  Certificate
               Interest".

Such Excess Spread,  Interest Carryovers and Excess Interest shall be calculated
based on interest  accrued on the Mortgage Loans and  Certificates,  and without
regard  to  interest  actually  received  on the  Mortgage  Loans or paid on the
Certificates.

            (e) On each Distribution  Date, the Trustee will determine an amount
(the "EXCESS CASH FLOW" for such Distribution Date), equal to the portion of the
Available  Distribution Amount remaining after all distributions thereof on such
Distribution Date pursuant to SECTIONS 4.01(C)(I) - (XIV). Excess Cash Flow will
be applied:

                    (i)  first,  as a  payment  of  principal  of the  Principal
               Balance  Certificates,  to the  extent  of any  reduction  in the
               Stated  Principal  Balance of the Mortgage  Loans due to Realized
               Losses or  reimbursement  of  nonrecoverable  P&I Advances rather
               than receipt or advance of principal payments,  except that prior
               to the Accelerated  Recovery Period, such amount shall not exceed
               the  amount  by which  (A) the sum of the  aggregate  Certificate
               Balance of all Principal Balance  Certificates plus the OC Target
               for such  Distribution  Date  exceeds  (B) the  aggregate  Stated
               Principal  Balance of the  Mortgage  Loans for such  Distribution
               Date, such principal to be allocated among the Principal  Balance
               Certificates   on  the  same  basis  as  used  to  determine  the
               respective Principal Distribution Amounts for such Classes;

                    (ii) second,  to reimburse,  in sequence,  the Fiscal Agent,
               the Trustee,  the Master  Servicer,  the Primary Servicer and the
               Special  Servicer,  in that order of priority for any outstanding
               Servicing  Advances,  together with any interest accrued thereon;
               and

                    (iii) third, so long as the Excess Cash Flow Release Test is
               not satisfied  (whether  before or after the Step-Down  Date), to
               pay principal to the  Principal  Balance  Certificates  until the
               Excess Cash Flow Release Test is satisfied,  such principal to be
               allocated  among the Principal  Balance  Certificates on the same
               basis as used to determine the respective Principal  Distribution
               Amounts for such Classes.

            (f) The  test  for  release  of  Excess  Cash  Flow  to the  Class X
Certificates  (the "EXCESS CASH FLOW RELEASE  TEST") will be satisfied if, after
taking into account all  distributions  in respect of principal of the Principal
Balance  Certificates on such Distribution  Date, (i) the  Overcollateralization
Amount equals or exceeds the OC Target on such  Distribution  Date, (ii) the sum
of the aggregate Certificate Principal Balance of the Subordinated  Certificates
and the Overcollateralization Amount equals or exceeds the Senior Minimum Credit
Support for such Distribution Date and (iii) the sum, with respect to each Class
of Subordinated  Certificates,  of the aggregate Class Principal  Balance of all
Certificates  subordinate  to such  Class and the  Overcollateralization  Amount
equals or exceeds the Subordinated  Minimum Credit Support Amount for such Class
for such  Distribution  Date.  If the Excess Cash Flow Release Test is satisfied
after taking into account other  distributions of principal on such Distribution
Date  (including any  distribution of Excess Cash Flow necessary to satisfy such
Excess  Cash  Flow  Release  Test)  any  remaining  Excess  Cash  Flow  will  be
distributed  to  holders  of  the  Class  X  Certificates  pursuant  to  SECTION
4.01(C)(XVI),  but not in an  amount in excess  of the  difference  between  all
Excess Spread accrued since the Cut-off Date less all prior distributions to the
Class X Certificates. Any remaining Excess Cash Flow shall be distributed to the
Class R Certificates pursuant to SECTION 4.01(B)(XVII).

            (g)  Any  Prepayment  Premiums  (whether  described  in the  related
Mortgage Loan  documents as a fixed  prepayment  premium or a yield  maintenance
amount)  actually  collected  with respect to a Mortgage Loan or REO Loan during
any particular Collection Period will be distributed on the related Distribution
Date to Holders of the Class P Certificates.

            (h) All  distributions  made  with  respect  to each  Class  on each
Distribution Date shall be allocated pro rata among the outstanding Certificates
in such  Class  based  on  their  respective  Percentage  Interests.  Except  as
otherwise  provided below, all such  distributions with respect to each Class of
Certificates on each Distribution  Date shall be made to the  Certificateholders
of the respective Class of record at the close of business on the related Record
Date and shall be made by wire transfer of  immediately  available  funds to the
account  of  any  such  Certificateholder  at a  bank  or  other  entity  having
appropriate facilities therefor, if such  Certificateholder  shall have provided
the Trustee with written  wiring  instructions  no less than five  Business Days
prior to the related Record Date (which wiring  instructions  may be in the form
of a  standing  order  applicable  to all  subsequent  Distribution  Dates),  or
otherwise by check mailed to the address of such Certificateholder as it appears
in  the  Certificate  Register.  The  final  distribution  on  each  Certificate
(determined without regard to any possible future  reimbursement of any Realized
Loss or Additional Trust Fund Expense previously  allocated to such Certificate)
will be made in like manner,  but only upon  presentation  and surrender of such
Certificate at the Corporate  Trust Office or such other  location  specified in
the notice to  Certificateholders  of such final distribution.  Any distribution
that is to be made with respect to a Certificate in  reimbursement of a Realized
Loss or  Additional  Trust Fund  Expense  previously  allocated  thereto,  which
reimbursement  is  to  occur  after  the  date  on  which  such  Certificate  is
surrendered as  contemplated  by the preceding  sentence,  will be made by check
mailed to the address of the Certificateholder that surrendered such Certificate
as such  address  last  appeared in the  Certificate  Registrar  or to any other
address of which the Trustee was subsequently notified in writing.

            (i) Each distribution with respect to a Book-Entry Certificate shall
be paid to the  Depository,  as  Holder  thereof,  and the  Depository  shall be
responsible for crediting the amount of such distribution to the accounts of its
Depository   Participants  in  accordance  with  its  normal  procedures.   Each
Depository  Participant shall be responsible for disbursing such distribution to
the  Certificate  Owners that it represents  and to each indirect  participating
brokerage firm (a "brokerage firm" or "indirect  participating  firm") for which
it acts as agent.  Each brokerage firm shall be responsible for disbursing funds
to  the  Certificate  Owners  that  it  represents.  None  of the  Trustee,  the
Certificate Registrar, the Depositor, the Master Servicer, the Primary Servicer,
the Special Servicer or the REMIC  Administrator  shall have any  responsibility
therefor except as otherwise provided by this Agreement or applicable law.

            (j) The rights of the  Certificateholders  to receive  distributions
from the  proceeds of the Trust Fund in respect of their  Certificates,  and all
rights and  interests of the  Certificateholders  in and to such  distributions,
shall be as set forth in this  Agreement.  Neither  the  Holders of any Class of
Certificates  nor any party hereto shall in any way be  responsible or liable to
the Holders of any other Class of  Certificates  in respect of amounts  properly
previously  distributed on the  Certificates.  Distributions in reimbursement of
Realized  Losses and Additional  Trust Fund Expenses  previously  allocated to a
Class of Certificates shall not constitute  distributions of principal and shall
not result in a reduction of the related Class Principal Balance.

            (k) Except as  otherwise  provided  in SECTION  9.01,  whenever  the
Trustee  expects  that the  final  distribution  with  respect  to any  Class of
Certificates  (determined without regard to any possible future reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to such
Class of Certificates)  will be made on the next Distribution  Date, the Trustee
shall,  as soon as  practicable  in the month in which  such  Distribution  Date
occurs,  mail to each  Holder of such  Class of  Certificates  as of the date of
mailing a notice to the effect that:

                    (i) the Trustee  expects  that the final  distribution  with
               respect  to  such  Class  of  Certificates  will  be made on such
               Distribution  Date but only upon  presentation  and  surrender of
               such  Certificates  at the  Corporate  Trust Office or such other
               location therein specified, and

                    (ii) no interest shall accrue on such  Certificates from and
               after such Distribution Date.

Any funds not distributed to any Holder or Holders of Certificates of such Class
on such  Distribution  Date  because of the failure of such Holder or Holders to
tender their Certificates  shall, on such date, be set aside and held uninvested
in  trust  and   credited  to  the  account  or  accounts  of  the   appropriate
non-tendering Holder or Holders. If any Certificates as to which notice has been
given  pursuant to this  SECTION  4.01(K)  shall not have been  surrendered  for
cancellation  within six months after the time  specified  in such  notice,  the
Trustee   shall   mail  a  second   notice   to  the   remaining   non-tendering
Certificateholders  to surrender their Certificates for cancellation in order to
receive the final  distribution  with respect thereto.  If within one year after
the second  notice all such  Certificates  shall not have been  surrendered  for
cancellation,  the Trustee,  directly or through an agent, shall take such steps
to  contact  the  remaining  non-tendering   Certificateholders  concerning  the
surrender  of their  Certificates  as it shall deem  appropriate.  The costs and
expenses   of   holding   such   funds  in   trust   and  of   contacting   such
Certificateholders  following  the first  anniversary  of the  delivery  of such
second notice to the non-tendering  Certificateholders shall be paid out of such
funds.  No interest shall accrue or be payable to any  Certificateholder  on any
amount   held  in  trust   hereunder   by  the  Trustee  as  a  result  of  such
Certificateholder's  failure to surrender its  Certificate(s)  for final payment
thereof in  accordance  with this Section  4.01(k).  If all of the  Certificates
shall not have been  surrendered for  cancellation by the second  anniversary of
the delivery of the second notice,  the Trustee shall  distribute to the Class R
Certificateholders  (in  respect  of  the  Class  R-IV  Residual  Interest)  all
unclaimed  funds and other assets which  remain  subject  hereto and the Trustee
shall have no further obligation or liability therefor.

            (l)  Notwithstanding  any other  provision  of this  Agreement,  the
Trustee  shall  comply  with all  federal  withholding  requirements  respecting
payments to  Certificateholders  of interest or original issue discount that the
Trustee  reasonably  believes  are  applicable  under the Code.  The  consent of
Certificateholders shall not be required for such withholding.  In the event the
Trustee  does  withhold  any amount from  interest or  original  issue  discount
payments  or  advances  thereof  to any  Certificateholder  pursuant  to federal
withholding requirements, the Trustee shall indicate the amount withheld to such
Certificateholders.  Such amounts  shall be deemed to have been  distributed  to
such Certificateholders for all purposes of this Agreement.

            SECTION 4.02   Statements  to  Certificateholders;  Certain  Reports
                           by the Master  Servicer,  the  Primary  Servicer  and
                           the Special Servicer.

            (a) On each  Distribution  Date,  the Trustee  shall provide or make
available,  either in electronic  format or by  first-class  mail to each Holder
(and, if it shall have certified to the Trustee as to its Ownership  Interest in
a Class of Book-Entry  Certificates,  each  Certificate  Owner) of the Principal
Balance  Certificates  and to the Rating  Agencies a statement (a  "DISTRIBUTION
DATE  STATEMENT"),  substantially in the form  contemplated on PAGES B-1 through
B-11  of  the  Prospectus  Supplement,  as to the  distributions  made  on  such
Distribution Date setting forth:

                    (i)  the  amount  of  the  distribution,  if  any,  on  such
               Distribution  Date to the  Holders  of each  Class  of  Principal
               Balance  Certificates in reduction of the Class Principal Balance
               thereof;

                    (ii)  the  amount  of the  distribution,  if  any,  on  such
               Distribution  Date to the  Holders  of each  Class  of  Principal
               Balance  Certificates  allocable  to  Distributable   Certificate
               Interest  and the  amount of the  distribution,  if any,  on such
               Distribution  Date to the  Holders  of each  Class  of  Principal
               Balance Certificates;

                    (iii)   the   Available   Distribution   Amount   for   such
               Distribution Date;

                    (iv) the aggregate  amount of P&I Advances (both as to those
               within any applicable grace period and those which are beyond any
               applicable  grace period,  together with the aggregate  amount of
               delinquencies)  and other  Servicing  Advances made in respect of
               the immediately preceding Distribution Date;

                    (v) the aggregate Stated  Principal  Balance of the Mortgage
               Pool outstanding  immediately  before and immediately  after such
               Distribution Date;

                    (vi)  the  number,  aggregate  principal  balance,  weighted
               average  remaining term to maturity and weighted average Mortgage
               Rate of the Mortgage Pool as of the end of the Collection  Period
               for the immediately preceding Distribution Date;

                    (vii) as of the  related  Determination  Date,  the  number,
               aggregate  unpaid principal  balance and specific  identification
               (by loan number) of Mortgage Loans (A) delinquent 30-59 days, (B)
               delinquent  60-89 days,  (C)  delinquent 90 or more days, and (D)
               current but specially  serviced or in  foreclosure  but not a REO
               Property,  together  with a statement as to Transfer  Event,  the
               status of the Mortgage  Loan, and the Special  Servicer's  action
               plan and loss estimates;

                    (viii)  with  respect to any REO  Property  included  in the
               Trust  Fund  as of the  end of the  Collection  Period  for  such
               Distribution  Date, the principal balance of the Mortgage Loan as
               of the date such Mortgage Loan became delinquent;

                    (ix) the  Accrued  Certificate  Interest  in respect of each
               Class of Principal  Balance  Certificates  for such  Distribution
               Date and Interest Carryover;

                    (x)  the  aggregate  amount  of  Distributable   Certificate
               Interest  payable in respect of each Class of  Principal  Balance
               Certificates  on  such  Distribution  Date,  including,   without
               limitation,  any  Distributable  Certificate  Interest  remaining
               unpaid from prior Distribution Dates and Interest Carryover;

                    (xi)  any  unpaid  Distributable   Certificate  Interest  in
               respect of each Class of  Principal  Balance  Certificates  after
               giving effect to the distributions made on such Distribution Date
               and Interest Carryover;

                    (xii) the  Pass-Through  Rate and the Uncapped  Pass-Through
               Rate for each Class of Principal  Balance  Certificates  for such
               Distribution Date;

                    (xiii)   the   Principal   Distribution   Amount   for  such
               Distribution   Date,   separately   identifying   the  respective
               components of such amount;

                    (xiv) the aggregate of all Realized  Losses  incurred during
               the  related  Collection  Period  and all  Additional  Trust Fund
               Expenses incurred during the related Collection Period;

                    (xv) the  Certificate  Balance,  of each Class of  Principal
               Balance   Certificates   outstanding   immediately   before   and
               immediately after such Distribution Date, separately  identifying
               any reduction  therein due to the  allocation of Realized  Losses
               and Additional Trust Fund Expenses on such Distribution Date;

                    (xvi) The  Excess  Cash  Flow and the  Overcollateralization
               Amount for such Distribution Date;

                    (xvii) the  Certificate  Factor for each Class of  Principal
               Balance  Certificates  immediately  following  such  Distribution
               Date;

                    (xviii) the aggregate  amount of servicing  fees paid to the
               Primary  Servicer,  the Master Servicer and the Special Servicer,
               collectively  and  separately,   during  the  related  Collection
               Period; and

                    (xix)  a  brief   description   of  any   material   waiver,
               modification  or amendment  of any Mortgage  Loan entered into by
               the Primary Servicer or Special Servicer pursuant to SECTION 3.08
               or SECTION 3.20 during the related Collection Period.

            Any item of  information  disclosed  to the  Trustee by the  Primary
Servicer pursuant to SECTION 3.19(A) since the preceding  Distribution Date (or,
in the case of the initial  Distribution  Date, since the Closing Date) shall be
made available with the Distribution Date Statement.

            In the case of information  furnished pursuant to CLAUSES (I), (II),
(IX) and (X) and (II) above,  the amounts  shall be expressed as a dollar amount
in the aggregate for all  Certificates of each  applicable  Class and per Single
Certificate.  Except with  respect to the  Certificate  Factor  (required  to be
reported by CLAUSE (XVII) above),  financial information reported by the Trustee
to the Certificateholders  pursuant to this SECTION 4.02 shall be expressed as a
dollar amount rounded to the nearest whole cent.  Absent actual  knowledge of an
error therein, the Trustee shall have no obligation to recompute, recalculate or
verify any  information  provided to it by the  Primary  Servicer or the Special
Servicer.  The  calculations  by the Trustee  contemplated  by this SECTION 4.02
shall, in the absence of manifest error, be  presumptively  deemed to be correct
for all purposes hereunder.

            The  Trustee  shall  be  entitled  to  rely  on  but  shall  not  be
responsible  for the content or accuracy  of any  information  provided by third
parties for purposes of preparing the Distribution  Date Statement and may affix
thereto  any  disclaimer  it  deems  appropriate  in its  reasonable  discretion
(without suggesting liability on the part of any other party hereto).

            On each  Distribution  Date,  the Trustee shall also provide or make
available,  either  in  electronic  format  or  by  first-class  mail,  to  such
Certificateholders  and Certificate Owners and to the Rating Agencies,  a report
(based on information  received from the Primary  Servicer,  the Master Servicer
and Special Servicer) containing, as and to the extent received from the Primary
Servicer,  the Master Servicer and Special Servicer,  information  regarding the
Mortgage  Pool as of the close of business on the  related  Determination  Date,
which report shall contain substantially the categories of information regarding
the  Mortgage  Loans  set  forth  in  Annex  A  to  the  Prospectus   Supplement
(calculated,  where  applicable,  on the  basis  of  the  most  recent  relevant
information provided by the Mortgagors to the Primary Servicer, Master Servicer,
or the Special Servicer and by the Primary  Servicer,  Master  Servicer,  or the
Special Servicer, as the case may be, to the Trustee).

            In addition,  the Trustee  shall provide or make  available,  to the
extent  prepared  by the Special  Servicer,  either in  electronic  format or by
first-class mail, to such  Certificateholders  and Certificate Owners and to the
Rating  Agencies,  at the same  time that the  Distribution  Date  Statement  is
delivered  thereto,  each (i)  Delinquent  Loan Status  Report,  (ii) REO Status
Report,  (iii) Special  Servicer Loan Status Report (it being  understood that a
separate  Special  Servicer  Loan Status  Report  shall not be  necessary if the
equivalent  information  is  provided  in the  foregoing  or other CSSA  reports
delivered by the Master Servicer), (iv) Historical Loss Estimate Report, and (v)
Historical Loan Modification Report (such five reports,  the "SERVICER Reports")
that has been received by the Trustee from the Special  Servicer since the prior
Distribution Date.  Additionally,  the Trustee shall also be required to provide
or make  available,  either in electronic  format or by  first-class  mail,  the
Servicer Reports to any potential investor in the Certificates who requests such
reports in writing.

            Within a  reasonable  period of time after the end of each  calendar
year,  the  Trustee  shall  furnish to each  Person  who at any time  during the
calendar  year was a Holder  of a  Principal  Balance  Certificate  a  statement
containing the  information as to the applicable  Class set forth in CLAUSES (I)
and (II) above of the description of Distribution Date Statement, aggregated for
such calendar year or applicable  portion thereof during which such Person was a
Certificateholder,   together  with  such  other   information  as  the  Trustee
determines  to be necessary to enable  Certificateholders  to prepare  their tax
returns for such calendar year.  Such  obligation of the Trustee shall be deemed
to have been satisfied to the extent that substantially  comparable  information
shall be  provided by the Trustee  pursuant to any  requirements  of the Code as
from time to time are in force.

            Upon filing with the IRS, the REMIC  Administrator  shall furnish to
the Holders of the Class R  Certificates  the Form 1066 and shall  furnish their
respective  Schedules  Q  thereto  for each of the  Trust  REMICs  at the  times
required  by the Code or the IRS,  and  shall  provide  from  time to time  such
information  and  computations  with respect to the entries on such forms as any
Holder of the Class R Certificates may reasonably request.

            The Trustee shall make available each month, the  Distribution  Date
Statement  and the  Servicer  Reports  to any  Certificateholder  or owner of an
Ownership  Interest in a Certificate or any Person  identified to the Trustee by
any such Certificateholder or owner as a prospective transferee of a Certificate
or  any  interest  therein,  the  Rating  Agencies,   the  underwriters  of  the
Certificates  and to  any  of  the  parties  to  this  Agreement  (collectively,
"PRIVILEGED  PERSONS")  via the  Trustee's  Website  with the use of a  password
provided by the Trustee to such  Person  upon  receipt by the Trustee  from such
Person of a  certification  in the form  attached  as  Exhibit G or  Exhibit  H;
provided,  however,  that the Rating  Agencies,  and the parties  hereto are not
required to provide such information.  In addition,  the Trustee shall also make
Mortgage Loan  information as presented in the CSSA loan setup file and the CSSA
Loan Periodic Update File format  available each month to any Privileged  Person
via the Trustee's Website. For investors that have obtained an account number on
the  Trustee's  Automatic  Statements  Accessed by Phone  ("ASAP")  System,  the
Distribution  Date Statement or a summary report of bond factors may be obtained
from the Trustee via  automated  facsimile by placing a telephone  call to (714)
282-5518 and  following  the voice  prompts to request  "statement  number 413."
Account numbers on the ASAP System may be obtained by calling the same telephone
number  and  following  the  voice  prompts  for  obtaining   account   numbers.
Separately,  bond factor information may be obtained from the Trustee by calling
(800)  246-5761.  In addition,  if the Depositor so directs the Trustee,  and on
terms  acceptable to the Trustee,  the Trustee will make  available  through its
electronic bulletin board system, on a confidential  basis,  certain information
related to the Mortgage Loans.  The bulletin board is located at (714) 282-3990.
Investors that have an account on the bulletin board may retrieve the loan level
data file for each  transaction  in the  directory.  An  account  number  may be
obtained by typing "new" upon logging into the bulletin  board.  A directory has
been  set up on the  bulletin  board  in  which  an  electronic  file is  stored
containing monthly servicer data. All files are compressed before being put into
the  directory  and are  password  protected.  Passwords  to each  file  will be
released by the  Trustee.  Banc One will  maintain  on its  website  "bomcm.com"
certain  information  relating to Mortgage  Loans,  accessible  user name and by
password to Persons approved by the Trustee.

            (b) (1) On that date which is one (1) Business Day after the related
Determination  Date,  not later than 1:00 p.m.,  New York City time, the Special
Servicer shall deliver the following five (5) reports (the "Servicer  Reports"),
if any, to the Master Servicer, in writing or on a computer-readable  medium, in
form reasonably acceptable to the Master Servicer:

                  (A)   a Delinquent Loan Status Report;

                  (B) an REO Status Report;

                  (C)   a Historical Loss Estimate Report;

                  (D) a Special Servicer Loan Status Report (it being understood
that a separate  Special  Servicer  Loan Status Report shall not be necessary if
the equivalent information has been included in the foregoing or other reports);
and,

                  (E) a Historical Loan Modification Report.

            (2) On that date which is two (2)  Business  Days after the  related
Determination  Date,  no later than 1:00 p.m.,  New York City time,  the Primary
Servicer shall simultaneously  deliver the preliminary CSSA Loan Periodic Update
File (as defined in Section 4.02(b)(3) below) both to the Master Servicer and to
the Trustee.

            In the event that the Primary  Servicer and the Master Servicer data
files are due on the same day, and only in such event, then the Primary Servicer
shall  provide the  preliminary  CSSA Loan  Periodic  Update File (as defined in
SECTION  4.02(B)(3)  below), no later than 8:00 p.m., New York City time, on the
first Business Day after the related Determination Date.

            (3) On that date which is two (2)  Business  Days before the related
Distribution  Date,  no later than 11:00  a.m.,  New York City time,  the Master
Servicer shall deliver or cause to be delivered to the Trustee, and as requested
to the Special Servicer, the Primary Servicer and each Rating Agency, in writing
and on a computer-readable  medium in form reasonably acceptable to the Trustee,
a single report setting forth the  information  specified in CLAUSES (I) through
(XV)  below,  except  for the sales per square  foot with  respect to all retail
Mortgaged  Properties,  which  shall be  reported  quarterly  (the  amounts  and
allocation of payments, collections, fees and expenses with respect to Specially
Serviced  Mortgage  Loans  and REO  Properties  to be based  upon  the  Servicer
Reports) (the "CSSA LOAN PERIODIC UPDATE FILE")

                    (i) the aggregate  amount that is to be transferred from the
               Certificate  Account to the  Distribution  Account on the related
               Master Servicer Remittance Date that is allocable to principal on
               or in respect of the Mortgage Loans and any REO Loans, separately
               identifying  the aggregate  amount of any  Principal  Prepayments
               included therein,  and (if different) the Principal  Distribution
               Amount for the immediately succeeding Distribution Date;

                    (ii) the aggregate amount that is to be transferred from the
               Certificate  Account to the  Distribution  Account on the related
               Master Servicer Remittance Date that is allocable to (A) interest
               on or in respect of the Mortgage  Loans and any REO Loans and (B)
               Prepayment Premiums;

                    (iii) the aggregate  amount of any P&I Advances  (specifying
               the principal and interest  portions  thereof  separately)  to be
               made pursuant to SECTION 4.03 of this Agreement that were made in
               respect of the immediately preceding Distribution Date;

                    (iv)  the  amount  of the  Master  Servicing  Fees,  Primary
               Servicing Fees, Special Servicing Fees, Workout Fees, Liquidation
               Fees  and  other  servicing  compensation  with  respect  to  the
               Mortgage   Pool  for  the   Collection   Period  ending  on  such
               Determination  Date,  specifying  the items and  amounts  of such
               other servicing  compensation payable to the Master Servicer, the
               Primary  Servicer,  the Special  Servicer  and any  Sub-Servicers
               retained by each;

                    (v) the number and aggregate unpaid principal  balance as of
               the close of business on the last day of the most recently  ended
               calendar  month  of  Mortgage  Loans  in the  Mortgage  Pool  (A)
               remaining outstanding,  (B) delinquent 30-59 days, (C) delinquent
               60-89 days, (D) delinquent 90 days or more but not in foreclosure
               and (E) in  foreclosure;  and the  number  and  aggregate  unpaid
               principal   balance  as  of  the  close  of   business   on  such
               Determination  Date of Mortgage Loans in the Mortgage Pool (x) as
               to which the related  Mortgaged  Property has become REO Property
               during the Collection Period ending on such  Determination  Date,
               (y) as to which the related  Mortgaged  Property was REO Property
               as of the end of such  Collection  Period  and (z) the  terms  of
               which have been modified during such  Collection  Period pursuant
               to this Agreement;

                    (vi) the loan number and the unpaid principal  balance as of
               the  close  of  business  on  such  Determination  Date  of  each
               Specially   Serviced  Mortgage  Loan  and  each  other  Defaulted
               Mortgage Loan;

                    (vii) with respect to any REO Property  that was included in
               the Trust Fund as of the close of business on such  Determination
               Date,  the loan number of the  related  Mortgage  Loan,  the book
               value of such REO  Property  and the amount of REO  Revenues  and
               other amounts,  if any,  received on such REO Property during the
               related Collection Period and the portion thereof included in the
               Available  Distribution  Amount  for the  immediately  succeeding
               Distribution Date;

                    (viii)  with  respect to any  Mortgage  Loan as to which the
               related  Mortgaged  Property  became an REO  Property  during the
               Collection  Period ending on such  Determination  Date,  the loan
               number of such Mortgage Loan and the Stated Principal  Balance of
               such Mortgage Loan as of the related Acquisition Date;

                    (ix) with respect to any Mortgage Loan or REO Property as to
               which a Final  Recovery  Determination  was  made by the  Primary
               Servicer   during   the   Collection   Period   ending   on  such
               Determination  Date, the loan number of such Mortgage Loan or, in
               the case of an REO Property,  of the related  Mortgage  Loan, the
               amount of  Liquidation  Proceeds  and/or other  amounts,  if any,
               received  thereon during such  Collection  Period and the portion
               thereof  included in the  Available  Distribution  Amount for the
               immediately  succeeding  Distribution  Date,  and  any  resulting
               Realized Loss;

                    (x) the aggregate Stated  Principal  Balance of the Mortgage
               Pool outstanding  immediately  before and immediately  after such
               Distribution Date;

                    (xi) the aggregate amount of Realized Losses on the Mortgage
               Pool for the Collection Period ending on such  Determination Date
               (and the portions allocable to principal and interest);

                    (xii) the  aggregate  amount of the  Additional  Trust  Fund
               Expenses  (broken down by type)  withdrawn  from the  Certificate
               Account during the Collection Period ending on such Determination
               Date;

                    (xiii)  subject to the terms of this  Agreement,  and to the
               extent  provided  by the  related  Mortgagors,  information  with
               respect to occupancy  rates for all Mortgaged  Properties,  sales
               per square foot with respect to all retail Mortgaged  Properties,
               and  capital  expenditures  and  capital  reserve  balances  with
               respect to all Mortgaged  Properties,  in each case in the format
               of the Mortgage Loan Schedule;

                    (xiv) such other information on a Mortgage  Loan-by-Mortgage
               Loan or REO Property-by-REO  Property basis as the Trustee or the
               Depositor shall reasonably request in writing (including, without
               limitation,  information with respect to any modifications of any
               Mortgage Loan, any Mortgage Loans in default or foreclosure,  the
               operation and  disposition  of REO Property and the assumption of
               any Mortgage Loan); and

                    (xv)  a   brief   description   of  any   material   waiver,
               modification  or amendment  of any Mortgage  Loan entered into by
               the  Primary  Servicer  or  Special  Servicer  pursuant  to  this
               Agreement during the related Collection Period.

            (4)  On  that  date  which  is  one  (1)  Business  Day  before  the
Distribution  Date, no later than noon, New York City time, the Master  Servicer
shall  deliver the  Servicer  Reports to the  Trustee,  and as  requested to the
Special Servicer, the Primary Servicer and each Rating Agency, in writing and on
a computer-readable medium, in a form reasonably acceptable to the Trustee.

            Not  later  than  the  first  Business  Day  of the  calendar  month
following each Primary  Servicer  Remittance  Date,  the Primary  Servicer shall
forward to the Master  Servicer and the Trustee a statement,  setting  forth the
status of the Certificate Account as of the close of business for the end of the
second  preceding  calendar  month,  showing the  aggregate of deposits into and
withdrawals from the Certificate  Account for each category of deposit specified
in SECTION 3.04(A) and each category of withdrawal specified in SECTION 3.05(A).
The Primary Servicer shall also deliver to the Trustee,  upon reasonable request
of the  Trustee,  any and all  additional  information  relating to the Mortgage
Loans (which  information  shall be based upon  reports  delivered to the Master
Servicer  by the  Primary  Servicer,  with  respect  to  Non-Specially  Serviced
Mortgaged  Loans,  and the Special  Servicer with respect to Specially  Serviced
Mortgage Loans and REO Properties).

            Commencing  with the calendar year ended  December 31, 1999,  solely
with respect to Mortgaged Loans having a  then-outstanding  Principal Balance of
$1,000,000.00 or more,  following the end of each calendar year,  within 90 days
of receipt by the Primary Servicer, as to Non-Specially Serviced Mortgage Loans,
and  within 45 days after  receipt  by the  Special  Servicer,  as to  Specially
Serviced Mortgaged Loans, of any annual operating statements and rent rolls with
respect to any Mortgaged  Property or REO Property,  the Primary Servicer or the
Special Servicer, as applicable,  will, based upon such operating statements and
rent  rolls  prepare an  underwritten  cash flow  analysis  (or,  if  previously
prepared,  update)  the  written  analysis  of  the  operations  (an  "OPERATING
STATEMENT  ANALYSIS REPORT"),  and the Special Servicer or Primary Servicer,  as
applicable,  shall remit each Operating Statement Analysis Report prepared by it
or the related data fields,  together with the underlying  operating  statements
and rent rolls, to each other in an electronic format  reasonably  acceptable to
each other. All Operating  Statement Analysis Reports shall be maintained by the
Primary Servicer with respect to each Mortgaged  Property and REO Property,  and
upon request the Primary  Servicer  shall forward  copies  thereof to the Master
Servicer, the Trustee, the Rating Agencies, the Directing  Certificateholder and
any  Certificateholder  or, to the extent the Trustee or a Certificate Owner has
confirmed  its  ownership  interest  in  the  Certificates  held  thereby,  such
Certificate Owner, together with the related operating statement and rent rolls.
The Primary Servicer shall maintain an Operating  Statement Analysis Report with
respect to each  Mortgaged  Property and REO Property as to which it is required
to prepare an Operating  Statement Analysis Report.  Those operating  statements
and rent rolls which are required to be collected  under SECTION 3.12(B) between
that period  beginning  ninety  (90) days after the  Closing  Date and ending on
December  31, 1999 for the fiscal year ended  December  31, 1998 or fiscal years
ending during 1999 will be held and aggregated with those  operating  statements
and rent rolls which are  required to be collected  commencing  in the year 2000
for the fiscal year ending  December  31,  1999,  for  purposes of analysis  and
delivery  of the  Operating  Statement  Analysis  Report.  Each  such  Operating
Statement  Analysis  Report  shall be  substantially  in the form of  EXHIBIT  K
attached hereto (or, at the discretion of the Primary Servicer (provided that no
less  information is provided than is set forth in EXHIBIT K, in a CSSA format).
Each Operating  Statement  Analysis  Report shall be prepared using the standard
CSSA normalization methodology as in effect from time to time.

            For  Mortgage  Loans  having a  then-outstanding  Principal  Balance
between  $250,000.00  and  $999,999.99,  the  Primary  Servicer  or the  Special
Servicer, as applicable,  will be required to make reasonable efforts to collect
such operating  statements and rent rolls.  Neither the Primary Servicer nor the
Master Servicer, however, shall have any duty or obligation to analyze or report
with respect to such collected data.

            The Primary  Servicer shall cooperate with the Special  Servicer and
provide the Special  Servicer  with the  information  in the  possession  of the
Primary Servicer  reasonably  requested by the Special Servicer,  in writing, to
the extent  required  to allow the Special  Servicer to perform its  obligations
under this  Agreement  with  respect to those  Mortgage  Loans  serviced  by the
Special Servicer.

            To the extent the  statements,  rent rolls,  reports and information
(or portions thereof) to be delivered by the Primary Servicer under this SECTION
4.02(B) are derived from  underlying  information to be delivered to the Primary
Servicer by the Special  Servicer,  the Primary Servicer shall not be liable for
any  failure  to deliver  such  statement,  report or  information  (or  portion
thereof) on the  prescribed  dates,  to the extent such failure is caused by the
Special  Servicer's  failure to deliver such underlying  information in a timely
manner.  Absent  actual  knowledge  to the  contrary,  the Primary  Servicer may
conclusively  rely  on any  such  information  forwarded  to it by  the  Special
Servicer and shall have no obligation to verify the same.

            SECTION 4.03      P&I Advances.

            (a) Not later than the close of business on the  Business Day before
each Primary  Servicer  Remittance  Date,  the Trustee  shall advise the Primary
Servicer, the Special Servicer and the Master Servicer, by telephone,  confirmed
by facsimile  transmission,  based on the preliminary  CSSA Loan Periodic Update
File  delivered by the Primary  Servicer to the Master  Servicer and the Trustee
under SECTION 4.02(B)(2),  the dollar amount of P&I Advances required to be made
by the Primary  Servicer and the Special Servicer by noon on the related Primary
Servicer  Remittance Date (such report, the "ADVANCE  REQUIREMENT  REPORT").  On
each Primary Servicer Remittance Date at such time, the Primary Servicer,  as to
Mortgage Loans which are not Specially Serviced Mortgage Loans as of the related
Determination Date, and the Special Servicer,  as to Specially Serviced Mortgage
Loans and REO Loans as of such  Determination  Date,  shall  remit to the Master
Servicer an amount equal to the aggregate amount of P&I Advances,  if any, to be
made in respect of the related  Distribution  Date,  as set forth in the Advance
Requirement  Report.  The  Primary  Servicer  may  either (i) remit from its own
funds,   (ii)  apply  amounts  held  in  the  Certificate   Account  for  future
distribution to Certificateholders in subsequent months in discharge of any such
obligation to make P&I Advances , or (iii) make such P&I Advances in the form of
any  combination  of (i) and  (ii)  aggregating  the  total  amount  of such P&I
Advances to be made. The Special  Servicer shall remit P&I Advances from its own
funds. If Late Collections of any of the delinquent principal and/or interest in
respect of which the Primary  Servicer  or the  Special  Servicer is to make P&I
Advances  on  any  Primary  Servicer  Remittance  Date  are  on  deposit  in the
Certificate  Account, and such Late Collections are attributable to payments due
during any  applicable  grace period,  then the Primary  Servicer shall use such
Late  Collections  (net of any  Primary  Servicing  Fees,  Liquidation  Fees and
Workout Fees payable  therefrom) to make such Advances,  which P&I Advances will
be deemed  reimbursed when made. If such Late  Collections  are  attributable to
payments due after the expiration of any grace period,  however,  then such Late
Collections  (net of any Primary  Servicing Fees,  Liquidation  Fees and Workout
Fees  payable  therefrom)  shall be used to make  such P&I  Advances  only in an
aggregate  amount equal to the total P&I  Advances for Past Grace Period  Loans.
Any  further  Late  Collections  shall be treated as  recoveries  of amounts not
advanced,  and will remain in the Certificate  Account  pending  distribution to
Certificateholders  the  following  month.  Any amounts held in the  Certificate
Account by the Primary Servicer for future  distribution and so used to make P&I
Advances  (other than the Late  Collections of the delinquent  principal  and/or
interest   contemplated  by  the  preceding  sentence)  shall  be  appropriately
reflected in the Primary Servicer's records and replaced by the Primary Servicer
by  deposit  in  the  Certificate  Account  on or  before  the  next  succeeding
Determination Date (to the extent not previously replaced through the deposit of
Late Collections of the delinquent principal and/or interest in respect of which
such P&I  Advances  were made).  If, on the Primary  Servicer  Remittance  Date,
either the Primary  Servicer or the Special  Servicer has not remitted,  and the
Master Servicer has not received,  any P&I Advances  required to be made by such
party on such date pursuant to this SECTION  4.03(A),  then the Master  Servicer
shall provide  notice of such failure to a Servicing  Officer of the  defaulting
Primary  Servicer  or Special  Servicer  as soon as  possible,  but in any event
before 3:00 p.m., New York City time, on the Primary  Servicer  Remittance Date.
If, after such notice,  the Master  Servicer does not receive the full amount of
such  P&I  Advances  from the  Primary  Servicer  or the  Special  Servicer,  as
applicable,  by the  close of  business  (New  York  City  time) on the  Primary
Servicer  Remittance Date, then unless the Master Servicer  determines that such
P&I Advance would be a  Nonrecoverable  P&I Advance if made,  such failure shall
constitute  an  Event of  Default  on the part of the  Primary  Servicer  or the
Special Servicer,  as applicable,  and the Master Servicer shall be obligated to
deposit such P&I Advances into the  Distribution  Account from its own funds. If
the Master  Servicer  fails to so deposit  P&I  Advances  into the  Distribution
Account on the Master Servicer  Remittance  Date, then the Trustee or the Fiscal
Agent shall make, by 1:00 p.m. on the Distribution  Date or in any event by such
time as shall be required  in order to make the  required  distribution  on such
Distribution Date, the P&I Advances that were required to be, but were not, made
by the Master  Servicer on such Master  Servicer  Remittance  Date and (ii) such
failure shall constitute an Event of Default on the part of the Master Servicer.

            With  regard to P&I  Advances,  the  Primary  Servicer,  the Special
Servicer, the Master Servicer, the Trustee or the Fiscal Agent shall account for
that part of the P&I Advances which is  attributable to Past Grace Period Loans,
and that part of the P&I Advances which is  attributable  to Within Grace Period
Loans.

            In the event the Trustee  fails to deliver  the Advance  Requirement
Report at or prior to the required  time for delivery,  the Primary  Servicer or
the  Special  Servicer,  as  applicable,  should  (and  shall,  if such  Advance
Requirement  Report  is  received  too late to remit  P&I  Advances  in a timely
fashion on the basis of such  report),  remit the full amount of P&I Advances as
required by SECTION 4.03(B), but without the proviso thereto. In such event, the
Trustee  shall then treat actual P&I Advances as having been  received and shall
promptly remit the excess back to the Primary Servicer and/or Special  Servicer,
as  applicable,  to the  extent  that the  delinquency  would  only  result in a
shortfall  in  interest  payable  to the Class X  Certificates  or the then most
subordinate  class of Principal  Balance  Certificates,  and remit  promptly any
balance  remaining back to the Fiscal Agent,  the Trustee,  the Master Servicer,
the Primary  Servicer and the Special  Servicer in that order of priority.  Such
excess  balance  shall  accrue  Advance  Interest  until  remitted  back  to the
appropriate  Person.  If the Trustee  fails to provide  the Advance  Requirement
Report,  the Primary  Servicer shall notify the Special Servicer of the required
P&I  Advance by noon,  New York City time,  on the Primary  Servicer  Remittance
Date,  and the  Special  Servicer  shall remit the  required  P&I Advance to the
Master Servicer by 1:00 p.m., New York City time.

            (b) The  aggregate  amount of P&I  Advances to be made in respect of
the Mortgage  Loans  (including,  without  limitation,  Balloon  Mortgage  Loans
delinquent as to their  respective  Balloon  Payments) and any REO Loans for any
Distribution Date shall equal, subject to SUBSECTION (C) below, the aggregate of
all Monthly  Payments  (other than  Balloon  Payments)  and any Assumed  Monthly
Payments,  in each case net of related  Primary  Servicing Fees and Workout Fees
payable  hereunder,  that were due or deemed due, as the case may be, in respect
thereof on their  respective  Due Dates in the  related Due Period and that were
not paid by or on behalf of the related Mortgagors or otherwise  collected as of
the close of business on the second  Business Day prior to the Primary  Servicer
Remittance Date, provided that notwithstanding  anything herein contained to the
contrary,  the Primary Servicer,  the Special Servicer, the Master Servicer, the
Trustee or the Fiscal Agent shall make a P&I Advance of any payment with respect
to a Past Grace  Period  Loan other than the Class X  Certificates  and the then
most subordinate class of Principal Balance Certificates.

            (c) Notwithstanding  anything herein to the contrary, no P&I Advance
shall be required to be made hereunder if such P&I Advance, and related interest
at the  Reimbursement  Rate,  would, if made,  constitute a  Nonrecoverable  P&I
Advance. In addition, Nonrecoverable P&I Advances shall be reimbursable pursuant
to SECTION 3.05(A) out of general collections on the Mortgage Pool on deposit in
the Certificate Account. The determination by the Primary Servicer,  the Special
Servicer, the Master Servicer or, if applicable, the Trustee or the Fiscal Agent
that it has made a Nonrecoverable  P&I Advance or that any proposed P&I Advance,
and related  interest at the  Reimbursement  Rate, if made,  would  constitute a
Nonrecoverable  P&I Advance,  shall be  evidenced  by an  Officer's  Certificate
delivered  promptly to the Trustee (or, if applicable,  retained  thereby),  the
Depositor, the Master Servicer and the Rating Agencies,  setting forth the basis
for such  determination,  together with (if such  determination  is prior to the
liquidation of the related Mortgage Loan or REO Property) a copy of an Appraisal
of the related  Mortgaged  Property or REO  Property,  as the case may be, which
shall have been performed within the twelve months preceding such determination,
and further  accompanied by any other  information  that the Primary Servicer or
the Special Servicer may have obtained and that supports such determination. The
Trustee shall deliver such Officer's  Certificate  as soon as practicable  after
its  determination  that such P&I Advance  would be  nonrecoverable.  If such an
Appraisal  shall not have been required and  performed  pursuant to the terms of
this Agreement,  the Primary Servicer or the Special  Servicer,  as the case may
be,  may,  subject  to its  reasonable  and good faith  determination  that such
Appraisal will demonstrate the nonrecoverability of the related Advance,  obtain
an  Appraisal  for such purpose at the expense of the Trust.  The  Trustee,  the
Fiscal  Agent  and  the  Master  Servicer  shall  be  entitled  to  rely  on any
determination  of  nonrecoverability  that may  have  been  made by the  Primary
Servicer or the Special  Servicer with respect to a particular P&I Advance,  and
the  Primary  Servicer  shall  be  entitled  to  rely  on any  determination  of
nonrecoverability  that may have been made by the Special  Servicer with respect
to a particular P&I Advance. The Primary Servicer within one (1) Business Day of
its receipt thereof, shall remit to the Special Servicer any Late Collections or
other payments (and reasonable  supporting  documentation) for which the Special
Servicer had previously advanced.

            (d) As and to the extent permitted by SECTION  3.05(A),  the Primary
Servicer,  the Special Servicer, the Master Servicer, the Trustee and the Fiscal
Agent shall each be entitled to receive  interest at the  Reimbursement  Rate in
effect from time to time, accrued on the amount of each P&I Advance made thereby
(out of its own funds),  to the extent  that such P&I Advance  relates to a Past
Grace Period Loan when made,  or remains  outstanding  when such  Mortgage  Loan
becomes a Past Grace Period  Loan,  in which case such  interest  shall begin to
accrue when such Mortgage Loan becomes a Past Grace Period Loan,  for so long as
such P&I Advance is outstanding  (or, in the case of Advance Interest payable to
the Primary  Servicer,  if earlier,  until the Late Collection of the delinquent
principal and/or interest in respect of which such P&I Advance was made has been
received by the Primary  Servicer or any of its  Sub-Servicers).  Such  interest
will be offset  against,  and shall  reduce,  Default  Interest  payable  to the
Special  Servicer or the Primary  Servicer as provided in SECTION  3.11,  and be
paid:  first,  out of any  Related  Proceeds  received in respect of the related
Mortgage Loan to the extent such Related  Proceeds exceed principal and interest
due on the  Mortgage  Loans,  SECOND,  to the extent  such P&I  Advance  remains
outstanding as of any Determination  Date, out of the Certificate Account to the
extent  the amount of such P&I  Advances,  if not  reimbursed,  would be paid as
interest to the Class X Certificates or the most subordinate  Class of Principal
Balance  Certificates.  As and to the extent  provided by SECTION  3.05(A),  the
Primary Servicer shall reimburse itself, the Master Servicer,  the Trustee,  the
Special  Servicer or the Fiscal Agent, as  appropriate,  for any P&I Advance and
interest at the  Reimbursement  Rate made thereby as soon as  practicable  after
funds  available  for such  purpose are  deposited in the  Certificate  Account;
provided,  however,  in no event shall interest  accrue in accordance  with this
SECTION 4.03(D) on any P&I Advance as to which the corresponding Late Collection
had been received as of the related date on which such P&I Advance was made.

            SECTION 4.04   Allocation of Realized  Losses and  Additional  Trust
                           Fund Expenses.

            (a) On each  Distribution  Date,  following the  distributions to be
made to the  Certificateholders  on such date pursuant to SECTION  4.01(B),  the
Trustee  shall  determine  the amount,  if any, by which (i) the then  aggregate
Certificate  Principal  Balance of the Principal Balance  Certificates,  exceeds
(ii) the aggregate  Stated  Principal  Balance of the Mortgage Pool that will be
outstanding  immediately  following such Distribution  Date. If such excess does
exist, then the Class Principal Balances of the Class G, Class F, Class E, Class
D,  Class C and Class B  Certificates  shall be  reduced  sequentially,  in that
order, in each case, until such excess or the related Class Principal Balance is
reduced to zero (whichever  occurs first).  If, after the foregoing  reductions,
the  amount  described  in CLAUSE  (I) of the second  preceding  sentence  still
exceeds the amount  described in CLAUSE (II) of the second  preceding  sentence,
then the respective Class Principal Balances of the Senior Certificates shall be
reduced,  pro rata in accordance with the relative sizes of the then outstanding
Class Principal  Balances of such Classes of Certificates,  until such excess or
each such Class Principal  Balance is reduced to zero (whichever  occurs first).
Such reductions in the Class Principal Balances of the respective Classes of the
Principal  Balance  Certificates  shall be deemed to be  allocations of Realized
Losses  and  Additional  Trust  Fund  Expenses,  to the  extent  not  covered by
reductions in distributions of interest pursuant to the allocations set forth in
SECTION  4.01(B).  Any such  reductions  shall be final,  and no distribution of
principal in respect of any Realized  Losses or  Additional  Trust Fund Expenses
shall thereafter be made  notwithstanding  that there may be Excess Cash Flow on
future  Distribution  Dates or that such  Excess  Cash Flow may be  released  to
Holders of the Class X Certificates.

            (b) With respect to any  Distribution  Date, any Realized  Losses or
Additional  Trust Fund  Expenses  allocated  pursuant  to SECTION  4.04(A)  with
respect to such  Distribution  Date shall  reduce the  Uncertificated  Principal
Balances of the  Uncertificated  Regular  Interests as a write-off in accordance
with the allocation values of Sections 4.01(b)(i), (ii), (v) and (vii)].

            SECTION 4.05      Determination of LIBOR.

            (a) On each LIBOR  Determination  Date, the Trustee shall  determine
LIBOR on the basis of the  British  Bankers'  Association  "Interest  Settlement
Rate" for one-month  deposits in U.S.  dollars as found on Telerate page 3750 as
of 11:00 A.M.  London time on such LIBOR  Determination  Date.  As used  herein,
"Telerate page 3750" means the display  designated as page 3750 on the Dow Jones
Telerate  Service.  If such rate does not appear on Telerate Page 3750, the rate
for that date will be  determined  on the basis of the rates at which  one-month
United States dollars are offered by the Reference Banks at approximately  11:00
a.m.,  London time, on that day to prime banks in the London  interbank  market.
The Trustee will request the  principal  London  office of each of the Reference
Banks to provide a quotation of its rate.  If at least two such  quotations  are
provided,  the rate for that date will be the arithmetic mean of the quotations.
If fewer than two quotations  are provided as requested,  the rate for that date
will be the arithmetic mean of the rates quoted by major banks in New York City,
selected by the Servicer,  at  approximately  11:00 a.m., New York City time, on
that day for one-month loans in United States dollars to leading European banks.

            (b) The Class A-1V  Pass-Through Rate applicable to the then current
and the  immediately  preceding Class A-1V Accrual Period may be obtained by any
Class A-1V Certificateholder,  by telephoning the Trustee at its Corporate Trust
Office at a  telephone  number to be  identified  by the  Trustee in the monthly
Distribution Date Statement provided by the Trustee to the Certificateholders.

            (c) On each LIBOR  Determination Date, the Trustee shall send to the
Servicer by facsimile notification of LIBOR for the following Class A-1V Accrual
Period.


                                    ARTICLE V

                                THE CERTIFICATES

            SECTION 5.01      The Certificates.

            (a) The  Certificates  will be substantially in the respective forms
annexed hereto as EXHIBITS A-1 THROUGH AND INCLUDING A-16;  provided that any of
the  Certificates  may  be  issued  with  appropriate   insertions,   omissions,
substitutions  and  variations,  and may have imprinted or otherwise  reproduced
thereon such legend or legends,  not  inconsistent  with the  provisions of this
Agreement,  as  may be  required  to  comply  with  any  law or  with  rules  or
regulations  pursuant  thereto,  or with the rules of any  securities  market in
which the Certificates are admitted to trading,  or to conform to general usage.
The Certificates  will be issuable in registered form only;  provided,  however,
that in  accordance  with SECTION  5.03  beneficial  ownership  interests in the
Principal Balance  Certificates and Class X Certificates shall initially be held
and  transferred  through  the  book-entry  facilities  of the  Depository.  The
Principal Balance  Certificates will be issuable in denominations  corresponding
to initial Certificate  Principal Balances or Class Notional Amount, as the case
may be, as of the Closing Date of not less than  $100,000  (or,  with respect to
the Senior Certificates,  $10,000 and, with respect to the Class X Certificates,
$1,000,000)  and any whole  dollar  denomination  in excess  thereof;  provided,
however,  that a single  Certificate  of each Class  thereof  may be issued in a
different  denomination.  The Residual  Certificate  will be issuable  only in a
denomination  representing the entire Class.  With respect to any Certificate or
any beneficial  interest in a Certificate,  the "DENOMINATION"  thereof shall be
(i) the amount (a) set forth on the face thereof or, (b) set forth on a schedule
attached  thereto or (c) in the case of any beneficial  interest in a Book-Entry
Certificate,  the interest of the related  Certificate  Owner in the  applicable
Class of Certificates as reflected on the books and records of the Depository or
related  Participants,  as  applicable,  (ii)  expressed  in  terms  of  initial
Certificate  Balance or initial Class Notional Amount, as applicable,  and (iii)
be  in  an  authorized   denomination,   as  set  forth  above.  The  Book-Entry
Certificates will be issued as one or more  certificates  registered in the name
of a nominee  designated by the  Depository,  and  Certificate  Owners will hold
interests in the Book-Entry  Certificates  through the book-entry  facilities of
the Depository in the minimum  Denominations and aggregate  Denominations as set
forth in the above.  No  Certificate  Owner of a Book-Entry  Certificate  of any
Class thereof will be entitled to receive a Definitive Certificate  representing
its interest in such Class,  except as provided in SECTION  5.03 herein.  Unless
and until Definitive Certificates are issued in respect of a Class of Book-Entry
Certificates,  beneficial ownership interests in such Class of Certificates will
be maintained and  transferred  on the book-entry  records of the Depository and
Depository Participants,  and all references to actions by Holders of such Class
of Certificates  will refer to action taken by the Depository upon  instructions
received  from the  related  registered  Holders  of  Certificates  through  the
Depository  Participants  in accordance  with the  Depository's  procedures and,
except as  otherwise  set  forth  herein,  all  references  herein to  payments,
notices,  reports and statements to Holders of such Class of  Certificates  will
refer to payments,  notices,  reports and  statements  to the  Depository or its
nominee as the  registered  Holder  thereof,  for  distribution  to the  related
registered  Holders of  Certificates  through  the  Depository  Participants  in
accordance with the Depository's procedures.

            (b) The  Certificates  shall be  executed  by  manual  or  facsimile
signature  on behalf of the Trustee in its  capacity as trustee  hereunder by an
authorized officer.  Certificates  bearing the manual or facsimile signatures of
individuals who were at any time the authorized officers of the Trustee shall be
entitled  to all  benefits  under  this  Agreement,  subject  to  the  following
sentence,  notwithstanding  that such  individuals or any of them have ceased to
hold such offices prior to the  authentication and delivery of such Certificates
or did not hold such offices at the date of such  Certificates.  No  Certificate
shall be  entitled  to any  benefit  under this  Agreement,  or be valid for any
purpose,  however,  unless there appears on such  Certificate  a certificate  of
authentication  substantially  in the form  provided for herein  executed by the
Certificate   Registrar   by  manual   signature,   and  such   certificate   of
authentication upon any Certificate shall be conclusive  evidence,  and the only
evidence,  that such  Certificate  has been  duly  authenticated  and  delivered
hereunder.  All  Certificates  shall be dated the date of their  authentication;
provided that the  Certificates  issued on the Closing Date shall, in any event,
be dated the Closing Date.

            (c) Any  Definitive  Certificates  shall  be  printed,  typewritten,
lithographed  or engraved or produced by any combination of these methods or may
be  produced  in any  other  manner  permitted  by the  rules of any  securities
exchange on which any of the Certificates may be listed, or as may, consistently
herewith,  be  determined  by  the  officers  executing  such  Certificates,  as
evidenced by their execution thereof.

            SECTION 5.02    Registration  of Transfer and Exchange of
                            Certificates.

            (a) At all times during the term of this  Agreement,  there shall be
maintained at the office of the Certificate  Registrar a Certificate Register in
which,  subject to such  reasonable  regulations  as the  Certificate  Registrar
(located  as of the Closing  Date at 135 South  LaSalle,  Suite  1625,  Chicago,
Illinois 60674) may prescribe,  the Certificate  Registrar shall provide for the
registration of  Certificates  and of transfers and exchanges of Certificates as
herein provided. The Trustee is hereby initially appointed (and hereby agrees to
act in  accordance  with the terms  hereof)  as  Certificate  Registrar  for the
purpose of registering  Certificates and transfers and exchanges of Certificates
as herein provided.  The Trustee may appoint, by a written instrument  delivered
to the  Depositor,  the  Primary  Servicer,  the Master  Servicer,  the  Special
Servicer and the REMIC Administrator,  any other bank or trust company to act as
Certificate  Registrar  under such  conditions  as the  predecessor  Certificate
Registrar may prescribe,  provided that the Trustee shall not be relieved of any
of its duties or responsibilities  hereunder as Certificate  Registrar by reason
of such appointment. If the Trustee resigns or is removed in accordance with the
terms  hereof,   the  successor  trustee  shall   immediately   succeed  to  its
predecessor's  duties as  Certificate  Registrar.  The  Depositor,  the  Primary
Servicer,  the Master Servicer, the Special Servicer and the REMIC Administrator
shall have the right to inspect  the  Certificate  Register  or to obtain a copy
thereof at all reasonable  times, and to rely conclusively upon a certificate of
the  Certificate  Registrar as to the  information  set forth in the Certificate
Register.  Subject to the last sentence of SECTION  5.03(B),  upon request,  the
Trustee shall promptly inform, or cause the Certificate Registrar to inform, the
Master Servicer, the Primary Servicer or the Special Servicer, as applicable, of
the identity of all Certificateholders of the Controlling Class.

            Subject to the last  sentence of SECTION  5.03(B),  if three or more
Certificateholders (hereinafter referred to as "applicants") apply in writing to
the  Trustee,  and  such  application  states  that  the  applicants  desire  to
communicate  with other  Certificateholders  with  respect to their rights under
this  Agreement or under the  Certificates  and is  accompanied by a copy of the
communication which such applicants propose to transmit, then the Trustee shall,
within five  Business  Days after the receipt of such  application,  afford such
applicants  access  during  normal  business  hours to the most  recent  list of
Certificateholders  held  by  the  Trustee.  If the  Trustee  is no  longer  the
Certificate Registrar and such a list is as of a date more than 90 days prior to
the date of receipt of such  applicants'  request,  the Trustee  shall  promptly
request from the  Certificate  Registrar a current list as provided  above,  and
shall afford such applicants access to such list promptly upon receipt.

            Every Certificateholder,  by receiving and holding such list, agrees
with the  Certificate  Registrar  and the Trustee that  neither the  Certificate
Registrar nor the Trustee shall be held  accountable by reason of the disclosure
of any such information as to the names and addresses of the  Certificateholders
hereunder, regardless of the source from which such information was derived.

            (b) No  transfer  of any  Non-Registered  Certificate  shall be made
unless that  transfer is made  pursuant to an effective  registration  statement
under the Securities  Act, and effective  registration  or  qualification  under
applicable  state  securities  laws, or is made in a transaction  which does not
require such registration or qualification. If a transfer (other than one by the
Depositor to an Affiliate  thereof) is to be made in reliance  upon an exemption
from the Securities Act, and under the applicable  state  securities  laws, then
either: (i) the Certificate  Registrar shall require that the transferee deliver
to  the  Certificate   Registrar  an  investment   representation   letter  (the
"INVESTMENT  REPRESENTATION  LETTER")  substantially  in the form of  Exhibit  B
attached hereto,  which Investment  Representation  Letter shall certify,  among
other things, that the transferee is an institutional  "accredited  investor" as
defined in Rule 501(a)(1),  (2), (3) or (7) of Regulation D under the Securities
Act (an  "INSTITUTIONAL  ACCREDITED  INVESTOR")  or a  "qualified  institutional
buyer"  as  defined  in  Rule  144A  under  the  Securities  Act  (a  "QUALIFIED
INSTITUTIONAL  Buyer"), and the Certificate  Registrar may also require that the
transferee  deliver to the  Certificate  Registrar an Opinion of Counsel if such
transferee is not a Qualified  Institutional Buyer or (ii) if the certifications
described in the preceding  clause (i) cannot be provided,  (a) the  Certificate
Registrar  shall require an Opinion of Counsel  reasonably  satisfactory  to the
Certificate  Registrar and the Depositor that such transfer may be made pursuant
to an exemption,  describing  the applicable  exemption and the basis  therefor,
from  registration or qualification  under the Securities Act,  applicable state
securities  laws and other relevant laws,  which Opinion of Counsel shall not be
an expense of the Trust Fund, the  Certificate  Registrar,  the Depositor or the
Trustee  and (b) the  Certificate  Registrar  shall  require the  transferor  to
execute a  certification  in form and substance  satisfactory to the Certificate
Registrar setting forth the facts surrounding such transfer;  PROVIDED, HOWEVER,
that a transfer of a Non-Registered Certificate of any such Class may be made to
a trust if the  transferor  provides  to the  Certificate  Registrar  and to the
Trustee a  certification  that  interests in such trust may only be  transferred
subject to  requirements  substantially  to the effect set forth in this SECTION
5.02.  The Primary  Servicer  will furnish,  or cause to be furnished,  upon the
request of any Holder of Non-Registered Certificates, to a prospective purchaser
of such Non-Registered Certificates who is a Qualified Institutional Buyer, such
information as is specified in paragraph (d)(4) of Rule 144A with respect to the
Trust Fund,  unless,  at the time of such  request,  the entity with  respect to
which  such   information  is  to  be  provided  is  subject  to  the  reporting
requirements  of Section 15(d) of the Exchange Act. None of the  Depositor,  the
Trustee, the Primary Servicer,  the Master Servicer, the Special Servicer or the
Certificate  Registrar  is  obligated  to  register  or  qualify  any  Class  of
Non-Registered Certificates under the Securities Act or any other securities law
or to take any action not otherwise  required under this Agreement to permit the
transfer   of   any   Non-Registered   Certificate   without   registration   or
qualification.  Any Holder of a  Non-Registered  Certificate  desiring to effect
such a transfer shall,  and does hereby agree to,  indemnify the Depositor,  the
Trustee, the Primary Servicer, the Master Servicer, the Special Servicer and the
Certificate  Registrar  against any liability that may result if the transfer is
not so exempt or is not made in  accordance  with such  federal  and state laws.
Unless the Depositor  determines otherwise in accordance with applicable law and
the rules and procedures of, or applicable to, the Depository  (the  "DEPOSITORY
RULES"),  transfers  of  a  beneficial  interest  in  a  Book-Entry  Certificate
representing an interest in a  Non-Registered  Certificate  that is not rated in
one of the top four  categories by a nationally  recognized  statistical  rating
organization to (i) an Institutional  Accredited  Investor will require delivery
in the form of a Definitive  Certificate  and the  Certificate  Registrar  shall
register  such transfer only upon  compliance  with the foregoing  provisions of
this  SECTION  5.02(B)  or (ii) a  Qualified  Institutional  Buyer  may  only be
effectuated  by means of an "SRO Rule 144A System"  approved for such purpose by
the Commission.

            (c) With respect to the  Subordinated  Certificates  and the Class P
Certificates,  no sale,  transfer,  pledge or other disposition by any Holder of
any such Certificate  shall be made unless the Certificate  Registrar shall have
received  either (i) a  representation  letter from the  proposed  purchaser  or
transferee of such  Certificate  substantially in the form of Exhibit F attached
hereto,  to the effect that such proposed  purchaser or transferee is not (a) an
employee  benefit plan subject to the  fiduciary  responsibility  provisions  of
ERISA or Section 4975 of the Code, or a governmental plan (as defined in Section
3(32) of ERISA) subject to any federal, state or local law ("SIMILAR LAW") which
is, to a material  extent,  similar to the foregoing  provisions of ERISA or the
Code (each a "PLAN") or (b) a person  acting on behalf of or using the assets of
any such Plan (including an entity whose  underlying  assets include Plan assets
by reason of  investment  in the  entity  by such  Plan and the  application  of
Department of Labor Regulation ss. 2510.3-101),  other than (except with respect
to a Residual  Certificate) an insurance company using the assets of its general
account   under   circumstances   whereby  the  purchase  and  holding  of  such
Certificates  by such  insurance  company  would be exempt  from the  prohibited
transaction  provisions of ERISA and the Code under Prohibited Transaction Class
Exemption  95-60  or (ii)  (except  with  respect  to the  Class  P and  Class R
Certificates) if such Certificate is presented for registration in the name of a
purchaser or transferee  that is any of the foregoing,  an Opinion of Counsel in
form and substance  satisfactory to the Certificate  Registrar and the Depositor
to the effect  that the  acquisition  and  holding of such  Certificate  by such
purchaser  or  transferee  will not result in the assets of the Trust Fund being
deemed  to  be  "plan  assets"  and  subject  to  the  fiduciary  responsibility
provisions of ERISA,  the prohibited  transaction  provisions of the Code or the
provisions  of any Similar Law,  will not  constitute or result in a "prohibited
transaction"  within  the  meaning  of  ERISA,  Section  4975 of the Code or any
Similar Law, and will not subject the Trustee,  the Certificate  Registrar,  the
Master Servicer, the Special Servicer,  the Underwriter,  the Placement Agent or
the  Depositor  to  any  obligation  or  liability  (including   obligations  or
liabilities  under  ERISA,  Section 4975 of the Code or any such Similar Law) in
addition to those set forth in the Agreement.  The  Certificate  Registrar shall
not  register  the  sale,  transfer,  pledge  or other  disposition  of any such
Certificate   unless  the   Certificate   Registrar  has  received   either  the
representation  letter  described  in clause (i) above or the Opinion of Counsel
described in clause (ii) above. The costs of any of the foregoing representation
letters or Opinions of Counsel shall not be borne by any of the  Depositor,  the
Master Servicer,  the Special Servicer,  the Primary Servicer,  the Trustee, the
Underwriter,  the Placement  Agent,  the Certificate  Registrar or and the Trust
Fund. Each Certificate  Owner of a Subordinated  Certificate  shall be deemed to
represent  that it is not a Person  specified  in clauses (a) or (b) above.  Any
transfer,  sale, pledge or other disposition of any such Certificates that would
constitute or result in a prohibited  transaction  under ERISA,  Section 4975 of
the Code or any Similar Law, or would  otherwise  violate the provisions of this
SECTION  5.02(C)  shall be deemed  absolutely  null and void ab  initio,  to the
extent permitted under applicable law.

            So long as any of the Class of Certificates remains outstanding, the
Master  Servicer  will  make  available,  or  cause to be made  available,  upon
request,  to any Holder and any Person to whom any such  Certificate of any such
Class of Certificates may be offered or sold, transferred,  pledged or otherwise
disposed of by such Holder, information with respect to the Master Servicer, the
Special  Servicer or the Mortgage Loans necessary to the provision of an Opinion
of Counsel described in this SECTION 5.02(C).

            (d) (i) Each Person who has or who acquires any  Ownership  Interest
in a Residual  Certificate  shall be deemed by the  acceptance or acquisition of
such Ownership  Interest to have agreed to be bound by the following  provisions
and to have  irrevocably  authorized  the  Trustee  under  CLAUSE  (II) below to
deliver  payments to a Person other than such Person.  The rights of each Person
acquiring any Ownership Interest in a Residual Certificate are expressly subject
to the following provisions:

                    (A)  Each Person holding or acquiring any Ownership Interest
                         in  a  Residual   Certificate   shall  be  a  Permitted
                         Transferee  and shall  promptly  notify the Trustee and
                         the REMIC  Administrator  of any  change  or  impending
                         change in its status as a Permitted Transferee.

                    (B)  In  connection  with  any  proposed   Transfer  of  any
                         Ownership  Interest  in a Residual  Certificate  (other
                         than in connection with the initial issuance thereof or
                         the  transfer  thereof  among  the  Depositor  and  its
                         Affiliates),  the  Certificate  Registrar shall require
                         delivery to it, and shall not  register the Transfer of
                         any  Residual  Certificate  until  its  receipt  of, an
                         affidavit  and  agreement  substantially  in  the  form
                         attached  hereto as EXHIBIT C-1 (a "TRANSFER  AFFIDAVIT
                         AND AGREEMENT") from the proposed  Transferee,  in form
                         and   substance   satisfactory   to   the   Certificate
                         Registrar,  representing  and  warranting,  among other
                         things, that such Transferee is a Permitted Transferee,
                         that it is not acquiring its Ownership  Interest in the
                         Residual   Certificate  that  is  the  subject  of  the
                         proposed  Transfer  as a nominee,  trustee or agent for
                         any Person that is not a Permitted Transferee, that for
                         so long  as it  retains  its  Ownership  Interest  in a
                         Residual  Certificate  it will  endeavor  to  remain  a
                         Permitted  Transferee,  and  that it has  reviewed  the
                         provisions  of  this  SECTION  5.02(D)  and  agrees  to

                    (C)  Notwithstanding  the  delivery of a Transfer  Affidavit
                         and Agreement by a proposed Transferee under CLAUSE (B)
                         above,   if  the   Certificate   Registrar  has  actual
                         knowledge  that  the  proposed   Transferee  is  not  a
                         Permitted  Transferee,  no  Transfer  of  an  Ownership
                         Interest  in a Residual  Certificate  to such  proposed
                         Transferee shall be effected.

                    (D)  Except in connection  with the initial  issuance of the
                         Residual Certificates or any transfer thereof among the
                         Depositor and its  Affiliates,  each Person  holding or
                         acquiring   any   Ownership   Interest  in  a  Residual
                         Certificate  shall  agree  (1) to  require  a  Transfer
                         Affidavit and Agreement from any prospective Transferee
                         to whom such Person  attempts to transfer its Ownership
                         Interest in such  Residual  Certificate  and (2) not to
                         transfer  its  Ownership   Interest  in  such  Residual
                         Certificate  unless  it  provides  to  the  Certificate
                         Registrar  a  certificate  substantially  in  the  form
                         attached  hereto as EXHIBIT  C-2  stating  that,  among
                         other  things,  it has no  actual  knowledge  that such
                         prospective Transferee is not a Permitted Transferee.

                    (ii) If any purported  Transferee shall become a Holder of a
               Residual  Certificate  in  violation  of the  provisions  of this
               Section 5.02(d),  then the last preceding Holder of such Residual
               Certificate  that was in compliance  with the  provisions of this
               SECTION  5.02(D)  shall be restored,  to the extent  permitted by
               law, to all rights as Holder  thereof  retroactive to the date of
               registration of such Transfer of such Residual Certificate.  None
               of the Trustee,  the Master Servicer,  the Primary Servicer,  the
               Special  Servicer,  the REMIC  Administrator  or the  Certificate
               Registrar  shall be under any  liability  to any  Person  for any
               registration  of  Transfer of a Residual  Certificate  that is in
               fact not  permitted  by this  SECTION  5.02(D)  or for making any
               payments  due on such  Certificate  to the Holder  thereof or for
               taking any other  action with  respect to such  Holder  under the
               provisions of this Agreement.

                    (iii) The REMIC  Administrator  shall make  available to the
               Internal Revenue Service and those Persons specified by the REMIC
               Provisions all  information  necessary to compute any tax imposed
               as a  result  of  the  Transfer  of an  Ownership  Interest  in a
               Residual   Certificate  to  any  Person  who  is  a  Disqualified
               Organization or a nominee, agent or middleman thereof,  including
               the  information   described  in  Treasury  Regulations  Sections
               1.860D-1(b)(5)  and  1.860E-2(a)(5)  with  respect to the "excess
               inclusions" of such Residual Certificate. The Person holding such
               Ownership  Interest  shall  be  responsible  for  the  reasonable
               compensation  of  the  REMIC  Administrator  for  providing  such
               information.

            (e) Subject to the  restrictions  on transfer and exchange set forth
in this SECTION 5.02, the Holder of any Definitive  Certificate  may transfer or
exchange  the  same in  whole  or in  part  (with a  Denomination  equal  to any
authorized  denomination)  by  surrendering  such  Certificate  at the Registrar
Office or at the office of any successor Certificate Registrar or transfer agent
appointed  by  the  Certificate  Registrar,   together  with  an  instrument  of
assignment or transfer (executed by the Holder or its duly authorized attorney),
in the case of  transfer,  and a written  request  for  exchange  in the case of
exchange.  Following a proper request for transfer or exchange,  the Certificate
Registrar  shall,  execute and deliver at such  offices or at the office of such
transfer  agent, as the case may be, to the transferee (in the case of transfer)
or Holder (in the case of  exchange) or send by first class mail (at the risk of
the  transferee  in the case of transfer or Holder in the case of  exchange)  to
such  address as the  transferee  or  Holder,  as  applicable,  may  request,  a
Definitive  Certificate  or  Certificates,  as the case may require,  for a like
aggregate  Denomination  and in such  Denomination  or  Denominations  as may be
requested.

            (f) Every  Certificate  presented  or  surrendered  for  transfer or
exchange  shall (if so required by the  Certificate  Registrar) be duly endorsed
by,  or  be  accompanied  by a  written  instrument  of  transfer  in  the  form
satisfactory to the  Certificate  Registrar duly executed by, the Holder thereof
or his attorney duly authorized in writing.

            (g) No service  charge shall be imposed for any transfer or exchange
of  Certificates,  but the  Trustee or the  Certificate  Registrar  may  require
payment of a sum sufficient to cover any tax or other  governmental  charge that
may be imposed in connection with any transfer or exchange of  Certificates.  In
addition,  in  connection  with  any  transfer  to an  Institutional  Accredited
Investor, the transferor shall reimburse the Trust Fund for any costs (including
the cost of the Certificate  Registrar's  counsel's  review of the documents and
any legal opinions, submitted by the transferor or transferee to the Certificate
Registrar  as  provided  herein)  incurred  by  the  Certificate   Registrar  in
connection with such transfer.

            (h)  Subsequent  to the initial  issuance of the  Certificates,  the
Trustee shall be responsible  for the  preparation of physical  Certificates  in
connection  with any  transfer or  exchange;  provided  that the correct form of
Certificate  of each Class shall be provided by the  Depositor to the Trustee on
diskette on or about the Closing Date. All Certificates surrendered for transfer
and exchange shall be physically canceled by the Certificate Registrar,  and the
Certificate  Registrar  shall  hold or destroy  such  canceled  Certificates  in
accordance with its standard procedures.

            (i) The  Certificate  Registrar  shall be  required  to provide  the
Depositor and the REMIC  Administrator  with an updated copy of the  Certificate
Register on or about  January 1 of each year,  commencing  January 1, 2000,  and
shall be required to provide the  Depositor,  the Master  Servicer,  the Primary
Servicer,  the Special Servicer or the REMIC  Administrator with an updated copy
of the  Certificate  Register  at other  times  promptly  upon  written  request
therefor.

            (j) If a Person  is  acquiring  any  Non-Registered  Certificate  or
interest  therein as a fiduciary or agent for one or more accounts,  such Person
shall be required to deliver to the Certificate  Registrar (or, in the case of a
Book-Entry  Certificate,  to the  Certificate  Owner that is  transferring  such
interest) a certification  to the effect that, and such other evidence as may be
reasonably  required by the Trustee (or such Certificate Owner) to confirm that,
it has (i) sole investment discretion with respect to each such account and (ii)
full   power  to  make   the   acknowledgments,   representations,   warranties,
certification  and agreements  with respect to each such account as set forth in
SUBSECTIONS (B), (C) and (D), as applicable, of this SECTION 5.02.

            SECTION 5.03      Book-Entry Certificates.

            (a) The Principal Balance  Certificates and the Class X Certificates
shall initially be issued as one or more Certificates  registered in the name of
the  Depository or its nominee and,  except as provided in SUBSECTION (C) below,
transfer of such Certificates may not be registered by the Certificate Registrar
unless  such  transfer  is to a  successor  Depository  that agrees to hold such
Certificates  for the respective  Certificate  Owners with  Ownership  Interests
therein.  Such  Certificate  Owners  shall hold and  transfer  their  respective
Ownership  Interests  in  and  to  such  Certificates   through  the  book-entry
facilities  of  the  Depository   and,  except  in  the  case  of  transfers  to
Institutional  Accredited  Investors as provided in Section 5.03(f) below and as
provided in  SUBSECTION  (C) below,  shall not be entitled to fully  registered,
physical Certificates  ("DEFINITIVE  CERTIFICATES") in respect of such Ownership
Interests.  All transfers by Certificate  Owners of their  respective  Ownership
Interests in the Book-Entry  Certificates  shall be made in accordance  with the
procedures   established  by  the  Depository   Participant  or  brokerage  firm
representing each such Certificate Owner. Each Depository Participant shall only
transfer the Ownership  Interests in the Book-Entry  Certificates of Certificate
Owners  it  represents  or of  brokerage  firms  for  which  it acts as agent in
accordance  with the  Depository's  normal  procedures.  Neither the Certificate
Registrar nor the Trustee shall have any  responsibility  to monitor or restrict
the  transfer of  Ownership  Interests in  Certificates  through the  book-entry
facilities of the Depository.  Neither the Trustee nor the Certificate Registrar
shall  have any  obligation  or duty to  monitor,  determine  or  inquire  as to
compliance  with any  restriction  or transfer  imposed  under Article V of this
Agreement  or  under  applicable  law  with  respect  to  any  transfer  of  any
Certificate,  or any  interest  therein,  other than to require  delivery of the
certification(s)  and/or  opinions of counsel  described in Article V applicable
with respect to changes in registration  of record  ownership of Certificates in
the  Certificate  Register  except as set forth in  SECTION  5.02(D)(I)(C).  The
Trustee and the  Certificate  Registrar  shall have no liability for  transfers,
including transfers made through the book-entry  facilities of the Depository or
between or among Depository  participants or Beneficial Owners made in violation
of applicable restrictions.

            (b) The Depositor, the Mortgage Loan Seller, the Trustee, the Master
Servicer,  the Special Servicer,  the Primary Servicer,  the REMIC Administrator
and the  Certificate  Registrar  may for all  purposes,  including the making of
payments due on the  Book-Entry  Certificates,  deal with the  Depository as the
authorized  representative  of the  Certificate  Owners  with  respect  to  such
Certificates  for the purposes of  exercising  the rights of  Certificateholders
hereunder.  The rights of  Certificate  Owners  with  respect to the  Book-Entry
Certificates shall be limited to those established by law and agreements between
such  Certificate  Owners and the Depository  Participants  and brokerage  firms
representing such Certificate Owners. Multiple requests and directions from, and
votes of, the Depository as Holder of the Book-Entry  Certificates  with respect
to any particular matter shall not be deemed  inconsistent if they are made with
respect to different  Certificate Owners. The Trustee may establish a reasonable
record date in  connection  with  solicitations  of  consents  from or voting by
Certificateholders  and shall give notice to the Depository of such record date.
If any  party  hereto  requests  from the  Depository  a list of the  Depository
Participants in respect of any Class or Classes of the Book-Entry  Certificates,
the cost  thereof  shall be borne by the party on whose  behalf such  request is
made (but in no event shall any such cost be borne by the Trustee).

            (c) If (i)(A) the Depositor  advises the Trustee and the Certificate
Registrar  in  writing  that the  Depository  is no  longer  willing  or able to
properly  discharge  its  responsibilities  with  respect  to any  Class  of the
Book-Entry  Certificates,  and (B) the Depositor is unable to locate a qualified
successor,  or (ii) the  Depositor  at its option  advises  the  Trustee and the
Certificate  Registrar  in writing that it elects to  terminate  the  book-entry
system  through  the  Depository  with  respect  to any Class of the  Book-Entry
Certificates,  the Certificate  Registrar shall notify all affected  Certificate
Owners,  through the Depository,  of the occurrence of any such event and of the
availability of Definitive  Certificates to such Certificate  Owners  requesting
the  same.  Upon  surrender  to the  Certificate  Registrar  of any Class of the
Book-Entry   Certificates  by  the   Depository,   accompanied  by  registration
instructions  for registration of transfer,  the Trustee shall execute,  and the
Certificate Registrar shall authenticate and deliver, the appropriate Definitive
Certificates to the Certificate Owners identified in such instructions.  None of
the  Depositor,  the Mortgage  Loan  Seller,  the Master  Servicer,  the Special
Servicer,  the Trustee,  the REMIC  Administrator  or the Certificate  Registrar
shall  be  liable  for  any  delay  in  delivery  of such  instructions  and may
conclusively rely on, and shall be protected in relying on, such instructions.

            (d) The  Book-Entry  Certificates  (i)  shall  be  delivered  by the
Certificate  Registrar  to the  Depository,  or  pursuant  to  the  Depository's
instructions,  and shall be  registered in the name of Cede & Co. and (ii) shall
bear a legend substantially to the following effect:

            Unless this certificate is presented by an authorized representative
            of The Depository Trust Company, a New York corporation  ("DTC"), to
            the Certificate Registrar for registration of transfer,  exchange or
            payment,  and any  certificate  issued is  registered in the name of
            Cede & Co. or in such other name as is  requested  by an  authorized
            representative  of DTC (and any  payment is made to Cede & Co. or to
            such other entity as is requested by an authorized representative of
            DTC),  ANY  TRANSFER,  PLEDGE  OR  OTHER  USE  HEREOF  FOR  VALUE OR
            OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered
            owner hereof, Cede & Co., has an interest herein.

            The  Book-Entry  Certificates  may  be  deposited  with  such  other
Depository as the  Certificate  Registrar may from time to time  designate,  and
shall bear such legend as may be appropriate.

            (e)  Upon  acceptance  for  exchange  or  transfer  of a  beneficial
interest in a Book-Entry Certificate for a Definitive  Certificate,  as provided
herein,  the Certificate  Registrar  shall endorse on a schedule  affixed to the
related Book-Entry Certificate (or on a continuation of such schedule affixed to
such  Book-Entry  Certificate  and made a part thereof) an appropriate  notation
evidencing  the  date  of  such  exchange  or  transfer  and a  decrease  in the
Denomination of such Book-Entry  Certificate  equal to the  Denomination of such
Definitive Certificate issued in exchange therefor or upon transfer thereof.

            (f) If a Holder of a  Definitive  Certificate  wishes at any time to
transfer such Certificate to a Person who wishes to take delivery thereof in the
form of a beneficial interest in the Book-Entry  Certificate,  such transfer may
be effected only in accordance with Depository  Rules and this SECTION  5.03(F).
Upon receipt by the  Certificate  Registrar at the  Registrar  Office of (i) the
Definitive  Certificate  to be  transferred  with  an  assignment  and  transfer
pursuant to SECTION 5.02(A),  (ii) written instructions given in accordance with
Depository  Rules directing the  Certificate  Registrar to credit or cause to be
credited to another  account a  beneficial  interest  in the related  Book-Entry
Certificate,   in  an  amount  equal  to  the  Denomination  of  the  Definitive
Certificate to be so transferred, (iii) a written order given in accordance with
the Depository Rules containing information regarding the account to be credited
with  such  beneficial  interest  and  (iv)  if the  affected  Certificate  is a
Non-Registered   Certificate  an  Investment   Representation  Letter  from  the
transferee  to the effect  that such  transferee  is a  Qualified  Institutional
Buyer,  the  Certificate  Registrar  shall cancel such  Definitive  Certificate,
execute and deliver a new Definitive  Certificate  for the  Denomination  of the
Definitive Certificate not so transferred,  registered in the name of the Holder
or the Holder's  transferee (as instructed by the Holder),  and the  Certificate
Registrar shall instruct the Depository or the custodian holding such Book-Entry
Certificate  on behalf of the  Depository  to increase the  Denomination  of the
related Book-Entry Certificate by the Denomination of the Definitive Certificate
to be so  transferred,  and to credit or cause to be  credited to the account of
the Person specified in such  instructions a corresponding  Denomination of such
Book-Entry Certificate.

            SECTION 5.04      Mutilated, Destroyed, Lost or Stolen Certificates.

            If (i) any mutilated  Certificate is surrendered to the  Certificate
Registrar, or the Certificate Registrar receives evidence to its satisfaction of
the destruction,  loss or theft of any Certificate,  and (ii) there is delivered
to the Trustee and the  Certificate  Registrar such security or indemnity as may
reasonably  be  required  by them to save each of them  harmless,  then,  in the
absence of actual notice to the Trustee or the  Certificate  Registrar that such
Certificate  has been  acquired  by a bona fide  purchaser,  the  Trustee  shall
execute  and the  Certificate  Registrar  shall  authenticate  and  deliver,  in
exchange  for or in lieu  of any  such  mutilated,  destroyed,  lost  or  stolen
Certificate,  a new Certificate of the same Class and like Percentage  Interest.
Upon the issuance of any new Certificate under this Section, the Trustee and the
Certificate  Registrar may require the payment of a sum  sufficient to cover any
tax or other governmental charge that may be imposed in relation thereto and any
other  expenses  (including  the  fees  and  expenses  of the  Trustee  and  the
Certificate Registrar) connected therewith.  Any replacement  Certificate issued
pursuant to this Section shall constitute complete and indefeasible  evidence of
ownership in the applicable REMIC created  hereunder,  as if originally  issued,
whether or not the lost,  stolen or destroyed  Certificate shall be found at any
time.

            SECTION 5.05      Persons Deemed Owners.

            Prior  to  due  presentment  for   registration  of  transfer,   the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee, the REMIC Administrator,  the Certificate  Registrar and any agents
of any of them may treat the person in whose name any  Certificate is registered
as the owner of such  Certificate  for the  purpose of  receiving  distributions
pursuant to SECTION 4.01 and for all other purposes whatsoever,  and none of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Primary Servicer,
the Special  Servicer,  the Trustee,  the REMIC  Administrator,  the Certificate
Registrar  or any  agent  of any of them  shall be  affected  by  notice  to the
contrary.

            SECTION 5.06      Certification by Certificate Owners.

            (a) Each  Certificate  Owner  is  hereby  deemed  by  virtue  of its
acquisition of an Ownership Interest in the Book-Entry  Certificates to agree to
comply  with the  applicable  transfer  requirements  of  SECTIONS  5.02(B)  and
5.02(C).

            (b) To the  extent  that  under the terms of this  Agreement,  it is
necessary to determine  whether any Person is a Certificate  Owner,  the Trustee
shall make such determination  based on a certificate of such Person which shall
specify,  in  reasonable  detail  satisfactory  to the  Trustee,  the  Class and
Certificate  Principal  Balance or Class Notional Amount, as the case may be, of
the  Book-Entry  Certificate  beneficially  owned,  the  value of such  Person's
interest in such Certificate and any intermediaries  through which such Person's
Ownership Interest in such Book-Entry  Certificate is held;  provided,  however,
that the Trustee  shall not  knowingly  recognize  such Person as a  Certificate
Owner if such Person, to the knowledge of a Responsible  Officer of the Trustee,
acquired  its  Ownership  Interest in a Book-Entry  Certificate  in violation of
SECTION 5.02(B) and/or SECTION 5.02(C),  or if such Person's  certification that
it is a Certificate Owner is in direct conflict with information obtained by the
Trustee  from  the   Depository,   Depository   Participants,   and/or  indirect
participating  brokerage firms for which a Depository Participant acts as agent,
with respect to the identity of a Certificate  Owner. The Trustee shall exercise
its reasonable discretion in making any determination under this SECTION 5.06(B)
and shall afford any Person providing information with respect to its beneficial
ownership  of any  Certificates  an  opportunity  to resolve  any  discrepancies
between the  information  provided  and any other  information  available to the
Trustee.

            SECTION 5.07      Regarding the Identification of Certain
                              Certificateholders.

            (a) For purposes of  determining  the identity of the holders of the
Class F, Class G and Class X  Certificates  to whom  certain  reports  and other
information  are required to be delivered  hereunder,  the Trustee,  the Primary
Servicer and the Master Servicer may rely, with respect to any such Certificates
outstanding  in book-entry  form, on a  certification,  given to the Trustee and
provided to the Primary Servicer and/or Master Servicer, by any Person that such
person  is such a  holder  entitled  to  receive  such  reports  or  information
hereunder.  From time to time upon the  request  of the  Primary  Servicer,  the
Trustee shall notify the Primary Servicer whether there have been any changes in
the identity of such holders recorded in the Certificate Register.


                                   ARTICLE VI

     THE DEPOSITOR, THE MORTGAGE LOAN SELLER, THE MASTER SERVICER, THE PRIMARY
            SERVICER, THE SPECIAL SERVICER AND THE REMIC ADMINISTRATOR

            SECTION  6.01     Liability of the Depositor, the Mortgage Loan
                              Seller, the Master Servicer, the Primary Servicer,
                              the Special Servicer and the REMIC Administrator.

            The Depositor,  the Mortgage Loan Seller,  the Master Servicer,  the
Primary  Servicer,  the Special  Servicer and the REMIC  Administrator  shall be
liable in accordance  herewith only to the extent of the respective  obligations
specifically  imposed upon and  undertaken by the  Depositor,  the Mortgage Loan
Seller, the Master Servicer,  the Primary Servicer, the Special Servicer and the
REMIC Administrator herein.

            SECTION  6.02     Merger, Consolidation or Conversion of the
                              Depositor,  the Mortgage  Loan Seller,  the Master
                              Servicer,   the  Primary  Servicer,   the  Special
                              Servicer or the REMIC Administrator.

            Subject to the following paragraph, the Depositor, the Mortgage Loan
Seller, the Master Servicer,  the Primary Servicer, the Special Servicer and the
REMIC  Administrator  each will keep in full  effect its  existence,  rights and
franchises as a corporation or other business organization under the laws of the
jurisdiction  of its  organization,  and  each  will  obtain  and  preserve  its
qualification  to do  business as a foreign  corporation  or  otherwise  in each
jurisdiction in which such qualification is or shall be necessary to protect the
validity and  enforceability  of this Agreement,  the Certificates or any of the
Mortgage Loans and to perform its respective duties under this Agreement.

            The Depositor,  the Mortgage Loan Seller,  the Master Servicer,  the
Primary Servicer,  the Special Servicer and the REMIC  Administrator each may be
merged or consolidated with or into any Person, or transfer all or substantially
all of its assets (which,  as to the Primary Servicer and the Special  Servicer,
may be  limited  to all or  substantially  all  of its  assets  relating  to the
business of mortgage  loan  servicing)  to any Person,  in which case any Person
resulting from any merger or consolidation to which the Depositor,  the Mortgage
Loan Seller, the Master Servicer,  the Primary Servicer, the Special Servicer or
the  REMIC  Administrator  shall be a party,  or any  Person  succeeding  to the
business of the Depositor,  the Mortgage Loan Seller,  the Master Servicer,  the
Primary Servicer, the Special Servicer or the REMIC Administrator,  shall be the
successor of the Depositor,  the Mortgage Loan Seller, the Master Servicer,  the
Special  Servicer  or the REMIC  Administrator,  as the case may be,  hereunder,
without the  execution  or filing of any paper or any further act on the part of
any of the parties  hereto,  anything  herein to the  contrary  notwithstanding;
provided,  however,  that no successor or surviving  Person shall succeed to the
rights of the Master Servicer,  the Primary Servicer,  the Special Servicer,  or
the  Mortgage  Loan  Seller  unless  such  succession  will  not  result  in any
downgrade,  qualification  (if  applicable)  or  withdrawal  of the rating  then
assigned by any Rating  Agency to any Class of  Certificates  (as  confirmed  in
writing).

            SECTION  6.03     Limitation on Liability of the Depositor, the
                              Master Servicer, the Primary Servicer, the Special
                              Servicer, the REMIC Administrator and Others.

            None of the Depositor,  the Master Servicer,  the Primary  Servicer,
the Special Servicer, the REMIC Administrator or any director, officer, employee
or agent of any of the  foregoing  shall be under any  liability to the Trust or
the  Certificateholders  for any  action  taken,  or not  taken,  in good  faith
pursuant to this Agreement, or for errors in judgment;  provided,  however, that
this provision shall not protect the Depositor, the Master Servicer, the Primary
Servicer, the Special Servicer, the REMIC Administrator or any such other Person
against any breach of a representation  or warranty made herein,  or against any
expense or liability  specifically  required to be borne thereby pursuant to the
terms  hereof,  or against any  liability  which would  otherwise  be imposed by
reason of willful  misfeasance,  bad faith or negligence in the  performance  of
obligations  or duties  hereunder,  or by reason of negligent  disregard of such
obligations  and  duties.  The  Depositor,  the  Master  Servicer,  the  Primary
Servicer,  the  Special  Servicer,  the REMIC  Administrator  and any  director,
manager, member, officer,  employee or agent (including Sub-Servicers) of any of
the  foregoing  may rely in good faith on any document of any kind which,  prima
facie, is properly  executed and submitted by any Person  respecting any matters
arising hereunder. The Depositor, the Master Servicer, the Primary Servicer, the
Special Servicer,  the REMIC  Administrator and any director,  manager,  member,
officer,  employee or agent  (including  Sub-Servicers)  of any of the foregoing
shall be indemnified and held harmless by the Trust against any loss,  liability
or expense incurred in connection with any claim,  legal action relating to this
Agreement,  the  Certificates  or any asset of the  Trust,  other than any loss,
liability  or  expense:  (i)  specifically  required  to be borne by such Person
pursuant to the terms hereof, including,  without limitation,  SECTION 10.01(H);
or (ii)  which was  incurred  in  connection  with  claims  against  such  party
resulting  from (A) any breach of a  representation  or warranty  made herein by
such party, (B) willful misfeasance,  bad faith or negligence in the performance
of obligations or duties hereunder by such party, or from negligent disregard of
such  obligations or duties,  or (C) any violation by such party of any state or
federal securities law. None of the Depositor,  the Master Servicer, the Primary
Servicer,  the Special  Servicer or the REMIC  Administrator  shall be under any
obligation to appear in, prosecute or defend any legal action unless such action
is related to its respective duties under this Agreement and, except in the case
of a legal action  contemplated by SECTION 3.22, in its opinion does not involve
it in any ultimate expense or liability;  provided, however, that the Depositor,
the Master  Servicer,  the Primary  Servicer,  the Special Servicer or the REMIC
Administrator may in its discretion  undertake any such action which it may deem
necessary or desirable with respect to the enforcement  and/or protection of the
rights  and  duties  of  the   parties   hereto   and  the   interests   of  the
Certificateholders  hereunder.  In such event,  the legal  expenses and costs of
such action, and any liability resulting therefrom, shall be expenses, costs and
liabilities of the Trust, and the Depositor,  the Master  Servicer,  the Primary
Servicer,  the  Special  Servicer  and the  REMIC  Administrator  each  shall be
entitled to the direct  payment of such  expenses or to be  reimbursed  therefor
from the Certificate Account as provided in SECTION 3.05(A).

            SECTION 6.04   Master Servicer,  Primary Servicer,  Special Servicer
                           and REMIC Administrator Not to Resign.

            None of the Master  Servicer,  the  Primary  Servicer,  the  Special
Servicer  or the REMIC  Administrator  shall be  permitted  to  resign  from the
obligations and duties hereby imposed on it, except (i) upon the appointment of,
and the  acceptance  of such  appointment  by,  a  successor  thereto  which  is
reasonably  acceptable  to the Trustee and the receipt by the Trustee of written
confirmation  from  each  and  every  Rating  Agency  to the  effect  that  such
resignation and appointment will not result in the downgrade,  qualification (if
applicable)  or  withdrawal of any rating then assigned by such Rating Agency to
any Class of Certificates,  or (ii) upon determination that such obligations and
duties  hereunder  are no  longer  permissible  under  applicable  law or are in
material conflict by reason of applicable law with any other activities  carried
on by it, the other activities of the Master Servicer, the Primary Servicer, the
Special Servicer or the REMIC Administrator, as the case may be, so causing such
a conflict being of a type and nature carried on by the Master Servicer, Special
Servicer  or  REMIC  Administrator,  as the  case  may be,  at the  date of this
Agreement,  or (iii)  in the case of the  REMIC  Administrator,  if the  Trustee
resigns or is removed  pursuant to SECTION 8.07. Any such  determination  of the
nature  described  in  CLAUSE  (II) of the  preceding  sentence  permitting  the
resignation of the Master Servicer,  the Primary Servicer,  the Special Servicer
or the REMIC Administrator, as the case may be, shall be evidenced by an Opinion
of Counsel to such effect  which shall be rendered by  Independent  counsel,  be
addressed and  delivered to the Trustee and the Rating  Agencies and be paid for
by the  resigning  party.  No such  resignation  for either  reason shall become
effective   until  the  Trustee  or  other  successor  shall  have  assumed  the
responsibilities and obligations of the resigning party hereunder. All costs and
expenses of the Trustee and the Trust (including,  without limitation, any costs
or  expenses  of  any  party  hereto  reimbursable  out of the  Trust  Fund)  in
connection  with  any  such  resignation  (including,  without  limitation,  any
requisite  transfer  of  servicing)  shall  be paid  for,  as  incurred,  by the
resigning party.

            Consistent  with the  foregoing,  none of the Master  Servicer,  the
Primary  Servicer,  the  Special  Servicer or the REMIC  Administrator  shall be
permitted, except as expressly provided herein, to assign or transfer any of its
rights,  benefits or privileges hereunder to any other Person, or delegate to or
subcontract with, or authorize or appoint any other Person to perform any of the
duties,  covenants or obligations to be performed by it hereunder.  If, pursuant
to any  provision  hereof,  the  duties  of the  Master  Servicer,  the  Primary
Servicer,  the Special Servicer or the REMIC  Administrator are transferred to a
successor  thereto,  then,  subject  to  SECTION  3.22,  the  entire  amount  of
compensation  payable to the Master Servicer,  the Special Servicer or the REMIC
Administrator,  as the case may be, pursuant hereto shall  thereafter be payable
to such successor.

            SECTION  6.05     Rights of the  Depositor  and the Trustee in
                              Respect  of  the  Master  Servicer,   the  Primary
                              Servicer,  the  Special  Servicer  and  the  REMIC
                              Administrator.

            The Master Servicer,  the Primary Servicer, the Special Servicer and
the REMIC  Administrator  each shall afford the Depositor and the Trustee,  upon
reasonable notice, during normal business hours access to all records maintained
by the Master Servicer,  the Primary Servicer, the Special Servicer or the REMIC
Administrator,  as the case may be, in respect  of its  rights  and  obligations
hereunder  and  access  to such of its  officers  as are  responsible  for  such
obligations. Upon reasonable request, the Master Servicer, the Primary Servicer,
the  Special  Servicer  and the  REMIC  Administrator  each  shall  furnish  the
Depositor  and the Trustee with its most recent  financial  statements  and such
other information  directly related to the servicing of the Mortgage Loans or to
its ability to perform its obligations  hereunder as it possesses,  and which it
is not prohibited by law or, to the extent  applicable,  binding  obligations to
third parties with respect to  confidentiality  from  disclosing,  regarding its
business, affairs, property and condition, financial or otherwise. The Depositor
may, but is not obligated to, enforce the  obligations  of the Master  Servicer,
the Primary Servicer, the Special Servicer and the REMIC Administrator hereunder
and may, but is not obligated to, perform,  or cause a designee to perform,  any
defaulted obligation of the Master Servicer,  the Primary Servicer,  the Special
Servicer or the REMIC  Administrator  hereunder or, in connection with a default
thereby,  exercise the rights of the Master Servicer,  the Primary Servicer, the
Special Servicer or the REMIC Administrator hereunder;  provided,  however, that
none of the Master Servicer,  the Primary Servicer,  the Special Servicer or the
REMIC  Administrator  shall be relieved of any of its  obligations  hereunder by
virtue  of such  performance  by the  Depositor  or its  designee.  Neither  the
Depositor  nor the Trustee  shall have any  responsibility  or liability for any
action or failure to act by the Master  Servicer,  the  Primary  Servicer or the
Special Servicer and is not obligated to supervise the performance of the Master
Servicer,  the Primary Servicer, or the Special Servicer under this Agreement or
otherwise.  The  Depositor  shall have no  responsibility  or liability  for any
action or failure to act by the REMIC Administrator.


                                   ARTICLE VII

                                     DEFAULT

            SECTION 7.01      Events of Default.

            (a) "EVENT OF DEFAULT",  wherever  used  herein,  unless the context
otherwise requires, means any one of the following events:

                    (i)  any  failure  by the  Primary  Servicer  or the  Master
               Servicer to deposit  into the  Certificate  Account or the Master
               Certificate  Account any amount required to be so deposited under
               this Agreement which  continues  unremedied for two Business Days
               following the date on which such deposit was first required to be
               made in  relation  to any  Primary  Servicer  Remittance  Date or
               Master Servicer  Remittance Date (or, if required to be deposited
               on other  than a  Primary  Servicer  Remittance  Date,  or Master
               Servicer  Remittance Date, then in the Collection Period in which
               received),  or any failure by the Master Servicer to deposit into
               the Distribution  Account on any Master Servicer Remittance Date,
               the full amount of any Master Servicer Remittance Amount required
               to be so deposited or remitted under this Agreement on such date;
               or

                    (ii) any failure by the Special Servicer to deposit into, or
               to  remit  to  the  Primary   Servicer  for  deposit  into,   the
               Certificate  Account or the REO Account any amount required to be
               so deposited or remitted  under this  Agreement  which  continues
               unremedied for two Business Days following the date on which such
               deposit or remittance was first required to be made; or

                    (iii) any  failure by the  Primary  Servicer to remit to the
               Master  Servicer to remit to the  Trustee  for  deposit  into the
               Distribution  Account,  on any Primary Servicer  Remittance Date,
               the full amount of P&I Advances required to be made on such date;
               or

                    (iv) any failure by the Master  Servicer or the Fiscal Agent
               (if required to do so), to remit to the Trustee for  deposit,  or
               the Trustee to deposit,  into the  Distribution  Account,  on any
               Master  Servicer   Remittance  Date  or  Distribution   Date,  as
               applicable,  the full amount of P&I Advances  required to be made
               on such date; or

                    (v) any failure by the Primary  Servicer or Master  Servicer
               to timely make any  Servicing  Advance  required to be made by it
               pursuant to this Agreement,  which failure  continues  unremedied
               for a period  of one  Business  Day  following  the date on which
               notice  shall  have been  given to the  Primary  Servicer  by the
               Trustee as provided in SECTION 3.11(F); or

                    (vi) any  failure on the part of the Primary  Servicer,  the
               Master  Servicer  or the  Special  Servicer  duly to  observe  or
               perform in any  material  respect any other of the  covenants  or
               agreements  thereof  contained in this  Agreement,  which failure
               continues  unremedied  for a period of 30 days  after the date on
               which written  notice of such  failure,  requiring the same to be
               remedied,  shall have been  given to the  Primary  Servicer,  the
               Master Servicer or the Special  Servicer,  as the case may be, by
               any other party hereto,  or to the Primary  Servicer,  the Master
               Servicer or the Special Servicer, as the case may be, with a copy
               to each  other  party  hereto,  by the  Holders  of  Certificates
               entitled to at least 25% of the Voting Rights; or

                    (vii) any  failure  on the part of the  REMIC  Administrator
               duly to observe or perform  in any  material  respect  any of the
               covenants or  agreements  thereof  contained  in this  Agreement,
               which failure continues  unremedied for a period of 30 days after
               the date on which written  notice of such failure,  requiring the
               same  to  be  remedied,  shall  have  been  given  to  the  REMIC
               Administrator  by  any  other  party  hereto,  or  to  the  REMIC
               Administrator,  with a copy to each other  party  hereto,  by the
               Holders of  Certificates  entitled  to at least 25% of the Voting
               Rights; or

                    (viii) any breach on the part of the Primary  Servicer,  the
               Master Servicer,  the Special Servicer or the REMIC Administrator
               of any  representation  or  warranty  thereof  contained  in this
               Agreement which materially and adversely affects the interests of
               any Class of  Certificateholders  and which continues  unremedied
               for a period of 30 days  after  the date on which  notice of such
               breach,  requiring the same to be remedied, shall have been given
               to  the  Primary  Servicer,  the  Master  Servicer,  the  Special
               Servicer or the REMIC  Administrator,  as the case may be, by any
               other  party  hereto,  or to the  Primary  Servicer,  the  Master
               Servicer, the Special Servicer or the REMIC Administrator, as the
               case  may be,  with a copy to each  other  party  hereto,  by the
               Holders of  Certificates  entitled  to at least 25% of the Voting
               Rights; or

                    (ix) a decree or order of a court or  agency or  supervisory
               authority  having  jurisdiction in the premises in an involuntary
               case  under any  present or future  federal or state  bankruptcy,
               insolvency or similar law for the  appointment  of a conservator,
               receiver,   liquidator,   trustee  or  similar  official  in  any
               bankruptcy,  insolvency,  readjustment  of debt,  marshalling  of
               assets  and  liabilities  or  similar  proceedings,  or  for  the
               winding-up or liquidation of its affairs, shall have been entered
               against the Master Servicer,  the Primary  Servicer,  the Special
               Servicer  or the  REMIC  Administrator  and such  decree or order
               shall have  remained  in force  undischarged  or  unstayed  for a
               period of 60 days; or

                    (x) the Primary Servicer,  the Master Servicer,  the Special
               Servicer  or  the  REMIC   Administrator  shall  consent  to  the
               appointment of a conservator,  receiver,  liquidator,  trustee or
               similar official in any bankruptcy,  insolvency,  readjustment of
               debt,   marshalling   of  assets  and   liabilities   or  similar
               proceedings  of or  relating  to it or of or  relating  to all or
               substantially all of its property; or

                    (xi) the Master Servicer,  the Primary Servicer, the Special
               Servicer  or the REMIC  Administrator  shall admit in writing its
               inability to pay its debts  generally as they become due,  file a
               petition  to  take  advantage  of  any   applicable   bankruptcy,
               insolvency or reorganization  statute, make an assignment for the
               benefit  of its  creditors,  voluntarily  suspend  payment of its
               obligations,  or take any corporate  action in furtherance of the
               foregoing; or

                    (xii) the Trustee  shall have received  written  notice from
               Moody's or Fitch IBCA,  Inc. that the  continuation of the Master
               Servicer , the Primary  Servicer or the Special  Servicer in such
               capacity  would  result  (or  the   continuation  of  the  Master
               Servicer,  the Primary  Servicer or the Special  Servicer in such
               capacity  has  resulted)  in  a  downgrade,   qualification   (if
               applicable)  or  withdrawal  of any rating then  assigned by such
               Rating Agency to any Class of Certificates.

Each Event of Default  listed above as ITEMS (I) through (XII) shall  constitute
an Event of Default only with respect to the relevant party;  provided that if a
single entity acts or any two or more Affiliates act as Master Servicer, Primary
Servicer, Special Servicer and REMIC Administrator, or in any two or more of the
foregoing  capacities,  an Event of Default in one capacity  will  constitute an
Event of Default in each such capacity.

            (b) If any Event of Default with respect to the Master Servicer, the
Primary  Servicer or the Special  Servicer (in either case, for purposes of this
SECTION 7.01(B),  the "DEFAULTING  PARTY") shall occur and be continuing,  then,
and in each and every such case,  so long as the Event of Default shall not have
been remedied, the Depositor or the Trustee may, and at the written direction of
the Holders of Certificates  entitled to at least 51% of the Voting Rights or if
the relevant  Event of Default is the one described in CLAUSE (XI) of SUBSECTION
(A) above, the Trustee shall,  terminate, by notice in writing to the Defaulting
Party (with a copy of such notice to each other party hereto), all of the rights
and obligations  (subject to SECTION 3.11,  accruing from and after such notice)
of the  Defaulting  Party under this  Agreement and in and to the Mortgage Loans
and the proceeds thereof.  From and after the receipt by the Defaulting Party of
such written notice,  all authority and power of the Defaulting Party under this
Agreement,  whether with respect to the Certificates  (other than as a Holder of
any Certificate) or the Mortgage Loans or otherwise, shall pass to and be vested
in the Trustee pursuant to and under this Section, and, without limitation,  the
Trustee is hereby authorized and empowered to execute and deliver,  on behalf of
and at the expense of the Defaulting  Party, as  attorney-in-fact  or otherwise,
any and all documents and other  instruments,  and to do or accomplish all other
acts or things necessary or appropriate to effect the purposes of such notice of
termination,  whether to complete the transfer and  endorsement or assignment of
the Mortgage Loans and related documents, or otherwise. The Master Servicer, the
Primary  Servicer and the Special  Servicer each agree that, if it is terminated
pursuant to this SECTION  7.01(B),  it shall promptly (and in any event no later
than ten Business Days  subsequent to its receipt of the notice of  termination)
provide the Trustee with all documents and records reasonably  requested thereby
to enable the Trustee to assume the Master Servicer's, the Primary Servicer's or
Special Servicer's, as the case may be, functions hereunder, and shall cooperate
with the Trustee in effecting  the  termination  of the Master  Servicer's,  the
Primary Servicer's or Special Servicer's,  as the case may be,  responsibilities
and rights hereunder,  including,  without  limitation,  the transfer within two
Business Days to the Trustee for  administration by it of all cash amounts which
shall at the time be or should have been credited by the Primary Servicer to the
Certificate  Account,  the Distribution  Account,  any Servicing  Account or any
Reserve  Account (if it is the Defaulting  Party) or by the Special  Servicer to
the REO Account,  the Certificate  Account, any Servicing Account or any Reserve
Account (if it is the  Defaulting  Party) or thereafter be received with respect
to the  Mortgage  Loans  and any REO  Properties  (provided,  however,  that the
Primary Servicer and the Special Servicer each shall, if terminated  pursuant to
this SECTION  7.01(B),  continue to be obligated  for or entitled to receive all
amounts  accrued  or owing by or to it under this  Agreement  on or prior to the
date of such  termination,  whether in respect of Advances or otherwise,  and it
and its directors,  officers, employees and agents shall continue to be entitled
to the benefits of SECTION 6.03 notwithstanding any such termination). All costs
and expenses of the Trustee and the Trust (including,  without  limitation,  any
costs and  expenses of any party hereto  reimbursable  out of the Trust Fund) in
connection with the termination of the Primary Servicer or Special Servicer,  as
applicable,  under this SECTION  7.01(B)  (including,  without  limitation,  the
requisite  transfer  of  servicing)  shall  be paid  for,  as  incurred,  by the
Defaulting Party.

            (c) If any Event of Default  with  respect to the  Primary  Servicer
shall occur and be continuing, then, and in each and every such case, so long as
the Event of  Default  shall not have been  remedied,  the Master  Servicer  may
recommend to the Trustee,  with prior written notice to the Primary Servicer and
the Trustee,  that the Primary Servicer be terminated for cause. If the Trustee,
in its reasonable judgment,  concurs with Master Servicer's  recommendation,  it
shall  designate a Person to act as Primary  Servicer.  In making such judgment,
the Trustee may conduct a vote of the  Certificateholders  and rely conclusively
upon the vote of the Holders of  Certificates  representing  at least 51% of the
Voting  Rights.  If the  Trustee  does  not  agree  with the  Master  Servicer's
recommendation, then the Master Servicer may resign unconditionally, and Bank of
America NT&SA will become the Master Servicer if (i) Bank of America NT&SA is at
that time rated as a Master  Servicer by the Rating Agencies and (ii) the Rating
Agencies  have  confirmed  in writing that the  designation  of Bank of American
NT&SA as the Primary Servicer will not result in any downgrade, qualification or
withdrawal  of the  rating  of any of the  Certificates,  or,  if the  preceding
clauses (i) and (ii) are not satisfied,  another Person meeting the requirements
of the  preceding  clauses  (i) and (ii)  shall  be  designated  by the  Trustee
pursuant  to SECTION  3.23A.  The  designated  Person  shall  become the Primary
Servicer as of the date the Trustee shall have received (i) written confirmation
from each Rating Agency stating that if the  designated  Person were to serve as
Primary Servicer  hereunder,  none of the then-current  ratings assigned by such
Rating Agency to the respective Classes of the Certificates would be downgraded,
qualified or withdrawn as a result  thereof;  (ii) a written  acceptance  of all
obligations  of the  Primary  Servicer  under this  Agreement,  executed  by the
designated  Person;  and,  (iii) an Opinion of  Counsel  (at the  expense of the
Person  designated  to become  the  Primary  Servicer  or at the  expense of the
Majority  Certificateholder  that made the  designation)  to the effect that the
designation  of such Person to serve as Primary  Servicer is in compliance  with
this  SECTION  7.01 (C),  that upon the  execution  and  delivery of the written
acceptance   referenced  to  in  the  immediately  preceding  CLAUSE  (II),  the
designated  person shall be bound by the terms of this  Agreement  and that this
Agreement shall be enforceable  against the designated Person in accordance with
its  terms.  The  existing  Primary  Servicer  shall be deemed to have  resigned
simultaneously with such designated Person's becoming the Primary Servicer under
this  Agreement,  and the  designated  Person  shall not  succeed to the initial
Primary  Servicer's  exclusive  rights with respect to  modifications,  waivers,
amendments and consents under SECTIONS 3.08 AND 3.20. From and after the receipt
by the designated  Person of written notice from the Trustee,  all authority and
power of the Primary  Servicer under this Agreement  shall pass to and be vested
in the  designated  Person  pursuant  to and under this  Section,  and,  without
limitation,  the designated Person is hereby authorized and empowered to execute
and  deliver,  on behalf  of and at the  expense  of the  Primary  Servicer,  as
attorney-in-fact or otherwise, any and all documents and other instruments,  and
to do or accomplish all other acts or things  necessary or appropriate to effect
the purposes of such notice of termination. The Primary Servicer agrees promptly
(and in any event no later than ten Business  Days  subsequent to its receipt of
the notice of the  termination)  to provide the Trustee with all  documents  and
records  requested thereby to enable the designated Person to assume the Primary
Servicer's functions  hereunder,  and to cooperate with the designated Person in
effecting the termination of the Primary Servicer's  responsibilities and rights
hereunder  (provided,  however,  that the Primary  Servicer shall continue to be
obligated  for or entitled  to receive all amounts  accrued or owing by or to it
under this Agreement on or prior to the date of such termination, and it and its
directors,  officers,  employees and agents shall continue to be entitled to the
benefits of SECTION 6.03 notwithstanding any such termination).

            (d) If any Event of Default with respect to the REMIC  Administrator
shall occur and be continuing, then, and in each and every such case, so long as
the Event of Default shall not have been remedied,  the Depositor or the Trustee
may, and at the written direction of the Holders of Certificates  entitled to at
least 51% of the Voting  Rights,  the  Trustee  (or,  if the Trustee is also the
REMIC Administrator, the Master Servicer) shall, terminate, by notice in writing
to the REMIC  Administrator  (with a copy to each of the other parties  hereto),
all of  the  rights  and  obligations  of the  REMIC  Administrator  under  this
Agreement. From and after the receipt by the REMIC Administrator of such written
notice (or if the Trustee is also the REMIC  Administrator,  from and after such
time as another successor appointed as contemplated by SECTION 7.02 accepts such
appointment),  all  authority  and power of the REMIC  Administrator  under this
Agreement  shall pass to and be vested in the Trustee (or such other  successor)
pursuant to and under this Section,  and,  without  limitation,  the Trustee (or
such other successor) is hereby authorized and empowered to execute and deliver,
on behalf of and at the expense of the REMIC Administrator,  as attorney-in-fact
or  otherwise,  any  and  all  documents  and  other  instruments,  and to do or
accomplish  all other  acts or things  necessary  or  appropriate  to effect the
purposes of such notice of termination.  The REMIC Administrator agrees promptly
(and in any event no later than ten Business  Days  subsequent to its receipt of
the notice of the  termination)  to provide the  Trustee  (or, if the Trustee is
also the REMIC Administrator,  such other successor appointed as contemplated by
SECTION  7.02) with all documents  and records  requested  thereby to enable the
Trustee (or such other successor) to assume the REMIC Administrator's  functions
hereunder,  and to  cooperate  with the  Trustee  (or such other  successor)  in
effecting the  termination  of the REMIC  Administrator's  responsibilities  and
rights hereunder (provided, however, that the REMIC Administrator shall continue
to be obligated for or entitled to receive all amounts accrued or owing by or to
it under this Agreement on or prior to the date of such termination,  and it and
its directors,  officers,  employees and agents shall continue to be entitled to
the benefits of Section 6.03 notwithstanding any such termination).

            SECTION 7.02      Trustee to Act; Appointment of Successor.

            On and after the time the Master Servicer, the Primary Servicer, the
Special Servicer or the REMIC  Administrator  resigns pursuant to CLAUSE (II) of
the first sentence of SECTION 6.04 or receives a notice of termination  pursuant
to SECTION  7.01,  the Trustee  shall be the  successor  in all  respects to the
Master Servicer,  the Primary  Servicer,  the Special Servicer or (unless it has
also been  acting as such) the REMIC  Administrator,  as the case may be, in its
capacity as such under this Agreement and the transactions set forth or provided
for  herein  and  shall  be  subject  to all the  responsibilities,  duties  and
liabilities  relating  thereto  and  arising  thereafter  placed  on the  Master
Servicer, the Primary Servicer, the Special Servicer or the REMIC Administrator,
as the case may be, by the  terms  and  provisions  hereof,  including,  without
limitation,  if the Primary  Servicer is the resigning or terminated  party, the
Primary Servicer's obligation to make P&I Advances; provided that any failure to
perform such duties or  responsibilities  caused by the Master  Servicer's,  the
Special Servicer's,  the Primary Servicer or the REMIC  Administrator's,  as the
case may be, failure to cooperate or to provide  information or monies  required
by SECTION  7.01 shall not be  considered  a default by the  Trustee  hereunder.
Neither  the  Trustee  nor any other  successor  shall be liable  for any of the
representations  and warranties of the resigning or terminated  party or for any
losses  incurred by the resigning or terminated  party  pursuant to SECTION 3.06
hereunder nor shall the Trustee nor any other  successor be required to purchase
any Mortgage Loan  hereunder.  As  compensation  therefor,  the Trustee shall be
entitled to all fees and other compensation, (subject to SECTION 3.11) which the
resigning or terminated  party would have been  entitled to for future  services
rendered if the  resigning or terminated  party had continued to act  hereunder.
Notwithstanding  the above, the Trustee may, if it shall be unwilling to so act,
or shall, if it is unable to so act, or is not approved by each and every Rating
Agency as an acceptable master servicer or special servicer, as the case may be,
of commercial  mortgage loans, or if the Holders of Certificates  entitled to at
least 51% of the Voting  Rights so request in writing to the Trustee,  or if the
REMIC  Administrator  is the resigning or  terminated  party and the Trustee had
been acting in such capacity, promptly appoint, or petition a court of competent
jurisdiction  to appoint,  any  established  and  qualified  institution  as the
successor to the Master Servicer,  the Primary Servicer, the Special Servicer or
the REMIC Administrator,  as the case may be, hereunder in the assumption of all
or any  part  of the  responsibilities,  duties  or  liabilities  of the  Master
Servicer, the Primary Servicer, the Special Servicer or the REMIC Administrator,
as the case may be, hereunder; provided that such appointment does not result in
the downgrading,  qualification (if applicable) or withdrawal of any rating then
assigned by any Rating  Agency to any Class of  Certificates  (as  evidenced  by
written  confirmation  thereof from each Rating  Agency).  No  appointment  of a
successor to the Master Servicer,  the Primary Servicer, the Special Servicer or
the REMIC Administrator hereunder shall be effective until the assumption of the
successor  to such party of all its  responsibilities,  duties  and  liabilities
hereunder.  Pending  appointment  of a  successor  to the Master  Servicer,  the
Primary Servicer, the Special Servicer or the REMIC Administrator hereunder, the
Trustee shall act in such capacity as hereinabove  provided.  Subject to SECTION
3.11 and in  connection  with  any such  appointment  and  assumption  described
herein,  the Trustee may make such  arrangements  for the  compensation  of such
successor out of payments on or in respect of the Mortgage Loans or otherwise as
it and such successor shall agree; provided,  however, that no such compensation
shall  be in  excess  of  that  permitted  the  resigning  or  terminated  party
hereunder.  The  Depositor,  the Trustee,  such  successor  and each other party
hereto  shall take such  action,  consistent  with this  Agreement,  as shall be
necessary to effectuate any such succession.  Any costs and expenses  associated
with the transfer of the foregoing  functions  under this Agreement  (other than
the set-up  costs of the  successor)  shall be borne by the  predecessor  Master
Servicer,   Primary  Servicer  Special  Servicer  or  REMIC  Administrator,   as
applicable,  and,  if not  paid by such  predecessor  Master  Servicer,  Primary
Servicer,  Special  Servicer or REMIC  Administrator  within  thirty days of its
receipt of an invoice therefor,  shall be an expense of the Trust; provided that
such predecessor  Master Servicer,  Primary Servicer,  Special Servicer or REMIC
Administrator  shall reimburse the Trust for any such expense so incurred by the
Trust; and provided,  further, that the Trustee shall decide whether and to what
extent it is in the best interest of the Certificateholders to pursue any remedy
against any party obligated to make such reimbursement.

            SECTION 7.03      Notification to Certificateholders.

            (a)  Upon  any  resignation  of the  Master  Servicer,  the  Primary
Servicer,  the Special Servicer or the REMIC  Administrator  pursuant to Section
6.04, any termination of the Master Servicer,  the Primary Servicer, the Special
Servicer or the REMIC Administrator  pursuant to SECTION 7.01 or any appointment
of a  successor  to the Master  Servicer,  the  Primary  Servicer,  the  Special
Servicer or the REMIC  Administrator  pursuant to SECTION 6.04 or SECTION  7.02,
the Trustee shall give prompt written notice  thereof to  Certificateholders  at
their respective addresses appearing in the Certificate  Register, as well as to
the Rating Agencies.

            (b) Not later than the later of (i) 60 days after the  occurrence of
any event which  constitutes  or,  with  notice or lapse of time or both,  would
constitute an Event of Default and (ii) five days after a Responsible Officer of
the Trustee has actual knowledge,  or would be deemed in accordance with SECTION
8.02(G) to have notice of the  occurrence  of such an event,  the Trustee  shall
transmit  by  mail  to  the  other   non-defaulting   parties   hereto  and  all
Certificateholders  notice of such  occurrence,  unless such default  shall have
been cured.

            SECTION 7.04      Waiver of Events of Default.

            The  Holders  entitled  to at least  66-2/3%  of the  Voting  Rights
allocated  to each of the  Classes  of  Certificates  affected  by any  Event of
Default  hereunder  may waive such Event of  Default,  except  that prior to any
waiver of an Event of Default  arising from a failure to make P&I Advances,  the
Trustee  shall be reimbursed  all amounts  which it has advanced.  Upon any such
waiver of an Event of  Default,  such Event of Default  shall cease to exist and
shall be deemed to have been  remedied  for  every  purpose  hereunder.  No such
waiver  shall extend to any  subsequent  or other Event of Default or impair any
right   consequent   thereon   except  to  the  extent   expressly   so  waived.
Notwithstanding any other provisions of this Agreement,  for purposes of waiving
any Event of Default pursuant to this SECTION 7.04,  Certificates  registered in
the name of the  Depositor or any  Affiliate  of the  Depositor  (provided  that
neither the Depositor nor any Affiliate thereof is the party in respect of which
such Event of Default  exists)  shall be entitled to the same Voting Rights with
respect to the matters  described  above as they would if any other  Person held
such Certificates.  Notwithstanding any other provisions of this Agreement,  for
purposes of waiving an Event of Default where the Master Servicer fails to remit
the Master Servicer  Remittance Amount,  together with any P&I Advances,  to the
Certificate Account, the Holders of 100% of the Certificates must so waive.

            SECTION 7.05      Additional Remedies of Trustee Upon Event of
                              Default.

            During  the  continuance  of any Event of  Default,  so long as such
Event of Default shall not have been remedied,  the Trustee,  in addition to the
rights  specified in SECTION 7.01,  shall have the right, in its own name and as
trustee of an express  trust,  to take all actions now or hereafter  existing at
law, in equity or by statute to enforce its rights and  remedies  and to protect
the interests,  and enforce the rights and remedies,  of the  Certificateholders
(including the institution and prosecution of all judicial,  administrative  and
other  proceedings  and the  filings  of proofs of claim and debt in  connection
therewith).  Except as otherwise expressly provided in this Agreement, no remedy
provided for by this Agreement shall be exclusive of any other remedy,  and each
and every remedy shall be cumulative and in addition to any other remedy, and no
delay or omission to exercise any right or remedy shall impair any such right or
remedy or shall be deemed to be a waiver of any Event of Default.


                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

            SECTION 8.01      Duties of Trustee.

            (a) The  Trustee,  prior to the  occurrence  of an Event of  Default
hereunder  and after the  curing or  waiver of all such  Events of  Default  and
defaults  which may have  occurred,  undertakes  to perform such duties and only
such duties as are specifically set forth in this Agreement; provided that it is
herein  acknowledged  and agreed  that the  Trustee is at all times  acting in a
fiduciary  capacity  with  respect  to the  Certificateholders.  If an  Event of
Default  hereunder occurs and is continuing,  the Trustee shall exercise such of
the rights and powers vested in it by this Agreement and applicable law, and use
the same  degree of care and  skill in their  exercise  as a prudent  man or the
Trustee would exercise or use under the  circumstances  in the conduct of his or
its own affairs  (whichever  standard would be higher).  Any permissive right of
the Trustee contained in this Agreement shall not be construed as a duty.

            (b) The  Trustee,  upon  receipt of all  resolutions,  certificates,
statements,  opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically  required to be furnished  pursuant to any
provision of this Agreement  (other than the Mortgage Files, the review of which
is  specifically  governed by the terms of ARTICLE  II),  shall  examine them to
determine whether they conform in form to the requirements of this Agreement. If
any such  instrument  is found not to so  conform  to the  requirements  of this
Agreement in a material  manner,  the Trustee shall take such action as it deems
appropriate  to  have  the  instrument  corrected.  The  Trustee  shall  not  be
responsible  for, but may assume and rely upon,  the accuracy and content of any
resolution,  certificate,  statement,  opinion, report, document, order or other
instrument  furnished  by  the  Depositor,  the  Master  Servicer,  the  Primary
Servicer,  the Special Servicer or the REMIC  Administrator  and accepted by the
Trustee in good faith, pursuant to this Agreement.

            (c) No provision of this Agreement shall be construed to relieve the
Trustee from liability for its own negligent  action,  its own negligent failure
to act or its own willful misconduct; provided, however, that:

                    (i) The  duties  and  obligations  of the  Trustee  shall be
               determined  solely by the express  provisions of this  Agreement,
               the Trustee  shall not be liable  except for the  performance  of
               such duties and obligations as are specifically set forth in this
               Agreement, no implied covenants or obligations shall be read into
               this  Agreement  against the  Trustee  and, in the absence of bad
               faith on the part of the  Trustee,  the Trustee may  conclusively
               rely, as to the truth of the  statements  and the  correctness of
               the opinions expressed therein, upon any certificates or opinions
               furnished to the Trustee and  conforming to the  requirements  of
               this Agreement;

                    (ii) The Trustee shall not be personally liable for an error
               of  judgment  made in good  faith  by a  Responsible  Officer  or
               Responsible  Officers of the  Trustee,  unless it shall be proved
               that the Trustee was  negligent  in  ascertaining  the  pertinent
               facts; and

                    (iii)  The  Trustee  shall  not be  personally  liable  with
               respect to any action  taken,  suffered or omitted to be taken by
               it in good faith in  accordance  with the direction of Holders of
               Certificates  entitled to at least 25% (or, as to any  particular
               matter, any higher percentage as may be specifically provided for
               hereunder) of the Voting Rights relating to the time,  method and
               place of conducting any  proceeding  for any remedy  available to
               the Trustee,  or exercising any trust or power conferred upon the
               Trustee, under this Agreement.

            (d) The Trustee hereby  indemnifies and holds the Trust harmless for
all   losses,   liabilities   and   damages   incurred   by  the  Trust  or  the
Certificateholders by virtue of the Trustee's negligence or fraud.

            SECTION 8.02      Certain Matters Affecting the Trustee.

            Except as otherwise provided in SECTION 8.01:

            (a) The  Trustee may rely upon and shall be  protected  in acting or
refraining from acting upon any resolution,  Officer's Certificate,  certificate
of auditors or any other certificate,  statement,  instrument,  opinion, report,
notice,  request,  consent,  order,  appraisal,  bond or other paper or document
reasonably  believed by it to be genuine and to have been signed or presented by
the proper party or parties;

            (b) The Trustee may consult with  counsel and the written  advice of
such counsel or any Opinion of Counsel shall be full and complete  authorization
and  protection  in  respect of any action  taken or  suffered  or omitted by it
hereunder in good faith and in accordance therewith;

            (c) The Trustee  shall be under no obligation to exercise any of the
trusts or powers vested in it by this Agreement or to make any  investigation of
matters  arising  hereunder or to  institute,  conduct or defend any  litigation
hereunder or in relation hereto at the request, order or direction of any of the
Certificateholders,  pursuant to the provisions of this  Agreement,  unless such
Certificateholders  shall have  offered to the  Trustee  reasonable  security or
indemnity  against the costs,  expenses  and  liabilities  which may be incurred
therein or thereby;  the Trustee shall not be required to expend or risk its own
funds or otherwise  incur any financial  liability in the  performance of any of
its duties  hereunder,  or in the exercise of any of its rights or powers, if it
shall have  reasonable  grounds for  believing  that  repayment of such funds or
adequate  indemnity against such risk or liability is not reasonably  assured to
it;  nothing  contained  herein  shall,  however,  relieve  the  Trustee  of the
obligation,  upon the occurrence of an Event of Default  hereunder which has not
been  cured,  to  exercise  such of the rights  and powers  vested in it by this
Agreement  and to use the same  degree of care and skill in their  exercise as a
prudent man would exercise or use under the  circumstances in the conduct of his
own affairs;

            (d) The  Trustee  shall  not be  personally  liable  for any  action
reasonably taken,  suffered or omitted by it in good faith and believed by it to
be authorized or within the discretion or rights or powers  conferred upon it by
this Agreement;

            (e) Prior to the  occurrence of an Event of Default  hereunder,  and
after the curing of all such  Events of  Default  which may have  occurred,  the
Trustee shall not be bound to make any  investigation  into the facts or matters
stated in any resolution,  certificate,  statement, instrument, opinion, report,
notice,  request,  consent,  order,  approval,  bond or other paper or document,
unless  requested in writing to do so by Holders of Certificates  entitled to at
least 25% of the Voting Rights; provided,  however, that if the payment within a
reasonable time to the Trustee of the costs,  expenses or liabilities  likely to
be incurred by it in the making of such  investigation is, in the opinion of the
Trustee, not reasonably assured to the Trustee by the security afforded to it by
the terms of this  Agreement,  the  Trustee  may  require  reasonable  indemnity
against such expense or liability as a condition to taking any such action;

            (f) The Trustee may execute any of the trusts or powers hereunder or
perform  any  duties  hereunder  either  directly  or by or  through  agents  or
attorneys-in-fact,  provided that the use of any such agent or  attorney-in-fact
shall not relieve the Trustee  from any of its  obligations  hereunder,  and the
Trustee shall remain responsible for all acts and omissions of any such agent or
attorney-in-fact;

            (g) For all purposes under this Agreement,  the Trustee shall not be
deemed to have  notice of any Event of Default  hereunder  unless a  Responsible
Officer of the Trustee has actual knowledge  thereof or unless written notice of
any event  which is in fact such a default  is  received  by the  Trustee at the
Corporate  Trust Office,  and such notice  references the  Certificates  or this
Agreement; and

            (h) The Trustee shall not be responsible  for any act or omission of
the Master  Servicer,  the Primary  Servicer,  the Special Servicer or the REMIC
Administrator  (unless  the  Trustee  is  acting  as  Master  Servicer,  Primary
Servicer,  Special Servicer or REMIC  Administrator,  as the case may be) or for
any act or omission of the Depositor or the Mortgage Loan Seller.

            SECTION 8.03     Trustee and Fiscal Agent Not Liable for Validity or
                             Sufficiency of Certificates or Mortgage Loans.

            The recitals  contained herein and in the  Certificates  (other than
the representations  and warranties of, and the other statements  attributed to,
the Trustee in ARTICLE II and the certificate of authentication  executed by the
Trustee as  Certificate  Registrar  set forth on each  outstanding  Certificate)
shall be taken as the statements of the Depositor, the Mortgage Loan Seller, the
Master  Servicer,  the  Primary  Servicer,  the  Special  Servicer  or the REMIC
Administrator,  as the case may be, and the Trustee and the Fiscal  Agent assume
no responsibility for their  correctness.  The Trustee and the Fiscal Agent make
no  representations  as to the validity or sufficiency of this Agreement  (other
than as specifically set forth in SECTIONS 2.08(A) and (d) or of any Certificate
(other than as to the  signature  of the  Trustee  set forth  thereon) or of any
Mortgage Loan or related document. The Trustee and the Fiscal Agent shall not be
accountable  for  the  use  or  application  by  the  Depositor  of  any  of the
Certificates  issued to it or of the proceeds of such  Certificates,  or for the
use or  application  of any funds paid to the  Depositor  or the  Mortgage  Loan
Seller in respect of the assignment of the Mortgage  Loans to the Trust,  or any
funds  deposited  in or withdrawn  from the  Certificate  Account,  or any other
account by or on behalf of the  Depositor,  the  Master  Servicer,  the  Primary
Servicer,  the Special Servicer or the REMIC Administrator.  The Trustee and the
Fiscal  Agent  shall not be  responsible  for the  accuracy  or  content  of any
resolution,  certificate,  statement,  opinion, report, document, order or other
instrument  furnished  by  the  Depositor,  the  Master  Servicer,  the  Primary
Servicer,  the Special Servicer or the REMIC  Administrator  and accepted by the
Trustee, as applicable, in good faith, pursuant to this Agreement.

            SECTION 8.04      Trustee May Own Certificates.

            The Trustee, in its individual or any other capacity,  and any agent
of the Trustee may become the owner or pledgee of Certificates  with,  except as
otherwise  provided in the definition of  Certificateholder,  the same rights it
would have if it were not the Trustee or such agent, as the case may be.

            SECTION 8.05      Fees of Trustee; Indemnification of Trustee.

            (a) The  Trustee  shall  pay to itself  on each  Distribution  Date,
pursuant to SECTION  3.05(B)(II),  from  amounts on deposit in the  Distribution
Account,  an amount equal to the Trustee Fee for such  Distribution Date and, to
the extent not previously received, for each prior Distribution Date.

            (b)  The  Trustee,  the  Fiscal  Agent  and any  director,  officer,
employee or agent of the Trustee or the Fiscal Agent, as applicable,  or Person,
if any, who controls the Trustee or the Fiscal Agent, as applicable,  within the
meaning of either Section 15 of the Securities Act or Section 20 of the Exchange
Act, shall be entitled to be indemnified  and held harmless by the Trust (to the
extent of amounts on deposit in the  Certificate  Account  and the  Distribution
Account from time to time)  against any loss,  liability or expense  (including,
without  limitation,  costs and expenses of  litigation,  and of  investigation,
counsel fees, damages, judgments and amounts paid in settlement) arising out of,
or incurred in connection  with, any legal actions  relating to the exercise and
performance  of any of the powers and duties of the Trustee or the Fiscal Agent,
as applicable, hereunder; provided that none of the Trustee, the Fiscal Agent or
any of the other above  specified  Persons shall be entitled to  indemnification
pursuant to this SECTION  8.05(B) for (i) allocable  overhead,  (ii) expenses or
disbursements  incurred  or made by or on behalf of the  Trustee  in the  normal
course of the Trustee's  performing its routine duties in accordance with any of
the provisions hereof, (iii) any expense or liability  specifically  required to
be borne thereby  pursuant to the terms hereof,  or (iv) any loss,  liability or
expense  incurred by reason of willful  misfeasance,  bad faith or negligence in
the performance of the Trustee's obligations and duties hereunder,  or by reason
of negligent  disregard of such  obligations  or duties,  or as may arise from a
material breach of any representation,  warranty or covenant of the Trustee made
herein.  The provisions of this SECTION 8.05(B) shall survive any resignation or
removal of the Trustee and appointment of a successor trustee.

            SECTION 8.06      Eligibility Requirements for Trustee.

            The Trustee  hereunder shall at all times be a corporation,  a trust
company, a bank or a banking association: (i) organized and doing business under
the laws of the United States of America or any State thereof or the District of
Columbia; (ii) authorized under such laws to exercise trust powers; (iii) having
a  combined  capital  and  surplus  of at least  $50,000,000;  (iv)  subject  to
supervision  or  examination  by  federal  or  state  authority;  and (v)  whose
long-term senior unsecured debt is rated not less than "Aa3" by Moody's and "AA"
by Fitch (or, in the case of each  Rating  Agency,  such lower  ratings as would
not, as  confirmed  in writing by such  Rating  Agency,  result in a  downgrade,
qualification  (if applicable) or withdrawal of any of the then-current  ratings
assigned by such Rating Agency to the Certificates).  If such corporation, trust
company,  bank or banking  association  publishes  reports of condition at least
annually, pursuant to law or to the requirements of the aforesaid supervising or
examining  authority,  then, for the purposes of this SECTION 8.06, the combined
capital  and  surplus  of such  corporation,  trust  company,  bank  or  banking
association  shall be deemed to be its combined capital and surplus as set forth
in its most recent  report of condition so  published..  In case at any time the
Trustee  shall cease to be eligible in  accordance  with the  provisions of this
Section,  the Trustee shall resign immediately in the manner and with the effect
specified in SECTION  8.07.  The  corporation,  trust  company,  bank or banking
association  serving as Trustee may have normal banking and trust  relationships
with the Depositor,  the Mortgage Loan Seller, the Master Servicer,  the Primary
Servicer,  the Special  Servicer,  the REMIC  Administrator and their respective
Affiliates.

            SECTION 8.07      Resignation and Removal of the Trustee.

            (a) The Trustee may at any time  resign and be  discharged  from the
trusts hereby created by giving  written  notice  thereof to the Depositor,  the
Mortgage Loan Seller,  the Master Servicer,  the Primary  Servicer,  the Special
Servicer, the REMIC Administrator and to all Certificateholders.  Upon receiving
such notice of  resignation,  the Depositor  shall promptly  appoint a successor
trustee acceptable to the Primary Servicer and to the Master Servicer by written
instrument,  in duplicate,  which instrument shall be delivered to the resigning
Trustee  and to the  successor  trustee.  A copy of  such  instrument  shall  be
delivered  to the  Mortgage  Loan  Seller,  the  Master  Servicer,  the  Primary
Servicer,    the   Special   Servicer,   the   REMIC   Administrator   and   the
Certificateholders by the Depositor.  If no successor trustee shall have been so
appointed and have accepted  appointment within 30 days after the giving of such
notice of resignation, the resigning Trustee may petition any court of competent
jurisdiction for the appointment of a successor trustee.

            (b) If at any  time  the  Trustee  shall  cease  to be  eligible  in
accordance  with the  provisions  of SECTION 8.06 and shall fail to resign after
written request therefor by the Depositor or the Primary Servicer,  or if at any
time the Trustee or the Fiscal Agent shall become incapable of acting,  or shall
be adjudged  bankrupt or  insolvent,  or a receiver of the Trustee or the Fiscal
Agent or of its property  shall be appointed,  or any public  officer shall take
charge or control  of the  Trustee or the  Fiscal  Agent or of its  property  or
affairs for the purpose of rehabilitation, conservation or liquidation, then the
Depositor  may remove the Trustee  and the Fiscal  Agent and appoint a successor
trustee and successor  fiscal agent,  if  applicable,  acceptable to the Primary
Servicer  by  written  instrument,  in  duplicate,  which  instrument  shall  be
delivered  to the Trustee and the Fiscal  Agent so removed and to the  successor
trustee and successor  fiscal agent,  if applicable.  A copy of such  instrument
shall be delivered to the Mortgage Loan Seller, the Master Servicer, the Primary
Servicer,    the   Special   Servicer,   the   REMIC   Administrator   and   the
Certificateholders  by the  Depositor.  Removal or  resignation  of the  initial
Trustee shall be deemed to be a  simultaneous  resignation of the initial Fiscal
Agent.

            (c) The Holders of Certificates  entitled to at least 33 1/3% of the
Voting  Rights may at any time  remove  the  Trustee  and the  Fiscal  Agent and
appoint a successor  trustee and  successor  fiscal  agent,  if  applicable,  by
written  instrument or  instruments,  in  triplicate,  signed by such Holders or
their  attorneys-in-fact duly authorized,  one complete set of which instruments
shall be delivered to the Primary Servicer,  one complete set to the Trustee and
the  Fiscal  Agent  so  removed  and one  complete  set to the  successor(s)  so
appointed;  provided that the Master  Servicer,  the Depositor and the remaining
Certificateholders  shall have been  notified;  and provided  further that other
Holders  of the  Certificates  entitled  to a greater  percentage  of the Voting
Rights  shall not have  objected  to such  removal  in  writing  to the  Primary
Servicer and the Depositor within 30 days of their receipt of notice thereof.  A
copy  of such  instrument  shall  be  delivered  to the  Depositor,  the  Master
Servicer,   the  Mortgage  Loan  Seller,   the  Special   Servicer,   the  REMIC
Administrator and the remaining  Certificateholders  by the Master Servicer.  If
the Trustee and the Fiscal Agent are removed under this Agreement without cause,
all reasonable  costs and expenses  incurred by the Trustee and Fiscal Agent (to
the extent not  duplicative  of any  reimbursement  provided  for under  SECTION
8.08(A)) shall be at the expense of the party causing such removal.

            (d) Any  resignation  or removal of the Trustee and the Fiscal Agent
and  appointment of a successor  trustee and successor  fiscal agent pursuant to
any of the  provisions  of this  SECTION 8.07 shall not become  effective  until
acceptance of appointment by the successor trustee and successor fiscal agent as
provided  in SECTION  8.08;  and no such  resignation  or removal of the Trustee
and/or  appointment of a successor  trustee and successor  fiscal agent shall be
permitted,  unless,  as  confirmed  in  writing  by  each  Rating  Agency,  such
resignation or removal and  appointment  would not result in the  qualification,
downgrading  or  withdrawal  of the rating  assigned by any Rating Agency to any
Class of Certificates.

            SECTION 8.08      Successor Trustee.

            (a) Any successor trustee and successor fiscal agent, if applicable,
appointed as provided in SECTION 8.07 shall execute,  acknowledge and deliver to
the  Depositor,  the Mortgage  Loan  Seller,  the Master  Servicer,  the Primary
Servicer,  the Special Servicer,  the REMIC Administrator and to its predecessor
trustee and predecessor  fiscal agent an instrument  accepting such  appointment
hereunder,  and thereupon the resignation or removal of the predecessor  trustee
and predecessor  fiscal agent shall become effective and such successor  trustee
and successor  fiscal  agent,  if  applicable,  without any further act, deed or
conveyance,  shall become fully vested with all the rights,  powers,  duties and
obligations of its predecessor hereunder,  with the like effect as if originally
named as trustee or fiscal agent herein.  The predecessor  trustee shall deliver
(or shall cause to be delivered) to the successor trustee all Mortgage Files and
related  documents and statements held by it hereunder,  and the Depositor,  the
Mortgage Loan Seller,  the Master Servicer,  the Primary  Servicer,  the Special
Servicer,  the REMIC Administrator and the predecessor trustee shall execute and
deliver such  instruments and do such other things as may reasonably be required
to more fully and certainly  vest and confirm in the successor  trustee all such
rights,  powers, duties and obligations,  and to enable the successor trustee to
perform its obligations  hereunder.  If such predecessor  trustee was removed as
Trustee under this  Agreement  without  cause,  the cost of any such  execution,
delivery or action shall be at the expense of the Trust.

            (b) No successor  trustee or successor  fiscal agent, if applicable,
shall accept  appointment as provided in this SECTION 8.08 unless at the time of
such  acceptance  such  successor  trustee or  successor  fiscal  agent shall be
eligible under the provisions of SECTION 8.06.

            (c) Upon  acceptance  of  appointment  by a  successor  trustee  and
successor  fiscal agent,  if  applicable,  as provided in this SECTION 8.08, the
Primary Servicer, or the Master Servicer if there is no Primary Servicer,  shall
mail notice of the succession of such trustee and fiscal agent  hereunder to the
Depositor and the Certificateholders. If the Primary Servicer fails to mail such
notice within 10 days after  acceptance of appointment by the successor  trustee
and successor fiscal agent, the successor  trustee shall cause such notice to be
mailed at the expense of the Primary Servicer.

            SECTION 8.09 Merger or Consolidation of Trustee or Fiscal Agent.

            Any entity into which the Trustee may be merged or converted or with
which it may be consolidated or any entity resulting from any merger, conversion
or consolidation to which the Trustee shall be a party, or any entity succeeding
to the corporate  trust  business of the Trustee,  shall be the successor of the
Trustee, hereunder,  without the execution or filing of any paper or any further
act on the part of any of the parties  hereto,  anything  herein to the contrary
notwithstanding;  provided that the Trustee shall  continue to be eligible under
the  provisions of SECTION  8.06.  Any Person into which the Fiscal Agent may be
merged or converted or with which it may be  consolidated  or any corporation or
bank resulting from any merger,  conversion or consolidation to which the Fiscal
Agent shall be a party, or any corporation or banking association  succeeding to
all or  substantially  all of the corporate  trust  business of the Fiscal Agent
shall be the  successor  of the  Fiscal  Agent  hereunder,  provided  that  such
corporation  or bank shall be  eligible  under the  provisions  of Section  8.06
without the  execution or filing of any paper or any further act on the party of
any  of the  parties  hereto,  anything  to the  contrary  notwithstanding.  The
successor to the Trustee or the Fiscal  Agent,  as  applicable,  shall  promptly
notify in writing each of the other parties hereto, the  Certificateholders  and
the Rating Agencies of any such merger, conversion,  consolidation or succession
to business.

            SECTION 8.10      Appointment of Co-Trustee or Separate Trustee.

            (a)  Notwithstanding  any other provisions  hereof, at any time, for
the purpose of meeting any legal  requirements of any  jurisdiction in which any
part of the Trust Fund or property securing the same may at the time be located,
the Primary  Servicer and the Trustee  acting  jointly  shall have the power and
shall  execute  and  deliver  all  instruments  to appoint  one or more  Persons
approved by the Trustee to act as  co-trustee or  co-trustees,  jointly with the
Trustee,  or separate  trustee or separate  trustees,  of all or any part of the
Trust Fund, and to vest in such Person or Persons, in such capacity,  such title
to the Trust Fund, or any part thereof,  and, subject to the other provisions of
this SECTION 8.10, such powers,  duties,  obligations,  rights and trusts as the
Master  Servicer and the Trustee may consider  necessary  or  desirable.  If the
Primary Servicer shall not have joined in such appointment  within 15 days after
the  receipt  by it of a  request  to do so, or in case an Event of  Default  in
respect of the Primary  Servicer  shall have  occurred  and be  continuing,  the
Trustee  alone shall have the power to make such  appointment.  No co-trustee or
separate trustee hereunder shall be required to meet the terms of eligibility as
a successor  trustee  under  SECTION 8.06  hereunder and no notice to Holders of
Certificates of the appointment of co-trustee(s) or separate trustee(s) shall be
required under SECTION 8.08 hereof.

            (b) In the  case of any  appointment  of a  co-trustee  or  separate
trustee pursuant to this SECTION 8.10 all rights, powers, duties and obligations
conferred  or imposed  upon the Trustee  shall be  conferred or imposed upon and
exercised or performed by the Trustee and such  separate  trustee or  co-trustee
jointly,  except to the extent that under any law of any  jurisdiction  in which
any particular act or acts are to be performed  (whether as Trustee hereunder or
as successor to the Primary Servicer,  the Master Servicer, the Special Servicer
or the REMIC  Administrator  hereunder),  the Trustee  shall be  incompetent  or
unqualified  to perform such act or acts,  in which event such  rights,  powers,
duties and obligations  (including the holding of title to the Trust Fund or any
portion  thereof in any such  jurisdiction)  shall be exercised and performed by
such separate trustee or co-trustee at the direction of the Trustee.

            (c) Any notice,  request or other writing given to the Trustee shall
be  deemed  to have  been  given  to  each of the  then  separate  trustees  and
co-trustees,  as  effectively  as if  given to each of  them.  Every  instrument
appointing any separate  trustee or co-trustee shall refer to this Agreement and
the conditions of this ARTICLE VIII. Each separate trustee and co-trustee,  upon
its  acceptance  of the trusts  conferred,  shall be vested  with the estates or
property  specified in its  instrument of  appointment,  either jointly with the
Trustee or separately, as may be provided therein, subject to all the provisions
of this  Agreement,  specifically  including  every  provision of this Agreement
relating to the conduct of, affecting the liability of, or affording  protection
to, the Trustee. Every such instrument shall be filed with the Trustee.

            (d) Any separate trustee or co-trustee may, at any time,  constitute
the Trustee,  its agent or attorney-in-fact,  with full power and authority,  to
the extent not  prohibited  by law,  to do any lawful act under or in respect of
this  Agreement  on its  behalf  and in its name.  If any  separate  trustee  or
co-trustee shall die, become incapable of acting,  resign or be removed,  all of
its  estates,  properties,  rights,  remedies  and  trusts  shall vest in and be
exercised  by  the  Trustee,  to  the  extent  permitted  by  law,  without  the
appointment of a new or successor trustee.

            (e) The  appointment of a co-trustee or separate  trustee under this
SECTION  8.10 shall not relieve the Trustee of its duties,  responsibilities  or
liabilities  hereunder;  PROVIDED the Trustee  shall have no  liability  for the
actions or inaction of a separate trustee or co-trustee which do not comply with
the provisions of SECTION 8.10(B).

            SECTION 8.11      Appointment of Custodians.

            The Trustee may, with the consent of the Primary  Servicer,  appoint
one or more  Custodians to hold all or a portion of the Mortgage  Files as agent
for the Trustee;  provided  that if the Custodian is an Affiliate of the Trustee
such consent of the Primary  Servicer need not be obtained and the Trustee shall
instead notify the Primary Servicer of such appointment. Each Custodian shall be
a depository  institution  subject to supervision by federal or state authority,
shall  have  combined  capital  and  surplus  (or  shall  have  its  performance
guaranteed  by an  Affiliate  with a combined  capital and  surplus) of at least
$10,000,000,  must  be  rated  no less  than  "BBB"  by  Fitch  or be  otherwise
acceptable to Fitch,  shall be qualified to do business in the  jurisdiction  in
which it holds any Mortgage  File and shall not be the  Depositor,  the Mortgage
Loan Seller or any Affiliate of any of them.  Each Custodian shall be subject to
the same  obligations  and  standard  of care as would be imposed on the Trustee
hereunder in  connection  with the retention of Mortgage  Files  directly by the
Trustee. The appointment of one or more Custodians shall not relieve the Trustee
from any of its duties,  liabilities or obligations  hereunder,  and the Trustee
shall remain  responsible for all acts and omissions of any Custodian.  Any such
Custodian (other than the Trustee or an Affiliate of the Trustee) shall maintain
the same errors and  omissions  insurance  as  required of the Primary  Servicer
pursuant to SECTION 3.07(C).

            SECTION 8.12      Access to Certain Information.

            (a) The  Trustee  shall  provide  or  cause  to be  provided  to the
Depositor,  the Primary Servicer,  the Master Servicer, the Special Servicer and
the Rating  Agencies,  and to the OTS, the FDIC,  and any other federal or state
banking or insurance  regulatory  authority that may exercise authority over any
Certificateholder,  access to the  Mortgage  Files  and any other  documentation
regarding  the  Mortgage  Loans and the Trust  Fund,  that is within its control
which may be required by this Agreement or by applicable  law. Such access shall
be afforded  without charge but only upon  reasonable  prior written request and
during normal business hours at the offices of the Trustee designated by it.

            (b)  Promptly   following  the  first  sale  of  any  Non-Registered
Certificate to an Independent  third party,  the Depositor  shall provide to the
Trustee  10 copies  of any  private  placement  memorandum  or other  disclosure
document used by the Depositor or its Affiliate in connection with the offer and
sale of the  Class of  Certificates  to which  such  Non-Registered  Certificate
belongs.  In addition,  if any such private  placement  memorandum or disclosure
document is revised,  amended or supplemented at any time following the delivery
thereof to the Trustee,  the Depositor promptly shall inform the Trustee of such
event and shall  deliver  to the  Trustee  10  copies of the  private  placement
memorandum or disclosure  document,  as revised,  amended or  supplemented.  The
Trustee shall maintain at its Corporate  Trust Office and shall on behalf of the
Depositor,  upon reasonable advance written notice, make available during normal
business hours for review by each Rating Agency and by any  Certificateholder or
any   Certificate   Owner  or  any  Person   identified  to  the  Trustee  by  a
Certificateholder  or a  Certificate  Owner  as a  prospective  transferee  of a
Certificate or interest therein, originals or copies of the following items: (i)
in  the  case  of  a  Holder  or  prospective  transferee  of  a  Non-Registered
Certificate,  any private  placement  memorandum  or other  disclosure  document
relating to the Class of Certificates to which such  Non-Registered  Certificate
belongs,  in the form most  recently  provided to the  Trustee;  and (ii) in all
cases, (A) all Officer's Certificates delivered to the Trustee since the Closing
Date pursuant to SECTION 3.13,  (B) all  accountants'  reports  delivered to the
Trustee  since the Closing Date  pursuant to SECTION  3.14,  (C) the most recent
inspection  report,  together with any related  additional written or electronic
information,  prepared or obtained by, or on behalf of, the Primary  Servicer or
Special Servicer, as the case may be, and delivered to the Trustee in respect of
each Mortgaged Property pursuant to SECTION 3.12(A), (D) all Mortgagor financial
statements and Mortgaged Property operating statements and rent rolls,  together
with any related additional written or electronic information,  delivered to the
Trustee by the  Primary  Servicer or the  Special  Servicer  pursuant to SECTION
3.12(B),  (E) any and all  notices  and reports  delivered  to the Trustee  with
respect to any Mortgaged Property securing a defaulted Mortgage Loan as to which
the environmental  testing  contemplated by SECTION 3.09(C) revealed that either
of the  conditions  set  forth in  CLAUSES  (I) and (II) of the  first  sentence
thereof was not  satisfied or that any  remedial,  corrective  or other  further
action  contemplated  in such clauses is required  (but only for so long as such
Mortgaged  Property or the related Mortgage Loan is part of the Trust Fund), (F)
all documents  constituting the Mortgage Files,  including,  without limitation,
any and all  modifications,  waivers and  amendments  of the terms of a Mortgage
Loan entered into by the Primary  Servicer or the Special Servicer and delivered
to the Trustee  pursuant to SECTION 3.20 (but, in each case, only for so long as
the related  Mortgage  Loan is part of the Trust Fund) and (G) any Asset  Status
Report.  Copies of any and all of the foregoing  items are to be available  from
the Trustee upon  request;  however,  the Trustee  shall be permitted to require
payment  of a sum  sufficient  to cover the  reasonable  costs and  expenses  of
providing such service.

            In  connection  with  providing  access  to or  copies  of the items
described in the immediately  preceding  paragraph of this SECTION 8.12(B),  the
Trustee may require, unless the Depositor directs otherwise,  (i) in the case of
Certificate Owners, a written confirmation executed by the requesting Person, in
form reasonably  satisfactory to the Trustee,  generally to the effect that such
Person is a beneficial  holder of  Certificates  and will keep such  information
confidential and (ii) in the case of any prospective  purchaser of a Certificate
or, in the case of a Book-Entry Certificate,  of a beneficial ownership interest
therein,  a written  confirmation  executed by the  requesting  Person,  in form
reasonably satisfactory to the Trustee, generally to the effect that such Person
is a prospective  purchaser of a Certificate or a beneficial  ownership interest
therein,  is  requesting  the  information  for  use in  evaluating  a  possible
investment  in   Certificates   and  will   otherwise   keep  such   information
confidential. All Certificateholders, by acceptance of their Certificates, shall
be deemed to have agreed to keep such  information  confidential,  except to the
extent  that  the  Depositor   grants   written   permission  to  the  contrary.
Notwithstanding  the preceding  sentences of this  paragraph,  the Trustee shall
have no  responsibility  for the accuracy,  completeness  or  sufficiency of any
information so made available or furnished by it in the manner  described in the
immediately preceding paragraph.

            SECTION 8.13 Filings with the Securities and Exchange Commission.

            Based on  information  provided to it by the Master  Servicer or the
Depositor,  as the  case  may be,  the  Trustee  shall,  at the  expense  of the
Depositor,  prepare for filing,  execute and properly file with the  Commission,
the  Distribution  Date Statements,  Delinquent Loan Status Reports,  REO Status
Reports,  Historical Loan  Modification  Reports,  Special  Servicer Loan Status
Reports,  Historical Loss Estimate Reports and Operating Statement Analyses, and
any reports and  statements  respecting  the Trust Fund and/or the  Certificates
specifically provided by the Primary Servicer or the Depositor,  as the case may
be, to be filed on behalf of the Trust under the  Exchange  Act;  provided  that
such items shall have been  received by the Trustee (to the extent not generated
by the Trustee) in a format reasonably  satisfactory to both the Master Servicer
and the Trustee; and provided, further, that any such items that are required to
be  delivered by the Master  Servicer to the Trustee  shall be so delivered in a
format reasonably  satisfactory to both the Master Servicer and the Trustee. The
Depositor  shall  promptly  file,  and exercise its  reasonable  best efforts to
obtain a favorable  response  to,  no-action  requests to, or requests for other
appropriate  exemptive  relief  from,  the  Commission  regarding  the usual and
customary  exemption from certain reporting  requirements  granted to issuers of
securities similar to the Certificates.

            SECTION 8.14    Fiscal Agent Appointed; Concerning the Fiscal Agent.

            (a) The Trustee  hereby  appoints  ABN AMRO Bank N.V. as the initial
Fiscal  Agent  hereunder  for the  purposes of  exercising  and  performing  the
obligations and duties imposed upon the Fiscal Agent hereunder.

            (b) The Fiscal Agent undertakes to make Advances as specifically set
forth  hereunder  and the Fiscal Agent shall not be liable except for the making
of Advances.

            (c) No provision of this Agreement shall be construed to relieve the
Fiscal Agent from  liability for its own negligent  failure to act, bad faith or
its  own  willful  misfeasance;  PROVIDED,  HOWEVER,  that  (i) the  duties  and
obligations  of the  Fiscal  Agent  shall be  determined  solely by the  express
provisions  hereunder,  and the Fiscal Agent shall not be liable  except for the
performance  of such  duties  and  obligations,  (ii) no  implied  covenants  or
obligations  shall be read into this Agreement  against the Fiscal Agent and, in
the absence of bad faith on the part of the Fiscal  Agent,  the Fiscal Agent may
conclusively  rely,  as to  the  truth  and  correctness  of the  statements  or
conclusions expressed therein, upon any resolutions,  certificates,  statements,
opinions,  reports,  documents,  orders or other  instruments  furnished  to the
Fiscal Agent by the Primary Servicer,  the Master Servicer, the Special Servicer
or the Depositor and which on their face do not contradict the  requirements  of
this  Agreement,  and (iii) the  provisions of clauses (ii) and (iii) of SECTION
8.01(C) shall apply to the Fiscal Agent.

            (d) The Fiscal  Agent also shall have the benefit of  provisions  of
clauses (a), (b), (c), (d), (e), (f) and (h) of SECTION 8.02.


                                   ARTICLE IX

                                   TERMINATION

            SECTION 9.01      Termination Upon Repurchase or Liquidation of All
                              Mortgage Loans.

            Subject to SECTION 9.02,  the Trust and the  respective  obligations
and  responsibilities  under this Agreement of the Depositor,  the Mortgage Loan
Seller,  the Master Servicer,  the Primary Servicer,  the Special Servicer,  the
Trustee,   the  Fiscal  Agent  and  the  REMIC  Administrator  (other  than  the
obligations   of  the   Trustee   to   provide   for  and   make   payments   to
Certificateholders  as  hereafter  set  forth and the  obligations  of the REMIC
Administrator  to file the final Tax Returns for each of the Trust REMICs and to
maintain the books and records  thereof for a  commercially  reasonable  period)
shall   terminate   upon   payment   (or   provision   for   payment)   to   the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required  hereunder to be so paid on the Distribution Date following the earlier
to  occur  of (i)  the  purchase  by the  Primary  Servicer  or by any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller) of all Mortgage  Loans and each REO Property  remaining in
REMIC I at a price (to be calculated by the Primary  Servicer as of the close of
business on the third  Business Day  preceding the date upon which notice of any
such purchase is furnished to Certificateholders pursuant to the third paragraph
of this SECTION 9.01 and as if the purchase was to occur on such  Business  Day)
equal to (A) the aggregate  Repurchase  Price of all the Mortgage Loans included
in REMIC I, plus (B) the appraised value of each REO Property,  if any, included
in REMIC I (such appraisal to be conducted by a Qualified  Appraiser selected by
the Primary Servicer and approved by the Trustee), minus (C) if such purchase is
being  made by the  Primary  Servicer,  the  aggregate  amount  of  unreimbursed
Advances  made by the  Primary  Servicer,  together  with any  Advance  Interest
payable to the  Primary  Servicer  in respect  of such  Advances  and any unpaid
Master Servicing Fees remaining outstanding (which items shall be deemed to have
been  paid or  reimbursed  to the  Primary  Servicer  in  connection  with  such
purchase),  and (ii) the final payment or other liquidation (or any Advance with
respect thereto) of the last Mortgage Loan or REO Property remaining in REMIC I;
provided,  however,  that in no event shall the trust  created  hereby  continue
beyond the  expiration  of 21 years from the death of the last  survivor  of the
descendants  of Joseph P. Kennedy,  the late  ambassador of the United States to
the Court of St. James, living on the date hereof.

            The Majority  Certificateholder of the Controlling Class (other than
the  Depositor or the Mortgage  Loan Seller) has the right,  and if the Majority
Certificateholder  of the  Controlling  Class fails to exercise such right,  the
Primary  Servicer has the right,  to purchase all of the Mortgage Loans and each
REO Property remaining in REMIC I as contemplated by CLAUSE (I) of the preceding
paragraph by giving  written notice to the other parties hereto no later than 60
days prior to the  anticipated  date of purchase;  provided,  however,  that the
Primary  Servicer and any Majority  Certificateholder  of the Controlling  Class
(other than the  Depositor  or the  Mortgage  Loan  Seller) each may so elect to
purchase  all of the Mortgage  Loans and each REO Property  remaining in REMIC I
only if the aggregate Stated Principal  Balance of the Mortgage Pool at the time
of such  election is less than 5.0% of the Initial  Pool  Balance.  In the event
that the Primary Servicer or any Majority  Certificateholder of the Class (other
than the  Depositor or the Mortgage  Loan Seller)  elects to purchase all of the
Mortgage Loans and each REO Property remaining in REMIC I in accordance with the
preceding sentence, the Primary Servicer or such Majority Certificateholder,  as
applicable, shall deposit in the Distribution Account not later than the Primary
Servicer  Remittance Date relating to the  Distribution  Date on which the final
distribution on the Certificates is to occur, an amount in immediately available
funds equal to the  above-described  Repurchase  Price (exclusive of any portion
thereof  payable to any Person  other than the  Certificateholders  pursuant  to
SECTION 3.05(A),  which portion shall be deposited in the Certificate  Account).
In addition,  the Primary  Servicer  shall  transfer all amounts  required to be
transferred to the Distribution Account on such Primary Servicer Remittance Date
from the Certificate Account pursuant to the first paragraph of SECTION 3.04(B).
Upon  confirmation  that such final  deposits have been made,  and receipt of an
Opinion of Counsel as provided for in SECTION 9.02(A), the Trustee shall release
or cause to be released to the purchaser or its designee, the Mortgage Files for
the  remaining  Mortgage  Loans (to the extent that there has been a Recordation
Event) and shall execute all assignments, endorsements and other instruments, in
each case without recourse,  representation or warranty,  furnished to it by the
purchaser,  as shall be necessary to effectuate  transfer of the Mortgage  Loans
and REO Properties remaining in REMIC I.

            Notice of any termination  shall be given promptly by the Trustee by
letter to  Certificateholders,  the Participant and, if not previously  notified
pursuant to the preceding  paragraph,  to the other parties hereto mailed (a) in
the event such  notice is given in  connection  with a purchase  by the  Primary
Servicer or any Majority  Certificateholder of the Controlling Class (other than
the Depositor or the Mortgage Loan Seller) of all of the Mortgage Loans and each
REO  Property  remaining in REMIC I, not earlier than the 15th day and not later
than  the  25th  day of  the  month  next  preceding  the  month  of  the  final
distribution on the Certificates or (b) otherwise during the month of such final
distribution on or before the 5th day of such month, in each case specifying (i)
the  Distribution  Date upon which the Trust will terminate and final payment on
the  Certificates  will be made,  (ii) the amount of any such final  payment and
(iii) that the Record Date otherwise applicable to such Distribution Date is not
applicable,  payments  being made only upon  presentation  and  surrender of the
Certificates at the offices of the Certificate  Registrar or such other location
therein designated.

            Upon   presentation   and  surrender  of  the  Certificates  by  the
Certificateholders  on the Final Distribution Date, the Trustee shall distribute
to each  Certificateholder  so presenting and surrendering its Certificates such
Certificateholder's  Percentage  Interest  of  that  portion  of  the  Available
Distribution  Amount for such date that is allocable to payments on the relevant
Class  in  accordance  with  SECTION   4.01(C).   Final   distributions  on  the
Uncertificated  Regular  Interests  shall be made on such  date as  provided  in
SECTION 4.01(B).

            Any funds not  distributed to any Holder or Holders of  Certificates
of any Class on the Final  Distribution  Date  because  of the  failure  of such
Holder or Holders to tender their Certificates shall, on such date, be set aside
and held  uninvested  in trust and  credited  to the  account or accounts of the
appropriate  non-tendering  Holder or Holders.  If any  Certificates as to which
notice  has been  given  pursuant  to this  SECTION  9.01  shall  not have  been
surrendered for cancellation  within six months after the time specified in such
notice,  the Trustee shall mail a second  notice to the remaining  non-tendering
Certificateholders  to surrender their Certificates for cancellation in order to
receive the final  distribution  with respect thereto.  If within one year after
the second  notice all such  Certificates  shall not have been  surrendered  for
cancellation,  the  Trustee,  directly  or  through  an agent,  shall  take such
reasonable  steps to  contact  the  remaining  non-tendering  Certificateholders
concerning the surrender of their Certificates as it shall deem appropriate. The
costs  and  expenses  of  holding  such  funds in trust and of  contacting  such
Certificateholders  following  the first  anniversary  of the  delivery  of such
second notice to the non-tendering  Certificateholders shall be paid out of such
funds. No interest shall accrue or be payable to any former Holder on any amount
held in trust  hereunder.  If by the second  anniversary of the delivery of such
second  notice,  all of the  Certificates  shall not have been  surrendered  for
cancellation,  the Class R Certificateholders shall be entitled to all unclaimed
funds and other assets which remain  subject  thereto and the Trustee shall have
no further obligation or liability therefor.

            SECTION 9.02      Additional Termination Requirements.

            (a)   In   the   event   the   Primary   Servicer   or  a   Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage Loan Seller)  purchases all of the Mortgage Loans and each REO Property
remaining in REMIC I as provided in SECTION 9.01,  the Trust (and,  accordingly,
each of the Trust REMICs)  shall be terminated in accordance  with the following
additional   requirements,   unless  the  Primary   Servicer  or  such  Majority
Certificateholder, as applicable, obtains at its own expense and delivers to the
Trustee  and the REMIC  Administrator  an Opinion of Counsel,  addressed  to the
Trustee and the REMIC Administrator, to the effect that the failure of the Trust
to comply  with the  requirements  of this  SECTION  9.02 will not result in the
imposition of taxes on "prohibited  transactions"  of any of the Trust REMICs as
defined in Section  860F of the Code or cause any of the Trust REMICs to fail to
qualify as a REMIC at any time that any Certificates are outstanding:

                    (i) the REMIC  Administrator  shall specify the first day in
               the 90-day  liquidation  period in a  statement  attached  to the
               final  Tax  Return  for  each of the  Trust  REMICs  pursuant  to
               Treasury Regulations Section 1.860F-1;

               (ii) during such 90-day liquidation period and at or prior to the
      time of making of the final payment on the Certificates, the Trustee shall
      sell all of the assets of REMIC I to the Primary  Servicer or the Majority
      Certificateholder of the Controlling Class, as applicable, for cash; and

               (iii) at the  time of the  making  of the  final  payment  on the
      Certificates,  the  Trustee  shall  distribute  or credit,  or cause to be
      distributed or credited,  to the Holders of the Class R Certificates  with
      respect to the Class R-I,  Class R-II,  Class R-III or Class R-IV Residual
      Interests all cash on hand (other than cash retained to meet claims),  and
      each of Trust REMICs shall terminate at that time.

            (b) If the  requirements  of (i),  (ii) and (iii) above are complied
with,  the  Trustee  shall not be  required  to  request  an  Opinion of Counsel
described  above in the first  sentence  of this  SECTION  9.02(A),  provided no
amendment  to the  applicable  provisions  of the REMIC  Provisions  modify such
requirements,  and  otherwise  the  Trustee  shall  require  such an  Opinion of
Counsel.


                                    ARTICLE X

                           ADDITIONAL REMIC PROVISIONS

            SECTION 10.01     REMIC Administration.

            (a) The REMIC  Administrator  shall elect to treat each of the Trust
REMICs as a REMIC under the Code and, if necessary,  under Applicable State Law.
Each such  election  will be made on Form 1066 or other  appropriate  federal or
state Tax Returns for the  taxable  year ending on the last day of the  calendar
year in which the Certificates are issued.

            (b) The REMIC I  Regular  Interests  are  hereby  designated  as the
"regular  interests" (within the meaning of Section 860G(a)(1) of the Code), and
the Class  R-I  Residual  Interest  is hereby  designated  as the sole  class of
"residual  interest" (within the meaning of Section  860G(a)(2) of the Code), in
REMIC I. The REMIC II Regular  Interests  are hereby  designated as the "regular
interests" (within the meaning of Section 860G(a)(1) of the Code), and the Class
R-II  Residual  Interest  is hereby  designated  as the sole class of  "residual
interest"  (within the meaning of Section  860G(a)(2) of the Code), in REMIC II.
The REMIC III Regular Interests are hereby designated as the "regular interests"
(within  the  meaning of Section  860G(a)(1)  of the Code),  and the Class R-III
Residual Interest is hereby designated as the sole class of "residual  interest"
(within the meaning of Section  860G(a)(2) of the Code), in REMIC III. The REMIC
IV Regular  Interests are hereby designated as the "regular  interests"  (within
the  meaning of Section  860G(a)(1)  of the Code),  and the Class R-IV  Residual
Interest is hereby  designated as the sole class of "residual  interest" (within
the meaning of Section  860G(a)(2) of the Code),  in REMIC IV. None of the REMIC
Administrator,  the Primary Servicer,  the Master Servicer, the Special Servicer
or the Trustee  shall,  to the extent it is within the  control of such  Person,
create or permit  the  creation  of any  other  "interests"  in any of the Trust
REMICs (within the meaning of Treasury Regulations Section 1.860D-1(b)(1)).

            (c) The Closing Date is hereby  designated  as the "startup  day" of
each of the Trust REMICs  within the meaning of Section  860G(a)(9) of the Code.
The "latest possible maturity date", within the meaning of Treasury  Regulations
Section  1.860G-1(a)(4)(iii)  of the  REMIC I  Regular  Interests,  the REMIC II
Regular  Interests,  the REMIC III  Regular  Interests  and the REMIC IV Regular
Interests  is January 20,  2029,  the  Distribution  Date  following  the latest
maturity date of any Mortgage Loan.

            (d) The REMIC  Administrator  is hereby  designated as agent for the
Tax Matters  Person of each of the Trust REMICs and shall:  act on behalf of the
Trust in relation to any tax matter or  controversy,  represent the Trust in any
administrative or judicial proceeding relating to an examination or audit by any
governmental  taxing authority,  request an administrative  adjustment as to any
taxable year of the Trust  REMICs,  enter into  settlement  agreements  with any
governmental  taxing agency,  extend any statute of limitations  relating to any
tax item of the Trust  REMICs,  and otherwise act on behalf of each of the Trust
REMICs in relation to any tax matter or  controversy  involving  such REMIC.  By
their acceptance thereof, the Holders of the Residual  Certificates hereby agree
to irrevocably  appoint the REMIC Administrator as their agent to perform all of
the duties of the Tax Matters  Person for each of the Trust  REMICs.  Subject to
SECTION  10.01(G)(I),  the legal  expenses and costs of any action  described in
this  SUBSECTION (D) and any liability  resulting  therefrom  shall be expenses,
costs  and  liabilities  of the  Trust,  and the  REMIC  Administrator  shall be
entitled  to be  reimbursed  therefor  out  of any  amounts  on  deposit  in the
Distribution Account as provided by SECTION 3.05(B).

            (e) The REMIC  Administrator shall prepare and file, and the Trustee
shall sign,  all of the Tax Returns in respect of each of the Trust REMICs.  The
expenses  of  preparing  and  filing  such  returns  shall be borne by the REMIC
Administrator without any right of reimbursement therefor.

            (f) The REMIC  Administrator  shall perform on behalf of each of the
Trust  REMICs  all  reporting  and  other  tax  compliance  duties  that are the
responsibility  of each such REMIC under the Code, the REMIC Provisions or other
compliance  guidance  issued  by the IRS or any  other  taxing  authority  under
Applicable State Law. Included among such duties, the REMIC  Administrator shall
provide  to: (i) any  Transferor  of a Residual  Certificate  and the IRS,  such
information  as is  necessary  for the  application  of any tax  relating to the
transfer  of a  Residual  Certificate  to  any  Person  who  is  a  Disqualified
Organization;  (ii) the  Certificateholders,  such information or reports as are
required by the Code or the REMIC  Provisions,  including,  without  limitation,
reports  relating to interest,  original issue  discount and market  discount or
premium  (using the Prepayment  Assumption as required);  and (iii) the IRS, the
name,  title,  address and telephone  number of the Person who will serve as the
representative of each of the Trust REMICs.

            (g)  The  REMIC   Administrator   shall   perform  its  duties  more
specifically  set forth hereunder in a manner  consistent  with  maintaining the
status of each of the Trust  REMICs as a REMIC under the REMIC  Provisions  (and
each of the other  parties  hereto  shall  assist it, to the  extent  reasonably
requested by it). The REMIC Administrator shall not knowingly take (or cause any
of the Trust  REMICs to take) any action or fail to take (or fail to cause to be
taken) any action  within the scope of its duties  more  specifically  set forth
hereunder that, under the REMIC  Provisions,  if taken or not taken, as the case
may be,  could  result in an Adverse  REMIC  Event with  respect to either  such
REMIC,  unless the REMIC Administrator has received an Opinion of Counsel to the
effect that the  contemplated  action will not result in an Adverse REMIC Event.
None  of the  other  parties  hereto  shall  take  any  action  (whether  or not
authorized  hereunder)  as to which the REMIC  Administrator  has  advised it in
writing that it has received an Opinion of Counsel to the effect that an Adverse
REMIC Event could  occur with  respect to such  action.  In  addition,  prior to
taking any action with respect to the Trust REMICs,  or causing any of the Trust
REMICs to take any action,  that is not expressly  permitted  under the terms of
this  Agreement,  each of the other  parties  hereto will consult with the REMIC
Administrator,  in writing,  with  respect to whether such action could cause an
Adverse  REMIC Event to occur.  None of the parties  hereto  shall take any such
action or cause any of the Trust  REMICs to take any such action as to which the
REMIC  Administrator has advised it in writing that an Adverse REMIC Event could
occur.  The REMIC  Administrator  may consult  with counsel to make such written
advice,  and the cost of same  shall be borne:  (i) if such  action  that is not
expressly  permitted  by this  Agreement  would be of a  material  benefit to or
otherwise in the best  interests of the  Certificateholders  as a whole,  by the
Trust  and  shall  be  paid  by the  Trustee  at  the  direction  of  the  REMIC
Administrator  out of amounts on deposit in the Distribution  Account;  and (ii)
otherwise  by the  party  seeking  to take  the  action  not  permitted  by this
Agreement.

                    (i) In the event that any tax is imposed on any of the Trust
               REMICs, including, without limitation,  "prohibited transactions"
               taxes as defined in Section  860F(a)(2) of the Code, any taxes on
               contributions  to any of the Trust  REMICs  after the Startup Day
               pursuant  to  Section  860G(d)  of the  Code,  and any  other tax
               imposed  by the  Code or any  applicable  provisions  of state or
               local tax laws  (other than any tax  permitted  to be incurred by
               the  Special  Servicer  pursuant to Section  3.17(a)),  such tax,
               together  with all  incidental  costs  and  expenses  (including,
               without  limitation,  penalties and reasonable  attorneys' fees),
               shall be charged to and paid by: (i) the REMIC Administrator,  if
               such tax  arises  out of or  results  from a breach  by the REMIC
               Administrator  of any of its  obligations  under this  ARTICLE X;
               (ii) the  Trustee,  if such tax arises  out of or results  from a
               breach  by the  Trustee  of any of  its  obligations  under  this
               ARTICLE X; (iii) the Primary Servicer,  if such tax arises out of
               or results  from a breach by the  Primary  Servicer of any of its
               obligations under ARTICLE III or this ARTICLE X; (iv) the Special
               Servicer,  if such tax arises out of or results  from a breach by
               the Special Servicer of any of its obligations  under ARTICLE III
               or this ARTICLE X; or (v) the Trust in all other  instances.  Any
               tax permitted to be incurred by the Special Servicer  pursuant to
               SECTION  3.17(A)  shall be charged to and paid by the Trust.  Any
               such  amounts  payable by the Trust in respect of taxes  shall be
               paid by the Trustee at the  direction of the REMIC  Administrator
               out of amounts on deposit in the Distribution Account.

            (h) The REMIC  Administrator  and,  to the extent  that  records are
maintained  thereby  in the  normal  course of its  business,  each of the other
parties  hereto  shall,  for federal  income tax  purposes,  maintain  books and
records with  respect to each of the Trust  REMICs on a calendar  year and on an
accrual  basis.  Such  records  with  respect to each of the Trust  REMICs shall
include,  for each Distribution  Date, the applicable  Uncertificated  Principal
Balance, [Remittance Rate], and each category of distribution on or with respect
to Uncertificated REMIC I Regular Interests.

            (i) Following the Startup Day therefor, the Trustee shall not accept
any  contributions  of assets to any of the Trust  REMICs  unless it shall  have
received  an Opinion of Counsel  (at the  expense of the party  seeking to cause
such contribution) to the effect that the inclusion of such assets in such REMIC
will not  cause:  (i) such  REMIC to fail to qualify as a REMIC at any time that
any  Certificates  are  outstanding;  or (ii) the  imposition of any tax on such
REMIC under the REMIC  Provisions  or other  applicable  provisions  of federal,
state and local law or ordinances.

            (j) None of the  REMIC  Administrator,  the  Primary  Servicer,  the
Special  Servicer or the Trustee shall consent to or, to the extent it is within
the control of such Person,  permit:  (i) the sale or  disposition of any of the
Mortgage Loans (except in connection with (A) a breach of any  representation or
warranty  of the  Mortgage  Loan  Seller  regarding  the  Mortgage  Loans  or as
otherwise provided for in SECTION 2.03, (B) the foreclosure, default or imminent
default of a Mortgage  Loan,  including  but not  limited  to, the sale or other
disposition of a Mortgaged Property acquired by deed-in-lieu of foreclosure, (C)
the bankruptcy of any of the Trust REMICs,  or (D) the  termination of the Trust
pursuant to ARTICLE IX of this  Agreement);  (ii) the sale or disposition of any
investments in the Certificate Account or the REO Account for gain; or (iii) the
acquisition  of any assets for the Trust Fund (other  than a Mortgaged  Property
acquired  through  foreclosure,  deed-in-lieu  of  foreclosure  or  otherwise in
respect  of a  defaulted  Mortgage  Loan and other  than  Permitted  Investments
acquired in connection with the investment of funds in the  Certificate  Account
or the REO  Account);  in any event unless it has received an Opinion of Counsel
(from and at the expense of the party  seeking to cause such sale,  disposition,
or acquisition) to the effect that such sale,  disposition,  or acquisition will
not cause: (x) any of the Trust REMICs to fail to qualify as a REMIC at any time
that any Certificates are outstanding; or (y) the imposition of any tax on REMIC
I,  REMIC  II,  REMIC  III or REMIC  IV  under  the  REMIC  Provisions  or other
applicable provisions of federal, state and local law or ordinances.

            (k) Except as  otherwise  permitted  by SECTION  3.17(A) and SECTION
3.20(D),  none of the REMIC  Administrator,  the Primary  Servicer,  the Special
Servicer or the Trustee  shall  enter into any  arrangement  by which any of the
Trust  REMICs will receive a fee or other  compensation  for services or, to the
extent it is within the control of such  Person,  permit any of the Trust REMICs
to receive any income from assets other than "qualified mortgages" as defined in
Section 860G(a)(3) of the Code or "permitted  investments" as defined in Section
860G(a)(5) of the Code.  At all times as may be required by the Code,  the REMIC
Administrator  shall make reasonable efforts to ensure that substantially all of
the assets of the Trust REMICs will consist of "qualified  mortgages" as defined
in Section  860G(a)(3)  of the Code and  "permitted  investments"  as defined in
Section 860G(a)(5) of the Code.

            SECTION 10.02     Depositor, Master Servicer, Primary Servicer,
                              Special Servicer and Trustee to Cooperate with
                              REMIC Administrator.

            (a) The Depositor shall provide or cause to be provided to the REMIC
Administrator,  within ten (10) days after the Closing Date, all  information or
data that the REMIC Administrator  reasonably  determines to be relevant for tax
purposes  as  to  the   valuations   and  issue  prices  of  the  REMIC  Regular
Certificates,  including,  without  limitation,  the  price,  yield,  prepayment
assumption and projected cash flow of the Certificates.  For such purposes,  the
Trustee  shall treat the  foregoing  information  with respect to the  Principal
Balance  Certificates  and the Class X  Certificates  as the  equivalent of such
information  with  respect  of the  Corresponding  Class  of  REMIC  IV  Regular
Interests;  provided, that the Class UX1 and Class UX2 Uncertificated  Interests
shall correspond in the aggregate to the Class X Certificates.

            (b) The Primary Servicer,  the Master Servicer, the Special Servicer
and the Trustee shall each furnish such reports, certifications and information,
and access to such books and records  maintained  thereby,  as may relate to the
Certificates or the Trust Fund and as shall be reasonably requested by the REMIC
Administrator in order to enable it to perform its duties hereunder.

            (c) No provision of this Agreement shall be construed to relieve the
REMIC  Administrator  from  liability for its own negligent  failure to act, bad
faith or its own willful misfeasance; PROVIDED, HOWEVER, that (i) the duties and
obligations of the REMIC Administrator shall be determined solely by the express
provisions hereunder, and the REMIC Administrator shall not be liable except for
the performance of such duties and obligations, and (ii) no implied covenants or
obligations  shall be read into this Agreement  against the REMIC  Administrator
and,  in the  absence of bad faith on the part of the REMIC  Administrator,  the
REMIC  Administrator  may conclusively  rely, as to the truth and correctness of
the  statements  or  conclusions   expressed  therein,   upon  any  resolutions,
certificates,   statements,   opinions,  reports,  documents,  orders  or  other
instruments  furnished to the REMIC  Administrator  by the  Trustee,  the Master
Servicer,  the Special Servicer, the Primary Servicer or the Depositor and which
on their face do not contradict the requirements of this Agreement.

            (d) To the extent  consistent  with its duties as  specifically  set
forth in this ARTICLE X, the REMIC  Administrator also shall have the benefit of
provisions of clauses (a), (b), (c), (d), (e), (g) and (h) of Section 8.02.

            (e) The recitals  contained  herein and in the  Certificates  (other
than the  representations  and  warranties  of the REMIC  Administrator  SECTION
2.08(a) and (D)) shall be taken as the statements of the Depositor, the Mortgage
Loan Seller, the Primary Servicer,  the Master Servicer or the Special Servicer,
as the case may be, and the REMIC  Administrator  assumes no responsibility  for
their correctness.  The REMIC  Administrator  makes no representations as to the
validity or sufficiency of this Agreement  (other than as specifically set forth
in SECTION  2.08(A) and (D)) or of any  Certificate  or of any Mortgage  Loan or
related  document.  The REMIC  Administrator  shall not be liable for the use or
application by the Depositor of any of the  Certificates  issued to it or of the
proceeds of such  Certificates,  or for the use or application of any funds paid
to the Depositor or the Mortgage Loan Seller in respect of the assignment of the
Mortgage  Loans to the Trust,  or any funds  deposited in or withdrawn  from the
Certificate  Account or any other account by or on behalf of the Depositor,  the
Primary Servicer, the Master Servicer or the Special Servicer.

            SECTION 10.03     Fees of the REMIC Administrator.

            In the event the  Trustee  and the REMIC  Administrator  are not the
same Person, the Trustee covenants and agrees to pay to the REMIC  Administrator
from time to time, and the REMIC  Administrator shall be entitled to, reasonable
compensation  (as set forth in a written  agreement  between the Trustee and the
REMIC  Administrator)  for  all  services  rendered  by it in the  exercise  and
performance  of any of the  obligations  and  duties of the REMIC  Administrator
hereunder.

            SECTION 10.04     Use of Agents.

            The REMIC  Administrator  may  execute  any of its  obligations  and
duties  hereunder  either directly or by or through agents or  attorneys-in-fact
consented to by the Trustee,  which consent shall not be unreasonably  withheld;
provided that the REMIC  Administrator shall not be relieved of its liabilities,
duties  and  obligations  hereunder  by reason  of the use of any such  agent or
attorney-in-fact.

            SECTION 10.05     Grantor Trust Administration.

            (a) The Trustee shall treat the portion of the Trust Fund  exclusive
of the Trust REMICs,  consisting of the REMIC IV Regular Interests,  the Grantor
Trust Distribution  Account and the rights of the Principal Balance Certificates
to receive  payments  in  respect of their  related  Interest  Carryovers,  as a
grantor trust under Subpart E, Part I of Subchapter J of Chapter 1 of Subtitle A
of  the  Code.  The  Fixed  Rate  Certificates  represent  undivided  beneficial
interests in the rights to receive  payments in respect of  Additional  Interest
and Fixed  Rate  Interest  Carryovers.  The Class  A-1V  Certificates  represent
undivided  beneficial  interests in the right to receive  payments in respect of
Additional  Interest  and Class  A-1V  LIBOR  Interest  Carryovers.  The Class X
Certificates represent undivided beneficial interests in the Class UX1 and Class
UX2 Regular Interests,  subject to the obligation to make payments in respect of
[Additional Interest and Interest Carryovers as provided herein.

            (b) The Trustee shall report to the  applicable  Certificateholders,
at the  time  or  times  and in the  manner  required  by the  Code,  each  such
Certificateholder's  share of the income or gain and, if applicable,  expense or
loss,  with  respect  to its  interest  in the  corresponding  REMIC IV  Regular
Interest and its interests in the grantor trust portion of the Trust Fund (i.e.,
Additional  Interest and Interest  Carryovers received or paid) on a schedule to
IRS Form 1041 (or such other form as may be  applicable)  for the portion of the
year during which such person was a Certificateholder.


                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS

            SECTION 11.01     Amendment.

            (a) This  Agreement  may be amended  from time to time by the mutual
agreement   of  the  parties   hereto,   without  the  consent  of  any  of  the
Certificateholders,  (i) to cure  any  ambiguity,  (ii) to  correct,  modify  or
supplement  any provision  herein which may be defective or may be  inconsistent
with any other provision herein,  (iii) to add any other provisions with respect
to matters or questions  arising  hereunder which shall not be inconsistent with
the  provisions  hereof,  (iv) to relax or eliminate any  requirement  hereunder
imposed by the REMIC Provisions if the REMIC Provisions are amended or clarified
such  that  any such  requirement  may be  relaxed  or  eliminated;  (v) if such
amendment,  as evidenced  by an Opinion of Counsel  delivered to the Trustee and
the REMIC Administrator, is reasonably necessary to comply with any requirements
imposed by the Code or any successor or  amendatory  statute or any temporary or
final  regulation,  revenue ruling,  revenue procedure or other written official
announcement or  interpretation  relating to federal income tax laws or any such
proposed action which, if made effective,  would apply  retroactively  to any of
the Trust REMICs at least from the effective date of such amendment, or would be
necessary to avoid the  occurrence of a prohibited  transaction or to reduce the
incidence of any tax that would arise from any actions taken with respect to the
operation of any of the Trust  REMICs;  (vi) to modify,  add to or eliminate any
provisions  of  SECTION  5.02(D)(I),  (II) and  (III);  or (VII)  for any  other
purpose; provided that such amendment (other than any amendment for the specific
purposes  described in CLAUSES (V) and (VI) above) shall not, as evidenced by an
Opinion of Counsel obtained by or delivered to the Trustee,  adversely affect in
any  material  respect  the  interests  of any  Certificateholder  without  such
Certificateholder's  written  consent;  and provided further that such amendment
(other than any amendment for any of the specific purposes  described in CLAUSES
(I)  through  (VI) above)  shall not result in a  downgrade,  qualification  (if
applicable)  or  withdrawal  of  any  rating  then  assigned  to  any  Class  of
Certificates by any Rating Agency (as evidenced by written  confirmation to such
effect from each Rating Agency obtained by or delivered to the Trustee).

            (b) This  Agreement  may also be  amended  from  time to time by the
mutual  agreement  of the  parties  hereto,  with the  consent of the Holders of
Certificates  entitled  to at least 51% of the Voting  Rights  allocated  to the
affected  Classes,  and  the  confirmation  by the  Rating  Agencies  that  such
amendment will not result in a  qualification  or downgrade of the rating of any
of the Certificates,  for the purpose of adding any provisions to or changing in
any  manner  or  eliminating  any of the  provisions  of  this  Agreement  or of
modifying  in any manner the rights of the  Holders of  Certificates;  provided,
however, that no such amendment shall (i) reduce in any manner the amount of, or
delay the timing of, payments received or advanced on the Mortgage Loans and any
REO Properties  which are required to be distributed on any Certificate  without
the written consent of the Holder of such Certificate,  (ii) adversely affect in
any material  respect the interests of the Holders of any Class of  Certificates
in a manner other than as described in CLAUSE (B)(I) without the written consent
of the Holders of all Certificates of such Class, or (iii) modify the provisions
of this  SECTION  11.01  without  the  written  consent  of the  Holders  of all
Certificates  then  outstanding.  Notwithstanding  any other  provision  of this
Agreement,  for purposes of the giving or  withholding  of consents  pursuant to
this SECTION 11.01,  Certificates  registered in the name of the Depositor,  the
Mortgage Loan Seller,  the Master Servicer,  the Primary  Servicer,  the Special
Servicer  or any of their  respective  Affiliates  shall be entitled to the same
Voting Rights with respect to matters described above as they would if any other
Person held such Certificates. For purposes of this SECTION 11.01(B), a Class of
Certificates  is an "affected  Class" if and only if it would,  as the result of
any such amendment, experience any of the effects described in clauses (i), (ii)
and (iii) of this SECTION 11.01(B).

            (c) At the direction of the Holders of Certificates entitled to 100%
of the Voting Rights allocated to the affected  Classes,  and with the agreement
of all of the parties hereto (none of which shall withhold its agreement  unless
its obligations hereunder would be materially increased), the Agreement shall be
amended for the purpose of adding any provisions to or changing in any manner or
eliminating  any of the  provisions  of this  Agreement  or of  modifying in any
manner the rights of the Holders of Certificates,  including without limitation,
(i) to cause such Classes to be restructured,  (ii) to create in connection with
any  restructuring  one or more new classes of Certificates,  which may include,
without limitation,  one or more classes of Certificates entitled to payments of
principal on a priority basis from  collections in respect of some or all of the
Multifamily  Loans,  (iii) to make in connection with any such restructuring one
or more  additional  REMIC  elections with respect to the Trust Fund and (iv) to
provide for the  book-entry  registration  of any such existing or newly created
classes of  Certificates.  For  purposes of this  SECTION  11.01(C),  a Class of
Certificates  is an "affected  Class" if and only if it would,  as the result of
any such amendment, experience any of the effects described in clauses (i), (ii)
and (iii) of  SECTION  11.01(B).  Any  restructuring  pursuant  to this  SECTION
11.01(C)  shall  require the prior  written  approval of each Rating  Agency and
confirmation  of the  ratings of each such Class of  Certificates  (taking  into
account such restructuring).

            (d)  Notwithstanding  any  contrary  provision  of  this  Agreement,
neither the Trustee nor the REMIC  Administrator  shall consent to any amendment
to this Agreement  unless it shall first have obtained or been furnished with an
Opinion of Counsel to the effect  that such  amendment  or the  exercise  of any
power  granted to any party  hereto in  accordance  with such  amendment  (i) is
permitted hereunder,  and (ii) will not result in the imposition of a tax on any
of the Trust  REMICs  pursuant to the REMIC  Provisions,  cause any of the Trust
REMICs  to fail to  qualify  as a REMIC or cause  the  Grantor  Trust to fail to
qualify as a grantor trust at any time that any Certificates are outstanding.

            (e) Promptly after the execution of any such amendment,  the Trustee
shall  furnish  a copy  of the  amendment  to  each  Certificateholder  and  the
Participant.

            (f) It shall not be necessary for the consent of  Certificateholders
under  this  SECTION  11.01  to  approve  the  particular  form of any  proposed
amendment,  but it  shall  be  sufficient  if such  consent  shall  approve  the
substance  thereof.  The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders shall be subject to
such  reasonable  regulations as the Trustee may  prescribe;  provided that such
consents shall be in writing.

            (g) The  Trustee  may but shall not be  obligated  to enter into any
amendment  pursuant  to  this  Section  that  affects  its  rights,  duties  and
immunities under this Agreement or otherwise.

            (h) The cost of any Opinion of Counsel to be  delivered  pursuant to
SECTION  11.01(A)  or (D)  shall be  borne by the  Person  seeking  the  related
amendment,  except that if the Trustee  requests any amendment of this Agreement
in  furtherance of the rights and interests of  Certificateholders,  the cost of
any Opinion of Counsel  required  in  connection  therewith  pursuant to SECTION
11.01(A) or (D) shall be payable out of the Distribution Account.

            SECTION 11.02     Recordation of Agreement; Counterparts.

            (a) To the extent  permitted by applicable  law,  this  Agreement is
subject to  recordation  in all  appropriate  public  offices for real  property
records in all the counties or other  comparable  jurisdictions  in which any or
all of the  properties  subject to the Mortgages are situated,  and in any other
appropriate  public  recording  office  or  elsewhere,  such  recordation  to be
effected by the Trustee or the Master Servicer at the expense of the Trust,  but
only upon direction accompanied by an Opinion of Counsel (the reasonable cost of
which  may be paid out of the  Distribution  Account)  to the  effect  that such
recordation   materially   and   beneficially   affects  the  interests  of  the
Certificateholders.  It is  acknowledged  that the Trustee has no  obligation to
monitor whether such recordation in necessary under this section.

            (b)  For  the  purpose  of  facilitating  the  recordation  of  this
Agreement  as herein  provided and for other  purposes,  this  Agreement  may be
executed   simultaneously   in  any  number  of  counterparts,   each  of  which
counterparts  shall be deemed to be an  original,  and such  counterparts  shall
constitute but one and the same instrument.

            SECTION 11.03     Limitation on Rights of Certificateholders.

            (a) The  death or  incapacity  of any  Certificateholder  shall  not
operate  to  terminate   this   Agreement   or  the  Trust,   nor  entitle  such
Certificateholder's  legal representatives or heirs to claim an accounting or to
take any action or  proceeding in any court for a partition or winding up of the
Trust,  nor otherwise  affect the rights,  obligations  and  liabilities  of the
parties hereto or any of them.

            (b) No  Certificateholder  shall  have any right to vote  (except as
expressly  provided for herein) or in any manner otherwise control the operation
and management of the Trust Fund, or the obligations of the parties hereto,  nor
shall anything herein set forth, or contained in the terms of the  Certificates,
be construed so as to  constitute  the  Certificateholders  from time to time as
partners or members of an association;  nor shall any Certificateholder be under
any liability to any third party by reason of any action taken by the parties to
this Agreement pursuant to any provision hereof.

            (c) No  Certificateholder  shall  have any  right by  virtue  of any
provision of this  Agreement  to institute  any suit,  action or  proceeding  in
equity or at law upon or under or with respect to this Agreement or any Mortgage
Loan,  unless,  with respect to any suit,  action or proceeding upon or under or
with respect to this Agreement,  such Holder  previously shall have given to the
Trustee a written notice of default hereunder,  and of the continuance  thereof,
as hereinbefore  provided,  and (except in the case of a default by the Trustee)
the Holders of Certificates  entitled to at least 25% of the Voting Rights shall
have made written  request upon the Trustee to  institute  such action,  suit or
proceeding  in its own name as Trustee  hereunder  and shall have offered to the
Trustee such reasonable indemnity as it may require against the costs,  expenses
and liabilities to be incurred therein or thereby,  and the Trustee, for 60 days
after its receipt of such  notice,  request and offer of  indemnity,  shall have
neglected or refused to institute  any such action,  suit or  proceeding.  It is
understood and intended, and expressly covenanted by each Certificateholder with
every other  Certificateholder  and the Trustee,  that no one or more Holders of
Certificates  shall  have any right in any  manner  whatsoever  by virtue of any
provision of this  Agreement to affect,  disturb or prejudice  the rights of the
Holders  of any  other of such  Certificates,  or to  obtain  or seek to  obtain
priority  over or  preference  to any  other  such  Holder,  which  priority  or
preference is not otherwise  provided for herein,  or to enforce any right under
this Agreement,  except in the manner herein provided and for the equal, ratable
and common benefit of all Certificateholders. For the protection and enforcement
of the provisions of this SECTION 11.03(C), each and every Certificateholder and
the Trustee shall be entitled to such relief as can be given either at law or in
equity.

            SECTION 11.04     Governing Law.

            This Agreement and the Certificates shall be construed in accordance
with the internal laws of the State of New York  applicable  to agreements  made
and to be performed in said State, and the  obligations,  rights and remedies of
the parties hereunder shall be determined in accordance with such laws.

            SECTION 11.05     Notices.

            Any communications  provided for or permitted  hereunder shall be in
writing and, unless otherwise expressly provided herein, shall be deemed to have
been duly given when delivered to: (1) in the case of the Depositor, NationsLink
Funding  Corporation,  NationsBank  Corporate  Center,  100 North Tryon  Street,
Charlotte,  North Carolina 28255 Attention:  David A. Gertner,  telecopy number:
(704) 386-1094 (with copies to Robert W. Long, Esq.,  Assistant General Counsel,
BankAmerica  Corporation,  NationsBank  Corporate Center, 100 North Tryon Street
(20th Floor), Charlotte,  North Carolina 28255, telecopy number: (704) 386-6453;
(2) in the case of the Mortgage  Loan  Seller,  NationsBank,  N.A.,  NationsBank
Corporate  Center,  NC1-007-07-01,  100 North  Tryon  Street,  Charlotte,  North
Carolina 28255, Attention:  David Gertner,  telecopy number: (704) 386-1904; (3)
in the case of the Primary Servicer,  Bank of America NT&SA, Investor Reporting,
333 South Beaudry Avenue,  26th Floor, Los Angeles,  California 90017,  telecopy
number:  (213) 345-7240;  (4) in the case of the Master Servicer and the Special
Servicer,  Banc One Mortgage Capital Markets, LLC, 1717 Main Street, 14th Floor,
Dallas,  Texas  75201,  Attention:  Edgar L. Smith,  II,  telecopy  number (214)
237-2034,  with a copy to Banc One  Mortgage  Capital  Markets,  LLC,  1717 Main
Street, 12th Floor,  Dallas,  Texas 75201,  Attention:  Paul G. Smyth,  telecopy
number (214) 237-2040;  (5) in the case of the Trustee and REMIC  Administrator,
LaSalle Bank  National  Association,  135 South  LaSalle,  Suite 1625,  Chicago,
Illinois  60674,  Attention:  Asset  Backed  Securities  Trust  Services  Group,
NationsLink Funding Corporation, Series 1999-SL, telecopy number: (312) 904-2084
(6) in the case of the Rating Agencies,  (A) Moody's Investors Service, Inc., 99
Church Street,  New York, New York 10007,  Attention:  Commercial MBS Monitoring
Department,  telecopy number (212) 553-0300;  (B) Fitch IBCA,  Inc.,  Commercial
Mortgage  Surveillance,  One  State  Street  Plaza,  New York,  New York  10004,
telecopy  number (212) 635-0295;  (7) in the case of the Fiscal Agent,  ABN AMRO
Bank N.V., 135 South LaSalle,  Suite 1625, Chicago,  Illinois 60674,  Attention:
Asset Backed Securities Trust Services Group,  NationsLink Funding  Corporation,
Series 1999-SL,  telecopy number: (312) 904-2084; or as to each such Person such
other address as may hereafter be furnished by such Person to the parties hereto
in  writing.  Any  communication  required or  permitted  to be  delivered  to a
Certificateholder  shall be deemed to have been duly  given  when  mailed  first
class,  postage  prepaid,  to  the  address  of  such  Holder  as  shown  in the
Certificate Register.

            SECTION 11.06     Severability of Provisions.

            If any one or more of the covenants, agreements, provisions or terms
of this Agreement  shall be for any reason  whatsoever  held invalid,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or  enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

            SECTION 11.07     Successors and Assigns; Beneficiaries.

            The provisions of this Agreement  shall be binding upon and inure to
the benefit of the respective  successors and assigns of the parties hereto, and
all such provisions shall inure to the benefit of the Certificateholders. Except
as specifically contemplated by SECTIONS 3.22, 3.24, 6.03 and 8.05 and otherwise
with  respect  to the  Participant  as  expressly  provided,  no  other  person,
including,  without limitation,  any Mortgagor, shall be entitled to any benefit
or equitable right, remedy or claim under this Agreement.

            SECTION 11.08     Article and Section Headings.

            The article  and  section  headings  herein are for  convenience  of
reference only, and shall not limit or otherwise affect the meaning hereof.

            SECTION 11.09     Notices to and from Rating Agencies.

            (a) The Trustee shall promptly  provide notice to each Rating Agency
with respect to each of the following of which it has actual knowledge:

                    (i) any material change or amendment to this Agreement;

                    (ii) the  occurrence of any Event of Default  hereunder that
               has not been cured;

                    (iii) a merger or  consolidation  of, or the  resignation or
               termination of the Master  Servicer,  the Primary  Servicer,  the
               Special Servicer or the REMIC  Administrator  and the appointment
               of a successor;

                    (iv) any change in the location of the Distribution Account;

                    (v) the final  payment  to any Class of  Certificateholders;
               and

                    (vi) the  repurchase  of any  Mortgage  Loan by the Mortgage
               Loan Seller pursuant to SECTION 2.03.

            (b) The  Primary  Servicer  shall  promptly  provide  notice to each
Rating  Agency  with  respect  to each of the  following  of which it has actual
knowledge:

                    (i) the merger or  consolidation  of, or the  resignation or
               removal of, the Trustee and the appointment of a successor;

                    (ii) any change in the location of the Certificate Account;

                    (iii) any material  casualty at or  condemnation  or eminent
               domain proceeding in respect of a Mortgaged Property;

                    (iv)  for  Mortgage  Loans  with  a  then-current  Principal
               Balance  of  over  $1,000,000.00,  any  material  damage  to  any
               Mortgaged Property;

                    (v) for Mortgage Loans with a then-current Principal Balance
               of  over  $1,000,000.00,  any  change  in  lien  priority  of any
               Mortgage Loan which materially and adversely affects the value of
               the Mortgage Loan or the Mortgaged Property; and

                    (vi) any  release of any portion of the  Mortgaged  Property
               other than  related to whole or partial  prepayments  of Mortgage
               Loans which  materially  and  adversely  affects the value of the
               Mortgage Loan or the Mortgaged Property.

            (c) Each of the Primary  Servicer and the Special  Servicer,  as the
case may be, shall furnish to each Rating Agency such  information  with respect
to the Mortgage  Loans as the Rating Agency shall  reasonably  request and which
the Primary Servicer or the Special Servicer, as the case may be, can reasonably
provide.

            (d) Each of the  Primary  Servicer  and the Special  Servicer  shall
promptly furnish to each Rating Agency copies of the following:

                    (i) each of its annual statements as to compliance described
               in SECTION 3.13; and

                    (ii)  each of its  annual  independent  public  accountants'
               servicing reports described in SECTION 3.14, if any.

In  addition,  as and to the extent  required  by SECTION  3.12(B),  each of the
Primary Servicer and the Special Servicer shall promptly furnish,  upon request,
to each Rating  Agency copies or summaries (in such format as will be acceptable
to  the  Rating  Agency)  of  any of the  written  reports,  including,  without
limitation,   reports  regarding  property   inspections  and  annual  operating
statements and rent rolls collected pursuant to SECTION 3.12(B).

            (e) The Trustee  shall  promptly  furnish  each  Rating  Agency on a
monthly basis, to the extent not made available on the Trustee's Website, copies
of the statements to the Holders of the REMIC II Regular  Certificates  required
by the first paragraph of SECTION 4.02(A).

            (f) To the extent reasonably  possible,  all information and reports
delivered or made available to the Rating Agencies, or a Class F, Class G, Class
H, Class J and Class K  Certificateholder  (if requested by such Holder), by any
of the Trustee,  the Primary Servicer or the Special  Servicer  pursuant to this
SECTION  11.09,  shall be so delivered or otherwise  made  available  through an
electronic medium.

            (g) Each  Rating  Agency  shall  provide  to the  Trustee,  upon its
request,  a  listing  of  the  then  current  rating  on  any  Certificate  then
outstanding.

            SECTION 11.10     Requests for Information; Standing Requests.

            (a)  Any  Holder  of a Class  F,  Class  G or  Class  X  Certificate
(certified  as such by the  Trustee)  shall be entitled  to, upon request to the
Master  Servicer,  receive a copy from the  Primary  Servicer  of any  notice or
report to be delivered hereunder to the Directing Certificateholder.

            (b) For the avoidance of doubt,  it is noted that to the extent that
any Rating  Agency,  or any Holder of a Class F, Class G or Class X Certificate,
is stated  herein to be  entitled  to obtain  from the  Primary  Servicer or the
Special  Servicer,  upon  request,  any  particular  report  or  other  item  of
information  obtained  or prepared  with  respect to the  Mortgage  Loans by the
parties to this Agreement in the course of their performance hereof,  after such
person is certified by the Trustee as such a holder,  until the Trustee  revokes
such certification by a notice; such request by such Person may take the form of
a standing request to the Primary Servicer or the Special Servicer,  as the case
may be, to receive all such reports or items until further notice.



<PAGE>




            IN WITNESS WHEREOF, the parties hereto have caused their names to be
signed hereto by their  respective  officers or  representatives  thereunto duly
authorized, in each case as of the day and year first above written.


                                NATIONSLINK FUNDING CORPORATION,
                                   Depositor


                                   By:  /S/ JAMES E. NAUMANN
                                      ------------------------------------------
                                      Name:    James E. Naumann
                                      Title:   Senior Vice President


                                BANK OF AMERICA NT&SA,
                                   Mortgage Loan Seller and Primary Servicer


                                   By: /S/ JAMES E. NAUMANN
                                      ------------------------------------------
                                      Name:    James E. Naumann
                                      Title:   Senior Vice President


                                BANC ONE MORTGAGE CAPITAL MARKETS, LLC,
                                   Master Servicer and Special Servicer


                                   By:  /S/ EDGAR L. SMITH
                                      ------------------------------------------
                                      Name:     Edgar L. Smith, II
                                      Title:    Chief Operating Officer


                                LASALLE BANK NATIONAL ASSOCIATION,
                                   Trustee and REMIC Administrator


                                   By: /S/ BARBARA L. MARIK
                                      ------------------------------------------
                                      Name:     Barbara L. Marik
                                      Title:    Asst. Vice President


                                ABN AMRO BANK N.V.,
                                   Fiscal Agent


                                   By:  /S/ ROBERT C. SMOLKA
                                      ------------------------------------------
                                       Name:    Robert C. Smolka
                                       Title:   Group Vice President


                                ABN AMRO BANK N.V.,
                                   Fiscal Agent


                                   By: /S/ MARY C. CASEY
                                      ------------------------------------------
                                      Name:     Mary C. Casey
                                      Title:    Vice President


<PAGE>














STATE OF NORTH CAROLINA )
                        )     ss.:
COUNTY OF MECKLENBURG   )


            On the 27th day of May, 1999,  before me, a notary public in and for
said State,  personally  appeared  James E. Naumann,  known to me to be a Senior
Vice President of NATIONSLINK FUNDING CORPORATION and BANK OF AMERICA NT&SA, two
of the entities that executed the within instrument,  and also known to me to be
the person who executed it on behalf of such entities,  and  acknowledged  to me
that such person executed the within instrument.

            IN  WITNESS  WHEREOF,  I have  hereunto  set my hand and  affixed my
official seal the day and year in this certificate first above written.



                                                   /S/ CHERYL D. FAUST
                                                   -----------------------------
                                                      Notary Public

[Notarial Seal]


My commission expires:  May 19, 2001





<PAGE>






STATE OF TEXAS          )
                        )  ss.:
COUNTY OF DALLAS        )


            On the 26 day of May,  1999,  before me, a notary  public in and for
said State,  personally  appeared Edgar L. Smith, II known to me to be the Chief
Executive Officer of BANC ONE MORTGAGE CAPITAL MARKETS, LLC, one of the entities
that executed the within  instrument,  and also known to me to be the person who
executed it on behalf of such entity,  and  acknowledged  to me that such person
executed the within instrument.

            IN  WITNESS  WHEREOF,  I have  hereunto  set my hand and  affixed my
official seal the day and year in this certificate first above written.



                                                   /S/ DAISY SANTIAGO
                                                   -----------------------------
                                                      Notary Public

[Notarial Seal]


My commission expires:  September 12, 2001





<PAGE>






STATE OF Illinois       )
                        )  ss.:
COUNTY OF Cook          )


            On the 27th day of May 1999,  before me,  Heidi  Thatcher,  a notary
public in and for said State,  personally appeared Barbara L. Marik, known to me
to be an Assistant Vice President of LaSalle Bank National  Association,  one of
the corporations that executed the within instrument, and also known to me to be
the person who executed it on behalf of said corporation, and acknowledged to me
that such corporation executed the within instrument.

            IN  WITNESS  WHEREOF,  I have  hereunto  set my hand and  affixed my
official seal the day and year in this certificate first above written.



                                                   /S/ HEIDI THATCHER
                                                   -----------------------------
                                                   Heidi Thatcher, Notary Public

[Notarial Seal]


My commission expires:  12/15/2002





<PAGE>






STATE OF Illinois       )
                        )  ss.:
COUNTY OF Cook          )


            On the 27th day of May 1999,  before me,  Heidi  Thatcher,  a notary
public in and for said State, personally appeared Mary C. Casey, Vice President,
and Robert C. Smolka,  Group Vice  President  of ABN AMRO BANK N.V.,  one of the
corporations that executed the within instrument, and also known to me to be the
persons who executed it on behalf of said  corporation,  and  acknowledged to me
that such corporation executed the within instrument.

            IN  WITNESS  WHEREOF,  I have  hereunto  set my hand and  affixed my
official seal the day and year in this certificate first above written.



                                                   /S/ HEIDI THATCHER
                                                   -----------------------------
                                                   Heidi Thatcher, Notary Public

[Notarial Seal]


My commission expires:  12/15/2002


<PAGE>

                                  EXHIBIT A-1
                         FORM OF CLASS A-1 CERTIFICATE

                         CLASS A-1 COMMERCIAL MORTGAGE
                           PASS-THROUGH CERTIFICATE,
                                SERIES 1999-SL

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                        NATIONSLINK FUNDING CORPORATION



Pass-Through Rate:                             Certificate  Principal Balance of
5.805% per annum                               this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Pooling and Servicing
Agreement:  May 1, 1999                        Class Principal  Balance  of  all
                                               the  Class A-1 Certificates as of
Cut-off Date:  May 1, 1999                     the Issue Date:  $264,690,383

Issue Date:  May 27, 1999                      Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
June 10, 1999                                  Date,  after  deducting  payments
                                               of  principal  due  on  or before
Primary Servicer:                              such  date  (the   "Initial  Pool
Bank of America NT&SA                          Balance"): $1,178,488,493

Master Servicer:                               Trustee and REMIC Administrator:
Banc One Mortgage Capital Markets, LLC         LaSalle Bank National Association

Special Servicer:
Banc One Mortgage Capital Markets, LLC

Mortgage Loan Seller:                          Fiscal Agent:
Bank of America NT&SA                          ABN AMRO Bank N.V.

Certificate No. A-1-___                        CUSIP No. [_______________]

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING CORPORATION,  BANK OF AMERICA NT&SA, LASALLE BANK NATIONAL  ASSOCIATION,
ABN AMRO BANK  N.V.,  BANC ONE  MORTGAGE  CAPITAL  MARKETS,  LLC OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE AND AN INTEREST IN
A GRANTOR TRUST AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Primary   Servicer,   Master  Servicer,   Special   Servicer,   Trustee,   REMIC
Administrator  and Fiscal  Agent  identified  above.  To the extent not  defined
herein, the capitalized terms used herein have the respective  meanings assigned
in the Agreement.  This Certificate is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 10th day of each  month or, if such 10th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            For so long as this  Certificate is registered in the name of Cede &
Co., or in such other name as is requested by an  authorized  representative  of
DTC,  transfers  of  interests  in this  Certificate  shall be made  through the
book-entry facilities of DTC.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Primary Servicer,  the
Master Servicer,  the Special Servicer, the Fiscal Agent, the Trustee, the REMIC
Administrator, the Certificate Registrar and any agents of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all purposes,  and none of the Depositor,  the Mortgage Loan Seller, the Primary
Servicer,  the Master Servicer,  the Special Servicer,  the Trustee,  the Fiscal
Agent,  the REMIC  Administrator,  the  Certificate  Registrar or any such agent
shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust Fund, and (ii) the purchase by the Primary  Servicer,  the Master Servicer
or by any Majority  Certificateholder  of the Controlling  Class (other than the
Depositor or the Mortgage Loan Seller) at a price  determined as provided in the
Agreement of all Mortgage  Loans and any REO  Properties  remaining in the Trust
Fund.  The  Agreement  permits,   but  does  not  require,   any  such  Majority
Certificateholder,  the Primary Servicer or the Master Servicer to purchase from
the Trust Fund all Mortgage Loans and any REO Properties  remaining therein. The
exercise  of such  right  will  effect  early  retirement  of the  Certificates;
however,  such right to purchase is subject to the  aggregate  Stated  Principal
Balance of the Mortgage  Pool at the time of purchase  being less than 5% of the
Initial Pool Balance specified on the face hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Primary Servicer, the Master Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage  Loan  Seller,  the Primary  Servicer,  the Master
Servicer,  the Special  Servicer,  the Fiscal  Agent,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC III or REMIC IV as a REMIC,  without  the consent of the Holders of any of
the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.

<PAGE>


            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                       LaSalle Bank National Association,
                                       as Trustee



                                       By:____________________________________
                                                   Authorized Officer

                         CERTIFICATE OF AUTHENTICATION

            This  is  one of  the  Class  A-1  Certificates  referred  to in the
within-mentioned Agreement.

Dated:

                                       LaSalle Bank National Association,
                                       as Certificate Registrar



                                       By:____________________________________
                                                   Authorized Officer



<PAGE>




                                  ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto ___________________________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address: _____________________________________________________________
________________________________________________________________________________
Dated:

                                    _________________________________________
                                    Signature by or on behalf of Assignor

                                    _________________________________________
                                    Signature Guaranteed

                           DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to __________________________________
for the account of ___________________________________________________.

            Distributions  made by  check  (such  check  to be made  payable  to
____________________________________)  and all applicable statements and notices
should be mailed to _______________________________________________.

            This          information          is          provided          by
________________________________________,   the  assignee   named   above,   or
_________________________________________, as its agent.


<PAGE>


                                  EXHIBIT A-2
                         FORM OF CLASS A-2 CERTIFICATE

                         CLASS A-2 COMMERCIAL MORTGAGE
                           PASS-THROUGH CERTIFICATE,
                                SERIES 1999-SL

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                        NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
6.096% per annum                               this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Pooling and Servicing
Agreement:  May 1, 1999                        Class Principal  Balance  of  all
                                               the Class A-2 Certificates as  of
Cut-off Date:  May 1, 1999                     the Issue Date:  $75,459,076

Issue Date:  May 27, 1999                      Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
June 10, 1999                                  Date,  after  deducting  payments
                                               of  principal  due  on  or before
Primary Servicer:                              such  date  (the   "Initial  Pool
Bank of America NT&SA                          Balance"): $1,178,488,493

Master Servicer:                               Trustee and REMIC Administrator:
Banc One Mortgage Capital Markets, LLC         LaSalle Bank National Association

Special Servicer:
Banc One Mortgage Capital Markets, LLC

Mortgage Loan Seller:                          Fiscal Agent:
Bank of America NT&SA                          ABN AMRO Bank N.V.

Certificate No. A-2-__                         CUSIP No. [_______________]



<PAGE>



UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING CORPORATION,  BANK OF AMERICA NT&SA, LASALLE BANK NATIONAL  ASSOCIATION,
ABN AMRO BANK  N.V.,  BANC ONE  MORTGAGE  CAPITAL  MARKETS,  LLC OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE AND AN INTEREST IN
A GRANTOR TRUST AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Primary   Servicer,   Master  Servicer,   Special   Servicer,   Trustee,   REMIC
Administrator  and Fiscal  Agent  identified  above.  To the extent not  defined
herein, the capitalized terms used herein have the respective  meanings assigned
in the Agreement.  This Certificate is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 10th day of each  month or, if such 10th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            For so long as this  Certificate is registered in the name of Cede &
Co., or in such other name as is requested by an  authorized  representative  of
DTC,  transfers  of  interests  in this  Certificate  shall be made  through the
book-entry facilities of DTC.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Primary Servicer,  the
Master Servicer,  the Special Servicer, the Fiscal Agent, the Trustee, the REMIC
Administrator, the Certificate Registrar and any agents of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all purposes,  and none of the Depositor,  the Mortgage Loan Seller, the Primary
Servicer,  the Master  Servicer,  the Special  Servicer,  the Fiscal Agent,  the
Trustee,  the REMIC Administrator,  the Certificate  Registrar or any such agent
shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust Fund, and (ii) the purchase by the Primary  Servicer,  the Master Servicer
or by any Majority  Certificateholder  of the Controlling  Class (other than the
Depositor or the Mortgage Loan Seller) at a price  determined as provided in the
Agreement of all Mortgage  Loans and any REO  Properties  remaining in the Trust
Fund.  The  Agreement  permits,   but  does  not  require,   any  such  Majority
Certificateholder,  the Primary Servicer or the Master Servicer to purchase from
the Trust Fund all Mortgage Loans and any REO Properties  remaining therein. The
exercise  of such  right  will  effect  early  retirement  of the  Certificates;
however,  such right to purchase is subject to the  aggregate  Stated  Principal
Balance of the Mortgage  Pool at the time of purchase  being less than 5% of the
Initial Pool Balance specified on the face hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Primary Servicer, the Master Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage  Loan  Seller,  the Primary  Servicer,  the Master
Servicer,  the Special  Servicer,  the Fiscal  Agent,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC III or REMIC IV as a REMIC,  without  the consent of the Holders of any of
the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.
<PAGE>



            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                       LaSalle Bank National Association,
                                       as Trustee



                                       By:____________________________________
                                                   Authorized Officer

                         CERTIFICATE OF AUTHENTICATION

            This  is  one of  the  Class  A-2  Certificates  referred  to in the
within-mentioned Agreement.

Dated:

                                       LaSalle Bank National Association,
                                       as Certificate Registrar



                                       By:____________________________________
                                                   Authorized Officer



<PAGE>




                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s) unto _______________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________
________________________________________________________________________________
Dated:

                                    _________________________________________
                                    Signature by or on behalf of Assignor

                                    _________________________________________
                                    Signature Guaranteed

                           DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer or
otherwise, in immediately available funds, to __________________________________
for the account of _______________________________________________.

            Distributions  made by  check  (such  check  to be made  payable  to
_______________________________)  and  all  applicable  statements  and  notices
should be mailed to ______________________________________________________.

            This          information          is          provided          by
___________________________________,    the   assignee    named    above,    or
______________________________________, as its agent.



<PAGE>


                                  EXHIBIT A-3
                         FORM OF CLASS A-3 CERTIFICATE

                         CLASS A-3 COMMERCIAL MORTGAGE
                           PASS-THROUGH CERTIFICATE,
                                SERIES 1999-SL

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                        NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
6.297% per annum                               this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Pooling and Servicing
Agreement:  May 1, 1999                        Class Principal  Balance  of  all
                                               the Class A-3 Certificates as  of
Cut-off Date:  May 1, 1999                     the Issue Date:  $43,385,473

Issue Date:  May 27, 1999                      Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
June 10, 1999                                  Date,  after  deducting  payments
                                               of  principal  due  on  or before
Primary Servicer:                              such  date  (the   "Initial  Pool
Bank of America NT&SA                          Balance"): $1,178,488,493

Master Servicer:                               Trustee and REMIC Administrator:
Banc One Mortgage Capital Markets, LLC         LaSalle Bank National Association

Special Servicer:
Banc One Mortgage Capital Markets, LLC

Mortgage Loan Seller:                          Fiscal Agent:
Bank of America NT&SA                          ABN AMRO Bank N.V.

Certificate No. A-3-__                         CUSIP No. [_______________]



<PAGE>



UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING CORPORATION,  BANK OF AMERICA NT&SA, LASALLE BANK NATIONAL  ASSOCIATION,
ABN AMRO BANK  N.V.,  BANC ONE  MORTGAGE  CAPITAL  MARKETS,  LLC OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE AND AN INTEREST IN
A GRANTOR TRUST AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Primary   Servicer,   Master  Servicer,   Special   Servicer,   Trustee,   REMIC
Administrator  and Fiscal  Agent  identified  above.  To the extent not  defined
herein, the capitalized terms used herein have the respective  meanings assigned
in the Agreement.  This Certificate is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 10th day of each  month or, if such 10th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            For so long as this  Certificate is registered in the name of Cede &
Co., or in such other name as is requested by an  authorized  representative  of
DTC,  transfers  of  interests  in this  Certificate  shall be made  through the
book-entry facilities of DTC.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Primary Servicer,  the
Master Servicer,  the Special Servicer, the Fiscal Agent, the Trustee, the REMIC
Administrator, the Certificate Registrar and any agents of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all purposes,  and none of the Depositor,  the Mortgage Loan Seller, the Primary
Servicer,  the Master  Servicer,  the Special  Servicer,  the Fiscal Agent,  the
Trustee,  the REMIC Administrator,  the Certificate  Registrar or any such agent
shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust Fund, and (ii) the purchase by the Primary  Servicer,  the Master Servicer
or by any Majority  Certificateholder  of the Controlling  Class (other than the
Depositor or the Mortgage Loan Seller) at a price  determined as provided in the
Agreement of all Mortgage  Loans and any REO  Properties  remaining in the Trust
Fund.  The  Agreement  permits,   but  does  not  require,   any  such  Majority
Certificateholder,  the Primary Servicer or the Master Servicer to purchase from
the Trust Fund all Mortgage Loans and any REO Properties  remaining therein. The
exercise  of such  right  will  effect  early  retirement  of the  Certificates;
however,  such right to purchase is subject to the  aggregate  Stated  Principal
Balance of the Mortgage  Pool at the time of purchase  being less than 5% of the
Initial Pool Balance specified on the face hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Primary Servicer, the Master Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage  Loan  Seller,  the Primary  Servicer,  the Master
Servicer,  the Special  Servicer,  the Fiscal  Agent,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC III or REMIC IV as a REMIC,  without  the consent of the Holders of any of
the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.
<PAGE>


            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                       LaSalle Bank National Association,
                                       as Trustee



                                       By:____________________________________
                                                   Authorized Officer

                         CERTIFICATE OF AUTHENTICATION

            This  is  one of  the  Class  A-3  Certificates  referred  to in the
within-mentioned Agreement.

Dated:

                                       LaSalle Bank National Association,
                                       as Certificate Registrar



                                       By:____________________________________
                                                   Authorized Officer



<PAGE>




                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s) unto _______________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________
________________________________________________________________________________
Dated:

                                    _________________________________________
                                    Signature by or on behalf of Assignor

                                    _________________________________________
                                    Signature Guaranteed

                           DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer or
otherwise, in immediately available funds, to __________________________________
for the account of _______________________________________________.

            Distributions  made by  check  (such  check  to be made  payable  to
_______________________________)  and  all  applicable  statements  and  notices
should be mailed to ______________________________________________________.

            This          information          is          provided          by
___________________________________,    the   assignee    named    above,    or
______________________________________, as its agent.



<PAGE>


                                  EXHIBIT A-4
                         FORM OF CLASS A-4 CERTIFICATE

                         CLASS A-4 COMMERCIAL MORTGAGE
                           PASS-THROUGH CERTIFICATE,
                                SERIES 1999-SL

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                        NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
6.654% per annum                               this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Pooling and Servicing
Agreement:  May 1, 1999                        Class Principal  Balance  of  all
                                               the  Class A-4 Certificates as of
Cut-off Date:  May 1, 1999                     the Issue Date:  $101,223,518

Issue Date:  May 27, 1999                      Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
June 10, 1999                                  Date,  after  deducting  payments
                                               of  principal  due  on  or before
Primary Servicer:                              such  date  (the   "Initial  Pool
Bank of America NT&SA                          Balance"): $1,178,488,493

Master Servicer:                               Trustee and REMIC Administrator:
Banc One Mortgage Capital Markets, LLC         LaSalle Bank National Association

Special Servicer:
Banc One Mortgage Capital Markets, LLC

Mortgage Loan Seller:                          Fiscal Agent:
Bank of America NT&SA                          ABN AMRO Bank N.V.

Certificate No. A-4-__                         CUSIP No. [_______________]



<PAGE>



UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING CORPORATION,  BANK OF AMERICA NT&SA, LASALLE BANK NATIONAL  ASSOCIATION,
ABN AMRO BANK  N.V.,  BANC ONE  MORTGAGE  CAPITAL  MARKETS,  LLC OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE AND AN INTEREST IN
A GRANTOR TRUST AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Primary   Servicer,   Master  Servicer,   Special   Servicer,   Trustee,   REMIC
Administrator  and Fiscal  Agent  identified  above.  To the extent not  defined
herein, the capitalized terms used herein have the respective  meanings assigned
in the Agreement.  This Certificate is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 10th day of each  month or, if such 10th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            For so long as this  Certificate is registered in the name of Cede &
Co., or in such other name as is requested by an  authorized  representative  of
DTC,  transfers  of  interests  in this  Certificate  shall be made  through the
book-entry facilities of DTC.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Primary Servicer,  the
Master Servicer,  the Special Servicer, the Fiscal Agent, the Trustee, the REMIC
Administrator, the Certificate Registrar and any agents of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all purposes,  and none of the Depositor,  the Mortgage Loan Seller, the Primary
Servicer,  the Master  Servicer,  the Special  Servicer,  the Fiscal Agent,  the
Trustee,  the REMIC Administrator,  the Certificate  Registrar or any such agent
shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust Fund, and (ii) the purchase by the Primary  Servicer,  the Master Servicer
or by any Majority  Certificateholder  of the Controlling  Class (other than the
Depositor or the Mortgage Loan Seller) at a price  determined as provided in the
Agreement of all Mortgage  Loans and any REO  Properties  remaining in the Trust
Fund.  The  Agreement  permits,   but  does  not  require,   any  such  Majority
Certificateholder,  the Primary Servicer or the Master Servicer to purchase from
the Trust Fund all Mortgage Loans and any REO Properties  remaining therein. The
exercise  of such  right  will  effect  early  retirement  of the  Certificates;
however,  such right to purchase is subject to the  aggregate  Stated  Principal
Balance of the Mortgage  Pool at the time of purchase  being less than 5% of the
Initial Pool Balance specified on the face hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Primary Servicer, the Master Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage  Loan  Seller,  the Primary  Servicer,  the Master
Servicer,  the Special  Servicer,  the Fiscal  Agent,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC III or REMIC IV as a REMIC,  without  the consent of the Holders of any of
the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.
<PAGE>




            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                       LaSalle Bank National Association,
                                       as Trustee



                                       By:____________________________________
                                                   Authorized Officer

                         CERTIFICATE OF AUTHENTICATION

            This  is  one of  the  Class  A-4  Certificates  referred  to in the
within-mentioned Agreement.

Dated:

                                       LaSalle Bank National Association,
                                       as Certificate Registrar



                                       By:____________________________________
                                                   Authorized Officer



<PAGE>




                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s) unto _______________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________
________________________________________________________________________________
Dated:

                                    _________________________________________
                                    Signature by or on behalf of Assignor

                                    _________________________________________
                                    Signature Guaranteed

                           DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to __________________________________
for the account of _________________________________________________.

            Distributions  made by  check  (such  check  to be made  payable  to
_______________________________)  and  all  applicable  statements  and  notices
should be mailed to ______________________________________________________.

            This          information          is          provided          by
___________________________________,    the   assignee    named    above,    or
______________________________________, as its agent.



<PAGE>


                                  EXHIBIT A-5
                         FORM OF CLASS A-5 CERTIFICATE

                         CLASS A-5 COMMERCIAL MORTGAGE
                           PASS-THROUGH CERTIFICATE,
                                SERIES 1999-SL

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                        NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
6.888% per annum                               this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Pooling and Servicing
Agreement:  May 1, 1999                        Class Principal  Balance  of  all
                                               the  Class A-5 Certificates as of
Cut-off Date:  May 1, 1999                     the Issue Date:  $71,067,402

Issue Date:  May 27, 1999                      Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
June 10, 1999                                  Date,  after  deducting  payments
                                               of  principal  due  on  or before
Primary Servicer:                              such  date  (the   "Initial  Pool
Bank of America NT&SA                          Balance"): $1,178,488,493

Master Servicer:                               Trustee and REMIC Administrator:
Banc One Mortgage Capital Markets, LLC         LaSalle Bank National Association

Special Servicer:
Banc One Mortgage Capital Markets, LLC

Mortgage Loan Seller:                          Fiscal Agent:
Bank of America NT&SA                          ABN AMRO Bank N.V.

Certificate No. A-5-__                         CUSIP No. [_______________]



<PAGE>



UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING CORPORATION,  BANK OF AMERICA NT&SA, LASALLE BANK NATIONAL  ASSOCIATION,
ABN AMRO BANK  N.V.,  BANC ONE  MORTGAGE  CAPITAL  MARKETS,  LLC OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE AND AN INTEREST IN
A GRANTOR TRUST AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Primary   Servicer,   Master  Servicer,   Special   Servicer,   Trustee,   REMIC
Administrator  and Fiscal  Agent  identified  above.  To the extent not  defined
herein, the capitalized terms used herein have the respective  meanings assigned
in the Agreement.  This Certificate is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 10th day of each  month or, if such 10th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            For so long as this  Certificate is registered in the name of Cede &
Co., or in such other name as is requested by an  authorized  representative  of
DTC,  transfers  of  interests  in this  Certificate  shall be made  through the
book-entry facilities of DTC.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Primary Servicer,  the
Master Servicer,  the Special Servicer, the Fiscal Agent, the Trustee, the REMIC
Administrator, the Certificate Registrar and any agents of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all purposes,  and none of the Depositor,  the Mortgage Loan Seller, the Primary
Servicer,  the Master  Servicer,  the Special  Servicer,  the Fiscal Agent,  the
Trustee,  the REMIC Administrator,  the Certificate  Registrar or any such agent
shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust Fund, and (ii) the purchase by the Primary  Servicer,  the Master Servicer
or by any Majority  Certificateholder  of the Controlling  Class (other than the
Depositor or the Mortgage Loan Seller) at a price  determined as provided in the
Agreement of all Mortgage  Loans and any REO  Properties  remaining in the Trust
Fund.  The  Agreement  permits,   but  does  not  require,   any  such  Majority
Certificateholder, the Primary Servicer or the Master Servicer, to purchase from
the Trust Fund all Mortgage Loans and any REO Properties  remaining therein. The
exercise  of such  right  will  effect  early  retirement  of the  Certificates;
however,  such right to purchase is subject to the  aggregate  Stated  Principal
Balance of the Mortgage  Pool at the time of purchase  being less than 5% of the
Initial Pool Balance specified on the face hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Primary Servicer, the Master Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage  Loan  Seller,  the Primary  Servicer,  the Master
Servicer,  the Special  Servicer,  the Fiscal  Agent,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC III or REMIC IV as a REMIC,  without  the consent of the Holders of any of
the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.
<PAGE>




            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                       LaSalle Bank National Association,
                                       as Trustee



                                       By:____________________________________
                                                   Authorized Officer

                         CERTIFICATE OF AUTHENTICATION

            This  is  one of  the  Class  A-5  Certificates  referred  to in the
within-mentioned Agreement.

Dated:

                                       LaSalle Bank National Association,
                                       as Certificate Registrar



                                       By:____________________________________
                                                   Authorized Officer



<PAGE>


                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s) unto _______________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________
________________________________________________________________________________
Dated:

                                    _________________________________________
                                    Signature by or on behalf of Assignor

                                    _________________________________________
                                    Signature Guaranteed

                           DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to __________________________________
for the account of _________________________________________________.

            Distributions  made by  check  (such  check  to be made  payable  to
_______________________________)  and  all  applicable  statements  and  notices
should be mailed to ______________________________________________________.

            This          information          is          provided          by
___________________________________,    the   assignee    named    above,    or
______________________________________, as its agent.



<PAGE>


                                  EXHIBIT A-6
                         FORM OF CLASS A-6 CERTIFICATE

                         CLASS A-6 COMMERCIAL MORTGAGE
                           PASS-THROUGH CERTIFICATE,
                                SERIES 1999-SL

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                        NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
6.608% per annum                               this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Pooling and Servicing
Agreement:  May 1, 1999                        Class Principal  Balance  of  all
                                               the Class A-6 Certificates as  of
Cut-off Date:  May 1, 1999                     the Issue Date:  $85,328,198

Issue Date:  May 27, 1999                      Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
June 10, 1999                                  Date,  after  deducting  payments
                                               of  principal  due  on  or before
Primary Servicer:                              such  date  (the   "Initial  Pool
Bank of America NT&SA                          Balance"): $1,178,488,493

Master Servicer:                               Trustee and REMIC Administrator:
Banc One Mortgage Capital Markets, LLC         LaSalle Bank National Association

Special Servicer:
Banc One Mortgage Capital Markets, LLC

Mortgage Loan Seller:                          Fiscal Agent:
Bank of America NT&SA                          ABN AMRO Bank N.V.

Certificate No. A-6-__                         CUSIP No. [_______________]



<PAGE>



UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING CORPORATION,  BANK OF AMERICA NT&SA, LASALLE BANK NATIONAL  ASSOCIATION,
ABN AMRO BANK  N.V.,  BANC ONE  MORTGAGE  CAPITAL  MARKETS,  LLC OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE AND AN INTEREST IN
A GRANTOR TRUST AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Primary   Servicer,   Master  Servicer,   Special   Servicer,   Trustee,   REMIC
Administrator  and Fiscal  Agent  identified  above.  To the extent not  defined
herein, the capitalized terms used herein have the respective  meanings assigned
in the Agreement.  This Certificate is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 10th day of each  month or, if such 10th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            For so long as this  Certificate is registered in the name of Cede &
Co., or in such other name as is requested by an  authorized  representative  of
DTC,  transfers  of  interests  in this  Certificate  shall be made  through the
book-entry facilities of DTC.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Primary Servicer,  the
Master Servicer,  the Special Servicer, the Fiscal Agent, the Trustee, the REMIC
Administrator, the Certificate Registrar and any agents of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all purposes,  and none of the Depositor,  the Mortgage Loan Seller, the Primary
Servicer,  the Master  Servicer,  the Special  Servicer,  the Fiscal Agent,  the
Trustee,  the REMIC Administrator,  the Certificate  Registrar or any such agent
shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust Fund, and (ii) the purchase by the Primary  Servicer,  the Master Servicer
or by any Majority  Certificateholder  of the Controlling  Class (other than the
Depositor or the Mortgage Loan Seller) at a price  determined as provided in the
Agreement of all Mortgage  Loans and any REO  Properties  remaining in the Trust
Fund.  The  Agreement  permits,   but  does  not  require,   any  such  Majority
Certificateholder,  the Primary Servicer or the Master Servicer to purchase from
the Trust Fund all Mortgage Loans and any REO Properties  remaining therein. The
exercise  of such  right  will  effect  early  retirement  of the  Certificates;
however,  such right to purchase is subject to the  aggregate  Stated  Principal
Balance of the Mortgage  Pool at the time of purchase  being less than 5% of the
Initial Pool Balance specified on the face hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Primary Servicer, the Master Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage  Loan  Seller,  the Primary  Servicer,  the Master
Servicer,  the Special  Servicer,  the Fiscal  Agent,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC III or REMIC IV as a REMIC,  without  the consent of the Holders of any of
the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.



<PAGE>




            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                       LaSalle Bank National Association,
                                       as Trustee



                                       By:____________________________________
                                                   Authorized Officer

                         CERTIFICATE OF AUTHENTICATION

            This  is  one of  the  Class  A-6  Certificates  referred  to in the
within-mentioned Agreement.

Dated:

                                       LaSalle Bank National Association,
                                       as Certificate Registrar



                                       By:____________________________________
                                                   Authorized Officer



<PAGE>


                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s) unto _______________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________
________________________________________________________________________________
Dated:

                                    _________________________________________
                                    Signature by or on behalf of Assignor

                                    _________________________________________
                                    Signature Guaranteed

                           DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to __________________________________
for the account of __________________________________________________.

            Distributions  made by  check  (such  check  to be made  payable  to
_______________________________)  and  all  applicable  statements  and  notices
should be mailed to ______________________________________________________.

            This          information          is          provided          by
___________________________________,    the   assignee    named    above,    or
______________________________________, as its agent.



<PAGE>


                                  EXHIBIT A-7
                        FORM OF CLASS A-1V CERTIFICATE

                        CLASS A-1V COMMERCIAL MORTGAGE
                           PASS-THROUGH CERTIFICATE,
                                SERIES 1999-SL

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                        NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
Variable                                       this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Pooling and Servicing
Agreement:  May 1, 1999                        Class Principal  Balance  of  all
                                               the Class  A-1V  Certificates  as
Cut-off Date:  May 1, 1999                     of the Issue Date:  $325,206,513

Issue Date:  May 27, 1999                      Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
June 10, 1999                                  Date,  after  deducting  payments
                                               of  principal  due  on  or before
Primary Servicer:                              such  date  (the   "Initial  Pool
Bank of America NT&SA                          Balance"): $1,178,488,493

Master Servicer:                               Trustee and REMIC Administrator:
Banc One Mortgage Capital Markets, LLC         LaSalle Bank National Association

Special Servicer:
Banc One Mortgage Capital Markets, LLC

Mortgage Loan Seller:                          Fiscal Agent:
Bank of America NT&SA                          ABN AMRO Bank N.V.

Certificate No. A-1V-__                        CUSIP No. [_______________]



<PAGE>



UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING CORPORATION,  BANK OF AMERICA NT&SA, LASALLE BANK NATIONAL  ASSOCIATION,
ABN AMRO BANK  N.V.,  BANC ONE  MORTGAGE  CAPITAL  MARKETS,  LLC OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE AND AN INTEREST IN
A GRANTOR TRUST AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Primary   Servicer,   Master  Servicer,   Special   Servicer,   Trustee,   REMIC
Administrator  and Fiscal  Agent  identified  above.  To the extent not  defined
herein, the capitalized terms used herein have the respective  meanings assigned
in the Agreement.  This Certificate is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 10th day of each  month or, if such 10th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            For so long as this  Certificate is registered in the name of Cede &
Co., or in such other name as is requested by an  authorized  representative  of
DTC,  transfers  of  interests  in this  Certificate  shall be made  through the
book-entry facilities of DTC.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Primary Servicer,  the
Master Servicer,  the Special Servicer, the Fiscal Agent, the Trustee, the REMIC
Administrator, the Certificate Registrar and any agents of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all purposes,  and none of the Depositor,  the Mortgage Loan Seller, the Primary
Servicer,  the Master  Servicer,  the Special  Servicer,  the Fiscal Agent,  the
Trustee,  the REMIC Administrator,  the Certificate  Registrar or any such agent
shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust Fund, and (ii) the purchase by the Primary  Servicer,  the Master Servicer
or by any Majority  Certificateholder  of the Controlling  Class (other than the
Depositor or the Mortgage Loan Seller) at a price  determined as provided in the
Agreement of all Mortgage  Loans and any REO  Properties  remaining in the Trust
Fund.  The  Agreement  permits,   but  does  not  require,   any  such  Majority
Certificateholder,  the Primary Servicer or Master Servicer to purchase from the
Trust Fund all Mortgage  Loans and any REO  Properties  remaining  therein.  The
exercise  of such  right  will  effect  early  retirement  of the  Certificates;
however,  such right to purchase is subject to the  aggregate  Stated  Principal
Balance of the Mortgage  Pool at the time of purchase  being less than 5% of the
Initial Pool Balance specified on the face hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Primary Servicer, the Master Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage  Loan  Seller,  the Primary  Servicer,  the Master
Servicer,  the Special  Servicer,  the Fiscal  Agent,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC III or REMIC IV as a REMIC,  without  the consent of the Holders of any of
the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.



<PAGE>




            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                       LaSalle Bank National Association,
                                       as Trustee



                                       By:____________________________________
                                                   Authorized Officer

                         CERTIFICATE OF AUTHENTICATION

            This  is one of  the  Class  A-1V  Certificates  referred  to in the
within-mentioned Agreement.

Dated:

                                       LaSalle Bank National Association,
                                       as Certificate Registrar



                                       By:____________________________________
                                                   Authorized Officer



<PAGE>




                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s) unto _______________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________
________________________________________________________________________________
Dated:

                                    _________________________________________
                                    Signature by or on behalf of Assignor

                                    _________________________________________
                                    Signature Guaranteed

                           DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to __________________________________
for the account of __________________________________________________.

            Distributions  made by  check  (such  check  to be made  payable  to
_______________________________)  and  all  applicable  statements  and  notices
should be mailed to ______________________________________________________.

            This          information          is          provided          by
___________________________________,    the   assignee    named    above,    or
______________________________________, as its agent.



<PAGE>


                                  EXHIBIT A-8
                          FORM OF CLASS B CERTIFICATE

                          CLASS B COMMERCIAL MORTGAGE
                           PASS-THROUGH CERTIFICATE,
                                SERIES 1999-SL

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                        NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
Variable                                       this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Pooling and Servicing
Agreement:  May 1, 1999                        Class Principal  Balance  of  all
                                               the  Class  B  Certificates as of
Cut-off Date:  May 1, 1999                     the Issue Date:  $47,139,539

Issue Date:  May 27, 1999                      Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
June 10, 1999                                  Date,  after  deducting  payments
                                               of  principal  due  on  or before
Primary Servicer:                              such  date  (the   "Initial  Pool
Bank of America NT&SA                          Balance"): $1,178,488,493

Master Servicer:                               Trustee and REMIC Administrator:
Banc One Mortgage Capital Markets, LLC         LaSalle Bank National Association

Special Servicer:
Banc One Mortgage Capital Markets, LLC

Mortgage Loan Seller:                          Fiscal Agent:
Bank of America NT&SA                          ABN AMRO Bank N.V.

Certificate No. B-____                         CUSIP No. [_______________]


<PAGE>


UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING CORPORATION,  BANK OF AMERICA NT&SA, LASALLE BANK NATIONAL  ASSOCIATION,
ABN AMRO BANK  N.V.,  BANC ONE  MORTGAGE  CAPITAL  MARKETS,  LLC OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION SS. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE AND AN INTEREST IN
A GRANTOR TRUST AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.

THE OUTSTANDING  CERTIFICATE PRINCIPAL BALANCE HEREOF OF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Primary   Servicer,   Master  Servicer,   Special   Servicer,   Trustee,   REMIC
Administrator  and Fiscal  Agent  identified  above.  To the extent not  defined
herein, the capitalized terms used herein have the respective  meanings assigned
in the Agreement.  This Certificate is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 10th day of each  month or, if such 10th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            For so long as this  Certificate is registered in the name of Cede &
Co., or in such other name as is requested by an  authorized  representative  of
DTC,  transfers  of  interests  in this  Certificate  shall be made  through the
book-entry facilities of DTC.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Primary Servicer,  the
Master Servicer,  the Special Servicer, the Fiscal Agent, the Trustee, the REMIC
Administrator, the Certificate Registrar and any agents of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all purposes,  and none of the Depositor,  the Mortgage Loan Seller, the Primary
Servicer,  the Master  Servicer,  the Special  Servicer,  the Fiscal Agent,  the
Trustee,  the REMIC Administrator,  the Certificate  Registrar or any such agent
shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust Fund, and (ii) the purchase by the Primary  Servicer,  the Master Servicer
or by any Majority  Certificateholder  of the Controlling  Class (other than the
Depositor or the Mortgage Loan Seller) at a price  determined as provided in the
Agreement of all Mortgage  Loans and any REO  Properties  remaining in the Trust
Fund.  The  Agreement  permits,   but  does  not  require,   any  such  Majority
Certificateholder,  the Primary Servicer or the Master Servicer to purchase from
the Trust Fund all Mortgage Loans and any REO Properties  remaining therein. The
exercise  of such  right  will  effect  early  retirement  of the  Certificates;
however,  such right to purchase is subject to the  aggregate  Stated  Principal
Balance of the Mortgage  Pool at the time of purchase  being less than 5% of the
Initial Pool Balance specified on the face hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Primary Servicer, the Master Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage  Loan  Seller,  the Primary  Servicer,  the Master
Servicer,  the Special  Servicer,  the Fiscal  Agent,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC III or REMIC IV as a REMIC,  without  the consent of the Holders of any of
the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.



<PAGE>




            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                       LaSalle Bank National Association,
                                       as Trustee



                                       By:____________________________________
                                                   Authorized Officer

                         CERTIFICATE OF AUTHENTICATION

            This  is  one  of  the  Class  B  Certificates  referred  to in  the
within-mentioned Agreement.

Dated:
                                      LaSalle Bank National Association,
                                      as Certificate Registrar



                                       By:____________________________________
                                                   Authorized Officer



<PAGE>




                                  ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto _ (please print or typewrite name and address  including postal zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address: _____________________________________________________________
________________________________________________________________________________
Dated:

                                    _________________________________________
                                    Signature by or on behalf of Assignor

                                    _________________________________________
                                    Signature Guaranteed

                           DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to __________________________________
for the account of _________________________________________________________.

            Distributions  made by  check  (such  check  to be made  payable  to
__________________________)  and all applicable statements and notices should be
mailed to ____________________________________________.

            This  information  is  provided  by  _____________________________,
the             assignee              named              above,              or
_____________________________________________________, as its agent.


<PAGE>



                                  EXHIBIT A-9
                          FORM OF CLASS C CERTIFICATE

                          CLASS C COMMERCIAL MORTGAGE
                           PASS-THROUGH CERTIFICATE,
                                SERIES 1999-SL

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                        NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
Variable                                       this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Pooling and Servicing
Agreement:  May 1, 1999                        Class Principal  Balance  of  all
                                               the  Class  C  Certificates as of
Cut-off Date:  May 1, 1999                     the Issue Date:  $41,247,097

Issue Date:  May 27, 1999                      Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
June 10, 1999                                  Date,  after  deducting  payments
                                               of  principal  due  on  or before
Primary Servicer:                              such  date  (the   "Initial  Pool
Bank of America NT&SA                          Balance"): $1,178,488,493

Master Servicer:                               Trustee and REMIC Administrator:
Banc One Mortgage Capital Markets, LLC         LaSalle Bank National Association

Special Servicer:
Banc One Mortgage Capital Markets, LLC

Mortgage Loan Seller:                          Fiscal Agent:
Bank of America NT&SA                          ABN AMRO Bank N.V.

Certificate No. C-__                           CUSIP No. [_______________]


<PAGE>



UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING CORPORATION,  BANK OF AMERICA NT&SA, LASALLE BANK NATIONAL  ASSOCIATION,
ABN AMRO BANK  N.V.,  BANC ONE  MORTGAGE  CAPITAL  MARKETS,  LLC OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION SS. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE AND AN INTEREST IN
A GRANTOR TRUST AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.

THE OUTSTANDING  CERTIFICATE PRINCIPAL BALANCE HEREOF OF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Primary   Servicer,   Master  Servicer,   Special   Servicer,   Trustee,   REMIC
Administrator  and Fiscal  Agent  identified  above.  To the extent not  defined
herein, the capitalized terms used herein have the respective  meanings assigned
in the Agreement.  This Certificate is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 10th day of each  month or, if such 10th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            For so long as this  Certificate is registered in the name of Cede &
Co., or in such other name as is requested by an  authorized  representative  of
DTC,  transfers  of  interests  in this  Certificate  shall be made  through the
book-entry facilities of DTC.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Primary Servicer,  the
Master Servicer,  the Special Servicer, the Fiscal Agent, the Trustee, the REMIC
Administrator, the Certificate Registrar and any agents of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all purposes,  and none of the Depositor,  the Mortgage Loan Seller, the Primary
Servicer,  the Master  Servicer,  the Special  Servicer,  the Fiscal Agent,  the
Trustee,  the REMIC Administrator,  the Certificate  Registrar or any such agent
shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust Fund, and (ii) the purchase by the Primary  Servicer,  the Master Servicer
or by any Majority  Certificateholder  of the Controlling  Class (other than the
Depositor or the Mortgage Loan Seller) at a price  determined as provided in the
Agreement of all Mortgage  Loans and any REO  Properties  remaining in the Trust
Fund.  The  Agreement  permits,   but  does  not  require,   any  such  Majority
Certificateholder,  the Primary Servicer or the Master Servicer to purchase from
the Trust Fund all Mortgage Loans and any REO Properties  remaining therein. The
exercise  of such  right  will  effect  early  retirement  of the  Certificates;
however,  such right to purchase is subject to the  aggregate  Stated  Principal
Balance of the Mortgage  Pool at the time of purchase  being less than 5% of the
Initial Pool Balance specified on the face hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Primary Servicer, the Master Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage  Loan  Seller,  the Primary  Servicer,  the Master
Servicer,  the Special  Servicer,  the Fiscal  Agent,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC III or REMIC IV as a REMIC,  without  the consent of the Holders of any of
the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.



<PAGE>




            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                       LaSalle Bank National Association,
                                       as Trustee



                                       By:____________________________________
                                                   Authorized Officer

                         CERTIFICATE OF AUTHENTICATION

            This  is  one  of  the  Class  C  Certificates  referred  to in  the
within-mentioned Agreement.

Dated:
                                      LaSalle Bank National Association,
                                      as Certificate Registrar



                                       By:____________________________________
                                                   Authorized Officer



<PAGE>



                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s) unto _______________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________
________________________________________________________________________________
Dated:

                                    _________________________________________
                                    Signature by or on behalf of Assignor

                                    _________________________________________
                                    Signature Guaranteed

                           DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to __________________________________
for the account of _____________________________________________________.

            Distributions  made by  check  (such  check  to be made  payable  to
____________________________)  and all applicable  statements and notices should
be mailed to __________________________________________.

            This          information          is          provided          by
____________________________________,    the   assignee    named   above,    or
_________________________________________, as its agent.


<PAGE>


                                 EXHIBIT A-10
                          FORM OF CLASS D CERTIFICATE

                          CLASS D COMMERCIAL MORTGAGE
                           PASS-THROUGH CERTIFICATE,
                                SERIES 1999-SL

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                        NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
Variable                                       this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Pooling and Servicing
Agreement:  May 1, 1999                        Class Principal  Balance  of  all
                                               the  Class  D  Certificates as of
Cut-off Date:  May 1, 1999                     the Issue Date:  $38,300,876

Issue Date:  May 27, 1999                      Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
June 10, 1999                                  Date,  after  deducting  payments
                                               of  principal  due  on  or before
Primary Servicer:                              such  date  (the   "Initial  Pool
Bank of America NT&SA                          Balance"): $1,178,488,493

Master Servicer:                               Trustee and REMIC Administrator:
Banc One Mortgage Capital Markets, LLC         LaSalle Bank National Association

Special Servicer:
Banc One Mortgage Capital Markets, LLC

Mortgage Loan Seller:                          Fiscal Agent:
Bank of America NT&SA                          ABN AMRO Bank N.V.

Certificate No. D -___                         CUSIP No. [_______________]


<PAGE>




UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING CORPORATION,  BANK OF AMERICA NT&SA, LASALLE BANK NATIONAL  ASSOCIATION,
ABN AMRO BANK  N.V.,  BANC ONE  MORTGAGE  CAPITAL  MARKETS,  LLC OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION SS. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE AND AN INTEREST IN
A GRANTOR TRUST AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.

THE OUTSTANDING  CERTIFICATE PRINCIPAL BALANCE HEREOF OF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Primary   Servicer,   Master  Servicer,   Special   Servicer,   Trustee,   REMIC
Administrator  and Fiscal  Agent  identified  above.  To the extent not  defined
herein, the capitalized terms used herein have the respective  meanings assigned
in the Agreement.  This Certificate is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 10th day of each  month or, if such 10th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            For so long as this  Certificate is registered in the name of Cede &
Co., or in such other name as is requested by an  authorized  representative  of
DTC,  transfers  of  interests  in this  Certificate  shall be made  through the
book-entry facilities of DTC.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Primary Servicer,  the
Master Servicer,  the Special Servicer, the Fiscal Agent, the Trustee, the REMIC
Administrator, the Certificate Registrar and any agents of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all purposes,  and none of the Depositor,  the Mortgage Loan Seller, the Primary
Servicer,  the Master  Servicer,  the Special  Servicer,  the Fiscal Agent,  the
Trustee,  the REMIC Administrator,  the Certificate  Registrar or any such agent
shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust Fund, and (ii) the purchase by the Primary  Servicer,  the Master Servicer
or by any Majority  Certificateholder  of the Controlling  Class (other than the
Depositor or the Mortgage Loan Seller) at a price  determined as provided in the
Agreement of all Mortgage  Loans and any REO  Properties  remaining in the Trust
Fund.  The  Agreement  permits,   but  does  not  require,   any  such  Majority
Certificateholder,  the Primary Servicer or the Master Servicer to purchase from
the Trust Fund all Mortgage Loans and any REO Properties  remaining therein. The
exercise  of such  right  will  effect  early  retirement  of the  Certificates;
however,  such right to purchase is subject to the  aggregate  Stated  Principal
Balance of the Mortgage  Pool at the time of purchase  being less than 5% of the
Initial Pool Balance specified on the face hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Primary Servicer, the Master Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage  Loan  Seller,  the Primary  Servicer,  the Master
Servicer,  the Special  Servicer,  the Fiscal  Agent,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC III or REMIC IV as a REMIC,  without  the consent of the Holders of any of
the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.



<PAGE>




            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                       LaSalle Bank National Association,
                                       as Trustee



                                       By:____________________________________
                                                   Authorized Officer

                         CERTIFICATE OF AUTHENTICATION

            This  is  one  of  the  Class  D  Certificates  referred  to in  the
within-mentioned Agreement.

Dated:
                                      LaSalle Bank National Association,
                                      as Certificate Registrar



                                       By:____________________________________
                                                   Authorized Officer



<PAGE>




                                  ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto ___________________________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address: _____________________________________________________________
________________________________________________________________________________
Dated:

                                    _________________________________________
                                    Signature by or on behalf of Assignor


                                    _________________________________________
                                    Signature Guaranteed

                           DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to __________________________________
for the account of ____________________________________________________.

            Distributions  made by  check  (such  check to be made  payable  to
______________________________________________________________)     and     all
applicable     statements     and     notices     should     be    mailed    to
__________________________________________.

            This          information          is          provided          by
___________________________________,    the   assignee    named    above,    or
____________________________________________, as its agent.


<PAGE>


                                 EXHIBIT A-11
                          FORM OF CLASS E CERTIFICATE

                          CLASS E COMMERCIAL MORTGAGE
                           PASS-THROUGH CERTIFICATE,
                                SERIES 1999-SL

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                        NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
Variable                                       this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Pooling and Servicing
Agreement:  May 1, 1999                        Class Principal  Balance  of  all
                                               the  Class  E  Certificates as of
Cut-off Date:  May 1, 1999                     the Issue Date:  $20,623,548

Issue Date:  May 27, 1999                      Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
June 10, 1999                                  Date,  after  deducting  payments
                                               of  principal  due  on  or before
Primary Servicer:                              such  date  (the   "Initial  Pool
Bank of America NT&SA                          Balance"): $1,178,488,493

Master Servicer:                               Trustee and REMIC Administrator:
Banc One Mortgage Capital Markets, LLC         LaSalle Bank National Association

Special Servicer:
Banc One Mortgage Capital Markets, LLC

Mortgage Loan Seller:                          Fiscal Agent:
Bank of America NT&SA                          ABN AMRO Bank N.V.

Certificate No. E-_____                        CUSIP No. [_______________]

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING CORPORATION,  BANK OF AMERICA NT&SA, LASALLE BANK NATIONAL  ASSOCIATION,
ABN AMRO BANK  N.V.,  BANC ONE  MORTGAGE  CAPITAL  MARKETS,  LLC OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS  CERTIFICATE  IS ISSUED ON MAY 27,  1999,  AND BASED ON ITS ISSUE  PRICE OF
88.97967%, INCLUDING ACCRUED INTEREST, AND A STATED REDEMPTION PRICE AT MATURITY
EQUAL  TO ITS  INITIAL  PRINCIPAL  BALANCE  (PLUS  13  DAYS OF  INTEREST  AT THE
PASS-THROUGH  RATE HEREON),  IS ISSUED WITH ORIGINAL ISSUE DISCOUNT  ("OID") FOR
FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS  CERTIFICATE PAYS IN ACCORDANCE
WITH  PROJECTED CASH FLOWS  REFLECTING THE PREPAYMENT  ASSUMPTION OF 12% CPR (IN
THE  CASE OF THE  FIXED  RATE  MORTGAGE  LOANS)  AND 16% CPR (IN THE CASE OF THE
ADJUSTABLE RATE MORTGAGE LOANS) USED TO PRICE THIS  CERTIFICATE:  (I) THE AMOUNT
OF OID AS A PERCENTAGE OF THE INITIAL  PRINCIPAL  BALANCE OF THIS CERTIFICATE IS
APPROXIMATELY   11.30366505%;   (II)  THE  ANNUAL  YIELD  TO  MATURITY  OF  THIS
CERTIFICATE, COMPOUNDED MONTHLY, IS APPROXIMATELY 8.63%; AND (III) THE AMOUNT OF
OID ALLOCABLE TO THE SHORT FIRST ACCRUAL  PERIOD (MAY 27, 1999 TO JUNE 10, 1999)
COMPUTED USING THE EXACT METHOD, AS A PERCENTAGE OF THE CLASS X NOTIONAL AMOUNT,
IS APPROXIMATELY 0.06012538%.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION SS. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE AND AN INTEREST IN
A GRANTOR TRUST AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.

THE OUTSTANDING  CERTIFICATE PRINCIPAL BALANCE HEREOF OF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Primary   Servicer,   Master  Servicer,   Special   Servicer,   Trustee,   REMIC
Administrator  and Fiscal  Agent  identified  above.  To the extent not  defined
herein, the capitalized terms used herein have the respective  meanings assigned
in the Agreement.  This Certificate is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 10th day of each  month or, if such 10th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            For so long as this  Certificate is registered in the name of Cede &
Co., or in such other name as is requested by an  authorized  representative  of
DTC,  transfers  of  interests  in this  Certificate  shall be made  through the
book-entry facilities of DTC.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Primary Servicer,  the
Master Servicer,  the Special Servicer, the Fiscal Agent, the Trustee, the REMIC
Administrator, the Certificate Registrar and any agents of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all purposes,  and none of the Depositor,  the Mortgage Loan Seller, the Primary
Servicer,  the Master  Servicer,  the Special  Servicer,  the Fiscal Agent,  the
Trustee,  the REMIC Administrator,  the Certificate  Registrar or any such agent
shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust Fund, and (ii) the purchase by the Primary  Servicer,  the Master Servicer
or by any Majority  Certificateholder  of the Controlling  Class (other than the
Depositor or the Mortgage Loan Seller) at a price  determined as provided in the
Agreement of all Mortgage  Loans and any REO  Properties  remaining in the Trust
Fund.  The  Agreement  permits,   but  does  not  require,   any  such  Majority
Certificateholder,  the Primary Servicer or the Master Servicer to purchase from
the Trust Fund all Mortgage Loans and any REO Properties  remaining therein. The
exercise  of such  right  will  effect  early  retirement  of the  Certificates;
however,  such right to purchase is subject to the  aggregate  Stated  Principal
Balance of the Mortgage  Pool at the time of purchase  being less than 5% of the
Initial Pool Balance specified on the face hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Primary Servicer, the Master Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage  Loan  Seller,  the Primary  Servicer,  the Master
Servicer,  the Special  Servicer,  the Fiscal  Agent,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any amendment  necessary to maintain the status of REMIC I or REMIC II
as a REMIC, without the consent of the Holders of any of the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.



<PAGE>




            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                       LaSalle Bank National Association,
                                       as Trustee



                                       By:____________________________________
                                                   Authorized Officer

                         CERTIFICATE OF AUTHENTICATION

            This  is  one  of  the  Class  E  Certificates  referred  to in  the
within-mentioned Agreement.

Dated:
                                      LaSalle Bank National Association,
                                      as Certificate Registrar



                                       By:____________________________________
                                                   Authorized Officer



<PAGE>




                                  SCHEDULE A


              CERTIFICATE    BALANCE    OF
              DEFINITIVE      CERTIFICATES
              EXCHANGED   OR   TRANSFERRED
              FOR,  OR ISSUED IN  EXCHANGE
              FOR OR UPON  TRANSFER OF, AN  REMAINING PRINCIPAL
              INTEREST IN THIS BOOK-        AMOUNT OF BOOK-ENTRY     NOTATION
    DATE           ENTRY CERTIFICATE            CERTIFICATE          MADE BY
- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------


<PAGE>




                                  ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto ___________________________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address: _____________________________________________________________
________________________________________________________________________________
Dated:

                                    _________________________________________
                                    Signature by or on behalf of Assignor


                                    _________________________________________
                                    Signature Guaranteed

                           DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to __________________________________
for the account of ____________________________________________________.

            Distributions  made by  check  (such  check to be made   payable  to
_____________________________)   and  all  applicable  statements  and   notices
should be mailed to ___________________________________________________________.

            This          information          is          provided          by
________________________________________,   the  assignee   named   above,   or
_________________________________________, as its agent.


<PAGE>


                                 EXHIBIT A-12
                          FORM OF CLASS F CERTIFICATE

                          CLASS F COMMERCIAL MORTGAGE
                           PASS-THROUGH CERTIFICATE,
                                SERIES 1999-SL

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                        NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
Variable                                       this  Certificate as of the Issue
                                               Date:
                                               $______________

Date of Pooling and Servicing                  Class Principal  Balance  of  all
Agreement:  May 1, 1999                        the  Class F  Certificates  as of
                                               the Issue Date: $47,139,539
Cut-off Date:  May 1, 1999

Issue Date:  May 27, 1999                      Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
June 10, 1999                                  Date,  after  deducting  payments
                                               of  principal  due  on  or before
Primary Servicer:                              such  date  (the   "Initial  Pool
Bank of America NT&SA                          Balance"): $1,178,488,493

Master Servicer:                               Trustee and REMIC Administrator:
Banc One Mortgage Capital Markets, LLC         LaSalle Bank National Association

Special Servicer:
Banc One Mortgage Capital Markets, LLC

Mortgage Loan Seller:                          Fiscal Agent:
Bank of America NT&SA                          ABN AMRO Bank N.V.

Certificate No. F-__                           CUSIP No. [_______________]


<PAGE>




UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING CORPORATION,  BANK OF AMERICA NT&SA, LASALLE BANK NATIONAL  ASSOCIATION,
ABN AMRO BANK  N.V.,  BANC ONE  MORTGAGE  CAPITAL  MARKETS,  LLC OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
THE ONE OR MORE CLASSES OF CERTIFICATES OF THE SAME SERIES, AS AND TO THE EXTENT
PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS  CERTIFICATE  IS ISSUED ON MAY 27,  1999,  AND BASED ON ITS ISSUE  PRICE OF
82.77371%, INCLUDING ACCRUED INTEREST, AND A STATED REDEMPTION PRICE AT MATURITY
EQUAL  TO ITS  INITIAL  PRINCIPAL  BALANCE  (PLUS  13  DAYS OF  INTEREST  AT THE
PASS-THROUGH  RATE HEREON),  IS ISSUED WITH ORIGINAL ISSUE DISCOUNT  ("OID") FOR
FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS  CERTIFICATE PAYS IN ACCORDANCE
WITH  PROJECTED CASH FLOWS  REFLECTING THE PREPAYMENT  ASSUMPTION OF 12% CPR (IN
THE  CASE OF THE  FIXED  RATE  MORTGAGE  LOANS)  AND 16% CPR (IN THE CASE OF THE
ADJUSTABLE RATE MORTGAGE LOANS) USED TO PRICE THIS  CERTIFICATE:  (I) THE AMOUNT
OF OID AS A PERCENTAGE OF THE INITIAL  PRINCIPAL  BALANCE OF THIS CERTIFICATE IS
APPROXIMATELY   17.53323067%;   (II)  THE  ANNUAL  YIELD  TO  MATURITY  OF  THIS
CERTIFICATE,  COMPOUNDED MONTHLY, IS APPROXIMATELY  10.80%; AND (III) THE AMOUNT
OF OID  ALLOCABLE  TO THE SHORT FIRST  ACCRUAL  PERIOD (MAY 27, 1999 TO JUNE 10,
1999) COMPUTED  USING THE EXACT METHOD,  AS A PERCENTAGE OF THE CLASS X NOTIONAL
AMOUNT, IS APPROXIMATELY 0.08712732%.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION SS. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE AND AN INTEREST IN
A GRANTOR TRUST AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Primary   Servicer,   Master  Servicer,   Special   Servicer,   Trustee,   REMIC
Administrator  and Fiscal  Agent  identified  above.  To the extent not  defined
herein, the capitalized terms used herein have the respective  meanings assigned
in the Agreement.  This Certificate is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 10th day of each  month or, if such 10th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            For so long as this  Certificate is registered in the name of Cede &
Co., or in such other name as is requested by an  authorized  representative  of
DTC,  transfers  of  interests  in this  Certificate  shall be made  through the
book-entry facilities of DTC.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Primary Servicer,  the
Master Servicer,  the Special Servicer, the Fiscal Agent, the Trustee, the REMIC
Administrator, the Certificate Registrar and any agents of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all purposes,  and none of the Depositor,  the Mortgage Loan Seller, the Primary
Servicer,  the Master  Servicer,  the Special  Servicer,  the Fiscal Agent,  the
Trustee,  the REMIC Administrator,  the Certificate  Registrar or any such agent
shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust Fund, and (ii) the purchase by the Primary  Servicer,  the Master Servicer
or by any Majority  Certificateholder  of the Controlling  Class (other than the
Depositor or the Mortgage Loan Seller) at a price  determined as provided in the
Agreement of all Mortgage  Loans and any REO  Properties  remaining in the Trust
Fund.  The  Agreement  permits,   but  does  not  require,   any  such  Majority
Certificateholder,  the Primary Servicer or the Master Servicer to purchase from
the Trust Fund all Mortgage Loans and any REO Properties  remaining therein. The
exercise  of such  right  will  effect  early  retirement  of the  Certificates;
however,  such right to purchase is subject to the  aggregate  Stated  Principal
Balance of the Mortgage  Pool at the time of purchase  being less than 5% of the
Initial Pool Balance specified on the face hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Primary Servicer, the Master Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage  Loan  Seller,  the Primary  Servicer,  the Master
Servicer,  the Special  Servicer,  the Fiscal  Agent,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC III or REMIC IV as a REMIC,  without  the consent of the Holders of any of
the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.



<PAGE>




            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                       LaSalle Bank National Association,
                                       as Trustee



                                       By:____________________________________
                                                   Authorized Officer

                         CERTIFICATE OF AUTHENTICATION

            This  is  one  of  the  Class  F  Certificates  referred  to in  the
within-mentioned Agreement.

Dated:
                                      LaSalle Bank National Association,
                                      as Certificate Registrar



                                       By:____________________________________
                                                   Authorized Officer



<PAGE>




                                  SCHEDULE A


              CERTIFICATE    BALANCE    OF
              DEFINITIVE      CERTIFICATES
              EXCHANGED   OR   TRANSFERRED
              FOR,  OR ISSUED IN  EXCHANGE
              FOR OR UPON  TRANSFER OF, AN  REMAINING PRINCIPAL
              INTEREST IN THIS BOOK-        AMOUNT OF BOOK-ENTRY     NOTATION
    DATE           ENTRY CERTIFICATE            CERTIFICATE          MADE BY
- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------



<PAGE>


                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s) unto _______________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________
_______________________________________________________________________________.
Dated:

                                    ______________________________________
                                    Signature by or on behalf of Assignor

                                    ______________________________________
                                    Signature Guaranteed

                           DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to _______________ for the account of
____________________.

            Distributions  made by  check  (such  check  to be made  payable  to

__________)  and all  applicable  statements  and  notices  should  be mailed to
_____________________________________________________________________________.

            This  information  is provided by  ___________________________,  the
assignee named above, or __________________________________, as its agent.


<PAGE>


                                 EXHIBIT A-13
                          FORM OF CLASS G CERTIFICATE

                          CLASS G COMMERCIAL MORTGAGE
                           PASS-THROUGH CERTIFICATE,
                                SERIES 1999-SL

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                        NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Principal Balance of
Variable                                       this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Pooling and Servicing
Agreement:  May 1, 1999                        Class Principal  Balance  of  all
                                               the  Class  G  Certificates as of
Cut-off Date:  May 1, 1999                     the Issue Date:  $17,677,331

Issue Date:  May 27, 1999                      Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
June 10, 1999                                  Date,  after  deducting  payments
                                               of  principal  due  on  or before
Primary Servicer:                              such  date  (the   "Initial  Pool
Bank of America NT&SA                          Balance"): $1,178,488,493

Master Servicer:                               Trustee and REMIC Administrator:
Banc One Mortgage Capital Markets, LLC         LaSalle Bank National Association

Special Servicer:
Banc One Mortgage Capital Markets, LLC

Mortgage Loan Seller:                          Fiscal Agent:
Bank of America NT&SA                          ABN AMRO Bank N.V.

Certificate No. G-__                           CUSIP No. [_______________]


<PAGE>




UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING CORPORATION,  BANK OF AMERICA NT&SA, LASALLE BANK NATIONAL  ASSOCIATION,
ABN AMRO BANK  N.V.,  BANC ONE  MORTGAGE  CAPITAL  MARKETS,  LLC OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
THE ONE OR MORE CLASSES OF CERTIFICATES OF THE SAME SERIES, AS AND TO THE EXTENT
PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS  CERTIFICATE  IS ISSUED ON MAY 27,  1999,  AND BASED ON ITS ISSUE  PRICE OF
77.84441%, INCLUDING ACCRUED INTEREST, AND A STATED REDEMPTION PRICE AT MATURITY
EQUAL  TO ITS  INITIAL  PRINCIPAL  BALANCE  (PLUS  13  DAYS OF  INTEREST  AT THE
PASS-THROUGH  RATE HEREON),  IS ISSUED WITH ORIGINAL ISSUE DISCOUNT  ("OID") FOR
FEDERAL INCOME TAX PURPOSES.  ASSUMING THAT THIS  CERTIFICATE PAYS IN ACCORDANCE
WITH  PROJECTED CASH FLOWS  REFLECTING THE PREPAYMENT  ASSUMPTION OF 12% CPR (IN
THE  CASE OF THE  FIXED  RATE  MORTGAGE  LOANS)  AND 16% CPR (IN THE CASE OF THE
ADJUSTABLE RATE MORTGAGE LOANS) USED TO PRICE THIS  CERTIFICATE:  (I) THE AMOUNT
OF OID AS A PERCENTAGE OF THE INITIAL  PRINCIPAL  BALANCE OF THIS CERTIFICATE IS
APPROXIMATELY   22.46253079%;   (II)  THE  ANNUAL  YIELD  TO  MATURITY  OF  THIS
CERTIFICATE,  COMPOUNDED MONTHLY, IS APPROXIMATELY  12.04%; AND (III) THE AMOUNT
OF OID  ALLOCABLE  TO THE SHORT FIRST  ACCRUAL  PERIOD (MAY 27, 1999 TO JUNE 10,
1999) COMPUTED  USING THE EXACT METHOD,  AS A PERCENTAGE OF THE CLASS X NOTIONAL
AMOUNT, IS APPROXIMATELY 0.10277315%.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION SS. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "REGULAR  INTEREST"
IN A "REAL ESTATE  MORTGAGE  INVESTMENT  CONDUIT" (A "REMIC") AS THOSE TERMS ARE
DEFINED,  RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE AND AN INTEREST IN
A GRANTOR TRUST AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT.

THE  OUTSTANDING  CERTIFICATE  PRINCIPAL  BALANCE HEREOF AT ANY TIME MAY BE LESS
THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
principal balance of this Certificate (its "Certificate  Principal  Balance") as
of the Issue Date by the aggregate  principal balance of all the Certificates of
the same Class as this Certificate  (their "Class Principal  Balance") as of the
Issue  Date) in that  certain  beneficial  ownership  interest in the Trust Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Primary   Servicer,   Master  Servicer,   Special   Servicer,   Trustee,   REMIC
Administrator  and Fiscal  Agent  identified  above.  To the extent not  defined
herein, the capitalized terms used herein have the respective  meanings assigned
in the Agreement.  This Certificate is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 10th day of each  month or, if such 10th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate  (determined without regard to any possible future  reimbursement of
any Realized Loss or Additional Trust Fund Expense previously  allocated to this
Certificate)  will be made after due notice by the  Trustee of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the  offices  of the  Certificate  Registrar  appointed  as  provided  in the
Agreement  or such other  location  as may be  specified  in such  notice.  Also
notwithstanding the foregoing, any distribution that may be made with respect to
this  Certificate in reimbursement of any Realized Loss or Additional Trust Fund
Expense  previously  allocated to this  Certificate,  which  reimbursement is to
occur after the date on which this Certificate is surrendered as contemplated by
the  preceding  sentence,  will be made by check  mailed to the  address  of the
Holder that  surrenders  this  Certificate  as such address last appeared in the
Certificate  Register  or to any such  other  address  of which the  Trustee  is
subsequently notified in writing.

            Any  distribution to the Holder of this  Certificate in reduction of
the  Certificate  Principal  Balance  hereof is binding  on such  Holder and all
future Holders of this Certificate and any Certificate  issued upon the transfer
hereof or in exchange  herefor or in lieu hereof whether or not notation of such
distribution is made upon this Certificate.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            For so long as this  Certificate is registered in the name of Cede &
Co., or in such other name as is requested by an  authorized  representative  of
DTC,  transfers  of  interests  in this  Certificate  shall be made  through the
book-entry facilities of DTC.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Primary Servicer,  the
Master Servicer,  the Special Servicer, the Fiscal Agent, the Trustee, the REMIC
Administrator, the Certificate Registrar and any agents of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all purposes,  and none of the Depositor,  the Mortgage Loan Seller, the Primary
Servicer,  the Master  Servicer,  the Special  Servicer,  the Fiscal Agent,  the
Trustee,  the REMIC Administrator,  the Certificate  Registrar or any such agent
shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust Fund, and (ii) the purchase by the Primary  Servicer,  the Master Servicer
or by any Majority  Certificateholder  of the Controlling  Class (other than the
Depositor or the Mortgage Loan Seller) at a price  determined as provided in the
Agreement of all Mortgage  Loans and any REO  Properties  remaining in the Trust
Fund.  The  Agreement  permits,   but  does  not  require,   any  such  Majority
Certificateholder,  the Primary Servicer or the Master Servicer to purchase from
the Trust Fund all Mortgage Loans and any REO Properties  remaining therein. The
exercise  of such  right  will  effect  early  retirement  of the  Certificates;
however,  such right to purchase is subject to the  aggregate  Stated  Principal
Balance of the Mortgage  Pool at the time of purchase  being less than 5% of the
Initial Pool Balance specified on the face hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Primary Servicer, the Master Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage  Loan  Seller,  the Primary  Servicer,  the Master
Servicer,  the Special  Servicer,  the Fiscal  Agent,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC III or REMIC IV as a REMIC,  without  the consent of the Holders of any of
the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.



<PAGE>




            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                       LaSalle Bank National Association,
                                       as Trustee



                                       By:____________________________________
                                                   Authorized Officer

                         CERTIFICATE OF AUTHENTICATION

            This  is  one  of  the  Class  G  Certificates  referred  to in  the
within-mentioned Agreement.

Dated:
                                      LaSalle Bank National Association,
                                      as Certificate Registrar



                                       By:____________________________________
                                                   Authorized Officer



<PAGE>




                                  SCHEDULE A


              CERTIFICATE    BALANCE    OF
              DEFINITIVE      CERTIFICATES
              EXCHANGED   OR   TRANSFERRED
              FOR,  OR ISSUED IN  EXCHANGE
              FOR OR UPON  TRANSFER OF, AN  REMAINING PRINCIPAL
              INTEREST IN THIS BOOK-        AMOUNT OF BOOK-ENTRY     NOTATION
    DATE            ENTRY CERTIFICATE           CERTIFICATE          MADE BY
- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

<PAGE>


                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and
transfer(s) unto________________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the issuance of a  new  Commercial  Mortgage
Pass-Through  Certificate of a like Percentage  Interest and Class to the  above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________
________________________________________________________________________________
Dated:

                                    ______________________________________
                                    Signature by or on behalf of Assignor


                                    ______________________________________
                                    Signature Guaranteed

                           DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to _________________________________.

            Distributions  made by  check  (such  check to be  made  payable  to
___________)  and all  applicable  statements  and notices  should be mailed  to
___________________________ for the account of ________________________________.

            This information is provided by _______________,  the assignee named
above, or _______________________________, as its agent.


<PAGE>


                                 EXHIBIT A-14
                          FORM OF CLASS X CERTIFICATE

                          CLASS X COMMERCIAL MORTGAGE
                           PASS-THROUGH CERTIFICATE,
                                SERIES 1999-SL

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                        NATIONSLINK FUNDING CORPORATION


Pass-Through Rate:                             Certificate  Notional  Amount  of
Variable                                       this  Certificate as of the Issue
                                               Date:
                                               $______________
Date of Pooling and Servicing
Agreement:  May 1, 1999                        Class Notional  Amount of all the
                                               Class  X  Certificates  as of the
Cut-off Date:  May 1, 1999                     Issue Date:  $1,178,488,493

Issue Date:  May 27, 1999                      Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
June 10, 1999                                  Date,  after  deducting  payments
                                               of  principal  due  on  or before
Primary Servicer:                              such  date  (the   "Initial  Pool
Bank of America NT&SA                          Balance"): $1,178,488,493

Master Servicer:                               Trustee and REMIC Administrator:
Banc One Mortgage Capital Markets, LLC         LaSalle Bank National Association

Special Servicer:
Banc One Mortgage Capital Markets, LLC

Mortgage Loan Seller:                          Fiscal Agent:
Bank of America NT&SA                          ABN AMRO Bank N.V.

Certificate No. X-__                           CUSIP No. [_______________]

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING CORPORATION,  BANK OF AMERICA NT&SA, LASALLE BANK NATIONAL  ASSOCIATION,
ABN AMRO BANK  N.V.,  BANC ONE  MORTGAGE  CAPITAL  MARKETS,  LLC OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

THE CLASS OF  CERTIFICATES TO WHICH THIS  CERTIFICATE  BELONGS IS SUBORDINATE TO
THE ONE OR MORE CLASSES OF CERTIFICATES OF THE SAME SERIES, AS AND TO THE EXTENT
PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS CERTIFICATE IS ISSUED ON MAY 27, 1999, AT AN ISSUE PRICE OF 3.87081% OF THE
INITIAL  CLASS X  NOTIONAL  AMOUNT,  INCLUDING  ACCRUED  INTEREST,  AND A STATED
REDEMPTION PRICE AT MATURITY EQUAL TO ALL INTEREST  DISTRIBUTIONS HEREON, AND IS
ISSUED WITH ORIGINAL  ISSUE  DISCOUNT  ("OID") FOR FEDERAL  INCOME TAX PURPOSES.
ASSUMING THAT THIS  CERTIFICATE  PAYS IN ACCORDANCE  WITH  PROJECTED  CASH FLOWS
REFLECTING THE  PREPAYMENT  ASSUMPTION OF 12% CPR (IN THE CASE OF THE FIXED RATE
MORTGAGE  LOANS) AND 16% CPR (IN THE CASE OF THE ADJUSTABLE RATE MORTGAGE LOANS)
USED TO PRICE THIS  CERTIFICATE:  (I) THE AMOUNT OF OID AS A  PERCENTAGE  OF THE
INITIAL CLASS X NOTIONAL AMOUNT IS  APPROXIMATELY  4.58863185%;  (II) THE ANNUAL
YIELD TO MATURITY OF THIS  CERTIFICATE,  COMPOUNDED  MONTHLY,  IS  APPROXIMATELY
17.99%;  AND (III) THE AMOUNT OF OID ALLOCABLE TO THE SHORT FIRST ACCRUAL PERIOD
(MAY  27,  1999 TO JUNE  10,  1999),  COMPUTED  USING  THE  EXACT  METHOD,  AS A
PERCENTAGE OF THE INITIAL CLASS X NOTIONAL AMOUNT, IS APPROXIMATELY 0.02310613%.

THIS  CERTIFICATE  MAY NOT BE PURCHASED OR  TRANSFERRED  UNLESS THE  CERTIFICATE
REGISTRAR  SHALL HAVE RECEIVED  EITHER (A) AN INVESTMENT  REPRESENTATION  LETTER
FROM THE  PROPOSED  PURCHASER OR  TRANSFEREE  OF SUCH  CERTIFICATE,  IN FORM AND
SUBSTANCE  SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR,  TO THE
EFFECT THAT SUCH PROPOSED PURCHASER OR TRANSFEREE IS NOT (I) AN EMPLOYEE BENEFIT
PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY  PROVISIONS  OF  THE  EMPLOYEE
RETIREMENT  SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION 4975 OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"),  OR A GOVERNMENTAL  PLAN
(AS DEFINED IN SECTION  3(32) OF ERISA)  SUBJECT TO ANY FEDERAL,  STATE OR LOCAL
LAW  ("SIMILAR  LAW") WHICH IS, TO A MATERIAL  EXTENT,  SIMILAR TO THE FOREGOING
PROVISIONS  OF ERISA OR THE CODE  (EACH A  "PLAN")  OR (II) A PERSON  ACTING  ON
BEHALF  OF OR USING  THE  ASSETS OF ANY SUCH  PLAN  (INCLUDING  AN ENTITY  WHOSE
UNDERLYING  ASSETS  INCLUDE PLAN ASSETS BY REASON OF INVESTMENT IN THE ENTITY BY
SUCH PLAN AND THE APPLICATION OF DEPARTMENT OF LABOR REGULATION SS. 2510.3-101),
OTHER THAN AN INSURANCE  COMPANY  USING THE ASSETS OF ITS GENERAL  ACCOUNT UNDER
CIRCUMSTANCES  WHEREBY THE PURCHASE AND HOLDING OF SUBORDINATE  CERTIFICATES  BY
SUCH  INSURANCE  COMPANY  WOULD  BE  EXEMPT  FROM  THE  PROHIBITED   TRANSACTION
PROVISIONS OF ERISA AND THE CODE UNDER  PROHIBITED  TRANSACTION  CLASS EXEMPTION
95-60 OR (B) IF SUCH  CERTIFICATE IS PRESENTED FOR REGISTRATION IN THE NAME OF A
PERSON DESCRIBED IN CLAUSES (I) OR (II) ABOVE, AN OPINION OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE DEPOSITOR TO THE
EFFECT THAT SUCH  ACQUISITION  AND HOLDING OF SUCH  CERTIFICATE BY SUCH PROPOSED
PURCHASER  OR  TRANSFEREE  WILL NOT RESULT IN THE ASSETS OF THE TRUST FUND BEING
DEEMED  TO  BE  "PLAN  ASSETS"  AND  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF ERISA,  THE PROHIBITED  TRANSACTION  PROVISIONS OF THE CODE OR THE
PROVISIONS  OF ANY SIMILAR LAW,  WILL NOT  CONSTITUTE OR RESULT IN A "PROHIBITED
TRANSACTION"  WITHIN  THE  MEANING  OF  ERISA,  SECTION  4975 OF THE CODE OR ANY
SIMILAR LAW, AND WILL NOT SUBJECT THE TRUSTEE,  THE CERTIFICATE  REGISTRAR,  THE
MASTER SERVICER,  THE SPECIAL SERVICER,  THE PLACEMENT AGENT OR THE DEPOSITOR TO
ANY OBLIGATION OR LIABILITY  (INCLUDING  OBLIGATIONS OR LIABILITIES UNDER ERISA,
SECTION 4975 OF THE CODE OR ANY SUCH SIMILAR LAW) IN ADDITION TO THOSE SET FORTH
IN THE AGREEMENT.  THE TRANSFEREE OF A BENEFICIAL INTEREST IN A CERTIFICATE THAT
IS A BOOK-ENTRY CERTIFICATE SHALL BE DEEMED TO REPRESENT THAT IT IS NOT A PERSON
DESCRIBED IN CLAUSES (I) OR (II) ABOVE.

THIS  CERTIFICATE  DOES NOT HAVE A  CERTIFICATE  PRINCIPAL  BALANCE AND DOES NOT
ENTITLE THE HOLDER HEREOF TO ANY  DISTRIBUTIONS OF PRINCIPAL.  THE HOLDER HEREOF
WILL BE  ENTITLED  TO  DISTRIBUTIONS  OF  INTEREST  ACCRUED AS  PROVIDED  IN THE
AGREEMENT  REFERRED  TO  HEREIN  ON THE  CERTIFICATE  NOTIONAL  AMOUNT  OF  THIS
CERTIFICATE, WHICH AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ABOVE.

            This  certifies  that  Cede & Co.  is the  registered  owner  of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
notional  principal  amount  of  this  Certificate  (its  "Certificate  Notional
Amount") as of the Issue Date by the aggregate notional principal balance of all
the  Certificates of the same Class as this  Certificate  (their "Class Notional
Amount") as of the Issue Date) in that certain beneficial  ownership interest in
the Trust  Fund  evidenced  by all the  Certificates  of the same  Class as this
Certificate.  The  Trust  Fund was  created  and the  Certificates  were  issued
pursuant to a Pooling and  Servicing  Agreement,  dated as specified  above (the
"Agreement"),  among  NationsLink  Funding  Corporation,  as Depositor,  and the
Mortgage Loan Seller,  Primary  Servicer,  Master  Servicer,  Special  Servicer,
Trustee,  REMIC  Administrator  and Fiscal Agent identified above. To the extent
not defined  herein,  the  capitalized  terms used  herein  have the  respective
meanings  assigned in the  Agreement.  This  Certificate  is issued under and is
subject to the terms,  provisions  and  conditions  of the  Agreement,  to which
Agreement  the Holder of this  Certificate  by virtue of the  acceptance  hereof
assents and by which such Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 10th day of each  month or, if such 10th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate will be made after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this Certificate at the
offices of the Certificate  Registrar  appointed as provided in the Agreement or
such other location as may be specified in such notice.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            For so long as this  Certificate is registered in the name of Cede &
Co., or in such other name as is requested by an  authorized  representative  of
DTC,  transfers  of  interests  in this  Certificate  shall be made  through the
book-entry facilities of DTC.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Primary Servicer,  the
Master Servicer,  the Special Servicer, the Fiscal Agent, the Trustee, the REMIC
Administrator, the Certificate Registrar and any agents of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all purposes,  and none of the Depositor,  the Mortgage Loan Seller, the Primary
Servicer,  the Master  Servicer,  the Special  Servicer,  the Fiscal Agent,  the
Trustee,  the REMIC Administrator,  the Certificate  Registrar or any such agent
shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust Fund, and (ii) the purchase by the Primary  Servicer,  the Master Servicer
or by any Majority  Certificateholder  of the Controlling  Class (other than the
Depositor or the Mortgage Loan Seller) at a price  determined as provided in the
Agreement of all Mortgage  Loans and any REO  Properties  remaining in the Trust
Fund.  The  Agreement  permits,   but  does  not  require,   any  such  Majority
Certificateholder,  the Primary Servicer or the Master Servicer to purchase from
the Trust Fund all Mortgage Loans and any REO Properties  remaining therein. The
exercise  of such  right  will  effect  early  retirement  of the  Certificates;
however,  such right to purchase is subject to the  aggregate  Stated  Principal
Balance of the Mortgage  Pool at the time of purchase  being less than 5% of the
Initial Pool Balance specified on the face hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Primary Servicer, the Master Servicer,
the Special Servicer, the Fiscal Agent, the Trustee, and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage  Loan  Seller,  the Primary  Servicer,  the Master
Servicer,  the Special  Servicer,  the Fiscal  Agent,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC III or REMIC IV as a REMIC,  without  the consent of the Holders of any of
the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.



<PAGE>




            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.

                                      LaSalle Bank National Association,
                                      as Trustee



                                      By: ____________________________________
                                                   Authorized Officer

                         CERTIFICATE OF AUTHENTICATION

            This  is  one  of  the  Class  X  Certificates  referred  to in  the
within-mentioned Agreement.

Dated:

                                       LaSalle Bank National Association,
                                       as Certificate Registrar



                                       By:____________________________________
                                                   Authorized Officer



<PAGE>




                                  SCHEDULE A


              CERTIFICATE    BALANCE    OF
              DEFINITIVE      CERTIFICATES
              EXCHANGED   OR   TRANSFERRED
              FOR,  OR ISSUED IN  EXCHANGE
              FOR OR UPON  TRANSFER OF, AN  REMAINING PRINCIPAL
              INTEREST IN THIS BOOK-        AMOUNT OF BOOK-ENTRY     NOTATION
    DATE           ENTRY CERTIFICATE            CERTIFICATE          MADE BY
- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

<PAGE>


                                  ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto ___________________________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address: _____________________________________________________________
________________________________________________________________________________
Dated:

                                    _________________________________________
                                    Signature by or on behalf of Assignor

                                    _________________________________________
                                    Signature Guaranteed

                           DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to __________________________________
or the account of _______________________________________________________.

            Distributions  made by  check  (such  check to be made  payable  to
_______________________________)  and all  applicable  statements  and  notices
should be mailed to _________________________________________________________.

            This  information  is  provided  by  _________________________,  the
assignee named above, or ______________________________________, as its agent.




<PAGE>


                                 EXHIBIT A-15
                          FORM OF CLASS P CERTIFICATE

                          CLASS P COMMERCIAL MORTGAGE
                           PASS-THROUGH CERTIFICATE,
                                SERIES 1999-SL

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                        NATIONSLINK FUNDING CORPORATION

                                               Percentage  Interest evidenced by
Pass-Through Rate:                             this  Certificate  in the related
Variable                                       Class:  100%
Date of Pooling and Servicing
Agreement:  May 1, 1999

Cut-off Date:  May 1, 1999

Issue Date:  May 27, 1999                      Approximate    Aggregate   unpaid
                                               principal    balance    of    the
First Distribution Date:                       Mortgage  Pool as of the  Cut-off
June 10, 1999                                  Date,  after  deducting  payments
                                               of  principal  due  on  or before
Primary Servicer:                              such  date  (the   "Initial  Pool
Bank of America NT&SA                          Balance"): $1,178,488,493

Master Servicer:                               Trustee and REMIC Administrator:
Banc One Mortgage Capital Markets, LLC         LaSalle Bank National Association

Special Servicer:
Banc One Mortgage Capital Markets, LLC

Mortgage Loan Seller:                          Fiscal Agent:
Bank of America NT&SA                          ABN AMRO Bank N.V.

Certificate No. P-__

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST CORPORATION,  A NEW YORK CORPORATION ("DTC"), TO THE DEPOSITOR,
THE TRUSTEE, THE CERTIFICATE  REGISTRAR OR ANY AGENT THEREOF FOR REGISTRATION OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME OF CEDE & CO.  OR IN SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING CORPORATION,  BANK OF AMERICA NT&SA, LASALLE BANK NATIONAL  ASSOCIATION,
ABN AMRO BANK  N.V.,  BANC ONE  MORTGAGE  CAPITAL  MARKETS,  LLC OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS  CERTIFICATE  MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY PERSON WHICH IS
AN EMPLOYEE  BENEFIT PLAN SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT  INCOME
SECURITY  ACT OF 1974.  AS AMENDED  ("ERISA"),  OR SECTION  4975 OF THE INTERNAL
REVENUE  CODE OF 1986,  AS AMENDED  (THE "CODE") OR ANY  GOVERNMENTAL  PLAN,  AS
DEFINED IN SECTION 3(32) OF ERISA  SUBJECT TO ANY FEDERAL,  STATE OR , LOCAL LAW
WHICH IS, TO A MATERIAL EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR
THE CODE (EACH A "PLAN"),  OR ANY PERSON  ACTING ON BEHALF OF OR  INVESTING  THE
ASSETS OF A PLAN.

THIS  CERTIFICATE  DOES NOT HAVE A CERTIFICATE  PRINCIPAL  BALANCE AND DOES NOT
ENTITLE  THE  HOLDER  HEREOF TO ANY  DISTRIBUTIONS  OF  PRINCIPAL.  THE  HOLDER
HEREOF WILL BE ENTITLED TO  DISTRIBUTIONS  OF PREPAYMENT  PREMIUMS  RECEIVED ON
THE MORTGAGE POOL AS PROVIDED IN THE AGREEMENT.

            This certifies that  [__________________] is the registered owner of
the  Percentage  Interest  evidenced  by  this  Certificate  in the  Trust  Fund
evidenced by all the  Certificates  of the same Class as this  Certificate.  The
Trust Fund was created and the  Certificates  were issued  pursuant to a Pooling
and  Servicing  Agreement,  dated as specified  above (the  "Agreement"),  among
NationsLink  Funding  Corporation,  as Depositor,  and the Mortgage Loan Seller,
Primary   Servicer,   Master  Servicer,   Special   Servicer,   Trustee,   REMIC
Administrator  and Fiscal  Agent  identified  above.  To the extent not  defined
herein, the capitalized terms used herein have the respective  meanings assigned
in the Agreement.  This Certificate is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 10th day of each  month or, if such 10th day is not a Business  Day,  the
Business Day immediately following (each, a "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  immediately  preceding  the month of such  distribution  (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of such  Certificateholder  appearing  in the  Certificate
Register.  Notwithstanding  the above, the final distribution in respect of this
Certificate will be made after due notice by the Trustee of the pendency of such
distribution and only upon presentation and surrender of this Certificate at the
offices of the Certificate  Registrar  appointed as provided in the Agreement or
such other location as may be specified in such notice.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate  Account,  the Distribution Account
and, if established,  the REO Account may be made from time to time for purposes
other   than,   and,   in   certain   cases,   prior   to,    distributions   to
Certificateholders,  such purposes including the reimbursement of advances made,
or certain expenses incurred, with respect to the Mortgage Loans and the payment
of interest on such advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Primary Servicer,  the
Master Servicer,  the Special Servicer, the Fiscal Agent, the Trustee, the REMIC
Administrator, the Certificate Registrar and any agents of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all purposes,  and none of the Depositor,  the Mortgage Loan Seller, the Primary
Servicer,  the Master  Servicer,  the Special  Servicer,  the Fiscal Agent,  the
Trustee,  the REMIC Administrator,  the Certificate  Registrar or any such agent
shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust Fund, and (ii) the purchase by the Primary  Servicer,  the Master Servicer
or by any Majority  Certificateholder  of the Controlling  Class (other than the
Depositor or the Mortgage Loan Seller) at a price  determined as provided in the
Agreement of all Mortgage  Loans and any REO  Properties  remaining in the Trust
Fund.  The  Agreement  permits,   but  does  not  require,   any  such  Majority
Certificateholder  or the Primary  Servicer to purchase  from the Trust Fund all
Mortgage Loans and any REO Properties  remaining  therein.  The exercise of such
right will effect early retirement of the Certificates;  however,  such right to
purchase is subject to the aggregate  Stated  Principal  Balance of the Mortgage
Pool at the time of  purchase  being less than 5% of the  Initial  Pool  Balance
specified on the face hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Primary Servicer, the Master Servicer,
the Special Servicer, the Fiscal Agent, the Trustee, and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage  Loan  Seller,  the Primary  Servicer,  the Master
Servicer,  the Special  Servicer,  the Fiscal  Agent,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC III or REMIC IV as a REMIC,  without  the consent of the Holders of any of
the Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.



<PAGE>




            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.

                                      LaSalle Bank National Association,
                                      as Trustee



                                      By: ____________________________________
                                                   Authorized Officer

                         CERTIFICATE OF AUTHENTICATION

            This  is  one  of  the  Class  X  Certificates  referred  to in  the
within-mentioned Agreement.

Dated:

                                       LaSalle Bank National Association,
                                       as Certificate Registrar



                                       By:____________________________________
                                                   Authorized Officer



<PAGE>




                                  SCHEDULE A


              CERTIFICATE    BALANCE    OF
              DEFINITIVE      CERTIFICATES
              EXCHANGED   OR   TRANSFERRED
              FOR,  OR ISSUED IN  EXCHANGE
              FOR OR UPON  TRANSFER OF, AN  REMAINING PRINCIPAL
              INTEREST IN THIS BOOK-        AMOUNT OF BOOK-ENTRY     NOTATION
    DATE           ENTRY CERTIFICATE            CERTIFICATE          MADE BY
- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------

- ------------  ----------------------------  --------------------  -------------



<PAGE>



                                  ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto ___________________________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

I (we) further  direct the issuance of a new  Commercial  Mortgage  Pass-Through
Certificate of a like Percentage  Interest and Class to the above named assignee
and  delivery  of  such  Commercial  Mortgage  Pass-Through  Certificate  to the
following address: _____________________________________________________________
________________________________________________________________________________
Dated:

                                    _________________________________________
                                    Signature by or on behalf of Assignor

                                    _________________________________________
                                    Signature Guaranteed

                           DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to __________________________________
or the account of ______________________________________________.

            Distributions  made by  check  (such  check to  be made  payable  to
_______________________________)  and all  applicable  statements  and   notices
should be mailed to _________________________________________________________.

            This  information  is  provided  by  _________________________,  the
assignee named above, or ______________________________________, as its agent.


<PAGE>


                                 EXHIBIT A-16
                          FORM OF CLASS R CERTIFICATE

                          CLASS R COMMERCIAL MORTGAGE
                           PASS-THROUGH CERTIFICATE,
                                SERIES 1999-SL

This  is  one of a  series  of  commercial  mortgage  pass-through  certificates
(collectively,  the  "Certificates"),   issued  in  multiple  classes  (each,  a
"Class"), which series of Certificates evidences the entire beneficial ownership
interest in a trust fund (the "Trust Fund") consisting  primarily of a pool (the
"Mortgage  Pool") of multifamily  and  commercial  mortgage loans (the "Mortgage
Loans"), such pool being formed and sold by

                        NATIONSLINK FUNDING CORPORATION


Date of Pooling and Servicing                  Certificate No. R- ____
Agreement:  May 1, 1999
                                               Percentage  Interest evidenced by
Cut-off Date:  May 1, 1999                     this  Certificate  in the related
                                               Class:  ____%
Issue Date:  May 27, 1999
                                               Approximate    Aggregate   unpaid
First Distribution Date:                       principal    balance    of    the
June 10, 1999                                  Mortgage  Pool as of the  Cut-off
                                               Date,  after  deducting  payments
Primary Servicer:                              of  principal  due  on or  before
Bank of America NT&SA                          such  date  (the   "Initial  Pool
                                               Balance"): $1,178,488,493

Master Servicer:                               Trustee and REMIC Administrator:
Banc One Mortgage Capital Markets, LLC         LaSalle Bank National Association

Special Servicer:
Banc One Mortgage Capital Markets, LLC

Mortgage Loan Seller:                          Fiscal Agent:
Bank of America NT&SA                          ABN AMRO Bank N.V.

THIS  CERTIFICATE DOES NOT REPRESENT AN OBLIGATION OF OR INTEREST IN NATIONSLINK
FUNDING CORPORATION,  BANK OF AMERICA NT&SA, LASALLE BANK NATIONAL  ASSOCIATION,
ABN AMRO BANK  N.V.,  BANC ONE  MORTGAGE  CAPITAL  MARKETS,  LLC OR ANY OF THEIR
RESPECTIVE  AFFILIATES.  NEITHER THIS  CERTIFICATE  NOR THE  MORTGAGE  LOANS ARE
GUARANTEED  BY ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES OR ANY OTHER
PERSON.

THE CLASS OF CERTIFICATES TO WHICH THIS CERTIFICATE  BELONGS,  IS SUBORDINATE TO
ONE OR MORE OTHER  CLASSES OF  CERTIFICATES  OF THE SAME  SERIES,  AS AND TO THE
EXTENT PROVIDED IN THE AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN REGISTERED OR QUALIFIED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE,  TRANSFER OR OTHER  DISPOSITION  OF THIS  CERTIFICATE  WITHOUT  SUCH
REGISTRATION OR QUALIFICATION  MAY BE MADE ONLY IN A TRANSACTION  WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND IN ACCORDANCE WITH THE PROVISIONS
OF SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THE HOLDER OF THIS  CERTIFICATE  BY ITS  ACCEPTANCE  HEREOF AGREES NOT TO OFFER,
SELL OR  OTHERWISE  TRANSFER  SUCH  CERTIFICATE  EXCEPT IN  ACCORDANCE  WITH ALL
APPLICABLE  STATE  SECURITIES LAWS AND (A) PURSUANT TO A REGISTRATION  STATEMENT
WHICH HAS BEEN DECLARED  EFFECTIVE  UNDER THE SECURITIES ACT, (B) FOR SO LONG AS
THIS  CERTIFICATE  IS  ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A  UNDER THE
SECURITIES ACT ("RULE 144A"), TO A PERSON WHO THE SELLER REASONABLY  BELIEVES IS
A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A IN A  TRANSACTION
MEETING  THE  REQUIREMENTS  OF RULE 144A,  (C) TO AN  INSTITUTIONAL  "ACCREDITED
INVESTOR" WITHIN THE MEANING OF RULE 501 (A)(1), (2), (3) OR (7) OF REGULATION D
UNDER  THE  SECURITIES  ACT  IN  A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  UNDER THE  SECURITIES  ACT, OR (D)  PURSUANT TO ANOTHER  AVAILABLE
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT, SUBJECT IN
EACH OF THE FOREGOING  CASES TO THE COMPLETION AND DELIVERY BY THE TRANSFEROR TO
THE TRUSTEE OF A CERTIFICATE  OF TRANSFER IN THE FORM APPEARING ON THE LAST PAGE
OF THIS CERTIFICATE.

THIS  CERTIFICATE  MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY PERSON WHICH IS
AN EMPLOYEE  BENEFIT PLAN SUBJECT TO TITLE I OF THE EMPLOYEE  RETIREMENT  INCOME
SECURITY  ACT OF 1974.  AS AMENDED  ("ERISA"),  OR SECTION  4975 OF THE INTERNAL
REVENUE  CODE OF 1986,  AS AMENDED  (THE "CODE") OR ANY  GOVERNMENTAL  PLAN,  AS
DEFINED IN SECTION 3(32) OF ERISA  SUBJECT TO ANY FEDERAL,  STATE OR , LOCAL LAW
WHICH IS, TO A MATERIAL EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR
THE CODE (EACH A "PLAN"),  OR ANY PERSON  ACTING ON BEHALF OF OR  INVESTING  THE
ASSETS OF A PLAN.

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE REPRESENTS THE "RESIDUAL
INTEREST" IN FOUR SEPARATE "REAL ESTATE MORTGAGE INVESTMENT CONDUITS" ("REMICS")
AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE CODE.
CONSEQUENTLY, THE TRANSFER OF THIS CERTIFICATE IS ALSO SUBJECT TO THE ADDITIONAL
TAX RELATED TRANSFER RESTRICTIONS AS SET FORTH IN SECTION 5.02 OF THE AGREEMENT.
EACH TRANSFEREE OF THIS  CERTIFICATE,  BY ACCEPTANCE  HEREOF,  IS DEEMED TO HAVE
ACCEPTED THIS CERTIFICATE SUBJECT TO CERTAIN  RESTRICTIONS ON TRANSFERABILITY IF
ANY PERSON  BECOMES THE  REGISTERED  HOLDER OF THIS  CERTIFICATE IN VIOLATION OF
SUCH TRANSFER RESTRICTIONS,  SUCH REGISTRATION SHALL BE DEEMED TO BE OF NO LEGAL
FORCE  OR  EFFECT  WHATSOEVER  AND  SUCH  PERSON  SHALL  NOT BE  DEEMED  TO BE A
CERTIFICATEHOLDER  FOR ANY PURPOSE HEREUNDER OR UNDER THE AGREEMENT  REFERRED TO
HEREIN,  INCLUDING,  BUT NOT LIMITED TO, THE  RECEIPT OF  DISTRIBUTIONS  ON THIS
CERTIFICATE.

            This certifies that  [_____________]  is the registered owner of the
Percentage  Interest  evidenced by this Certificate (as specified above) in that
certain  beneficial  ownership  interest in the Trust Fund  evidenced by all the
Certificates of the same Class as this  Certificate.  The Trust Fund was created
and the Certificates were issued pursuant to a Pooling and Servicing  Agreement,
dated  as  specified  above  (the   "Agreement"),   among  NationsLink   Funding
Corporation,  as  Depositor,  and the Mortgage  Loan Seller,  Primary  Servicer,
Master Servicer, Special Servicer, Trustee, REMIC Administrator and Fiscal Agent
identified  above. To the extent not defined herein,  the capitalized terms used
herein have the respective meanings assigned in the Agreement.  This Certificate
is issued under and is subject to the terms,  provisions  and  conditions of the
Agreement,  to which  Agreement the Holder of this  Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

            Pursuant to the terms of the Agreement,  distributions  will be made
on the 10th day of each  month or, if such 10th day is not a Business  Day,  the
Business Day immediately  following  (each, a "Distribution  Date"),  commencing
upon the first  Distribution  Date specified  above, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month  immediately  preceding the month of such distribution (the "Record
Date"), in an amount equal to the product of the Percentage  Interest  evidenced
by this  Certificate and the amount  required to be distributed  pursuant to the
Agreement  on the  applicable  Distribution  Date in  respect  of the  Class  of
Certificates to which this Certificate belongs. All distributions made under the
Agreement  in respect of this  Certificate  will be made by the  Trustee by wire
transfer in immediately  available  funds to the account of the Person  entitled
thereto at a bank or other entity having  appropriate  facilities  therefor,  if
such  Certificateholder  shall have  provided the Trustee  with  written  wiring
instructions  no less than five (5)  Business  Days prior to the Record Date for
such  distribution  (which wiring  instructions may be in the form of a standing
order applicable to all subsequent distributions as well), or otherwise by check
mailed to the address of the Person entitled  thereto,  as such name and address
appear  in the  Certificate  Register.  Notwithstanding  the  above,  the  final
distribution in respect of this Certificate will be made after due notice by the
Trustee of the  pendency of such  distribution  and only upon  presentation  and
surrender  of this  Certificate  at the  offices  of the  Certificate  Registrar
appointed  as  provided  in the  Agreement  or  such  other  location  as may be
specified in such notice.

            The  Certificates  are limited in right of  distribution  to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set  forth  herein  and  in  the  Agreement.  As  provided  in the
Agreement,  withdrawals from the Certificate Account,  Distribution Account and,
if established, the REO Account may be made from time to time for purposes other
than, and, in certain cases, prior to, distributions to Certificateholders, such
purposes  including the  reimbursement  of advances  made,  or certain  expenses
incurred, with respect to the Mortgage Loans and the payment of interest on such
advances and expenses.

            The  Certificates are issuable in fully registered form only without
coupons in minimum denominations  specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, the Certificates
are   exchangeable  for  new  Certificates  of  the  same  Class  in  authorized
denominations evidencing the same aggregate Percentage Interest, as requested by
the Holder surrendering the same.

            As provided  in the  Agreement  and  subject to certain  limitations
therein  set forth,  the  transfer of this  Certificate  is  registrable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the  offices of the  Certificate  Registrar,  duly  endorsed  by, or
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar  duly executed by, the Holder hereof or his attorney duly
authorized in writing,  and thereupon one or more new  Certificates  of the same
Class in  authorized  denominations  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

            Each Person who has or who acquires any  Ownership  Interest in this
Certificate  shall be deemed by the  acceptance or acquisition of such Ownership
Interest to have agreed to be bound by the provisions of Section  5.02(d) of the
Agreement  and,  if any  purported  Transferee  shall  become a  Holder  of this
Certificate  in violation of the  provisions  of such Section  5.02(d),  to have
irrevocably  authorized the Trustee under clause (ii)(A) of such Section 5.02(d)
to deliver  payments to a Person other than such Person and to have  irrevocably
authorized the Trustee under clause (ii)(B) of such Section 5.02(d) to negotiate
the  terms of any  mandatory  disposition  and to  execute  all  instruments  of
transfer  and to do all  other  things  necessary  in  connection  with any such
disposition.  Each Person  holding or acquiring any  Ownership  Interest in this
Certificate must be a Permitted  Transferee and shall promptly notify the Master
Servicer,  the Trustee and the REMIC  Administrator  of any change or  impending
change in its status as a Permitted Transferee.  In connection with any proposed
transfer  of  any  Ownership  Interest  in  this  Certificate,  the  Certificate
Registrar  shall require  delivery to it, and shall not register the transfer of
this Certificate until its receipt of, an affidavit and agreement  substantially
in the form attached as Exhibit C-1 to the Agreement (a "Transfer  Affidavit and
Agreement") from the proposed Transferee,  in form and substance satisfactory to
the Certificate Registrar, representing and warranting, among other things, that
such  Transferee  is a  Permitted  Transferee,  that  it is  not  acquiring  its
Ownership  Interest in this  Certificate as a nominee,  trustee or agent for any
Person  that is not a Permitted  Transferee,  that for so long as it retains its
Ownership  Interest in this Certificate,  it will endeavor to remain a Permitted
Transferee,  and that it has reviewed the  provisions of Section  5.02(d) of the
Agreement  and agrees to be bound by them.  Notwithstanding  the  delivery  of a
Transfer  Affidavit and Agreement by a proposed  Transferee,  if the Certificate
Registrar has actual  knowledge that the proposed  Transferee is not a Permitted
Transferee,  the  Certificate  Registrar  shall not  register the Transfer of an
Ownership Interest in this Certificate to such proposed Transferee.

            Each Person  holding or  acquiring  any  Ownership  Interest in this
Certificate  shall agree (x) to require a Transfer  Affidavit and Agreement from
any other Person to whom such Person attempts to transfer its Ownership Interest
herein and (y) not to transfer its Ownership  Interest herein unless it provides
to the Certificate Registrar a certificate substantially in the form attached as
Exhibit C-2 to the Agreement  stating that, among other things, it has no actual
knowledge that such other Person is not a Permitted Transferee.

            A  "Permitted   Transferee"  is  any   Transferee   that  is  not  a
Disqualified Organization or a Non-United States Person.

            A "Disqualified Organization" is (i) the United States, any State or
political  subdivision  thereof,  any  possession of the United  States,  or any
agency or instrumentality of any of the foregoing (other than an instrumentality
which is a corporation if all of its  activities are subject to tax and,  except
for the Federal  Home Loan  Mortgage  Corporation,  a majority of whose board of
directors is not selected by such governmental unit), (ii) a foreign government,
any international  organization,  or any agency or instrumentality of any of the
foregoing,  (iii) any  organization  (other than certain  farmers'  cooperatives
described  in Section  521 of the Code)  which is exempt from the tax imposed by
Chapter 1 of the Code (unless such organization is subject to the tax imposed by
Section  511 of the Code on  unrelated  business  taxable  income),  (iv)  rural
electric and  telephone  cooperatives  described in Section 1381 of the Code and
(v) any other  Person so  designated  by the REMIC  Administrator  based upon an
opinion  of counsel  that the  holding of an  Ownership  Interest  in a Residual
Certificate  by such  Person may cause the Trust  Fund or any  Person  having an
Ownership  Interest in any Class of  Certificates  (other  than such  Person) to
incur a liability  for any  federal  tax  imposed  under the Code that would not
otherwise be imposed but for the Transfer of an Ownership Interest in a Residual
Certificate   to  such  Person.   The  terms   "United   States",   "State"  and
"international  organization"  shall have the meanings set forth in Section 7701
of the Code or successor provisions.

            A  "Non-United  States  Person"  is any  Person  other than a United
States  Person.  A "United States Person" is a citizen or resident of the United
States,  a corporation,  partnership or other entity created or organized in, or
under the laws of, the United States or any political  subdivision  thereof,  an
estate whose income is subject to United States federal income tax regardless of
its source,  or a trust if a court within the United  States is able to exercise
primary  supervision over the administration of the trust and one or more United
States  persons have the authority to control all  substantial  decisions of the
trust, all within the meaning of Section 7701(a)(30) of the Code.

            No service charge will be imposed for any  registration  of transfer
or exchange of  Certificates,  but the Trustee or the Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge  that may be imposed in  connection  with any  transfer  or  exchange  of
Certificates.

            Prior to due  presentment of this  Certificate  for  registration of
transfer,  the Depositor,  the Mortgage Loan Seller,  the Primary Servicer,  the
Master Servicer,  the Special Servicer, the Fiscal Agent, the Trustee, the REMIC
Administrator, the Certificate Registrar and any agents of any of them may treat
the Person in whose name this  Certificate is registered as the owner hereof for
all purposes,  and none of the Depositor,  the Mortgage Loan Seller, the Primary
Servicer,  the Master  Servicer,  the Special  Servicer,  the Fiscal Agent,  the
Trustee,  the REMIC Administrator,  the Certificate  Registrar or any such agent
shall be affected by notice to the contrary.

            The Trust Fund and the  obligations  created by the Agreement  shall
terminate   upon   distribution   (or   provision  for   distribution)   to  the
Certificateholders  of all  amounts  held by or on  behalf  of the  Trustee  and
required to be  distributed  to them  pursuant to the  Agreement  following  the
earlier  of (i) the final  payment or other  liquidation  (or any  advance  with
respect  thereto) of the last  Mortgage  Loan or REO  Property  remaining in the
Trust Fund, and (ii) the purchase by the Primary  Servicer,  the Master Servicer
or by any Majority  Certificateholder  of the Controlling  Class (other than the
Depositor or the Mortgage Loan Seller) at a price  determined as provided in the
Agreement of all Mortgage  Loans and any REO  Properties  remaining in the Trust
Fund.  The  Agreement  permits,   but  does  not  require,   any  such  Majority
Certificateholder,  the Primary Servicer or the Master Servicer to purchase from
the Trust Fund all Mortgage Loans and any REO Properties  remaining therein. The
exercise  of such  right  will  effect  early  retirement  of the  Certificates;
however,  such right to purchase is subject to the  aggregate  Stated  Principal
Balance of the Mortgage  Pool at the time of purchase  being less than 5% of the
Initial Pool Balance specified on the face hereof.

            The Agreement permits, with certain exceptions therein provided, the
amendment  thereof,  and the  modification  of the rights and obligations of the
Depositor,  the Mortgage Loan Seller, the Primary Servicer, the Master Servicer,
the Special Servicer,  the Fiscal Agent, the Trustee and the REMIC Administrator
thereunder and the rights of the Certificateholders  thereunder,  at any time by
the  Depositor,  the Mortgage  Loan  Seller,  the Primary  Servicer,  the Master
Servicer,  the Special  Servicer,  the Fiscal  Agent,  the Trustee and the REMIC
Administrator  with the  consent of the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights  allocated  to the  affected  Classes.  Any such
consent by the Holder of this  Certificate  shall be  conclusive  and binding on
such  Holder  and  upon  all  future  Holders  of  this  Certificate  and of any
Certificate  issued upon the transfer  hereof or in exchange  herefor or in lieu
hereof  whether or not notation of such  consent is made upon this  Certificate.
The Agreement  also permits the  amendment  thereof,  in certain  circumstances,
including any  amendment  necessary to maintain the status of REMIC I, REMIC II,
REMIC  III or  REMIC  IV,  without  the  consent  of the  Holders  of any of the
Certificates.

            Unless the certificate of authentication hereon has been executed by
the Certificate  Registrar,  by manual signature,  this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any purpose.

            The registered Holder hereof, by its acceptance hereof,  agrees that
it will look solely to the Trust Fund (to the extent of its rights  therein) for
distributions hereunder.

            This Certificate  shall be construed in accordance with the internal
laws of the State of New York that are applicable to agreements negotiated, made
and to be performed in said State, and the  obligations,  rights and remedies of
the Holder hereof shall be determined in accordance with such laws.



<PAGE>




            IN WITNESS  WHEREOF,  the Trustee has caused this  Certificate to be
duly executed.


                                       LaSalle Bank National Association,
                                       as Trustee



                                       By:____________________________________
                                                   Authorized Officer

                         CERTIFICATE OF AUTHENTICATION

            This  is  one  of  the  Class  R  Certificates  referred  to in  the
within-mentioned Agreement.

Dated:
                                      LaSalle Bank National Association,
                                      as Certificate Registrar



                                       By:____________________________________
                                                   Authorized Officer



<PAGE>




                                  ASSIGNMENT

            FOR VALUE RECEIVED,  the undersigned hereby sell(s),  assign(s)  and
transfer(s) unto _______________________________________________________________
(please  print  or  typewrite  name and  address  including  postal  zip code of
assignee) the beneficial  ownership  interest in the Trust Fund evidenced by the
within Commercial Mortgage Pass-Through  Certificate and hereby authorize(s) the
registration  of  transfer of such  interest to the above named  assignee on the
Certificate Register of the Trust Fund.

            I (we)  further  direct the  issuance of a new  Commercial  Mortgage
Pass-Through  Certificate of a like  Percentage  Interest and Class to the above
named assignee and delivery of such Commercial Mortgage Pass-Through Certificate
to the following address: ______________________________________________________
________________________________________________________________________________
Dated:

                                    _________________________________________
                                    Signature by or on behalf of Assignor

                                    _________________________________________
                                    Signature Guaranteed

                           DISTRIBUTION INSTRUCTIONS

            The  assignee   should   include  the   following  for  purposes  of
distribution:

            Distributions  shall,  if  permitted,  be made by wire  transfer  or
otherwise, in immediately available funds, to _______________ for the account of
____________________.

            Distributions  made by  check  (such  check  to be made  payable  to
________________)  and all  applicable  statements  and notices should be mailed
to_______________________________________________________________.

            This information is provided by  ______________,  the assignee named
above, or ______________________________, as its agent.


<PAGE>


                                   EXHIBIT B

                   FORM OF INVESTMENT REPRESENTATION LETTER


LaSalle Bank National Association,
135 South LaSalle Street, Suite 1625
Chicago, Illinois  60674
Attention:  Asset Backed Securities Trust Services
         Group NationsLink 1999-SL


NationsLink Funding Corporation
NationsBank Corporate Center
100 North Tryon Street
Charlotte, North Carolina  28255

Re:         TRANSFER OF NATIONSLINK FUNDING CORPORATION, COMMERCIAL
            MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1999-SL
            -------------------------------------------------------

Ladies and Gentlemen:

            This letter is delivered pursuant to Section 5.02 of the Pooling and
Servicing  Agreement  dated  as of May  1,  1999  (the  "POOLING  AND  SERVICING
AGREEMENT"), by and among NationsLink Funding Corporation, as Depositor, Bank of
America NT&SA, as Mortgage Loan Seller, Banc One Mortgage Capital Markets,  LLC,
as Master Servicer and as Special Servicer,  LaSalle Bank National  Association,
as Trustee and ABN AMRO Bank N.V.,  as fiscal  agent on behalf of the holders of
NationsLink Funding Corporation,  Commercial Mortgage Pass-Through Certificates,
Series  1999-SL  (the  "CERTIFICATES"),  in  connection  with  the  transfer  by
_________________  (the  "SELLER")  to  the  undersigned  (the  "PURCHASER")  of
$_______________  aggregate  Certificate  Balance of Class ___ Certificates (the
"CERTIFICATE").  Capitalized  terms used and not otherwise  defined herein shall
have the respective meanings ascribed to such terms in the Pooling and Servicing
Agreement.

            In connection with such transfer,  the Purchaser  hereby  represents
and warrants to you and the addressees hereof as follows:

            1. Check one of the following:*

                  The Purchaser is an  institutional  "accredited  investor" (an
                  entity meeting the requirements of Rule 501(a)(1), (2), (3) or
                  (7) of  Regulation  D under  the  Securities  Act of 1933,  as
                  amended  (the  "1933  ACT"))  and  has  such   knowledge   and
                  experience in financial and business  matters as to be capable
                  of  evaluating  the merits and risks of its  investment in the
                  Certificates,  and the Purchaser and any accounts for which it
                  is  acting  are  each  able to bear the  economic  risk of the
                  Purchaser's  or such  account's  investment.  The Purchaser is
                  acquiring the Certificates purchased by it for its own account
                  or  for  one  or  more   accounts   (each   of   which  is  an
                  "institutional  accredited  investor") as to each of which the
                  Purchaser exercises sole investment discretion.  The Purchaser
                  hereby  undertakes  to reimburse  the Trust Fund for any costs
                  incurred by it in connection with this transfer.

- --------

*     Purchaser must include one of the following two certifications.

                  The Purchaser is a "qualified  institutional buyer" within the
                  meaning  of Rule  144A  ("RULE  144A")  promulgated  under the
                  Securities  Act of 1933,  as  amended  (the  "1933  ACT")  The
                  Purchaser is aware that the transfer is being made in reliance
                  on Rule 144A,  and the  Purchaser has had the  opportunity  to
                  obtain the  information  required to be  provided  pursuant to
                  paragraph (d)(4)(i) of Rule 144A.

            2. The  Purchaser's  intention is to acquire the Certificate (a) for
investment for the  Purchaser's  own account or (b) for resale to (i) "qualified
institutional buyers" in transactions under Rule 144A, and not in any event with
the view to, or for resale in connection with, any distribution  thereof or (ii)
to  institutional  "accredited  investors"  meeting  the  requirements  of  Rule
501(a)(1),  (2),  (3) or (7) of  Regulation  D  promulgated  under the 1933 Act,
pursuant to any other exemption from the  registration  requirements of the 1933
Act,  subject  in the  case  of this  clause  (ii)  to (w)  the  receipt  by the
Certificate  Registrar of a letter  substantially  in the form  hereof,  (x) the
receipt by the Certificate  Registrar of an opinion of counsel acceptable to the
Certificate  Registrar  that such  reoffer,  resale,  pledge or  transfer  is in
compliance  with the 1933 Act, (y) the receipt by the  Certificate  Registrar of
such other evidence  acceptable to the Certificate  Registrar that such reoffer,
resale,  pledge  or  transfer  is in  compliance  with the  1933  Act and  other
applicable  laws and (z) a written  undertaking  to reimburse  the Trust for any
costs  incurred by it in connection  with the proposed  transfer.  The Purchaser
understands that the Certificate  (and any subsequent  Certificate) has not been
registered  under the 1933 Act,  by reason  of a  specified  exemption  from the
registration  provisions of the 1933 Act which depends upon, among other things,
the bona fide nature of the Purchaser's  investment  intent (or intent to resell
to only certain investors in certain exempted transactions) as expressed herein.

            3. The  Purchaser  has  reviewed  the Private  Placement  Memorandum
relating  to the  Certificates  (the  "PRIVATE  PLACEMENT  MEMORANDUM")  and the
agreements and other materials referred to herein and has had the opportunity to
ask questions and receive  answers  concerning  the terms and  conditions of the
transactions contemplated by the Private Placement Memorandum.

            4.  The  Purchaser   acknowledges  that  the  Certificate  (and  any
Certificate  issued on transfer or exchange  thereof) has not been registered or
qualified  under the 1933 Act or the  securities  laws of any State or any other
jurisdiction,  and that the Certificate cannot be resold unless it is registered
or  qualified  thereunder  or unless an  exemption  from  such  registration  or
qualification is available.

            5. The  Purchaser  hereby  undertakes  to be bound by the  terms and
conditions of the Pooling and Servicing Agreement in its capacity as an owner of
a Certificate or Certificates, as the case may be (each, a "Certificateholder"),
in all respects as if it were a signatory thereto.  This undertaking is made for
the benefit of the Trust, the Certificate  Registrar and all  Certificateholders
present and future.

            6. The Purchaser will not sell or otherwise  transfer any portion of
the Certificate or  Certificates,  except in compliance with Section 5.02 of the
Pooling and Servicing Agreement.

            7. Check one of the following:*

                  The Purchaser is a U.S.  Person (as defined  below) and it has
                  attached  hereto an Internal  Revenue Service ("IRS") Form W-9
                  (or successor form).

                  The Purchaser is not a U.S. Person and under applicable law in
                  effect on the date  hereof,  no taxes will be  required  to be
                  withheld  by the  Trustee  (or  its  agent)  with  respect  to
                  distributions to be made on the Certificate. The Purchaser has
                  attached  hereto  either (i) a duly  executed IRS Form W-8 (or
                  successor  form),  which  identifies  such  Purchaser  as  the
                  beneficial  owner of the  Certificate  and  states  that  such
                  Purchaser  is not a U.S.  Person  or (ii)  two  duly  executed
                  copies of IRS Form 4224 (or successor  form),  which  identify
                  such Purchaser as the beneficial  owner of the Certificate and
                  state  that  interest  and  original  issue  discount  on  the
                  Certificate  and Permitted  Investments  is, or is expected to
                  be, effectively  connected with a U.S. trade or business.  The
                  Purchaser  agrees  to  provide  to the  Certificate  Registrar
                  updated IRS Forms W-8 or IRS Forms  4224,  as the case may be,
                  any   applicable   successor   IRS   forms,   or  such   other
                  certifications  as the  Certificate  Registrar may  reasonably
                  request,  on or  before  the  date  that  any such IRS form or
                  certification  expires or becomes obsolete,  or promptly after
                  the  occurrence  of any event  requiring  a change in the most
                  recent  IRS  form  of  certification  furnished  by it to  the
                  Certificate Registrar.

For this purpose, "U.S. PERSON" means a citizen or resident of the United States
for U.S. federal income tax purposes, a corporation,  partnership (except to the
extent provided in applicable  Treasury  regulations) or other entity created or
organized  in or under the laws of the  United  States  or any of its  political
subdivisions,  an estate the income of which is subject to U.S.  federal  income
taxation regardless of its source or a trust if a court within the United States
is able to exercise primary  supervision over the  administration of such trust,
and one or more United  States  fiduciaries  have the  authority  to control all
substantial  decisions of such trust (or, to the extent  provided in  applicable
Treasury regulations,  certain trusts in existence on August 20, 1996 which were
eligible to elect to be treated as U.S.  persons).

            8. Please make all payments due on the Certificates:**

- --------

*     Each Purchaser must include one of the two alternative certifications.

**    Only to be filled out by Purchasers of  Definitive  Certificates.  Please
select (a) or (b). For holders of Definitive  Certificates,  wire transfers are
only  available  if such  holder's  Definitive  Certificates  have an aggregate
Certificate  Balance  or  Notional  Amount,  as  applicable,  of at least  U.S.
$5,000,000.
<PAGE>


                  (a)   by wire transfer to the  following  account at a bank or
                        entity  in  New  York,  New  York,  having   appropriate
                        facilities therefor:

                        Bank:      _____________________________________
                        ABA#:      _____________________________________
                        Account #: _____________________________________
                        Attention: _____________________________________

                  (b)   by mailing a check or draft to the following address:

                        ________________________________________________
                        ________________________________________________
                        ________________________________________________


                                       Very truly yours,



                                       _______________________________________
                                                [The Purchaser]


                                       By:   _________________________________
                                             Name:
                                             Title:
Dated:


<PAGE>


                                  EXHIBIT C-1

                   FORM OF TRANSFER AFFIDAVIT AND AGREEMENT
                       PURSUANT TO SECTION 5.02(D)(I)(B)



STATE OF                )
                        )  participation.:

COUNTY OF               )


            [NAME OF OFFICER], being first duly sworn, deposes and says that:

            1.  He/She  is the  [Title  of  Officer]  of  [Name  of  Prospective
Transferee]  (the  prospective  transferee (the  "Transferee")  of a NationsLink
Funding Corporation Class, R-[I] Commercial Mortgage  Pass-Through  Certificate,
Series 1999-SL,  evidencing a ____% Percentage Interest in the Class to which it
belongs (the "Residual Certificate")), a __________________________________ duly
organized and validly existing under the laws of [the State of ____] [the United
States], on behalf of which he/she makes this affidavit.  Capitalized terms used
but not defined  herein have the  respective  meanings  assigned  thereto in the
Pooling and Servicing  Agreement pursuant to which the Residual  Certificate was
issued (the "Pooling and Servicing Agreement").

            2. The Transferee (i) is [and, as of [date of transfer],  will be] a
"Permitted  Transferee" and will endeavor to remain a "Permitted Transferee" for
so long as it holds the Residual Certificate, and (ii) is acquiring the Residual
Certificate  for its own  account  or for the  account  of  another  prospective
transferee  from which it has received an affidavit  in  substantially  the same
form as this  affidavit.  A  "Permitted  Transferee"  is any person other than a
"disqualified  organization" or a "non-United States person". (For this purpose:
(i) a  "disqualified  organization"  means the  United  States  or a  possession
thereof,   any  state  or   political   subdivision   thereof,   any  agency  or
instrumentality of any of the foregoing (other than an  instrumentality,  all of
the activities of which are subject to tax and, except for the Federal Home Loan
Mortgage Corporation,  a majority of whose board of directors is not selected by
any  such  governmental   entity)  or  any  foreign  government,   international
organization  or any agency or  instrumentality  of such foreign  government  or
organization,  any rural electric or telephone cooperative,  or any organization
(other than certain farmers' cooperatives) that is generally exempt from federal
income tax (unless such organization is subject to the tax on unrelated business
taxable income);  and (ii) a "non-United States person" is any person other than
a "United States  person".  A "United States person" is a citizen or resident of
the  United  States,  a  corporation,  partnership  or other  entity  created or
organized  in,  or  under  the laws  of,  the  United  States  or any  political
subdivision  thereof,  or an estate  whose  income is subject  to United  States
federal  income tax  regardless of its source,  or a trust if a court within the
United States is able to exercise primary supervision over the administration of
the trust and one or more United  States  persons have the  authority to control
all  substantial  decisions  of the trust,  all  within  the  meaning of Section
7701(a)(30) of the Code.)

            3. The  Transferee  is aware (i) of the tax that would be imposed on
transfers of the Residual Certificate to "disqualified  organizations" under the
Internal  Revenue Code of 1986, as amended;  (ii) that such tax would be imposed
on the  transferor,  or, if such  transfer  is  through an agent  (which  person
includes a broker, nominee or middleman) for a "disqualified  organization",  on
the agent;  (iii) that the person otherwise liable for the tax shall be relieved
of liability for the tax if the transferee furnishes to such person an affidavit
that the  transferee is not a  "disqualified  organization"  and, at the time of
transfer,  such person  does not have actual  knowledge  that the  affidavit  is
false;  and (iv) that the Residual  Certificate may be a "non-economic  residual
interest" within the meaning of Treasury Regulation  ss.1.860E-1(c) and that the
transferor  of a  "non-economic  residual  interest"  will remain liable for any
taxes due with  respect  to the  income  on such  residual  interest,  unless no
significant  purpose of the transfer is to enable the  transferor  to impede the
assessment or collection of tax.

            4. The  Transferee  is aware of the tax  imposed on a  "pass-through
entity" holding the Residual  Certificate if at any time during the taxable year
of the pass-through entity a "disqualified organization" is the record holder of
an interest in such entity. (For this purpose, a "pass- through entity" includes
a regulated  investment  company, a real estate investment trust or common trust
fund, a partnership, trust or estate, and certain cooperatives.)

            5. The Transferee is aware that the  Certificate  Registrar will not
register any transfer of the Residual  Certificate by the Transferee  unless the
Transferee's transferee, or such transferee's agent, delivers to the Certificate
Registrar,  among other things,  an affidavit and agreement in substantially the
same form as this affidavit and agreement.  The Transferee expressly agrees that
it will not  consummate  any such  transfer  if it  knows or  believes  that any
representation contained in such affidavit and agreement is false.

            6.  The  Transferee  consents  to  any  additional  restrictions  or
arrangements that shall be deemed necessary upon advice of counsel to constitute
a reasonable  arrangement to ensure that the Residual  Certificate  will only be
owned, directly or indirectly, by a Permitted Transferee.

            7.   The   Transferee's    taxpayer    identification    number   is
______________.

            8. The Transferee has reviewed the provisions of Section  5.02(d) of
the Pooling and Servicing  Agreement,  a description of which  provisions is set
forth in the Residual Certificate (in particular, clause (ii) of Section 5.02(d)
which authorizes the Trustee to deliver payments on the Residual  Certificate to
a person other than the Transferee,  in the event that the Transferee holds such
Residual  Certificate  in  violation  of Section  5.02(d)),  and the  Transferee
expressly agrees to be bound by and to comply with such provisions.

            9. No purpose of the Transferee relating to its purchase or any sale
of the Residual Certificate is or will be to impede the assessment or collection
of any tax.

            10. The Transferee  hereby  represents to and for the benefit of the
transferor that the Transferee  intends to pay any taxes associated with holding
the Residual  Certificate  as they become due, fully  understanding  that it may
incur tax  liabilities  in excess of any cash flows  generated  by the  Residual
Certificate.

            11. The  Transferee  will, in  connection  with any transfer that it
makes of the  Residual  Certificate,  deliver  to the  Certificate  Registrar  a
representation  letter  substantially  in the form of Exhibit C-2 to the Pooling
and  Servicing  Agreement in which it will  represent  and warrant,  among other
things,  that it is not  transferring  the  Residual  Certificate  to impede the
assessment or collection of any tax and that it has at the time of such transfer
conducted a reasonable  investigation of the financial condition of the proposed
transferee as contemplated by Treasury Regulations Section 1.860E-1(c)(4)(i) and
has satisfied the requirements of such provision.



<PAGE>




            IN WITNESS WHEREOF,  the Transferee has caused this instrument to be
executed on its behalf,  pursuant to the authority of its Board of Directors, by
its [Title of Officer] and its corporate seal to be hereunto attached,  attested
by its [Assistant] Secretary, this ___ day of __________, 199__.

                                          [NAME OF TRANSFEREE]


                                      By: _____________________________________
                                             [Name of Officer]
                                             [Title of Officer]

[Corporate Seal]


ATTEST:


______________________________
[Assistant] Secretary

            Personally  appeared  before me the  above-named  [Name of Officer],
known  or  proved  to me to be  the  same  person  who  executed  the  foregoing
instrument and to be the [Title of Officer] of the Transferee,  and acknowledged
to me that he/she  executed  the same as his/her  free act and deed and the free
act and deed of the Transferee

            Subscribed  and  sworn  before  me this  ___ day of  ______________,
199__.


                                          _____________________________________
                                          NOTARY PUBLIC



COUNTY OF ___________
STATE OF _____________
My Commission expires the _________
day of _____________, 19__.


<PAGE>


                                  EXHIBIT C-2

                        FORM OF TRANSFEROR CERTIFICATE
                       PURSUANT TO SECTION 5.02(D)(I)(D)


                                                __________________, 19___
LaSalle Bank National Association,
135 South LaSalle Street, Suite 1625
Chicago, Illinois  60674
Attention:  Asset Backed Securities Trust Services
         Group NationsLink 1999-SL

Re:   NationsLink  Funding   Corporation,   Commercial  Mortgage   Pass-Through
                  Certificates,  Series 1999-SL,  Class R-[I]  evidencing
                  a _%  percentage  interest  in the  Class to  which  it
                  belongs

Dear Sirs:

            This letter is delivered to you in  connection  with the transfer by
_____________ (the "Transferor") to  ____________________  (the "Transferee") of
the captioned Class R-[I] Certificate (the "Residual Certificate"),  pursuant to
Section 5.02 of the Pooling and Servicing  Agreement (the "Pooling and Servicing
Agreement"),  dated as of May 1, 1999, among NationsLink Funding Corporation, as
Depositor,  Bank of  America  NT&SA,  as  Mortgage  Loan  Seller  and as Primary
Servicer,  Banc One Mortgage  Capital  Markets,  LLC, as Master  Servicer and as
Special Servicer and Primary  Servicer,  LaSalle Bank National  Association,  as
Trustee and REMIC  Administrator,  and ABN AMRO Bank N.V., as Fiscal Agent.  All
terms used herein and not otherwise  defined shall have the respective  meanings
set  forth  in the  Pooling  and  Servicing  Agreement.  The  Transferor  hereby
represents and warrants to you, as Certificate Registrar, that:

            1. No purpose of the  Transferor  relating  to the  transfer  of the
Residual Certificate by the Transferor to the Transferee is or will be to impede
the assessment or collection of any tax.

            2. The Transferor  understands  that the Transferee has delivered to
you a Transfer  Affidavit  and Agreement in the form attached to the Pooling and
Servicing Agreement as Exhibit C-1. The Transferor does not know or believe that
any representation contained therein is false.

            3. The  Transferor  has at the  time of this  transfer  conducted  a
reasonable  investigation  of  the  financial  condition  of the  Transferee  as
contemplated by Treasury Regulations Section  1.860E-1(c)(4)(i) and, as a result
of that  investigation,  the Transferor  has determined  that the Transferee has
historically  paid its debts as they  became  due and has  found no  significant
evidence to indicate that the  Transferee  will not continue to pay its debts as
they become due in the future.  The Transferor  understands that the transfer of
the Residual  Certificate  may not be respected for United States federal income
tax purposes  (and the  Transferor  may continue to be liable for United  States
federal income taxes associated  therewith)  unless the Transferor has conducted
such an investigation.

                                          Very truly yours,


                                          ____________________________________
                                          (Transferor)


                                          By:  _______________________________
                                               Name: _________________________
                                               Title: ________________________


<PAGE>


                                   EXHIBIT D

                              REQUEST FOR RELEASE


                                                ____________________, 19___


LaSalle Bank National Association
135 South LaSalle Street, Suite 1625
Chicago, Illinois  60674
Attention:  Asset Backed Securities Trust Services
            Group NationsLink 1999-SL

            In connection with the  administration of the Mortgage Files held by
or on  behalf  of you as  Trustee  under  that  certain  Pooling  and  Servicing
Agreement  dated as of May 1, 1999 (the "Pooling and Servicing  Agreement"),  by
and among NationsLink Funding Corporation,  as Depositor, Bank of America NT&SA,
as  Mortgage  Loan Seller and as Primary  Servicer,  Banc One  Mortgage  Capital
Markets, LLC, as Master Servicer and as Special Servicer, ABN AMRO Bank N.V., as
Fiscal Agent and you, as Trustee and REMIC Administrator, the undersigned hereby
requests a release of the Mortgage File (or the portion thereof specified below)
held by or on behalf of you as Trustee with respect to the  following  described
Mortgage Loan for the reason indicated below.

            Property Name: _____________________________________________

            Address: ___________________________________________________

            Loan No.: __________________________________________________

If only particular documents in the Mortgage File are requested,  please specify
which: _________________________________________________________________________

Reason for requesting file (or portion thereof):

      ______            1.    Mortgage  Loan  paid  in  full.  The  undersigned
                        hereby   certifies   that  all   amounts   received  in
                        connection  with the  Mortgage  Loan that are  required
                        to be credited to the Certificate  Account  pursuant to
                        the  Pooling  and  Servicing  Agreement,  have  been or
                        will be so credited.

      ______            2.    The Mortgage Loan is being foreclosed.

      ______            3.    Other.  (Describe)



<PAGE>




            The  undersigned  acknowledges  that  the  above  Mortgage  File (or
requested  portion  thereof) will be held by the  undersigned in accordance with
the  provisions of the Pooling and  Servicing  Agreement and will be returned to
you or your  designee  within ten (10) days of our receipt  thereof,  unless the
Mortgage  Loan has been paid in full,  in which case the Mortgage  File (or such
portion thereof) will be retained by us permanently, or unless the Mortgage Loan
is being  foreclosed,  in which case the Mortgage File (or such portion thereof)
will be returned when no longer required by us for such purpose.

            Capitalized  terms  used  but not  defined  herein  shall  have  the
meanings ascribed to them in the Pooling and Servicing Agreement.

                              BANC ONE MORTGAGE CAPITAL MARKETS, LLC.


                              By:  ___________________________________________
                                   Name: _____________________________________
                                   Title: ____________________________________


<PAGE>


                                   EXHIBIT E

                           FORM OF REO STATUS REPORT



<PAGE>



                               REO STATUS REPORT

- --------------------------------------------------------------------------------
Prospectus  Property  Property  City  State  Sq Ft or  Paid   Ending   Total P&I
   ID         Name      Type                   Units   Thru  Scheduled  Advances
                                                       Date   Balance   to Date

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Prospectus     Total     Other     Total    Current   Maturity   LTM   LTM  LTM
   ID        Expenses   Advance   Exposure  Monthly     Date     NOI   NOI  DSCR
              to Date   (Taxes &              P&I                Date
            Insurance)
- --------------------------------------------------------------------------------

- --------------------------------
Prospectus  Cap Rate  Valuation/
   ID       Assigned  Appraisal
              ***        Date

- --------------------------------



<PAGE>



                               REO STATUS REPORT

- ---------------------------------------------------------------------------
Prospectus  Property  Property  City  Value  Appraisal  Loss      Estimated
ID          Name      Type            using  / BPO or   Using     Recovery
                                      NOI &  Internal   92%       %
                                      Cap    Value      Appraisal
                                      Rate              or BPO
- ---------------------------------------------------------------------------

- -------------------------------------------------------------------
Prospectus  Total      Special    REO          Pending     Comments
ID          Appraisal  Servicing  Acquisition  Resolution
            Reduction  Transfer   Date         Date
            Realized   Date

- -------------------------------------------------------------------


<PAGE>


                                   EXHIBIT F


                      FORM OF ERISA REPRESENTATION LETTER


LaSalle Bank National Association
135 South LaSalle Street, Suite 1625
Chicago, Illinois  60674
Attention:  Asset Backed Securities Trust Service
            Group NationsLink 1999-SL

NationsLink Funding Corporation
100 North Tryon Street
Charlotte, North Carolina  28255
Attention:

            Re:   Transfer of NationsLink Funding Corporation,
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1999-SL
                  -------------------------------------------------------------

Ladies and Gentlemen:

            The undersigned (the "PURCHASER") proposes to purchase $____________
initial  Certificate  Balance of  NationsLink  Funding  Corporation,  Commercial
Mortgage Pass-Through Certificates, Series 1999-SL, Class __ (the "CERTIFICATE")
issued pursuant to that certain Pooling and Servicing Agreement, dated as of May
1,  1999 (the  "POOLING  AND  SERVICING  AGREEMENT"),  by and among  NationsLink
Funding Corporation,  as depositor (the "DEPOSITOR"),  Bank of America NT&SA, as
Mortgage Loan Seller and as Primary Servicer, Banc One Mortgage Capital Markets,
LLC,  as  Master  Servicer  and  as  Special  Servicer,  LaSalle  Bank  National
Association,  as Trustee and as REMIC  Administrator  and ABN AMRO Bank N.V., as
Fiscal Agent.  Capitalized  terms used and not otherwise defined herein have the
respective  meanings  ascribed  to  such  terms  in the  Pooling  and  Servicing
Agreement.

            In connection with such transfer,  the undersigned hereby represents
and warrants to you as follows:

            1. The Purchaser is not (a) an employee  benefit plan subject to the
fiduciary  responsibility  provisions of the Employee Retirement Income Security
Act of 1974, as amended  ("ERISA") or Section 4975 of the Internal  Revenue Code
of 1986, as amended (the "CODE"),  or a governmental plan (as defined in Section
3(32) of ERISA) subject to any federal, state or local law ("SIMILAR LAW") which
is, to a material  extent,  similar to the foregoing  provisions of ERISA or the
Code (each a "PLAN") or (b) a person  acting on behalf of or using the assets of
any such Plan (including an entity whose  underlying  assets include Plan assets
by reason of  investment in the entity by any such Plan and the  application  of
Department of Labor Regulation ss. 2510.3-101),  other than an insurance company
using the assets of its general account under circumstances whereby the purchase
and holding of Offered Private  Certificates by such insurance  company would be
exempt from the  prohibited  transaction  provisions of ERISA and the Code under
Prohibited Transaction Class Exemption 95-60.

            2.  The  Purchaser  understands  that if the  Purchaser  is a Person
referred to in 1(a) or (b) above,  such  Purchaser is required to provide to the
Certificate  Registrar an opinion of counsel in form and substance  satisfactory
to  the  Certificate  Registrar  and  the  Depositor  to  the  effect  that  the
acquisition and holding of such Certificate by such purchaser or transferee will
not result in the assets of the Trust Fund being deemed to be "plan  assets" and
subject to the  fiduciary  responsibility  provisions of ERISA,  the  prohibited
transaction provisions of the Code or the provisions of any Similar Law (without
regard to the  identity or nature of the other  Holders of  Certificates  of any
Class),  will not constitute or result in a "prohibited  transaction" within the
meaning of ERISA,  Section  4975 of the Code or any  Similar  Law,  and will not
subject the Trustee, the Certificate Registrar, the Master Servicer, the Special
Servicer,  the  Fiscal  Agent,  the  Placement  Agents or the  Depositor  to any
obligation  or liability  (including  obligations  or  liabilities  under ERISA,
Section 4975 of the Code or any such Similar Law) in addition to those set forth
in the Pooling and Servicing Agreement, which Opinion of Counsel shall not be at
the expense of the Depositor,  the Master Servicer,  the Special  Servicer,  the
Fiscal Agent, the Trustee, the Underwriter, the Placement Agent, the Certificate
Registrar or the Trust Fund.

            IN  WITNESS  WHEREOF,  the  Purchaser  hereby  executes  this  ERISA
Representation Letter on the ___th day of _____, ____.

                                       Very truly yours,



                                       _______________________________________
                                                [The Purchaser]


                                       By:   _________________________________
                                             Name:
                                             Title:

<PAGE>


                                   EXHIBIT G

              FORM OF CERTIFICATEHOLDER CONFIRMATION CERTIFICATE
                         REQUEST BY BENEFICIAL HOLDER

                                                      [Date]


LaSalle Bank National Association
135 South LaSalle Street, Suite 1625
Chicago, Illinois  60674
Attention:  Asset Backed Securities Trust Services
            Group NationsLink 1999-SL

Re:   NationsLink Funding Corporation, Series 1999-SL

            In accordance  with the Pooling and Servicing  Agreement dated as of
May 1, 1999 (the "Pooling and Servicing  Agreement"),  among NationsLink Funding
Corporation  ("the  "Depositor"),  Bank of America NT&SA as Mortgage Loan Seller
and as Primary  Servicer,  Banc One  Mortgage  Capital  Markets,  LLC, as Master
Servicer  and as Special  Servicer  and LaSalle  Bank  National  Association  as
trustee (in such capacity,  the "Trustee") and as REMIC  Administrator,  and ABN
AMRO Bank  N.V.,  as Fiscal  Agent,  with  respect  to the  NationsLink  Funding
Corporation,  Commercial Mortgage Pass-Through Certificates, Series 1999-SL (the
"Certificates"),  the undersigned hereby certifies and agrees as follows:

            1.    The  undersigned  is a  beneficial  owner  of the  Class  ____
                  Certificates.

            2.    The  undersigned is requesting the  information  identified on
                  the  schedule  attached  hereto  pursuant  to the  Pooling and
                  Servicing Agreement (the "Information").

            3.    In   consideration   of  the   Trustee's   disclosure  to  the
                  undersigned of the Information,  the undersigned will keep the
                  Information  confidential (except from such outside persons as
                  are  assisting  it  in  making  the  evaluation  described  in
                  paragraph 2), and such Information will not, without the prior
                  written   consent  of  the   Trustee,   be  disclosed  by  the
                  undersigned or by its officers, directors, partners employees,
                  agents or representatives (collectively, the "Representative")
                  in any manner whatsoever,  in whole or in part;  provided that
                  the undersigned may provide all or any part of the Information
                  to any other  person or entity that holds or is  contemplating
                  the purchase of any Certificate or interest therein,  but only
                  if such person or entity  confirms in writing  such  ownership
                  interest or prospective  ownership interest and agrees to keep
                  it confidential;  and provided  further,  that the undersigned
                  may  provide  all  or  any  part  of  the  Information  to its
                  regulators and auditors.

            4.    the  undersigned  will not use or disclose the  Information in
                  any manner which could result in a violation of any  provision
                  of the  Securities Act of 1933, as amended,  (the  "Securities
                  Act"), or the Securities  Exchange Act of 1934, as amended, or
                  would  require  registration  of any  Certificate  pursuant to
                  Section 5 of the Securities Act.

            5.    The  undersigned  shall be fully liable for any breach of this
                  agreement  by itself or any of its  Representatives  and shall
                  indemnify the Depositor, expense incurred thereby with respect
                  to  any  such  breach  by  the   undersigned  or  any  of  its
                  Representatives.

            IN WITNESS WHEREOF, the undersigned has caused its name to be signed
hereto by this duly authorized officer, as of the day and year written above.


                                    [BENEFICIAL HOLDER OF A CERTIFICATE]



                                    By:  _____________________________________
                                         Name:
                                         Title:


<PAGE>


                                   EXHIBIT H

                   FORM OF PROSPECTIVE PURCHASER CERTIFICATE


                                                      [Date]


[TRUSTEE]

     Re:    NationsLink Funding Corporation, Mortgage Pass-Through Certificates,
            Series 1999-SL ("the Certificates").

            In accordance with the Pooling and Servicing  Agreement dated, as of
May 1, 1999 ( the "Pooling and Servicing Agreement"),  among NationsLink Funding
Corporation  ("the  "Depositor"),  Bank of America NT&SA as Mortgage Loan Seller
and as  Primary  Servicer,  Banc One  Mortgage  Capital  Markets,  LLC as Master
Servicer and as Special  Servicer,  and LaSalle  Bank  National  Association  as
Trustee and as REMIC  Administrator,  and ABN AMRO Bank N.V.,  as Fiscal  Agent,
with  respect  to  the  NationsLink  Funding  Corporation   Commercial  Mortgage
Pass-Through Certificates, Series 1999-SL (the "Certificates"),  the undersigned
hereby  certifies and agrees as follows:

            1.    The  undersigned is  contemplating  an investment in the Class
                  ___ Certificates.

            2.    The  undersigned is requesting the  information  identified on
                  the schedule  attached  hereto pursuant to Section 3.15 of the
                  Pooling and Servicing Agreement (the "Information") for use in
                  evaluating such possible investment.

            3.    In   consideration   of  the   Trustee's   disclosure  to  the
                  undersigned of the Information,  the undersigned will keep the
                  Information  confidential (except from such outside persons as
                  are assisting it in making the investment  decision  described
                  in paragraphs 1 and 2), and such Information will not, without
                  the prior written consent of the Trustee,  be disclosed by the
                  undersigned or by its officers, directors, partners employees,
                  agents     or     representatives      (collectively,      the
                  "Representatives")  in any manner  whatsoever,  in whole or in
                  part; and provided  further,  that the undersigned may provide
                  all or any  part  of the  Information  to its  regulators  and
                  auditors.

            4.    The  undersigned  will not use or disclose the  Information in
                  any manner which could result in a violation of any provisions
                  of the  Securities  Act of 1933,  as amended (the  "Securities
                  Act"), or the Securities  Exchange Act of 1934, as amended, or
                  would  require  registration  of any  Certificate  pursuant to
                  Section 5 of the Securities Act.

            5.    The  undersigned  shall be fully liable for any breach of this
                  agreement  by itself or any of its  representatives  and shall
                  indemnify  the  Depositor,  the  Trustee and the Trust for any
                  loss,  liability or expense  incurred  thereby with respect to
                  any   such   breach   by  the   undersigned   or  any  of  its
                  Representatives.

            IN WITNESS WHEREOF, the undersigned has caused its name to be signed
hereto by its duly authorized officer, as of the day and year written above.


                                       [PROSPECTIVE PURCHASER]



                                       By:  __________________________________
                                            Name:
                                            Title:


<PAGE>


                                   EXHIBIT I

                    FORM OF INTERIM CUSTODIAL CERTIFICATION

[Date]

NationsLink Funding Corporation,
   as Depositor
Bank of America Corporate Center
100 North Tryon Street
Charlotte, North Carolina 28255
Attention:  David A. Gertner

Bank of America NT&SA,
  as Mortgage Loan Seller
555 California Street
San Francisco, California  94104
Attention:  [__________________]

Banc One Mortgage Capital Markets, LLC,
  as Master Servicer and Special Servicer
1717 Main Street, 12th Floor
Dallas, Texas  75201
Attention: Paul G. Smyth

          Re: Pooling  and  Servicing  Agreement  dated as of May 1,  1999  (the
              "Agreement") among NationsLink Funding Corporation,  as Depositor,
              Bank of  America  NT&SA,  as  Mortgage  Loan  Seller  and  Primary
              Servicer,  Banc One  Mortgage  Capital  Markets,  LLC,  as  Master
              Servicer and Special Servicer,  LaSalle Bank National Association,
              as Trustee  and REMIC  Administrator,  and ABN AMRO Bank N.V.,  as
              Fiscal Agent for the  Certificateholders  of  Commercial  Mortgage
              Pass Through Certificates, Series 1999-SL

Ladies and Gentlemen:

            Pursuant  to Section  2.02 of the above  referenced  Agreement,  the
Trustee  hereby  certifies as to each  Mortgage Loan listed on the Mortgage Loan
Schedule (other than any Mortgage Loan paid in full), and except as specifically
identified in the exception report annexed hereto,  (i) all documents  specified
in CLAUSES (I) through (III), (IX) and, if the Mortgage Loan Schedule  specifies
that the related  Mortgagor  has a leasehold  interest in the related  Mortgaged
Property,  (xiii) of the definition of "Mortgage  File" are in its possession or
the  possession  of a Custodian on its behalf,  or the Mortgage  Loan Seller has
otherwise  satisfied the delivery  requirements  in respect of such documents in
accordance  with  SECTION  2.01(C),  (ii) all  documents  received  by it or any
Custodian  in respect of such  Mortgage  Loan have been  reviewed  by it or by a
Custodian  on its  behalf  and  appear  regular on their face and relate to such
Mortgage Loan, and (iii) based on such  examination and only as to the foregoing
documents,  the information set forth in the Mortgage Loan Schedule with respect
to the items  specified in CLAUSES (II),  (IV) and (VI)(B) of the  definition of
"Mortgage  Loan  Schedule" is correct and the Mortgage  Rate set forth in CLAUSE
(III)(A) of the definition of "Mortgage Loan Schedule" matches the Mortgage Rate
in effect on the date of origination or of the most recent written  amendment to
such Mortgage Rate which is contained in the Mortgage File.

            Neither  the  Trustee  or  Custodian  is  under  any  duty or (i) to
determine whether any of the documents specified in CLAUSES (IV) through (VIII),
(X) through  (XII) and (XIV) through (XX) of the  definition of "Mortgage  File"
exist or are required to be delivered by the Mortgage  Loan Seller in respect of
any Mortgage  Loan or (ii) to inspect,  review or examine any of the  documents,
instruments,  certificates  or  other  papers  relating  to the  Mortgage  Loans
delivered  to it to  determine  that  the  same  are  genuine,  enforceable,  in
recordable  form or appropriate for the  represented  purpose,  or that they are
other than what they purport to be on their face.

            Any terms used  herein  and not  defined  shall have the  respective
meaning assigned to them in the related Agreement.

                                    Respectfully,


                                    [Name]
                                    [Title]

cc:   Robert W. Long, Esq., Assistant General Counsel, Bank of America
      Corporation

<PAGE>


                                   EXHIBIT J

                     FORM OF FINAL CUSTODIAL CERTIFICATION

[Date]

NationsLink Funding Corporation,
   as Depositor
Bank of America Corporate Center
100 North Tryon Street
Charlotte, North Carolina 28255
Attention:  David A. Gertner

Bank of America NT&SA,
  as Mortgage Loan Seller
555 California Street
San Francisco, California  94104
Attention:  [__________________]

Banc One Mortgage Capital Markets, LLC,
  as Master Servicer and Special Servicer
1717 Main Street, 12th Floor
Dallas, Texas  75201
Attention: Paul G. Smyth

            Re:   Pooling  and  Servicing  Agreement  dated  as of May 1,  1999
                  (the "Agreement") among NationsLink Funding  Corporation,  as
                  Depositor,  Bank of America  NT&SA,  as Mortgage  Loan Seller
                  and Primary  Servicer,  Banc One  Mortgage  Capital  Markets,
                  LLC, as Master  Servicer  and Special  Servicer,  and LaSalle
                  Bank   National    Association,    as   Trustee   and   REMIC
                  Administrator,  and ABN AMRO Bank N.V.,  as Fiscal  Agent for
                  the  Certificateholders  of Commercial  Mortgage Pass Through
                  Certificates, Series 1999-SL

Ladies and Gentlemen:

            Pursuant  to Section  2.02 of the above  referenced  Agreement,  the
Trustee  hereby  certifies as to each  Mortgage Loan listed on the Mortgage Loan
Schedule (other than any Mortgage Loan paid in full), and except as specifically
identified in the exception report annexed hereto,  (i) all documents  specified
in CLAUSES (I), (II), (IX) and, if the Mortgage Loan Schedule specifies that the
related Mortgagor has a leasehold  interest in the related  Mortgaged  Property,
(XIII)  of the  definition  of  "Mortgage  File"  are in its  possession  or the
possession  of a  Custodian  on its  behalf,  or the  Mortgage  Loan  Seller has
otherwise  satisfied the delivery  requirements  in respect of such documents in
accordance  with  SECTION  2.01(C),  (ii) it or a  Custodian  on its  behalf has
received  either the  original or copy of each of the  assignments  specified in
CLAUSES (III) and (V) of the  definition of "Mortgage  File" that were delivered
by the  Mortgage  Loan Seller  with  evidence of  recording  thereon,  (iii) all
documents  received by it or any Custodian in respect of such Mortgage Loan have
been  reviewed by it or by such  Custodian  on its behalf and appear  regular on
their face and relate to such Mortgage Loan, and (iv) based on the  examinations
referred to in SECTION 2.02 (B) and SECTION 2.02(C) and only as to the foregoing
documents,  the information set forth in the Mortgage Loan Schedule with respect
to the items  specified in CLAUSES (II),  (IV) and (VI)(B) of the  definition of
"Mortgage Loan  Schedule" is correct,  and the Mortgage Rate set forth in CLAUSE
(III)(A) of the definition of "Mortgage Loan Schedule" matches the Mortgage Rate
in effect on the date of origination or of the most recent written  amendment to
such Mortgage Rate which is contained in the Mortgage File.

            Neither  the  Trustee  or  Custodian  is  under  any  duty or (i) to
determine whether any of the documents specified in CLAUSES (IV) through (VIII),
(X) through  (XII) and (XIV) through (XX) of the  definition of "Mortgage  File"
exist or are required to be delivered by the Mortgage  Loan Seller in respect of
any Mortgage  Loan or (ii) to inspect,  review or examine any of the  documents,
instruments,  certificates  or  other  papers  relating  to the  Mortgage  Loans
delivered  to it to  determine  that  the  same  are  genuine,  enforceable,  in
recordable  form or appropriate for the  represented  purpose,  or that they are
other than what they purport to be on their face.

            Any terms used  herein  and not  defined  shall have the  respective
meaning assigned to them in the related Agreement.

                                    Respectfully,


                                    [Name]
                                    [Title]

cc:   Robert W. Long, Esq., Assistant General Counsel, Bank of America
Corporation

<PAGE>


                                   EXHIBIT K

                  FORM OF OPERATING STATEMENT ANALYSIS REPORT

AS OF MM/DD/YY

PROPERTY OVERVIEW:
  Prospectus Number
  Sched Balance/Paid to Date
  Property Name
  Property Type
  Property Address
  City, State
  Net Rentable Square Feet
  Year Built/Renovated
                                                                     199X
  Year of Operations     UNDERWRITING    199X    199X     199X   YTD/TRAILING*
  Occupancy Rate
  Average Rental Rate

** Servicer will not be expected to "Normalize" these YTD numbers

<TABLE>
<S>                      <C>           <C>         <C>         <C>         <C>           <C>        <C>
INCOME:
  No. of Months                                                  # OF
                                                                 MONTHS
  Period Ended           UNDERWRITING     199X        199X        199X        199X       199X-BASE  199X-199X
                             BASIS     NORMALIZED  NORMALIZED  NORMALIZED  YTD/TRAILING   VARIANCE   VARIANCE
</TABLE>
  Statement Classification
  Rental Income-Category 1
  Rental Income - Category 2
  Rental Income - Category 3
  Pass Through/Escalations
  Other Income

  EFFECTIVE GROSS INCOME:

OPERATING EXPENSES:
  Real Estate Taxes
  Property Insurance
  Utilities
  General and Administration
  Repairs and Maintenance
  Management Fees
  Payroll and Benefits
  Advertising and Marketing
  Professional Fees
  Other Expenses
  Ground Rent

TOTAL OPERATING EXPENSES

OPERATING EXPENSE RATIO

NET OPERATING INCOME

  Leasing Commissions
  Tenant Improvements
  Replacement Reserves
Total Capital Items

NOI AFTER CAPITAL ITEMS

Debt Service (per
servicer)
Cash Flow after Debt
Service

DSCR (NOI/Debt Service)

DSCR (after
reserves/cap exp)

Source of Financial
Data:

Income Comments:

Expense Comments:

Capital Items Comments:


<PAGE>


                                   EXHIBIT L

                          FORM OF BLANKET ASSIGNMENT


                       NATIONSLINK FUNDING CORPORATION
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES
                                 SERIES 1999-SL


                                                                   May 27, 1999


                             ASSIGNMENT OF MORTGAGES

          Pursuant to the Pooling and Servicing  Agreement  (as defined  below),
NationsLink   Funding  Corporation   ("NATIONSLINK"),   for  good  and  valuable
consideration,  the receipt and adequacy of which are hereby acknowledged,  does
hereby  grant,  transfer,  bargain,  assign,  sell and  otherwise  convey to the
Trustee, and its successors and assigns forever without recourse for the benefit
of the Certificateholders, all of NationsLink's right, title and interest in and
to the Mortgage  Loans  identified  on the Mortgage Loan Schedule and all of the
other assets included or to be included in REMIC I.

          Capitalized terms used herein but not defined herein have the meanings
given them in the Pooling and Servicing Agreement,  dated as of May 1, 1999 (the
"POOLING AND SERVICING AGREEMENT"), by and among NationsLink, as depositor, Bank
of America  NT&SA,  as  mortgage  loan  seller and  primary  servicer,  Banc One
Mortgage  Capital  Markets,  LLC, as master  servicer  and as special  servicer,
LaSalle Bank National  Association,  as Trustee (in such capacity the "TRUSTEE")
and as REMIC administrator, and ABN AMRO Bank N.V., as fiscal agent.

        THIS ASSIGNMENT IS GOVERNED BY THE LAWS OF THE STATE OF NEW YORK.



                            [SIGNATURE PAGE FOLLOWS]


<PAGE>


                                       NATIONSLINK FUNDING CORPORATION



                                       By:  ____________________________________
                                            Name:   James E. Naumann
                                            Title:  Senior Vice President


<PAGE>


                                  SCHEDULE I

                            MORTGAGE LOAN SCHEDULE

<TABLE>
<CAPTION>
                                                                                           Zip      Property                 Rate
Loan Number   Property Address               County           City                 State   Code       Type         Recourse  Type
- ---------------------------------------------------------------------------------------------------------------------------------
<S>           <C>                            <C>              <C>                  <C>     <C>      <C>            <C>       <C>
  1200724     857 MERIDIAN ST                LOS ANGELES      IRWINDALE              CA    91010    INDUSTRIAL       FULL     ARM
  1200757     2362 SAN PABLO AVE             ALAMEDA          BERKELEY               CA    94720    MIXED USE        NONE    FIXED
  1200773     3400 MCCALL AVE                FRESNO           SELMA                  CA    93662    OFFICE           FULL     ARM
  1200807     633 5TH AVENUE                 MARIN            SAN RAFAEL             CA    94901    MIXED USE        FULL    FIXED
  1200815     1148 ALPINE ROAD               CONTRA COSTA     WALNUT CREEK           CA    94596    OFFICE           FULL    FIXED
  1200823     789 GATEWAY CENTER             SAN DIEGO        SAN DIEGO              CA    92102    INDUSTRIAL       FULL     ARM
  1200856     13215 CAMBRIDGE ST             LOS ANGELES      SANTA FE SPRINGS       CA    90670    MIXED USE        FULL     ARM
  1201045     1340 INDUSTRIAL AVE            SONOMA           PETALUMA               CA    94952    INDUSTRIAL       NONE    FIXED
  1201151     1153 BORDEAUX DRIVE            SANTA CLARA      SUNNYVALE              CA    94089    OFFICE           FULL    FIXED
  1201177     6491 WEATHERS PLACE            SAN DIEGO        SAN DIEGO              CA    92121    INDUSTRIAL       FULL     ARM
  1201318     501 40TH STREET                KERN             BAKERSFIELD            CA    93301    OFFICE           FULL     ARM
  1201334     333 ALONDRA PK W               LOS ANGELES      GARDENA                CA    90248    INDUSTRIAL       FULL    FIXED
  1201581     2750 E MAIN ST                 VENTURA          VENTURA                CA    93003    RETAIL           FULL     ARM
  1202563     135-139 N VICTORY BLVD,        LOS ANGELES      BURBANK                CA    91502    MIXED USE        FULL     ARM
  1202621     2943 GOLD PAN COURT            SACRAMENTO       RANCHO CORDOVA         CA    95670    MIXED USE        NONE     ARM
  1202803     6186 CENTER ST-6188            BUTTE            PARADISE               CA    95969    MULTIFAMILY      FULL     ARM
  1202852     180 E CLARKE ST                INYO             BISHOP                 CA    93514    OFFICE           FULL     ARM
  1203108     4115 BLACKHAWK PLAZA           CONTRA COSTA     DANVILLE               CA    94506    OFFICE           FULL     ARM
  1203223     570 LENNON LANE                CONTRA COSTA     WALNUT CREEK           CA    94596    OFFICE           FULL     ARM
  1203512     ONE SANTA ROSA AVENUE          SONOMA           SANTA ROSA             CA    95402    OFFICE           FULL     ARM
  1203561     4268 SOLAR WAY                 ALAMEDA          FREMONT                CA    94538    OFFICE           FULL     ARM
  1203629     19330 STEVENS CREEK BOULV      SANTA CLARA      CUPERTINO              CA    95014    OFFICE           FULL     ARM
  1203678     13901 MICA STREET              LOS ANGELES      SANTA FE SPRINGS       CA    90670    INDUSTRIAL       FULL    FIXED
  1203686     2500 PACIFIC PARK DRIVE        LOS ANGELES      WHITTIER               CA    90601    INDUSTRIAL       FULL    FIXED
  1203702     626 E YOSEMITE AVE             SAN JOAQUIN      MANTECA                CA    95336    OFFICE           FULL    FIXED
  1203728     917-21 E ALISAL ST             MONTEREY         SALINAS                CA    93905    RETAIL           FULL     ARM
  1203801     11370 AMALGAM WAY              SACRAMENTO       RANCHO CORDOVA         CA    95670    INDUSTRIAL       FULL     ARM
  1203850     21008 N 23RD AVE               MARICOPA         PHOENIX                AZ    85027    MULTIFAMILY      FULL    FIXED
  1204064     860 E ALMOND AVE               MADERA           MADERA                 CA    93637    OFFICE           FULL     ARM
  1204080     3319 N EASTERN AVENUE          LOS ANGELES      LOS ANGELES            CA    90032    MIXED USE        FULL     ARM
  1204122     1100 MONDAVI WAY               KERN             BAKERSFIELD            CA    93312    MULTIFAMILY      FULL    FIXED
  1204254     3575 PHILADELPHIA ST.          SAN BERNARDINO   CHINO                  CA    91710    INDUSTRIAL       FULL    FIXED
  1204320     3435-3490 E MARFARGOO          SAN JOAQUIN      STOCKTON               CA    95215    MOBILE HOME      FULL    FIXED
  1204338     220 SHAW ROAD                  SAN MATEO        SOUTH SAN FRANCISCO    CA    94080    INDUSTRIAL       FULL     ARM
  1204353     10801 CHERRY ST-108099         ORANGE           LOS ALAMITOS           CA    90720    MULTIFAMILY      FULL     ARM
  1453711     4841 AUTO CENTER WAY           KITSAP           BREMERTON              WA    98312    OFFICE           FULL    FIXED
  1512110     102 NORTH MAIN STREET          STEVENS          COLVILLE               WA    99114    MIXED USE        FULL     ARM
  1536911     601 AURORA AVENUE NORTH        KING             SEATTLE                WA    98101    INDUSTRIAL       FULL     ARM
  1536994     410 SPRING STREET W            SAN JUAN         FRIDAY HARBOR          WA    98250    HOTEL/MOTEL      FULL     ARM
  1619089     421 MAIN AVENUE SOUTH          KING             NORTH BEND             WA    98045    OFFICE           FULL     ARM
  1619741     17230 99 AVENUE SOUTH WES      KING             VASHON ISLAND          WA    98070    OFFICE           FULL     ARM
  1622026     3665 STONE WAY NORTH           KING             SEATTLE                WA    98103    INDUSTRIAL       FULL    FIXED
  1622372     2222 RIVERSIDE DRIVE           SKAGIT           MOUNT VERNON           WA    98273    RETAIL           FULL     ARM
  1622430     14600 INTERURBAN S             KING             TUKWILA                WA    98188    INDUSTRIAL       FULL     ARM
  1622455     5056 SUNRISE BOULEVARD UN      SACRAMENTO       FAIR OAKES             CA    95628    OFFICE           FULL     ARM
  1622638     17765 SE 82ND DRIVE            CLACKAMAS        GLADSTONE              OR    97027    INDUSTRIAL       FULL     ARM
  1622984     315 AIRPORT ROAD SE            LINN             ALBANY                 OR    97321    HOTEL/MOTEL      FULL     ARM
  1623693     22035 SE WAX ROAD              KING             MAPLE VALLEY           WA    98038    RETAIL           FULL     ARM
  1623826     13214 4TH AVENUE WEST          SNOHOMISH        EVERETT                WA    98204    INDUSTRIAL       FULL     ARM
  1624535     1400 SW EVERGREEN PARK DR      THURSTON         OLYMPIA                WA    98502    OFFICE           FULL    FIXED
  1624659     14409 8TH SOUTH AVENUE         KING             SEATTLE                WA    98166    MULTIFAMILY      FULL    FIXED
  1625417     301 22TH AVENUE                KING             SEATTLE                WA    98122    MULTIFAMILY      FULL     ARM
  1759984     2917 FEDERAL STREET            SNOHOMISH        EVERETT                WA    98201    MULTIFAMILY      FULL     ARM
  1760495     1686 SOUTH GRAND AVENUE        WHITMAN          PULLMAN                WA    99163    RESTAURANT       FULL    FIXED
  1785930     3011-3021 SOUTH 219TH STR      KING             DES MOINES             WA    98188    MULTIFAMILY      FULL    FIXED
  1786417     3309 PERRY AVENUE NE           KITSAP           BREMERTON              WA    98310    OFFICE           FULL     ARM
  1787191     500 S PORTLAND                 KING             SEATTLE                WA    98108    INDUSTRIAL       FULL    FIXED
  1787225     2102 WEST VALLEY HIGHWAY       KING             AUBURN                 WA    98002    INDUSTRIAL       FULL     ARM
  1787282     35 SOUTH HANFORD STREET        KING             SEATTLE                WA    98134    INDUSTRIAL       FULL    FIXED
  1787472     14790 SE WEBSTER ROAD          CLACKAMAS        CLACKAMAS              OR    97015    RETAIL           FULL     ARM
  1787555     4603 35 AVENUE SW MUL          KING             SEATTLE                WA    98126    OFFICE           FULL     ARM
  1788009     8195 166 AVENUE NORTHEAST      KING             REDMOND                WA    98052    OFFICE           FULL    FIXED
  1788033     962 SUNSET BOULEVARD NE        KING             RENTON                 WA    98056    MULTIFAMILY      FULL     ARM
  1788231     1205 136 AVENUE E              PIERCE           SUMNER                 WA    98390    INDUSTRIAL       FULL     ARM
  1788306     742 SW MT SI BV                KING             NORTH BEND             WA    98045    RETAIL           FULL     ARM
  1789031     3031 S WALDEN STREET           KING             SEATTLE                WA    98144    INDUSTRIAL       FULL    FIXED
  1789460     1617 WEST MEEKER STREET        KING             KENT                   WA    98032    RESTAURANT       FULL     ARM
  1790302     23809-21-27 84TH AVENUE W      SNOHOMISH        EDMONDS                WA    98026    MULTIFAMILY      FULL    FIXED
  1790575     202 NE 15                      KING             AUBURN                 WA    98002    INDUSTRIAL       FULL    FIXED
  1791094     8410 DALLAS AVENUE S           KING             SEATTLE                WA    98108    INDUSTRIAL       FULL    FIXED
  1791458     1516 AVENUE W                  KING             SEATTLE                WA    98119    RETAIL           FULL    FIXED
  1791474     41 DRAVUS STREET               KING             SEATTLE                WA    98109    MULTIFAMILY      FULL     ARM
  1791631     19015 66 AVENUE S              KING             KENT                   WA    98032    INDUSTRIAL       FULL     ARM
  1791771     1437 S JACKSON STREET          KING             SEATTLE                WA    98144    INDUSTRIAL       FULL     ARM
  1791789     851 COHO WAY                   WHATCOM          BELLINGHAM             WA    98225    MIXED USE        FULL    FIXED
  1791821     2001 GARFIELD STREET           KING             SEATTLE                WA    98121    SPECIAL PURPOSE  FULL     ARM
  1791839     1550 OLD HIGHWAY 99 NORTH      SKAGIT           BURLINGTON             WA    98233    INDUSTRIAL       FULL     ARM
  1792076     1415 SW MAPLE AVENUE           KING             RENTON                 WA    98055    INDUSTRIAL       FULL    FIXED
  1792910     8214 SOUTH                     KING             KENT                   WA    98032    INDUSTRIAL       FULL    FIXED
  1792944     1515 WEST 15 AVENUE            KING             SEATTLE                WA    98119    INDUSTRIAL       FULL     ARM
  1792985     6130 NE 31 AVENUE              SNOHOMISH        MARYSVILLE             WA    98270    INDUSTRIAL       FULL    FIXED
  1793041     589 EAST STATE STREET          ADA              EAGLE                  ID    83616    MIXED USE        FULL    FIXED
  1793181     3670 NORTH WOODLAND AVE        KING             SEATTLE                WA    98103    MIXED USE        FULL     ARM
  1793488     2122 1ST AVENUE                KING             SEATTLE                WA    98121    SPECIAL PURPOSE  FULL    FIXED
  1793561     6504 WEST OKANOGAN AVENUE      BENTON           KENNEWICK              WA    99336    INDUSTRIAL       FULL    FIXED
  1794098     7433 SOUTH 5TH AVENUE          KING             SEATTLE                WA    98108    INDUSTRIAL       FULL     ARM
  1794171     955 NORTH OLD HIGHWAY 99       SKAGIT           BURLINGTON             WA    98233    RETAIL           FULL     ARM
  1794445     6505 SOUTH PERIMETER ROAD      KING             SEATTLE                WA    98108    INDUSTRIAL       FULL    FIXED
  1794585     2285 GRANDVIEW ROAD            WHATCOM          FERNDALE               WA    98248    INDUSTRIAL       FULL    FIXED
  1794692     4225 SOUTH 50 AVENUE           KING             SEATTLE                WA    98118    MULTIFAMILY      FULL    FIXED
  1794700     1222 SOUTH WELLER STREET       KING             SEATTLE                WA    98144    INDUSTRIAL       FULL     ARM
  1794866     10 SOUTH CEDAR STREET          SPOKANE          SPOKANE                WA    99201    OFFICE           FULL    FIXED
  1794999     1408 NW 15 STREET              KING             AUBURN                 WA    98001    MIXED USE        FULL     ARM
  1795004     1903 MELROSE                   WALLA WALLA      WALLA WALLA            WA    99362    MULTIFAMILY      FULL    FIXED
  1795137     2921 ALDERWOOD MALL BLVD       SNOHOMISH        LYNNWOOD               WA    98036    RETAIL           FULL    FIXED
  1795145     12704 MUKILTEO SPEEDWAY        SNOHOMISH        MUKILTEO               WA    98275    RETAIL           FULL    FIXED
  1795160     7810 EAST GREENLAKE DR         KING             SEATTLE                WA    98103    MULTIFAMILY      FULL    FIXED
  1795194     3706 SOUTH AIRPORT WAY         KING             SEATTLE                WA    98108    MIXED USE        FULL    FIXED
  1795202     8523 15TH AVENUE NORTHEAS      KING             SEATTLE                WA    98115    OFFICE           FULL    FIXED
  1795236     2310-2314 S COMMERCE STRE      PIERCE           TACOMA                 WA    98409    INDUSTRIAL       FULL    FIXED
  1795244     3841 S 1ST AVENUE              KING             SEATTLE                WA    98124    MIXED USE        FULL    FIXED
  1795251     201 TOWNSHIP STREET            SKAGIT           SEDRO WOOLLEY          WA    98284    RESTAURANT       FULL    FIXED
  1795335     3109-3111 WEST MCGRAW ST       KING             SEATTLE                WA    98199    OFFICE           FULL    FIXED
  1795343     5118 14TH AVENUE NW            KING             SEATTLE                WA    98107    INDUSTRIAL       FULL    FIXED
  1795434     2103 NORTH QUEEN ANNE AVE      KING             SEATTLE                WA    98119    MULTIFAMILY      FULL    FIXED
  1795442     4801 TACOMA MALL BOULEVAR      PIERCE           TACOMA                 WA    98409    RESTAURANT       FULL    FIXED
  1795475     2222 JAMES STREET              WHATCOM          BELLINGHAM             WA    98225    OFFICE           FULL     ARM
  1795913     834 S CAMBRIDGE                KING             SEATTLE                WA    98108    MIXED USE        FULL    FIXED
  1795921     720 N 20TH AVENUE              FRANKLIN         PASCO                  WA    99302    RETAIL           FULL     ARM
  1796051     2636 PIONEER WAY EAST          PIERCE           TACOMA                 WA    98404    INDUSTRIAL       FULL     ARM
  1796200     215 E. 17TH AVENUE             KING             SEATTLE                WA    98112    MULTIFAMILY      FULL     ARM
  1796242     1725 KITTLESON ROAD            GRANT            MOSES LAKE             WA    98837    RETAIL           FULL    FIXED
  1796317     7508 NE VANCOUVER MALL DR      CLARK            VANCOUVER              WA    98662    OFFICE           FULL    FIXED
  1796408     3230 EDGEWOOD DRIVE            CLARK            VANCOUVER              WA    98661    MULTIFAMILY      FULL    FIXED
  1796481     1833 NORTH 105                 KING             SEATTLE                WA    98133    OFFICE           FULL    FIXED
  1796507     19 W HARRISON                  KING             SEATTLE                WA    98119    RESTAURANT       FULL     ARM
  1796655     2201 W. 34TH AVENUE            KING             SEATTLE                WA    98199    OFFICE           FULL    FIXED
  1796762     280 S. CAPITOL BLVD.           ADA              BOISE                  ID    83702    OFFICE           FULL    FIXED
  1796994     405 NORTH WASHINGTON AVEN      KING             KENT                   WA    98032    MIXED USE        FULL     ARM
  1797430     7511 SW 146 ST                 PIERCE           TACOMA                 WA    98439    MULTIFAMILY      FULL    FIXED
  1797703     5555 E EVERGREEN BLVD          CLARK            VANCOUVER              WA    98661    MULTIFAMILY      FULL    FIXED
  1797729     9912 SW CONESTOGA DRIVE        WASHINGTON       BEAVERTON              OR    97005    MULTIFAMILY      FULL    FIXED
  1797737     10150 SW CONESTOGA DRIVE       WASHINGTON       BEAVERTON              OR    97005    MULTIFAMILY      FULL    FIXED
  1797943     2207 PENCE ROAD                YAKIMA           YAKIMA                 WA    98908    MOBILE HOME      FULL    FIXED
  1798057     2165 MIDWAY LANE               WHATCOM          BELLINGHAM             WA    98226    INDUSTRIAL       FULL    FIXED
  1798149     2717 EUCLID AVENUE             CHELAN           WENATCHEE              WA    98801    SPECIAL PURPOSE  FULL     ARM
  1846187     19520 VICKING AVENUE NORT      KITSAP           POULSBO                WA    98370    RETAIL           FULL     ARM
  1846195     19225 NE 4 AVENUE              KITSAP           POULSBO                WA    98370    MULTIFAMILY      FULL     ARM
  1864909     695 GUYETTE LANE               YAKIMA           TOPPENISH              WA    98948    SPECIAL PURPOSE  FULL    FIXED
  1865203     10725 SILVERDALE WAY, N.E      KITSAP           SILVERDALE             WA    98383    RESTAURANT       FULL     ARM
  1865211     1210 S CANYON ROAD             KITTITAS         ELLENSBURG             WA    98926    RESTAURANT       FULL     ARM
  1865229     2090 EAST 17TH STREET          BONNEVILLE       IDAHO FALLS            ID    83401    RESTAURANT       FULL     ARM
  1865658     7210 ROOSEVELT WAY NE          KING             SEATTLE                WA    98115    OFFICE           FULL    FIXED
  1865708     400 SOUTHEAST 4TH AVENUE       PIERCE           PUYALLUP               WA    98371    MULTIFAMILY      FULL     ARM
  1865773     1001 NORTH FAIRVIEW AVE        KING             SEATTLE                WA    98121    RETAIL           FULL    FIXED
  1865781     4408 CHENNAULT BEACH ROAD      SNOHOMISH        MUKILTEO               WA    98020    INDUSTRIAL       FULL    FIXED
  1865849     17631 147TH STREET S.E.        SNOHOMISH        MONROE                 WA    98272    INDUSTRIAL       FULL    FIXED
  1865880     4700 176TH STREET SOUTHWEST    SNOHOMISH        LYNNWOOD               WA    98037    MULTIFAMILY      FULL     ARM
  1865906     13524 EAST SPRAGUE AVE         SPOKANE          SPOKANE                WA    99216    RETAIL           FULL    FIXED
  1865971     14628 AMBAUM BLVD SW           KING             SEATTLE                WA    98166    OFFICE           FULL     ARM
  1866060     21110 EAST MERIDIAN SOUTH      PIERCE           GRAHAM                 WA    98338    OFFICE           FULL    FIXED
  1866128     11424 A STREET SOUTH           PIERCE           TACOMA                 WA    98444    MULTIFAMILY      FULL     ARM
  1866177     4711 44TH AVE. S.W.            KING             SEATTLE                WA    98116    INDUSTRIAL       FULL    FIXED
  1866276     EAST 12 OLIVE AVENUE           SPOKANE          SPOKANE                WA    99202    RESTAURANT       FULL    FIXED
  1866359     650 BIDDLE ROAD                JACKSON          MEDFORD                OR    97504    OFFICE           FULL     ARM
  1866441     3223 SOUTH 160TH STREET        KING             SEA TAC                WA    98148    MULTIFAMILY      FULL     ARM
  1866516     5713 WOLLOCHET DRIVE NW        PIERCE           GIG HARBOR             WA    98335    OFFICE           FULL    FIXED
  1866664     6942 S 196                     KING             KENT                   WA    98031    INDUSTRIAL       FULL     ARM
  1866748     308 SEALE AVE                  KOOTENAI         COEUR D ALENE          ID    83814    RETAIL           FULL    FIXED
  1866805     2000 116TH AVE NE              KING             BELLEVUE               WA    98004    OFFICE           FULL     ARM
  1866862     7424 SE HENRY STREET           MULTNOMAH        PORTLAND               OR    97206    MULTIFAMILY      FULL    FIXED
  1866870     128 S CYPRESS STREET           ORANGE           ORANGE                 CA    92666    INDUSTRIAL       FULL     ARM
  1867126     2172 DIVISION ST               WHATCOM          BELLINGHAM             WA    98227    INDUSTRIAL       FULL    FIXED
  1867209     2780 78TH AVENUE SE            KING             MERCER ISLAND          WA    98040    OFFICE           FULL     ARM
  1867282     1000 JASON LANE                SKAGIT           MOUNT VERNON           WA    98273    SPECIAL PURPOSE  FULL    FIXED
  1867290     429 15 AVENUE EAST             KING             SEATTLE                WA    98112    RESTAURANT       FULL    FIXED
  1867365     6027 SOUTH TACOMA WAY          PIERCE           TACOMA                 WA    98409    RETAIL           FULL    FIXED
  1867456     4200 SE COLUMBIA WY            CLARK            VANCOUVER              WA    98661    INDUSTRIAL       FULL    FIXED
  1867688     131 1 AVENUE                   BLAINE           KETCHUM                ID    83340    SPECIAL PURPOSE  FULL     ARM
  1867787     E 4005 BROADWAY AVENUE         SPOKANE          SPOKANE                WA    99202    INDUSTRIAL       FULL     ARM
  1867829     4301 128TH AVENUE SE           KING             BELLEVUE               WA    98006    OFFICE           FULL     ARM
  1867845     170-174 ROY STREET             KING             SEATTLE                WA    98109    OFFICE           FULL    FIXED
  1867985     13691 NE WHITAKER WAY          MULTNOMAH        PORTLAND               OR    97230    INDUSTRIAL       FULL     ARM
  1868041     3310 SMOKEY POINT DRIVE N      SNOHOMISH        ARLINGTON              WA    98223    OFFICE           FULL     ARM
  1868082     9479 BAYSHORE DRIVE NW         KITSAP           SILVERDALE             WA    98383    OFFICE           FULL     ARM
  1868173     4301 E. MARGINAL WAY S         KING             SEATTLE                WA    98134    INDUSTRIAL       FULL    FIXED
  1962489     2722 RAINIER AVENUE            SNOHOMISH        EVERETT                WA    98201    OFFICE           FULL     ARM
  2001188     311-21 S MCDONNELL AVE         LOS ANGELES      LOS ANGELES            CA    90022    RETAIL           FULL    FIXED
  2001246     15157 ROSCOE BLVD              LOS ANGELES      PANAORAMA CITY         CA    91402    OFFICE           FULL    FIXED
  2001345     39275 STATE STREET             ALAMEDA          FREMONT                CA    94538    OFFICE           FULL     ARM
  2001550     1265-1285 SOUTH STATE STR      RIVERSIDE        HEMET                  CA    92543    RETAIL           FULL    FIXED
  2001576     3020 LOS FELIZ BOULEVARD       LOS ANGELES      LOS ANGELES            CA    90039    RESTAURANT       FULL    FIXED
  2001592     2200 E FRUIT ST #102           ORANGE           SANTA ANA              CA    92701    MULTIFAMILY      FULL    FIXED
  2001626     2220 E FRUIT ST 214            ORANGE           SANTA ANA              CA    92701    MULTIFAMILY      FULL    FIXED
  2001634     2220 E FRUIT ST 213            ORANGE           SANTA ANA              CA    92701    OFFICE           FULL    FIXED
  2001816     1610 OAK STREET                SANTA BARBARA    SOLVANG                CA    93463    OFFICE           FULL    FIXED
  2002624     13001 BRADLEY AVE              LOS ANGELES      SYLMAR                 CA    91342    OFFICE           FULL    FIXED
  2002723     407 OCEAN FRONT WALK           LOS ANGELES      LOS ANGELES            CA    90291    MULTIFAMILY      FULL    FIXED
  2003291     22720 ROSCOE BLVD              LOS ANGELES      CANOGA PARK            CA    91304    RETAIL           FULL    FIXED
  2003325     6400-6408 TUJUNGA AVE          LOS ANGELES      NO HOLLYWOOD           CA    91606    RETAIL           FULL    FIXED
  2003341     1063 E ALOSTA AVE              LOS ANGELES      GLENDORA               CA    91740    RETAIL           FULL    FIXED
  2003481     4095 TELEGRAPH                 VENTURA          VENTURA                CA    93003    RESTAURANT       FULL    FIXED
  2003523     10244 FREEMAN AVE              LOS ANGELES      SANTA FE SPRINGS       CA    90670    INDUSTRIAL       FULL    FIXED
  2003713     780 INLAND CENTER DR.          SAN BERNARDINO   SAN BERNARDINO         CA    92408    RETAIL           FULL    FIXED
  2003846     115 N WETHERLY DRIVE           LOS ANGELES      LOS ANGELES            CA    90048    MULTIFAMILY      FULL    FIXED
  2004000     3516 PERALTA BLVD              ALAMEDA          FREMONT                CA    94536    MIXED USE        FULL     ARM
  2004034     2042 MARKET STREET             SHASTA           REDDING                CA    96001    OFFICE           FULL     ARM
  2004042     3581 CHINA GARDEN ROO          EL DORADO        DIAMOND SPRINGS        CA    95619    INDUSTRIAL       FULL     ARM
  2004448     13631 NAVAJO RD                SAN BERNARDINO   APPLE VALLEY           CA    92307    MIXED USE        FULL     ARM
  2004737     240 246 DENNY WAY              SAN DIEGO        EL CAJON               CA    92020    INDUSTRIAL       FULL    FIXED
  2004802     2321 MORENA BLVD               SAN DIEGO        SAN DIEGO              CA    92110    OFFICE           FULL    FIXED
  2004927     10425 SO SARATOGA              SANTA CLARA      CUPERTINO              CA    95014    RETAIL           NONE    FIXED
  2005239     455 N GARFIELD AVE             LOS ANGELES      MONTEREY PARK          CA    91754    OFFICE           FULL     ARM
  2005254     2041 HAWKINS CIRCLE            LOS ANGELES      HUNTINGTON BEACH       CA    90255    INDUSTRIAL       FULL     ARM
  2005270     907-909 W. SEVENTH ST.         VENTURA          OXNARD                 CA    93030    OFFICE           FULL     ARM
  2005288     1333 W 36TH PL                 LOS ANGELES      LOS ANGELES            CA    90007    MULTIFAMILY      NONE     ARM
  2005304     450 MAYOCK ST                  SANTA CLARA      GILROY                 CA    95020    INDUSTRIAL       FULL     ARM
  2005361     602-606 CHARCOTT               SANTA CLARA      SAN JOSE               CA    95131    INDUSTRIAL       FULL     ARM
  2005395     611 INDUSTRIAL RD              SAN MATEO        SAN CARLOS             CA    94070    INDUSTRIAL       NONE     ARM
  2005403     4800 COLISEUM WAY              ALAMEDA          OAKLAND                CA    94601    INDUSTRIAL       FULL     ARM
  2005429     14236 VALLEY CENTER DD         SAN BERNARDINO   VICTORVILLE            CA    92392    MIXED USE        FULL     ARM
  2005445     3429 OCEAN VIEW BLVD           LOS ANGELES      GLENDALE               CA    91208    OFFICE           FULL     ARM
  2005452     11797 W PICO BLVD              LOS ANGELES      LOS ANGELES            CA    90064    RETAIL           FULL     ARM
  2005460     10055 N PORTAL                 SANTA CLARA      CUPERTINO              CA    95014    OFFICE           FULL     ARM
  2005510     1318-1364 N. JACKSON AVE.      FRESNO           FRESNO                 CA    93703    INDUSTRIAL       FULL     ARM
  2005577     280 LAMBERT AVENUE             SANTA CLARA      PALO ALTO              CA    94306    RETAIL           FULL     ARM
  2005585     300 LAMBERT AVENUE             SANTA CLARA      PALO ALTO              CA    94306    INDUSTRIAL       FULL     ARM
  2005684     310 E MAIN STREET              STANISLAUS       TURLOCK                CA    95380    RETAIL           FULL     ARM
  2005783     231 E GLENN ST                 FRESNO           COALINGA               CA    93210    MULTIFAMILY      FULL    FIXED
  2005817     4425 & 4427 SOLANO AA          NAPA             NAPA                   CA    94558    MOBILE HOME      NONE    FIXED
  2005924     1444 N RECKER RD               MARICOPA         MESA                   AZ    85205    MULTIFAMILY      FULL     ARM
  2005940     1665 S PLAZA WAY               COCONINO         FLAGSTAFF              AZ    86001    INDUSTRIAL       NONE    FIXED
  2005973     2525 S MCCLINTOCK DR           MARICOPA         TEMPE                  AZ    85282    MULTIFAMILY      FULL    FIXED
  2006005     8945 INDEPENDENCE              LOS ANGELES      CANOGA PARK            CA    91304    INDUSTRIAL       FULL     ARM
  2006013     13637 CIMARRON                 LOS ANGELES      GARDENA                CA    90249    INDUSTRIAL       FULL     ARM
  2006021     7243 WOODLEY AVE               LOS ANGELES      VAN NUYS               CA    91406    INDUSTRIAL       FULL     ARM
  2006062     560-564 29TH ST.               ALAMEDA          OAKLAND                CA    94609    OFFICE           FULL     ARM
  2006088     721 RICHMOND AVE               VENTURA          OXNARD                 CA    93030    INDUSTRIAL       FULL     ARM
  2006138     2599 WYANDOTTE ST              SANTA CLARA      MOUNTAIN VIEW          CA    94043    INDUSTRIAL       FULL     ARM
  2006161     12643 EMMENS WAY               LOS ANGELES      SANTA FE SPRINGS       CA    90670    INDUSTRIAL       FULL     ARM
  2006203     310 8TH STREET                 ALAMEDA          OAKLAND                CA    94607    OFFICE           FULL    FIXED
  2006211     15300 DEVON SHIRE ST           LOS ANGELES      MISSION HILLS          CA    91345    MIXED USE        FULL     ARM
  2006237     3619 MOTOR AVE                 LOS ANGELES      LOS ANGELES            CA    90067    OFFICE           FULL     ARM
  2006252     164 VALENCIA ST                LOS ANGELES      GLENDORA               CA    91740    INDUSTRIAL       FULL     ARM
  2006260     1035 HIGHLAND WAY              SAN LUIS OBISPO  GROVER BEACH           CA    93433    INDUSTRIAL       FULL     ARM
  2006294     5515 YORK BLVD                 LOS ANGELES      LOS ANGELES            CA    90042    OFFICE           FULL     ARM
  2006328     5823 YORK BLVD                 LOS ANGELES      LOS ANGELES            CA    90042    OFFICE           FULL     ARM
  2006336     # 600-602 S MATEOO             LOS ANGELES      LOS ANGELES            CA    90021    INDUSTRIAL       FULL     ARM
  2006344     25 CORTE MADERA                MARIN            MILL VALLEY            CA    94941    OFFICE           FULL     ARM
  2006351     7920 ALABAMA AVE               LOS ANGELES      CANOGA PARK            CA    91304    INDUSTRIAL       FULL     ARM
  2006369     91 E GRAND BLVD                RIVERSIDE        CORONA                 CA    91720    OFFICE           NONE     ARM
  2006385     2115 PICO BLVD                 LOS ANGELES      SNATA MONICA           CA    90405    INDUSTRIAL       FULL     ARM
  2006419     1205 BARSTOW AVENUE            FRESNO           CLOVIS                 CA    93612    INDUSTRIAL       FULL    FIXED
  2006427     1215, 1217, & 1219 BARSTOW     FRESNO           CLOVIS                 CA    93612    OFFICE           FULL    FIXED
  2006435     1227 1229 & 1231 BARSTOW       FRESNO           CLOVIS                 CA    93612    INDUSTRIAL       FULL    FIXED
  2006484     4444 TWEEDY BLVD               LOS ANGELES      SOUTH GATE             CA    90280    MIXED USE        FULL     ARM
  2006500     368 7TH AVE                    SAN FRANCISCO    SAN FRANCISCO          CA    94118    MIXED USE        FULL     ARM
  2006534     36 W.YOKUTS AVE                SAN JOAQUIN      STOCKTON               CA    95207    OFFICE           FULL     ARM
  2006625     1731-1793 RODGERS ROAD         KINGS            HANFORD                CA    93230    MULTIFAMILY      FULL    FIXED
  2006690     1934 SOUTH BROADWAY            SANTA BARBARA    SANTA MARIA            CA    93454    RETAIL           FULL     ARM
  2006757     2433 MARCONI AVE               SACRAMENTO       SACRAMENTO             CA    95821    OFFICE           FULL     ARM
  2006773     468 YOLANDA AVE                SONOMA           SANTA ROSA             CA    95404    INDUSTRIAL       FULL     ARM
  2006781     20 ADA                         ORANGE           IRVINE                 CA    92718    OFFICE           FULL    FIXED
  2006807     2697 S. HALLADAY ST.           ORANGE           SANTA ANA              CA    92705    INDUSTRIAL       FULL     ARM
  2006864     699 W LINE ST                  INYO             BISHOP                 CA    93514    MIXED USE        FULL     ARM
  2006872     4381 BROCKTON AVE              RIVERSIDE        RIVERSIDE              CA    92501    OFFICE           FULL     ARM
  2006880     11834 BRYANT STREET            SAN BERNARDINO   YUCAIPA                CA    92399    OFFICE           FULL    FIXED
  2006955     445-449 S MADERA AVENUE        FRESNO           KERMAN                 CA    93630    SPECIAL PURPOSE  FULL     ARM
  2007052     8401 W DOE AVE                 TULARE           VISALIA                CA    93291    INDUSTRIAL       FULL     ARM
  2007110     122 N BALDWIN AVE              LOS ANGELES      SIERRA MADRE           CA    91024    OFFICE           FULL     ARM
  2007128     600 THIRD STREET               RIVERSIDE        LAKE ELSINORE          CA    92530    INDUSTRIAL       FULL    FIXED
  2007136     4830-4852 HOLLYWOOD BLVD       LOS ANGELES      HOLLYWOOD              CA    90028    RETAIL           FULL     ARM
  2007151     234 OAK NEADOW DR              SANTA CLARA      LOS GATOS              CA    95030    OFFICE           FULL     ARM
  2007185     4334 CENTRAL AVE               RIVERSIDE        RIVERSIDE              CA    92506    OFFICE           FULL     ARM
  2007201     1140 GALAXY WAY                CONTRA COSTA     CONCORD                CA    94520    OFFICE           FULL    FIXED
  2007300     900 S WINCHESTER AVE           SANTA CLARA      SAN JOSE               CA    95128    OFFICE           FULL    FIXED
  2007474     RAILROAD AT SOUTH              SHASTA           REDDING                CA    96001    HEALTH CARE      FULL    FIXED
  2007482     1050-1090 CONTINENTAL          SHASTA           REDDING                CA    96001    MULTIFAMILY      FULL    FIXED
  2009173     15700 S AVALON BLVD            LOS ANGELES      COMPTON                CA    90224    INDUSTRIAL       FULL    FIXED
  2009181     33940 COUNTY LINE RD           RIVERSIDE        YUCAIPA                CA    92320    RESTAURANT       FULL    FIXED
  2009207     5600 WEST CENTINELA            LOS ANGELES      LOS ANGELES            CA    90045    OFFICE           FULL    FIXED
  2009546     517-19 SOUTH LAKE AVE          LOS ANGELES      PASADENA               CA    91101    RETAIL           FULL     ARM
  2009652     1842 S ROBERTSON BL            LOS ANGELES      LOS ANGELES            CA    90035    INDUSTRIAL       FULL    FIXED
  2009702     641 LUNAR STREET               ORANGE           BREA                   CA    92621    INDUSTRIAL       FULL    FIXED
  2009710     8909 ROCHESTER AVE             SAN BERNARDINO   RANCHO CUCAMONGA       CA    91730    INDUSTRIAL       FULL    FIXED
  2009751     4415-4419 SHAW AVE             FRESNO           FRESNO                 CA    93711    RETAIL           FULL    FIXED
  2009785     22136 CLARENDON                LOS ANGELES      WOODLAND HILLS         CA    91367    OFFICE           FULL     ARM
  2009827     1016 S ROBERTSON BLVD          LOS ANGELES      LOS ANGELES            CA    90015    OFFICE           FULL     ARM
  2009900     1746 FLOWER STREET             LOS ANGELES      GLENDALE               CA    91201    INDUSTRIAL       FULL    FIXED
  2010270     2300 W MAIN ST                 LOS ANGELES      ALHAMBRA               CA    91801    OFFICE           FULL     ARM
  2010296     1525-7 W MAGNOLIA              LOS ANGELES      BURBANK                CA    91506    RETAIL           FULL     ARM
  2010395     631 LUNAR AVE                  ORANGE           BREA                   CA    92621    INDUSTRIAL       FULL    FIXED
  2010411     707 CENTER DRIVE               SAN DIEGO        SAN MARCUS             CA    92069    RETAIL           FULL    FIXED
  2010718     815 N LA BREA AVE              LOS ANGELES      INGLEWOOD              CA    90302    RETAIL           FULL     ARM
  2010809     4262-4282 E DAYTON AV          FRESNO           FRESNO                 CA    93709    MULTIFAMILY      FULL     ARM
  2010908     11059 MCCORMICK ST             LOS ANGELES      NORTH HOLLYWOOD        CA    91601    OFFICE           FULL     ARM
  2010916     1714 MAPLE AVENUE              LOS ANGELES      LOS ANGELES            CA    90015    INDUSTRIAL       FULL    FIXED
  2010932     5925 FAIR OAKS BOULEVARD       SACRAMENTO       SACRAMENTO             CA    95608    MIXED USE        FULL     ARM
  2011054     4705-HORIZON                   KERN             BAKERSFIELD            CA    93309    OFFICE           FULL    FIXED
  2011062     1910 SANTA ANITA AVENUE        LOS ANGELES      SOUTH EL MONTE         CA    91733    INDUSTRIAL       FULL    FIXED
  2011104     5537 CLEON AVE                 LOS ANGELES      NORTH HOLLYWOOD        CA    90601    INDUSTRIAL       FULL    FIXED
  2011179     200 UNION AVENUE               SANTA BARBARA    ORCUTT                 CA    93455    MIXED USE        FULL     ARM
  2011682     3020 & DULUTH STREET           EL DORADO        WEST SACRAMENTO        CA    95619    MINI-STORAGE     FULL     ARM
  2011757     120 SOUTH AVENUE 64            LOS ANGELES      LOS ANGELES            CA    90042    MULTIFAMILY      FULL     ARM
  2011799     918 N HARBOR BLVD              ORANGE           ANAHEIM                CA    92805    MULTIFAMILY      FULL    FIXED
  2012003     406-08 E HALEY ST              SANTA BARBARA    SANTA BARBARA          CA    93101    RETAIL           FULL     ARM
  2012086     370 WEST FOOTHILL BOULEVA      LOS ANGELES      POMONA                 CA    91767    RETAIL           FULL     ARM
  2012169     5224,5226, 5230 FOUNTAIN       LOS ANGELES      LOS ANGELES            CA    90027    MIXED USE        FULL     ARM
  2012177     17171 BEACH BL                 ORANGE           HUNTINGTON BEACH       CA    92647    OFFICE           FULL    FIXED
  2012193     26297 BASELINE ST              SAN BERNARDINO   HIGHLAND               CA    92346    MULTIFAMILY      FULL    FIXED
  2012243     18348 EDDY STREET              LOS ANGELES      NORTHRIDGE             CA    91325    INDUSTRIAL       FULL    FIXED
  2012516     2025 W. HAZELTON AVE.          LOS ANGELES      STOCKTON               CA    90802    INDUSTRIAL       FULL     ARM
  2012607     2517 YOSEMITE BLVD             STANISLAUS       MODESTO                CA    95353    RETAIL           FULL    FIXED
  2012797     5631 PONY EXPRESS TRAIL        EL DORADO        POLLOCK PINES          CA    95726    RESTAURANT       FULL     ARM
  2012854     4838-4856 N. BLACKSTONE A      FRESNO           FRESNO                 CA    93711    INDUSTRIAL       FULL     ARM
  2013118     2804 GILROY ST                 LOS ANGELES      LOS ANGELES            CA    90039    INDUSTRIAL       FULL     ARM
  2013159     3175 SUNSET BLVD               PLACER           ROCKLIN                CA    95677    OFFICE           FULL     ARM
  2013324     8730 JAMACHA RD                SAN DIEGO        SPRING VALLEY          CA    91977    RETAIL           FULL     ARM
  2013456     3512-3538 E. CHAPMAN AVE       ORANGE           ORANGE                 CA    92669    RETAIL           NONE    FIXED
  2013555     625 THOMPSON AVENUE            LOS ANGELES      GLENDALE               CA    91201    INDUSTRIAL       FULL    FIXED
  2013597     1181 QUARRY LANE               ALAMEDA          PLEASANTON             CA    94566    INDUSTRIAL       FULL     ARM
  2013670     2585 COMMERCE WAY              LOS ANGELES      CITY OF COMMERCE       CA    90040    MIXED USE        FULL    FIXED
  2013787     15777 VALLEY BOULEVARD         SAN BERNARDINO   FONTANA                CA    92335    INDUSTRIAL       FULL     ARM
  2013829     262 MONO ST                    MONO             MAMMOTH LAKES          CA    93546    MULTIFAMILY      FULL     ARM
  2013860     7342 GIRARD AVENUE             SAN DIEGO        SAN DIEGO              CA    92037    MULTIFAMILY      FULL     ARM
  2013894     958 E MAIN ST                  VENTURA          VENTURA                CA    93001    OFFICE           FULL     ARM
  2014025     2330 BUTANO                    SACRAMENTO       SACRAMENTO             CA    95825    OFFICE           FULL     ARM
  2014066     9546 COMMERCE CENTE            SAN BERNARDINO   RANCHO CUCAMONGA       CA    91730    INDUSTRIAL       FULL     ARM
  2014165     2740 NORTH BRUIN AVENUE        LOS ANGELES      SOUTH EL MONTE         CA    91733    INDUSTRIAL       FULL    FIXED
  2014223     7853 EL CAJON BLVD             SAN DIEGO        LA MESA                CA    91941    OFFICE           FULL     ARM
  2014280     6691 FEDERAL BLVD.             SAN DIEGO        LEMON GROVE            CA    91945    INDUSTRIAL       FULL     ARM
  2014322     13039 S HAWTHORNE              LOS ANGELES      HAWTHORNE              CA    90250    RETAIL           FULL     ARM
  2014348     4436 WORTH STREET              LOS ANGELES      LOS ANGELES            CA    90063    INDUSTRIAL       FULL     ARM
  2014405     8203 N ALABAMA ST              SAN BERNARDINO   REDLANDS               CA    92373    OFFICE           FULL     ARM
  2014611     3525 VICTOR ST                 SANTA CLARA      SANTA CLARA            CA    95054    INDUSTRIAL       FULL     ARM
  2014652     1830 W CALDWELL                VENTURA          VISALIA                CA    93065    RETAIL           NONE     ARM
  2014702     420 N 4TH AVE                  LOS ANGELES      COVINA                 CA    91722    OFFICE           FULL     ARM
  2014819     1121 S BROADWAY                SANTA BARBARA    SANTA MARIA            CA    93454    OFFICE           FULL     ARM
  2014827     1648 S 'K' ST                  TULARE           TULARE                 CA    93274    OFFICE           FULL     ARM
  2014868     230-34 A PENN ST               SAN DIEGO        EL SEGUNDO             CA    92069    MULTIFAMILY      FULL     ARM
  2014876     6090 ENTERPRISE                EL DORADO        PLACERVILLE            CA    95667    INDUSTRIAL       FULL     ARM
  2014926     2125 FAIRCHILD WAY             SAN LUIS OBISPO  LOS OSOS               CA    93402    OFFICE           FULL     ARM
  2014934     1519 E ANAHEIM ST              LOS ANGELES      WILMINGTON             CA    90744    INDUSTRIAL       FULL     ARM
  2014942     3323 N VERDUGO RD              LOS ANGELES      GLENDALE               CA    91208    RETAIL           FULL     ARM
  2015022     14286 E. 6TH ST.               RIVERSIDE        CORONA                 CA    91719    INDUSTRIAL       FULL     ARM
  2015063     2440 N GOLDEN BLVD             STANISLAUS       TURLOCK                CA    95380    INDUSTRIAL       FULL     ARM
  2015071     1145 & 1175 GEER RD            STANISLAUS       TURLOCK                CA    95380    OFFICE           FULL     ARM
  2015089     653-655 COMMERCIAL ST.         SAN FRANCISCO    SAN FRANCISCO          CA    94111    MIXED USE        FULL     ARM
  2015162     2439 E ARTESIA BLVD            LOS ANGELES      LONG BEACH             CA    90805    INDUSTRIAL       FULL     ARM
  2015303     7550 STAGE RD                  ORANGE           BUENA PARK             CA    90621    INDUSTRIAL       FULL     ARM
  2015337     11018 E ROSECRANS AVENUE       LOS ANGELES      NORWALK                CA    90650    RETAIL           FULL     ARM
  2015378     311 BRUCE ST                   SISKIYOU         YREKA                  CA    96097    MULTIFAMILY      FULL     ARM
  2015394     942 WHITLEY-946                KINGS            CORCORAN               CA    93212    OFFICE           FULL     ARM
  2015501     6623 SAN FERNANDO RD           LOS ANGELES      GLENDALE               CA    91201    MIXED USE        FULL    FIXED
  2015519     760 MILL ST                    SAN BERNARDINO   SAN BERNARDINO         CA    92402    INDUSTRIAL       FULL     ARM
  2015667     8646 BEECH AVE                 SAN BERNARDINO   FONTANA                CA    92335    INDUSTRIAL       FULL     ARM
  2015832     576 S MAIN ST                  MENDOCINO        FORT BRAGG             CA    95437    RESTAURANT       FULL    FIXED
  2015857     1504 WISHON AVE. AND 5765      FRESNO           FRESNO                 CA    93728    OFFICE           FULL     ARM
  2015907     2728 THOUSAND OAKS             VENTURA          THOUSAND OAKS          CA    91362    RETAIL           FULL     ARM
  2016046     2001 HIGH STREET               FRESNO           SELMA                  CA    93662    OFFICE           FULL     ARM
  2016053     355 PLACENTIA AVE              ORANGE           NEWPORT BEACH          CA    92660    OFFICE           FULL     ARM
  2016079     4477 W 118TH ST                LOS ANGELES      HAWTHORNE              CA    90250    OFFICE           FULL     ARM
  2016095     4729 E ANAHEIM ST              LOS ANGELES      LONG BEACH             CA    90814    OFFICE           FULL     ARM
  2016152     906 N FRIES AVE                LOS ANGELES      WILMINGTON             CA    90744    MULTIFAMILY      FULL     ARM
  2016186     5126 EL CAJON BLVD.            SAN DIEGO        SAN DIEGO              CA    92115    RETAIL           FULL     ARM
  2016269     59 RICKENBACKER CIR            ALAMEDA          LIVERMORE              CA    94550    OFFICE           FULL     ARM
  2016293     1521 COMMERCE ST               RIVERSIDE        CORONA                 CA    91720    INDUSTRIAL       FULL     ARM
  2016343     15952 SEQUOIA RD.              SAN BERNARDINO   HESPERIA               CA    92345    MULTIFAMILY      FULL     ARM
  2016376     1629 N CARLOTTI DR             SANTA BARBARA    SANTA MARIA            CA    93454    INDUSTRIAL       FULL     ARM
  2016400     8351 LINCOLN BL                LOS ANGELES      LOS ANGELES            CA    90045    RETAIL           FULL    FIXED
  2016574     16017 TUSCOLA RD               SAN BERNARDINO   APPLE VALLEY           CA    92307    OFFICE           FULL     ARM
  2016624     1004 FOWLER WAY #1             EL DORADO        PLACERVILLE            CA    95667    OFFICE           FULL     ARM
  2016699     11503 BURBANK BL               LOS ANGELES      NORTH HOLLYWOOD        CA    91601    RETAIL           FULL     ARM
  2016814     829 JEFFERSON ST               NAPA             NAPA                   CA    94558    OFFICE           FULL     ARM
  2016822     1775 BROADWAY                  SAN MATEO        REDWOOD CITY           CA    94063    MINI-STORAGE     FULL     ARM
  2016848     11700 GARVEY AVE               LOS ANGELES      EL MONTE               CA    91732    MULTIFAMILY      FULL     ARM
  2016905     45247-45255 N. DIVISION S      LOS ANGELES      LANCASTER              CA    93534    INDUSTRIAL       FULL     ARM
  2016939     81-854 INDUSTRIAL PL           RIVERSIDE        INDIO                  CA    92201    INDUSTRIAL       FULL     ARM
  2017010     22594 HIGHWAY 88               AMADOR           PIONEER                CA    95666    RETAIL           FULL     ARM
  2017143     203 N LAKE ST                  LOS ANGELES      BURBANK                CA    91502    INDUSTRIAL       FULL     ARM
  2017150     924-948 E. LINCOLN AVENUE      ORANGE           ORANGE                 CA    92665    RETAIL           FULL     ARM
  2017184     802 N 5TH AVENUE               MARICOPA         PHOENIX                AZ    85003    OFFICE           FULL    FIXED
  2017242     7045 HAWTHORNE AVE             LOS ANGELES      LOS ANGELES            CA    90005    MULTIFAMILY      FULL     ARM
  2017275     928 SAN PABLO AVE              ALAMEDA          ALBANY                 CA    94706    OFFICE           FULL     ARM
  2017283     628 ARDMORE AVE                LOS ANGELES      LOS ANGELES            CA    90005    MULTIFAMILY      FULL     ARM
  2017309     10919 LAKEWOOD BOULEVARD       LOS ANGELES      DOWNEY                 CA    90240    OFFICE           NONE     ARM
  2017341     7127 CANOGA AVE                LOS ANGELES      CANOGA PARK            CA    91367    INDUSTRIAL       FULL     ARM
  2017374     10306 NORWALK BLVD #7          LOS ANGELES      SANTA FE SPRINGS       CA    90670    INDUSTRIAL       FULL     ARM
  2017556     14528 ARCHWOOD ST              LOS ANGELES      VAN NUYS               CA    91405    INDUSTRIAL       FULL     ARM
  2017630     1033 FRESNO ST                 FRESNO           FRESNO                 CA    93710    RETAIL           FULL     ARM
  2017721     5300 PACIFIC BLVD              LOS ANGELES      HUNTINGTON PARK        CA    90255    INDUSTRIAL       FULL     ARM
  2017739     10623 TREENA STREET            SAN DIEGO        SAN DIEGO              CA    92131    SPECIAL PURPOSE  FULL    FIXED
  2017770     15990 TUSCOLA RD               SAN BERNARDINO   APPLE VALLEY           CA    92307    OFFICE           FULL     ARM
  2017796     599 N FAIR OAKS AVE            LOS ANGELES      PASADENA               CA    91103    OFFICE           FULL     ARM
  2017945     5847 AUBURN BLVD               SACRAMENTO       SACRAMENTO             CA    95841    MIXED USE        FULL     ARM
  2017978     1405-1407 PARK                 ALAMEDA          ALAMEDA                CA    94501    RETAIL           FULL     ARM
  2017986     15410 STAFFORD ST              LOS ANGELES      CITY OF INDUSTRY       CA    91744    INDUSTRIAL       FULL     ARM
  2018018     1511 BEVERLY BLVD              LOS ANGELES      LOS ANGELES            CA    90026    OFFICE           FULL     ARM
  2018125     4959 EAGLE ROCK                LOS ANGELES      LOS ANGELES            CA    90041    RESTAURANT       FULL     ARM
  2018257     900 N I ST                     SANTA BARBARA    LOMPOC                 CA    93438    RETAIL           FULL     ARM
  2019032     18095 HIGHWAY 18               SAN BERNARDINO   APPLE VALLEY           CA    92307    OFFICE           FULL     ARM
  2019099     838 N VENTURA ROAD             VENTURA          PORT HUENEME           CA    93041    RETAIL           FULL    FIXED
  2019677     1605 E ARROWHEAD AVE           COCONINO         FLAGSTAFF              AZ    86001    MULTIFAMILY      FULL     ARM
  2019826     839 W CONGRESS STREE           PIMA             TUCSON                 AZ    85745    OFFICE           FULL    FIXED
  2019941     64-66 E BROADWAY BLVD          PIMA             TUCSON                 AZ    85711    OFFICE           FULL    FIXED
  2020022     4045 NORTH ORACLE ROAD         PIMA             TUCSON                 AZ    85705    MULTIFAMILY      FULL     ARM
  2020246     14413 CRENSHAW BLVD            LOS ANGELES      GARDENA                CA    90249    MIXED USE        FULL     ARM
  2021046     332-34 W FLORENCE AVE          LOS ANGELES      LOS ANGELES            CA    90003    RETAIL           FULL    FIXED
  2021251     1902 S PACIFIC AVE #4          LOS ANGELES      SAN PEDRO              CA    90731    OFFICE           FULL    FIXED
  2021277     2312 SOUTH ROBERTSON BLVD      LOS ANGELES      LOS ANGELES            CA    90034    RETAIL           FULL    FIXED
  2021368     1701 'F' ST                     KERN              BAKERSFIELD          CA    93301    OFFICE           FULL    ARM
</TABLE>


<TABLE>
<CAPTION>
                                                                                           Zip      Property                 Rate
Loan Number   Property Address               County                  City          State   Code       Type         Recourse  Type
- ---------------------------------------------------------------------------------------------------------------------------------
<S>           <C>                            <C>                <C>                  <C>     <C>      <C>            <C>       <C>
  2021418     2820 W JEFFERSON BLVD           LOS ANGELES          LOS ANGELES       CA    90018     MIXED USE       FULL    FIXED
  2021426     1605 STATE STREET              SAN BERNARDINO          BARSTOW         CA    92311     INDUSTRIAL      FULL    FIXED
  2021442     14870 DESMAN RD                 LOS ANGELES           LA MIRADA        CA    90638     INDUSTRIAL      FULL    FIXED
  2021491     7482 KATELLA AVE                LOS ANGELES            STANTON         CA    90701     RESTAURANT      FULL    FIXED
  2021764     508 CONSTITUTION AVE              VENTURA             CAMARILLO        CA    93012     INDUSTRIAL      FULL    FIXED
  2021806     3111 WINONA AVENUE              LOS ANGELES            BURBANK         CA    91504     INDUSTRIAL      FULL     ARM
  2021863     4925-4939 COMPTON BLVD          LOS ANGELES            LAWNDALE        CA    90260       RETAIL        FULL    FIXED
  2021897     1132 W 30TH STREET              LOS ANGELES          LOS ANGELES       CA    90007    MULTIFAMILY      FULL     ARM
  2022333     5755 E FOUNTAIN WAY                FRESNO               FRESNO         CA    93727     INDUSTRIAL      FULL    FIXED
  2022408     5930 WILLOUGHBY AVE             LOS ANGELES          LOS ANGELES       CA    90038    MULTIFAMILY      FULL    FIXED
  2022473     2013 NEWPORT BLVD                  ORANGE             COSTA MESA       CA    92627       OFFICE        FULL    FIXED
  2022713     28 MONO STREET                      MONO            MAMMOTH LAKES      CA    93546    MULTIFAMILY      FULL     ARM
  2022721     350 NORTH HALSTEAD STREET       LOS ANGELES            PASADENA        CA    91107       OFFICE        FULL     ARM
  2022838     1161 POST ST                   SAN FRANCISCO        SAN FRANCISCO      CA    94109       OFFICE        FULL     ARM
  2023802     1128 E GREENWAY STREET            MARICOPA               MESA          AZ    85203       OFFICE        FULL    FIXED
  2024008     2153 E JONES AVE.                 MARICOPA             PHOENIX         AZ    85040     INDUSTRIAL      FULL    FIXED
  2024123     1112 E MCDOWELL RD                MARICOPA             PHOENIX         AZ    85006       OFFICE        FULL    FIXED
  2025674     607 LOMAS SANTA FE DRIVE         SAN DIEGO           SOLANA BEACH      CA    92007       RETAIL        FULL    FIXED
  2028165     5101 PACIFIC BLVD               LOS ANGELES             VERNON         CA    90058     INDUSTRIAL      FULL    FIXED
  2028256     17491 IRVINE BLVD                  ORANGE               TUSTIN         CA    92680       OFFICE        FULL    FIXED
  2028306     15392 ASSEMBLY LN                  ORANGE          HUNTINGTON BEACH    CA    92649     INDUSTRIAL      FULL    FIXED
  2028819     141 SO BANDY AVE                LOS ANGELES          WEST COVINA       CA    91790    MULTIFAMILY      FULL    FIXED
  2029403     431 PALM CYN DR                  RIVERSIDE           PALM SPRINGS      CA    92262       RETAIL        FULL    FIXED
  2029718     7467 CUVIER ST                   SAN DIEGO             LA JOLLA        CA    92037       RETAIL        FULL    FIXED
  2029890     929 L ST                           FRESNO               FRESNO         CA    93721       OFFICE        NONE    FIXED
  2030013     230 S MONTCLAIR STREET              KERN             BAKERSFIELD       CA    93309       OFFICE        FULL    FIXED
  2030088     1551 PINE ST                       SHASTA              REDDING         CA    96001       RETAIL        FULL    FIXED
  2030096     621 SAGINAW                        SHASTA              REDDING         CA    96001    MULTIFAMILY      FULL    FIXED
  2030336     535-45 N VICTORY BL             LOS ANGELES            BURBANK         CA    91502     RESTAURANT      FULL     ARM
  2030344     3907 MISSOURI FLT RDD            EL DORADO           PLACERVILLE       CA    95667     MIXED USE       FULL     ARM
  2030542     95 LA PATERA LANE              SANTA BARBARA            GOLETA         CA    93117       OFFICE        FULL    FIXED
  2030880     1600-1604 S DECATUR                CLARK              LAS VEGAS        NV    89102       RETAIL        FULL    FIXED
  2031029     7125 WEST MANCHESTER AVE.       LOS ANGELES          LOS ANGELES       CA    90045     MIXED USE       FULL     ARM
  2031086     101 GREGORY LN #33, 34, 3       CONTRA COSTA        PLEASANT HILL      CA    94523       OFFICE        FULL     ARM
  2031169     20730 N SOLEDAD ST              LOS ANGELES             SAUGUS         CA    91350     INDUSTRIAL      FULL    FIXED
  2031201     21115 LONGEWAY RD                 TUOLUMNE              SONORA         CA    95370     INDUSTRIAL      FULL    FIXED
  2031409      8001- 8011 BEVERLY BLVD        LOS ANGELES          LOS ANGELES       CA    90048       RETAIL        FULL    FIXED
  2031425     2029 HARBOR BLVD.                  ORANGE             COSTA MESA       CA    92627    MULTIFAMILY      FULL    FIXED
  2031557     16379 CHINO-CORONA ROAD        SAN BERNARDINO           CHINO          CA    91710     INDUSTRIAL      FULL    FIXED
  2031565     3615 OAKLEY AVENUE               RIVERSIDE            RIVERSIDE        CA    92501     MIXED USE       FULL    FIXED
  2031607     17435 HESPERIAN BLV               ALAMEDA            SAN LORENZO       CA    94580     RESTAURANT      FULL     ARM
  2031649     485 SHASTA AVE                 AN LUIS OBISPO         MORRO BAY        CA    93442    MULTIFAMILY      FULL    FIXED
  2031672     7015 S NEWLIN AVE               LOS ANGELES            WHITTER         CA    90602    MULTIFAMILY      FULL    FIXED
  2031714     825 W HUNTINGTON DR             LOS ANGELES           SAN MARINO       CA    91108       OFFICE        FULL    FIXED
  2031797      7004- 7010 CARROLL RD           SAN DIEGO            SAN DIEGO        CA    92121     INDUSTRIAL      FULL     ARM
  2031862     9600 FLAIR DR                   LOS ANGELES            EL MONTE        CA    91731       RETAIL        FULL     ARM
  2031987     4870 EAGLE ROCK BL              LOS ANGELES          LOS ANGELES       CA    90041       RETAIL        FULL    FIXED
  2031995     7544 TRADE ST                    SAN DIEGO            SAN DIEGO        CA    92121     INDUSTRIAL      FULL     ARM
  2032068     12180 & 12180 MARIPOSS         SAN BERNARDINO        VICTORVILLE       CA    92392     RESTAURANT      FULL    FIXED
  2032126     17435 CATALPA ST.              SAN BERNARDINO          HESPERIA        CA    92345     INDUSTRIAL      FULL    FIXED
  2032365     970 S. 14TH ST. AND 1051       AN LUIS OBISPO        GROVER CITY       CA    93433     MIXED USE       FULL    FIXED
  2032456     1616-1622 SILVER LAKK           LOS ANGELES          LOS ANGELES       CA    90026     MIXED USE       FULL    FIXED
  2032787     8803 AMIGO AVENUE               LOS ANGELES           NORTHRIDGE       CA    91324     INDUSTRIAL      FULL    FIXED
  2033066      6531- 6541 EDINGER AVE            ORANGE          HUNTINGTON BEACH    CA    92647       RETAIL        FULL     ARM
  2033082     710-716 HIGUERA STREET         AN LUIS OBISPO      SAN LUIS OBISPO     CA    93401       RETAIL        FULL    FIXED
  2033140     28403 FELIX VALDEZ               RIVERSIDE             TEMECULA        CA    92590     INDUSTRIAL      FULL     ARM
  2033157     1106 GRAND AVE                 AN LUIS OBISPO       ARROYO GRANDE      CA    93420       RETAIL        FULL     ARM
  2033165     80 E SANTA ANITA                LOS ANGELES            BURBANK         CA    91502     INDUSTRIAL      FULL     ARM
  2033256     4635 SOQUEL DRIVE                SANTA CRUZ           SANTA CRUZ       CA    95073       RETAIL        FULL     ARM
  2033405     1954 FRIENDSHIP DR               SAN DIEGO             EL CAJON        CA    92020     INDUSTRIAL      FULL     ARM
  2033470     777 N BURKE ST                     TULARE              VISALIA         CA    93291     INDUSTRIAL      FULL     ARM
  2033504     309 E BEACH AVE                 LOS ANGELES           INGLEWOOD        CA    90301     INDUSTRIAL      FULL     ARM
  2033587     248 HARVARD AVENUE              LOS ANGELES           CLAREMONT        CA    91711       RETAIL        FULL     ARM
  2033645     187 S MAIN ST                       INYO                BISHOP         CA    93514       RETAIL        FULL     ARM
  2033660     2659 STATE STREET                SAN DIEGO             CARLSBAD        CA    92008     INDUSTRIAL      FULL     ARM
  2033900     2425 MENDOCINO AVE                 SONOMA             SANTA ROSA       CA    95476       OFFICE        FULL     ARM
  2033918     9015 FULLBRIGHT AVE             LOS ANGELES          LOS ANGELES       CA    90022     INDUSTRIAL      FULL    FIXED
  2033991     6118 ALCOA AVENUE               LOS ANGELES             VERNON         CA    90058     INDUSTRIAL      FULL    FIXED
  2034007     618 4TH STREET                     SONOMA             SANTA ROSA       CA    95404       RETAIL        FULL     ARM
  2034098     2095 N WATERMAN AVE            SAN BERNARDINO       SAN BERNARDINO     CA    92404       OFFICE        FULL     ARM
  2034106     1207 WEST MAGNOLIA BOULEV       LOS ANGELES            BURBANK         CA    91506       OFFICE        FULL    FIXED
  2034130     375 W PALMER/4400 SAN FER       LOS ANGELES            GLENDALE        CA    91205     INDUSTRIAL      FULL     ARM
  2034163     10050 RIVERSIDE DRIVE           LOS ANGELES          TOLUCA LAKE       CA    91602       RETAIL        FULL    FIXED
  2034361     211 N STATE ST                   RIVERSIDE              HEMET          CA    92344       OFFICE        FULL     ARM
  2034502     31977-85 LODGE ROAD                FRESNO              AUBERRY         CA    93609       OFFICE        FULL    FIXED
  2034650     1371 S LA CADENA               SAN BERNARDINO           COLTON         CA    92324       OFFICE        FULL     ARM
  2034676     359 W 11TH ST                     ALAMEDA               TRACY          CA    94550       OFFICE        FULL     ARM
  2034700     355 PLACENTIA #202                 ORANGE           NEWPORT BEACH      CA    92660       OFFICE        FULL     ARM
  2034783     10220 HOLE AVE                   RIVERSIDE            RIVERSIDE        CA    92503       RETAIL        FULL     ARM
  2034841     1023 E. THOMPSON BLVD.            VENTURA              VENTURA         CA    93001       OFFICE        FULL     ARM
  2034866     1401 MONTEREY PASS RD           LOS ANGELES         MONTEREY PARK      CA    90007     INDUSTRIAL      FULL     ARM
  2034924     2050 TUSTIN AVE                    ORANGE             SANTA ANA        CA    92701       OFFICE        FULL     ARM
  2034973     11580 SEABOARD CIR                 ORANGE              STANTON         CA    90680     INDUSTRIAL      FULL     ARM
  2034981     2129 FAIRCHILD WAY             AN LUIS OBISPO          LOS OSOS        CA    93402     INDUSTRIAL      FULL     ARM
  2035046     100 WEST EL CAMINO #73          SANTA CLARA         MOUNTAIN VIEW      CA    94043       OFFICE        FULL     ARM
  2035087     5363 H STREET                    SACRAMENTO           SACRAMENTO       CA    95820       OFFICE        FULL     ARM
  2035095     2480 SHATTUCK AVE                 ALAMEDA              BERKELEY        CA    94704       RETAIL        FULL     ARM
  2035111     7860-6 SUNSET BLVD              LOS ANGELES          LOS ANGELES       CA    90046       RETAIL        FULL     ARM
  2035145     801 WILLIAMSON AVENUE              ORANGE             FULLERTON        CA    92632     INDUSTRIAL      FULL     ARM
  2035228     245 FISCHER AVE B-22               ORANGE             COSTA MESA       CA    92626     MIXED USE       FULL    FIXED
  2035285     883 S EAST ST                      ORANGE              ANAHEIM         CA    92805     INDUSTRIAL      FULL     ARM
  2035459     1301 MEDICAL CENTER                SONOMA            ROHNERT PARK      CA    94928       OFFICE        FULL     ARM
  2035483     210 SAN MATEO ROAD               SAN MATEO          HALF MOON BAY      CA    94019       RETAIL        FULL    FIXED
  2035657     84 EAST SANTA ANITA AVE         LOS ANGELES            BURBANK         CA    91501       OFFICE        FULL    FIXED
  2035715     1560 CAPALINA RD                 SAN DIEGO            SAN MARCOS       CA    92069       OFFICE        FULL     ARM
  2035723     1048 W 17TH ST                     ORANGE             SANTA ANA        CA    92706     MIXED USE       FULL     ARM
  2035764     1651 N HACIENDA BL              LOS ANGELES           LA PUENTE        CA    91744       RETAIL        FULL     ARM
  2035814     818 N DOUTY STREET                 KINGS               HANFORD         CA    93230       OFFICE        FULL     ARM
  2036028     640 FRANCIS AVE                   MONTEREY             SEASIDE         CA    93955       OFFICE        FULL     ARM
  2036069     183 PLACERVILLE DR               EL DORADO           PLACERVILLE       CA    95667       OFFICE        FULL     ARM
  2036077     1229 HOBLITT                       FRESNO               CLOVIS         CA    93612     INDUSTRIAL      FULL     ARM
  2036085     394 E MAIN ST                     VENTURA              VENTURA         CA    93001       RETAIL        FULL     ARM
  2036093     155 ALTO STREET                    MARIN              SAN RAFAEL       CA    94901     INDUSTRIAL      FULL     ARM
  2036101     262 SOUTH ROSEMEAD BOULEV       LOS ANGELES            PASADENA        CA    91107     RESTAURANT      FULL     ARM
  2036267     6945 IMPERIAL AVE                SAN DIEGO            SAN DIEGO        CA    92114     MIXED USE       FULL     ARM
  2036341     1358 W PACIFIC COAST HIGH       LOS ANGELES          LOS ANGELES       CA    90744     INDUSTRIAL      FULL     ARM
  2036382     300 N IMPERIAL AVE                IMPERIAL            EL CENTRO        CA    92243     INDUSTRIAL      FULL     ARM
  2036432     6983 AVENUE 305                    TULARE               GOSHEN         CA    93227     INDUSTRIAL      FULL     ARM
  2036606     4870 LA SIERRA AVE               RIVERSIDE            RIVERSIDE        CA    92505       RETAIL        FULL     ARM
  2036630     22952 EL TORO RD                   ORANGE              EL TORO         CA    92630       OFFICE        FULL     ARM
  2036648     11460 SUNRISE GOLD               SACRAMENTO         RANCHO CORDOVA     CA    95670       OFFICE        FULL     ARM
  2036762     1022 14TH ST                     STANISLAUS            MODESTO         CA    95354       OFFICE        FULL     ARM
  2036804     25100 S NORMANDIE AV            LOS ANGELES          LOS ANGELES       CA    90000     INDUSTRIAL      FULL     ARM
  2036952     7345 TOPANGA CANYON             LOS ANGELES          CANOGA PARK       CA    91303     INDUSTRIAL      FULL     ARM
  2036994     2880 SEPULVEDA BL               LOS ANGELES            TORRANCE        CA    90505     RESTAURANT      FULL    FIXED
  2037034     1125 PINE AVE                  SAN BERNARDINO          REDLANDS        CA    92373    MULTIFAMILY      FULL     ARM
  2037109     228 E HOBSON WAY                 RIVERSIDE              BLYTHE         CA    92225       OFFICE        FULL     ARM
  2037125     777 GRAND AVE                      MARIN              SAN RAFAEL       CA    94901       RETAIL        FULL    FIXED
  2037141     10832 LOS ALAMITOS BLVD            ORANGE            LOS ALAMITOS      CA    90720       OFFICE        FULL     ARM
  2037208     5244 VAN NUYS BLVD              LOS ANGELES            VAN NUYS        CA    91401     MIXED USE       FULL     ARM
  2037299     7037 N BLACKSTONE AVE              FRESNO               FRESNO         CA    93705       RETAIL        FULL     ARM
  2037315     2830,2832,2840 BAY ROAD          SAN MATEO           REDWOOD CITY      CA    94063     INDUSTRIAL      FULL     ARM
  2037331     746 N MOUNTAIN AVE             SAN BERNARDINO          ONTARIO         CA    91762       RETAIL        FULL     ARM
  2037398     4374 EAGLE ROCK BL              LOS ANGELES          LOS ANGELES       CA    90041       RETAIL        FULL     ARM
  2037430     1275 E CENTER CT DR             LOS ANGELES             COVINA         CA    91724       OFFICE        FULL     ARM
  2037471     15800 MAIN ST                  SAN BERNARDINO          HESPERIA        CA    92345       RETAIL        FULL    FIXED
  2037489     4450 E  WASHINGTON BLVD         LOS ANGELES        CITY OF COMMERCE    CA    90040     INDUSTRIAL      FULL     ARM
  2037521     502 SOQUEL AVE                   SANTA CRUZ           SANTA CRUZ       CA    95061     MIXED USE       FULL     ARM
  2037562     2019 F ST                           KERN             BAKERSFIELD       CA    93301       OFFICE        FULL     ARM
  2037638     1840 E SAGINAW WAY                 FRESNO               FRESNO         CA    93726     INDUSTRIAL      FULL     ARM
  2037711     13123 SATICOY ST.               LOS ANGELES          N. HOLLYWOOD      CA    91605     INDUSTRIAL      FULL     ARM
  2037802     1300 KURT DR                     CALAVERAS           ANGELS CAMP       CA    95222       OFFICE        FULL    FIXED
  2037828     10307 MT. GLEASON               LOS ANGELES          LOS ANGELES       CA    91040    MULTIFAMILY      FULL     ARM
  2037844     2045 E ASHLAN AVE                  FRESNO               FRESNO         CA    93726       OFFICE        FULL     ARM
  2037869     137 E PROSPECT AVE              CONTRA COSTA           DANVILLE        CA    94526     INDUSTRIAL      FULL     ARM
  2037901     1611 FEATHER RIVER BLVD.           BUTTE               OROVILLE        CA    95965       OFFICE        FULL     ARM
  2037976     2144 E INDIAN SCHOOL              MARICOPA             PHOENIX         AZ    85016       RETAIL        FULL    FIXED
  2038099     665 PLEASANT VALLEY              EL DORADO         DIAMOND SPRINGS     CA    95619       OFFICE        FULL     ARM
  2038131     56913 YUCCA TRAIL              SAN BERNARDINO        YUCCA VALLEY      CA    92284     INDUSTRIAL      FULL     ARM
  2038156     HWY 49 & RIDGE ROAD                AMADOR            SUTTER CREEK      CA    95685       RETAIL        FULL     ARM
  2038172     320 THIRD ST                       MARIN              SAN RAFAEL       CA    94901       RETAIL        FULL    FIXED
  2038198     6300 BEACH BLVD                    ORANGE             BUENA PARK       CA    90621       OFFICE        FULL     ARM
  2038206     5965 FOUNTAIN AVE               LOS ANGELES          LOS ANGELES       CA    90028    MULTIFAMILY      FULL     ARM
  2038305     748 N LEMON AVE                    ORANGE               ORNGE          CA    92667     INDUSTRIAL      FULL     ARM
  2038313     2400 CORDELIA RD                   SOLANO             FAIRFIELD        CA    94533     INDUSTRIAL      FULL     ARM
  2038362     1365 N MCCAN ST                    ORANGE              ANAHEIM         CA    92806     INDUSTRIAL      FULL     ARM
  2038404     20146 SATICOY                   LOS ANGELES          CANOGA PARK       CA    91306       RETAIL        FULL     ARM
  2038438     11211 SEPULVEDA BLVD            LOS ANGELES         GRANADA HILLS      CA    91345       OFFICE        FULL     ARM
  2038453     24790 FORESTHILL RD                PLACER             FORESTHILL       CA    95631    MULTIFAMILY      FULL     ARM
  2038495     6003 LIVE OAK ST                LOS ANGELES          BELL GARDENS      CA    90201    MULTIFAMILY      FULL     ARM
  2038511     950 EMERALD BAY RD               EL DORADO          SO. LAKE TAHOE     CA    96150       RETAIL        FULL     ARM
  2038545     18145 HWY 18                   SAN BERNARDINO        APPLE VALLEY      CA    92307       OFFICE        FULL     ARM
  2038560     4510 SPERRY ST                  LOS ANGELES          LOS ANGELES       CA    90039     INDUSTRIAL      FULL     ARM
  2038602     601-605.5 VIRGINIA ST           LOS ANGELES           EL SEGUNDO       CA    90245    MULTIFAMILY      FULL     ARM
  2038685     3235 ARROYO SECO AV             LOS ANGELES          LOS ANGELES       CA    90065     MIXED USE       FULL     ARM
  2038883     800 N COLE AVE                  LOS ANGELES          LOS ANGELES       CA    90038     MIXED USE       FULL     ARM
  2039030     26644 S MOONEY BLVD                TULARE              VISALIA         CA    93277       RETAIL        FULL     ARM
  2039154     11682 ATLANTIC AVE              LOS ANGELES            LYNWOOD         CA    90262       RETAIL        FULL    FIXED
  2039162     11882 TAMMY WAY                    NEVADA            GRASS VALLEY      CA    95946       OFFICE        FULL    FIXED
  2039519     2558 MERCED AVENUE              LOS ANGELES         SOUTH EL MONTE     CA    91733     INDUSTRIAL      FULL     ARM
  2039568     936 EAST FRANCIS STREET        SAN BERNARDINO          ONTARIO         CA    91761     INDUSTRIAL      FULL    FIXED
  2040418     7623 FOOTHILL BLVD              LOS ANGELES            TUJUNGA         CA    91042       RETAIL        FULL    FIXED
  2040442     5442 THORNWOOD DR               SANTA CLARA            SAN JOSE        CA    95123       OFFICE        FULL    FIXED
  2040491     24035 SUNNYMEAD BLVD             RIVERSIDE          MORENO VALLEY      CA    92553       RETAIL        FULL     ARM
  2040558     20972 - 20980 KNAPP ST &        LOS ANGELES           CHATSWORTH       CA    91311     INDUSTRIAL      FULL    FIXED
  2040640     625 SUPERIOR                     SAN DIEGO            ESCONDIDO        CA    92025     INDUSTRIAL      FULL    FIXED
  2040657     4060 VIA REAL                  SANTA BARBARA         CARPENTERIA       CA    93013     MIXED USE       FULL    FIXED
  2040665     101 FIRST ST                      IMPERIAL             CALEXICO        CA    92231       RETAIL        FULL    FIXED
  2040699     520 S MAGNOLIA AVE               SAN DIEGO             EL CAJON        CA    92020       OFFICE        FULL    FIXED
  2040749     6353-6365 YUCCA STREET          LOS ANGELES          LOS ANGELES       CA    90028       RETAIL        FULL    FIXED
  2040756     27862 CAMINO CAPISTRANO            ORANGE           LAGUNA NIGUEL      CA    91677     INDUSTRIAL      FULL     ARM
  2040806     8536 & 38 & 40 CENTRALL            ORANGE              STANTON         CA    90680     INDUSTRIAL      FULL    FIXED
  2040822     500 S PALM AVENUE               LOS ANGELES            ALHAMBRA        CA    91803     INDUSTRIAL      FULL    FIXED
  2040830     3720-3724 ATLANTIC BLVD         LOS ANGELES           LONG BEACH       CA    90807       RETAIL        FULL    FIXED
  2040897     1910 CHRIS LANE                    ORANGE              ANAHEIM         CA    92806     INDUSTRIAL      FULL    FIXED
  2040913     19415 VILLAGE DRIVE               TUOLUMNE              SONORA         CA    95370       OFFICE        FULL    FIXED
  2040954     13716 BURBANK BLVD.             LOS ANGELES            VAN NUYS        CA    91402       RETAIL        FULL    FIXED
  2040962     265 SAN BRUNO AVE                SAN MATEO            SAN BRUNO        CA    94066       RETAIL        FULL    FIXED
  2040988     285 NORTH HILL STREET           LOS ANGELES            PASADENA        CA    91106     MIXED USE       FULL    FIXED
  2041010     23032 MILL CREEK RD                ORANGE            LAGUNA HILLS      CA    92653       OFFICE        FULL    FIXED
  2041077     22810 ALESSANDRO BLVD            RIVERSIDE          MORENO VALLEY      CA    92553       OFFICE        FULL    FIXED
  2041127     1208 N LA BREA AVE              LOS ANGELES           INGLEWOOD        CA    90302     MIXED USE       FULL    FIXED
  2041143     1404 & 1422 MAMMOTH TAVER           MONO            MAMMOTH LAKES      CA    93546     MIXED USE       FULL     ARM
  2041168     101 MARGARET LANE                  NEVADA            GRASS VALLEY      CA    95945       OFFICE        FULL    FIXED
  2041200     1534 EASTMAN AVENUE               VENTURA              VENTURA         CA    93003     INDUSTRIAL      FULL    FIXED
  2041218     10220 HWY 41                       MADERA               MADERA         CA    96348       RETAIL        FULL    FIXED
  2041275     3219 FITZGERALD ROAD             SACRAMENTO         RANCHO CORDOVA     CA    95670     INDUSTRIAL      FULL     ARM
  2041283     4127 SEQUOIA STREET             LOS ANGELES          LOS ANGELES       CA    90039     INDUSTRIAL      FULL    FIXED
  2041325     400 N AVENIDA CABALL             RIVERSIDE           PALM SPRINGS      CA    92262     MIXED USE       FULL     ARM
  2041358     JOE SMITH RD                        INYO                BISHOP         CA    93514     INDUSTRIAL      FULL    FIXED
  2041374     74-877 JONI DRIVE                RIVERSIDE           PALM DESERT       CA    92260     INDUSTRIAL      FULL    FIXED
  2041457     1520-1532 W. CHAPMAN AVE           ORANGE               ORANGE         CA    92667       RETAIL        FULL     ARM
  2041481     900-06 N ALVARADO STREET        LOS ANGELES          LOS ANGELES       CA    90026       OFFICE        FULL     ARM
  2041515     100 W. FOOTHILL BOULEVARD       LOS ANGELES             AZUSA          CA    91702       RETAIL        FULL    FIXED
  2041531     524 N MAIN STREET                   INYO                BISHOP         CA    93514     RESTAURANT      FULL    FIXED
  2041549     2350 E GETTYSBURG AVE              FRESNO               FRESNO         CA    93711       OFFICE        FULL     ARM
  2041580     221 LOMBARD STREET                VENTURA               OXNARD         CA    93030     INDUSTRIAL      FULL     ARM
  2041614     3508 STOCKER BLVD               LOS ANGELES          LOS ANGELES       CA    90008    MULTIFAMILY      FULL     ARM
  2041713     2 THOMAS OWENS WAY                MONTEREY             MONTEREY        CA    93940       OFFICE        FULL    FIXED
  2041739     1000 N STATE STREET            SAN BERNARDINO           HEMET          CA    92343     MIXED USE       FULL     ARM
  2042216     1228 CORONADO DR                SANTA CLARA           SUNNYVALE        CA    94086    MULTIFAMILY      FULL    FIXED
  2042315     2082 MICHELSON DRIVE               ORANGE               IRVINE         CA    92715       OFFICE        FULL    FIXED
  2042430      BOULEVARD CIR.                 CONTRA COSTA         WALNUT CREEK      CA    94595     MIXED USE       FULL    FIXED
  2042737     6400 BRENTWOOD BLVD             CONTRA COSTA          BRENTWOOD        CA    94513    HEALTH CARE      FULL    FIXED
  2043750     10055 WOLF RD                      NEVADA            GRASS VALLEY      CA    95949       RETAIL        FULL    FIXED
  2043891     10726 SUTTER AVENUE             LOS ANGELES          LOS ANGELES       CA    91331    MULTIFAMILY      FULL     ARM
  2043909      12349- GLADSTONE AVE           LOS ANGELES             SYLMAR         CA    91342     INDUSTRIAL      FULL     ARM
  2044188     300 BROADWAY                       BUTTE                CHICO          CA    95926     MIXED USE       FULL    FIXED
  2044212     385 E PARK AVE                     BUTTE                CHICO          CA    95926     INDUSTRIAL      FULL     ARM
  2044444     2975 HUNTINGTON BLVD.              FRESNO               FRESNO         CA    93701    MULTIFAMILY      FULL    FIXED
  2044501     555 N 2ND ST                       FRESNO               FRESNO         CA    93702    MULTIFAMILY      FULL     ARM
  2044576     3636 N 1ST ST                      FRESNO               FRESNO         CA    93726       OFFICE        FULL    FIXED
  2044683     2616 JENSEN                        FRESNO               SANGER         CA    93657       RETAIL        FULL    FIXED
  2044717     4747 N.1ST ST.  #177               FRESNO               FRESNO         CA    93726       OFFICE        FULL    FIXED
  2044725     4747 NORTH 1ST ST 170              FRESNO               FRESNO         CA    93726       OFFICE        FULL    FIXED
  2044766     1665 W SHAW AVE                    FRESNO               FRESNO         CA    93711       OFFICE        FULL    FIXED
  2044816     5642 E KINGS CYN RD                FRESNO               FRESNO         CA    93727       RETAIL        FULL    FIXED
  2044824     5642 AND 5620 E KINGS              FRESNO               FRESNO         CA    93727       RETAIL        FULL    FIXED
  2044899     2513 W SHAW AVE                    FRESNO               FRESNO         CA    93711       OFFICE        FULL    FIXED
  2044907     4411-4421 N. CEDAR AVENUE          FRESNO               FRESNO         CA    93726       OFFICE        FULL    FIXED
  2045029     425 - 435 W. SHAW AVE              FRESNO               FRESNO         CA    93704       RETAIL        FULL    FIXED
  2045367     25711 TO 25733 DOLLARR            ALAMEDA              HAYWARD         CA    94545    MINI-STORAGE     FULL    FIXED
  2045466     37646 CEDAR BOULEVARD             ALAMEDA               NEWARK         CA    94560     INDUSTRIAL      FULL    FIXED
  2045482      DUBLIN BLVD                      ALAMEDA               DUBLIN         CA    94566       RETAIL        FULL    FIXED
  2045490     6398 DAUGHERTY RD                 ALAMEDA               DUBLIN         CA    94566     INDUSTRIAL      FULL    FIXED
  2045516     22962 CLAWITER BLVD.              ALAMEDA              HAYWARD         CA    94545    MINI-STORAGE     FULL    FIXED
  2045524     6715 DUBLIN BLVD                  ALAMEDA               DUBLIN         CA    94566       RETAIL        FULL    FIXED
  2045821     334 N A ST                     SANTA BARBARA            LOMPOC         CA    93436     INDUSTRIAL      FULL    FIXED
  2046233     1230 E ORANGEBURG AVE            STANISLAUS            MODESTO         CA    95355       OFFICE        FULL    FIXED
  2046514     1275 HAMMERWOOD RD              SANTA CLARA           SUNNYVALE        CA    95071     INDUSTRIAL      FULL    FIXED
  2046563     875-877 E HAMILTON              SANTA CLARA            CAMPBELL        CA    95008     INDUSTRIAL      FULL    FIXED
  2046605     5592 PEARL AVE                  SANTA CLARA            SAN JOSE        CA    95123       RETAIL        FULL     ARM
  2046670     7777 - 7951 WREN AVENUE         SANTA CLARA             GILROY         CA    95120       OFFICE        NONE    FIXED
  2046779     4040 STEVENS CREEK BLVD.        SANTA CLARA            SAN JOSE        CA    95050       RETAIL        FULL    FIXED
  2047058     711 S. STIMSON AVENUE           LOS ANGELES        CITY OF INDUSTRY    CA    91744     INDUSTRIAL      FULL    FIXED
  2047066     715 S STIMSON                   LOS ANGELES            INDUSTRY        CA    91744     INDUSTRIAL      FULL    FIXED
  2047116     19601 E WALNUT DRIVE            LOS ANGELES             WALNUT         CA    91748       RETAIL        FULL    FIXED
  2047124     2030 W WHITTIER                    ORANGE              LA HABRA        CA    90631       OFFICE        FULL    FIXED
  2047140     1200 S SUNSET                   LOS ANGELES          WEST COVINA       CA    91790       RETAIL        FULL    FIXED
  2047181     15625 STAFFORD ST               LOS ANGELES        CITY OF INDUSTRY    CA    91744       OFFICE        FULL    FIXED
  2047231     20651 COLIMA                    LOS ANGELES             WALNUT         CA    91789       RETAIL        FULL    FIXED
  2047413     2925 SCOTT BLVD                 SANTA CLARA          SANTA CLARA       CA    95054       RETAIL        FULL    FIXED
  2047751     2942 MOONEY BLVD                   TULARE              VISALIA         CA    93277       OFFICE        FULL    FIXED
  2048270     8811 PRODUCTION                  SAN DIEGO            SAN DIEGO        CA    92121     INDUSTRIAL      FULL     ARM
  2048585     1545 PONTIUS AVE                LOS ANGELES          LOS ANGELES       CA    90025       OFFICE        FULL    FIXED
  2048742     931-33 MARKET ST.              SAN FRANCISCO        SAN FRANCISCO      CA    94103     MIXED USE       FULL    FIXED
  2048981     16925 MAIN ST G                SAN BERNARDINO          HESPERIA        CA    92345       OFFICE        FULL     ARM
  2049039     15028 7TH ST                   SAN BERNARDINO        VICTORVILLE       CA    92392       OFFICE        FULL    FIXED
  2049187     861 W.ACACIA ST.                  MONTEREY             SALINAS         CA    93901    MULTIFAMILY      FULL    FIXED
  2049252     1935 DIAMOND BLVD               CONTRA COSTA           CONCORD         CA    94520       RETAIL        FULL    FIXED
  2049492     2416 SHAW AVE                      FRESNO               FRESNO         CA    93711       OFFICE        FULL     ARM
  2049591      RIO RD & CARMELL                 MONTEREY              CARMEL         CA    93921       RETAIL       PARTIAL  FIXED
  2049633     1860 NORTH MAIN STREET            MONTEREY             SALINAS         CA    93901     MIXED USE       FULL    FIXED
  2049641     SAN CARLOS & 7TH                  MONTEREY              CARMEL         CA    93921     MIXED USE       FULL    FIXED
  2049757     1510 BAKER ST & 15500              ORANGE             COSTA MESA       CA    92627       RETAIL        FULL    FIXED
  2049856     10911-21 WEYBURN AVENUE         LOS ANGELES          LOS ANGELES       CA    90024     MIXED USE       FULL    FIXED
  2049997     614-624 MISSION STREET          LOS ANGELES         SOUTH PASADENA     CA    91030       RETAIL        FULL    FIXED
  2050136     980 AND 1000 TRANCAS ST             NAPA                 NAPA          CA    94558       OFFICE        FULL    FIXED
  2050201     2 W. SPAIN ST.                     SONOMA               SONOMA         CA    95476       RETAIL        FULL    FIXED
  2050326     275 UNION AVE LINCOO            SANTA CLARA            CAMPBELL        CA    95008    MULTIFAMILY      FULL    FIXED
  2050359     951 SPRUCE & PURISSS             SAN MATEO          HALF MOON BAY      CA    94019    MULTIFAMILY      FULL    FIXED
  2050441     1350 MIDDLEFIELD RD             SANTA CLARA         MOUNTAIN VIEW      CA    94043     INDUSTRIAL      FULL    FIXED
  2050474     1305 TERRA BELLA                SANTA CLARA         MOUNTAIN VIEW      CA    94043     INDUSTRIAL      FULL    FIXED
  2050508     1340 MIDDLEFIELD RD             SANTA CLARA         MOUNTAIN VIEW      CA    94043     INDUSTRIAL      FULL    FIXED
  2050888     189 CONSTITUTION DR              SAN MATEO            MENLO PARK       CA    94025     INDUSTRIAL      FULL    FIXED
  2051225     1600 CALIFORNIA ST                 SHASTA              REDDING         CA    96001     RESTAURANT      FULL    FIXED
  2051357     4522 SHASTA DAM BLVDD              SHASTA           CENTRAL VALLEY     CA    96019       OFFICE        FULL    FIXED
  2051399     2736 BECHELLI LN                   SHASTA              REDDING         CA    96001       RETAIL        FULL    FIXED
  2051845     935 SHASTA AVE                    SISKIYOU              YREKA          CA    96097    MULTIFAMILY      FULL    FIXED
  2052033     1041 17TH AVE                    SANTA CRUZ           SANTA CRUZ       CA    95060     INDUSTRIAL      FULL    FIXED
  2052314     274-278 UNIVERSITY AVE          SANTA CLARA           PALO ALTO        CA    94301       RETAIL        FULL    FIXED
  2052389     15415 S AIRPORT                 SAN JOAQUIN            MANTECA         CA    95336    MULTIFAMILY      FULL    FIXED
  2052926     2211 PARK TOWNE CIR              SACRAMENTO           SACRAMENTO       CA    95825       OFFICE        FULL    FIXED
  2052975     EMBARCADERO ST                   SACRAMENTO           SACRAMENTO       CA    95814     RESTAURANT      FULL    FIXED
  2053072     HAWTHORNE & IVY                  SAN DIEGO            SAN DIEGO        CA    92101     RESTAURANT      FULL    FIXED
  2053189     202 -546 FAIRVIEW LL               WASHOE            CARSON CITY       NV    89504       RETAIL        FULL    FIXED
  2053403     3340 SPORTS AREA BLVD            SAN DIEGO            SAN DIEGO        CA    92110     MIXED USE       FULL    FIXED
  2053411     6733 FAIR OAKS BLVD              SACRAMENTO           CARMICHAEL       CA    95608       OFFICE        FULL    FIXED
  2053544     11721 NEVADA CITY HWY              NEVADA            GRASS VALLEY      CA    95959       OFFICE        FULL    FIXED
  2053783     1581 164TH AVE.                   ALAMEDA            SAN LEANDRO       CA    94578    MULTIFAMILY      FULL    FIXED
  2053791     2240 MACARTHUR BLVD               ALAMEDA              OAKLAND         CA    94602    MULTIFAMILY      FULL    FIXED
  2053866     870 DOOLITTLE DR                  ALAMEDA            SAN LEANDRO       CA    94577     INDUSTRIAL      FULL    FIXED
  2053965     1617 N BROADWAY                SANTA BARBARA         SANTA MARIA       CA    93454       RETAIL        FULL    FIXED
  2054153     800 W MAIN                     SANTA BARBARA         SANTA MARIA       CA    93454       RETAIL        FULL    FIXED
  2054252     350 E LINCOLN ROAD              SAN JOAQUIN            STOCKTON        CA    95209    MULTIFAMILY      FULL    FIXED
  2054294     433-437 W SCOTT                 SAN JOAQUIN            STOCKTON        CA    95203     INDUSTRIAL      FULL    FIXED
  2054492     421-489 CASTRO                  SANTA CLARA            MT VIEW         CA    94040       OFFICE        FULL    FIXED
  2054609     1072 SARATOGA                   SANTA CLARA            SAN JOSE        CA    95117     RESTAURANT      FULL    FIXED
  2054757     431-433 S. RAYMOND              LOS ANGELES            ALHAMBRA        CA    91801     INDUSTRIAL      FULL    FIXED
  2055069     1279 NO.LOS ROBLES              LOS ANGELES            PASADENA        CA    91104    MULTIFAMILY      FULL    FIXED
  2055333     375 W MAIN ST                     IMPERIAL             BRAWLEY         CA    92227     RESTAURANT      FULL    FIXED
  2055465     2344 VINEYARD AVE                SAN DIEGO            ESCONDIDO        CA    92025     INDUSTRIAL      FULL    FIXED
  2055473     1650 DESCANSO AVE                SAN DIEGO            SAN MARCOS       CA    92069     RESTAURANT      FULL    FIXED
  2055515     126 S ANDREASEN                  SAN DIEGO            ESCONDIDO        CA    92025     INDUSTRIAL      FULL    FIXED
  2055580     2265 MICRO PL                    SAN DIEGO            ESCONDIDO        CA    92025     INDUSTRIAL      FULL    FIXED
  2055648     217 EARLHAM                      SAN DIEGO              RAMONA         CA    92065       OFFICE        FULL    FIXED
  2055812     301-345 W MAIN ST                SAN DIEGO             EL CAJON        CA    92113       RETAIL        FULL    FIXED
  2055820     9555 BLACK MOUNTAIN              SAN DIEGO            SAN DIEGO        CA    92126     MIXED USE       FULL    FIXED
  2055887     3701-3747 ROSECRANS ST           SAN DIEGO            SAN DIEGO        CA    92106       RETAIL        FULL    FIXED
  2055895     11610 IBERIA PL                  SAN DIEGO            SAN DIEGO        CA    92128       OFFICE        FULL    FIXED
  2055986     4355 MISSION BAY DR              SAN DIEGO            SAN DIEGO        CA    92109       RETAIL        FULL    FIXED
  2056612     1011 S SANTA FE AVE              SAN DIEGO              VISTA          CA    92083       OFFICE        FULL    FIXED
  2056786     1094 S E-STREET                SAN BERNARDINO       SAN BERNARDINO     CA    92401       RETAIL        FULL    FIXED
  2056810     11235 MOUNTAIN VIEW AA         SAN BERNARDINO         LOMA LINDA       CA    92354       RETAIL        FULL    FIXED
  2056851     1600 CAMINO REAL               SAN BERNARDINO       SAN BERNARDINO     CA    92404       RETAIL        FULL    FIXED
  2056869     1299 SAN BERNARDINO            SAN BERNARDINO       SAN BERNARDINO     CA    92408     INDUSTRIAL      FULL    FIXED
  2056893     100 E FOOTHILL BLVD             LOS ANGELES            ARCADIA         CA    91006       RETAIL        FULL    FIXED
  2056927     1817 - 1835 BROOKLYN AVE        LOS ANGELES          LOS ANGELES       CA    90033       RETAIL        FULL    FIXED
  2057552     311 S HIGHLAND AVE                 ORANGE             FULLERTON        CA    92632     INDUSTRIAL      FULL     ARM
  2057610     4349-4377 JETWAY CT              SACRAMENTO           SACRAMENTO       CA    95660     INDUSTRIAL      FULL     ARM
  2057917     135 W MAGNOLLA                  LOS ANGELES            BURBANK         CA    91502       OFFICE        FULL    FIXED
  2058048     20-36 S SALSIPUEDES            SANTA BARBARA        SANTA BARBARA      CA    93103     INDUSTRIAL      FULL    FIXED
  2058055     10 S MAIN ST                     CHAUTAUQUA           JAMESTOWN        NY    14701     RESTAURANT      FULL    FIXED
  2058725     261-263 W. OLIVE                LOS ANGELES            BURBANK         CA    91502       RETAIL        FULL    FIXED
  2058840     4764 PARK GRANADA               LOS ANGELES           CALABASAS        CA    91302       OFFICE        FULL    FIXED
  2059020     8200 HASKELL AVE                LOS ANGELES            VAN NUYS        CA    91406     INDUSTRIAL      FULL    FIXED
  2059111     21400 OSBORNE                   LOS ANGELES          CANOGA PARK       CA    91364     INDUSTRIAL      FULL    FIXED
  2059475     959 E WALNUT                    LOS ANGELES            PASADENA        CA    91106       OFFICE        FULL    FIXED
  2059483     5375 E 2ND STREET               LOS ANGELES           LONG BEACH       CA    91744       RETAIL        FULL    FIXED
  2059657     4848 CONVOY ST                   SAN DIEGO            SAN DIEGO        CA    92117       RETAIL        FULL    FIXED
  2059707     6670 FEDERAL BLVD                SAN DIEGO           LEMON GROVE       CA    91945     MIXED USE       FULL    FIXED
  2059905     1635-37 3RD AVE. AND 298         SAN DIEGO           CHULA VISTA       CA    91911       OFFICE        FULL    FIXED
  2060077     3110 BUSCH ST                     ALAMEDA             PLEASANTON       CA    94566     INDUSTRIAL      FULL    FIXED
  2060119     929 MAIN ST                       ALAMEDA             PLEASANTON       CA    94566       RETAIL        FULL    FIXED
  2060184     2180 THIRD ST                     ALAMEDA             LIVERMORE        CA    94550     RESTAURANT      FULL    FIXED
  2060192     6513 REGIONAL ST                  ALAMEDA               DUBLIN         CA    94566     RESTAURANT      FULL    FIXED
  2060218     1960 OLIVERA RD                 CONTRA COSTA           CONCORD         CA    94520     INDUSTRIAL      FULL    FIXED
  2060499     101 CLAY ST & 585 22              ALAMEDA              OAKLAND         CA    94607     MIXED USE       FULL    FIXED
  2060507     3140 KERNER BOULEVARD              MARIN              SAN RAFAEL       CA    94901     INDUSTRIAL      FULL    FIXED
  2060564     1511 ADRIAN ROAD                 SAN MATEO            BURLINGAME       CA    94010    MINI-STORAGE     FULL    FIXED
  2060572     1771 CONCORD AVE                CONTRA COSTA           CONCORD         CA    94520  SPECIAL PURPOSE    FULL    FIXED
  2060614     3219 PIERCE STREET              CONTRA COSTA           RICHMOND        CA    94804       RETAIL        FULL    FIXED
  2060697     425 ROLAND DR                     ALAMEDA              OAKLAND         CA    94621       OFFICE        FULL    FIXED
  2060846     314 WILLOW AVENUE                SAN MATEO         SO SAN FRANCISCO    CA    94080    MULTIFAMILY      FULL    FIXED
  2061109     918-999 ILLINOIS AVE               MERCED             LOS BANOS        CA    93635    MULTIFAMILY      FULL    FIXED
  2061778     4337 E 56TH STREET              LOS ANGELES            MAYWOOD         CA    90270    MULTIFAMILY      FULL    FIXED
  2062016     1000 N ORANGE DR                LOS ANGELES          LOS ANGELES       CA    90038     INDUSTRIAL      FULL    FIXED
  2062479     6403 E SLAUSON AVE              LOS ANGELES        CITY OF COMMERCE    CA    90040     INDUSTRIAL      FULL    FIXED
  2062636     5550 EAST FLOTILLA              LOS ANGELES        CITY OF COMMERCE    CA    90040     INDUSTRIAL      FULL    FIXED
  2062651     1037-1043 S VERMONT             LOS ANGELES          LOS ANGELES       CA    90006    MULTIFAMILY      FULL    FIXED
  2062800     20304 S ALAMED ST               LOS ANGELES            COMPTON         CA    90221     INDUSTRIAL      FULL    FIXED
  2062966     424 E 17TH ST & 428                ORANGE             COSTA MESA       CA    92627     RESTAURANT      FULL    FIXED
  2062990     18408 LAUREL PARK RD            LOS ANGELES             CARSON         CA    90224     INDUSTRIAL      FULL    FIXED
  2063097     2790 E DEL AMO BLVD             LOS ANGELES             CARSON         CA    90221    MINI-STORAGE     FULL    FIXED
  2063139     423 S. LE DOUX RD.              LOS ANGELES          LOS ANGELES       CA    90048    MULTIFAMILY      FULL    FIXED
  2063253     4601 S. ALAMEDA ST.             LOS ANGELES          LOS ANGELES       CA    90058     INDUSTRIAL      FULL    FIXED
  2063261     3109-3133 BANDINI BLVD          LOS ANGELES             VERNON         CA    90023     INDUSTRIAL      FULL    FIXED
  2063287     4619 - 4631 ALAMEDA             LOS ANGELES          LOS ANGELES       CA    90058     INDUSTRIAL      FULL    FIXED
  2063311     1327 ENCINITAS BLVD              SAN DIEGO            ENCINITAS        CA    92024       RETAIL        FULL    FIXED
  2063535     15721 COLORADO ST               LOS ANGELES           PARAMOUNT        CA    90723     INDUSTRIAL      FULL     ARM
  2063576     7616 E. ROSECRANS               LOS ANGELES           PARAMOUNT        CA    90723     INDUSTRIAL      FULL    FIXED
  2063584     9858 MILLER WAY                 LOS ANGELES           SOUTH GATE       CA    90280     INDUSTRIAL      FULL    FIXED
  2063824     3900 EL POTRERO                     KERN             BAKERSFIELD       CA    93304    MULTIFAMILY      FULL     ARM
  2063857     3403 STOCKDALE HWY                  KERN             BAKERSFIELD       CA    93309       OFFICE        FULL    FIXED
  2064038     4725 DISTRICT BLVD                  KERN             BAKERSFIELD       CA    93309     INDUSTRIAL      FULL    FIXED
  2064319     5159 FAIR OAKS                   SACRAMENTO           CARMICHAEL       CA    95608       RETAIL        FULL    FIXED
  2064368     5800 JAMESON CT                  SACRAMENTO           CARMICHAEL       CA    95608       OFFICE        FULL     ARM
  2064376     2465 CARMICHAEL DR.                BUTTE                CHICO          CA    95926       RETAIL        FULL    FIXED
  2064384     2160 ROYALE RD                   SACRAMENTO           SACRAMENTO       CA    95815       OFFICE        FULL    FIXED
  2064467     2610-2636 MARCONI AVE.           SACRAMENTO           SACRAMENTO       CA    95821       RETAIL        FULL    FIXED
  2064665     7130 FULTON AVENUE              LOS ANGELES        NORTH HOLLYWOOD     CA    91605    MULTIFAMILY      FULL    FIXED
  2064673     6323 - 6335 SEPULVEDA BLVD      LOS ANGELES            VAN NUYS        CA    91401     INDUSTRIAL      FULL    FIXED
  2064723     12350 MONTAGUE                  LOS ANGELES            PACOIMA         CA    91331       OFFICE        FULL    FIXED
  2064772     11251 NATIONAL BLVD             LOS ANGELES          LOS ANGELES       CA    90066     INDUSTRIAL      FULL    FIXED
  2065001     3999 CEDAR                       EL DORADO         SOUTH LAKE TAHOE    CA    95705    MULTIFAMILY      FULL    FIXED
  2065027     333-341 EVELYN AVE.             SANTA CLARA         MOUNTAIN VIEW      CA    94040       RETAIL        FULL    FIXED
  2065399     1029 TAKELA DR                   EL DORADO          SO LAKE TAHOE      CA    96150       OFFICE        FULL    FIXED
  2065597     285 W FOOTHILL BLVD            SAN BERNARDINO           RIALTO         CA    92376     MIXED USE       FULL    FIXED
  2065720     230 S CHINA LAKE BLVD               KERN              RIDGECREST       CA    93555     RESTAURANT      FULL    FIXED
  2066371     1132-1140 S. SARATOGA-SUN       SANTA CLARA            SAN JOSE        CA    95071     MIXED USE       FULL     ARM
  2066421     332 -84 N JOHNSON AA             SAN DIEGO             EL CAJON        CA    92020     INDUSTRIAL      FULL    FIXED
  2066553     17901 ARENTH AVE                LOS ANGELES        CITY OF INDUSTRY    CA    91748     INDUSTRIAL      FULL    FIXED
  2066629     1241 W FOOTHILL BLVD           SAN BERNARDINO           UPLAND         CA    91786       RETAIL        FULL    FIXED
  2066769     1715 N SURVEYOR                   VENTURA            SIMI VALLEY       CA    93063     INDUSTRIAL      FULL    FIXED
  2067544     31361 RIVERSIDE DR               RIVERSIDE          LAKE ELSTNORE      CA    92530       RETAIL        FULL    FIXED
  2067593     21162 BEACH BLVD                   ORANGE          HUNTINGTON BEACH    CA    92646       RETAIL        FULL    FIXED
  2067627     9935 SANTA MONICA BLL           LOS ANGELES         BEVERLY HILLS      CA    90212       OFFICE        FULL    FIXED
  2067635     5640 SHULL ST                   LOS ANGELES          BELL GARDENS      CA    90201     INDUSTRIAL      FULL    FIXED
  2067734     1320 N MANGANITA                   ORANGE               ORANGE         CA    92667     RESTAURANT      FULL    FIXED
  2067742     4900 BLK LAKEVIEW AVV              ORANGE            YORBA LINDA       CA    92686       RETAIL        FULL    FIXED
  2067759     9513 CENTRAL AVE                  IMPERIAL            MONTCLAIR        CA    92266       RETAIL        FULL    FIXED
  2067767     9794, 9796-99 19TH ST          SAN BERNARDINO      RANCHO CUCAMONGA    CA    91701       RETAIL        FULL    FIXED
  2067874     2785 MAIN ST                       LASSEN             SUSANVILLE       CA    96130    HOTEL/MOTEL      FULL    FIXED
  2068096      9661 ELK GROVE FLORII           SACRAMENTO           ELK GROVE        CA    95624       RETAIL        FULL    FIXED
  2068237     585 REDWOOD AVE                   MONTEREY            SAND CITY        CA    93955     INDUSTRIAL      FULL    FIXED
  2068302     190 SUMMIT DRIVE                   PLACER               AUBURN         CA    95603    MULTIFAMILY      FULL    FIXED
  2068419     457 GRASS VALLEY HWW               PLACER               AUBURN         CA    95603       RETAIL        FULL    FIXED
  2068807     13044 PARK ST                   LOS ANGELES        SANTA FE SPRINGS    CA    90670     INDUSTRIAL      FULL    FIXED
  2069128     45775 OCOTILLO DR                RIVERSIDE           PALM DESERT       CA    92260    MULTIFAMILY      FULL    FIXED
  2069276     3455 N INDIAN AVENUE             RIVERSIDE           PALM SPRINGS      CA    92262     INDUSTRIAL      FULL     ARM
  2069284     420 E CARRILLO ST              SANTA BARBARA        SANTA BARBARA      CA    93102       OFFICE        FULL    FIXED
  2069342     1030 E PALM CANYON DR            RIVERSIDE           PALM SPRINGS      CA    92262     RESTAURANT      FULL    FIXED
  2069417     655 N PALM CANYON DR             RIVERSIDE           PALM SPRINGS      CA    92262       RETAIL        FULL    FIXED
  2069425     2211 E WASHINGTON BLVD          LOS ANGELES            PASADENA        CA    91101    MULTIFAMILY      FULL    FIXED
  2069433     11545 W OLYMPIC BLVD            LOS ANGELES          LOS ANGELES       CA    90064       OFFICE        FULL    FIXED
  2069441     45481 COMMERCE RD                RIVERSIDE              INDIO          CA    92201     INDUSTRIAL      FULL    FIXED
  2069490     45 841 OASIS ST                  RIVERSIDE              INDIO          CA    92201       OFFICE        FULL    FIXED
  2069516     81711 HWY 111                    RIVERSIDE              INDIO          CA    92201       OFFICE        FULL    FIXED
  2069623     56669 29 PALMS HWY             SAN BERNARDINO        YUCCA VALLEY      CA    92284       OFFICE        FULL    FIXED
  2069631     6259 ADOBE RD                  SAN BERNARDINO          29 PALMS        CA    92277       RETAIL        FULL    FIXED
  2069896     SWC MONNEY BLVD & CALDWEL          TULARE              VISALIA         CA    93277       RETAIL        FULL    FIXED
  2069912     311 E MARKET ST                  SAN MATEO            DALY CITY        CA    94015       RETAIL        FULL    FIXED
  2069920     373 SHAW RD                      SAN MATEO         SO SAN FRANCISCO    CA    94080     INDUSTRIAL      FULL    FIXED
  2069979     3700 SO. EL CAMINO REAL          SAN MATEO            SAN MATEO        CA    94403     MIXED USE       FULL    FIXED
  2070217     10000 MC ARTHUR BLVD              ALAMEDA              OAKLAND         CA    94605    MULTIFAMILY      FULL    FIXED
  2070399     2542 237TH ST                   LOS ANGELES            TORRANCE        CA    90501     INDUSTRIAL      FULL    FIXED
  2070738      SECOR EL CAMINO                 SAN MATEO       SOUTH SAN FRANCISCO   CA    94080       RETAIL        FULL    FIXED
  2070811     1515 E FLORIDA AVE               RIVERSIDE              HEMET          CA    92544     MIXED USE       FULL    FIXED
  2070860     24740 STATE ST                 SAN BERNARDINO           HEMET          CA    92343     MIXED USE       FULL    FIXED
  2071413     5536 RESEDA BLVD                LOS ANGELES            TARZANA         CA    91356       OFFICE        FULL    FIXED
  2071439     18752 VENTURA BLVD              LOS ANGELES            TARZANA         CA    91356     MIXED USE       FULL    FIXED
  2071447     13583 WHITTIER BLVD             LOS ANGELES            WHITTIER        CA    90605    MULTIFAMILY      FULL    FIXED
  2071488     20700 LASSEN ST                 LOS ANGELES           CHATSWORTH       CA    91311     INDUSTRIAL      FULL    FIXED
  2071546     415 S OXFORD AVE                LOS ANGELES          LOS ANGELES       CA    90004    MULTIFAMILY      FULL    FIXED
  2071579     16229-16243 VASQUEZ            SAN BERNARDINO        VICTORVILLE       CA    92392    MULTIFAMILY      FULL    FIXED
  2071694     45 5TH ST                         IMPERIAL             CALEXICO        CA    92231     INDUSTRIAL      FULL    FIXED
  2071892     22138 SO VERMONT                LOS ANGELES            TORRANCE        CA    90502     INDUSTRIAL      FULL    FIXED
  2071934     3356 W BALL RD                     ORANGE              ANAHEIM         CA    92804       OFFICE        FULL    FIXED
  2072056     5651 SEPULVEDA BLVD             LOS ANGELES          LOS ANGELES       CA    91411       OFFICE        FULL    FIXED
  2072130     9301-11 W. PICO BLVD.           LOS ANGELES          LOS ANGELES       CA    90035       RETAIL        FULL    FIXED
  2072213     1653 1679 SIXTH ST               RIVERSIDE             BEAUMONT        CA    92223       RETAIL        FULL     ARM
  2072239     1530 S COMPTON AVE              LOS ANGELES          LOS ANGELES       CA    90006     INDUSTRIAL      FULL    FIXED
  2072627     28717 WESTERN AVE & 22          LOS ANGELES           SAN PEDRO        CA    90732       RETAIL        FULL    FIXED
  2072742     201 10TH ST                        ORANGE          HUNTINGTON BEACH    CA    92648    MULTIFAMILY      FULL    FIXED
  2072890     410 W GROVE AVE                    ORANGE               ORANGE         CA    92667     INDUSTRIAL      FULL    FIXED
  2072957     11552 MONARCH ST                   ORANGE            GARDEN GROVE      CA    92641     INDUSTRIAL      FULL    FIXED
  2072981     3201-3213 W. WARNER AVE            ORANGE             SANTA ANA        CA    92704     INDUSTRIAL      FULL    FIXED
  2073104     10051 GREENLEAF AVE             LOS ANGELES        SANTA FE SPRINGS    CA    90670     INDUSTRIAL      FULL    FIXED
  2073112     1700 TO 1712 NEWPORT CIRCLE        ORANGE             SANTA ANA        CA    92705     INDUSTRIAL      FULL    FIXED
  2073146     999 E RANCHEROS RD               SAN DIEGO            SAN MARCOS       CA    92069     INDUSTRIAL      FULL    FIXED
  2073153     975 E. RANCHEROS DR.             SAN DIEGO            SAN MARCOS       CA    92069     INDUSTRIAL      FULL    FIXED
  2073229     13945 POWAY RD.                  SAN DIEGO              POWAY          CA    92064     INDUSTRIAL      FULL    FIXED
  2073278     382 LAURELWOOD 31855            SANTA CLARA          SANTA CLARA       CA    95050     INDUSTRIAL      FULL    FIXED
  2073401     550 E CARSON PLZ DR             LOS ANGELES             CARSON         CA    90745       OFFICE        FULL    FIXED
  2073443     1001 W 17TH ST                     ORANGE             COSTA MESA       CA    92627     INDUSTRIAL      FULL    FIXED
  2073484     2681 W LA PALMA                    ORANGE              ANAHEIM         CA    92805     RESTAURANT      FULL    FIXED
  2073575     2525 NO GRAND AVE                  ORANGE             SANTA ANA        CA    92701       RETAIL        FULL    FIXED
  2073617     CARSON PLAZA DR AND DEL A       LOS ANGELES             CARSON         CA    90744     INDUSTRIAL      FULL    FIXED
  2073633     8655-8697 19TH ST              SAN BERNARDINO      RANCHO CUCAMONGA    CA    91730     RESTAURANT      FULL    FIXED
  2073666     23261 DEL LAGO                     ORANGE            LAGUNA HILLS      CA    92653     INDUSTRIAL      FULL    FIXED
  2073716     450 CARSON PLZ DR               LOS ANGELES             CARSON         CA    90746       OFFICE        FULL    FIXED
  2073823     745 W 19TH ST                      ORANGE             COSTA MESA       CA    92627       RETAIL        FULL    FIXED
  2073906     5TH & SECOR HOBSON WAY           RIVERSIDE              BLYTHE         CA    92225       RETAIL        FULL    FIXED
  2074276     16850 DOWNEY AVE.               LOS ANGELES           PARAMOUNT        CA    90723    MULTIFAMILY      FULL    FIXED
  2074490     15022 MULBERRY DR               LOS ANGELES            WHITTIER        CA    90604       RETAIL        FULL    FIXED
  2074516     1261 STATE COLLEGE PP              ORANGE              ANAHEIM         CA    92805     INDUSTRIAL      FULL    FIXED
  2074573     1615, 17 & 19 S BROADWAY       SANTA BARBARA         SANTA MARIA       CA    93454       RETAIL        FULL    FIXED
  2074656     5906 S VERMONT AVE              LOS ANGELES          LOS ANGELES       CA    90044       RETAIL        FULL    FIXED
  2074755     3205 HACIENDA BLVD.             LOS ANGELES        HACIENDA HEIGHTS    CA    91745     MIXED USE       FULL    FIXED
  2074821     3070 W LINCOLN AVENUE              ORANGE              ANAHEIM         CA    92805       RETAIL        FULL    FIXED
  2075075     13303 SOUTH STREET              LOS ANGELES            CERRITOS        CA    90701       RETAIL        FULL    FIXED
  2075109     5222- LOS ALTOS PLAZAA          LOS ANGELES           LONG BEACH       CA    90803       RETAIL        FULL    FIXED
  2075141     9828 GARDEN GROVE BLVD             ORANGE            GARDEN GROVE      CA    92644       RETAIL        FULL     ARM
  2075224     8937 FOLSOM BLVD                 SACRAMENTO           SACRAMENTO       CA    95826     RESTAURANT      FULL    FIXED
  2075448     300 350 UNION ST                  HUMBOLDT              ARCATA         CA    95521    MULTIFAMILY      FULL    FIXED
  2075463     453, 455 BAYSIDE RD.              HUMBOLDT              ARCATA         CA    95521    MULTIFAMILY      FULL    FIXED
  2075505     1961-1999 H ST                    HUMBOLDT              ARCATA         CA    95521    MULTIFAMILY      FULL    FIXED
  2076073     791 EIGHTH ST                     HUMBOLDT              ARCATA         CA    95521     MIXED USE       FULL    FIXED
  2076263     77 MARK DR                         MARIN              SAN RAFAEL       CA    94903       OFFICE        FULL    FIXED
  2076305     1321 COMMERCE STREET               SONOMA              PETALUMA        CA    94952    MINI-STORAGE     FULL    FIXED
  2076404     4136 REDWOOD HWY                   MARIN              SAN RAFAEL       CA    94903     INDUSTRIAL      FULL    FIXED
  2076776      GARDEN HWY                        SUTTER             YUBA CITY        CA    95991    MINI-STORAGE     FULL    FIXED
  2076958     4400 ROCKLIN RD                    PLACER              ROCKLIN         CA    95677     RESTAURANT      FULL    FIXED
  2077071     1221,1231,1241 W.12TH ST.          MERCED               MERCED         CA    95340    HEALTH CARE      FULL    FIXED
  2077089     224 W 12TH STREET                  MERCED               MERCED         CA    95340    MULTIFAMILY      FULL    FIXED
  2077147     430 N A STREET                     MADERA               MADERA         CA    93637    MULTIFAMILY      FULL    FIXED
  2077162     617 S G STREET                     MADERA               MADERA         CA    93637    MULTIFAMILY      FULL    FIXED
  2077857     200 W BULLARD                      FRESNO               CLOVIS         CA    93612       OFFICE        FULL    FIXED
  2078061     2930 E 3RD ST                   LOS ANGELES           LONG BEACH       CA    90804    MULTIFAMILY      FULL    FIXED
  2078137     727 -731 JACKSON ST            SAN FRANCISCO        SAN FRANCISCO      CA    94133    MULTIFAMILY      FULL    FIXED
  2078178     1216 TAYLOR ST                 SAN FRANCISCO        SAN FRANCISCO      CA    94108    MULTIFAMILY      FULL    FIXED
  2078285     1914-1920 POLK ST              SAN FRANCISCO        SAN FRANCISCO      CA    94109       RETAIL        FULL    FIXED
  2078327     64951 BRYANT ST                SAN FRANCISCO        SAN FRANCISCO      CA    94103    MINI-STORAGE     FULL    FIXED
  2078335     925 N LAKE BLVD                    PLACER             TAHOE CITY       CA    95730       RETAIL        FULL     ARM
  2078376     82 1ST ST AND 510 MISSION      SAN FRANCISCO        SAN FRANCISCO      CA    94105       RETAIL        FULL    FIXED
  2078723     787 N MAIN ST                       INYO                BISHOP         CA    93514     MIXED USE       FULL    FIXED
  2079242     28005 BRADLEY RD                 RIVERSIDE             SUN CITY        CA    92586     MIXED USE       FULL    FIXED
  2081008     722 SOSCOL AVE                      NAPA                 NAPA          CA    94558     INDUSTRIAL      FULL     ARM
  2081701     1165 N. BLACKSTONE AVE.            TULARE               TULARE         CA    93274     RESTAURANT      FULL    FIXED
  2081743     3663 N CLOVIS AVE                  FRESNO               FRESNO         CA    93727     INDUSTRIAL      FULL     ARM
  2082097     2556 W 16TH ST                     MERCED               MERCED         CA    95340     INDUSTRIAL      FULL     ARM
  2082352     264 POLARIS                     SANTA CLARA         MOUNTAIN VIEW      CA    94043       RETAIL        FULL    FIXED
  2082410     700 NUTTMAN ST                  SANTA CLARA          SANTA CLARA       CA    95050     INDUSTRIAL      NONE    FIXED
  2085132     10665 REDWOOD AVE              SAN BERNARDINO          FONTANA         CA    92335     INDUSTRIAL      FULL     ARM
  2085751     1370 RIDGEWOOD DR                  BUTTE                CHICO          CA    95926       OFFICE        FULL    FIXED
  2086973     774 -778 HIGUERA               AN LUIS OBISPO      SAN LUIS OBISPO     CA    93406       RETAIL        FULL    FIXED
  2088094     8537 COMMERCIAL WAY                SHASTA              REDDING         CA    96002     INDUSTRIAL      FULL    FIXED
  2088128     4427 SOLANO AVE                     NAPA                 NAPA          CA    94574    MOBILE HOME      FULL    FIXED
  2088169     2431 -2439 NORTHGATEE            SACRAMENTO           SACRAMENTO       CA    95835       RETAIL        FULL    FIXED
  2088177     131 S AUBURN ST                    NEVADA            GRASS VALLEY      CA    95945       OFFICE        FULL    FIXED
  2088201     642 N PASTORIA AVE              SANTA CLARA           SUNNYVALE        CA    94088       OFFICE        FULL     ARM
  2088359     3250 CALIFORNIA BLVD                NAPA                 NAPA          CA    94558       RETAIL        FULL     ARM
  2088763     21200 OXNARD ST                 LOS ANGELES             OXNARD         CA    91367     INDUSTRIAL      FULL    FIXED
  2088912     186 UNIVERSITY PKWY             LOS ANGELES             POMONA         CA    91768     INDUSTRIAL      FULL    FIXED
  2089340     2570 JENSEN AVENUE                 FRESNO               SANGER         CA    93657     INDUSTRIAL      FULL     ARM
  2089456     4585 ALLSTATE DRIVE              RIVERSIDE            RIVERSIDE        CA    92508       OFFICE        FULL     ARM
  2089472     1728 ABBOT KINNEY BLL           LOS ANGELES             VENICE         CA    90291       OFFICE        FULL     ARM
  2089480     128-30 TUNSTEAD AVENUE             MARIN             SAN ANSELMO       CA    94960       OFFICE        FULL    FIXED
  2090223     871, 888 WEST A STREET            ALAMEDA              HAYWARD         CA    94543       RETAIL        FULL    FIXED
  2090322     3160 COLLEGE AVE                  ALAMEDA              BERKELEY        CA    94705     MIXED USE       FULL    FIXED
  2090363     1698 WALTER ST.                   VENTURA              VENTURA         CA    93003     INDUSTRIAL      FULL    FIXED
  2090546     941 MOFFAT BLVD.                SAN JOAQUIN            MANTECA         CA    95336     INDUSTRIAL      FULL    FIXED
  2090595     3250 51ST AVE                    SACRAMENTO           SACRAMENTO       CA    95823     INDUSTRIAL      FULL    FIXED
  2090868     15915 -33 PIONEER BLVD          LOS ANGELES            NORWALK         CA    90650       RETAIL        FULL    FIXED
  2090975     5404-5444 NAPA STREET            SAN DIEGO            SAN DIEGO        CA    92110     INDUSTRIAL      FULL     ARM
  2090991     9693 -9699 WILSHIRE             LOS ANGELES         BEVERLY HILLS      CA    90212       RETAIL        FULL    FIXED
  2091049     10542 KATELLA AVE                  ORANGE            GARDEN GROVE      CA    92804       OFFICE        FULL     ARM
  2091056     58471-29 PALMS HWY 22          SAN BERNARDINO        YUCCA VALLEY      CA    92284       OFFICE        FULL     ARM
  2091064     1633 N LESLIE WAY                  ORANGE               ORANGE         CA    92667     INDUSTRIAL      FULL     ARM
  2091098     18564 HWY 18                   SAN BERNARDINO        APPLE VALLEY      CA    92307       OFFICE        FULL    FIXED
  2091114     1260 L'AVENIDA AVE               SAN MATEO          MOUNTAIN VIEW      CA    94404     INDUSTRIAL      FULL    FIXED
  2091155     11290 TRADE CENTER DR            SACRAMENTO         RANCHO CORDOVA     CA    95742     INDUSTRIAL      FULL    FIXED
  2091254     401-15 W IMPERIAL HIGHWAY          ORANGE              LA HABRA        CA    90631     INDUSTRIAL      FULL     ARM
  2091262     7585 RONSON ROAD                 SAN DIEGO            SAN DIEGO        CA    92111       OFFICE        FULL     ARM
  2091320     12157 5TH STREET               SAN BERNARDINO          YUCAIPA         CA    92399       RETAIL        FULL     ARM
  2091338     2395 GLENDALE BLVD              LOS ANGELES          LOS ANGELES       CA    90039       RETAIL        FULL     ARM
  2091353     1213 N HIGHLAND AVE & 120       LOS ANGELES          LOS ANGELES       CA    90038     MIXED USE       FULL     ARM
  2091429     3927 WARING ROAD 'A'             SAN DIEGO            OCEANSIDE        CA    92056       OFFICE        FULL     ARM
  2091445     5235 E. 2ND STREET              LOS ANGELES           LONG BEACH       CA    90803       RETAIL        FULL     ARM
  2091502     1223 HIGUERA STREET            AN LUIS OBISPO      SAN LUIS OBISPO     CA    93401     MIXED USE       FULL     ARM
  2091510     1660 S BROADWAY                SANTA BARBARA         SANTA MARIA       CA    93454     MIXED USE       FULL     ARM
  2091528     13011 FLORENCE AVE              LOS ANGELES        SANTA FE SPRINGS    CA    90670     INDUSTRIAL      FULL     ARM
  2091569     13644 LIVE OAK LANE             LOS ANGELES           IRWINDALE        CA    91706     INDUSTRIAL      FULL     ARM
  2091585     44533 S GRIMMER BLVD              ALAMEDA              FREMONT         CA    94538     INDUSTRIAL      FULL    FIXED
  2091593     640 IRVING AVE                  LOS ANGELES            GLENDALE        CA    91201     INDUSTRIAL      FULL    FIXED
  2091601     1814 FLOWER STREET              LOS ANGELES            GLENDALE        CA    91201     INDUSTRIAL      FULL    FIXED
  2091619     14078 VENTURA BLVD              LOS ANGELES          LOS ANGELES       CA    91423     MIXED USE       FULL     ARM
  2091635     1233-1243 W SHAW                   FRESNO               FRESNO         CA    93711       OFFICE        FULL     ARM
  2091650     3535 E 7TH STREET               LOS ANGELES           LONGBEACH        CA    90804       OFFICE        FULL    FIXED
  2091684     2031 HAWKINS CIRCLE             LOS ANGELES        HUNTINGTON PARK     CA    90255     INDUSTRIAL      FULL     ARM
  2091700     679 MONTEREY STREETT           AN LUIS OBISPO      SAN LUIS OBISPO     CA    93401       OFFICE        FULL     ARM
  2091718      2405- 2501 E. SOUTHERN           MARICOPA              TEMPE          AZ    85284       OFFICE        FULL    FIXED
  2091742     1805 W CORTEZ                     MARICOPA             PHOENIX         AZ    85029    MULTIFAMILY      FULL    FIXED
  2091759     1727 W AVE K                    LOS ANGELES           LANCASTER        CA    93534     MIXED USE       FULL     ARM
  2091767     3121 SWETZER ROAD                  PLACER               LOOMIS         CA    95650     INDUSTRIAL      FULL     ARM
  2091783     350 BRIDGE PARKWAY               SAN MATEO           REDWOOD CITY      CA    94065       OFFICE        FULL    FIXED
  2091866     2150, 2154 & 2158 E. SOUTH      LOS ANGELES           LONG BEACH       CA    90805     MIXED USE       FULL    FIXED
  2091890     16150 STEPHENS STREET           LOS ANGELES        CITY OF INDUSTRY    CA    91745     INDUSTRIAL      FULL     ARM
  2091957     1093 CHERRY STREET                 TULARE               TULARE         CA    93274    MULTIFAMILY      FULL    FIXED
  2092013     9301 FIRCREST LANE              CONTRA COSTA          SAN RAMON        CA    94583     MIXED USE       FULL    FIXED
  2092088     21572 PLANO TRABUCO                ORANGE        NCHO SANTA MARGARITA  CA    92679       RETAIL        FULL    FIXED
  2092237     6099 N FIRST STREET                FRESNO               FRESNO         CA    93710       OFFICE        FULL     ARM
  2092245     215 W 134TH STREET              LOS ANGELES          LOS ANGELES       CA    90061     INDUSTRIAL      FULL    FIXED
  2092260     2055-57 MARKET ST              SAN FRANCISCO        SAN FRANCISCO      CA    94114       RETAIL        FULL    FIXED
  2092294     130 LA CASA VIA                 CONTRA COSTA         WALNUT CREEK      CA    94598       OFFICE        FULL     ARM
  2092302     1530 CENTER ROAD                   MARIN                NOVATO         CA    94947     MIXED USE       FULL     ARM
  2092351     5232- 38 AERO DRIVE                SONOMA             SANTA ROSA       CA    95403     INDUSTRIAL      FULL     ARM
  2092377     1809 VERDUGO BLVD               LOS ANGELES            GLENDALE        CA    91208       OFFICE        FULL     ARM
  2092419     1300 QUAIL STREET                  ORANGE           NEWPORT BEACH      CA    92660       OFFICE        FULL     ARM
  2093185     1201 PARK AVENUE                  ALAMEDA             EMERYVILLE       CA    94608       OFFICE        FULL     ARM
  2093201     6769 N FRESNO AVENUE               FRESNO               FRESNO         CA    93710       OFFICE        FULL     ARM
  2093219     212 W YOSEMITE AVENUE           SAN JOAQUIN            MANTECA         CA    95336       OFFICE        FULL    FIXED
  2093227     2800 CAMINO DIABLO              CONTRA COSTA         WALNUT CREEK      CA    94596     INDUSTRIAL      FULL     ARM
  2093250     412 YAMPA STREET                    KERN             BAKERSFIELD       CA    93307     INDUSTRIAL      FULL    FIXED
  2093276     2727 S CAMINO DEL RIO            SAN DIEGO            SAN DIEGO        CA    92108       OFFICE        FULL    FIXED
  2093334     16143 16215 WHITTIER            LOS ANGELES            WHITTIER        CA    90603       OFFICE        FULL    FIXED
  2093383     11991 CHALLENGER COURT            VENTURA              MOORPARK        CA    93021     INDUSTRIAL      FULL     ARM
  3000106     9427 E UNIVERSITY DR.             MARICOPA               MESA          AZ    85224    MOBILE HOME      FULL    FIXED
  3000171     13690 - 13720 ARNOLD & 54          SONOMA             GLEN ELLEN       CA    95442       RETAIL        FULL     ARM
  3000189     10415 OLD PLACERVILLEE           SACRAMENTO           SACRAMENTO       CA    95827       OFFICE        FULL     ARM
  3000254     23850 SUNNYMEAD BLVD.            RIVERSIDE          MORENO VALLEY      CA    92553    MINI-STORAGE     FULL    FIXED
  3000296     3259 SIERRA ROAD                SANTA CLARA            SAN JOSE        CA    95132       RETAIL        FULL     ARM
  3000338     150 E PALM                         TULARE               EXETER         CA    93221     MIXED USE       FULL    FIXED
  3000379     1201-5 PACIFIC AVENUE            SANTA CRUZ           SANTA CRUZ       CA    95060     MIXED USE       FULL    FIXED
  3000403     44711 S GRIMMER BLVD.             ALAMEDA              FREMONT         CA    94539       OFFICE        FULL    FIXED
  3000411     42353 AVENIDA ALVARADD           RIVERSIDE             TEMECULA        CA    92390     INDUSTRIAL      FULL     ARM
  3000445     412 S HARBOR BLVD.                 ORANGE             FULLERTON        CA    92632     MIXED USE       FULL    FIXED
  3000627     5800 AIRPORT ROAD                  SHASTA              REDDING         CA    96002     INDUSTRIAL      FULL    FIXED
  3000759     1125 S MAIN STREET               SAN DIEGO            FALLBROOK        CA    92028       OFFICE        FULL    FIXED
  3000791     302 S BRAND BLVD                LOS ANGELES          SAN FERNANDO      CA    91340       OFFICE        FULL    FIXED
  3000833     17645 CHATSWORTH ST             LOS ANGELES         GRANADA HILLS      CA    91344       OFFICE        FULL    FIXED
  3000866     1245 S MAIN STREET               MENDOCINO             WILLITS         CA    95490       OFFICE        FULL    FIXED
  3000924      7155- 7179 THORNTON AA           ALAMEDA               NEWARK         CA    94560       RETAIL        FULL    FIXED
  3001013     2428 DWIGHT WAY                   ALAMEDA              BERKELEY        CA    94704       OFFICE        FULL     ARM
  3001062     2130 LEO AVENUE                 LOS ANGELES            COMMERCE        CA    90040     INDUSTRIAL      FULL     ARM
  3001229     1335 W ROCKING DR-137               INYO                BISHOP         CA    93514       RETAIL        FULL     ARM
  3001401     1130 CIVIC CENTER BLVD             SUTTER             YUBA CITY        CA    95993       OFFICE        FULL     ARM
  3001492     1560 HATCH ROAD                  STANISLAUS             CERES          CA    95307       RETAIL        FULL     ARM
  3001534     910-30 N & 50 STATE ST           RIVERSIDE              HEMET          CA    92543     MIXED USE       FULL     ARM
  3001567     1401-15-19 GARNET AVE            SAN DIEGO            SAN DIEGO        CA    92109       RETAIL        FULL     ARM
  3001583     1500 S IMPERIAL AVE #             IMPERIAL            EL CENTRO        CA    92243       OFFICE        FULL     ARM
  3001815     717 N EL CAMINO REAL               ORANGE            SAN CLEMENTE      CA    92672       RETAIL        FULL    FIXED
  3001864     10755 E GARVEY AVENUE           LOS ANGELES            EL MONTE        CA    91731       RETAIL        FULL    FIXED
  3001872     601-11 S FAIRFAX AVE            LOS ANGELES          LOS ANGELES       CA    90036       RETAIL        FULL     ARM
  3002813     301-307 N CARSON                CARSON CITY          CARSON CITY       NV    89703     MIXED USE       FULL    FIXED
  3002953     3010 S VALLEY VIEW BLVD            CLARK              LAS VEGAS        NV    89102     INDUSTRIAL      FULL    FIXED
  3003191     335 118TH AVENUE SE                 KING               BELLEVUE        WA    98005       OFFICE        FULL     ARM
  3004769     1951 S RAINBOW                     CLARK              LAS VEGAS        NV    89102  SPECIAL PURPOSE    FULL    FIXED
  3005238     2105 HWY 20                        SKAGIT           SEDRO WOOLLEY      WA    98284     INDUSTRIAL      FULL    FIXED
  3006517     2550 EASTMAN AVE                  VENTURA              VENTURA         CA    93003     INDUSTRIAL      FULL     ARM
  3006533     1090 3RD AVENUE                  SAN DIEGO           CHULA VISTA       CA    91911       RETAIL        FULL    FIXED
  3006699     4261 -69 HILLTOP DR             CONTRA COSTA           RICHMOND        CA    94803     MIXED USE       FULL     ARM
  3006715     38225 12TH ST                   LOS ANGELES            PALMDALE        CA    93550    MULTIFAMILY      FULL     ARM
  3006731     2286 SUNRISE BL                  SACRAMENTO         RANCHO CORDOVA     CA    95670       RETAIL        FULL    FIXED
  3006806     1440 HASKELL ST                    WASHOE                RENO          NV    89509       OFFICE        FULL    FIXED
  3006871     2230 WILLOW ST.                   ALAMEDA              OAKLAND         CA    94607       OFFICE        FULL     ARM
  3006897     26111 YNEZ ROAD                  RIVERSIDE             TEMECULA        CA    92591     INDUSTRIAL      FULL    FIXED
  3006996     500 MAIN ST                       ALAMEDA             PLEASANTON       CA    94566     RESTAURANT      FULL     ARM
  3007234     5495 SEPULVEDA BLVD             LOS ANGELES          CULVER CITY       CA    90230       RETAIL        FULL    FIXED
  3007259     16511 S GARFIELD AVE            LOS ANGELES           PARAMOUNT        CA    90723    MOBILE HOME      FULL    FIXED
  3007333     328 HARWOOD RD                    TARRANT              BEDFORD         TX    76021       OFFICE        FULL    FIXED
  3007390     235 S. OAKDALE AVENUE             JACKSON              MEDFORD         OR    97501    MULTIFAMILY      FULL    FIXED
  3007416     14480 ALONDRA BLVD              LOS ANGELES           LA MIRADA        CA    90638     INDUSTRIAL      FULL    FIXED
  3007465     1809 NATIONAL ST                   ORANGE              ANAHEIM         CA    92801     INDUSTRIAL      FULL    FIXED
  3007580     1848 E GRIFFITH WAY                FRESNO               FRESNO         CA    93726       RETAIL        FULL    FIXED
  3007614     13920 S FIGUEROA ST             LOS ANGELES          LOS ANGELES       CA    90061     INDUSTRIAL      FULL    FIXED
  3007622     13900 S FIGUEROA ST             LOS ANGELES          LOS ANGELES       CA    90061     INDUSTRIAL      FULL    FIXED
  3007630     343 CORAL CIRCLE                LOS ANGELES           EL SEQUNDO       CA    90245     INDUSTRIAL      FULL    FIXED
  3007663     1554 N STODDARD AVE            SAN BERNARDINO       SAN BERNARDINO     CA    92405     INDUSTRIAL      FULL     ARM
  3007671     9711 MISSION GORGE RD            SAN DIEGO              SANTEE         CA    92071       RETAIL        FULL    FIXED
  3007838     804 RANCHEROS DR                 SAN DIEGO            SAN MARCOS       CA    92069     INDUSTRIAL      FULL    FIXED
  3008091     1566-1590 HAIGHT ST              SAN MATEO          SAN FRANCISCO      CA    94025     MIXED USE       FULL    FIXED
  3008109       912- 916-918 POSTAL            SAN DIEGO              VISTA          CA    92083  SPECIAL PURPOSE    FULL    FIXED
  3008117     200 POTRERO AVE                SAN FRANCISCO        SAN FRANCISCO      CA    94103       RETAIL        FULL    FIXED
  3008190     460 E BROKAW RD                 SANTA CLARA            SAN JOSE        CA    95112     INDUSTRIAL      FULL    FIXED
  3008208     11285 SANTA MONICA BLVD         LOS ANGELES          LOS ANGELES       CA    90025       RETAIL        FULL    FIXED
  3008224     1121 GAFFEY ST                  LOS ANGELES          LOS ANGELES       CA    90731     MIXED USE       FULL    FIXED
  3008257     1304 ELLA ST SUITE CC          AN LUIS OBISPO      SAN LUIS OBISPO     CA    93401     MIXED USE       FULL     ARM
  3008265     582 MARKET ST                  SAN FRANCISCO        SAN FRANCISCO      CA    94104       OFFICE        FULL     ARM
  3008273     5601-5619 H ST. & 711-733        SACRAMENTO           SACRAMENTO       CA    95819       RETAIL        FULL    FIXED
  3008281     2820 ALUM ROCK AVE              SANTA CLARA            SAN JOSE        CA    95127       OFFICE        FULL     ARM
  3008315     2300 FARADAY AVE                 SAN DIEGO             CARLSBAD        CA    92008     INDUSTRIAL      FULL    FIXED
  3008323     2308 FARADAY AVE                 SAN DIEGO             CARLSBAD        CA    92008     INDUSTRIAL      FULL    FIXED
  3008372     2250 E 11TH ST./1914 S MA       LOS ANGELES          LOS ANGELES       CA    90045       OFFICE        FULL    FIXED
  3008638     1600 DRAPER ST                     FRESNO             KINGSBURG        CA    93631       OFFICE        FULL     ARM
  3008729     365 CHURCH AVE                   SAN DIEGO           CHULA VISTA       CA    91910       OFFICE        FULL    FIXED
  3008836     1535 GLADDING CT                SANTA CLARA            MILPITAS        CA    95035     INDUSTRIAL      FULL    FIXED
  3008877     3535 ARROWHEAD DR               CARSON CITY          CARSON CITY       NV    89706     MIXED USE       FULL    FIXED
  3008901     38701- 38705 20TH ST EE         LOS ANGELES            PALMDALE        CA    93550    MULTIFAMILY      FULL    FIXED
  3008968     1725 1835 S MOONEY BB              TULARE              VISALIA         CA    93277       RETAIL        FULL    FIXED
  3008992     8151 BEVERLY BLVD.              LOS ANGELES          LOS ANGELES       CA    90048       RETAIL        FULL    FIXED
  3009099     1151 E GOODRICK DR                  KERN              TEHACHAPI        CA    93561     INDUSTRIAL      FULL     ARM
  3009123     2150 SURFSIDE DR                  HUMBOLDT              EUREKA         CA    95501    MOBILE HOME      FULL    FIXED
  3009164     377 S NEVADA ST.                CARSON CITY          CARSON CITY       NV    89703       OFFICE        FULL     ARM
  3009313     2456- 2472 SO SANTA FF           SAN DIEGO              VISTA          CA    92083     INDUSTRIAL      FULL    FIXED
  3009339     333 MOUNTAIN VIEW DR.             JACKSON               TALENT         OR    97540    MOBILE HOME      FULL    FIXED
  3009404     44800-44948 OSGOOD ROAD           ALAMEDA              FREMONT         CA    94538     INDUSTRIAL      FULL    FIXED
  3009438     1421 W 240TH ST                 LOS ANGELES          HARBOR CITY       CA    90710     MIXED USE       FULL    FIXED
  3009529     2139 LOMBARD ST                SAN FRANCISCO        SAN FRANCISCO      CA    94123     MIXED USE       FULL     ARM
  3009560     1820 FREEDOM BLVD.               SANTA CRUZ          WATSONVILLE       CA    95076       RETAIL        FULL    FIXED
  3009644     1341 W MCCOY LN                SANTA BARBARA         SANTA MARIA       CA    93455     INDUSTRIAL      FULL    FIXED
  3009701     115 CHAPARRAL COURT                ORANGE              ANAHEIM         CA    92808       OFFICE        FULL     ARM
  3009750     1919 LACEY ST                       KERN             BAKERSFIELD       CA    93304    MULTIFAMILY      FULL    FIXED
  3009776     299 HARBOR WAY                   SAN MATEO         SO SAN FRANCISCO    CA    94080     INDUSTRIAL      FULL    FIXED
  3009826     702 W.MCARTHUR AVE.               HUMBOLDT            WINNEMUCCA       NV    89445    MOBILE HOME      FULL     ARM
  3009834     28752 MARGUERITE PARKWAY           ORANGE           MISSION VIEJO      CA    92692       RETAIL        FULL    FIXED
  3009842     2310 PROFESSIONAL DR               PLACER             ROSEVILLE        CA    95661       OFFICE        FULL    FIXED
  3009867     601 COURT ST                       AMADOR              JACKSON         CA    95642       OFFICE        FULL    FIXED
  3009933     47 LOUISE ST                       MARIN              SAN RAFAEL       CA    94901     INDUSTRIAL      FULL    FIXED
  3010014     1035 - 1039 STEMMONS FF            DALLAS             CARROLLTON       TX    95006       OFFICE        FULL     ARM
  3010055     3840 S JONES BLVD                  CLARK              LAS VEGAS        NV    89103       OFFICE        FULL    FIXED
  3010113     311 S. PINE ST.                    MADERA               MADERA         CA    93637     INDUSTRIAL      FULL    FIXED
  3010154     325 S PINE ST                      MADERA               MADERA         CA    93637     INDUSTRIAL      FULL    FIXED
  3010162     455 S PINE ST                      MADERA               MADERA         CA    93637       OFFICE        FULL    FIXED
  3010360     6360 W FLAMINGO RD                 CLARK              LAS VEGAS        NV    89103       RETAIL        FULL    FIXED
  3010956     2688 S RAINBOW BLVD.               CLARK              LAS VEGAS        NV    89102       OFFICE        FULL    FIXED
  3010964     467 S PINE ST                      MADERA               MADERA         CA    93637     INDUSTRIAL      FULL     ARM
  3010972     425 S PINE ST                      MADERA               MADERA         CA    93637     INDUSTRIAL      FULL     ARM
  3010980     1100 MONDAVI WAY                    KERN             BAKERSFIELD       CA    93312    MULTIFAMILY      FULL    FIXED
  3011079     22620 LYONS AVE                 LOS ANGELES         SANTA CLARITA      CA    91321       RETAIL        FULL    FIXED
  3011137     2002 GOLIAD                       ROCKWALL             ROCKWALL        TX    75087     MIXED USE       FULL     ARM
  3011145     2990 FM 2097 HORIZONN             ROCKWALL             ROCKWALL        TX    75087  SPECIAL PURPOSE    FULL     ARM
  3011152     510 N 3RD STREET                SANTA CLARA            SAN JOSE        CA    95112       OFFICE        FULL    FIXED
  3011228     710-30 S BECKMAN RD             SAN JOAQUIN              LODI          CA    95240       RETAIL        FULL    FIXED
  3011244     1011 AVENIDA ACASO                VENTURA             CAMARILLLO       CA    93012     INDUSTRIAL      FULL    FIXED
  3011327     1114 N BRAND BLVD               LOS ANGELES            GLENDALE        CA    91202    MULTIFAMILY      FULL     ARM
  3011335     8835 BALBOA AVENUE               SAN DIEGO            SAN DIEGO        CA    92123     INDUSTRIAL      FULL    FIXED
  3011350     1135 S GRAND VIEW ST            LOS ANGELES          LOS ANGELES       CA    90006    MULTIFAMILY      FULL    FIXED
  3011376     1310 W SHADY GROVE RD              DALLAS               IRVING         TX    75060    MULTIFAMILY      FULL    FIXED
  3011384     5528 PACHECO BLVD               CONTRA COSTA           PACHECO         CA    94553       OFFICE        FULL     ARM
  3011392     250 E GLENDALE AVE                 WASHOE               SPARKS         NV    89431       OFFICE        FULL    FIXED
  3011491     550 WASHINGTON ST                SAN MATEO            DALY CITY        CA    94015       OFFICE        FULL    FIXED
  3011509     6120 TARNEF ST                     HARRIS              HOUSTON         TX    77074       OFFICE        FULL    FIXED
  3011558     7380 CONVOY CT                   SAN DIEGO            SAN DIEGO        CA    92111     INDUSTRIAL      FULL    FIXED
  3011566     4565 NEVSO DR                      CLARK              LAS VEGAS        NV    89119     INDUSTRIAL      FULL    FIXED
  3011582     1234 P STREET                      FRESNO               FRESNO         CA    93721       OFFICE        FULL    FIXED
  3011590     114- 120 N INDIAN HWY           LOS ANGELES           CLAREMONT        CA    91711     MIXED USE       FULL    FIXED
  3011608     1578 HAMMERTON DR               SAN JOAQUIN            STOCKTON        CA    95210       RETAIL        FULL     ARM
  3011665     3867 S VALLEY VIEW BL              CLARK              LAS VEGAS        NV    89103     INDUSTRIAL      FULL     ARM
  3011673     531 S TENTH ST                     CLARK              LAS VEGAS        NV    89101       OFFICE        FULL    FIXED
  3011699     602-624 GARRISON ST              SAN DIEGO            OCEANSIDE        CA    92056     INDUSTRIAL      FULL    FIXED
  3011749     5220 GABBERT RD                   VENTURA              MOORPARK        CA    93021     INDUSTRIAL      FULL    FIXED
  3011764     4685 DISTRICT BLVD              LOS ANGELES             VERNON         CA    90058     INDUSTRIAL      FULL    FIXED
  3011814     1201 S MAPLE AVE                LOS ANGELES          LOS ANGELES       CA    90015       RETAIL        FULL    FIXED
  3011848      4552- 4562 LINCOLN AVE            ORANGE              CYPRESS         CA    90630     MIXED USE       FULL    FIXED
  3011897     18155 18195 EUCLID STT             ORANGE          FOUNTAIN VALLEY     CA    92708     INDUSTRIAL      FULL    FIXED
  3011939     1635 BELTLINE RD                   SHASTA              REDDING         CA    96003     INDUSTRIAL      FULL    FIXED
  3011947     3905 W DIABLO DR                   CLARK              LAS VEGAS        NV    89118       OFFICE        FULL    FIXED
  3011962     301 311 INDUSSTRIALL             SAN DIEGO            FALLBROOK        CA    92028     INDUSTRIAL      FULL    FIXED
  3011988     300 306 G STREET                CONTRA COSTA           ANTIOCH         CA    94553       RETAIL        FULL     ARM
  3011996     7300 W CHEYENNE AVE                CLARK              LAS VEGAS        NV    89129  SPECIAL PURPOSE    FULL    FIXED
  3012002     1436-1438 E SLAUSON AVE         LOS ANGELES          LOS ANGELES       CA    90011     INDUSTRIAL      FULL    FIXED
  3012028     1741 E CHARLESTON BLVD             CLARK              LAS VEGAS        NV    89104     RESTAURANT      FULL    FIXED
  3012044     1150 S NELLIS BLVD                 CLARK              LAS VEGAS        NV    89128       RETAIL        FULL    FIXED
  3012101     5108 5116 GEARY BLVDD          SAN FRANCISCO        SAN FRANCISCO      CA    94118     MIXED USE       FULL     ARM
  3012119     1941 IRVING ST                 SAN FRANCISCO        SAN FRANCISCO      CA    94122       RETAIL        FULL    FIXED
  3012135     325 331 E LINE ST                   INYO                BISHOP         CA    93514    MULTIFAMILY      FULL    FIXED
  3012176     1640 GARCES HIGHWAY                 KERN                DELANO         CA    93215    MULTIFAMILY      FULL    FIXED
  3012184     7317 HOLLY HILL DRIVE              DALLAS               DALLAS         TX    75231    MULTIFAMILY      FULL     ARM
  3012200     2853 E 2857 PICO BLVD           LOS ANGELES          LOS ANGELES       CA    90023     INDUSTRIAL      FULL    FIXED
  3012234     775 BROOKSIDE DRIVE             CONTRA COSTA           RICHMOND        CA    94801     INDUSTRIAL      FULL    FIXED
  3012242     2600 N LOSEE RD                    CLARK             NO LAS VEGAS      NV    89030     MIXED USE       FULL    FIXED
  3012317     690 MONTEREY BLVD.             SAN FRANCISCO        SAN FRANCISCO      CA    94127       OFFICE        FULL    FIXED
  3012325     1133 POST ST                   SAN FRANCISCO        SAN FRANCISCO      CA    94109       OFFICE        FULL    FIXED
  3012341     15661 CONTAINER LN                 ORANGE          HUNTINGTON BEACH    CA    92649     INDUSTRIAL      FULL    FIXED
  3012358     5331 PRODUCTION DR                 ORANGE         HUNGTINGTON BEACH    CA    92648     INDUSTRIAL      FULL    FIXED
  3012390     7801 MISSION CENTER COURT        SAN DIEGO            SAN DIEGO        CA    92108       OFFICE        FULL    FIXED
  3012408     2880-2890 NORTH LARKIN AV          FRESNO               FRESNO         CA    93727     INDUSTRIAL      FULL    FIXED
  3012432     2121 W 139TH ST                 LOS ANGELES            GARDENA         CA    90249     INDUSTRIAL      FULL    FIXED
  3012440     2260 PARAGON DR                 SANTA CLARA            SAN JOSE        CA    95131     INDUSTRIAL      FULL    FIXED
  3012481     411 & 421 LEONI DRIVE          AN LUIS OBISPO        GROVER BEACH      CA    93433     INDUSTRIAL      FULL    FIXED
  3012515     15279 BULVERDE RD                  BEXAR             SAN ANTONIO       TX    78247       OFFICE        FULL     ARM
  3012598     7845 - 7855 E. EVANS ROAD         MARICOPA            SCOTTSDALE       AZ    85260     INDUSTRIAL      FULL     ARM
  3012614     7735 E GELDING DRIVE              MARICOPA            SCOTTSDALE       AZ    85260     INDUSTRIAL      FULL     ARM
  3012648     2200 COTA ST                     RIVERSIDE              NORCO          CA    91760    MINI-STORAGE     FULL    FIXED
  3012655     1829 E CHARLESTON BLVD             CLARK              LAS VEGAS        NV    89104       RETAIL        FULL    FIXED
  3012721     790 E LATHAM AVE                 RIVERSIDE              HEMET          CA    92543       OFFICE        FULL    FIXED
  3012739     2401 E FIFTH STREET                WASHOE                RENO          NV    89511     INDUSTRIAL      FULL     ARM
  3012754     947 951 HENSLEY ST              CONTRA COSTA           RICHMOND        CA    94801     INDUSTRIAL      FULL    FIXED
  3012796     1001 S SHERMAN DR                  DALLAS             RICHARDSON       TX    75081       OFFICE        FULL     ARM
  3012804     9201 WILSHIRE BLVD              LOS ANGELES         BEVERLY HILLS      CA    90210       OFFICE        FULL    FIXED
  3012879     7075 CARROLL RD                  SAN DIEGO            SAN DIEGO        CA    92121     INDUSTRIAL      FULL    FIXED
  3012929     2009 SAN BERNARDINO             LOS ANGELES          WEST COVINA       CA    91790     INDUSTRIAL      FULL    FIXED
  3012960     3909 SECURITY PARK DRIVE         SACRAMENTO         RANCHO CORDOVA     CA    95742     INDUSTRIAL      FULL    FIXED
  3012978     2812 N ARGYLE AVE                  FRESNO               FRESNO         CA    93727     INDUSTRIAL      FULL    FIXED
  3012994     5310 LOMA LINDA AVE             LOS ANGELES          LOS ANGELES       CA    90027    MULTIFAMILY      FULL     ARM
  3013000     1631 N RANCHO DR                   CLARK              LAS VEGAS        NV    89108     RESTAURANT      FULL    FIXED
  3013026     2240 MARIPOSA ST               SAN FRANCISCO        SAN FRANCISCO      CA    94110       OFFICE        FULL    FIXED
  3013034     31 'H' STREET                       KERN             BAKERSFIELD       CA    93304       OFFICE        FULL    FIXED
  3013059     1730 E PHILADELPHIA S          SAN BERNARDINO          ONTARIO         CA    91761     INDUSTRIAL      FULL    FIXED
  3013067     1915 PLACER ST                     SHASTA              REDDING         CA    96001       OFFICE        FULL    FIXED
  3013117     690 18TH STREET                SAN FRANCISCO        SAN FRANCISCO      CA    94107     INDUSTRIAL      FULL     ARM
  3013133     1625 BLAKE AVE                  LOS ANGELES          LOS ANGELES       CA    90031     INDUSTRIAL      FULL    FIXED
  3013141     3120 N CLYBOURN AVE             LOS ANGELES            BURBANK         CA    91505     INDUSTRIAL      FULL    FIXED
  3013166     1116 W INDIAN SCHOOL              MARICOPA             PHOENIX         AZ    85013    MULTIFAMILY      FULL    FIXED
  3013174     1545 W CAMEL BACK RD              MARICOPA             PHOENIX         AZ    85015    MULTIFAMILY      FULL    FIXED
  3013182     705 707 W 30TH ST               LOS ANGELES          LOS ANGELES       CA    90007    MULTIFAMILY      FULL    FIXED
  3013190     4386 S EASTERN AVE                 CLARK              LAS VEGAS        NV    89119       OFFICE        FULL    FIXED
  3013240     1704 FM 528                        HARRIS              WEBSTER         TX    77598    MINI-STORAGE     FULL     ARM
  3013265     8700 CALMONT AVENUE               TARRANT             FORT WORTH       TX    76116    MULTIFAMILY      FULL    FIXED
  3013281     2821 LAS VEGAS TRAIL              TARRANT             FORT WORTH       TX    76116    MULTIFAMILY      FULL    FIXED
  3013307     2607 ISLAND VIEW WAY             SAN DIEGO              VISTA          CA    92082     INDUSTRIAL      FULL    FIXED
  3013323     6775 BINGLE ROAD                   HARRIS              HOUSTON         TX    77092     MIXED USE       FULL    FIXED
  3013356     1650 MEADOW WOOD LN                WASHOE                RENO          NV    89502       OFFICE        FULL     ARM
  3013422     10133 T0 10151 PROSPECT A        SAN DIEGO              SANTEE         CA    92021     INDUSTRIAL      FULL    FIXED
  3013463     12208 INDUSTRY ROAD              SAN DIEGO             LAKESIDE        CA    92040     INDUSTRIAL      FULL    FIXED
  3013489      1378- 1390 FAYETTE ST           SAN DIEGO             EL CAJON        CA    92020     INDUSTRIAL      FULL    FIXED
  3013497     501 N MACLAY AVE                LOS ANGELES          SAN FERNANDO      CA    91340       OFFICE        FULL    FIXED
  3013521     4247 APPIAN WY                  CONTRA COSTA         EL SOBRANTE       CA    94803       RETAIL        FULL     ARM
  3013539       705- 745 13TH STREET           SAN DIEGO            SAN DIEGO        CA    92101     INDUSTRIAL      FULL    FIXED
  3013612     1327 CLEGG STREET                  SONOMA              PETALUMA        CA    94954     INDUSTRIAL      FULL    FIXED
  3013661     5721 RESEARCH DR                   ORANGE          HUNTINGTON BEACH    CA    92649     INDUSTRIAL      FULL    FIXED
  3013687     806 EL CAMINO REAL               SAN MATEO            SAN CARLOS       CA    94070     MIXED USE       FULL    FIXED
  3013711     1381 E 6TH STREET               LOS ANGELES          LOS ANGELES       CA    90021     INDUSTRIAL      FULL    FIXED
  3013760      4041- 4043 TRANSPORT ST         SAN MATEO            PALO ALTO        CA    94303     INDUSTRIAL      FULL    FIXED
  3013794     7475 KANAI AVE                   SACRAMENTO         CITRUS HEIGHTS     CA    95621       OFFICE        FULL    FIXED
  3013802     3137 MCHENRY AVE                 STANISLAUS            MODESTO         CA    95350       OFFICE        FULL    FIXED
  3013810     2900 TELEGRAPH AVE                ALAMEDA              BERKLEY         CA    94705       OFFICE        FULL    FIXED
  3013919     3245 FITZGERALD RD               SACRAMENTO         RANCHO CORDOVA     CA    95742     INDUSTRIAL      FULL    FIXED
  3013992     3901 MEADOWS LN                    CLARK              LAS VEGAS        NV    89128       OFFICE        FULL    FIXED
  3014032     6700 BUENAS AIRES DRIVE           TARRANT        NORTH RICHLAND HILLS  TX    76180       OFFICE        FULL     ARM
  3014040     3013 -3025 S HIGHLANN              CLARK              LAS VEGAS        NV    89109     MIXED USE       FULL    FIXED
  3014131     751 805 & 809 RYLANN               WASHOE                RENO          NV    89502       OFFICE        FULL    FIXED
  3014180     20311 ACACIA ST                    ORANGE           NEWPORT BEACH      CA    92660       OFFICE        FULL    FIXED
  3014198     1095 FOXWORTHY AVE              SANTA CLARA            SAN JOSE        CA    95118       RETAIL        FULL    FIXED
  3014230     236 KALMIA ST                    SAN DIEGO            SAN DIEGO        CA    92101    MULTIFAMILY      FULL    FIXED
  3014248     1333 & 1339 LEWIS ST               ORANGE              ANAHEIM         CA    92805     INDUSTRIAL      FULL    FIXED
  3014263     3118 CLAYTON RD                 CONTRA COSTA           CONCORD         CA    94519       OFFICE        FULL    FIXED
  3014271     4114-4118 LAKESIDE DR           CONTRA COSTA           RICHMOND        CA    94806       OFFICE        FULL     ARM
  3014362     1430 20TH STREET                 SACRAMENTO           SACRAMENTO       CA    95814       RETAIL        NONE    FIXED
  3014370     7911 LAGUNA BLVD                 SACRAMENTO           ELK GROVE        CA    95758       OFFICE        FULL    FIXED
  3014412     40509 HIGHWAY 41                   MADERA              OAKHURST        CA    93644     INDUSTRIAL      FULL    FIXED
  3014438     400 E SAHARA AVE                   CLARK              LAS VEGAS        NV    89104     RESTAURANT      FULL    FIXED
  3014537     5375 OVERPASS RD               SANTA BARBARA        SANTA BARBARA      CA    93111       OFFICE        FULL    FIXED
  3014545     6600 COYLE AVE                   SACRAMENTO           CARMICHAEL       CA    95608       OFFICE        FULL    FIXED
  3014552     1125 SHADOW LN                     CLARK              LAS VEGAS        NV    89102       OFFICE        FULL    FIXED
  3014586     20349 BETTENDORF WAY               SHASTA              ANDERSON        CA    96007     INDUSTRIAL      FULL    FIXED
  3014602     27 S SHEPARD ST                   TUOLUMNE              SONORA         CA    95370       OFFICE        FULL    FIXED
  3014636     23720- 23728 VIA FABRII            ORANGE           MISSION VIEJO      CA    92691     INDUSTRIAL      FULL    FIXED
  3014644     3555 PECOS MCLEOD                  CLARK              LAS VEGAS        NV    89121       OFFICE        FULL    FIXED
  3014669     4000 E CRAIG RD                    CLARK             NO LA VEGAS       NV    89030     INDUSTRIAL      FULL    FIXED
  3014677     2660 S RAINBOW BLVD                CLARK              LAS VEGAS        NV    89102       OFFICE        FULL    FIXED
  3014693     82435 REQUA AVE                  RIVERSIDE              INDIO          CA    92201    MULTIFAMILY      FULL    FIXED
  3014776     2037 LAKE TAHOE BLVDD            EL DORADO          SO LAKE TAHOE      CA    96150       RETAIL        FULL    FIXED
  3014818     2744-2760 S. HIGHLAND DR           CLARK              LAS VEGAS        NV    89118     MIXED USE       FULL    FIXED
  3014867     25332 AVENUE STANFORD           LOS ANGELES            VALENCIA        CA    91355     INDUSTRIAL      FULL    FIXED
  3014883     209 POMEROY AVE                AN LUIS OBISPO        PISMO BEACH       CA    93449     RESTAURANT      FULL    FIXED
  3014966     500 9TH AVE                    SAN FRANCISCO        SAN FRANCISCO      CA    94131    MULTIFAMILY      FULL    FIXED
  3014982       888- 894 INDUSTRIAL            SAN MATEO            SAN CARLOS       CA    94070     INDUSTRIAL      FULL     ARM
  3014990     10715 MAC ARTHUR BLVDD            ALAMEDA              OAKLAND         CA    94603       RETAIL        FULL    FIXED
  3015021     2450 HUNTER ST                  LOS ANGELES          LOS ANGELES       CA    90021    MULTIFAMILY      FULL    FIXED
  3015054     2718 CHICO AVE                  LOS ANGELES         SOUTH EL MONTE     CA    91733     INDUSTRIAL      FULL    FIXED
  3015062     1126 W BONANZA                     CLARK              LAS VEGAS        NV    89107     INDUSTRIAL      FULL    FIXED
  3015088     3115 OSGOOD CT                    ALAMEDA              FREMONT         CA    94539     INDUSTRIAL      FULL    FIXED
  3015104     3838 RAYMERT DR                    CLARK              LAS VEGAS        NV    89121       OFFICE        FULL    FIXED
  3015112     801 BALDWIN PARK BLL            LOS ANGELES        CITY OF INDUSTRY    CA    91746     INDUSTRIAL      FULL    FIXED
  3015120     9939 SEPULVEDA BLVD             LOS ANGELES         MISSION HILLS      CA    91345    MULTIFAMILY      FULL     ARM
  3015161     4990 NAPLES ST                   SAN DIEGO            SAN DIEGO        CA    92110       OFFICE        FULL    FIXED
  3015195     3700 REGULUS                       CLARK              LAS VEGAS        NV    89102     INDUSTRIAL      FULL    FIXED
  3015260     1667 S MISSION RD                SAN DIEGO            FALLBROOK        CA    92028       OFFICE        FULL     ARM
  3015286     14731 ERWIN ST                  LOS ANGELES            VAN NUYS        CA    91411    MULTIFAMILY      FULL    FIXED
  3015310     1409 - 1421 VIRGINIA AVE        LOS ANGELES          BALDWIN PARK      CA    91706     INDUSTRIAL      FULL    FIXED
  3015328     20415 WALNUT DRIVE              LOS ANGELES          DIAMOND BAR       CA    91789     INDUSTRIAL      FULL    FIXED
  3015336     20445 WALNUT DRIVE              LOS ANGELES        CITY OF INDUSTRY    CA    91746     INDUSTRIAL      FULL    FIXED
  3015344     1346 MAINE AVE                  LOS ANGELES          BALDWIN PARK      CA    91706     INDUSTRIAL      FULL    FIXED
  3015385     101 - 125 AGUA CALIENTE R          SONOMA           AGUA CALIENTE      CA    95476    MULTIFAMILY      FULL    FIXED
  3015393     1800 J STREET                    SACRAMENTO           SACRAMENTO       CA    95821       OFFICE        FULL    FIXED
  3015401     1191 LINCOLN AVE.               SANTA CLARA            SAN JOSE        CA    95125       RETAIL        FULL    FIXED
  3015450     299 CANNERY ROW                   MONTEREY             MONTEREY        CA    93940     MIXED USE       FULL    FIXED
  3015484     1148 E WILLIAM ST               SANTA CLARA            SAN JOSE        CA    95116       RETAIL        FULL    FIXED
  3015542     1669 N VIRGINIA ST                 WASHOE                RENO          NV    89503    MULTIFAMILY      FULL    FIXED
  3015609     2406 EL CAMINO REAL              SAN MATEO           REDWOOD CITY      CA    94061     INDUSTRIAL      FULL    FIXED
  3015617     1202 E 18TH STREET                ALAMEDA              OAKLAND         CA    94601    MULTIFAMILY      FULL    FIXED
  3015625     7730 N. FRESNO ST                  FRESNO               FRESNO         CA    93720       OFFICE        FULL    FIXED
  3015633     3515 HELMS AVE                  LOS ANGELES          CULVER CITY       CA    90232     INDUSTRIAL      FULL    FIXED
  3015641     22859 DEL VALLE STREET          LOS ANGELES      CITY OF LOS ANGELES   CA    93164    MULTIFAMILY      FULL    FIXED
  3015716     3223 MARYLAND PARKWAY              CLARK              LAS VEGAS        NV    89109       OFFICE        FULL    FIXED
  3015724     1112 ORCHARD ST                    SONOMA             SANTA ROSA       CA    95404    MULTIFAMILY      FULL    FIXED
  3015740     5644 TELEGRAPH AVE.               ALAMEDA              OAKLAND         CA    94609       RETAIL        FULL    FIXED
  3015757     190 E FOREST AVE                   FRESNO              COALINGA        CA    93210     INDUSTRIAL      FULL    FIXED
  3015765     1118 DIRSADERO ST                  FRESNO               FRESNO         CA    93721       OFFICE        FULL    FIXED
  3015781     3234 COMMANDER DRIVE               DALLAS             CARROLLTON       TX    75006       OFFICE        FULL     ARM
  3015849     604 W MOANA LN                     WASHOE                RENO          NV    89509       OFFICE        FULL    FIXED
  3015856     12352-12373 BARRINGER ST.       LOS ANGELES         SOUTH EL MONTE     CA    91733     INDUSTRIAL      FULL    FIXED
  3015880     5600 CALIFORNIA AVE                 KERN             BAKERSFIELD       CA    93309       RETAIL        FULL    FIXED
  3015948     8740 REMMET AVE.                LOS ANGELES          CANOGA PARK       CA    91304     INDUSTRIAL      FULL    FIXED
  3015989     1177 W SHAW AVENUE                 FRESNO               FRESNO         CA    93711       OFFICE        FULL     ARM
  3015997     1717 I STREET                    SACRAMENTO           SACRAMENTO       CA    95814       OFFICE        FULL    FIXED
  3016003     1704 UNION ST                  SAN FRANCISCO        SAN FRANCISCO      CA    94123       OFFICE        FULL    FIXED
  3016011     965 HOWARD ST                  SAN FRANCISCO        SAN FRANCISCO      CA    94103     INDUSTRIAL      FULL    FIXED
  3016045     416 CROWN POINT CR                 NEVADA            GRASS VALLEY      CA    95945     INDUSTRIAL      FULL    FIXED
  3016177       186- 190 STATION WAY         AN LUIS OBISPO       ARROYO GRANDE      CA    93420       RETAIL        FULL    FIXED
  3016193     7432 W SAHARA                      CLARK              LAS VEGAS        NV    89117       OFFICE        FULL    FIXED
  3016235     1222 N LA BREA AVENUE           LOS ANGELES         WEST HOLLYWOOD     CA    90038       OFFICE        FULL    FIXED
  3016300     2254 ROYAL LANE                    DALLAS               DALLAS         TX    75225     MIXED USE       FULL     ARM
  3016318     1111 ESTATES DR                  SANTA CRUZ             APTOS          CA    95003       OFFICE        FULL    FIXED
  3016334     40184& 40176 HWY 41                MADERA              OAKHURST        CA    93644     MIXED USE       FULL    FIXED
  3016342     300 & 318 W ROBERTSON BLV          MADERA             CHOWCHILLA       CA    93610       RETAIL        FULL    FIXED
  3016359     1360 41ST AVENUE                 SANTA CRUZ            CAPITOLA        CA    95010     INDUSTRIAL      FULL    FIXED
  3016375     3160 B ENTERPRISE ST               ORANGE                BREA          CA    92621     INDUSTRIAL      FULL    FIXED
  3016383     420-428 BROADWAY                 SAN DIEGO           CHULA VISTA       CA    91910     MIXED USE       FULL    FIXED
  3016417     26 WESTMINSTER AVE              LOS ANGELES             VENICE         CA    90291    MULTIFAMILY      FULL     ARM
  3016474     3149 DIABLO AVE                   ALAMEDA              HAYWARD         CA    94545     INDUSTRIAL      FULL    FIXED
  3016482     115-117 N.STANDARD                 ORANGE             SANTA ANA        CA    92701     INDUSTRIAL      FULL     ARM
  3016516     12381 WILSHIRE BOULEVARD        LOS ANGELES          LOS ANGELES       CA    90025       OFFICE        FULL     ARM
  3016532     1405 N HANCOCK ST                  ORANGE              ANAHEIM         CA    92807     INDUSTRIAL      FULL     ARM
  3016540     1140 D STREET                     ALAMEDA              HAYWARD         CA    94541    MULTIFAMILY      FULL    FIXED
  3016557     5220 NEIL RD.                      WASHOE                RENO          NV    89502       OFFICE        FULL    FIXED
  3016615     5052 CECELIA ST                 LOS ANGELES           SOUTH GATE       CA    90280     INDUSTRIAL      FULL    FIXED
  3016672     1199 BRINKBY AVE                   WASHOE                RENO          NV    89509    MULTIFAMILY      FULL    FIXED
  3016730     1040-44 WEST SCHOOL ST              COOK               CHICAGO         IL    60614    MULTIFAMILY      FULL    FIXED
  3016755     4424-4432 N WOLCOTT                 COOK               CHICAGO         IL    60614    MULTIFAMILY      NONE    FIXED
  3016763     652 W ROSCOE ST                     COOK               CHICAGO         IL    60614    MULTIFAMILY      FULL    FIXED
  3016821     3050 OAKMEAD VILLAGE            SANTA CLARA          SANTA CLARA       CA    95051     INDUSTRIAL      FULL    FIXED
  3016839     344-48 N CAMDEN DRIVE           LOS ANGELES         BEVERLY HILLS      CA    90210       RETAIL        FULL    FIXED
  3016847     679 & 683 MCALLISTER           SAN FRANCISCO        SAN FRANCISCO      CA    94102       OFFICE        FULL    FIXED
  3016904     540 GREG STREET                    WASHOE               SPARKS         NV    89431     INDUSTRIAL      FULL     ARM
  3016938     5638 E BEVERLY BLVD             LOS ANGELES          LOS ANGELES       CA    90022       OFFICE        FULL    FIXED
  3017027     1035 MENLO AVE                  LOS ANGELES          LOS ANGELES       CA    90006    MULTIFAMILY      FULL    FIXED
  3017043     3433 LOSEE RD                      CLARK           NORTH LAS VEGAS     NV    89030     MIXED USE       FULL    FIXED
  3017050     3432 N BRUCE STREET                CLARK           NORTH LAS VEGAS     NV    89030     INDUSTRIAL      FULL    FIXED
  3017068     3980 HOME AVENUE                 SAN DIEGO            SAN DIEGO        CA    92105       OFFICE        FULL     ARM
  3017100     4360-4396 ROSEVILLE ROAD         EL DORADO         NORTH HIGHLANDS     CA    95619     INDUSTRIAL      FULL    FIXED
  3017118     1424 CHAPIN AVE                  SAN MATEO            BURLINGAME       CA    94010       OFFICE        FULL    FIXED
  3017126     287 SOUTH M STREET                ALAMEDA             LIVERMORE        CA    94550       RETAIL        FULL     ARM
  3017167     2417- 2419 HARRISON ST         SAN FRANCISCO        SAN FRANCISCO      CA    94110     MIXED USE       FULL     ARM
  3017209     1140 CORPORATE BLVD                WASHOE                RENO          NV    89502     MIXED USE       FULL    FIXED
  3017217     3329 S EASTERN AVE                 CLARK              LAS VEGAS        NV    89109       OFFICE        FULL    FIXED
  3017258     1478 GADDING CT                 SANTA CLARA            MILPITAS        CA    95035     INDUSTRIAL      FULL    FIXED
  3017266     1482 GLADDING CT.               SANTA CLARA            MILPITAS        CA    95035     INDUSTRIAL      FULL    FIXED
  3017274     2630 SHERWOOD ST.                  CLARK              LAS VEGAS        NV    89109    MULTIFAMILY      FULL    FIXED
  3017423     71 WASHINGTON ST                   WASHOE                RENO          NV    89503       OFFICE        FULL    FIXED
  3017480     32575 MISSION BLVD                ALAMEDA              HAYWARD         CA    94544       RETAIL        FULL    FIXED
  3017498     901-905 SIR FRANCIS DRAKE          MARIN              KENTFIELD        CA    94904     MIXED USE       FULL    FIXED
  3017514     777 SINCLAIR ST                    WASHOE                RENO          NV    89501       OFFICE        FULL    FIXED
  3017548     14151 NORTH 76TH STREET           MARICOPA            SCOTTSDALE       AZ    85260     INDUSTRIAL      FULL     ARM
  3017555     999 E. TROPICANA AVE.              CLARK              LAS VEGAS        NV    89119       OFFICE        FULL    FIXED
  3017563     8070 WESTMINSTER AVENUE            ORANGE            WESTMINSTER       CA    92683       OFFICE        FULL    FIXED
  3017589     1519 S CLAREMONT ST              SAN MATEO            SAN MATEO        CA    94402       RETAIL        FULL    FIXED
  3017639     15831 CHEMICAL LN.                 ORANGE          HUNTINGTON BEACH    CA    92649     INDUSTRIAL      FULL    FIXED
  3017654     1608 & 1616 MARKET AVE          CONTRA COSTA          SAN PABLO        CA    94806       RETAIL        FULL    FIXED
  3017662     1036 NORTH LAKE STREET          LOS ANGELES            BURBANK         CA    91502       OFFICE        FULL    FIXED
  3017688     1517 SHATTUCK AVE                 ALAMEDA              BERKELEY        CA    94709     RESTAURANT      FULL     ARM
  3017704     1621 S BROADWAY                SANTA BARBARA         SANTA MARIA       CA    93454       RETAIL        FULL    FIXED
  3017746     420 INDUSTRIAL DR                  MERCED             LIVINGSTON       CA    95334     INDUSTRIAL      FULL    FIXED
  3017795     6566 FEDERAL BLVD.               SAN DIEGO           LEMON GROVE       CA    91945     INDUSTRIAL      FULL     ARM
  3017803     2801 & 2805 WESTWOOD DR            CLARK              LAS VEGAS        NV    89102       OFFICE        FULL    FIXED
  3017829     8354 INDUSTRIAL AVE                SONOMA               COTATI         CA    94931     INDUSTRIAL      FULL    FIXED
  3017837     200 HOT SPRINGS RD              CARSON CITY          CARSON CITY       NV    89701     MIXED USE       FULL    FIXED
  3017845     1312- 1322 W GROVE AVE             ORANGE               ORANGE         CA    92665     INDUSTRIAL      FULL     ARM
  3017852     2950 EAST HARCOURT STREET       LOS ANGELES        RANCHO DOMINGUEZ    CA    90221     INDUSTRIAL      FULL    FIXED
  3017860     2345 E THOMAS RD                  MARICOPA             PHOENIX         AZ    85018     MIXED USE       FULL     ARM
  3017878     1513 & 1525 E ST GERTRR            ORANGE             SANTA ANA        CA    92705     INDUSTRIAL      FULL    FIXED
  3017902     193 TOPAZ ST                    SANTA CLARA            MILPITAS        CA    95035     INDUSTRIAL      FULL    FIXED
  3017910     1111 S STOCKTON ST              SAN JOAQUIN              LODI          CA    95240     INDUSTRIAL      FULL    FIXED
  3017928     22012 HAWAIIAN GARDENN          LOS ANGELES        HAWAIIAN GARDENS    CA    90716    MULTIFAMILY      FULL    FIXED
  3017936     2323 W LINCOLN AVE                 ORANGE              ANAHEIM         CA    92801       OFFICE        FULL    FIXED
  3017944     2301 W LINCOLN AVE                 ORANGE              ANAHEIM         CA    92801       OFFICE        FULL    FIXED
  3017993     7927 MAINLAND DR                   BEXAR             SAN ANTONIO       TX    78250     INDUSTRIAL      FULL     ARM
  3018009     6924 WOODMAN AVE                LOS ANGELES            VAN NUYS        CA    91405    MULTIFAMILY      FULL     ARM
  3018017     3807 FERNWOOD AVE               LOS ANGELES          LOS ANGELES       CA    90027     INDUSTRIAL      FULL    FIXED
  3018082     458 CARLTON COURT                SAN MATEO       SOUTH SAN FRANCISCO   CA    94080     INDUSTRIAL      FULL    FIXED
  3018090     6550 FEDERAL BLVD                SAN DIEGO           LEMON GROVE       CA    91945     INDUSTRIAL      FULL     ARM
  3018108     7834 SEPULVEDA BLVD             LOS ANGELES            VAN NUYS        CA    91405       RETAIL        FULL    FIXED
  3018140     3400 W ALAMEDA AVE              LOS ANGELES            BURBANK         CA    91505       OFFICE        FULL     ARM
  3018207     18410 COMPTON AVE                RIVERSIDE              CORONA         CA    91719       OFFICE        FULL    FIXED
  3018215     8181 N STADIUM DR                  HARRIS              HOUSTON         TX    77054       OFFICE        FULL     ARM
  3018231     424 9TH STREET                 SAN FRANCISCO        SAN FRANCISCO      CA    94103       OFFICE        FULL    FIXED
  3018264     12860 SAN FERNANDO RD           LOS ANGELES          LOS ANGELES       CA    91342     INDUSTRIAL      FULL    FIXED
  3018272     1020 15TH STREET                 STANISLAUS            MODESTO         CA    95354       OFFICE        FULL    FIXED
  3018314     454 W ALLUVIAL                     FRESNO               FRESNO         CA    93650     INDUSTRIAL      FULL    FIXED
  3018355     13751 LOCUST ST                    ORANGE            WESTMINSTER       CA    92683    MULTIFAMILY      FULL     ARM
  3018363     770 MENLO AVE                    SAN MATEO            MENLO PARK       CA    94025       OFFICE        FULL     ARM
  3018405     4500 THOUSAND OAKS BOULEV         VENTURA           THOUSAND OAKS      CA    91362       OFFICE        FULL    FIXED
  3018561     25209 NARBONNE AVENUE           LOS ANGELES             LOMITA         CA    90717       OFFICE        FULL    FIXED
  3018579     326 S LA BREA AVE               LOS ANGELES          LOS ANGELES       CA    90036       RETAIL        FULL    FIXED
  3018611     1116- 1120 MONTANA AVENUE       LOS ANGELES          SANTA MONICA      CA    90403       RETAIL        FULL    FIXED
  3018678     101-07 W PORTAL/35 VICENT      SAN FRANCISCO        SAN FRANCISCO      CA    94127       RETAIL        FULL    FIXED
  3018694     7744 SANTA MONICA BLVD          LOS ANGELES         WEST HOLLYWOOD     CA    90046       RETAIL        FULL    FIXED
  3018702     1030 JOSHUA WAY                  SAN DIEGO              VISTA          CA    92083     INDUSTRIAL      FULL    FIXED
  3018728     2150 DEL FRANCO ST              SANTA CLARA            SAN JOSE        CA    95131     INDUSTRIAL      FULL    FIXED
  3018744     80 CAROLINA STREET             SAN FRANCISCO        SAN FRANCISCO      CA    94103       OFFICE        FULL    FIXED
  3018751     16812 HALE AVE                     ORANGE               IRVINE         CA    92714       RETAIL        FULL    FIXED
  3018785     7630 SUNSET BLVD                LOS ANGELES          LOS ANGELES       CA    90046       RETAIL        FULL    FIXED
  3018884     7550 E 2ND STREET                 MARICOPA            SCOTTSDALE       AZ    85251       OFFICE        FULL     ARM
  3018892     827 FOOTHILL BLVD               LOS ANGELES           LA CANADA        CA    91011     INDUSTRIAL      FULL     ARM
  3018900     203 SOUTH CANDY LANE              YAVAPAI             COTTONWOOD       AZ    86326       OFFICE        FULL    FIXED
  3018918     17433 VANOWEN ST                LOS ANGELES            VAN NUYS        CA    91406    MULTIFAMILY      FULL     ARM
  3018934     2251 CENTURY CENTER                DALLAS               IRVING         TX    75063     INDUSTRIAL      FULL    FIXED
  3018959     2231 SOUTH CARMELINA AVE        LOS ANGELES          LOS ANGELES       CA    90064     INDUSTRIAL      FULL     ARM
  3018983     909 E MINTON                      MARICOPA              TEMPE          AZ    85282     RESTAURANT      FULL    FIXED
  3019015     727 UNIVERSITY AVE              SANTA CLARA           LOS GATOS        CA    95030       OFFICE        FULL    FIXED
  3019221     2035 LAST CHANCE RD                 ELKO                 ELKO          NV    89801       OFFICE        FULL    FIXED
  3019387     4350 EAST SUNSET ROAD              CLARK              HENDERSON        NV    89014       RETAIL        FULL    FIXED
  3019429     300 HOT SPRINGS ROAD            CARSON CITY          CARSON CITY       NV    89701       OFFICE        FULL    FIXED
  3019486     10 GREG STREET                     WASHOE               SPARKS         NV    89431     INDUSTRIAL      FULL    FIXED
  3019619      12A&B SUNSET WAY #1166            CLARK              HENDERSON        NV    89014     INDUSTRIAL      FULL    FIXED
  3019635     3630 SOUTH HIGHLAND DR BL          CLARK              LAS VEGAS        NV    89109     INDUSTRIAL      FULL    FIXED
  3019650     2350 WEST CHARLESTON BOUL          CLARK              LAS VEGAS        NV    89102       OFFICE        FULL    FIXED
  3019676      3220 & 3230 EAST DESERT           CLARK              LAS VEGAS        NV    89102       RETAIL        FULL    FIXED
  3019783     559 MCGLINCEY LANE              SANTA CLARA            CAMPBELL        CA    95008     INDUSTRIAL      FULL    FIXED
  3019791     2221 CLEMENT STREET            SAN FRANCISCO        SAN FRANCISCO      CA    94121     MIXED USE       FULL     ARM
  3019809     6011 6061 NORTH PALM AVEN          FRESNO               FRESNO         CA    93612       RETAIL        FULL    FIXED
  3019825     202 NORTH CLARK DRIVE           LOS ANGELES         BEVERLY HILLS      CA    90211    MULTIFAMILY      FULL    FIXED
  3019833     3347 NORTH SAN FERNANDO R       LOS ANGELES            GLENDALE        CA    90065     INDUSTRIAL      FULL    FIXED
  3019841     224 NORTH BRAND/225 NORTH       LOS ANGELES            GLENDALE        CA    91206     MIXED USE       FULL     ARM
  3019965     2424 HAMILTON STREET               HARRIS              HOUSTON         TX    77004       OFFICE        FULL    FIXED
  3019981     1933 PONTIUS AVENUE             LOS ANGELES          LOS ANGELES       CA    90025       OFFICE        FULL    FIXED
  3020013     1975 NATIONAL AVENUE              ALAMEDA              HAYWARD         CA    94545     INDUSTRIAL      FULL    FIXED
  3020039     15606 WRIGHT BROS. DRIVE           DALLAS              ADDISON         TX    75244     INDUSTRIAL      FULL    FIXED
  3020047     1410 JACKSON STREET               ALAMEDA              OAKLAND         CA    94612       OFFICE        FULL    FIXED
  3020104     2840 EAST CORONADO STREET          ORANGE              ANAHEIM         CA    92806     INDUSTRIAL      FULL     ARM
  3020138     3568 ENTERPRISE DRIVE              ORANGE              ANAHEIM         CA    92807       OFFICE        FULL    FIXED
  3020153     7015 VALJEAN AVENUE             LOS ANGELES            VAN NUYS        CA    91406     INDUSTRIAL      FULL    FIXED
  3020161     10175 SLATER AVENUE                ORANGE          FOUNTAIN VALLEY     CA    92708       OFFICE        FULL    FIXED
  3020203     23385 FOLEY STREET                ALAMEDA              HAYWARD         CA    94545     INDUSTRIAL      FULL    FIXED
  3020351     8525 ROSE STREET                LOS ANGELES           BELLFLOWER       CA    90706    MULTIFAMILY      FULL    FIXED
  3020369     8514 ROSE STREET                LOS ANGELES           BELLFLOWER       CA    90706    MULTIFAMILY      FULL    FIXED
  3020443     1231 SOUTH 54TH STREET          CONTRA COSTA           RICHMOND        CA    94804    MULTIFAMILY      FULL    FIXED
  3020450     2092 FOGG AVE                      BUTTE               OROVILLE        CA    95965    MULTIFAMILY      FULL    FIXED
  3020476     1937 18TH STREET                LOS ANGELES          SANTA MONICA      CA    90404    MULTIFAMILY      FULL    FIXED
  3020484     2225 S. HARVARD                 LOS ANGELES          LOS ANGELES       CA    90018    MULTIFAMILY      FULL    FIXED
  3020492     1800 SIXTH STREET A-H             ALAMEDA              BERKELEY        CA    94710     MIXED USE       FULL    FIXED
  3020534     815 CIVIC CENTER DRIVE           SAN DIEGO            OCEANSIDE        CA    92054       OFFICE        FULL    FIXED
  3020559     2000 ANCHOR COURT                 VENTURA           THOUSAND OAKS      CA    91320     INDUSTRIAL      FULL     ARM
  3020567     2001 ANCHOR COURT                 VENTURA           THOUSAND OAKS      CA    91320     INDUSTRIAL      FULL     ARM
  3020583     1461-1471 WEST 15TH STREE       LOS ANGELES           LONG BEACH       CA    90813     INDUSTRIAL      FULL     ARM
  3020609     1378-1382 LOS ANGELES AVE         VENTURA            SIMI VALLEY       CA    93065     INDUSTRIAL      FULL     ARM
  3020658     8559 CANOGA AVENUE              LOS ANGELES          CANOGA PARK       CA    91304     INDUSTRIAL      FULL    FIXED
  3020682     1374- 1378 LOGAN AVENUE            ORANGE             COSTA MESA       CA    92626     INDUSTRIAL      FULL    FIXED
  3020724     975 LINDA VISTA DRIVE            SAN DIEGO            SAN MARCOS       CA    92069     INDUSTRIAL      FULL    FIXED
  3020757     1690 NORTH DECATUR BOULEV          CLARK              LAS VEGAS        NV    89108     RESTAURANT      FULL    FIXED
  3020773     37200 POST STREET                 ALAMEDA              FREMONT         CA    94536    MINI-STORAGE     FULL    FIXED
  3020781     21601 SURVEYOR CIRCLE              ORANGE          HUNTINGTON BEACH    CA    92646     INDUSTRIAL      FULL     ARM
  3020815     3990 WEST RUSSELL ROAD             CLARK              LAS VEGAS        NV    89118     MIXED USE       FULL    FIXED
  3020831     130 SAN JOSE AVENUE             SANTA CLARA            SAN JOSE        CA    95125       RETAIL        FULL    FIXED
  3020849     5201 GEARY BOULEVARD           SAN FRANCISCO        SAN FRANCISCO      CA    94118       RETAIL        FULL    FIXED
  3020864     431 FLORENCE ST                 SANTA CLARA           PALO ALTO        CA    94301       OFFICE        FULL    FIXED
  3020880     109-113 TRAYNOR STREET            ALAMEDA              HAYWARD         CA    94544     INDUSTRIAL      FULL    FIXED
  3020898     1100 MONDAVI WAY PHAA               KERN             BAKERSFIELD       CA    93312    MULTIFAMILY      FULL    FIXED
  3020906     1073 NORTH ROCK BLVD               WASHOE               SPARKS         NV    89431       RETAIL        FULL    FIXED
  3020914     15528 ILLINOIS AVE              LOS ANGELES           PARAMOUNT        CA    90723     INDUSTRIAL      FULL    FIXED
  3020930     9103 - 9109 FM 1960 WEST HOUSTO    HARRIS              HOUSTON         TX    77070       RETAIL        FULL    FIXED
  3020963     2165 SOUTH BASCOM AVENUE        SANTA CLARA            CAMPBELL        CA    95008     MIXED USE       FULL    FIXED
  3021003     1912 WEST COMMONWEALTH AVE         ORANGE             FULLERTON        CA    92633     INDUSTRIAL      FULL     ARM
  3021037     2425 CLEVELAND AVENUE              SONOMA             SANTA ROSA       CA    95403       OFFICE        FULL    FIXED
  3021052     4704 WEST JENNIFER AVENUE          FRESNO               FRESNO         CA    93722     INDUSTRIAL      FULL     ARM
  3021060     1626 BROADWAY                     HUMBOLDT              EUREKA         CA    95501       RETAIL        FULL    FIXED
  3021128     521 NORTH 1ST AVENUE            LOS ANGELES            ARCADIA         CA    91006       OFFICE        FULL    FIXED
  3021136     10050 CAMPO ROAD                 SAN DIEGO          SPRING VALLEY      CA    91977       RETAIL        FULL    FIXED
  3021169     1324 NORTH KINGSLEY DRIVE       LOS ANGELES          LOS ANGELES       CA    90027    MULTIFAMILY      FULL    FIXED
  3021326     20-90 EAST MAIN STREET             PLUMAS               QUINCY         CA    95971       RETAIL        FULL     ARM
  3021417     3173 HIGHWAY 50 EAST            CARSON CITY          CARSON CITY       NV    89706       RETAIL        FULL    FIXED
  3021425     1950 SOUTH STARPOINT DRIV          HARRIS              HOUSTON         TX    77032     MIXED USE       FULL    FIXED
  3021433     1643-45 SOUTH LA CIENEGA        LOS ANGELES          LOS ANGELES       CA    90035     MIXED USE       FULL     ARM
  3021474     4348 JETWAY COURT                SACRAMENTO           SACRAMENTO       CA    95652     INDUSTRIAL      FULL    FIXED
  3021516     12, 14 18, 20, 22 PACHECO          MARIN              SAN RAFAEL       CA    94901    MULTIFAMILY      FULL    FIXED
  3021532     2061 WEST SUNSET DRIVE             CLARK              HENDERSON        NV    89014     RESTAURANT      FULL    FIXED
  3021540     5150 GRAVES AVENUE  #11         SANTA CLARA            SAN JOSE        CA    95129       OFFICE        FULL    FIXED
  3021573     536 AURORA STREET               SAN JOAQUIN            STOCKTON        CA    95203     INDUSTRIAL      FULL     ARM
  3021607     5301 LANKERSHIM BOULEVARD       LOS ANGELES          LOS ANGELES       CA    91601       OFFICE        FULL    FIXED
  3021656     1822 EAST 41ST PLACE            LOS ANGELES          LOS ANGELES       CA    90058     INDUSTRIAL      FULL    FIXED
  3021672     13750 OMEGA ROAD                   DALLAS               DALLAS         TX    75244       OFFICE        FULL    FIXED
  3021698     23098 CONNECTICUT STREET          ALAMEDA              HAYWARD         CA    94545     INDUSTRIAL      FULL     ARM
  3021748     133 VON NORMAN RD               LOS ANGELES           MONTEBELLO       CA    90640     INDUSTRIAL      FULL    FIXED
  3021755     9240 DOWDY DRIVE                LOS ANGELES           SAN DIEGO        CA    90049     INDUSTRIAL      FULL    FIXED
  3021896     13942 DOTY AVE                  LOS ANGELES           HAWTHORNE        CA    90250    MULTIFAMILY      FULL    FIXED
  3021946     8355 3RD STREET                 LOS ANGELES             DOWNEY         CA    90241       OFFICE        FULL    FIXED
  3021979     3171 SOUTH JONES BLVD              CLARK              LAS VEGAS        NV    89102       OFFICE        FULL    FIXED
  3021987     2655 WEST OLYMPIC BLVD          LOS ANGELES          LOS ANGELES       CA    90006       OFFICE        FULL    FIXED
  3021995     3041-45 65TH STREET              SACRAMENTO           SACRAMENTO       CA    95820     MIXED USE       FULL    FIXED
  3022001     4394-96 PEPSI DRIVE              SAN DIEGO            SAN DIEGO        CA    92111     INDUSTRIAL      FULL    FIXED
  3022068     1660 WILLOW STREET              SANTA CLARA            SAN JOSE        CA    95125       OFFICE        FULL    FIXED
  3022084     10 SOUTH LAKE DRIVE             CONTRA COSTA           ANTIOCH         CA    94509       OFFICE        FULL    FIXED
  3022126     43-752 NORTH JACKSON ST          RIVERSIDE              INDIO          CA    92201     MIXED USE       FULL     ARM
  3022209     5165 BRENDAN COURT                ALAMEDA             FREMONT CA       CA    94538     INDUSTRIAL      FULL     ARM
  3022217     1541 WEST BROADWAY                 ORANGE              ANAHEIM         CA    92802     INDUSTRIAL      FULL     ARM
  3022274     34231 CAMINO CAPISTRANO            ORANGE             DANA POINT       CA    92624       OFFICE        FULL     ARM
  3022290     1458 NORTH DEARING AVENUE          FRESNO               FRESNO         CA    93703     INDUSTRIAL      FULL    FIXED
  3022324     7243 SANTA MONICA BLVD          LOS ANGELES         WEST HOLLYWOOD     CA    90046       OFFICE        FULL    FIXED
  3022332     4950 CRANSWICK                     HARRIS              HOUSTON         TX    77041       OFFICE        FULL     ARM
  3022365     6161 POWER INN ROAD              SACRAMENTO           SACRAMENTO       CA    95824     INDUSTRIAL      FULL    FIXED
  3022399     1119 S STREET                      FRESNO               FRESNO         CA    93721       OFFICE        FULL    FIXED
  3022449     127 SOUTH 4TH AVENUE                PIMA                TUCSON         AZ    85701       OFFICE        FULL    FIXED
  3022456     5140 SOUTH EASTERN                 CLARK              LAS VEGAS        NV    89119       OFFICE        FULL    FIXED
  3022472     1468 SOUTH MANHATTAN               ORANGE            FULLERTON CA      CA    92631    MULTIFAMILY      FULL    FIXED
  3022506     4625 WEST NEVSO                    CLARK              LAS VEGAS        NV    89103     INDUSTRIAL      FULL    FIXED
  3022514     1589 SOUTH MILPITAS BLVD        SANTA CLARA          MILPITAS CA       CA    95035     INDUSTRIAL      FULL     ARM
  3022548     13717 CHADRON AVENUE            LOS ANGELES           HAWTHORNE        CA    90250    MULTIFAMILY      FULL    FIXED
  3022605     17037 CHATSWORTH STREET         LOS ANGELES          LOS ANGELES       CA    91344       OFFICE        FULL    FIXED
  3022613     522 NORTH COUNTRY CLUB DR         MARICOPA               MESA          AZ    85201     MIXED USE       FULL    FIXED
  3022639     1207 EAST HERNDON AVENUE           FRESNO               FRESNO         CA    93710       OFFICE        FULL     ARM
  3022654     2130 LAKE TAHOE BOULEVARD        EL DORADO         SOUTH LAKE TAHOE    CA    96150       OFFICE        FULL     ARM
  3022688     801,855 & 901 WEST VICTOR       LOS ANGELES            COMPTON         CA    90220     INDUSTRIAL      FULL    FIXED
  3022696     15011 BEACH BOULEVARD              ORANGE            WESTMINSTER       CA    92683       RETAIL        FULL    FIXED
  3022704     550 CARNEGIE STREET             SAN JOAQUIN            MANTECA         CA    95336       OFFICE        FULL    FIXED
  3022779     1530 OLYMPIC BOULEVARD          CONTRA COSTA         WALNUT CREEK      CA    94596       RETAIL        FULL    FIXED
  3022845     4300 NORTH PECOS RD UNIT           CLARK             LAS VEGAS NV      NV    89115     INDUSTRIAL      FULL    FIXED
  3022860     6600 NORTH ORACLE ROAD              PIMA                TUCSON         AZ    85704       OFFICE        FULL    FIXED
  3022977     1175-1199 AMES AVENUE           SANTA CLARA            MILPITAS        CA    95035     INDUSTRIAL      FULL    FIXED
  3023058     3700 EAGLE ROCK BOULEVARD       LOS ANGELES          LOS ANGELES       CA    90065     INDUSTRIAL      FULL    FIXED
  3023066     31086 SAN BENITO STREET           ALAMEDA             HAYWARD CA       CA    94544     INDUSTRIAL      FULL    FIXED
  3023090     10100 BUBB ROAD                 SANTA CLARA           CUPERTINO        CA    95014     INDUSTRIAL      FULL    FIXED
  3023132     1291 OAKLAND BOULEVARD          CONTRA COSTA         WALNUT CREEK      CA    94596       OFFICE        FULL     ARM
  3024585     2730 & 2740 EAST BONANZA           CLARK              LAS VEGAS        NV    89101    MULTIFAMILY      FULL    FIXED
  3024627     1694 COPENHAGEN DRIVE          SANTA BARBARA           SOLVANG         CA    93463       RETAIL        FULL     ARM
  3024684     1823 SOUTH CAMPUS AVENUE       SAN BERNARDINO          ONTARIO         CA    91761     INDUSTRIAL      FULL    FIXED
  3024692     5435 DESERT POINT DRIVE            CLARK              LAS VEGAS        NV    89118     INDUSTRIAL      FULL    FIXED
  3024700     5618 HIGHWAY 95                    MOHAVE           BULLHEAD CITY      AZ    86427     MIXED USE       FULL    FIXED
  3024718     1905 AVIATION BOULEVARD            PLACER              LINCOLN         CA    95648     INDUSTRIAL      FULL     ARM
  3024734     3400 BASSETT STREET             SANTA CLARA          SANTA CLARA       CA    95054     INDUSTRIAL      FULL    FIXED
  3024775     15230 LAKEWOOD BOULEVARD        LOS ANGELES           BELLFLOWER       CA    90706     INDUSTRIAL      FULL    FIXED
  3024817     1897 NORTH WATERMAN AVE        SAN BERNARDINO       SAN BERNARDINO     CA    92405       OFFICE        FULL    FIXED
  3024833     534 WEST BROOKS STREET         SAN BERNARDINO          ONTARIO         CA    91762     INDUSTRIAL      FULL    FIXED
  3024858     1801 SOUTH JONES BOULEVAR          CLARK              LAS VEGAS        NV    89102       OFFICE        FULL    FIXED
  3024874     2998 EL CAMINO REAL             SANTA CLARA          SANTA CLARA       CA    95051       OFFICE        FULL    FIXED
  3024882     2421 ENCINAL AVENUE               ALAMEDA              ALAMEDA         CA    94501       OFFICE        FULL    FIXED
  3024908     3745-49 NORIEGA STREET         SAN FRANCISCO        SAN FRANCISCO      CA    94122     MIXED USE       FULL    FIXED
  3024924     8670 FAIR OAKS BOULEVARD         SACRAMENTO           CARMICHAEL       CA    95608    MULTIFAMILY      FULL     ARM
  3024957     5100 SCOTTS VALLEY DRIVE         SANTA CRUZ         SCOTTS VALLEY      CA    95066     INDUSTRIAL      FULL    FIXED
  3024999     25 WESTERN AVENUE                  SONOMA              PETALUMA        CA    94952     MIXED USE       FULL     ARM
  3025020     4304 ALGER STREET               LOS ANGELES          LOS ANGELES       CA    90039     INDUSTRIAL      FULL    FIXED
  3025350     22212 VENTURA BLVD              LOS ANGELES          LOS ANGELES       CA    91364       OFFICE        FULL     ARM
  3025376     1325 EAST SAINT ANDREWS P          ORANGE             SANTA ANA        CA    92705     INDUSTRIAL      FULL     ARM
  3025400     1296 INDUSTRIAL CT                DOUGLAS            GARDNERVILLE      NV    89410       RETAIL        FULL    FIXED
  3025426     5050 PALO VERDE STREET         SAN BERNARDINO         MONTCLAIR        CA    91763       OFFICE        FULL    FIXED
  3025434     1532 WEST OLYMPIC BOULEVA       LOS ANGELES           MONTEBELLO       CA    90640     INDUSTRIAL      FULL    FIXED
  3025442     901 BROWN ROAD                    ALAMEDA              FREMONT         CA    94538     INDUSTRIAL      FULL    FIXED
  3025491     5412-18 WILLOW CREST AVE        LOS ANGELES        NORTH HOLLYWOOD     CA    91601    MULTIFAMILY      FULL    FIXED
  3025525     5250 OLORE HIGHWAY                 BUTTE               OROVILLE        CA    95966    MOBILE HOME      FULL    FIXED
  3025566     3070 KERNER BOULEVARD              MARIN              SAN RAFAEL       CA    94901     INDUSTRIAL      FULL    FIXED
  3025574     11510 SLATER DRIVE                 DALLAS            BALCH SPRING      TX    75180     INDUSTRIAL      FULL     ARM
  3025673     1914 NATIONAL AVENUE              ALAMEDA             HAYWARD CA       CA    94545     INDUSTRIAL      FULL     ARM
  3025715     325 HARTER AVENUE                   YOLO               WOODLAND        CA    95776     INDUSTRIAL      FULL    FIXED
  3025723     2509 NORTH 34TH DRIVE             MARICOPA             PHOENIX         AZ    85009     INDUSTRIAL      FULL     ARM
  3025780     4140 BOULDER HIGHWAY               CLARK              LAS VEGAS        NV    89121     MIXED USE       FULL    FIXED
  3025806     200 TAMAL VISTA BOULEVARD          MARIN             CORTE MADERA      CA    94925     INDUSTRIAL      FULL     ARM
  3025814     3474-80 INVESTMENT BLVD           ALAMEDA             HAYWARD CA       CA    94544     INDUSTRIAL      FULL    FIXED
  3025830     17417 VANOWEN STREET            LOS ANGELES            VAN NUYS        CA    91406    MULTIFAMILY      FULL    FIXED
  3025855     650 EAST BLITHDALE AVENUE          MARIN             MILL VALLEY       CA    94941       OFFICE        FULL     ARM
  3025905     1289 SOUTH PARK VICTORIA        SANTA CLARA            MILPITAS        CA    95035       OFFICE        FULL    FIXED
  3025954     1322 SOUTH SANTEE STREET        LOS ANGELES          LOS ANGELES       CA    90015       RETAIL        FULL    FIXED
  3025962     1357 WEST SHAW AVENUE              FRESNO               FRESNO         CA    93710       OFFICE        FULL     ARM
  3025970     322 WETMORE STREET              SAN JOAQUIN            MANTECA         CA    95336     INDUSTRIAL      FULL    FIXED
  3025996     1940-1946 FILLMORE STREET      SAN FRANCISCO        SAN FRANCISCO      CA    94115     MIXED USE       FULL    FIXED
  3026093     525 WEST ELK AVENUE             LOS ANGELES            GLENDALE        CA    91204     INDUSTRIAL      FULL    FIXED
  3026101     1119 BROADWAY                   LOS ANGELES          SANTA MONICA      CA    90401    MULTIFAMILY      FULL     ARM
  3026150     445 30TH STREET                   ALAMEDA              OAKLAND         CA    94609       OFFICE        FULL    FIXED
  3026234     11425 ELKS CIRCLE                SACRAMENTO         RANCHO CORDOVA     CA    95742     INDUSTRIAL      FULL    FIXED
  3026242     3208 LONG PRAIRIE ROAD             DENTON            FLOWER MOUND      TX    75028       OFFICE        FULL    FIXED
  3026291     345 EAST TOOLE AVENUE               PIMA                TUCSON         AZ    85705       OFFICE        FULL     ARM
  3026309     7070 NORTH ORACLE ROAD              PIMA                TUCSON         AZ    85704       OFFICE        FULL     ARM
  3026317     1816 FIFTH STREET                 ALAMEDA              BERKELEY        CA    94710       OFFICE        FULL    FIXED
  3026325     2801 LOCKHEED WAY               CARSON CITY          CARSON CITY       NV    89706     INDUSTRIAL      FULL    FIXED
  3026424     2821-2835 SOUTH ROBERTSON       LOS ANGELES          LOS ANGELES       CA    90033       RETAIL        FULL    FIXED
  3026432     4125-4145 WEST DEWEY DRV           CLARK              LAS VEGAS        NV    89118     INDUSTRIAL      FULL    FIXED
  3026499     35 EAST ROMIE LANE                MONTEREY             SALINAS         CA    93901       OFFICE        FULL    FIXED
  3026549     201 SCHOOL STREET                SAN MATEO            DALY CITY        CA    94014     INDUSTRIAL      FULL    FIXED
  3026564     40 NORTH SANTA CRUZ AVE         SANTA CLARA           LOS GATOS        CA    95030       RETAIL        FULL    FIXED
  3026572      SUNSET & POLARIS                  CLARK              LAS VEGAS        NV    89119     INDUSTRIAL      FULL    FIXED
  3026598     3739-41 RAILROAD AVENUE         CONTRA COSTA          PITTSBURG        CA    94565     MIXED USE       FULL    FIXED
  3026606     3166 HIGHWAY 359                   WALLER              PATTISON        TX    77466     INDUSTRIAL      FULL     ARM
  3026622     11970 OLD RIVER SCHOOL RD       LOS ANGELES             DOWNEY         CA    90242    MULTIFAMILY      FULL    FIXED
  3026630     236 WEST 6TH STREET                WASHOE                RENO          NV    89503       OFFICE        FULL    FIXED
  3026648     870 EAST UNIVERSITY                 PIMA                TUCSON         AZ    85716     MIXED USE       FULL     ARM
  3026721     12256 RIVERSIDE DRIVE           LOS ANGELES        NORTH HOLLYWOOD     CA    91607    MULTIFAMILY      FULL    FIXED
  3026747     149 COURT STREET                   PLACER               AUBURN         CA    95603       OFFICE        FULL    FIXED
  3026754     3100 DIABLO AVENUE                ALAMEDA              HAYWARD         CA    94545       OFFICE        FULL     ARM
  3026804     1395 WEST LACEY BOULEVARD          KINGS               HANFORD         CA    93230       OFFICE        FULL     ARM
  3026853     6575 TRINITY COURT                ALAMEDA             DUBLIN CA        CA    94568     INDUSTRIAL      FULL    FIXED
  3026911     2226 CASTLE HARBOR PLACE       SAN BERNARDINO          ONTARIO         CA    91761     INDUSTRIAL      FULL    FIXED
  3026937     6823-6827 HAYVENHURST AVE       LOS ANGELES            VAN NUYS        CA    91406    MULTIFAMILY      FULL    FIXED
  3026960     810 WEST ACEQUIA STREET            TULARE              VISALIA         CA    93291       OFFICE        FULL    FIXED
  3026986     2400 UNION STREET                 ALAMEDA              OAKLAND         CA    94607     INDUSTRIAL      FULL    FIXED
  3027000     4510 EAST THOUSAND OAKS B         VENTURA           THOUSAND OAKS      CA    91362       OFFICE        FULL    FIXED
  3027018     601 EAST COOMBS                   BRAZORIA              ALVIN          TX    77511    MULTIFAMILY      FULL    FIXED
  3027075     7418 EAST HELM DRIVE              MARICOPA            SCOTTSDALE       AZ    85260       OFFICE        FULL     ARM
  3027083     2722 SEPULVEDA BOULEVARD        LOS ANGELES            TORRANCE        CA    90505       RETAIL        FULL    FIXED
  3027109     2575-85 SHATTUCK AVE              ALAMEDA              BERKELEY        CA    94704       RETAIL        FULL    FIXED
  3027117     866 PLUMAS STREET                  SUTTER             YUBA CITY        CA    95991       OFFICE        FULL     ARM
  3027133     9 REGENCY DRIVE                    DALLAS               WYLIE          TX    75098     INDUSTRIAL      FULL     ARM
  3027166     2344 MCKEE ROAD                 SANTA CLARA            SAN JOSE        CA    95116       OFFICE        FULL    FIXED
  3027182     5210 CARPINTERIA AVENUE        SANTA BARBARA         CARPINTERIA       CA    93013       OFFICE        FULL    FIXED
  3027190     140 ATLANTIC STREET             LOS ANGELES             POMONA         CA    91768     INDUSTRIAL      FULL    FIXED
  3027224     1241 NORTH 48TH STREET            MARICOPA             PHOENIX         AZ    85008    MULTIFAMILY      FULL    FIXED
  3027257     8857 CEDROS AVENUE              LOS ANGELES         PANORAMA CITY      CA    91402    MULTIFAMILY      FULL     ARM
  3027364     1826 NORTH 51ST STREET            MARICOPA             PHOENIX         AZ    85008    MULTIFAMILY      FULL    FIXED
  3027588     101 UTAH STREET                SAN FRANCISCO        SAN FRANCISCO      CA    94130       RETAIL        FULL    FIXED
  3028010     1075 OLD COUNTY ROAD             SAN MATEO             BELMONT         CA    94002     INDUSTRIAL      FULL    FIXED
  3028115     6642-6644 MISSION STREET         SAN MATEO            DALY CITY        CA    94014     MIXED USE       FULL    FIXED
  3028149     229 HARRISON STREET               ALAMEDA              OAKLAND         CA    94607  SPECIAL PURPOSE    FULL    FIXED
  3028198     2059 CLINTON AVE                  ALAMEDA              ALAMEDA         CA    94501       OFFICE        FULL    FIXED
  3028214     6257 KESTER AVENUE              LOS ANGELES            VAN NUYS        CA    91411    MULTIFAMILY      FULL    FIXED
  3028222     10200 JACKSBORO HIGHWAY           TARRANT              FT WORTH        TX    76135     MIXED USE       FULL     ARM
  3028255     1465 HAIGHT STREET             SAN FRANCISCO        SAN FRANCISCO      CA    94117     MIXED USE       FULL    FIXED
  3028271     1333 HOWARD AVENUE               SAN MATEO            BURLINGAME       CA    94010       RETAIL        FULL    FIXED
  3028297     3124 EAST 11TH STREET           LOS ANGELES          LOS ANGELES       CA    90023     INDUSTRIAL      FULL    FIXED
  3028354     6265 KESTER AVENUE              LOS ANGELES            VAN NUYS        CA    91411    MULTIFAMILY      FULL    FIXED
  3028388     1326 CHORRO STREET             AN LUIS OBISPO      SAN LUIS OBISPO     CA    93401       OFFICE        FULL    FIXED
  3028602     1555- SUNNYVALE-SARATOGA        SANTA CLARA           SUNNYVALE        CA    94087       OFFICE        FULL    FIXED
  3028636     5852 SOUTH PECOS ROAD              CLARK              LAS VEGAS        NV    89120       OFFICE        FULL    FIXED
  3028644     1001 SOUTH RANCHO DRIVE            CLARK              LAS VEGAS        NV    89106       OFFICE        FULL    FIXED
  3028685     1041 HENSLEY STREET             CONTRA COSTA           RICHMOND        CA    94801     INDUSTRIAL      FULL     ARM
  3028750     17250 NORTH 43RD AVENUE           MARICOPA             PHOENIX         AZ    85308       OFFICE        FULL    FIXED
  3028792     927 W HATCHER ROAD                MARICOPA             PHOENIX         AZ    85021       RETAIL        FULL    FIXED
  3028800     720 MESQUITE AVENUE                MOHAVE          LAKE HAVASU CITY    AZ    86403       OFFICE        FULL    FIXED
  3028818     2119 EAST SOUTHERN AVENUE         MARICOPA             PHOENIX         AZ    85282       OFFICE        FULL    FIXED
  3028834     2980 N 73RD STREET                MARICOPA            SCOTTSDALE       AZ    85251       OFFICE        FULL    FIXED
  3028859     5200 W BETHANY HOME ROAD          MARICOPA             GLENDALE        AZ    85310     INDUSTRIAL      FULL    FIXED
  3028891     745 EAST 9TH STREET                 PIMA                TUCSON         AZ    85719     INDUSTRIAL      FULL    FIXED
  3028966     457 W WICKENBURY WAY              MARICOPA            WICKENBURY       AZ    85390       RETAIL        FULL    FIXED
  3029022     240 N CENTER                      MARICOPA               MESA          AZ    85201       OFFICE        FULL    FIXED
  3029139     2404 STOCKTON HILL ROAD            MOHAVE              KINGMAN         AZ    86402       OFFICE        FULL    FIXED
  3029220     7909 W GLENDALE                   MARICOPA             GLENDALE        AZ    85302     MIXED USE       FULL    FIXED
  3029238     1360 RAMAR ROAD                    MOHAVE           BULLHEAD CITY      AZ    86442       OFFICE        FULL    FIXED
  3029329     2975 TECHNOLOGY COURT           CONTRA COSTA           RICHMOND        CA    94806     INDUSTRIAL      FULL     ARM
  3029337     3080 NORTH GOLDEN STATE B        STANISLAUS            TURLOCK         CA    95382    MINI-STORAGE     FULL    FIXED
  3029345     3900 NORTH STATE STREET          MENDOCINO              UKIAH          CA    95482    MOBILE HOME      FULL    FIXED
  3029360     123 COMMERCE  CIRCLE             SACRAMENTO           SACRAMENTO       CA    95815     INDUSTRIAL      FULL     ARM
  3029410     465 NORTH FIFTH STREET             FRESNO              COALINGA        CA    93210       OFFICE        FULL    FIXED
  3029436     1421 10TH AVENUE               SAN FRANCISCO        SAN FRANCISCO      CA    94122    MULTIFAMILY      FULL    FIXED
  3029444     608 SOUTH JONES BOULEVARD          CLARK              LAS VEGAS        NV    89107       OFFICE        FULL    FIXED
  3029493     6013- SCOTT WAY                 LOS ANGELES         LOS ANGELES CA     CA    90040     INDUSTRIAL      FULL     ARM
  3029501     8300 AMELIA STREET                ALAMEDA              OAKLAND         CA    94621     INDUSTRIAL      FULL    FIXED
  3029519     14030 CHADRON AVENUE            LOS ANGELES           HAWTHORNE        CA    90250    MULTIFAMILY      FULL     ARM
  3029527     14100 CHADRON AVENUE            LOS ANGELES           HAWTHORNE        CA    90250    MULTIFAMILY      FULL     ARM
  3029600     140 MARINE VIEW AVENUE           SAN DIEGO           SOLANA BEACH      CA    92075       OFFICE        FULL    FIXED
  3029626     3555 42ND STREET                 SAN DIEGO            SAN DIEGO        CA    92105    MULTIFAMILY      FULL    FIXED
  3029733     2541 SAN BRUNO AVENUE          SAN FRANCISCO        SAN FRANCISCO      CA    94134     MIXED USE       FULL     ARM
  3029865     17224 GRAMERCY PLACE            LOS ANGELES            GARDENA         CA    90247     INDUSTRIAL      FULL    FIXED
  3029881     1272 NORTH ARDMORE AVENUE       LOS ANGELES          LOS ANGELES       CA    90029    MULTIFAMILY      FULL     ARM
  3029899     6016 ELEANOR AVENUE             LOS ANGELES          LOS ANGELES       CA    90038    MULTIFAMILY      FULL     ARM
  3029915     2300 7TH STREET                     KERN                WASCO          CA    93280       OFFICE        FULL    FIXED
  3029931     13130 ARTIC CIRCLE              LOS ANGELES        SANTA FE SPRINGS    CA    90670     INDUSTRIAL      FULL    FIXED
  3030004     611 BROADWAY                     SAN MATEO           REDWOOD CITY      CA    94063     MIXED USE       FULL     ARM
  3030012     630 MARTIN AVENUE               SANTA CLARA          SANTA CLARA       CA    95050     INDUSTRIAL      FULL    FIXED
  3030020     1852 NORTH HELM STREET             FRESNO               FRESNO         CA    93727     INDUSTRIAL      FULL    FIXED
  3030046     1035 FIFTH STREET                 MONTEREY             MONTEREY        CA    93940       OFFICE        FULL     ARM
  3030053     1189 VALDIVIA WAY                RIVERSIDE           PALM SPRINGS      CA    92262     INDUSTRIAL      FULL     ARM
  3030079     2077 WEST WINTON AVENUE           ALAMEDA              HAYWARD         CA    94545     INDUSTRIAL      FULL    FIXED
  3030095     25024 DOBLE STREET              LOS ANGELES          HARBOR CITY       CA    90710     INDUSTRIAL      FULL    FIXED
  3030103     119 STANDARD STREET             LOS ANGELES           EL SEGUNDO       CA    90245     INDUSTRIAL      FULL    FIXED
  3030129     1325 OLD BAYSHORE HWY           SANTA CLARA            SAN JOSE        CA    95112     INDUSTRIAL      FULL    FIXED
  3030145     13246 MAPLEDALE STREET          LOS ANGELES            NORWALK         CA    90650     INDUSTRIAL      FULL    FIXED
  3030467     1901-13 SALVIO STREET           CONTRA COSTA           CONCORD         CA    94520       RETAIL        FULL    FIXED
  3030517     1742 WEST LINCOLN AVENUE           ORANGE              ANAHEIM         CA    92804    MULTIFAMILY      FULL    FIXED
  3030608     4863- W. ADAMS BLVD             LOS ANGELES          LOS ANGELES       CA    90016     MIXED USE       FULL    FIXED
  3030624     1452-1454 23RD STREET           LOS ANGELES          SANTA MONICA      CA    90404       OFFICE        FULL    FIXED
  3030699     1557 SANTA ANITA AVE            LOS ANGELES            EL MONTE        CA    91733     INDUSTRIAL      FULL    FIXED
  3030715     4202 TELEPHONE ROAD                HARRIS              HOUSTON         TX    77087     INDUSTRIAL      FULL    FIXED
  3030749     1851 PATRICIA AVENUE              VENTURA            SIMI VALLEY       CA    93065    MULTIFAMILY      FULL    FIXED
  3030863     4000 RILEY STREET                SACRAMENTO             FOLSOM         CA    95630    MINI-STORAGE     FULL     ARM
  3030871     11102 NEWVILLE AVENUE           LOS ANGELES             DOWNEY         CA    90241    MULTIFAMILY      FULL     ARM
  3030897     7012-7016 NORTH 56TH AVE          MARICOPA             GLENDALE        AZ    85301     INDUSTRIAL      FULL    FIXED
  3031028     1001 CALLE AMANECER                ORANGE            SAN CLEMENTE      CA    92673     INDUSTRIAL      FULL     ARM
  3031036     970 W. EL CAMINO REAL           SANTA CLARA            SUNNYALE        CA    94087       OFFICE        FULL    FIXED
  3031044     1452-56 CHCO AVENUE             LOS ANGELES         SOUTH EL MONTE     CA    91733     MIXED USE       FULL    FIXED
  3031051     3276 MCNUTT AVENUE              CONTRA COSTA         WALNUT CREEK      CA    94596       OFFICE        FULL     ARM
  3031093     2001 MAGNOLIA BOULEVARD         LOS ANGELES            BURBANK         CA    91506       OFFICE        FULL    FIXED
  3031127     7854 WHITE FIR STREET              WASHOE                RENO          NV    89523     INDUSTRIAL      FULL    FIXED
  3031135     6470 PROCYON AVENUE                CLARK              LAS VEGAS        NV    89118     INDUSTRIAL      FULL    FIXED
  3031226     5772 PARADISE DRIVE                MARIN             CORTE MADERA      CA    94925       OFFICE        FULL    FIXED
  3031234     6918 OWENSMOUTH AVE             LOS ANGELES          LOS ANGELES       CA    91303       OFFICE        FULL     ARM
  3031259     1553-55 SIMPSON WAY              SAN DIEGO            ESCONDIDO        CA    92029     INDUSTRIAL      FULL     ARM
  3031317     4424-D MINT WAY                    DALLAS               DALLAS         TX    75236     INDUSTRIAL      FULL    FIXED
  3031358     100 SOUTH SANTE FE                 TULARE              VISALIA         CA    93291       OFFICE        FULL    FIXED
  3031374     1029 MIRA MAR AVENUE            LOS ANGELES           LONG BEACH       CA    90801    MULTIFAMILY      FULL     ARM
  3031382     23141 PLAZA POINTE DRIVE           ORANGE            LAGUNA HILLS      CA    92653       OFFICE        FULL    FIXED
  3031523     5300-5304 FIRST AVENUE SO           KING               SEATTLE         WA    98108       RETAIL        FULL    FIXED
  3031820     323 CAROLYN STREET             KODIAK ISLAND            KODIAK         AK    99615       OFFICE        FULL    FIXED
  3031960     570 CLEARWATER LOOP               KOOTENAI            POST FALLS       ID    83854     MIXED USE       FULL    FIXED
  3032018     2707 N E BLAKELEY STREET            KING               SEATTLE         WA    98105       OFFICE        FULL    FIXED
  3032026     15007 WOODINVILLE-REDMOND           KING             WOODINVILLE       WA    98072       RETAIL        FULL    FIXED
  3032083     3887 PIONEER WAY                   CHELAN              MONITOR         WA    98836  SPECIAL PURPOSE    FULL    FIXED
  3032174     1831 BROADWAY AVENUE                KING               SEATTLE         WA    98102     MIXED USE       FULL     ARM
  3032182     1740 NE FUSON ROAD                 KITSAP             BREMERTON        WA    98310       RETAIL        FULL    FIXED
  3032208     14410 BELLEVUE-REDMOND RO           KING               BELLEVUE        WA    98007       OFFICE        FULL     ARM
  3032273     795 NORTH 5TH AVENUE              CLALLAM               SEGUIM         WA    98382       OFFICE        FULL    FIXED
  3032356     9822 15TH AVENUE SOUTHWEST          KING               SEATTLE         WA    98106       RETAIL        FULL    FIXED
  3032372     15029 BOTHELL WAY NE                KING               SEATTLE         WA    98155       OFFICE        FULL    FIXED
  3032398     700 112TH AVENUE NE                 KING               BELLEVUE        WA    98004       OFFICE        FULL    FIXED
  3032521     404 SOUTH GRANT STREET            SPOKANE            MEDICAL LAKE      WA    99022    MULTIFAMILY      FULL    FIXED
  3032547     901 E MARINE VIEW DRIVE          SNOHOMISH             EVERETT         WA    98201    MULTIFAMILY      FULL     ARM
  3032729     3100 NW INDUSTRIAL STREET        MULTNOMAH             PORTLAND        OR    97210     INDUSTRIAL      FULL    FIXED
  3032836     13401- S E STARK STREET          MULTNOMAH             PORTLAND        OR    97233    MULTIFAMILY      FULL     ARM
  3032851     515 N W 10TH AVENUE              MULTNOMAH             PORTLAND        OR    97209       OFFICE        FULL     ARM
  3033388     2525 BROADWAY                    SAN DIEGO           SAN DIEGO CA      CA    92102    MULTIFAMILY      FULL     ARM
  3033396     6001 SNOWROAD                       KERN             BAKERSFIELD       CA    93308       OFFICE        FULL     ARM
  3033404     2614-26I8 RIVER AVENUE          LOS ANGELES            ROSEMEAD        CA    91770     INDUSTRIAL      FULL     ARM
  3033438     4282 GENESIE AVE                 SAN DIEGO            SAN DIEGO        CA    92117       OFFICE        FULL    FIXED
  3033446     410 WEST CAROB                  LOS ANGELES            COMPTON         CA    90220     INDUSTRIAL      FULL     ARM
  3033495     21613 NORTH 2ND AVENUE            MARICOPA             PHOENIX         AZ    85027     INDUSTRIAL      FULL    FIXED
  3033560     427 SOUTH CEDROS                 SAN DIEGO           SOLANA BEACH      CA    92075     MIXED USE       FULL    FIXED
  3033636     505 WALKER DRIVE                SANTA CLARA         MOUNTAIN VIEW      CA    94043    MULTIFAMILY      FULL    FIXED
  3033669     111 WEST DYER ROAD                 ORANGE             SANTA ANA        CA    92713     INDUSTRIAL      FULL     ARM
  3033677     838 JURY COURT                  SANTA CLARA            SAN JOSE        CA    95116     INDUSTRIAL      FULL     ARM
  3033685     25000 INDUSTRIAL BLVD             ALAMEDA              HAYWARD         CA    94545     INDUSTRIAL      FULL    FIXED
  3033693     64 SHATTUCK SQUARE                ALAMEDA              BERKELEY        CA    94704     MIXED USE       FULL     ARM
  3033719     10740 KENNEY STREET              SAN DIEGO              SANTEE         CA    92071     INDUSTRIAL      FULL    FIXED
  3033735     20175 MACK RD                     ALAMEDA              HAYWARD         CA    94545     INDUSTRIAL      FULL    FIXED
  3033826     1309 MAIN STREET                    NAPA              ST HELENA        CA    94574    HOTEL/MOTEL      FULL    FIXED
  3033859     2421 4TH STREET                   ALAMEDA              BERKELEY        CA    94710       OFFICE        FULL     ARM
  3033933     2950 NORTH AIRPORT LANE         LOS ANGELES           LONG BEACH       CA    90806     INDUSTRIAL      FULL    FIXED
  3033958     27451 INDUSTRIAL BLVD             ALAMEDA              HAYWARD         CA    94545     INDUSTRIAL      FULL     ARM
  3033966     7735 NORTH LOWER SACREMENTO     SAN JOAQUIN            STOCKTON        CA    95206       RETAIL        FULL    FIXED
  3034014     3424-3432 EAST OLYMPIC BL       LOS ANGELES          LOS ANGELES       CA    90023     INDUSTRIAL      FULL     ARM
  3034022     2222 W. WILLIAMS DRIVE            MARICOPA             PHOENIX         AZ    85027     MIXED USE       FULL    FIXED
  3034162     2900 LONG PRAIRE ROAD              DENTON            FLOWER MOUND      TX    75028       OFFICE        FULL    FIXED
  3034188     3825 E HUNTINGTON DRIVE           COCONINO            FLAGSTAFF        AZ    86004       OFFICE        FULL    FIXED
  3034196     710 WEST 19TH STREET               ORANGE             COSTA MESA       CA    92627       RETAIL        FULL    FIXED
  3034238     26850 ENCANTO DRIVE                ORANGE              SUN CITY        CA    92656    MINI-STORAGE     FULL    FIXED
  3034287     2650 21ST STREET                 SACRAMENTO           SACRAMENTO       CA    95818       OFFICE        FULL     ARM
  3034311     2050 SOUTH HELLMAN AVENUE      SAN BERNARDINO          ONTARIO         CA    91761     INDUSTRIAL      FULL    FIXED
  3034329     2314 EXECUTIVE DRIVE               DALLAS              GARLAND         TX    75041     INDUSTRIAL      FULL     ARM
  3034337     6920-6934 NORTH INTERSTATE AVEN  MULTNOMAH             PORTLAND        OR    97217    MULTIFAMILY      FULL     ARM
  3034386     14418 SOUTH SAN PEDRO ST        LOS ANGELES            GARDENA         CA    90248     INDUSTRIAL      FULL    FIXED
  3034394     6443 NORTH LOMBARD STREET        MULTNOMAH             PORTLAND        OR    97203       OFFICE        FULL    FIXED
  3034428     151 MARTINVALE LANE             SANTA CLARA            SAN JOSE        CA    95119       OFFICE        FULL    FIXED
  3034436     275 PLACER STREET                  PLACER               AUBURN         CA    95603       OFFICE        FULL    FIXED
  3034444     4855 ATHERTON AVENUE            SANTA CLARA            SAN JOSE        CA    95129       OFFICE        FULL     ARM
  3034469     7240 VASSAR AVENUE              LOS ANGELES          CANOGA PARK       CA    91303    MULTIFAMILY      FULL     ARM
  3034477     11352 TO 11362 WESTERN AV          ORANGE              STANTON         CA    92841     INDUSTRIAL      FULL     ARM
  3034485     800 NORTH MAJOR AVENUE             CLARK              HENDERSON        NV    89015    MULTIFAMILY      FULL    FIXED
  3034493     5230 CLINTON STREET             LOS ANGELES          LOS ANGELES       CA    90004    MULTIFAMILY      FULL    FIXED
  3034501     633 NE BROADWAY                  MULTNOMAH             PORTLAND        OR    97232       RETAIL        FULL    FIXED
  3034519     6900 OWENSMOUNTH AVENUE         LOS ANGELES          CANOGA PARK       CA    91303       OFFICE        FULL    FIXED
  3034527     515 WEST BEVERLY BLVD           LOS ANGELES           MONTEBELLO       CA    90640       OFFICE        FULL    FIXED
  3034534     820-822 SO ATLANTIC BLVD        LOS ANGELES         MONTEREY PARK      CA    91754       OFFICE        FULL    FIXED
  3034543     4161 INGOT STREET                 ALAMEDA              FREMONT         CA    94538     INDUSTRIAL      FULL    FIXED
  3034576     6530 MOONSTONE BEACH           AN LUIS OBISPO          CAMBRIA         CA    93428    HOTEL/MOTEL      FULL    FIXED
  3034592     10054 MESA RIDGE COURT           SAN DIEGO           SAN DIEGO CA      CA    92121     INDUSTRIAL      FULL    FIXED
  3034626     3191 SOUTH JONES BLVD              CLARK              LAS VEGAS        NV    89102       OFFICE        FULL    FIXED
  3034642     3003 E MCDOWELL ROAD              MARICOPA             PHOENIX         AZ    85008       OFFICE        FULL     ARM
  3034790     3142 NORTH G STREET                MERCED               MERCED         CA    95340       RETAIL        FULL     ARM
  3034808     812 SOUTH TAYLOR AVENUE         LOS ANGELES           MONTEBELLO       CA    90640    MULTIFAMILY      FULL     ARM
  3034816     1747 WRIGHT AVENUE              LOS ANGELES            LA VERNE        CA    91750     INDUSTRIAL      FULL    FIXED
  3034824     2307-2309 WEST OLIVE AVE        LOS ANGELES            BURBANK         CA    91506       OFFICE        FULL    FIXED
  3034857     817 RIVERSIDE PLACE              RIVERSIDE           PALM SPRINGS      CA    92262    MULTIFAMILY      FULL     ARM
  3034865     1657-63 WEST 134TH STREET       LOS ANGELES            GARDENA         CA    90249     INDUSTRIAL      FULL    FIXED
  3034881     1520/40 DISCOVERY BAY BLVD      CONTRA COSTA            BYRON          CA    94514       RETAIL        FULL    FIXED
  3034923     6930-34 TUJUNGA AVENUE          LOS ANGELES         NORTH HOLLYOOD     CA    91605     INDUSTRIAL      FULL    FIXED
  3034949     335 NE 8TH STREET                MULTNOMAH             GRESHAM         OR    97030     INDUSTRIAL      FULL     ARM
  3034964     351-353 SOUTH BROADWAY          LOS ANGELES          LOS ANGELES       CA    90013       RETAIL        FULL    FIXED
  3035011     11098 VENTURE DRIVE              RIVERSIDE            MIRA LOMA        CA    91752     INDUSTRIAL      FULL    FIXED
  3035094     300 BERNOULLI CIRCLE              VENTURA               OXNARD         CA    93030     INDUSTRIAL      FULL    FIXED
  3035110     204-214 BROADWAY                   FRESNO               FRESNO         CA    93721     INDUSTRIAL      FULL    FIXED
  3035136     7333 E BUTHERUS DRIVE             MARICOPA            SCOTTSDALE       AZ    85260     INDUSTRIAL      FULL     ARM
  3035144     3147 MANDEVILLE                    ORANGE               ORANGE         CA    92667     INDUSTRIAL      FULL     ARM
  3035151     19055 SHERMAN WAY               LOS ANGELES          LOS ANGELES       CA    91335    MULTIFAMILY      FULL    FIXED
  3035169     500 NORTH ROBERT STREET            RAMSEY              ST PAUL         MN    55101       OFFICE        FULL    FIXED
  3035201     5650 ROSEVILLE ROAD              SACRAMENTO           SACRAMENTO       CA    95823     INDUSTRIAL      FULL     ARM
  3035219     3526-32 LA GRANDE BLVD           SACRAMENTO           SACRAMENTO       CA    95823     INDUSTRIAL      FULL     ARM
  3035243     2410 NORTH MISSISSIPPI AV        MULTNOMAH             PORTLAND        OR    97227     INDUSTRIAL      FULL    FIXED
  3035268     441 NORTH FIRST STREET          SANTA CLARA            SAN JOSE        CA    95112       OFFICE        FULL    FIXED
  3035284     4301 NORTH 24TH STREET            MARICOPA             PHOENIX         AZ    85016    MULTIFAMILY      FULL    FIXED
  3035292     400 FOAM STREET                   MONTEREY             MONTEREY        CA    93940     MIXED USE       FULL    FIXED
  3035474     750 2ND STREET                   SAN DIEGO            ENCINITAS        CA    92040       OFFICE        FULL    FIXED
  3035482     913 NW FORTNER STREET             MALHEUR              ONTARIO         OR    97914    MULTIFAMILY      FULL    FIXED
  3035508     202 WALKER STREET               SAN PATRICIO           PORTLAND        TX    78374    MULTIFAMILY      FULL    FIXED
  3035599     1827- S W CABLE AVENUE           MULTNOMAH             PORTLAND        OR    97201    MULTIFAMILY      FULL     ARM
  3035722     213 TO 225 E. FOSTER               CLARK              HENDERSON        NV    89015    MULTIFAMILY      FULL    FIXED
  3035789     3402 ENTERPRISE AVENUE            ALAMEDA              HAYWARD         CA    94545     INDUSTRIAL      FULL    FIXED
  3035896     10730 SPANGLER DRIVE               DALLAS               DALLAS         TX    75220     INDUSTRIAL      FULL    FIXED
  3035904     1306 N 175TH                        KING               SEATTLE         WA    98177       OFFICE        FULL     ARM
  3035913     14469 MERCED AVENUE             LOS ANGELES          BALDWIN PARK      CA    91706       OFFICE        FULL    FIXED
  3035979     14420 BEL RED ROAD                  KING               BELLEVUE        WA    98007       OFFICE        FULL    FIXED
  3036019     10310 S TACOMA WY                  PIERCE               TACOMA         WA    98409       RETAIL        FULL     ARM
  3036043     407 NW 17TH AVENUE               MULTNOMAH             PORTLAND        OR    97209       OFFICE        NONE    FIXED
  3036068     31610 PACIFIC HWY S                 KING             FEDERAL WAY       WA    98003       RETAIL        FULL    FIXED
  3036134     4518 PACIFIC AVE SE               THURSTON              LACEY          WA    98503       RETAIL        FULL    FIXED
  3036522     10009AND 10011 BRIDGEPORT          PIERCE               TACOMA         WA    98499       RETAIL        FULL    FIXED
  3036662     515-519 FIR AVENUE              LOS ANGELES           INGLEWOOD        CA    90301    MULTIFAMILY      FULL    FIXED
  3036704     7640 3RD WAY                      THURSTON             OLYMPIA         WA    98508    MULTIFAMILY      FULL    FIXED
  3036795     3701 WEST CARRIAGE DRIVE           ORANGE             SANTA ANA        CA    92704     INDUSTRIAL      FULL     ARM
  3036803     170 MIDDLEFIELD ROAD             SAN MATEO            MENLO PARK       CA    94025       OFFICE        NONE    FIXED
  3036811     815 EDDY STREET                SAN FRANCISCO        SAN FRANCISCO      CA    94109       OFFICE        FULL    FIXED
  3036837     5300 CRATER LAKE HIGHWAY          JACKSON              MEDFORD         OR    97501     INDUSTRIAL      FULL    FIXED
  3036902     1404 NE 3RD STREET #9            DESCHUTES               BEND          OR    97701       OFFICE        FULL    FIXED
  3037058     3705 SE MARKET                   MULTNOMAH             PORTLAND        OR    97214    MULTIFAMILY      FULL     ARM
  3037074     2727 SE HAWTHORNE BLVD           MULTNOMAH             PORTLAND        OR    97214    MULTIFAMILY      FULL     ARM
  3037165     14375 CUESTA COURT                TUOLUMNE              SONORA         CA    95370     INDUSTRIAL      FULL    FIXED
  3037306     2330 NW FLANDERS ST.             MULTNOMAH             PORTLAND        OR    97210       OFFICE        FULL    FIXED
  3037470     7075 SW GARDEN HOME ROAD         WASHINGTON            PORTLAND        OR    97223    MULTIFAMILY      FULL    FIXED
  3037546     181 N GRANT STREET               CLACKAMAS              CANBY          OR    97013       OFFICE        FULL    FIXED
  3037587     19585 NW MAHAMA PLACE            WASHINGTON            PORTLAND        OR    97229    MULTIFAMILY      FULL    FIXED
  3037603     1150 SE MAIN                     WASHINGTON           HILLSBORO        OR    97123    MULTIFAMILY      FULL    FIXED
  3037645     1005 WYNOOSKI ST                  YAMHILL              NEWBERG         OR    97132    MULTIFAMILY      FULL    FIXED
  3037652     2400- N KILLINGSW                MULTNOMAH             PORTLAND        OR    97217    MULTIFAMILY      FULL    FIXED
  3037892     1617 CIMMARON STREET            SAN PATRICIO           PORTLAND        TX    78374    MULTIFAMILY      FULL    FIXED
  3038007     7405 NORTH FRESNO STREET           FRESNO               FRESNO         CA    93720       OFFICE        FULL    FIXED
  3038205     6363 SANTA MONICA BLVD          LOS ANGELES           HOLLYWOOD        CA    90038       OFFICE        FULL    FIXED
  3038213     711 COURT STREET                   AMADOR              JACKSON         CA    95689       OFFICE        FULL    FIXED
  3038221     5461 WEST JEFFERSON BLVD        LOS ANGELES          LOS ANGELES       CA    90016     INDUSTRIAL      FULL    FIXED
  3038239     103 S ROOSEVELT AVENUE          LOS ANGELES            PASADENA        CA    91107    MULTIFAMILY      FULL    FIXED
  3038296     3017 NORTH SAN FERNANDO         LOS ANGELES            BURBANK         CA    91504     INDUSTRIAL      FULL    FIXED
  3038304     2928 SE HAWTHORNE                MULTNOMAH             PORTLAND        OR    97214       OFFICE        FULL     ARM
  3038338     5485 HEMLOCK STREET              SACRAMENTO           SACRAMENTO       CA    95841     INDUSTRIAL      FULL    FIXED
  3038379     620 WEST YOSEMITE                  MADERA               MADERA         CA    93637       OFFICE        FULL    FIXED
  3038387     40 GLEN EYRIC                   SANTA CLARA            SAN JOSE        CA    95125    MULTIFAMILY      FULL    FIXED
  3038486     1070 CONCORD AVENUE             CONTRA COSTA           CONCORD         CA    94520       OFFICE        FULL     ARM
  3038510     2330 PROFESSIONAL DRIVE            PLACER             ROSEVILLE        CA    95661       OFFICE        FULL    FIXED
  3038569     4205 COUNCIL STREET             LOS ANGELES          LOS ANGELES       CA    90004    MULTIFAMILY      FULL    FIXED
  3038577     13621 ALONDRA BOULEVARD         LOS ANGELES        SANTA FE SPRINGS    CA    90670     INDUSTRIAL      FULL    FIXED
  3038668     5001 24TH STREET                 SACRAMENTO           SACRAMENTO       CA    95822     INDUSTRIAL      FULL    FIXED
  3038692     105 RULE COURT                  CONTRA COSTA         WALNUT CREEK      CA    94595    MULTIFAMILY      FULL    FIXED
  3038775     891 LAURELWOOD ROAD             SANTA CLARA          SANTA CLARA       CA    95054     INDUSTRIAL      FULL     ARM
  3038833     801 CAMELIA STREET                ALAMEDA              BERKELEY        CA    94710     INDUSTRIAL      FULL     ARM
  3038841     14954 LA PALMA DRIVE           SAN BERNARDINO           CHINO          CA    91710     INDUSTRIAL      FULL    FIXED
  3038932     621 2ND STREET                   SAN DIEGO            ENCINITAS        CA    92024       OFFICE        FULL    FIXED
  3039047     24950 AVENUE KEARNY             LOS ANGELES            VALENCIA        CA    91355     INDUSTRIAL      FULL     ARM
  3039054     1440 S E 21ST AVENUE             WASHINGTON           HILLSBORO        OR    97123       RETAIL        FULL    FIXED
  3039062     9949 TABOR PLACE                LOS ANGELES        SANTA FE SPRINGS    CA    90670     INDUSTRIAL      FULL    FIXED
  3039120     640 FRONT STREET                    KING               ISSAQUAH        WA    98027  SPECIAL PURPOSE    FULL    FIXED
  3039187     1498 NORTH PINE CANYON RO          TOOELE               TOOELE         UT    84074    MINI-STORAGE     FULL    FIXED
  3039211     1150 CHESS DRIVE                 SAN MATEO           FOSTER CITY       CA    94404     INDUSTRIAL      FULL    FIXED
  3039229     6850 S W 105TH AVENUE            WASHINGTON           BEAVERTON        OR    97008       OFFICE        FULL    FIXED
  3039260     3724 SE 40TH AVENUE              MULTNOMAH             PORTLAND        OR    97202    MULTIFAMILY      FULL    FIXED
  3039294     706 NORTH DIVISION STREET       CARSON CITY          CARSON CITY       NV    89701       OFFICE        FULL    FIXED
  3039302     1723 JUNCTION AVENUE           SAN FRANCISCO           SAN JOSE        CA    94112     INDUSTRIAL      FULL    FIXED
  3039922     904-906 INDUSTRIAL ROAD          SAN MATEO            PALO ALTO        CA    94303     INDUSTRIAL      FULL    FIXED
  3040036     555-559 AIRLINE WAY & 158       LOS ANGELES            GARDENA         CA    90248     INDUSTRIAL      FULL    FIXED
  3040094     200 KRUSE AVENUE                LOS ANGELES            MONROVIA        CA    91016     INDUSTRIAL      FULL    FIXED
  3040144     4325 WEST SUNSET ROAD              CLARK              HENDERSON        NV    89014     RESTAURANT      FULL    FIXED
  3040177     14059 COTEAU DRIVE              LOS ANGELES            WHITTIER        CA    90601    MULTIFAMILY      FULL     ARM
  3040185     1515 EAST BURNSIDE               MULTNOMAH             PORTLAND        OR    97214       RETAIL        FULL    FIXED
  3040201     901 MORAGA ROAD                 CONTRA COSTA          LAFAYETTE        CA    94549       OFFICE        FULL    FIXED
  3040219     4002-004 WEST BURBANK BOU       LOS ANGELES            BURBANK         CA    91505       OFFICE        FULL    FIXED
  3040235     830-46 NORTH WATSON AV          LOS ANGELES           WILMINGTON       CA    90744     INDUSTRIAL      FULL    FIXED
  3040250     28435 INDUSTRY DRIVE            LOS ANGELES          VALENCIA CA       CA    91355     INDUSTRIAL      FULL    FIXED
  3040441     15455 53RD AVENUE S                 KING               TUKWILA         WA    98188       RETAIL        FULL     ARM
  3040490     17443 NORTHEAST 70TH ST             KING               REDMOND         WA    98052     INDUSTRIAL      FULL     ARM
  3041266     14700 172ND DRIVE SE             SNOHOMISH              MONROE         WA    98272     INDUSTRIAL      FULL    FIXED
  3041274     14640 172ND DRIVE S E            SNOHOMISH              MONROE         WA    98272     INDUSTRIAL      FULL     ARM
  3041324     2014 WEST 6TH COURT               SPOKANE              SPOKANE         WA    99204       OFFICE        FULL     ARM
  3041415     15030 AURORA AVE N                  KING              SHORELINE        WA    98133     RESTAURANT      FULL    FIXED
  3041456     116 NORTH SECOND AVENUE            YAKIMA               YAKIMA         WA    98902     INDUSTRIAL      FULL    FIXED
  3041571     345 357 SUTTON PLACE               SONOMA             SANTA ROSA       CA    95407     INDUSTRIAL      FULL     ARM
  3041688     470 RAMONA STREET               SANTA CLARA           PALO ALTO        CA    94301       OFFICE        FULL    FIXED
  3041696     3600 STONE ROAD                     KERN             BAKERSFIELD       CA    93309       RETAIL        FULL    FIXED
  3041753     3030 S 40TH STREET                MARICOPA             PHOENIX         AZ    85040       OFFICE        FULL    FIXED
  3041761     5441 SOUTH ARVILLE STREET          CLARK              LAS VEGAS        NV    89102     INDUSTRIAL      FULL    FIXED
  3041779     1827 CAPITAL STREET              RIVERSIDE              CORONA         CA    91720     INDUSTRIAL      FULL     ARM
  3042470     2820-80 WALNUT HILL LANE           DALLAS               DALLAS         TX    75229       OFFICE        FULL    FIXED
  3042488     301 CLIPPER STREET             SAN FRANCISCO        SAN FRANCISCO      CA    94114    MULTIFAMILY      FULL    FIXED
  3042587     3846 EAST THUNDERBIRD RD          MARICOPA             PHOENIX         AZ    85032       RETAIL        FULL    FIXED
  3042611     988 SUTTER STREET              SAN FRANCISCO        SAN FRANCISCO      CA    94117       RETAIL        FULL    FIXED
  3042629     4610 LITTLE JOHN STREET         LOS ANGELES          BALDWIN PARK      CA    91706     INDUSTRIAL      FULL    FIXED
  3042637     3270 EAST TROPICANA AVE            CLARK              LAS VEGAS        NV    89121       RETAIL        FULL    FIXED
  3042686     6614 MERCY CT.                   SACRAMENTO           FAIR OAKS        CA    95628       OFFICE        FULL     ARM
  3042744     6333 CORSAIR STREET             LOS ANGELES            COMMERCE        CA    90040     INDUSTRIAL      FULL    FIXED
  3042751     1340 NORTH MCDOWELL BLVD           SONOMA              PETALUMA        CA    94954     MIXED USE       FULL    FIXED
  3042835     531 WEST LAS TUNAS DRIVE        LOS ANGELES          SAN GABRIEL       CA    91776       OFFICE        FULL    FIXED
  3042843     21050 OSBORNE STREET            LOS ANGELES          CANOGA PARK       CA    91304     INDUSTRIAL      FULL     ARM
  3042876     2090 FARALLON STREET              ALAMEDA            SAN LEANDRO       CA    94577     INDUSTRIAL      FULL    FIXED
  3042884     5690 SONOMA DRIVE                 ALAMEDA             PLEASANTON       CA    94566       OFFICE        FULL     ARM
  3042892     80-86 INDUSTRIAL WAY           SANTA BARBARA           BUELLTON        CA    93460     INDUSTRIAL      FULL    FIXED
  3042934     68-796 PEREZ ROAD                RIVERSIDE          CATHEDRAL CITY     CA    92234       RETAIL        FULL    FIXED
  3042967     675-677 SOUTH SECOND ST         LOS ANGELES             COVINA         CA    91723       OFFICE        FULL    FIXED
  3042983     3250 TWEEDY BOULEVARD           LOS ANGELES           SOUTH GATE       CA    90280       RETAIL        FULL    FIXED
  3042991     656-658 AUZERAIS AVE & 42       SANTA CLARA            SAN JOSE        CA    95126     INDUSTRIAL      FULL    FIXED
  3043106     1011 NORTH GOWER STREET         LOS ANGELES          LOS ANGELES       CA    90038     INDUSTRIAL      FULL     ARM
  3043130     830 NORTH WILCOX AVENUE         LOS ANGELES           MONTEBELLO       CA    90640       OFFICE        FULL    FIXED
  3043148     5509 WILSHIRE BLVD              LOS ANGELES          LOS ANGELES       CA    90036       RETAIL        FULL    FIXED
  3043163     1615-19 WEBSTER STREET            ALAMEDA              OAKLAND         CA    94612       OFFICE        FULL    FIXED
  3043197     3750 SOUTH VALLEY VIEW BL          CLARK              LAS VEGAS        NV    89102     INDUSTRIAL      FULL    FIXED
  3043221     9860 DALE AVENUE                 SAN DIEGO          SPRING VALLEY      CA    91977    MULTIFAMILY      FULL    FIXED
  3043254     2114 LOMA AVENUE                LOS ANGELES         SOUTH EL MONTE     CA    91733     INDUSTRIAL      FULL    FIXED
  3043262     480 NORTH INDIAN HILL BLV       LOS ANGELES           CLAREMONT        CA    91711       OFFICE        FULL    FIXED
  3043270     1888 WEST SIXTH STREET           RIVERSIDE              CORONA         CA    91720     INDUSTRIAL      FULL    FIXED
  3043296     218 WEST WYOMING                   CLARK              LAS VEGAS        NV    89104     INDUSTRIAL      FULL    FIXED
  3043361     372 NORTH SMITH AVENUE           RIVERSIDE              CORONA         CA    91720     INDUSTRIAL      FULL    FIXED
  3043387     6860 DISTRICT BOULEVARD             KERN             BAKERSFIELD       CA    93313     INDUSTRIAL      FULL    FIXED
  3043411     11700 DUBNEY BOULEVARD            ALAMEDA               DUBLIN         CA    94568       OFFICE        FULL    FIXED
  3043429     2939 BROOKSPARK DRIVE              CLARK           NORTH LAS VEGAS     NV    89030     INDUSTRIAL      FULL    FIXED
  3043445     304 CALIFORNIA AVENUE            SAN MATEO       SOUTH SAN FRANCISCO   CA    94080     MIXED USE       FULL     ARM
  3043460     27403 INDUSTRIAL BOULEVAR         ALAMEDA              HAYWARD         CA    94545     INDUSTRIAL      FULL    FIXED
  3043494     25012 104TH AVENUE SE               KING                 KENT          WA    98031     MIXED USE       FULL    FIXED
  3043510     3925 SOUTH GRANT STREET            CLARK              WASHOUGAL        WA    98671     INDUSTRIAL      FULL    FIXED
  3043619     1700 NW 56TH                        KING               SEATTLE         WA    98107       OFFICE        FULL     ARM
  3043684     13110 NE 177TH PLACE                KING             WOODINVILLE       WA    98072       RETAIL        FULL    FIXED
  3043700     7720 SE 27TH STREET                 KING            MERCER ISLAND      WA    98040       OFFICE        FULL    FIXED
  3043726     28436 132ND AVENUE S E              KING                 KENT          WA    98042  SPECIAL PURPOSE    FULL    FIXED
  3043767     711 EAST STATE ROUTE 902          SPOKANE            MEDICAL LAKE      WA    99022    MINI-STORAGE     FULL    FIXED
  3043841     1815 N W HIGHWAY 101              LINCOLN            LINCOLN CITY      OR    97367       OFFICE        NONE    FIXED
  3044054     16120 CAPUTO DRIVE              SANTA CLARA          MORGAN HILL       CA    95120     INDUSTRIAL      FULL    FIXED
  3044070     3540 GRAND AVENUE                 ALAMEDA              OAKLAND         CA    94610     MIXED USE       FULL     ARM
  3044088     2155 YALE WAY                      WASHOE                RENO          NV    89502     MIXED USE       FULL    FIXED
  3044096     680 CAPP STREET                SAN FRANCISCO        SAN FRANCISCO      CA    94110    MULTIFAMILY      FULL     ARM
  3044112     777 PANTHER DRIVE                  WASHOE                RENO          NV    89506    MINI-STORAGE     FULL    FIXED
  3044138     26781 HOBIE CIRCLE               RIVERSIDE             MURRIETA        CA    92562     INDUSTRIAL      FULL    FIXED
  3044468     2830 FERRY STREET S. W.             LINN                ALBANY         OR    97321     INDUSTRIAL      FULL    FIXED
  3044476     4060 W OQUENDO RD                  CLARK              LAS VEGAS        NV    89118     INDUSTRIAL      FULL    FIXED
  3044484     4141 W OQUENDO ROAD                CLARK              LAS VEGAS        NV    89118     MIXED USE       FULL    FIXED
  3044492     8141 CENTER STREET               SAN DIEGO             LA MESA         CA    91942     INDUSTRIAL      FULL     ARM
  3044518     1345 WEST 166TH STREET          LOS ANGELES            GARDENA         CA    90247     INDUSTRIAL      FULL    FIXED
  3044534     1029 ELDEN AVENUE               LOS ANGELES          LOS ANGELES       CA    90006    MULTIFAMILY      FULL    FIXED
  3044633     1698 MEADOWOOD LANE                WASHOE                RENO          NV    89502       OFFICE        FULL     ARM
  3044666     7910 SEPULVEDA BOULEVARD        LOS ANGELES            VAN NUYS        CA    91405     INDUSTRIAL      FULL    FIXED
  3044724     700 SE CLAY STREET               MULTNOMAH             PORTLAND        OR    97214     INDUSTRIAL      FULL     ARM
  3044757     2126 HASTE STREET                 ALAMEDA              BERKELEY        CA    94704       OFFICE        FULL    FIXED
  3044765     225 INDUSTRIAL STREET          SAN FRANCISCO        SAN FRANCISCO      CA    94124     INDUSTRIAL      FULL    FIXED
  3044872     6614 COLDWATER CANYON AVE       LOS ANGELES        NORTH HOLLYWOOD     CA    91606    MULTIFAMILY      FULL     ARM
  3044922     3874 SILVESTRI LANE                CLARK              LAS VEGAS        NV    89120     INDUSTRIAL      FULL     ARM
  3044989     6060 ENTERPRISE DRIVE            EL DORADO         DIAMOND SPRINGS     CA    95619     MIXED USE       FULL    FIXED
  3045002     9475 NICOLA TESLA CT             SAN DIEGO            SAN DIEGO        CA    92173     INDUSTRIAL      FULL    FIXED
  3045028     5350 EAST BEVERLY BLVD          LOS ANGELES          LOS ANGELES       CA    90022       OFFICE        FULL    FIXED
  3045036     398 EAST SANTA CLARA ST         SANTA CLARA            SAN JOSE        CA    95113       OFFICE        FULL    FIXED
  3045127     200 PARK AVENUE                    SUTTER             YUBA CITY        CA    95991    MULTIFAMILY      FULL     ARM
  3045291     1007 EAST OCEAN BLVD            LOS ANGELES           LONG BEACH       CA    90802    MULTIFAMILY      FULL    FIXED
  3045317     17447 VANOWEN STREET            LOS ANGELES          LOS ANGELES       CA    91406    MULTIFAMILY      FULL    FIXED
  3045325     4700 TELLER AVENUE                 ORANGE           NEWPORT BEACH      CA    92660       OFFICE        FULL    FIXED
  3045341     1849 COMMERCE CENTER EAST      SAN BERNARDINO     SAN BERNARDINO CA    CA    92408       OFFICE        FULL    FIXED
  3045390     3160 & 3210 KERNER BLVD            MARIN              SAN RAFAEL       CA    94901     INDUSTRIAL      FULL     ARM
  3045416     1793-95 13TH STREET                MARION               SALEM          OR    97302       OFFICE        FULL    FIXED
  3045432     4201 SOUTH MARKET COURT          SACRAMENTO           SACRAMENTO       CA    95834     INDUSTRIAL      FULL    FIXED
  3045457     16520 ASTON STREET                 ORANGE             IRVINE CA        CA    92714       OFFICE        FULL    FIXED
  3045465     1026 MAGNOLIA AVENUE            LOS ANGELES            GARDENA         CA    90241    MULTIFAMILY      FULL     ARM
  3045481     21 & 45 PARR BOULEVARD          CONTRA COSTA           RICHMOND        CA    94801     INDUSTRIAL      FULL    FIXED
  3045499     1877 KEYSTONE COURT                SHASTA              REDDING         CA    96003     INDUSTRIAL      FULL    FIXED
  3045614     5210 LAKE WASHINGTON BLVD           KING               KIRKLAND        WA    98033    MULTIFAMILY      FULL    FIXED
  3045671     22007 MERIDIAN AVENUE EAST         PIERCE               GRAHAM         WA    98338       RETAIL        FULL     ARM
  3045770     2900 CANYON ROAD                  KITTITAS            ELLENSBURG       WA    98926    MOBILE HOME      FULL    FIXED
  3045879     202 JARVIS STREET                  SITKA                SITKA          AK    99835     INDUSTRIAL      FULL    FIXED
  3045945     2647 WEST GLENDALE AVENUE         MARICOPA             PHOENIX         AZ    85051       RETAIL        FULL     ARM
  3046018     6340 NORTH 16TH STREET            MARICOPA             PHOENIX         AZ    85020    MULTIFAMILY      FULL     ARM
  3046034     3900 N.MISSISSIPPI AVE           MULTNOMAH             PORTLAND        OR    97227     INDUSTRIAL      FULL    FIXED
  3046042     725 EAST GARFIELD AVENUE        LOS ANGELES            GLENDALE        CA    91205    MULTIFAMILY      FULL    FIXED
  3046083     6110 NORTH 7TH STREET             MARICOPA             PHOENIX         AZ    85014    MULTIFAMILY      FULL     ARM
  3046091     32 EAST RUTH AVENUE               MARICOPA             PHOENIX         AZ    85020    MULTIFAMILY      FULL     ARM
  3046158     150 WEST MAIN STREET               DENTON             LEWISVILLE       TX    75057     MIXED USE       FULL    FIXED
  3046174     2123/ WEST BONANZA                 CLARK              LAS VEGAS        NV    89106     MIXED USE       FULL    FIXED
  3046190     463 SOUTH PARK BLVD               MALHEUR              ONTARIO         OR    97914     MIXED USE       FULL    FIXED
  3046216     2980 SOUTH RAINBOW BLVD            CLARK              LAS VEGAS        NV    89102       OFFICE        FULL    FIXED
  3046224     8641 N 79TH AVENUE                MARICOPA              PEORIA         AZ    85345     MIXED USE       FULL    FIXED
  3046307     3650 SOUTH EASTERN AVENUE          CLARK              LAS VEGAS        NV    89109       OFFICE        FULL    FIXED
  3046331     708 NORTH CENTER STREET            WASHOE                RENO          NV    89501       OFFICE        FULL    FIXED
  3046349     4215 SE KING ROAD                CLACKAMAS            MILWAUKIE        OR    97222       OFFICE        FULL    FIXED
  3046356     2295 MARKET STREET                 WASHOE                RENO          NV    89502       RETAIL        FULL    FIXED
  3046448     343 MAIN STREET                 LOS ANGELES           EL SEGUNDO       CA    90245       OFFICE        FULL    FIXED
  3046455     5100 MARLBOROUGH DRIVE           SAN DIEGO            SAN DIEGO        CA    92116       OFFICE        FULL    FIXED
  3046471     8575 WASHINGTON BOULEVARD       LOS ANGELES          CULVER CITY       CA    90232       RETAIL        FULL    FIXED
  3046489     622 S. VINEWOOD STREET           SAN DIEGO            ESCONDIDO        CA    92029     INDUSTRIAL      FULL    FIXED
  3046497     63255 JAMISON STREET             DESCHUTES               BEND          OR    97701  SPECIAL PURPOSE    FULL     ARM
  3046547     12100 AMARGOSA ROAD            SAN BERNARDINO        VICTORVILLE       CA    92392     RESTAURANT      FULL    FIXED
  3046588     7941-7943 MILTON AVENUE         LOS ANGELES            WHITTIER        CA    90602    MULTIFAMILY      FULL    FIXED
  3046596     301 BLAIR AVENUE                  IMPERIAL             CALEXICO        CA    92231    MULTIFAMILY      FULL    FIXED
  3046646     18045 CRENSHAW BLVD             LOS ANGELES            TORRANCE        CA    90504       OFFICE        FULL     ARM
  3046679     2215 NORTH FRESNO STREET           FRESNO               FRESNO         CA    93703       OFFICE        FULL    FIXED
  3046687     2761 LAGUNA CANYON ROAD            ORANGE            LAGUNA BEACH      CA    92651       OFFICE        FULL     ARM
  3046695     3480 CAVARETTA CT                  CLARK              LAS VEGAS        NV    89103     INDUSTRIAL      FULL    FIXED
  3046760     1804-14 SOUTH HARWOOD              DALLAS               DALLAS         TX    75215     INDUSTRIAL      FULL    FIXED
  3046794     2801-2803 YGNACIO VALLEY RD     CONTRA COSTA         WALNUT CREEK      CA    94598       OFFICE        FULL    FIXED
  3046828     7801-7813 SUNSET BLVD           LOS ANGELES          LOS ANGELES       CA    90046       OFFICE        FULL    FIXED
  3046836     425 SOUTH E STREET                 SONOMA             SANTA ROSA       CA    95404       OFFICE        FULL    FIXED
  3046950     1041 ROSS STREET                   ORANGE             SANTA ANA        CA    92706    MULTIFAMILY      FULL    FIXED
  3046968     107 AND 161 N HWY 288             BRAZORIA              CLUTE          TX    77531       RETAIL        FULL    FIXED
  3046976     2205-09 EAST RIVERSIDE DR          TRAVIS               AUSTIN         TX    78752       RETAIL        FULL    FIXED
  3046992     204-214 DORE STREET            SAN FRANCISCO        SAN FRANCISCO      CA    94103    MULTIFAMILY      FULL    FIXED
  3047057     4920 CAMPUS DRIVE                  ORANGE           NEWPORT BEACH      CA    92660       OFFICE        FULL    FIXED
  3047065     1230 CALLE SUERTE                 VENTURA             CAMARILLO        CA    93012     INDUSTRIAL      FULL     ARM
  3047073     1048 NORTH LAKE STREET          LOS ANGELES            BURBANK         CA    91502     INDUSTRIAL      FULL    FIXED
  3047081     363 CLEMENTINA                 SAN FRANCISCO        SAN FRANCISCO      CA    94103     INDUSTRIAL      FULL    FIXED
  3047222     22724 HAWTHORNE BLVD            LOS ANGELES            TORRANCE        CA    90505       RETAIL        FULL    FIXED
  3047230     9121 WEST SUNSET BLVD           LOS ANGELES          LOS ANGELES       CA    90069       OFFICE        FULL    FIXED
  3047255     414 PONTIUS AVE N                   KING               SEATTLE         WA    98109     MIXED USE       FULL    FIXED
  3047263     1258 JOHN STREET                    KING               SEATTLE         WA    98109    MULTIFAMILY      FULL    FIXED
  3047503     1421 SOUTH DEAN STREET              KING               SEATTLE         WA    98144     MIXED USE       FULL    FIXED
  3047651     7104 NORTH FRESNO STREET           FRESNO               FRESNO         CA    93720       OFFICE        FULL    FIXED
  3047685     155 E RENO AVENUE                  CLARK              LAS VEGAS        NV    89119  SPECIAL PURPOSE    FULL    FIXED
  3047800     2110 PINTO LANE                    CLARK              LAS VEGAS        NV    89106       OFFICE        FULL    FIXED
  3047818     3913 N HALL STREET                 DALLAS               DALLAS         TX    75219    MULTIFAMILY      FULL    FIXED
  3047826     2476- BANCROFT WAY                ALAMEDA              BERKELEY        CA    94704       RETAIL        FULL    FIXED
  3047834     476 EAST CAMPBELL AVENUE        SANTA CLARA            CAMPBELL        CA    95008       OFFICE        FULL    FIXED
  3047842     3308 WEST WARNER AVENUE            ORANGE             SANTA ANA        CA    92704     INDUSTRIAL      FULL    FIXED
  3047859     4490 PIEDMONT AVENUE              ALAMEDA              OAKLAND         CA    94811       OFFICE        FULL    FIXED
  3047867     239-243 WEST 2ND STREET            BUTTE                CHICO          CA    95928     MIXED USE       FULL    FIXED
  3047875     2380 NW MARTIN LUTHER KING         BENTON             CORVALLIS        OR    97330       OFFICE        FULL    FIXED
  3047883     4506 CUTTER STREET              LOS ANGELES          LOS ANGELES       CA    90039     INDUSTRIAL      FULL    FIXED
  3047891     1305 SE MARTIN LUTHER KING       MULTNOMAH             PORTLAND        OR    97214     INDUSTRIAL      FULL    FIXED
  3047909     45060 UKIAH STREET               MENDOCINO            MENDOCINO        CA    95460     MIXED USE       FULL    FIXED
  3047917     8465 OLD REDWOOD HWY               SONOMA              WINDSOR         CA    95492       RETAIL        FULL    FIXED
  3047933     4067 CORY STREET                 SANTA CRUZ             SOQUEL         CA    95073       OFFICE        FULL     ARM
  3047941     745 NORTH WHITMALL HWY          LOS ANGELES            BURBANK         CA    91505       OFFICE        FULL    FIXED
  3047958     1645 OLD COUNTRY ROAD            SAN MATEO            SAN CARLOS       CA    94070     INDUSTRIAL      FULL    FIXED
  3047966     10720 THORNMINT RD               SAN DIEGO            SAN DIEGO        CA    92127     INDUSTRIAL      FULL    FIXED
  3047974     6850 VINELAND AVENUE            LOS ANGELES        NORTH HOLLYWOOD     CA    91605     INDUSTRIAL      FULL     ARM
  3047982     16615 LARK AVENUE               SANTA CLARA           LOS GATOS        CA    95030       OFFICE        FULL    FIXED
  3048022     980 S BASCOM AVENUE             SANTA CLARA            SAN JOSE        CA    95128       RETAIL        FULL    FIXED
  3048048     232 COURT STREET                   WASHOE                RENO          NV    89501       OFFICE        FULL    FIXED
  3048139     408 E. THIRD STREET               IMPERIAL             CALEXICO        CA    92231       OFFICE        FULL    FIXED
  3048170     840 850 JANE STREET               VENTURA            PORT HUENEME      CA    93041    MULTIFAMILY      FULL    FIXED
  3048212     3225 CENTURY CIRCLE                DALLAS               IRVING         TX    75062     INDUSTRIAL      FULL    FIXED
  3048295     300-350 PENDLETON WAY             ALAMEDA              OAKLAND         CA    94621       OFFICE        FULL     ARM
  3048337     2250 PARAGON DRIVE              SANTA CLARA            SAN JOSE        CA    95131     INDUSTRIAL      FULL    FIXED
  3048345     2020 NORTH MAIN STREET            MONTEREY             SALINAS         CA    93907       RETAIL        FULL    FIXED
  3048378     3185 MOLINARO STREET            SANTA CLARA          SANTA CLARA       CA    95054     INDUSTRIAL      FULL    FIXED
  3048402     4424 CAHUENGA BOULEVARD         LOS ANGELES        NORTH HOLLYWOOD     CA    91602    MULTIFAMILY      FULL     ARM
  3048410     23510 BERNHARDT STREET            ALAMEDA              HAYWARD         CA    94545     INDUSTRIAL      FULL    FIXED
  3048428     1685 INDUSTRIAL WAY                WASHOE               SPARKS         NV    89431     INDUSTRIAL      FULL     ARM
  3048469     ROUTE 2 BOX 535                     COOS                BANDON         OR    97411    MULTIFAMILY      FULL    FIXED
  3048568     1308- 27TH AVENUE                NEZ PERCE             LEWISTON        ID    83501    MULTIFAMILY      FULL    FIXED
  3048592     8412 WEST AVIATION WAY            SPOKANE              SPOKANE         WA    99204     INDUSTRIAL      FULL     ARM
  3048725     13200 S E 240TH STREET              KING                 KENT          WA    98042       OFFICE        FULL    FIXED
  3048758     167 FIRST AVENUE NORTH            PACIFIC               ILWACO         WA    98624       OFFICE        FULL    FIXED
  3048766     824 VINEYARD DRIVE                 BENTON             KENNEWICK        WA    99336       RETAIL        FULL    FIXED
  3048824     3200 OCCIDENTAL AVENUE SO           KING               SEATTLE         WA    98134     INDUSTRIAL      FULL    FIXED
  3048840     4602 CHENNAULT                   SNOHOMISH             MUKILTED        WA    98275     INDUSTRIAL      FULL    FIXED
  3048915     12444 VENTURA BOULEVARD         LOS ANGELES          STUDIO CITY       CA    91604       OFFICE        FULL    FIXED
  3048980     926-936 BRANSTEN ROAD            SAN MATEO            SAN CARLOS       CA    94070     INDUSTRIAL      FULL    FIXED
  3048998     3405 WEST CAHUENGA BLVD         LOS ANGELES         UNIVERSAL CITY     CA    90068       OFFICE        FULL    FIXED
  3049046     3008 CRODDY WAY                    ORANGE             SANTA ANA        CA    92704     INDUSTRIAL      FULL     ARM
  3049053     3923 GRAND AVENUE                 ALAMEDA             OAKLAND CA       CA    94610       OFFICE        FULL    FIXED
  3049079     1390 HIGHWAY 88                   DOUGLAS               MINDEN         NV    89423       OFFICE        FULL    FIXED
  3049087     4765 EAST BRYSON STREET            ORANGE              ANAHEIM         CA    92807     INDUSTRIAL      FULL    FIXED
  3049095     14214 VENTURA BOULEVARD         LOS ANGELES          SHERMAN OAKS      CA    91423       OFFICE        FULL    FIXED
  3049103     4260 SISK ROAD                   STANISLAUS            MODESTO         CA    95356       OFFICE        FULL    FIXED
  3049160     155 RICKENBACKER CIRCLE           ALAMEDA             LIVERMORE        CA    94550     INDUSTRIAL      FULL     ARM
  3049194     11324 POINT EAST DRIVE           SACRAMENTO         RANCHO CORDOVA     CA    95742     INDUSTRIAL      FULL    FIXED
  3049244     421 AMAPOLA                     LOS ANGELES            TORRANCE        CA    90501     MIXED USE       FULL    FIXED
  3049293     5900 N LOMBARD                   MULTNOMAH             PORTLAND        OR    97203       OFFICE        FULL    FIXED
  3049327     660-664 SOUTH COAST HIGHW          ORANGE            LAGUNA BEACH      CA    92651     MIXED USE       FULL    FIXED
  3049343     11726 FAIR OAKS BOULEVARD        SACRAMENTO           FAIR OAKS        CA    95628       RETAIL        FULL     ARM
  3049368     1275 UNDERWOOD AVENUE          SAN FRANCISCO        SAN FRANCISCO      CA    94124     INDUSTRIAL      FULL    FIXED
  3049376     632 WEST FLORES STREET              PIMA                TUCSON         AZ    85705     INDUSTRIAL      FULL    FIXED
  3049384     2000 APPIAN WAY                 CONTRA COSTA            PINOLE         CA    94564       OFFICE        FULL    FIXED
  3049392     495 EAST INDUSTRIAL ROAD       SAN BERNARDINO       SAN BERNARDINO     CA    92408     INDUSTRIAL      FULL    FIXED
  3049459     960 SOUTH OXFORD AVENUE         LOS ANGELES          LOS ANGELES       CA    90006    MULTIFAMILY      FULL     ARM
  3049673     3220 KURTZ STREET                SAN DIEGO            SAN DIEGO        CA    92110     INDUSTRIAL      FULL    FIXED
  3049681     9129 LURLINE AVENUE             LOS ANGELES           CHATSWORTH       CA    91311     INDUSTRIAL      FULL    FIXED
  3049723     260 CIMINO STREET               SANTA CLARA          SAN JOSE CA       CA    95125     INDUSTRIAL      FULL    FIXED
  3049731     7305 NE GLISAN                   MULTNOMAH             PORTLAND        OR    97213       OFFICE        FULL    FIXED
  3049806     1615 MARIETTA WAY                  WASHOE               SPARKS         NV    89481     INDUSTRIAL      FULL    FIXED
  3049889     1038 SHARY CIRCLE               CONTRA COSTA           CONCORD         CA    94561     INDUSTRIAL      FULL    FIXED
  3049897     1070 HAMILTON ROAD              LOS ANGELES             DUARTE         CA    91010     INDUSTRIAL      FULL    FIXED
  3049905     727 SOUTH FLOWER STREET         LOS ANGELES            BURBANK         CA    91502     INDUSTRIAL      FULL    FIXED
  3049913     2804 MCCONE AVENUE                ALAMEDA              HAYWARD         CA    94594     INDUSTRIAL      FULL    FIXED
  3049921     401 &405 NORTH LA CADENA       SAN BERNARDINO           COLTON         CA    92324     MIXED USE       FULL    FIXED
  3049947     859 JUNE STREET                 LOS ANGELES          LOS ANGELES       CA    90038    MULTIFAMILY      FULL    FIXED
  3049954     13530 BYRON HIGHWAY             CONTRA COSTA            BYRON          CA    94514       RETAIL        FULL    FIXED
  3049970     560 SOUTH JEFFERSON STREE          ORANGE             PLACENTIA        CA    92870     INDUSTRIAL      FULL    FIXED
  3049988     2501-2503 VENTURA BLVD.           VENTURA             CAMARILLO        CA    93010     RESTAURANT      FULL    FIXED
  3049996     499 CHESTNUT                     MENDOCINO             FT BRAGG        CA    95437       OFFICE        FULL    FIXED
  3050010     5455 BELLINGHAM AVENUE          LOS ANGELES        NORTH HOLLYWOOD     CA    91607    MULTIFAMILY      FULL     ARM
  3050028     1150 EAST ORANGETHORPE AV          ORANGE             PLACENTIA        CA    92870       OFFICE        FULL    FIXED
  3050077     8581 KIEFFER BOULEVARD           SACRAMENTO           SACRAMENTO       CA    95826     INDUSTRIAL      FULL    FIXED
  3050085     1416 SE 8TH AVENUE               MULTNOMAH             PORTLAND        OR    97214     INDUSTRIAL      FULL    FIXED
  3050093     9520 PATHWAY STREET              SAN DIEGO              SANTEE         CA    92071     INDUSTRIAL      FULL    FIXED
  3050101     5204 WESLEY STREET                  HUNT              GREENVILLE       TX    75402       OFFICE        FULL     ARM
  3050119     911-915 HILBY AVENUE              MONTEREY             SEASIDE         CA    93955       OFFICE        FULL    FIXED
  3050127     5645 EAST CLINTON AVENUE           FRESNO               FRESNO         CA    93727     INDUSTRIAL      FULL    FIXED
  3050143     853 ALMA STREET                 SANTA CLARA           PALO ALTO        CA    94301       OFFICE        FULL     ARM
  3050168     2930 SHATTUCK AVENUE              ALAMEDA              BERKELEY        CA    94705     MIXED USE       FULL    FIXED
  3050176     30537 SAN ANTONIO                 ALAMEDA              HAYWARD         CA    94544     INDUSTRIAL      FULL    FIXED
  3050192     18100 MT. WASHINGTON STRE          ORANGE          FOUNTAIN VALLEY     CA    92708     INDUSTRIAL      FULL    FIXED
  3050200     969 LAUREL STREET                SAN MATEO            SAN CARLOS       CA    94070       RETAIL        FULL    FIXED
  3050218     11 WEST DEL MAR BOULEVARD       LOS ANGELES            PASADENA        CA    91105       OFFICE        FULL    FIXED
  3050226     6941 HIGHWAY 9                   SANTA CRUZ             FELTON         CA    95018     MIXED USE       FULL    FIXED
  3050234     12328 SOUTH STREET              LOS ANGELES            ARTESIA         CA    90701       OFFICE        FULL    FIXED
  3050242     14543 DELANO STREET             LOS ANGELES            VAN NUYS        CA    91411       RETAIL        FULL    FIXED
  3050259     4902 HAYTER AVE                 LOS ANGELES            LAKEWOOD        CA    90712    MULTIFAMILY      FULL    FIXED
  3050283     1736 FITZGERALD AVENUE         SAN FRANCISCO        SAN FRANCISCO      CA    94124     INDUSTRIAL      FULL    FIXED
  3050309     14 JOURNEY                         ORANGE            ALISO VIEJO       CA    92656     INDUSTRIAL      FULL    FIXED
  3050317     645 WEST LINE STREET                INYO                BISHOP         CA    93514       OFFICE        FULL    FIXED
  3050333     7909 RESEDA AVENUE              LOS ANGELES             RESEDA         CA    91325    MULTIFAMILY      FULL    FIXED
  3050341     2372 SOUTH TAYLOR                  FRESNO               FRESNO         CA    93706     INDUSTRIAL      FULL    FIXED
  3050358     1714 16TH STREET                  ALAMEDA              OAKLAND         CA    94607     INDUSTRIAL      FULL     ARM
  3050366     3071 CEENA COURT                   ORANGE              ANAHEIM         CA    92806     INDUSTRIAL      FULL    FIXED
  3050374     990 CALLE AMANECER                 ORANGE            SAN CLEMENTE      CA    92673     INDUSTRIAL      FULL    FIXED
  3050440     2619 W EDINGER ST                  ORANGE             SANTA ANA        CA    92704       RETAIL        FULL    FIXED
  3050457     623 W STADUIM LANE               SACRAMENTO           SACRAMENTO       CA    95834     INDUSTRIAL      FULL    FIXED
  3050465     414 SALEM STREET                   BUTTE                CHICO          CA    95928       OFFICE        FULL    FIXED
  3050473     46 WATER STREET                    CLARK              HENDERSON        NV    89015       RETAIL        FULL    FIXED
  3050481     347 NORTH NELLIS BLVD              CLARK              LAS VEGAS        NV    89110       RETAIL        FULL    FIXED
  3050499     1590 LA PRADERA DR              SANTA CLARA            CAMPBELL        CA    98008       OFFICE        FULL    FIXED
  3050515     85 SALE LANE                       TEHAMA             RED BLUFF        CA    96080       OFFICE        FULL    FIXED
  3050549     1471 15TH STREET               SAN FRANCISCO       SAN FRANCISCO CA    CA    94103    MULTIFAMILY      FULL    FIXED
  3050614     1494 GLADING CT                 SANTA CLARA            MILPITAS        CA    95053     MIXED USE       FULL    FIXED
  3050622     1533 SHATTUCK AVENUE              ALAMEDA              BERKELEY        CA    94709       OFFICE        FULL    FIXED
  3050630     121 NORTH SULLIVAN STREET          ORANGE             SANTA ANA        CA    92703     INDUSTRIAL      FULL    FIXED
  3050648     5217-5251 VERDUGO WAY             VENTURA             CAMARILLO        CA    93012     INDUSTRIAL      FULL    FIXED
  3050655     1115 AVENIDA ACASO                VENTURA             CAMARILLO        CA    93012     INDUSTRIAL      FULL    FIXED
  3050705     1990 STONE AVENUE               SANTA CLARA            SAN JOSE        CA    95125     INDUSTRIAL      FULL    FIXED
  3050713     235 OLD COUNTY ROAD              SAN MATEO            SAN CARLOS       CA    94070     INDUSTRIAL      FULL    FIXED
  3050721     1101 SOUTHWEST MAIN ST           MULTNOMAH             PORTLAND        OR    97205       RETAIL        FULL    FIXED
  3050739     4671 ACACIA STREET              LOS ANGELES              BELL          CA    90201    MULTIFAMILY      FULL    FIXED
  3050754     265 LUCAS AVENUE                LOS ANGELES          LOS ANGELES       CA    90026    MULTIFAMILY      FULL    FIXED
  3050762     1800 EAST COLORADO BLVD         LOS ANGELES            PASADENA        CA    91106       RETAIL        FULL    FIXED
  3050796     5745 E FOUNTAIN WAY                FRESNO               FRESNO         CA    93727     INDUSTRIAL      NONE    FIXED
  3050804     2963 N. SUNNYSIDE STREET           FRESNO               FRESNO         CA    93727     INDUSTRIAL      FULL    FIXED
  3050812     5432 PRODUCTION DRIVE              ORANGE          HUNTINGTON BEACH    CA    92649     INDUSTRIAL      FULL    FIXED
  3050820     5595 CORPORATE DRIVE               ORANGE              CYPRESS         CA    90630     INDUSTRIAL      FULL    FIXED
  3050853     300 WEST COLORADO BLVD          LOS ANGELES            PASADENA        CA    91105       OFFICE        FULL    FIXED
  3050861     1034 12TH STREET                 STANISLAUS            MODESTO         CA    95353       OFFICE        FULL    FIXED
  3050879     401 AMAPOLA AVENUE              LOS ANGELES          TORRANCE CA       CA    90501       OFFICE        FULL    FIXED
  3051182     3010 EAST CACTUS                  MARICOPA             PHOENIX         AZ    85032       OFFICE        FULL    FIXED
  3051448     3902 AUBURN WAY NORTH               KING                AUBURN         WA    98002     INDUSTRIAL      FULL    FIXED
  3051489     10150 NE 64TH STREET                KING               KIRKLAND        WA    98033    MULTIFAMILY      FULL     ARM
  3051737     5245 EAST THOMAS ROAD             MARICOPA             PHOENIX         AZ    85018    MULTIFAMILY      FULL    FIXED
  3052289     3303 E INDIAN SCHOOL ROAD         MARICOPA             PHOENIX         AZ    85018       OFFICE        FULL    FIXED
  3052479     2525 WEST CHARLESTON BLVD          CLARK              LAS VEGAS        NV    89102       OFFICE        FULL    FIXED
  3052503     3780 RECYCLE ROAD                SACRAMENTO         RANCHO CORDOVA     CA    95742     INDUSTRIAL      FULL    FIXED
  3052511     5051 CALMVIEW AVENUE            LOS ANGELES          BALDWIN PARK      CA    91706     INDUSTRIAL      FULL    FIXED
  3052545     901 F STREET                     SACRAMENTO           SACRAMENTO       CA    95814       OFFICE        FULL    FIXED
  3052552     2621 EL CAMINO REAL             SANTA CLARA          SANTA CLARA       CA    95051       RETAIL        FULL    FIXED
  3052578     33 NORTH FIRST STREET             JACKSON              ASHLAND         OR    97520       OFFICE        FULL    FIXED
  3052586     1802 & 1808 EL CAMINO REA        SAN MATEO           REDWOOD CITY      CA    94061       RETAIL        FULL    FIXED
  3052594     3607 WEST SUNSET BLVD           LOS ANGELES          LOS ANGELES       CA    90026       RETAIL        FULL    FIXED
  3052602     141 WILSON AVENUE                SAN MATEO           REDWOOD CITY      CA    94063     INDUSTRIAL      FULL    FIXED
  3052610     215 FOREST AVENUE                 MONTEREY          PACIFIC GROVE      CA    93950       RETAIL        FULL    FIXED
  3052628     286 RICKENBACKER AVE              ALAMEDA             LIVERMORE        CA    94550     INDUSTRIAL      FULL    FIXED
  3052636     15825 CONCORD CIRCLE            SANTA CLARA          MORGAN HILL       CA    95037     INDUSTRIAL      FULL    FIXED
  3052644     1400-20 LANDER AVENUE            STANISLAUS            TURLOCK         CA    95380     INDUSTRIAL      FULL    FIXED
  3052651     619 SAN PABLO AVE                 ALAMEDA               ALBANY         CA    94706       RETAIL        FULL    FIXED
  3052669     5245 BAKMAN AVENUE              LOS ANGELES        NORTH HOLLYWOOD     CA    91601    MULTIFAMILY      FULL    FIXED
  3052677     462 N ROBERTSON BLVD            LOS ANGELES         WEST HOLLYWOOD     CA    90048       RETAIL        FULL    FIXED
  3052701     129-133 LAUREL ST                SAN MATEO            SAN CARLOS       CA    94070       OFFICE        FULL    FIXED
  3052727     8859 W. PICO BLVD.              LOS ANGELES          LOS ANGELES       CA    90035       RETAIL        FULL    FIXED
  3052735     926-930 B STREET                   MARIN              SAN RAFAEL       CA    94901       RETAIL        FULL    FIXED
  3052743     2525 RAILROAD AVE               CONTRA COSTA          PITTSBURG        CA    94565       OFFICE        FULL    FIXED
  3052750     2942 BROOKS AVENUE                 CLARK           NORTH LAS VEGAS     NV    89030     INDUSTRIAL      FULL    FIXED
  3052768     1201 N BERENDO ST.              LOS ANGELES          LOS ANGELES       CA    90029    MULTIFAMILY      FULL    FIXED
  3052776     10642 PARROT AVE                LOS ANGELES             DOWNEY         CA    90241    MULTIFAMILY      FULL    FIXED
  3052784     300 27TH STREET                   ALAMEDA              OAKLAND         CA    94612       OFFICE        FULL    FIXED
  3052792     22775 LA PALMA AVENUE              ORANGE            YORBA LINDA       CA    92807     INDUSTRIAL      FULL    FIXED
  3052859     1945 ALPINE WAY                   ALAMEDA              HAYWARD         CA    94545     INDUSTRIAL      FULL    FIXED
  3052867     2700 EL CAMINO REAL              SAN MATEO           REDWOOD CITY      CA    94061       RETAIL        FULL    FIXED
  3052875     3160 LINCOLN AVE                 SAN DIEGO            SAN DIEGO        CA    92104    MULTIFAMILY      FULL     ARM
  3052883     2871 EAST LA CRESTA                ORANGE              ANAHEIM         CA    92806     INDUSTRIAL      FULL    FIXED
  3052891     2212 SO LAKE TAHOE BLVD          EL DORADO          SO LAKE TAHOE      CA    96150     MIXED USE       FULL    FIXED
  3052909     1200 DODSON WAY                  RIVERSIDE            RIVERSIDE        CA    92507     INDUSTRIAL      FULL    FIXED
  3052917     14159 GILMORE STREET            LOS ANGELES            VAN NUYS        CA    91401    MULTIFAMILY      FULL    FIXED
  3052925     509 E WALNUT STREET             LOS ANGELES            PASADENA        CA    91101       RETAIL        FULL    FIXED
  3052933     1770 WORKMAN STREET             LOS ANGELES          LOS ANGELES       CA    90063     INDUSTRIAL      FULL    FIXED
  3052990     3300 BUSINESS DRIVE              SACRAMENTO           SACRAMENTO       CA    95820     INDUSTRIAL      FULL    FIXED
  3053006     6249 SANTA MONICA BLVD          LOS ANGELES          LOS ANGELES       CA    90038       RETAIL        FULL    FIXED
  3053014     3209 E JOHN CARPENTER FRW          DALLAS               IRVING         TX    75062     MIXED USE       FULL    FIXED
  3053030     265 E STREET                     SAN DIEGO           CHULA VISTA       CA    91910       OFFICE        FULL    FIXED
  3053048     176 GILMAN AVE.                 SANTA CLARA            CAMPBELL        CA    95008     INDUSTRIAL      FULL    FIXED
  3053063     10323 SANTA MONICA BLVD         LOS ANGELES          LOS ANGELES       CA    90025       OFFICE        FULL     ARM
  3053071     11840 GORHAM AVE                LOS ANGELES          LOS ANGELES       CA    90049    MULTIFAMILY      FULL    FIXED
  3053089     1468 W 178TH ST                 LOS ANGELES            GARDENA         CA    90248     INDUSTRIAL      FULL    FIXED
  3053097     23196 CONNECTICUT STREET          ALAMEDA              HAYWARD         CA    94545     INDUSTRIAL      FULL    FIXED
  3053147     26999 INDUSTRIAL BLVD             ALAMEDA              HAYWARD         CA    94545     INDUSTRIAL      FULL    FIXED
  3053196     26824 VISTA TERRACE                ORANGE              EL TORO         CA    92630     INDUSTRIAL      FULL    FIXED
  3053212     3755 WATSEKA AVENUE             LOS ANGELES          LOS ANGELES       CA    90034    MULTIFAMILY      FULL    FIXED
  3053220     1212 FOURTH ST.                    SONOMA             SANTA ROSA       CA    95404       OFFICE        FULL    FIXED
  3053246     9957-65 SW ARTIC DR              WASHINGTON           BEAVERTON        OR    97005     INDUSTRIAL      FULL    FIXED
  3053279     12456 VENTURA BLVD              LOS ANGELES          STUDIO CITY       CA    91604     MIXED USE       FULL    FIXED
  3053287     4901 WAREHOUSE WAY               SACRAMENTO           SACRAMENTO       CA    95826     INDUSTRIAL      FULL    FIXED
  3053295     133 W LEMON AVE                 LOS ANGELES            MONROVIA        CA    91016       OFFICE        FULL    FIXED
  3053303     1776 W OLIVE AVE                   TULARE            PORTERVILLE       CA    93257    MULTIFAMILY      FULL    FIXED
  3053311     2491 BOATMAN AVENUE              SACRAMENTO           SACRAMENTO       CA    95823     INDUSTRIAL      FULL    FIXED
  3053329     4103 SWISS AVENUE                  DALLAS               DALLAS         TX    95204       OFFICE        FULL     ARM
  3053345     2660 BAY ROAD                    SAN MATEO           REDWOOD CITY      CA    94063     INDUSTRIAL      FULL    FIXED
  3053352     874 N. LOS ROBLES AVE.          LOS ANGELES            PASADENA        CA    91104    MULTIFAMILY      FULL    FIXED
  3053360     1932 AUBURN BOULEVARD            SACRAMENTO         SACRAMENTO CA      CA    95815     INDUSTRIAL      FULL    FIXED
  3053378     22384 FOLEY ST                    ALAMEDA              HAYWARD         CA    94545     INDUSTRIAL      FULL    FIXED
  3053386     8680 SW TUALATIN-SHERWOOD        WASHINGTON            TUALATIN        OR    97062       RETAIL        FULL    FIXED
  3053409     17719 CHATSWORTH ST             LOS ANGELES         GRANADA HILLS      CA    91344       OFFICE        FULL    FIXED
  3053428     11273 WHITEROCK RD               SACRAMENTO         RANCHO CORDOVA     CA    95670       RETAIL        FULL    FIXED
  3053436     239 UTAH AVE                     SAN MATEO         SO SAN FRANCISCO    CA    94080     INDUSTRIAL      FULL    FIXED
  3053444     1900 OAKDALE AVE               SAN FRANCISCO        SAN FRANCISCO      CA    94124     INDUSTRIAL      FULL    FIXED
  3053477     570 JESSIE STREET              SAN FRANCISCO        SAN FRANCISCO      CA    94103     INDUSTRIAL      FULL    FIXED
  3053493     7418 CANBY AVENUE               LOS ANGELES             RESEDA         CA    91335    MULTIFAMILY      FULL    FIXED
  3053501     382-422 WEST RAMONA BLVD          VENTURA              VENTURA         CA    93032    MULTIFAMILY      FULL    FIXED
  3053535     525 FULTON AVE                   SACRAMENTO           SACRAMENTO       CA    95825       RETAIL        FULL    FIXED
  3053543     11285 SUNCO DRIVE                SACRAMENTO         RANCHO CORDOVA     CA    95742     INDUSTRIAL      FULL    FIXED
  3053550     13385 ESTELLE STREET             RIVERSIDE              CORONA         CA    91719     INDUSTRIAL      FULL    FIXED
  3053568     11625 S W 5TH AVENUE             WASHINGTON           BEAVERTON        OR    97005    MULTIFAMILY      FULL    FIXED
  3053576     2327 CEDAR                      LOS ANGELES           LONG BEACH       CA    90806    MULTIFAMILY      FULL    FIXED
  3053584     2075 DE LA CRUZ BLVD            SANTA CLARA          SANTA CLARA       CA    95050       OFFICE        FULL     ARM
  3053592     1301 FARMER'S LANE                 SONOMA             SANTA ROSA       CA    95405       OFFICE        FULL    FIXED
  3053618     1115 MISSION STREET              SANTA CRUZ           SANTA CRUZ       CA    95060       OFFICE        FULL    FIXED
  3053634     909 FULTON MALL                    FRESNO               FRESNO         CA    93721       RETAIL        FULL    FIXED
  3053642     718 AMAPOLA AVE                 LOS ANGELES            TORRANCE        CA    90501    MULTIFAMILY      FULL     ARM
  3053667     504 S STATE COLLEGE BLVD           ORANGE              ANAHEIM         CA    92806       RETAIL        FULL    FIXED
  3053675     14412 FRIAR ST                  LOS ANGELES            VAN NUYS        CA    91401       OFFICE        FULL    FIXED
  3053683     549-555 NO. OLIVE STREET           ORANGE               ORANGE         CA    92867    MULTIFAMILY      FULL    FIXED
  3053907     6001 204TH STREET SW             SNOHOMISH             LYNWOOD         WA    98036    MULTIFAMILY      FULL    FIXED
  3054210     338-340 W NICKERSON STREET          KING               SEATTLE         WA    98119     INDUSTRIAL      FULL     ARM
  3054236     1302-1348 9TH STREET S             PIERCE              PUYALLUP        WA    98372    MULTIFAMILY      FULL    FIXED
  3054368     34617 11TH PLACE SOUTH              KING             FEDERAL WAY       WA    98003       OFFICE        FULL    FIXED
  3054376     18932 66TH AVENUE NE             SNOHOMISH            ARLINGTON        WA    98223     MIXED USE       FULL    FIXED
  3054392     9019 EAST MISSION AVENUE          SPOKANE              SPOKANE         WA    99212     RESTAURANT      FULL    FIXED
  3054459     825 FIFTH AVENUE                    KING               KIRKLAND        WA    98033       OFFICE        FULL    FIXED
  3054541     1840 MESQUITE AVENUE ST            MOHAVE          LAKE HAVASU CITY    AZ    86403       OFFICE        FULL    FIXED
  3055266     3620 HAPPY VALLEY ROAD          CONTRA COSTA          LAFAYETTE        CA    94549       OFFICE        FULL    FIXED
  3055282     5611 54TH AVENUE                  MARICOPA             GLENDALE        AZ    85301     MIXED USE       FULL    FIXED
  3055290     2612 W TOWNLEY                    MARICOPA             PHOENIX         AZ    85021     MIXED USE       FULL    FIXED
  3055332     2538 NORTH COUNTRY CLUB R           PIMA                TUCSON         AZ    85716     MIXED USE       FULL    FIXED
  3055373     2770 NORTH ORACLE ROAD              PIMA                TUCSON         AZ    85705       RETAIL        FULL    FIXED
  3055407     17035 NORTH 67TH AVENUE           MARICOPA             GLENDALE        AZ    85308       RETAIL        FULL    FIXED
  3055423     546 NORTH VINEYARD                MARICOPA               MESA          AZ    85201       OFFICE        FULL    FIXED
  3055431     101 NORTH 7TH STREET              COCHISE            SIERRA VISTA      AZ    85635    MULTIFAMILY      FULL    FIXED
  3055571     2242 S MCCLINTOCK DRIVE           MARICOPA              TEMPE          AZ    85282     MIXED USE       FULL    FIXED
  3055597     1102-06 NORTH ANITA AVENU           PIMA                TUCSON         AZ    85705     INDUSTRIAL      FULL    FIXED
  3055605     453, 485 SOUTH MAIN AVE             PIMA                TUCSON         AZ    85701       OFFICE        FULL    FIXED
  3055704     1146 HIGHWAY 89-A                 COCONINO              SEDONA         AZ    86336     MIXED USE       FULL    FIXED
  3055829     3427 E BLACKLIDGE DRIVE             PIMA                TUCSON         AZ    85716    MULTIFAMILY      FULL    FIXED
  3055910     321 WEST ACEQUIA STREET            TULARE              VISALIA         CA    93291       OFFICE        FULL     ARM
  3055928     13625 NORTH 19TH AVENUE           MARICOPA             PHOENIX         AZ    85029       OFFICE        FULL    FIXED
  3055969     6847 E. THOMAS ROAD               MARICOPA            SCOTTSDALE       AZ    85251       OFFICE        FULL    FIXED
  3056009     1330B NORTH RIM DRIVE             COCONINO            FLAGSTAFF        AZ    86001       OFFICE        FULL    FIXED
  3056017     1980 E HUNTINGTON DRIVE           COCONINO            FLAGSTAFF        AZ    86004     INDUSTRIAL      FULL    FIXED
  3056199     4141 WEST CLARENDON AVE           MARICOPA             PHOENIX         AZ    85019     INDUSTRIAL      FULL    FIXED
  3056223     2626 NORTH 29TH AVENUE            MARICOPA             PHOENIX         AZ    85009       OFFICE        FULL    FIXED
  3056306     1091 NORTH 8TH PLACE               PINAL               COOLIDGE        AZ    85228    MULTIFAMILY      FULL    FIXED
  3057072     1824 12TH AVENUE                    KING               SEATTLE         WA    98122       OFFICE        FULL    FIXED
  3057155     55 INTERNATIONAL WAY              COWLITZ              LONGVIEW        WA    98632     INDUSTRIAL      FULL    FIXED
  3057197     12404-08 SE 38TH STREET             KING               BELLEVUE        WA    98006       RETAIL        FULL    FIXED
  3057247     3802 & 3810 AUBURN WAY NO           KING                AUBURN         WA    98002     INDUSTRIAL      FULL    FIXED
  3057254     5220 176TH STREET SOUTHWEST      SNOHOMISH             LYNNWOOD        WA    98036    MOBILE HOME      FULL    FIXED
  3057270     12202 NE 124TH STREET               KING               KIRKLAND        WA    98033    HOTEL/MOTEL      FULL     ARM
  3057304     3310 HILL AVENUE                 SNOHOMISH             EVERETT         WA    98201     INDUSTRIAL      FULL    FIXED
  3057460     545 MAIN STREET                  SNOHOMISH             EDMONDS         WA    98020       OFFICE        FULL    FIXED
  3057502     308 NORTHEAST 72ND STREET           KING               SEATTLE         WA    98115     MIXED USE       FULL    FIXED
  3057619     1021 SOUTH 40TH AVENUE #7          YAKIMA               YAKIMA         WA    98908       OFFICE        FULL    FIXED
  3057635     640 SOUTH CENTRAL AVENUE            KING                 KENT          WA    98032     INDUSTRIAL      FULL    FIXED
  3057692     17524 131ST AVENUE NORTHE           KING             WOODINVILLE       WA    98072       RETAIL        FULL    FIXED
  3057726     133 SOUTHWEST NORMANDY RD           KING              SEATTLE WA       WA    98166    MULTIFAMILY      FULL    FIXED
  3057734     2401 MERIDIAN SOUTH                PIERCE              PUYALLUP        WA    98373       OFFICE        FULL    FIXED
  3057742     859 8TH AVENUE                    COWLITZ              LONGVIEW        WA    98632    MULTIFAMILY      FULL    FIXED
  3057841     265 HEALDSBURG AVENUE              SONOMA             HEALDSBURG       CA    95448     MIXED USE       FULL    FIXED
  3057858     2309 & 2317 CEDAR               LOS ANGELES           LONG BEACH       CA    90806    MULTIFAMILY      FULL    FIXED
  3057866     639-641 E WALNUT STREET         LOS ANGELES             CARSON         CA    90746     INDUSTRIAL      FULL    FIXED
  3057874     5050 GAYHURST AVE               LOS ANGELES          BALDWIN PARK      CA    91706     INDUSTRIAL      FULL    FIXED
  3057882     801 BOGGS AVENUE                  ALAMEDA              FREMONT         CA    94539     INDUSTRIAL      FULL    FIXED
  3057890     175 NORTH K STREET                 TULARE               DINUBA         CA    93618       RETAIL        FULL    FIXED
  3057908     4320-4420 PALMACIA DRIVE            KERN             BAKERSFIELD       CA    93307    MULTIFAMILY      FULL    FIXED
  3057916     941 BAL BIJOU                    EL DORADO         SOUTH LAKE TAHOE    CA    96150    MULTIFAMILY      FULL    FIXED
  3057924     2160 MARS COURT                     KERN             BAKERSFIELD       CA    93308     INDUSTRIAL      FULL    FIXED
  3057940     2748 CAVANAGH COURT               ALAMEDA              HAYWARD         CA    94545     INDUSTRIAL      FULL    FIXED
  3057957     2135 AIRPARK DRIVE                 SHASTA              REDDING         CA    96001       OFFICE        FULL    FIXED
  3057965     6356 NORTH FRESNO STREET           FRESNO               FRESNO         CA    93710       OFFICE        FULL    FIXED
  3057981     437 WEST VALENCIA DRIVE            ORANGE             FULLERTON        CA    92832    MULTIFAMILY      FULL    FIXED
  3057999     2533 HONOLULU AVENUE            LOS ANGELES            MONTROSE        CA    91020    MULTIFAMILY      FULL    FIXED
  3058005     4001 SOUTH WESTERN AVENUE       LOS ANGELES          LOS ANGELES       CA    90062       RETAIL        FULL    FIXED
  3058013     2121 SOUTH ANNE STREET             ORANGE             SANTA ANA        CA    92714     MIXED USE       FULL    FIXED
  3058021     1375 EAST TROPICANA BOULE          CLARK              LAS VEGAS        NV    89119     RESTAURANT      FULL    FIXED
  3058039     3655 W DEWEY DRIVE                 CLARK              LAS VEGAS        NV    89118     INDUSTRIAL      FULL    FIXED
  3058047     11718 MONTANA AVENUE            LOS ANGELES          LOS ANGELES       CA    90049    MULTIFAMILY      FULL    FIXED
  3058054     3327 N. SAN GABRIEL BOULE       LOS ANGELES            ROSEMEAD        CA    91770     MIXED USE       FULL    FIXED
  3058070     319 MILLER AVE                     MARIN             MILL VALLEY       CA    94941       OFFICE        FULL     ARM
  3058088     6041 FULLERTON AVENUE              ORANGE             BUENA PARK       CA    90621    MULTIFAMILY      FULL    FIXED
  3058096     33485 WESTERN AVENUE              ALAMEDA             UNION CITY       CA    94587     INDUSTRIAL      FULL    FIXED
  3058104     2508 Q STREET                    SACRAMENTO           SACRAMENTO       CA    95814    MULTIFAMILY      FULL    FIXED
  3058112     17242 BEACH BLVD                   ORANGE          HUNTINGTON BEACH    CA    92647     INDUSTRIAL      FULL    FIXED
  3058120     4717 GOLDEN FOOTHILL PKWY        EL DORADO         EL DORADO HILLS     CA    95762     INDUSTRIAL      FULL    FIXED
  3058138     2303 EAST BURNSIDE               MULTNOMAH             PORTLAND        OR    97214       OFFICE        FULL    FIXED
  3058146     5241 CRANER AVE                 LOS ANGELES        NORTH HOLLYWOOD     CA    91601     INDUSTRIAL      FULL    FIXED
  3058161     697 VALLE VERDE DRIVE              CLARK              HENDERSON        NV    89014     RESTAURANT      FULL    FIXED
  3058179     2547 GRASS VALLEY HIGHWAY          PLACER               AUBURN         CA    95603       RETAIL        FULL    FIXED
  3058187     424 VERNON STREET                  PLACER             ROSEVILLE        CA    95678       OFFICE        FULL    FIXED
  3058211     5468 EAST LAMONA                   FRESNO               FRESNO         CA    93727     INDUSTRIAL      FULL    FIXED
  3058229     25 STATES STREET               SAN FRANCISCO        SAN FRANCISCO      CA    94114    MULTIFAMILY      FULL    FIXED
  3058252     349 GRAND AVENUE                 SAN MATEO       SOUTH SAN FRANCISCO   CA    94080       RETAIL        FULL    FIXED
  3058260     1295 EVANS AVENUE              SAN FRANCISCO        SAN FRANCISCO      CA    94124     MIXED USE       FULL    FIXED
  3058278     420 SOUTH COUNTRY CLUB DR         MARICOPA               MESA          AZ    95201     INDUSTRIAL      FULL    FIXED
  3058286     3290 TRADE CENTER DRIVE          RIVERSIDE            RIVERSIDE        CA    91122     INDUSTRIAL      FULL    FIXED
  3058294     235 BROOKS AVE                     CLARK           NORTH LAS VEGAS     NV    89030     INDUSTRIAL      FULL    FIXED
  3058302     127 MAIN STREET                  SAN MATEO          HALF MOON BAY      CA    94019     INDUSTRIAL      FULL    FIXED
  3058351     1304 EAST MAIN STREET             VENTURA              VENTURA         CA    93003       OFFICE        FULL    FIXED
  3058369     2948 E RUSSELL ROAD                CLARK              LAS VEGAS        NV    89120       OFFICE        FULL    FIXED
  3058377     900 RANCHO LANE                    CLARK              LAS VEGAS        NV    89106     MIXED USE       FULL    FIXED
  3058385     16214-16 NORDHOFF STREET        LOS ANGELES           NORTHRIDGE       CA    91343       RETAIL        FULL    FIXED
  3058393     600-624 EL CAJON BLVD.           SAN DIEGO             EL CAJON        CA    92060       RETAIL        FULL    FIXED
  3058401     10680-94 KNOTT AVENUE              ORANGE              STANTON         CA    90680    MULTIFAMILY      FULL    FIXED
  3058419     5136 WHITTIER BOULEVARD         LOS ANGELES          LOS ANGELES       CA    90022       RETAIL        FULL    FIXED
  3058427     1707 SOUTH CATALINA AVE         LOS ANGELES         REDONDO BEACH      CA    90277       RETAIL        FULL    FIXED
  3058443     317 WEST PARK                  SANTA BARBARA         SANTA MARIA       CA    93454    MULTIFAMILY      FULL    FIXED
  3058500     4661 W PICO BOULEVARD           LOS ANGELES          LOS ANGELES       CA    90019       OFFICE        FULL    FIXED
  3058518     297 WEST SHAW AVENUE               FRESNO               CLOVIS         CA    93612       RETAIL        FULL    FIXED
  3058526     822 & 826 HAMPTON DRIVE         LOS ANGELES             VENICE         CA    90291     MIXED USE       FULL    FIXED
  3058559     1200 EAST HOUSTON ST               BEXAR             SAN ANTONIO       TX    78205     INDUSTRIAL      FULL    FIXED
  3058567     1333 EAST PIONEER PARKWAY         TARRANT             ARLINGTON        TX    76010       OFFICE        FULL    FIXED
  3058609     17149 CHATSWORTH STREET         LOS ANGELES         GRANADA HILLS      CA    91344    MULTIFAMILY      FULL    FIXED
  3058617     951 LAWSON STREET               LOS ANGELES        CITY OF INDUSTRY    CA    91748     INDUSTRIAL      FULL    FIXED
  3058625     2103 MONTROSE AVENUE            LOS ANGELES            MONTROSE        CA    91021       OFFICE        FULL    FIXED
  3058633     1336 N KENMORE AVENUE           LOS ANGELES          LOS ANGELES       CA    90027    MULTIFAMILY      FULL    FIXED
  3058674     531 LEVEY ROAD                    FRANKLIN              PASCO          WA    99301     INDUSTRIAL      FULL    FIXED
  3058682     3230 C STREET                    ANCHORAGE            ANCHORAGE        AK    99503       OFFICE        FULL    FIXED
  3060720     218-220 EAST ORANGE GROVE       LOS ANGELES            BURBANK         CA    91502       OFFICE        FULL    FIXED
  3060738     807 BENNETT AVENUE                JACKSON              MEDFORD         OR    97501    MULTIFAMILY      FULL    FIXED
  3060746     1051 GROVE STREET                  ORANGE              ANAHEIM         CA    92806     INDUSTRIAL      FULL    FIXED
  3060753     5700 SAN FERNANDO ROAD          LOS ANGELES            GLENDALE        CA    91204       RETAIL        FULL    FIXED
  3060761     7351 MISSION BOULEVARD           RIVERSIDE            RIVERSIDE        CA    92509       RETAIL        FULL    FIXED
  3060787     1205 N E BROADWAY STREET         MULTNOMAH             PORTLAND        OR    97212     INDUSTRIAL      FULL    FIXED
  3060795     4261 MAIN STREET                 RIVERSIDE            RIVERSIDE        CA    92501       OFFICE        FULL    FIXED
  3060803     830 GILMAN STREET                 ALAMEDA              BERKELEY        CA    94710       RETAIL        FULL    FIXED
  3060852     3135 KASHIWA STREET             LOS ANGELES            TORRANCE        CA    90505     INDUSTRIAL      FULL     ARM
  3060860     707 & N E COUCH                  MULTNOMAH             PORTLAND        OR    97232     MIXED USE       FULL    FIXED
  3060878     925-27 CENTER STREET             SAN MATEO            SAN CARLOS       CA    94070     INDUSTRIAL      FULL    FIXED
  3060886     2737 RAYMOND AVENUE             LOS ANGELES          SIGNAL HILL       CA    90806     INDUSTRIAL      FULL    FIXED
  3060894     600 NORTH WINCHESTER BLVD       SANTA CLARA            SAN JOSE        CA    95128       OFFICE        FULL    FIXED
  3060902     4820 WEST UNIVERSITY AVEN          CLARK              LAS VEGAS        NV    89118     INDUSTRIAL      FULL    FIXED
  3060910     1332 SW CUSTER DRIVE             MULTNOMAH             PORTLAND        OR    97219       OFFICE        FULL    FIXED
  3060928     2285 MEYERS AVENUE               SAN DIEGO            ESCONDIDO        CA    92029     INDUSTRIAL      FULL    FIXED
  3060936     12860 SAN FERNANDO ROAD         LOS ANGELES             SYLMAR         CA    91342     INDUSTRIAL      FULL     ARM
  3061017     4906 EAST BURNSIDE STREET        MULTNOMAH             PORTLAND        OR    97215    MULTIFAMILY      FULL    FIXED
  3061025     3601 FRANCIS STREET              MULTNOMAH           PORTLAND OR       OR    97202    MULTIFAMILY      FULL    FIXED
  3061033     1295 S PARK VICTORIA            CONTRA COSTA           MILPITAS        CA    94530       OFFICE        FULL     ARM
  3061058     1604 W 139TH STREET             LOS ANGELES            GARDENA         CA    90249     INDUSTRIAL      FULL    FIXED
  3061066     1603 PRINCE STREET                ALAMEDA              BERKELEY        CA    94703    MULTIFAMILY      FULL    FIXED
  3061090     660 ROSSANLEY DRIVE               JACKSON              MEDFORD         OR    97501     INDUSTRIAL      FULL    FIXED
  3061140     17811-21 MITCHELL AVENUE           ORANGE               IRVINE         CA    92714     INDUSTRIAL      FULL    FIXED
  3061181     1811 CARLETON                     ALAMEDA              BERKELEY        CA    94703    MULTIFAMILY      FULL    FIXED
  3061207     3138 CALIFORNIA STREET            ALAMEDA              BERKELEY        CA    94703    MULTIFAMILY      FULL    FIXED
  3061215     1615-17 CARLETON                  ALAMEDA              BERKELEY        CA    94703    MULTIFAMILY      FULL    FIXED
  3061223     854 WILLIAMS STREET               ALAMEDA            SAN LEANDRO       CA    94577     INDUSTRIAL      FULL    FIXED
  3061231     1860 EVERGREEN STREET           LOS ANGELES             DUARTE         CA    91010     INDUSTRIAL      FULL    FIXED
  3061249     860 INNES AVENUE               SAN FRANCISCO        SAN FRANCISCO      CA    94124     INDUSTRIAL      FULL    FIXED
  3061298     5400 ATLANTIC COURT               VENTURA              MOORPARK        CA    93021     INDUSTRIAL      FULL    FIXED
  3061306     5540 DOYLE STREET                 ALAMEDA             EMERYVILLE       CA    94608     INDUSTRIAL      FULL    FIXED
  3061330     3040 BUSINESS LANE                 CLARK              LAS VEGAS        NV    89103     MIXED USE       FULL    FIXED
  3061348     2151/2151B DELAWARE AVE          SANTA CRUZ           SANTA CRUZ       CA    95060     INDUSTRIAL      FULL    FIXED
  3061365     2400 SE ANKENY STREET            MULTNOMAH             PORTLAND        OR    97214     INDUSTRIAL      FULL    FIXED
  3061371     5420 PACIFIC BOULEVARD          LOS ANGELES        HUNTINGTON PARK     CA    90255    MULTIFAMILY      FULL    FIXED
  3061389     313 BROAD STREET                   NEVADA            NEVADA CITY       CA    95959       RETAIL        FULL    FIXED
  3061397     11531 SANTA MONICA BLVD         LOS ANGELES          LOS ANGELES       CA    90025     MIXED USE       FULL    FIXED
  3061405     1414 N. MASON STREET             MULTNOMAH             PORTLAND        OR    97217     INDUSTRIAL      FULL    FIXED
  3061413     1320 ROCKERFELLER DRIVE          STANISLAUS             CERES          CA    95307     INDUSTRIAL      FULL    FIXED
  3061421     3020 GLENDALE BOULEVARD         LOS ANGELES          LOS ANGELES       CA    90039     INDUSTRIAL      FULL    FIXED
  3061439     10844 CHANDLER BOULEVARD        LOS ANGELES          LOS ANGELES       CA    91601     INDUSTRIAL      FULL    FIXED
  3061447     24801 RATON DRIVE                  ORANGE            LAKE FOREST       CA    92630       OFFICE        FULL    FIXED
  3061462     324 YOLANDA AVENUE                 SONOMA             SANTA ROSA       CA    95404     INDUSTRIAL      FULL     ARM
  3061470     1400 LINCOLN AVENUE                 NAPA              CALISTOGA        CA    94515     MIXED USE       FULL    FIXED
  3061496     155 NORTH RIVERVIEW DRIVE          ORANGE              ANAHEIM         CA    92808       OFFICE        FULL    FIXED
  3061504     7007 VASSAR AVENUE              LOS ANGELES          CANOGA PARK       CA    91303    MULTIFAMILY      FULL     ARM
  3061512     841 TO 847 DIAMOND STREET        SAN DIEGO            SAN DIEGO        CA    92109    MULTIFAMILY      FULL     ARM
  3061520     2108 SOUTH RURAL ROAD             MARICOPA              TEMPE          AZ    85282    MULTIFAMILY      FULL    FIXED
  3061546     1401 SOUTH WESTMORELAND A       LOS ANGELES          LOS ANGELES       CA    90006    MULTIFAMILY      FULL    FIXED
  3061553     100 PARK AVENUE                   MONTEREY             MONTEREY        CA    93940       OFFICE        FULL    FIXED
  3061561     320 SOUTH THIRD STREET          SANTA CLARA            SAN JOSE        CA    95112       OFFICE        FULL    FIXED
  3061595     5905 SMILEY DRIVE               LOS ANGELES          CULVER CITY       CA    90232     INDUSTRIAL      FULL    FIXED
  3061603     2561 OSBORNE AVENUE              EL DORADO         SOUTH LAKE TAHOE    CA    96150    MULTIFAMILY      FULL    FIXED
  3061611     19831 YORBA LINDA BLVD             ORANGE            YORBA LINDA       CA    92686       OFFICE        FULL    FIXED
  3061637     2222 KANSAS                      RIVERSIDE            RIVERSIDE        CA    92507     INDUSTRIAL      FULL     ARM
  3061652     427 H STREET                      HUMBOLDT              ARCATA         CA    95521       RETAIL        FULL    FIXED
  3061660     5877 RODEO ROAD                 LOS ANGELES          LOS ANGELES       CA    90016     INDUSTRIAL      FULL    FIXED
  3061686     1720 EAST LOS ANGELES AVE         VENTURA            SIMI VALLEY       CA    93065     MIXED USE       FULL     ARM
  3061694     10770 ROCKVILLE STREET           SAN DIEGO              SANTEE         CA    92071     INDUSTRIAL      FULL    FIXED
  3061702     34932 CALLE DEL SOL                ORANGE          CAPISTRANO BEACH    CA    92624       OFFICE        FULL    FIXED
  3061751     4665 SCOTTS VALLEY DRIVE         SANTA CRUZ         SCOTTS VALLEY      CA    95066       OFFICE        FULL    FIXED
  3061769     8071 SLATER AVENUE                 ORANGE          HUNTINGTON BEACH    CA    92647       OFFICE        FULL    FIXED
  3061777     505-507 S. MYRTLE AVENUE        LOS ANGELES            MONROVIA        CA    91016       OFFICE        FULL    FIXED
  3061785     12210 MICHIGAN AVENUE          SAN BERNARDINO       GRAND TERRACE      CA    92313     INDUSTRIAL      FULL     ARM
  3061801     2205,15,25 NORTH MCCARRAN          WASHOE               SPARKS         NV    89431       OFFICE        FULL    FIXED
  3061819     11795 SW GREENBURG ROAD          WASHINGTON             TIGARD         OR    97223       OFFICE        FULL    FIXED
  3061827     1235-43 ROSLYN LANE              SAN DIEGO             LA JOLLA        CA    92037    MULTIFAMILY      FULL    FIXED
  3061835     1128 EAST SOUTH AVENUE             FRESNO               FOWLER         CA    93625     INDUSTRIAL      FULL    FIXED
  3061843     324-328 EAST FREMONT ST            CLARK              LAS VEGAS        NV    89101       RETAIL        FULL    FIXED
  3061918     2925 SOUTHEAST 50TH AVE          MULTNOMAH             PORTLAND        OR    97206    MULTIFAMILY      FULL    FIXED
  3061926     780 EAST COLLEGE PARKWAY        CARSON CITY          CARSON CITY       NV    89706       OFFICE        FULL    FIXED
  3061942     4895 CAPITOLA ROAD               SANTA CRUZ            CAPITOLA        CA    95010       OFFICE        FULL    FIXED
  3061967     424 NO SAN MATEO DRIVE           SAN MATEO            SAN MATEO        CA    94403       OFFICE        FULL    FIXED
  3061975     1081 CHICAGO STREET SE              LINN                ALBANY         OR    97321    MULTIFAMILY      FULL    FIXED
  3061983     1922 ELISE CIRCLE                RIVERSIDE              CORONA         CA    91719     INDUSTRIAL      FULL    FIXED
  3061991     8155-8159 SEPULVEDA BOULE       LOS ANGELES            VAN NUYS        CA    91402    MULTIFAMILY      FULL    FIXED
  3062049     9060 CEDROS AVENUE              LOS ANGELES         PANORAMA CITY      CA    91733    MULTIFAMILY      FULL    FIXED
  3062064     950 EAST 10TH STREET            LOS ANGELES          LOS ANGELES       CA    90290     INDUSTRIAL      FULL    FIXED
  3062080     574 CORTES                        MONTEREY             MONTEREY        CA    93940       OFFICE        FULL    FIXED
  3063021     10978 DONNER PASS ROAD             NEVADA              TRUCKEE         CA    96161     MIXED USE       FULL    FIXED
  3063799     8105 SE POWELL BOULEVARD         MULTNOMAH             PORTLAND        OR    97206    MULTIFAMILY      FULL    FIXED
  3063849     4424 SPRING MOUNTAIN ROAD          CLARK             LAS VEGAS NV      NV    89103     RESTAURANT      FULL    FIXED
  3063856     525 SPICE ISLAND DRIVE             WASHOE               SPARKS         NV    89431     INDUSTRIAL      FULL    FIXED
  3063864     2534 MAGNOLIA STREET              ALAMEDA              OAKLAND         CA    94607     INDUSTRIAL      FULL    FIXED
  3063872     675 BRIDGEWAY                      MARIN              SAUSALITO        CA    94965       RETAIL        FULL    FIXED
  3063898     1011 22ND STREET                 SACRAMENTO           SACRAMENTO       CA    95816       OFFICE        FULL    FIXED
  3063914     5707 SAN VICENTE BLVD           LOS ANGELES          LOS ANGELES       CA    90036    MULTIFAMILY      FULL    FIXED
  3063922     1550 SHAW ROAD                  SAN JOAQUIN            STOCKTON        CA    95215     INDUSTRIAL      FULL    FIXED
  3063948     1618 OHMS WAY                      ORANGE             COSTA MESA       CA    92627     INDUSTRIAL      FULL    FIXED
  3063963     2044,50,70 BRYANT STREET       SAN FRANCISCO        SAN FRANCISCO      CA    94110     INDUSTRIAL      FULL    FIXED
  3063971     2090 DUANE AVENUE               SANTA CLARA          SANTA CLARA       CA    95054     INDUSTRIAL      FULL    FIXED
  3063997     10241 COMMERCE AVENUE           LOS ANGELES            TUJUNGA         CA    91042    MULTIFAMILY      FULL    FIXED
  3064003     1544 ARMACOST AVENUE            LOS ANGELES        WEST LOS ANGELES    CA    90025    MULTIFAMILY      FULL    FIXED
  3064011     7325 SOUTHEAST POWELL            MULTNOMAH             PORTLAND        OR    97206    MULTIFAMILY      FULL    FIXED
  3064060     2029 INGALLS STREET            SAN FRANCISCO        SAN FRANCISCO      CA    94124     INDUSTRIAL      FULL    FIXED
  3064078     2020 SOUTH JONES BLVD              CLARK              LAS VEGAS        NV    89102       OFFICE        FULL    FIXED
  3064094     2295 DE LA CRUZ BLVD            SANTA CLARA          SANTA CLARA       CA    95050       OFFICE        FULL    FIXED
  3064102     3278 ALMADEN EXPRESSWAY         SANTA CLARA            SAN JOSE        CA    95118       RETAIL        FULL    FIXED
  3064110     648 NORTH HARVARD BLVD          LOS ANGELES          LOS ANGELES       CA    90004    MULTIFAMILY      FULL    FIXED
  3064128     901 WEST WALNUT STREET          LOS ANGELES            COMPTON         CA    90220     MIXED USE       FULL    FIXED
  3064136     1801 ADAMS AVENUE                 ALAMEDA            SAN LEANDRO       CA    94577     INDUSTRIAL      FULL    FIXED
  3064144     1471 ATTEBERRY LANE             SANTA CLARA            SAN JOSE        CA    95131     INDUSTRIAL      FULL    FIXED
  3064151     5675 KIMBALL COURT #G          SAN BERNARDINO           CHINO          CA    91710     INDUSTRIAL      FULL    FIXED
  3064169     1436 INDUSTRIAL WAY               DOUGLAS            GARDNERVILLE      NV    89410     INDUSTRIAL      FULL    FIXED
  3064177     530 AVENUE "U"                    CLATSOP              SEASIDE         OR    97138    MULTIFAMILY      FULL    FIXED
  3064185     587 BURNETT AVENUE             SAN FRANCISCO        SAN FRANCISCO      CA    94131    MULTIFAMILY      FULL    FIXED
  3064193     1210 & 1218 MAIN STREET             NAPA             SAINT HELENA      CA    94574       RETAIL        FULL    FIXED
  3064201     2155 LAFAYETTE STREET           SANTA CLARA          SANTA CLARA       CA    95050     INDUSTRIAL      FULL    FIXED
  3064235     5850 HOLLYWOOD BLVD             LOS ANGELES           HOLLYWOOD        CA    90028       OFFICE        FULL    FIXED
  3064268     1320 NORTH RED GUM STREET          ORANGE              ANAHEIM         CA    92806     INDUSTRIAL      FULL    FIXED
  3064276     4592 IMPERIAL                    SAN DIEGO            SAN DIEGO        CA    92113    MULTIFAMILY      FULL    FIXED
  3064284     119 VERNON                         PLACER             ROSEVILLE        CA    95678       RETAIL        FULL    FIXED
  3064300     825 SONOMA AVENUE                  SONOMA             SANTA ROSA       CA    95404       OFFICE        FULL    FIXED
  3064318     412 SUMMIT AVENUE                 TARRANT             ARLINGTON        TX    76013    MULTIFAMILY      FULL    FIXED
  3064334     3113 ALHAMBRA DRIVE              EL DORADO           CAMERON PARK      CA    95682     INDUSTRIAL      FULL    FIXED
  3064342     27111 CAMINO DE ESTRELLA           ORANGE             DANA POINT       CA    92624       OFFICE        FULL     ARM
  3064367     1676 FREMONT BOULEVARD            MONTEREY             SEASIDE         CA    93955       OFFICE        FULL    FIXED
  3064375     1239 NOBLITT                       FRESNO               CLOVIS         CA    93612     INDUSTRIAL      FULL    FIXED
  3064474     26834 VISTA TERRACE                ORANGE            LAKE FOREST       CA    92630     INDUSTRIAL      FULL    FIXED
  3064482     396 THRU SOUTH KING ROAD        SANTA CLARA            SAN JOSE        CA    95116       RETAIL        FULL    FIXED
  3064496     7500-7514 NORTH AVENUE           SAN DIEGO           LEMON GROVE       CA    91945    MULTIFAMILY      FULL    FIXED
  3064508     17722 IRVINE BOULEVARD             ORANGE               TUSTIN         CA    92780       OFFICE        FULL    FIXED
  3064516     630 WASHINGTON STREET            SAN DIEGO            SAN DIEGO        CA    92103    MULTIFAMILY      FULL    FIXED
  3064524     539 HARBOR BOULEVARD             SAN MATEO             BELMONT         CA    94006       OFFICE        FULL    FIXED
  3064540     1725 EAST BAYSHORE               SAN MATEO           REDWOOD CITY      CA    94063     INDUSTRIAL      FULL    FIXED
  3064599     44255 OLD WARM SPRINGS BL         ALAMEDA              FREMONT         CA    94538     MIXED USE       FULL    FIXED
  3064607     1314 NORTH NELLIS BOULEVA          CLARK              LAS VEGAS        NV    89110     INDUSTRIAL      FULL    FIXED
  3064615     25637 NICKEL PLACE                ALAMEDA              HAWYWARD        CA    94545     INDUSTRIAL      FULL    FIXED
  3064623     35170 BROOTEN ROAD               TILLAMOOK           PACIFIC CITY      OR    97135       OFFICE        FULL    FIXED
  3064631     347 WEST ARBOR VITAE ST         LOS ANGELES           INGLEWOOD        CA    90301     INDUSTRIAL      FULL    FIXED
  3064656     16432 SOUTHEAST STARK ST         MULTNOMAH             GRESHAM         OR    97233       OFFICE        FULL    FIXED
  3064664     3215 BIRTCHER DRIVE                CLARK              LAS VEGAS        NV    89118     INDUSTRIAL      FULL    FIXED
  3064672     6255 SADDLE TREE DRIVE             CLARK              LAS VEGAS        NV    89118     INDUSTRIAL      FULL    FIXED
  3064680     4640 SOUTH VALLEY VIEW             CLARK              LAS VEGAS        NV    89103     INDUSTRIAL      FULL    FIXED
  3064698     11676 SALINAZ DRIVE                ORANGE            GARDEN GROVE      CA    92643     INDUSTRIAL      FULL    FIXED
  3064755     421 SOUTH GLENDORA AVENUE       LOS ANGELES          WEST COVINA       CA    91790       OFFICE        FULL    FIXED
  3064821     2856 AIELLO DRIVE               SANTA CLARA            SAN JOSE        CA    95111     INDUSTRIAL      FULL    FIXED
  3064854     925 TERMINAL WAY                 SAN MATEO            SAN CARLOS       CA    94070     INDUSTRIAL      FULL    FIXED
  3064862     1526 STAFFORD STREET             SAN MATEO           REDWOOD CITY      CA    94063     INDUSTRIAL      FULL    FIXED
  3064896     444 NORTH ARROWHEAD AVE        SAN BERNARDINO       SAN BERNARDINO     CA    92401       OFFICE        FULL    FIXED
  3064904     4970 SOUTH ARVILLE STREET          CLARK              LAS VEGAS        NV    89118     INDUSTRIAL      FULL    FIXED
  3064946     735 12TH STREET                   HUMBOLDT              ARCATA         CA    95521       OFFICE        FULL    FIXED
  3064953     2900 MC BRIDE LANE                 SONOMA             SANTA ROSA       CA    95403       OFFICE        FULL    FIXED
  3065018     618 & 630 NORTH PARK AVE        LOS ANGELES             POMONA         CA    91768       OFFICE        FULL    FIXED
  3065034     5915 TYRONE ROAD                   WASHOE                RENO          NV    89502       OFFICE        FULL    FIXED
  3065075     2720 EAST LONE MOUNTAIN R          CLARK              LAS VEGAS        NV    89031     INDUSTRIAL      FULL    FIXED
  3065166     1018 EAST ACACIA STREET        SAN BERNARDINO          ONTARIO         CA    91761     INDUSTRIAL      FULL    FIXED
  3065208     720 SOUTH 5TH AVENUE                PIMA                TUCSON         AZ    85701    MULTIFAMILY      FULL    FIXED
  3065232     1121-25 EAST SANTA CLARA        SANTA CLARA            SAN JOSE        CA    95116       OFFICE        FULL    FIXED
  3065273     5606 BROADWAY                      DALLAS              GARLAND         TX    75062       RETAIL        FULL    FIXED
  3065299     430 SOUTH AUBURN STREET            NEVADA            GRASS VALLEY      CA    95945       OFFICE        FULL    FIXED
  3073038     12250 SW MYSLONY ROAD            WASHINGTON            TUALATIN        OR    97062     INDUSTRIAL      FULL    FIXED
  3073046     6607 TEMPLETON STREET           LOS ANGELES        HUNTINGTON PARK     CA    90255    MULTIFAMILY      FULL    FIXED
  3073095     3315 SILVERSTONE                   COLLIN               PLANO          TX    75074       OFFICE        FULL    FIXED
  3073194     6849 FEDERAL BOULEVARD           SAN DIEGO           LEMON GROVE       CA    91945       OFFICE        FULL    FIXED
  3074887     309 EAST 10TH DRIVE               MARICOPA               MESA          AZ    85210       OFFICE        FULL    FIXED
  3100385     3904 SOUTH MARTIN LUTHERN           KING               SEATTLE         WA    98108    MULTIFAMILY      FULL    FIXED
  3100609     4517 14 AVENUE NW                   KING               SEATTLE         WA    98107     INDUSTRIAL      FULL     ARM
  3100625     18522 NORTHEAST AUGUSTA A          KITSAP             SUQUAMISH        WA    98392       RETAIL        FULL     ARM
  3100633     2221 4 AVENUE SOUTH                 KING               SEATTLE         WA    98134     INDUSTRIAL      FULL    FIXED
  3101169     1231 NE BROADWAY                 MULTNOMAH             PORTLAND        OR    97232       RETAIL        FULL    FIXED
  3101185     7120 SE FLAVEL                   MULTNOMAH             PORTLAND        OR    97206       RETAIL        FULL     ARM
  3101219     2435 NW KLINE ST                  DOUGLAS              ROSEBURG        OR    97470       OFFICE        FULL     ARM
  3101235     252 TAYLOR STREET                   LANE                EUGENE         OR    97402     INDUSTRIAL      FULL     ARM
  3101243     16139-41 EAST BURNSIDE ST        MULTNOMAH             PORTLAND        OR    97210       OFFICE        FULL     ARM
  3101268     820, 824 NORTHWEST 18TH A        MULTNOMAH             PORTLAND        OR    97209     INDUSTRIAL      FULL     ARM
  3101326     3722 SE 21ST AVENUE              MULTNOMAH             PORTLAND        OR    97202     INDUSTRIAL      FULL    FIXED
  3101342     10929-31 N. VANCOUVER WAY        MULTNOMAH             PORTLAND        OR    97217     INDUSTRIAL      FULL    FIXED
  3101359     905 NW 17TH AVENUE               MULTNOMAH             PORTLAND        OR    97209     INDUSTRIAL      FULL     ARM
  3101441     2074 NW LOVEJOY ST               MULTNOMAH             PORTLAND        OR    97209     RESTAURANT      FULL    FIXED
  3101573     4205 S.E. KING ROAD              CLACKAMAS            MILWAUKIE        OR    97222    MULTIFAMILY      FULL    FIXED
  3101623     10288 SE 43 AV                   CLACKAMAS            MILWAUKIE        OR    97222    MULTIFAMILY      FULL    FIXED
  3101789     608 N RUSSEL                      UMATILLA         MILTON-FREEWATER    OR    97862     INDUSTRIAL      FULL    FIXED
  3101821     57031 PONDEROSA RD               DESCHUTES             SUNRIVER        OR    97707     RESTAURANT      FULL    FIXED
  3101938     2600 SE 182 AVE                  MULTNOMAH             GRESHAM         OR    97030       RETAIL        FULL    FIXED
  3101961     21150 BUTTEVILLE ROAD              MARION               DONALD         OR    97020     INDUSTRIAL      FULL    FIXED
  3102100     4540 SW KELLY AV                 MULTNOMAH             PORTLAND        OR    97201       OFFICE        FULL     ARM
  3102118     610 SW BROADWAY                  MULTNOMAH             PORTLAND        OR    97205     MIXED USE       FULL    FIXED
  3102175     17890 SW ALEXANDER STREET        WASHINGTON             ALOHA          OR    97006    MULTIFAMILY      FULL    FIXED
  3102191     1320 SW LOMBARD                  WASHINGTON           BEAVERTON        OR    97008    MULTIFAMILY      FULL    FIXED
  3102217     35440 SE HY 211                  CLACKAMAS              BORING         OR    97009    MOBILE HOME      FULL    FIXED
  3102225     533 N CEDAR ST                   CLACKAMAS              CANBY          OR    97013    MULTIFAMILY      FULL     ARM
  3102290     908 WEST MAIN STREET               CLARK            BATTLE GROUND      WA    98604       RETAIL        FULL    FIXED
  3102324     265 SE OAK STREET                WASHINGTON           HILLSBORO        OR    97123       OFFICE        FULL    FIXED
  3102332     10802 S.E. WASHINGTON STR        MULTNOMAH             PORTLAND        OR    97216       OFFICE        FULL    FIXED
  3102340     19300 SW 118TH AVENUE            WASHINGTON            TUALATIN        OR    97062     INDUSTRIAL      FULL    FIXED
  3102357     56890 VENTURE LANE               DESCHUTES             SUNRIVER        OR    97707       OFFICE        FULL    FIXED
  3102365     1350 MERIDIAN DRIVE                MARION              WOODBURN        OR    97071       OFFICE        FULL    FIXED
  3102381     4285 SW 109TH AVENUE             WASHINGTON           BEAVERTON        OR    97005       RETAIL        FULL    FIXED
  3102407     5609 SE MILWAUKIE AVENUE         MULTNOMAH             PORTLAND        OR    97202     INDUSTRIAL      FULL    FIXED
  3102415     354-386 SOUTH FIRST AVE          WASHINGTON           HILLSBORO        OR    97123       RETAIL        FULL    FIXED
  3102423     735-739 SE ALDER ST & 73         MULTNOMAH             PORTLAND        OR    97214     INDUSTRIAL      FULL    FIXED
  3102449     2121 NW YORK ST                  MULTNOMAH             PORTLAND        OR    97210     INDUSTRIAL      FULL    FIXED
  3102498     202 NORTHWEST 6TH STREET           BENTON             CORVALLIS        OR    97330       OFFICE        FULL    FIXED
  3102506     8111 NORTHEAST HOLMAN ST         MULTNOMAH             PORTLAND        OR    97218     INDUSTRIAL      FULL    FIXED
  3102514     8033 NORTHEAST HOLMAN ST         MULTNOMAH             PORTLAND        OR    97220     INDUSTRIAL      FULL    FIXED
  3102522     1010- NW ROANOKE AVENUE          DESCHUTES               BEND          OR    97701    MULTIFAMILY      FULL    FIXED
  3102530     1215 NE 7 STREET                 JOSEPHINE           GRANTS PASS       OR    97526       OFFICE        FULL    FIXED
  3102563     33 NE 6 AVENUE                   MULTNOMAH             PORTLAND        OR    97232     INDUSTRIAL      FULL    FIXED
  3102597     4607 TO 4613 SILVERTON RD          MARION               SALEM          OR    97305    MULTIFAMILY      FULL    FIXED
  3102605     950 GEARY STREET                    LINN                ALBANY         OR    97321       RETAIL        FULL    FIXED
  3102688     510 OAK ST                          LANE                EUGENE         OR    97401       RETAIL        FULL    FIXED
  3102696     1161 MOLLALA AVE                 CLACKAMAS           OREGON CITY       OR    97045       OFFICE        FULL    FIXED
  3102738     106 NE GRAND AVE                 MULTNOMAH             PORTLAND        OR    97232       RETAIL        FULL    FIXED
  3102746     515 HIGH STREET SE                 MARION               SALEM          OR    97301       OFFICE        FULL    FIXED
  3102753     1505 FRONT STREET NE               MARION               SALEM          OR    97303     INDUSTRIAL      FULL    FIXED
  3102837     228 NE 7 AVE                     MULTNOMAH             PORTLAND        OR    97232     MIXED USE       FULL    FIXED
  3102845     202 SE YAMHILL STREET            MULTNOMAH             PORTLAND        OR    97214     INDUSTRIAL      FULL    FIXED
  3102878     601 NE 1 STREET                  DESCHUTES               BEND          OR    97701       RETAIL        FULL    FIXED
  3102910     21723 SE ALDER DR                MULTNOMAH             GRESHAM         OR    97030    MULTIFAMILY      FULL     ARM
  3102928     21800 SE ALDER DR                MULTNOMAH             GRESHAM         OR    97030    MULTIFAMILY      FULL     ARM
  3102936     21724 SE ALDER DR                MULTNOMAH             GRESHAM         OR    97030    MULTIFAMILY      FULL     ARM
  3102951     12190 SW 1ST STREET              WASHINGTON           BEAVERTON        OR    97005       RETAIL        FULL    FIXED
  3102969     103 E 13TH AVENUE                   LANE                EUGENE         OR    97405     MIXED USE       FULL    FIXED
  3103017     38 N OAKDALE AVE                  JACKSON              MEDFORD         OR    97501    MULTIFAMILY      FULL    FIXED
  3103025     4840 NE SANDY BV                 MULTNOMAH             PORTLAND        OR    97213       OFFICE        FULL    FIXED
  3103058     12595 SW BEAVER DAM RD           WASHINGTON           BEAVERTON        OR    97005       RETAIL        FULL    FIXED
  3103173     3721 NW FRONT STREET             MULTNOMAH             PORTLAND        OR    97210     INDUSTRIAL      FULL    FIXED
  3103207     4480 W. PEORIA AVE.               MARICOPA             GLENDALE        AZ    85302       OFFICE        FULL    FIXED
  3103231     8630 N LOMBARD                   MULTNOMAH             PORTLAND        OR    97203       OFFICE        FULL    FIXED
  3103280     1806 SW CABLE AVENUE             MULTNOMAH             PORTLAND        OR    97201    MULTIFAMILY      FULL    FIXED
  3103298     3100 NW INDUSTRIAL STREET        MULTNOMAH             PORTLAND        OR    97201     MIXED USE       FULL    FIXED
  3103330     6333 SW LAKEVIEW BLVD            CLACKAMAS           LAKE OSWEGO       OR    97035     INDUSTRIAL      FULL    FIXED
  3103389     11997 SW PACIFIC HWY             WASHINGTON             TIGARD         OR    97223       OFFICE        FULL    FIXED
  3103397     2745 SE 82ND AVENUE              MULTNOMAH             PORTLAND        OR    97266       RETAIL        FULL     ARM
  3103439     4005 SE NAEF RD                  CLACKAMAS            MILWAUKIE        OR    97267       OFFICE        FULL    FIXED
  3103454     4521-4525 SE 63RD AVENUE         MULTNOMAH             PORTLAND        OR    97206     INDUSTRIAL      FULL    FIXED
  3103462     13213 SE 7TH STREET                CLARK              VANCOUVER        WA    98684    MULTIFAMILY      FULL    FIXED
  3103470     232 VALLEY CENTER PLACE           CLALLAM               SEQUIM         WA    98382     INDUSTRIAL      FULL    FIXED
  3103496     103 Q STREET                        LANE             SPRINGFIELD       OR    97477       OFFICE        FULL    FIXED
  3103546     6421 NE COLWOOD WAY              MULTNOMAH             PORTLAND        OR    97218     INDUSTRIAL      FULL    FIXED
  3201225     571 N MAIN ST MUL                  BLAINE              KETCHUM         ID    83340  SPECIAL PURPOSE    FULL     ARM
  3202108     820 SOUTH 4TH AVENUE               BLAINE               HAILEY         ID    83333    HOTEL/MOTEL      FULL    FIXED
  3202413     127 SOUTH WEST 153                  KING                BURIEN         WA    98166       RETAIL        FULL    FIXED
  3202520     600 NW 40TH                         KING               SEATTLE         WA    98107     INDUSTRIAL      FULL    FIXED
  3202538     9627 DES MOINES WAY S               KING               SEATTLE         WA    98198       RETAIL        FULL     ARM
  3202611     150 12TH AVENUE                     KING               SEATTLE         WA    98122       OFFICE        FULL     ARM
  4537718     132 CENTRAL WAY                     KING               KIRKLAND        WA    98033       RETAIL        FULL     ARM
  4537734     101 SOUTH LILLY STREET             LATAH                MOSCOW         ID    83843    MULTIFAMILY      FULL    FIXED
  4537825     5605 PACIFIC AVENUE SOUTH          PIERCE               TACOMA         WA    98408       RETAIL        FULL     ARM
  4537858     2041 15 AVENUE WSET                 KING               SEATTLE         WA    98119       OFFICE        FULL    FIXED
  4537874     6614 EAST TRENT AVENUE            SPOKANE              SPOKANE         WA    99212     INDUSTRIAL      FULL    FIXED
  4537882     515 WEST MCGRAW STREET              KING               SEATTLE         WA    98119       OFFICE        FULL    FIXED
  4537890     14241- AMBAUM BOULEVARD S           KING               SEATTLE         WA    98166       OFFICE        FULL    FIXED
  4537990     1125 80TH STREET SW              SNOHOMISH             EVERETT         WA    98203     INDUSTRIAL      FULL    FIXED
  4538005     5302 NE 34                         CLARK              VANCOUVER        WA    98686    MULTIFAMILY      FULL    FIXED
  4538021     609-614 NORTH PINE STREET          PIERCE               TACOMA         WA    98406     RESTAURANT      FULL    FIXED
  4538070     782 BOEKEL RD                     KOOTENAI             RATHDRUM        ID    83858     INDUSTRIAL      FULL    FIXED
  4538203     627 FRANKLIN STREET                MASON               SHELTON         WA    98584       OFFICE        FULL     ARM
  4538260     711 BROADWAY AVE                  CLATSOP              SEASIDE         OR    97138       OFFICE        FULL    FIXED
  4538294     10312 W. RICHLAND RD              SPOKANE               CHENEY         WA    99004    MOBILE HOME      FULL     ARM
  4538369     8207 SOUTH 216TH STREET             KING                 KENT          WA    98032     INDUSTRIAL      FULL    FIXED
  4538419     3107 E. TRENT AVENUE              SPOKANE              SPOKANE         WA    99202     INDUSTRIAL      FULL     ARM
  4538484     11009 FIRST AVENUE SOUTH            KING               SEATTLE         WA    98168     INDUSTRIAL      FULL    FIXED
  4538542     1101 NW LEARY WAY                   KING               SEATTLE         WA    98107     MIXED USE       FULL     ARM
  4538567     1931 S THIRD ST                    SKAGIT            MOUNT VERNON      WA    98273       OFFICE        FULL    FIXED
  4538591     135 NORTH ARTHUR AVENUE           BANNOCK             POCATELLO        ID    83204       OFFICE        FULL    FIXED
  4538658     240 FIREOVED DRIVE               ANCHORAGE            ANCHORAGE        AK    99508    MULTIFAMILY      FULL     ARM
  4538708     214 SPRUCE ST W                    BLAINE              BELLEVUE        ID    83313     INDUSTRIAL      FULL     ARM
  4538765     3515 ARSENAL WAY                   KITSAP             BREMERTON        WA    98312       OFFICE        FULL     ARM
  4538831     606 NE 108 AVENUE MUL              CLARK              VANCOUVER        WA    98664    MULTIFAMILY      FULL    FIXED
  4538914     5727 IMPERIAL WAY SOUTHWEST        KITSAP            PORT ORCHARD      WA    98366     INDUSTRIAL      FULL     ARM
  4538955     733 7TH AVENUE                      KING               KIRKLAND        WA    98033       OFFICE        FULL     ARM
  4538971     629 AVENUE D                      SAN JUAN            SNOHOMISH        WA    98250       OFFICE        FULL    FIXED
  4538989     5695 IMPERIAL WAY                  KITSAP            PORT ORCHARD      WA    98366     INDUSTRIAL      FULL     ARM
  4539003     534 RAINIER AVENUE SOUTH            KING                RENTON         WA    98055       RETAIL        FULL    FIXED
  4539037     1103 NORTH 36 STREET                KING               SEATTLE         WA    98103     INDUSTRIAL      FULL    FIXED
  4539110     3310 BERING STREET               ANCHORAGE            ANCHORAGE        AK    99503    MULTIFAMILY      FULL     ARM
  4539177     716 SOUTH ARTHUR STREET           SPOKANE              SPOKANE         WA    99202    MULTIFAMILY      FULL    FIXED
  4539243     2213-2221 15TH AVENUE WES           KING               SEATTLE         WA    98119     INDUSTRIAL      FULL    FIXED
  4539268     1709 HARBOR AVENUE SW               KING               SEATTLE         WA    98126       OFFICE        FULL    FIXED
  4539334     303 SOUTH ADAMS                   SPOKANE              SPOKANE         WA    99204       RETAIL        FULL     ARM
  4539391     3701 7 AVENUE SOUTH                 KING               SEATTLE         WA    98134     MIXED USE       FULL    FIXED
  4539425     417 S EDGEWOOD STREET             CLATSOP              SEASIDE         OR    97138    MULTIFAMILY      FULL     ARM
  4539474     11327 EAST MONTGOMERY             SPOKANE              SPOKANE         WA    99214       OFFICE        FULL    FIXED
  4539557     5409 IVANHOE PLACE                  KING               SEATTLE         WA    98105     MIXED USE       FULL     ARM
  4539763     1101 REGENTS BOULEVARD             PIERCE               TACOMA         WA    98466       RETAIL        FULL    FIXED
  4539920     795 1ST AVENUE NW                   KING               ISSAQUAH        WA    98027     MIXED USE       FULL     ARM
  4539946     1039 CALIFORNIA WAY               COWLITZ              LONGVIEW        WA    98632     INDUSTRIAL      FULL    FIXED
  4539987     9757 GREENWOOD AVENUE N             KING               SEATTLE         WA    98103     MIXED USE       FULL     ARM
  4539995     1008 SOUTH 40TH AVENUE             YAKIMA               YAKIMA         WA    98908       OFFICE        FULL     ARM
  4540019     200-219 LODEAN DRIVE               SKAGIT             BURLINGTON       WA    98233    MULTIFAMILY      FULL    FIXED
  4540027     9222 BAYSHORE DRIVE NW             KITSAP             SILVERDALE       WA    98383       OFFICE        FULL    FIXED
  4540050     725 3RD AVE                       COWLITZ              LONGVIEW        WA    98632     MIXED USE       NONE    FIXED
  4540084     510 SE QUAIL RIDGE DR MUL         WHITMAN              PULLMAN         WA    99163    MULTIFAMILY      FULL    FIXED
  4540282     1613 EASTLAKE AVENUE EAST           KING               SEATTLE         WA    98102       OFFICE        FULL     ARM
  4540308     E10807 MONTGOMERY DRIVE           SPOKANE              SPOKANE         WA    99206     MIXED USE       FULL    FIXED
  4540324     5960 BURDEN ROAD                  FRANKLIN              PASCO          WA    99301  SPECIAL PURPOSE    FULL    FIXED
  4540340     620 NORTH MAIN ST.                 BLAINE              KETCHUM         ID    83340       RETAIL        FULL    FIXED
  4540399     11603 120TH AVENUE NE               KING               KIRKLAND        WA    98034       RETAIL        FULL     ARM
  4540563     9152 GRAVELY LAKE DRIVE S          PIERCE               TACOMA         WA    98499       OFFICE        FULL    FIXED
  4540571     14107 PACIFIC AVENUE               PIERCE               TACOMA         WA    98444       OFFICE        FULL    FIXED
  4540597     4001 21ST AVENUE W                  KING               SEATTLE         WA    98119       RETAIL        FULL     ARM
  4540894     WEST 916 SECOND AVENUE            SPOKANE              SPOKANE         WA    99204       RETAIL        FULL    FIXED
  4540902     13312 SE 30TH STREET                KING               BELLEVUE        WA    98005     INDUSTRIAL      FULL    FIXED
  4541116     N 632 MAIN STREET                 WHITMAN               COLFAX         WA    99111       RETAIL        FULL    FIXED
  4541199     603 12 AVENUE EAST                  KING               SEATTLE         WA    98102    MULTIFAMILY      FULL    FIXED
  4541215     614 WEST MCGRAW STREET              KING               SEATTLE         WA    98119     MIXED USE       FULL     ARM
  4541298     4100 AURORA AVENUE                  KING               SEATTLE         WA    98103       RETAIL        FULL    FIXED
  4541330     302 3RD STREET AND 304 VI         COWLITZ               KELSO          WA    98626     MIXED USE       FULL    FIXED
  4541389     5801 S 212                          KING                 KENT          WA    98032    MOBILE HOME      FULL    FIXED
  4541397     45616 HWY 530 NE                 SNOHOMISH            DARRINGTON       WA    98241     INDUSTRIAL      FULL    FIXED
  4541421     3023 80TH AVENUE SE                 KING            MERCER ISLAND      WA    98040       OFFICE        FULL    FIXED
  4541439     7833 SE 28TH STREET                 KING            MERCER ISLAND      WA    98040     INDUSTRIAL      FULL    FIXED
  4541447     7514- 15 AVENUE NORTHWEST           KING               SEATTLE         WA    98117     MIXED USE       FULL    FIXED
  4541454     326 8TH STREET SW                   KING                AUBURN         WA    98001     INDUSTRIAL      FULL     ARM
  4541462     412 TO 428 8TH STREET SW            KING                AUBURN         WA    98001     INDUSTRIAL      FULL     ARM
  4541512     1605 NE 112 STREET                 CLARK              VANCOUVER        WA    98686     MIXED USE       FULL    FIXED
  4541587     1200 NORTH 96 STREET                KING               SEATTLE         WA    98103     INDUSTRIAL      FULL     ARM
  4541652     707 EAST 18TH STREET              KITTITAS            ELLENSBURG       WA    98926    MULTIFAMILY      FULL    FIXED
  4541678     111 W HARRISON                      KING               SEATTLE         WA    98109       OFFICE        FULL     ARM
  4541702     2705 ST ANDREWS LOOP              FRANKLIN              PASCO          WA    99301       OFFICE        FULL    FIXED
  4541843     817 WEST 7TH AVENUE               SPOKANE              SPOKANE         WA    99204       OFFICE        FULL     ARM
  4541975     105 MERCER STREET                   KING               SEATTLE         WA    98109    MULTIFAMILY      FULL    FIXED
  4542346     3804 NORTH REGAL STREET           SPOKANE              SPOKANE         WA    99207     INDUSTRIAL      FULL     ARM
  4542387     343 UNION AVENUE NE                 KING                RENTON         WA    98059       RETAIL        FULL     ARM
  4542460     1414 WEST GARLAND AVENUE          SPOKANE              SPOKANE         WA    99205       OFFICE        FULL     ARM
  4542619     3131 W WAPATO DR                   GRANT              MOSES LAKE       WA    98837    MOBILE HOME      FULL     ARM
  4542635     350 MADISON AVENUE NORTH           KITSAP         BAINBRIDGE ISLAND    WA    98110       OFFICE        FULL    FIXED
  4542668     1230 SOUTH 336TH STREET             KING             FEDERAL WAY       WA    98003       OFFICE        FULL     ARM
  4542734     11003 A STREET SOUTH               PIERCE               TACOMA         WA    98444     MIXED USE       FULL    FIXED
  4542759     910 E HARRISON                     YAKIMA             SUNNYSIDE        WA    98944    MULTIFAMILY      FULL     ARM
  4542965     18120 97 AVENUE NORTHEAST           KING               BOTHELL         WA    98011       OFFICE        FULL     ARM
  4542981     1925 SOUTH 341 STREET               KING             FEDERAL WAY       WA    98003       OFFICE        FULL    FIXED
  4543179     6013- PHINNEY AVENUE NORT           KING               SEATTLE         WA    98103     RESTAURANT      FULL     ARM
  4543187     115-123 BAKER STREET               LATAH                MOSCOW         ID    83843    MULTIFAMILY      FULL     ARM
  4543336     7715 24 AVENUE NW                   KING               SEATTLE         WA    98117       OFFICE        FULL     ARM
  4543393     1125 W PIONEER WAY                 ISLAND             OAK HARBOR       WA    98277     MIXED USE       FULL     ARM
  4543419     305 SOUTH DAWSON                    KING               SEATTLE         WA    98108     MIXED USE       FULL    FIXED
  4543427     8 SOUTH 1 AVENUE                   YAKIMA               YAKIMA         WA    98907     MIXED USE       FULL     ARM
  4543468     2101- NORTH WALNUT                KITTITAS            ELLENSBURG       WA    98926    MULTIFAMILY      FULL     ARM
  4543666     375 NW GILMAN BOULEVARD             KING               ISSAQUAH        WA    98027     MIXED USE       FULL    FIXED
  4543708     3826 WOODLAND PARK DRIVE            KING               SEATTLE         WA    98103       OFFICE        FULL    FIXED
  4543732     824 12TH AVENUE                     KING               SEATTLE         WA    98122     INDUSTRIAL      FULL    FIXED
  4543740     11517 PACIFIC AVENUE               PIERCE               TACOMA         WA    98444       OFFICE        FULL    FIXED
  4543781     3425 BIRCH BAY LYNDEN RD          WHATCOM               CUSTER         WA    98240       RETAIL        FULL     ARM
  4543906     2113 EAST OLIVE STREET              KING               SEATTLE         WA    98122       RETAIL        FULL    FIXED
  4543914     525 QUAIL RIDGE DRIVE             WHITMAN              PULLMAN         WA    99163    MULTIFAMILY      FULL    FIXED
  4543922     1125 SOUTH 2ND AVENUE           WALLA WALLA          WALLA WALLA       WA    99362       OFFICE        FULL    FIXED
  4543955     298 SOUTH MAIN STREET             STEVENS              COLVILLE        WA    99114       OFFICE        FULL    FIXED
  4543997     3939 TRANSPORT STREET MUL           ADA                 BOISE          ID    93705     MIXED USE       FULL    FIXED
  4544003     62 E FRONTAGE ROAD N               JEROME               JEROME         ID    83338     INDUSTRIAL      FULL    FIXED
  4544045     309 WEST REPUBLICAN STREE           KING               SEATTLE         WA    98119       OFFICE        FULL     ARM
  4544052     1712 6 AVENUE                      PIERCE               TACOMA         WA    98405       OFFICE        FULL    FIXED
  4544201     12224 BEL RED ROAD                  KING               BELLEVUE        WA    98005       RETAIL        FULL    FIXED
  4544219     1100 RIVER ROAD                    YAKIMA               YAKIMA         WA    98902     INDUSTRIAL      FULL     ARM
  4544235     32420 & 148 AVENUE SOUTH            KING                AUBURN         WA    98002     INDUSTRIAL      FULL     ARM
  4544276     110 NORTH STREET                   ADAMS              WASHTUCNA        WA    99371       RETAIL        FULL    FIXED
  4544318     7118 NE 4 PLAIN BOULEVARD          CLARK              VANCOUVER        WA    98668       OFFICE        FULL     ARM
  4544441     302 W COLUMBIA ST                 WHATCOM              NOOKSACK        WA    98276     MIXED USE       FULL    FIXED
  4544466     3333 INDIAN TRAIL ROAD            SPOKANE              SPOKANE         WA    99208       RETAIL        FULL     ARM
  4544482     1107 JOHNSON ROAD                  LEWIS              CENTRALIA        WA    98532       RETAIL        FULL     ARM
  4544565     1280 116 AVENUE NE                  KING               BELLEVUE        WA    98004       OFFICE        FULL     ARM
  4544672     20233 80 AVENUE SOUTH               KING                 KENT          WA    98032     MIXED USE       FULL    FIXED
  4544714     3431- 16 AVENUE WEST                KING               SEATTLE         WA    98119     INDUSTRIAL      FULL    FIXED
  4544961     20118 HIGHWAY 99                 SNOHOMISH             LYNNWOOD        WA    98036       RETAIL        FULL    FIXED
  4545018     1421 NW 85TH STREET                 KING               SEATTLE         WA    98117       OFFICE        FULL     ARM
  4545067     417 EAST 99TH STREET               PIERCE               TACOMA         WA    98445     INDUSTRIAL      FULL    FIXED
  4545075     200 GRAND BLVD.                    CLARK              VANCOUVER        WA    98661     INDUSTRIAL      FULL    FIXED
  4545224     15 N PHILLIPI STREET                ADA                 BOISE          ID    83705     INDUSTRIAL      FULL    FIXED
  4545281     3663 1 AVENUE SOUTH                 KING               SEATTLE         WA    98134       OFFICE        FULL     ARM
  4545497     1100 SOUTH MAIN                   SPOKANE             DEER PARK        WA    99006     INDUSTRIAL      FULL    FIXED
  4545562     7804 40TH AVENUE WEST            SNOHOMISH             MUKILTEO        WA    98275     MIXED USE       FULL     ARM
  4545612     1101 99TH COURT EAST               PIERCE               TACOMA         WA    98445    MULTIFAMILY      FULL    FIXED
  4545646     878 TULIP LANE                     BENTON              RICHLAND        WA    99352     INDUSTRIAL      FULL    FIXED
  4545653     1708 SUMNE 611 SCAMEL STR       GRAYS HARBOR           ABERDEEN        WA    98520       OFFICE        FULL    FIXED
  4545679     206- SOUTH BRANDON                  KING               SEATTLE         WA    98108       OFFICE        FULL    FIXED
  4545687     4343 ROOSVELT WAY NE, SUI           KING               SEATTLE         WA    98105     MIXED USE       FULL    FIXED
  4545737     3424 FAIRHAVEN AVENUE NE           MARION               SALEM          OR    97303    MULTIFAMILY      FULL     ARM
  4545752     252 EAST MAIN                       KING                AUBURN         WA    98002       RETAIL        FULL    FIXED
  4545877     2701 SOUTH 205TH STREET             KING                SEATAC         WA    98198    MOBILE HOME      FULL    FIXED
  4545935     325 2 AVENUE                        KING               SEATTLE         WA    98104     MIXED USE       FULL    FIXED
  4545976     2200 24TH AVENUE EAST               KING               SEATTLE         WA    98112       OFFICE        FULL     ARM
  4546115     2785 SW CEDAR HILL BLVD          WASHINGTON           BEAVERTON        OR    97005       RETAIL        FULL     ARM
  4546164     3624 ENSIGN ROAD NORTHEAST        THURSTON             OLYMPIA         WA    98506       OFFICE        FULL     ARM
  4546214      NORTH 645 GRAND AVENUE           WHITMAN              PULLMAN         WA    99163     INDUSTRIAL      FULL    FIXED
  4546248     435 108 AVENUE NE                   KING               BELLEVUE        WA    98004       OFFICE        FULL     ARM
  4546388     10859 1 AVE S                       KING               SEATTLE         WA    98168       RETAIL        FULL    FIXED
  4546396     750 BELMONT AND 1080 S. L           ADA                 BOISE          ID    83706    MULTIFAMILY      FULL    FIXED
  4546420     505 NORTH EAST 4TH AVENUE          CLARK                CAMAS          WA    98607       RETAIL        FULL    FIXED
  4546438     6116 NORTH FREYA ROAD             SPOKANE              SPOKANE         WA    99207       OFFICE        FULL    FIXED
  4546560     400 E SUN VALLEY RD                BLAINE              KETCHUM         ID    83340       OFFICE        FULL     ARM
  4546693     5443 BALLARD AVENUE NORTH           KING               SEATTLE         WA    98107    MULTIFAMILY      FULL    FIXED
  4546727     655 SOUTH EDMUNDS STREET            KING               SEATTLE         WA    98108     MIXED USE       FULL    FIXED
  4546842     WOODWORTH & WASHINGTON ST         WHITMAN             UNIONTOWN        WA    99179    MOBILE HOME      FULL     ARM
  4547006     22718 58TH PLACE SOUTH              KING                 KENT          WA    98032     INDUSTRIAL      FULL    FIXED
  4547014     857 POINT BROWN AVENUE          GRAYS HARBOR         OCEAN SHORES      WA    98569     RESTAURANT      FULL    FIXED
  4547139     425-445 REDOUBT                ENAI PENINSULA          SOLDOTNA        AK    99669    MULTIFAMILY      FULL    FIXED
  4547162     291 OHME GARDEN ROAD               CHELAN             WENATCHEE        WA    98801     INDUSTRIAL      FULL    FIXED
  4547246     8210 STEILACOOM BOULEVARD          PIERCE              LAKEWOOD        WA    98499    MULTIFAMILY      FULL    FIXED
  4547261     1220 116TH AVENUE NE                KING               BELLEVUE        WA    98005       OFFICE        FULL    FIXED
  4547360     614-626 SOUTH JACKSON STR           KING               SEATTLE         WA    98104    MULTIFAMILY      FULL    FIXED
  4547394     19570 10TH AVENUE NE               KITSAP              POULSBO         WA    98370       OFFICE        FULL    FIXED
  4547402     8702 152ND AVENUE NE                KING               REDMOND         WA    98052     INDUSTRIAL      FULL     ARM
  4547410     9508 STATE AVENUE                SNOHOMISH            MARYSVILLE       WA    98270       RETAIL        FULL    FIXED
  4547436     6206-6250 S.153 STREET              KING               TUKWILA         WA    98188    MULTIFAMILY      FULL    FIXED
  4547469     1225 HOLLIS STREET                 KITSAP             BREMERTON        WA    98310     INDUSTRIAL      FULL    FIXED
  4547501     1520 EASTLAKE AVENUE EAST           KING               SEATTLE         WA    98111       OFFICE        FULL     ARM
  4547568     4039- PACIFIC AVENUE SE           THURSTON              LACEY          WA    98503       RETAIL        FULL     ARM
  4547634     6525 MINERAL DRIVE                KOOTENAI          COEUR D ALENE      ID    83814       OFFICE        FULL    FIXED
  4547683     8618 THIRD AVENUE NW                KING               SEATTLE         WA    98107     MIXED USE       FULL    FIXED
  4547709     515 WEST HARRISON                   KING                 KENT          WA    98032       OFFICE        FULL     ARM
  4547733     122 INTERSTATE AVENUE              LEWIS               CHEHALIS        WA    98532    HOTEL/MOTEL      FULL     ARM
  4547865     3202 COLBY AVENUE                SNOHOMISH             EVERETT         WA    98201       OFFICE        FULL    FIXED
  4547881     4725 196TH STREET SW             SNOHOMISH             LYNNWOOD        WA    98036       RETAIL        FULL     ARM
  4547899     2233 148TH AVENUE NE                KING               BELLEVUE        WA    98007     RESTAURANT      FULL    FIXED
  4547907     1102 NW 85TH STREET                 KING               SEATTLE         WA    98117       OFFICE        FULL    FIXED
  4547931     14902 EAST SPRAGUE AVENUE         SPOKANE              SPOKANE         WA    99216       RETAIL        FULL    FIXED
  4547998     130 WASHINGTON AVENUE NOR           KING                 KENT          WA    98032       OFFICE        FULL    FIXED
  4548012     15955 REDMOND WAY                   KING               REDMOND         WA    98052     RESTAURANT      FULL     ARM
  4548111     805 PARKER AVENUE                  KITSAP               SUMNER         WA    98370    MULTIFAMILY      FULL     ARM
  4548129     1900 116TH AVENUE N E               KING               BELLEVUE        WA    98004       OFFICE        FULL    FIXED
  4548236     1102 BROADWAY PLAZA                PIERCE               TACOMA         WA    98402       OFFICE        FULL    FIXED
  4548251     1910 MADISON AVENUE                CANYON               NAMPA          ID    83687     INDUSTRIAL      FULL    FIXED
  4548509     5802 RAINIER AVENUE SOUTH           KING               SEATTLE         WA    98118       OFFICE        FULL    FIXED
  4548525     901 19TH AVENUE E                   KING               SEATTLE         WA    98112       RETAIL        FULL     ARM
  4548566     11003 CALIFORNIA STREET N          KITSAP              KINGSTON        WA    98346       OFFICE        FULL    FIXED
  4548608     509 OLD PACIFIC HWY               THURSTON         THURSTON COUNTY     WA    98503    MULTIFAMILY      FULL     ARM
  4548715     1305 WEST CASINO ROAD            SNOHOMISH             EVERETT         WA    98204    MULTIFAMILY      FULL    FIXED
  4548939     N404 FANCHER ROAD                 SPOKANE              SPOKANE         WA    99212     MIXED USE       FULL    FIXED
  4548947     4723-4727 44TH AVENUE SW            KING               SEATTLE         WA    98116       OFFICE        FULL    FIXED
  4548970     2909 RIVER ROAD                    YAKIMA               YAKIMA         WA    98902     INDUSTRIAL      FULL    FIXED
  7100324     3223 SOUTH FAWCETT                 PIERCE               TACOMA         WA    98408    MULTIFAMILY      FULL    FIXED
  7100373     160 136TH STREET SOUTH             PIERCE               TACOMA         WA    98444    MULTIFAMILY      FULL    FIXED
  7100381     4914 115 STREET CT SW              PIERCE               TACOMA         WA    98499    MULTIFAMILY      FULL    FIXED
  7101173     3710 100 STREET SW                 PIERCE               TACOMA         WA    98499       RETAIL        FULL    FIXED
  7101397     4111 BRIDGEPORT WAY WEST           PIERCE               TACOMA         WA    98466       OFFICE        FULL    FIXED
  7101439     6704 24 STREET WEST MUL            PIERCE               TACOMA         WA    98466       OFFICE        FULL    FIXED
  7101967     1402 SOUTH MERIDIAN STREE          PIERCE              PUYALLUP        WA    98371     RESTAURANT      FULL    FIXED
  7102940     4045 49 AVENUE SW                 THURSTON             OLYMPIA         WA    98502    MOBILE HOME      FULL     ARM
  7103765     10210 KLINE STREET SW              PIERCE               TACOMA         WA    98499    MULTIFAMILY      FULL    FIXED
  7104607     23200 PACIFIC HIGHWAY S             KING              DES MOINES       WA    98188     MIXED USE       FULL     ARM
  7105513     970 CASCADE DRIVE                  MARION              WOODBURN        OR    97071       OFFICE        FULL    FIXED
  8310633     5220 ROOSEVELT WAY NE               KING               SEATTLE         WA    98105       OFFICE        FULL     ARM
  8311110     518 LOGAN STREET                 JEFFERSON          PORT TOWNSEND      WA    98368     INDUSTRIAL      FULL    FIXED
  8311136     4928 SW 109TH STREET               PIERCE               TACOMA         WA    98499       OFFICE        FULL    FIXED
  8311524     9720 NORTH WEST HOLMAN RO           KING               SEATTLE         WA    98117       RETAIL        FULL    FIXED
  8311664     928 PACIFIC AVENUE                 PIERCE               TACOMA         WA    98402     RESTAURANT      FULL    FIXED
  8311722     8700 14TH AVENUE SOUTH              KING               SEATTLE         WA    98108     INDUSTRIAL      FULL    FIXED
  8311896     3425 16TH AVENUE WEST               KING               SEATTLE         WA    98119     INDUSTRIAL      FULL     ARM
  8311946     2409 NORTH 45 STREET                KING               SEATTLE         WA    98105       OFFICE        FULL    FIXED
  8312274     7635 159 PLACE NE                   KING               REDMOND         WA    98052     MIXED USE       FULL    FIXED
  8312308     2921 EASTLAKE AVENUE EAST           KING               SEATTLE         WA    98102       OFFICE        FULL     ARM
  8312498     504 EAST FAIRHAVEN                 SKAGIT             BURLINGTON       WA    98233     MIXED USE       FULL    FIXED
  8312522     1225 AND 1229 WEST SMITH            KING                 KENT          WA    98032       OFFICE        FULL     ARM
  8312597     NHN 29 STREET SW MUL              THURSTON             TUMWATER        WA    98502     MIXED USE       FULL    FIXED
  8312605     4520 SOUTH ADAMS                   PIERCE               TACOMA         WA    98409     INDUSTRIAL      FULL    FIXED
  8312639     2121 NORTH 35TH STREET              KING               SEATTLE         WA    98103     INDUSTRIAL      FULL    FIXED
  8312647     11324 MUKILTEO SPEEDWAY          SNOHOMISH             LYNNWOOD        WA    98037     INDUSTRIAL      FULL     ARM
  8312670     1020 ATLANTIC AVENUE              COWLITZ              WOODLAND        WA    98674     RESTAURANT      FULL     ARM
  8312761     1600 SOUTH GRAHAM ST                KING               SEATTLE         WA    98108     INDUSTRIAL      NONE    FIXED
  8312977     3020 R AVENUE                      SKAGIT             ANACORTES        WA    98221    MULTIFAMILY      FULL     ARM
  8313173     201- E MEEKER STREET                KING                 KENT          WA    98032       RETAIL        FULL     ARM
  8313215     4649 SUNNYSIDE N                    KING               SEATTLE         WA    98103       OFFICE        FULL     ARM
  8313413     12532 AURORA AVENUE NORTH           KING               SEATTLE         WA    98133     MIXED USE       FULL    FIXED
  8313504     4910 SW 108TH STREET               PIERCE               TACOMA         WA    98499    MULTIFAMILY      FULL    FIXED
  8313579     2442 8 AVENUE N                     KING               SEATTLE         WA    98109    MULTIFAMILY      FULL     ARM
  8313686     47 NORTHEAST 37TH STREET            KING                AUBURN         WA    98002     INDUSTRIAL      FULL     ARM
  8313751     16700 WEST VALLEY HIGHWAY           KING               TUKWILA         WA    98188       RETAIL        FULL    FIXED
  8313843     203 NORTH 36 STREET                 KING               SEATTLE         WA    98103     INDUSTRIAL      FULL    FIXED
  8313884     13705 NE BELL RED ROAD              KING               BELLEVUE        WA    98005       OFFICE        FULL     ARM
  8313918     11231 ROOSEVELT WAY NORTH           KING               SEATTLE         WA    98125       OFFICE        FULL    FIXED
  8314015     9510 STONE AVENUE NORTH             KING               SEATTLE         WA    98103     INDUSTRIAL      FULL     ARM
  8314130     13528 HIGHWAY 99 SOUTH           SNOHOMISH             EVERETT         WA    98204       RETAIL        FULL     ARM
  8314163     602 VALLEY MALL BOULEVARD          YAKIMA             UNION GAP        WA    98903     INDUSTRIAL      FULL    FIXED
  8314254     13819 MERIDIAN AVENUE E            PIERCE              PUYALLUP        WA    98375       OFFICE        FULL     ARM
  8314320     819 N MILLER STREET                CHELAN             WENATCHEE        WA    98801       OFFICE        FULL     ARM
  8314452     5210 11 AVENUE                      KING               SEATTLE         WA    98105    MULTIFAMILY      FULL    FIXED
  8314585     921 NORTH CENTRAL                   KING                 KENT          WA    98031       RETAIL        FULL     ARM
  8314593     525 N STEELHEAD WAY                 ADA                 BOISE          ID    83704       RETAIL        FULL     ARM
  8314601     5000 1ST AVENUE S                   KING               SEATTLE         WA    98134     INDUSTRIAL      FULL     ARM
  8314635     955 LIND AVENUE SW                  KING                RENTON         WA    98057     INDUSTRIAL      FULL     ARM
  8314767     1811 IOWA STREET                  WHATCOM             BELLINGHAM       WA    98226     MIXED USE       FULL    FIXED
  8314890     13901 NE 175TH STREET               KING             WOODINVILLE       WA    98072       OFFICE        FULL     ARM
  8314916     2020 13TH STREET                   KITSAP             BREMERTON        WA    98310    MULTIFAMILY      FULL    FIXED
  8315087     1741 1 AVENUE SOUTH                 KING               SEATTLE         WA    98134     INDUSTRIAL      FULL     ARM
  8315202     9321 BAYSHORE DRIVE                KITSAP             SILVERDALE       WA    98383       OFFICE        FULL     ARM
  8315236     17034 AURORA AVENUE NORTH           KING               SEATTLE         WA    98133       RETAIL        FULL    FIXED
  8315483     18019 AURORA AVENUE NORTH           KING               SEATTLE         WA    98133       OFFICE        FULL     ARM
  8315533     210 NORTH QUEEN ANNE AVE            KING               SEATTLE         WA    98109     MIXED USE       FULL     ARM
  8315665     11027 W 47 AVENUE                SNOHOMISH             MUKILTEO        WA    98275     MIXED USE       FULL    FIXED
  8315707     32945 PACIFIC HIGHWAY SOUTH         KING             FEDERAL WAY       WA    98063       RETAIL        FULL     ARM
  8315723     2755 NORTHUP WAY                    KING               BELLEVUE        WA    98004       OFFICE        FULL     ARM
  8315814     1639 23 AVENUE                   NEZ PERCE             LEWISTON        ID    83501       OFFICE        FULL    FIXED
  8315962     19303 STATE ROUTE 2              SNOHOMISH              MONROE         WA    98272     RESTAURANT      FULL    FIXED
  8315970     4044 WEST 22 AVENUE                 KING               SEATTLE         WA    98199     MIXED USE       FULL     ARM
  8315988     720 NORTH 35TH STREET               KING               SEATTLE         WA    98103       OFFICE        FULL     ARM
  8315996     733 MONTESANO STREET            GRAYS HARBOR           WESTPORT        WA    98595       RETAIL        FULL     ARM
  8316051     9522 OAK BAY ROAD                JEFFERSON           PORT LUDLOW       WA    98365       OFFICE        FULL    FIXED
  8316101     944-950 NW LEARY WAY                KING               SEATTLE         WA    98107     INDUSTRIAL      FULL     ARM
  8316135     1274 7TH STREET                  JEFFERSON          PORT TOWNSEND      WA    98368       OFFICE        FULL    FIXED
  8316275     333 NORTH WESTLAKE AVENUE           KING               SEATTLE         WA    98109     INDUSTRIAL      FULL     ARM
  8316366     12025 LAKE CITY WAY NE              KING               SEATTLE         WA    98125       RETAIL        FULL     ARM
  8316382     5724 NORTH 46 STREET               PIERCE               TACOMA         WA    98407       RETAIL        FULL     ARM
  8316424     4521 MCKINLEY STREET                KING              CARNATION        WA    98014       OFFICE        FULL    FIXED
  8316564     1300 EAST PIKE STREET               KING               SEATTLE         WA    98112     INDUSTRIAL      FULL    FIXED
  8316671     507 FISHER LANE                    SKAGIT             BURLINGTON       WA    98233       RETAIL        FULL     ARM
  8316689     13610 SOUTH 1 AVENUE                KING               SEATTLE         WA    98168     INDUSTRIAL      FULL     ARM
  8316713     3417 1ST SOUTH AVE                  KING               SEATTLE         WA    98134     MIXED USE       FULL     ARM
  8316721     10726 AURORA AVENUE N.              KING               SEATTLE         WA    98133     INDUSTRIAL      FULL     ARM
  8316747     16919-23 48TH AVENUE W.          SNOHOMISH             LYNNWOOD        WA    98037     INDUSTRIAL      FULL    FIXED
  8316788     35100 PACIFIC HIGHWAY S             KING             FEDERAL WAY       WA    98002     INDUSTRIAL      FULL     ARM
  8316804     1900 NE 112TH AVENUE                KING               BELLEVUE        WA    98004       OFFICE        FULL    FIXED
  8316887     1622 NORTH QUEEN ANNE AVE           KING               SEATTLE         WA    98109     MIXED USE       FULL    FIXED
  8317000     344 GRUBER AVE                      ADA                MERIDIAN        ID    83642    MULTIFAMILY      FULL    FIXED
  8317042     2824 WEST KAUFFMAN AVE             CLARK              VANCOUVER        WA    98660     INDUSTRIAL      FULL     ARM
  8317125     19425 WEST 40 AVENUE             SNOHOMISH             LYNNWOOD        WA    98036       RETAIL        FULL     ARM
  8317190     4103 WEST BRIDGEPORT WAY           PIERCE               TACOMA         WA    98466       OFFICE        FULL     ARM
  8317208     4450 NORTH GREENLAKE WAY            KING               SEATTLE         WA    98103    HOTEL/MOTEL      FULL     ARM
  8317315     1119 LAWRENCE STREET             JEFFERSON          PORT TOWNSEND      WA    98368       OFFICE        FULL     ARM
  8317323     114 - 128 E. 8 TH STREET          CLALLAM            PORT ANGELES      WA    98362     INDUSTRIAL      FULL     ARM
  8317398     6744 NE BOTHELL WAY                 KING               SEATTLE         WA    98011       RETAIL        FULL     ARM
  8317430     22126 SE 237TH STREET               KING             MAPLE VALLEY      WA    98038       OFFICE        FULL    FIXED
  8317455     1482 SLATER ROAD                  WHATCOM             BELLINGHAM       WA    98226     INDUSTRIAL      FULL     ARM
  8317471     722 AVENUE D                     SNOHOMISH            SNOHOMISH        WA    98290     INDUSTRIAL      FULL    FIXED
  8317489     1 NORTHSHORE DRIVE               KLICKITAT           WHITE SALMON      WA    98672     INDUSTRIAL      FULL     ARM
  8317505     901 WEST BROADWAY                 SPOKANE              SPOKANE         WA    99201       OFFICE        FULL     ARM
  8317596     419 WEST 3RD AVENUE                 KING               SEATTLE         WA    98119     INDUSTRIAL      FULL    FIXED
  8317711     7100 NORTHEAST ROOSEVELT            KING               SEATTLE         WA    98115     INDUSTRIAL      FULL    FIXED
  8317794     500 EAST 15 AVENUE                  KING               SEATTLE         WA    98112       RETAIL        FULL     ARM
  8317927     104 EAST 14TH AVENUE                KING               SEATTLE         WA    98112    MULTIFAMILY      FULL    FIXED
  8317968     3056 SW 60 AVENUE                   KING               SEATTLE         WA    98116    MULTIFAMILY      FULL     ARM
  8318024     930 CENTRAL AVENUE                  KING                 KENT          WA    98032     MIXED USE       FULL    FIXED
  8318123     1553 NW LEARY WAY MUL               KING               SEATTLE         WA    98107     INDUSTRIAL      FULL    FIXED
  8318164     2511 SOUTH HOLGATE                 PIERCE               TACOMA         WA    98402     INDUSTRIAL      FULL     ARM
  8318222     800 EAST 72 STREET                 PIERCE               TACOMA         WA    98404       RETAIL        FULL    FIXED
  8318388     104 TREMONT                        KITSAP            PORT ORCHARD      WA    98366       OFFICE        FULL    FIXED
  8318404     9841 NORTH VANCOUVER WAY         MULTNOMAH             PORTLAND        OR    97217     INDUSTRIAL      FULL    FIXED
  9117524     3102 EAST MARIETTA                SPOKANE              SPOKANE         WA    99207    MULTIFAMILY      FULL    FIXED




</TABLE>

<TABLE>
<CAPTION>
                                                                                                 Adjustable
          First                                       Cut-off        Maturity                       Rate
Loan      Payment    Maturity      Original            Date           Date                        Mortgage     Monthly     Mortgage
Number    Date         Date        Balance            Balance        Balance  Loan Type(i)         Index      Payment(ii)  Rate(iii)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>       <C>         <C>         <C>                <C>           <C>        <C>                   <C>         <C>         <C>
 1200724  9/1/94      8/1/09        182,000            148,424                Fully Amortizing      6CD         1,812        8.500%
 1200757  10/1/94     9/1/04        100,000             90,403         72,889 Balloon               FIX         949          9.750%
 1200773  10/1/94     9/1/09        675,000            547,101                Fully Amortizing      6CD         6,426        7.750%
 1200807  10/1/94     9/1/04        210,000            203,088        190,473 Balloon               FIX         1,804        9.750%
 1200815  10/1/94     9/1/04        633,750            612,885        574,809 Balloon               FIX         5,445        9.750%
 1200823  10/1/94     9/1/04        631,000            604,666        554,910 Balloon               6CD         4,548        7.750%
 1200856  9/1/94      8/1/04      2,100,000          1,009,215        785,528 Balloon               6CD         9,273        7.500%
 1201045  10/1/94     9/1/04      1,500,000          1,413,712      1,258,186 Balloon               FIX         13,105       9.500%
 1201151  9/1/94      8/1/01      1,000,000            945,296        910,343 Balloon               FIX         9,087       10.000%
 1201177  10/1/94     9/1/04        250,000            239,831        220,761 Balloon               6CD         1,843        8.000%
 1201318  8/1/94      7/1/01      1,000,000            930,261        885,879 Balloon               6ML         7,437        7.470%
 1201334  9/1/94      11/1/07       850,000            976,345        765,945 Balloon               FIX         8,629        8.875%
 1201581  10/1/94     9/1/04      1,550,000          1,442,774      1,253,393 Balloon               6ML         11,763       7.750%
 1202563  11/1/94     10/1/09       500,000            406,657                Fully Amortizing      6CD         4,751        7.750%
 1202621  11/1/94     10/1/09       130,000            106,954                Fully Amortizing      6CD         1,321        9.000%
 1202803  9/1/94      8/1/01        236,929            212,087        195,728 Balloon               6CD         2,055        8.370%
 1202852  7/1/88      6/1/03         84,000             62,276         56,782 Balloon               PRM         600          9.750%
 1203108  11/1/94     10/1/01       413,000            396,581        384,272 Balloon               6CD         3,045        8.000%
 1203223  7/1/83      7/1/13        360,897            317,788                Fully Amortizing      6CD         3,188        8.370%
 1203512  1/1/95      12/1/01       975,000            913,884        864,447 Balloon               6CD         7,457        7.825%
 1203561  11/1/94     10/1/09     1,000,000            812,469                Fully Amortizing      6ML         9,439        7.625%
 1203629  2/1/95      1/1/02      1,325,000          1,188,878      1,076,227 Balloon               6CD         10,854       7.625%
 1203678  12/1/94     11/1/04       760,000            635,166        388,654 Balloon               FIX         8,144        9.950%
 1203686  12/1/94     11/1/04       770,000            643,524        393,769 Balloon               FIX         8,251        9.950%
 1203702  12/1/94     11/1/04       100,000             97,272         91,734 Balloon               FIX         915         10.500%
 1203728  11/1/94     10/1/09       142,500            117,181                Fully Amortizing      6CD         1,416        8.500%
 1203801  12/1/94     11/1/01       280,000            262,681        249,923 Balloon               6CD         2,259        8.500%
 1203850  11/1/94     10/1/04       380,000            359,697        324,078 Balloon               FIX         3,320        9.500%
 1204064  1/1/95      12/1/04       192,000            121,301        109,549 Balloon               6CD         1,012        8.625%
 1204080  12/1/94     11/1/04        90,000             81,238         64,385 Balloon               6CD         811          9.000%
 1204122  12/1/94     11/1/04     1,150,000          1,100,762      1,012,731 Balloon               FIX         8,536        8.125%
 1204254  4/1/95      5/1/05        700,000            480,641                Fully Amortizing      FIX         9,114       10.125%
 1204320  12/1/94     11/1/09     1,375,000          1,121,271                Fully Amortizing      FIX         13,332       8.250%
 1204338  1/1/95      12/1/01       993,000            930,354        876,618 Balloon               6CD         7,391        7.500%
 1204353  1/1/95      12/1/01       255,000            181,240        158,308 Balloon               6CD         1,919        8.125%
 1453711  8/10/91     11/10/00      579,000            442,330        419,273 Balloon               FIX         5,124       10.680%
 1512110  5/1/85      4/1/00        160,000            115,281        112,184 Balloon               6CD         1,069        8.000%
 1536911  8/1/85      8/1/04        500,000            302,801        241,500 Balloon               6ML         2,676        7.375%
 1536994  12/1/85     9/1/01      1,340,000            940,265        831,497 Balloon               6CD         10,144       8.250%
 1619089  6/1/86      5/1/01         87,000             57,818         54,571 Balloon               6CD         564          9.000%
 1619741  2/1/86      1/1/01        230,000             43,328         39,843 Balloon               6CD         466          8.125%
 1622026  12/1/86     10/1/06       520,000            362,541        108,755 Balloon               FIX         4,793        9.125%
 1622372  4/1/87      3/1/02      1,250,000          1,009,191        930,523 Balloon               6CD         8,867        8.000%
 1622430  11/1/87     3/1/02        525,000            415,808        384,064 Balloon               6CD         3,681        8.000%
 1622455  5/1/87      4/1/02        153,178            102,045         92,979 Balloon               6CD         919          8.000%
 1622638  2/1/89      1/1/04        760,000            667,763        589,234 Balloon               6CD         5,572        7.875%
 1622984  2/1/87      1/1/02        880,000            487,319        355,068 Balloon               6CD         7,103        8.000%
 1623693  3/1/97      2/1/07      1,060,000            756,607        380,162 Balloon               6ML         7,832        7.625%
 1623826  2/1/87      1/1/02        440,000            361,168        334,080 Balloon               6CD         3,161        7.875%
 1624535  5/1/87      4/1/02        730,337            679,589        624,676 Balloon               FIX         5,909        7.880%
 1624659  5/1/87      4/1/02        625,000            540,449        501,491 Balloon               FIX         5,094        9.070%
 1625417  10/1/88     9/1/03        270,000            209,686        185,508 Balloon               6CD         1,715        7.500%
 1759984  6/13/88     5/13/08       165,000            109,798                Fully Amortizing      6CD         1,420        8.000%
 1760495  2/1/89      6/1/01        390,000             83,439                Fully Amortizing      FIX         3,687        9.375%
 1785930  5/1/88      6/1/03        600,000            520,543        461,607 Balloon               FIX         4,191        7.210%
 1786417  7/1/88      6/1/03        502,500            117,376         91,561 Balloon               6CD         1,230        7.875%
 1787191  10/1/88     9/1/03        600,000            491,752        400,132 Balloon               FIX         4,879        8.230%
 1787225  2/1/89      1/1/04      1,180,000          1,009,353        859,630 Balloon               6CD         10,963      10.500%
 1787282  9/1/88      8/1/03        975,000            407,332                Fully Amortizing      FIX         9,430        7.910%
 1787472  6/1/89      9/1/04        354,500            295,843        230,538 Balloon               6CD         2,754        7.750%
 1787555  11/8/88     11/1/03       342,022            294,246        238,968 Balloon               6CD         2,947        8.500%
 1788009  9/1/90      2/1/06        589,135            562,598        474,846 Balloon               FIX         4,639        8.125%
 1788033  1/1/89      12/1/00       233,779            216,567        209,885 Balloon               6ML         1,906        8.625%
 1788231  4/1/90      3/1/05        475,000            272,577        223,176 Balloon               6CD         2,226        7.250%
 1788306  7/1/90      6/1/05        500,000            291,538                Fully Amortizing      6CD         5,075        8.125%
 1789031  4/1/92      3/1/02      1,050,000            402,232                Fully Amortizing      FIX         13,518       9.380%
 1789460  11/4/89     9/4/04        135,000             95,824         56,452 Balloon               6CD         1,101        7.500%
 1790302  10/1/90     9/1/05        700,000            626,849        535,958 Balloon               FIX         5,088        7.940%
 1790575  6/1/94      5/1/01        240,000            213,383        203,199 Balloon               FIX         2,116        9.625%
 1791094  10/1/92     9/1/02        875,000            792,616        729,947 Balloon               FIX         7,493        9.250%
 1791458  3/1/92      2/1/02        900,000            659,766        579,540 Balloon               FIX         7,566        9.750%
 1791474  4/1/92      3/1/02      1,440,000          1,313,301      1,245,791 Balloon               6ML         9,923        7.375%
 1791631  11/1/92     10/1/02       650,000            575,238        520,935 Balloon               6ML         4,852        7.625%
 1791771  5/1/92      4/1/02        375,000            328,844        302,260 Balloon               6ML         2,858        7.875%
 1791789  8/10/93     7/10/03     1,680,000          1,456,467      1,203,611 Balloon               FIX         15,251       9.125%
 1791821  9/1/92      9/1/02      1,500,000          1,311,713      1,183,470 Balloon               6ML         10,720       7.125%
 1791839  12/1/92     11/1/02       750,000            612,356        514,720 Balloon               6ML         6,280        8.250%
 1792076  6/1/93      5/1/03      1,200,000          1,137,726      1,074,752 Balloon               FIX         9,655        9.000%
 1792910  1/1/95      12/1/04     1,100,000            965,878        860,857 Balloon               FIX         9,865       10.800%
 1792944  6/1/93      4/30/03       790,000            191,603        154,725 Balloon               6ML         1,912        7.750%
 1792985  3/1/93      2/1/03      1,150,000            533,420        447,302 Balloon               FIX         5,660        9.000%
 1793041  11/1/92     10/1/07       448,500            316,371                Fully Amortizing      FIX         4,458        8.875%
 1793181  7/1/93      6/1/03        685,700            581,670        476,303 Balloon               6ML         5,748        8.000%
 1793488  4/1/95      2/1/02        565,000            533,413        506,299 Balloon               FIX         4,645        8.750%
 1793561  6/1/93      5/1/03        215,000            161,411        106,897 Balloon               FIX         2,197        9.125%
 1794098  2/1/94      1/1/04        742,000            682,597        602,323 Balloon               6ML         5,696        7.875%
 1794171  8/1/94      7/1/04        592,000            354,641        278,659 Balloon               6ML         3,344        7.875%
 1794445  11/1/94     8/1/04      1,200,000            628,530        502,361 Balloon               FIX         6,200        8.750%
 1794585  11/1/93     10/1/00       375,000            283,451        255,194 Balloon               FIX         3,597        8.125%
 1794692  2/1/94      1/1/04        429,200            375,772        304,919 Balloon               FIX         3,815        8.830%
 1794700  8/1/94      7/1/04        560,000            392,600        232,562 Balloon               6ML         4,583        7.375%
 1794866  12/1/93     11/1/03       770,000            670,804        547,743 Balloon               FIX         6,866        8.875%
 1794999  5/1/94      4/1/04      1,143,750            996,213        783,070 Balloon               6ML         9,192        7.375%
 1795004  4/1/94      3/1/01      1,250,000          1,163,916      1,124,311 Balloon               FIX         10,597       9.125%
 1795137  6/1/94      5/1/01      1,112,500          1,032,084        986,858 Balloon               FIX         8,390        7.625%
 1795145  9/15/88     11/1/03       190,000             77,582                Fully Amortizing      FIX         1,725        8.250%
 1795160  9/19/98     11/1/03       144,396             80,539                Fully Amortizing      FIX         1,810        8.750%
 1795194  1/1/94      12/1/03       297,500            260,818        213,139 Balloon               FIX         2,701        9.125%
 1795202  1/1/94      12/1/00       255,500            222,009        209,678 Balloon               FIX         2,217        8.500%
 1795236  3/1/94      2/1/01        350,000            104,182         31,117 Balloon               FIX         4,129        8.125%
 1795244  2/1/94      1/1/01        250,000             73,807         28,785 Balloon               FIX         2,735        8.280%
 1795251  12/1/94     11/1/04       197,000            181,403        148,743 Balloon               FIX         2,050       11.125%
 1795335  6/1/94      5/1/01        225,000            201,758        189,346 Balloon               FIX         2,153        9.875%
 1795343  6/1/94      5/1/01        400,000            358,681        336,615 Balloon               FIX         3,827        9.875%
 1795434  6/1/94      5/1/01        215,000            174,170        152,455 Balloon               FIX         2,278        9.750%
 1795442  1/1/94      12/1/03       724,800            406,859                Fully Amortizing      FIX         8,928        8.350%
 1795475  2/1/94      1/1/01        401,000            360,275        347,326 Balloon               6ML         3,006        7.875%
 1795913  5/1/94      4/1/04        575,000            516,642        424,698 Balloon               FIX         5,644       10.250%
 1795921  3/1/94      2/1/04        435,000            207,447        127,022 Balloon               6ML         2,518        7.625%
 1796051  7/1/96      6/1/06        304,850            287,054        216,765 Balloon               6ML         2,703        8.750%
 1796200  6/1/94      5/1/04        530,000            491,120        431,090 Balloon               6ML         4,108        8.000%
 1796242  1/1/95      12/1/01       635,000            583,858        542,208 Balloon               FIX         6,447       10.750%
 1796317  4/1/94      3/1/04        205,000            120,325                Fully Amortizing      FIX         2,532        8.410%
 1796408  5/1/94      4/1/01        425,000            375,762        351,769 Balloon               FIX         3,810        8.950%
 1796481  5/1/94      4/1/04        800,000            703,068        562,905 Balloon               FIX         6,943        8.500%
 1796507  9/1/95      4/1/01        500,000            130,201         82,763 Balloon               6ML         2,855        7.750%
 1796655  5/1/94      4/1/04        183,500            163,388        132,845 Balloon               FIX         1,710        9.500%
 1796762  6/1/94      5/1/09      1,285,000            969,616        298,625 Balloon               FIX         10,784       9.000%
 1796994  5/1/94      4/1/04        468,750            432,342        378,186 Balloon               6ML         3,522        7.625%
 1797430  7/1/94      6/1/01        725,000            580,049        537,554 Balloon               FIX         5,564        8.125%
 1797703  11/5/77     10/5/02     1,600,000            438,650                Fully Amortizing      FIX         13,427       9.000%
 1797729  9/5/79      10/5/07     1,582,500            925,405                Fully Amortizing      FIX         13,200       9.250%
 1797737  9/5/79      8/5/07      1,470,000            841,110                Fully Amortizing      FIX         12,261       9.250%
 1797943  7/1/94      6/1/01        200,000            160,801        139,064 Balloon               FIX         2,005        8.750%
 1798057  9/1/94      8/1/04        500,000            472,649        423,819 Balloon               FIX         4,544       10.000%
 1798149  8/1/94      7/1/04        510,400            405,297        238,846 Balloon               6ML         4,679        7.125%
 1846187  9/1/79      5/1/01        202,000             53,372                Fully Amortizing      6ML         2,420        8.250%
 1846195  3/20/84     8/20/02       600,000            400,601        346,858 Balloon               6ML         3,686        7.375%
 1864909  7/1/95      6/1/02        225,000            193,645        159,985 Balloon               FIX         2,401        9.875%
 1865203  11/1/94     10/1/04       240,000            220,522        184,433 Balloon               6ML         1,860        7.625%
 1865211  11/1/94     10/1/04       160,000            146,816        122,790 Balloon               6ML         1,238        7.625%
 1865229  11/1/94     10/1/04       200,000            183,768        153,694 Balloon               6ML         1,550        7.625%
 1865658  5/1/95      4/1/10        968,000            822,347                Fully Amortizing      FIX         10,108       9.500%
 1865708  10/1/94     9/1/04        745,684            602,153        354,698 Balloon               6ML         7,032        7.625%
 1865773  11/1/94     10/1/00       625,000            177,375                Fully Amortizing      FIX         11,111       8.500%
 1865781  10/1/94     9/1/04        807,000            761,439        678,789 Balloon               FIX         7,124        9.630%
 1865849  4/1/95      3/1/05      1,087,500          1,044,804        941,958 Balloon               FIX         10,757      11.125%
 1865880  10/1/95     7/1/02      1,500,000          1,424,526      1,334,571 Balloon               6ML         11,504       7.875%
 1865906  10/1/94     9/1/01        315,000            285,937        266,218 Balloon               FIX         3,066       10.125%
 1865971  12/1/95     11/1/05       380,000            328,666        281,653 Balloon               6ML         2,725        8.250%
 1866060  12/15/94    11/15/04      365,000            349,288        315,434 Balloon               FIX         3,577       11.000%
 1866128  6/1/96      3/1/06        395,250            385,300        349,201 Balloon               6ML         2,906        8.000%
 1866177  12/1/94     1/1/05        185,000            158,049         97,916 Balloon               FIX         2,103       11.000%
 1866276  1/1/96      12/1/05       847,000            485,225        375,880 Balloon               FIX         4,814        9.375%
 1866359  2/1/95      1/1/05      1,072,000            797,727        659,902 Balloon               6ML         6,726        7.625%
 1866441  12/1/94     11/1/04       750,000            702,917        610,918 Balloon               6ML         5,822        8.000%
 1866516  4/1/95      3/1/05        230,000            219,538        194,843 Balloon               FIX         2,074        9.875%
 1866664  7/1/95      6/1/02        510,000            397,545        279,703 Balloon               6ML         5,629        8.250%
 1866748  1/1/96      12/1/05       660,000            321,642        278,703 Balloon               FIX         2,819        9.000%
 1866805  2/1/95      1/1/05        530,000            498,414        430,963 Balloon               6ML         4,076        7.875%
 1866862  2/1/95      1/1/05        226,919            157,650                Fully Amortizing      FIX         3,126       11.000%
 1866870  3/1/95      2/1/05        288,614            271,697        235,470 Balloon               6ML         2,261        8.125%
 1867126  10/1/95     9/1/05        435,000            414,107        358,791 Balloon               FIX         3,576        8.750%
 1867209  5/1/97      4/1/07        530,000            514,821        423,533 Balloon               6ML         3,884        7.375%
 1867282  4/1/95      3/1/02        980,000            817,329        674,720 Balloon               FIX         9,641        8.500%
 1867290  7/1/95      6/1/05        380,000            325,614        191,392 Balloon               FIX         3,968        9.500%
 1867365  5/1/95      4/1/00        510,000            429,165        408,828 Balloon               FIX         5,097        8.750%
 1867456  5/1/95      4/1/05        715,000            606,472        358,579 Balloon               FIX         7,412        9.375%
 1867688  4/1/95      3/1/02        840,000            520,528        427,523 Balloon               6ML         5,999        8.000%
 1867787  8/1/95      7/1/02        250,000            211,939        170,067 Balloon               6ML         2,354        7.625%
 1867829  12/1/95     11/1/05       350,000            333,412        284,491 Balloon               6ML         2,711        8.000%
 1867845  4/1/95      3/1/05        250,000            225,772        175,185 Balloon               FIX         2,149        8.375%
 1867985  9/1/95      8/1/10        325,000            276,706                Fully Amortizing      6ML         3,059        7.625%
 1868041  5/1/95      4/1/05        930,000            465,359        346,989 Balloon               6ML         4,218        7.375%
 1868082  12/1/95     11/1/05       150,000            138,292        104,417 Balloon               6ML         1,260        8.000%
 1868173  5/1/96      2/1/06      1,440,000          1,350,974      1,045,592 Balloon               FIX         13,188       9.250%
 1962489  4/1/90      10/1/04       250,000            170,562        133,485 Balloon               6ML         1,620        8.125%
 2001188  5/1/93      3/1/03        500,000            149,676                Fully Amortizing      FIX         4,440       10.000%
 2001246  9/1/91      7/1/01        595,000            249,818        226,621 Balloon               FIX         2,621        8.500%
 2001345  6/1/93      5/1/08        335,000            314,703        261,200 Balloon               6CD         2,565        8.500%
 2001550  2/1/78      1/1/05      1,050,000            442,163                Fully Amortizing      FIX         8,828        9.250%
 2001576  11/1/78     10/1/03       175,000             60,293                Fully Amortizing      FIX         1,622       10.250%
 2001592  1/1/80      11/1/09        93,750             63,022                Fully Amortizing      FIX         806          9.750%
 2001626  1/1/80      11/1/09        92,300             62,139                Fully Amortizing      FIX         794          9.750%
 2001634  1/1/80      11/1/09        92,300             62,139                Fully Amortizing      FIX         794          9.750%
 2001816  6/1/79      5/1/04        262,500            112,518                Fully Amortizing      FIX         2,433       10.250%
 2002624  6/1/78      5/1/03        840,000            290,582                Fully Amortizing      FIX         7,493        9.750%
 2002723  9/1/78      8/1/03        200,000             74,762                Fully Amortizing      FIX         1,818       10.000%
 2003291  10/1/78     9/1/03        850,000            318,202                Fully Amortizing      FIX         7,500        9.625%
 2003325  5/1/78      4/1/03        160,000             51,875                Fully Amortizing      FIX         1,398        9.500%
 2003341  2/1/79      1/1/04        164,300             66,558                Fully Amortizing      FIX         1,523       10.250%
 2003481  5/1/78      4/1/03        356,250            183,982         96,800 Balloon               FIX         3,035        9.500%
 2003523  5/1/78      4/1/03        163,000             55,811                Fully Amortizing      FIX         1,424        9.500%
 2003713  12/1/78     11/1/03       325,000            116,224                Fully Amortizing      FIX         3,013       10.250%
 2003846  4/1/94      3/1/04      1,200,000          1,042,696        829,233 Balloon               FIX         9,963        7.900%
 2004000  5/1/94      4/1/04        329,300            287,738        266,234 Balloon               6CD         2,223        8.000%
 2004034  5/1/94      4/1/04        140,000            134,060        124,709 Balloon               6CD         1,081        8.500%
 2004042  5/1/94      4/1/04        350,000            326,437        290,746 Balloon               6CD         2,682        8.000%
 2004448  1/1/97      12/1/11       168,000             95,687                Fully Amortizing      6ML         1,014        8.125%
 2004737  1/1/78      12/1/02       200,000             62,969                Fully Amortizing      FIX         1,748        9.500%
 2004802  10/1/78     1/1/04        157,000             61,712                Fully Amortizing      FIX         1,400        9.750%
 2004927  6/1/74      5/1/04      2,100,000            680,790                Fully Amortizing      FIX         15,410       8.000%
 2005239  1/1/94      12/1/03       210,000            119,244                Fully Amortizing      6CD         2,632        8.625%
 2005254  1/1/94      12/1/03       180,000            171,581        160,439 Balloon               6CD         1,403        8.625%
 2005270  1/1/94      12/1/08       131,250            125,127        103,402 Balloon               6CD         1,023        8.625%
 2005288  1/1/94      12/1/03       100,000             80,303         54,739 Balloon               6CD         966          8.625%
 2005304  1/1/94      12/1/08       409,000            315,474                Fully Amortizing      6CD         3,957        8.125%
 2005361  1/1/94      12/1/03       350,000            298,586        233,080 Balloon               6CD         3,031        8.125%
 2005395  1/1/94      12/1/08       500,000            458,181        319,161 Balloon               6CD         3,830        7.875%
 2005403  1/1/94      12/1/03       263,000            217,744        190,419 Balloon               6CD         1,895        8.125%
 2005429  2/1/94      1/1/09        429,000            333,287                Fully Amortizing      6CD         4,157        8.125%
 2005445  2/1/94      1/1/09        500,000            386,873                Fully Amortizing      6CD         4,774        7.875%
 2005452  2/1/94      1/1/04        265,000            230,825        185,316 Balloon               6CD         2,249        8.125%
 2005460  2/1/94      1/1/04        500,000            474,379        439,754 Balloon               6CD         3,638        7.875%
 2005510  9/1/93      8/1/08        456,000            343,083                Fully Amortizing      6CD         4,384        8.000%
 2005577  9/1/93      8/1/08        250,000            213,993        105,025 Balloon               6CD         2,101        8.000%
 2005585  9/1/93      8/1/08        500,000            426,258        207,420 Balloon               6CD         4,125        7.750%
 2005684  10/1/93     9/1/08        590,000            537,164        374,850 Balloon               6CD         4,474        7.750%
 2005783  5/1/90      5/1/00        980,000            926,262        916,666 Balloon               FIX         9,612       11.375%
 2005817  9/1/93      10/1/00       980,000            731,103        655,500 Balloon               FIX         9,295        7.875%
 2005924  2/1/94      2/1/01      1,540,000          1,102,963      1,052,165 Balloon              1CMT         9,295        7.375%
 2005940  4/1/94      2/1/01      1,000,000            687,305        555,770 Balloon               FIX         10,962       8.250%
 2005973  5/1/94      6/1/04        590,000            550,301        492,294 Balloon               FIX         4,901        8.875%
 2006005  10/1/93     9/1/08        425,000            401,663        328,153 Balloon               6CD         3,127        8.000%
 2006013  10/1/93     9/1/08        451,000            426,363        348,332 Balloon               6CD         3,319        8.000%
 2006021  10/1/93     9/1/08        150,000            142,481        117,764 Balloon               6CD         1,156        8.500%
 2006062  10/1/93     9/1/08        255,000            240,997        196,891 Balloon               6CD         1,876        8.000%
 2006088  10/1/93     9/1/08        236,000            214,913        146,306 Balloon               6CD         1,931        8.500%
 2006138  10/1/93     9/1/08        294,000            252,473        123,527 Balloon               6CD         2,471        8.000%
 2006161  11/1/93     10/1/03       500,000            471,624        438,105 Balloon               6CD         3,590        7.750%
 2006203  11/1/93     10/1/03     1,350,000            723,127                Fully Amortizing      FIX         16,113       7.625%
 2006211  11/1/93     10/1/08       390,000            364,845        297,742 Balloon               6CD         2,837        8.000%
 2006237  11/1/93     10/1/03       564,000            426,810        268,182 Balloon               6CD         5,333        7.750%
 2006252  11/1/93     10/1/08       320,000            232,703        152,753 Balloon               6CD         2,034        8.000%
 2006260  11/1/93     10/1/08       148,000            135,916         96,398 Balloon               6CD         1,182        8.375%
 2006294  12/1/93     11/1/08       250,000            191,457                Fully Amortizing      6CD         2,453        8.500%
 2006328  1/1/94      12/1/03       631,000            484,395        301,452 Balloon               6CD         6,013        7.875%
 2006336  12/1/93     11/1/03       380,000            291,015        184,191 Balloon               6CD         3,729        8.500%
 2006344  1/1/94      12/1/08       806,250            762,623        619,101 Balloon               6CD         5,855        7.875%
 2006351  12/1/93     11/1/08       350,000            268,040                Fully Amortizing      6CD         3,435        8.500%
 2006369  12/1/93     11/1/08       375,000            355,231        293,005 Balloon               6CD         2,877        8.500%
 2006385  12/1/93     10/1/08       740,000            686,838        538,929 Balloon               6CD         5,603        8.250%
 2006419  1/1/94      11/1/03       101,000             89,002         73,479 Balloon               FIX         941          9.500%
 2006427  1/1/94      11/1/03       101,000             89,002         73,479 Balloon               FIX         941          9.500%
 2006435  1/1/94      11/1/03       101,000             89,002         73,479 Balloon               FIX         941          9.500%
 2006484  11/1/93     10/1/08       500,000             74,251         28,389 Balloon               6CD         760          7.750%
 2006500  11/1/93     10/1/01       265,000             99,102                Fully Amortizing      6CD         3,770        8.000%
 2006534  11/1/93     10/1/03     1,105,000            611,766        533,845 Balloon               6CD         5,217        7.750%
 2006625  2/1/94      1/1/04        861,058            792,643        703,903 Balloon               FIX         6,861        8.375%
 2006690  2/1/94      1/1/01      1,000,000            773,746        683,583 Balloon               6CD         9,549        7.875%
 2006757  2/1/94      1/1/01        981,799            698,126        648,836 Balloon               6CD         7,026        7.875%
 2006773  2/1/94      1/1/04        350,000            226,041        151,510 Balloon               6CD         2,653        8.125%
 2006781  3/1/94      2/1/09      1,095,000            852,948                Fully Amortizing      FIX         10,299       7.500%
 2006807  2/1/94      1/1/04        570,000            519,278        451,726 Balloon               6CD         4,432        7.875%
 2006864  2/1/94      1/1/09        118,000             88,597         40,764 Balloon               6CD         906          8.625%
 2006872  2/1/94      1/1/04        397,000            270,608        242,189 Balloon               6CD         2,260        8.125%
 2006880  3/1/94      2/1/04        165,000            152,051        133,690 Balloon               FIX         1,466        9.500%
 2006955  2/1/94      1/1/09        183,300            157,754        130,236 Balloon               6CD         1,289        8.625%
 2007052  3/1/94      2/1/04        100,000             92,060         80,601 Balloon               6CD         820          8.500%
 2007110  4/1/94      3/1/04        319,000            294,989        259,817 Balloon               6CD         2,476        8.000%
 2007128  4/1/94      3/1/04        325,000            300,963        275,700 Balloon               FIX         2,644        9.125%
 2007136  4/1/94      3/1/04      1,395,000          1,285,529      1,127,374 Balloon               6CD         10,535       7.680%
 2007151  4/1/94      3/1/04        400,000            366,842        318,432 Balloon               6CD         3,147        8.000%
 2007185  4/1/94      3/1/09        525,000            422,534        340,808 Balloon               6CD         3,199        7.750%
 2007201  4/1/94      3/1/01      1,500,000          1,387,349      1,336,567 Balloon               FIX         12,078       8.500%
 2007300  4/1/79      6/1/03        341,250            142,116         29,563 Balloon               FIX         3,101       10.000%
 2007474  1/1/79      12/1/03       210,000             81,208                Fully Amortizing      FIX         1,873        9.750%
 2007482  2/1/79      1/1/04        275,000            111,631                Fully Amortizing      FIX         2,549       10.250%
 2009173  6/1/79      5/1/09      1,800,000          1,140,990                Fully Amortizing      FIX         15,150       9.500%
 2009181  9/1/96      8/1/09        327,199            288,912                Fully Amortizing      FIX         3,804       10.250%
 2009207  8/1/95      7/1/00        737,343            676,966        655,791 Balloon               FIX         6,634        9.000%
 2009546  2/1/95      1/1/02        881,224            826,358        779,004 Balloon               6ML         6,554        7.500%
 2009652  5/1/95      4/1/00        280,000            232,328        227,147 Balloon               FIX         2,435       10.000%
 2009702  11/1/94     10/1/04       226,388            151,261                Fully Amortizing      FIX         3,071       10.625%
 2009710  1/1/85      2/1/05        125,589             87,302                Fully Amortizing      FIX         1,686       10.375%
 2009751  6/1/85      8/1/02        958,500            796,524        718,289 Balloon               FIX         7,875        9.180%
 2009785  8/1/85      10/1/02       185,740            160,130        127,105 Balloon               6ML         1,776        7.875%
 2009827  9/1/85      10/1/08       134,205            120,060                Fully Amortizing      6ML         1,571        8.875%
 2009900  12/1/95     11/1/10       173,524            150,574                Fully Amortizing      FIX         1,734        8.750%
 2010270  11/1/85     10/1/00       388,000             65,160                Fully Amortizing      PRM         4,112        9.500%
 2010296  11/1/95     10/1/02       198,807            183,931        164,042 Balloon               6ML         1,735        8.500%
 2010395  11/1/94     10/1/04       210,498            140,645                Fully Amortizing      FIX         2,855       10.625%
 2010411  8/1/95      7/1/02        373,500            342,421        308,566 Balloon               FIX         3,325        8.850%
 2010718  3/1/96      2/1/11         62,800             52,701                Fully Amortizing      6ML         607          9.000%
 2010809  7/1/96      6/1/06        460,000            407,294        340,805 Balloon               6ML         3,150        7.500%
 2010908  9/1/96      8/1/01        452,000            384,171        341,387 Balloon               6ML         4,188        8.375%
 2010916  2/1/97      1/1/12      1,097,122          1,007,322                Fully Amortizing      FIX         11,128       9.000%
 2010932  6/1/96      5/1/06        394,625             51,600                Fully Amortizing      6ML         811          8.250%
 2011054  11/1/96     10/1/06       712,500            690,987        592,865 Balloon               FIX         6,042        9.125%
 2011062  11/1/96     10/1/11       259,497            237,270                Fully Amortizing      FIX         2,749        9.750%
 2011104  5/1/96      4/1/06        204,000            130,202                Fully Amortizing      FIX         2,163        9.750%
 2011179  11/1/96     10/1/11       138,685            126,480                Fully Amortizing      6ML         1,413        9.000%
 2011682  10/1/96     9/1/11        350,000            296,255                Fully Amortizing      6ML         3,237        8.500%
 2011757  10/1/96     9/1/11        177,912            161,565                Fully Amortizing      6ML         1,800        8.875%
 2011799  1/1/81      3/1/11         96,000             57,980                Fully Amortizing      FIX         1,176       14.500%
 2012003  8/1/86      8/1/11        400,000            267,146                Fully Amortizing      6ML         2,838        7.875%
 2012086  11/1/96     10/1/06       183,000            135,525                Fully Amortizing      6ML         2,110        9.250%
 2012169  8/1/86      7/1/01        210,000            179,328        169,506 Balloon               PRM         1,740        9.250%
 2012177  8/1/86      7/1/01        170,000            146,637        139,171 Balloon               FIX         1,492       10.000%
 2012193  3/1/96      2/1/06        735,000            681,836        515,258 Balloon               FIX         6,320        8.375%
 2012243  11/1/96     10/1/11       240,563            220,923                Fully Amortizing      FIX         2,659       10.500%
 2012516  7/1/86      4/1/01      1,500,000          1,281,296      1,219,672 Balloon               PRM         12,458       9.250%
 2012607  8/1/79      7/1/04        246,000            104,986                Fully Amortizing      FIX         2,194        9.750%
 2012797  11/1/96     10/1/11       122,020            111,319                Fully Amortizing      6ML         1,243        9.000%
 2012854  9/1/86      8/1/01        285,000            241,506        227,827 Balloon               PRM         2,339        9.250%
 2013118  10/1/86     9/1/01        120,000            100,912         95,010 Balloon               PRM         975          9.250%
 2013159  10/1/86     9/1/01        960,000            823,048        774,911 Balloon               PRM         7,955        9.250%
 2013324  10/1/86     7/1/01      1,100,000            827,164        708,804 Balloon               6CD         10,371       8.760%
 2013456  11/1/86     7/1/01      1,137,000            965,125        902,060 Balloon               FIX         10,322      10.000%
 2013555  5/1/97      4/1/10        483,126            440,373                Fully Amortizing      FIX         5,475        9.750%
 2013597  12/1/86     9/1/01        200,000             54,396                Fully Amortizing      PRM         2,180        9.750%
 2013670  8/1/97      7/1/12      1,360,000          1,275,032                Fully Amortizing      FIX         14,201       9.500%
 2013787  12/1/86     11/1/01       425,000            146,211        137,129 Balloon               PRM         1,408        9.250%
 2013829  12/1/86     11/1/01       175,000            136,580        121,314 Balloon               PRM         1,579        9.750%
 2013860  1/1/87      12/1/01       480,000            413,576        387,139 Balloon               PRM         3,975        9.250%
 2013894  1/1/87      12/1/01        91,000             77,799         72,459 Balloon               PRM         790          9.750%
 2014025  12/1/86     10/1/01       300,000            261,612        246,730 Balloon               PRM         2,601        9.750%
 2014066  4/1/97      3/1/07        260,439            222,041                Fully Amortizing      6ML         3,243        8.500%
 2014165  5/1/97      4/1/12        223,747            209,113                Fully Amortizing      FIX         2,439       10.250%
 2014223  2/1/87      1/1/02        230,000            198,730        185,681 Balloon               PRM         1,906        9.250%
 2014280  2/1/87      1/1/02        200,000            162,620        151,909 Balloon               PRM         1,561        9.250%
 2014322  2/1/87      1/1/02        375,000            322,978        301,772 Balloon               PRM         3,098        9.250%
 2014348  2/1/97      1/1/12        515,000            343,083                Fully Amortizing      6ML         3,598        8.000%
 2014405  2/1/87      1/1/02        220,000            187,751        175,362 Balloon               PRM         1,803        9.250%
 2014611  2/1/87      1/1/02        427,500            256,255        238,605 Balloon               PRM         2,585        9.750%
 2014652  3/1/87      2/1/02        832,000            644,785        601,217 Balloon               PRM         6,437        9.750%
 2014702  4/1/87      3/1/02        240,000             75,215                Fully Amortizing      PRM         2,523        9.250%
 2014819  4/1/87      3/1/02        174,800            151,731        141,242 Balloon               PRM         1,450        9.250%
 2014827  4/1/87      3/1/02        145,200             87,728         63,818 Balloon               PRM         1,315        9.250%
 2014868  4/1/87      3/1/02        184,000            123,708        114,816 Balloon               PRM         1,241        9.750%
 2014876  4/1/87      2/1/02        250,000            218,524        204,635 Balloon               PRM         2,157        9.750%
 2014926  4/1/87      7/1/01        204,000            176,970        167,993 Balloon               PRM         1,691        9.250%
 2014934  4/1/87      12/1/01       144,000            126,133        118,681 Balloon               PRM         1,245        9.750%
 2014942  4/1/87      3/1/02        210,000            181,803        169,236 Balloon               PRM         1,737        9.250%
 2015022  2/1/87      1/1/02        525,000            360,984        336,764 Balloon               PRM         3,477        9.250%
 2015063  4/1/87      3/1/02        275,000            240,838        224,985 Balloon               PRM         2,378        9.750%
 2015071  4/1/87      3/1/02        300,000            235,472        219,972 Balloon               PRM         2,325        9.750%
 2015089  5/1/87      4/1/02        200,000            125,817        117,121 Balloon               PRM         1,220        9.500%
 2015162  6/1/87      5/1/02        200,000            174,374        162,336 Balloon               PRM         1,716        9.750%
 2015303  6/1/87      5/1/02        800,000            704,711        656,061 Balloon               PRM         6,933        9.750%
 2015337  6/1/87      5/1/02        100,000             59,019         54,702 Balloon               PRM         587          9.750%
 2015378  7/1/87      6/1/02        234,500            156,334        145,294 Balloon               PRM         1,535        9.750%
 2015394  12/1/94     11/1/01       143,604            129,488        118,982 Balloon               6CD         1,283        8.870%
 2015501  1/1/98      12/1/10       238,738            225,326                Fully Amortizing      FIX         2,776       10.250%
 2015519  7/1/87      6/1/02        128,000             73,460         49,258 Balloon               PRM         1,178        9.750%
 2015667  8/1/87      7/1/02        124,000            106,350         98,285 Balloon               PRM         1,009        9.250%
 2015832  8/1/87      7/1/02        540,000            200,113                Fully Amortizing      FIX         6,308       11.500%
 2015857  6/1/87      5/1/02        510,000            320,748        296,601 Balloon               PRM         3,205        9.750%
 2015907  8/1/87      7/1/02        140,000             97,183         90,168 Balloon               PRM         953          9.750%
 2016046  8/1/87      7/1/02        193,000            124,702         88,462 Balloon               PRM         1,834        9.500%
 2016053  9/1/87      8/1/02        160,000            141,471        131,041 Balloon               PRM         1,385        9.750%
 2016079  9/1/87      8/1/02        250,000            221,048        204,752 Balloon               PRM         2,164        9.750%
 2016095  9/1/87      8/1/02        200,000            174,299        161,319 Balloon               PRM         1,709        9.750%
 2016152  9/1/87      8/1/02        220,000            194,205        179,887 Balloon               PRM         1,901        9.750%
 2016186  9/1/87      8/1/02        245,000             89,129                Fully Amortizing      PRM         2,686       10.000%
 2016269  9/1/87      8/1/02        232,500            205,575        190,420 Balloon               PRM         2,012        9.750%
 2016293  3/1/98      2/1/13        359,367            344,053                Fully Amortizing      6ML         3,469        8.125%
 2016343  9/1/87      8/1/02        300,000            265,258        245,703 Balloon               PRM         2,597        9.750%
 2016376  10/1/87     9/1/02        224,000            162,432        149,589 Balloon               PRM         1,536        9.250%
 2016400  11/1/87     10/1/02       240,000             98,295                Fully Amortizing      FIX         2,958       12.500%
 2016574  12/1/87     11/1/02       680,000            425,101        383,145 Balloon               PRM         4,320        9.750%
 2016624  12/1/87     11/1/02       166,000            135,695        125,077 Balloon               PRM         1,322        9.750%
 2016699  1/1/88      12/1/02       266,000            234,850        213,795 Balloon               PRM         2,331        9.750%
 2016814  2/1/88      1/1/03        105,000             90,490         83,144 Balloon               PRM         879          9.750%
 2016822  2/1/88      1/1/03        235,000            209,140        192,162 Balloon               PRM         2,031        9.750%
 2016848  3/1/88      2/1/03        190,000            169,566        155,556 Balloon               PRM         1,644        9.750%
 2016905  4/1/88      3/1/03        325,000            288,977        264,071 Balloon               PRM         2,751        9.500%
 2016939  3/1/88      2/1/03        150,000             50,967         46,540 Balloon               PRM         478          9.250%
 2017010  4/1/88      3/1/03        352,500            313,591        286,565 Balloon               PRM         2,985        9.500%
 2017143  7/1/88      6/1/03        200,000             87,438                Fully Amortizing      PRM         2,181       10.000%
 2017150  7/1/88      6/1/03        740,000            472,005        428,903 Balloon               PRM         4,478        9.500%
 2017184  12/1/88     9/1/04        160,000             82,449                Fully Amortizing      FIX         1,744       10.250%
 2017242  7/1/88      6/1/03      1,240,000          1,091,077        987,285 Balloon               PRM         9,988        9.000%
 2017275  7/1/88      6/1/03        166,250            148,074        134,674 Balloon               PRM         1,403        9.500%
 2017283  7/1/88      6/1/03        840,000            739,116        668,805 Balloon               PRM         6,766        9.000%
 2017309  7/1/88      6/1/03        420,000            375,323        341,787 Balloon               PRM         3,586        9.625%
 2017341  8/1/88      7/1/03        175,000            158,829        146,151 Balloon               PRM         1,646       10.875%
 2017374  8/1/88      7/1/03        666,000            593,483        538,258 Balloon               PRM         5,566        9.375%
 2017556  8/1/88      7/1/03        226,100            152,857        136,056 Balloon               PRM         1,447        9.125%
 2017630  10/1/88     9/1/03        545,000            447,734        369,579 Balloon               PRM         4,708        9.250%
 2017721  11/1/88     10/1/03       270,000            153,856        137,814 Balloon               PRM         1,484        9.625%
 2017739  11/1/88     11/1/01       625,000            158,510                Fully Amortizing      FIX         5,896       10.920%
 2017770  10/1/88     12/1/02       260,000            234,038        216,927 Balloon               PRM         2,245        9.750%
 2017796  11/1/88     10/1/03       190,000            170,078        153,749 Balloon               PRM         1,601        9.500%
 2017945  12/1/88     11/1/03       325,000            291,763        262,998 Balloon               PRM         2,720        9.375%
 2017978  11/1/88     10/1/03       200,000            114,636                Fully Amortizing      6CD         2,614        8.720%
 2017986  12/1/88     11/1/03       780,000            496,872        449,112 Balloon               PRM         4,712        9.625%
 2018018  2/1/89      1/1/04        330,000            156,043                Fully Amortizing      PRM         3,442        9.250%
 2018125  5/1/89      4/1/04        427,500            136,006                Fully Amortizing      PRM         3,924       10.000%
 2018257  7/1/89      6/1/04        232,000            164,540        147,485 Balloon               PRM         1,559        9.750%
 2019032  9/1/89      8/1/04        421,600            383,181        341,488 Balloon               PRM         3,557        9.500%
 2019099  11/1/89     10/1/04       167,456             95,620                Fully Amortizing      FIX         2,010       12.000%
 2019677  8/1/90      7/1/02        210,000            156,183        125,366 Balloon               6ML         1,735        7.625%
 2019826  10/1/97     8/1/12      1,106,331          1,038,788                Fully Amortizing      FIX         10,819       8.410%
 2019941  4/1/97      10/1/01       401,494            371,082        330,919 Balloon               FIX         4,104        9.090%
 2020022  6/1/92      9/5/01      1,600,000          1,258,964      1,099,833 Balloon               6ML         12,839       7.250%
 2020246  3/1/90      2/1/05        298,350            271,950        239,616 Balloon               PRM         2,460        9.250%
 2021046  5/1/90      4/1/00        150,000            139,911        138,406 Balloon               FIX         1,543       12.000%
 2021251  6/1/90      5/1/00        200,000            189,194        187,287 Balloon               FIX         2,076       12.125%
 2021277  6/1/90      5/1/00        330,000            310,557        307,205 Balloon               FIX         3,331       11.750%
 2021368  7/1/90      6/1/00        171,906            162,355        159,270 Balloon               6ML         1,347        8.125%
 2021418  7/1/90      6/1/00        112,500            106,117        104,895 Balloon               FIX         1,136       11.750%
 2021426  6/1/90      5/1/00        110,500             98,976         96,963 Balloon               FIX         1,154       11.875%
 2021442  7/1/90      6/1/00        400,000             99,192         59,591 Balloon               FIX         4,114       12.000%
 2021491  8/1/90      7/1/00        280,000            261,534        257,873 Balloon               FIX         2,826       11.750%
 2021764  2/1/94      1/1/04        585,000            327,749                Fully Amortizing      FIX         6,965        7.570%
 2021806  4/1/94      3/1/04        924,000            540,667                Fully Amortizing      6CD         11,206       7.750%
 2021863  8/1/90      7/1/00        310,000            291,927        288,176 Balloon               FIX         3,070       11.500%
 2021897  7/1/90      6/1/05        312,000            260,877        227,255 Balloon               PRM         2,362        9.250%
 2022333  11/1/90     10/1/00       385,000            344,518        333,989 Balloon               FIX         3,878       11.375%
 2022408  1/1/91      12/1/00       109,500            104,074        102,395 Balloon               FIX         1,126       12.000%
 2022473  2/1/91      1/1/01        300,000            285,363        280,530 Balloon               FIX         3,086       12.000%
 2022713  3/1/91      2/1/06        134,000            119,078        103,343 Balloon               PRM         1,061        9.250%
 2022721  12/1/97     11/1/02       595,000            578,707        529,329 Balloon               6ML         5,315        8.875%
 2022838  7/1/96      6/1/03        282,000            258,097        226,738 Balloon               6ML         2,430        8.750%
 2023802  8/1/86      2/1/04        370,000            290,963        223,414 Balloon               FIX         3,216        9.125%
 2024008  4/1/97      3/1/02        262,500            242,736        212,021 Balloon               FIX         2,747        9.540%
 2024123  9/1/87      8/1/02      1,000,000            434,429        396,446 Balloon               FIX         3,778        8.000%
 2025674  11/1/73     9/1/03        320,000            104,895          5,159 Balloon               FIX         2,348        8.000%
 2028165  2/1/78      2/1/03        231,000             75,582                Fully Amortizing      FIX         2,019        9.500%
 2028256  6/1/78      6/1/03        198,750             64,269                Fully Amortizing      FIX         1,771        9.750%
 2028306  4/1/79      12/1/03       217,500             90,777          6,092 Balloon               FIX         2,016       10.250%
 2028819  9/1/77      6/1/07        116,200             65,735                Fully Amortizing      FIX         978          9.500%
 2029403  9/1/74      8/1/00        860,000            104,590                Fully Amortizing      FIX         7,218        9.000%
 2029718  1/1/79      12/1/03       138,750             59,969          9,435 Balloon               FIX         1,236        9.750%
 2029890  8/1/78      7/1/03        322,500            115,205                Fully Amortizing      FIX         2,819        9.500%
 2030013  11/1/79     10/1/04       326,250            146,338                Fully Amortizing      FIX         3,201       11.000%
 2030088  7/1/78      6/1/03        200,000             70,263                Fully Amortizing      FIX         1,748        9.500%
 2030096  2/1/79      1/1/04        275,000            107,600                Fully Amortizing      FIX         2,453        9.750%
 2030336  4/1/82      12/1/01       165,000             81,354         69,470 Balloon               PRM         1,014        9.750%
 2030344  10/1/81     9/1/07        100,860             90,157                Fully Amortizing      6ML         1,302        9.375%
 2030542  1/1/97      12/1/06     1,200,000            979,047        728,137 Balloon               FIX         9,029        8.625%
 2030880  8/1/95      7/1/02        672,244            613,380        551,532 Balloon               FIX         5,984        8.850%
 2031029  8/1/95      7/1/00        119,310            109,361        105,694 Balloon               6CD         1,023        8.250%
 2031086  6/1/97      5/1/07        179,329            155,261                Fully Amortizing      6ML         2,235        8.500%
 2031169  9/1/96      8/1/06        900,000            822,472        713,276 Balloon               FIX         7,484        9.625%
 2031201  3/1/96      2/1/11        117,500             92,488                Fully Amortizing      FIX         1,091        9.500%
 2031409  3/1/96      2/1/06        500,000            717,273        547,743 Balloon               FIX         6,866        8.875%
 2031425  12/1/95     11/1/10       227,500            215,546                Fully Amortizing      FIX         2,528        9.125%
 2031557  9/1/95      8/1/10        300,000            242,359                Fully Amortizing      FIX         2,946        9.625%
 2031565  10/1/85     8/1/05        101,121             72,845                Fully Amortizing      FIX         1,287        9.375%
 2031607  12/1/95     11/1/10       315,277            272,799                Fully Amortizing      6ML         3,011        7.875%
 2031649  12/1/95     11/1/05       760,000            651,741        557,319 Balloon               FIX         5,351        8.125%
 2031672  1/1/96      12/1/10       150,000            127,515                Fully Amortizing      FIX         1,471        8.875%
 2031714  1/1/96      12/1/10       242,075            213,138                Fully Amortizing      FIX         2,564        9.750%
 2031797  12/1/95     11/1/10       623,726            538,076                Fully Amortizing      6ML         5,867        7.625%
 2031862  5/1/96      4/1/03        695,000            372,310        327,081 Balloon               6ML         3,436        8.375%
 2031987  3/1/96      2/1/11        103,200             82,033                Fully Amortizing      FIX         962          9.375%
 2031995  1/1/96      12/1/05       163,000            114,695                Fully Amortizing      6ML         1,872        8.000%
 2032068  9/1/96      8/1/03      1,200,000            682,928                Fully Amortizing      FIX         16,328       9.500%
 2032126  9/1/95      8/1/10        343,549            296,444                Fully Amortizing      FIX         3,562        9.375%
 2032365  12/1/95     11/1/05       525,000            455,658        395,330 Balloon               FIX         3,999        9.000%
 2032456  5/1/86      5/1/11        344,000            311,345                Fully Amortizing      FIX         3,676        9.750%
 2032787  7/1/86      10/1/06       529,508            436,982                Fully Amortizing      FIX         6,888        9.625%
 2033066  9/1/86      8/1/01        105,000             89,897         84,805 Balloon               PRM         871          9.250%
 2033082  5/1/96      4/1/11        500,000            428,238                Fully Amortizing      FIX         5,136       10.000%
 2033140  10/1/86     9/1/01        584,000            501,550        472,216 Balloon               PRM         4,848        9.250%
 2033157  9/1/86      8/1/01        195,000            129,721        122,373 Balloon               PRM         1,256        9.250%
 2033165  10/1/86     9/1/01        184,000            109,637        103,224 Balloon               PRM         1,060        9.250%
 2033256  12/1/96     11/1/11       250,000            211,826                Fully Amortizing      6ML         2,283        8.375%
 2033405  11/1/86     10/1/01       472,000            405,620        381,742 Balloon               PRM         3,976        9.500%
 2033470  7/1/97      6/1/09        129,496            117,318                Fully Amortizing      6ML         1,479        9.000%
 2033504  10/1/86     9/1/01        100,000             86,810         81,974 Balloon               PRM         866          9.750%
 2033587  12/1/86     11/1/01       100,000             86,191         80,824 Balloon               PRM         830          9.250%
 2033645  12/1/86     11/1/01       104,000             62,309         54,943 Balloon               PRM         733          9.750%
 2033660  12/1/86     11/1/01       320,000            276,142        258,989 Balloon               PRM         2,659        9.250%
 2033900  1/1/87      12/1/01       880,000            752,811        698,778 Balloon               PRM         7,411        9.250%
 2033918  12/1/95     11/1/10       650,000            409,847                Fully Amortizing      FIX         4,664        8.500%
 2033991  8/1/97      7/1/07      1,300,655          1,142,437                Fully Amortizing      FIX         16,653       9.250%
 2034007  2/1/87      12/1/01       375,000            323,919        303,419 Balloon               PRM         3,107        9.250%
 2034098  2/1/87      1/1/02        148,000             80,694         75,649 Balloon               PRM         799          9.750%
 2034106  10/1/96     9/1/06        320,000            282,828        157,175 Balloon               FIX         3,273        9.625%
 2034130  2/1/87      1/1/02        712,000            613,156        572,896 Balloon               PRM         5,881        9.250%
 2034163  4/1/97      3/1/07        920,000            621,672                Fully Amortizing      FIX         9,321        9.250%
 2034361  2/1/87      1/1/02        436,000            376,610        351,881 Balloon               PRM         3,612        9.250%
 2034502  3/1/97      2/1/12        735,500            640,267                Fully Amortizing      FIX         7,188        9.375%
 2034650  3/1/87      2/1/02        200,000             60,956                Fully Amortizing      PRM         2,099        9.250%
 2034676  3/1/87      2/1/02        100,000             74,531         69,230 Balloon               PRM         721          9.250%
 2034700  4/1/87      3/1/02        172,000            149,296        138,976 Balloon               PRM         1,427        9.250%
 2034783  4/1/87      3/1/02        300,000            260,408        242,407 Balloon               PRM         2,488        9.250%
 2034841  4/1/87      3/1/02        140,000            122,744        114,665 Balloon               PRM         1,212        9.750%
 2034866  4/1/87      3/1/02      1,000,000            868,027        808,023 Balloon               PRM         8,295        9.250%
 2034924  4/1/87      3/1/02        352,000            210,277        196,436 Balloon               PRM         2,076        9.750%
 2034973  4/1/87      3/1/02        565,000            490,246        456,356 Balloon               PRM         4,685        9.250%
 2034981  4/1/87      7/1/01        180,000            156,214        148,289 Balloon               PRM         1,493        9.250%
 2035046  5/1/87      4/1/02         79,334             54,490         49,779 Balloon               PRM         575         10.000%
 2035087  5/1/87      3/1/02        364,000            319,873        299,536 Balloon               PRM         3,204       10.000%
 2035095  5/1/87      2/1/02        348,000            302,751        283,218 Balloon               PRM         2,936        9.500%
 2035111  5/1/87      4/1/02        190,000             62,430                Fully Amortizing      PRM         2,064       10.000%
 2035145  5/1/87      4/1/02        228,000            200,293        187,116 Balloon               PRM         2,006       10.000%
 2035228  5/1/87      7/1/04        628,000            365,991                Fully Amortizing      FIX         7,599       10.000%
 2035285  6/1/87      5/1/02        185,000            160,707        149,053 Balloon               PRM         1,530        9.250%
 2035459  6/1/87      5/1/02        392,000            341,907        317,113 Balloon               PRM         3,255        9.250%
 2035483  1/1/97      12/1/11     1,450,000          1,211,979                Fully Amortizing      FIX         13,786       9.500%
 2035657  10/1/96     9/1/06        184,000            171,025        130,796 Balloon               FIX         1,709        9.750%
 2035715  7/1/87      6/1/02        202,500            159,253        148,008 Balloon               PRM         1,564        9.750%
 2035723  8/1/87      7/1/02        150,000            128,268        118,541 Balloon               PRM         1,217        9.250%
 2035764  7/1/87      6/1/02         85,000             62,683         58,090 Balloon               PRM         620          9.750%
 2035814  8/1/87      7/1/02        132,000            116,446        108,042 Balloon               PRM         1,142        9.750%
 2036028  8/1/87      8/1/01        282,000            229,621        218,234 Balloon               PRM         2,261        9.750%
 2036069  8/1/87      7/1/02        300,000            264,649        245,548 Balloon               PRM         2,595        9.750%
 2036077  8/1/87      8/1/02        126,000            110,202        101,729 Balloon               PRM         1,087        9.750%
 2036085  8/1/87      7/1/02        301,000            255,211        236,791 Balloon               PRM         2,502        9.750%
 2036093  9/1/87      8/1/02        250,000            218,741        201,798 Balloon               PRM         2,072        9.250%
 2036101  11/1/97     10/1/06       277,050            243,662                Fully Amortizing      6ML         3,747        8.875%
 2036267  9/1/87      8/1/02         90,000             77,605         71,884 Balloon               PRM         760          9.750%
 2036341  9/1/87      8/1/02        830,000            726,801        670,506 Balloon               PRM         6,883        9.250%
 2036382  9/1/87      8/1/02        192,000            164,379        152,261 Balloon               PRM         1,609        9.750%
 2036432  9/1/87      8/1/02        600,000            525,152        484,476 Balloon               PRM         4,973        9.250%
 2036606  10/1/87     9/1/02        338,000            124,325                Fully Amortizing      PRM         3,653        9.750%
 2036630  10/1/87     6/1/01        186,000            112,152         96,966 Balloon               6CD         1,427        9.070%
 2036648  11/1/87     10/1/02       830,000            735,485        680,428 Balloon               PRM         7,294       10.000%
 2036762  10/1/87     9/1/02        100,000             88,358         81,710 Balloon               PRM         863          9.750%
 2036804  11/1/87     10/1/02       792,000            696,284        641,494 Balloon               PRM         6,682        9.500%
 2036952  12/1/87     11/1/02       384,000            310,498        284,296 Balloon               PRM         3,064        9.750%
 2036994  12/1/87     2/1/05        824,407            586,415                Fully Amortizing      FIX         11,768      11.875%
 2037034  12/1/87     11/1/02       750,000            657,287        601,887 Balloon               PRM         6,089        9.000%
 2037109  12/1/87     11/1/02       450,000            400,326        369,001 Balloon               PRM         3,900        9.750%
 2037125  12/1/87     9/1/01      1,580,000          1,355,992      1,252,873 Balloon               FIX         13,903       9.250%
 2037141  1/1/88      12/1/02       560,000            450,829        409,508 Balloon               PRM         4,492        9.750%
 2037208  1/1/88      12/1/02       350,000            306,069        277,337 Balloon               PRM         2,941        9.250%
 2037299  8/1/97      7/1/07        173,447            152,455                Fully Amortizing      6ML         2,183        8.750%
 2037315  1/1/88      12/1/02       460,000            299,014        272,207 Balloon               PRM         2,968        9.750%
 2037331  1/1/88      12/1/02       160,000            137,277        124,970 Balloon               PRM         1,362        9.750%
 2037398  2/1/88      1/1/03        105,000             92,624         84,720 Balloon               PRM         870          9.250%
 2037430  2/1/88      1/1/03        800,000            702,267        640,841 Balloon               PRM         6,483        9.000%
 2037471  3/1/95      2/1/02        911,854            841,522        778,433 Balloon               FIX         9,335       10.875%
 2037489  3/1/88      2/1/03        164,500            146,756        134,631 Balloon               PRM         1,423        9.750%
 2037521  2/1/88      1/1/03        200,000             65,143         59,854 Balloon               PRM         633          9.750%
 2037562  2/1/88      1/1/03        168,000            149,100        136,964 Balloon               PRM         1,448        9.750%
 2037638  3/1/88      2/1/03        300,000            267,681        245,565 Balloon               PRM         2,595        9.750%
 2037711  5/1/88      4/1/03        300,000            232,008        211,161 Balloon               PRM         2,168        9.250%
 2037802  5/1/88      7/1/01        529,265            434,570        377,464 Balloon               FIX         5,728       10.125%
 2037828  6/1/88      5/1/03        500,000            441,288        400,986 Balloon               PRM         4,116        9.250%
 2037844  4/1/88      3/1/03        156,000            122,877        112,648 Balloon               PRM         1,188        9.750%
 2037869  6/1/88      5/1/03        150,000            133,948        122,018 Balloon               PRM         1,271        9.500%
 2037901  7/1/88      6/1/03        280,000            250,702        228,300 Balloon               PRM         2,395        9.625%
 2037976  9/1/88      2/1/01        220,845            123,508         83,624 Balloon               FIX         2,738        8.500%
 2038099  8/1/88      7/1/03        110,000             98,197         89,146 Balloon               PRM         929          9.500%
 2038131  12/1/97     11/1/12       139,292            132,413                Fully Amortizing      6ML         1,396        8.750%
 2038156  8/1/88      7/1/03        660,000            432,086        388,953 Balloon               PRM         4,145        9.500%
 2038172  5/1/96      4/1/11        450,000            395,406                Fully Amortizing      FIX         4,686        9.750%
 2038198  8/1/88      7/1/03         95,000             76,930         69,477 Balloon               PRM         703          9.000%
 2038206  8/1/88      7/1/03        200,000            179,067        162,819 Balloon               PRM         1,708        9.625%
 2038305  8/1/88      7/1/03        200,000            172,425        156,581 Balloon               PRM         1,631        9.500%
 2038313  7/1/88      6/1/03      1,150,000            766,230        692,430 Balloon               PRM         6,953        8.875%
 2038362  9/1/88      8/1/03        510,000            452,717        408,315 Balloon               PRM         4,131        9.000%
 2038404  9/1/88      7/1/03        814,450            553,673        500,666 Balloon               PRM         5,052        9.000%
 2038438  9/1/88      8/1/03      2,000,000            869,262                Fully Amortizing      PRM         20,590       9.000%
 2038453  10/1/88     9/1/03        336,000            293,398        264,919 Balloon               PRM         2,720        9.250%
 2038495  10/1/88     9/1/03        175,000            149,363        134,865 Balloon               PRM         1,384        9.250%
 2038511  9/1/88      8/1/03        500,000            447,962        406,177 Balloon               PRM         4,231        9.500%
 2038545  10/1/88     9/1/03        640,000            574,045        519,711 Balloon               PRM         5,413        9.500%
 2038560  10/1/88     9/1/03      1,250,000          1,111,605      1,000,968 Balloon               PRM         10,126       9.000%
 2038602  10/1/88     9/1/03        250,000            224,564        203,577 Balloon               PRM         2,136        9.625%
 2038685  12/1/88     9/1/03        320,000            283,011        257,191 Balloon               PRM         2,738        9.875%
 2038883  12/1/88     11/1/03       405,000            362,704        326,945 Balloon               PRM         3,381        9.375%
 2039030  1/1/89      12/1/03       825,500            739,917        665,030 Balloon               PRM         6,827        9.250%
 2039154  3/1/96      2/1/11        102,240             90,052                Fully Amortizing      FIX         1,037        9.000%
 2039162  6/1/96      5/1/11        165,000            143,031                Fully Amortizing      FIX         1,720       10.125%
 2039519  11/1/96     10/1/11       151,417            138,066                Fully Amortizing      6ML         1,542        9.000%
 2039568  12/1/77     8/1/11        435,000            389,249                Fully Amortizing      FIX         4,546        9.750%
 2040418  7/1/90      6/1/00        375,000            354,608        350,661 Balloon               FIX         3,857       12.000%
 2040442  6/1/90      5/1/00        500,000            470,885        465,844 Balloon               FIX         5,047       11.750%
 2040491  7/1/90      6/1/05        845,000            773,378        677,869 Balloon               PRM         6,959        9.250%
 2040558  8/1/90      7/1/00        250,000             54,949         27,565 Balloon               FIX         2,524       11.750%
 2040640  10/1/90     9/1/00        200,000            188,921        186,206 Balloon               FIX         2,019       11.750%
 2040657  10/1/90     9/1/00        512,000            104,563         39,271 Balloon               FIX         5,070       11.500%
 2040665  10/1/90     9/1/00        270,000             55,822                Fully Amortizing      FIX         3,777       11.375%
 2040699  2/1/96      1/1/11        138,950            118,172                Fully Amortizing      FIX         1,428        9.750%
 2040749  11/1/95     10/1/10       153,000            131,003                Fully Amortizing      FIX         1,607       10.000%
 2040756  12/1/90     11/1/05       300,000            181,005                Fully Amortizing      PRM         3,096        9.250%
 2040806  5/1/96      4/1/11        361,744            323,014                Fully Amortizing      FIX         3,805        9.625%
 2040822  11/1/90     10/1/00       520,000            114,186                Fully Amortizing      FIX         7,311       11.500%
 2040830  11/1/90     10/1/00       300,000            283,280        278,874 Balloon               FIX         2,971       11.500%
 2040897  12/1/90     11/1/02       816,000            285,788                Fully Amortizing      FIX         9,752       10.000%
 2040913  1/1/91      12/1/00       282,750            268,432        264,025 Balloon               FIX         2,881       11.875%
 2040954  1/1/91      12/1/00       300,000            284,808        280,132 Balloon               FIX         3,057       11.875%
 2040962  1/1/91      12/1/00       225,000            142,623        125,789 Balloon               FIX         2,228       11.500%
 2040988  7/1/96      6/1/11        360,000            321,257                Fully Amortizing      FIX         3,826       10.000%
 2041010  10/1/92     9/1/02        850,000            807,478        773,982 Balloon               FIX         7,459       10.000%
 2041077  2/1/91      1/1/01        200,000            153,059        145,699 Balloon               FIX         1,635       10.000%
 2041127  4/1/91      3/1/01        100,000             95,385         93,654 Balloon               FIX         1,038       12.125%
 2041143  5/1/91      4/1/06        550,000            508,859        442,355 Balloon               PRM         4,608        9.500%
 2041168  5/1/91      4/1/01        158,000             45,646                Fully Amortizing      FIX         2,221       11.500%
 2041200  7/1/91      6/1/01        221,000            210,936        206,496 Balloon               FIX         2,274       12.000%
 2041218  7/1/91      6/1/01        123,000            102,558         96,046 Balloon               FIX         1,277       12.125%
 2041275  8/1/91      7/1/06        110,000            102,635         89,285 Balloon               PRM         944          9.750%
 2041283  8/1/91      7/1/01        162,000            154,596        151,173 Balloon               FIX         1,651       11.875%
 2041325  9/1/91      8/1/06        550,000            511,470        440,790 Balloon               PRM         4,525        9.250%
 2041358  9/1/91      8/1/01        350,000            120,824                Fully Amortizing      FIX         5,175       12.750%
 2041374  10/1/96     9/1/11        750,000            598,262                Fully Amortizing      FIX         7,006        9.875%
 2041457  11/1/91     10/1/06       600,000            558,997        483,412 Balloon               PRM         5,023        9.500%
 2041481  8/1/97      7/1/12        257,530            241,575                Fully Amortizing      6ML         2,563        8.625%
 2041515  1/1/92      12/1/01       550,000            407,220        355,529 Balloon               FIX         5,238       11.000%
 2041531  1/1/92      12/1/01       750,000            524,587        396,947 Balloon               FIX         8,525       11.000%
 2041549  1/1/92      12/1/06       155,000            142,765        122,257 Balloon               PRM         1,259        9.250%
 2041580  1/1/92      12/1/06       286,000            266,847        228,948 Balloon               PRM         2,350        9.250%
 2041614  2/1/92      1/1/07        250,000            233,406        200,039 Balloon               PRM         2,054        9.250%
 2041713  2/1/92      1/1/02        570,000            461,021        420,170 Balloon               FIX         5,002       10.000%
 2041739  5/1/92      3/1/07        812,500            761,111        654,780 Balloon               PRM         6,803        9.500%
 2042216  6/1/76      5/1/06        245,000            120,100                Fully Amortizing      FIX         1,928        8.750%
 2042315  11/1/78     10/1/03     1,200,000            450,063                Fully Amortizing      FIX         10,704       9.750%
 2042430  3/1/79      2/1/04        417,000            177,899                Fully Amortizing      FIX         3,937       10.500%
 2042737  4/1/78      3/1/03        150,000             52,661                Fully Amortizing      FIX         1,390       10.250%
 2043750  4/1/96      3/1/06        482,840            374,157                Fully Amortizing      FIX         6,149        9.125%
 2043891  8/1/97      7/1/12        149,509            139,987                Fully Amortizing      6ML         1,455        8.250%
 2043909  4/1/97      3/1/07        305,968            260,857                Fully Amortizing      6ML         3,810        8.500%
 2044188  5/1/79      4/1/04        240,000            102,345                Fully Amortizing      FIX         2,268       10.500%
 2044212  7/1/79      6/1/04        198,900             81,547                Fully Amortizing      6CD         1,631        8.000%
 2044444  8/1/77      5/1/07      1,150,000            643,251                Fully Amortizing      FIX         9,580        9.375%
 2044501  3/1/80      2/1/05        160,000             73,062                Fully Amortizing      6CD         1,320        7.875%
 2044576  8/1/76      7/1/03        918,508            298,586                Fully Amortizing      FIX         7,599        9.750%
 2044683  6/1/78      3/1/02        500,000             97,494                Fully Amortizing      FIX         4,523        9.875%
 2044717  5/1/77      4/1/04        288,750            117,600                Fully Amortizing      FIX         2,582       10.000%
 2044725  7/1/77      6/1/05        375,000            173,860                Fully Amortizing      FIX         3,229        9.625%
 2044766  2/1/78      1/1/03        327,750            232,720        206,399 Balloon               FIX         2,497       10.250%
 2044816  11/1/77     10/1/04       303,750            126,417                Fully Amortizing      FIX         2,664        9.750%
 2044824  11/1/77     10/1/04       285,000            123,263                Fully Amortizing      FIX         2,499        9.750%
 2044899  5/1/79      4/1/09        191,800             76,516                Fully Amortizing      FIX         1,755       10.500%
 2044907  1/1/80      12/1/02       825,000            270,599                Fully Amortizing      FIX         7,428        9.330%
 2045029  8/1/76      11/1/01       317,500             79,429                Fully Amortizing      FIX         2,997       10.500%
 2045367  8/1/76      7/1/01        301,875             54,322                Fully Amortizing      FIX         2,853       10.500%
 2045466  4/1/76      3/1/01        382,500             66,183                Fully Amortizing      FIX         3,409        9.750%
 2045482  10/1/76     9/1/01        610,000            118,621                Fully Amortizing      FIX         5,545       10.000%
 2045490  2/1/77      1/1/04        652,500            201,546                Fully Amortizing      FIX         5,854       10.000%
 2045516  4/1/78      3/1/03        465,000            143,062                Fully Amortizing      FIX         4,145        9.750%
 2045524  1/1/78      12/1/02       275,000             80,058                Fully Amortizing      FIX         2,451        9.750%
 2045821  7/1/77      6/1/02        215,000             61,656                Fully Amortizing      FIX         1,993       10.250%
 2046233  4/1/77      3/1/02        300,000             79,320                Fully Amortizing      FIX         2,727       10.000%
 2046514  2/1/74      1/1/01      1,310,000            183,887                Fully Amortizing      FIX         10,336       8.500%
 2046563  11/15/75    10/15/01      285,000             64,569                Fully Amortizing      FIX         2,569       10.000%
 2046605  10/1/78     9/1/06        242,000            127,207                Fully Amortizing      6CD         1,915        8.000%
 2046670  7/1/78      6/1/05      1,692,750            798,012                Fully Amortizing      FIX         14,840       9.750%
 2046779  6/1/79      5/1/05        540,000            210,736                Fully Amortizing      FIX         5,297       11.000%
 2047058  3/1/78      2/1/08        555,000            165,164                Fully Amortizing      FIX         4,616        9.375%
 2047066  3/1/78      2/1/08        200,000             52,197                Fully Amortizing      FIX         1,700        9.625%
 2047116  10/1/78     9/1/03        250,000             63,313                Fully Amortizing      FIX         2,273       10.000%
 2047124  10/1/79     9/1/04        245,002            108,926                Fully Amortizing      FIX         2,276       10.250%
 2047140  12/15/78    11/15/03      425,000            168,931                Fully Amortizing      FIX         3,937       10.250%
 2047181  11/1/80     10/1/07     1,600,000            871,322                Fully Amortizing      FIX         12,540       9.450%
 2047231  1/1/84      12/1/13       200,000            132,648                Fully Amortizing      FIX         1,585       10.360%
 2047413  8/1/73      11/17/03      350,000            111,063                Fully Amortizing      FIX         2,510        7.750%
 2047751  2/1/78      7/1/03        390,000            143,616                Fully Amortizing      FIX         3,646       11.750%
 2048270  12/1/78     6/1/07        450,000            248,871                Fully Amortizing      6CD         3,540        8.375%
 2048585  8/1/77      7/1/02        200,000             58,854                Fully Amortizing      FIX         1,841       11.000%
 2048742  6/1/78      5/1/03        213,750             77,599                Fully Amortizing      FIX         1,996       10.750%
 2048981  5/1/79      4/1/04        167,500             66,165                Fully Amortizing      6CD         1,360        8.000%
 2049039  6/1/80      5/1/05        635,000            331,942                Fully Amortizing      FIX         6,688       12.000%
 2049187  3/1/79      2/1/09        830,000            321,307                Fully Amortizing      FIX         6,906        9.375%
 2049252  1/1/79      12/1/08       286,500            180,893                Fully Amortizing      FIX         2,436        9.625%
 2049492  7/1/79      6/1/06        720,000            388,252        270,779 Balloon               6CD         3,601        7.875%
 2049591  1/12/75     12/12/01    2,700,000            135,097                Fully Amortizing      FIX         5,067        8.750%
 2049633  9/1/77      8/1/02        234,000             51,124                Fully Amortizing      FIX         2,085        9.750%
 2049641  12/1/80     11/1/05       816,165            468,622                Fully Amortizing      FIX         8,747       12.250%
 2049757  11/1/77     10/1/02       205,000             64,501                Fully Amortizing      FIX         1,909       10.500%
 2049856  7/1/79      6/1/04        650,000            300,394                Fully Amortizing      FIX         6,489       11.250%
 2049997  4/1/79      3/1/04        213,500             83,848                Fully Amortizing      FIX         2,016       10.500%
 2050136  1/1/76      12/1/00     5,300,000            729,317                Fully Amortizing      FIX         43,619       8.750%
 2050201  6/1/77      5/1/02        157,000             46,928          4,573 Balloon               FIX         1,441       10.125%
 2050326  8/1/74      6/1/04      2,950,000          1,101,598                Fully Amortizing      FIX         22,715       8.500%
 2050359  4/10/79     3/10/04       170,000             54,376                Fully Amortizing      FIX         1,516        9.750%
 2050441  10/1/74     9/1/02        900,000            214,086                Fully Amortizing      FIX         6,323        9.375%
 2050474  10/2/77     9/2/07        550,000            311,267                Fully Amortizing      FIX         4,478        9.125%
 2050508  11/29/77    10/29/07      585,000            332,548                Fully Amortizing      FIX         4,762        9.125%
 2050888  8/1/77      7/1/02        215,000             60,749                Fully Amortizing      FIX         1,918        9.750%
 2051225  9/10/77     8/10/02       221,250             71,562                Fully Amortizing      FIX         2,243       12.490%
 2051357  3/15/79     2/15/04       114,000             47,278                Fully Amortizing      FIX         1,057       10.250%
 2051399  5/1/79      4/1/04        170,000             72,178                Fully Amortizing      FIX         1,607       10.500%
 2051845  2/15/79     5/31/08       345,000            195,476                Fully Amortizing      FIX         2,977        9.750%
 2052033  9/1/80      8/1/05        370,900            207,202                Fully Amortizing      FIX         4,047       12.500%
 2052314  1/27/77     12/27/01      178,500             45,040                Fully Amortizing      FIX         1,674       10.920%
 2052389  3/1/80      2/1/05        125,000             95,357         57,433 Balloon               FIX         1,422       13.125%
 2052926  7/1/75      6/1/03        352,500            107,247                Fully Amortizing      FIX         2,943        9.250%
 2052975  7/1/76      6/1/01        350,000             72,988                Fully Amortizing      FIX         3,181       10.000%
 2053072  9/1/79      8/1/04      1,140,000            441,505                Fully Amortizing      FIX         10,564      10.250%
 2053189  10/1/77     11/1/06       615,000            331,103                Fully Amortizing      FIX         5,259        9.625%
 2053403  5/1/79      4/1/04      1,850,000            826,764                Fully Amortizing      FIX         18,577      11.900%
 2053411  5/1/78      4/1/03        227,000             85,945                Fully Amortizing      FIX         2,306       12.125%
 2053544  4/1/79      3/1/03        258,750             87,183                Fully Amortizing      FIX         2,331        9.750%
 2053783  9/1/75      8/1/05        710,000            325,660                Fully Amortizing      FIX         5,779        9.125%
 2053791  9/5/77      7/5/02        156,700             46,032                Fully Amortizing      FIX         1,459       10.500%
 2053866  10/15/76    8/31/01       181,875             44,219                Fully Amortizing      FIX         1,808       11.500%
 2053965  7/1/77      4/1/02        300,000             77,790                Fully Amortizing      FIX         2,601        9.375%
 2054153  5/1/80      4/1/05        390,000            213,636         15,179 Balloon               FIX         4,108       12.000%
 2054252  2/1/77      1/1/01        292,500             70,542         29,750 Balloon               FIX         2,556        9.500%
 2054294  4/1/77      12/1/01       270,000            166,875        132,964 Balloon               FIX         2,454       10.500%
 2054492  2/1/77      1/1/02        445,000             99,607                Fully Amortizing      FIX         3,889        9.500%
 2054609  7/1/78      6/1/03        180,000             69,971          8,955 Balloon               FIX         1,622       10.000%
 2054757  9/15/78     8/15/03       157,500             62,240                Fully Amortizing      FIX         1,526       11.530%
 2055069  9/1/78      8/1/03        120,000             49,248          7,258 Balloon               FIX         1,091       10.000%
 2055333  2/1/78      1/1/03        250,000             80,261                Fully Amortizing      FIX         2,185        9.500%
 2055465  8/1/77      7/1/02        360,000             99,975                Fully Amortizing      FIX         3,083        9.250%
 2055473  7/15/77     4/15/07       340,000            185,857                Fully Amortizing      FIX         2,878       10.500%
 2055515  4/1/79      4/1/04        308,000            130,986                Fully Amortizing      FIX         2,853       10.250%
 2055580  3/1/79      2/1/04        287,000            119,782                Fully Amortizing      FIX         2,661       10.250%
 2055648  5/1/78      4/1/03        148,000             35,934                Fully Amortizing      FIX         1,372       10.250%
 2055812  6/1/79      5/1/09        562,500            362,734                Fully Amortizing      FIX         4,838        9.750%
 2055820  4/1/79      3/1/04        500,000            189,355                Fully Amortizing      FIX         4,546       10.000%
 2055887  10/1/76     9/1/06      1,450,000            745,295                Fully Amortizing      FIX         12,325       9.625%
 2055895  4/15/79     4/15/08       532,500            328,967                Fully Amortizing      FIX         4,601        9.750%
 2055986  10/1/78     9/1/03        688,000            241,376                Fully Amortizing      FIX         6,011        9.500%
 2056612  7/1/78      6/1/03        425,000            163,760                Fully Amortizing      FIX         4,194       11.375%
 2056786  12/15/76    10/15/06      963,000            494,100                Fully Amortizing      FIX         8,109        9.500%
 2056810  8/1/78      6/1/09      5,625,000            422,823         16,087 Balloon               FIX         5,450        9.750%
 2056851  1/1/79      12/1/03       720,000            265,900                Fully Amortizing      FIX         6,422        9.750%
 2056869  2/10/79     1/10/04       180,000             72,056                Fully Amortizing      FIX         1,636       10.000%
 2056893  10/1/79     9/1/04        195,000             91,569                Fully Amortizing      FIX         1,913       11.000%
 2056927  9/1/80      8/1/05        374,000            206,903                Fully Amortizing      FIX         4,078       12.500%
 2057552  4/1/78      3/1/03        356,000            114,887                Fully Amortizing      6CD         2,888        7.625%
 2057610  11/15/78    12/1/03       632,698            600,468        515,863 Balloon               6ML         5,310        8.000%
 2057917  10/1/78     9/1/03        250,000             89,788                Fully Amortizing      FIX         2,318       10.250%
 2058048  12/1/75     11/1/00       360,000             42,959                Fully Amortizing      FIX         3,272       10.000%
 2058055  12/1/75     11/1/00       401,250             77,467         23,444 Balloon               FIX         3,611        9.875%
 2058725  9/1/77      8/1/02        213,000             65,104                Fully Amortizing      FIX         1,978       10.500%
 2058840  4/1/98      3/1/13        900,000            864,282                Fully Amortizing      FIX         8,995        8.750%
 2059020  5/1/80      4/1/05        250,000            120,028                Fully Amortizing      FIX         2,633       12.000%
 2059111  7/1/78      12/1/02       144,000             50,011                Fully Amortizing      FIX         1,422       11.375%
 2059475  7/30/79     6/30/09     1,555,000            567,060                Fully Amortizing      FIX         13,646      10.000%
 2059483  2/1/80      1/1/05        450,000            220,663                Fully Amortizing      FIX         4,411       11.000%
 2059657  12/10/73    2/10/03       230,000             67,694                Fully Amortizing      FIX         1,739        8.250%
 2059707  2/5/78      1/5/03        325,000            102,008                Fully Amortizing      FIX         2,889        9.750%
 2059905  6/1/78      5/1/03        335,000             81,777                Fully Amortizing      FIX         3,103       10.250%
 2060077  4/1/76      9/1/00        543,750             61,962                Fully Amortizing      FIX         4,964       10.000%
 2060119  7/1/80      6/1/05        138,400             76,241                Fully Amortizing      FIX         1,510       12.500%
 2060184  2/1/78      1/1/03        165,000             52,568                Fully Amortizing      FIX         1,500       10.000%
 2060192  2/1/78      9/1/03        396,750            138,722                Fully Amortizing      FIX         3,606       10.000%
 2060218  1/1/78      12/1/02       258,750             74,201                Fully Amortizing      FIX         2,240        9.375%
 2060499  12/1/75     11/1/00       675,000             91,116                Fully Amortizing      FIX         5,901        9.500%
 2060507  12/1/76     11/1/01       545,000             62,877                Fully Amortizing      FIX         4,955       10.000%
 2060564  5/1/77      4/1/02        434,000            103,984                Fully Amortizing      FIX         3,759        9.375%
 2060572  4/1/78      3/1/03        372,000            123,398                Fully Amortizing      FIX         3,252        9.500%
 2060614  12/1/78     11/1/03       234,000             76,013                Fully Amortizing      FIX         2,087        9.750%
 2060697  9/1/80      8/1/10        530,000            387,566                Fully Amortizing      FIX         5,454       12.000%
 2060846  10/1/78     9/1/03        148,000             54,742                Fully Amortizing      FIX         1,320        9.750%
 2061109  2/15/78     1/15/08       431,250            244,292                Fully Amortizing      FIX         3,549        9.250%
 2061778  10/1/79     9/1/04        107,000             52,775                Fully Amortizing      FIX         1,117       11.875%
 2062016  6/1/80      5/1/00        265,000             35,374                Fully Amortizing      FIX         3,116       10.350%
 2062479  8/1/78      7/1/03        495,000            176,980                Fully Amortizing      FIX         4,371        9.625%
 2062636  10/1/79     9/1/04        175,000             76,509                Fully Amortizing      FIX         1,654       10.500%
 2062651  11/1/79     10/1/04       115,000             56,101                Fully Amortizing      FIX         1,211       12.000%
 2062800  1/1/77      12/1/02       525,000            162,330                Fully Amortizing      FIX         4,683       10.750%
 2062966  5/1/77      4/1/02        200,000             53,722                Fully Amortizing      FIX         1,782        9.750%
 2062990  4/1/77      3/1/02        350,000             87,064                Fully Amortizing      FIX         3,031        9.375%
 2063097  10/1/77     9/1/02      1,450,000            456,996                Fully Amortizing      FIX         13,646      10.750%
 2063139  1/1/79      12/1/04       175,000             69,751                Fully Amortizing      FIX         1,607       10.125%
 2063253  4/1/74      3/1/03      1,330,000            388,967                Fully Amortizing      FIX         10,347       8.500%
 2063261  8/1/73      6/1/03        510,000            167,551         11,862 Balloon               FIX         3,922        8.500%
 2063287  7/1/77      8/1/06        525,000            302,703         48,800 Balloon               FIX         4,511        9.750%
 2063311  10/1/74     10/1/01       637,500            131,105                Fully Amortizing      FIX         5,139        8.750%
 2063535  4/1/79      3/1/04        300,000             79,537                Fully Amortizing      6CD         1,672        8.375%
 2063576  12/1/79     11/1/04       350,000            174,962                Fully Amortizing      FIX         3,689       12.000%
 2063584  1/1/80      12/1/04       147,000             78,437                Fully Amortizing      FIX         1,658       13.000%
 2063824  5/1/79      4/1/04        300,000            123,241                Fully Amortizing      6CD         2,533        8.000%
 2063857  7/1/79      6/1/04        161,700             69,867                Fully Amortizing      FIX         1,499       10.250%
 2064038  8/1/79      7/1/04        330,000            143,853                Fully Amortizing      FIX         3,240       11.000%
 2064319  2/1/78      1/1/03      1,350,000            204,288                Fully Amortizing      FIX         11,354       9.500%
 2064368  1/1/77      11/1/01       315,000             72,251                Fully Amortizing      6CD         2,661        7.875%
 2064376  5/1/78      4/1/03        425,000            144,549                Fully Amortizing      FIX         3,791        9.750%
 2064384  9/1/77      8/1/02        292,000             91,884                Fully Amortizing      FIX         2,846       11.750%
 2064467  10/1/78     12/1/03     1,495,000            493,305                Fully Amortizing      FIX         13,724      10.000%
 2064665  8/1/77      7/1/02        540,000            136,965                Fully Amortizing      FIX         4,628        9.250%
 2064673  11/10/75    10/10/00      350,000             54,371                Fully Amortizing      FIX         3,305       10.500%
 2064723  6/1/79      5/1/04        650,000            106,492                Fully Amortizing      FIX         6,026       10.250%
 2064772  10/1/77     9/1/02        210,000             62,085                Fully Amortizing      FIX         1,873        9.750%
 2065001  5/1/77      4/1/02        220,000             50,646                Fully Amortizing      FIX         1,922        9.500%
 2065027  8/22/76     7/22/06        97,000             51,540                Fully Amortizing      FIX         843          9.875%
 2065399  3/1/79      2/1/04        253,800            112,568                Fully Amortizing      FIX         2,614       12.240%
 2065597  8/1/78      5/1/03        153,750             49,261                Fully Amortizing      FIX         1,347        9.500%
 2065720  3/10/78     2/10/03       285,000            102,146                Fully Amortizing      FIX         2,758       11.530%
 2066371  11/1/79     10/1/04     1,360,000            591,225                Fully Amortizing      6CD         11,274       8.125%
 2066421  9/1/79      11/1/04       535,000            232,568                Fully Amortizing      FIX         5,051       10.500%
 2066553  3/1/80      2/1/05        630,000            322,028                Fully Amortizing      FIX         6,404       11.500%
 2066629  8/1/81      1/1/05        258,848            125,041                Fully Amortizing      FIX         2,432       10.250%
 2066769  3/1/90      3/1/02        870,000            773,240        741,346 Balloon               FIX         7,762       10.750%
 2067544  4/1/79      2/1/03        234,000             88,009                Fully Amortizing      FIX         2,464       12.500%
 2067593  10/1/75     3/1/05        300,000            139,430                Fully Amortizing      FIX         2,640       10.000%
 2067627  2/1/77      1/1/02        240,000             57,601                Fully Amortizing      FIX         2,141        9.750%
 2067635  3/1/77      2/1/02        180,000             45,651                Fully Amortizing      FIX         1,669       10.250%
 2067734  2/1/76      1/1/01        355,000             59,240                Fully Amortizing      FIX         3,483       11.000%
 2067742  6/1/78      3/1/08        232,500             81,184                Fully Amortizing      FIX         2,000        9.750%
 2067759  10/1/79     7/1/09        272,250            180,706                Fully Amortizing      FIX         2,341        9.750%
 2067767  1/1/80      12/1/09       322,500            152,568                Fully Amortizing      FIX         2,830       10.000%
 2067874  12/1/78     7/1/03        350,000            119,341                Fully Amortizing      FIX         3,255       10.250%
 2068096  9/1/78      8/1/03        394,000            165,191         18,452 Balloon               FIX         3,787       10.375%
 2068237  6/1/80      11/1/04       425,000            159,406                Fully Amortizing      FIX         4,688       12.625%
 2068302  8/1/78      7/1/03        255,000             91,291                Fully Amortizing      FIX         2,275        9.750%
 2068419  6/1/78      9/1/02        350,000             99,921                Fully Amortizing      FIX         3,140        9.750%
 2068807  9/1/78      5/1/08        167,000            102,201                Fully Amortizing      FIX         1,438        9.750%
 2069128  10/1/77     8/1/07        242,000            138,388                Fully Amortizing      FIX         2,037        9.500%
 2069276  7/1/78      6/1/03        400,000            136,646                Fully Amortizing      6CD         3,270        7.875%
 2069284  1/1/79      11/1/08       600,000            390,157         14,580 Balloon               FIX         5,265       10.000%
 2069342  1/1/79      11/1/03       462,500            190,708          9,813 Balloon               FIX         4,366       10.500%
 2069417  3/1/78      1/1/08        175,000            101,814                Fully Amortizing      FIX         1,474        9.500%
 2069425  6/1/78      3/1/08        800,000            479,498                Fully Amortizing      FIX         6,660        9.375%
 2069433  11/1/78     10/1/03       190,000             63,104                Fully Amortizing      FIX         1,727       10.000%
 2069441  8/1/79      7/1/05        275,000            126,561                Fully Amortizing      FIX         2,643       10.750%
 2069490  2/1/78      2/1/08        209,443            146,449                Fully Amortizing      FIX         2,221       11.530%
 2069516  4/1/78      2/1/08        352,500            142,829                Fully Amortizing      FIX         3,117       10.250%
 2069623  9/15/77     8/15/02       182,000             55,561                Fully Amortizing      FIX         1,654       10.000%
 2069631  12/1/80     11/1/05       100,000             52,821                Fully Amortizing      FIX         1,185       13.750%
 2069896  10/15/77    8/15/07       400,000            196,804                Fully Amortizing      FIX         3,368        9.500%
 2069912  5/1/78      4/1/01        375,000             82,754         16,044 Balloon               FIX         3,465       10.000%
 2069920  9/1/78      8/1/03        175,000             49,369                Fully Amortizing      FIX         1,591       10.000%
 2069979  2/1/77      1/1/02        225,000             53,775                Fully Amortizing      FIX         1,967        9.500%
 2070217  4/1/80      3/1/05        150,000             82,728                Fully Amortizing      FIX         1,692       13.000%
 2070399  11/1/78     7/1/08        400,000            247,667                Fully Amortizing      FIX         3,444        9.750%
 2070738  3/1/80      8/1/04        206,250             61,318                Fully Amortizing      FIX         2,186       12.000%
 2070811  10/1/77     9/1/02        245,000             70,806                Fully Amortizing      FIX         2,185        9.750%
 2070860  8/1/78      7/1/03        430,000            130,932                Fully Amortizing      FIX         3,945       10.000%
 2071413  2/1/80      1/1/05        166,250             77,650                Fully Amortizing      FIX         1,970       13.750%
 2071439  10/1/77     9/1/02        350,000             25,651                Fully Amortizing      FIX         3,182       10.000%
 2071447  1/1/79      12/1/03       300,000            107,141                Fully Amortizing      FIX         2,779       10.250%
 2071488  1/1/76      12/1/00       262,500             41,619                Fully Amortizing      FIX         2,433       10.250%
 2071546  1/1/74      12/1/00     1,500,000            180,813                Fully Amortizing      FIX         12,330       9.000%
 2071579  2/1/81      1/1/06        275,000            135,469         17,570 Balloon               FIX         2,312       11.616%
 2071694  9/10/78     8/10/03       168,750             62,159                Fully Amortizing      FIX         1,505        9.750%
 2071892  1/5/77      5/5/01        750,000            126,558                Fully Amortizing      FIX         6,787        9.875%
 2071934  8/1/76      5/1/06        940,000            481,217                Fully Amortizing      FIX         7,915        9.500%
 2072056  4/1/78      12/1/08       300,000            177,894                Fully Amortizing      FIX         2,553        9.625%
 2072130  3/1/79      2/1/04        380,000            130,212                Fully Amortizing      FIX         3,591       10.500%
 2072213  8/1/96      7/1/06        995,000            929,644        676,818 Balloon               6ML         7,901        7.250%
 2072239  8/1/80      7/1/05        536,000            271,726                Fully Amortizing      FIX         4,892        9.690%
 2072627  7/1/80      10/1/04       140,000             44,280                Fully Amortizing      FIX         1,586       13.000%
 2072742  11/1/78     10/1/03       243,800             88,350                Fully Amortizing      FIX         2,216       10.000%
 2072890  1/1/76      12/1/00       813,000            126,697                Fully Amortizing      FIX         7,390       10.000%
 2072957  7/1/78      6/1/03      1,001,000            343,818                Fully Amortizing      FIX         8,669        9.375%
 2072981  12/1/77     11/1/02       230,000             71,459                Fully Amortizing      FIX         2,052        9.750%
 2073104  6/1/79      5/1/04        300,000            127,451                Fully Amortizing      FIX         2,781       10.250%
 2073112  12/15/78    10/15/08      700,000            451,930                Fully Amortizing      FIX         6,146       10.000%
 2073146  5/1/80      4/1/05        158,000             81,753                Fully Amortizing      FIX         1,607       11.500%
 2073153  5/1/80      4/1/05        158,000             81,753                Fully Amortizing      FIX         1,607       11.500%
 2073229  9/1/83      8/1/13        520,000            397,458                Fully Amortizing      FIX         4,736       10.410%
 2073278  10/1/74     10/1/01       435,000             99,140                Fully Amortizing      FIX         3,896       10.500%
 2073401  6/1/75      6/1/03      1,170,000            226,044                Fully Amortizing      FIX         9,559        9.000%
 2073443  7/15/76     6/15/01       385,000             77,995                Fully Amortizing      FIX         3,465        9.875%
 2073484  12/1/77     9/1/07        350,000            146,545                Fully Amortizing      FIX         3,206       10.500%
 2073575  4/1/78      1/1/08      1,405,000            852,828                Fully Amortizing      FIX         12,293      10.000%
 2073617  8/1/78      3/1/09        816,000            396,674                Fully Amortizing      FIX         5,272        9.625%
 2073633  7/1/79      4/1/04        800,000            319,538                Fully Amortizing      FIX         7,304       10.000%
 2073666  11/1/78     9/1/08        424,800            269,918                Fully Amortizing      FIX         3,730       10.000%
 2073716  11/1/79     8/1/09        290,000            134,462                Fully Amortizing      FIX         2,549       10.000%
 2073823  11/1/79     9/1/04        265,000            112,463                Fully Amortizing      FIX         2,844       12.250%
 2073906  2/15/77     1/15/02       182,000             49,463                Fully Amortizing      FIX         1,844       11.875%
 2074276  10/15/79    9/15/09       333,000            220,659                Fully Amortizing      FIX         2,864        9.750%
 2074490  3/15/77     2/15/02       375,000            104,223                Fully Amortizing      FIX         3,741       12.340%
 2074516  12/1/76     11/1/01       240,000             55,504                Fully Amortizing      FIX         2,140        9.750%
 2074573  4/1/78      3/1/03        310,000             84,534                Fully Amortizing      FIX         2,765        9.750%
 2074656  4/1/80      3/1/05        415,000            206,577                Fully Amortizing      FIX         4,759       13.250%
 2074755  12/1/77     11/1/02       185,250             56,111                Fully Amortizing      FIX         1,750       11.000%
 2074821  1/1/77      12/1/01       350,000             86,535                Fully Amortizing      FIX         3,180       10.000%
 2075075  4/1/76      5/15/05     1,931,000            981,796        157,266 Balloon               FIX         16,607       9.750%
 2075109  3/10/77     2/10/02       260,000             47,062                Fully Amortizing      FIX         2,319        9.750%
 2075141  9/1/83      8/1/13      1,062,540            809,208                Fully Amortizing      6CD         7,491        7.000%
 2075224  4/1/77      3/1/02        198,500             50,209                Fully Amortizing      FIX         1,771        9.750%
 2075448  10/5/78     9/5/03      1,200,000            454,004                Fully Amortizing      FIX         10,800       9.875%
 2075463  5/1/77      4/1/04        485,000             88,692                Fully Amortizing      FIX         1,964        9.625%
 2075505  2/1/79      1/1/04        290,000            131,701         28,653 Balloon               FIX         2,564        9.750%
 2076073  3/1/78      2/1/03        565,000            180,317                Fully Amortizing      FIX         4,893        9.375%
 2076263  11/1/77     9/1/02        560,000            164,286                Fully Amortizing      FIX         4,995        9.750%
 2076305  9/1/80      8/1/02        216,750             66,640                Fully Amortizing      FIX         2,177       13.500%
 2076404  10/1/78     9/1/03        419,300            165,025                Fully Amortizing      FIX         3,867       10.000%
 2076776  9/5/77      8/5/02        164,150             52,829                Fully Amortizing      FIX         1,579       10.750%
 2076958  5/1/84      4/1/04        279,600            129,100                Fully Amortizing      FIX         2,794       10.243%
 2077071  10/10/78    9/10/03       189,450             67,731                Fully Amortizing      FIX         1,690        9.750%
 2077089  7/1/79      3/1/04        180,000             53,149                Fully Amortizing      FIX         1,609        9.750%
 2077147  6/1/79      5/1/04        180,000             74,043                Fully Amortizing      FIX         1,606        9.750%
 2077162  7/1/79      6/1/04         79,100             53,635         32,145 Balloon               FIX         776         11.375%
 2077857  12/1/79     6/1/06        750,000            257,638                Fully Amortizing      FIX         7,028       10.500%
 2078061  8/1/79      7/1/04        100,000             47,287                Fully Amortizing      FIX         1,026       11.625%
 2078137  11/10/77    10/10/02      235,000             67,428                Fully Amortizing      FIX         2,115        9.875%
 2078178  8/1/78      7/1/03        134,000             47,972                Fully Amortizing      FIX         1,195        9.750%
 2078285  8/15/77     6/15/03       108,235             46,818                Fully Amortizing      FIX         1,159       10.500%
 2078327  8/1/78      7/1/03        150,000             54,396                Fully Amortizing      FIX         1,350        9.875%
 2078335  10/1/95     9/1/05      1,580,000          1,448,076      1,095,923 Balloon               6ML         13,152       7.875%
 2078376  10/1/77     9/1/02        187,600             55,465                Fully Amortizing      FIX         1,673        9.750%
 2078723  10/1/79     9/1/04      1,500,000            711,265                Fully Amortizing      FIX         14,517      10.375%
 2079242  7/1/85      9/1/02        648,000            563,455        509,058 Balloon               FIX         5,713        9.625%
 2081008  11/1/86     10/1/01       500,000            128,976                Fully Amortizing      6CD         4,967        9.031%
 2081701  11/1/97     10/1/07       159,049            143,528                Fully Amortizing      FIX         2,146       10.500%
 2081743  12/1/85     11/1/10       249,250            138,815                Fully Amortizing      6CD         1,654        9.455%
 2082097  2/1/86      1/1/06        145,000             73,888                Fully Amortizing      6CD         1,231        8.737%
 2082352  5/1/79      4/1/03        152,000             63,496         14,914 Balloon               FIX         1,409       10.250%
 2082410  2/1/79      1/1/04        700,000            248,155                Fully Amortizing      FIX         6,244        9.750%
 2085132  1/1/87      12/1/11       700,000            529,006                Fully Amortizing      6CD         5,699        8.442%
 2085751  12/1/94     1/1/03        849,955            463,978                Fully Amortizing      FIX         12,557       9.625%
 2086973  10/1/91     7/1/01      1,000,000            947,306        923,711 Balloon               FIX         9,395       10.830%
 2088094  8/1/90      7/1/00        197,500            158,147        150,024 Balloon               FIX         2,089       11.375%
 2088128  11/1/90     10/1/00     1,275,000            800,564        677,513 Balloon               FIX         14,592      11.125%
 2088169  1/1/91      12/1/00       750,000            707,696        695,019 Balloon               FIX         7,284       11.250%
 2088177  12/1/90     11/1/00       625,000            393,676        329,841 Balloon               FIX         7,068       10.910%
 2088201  2/1/91      1/1/01        550,000            497,032        482,104 Balloon               6CD         3,951        7.750%
 2088359  10/1/90     9/1/05        350,000            316,232        270,627 Balloon               6CD         2,579        8.000%
 2088763  8/15/93     7/15/03       998,000            522,045                Fully Amortizing      FIX         12,108       8.000%
 2088912  11/1/91     9/1/01        818,100            774,503        753,778 Balloon               FIX         8,258       11.750%
 2089340  8/1/92      7/1/07        720,000            665,929        551,626 Balloon               6CD         5,217        7.875%
 2089456  11/1/92     10/1/07       126,500            118,317         98,957 Balloon               6CD         972          8.500%
 2089472  12/1/92     11/1/07       716,000            664,857        552,506 Balloon               6CD         5,345        8.250%
 2089480  1/1/93      12/1/07       237,000            214,544        168,619 Balloon               FIX         1,993        9.500%
 2090223  10/1/97     9/1/07        755,993            676,035                Fully Amortizing      FIX         9,991       10.000%
 2090322  9/1/96      8/1/06      1,135,880          1,069,626        804,332 Balloon               FIX         10,028       8.750%
 2090363  5/1/90      4/1/00        600,000            559,707        553,618 Balloon               FIX         5,678       10.920%
 2090546  4/1/90      3/1/05         91,000             55,101                Fully Amortizing      FIX         1,107       12.250%
 2090595  5/1/90      4/1/05        100,000             61,143                Fully Amortizing      FIX         1,217       12.250%
 2090868  11/1/90     10/1/00     1,600,000            344,071                Fully Amortizing      FIX         21,926      10.875%
 2090975  10/1/90     9/1/00      1,350,000            995,585        921,379 Balloon               6CD         10,756       7.250%
 2090991  7/1/90      6/1/00        990,000            135,868                Fully Amortizing      FIX         11,134      11.000%
 2091049  3/1/90      2/1/05        138,000            125,469        109,360 Balloon               6CD         1,074        8.500%
 2091056  5/1/90      4/1/05        100,000             90,000         78,217 Balloon               6CD         768          8.500%
 2091064  11/1/90     10/1/05       412,000            372,261        318,105 Balloon               6CD         3,031        8.000%
 2091098  11/1/91     10/1/06       435,000            296,457                Fully Amortizing      FIX         4,808       10.500%
 2091114  10/1/90     9/1/05        350,000            224,298                Fully Amortizing      FIX         4,257       12.250%
 2091155  9/1/91      8/1/06        325,000            218,167                Fully Amortizing      FIX         3,593       10.500%
 2091254  2/1/93      1/1/08        400,000            287,169                Fully Amortizing      6CD         3,837        8.000%
 2091262  2/1/93      1/1/08        400,000            374,017        308,392 Balloon               6CD         2,939        8.000%
 2091320  3/1/93      2/1/03        500,000            470,878        443,018 Balloon               6CD         3,734        8.125%
 2091338  3/1/93      2/1/08        750,000            700,197        573,379 Balloon               6CD         5,381        7.750%
 2091353  4/1/93      3/1/08        660,000            270,731         89,258 Balloon               6CD         2,962        7.750%
 2091429  7/1/93      6/1/03        390,000            198,259                Fully Amortizing      6CD         4,768        8.125%
 2091445  6/1/93      5/1/08        200,000            148,759                Fully Amortizing      6CD         2,015        9.000%
 2091502  5/1/94      4/1/01        250,000            224,885        215,795 Balloon               6CD         1,884        8.000%
 2091510  5/1/94      4/1/04        450,000            334,380        309,391 Balloon               6CD         2,584        8.000%
 2091528  6/1/94      5/1/09        332,000            123,013                Fully Amortizing      6CD         1,774        8.250%
 2091569  6/1/94      5/1/04        360,000            343,805        319,511 Balloon               6CD         2,768        8.500%
 2091585  7/1/94      6/1/04        881,000            784,786        631,179 Balloon               FIX         7,998        9.125%
 2091593  7/1/94      6/1/01        203,000            194,734        190,188 Balloon               FIX         1,626        8.950%
 2091601  7/1/94      6/1/01        337,000            323,278        315,730 Balloon               FIX         2,699        8.950%
 2091619  7/1/94      6/1/04        525,000            429,771        280,827 Balloon               6CD         4,854        7.875%
 2091635  7/1/94      6/1/01      1,050,000            974,209        931,058 Balloon               6CD         8,059        7.875%
 2091650  7/1/94      6/1/04        255,000            238,191        210,517 Balloon               FIX         2,295        9.750%
 2091684  7/1/94      6/1/04        235,000            225,676        209,806 Balloon               6CD         1,835        8.625%
 2091700  7/1/94      6/1/04        325,000            310,878        287,449 Balloon               6CD         2,423        8.125%
 2091718  6/1/94      3/1/01        975,000            901,915        870,471 Balloon               FIX         7,525        8.000%
 2091742  7/1/94      6/1/04        700,000            655,729        589,007 Balloon               FIX         5,874        9.000%
 2091759  6/1/94      5/1/09        490,000            467,901        383,655 Balloon               6CD         3,768        8.500%
 2091767  5/1/94      4/1/04        937,500            891,388        822,465 Balloon               6CD         6,740        7.750%
 2091783  5/1/94      3/31/01       800,000            642,349        564,136 Balloon               FIX         8,354        9.500%
 2091866  7/1/94      6/1/01        615,000            500,655        436,092 Balloon               FIX         6,515        9.750%
 2091890  7/1/94      6/1/04        950,000            779,639        604,409 Balloon               6CD         7,421        7.725%
 2091957  6/1/94      5/1/09      1,385,000          1,113,159                Fully Amortizing      FIX         14,246       9.240%
 2092013  6/1/94      5/1/04      1,150,000            703,946                Fully Amortizing      FIX         14,667       9.160%
 2092088  7/1/94      6/1/04        800,000            751,312        671,898 Balloon               FIX         7,023        9.560%
 2092237  7/1/94      6/1/04        435,000            147,744         93,742 Balloon               6CD         1,733        8.125%
 2092245  8/1/94      7/1/04        220,000            204,176        177,224 Balloon               FIX         2,002        9.750%
 2092260  7/1/94      6/1/04        290,000            271,780        242,849 Balloon               FIX         2,584        9.750%
 2092294  8/1/94      7/1/04        250,000            168,350        150,693 Balloon               6CD         1,341        7.875%
 2092302  8/1/94      7/1/09        923,000            740,086                Fully Amortizing      6CD         8,834        7.875%
 2092351  8/1/94      7/1/04        362,000            335,068        289,211 Balloon               6CD         2,878        8.125%
 2092377  8/1/94      7/1/04        300,000            135,454        112,581 Balloon               6CD         1,221        8.125%
 2092419  7/1/94      6/1/01        950,000            881,619        841,318 Balloon               6ML         7,144        7.601%
 2093185  8/1/94      7/1/04        975,000            932,096        858,492 Balloon               6CD         7,102        7.875%
 2093201  8/1/94      7/1/04        992,000            948,454        873,558 Balloon               6CD         7,227        7.875%
 2093219  8/1/94      7/1/04        120,000            113,743        103,082 Balloon               FIX         1,060        9.750%
 2093227  9/1/94      8/1/04        850,000            786,200        673,573 Balloon               6CD         6,560        7.750%
 2093250  9/1/94      8/1/04         86,000             61,402         19,984 Balloon               FIX         1,015        9.750%
 2093276  8/1/94      7/1/01        750,000            707,300        681,636 Balloon               FIX         6,749        9.875%
 2093334  9/1/94      8/1/01      1,450,000          1,300,573      1,207,346 Balloon               FIX         13,304       9.275%
 2093383  9/1/94      8/1/04        485,000            441,324        383,558 Balloon               6CD         3,611        7.750%
 3000106  12/1/94     11/1/01     1,100,000          1,040,292        999,094 Balloon               FIX         9,420        9.250%
 3000171  1/1/95      12/1/01       700,000            627,995        570,988 Balloon               6CD         5,822        7.825%
 3000189  1/1/95      12/1/04       936,000            879,689        766,204 Balloon               3ML         7,412        8.250%
 3000254  3/1/95      2/1/05      1,300,000          1,170,489        912,632 Balloon               FIX         11,256       8.500%
 3000296  2/1/95      1/1/02        920,000            825,826        747,576 Balloon               1ML         7,539        7.625%
 3000338  1/1/95      12/1/04        85,000             82,735         77,974 Balloon               FIX         778         10.500%
 3000379  2/1/95      1/1/10      1,500,000          1,285,311                Fully Amortizing      FIX         17,285      11.250%
 3000403  2/1/95      1/1/02        682,500            650,994        624,290 Balloon               FIX         6,383       10.375%
 3000411  2/1/95      1/1/02        178,365            169,985        162,344 Balloon               6CD         1,582        9.625%
 3000445  11/1/95     1/1/05        595,002            566,595        499,031 Balloon               FIX         5,085        9.125%
 3000627  2/1/95      1/1/05        850,000            809,906        723,842 Balloon               FIX         7,862       10.230%
 3000759  2/1/95      1/1/05        500,000            336,418                Fully Amortizing      FIX         6,334        9.000%
 3000791  2/1/96      1/1/02        200,000            103,858                Fully Amortizing      FIX         3,716       10.110%
 3000833  2/1/95      1/1/05        430,000            419,744        396,920 Balloon               FIX         4,079       10.950%
 3000866  2/1/95      1/1/10        275,000            231,287                Fully Amortizing      FIX         2,913        9.750%
 3000924  3/1/95      2/1/05        250,000            239,668        215,853 Balloon               FIX         2,441       10.950%
 3001013  4/1/95      3/1/05        310,000            292,733        252,813 Balloon               6CD         2,409        8.000%
 3001062  3/1/95      2/1/05        600,000            543,354        419,742 Balloon               6CD         5,065        8.000%
 3001229  3/1/95      2/1/05      1,100,000          1,031,821        885,414 Balloon               6ML         8,183        7.500%
 3001401  5/1/95      4/1/02        750,000            677,696        607,784 Balloon               6CD         6,087        7.500%
 3001492  5/1/95      4/1/05      1,000,000            941,271        805,030 Balloon               6ML         7,440        7.500%
 3001534  4/1/95      3/1/05      1,067,176            734,528                Fully Amortizing      6ML         13,345       8.500%
 3001567  7/1/95      6/1/05        650,000            613,644        524,227 Balloon               1ML         4,882        7.625%
 3001583  4/1/95      3/1/05         72,156             49,475                Fully Amortizing      6ML         893          8.250%
 3001815  5/1/95      4/1/05        250,000            179,010                Fully Amortizing      FIX         3,437       10.950%
 3001864  4/1/95      3/1/05        125,327             87,570                Fully Amortizing      FIX         1,656       10.000%
 3001872  6/1/95      5/1/02      1,000,000            907,393        812,536 Balloon               6ML         8,194        7.625%
 3002813  4/11/94     3/11/04       275,000            170,313         11,610 Balloon               FIX         3,484        9.000%
 3002953  10/1/94     9/1/04        475,000            392,629        242,170 Balloon               FIX         4,946        9.450%
 3003191  11/1/90     10/1/05       735,000            684,443        595,569 Balloon               6CD         5,600        8.125%
 3004769  8/30/94     7/30/04       500,000             75,000                Fully Amortizing      FIX         5,268        8.000%
 3005238  12/1/89     7/1/04      1,345,000            688,104                Fully Amortizing      FIX         14,040       8.000%
 3006517  6/1/95      5/1/02        750,000            713,919        676,762 Balloon               6CD         6,432        9.250%
 3006533  8/1/95      7/1/05      1,450,000          1,329,666      1,031,464 Balloon               FIX         12,930       8.875%
 3006699  7/1/95      6/1/10        277,500            235,498                Fully Amortizing      6CD         2,692        8.125%
 3006715  6/1/95      5/1/02        228,750            221,478        214,063 Balloon               6CD         1,802        8.750%
 3006731  8/1/95      7/1/05        700,000            665,222        579,037 Balloon               FIX         5,815        8.875%
 3006806  5/1/95      4/1/00         93,750             91,138         90,481 Balloon               FIX         823         10.000%
 3006871  7/1/95      6/1/05        130,000            123,693        107,401 Balloon               6CD         1,063        8.625%
 3006897  9/1/95      8/1/05      1,335,750          1,266,002      1,093,942 Balloon               FIX         10,744       8.500%
 3006996  8/1/95      7/1/05        220,297            200,283        149,935 Balloon               6CD         1,742        7.125%
 3007234  8/1/95      6/1/02        725,000            688,741        650,485 Balloon               FIX         6,000        8.830%
 3007259  7/1/95      6/1/07      1,020,000            791,033                Fully Amortizing      FIX         11,252       8.375%
 3007333  7/1/95      6/1/00        146,000            119,260        115,060 Balloon               FIX         1,353       10.250%
 3007390  7/1/95      6/1/10        809,600            689,574                Fully Amortizing      FIX         8,212        9.000%
 3007416  5/1/95      4/1/05        981,253            689,632                Fully Amortizing      FIX         12,900       9.875%
 3007465  7/1/95      6/1/05        300,000             77,946                Fully Amortizing      FIX         3,965       10.000%
 3007580  8/1/95      7/1/05        892,500            848,158        738,272 Balloon               FIX         7,414        8.875%
 3007614  10/1/95     9/1/05        270,000            248,445        191,374 Balloon               FIX         2,386        8.750%
 3007622  10/1/95     9/1/05        545,000            501,491        386,294 Balloon               FIX         4,816        8.750%
 3007630  10/1/95     9/1/05        560,000            515,293        396,925 Balloon               FIX         4,949        8.750%
 3007663  8/1/95      7/1/05         96,000             82,311         47,220 Balloon               6CD         959          8.625%
 3007671  9/1/95      8/1/05        818,000            778,397        676,647 Balloon               FIX         6,795        8.875%
 3007838  9/1/95      7/1/05      1,360,000          1,242,440        956,867 Balloon               FIX         11,801       8.500%
 3008091  8/15/95     7/15/05     1,000,000            919,130        711,356 Balloon               FIX         8,917        8.875%
 3008109  9/1/95      8/1/05        150,000            146,482        136,846 Balloon               FIX         1,330       10.125%
 3008117  11/1/95     10/1/05     1,165,000          1,073,964        820,268 Balloon               FIX         10,258       8.700%
 3008190  8/1/95      7/1/00        935,000            851,292        822,508 Balloon               FIX         7,914        8.160%
 3008208  10/1/95     9/1/05      1,000,000            953,707        829,563 Balloon               FIX         8,392        9.000%
 3008224  8/1/95      7/1/10         77,044             66,615                Fully Amortizing      FIX         828         10.000%
 3008257  8/1/95      8/1/02        749,000            711,076        663,741 Balloon               6ML         5,695        7.750%
 3008265  9/1/95      8/1/05      1,500,000          1,080,410                Fully Amortizing      3ML         18,353       8.000%
 3008273  9/1/95      8/1/10      1,300,000          1,115,132                Fully Amortizing      FIX         13,089       8.875%
 3008281  8/1/95      7/1/05        975,000            921,301        784,108 Balloon               1ML         7,247        7.500%
 3008315  8/1/95      7/1/05        540,000            511,633        442,746 Balloon               FIX         4,348        8.500%
 3008323  8/1/95      7/1/05        660,000            625,330        541,134 Balloon               FIX         5,314        8.500%
 3008372  9/1/95      8/1/10        750,000            643,439                Fully Amortizing      FIX         7,551        8.875%
 3008638  10/1/95     9/1/05      1,400,000          1,353,398      1,222,578 Balloon               6CD         9,831        7.500%
 3008729  10/1/95     9/1/05        270,000            196,973                Fully Amortizing      FIX         3,457        9.125%
 3008836  12/1/95     11/1/02       950,000            873,442        774,450 Balloon               FIX         8,041        8.160%
 3008877  2/6/95      1/1/05      1,260,000          1,002,350        599,699 Balloon               FIX         12,263       9.000%
 3008901  10/1/95     9/1/05      1,087,500          1,053,627        965,079 Balloon               FIX         8,362        8.500%
 3008968  12/1/95     11/1/05       500,000            371,273                Fully Amortizing      FIX         6,239        8.650%
 3008992  10/1/95     9/1/02        300,000            288,920        274,839 Balloon               FIX         2,833       10.500%
 3009099  10/1/95     9/1/10        158,250            136,187                Fully Amortizing      6CD         1,535        8.125%
 3009123  10/1/95     9/1/05      1,200,000          1,133,177        965,594 Balloon               FIX         9,062        7.750%
 3009164  10/1/95     9/1/05        200,000            192,723        172,777 Balloon               6CD         1,337        7.000%
 3009313  11/1/95     10/1/10       800,000            691,257                Fully Amortizing      FIX         7,996        8.750%
 3009339  11/1/95     10/1/10     1,650,000          1,413,276                Fully Amortizing      FIX         15,766       8.000%
 3009404  11/1/95     10/1/05       750,000            619,429        539,156 Balloon               FIX         5,494        9.125%
 3009438  10/1/95     9/1/02        560,000            309,765                Fully Amortizing      FIX         8,974        8.875%
 3009529  11/1/95     10/1/05       540,000            521,028        463,735 Balloon               6CD         4,366        8.750%
 3009560  11/1/95     10/1/05     1,400,000          1,334,247      1,153,918 Balloon               FIX         11,481       8.720%
 3009644  11/1/95     10/1/05       550,000            407,093                Fully Amortizing      FIX         7,004        9.125%
 3009701  11/1/95     10/1/05       213,000             91,691         75,819 Balloon               6CD         781          8.125%
 3009750  12/1/95     11/1/02       295,000            282,305        265,337 Balloon               FIX         2,501        9.125%
 3009776  11/1/95     10/1/10     1,432,500          1,237,783                Fully Amortizing      FIX         14,317       8.750%
 3009826  11/1/95     10/1/02       680,000            380,814                Fully Amortizing      6CD         10,602       7.750%
 3009834  11/1/95     10/1/05       820,000            783,727        682,162 Balloon               FIX         6,952        9.125%
 3009842  11/1/95     10/1/05       348,000            337,931        310,273 Balloon               FIX         2,738        8.750%
 3009867  11/1/95     10/1/05     1,015,000            940,285        729,739 Balloon               FIX         9,296        9.250%
 3009933  11/1/95     10/1/05       350,000            334,518        291,168 Balloon               FIX         2,967        9.125%
 3010014  1/1/96      12/1/02       625,000            232,749        162,195 Balloon               6CD         2,908        7.375%
 3010055  12/1/95     11/1/05       480,177            442,999        330,637 Balloon               FIX         3,909        7.500%
 3010113  1/1/96      12/1/05       341,250            326,722        284,009 Balloon               FIX         2,907        9.200%
 3010154  1/1/96      12/1/05       288,750            276,457        240,315 Balloon               FIX         2,460        9.200%
 3010162  1/1/96      12/1/05       390,000            373,397        324,581 Balloon               FIX         3,322        9.200%
 3010360  4/1/95      4/1/02      1,100,000          1,040,755        990,186 Balloon               FIX         9,232        9.000%
 3010956  8/15/94     7/15/04       735,000            653,762        519,624 Balloon               FIX         6,552        8.750%
 3010964  1/1/96      12/1/05       342,000            253,396                Fully Amortizing      6CD         4,046        7.275%
 3010972  1/1/96      12/1/05       306,000            226,723                Fully Amortizing      6CD         3,620        7.275%
 3010980  12/1/95     11/1/05     1,200,000          1,160,196      1,051,750 Balloon               FIX         8,701        7.875%
 3011079  12/1/95     11/1/05       450,000            437,629        402,135 Balloon               FIX         3,580        8.875%
 3011137  12/1/95     11/1/00        90,391             78,541         72,557 Balloon               6CD         905          8.750%
 3011145  3/1/96      2/1/03        270,000            165,298                Fully Amortizing      6CD         4,283        8.250%
 3011152  2/1/96      12/1/05       350,000            256,852                Fully Amortizing      FIX         4,410        8.875%
 3011228  12/1/95     11/1/10       750,000            650,805                Fully Amortizing      FIX         7,496        8.750%
 3011244  1/15/96     12/15/05    1,400,000          1,330,691      1,127,891 Balloon               FIX         10,611       7.790%
 3011327  12/1/95     11/1/10       435,000            375,360                Fully Amortizing      6CD         4,194        8.125%
 3011335  1/1/96      12/1/05     1,360,000          1,296,406      1,111,783 Balloon               FIX         10,837       8.375%
 3011350  1/1/96      12/1/02       397,500            380,236        356,219 Balloon               FIX         3,302        8.875%
 3011376  1/1/96      12/1/02       555,000            331,894        209,236 Balloon               FIX         4,753        8.000%
 3011384  1/1/96      12/1/10       900,000            774,443                Fully Amortizing      6CD         8,199        7.125%
 3011392  1/1/96      12/1/05       550,000            463,316        382,845 Balloon               FIX         4,058        8.500%
 3011491  1/1/96      12/1/05       800,000            743,531        573,148 Balloon               FIX         7,262        9.125%
 3011509  1/1/96      12/1/05       391,000            376,111        329,715 Balloon               FIX         3,484        9.750%
 3011558  2/1/96      1/1/06        986,250            853,744        466,821 Balloon               FIX         9,283        7.750%
 3011566  1/1/96      12/1/05       120,425            116,021        102,120 Balloon               FIX         1,094       10.000%
 3011582  1/1/96      12/1/05       137,000            131,783        115,527 Balloon               FIX         1,221        9.750%
 3011590  1/1/96      12/1/05       275,000             62,826                Fully Amortizing      FIX         3,410        8.500%
 3011608  1/1/96      12/1/10       610,600            532,710                Fully Amortizing      6CD         6,000        8.375%
 3011665  1/1/96      12/1/02     1,500,000          1,426,838      1,319,151 Balloon               3ML         11,024       7.375%
 3011673  2/1/96      1/1/06        136,000            119,307         67,325 Balloon               FIX         1,379        9.000%
 3011699  1/1/96      12/1/05     1,083,750          1,032,137        883,255 Balloon               FIX         8,545        8.250%
 3011749  2/1/96      1/1/06        562,500            534,238        457,304 Balloon               FIX         4,682        8.900%
 3011764  1/1/96      12/1/10       750,000            648,193                Fully Amortizing      FIX         7,167        8.000%
 3011814  1/1/96      12/1/05     1,200,000          1,101,825        825,653 Balloon               FIX         9,859        7.760%
 3011848  1/1/96      12/1/05       800,000            761,199        649,990 Balloon               FIX         6,241        8.125%
 3011897  1/1/96      12/1/02       885,000            845,843        791,606 Balloon               FIX         7,276        8.750%
 3011939  2/1/96      1/1/11        155,000            137,167                Fully Amortizing      FIX         1,654        9.875%
 3011947  3/1/96      2/1/06      1,500,000          1,433,175      1,226,744 Balloon               FIX         12,079       8.500%
 3011962  1/1/96      12/1/10     1,335,000          1,156,993                Fully Amortizing      FIX         12,951       8.250%
 3011988  1/1/96      12/1/02       337,500            125,655        116,445 Balloon               6CD         990          7.625%
 3011996  3/1/96      2/1/03      1,363,500          1,191,796        934,161 Balloon               FIX         13,228       8.250%
 3012002  2/1/96      1/1/06        200,000            186,092        142,781 Balloon               FIX         1,799        9.000%
 3012028  2/1/96      1/1/06        600,000            453,124                Fully Amortizing      FIX         7,439        8.500%
 3012044  3/1/96      2/1/06        590,000            553,479        463,576 Balloon               FIX         4,652        8.250%
 3012101  2/1/96      1/1/06        535,000            509,915        430,901 Balloon               6CD         4,013        7.625%
 3012119  2/1/96      1/1/11        500,000            436,351                Fully Amortizing      FIX         4,924        8.500%
 3012135  2/1/96      1/1/01        185,000            176,397        171,950 Balloon               FIX         1,632        9.625%
 3012176  2/1/96      1/1/11      1,230,000          1,063,267                Fully Amortizing      FIX         11,490       7.625%
 3012184  3/1/96      9/1/12      1,500,000          1,361,781                Fully Amortizing      6CD         13,115       7.000%
 3012200  2/1/96      1/1/06        730,000            346,992                Fully Amortizing      FIX         5,937        7.625%
 3012234  2/1/96      1/1/06      1,100,000          1,064,694        961,600 Balloon               FIX         7,881        7.750%
 3012242  3/1/96      2/5/06        240,000            213,391        115,982 Balloon               FIX         2,333        8.000%
 3012317  2/1/96      2/1/11        380,000            330,327                Fully Amortizing      FIX         3,621        8.000%
 3012325  2/1/96      1/1/06        950,000            876,345        658,492 Balloon               FIX         7,946        8.000%
 3012341  2/1/96      1/1/06        450,000            437,445        399,343 Balloon               FIX         3,460        8.500%
 3012358  2/1/96      1/1/06        252,000            245,294        224,680 Balloon               FIX         1,982        8.750%
 3012390  2/1/96      1/1/06      1,190,000          1,034,316        571,155 Balloon               FIX         11,545       8.250%
 3012408  3/1/96      1/1/06        615,000            460,387                Fully Amortizing      FIX         7,421        7.875%
 3012432  2/1/96      1/1/06        200,000            195,279        180,290 Balloon               FIX         1,664        9.375%
 3012440  2/1/96      1/1/06        575,000            559,699        512,664 Balloon               FIX         4,524        8.750%
 3012481  2/1/96      1/1/06        146,000            136,259        105,334 Balloon               FIX         1,349        9.375%
 3012515  2/1/96      1/1/06        100,000             76,140                Fully Amortizing      6CD         1,255        8.625%
 3012598  4/1/96      3/1/06        825,000            600,443        503,476 Balloon               6ML         4,618        7.375%
 3012614  4/1/96      3/1/06        450,000            428,913        359,647 Balloon               6ML         3,298        7.375%
 3012648  2/1/96      1/1/06        850,000            809,921        690,614 Balloon               FIX         6,631        8.125%
 3012655  2/1/96      1/1/03        110,000             65,887                Fully Amortizing      FIX         1,756        8.750%
 3012721  3/1/96      2/1/06        277,500            269,979        246,262 Balloon               FIX         2,134        8.500%
 3012739  3/1/96      2/1/11        532,679            466,247                Fully Amortizing      6CD         5,048        7.750%
 3012754  2/1/96      1/1/06        680,000            658,175        594,445 Balloon               FIX         4,872        7.750%
 3012796  2/1/96      1/1/06        535,000            511,635        436,267 Balloon               6CD         4,189        8.125%
 3012804  3/1/96      2/1/11      1,200,000            453,921                Fully Amortizing      FIX         11,530       8.090%
 3012879  2/1/96      1/1/06      1,485,000          1,411,057      1,195,140 Balloon               FIX         11,217       7.750%
 3012929  2/1/96      1/1/11      1,300,000          1,125,340                Fully Amortizing      FIX         12,237       7.750%
 3012960  3/1/96      2/1/06        234,000            227,658        207,658 Balloon               FIX         1,799        8.500%
 3012978  4/1/96      3/1/06        249,000            242,449        220,971 Balloon               FIX         1,915        8.500%
 3012994  2/1/96      1/1/11        170,250            149,197                Fully Amortizing      6CD         1,673        8.375%
 3013000  2/1/96      1/1/06        250,000            188,802                Fully Amortizing      FIX         3,100        8.500%
 3013026  2/1/96      1/1/03        250,000            240,393        226,059 Balloon               FIX         2,184        9.500%
 3013034  3/1/96      2/1/06        130,000            121,578         93,790 Balloon               FIX         1,201        9.375%
 3013059  3/1/96      2/1/06        633,000            614,154        556,234 Balloon               FIX         4,645        8.000%
 3013067  4/1/96      3/1/06        275,000            267,765        244,043 Balloon               FIX         2,115        8.500%
 3013117  3/1/96      2/1/06        350,000            265,287                Fully Amortizing      6CD         4,171        7.400%
 3013133  3/1/96      2/1/06        130,000            100,150                Fully Amortizing      FIX         1,673        9.375%
 3013141  3/1/96      2/1/06        400,000            389,159        354,972 Balloon               FIX         3,076        8.500%
 3013166  3/1/96      2/1/06        604,400            557,126        414,430 Balloon               FIX         4,925        7.650%
 3013174  3/1/96      2/1/06        576,500            531,409        395,300 Balloon               FIX         4,697        7.650%
 3013182  3/1/96      2/1/03        240,000            229,788        214,265 Balloon               FIX         1,953        8.625%
 3013190  3/1/96      2/1/06        990,000            863,054        472,907 Balloon               FIX         9,461        8.000%
 3013240  3/1/96      2/1/03        460,000            280,452                Fully Amortizing      6CD         7,234        8.000%
 3013265  3/1/96      2/1/06        529,800            488,361        363,277 Balloon               FIX         4,317        7.650%
 3013281  3/1/96      2/1/06      1,050,000            967,873        719,972 Balloon               FIX         8,555        7.650%
 3013307  3/1/96      3/1/06        886,000            844,662        715,563 Balloon               FIX         6,838        8.000%
 3013323  4/1/96      3/1/06      1,200,000          1,046,211        452,057 Balloon               FIX         12,531       8.000%
 3013356  4/1/96      3/1/06        275,540            212,219                Fully Amortizing      6CD         3,368        8.000%
 3013422  3/1/96      2/1/06        920,000            877,854        747,488 Balloon               FIX         7,177        8.125%
 3013463  4/1/96      3/1/06        950,000            906,962        769,455 Balloon               FIX         7,332        8.000%
 3013489  4/1/96      3/1/06        570,000            544,177        461,673 Balloon               FIX         4,399        8.000%
 3013497  4/1/96      3/1/01        250,000            240,776        234,379 Balloon               FIX         2,163        9.375%
 3013521  5/1/96      4/1/11        650,000            571,694                Fully Amortizing      6ML         6,020        7.375%
 3013539  4/1/96      3/1/11        500,000            438,869                Fully Amortizing      FIX         4,851        8.250%
 3013612  5/1/96      4/1/11        590,000            517,410                Fully Amortizing      FIX         5,554        7.750%
 3013661  4/1/96      3/1/06        751,645            731,395        665,431 Balloon               FIX         5,713        8.375%
 3013687  4/1/96      3/1/06        125,000            122,220        112,681 Balloon               FIX         1,040        9.375%
 3013711  5/1/96      4/1/06        500,000            210,903                Fully Amortizing      FIX         3,582        7.750%
 3013760  4/1/96      3/1/06        225,000            214,806        182,237 Balloon               FIX         1,737        8.000%
 3013794  4/1/96      3/1/06        150,000            145,842        133,674 Balloon               FIX         1,248        9.375%
 3013802  6/1/96      4/1/06        480,000            460,284        392,287 Balloon               FIX         3,785        8.250%
 3013810  4/1/96      3/1/06        290,000            282,001        256,112 Balloon               FIX         2,179        8.250%
 3013919  4/1/96      3/1/06        260,000            253,159        230,731 Balloon               FIX         1,999        8.500%
 3013992  4/1/96      3/1/06        768,750            735,180        626,531 Balloon               FIX         6,061        8.250%
 3014032  4/1/96      3/1/06        236,250            226,468        192,133 Balloon               6CD         1,831        8.000%
 3014040  4/1/96      3/1/03        500,000            441,072        346,613 Balloon               FIX         4,997        8.750%
 3014131  4/1/96      3/1/06        700,000            528,549                Fully Amortizing      FIX         8,773        8.750%
 3014180  4/1/96      3/1/06        525,000            447,099        353,889 Balloon               FIX         3,852        8.000%
 3014198  3/1/96      1/1/06        167,013            128,857                Fully Amortizing      FIX         2,161        9.500%
 3014230  4/1/96      4/1/11        980,000            859,252                Fully Amortizing      FIX         9,616        8.500%
 3014248  5/1/96      4/1/06        430,000            225,400         41,093 Balloon               FIX         3,230        8.250%
 3014263  6/1/96      5/1/06        145,440            106,669         63,739 Balloon               FIX         1,186        9.150%
 3014271  5/1/96      4/1/11        250,000            145,570                Fully Amortizing      6CD         1,581        7.500%
 3014362  6/1/96      5/1/06        250,000            243,815        221,858 Balloon               FIX         1,922        8.500%
 3014370  5/1/96      4/1/06        812,000            653,358        282,107 Balloon               FIX         7,878        8.250%
 3014412  5/1/96      4/1/06        250,000            244,608        225,364 Balloon               FIX         2,079        9.375%
 3014438  5/15/96     4/15/06       144,607            142,422        133,580 Balloon               FIX         1,377       11.000%
 3014537  5/1/96      4/1/06        685,000            654,331        553,064 Balloon               FIX         5,230        7.875%
 3014545  5/1/96      4/1/06        492,000            388,862        278,286 Balloon               FIX         3,610        8.000%
 3014552  7/1/96      6/1/01        260,028            244,512        231,268 Balloon               FIX         2,340        9.000%
 3014586  12/1/96     11/1/06       400,000            366,216        306,639 Balloon               FIX         3,327        9.375%
 3014602  5/1/96      4/1/06        266,000            232,585        188,917 Balloon               FIX         1,970        8.100%
 3014636  6/1/96      5/1/06      1,500,000          1,407,576      1,070,853 Balloon               FIX         13,496       9.000%
 3014644  5/1/96      4/1/06        340,000            320,170        254,268 Balloon               FIX         2,741        8.000%
 3014669  5/1/96      4/1/06        678,750            525,956        290,074 Balloon               FIX         5,677        8.000%
 3014677  5/1/96      4/1/06        940,000            899,730        765,319 Balloon               FIX         7,411        8.250%
 3014693  5/1/96      4/1/11        924,000            811,729                Fully Amortizing      FIX         8,823        8.000%
 3014776  6/1/96      5/1/11        768,000            687,571                Fully Amortizing      FIX         8,020        9.500%
 3014818  6/1/96      5/1/03        825,000            733,583        571,911 Balloon               FIX         8,245        8.750%
 3014867  6/1/96      5/1/06        502,500            384,813        262,907 Balloon               FIX         3,600        7.750%
 3014883  5/1/96      4/1/06        300,000            287,290        244,500 Balloon               FIX         2,365        8.250%
 3014966  6/1/96      5/1/03        250,000            240,470        223,617 Balloon               FIX         2,055        8.750%
 3014982  6/1/96      5/1/06        773,500            723,293        536,885 Balloon               6ML         6,443        7.875%
 3014990  5/1/96      4/1/11      1,250,000          1,102,581                Fully Amortizing      FIX         12,289       8.500%
 3015021  5/1/96      4/1/03        308,125            287,762        270,205 Balloon               FIX         2,479        9.000%
 3015054  7/1/96      6/1/06        488,000            351,125        206,587 Balloon               FIX         3,752        8.500%
 3015062  5/1/96      9/22/01     1,150,000            979,738        884,515 Balloon               FIX         9,441        7.750%
 3015088  6/1/96      5/1/11        616,000            544,501                Fully Amortizing      FIX         5,931        8.125%
 3015104  6/1/96      5/1/06        450,000            353,310                Fully Amortizing      FIX         5,640        8.750%
 3015112  6/1/96      5/1/06        560,000            539,052        463,229 Balloon               FIX         4,652        8.875%
 3015120  6/1/96      5/1/11        360,000            318,151                Fully Amortizing      6CD         3,444        8.000%
 3015161  5/1/96      4/1/08        476,220            398,681                Fully Amortizing      FIX         5,555        9.500%
 3015195  6/1/96      5/1/03        315,000            296,653        263,348 Balloon               FIX         2,936        9.500%
 3015260  6/15/96     5/15/06       705,000            686,344        613,306 Balloon               6CD         4,885        7.375%
 3015286  6/1/96      5/1/11        346,875            339,800        280,020 Balloon               FIX         2,917        9.500%
 3015310  6/1/96      5/1/06      1,530,000          1,474,893      1,272,816 Balloon               FIX         12,971       9.125%
 3015328  6/1/96      5/1/06      1,235,000          1,188,802      1,021,586 Balloon               FIX         10,259       8.875%
 3015336  6/1/96      5/1/06      1,025,000            986,658        847,875 Balloon               FIX         8,514        8.875%
 3015344  6/1/96      5/1/06        696,000            670,932        579,006 Balloon               FIX         5,901        9.125%
 3015385  6/1/96      5/1/11        465,000            452,935        361,102 Balloon               FIX         3,493        8.250%
 3015393  6/1/96      5/1/11        375,000            334,218                Fully Amortizing      FIX         3,804        9.000%
 3015401  7/1/96      6/1/03        435,000            425,062        406,593 Balloon               FIX         3,422        8.750%
 3015450  6/1/96      5/1/06        700,000            680,961        615,109 Balloon               FIX         5,136        8.000%
 3015484  7/1/96      6/1/06        585,000            468,265                Fully Amortizing      FIX         7,650        9.750%
 3015542  6/1/96      5/1/06        600,000            559,823        419,046 Balloon               FIX         5,112        8.250%
 3015609  6/1/96      5/1/11        551,250            490,736                Fully Amortizing      FIX         5,550        8.875%
 3015617  6/1/96      5/1/03        110,000            106,330         99,638 Balloon               FIX         971          9.625%
 3015625  6/1/96      5/1/06        522,257            509,335        463,467 Balloon               FIX         4,016        8.500%
 3015633  6/1/96      5/1/11        394,000            338,279                Fully Amortizing      FIX         3,967        8.875%
 3015641  6/1/96      5/1/06      1,310,000          1,272,340      1,147,108 Balloon               FIX         9,490        7.875%
 3015716  6/1/96      5/1/06        700,000            493,432        210,256 Balloon               FIX         5,855        8.000%
 3015724  7/1/96      6/1/06        575,000            474,254        329,077 Balloon               FIX         4,630        8.500%
 3015740  6/1/96      5/1/06        975,000            950,296        863,173 Balloon               FIX         7,411        8.375%
 3015757  9/1/96      8/1/06        106,000            104,314         96,885 Balloon               FIX         950         10.250%
 3015765  7/1/96      6/1/06        130,000            123,273         96,018 Balloon               FIX         1,276       10.250%
 3015781  6/1/96      5/1/06        209,000            106,042                Fully Amortizing      6CD         1,938        9.000%
 3015849  7/1/96      5/1/06        540,691            481,565        266,417 Balloon               FIX         5,324        8.500%
 3015856  6/1/96      5/1/11      1,400,000          1,235,043                Fully Amortizing      FIX         13,454       8.125%
 3015880  7/1/96      6/1/06        960,000            901,085        682,062 Balloon               FIX         8,554        8.875%
 3015948  7/1/96      6/1/06        226,000            212,131        160,187 Balloon               FIX         1,997        8.750%
 3015989  7/1/96      6/1/06        360,000            349,753        311,224 Balloon               6CD         2,432        7.125%
 3015997  7/1/96      6/1/06        506,250            494,685        451,367 Balloon               FIX         3,983        8.750%
 3016003  7/1/96      6/1/06        775,000            746,388        639,224 Balloon               FIX         6,372        8.750%
 3016011  6/1/96      5/1/11        281,250            251,796                Fully Amortizing      FIX         2,937        9.500%
 3016045  7/1/96      6/1/06      1,150,000          1,121,094      1,015,612 Balloon               FIX         8,640        8.250%
 3016177  7/1/96      6/1/11        975,000            869,176                Fully Amortizing      FIX         9,658        8.600%
 3016193  7/1/96      6/1/06        330,000            293,914        160,504 Balloon               FIX         3,250        8.500%
 3016235  7/1/96      6/1/06        371,000            297,359                Fully Amortizing      FIX         4,877        9.875%
 3016300  7/1/96      6/1/06        383,500            369,531        314,365 Balloon               6CD         3,064        8.375%
 3016318  8/1/96      7/1/11      1,250,000          1,115,305                Fully Amortizing      FIX         12,218       8.375%
 3016334  7/1/96      6/1/06        198,750            192,573        168,035 Balloon               FIX         1,789        9.875%
 3016342  7/1/96      6/1/06        281,000            263,079        217,877 Balloon               FIX         2,310        8.750%
 3016359  1/1/97      12/1/11       325,000            297,292                Fully Amortizing      FIX         3,296        9.000%
 3016375  7/1/96      6/1/11      1,500,000          1,335,971                Fully Amortizing      FIX         14,771       8.500%
 3016383  9/1/96      8/1/11        285,000            258,495                Fully Amortizing      FIX         3,019        9.750%
 3016417  7/1/96      6/1/03        441,350            428,930        405,230 Balloon               6CD         3,019        7.250%
 3016474  8/1/96      7/1/06        395,000            384,445        343,242 Balloon               FIX         3,155        8.750%
 3016482  8/1/96      7/1/06        761,250            730,080        606,941 Balloon               6ML         5,524        7.250%
 3016516  8/1/97      7/1/07        860,000            391,673        321,791 Balloon               3ML         2,974        7.500%
 3016532  7/1/96      6/1/03        543,750            440,325        335,137 Balloon               6CD         4,597        7.375%
 3016540  7/1/96      6/1/06      1,100,000          1,068,567        960,653 Balloon               FIX         7,873        7.750%
 3016557  7/1/96      6/1/06        827,453            617,953        193,281 Balloon               FIX         7,908        8.000%
 3016615  7/1/96      6/1/11        584,000            483,458                Fully Amortizing      FIX         5,751        8.500%
 3016672  7/1/96      6/1/06        150,000             81,167                Fully Amortizing      FIX         1,433        8.000%
 3016730  8/1/96      7/1/11        555,000            493,041                Fully Amortizing      FIX         5,260        7.875%
 3016755  8/1/96      7/1/11        750,000            666,272                Fully Amortizing      FIX         7,107        7.875%
 3016763  8/1/96      7/1/11        567,000            503,701                Fully Amortizing      FIX         5,373        7.875%
 3016821  7/1/96      6/1/03        800,000            770,465        715,576 Balloon               FIX         6,577        8.750%
 3016839  8/1/96      7/1/06        600,000            587,361        537,375 Balloon               FIX         4,828        9.000%
 3016847  8/1/96      7/1/06        440,000            430,731        394,076 Balloon               FIX         3,540        9.000%
 3016904  7/1/96      6/1/11        412,000            366,413                Fully Amortizing      6CD         3,925        7.875%
 3016938  8/1/96      7/1/11        195,000            176,236                Fully Amortizing      FIX         2,066        9.750%
 3017027  7/1/96      6/1/03        307,500            301,427        289,843 Balloon               FIX         2,586        9.500%
 3017043  7/15/96     6/15/01       273,974            257,242        242,109 Balloon               FIX         2,378        8.500%
 3017050  7/15/96     6/15/01       564,876            530,379        499,175 Balloon               FIX         4,902        8.500%
 3017068  8/1/96      7/1/11        367,971            328,442                Fully Amortizing      6CD         3,486        7.775%
 3017100  8/1/96      7/1/06      1,450,000          1,394,658      1,190,290 Balloon               FIX         11,777       8.625%
 3017118  8/1/96      7/1/11        425,000            381,687                Fully Amortizing      FIX         4,311        9.000%
 3017126  8/1/96      7/1/06        250,000            243,798        218,540 Balloon               6CD         1,774        7.625%
 3017167  7/1/96      6/1/06        316,400            307,805        275,049 Balloon               6CD         2,191        7.375%
 3017209  7/1/96      6/15/06       375,000            297,875                Fully Amortizing      FIX         4,599        8.250%
 3017217  8/1/96      7/1/06        178,000            171,993        148,078 Balloon               FIX         1,509        9.125%
 3017258  8/1/96      7/1/11        330,000            296,369                Fully Amortizing      FIX         3,347        9.000%
 3017266  8/1/96      7/1/11        360,000            323,311                Fully Amortizing      FIX         3,651        9.000%
 3017274  8/15/96     7/15/06       390,000            368,838        280,393 Balloon               FIX         3,572        9.250%
 3017423  9/1/96      8/1/06        600,000            454,834                Fully Amortizing      FIX         7,359        8.250%
 3017480  8/1/96      7/1/06        450,000            419,274        363,119 Balloon               FIX         3,702        9.250%
 3017498  8/1/96      8/1/11        600,000            280,326                Fully Amortizing      FIX         6,220        9.375%
 3017514  8/15/96     7/15/06       350,000            337,443        286,983 Balloon               FIX         2,818        8.500%
 3017548  8/1/96      7/1/03      1,400,000          1,343,435      1,228,776 Balloon               6ML         10,269       7.375%
 3017555  8/1/96      7/1/03        280,000            249,235        190,687 Balloon               FIX         2,676        8.000%
 3017563  7/1/96      6/1/01        130,222             62,407                Fully Amortizing      FIX         2,783       10.250%
 3017589  8/1/96      7/1/06        225,000            217,969        189,234 Balloon               FIX         1,985        9.625%
 3017639  8/1/96      7/1/11        375,848            338,979                Fully Amortizing      FIX         3,925        9.500%
 3017654  8/1/96      7/1/11        140,000            125,706                Fully Amortizing      FIX         1,558       10.625%
 3017662  8/1/96      7/1/11        175,000            159,269                Fully Amortizing      FIX         1,948       10.625%
 3017688  8/1/96      7/1/11        350,000            311,977                Fully Amortizing      6CD         3,285        7.625%
 3017704  9/1/96      8/1/11        249,000            225,390                Fully Amortizing      FIX         2,600        9.500%
 3017746  9/1/96      8/1/11        400,000            229,813                Fully Amortizing      FIX         4,057        9.000%
 3017795  8/1/96      7/1/11        660,000            561,412                Fully Amortizing      6CD         5,890        7.375%
 3017803  8/1/96      7/1/06      1,450,000          1,350,159        999,699 Balloon               FIX         12,583       8.500%
 3017829  8/1/96      8/1/11        585,000            525,945                Fully Amortizing      FIX         5,977        9.125%
 3017837  8/1/96      7/1/06        105,000             90,904         45,572 Balloon               FIX         1,065        9.000%
 3017845  8/1/96      7/1/06        500,000            487,400        436,015 Balloon               6CD         3,506        7.500%
 3017852  9/1/96      8/1/06      1,000,000            808,355                Fully Amortizing      FIX         12,735       9.125%
 3017860  9/1/96      8/1/03      1,500,000          1,443,289      1,319,977 Balloon               6ML         11,129       7.500%
 3017878  8/1/96      7/1/06      1,100,000          1,029,241        764,829 Balloon               FIX         9,280        8.125%
 3017902  8/1/96      7/1/06        699,000            647,365        556,475 Balloon               FIX         5,687        9.125%
 3017910  8/1/96      7/1/06        425,000            399,198        331,460 Balloon               FIX         3,567        9.000%
 3017928  8/1/96      7/1/11        495,000            440,351                Fully Amortizing      FIX         4,728        8.000%
 3017936  8/1/96      7/1/06        575,000            538,809        401,525 Balloon               FIX         4,899        8.250%
 3017944  8/1/96      7/1/06        520,000            487,270        363,118 Balloon               FIX         4,430        8.250%
 3017993  9/1/96      8/1/06        116,000            104,725         56,743 Balloon               6CD         1,149        8.500%
 3018009  8/1/96      7/1/03        401,000            390,571        369,101 Balloon               6CD         2,777        7.375%
 3018017  9/1/96      8/1/06        180,000            138,983         86,832 Balloon               FIX         1,563        9.875%
 3018082  9/1/96      8/1/11      1,070,000            963,560                Fully Amortizing      FIX         10,773       8.875%
 3018090  8/1/96      1/1/11        310,000            260,357         11,129 Balloon               6CD         2,812        7.875%
 3018108  9/1/96      8/1/06      1,000,000            980,413        898,767 Balloon               FIX         8,191        9.200%
 3018140  9/1/96      8/1/11        864,711            772,318                Fully Amortizing      6CD         7,943        7.250%
 3018207  9/1/96      8/1/06        270,000            193,672        103,339 Balloon               FIX         2,270        9.500%
 3018215  9/1/96      8/1/06        400,935            386,387        323,967 Balloon               6CD         3,041        7.750%
 3018231  9/1/96      8/1/06        230,000            226,154        209,432 Balloon               FIX         2,018       10.000%
 3018264  9/1/96      8/1/11        540,000            488,798                Fully Amortizing      FIX         5,639        9.500%
 3018272  9/1/96      8/1/11        750,000            671,445                Fully Amortizing      FIX         7,310        8.350%
 3018314  9/1/96      8/1/06        900,000            740,962        538,520 Balloon               FIX         7,242        9.000%
 3018355  9/1/96      8/1/11        131,250            118,735                Fully Amortizing      6CD         1,319        8.750%
 3018363  9/1/96      8/1/06      1,150,000          1,106,147        920,535 Balloon               6ML         8,443        7.375%
 3018405  9/1/96      8/1/06        750,000            726,902        629,092 Balloon               FIX         6,553        9.500%
 3018561  12/1/96     11/1/06       157,500            130,531                Fully Amortizing      FIX         2,017        9.250%
 3018579  9/1/96      8/1/11        334,000            277,190                Fully Amortizing      FIX         3,438        9.250%
 3018611  10/1/96     9/1/06        735,000            710,656        606,937 Balloon               FIX         6,068        8.800%
 3018678  9/1/96      8/1/03        600,000            580,796        540,640 Balloon               FIX         5,138        9.250%
 3018694  9/1/96      8/1/06        135,000            128,843        100,992 Balloon               FIX         1,371       10.750%
 3018702  10/1/96     9/1/11        188,000            171,444                Fully Amortizing      FIX         2,020       10.000%
 3018728  9/1/96      8/1/11        768,000            528,983                Fully Amortizing      FIX         7,847        9.125%
 3018744  10/1/96     9/1/05      1,380,000          1,352,852      1,256,937 Balloon               FIX         11,104       9.000%
 3018751  10/1/96     9/1/06        697,500            684,434        627,430 Balloon               FIX         5,738        9.250%
 3018785  3/1/96      2/14/11       850,000            743,706                Fully Amortizing      FIX         8,094        7.940%
 3018884  9/10/96     8/10/11       395,000            355,205                Fully Amortizing      6ML         3,710        7.625%
 3018892  10/1/96     9/1/06        250,000            240,868        200,666 Balloon               6CD         1,855        7.500%
 3018900  11/1/96     10/1/06       740,000            717,733        616,068 Balloon               FIX         6,274        9.125%
 3018918  10/1/96     9/1/11        500,000            450,579                Fully Amortizing      6CD         4,768        7.875%
 3018934  10/1/96     9/1/03        230,000            159,290                Fully Amortizing      FIX         3,730        9.250%
 3018959  11/1/96     10/1/06       800,000            780,147        689,895 Balloon               6CD         5,339        7.000%
 3018983  9/1/96      8/1/01        245,000            127,998                Fully Amortizing      FIX         5,051        8.700%
 3019015  10/1/96     9/1/06      1,182,705          1,157,682      1,052,045 Balloon               FIX         9,199        8.625%
 3019221  2/1/95      11/24/04      750,000            681,960        548,355 Balloon               FIX         6,628        8.750%
 3019387  9/1/96      7/26/06     1,635,000          1,314,000                Fully Amortizing      FIX         20,253       8.500%
 3019429  5/1/95      4/1/10        500,000            438,297         38,825 Balloon               FIX         5,605       10.750%
 3019486  5/1/95      11/1/04     1,600,000            816,302        480,702 Balloon               FIX         10,227       9.000%
 3019619  1/1/95      11/23/01      640,000            601,461        574,607 Balloon               FIX         5,262        8.750%
 3019635  2/19/86     4/1/07        254,800            166,838        121,337 Balloon               FIX         1,571        8.875%
 3019650  7/30/94     6/30/01     1,400,000          1,272,265      1,181,639 Balloon               FIX         12,851       9.000%
 3019676  6/1/97      4/28/07     1,000,000            894,889        657,790 Balloon               FIX         8,348        8.875%
 3019783  10/1/96     9/1/03        320,000            309,303        284,018 Balloon               FIX         2,480        8.000%
 3019791  12/1/96     9/1/06        300,000            293,436        262,009 Balloon               6CD         2,107        7.500%
 3019809  10/1/96     9/1/06        700,000            570,453                Fully Amortizing      FIX         8,917        9.130%
 3019825  10/1/96     9/1/06        700,000            685,544        624,113 Balloon               FIX         5,507        8.750%
 3019833  1/1/97      12/1/06     1,200,000          1,175,494      1,051,540 Balloon               FIX         8,729        7.875%
 3019841  10/1/96     9/1/03        582,000            546,434        466,234 Balloon               6CD         4,542        7.000%
 3019965  10/1/96     9/1/11        308,000            278,119                Fully Amortizing      FIX         3,078        8.750%
 3019981  11/1/96     10/1/06       430,500            417,155        357,127 Balloon               FIX         3,613        9.000%
 3020013  11/1/96     10/1/06       816,000            799,736        727,536 Balloon               FIX         6,419        8.750%
 3020039  11/1/96     10/1/11       850,000            768,871                Fully Amortizing      FIX         8,370        8.500%
 3020047  11/1/96     10/1/06       600,000            491,134        351,293 Balloon               FIX         4,720        8.750%
 3020104  11/1/96     10/1/11       325,000            292,418                Fully Amortizing      6CD         2,982        7.250%
 3020138  11/1/96     10/1/11       180,000            164,407                Fully Amortizing      FIX         1,907        9.750%
 3020153  11/1/96     10/1/03       200,000            128,734                Fully Amortizing      FIX         3,398       10.750%
 3020161  10/1/96     9/1/06        960,000            939,194        851,931 Balloon               FIX         7,382        8.500%
 3020203  11/1/96     10/1/06       770,000            747,928        673,779 Balloon               FIX         6,058        8.750%
 3020351  3/1/86      9/1/09        276,000            231,061        135,888 Balloon               FIX         2,414       10.250%
 3020369  5/1/86      10/1/09       383,000             91,696                Fully Amortizing      FIX         3,390       10.250%
 3020443  8/1/86      10/1/09       311,400            263,235        155,554 Balloon               FIX         2,740       10.250%
 3020450  11/1/86     1/1/10        304,171            267,493        161,642 Balloon               FIX         2,750       10.250%
 3020476  4/1/87      7/1/10        194,639            172,375        100,979 Balloon               FIX         1,763       10.250%
 3020484  8/1/87      7/1/11        356,000            317,489        174,112 Balloon               FIX         3,215       10.250%
 3020492  9/1/87      2/1/11        273,750            240,664        139,393 Balloon               FIX         2,433       10.250%
 3020534  11/1/96     10/1/06       125,000            122,912        113,193 Balloon               FIX         1,065        9.650%
 3020559  2/1/97      1/2/07      1,500,000          1,448,873      1,187,967 Balloon               6CD         10,661       7.025%
 3020567  2/1/97      1/2/07      1,500,000          1,448,873      1,187,967 Balloon               6CD         10,661       7.025%
 3020583  11/1/96     10/1/11       155,000            115,431                Fully Amortizing      6CD         1,511        8.250%
 3020609  11/1/96     10/1/03       500,000            339,461        302,925 Balloon               6CD         2,718        7.500%
 3020658  11/1/96     10/1/11       474,300            431,694                Fully Amortizing      FIX         4,881        9.250%
 3020682  11/1/96     10/1/11       575,000            525,187                Fully Amortizing      FIX         6,091        9.750%
 3020724  3/7/97      4/1/12        300,000            279,145                Fully Amortizing      FIX         3,133        9.500%
 3020757  1/1/97      11/1/06       214,761            177,580                Fully Amortizing      FIX         2,721        9.000%
 3020773  11/1/96     10/1/06     1,300,000          1,232,430        928,221 Balloon               FIX         11,696       9.000%
 3020781  12/1/96     10/1/06       220,000            215,843        194,898 Balloon               6CD         1,658        8.250%
 3020815  11/1/96     10/1/03       500,000            483,187        443,696 Balloon               FIX         3,956        8.250%
 3020831  11/1/96     10/1/11       249,000            227,640                Fully Amortizing      FIX         2,657        9.875%
 3020849  12/1/96     10/1/06       450,000            441,765        403,626 Balloon               FIX         3,621        9.000%
 3020864  1/1/97      12/1/02       356,000            231,026                Fully Amortizing      FIX         6,550        9.750%
 3020880  12/1/96     11/1/06       262,500            131,807                Fully Amortizing      FIX         2,316        9.625%
 3020898  11/1/96     10/1/06     1,250,000          1,220,957      1,098,168 Balloon               FIX         9,170        8.000%
 3020906  11/15/96    10/15/06      200,000            182,293         99,008 Balloon               FIX         2,029        9.000%
 3020914  1/1/97      12/1/11       285,000            260,702                Fully Amortizing      FIX         2,891        9.000%
 3020930  11/1/96     10/1/06       300,000            187,974                Fully Amortizing      FIX         3,224       10.000%
 3020963  1/1/97      12/1/03       200,000            194,779        181,160 Balloon               FIX         1,765        9.625%
 3021003  12/1/96     11/1/06       385,000            376,488        337,657 Balloon               6CD         2,793        7.875%
 3021037  12/1/96     11/1/06       750,000            735,588        668,693 Balloon               FIX         5,900        8.750%
 3021052  12/1/96     11/1/06       700,000            677,537        567,144 Balloon               6ML         5,364        7.875%
 3021060  12/1/96     11/1/11       440,000            381,827                Fully Amortizing      FIX         4,430        8.875%
 3021128  1/1/97      12/1/12       300,000            275,651                Fully Amortizing      FIX         3,155        9.625%
 3021136  12/1/96     11/1/03       325,000            316,357        294,883 Balloon               FIX         2,896        9.750%
 3021169  12/1/96     11/1/03       147,000            145,153        140,376 Balloon               FIX         1,386       10.875%
 3021326  1/1/97      12/1/06     1,400,000          1,323,028        954,732 Balloon               6CD         11,208       7.375%
 3021417  5/1/97      4/1/12        290,000            267,962                Fully Amortizing      FIX         2,941        8.250%
 3021425  1/1/97      12/1/11       700,000            629,689                Fully Amortizing      FIX         6,791        8.250%
 3021433  12/21/96    12/1/06       201,000            194,151        159,100 Balloon               6CD         1,426        7.000%
 3021474  1/1/97      12/1/11       332,500            305,245                Fully Amortizing      FIX         3,472        9.500%
 3021516  2/1/97      1/1/12      1,500,000          1,369,587                Fully Amortizing      FIX         14,552       8.250%
 3021532  12/1/96     11/1/06       750,000            725,805        614,963 Balloon               FIX         6,039        8.500%
 3021540  1/1/97      12/1/06     1,130,000          1,069,662        779,106 Balloon               FIX         9,299        7.750%
 3021573  12/1/96     11/1/11       285,000            172,002                Fully Amortizing      6CD         2,105        8.250%
 3021607  1/1/97      12/1/06       330,000            324,326        296,207 Balloon               FIX         2,685        9.125%
 3021656  12/1/96     11/1/06       310,000            304,859        280,033 Balloon               FIX         2,607        9.500%
 3021672  1/1/97      12/1/11       350,000            320,161                Fully Amortizing      FIX         3,418        8.250%
 3021698  5/1/97      4/1/12        465,000            217,442                Fully Amortizing      6CD         2,362        7.250%
 3021748  12/1/96     11/1/11     1,550,000          1,410,080                Fully Amortizing      FIX         15,491       8.750%
 3021755  1/1/97      11/1/06       520,000            511,060        467,430 Balloon               FIX         4,231        9.125%
 3021896  1/1/97      12/1/06       658,000            645,824        586,666 Balloon               FIX         5,176        8.750%
 3021946  2/1/97      1/1/12        400,000            366,552                Fully Amortizing      FIX         3,998        8.750%
 3021979  1/1/97      12/1/03       245,000            232,469        201,061 Balloon               FIX         2,126        8.500%
 3021987  2/1/97      1/1/03        650,000            633,031        598,587 Balloon               FIX         5,623        9.375%
 3021995  2/1/97      12/1/11     1,480,000          1,350,076                Fully Amortizing      FIX         14,251       8.125%
 3022001  1/1/97      12/1/06       850,000            824,580        701,084 Balloon               FIX         6,988        8.750%
 3022068  1/1/97      12/1/11       650,000            591,826                Fully Amortizing      FIX         6,353        8.375%
 3022084  1/1/97      12/1/11       232,500            212,678                Fully Amortizing      FIX         2,358        9.000%
 3022126  1/1/97      12/1/06       400,000            381,250        282,718 Balloon               6CD         3,487        8.500%
 3022209  2/1/97      1/1/07        950,000            928,309        816,940 Balloon               6CD         6,273        6.900%
 3022217  10/1/97     9/1/04        200,000            192,926        161,362 Balloon               6CD         1,616        7.500%
 3022274  1/1/97      12/1/06       475,000            335,632        271,544 Balloon               6CD         2,630        7.500%
 3022290  2/1/97      1/1/07        115,000             94,398         63,731 Balloon               FIX         1,031       10.250%
 3022324  2/1/97      1/1/12        250,000            231,066                Fully Amortizing      FIX         2,687       10.000%
 3022332  1/1/97      12/1/11       420,000            382,368                Fully Amortizing      6CD         3,998        7.875%
 3022365  2/1/97      1/1/04        245,000            237,536        217,879 Balloon               FIX         1,952        8.375%
 3022399  2/1/97      1/1/12        190,000            175,466                Fully Amortizing      FIX         2,027        9.875%
 3022449  1/5/97      11/5/06       195,000            185,307        138,214 Balloon               FIX         1,723        8.750%
 3022456  2/1/97      1/1/12        250,000            229,501                Fully Amortizing      FIX         2,536        9.000%
 3022472  2/1/97      1/1/12        908,000            833,547                Fully Amortizing      FIX         9,210        9.000%
 3022506  2/1/97      1/1/07        934,000            905,193        763,237 Balloon               FIX         7,439        8.375%
 3022514  3/1/97      2/1/07      1,012,500            724,809        641,368 Balloon               6CD         5,060        7.250%
 3022548  2/1/97      1/1/07        700,000            686,918        621,201 Balloon               FIX         5,382        8.500%
 3022605  2/1/97      1/1/04        600,000            589,831        562,452 Balloon               FIX         4,828        9.000%
 3022613  1/1/97      12/1/06       140,250            116,739                Fully Amortizing      FIX         1,767        8.875%
 3022639  2/1/97      1/1/12      1,500,000          1,363,766                Fully Amortizing      6CD         13,647       7.125%
 3022654  4/1/97      3/1/07        180,000            177,154        159,335 Balloon               6CD         1,355        8.250%
 3022688  2/1/97      1/1/12        960,000            878,935                Fully Amortizing      FIX         9,524        8.625%
 3022696  2/1/97      1/1/07        740,000            726,503        658,249 Balloon               FIX         5,756        8.625%
 3022704  2/1/97      1/1/12      1,332,500          1,217,900                Fully Amortizing      FIX         13,219       8.625%
 3022779  2/1/97      1/1/07      1,018,000            999,879        907,638 Balloon               FIX         8,009        8.750%
 3022845  2/1/97      1/1/07         87,500             72,752         28,368 Balloon               FIX         887          9.000%
 3022860  2/1/97      1/1/04        250,000             60,307                Fully Amortizing      FIX         2,517        8.875%
 3022977  2/1/97      1/1/07        200,000            169,002                Fully Amortizing      FIX         2,615        9.750%
 3023058  2/1/97      1/1/07        400,000            392,525        354,972 Balloon               FIX         3,076        8.500%
 3023066  2/1/97      1/1/07        600,000            590,321        539,725 Balloon               FIX         4,936        9.250%
 3023090  3/1/97      2/1/12      1,135,000            988,747                Fully Amortizing      FIX         9,991        7.380%
 3023132  4/1/97      3/1/07        252,000            247,556        220,805 Balloon               6CD         1,810        7.750%
 3024585  3/1/97      2/1/04        630,000            578,387        434,187 Balloon               FIX         6,204        8.500%
 3024627  3/1/97      2/1/12        550,000            533,362        345,448 Balloon               6CD         4,078        7.500%
 3024684  3/1/97      2/1/12        227,477            210,258                Fully Amortizing      FIX         2,375        9.500%
 3024692  3/1/97      2/1/07        370,000            360,164        306,938 Balloon               FIX         3,105        9.000%
 3024700  1/1/97      12/31/01      170,000             66,824         24,317 Balloon               FIX         1,724        9.000%
 3024718  3/1/97      2/1/07        440,000            414,066        363,573 Balloon               6CD         2,914        7.250%
 3024734  4/1/97      3/1/07        675,000            664,459        604,548 Balloon               FIX         5,431        9.000%
 3024775  6/1/97      4/1/02        160,000            156,889        152,618 Balloon               FIX         1,287        9.000%
 3024817  2/1/97      1/1/12        178,500            164,981                Fully Amortizing      FIX         1,918       10.000%
 3024833  3/1/97      2/1/12        256,000            236,232                Fully Amortizing      FIX         2,635        9.250%
 3024858  2/20/97     1/20/07       350,000            323,010        254,558 Balloon               FIX         2,818        8.500%
 3024874  2/1/97      1/1/07        800,000            777,234        660,917 Balloon               FIX         6,615        8.820%
 3024882  3/1/97      2/1/12        350,000            322,433                Fully Amortizing      FIX         3,550        9.000%
 3024908  3/1/97      2/1/12        400,000            367,867                Fully Amortizing      FIX         3,998        8.750%
 3024924  3/1/97      2/1/12        900,000            824,460                Fully Amortizing      6CD         8,385        7.500%
 3024957  3/1/97      2/1/07        866,250            851,796        774,102 Balloon               FIX         6,892        8.875%
 3024999  3/1/97      2/1/12        315,000            288,505                Fully Amortizing      6CD         2,934        7.500%
 3025020  4/1/97      3/1/07        200,000            196,641        177,202 Balloon               FIX         1,521        8.370%
 3025350  3/1/97      2/1/07        570,000            558,396        491,841 Balloon               6CD         3,806        7.000%
 3025376  4/1/97      3/1/07        200,000            193,280        171,642 Balloon               6CD         1,380        7.500%
 3025400  3/1/97      2/1/02        142,000            140,200        137,457 Balloon               FIX         1,272       10.250%
 3025426  4/1/97      3/1/07      1,400,000          1,364,298      1,161,387 Balloon               FIX         11,749       9.000%
 3025434  4/1/97      3/1/07        150,000            144,120        109,333 Balloon               FIX         1,423        9.750%
 3025442  3/1/97      2/1/12        500,000            461,006                Fully Amortizing      FIX         5,109        9.125%
 3025491  4/1/97      3/1/04        364,000            358,173        340,730 Balloon               FIX         2,896        8.875%
 3025525  5/1/97      4/1/12      1,550,000          1,435,568                Fully Amortizing      FIX         15,491       8.750%
 3025566  3/1/97      2/1/07      1,330,000          1,287,907      1,073,759 Balloon               FIX         10,155       7.875%
 3025574  3/1/97      2/1/12        100,000             92,086                Fully Amortizing      6CD         975          8.250%
 3025673  4/1/97      3/1/12        337,000            281,037                Fully Amortizing      6CD         2,952        7.875%
 3025715  4/1/97      3/1/12        195,000            181,266                Fully Amortizing      FIX         2,081        9.875%
 3025723  3/1/97      2/1/12        228,000            209,037                Fully Amortizing      6ML         2,140        7.625%
 3025780  4/1/97      3/1/02        135,394            127,490        114,021 Balloon               FIX         1,647       12.250%
 3025806  4/1/97      3/1/07      1,500,000          1,455,750      1,205,756 Balloon               6ML         11,230       7.625%
 3025814  4/1/97      3/1/07        722,000            710,155        643,727 Balloon               FIX         5,680        8.750%
 3025830  8/1/97      7/1/07        306,000            297,313        235,912 Balloon               FIX         2,691        9.125%
 3025855  5/1/97      4/1/07        900,000            874,350        721,274 Balloon               6ML         6,666        7.500%
 3025905  4/1/97      3/1/07        800,000            768,515        593,110 Balloon               FIX         6,272        7.625%
 3025954  5/1/97      4/1/04        304,000            296,279        271,918 Balloon               FIX         2,499        8.750%
 3025962  4/1/97      3/1/04        425,000            384,985        326,228 Balloon               6CD         3,267        7.500%
 3025970  5/1/97      4/1/12        170,000            158,301                Fully Amortizing      FIX         1,788        9.625%
 3025996  4/1/97      3/1/12        700,000            644,977                Fully Amortizing      FIX         6,893        8.500%
 3026093  4/1/97      3/1/12        825,000            762,046                Fully Amortizing      FIX         8,306        8.875%
 3026101  4/1/97      3/1/04        312,000            306,759        289,535 Balloon               6CD         2,294        8.000%
 3026150  5/1/97      4/1/12        188,000            175,450                Fully Amortizing      FIX         2,020       10.000%
 3026234  5/1/97      4/1/07        550,000            541,567        491,492 Balloon               FIX         4,376        8.875%
 3026242  4/1/97      3/1/07        660,000            639,107        539,372 Balloon               FIX         5,539        9.000%
 3026291  5/1/97      4/1/07        765,000            743,178        611,398 Balloon               3ML         5,607        7.375%
 3026309  5/1/97      4/1/07        650,000            631,458        519,489 Balloon               3ML         4,764        7.375%
 3026317  4/1/97      3/1/12        675,000            624,001                Fully Amortizing      FIX         6,846        9.000%
 3026325  5/1/97      4/1/07        775,000            755,318        639,224 Balloon               FIX         6,372        8.750%
 3026424  5/1/97      4/1/04        467,000            455,140        417,717 Balloon               FIX         3,839        8.750%
 3026432  5/1/97      4/1/07        700,000            681,503        568,179 Balloon               FIX         5,414        8.000%
 3026499  5/1/97      4/1/07        487,500            480,208        436,619 Balloon               FIX         3,923        9.000%
 3026549  5/1/97      4/1/12        595,000            552,369                Fully Amortizing      FIX         6,079        9.125%
 3026564  5/1/97      4/1/12      1,000,000            927,746                Fully Amortizing      FIX         10,155       9.020%
 3026572  11/1/96     9/6/07      1,275,000          1,159,576        966,427 Balloon               FIX         9,802        8.760%
 3026598  5/1/97      4/1/12        125,000            116,991                Fully Amortizing      FIX         1,382       10.500%
 3026606  5/1/97      4/1/07        250,000            213,545                Fully Amortizing      6CD         3,015        7.750%
 3026622  5/1/97      4/1/07      1,100,000          1,082,713        980,750 Balloon               FIX         8,654        8.750%
 3026630  5/1/97      4/1/12      1,900,000          1,144,042                Fully Amortizing      FIX         18,990       8.750%
 3026648  4/1/97      3/1/04        210,000            200,229        170,297 Balloon               3ML         1,729        7.750%
 3026721  5/1/97      4/1/04        105,000            103,840         99,941 Balloon               FIX         960         10.500%
 3026747  5/1/97      4/1/07        370,000            317,942                Fully Amortizing      FIX         4,712        9.125%
 3026754  5/1/97      4/1/07        400,000            392,861        348,572 Balloon               6CD         2,803        7.500%
 3026804  5/1/97      4/1/12        580,000            288,651                Fully Amortizing      6CD         3,205        7.250%
 3026853  5/1/97      4/1/07        858,150            843,986        761,547 Balloon               FIX         6,598        8.500%
 3026911  6/1/97      5/1/12        485,000            452,104                Fully Amortizing      FIX         4,992        9.250%
 3026937  5/1/97      4/1/04        221,250            216,543        201,082 Balloon               FIX         1,991        9.875%
 3026960  5/1/97      4/1/12        266,000            247,694                Fully Amortizing      FIX         2,798        9.625%
 3026986  6/1/97      5/1/12        410,000            379,792                Fully Amortizing      FIX         3,928        8.020%
 3027000  6/1/97      5/1/07        800,000            781,676        665,525 Balloon               FIX         6,782        9.125%
 3027018  5/1/97      4/1/02        277,500            257,816        224,196 Balloon               FIX         2,856        9.250%
 3027075  5/1/97      4/1/07        980,000            952,045        783,229 Balloon               3ML         7,183        7.375%
 3027083  5/1/97      4/1/12        278,000            259,061                Fully Amortizing      FIX         2,945        9.750%
 3027109  5/1/97      4/1/12        425,000            395,455                Fully Amortizing      FIX         4,438        9.500%
 3027117  5/1/97      4/1/02        500,000            334,954                Fully Amortizing      6CD         10,785       8.150%
 3027133  6/1/97      5/1/12        104,000             90,656                Fully Amortizing      6CD         1,019        8.750%
 3027166  5/1/97      4/1/12      1,000,000            926,905                Fully Amortizing      FIX         10,068       8.875%
 3027182  5/1/97      4/1/07        245,000            239,358        204,947 Balloon               FIX         2,119        9.375%
 3027190  6/1/97      5/1/12        111,000            103,917                Fully Amortizing      FIX         1,193       10.000%
 3027224  5/1/97      4/1/04        526,000            403,155                Fully Amortizing      FIX         8,430        8.875%
 3027257  7/1/97      6/1/12        318,750            295,958                Fully Amortizing      6CD         2,964        7.500%
 3027364  5/1/97      4/1/04        493,000            480,958        442,620 Balloon               FIX         4,137        9.000%
 3027588  3/1/86      1/1/04      1,950,000            626,678                Fully Amortizing      FIX         13,324       8.060%
 3028010  1/1/97      12/1/11     1,100,000            998,415                Fully Amortizing      FIX         10,913       8.625%
 3028115  5/1/97      4/1/07        500,000            492,883        449,766 Balloon               FIX         4,113        9.250%
 3028149  5/1/97      4/1/12        418,000            388,941                Fully Amortizing      FIX         4,365        9.500%
 3028198  6/1/97      5/1/07        350,000            345,470        316,169 Balloon               FIX         2,943        9.500%
 3028214  5/1/97      4/1/07        180,000            177,682        163,261 Balloon               FIX         1,546        9.750%
 3028222  6/1/97      5/1/07        417,900            400,777        294,228 Balloon               6CD         3,629        8.500%
 3028255  6/1/97      5/1/12        250,000            233,718                Fully Amortizing      FIX         2,648        9.750%
 3028271  6/1/97      5/1/12        725,000            674,825                Fully Amortizing      FIX         7,353        9.000%
 3028297  6/1/97      5/1/07        250,000            244,539        209,358 Balloon               FIX         2,171        9.425%
 3028354  5/1/97      4/1/07        318,750            314,325        287,338 Balloon               FIX         2,651        9.375%
 3028388  7/1/97      6/1/12        310,000            290,910                Fully Amortizing      FIX         3,305        9.863%
 3028602  6/1/97      5/1/07        925,000            909,673        818,644 Balloon               FIX         7,031        8.380%
 3028636  6/1/97      5/1/07        404,000            344,333        277,489 Balloon               FIX         2,802        8.000%
 3028644  6/1/97      5/1/02        300,000            293,262        280,919 Balloon               FIX         2,569        9.250%
 3028685  6/1/97      5/1/12        450,000            416,432                Fully Amortizing      6CD         4,273        7.875%
 3028750  12/1/95     12/1/02       373,983            219,358                Fully Amortizing      FIX         6,112        9.500%
 3028792  8/1/96      7/1/06        195,000            184,302        141,260 Balloon               FIX         1,818        9.500%
 3028800  10/1/90     11/30/05      405,000            387,184        336,388 Balloon               FIX         3,583        9.500%
 3028818  11/1/96     10/1/06       112,500            102,452         56,525 Balloon               FIX         1,167        9.390%
 3028834  7/1/96      6/1/06        243,000            229,614        177,108 Balloon               FIX         2,306        9.750%
 3028859  3/1/96      1/22/03       170,000            149,292        118,029 Balloon               FIX         1,724        9.000%
 3028891  6/1/96      5/1/03        204,000            191,863        170,011 Balloon               FIX         1,868        9.250%
 3028966  3/1/96      4/1/06        110,000             96,790         52,866 Balloon               FIX         1,083        8.500%
 3029022  1/15/95     9/30/04        94,000             84,191         66,767 Balloon               FIX         853          9.125%
 3029139  6/30/96     6/1/06        394,180            350,901        192,201 Balloon               FIX         3,935        8.750%
 3029220  2/1/97      1/2/04        311,113            285,551        216,841 Balloon               FIX         3,156        9.000%
 3029238  9/1/90      1/2/05        100,000             86,978         55,843 Balloon               FIX         1,067        9.875%
 3029329  7/1/97      6/1/07        720,000            622,024                Fully Amortizing      6CD         8,532        7.375%
 3029337  6/1/97      5/1/07      1,365,000          1,183,064                Fully Amortizing      FIX         17,532       9.325%
 3029345  8/1/97      7/1/07      1,475,000          1,437,287      1,190,585 Balloon               FIX         11,259       7.875%
 3029360  6/1/97      5/1/07        245,000            241,080        216,496 Balloon               6CD         1,842        8.250%
 3029410  6/1/97      5/1/12         75,000             70,993                Fully Amortizing      FIX         906         12.125%
 3029436  7/1/97      6/1/07        350,000            328,246        177,785 Balloon               FIX         3,708        9.750%
 3029444  6/1/97      5/1/07        135,000            117,069         49,214 Balloon               FIX         1,389        9.250%
 3029493  6/1/97      5/1/07        825,000            810,102        719,757 Balloon               6CD         5,843        7.625%
 3029501  8/1/97      7/1/12        960,000            899,564                Fully Amortizing      FIX         9,737        9.000%
 3029519  7/1/97      5/1/07      1,462,500          1,436,430      1,280,195 Balloon               3ML         10,473       7.750%
 3029527  7/1/97      2/1/07      1,462,500          1,436,430      1,286,727 Balloon               3ML         10,473       7.750%
 3029600  7/1/97      6/1/07      1,200,500          1,172,018        989,635 Balloon               FIX         9,864        8.750%
 3029626  6/1/97      5/1/07        396,000            390,611        356,219 Balloon               FIX         3,258        9.250%
 3029733  6/1/97      5/1/12        145,000            135,112                Fully Amortizing      6CD         1,472        9.000%
 3029865  7/1/97      6/1/12        445,000            415,895                Fully Amortizing      FIX         4,547        9.125%
 3029881  6/1/97      5/1/07        140,000            137,923        124,846 Balloon               6CD         1,102        8.750%
 3029899  6/1/97      5/1/07        220,500            217,065        195,720 Balloon               6CD         1,696        8.500%
 3029915  7/1/97      6/1/07        300,000            262,819                Fully Amortizing      FIX         3,944        9.875%
 3029931  7/1/97      6/1/12        275,000            257,375                Fully Amortizing      FIX         2,851        9.375%
 3030004  7/1/97      6/1/12        796,500            738,298                Fully Amortizing      6CD         7,283        7.225%
 3030012  7/1/97      6/1/07      1,200,000          1,178,592      1,054,084 Balloon               FIX         8,841        8.060%
 3030020  7/1/97      6/1/07        341,250            329,210        247,048 Balloon               FIX         3,181        9.500%
 3030046  10/1/97     9/1/12        450,000            421,480                Fully Amortizing      6CD         4,238        7.750%
 3030053  7/1/97      6/1/12        348,000            324,088                Fully Amortizing      6CD         3,336        8.000%
 3030079  7/1/97      6/1/12        907,000            847,075                Fully Amortizing      FIX         9,199        9.000%
 3030095  7/1/97      6/1/07        249,000            245,926        226,005 Balloon               FIX         2,156        9.855%
 3030103  9/1/97      8/1/07        637,000            623,612        525,399 Balloon               FIX         5,237        8.750%
 3030129  8/1/97      7/1/07        550,000            543,361        495,799 Balloon               FIX         4,575        9.375%
 3030145  7/1/97      6/1/07        270,000            264,437        226,474 Balloon               FIX         2,359        9.500%
 3030467  7/1/97      6/1/04        451,000            430,774        357,332 Balloon               FIX         4,330        9.375%
 3030517  7/1/97      6/1/07      1,350,000          1,317,450      1,106,931 Balloon               FIX         10,871       8.500%
 3030608  8/1/97      7/1/07        105,000            101,872         78,054 Balloon               FIX         1,048       10.500%
 3030624  8/1/97      7/1/04        250,000            246,747        234,355 Balloon               FIX         2,012        9.000%
 3030699  8/1/97      7/1/12        250,000            234,891                Fully Amortizing      FIX         2,611        9.500%
 3030715  8/1/97      7/1/04        250,000            240,758        206,895 Balloon               FIX         2,255        9.060%
 3030749  10/1/97     9/1/07        440,000            391,135                Fully Amortizing      FIX         5,574        9.000%
 3030863  9/10/97     8/10/07       786,106            696,494                Fully Amortizing      6CD         9,476        7.750%
 3030871  8/1/97      7/1/07        225,000            220,386        185,423 Balloon               6CD         1,835        8.625%
 3030897  7/1/97      6/1/07        235,000            205,350                Fully Amortizing      FIX         3,041        9.500%
 3031028  8/1/97      7/1/12        614,000            572,762                Fully Amortizing      6CD         5,755        7.625%
 3031036  8/1/97      7/1/12        535,000            501,319                Fully Amortizing      FIX         5,426        9.000%
 3031044  8/1/97      7/1/12        800,000            750,652                Fully Amortizing      FIX         8,234        9.250%
 3031051  8/1/97      7/1/07        315,000            310,309        275,853 Balloon               6CD         2,261        7.750%
 3031093  8/1/97      7/1/07        425,000            374,222                Fully Amortizing      FIX         5,529        9.625%
 3031127  8/1/97      7/1/07        650,000            537,418        329,471 Balloon               FIX         5,736        9.625%
 3031135  11/1/97     10/1/07       540,000            529,605        444,090 Balloon               FIX         4,394        8.625%
 3031226  8/1/97      7/1/12      1,290,000          1,206,857                Fully Amortizing      FIX         12,862       8.710%
 3031234  9/1/97      8/1/12        337,500            315,924                Fully Amortizing      6CD         3,163        7.625%
 3031259  8/1/97      7/1/12        265,000            247,379                Fully Amortizing      6CD         2,503        7.750%
 3031317  9/1/97      8/1/12        150,000            141,382                Fully Amortizing      FIX         1,566        9.500%
 3031358  8/1/97      7/1/12        960,000            898,947                Fully Amortizing      FIX         9,666        8.875%
 3031374  8/1/97      7/1/07        400,000            394,043        350,289 Balloon               6CD         2,871        7.750%
 3031382  8/1/97      7/1/04        400,000            392,148        361,696 Balloon               FIX         3,495        9.500%
 3031523  9/1/97      8/1/07        443,250            428,438        317,560 Balloon               FIX         4,024        9.125%
 3031820  9/1/97      8/1/07        290,000            283,377        238,116 Balloon               FIX         2,384        8.750%
 3031960  10/1/97     9/1/07        734,000            709,734        520,661 Balloon               FIX         6,500        8.780%
 3032018  4/1/98      3/1/08        474,000            467,131        387,489 Balloon               FIX         3,777        8.375%
 3032026  6/1/98      5/1/05        406,350            401,237        360,649 Balloon               FIX         3,204        8.250%
 3032083  4/1/98      3/1/08      1,300,000          1,267,244        897,645 Balloon               FIX         10,773       7.875%
 3032174  3/1/98      2/1/08      1,466,000          1,439,991      1,159,832 Balloon               6ML         10,429       7.057%
 3032182  11/1/97     10/1/07       370,000            327,703                Fully Amortizing      FIX         4,406        7.625%
 3032208  2/1/98      1/1/08      1,379,000          1,354,144      1,100,584 Balloon               6ML         10,094       7.375%
 3032273  11/1/98     10/1/08       475,000            471,573        387,124 Balloon               FIX         3,745        8.250%
 3032356  9/1/98      8/1/13      1,012,500            986,307                Fully Amortizing      FIX         9,896        8.375%
 3032372  12/1/97     11/1/07       427,000            419,087        350,119 Balloon               FIX         3,438        8.500%
 3032398  1/1/98      12/1/07     1,058,000          1,025,780        733,352 Balloon               FIX         8,850        8.000%
 3032521  11/1/97     10/1/07       410,000            386,171        196,582 Balloon               FIX         3,947        8.125%
 3032547  2/1/98      10/1/02     1,375,000          1,351,329      1,274,060 Balloon               6ML         10,289       7.625%
 3032729  11/1/97     4/1/07        650,000            610,157        315,324 Balloon               FIX         6,428        8.230%
 3032836  4/1/98      3/1/08        725,000            713,558        576,694 Balloon               6CD         5,248        7.250%
 3032851  4/1/98      3/1/05        501,000            487,782        398,584 Balloon               6CD         3,862        6.900%
 3033388  8/1/97      7/1/12        508,000            472,497                Fully Amortizing      6CD         4,618        7.125%
 3033396  9/1/97      8/1/07        890,500            867,811        700,545 Balloon               6CD         6,199        6.800%
 3033404  10/1/97     9/1/02        571,000            557,723        523,226 Balloon               6CD         4,383        7.750%
 3033438  1/1/98      12/1/12     1,155,000          1,096,630                Fully Amortizing      FIX         11,286       8.375%
 3033446  8/1/97      7/1/07        825,000            743,716        593,893 Balloon               6CD         5,705        7.375%
 3033495  8/1/97      7/1/04        266,067            260,480        239,340 Balloon               FIX         2,255        8.990%
 3033560  8/1/97      7/1/07        685,000            625,880        509,983 Balloon               FIX         5,450        8.875%
 3033636  8/1/97      7/1/12        640,000            595,438                Fully Amortizing      FIX         5,925        7.450%
 3033669  8/15/97     7/15/04       863,000            841,245        751,166 Balloon               6CD         6,101        6.975%
 3033677  8/1/97      7/1/12        645,000            601,246                Fully Amortizing      6CD         6,000        7.500%
 3033685  9/1/97      8/1/07      1,500,000          1,477,373      1,319,101 Balloon               FIX         11,052       8.045%
 3033693  11/1/97     10/1/12     1,200,000          1,129,560                Fully Amortizing      6ML         11,070       7.375%
 3033719  9/1/97      8/1/12        760,000            713,772                Fully Amortizing      FIX         7,649        8.875%
 3033735  8/1/97      7/1/12      1,060,000            993,268                Fully Amortizing      FIX         10,751       9.000%
 3033826  8/1/97      7/1/07        630,000            551,518                Fully Amortizing      FIX         7,896        8.750%
 3033859  9/1/97      8/1/04        350,000            342,254        308,850 Balloon               6CD         2,650        7.750%
 3033933  9/1/97      8/1/07        245,000            242,117        220,388 Balloon               FIX         2,016        9.250%
 3033958  9/1/97      8/1/12        660,000            618,173                Fully Amortizing      6CD         6,188        7.625%
 3033966  8/1/97      7/1/12        500,000            468,841                Fully Amortizing      FIX         5,109        9.125%
 3034014  11/1/97     10/1/07       345,000            307,854                Fully Amortizing      6CD         4,179        7.875%
 3034022  8/1/97      7/1/12        503,000            470,712         16,391 Balloon               FIX         4,955        8.500%
 3034162  10/1/97     9/1/07        547,500            536,795        452,889 Balloon               FIX         4,548        8.875%
 3034188  8/1/97      7/1/07        440,000            386,455                Fully Amortizing      FIX         5,635        9.125%
 3034196  9/1/97      8/1/04        157,500            154,733        143,143 Balloon               FIX         1,417        9.875%
 3034238  9/1/97      8/1/07      1,150,000          1,124,162        939,934 Balloon               FIX         9,162        8.375%
 3034287  11/1/97     10/1/07       975,000            954,189        780,837 Balloon               6ML         7,217        7.500%
 3034311  10/1/97     9/1/07        354,000            349,947        317,750 Balloon               FIX         2,880        9.125%
 3034329  9/1/97      8/1/12        645,000            283,461                Fully Amortizing      6CD         2,740        7.000%
 3034337  9/1/97      8/1/07        180,000            177,806        159,648 Balloon               6CD         1,371        8.375%
 3034386  10/1/97     9/1/12      1,150,000          1,083,226                Fully Amortizing      FIX         11,480       8.730%
 3034394  10/1/97     9/1/04        400,000            272,944        169,590 Balloon               FIX         3,289        8.750%
 3034428  10/1/97     9/1/07      1,250,000          1,219,330        990,627 Balloon               FIX         8,948        7.130%
 3034436  10/1/97     9/1/12        480,000            452,739                Fully Amortizing      FIX         4,868        9.000%
 3034444  10/1/97     9/1/07      1,000,000            977,823        803,489 Balloon               6ML         7,483        7.625%
 3034469  9/1/97      8/1/07        600,000            590,812        519,928 Balloon               6CD         4,102        7.250%
 3034477  10/1/97     9/1/04        443,000            416,080        299,101 Balloon               6CD         4,121        7.500%
 3034485  9/1/97      8/1/07      1,025,000          1,009,924        902,973 Balloon               FIX         7,611        8.125%
 3034493  9/1/97      8/1/07        198,750            192,587        144,867 Balloon               FIX         1,885        9.750%
 3034501  10/1/97     9/1/12        425,000            400,363                Fully Amortizing      FIX         4,248        8.750%
 3034519  9/1/97      8/1/07        230,000            227,426        207,768 Balloon               FIX         1,934        9.500%
 3034527  10/1/97     9/1/07        288,000            256,401                Fully Amortizing      FIX         3,687        9.250%
 3034534  9/1/97      8/1/04        208,000            177,424        116,306 Balloon               FIX         2,172        9.500%
 3034543  10/1/97     9/1/12        500,000            471,603                Fully Amortizing      FIX         5,071        9.000%
 3034576  9/1/97      8/1/04      1,500,000          1,408,208      1,039,355 Balloon               FIX         14,974       8.730%
 3034592  10/1/97     9/1/12      1,537,500          1,445,144                Fully Amortizing      FIX         15,023       8.375%
 3034626  9/1/97      8/1/07        310,000            303,485        255,689 Balloon               FIX         2,549        8.750%
 3034642  9/1/97      8/1/07        230,000            207,562        171,501 Balloon               6ML         1,624        7.750%
 3034790  10/10/97    3/10/06     1,200,000          1,067,965        255,005 Balloon               6CD         14,210       7.250%
 3034808  9/1/97      8/1/07        381,000            375,443        331,960 Balloon               6CD         2,669        7.500%
 3034816  10/1/97     9/1/12        682,500            642,120                Fully Amortizing      FIX         6,721        8.500%
 3034824  11/1/97     10/1/04       525,000            508,510        432,828 Balloon               FIX         4,636        8.740%
 3034857  9/1/97      8/1/12        270,000            252,716                Fully Amortizing      6CD         2,512        7.500%
 3034865  10/1/97     9/1/12        325,000            306,918                Fully Amortizing      FIX         3,345        9.250%
 3034881  4/1/97      3/1/04        950,000            924,805        847,744 Balloon               FIX         7,630        8.470%
 3034923  10/1/97     8/1/04        650,000            636,519        580,303 Balloon               FIX         5,234        8.500%
 3034949  10/1/97     9/1/04        360,000            351,461        313,491 Balloon               6CD         2,551        7.000%
 3034964  3/1/98      2/1/08        300,000            274,858                Fully Amortizing      FIX         3,720        8.500%
 3035011  10/1/97     9/1/07        550,000            543,213        490,375 Balloon               FIX         4,327        8.750%
 3035094  10/1/97     9/1/07        500,000            493,737        445,177 Balloon               FIX         3,907        8.675%
 3035110  11/1/97     10/1/12       157,500            149,547                Fully Amortizing      FIX         1,669        9.750%
 3035136  10/1/97     9/1/12        850,000            580,114                Fully Amortizing      6ML         5,706        7.375%
 3035144  10/1/97     9/1/12        597,800            560,251                Fully Amortizing      6CD         5,434        7.125%
 3035151  11/1/97     10/1/12     1,000,000            942,259                Fully Amortizing      FIX         9,629        8.125%
 3035169  12/10/97    11/10/02    1,550,000          1,432,727      1,075,606 Balloon               FIX         16,284       7.375%
 3035201  11/1/97     10/1/12       370,000            349,073                Fully Amortizing      6CD         3,494        7.750%
 3035219  11/1/97     10/1/12       415,000            391,528                Fully Amortizing      6CD         3,919        7.750%
 3035243  3/15/98     2/15/08       377,000            369,885        302,704 Balloon               FIX         2,910        8.000%
 3035268  10/1/97     9/1/07        371,250            367,209        334,664 Balloon               FIX         3,088        9.375%
 3035284  9/1/97      8/1/07      1,200,000          1,151,738        830,580 Balloon               FIX         10,037       8.030%
 3035292  1/1/98      12/1/12       442,500            421,819                Fully Amortizing      FIX         4,554        9.250%
 3035474  10/1/97     9/1/07      1,000,000            987,033        887,430 Balloon               FIX         7,689        8.500%
 3035482  10/1/97     9/1/07        200,000            195,108        176,420 Balloon               FIX         1,569        8.855%
 3035508  11/1/97     10/1/07     1,275,000          1,248,971      1,039,124 Balloon               FIX         10,053       8.250%
 3035599  11/1/97     10/1/07       255,000            251,463        220,899 Balloon               6CD         1,743        7.250%
 3035722  10/1/97     9/1/04        490,000            473,758        404,049 Balloon               FIX         4,330        8.750%
 3035789  10/1/97     9/1/12        400,000            377,745                Fully Amortizing      FIX         4,117        9.250%
 3035896  11/1/97     10/1/07       480,000            427,677                Fully Amortizing      FIX         5,887        8.250%
 3035904  8/1/86      7/1/06        540,789            467,486        244,771 Balloon               6CD         4,890        7.420%
 3035913  11/1/97     10/1/12       340,000            321,536                Fully Amortizing      FIX         3,423        8.875%
 3035979  10/12/96    9/12/06     1,975,000          1,244,512                Fully Amortizing      FIX         21,445       9.250%
 3036019  2/1/87      2/1/04        740,707            706,916        600,604 Balloon               6CD         5,858        7.225%
 3036043  10/1/97     9/1/04      1,100,000          1,058,609        946,901 Balloon               FIX         8,490        8.000%
 3036068  6/1/87      2/1/06      1,080,000            560,139                Fully Amortizing      FIX         9,050        7.875%
 3036134  2/1/88      9/1/05        830,000            505,898        390,662 Balloon               FIX         4,938        8.970%
 3036522  5/1/91      4/1/01      1,285,000          1,217,791      1,180,073 Balloon               FIX         10,230       8.500%
 3036662  11/1/97     10/1/12       335,000            316,994                Fully Amortizing      FIX         3,398        9.000%
 3036704  11/1/77     10/1/02       640,000            206,266         16,810 Balloon               FIX         5,703        9.750%
 3036795  11/1/97     10/1/07       650,000            636,476        520,844 Balloon               6CD         4,814        7.500%
 3036803  10/1/97     9/1/12      1,145,000          1,078,624                Fully Amortizing      FIX         11,444       8.750%
 3036811  10/1/97     9/1/12      1,070,000          1,007,972                Fully Amortizing      FIX         10,694       8.750%
 3036837  8/1/78      7/1/03        185,000             66,231                Fully Amortizing      FIX         1,650        9.750%
 3036902  4/1/80      3/1/05        300,000            157,647                Fully Amortizing      FIX         3,160       12.000%
 3037058  11/10/97    10/10/07      350,000            345,358        302,798 Balloon               6CD         2,394        7.250%
 3037074  11/10/97    10/10/07      626,000            617,298        538,530 Balloon               6CD         4,176        7.000%
 3037165  11/1/97     10/1/12       345,000            327,024                Fully Amortizing      FIX         3,577        9.375%
 3037306  2/1/78      12/1/05     1,150,000          1,424,539      1,215,631 Balloon               FIX         11,827       8.250%
 3037470  3/1/76      2/1/03        303,000             97,435                Fully Amortizing      FIX         2,601        9.500%
 3037546  10/1/76     9/1/01        420,000             95,824                Fully Amortizing      FIX         3,966       10.500%
 3037587  10/1/77     9/1/07         94,000             54,857                Fully Amortizing      FIX         826         10.500%
 3037603  11/1/77     10/1/06       100,000             57,273                Fully Amortizing      FIX         955         11.250%
 3037645  12/1/78     11/1/03       360,000            122,671                Fully Amortizing      FIX         3,111        9.750%
 3037652  7/1/78      6/1/03        221,000             76,603                Fully Amortizing      FIX         1,989        9.875%
 3037892  11/1/97     10/1/07       890,000            871,831        725,348 Balloon               FIX         7,017        8.250%
 3038007  11/1/97     10/1/12       960,000            907,328                Fully Amortizing      FIX         9,595        8.750%
 3038205  11/1/97     10/1/12       675,000            637,583                Fully Amortizing      FIX         6,697        8.625%
 3038213  11/1/97     10/1/07       232,500            230,165        210,024 Balloon               FIX         1,955        9.500%
 3038221  11/1/97     10/1/07     1,400,000          1,365,739      1,128,506 Balloon               FIX         10,662       7.770%
 3038239  11/1/97     10/1/07       397,500            392,972        355,215 Balloon               FIX         3,163        8.875%
 3038296  12/10/97    11/10/04      475,000            467,349        426,460 Balloon               FIX         3,986        9.000%
 3038304  11/1/97     10/1/04       215,000            210,944        190,816 Balloon               6CD         1,681        8.125%
 3038338  11/1/97     10/1/12       100,000             95,390                Fully Amortizing      FIX         1,126       10.825%
 3038379  12/1/97     11/1/12       307,000            291,907                Fully Amortizing      FIX         3,183        9.375%
 3038387  12/1/97     11/1/07       225,000            203,228                Fully Amortizing      FIX         2,911        9.500%
 3038486  11/1/97     10/1/04       750,000            734,089        657,368 Balloon               6CD         5,494        7.375%
 3038510  12/1/97     11/1/12       425,000            402,991                Fully Amortizing      FIX         4,248        8.750%
 3038569  1/1/98      12/1/12     1,160,000          1,101,813                Fully Amortizing      FIX         11,355       8.400%
 3038577  11/1/97     10/1/04       667,500            654,651        595,922 Balloon               FIX         5,431        8.625%
 3038668  11/1/97     10/1/07       340,000            333,832        282,051 Balloon               FIX         2,853        9.000%
 3038692  11/1/97     10/1/07       750,000            740,564        663,976 Balloon               FIX         5,701        8.375%
 3038775  1/1/98      12/1/07     1,500,000          1,470,682      1,195,526 Balloon               6ML         10,932       7.328%
 3038833  11/1/97     10/1/04       185,000            181,645        164,837 Balloon               6CD         1,477        8.375%
 3038841  12/1/97     11/1/12     1,060,000          1,005,106                Fully Amortizing      FIX         10,594       8.750%
 3038932  11/5/97     10/5/12       240,000            228,421                Fully Amortizing      FIX         2,521        9.600%
 3039047  11/1/97     10/1/12       460,000            433,448                Fully Amortizing      6CD         4,278        7.500%
 3039054  12/1/97     11/1/07       450,000            405,089                Fully Amortizing      FIX         5,670        8.875%
 3039062  11/1/97     10/1/12       550,000            519,512                Fully Amortizing      FIX         5,456        8.625%
 3039120  7/1/98      6/1/08        800,000            785,235        560,826 Balloon               FIX         6,879        8.375%
 3039187  12/1/97     11/1/07       973,000            956,007        804,860 Balloon               FIX         8,082        8.875%
 3039211  1/1/98      12/1/07       700,000            692,919        625,537 Balloon               FIX         5,570        8.875%
 3039229  11/1/97     10/1/07       230,000            227,445        205,994 Balloon               FIX         1,851        9.000%
 3039260  11/1/97     10/1/07       393,750            389,035        350,250 Balloon               FIX         3,063        8.625%
 3039294  11/1/97     10/1/04       500,000            483,360        408,331 Balloon               FIX         4,260        8.250%
 3039302  12/1/97     11/1/12     1,250,000          1,184,596                Fully Amortizing      FIX         12,401       8.625%
 3039922  12/1/97     11/1/04       285,000            280,405        257,259 Balloon               FIX         2,465        9.375%
 3040036  7/1/98      6/1/03        325,000            275,239                Fully Amortizing      FIX         6,668        8.500%
 3040094  12/1/97     11/1/07       950,000            932,395        778,952 Balloon               FIX         7,650        8.500%
 3040144  12/1/97     11/1/07       557,070            540,575        394,849 Balloon               FIX         4,923        8.750%
 3040177  12/1/97     11/1/07       258,750            255,598        228,014 Balloon               6CD         1,922        8.125%
 3040185  1/1/98      12/1/12       249,000            236,992                Fully Amortizing      FIX         2,507        8.875%
 3040201  12/1/97     11/1/12       380,000            361,512                Fully Amortizing      FIX         3,968        9.500%
 3040219  1/1/98      12/1/12       530,000            505,766                Fully Amortizing      FIX         5,297        8.750%
 3040235  1/1/98      12/1/07     1,050,000          1,019,409        736,084 Balloon               FIX         9,029        8.375%
 3040250  12/1/97     11/1/07       994,000            973,423        800,803 Balloon               FIX         7,534        7.790%
 3040441  1/1/79      5/1/04        780,000            321,064                Fully Amortizing      6ML         6,510        8.000%
 3040490  10/1/88     9/1/03        690,000            626,329        562,100 Balloon               6CD         5,298        8.000%
 3041266  4/1/98      3/1/08      1,425,000          1,404,348      1,164,918 Balloon               FIX         11,355       8.375%
 3041274  4/1/98      3/1/08        900,000            729,317        591,220 Balloon               6ML         5,422        7.375%
 3041324  4/1/98      3/1/08        495,000            480,086        305,307 Balloon               6ML         4,226        7.625%
 3041415  7/1/98      6/1/08        500,000            489,920        342,736 Balloon               FIX         4,071        7.640%
 3041456  3/1/98      2/1/08        310,000            305,627        257,164 Balloon               FIX         2,602        9.000%
 3041571  12/1/97     11/1/07     1,250,000          1,181,289        595,277 Balloon               6CD         11,881       7.900%
 3041688  12/1/97     11/1/12       278,500            264,292                Fully Amortizing      FIX         2,794        8.750%
 3041696  12/15/97    11/15/12      275,000            262,415                Fully Amortizing      FIX         2,872        9.500%
 3041753  12/1/97     11/1/04       214,000            203,272        150,041 Balloon               FIX         2,203        9.250%
 3041761  12/10/97    11/10/02      340,786            259,490                Fully Amortizing      FIX         6,991        8.250%
 3041779  12/1/97     11/1/12       335,000            290,199                Fully Amortizing      6CD         2,894        7.750%
 3042470  12/1/97     11/1/12       600,000            568,904                Fully Amortizing      FIX         6,050        8.900%
 3042488  12/1/97     11/1/12       190,000            181,043                Fully Amortizing      FIX         2,027        9.875%
 3042587  12/1/97     11/1/12       275,000            258,143                Fully Amortizing      FIX         2,769        8.750%
 3042611  12/1/97     11/1/07       482,500            474,073        399,122 Balloon               FIX         4,008        8.875%
 3042629  2/1/98      1/1/13        576,020            549,146                Fully Amortizing      FIX         5,672        8.500%
 3042637  1/1/98      12/1/07       639,000            626,886        451,219 Balloon               FIX         5,038        7.250%
 3042686  12/1/97     11/1/12       430,000            406,793                Fully Amortizing      6CD         4,143        8.125%
 3042744  1/1/98      12/1/07       836,250            812,188        588,065 Balloon               FIX         7,247        8.480%
 3042751  1/1/98      12/1/12       885,000            840,491                Fully Amortizing      FIX         8,650        8.375%
 3042835  1/1/98      12/1/12       300,000            285,533                Fully Amortizing      FIX         3,021        8.875%
 3042843  2/1/98      1/1/13        400,000            380,962                Fully Amortizing      6CD         3,773        7.750%
 3042876  1/1/98      12/1/12       877,500            833,165                Fully Amortizing      FIX         8,577        8.375%
 3042884  1/1/98      12/1/07       325,000            231,019        176,077 Balloon               6CD         1,896        7.875%
 3042892  1/1/98      12/1/07       474,500            461,279        336,322 Balloon               FIX         4,193        8.750%
 3042934  6/1/98      5/1/13        375,000            361,928                Fully Amortizing      FIX         3,665        8.375%
 3042967  1/1/98      12/1/12       142,500            136,115                Fully Amortizing      FIX         1,510        9.750%
 3042983  1/1/98      12/1/12       600,000            569,834                Fully Amortizing      FIX         5,908        8.500%
 3042991  2/1/98      1/1/08        275,000            272,457        246,298 Balloon               FIX         2,213        9.000%
 3043106  2/1/98      1/1/08        700,000            679,737        477,377 Balloon               6CD         5,616        7.425%
 3043130  1/1/98      12/1/12       440,000            418,111                Fully Amortizing      FIX         4,333        8.500%
 3043148  1/10/98     12/10/12      430,000            410,146                Fully Amortizing      FIX         4,266        8.625%
 3043163  1/1/98      12/1/07       562,000            508,897                Fully Amortizing      FIX         7,043        8.750%
 3043197  1/1/98      12/1/04       675,000            655,624        553,943 Balloon               FIX         5,858        8.500%
 3043221  1/1/98      12/1/07     1,500,000          1,483,234      1,327,952 Balloon               FIX         11,401       8.375%
 3043254  2/1/98      1/1/13        275,000            262,565                Fully Amortizing      FIX         2,769        8.875%
 3043262  1/1/98      12/1/12       352,000            334,848                Fully Amortizing      FIX         3,518        8.750%
 3043270  2/1/98      1/1/05        233,000            228,103        199,211 Balloon               FIX         2,157        9.625%
 3043296  1/20/98     12/20/12      138,750            132,432                Fully Amortizing      FIX         1,407        9.000%
 3043361  2/1/98      1/1/13        570,000            543,407                Fully Amortizing      FIX         5,613        8.500%
 3043387  3/10/98     2/10/08       345,000            341,698        303,927 Balloon               FIX         2,562        8.125%
 3043411  1/15/98     12/15/04      500,000            492,296        448,075 Balloon               FIX         4,153        8.875%
 3043429  1/15/98     12/15/07      250,000            225,427        162,572 Balloon               FIX         2,055        8.750%
 3043445  3/1/98      2/1/05        280,000            244,974        214,568 Balloon               6CD         2,012        8.125%
 3043460  1/1/98      12/1/07       650,000            643,087        578,192 Balloon               FIX         5,056        8.625%
 3043494  5/1/98      4/1/08        755,000            738,415        529,278 Balloon               FIX         6,492        8.375%
 3043510  8/1/98      7/1/08      1,300,000          1,286,190      1,056,233 Balloon               FIX         10,142       8.125%
 3043619  8/1/98      7/1/08        330,000            326,275        263,159 Balloon               6ML         2,414        7.375%
 3043684  3/1/98      2/1/08        700,000            682,132        490,721 Balloon               FIX         6,020        8.375%
 3043700  9/10/98     8/10/08       725,000            707,658        344,743 Balloon               FIX         6,876        7.875%
 3043726  4/1/98      3/1/08      1,500,000          1,465,444      1,059,331 Balloon               FIX         13,136       8.625%
 3043767  2/1/98      1/1/08        400,000            261,668        131,791 Balloon               FIX         2,648        8.125%
 3043841  3/1/98      2/1/13        243,000            226,529                Fully Amortizing      FIX         2,393        8.500%
 3044054  2/1/98      1/1/08        575,000            569,266        511,477 Balloon               FIX         4,472        8.625%
 3044070  1/1/98      12/1/07       412,000            404,830        335,119 Balloon               6CD         3,218        8.125%
 3044088  1/15/98     12/15/07      600,000            546,514                Fully Amortizing      FIX         7,520        8.750%
 3044096  1/1/98      12/1/07       480,000            474,421        420,040 Balloon               6CD         3,442        7.750%
 3044112  3/1/98      2/1/08      1,500,000          1,475,205      1,214,928 Balloon               FIX         11,577       8.000%
 3044138  2/1/98      1/1/08      1,500,000          1,473,365      1,214,848 Balloon               FIX         11,576       8.000%
 3044468  2/1/98      1/1/05        456,900            449,279        406,322 Balloon               FIX         3,641        8.375%
 3044476  2/1/98      1/1/13        258,000            246,455                Fully Amortizing      FIX         2,617        9.000%
 3044484  2/1/98      1/1/13        150,000            143,288                Fully Amortizing      FIX         1,521        9.000%
 3044492  2/1/98      1/1/13        285,000            259,226                Fully Amortizing      6CD         2,663        8.000%
 3044518  5/1/98      4/1/13        245,000            235,812                Fully Amortizing      FIX         2,413        8.500%
 3044534  2/1/98      1/1/08        720,000            712,819        640,457 Balloon               FIX         5,600        8.625%
 3044633  2/1/98      1/1/08        420,000            412,861        338,500 Balloon               6CD         3,177        7.750%
 3044666  2/1/98      1/1/07        237,000            234,695        215,013 Balloon               FIX         1,864        8.750%
 3044724  2/1/98      1/1/13        260,348            247,649                Fully Amortizing      6CD         2,408        7.425%
 3044757  2/1/98      1/1/13        550,000            524,606                Fully Amortizing      FIX         5,456        8.625%
 3044765  5/1/98      3/1/08        353,000            349,873        311,486 Balloon               FIX         2,621        8.125%
 3044872  2/1/98      1/1/08        510,000            503,808        440,299 Balloon               6CD         3,440        7.125%
 3044922  2/1/98      1/1/08        788,195            778,625        680,473 Balloon               6CD         5,317        7.125%
 3044989  3/1/98      2/1/08        295,000            292,320        263,018 Balloon               FIX         2,321        8.750%
 3045002  2/1/98      1/1/13        858,000            817,553                Fully Amortizing      FIX         8,386        8.375%
 3045028  3/15/98     2/15/05       178,337            176,267        161,811 Balloon               FIX         1,589        9.750%
 3045036  2/1/98      1/1/13        260,000            248,120                Fully Amortizing      FIX         2,599        8.750%
 3045127  3/1/98      2/1/05        510,000            487,012        343,564 Balloon               6CD         4,725        7.450%
 3045291  2/1/98      1/1/08        517,500            512,075        458,144 Balloon               FIX         3,933        8.375%
 3045317  2/1/98      1/1/08        414,000            409,850        368,091 Balloon               FIX         3,213        8.600%
 3045325  2/1/98      1/1/08        369,000            365,320        328,235 Balloon               FIX         2,870        8.625%
 3045341  2/10/98     1/10/13       230,000            220,589                Fully Amortizing      FIX         2,367        9.250%
 3045390  2/10/98     1/10/08     2,986,000            760,000                Fully Amortizing      6CD         13,001       7.625%
 3045416  3/1/98      2/1/05        900,000            885,123        795,544 Balloon               FIX         6,946        8.000%
 3045432  2/1/98      1/1/13        525,000            501,012                Fully Amortizing      FIX         5,247        8.750%
 3045457  2/1/98      1/1/13        387,000            368,945                Fully Amortizing      FIX         3,811        8.500%
 3045465  2/1/98      1/1/13        429,000            408,791                Fully Amortizing      6CD         4,077        7.875%
 3045481  3/1/98      2/1/13        650,000            621,672                Fully Amortizing      FIX         6,401        8.500%
 3045499  3/1/98      2/1/13        150,000            144,118                Fully Amortizing      FIX         1,589        9.750%
 3045614  4/1/98      3/1/08        410,000            400,267        287,422 Balloon               FIX         3,526        8.375%
 3045671  7/1/98      6/1/08        360,000            355,750        289,917 Balloon               6ML         2,721        7.750%
 3045770  5/1/98      4/1/08        845,000            826,716        594,569 Balloon               FIX         7,333        8.500%
 3045879  6/1/98      5/1/05        526,500            508,340        362,857 Balloon               FIX         5,185        8.500%
 3045945  2/15/98     1/15/08       335,000            306,061                Fully Amortizing      6CD         3,962        7.250%
 3046018  2/15/98     1/15/08     1,090,000            995,477                Fully Amortizing      6CD         12,822       7.125%
 3046034  3/1/98      2/1/08        356,250            352,673        314,619 Balloon               FIX         2,676        8.250%
 3046042  2/1/98      1/1/08        249,999            246,147        206,799 Balloon               FIX         2,077        8.875%
 3046083  2/15/98     1/15/08       745,000            679,983                Fully Amortizing      6CD         8,714        7.000%
 3046091  2/15/98     1/15/08       290,000            265,011                Fully Amortizing      6CD         3,430        7.250%
 3046158  3/1/98      2/1/13        103,500             99,442                Fully Amortizing      FIX         1,096        9.750%
 3046174  3/23/98     2/23/08     1,510,000          1,486,782      1,223,028 Balloon               FIX         11,654       8.000%
 3046190  3/1/98      2/1/13        120,000            115,295                Fully Amortizing      FIX         1,271        9.750%
 3046216  3/1/98      2/1/08      1,300,000          1,277,656      1,046,251 Balloon               FIX         9,819        7.750%
 3046224  2/1/98      1/1/08        225,000            205,091                Fully Amortizing      FIX         2,835        8.750%
 3046307  3/1/98      2/1/08        167,435            153,752                Fully Amortizing      FIX         2,121        9.000%
 3046331  3/1/98      2/1/03        375,000            366,121        333,524 Balloon               FIX         3,374        9.000%
 3046349  2/20/98     1/20/08       334,500            331,142        295,410 Balloon               FIX         2,513        8.250%
 3046356  3/1/98      2/1/08        443,143            406,469                Fully Amortizing      FIX         5,554        8.750%
 3046448  3/1/98      2/1/13        517,500            493,746                Fully Amortizing      FIX         4,908        7.875%
 3046455  3/1/98      2/1/08        217,500            215,422        193,015 Balloon               FIX         1,672        8.500%
 3046471  4/1/98      3/1/13        700,000            671,029                Fully Amortizing      FIX         6,791        8.250%
 3046489  3/1/98      2/1/13        650,000            621,076                Fully Amortizing      FIX         6,306        8.250%
 3046497  4/1/98      3/1/13        500,000            376,071                Fully Amortizing      6CD         4,504        7.000%
 3046547  3/15/98     2/15/13       720,729            693,892                Fully Amortizing      FIX         7,526        9.500%
 3046588  3/1/98      2/1/13        188,000            180,308                Fully Amortizing      FIX         1,935        9.250%
 3046596  4/1/98      3/1/08        175,000            173,664        157,420 Balloon               FIX         1,440        9.250%
 3046646  3/1/98      2/1/13        280,000            267,716                Fully Amortizing      6CD         2,661        7.875%
 3046679  4/1/98      3/1/13        135,000            130,185                Fully Amortizing      FIX         1,451       10.000%
 3046687  4/1/98      3/1/08        510,000            504,435        437,767 Balloon               6CD         3,355        6.875%
 3046695  3/1/98      2/1/05        300,000            295,417        267,314 Balloon               FIX         2,416        8.500%
 3046760  3/1/98      2/1/13        995,000            952,979                Fully Amortizing      FIX         10,018       8.875%
 3046794  4/1/98      3/1/13        790,000            756,961                Fully Amortizing      FIX         7,607        8.125%
 3046828  3/1/98      2/1/05        857,500            843,871        761,061 Balloon               FIX         6,761        8.250%
 3046836  4/1/98      3/1/13        100,000             96,236                Fully Amortizing      FIX         1,037        9.375%
 3046950  3/1/98      2/1/08      1,031,250          1,020,101        903,860 Balloon               FIX         7,477        7.875%
 3046968  4/1/98      3/1/05        425,000            415,644        352,096 Balloon               FIX         3,824        9.000%
 3046976  4/1/98      3/1/05        550,000            537,892        455,655 Balloon               FIX         4,948        9.000%
 3046992  3/20/98     2/20/08       350,000            346,732        309,100 Balloon               FIX         2,629        8.250%
 3047057  4/1/98      3/1/08        750,000            742,821        660,712 Balloon               FIX         5,569        8.125%
 3047065  5/1/98      4/1/08        800,000            787,831        631,945 Balloon               6CD         5,662        7.000%
 3047073  4/1/98      3/1/08        375,000            371,669        332,785 Balloon               FIX         2,883        8.500%
 3047081  4/1/98      3/1/05        420,000            414,033        374,239 Balloon               FIX         3,382        8.500%
 3047222  6/1/98      5/1/08      1,200,000          1,173,992        826,421 Balloon               FIX         9,881        7.790%
 3047230  5/1/98      4/1/02        382,000            290,967                Fully Amortizing      FIX         9,416        8.500%
 3047255  6/1/98      5/1/05        590,500            526,001                Fully Amortizing      FIX         9,351        8.500%
 3047263  6/1/98      5/1/05        272,500            242,735                Fully Amortizing      FIX         4,315        8.500%
 3047503  8/1/98      7/1/08      1,502,000          1,474,920      1,033,120 Balloon               FIX         12,331       7.750%
 3047651  4/1/98      3/1/13        675,000            647,063                Fully Amortizing      FIX         6,548        8.250%
 3047685  5/1/98      3/1/13        400,000            384,681                Fully Amortizing      FIX         3,881        8.250%
 3047800  4/1/98      3/1/13        420,000            402,798                Fully Amortizing      FIX         4,105        8.375%
 3047818  4/1/98      3/1/05        183,500            180,954        163,885 Balloon               FIX         1,496        8.650%
 3047826  5/10/98     4/10/08       800,000            793,481        704,760 Balloon               FIX         5,940        8.125%
 3047834  5/1/98      4/1/13        560,200            539,192                Fully Amortizing      FIX         5,517        8.500%
 3047842  4/1/98      3/1/13      1,100,000          1,054,474                Fully Amortizing      FIX         10,672       8.250%
 3047859  4/1/98      3/1/13        260,000            249,462                Fully Amortizing      FIX         2,560        8.500%
 3047867  4/1/98      3/1/13        350,000            335,815                Fully Amortizing      FIX         3,447        8.500%
 3047875  5/1/98      3/1/08        285,000            281,039        232,353 Balloon               FIX         2,228        8.150%
 3047883  5/1/98      4/1/13        400,000            385,157                Fully Amortizing      FIX         3,968        8.625%
 3047891  4/1/98      3/1/03        510,000            127,249                Fully Amortizing      FIX         3,511        8.500%
 3047909  4/1/98      3/1/13        720,000            690,201                Fully Amortizing      FIX         6,985        8.250%
 3047917  4/1/98      3/1/08        675,000            668,539        594,641 Balloon               FIX         5,012        8.125%
 3047933  4/1/98      3/1/08        342,000            325,012        283,146 Balloon               6CD         2,347        7.625%
 3047941  4/1/98      3/1/08        300,000            297,335        266,229 Balloon               FIX         2,307        8.500%
 3047958  5/1/98      4/1/13        670,000            644,609                Fully Amortizing      FIX         6,549        8.375%
 3047966  8/1/98      7/1/08        800,000            794,329        701,176 Balloon               FIX         5,801        7.875%
 3047974  4/1/98      3/1/05      1,150,000          1,131,851      1,005,048 Balloon               6CD         8,325        7.250%
 3047982  6/1/98      4/1/05        600,000            578,863        414,046 Balloon               FIX         5,821        8.250%
 3048022  5/1/98      4/1/13        496,000            477,004                Fully Amortizing      FIX         4,812        8.250%
 3048048  4/1/98      3/1/03        511,000            499,750        454,482 Balloon               FIX         4,598        9.000%
 3048139  5/1/98      4/1/05        800,000            789,272        711,440 Balloon               FIX         6,375        8.375%
 3048170  8/1/98      7/1/13        712,500            691,505                Fully Amortizing      FIX         6,861        8.125%
 3048212  4/1/98      3/1/13        410,000            350,903                Fully Amortizing      FIX         4,068        8.625%
 3048295  4/15/98     3/15/03     1,350,000          1,330,275      1,238,008 Balloon               6CD         9,729        7.200%
 3048337  11/1/98     10/1/08       900,000            895,466        786,764 Balloon               FIX         6,448        7.750%
 3048345  5/1/98      4/1/13        416,000            400,564                Fully Amortizing      FIX         4,127        8.625%
 3048378  5/1/98      4/1/08        750,000            743,520        662,356 Balloon               FIX         5,635        8.250%
 3048402  4/1/98      3/1/08        450,000            445,656        391,740 Balloon               6CD         3,150        7.500%
 3048410  5/1/98      4/1/13        322,500            310,659                Fully Amortizing      FIX         3,223        8.750%
 3048428  4/15/98     3/15/13       320,000            308,008                Fully Amortizing      6CD         3,041        7.875%
 3048469  6/1/98      5/1/08        157,500            154,365        110,822 Balloon               FIX         1,367        8.500%
 3048568  5/1/98      4/1/08        716,250            706,453        583,744 Balloon               FIX         5,647        8.250%
 3048592  9/1/98      8/1/08        475,000            467,658        330,501 Balloon               6ML         4,010        8.125%
 3048725  5/1/98      5/1/08        250,000            246,791        203,121 Balloon               FIX         1,950        8.125%
 3048758  6/1/98      5/1/08        142,500            139,577         99,525 Balloon               FIX         1,214        8.250%
 3048766  5/1/98      4/1/08        500,000            489,181        351,815 Balloon               FIX         4,339        8.500%
 3048824  7/1/98      6/1/08        300,000            281,588                Fully Amortizing      FIX         3,680        8.250%
 3048840  6/1/98      5/1/13      1,080,000          1,041,549                Fully Amortizing      FIX         10,399       8.125%
 3048915  5/1/98      4/1/08        400,000            396,457        352,380 Balloon               FIX         2,970        8.125%
 3048980  5/1/98      3/1/05        600,000            592,113        535,664 Balloon               FIX         4,831        8.500%
 3048998  6/1/98      5/1/08        325,000            322,543        288,414 Balloon               FIX         2,499        8.500%
 3049046  5/1/98      4/1/08        932,000            923,237        806,810 Balloon               6CD         6,365        7.250%
 3049053  5/1/98      4/1/13        250,000            240,918                Fully Amortizing      FIX         2,517        8.875%
 3049079  5/1/98      4/1/13        221,269            213,145                Fully Amortizing      FIX         2,211        8.750%
 3049087  5/1/98      4/1/08        450,000            445,914        395,427 Balloon               FIX         3,302        8.000%
 3049095  5/1/98      4/1/08        720,000            713,462        632,684 Balloon               FIX         5,283        8.000%
 3049103  5/1/98      4/1/05        952,500            939,211        843,674 Balloon               FIX         7,431        8.125%
 3049160  5/1/98      4/1/08        400,000            370,897                Fully Amortizing      6CD         4,812        7.750%
 3049194  5/1/98      4/1/13      1,050,000          1,009,364                Fully Amortizing      FIX         10,110       8.125%
 3049244  5/1/98      4/1/13        450,000            432,217                Fully Amortizing      FIX         4,268        7.875%
 3049293  5/1/98      4/1/13        216,000            207,900                Fully Amortizing      FIX         2,127        8.500%
 3049327  6/1/98      5/1/08        388,000            384,992        343,497 Balloon               FIX         2,949        8.375%
 3049343  5/1/98      4/1/05        500,000            492,828        437,881 Balloon               6CD         3,659        7.375%
 3049368  5/1/98      4/1/13        775,000            745,630                Fully Amortizing      FIX         7,575        8.375%
 3049376  4/1/98      3/1/13        185,625            178,115                Fully Amortizing      FIX         1,867        8.750%
 3049384  4/15/98     3/15/13       500,000            480,851                Fully Amortizing      FIX         4,851        8.250%
 3049392  5/1/98      4/1/13        176,250            155,085                Fully Amortizing      FIX         1,814        9.250%
 3049459  5/1/98      4/1/08        700,000            693,418        605,973 Balloon               6CD         4,781        7.250%
 3049673  5/1/98      4/1/13        560,000            538,553                Fully Amortizing      FIX         5,433        8.250%
 3049681  5/1/98      4/1/13        281,250            270,703                Fully Amortizing      FIX         2,770        8.500%
 3049723  5/1/98      4/1/13        580,000            558,020                Fully Amortizing      FIX         5,669        8.375%
 3049731  6/1/98      4/1/08        468,750            461,325        403,930 Balloon               FIX         3,358        7.750%
 3049806  6/1/98      5/1/08        375,000            350,446                Fully Amortizing      FIX         4,700        8.750%
 3049889  6/1/98      5/1/13        225,000            214,128        120,700 Balloon               FIX         1,888        9.000%
 3049897  5/10/98     4/10/13     1,250,000          1,205,027                Fully Amortizing      FIX         11,946       8.000%
 3049905  6/1/98      5/1/13        520,000            501,291                Fully Amortizing      FIX         4,969        8.000%
 3049913  5/1/98      4/1/13        617,000            593,370                Fully Amortizing      FIX         5,986        8.250%
 3049921  6/1/98      5/1/08        120,000            117,919         87,172 Balloon               FIX         1,128        9.625%
 3049947  5/1/98      4/1/13        348,750            335,394                Fully Amortizing      FIX         3,383        8.250%
 3049954  6/1/98      5/1/08        235,000            233,311        209,523 Balloon               FIX         1,849        8.750%
 3049970  5/1/98      4/1/08        400,000            396,629        354,120 Balloon               FIX         3,040        8.375%
 3049988  7/1/98      6/1/13        286,000            277,085                Fully Amortizing      FIX         2,837        8.625%
 3049996  6/1/98      5/1/13        140,000            135,953                Fully Amortizing      FIX         1,462        9.500%
 3050010  5/1/98      4/1/13        405,000            388,929                Fully Amortizing      6CD         3,705        7.250%
 3050028  5/1/98      4/1/08        627,000            621,446        552,355 Balloon               FIX         4,655        8.125%
 3050077  5/1/98      4/1/13        500,000            462,019                Fully Amortizing      FIX         4,887        8.375%
 3050085  5/15/98     4/15/05       160,000            157,889        142,692 Balloon               FIX         1,315        8.750%
 3050093  7/1/98      6/1/13        340,000            329,288                Fully Amortizing      FIX         3,348        8.500%
 3050101  5/1/98      4/1/08        180,000            177,614        145,515 Balloon               6CD         1,376        7.875%
 3050119  6/1/98      5/1/08        400,000            396,976        354,972 Balloon               FIX         3,076        8.500%
 3050127  6/1/98      5/1/05        600,000            592,599        533,580 Balloon               FIX         4,781        8.375%
 3050143  6/5/98      5/5/13        590,000            570,623                Fully Amortizing      6CD         5,656        8.000%
 3050168  6/1/98      5/1/13        600,000            578,863                Fully Amortizing      FIX         5,821        8.250%
 3050176  5/1/98      4/1/13        710,000            682,809                Fully Amortizing      FIX         6,888        8.250%
 3050192  6/1/98      5/1/13        947,250            913,526                Fully Amortizing      FIX         9,121        8.125%
 3050200  6/1/98      5/1/05        300,000            296,585        268,845 Balloon               FIX         2,492        8.875%
 3050218  6/1/98      5/1/08        730,000            724,481        647,823 Balloon               FIX         5,613        8.500%
 3050226  6/1/98      5/1/13        350,000            337,928                Fully Amortizing      FIX         3,447        8.500%
 3050234  5/1/98      4/1/13        435,000            418,340                Fully Amortizing      FIX         4,220        8.250%
 3050242  5/1/98      4/1/13        200,000            192,500                Fully Amortizing      FIX         1,969        8.500%
 3050259  7/1/98      6/1/13        276,000            267,305                Fully Amortizing      FIX         2,718        8.500%
 3050283  6/1/98      5/1/08        350,000            343,034        246,272 Balloon               FIX         3,037        8.500%
 3050309  6/1/98      5/1/13      1,054,000          1,016,868                Fully Amortizing      FIX         10,225       8.250%
 3050317  6/1/98      5/1/13        320,000            309,195                Fully Amortizing      FIX         3,198        8.750%
 3050333  8/1/98      7/1/08        475,000            448,243                Fully Amortizing      FIX         5,763        8.000%
 3050341  6/1/98      5/1/13        130,000            125,972                Fully Amortizing      FIX         1,377        9.750%
 3050358  6/1/98      5/1/08        300,000            290,259        254,318 Balloon               6CD         2,195        8.125%
 3050366  6/1/98      5/1/08        427,000            423,772        378,932 Balloon               FIX         3,283        8.500%
 3050374  6/1/98      5/1/08        655,000            649,794        578,457 Balloon               FIX         4,921        8.250%
 3050440  7/1/98      5/1/13        375,000            362,932                Fully Amortizing      FIX         3,638        8.250%
 3050457  6/1/98      5/1/08        535,000            530,853        473,635 Balloon               FIX         4,066        8.375%
 3050465  7/1/98      6/1/08        249,750            232,881        189,244 Balloon               FIX         1,943        8.625%
 3050473  5/1/98      4/1/05        290,000            245,088                Fully Amortizing      FIX         4,502        7.875%
 3050481  5/1/98      4/1/05        640,000            549,664                Fully Amortizing      FIX         9,935        7.875%
 3050499  6/1/98      5/1/08        333,750            331,227        296,179 Balloon               FIX         2,566        8.500%
 3050515  6/1/98      5/1/13        123,750            119,832                Fully Amortizing      FIX         1,292        9.500%
 3050549  6/15/98     5/15/08       300,000            297,929        266,229 Balloon               FIX         2,307        8.500%
 3050614  6/1/98      5/1/13        429,000            414,045                Fully Amortizing      FIX         4,193        8.375%
 3050622  7/1/98      6/1/13        394,000            381,587                Fully Amortizing      FIX         3,880        8.500%
 3050630  6/1/98      5/1/13        466,000            449,756                Fully Amortizing      FIX         4,555        8.375%
 3050648  9/1/98      8/1/08        930,000            920,961        753,255 Balloon               FIX         7,178        8.000%
 3050655  6/1/98      5/1/08        810,000            799,604        658,115 Balloon               FIX         6,319        8.125%
 3050705  6/1/98      5/1/13        750,000            723,578                Fully Amortizing      FIX         7,276        8.250%
 3050713  6/10/98     5/10/08       185,000            179,600        145,592 Balloon               FIX         1,553        9.000%
 3050721  11/1/98     10/1/08       249,900            248,703        219,593 Balloon               FIX         1,834        8.000%
 3050739  6/10/98     5/10/08       271,500            269,529        239,773 Balloon               FIX         2,040        8.250%
 3050754  6/1/98      5/1/08        323,000            320,558        286,640 Balloon               FIX         2,484        8.500%
 3050762  6/1/98      5/1/13        200,000            193,102                Fully Amortizing      FIX         1,969        8.500%
 3050796  7/1/98      6/1/13        335,000            324,779                Fully Amortizing      FIX         3,373        8.875%
 3050804  7/1/98      6/1/13        286,000            277,274                Fully Amortizing      FIX         2,880        8.875%
 3050812  6/1/98      5/1/08        900,000            892,666        792,856 Balloon               FIX         6,682        8.125%
 3050820  6/1/98      5/1/05        200,000            197,813        179,889 Balloon               FIX         1,696        9.125%
 3050853  6/1/98      5/1/08        850,000            843,074        748,807 Balloon               FIX         6,311        8.125%
 3050861  6/1/98      5/1/08        250,000            248,157        222,382 Balloon               FIX         1,944        8.625%
 3050879  5/1/98      4/1/13        750,000            721,277                Fully Amortizing      FIX         7,276        8.250%
 3051182  5/1/98      4/1/08        141,000            139,018        113,684 Balloon               FIX         1,159        8.625%
 3051448  7/1/98      6/1/13        353,500            342,003                Fully Amortizing      FIX         3,404        8.125%
 3051489  7/1/98      6/1/08        375,000            370,210        298,041 Balloon               6ML         2,712        7.250%
 3051737  6/1/98      5/1/08        700,000            684,720        481,181 Balloon               FIX         5,738        7.730%
 3052289  6/1/98      5/1/13        285,000            275,359                Fully Amortizing      FIX         2,849        8.625%
 3052479  6/1/98      5/1/13        230,000            222,067                Fully Amortizing      FIX         2,265        8.500%
 3052503  6/1/98      5/1/05        620,000            612,042        549,164 Balloon               FIX         4,837        8.125%
 3052511  7/1/98      6/1/13        158,000            153,333                Fully Amortizing      FIX         1,626        9.250%
 3052545  6/1/98      5/1/05        675,000            666,507        599,086 Balloon               FIX         5,322        8.250%
 3052552  6/1/98      5/1/13        325,000            313,882                Fully Amortizing      FIX         3,272        8.875%
 3052578  7/1/98      6/1/08        235,000            233,336        208,046 Balloon               FIX         1,786        8.375%
 3052586  7/1/98      6/1/13        560,000            542,169                Fully Amortizing      FIX         5,474        8.375%
 3052594  7/1/98      6/1/13        180,000            154,724                Fully Amortizing      FIX         1,839        9.125%
 3052602  6/1/98      5/1/13        324,000            312,825                Fully Amortizing      FIX         3,191        8.500%
 3052610  6/1/98      5/1/08        170,000            168,896        152,922 Balloon               FIX         1,399        9.250%
 3052628  7/1/98      6/1/08        300,000            297,980        266,857 Balloon               FIX         2,333        8.625%
 3052636  7/1/98      6/1/08        505,000            501,513        448,152 Balloon               FIX         3,883        8.500%
 3052644  7/1/98      6/1/13        342,500            331,824                Fully Amortizing      FIX         3,398        8.625%
 3052651  7/1/98      6/1/08        500,000            469,709                Fully Amortizing      FIX         6,199        8.500%
 3052669  6/1/98      5/1/08        277,000            274,906        245,818 Balloon               FIX         2,130        8.500%
 3052677  7/1/98      6/1/08        249,000            247,146        219,356 Balloon               FIX         1,849        8.125%
 3052701  7/1/98      6/1/13        250,000            242,454                Fully Amortizing      FIX         2,536        9.000%
 3052727  8/1/98      7/1/13        215,000            208,995                Fully Amortizing      FIX         2,149        8.750%
 3052735  7/1/98      6/1/13        400,000            387,398                Fully Amortizing      FIX         3,939        8.500%
 3052743  7/1/98      6/1/08        400,000            397,022        352,378 Balloon               FIX         2,970        8.125%
 3052750  7/1/98      6/1/08        546,000            528,053        260,816 Balloon               FIX         5,218        8.000%
 3052768  7/1/98      6/1/13        527,500            509,618                Fully Amortizing      FIX         5,117        8.250%
 3052776  7/1/98      6/1/13        616,500            595,601                Fully Amortizing      FIX         5,981        8.250%
 3052784  7/1/98      6/1/08        663,750            659,050        587,618 Balloon               FIX         5,045        8.375%
 3052792  6/1/98      5/1/08        297,500            295,307        264,635 Balloon               FIX         2,314        8.625%
 3052859  6/1/98      5/1/13        445,000            429,467                Fully Amortizing      FIX         4,415        8.625%
 3052867  7/1/98      6/1/08        775,000            766,268        633,552 Balloon               FIX         6,175        8.375%
 3052875  7/1/98      6/1/08        469,000            465,014        404,624 Balloon               6CD         3,162        7.125%
 3052883  7/1/98      6/1/13        600,000            580,486                Fully Amortizing      FIX         5,777        8.125%
 3052891  7/1/98      6/1/08        475,000            446,410                Fully Amortizing      FIX         5,921        8.625%
 3052909  7/1/98      6/1/13        170,000            151,693                Fully Amortizing      FIX         1,712        8.875%
 3052917  7/1/98      6/1/08        350,000            347,522        309,856 Balloon               FIX         2,660        8.375%
 3052925  8/1/98      6/1/13        180,000            175,079                Fully Amortizing      FIX         1,826        9.000%
 3052933  9/1/98      8/1/13        249,000            242,763                Fully Amortizing      FIX         2,489        8.750%
 3052990  7/1/98      6/1/08        680,000            637,723                Fully Amortizing      FIX         8,250        8.000%
 3053006  7/1/98      5/1/13        288,000            278,927                Fully Amortizing      FIX         2,836        8.500%
 3053014  6/1/98      5/1/13        380,000            366,948                Fully Amortizing      FIX         3,753        8.550%
 3053030  7/1/98      6/1/08        391,200            388,593        348,307 Balloon               FIX         3,057        8.675%
 3053048  7/1/98      6/1/13        485,000            469,720                Fully Amortizing      FIX         4,776        8.500%
 3053063  9/1/98      8/1/08        600,000            593,678        473,680 Balloon               6CD         4,244        7.000%
 3053071  7/1/98      6/1/13        500,000            483,909                Fully Amortizing      FIX         4,851        8.250%
 3053089  7/1/98      6/1/13        525,000            507,597                Fully Amortizing      FIX         4,987        7.900%
 3053097  8/1/98      7/1/13        378,000            367,212                Fully Amortizing      FIX         3,722        8.500%
 3053147  7/1/98      6/1/13        510,000            493,028                Fully Amortizing      FIX         5,022        8.500%
 3053196  7/1/98      6/1/08        345,000            342,557        305,429 Balloon               FIX         2,622        8.375%
 3053212  7/20/98     6/20/08       531,000            515,519        255,959 Balloon               FIX         5,151        8.250%
 3053220  8/1/98      7/1/13        500,000            485,577                Fully Amortizing      FIX         4,887        8.375%
 3053246  7/1/98      6/1/13        390,000            376,908                Fully Amortizing      FIX         3,671        7.750%
 3053279  7/1/98      6/1/05        724,471            715,976        641,698 Balloon               FIX         5,652        8.125%
 3053287  8/5/98      6/5/08        260,000            258,542        231,093 Balloon               FIX         1,999        8.500%
 3053295  8/1/98      7/1/08        532,500            528,909        469,105 Balloon               FIX         3,954        8.125%
 3053303  7/1/98      6/1/08        393,750            391,031        349,424 Balloon               FIX         3,028        8.500%
 3053311  7/1/98      6/1/05        341,250            337,481        304,069 Balloon               FIX         2,748        8.500%
 3053329  7/1/98      6/1/13      1,000,000            966,130                Fully Amortizing      6CD         9,207        7.375%
 3053345  9/1/98      8/1/08        480,000            472,803        336,496 Balloon               FIX         4,128        8.375%
 3053352  7/1/98      6/1/08        174,375            173,287        156,175 Balloon               FIX         1,403        9.000%
 3053360  8/1/98      7/1/13        192,000            186,694                Fully Amortizing      FIX         1,933        8.875%
 3053378  7/1/98      6/1/13        415,000            402,064                Fully Amortizing      FIX         4,117        8.625%
 3053386  8/1/98      7/1/08        360,000            357,448        315,529 Balloon               FIX         2,610        7.875%
 3053409  7/1/98      6/1/13        161,000            156,244                Fully Amortizing      FIX         1,657        9.250%
 3053428  7/10/98     6/10/13       413,500            401,445                Fully Amortizing      FIX         4,012        8.250%
 3053436  7/1/98      6/1/13        940,000            909,427                Fully Amortizing      FIX         9,051        8.125%
 3053444  8/1/98      7/1/08      1,500,000          1,414,954                Fully Amortizing      FIX         18,100       7.875%
 3053477  7/1/98      6/1/08        844,000            834,299        687,859 Balloon               FIX         6,655        8.250%
 3053493  6/1/98      5/1/13        187,500            181,302                Fully Amortizing      FIX         1,902        9.000%
 3053501  8/1/98      7/1/08        355,500            353,220        314,724 Balloon               FIX         2,702        8.375%
 3053535  7/1/98      6/1/08      1,000,000            936,793                Fully Amortizing      FIX         12,001       7.750%
 3053543  8/1/98      7/1/13        650,000            631,049                Fully Amortizing      FIX         6,306        8.250%
 3053550  8/1/98      7/1/08        750,000            744,683        657,353 Balloon               FIX         5,438        7.875%
 3053568  7/1/98      6/1/08        647,000            641,811        565,595 Balloon               FIX         4,635        7.750%
 3053576  8/15/98     7/15/13       202,500            197,483                Fully Amortizing      FIX         2,039        8.875%
 3053584  7/1/98      6/1/13        450,000            435,315                Fully Amortizing      6CD         4,240        7.750%
 3053592  8/1/98      7/1/08        500,000            494,897        408,744 Balloon               FIX         3,984        8.375%
 3053618  8/1/98      7/1/08        278,000            276,347        247,861 Balloon               FIX         2,187        8.750%
 3053634  7/1/98      6/1/13        250,000            242,454                Fully Amortizing      FIX         2,536        9.000%
 3053642  7/15/98     6/15/08     1,001,250            993,509        861,430 Balloon               6CD         6,666        7.000%
 3053667  8/1/98      7/1/13        381,000            370,127                Fully Amortizing      FIX         3,752        8.500%
 3053675  7/1/98      6/1/08        181,875            180,022        150,876 Balloon               FIX         1,526        9.000%
 3053683  8/10/98     7/10/08       225,000            223,800        200,607 Balloon               FIX         1,770        8.750%
 3053907  9/1/98      8/1/08      1,431,400          1,417,762      1,162,994 Balloon               FIX         11,167       8.125%
 3054210  7/1/98      6/1/13        284,000            274,463                Fully Amortizing      6ML         2,627        7.450%
 3054236  8/1/98      7/1/08        639,612            632,542        516,417 Balloon               FIX         4,884        7.875%
 3054368  9/1/98      8/1/08        865,000            851,425        599,574 Balloon               FIX         7,235        8.000%
 3054376  9/1/98      8/1/08      1,000,000            990,661        814,999 Balloon               FIX         7,885        8.250%
 3054392  7/15/98     6/15/08       512,000            497,203        247,854 Balloon               FIX         5,004        8.375%
 3054459  9/1/98      8/1/08      1,181,250          1,169,768        956,755 Balloon               FIX         9,117        8.000%
 3054541  6/1/98      5/1/05        157,500            152,286        109,844 Balloon               FIX         1,598        8.875%
 3055266  8/10/98     7/10/08     1,100,000          1,089,519        893,735 Balloon               FIX         8,581        8.125%
 3055282  8/1/98      7/1/13        146,000            141,909                Fully Amortizing      FIX         1,460        8.625%
 3055290  8/1/98      7/1/08        405,000            400,658        329,055 Balloon               FIX         3,158        8.000%
 3055332  8/1/98      7/1/05      1,031,250          1,012,545        833,644 Balloon               FIX         8,459        7.625%
 3055373  8/1/98      7/1/08        308,000            291,069                Fully Amortizing      FIX         3,819        8.375%
 3055407  8/1/98      7/1/13        225,000            218,558                Fully Amortizing      FIX         2,216        8.375%
 3055423  8/1/98      7/1/13        217,500            211,205                Fully Amortizing      FIX         2,126        8.250%
 3055431  8/15/98     7/1/13        249,999            243,603                Fully Amortizing      FIX         2,462        8.375%
 3055571  9/1/98      8/1/13        193,568            188,625                Fully Amortizing      FIX         1,920        8.500%
 3055597  9/1/98      8/1/13      1,222,000          1,189,084                Fully Amortizing      FIX         11,671       7.875%
 3055605  9/1/98      8/1/05        438,000            426,327        299,107 Balloon               FIX         4,216        8.000%
 3055704  9/1/98      8/1/08      1,200,000          1,167,676        572,992 Balloon               FIX         11,461       7.875%
 3055829  9/1/98      8/1/08        230,000            227,927        189,141 Balloon               FIX         1,871        8.500%
 3055910  10/15/98    9/15/13       535,000            523,996                Fully Amortizing      6CD         4,935        7.400%
 3055928  10/1/98     9/1/08        164,000            162,639        134,460 Balloon               FIX         1,320        8.375%
 3055969  9/1/98      8/1/13         88,000             85,770                Fully Amortizing      FIX         944         10.000%
 3056009  10/1/98     9/1/08        148,000            141,709                Fully Amortizing      FIX         1,885        9.000%
 3056017  12/1/96     9/1/08        250,000            191,271                Fully Amortizing      FIX         2,493        8.500%
 3056199  10/1/98     9/1/13        249,990            244,236                Fully Amortizing      FIX         2,461        8.375%
 3056223  10/1/98     9/1/08        562,500            557,370        454,010 Balloon               FIX         4,290        7.750%
 3056306  11/15/98    10/1/08       150,000            145,240                Fully Amortizing      FIX         1,901        8.875%
 3057072  9/1/98      8/1/08        269,000            264,966        188,577 Balloon               FIX         2,313        8.375%
 3057155  11/1/98     10/1/08       400,000            397,973        349,452 Balloon               FIX         2,857        7.720%
 3057197  8/11/98     7/11/08       750,000            742,854        609,366 Balloon               FIX         5,851        8.125%
 3057247  12/1/98     11/1/08       850,000            844,211        681,870 Balloon               FIX         6,351        7.625%
 3057254  9/1/98      8/1/08        639,100            629,805        451,346 Balloon               FIX         5,597        8.625%
 3057270  9/1/98      8/1/08        680,000            645,258                Fully Amortizing      6ML         8,037        7.375%
 3057304  9/1/98      8/1/13        242,000            231,039                Fully Amortizing      FIX         2,348        8.250%
 3057460  9/1/98      8/1/08        390,000            379,802        187,993 Balloon               FIX         3,784        8.250%
 3057502  11/1/98     10/1/08       475,000            469,241        329,246 Balloon               FIX         3,973        8.000%
 3057619  11/1/98     10/1/08       422,500            417,531        295,081 Balloon               FIX         3,600        8.250%
 3057635  11/1/98     10/1/08       368,000            360,567        177,388 Balloon               FIX         3,570        8.250%
 3057692  11/1/98     10/1/08       412,000            406,851        283,386 Balloon               FIX         3,382        7.750%
 3057726  10/1/98     9/1/08        425,000            421,267        343,142 Balloon               FIX         3,245        7.875%
 3057734  10/1/98     9/1/13        211,000            206,217                Fully Amortizing      FIX         2,078        8.500%
 3057742  9/1/98      8/1/08        315,000            311,958        256,512 Balloon               FIX         2,484        8.250%
 3057841  9/1/98      8/1/13      1,150,000          1,118,951                Fully Amortizing      FIX         10,907       7.875%
 3057858  8/15/98     7/15/13       408,750            398,176                Fully Amortizing      FIX         3,995        8.375%
 3057866  7/1/98      6/1/05        988,531            977,393        879,101 Balloon               FIX         7,877        8.375%
 3057874  8/1/98      7/1/08        313,000            311,091        278,422 Balloon               FIX         2,434        8.625%
 3057882  8/1/98      7/1/13        725,000            703,409                Fully Amortizing      FIX         6,928        8.000%
 3057890  7/1/98      6/1/13        180,000            174,740                Fully Amortizing      FIX         1,866        9.375%
 3057908  7/1/98      6/1/08        325,000            322,812        289,095 Balloon               FIX         2,528        8.625%
 3057916  7/1/98      6/1/05        221,250            218,891        198,173 Balloon               FIX         1,838        8.875%
 3057924  9/1/98      8/1/13        470,000            457,578                Fully Amortizing      FIX         4,526        8.125%
 3057940  8/1/98      7/1/13        380,000            369,155                Fully Amortizing      FIX         3,742        8.500%
 3057957  8/1/98      7/1/13        330,000            320,582                Fully Amortizing      FIX         3,250        8.500%
 3057965  8/1/98      7/1/13        410,000            398,173                Fully Amortizing      FIX         4,007        8.375%
 3057981  8/10/98     7/10/08       430,000            427,526        380,680 Balloon               FIX         3,268        8.375%
 3057999  8/1/98      7/1/08        210,000            208,751        187,234 Balloon               FIX         1,652        8.750%
 3058005  8/10/98     7/10/05       950,000            940,581        838,003 Balloon               FIX         7,254        7.875%
 3058013  8/15/98     7/15/13       625,000            608,657                Fully Amortizing      FIX         6,063        8.250%
 3058021  11/1/98     10/1/13       290,228            284,491                Fully Amortizing      FIX         2,858        8.500%
 3058039  7/1/98      6/1/13        170,684            165,532                Fully Amortizing      FIX         1,731        9.000%
 3058047  8/1/98      7/1/13        250,000            242,865                Fully Amortizing      FIX         2,462        8.500%
 3058054  8/1/98      7/1/05        267,500            264,824        238,355 Balloon               FIX         2,154        8.500%
 3058070  7/1/98      6/1/08        750,000            743,931        650,695 Balloon               6CD         5,183        7.375%
 3058088  8/1/98      7/1/08        220,000            218,624        195,234 Balloon               FIX         1,692        8.500%
 3058096  9/1/98      8/1/13        650,000            633,003                Fully Amortizing      FIX         6,306        8.250%
 3058104  8/1/98      7/1/08        265,000            263,424        236,271 Balloon               FIX         2,085        8.750%
 3058112  8/1/98      7/1/08        500,000            472,740                Fully Amortizing      FIX         6,233        8.625%
 3058120  8/1/98      7/1/13        750,000            728,134                Fully Amortizing      FIX         7,276        8.250%
 3058138  9/1/98      8/1/05        200,000            198,277        178,894 Balloon               FIX         1,644        8.750%
 3058146  7/1/98      6/1/08        470,500            466,968        415,276 Balloon               FIX         3,535        8.250%
 3058161  7/1/98      6/1/10        950,000            904,928                Fully Amortizing      FIX         10,257       7.950%
 3058179  8/1/98      7/1/13        967,500            938,991                Fully Amortizing      FIX         9,316        8.125%
 3058187  8/1/98      7/1/05        268,000            265,425        239,717 Balloon               FIX         2,203        8.750%
 3058211  8/1/98      7/1/13        227,000            221,786         55,233 Balloon               FIX         2,319       10.125%
 3058229  8/1/98      7/1/13        525,000            509,694                Fully Amortizing      FIX         5,093        8.250%
 3058252  8/1/98      7/1/13        400,000            388,585                Fully Amortizing      FIX         3,939        8.500%
 3058260  10/1/98     9/1/08        609,500            601,154        424,084 Balloon               FIX         5,146        8.125%
 3058278  8/10/98     7/10/08       786,100            773,576        542,800 Balloon               FIX         6,514        7.875%
 3058286  11/1/98     10/1/05       365,000            362,204        321,970 Balloon               FIX         2,787        7.875%
 3058294  7/1/98      6/1/13        750,000            725,348                Fully Amortizing      FIX         7,167        8.000%
 3058302  9/1/98      8/1/13        500,000            487,203                Fully Amortizing      FIX         4,924        8.500%
 3058351  8/1/98      7/1/08        390,000            386,098        319,780 Balloon               FIX         3,140        8.500%
 3058369  7/1/98      6/1/13        250,000            242,124                Fully Amortizing      FIX         2,462        8.500%
 3058377  7/1/98      6/1/05        300,000            270,320                Fully Amortizing      FIX         4,789        8.750%
 3058385  8/1/98      7/1/05        570,000            564,064        505,894 Balloon               FIX         4,494        8.250%
 3058393  7/1/98      6/1/13        120,000            116,643                Fully Amortizing      FIX         1,280        9.875%
 3058401  8/1/98      7/1/08        670,000            665,367        588,747 Balloon               FIX         4,916        8.000%
 3058419  8/1/98      7/1/13        465,000            451,871                Fully Amortizing      FIX         4,613        8.625%
 3058427  8/1/98      7/1/13        200,000            194,533                Fully Amortizing      FIX         2,029        9.000%
 3058443  8/10/98     7/10/08       325,000            323,223        289,095 Balloon               FIX         2,528        8.625%
 3058500  10/1/98     9/1/13        714,000            697,103                Fully Amortizing      FIX         6,823        8.000%
 3058518  8/1/98      7/1/13        607,000            589,303                Fully Amortizing      FIX         5,889        8.250%
 3058526  9/10/98     8/10/13       330,000            322,438                Fully Amortizing      FIX         3,226        8.375%
 3058559  7/1/98      6/1/13        426,000            412,363                Fully Amortizing      FIX         4,195        8.500%
 3058567  7/1/98      6/1/05        301,000            297,600        268,078 Balloon               FIX         2,424        8.500%
 3058609  11/5/98     10/5/08       700,000            696,911        610,302 Balloon               FIX         4,955        7.625%
 3058617  9/1/98      8/1/13        484,000            471,208                Fully Amortizing      FIX         4,660        8.125%
 3058625  8/1/98      7/1/08        420,000            415,626        342,300 Balloon               FIX         3,311        8.250%
 3058633  8/1/98      7/1/08        200,000            198,841        178,725 Balloon               FIX         1,591        8.875%
 3058674  10/1/98     9/1/08        114,904            112,214         55,138 Balloon               FIX         1,106        8.125%
 3058682  10/1/98     9/1/08        934,500            921,703        650,215 Balloon               FIX         7,889        8.125%
 3060720  9/1/98      8/1/08        286,000            283,536        235,894 Balloon               FIX         2,351        8.750%
 3060738  8/1/98      7/1/08        318,000            315,855        280,142 Balloon               FIX         2,361        8.125%
 3060746  9/1/98      8/1/13        420,000            409,135                Fully Amortizing      FIX         4,105        8.375%
 3060753  8/10/98     7/10/08       994,000            984,145        802,547 Balloon               FIX         7,590        7.875%
 3060761  9/1/98      8/1/13        386,000            376,014                Fully Amortizing      FIX         3,773        8.375%
 3060787  9/1/98      8/1/08        102,500            100,147         52,065 Balloon               FIX         1,086        9.750%
 3060795  11/1/98     10/1/13       262,500            257,312                Fully Amortizing      FIX         2,585        8.500%
 3060803  9/1/98      8/1/13        150,000            146,442                Fully Amortizing      FIX         1,555        9.375%
 3060852  10/1/98     9/1/08        830,000            825,067        712,166 Balloon               6CD         5,458        6.875%
 3060860  8/1/98      7/1/05        310,000            306,899        276,224 Balloon               FIX         2,496        8.500%
 3060878  8/1/98      7/1/13        350,000            340,118                Fully Amortizing      FIX         3,472        8.625%
 3060886  8/1/98      7/1/08        450,000            445,220        365,619 Balloon               FIX         3,511        8.125%
 3060894  9/1/98      8/1/08        310,000            307,274        254,941 Balloon               FIX         2,522        8.625%
 3060902  8/1/98      7/1/08        335,250            331,105        271,849 Balloon               FIX         2,643        8.250%
 3060910  8/1/98      7/1/05        160,000            158,232        141,137 Balloon               FIX         1,222        7.875%
 3060928  9/1/98      8/1/13        185,000            180,416                Fully Amortizing      FIX         1,863        8.875%
 3060936  10/15/98    9/15/08       400,000            397,898        345,568 Balloon               6CD         2,732        7.250%
 3061017  9/1/98      8/1/08        217,000            215,783        192,572 Balloon               FIX         1,669        8.500%
 3061025  9/1/98      8/1/08        275,000            273,147        242,876 Balloon               FIX         2,090        8.375%
 3061033  9/1/98      8/1/05        325,000            322,137        288,077 Balloon               6CD         2,537        8.125%
 3061058  9/1/98      8/1/13        250,000            235,415                Fully Amortizing      FIX         2,480        8.625%
 3061066  11/15/98    9/15/08       106,250            105,836         93,986 Balloon               FIX         798          8.250%
 3061090  8/1/98      7/1/13        187,000            181,777                Fully Amortizing      FIX         1,869        8.750%
 3061140  11/1/98     10/1/05       850,000            843,617        751,348 Balloon               FIX         6,560        8.000%
 3061181  11/15/98    9/15/08       250,000            249,027        221,143 Balloon               FIX         1,878        8.250%
 3061207  10/15/98    9/15/08       243,750            242,523        215,015 Balloon               FIX         1,831        8.250%
 3061215  11/15/98    9/15/08       150,000            149,416        132,686 Balloon               FIX         1,127        8.250%
 3061223  9/1/98      8/1/13        240,000            221,492                Fully Amortizing      FIX         2,381        8.625%
 3061231  9/1/98      8/1/08        550,000            546,673        484,523 Balloon               FIX         4,084        8.125%
 3061249  9/1/98      8/1/13        230,000            224,363                Fully Amortizing      FIX         2,333        9.000%
 3061298  10/1/98     9/1/08        249,000            247,824        222,007 Balloon               FIX         1,959        8.750%
 3061306  9/1/98      8/1/08        850,000            836,861        591,423 Balloon               FIX         7,176        8.125%
 3061330  8/1/98      7/1/05        450,000            444,381        396,566 Balloon               FIX         3,473        8.000%
 3061348  9/1/98      8/1/08      1,500,000          1,490,462      1,314,706 Balloon               FIX         10,876       7.875%
 3061365  9/1/98      8/1/13        217,500            211,933                Fully Amortizing      FIX         2,142        8.500%
 3061371  10/1/98     9/1/08        360,000            358,166        318,708 Balloon               FIX         2,736        8.375%
 3061389  9/1/98      8/1/05        175,000            173,419        157,349 Balloon               FIX         1,499        9.250%
 3061397  9/1/98      8/1/08        500,000            495,330        407,500 Balloon               FIX         3,942        8.250%
 3061405  9/1/98      8/1/13        320,000            311,543                Fully Amortizing      FIX         3,081        8.125%
 3061413  10/15/98    9/15/13       255,000            250,015                Fully Amortizing      FIX         2,530        8.625%
 3061421  10/1/98     9/1/08        200,000            194,575        168,282 Balloon               FIX         1,573        8.750%
 3061439  10/1/98     9/1/13        249,000            243,356                Fully Amortizing      FIX         2,452        8.500%
 3061447  11/1/98     10/1/08       490,000            361,323        162,552 Balloon               FIX         3,638        8.125%
 3061462  10/1/98     9/1/08        407,000            389,108                Fully Amortizing      6CD         4,917        7.875%
 3061470  10/1/98     9/1/08        500,000            495,946        408,744 Balloon               FIX         3,984        8.375%
 3061496  9/1/98      8/1/13      1,387,500          1,350,039                Fully Amortizing      FIX         13,160       7.875%
 3061504  9/15/98     8/15/08       582,000            573,496        392,782 Balloon               6CD         4,560        7.125%
 3061512  9/1/98      8/1/03        300,000            297,990        283,300 Balloon               6CD         2,023        7.125%
 3061520  9/1/98      8/1/08        628,500            624,503        550,862 Balloon               FIX         4,557        7.875%
 3061546  10/10/98    9/10/08       187,500            186,351        156,416 Balloon               FIX         1,606        9.250%
 3061553  10/1/98     9/1/08        250,000            246,233        217,478 Balloon               FIX         1,989        8.875%
 3061561  10/1/98     9/1/13        300,000            293,199                Fully Amortizing      FIX         2,954        8.500%
 3061595  10/1/98     9/1/13        970,000            947,044                Fully Amortizing      FIX         9,270        8.000%
 3061603  9/1/98      8/1/08        186,000            185,058        166,586 Balloon               FIX         1,497        9.000%
 3061611  9/1/98      8/1/08        450,000            445,963        368,978 Balloon               FIX         3,624        8.500%
 3061637  11/1/98     10/1/08       825,000            732,016        584,452 Balloon               6CD         5,278        7.125%
 3061652  9/5/98      8/5/13        203,000            198,594                Fully Amortizing      FIX         2,059        9.000%
 3061660  10/1/98     9/1/13        570,000            556,654                Fully Amortizing      FIX         5,488        8.125%
 3061686  10/1/98     9/1/03        700,000            692,288        638,748 Balloon               6CD         4,943        7.000%
 3061694  10/5/98     9/5/08        655,000            650,275        533,826 Balloon               FIX         5,164        8.250%
 3061702  10/1/98     9/1/13        200,000            195,611                Fully Amortizing      FIX         2,014        8.875%
 3061751  10/1/98     9/1/13        135,000            132,038                Fully Amortizing      FIX         1,359        8.875%
 3061769  10/1/98     9/1/13        350,000            341,980                Fully Amortizing      FIX         3,421        8.375%
 3061777  10/1/98     9/1/13        570,000            556,366                Fully Amortizing      FIX         5,406        7.875%
 3061785  11/1/98     10/1/08       825,000            732,016        584,452 Balloon               6CD         5,278        7.125%
 3061801  10/15/98    9/15/13       581,102            569,365                Fully Amortizing      FIX         5,638        8.250%
 3061819  9/1/98      8/1/08        152,250            151,396        135,111 Balloon               FIX         1,171        8.500%
 3061827  9/1/98      8/1/08        527,000            523,731        463,089 Balloon               FIX         3,867        8.000%
 3061835  10/10/98    9/10/13       432,600            423,957                Fully Amortizing      FIX         4,228        8.375%
 3061843  11/1/98     10/1/13     1,160,000          1,135,540                Fully Amortizing      FIX         10,919       7.750%
 3061918  9/1/98      8/1/08      1,070,600          1,063,446        933,415 Balloon               FIX         7,578        7.625%
 3061926  9/1/98      8/1/13        225,000            205,767                Fully Amortizing      FIX         2,216        8.500%
 3061942  10/1/98     9/1/08        400,000            398,013        354,972 Balloon               FIX         3,076        8.500%
 3061967  11/1/98     10/1/08       656,250            651,223        529,851 Balloon               FIX         5,011        7.875%
 3061975  10/1/98     9/1/13        479,000            467,542                Fully Amortizing      FIX         4,543        7.875%
 3061983  10/1/98     9/1/13        425,000            414,942                Fully Amortizing      FIX         4,062        8.000%
 3061991  11/1/98     10/1/13       437,000            428,269                Fully Amortizing      FIX         4,271        8.375%
 3062049  11/1/98     10/1/13       195,313            191,577                Fully Amortizing      FIX         1,967        8.875%
 3062064  10/15/98    9/15/08       850,000            843,744        690,614 Balloon               FIX         6,631        8.125%
 3062080  10/1/98     9/1/13        400,000            390,735                Fully Amortizing      FIX         3,881        8.250%
 3063021  9/15/98     8/15/13     1,250,000          1,219,831                Fully Amortizing      FIX         11,780       7.770%
 3063799  10/1/98     9/1/08        600,000            596,535        524,510 Balloon               FIX         4,298        7.750%
 3063849  10/1/98     9/1/05        930,000            861,479                Fully Amortizing      FIX         14,380       7.750%
 3063856  11/1/98     9/1/05        502,579            496,847        413,874 Balloon               FIX         4,362        8.500%
 3063864  10/20/98    9/20/08       305,000            303,645        270,017 Balloon               FIX         2,318        8.375%
 3063872  11/1/98     10/1/08     1,100,000          1,094,729        966,599 Balloon               FIX         8,071        8.000%
 3063898  10/1/98     9/1/13        390,000            381,159                Fully Amortizing      FIX         3,840        8.500%
 3063914  11/1/98     10/1/08       180,000            179,240        160,115 Balloon               FIX         1,400        8.625%
 3063922  11/1/98     10/1/08       125,000            124,548        112,681 Balloon               FIX         1,040        9.375%
 3063948  11/1/98     10/1/13       285,000            279,367                Fully Amortizing      FIX         2,807        8.500%
 3063963  11/1/98     10/1/08     1,400,000          1,387,682      1,127,034 Balloon               FIX         10,690       7.875%
 3063971  11/1/98     10/1/08     1,162,500          1,156,497      1,013,539 Balloon               FIX         8,228        7.625%
 3063997  11/1/98     10/1/08       439,500            437,394        386,199 Balloon               FIX         3,225        8.000%
 3064003  10/10/98    9/10/05       445,000            442,868        412,043 Balloon               FIX         3,265        8.000%
 3064011  10/1/98     9/1/08        250,000            248,556        218,546 Balloon               FIX         1,791        7.750%
 3064060  11/1/98     10/1/08       300,000            298,598        264,285 Balloon               FIX         2,227        8.125%
 3064078  10/1/98     9/1/13        433,000            422,570                Fully Amortizing      FIX         4,107        7.850%
 3064094  11/1/98     10/1/13       690,000            675,760                Fully Amortizing      FIX         6,594        8.000%
 3064102  11/1/98     10/1/13       517,000            506,330                Fully Amortizing      FIX         4,941        8.000%
 3064110  10/15/98    9/15/08       258,750            257,657        230,165 Balloon               FIX         2,013        8.625%
 3064128  11/1/98     10/1/05     1,000,000            992,185        880,255 Balloon               FIX         7,553        7.750%
 3064136  11/1/98     10/1/13       585,000            572,927                Fully Amortizing      FIX         5,591        8.000%
 3064144  11/1/98     10/1/13       900,000            881,625                Fully Amortizing      FIX         8,666        8.125%
 3064151  11/1/98     10/1/13       318,000            311,507                Fully Amortizing      FIX         3,062        8.125%
 3064169  10/15/98    9/15/08       280,000            274,585        137,398 Balloon               FIX         2,798        8.750%
 3064177  10/1/98     9/1/08        222,000            220,840        196,058 Balloon               FIX         1,668        8.250%
 3064185  11/1/98     10/1/13       650,000            636,440                Fully Amortizing      FIX         6,165        7.875%
 3064193  11/1/98     10/1/08       290,000            279,052                Fully Amortizing      FIX         3,615        8.625%
 3064201  10/10/98    9/10/08       607,500            604,661        535,177 Balloon               FIX         4,511        8.125%
 3064235  11/1/98     10/1/08       250,000            247,105        175,258 Balloon               FIX         2,150        8.375%
 3064268  11/5/98     10/5/08       382,000            369,346                Fully Amortizing      FIX         4,660        8.125%
 3064276  11/5/98     10/5/08       322,500            320,703        282,378 Balloon               FIX         2,366        8.000%
 3064284  11/1/98     10/1/13       324,000            317,596                Fully Amortizing      FIX         3,191        8.500%
 3064300  12/1/98     10/1/08       505,000            502,939        442,455 Balloon               FIX         3,618        7.750%
 3064318  10/1/98     9/1/08        625,000            619,829        509,375 Balloon               FIX         4,928        8.250%
 3064334  11/1/98     10/1/08       200,000            198,696        165,438 Balloon               FIX         1,661        8.875%
 3064342  11/1/98     10/1/03       146,000            132,845                Fully Amortizing      6CD         3,159       10.750%
 3064367  12/1/98     11/1/08       225,000            223,614        183,377 Balloon               FIX         1,774        8.250%
 3064375  11/1/98     10/1/13       250,000            245,165                Fully Amortizing      FIX         2,499        8.750%
 3064474  11/1/98     10/1/13       379,000            371,178                Fully Amortizing      FIX         3,622        8.000%
 3064482  12/1/98     10/1/08     1,000,000            995,696        875,691 Balloon               FIX         7,164        7.750%
 3064496  11/1/98     10/1/08       247,425            246,269        217,970 Balloon               FIX         1,837        8.125%
 3064508  11/5/98     10/5/13       425,000            417,507                Fully Amortizing      FIX         4,062        8.000%
 3064516  11/15/98    10/15/13      446,250            438,382                Fully Amortizing      FIX         4,265        8.000%
 3064524  12/1/98     10/1/13       380,000            373,300                Fully Amortizing      FIX         3,631        8.000%
 3064540  11/1/98     10/1/13       510,000            499,587                Fully Amortizing      FIX         4,911        8.125%
 3064599  12/1/98     11/1/08       380,000            378,483        334,761 Balloon               FIX         2,821        8.125%
 3064607  11/10/98    10/10/03      560,000            554,200        491,551 Balloon               FIX         4,684        8.000%
 3064615  11/5/98     10/5/13       325,000            319,454                Fully Amortizing      FIX         3,177        8.375%
 3064623  12/1/98     11/1/08       204,000            202,638        164,181 Balloon               FIX         1,541        7.750%
 3064631  11/1/98     10/1/13       300,000            293,941                Fully Amortizing      FIX         2,910        8.250%
 3064656  11/1/98     10/1/08       225,000            223,276        181,662 Balloon               FIX         1,718        7.875%
 3064664  11/1/98     10/1/05       225,000            223,310        198,886 Balloon               FIX         1,737        8.000%
 3064672  11/1/98     10/1/05       225,000            223,310        198,886 Balloon               FIX         1,737        8.000%
 3064680  11/1/98     10/1/06       600,000            595,494        516,728 Balloon               FIX         4,631        8.000%
 3064698  11/1/98     10/1/08       600,000            595,311        482,885 Balloon               FIX         4,532        7.750%
 3064755  11/5/98     10/5/08       533,000            529,581        431,704 Balloon               FIX         4,114        8.000%
 3064821  11/1/98     10/1/08       425,000            408,520                Fully Amortizing      FIX         5,185        8.125%
 3064854  11/1/98     10/1/08       345,000            343,428        304,684 Balloon               FIX         2,592        8.250%
 3064862  12/1/98     11/1/08       240,000            239,089        212,473 Balloon               FIX         1,824        8.375%
 3064896  12/1/98     11/1/08       472,500            469,408        381,493 Balloon               FIX         3,608        7.875%
 3064904  11/1/98     10/1/08     1,200,000          1,190,622        965,768 Balloon               FIX         9,064        7.750%
 3064946  12/1/98     11/1/13       261,000            256,497                Fully Amortizing      FIX         2,532        8.250%
 3064953  12/1/98     11/1/08       750,000            745,091        605,545 Balloon               FIX         5,727        7.875%
 3065018  11/1/98     10/1/13       129,267            126,874                Fully Amortizing      FIX         1,330        9.250%
 3065034  11/15/98    10/15/13      600,000            589,422                Fully Amortizing      FIX         5,734        8.000%
 3065075  11/1/98     10/1/13     1,149,117          1,124,886                Fully Amortizing      FIX         10,816       7.750%
 3065166  12/1/98     11/1/13       471,660            463,344                Fully Amortizing      FIX         4,507        8.000%
 3065208  12/1/98     11/1/03       243,000            241,954        230,731 Balloon               FIX         1,741        7.750%
 3065232  11/1/98     10/1/08       661,787            658,535        580,036 Balloon               FIX         4,798        7.875%
 3065273  12/1/98     11/1/08       100,000             93,336                Fully Amortizing      FIX         1,267        9.000%
 3065299  12/1/98     11/1/13       110,000            108,319                Fully Amortizing      FIX         1,157        9.625%
 3073038  12/1/98     11/1/08       450,000            448,063        393,381 Balloon               FIX         3,224        7.750%
 3073046  12/1/98     11/1/13       270,000            265,291                Fully Amortizing      FIX         2,600        8.125%
 3073095  12/1/98     11/1/05       200,000            198,817        178,209 Balloon               FIX         1,610        8.500%
 3073194  12/1/98     11/1/08       186,000            185,276        164,264 Balloon               FIX         1,397        8.250%
 3074887  12/1/98     11/1/13       250,000            245,406                Fully Amortizing      FIX         2,351        7.625%
 3100385  11/1/92     10/1/12       530,000            476,225        187,866 Balloon               FIX         4,623        9.480%
 3100609  9/1/92      8/1/02      1,800,000          1,373,565      1,152,790 Balloon               6ML         14,149       7.875%
 3100625  5/1/93      4/1/08         75,000             56,660                Fully Amortizing      6ML         791          9.625%
 3100633  12/1/92     11/1/02       200,000             88,929                Fully Amortizing      FIX         2,440        8.125%
 3101169  10/1/93     8/1/03      1,100,000          1,004,146        898,992 Balloon               FIX         8,673        8.250%
 3101185  11/1/93     10/1/05       270,000            176,514                Fully Amortizing      6CD         2,938        8.000%
 3101219  1/1/94      12/1/03       395,000            368,380        337,389 Balloon               6CD         2,972        8.125%
 3101235  2/1/94      1/1/09        175,000            155,707         85,690 Balloon               6CD         1,513        8.625%
 3101243  3/1/94      2/1/08        265,000            196,022                Fully Amortizing      6CD         2,502        7.000%
 3101268  4/1/94      3/1/04        475,000            416,243        331,562 Balloon               6CD         4,001        8.000%
 3101326  5/1/94      4/1/01        855,000            750,057        699,881 Balloon               FIX         7,350        8.370%
 3101342  5/1/94      4/1/04        275,000            256,766        229,412 Balloon               FIX         2,355        9.250%
 3101359  6/1/94      5/1/09        500,000            397,081                Fully Amortizing      6CD         4,923        8.500%
 3101441  7/1/94      6/1/04        385,000            329,108        271,496 Balloon               FIX         3,264        9.125%
 3101573  10/5/94     9/5/04        725,000            684,943        609,753 Balloon               FIX         6,397        9.625%
 3101623  10/5/94     9/5/04        950,000            897,512        798,987 Balloon               FIX         8,383        9.625%
 3101789  1/1/95      12/1/04       150,000            145,277        135,779 Balloon               FIX         1,275        9.625%
 3101821  2/1/95      1/1/05        585,000            567,426        530,601 Balloon               FIX         5,026        9.750%
 3101938  5/1/95      4/1/02        370,000            196,203        119,624 Balloon               FIX         3,620       10.200%
 3101961  7/1/95      6/1/05        885,000            834,306        717,213 Balloon               FIX         6,834        8.000%
 3102100  10/1/95     9/1/10        412,500            391,295        261,055 Balloon               6CD         3,099        7.625%
 3102118  10/1/95     9/1/10      1,400,000          1,199,271                Fully Amortizing      FIX         13,684       8.375%
 3102175  1/1/96      11/1/02       465,000            443,495        414,820 Balloon               FIX         3,729        8.450%
 3102191  11/1/95     10/1/02     1,275,000          1,211,784      1,133,410 Balloon               FIX         10,138       8.350%
 3102217  12/1/95     11/1/05     1,085,000            999,555        760,619 Balloon               FIX         9,330        8.375%
 3102225  1/1/96      12/1/10       210,000            182,968                Fully Amortizing      6CD         2,048        8.250%
 3102290  2/1/96      1/1/06        990,000            940,918        797,377 Balloon               FIX         7,497        7.780%
 3102324  2/1/96      1/1/06        700,000            679,045        616,665 Balloon               FIX         5,197        8.125%
 3102332  3/1/96      2/1/06        337,500            327,452        296,569 Balloon               FIX         2,476        8.000%
 3102340  3/1/96      2/1/06        250,000            169,376         93,593 Balloon               FIX         1,878        8.250%
 3102357  3/1/96      2/1/06        300,000            286,507        244,500 Balloon               FIX         2,365        8.250%
 3102365  4/1/96      3/1/06        300,000            291,725        264,942 Balloon               FIX         2,254        8.250%
 3102381  3/1/96      2/1/06        250,000            239,941        207,389 Balloon               FIX         2,098        9.000%
 3102407  4/1/96      3/1/06        127,500            122,614        106,068 Balloon               FIX         1,081        9.125%
 3102415  2/1/93      1/1/06      1,408,000          1,407,628      1,194,939 Balloon               FIX         11,301       7.875%
 3102423  4/1/96      3/1/06        250,000            225,674        180,392 Balloon               FIX         1,971        8.250%
 3102449  4/1/96      3/1/06        500,000            477,760        406,243 Balloon               FIX         3,901        8.125%
 3102498  4/1/96      3/1/06        250,000            243,104        220,785 Balloon               FIX         1,878        8.250%
 3102506  4/1/96      3/1/06        701,250            670,477        562,785 Balloon               FIX         5,211        7.490%
 3102514  4/1/96      3/1/06        862,500            824,650        692,196 Balloon               FIX         6,409        7.490%
 3102522  5/1/96      4/1/06        730,000            698,736        596,873 Balloon               FIX         5,952        8.650%
 3102530  5/1/96      4/1/03        725,000            693,711        642,167 Balloon               FIX         5,656        8.125%
 3102563  5/1/96      4/1/06        300,000            241,162        142,090 Balloon               FIX         2,603        8.500%
 3102597  6/1/96      5/1/03        625,000            609,536        582,424 Balloon               FIX         4,806        8.500%
 3102605  6/1/96      5/1/01      1,250,000          1,156,830      1,089,376 Balloon               FIX         10,553       8.125%
 3102688  7/1/96      6/1/06        280,000            270,955        235,491 Balloon               FIX         2,471        9.625%
 3102696  7/1/96      6/1/06        168,000            159,169        141,410 Balloon               FIX         1,537       10.500%
 3102738  7/1/96      6/1/06        250,000            200,237        139,414 Balloon               FIX         2,079        9.375%
 3102746  8/1/96      7/1/06        400,000            392,168        360,580 Balloon               FIX         3,327        9.375%
 3102753  8/1/96      7/1/11        500,000            447,080                Fully Amortizing      FIX         4,924        8.500%
 3102837  9/1/96      8/1/01        300,000            159,950        123,121 Balloon               FIX         2,577        9.750%
 3102845  9/1/96      8/1/06        425,000            417,152        383,917 Balloon               FIX         3,574        9.500%
 3102878  10/1/96     9/1/06        616,000            603,882        551,705 Balloon               FIX         4,956        9.000%
 3102910  10/1/96     9/1/11        125,000            110,493                Fully Amortizing      6CD         1,192        8.250%
 3102928  10/1/96     9/1/11        175,000            158,220                Fully Amortizing      6CD         1,707        8.250%
 3102936  10/1/96     9/1/11        175,000            158,220                Fully Amortizing      6CD         1,707        8.250%
 3102951  11/1/96     10/1/06       206,000            203,243        189,637 Balloon               FIX         1,923       10.750%
 3102969  11/1/96     10/1/06       300,000            291,721        252,979 Balloon               FIX         2,673        9.750%
 3103017  11/1/96     10/1/11       525,000            473,394                Fully Amortizing      FIX         5,001        7.920%
 3103025  12/1/96     11/1/06       326,625            321,209        295,052 Balloon               FIX         2,746        9.500%
 3103058  12/1/96     11/1/03        65,700             59,295         52,489 Balloon               FIX         632         10.750%
 3103173  2/1/97      1/1/12        900,000            821,753                Fully Amortizing      FIX         8,731        8.250%
 3103207  2/1/97      1/1/04        385,000            374,549        346,287 Balloon               FIX         3,264        9.125%
 3103231  2/1/97      1/1/12        165,000            152,504                Fully Amortizing      FIX         1,773       10.000%
 3103280  6/1/97      5/1/07      1,500,000          1,476,319      1,331,143 Balloon               FIX         11,534       8.500%
 3103298  5/1/97      4/1/07      1,400,000          1,296,724        687,237 Balloon               FIX         14,001       8.760%
 3103330  5/1/97      4/1/07        531,000            518,771        444,193 Balloon               FIX         4,593        9.375%
 3103389  6/1/97      5/1/12        425,000            392,433                Fully Amortizing      FIX         4,374        9.250%
 3103397  7/1/97      6/1/07        168,000            161,788        118,909 Balloon               6CD         1,475        8.625%
 3103439  6/1/97      5/1/12        280,000            261,764                Fully Amortizing      FIX         2,966        9.750%
 3103454  7/1/97      6/1/07        212,000            207,623        189,785 Balloon               FIX         1,999       10.875%
 3103462  7/1/97      7/1/07      1,432,500          1,407,415      1,245,231 Balloon               FIX         10,652       8.067%
 3103470  7/1/97      6/1/04        570,000            545,932        459,060 Balloon               FIX         4,580        7.430%
 3103496  9/1/97      8/1/12        211,500            199,348                Fully Amortizing      FIX         2,209        9.500%
 3103546  9/1/97      8/1/12        450,000            421,944                Fully Amortizing      FIX         4,431        8.500%
 3201225  2/1/87      1/1/12        130,000            102,147                Fully Amortizing      PRM         1,188       10.000%
 3202108  5/1/96      4/1/06        577,409            456,467                Fully Amortizing      FIX         7,671       10.125%
 3202413  2/1/91      12/1/03       500,000            269,621                Fully Amortizing      FIX         5,936        8.500%
 3202520  4/1/96      3/1/06        690,000            545,443        305,341 Balloon               FIX         6,256        9.000%
 3202538  1/1/87      1/1/07      1,125,000            664,907                Fully Amortizing      6ML         9,484        7.375%
 3202611  11/29/82    7/1/03        700,000            385,000        246,623 Balloon               6ML         4,930        7.875%
 4537718  6/1/95      5/1/05        535,000            501,931        429,480 Balloon               6ML         4,000        7.625%
 4537734  4/1/96      3/1/06        810,000            777,770        670,029 Balloon               FIX         6,728        8.875%
 4537825  6/1/95      5/1/10        655,000            550,503                Fully Amortizing      6ML         6,210        7.750%
 4537858  7/1/95      6/1/05        500,000            474,519        413,597 Balloon               FIX         4,153        8.875%
 4537874  5/1/95      7/1/00        250,000            180,388        164,239 Balloon               FIX         2,648        9.750%
 4537882  9/1/95      8/1/05        227,000            196,429        114,819 Balloon               FIX         2,388        9.625%
 4537890  6/1/95      5/1/05        415,000            375,775        287,350 Balloon               FIX         3,554        8.250%
 4537990  11/1/97     10/1/07     1,387,500          1,361,825      1,147,734 Balloon               FIX         11,525       8.875%
 4538005  7/1/95      6/1/05        250,000            229,001        178,476 Balloon               FIX         2,249        9.000%
 4538021  9/1/95      8/1/05        310,000            266,730        154,131 Balloon               FIX         3,167        9.125%
 4538070  12/1/95     11/1/05        79,671             74,121         57,678 Balloon               FIX         743          9.500%
 4538203  7/1/95      6/1/05        210,000            188,707        143,551 Balloon               6ML         1,713        7.750%
 4538260  1/1/96      12/1/05       245,000            227,467        174,906 Balloon               FIX         2,204        9.000%
 4538294  10/1/96     9/1/11        650,000            585,517                Fully Amortizing      6ML         6,196        7.875%
 4538369  8/1/95      7/1/05        950,000            669,007                Fully Amortizing      FIX         11,401       7.750%
 4538419  9/1/95      8/1/10        200,000            170,281                Fully Amortizing      6ML         1,883        7.625%
 4538484  8/1/95      7/1/05        520,000            479,658        376,456 Balloon               FIX         4,847        9.500%
 4538542  11/1/95     10/1/05       850,000            808,544        689,427 Balloon               6ML         6,520        7.875%
 4538567  10/1/95     5/1/06        262,500            253,224        218,984 Balloon               FIX         2,248        9.250%
 4538591  3/1/96      2/1/06        225,000            209,164        158,899 Balloon               FIX         1,970        8.625%
 4538658  9/1/95      8/1/05        178,000            149,810         83,593 Balloon               6ML         1,681        7.875%
 4538708  12/1/95     11/1/05       350,000            319,715        241,182 Balloon              R LIBOR      2,915        8.000%
 4538765  2/1/96      1/1/06        500,000            387,645        308,468 Balloon               6ML         3,201        7.500%
 4538831  8/1/95      7/1/05        182,000            167,880        131,758 Balloon               FIX         1,696        9.500%
 4538914  12/1/95     11/1/05       244,000            224,437        168,565 Balloon               6ML         2,012        7.750%
 4538955  11/1/95     10/1/05     1,088,000          1,033,096        877,026 Balloon               6ML         8,168        7.625%
 4538971  10/1/95     9/1/10        670,000            576,453                Fully Amortizing      FIX         6,696        8.750%
 4538989  8/1/96      5/1/06        528,000            325,640        241,814 Balloon               6ML         2,839        7.625%
 4539003  9/1/95      8/1/05        905,000            839,355        661,865 Balloon               FIX         8,659        9.875%
 4539037  1/1/96      12/1/10       337,500            294,091                Fully Amortizing      FIX         3,373        8.750%
 4539110  11/1/95     10/1/05       675,000            620,467        467,175 Balloon               6ML         5,576        7.750%
 4539177  1/1/97      12/1/06       960,000            906,275        742,859 Balloon               FIX         7,808        8.620%
 4539243  10/1/95     9/1/05        245,000            212,289        122,870 Balloon               FIX         2,540        9.375%
 4539268  12/1/96     8/1/11        800,000            729,857         32,082 Balloon               FIX         8,174        9.125%
 4539334  9/1/95      8/1/05        220,000            200,806        150,783 Balloon               6ML         1,770        7.375%
 4539391  1/1/96      12/1/05       956,000            886,645        680,054 Balloon               FIX         8,525        8.875%
 4539425  11/1/95     10/31/05      173,350            149,302         81,887 Balloon               6ML         1,655        7.875%
 4539474  10/1/95     9/1/05        427,500            392,910        301,910 Balloon               FIX         3,744        8.625%
 4539557  10/1/95     9/1/05        495,000            334,638        227,103 Balloon               6ML         3,310        7.875%
 4539763  11/1/95     10/1/05     1,400,000          1,213,082        693,051 Balloon               FIX         14,200       9.000%
 4539920  11/1/95     10/1/05       170,000            135,729         75,123 Balloon               6ML         1,508        7.875%
 4539946  1/1/96      12/1/05       137,500             90,217                Fully Amortizing      FIX         1,723        8.750%
 4539987  11/1/95     10/1/05       146,277            125,612         69,396 Balloon               6ML         1,376        7.625%
 4539995  1/1/96      12/1/02       225,000            167,138        141,223 Balloon               6ML         1,619        7.750%
 4540019  12/1/95     11/1/10       700,000            607,417                Fully Amortizing      FIX         6,996        8.750%
 4540027  12/1/95     11/1/03       201,000            130,127                Fully Amortizing      FIX         2,932        8.875%
 4540050  1/1/97      12/1/06       963,000            795,066                Fully Amortizing      FIX         11,528       7.625%
 4540084  1/1/96      12/1/05       600,000            574,729        500,295 Balloon               FIX         5,187        9.375%
 4540282  3/1/96      2/1/06        304,966            225,471                Fully Amortizing      6ML         3,593        7.625%
 4540308  11/1/95     10/1/05       365,000            268,336                Fully Amortizing      FIX         4,550        8.625%
 4540324  4/1/96      3/1/01        170,000            149,592        135,733 Balloon               FIX         1,674        8.500%
 4540340  12/1/95     11/1/02       190,000            176,580        158,490 Balloon               FIX         1,756        9.375%
 4540399  2/1/96      1/1/06        258,000            246,495        209,250 Balloon               6ML         1,979        7.875%
 4540563  2/1/96      1/1/06        165,000            152,909        117,321 Balloon               FIX         1,479        9.000%
 4540571  11/1/96     10/1/06       469,000            445,956        339,533 Balloon               FIX         4,372        9.500%
 4540597  3/1/96      2/1/06        541,000            498,987        366,807 Balloon               6ML         4,258        7.125%
 4540894  2/1/96      1/1/06        420,000            368,919        208,822 Balloon               FIX         4,291        9.125%
 4540902  6/1/96      5/1/06        970,000            903,266        675,523 Balloon               FIX         8,254        8.250%
 4541116  1/1/96      12/1/05       730,000            675,578        515,541 Balloon               FIX         6,393        8.625%
 4541199  4/1/96      3/1/06      1,000,000            955,521        812,487 Balloon               FIX         7,801        8.125%
 4541215  4/1/96      3/1/06        168,000            156,356        116,930 Balloon               6ML         1,411        8.000%
 4541298  10/1/96     9/1/11        445,000            404,252                Fully Amortizing      FIX         4,647        9.500%
 4541330  3/1/96      2/1/11        125,625            110,372                Fully Amortizing      FIX         1,256        8.750%
 4541389  3/1/96      2/1/04      1,300,000          1,137,773        812,588 Balloon               FIX         12,707       8.375%
 4541397  4/1/96      3/1/06        600,000            462,189                Fully Amortizing      FIX         7,479        8.625%
 4541421  4/1/96      3/1/06      1,087,500          1,040,011        886,310 Balloon               FIX         8,574        8.250%
 4541439  1/1/97      12/1/11       291,450            267,085                Fully Amortizing      FIX         3,000        9.250%
 4541447  4/1/96      3/1/11        228,000            201,376                Fully Amortizing      FIX         2,296        8.875%
 4541454  4/1/96      3/1/06        410,115            381,294        284,365 Balloon               6ML         3,413        7.875%
 4541462  4/1/96      3/1/06        350,297            335,263        283,782 Balloon               6ML         2,684        7.875%
 4541512  5/1/96      4/1/11        240,000            213,815                Fully Amortizing      FIX         2,488        9.375%
 4541587  7/1/96      6/1/06        850,000            794,530        586,704 Balloon               6ML         7,003        7.750%
 4541652  3/1/96      2/1/06        260,000            249,341        215,071 Balloon               FIX         2,160        8.875%
 4541678  5/1/96      4/1/06        157,600            151,069        127,689 Balloon               6ML         1,208        7.875%
 4541702  4/1/96      3/1/06        525,000            490,106        373,461 Balloon               FIX         4,681        8.875%
 4541843  10/1/97     6/1/06        301,000            280,810        206,158 Balloon               6ML         2,434        7.500%
 4541975  6/1/96      5/1/11        700,000            620,091                Fully Amortizing      FIX         6,832        8.350%
 4542346  5/1/96      4/1/06        145,000            134,875         99,785 Balloon               6ML         1,184        7.625%
 4542387  5/1/96      4/1/06        250,000            220,215        118,462 Balloon               6ML         2,349        7.625%
 4542460  6/1/96      5/1/06        143,695            133,969         99,160 Balloon               6ML         1,184        7.750%
 4542619  7/1/96      6/1/06        850,000            794,373        586,589 Balloon               6ML         7,001        7.750%
 4542635  6/1/96      5/1/11        318,000            282,619                Fully Amortizing      FIX         3,177        8.750%
 4542668  7/1/96      6/1/06        602,000            575,996        479,576 Balloon               6ML         4,364        7.250%
 4542734  3/1/97      2/1/07        366,773            357,022        304,260 Balloon               FIX         3,078        9.000%
 4542759  6/1/96      5/1/06        240,000             50,802                Fully Amortizing      6ML         785          7.750%
 4542965  7/1/96      6/1/06        175,000            138,120                Fully Amortizing      6ML         2,134        8.000%
 4542981  10/1/97     7/1/06        500,000            470,319        347,743 Balloon               FIX         4,168        7.875%
 4543179  8/1/96      7/1/06        170,000            148,950         79,169 Balloon               6ML         1,593        7.875%
 4543187  11/1/96     10/1/06       575,000            337,552        280,085 Balloon               6ML         2,569        7.375%
 4543336  10/1/96     9/1/06        450,000            423,534        309,658 Balloon               6ML         3,676        7.625%
 4543393  8/1/96      7/1/03        395,000            380,311        349,718 Balloon               6ML         3,027        7.875%
 4543419  10/1/96     9/1/01        162,860            146,785        130,923 Balloon               FIX         1,677        9.375%
 4543427  7/1/96      6/1/06        600,000            559,755        410,946 Balloon               6ML         4,851        7.500%
 4543468  8/1/96      7/1/06        250,000            198,560                Fully Amortizing      6ML         3,004        7.625%
 4543666  9/1/96      8/1/06        718,800            696,663        602,923 Balloon               FIX         6,280        9.500%
 4543708  12/1/96     11/1/06       150,000            124,458                Fully Amortizing      FIX         1,931        9.375%
 4543732  10/1/96     9/1/11        465,000            420,744                Fully Amortizing      FIX         4,716        9.000%
 4543740  2/1/97      1/1/07        182,000            173,545        129,930 Balloon               FIX         1,638        9.000%
 4543781  6/1/97      5/1/07        850,000            788,578        407,209 Balloon               6ML         8,147        8.000%
 4543906  7/1/97      6/1/07        390,000            365,005        195,589 Balloon               FIX         4,043        9.375%
 4543914  9/1/96      9/1/06        290,000            280,847        241,598 Balloon               FIX         2,483        9.250%
 4543922  5/1/97      4/1/07        448,000            415,579        221,777 Balloon               FIX         4,544        9.000%
 4543955  1/1/97      12/1/04       545,250            417,455                Fully Amortizing      FIX         7,847        8.500%
 4543997  12/1/96     11/1/06     1,450,000          1,321,621        717,802 Balloon               FIX         14,707       9.000%
 4544003  12/1/96     11/1/06       250,000            203,485         76,349 Balloon               FIX         2,536        9.000%
 4544045  9/1/96      8/1/06        165,000            147,797         78,178 Balloon               6ML         1,550        7.625%
 4544052  9/1/96      8/1/06        240,000            225,046        167,329 Balloon               FIX         2,042        8.250%
 4544201  10/1/96     10/1/06       800,000            771,712        654,260 Balloon               FIX         6,433        8.500%
 4544219  10/1/96     9/1/06        400,000            358,010        185,933 Balloon               6ML         3,642        7.125%
 4544235  10/1/96     9/1/06        210,000            178,692        128,742 Balloon               6ML         1,567        7.625%
 4544276  1/1/97      12/1/06       175,000            160,370         87,386 Balloon               FIX         1,801        9.250%
 4544318  10/1/96     9/1/06        180,000            128,913         60,012 Balloon               6ML         1,415        7.625%
 4544441  1/1/97      12/1/06       280,000            266,036        197,235 Balloon               FIX         2,434        8.500%
 4544466  3/1/97      11/1/06       400,000            336,219         18,896 Balloon               6ML         4,799        7.625%
 4544482  2/1/97      1/1/07        615,000            532,322        372,950 Balloon               6ML         4,486        7.125%
 4544565  11/1/96     10/1/06       460,000            443,283        367,815 Balloon               6ML         3,373        7.375%
 4544672  11/1/96     10/1/06       350,000            333,050        254,251 Balloon               FIX         3,291        9.625%
 4544714  11/1/96     10/1/06       215,000            196,374        109,211 Balloon               FIX         2,278        9.750%
 4544961  12/1/96     11/1/06       554,550            528,290        401,468 Balloon               FIX         5,169        9.500%
 4545018  12/1/96     11/1/06       327,000            268,357                Fully Amortizing      6ML         3,941        7.750%
 4545067  5/1/98      4/1/08        240,000            236,845        196,787 Balloon               FIX         1,933        8.500%
 4545075  9/1/97      8/1/07      1,125,000            985,788                Fully Amortizing      FIX         13,571       7.875%
 4545224  1/1/97      12/1/06     1,200,000          1,163,419        986,867 Balloon               FIX         9,764        8.625%
 4545281  2/1/97      1/1/07        700,000            662,443        473,900 Balloon               6ML         5,502        7.125%
 4545497  2/1/97      1/1/07        500,000            417,097                Fully Amortizing      FIX         6,133        8.250%
 4545562  2/1/97      1/1/07        400,000            387,064        319,780 Balloon               6ML         2,933        7.375%
 4545612  1/1/97      12/1/06       547,000            530,642        451,167 Balloon               FIX         4,497        8.750%
 4545646  9/1/97      8/1/07        397,500            383,200        279,693 Balloon               FIX         3,450        8.500%
 4545653  4/1/97      3/1/07        220,000            211,118        159,269 Balloon               FIX         2,051        9.500%
 4545679  2/1/97      1/1/07        600,000            565,679        424,720 Balloon               FIX         5,382        9.125%
 4545687  3/1/97      2/1/12        240,000            221,468                Fully Amortizing      FIX         2,470        9.250%
 4545737  2/15/97     1/15/07     1,462,500          1,415,477      1,161,419 Balloon               6ML         10,488       7.125%
 4545752  7/1/97      6/1/07        280,000            269,973        202,010 Balloon               FIX         2,587        9.375%
 4545877  2/15/97     1/15/07     1,150,000            967,273                Fully Amortizing      FIX         14,142       8.310%
 4545935  3/1/97      2/1/11        186,800            170,603                Fully Amortizing      FIX         2,001        9.375%
 4545976  3/1/97      2/1/07        500,750            485,118        400,220 Balloon               6ML         3,671        7.375%
 4546115  7/1/97      6/1/07        650,000            621,909        441,267 Balloon               6ML         5,151        7.250%
 4546164  2/1/97      1/1/07        345,000            263,922        196,513 Balloon               6ML         2,177        7.375%
 4546214  5/1/97      4/1/07        550,000            528,419        396,803 Balloon               FIX         5,082        9.375%
 4546248  4/1/97      3/1/07        999,000            949,199        675,869 Balloon               6ML         7,846        7.125%
 4546388  3/1/97      2/1/07        150,000            153,588        117,844 Balloon               FIX         1,481        9.500%
 4546396  4/1/97      3/1/07        645,000            635,174        578,952 Balloon               FIX         5,248        9.125%
 4546420  5/1/97      4/1/07        600,000            575,398        428,340 Balloon               FIX         5,398        9.000%
 4546438  2/1/97      1/1/07        250,000            226,534        117,903 Balloon               FIX         2,536        9.000%
 4546560  3/1/97      2/1/02        240,000            232,220        220,212 Balloon               6ML         1,721        7.125%
 4546693  4/1/97      3/1/07        600,000            574,316        428,340 Balloon               FIX         5,398        9.000%
 4546727  2/1/98      1/1/13      1,500,000          1,472,065        946,019 Balloon               FIX         11,251       7.670%
 4546842  7/1/97      6/1/07        117,000            102,614         53,196 Balloon               6ML         1,071        8.250%
 4547006  5/1/98      2/1/13      1,137,445          1,090,685                Fully Amortizing      FIX         10,689       7.625%
 4547014  4/1/97      3/1/07        445,906            412,216        220,739 Balloon               FIX         4,523        9.000%
 4547139  5/1/97      4/1/12        850,000            791,504                Fully Amortizing      FIX         8,940        9.625%
 4547162  5/1/97      4/1/04        191,719            173,737        116,745 Balloon               FIX         2,075        8.875%
 4547246  5/1/97      4/1/07        596,250            581,686        494,626 Balloon               FIX         5,004        9.000%
 4547261  5/1/97      4/1/12        700,000            649,342                Fully Amortizing      FIX         7,100        9.000%
 4547360  6/1/97      5/1/07        565,772            544,230        406,764 Balloon               FIX         5,182        9.250%
 4547394  3/1/98      2/1/08        500,000            446,865        267,227 Balloon               FIX         4,221        8.125%
 4547402  7/1/97      6/1/07        240,000            231,712        189,564 Balloon               6ML         1,725        7.250%
 4547410  11/1/97     10/1/07       300,000            290,588        212,639 Balloon               FIX         2,651        8.750%
 4547436  6/1/97      5/1/07      1,500,000          1,464,686      1,242,927 Balloon               FIX         12,537       8.950%
 4547469  6/1/97      5/1/07        143,000            124,247                Fully Amortizing      FIX         1,864        9.670%
 4547501  7/15/97     6/15/02       925,000            863,373        730,837 Balloon               6ML         8,675        7.625%
 4547568  5/1/97      4/1/12        190,000            165,547                Fully Amortizing      6ML         1,726        7.875%
 4547634  4/1/98      3/1/08        740,600            729,867        605,430 Balloon               FIX         5,901        8.375%
 4547683  9/1/98      8/1/08        232,000            229,960        190,794 Balloon               FIX         1,888        8.625%
 4547709  8/1/97      7/1/07        450,000            407,317        277,440 Balloon               6ML         3,412        7.125%
 4547733  7/1/97      6/1/07      1,146,324          1,098,012        784,266 Balloon               6ML         9,258        7.500%
 4547865  8/1/97      7/1/12        325,719            306,034                Fully Amortizing      FIX         3,401        9.500%
 4547881  8/1/97      7/1/07        850,000            828,108        674,597 Balloon               6ML         6,092        7.125%
 4547899  8/1/97      7/1/07        945,000            923,284        774,852 Balloon               FIX         7,609        8.500%
 4547907  8/1/97      7/1/07        750,000            723,641        537,326 Balloon               FIX         6,808        9.125%
 4547931  8/1/98      7/1/08        500,000            491,891        353,111 Balloon               FIX         4,379        8.625%
 4547998  3/1/98      2/1/08      1,034,000          1,018,514        850,350 Balloon               FIX         8,413        8.625%
 4548012  7/1/97      6/1/07        300,000            288,408        210,009 Balloon               6ML         2,562        8.250%
 4548111  7/15/97     6/15/07       122,500            107,455                Fully Amortizing      6ML         1,518        8.375%
 4548129  9/1/97      8/1/07        507,000            496,133        416,951 Balloon               FIX         4,125        8.625%
 4548236  2/1/98      1/1/08      1,415,000          1,271,808                Fully Amortizing      FIX         17,829       8.875%
 4548251  8/1/97      7/1/07        750,000            733,098        616,792 Balloon               FIX         6,103        8.625%
 4548509  3/1/98      2/1/08        420,000            409,892        314,232 Balloon               FIX         3,451        8.250%
 4548525  9/1/97      8/1/07        235,000            219,675        110,049 Balloon               6ML         2,169        7.375%
 4548566  9/1/97      8/1/12         78,000             73,235                Fully Amortizing      FIX         780          8.750%
 4548608  10/1/97     9/1/07        570,000            557,577        458,167 Balloon               6ML         4,267        7.625%
 4548715  9/1/97      8/1/07        898,000            879,856        744,948 Balloon               FIX         7,536        9.000%
 4548939  10/1/97     9/1/02        280,000            270,855        248,637 Balloon               FIX         2,497        8.875%
 4548947  3/1/98      2/1/08        523,000            510,044        369,353 Balloon               FIX         4,580        8.625%
 4548970  2/1/98      1/1/08        325,000            309,679        157,366 Balloon               FIX         3,177        8.375%
 7100324  1/1/78      12/1/07        92,000             52,362                Fully Amortizing      FIX         774          9.500%
 7100373  6/1/79      5/1/09         80,000             62,950         18,690 Balloon               FIX         845         12.500%
 7100381  7/1/79      6/1/09        116,000             80,558                Fully Amortizing      FIX         1,105       11.000%
 7101173  8/1/81      7/1/11        203,100            167,094                Fully Amortizing      FIX         2,366       13.750%
 7101397  3/1/76      4/1/01        206,000            104,609         82,970 Balloon               FIX         1,732        9.500%
 7101439  7/1/77      6/1/02         97,500             54,725         38,694 Balloon               FIX         820          9.500%
 7101967  7/15/77     6/15/02       195,000             58,452                Fully Amortizing      FIX         1,842       10.500%
 7102940  7/1/97      6/1/07      1,170,000          1,120,690        800,463 Balloon               6ML         9,449        7.500%
 7103765  5/1/87      12/1/02       475,000            337,257        237,082 Balloon               FIX         4,567        9.000%
 7104607  6/1/94      5/1/04      1,100,000            888,827        703,897 Balloon               6ML         8,494        8.000%
 7105513  9/1/91      8/1/01        300,000             87,912         18,749 Balloon               FIX         3,199       11.500%
 8310633  5/1/90      4/1/00        140,000             50,057         37,135 Balloon               6ML         1,643        9.500%
 8311110  4/1/91      3/1/01        150,000            135,467        130,217 Balloon               FIX         1,497       11.250%
 8311136  8/1/90      7/1/00        325,000            304,385        300,197 Balloon               FIX         3,095       11.000%
 8311524  9/1/90      8/1/00        180,000             89,559         69,138 Balloon               FIX         2,228       11.500%
 8311664  10/1/90     9/1/00        206,250            129,631        110,900 Balloon               FIX         2,409       11.500%
 8311722  11/1/92     10/1/02       375,000             91,638                Fully Amortizing      FIX         2,572        8.250%
 8311896  7/1/91      6/1/01        160,000            101,079         89,722 Balloon               6ML         1,132        8.250%
 8311946  12/1/90     11/1/00       425,000            267,799        224,470 Balloon               FIX         4,692       10.375%
 8312274  5/1/91      4/1/01        300,000            282,446        275,908 Balloon               FIX         2,800       10.750%
 8312308  4/1/91      3/1/01        305,000            251,466        237,358 Balloon               6ML         2,177        7.375%
 8312498  2/1/92      1/1/02        150,000            123,927        109,333 Balloon               FIX         1,423        9.750%
 8312522  5/1/91      4/1/01        300,000            229,332        205,723 Balloon               6ML         2,415        7.375%
 8312597  4/1/92      3/1/02        500,000            357,154        305,465 Balloon               FIX         4,204        9.500%
 8312605  4/1/91      3/1/01        600,000            155,246                Fully Amortizing      FIX         7,632        8.310%
 8312639  8/1/91      7/1/01        725,000            643,888        606,548 Balloon               FIX         6,781       10.125%
 8312647  10/1/91     9/1/01        632,000            572,112        547,405 Balloon               6ML         4,360        7.375%
 8312670  6/1/91      12/1/04       500,000            194,125                Fully Amortizing      6ML         3,579        7.750%
 8312761  9/1/91      8/1/01        196,000             66,408                Fully Amortizing      FIX         2,700       11.000%
 8312977  7/1/91      6/1/01        197,150            179,565        173,120 Balloon               6ML         1,446        8.000%
 8313173  10/1/91     9/1/01        330,000            283,823        264,461 Balloon               6ML         2,463        7.625%
 8313215  1/1/92      12/1/01       500,000            306,260        223,757 Balloon               6ML         4,423        7.500%
 8313413  11/1/91     10/1/01       270,000            245,770        236,310 Balloon               FIX         2,048        8.500%
 8313504  11/1/91     10/1/01       620,000            557,757        526,869 Balloon               FIX         5,689       10.125%
 8313579  9/1/91      8/1/01        750,000            642,704        600,193 Balloon               6ML         5,593        7.625%
 8313686  10/1/91     9/1/01        485,000            300,916        225,161 Balloon               6ML         4,437        7.375%
 8313751  12/1/91     11/1/01       450,000            368,389        326,894 Balloon               FIX         4,231        9.625%
 8313843  12/1/91     11/1/01       175,000            145,296        129,674 Balloon               FIX         1,733       10.375%
 8313884  11/1/91     10/1/01       175,700            161,136        154,619 Balloon               6ML         1,303        8.125%
 8313918  1/1/92      12/1/01       322,000            287,508        269,358 Balloon               FIX         2,785        9.375%
 8314015  2/1/92      1/1/02        294,000            123,512        112,728 Balloon               6ML         1,076        7.375%
 8314130  11/1/91     10/1/01       131,938             84,713         63,310 Balloon               6ML         1,270        8.125%
 8314163  5/1/93      4/1/03        486,465            443,073        401,239 Balloon               FIX         3,999        8.750%
 8314254  1/1/92      12/1/01       243,750            221,860        211,523 Balloon               6ML         1,701        7.500%
 8314320  11/1/92     10/1/02       416,000            288,653        260,751 Balloon               6ML         2,391        7.375%
 8314452  5/1/92      4/1/02        220,000            198,985        185,806 Balloon               FIX         2,015       10.125%
 8314585  10/1/92     9/1/02        600,000            485,239        407,766 Balloon               6ML         4,840        7.625%
 8314593  8/1/92      7/1/02        580,000            510,688        464,864 Balloon               6ML         4,296        7.500%
 8314601  7/1/92      6/1/02        450,000            304,207        212,718 Balloon               6ML         4,230        7.750%
 8314635  7/1/92      6/1/07        645,000            565,634        401,338 Balloon               6ML         4,685        7.250%
 8314767  1/1/94      12/1/03       637,000            447,452        401,010 Balloon               FIX         4,057        9.000%
 8314890  10/1/92     9/1/02        329,000            291,761        265,403 Balloon               6ML         2,510        7.875%
 8314916  11/1/92     10/1/02       600,000            498,729        419,528 Balloon               FIX         5,059        8.000%
 8315087  7/1/92      6/1/02        684,000            555,048        473,452 Balloon               6ML         5,713        8.000%
 8315202  8/1/92      7/1/02        240,000            107,317         96,445 Balloon               6ML         1,018        8.500%
 8315236  12/1/92     11/1/02       725,000            664,292        612,960 Balloon               FIX         6,524        9.875%
 8315483  10/1/92     9/1/02        200,000             98,693         67,636 Balloon               6ML         1,349        7.875%
 8315533  4/1/94      7/1/03        324,000            154,014        138,975 Balloon               6ML         1,426        9.125%
 8315665  8/1/93      7/1/03        550,000            506,555        458,824 Balloon               FIX         4,710        9.250%
 8315707  4/1/93      3/1/03        606,000            442,037        289,700 Balloon               6ML         5,744        7.625%
 8315723  4/1/93      3/1/03        922,500            833,462        747,156 Balloon               6ML         6,959        7.625%
 8315814  2/1/93      1/1/03        268,000            242,316        221,130 Balloon               FIX         2,237        9.000%
 8315962  9/1/93      8/1/03        508,000            438,425        361,144 Balloon               FIX         4,524        8.740%
 8315970  7/1/93      7/1/03        420,000            380,549        339,637 Balloon               6ML         3,246        8.000%
 8315988  4/1/93      3/1/03        469,557            320,207        190,432 Balloon               6ML         4,535        7.625%
 8315996  4/1/93      3/1/03        241,000            174,111        114,546 Balloon               6ML         2,285        7.875%
 8316051  5/1/93      4/1/03        245,000            224,216        203,818 Balloon               FIX         2,077        9.125%
 8316101  7/1/93      6/1/03        427,000            387,020        346,403 Balloon               6ML         3,301        8.000%
 8316135  11/1/93     10/1/03       323,000            294,885        262,536 Balloon               FIX         2,547        8.250%
 8316275  12/1/92     11/1/02       202,532            132,291         82,952 Balloon               6ML         1,932        8.000%
 8316366  12/1/92     11/1/02       192,809            136,112         92,625 Balloon               6ML         1,870        8.375%
 8316382  5/1/93      4/1/00        120,000             67,757         65,605 Balloon               6ML         723          9.125%
 8316424  9/30/87     11/1/02       164,000             62,345                Fully Amortizing      FIX         1,729        8.750%
 8316564  4/1/93      3/1/03        235,000            195,022        160,686 Balloon               FIX         1,919        7.750%
 8316671  5/1/93      4/1/03        200,000            145,879         95,351 Balloon               6ML         1,902        7.875%
 8316689  5/1/93      4/1/01        435,000            125,398                Fully Amortizing      6ML         5,877        7.625%
 8316713  10/10/89    12/1/02       236,445            170,121        115,331 Balloon               6ML         2,284        8.125%
 8316721  8/1/93      7/1/03        300,000            255,409        208,113 Balloon               6ML         2,498        7.875%
 8316747  1/15/90     1/1/03        251,176            119,987                Fully Amortizing      FIX         3,233        9.375%
 8316788  2/1/93      1/1/03        298,000            267,187        241,113 Balloon               6ML         2,280        7.875%
 8316804  5/1/93      4/1/03        325,000            240,727        159,481 Balloon               FIX         3,248        8.750%
 8316887  12/1/96     11/1/06       285,000            269,194        200,025 Balloon               FIX         2,467        8.500%
 8317000  7/1/96      2/1/03      1,300,000          1,184,542      1,074,175 Balloon               FIX        11,277        9.410%
 8317042  7/1/93      6/1/03        300,000            192,561        166,731 Balloon               6ML         1,780        8.250%
 8317125  6/1/93      5/1/03        309,010            156,635                Fully Amortizing      6ML         3,879        8.750%
 8317190  6/1/93      5/1/00        260,000            235,732        230,836 Balloon               6ML         2,051        8.250%
 8317208  5/1/93      4/1/03        187,374             94,318                Fully Amortizing      6ML         2,394        9.125%
 8317315  8/1/93      7/1/03        147,000            125,150        101,975 Balloon               6ML         1,224        7.875%
 8317323  9/1/93      8/1/03        900,000            819,034        729,302 Balloon               6ML         6,897        7.875%
 8317398  9/1/93      8/1/03        325,000            297,615        266,562 Balloon               6ML         2,598        8.375%
 8317430  12/1/93     11/1/03       250,000            218,572        179,109 Balloon               FIX         2,269        9.125%
 8317455  12/1/93     11/1/03       450,000            369,766        298,088 Balloon               6ML         3,597        8.000%
 8317471  9/1/90      6/1/03        430,717            383,272        333,009 Balloon               FIX         3,824        9.250%
 8317489  2/1/94      1/1/04        326,000            283,383        226,632 Balloon               6ML         2,720        7.875%
 8317505  7/1/94      6/1/04        470,000            376,708        228,353 Balloon               6ML         4,596        8.250%
 8317596  8/1/93      7/1/03        300,000            275,483        248,869 Balloon               FIX         2,518        9.000%
 8317711  8/1/93      7/1/03        348,260            299,911        247,737 Balloon               FIX         3,105        8.875%
 8317794  10/1/93     9/1/03        650,000            390,097        313,178 Balloon               6ML         4,058        8.625%
 8317927  11/1/93     10/1/03       225,000            195,097        159,479 Balloon               FIX         1,988        8.750%
 8317968  11/1/93     10/1/03       400,000            365,287        324,073 Balloon               6ML         3,065        7.875%
 8318024  7/20/90     7/1/03        324,042            170,134                Fully Amortizing      FIX         4,083        8.875%
 8318123  8/1/93      7/1/03        364,898            297,286        262,217 Balloon               FIX         2,736        8.625%
 8318164  9/1/93      8/1/00        202,000            174,567        166,905 Balloon               6ML         1,777        8.625%
 8318222  2/1/94      1/1/04      1,032,590            906,188        737,168 Balloon               FIX         9,290        9.000%
 8318388  12/1/93     11/1/03       360,000            305,908        244,497 Balloon               FIX         3,067        8.250%
 8318404  5/20/88     5/1/03        239,378            121,653                Fully Amortizing      FIX         2,970        8.000%
 9117524  11/1/78     10/1/07       600,000            358,033                Fully Amortizing      FIX         5,298       10.000%
====================================================================================================================================
         Totals/Weighted Average                $1,178,488,493   $657,893,038                                                8.533%
====================================================================================================================================
</TABLE>


<TABLE>
<CAPTION>
                                                                                                                           Estimated
                                                                           Remaining                                        Current
            Net              Maximum    Minimum                          Amortization    Interest   Original      Cut-off    Date
Loan     Mortgage   Gross    Interest   Interest  Next Rate   Seasoning      Term        Accrual    Appraisal     Date       LTV
Number     Rate     Margin     Rate     Rate(iii) Reset Date  (months)     (months)      Method     Value       LTV Ratio  Ratio(v)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>       <C>       <C>       <C>       <C>        <C>            <C>         <C>        <C>        <C>             <C>       <C>
1200724   8.277%    3.500%    13.375%              8/1/99         57          123        30/360     305,000         48.66     38.55
1200757   9.527%                                                  56          184        30/360     160,000         56.5      45.73
1200773   7.527%    2.750%                         9/1/99         56          124        30/360     960,000         56.99     45.47
1200807   9.527%                                                  56          304        30/360     470,000         43.21     35.98
1200815   9.527%                                                  56          304        30/360     845,000         72.53     58.64
1200823   7.527%    2.750%                         9/1/99         56          304        30/360     975,000         62.02     51.37
1200856   7.277%    2.500%                         8/1/99         57          183        30/360     3,600,000       28.03      22.8
1201045   9.277%                                                  56          244        30/360     3,300,000       42.84     30.33
1201151   9.777%                                                  57          243        30/360     1,900,000       49.75     38.14
1201177   7.777%    3.000%    13.250%              10/1/99        56          304        30/360     500,000         47.97     39.73
1201318   7.247%    2.470%    15.158%              8/1/99         58          243        30/360     1,460,000       63.72     51.68
1201334   8.652%                                                  57          246        30/360     1,640,000       59.53     47.16
1201581   7.527%    2.441%    15.250%              9/1/99         56          244        30/360     3,400,000       42.43      32.1
1202563   7.527%    2.750%                         10/1/99        55          125        30/360     1,230,000       33.06     26.89
1202621   8.777%    3.500%    13.750%              11/1/99        55          125        30/360     550,000         19.45     16.45
1202803   8.147%    3.370%                         8/1/99         57          183        30/360     430,000         49.32      39.1
1202852   9.527%    2.000%    15.500%       5.500% 7/1/99         131         229        30/360     105,000         59.31     49.12
1203108   7.777%    3.000%                         10/1/99        55          305        30/360     1,500,000       26.44     21.38
1203223   8.147%    3.370%                         9/1/99         191         171        30/360     790,000         40.23     31.63
1203512   7.602%    2.700%                         6/1/99         53          247        30/360     1,450,000       63.03     45.66
1203561   7.402%    2.522%    15.375%              10/1/99        55          125        30/360     1,500,000       54.16     33.85
1203629   7.402%    2.500%                         7/1/99         52          188        30/360     1,700,000       69.93     53.61
1203678   9.727%                                                  54          126        30/360     950,000         66.86     52.97
1203686   9.727%                                                  54          126        30/360     1,165,000       55.24     43.76
1203702  10.277%                                                  54          306        30/360     135,000         72.05     58.36
1203728   8.277%    3.500%    13.750%              10/1/99        55          125        30/360     190,000         61.67      55.8
1203801   8.277%    3.000%                         11/1/99        54          246        30/360     530,000         49.56     40.79
1203850   9.277%                                                  55          247      ACTUAL/360   660,000          54.5     42.35
1204064   8.402%    3.500%                         6/1/99         53          276        30/360     250,000         48.52     38.71
1204080   8.777%    3.500%                         11/1/99        54          186        30/360     170,000         47.79     38.87
1204122   7.902%                                                  54          306        30/360     1,505,000       73.14     52.42
1204254   9.902%                                                  50           70        30/360     950,000         50.59     39.26
1204320   8.027%                                                  54          126        30/360     2,200,000       50.97     40.74
1204338   7.277%    2.500%                         6/15/99        52          248        30/360     2,350,000       39.59     32.08
1204353   7.902%    3.000%                         6/1/99         53          151        30/360     520,000         34.85     25.82
1453711  10.457%                                                  93          165        30/360     850,000         52.04     36.89
1512110   7.777%    3.000%                         10/1/99        169         191        30/360     265,000          43.5     32.92
1536911   7.152%    2.250%                         8/1/99         166         194        30/360     800,000         37.85     25.96
1536994   8.027%    3.250%                         9/1/99         162         148        30/360     2,400,000       39.18     29.26
1619089   8.777%    3.500%                         11/1/99        156         196        30/360     140,000          41.3     28.96
1619741   7.902%    3.000%                         7/1/99         160         147        30/360     375,000         11.55      7.02
1622026   8.902%                                                  150         113        30/360     650,000         55.78     38.16
1622372   7.777%    3.000%                         9/1/99         146         214        30/360     1,750,000       57.67     45.21
1622430   7.777%    3.000%                         9/1/99         139         210      ACTUAL/360   700,000          59.4     42.61
1622455   7.777%    3.000%                         10/1/99        145         203        30/360     219,125         46.57     34.02
1622638   7.652%    2.750%                         7/1/99         124         236        30/360     1,200,000       55.65     41.98
1622984   7.777%    3.000%                         10/1/99        148          92        30/360     1,750,000       27.85     20.49
1623693   7.402%    2.500%                         8/1/99         27          150        30/360     1,330,400       56.87     56.87
1623826   7.652%    2.750%                         7/1/99         148         212        30/360     625,000         57.79     40.62
1624535   7.657%                                                  145         215        30/360     1,040,000       65.35     49.23
1624659   8.847%                                                  145         215        30/360     1,400,000        38.6     27.79
1625417   7.277%    2.500%                         9/1/99         128         232        30/360     375,000         55.92     36.47
1759984   7.777%    3.000%                         6/13/99        131         109        30/360     265,000         41.43     30.53
1760495   9.152%                                                  124          25        30/360     518,000         16.11     19.35
1785930   6.987%                                                  133         229        30/360     815,000         63.87     23.24
1786417   7.652%    2.750%                         6/1/99         131         151        30/360     675,000         17.39     13.24
1787191   8.007%                                                  128         172        30/360     2,650,000       18.56     12.94
1787225  10.277%    3.000%                 10.500% 7/1/99         124         188        30/360     1,800,000       56.08     36.54
1787282   7.687%                                                  129          51        30/360     1,510,000       26.98      19.8
1787472   7.527%    2.750%                         9/1/99         120         184        30/360     630,000         46.96     29.73
1787555   8.277%    3.000%                         11/1/99        127         174        30/360     655,000         44.92     33.77
1788009   7.902%                                                  105         255        30/360     880,000         63.93      57.7
1788033   8.402%    3.500%                         8/1/99         125         237        30/360     714,700          30.3     22.33
1788231   7.027%    2.250%                         9/1/99         110         224        30/360     725,000          37.6     17.34
1788306   7.902%    3.000%                         6/1/99         107          73        30/360     1,025,000       28.44     21.63
1789031   9.157%                                                  86           34        30/360     1,950,000       20.63     14.77
1789460   7.277%    2.500%                         10/4/99        114         126        30/360     192,000         49.91     24.02
1790302   7.717%                                                  104         256        30/360     1,020,000       61.46     41.79
1790575   9.402%                                                  60          207        30/360     384,000         55.57     39.79
1791094   9.027%                                                  80          220        30/360     1,360,000       58.28     42.31
1791458   9.527%                                                  87          152        30/360     1,175,000       56.15     41.22
1791474   7.152%    2.250%                         9/1/99         86          274        30/360     2,300,000        57.1      41.6
1791631   7.402%    2.500%                         10/1/99        79          221        30/360     2,275,000       25.29     18.36
1791771   7.652%    2.750%                         10/1/99        85          215        30/360     885,000         37.16     26.98
1791789   8.902%                                                  69          171        30/360     3,080,000       47.29     36.12
1791821   6.902%    2.000%                         8/1/99         81          219        30/360     2,300,000       57.03     41.88
1791839   8.027%    3.000%                         11/1/99        78          162        30/360     1,000,000       61.24     48.07
1792076   8.777%                                                  72          288        30/360     1,625,000       70.01     50.83
1792910  10.577%                                                  53          238        30/360     1,601,000       60.33     41.58
1792944   7.527%    2.500%                         11/1/99        72          162        30/360     1,200,000       15.97     11.68
1792985   8.777%                                                  75          164        30/360     1,785,000       29.88     21.85
1793041   8.652%                                                  79          101        30/360     900,000         35.15     27.83
1793181   7.777%    2.750%                         6/1/99         71          169        30/360     910,000         63.92      47.9
1793488   8.527%                                                  50          250        30/360     1,295,000       41.19     30.15
1793561   8.902%                                                  72          108        30/360     480,000         33.63     25.24
1794098   7.652%    2.750%                         7/1/99         64          236        30/360     990,000         68.95     50.42
1794171   7.652%    2.750%                         7/1/99         58          182        30/360     773,000         45.88     48.58
1794445   8.527%                                                  55          185        30/360     1,500,000        41.9     30.64
1794585   7.902%                                                  67          113        30/360     500,000         56.69     42.55
1794692   8.607%                                                  64          176        30/360     720,000         52.19      38.3
1794700   7.152%    2.250%                         7/1/99         58          122        30/360     750,000         52.35     38.34
1794866   8.652%                                                  66          174        30/360     1,890,000       35.49     27.29
1794999   7.152%    2.250%                         10/1/99        61          179        30/360     1,525,000       65.33     49.03
1795004   8.902%                                                  62          238        30/360     2,060,000        56.5     44.95
1795137   7.402%                                                  60          240        30/360     1,650,000       62.55     46.25
1795145   8.027%                                                  129          54        30/360     475,000         16.33     11.49
1795160   8.527%                                                   9           54        30/360     215,000         37.46     37.46
1795194   8.902%                                                  65          175        30/360     530,000         49.21     36.88
1795202   8.277%                                                  65          175        30/360     365,000         60.82     45.54
1795236   7.902%                                                  63           28        30/360     650,000         16.03     12.83
1795244   8.057%                                                  64           30        30/360     425,000         17.37     13.01
1795251  10.902%                                                  54          186        30/360     450,000         40.31     36.65
1795335   9.652%                                                  60          180        30/360     335,000         60.23     45.16
1795343   9.652%                                                  60          180        30/360     575,000         62.38     45.68
1795434   9.527%                                                  60          120        30/360     430,000          40.5     29.77
1795442   8.127%                                                  65           55        30/360     1,400,000       29.06     23.72
1795475   7.652%    2.750%                         7/1/99         64          236        30/360     635,000         56.74     43.62
1795913  10.027%                                                  61          179        30/360     1,200,000       43.05     32.31
1795921   7.402%    2.500%                         8/1/99         63          117        30/360     650,000         31.91     24.26
1796051   8.527%    3.500%                         6/1/99         35          205        30/360     490,000         58.58     46.37
1796200   7.777%    2.750%                         11/1/99        60          240        30/360     820,000         59.89     44.02
1796242  10.527%                                                  53          187        30/360     1,030,000       56.69     45.46
1796317   8.187%                                                  62           58        30/360     325,000         37.02     28.55
1796408   8.727%                                                  61          179        30/360     650,000         57.81     43.67
1796481   8.277%                                                  61          179        30/360     1,250,000       56.25     42.17
1796507   7.527%    2.625%                         8/1/99         45           54        30/360     980,000         13.29      9.9
1796655   9.277%                                                  61          179        30/360     245,000         66.69       50
1796762   8.777%                                                  60          150        30/360     1,833,000        52.9     42.24
1796994   7.402%    2.500%                         10/1/99        61          239        30/360     625,000         69.17      73.9
1797430   7.902%                                                  59          181        30/360     1,080,000       53.71     43.23
1797703   8.777%                                                  258          38        30/360     2,135,000       20.55     11.53
1797729   9.027%                                                  236         101        30/360     2,110,000       43.86     24.61
1797737   9.027%                                                  236          98        30/360     1,960,000       42.91     24.08
1797943   8.527%                                                  59          121        30/360     750,000         21.44     16.31
1798057   9.777%                                                  57          243        30/360     670,000         70.54     53.02
1798149   6.902%    2.000%                         7/1/99         58          122        30/360     650,000         62.35     50.03
1846187   8.027%    3.000%                         11/1/99        237          24        30/360     274,360         19.45     12.96
1846195   7.152%    2.250%                         9/1/99         182         180        30/360     900,000         44.51     32.29
1864909   9.652%                                                  47          133        30/360     350,000         55.33     42.08
1865203   7.402%    2.500%                         10/1/99        55          221        30/360     490,000           45      33.97
1865211   7.402%    2.500%                         10/1/99        55          221        30/360     335,000         43.83      35.4
1865229   7.402%    2.500%                         10/1/99        55          221        30/360     380,000         48.36     38.37
1865658   9.277%                                                  49          131        30/360     3,320,000       24.77     68.53
1865708   7.402%    2.500%                         9/1/99         56          124        30/360     1,080,000       55.75     44.88
1865773   8.277%                                                  55           17        30/360     5,500,000        3.22      2.39
1865781   9.407%                                                  56          244        30/360     1,500,000       50.76     37.18
1865849  10.902%                                                  50          250        30/360     1,450,000       72.06     52.77
1865880   7.652%    2.750%                         9/1/99         44          256        30/360     4,150,000       34.33     24.93
1865906   9.902%                                                  56          184        30/360     420,000         68.08     51.76
1865971   8.027%    3.000%                         11/1/99        42          258        30/360     760,000         43.25     32.03
1866060  10.777%                                                  53          247        30/360     830,000         42.08     41.09
1866128   7.777%    2.750%                         11/1/99        36          324        30/360     580,000         66.43     52.78
1866177  10.777%                                                  54          128        30/360     590,700         26.76     39.51
1866276   9.152%                                                  41          199        30/360     1,325,000       36.62     28.03
1866359   7.402%    2.500%                         7/1/99         52          221        30/360     1,475,000       54.08     42.07
1866441   7.777%    2.750%                         11/1/99        54          246        30/360     1,125,000       62.48     45.92
1866516   9.652%                                                  50          250        30/360     450,000         48.79     46.36
1866664   8.027%    3.000%                         6/1/99         47           97        30/360     1,600,000       24.85     17.98
1866748   8.777%                                                  41          259        30/360     876,000         36.72     28.94
1866805   7.652%    2.750%                         7/1/99         52          248        30/360     750,000         66.46     49.83
1866862  10.777%                                                  52           68        30/360     308,000         51.19     38.67
1866870   7.902%    3.000%                         8/1/99         51          249        30/360     450,000         60.38     47.68
1867126   8.527%                                                  44          256        30/360     730,000         56.73     42.12
1867209   7.152%    2.250%                         10/1/99        25          275        30/360     1,200,000        42.9      42.9
1867282   8.277%                                                  50          130        30/360     2,000,000       40.87     32.36
1867290   9.277%                                                  47          133        30/360     650,000         50.09     36.89
1867365   8.527%                                                  49          131        30/360     760,000         56.47     45.23
1867456   9.152%                                                  49          131        30/360     1,210,000       50.12     38.14
1867688   7.777%    2.875%                         9/1/99         50          130        30/360     1,700,000       30.62     23.83
1867787   7.402%    2.500%                         7/1/99         46          134        30/360     500,200         42.37     31.46
1867829   7.777%    2.750%                         11/1/99        42          258        30/360     450,000         74.09     54.88
1867845   8.152%                                                  50          190        30/360     440,000         51.31     38.01
1867985   7.402%    2.500%                         8/1/99         45          135        30/360     600,000         46.12     41.61
1868041   7.152%    2.250%                         10/1/99        49          185        30/360     1,440,000       32.32     23.94
1868082   7.777%    2.750%                         11/1/99        42          198        30/360     261,000         52.99     39.75
1868173   9.027%                                                  37          203        30/360     2,150,000       62.84      45.8
1962489   7.902%    3.000%                         10/1/99        110         185        30/360     315,000         54.15     20.07
2001188   9.777%                                                  73           40        30/360     740,000         20.23     16.19
2001246   8.277%                                                  93          159        30/360     850,000         29.39     29.39
2001345   8.277%    3.000%    11.250%              11/1/99        72          288        30/360     500,000         62.94     52.45
2001550   9.027%                                                  256          64        30/360     1,450,000       30.49     17.77
2001576  10.027%                                                  247          45        30/360     345,000         17.48     11.95
2001592   9.527%                                                  233         125        30/360     127,500         49.43     32.57
2001626   9.527%                                                  233         125        30/360     126,000         49.32     32.49
2001634   9.527%                                                  233         125        30/360     126,000         49.32     33.08
2001816  10.027%                                                  240          59        30/360     350,000         32.15     22.03
2002624   9.527%                                                  252          47        30/360     1,200,000       24.22     16.64
2002723   9.777%                                                  249          51        30/360     300,000         24.92     16.82
2003291   9.402%                                                  248          52        30/360     1,600,000       19.89      9.72
2003325   9.277%                                                  253          44        30/360     260,000         19.95      11.7
2003341  10.027%                                                  244          55        30/360     220,000         30.25     20.56
2003481   9.277%                                                  253          83        30/360     475,000         38.73     25.19
2003523   9.277%                                                  253          47        30/360     217,500         25.66     12.83
2003713  10.027%                                                  246          47        30/360     735,000         15.81     10.67
2003846   7.677%                                                  62          178        30/360     1,600,000       65.17     52.13
2004000   7.777%    3.000%                         10/1/99        61          299        30/360     465,000         61.88     50.08
2004034   8.277%    3.500%    12.500%              10/1/99        61          299        30/360     220,000         60.94     49.36
2004042   7.777%    3.000%                         10/1/99        61          251        30/360     780,000         41.85     34.44
2004448   7.902%    2.820%    15.500%              6/1/99         29          151        30/360     215,000         44.51     35.72
2004737   9.277%                                                  257          43        30/360     275,000          22.9      8.4
2004802   9.527%                                                  248          55        30/360     210,000         29.39     20.99
2004927   7.777%                                                  300          53        30/360     2,800,000       24.31     17.93
2005239   8.402%    3.500%                         6/1/99         65           55        30/360     1,230,000        9.69      7.87
2005254   8.402%    3.500%                         6/1/99         65          295        30/360     410,000         41.85      33.1
2005270   8.402%    3.500%    11.875%              6/1/99         65          295        30/360     175,000          71.5     54.69
2005288   8.402%    3.500%    11.875%              6/1/99         65          127        30/360     280,000         28.68     22.77
2005304   7.902%    3.000%    11.375%              6/1/99         65          115        30/360     630,000         50.08     41.24
2005361   7.902%    3.000%                         6/1/99         65          163        30/360     1,200,000       24.88     18.59
2005395   7.652%    2.750%    11.250%              6/1/99         65          235        30/360     830,000          55.2     44.67
2005403   7.902%    3.000%                         6/1/99         65          223        30/360     970,000         22.45     17.67
2005429   7.902%    3.000%    11.500%              7/1/99         64          116        30/360     600,000         55.55     44.75
2005445   7.652%    2.750%    11.250%              7/1/99         64          116        30/360     810,000         47.76     38.75
2005452   7.902%    3.000%                         7/1/99         64          176        30/360     480,000         48.09      38.5
2005460   7.652%    2.750%    11.250%              7/1/99         64          296        30/360     1,175,000       40.37     26.35
2005510   7.777%    3.000%                         8/1/99         69          111        30/360     725,000         47.32     36.77
2005577   7.777%    3.000%    11.375%              8/1/99         69          171        30/360     400,000          53.5     40.43
2005585   7.527%    2.750%    11.125%              8/1/99         69          171        30/360     750,000         56.83     42.47
2005684   7.527%    2.750%    11.125%              9/1/99         68          232        30/360     825,000         65.11     48.49
2005783  11.152%                                                  109         259        30/360     1,225,000       75.61     57.67
2005817   7.652%                                                  69          111        30/360     4,500,000       16.25     12.97
2005924   7.152%    3.250%    11.750%              1/1/00         64          213     ACTUAL/360 LY 2,150,000        51.3      38.7
2005940   8.027%                                                  62           82      ACTUAL/360   2,085,000       32.96     25.67
2005973   8.652%                                                  61          241      ACTUAL/360   815,000         67.52     52.47
2006005   7.777%    3.000%                         9/1/99         68          292        30/360     750,000         53.56     42.36
2006013   7.777%    3.000%    11.500%              9/1/99         68          292        30/360     675,000         63.16     49.96
2006021   8.277%    3.500%    11.875%              9/1/99         68          292        30/360     340,000         41.91     29.68
2006062   7.777%    3.000%    11.375%              9/1/99         68          292        30/360     500,000          48.2     38.91
2006088   8.277%    3.500%                         9/1/99         68          220        30/360     400,000         53.73     40.12
2006138   7.777%    3.000%    11.375%              9/1/99         68          172        30/360     800,000         31.56     23.58
2006161   7.527%    2.750%    11.125%              10/1/99        67          293        30/360     870,000         54.21     42.88
2006203   7.402%                                                  67           53        30/360     2,700,000       26.78     21.62
2006211   7.777%    3.000%    11.375%              10/1/99        67          293        30/360     520,000         70.16     56.98
2006237   7.527%    2.750%    11.000%              10/1/99        67          113        30/360     1,010,000       42.26     34.29
2006252   7.777%    3.000%                         10/1/99        67          217        30/360     625,000         37.23     29.45
2006260   8.152%    3.375%    11.625%              10/1/99        67          233        30/360     228,000         59.61       47
2006294   8.277%    3.000%    11.250%              11/1/99        66          114        30/360     345,000         55.49     45.03
2006328   7.652%    2.750%    11.000%              6/1/99         65          115        30/360     855,000         56.65     45.97
2006336   8.277%    3.000%    11.250%              11/1/99        66          114        30/360     1,430,000       20.35      16.1
2006344   7.652%    2.750%    11.000%              6/1/99         65          295        30/360     1,080,000       70.61     66.32
2006351   8.277%    3.000%    11.250%              11/1/99        66          114        30/360     600,000         44.67     35.33
2006369   8.277%    3.000%    11.250%              11/1/99        66          294        30/360     500,000         71.05     59.21
2006385   8.027%    2.750%    11.000%              11/1/99        66          270        30/360     1,260,000       54.51     43.12
2006419   9.277%                                                  65          175        30/360     179,000         49.72     38.63
2006427   9.277%                                                  65          175        30/360     190,000         46.84     45.64
2006435   9.277%                                                  65          175        30/360     192,300         46.28     35.96
2006484   7.527%    2.750%    11.000%              10/1/99        67          155        30/360     730,000         10.17      8.26
2006500   7.777%    3.000%    11.375%              10/1/99        67           29        30/360     660,000         15.02     12.48
2006534   7.527%    2.750%                         10/1/99        67          220        30/360     1,980,000        30.9     24.99
2006625   8.152%                                                  64          236        30/360     1,685,000       47.04     33.03
2006690   7.652%    2.750%                         7/1/99         64          116        30/360     1,480,000       52.28     41.71
2006757   7.652%    2.750%                         7/1/99         64          161        30/360     1,350,000       51.71     37.33
2006773   7.902%    3.000%                         7/1/99         64          127        30/360     2,708,000        8.35      5.9
2006781   7.277%                                                  63          117        30/360     1,460,000       58.42     47.24
2006807   7.652%    2.750%    11.250%              7/1/99         64          224        30/360     760,000         68.33     51.93
2006864   8.402%    3.500%    11.875%              7/1/99         64          170        30/360     197,000         44.97     37.12
2006872   7.902%    3.000%    11.375%              7/1/99         64          247        30/360     530,000         51.06     41.09
2006880   9.277%                                                  63          218        30/360     370,000         41.09     33.12
2006955   8.402%    3.500%    12.000%              7/1/99         64          296        30/360     400,000         39.44     31.01
2007052   8.277%    3.500%                         8/1/99         63          225        30/360     240,000         38.36     30.29
2007110   7.777%    3.000%    11.375%              9/1/99         62          238        30/360     480,000         61.46     49.94
2007128   8.902%                                                  62          265        30/360     560,000         53.74     42.24
2007136   7.457%    2.750%    11.125%              9/1/99         62          238        30/360     2,080,000        61.8     49.55
2007151   7.777%    3.000%                         9/1/99         62          226        30/360     650,000         56.44     43.26
2007185   7.527%    2.750%    11.125%              9/1/99         62          298        30/360     700,000         60.36     48.65
2007201   8.277%                                                  62          238        30/360     2,300,000       60.32     55.49
2007300   9.777%                                                  242          58        30/360     455,000         31.23     20.43
2007474   9.527%                                                  245          54        30/360     280,000           29      19.66
2007482  10.027%                                                  244          55        30/360     370,000         30.17     20.31
2009173   9.277%                                                  240         115        30/360     2,400,000       47.54     31.98
2009181  10.027%                                                  33          123        30/360     500,000         57.78     46.03
2009207   8.777%                                                  46          194        30/360     1,300,000       52.07     41.77
2009546   7.277%    2.315%                         7/1/99         52          249        30/360     1,780,000       46.42     37.22
2009652   9.777%                                                  49          191        30/360     350,000         66.38     51.92
2009702  10.402%                                                  55           65        30/360     417,000         36.27     28.64
2009710  10.152%                                                  173          69        30/360     680,000         12.84      9.82
2009751   8.957%                                                  168         195        30/360     1,350,000         59      46.18
2009785   7.652%    2.780%    15.625%              10/1/99        166         137        30/360     400,000         40.03     30.26
2009827   8.652%    3.730%    16.625%              10/1/99        165         113        30/360     260,000         46.18      34.9
2009900   8.527%                                                  42          138        30/360     260,000         57.91     45.29
2010270   9.277%    1.500%    16.000%       6.000% 11/1/99        163          17        30/360     485,000         13.44     10.15
2010296   8.277%    3.410%                         10/1/99        43          197        30/360     340,000          54.1     42.82
2010395  10.402%                                                  55           65        30/360     330,000         42.62     33.65
2010411   8.627%                                                  46          194        30/360     691,000         49.55       41
2010718   8.777%    3.940%    16.500%              8/1/99         39          141        30/360     85,000            62      49.45
2010809   7.277%    2.310%    14.875%              6/1/99         35          265        30/360     675,000         60.34     46.89
2010908   8.152%    3.370%    16.250%              8/1/99         33          147        30/360     590,000         65.11     52.63
2010916   8.777%                                                  28          152        30/360     1,700,000       59.25     44.91
2010932   8.027%    3.220%    15.875%              11/1/99        36           84        30/360     530,000          9.74      8.19
2011054   8.902%                                                  31          269        30/360     1,200,000       57.58       44
2011062   9.527%                                                  31          149        30/360     570,000         41.63      32.8
2011104   9.527%                                                  37           83        30/360     340,000         38.29     30.18
2011179   8.777%    3.860%    16.500%              10/1/99        31          149        30/360     250,000         50.59      40.8
2011682   8.277%    3.230%    16.125%              9/1/99         32          148        30/360     600,000         49.38     36.48
2011757   8.652%    3.680%    16.625%              9/1/99         32          148        30/360     240,000         67.32     53.26
2011799  14.277%                                                  221          75        30/360     120,000         48.32     30.53
2012003   7.652%    2.750%    15.625%              7/1/99         154         147        30/360     560,000          47.7     36.46
2012086   9.027%    4.250%    17.000%              11/1/99        31           89        30/360     305,000         44.43     35.44
2012169   9.027%    1.500%                         8/1/99         154         206        30/360     275,000         65.21     50.69
2012177   9.777%                                                  154         206        30/360     460,000         31.88     39.63
2012193   8.152%                                                  39          201        30/360     1,120,000       60.88     47.78
2012243  10.277%                                                  31          149        30/360     315,000         70.13     53.16
2012516   9.027%    1.500%                         8/1/99         155         205        30/360     2,000,000       64.06     48.41
2012607   9.527%                                                  238          61        30/360     590,000         17.79     11.37
2012797   8.777%    3.860%    16.750%              10/1/99        31          149        30/360     250,000         44.53     37.17
2012854   9.027%    1.500%                         9/1/99         153         207        30/360     1,400,000       17.25     12.85
2013118   9.027%    1.500%                         10/1/99        152         208        30/360     150,000         67.27     50.99
2013159   9.027%    1.500%                         10/1/99        152         208        30/360     1,300,000       63.31     51.04
2013324   8.537%    3.350%                         11/1/99        152         120        30/360     1,400,000       59.08     47.29
2013456   9.777%                                                  151         182        30/360     1,529,000       63.12     48.25
2013555   9.527%                                                  25          131        30/360     875,000         50.33     50.33
2013597   9.527%    2.000%    14.500%       4.500% 6/1/99         150          28        30/360     263,000         20.68      15.6
2013670   9.277%                                                  22          157        30/360     1,820,000       70.06     70.06
2013787   9.027%    1.500%                         6/1/99         150         210        30/360     790,000         18.51     13.92
2013829   9.527%    2.000%    14.500%       4.500% 6/1/99         150         150        30/360     235,000         58.12     44.89
2013860   9.027%    1.500%                         7/1/99         149         211        30/360     600,000         68.93     54.73
2013894   9.527%    2.000%    14.500%       4.500% 7/1/99         149         199        30/360     130,000         59.85     43.93
2014025   9.527%    2.000%    14.500%       4.500% 6/1/99         150         210        30/360     375,000         69.76     56.24
2014066   8.277%    3.270%    16.000%              9/1/99         26           94        30/360     400,000         55.51     55.51
2014165  10.027%                                                  25          155        30/360     300,000          69.7      69.7
2014223   9.027%    1.500%                         8/1/99         148         212        30/360     600,000         33.12     26.87
2014280   9.027%    1.500%                         8/1/99         148         212        30/360     250,000         65.05     49.15
2014322   9.027%    1.500%                         8/1/99         148         212        30/360     600,000         53.83     41.27
2014348   7.777%    2.770%    15.375%              7/1/99         28          152        30/360     1,020,000       33.64     26.51
2014405   9.027%    1.500%                         8/1/99         148         211        30/360     275,000         68.27     62.58
2014611   9.527%    2.000%    14.500%       4.500% 8/1/99         148         202        30/360     570,000         44.96     32.26
2014652   9.527%    2.000%    14.500%       4.500% 9/1/99         147         208        30/360     1,040,000         62       45.9
2014702   9.027%    1.500%    14.000%       4.000% 10/1/99        146          34        30/360     300,000         25.07     25.28
2014819   9.027%    1.500%                         10/1/99        146         214        30/360     250,000         60.69     48.04
2014827   9.027%    1.500%                         10/1/99        146          94        30/360     181,500         48.34     38.26
2014868   9.527%    2.000%    14.500%       4.500% 10/1/99        146         205        30/360     430,000         28.77     22.49
2014876   9.527%    2.000%    14.500%       4.500% 10/1/99        146         214        30/360     420,000         52.03     41.83
2014926   9.027%    1.500%                         9/1/99         146         214        30/360     255,000          69.4     53.73
2014934   9.527%    2.000%    14.500%       4.500% 10/1/99        146         214        30/360     180,000         70.07     54.28
2014942   9.027%    1.500%                         10/1/99        146         214        30/360     315,000         57.72     45.09
2015022   9.027%    1.500%                         8/1/99         148         210        30/360     1,425,000       25.33     19.05
2015063   9.527%    2.000%    14.500%       4.500% 10/1/99        146         214        30/360     400,000         60.21     43.49
2015071   9.527%    2.000%    14.500%       4.500% 10/1/99        146         214        30/360     500,000         47.09     34.81
2015089   9.277%    1.500%                         11/1/99        145         215        30/360     845,000         14.89     12.11
2015162   9.527%    2.000%    14.750%       4.750% 6/1/99         144         216        30/360     305,000         57.17     44.28
2015303   9.527%    2.000%    14.750%       4.750% 6/1/99         144         216        30/360     1,000,000       70.47     50.94
2015337   9.527%    2.000%    14.750%       4.750% 6/1/99         144         210        30/360     600,000          9.84      7.71
2015378   9.527%    2.000%    14.750%       4.750% 7/1/99         143         217        30/360     335,000         46.67     36.85
2015394   8.647%    3.370%                         11/1/99        54          186        30/360     190,000         68.15     56.29
2015501  10.027%                                                  17          139        30/360     400,000         56.33     56.33
2015519   9.527%    2.000%    14.750%       4.750% 7/1/99         143          87        30/360     160,000         45.91     35.29
2015667   9.027%    1.500%                         8/1/99         142         218        30/360     155,000         68.61     52.73
2015832  11.277%                                                  142          38        30/360     687,500         29.11     23.33
2015857   9.527%    2.000%    14.750%       4.750% 6/1/99         144         207        30/360     655,000         48.97      38.2
2015907   9.527%    2.000%                         8/1/99         142         218        30/360     175,000         55.53     41.11
2016046   9.277%    1.750%                         8/1/99         142          98        30/360     276,000         45.18     35.24
2016053   9.527%    2.000%    15.250%       5.250% 9/1/99         141         219        30/360     200,000         70.74     52.34
2016079   9.527%    2.000%    15.250%       5.250% 9/1/99         141         219        30/360     330,000         66.98      53.2
2016095   9.527%    2.000%    15.250%       5.250% 9/1/99         141         218        30/360     250,000         69.72     55.37
2016152   9.527%    2.000%    15.250%       5.250% 9/1/99         141         219        30/360     330,000         58.85     45.76
2016186   9.777%    2.250%    15.500%       5.500% 9/1/99         141          39        30/360     365,000         24.42       20
2016269   9.527%    2.000%    15.250%       5.250% 9/1/99         141         219        30/360     310,000         66.31      52.4
2016293   7.902%    3.100%    16.000%              8/1/99         15          165        30/360     625,000         55.05     55.05
2016343   9.527%    2.000%    15.250%       5.250% 9/1/99         141         219        30/360     400,000         66.31     53.05
2016376   9.027%    1.500%                         10/1/99        140         220        30/360     280,000         58.01     44.79
2016400  12.277%                                                  139          41        30/360     660,000         14.89      22.6
2016574   9.527%    2.000%    15.750%       5.750% 6/1/99         138         199        30/360     850,000         50.01      39.4
2016624   9.527%    2.000%    15.750%       5.750% 6/1/99         138         222        30/360     225,000         60.31     49.76
2016699   9.527%    2.000%                         7/1/99         137         211        30/360     380,000          61.8     48.44
2016814   9.527%    2.000%    15.750%       5.750% 8/1/99         136         224        30/360     165,000         54.84     43.41
2016822   9.527%    2.000%    15.750%       5.750% 8/1/99         136         224        30/360     400,000         52.29      37.5
2016848   9.527%    2.000%    15.750%       5.750% 9/1/99         135         225        30/360     445,000          38.1     30.38
2016905   9.277%    1.750%    15.250%       5.250% 10/1/99        134         226        30/360     425,000         67.99     67.99
2016939   9.027%    1.500%                         9/1/99         135         225        30/360     325,000         15.68     12.36
2017010   9.277%    1.750%    15.250%       5.250% 10/1/99        134         226        30/360     650,000         48.24     39.41
2017143   9.777%    2.250%    15.750%       5.750% 7/1/99         131          49        30/360     340,000         25.72     24.98
2017150   9.277%    1.750%    15.250%       5.250% 7/1/99         131         228        30/360     1,220,000       38.69       31
2017184  10.027%                                                  126          61        30/360     250,000         32.98     26.24
2017242   8.777%    1.250%    13.750%       3.750% 6/1/99         131         229        30/360     1,700,000       64.18     51.18
2017275   9.277%    1.750%    15.250%       5.250% 7/1/99         131         229        30/360     237,500         62.35     50.54
2017283   8.777%    1.250%    13.250%       3.750% 6/1/99         131         229        30/360     1,050,000       70.39     73.91
2017309   9.402%    1.875%    15.875%       5.875% 7/1/99         131         229        30/360     575,000         65.27     62.55
2017341  10.652%    1.875%    15.875%      10.875% 7/1/99         130         230        30/360     370,000         42.93     39.71
2017374   9.152%    1.625%    15.625%       5.625% 7/1/99         130         230        30/360     860,000         69.01     54.81
2017556   8.902%    1.375%    15.375%              7/1/99         130         215        30/360     320,000         47.77     37.94
2017630   9.027%    1.500%                         10/1/99        128         172        30/360     730,000         61.33     48.42
2017721   9.402%    1.875%    16.875%       6.875% 10/1/99        127         223        30/360     442,000         34.81     27.65
2017739  10.697%                                                  127          31        30/360     905,000         17.51     14.35
2017770   9.527%    2.000%    15.750%       5.750% 10/1/99        128         232        30/360     365,000         64.12     50.52
2017796   9.277%    1.500%                         11/1/99        127         233        30/360     270,000         62.99     56.69
2017945   9.152%    1.625%                         6/1/99         126         234        30/360     462,000         63.15     50.74
2017978   8.497%    3.720%                         8/1/99         127          53        30/360     330,000         34.74     38.21
2017986   9.402%    1.625%                         11/1/99        126         234        30/360     1,100,000       45.17     49.69
2018018   9.027%    1.500%                         8/1/99         124          56        30/360     545,000         28.63     32.51
2018125   9.777%    2.000%    18.500%       8.500% 11/1/99        121          41        30/360     570,000         23.86     15.54
2018257   9.527%    2.000%                         10/1/99        119         241        30/360     290,000         56.74     45.46
2019032   9.277%    1.750%    17.250%       7.250% 9/1/99         117         243        30/360     570,000         67.22     52.13
2019099  11.777%                                                  115          65      ACTUAL/365   420,000         22.77     12.75
2019677   7.402%    2.500%                         7/1/99         106         134     ACTUAL/365 NL 330,000         47.33     36.68
2019826   8.187%                                                  20          160        30/360     1,774,000       58.56     44.73
2019941   8.867%                                                  26          153        30/360     575,000         64.54     64.54
2020022   7.027%    2.000%                         9/5/99         83          149        30/360     3,105,000       40.55     31.41
2020246   9.027%    1.500%                         9/1/99         111         249        30/360     550,000         49.45     36.26
2021046  11.777%                                                  109         238        30/360     380,000         36.82     29.26
2021251  11.902%                                                  108         252        30/360     345,000         54.84     49.79
2021277  11.527%                                                  108         250        30/360     550,000         56.46     48.52
2021368   7.902%    3.000%                         10/1/99        107         251        30/360     235,000         69.09     56.29
2021418  11.527%                                                  107         253        30/360     150,000         70.74     43.49
2021426  11.652%                                                  108         192        30/360     170,000         58.22     54.99
2021442  11.777%                                                  107          28        30/360     1,850,000        5.36      4.56
2021491  11.527%                                                  106         243        30/360     630,000         41.51     39.93
2021764   7.347%                                                  64           56        30/360     780,000         42.02     31.38
2021806   7.527%    2.750%                         9/1/99         62           58        30/360     1,290,000       41.91      33.2
2021863  11.277%                                                  106         254        30/360     705,000         41.41     40.27
2021897   9.027%    1.500%                         7/1/99         107         248        30/360     500,000         52.18     45.37
2022333  11.152%                                                  103         196        30/360     510,000         67.55     32.81
2022408  11.777%                                                  101         259        30/360     272,000         38.26     34.69
2022473  11.777%                                                  100         260        30/360     520,000         54.88     62.37
2022713   9.027%    1.500%                         9/1/99         99          261        30/360     325,000         36.64      28.3
2022721   8.652%    3.790%    16.750%              11/1/99        18          222        30/360     850,000         68.08     68.08
2022838   8.527%    3.450%    16.125%              6/1/99         35          205        30/360     376,500         68.55     34.41
2023802   8.902%                                                  154         154      ACTUAL/360   550,000          52.9     40.17
2024008   9.317%                                                  26          153        30/360     420,000         57.79     57.79
2024123   7.777%                                                  141         219        30/360     1,250,000       34.75     26.97
2025674   7.777%                                                  307          53        30/360     471,000         22.27     18.15
2028165   9.277%                                                  256          45        30/360     330,000          22.9     15.41
2028256   9.527%                                                  252          43        30/360     265,000         24.25     16.62
2028306  10.027%                                                  242          57        30/360     290,000          31.3     11.35
2028819   9.277%                                                  261          96        30/360     149,000         44.12     25.71
2029403   8.777%                                                  297          15        30/360     1,100,000        9.51      7.36
2029718   9.527%                                                  245          62        30/360     185,000         32.42     22.88
2029890   9.277%                                                  250          50        30/360     430,000         26.79     18.13
2030013  10.777%                                                  235          60        30/360     435,000         33.64     24.31
2030088   9.277%                                                  251          49        30/360     310,000         22.67     15.36
2030096   9.527%                                                  244          54        30/360     400,000          26.9      18.1
2030336   9.527%    2.000%                         10/1/99        206         130     ACTUAL/365 NL 220,000         36.98     29.04
2030344   9.152%    4.160%    17.125%              9/1/99         212         100        30/360     255,000         35.36     29.05
2030542   8.402%                                                  29          211        30/360     2,760,000       35.47     28.58
2030880   8.627%                                                  46          192        30/360     1,100,000       55.76     42.35
2031029   8.027%    3.120%    16.125%              7/1/99         46          194        30/360     190,000         57.56     46.21
2031086   8.277%    3.470%    16.500%              11/1/99        24           96        30/360     225,000           69        69
2031169   9.402%                                                  33          267        30/360     1,500,000       54.83     43.21
2031201   9.277%                                                  39          141        30/360     155,000         59.67     47.77
2031409   8.652%                                                  39          201        30/360     1,250,000       57.38     45.41
2031425   8.902%                                                  42          138        30/360     625,000         34.49     25.25
2031557   9.402%                                                  45          135        30/360     375,000         64.63     50.15
2031565   9.152%                                                  164          75        30/360     165,000         44.15     24.28
2031607   7.652%    2.810%    15.750%              11/1/99        42          138        30/360     611,000         44.65     28.51
2031649   7.902%                                                  42          258        30/360     960,000         67.89     53.13
2031672   8.652%                                                  41          139        30/360     560,000         22.77     17.88
2031714   9.527%                                                  41          139        30/360     380,000         56.09     44.99
2031797   7.402%    2.560%    16.000%       6.000% 11/1/99        42          138        30/360     795,000         67.68     55.31
2031862   8.152%    3.280%    15.625%              10/1/99        37          203        30/360     1,350,000       27.58     26.59
2031987   9.152%                                                  39          141        30/360     150,000         54.69     43.62
2031995   7.777%    2.760%    15.500%              6/1/99         41           79        30/360     220,000         52.13      42.6
2032068   9.277%                                                  33           51        30/360     1,888,395       36.16     28.81
2032126   9.152%                                                  45          135        30/360     500,000         59.29     46.01
2032365   8.777%                                                  42          258        30/360     665,000         68.52     54.83
2032456   9.527%                                                  157         144        30/360     610,000         51.04     39.68
2032787   9.402%                                                  155          89        30/360     735,000         59.45     45.06
2033066   9.027%    1.500%                         9/1/99         153         207        30/360     410,000         21.93     27.24
2033082   9.777%                                                  37          143        30/360     1,625,000       26.35     20.95
2033140   9.027%    1.500%                         10/1/99        152         208        30/360     730,000         68.71     51.68
2033157   9.027%    1.500%                         9/1/99         153         207        30/360     495,000         26.21     20.03
2033165   9.027%    1.500%                         10/1/99        152         208        30/360     230,000         47.67     36.13
2033256   8.152%    3.280%    16.000%              11/1/99        30          150        30/360     350,000         60.52     48.11
2033405   9.277%    1.500%                         11/1/99        151         209        30/360     590,000         68.75     54.37
2033470   8.777%    3.720%    16.750%              6/1/99         23          121        30/360     290,000         40.45     40.45
2033504   9.527%    2.000%                         10/1/99        152         208        30/360     125,000         69.45     52.64
2033587   9.027%    1.500%                         6/1/99         150         210        30/360     140,000         61.57      47.2
2033645   9.527%    2.000%    14.500%       4.500% 6/1/99         150         145        30/360     130,000         47.93     21.49
2033660   9.027%    1.500%                         6/1/99         150         210        30/360     420,000         65.75       52
2033900   9.027%    1.500%                         7/1/99         149         199        30/360     1,100,000       68.44     47.61
2033918   8.277%                                                  42          138        30/360     900,000         45.54     35.62
2033991   9.027%                                                  22           98        30/360     2,510,000       45.52     45.52
2034007   9.027%    1.500%                         8/1/99         148         212        30/360     1,100,000       29.45     20.25
2034098   9.527%    2.000%    14.500%       4.500% 8/1/99         148         212        30/360     185,000         43.62     33.61
2034106   9.402%                                                  32          148        30/360     400,000         70.71     57.15
2034130   9.027%    1.500%                         8/1/99         148         212        30/360     890,000         68.89     52.22
2034163   9.027%                                                  26           94        30/360     3,000,000       20.72     20.72
2034361   9.027%    1.500%                         8/1/99         148         212        30/360     545,000          69.1      53.5
2034502   9.152%                                                  27          153        30/360     1,085,000       59.01     46.84
2034650   9.027%    1.500%                         9/1/99         147          33        30/360     310,000         19.66     15.49
2034676   9.027%    1.500%                         9/1/99         147         207        30/360     170,000         43.84     34.64
2034700   9.027%    1.500%                         10/1/99        146         214        30/360     215,000         69.44     51.38
2034783   9.027%    1.500%                         10/1/99        146         214        30/360     525,000          49.6     38.57
2034841   9.527%    2.000%    14.500%       4.500% 10/1/99        146         214        30/360     200,000         61.37     46.01
2034866   9.027%    1.500%                         10/1/99        146         214        30/360     1,700,000       51.06     39.55
2034924   9.527%    2.000%    14.500%       4.500% 10/1/99        146         214        30/360     440,000         47.79     35.36
2034973   9.027%    1.500%                         10/1/99        146         214        30/360     710,000         69.05     49.92
2034981   9.027%    1.500%                         9/1/99         146         214        30/360     227,000         68.82       52
2035046   9.777%    2.000%    14.500%       4.500% 11/1/99        145         188        30/360     100,000         54.49     40.87
2035087   9.777%    2.000%    14.500%       4.500% 11/1/99        145         215        30/360     455,000          70.3     66.64
2035095   9.277%    1.500%                         11/1/99        145         215        30/360     890,000         34.02     29.54
2035111   9.777%    2.000%    14.500%       4.500% 11/1/99        145          35        30/360     300,000         20.81     16.31
2035145   9.777%    2.000%    14.500%       4.500% 11/1/99        145         215        30/360     285,000         70.28     54.27
2035228   9.777%                                                  145          62        30/360     785,000         46.62     34.53
2035285   9.027%    1.500%                         6/1/99         144         216        30/360     310,000         51.84     37.48
2035459   9.027%    1.500%                         6/1/99         144         216        30/360     490,000         69.78     49.52
2035483   9.277%                                                  29          151        30/360     2,170,000       55.85     45.58
2035657   9.527%                                                  32          207        30/360     370,000         46.22     37.36
2035715   9.527%    2.000%    15.250%       5.250% 7/1/99         143         217        30/360     270,000         58.98     48.98
2035723   9.027%    1.500%                         8/1/99         142         218        30/360     200,000         64.13      47.5
2035764   9.527%    2.000%    15.250%       5.250% 7/1/99         143         213        30/360     205,000         30.58     23.97
2035814   9.527%    2.000%    15.250%       5.250% 8/1/99         142         218        30/360     165,000         70.57     56.94
2036028   9.527%    2.000%    14.500%       4.500% 9/1/99         142         216        30/360     357,000         64.32      49.8
2036069   9.527%    2.000%    15.250%       5.250% 8/1/99         142         218        30/360     400,000         66.16     54.59
2036077   9.527%    2.000%    14.500%       4.500% 6/1/99         142         215        30/360     157,500         69.97     52.13
2036085   9.527%    2.000%    15.250%       5.250% 8/1/99         142         218        30/360     430,000         59.35     43.94
2036093   9.027%    1.500%                         9/1/99         141         219        30/360     660,000         33.14     26.25
2036101   8.652%    3.810%    16.750%              10/1/99        19           89        30/360     500,000         48.73     48.73
2036267   9.527%    2.000%    15.250%       5.250% 9/1/99         141         219        30/360     125,000         62.08      77.6
2036341   9.027%    1.500%                         9/1/99         141         219        30/360     1,100,000       66.07     51.18
2036382   9.527%    2.000%    15.250%       5.250% 9/1/99         141         219        30/360     240,000         68.49     53.88
2036432   9.027%    1.500%                         9/1/99         141         219        30/360     755,000         69.56     53.71
2036606   9.527%    2.000%    15.250%       5.250% 10/1/99        140          40        30/360     550,000          22.6     17.66
2036630   8.847%    3.570%                         11/1/99        140         120        30/360     240,000         46.73     34.58
2036648   9.777%    2.000%    15.250%       5.250% 11/1/99        139         221        30/360     1,085,000       67.79     55.93
2036762   9.527%    2.000%    15.250%       5.250% 10/1/99        140         220        30/360     125,000         70.69     52.25
2036804   9.277%    1.500%                         11/1/99        139         221        30/360     990,000         70.33     54.31
2036952   9.527%    2.000%    15.750%       5.750% 6/1/99         138         214        30/360     520,000         59.71     46.25
2036994  11.652%                                                  138          69        30/360     1,590,000       36.88      29.1
2037034   8.777%    1.250%    15.250%       5.250% 6/1/99         138         222        30/360     3,900,000       16.85       13
2037109   9.527%    2.000%    16.000%       6.000% 6/1/99         138         222        30/360     600,000         66.72     52.56
2037125   9.027%                                                  138         181        30/360     2,670,000       50.79     49.31
2037141   9.527%    2.000%    15.750%       5.750% 7/1/99         137         209        30/360     710,000          63.5     60.11
2037208   9.027%    1.500%    14.250%       6.250% 7/1/99         137         211        30/360     525,000          58.3     46.34
2037299   8.527%    3.535%    16.625%              7/1/99         22           98        30/360     400,000         38.11     38.11
2037315   9.527%    2.000%    15.750%       5.750% 7/1/99         137         211        30/360     680,000         43.97     31.24
2037331   9.527%    2.000%    15.750%       5.750% 7/1/99         137         211        30/360     248,000         55.35     43.04
2037398   9.027%    1.500%                         8/1/99         136         224        30/360     180,000         51.46     40.33
2037430   8.777%    1.250%                         8/1/99         136         224        30/360     1,190,000       59.01     46.87
2037471  10.652%                                                  51          188        30/360     1,230,000       68.42     53.72
2037489   9.527%    2.000%    15.750%       5.750% 9/1/99         135         225        30/360     235,000         62.45     39.14
2037521   9.527%    2.000%                         8/1/99         136         224        30/360     250,000         26.06      31.7
2037562   9.527%    2.000%    15.750%       5.750% 8/1/99         136         224        30/360     210,000           71      57.04
2037638   9.527%    2.000%    15.250%       5.250% 9/1/99         135         225        30/360     375,000         71.38     58.19
2037711   9.027%    1.250%                         11/1/99        133         227        30/360     465,000         49.89     42.18
2037802   9.902%                                                  133         122        30/360     687,500         63.21     52.35
2037828   9.027%    1.250%    13.750%       6.750% 11/1/99        132         228        30/360     680,000          64.9     51.75
2037844   9.527%    2.000%    15.250%       5.250% 10/1/99        134         227        30/360     195,000         63.01     49.15
2037869   9.277%    1.750%    15.250%       5.250% 6/1/99         132         228        30/360     550,000         24.35     66.97
2037901   9.402%    1.875%    15.375%       5.375% 6/1/99         131         229        30/360     375,000         66.85     55.71
2037976   8.277%                                                  129          55        30/360     400,000         30.88     24.25
2038099   9.277%    1.750%    15.750%       5.750% 8/1/99         130         230        30/360     270,000         36.37     22.84
2038131   8.527%    3.730%    16.625%              11/1/99        18          162        30/360     190,000         69.69     69.69
2038156   9.277%    1.750%    15.750%       5.750% 8/1/99         130         221        30/360     1,300,000       33.24     27.15
2038172   9.527%                                                  37          143        30/360     2,925,000       13.52     11.03
2038198   8.777%    1.250%                         8/1/99         130         230        30/360     150,000         51.29     38.87
2038206   9.402%    1.875%    15.875%       5.875% 7/1/99         130         230        30/360     275,000         65.12      60.7
2038305   9.277%    1.750%    15.750%       5.750% 8/1/99         130         230        30/360     320,000         53.88     42.66
2038313   8.652%    1.125%                         7/1/99         131         229        30/360     4,100,000       18.69      14.8
2038362   8.777%    1.250%    15.250%       5.250% 9/1/99         129         231        30/360     850,000         53.26     39.41
2038404   8.777%    1.250%                         9/1/99         129         231        30/360     1,185,000       46.72     37.56
2038438   8.777%    1.250%    15.750%       5.750% 8/1/99         129          51        30/360     5,750,000       15.12     15.52
2038453   9.027%    1.500%                         10/1/99        128         232        30/360     480,000         61.12     50.64
2038495   9.027%    1.500%                         10/1/99        128         232        30/360     320,000         46.68     37.34
2038511   9.277%    1.750%    16.250%       6.250% 9/1/99         129         231        30/360     700,000         63.99     45.02
2038545   9.277%    1.750%    15.750%       5.750% 10/1/99        128         232        30/360     800,000         71.76     57.99
2038560   8.777%    1.250%    15.750%       5.750% 10/1/99        128         232        30/360     1,920,000        57.9     41.56
2038602   9.402%    1.875%    16.375%       6.375% 9/1/99         128         232        30/360     450,000          49.9     39.79
2038685   9.652%    1.875%    16.875%       6.875% 11/1/99        126         232        30/360     505,000         56.04     65.82
2038883   9.152%    1.625%                         6/1/99         126         234        30/360     785,000          46.2     37.68
2039030   9.027%    1.500%                         7/1/99         125         235        30/360     1,270,000       58.26     46.68
2039154   8.777%                                                  39          141        30/360     185,000         48.68     38.82
2039162   9.902%                                                  36          144        30/360     300,000         47.68     39.17
2039519   8.777%    3.860%    16.625%              10/1/99        31          149        30/360     340,000         40.61       32
2039568   9.527%                                                  258         147        30/360     675,000         57.67     33.32
2040418  11.777%                                                  107         253        30/360     600,000          59.1     46.96
2040442  11.527%                                                  108         251        30/360     750,000         62.78     47.09
2040491   9.027%    1.500%                         7/1/99         107         253        30/360     1,300,000       59.49      46.9
2040558  11.527%                                                  106          25        30/360     675,000          8.14      7.63
2040640  11.527%                                                  104         255        30/360     680,000         27.78     34.35
2040657  11.277%                                                  104          23        30/360     850,000          12.3      9.88
2040665  11.152%                                                  104          16        30/360     710,000          7.86      5.58
2040699   9.527%                                                  40          138        30/360     195,000          60.6     51.26
2040749   9.777%                                                  43          137        30/360     214,000         61.22     48.45
2040756   9.027%    1.500%                         6/1/99         102          78        30/360     630,000         28.73     22.49
2040806   9.402%                                                  37          143        30/360     610,000         52.95      38.9
2040822  11.277%                                                  103          17        30/360     1,530,000        7.46      6.72
2040830  11.277%                                                  103         257        30/360     410,000         69.09      54.9
2040897   9.777%                                                  102          34        30/360     1,356,000       21.08     28.37
2040913  11.652%                                                  101         259        30/360     435,000         61.71      50.5
2040954  11.652%                                                  101         259        30/360     770,000         36.99     29.39
2040962  11.277%                                                  101         100        30/360     425,000         33.56     52.82
2040988   9.777%                                                  35          145        30/360     500,000         64.25     51.99
2041010   9.777%                                                  80          280        30/360     1,200,000       67.29     50.42
2041077   9.777%                                                  100         183        30/360     351,000         43.61     43.73
2041127  11.902%                                                  98          262        30/360     215,000         44.37     34.49
2041143   9.277%    1.500%                         11/1/99        97          263        30/360     1,490,000       34.15     26.97
2041168  11.277%                                                  97           23        30/360     500,000          9.13      9.61
2041200  11.777%                                                  95          264        30/360     360,000         58.59     49.63
2041218  11.902%                                                  95          166        30/360     180,000         56.98     43.55
2041275   9.527%    2.000%    15.500%       5.500% 8/1/99         94          266        30/360     242,000         42.41     73.31
2041283  11.652%                                                  94          265        30/360     310,000         49.87     47.57
2041325   9.027%    1.500%                         9/1/99         93          267        30/360     862,000         59.34     51.15
2041358  12.527%                                                  93           27        30/360     760,000          15.9     14.47
2041374   9.652%                                                  32          148        30/360     1,830,000       32.69     25.56
2041457   9.277%    1.500%                         11/1/99        91          270        30/360     950,000         58.84     44.98
2041481   8.402%    3.410%    16.375%              7/1/99         22          158        30/360     340,000         71.05     71.05
2041515  10.777%                                                  89          137        30/360     750,000          54.3     45.25
2041531  10.777%                                                  89           91        30/360     1,500,000       34.97     32.79
2041549   9.027%    1.500%                         7/1/99         89          270        30/360     230,000         62.07     47.37
2041580   9.027%    1.500%                         7/1/99         89          271        30/360     404,000         66.05      42.7
2041614   9.027%    1.500%                         8/1/99         88          272        30/360     525,000         44.46     33.83
2041713   9.777%                                                  88          176        30/360     835,000         55.21     42.75
2041739   9.277%    1.500%                         11/1/99        85          275        30/360     1,282,000       59.37     47.67
2042216   8.527%                                                  276          83        30/360     330,000         36.39     14.13
2042315   9.527%                                                  247          52        30/360     1,650,000       27.28      18.7
2042430  10.277%                                                  243          58        30/360     590,000         30.15     20.65
2042737  10.027%                                                  254          46        30/360     218,000         24.16     16.35
2043750   8.902%                                                  38           82        30/360     845,000         44.28     35.88
2043891   8.027%    3.110%    16.000%              7/1/99         22          158        30/360     225,000         62.22     62.22
2043909   8.277%    3.270%                         9/1/99         26           94        30/360     620,000         42.07     31.89
2044188  10.277%                                                  241          58        30/360     343,000         29.84     17.64
2044212   7.777%    2.900%                         8/1/99         239          61        30/360     270,000          30.2     20.26
2044444   9.152%                                                  262          96        30/360     1,530,000       42.04     24.18
2044501   7.652%    2.900%                         9/1/99         231          69        30/360     240,000         30.44     34.79
2044576   9.527%                                                  274          48        30/360     1,160,000       25.74     14.45
2044683   9.652%                                                  252          24        30/360     725,000         13.45       9
2044717   9.777%                                                  265          58        30/360     385,000         30.55     17.15
2044725   9.402%                                                  263          71        30/360     500,000         34.77     19.52
2044766  10.027%                                                  256         187        30/360     437,000         53.25      29.9
2044816   9.527%                                                  259          60        30/360     380,000         33.27     19.25
2044824   9.527%                                                  259          63        30/360     380,000         32.44     35.22
2044899  10.277%                                                  241          55        30/360     282,000         27.13     18.36
2044907   9.107%                                                  233          43        30/360     1,200,000       22.55     18.04
2045029  10.277%                                                  274          30        30/360     450,000         17.65      5.88
2045367  10.277%                                                  274          21        30/360     402,500          13.5       7
2045466   9.527%                                                  278          21        30/360     510,000         12.98      8.28
2045482   9.777%                                                  272          24        30/360     820,000         14.47      5.79
2045490   9.777%                                                  268          41        30/360     870,000         23.17     12.89
2045516   9.527%                                                  254          41        30/360     620,000         23.07     12.42
2045524   9.527%                                                  257          38        30/360     450,000         17.79      4.11
2045821  10.027%                                                  263          36        30/360     300,000         20.55      7.71
2046233   9.777%                                                  266          33        30/360     400,000         19.83     10.71
2046514   8.277%                                                  304          19        30/360     1,750,000       10.51      7.66
2046563   9.777%                                                  282          28        30/360     385,000         16.77      4.97
2046605   7.777%    2.900%                         8/1/99         248          88        30/360     345,000         36.87     12.72
2046670   9.527%                                                  251          71        30/360     2,200,000       36.27     23.72
2046779  10.777%                                                  240          50        30/360     776,500         27.14     18.22
2047058   9.152%                                                  255          42        30/360     775,000         21.31     12.39
2047066   9.402%                                                  255          35        30/360     300,000          17.4     10.11
2047116   9.777%                                                  248          32        30/360     355,000         17.83      8.73
2047124  10.027%                                                  236          62        30/360     331,000         32.91     15.56
2047140  10.027%                                                  245          54        30/360     600,000         28.16     19.13
2047181   9.227%                                                  223         101        30/360     2,030,000       42.92      24.2
2047231  10.137%                                                  185         149        30/360     481,000         27.58     21.51
2047413   7.527%                                                  309          52        30/360     450,000         24.68      18.2
2047751  11.527%                                                  256          50        30/360     536,000         26.79     18.36
2048270   8.152%    2.900%                         11/1/99        246          97        30/360     600,000         41.48      24.9
2048585  10.777%                                                  262          38        30/360     270,000          21.8     12.91
2048742  10.527%                                                  252          48        30/360     350,000         22.17     15.56
2048981   7.777%    2.900%                         6/1/99         241          59        30/360     233,000          28.4     19.38
2049039  11.777%                                                  228          69        30/360     1,000,000       33.19     23.56
2049187   9.152%                                                  243          58        30/360     1,150,000       27.94      18.8
2049252   9.402%                                                  245         113        30/360     382,000         47.35     48.89
2049492   7.652%    2.900%                         9/1/99         239         188        30/360     960,000         40.44     27.37
2049591   8.527%                                                  292          30        30/360     3,620,000        3.73      2.9
2049633   9.527%                                                  261          27        30/360     312,000         16.39      9.69
2049641  12.027%                                                  222          78        30/360     1,500,000       31.24     22.29
2049757  10.277%                                                  259          40        30/360     325,000         19.85      4.96
2049856  11.027%                                                  239          61        30/360     2,150,000       13.97       10
2049997  10.277%                                                  242          52        30/360     305,000         27.49     18.68
2050136   8.527%                                                  281          18        30/360     8,515,000        8.57      5.58
2050201   9.902%                                                  264          38        30/360     216,500         21.68      5.16
2050326   8.277%                                                  298          60        30/360     3,800,000       28.99     21.22
2050359   9.527%                                                  241          43        30/360     262,000         20.75     14.28
2050441   9.152%                                                  296          39        30/360     1,200,000       17.84     13.01
2050474   8.902%                                                  259          99        30/360     735,000         42.35      23.6
2050508   8.902%                                                  258         100        30/360     895,000         37.16      20.7
2050888   9.527%                                                  262          37        30/360     280,000          21.7     12.82
2051225  12.267%                                                  261          39        30/360     295,000         24.26     14.26
2051357  10.027%                                                  242          57        30/360     152,000          31.1     21.32
2051399  10.277%                                                  241          57        30/360     250,000         28.87     19.56
2051845   9.527%                                                  243          94        30/360     480,000         40.72     27.86
2052033  12.277%                                                  225          74        30/360     576,000         35.97     25.08
2052314  10.697%                                                  269          31        30/360     255,000         17.66      5.13
2052389  12.902%                                                  231         122        30/360     185,000         51.54     34.49
2052926   9.027%                                                  287          43        30/360     465,000         23.06     15.55
2052975   9.777%                                                  275          26        30/360     570,000          12.8      8.59
2053072  10.027%                                                  237          52        30/360     1,520,000       29.05     20.63
2053189   9.402%                                                  260          88        30/360     820,000         40.38     22.11
2053403  11.677%                                                  241          59        30/360     2,750,000       30.06     16.54
2053411  11.902%                                                  253          47        30/360     310,000         27.72     10.11
2053544   9.527%                                                  242          45        30/360     345,000         25.27     17.61
2053783   8.902%                                                  285          74        30/360     935,000         34.83     26.82
2053791  10.277%                                                  260          37        30/360     240,000         19.18     11.14
2053866  11.277%                                                  271          28        30/360     242,500         18.23     10.15
2053965   9.152%                                                  263          34        30/360     385,000         20.21     11.82
2054153  11.777%                                                  229          74        30/360     588,000         36.33      25.6
2054252   9.277%                                                  268          31        30/360     390,000         18.09     10.11
2054294  10.277%                                                  266         104        30/360     387,000         43.12       25
2054492   9.277%                                                  268          29        30/360     605,000         16.46      8.98
2054609   9.777%                                                  251          54        30/360     230,000         30.42     19.79
2054757  11.307%                                                  248          52        30/360     225,000         27.66     18.61
2055069   9.777%                                                  249          57        30/360     160,000         30.78     20.77
2055333   9.277%                                                  256          44        30/360     429,000         18.71     11.16
2055465   9.027%                                                  262          37        30/360     530,000         18.86     11.32
2055473  10.277%                                                  262          96        30/360     500,000         37.17     22.64
2055515  10.027%                                                  242          59        30/360     410,000         31.95     22.31
2055580  10.027%                                                  243          57        30/360     400,000         29.95     20.92
2055648  10.027%                                                  253          30        30/360     226,000          15.9     11.36
2055812   9.527%                                                  240         116        30/360     750,000         48.36     34.14
2055820   9.777%                                                  242          51        30/360     1,360,000       13.92     17.21
2055887   9.402%                                                  272          83        30/360     2,000,000       37.26     21.66
2055895   9.527%                                                  241         107        30/360     710,000         46.33      33.1
2055986   9.277%                                                  248          49        30/360     930,000         25.95     18.32
2056612  11.152%                                                  251          49        30/360     571,000         28.68     17.55
2056786   9.277%                                                  269          84        30/360     1,285,000       38.45     21.54
2056810   9.527%                                                  250         123        30/360     8,000,000        5.29      3.57
2056851   9.527%                                                  245          51        30/360     960,000          27.7     18.69
2056869   9.777%                                                  243          55        30/360     240,000         30.02     20.06
2056893  10.777%                                                  236          63        30/360     295,000         31.04     14.09
2056927  12.277%                                                  225          73        30/360     542,500         38.14     26.95
2057552   7.402%    2.550%                         8/1/99         254          46        30/360     475,000         24.19     16.22
2057610   7.777%    2.760%    15.375%              6/1/99         247         211        30/360     1,122,030       53.52     37.18
2057917  10.027%                                                  248          47        30/360     915,000          9.81      6.74
2058048   9.777%                                                  282          14        30/360     1,380,000        3.11      1.99
2058055   9.652%                                                  282          24        30/360     535,000         14.48      9.28
2058725  10.277%                                                  261          39        30/360     291,000         22.37     13.12
2058840   8.527%                                                  14          166        30/360     1,470,000       58.79     58.79
2059020  11.777%                                                  229          61        30/360     355,000         33.81     23.64
2059111  11.152%                                                  251          43        30/360     200,000         25.01     14.53
2059475   9.777%                                                  238          51        30/360     2,085,000        27.2     18.69
2059483  10.777%                                                  232          67        30/360     644,000         34.26     24.21
2059657   8.027%                                                  305          45        30/360     293,000          23.1     18.83
2059707   9.527%                                                  255          42        30/360     435,500         23.42     14.35
2059905  10.027%                                                  252          30        30/360     478,000         17.11     11.73
2060077   9.777%                                                  278          13        30/360     725,000          8.55      5.45
2060119  12.277%                                                  227          72        30/360     200,000         38.12     26.81
2060184   9.777%                                                  256          42        30/360     220,000         23.89     14.03
2060192   9.777%                                                  256          47        30/360     529,000         26.22      15.4
2060218   9.152%                                                  257          38        30/360     345,000         21.51     12.45
2060499   9.277%                                                  282          17        30/360     950,000          9.59      6.25
2060507   9.777%                                                  270          13        30/360     735,000          8.55      4.86
2060564   9.152%                                                  265          31        30/360     600,000         17.33      9.5
2060572   9.277%                                                  254          45        30/360     510,000          24.2     14.14
2060614   9.527%                                                  246          43        30/360     320,000         23.75     16.07
2060697  11.777%                                                  225         125        30/360     836,000         46.36       33
2060846   9.527%                                                  248          51        30/360     300,000         18.25     12.56
2061109   9.027%                                                  255          98        30/360     575,000         42.49     28.59
2061778  11.652%                                                  236          64        30/360     177,500         29.73     20.86
2062016  10.127%                                                  228          12        30/360     350,000         10.11      6.76
2062479   9.402%                                                  250          49        30/360     660,000         26.82     18.04
2062636  10.277%                                                  236          60        30/360     240,000         31.88     21.44
2062651  11.777%                                                  235          63        30/360     159,000         35.28     24.75
2062800  10.527%                                                  269          42        30/360     700,000         23.19     12.95
2062966   9.527%                                                  265          35        30/360     267,500         20.08     11.22
2062990   9.152%                                                  266          33        30/360     500,000         17.41     10.12
2063097  10.527%                                                  260          40        30/360     2,020,000       22.62     12.21
2063139   9.902%                                                  245          54        30/360     300,000         23.25     15.69
2063253   8.277%                                                  302          44        30/360     1,800,000       21.61     16.66
2063261   8.277%                                                  310          51        30/360     675,000         24.82     19.13
2063287   9.527%                                                  263          97        30/360     700,000         43.24     24.15
2063311   8.527%                                                  296          28        30/360     825,000         15.89     12.95
2063535   8.152%    2.900%                         11/1/99        242          58        30/360     391,000         20.34     14.22
2063576  11.777%                                                  234          65        30/360     515,000         33.97     23.75
2063584  12.777%                                                  233          67        30/360     210,000         37.35     26.11
2063824   7.777%    2.900%                         6/1/99         241          59        30/360     525,000         23.47     16.64
2063857  10.027%                                                  239          60        30/360     225,000         31.05     21.56
2064038  10.777%                                                  238          57        30/360     450,000         31.97     21.71
2064319   9.277%                                                  256          19        30/360     1,800,000       11.35      6.84
2064368   7.652%    2.900%                         10/1/99        269          30        30/360     540,000         13.38      7.82
2064376   9.527%                                                  253          46        30/360     600,000         24.09     16.33
2064384  11.527%                                                  261          39        30/360     400,000         22.97     16.71
2064467   9.777%                                                  248          43        30/360     2,200,000       22.42     15.74
2064665   9.027%                                                  262          34        30/360     680,000         20.14     11.74
2064673  10.277%                                                  282          18        30/360     500,000         10.87      1.81
2064723  10.027%                                                  240          19        30/360     900,000         11.83      8.13
2064772   9.527%                                                  260          39        30/360     302,000         20.56     11.95
2065001   9.277%                                                  265          30        30/360     305,000         16.61      9.95
2065027   9.652%                                                  273          85        30/360     138,500         37.21     20.12
2065399  12.017%                                                  243          57        30/360     338,500         33.25     24.61
2065597   9.277%                                                  250          43        30/360     205,000         24.03     16.42
2065720  11.307%                                                  254          46        30/360     400,000         25.54     17.63
2066371   7.902%    2.900%                         7/1/99         235          65        30/360     1,854,000       31.89     20.87
2066421  10.277%                                                  237          59        30/360     722,000         32.21      22.5
2066553  11.277%                                                  231          69        30/360     902,000          35.7     24.96
2066629  10.027%                                                  214          68        30/360     1,298,000        9.63      7.45
2066769  10.527%                                                  111         250        30/360     1,200,000       64.44     47.79
2067544  12.277%                                                  242          45        30/360     335,500         26.23      17.7
2067593   9.777%                                                  284          70        30/360     400,000         34.86     21.27
2067627   9.527%                                                  268          30        30/360     355,000         16.23      9.23
2067635  10.027%                                                  267          31        30/360     240,000         19.02     11.05
2067734  10.777%                                                  280          19        30/360     500,000         11.85      7.27
2067742   9.527%                                                  252          49        30/360     310,000         26.19     17.75
2067759   9.527%                                                  236         122        30/360     363,000         49.78     34.29
2067767   9.777%                                                  233          72        30/360     430,000         35.48     23.95
2067874  10.027%                                                  246          44        30/360     900,000         13.26      6.03
2068096  10.152%                                                  249          55        30/360     525,000         31.46     22.09
2068237  12.402%                                                  228          42        30/360     750,000         21.25     14.82
2068302   9.527%                                                  250          49        30/360     352,500          25.9     18.05
2068419   9.527%                                                  252          37        30/360     484,000         20.64     12.45
2068807   9.527%                                                  249         106        30/360     223,000         45.83     30.83
2069128   9.277%                                                  260          98        30/360     350,000         39.54     22.91
2069276   7.652%    2.815%                         8/1/99         251          49        30/360     530,000         25.78     17.22
2069284   9.777%                                                  245         116        30/360     850,000          45.9     31.46
2069342  10.277%                                                  245          55        30/360     720,000         26.49     16.58
2069417   9.277%                                                  255         100        30/360     235,000         43.33     29.24
2069425   9.152%                                                  252         106        30/360     1,151,000       41.66     28.11
2069433   9.777%                                                  247          44        30/360     290,000         21.76     14.96
2069441  10.527%                                                  238          63        30/360     377,000         33.57     22.43
2069490  11.307%                                                  256         105        30/360     328,000         44.65     19.53
2069516  10.027%                                                  254          58        30/360     470,000         30.39     20.74
2069623   9.777%                                                  260          40        30/360     260,000         21.37     12.58
2069631  13.527%                                                  222          63        30/360     150,000         35.21     23.63
2069896   9.277%                                                  259          79        30/360     630,000         31.24     17.56
2069912   9.777%                                                  253          27        30/360     520,000         15.91      9.49
2069920   9.777%                                                  249          36        30/360     234,000          21.1     12.47
2069979   9.277%                                                  268          31        30/360     300,000         17.93     10.37
2070217  12.777%                                                  230          70        30/360     240,000         34.47     13.79
2070399   9.527%                                                  247         108        30/360     790,500         31.33     21.07
2070738  11.777%                                                  231          33        30/360     275,000          22.3     16.08
2070811   9.527%                                                  260          38        30/360     490,000         14.45      8.51
2070860   9.777%                                                  250          39        30/360     676,500         19.35     13.22
2071413  13.527%                                                  232          53        30/360     265,000          29.3     15.53
2071439   9.777%                                                  260          8         30/360     560,000          4.58      2.71
2071447  10.027%                                                  245          47        30/360     420,000         25.51     17.22
2071488  10.027%                                                  281          19        30/360     350,000         11.89      7.61
2071546   8.777%                                                  305          16        30/360     1,950,000        9.27      7.17
2071579  11.393%                                                  220          87        30/360     500,000         27.09     18.06
2071694   9.527%                                                  248          51        30/360     225,000         27.63     18.83
2071892   9.652%                                                  268          20        30/360     1,000,000       12.66      7.07
2071934   9.277%                                                  274          83        30/360     1,295,000       37.16     20.08
2072056   9.402%                                                  254         102        30/360     400,000         44.47     30.57
2072130  10.277%                                                  243          44        30/360     550,000         23.67     16.09
2072213   7.027%    2.090%                         7/1/99         34          206        30/360     1,750,000       53.12     42.03
2072239   9.467%                                                  226          74        30/360     843,000         32.23     22.53
2072627  12.777%                                                  227          33        30/360     1,320,000        3.35      2.93
2072742   9.777%                                                  247          49        30/360     391,000          22.6     14.36
2072890   9.777%                                                  281          19        30/360     1,065,000        11.9      7.6
2072957   9.152%                                                  251          48        30/360     1,335,000       25.75     14.93
2072981   9.527%                                                  258          41        30/360     315,000         22.69     12.51
2073104  10.027%                                                  240          58        30/360     415,000         30.71     20.66
2073112   9.777%                                                  245         114        30/360     985,000         45.88     29.06
2073146  11.277%                                                  229          70        30/360     245,000         33.37     24.26
2073153  11.277%                                                  229          70        30/360     245,000         33.37     24.26
2073229  10.187%                                                  189         151        30/360     1,160,000       34.26     27.58
2073278  10.277%                                                  296          29        30/360     580,000         17.09     12.46
2073401   8.777%                                                  288          26        30/360     2,186,501       10.34      6.76
2073443   9.652%                                                  274          25        30/360     514,000         15.17      8.06
2073484  10.277%                                                  258          59        30/360     470,000         31.18     16.77
2073575   9.777%                                                  254         104        30/360     2,000,000       42.64     23.72
2073617   9.402%                                                  250         116        30/360     1,110,000       35.74     24.04
2073633   9.777%                                                  239          55        30/360     1,115,000       28.66     19.46
2073666   9.777%                                                  247         111        30/360     597,000         45.21     28.63
2073716   9.777%                                                  235          70        30/360     1,100,000       12.22      8.4
2073823  12.027%                                                  235          51        30/360     400,000         28.12     18.65
2073906  11.652%                                                  267          31        30/360     260,000         19.02     10.66
2074276   9.527%                                                  235         122        30/360     530,000         41.63      28.1
2074490  12.117%                                                  267          33        30/360     500,000         20.84     11.74
2074516   9.527%                                                  270          29        30/360     320,000         17.34      9.21
2074573   9.527%                                                  254          35        30/360     520,000         16.26      9.51
2074656  13.027%                                                  230          59        30/360     700,000         29.51     19.94
2074755  10.777%                                                  258          38        30/360     247,000         22.72     10.39
2074821   9.777%                                                  269          31        30/360     465,000         18.61      9.97
2075075   9.527%                                                  278          81        30/360     2,600,000       37.76     24.41
2075109   9.527%                                                  266          22        30/360     380,000         12.38      9.41
2075141   6.777%    2.000%                         8/1/99         189         171        30/360     1,575,000       51.38     39.94
2075224   9.527%                                                  266          32        30/360     300,000         16.74     11.16
2075448   9.652%                                                  247          52        30/360     1,785,000       25.43      17.4
2075463   9.402%                                                  265          56        30/360     692,000         12.82      7.26
2075505   9.527%                                                  244          67        30/360     420,000         31.36     21.45
2076073   9.152%                                                  255          44        30/360     765,000         23.57     16.44
2076263   9.527%                                                  259          38        30/360     789,000         20.82     10.95
2076305  13.277%                                                  225          38        30/360     360,000         18.51      5.65
2076404   9.777%                                                  248          53        30/360     599,000         27.55     16.28
2076776  10.527%                                                  260          40        30/360     234,500         22.53     12.14
2076958  10.020%                                                  181          59        30/360     520,000         24.83     20.24
2077071   9.527%                                                  247          49        30/360     252,000         26.88     18.22
2077089   9.527%                                                  239          39        30/360     240,000         22.15      14.9
2077147   9.527%                                                  240          58        30/360     240,000         30.85      20.5
2077162  11.152%                                                  239         113        30/360     113,000         47.46     32.77
2077857  10.277%                                                  234          44        30/360     1,000,000       25.76     19.44
2078061  11.402%                                                  238          61        30/360     160,000         29.55     20.73
2078137   9.652%                                                  258          37        30/360     400,000         16.86      9.99
2078178   9.527%                                                  250          49        30/360     310,000         15.47      4.17
2078285  10.277%                                                  261          50        30/360     195,000         24.01      6.24
2078327   9.652%                                                  250          49        30/360     239,000         22.76     14.32
2078335   7.652%    2.620%                         9/1/99         44          196        30/360     2,520,000       57.46     45.33
2078376   9.527%                                                  260          39        30/360     268,500         20.66     12.32
2078723  10.152%                                                  236          64        30/360     2,000,000       35.56     25.38
2079242   9.402%                                                  167         196        30/360     824,500         68.34     51.31
2081008   8.808%    3.755%    15.625%       5.625% 10/1/99        151          29        30/360     800,000         16.12     12.18
2081701  10.277%                                                  19          101        30/360     260,000          55.2      55.2
2081743   9.232%    3.829%    17.125%       7.125% 11/1/99        162         138        30/360     394,000         35.23     25.57
2082097   8.514%    3.254%                         8/1/99         160          79        30/360     258,000         28.64     21.07
2082352  10.027%                                                  241          57        30/360     195,000         32.56     21.07
2082410   9.527%                                                  244          48        30/360     940,000          26.4     16.91
2085132   8.219%    2.805%    14.125%       4.125% 6/1/99         149         151        30/360     1,000,000        52.9     39.79
2085751   9.402%                                                  54           44        30/360     2,350,000       19.74     15.99
2086973  10.607%                                                  92          268        30/360     1,360,000       69.65     53.24
2088094  11.152%                                                  106         134        30/360     395,000         40.04     32.27
2088128  10.902%                                                  103          77        30/360     3,200,000       25.02     19.82
2088169  11.027%                                                  101         259        30/360     1,500,000       47.18     77.56
2088177  10.687%                                                  102          78        30/360     900,000         43.74      35.8
2088201   7.527%    2.630%                         7/1/99         100         260        30/360     850,000         58.47     47.34
2088359   7.777%    3.000%                         9/1/99         104         256        30/360     580,000         54.52     43.19
2088763   7.777%                                                  69           51        30/360     3,700,000       14.11     11.16
2088912  11.527%                                                  91          257        30/360     1,690,000       45.83     48.41
2089340   7.652%    2.750%                         7/1/99         82          278        30/360     1,200,000       55.49     42.78
2089456   8.277%    3.500%                         10/1/99        79          281        30/360     240,000          49.3     39.36
2089472   8.027%    2.750%    11.250%              11/1/99        78          282        30/360     940,000         70.73     56.93
2089480   9.277%                                                  77          243        30/360     425,000         50.48     41.58
2090223   9.777%                                                  20          100        30/360     3,850,000       17.56     17.56
2090322   8.527%                                                  33          207        30/360     2,000,000       53.48     43.05
2090363  10.697%                                                  109         251        30/360     1,230,000        45.5     33.75
2090546  12.027%                                                  110          70        30/360     170,000         32.41     25.37
2090595  12.027%                                                  109          71        30/360     260,000         23.52     18.53
2090868  10.652%                                                  103          17        30/360     3,200,000       10.75      8.54
2090975   7.027%    2.250%                         10/1/99        104         136        30/360     2,875,000       34.63     34.33
2090991  10.777%                                                  107          13        30/360     1,840,000        7.38      6.79
2091049   8.277%    3.500%                         9/1/99         111         249        30/360     321,000         39.09      29.3
2091056   8.277%    3.500%                         10/1/99        109         251        30/360     157,000         57.33      43.9
2091064   7.777%    3.000%                         10/1/99        103         257        30/360     1,910,000       19.49     15.26
2091098  10.277%                                                  91           89        30/360     730,000         40.61     39.16
2091114  12.027%                                                  104          76        30/360     975,000           23      13.19
2091155  10.277%                                                  93           87        30/360     535,000         40.78     39.67
2091254   7.777%    3.000%    11.625%              8/1/99         76          104        30/360     900,000         31.91     23.93
2091262   7.777%    3.000%    11.375%              8/1/99         76          284        30/360     650,000         57.54     57.54
2091320   7.902%    3.000%    10.000%              6/1/99         75          285        30/360     800,000         58.86     46.74
2091338   7.527%    2.750%    11.250%              9/1/99         75          285        30/360     1,100,000       63.65     50.96
2091353   7.527%    2.750%    11.125%              9/1/99         74          139        30/360     1,032,000       26.23     21.66
2091429   7.902%    3.000%    11.250%              6/1/99         71           49        30/360     794,500         24.95      23.6
2091445   8.777%    3.500%    11.750%              11/1/99        72          108        30/360     420,000         35.42     28.35
2091502   7.777%    3.000%    12.125%              10/1/99        61          239        30/360     660,000         34.07     27.63
2091510   7.777%    3.000%                         10/1/99        61          299        30/360     600,000         55.73     45.18
2091528   8.027%    2.750%    11.875%              11/1/99        60           94        30/360     600,000          20.5     16.24
2091569   8.277%    3.000%    12.250%              11/1/99        60          300        30/360     850,000         40.45     32.04
2091585   8.902%                                                  59          181        30/360     1,460,000       53.75     42.37
2091593   8.727%                                                  59          301        30/360     280,000         69.55      55.1
2091601   8.727%                                                  59          301        30/360     470,000         68.78     54.49
2091619   7.652%    2.750%                         6/1/99         59          133        30/360     710,000         60.53     49.24
2091635   7.652%    2.750%    12.250%              6/1/99         59          241        30/360     1,690,000       57.65     45.99
2091650   9.527%                                                  59          229        30/360     365,000         65.26     59.55
2091684   8.402%    3.500%                         6/1/99         59          301        30/360     555,000         40.66     32.21
2091700   7.902%    3.000%                         6/1/99         59          301        30/360     500,000         62.18     50.36
2091718   7.777%                                                  60          241     ACTUAL/360 LY 1,650,000       54.66     43.38
2091742   8.777%                                                  59          243     ACTUAL/360 LY 1,120,000       58.55      45.5
2091759   8.277%    3.000%                         11/1/99        60          300        30/360     675,000         69.32     56.39
2091767   7.527%    2.750%                         10/1/99        61          299        30/360     1,250,000       71.31     58.68
2091783   9.277%                                                  61          119        30/360     1,960,000       32.77     27.26
2091866   9.527%                                                  59          121        30/360     3,400,000       14.73     11.98
2091890   7.502%    2.600%                         6/1/99         59          176        30/360     3,815,000       20.44     16.19
2091957   9.017%                                                  60          120        30/360     1,963,000       56.71     44.95
2092013   8.937%                                                  60           60        30/360     1,650,000       42.66     34.53
2092088   9.337%                                                  59          241        30/360     2,280,000       32.95      24.6
2092237   7.902%    3.000%                         6/1/99         59          128        30/360     558,000         26.48     21.13
2092245   9.527%                                                  58          218        30/360     350,000         58.34     40.84
2092260   9.527%                                                  59          238        30/360     600,000          45.3     37.16
2092294   7.652%    2.750%    12.750%              7/1/99         58          265        30/360     1,065,000       15.81     12.78
2092302   7.652%    2.750%                         7/1/99         58          122        30/360     1,300,000       56.93      47.4
2092351   7.902%    3.000%    13.000%              7/1/99         58          230        30/360     700,000         47.87     33.89
2092377   7.902%    3.000%                         7/1/99         58          206        30/360     680,000         19.92     16.19
2092419   7.378%    2.476%    15.289%              7/1/99         59          241        30/360     1,550,000       56.88       43
2093185   7.652%    2.750%                         7/1/99         58          302        30/360     1,400,000       66.58     53.83
2093201   7.652%    2.750%                         7/1/99         58          302        30/360     1,300,000       72.96     58.21
2093219   9.527%                                                  58          254        30/360     225,000         50.55     40.95
2093227   7.527%    2.750%                         8/1/99         57          231        30/360     1,300,000       60.48     47.67
2093250   9.527%                                                  57           84        30/360     180,000         34.11     27.34
2093276   9.652%                                                  58          242        30/360     1,790,000       39.51     33.61
2093334   9.052%                                                  57          183        30/360     2,470,000       52.65     42.79
2093383   7.527%    2.750%                         8/1/99         57          242        30/360     754,448          58.5     43.75
3000106   9.027%                                                  54          248     ACTUAL/360 LY 1,700,000       61.19     47.95
3000171   7.602%    2.700%                         6/1/99         53          187        30/360     1,230,000       51.06     41.87
3000189   8.027%    3.114%    15.750%              6/1/99         53          247        30/360     1,400,000       62.83      53.1
3000254   8.277%                                                  51          189        30/360     2,000,000       58.52     41.68
3000296   7.402%    2.579%    15.250%              6/1/99         52          188        30/360     1,420,000       58.16     76.47
3000338  10.277%                                                  53          307        30/360     120,000         68.95      55.9
3000379  11.027%                                                  52          128        30/360     2,390,000       53.78      43.6
3000403  10.152%                                                  52          248        30/360     910,000         71.54     57.84
3000411   9.402%    4.500%                         7/1/99         52          248        30/360     358,000         47.48     37.49
3000445   8.902%                                                  43          248        30/360     1,000,000       56.66     45.94
3000627  10.007%                                                  52          248        30/360     1,550,000       52.25     41.26
3000759   8.777%                                                  52           68        30/360     800,000         42.05     35.77
3000791   9.887%                                                  40           32        30/360     545,000         19.06     15.49
3000833  10.727%                                                  52          308        30/360     550,000         76.32     69.96
3000866   9.527%                                                  52          128        30/360     390,000          59.3     48.98
3000924  10.727%                                                  51          249        30/360     350,000         68.48     53.93
3001013   7.777%    3.000%                         9/1/99         50          250        30/360     450,000         65.05     51.91
3001062   7.777%    3.000%                         8/1/99         51          189        30/360     850,000         63.92       50
3001229   7.277%    2.391%    15.125%              8/1/99         51          249        30/360     2,005,000       51.46     41.38
3001401   7.277%    2.500%                         10/1/99        49          191        30/360     1,150,000       58.93     47.11
3001492   7.277%    2.417%    15.500%              10/1/99        49          251        30/360     1,555,000       60.53      44.6
3001534   8.277%    3.220%                         9/1/99         50           70        30/360     1,640,000       44.79     35.67
3001567   7.402%    2.570%    15.750%              6/1/99         47          253        30/360     1,008,000       60.88     50.37
3001583   8.027%    3.000%                         9/1/99         50           70        30/360     495,000          9.99      8.15
3001815  10.727%                                                  49           71        30/360     565,000         31.68     23.37
3001864   9.777%                                                  50           70        30/360     200,000         43.78     34.65
3001872   7.402%    2.520%    15.875%              11/1/99        48          192        30/360     1,880,000       48.27      38.2
3002813   8.777%                                                  61           61     ACTUAL/360 LY 550,000         30.97     24.19
3002953   9.227%                                                  56          125        30/360     650,000          60.4     31.41
3003191   7.902%    2.000%    15.000%       8.000% 10/1/00        103         260      ACTUAL/360   980,000         69.84     51.93
3004769   7.777%                                                  57           15        30/360     1,000,000        7.5       5.77
3005238   7.777%                                                  114          60      ACTUAL/365   1,900,000       36.22     27.46
3006517   9.027%    3.750%                         11/1/99        48          252        30/360     1,180,000        60.5      44.7
3006533   8.652%                                                  46          194        30/360     2,650,000       50.18     41.52
3006699   7.902%    3.000%    14.250%              6/1/99         47          133        30/360     423,000         55.67     44.47
3006715   8.527%    3.250%    14.625%              11/1/99        48          312        30/360     308,000         71.91     56.46
3006731   8.652%                                                  46          254        30/360     1,100,000       60.47     49.72
3006806   9.777%                                                  49          309        30/360     150,000         60.76     46.82
3006871   8.402%    3.500%                         6/1/99         47          253        30/360     200,000         61.85     49.35
3006897   8.277%                                                  45          255        30/360     1,781,000       71.08     55.16
3006996   6.902%    2.000%                         7/1/99         46          194        30/360     400,000         50.07      39.7
3007234   8.607%                                                  46          254        30/360     1,020,000       67.52     53.44
3007259   8.152%                                                  47           97        30/360     3,210,000       24.64     19.51
3007333  10.027%                                                  47          164        30/360     195,000         61.16     48.21
3007390   8.777%                                                  47          133        30/360     1,385,000       49.79     37.47
3007416   9.652%                                                  49           71        30/360     1,700,000       40.57     31.73
3007465   9.777%                                                  47           22        30/360     510,000         15.28     11.15
3007580   8.652%                                                  46          254        30/360     1,190,000       71.27     55.41
3007614   8.527%                                                  44          196        30/360     365,000         68.07     53.24
3007622   8.527%                                                  44          196        30/360     820,000         61.16     47.83
3007630   8.527%                                                  44          196        30/360     940,000         54.82     42.87
3007663   8.402%    3.500%                         7/1/99         46          134        30/360     120,000         68.59     42.21
3007671   8.652%                                                  45          255        30/360     1,100,000       70.76     58.55
3007838   8.277%                                                  45          194        30/360     1,775,000         70       57.2
3008091   8.652%                                                  45          195        30/360     1,785,000       51.49      42.3
3008109   9.902%                                                  45          315        30/360     550,000         26.63     22.04
3008117   8.477%                                                  42          197        30/360     1,900,000       56.52     45.76
3008190   7.937%                                                  46          194        30/360     1,300,000       65.48     48.41
3008208   8.777%                                                  44          256        30/360     1,600,000       59.61     47.18
3008224   9.777%                                                  46          134        30/360     119,000         55.98     44.94
3008257   7.527%    2.690%                         8/1/99         46          255        30/360     1,250,000       56.89     45.52
3008265   7.777%    2.880%    15.875%              8/1/99         45           75        30/360     5,100,000       21.18     17.39
3008273   8.652%                                                  45          135        30/360     1,850,000       60.28     49.55
3008281   7.277%    2.530%    15.750%              6/1/99         46          254        30/360     1,350,000       68.24     51.67
3008315   8.277%                                                  46          254        30/360     800,000         63.95     52.26
3008323   8.277%                                                  46          254        30/360     970,000         64.47     52.68
3008372   8.652%                                                  45          135        30/360     1,695,000       37.96     30.45
3008638   7.277%    2.500%                         9/1/99         44          316        30/360     1,880,000       71.99      56.7
3008729   8.902%                                                  44           75        30/360     380,000         51.83     43.49
3008836   7.937%                                                  42          198        30/360     2,400,000       36.39     26.91
3008877   8.777%                                                  52          127      ACTUAL/360   1,790,000         56      43.74
3008901   8.277%                                                  44          316        30/360     1,530,000       68.86     56.95
3008968   8.427%                                                  42           78        30/360     2,000,000       18.56     14.64
3008992  10.277%                                                  44          256        30/360     1,350,000        21.4     16.94
3009099   7.902%    3.125%                         9/1/99         44          136        30/360     211,000         64.54     51.06
3009123   7.527%                                                  44          256        30/360     2,600,000       43.58     41.97
3009164   6.777%    2.000%                         9/1/99         44          316        30/360     370,000         52.09     40.14
3009313   8.527%                                                  43          137        30/360     1,900,000       36.38     29.73
3009339   7.777%                                                  43          137        30/360     3,920,000       36.05     27.35
3009404   8.902%                                                  43          257        30/360     1,270,000       48.77     37.96
3009438   8.652%                                                  44           40        30/360     1,010,000       30.67     24.62
3009529   8.527%    3.750%                         10/1/99        43          281        30/360     750,000         69.47     57.07
3009560   8.497%                                                  43          257        30/360     2,150,000       62.06     48.96
3009644   8.902%                                                  43           77        30/360     790,000         51.53     40.17
3009701   7.902%    3.125%                         10/1/99        43          235        30/360     550,000         16.67     12.45
3009750   8.902%                                                  42          258        30/360     400,000         70.58     56.05
3009776   8.527%                                                  43          137        30/360     2,150,000       57.57     46.05
3009826   7.527%    2.750%                         10/1/99        43           41        30/360     1,740,000       21.89     16.66
3009834   8.902%                                                  43          257        30/360     1,200,000       65.31     48.17
3009842   8.527%                                                  43          317        30/360     575,000         58.77     48.99
3009867   9.027%                                                  43          197        30/360     1,450,000       64.85     52.85
3009933   8.902%                                                  43          257        30/360     490,000         68.27      66.9
3010014   7.152%    2.250%                         6/1/99         41          111        30/360     840,000         27.71     21.84
3010055   7.277%                                                  42          198        30/360     1,100,000       40.27     30.98
3010113   8.977%                                                  41          259        30/360     455,000         71.81     55.18
3010154   8.977%                                                  41          259        30/360     385,000         71.81     55.18
3010162   8.977%                                                  41          259        30/360     520,000         71.81     56.56
3010360   8.777%                                                  50          250      ACTUAL/360   1,800,000       57.82     43.91
3010956   8.527%                                                  57          179     ACTUAL/360 LY 1,050,000       62.26      48.5
3010964   7.052%    2.150%                         6/1/99         41           79        30/360     460,000         55.09     42.33
3010972   7.052%    2.150%                         6/1/99         41           79        30/360     440,000         51.53     32.39
3010980   7.652%                                                  42          318        30/360     1,690,000       68.65     55.25
3011079   8.652%                                                  42          318        30/360     715,000         61.21     48.44
3011137   8.527%    3.250%                         11/1/99        42          138        30/360     380,000         20.67     16.31
3011145   8.027%    3.250%                         8/1/99         39           45        30/360     400,000         41.32     32.16
3011152   8.652%                                                  40           76        30/360     630,000         40.77     30.87
3011228   8.527%                                                  42          138        30/360     1,150,000       56.59     44.64
3011244   7.567%                                                  40          260        30/360     1,930,000       68.95     50.94
3011327   7.902%    2.625%                         11/1/99        42          138        30/360     650,000         57.75     45.34
3011335   8.152%                                                  41          259        30/360     1,810,000       71.62     58.53
3011350   8.652%                                                  41          259        30/360     545,000         69.77     54.78
3011376   7.777%                                                  41           94        30/360     780,000         42.55     32.85
3011384   6.902%    2.000%                         6/1/99         41          139        30/360     1,200,000       64.54      51.5
3011392   8.277%                                                  41          234        30/360     820,000          56.5     43.54
3011491   8.902%                                                  41          199        30/360     1,620,000        45.9     37.67
3011509   9.527%                                                  41          259        30/360     490,000         76.76     60.51
3011558   7.527%                                                  40          140        30/360     1,315,000       64.92     53.06
3011566   9.777%                                                  41          259        30/360     310,000         37.43      28.1
3011582   9.527%                                                  41          259        30/360     183,000         72.01     56.72
3011590   8.277%                                                  41           20        30/360     945,000          6.65      5.34
3011608   8.152%    3.250%                         6/1/99         41          139        30/360     1,000,000       53.27     42.03
3011665   7.152%    2.260%    15.250%              6/1/99         41          259        30/360     2,060,000       69.26     36.59
3011673   8.777%                                                  40          140        30/360     205,000          58.2     44.77
3011699   8.027%                                                  41          259        30/360     1,445,000       71.43     58.37
3011749   8.677%                                                  40          253        30/360     740,000         72.19     53.34
3011764   7.777%                                                  41          139        30/360     1,740,000       37.25     29.14
3011814   7.537%                                                  41          199        30/360     3,600,000       30.61     24.22
3011848   7.902%                                                  41          259        30/360     1,040,000       73.19     54.37
3011897   8.527%                                                  41          259        30/360     1,900,000       44.52     32.47
3011939   9.652%                                                  40          140        30/360     308,000         44.53     34.72
3011947   8.277%                                                  39          260        30/360     2,065,000        69.4     53.79
3011962   8.027%                                                  41          139        30/360     1,780,000         65      53.12
3011988   7.402%    2.500%                         6/1/99         41          259        30/360     450,000         27.92     21.99
3011996   8.027%                                                  39          141        30/360     2,182,000       54.62     54.67
3012002   8.777%                                                  40          200        30/360     400,000         46.52     36.39
3012028   8.277%                                                  40           80        30/360     980,000         46.24     35.35
3012044   8.027%                                                  39          249        30/360     845,000          65.5     50.11
3012101   7.402%    2.500%                         7/1/99         40          260        30/360     700,000         72.85     59.85
3012119   8.277%                                                  40          140        30/360     665,000         65.62     53.13
3012135   9.402%                                                  40          252        30/360     247,000         71.42     56.96
3012176   7.402%                                                  40          140        30/360     2,925,000       36.35     34.86
3012184   6.777%    2.000%                         8/1/99         39          160        30/360     2,250,000       60.52     46.72
3012200   7.402%                                                  40           73        30/360     1,150,000       30.17      23.6
3012234   7.527%                                                  40          320        30/360     1,420,000       74.98     58.35
3012242   7.777%                                                  38          142        30/360     400,000         53.35     41.38
3012317   7.777%                                                  40          141        30/360     562,500         58.72     68.82
3012325   7.777%                                                  40          200        30/360     1,250,000       70.11     57.54
3012341   8.277%                                                  40          320        30/360     765,000         57.18     41.71
3012358   8.527%                                                  40          320        30/360     640,000         38.33     27.96
3012390   8.027%                                                  40          140        30/360     1,700,000       60.84     51.05
3012408   7.652%                                                  39           80        30/360     940,000         48.98     37.63
3012432   9.152%                                                  40          320        30/360     385,000         50.72     39.67
3012440   8.527%                                                  40          320        30/360     830,000         67.43     49.85
3012481   9.152%                                                  40          200        30/360     220,000         61.94     48.29
3012515   8.402%    3.500%                         7/1/99         40           80        30/360     148,000         51.45     40.56
3012598   7.152%    2.120%                         9/1/99         38          262        30/360     1,100,000       54.59     42.04
3012614   7.152%    2.120%                         9/1/99         38          262        30/360     600,000         71.49     38.99
3012648   7.902%                                                  40          260        30/360     2,850,000       28.42     20.01
3012655   8.527%                                                  40           44        30/360     350,000         18.82      14.3
3012721   8.277%                                                  39          321        30/360     370,000         72.97      58.5
3012739   7.527%    2.750%                         8/1/99         39          141        30/360     1,000,000       46.62     35.33
3012754   7.527%                                                  40          320        30/360     900,000         73.13     56.91
3012796   7.902%    3.000%                         7/1/99         40          260        30/360     900,000         56.85     44.81
3012804   7.867%                                                  39           46        30/360     1,700,000        26.7     21.42
3012879   7.527%                                                  40          260        30/360     2,560,000       55.12     45.04
3012929   7.527%                                                  40          140        30/360     2,930,000       38.41     30.04
3012960   8.277%                                                  39          321        30/360     360,000         63.24     51.76
3012978   8.277%                                                  38          322        30/360     385,000         62.97     48.75
3012994   8.152%    3.250%                         7/1/99         40          140        30/360     235,000         63.49     49.85
3013000   8.277%                                                  40           80        30/360     650,000         29.05     22.21
3013026   9.277%                                                  40          260        30/360     470,000         51.15     34.34
3013034   9.152%                                                  39          201        30/360     203,000         59.89     48.98
3013059   7.777%                                                  39          321        30/360     845,000         72.68     56.83
3013067   8.277%                                                  38          322        30/360     410,000         65.31     52.62
3013117   7.177%    2.400%                         8/1/99         39           81        30/360     830,000         31.96     25.77
3013133   9.152%                                                  39           81        30/360     173,000         57.89     45.62
3013141   8.277%                                                  39          321        30/360     570,000         68.27      53.8
3013166   7.427%                                                  39          201        30/360     1,375,000       40.52     31.32
3013174   7.427%                                                  39          201        30/360     1,530,000       34.73     26.85
3013182   8.402%                                                  39          261        30/360     355,000         64.73     44.19
3013190   7.777%                                                  39          141        30/360     1,610,000       53.61     41.54
3013240   7.777%    3.000%                         8/1/99         39           45        30/360     1,300,000       21.57     15.17
3013265   7.427%                                                  39          201        30/360     1,300,000       37.57     29.22
3013281   7.427%                                                  39          201        30/360     2,025,000        47.8     37.18
3013307   7.777%                                                  39          261        30/360     1,190,000       70.98     60.33
3013323   7.777%                                                  38          122        30/360     1,700,000       61.54     48.93
3013356   7.777%    3.000%                         9/1/99         38           82        30/360     430,000         49.35     38.32
3013422   7.902%                                                  39          261        30/360     1,437,000       61.09     50.32
3013463   7.777%                                                  38          262        30/360     1,350,000       67.18     55.34
3013489   7.777%                                                  38          262        30/360     760,000          71.6     58.98
3013497   9.152%                                                  38          262        30/360     430,000         55.99     45.26
3013521   7.152%    2.280%                         10/1/99        37          143        30/360     1,000,000       57.17     45.02
3013539   8.027%                                                  38          142        30/360     715,000         61.38     50.56
3013612   7.527%                                                  37          143        30/360     900,000         57.49     40.52
3013661   8.152%                                                  38          322        30/360     1,020,000       71.71     52.68
3013687   9.152%                                                  38          322        30/360     185,000         66.06     54.71
3013711   7.527%                                                  37           74        30/360     870,000         24.24     24.81
3013760   7.777%                                                  38          262        30/360     300,000          71.6     57.72
3013794   9.152%                                                  38          314        30/360     214,286         68.06     57.19
3013802   8.027%                                                  36          264        30/360     883,000         52.13     39.17
3013810   8.027%                                                  38          322        30/360     390,000         72.31     58.15
3013919   8.277%                                                  38          322        30/360     420,000         60.28     49.33
3013992   8.027%                                                  38          262        30/360     1,137,000       64.66     50.11
3014032   7.777%    3.000%                         9/1/99         38          262        30/360     315,000         71.89     57.11
3014040   8.527%                                                  38          142        30/360     1,140,000       38.69     30.01
3014131   8.527%                                                  38           80        30/360     1,000,000       52.85     41.04
3014180   7.777%                                                  38          224        30/360     700,000         63.87     48.05
3014198   9.277%                                                  39           81        30/360     410,000         31.43     23.67
3014230   8.277%                                                  38          142        30/360     1,399,000       61.42     51.15
3014248   8.027%                                                  37           95        30/360     620,000         36.35     26.71
3014263   8.927%                                                  36          152        30/360     192,000         55.56     44.68
3014271   7.277%    2.500%                         10/1/99        37          138        30/360     575,000         25.32     20.36
3014362   8.277%                                                  36          324        30/360     400,000         60.95     50.51
3014370   8.027%                                                  37          123        30/360     1,160,000       56.32     47.33
3014412   9.152%                                                  37          323        30/360     365,000         67.02     51.88
3014438  10.777%                                                  36          324        30/360     280,000         50.86     39.18
3014537   7.652%                                                  37          263        30/360     925,000         70.74     56.99
3014545   7.777%                                                  37          191        30/360     635,000         61.24     51.46
3014552   8.777%                                                  35          205        30/360     635,000         38.51     29.84
3014586   9.152%                                                  30          253        30/360     600,000         61.04     47.95
3014602   7.877%                                                  37          237        30/360     355,000         65.52     53.82
3014636   8.777%                                                  36          204        30/360     2,560,000       54.98     40.39
3014644   7.777%                                                  37          227        30/360     785,000         40.79     21.34
3014669   7.777%                                                  37          145        30/360     900,000         58.44      44.2
3014677   8.027%                                                  37          263        30/360     1,550,000       58.05     44.99
3014693   7.777%                                                  37          143        30/360     1,320,000       61.49     48.27
3014776   9.277%                                                  36          144        30/360     1,200,000        57.3     47.48
3014818   8.527%                                                  36          144        30/360     2,410,000       30.44     23.61
3014867   7.527%                                                  36          182        30/360     670,000         57.43     45.26
3014883   8.027%                                                  37          263        30/360     800,000         35.91     28.75
3014966   8.527%                                                  36          264        30/360     605,000         39.75     32.17
3014982   7.652%    2.840%                         11/1/99        36          204        30/360     1,150,000        62.9      50.7
3014990   8.277%                                                  37          143        30/360     2,500,000        44.1       35
3015021   8.777%                                                  37          274        30/360     425,000         67.71     53.57
3015054   8.277%                                                  35          154        30/360     895,000         39.23     33.93
3015062   7.527%                                                  37          172        30/360     1,800,000       54.43     41.17
3015088   7.902%                                                  36          144        30/360     940,000         57.93     45.42
3015104   8.527%                                                  36           84        30/360     1,050,000       33.65     26.08
3015112   8.652%                                                  36          264        30/360     780,000         69.11     54.46
3015120   7.777%    2.500%    12.875%              11/1/99        36          144        30/360     625,000          50.9     40.27
3015161   9.277%                                                  37          107        30/360     710,000         56.15     39.87
3015195   9.277%                                                  36          204        30/360     650,000         45.64     34.52
3015260   7.152%    2.375%                         6/15/99        35          325        30/360     940,000         73.02     61.76
3015286   9.277%                                                  36          324        30/360     500,000         67.96     53.77
3015310   8.902%                                                  36          264        30/360     2,040,000        72.3     56.98
3015328   8.652%                                                  36          264        30/360     1,700,000       69.93     55.11
3015336   8.652%                                                  36          264        30/360     1,490,000       66.22     52.19
3015344   8.902%                                                  36          264        30/360     1,070,000        62.7     49.42
3015385   8.027%                                                  36          324        30/360     800,000         56.62     30.71
3015393   8.777%                                                  36          144        30/360     500,000         66.84     56.17
3015401   8.527%                                                  35          325        30/360     800,000         53.13     40.01
3015450   7.777%                                                  36          324        30/360     960,000         70.93      57.2
3015484   9.527%                                                  35           85        30/360     1,180,000       39.68     37.46
3015542   8.027%                                                  36          204        30/360     855,000         65.48      49.8
3015609   8.652%                                                  36          144        30/360     760,000         64.57     52.05
3015617   9.402%                                                  36          264        30/360     166,000         64.05     50.42
3015625   8.277%                                                  36          324        30/360     838,000         60.78     48.24
3015633   8.652%                                                  36          135        30/360     525,000         64.43     50.78
3015641   7.652%                                                  36          324        30/360     1,950,000       65.25     51.45
3015716   7.777%                                                  36          124        30/360     1,000,000       49.34     41.12
3015724   8.277%                                                  35          183        30/360     960,000          49.4     34.94
3015740   8.152%                                                  36          324        30/360     1,300,000        73.1     58.01
3015757  10.027%                                                  33          327        30/360     190,000          54.9      42.5
3015765  10.027%                                                  35          205        30/360     190,000         64.88      58.7
3015781   8.777%    3.500%                         11/1/99        36           71        30/360     370,000         28.66     22.77
3015849   8.277%                                                  35          145        30/360     940,000         51.23     39.77
3015856   7.902%                                                  36          144        30/360     2,840,000       43.49     34.27
3015880   8.652%                                                  35          205        30/360     1,400,000       64.36     51.93
3015948   8.527%                                                  35          205        30/360     315,000         67.34     53.07
3015989   6.902%    2.000%                         6/1/99         35          325        30/360     485,000         72.11     57.24
3015997   8.527%                                                  35          325        30/360     675,000         73.29     61.59
3016003   8.527%                                                  35          265        30/360     1,150,000        64.9      53.7
3016011   9.277%                                                  36          144        30/360     470,000         53.57     43.41
3016045   8.027%                                                  35          325        30/360     1,900,000         59      47.24
3016177   8.377%                                                  35          145        30/360     1,300,000       66.86     53.15
3016193   8.277%                                                  35          145        30/360     590,000         49.82     38.61
3016235   9.652%                                                  35           85        30/360     495,000         60.07     48.56
3016300   8.152%    3.250%                         6/1/99         35          265        30/360     540,000         68.43     54.41
3016318   8.152%                                                  34          146        30/360     1,625,000       68.63      55.3
3016334   9.652%                                                  35          265        30/360     265,000         72.67     57.73
3016342   8.527%                                                  35          244        30/360     476,000         55.27     43.29
3016359   8.777%                                                  29          151        30/360     550,000         54.05     42.46
3016375   8.277%                                                  35          145        30/360     3,000,000       44.53     34.98
3016383   9.527%                                                  33          147        30/360     395,000         65.44     55.41
3016417   7.027%    2.125%    12.625%              6/1/99         35          325        30/360     679,000         63.17     49.98
3016474   8.527%                                                  34          302        30/360     600,000         64.07     50.24
3016482   7.027%    2.090%                         7/1/99         34          266        30/360     1,015,000       71.93     52.84
3016516   7.277%    2.490%                         7/1/99         22          278        30/360     1,324,000       29.58     29.58
3016532   7.152%    2.250%                         6/1/99         35          145        30/360     740,000          59.5     43.71
3016540   7.527%                                                  35          325        30/360     1,540,000       69.39     54.62
3016557   7.777%                                                  35          111        30/360     1,430,000       43.21     34.33
3016615   8.277%                                                  35          128        30/360     780,000         61.98     48.85
3016672   7.777%                                                  35           71        30/360     635,000         12.78      9.72
3016730   7.652%                                                  34          146        30/360     890,000          55.4     43.09
3016755   7.652%                                                  34          146        30/360     990,000          67.3     52.34
3016763   7.652%                                                  34          146        30/360     1,065,000        47.3     36.79
3016821   8.527%                                                  35          265        30/360     2,100,000       36.69     27.32
3016839   8.777%                                                  34          326        30/360     1,475,000       39.82     31.76
3016847   8.777%                                                  34          326        30/360     610,000         70.61     58.42
3016904   7.652%    2.750%                         6/1/99         35          145        30/360     735,000         49.85     37.77
3016938   9.527%                                                  34          146        30/360     380,000         46.38     37.49
3017027   9.277%                                                  35          325        30/360     450,000         66.98     52.99
3017043   8.277%                                                  34          206        30/360     730,000         35.24     27.34
3017050   8.277%                                                  34          206        30/360     1,125,000       47.14     35.66
3017068   7.552%    2.650%                         7/1/99         34          146        30/360     535,000         61.39     51.93
3017100   8.402%                                                  34          266        30/360     1,935,000       72.08     58.99
3017118   8.777%                                                  34          146        30/360     715,000         53.38     44.17
3017126   7.402%    2.500%                         7/1/99         34          326        30/360     600,000         40.63     32.24
3017167   7.152%    2.250%                         6/1/99         35          325        30/360     452,000          68.1     56.39
3017209   8.027%                                                  34           86        30/360     470,000         63.38     49.25
3017217   8.902%                                                  34          266        30/360     257,000         66.92     51.87
3017258   8.777%                                                  34          146        30/360     585,000         50.66     37.72
3017266   8.777%                                                  34          146        30/360     535,000         60.43       45
3017274   9.027%                                                  33          207        30/360     840,000         43.91     33.34
3017423   8.027%                                                  33           81        30/360     865,000         52.58     40.82
3017480   9.027%                                                  34          269        30/360     810,000         51.76     41.08
3017498   9.152%                                                  34           56        30/360     1,150,000       24.38     20.19
3017514   8.277%                                                  33          267        30/360     630,000         53.56     41.58
3017548   7.152%    2.160%                         7/1/99         34          266        30/360     2,250,000       59.71     45.99
3017555   7.777%                                                  34          146        30/360     400,000         62.31     48.29
3017563  10.027%                                                  35           25        30/360     290,000         21.52     16.19
3017589   9.402%                                                  34          266        30/360     400,000         54.49     44.47
3017639   9.277%                                                  34          146        30/360     670,000         50.59     37.17
3017654  10.402%                                                  34          142        30/360     200,000         62.85     49.88
3017662  10.402%                                                  34          146        30/360     300,000         53.09     42.91
3017688   7.402%    2.500%    13.000%              7/1/99         34          146        30/360     810,000         38.52     30.78
3017704   9.277%                                                  33          147        30/360     450,000         50.09     39.82
3017746   8.777%                                                  33           74        30/360     1,150,000       19.98      15.7
3017795   7.152%    2.250%                         7/1/99         34          144        30/360     945,000         59.41     48.94
3017803   8.277%                                                  34          202        30/360     2,400,000       56.26      43.6
3017829   8.902%                                                  34          146        30/360     860,000         61.16      43.1
3017837   8.777%                                                  34          137        30/360     150,000          60.6     47.09
3017845   7.277%    2.375%                         7/1/99         34          326        30/360     930,000         52.41     41.17
3017852   8.902%                                                  33           87        30/360     1,610,000       50.21     39.57
3017860   7.277%    2.410%                         8/1/99         33          267        30/360     2,450,000       58.91     46.55
3017878   7.902%                                                  34          206        30/360     1,640,000       62.76     46.11
3017902   8.902%                                                  34          265        30/360     935,000         69.24     51.56
3017910   8.777%                                                  34          245        30/360     760,000         52.53     41.26
3017928   7.777%                                                  34          146        30/360     660,000         66.72     52.79
3017936   8.027%                                                  34          206        30/360     885,000         60.88      45.8
3017944   8.027%                                                  34          206        30/360     800,000         60.91     45.82
3017993   8.277%    3.500%                         8/1/99         33          147        30/360     185,000         56.61     43.86
3018009   7.152%    2.250%                         7/1/99         34          326        30/360     560,000         69.74     55.18
3018017   9.652%                                                  33          161        30/360     310,000         44.83     35.33
3018082   8.652%                                                  33          147        30/360     1,550,000       62.17     42.82
3018090   7.652%    2.750%                         7/1/99         34          143        30/360     440,000         59.17     48.74
3018108   8.977%                                                  33          327        30/360     1,485,000       66.02     52.66
3018140   7.027%    2.250%                         8/1/99         33          147        30/360     1,500,000       51.49     51.49
3018207   9.277%                                                  33          143        30/360     360,000          53.8     43.13
3018215   7.527%    2.750%                         8/1/99         33          267        30/360     825,000         46.83      37.2
3018231   9.777%                                                  33          327        30/360     1,000,000       22.62     18.71
3018264   9.277%                                                  33          147        30/360     1,310,000       37.31     29.41
3018272   8.127%                                                  33          147        30/360     1,227,000       54.72     41.12
3018314   8.777%                                                  33          195        30/360     1,200,000       61.75     57.89
3018355   8.527%    3.750%    14.500%              8/1/99         33          147        30/360     195,000         60.89     36.87
3018363   7.152%    2.340%                         8/1/99         33          267        30/360     1,890,000       58.53     48.42
3018405   9.277%                                                  33          267        30/360     1,340,000       54.25     41.35
3018561   9.027%                                                  30           90        30/360     210,000         62.16     50.24
3018579   9.027%                                                  33          127        30/360     610,000         45.44     36.24
3018611   8.577%                                                  32          268        30/360     1,100,000       64.61     51.53
3018678   9.027%                                                  33          267        30/360     1,200,000        48.4      39.5
3018694  10.527%                                                  33          207        30/360     180,000         71.58     57.09
3018702   9.777%                                                  32          148        30/360     331,000          51.8     42.67
3018728   8.902%                                                  33           95        30/360     1,425,000       37.12     27.64
3018744   8.777%                                                  32          328        30/360     1,950,000       69.38     61.49
3018751   9.027%                                                  32          328        30/360     930,000          73.6     58.51
3018785   7.717%                                                  39          142        30/360     1,240,000       59.98     47.83
3018884   7.402%    2.500%                         9/10/99        32          148        30/360     500,000         71.04     56.09
3018892   7.277%    2.500%                         9/1/99         32          268        30/360     345,000         69.82     55.02
3018900   8.902%                                                  31          269        30/360     1,220,000       58.83     46.74
3018918   7.652%    2.875%    13.500%              9/1/99         32          148        30/360     750,000         60.08     47.53
3018934   9.027%                                                  32           52        30/360     315,000         50.57     39.18
3018959   6.777%    2.000%                         10/1/99        31          329        30/360     1,025,000       76.11     59.98
3018983   8.477%                                                  32           28      ACTUAL/360   765,000         16.73     13.13
3019015   8.402%                                                  32          328        30/360     1,500,000       77.18     58.86
3019221   8.527%                                                  52          191     ACTUAL/360 LY 1,025,000       66.53     51.92
3019387   8.277%                                                  33           87        30/360     3,100,000       42.39     31.23
3019429  10.527%                                                  49          135     ACTUAL/360 LY 676,000         64.84     49.96
3019486   8.777%                                                  49          122      ACTUAL/360   2,625,000        31.1     23.68
3019619   8.527%                                                  53          247     ACTUAL/360 LY 1,350,000       44.55     33.87
3019635   8.652%                                                  160         209        30/360     362,000         46.09     27.81
3019650   8.777%                                                  58          182        30/360     1,940,000       65.58     66.26
3019676   8.652%                                                  24          214        30/360     1,300,000       68.84     68.84
3019783   7.777%                                                  32          268        30/360     595,000         51.98     38.71
3019791   7.277%    2.500%                         9/1/99         30          328        30/360     470,000         62.43      51.7
3019809   8.907%                                                  32           88        30/360     1,980,000       28.81     22.57
3019825   8.527%                                                  32          328        30/360     1,875,000       36.56     28.93
3019833   7.652%                                                  29          329        30/360     1,900,000       61.87     48.76
3019841   6.777%    2.000%                         9/1/99         32          208        30/360     2,000,000       27.32     34.15
3019965   8.527%                                                  32          148        30/360     400,000         69.53     55.23
3019981   8.777%                                                  31          269        30/360     615,000         67.83     54.83
3020013   8.527%                                                  31          329        30/360     1,180,000       67.77      72.7
3020039   8.277%                                                  31          149        30/360     1,160,000       66.28     51.36
3020047   8.527%                                                  31          196        30/360     865,000         56.78     45.66
3020104   7.027%    2.250%                         10/1/99        31          149        30/360     450,000         64.98      53.9
3020138   9.527%                                                  31          149        30/360     240,000          68.5     51.53
3020153  10.527%                                                  31           46        30/360     350,000         36.78     28.99
3020161   8.277%                                                  32          328        30/360     1,300,000       72.25     54.34
3020203   8.527%                                                  31          317        30/360     1,090,000       68.62     53.81
3020351  10.027%                                                  159         200        30/360     460,000         50.23     37.21
3020369  10.027%                                                  157          31        30/360     584,000          15.7     12.65
3020443  10.027%                                                  154         202        30/360     475,000         55.42     40.86
3020450  10.027%                                                  151         209        30/360     410,000         65.24     49.48
3020476  10.027%                                                  146         212        30/360     400,000         43.09     32.79
3020484  10.027%                                                  142         218        30/360     640,000         49.61     38.57
3020492  10.027%                                                  141         219        30/360     365,000         65.94     52.15
3020534   9.427%                                                  31          329        30/360     194,000         63.36     53.59
3020559   6.802%    1.900%                         7/1/99         28          272        30/360     3,365,000       43.06     32.04
3020567   6.802%    1.900%                         7/1/99         28          272        30/360     3,940,000       36.77     27.37
3020583   8.027%    3.250%                         10/1/99        31          109        30/360     280,000         41.23     32.49
3020609   7.277%    2.500%                         10/1/99        31          243        30/360     1,490,000       22.78     16.95
3020658   9.027%                                                  31          149        30/360     640,000         67.45     53.16
3020682   9.527%                                                  31          149        30/360     940,000         55.87     42.01
3020724   9.277%                                                  27          155        30/360     415,000         67.26     55.41
3020757   8.777%                                                  29           90        30/360     810,000         21.92     16.89
3020773   8.777%                                                  31          209        30/360     2,475,000        49.8      35.4
3020781   8.027%    3.250%                         10/1/99        30          329        30/360     360,000         59.96     44.05
3020815   8.027%                                                  31          267        30/360     1,785,000       27.07       21
3020831   9.652%                                                  31          149        30/360     390,000         58.37     43.96
3020849   8.777%                                                  30          330        30/360     600,000         73.63     60.08
3020864   9.527%                                                  29           42        30/360     1,215,000       19.01      14.5
3020880   9.402%                                                  30           76        30/360     404,000         32.63     25.58
3020898   7.777%                                                  31          329        30/360     1,721,000       70.94     58.14
3020906   8.777%                                                  30          150        30/360     430,000         42.39     32.49
3020914   8.777%                                                  29          151        30/360     380,000         68.61     54.07
3020930   9.777%                                                  31           80        30/360     530,000         35.47     27.81
3020963   9.402%                                                  29          271        30/360     1,170,000       16.65     12.71
3021003   7.652%    2.375%                         11/1/99        30          330        30/360     975,000         38.61     30.33
3021037   8.527%                                                  30          330        30/360     1,000,000       73.56     53.03
3021052   7.652%    2.840%                         11/1/99        30          270        30/360     985,000         68.79     53.25
3021060   8.652%                                                  30          138        30/360     715,000          53.4     43.28
3021128   9.402%                                                  29          151        30/360     415,000         66.42     53.69
3021136   9.527%                                                  30          270        30/360     500,000         63.27     52.78
3021169  10.652%                                                  30          330        30/360     210,000         69.12     44.66
3021326   7.152%    2.250%                         6/1/99         29          211        30/360     2,400,000       55.13     44.67
3021417   8.027%                                                  25          144        30/360     390,000         68.71     68.71
3021425   8.027%                                                  29          148        30/360     950,000         66.28      52.7
3021433   6.777%    2.000%                         6/21/99        29          272        30/360     315,000         61.64     49.87
3021474   9.277%                                                  29          151        30/360     475,000         64.26      52.6
3021516   8.027%                                                  28          152        30/360     2,400,000       57.07     45.65
3021532   8.277%                                                  30          270        30/360     1,430,000       50.76     26.39
3021540   7.527%                                                  29          211        30/360     2,035,000       52.56     40.09
3021573   8.027%    2.750%    13.500%              11/1/99        30          120        30/360     450,000         38.22     30.03
3021607   8.902%                                                  29          331        30/360     535,000         60.62       49
3021656   9.277%                                                  30          330        30/360     490,000         62.22     49.03
3021672   8.027%                                                  29          151        30/360     525,000         60.98     48.44
3021698   7.027%    2.250%                         10/1/99        25          135        30/360     725,000         29.99     29.99
3021748   8.527%                                                  30          150        30/360     2,590,000       54.44     42.91
3021755   8.902%                                                  29          331        30/360     700,000         73.01     57.54
3021896   8.527%                                                  29          331        30/360     940,000          68.7     54.36
3021946   8.527%                                                  28          152        30/360     610,000         60.09     48.57
3021979   8.277%                                                  29          211        30/360     480,000         48.43     37.53
3021987   9.152%                                                  28          272        30/360     995,000         63.62     51.43
3021995   7.902%                                                  28          152        30/360     1,850,000       72.98     77.15
3022001   8.527%                                                  29          271        30/360     1,215,000       67.87      55.9
3022068   8.152%                                                  29          151        30/360     1,100,000        53.8     41.03
3022084   8.777%                                                  29          151        30/360     460,000         46.23     37.18
3022126   8.277%    3.375%                         6/1/99         29          211        30/360     600,000         63.54     50.99
3022209   6.677%    1.775%                         7/1/99         28          332        30/360     1,240,000       74.86     58.71
3022217   7.277%    2.500%                         8/1/99         20          220        30/360     400,000         48.23     48.23
3022274   7.277%    2.375%    12.875%              6/1/99         29          256        30/360     610,000         55.02     41.39
3022290  10.027%                                                  28          179        30/360     212,000         44.53     34.47
3022324   9.777%                                                  28          152        30/360     340,000         67.96     54.93
3022332   7.652%    2.750%                         6/1/99         29          151        30/360     540,000         70.81     56.25
3022365   8.152%                                                  28          272        30/360     600,000         39.59      32.4
3022399   9.652%                                                  28          152        30/360     278,000         63.12      50.1
3022449   8.527%                                                  28          211        30/360     260,000         71.27     56.62
3022456   8.777%                                                  28          152        30/360     560,000         40.98     28.69
3022472   8.777%                                                  28          152        30/360     1,211,000       68.83     54.28
3022506   8.152%                                                  28          272        30/360     1,385,000       65.36      42.6
3022514   7.027%    2.250%                         8/1/99         27          333        30/360     1,350,000       53.69     39.98
3022548   8.277%                                                  28          332        30/360     900,000         76.32     60.38
3022605   8.777%                                                  28          332        30/360     800,000         73.73      59.6
3022613   8.652%                                                  29           91        30/360     187,000         62.43     56.87
3022639   6.902%    2.000%                         7/1/99         28          152        30/360     2,000,000       68.19     54.12
3022654   8.027%    3.250%                         8/1/99         26          334        30/360     320,000         55.36     55.36
3022688   8.402%                                                  28          152        30/360     2,285,000       38.47     30.31
3022696   8.402%                                                  28          332        30/360     940,000         77.29     57.42
3022704   8.402%                                                  28          152        30/360     2,050,000       59.41     47.86
3022779   8.527%                                                  28          332        30/360     1,800,000       55.55     44.08
3022845   8.777%                                                  28          128        30/360     125,000          58.2     44.02
3022860   8.652%                                                  28           26        30/360     365,000         16.52     13.13
3022977   9.527%                                                  28           92        30/360     800,000         21.13     15.73
3023058   8.277%                                                  28          332        30/360     580,000         67.68     53.33
3023066   9.027%                                                  28          332        30/360     960,000         61.49     48.22
3023090   7.157%                                                  27          153        30/360     1,690,000       58.51     43.56
3023132   7.527%    2.750%                         9/1/99         26          334        30/360     420,000         58.94     58.94
3024585   8.277%                                                  27          153        30/360     1,025,000       56.43     42.84
3024627   7.277%    2.500%                         8/1/99         27          273        30/360     1,140,000       46.79     37.19
3024684   9.277%                                                  27          153        30/360     337,500          62.3      62.3
3024692   8.777%                                                  27          273        30/360     535,000         67.32     67.32
3024700   8.777%                                                  29           46        30/360     940,000          7.11      5.51
3024718   7.027%    2.250%                         8/1/99         27          325        30/360     700,000         59.15     59.15
3024734   8.777%                                                  26          334        30/360     900,000         73.83     73.83
3024775   8.777%                                                  24          328        30/360     910,000         17.24     17.24
3024817   9.777%                                                  28          152        30/360     245,000         67.34     53.99
3024833   9.027%                                                  27          153        30/360     320,000         73.82     73.82
3024858   8.277%                                                  27          237        30/360     665,000         48.57     37.64
3024874   8.597%                                                  28          272        30/360     1,130,000       68.78     52.46
3024882   8.777%                                                  27          153        30/360     582,000          55.4     44.55
3024908   8.527%                                                  27          153        30/360     560,000         65.69     65.69
3024924   7.277%    2.500%                         8/1/99         27          153        30/360     1,340,000       61.53     61.53
3024957   8.652%                                                  27          333        30/360     1,155,000       73.75     73.75
3024999   7.277%    2.500%                         8/1/99         27          153        30/360     425,000         67.88     67.88
3025020   8.147%                                                  26          334        30/360     270,000         72.83     72.83
3025350   6.777%    2.000%                         8/1/99         27          333        30/360     1,150,000       48.56     48.56
3025376   7.277%    2.500%                         9/1/99         26          334        30/360     372,000         51.96     51.96
3025400  10.027%                                                  27          333        30/360     230,000         60.96     60.96
3025426   8.777%                                                  26          274        30/360     2,000,000       68.21     68.21
3025434   9.527%                                                  26          214        30/360     200,000         72.06     72.06
3025442   8.902%                                                  27          153        30/360     775,000         59.48     59.48
3025491   8.652%                                                  26          334        30/360     485,000         73.85     73.85
3025525   8.527%                                                  25          155        30/360     3,800,000       37.78     37.78
3025566   7.652%                                                  27          273        30/360     1,825,000       70.57     70.57
3025574   8.027%    3.250%                         8/1/99         27          153        30/360     145,000         63.51     63.51
3025673   7.652%    2.875%                         9/1/99         26          150        30/360     575,000         48.88     48.88
3025715   9.652%                                                  26          154        30/360     300,000         60.42     60.42
3025723   7.402%    2.600%                         8/1/99         27          153        30/360     310,000         67.43     67.43
3025780  12.027%                                                  26          154        30/360     215,000          59.3      59.3
3025806   7.402%    2.340%                         9/1/99         26          274        30/360     3,680,000       39.56     39.56
3025814   8.527%                                                  26          334        30/360     1,012,500       70.14     70.14
3025830   8.902%                                                  22          242        30/360     467,000         63.66     63.66
3025855   7.277%    2.340%                         10/1/99        25          275        30/360     1,470,000       59.48     59.48
3025905   7.402%                                                  26          238        30/360     1,300,000       59.12     59.12
3025954   8.527%                                                  25          275        30/360     630,000         47.03     47.03
3025962   7.277%    2.500%                         9/1/99         26          214        30/360     650,000         59.23     59.23
3025970   9.402%                                                  25          155        30/360     360,000         43.97     43.97
3025996   8.277%                                                  26          154        30/360     1,600,000       40.31     40.31
3026093   8.652%                                                  26          154        30/360     1,070,000       71.22     71.22
3026101   7.777%    3.000%                         9/1/99         26          334        30/360     500,000         61.35     61.35
3026150   9.777%                                                  25          155        30/360     268,000         65.47     65.47
3026234   8.652%                                                  25          335        30/360     735,000         73.68     73.68
3026242   8.777%                                                  26          268        30/360     880,000         72.63     72.63
3026291   7.152%    2.340%                         7/1/99         25          275        30/360     1,175,000       63.25     63.25
3026309   7.152%    2.340%                         7/1/99         25          275        30/360     975,000         64.76     64.76
3026317   8.777%                                                  26          154        30/360     900,000         69.33     69.33
3026325   8.527%                                                  25          275        30/360     1,225,000       61.66     61.66
3026424   8.527%                                                  25          275        30/360     635,000         71.68     71.68
3026432   7.777%                                                  25          275        30/360     1,300,000       52.42     52.42
3026499   8.777%                                                  25          335        30/360     650,000         73.88     73.88
3026549   8.902%                                                  25          155        30/360     865,000         63.86     63.86
3026564   8.797%                                                  25          155        30/360     1,715,000        54.1      54.1
3026572   8.537%                                                  31          274        30/360     1,700,000       68.21     51.59
3026598  10.277%                                                  25          155        30/360     262,000         44.65     44.65
3026606   7.527%    2.750%                         10/1/99        25           95        30/360     375,000         56.95     56.95
3026622   8.527%                                                  25          335        30/360     1,770,000       61.17     61.17
3026630   8.527%                                                  25           80        30/360     4,300,000       26.61     26.61
3026648   7.527%    2.600%                         6/1/99         26          214        30/360     300,000         66.74     66.74
3026721  10.277%                                                  25          335        30/360     340,000         30.54     30.54
3026747   8.902%                                                  25           95        30/360     500,000         63.59     63.59
3026754   7.277%    2.500%                         10/1/99        25          335        30/360     775,000         50.69     50.69
3026804   7.027%    2.250%                         10/1/99        25          130        30/360     1,200,000       24.05     24.05
3026853   8.277%                                                  25          335        30/360     1,185,000       71.22     71.22
3026911   9.027%                                                  24          156        30/360     850,000         53.19     53.19
3026937   9.652%                                                  25          275        30/360     295,000          73.4      73.4
3026960   9.402%                                                  25          155        30/360     370,000         66.94     66.94
3026986   7.797%                                                  24          156        30/360     600,000          63.3      63.3
3027000   8.902%                                                  24          276        30/360     1,340,000       58.33     58.33
3027018   9.027%                                                  25          155        30/360     350,000         73.66     73.66
3027075   7.152%    2.340%                         7/1/99         25          275        30/360     1,400,000         68        68
3027083   9.527%                                                  25          155        30/360     615,000         42.12     42.12
3027109   9.277%                                                  25          155        30/360     1,135,000       34.84     34.84
3027117   7.927%    3.150%                         10/1/99        25           35        30/360     950,000         35.26     35.26
3027133   8.527%    3.250%                         11/1/99        24          144        30/360     200,000         45.33     45.33
3027166   8.652%                                                  25          155        30/360     1,350,000       68.66     68.66
3027182   9.152%                                                  25          275        30/360     325,000         73.65     73.65
3027190   9.777%                                                  24          156        30/360     445,000         23.35     23.35
3027224   8.652%                                                  25           59     ACTUAL/360 LY 930,000         43.35     43.35
3027257   7.277%    2.375%                         6/1/99         23          157        30/360     560,000         52.85     52.85
3027364   8.777%                                                  25          275        30/360     660,000         72.87     72.87
3027588   7.837%                                                  159          57      ACTUAL/360   5,540,000       11.31     12.53
3028010   8.402%                                                  29          150        30/360     1,655,000       60.33     48.63
3028115   9.027%                                                  25          335        30/360     790,000         62.39     62.39
3028149   9.277%                                                  25          155        30/360     820,000         47.43     47.43
3028198   9.277%                                                  24          336        30/360     475,000         72.73     72.73
3028214   9.527%                                                  25          335        30/360     240,000         74.03     74.03
3028222   8.277%    3.000%                         11/1/99        24          216        30/360     855,000         46.87     46.87
3028255   9.527%                                                  24          156        30/360     1,400,000       16.69     16.69
3028271   8.777%                                                  24          156        30/360     1,235,000       54.64     54.64
3028297   9.202%                                                  24          276        30/360     710,000         34.44     34.44
3028354   9.152%                                                  25          335        30/360     425,000         73.96     73.96
3028388   9.639%                                                  23          157        30/360     480,000         60.61     60.61
3028602   8.157%                                                  24          336        30/360     1,310,000       69.44     69.44
3028636   7.777%                                                  24          257        30/360     800,000         43.04     43.04
3028644   9.027%                                                  24          276        30/360     465,000         63.07     63.07
3028685   7.652%    2.375%                         11/1/99        24          156        30/360     600,000         69.41     69.41
3028750   9.277%                                                  42           42     ACTUAL/360 LY 575,000         38.15     34.19
3028792   9.277%                                                  34          206      ACTUAL/365   285,000         64.67     50.39
3028800   9.277%                                                  104         245      ACTUAL/360   530,000         73.05      70.4
3028818   9.167%                                                  31          149     ACTUAL/365 NL 161,050         63.62     50.22
3028834   9.527%                                                  35          205      ACTUAL/365   404,352         56.79     44.83
3028859   8.777%                                                  39          140      ACTUAL/365   385,000         38.78     52.38
3028891   9.027%                                                  36          204      ACTUAL/365   290,000         66.16     51.26
3028966   8.277%                                                  39          142     ACTUAL/365 NL 200,000         48.39     37.71
3029022   8.902%                                                  52          183      ACTUAL/365   130,000         64.76      36.6
3029139   8.527%                                                  36          145        30/360     745,000          47.1     36.37
3029220   8.777%                                                  28          152        30/360     450,000         63.46     50.15
3029238   9.652%                                                  105         136     ACTUAL/365 NL 145,000         59.98     46.32
3029329   7.152%    2.250%                         6/1/99         23           97        30/360     1,310,000       47.48     47.48
3029337   9.102%                                                  24           96        30/360     3,300,000       35.85     35.85
3029345   7.652%                                                  22          278        30/360     2,000,000       71.86     71.86
3029360   8.027%    2.750%                         11/1/99        24          336        30/360     405,000         59.53     59.53
3029410  11.902%                                                  24          156        30/360     100,000         70.99     70.99
3029436   9.527%                                                  23          157        30/360     1,500,000       21.88     21.88
3029444   9.027%                                                  24          137        30/360     177,000         66.14     66.14
3029493   7.402%    2.125%                         11/1/99        24          336        30/360     1,440,000       56.26     56.26
3029501   8.777%                                                  22          158        30/360     1,600,000       56.22     56.22
3029519   7.527%    1.490%                         2/1/07         23          337        30/360     2,300,000       62.45     62.45
3029527   7.527%    1.490%                         2/1/07         23          337        30/360     2,300,000       62.45     62.45
3029600   8.527%                                                  23          277        30/360     1,715,000       68.34     68.34
3029626   9.027%                                                  24          336        30/360     530,000          73.7      73.7
3029733   8.777%    3.500%                         11/1/99        24          156        30/360     245,000         55.15     55.15
3029865   8.902%                                                  23          157        30/360     630,000         66.02     66.02
3029881   8.527%    3.250%    16.125%              11/1/99        24          336        30/360     205,000         67.28     67.28
3029899   8.277%    3.000%    15.875%              11/1/99        24          336        30/360     315,000         68.91     68.91
3029915   9.652%                                                  23           97        30/360     495,000         53.09     53.09
3029931   9.152%                                                  23          157        30/360     530,000         48.56     48.56
3030004   7.002%    2.100%                         6/1/99         23          157        30/360     1,170,000        63.1      63.1
3030012   7.837%                                                  23          337        30/360     1,825,000       64.58     64.58
3030020   9.277%                                                  23          217        30/360     455,000         72.35     72.35
3030046   7.527%    2.750%                         9/1/99         20          160        30/360     700,000         60.21     60.21
3030053   7.777%    2.875%    13.875%              6/1/99         23          157        30/360     580,000         55.88     55.88
3030079   8.777%                                                  23          157        30/360     1,440,000       58.82     58.82
3030095   9.632%                                                  23          337        30/360     340,000         72.33     72.33
3030103   8.527%                                                  21          279        30/360     935,000          66.7      66.7
3030129   9.152%                                                  22          338        30/360     775,000         70.11     70.11
3030145   9.277%                                                  23          277        30/360     400,000         66.11     66.11
3030467   9.152%                                                  23          193        30/360     940,000         45.83     45.83
3030517   8.277%                                                  23          277        30/360     1,850,000       71.21     71.21
3030608  10.277%                                                  22          218        30/360     140,000         72.77     72.77
3030624   8.777%                                                  22          338        30/360     480,000         51.41     51.41
3030699   9.277%                                                  22          158        30/360     370,000         63.48     63.48
3030715   8.837%                                                  22          218        30/360     540,000         44.58     44.58
3030749   8.777%                                                  20          100        30/360     925,000         42.28     42.28
3030863   7.527%    2.750%                         8/10/99        20          100        30/360     2,100,000       33.17     33.17
3030871   8.402%    3.500%                         7/1/99         22          278        30/360     300,000         73.46     73.46
3030897   9.277%                                                  23           97        30/360     340,000          60.4      60.4
3031028   7.402%    2.500%                         7/1/99         22          158        30/360     940,000         60.93     60.93
3031036   8.777%                                                  22          158        30/360     865,000         57.96     57.96
3031044   9.027%                                                  22          158        30/360     1,350,000        55.6      55.6
3031051   7.527%    2.625%                         7/1/99         22          338        30/360     450,000         68.96     68.96
3031093   9.402%                                                  22           98        30/360     685,000         54.63     54.63
3031127   9.402%                                                  22          174        30/360     900,000         59.71     59.71
3031135   8.402%                                                  19          281        30/360     1,415,000       37.43     37.43
3031226   8.487%                                                  22          158        30/360     1,750,000       68.96     68.96
3031234   7.402%    2.500%                         7/1/99         21          159        30/360     440,000          71.8      71.8
3031259   7.527%    2.625%    12.875%              7/1/99         22          158        30/360     353,000         70.08     70.08
3031317   9.277%                                                  21          159        30/360     235,000         60.16     60.16
3031358   8.652%                                                  22          158        30/360     1,300,000       69.15     69.15
3031374   7.527%    2.625%                         7/1/99         22          338        30/360     620,000         63.56     63.56
3031382   9.277%                                                  22          278        30/360     1,160,000       33.81     33.81
3031523   8.902%                                                  21          219        30/360     600,000         71.41     71.41
3031820   8.527%                                                  21          277        30/360     550,000         51.52     51.52
3031960   8.557%                                                  20          220        30/360     1,250,000       56.78     56.78
3032018   8.152%                                                  14          286        30/360     1,000,000       46.71     46.71
3032026   8.027%                                                  12          288        30/360     720,000         55.73     55.73
3032083   7.652%                                                  14          226        30/360     2,150,000       58.94     58.94
3032174   6.833%    2.000%                         8/1/99         15          285        30/360     2,225,000       64.72     64.72
3032182   7.402%                                                  19          101        30/360     800,000         40.96     40.96
3032208   7.152%    2.250%                         7/1/99         16          284        30/360     2,020,000       67.04     67.04
3032273   8.027%                                                   7          293        30/360     790,000         59.69     59.69
3032356   8.152%                                                   9          171        30/360     1,350,000       73.06     73.06
3032372   8.277%                                                  18          282        30/360     610,000          68.7      68.7
3032398   7.777%                                                  17          223        30/360     3,750,000       27.35     27.35
3032521   7.902%                                                  19          161        30/360     575,000         67.16     67.16
3032547   7.402%    2.500%                         7/1/99         16          284        30/360     2,100,000       64.35     64.35
3032729   8.007%                                                  19          154        30/360     2,700,000        22.6      22.6
3032836   7.027%    2.250%                         9/1/99         14          286        30/360     1,000,000       71.36     71.36
3032851   6.677%    1.900%                         9/1/99         14          226        30/360     950,000         51.35     51.35
3033388   6.902%    2.000%                         7/1/99         22          158        30/360     678,000         69.69     69.69
3033396   6.577%    1.800%                         8/1/99         21          279        30/360     1,840,000       47.16     47.16
3033404   7.527%    2.750%    13.500%              9/1/99         20          268        30/360     777,000         71.78     71.78
3033438   8.152%                                                  17          163        30/360     1,650,000       66.46     66.46
3033446   7.152%    2.250%                         7/1/99         22          264        30/360     1,100,000       67.61     67.61
3033495   8.767%                                                  22          269      ACTUAL/360   420,000         62.02     62.02
3033560   8.652%                                                  22          257        30/360     975,000         64.19     64.19
3033636   7.227%                                                  22          158        30/360     1,260,000       47.26     47.26
3033669   6.752%    1.850%                         7/15/99        21          279        30/360     1,150,000       73.15     73.15
3033677   7.277%    2.375%                         7/1/99         22          158        30/360     1,000,000       60.12     60.12
3033685   7.822%                                                  21          339        30/360     2,700,000       54.72     54.72
3033693   7.152%    2.280%                         10/1/99        19          161        30/360     2,140,000       52.78     52.78
3033719   8.652%                                                  21          159        30/360     950,000         75.13     75.13
3033735   8.777%                                                  22          158        30/360     1,385,000       71.72     71.72
3033826   8.527%                                                  22           98        30/360     2,400,000       22.98     22.98
3033859   7.527%    2.750%                         8/1/99         21          279        30/360     550,000         62.23     62.23
3033933   9.027%                                                  21          339        30/360     535,000         45.26     45.26
3033958   7.402%    2.625%    13.375%              8/1/99         21          159        30/360     960,000         64.39     64.39
3033966   8.902%                                                  22          158        30/360     1,430,000       32.79     32.79
3034014   7.652%    2.875%                         10/1/99        19          101        30/360     970,000         31.74     31.74
3034022   8.277%                                                  22          158      ACTUAL/360   850,000         55.38     55.38
3034162   8.652%                                                  20          280        30/360     730,000         73.53     73.53
3034188   8.902%                                                  22           97      ACTUAL/360   700,000         55.21     55.21
3034196   9.652%                                                  21          279        30/360     220,000         70.33     70.33
3034238   8.152%                                                  21          279        30/360     2,200,000        51.1      51.1
3034287   7.277%    2.340%                         10/1/99        19          281        30/360     1,700,000       56.13     56.13
3034311   8.902%                                                  20          340        30/360     650,000         53.84     53.84
3034329   6.777%    2.000%                         8/1/99         21          159        30/360     975,000         29.07     29.07
3034337   8.152%    3.375%                         8/1/99         21          339        30/360     298,000         59.67     59.67
3034386   8.507%                                                  20          160        30/360     1,705,000       63.53     63.53
3034394   8.527%                                                  20          128        30/360     1,100,000       24.81     24.81
3034428   6.907%                                                  20          280        30/360     1,875,000       65.03     65.03
3034436   8.777%                                                  20          160        30/360     645,000         70.19     70.19
3034444   7.402%    2.340%                         9/1/99         20          280        30/360     1,600,000       61.11     61.11
3034469   7.027%    2.250%                         8/1/99         21          339        30/360     800,000         73.85     73.85
3034477   7.277%    2.500%                         9/1/99         20          160        30/360     700,000         59.44     59.44
3034485   7.902%                                                  21          339        30/360     1,450,000       69.65     69.65
3034493   9.527%                                                  21          219        30/360     265,000         72.67     72.67
3034501   8.527%                                                  20          160        30/360     700,000         57.19     57.19
3034519   9.277%                                                  21          339        30/360     310,000         73.36     73.36
3034527   9.027%                                                  20          100        30/360     445,000         57.62     57.62
3034534   9.277%                                                  21          132        30/360     320,000         55.44     55.44
3034543   8.777%                                                  20          160        30/360     800,000         58.95     58.95
3034576   8.507%                                                  21          159        30/360     2,650,000       53.14     53.14
3034592   8.152%                                                  20          160        30/360     2,050,000       70.49     70.49
3034626   8.527%                                                  21          279        30/360     450,000         67.44     67.44
3034642   7.527%    2.500%                         9/1/99         21          271      ACTUAL/360   340,000         61.05     61.05
3034790   7.027%    2.250%                         9/10/99        19          100      ACTUAL/360   3,475,000       30.73     30.73
3034808   7.277%    2.500%                         8/1/99         21          339        30/360     610,000         61.55     61.55
3034816   8.277%                                                  20          160        30/360     910,000         70.56     70.56
3034824   8.517%                                                  19          221        30/360     835,000          60.9      60.9
3034857   7.277%    2.500%                         8/1/99         21          159        30/360     360,000          70.2      70.2
3034865   9.027%                                                  20          160        30/360     650,000         47.22     47.22
3034881   8.247%                                                  26          275        30/360     2,500,000       36.99     36.99
3034923   8.277%                                                  20          280        30/360     1,500,000       42.43     42.43
3034949   6.777%    2.000%                         9/1/99         20          280        30/360     665,000         52.85     38.94
3034964   8.277%                                                  15          105        30/360     525,000         52.35     52.35
3035011   8.527%                                                  20          340        30/360     800,000          67.9      67.9
3035094   8.452%                                                  20          340        30/360     790,000          62.5      62.5
3035110   9.527%                                                  19          161        30/360     210,000         71.21     71.21
3035136   7.152%    2.090%                         9/1/99         20          160        30/360     2,100,000       27.62     27.62
3035144   6.902%    2.125%                         9/1/99         20          160        30/360     854,000          65.6      65.6
3035151   7.902%                                                  19          161        30/360     1,600,000       58.89     58.89
3035169   7.152%                                                  17          127        30/360     2,600,000        55.1      55.1
3035201   7.527%    2.750%    13.500%              10/1/99        19          161        30/360     530,000         65.86     65.86
3035219   7.527%    2.750%    13.500%              10/1/99        19          161        30/360     595,080         65.79     65.79
3035243   7.777%                                                  14          283        30/360     595,000         62.17     62.17
3035268   9.152%                                                  20          340        30/360     495,000         74.18     74.18
3035284   7.807%                                                  21          219        30/360     2,500,000       46.07     46.07
3035292   9.027%                                                  17          163        30/360     590,000         71.49     71.49
3035474   8.277%                                                  20          340        30/360     1,350,000       73.11     73.11
3035482   8.632%                                                  20          340        30/360     300,000         65.04     65.04
3035508   8.027%                                                  19          281        30/360     2,200,000       56.77     56.77
3035599   7.027%    2.250%                         10/1/99        19          341        30/360     340,000         73.96     73.96
3035722   8.527%                                                  20          220        30/360     815,000         58.13     58.13
3035789   9.027%                                                  20          160        30/360     2,060,000       18.34     18.34
3035896   8.027%                                                  19          101        30/360     610,000         70.11     70.11
3035904   7.197%    2.420%                         9/1/99         154         145        30/360     1,100,000        42.5     30.56
3035913   8.652%                                                  19          161        30/360     510,000         63.05     63.05
3035979   9.027%                                                  31           77        30/360     2,500,000       49.78     36.54
3036019   7.002%    2.100%                         6/1/99         148         216        30/360     1,350,000       52.36     41.53
3036043   7.777%                                                  20          268        30/360     1,510,000       70.11     70.11
3036068   7.652%                                                  144          80      ACTUAL/365   1,410,000       39.73     28.81
3036134   8.747%                                                  136         195      ACTUAL/365   1,125,500       44.95     33.44
3036522   8.277%                                                  97          263      ACTUAL/365   1,900,000       64.09     51.55
3036662   8.777%                                                  19          161        30/360     450,000         70.44     70.44
3036704   9.527%                                                  259          43        30/360     966,000         21.35     11.97
3036795   7.277%    2.500%                         10/1/99        19          281        30/360     1,070,000       59.48     59.48
3036803   8.527%                                                  20          160        30/360     1,780,000        60.6      60.6
3036811   8.527%                                                  20          160        30/360     2,100,000         48        48
3036837   9.527%                                                  250          49        30/360     245,000         27.03     17.53
3036902  11.777%                                                  230          69        30/360     400,000         39.41     27.11
3037058   7.027%    2.250%                         9/1/99         18          341        30/360     560,000         61.67     61.67
3037074   6.777%    2.000%                         10/1/99        18          341        30/360     1,225,000       50.39     50.39
3037165   9.152%                                                  19          161        30/360     625,000         52.32     52.32
3037306   8.027%                                                  256         257        30/360     2,470,000       57.67     32.86
3037470   9.277%                                                  279          45        30/360     379,000         25.71     10.26
3037546  10.277%                                                  272          27        30/360     540,000         17.75      9.72
3037587  10.277%                                                  260         100        30/360     120,000         45.71     25.65
3037603  11.027%                                                  259          88        30/360     125,000         45.82     25.71
3037645   9.527%                                                  246          48        30/360     450,000         27.26     17.61
3037652   9.652%                                                  251          47        30/360     315,000         24.32     15.71
3037892   8.027%                                                  19          281        30/360     1,300,000       67.06     67.06
3038007   8.527%                                                  19          161        30/360     1,280,000       70.88     70.88
3038205   8.402%                                                  19          161        30/360     900,000         70.84     70.84
3038213   9.277%                                                  19          341        30/360     310,000         74.25     74.25
3038221   7.547%                                                  19          274      ACTUAL/360   3,340,000       40.89     40.89
3038239   8.652%                                                  19          341        30/360     530,000         74.15     74.15
3038296   8.777%                                                  17          283        30/360     675,000         69.24     69.24
3038304   7.902%    3.125%    13.875%              10/1/99        19          281        30/360     375,000         56.25     56.25
3038338  10.602%                                                  19          161        30/360     140,000         68.14     68.14
3038379   9.152%                                                  18          162        30/360     410,000          71.2      71.2
3038387   9.277%                                                  18          102        30/360     2,050,000        9.91      9.91
3038486   7.152%    2.375%                         10/1/99        19          281        30/360     1,550,000       47.36     47.36
3038510   8.527%                                                  18          162        30/360     545,000         73.94     73.94
3038569   8.177%                                                  17          163        30/360     1,700,000       64.81     64.81
3038577   8.402%                                                  19          281        30/360     890,000         73.56     73.56
3038668   8.777%                                                  19          281        30/360     500,000         66.77     66.77
3038692   8.152%                                                  19          341        30/360     1,170,000        63.3      63.3
3038775   7.104%    2.140%                         6/1/99         17          283        30/360     2,150,000        68.4      68.4
3038833   8.152%    3.375%                         10/1/99        19          281        30/360     410,000          44.3      44.3
3038841   8.527%                                                  18          162        30/360     1,400,000       71.79     71.79
3038932   9.377%                                                  18          162        30/360     310,000         73.68     73.68
3039047   7.277%    2.500%                         10/1/99        19          161        30/360     1,240,000       34.96     34.96
3039054   8.652%                                                  18          102        30/360     1,480,000       27.37     27.37
3039062   8.402%                                                  19          161        30/360     865,000         60.06     60.06
3039120   8.152%                                                  11          229        30/360     1,230,000       63.84     63.84
3039187   8.652%                                                  18          282        30/360     1,640,000       58.29     58.29
3039211   8.652%                                                  17          343        30/360     1,480,000       46.82     46.82
3039229   8.777%                                                  19          341        30/360     382,000         59.54     59.54
3039260   8.402%                                                  19          341        30/360     527,000         73.82     73.82
3039294   8.027%                                                  19          221        30/360     900,000         53.71     53.71
3039302   8.402%                                                  18          162        30/360     1,725,000       68.67     68.67
3039922   9.152%                                                  18          282        30/360     607,000          46.2      46.2
3040036   8.277%                                                  11           49        30/360     1,025,000       26.85     26.85
3040094   8.277%                                                  18          282        30/360     1,850,000        50.4      50.4
3040144   8.527%                                                  18          222        30/360     1,470,000       36.77     36.77
3040177   7.902%    2.625%                         11/1/99        18          342        30/360     345,000         74.09     74.09
3040185   8.652%                                                  17          163        30/360     710,000         33.38     33.38
3040201   9.277%                                                  18          162        30/360     650,000         55.62     55.62
3040219   8.527%                                                  17          164        30/360     752,500         67.21     67.21
3040235   8.152%                                                  17          223        30/360     1,400,000       72.81     72.81
3040250   7.567%                                                  18          282        30/360     1,500,000       64.89     64.89
3040441   7.777%    2.750%                         11/1/99        245          60        30/360     1,045,000       30.72     19.51
3040490   7.777%    2.000%    15.000%       8.000% 12/1/01        128         234      ACTUAL/360   975,000         64.24     39.15
3041266   8.152%                                                  14          286        30/360     1,900,000       73.91     73.91
3041274   7.152%    2.250%                         9/1/99         14          286        30/360     1,925,000       37.89     37.89
3041324   7.402%    2.500%                         9/1/99         14          202        30/360     675,000         71.12     71.12
3041415   7.417%                                                  11          229        30/360     850,000         57.64     57.64
3041456   8.777%                                                  15          285        30/360     485,000         63.02     63.02
3041571   7.677%    2.400%                         11/1/99        18          162        30/360     1,925,000       61.37     61.37
3041688   8.527%                                                  18          161        30/360     720,000         36.71     36.71
3041696   9.277%                                                  17          163        30/360     575,000         45.64     45.64
3041753   9.027%                                                  18          162     ACTUAL/365 NL 325,000         62.55     62.55
3041761   8.027%                                                  17           43        30/360     655,000         39.62     39.62
3041779   7.527%    2.250%                         11/1/99        18          162        30/360     450,000         64.49     64.49
3042470   8.677%                                                  18          162        30/360     1,860,000       30.59     30.59
3042488   9.652%                                                  18          162        30/360     700,000         25.86     25.86
3042587   8.527%                                                  18          157     ACTUAL/360 LY 640,000         40.33     40.33
3042611   8.652%                                                  18          282        30/360     740,000         64.06     64.06
3042629   8.277%                                                  16          164        30/360     760,000         72.26     72.26
3042637   7.027%                                                  17          231        30/360     1,050,000        59.7      59.7
3042686   7.902%    2.625%                         11/1/99        18          162        30/360     715,000         56.89     56.89
3042744   8.257%                                                  17          223        30/360     1,115,000       72.84     72.84
3042751   8.152%                                                  17          163        30/360     1,400,000       60.04     60.04
3042835   8.652%                                                  17          163        30/360     525,000         54.39     54.39
3042843   7.527%    2.625%                         7/1/99         16          164        30/360     935,000         40.74     40.74
3042876   8.152%                                                  17          163        30/360     1,170,000       71.21     71.21
3042884   7.652%    2.750%                         6/1/99         17          246        30/360     540,000         42.78     42.78
3042892   8.527%                                                  17          223        30/360     730,000         63.19     63.19
3042934   8.152%                                                  12          168        30/360     500,000         72.39     72.39
3042967   9.527%                                                  17          163        30/360     190,000         71.64     71.64
3042983   8.277%                                                  17          163        30/360     845,000         67.44     67.44
3042991   8.777%                                                  16          344        30/360     500,000         54.49     54.49
3043106   7.202%    2.300%                         7/1/99         16          224        30/360     950,000         71.55     71.55
3043130   8.277%                                                  17          163        30/360     945,000         44.24     44.24
3043148   8.402%                                                  16          164        30/360     740,000         55.43     55.43
3043163   8.527%                                                  17          103        30/360     925,000         55.02     55.02
3043197   8.277%                                                  17          223        30/360     1,225,000       53.52     53.52
3043221   8.152%                                                  17          343        30/360     2,150,000       68.99     68.99
3043254   8.652%                                                  16          164        30/360     410,000         64.04     64.04
3043262   8.527%                                                  17          163        30/360     520,000         64.39     64.39
3043270   9.402%                                                  16          236        30/360     470,000         48.53     48.53
3043296   8.777%                                                  16          164        30/360     185,000         71.58     71.58
3043361   8.277%                                                  16          164        30/360     790,000         68.79     68.79
3043387   7.902%                                                  14          346        30/360     460,000         74.28     74.28
3043411   8.652%                                                  16          284        30/360     1,600,000       30.77     30.77
3043429   8.527%                                                  16          221        30/360     550,000         40.99     40.99
3043445   7.902%    3.125%                         8/1/99         15          258        30/360     440,000         55.68     55.68
3043460   8.402%                                                  17          343        30/360     990,000         64.96     64.96
3043494   8.152%                                                  13          227        30/360     1,475,500       50.05     50.05
3043510   7.902%                                                  10          290        30/360     2,000,000       64.31     64.31
3043619   7.152%    2.250%                         7/1/99         10          290        30/360     620,000         52.62     52.62
3043684   8.152%                                                  15          225        30/360     1,225,000       55.68     55.68
3043700   7.652%                                                   8          172        30/360     2,400,000       29.49     29.49
3043726   8.402%                                                  14          226        30/360     2,300,000       63.71     63.71
3043767   7.902%                                                  16          164        30/360     840,000         31.15     31.15
3043841   8.277%                                                  15          157        30/360     375,000         60.41     60.41
3044054   8.402%                                                  16          344        30/360     990,000          57.5      57.5
3044070   7.902%    3.000%                         6/1/99         17          283        30/360     600,000         67.47     67.47
3044088   8.527%                                                  16          104        30/360     801,500         68.19     68.19
3044096   7.527%    2.625%                         6/1/99         17          343        30/360     670,000         70.81     70.81
3044112   7.777%                                                  15          285        30/360     3,000,000       49.17     49.17
3044138   7.777%                                                  16          284        30/360     2,400,000       61.39     61.39
3044468   8.152%                                                  16          284        30/360     755,000         59.51     59.51
3044476   8.777%                                                  16          164        30/360     700,000         35.21     35.21
3044484   8.777%                                                  16          164        30/360     310,000         46.22     46.22
3044492   7.777%    2.875%                         7/1/99         16          158        30/360     380,000         68.22     68.22
3044518   8.277%                                                  13          167        30/360     375,000         62.88     62.88
3044534   8.402%                                                  16          344        30/360     965,000         73.87     73.87
3044633   7.527%    2.625%                         7/1/99         16          284        30/360     920,000         44.88     44.88
3044666   8.527%                                                  16          344        30/360     655,000         35.83     35.83
3044724   7.202%    2.300%                         7/1/99         16          164        30/360     475,000         52.14     52.14
3044757   8.402%                                                  16          164        30/360     1,000,000       52.46     52.46
3044765   7.902%                                                  13          347        30/360     990,000         35.34     35.34
3044872   6.902%    2.000%                         7/1/99         16          344        30/360     1,010,000       49.88     49.88
3044922   6.902%    2.000%                         7/1/99         16          344        30/360     1,050,000       74.15     74.15
3044989   8.527%                                                  15          345        30/360     580,000          50.4      50.4
3045002   8.152%                                                  16          164        30/360     1,400,000        58.4      58.4
3045028   9.527%                                                  14          286        30/360     240,000         73.44     73.44
3045036   8.527%                                                  16          164        30/360     400,000         62.03     62.03
3045127   7.227%    2.450%                         8/1/99         15          165        30/360     2,200,000       22.14     22.14
3045291   8.152%                                                  16          344        30/360     690,000         74.21     74.21
3045317   8.377%                                                  16          344        30/360     580,000         70.66     70.66
3045325   8.402%                                                  16          344        30/360     580,000         62.99     62.99
3045341   9.027%                                                  15          165        30/360     400,000         55.15     55.15
3045390   7.402%    2.500%                         7/10/99        15           73        30/360     8,000,000        9.5       9.5
3045416   7.777%                                                  15          285        30/360     1,420,000       62.33     62.33
3045432   8.527%                                                  16          164        30/360     700,000         71.57     71.57
3045457   8.277%                                                  16          164        30/360     535,000         68.96     68.96
3045465   7.652%    2.750%    13.625%              7/1/99         16          164        30/360     660,000         61.94     61.94
3045481   8.277%                                                  15          165        30/360     950,000         65.44     65.44
3045499   9.527%                                                  15          165        30/360     220,000         65.51     65.51
3045614   8.152%                                                  14          226        30/360     690,000         58.01     58.01
3045671   7.527%    2.500%                         6/1/99         11          289        30/360     913,200         38.96     38.96
3045770   8.277%                                                  13          227        30/360     1,975,000       41.86     41.86
3045879   8.277%                                                  12          168        30/360     810,000         62.76     62.76
3045945   7.027%    2.010%                         7/15/99        15          104      ACTUAL/360   900,000         34.01     34.01
3046018   6.902%    2.000%                         7/15/99        15          104      ACTUAL/360   2,350,000       42.36     42.36
3046034   8.027%                                                  15          345        30/360     475,000         74.25     74.25
3046042   8.652%                                                  16          284        30/360     360,000         68.37     68.37
3046083   6.777%    1.810%                         7/15/99        15          104     ACTUAL/360 LY 1,550,000       43.87     43.87
3046091   7.027%    2.070%                         7/15/99        15          104      ACTUAL/360   600,000         44.17     44.17
3046158   9.527%                                                  15          165        30/360     200,000         49.72     49.72
3046174   7.777%                                                  14          286        30/360     2,385,000       62.34     62.34
3046190   9.527%                                                  15          165        30/360     172,000         67.03     67.03
3046216   7.527%                                                  15          285        30/360     1,900,000       67.25     67.25
3046224   8.527%                                                  16          103     ACTUAL/360 LY 350,000          58.6      58.6
3046307   8.777%                                                  15          105        30/360     852,000         18.05     18.05
3046331   8.777%                                                  15          225        30/360     585,000         62.58     62.58
3046349   8.027%                                                  15          345        30/360     600,000         55.19     55.19
3046356   8.527%                                                  15          105        30/360     865,000         46.99     46.99
3046448   7.652%                                                  15          165        30/360     690,000         71.56     71.56
3046455   8.277%                                                  15          345        30/360     325,000         66.28     66.28
3046471   8.027%                                                  14          166        30/360     1,080,000       62.13     62.13
3046489   8.027%                                                  15          165        30/360     1,050,000       59.15     59.15
3046497   6.777%    2.000%                         9/1/99         14          115        30/360     825,000         45.58     45.58
3046547   9.277%                                                  14          166        30/360     1,125,000       61.68     61.68
3046588   9.027%                                                  15          165        30/360     260,000         69.35     69.35
3046596   9.027%                                                  14          346        30/360     450,000         38.59     38.59
3046646   7.652%    2.875%                         8/1/99         15          165        30/360     400,000         66.93     66.93
3046679   9.777%                                                  14          166        30/360     185,000         70.37     70.37
3046687   6.652%    1.875%                         9/1/99         14          346        30/360     725,000         69.58     69.58
3046695   8.277%                                                  15          285        30/360     630,000         46.89     46.89
3046760   8.652%                                                  15          165        30/360     1,450,000       65.72     65.72
3046794   7.902%                                                  14          166        30/360     1,500,000       50.46     50.46
3046828   8.027%                                                  15          285        30/360     1,225,000       68.89     68.89
3046836   9.152%                                                  14          166        30/360     650,000         14.81     14.81
3046950   7.652%                                                  15          345        30/360     1,375,000       74.19     74.19
3046968   8.777%                                                  14          226        30/360     680,000         61.12     61.12
3046976   8.777%                                                  14          226        30/360     1,200,000       44.82     44.82
3046992   8.027%                                                  14          346        30/360     510,000         67.99     67.99
3047057   7.902%                                                  14          346        30/360     1,060,000       70.08     70.08
3047065   6.777%    2.000%                         10/1/99        13          287        30/360     1,750,000       45.02     45.02
3047073   8.277%                                                  14          346        30/360     500,000         74.33     74.33
3047081   8.277%                                                  14          286        30/360     890,000         46.52     46.52
3047222   7.567%                                                  12          228        30/360     2,050,000       57.27     57.27
3047230   8.277%                                                  13           35        30/360     1,460,000       19.93     19.93
3047255   8.277%                                                  12           72        30/360     1,451,100       36.25     36.25
3047263   8.277%                                                  12           72        30/360     560,000         43.35     43.35
3047503   7.527%                                                  10          230        30/360     2,350,000       62.76     62.76
3047651   8.027%                                                  14          166        30/360     900,000          71.9      71.9
3047685   8.027%                                                  13          167        30/360     625,000         61.55     61.55
3047800   8.152%                                                  14          166        30/360     560,000         71.93     71.93
3047818   8.427%                                                  14          286        30/360     245,000         73.86     73.86
3047826   7.902%                                                  12          348        30/360     1,550,000       51.19     51.19
3047834   8.277%                                                  13          167        30/360     950,000         56.76     56.76
3047842   8.027%                                                  14          166        30/360     1,600,000        65.9      65.9
3047859   8.277%                                                  14          166        30/360     590,000         42.28     42.28
3047867   8.277%                                                  14          166        30/360     975,000         34.44     34.44
3047875   7.927%                                                  13          287        30/360     445,000         63.15     63.15
3047883   8.402%                                                  13          167        30/360     880,000         43.77     43.77
3047891   8.277%                                                  14           42        30/360     2,100,000        6.06      6.06
3047909   8.027%                                                  14          166        30/360     1,185,000       58.24     58.24
3047917   7.902%                                                  14          346        30/360     1,175,000        56.9      56.9
3047933   7.402%    2.625%                         9/1/99         14          335        30/360     475,000         68.42     68.42
3047941   8.277%                                                  14          346        30/360     400,000         74.33     74.33
3047958   8.152%                                                  13          167        30/360     1,067,500       60.38     60.38
3047966   7.652%                                                  10          350        30/360     1,292,213       61.47     61.47
3047974   7.027%    2.250%                         9/1/99         14          286        30/360     1,900,000       59.57     59.57
3047982   8.027%                                                  12          168        30/360     2,400,000       24.12     24.12
3048022   8.027%                                                  13          167        30/360     1,300,000       36.69     36.69
3048048   8.777%                                                  14          226        30/360     730,000         68.46     68.46
3048139   8.152%                                                  13          287        30/360     1,060,000       74.46     74.46
3048170   7.902%                                                  10          170        30/360     1,035,000       66.81     66.81
3048212   8.402%                                                  14          135        30/360     920,000         38.14     38.14
3048295   6.977%    2.200%                         9/15/99        13          287        30/360     2,400,000       55.43     55.43
3048337   7.527%                                                   7          353        30/360     1,440,000       62.19     62.19
3048345   8.402%                                                  13          167        30/360     765,000         52.36     52.36
3048378   8.027%                                                  13          347        30/360     1,600,000       46.47     46.47
3048402   7.277%    2.500%                         9/1/99         14          346        30/360     665,000         67.02     67.02
3048410   8.527%                                                  13          167        30/360     430,000         72.25     72.25
3048428   7.652%    2.875%                         9/15/99        13          167        30/360     500,000          61.6      61.6
3048469   8.277%                                                  12          228        30/360     258,000         59.83     59.83
3048568   8.027%                                                  13          287        30/360     1,000,000       70.65     70.65
3048592   7.902%    2.000%                         8/1/03          9          231        30/360     1,800,000       25.98     25.98
3048725   7.902%                                                  13          288        30/360     377,900         65.31     65.31
3048758   8.027%                                                  12          228        30/360     190,000         73.46     73.46
3048766   8.277%                                                  13          227        30/360     975,000         50.17     50.17
3048824   8.027%                                                  11          109        30/360     1,250,000       22.53     22.53
3048840   7.902%                                                  12          168        30/360     1,525,000        68.3      68.3
3048915   7.902%                                                  13          347        30/360     626,500         63.28     63.28
3048980   8.277%                                                  13          287        30/360     1,850,000       32.01     32.01
3048998   8.277%                                                  12          348        30/360     535,000         60.29     60.29
3049046   7.027%    2.250%    12.875%              10/1/99        13          347        30/360     1,300,000       71.02     71.02
3049053   8.652%                                                  13          167        30/360     460,000         52.37     52.37
3049079   8.527%                                                  13          167        30/360     975,000         21.86     21.86
3049087   7.777%                                                  13          347        30/360     625,000         71.35     71.35
3049095   7.777%                                                  13          347        30/360     961,500          74.2      74.2
3049103   7.902%                                                  13          287        30/360     1,300,000       72.25     72.25
3049160   7.527%    2.750%                         10/1/99        13          107        30/360     725,000         51.16     51.16
3049194   7.902%                                                  13          167        30/360     1,400,000        72.1      72.1
3049244   7.652%                                                  13          167        30/360     660,000         65.49     65.49
3049293   8.277%                                                  13          167        30/360     400,000         51.97     51.97
3049327   8.152%                                                  12          348        30/360     780,000         49.36     49.36
3049343   7.152%    2.375%                         10/1/99        13          287        30/360     1,550,000        31.8      31.8
3049368   8.152%                                                  13          167        30/360     1,120,000       66.57     66.57
3049376   8.527%                                                  14          164      ACTUAL/360   248,000         71.82     71.82
3049384   8.027%                                                  13          167        30/360     1,710,000       28.12     28.12
3049392   9.027%                                                  13          140        30/360     235,000         65.99     65.99
3049459   7.027%    2.250%                         10/1/99        13          347        30/360     1,100,000       63.04     63.04
3049673   8.027%                                                  13          167        30/360     1,000,000       53.86     53.86
3049681   8.277%                                                  13          167        30/360     375,000         72.19     72.19
3049723   8.152%                                                  13          167        30/360     845,000         66.04     66.04
3049731   7.527%                                                  12          339        30/360     635,000         72.65     72.65
3049806   8.527%                                                  12          108        30/360     545,000          64.3      64.3
3049889   8.777%                                                  12          254        30/360     1,135,000       18.87     18.87
3049897   7.777%                                                  12          168        30/360     1,800,000       66.95     66.95
3049905   7.777%                                                  12          168        30/360     840,000         59.68     59.68
3049913   8.027%                                                  13          167        30/360     850,000         69.81     69.81
3049921   9.402%                                                  12          228        30/360     220,000          53.6      53.6
3049947   8.027%                                                  13          167        30/360     465,000         72.13     72.13
3049954   8.527%                                                  12          348        30/360     360,000         64.81     64.81
3049970   8.152%                                                  13          347        30/360     780,000         50.85     50.85
3049988   8.402%                                                  11          169        30/360     432,000         64.14     64.14
3049996   9.277%                                                  12          169        30/360     272,000         49.98     49.98
3050010   7.027%    2.250%                         10/1/99        13          167        30/360     540,000         72.02     72.02
3050028   7.902%                                                  13          347        30/360     850,000         73.11     73.11
3050077   8.152%                                                  13          155        30/360     750,000          61.6      61.6
3050085   8.527%                                                  12          286        30/360     220,000         71.77     71.77
3050093   8.277%                                                  11          169        30/360     570,000         57.77     57.77
3050101   7.652%    2.875%                         10/1/99        13          287        30/360     260,000         68.31     68.31
3050119   8.277%                                                  12          348        30/360     830,000         47.83     47.83
3050127   8.152%                                                  12          288        30/360     870,000         68.11     68.11
3050143   7.777%    2.500%                         11/1/99        11          168        30/360     850,000         67.13     67.13
3050168   8.027%                                                  12          168        30/360     1,435,000       40.34     40.34
3050176   8.027%                                                  13          167        30/360     1,100,000       62.07     62.07
3050192   7.902%                                                  12          168        30/360     1,270,000       71.93     71.93
3050200   8.652%                                                  12          288        30/360     500,000         59.32     59.32
3050218   8.277%                                                  12          348        30/360     1,500,000        48.3      48.3
3050226   8.277%                                                  12          168        30/360     500,000         67.59     67.59
3050234   8.027%                                                  13          167        30/360     580,000         72.13     72.13
3050242   8.277%                                                  13          167        30/360     290,000         66.38     66.38
3050259   8.277%                                                  11          169        30/360     368,000         72.64     72.64
3050283   8.277%                                                  12          228        30/360     490,000         70.01     70.01
3050309   8.027%                                                  12          168        30/360     1,560,000       65.18     65.18
3050317   8.527%                                                  12          168        30/360     430,000         71.91     71.91
3050333   7.777%                                                  10          110        30/360     780,000         57.47     57.47
3050341   9.527%                                                  12          168        30/360     202,000         62.36     62.36
3050358   7.902%    2.625%                         11/1/99        12          334        30/360     460,000          63.1      63.1
3050366   8.277%                                                  12          348        30/360     670,000         63.25     63.25
3050374   8.027%                                                  12          348        30/360     1,200,000       54.15     54.15
3050440   8.027%                                                  11          169        30/360     900,000         40.33     40.33
3050457   8.152%                                                  12          348        30/360     720,000         73.73     73.73
3050465   8.402%                                                  11          276        30/360     320,000         72.78     72.78
3050473   7.652%                                                  13           68        30/360     820,000         29.89     29.89
3050481   7.652%                                                  13           69        30/360     1,010,000       54.42     54.42
3050499   8.277%                                                  12          348        30/360     445,000         74.43     74.43
3050515   9.277%                                                  12          168        30/360     180,000         66.57     66.57
3050549   8.277%                                                  11          349        30/360     520,000         57.29     57.29
3050614   8.152%                                                  12          168        30/360     1,040,000       39.81     39.81
3050622   8.277%                                                  11          169        30/360     580,000         65.79     65.79
3050630   8.152%                                                  12          168        30/360     665,780         67.55     67.55
3050648   7.777%                                                   9          291        30/360     1,800,000       51.16     51.16
3050655   7.902%                                                  12          288        30/360     1,240,000       64.48     64.48
3050705   8.027%                                                  12          168        30/360     1,900,000       38.08     38.08
3050713   8.777%                                                  11          271        30/360     545,000         32.95     32.95
3050721   7.777%                                                   7          353        30/360     385,000          64.6      64.6
3050739   8.027%                                                  11          349        30/360     362,000         74.46     74.46
3050754   8.277%                                                  12          348        30/360     475,000         67.49     67.49
3050762   8.277%                                                  12          168        30/360     308,000          62.7      62.7
3050796   8.652%                                                  11          169        30/360     700,000          46.4      46.4
3050804   8.652%                                                  11          169        30/360     440,000         63.02     63.02
3050812   7.902%                                                  12          348        30/360     1,370,000       65.16     65.16
3050820   8.902%                                                  12          288        30/360     545,000          36.3      36.3
3050853   7.902%                                                  12          348        30/360     1,800,000       46.84     46.84
3050861   8.402%                                                  12          348        30/360     375,000         66.18     66.18
3050879   8.027%                                                  13          167        30/360     1,320,000       54.64     54.64
3051182   8.402%                                                  13          276        30/360     255,000         54.52     54.52
3051448   7.902%                                                  11          169        30/360     510,000         67.06     67.06
3051489   7.027%    2.000%                         6/1/99         11          289        30/360     500,000         74.04     74.04
3051737   7.507%                                                  12          228        30/360     1,600,000        42.8      42.8
3052289   8.402%                                                  12          166     ACTUAL/360 LY 380,000         72.46     72.46
3052479   8.277%                                                  12          168        30/360     340,000         65.31     65.31
3052503   7.902%                                                  12          288        30/360     1,000,000        61.2      61.2
3052511   9.027%                                                  11          169        30/360     225,000         68.15     68.15
3052545   8.027%                                                  12          288        30/360     1,050,000       63.48     63.48
3052552   8.652%                                                  12          168        30/360     1,000,000       31.39     31.39
3052578   8.152%                                                  11          349        30/360     455,000         51.28     51.28
3052586   8.152%                                                  11          169        30/360     825,000         65.72     65.72
3052594   8.902%                                                  11          135        30/360     315,000         49.12     49.12
3052602   8.277%                                                  12          168        30/360     750,000         41.71     41.71
3052610   9.027%                                                  12          348        30/360     270,000         62.55     62.55
3052628   8.402%                                                  11          349        30/360     415,000          71.8      71.8
3052636   8.277%                                                  11          349        30/360     1,350,000       37.15     37.15
3052644   8.402%                                                  11          169        30/360     685,000         48.44     48.44
3052651   8.277%                                                  11          109        30/360     950,000         49.44     49.44
3052669   8.277%                                                  12          348        30/360     370,000          74.3      74.3
3052677   7.902%                                                  11          349        30/360     925,000         26.72     26.72
3052701   8.777%                                                  11          169        30/360     370,000         65.53     65.53
3052727   8.527%                                                  10          170        30/360     290,000         72.07     72.07
3052735   8.277%                                                  11          169        30/360     560,000         69.18     69.18
3052743   7.902%                                                  11          349        30/360     600,000         66.17     66.17
3052750   7.777%                                                  11          169        30/360     780,000          67.7      67.7
3052768   8.027%                                                  11          168        30/360     815,000         62.53     62.53
3052776   8.027%                                                  11          168        30/360     1,000,000       59.56     59.56
3052784   8.152%                                                  11          349        30/360     885,000         74.47     74.47
3052792   8.402%                                                  12          348        30/360     425,000         69.48     69.48
3052859   8.402%                                                  12          168        30/360     1,080,000       39.77     39.77
3052867   8.152%                                                  11          289        30/360     1,600,000       47.89     47.89
3052875   6.902%    2.000%                         6/1/99         11          349        30/360     635,000         73.23     73.23
3052883   7.902%                                                  11          169        30/360     1,030,000       56.36     56.36
3052891   8.402%                                                  11          109        30/360     640,000         69.75     69.75
3052909   8.652%                                                  11          145        30/360     245,000         61.92     61.92
3052917   8.152%                                                  11          349        30/360     570,000         60.97     60.97
3052925   8.777%                                                  10          170        30/360     481,500         36.36     36.36
3052933   8.527%                                                   9          171        30/360     580,000         41.86     41.86
3052990   7.777%                                                  11          109        30/360     1,300,000       49.06     49.06
3053006   8.277%                                                  11          169        30/360     385,525         72.35     72.35
3053014   8.327%                                                  12          168        30/360     560,000         65.53     65.53
3053030   8.452%                                                  11          349        30/360     560,000         69.39     69.39
3053048   8.277%                                                  11          169        30/360     850,000         55.26     55.26
3053063   6.777%    2.000%    12.750%              8/1/99          9          291        30/360     1,100,000       53.97     53.97
3053071   8.027%                                                  11          169        30/360     1,930,000       25.07     25.07
3053089   7.677%                                                  11          169        30/360     700,000         72.51     72.51
3053097   8.277%                                                  10          170        30/360     540,000           68        68
3053147   8.277%                                                  11          168        30/360     1,550,000       31.81     31.81
3053196   8.152%                                                  11          349        30/360     460,000         74.47     74.47
3053212   8.027%                                                  10          170        30/360     1,100,000       46.87     46.87
3053220   8.152%                                                  10          170        30/360     850,000         57.13     57.13
3053246   7.527%                                                  11          169        30/360     865,000         43.57     43.57
3053279   7.902%                                                  11          289        30/360     1,095,000       65.39     65.39
3053287   8.277%                                                   9          351        30/360     460,000          56.2      56.2
3053295   7.902%                                                  10          350        30/360     710,000         74.49     74.49
3053303   8.277%                                                  11          349        30/360     560,000         69.83     69.83
3053311   8.277%                                                  11          289        30/360     570,000         59.21     59.21
3053329   7.152%    2.250%                         6/1/99         11          169        30/360     1,750,000       55.21     55.21
3053345   8.152%                                                   9          231        30/360     685,000         69.02     69.02
3053352   8.777%                                                  11          349        30/360     235,000         73.74     73.74
3053360   8.652%                                                  10          170        30/360     240,000         77.79     57.44
3053378   8.402%                                                  11          169        30/360     730,000         55.08     55.08
3053386   7.652%                                                  10          350        30/360     625,000         57.19     57.19
3053409   9.027%                                                  11          169        30/360     215,000         72.67     72.67
3053428   8.027%                                                  10          170        30/360     965,000          41.6      41.6
3053436   7.902%                                                  11          169        30/360     1,850,000       49.16     49.16
3053444   7.652%                                                  10          110        30/360     2,075,000       68.19     68.19
3053477   8.027%                                                  11          289        30/360     1,375,000       60.68     60.68
3053493   8.777%                                                  12          168        30/360     250,000         72.52     72.52
3053501   8.152%                                                  10          350        30/360     875,000         40.37     40.37
3053535   7.527%                                                  11          109        30/360     2,300,000       40.73     40.73
3053543   8.027%                                                  10          170        30/360     1,050,000        60.1      60.1
3053550   7.652%                                                  10          350        30/360     1,000,000       74.47     74.47
3053568   7.527%                                                  11          349        30/360     970,000         66.17     66.17
3053576   8.652%                                                   9          171        30/360     270,000         73.14     73.14
3053584   7.527%    2.625%                         6/1/99         11          169        30/360     1,425,000       30.55     30.55
3053592   8.152%                                                  10          290        30/360     700,000          70.7      70.7
3053618   8.527%                                                  10          350        30/360     410,000          67.4      67.4
3053634   8.777%                                                  11          169        30/360     400,000         60.61     60.61
3053642   6.777%    2.000%                         6/15/99        10          350        30/360     1,335,000       74.42     74.42
3053667   8.277%                                                  10          170        30/360     550,000          67.3      67.3
3053675   8.777%                                                  11          289        30/360     242,500         74.24     74.24
3053683   8.527%                                                   9          351        30/360     310,000         72.19     72.19
3053907   7.902%                                                   9          291        30/360     2,150,000       65.94     65.94
3054210   7.227%    2.250%                         6/1/99         11          169        30/360     521,000         52.68     52.68
3054236   7.652%                                                  10          290        30/360     1,500,000       42.17     42.17
3054368   7.777%                                                   9          231        30/360     1,720,000        49.5      49.5
3054376   8.027%                                                   9          291        30/360     1,300,000        76.2      76.2
3054392   8.152%                                                  10          170        30/360     860,000         57.81     57.81
3054459   7.777%                                                   9          291        30/360     1,575,000       74.27     74.27
3054541   8.652%                                                  12          166     ACTUAL/360 LY 210,000         72.52     72.52
3055266   7.902%                                                   9          291        30/360     1,660,000       65.63     65.63
3055282   8.402%                                                  10          168     ACTUAL/360 LY 300,000          47.3      47.3
3055290   7.777%                                                  10          281     ACTUAL/360 LY 560,000         71.55     71.55
3055332   7.402%                                                  10          226     ACTUAL/360 LY 1,375,000       73.64     73.64
3055373   8.152%                                                  10          109      ACTUAL/360   515,000         56.52     56.52
3055407   8.152%                                                  10          168      ACTUAL/360   1,500,000       14.57     14.57
3055423   8.027%                                                  10          168      ACTUAL/360   350,000         60.34     60.34
3055431   8.152%                                                   9          169     ACTUAL/360 LY 740,000         32.92     32.92
3055571   8.277%                                                   9          169     ACTUAL/360 LY 490,000         38.49     38.49
3055597   7.652%                                                   9          169      ACTUAL/360   1,630,000       72.95     72.95
3055605   7.777%                                                   9          169     ACTUAL/360 LY 585,000         72.88     72.88
3055704   7.652%                                                   9          169     ACTUAL/360 LY 2,000,000       58.38     58.38
3055829   8.277%                                                   9          281     ACTUAL/360 LY 330,000         69.07     69.07
3055910   7.177%    2.400%                         9/15/99         7          173        30/360     910,000         57.58     57.58
3055928   8.152%                                                   8          283      ACTUAL/360   420,000         38.72     38.72
3055969   9.777%                                                   9          171      ACTUAL/365   140,000         61.26     61.26
3056009   8.777%                                                   8          111      ACTUAL/360   190,000         74.58     74.58
3056017   8.277%                                                  30          111      ACTUAL/360   440,000         43.47     33.68
3056199   8.152%                                                   8          170     ACTUAL/360 LY 590,000          41.4      41.4
3056223   7.527%                                                   8          284     ACTUAL/360 LY 750,000         74.32     74.32
3056306   8.652%                                                   6          113      ACTUAL/360   475,000         30.58     30.58
3057072   8.152%                                                   9          231        30/360     475,000         55.78     55.78
3057155   7.497%                                                   7          353        30/360     537,000         74.11     74.11
3057197   7.902%                                                   9          291        30/360     1,408,000       52.76     52.76
3057247   7.402%                                                   6          294        30/360     1,430,000       59.04     59.04
3057254   8.402%                                                   9          231        30/360     2,208,200       28.52     28.52
3057270   7.152%    2.250%                         8/1/99          9          111        30/360     3,294,700       19.58     19.58
3057304   8.027%                                                   9          165        30/360     450,000         51.34     51.34
3057460   8.027%                                                   9          171        30/360     520,000         73.04     73.04
3057502   7.777%                                                   7          233        30/360     840,000         55.86     55.86
3057619   8.027%                                                   7          233        30/360     700,000         59.65     59.65
3057635   8.027%                                                   7          173        30/360     670,000         53.82     53.82
3057692   7.527%                                                   7          233        30/360     610,000          66.7      66.7
3057726   7.652%                                                   8          292        30/360     875,000         48.14     48.14
3057734   8.277%                                                   8          172        30/360     325,000         63.45     63.45
3057742   8.027%                                                   9          291        30/360     425,000          73.4      73.4
3057841   7.652%                                                   9          171        30/360     1,575,000       71.04     71.04
3057858   8.152%                                                   9          171        30/360     545,000         73.06     73.06
3057866   8.152%                                                  11          289        30/360     1,600,000       61.09     61.09
3057874   8.402%                                                  10          350        30/360     495,000         62.85     62.85
3057882   7.777%                                                  10          170        30/360     1,450,000       48.51     48.51
3057890   9.152%                                                  11          169        30/360     255,000         68.53     68.53
3057908   8.402%                                                  11          349        30/360     480,000         67.25     67.25
3057916   8.652%                                                  11          289        30/360     295,000          74.2      74.2
3057924   7.902%                                                   9          171        30/360     610,000         75.01     75.01
3057940   8.277%                                                  10          170        30/360     640,000         57.68     57.68
3057957   8.277%                                                  10          170        30/360     440,000         72.86     72.86
3057965   8.152%                                                  10          170        30/360     540,000         73.74     73.74
3057981   8.152%                                                   9          351        30/360     650,000         65.77     65.77
3057999   8.527%                                                  10          350        30/360     405,000         51.54     51.54
3058005   7.652%                                                   9          291        30/360     1,485,000       63.34     63.34
3058013   8.027%                                                   9          171        30/360     930,000         65.45     65.45
3058021   8.277%                                                   7          173        30/360     1,680,000       16.93     16.93
3058039   8.777%                                                  11          169        30/360     503,000         32.91     32.91
3058047   8.277%                                                  10          170        30/360     1,000,000       24.29     24.29
3058054   8.277%                                                  10          290        30/360     535,000          49.5      49.5
3058070   7.152%    2.250%                         6/1/99         11          349        30/360     1,000,000       74.39     74.39
3058088   8.277%                                                  10          350        30/360     440,000         49.69     49.69
3058096   8.027%                                                   9          171        30/360     1,007,000       62.86     62.86
3058104   8.527%                                                  10          350        30/360     410,000         64.25     64.25
3058112   8.402%                                                  10          110        30/360     675,000         70.04     70.04
3058120   8.027%                                                  10          170        30/360     1,000,000       72.81     72.81
3058138   8.527%                                                   9          291        30/360     280,000         70.81     70.81
3058146   8.027%                                                  11          349        30/360     625,000         74.71     74.71
3058161   7.727%                                                  11          133        30/360     1,825,000       49.59     49.59
3058179   7.902%                                                  10          170        30/360     1,290,000       72.79     72.79
3058187   8.527%                                                  10          290        30/360     445,000         59.65     59.65
3058211   9.902%                                                  10          196        30/360     343,000         64.66     64.66
3058229   8.027%                                                  10          170        30/360     825,000         61.78     61.78
3058252   8.277%                                                  10          170        30/360     960,000         40.48     40.48
3058260   7.902%                                                   8          232        30/360     1,275,000       47.15     47.15
3058278   7.652%                                                   9          231        30/360     1,190,000       65.01     65.01
3058286   7.652%                                                   7          293        30/360     675,000         53.66     53.66
3058294   7.777%                                                  11          169        30/360     1,600,000       45.33     45.33
3058302   8.277%                                                   9          171        30/360     833,333         58.46     58.46
3058351   8.277%                                                  10          290        30/360     570,000         67.74     67.74
3058369   8.277%                                                  11          169        30/360     510,000         47.48     47.48
3058377   8.527%                                                  11           73        30/360     400,000         67.58     67.58
3058385   8.027%                                                  10          290        30/360     765,000         73.73     73.73
3058393   9.652%                                                  11          169        30/360     240,000          48.6      48.6
3058401   7.777%                                                  10          350        30/360     1,340,000       49.65     49.65
3058419   8.402%                                                  10          170        30/360     750,000         60.25     60.25
3058427   8.777%                                                  10          170        30/360     470,000         41.39     41.39
3058443   8.402%                                                   9          351        30/360     610,000         52.99     52.99
3058500   7.777%                                                   8          172        30/360     1,020,000       68.34     68.34
3058518   8.027%                                                  10          170        30/360     845,000         69.74     69.74
3058526   8.152%                                                   8          172        30/360     520,000         62.01     62.01
3058559   8.277%                                                  11          169        30/360     620,000         66.51     66.51
3058567   8.277%                                                  11          289        30/360     488,000         60.98     60.98
3058609   7.402%                                                   6          354        30/360     1,000,000       69.69     69.69
3058617   7.902%                                                   9          171        30/360     760,000           62        62
3058625   8.027%                                                  10          290        30/360     650,000         63.94     63.94
3058633   8.652%                                                  10          350        30/360     360,000         55.23     55.23
3058674   7.902%                                                   8          172        30/360     165,000         68.01     68.01
3058682   7.902%                                                   8          232        30/360     1,355,000       68.02     68.02
3060720   8.527%                                                   9          291        30/360     800,000         35.44     35.44
3060738   7.902%                                                  10          350        30/360     460,000         68.66     68.66
3060746   8.152%                                                   9          171        30/360     650,000         62.94     62.94
3060753   7.652%                                                   9          291        30/360     1,420,000       69.31     69.31
3060761   8.152%                                                   9          171        30/360     735,000         51.16     51.16
3060787   9.527%                                                   9          171        30/360     170,947         58.58     58.58
3060795   8.277%                                                   7          173        30/360     350,000         73.52     73.52
3060803   9.152%                                                   9          171        30/360     200,000         73.22     73.22
3060852   6.652%    1.875%                         9/1/99          8          352        30/360     1,450,000        56.9      56.9
3060860   8.277%                                                  10          290        30/360     440,000         69.75     69.75
3060878   8.402%                                                  10          170        30/360     500,000         68.02     68.02
3060886   7.902%                                                  10          290        30/360     650,000          68.5      68.5
3060894   8.402%                                                   9          291        30/360     420,000         73.16     73.16
3060902   8.027%                                                  10          288        30/360     470,000         70.45     70.45
3060910   7.652%                                                  10          290        30/360     250,000         63.29     63.29
3060928   8.652%                                                   9          171        30/360     248,000         72.75     72.75
3060936   7.027%    2.250%                         9/1/99          7          352        30/360     2,455,000       16.21     16.21
3061017   8.277%                                                   9          351        30/360     350,000         61.65     61.65
3061025   8.152%                                                   9          350        30/360     365,000         74.83     74.83
3061033   7.902%    3.125%                         8/1/99          9          291        30/360     970,000         33.21     33.21
3061058   8.402%                                                   9          160        30/360     408,000          57.7      57.7
3061066   8.027%                                                   6          354        30/360     315,000          33.6      33.6
3061090   8.527%                                                  10          170        30/360     465,000         39.09     39.09
3061140   7.777%                                                   7          293        30/360     1,700,000       49.62     49.62
3061181   8.027%                                                   6          354        30/360     375,000         66.41     66.41
3061207   8.027%                                                   7          352        30/360     325,000         74.62     74.62
3061215   8.027%                                                   6          354        30/360     210,000         71.15     71.15
3061223   8.402%                                                   9          154        30/360     320,000         69.22     69.22
3061231   7.902%                                                   9          351        30/360     845,000          64.7      64.7
3061249   8.777%                                                   9          171        30/360     350,000          64.1      64.1
3061298   8.527%                                                   8          352        30/360     420,000         59.01     59.01
3061306   7.902%                                                   9          231        30/360     1,280,000       65.38     65.38
3061330   7.777%                                                  10          289        30/360     820,000         54.19     54.19
3061348   7.652%                                                   9          351        30/360     2,500,000       59.62     59.62
3061365   8.277%                                                   9          171        30/360     290,000         73.08     73.08
3061371   8.152%                                                   8          352        30/360     650,000          55.1      55.1
3061389   9.027%                                                   9          290        30/360     255,000         68.01     68.01
3061397   8.027%                                                   9          291        30/360     1,000,000       49.53     49.53
3061405   7.902%                                                   9          171        30/360     470,000         66.29     66.29
3061413   8.402%                                                   7          173        30/360     452,500         55.25     55.25
3061421   8.527%                                                   8          319        30/360     300,000         64.86     64.86
3061439   8.277%                                                   8          172        30/360     340,000         71.58     71.58
3061447   7.902%                                                   7          165        30/360     700,000         51.62     51.62
3061462   7.652%    2.875%                         9/1/99          8          112        30/360     1,100,000       35.37     35.37
3061470   8.152%                                                   8          292        30/360     1,170,000       42.39     42.39
3061496   7.652%                                                   9          171        30/360     1,850,000       72.98     72.98
3061504   6.902%    2.000%                         8/15/99         8          232        30/360     832,000         68.93     68.93
3061512   6.902%    2.125%                         8/1/99          9          351        30/360     475,000         62.73     62.73
3061520   7.652%                                                   9          351        30/360     846,000         73.82     73.82
3061546   9.027%                                                   7          293        30/360     250,000         74.54     74.54
3061553   8.652%                                                   8          335        30/360     327,000          75.3     61.15
3061561   8.277%                                                   8          172        30/360     720,000         40.72     40.72
3061595   7.777%                                                   8          172        30/360     1,435,000         66        66
3061603   8.777%                                                   9          351        30/360     250,000         74.02     74.02
3061611   8.277%                                                   9          291        30/360     600,000         74.33     74.33
3061637   6.902%    2.125%                         10/1/99         7          293        30/360     1,350,000       54.22     54.22
3061652   8.777%                                                   8          172        30/360     290,000         68.48     68.48
3061660   7.902%                                                   8          172        30/360     1,260,000       44.18     44.18
3061686   6.777%    2.000%                         9/1/99          8          292        30/360     2,125,000       32.58     32.58
3061694   8.027%                                                   7          293        30/360     945,000         68.81     68.81
3061702   8.652%                                                   8          172        30/360     280,000         69.86     69.86
3061751   8.652%                                                   8          172        30/360     225,000         58.68     58.68
3061769   8.152%                                                   8          172        30/360     860,000         39.77     39.77
3061777   7.652%                                                   8          172        30/360     875,000         63.58     63.58
3061785   6.902%    2.125%                         10/1/99         7          293        30/360     1,730,000       42.31     42.31
3061801   8.027%                                                   7          173        30/360     985,000          57.8      57.8
3061819   8.277%                                                   9          351        30/360     203,000         74.58     74.58
3061827   7.777%                                                   9          351        30/360     760,000         68.91     68.91
3061835   8.152%                                                   7          173        30/360     682,000         62.16     62.16
3061843   7.527%                                                   7          173        30/360     2,000,000       56.78     56.78
3061918   7.402%                                                   9          351        30/360     1,530,000       69.51     69.51
3061926   8.277%                                                   9          152        30/360     325,000         63.31     63.31
3061942   8.277%                                                   8          352        30/360     575,000         69.22     69.22
3061967   7.652%                                                   7          293        30/360     875,000         74.43     74.43
3061975   7.652%                                                   8          172        30/360     975,000         47.95     47.95
3061983   7.777%                                                   8          172        30/360     630,000         65.86     65.86
3061991   8.152%                                                   7          173        30/360     900,000         47.59     47.59
3062049   8.652%                                                   7          173        30/360     325,000         58.95     58.95
3062064   7.902%                                                   7          293        30/360     1,400,000       60.27     60.27
3062080   8.027%                                                   8          172        30/360     665,000         58.76     58.76
3063021   7.547%                                                   8          172        30/360     2,520,000       48.41     48.41
3063799   7.527%                                                   8          352        30/360     1,050,000       56.81     56.81
3063849   7.527%                                                   8           76        30/360     1,530,000       56.31     56.31
3063856   8.277%                                                   7          233        30/360     775,000         64.11     64.11
3063864   8.152%                                                   7          353        30/360     406,000         74.79     74.79
3063872   7.777%                                                   7          353        30/360     1,665,000       65.75     65.75
3063898   8.277%                                                   8          172        30/360     525,000          72.6      72.6
3063914   8.402%                                                   7          353        30/360     240,000         74.68     74.68
3063922   9.152%                                                   7          353        30/360     400,000         31.14     31.14
3063948   8.277%                                                   7          173        30/360     485,000          57.6      57.6
3063963   7.652%                                                   7          292        30/360     2,450,000       56.64     56.64
3063971   7.402%                                                   7          353        30/360     1,550,000       74.61     74.61
3063997   7.777%                                                   7          353        30/360     585,000         74.77     74.77
3064003   7.777%                                                   7          353        30/360     650,000         68.13     68.13
3064011   7.527%                                                   8          352        30/360     652,300          38.1      38.1
3064060   7.902%                                                   7          353        30/360     480,000         62.21     62.21
3064078   7.627%                                                   8          171        30/360     690,000         61.24     61.24
3064094   7.777%                                                   7          173        30/360     1,100,000       61.43     61.43
3064102   7.777%                                                   7          173        30/360     1,000,000       50.63     50.63
3064110   8.402%                                                   7          353        30/360     345,000         74.68     74.68
3064128   7.527%                                                   7          293        30/360     1,590,000        62.4      62.4
3064136   7.777%                                                   7          173        30/360     1,100,000       52.08     52.08
3064144   7.902%                                                   7          173        30/360     1,350,000       65.31     65.31
3064151   7.902%                                                   7          173        30/360     500,000          62.3      62.3
3064169   8.527%                                                   7          173        30/360     450,000         61.02     61.02
3064177   8.027%                                                   8          352        30/360     541,730         40.77     40.77
3064185   7.652%                                                   7          173        30/360     1,900,000        33.5      33.5
3064193   8.402%                                                   7          113        30/360     1,220,000       22.87     22.87
3064201   7.902%                                                   7          353        30/360     975,000         62.02     62.02
3064235   8.152%                                                   7          233        30/360     530,000         46.62     46.62
3064268   7.902%                                                   6          114        30/360     575,000         64.23     64.23
3064276   7.777%                                                   6          352        30/360     430,000         74.58     74.58
3064284   8.277%                                                   7          173        30/360     495,000         64.16     64.16
3064300   7.527%                                                   6          354        30/360     827,500         60.78     60.78
3064318   8.027%                                                   8          292        30/360     1,000,000       61.98     61.98
3064334   8.652%                                                   7          293        30/360     345,000         57.59     57.59
3064342  10.527%    5.750%                         10/1/99         7           53        30/360     560,000         23.72     23.72
3064367   8.027%                                                   6          294        30/360     494,000         45.27     45.27
3064375   8.527%                                                   7          173        30/360     370,000         66.26     66.26
3064474   7.777%                                                   7          173        30/360     675,000         54.99     54.99
3064482   7.527%                                                   6          354        30/360     2,433,000       40.92     40.92
3064496   7.902%                                                   7          353        30/360     329,900         74.65     74.65
3064508   7.777%                                                   6          174        30/360     727,000         57.43     57.43
3064516   7.777%                                                   6          174        30/360     590,000          74.3      74.3
3064524   7.777%                                                   6          174        30/360     665,000         56.14     56.14
3064540   7.902%                                                   7          173        30/360     1,150,000       43.44     43.44
3064599   7.902%                                                   6          354        30/360     680,000         55.66     55.66
3064607   7.777%                                                   6          234        30/360     850,000          65.2      65.2
3064615   8.152%                                                   6          174        30/360     450,000         70.99     70.99
3064623   7.527%                                                   6          294        30/360     335,000         60.49     60.49
3064631   8.027%                                                   7          173        30/360     440,000          66.8      66.8
3064656   7.652%                                                   7          293        30/360     300,000         74.43     74.43
3064664   7.777%                                                   7          293        30/360     385,000           58        58
3064672   7.777%                                                   7          293        30/360     390,000         57.26     57.26
3064680   7.777%                                                   7          293        30/360     1,175,000       50.68     50.68
3064698   7.527%                                                   7          293        30/360     836,000         71.21     71.21
3064755   7.777%                                                   6          294        30/360     910,000          58.2      58.2
3064821   7.902%                                                   7          113        30/360     640,000         63.83     63.83
3064854   8.027%                                                   7          353        30/360     460,000         74.66     74.66
3064862   8.152%                                                   6          354        30/360     320,000         74.72     74.72
3064896   7.652%                                                   6          294        30/360     675,000         69.54     69.54
3064904   7.527%                                                   7          293        30/360     2,680,000       44.43     44.43
3064946   8.027%                                                   6          174        30/360     400,000         64.12     64.12
3064953   7.652%                                                   6          294        30/360     1,020,000       73.05     73.05
3065018   9.027%                                                   7          173        30/360     200,000         63.44     63.44
3065034   7.777%                                                   6          174        30/360     860,000         68.54     68.54
3065075   7.527%                                                   7          173        30/360     1,820,000       61.81     61.81
3065166   7.777%                                                   6          174        30/360     685,000         67.64     67.64
3065208   7.527%                                                   6          354        30/360     500,000         48.39     48.39
3065232   7.652%                                                   7          353        30/360     1,015,000       64.88     64.88
3065273   8.777%                                                   6          108        30/360     170,000          54.9      54.9
3065299   9.402%                                                   6          174        30/360     160,000          67.7      67.7
3073038   7.527%                                                   6          354        30/360     605,000         74.06     74.06
3073046   7.902%                                                   6          174        30/360     455,000         58.31     58.31
3073095   8.277%                                                   6          294        30/360     360,000         55.23     55.23
3073194   8.027%                                                   6          354        30/360     285,000         65.01     65.01
3074887   7.402%                                                   6          172      ACTUAL/360   370,000         66.33     66.33
3100385   9.257%                                                  79          214         OTHER     710,000         67.07     48.87
3100609   7.652%    2.750%                         8/1/99         81          155        30/360     2,400,000       57.23     52.83
3100625   9.402%    4.500%                         10/1/99        73          107        30/360     135,000         41.97     31.43
3100633   7.902%                                                  78           42        30/360     415,000         21.43     15.56
3101169   8.027%                                                  68          232        30/360     1,800,000       55.79      42.4
3101185   7.777%    3.000%                         10/1/99        67           77        30/360     380,000         46.45     35.31
3101219   7.902%    3.000%                         6/1/99         65          271        30/360     725,000         50.81     39.46
3101235   8.402%    3.500%    11.875%              7/1/99         64          188        30/360     240,000         64.88     49.17
3101243   6.777%    2.000%                         8/1/99         63          105        30/360     365,000          53.7     41.35
3101268   7.777%    3.000%    11.375%              9/1/99         62          178        30/360     920,000         45.24     34.05
3101326   8.147%                                                  61          179        30/360     1,090,000       68.81     51.79
3101342   9.027%                                                  61          239        30/360     420,000         61.13     46.01
3101359   8.277%    3.000%    11.940%              11/1/99        60          120        30/360     950,000          41.8     31.46
3101441   8.902%                                                  59          192        30/360     620,000         53.08     40.68
3101573   9.402%                                                  55          245        30/360     975,000         70.25     53.07
3101623   9.402%                                                  55          245        30/360     1,260,000       71.23     53.81
3101789   9.402%                                                  53          307        30/360     200,000         72.64     55.13
3101821   9.527%                                                  52          308        30/360     1,325,000       42.82      33.1
3101938   9.977%                                                  49           73        30/360     677,375         28.97     21.78
3101961   7.777%                                                  47          253        30/360     1,180,000        70.7     53.01
3102100   7.402%    2.625%    13.500%              9/1/99         44          256        30/360     550,000         71.14     54.18
3102118   8.152%                                                  44          136        30/360     2,025,000       59.22     45.14
3102175   8.227%                                                  41          259        30/360     620,000         71.53      67.2
3102191   8.127%                                                  43          257        30/360     1,675,000       72.35     53.99
3102217   8.152%                                                  42          198        30/360     1,550,000       64.49     48.51
3102225   8.027%    3.125%                         6/1/99         41          139        30/360     355,000         51.54     38.46
3102290   7.557%                                                  40          260        30/360     1,665,000       56.51     42.49
3102324   7.902%                                                  40          320        30/360     1,270,000       53.47     40.72
3102332   7.777%                                                  39          321        30/360     450,000         72.77     55.82
3102340   8.027%                                                  39          141        30/360     334,000         50.71     37.98
3102357   8.027%                                                  39          261        30/360     465,000         61.61     47.68
3102365   8.027%                                                  38          322        30/360     475,000         61.42     47.53
3102381   8.777%                                                  39          261        30/360     395,000         60.74     46.01
3102407   8.902%                                                  38          262        30/360     170,000         72.13     54.01
3102415   7.652%                                                  76          260        30/360     2,115,000       66.55     50.21
3102423   8.027%                                                  38          226        30/360     384,615         58.68     43.94
3102449   7.902%                                                  38          262        30/360     700,000         68.25     51.11
3102498   8.027%                                                  38          322        30/360     355,000         68.48     52.99
3102506   7.267%                                                  38          261        30/360     935,000         71.71      53.7
3102514   7.267%                                                  38          261        30/360     1,285,000       64.18     48.06
3102522   8.427%                                                  37          261        30/360     995,000         70.22     53.24
3102530   7.902%                                                  37          263        30/360     1,100,000       63.06      48.8
3102563   8.277%                                                  37          151        30/360     400,000         60.29     45.15
3102597   8.277%                                                  36          324        30/360     1,100,000       55.41     42.01
3102605   7.902%                                                  36          201        30/360     1,870,000       61.86     47.26
3102688   9.402%                                                  35          265        30/360     820,000         33.04     25.24
3102696  10.277%                                                  35          272        30/360     225,000         70.74     54.27
3102738   9.152%                                                  35          179        30/360     465,000         43.06     32.62
3102746   9.152%                                                  34          326        30/360     580,000         67.62     52.32
3102753   8.277%                                                  34          146        30/360     910,000         49.13      37.1
3102837   9.527%                                                  33           87        30/360     665,000         24.05     18.47
3102845   9.277%                                                  33          327        30/360     620,000         67.28     50.39
3102878   8.777%                                                  32          328        30/360     900,000          67.1     51.26
3102910   8.027%    3.250%                         9/1/99         32          148        30/360     257,000         42.99     32.32
3102928   8.027%    3.250%                         9/1/99         32          148        30/360     307,000         51.54     38.74
3102936   8.027%    3.250%                         9/1/99         32          148        30/360     307,000         51.54     38.74
3102951  10.527%                                                  31          329        30/360     340,000         59.78     45.28
3102969   9.527%                                                  31          269        30/360     510,000          57.2      44.3
3103017   7.697%                                                  31          149        30/360     780,000         60.69     46.01
3103025   9.277%                                                  30          330        30/360     415,000          77.4     59.38
3103058  10.527%                                                  30          206        30/360     170,000         34.88     26.42
3103173   8.027%                                                  28          152        30/360     1,400,000        58.7     43.96
3103207   8.902%                                                  28          272        30/360     560,000         66.88     52.81
3103231   9.777%                                                  28          152        30/360     220,000         69.32     53.18
3103280   8.277%                                                  24          336        30/360     1,975,000       74.75     49.21
3103298   8.537%                                                  25          155        30/360     2,700,000       48.03     48.03
3103330   9.152%                                                  25          275        30/360     725,000         71.55     71.55
3103389   9.027%                                                  24          153        30/360     875,000         44.85     44.85
3103397   8.402%    3.500%    14.375%              6/1/99         23          217        30/360     260,000         62.23     62.23
3103439   9.527%                                                  24          156        30/360     388,000         67.47     67.47
3103454  10.652%                                                  23          314        30/360     400,000         51.91     51.91
3103462   7.844%                                                  23          327        30/360     1,910,000       73.69     73.69
3103470   7.207%                                                  23          217        30/360     850,000         64.23     64.23
3103496   9.277%                                                  21          159        30/360     282,000         70.69     70.69
3103546   8.277%                                                  21          159        30/360     650,000         64.91     64.91
3201225   9.777%    2.000%                         1/1/00         148         152        30/360     226,500          45.1     34.02
3202108   9.902%                                                  37           83        30/360     1,650,000       27.66      21.7
3202413   8.277%                                                  100          55        30/360     950,000         28.38     24.07
3202520   8.777%                                                  38          142        30/360     910,000         59.94     42.99
3202538   7.152%    2.250%                         7/1/99         149          92        30/360     1,780,000       37.35     26.54
3202611   7.652%    2.750%                         7/1/99         199         110        30/360     940,000         40.96     29.93
4537718   7.402%    2.375%                         11/1/99        48          252        30/360     850,000         59.05     43.21
4537734   8.652%                                                  38          262        30/360     1,300,000       59.83     46.19
4537825   7.527%    2.500%                         11/1/99        48          132        30/360     940,000         58.56     46.91
4537858   8.652%                                                  47          253        30/360     920,000         51.58     38.21
4537874   9.527%                                                  49          100        30/360     411,900         43.79     32.52
4537882   9.402%                                                  45          135        30/360     410,000         47.91     35.49
4537890   8.027%                                                  48          189        30/360     675,000         55.67     41.24
4537990   8.652%                                                  19          281        30/360     1,850,000       73.61     53.65
4538005   8.777%                                                  47          193        30/360     1,091,200       20.99     15.66
4538021   8.902%                                                  45          135        30/360     635,000           42      33.88
4538070   9.277%                                                  42          198        30/360     152,965         48.46     37.26
4538203   7.527%    2.500%                         6/1/99         47          193        30/360     310,000         60.87     48.84
4538260   8.777%                                                  41          199        30/360     440,000          51.7     39.71
4538294   7.652%    2.750%                         9/1/99         32          148        30/360     1,235,000       47.41     35.61
4538369   7.527%                                                  46           74        30/360     1,710,000       39.12     28.31
4538419   7.402%    2.500%                         8/1/99         45          135        30/360     315,600         53.95     40.06
4538484   9.277%                                                  46          194        30/360     740,000         64.82     46.91
4538542   7.652%    2.750%                         10/1/99        43          257        30/360     1,520,000       53.19     39.44
4538567   9.027%                                                  44          264        30/360     375,000         67.53     54.18
4538591   8.402%                                                  39          201        30/360     312,500         66.93     53.17
4538658   7.652%    2.750%                         8/1/99         45          134        30/360     230,000         65.13     50.28
4538708   7.777%    3.000%                         11/1/99        42          198        30/360     1,000,000       31.97     24.59
4538765   7.277%    2.375%                         7/1/99         40          227        30/360     690,000         56.18     42.15
4538831   9.277%                                                  46          194        30/360     243,000         69.09     51.55
4538914   7.527%    2.500%                         11/1/99        42          198        30/360     325,000         69.06      50.6
4538955   7.402%    2.500%                         10/1/99        43          257        30/360     1,550,000       66.65     49.37
4538971   8.527%                                                  44          136        30/360     1,450,000       39.76     30.72
4538989   7.402%    2.500%                         7/1/99         34          206        30/360     705,000         46.19     33.85
4539003   9.652%                                                  45          195        30/360     1,538,000       54.57     39.93
4539037   8.527%                                                  41          139        30/360     450,000         65.35      47.3
4539110   7.527%    2.650%                         10/1/99        43          197        30/360     900,000         68.94     53.22
4539177   8.397%                                                  29          251        30/360     1,280,000        70.8     52.77
4539243   9.152%                                                  44          136        30/360     789,200          26.9     19.47
4539268   8.902%                                                  30          150        30/360     1,500,000       48.66      36.3
4539334   7.152%    2.250%                         8/1/99         45          195        30/360     335,700         59.82     44.92
4539391   8.652%                                                  41          199        30/360     1,300,000        68.2     50.57
4539425   7.652%    2.750%                         10/1/99        43          137        30/360     231,130          64.6     48.61
4539474   8.402%                                                  44          196        30/360     570,000         68.93     52.42
4539557   7.652%    2.750%                         9/1/99         44          166        30/360     735,000         45.53     33.76
4539763   8.777%                                                  43          137        30/360     1,990,000       60.96     52.74
4539920   7.652%    2.750%                         10/1/99        43          137        30/360     278,900         48.67     36.08
4539946   8.527%                                                  41           66        30/360     290,000         31.11     24.34
4539987   7.402%    2.500%                         10/1/99        43          137        30/360     250,000         50.24     37.25
4539995   7.527%    2.500%    13.250%       6.250% 6/1/99         41          171        30/360     325,000         51.43     39.11
4540019   8.527%                                                  42          138        30/360     1,190,000       51.04     40.09
4540027   8.652%                                                  42           54        30/360     270,000          48.2     36.16
4540050   7.402%                                                  29           91        30/360     1,501,000       52.97     42.87
4540084   9.152%                                                  41          258        30/360     975,000         58.95     46.29
4540282   7.402%    2.500%                         8/1/99         39           80        30/360     1,575,000       14.32     10.68
4540308   8.402%                                                  43           77        30/360     1,040,000        25.8     19.64
4540324   8.277%                                                  38          142        30/360     350,000         42.74     32.34
4540340   9.152%                                                  42          198        30/360     275,000         64.21     49.96
4540399   7.652%    2.750%                         7/1/99         40          260        30/360     565,000         43.63     31.92
4540563   8.777%                                                  40          200        30/360     311,600         49.07     54.61
4540571   9.277%                                                  31          209        30/360     670,000         66.56     54.47
4540597   6.902%    2.000%                         8/1/99         39          201        30/360     800,000         62.37     45.96
4540894   8.902%                                                  40          140        30/360     600,000         61.49     46.17
4540902   8.027%                                                  36          204        30/360     1,775,000       50.89     37.09
4541116   8.402%                                                  41          199        30/360     1,030,000       65.59     67.56
4541199   7.902%                                                  38          262        30/360     1,500,000        63.7     46.59
4541215   7.777%    2.875%                         9/1/99         38          202        30/360     240,000         65.15     48.65
4541298   9.277%                                                  32          148        30/360     660,000         61.25     44.82
4541330   8.527%                                                  39          141        30/360     167,500         65.89     52.92
4541389   8.152%                                                  39          141        30/360     2,300,000       49.47     36.47
4541397   8.402%                                                  38           82        30/360     800,000         57.77     42.11
4541421   8.027%                                                  38          262        30/360     1,450,000       71.72     53.52
4541439   9.027%                                                  29          151        30/360     435,000          61.4     44.75
4541447   8.652%                                                  38          142        30/360     305,000         66.02     62.93
4541454   7.652%    2.750%                         9/1/99         38          202        30/360     726,800         52.46     38.24
4541462   7.652%    2.750%                         9/1/99         38          262        30/360     587,000         57.11     41.63
4541512   9.152%                                                  37          143        30/360     525,000         40.73     31.27
4541587   7.527%    2.500%                         6/1/99         35          205        30/360     1,100,000       72.23     52.64
4541652   8.652%                                                  39          261        30/360     400,000         62.34     71.24
4541678   7.652%    2.750%                         10/1/99        37          263        30/360     385,000         39.24     29.28
4541702   8.652%                                                  38          202        30/360     750,000         65.35     50.07
4541843   7.277%    2.250%                         6/1/99         20          205        30/360     430,000          65.3     50.03
4541975   8.127%                                                  36          144        30/360     1,920,000        32.3     23.62
4542346   7.402%    2.500%                         10/1/99        37          203        30/360     195,000         69.17     51.73
4542387   7.402%    2.500%                         10/1/99        37          143        30/360     650,000         33.88     24.97
4542460   7.527%    2.500%                         11/1/99        36          204        30/360     204,100         65.64     50.29
4542619   7.527%    2.500%                         6/1/99         35          205        30/360     1,550,000       51.25      40.9
4542635   8.527%                                                  36          144        30/360     475,000          59.5     44.96
4542668   7.027%    2.000%                         6/1/99         35          265        30/360     860,000         66.98     49.97
4542734   8.777%                                                  27          273        30/360     810,000         44.08     44.08
4542759   7.527%    2.500%                         11/1/99        36           84        30/360     1,000,000        5.08      3.81
4542965   7.777%    2.750%                         6/1/99         35           85        30/360     250,000         55.25     41.22
4542981   7.652%                                                  20          206        30/360     1,000,000       47.03     35.09
4543179   7.652%    2.750%                         7/1/99         34          145        30/360     372,000         40.04      29.7
4543187   7.152%    2.250%                         10/1/99        31          269        30/360     775,000         43.56     33.88
4543336   7.402%    2.500%                         9/1/99         32          208        30/360     680,000         62.28     46.47
4543393   7.652%    2.750%                         7/1/99         34          266        30/360     580,000         65.57     48.97
4543419   9.152%                                                  32          148        30/360     250,000         58.71     43.85
4543427   7.277%    2.250%                         6/1/99         35          205        30/360     1,500,000       37.32     28.62
4543468   7.402%    2.500%                         7/1/99         34           86        30/360     522,000         38.04      30.1
4543666   9.277%                                                  33          267        30/360     1,490,000       46.76     34.92
4543708   9.152%                                                  30           90        30/360     520,000         23.93     17.86
4543732   8.777%                                                  32          148        30/360     645,000         65.23     47.54
4543740   8.777%                                                  28          212        30/360     420,000         41.32     33.81
4543781   7.777%    2.750%                         11/1/99        24          156        30/360     1,250,000       63.09     47.72
4543906   9.152%                                                  23          157        30/360     600,000         60.83     60.83
4543914   9.027%                                                  33          268        30/360     450,000         62.41     49.39
4543922   8.777%                                                  25          155        30/360     640,000         64.93      52.5
4543955   8.277%                                                  29           67        30/360     1,110,000       37.61     30.41
4543997   8.777%                                                  30          150        30/360     2,600,000       50.83     40.38
4544003   8.777%                                                  30          123        30/360     420,000         48.45     37.54
4544045   7.402%    2.500%                         8/1/99         33          147        30/360     240,000         61.58     49.27
4544052   8.027%                                                  33          207        30/360     345,000         65.23     75.02
4544201   8.277%                                                  32          269        30/360     1,420,000       54.35     40.05
4544219   6.902%    2.000%                         9/1/99         32          148        30/360     675,000         53.04     39.67
4544235   7.402%    2.500%                         9/1/99         32          204        30/360     302,000         59.17     43.12
4544276   9.027%                                                  29          151        30/360     275,000         58.32     46.52
4544318   7.402%    2.500%                         9/1/99         32          137        30/360     439,200         29.35     22.52
4544441   8.277%                                                  29          211        30/360     400,000         66.51       51
4544466   7.402%    2.500%                         8/1/99         27           93        30/360     690,000         48.73     36.86
4544482   6.902%    2.000%                         7/1/99         28          206        30/360     861,000         61.83     49.32
4544565   7.152%    2.250%                         10/1/99        31          269        30/360     1,080,000       41.04     30.62
4544672   9.402%                                                  31          209        30/360     1,090,000       30.56     22.82
4544714   9.527%                                                  31          149        30/360     342,000         57.42     41.85
4544961   9.277%                                                  30          210        30/360     1,230,000       42.95     31.65
4545018   7.527%    2.500%                         11/1/99        30           90        30/360     525,000         51.12     38.14
4545067   8.277%                                                  13          287        30/360     485,000         48.83     48.83
4545075   7.652%                                                  21           99        30/360     1,500,000       65.72     65.72
4545224   8.402%                                                  29          271        30/360     2,665,000       43.66     33.82
4545281   6.902%    2.000%                         7/1/99         28          212        30/360     945,000          70.1      52.3
4545497   8.027%                                                  28           92        30/360     725,000         57.53     43.03
4545562   7.152%    2.250%                         7/1/99         28          272        30/360     1,180,000        32.8      24.5
4545612   8.527%                                                  29          271        30/360     790,000         67.17     53.79
4545646   8.277%                                                  21          219        30/360     530,000          72.3     54.08
4545653   9.277%                                                  26          214        30/360     330,000         63.98     63.98
4545679   8.902%                                                  28          212        30/360     800,000         70.71     52.76
4545687   9.027%                                                  27          153        30/360     570,000         38.85     38.85
4545737   6.902%    2.000%                         7/15/99        27          273        30/360     2,070,000       68.38     51.84
4545752   9.152%                                                  23          217        30/360     370,000         72.97     72.97
4545877   8.087%                                                  27           93        30/360     3,200,000       30.23     22.28
4545935   9.152%                                                  27          141        30/360     624,200         27.33     27.33
4545976   7.152%    2.250%                         8/1/99         27          273        30/360     770,000           63      47.01
4546115   7.027%    2.000%                         6/1/99         23          217        30/360     2,840,000        21.9      21.9
4546164   7.152%    2.250%                         7/1/99         28          223        30/360     570,000          46.3     35.47
4546214   9.152%                                                  25          215        30/360     900,000         58.71     58.71
4546248   6.902%    2.000%                         9/1/99         26          214        30/360     1,920,000       49.44     49.44
4546388   9.277%                                                  27          218        30/360     227,900         67.39     49.66
4546396   8.902%                                                  26          334        30/360     860,000         73.86     73.86
4546420   8.777%                                                  25          215        30/360     985,000         58.42     58.42
4546438   8.777%                                                  28          148        30/360     550,000         41.19     31.56
4546560   6.902%    2.000%                         8/1/99         27          273        30/360     375,000         61.93     61.93
4546693   8.777%                                                  26          214        30/360     1,050,000        54.7      54.7
4546727   7.447%                                                  16          284        30/360     2,000,000        73.6      73.6
4546842   8.027%    3.000%                         6/1/99         23          157        30/360     210,000         48.86     48.86
4547006   7.402%                                                  13          165        30/360     1,500,000       72.71     72.71
4547014   8.777%                                                  26          154        30/360     686,000         60.09     60.09
4547139   9.402%                                                  25          155        30/360     1,700,000       46.56     46.56
4547162   8.652%                                                  25          131        30/360     290,000         59.91     59.91
4547246   8.777%                                                  25          275        30/360     800,000         72.71     72.71
4547261   8.777%                                                  25          155        30/360     900,000         72.15     72.15
4547360   9.027%                                                  24          216        30/360     942,000         57.77     57.77
4547394   7.902%                                                  15          187        30/360     680,000         65.72     65.72
4547402   7.027%    2.000%                         6/1/99         23          277        30/360     520,000         44.56     44.56
4547410   8.527%                                                  19          221        30/360     400,000         72.65     72.65
4547436   8.727%                                                  24          276        30/360     2,200,000       66.58     66.58
4547469   9.447%                                                  24           96        30/360     250,000          49.7      49.7
4547501   7.402%    2.500%                         6/15/99        22          158        30/360     1,950,000       44.28     44.28
4547568   7.652%    2.750%                         10/1/99        25          152        30/360     425,600          38.9      38.9
4547634   8.152%                                                  14          286        30/360     1,700,000       42.93     42.93
4547683   8.402%                                                   9          291        30/360     580,000         39.65     39.65
4547709   6.902%    2.000%                         7/1/99         22          208        30/360     823,000         49.49     49.49
4547733   7.277%    2.250%                         6/1/99         23          217        30/360     2,300,000       47.74     47.74
4547865   9.277%                                                  22          158        30/360     500,800         61.11     61.11
4547881   6.902%    2.000%                         7/1/99         22          278        30/360     1,525,000        54.3      54.3
4547899   8.277%                                                  22          278        30/360     1,700,000       54.31     54.31
4547907   8.902%                                                  22          218        30/360     1,000,000       72.36     72.36
4547931   8.402%                                                  10          230        30/360     725,000         67.85     67.85
4547998   8.402%                                                  15          285        30/360     1,800,000       56.58     56.58
4548012   8.027%    3.000%                         6/1/99         23          217        30/360     1,200,000       24.03     24.03
4548111   8.152%    3.250%                         6/15/99        22           98        30/360     641,000         16.76     16.76
4548129   8.402%                                                  21          279        30/360     1,000,000       49.61     49.61
4548236   8.652%                                                  16          102        30/360     3,300,000       38.54     38.54
4548251   8.402%                                                  22          278        30/360     1,290,000       56.83     56.83
4548509   8.027%                                                  15          248        30/360     600,000         68.32     68.32
4548525   7.152%    2.250%                         8/1/99         21          159        30/360     380,000         57.81     57.81
4548566   8.527%                                                  21          159        30/360     117,500         62.33     62.33
4548608   7.402%    2.500%                         9/1/99         20          280        30/360     950,000         58.69     58.69
4548715   8.777%                                                  21          279        30/360     1,250,000       70.39     70.39
4548939   8.652%                                                  20          220        30/360     450,000         60.19     60.19
4548947   8.402%                                                  15          225        30/360     1,000,000         51        51
4548970   8.152%                                                  16          164        30/360     450,000         68.82     68.82
7100324   9.277%                                                  257          97        30/360     115,000         45.53     29.92
7100373  12.277%                                                  240         144        30/360     115,000         54.74     38.81
7100381  10.777%                                                  239         121        30/360     155,000         51.97     36.85
7101173  13.527%                                                  214         145        30/360     275,000         60.76     66.84
7101397   9.277%                                                  279          82        30/360     275,000         38.04     20.92
7101439   9.277%                                                  263          95        30/360     130,000          42.1     25.15
7101967  10.277%                                                  262          37        30/360     275,000         21.26     12.64
7102940   7.277%    2.250%                         6/1/99         23          217        30/360     1,950,000       57.47     57.47
7103765   8.777%                                                  145         108        30/360     745,000         45.27     39.68
7104607   7.777%    2.750%                         11/1/99        60          180        30/360     1,465,000       60.67     44.37
7105513  11.277%                                                  93           32     ACTUAL/365 NL 435,000         20.21     15.35
8310633   9.277%    2.750%    16.500%       9.500% 10/1/99        109          35        30/360     500,000         10.01      6.59
8311110  11.027%                                                  98          202        30/360     210,000         64.51     32.25
8311136  10.777%                                                  106         254        30/360     600,000         50.73     41.36
8311524  11.277%                                                  105          51        30/360     345,000         25.96     19.07
8311664  11.277%                                                  104          76        30/360     275,000         47.14     43.21
8311722   8.027%                                                  79           41        30/360     500,000         18.33     12.89
8311896   8.027%    3.000%    14.375%       7.375% 6/1/99         95          139        30/360     217,000         46.58     28.88
8311946  10.152%                                                  102          79        30/360     740,000         36.19     26.91
8312274  10.527%                                                  97          262        30/360     400,000         70.61     50.82
8312308   7.152%    2.250%    14.000%       7.000% 9/1/99         98          202        30/360     410,000         61.33     44.11
8312498   9.527%                                                  88          152        30/360     225,000         55.08     22.53
8312522   7.152%    2.250%    13.875%       6.875% 10/1/99        97          143        30/360     580,000         39.54     28.43
8312597   9.277%                                                  86          142        30/360     665,000         53.71     41.02
8312605   8.087%                                                  98           22        30/360     800,000         19.41     15.52
8312639   9.902%                                                  94          192        30/360     1,200,000       53.66     37.72
8312647   7.152%    2.250%                         9/1/99         92          268        30/360     950,000         60.22     34.05
8312670   7.527%    2.500%                         6/1/99         96           67        30/360     1,800,000       10.78      6.93
8312761  10.777%                                                  93           28        30/360     390,000         17.03     13.28
8312977   7.777%    2.750%                         6/1/99         95          265        30/360     425,000         42.25     32.16
8313173   7.402%    2.500%                         9/1/99         92          208        30/360     520,000         54.58     38.78
8313215   7.277%    2.250%                         6/1/99         89           91        30/360     1,780,000       17.21      3.52
8313413   8.277%                                                  91          269        30/360     425,000         57.83     41.62
8313504   9.902%                                                  91          209        30/360     990,000         56.34     43.37
8313579   7.402%    2.500%                         8/1/99         93          207        30/360     1,025,000        62.7     44.24
8313686   7.152%    2.250%                         9/1/99         92           88        30/360     1,220,000       24.67     17.34
8313751   9.402%                                                  90          150        30/360     700,000         52.63      37.4
8313843  10.152%                                                  90          150        30/360     310,000         46.87     18.75
8313884   7.902%    3.000%                         10/1/99        91          269        30/360     275,000         58.59     50.36
8313918   9.152%                                                  89          211        30/360     470,000         61.17     59.28
8314015   7.152%    2.250%                         7/1/99         88          200        30/360     395,000         31.27     25.21
8314130   7.902%    3.000%                         10/1/99        91           89        30/360     300,000         28.24     20.07
8314163   8.527%                                                  73          227        30/360     800,000         55.38     41.26
8314254   7.277%    2.250%                         6/1/99         89          271        30/360     310,000         71.57     27.14
8314320   7.152%    2.250%                         10/1/99        79          221        30/360     590,000         48.92     56.86
8314452   9.902%                                                  85          213        30/360     375,000         53.06     38.66
8314585   7.402%    2.500%                         9/1/99         80          160        30/360     1,850,000       26.23     19.25
8314593   7.277%    2.000%                  7.500% 7/1/99         82          218        30/360     800,000         63.84     49.84
8314601   7.527%    2.500%                         6/1/99         83           97        30/360     1,900,000       16.01     11.62
8314635   7.027%    2.000%                         6/1/99         83          217        30/360     1,000,000       56.56     41.07
8314767   8.777%                                                  65          235        30/360     850,000         52.64      40.2
8314890   7.652%    2.750%                         9/1/99         80          220        30/360     825,000         35.36     29.32
8314916   7.777%                                                  79          161        30/360     850,000         58.67     43.29
8315087   7.777%    2.750%                         6/1/99         83          157        30/360     1,095,000       50.69      36.8
8315202   8.277%    3.375%    12.500%       5.500% 7/1/99         82          194        30/360     320,000         33.54     25.24
8315236   9.652%                                                  78          222        30/360     1,000,000       66.43     48.76
8315483   7.652%    2.750%                         9/1/99         80          100        30/360     325,000         30.37     22.57
8315533   8.902%    4.000%                         9/1/99         62          227        30/360     530,000         29.06     21.78
8315665   9.027%                                                  70          230        30/360     800,000         63.32      60.3
8315707   7.402%    2.500%                         9/1/99         74          106        30/360     900,000         49.12     36.32
8315723   7.402%    2.500%                         9/1/99         74          226        30/360     1,440,000       57.88     43.33
8315814   8.777%                                                  76          224        30/360     367,000         66.03     52.23
8315962   8.517%                                                  69          169     ACTUAL/360 LY 920,000         47.65     35.21
8315970   7.777%    2.750%                         6/1/99         71          229        30/360     560,000         67.96     50.55
8315988   7.402%    2.500%                         9/1/99         74           94        30/360     725,000         44.17     33.07
8315996   7.652%    2.750%    11.125%       4.125% 9/1/99         74          106        30/360     375,000         46.43      21.9
8316051   8.902%                                                  73          227        30/360     360,000         62.28     50.55
8316101   7.777%    2.750%                         6/1/99         71          229        30/360     620,000         62.42     45.65
8316135   8.027%                                                  67          232        30/360     460,000         64.11     52.03
8316275   7.777%    2.750%                         11/1/99        78           92        30/360     450,000          29.4     21.09
8316366   8.152%    3.200%                         11/1/99        78          102        30/360     385,000         35.35     25.64
8316382   8.902%    4.000%                         10/1/99        73          165        30/360     165,000         41.06     33.28
8316424   8.527%                                                  141          42        30/360     270,000         23.09     16.92
8316564   7.527%                                                  74          166        30/360     375,000         52.01     38.03
8316671   7.652%    2.750%                         10/1/99        73          107        30/360     285,000         51.19     39.97
8316689   7.402%    2.500%                         10/1/99        73           23        30/360     1,135,000       11.05      8.08
8316713   7.902%    3.000%                         7/1/99         116         104        30/360     1,474,000       11.54      6.8
8316721   7.652%    2.750%                         7/1/99         70          170        30/360     550,000         46.44     33.96
8316747   9.152%                                                  113          44        30/360     460,000         26.08     18.46
8316788   7.652%    2.750%                         7/1/99         76          224        30/360     1,720,000       15.53     11.28
8316804   8.527%                                                  73          107        30/360     600,000         40.12     30.04
8316887   8.277%                                                  30          210        30/360     445,000         60.49     45.17
8317000   9.187%                                                  35          222         OTHER     1,675,000       70.72       55
8317042   8.027%    3.000%                         6/1/99         71          199        30/360     400,000         48.14     36.18
8317125   8.527%    3.500%                         11/1/99        72           48        30/360     465,000         33.68     24.91
8317190   8.027%    3.000%                         11/1/99        72          228        30/360     400,000         58.93     48.41
8317208   8.902%    4.000%                         10/1/99        73           47        30/360     528,000         17.86     13.21
8317315   7.652%    2.750%                         7/1/99         70          170        30/360     280,000          44.7     36.28
8317323   7.652%    2.750%                         8/1/99         69          231        30/360     1,600,000       51.19     37.23
8317398   8.152%    3.250%                         8/1/99         69          231        30/360     485,000         61.36     45.38
8317430   8.902%                                                  66          174        30/360     445,000         49.12     36.77
8317455   7.777%    2.750%                         11/1/99        66          174        30/360     700,000         52.82     39.65
8317471   9.027%                                                  105         193        30/360     647,500         59.19       43
8317489   7.652%    2.750%                         7/1/99         64          176        30/360     460,000         61.61     48.74
8317505   8.027%    3.000%                         6/1/99         59          121        30/360     700,000         53.82     41.38
8317596   8.777%                                                  70          230        30/360     610,000         45.16     33.03
8317711   8.652%                                                  70          170        30/360     725,000         41.37     30.25
8317794   8.402%    3.500%    12.000%       5.000% 9/1/99         68          164        30/360     1,000,000       39.01     30.01
8317927   8.527%                                                  67          173        30/360     340,000         57.38     42.11
8317968   7.652%    2.750%                         10/1/99        67          233        30/360     600,000         60.88     44.68
8318024   8.652%                                                  107          50        30/360     510,000         33.36     24.83
8318123   8.402%                                                  70          212        30/360     520,000         57.17     41.81
8318164   8.402%    3.500%                         8/1/99         69          171        30/360     270,000         64.65     58.19
8318222   8.777%                                                  64          176        30/360     1,450,000        62.5     50.64
8318388   8.027%                                                  66          169        30/360     550,000         55.62     42.18
8318404   7.777%                                                  133          48        30/360     502,000         24.23     18.28
9117524   9.777%                                                  247         100        30/360     795,000         45.04     29.06
====================================================================================================================================
          8.310%    2.404%    14.103%       2.749%                50          209
====================================================================================================================================

- ---------------------

(i)   Balances  due  at  maturity  are  based  on an  amortized  balance.  Loans
      exhibiting an amortized  balance at maturity of greater than two times the
      Monthly Payment are considered to be Balloon Loans.

(ii)  The Monthly Payment and Mortgage Rate of Adjustable Rate Mortgage Loans is
      based on 4/30/99 data.

(iii) The minimum rate of the  Adjustable  Rate Mortgage  Loans is assumed to be
      equal to the gross margin if no minimum interest rate is stated.

(iv)  For  Mortgage  Loans  which  accrue  interest  on the basis of actual days
      elapsed each  calendar  month and a 360-day  year or a 365- day year,  the
      amortization term is the term over which the Mortgage Loans would amortize
      if interest accrues and was paid on the basis of a 360-day year consisting
      of twelve 30-day months. The actual amortization term would be longer.

(v)   Estimated  Current LTV Ratios are based on an extrapolation  from a sample
      of broker price opinions.

</TABLE>

<PAGE>


                                  SCHEDULE II

               EXCEPTIONS TO MORTGAGE LOAN REPRESENTATION (XVII)

                          LOANS WITH DELINQUENT TAXES


LOAN NO           BORROWER NAME
- -------           -------------

1619741           DAVID W PARKER
1622372           PIAZZA CONSTRUCTION INC
1787225           DAVID G POLLART
1794445           KAREN WALLING
1795236           TACOMA INVESTMENTS
1796317           LAWRENCE K STRYKER
1864909           ANNA LEE ROWE
1865906           KERRY L HENDERSON
1866870           ROBERT W BABCOCK JR
2004034           DOUGLAS R BOND TRUSTEE
2005429           WOO C SHIN
2006203           EAST BAY ASIAN LOCAL DEVELOPMENT CORP
2010809           PETER DAU
2014611           JAY N HASKIN
2015071           WILLIAM D GWIN
2016152           BABARBHAI D PATEL
2029403           FOSTER ABRAM
2030013           MONTCLAIR ENTERPRISES
2033587           GORDON CURTIS TRUST
2035715           GALEN E ROGERS
2035723           MIGUEL KAUPERT
2036267           CHARLES A BLACK
2037471           JAMES R KRISS TRUSTEE
2042430           ADOLF H BAUER
2056810           INLAND FIDELITY COMPANY
2062966           MARVIN H. LEAF TRUSTEE
2063139           HENRYK LEMAN
2063584           CHARLOTTE M FIOLA
2064319           ALEXANDER & O'CONNOR
2064673           SEPULVEDA VICTOR ASSOCIATES
2064772           DANIEL HAINES
2067627           C S NOWNEJAD
2070860           T G GASTON PROPERTIES
2072627           RALPH HOROWITZ
2073617           NAGATA BROTHERS
2074490           MULBERRY MALL
2077147           DONALD C ABSHIRE
2077162           BEN SOTERO
3000791           VALLEY FAMILY CENTER A CALIF CORP
3001534           T J GASTON PROPERTIES
3008992           MARTIN & LILLIAN LIBUSER
3009644           KENNETH ALAN BOSTON
3009750           RICHARD & LESLIE CASNER
3009826           T G SHEPPARD
3024700           LARRY O HUTCHINSON TRUSTEE
3028214           BENJAMIN STERN
3029238           VALLEY DENTAL ASSOCIATES
3032836           WARNKE MCDONALD LLC
3033933           POMONA BOULEVARD PARTNERS
3034014           JOHN A ROESCH TRUSTEE
3034337           TRONG T NGUYEN
3034519           JAMES L SCOTT
3034576           CAMBRIA LANDING LLC
3035599           JOHN E MOODY
3039062           SHUN FUNG LIAO
3039211           DOMENICO G PIEDEMONTE TRUSTEE
3041324           WESTROAD INVESTMENT LLC
3041415           WESTERN HOMES I LIMITED PARTNERSHIP
3043460           THE SILVA FAMILY PARTNERSHIP
3043767           PATRICK R AUDETT
3044724           MARK & JANET ABELSON
3045028           GILBERT MORET
3047073           TIM G BEHUNIN
3047834           WILLIAM E KUHLMAN
3047941           THERAPEUTIC PARTNERS INC
3048170           JERZY S POPRAWSKI
3048840           HPIP LLC
3048998           MURRAY ROSS TRUSTEES
3050242           NASSER & SASAN SHAMSIAN
3050515           STEPHEN DATU
3050630           BRAVO MEAT COMPANY INC
3053246           SEABOLD CONSTRUCTION CO INC
3053675           DAVID J BROWN TRUSTEE
3056306           JAMES D ROTH TRUSTEES
3057072           JACK LOPEZ
3058385           HAU NGOC VU  CO TRUSTEE
3058443           ROBERT G EVJE TRUSTEE
3058559           BILLICAROLE SIMMONS
3058633           VERA A FILIPIAN
3060910           NORMAN M ESTIN TRUSTEE
3061090           DEMETRIOS MASTALOUDIS TRUSTEES
3061365           LARRY J OXMAN
3061496           PEARTREE LAND MANAGEMENT LLC
3061561           BELVEDERE PROPERTIES A GERNERAL
3062064           JOHN P MOSHAY AND HIS
3064235           MY FRIEND'S PLACE-HOLLYWOOD
3064656           MICHAEL A REDDEN
3065208           JOHN N BRILES
3101268           BERNARD I GALITZKI
3101359           PEARL GOLD GALITZKI TRUST
3102191           WARNKE-LOMBARD LLC
3102597           JOHN P BOSSHARDT
3102969           JOYCE ANNE FORD ANDERSON TRUSTEE
3103017           DANIEL J O NEILL
3103058           CURTIS J KORDOSKY
3103280           CABLE VILLAGE LLC
4538005           PETER J STONE
4538914           JAMES K DEUEL
4540308           VAN MARTER PROPERTIES
4541389           SATELLITE CABLE SERVICES INCORPORATED
4541512           BRUCE D ALLING
4543781           WALTON & MCEVOY LAND L L C
4544052           MARTIN W STAIR
4545737           WESTFAIR ASSOCIATES
4547246           HAND HOLDINGS
4547634           KRAFT FAMILY TRUST
4547931           THE RENZ GROUP A WASHINGTON GENERAL
4548509           MINH VAN PHAM
4548525           JAMES A GILMORE
7100324           JAMES R BELLAMY
8312639           ROBERT L COCHRAN
8318164           JOHN P PARK


<PAGE>


                                 SCHEDULE III

             EXCEPTIONS TO MORTGAGE LOAN REPRESENTATION (XXXIX)(A)
                     CONCERNING RECORDING AND ENCUMBRANCE


      1794445     WALLING, KAREN:               A    memorandum     has    been
                                                recorded,    but   the   Ground
                                                Lease   contains   no  specific
                                                provision     pertaining     to
                                                encumbrances by the lessee.

      3021417     LEID, DAVID M. AND ROXANNE:   The Ground  Lease  requires the
                                                lessor's  consent  to  encumber
                                                the Ground Lease.

      3054392     ARGONNE FAMILY RESTAURANT:    There is no  evidence  that the
                                                Ground  Lease  or a  memorandum
                                                thereof has been recorded.

      4544466     BELT, RICHARD P.:             There is no  evidence  that the
                                                Ground  Lease  or a  memorandum
                                                thereof has been  recorded  nor
                                                that the Ground  Lease  permits
                                                the  lessee's  interest  to  be
                                                encumbered.


<PAGE>


                                  SCHEDULE IV

             EXCEPTIONS TO MORTGAGE LOAN REPRESENTATION (XXXIX)(B)
                           CONCERNING ASSIGNABILITY

      The lessor's  consent to an assignment  is required,  but such consent may
      not be unreasonably withheld:

      2046779     ROBINSON, ALFRED E. & NAN

      1791821     STORAGE, CITY ICE COLD:       The lessor's consent is required
                                                for    successor    tenant   who
                                                purchases from the Mortgage Loan
                                                Seller, but such consent may not
                                                be unreasonably withheld.

      3057270     SILVER  CLOUD  MOTEL,  TOTEM (THIS IS A SPECIAL  PURPOSE  LOAN
                  (HOTEL/MOTEL) THAT IS IN FACT A LEASEHOLD LOAN):

                                                The  lessor's   consent  is  not
                                                needed   if:   (1)  no   default
                                                exists, (2) the assignee assumes
                                                the  entire  lease,  and (3) the
                                                assignee  is able to perform the
                                                covenants  under the lease.  The
                                                lessor's  consent  is  also  not
                                                required for a mortgagee to take
                                                possession  and  transfer  to  a
                                                permitted  lease hold  mortgagee
                                                (bank,     insurance    company,
                                                pension trust, ...).


<PAGE>


                                  SCHEDULE V

             EXCEPTIONS TO MORTGAGE LOAN REPRESENTATION (XXXIX)(F)
                         CONCERNING NOTICES OF DEFAULT


      The Ground Lease does not contain these provisions:

      2046779     ROBINSON, ALFRED E & NAN
      3021417     LEID, DAVID M. AND ROXANNE


<PAGE>


                                  SCHEDULE VI

               EXCEPTIONS TO MORTGAGE LOAN REPRESENTATION (XLIV)

              MORTGAGED PROPERTIES NOT INSPECTED WITHIN 24 MONTHS
                           PRIOR TO THE CUTOFF DATE



3019833     HOMENETMEN (ARMENIAN GNRL ATH
            UNION), A CA CORP.

3016045     CHARLES A MAIER FAMILY REVOCABLE
            LIVING TRUST

3022779     WENTZEL, ROLAND

3022639     THE BLUE WHALE GROUP

3021995     LIMITED PARTNERSHIP, KCMKC PROPERTIES

3018744     BLEY TRUSTEE, ANTON & IRMA A

3019015     BENASSI, SANDRO AND SALLY

3016318     SAAL, JARL E.

3016375     KENT H WATTS




<PAGE>


                                 SCHEDULE VII

              EXCEPTIONS TO MORTGAGE LOAN REPRESENTATION (XLVII)

                         MORTGAGE LOANS NOT REQUIRING
                          ANNUAL OPERATING STATEMENTS


2037125     GRAND LANDING PARTNERS
2050326     LINCOLN CONTRACTORS
2012516     MUNZER FAMILY TRUST






<PAGE>





                                 SCHEDULE VIII

               SCHEDULE OF EXCEPTIONS TO MORTGAGE FILE DELIVERY

                                    [NONE]






                                  May 27, 1999




To the Persons Named on
Schedule 1 Hereto:

          Re:      NationsLink Funding Corporation,
                   COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1999-SL
                   -------------------------------------------------------------

Ladies and Gentlemen:

          We are rendering this opinion letter  pursuant to Section 6(b) of that
certain  Underwriting  Agreement,  dated as of May 20,  1999 (the  "UNDERWRITING
AGREEMENT"),  by and between NationsLink Funding Corporation ("NATIONSLINK") and
Banc of America  Securities  LLC ("BANC OF AMERICA"),  as  underwriter  (in such
capacity, the "UNDERWRITER"), and Section 3(e) of that certain Private Placement
Agency Agreement,  dated as of May 20, 1999 (the "PLACEMENT AGREEMENT"),  by and
between  NationsLink and Banc of America,  as placement agent (in such capacity,
the "PLACEMENT  AGENT").  We have acted as special counsel to  NationsLink,  the
Underwriter  and the  Placement  Agent in  connection  with (i) the  issuance of
NationsLink's Commercial Mortgage Pass-Through Certificates, Series 1999-SL (the
"CERTIFICATES"),  consisting of sixteen classes: the Class A-1 Certificates, the
Class A-2 Certificates,  the Class A-3 Certificates, the Class A-4 Certificates,
the  Class  A-5  Certificates,  the  Class  A-6  Certificates,  the  Class  A-1V
Certificates,  the Class B Certificates,  the Class C Certificates,  the Class D
Certificates,  the Class E Certificates,  the Class F Certificates,  the Class G
Certificates,  the  Class X  Certificates,  the Class P  Certificates  and the R
Certificates;  (ii) the sale by NationsLink  and the purchase by the Underwriter
pursuant to the  Underwriting  Agreement  of the Class A-1,  the Class A-2,  the
Class A-3, Class A-4, Class A-5, Class A-6, Class A-1V, the Class B, the Class C
the Class D Certificates  (collectively,  the "PUBLICLY OFFERED  CERTIFICATES");
and (iii) the sale by  NationsLink  through the Placement  Agent pursuant to the
Placement  Agreement  of the  Class E, the  Class F, the Class G and the Class X
Certificates (collectively, the "PRIVATELY PLACED CERTIFICATES").

          The Certificates are being issued pursuant to that certain Pooling and
Servicing  Agreement,  dated  as of May 1,  1999  (the  "POOLING  AND  SERVICING
AGREEMENT"),  by and among  NationsLink,  as  depositor,  Bank of America  NT&SA
("BANK OF AMERICA"),  as mortgage loan seller and as primary servicer,  Banc One
Mortgage  Capital  Markets,  LLC, as master  servicer  and as special  servicer,
LaSalle Bank National Association,  as trustee (in such capacity, the



<PAGE>


"TRUSTEE")  and  as  REMIC   administrator   (in  such   capacity,   the  "REMIC
"ADMINISTRATOR"),  and ABN AMRO Bank N.V., as fiscal agent (the "FISCAL AGENT").
Capitalized  terms used and not otherwise defined herein have the meanings given
to them in the Pooling and Servicing  Agreement.  The Certificates will evidence
beneficial  ownership interests in a trust fund (the "TRUST FUND") the assets of
which will consist of a pool of mortgage  loans  identified on Schedule I to the
Pooling and Servicing Agreement, together with certain related assets.

          In rendering the opinion set forth below,  we have examined and relied
upon originals,  copies or specimens,  certified or otherwise  identified to our
satisfaction,  of the Pooling and Servicing Agreement, the Prospectus Supplement
and  Prospectus,  each dated May 20, 1999 and relating to the  Publicly  Offered
Certificates,  the Private  Placement  Memorandum dated May 20, 1999 relating to
the  Privately  Placed  Certificates,  specimen  forms of the  Publicly  Offered
Certificates  and the  Privately  Placed  Certificates,  and such  certificates,
corporate  records and other  documents,  agreements,  opinions and instruments,
including,  among other things,  those  delivered at the closing of the purchase
and  sale  of  the  Publicly  Offered  Certificates  and  the  Privately  Placed
Certificates,  as  we  have  deemed  necessary  as  a  basis  for  such  opinion
hereinafter expressed. In connection with such examination,  we have assumed the
genuineness of all signatures, the authenticity of all documents, agreements and
instruments submitted to us as originals,  the conformity to original documents,
agreements  and  instruments  of  all  documents,   agreements  and  instruments
submitted  to us as  copies or  specimens,  the  conformity  of the text of each
document  filed with the Securities  and Exchange  Commission  through the EDGAR
system to the printed document reviewed by us, the authenticity of the originals
of such  documents,  agreements  and  instruments  submitted  to us as copies or
specimens,  and  the  accuracy  of the  matters  set  forth  in  the  documents,
agreements and instruments we reviewed. As to any facts material to such opinion
that were not known to us, we have  relied  upon  statements,  certificates  and
representations  of  officers  and  other  representatives  of Bank of  America,
NationsLink, the Trustee, the REMIC Administrator,  the Fiscal Agent and Banc of
America and their officers and other representatives, and of public officials.

          In  rendering  the  opinion  below,  we do  not  express  any  opinion
concerning the laws of any jurisdiction other than the substantive  federal laws
of the United States of America.

          Based upon and subject to the  foregoing,  we are of the opinion that,
assuming  compliance  with all relevant  provisions of the Pooling and Servicing
Agreement  as in effect on the Closing  Date,  (a) each of the Trust REMICs will
each  qualify for  treatment  for federal  income tax purposes as a "real estate
mortgage  investment  conduit",  as defined in Section 860D of the Code, and the
remaining  portion  of the Trust  Fund will  qualify  as a  grantor  trust  (the
"Grantor  Trust") under  Subpart E, Part I of subchapter J of the Code;  (b) the
Class A-1,  Class A-2,  Class A-3,  Class A-4, Class A-5, Class A-6, Class A-1V,
Class B,  Class C,  Class D,  Class E,  Class F and  Class G  Certificates  will
represent  interests  in "regular  interests"  in REMIC IV within the meaning of
Section  860G(a)(1)  of the Code and  interests  in the  right  to  receive  the
interest  payments  specified in the Pooling and  Servicing  Agreement  from the
Grantor Trust, and the Class X Certificates will represent interests in "regular
interests"  in such REMIC,  subject to the  obligations  of the Grantor Trust to
make such interest payments;  (c) the Class L1T1  Uncertificated  Interest,  the
Class L1T2 Uncertificated  Interest and the Class L1T3  Uncertificated  Interest
will  constitute  "regular  interests"  in REMIC I within the meaning of Section
860G(a)(1) of the Code, and the Class R-I Residual  Interest will constitute the
sole  class of  "residual  interest"  in REMIC I within  the  meaning of Section
860G(a)(2) of the Code; (d) the Class L2T1  Uncertificated  Interest,  the Class
L2T1N Uncertificated Interest, the Class L2T2 Uncertificated Interest, the Class
L2T2N Uncertificated  Interest,  the Class L2T3 Uncertificated  Interest and the
Class L2T3N Uncertificated Interest will constitute "regular interests" in REMIC
II within  the  meaning of Section  860G(a)(1)  of the Code,  and the Class R-II
Residual Interest will constitute the sole class of "residual


                                      -2-
<PAGE>


interest" in REMIC II within the meaning of Section  860G(a)(1) of the Code; (e)
the Class MA1 Uncertificated  Interest,  the Class MA2 Uncertificated  Interest,
the Class MA3 Uncertificated  Interest,  the Class MA4 Uncertificated  Interest,
the Class MA5 Uncertificated  Interest,  the Class MA6 Uncertificated  Interest,
the Class MA1V Uncertificated  Interest,  the Class MB Uncertificated  Interest,
the Class MC Uncertificated  Interest, the Class MD Uncertificated Interest, the
Class ME  Uncertificated  Interest,  the Class MF Uncertificated  Interest,  the
Class MG Uncertificated  Interest and the Class MX Uncertificated  Interest will
constitute  "regular  interests"  in REMIC III  within  the  meaning  of Section
860G(a)(1) of the Code,  and the Class R-III Residual  Interest will  constitute
the sole class of "residual interest" in REMIC III within the meaning of Section
860G(a)(2) of the Code; (f) the Class UA1 Uncertificated Interest, the Class UA2
Uncertificated  Interest,  the Class UA3 Uncertificated  Interest, the Class UA4
Uncertificated  Interest,  the Class UA5 Uncertificated  Interest, the Class UA6
Uncertificated  Interest,  the Class UA1V Uncertificated  Interest, the Class UB
Uncertificated  Interest,  the Class UC  Uncertificated  Interest,  the Class UD
Uncertificated  Interest,  the Class UE  Uncertificated  Interest,  the Class UF
Uncertificated  Interest,  the Class UG Uncertificated  Interest,  the Class UX1
Uncertificated   Interest  and  the  Class  UX2  Uncertificated   Interest  will
constitute  "regular  interests"  in REMIC IV  within  the  meaning  of  Section
860G(a)(1) of the Code, and the Class R-IV Residual Interest will constitute the
sole class of  "residual  interest"  in REMIC IV within  the  meaning of Section
860G(a)(2)  of the  Code;  (g)  the  Class  P  Certificates  will  constitute  a
beneficial  ownership interest in the portion of the Grantor Trust consisting of
Prepayment  Premiums;  and (h) the Class R Certificates will evidence beneficial
ownership  of the Class R-I,  Class R-II,  Class  R-III and Class R-IV  Residual
Interests.

          We are  furnishing  this  letter to you  solely  for your  benefit  in
connection with the  transactions  referred to herein.  This letter is not to be
relied upon,  used,  circulated,  quoted or  otherwise  referred to by any other
person or for any other purpose without our prior written consent.

                                    Very truly yours,

                                    /S/ CADWALADER, WICKERSHAM & TAFT


                                      -3-

<PAGE>




                                                                      SCHEDULE 1


Banc of America Securities LLC
100 North Tryon Street
Charlotte, North Carolina  28255


NationsLink Funding Corporation
100 North Tryon Street
Charlotte, North Carolina  28255


Bank of America NT&SA
555 California Street
San Francisco, California 94104

Moody's Investors Service, Inc.
99 Church Street
New York, New York 10007

Fitch IBCA, Inc.
One State Street Plaza
New York, New York 10004

Banc One Mortgage Capital Markets, LLC
  in its capacity as Master Servicer and as Special Servicer
1717 Main Street, 12th Floor
Dallas, Texas  75201

LaSalle Bank National Association
  in its capacity as Trustee and REMIC Administrator
135 South LaSalle Street
Chicago, Illinois 60603

ABN AMRO Bank N.V.
  in its capacity as Fiscal Agent
135 South LaSalle Street
Chicago, Illinois 60603



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission