XEROX CORP
11-K, 1996-06-27
PHOTOGRAPHIC EQUIPMENT & SUPPLIES
Previous: WRIGLEY WILLIAM JR CO, 11-K, 1996-06-27
Next: SALOMON INC, S-3MEF, 1996-06-27




<PAGE>
		   SECURITIES AND EXCHANGE COMMISSION
			 WASHINGTON, D.C. 20549

			       FORM 11-K


(Mark One)

[X]  ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE 
       SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)
       For the fiscaL year ended:    December 31, 1995

				   OR

[]   TRANSITION REPORT PURSUANT TO SECTION 15(d) OF THE 
       SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

       For the transition period from ______________ to _______________


Commission File Number 1-4471

A.  Full title of the plan and address of the plan, if different from that of 
   the issuer  named below:

	  THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
	AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

B.  Name of issuer of the securities held pursuant to the plan and the address 
    of its principal executive office:

	   Xerox Corporation
	   P.O. Box 1600
	   Stamford, Connecticut 06904-1600

1
<PAGE>




		       SIGNATURES

  THE PLAN.  Pursuant to the requirements of the Securities Exchange Act of 
  1934, the persons who administer the plan have duly caused this annual 
  report to be signed on its behalf by the undersigned thereunto duly 
  authorized.

		THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.



Patricia M. Nazemetz

Stamford, Connecticut
Dated June 27, 1996
2


<PAGE>



		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			   Financial Statements and Schedule

			      December 31, 1995 and 1994

		     (With Independent Auditors' Report Thereon)
3


<PAGE>



<TABLE>
		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			 Statement of Net Assets Available for Plan Benefits
				     with Fund Information

					  December 31, 1995

<CAPTION>
					       Fund Information
	     -----------------------------------------------------------------------------------------------------------
					    Small                     
					   Company                               Xerox   Segregated     Employee
		 International  U.S Stock   Stock     Balanced    Income         Stock     Assets         Loan
		    Stock          Fund      Fund      Fund        Fund           Fund      Fund           Fund        Total
		     Fund                                                               (see note 4 )            
<S>           <C>           <C>         <C>        <C>          <C>          <C>         <C>          <C>         <C>
Assets:
Employer contributions
receivable    $   211,193     250,898     174,965   1,043,908      843,985     397,075         -           -        2,922,024
Investment in 
employees'
loans                -           -           -           -            -           -           -      10,139,531    10,139,531
Investment in 
Master Trust    4,104,338   3,313,901   3,371,172  39,083,944   94,522,635   8,762,055      85,695         -      153,243,740
Total assets    4,315,531   3,564,799   3,546,137  40,127,852   95,366,620   9,159,130      85,695   10,139,531   166,305,295


Liabilities:
Accrued expenses 
and other 
liabilities           248       2,625       1,371      39,194       18,647        (248)       -            -           61,837

Due from (to) 
other funds        30,673     139,839      96,345      68,885   (1,011,209)    374,189        -         301,278          -   

Net assets 
available for 
plan benefits $ 4,345,956   3,702,013   3,641,111  40,157,543   94,336,764   9,533,567      85,695   10,440,809   166,243,458

<FN>
The accompanying notes are an integral part of the financial statements.
</TABLE>



4
<PAGE>



<TABLE>

		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			 Statement of Net Assets Available for Plan Benefits
					  with Fund Information

					  December 31, 1994
<CAPTION>
					 Fund Information
	     -----------------------------------------------------------------------------------------------------------
					   Small                     
					  Company                              Xerox     Segregated     Employee
		International  U.S Stock   Stock     Balanced     Income       Stock       Assets         Loan
		   Stock          Fund     Fund        Fund        Fund         Fund        Fund           Fund        Total
		   Fund                                                                 (see note 4 )            
<S>           <C>           <C>           <C>       <C>          <C>          <C>         <C>         <C>          <C>
Assets:
Employer contributions
receivable    $    33,574      16,700      23,082   1,435,336    1,416,645     125,831        -            -        3,051,168
Investment in 
employees'
loans                -           -           -           -            -           -           -       8,970,184     8,970,184
Investment in 
Master Trust    3,354,512   1,329,298   1,429,505  30,366,601   91,493,729   5,406,194   1,874,205         -      135,254,044
Total assets    3,388,086   1,345,998   1,452,587  31,801,937   92,910,374   5,532,025   1,874,205    8,970,184   147,275,396


Liabilities:
Accrued expenses 
and other 
liabilities         3,478       1,500       1,077      32,420       21,684        (938)       -            -           59,221

Due from (to) 
other funds        (4,322)     (4,403)     (3,059)    (51,790)    (162,581)     (4,279)       -         230,434          -   
Net assets 
available for 
plan benefits $ 3,380,286   1,340,095   1,448,451  31,717,727   92,726,109   5,528,684   1,874,205    9,200,618   147,216,175

<FN>
The accompanying notes are an integral part of the financial statements.
</TABLE>




5
<PAGE>



<TABLE>
		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

		    Statement of Changes in Net Assets Available for Plan Benefits
				     with Fund Information

				   Year ended December 31, 1995
<CAPTION>
				     Fund Information
	     ----------------------------------------------------------------------------------------------------------------
					    Small
					   Company                             Xerox       Segregated    Employee
	      International  U.S Stock      Stock     Balanced      Income     Stock       Assets        Loan
	      Stock          Fund           Fund      Fund          Fund       Fund        Fund          Fund          Total
	      Fund                                                                        (see note 4 )            
<S>            <C>          <C>         <C>         <C>         <C>          <C>        <C>           <C>         <C>

Contributions:
Employer       $  285,946     297,649     217,513    1,045,428    2,049,923     511,263        -            -        4,407,722
Employees-  
  voluntary       419,960     360,707     315,241    3,809,861    7,862,875     774,063        -            -       13,542,707
		  705,906     658,356     532,754    4,855,289    9,912,798   1,285,326        -            -       17,950,429

Net income from 
Master Trust investments, 
net of administrative       
expenses          522,799     575,275     413,561    7,238,985    7,184,733   2,406,168        -            -       18,341,521

Interest income on 
 employees' loans    -           -           -            -            -           -           -         656,459       656,459

Total           1,228,705   1,233,631     946,315   12,094,274   17,097,531   3,691,494        -         656,459    36,948,409

Benefit payments (176,424)    (91,092)   (101,305)  (3,367,878) (13,502,814)   (785,210)       -            -      (18,024,723)

Transfers among 
funds             (86,611)  1,219,379   1,347,650     (286,580)  (2,087,659)  1,098,599  (1,788,510)     583,732          -    
Transfer from 
AMTX, Inc.           -          -            -             -        104,799        -           -             -         104,799
Transfer to Retirement Income
Guarantee Plan of the Xerox
Corporation and the Xerographic
Division, Union of Needletrades,
Industrial and Textile Employees,
A.F.L. - C.I.O. - 
C.L.C.               -          -             -            -         (1,202)       -         -               -         (1,202)


Net increase (decrease) 
in net assets 
available for 
plan benefits     965,670   2,361,918   2,192,660    8,439,816    1,610,655   4,004,883  (1,788,510)   1,240,191    19,027,283

Net assets available 
for plan benefits:
Beginning of
 year           3,380,286   1,340,095   1,448,451   31,717,727   92,726,109   5,528,684   1,874,205    9,200,618   147,216,175
End of year     4,345,956   3,702,013   3,641,111   40,157,543   94,336,764   9,533,567      85,695   10,440,809   166,243,458

The accompanying notes are an integral part of the financial statements.

</TABLE>


6
<PAGE>


<TABLE>           
		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

		   Statement of Changes in Net Assets Available for Plan Benefits
				     with Fund Information
				   Year ended December 31, 1994
<CAPTION>
				       Fund Information
	      ---------------------------------------------------------------------------------------------------------
					 Small
					Company                            Xerox       Segregated    Employee
	      International  U.S Stock   Stock     Balanced    Income       Stock       Assets        Loan
	      Stock          Fund        Fund      Fund        Fund         Fund        Fund          Fund        Total
	      Fund                                                                     (see note 4 )            
<S>            <C>          <C>           <C>       <C>         <C>         <C>         <C>        <C>         <C>

Contributions:
Employer       $   33,305      16,340      22,812    1,421,797   1,496,837     126,084        -            -        3,117,175
Employees-  
  voluntary       394,279     204,052     157,440    3,676,059   9,395,921     478,178        -            -       14,305,929
		  427,584     220,392     180,252    5,097,856  10,892,758     604,262        -            -       17,423,104

Net income from 
Master Trust investments, 
net of administrative       
expenses         (205,008)    (25,378)     33,598     (282,640)  5,654,635     429,090        -            -        5,604,297

Interest income on 
 employees' loans    -           -           -            -           -           -           -         534,057       534,057

Total             222,576     195,014     213,850    4,815,216  16,547,393   1,033,352        -         534,057    23,561,458

Benefit payments (282,639)    (86,778)   (102,492)  (2,481,851) (8,988,424)   (295,426)       -            -      (12,237,610)

Transfers among 
funds           1,296,987     104,681     744,306     (843,683)   (685,625)  1,417,407  (2,565,777)     531,704          -    

Net increase (decrease) 
in net assets 
available for 
plan benefits   1,236,924     212,917     855,664    1,489,682   6,873,344   2,155,333  (2,565,777)   1,065,761    11,323,848 

Net assets available 
for plan benefits:
Beginning of
 year           2,143,362   1,127,178     592,787   30,228,045  85,852,765   3,373,351   4,439,982    8,134,857   135,892,327
End of year     3,380,286   1,340,095   1,448,451   31,717,727  92,726,109   5,528,684   1,874,205    9,200,618   147,216,175

The accompanying notes are an integral part of the financial statements.

</TABLE>
7
<PAGE>



		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			  Notes to Financial Statements

			    December 31, 1995 and 1994


(1)  Description of Plan

The following description of the Profit Sharing Plan of Xerox Corporation 
and The Xerographic Division,Union of Needletrades, Industrial and Textile
Employees, A.F.L - C.I.O. - C.L.C. (Plan) provides only general information.
Participants should refer to the summary plan description or plan document
for a more complete description of the Plan's provisions.


General

The Plan is a defined contribution plan covering substantially all domestic 
full and part-time Union of Needletrades, Industrial and Textile Employees,
A.F.L. - C.I.O. - C.L.C. employees of Xerox Corporation (sponsor).  Employees
hired on or before the first working day in July are eligible to participate 
in the Plan immediately.  Otherwise, employees are eligible to participate 
beginning on the next January 1.

Payments of Benefits

Upon termination of service, a participant may elect to receive either a lump 
sum amount equal to the value of his or her account, or may purchase an annuity
payable from a legal reserve life insurance company.  Amounts allocated to 
participants who have elected to withdraw from the Plan but have not been paid
are $1,875,933 in 1995 and $884,395 in 1994.

Employee Savings Contributions

Subject to limits imposed by the Internal Revenue Code, eligible employees 
may contribute up to 18% annual of pay (as defined in the Plan) through any 
combination of before-tax and after-tax payroll deductions.  (The maximum 
before-tax contribution for the 1995 calendar year is $9,240.)  Employees 
are immediately vested in their savings contributions.

Xerox Corporation matches 35% of employee savings contributions, up to a 
maximum match equaling 4% of annual pay.  These contributions are made annually
to eligible participants of record on the last day of February following the
Plan year-end.  The 1995 contribution will be recorded in the 1996 financial
statements.




8
<PAGE>


		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			       Notes to Financial Statements


(1)  Description of Plan (continued)

Xerox Optional Profit Sharing Contributions

Eligible employees may receive an optional profit sharing contribution 
from the sponsor.  The contribution ranges from zero to 10% of pay 
and is based upon the return on assets (ROA) of the Xerox Document 
Processing industry segment as defined in the Plan document and the
participant's length of service. 

An employee may receive the contribution in cash or Xerox Corporation 
common stock, or may elect to invest all or part of the contribution on 
a tax deferred basis, subject to limits imposed by the Internal Revenue Code,
through the Plan's investment funds.  Employees are immediately vested in 
optional profit sharing contributions.

During 1995, the sponsor's ROA was 18.5%, which resulted in an optional profit
sharing contribution for all eligible active employees at December 31, 1995
equal to 10.0% of pay or $21,672,430.  Participants elected to invest
$2,922,024 into the Plan at December 31, 1995.

During 1994, the sponsor's ROA was 16.1%, which resulted in an optional profit
sharing contribution for all eligible active employees at December 31, 1994
equal to 9.1% of pay or $20,602,337.  Participants elected to invest $3,051,168
into the Plan at December 31, 1994.

During 1993, the sponsor's ROA targets (as defined in the Plan document) 
requiring the sponsor to make optional profit sharing contributions were not
achieved.  Accordingly, no optional profit sharing contributions were made in
the plan year ended December 31, 1994.

Investment Funds

As further described in note 3, the investment funds are part of the Xerox 
Trust Agreement to Fund Retirement Plans (Master Trust).  Employees can direct
their plan accounts to one or more of the following six investment funds:

International Stock Fund -- Invests primarily in stocks of companies based 
outside of the United States.

U.S. Stock Fund -- Invests primarily in stocks of medium to large U.S. 
companies.  



9
<PAGE>



		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			  Notes to Financial Statements

(1)  Description of Plan (continued)

Small Company Stock Fund  -- Invests primarily in stocks of smaller U.S. 
companies that fund managers believe have greater value than indicated by the
current market price, or above average prospects for long-term growth.

Balanced Fund -- Under normal market conditions, invests approximately 70%
in stocks; most of the remainder in bonds; some real estate, private 
placements, and cash.  The mix may shift with market outlook.

Income Fund -- Invests in contracts with insurance companies and banks; short
to intermediate duration, high-quality bonds.

Xerox Stock Fund -- Invests in Xerox Corporation common stock and some 
cash for administrative purposes.

Segregated Assets Fund

This fund was established on April 1, 1991 and represents participant 
investments in certain guaranteed investment contracts which are segregated 
and frozen.  See note 4 to the financial statements for further discussion.

Employee Loan Fund

Participants are permitted to borrow from their profit sharing savings 
accounts subject to certain limitations.  The loans are payable over terms 
up to 14.5 years and bear interest at the quarterly Citibank commercial 
prime rate in effect at the time of loan issuance plus 1%.  Principal and 
interest payments on the loans are redeposited into the participants' 
accounts based on their current investment allocation elections.
At December 31, 1995, market value on loans approximates fair value.

(2)  Federal Income Taxes

The Plan obtained its latest determination letter from the Internal Revenue
Service (IRS) on September 8, 1995, covering Plan amendments through
December 31, 1994, indicating that the Plan, as designed, was in compliance
with the applicable requirements of the Internal Revenue


10
<PAGE>



		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			  Notes to Financial Statements


(2)  Federal Income Taxes (continued)

Code.  The Plan Administrator and the Plan's internal tax counsel believe that 
the Plan, as currently designed and operated, is in compliance with the 
applicable requirements of the Internal Revenue Code.  Accordingly, they 
believe that the Plan was qualified and the related trust was tax-exempt as of 
the financial statement date.

As long as the Plan continues to be qualified under present federal income
tax laws and regulations, participants will not be taxed on company 
contributions or on investment earnings on such contributions at the time 
such contributions and investment earnings are received by the trustee under 
the Plan, but may be subject to tax thereon at such time as they receive
distributions under the Plan.

(3)  Master Trust
	
As discussed in note 1, the Plan participates in the Master Trust.  The
following other Xerox employee benefit plans also participate in the Master
Trust as of December 31, 1995:
	
     Xerox Corporation Profit Sharing and Savings Plan;
	
     Xerox Corporation Retirement Income Guarantee Plan;
	
     Retirement Income Guarantee Plan of Xerox Corporation 
     and The Xerographic Division, Union of Needletrades, Industrial
     and Textile Employees, A.F.L.-C.I.O.-C.L.C.; and
	
     XDS Investment Plan.

The Master Trust has six investment pools -- the International 
Stock Pool, U.S. Stock Pool, Small Company Stock Pool, All Other
Pool, Income Fund, and the Xerox Stock Fund.  Participants direct 
their accounts into investment funds, as described in note 1, which
participate in the aforementioned investment pools.  Each of 
the plans has an ownership interest in one or more of these investment
pools in accordance with that interest as determined by participant fund
elections.  In addition, there is a Segregated Assets Fund which is discussed 
in note 4.
	
The following financial information is presented for the Master Trust 
and each of the Master Trust investment pools:


	


11
<PAGE>



<TABLE>
		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			  Notes to Financial Statements

(3)  Master Trust (continued)

     Statement of Net Assets of the Master Trust as of December 31, 1995:

<CAPTION>
						  Small
						 Company                                 Xerox       Segregated   
		     International  U.S Stock     Stock       All Other     Income       Stock         Assets       
		       Stock          Pool         Pool        Pool          Fund         Fund          Fund             Total
Assets                 Pool                                                                          (see note 4)
<S>             <C>            <C>          <C>          <C>            <C>            <C>           <C>         <C>
Cash (overdraft)   $    112            (50)         (11)        11,111           -            -             -           11,162
	
Receivables:
Accrued dividends 1,588,368        926,468      198,054      1,094,896           -         754,349         -         4,562,135
Accrued interest     86,628        438,421      187,760     11,002,442      7,929,389        3,435         -        19,648,075
Due from brokers  7,721,360     81,205,650    2,438,355     17,443,810           -            -            -       108,809,175
Total receivables 9,396,356     82,570,539    2,824,169     29,541,148      7,929,389      757,784         -       133,019,385
											     
Investments 
at fair value:
At market value:
Short-term 
investments       9,268,743     44,489,749   49,274,613    197,009,116     44,703,298      789,372         -       345,534,891
Fixed income                                                                                                                  
investments       9,589,491     10,226,338         -       833,168,785    290,096,610        -             -     1,143,081,224
Equity securities:
   Xerox common  
   stock               -              -            -              -              -     142,246,963         -       142,246,963
   Other        752,790,518  1,305,238,786  540,752,355    715,008,555           -           -             -     3,313,790,214
Investments at contract value:
Investment contracts
   with insurance
   companies and banks -              -            -              -       755,604,296        -        1,269,049    756,873,345
Investment in real
estate trusts          -              -            -       135,536,235           -           -             -       135,536,235
Other investments      -              -            -       119,926,428           -           -             -       119,926,428

	
Total 
investments     771,648,752  1,359,954,873  590,026,968  2,000,649,119  1,090,404,204 143,036,335     1,269,049  5,956,989,300
	
Total assets    781,045,220  1,442,525,362  592,851,126  2,030,201,378  1,098,333,593 143,794,119     1,269,049  6,090,019,847
	
Due to brokers    3,768,819     82,671,588    4,181,722     83,214,374           -      2,736,487          -       176,572,990
	 
Net assets    $ 777,276,401  1,359,853,774  588,669,404  1,946,987,004  1,098,333,593 141,057,632     1,269,049  5,913,446,857


</TABLE>


12
<PAGE>



		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			  Notes to Financial Statements


<TABLE>  
(3)  Master Trust (continued)

     The allocation of Master Trust investments by investment pool and fund as of December 31, 
     1995 is as follows:
<CAPTION>
					     Small
					    Company                                     Xerox       Segregated  
	    International   U.S Stock        Stock       Balanced        Income          Stock       Assets       
		 Stock           Fund          Fund        Fund            Fund            Fund        Fund            Total
		 Fund                                                                               (see note 4)      
<S>            <C>           <C>            <C>         <C>             <C>               <C>          <C>         <C>        
International 
Stock Pool     $ 81,173,622        -              -       696,102,779            -              -            -       777,276,401
	
U.S. Stock Pool        -     83,817,175           -     1,276,036,599            -              -            -     1,359,853,774
	
Small Company 
Stock Pool             -           -        77,790,975    510,878,429            -              -            -       588,669,404
	
All Other Pool         -           -              -     1,946,987,004            -              -            -     1,946,987,004
	
Income Fund            -           -              -              -      1,098,333,593           -            -     1,098,333,593
	
Xerox Stock Fund       -           -              -              -               -       141,057,632         -       141,057,632
	
Segregated Assets 
Fund                   -           -              -              -               -              -       1,269,049      1,269,049

	
Total          $ 81,173,622  83,817,175     77,790,975  4,430,004,811   1,098,333,593    141,057,632    1,269,049  5,913,446,857



</TABLE>


13
<PAGE>




<TABLE>

		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			  Notes to Financial Statements



 (3) Master Trust (continued)

     Investments in the Master Trust for all participating plans as of December 31, 1995 are as 
     follows:
<CAPTION>
					       Small
					      Company                                       Xerox       Segregated  
	    International     U.S Stock        Stock       Balanced          Income          Stock       Assets       
		 Stock             Fund          Fund        Fund              Fund            Fund        Fund            Total
		 Fund                                                                                   (see note 4)
<S>          <C>            <C>             <C>         <C>             <C>               <C>          <C>         <C>        

Xerox Corporation
Profit Sharing
and Savings 
Plan         $ 77,069,284    80,503,274     74,419,803    602,798,747     761,171,723    132,295,577    864,596  1,729,123,004
The Profit Sharing 
Plan of Xerox 
Corporation and 
The Xerographic
Division, Union of
Needletrades, Industrial
and Textile Employees,
A.F.L.-C.I.O.-
C.L.C.          4,104,338     3,313,901      3,371,172     39,083,944    94,522,635      8,762,055       85,695    153,243,740
	
Xerox Corporation
Retirement Income
Guarantee Plan       -             -              -     3,380,714,262   212,647,377           -         279,767  3,593,641,406
	
Retirement Income
Guarantee Plan of
Xerox Corporation
and The Xerographic
Division, Union of 
Needletrades, Industrial
and Textile Employees,
A.F.L.-C.I.O.
C.L.C.              -             -              -       406,958,302    29,991,858           -          38,991    436,989,151
	
XDS Investment 
Plan                -             -              -           449,556         -               -            -           449,556
	
Total        $ 81,173,622    83,817,175     77,790,975 4,430,004,811 1,098,333,593    141,057,632    1,269,049  5,913,446,857


</TABLE>


14
<PAGE>




		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			  Notes to Financial Statements

<TABLE> 

(3)  Master Trust (continued)

     Statement of Net Assets of the Master Trust as of December 31, 1994:
<CAPTION>
						     Small
						    Company                                 Xerox       Segregated   
			International  U.S Stock     Stock       All Other     Income       Stock         Assets       
			  Stock          Pool         Pool        Pool          Fund         Fund          Fund             Total
Assets                 Pool                                                                          (see note 4)
<S>             <C>            <C>          <C>          <C>            <C>            <C>           <C>         <C>
Cash            $       3,148        9,097           45             18           -           -             -            12,308
	
Receivables:
Accrued dividends     446,621      683,726      337,463        871,380           -        647,774          -         2,986,964
Accrued interest       33,924      532,682      267,210     13,031,739      6,729,148      11,142          -        20,605,845

Due from brokers    2,235,831    1,426,530   10,684,287     13,483,796           -           -             -        27,830,444
Total receivables   2,716,376    2,642,938   11,288,960     27,386,915      6,729,148     658,916          -        51,423,253
											     
Investments 
at fair value:
At market value:
Short-term 
investments         9,009,966   41,792,714   68,793,635    332,087,600     52,220,697   2,713,608          -       506,618,220
Fixed income                                                                                                                  
investments           673,386   18,912,572         -       484,053,271    226,745,618        -             -       720,384,847
Equity securities:
   Xerox common  
   stock                 -            -            -              -              -     89,619,651          -        89,619,651
   Other          653,939,252  863,617,173  512,963,406    749,417,078           -           -             -     2,779,936,909
Investments at contract value:
Investment contracts
   with insurance
   companies and banks   -            -            -              -       769,803,524        -       27,686,390    797,489,914
Interest in real estate
trusts                   -            -            -       163,723,180           -           -             -       163,723,180 
Other investments        -            -            -        93,340,341           -           -             -        93,340,341

	
Total 
investments       663,622,604  924,322,459  581,757,041  1,822,621,470  1,048,769,839  92,333,259    27,686,390  5,161,113,062
	
Total assets      666,342,128  926,974,494  593,046,046  1,850,008,403  1,055,498,987  92,992,175    27,686,390  5,212,548,623
	
Due to brokers      3,048,676    7,664,546    1,942,416     27,119,404           -      1,357,626          -        41,132,668
	 
Net assets      $ 663,293,452  919,309,948  591,103,630  1,822,888,999  1,055,498,987  91,634,549    27,686,390  5,171,415,955


15
<PAGE>






</TABLE>
<TABLE>
		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			  Notes to Financial Statements
				

 (3) Master Trust (continued)
     
     The allocation of Master Trust investments by investment pool and fund as of December 31, 
     1994 is as follows:
<CAPTION>
					     Small
					    Company                                     Xerox       Segregated  
	    International   U.S Stock        Stock       Balanced        Income          Stock       Assets       
		 Stock           Fund          Fund        Fund            Fund            Fund        Fund            Total
		 Fund                                                                               (see note 4)      
<S>            <C>           <C>            <C>         <C>             <C>               <C>          <C>         <C>        
International 
Stock Pool     $ 68,022,397        -              -       595,271,055            -              -            -       663,293,452
	
U.S. Stock Pool        -     39,275,076           -       880,034,872            -              -            -       919,309,948
	
Small Company 
Stock Pool             -           -        42,258,270    548,845,360            -              -            -       591,103,630
	
All Other Pool         -           -              -     1,822,888,999            -              -            -     1,822,888,999
	
Income Fund            -           -              -              -      1,055,498,987           -            -     1,055,498,987
	
Xerox Stock Fund       -           -              -              -               -        91,634,549         -        91,634,549
	
Segregated Assets 
Fund                   -           -              -              -               -              -      27,686,390     27,686,390

	
Total          $ 68,022,397  39,275,076     42,258,270  3,847,040,286   1,055,498,987     91,634,549   27,686,390  5,171,415,955


</TABLE>


16
<PAGE>
	      



		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			  Notes to Financial Statements


<TABLE>
 (3) Master Trust (continued)

     Investments in the Master Trust for all participating plans as of December 31, 1994 are as 
     follows:
<CAPTION>
					     Small
					    Company                                     Xerox       Segregated  
	    International   U.S Stock        Stock       Balanced        Income          Stock       Assets       
		 Stock           Fund          Fund        Fund            Fund            Fund        Fund            Total
		 Fund                                                                                (see note 4)
<S>            <C>             <C>            <C>         <C>             <C>               <C>          <C>         <C>        

Xerox Corporation
Profit Sharing
and Savings 
Plan         $ 64,667,885    37,945,778     40,828,765    479,095,378     723,861,153     86,228,355   18,971,989 1,451,599,303
	
The Profit Sharing 
Plan of Xerox 
Corporation and 
The Xerographic
Division, Union of
Needletrades, Industrial
and Textile Employees,
A.F.L.-C.I.O.-
C.L.C.          3,354,512     1,329,298      1,429,505     30,366,601      91,493,729      5,406,194    1,874,205   135,254,044
	
Xerox Corporation
Retirement Income
Guarantee Plan       -             -              -     2,966,903,954     208,810,260           -       5,989,417 3,181,703,631
	
Retirement Income
Guarantee Plan of
Xerox Corporation
and The Xerographic
Division, Union of 
Needletrades, Industrial
and Textile Employees,
A.F.L.-C.I.O.
C.L.C.               -             -              -       370,313,301      31,333,845           -         850,779   402,497,925
	
XDS Investment 
Plan                 -             -              -           361,052            -              -            -          361,052
	
Total        $ 68,022,397    39,275,076     42,258,370  3,847,040,286   1,055,498,987     91,634,549   27,686,390 5,171,415,955

</TABLE>


17
<PAGE>




		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			  Notes to Financial Statements


<TABLE> 

(3) Master Trust (continued)

     Statement of Changes in Net Assets of the Master Trust for the year ended December 31, 1995:
<CAPTION>
					       Small
					      Company                                    Xerox       Segregated   
		   International  U.S Stock    Stock          All Other      Income       Stock       Assets       
		   Stock          Pool         Pool             Pool          Fund        Fund        Fund             Total
		   Pool                                                                              (see note 4)
<S>           <C>          <C>         <C>          <C>           <C>            <C>        <C>         <C>

Additions:
Transfers in  $  10,919,316     10,753,389    9,981,002     84,925,835    82,263,870  17,720,205        -      216,563,617
Investment 
earnings:
Interest            797,053      3,551,707    2,697,288     76,515,170    75,080,721      68,860        -      158,710,799
Dividends        11,086,858     40,508,183    9,230,997     27,300,325          -      2,953,710        -       91,080,073
Netappreciation 103,304,225    291,258,259  100,229,056    242,818,178    10,799,345  36,855,487        -      785,264,550
Margin variation on
futures contracts   955,499        242,881         -        25,280,953      (177,409)       -           -       26,301,924
Other               188,292         30,830      167,806        841,022        34,575       2,866        -        1,265,391

 Total investment
 earnings       116,331,927    335,591,860  112,325,147    372,755,648    85,737,232  39,880,923        -    1,062,622,737

Total additions 127,251,243    346,345,249  122,306,149    457,681,483   168,001,102  57,601,128        -    1,279,186,354

Deductions:
Administrative
expenses          5,373,025      4,088,595    3,284,523     12,857,817     2,012,683      94,743        -       27,711,386
Transfers out     4,455,977      3,632,277    3,303,774    327,339,211   160,481,105  10,231,722        -      509,444,066
Total deductions  9,829,002      7,720,872    6,588,297    340,197,028   162,493,788  10,326,465        -      537,155,452

Transfers between
funds/pools      (3,439,292)   101,919,449 (118,152,078)     6,613,550    37,327,292   2,148,420 (26,417,341)         -

Net assets:
Beginning of 
year           $663,293,452    919,309,948  591,103,630  1,822,888,999 1,055,498,987  91,634,549  27,686,390 5,171,415,955

    
End of year    $777,276,401  1,359,853,774  588,669,404  1,946,987,004 1,098,333,593 141,057,632   1,269,049 5,913,446,857

</TABLE>


18
<PAGE>


		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			  Notes to Financial Statements

<TABLE>

(3)  Master Trust (continued)

    The allocation of net income from Master Trust investments, net of administrative expenses, by
    investment pool and fund for the year ended December 31, 1995:
<CAPTION>

						  Small
						 Company                                        Xerox       
		     International  U.S Stock     Stock            Balanced        Income       Stock       
			Stock          Fund        Fund           Fund              Fund         Fund           Total
			 Fund                                                                             
<S>             <C>             <C>         <C>             <C>             <C>           <C>           <C>
International 
Stock Pool      $10,942,675           -           -           100,016,227           -            -       100,958,902
	
U.S. Stock Pool        -        16,469,124        -           315,034,141           -            -       331,503,265
										   
Small Company 
Stock Pool             -              -      11,827,943        97,212,681           -            -       109,040,624
	
All Other Pool         -              -            -          359,897,831           -            -       359,897,831
	
	
Income Fund            -              -            -                 -        83,724,549         -        83,724,549
	
Xerox Stock Fund       -              -            -                 -              -      39,786,180     39,786,180

Segregated Assets Fund -              -            -                 -              -            -             -
	
Total           $10,942,675    16,469,124    11,827,943       872,160,880     83,724,549   39,786,180   1,034,911,351
							      

</TABLE>


19
<PAGE>


		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			  Notes to Financial Statements


<TABLE>

(3)  Master Trust (continued)

     Net income from Master Trust investments, net of administrative expenses, for all participating
     plans for the year ended December 31, 1995:
<CAPTION>

						   Small
						  Company                                       Xerox       
		      International  U.S Stock     Stock          Balanced      Income         Stock       
			 Stock          Fund        Fund           Fund          Fund           Fund           Total
			 Fund                                                                             
<S>               <C>              <C>          <C>          <C>           <C>              <C>          <C>

Xerox Corporation 
Profit Sharing and 
Savings Plan      $10,423,107     15,892,723   11,414,088    113,729,773  57,960,411       37,379,321     246,799,423
	
The Profit Sharing 
Plan of Xerox 
Corporation and The
Xerographic Division,
Union of Needletrades,
Industrial and Textile
Employees, A.F.L.-C.I.O.-
C.L.C.*               519,568        576,401      413,855       7,245,759   7,181,696       2,406,859      18,344,138
	
Xerox Corporation 
Retirement Income 
Guarantee Plan           -             -             -        699,131,478  16,272,638            -        685,404,116
	
Retirement Income 
Guarantee Plan of 
Xerox Corporation
and The Xerographic
Division, Union of 
Needletrades, Industrial
and Textile Employees,
A.F.L.-C.I.O.-
C.L.C.                   -             -             -        81,984,094    2,309,804            -        84,293,898

XDS Investment Plan      -             -             -            69,776         -               -            69,776

Total             $10,972,675     16,469,124   11,827,943    872,160,880   83,724,549      39,786,180  1,034,911,351

<FN>
*The above allocation of investment results, net of administrative expenses, is at the Master
Trust level.  This allocation differs from the amounts reported in the statement of changes in
net assets available for plan benefits due to the impact of investment manager expenses
accrued at the Plan level.


</TABLE>


20
<PAGE>



<TABLE>
		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			  Notes to Financial Statements

(3)  Master Trust (continued)

Statement of Changes in Net Assets of the Master Trust for the year ended December 31, 1994:
<CAPTION>
					       Small
					     Company                              Xerox     Segregated   
		   International  U.S Stock    Stock       All Other  Income        Stock       Assets       
		   Stock          Pool         Pool        Pool        Fund          Fund         Fund      Total
		   Pool                                                                       (see note 4)
<S>           <C>          <C>         <C>          <C>           <C>             <C>            <C>     <C>      

Additions:
Transfers in  $ 11,553,765   8,122,564   6,987,403    127,619,433    72,701,254   9,380,959        -      236,365,378
Investment 
earnings:
Interest            12,145   1,949,452   1,131,681     67,938,487    72,446,366      57,426        -      143,535,557
Dividends        9,106,518  31,651,521  18,577,981     25,163,430        -        2,269,628        -       86,769,078
Net appreciation
(depreciation) (39,257,213)(41,485,157)  6,093,049    (93,044,732)   (3,223,805)  5,978,104        -     (164,939,754) 
Other             (480,965)     33,815      56,565        118,626       276,363        -           -            4,404

 Total         (30,619,515) (7,850,369) 25,859,276        175,811    69,498,924   8,305,158        -       65,369,285

Total additions(19,065,750)    272,195  32,846,679    127,795,244   142,200,178  17,686,117        -      301,734,663

Deductions:
Administrative
expenses         4,074,596   3,744,502   3,776,084     14,169,577     1,883,726      63,378        -       27,711,863
Transfers out    5,022,659   2,280,352   2,291,424    255,504,460   138,968,228   7,209,639        -      411,276,762
Total deductions 9,097,255   6,024,854   6,067,508    269,674,037   140,851,954   7,273,017        -      438,988,625

Transfers between
funds/pools     11,805,631 (43,544,663)(12,823,122)    33,702,115    32,302,896  16,459,916 (37,902,773)         -

Transfers from 
other plans - 
XES, Inc.
Employee 
Retirement Plan       -           -           -           438,524          -           -           -          438,524
					      
Net assets:
Beginning of 
year          $679,650,826 968,607,270 577,147,581  1,930,627,153 1,021,847,867  64,761,533  65,589,163 5,308,231,393
    
End of year   $663,293,452 919,309,948 591,103,630  1,822,888,999 1,055,498,987  91,634,549  27,686,390 5,171,415,955


</TABLE>



21
<PAGE>




		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			  Notes to Financial Statements

<TABLE>

(3)  Master Trust (continued)

    The allocation of net income (loss) from Master Trust investments, net of administrative expenses, by
    investment pool and fund for the year ended December 31, 1994: 
<CAPTION>
						Small
					       Company                                       Xerox       
		     International  U.S Stock   Stock            Balanced        Income       Stock       
		     Stock          Fund        Fund             Fund            Fund         Fund           Total
		      Fund                                                                             
<S>               <C>            <C>         <C>           <C>             <C>           <C>          <C>
International 
Stock Pool      $(3,808,376)          -            -          (30,885,735)          -            -        (34,694,111)

U.S. Stock Pool        -          (515,834)        -          (11,079,037)          -            -        (11,594,871)

Small Company 
Stock Pool             -              -       1,343,142        20,740,050           -            -         22,083,192
	
All Other Pool         -              -            -          (13,993,766)          -            -        (13,993,766)
	
	
Income Fund            -              -            -                 -        67,615,198         -         67,615,198
	
Xerox Stock Fund       -              -            -                 -              -       8,241,780       8,241,780
	
Total           $(3,808,376)      (515,834)   1,343,142       (35,218,488)    67,615,198    8,241,780      37,657,422
							      

</TABLE>


22
<PAGE>




<TABLE>
			

		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			  Notes to Financial Statements

(3) Master Trust (continued)

 Net income (loss) from Master Trust investments, net of administrative expenses, for all participating
 plans for the year ended December 31, 1994:
<CAPTION>

					      Small
					     Company                                     Xerox       
		   International  U.S Stock   Stock          Balanced        Income       Stock       
		   Stock          Fund        Fund           Fund            Fund         Fund           Total
		   Fund                                                                             
<S>               <C>            <C>         <C>         <C>             <C>           <C>          <C>

Xerox Corporation 
Profit Sharing and 
Savings Plan      $(3,606,027)     (491,403)    1,308,846     (4,303,058)  46,619,642       7,813,834     47,341,834
	
The Profit Sharing 
Plan of Xerox 
Corporation and The
Xerographic Division,
Union of Needletrades,
Industrial and Textile
Employees, A.F.L.-C.I.O.-
C.L.C.*              (202,349)      (24,431)       34,296       (290,849)   5,689,437         427,946      5,634,050
	
Xerox Corporation 
Retirement Income 
Guarantee Plan           -             -             -       (27,190,008)  13,183,761            -       (14,006,247)
	
Retirement Income 
Guarantee Plan of 
Xerox Corporation
and The Xerographic
Division, Union of 
Needletrades, Industrial
and Textile Employees,
A.F.L.-C.I.O.-
C.L.C.                   -             -             -        (3,423,714)   2,122,358            -        (1,301,356)

XDS Investment Plan      -             -             -           (10,859)        -               -           (10,859)

Total             $(3,808,376)     (515,834)    1,343,142    (35,218,488)  67,615,198       8,241,780     37,657,422

<FN>
*The above allocation of investment results, net of administrative expenses, is at the Master
Trust level.  This allocation differs from the amounts reported in the statement of changes in
net assets available for plan benefits due to the impact of investment manager expenses
accrued at the Plan level.



					      
</TABLE>



23
<PAGE>




		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			  Notes to Financial Statements

(3)  Master Trust (continued)
	
With respect to the Plan, the Joint Administrative Board (JAB) 
is responsible for establishing investment guidelines, reviewing the 
investment decisions and reviewing investment results.  The JAB
consists at present of five Xerox Corporation representatives and 
five union representatives.
	
Marketable securities are valued at the last reported sales price on the last 
business day of the year. Quotations are obtained from national securities
exchanges or, in instances where securities are not listed on any of the 
exchanges, quotations are obtained from brokerage firms. Securities and
trust funds that are not readily marketable are valued based on comparisons 
to yields of issues of similar quality and maturities.
	
The value of the investment contracts with insurance companies and banks 
is at contract value, which approximates fair value.  In connection with the
investment contracts, all of which are fully benefit-responsive, the following
information is presented:

(i)     The average investment yields for the years ended December 31,
	1995 and 1994 were 6.9% and 6.7%, respectively.

(ii)    The crediting interest rates at December 31, 1995 and 1994 ranged
	from 5.0% to 9.3% and from 4.2% to 10.2%, respectively.

(iii)   The fair value, as determined by discounting future cash flows and 
	the market value of underlying investments, at December 31, 1995 and
	1994 was $772,781,602 and $813,486,486, respectively.  Contract values
	were $756,873,345 and $797,489,914 at December 31,1995 and 1994,
	respectively.

The Master Trust invests in real estate group trusts.  These trusts provide 
pension and profit sharing plans with a medium for pooling their funds for
investment in income producing real estate.  The group trusts value real
estate holdings at estimated market value based upon independent appraisals,
consideration of significant changes in economic circumstances, and capital 
additions made to properties after the appraisal date.  Such market value 
estimates necessarily involve subjective judgments.  Accordingly, the actual
market price of the real estate can only be determined by negotiation between
independent third parties in a sales transaction.


24
<PAGE>



 
		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			  Notes to Financial Statements
					 

(3)  Master Trust (continued)


Purchases and sales of securities are recorded on a trade date basis. Dividend
income is recorded on the ex-dividend date.  Interest income is recorded 
as earned.  Margin variation represents market fluctuations on futures 
investments.

Derivative financial instruments are used by the Master Trust's equity and 
balanced portfolio investment managers primarily to rebalance the fixed income/
equity allocation of the Master Trust's portfolio and to hedge the currency 
risk component of the Master Trust's foreign investments.  Certain of the 
Master Trust's fixed income investment managers are permitted to use certain
specified types of derivative instruments as part of their respective 
strategies.  These strategies include the use of futures and options as 
substitutes for certain types of fixed income securities. Leveraging of the
Master Trust's assets and speculation are prohibited. Currency hedge positions
are not permitted to exceed the level of exposure in the related Master Trust's
assets.

The derivatives most commonly used by the investment managers are highly liquid
exchange traded equity and fixed income futures and over-the-counter foreign 
exchange forward contracts.  The use of derivative instruments is not 
believed to materially increase the credit or market risk of the Master Trust's 
investments.
The net appreciation (depreciation) of investments for the year ended
December 31, 1995 is as follows:

<TABLE>   
<CAPTION>

					     U.S.      Small
			   International    Stock     Company         All Other      Income         Xerox
			   Stock Pool       Pool      Stock Pool      Pool            Fund        Stock Fund      Total

<S>                     <C>              <C>           <C>         <C>            <C>           <C>         <C>                
Investments at 
  fair value:
Short-term and fixed
   income investments    $   (455,516)     1,871,329          -      63,009,046   10,799,345         -        75,224,204
Xerox common stock               -               -            -            -            -      36,855,487     36,855,487
Other equity investments  103,759,741    289,386,930   100,229,056  168,529,561         -            -       661,905,288
Investments at estimated 
  fair value:
Real estate                      -               -            -      (5,348,896)        -            -        (5,348,896)
Other investments                -               -            -      16,628,467         -            -        16,628,467
Total                    $103,304,225    291,258,259   100,229,056  242,818,178   10,799,345   36,855,487    785,264,550

</TABLE>
25
<PAGE>



 
		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			  Notes to Financial Statements
					 
(3)  Master Trust (continued)
<TABLE>
The net appreciation (depreciation) of investments for the year ended
December 31, 1994 is as follows:

<CAPTION>                                     U.S.      Small
			     International    Stock     Company         All Other    Balanced    Xerox
			     Stock Pool       Pool      Stock Pool      Pool         Fund        Stock Fund      Total

<S>                      <C>              <C>           <C>         <C>            <C>           <C>         <C>                
Investments at 
  fair value:
Short-term and fixed
   income investments    $    (46,924)       (903,095)        -     (71,758,503)    (3,223,805)       -       (75,932,327)
Xerox common stock               -               -            -            -              -      5,978,104      5,978,104
Other equity investments  (39,210,289)    (40,582,062)   6,093,049   (8,446,013)          -           -       (82,145,315)
Investments at estimated 
  fair value:
Real estate                      -               -            -      (2,077,711)          -           -        (2,077,711)
Other investments                -               -            -     (10,762,505)          -           -       (10,762,505)
Total                    $(39,257,213)    (41,485,157)   6,093,049  (93,044,732)    (3,223,805)  5,978,104   (164,939,754)    

<FN>
There are no investments in the Plan that represent 5% or more of Master Trust net assets.

Other investments consist primarily of private placement limited partnerships.
</TABLE>        

(4)  Segregated Assets Fund - Investment Contracts With Executive
     Life Insurance Company
	
On April 11, 1991, the California Department of Insurance (CDI) took 
over Executive Life Insurance Company (ELIC) citing a "serious danger
of insolvency" and temporarily suspended all payments on Guaranteed 
Investment Contracts (GICs) issued by ELIC.  Effective April 1, 1991, 
in order to treat all participants fairly, the affected assets were 
transferred into a Segregated Assets Fund which will not be available 
for loans, transfers, withdrawals or distributions until the situation 
has been resolved.

The Xerox retirement and savings plans have received $64.3 million in
payments related to the ELIC investments through December 31, 1995.  
Subsequent to December 31, 1995, all investments in the fund have been
recovered.


26
<PAGE>



 
		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			  Notes to Financial Statements
					 
<TABLE>   

(5)  Unit Values
	
The interests of Plan participants in each of the funds is expressed 
in terms of units, representing undivided interests in the net assets 
of the fund.  Unit value is calculated monthly by dividing the total 
value of net assets of each fund (reduced by employer contributions 
receivable not yet received by the Master Trust and by unaccrued benefit 
payments and other reconciling items) by units outstanding at the valuation
date.  The total number of units and net asset value per unit outstanding 
during the year ended December 31, 1995 was as follows:

<CAPTION>

 International Fund      U.S Stock Fund        Small Co. Fund      Balanced  Fund      Income Fund      Xerox Stock Fund
   Units      Unit       Units      Unit      Units       Unit    Units       Unit       Units   Unit        Units     Unit
 Outstanding  Value    Outstanding  Value   Outstanding   Value  Outstanding  Value  Outstanding Value   Outstanding  Value

<S><C>       <C>        <C>       <C>         <C>       <C>        <C>        <C>        <C>        <C>        <C>       <C> 
January 31:    
   3,169,561 $1.018130  1,329,325 $1.029036   1,327,320 $1.077083  3,351,130 $9.144290  16,155,691 $5.679131 1,328,658 $4.546439
February 28:     
   3,035,577  1.019070  1,334,593  1.067032   1,322,355  1.112642  3,274,368  9.386685  15,933,421  5.716524 1,326,524  4.643632
March 31:    
   2,983,408  1.041911  1,344,743  1.092511   1,384,677  1.148665  3,269,526  9.589252  16,121,091  5.750308 1,350,992  4.925474
April 30:       
   2,949,175  1.078100  1,464,590  1.117114   1,455,388  1.169514  3,359,641  9.801530  16,633,841  5.786225 1,445,398  5.170663
May 31:       
   2,879,621  1.101337  1,494,621  1.157223   1,495,823  1.186400  3,332,583 10.072054  16,592,006  5.835838 1,493,408  4.787161
June 30:         
   2,908,216  1.107386  1,568,770  1.183467   1,601,530  1.245101  3,324,768 10.274284  16,534,575  5.869781 1,527,128  4.944176
July 31:        
   2,960,759  1.181317  1,645,662  1.220654   1,666,186  1.317888  3,349,135 10.631160  16,470,584  5.901137 1,520,771  5.034070
August 31:        
   3,003,841  1.171576  1,857,052  1.226346   1,716,908  1.341249  3,368,695 10.696712  16,402,231  5.938466 1,487,881  5.129378
September 30:      
   3,058,124  1.199565  2,071,657  1.268495   1,867,106  1.372466  3,399,521 10.943127  16,156,115  5.969829 1,472,763  5.695305
October 31:  
   3,211,091  1.186678  2,146,919  1.256804   2,118,264  1.304997  3,428,208 10.821345  16,065,770  6.010552 1,484,990  5.499589
November 30:
   3,239,333  1.205377  2,258,750  1.310500   2,260,207  1.344355  3,408,629 11.113660  15,798,607  6.051636 1,494,729  5.846293
December 31:
   3,280,879  1.253083  2,472,696  1.341163   2,490,481  1.354599  3,436,181 11.362424  15,636,291  6.094389 1,505,177  5.846807

<FN>
The Segregated Assets Fund had 257,331 units outstanding and a 
net asset value of $85,695 at December 31, 1995.
     
										    
</TABLE>



27
<PAGE>




		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			  Notes to Financial Statements


<TABLE>   

(5)  Unit Values (continued)


The total number of units and net asset value per unit outstanding during 
the year ended December 31, 1994 was as follows:

<CAPTION>

International Fund      U.S Stock Fund        Small Co. Fund      Balanced  Fund      Income Fund      Xerox Stock Fund
   Units     Unit       Units      Unit      Units         Unit    Units    Unit       Units   Unit        Units     Unit
 Outstanding  Value    Outstanding  Value   Outstanding   Value  Outstanding  Value  Outstanding Value   Outstanding  Value

<S><C>       <C>        <C>       <C>         <C>       <C>        <C>        <C>        <C>        <C>        <C>       <C> 
January 31:    
   1,882,767 $1.200894  1,096,317 $1.056652     558,769 $1.093340  3,197,136 $9.592572  15,901,851 $5.314789   920,211 $3.969112
February 28:     
   2,107,201  1.154608  1,113,299  1.028188     613,488  1.090478  3,242,491  9.404461  15,666,537  5.343498   916,156  3.955156
March 31:    
   2,744,702  1.097568  1,299,804  0.982281     810,343  1.039180  3,417,570  9.023587  15,854,715  5.377876   943,386  3.896747
April 30:       
   2,800,004  1.110907  1,291,307  0.993102     942,041  1.048419  3,511,615  9.063770  15,941,182  5.410052   975,011  4.029895
May 31:       
   2,849,471  1.127810  1,344,330  1.009099   1,085,064  1.041191  3,531,999  9.115321  16,358,152  5.445251   971,341  4.127161
June 30:         
   2,969,745  1.088512  1,384,781  0.975550   1,252,971  1.010557  3,536,665  8.912855  16,326,184  5.473619 1,036,525  4.017794
July 31:        
   2,970,762  1.131318  1,330,087  1.002377   1,152,342  1.032664  3,545,985  9.126801  16,327,289  5.506708 1,096,176  4.199496
August 31:        
   3,050,493  1.166434  1,298,434  1.041777   1,119,629  1.092222  3,542,581  9.407529  16,374,660  5.538935 1,096,996  4.427932
September 30:      
   3,140,377  1.129260  1,375,471  1.020149   1,170,077  1.091694  3,466,653  9.282228  16,475,920  5.564242 1,160,394  4.414350
October 31:  
   3,185,603  1.146509  1,325,810  1.037980   1,187,931  1.104301  3,477,835  9.368682  16,488,958  5.594922 1,205,467  4.235975
November 30:
   3,236,921  1.102678  1,344,644  0.995463   1,256,736  1.073036  3,405,183  9.129961  16,283,629  5.611793 1,275,363  4.089238
December 31:
   3,127,109  1.075880  1,356,979  1.004770   1,289,877  1.089892  3,366,467  9.166254  16,161,994  5.640873 1,328,103  4.116633

<FN>
The Segregated Assets Fund had 5,623,391 units outstanding and a 
net asset value of $1,874,205 at December 31, 1994.
     
										    
</TABLE>


28
<PAGE>

		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			  Notes to Financial Statements

 (6)  Reconciliation of Financial Statements to Form 5500

     The following is a reconciliation of net assets available for plan 
     benefits per the financial statements to the Form 5500:

							  December 31
						      1995            1994
     Net assets available for plan benefits as 
      reported in the Plan financial statements   $166,243,458     $147,216,175

     Benefit claims payable reported on line 31g  
      of Form 5500                                  (1,875,933)        (884,395)

     Net assets available for plan benefits as
      reported in the Plan Form 5500               164,367,525      146,331,780
      
      The following is a reconciliation of benefits paid per the 
financial statements to the Form 5500:
							     December 31
							 1995            1994
     Benefits paid to participants as reported 
     in the Plan financial statements            $18,024,723         12,237,610

     Add:  Amounts allocated to withdrawing
     participants at December 31                   1,875,933            884,395

     Less: Amounts allocated to withdrawing
     participants  at December 31, 1994 and
     1993, respectively                             (884,395)          (363,557)

     Benefits paid to participants as reported 
     in the Form 5500                             19,016,261         12,758,448

Amounts allocated to withdrawing participants are recorded on the Form 5500 for
benefit claims that have been processed and approved for payment prior to 
December 31 but not yet paid as of that date.


29
<PAGE>

		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

			  Notes to Financial Statements

(7)  AMTX, Inc.

AMTX, Inc.is a wholly-owned subsidiary of Xerox Corporation.  Effective 
January 1, 1995, the AMTX, Inc. Employee's Retirement Plan was terminated,
and employees' balances were transferred into The Profit Sharing Plan of 
Xerox Corporation and The Xerographic Division, Union of Needletrades, 
Industrial and Textile Employees, A.F.L.-C.I.O.-C.L.C.  These employees
are now participants in that Plan.

(8)  Subsequent Event

In January, 1996, the Board of Directors approved a three-for-one stock split
of the Company's common stock, subject to shareholder approval of an increase
in the number of authorized shares from 350 million shares to 1,050 million
shares.  Pending shareholder approval, this action will become effective 
shortly after the 1996 annual shareholders' meeting.  The stock split will not
impact participants' interest in the Xerox Stock Fund.


30
<PAGE>


<TABLE>
		 THE PROFIT SHARING PLAN OF XEROX CORPORATION AND 
	      THE XEROGRAPHIC DIVISION, UNION OF NEEDLETRADES, INDUSTRIAL
		    AND TEXTILE EMPLOYEES, A.F.L. - C.I.O. - C.L.C.

	       Item 27a - Schedule of Assets Held for Investment Purposes

					 December 31, 1995
<CAPTION>
				 Description of investment including
  Identity of issuer, borrower,    maturity date, rate of interest,    Historical Cost    Current Value
   lessor, or similar party       collateral, par or maturity value
<S>                              <C>                                 <C>                  <C>
Investment in Master Trust                     (1)                   $  130,567,572         153,243,740

Investment in Employees' Loans   Loans to Plan participants, 
				  maturity dates through 5/31/09,
				  interest rates from 7.5% to 
				  11.5% per annum.                             -             10,139,531

<FN>
(1)  See note 3.
</TABLE>


31
<PAGE>



			  INDEPENDENT AUDITORS' REPORT

The Plan Administrator and Participants 
The Profit Sharing Plan of Xerox Corporation and The Xerographic
Division, Union of Needletrades, Industrial and Textile Employees,
A.F.L.-C.I.O.-C.L.C.

We have audited the accompanying statements of net assets available for plan 
benefits of the Profit Sharing Plan of Xerox Corporation and The Xerographic 
Division, Union of Needletrades, Industrial and Textile Employees, A.F.L.-
C.I.O.-C.L.C. (Plan) as of December 31, 1995 and 1994, and the related 
statements of changes in net assets available for plan benefits for the years
then ended.  These financial statements are the responsibility of the Plan's 
management.  Our responsibility is to express an opinion on these financial 
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the net assets available for plan benefits of the Plan 
as of December 31, 1995 and 1994, and the changes in those net assets available 
for Plan benefits for the years then ended in conformity with generally 
accepted accounting principles.

Our audits were performed for the purpose of forming an opinion on the basic 
financial statements taken as a whole.  The supplemental schedule of assets 
held for investment purposes is presented for purpose of additional analysis 
and is not a required part of the basic financial statements, but is 
supplementary information required by the Department of Labor's Rules and 
Regulations for Reporting and Disclosure under the Employee Retirement Income 
Security Act of 1974.  The fund information in the statements of net assets
available for plan benefits and the statement of changes in the assets 
available for plan benefits is presented for purposes of additional analysis 
rather than to present the net assets available for plan benefits and changes 
in the assets available for plan benefits of each fund.  The supplemental 
schedule and fund information have been subjected to the auditing procedures 
applied in the audits of the basic financial statements and, in our opinion, 
are fairly stated in all material respects in relation to the basic financial
statements taken as a whole.

KPMG PEAT MARWICK LLP

Rochester, New York
May 10, 1996


30
<PAGE>



				   EXHIBIT INDEX

					   Electronic
					   Submission
Exhibit                                    Document
   (b)(1) Accountants' Consent                 2

<PAGE>



			      ACCOUNTANTS' CONSENT

The Board of Directors
Xerox Corporation:

We consent to incorporation by reference in the Registration Statement 
(No. 2-86275) on Form S-8 of Xerox Corporation of our report dated May 10,
1996, relating to the statements of net assets available for plan benefits of 
the Profit Sharing Plan of Xerox Corporation and The Xerographic Division,
Union of Needletrades, Industrial and Textile Employees, A.F.L - C.I.O. -
C.L.C. (Plan) as of December 31, 1995 and 1994, and the related statements 
of changes in net assets available for plan benefits for the years then ended,
which report appears in the December 31, 1995 Annual Report on Form 11-K of the
Xerox Corporation Profit Sharing and Savings Plan.

KPMG PEAT MARWICK

Rochester, New York
June 27, 1996



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission