XEROX CORP
11-K, 1997-05-27
PHOTOGRAPHIC EQUIPMENT & SUPPLIES
Previous: WESTON ROY F INC, 8-K, 1997-05-27
Next: INAMED CORP, SC 13D/A, 1997-05-27




<PAGE>




		   SECURITIES AND EXCHANGE COMMISSION
			 WASHINGTON, D.C. 20549

			       FORM 11-K


(Mark One)

[X]  ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE 
       SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)
       For the fiscaL year ended:    November 30, 1996

				   OR

[]   TRANSITION REPORT PURSUANT TO SECTION 15(d) OF THE 
       SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

       For the transition period from ______________ to _______________


Commission File Number 1-4471

A.  Full title of the plan and address of the plan, if different from that of 
    the issuer  named below:

    XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN

B.  Name of issuer of the securities held pursuant to the plan and the address 
    of its principal executive office:

	   Xerox Corporation
	   P.O. Box 1600
	   Stamford, Connecticut 06904-1600




1
<PAGE>




		       SIGNATURES

  THE PLAN.  Pursuant to the requirements of the Securities Exchange Act of 
  1934, the persons who administer the plan have duly caused this annual 
  report to be signed on its behalf by the undersigned thereunto duly 
  authorized.

XEROX CORPORATION PROFIT SHARING AND SAVINGS PLAN


Patricia M. Nazemetz
Plan Administrator

Stamford, Connecticut
Dated May 27, 1997



2
<PAGE>



				   XEROX CORPORATION         
			    PROFIT SHARING AND SAVINGS PLAN

			   Financial Statements and Schedule

			      November 30, 1996 and 1995

		     (With Independent Auditors' Report Thereon)
3
<PAGE>





<TABLE>

					  XEROX CORPORATION                                           
				   PROFIT SHARING AND SAVINGS PLAN

			 Statement of Net Assets Available for Plan Benefits
					with Fund Information
					  November 30, 1996

<CAPTION>
						 Fund Information
	     _________________________________________________________________________________________________________________  
						       Small                                                                            
		 International               Company                            Xerox            Employee
		   Stock       U.S Stock     Stock       Balanced    Income     Stock              Loan
		   Fund          Fund        Fund        Fund        Fund       Fund               Fund        Total
									
<S>           <C>          <C>         <C>         <C>          <C>          <C>         <C>         <C>         <C>
Assets:
 
Participant 
notes
receivable    $      -           -           -            -            -           -          59,201,070     59,201,070
Investment in 
Master Trust   136,379,184  138,676,389  131,146,618 757,250,020  693,889,121  179,548,012         -      2,036,889,344

Total assets   136,379,184  138,676,389  131,146,618 757,250,020  693,889,121  179,548,012    59,201,070  2,096,090,414


Liabilities:
Accrued expenses 
and other 
liabilities        149,535      40,466       91,219      313,420      165,625       43,108         -            803,373

Due from (to) 
other funds        444,179   1,794,007    2,135,881   (1,319,578)  (8,100,444)   2,869,821     2,176,134        -       

Net assets 
available for 
plan benefits $136,673,828 140,429,930  133,191,280  755,617,022  685,623,052  182,374,725    61,377,204  2,095,287,041

<FN>
The accompanying notes are an integral part of the financial statements.
</TABLE>



4
<PAGE>



<TABLE>

					 XEROX CORPORATION                                           
				  PROFIT SHARING AND SAVINGS PLAN

			 Statement of Net Assets Available for Plan Benefits
					with Fund Information

					  November 30, 1995
<CAPTION>
						 Fund Information
	     _________________________________________________________________________________________________________________ 
						  Small                     
	       International              Company                              Xerox      Segregated   Employee
		    Stock      U.S Stock    Stock       Balanced      Income     Stock      Assets       Loan
		    Fund         Fund         Fund        Fund          Fund      Fund       Fund         Fund          Total
													    (see note 4)            
<S>            <C>          <C>           <C>         <C>           <C>          <C>         <C>         <C>         <C> 
Assets:
 
Participant 
notes
receivable    $      -           -           -            -            -           -           -     55,089,047     
55,089,047
Investment in 
Master Trust   73,612,588  75,230,057  71,105,345  584,912,455  767,283,041  130,445,603    864,596        -     
1,703,453,685

Total assets   73,612,588  75,230,057  71,105,345  584,912,455  767,283,041  130,445,603    864,596  55,089,047  
1,758,542,732


Liabilities:
Accrued expenses 
and other 
liabilities        (9,514)     55,601      29,473      474,491      112,074       38,576        -           -          
700,701

Due from (to) 
other funds        91,727   2,807,519   2,213,068    3,637,060  (11,184,917)   1,352,939        -     1,082,604           -   

Net assets 
available for 
plan benefits $73,713,829  77,981,975  73,288,940  588,075,024  755,986,050  131,759,966    864,596  56,171,651  
1,757,842,031
<FN>
The accompanying notes are an integral part of the financial statements.
</TABLE>






5
<PAGE>



<TABLE>
					  XEROX CORPORATION                                           
				   PROFIT SHARING AND SAVINGS PLAN
		    Statement of Changes in Net Assets Available for Plan Benefits
					with Fund Information

				     Year ended November 30, 1996
<CAPTION>
						 Fund Information
	     _________________________________________________________________________________________________________________  
						    Small
		 International             Company                               Xerox       Segregated  Employee
		 Stock         U.S Stock   Stock       Balanced      Income      Stock       Assets      Loan
		 Fund          Fund        Fund        Fund          Fund        Fund        Fund        Fund            Total
													     (see note 4)                       
<S>              <C>          <C>         <C>         <C>          <C>          <C>         <C>          <C>         <C>

Contributions:
Employer       $ 5,143,474   7,362,449   4,699,323   21,696,033    11,356,376   7,829,947      -           -         
58,087,602
Employees' 
- - voluntary      9,362,123  12,440,492  10,185,690   36,787,660    28,677,256  12,365,247      -           -        
109,818,468

Total 
contributions   14,505,597  19,802,941  14,885,013   58,483,693    40,033,632  20,195,194      -           -        
167,906,070

 
Net income from 
Master Trust 
investments, net
of administrative
expenses        23,593,622  27,001,873  22,455,809  136,258,719    46,256,022  15,057,165   1,124,757      -        
271,747,967

Interest income on 
 participant notes
 receivable           -           -            -            -            -           -         -        4,497,685     
4,497,685

		    38,099,219  46,804,814  37,340,822  194,742,412    86,289,654  35,252,359   1,124,757   4,497,685   
444,151,722


Benefit
payments        (4,847,948) (4,391,021) (3,963,761) (32,199,107)  (54,862,143) (6,442,732)     -           -       
(106,706,712)

Transfers among 
funds           29,708,728  20,034,162  26,525,279    4,998,693  (101,790,509) 21,805,132  (1,989,353)    707,868         -    
Net increase (decrease) 
in net assets 
available for 
plan benefits   62,959,999  62,447,955  59,902,340  167,541,998   (70,362,998) 50,614,759    (864,596)  5,205,553   
337,445,010

Net assets available 
for plan benefits:                                                                                   
Beginning of 
year            73,713,829  77,981,975  73,288,940  588,075,024   755,986,050 131,759,966     864,596  56,171,651 
1,757,842,031
End of year   $136,673,828 140,429,930 133,191,280  755,617,022   685,623,052 182,374,725        -     61,377,204 
2,095,287,041

<FN>
The accompanying notes are an integral part of the financial statements.



</TABLE>
6
<PAGE>


<TABLE>
					  XEROX CORPORATION                                           
				   PROFIT SHARING AND SAVINGS PLAN
		    
		   Statement of Changes in Net Assets Available for Plan Benefits
					with Fund Information
				 Year ended November 30, 1995
<CAPTION>
						 Fund Information
	     _________________________________________________________________________________________________________________  
						 Small
	      International            Company                               Xerox       Segregated  Employee
	      Stock         U.S Stock  Stock       Balanced     Income       Stock       Assets      Loan
	      Fund          Fund       Fund        Fund         Fund         Fund        Fund        Fund      Total
													  (see note 4)            
<S>           <C>          <C>         <C>         <C>          <C>          <C>        <C>         <C>        <C>
Contributions:
Employer    $ 1,509,983   1,387,801   1,569,077  19,239,174   19,063,717   4,681,935      -           -          47,451,687
Employees' 
- - voluntary   7,537,090   7,455,412   6,676,232  36,759,920   39,766,636   9,394,117      -           -         107,589,407
Total  
contributions 9,047,073   8,843,213   8,245,309  55,999,094   58,830,353  14,076,052      -           -         155,041,094

Net income from 
Master Trust 
investments, net
of administrative
expenses     6,053,116   14,407,844  11,494,148 102,880,430   56,404,076  38,105,232      -             -        229,344,846

Interest income on 
 participant notes
 receivable          -         -         -            -            -           -          -         3,935,432      3,935,432

		15,100,189   23,251,057  19,739,457 158,879,524  115,234,429  52,181,284      -         3,935,432    388,321,372

Benefit
payments    (3,424,903)  (2,689,180) (2,472,416)(38,658,781) (72,667,579) (6,540,282)     -              -      (126,453,141)

Transfers among 
funds       (3,405,533)  20,348,762  17,133,524  (8,963,445)  (5,709,720)  2,394,412  (18,030,356) (3,767,644)        -   
Transfer from
AMTX, Inc.        -            -          -           -          337,197       -          -            -             337,197
Transfer to 
Xerox Corporation
Retirement Income
Guarantee Plan    -            -          -           -             -          -          (77,038)      -            (77,038)


Net increase (decrease) 
in net assets 
available for 
plan 
benefits     8,269,753  40,910,639  34,400,565  111,257,298  37,194,327   48,035,414  (18,107,394)   167,788    262,128,390

Net assets available 
for plan benefits:
Beginning of
year        65,444,076  37,071,336  38,888,375  476,817,726 718,791,723   83,724,552   18,971,990  56,003,863  1,495,713,641
End of 
year       $73,713,829  77,981,975  73,288,940  588,075,024 755,986,050  131,759,966      864,596  56,171,651  1,757,842,031

<FN>
The accompanying notes are an integral part of the financial statements.
</TABLE>
7
<PAGE>




				XEROX CORPORATION                             

			 PROFIT SHARING AND SAVINGS PLAN

			  Notes to Financial Statements

			    November 30, 1996 and 1995


(1)  Description of Plan

The following description of the Xerox Corporation Profit Sharing and 
Savings Plan (Plan) provides only general information.  Participants 
should refer to the Plan document for a more complete description of the 
Plan's provisions.


General

The Plan is a defined contribution plan covering substantially all full 
and part-time U.S. employees of Xerox Corporation (sponsor) and participating 
subsidiaries, except those covered by a collective bargaining agreement 
unless that agreement calls for participation in the Plan.  Employees are 
automatically eligible to participate in the Plan after completing one 
year of service.

Payments of Benefits

Upon termination of service, a participant may elect to receive either a 
lump sum amount equal to the value of his or her account, or purchase an 
annuity payable from a life insurance company.  Amounts allocated
to participants who have elected to withdraw from the Plan but have not been
paid are $2,077,252 and $3,525,402 at November 30, 1996 and 1995, respectively.

Employee Savings Contributions

Subject to limits imposed by the Internal Revenue Code, eligible 
employees may contribute up to 18% of pay (as defined in the Plan) 
through combination of before-tax and after-tax payroll deductions. 
(The maximum before-tax contribution for the 1996 calendar year is $9,500.)  
Employees are immediately vested in their savings contributions.

Xerox Optional Profit Sharing Contributions

Eligible employees may receive an optional profit sharing contribution 
from the Sponsor.  The contribution ranges from zero to 10% of pay 
and is based upon the return on assets (ROA) of the Xerox Document 
Processing industry segment as defined in the Plan document.  ROA is 
determined as of the sponsor's calendar year-end, which differs from the
November 30 plan year-end.

An employee may receive the contribution in cash or Xerox Corporation common 
stock, or may elect to invest all or part of the contribution on a tax deferred 
basis, subject to limits imposed by the Internal Revenue Code, through 
the Plan's investment funds.  Employees are immediately vested in optional 
profit sharing contributions.

8
<PAGE>




				XEROX CORPORATION                             

			 PROFIT SHARING AND SAVINGS PLAN

			  Notes to Financial Statements


(1)  Description of Plan (continued)

For the calendar year ended December 31, 1996, the Sponsor's ROA was 17.8% 
which will result in an optional profit sharing contribution for the plan year 
ending November 30, 1996 for all eligible active employees at December 31, 1996 
equal to 10% of pay or $217,033,647.  Participants elected to invest 
$60,288,722 into the Plan which will be recorded as an employer contribution in 
the Plan's financial statements for the plan year ended November 30, 1997.

For the calendar year ended December 31, 1995, the Sponsor's ROA was 18.5%, 
which resulted in an optional profit sharing contribution for the plan year 
ending November 30, 1995 for all eligible active employees at December 31, 1995 
equal to 10% of pay or $230,473,696.  Participants elected to invest 
$58,087,602 into the Plan which is recorded as an employer contribution in the 
Plan's financial statements for the plan year ended November 30, 1996.

Investment Funds

As further described in note 3, the investment funds are part of the Xerox Trust
Agreement to Fund Retirement Plans (Master Trust).  Employees can direct their 
plan accounts to one or more of the following six investment funds:

International Stock Fund -- Invests primarily in stocks of companies based 
outside of the U.S.

U.S. Stock Fund -- Invests primarily in stocks of medium to large U.S. 
companies.  

Small Company Stock Fund  -- Invests primarily in stocks of smaller U.S. 
companies that fund managers believe have greater value than indicated by the 
current market price, or above average prospects for long-term growth.

Balanced Fund -- Under normal market conditions, invests approximately 70% in
stocks; most of the remainder in bonds; some real estate, private placements, 
and cash.  The mix may shift with market outlook.


Income Fund -- Invests in contracts with insurance companies and banks; short to
intermediate duration, high-quality bonds.

Xerox Stock Fund -- Invests in Xerox Corporation common stock and some 
cash for administrative purposes.

Segregated Assets Fund

This fund was established on April 1, 1991 and represents participant 
investments in certain guaranteed investment contracts which are segregated 
and frozen.  See note 4 to the financial statements for further discussion.

9
<PAGE>



				XEROX CORPORATION                             

			 PROFIT SHARING AND SAVINGS PLAN

			  Notes to Financial Statements


(1)  Description of Plan (continued)

Employee Loan Fund

Participants are permitted to borrow from their profit sharing savings 
accounts subject to certain limitations.  The loans are payable over terms 
up to 14.5 years and bear interest at the quarterly Citibank commercial 
prime rate in effect at the time of loan issuance plus 1%.  Principal and 
interest payments on the loans are redeposited into the participants' 
accounts based on their current investment allocation elections. Loans are
issued at market value.  At November 30, 1996, market value on loans 
approximates fair value.


(2)  Federal Income Taxes

The Plan obtained its latest determination letter from the Internal Revenue
Service (IRS) on September 18, 1995, covering Plan amendments through
January 31, 1995, indicating that the Plan, as designed, was in compliance
with the applicable requirements of the Internal Revenue Code.  The Plan
administrator and the Plan's internal tax counsel believe that the Plan, as 
currently designed and operated, is in compliance with the applicable 
requirements of the Internal Revenue Code.  Accordingly, they believe that 
the Plan was qualified and the related trust was tax-exempt as of the 
financial statement date.

As long as the Plan continues to be qualified under present federal income
tax laws and regulations, participants will not be taxed on company 
contributions or on investment earnings on such contributions at the time 
such contributions and investment earnings are received by the trustee under 
the Plan, but may be subject to tax thereon at such time as they receive 
distributions under the Plan.

 (3)  Master Trust
	
As discussed in note 1, the Plan participates in the Master Trust.  The
following other Xerox employee benefit plans also participate in the
Master Trust as of November 30, 1996:
	
     The Profit Sharing Plan of Xerox Corporation and The
      Xerographic Division, Union of Needletrades, Industrial
      and Textile Employees, A.F.L. - C.I.O. - C.L.C.
	
     Xerox Corporation Retirement Income Guarantee Plan;
	
     Retirement Income Guarantee Plan of Xerox Corporation 
     and The Xerographic Division,Union of Needletrades,
     Industrial and Textile Employees, A.F.L. - C.I.O.- 
     C.L.C.; and
	
     XDS Investment Plan.

	
The Master Trust has six investment pools -- the International 
Stock Pool, U.S. Stock Pool, Small Company Stock Pool, All Other
Pool, Income Fund, and the Xerox Stock Fund.  Participants direct 
their accounts into investment funds, as described in note 1, which
are formed from the aforementioned investment pools.  Each of 
the plans has an ownership interest in one or more of these investment
pools in accordance with that interest as determined by participant 
fund elections. In addition, prior to December 31, 1996 there was
a Segregated Assets Fund which is discussed in note 4.
	
The following financial information is presented for the Master Trust 
and each of the Master Trust investment accounts:

10
<PAGE>





					  XEROX CORPORATION                                           
				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements
<TABLE>
(3)  Master Trust (continued)

     Statement of Net Assets of the Master Trust as of November 30, 1996:

<CAPTION>
							  Small
		       International             Company                                    Xerox
			 Stock        U.S Stock    Stock       All Other      Income        Stock
			  Pool         Pool         Pool        Pool           Fund          Fund         Total
Assets
<S>              <C>           <C>          <C>         <C>            <C>            <C>              <C>
Cash                    $   108,596                -             -         1,971,597      1,957,053         -         4,037,246
Receivables:
Dividends           1,252,417     2,520,631      152,707       211,754              3         -         4,137,512
Interest              215,445       404,275      554,161    13,108,361      7,705,579        4,289     21,992,110

Due from brokers    2,885,545     2,317,272   10,209,426    10,051,565     12,257,266         -        37,721,074
Total receivables   4,353,407     5,242,178   10,916,294    23,371,680     19,962,848        4,289     63,850,696
											     
Investments 
at quoted fair value:
At market value:
Short-term 
investments        37,876,365    52,717,245  119,000,779   296,394,084     68,075,236    1,752,922    575,816,631
Fixed income                                  
   investments     12,263,211        -             -     1,140,116,818    308,267,495        -      1,460,647,524
Equity securities:
   Xerox common 
   stock                 -            -            -             -              -      197,019,053    197,019,053
   Other          898,144,054 1,798,935,366  652,074,653   267,795,216            927        -      3,616,950,216
Investments at 
  contract value:
Investment contracts
   with insurance
   companies and banks   -            -            -             -        634,202,724         -       634,202,724
At estimated fair value:
Interest in real estate
  trusts                 -            -            -       120,074,113           -            -       120,074,113
Other investments        -            -            -       141,816,200           -            -       141,816,200

	
Total 
investments       948,283,630 1,851,652,611  771,075,432 1,966,196,431  1,010,546,382  198,771,975  6,746,526,461
	
Total assets      952,745,633 1,856,894,789  781,991,726 1,991,539,708  1,032,466,283  198,776,264  6,814,414,403

Liabilities
Cash overdraft           -              639         -           -            -            -                   639
Due to brokers        750,632     4,381,597    7,166,878    34,232,374     20,685,156    4,596,115     71,812,752
	
Net assets       $951,995,001 1,852,512,553  774,824,848 1,957,307,334  1,011,781,127  194,180,149  6,742,601,012




<FN>

</TABLE>
11
<PAGE>




					 XEROX CORPORATION                                           
				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements
<TABLE>  
(3)  Master Trust (continued)

     The allocation of Master Trust investments by investment pool and fund as of November 30, 
     1996 is as follows:
<CAPTION>
						       Small
		  International                Company                                     Xerox
		     Stock         U.S Stock    Stock        Balanced       Income          Stock
		     Fund            Fund         Fund         Fund          Fund            Fund             Total
												
<S>              <C>          <C>          <C>         <C>            <C>            <C>           <C>         <C>        
International                      
Stock Pool     $ 144,212,119         -            -        807,782,882           -           -          951,995,001
	
U.S. Stock Pool        -      145,647,985         -      1,706,864,568           -           -        1,852,512,553
	
Small Company 
Stock Pool             -            -      138,176,064     636,648,784           -           -          774,824,848 
	
All Other Pool         -            -            -       1,957,307,334           -           -        1,957,307,334
	
Income Fund            -            -            -              -       1,011,781,127         -       1,011,781,127
	
Xerox Stock Fund       -            -            -              -              -         194,180,149    194,180,149
	
	
Total          $ 144,212,119  145,647,985  138,176,064   5,108,603,568  1,011,781,127    194,180,149  6,742,601,012


<FN>

</TABLE>
12
<PAGE>






<TABLE>

					  XEROX CORPORATION                                           
				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements

(3) Master Trust (continued)

     Investments in the Master Trust for all participating plans as of November 30, 1996 are as 
     follows:
<CAPTION>
							   Small
		   International                 Company                                      Xerox
		   Stock           U.S Stock     Stock        Balanced        Income          Stock
		    Fund            Fund          Fund         Fund            Fund            Fund             Total
												
<S>              <C>            <C>           <C>         <C>             <C>              <C>          <C>          <C>        

Xerox Corporation
Profit Sharing
and Savings 
Plan           $ 136,379,184    138,676,389  131,146,618   757,250,020   693,889,121     179,548,012      2,036,889,344
	
The Profit Sharing 
Plan of Xerox 
Corporation and 
The Xerographic
Division, Union of
Needletrades, Industrial
and Textile Employes,
A.F.L.-C.I.O 
C.L.C.             7,832,935      6,971,596    7,029,446     48,816,602   85,680,794      14,632,137        170,963,510

Xerox Corporation
Retirement Income
Guarantee Plan         -             -             -      3,860,398,301  201,917,419           -          4,062,615,720
	
Retirement Income
Guarantee Plan of
Xerox Corporation
and The Xerographic
Division, Union of
Needletrades, Industrial
and Textile Employees,
A.F.L.-C.I.O.-
C.L.C.                -              -             -       441,556,944    30,293,793            -           471,850,737
	
XDS Investment 
Plan                  -              -             -           581,701            -             -               581,701
	
Total          $ 144,212,119   145,647,985   138,176,064 5,108,603,568 1,011,781,127     194,180,149      6,742,601,012

<FN>

</TABLE>
13
<PAGE>







					  XEROX CORPORATION                                           
				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements
<TABLE>
(3)  Master Trust (continued)

     Statement of Net Assets of the Master Trust as of November 30, 1995:

<CAPTION>
							  Small
		       International             Company                                    Xerox       Segregated   
			 Stock        U.S Stock    Stock       All Other      Income        Stock       Assets       
			  Pool         Pool         Pool        Pool           Fund          Fund        Fund                Total
Assets                                                                                           (see note 4)
<S>              <C>           <C>          <C>         <C>            <C>            <C>         <C>        <C>
Receivables:
Dividends         $   698,388      951,310       153,069       554,383           -        754,349        -            
3,111,499
Interest              338,037      381,209       192,981    10,093,759      7,869,209       1,929        -           
18,877,124

Due from brokers    4,232,947   11,272,276     1,602,820    70,751,303     21,414,712         -          -          
109,274,058
Total receivables   5,269,372   12,604,795     1,948,870    81,399,445     29,283,921     756,278        -          
131,262,681
											     
Investments 
at fair value:
At quoted market value:
Short-term 
investments        14,959,661    50,261,165   35,589,654   188,143,760     45,129,459     506,921        -          
334,590,620
Fixed income                                  
   investments      8,948,937    10,355,388         -      809,199,571    281,135,924        -           -        
1,109,639,820
Equity securities:
   Xerox common 
   stock                 -            -            -             -              -    139,634,250        -           
139,634,250
   Other          728,766,550 1,271,544,615  547,487,444   686,264,675          -           -           -         
3,234,063,284
Investments at 
  contract value:
Investment contracts
   with insurance
   companies and banks   -            -            -             -        755,908,409        -     1,269,049        
757,177,458
At estimated fair value:
Interest in real estate
  trusts                 -            -            -       147,958,900          -           -           -           
147,958,900
Other investments        -            -            -       112,288,466          -           -           -           
112,288,466

	
Total 
investments       752,675,148 1,332,161,168  583,077,098 1,943,855,372  1,082,173,792 140,141,171  1,269,049      
5,835,352,798
	
Total assets      757,944,520 1,344,765,963  585,025,968 2,025,254,817  1,111,457,713 140,897,449  1,269,049      
5,966,615,479

Liabilities
Cash overdraft           -               66           13       109,973          -           -           -               
110,052
Due to brokers     10,932,258    19,692,289    4,030,794    98,607,735      3,436,720   1,717,850       -           
138,417,646
	
Net assets       $747,012,262 1,325,073,608  580,995,161 1,926,537,109  1,108,020,993 139,179,599  1,269,049      
5,828,087,781


<FN>

</TABLE>
14
<PAGE>






					 XEROX CORPORATION                                           
				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements
<TABLE>  
(3)  Master Trust (continued)

     The allocation of Master Trust investments by investment pool and fund as of November 30, 
     1995 is as follows:
<CAPTION>
						       Small
		  International                Company                                     Xerox       Segregated  
		     Stock         U.S Stock    Stock        Balanced       Income          Stock       Assets       
		     Fund            Fund         Fund         Fund          Fund            Fund        Fund            Total
															  (see note 4)
<S>              <C>          <C>          <C>         <C>            <C>            <C>           <C>         <C>        
International                      
Stock Pool     $ 77,482,237         -            -        669,530,025           -           -             -       747,012,262
	
U.S. Stock Pool        -      78,184,642         -      1,246,888,966           -           -             -     1,325,073,608
	
Small Company 
Stock Pool             -            -      74,130,432     506,864,729           -           -             -       580,995,161
	
All Other Pool         -            -            -      1,926,537,109           -           -             -     1,926,537,109
	
Income Fund            -            -            -              -     1,108,020,993         -             -     1,108,020,993
	
Xerox Stock Fund       -            -            -              -              -       139,179,599        -       139,179,599
	
Segregated Assets 
Fund                   -            -            -              -              -           -        1,269,049       1,269,049

	
Total          $ 77,482,237   78,184,642   74,130,432  4,349,820,829  1,108,020,993    139,179,599  1,269,049   5,828,087,781


<FN>

</TABLE>
15
<PAGE>






<TABLE>

					  XEROX CORPORATION                                           
				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements

(3) Master Trust (continued)

     Investments in the Master Trust for all participating plans as of November 30, 1995 are as 
     follows:
<CAPTION>
							   Small
		   International                 Company                                      Xerox        Segregated  
		   Stock           U.S Stock     Stock        Balanced        Income          Stock         Assets       
		    Fund            Fund          Fund         Fund            Fund            Fund          Fund            Total
															       (see note 4)
<S>              <C>            <C>           <C>         <C>             <C>              <C>          <C>          <C>        

Xerox Corporation
Profit Sharing
and Savings 
Plan           $ 73,612,588    75,230,057   71,105,345    584,912,455   767,283,041    130,445,603       864,596  
1,703,453,683
	
The Profit Sharing 
Plan of Xerox 
Corporation and 
The Xerographic
Division, Union of
Needletrades, Industrial
and Textile Employes,
A.F.L.-C.I.O 
C.L.C.            3,869,649      2,954,585   3,025,087     37,830,372     95,765,469      8,733,996       85,695    
152,264,853

Xerox Corporation
Retirement Income
Guarantee Plan         -           -             -      3,324,141,518    213,746,813          -          279,767  
3,538,168,098
	
Retirement Income
Guarantee Plan of
Xerox Corporation
and The Xerographic
Division, Union of
Needletrades, Industrial
and Textile Employees,
A.F.L.-C.I.O.-
C.L.C.                -              -            -      402,496,038      31,225,670          -          38,991    
433,760,699
	
XDS Investment 
Plan                  -              -             -         440,446            -             -           -            
440,446
	
Total          $ 77,482,237     78,184,642  74,130,432 4,349,820,829   1,108,020,993    139,179,599   1,269,049  
5,828,087,781

<FN>


</TABLE>
16
<PAGE>





					  XEROX CORPORATION                                           

				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements

<TABLE>

(3)  Master Trust (continued)

    Statement of Changes in Net Assets of the Master Trust for the year ended November 30, 1996:

<CAPTION>

							       Small
		      International                 Company                                     Xerox       Segregated     
			Stock            U.S Stock   Stock      All Other       Income         Stock         Assets
			 Pool             Pool        Pool       Pool            Fund           Fund          Fund            
Total
																(see note 4)
<S>                <C>          <C>          <C>         <C>            <C>              <C>          <C>          <C>
Additions: 
Transfers in       $17,667,117     23,361,582    17,871,703    161,169,556    60,773,598   25,410,969         -      
306,254,525
	
Investment earnings:
   Interest          1,758,465      7,472,177     5,385,918     77,829,819    70,882,808       56,938    1,615,842   
165,001,967
   Dividends        11,536,790     64,246,861     8,676,627     27,587,944             3    3,160,301         -      
115,208,526
   Net App(Dep)    189,455,864    268,707,939   133,179,213    203,226,626    (2,182,375)  12,868,904         -      
805,256,171
   Margin Var. on
     futures
     contracts         (40,828)    17,959,290     9,297,242      9,725,636       267,516        -             -       
37,208,856
   Other               552,365        101,265       216,690      2,267,517        92,908        5,553         -        
3,236,298

   Total investment
      earnings     203,262,656    358,487,532   156,755,690    320,637,542    69,060,860   16,091,696    1,615,842 
1,125,911,818
Total Additions    220,929,773    381,849,114   174,627,393    481,807,098   129,834,458   41,502,665    1,615,842 
1,426,166,343

Deductions:
   Administrative
      Expense        6,299,902      2,155,352     3,106,127     13,317,170     1,907,429      112,269         -       
26,898,249
   Transfer out      6,804,169      6,451,303     5,757,577    325,123,111   135,023,860   11,624,843         -      
490,754,863
	
Total deductions    13,104,071      8,606,655     8,833,704    338,440,281   136,931,289   11,737,112         -      
517,653,112

Transfers between
funds/pools         (2,842,963)   154,196,486    28,035,998   (112,596,592)  (89,143,035)  25,234,997   (2,884,891)      -     
Net assets:
Beginning of 
  year             747,012,262  1,325,073,608   580,995,161  1,926,537,109 1,108,020,993  139,179,599    1,269,049 
5,828,087,781

End of year      $ 951,995,001  1,852,512,553   774,824,848  1,957,307,334 1,011,781,127  194,180,149        -     
6,742,601,012

</TABLE>
17
<PAGE>







					  XEROX CORPORATION                                           

				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements

<TABLE>

(3)  Master Trust (continued)

     The allocation of net income from Master Trust investments, net of administrative
     expenses, by investment pool and fund for the year ended November 30, 1996 is as 
     follows:

<CAPTION>
								Small
		      International                   Company                                       Xerox    Segregated      
			 Stock          U.S Stock       Stock      Balanced          Income         Stock      Asset    
			  Fund           Fund            Fund       Fund              Fund           Fund       Fund          
Total
												    
<S>               <C>            <C>        <C>          <C>           <C>          <C>            <C>
International 
Stock Pool        $25,038,377               -          -       171,924,377          -              -         -       
196,962,754
	
U.S. Stock Pool         -            28,282,250        -       328,049,930          -              -         -       
356,332,180

Small Company 
Stock Pool              -                  -     23,630,507    130,019,056          -              -         -       
153,649,563

All Other Pool          -                  -           -       307,320,372          -              -    1,615,842    
307,320,372

Income Fund             -                  -           -             -         67,153,431           -        -        
68,769,273
												  
Xerox Stock Fund        -                  -           -             -             -         15,979,427      -        
15,979,427
	
Total            $25,038,377         28,282,250  23,630,507    937,313,735     67,153,431    15,979,427 1,615,842  
1,099,013,569


<FN>

</TABLE>
18
<PAGE>









					XEROX CORPORATION                                           

				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements

<TABLE>

(3)  Master Trust (continued)

 Net income from Master Trust investments, net of administrative expenses for all participating
     plans for the year ended November 30, 1996:
<CAPTION>
							 Small
		     International               Company                                Xerox         Segregated  
		       Stock         U.S Stock     Stock      Balanced      Income       Stock           Asset       
		       Fund          Fund          Fund         Fund         Fund         Fund           Fund        Total
<S>               <C>           <C>         <C>          <C>          <C>           <C>           <C>            <C>

Xerox Corporation 
Profit Sharing and 
Savings Plan*      $23,752,671  26,986,737   22,517,556   136,097,648   46,800,658   15,061,698    1,124,757    272,341,725
	
The Profit Sharing 
Plan of Xerox 
Corporation and The
Xerographic Division,
Union of Needletrades,
Industrial and Textile
Employees, A.F.L.-C.I.O.- 
C.L.C.                1,285,706  1,295,513    1,112,951    8,689,527     5,525,723      917,729      135,231     18,962,380
	
Xerox Corporation 
Retirement Income 
Guarantee Plan          -              -           -     710,218,766    13,001,192         -         330,112    723,550,070
	
Retirement Income 
Guarantee Plan of 
Xerox Corporation
and The Xerographic
Division, Union of
Needletrades, Industrial
and Textile Employees,                                                      
A.F.L.-C.I.O.
C.L.C.                  -               -           -     82,206,637     1,825,858         -          25,742     84,058,237

XDS Investment Plan     -               -           -        101,157         -             -             -          101,157


Total         $    25,038,377   28,282,250   23,630,507  937,313,735    67,153,431   15,979,427    1,615,842  1,099,013,569
<FN>
*  The above allocation of investment results, net of administrative expenses, is at the Master
Trust level.  This allocation differs from the amounts reported in the statement of changes in net
assets available for plan benefits due to the impact of investment manager expenses accrued at the 
Plan level.

</TABLE>
19
<PAGE>



					  XEROX CORPORATION                                           

				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements

<TABLE>

(3)  Master Trust (continued)

    Statement of Changes in Net Assets of the Master Trust for the year ended November 30, 1995
    is as follows:

<CAPTION>

							       Small
		      International                 Company                                     Xerox       Segregated     
			Stock            U.S Stock   Stock      All Other       Income         Stock         Assets
			 Pool             Pool        Pool       Pool            Fund           Fund          Fund            
Total
																(see note 4)
<S>                <C>          <C>          <C>         <C>            <C>              <C>          <C>          <C>
Additions: 
Transfers in       $11,203,070     10,647,422     9,889,067   85,878,768     84,155,229   17,685,297          -      
219,458,853
	
Investment earnings:
   Interest            770,531      3,528,423     2,776,738   76,856,014     74,729,139       76,567          -      
157,737,412
   Dividends        10,025,054     38,515,695    11,517,423   24,966,258          -        2,953,609          -       
87,978,039
   Net App(Dep)     58,941,923    271,364,157   102,753,507  224,463,457      8,921,130   37,632,740          -      
704,076,914
   Margin Variation  1,028,520          -             -       24,311,485       (161,741)        -             -       
25,178,264
   Other               177,235         31,509       167,756      860,675         34,868        2,867          -        
1,274,910

   Total investment
      earnings      70,943,263    313,439,784   117,215,424  351,457,889     83,523,396   40,665,783          -      
977,245,539
Total Additions     82,146,333    324,087,206   127,104,491  437,336,657    167,678,625   58,351,080          -    
1,196,704,392

Deductions:
   Administrative
      Expense        5,498,273      4,104,929    3,358,532    14,784,130      2,519,253      123,498          -       
30,388,615
   Transfer out      4,762,702      3,679,415    3,354,142   352,038,038    168,483,364   10,173,220          -      
542,490,881
	
Total deductions    10,260,975      7,784,344    6,712,674   366,822,168    171,002,617   10,296,718          -      
572,879,496

Transfers between
funds/pools       (41,175,868)    98,390,567 (199,879,397)   105,200,242     59,242,812    4,638,985   (26,417,341)         -     
Transfer from
AMTX, Inc.             -               -           -           -                441,916           -             -        
441,916
Net assets:
Beginning of 
  year            716,302,772    910,380,179  660,482,741  1,750,822,378  1,051,660,257   86,486,252    27,686,390 
5,203,820,969

End of year      $747,012,262  1,325,073,608  580,995,161  1,926,537,109  1,108,020,993  139,179,599     1,269,049 
5,828,087,781

</TABLE>
20
<PAGE>







					  XEROX CORPORATION                                           

				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements

<TABLE>

(3)  Master Trust (continued)

     The allocation of net income from Master Trust investments, net of administrative
     expenses, by investment pool and fund for the year ended November 30, 1995 is as
     follows:

<CAPTION>
								Small
		      International                   Company                                       Xerox       
			 Stock          U.S Stock       Stock      Balanced          Income         Stock       
			  Fund           Fund            Fund       Fund              Fund           Fund            Total
												    
<S>               <C>            <C>        <C>          <C>           <C>          <C>            <C>
International 
Stock Pool        $6,256,251               -           -       59,188,739          -              -         65,444,990
	
U.S. Stock Pool         -            14,942,724       -       294,392,131          -              -        309,334,855

Small Company 
Stock Pool              -                  -     11,888,984   101,967,908          -              -        113,856,892

All Other Pool          -                  -           -      336,673,759          -              -        336,673,759

Income Fund             -                  -           -             -        81,004,143          -         81,004,143
												  
Xerox Stock Fund        -                  -           -             -             -        40,542,284      40,542,284
	
Total            $6,256,251          14,942,724  11,888,984   792,222,537     81,004,143    40,542,284     946,856,923


<FN>

</TABLE>
21
<PAGE>









					XEROX CORPORATION                                           

				   PROFIT SHARING AND SAVINGS PLAN

				    Notes to Financial Statements

<TABLE>

(3)  Master Trust (continued)

 Net income from Master Trust investments, net of administrative expenses for all participating
     plans for the year ended November 30, 1995:
<CAPTION>
							 Small
		     International               Company                                Xerox       
		       Stock         U.S Stock     Stock      Balanced      Income       Stock       
		       Fund          Fund          Fund         Fund         Fund         Fund           Total
<S>               <C>           <C>         <C>          <C>          <C>           <C>           <C>

Xerox Corporation 
Profit Sharing and 
Savings Plan*     $5,971,976  14,428,298   11,478,711   102,705,332  56,018,591   38,089,557    228,692,465
	
The Profit Sharing 
Plan of Xerox 
Corporation and The
Xerographic Division,
Union of Needletrades,
Industrial and Textile
Employees, A.F.L.-C.I.O.- 
C.L.C.               284,275     514,426      410,273    6,531,337    6,937,779    2,452,727     17,130,817
	
Xerox Corporation 
Retirement Income 
Guarantee Plan          -               -           -  608,237,890   15,767,773         -       624,005,663
	
Retirement Income 
Guarantee Plan of 
Xerox Corporation
and The Xerographic
Division, Union of
Needletrades, Industrial
and Textile Employees,                                                      
A.F.L.-C.I.O.
C.L.C.                  -               -           -   74,686,415    2,280,000         -       76,966,415

XDS Investment Plan     -               -           -       61,563         -            -           61,563

Master Trust 
investment
income, net of 
administrative
expenses          $6,256,251  14,942,724   11,888,984 792,222,537    81,004,143   40,542,284   946,856,923

<FN>
*  The above allocation of investment results, net of administrative expenses, is at the Master
Trust level.  This allocation differs from the amounts reported in the statement of changes in net
assets available for plan benefits due to the impact of investment manager expenses accrued at the 
Plan level.

</TABLE>
>
22
<PAGE>



				XEROX CORPORATION                             
			 PROFIT SHARING AND SAVINGS PLAN

			  Notes to Financial Statements

(3)  Master Trust (continued)
Master Trust investments are managed by selected investment
managers under the direction of the Treasurer of Xerox Corporation. 
The Finance Committee of the Xerox Corporation Board of Directors 
is responsible for establishing investment guidelines, reviewing the 
investment decisions of the Treasurer and reviewing the investment results
of the Master Trust.  The Finance Committee of the Xerox Corporation 
Board of Directors consists, at present, of five members of the Xerox
Corporation Board of Directors, none of whom are officers of Xerox 
Corporation.
	
Marketable securities are valued at the last reported sales price on the last 
business day of the year. Quotations are obtained from national securities
exchanges or, in instances where securities are not listed on any of the 
exchanges, quotations are obtained from brokerage firms.

Non-readily marketable investments which include private placements are
carried at fair value, based upon the cost of the investments, developments
concerning the portfolio investments of the private placements, and other
factors as the managing general partners of these investments may deem 
relevant.  The valuations do not necessarily represent amounts which might
ultimately be realized from the investments.
private placements
Securities and trust funds that are not readily marketable are valued based
on comparisons to yields of issues of similar quality and maturities.
	
The value of the investment contracts with insurance companies and banks 
is at contract value, which approximates fair value. In connection with the 
investment contracts, all of which are fully benefit-responsive, the following 
information is presented:

(i)   The average investment yields for the years ended November 30, 1996 and 
      1995 were 6.5% and 6.9% respectively.

(ii)  The crediting interest rates at November 30, 1996 and 1995 ranged from 
      5.0% to 9.3%.

(iii) The fair value, as determined by discounting estimated future cash flows
      for traditional GIC's and the market value of the underlying investments,
      for synthetic GIC's, at November 30, 1996 and 1995 was approximately 
      $641,588,033 and $767,473,688, respectively.  Contract
      values were $634,202,724 and $757,177,458 at November 30, 1996 and 1995,
      respectively.

The Master Trust invests in real estate investment trusts.  These trusts 
provide pension and profit sharing plans with a medium for pooling their funds 
for investment in income producing real estate.  The investment trusts value 
real estate holdings at estimated market value based upon independent 
appraisals, consideration of significant changes in economic circumstances, and 
capital additions made to properties after the appraisal date.  Such market 
value estimates necessarily involve subjective judgments.  Accordingly, the 
actual market price of the real estate can only be determined by negotiation 
between independent third parties in a sales transaction.

Purchases and sales of securities are recorded on a trade date basis. Dividend
income is recorded on the ex-dividend date.  Interest income is recorded 
as earned.  Margin variation represents market fluctuations on future 
investments.

23
<PAGE>




				XEROX CORPORATION                             
			 PROFIT SHARING AND SAVINGS PLAN

			  Notes to Financial Statements


Derivative financial instruments are used by the Master Trust's equity and 
balanced portfolio investment managers primarily to rebalance the fixed 
income/equity allocation of the Master Trust's portfolio and to hedge the 
currency risk component of the Master Trust's foreign investments.  Certain 
of the Master Trust's fixed income investment managers are permitted to use 
certain specified types of derivative instruments as part of their respective 
strategies.  These strategies include the use of futures and options as 
substitutes for certain types of fixed income securities.  Leveraging of the
Master Trust's assets and speculation are prohibited.  Currency hedge positions 
are not permitted to exceed the level of exposure in the related Master Trust's
assets.

The derivatives most commonly used by the investment managers are highly liquid
exchange traded equity and fixed income futures and over-the-counter foreign
exchange forward contracts. The use of derivative instruments is not 
believed to materially increase the credit or market risk of the Master Trust's
investment.

<TABLE>   


The net appreciation (depreciation) of investments for the year ended
November 30, 1996 is as follows:

<CAPTION>
						   U.S.         Small
			    International    Stock        Company       All Other     Income      Xerox
			    Stock Pool       Pool         Stock Pool    Pool          Fund        Stock Fund    Total

<S>                      <C>            <C>           <C>        <C>           <C>          <C>         <C>                
Investments at 
  quoted market value:
Short-term and fixed
income investments       $   (243,957)      403,718       -        28,170,610  (2,182,375)        -      26,147,996
Xerox common stock               -             -          -           -            -        12,868,904   12,868,904
Other equity investments  189,699,821   268,304,221  133,179,213  120,369,414      -              -     711,552,669
Investments at estimated 
  fair value:
Real estate                      -             -            -      (9,667,515)     -              -      (9,667,515)
Other investments                -             -            -      64,354,117      -              -      64,354,117
Total                    $189,455,864   268,707,939  133,179,213  203,226,626  (2,182,375)  12,868,904  805,256,171

24
<PAGE>




				XEROX CORPORATION                             
			 PROFIT SHARING AND SAVINGS PLAN

			  Notes to Financial Statements


<FN>
</TABLE>

<TABLE>
The net appreciation (depreciation) of investments for the year ended
November 30, 1995 is as follows:

<CAPTION>
						 U.S.           Small
			  International    Stock          Company       All Other      Income         Xerox
			  Stock Pool       Pool          Stock Pool      Pool          Fund        Stock Fund    Total

<S>                      <C>            <C>           <C>        <C>           <C>          <C>         <C>                
Investments at 
  fair value:
Short-term and fixed
income investments       $    (65,138)    2,014,943        -      51,373,186  8,921,130        -         62,244,121
Xerox common stock               -             -            -           -            -      37,632,740   37,632,740
Other equity investments   59,007,061   269,349,214  102,753,507 144,946,924        -            -      576,056,706
Investments at estimated 
  fair value:
Real estate trust
  interests                      -             -            -      3,810,760        -            -        3,810,760
Other investments                -             -            -     24,332,587         -            -      24,332,587
Total                    $ 58,941,923   271,364,157  102,753,507 224,463,457  8,921,130     37,632,740  704,076,914

There are no investments in the Plan that represent 5% or more of Master Trust net assets.

Other investment consist primarily of private placement limited partnerships.
</TABLE>                

 (4) Segregated Assets Fund - Investment Contracts with Executive
    Life Insurance Company
	
On April 11, 1991, the California Department of Insurance (CDI) took 
over Executive Life Insurance Company (ELIC) citing a "serious danger
of insolvency" and temporarily suspended all payments on Guaranteed 
Investment Contracts (GICs) issued by ELIC.  Effective April 1, 1991, 
in order to treat all participants fairly, $66 million was transferred
into a Segregated Assets Fund.

Through November 30, 1996, the Xerox retirement and savings plans have 
received $65.5 million in payments related to the ELIC investments
These payments represent the recovery of 100% of each participant's
original investment plus $1.6 million in interest.  Should Xerox receive
additional payments from ELIC for unrecognized interest income associated
with the original GIC's, the proceeds will be allocated to those
participants originally invested in ELIC based upon their percent
interest on April 11, 1991.  All proceeds will be recorded through
the income fund and transferred to other funds based on a participant's
allocation elections at the time of receipt.


25
<PAGE>





				XEROX CORPORATION                             
			 PROFIT SHARING AND SAVINGS PLAN

			  Notes to Financial Statements


	

(5)  Unit Values
	
The interests of Plan participants in each of the funds is expressed 
in terms of units, representing undivided interests in the net assets 
of the fund.  Unit value is calculated monthly by dividing the total 
value of net assets of each fund (reduced by employer contributions 
receivable not yet received by the Master Trust, by unaccrued benefit 
payments and other reconciling items) by units outstanding at the
valuation date.


<TABLE>   

The total number of units and net asset value per unit outstanding at month-end during 
the year ended November 30, 1996 was as follows:

<CAPTION>

  International Fund    U.S Stock Fund       Small Co. Fund       Balanced  Fund         Income Fund        Xerox Stock Fund
     Units     Unit     Units      Unit      Units      Unit      Units     Unit       Units      Unit        Units     Unit
  Outstanding  Value  Outstanding  Value   Outstanding  Value   Outstanding Value    Outstanding  Value   Outstanding   Value

<S><C>      <C>       <C>        <C>       <C>        <C>       <C>        <C>       <C>         <C>       <C>        <C> 
December 31:    
  61,795,806 $1.247564 60,026,532 $1.340973 55,085,964 $1.351324 51,224,934$11.765868 124,318,691 $6.130939 21,394,017 
$6.189449
January 31:     
  62,382,157  1.293327 61,949,688  1.384301 56,320,966  1.342293 51,462,675 12.002653 122,754,641  6.167616 21,814,069  
5.599330
February 28:    
  65,714,223  1.305984 65,078,404  1.398004 57,683,878  1.399105 52,077,595 12.105990 121,118,697  6.185017 23,442,405  
5.926790
March 31:       
  69,908,614  1.345844 71,016,923  1.410330 58,160,173  1.451021 52,443,617 12.315363 117,012,099  6.204795 23,942,955  
5.703779
April 30:       
  76,839,969  1.380051 79,049,752  1.425851 62,190,910  1.547702 54,307,056 12.556639 117,123,296  6.229090 24,929,008  
6.669084
May 31:         
  81,463,488  1.388665 81,502,643  1.457879 66,205,558  1.606726 54,419,516 12.757811 114,645,872  6.258788 24,844,135  
7.166556
June 30:        
  84,965,509  1.403904 82,646,827  1.459497 72,117,763  1.547776 54,152,325 12.786097 111,463,002  6.299196 25,138,171  
7.354894
July 31:        
  87,411,236  1.346170 83,539,982  1.387785 75,583,671  1.432424 54,133,948 12.344405 109,615,217  6.332220 25,291,962  
6.928447
August 31:      
  88,046,503  1.376319 83,529,506  1.421710 76,828,681  1.527109 53,983,112 12.648546 108,953,692  6.366458 25,486,220  
7.543459
September 30:   
  88,945,855  1.420495 83,029,325  1.508419 77,873,140  1.605861 53,949,993 13.201415 107,845,121  6.411511 25,708,519  
7.415021
October 31:  
  90,193,238  1.436266 83,002,657  1.544068 77,837,161  1.606247 53,937,896 13.398674 107,656,305  6.461901 25,874,302  
6.410834
November 30:
  90,181,655  1.511053 83,361,927  1.664017 77,968,283  1.681941 53,767,635 14.089010 106,860,617  6.501211 26,550,199  
6.766386

<FN>
										    
</TABLE>

26
<PAGE>




				XEROX CORPORATION                             
			 PROFIT SHARING AND SAVINGS PLAN

			  Notes to Financial Statements


<TABLE>   

(5)  Unit Values (continued)


The total number of units and net asset value per unit outstanding at month-end during 
the year ended November 30, 1995 was as follows:

<CAPTION>

  International Fund    U.S Stock Fund       Small Co. Fund       Balanced  Fund         Income Fund        Xerox Stock Fund
     Units     Unit     Units      Unit      Units      Unit      Units     Unit       Units      Unit        Units     Unit
  Outstanding  Value  Outstanding  Value   Outstanding  Value   Outstanding Value    Outstanding  Value   Outstanding   Value

<S><C>      <C>       <C>        <C>       <C>        <C>       <C>        <C>       <C>         <C>       <C>        <C> 
December 31:    
  60,179,365 $1.071812 37,773,639 $1.004469 36,690,812 $1.087985 50,770,096 $9.492493 127,633,672 $5.675950 19,452,258 
$4.367397
January 31:     
  60,918,573  1.014148 38,136,110  1.028614 37,916,082  1.075133 50,336,147  9.469626 126,443,369  5.714529 19,906,359  
4.823003
February 28:    
  60,355,342  1.014879 38,523,405  1.066364 38,579,023  1.110750 49,787,004  9.722490 126,340,743  5.752417 20,183,338  
4.925137
March 31:       
  59,265,445  1.037801 39,886,643  1.091979 39,875,075  1.146890 49,492,114  9.932212 128,700,201  5.787098 20,253,326  
5.223549
April 30:       
  59,757,540  1.073252 42,605,238  1.117010 41,842,797  1.168077 50,849,044 10.153442 133,055,469  5.823086 21,157,657  
5.479653
May 31:         
  59,157,334  1.097675 44,708,195  1.156870 42,787,760  1.184615 50,599,607 10.431708 133,079,193  5.872766 21,500,659  
5.071456
June 30:        
  59,061,311  1.103583 47,239,526  1.183081 44,598,384  1.242418 50,489,636 10.640895 132,166,538  5.907832 21,626,823  
5.239795
July 31:        
  59,589,319  1.177333 48,392,446  1.220332 45,029,655  1.315199 50,406,023 11.010881 131,346,391  5.938496 21,508,568  
5.334043
August 31:      
  59,851,776  1.166430 51,229,145  1.226032 46,283,955  1.338410 50,659,319 11.078072 130,009,224  5.975351 21,393,739  
5.434081
September 30:   
  60,390,250  1.194367 53,097,498  1.268196 48,525,206  1.369462 50,657,887 11.333167 128,432,861  6.006915 21,073,681  
6.033618
October 31:  
  61,270,010  1.181537 55,792,291  1.256582 51,361,648  1.302074 50,832,431 11.205960 127,391,276  6.047463 20,901,315  
5.824325
November 30:
  61,395,203  1.200176 57,454,326  1.310284 53,063,815  1.341111 50,871,423 11.509480 125,383,818  6.088388 21,155,151  
6.193365

The Segregated Assets Fund had 2,584,689 units outstanding and a net asset value of
$864,596 at November 30, 1995.

</TABLE>
27
<PAGE>


				XEROX CORPORATION                             
			 PROFIT SHARING AND SAVINGS PLAN

			  Notes to Financial Statements


<TABLE>   
(6)  Reconciliation of Financial Statements to Form 5500

The following is a reconciliation of net assets available for plan benefits per the 
financial statements to the Form 5500:

							    November 30
						       1996               1995
  Net assets available for plan benefits as
  reported in the Plan financial statements      $2,095,287,041         1,757,842,031

  Benefit claims payable reported on line 31g 
  of Form 5500                                       (2,077,252)           (3,525,402)

  Net assets available for plan benefits as
  reported in the Plan Form 5500                 $2,093,209,789         1,754,316,629

The reconciliation of benefits paid per the financial statements to the Form 5500:
<CAPTION>
							     November 30
						       1996               1995
  <S>                                                  <C>               <C>
  Benefits paid to participants as reported in the
  Plan financial statements                          $106,706,712       126,453,141

  Add: Amounts allocated to withdrawing
  participants at November 30                           2,077,252         3,525,402

  Less: Amounts allocated to withdrawing
  participants at November 30, 1996 and 1995,
  respectively                                         (3,525,402)        (4,975,553)

  Benefits paid to participants as reported in the 
  Form 5500                                          $105,258,562        125,002,990

Amounts allocated to withdrawing participants are recorded on the Form 5500 for benefit
claims that have been processed and approved for payment prior to November 30 but not yet
paid as of that date.
</TABLE>
28
<PAGE>





				XEROX CORPORATION                             
			 PROFIT SHARING AND SAVINGS PLAN

			  Notes to Financial Statements


     
(7)  AMTX, Inc.

AMTX, Inc.is a wholly-owned subsidiary of Xerox Corporation.  Effective
January 1, 1995, the AMTX, Inc. Employees' Retirement Plan was terminated,
and employees' balances were transferred into the Xerox Corporation Profit
Sharing and Savings Plan.  These employees are now participants in the Plan.

(8)  Stock Split

In May 1996, the shareholders approved a three-for-one stock split of the 
Company's common stock. The stock split does not impact participants'
interest in the Xerox Stock Fund.

29
<PAGE>





<TABLE>
											    Schedule 1

					  XEROX CORPORATION                                           
				   PROFIT SHARING AND SAVINGS PLAN


		     Item 27a - Schedule of Assets Held for Investment Purposes
				    November 30, 1996


<CAPTION>
					Description of investment
					      including
Identity of issuer, borrower,     maturity date, rate of interest,     Historical Cost    Current Value
lessor, or similar party          collateral, par or maturity value
<S>                               <S>                                  <C>                <C>
Investment in Master Trust        See Note 3.                          $1,760,440,965     $2,036,889,344

Investment in Participant         Loans to Plan participants, 
  Loans Receivable                maturity dates through 5/31/09,
				    interest rates from 7.0% to 
					  11.5% per annum.                         -          59,201,070

<FN>


</TABLE>
30
<PAGE>



			  INDEPENDENT AUDITORS' REPORT

The Plan Administrator and Participants of Xerox Corporation Profit Sharing 
and Savings Plan:

We have audited the accompanying statements of net assets available for plan 
benefits of the Xerox Corporation Profit Sharing and Savings Plan (Plan) as of 
November 30, 1996 and 1995, and the related statements of changes in net 
assets available for plan benefits for the years then ended.  These financial 
statements are the responsibility of the Plan's management.  Our 
responsibility is to express an opinion on these financial statements based on 
our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the net assets available for plan benefits of the Plan 
as of November 30, 1996 and 1995, and the changes in net assets available 
for plan benefits for the years then ended in conformity with generally 
accepted accounting principles.

Our audits were made for the purpose of forming an opinion on the basic 
financial statements taken as a whole.  The supplemental schedule of assets 
held for investment purposes is presented for purpose of additional analysis 
and is not a required part of the basic financial statements, but is 
supplementary information required by the Department of Labor's Rules and 
Regulations for Reporting and Disclosure under the Employee Retirement Income 
Security Act of 1974.  The fund information in the statements of net assets 
available for plan benefits and the statements of changes in net assets
available for plan benefits is presented for purposes of additional analysis
rather than to present the net assets available for plan benefits and changes
in the assets available for plan benefits of each fund.  The supplemental 
schedule and fund information have been subjected to the auditing procedures
applied in the audits of the basic financial statements and, in our opinion,
are fairly stated in all material respects in relation to the basic financial
statements taken as a whole.

KPMG PEAT MARWICK LLP

Rochester, New York
April 30, 1997
31
<PAGE>



				   EXHIBIT INDEX

					   Electronic
					   Submission
Exhibit                                    Document
   (b)(1) Accountants' Consent                 2

<PAGE>



			      ACCOUNTANTS' CONSENT

The Board of Directors
Xerox Corporation:

We consent to incorporation by reference in the Registration Statements 
(No. 2-86274 and No. 333-22059) on Form S-8 of Xerox Corporation of our 
report dated April 30, 1997, relating to the statements of net assets
available for plan benefits of the Xerox Corporation Profit Sharing and
Savings Plan as of November 30, 1996 and 1995, and the related statements
of changes in net assets available for plan benefits for the years then
ended and related schedule, which report appears in the November 30,
1996 Annual Report on Form 11-K of the Xerox Corporation Profit Sharing 
and Savings Plan.

KPMG PEAT MARWICK LLP

Rochester, New York
May 27, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission