XEROX CORP
11-K, 1995-05-26
PHOTOGRAPHIC EQUIPMENT & SUPPLIES
Previous: NEW VALLEY CORP, DEFC14A, 1995-05-26
Next: CLARK EQUIPMENT CO /DE/, SC 13D/A, 1995-05-26




<PAGE>

		   SECURITIES AND EXCHANGE COMMISSION
			 WASHINGTON, D.C. 20549

			       FORM 11-K


(Mark One)

[X]  ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE 
       SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)
       For the fiscaL year ended:    November 30, 1994

				   OR

[]   TRANSITION REPORT PURSUANT TO SECTION 15(d) OF THE 
       SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

       For the transition period from ______________ to _______________


Commission File Number 1-4471

A.  Full title of the plan and address of the plan, if different from that of 
    the issuer  named below:

    XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN

B.  Name of issuer of the securities held pursuant to the plan and the address 
    of its principal executive office:

	   Xerox Corporation
	   P.O. Box 1600
	   Stamford, Connecticut 06904-1600




1
<PAGE>



		       SIGNATURES

  THE PLAN.  Pursuant to the requirements of the Securities Exchange Act of 
  1934, the persons who administer the plan have duly caused this annual 
  report to be signed on its behalf by the undersigned thereunto duly 
  authorized.

XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN


Patricia M. Nazemetz
Plan Administrator

Stamford, Connecticut
Dated May 26, 1995
2
<PAGE>


				   XEROX CORPORATION         
			    PROFIT SHARING AND SAVINGS PLAN

			   Financial Statements and Schedule

			      November 30, 1994 and 1993

		     (With Independent Auditors' Report Thereon)
3
<PAGE>


<TABLE>

					  XEROX CORPORATION                                           
				   PROFIT SHARING AND SAVINGS PLAN

			 Statement of Net Assets Available for Plan Benefits
					with Fund Information
					  November 30, 1994

<CAPTION>
						 Fund Information
	     _________________________________________________________________________________________________________________  
					 Small                                                                            
	     International               Company                            Xerox       Segregated  Employee
	     Stock         U.S Stock     Stock       Balanced    Income     Stock       Assets      Loan
	     Fund          Fund          Fund        Fund        Fund       Fund        Fund        Fund         Total
									    (see note 4)            
<S>           <C>          <C>         <C>         <C>          <C>          <C>         <C>         <C>         <C>
Assets:
 
Investment in 
employees'
loans         $      -           -           -            -            -           -           -     54,862,287     54,862,287
Investment in 
Master Trust   66,071,371  37,033,463  38,123,594  482,117,043  718,541,144  81,345,830  18,971,990        -     1,442,204,435

Total assets   66,071,371  37,033,463  38,123,594  482,117,043  718,541,144  81,345,830  18,971,990  54,862,287  1,497,066,722


Liabilities:
Accrued expenses 
and other 
liabilities        71,626      35,147      44,911      649,589      497,558      54,250        -           -         1,353,081     

Due from (to) 
other funds      (555,669)     73,020     809,692   (4,649,728)     748,137   2,432,972        -      1,141,576           -      

Net assets 
available for 
plan benefits $65,444,076  37,071,336  38,888,375  476,817,726  718,791,723  83,724,552  18,971,990  56,003,863  1,495,713,641

<FN>
The accompanying notes are an integral part of the financial statements.
</TABLE>

4
<PAGE>


<TABLE>

					 XEROX CORPORATION                                           
				  PROFIT SHARING AND SAVINGS PLAN

			 Statement of Net Assets Available for Plan Benefits
					with Fund Information

					  November 30, 1993
<CAPTION>
						 Fund Information
	     _________________________________________________________________________________________________________________ 
					  Small                     
	     International               Company                                Xerox      Segregated   Employee
		Stock        U.S Stock    Stock       Balanced      Income       Stock      Assets       Loan
		Fund         Fund         Fund        Fund          Fund         Fund       Fund         Fund          Total
											    (see note 4)            
<S>            <C>          <C>           <C>         <C>           <C>          <C>         <C>         <C>         <C> 
Assets:
 
Investment in 
employees'
loans          $      -           -             -            -             -           -           -     51,993,706     51,993,706
Investment in 
Master Trust    20,798,765  17,984,805    14,224,843  480,999,823   727,165,214  58,172,843  44,944,784        -     1,364,291,077
Other                 -           -             -            -           45,622        -           -           -            45,622
Total assets    20,798,765  17,984,805    14,224,843  480,999,823   727,210,836  58,172,843  44,944,784  51,993,706  1,416,330,405


Liabilities:
Accrued expenses 
and other 
liabilities          9,594       6,572         7,315      950,324          -          1,714        -           -           975,519

Due from (to) 
other funds      9,293,674   7,234,043     6,585,777   (3,529,681)  (19,050,712) (1,978,863)       -      1,445,762           - 

Net assets 
available for 
plan benefits  $30,082,845  25,212,276    20,803,305  476,519,818   708,160,124  56,192,266  44,944,784  53,439,468  1,415,354,886

<FN>
The accompanying notes are an integral part of the financial statements.
</TABLE>




5
<PAGE>


<TABLE>
					  XEROX CORPORATION                                           
				   PROFIT SHARING AND SAVINGS PLAN
		    Statement of Changes in Net Assets Available for Plan Benefits
					with Fund Information

				     Year ended November 30, 1994
<CAPTION>
						 Fund Information
	     _________________________________________________________________________________________________________________  
					    Small
		 International             Company                               Xerox       Segregated  Employee
		 Stock         U.S Stock   Stock       Balanced      Income      Stock       Assets      Loan
		 Fund          Fund        Fund        Fund          Fund        Fund        Fund        Fund            Total
											     (see note 4)            
<S>              <C>          <C>         <C>         <C>          <C>          <C>         <C>          <C>         <C>

Contributions:
Employees' 
- - voluntary      $ 8,973,711   6,559,876   5,581,555   46,447,521   46,155,430   6,703,338         -           -      120,421,431

Net income (loss) from 
Master Trust 
investments, net
of administrative
expenses             928,278    (305,396)  1,559,894    9,710,699   46,884,189  11,869,615         -           -       70,647,279

Interest income on 
 employees' loans       -           -           -            -            -           -            -      3,985,617     3,985,617

		   9,901,989   6,254,480   7,141,449   56,158,220   93,039,619  18,572,953         -      3,985,617   195,054,327

Benefit payments  (3,202,169) (1,386,953) (1,414,772) (34,596,847) (69,558,291) (4,536,540)        -           -     (114,695,572)

Transfers among 
funds             28,661,411   6,991,533  12,358,393  (21,263,465) (12,849,729) 13,495,873  (25,972,794) (1,421,222)         -    

Net increase (decrease) 
in net assets 
available for 
plan benefits     35,361,231  11,859,060  18,085,070      297,908   10,631,599  27,532,286  (25,972,794)  2,564,395     80,358,755

Net assets available 
for plan benefits:                                                                                   
Beginning of year 30,082,845  25,212,276  20,803,305  476,519,818  708,160,124  56,192,266   44,944,784  53,439,468  1,415,354,886
End of year      $65,444,076  37,071,336  38,888,375  476,817,726  718,791,723  83,724,552   18,971,990  56,003,863  1,495,713,641

<FN>
The accompanying notes are an integral part of the financial statements.

</TABLE>
6
<PAGE>


<TABLE>

					  XEROX CORPORATION                                           
				   PROFIT SHARING AND SAVINGS PLAN
		    
		   Statement of Changes in Net Assets Available for Plan Benefits
					with Fund Information
				 Year ended November 30, 1993
<CAPTION>
						 Fund Information
	     _________________________________________________________________________________________________________________  
					 Small
	      International            Company                               Xerox       Segregated  Employee
	      Stock         U.S Stock  Stock       Balanced     Income       Stock       Assets      Loan
	      Fund          Fund       Fund        Fund         Fund         Fund        Fund        Fund      Total
											 (see note 4)            
<S>           <C>          <C>         <C>         <C>          <C>          <C>        <C>         <C>        <C>

Contributions:
Employees' 
- - voluntary    $  817,052     840,616     615,082   43,969,274   53,731,579   6,703,572       -           -      106,677,175

Net income (loss) from 
Master Trust 
investments, net
of administrative
expenses         (871,282)   (295,959)   (189,517)  56,681,511   53,283,721   4,330,034       -           -      112,938,508

Interest income on 
 employees' loans    -           -           -            -            -           -          -      3,935,568     3,935,568

		  (54,230)    544,657     425,565  100,650,785  107,015,300  11,033,606       -      3,935,568   223,551,251

Benefit payments   (1,625)     (5,430)     (2,014) (12,753,487) (32,557,064) (2,805,803)      -           -      (48,125,423)

Transfers among 
funds          30,138,700  24,673,049  20,379,754   (7,995,564) (63,090,814) (8,182,101)      -      4,076,976          -

Transfer to The  
Profit Sharing Plan          
of Xerox Corporation
and The Xerographic
Division, A.C.T.W.U,
A.F.L.-C.I.O.        -           -           -           2,026         -         (2,766)      -           -             (740)

Transfer to Xerox Retirement 
Income Guarantee Plan          
and Retirement Income
Guarantee Plan of
Xerox Corporation
and The Xerographic
Division, A.C.T.W.U,
A.F.L.-C.I.O. 
segregated assets 
funds                -           -           -            -            -           -    (2,791,354)       -       (2,791,354)

Net increase (decrease) 
in net assets 
available for 
plan benefits  30,082,845  25,212,276  20,803,305   79,903,760   11,367,422      42,936 (2,791,354)  8,012,544   172,633,734 

Net assets available 
for plan benefits:                                                                                   
Beginning of year    -           -           -     396,616,058  696,792,702  56,149,330 47,736,138  45,426,924 1,242,721,152
End of year   $30,082,845  25,212,276  20,803,305  476,519,818  708,160,124  56,192,266 44,944,784  53,439,468 1,415,354,886

<FN>
The accompanying notes are an integral part of the financial statements.
</TABLE>
7
<PAGE>


				XEROX CORPORATION                             

			 PROFIT SHARING AND SAVINGS PLAN

			  Notes to Financial Statements

			    November 30, 1994 and 1993


(1)  Description of Plan

The following description of the Xerox Corporation Profit Sharing and 
Savings Plan (Plan) provides only general information.  Participants 
should refer to the Plan document for a more complete description of the 
Plan's provisions.


General

The Plan is a defined contribution plan covering substantially all full 
and part-time U.S. employees of Xerox Corporation (sponsor) and participating 
subsidiaries, except those covered by a collective bargaining agreement 
unless that agreement calls for participation in the Plan.  Employees are 
automatically eligible to participate in the Plan after completing one 
year of service.

Payment of Benefits

Upon termination of service, a participant may elect to receive either a 
lump sum amount equal to the value of his or her account, or by an 
annuity payable from a legal reserve life insurance company.  Benefits 
payable to participants, from net assets available for plan benefits, at 
November 30, 1994 and 1993 were $4,975,553 and $2,883,120, respectively.

Employee Savings Contributions

Subject to limits imposed by the Internal Revenue Code, eligible 
employees may contribute up to 18% of pay (as defined in the Plan) 
through any combination of before-tax and after-tax payroll deductions. 
(The maximum before-tax contribution for the 1994 calendar year is $9,240.)  
Employees are immediately vested in their savings contributions.

Xerox Optional Profit Sharing Contributions

Eligible employees may receive an optional profit sharing contribution 
from the Sponsor.  The contribution ranges from zero to 10% of pay 
and is based upon the return on assets (ROA) of the Xerox Document 
Processing industry segment as defined in the Plan document.  ROA is 
determined as of the Sponsor's calendar year-end, which differs from the
November 30 Plan year-end.

An employee may receive the contribution in cash or Xerox Corporation common 
stock, or may elect to invest all or part of the contribution on a tax deferred 
basis, subject to limits imposed by the Internal Revenue Code, through 
the Plan's investment funds.  Employees are immediately vested in optional 
profit sharing contributions.

8
<PAGE>


				XEROX CORPORATION                             

			 PROFIT SHARING AND SAVINGS PLAN

			  Notes to Financial Statements


(1)  Description of Plan (continued)

For the calendar year ended December 31, 1994, the Sponsor's ROA was 16% which 
will result in an optional profit sharing contribution for the plan year ending
November 30, 1995 for all eligible active employees at December 31, 1994 equal 
to 9.1% of pay or $50,842,848.  

For the Sponsor's year ended December 31, 1993, ROA targets (as defined in the 
Plan document) requiring the sponsor to make optional profit sharing 
contributions were not achieved.  Accordingly, no optional profit sharing 
contributions were made in the Plan year ended November 30, 1994.


Investment Funds

As further described in note 3, the investment funds are part of the Xerox Trust
Agreement to Fund Retirement Plans (Master Trust).  Employees can direct their 
plan accounts to one or more of the following six investment funds:

International Stock Fund -- Invests primarily in stocks of companies based 
outside of the United States.  As further described in note 3, the Plan, 
through its Master Trust, also enters into forward-foreign exchange contracts as
a hedge against the adverse impacts of foreign currency fluctuations of foreign
investments. 

U.S. Stock Fund -- Invests primarily in stocks of medium to large U.S. 
companies.  

Small Company Stock Fund  -- Invests primarily in stocks of smaller U.S. 
companies normally those representing the smallest 20% of the broad stock
market.

Balanced Fund -- Invests in a variety of stocks, bonds, convertible securities
and money market instruments, emphasizing the common stock of many different
companies.  Other investments also include real estate and private placements.

Income Fund -- Invests in investment contracts with insurance companies 
and banks, government and corporate bonds, mortgage-backed 
securities and money market instruments.  

Xerox Stock Fund -- Invests exclusively in Xerox Corporation common 
stock and some short-term cash equivalents.

9
<PAGE>


				XEROX CORPORATION                             

			 PROFIT SHARING AND SAVINGS PLAN

			  Notes to Financial Statements

(1)  Description of Plan (continued)

Segregated Assets Fund

This fund was established on April 1, 1991 and represents participant 
investments in certain guaranteed investment contracts which are segregated 
and frozen.  See note 4 to the financial statements for further discussion.

Employee Loan Fund

Participants are permitted to borrow from their profit sharing savings 
accounts subject to certain limitations.  The loans are payable over terms 
up to 14.5 years and bear interest at the quarterly Citibank commercial 
prime rate in effect at the time of loan issuance plus 1%.  Principal and 
interest payments on the loans are redeposited into the participants' 
accounts based on their current investment allocation elections. Loans are
issued at market value.  At November 30, 1994, market value on loans 
approximates fair value.


(2)  Federal Income Taxes

The Plan obtained its latest determination letter from the Internal Revenue
Service on January 22, 1990, covering Plan amendments through
August 12, 1988, indicating that the Plan, as designed, was in compliance
with the applicable requirements of the Internal Revenue Code.  Since receiving
the determination letter, the Plan has been fully amended to conform 
qualification requirements enacted by the Tax Reform Act of 1986 and Omnibus
Budget Reconciliation Act of 1993.  The Plan, as amended, has been recently
submitted to the IRS for a new determination letter.  The Plan administrator 
and the Plan's internal tax counsel believe that the Plan, as currently 
designed and operated, is in compliance with the applicable requirements of 
the Internal Revenue Code.  Accordingly, they believe that the Plan was 
qualified and the related trust was tax-exempt as of the financial statement 
date.

As long as the Plan continues to be qualified under present federal income
tax laws and regulations, participants will not be taxed on company 
contributions or on investment earnings on such contributions at the time 
such contributions and investment earnings are received by the trustee under 
the Plan, but may be subject to tax thereon at such time as they receive 
distributions under the Plan.

10
<PAGE>


				XEROX CORPORATION                             

			 PROFIT SHARING AND SAVINGS PLAN

			  Notes to Financial Statements


(3)  Master Trust
	
As discussed in note 1, the Plan participates in the Master Trust.  The
following other Xerox employee benefit plans also participate in the
Master Trust as of November 30, 1994:
	
     The Profit Sharing Plan of Xerox Corporation and The
      Xerographic Division, A.C.T.W.U., A.F.L.-C.I.O.;
	
     Xerox Corporation Retirement Income Guarantee Plan;
	
     Retirement Income Guarantee Plan of Xerox Corporation 
     and The Xerographic Division, A.C.T.W.U.,
     A.F.L.-C.I.O.; and
	
     XDS Investment Plan.

Effective September 30, 1993, the Master Trust (and the Plan) was 
amended to permit the General Fund to be split into four investment 
pools:  International Stock Pool, U.S. Stock Pool, Small Company 
Stock Pool and All Other Pool.  The Balanced Fund (formerly the 
General Fund) participates in each of the four investment pools.  
	
The Master Trust currently has six investment accounts -- the International 
Stock Pool, U.S. Stock Pool, Small Company Stock Pool, All Other
Pool, Income Fund, and the Xerox Stock Fund.  Participants direct 
their accounts into investment funds, as described in note 1, which
are formed from the aforementioned investment accounts.  Each of 
the plans has an ownership interest in one or more of these investment
accounts and shares in the investment results of the account(s) in 
accordance with that interest as determined by participant fund elections.
In addition, there is a Segregated Assets Fund which is discussed 
in note 4.
	
The following financial information is presented for the Master Trust 
and each of the Master Trust investment accounts:

11
<PAGE>


					  XEROX CORPORATION                                           
				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements
<TABLE>
(3)  Master Trust (continued)

     Statement of Net Assets of the Master Trust as of November 30, 1994:

<CAPTION>
					       Small
		   International             Company                                  Xerox       Segregated   
		   Stock        U.S Stock    Stock       All Other      Income        Stock       Assets       
		   Pool         Pool         Pool        Pool           Fund          Fund        Fund          Total
Assets                                                                                           (see note 4)
<S>              <C>           <C>          <C>         <C>            <C>            <C>         <C>        <C>
Receivables:
Accrued dividends $   739,927      902,683      384,005       962,589           -        647,774        -        3,636,978        
Accrued interest       31,634      467,698      246,978    11,408,094      6,385,420       6,679        -       18,546,503

Due from brokers   50,810,131   15,106,943   32,916,635    62,027,865           -           -           -      160,861,574     
Total receivables  51,581,692   16,477,324   33,547,618    74,398,548      6,385,420     654,453        -      183,045,055
											     
Investments 
at fair value:
At market value:
Short-term 
investments         5,796,344   42,326,949   56,522,639   235,949,816     50,879,699     973,372        -      392,448,819 
Fixed income                                  
   investments        753,429   20,082,445         -      718,869,624    168,599,692        -           -      908,305,190       
Equity securities:
   Xerox common 
   stock                 -            -            -             -              -     84,858,427        -       84,858,427     
   Other          672,108,462  847,486,121  581,854,946   513,658,546           -           -           -    2,615,108,075
Investment contracts
   with insurance
   companies and banks   -            -            -             -       825,795,446        -     27,686,390   853,481,836
At estimated fair value:
Real estate trust                                                              
    interests            -            -            -      165,630,637           -           -           -      165,630,637 
Other investments        -            -            -       91,304,131           -           -           -       91,304,131

	
Total 
investments       678,658,235  909,895,515  638,377,585 1,725,412,754  1,045,274,837  85,831,799  27,686,390 5,111,137,115
	
Total assets      730,239,927  926,372,839  671,925,203 1,799,811,302  1,051,660,257  86,486,252  27,686,390 5,294,182,170
	
Due to brokers     13,937,155   15,992,660   11,442,462    48,988,924           -           -           -       90,361,201    
	
Net assets       $716,302,772  910,380,179  660,482,741 1,750,822,378  1,051,660,257  86,486,252  27,686,390 5,203,820,969


<FN>

</TABLE>
12
<PAGE>



					 XEROX CORPORATION                                           
				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements
<TABLE>  
(3)  Master Trust (continued)

     The allocation of Master Trust investments by investment pool and fund as of November 30, 
     1994 is as follows:
<CAPTION>
					     Small
		International              Company                                    Xerox       Segregated  
		Stock         U.S Stock    Stock        Balanced      Income          Stock       Assets       
		Fund          Fund         Fund         Fund          Fund            Fund        Fund          Total
												  (see note 4)
<S>              <C>          <C>          <C>         <C>            <C>            <C>           <C>         <C>        
International                      
Stock Pool     $ 69,638,452         -            -       646,664,320           -           -             -       716,302,772
	
U.S. Stock Pool        -      38,368,076         -       872,012,103           -           -             -       910,380,179
	
Small Company 
Stock Pool             -            -      39,472,492    621,010,249           -           -             -       660,482,741
	
All Other Pool         -            -            -     1,750,822,378           -           -             -     1,750,822,378
	
Income Fund            -            -            -              -     1,051,660,257        -             -     1,051,660,257
	
Xerox Stock Fund       -            -            -              -              -     86,486,252          -        86,486,252
	
Segregated Assets 
Fund                   -            -            -              -              -           -       27,686,390     27,686,390

	
Total          $ 69,638,452   38,368,076   39,472,492  3,890,509,050  1,051,660,257  86,486,252    27,686,390  5,203,820,969


<FN>

</TABLE>
13
<PAGE>



<TABLE>

					  XEROX CORPORATION                                           
				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements

(3) Master Trust (continued)

     Investments in the Master Trust for all participating plans as of November 30, 1994 are as 
     follows:
<CAPTION>
						Small
		International                 Company                                     Xerox        Segregated  
		Stock           U.S Stock     Stock        Balanced        Income          Stock       Assets       
		Fund            Fund          Fund         Fund            Fund            Fund        Fund            Total
												       (see note 4)
<S>              <C>            <C>           <C>         <C>             <C>              <C>          <C>          <C>        

Xerox Corporation
Profit Sharing
and Savings 
Plan           $ 66,071,371     37,033,463    38,123,594    482,117,043     718,541,144    81,345,830   18,971,990   1,442,204,435
	
The Profit Sharing 
Plan of Xerox 
Corporation and 
The Xerographic
Division, A.C.T.W.U.,
A.F.L.-C.I.O.     3,567,081      1,334,613     1,348,898     30,593,699      90,862,095     5,140,422    1,874,205     134,721,013
		       
Xerox Corporation
Retirement Income
Guarantee Plan         -              -             -     3,000,228,425     209,683,564          -       5,989,417   3,215,901,406
	
Retirement Income
Guarantee Plan of
Xerox Corporation
and The Xerographic
Division, A.C.T.W.U.,
A.F.L.-C.I.O.          -              -             -       377,207,391      32,573,454          -         850,778     410,631,623
	
XDS Investment 
Plan                   -              -             -           362,492            -             -            -            362,492
	
Total          $ 69,638,452     38,368,076    39,472,492  3,890,509,050   1,051,660,257    86,486,252   27,686,390   5,203,820,969

<FN>

</TABLE>
14
<PAGE>




					  XEROX CORPORATION                                           
				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements
<TABLE> 

(3)  Master Trust (continued)

 Statement of Net Assets of the Master Trust as of November 30, 1993:

<CAPTION>
						  Small
		   International                Company                                Xerox       Segregated   
		   Stock           U.S Stock    Stock       All Other     Income       Stock       Assets       
		   Pool            Pool         Pool        Pool          Fund         Fund        Fund           Total
Assets                                                                                           (see note 4)
<S>              <C>           <C>          <C>          <C>            <C>            <C>          <C>         <C>
Cash             $  2,593,192         -          95,584        815,448        128,934        -           -          3,633,158
	
Receivables:
Accrued dividends     714,324      939,466      268,499        787,008           -        554,763        -          3,264,060
Accrued interest       26,842      243,097       14,548      9,726,271      6,198,319       3,527        -         16,212,604

Due from brokers    2,211,143    7,408,678   14,432,665     31,329,385           -           -           -         55,381,871     
Total receivables   2,952,309    8,591,241   14,715,712     41,842,664      6,198,319     558,290        -         74,858,535
											     
Investments 
at fair value:
At market value:
Short-term 
investments         6,488,514    1,235,327    3,216,896    140,137,734     14,223,772       5,265    9,849,886    175,157,394 
Fixed income
   investments        442,629   13,522,108         -       686,691,430           -           -            -       700,656,167       
Equity securities:
   Xerox common 
   stock                 -            -            -              -              -     60,931,469         -        60,931,469     
   Other          598,832,889  922,726,187  533,641,645    793,381,072           -           -            -     2,848,581,793
Investment contracts
   with insurance
   companies and banks   -            -            -              -     1,018,550,495        -      55,739,277  1,074,289,772
At estimated fair value:
Real estate trust
   interests             -            -            -       180,197,637           -           -            -       180,197,637 
Other investments        -            -            -        82,772,373           -           -            -        82,772,373

	
Total 
investments       605,764,032  937,483,622  536,858,541  1,883,180,246  1,032,774,267  60,936,734   65,589,163  5,122,586,605
	
Total assets      611,309,533  946,074,863  551,669,837  1,925,838,358  1,039,101,520  61,495,024   65,589,163  5,201,078,298
	
Due to brokers      3,641,328    5,113,927    5,110,783     18,224,486           -         44,810         -        32,135,334    
	
Net assets       $607,668,205  940,960,936  546,559,054  1,907,613,872  1,039,101,520  61,450,214   65,589,163  5,168,942,964


<FN>

</TABLE>
15
<PAGE>



					 XEROX CORPORATION                                           
				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements
<TABLE>  
(3)  Master Trust (continued)

     The allocation of Master Trust investments by investment pool and fund as of November 30, 
     1993 is as follows:
<CAPTION>
					       Small
		International                Company                                     Xerox       Segregated  
		Stock           U.S Stock    Stock       Balanced        Income          Stock       Assets       
		Fund            Fund         Fund        Fund            Fund            Fund        Fund           Total
												     (see note 4)        
<S>              <C>           <C>          <C>         <C>             <C>             <C>          <C>          <C>        
International 
Stock Pool     $ 21,280,470          -            -       586,387,735            -            -            -        607,668,205
	
U.S. Stock Pool        -       18,523,209         -       922,437,727            -            -            -        940,960,936
	
Small Company 
Stock Pool             -             -      14,478,144    532,080,910            -            -            -        546,559,054
	
All Other Pool         -             -            -     1,907,613,872            -            -            -      1,907,613,872
											  
Income Fund            -             -            -              -      1,039,101,520         -            -      1,039,101,520
	
Xerox Stock Fund       -             -            -              -               -      61,450,214         -         61,450,214
	
Segregated Assets 
Fund                   -             -            -              -               -            -      65,589,163      65,589,163

	
Total          $ 21,280,470    18,523,209   14,478,144  3,948,520,244   1,039,101,520   61,450,214   65,589,163   5,168,942,964





<FN>

</TABLE>
16
<PAGE>



<TABLE>

					  XEROX CORPORATION                                           
				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements

(3) Master Trust (continued)

     Investments in the Master Trust for all participating plans as of November 30, 1993 are as 
     follows:
<CAPTION>
						 Small
		 International                 Company                                     Xerox      Segregated  
		 Stock           U.S Stock     Stock       Balanced        Income          Stock        Assets       
		 Fund            Fund          Fund        Fund            Fund            Fund          Fund          Total
												       (see note 4)
<S>            <C>             <C>            <C>         <C>             <C>              <C>          <C>          <C>        

Xerox Corporation
Profit Sharing
and Savings 
Plan           $20,798,765     17,984,805     14,224,843    480,999,823     727,165,214    58,172,843   44,944,784   1,364,291,077
	
The Profit Sharing 
Plan of Xerox 
Corporation and 
The Xerographic
Division, A.C.T.W.U.,
A.F.L.-C.I.O.      481,705        538,404        253,301     27,969,266      86,314,196     3,277,371    4,439,982     123,274,225
	
Xerox Corporation
Retirement Income
Guarantee Plan        -              -              -     3,047,753,638     193,419,666          -      14,188,905   3,255,362,209
	
Retirement Income
Guarantee Plan of
Xerox Corporation
and The Xerographic
Division, A.C.T.W.U.,
A.F.L.-C.I.O.         -              -              -       391,394,955      32,202,444          -       2,015,492     425,612,891
	
XDS Investment 
Plan                  -              -              -           402,562            -             -            -            402,562
	
Total          $21,280,470     18,523,209     14,478,144  3,948,520,244   1,039,101,520    61,450,214   65,589,163   5,168,942,964

<FN>

</TABLE>
17
<PAGE>


					  XEROX CORPORATION                                           

				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements

<TABLE>

(3)  Master Trust (continued)

    Statement of Changes in Net Assets of the Master Trust for the year ended November 30, 1994:

<CAPTION>

						  Small
		   International                Company                                   Xerox       Segregated     
		   Stock            U.S Stock   Stock      All Other       Income         Stock         Assets
		   Pool             Pool        Pool       Pool            Fund           Fund          Fund            Total
													(see note 4)
<S>                <C>          <C>          <C>         <C>            <C>              <C>          <C>            <C>
Additions: 
Transfers in        $11,103,229   7,858,350    6,695,143   126,932,929     71,994,664     8,904,234          -         233,488,549
	
Investment earnings:
   Interest               9,403   1,787,764      867,612    66,936,509     72,848,224        46,636          -         142,496,148
   Dividends          9,041,094  36,298,979   11,232,148    27,199,478         -          2,269,628          -          86,041,327
   Net App(Dep)      39,332,070 (33,194,137)  29,005,444   (80,651,679)    (2,811,275)   10,312,638          -         (38,006,939)
   Other               (490,147)     31,654       47,866        82,536        256,087          -             -             (72,004)
   Total             47,892,420   4,924,260   41,153,070    13,566,844     70,293,036    12,628,902          -         190,458,532
Total Additions      58,995,649  12,782,610   47,848,213   140,499,773    142,287,700    21,533,136          -         423,947,081

Deductions:
   Administrative Exp 3,757,485   3,619,773    3,684,933    15,744,129      1,613,751        40,968          -          28,461,039
   Transfer out       4,648,473   2,178,149    2,153,359   215,151,406    129,516,572     6,960,078          -         360,608,037
	
Total deductions      8,405,958   5,797,922    5,838,292   230,895,535    131,130,323     7,001,046          -         389,069,076

Transfers between
 funds/pools         58,044,876 (37,565,445)  71,913,766   (66,395,732)     1,401,360    10,503,948   (37,902,773)            -

Net assets:
Beginning of year   607,668,205 940,960,936  546,559,054 1,907,613,872  1,039,101,520    61,450,214    65,589,163    5,168,942,964

End of year        $716,302,772 910,380,179  660,482,741 1,750,822,378  1,051,660,257    86,486,252    27,686,390    5,203,820,969
<FN>

</TABLE>
18
<PAGE>






					  XEROX CORPORATION                                           

				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements

<TABLE>

(3)  Master Trust (continued)

     The allocation of net income (loss) from Master Trust investments, net of administrative
     expenses, by investment pool and fund for the year ended November 30, 1994:

<CAPTION>
						Small
		   International              Company                                 Xerox       
		   Stock          U.S Stock   Stock      Balanced        Income       Stock       
		   Fund           Fund        Fund       Fund            Fund         Fund           Total
												    
<S>               <C>            <C>        <C>          <C>           <C>          <C>            <C>
International 
Stock Pool        $1,008,818         -           -       43,126,117          -            -         44,134,935
	
U.S. Stock Pool         -        (292,005)       -        1,596,492          -            -          1,304,487

Small Company 
Stock Pool              -            -      1,630,870    35,837,267          -            -         37,468,137

All Other Pool          -            -           -       (2,177,285)         -            -         (2,177,285)

Income Fund             -            -           -             -       68,679,285         -         68,679,285
												  
Xerox Stock Fund        -            -           -             -             -      12,587,934      12,587,934
	
Total             $1,008,818     (292,005)  1,630,870    78,382,591    68,679,285   12,587,934     161,997,493


<FN>

</TABLE>
19
<PAGE>








					XEROX CORPORATION                                           

				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements

<TABLE>

(3)  Master Trust (continued)

 Net income (loss) from Master Trust investments, net of administrative expenses for all participating
     plans for the year ended November 30, 1994:
<CAPTION>
					       Small
		   International             Company                                Xerox       
		   Stock         U.S Stock   Stock        Balanced     Income       Stock       
		   Fund          Fund        Fund         Fund         Fund         Fund           Total
<S>               <C>           <C>         <C>          <C>          <C>           <C>           <C>

Xerox Corporation 
Profit Sharing and 
Savings Plan        $990,310    (276,821)   1,597,490     9,409,964   47,427,369    11,922,151     71,070,463
	
The Profit Sharing 
Plan of Xerox 
Corporation and The
Xerographic Division,
A.C.T.W.U., 
A.F.L.-C.I.O.         18,508     (15,184)      33,380       522,951    5,764,599       665,783      6,990,037
	
Xerox Corporation 
Retirement Income 
Guarantee Plan          -           -            -       60,518,330   13,354,463          -        73,872,793
	
Retirement Income 
Guarantee Plan of 
Xerox Corporation
and The Xerographic
Division, A.C.T.W.U.,                                                      
A.F.L.-C.I.O.           -           -            -        7,930,526    2,132,854          -        10,063,380

XDS Investment Plan     -           -            -              820         -             -               820

Master Trust 
investment
income, net of 
administrative
expenses          $1,008,818    (292,005)   1,630,870    78,382,591   68,679,285    12,587,934    161,997,493

<FN>
*  The above allocation of investment results, net of administrative expenses, is at the Master
Trust level.  This allocation differs from the amounts reported in the statement of changes in net
assets available for plan benefits due to the impact of investment manager expenses accrued at the 
Plan level.

</TABLE>
20
<PAGE>



				     XEROX CORPORATION                                           

				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements

<TABLE>
(3)  Master Trust (continued)

    Statement of Changes in Net Assets of the Master Trust for the year ended November 30, 1994:

<CAPTION>

					    Small                                  
	       International              Company                                               Xerox      Segregated     
	       Stock         U.S Stock     Stock       All Other     General       Income       Stock       Assets
	       Pool          Pool          Pool        Pool          Fund          Fund         Fund        Fund         Total
													    (see note 4)
<S>             <C>         <C>         <C>         <C>           <C>            <C>            <C>        <C>        <C>
Additions: 
Transfers in       $996,544   1,014,485     738,673    13,949,222    116,904,684    92,605,953  10,940,210       -      237,149,771
Investment earnings:
   Interest          43,316     188,274      24,999     9,750,852     39,557,055    76,048,560      26,136       -      125,639,192
   Dividends      1,079,947   7,203,304   1,160,345     3,017,227     66,822,399          -      2,274,604       -       81,557,826
   Net Appreciation                                                                             
   (Depreciation)15,307,074 (13,414,175) (1,994,961)      930,172    353,884,402          -      2,314,022       -      357,026,534
   Other           (132,280)     50,162       1,326    (1,087,454)    16,335,538            94         691       -       15,168,077
   Total         16,298,057  (5,972,435)   (808,291)   12,610,797    476,599,394    76,048,654   4,615,453       -      579,391,629
Total Additions  17,294,601  (4,957,950)    (69,618)   26,560,019    593,504,078   168,654,607  15,555,663       -      816,541,400

Deductions:
Administrative
 Exp                 10,247        -           -        4,141,993      9,752,862       986,831      72,658       -       14,964,591
Transfer out          6,724      17,815      13,877    18,705,579     97,254,002    83,310,985   5,380,649       -      204,689,631
Total deductions     16,971      17,815      13,877    22,847,572    107,006,864    84,297,816   5,453,307       -      219,654,222

Transfers between
 funds/pools    590,390,575 945,936,701 546,642,549 1,903,901,425 (3,960,270,052)  (20,846,390) (5,754,808)      -             - 

Transfers from the 
XES, Inc. Employee
Retirement Plan        -           -           -             -        20,527,433          -           -          -       20,527,433

Net assets:                                                                                                             
Beginning of year      -           -           -             -     3,453,245,405   975,591,119  57,102,666 65,589,163 4,551,528,353

End of year     607,668,205 940,960,936 546,559,054 1,907,613,872           -    1,039,101,520  61,450,214 65,589,163 5,168,942,964

<FN>

</TABLE>
21
<PAGE>


					 XEROX CORPORATION                                           
				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements
<TABLE>

(3)  Master Trust (continued)

The allocation of net income (loss) from Master Trust investments, net of administrative expenses, by
    investment pool and fund for the year ended November 30, 1993: 
<CAPTION>
				    
						 Small
		   International               Company                                     Xerox       
		   Stock          U.S Stock    Stock        Balanced        Income         Stock       
		   Fund           Fund         Fund         Fund            Fund           Fund           Total
												    
<S>               <C>            <C>         <C>           <C>             <C>           <C>            <C>
International 
Stock Pool        $(881,145)         -           -          17,168,955           -            -          16,287,810
	
U.S. Stock Pool        -         (297,983)       -          (5,674,452)          -            -          (5,972,435)
	
Small Company 
Stock Pool             -             -       (185,362)        (622,929)          -            -            (808,291)
	
All Other Pool         -             -           -           8,468,804           -            -           8,468,804
	
General Fund           -             -           -         466,846,532           -            -         466,846,532
	
Income Fund            -             -           -                -        75,061,823         -          75,061,823
	
Xerox Stock Fund       -             -           -                -              -       4,542,795        4,542,795
	
Total             $(881,145)     (297,983)   (185,362)     486,186,910     75,061,823    4,542,795      564,427,038


<FN>

</TABLE>
22
<PAGE>



					  XEROX CORPORATION                                           

				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements

<TABLE>

(3)  Master Trust (continued)

     Net income (loss) from Master Trust investments, net of administrative expenses for all participating
     plans for the year ended November 30, 1993:
<CAPTION>

					       Small
		   International             Company                                Xerox       
		   Stock         U.S Stock   Stock      Balanced       Income       Stock       
		   Fund          Fund        Fund       Fund           Fund         Fund         Total
												    
<S>               <C>           <C>         <C>        <C>            <C>          <C>         <C>

Xerox Corporation 
Profit Sharing and 
Savings Plan      $(871,282)    (295,959)   (189,517)   56,681,511    53,283,721   4,330,034   112,938,508
	
The Profit Sharing 
Plan of Xerox 
Corporation and The
Xerographic Division,
A.C.T.W.U., 
A.F.L.-C.I.O.        (9,863)      (2,024)      4,155     3,442,203     5,942,630     212,761     9,589,862
	
Xerox Corporation 
Retirement Income 
Guarantee Plan         -            -           -      377,822,758    13,617,520        -      391,440,278
	
Retirement Income 
Guarantee Plan of 
Xerox Corporation
and The Xerographic
Division, A.C.T.W.U.,                                                      
A.F.L.-C.I.O.          -            -           -       48,190,847     2,217,952        -       50,408,799

XDS Investment Plan    -            -           -           49,591          -           -           49,591

Master Trust 
investment
income, net of 
administrative
expenses          $(881,145)    (297,983)   (185,362)  486,186,910    75,061,823   4,542,795   564,427,038



<FN>

</TABLE>
23
<PAGE>



				XEROX CORPORATION                             
			 PROFIT SHARING AND SAVINGS PLAN

			  Notes to Financial Statements

(3)  Master Trust (continued)
	
Master Trust investments are managed by selected investment
managers under the direction of the Treasurer of Xerox Corporation. 
The Finance Committee of the Xerox Corporation Board of Directors 
is responsible for establishing investment guidelines, reviewing the 
investment decisions of the Treasurer and reviewing the investment results
of the Master Trust.  The Finance Committee of the Xerox Corporation 
Board of Directors consists, at present, of five members of the Xerox
Corporation Board of Directors, none of whom are officers of Xerox 
Corporation.
	
Marketable securities are valued at the last reported sales price on the last 
business day of the year. Quotations are obtained from national securities
exchanges or, in instances where securities are not listed on any of the 
exchanges, quotations are obtained from brokerage firms. Securities and
trust funds that are not readily marketable are valued based on comparisons 
to yields of issues of similar quality and maturities.
	
The value of the investment contracts with insurance companies and banks 
is at contract value.  In connection with the fully benefit-responsive 
investment contracts, the following information is presented:

(i)   The average investment yields for the years ended November 30, 1994 and 
      1993 were 6.7% and 7.5% respectively.

(ii)  The crediting interest rates at November 30, 1994 and 1993 ranged from 
      4.2% to 10.2% and from 5.2% to 9.7%, respectively.

(iii) The fair value, as determined by discounting future cash flows and the 
      market value of underlying investments, at November 30, 1994 and 1993 
      was approximately $811,978,057 and $1,049,000,000 respectively.

The Master Trust invests in real estate group trusts.  These trusts provide 
pension and profit sharing plans with a medium for pooling their funds for
investment in income producing real estate.  The group trusts value real
estate holdings at estimated market value based upon independent appraisals,
and considering significant changes in economic circumstances, and capital 
additions made to properties after the appraisal date.  Such market value 
estimates necessarily involve subjective judgments.  Accordingly, the actual
market price of the real estate can only be determined by negotiation between
independent third parties in a sales transaction.

Purchases and sales of securities are recorded on a trade date basis. Dividend
income is recorded on the ex-dividend date.  Interest income is recorded 
as earned.

Derivative financial instruments are used by the Master Trust's investment 
managers primarily to rebalance the fixed income/equity allocation of the 
Master Trust's portfolio and to hedge the currency risk component of the 
Master Trust's foreign investments.  Leveraging of the Master Trust's assets
and speculation are prohibited.  Currency hedge positions are not permitted
to exceed the level of exposure in the related Master Trust's assets.

The derivative most commonly used by the investment managers are highly liquid
exchange traded equity and fixed income futures and over-the-counter foreign
exchange forward contracts.  Including the foreign exchange forward contracts,
less than 5% of the Master Trust's assets are invested in non-exchange traded
derivatives at November 30, 1994.  The use of derivative instruments is not 
believed to materially increase the credit or market risk of the Master Trust's
investments.

24
<PAGE>

				XEROX CORPORATION                             
			 PROFIT SHARING AND SAVINGS PLAN

			  Notes to Financial Statements

<TABLE>   

(3)  Master Trust (continued)

The net appreciation (depreciation) of investments for the year ended
November 30, 1994 is as follows:

<CAPTION>
					     U.S.       Small
			  International    Stock      Company     All Other     Income      Xerox
			  Stock Pool       Pool       Stock Pool  Pool          Fund        Stock Fund    Total

<S>                      <C>            <C>           <C>        <C>           <C>          <C>         <C>                
Investments at 
  fair value:
Short-term and fixed
income investments       $   (126,020)     (776,284)        -    (72,906,554)  (2,811,275)        -     (76,620,133)
Xerox common stock               -             -            -           -            -      10,312,638   10,312,638
Other equity investments   39,458,090   (32,417,853)  29,005,444 (11,170,424)        -            -      24,875,257
Investments at estimated 
  fair value:
Real estate trust
  interests                      -             -            -     (3,774,706)        -            -      (3,774,706)
Other investments                -             -            -      7,200,005         -            -       7,200,005
Total                    $ 39,332,070   (33,194,137)  29,005,444 (80,651,679)  (2,811,275)  10,312,638  (38,006,939)

<FN>
										    
</TABLE>

<TABLE>
The net appreciation (depreciation) of investments for the year ended 
November 30, 1993 is as follows:
<CAPTION>
					     U.S.        Small
			  International    Stock       Company      All Other  General      Xerox
			  Stock Pool       Pool        Stock Pool   Pool        Fund      Stock Fund    Total
<S>                      <C>             <C>           <C>          <C>       <C>          <C>          <C>                
Investments at 
  fair value:
Short-term and fixed
income investments       $    194,404     (4,352,570)        -      269,111    41,255,331        -       37,366,276
Xerox common stock               -              -            -         -             -      2,314,022     2,314,022
Other equity investments   15,112,670     (9,061,605)  (1,994,961)  701,790   320,197,504        -      324,955,398
Investments at estimated 
  fair value:
Real estate trust
  interests                      -              -            -      (46,941)   (8,722,829)       -       (8,769,770)
Other investments                -              -            -        6,212     1,154,396        -        1,160,608
Total                    $ 15,307,074    (13,414,175)  (1,994,961)  930,172   353,884,402   2,314,022   357,026,534

<FN>                
There are no investments in the Plan that represent 5% or more of Master 
Trust net assets.
</TABLE>                

25
<PAGE>


				XEROX CORPORATION                             
			 PROFIT SHARING AND SAVINGS PLAN

			  Notes to Financial Statements

(4) Segregated Assets Fund - Investment Contracts with Executive
    Life Insurance Company
	
On April 11, 1991, the California Department of Insurance (CDI) took 
over Executive Life Insurance Company (ELIC) citing a "serious danger
of insolvency" and temporarily suspended all payments on Guaranteed 
Investment Contracts (GICs) issued by ELIC.  Effective April 1, 1991, 
in order to treat all participants fairly, the affected assets were 
transferred into a Segregated Assets Fund which will not be available 
for loans, transfers, withdrawals or distributions until the situation 
has been resolved.

Based on documents filed in the court by the California Commissioner 
of Insurance, Xerox estimates that a substantial amount of the ELIC 
investment in the Segregated Assets Fund balance should be recovered.  
The Xerox retirement and savings plans have received $37.9 million in
payments related to the ELIC investments through November 30, 1994.  
Additional payments are payable through 1998.
	
	

(5)  Unit Values
	
The interests of Plan participants in each of the funds is expressed 
in terms of units, representing undivided interests in the net assets 
of the fund.  Unit value is calculated monthly by dividing the total 
value of net assets of each fund (reduced by employer contributions 
receivable not yet received by the Master Trust and by unaccrued benefit 
payments) by units outstanding at the valuation date.


26
<PAGE>




				XEROX CORPORATION                             
			 PROFIT SHARING AND SAVINGS PLAN

			  Notes to Financial Statements


<TABLE>   

(5)  Unit Values (continued)

The total number of units and net asset value per unit outstanding at month-end during 
the year ended November 30, 1994 was as follows:

<CAPTION>

      International Fund    U.S Stock Fund       Small Co. Fund       Balanced  Fund         Income Fund        Xerox Stock Fund
	 Units     Unit     Units      Unit      Units      Unit      Units     Unit       Units      Unit        Units     Unit
      Outstanding  Value  Outstanding  Value   Outstanding  Value   Outstanding Value    Outstanding  Value   Outstanding   Value

<S>   <C>        <C>       <C>        <C>       <C>        <C>       <C>        <C>       <C>         <C>       <C>        <C> 
December 31:    
      29,650,170 $1.128051 25,640,192 $1.020155 20,997,238 $1.047018 51,675,323 $9.567722 133,143,140 $5.312541 15,999,351 $3.836510
January 31:     
      36,851,934  1.200937 28,424,934  1.056300 24,434,016  1.092702 52,170,707  9.919163 131,364,750  5.345800 15,844,882  4.206652
February 28:    
      42,667,207  1.151156 30,254,067  1.027632 26,883,671  1.089830 52,606,036  9.723347 130,204,457  5.377490 15,666,419  4.193499
March 31:       
      51,172,198  1.091995 31,253,596  0.981430 29,297,625  1.035358 52,818,282  9.349340 127,209,798  5.410319 15,380,055  4.131032
April 30:       
      57,343,692  1.119416 32,515,538  0.991031 32,198,094  1.044826 53,658,192  9.388670 127,867,116  5.443035 15,510,833  4.274473
May 31:         
      58,676,106  1.122803 33,336,553  1.006992 33,694,298  1.037543 53,616,863  9.438358 131,169,340  5.478523 15,507,304  4.377705
June 30:        
      59,287,381  1.083635 34,180,296  0.973525 34,564,353  1.006952 53,386,210  9.228455 130,688,663  5.506822 15,911,241  4.261137
July 31:        
      60,932,030  1.126868 35,829,007  1.001848 35,461,113  1.030408 53,467,999  9.449647 130,813,058  5.540161 16,577,238  4.454264
August 31:      
      60,431,068  1.161954 36,012,798  1.041306 35,182,859  1.089944 53,072,719  9.740418 130,607,925  5.572710 17,059,290  4.696045
September 30:   
      60,483,570  1.124887 36,357,693  1.019799 35,160,139  1.089271 52,616,452  9.608760 130,933,162  5.598163 17,819,718  4.681576
October 31:  
      60,411,609  1.141573 36,863,237  1.037421 35,238,115  1.101845 51,768,310  9.696911 129,298,227  5.629306 18,147,966  4.492321
November 30:
      60,379,615  1.098006 37,212,480  0.994977 35,647,051  1.070708 51,220,254  9.450125 128,609,197  5.646585 18,825,472  4.336586

<FN>
										    
</TABLE>

27
<PAGE>



				XEROX CORPORATION                             
			 PROFIT SHARING AND SAVINGS PLAN

			  Notes to Financial Statements


<TABLE>   

(5)  Unit Values (continued)

The Segregated Assets Fund had 56,486,401.727 units outstanding and a 
net asset value of $18,971,990 at November 30, 1994.


The total number of units and net asset value per unit outstanding at month-end during 
the year ended November 30, 1993 was as follows:

<CAPTION>

     International Fund      U.S Stock Fund      Small Co. Fund      Balanced  Fund        Income Fund         Xerox Stock Fund
       Units     Unit       Units      Unit    Units         Unit    Units      Unit     Units       Unit       Units     Unit
     utstanding  Value    Outstanding  Value  Outstanding   Value  Outstanding  Value  Outstanding   Value   Outstanding  Value

<S><C>        <C>       <C>        <C>       <C>        <C>        <C>        <C>        <C>         <C>       <C>        <C> 
December 31:    
	 N/A       N/A        N/A       N/A      N/A         N/A   47,251,405 $8.263373  139,590,837 $4.939860 16,576,889 $3.288506
January 31:     
	 N/A       N/A        N/A       N/A      N/A         N/A   47,487,203  8.400025  140,293,607  4.970864 16,822,231  3.552823
February 28:    
	 N/A       N/A        N/A       N/A      N/A         N/A   47,819,751  8.396903  140,454,157  5.000866 17,088,631  3.432812
March 31:       
	 N/A       N/A        N/A       N/A      N/A         N/A   50,152,465  8.633104  143,071,498  5.033350 17,777,525  3.485547
April 30:       
	 N/A       N/A        N/A       N/A      N/A         N/A   50,445,205  8.557225  143,863,885  5.062922 17,740,528  3.226614
May 31:         
	 N/A       N/A        N/A       N/A      N/A         N/A   50,818,376  8.770408  144,132,072  5.095388 17,577,681  3.198325
June 30:        
	 N/A       N/A        N/A       N/A      N/A         N/A   51,116,214  8.850279  144,426,920  5.124256 17,368,618  3.369427
July 31:        
	 N/A       N/A        N/A       N/A      N/A         N/A   51,572,155  8.894992  144,677,454  5.159230 17,371,939  3.077099
August 31:      
	 N/A       N/A        N/A       N/A      N/A         N/A   51,892,658  9.198010  144,188,690  5.191105 17,211,143  3.127929
September 30:   
      235,156 $1.000000    245,314 $1.000000    177,846 $1.000000  52,113,863  9.208018  144,381,979  5.220284 17,098,791  3.111230
October 31:  
   19,975,038  1.068233 17,687,342  1.014335 13,940,266  1.016238  51,552,754  9.403094  137,172,172  5.251874 16,284,875  3.371969
November 30:
   29,344,927  1.023990 25,311,385  0.997592 20,763,969  1.002640  51,415,177  9.257618  133,666,560  5.281596 15,883,410  3.539666

<FN>
The Segregated Assets Fund had 134,362,127 units outstanding and a net asset value of
$44,944,784 at November 30, 1993.
</TABLE>
29
<PAGE>



<TABLE>
											    Schedule 1

					  XEROX CORPORATION                                           
				   PROFIT SHARING AND SAVINGS PLAN


		     Item 27a - Schedule of Assets Held for Investment Purposes


					  November 30, 1994
<CAPTION>
				 Description of investment including
  Identity of issuer, borrower,    maturity date, rate of interest,    Historical Cost    Current Value
   lessor, or similar party       collateral, par or maturity value
<S>                              <C>                                 <C>                <C>
Investment in Master Trust                     (1)                   $1,330,674,637     $1,442,204,435

Investment in Employees' Loans   Loans to Plan participants, 
				  maturity dates through 5/31/08,
				  interest rates from 7.5% to 
				  11.5% per annum.                         -                  54,862,287

<FN>


(1)  See note 3.
</TABLE>
30
<PAGE>


			  INDEPENDENT AUDITORS' REPORT

The Plan Administrator and Participants of Xerox Corporation Profit Sharing 
and Savings Plan:

We have audited the accompanying statements of net assets available for plan 
benefits of the Xerox Corporation Profit Sharing and Savings Plan (Plan) as of 
November 30, 1994 and 1993, and the related statements of changes in net 
assets available for plan benefits for the years then ended.  These financial 
statements are the responsibility of the Plan's management.  Our 
responsibility is to express an opinion on these financial statements based on 
our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the net assets available for plan benefits of the Plan 
as of November 30, 1994 and 1993, and the changes in those net assets available 
for Plan benefits for the years then ended in conformity with generally 
accepted accounting principles.

Our audits were made for the purpose of forming an opinion on the basic 
financial statements taken as a whole.  The supplemental schedule of assets 
held for investment purposes is presented for purpose of additional analysis 
and is not a required part of the basic financial statements, but is 
supplementary information required by the Department of Labor's Rules and 
Regulations for Reporting and Disclosure under the Employee Retirement Income 
Security Act of 1974.  The fund information in the statements of net assets 
available for plan benefits and the statements of changes in net assets
available for plan benefits is presented for purposes of additional analysis
rather than to present the net assets available for plan benefits and changes
in the assets available for plan benefits of each fund.  The supplemental 
schedule and fund information have been subjected to the auditing procedures
applied in the audits of the basic financial statements and, in our opinion,
are fairly stated in all material respects in relation to the basic financial
statements taken as a whole.

KPMG PEAT MARWICK LLP

Rochester, New York
May 15, 1995
32
<PAGE>


				   EXHIBIT INDEX

					   Electronic
					   Submission
Exhibit                                    Document
   (b)(1) Accountants' Consent                 2

<PAGE>


			      ACCOUNTANTS' CONSENT

The Board of Directors
Xerox Corporation:

We consent to incorporation by reference in the Registration Statement 
(No. 2-86274) on Form S-8 of Xerox Corporation of our report dated May 15,
1995, relating to the statements of net assets available for plan benefits of 
the Xerox Corporation Profit Sharing and Savings Plan as of November 30, 1994 
and 1993, and the related statements of changes in net assets available for 
plan benefits for the years then ended, which report appears in the November 
30, 1994 Annual Report on Form 11-K of the Xerox Corporation Profit Sharing 
and Savings Plan.

KPMG PEAT MARWICK LLP

Rochester, New York
May 15, 1995



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission