ATLANTIC BANCGROUP INC
10KSB, 2000-03-23
BLANK CHECKS
Previous: ENVISION DEVELOPMENT CORP /FL/, DEF 14C, 2000-03-23
Next: BOTTLING GROUP LLC, 10-K405, 2000-03-23





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934.

                   For the fiscal year ended December 31, 1999


                         Commission file number: 0-25505


                             ATLANTIC BANCGROUP,INC.
                        ------------------------------
             (Exact Name of Registrant as Specified in Its Charter)


              Florida                                  59-3543956
        --------------------                          -------------
   (State or Other Jurisdiction of       (I.R.S. Employer Identification Number)
   Incorporation or Organization)


   710 North Third Street, Jacksonville Beach, Florida          32250
   ----------------------------------------------------       ---------
          (Address of Principal Executive Offices)            (Zip Code)


Securities registered under Section 12(b) of the Exchange Act: None
                                                               ----

Securities registered under Section 12(g) of the Exchange Act:

                      Common Stock, par value $.01 per share
              Warrants to Purchase Common Stock at $10.00 per share
                                (Title of Class)

                                 (904) 247-9494
                               ------------------
                (Issuer's Telephone Number, Including Area Code)

         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

          Yes [X]                No [_]


         Check if there is no disclosure of delinquent  filers  pursuant to Item
405 of Regulation S-B is not contained in this form,  and no disclosure  will be
contained to the best of the  registrant's  knowledge,  in  definitive  proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]

         The Issuer's  revenues for its most recent fiscal year were $4,066,000.

         The  aggregate  market  value of the common stock of the issuer held by
non-affiliates   of  the  issuer   (469,365   shares)  on  March  1,  2000,  was
approximately  $4.7 million  based on the initial bid quoted price of $10.00 per
share as quoted on the "Over the Counter  Bulletin  Board." For the  purposes of
this response,  directors,  executive officers, and holders of 5% or more of the
issuer's common stock are considered the affiliates of the issuer at that date.

As of March 1, 2000,  there were issued and  outstanding  595,350  shares of the
issuer's common stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy  Statement for the Annual  Meeting of  Shareholders  to be
held on April 27, 2000, filed as Exhibit 22.1 herein, are incorporated into Part
III, Items 10 through 13 of this Annual Report on Form 10-KSB.


<PAGE>
                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES

                                TABLE OF CONTENTS
                                                                           Page

PART I.......................................................................1

Item 1.       Description of Business........................................1
              General........................................................1
              Lending Activities.............................................2
              Deposit Activities.............................................3
              Investments....................................................4
              Correspondent Banking..........................................4
              Interest and Usury.............................................4
              Primary Service Area...........................................4
              Competition....................................................5
              Supervision and Regulation.....................................5
              Common Stock..................................................10
              Warrants......................................................10
              Preferred Stock...............................................11
              Indemnification of Directors and Officers.....................11
              Employees.....................................................12
              Statistical Profile and Other Financial Data..................12

Item 2.       Description of Properties.....................................13

Item 3.       Legal Proceedings.............................................13

Item 4.       Submission of Matters to a Vote of Security Holders...........13

PART II.....................................................................14

Item 5.       Market Price for the Registrant's Common Equity and

                  Related Stockholder Matters...............................14
              Dividends.....................................................14

Item 6.       Management's Discussion and Analysis of Financial

                  Condition and Results of Operations.......................15
              Selected Financial Data.......................................15
              General.......................................................16
              Forward-Looking Statements....................................16
              Results of Operations.........................................17
              Net Income (Loss).............................................17
              Comparison of Years Ended December 31, 1999 and 1998..........19
              Net Interest Income...........................................19
              Provision for Credit Losses...................................19
<PAGE>
                                                                           Page

              Other Income..................................................19
              Other Expenses................................................19
              Loans Receivable..............................................20
              Classification of Assets......................................21
              Allowance for Credit Losses...................................22
              Securities....................................................23

              Deposits......................................................24
              Capital Requirements/Ratios...................................27
              Interest Rate Sensitivity.....................................29
              Liquidity.....................................................30
              Other Borrowings..............................................31
              Contingencies and Uncertainties - Year 2000 Compliance
              Matters.......................................................31
              Future Accounting Requirements................................32
              Impact of Inflation...........................................32

Item 7.       Financial Statements..........................................33

Item 8.       Changes in and Disagreements with Accountants

                      on Accounting and Financial Disclosure................52

PART III      ..............................................................52

Item 9.       Directors, Executive Officers, Promoters and Control Persons;
                      Compliance with Section 16(a) of the Exchange Act.....52

Item 10.      Executive Compensation........................................52

Item 11.      Security Ownership of Certain Beneficial Owners and
              Management....................................................52

Item 12.      Certain Relationships and Related Transactions................52

Item 13.      Exhibits, Financial Statement Schedules, and Reports of
              Form 8-K......................................................53

SIGNATURES..................................................................54

EXHIBIT INDEX...............................................................55

<PAGE>
                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS.

General

Bank Holding  Company  Reorganization.  On April 3, 1999,  the  shareholders  of
Oceanside Bank  ("Oceanside")  approved the Agreement and Plan of Reorganization
("Reorganization")   whereby  Oceanside  became  a  wholly-owned  subsidiary  of
Atlantic BancGroup,  Inc. ("Atlantic").  The Reorganization was completed on May
5, 1999, and was reported under the pooling-of-interests method of accounting.

Atlantic  conducts  holding company  operations  from facilities it owns.  These
facilities are located at 710 North Third Street,  Jacksonville Beach,  Florida.
See "Description of Properties." Atlantic and its wholly-owned  subsidiaries are
referred to hereinafter as Atlantic.

Oceanside Mortgage. On July 20, 1999, Oceanside Mortgage Group, Inc. ("Oceanside
Mortgage") was  incorporated  as a  wholly-owned  subsidiary of Atlantic for the
purpose of conducting mortgage banking  operations.  Oceanside Mortgage conducts
its operations from  facilities  leased from Atlantic at 710 North Third Street,
Jacksonville Beach, Florida. See "Description of Properties."

Oceanside Bank. Oceanside Bank, a Florida state bank, was formed in March, 1997,
and operates as a community bank in its primary service area ("PSA"),  providing
general  commercial  banking  services  to  businesses  and  individuals  in the
community it serves.  The principal  business of Oceanside is to receive  demand
and time  deposits  from the  public  and to make  loans and other  investments.
Oceanside  operates  from a main  office  located  at 1315 South  Third  Street,
Jacksonville  Beach,  Florida,  and a  branch  office  located  at 560  Atlantic
Boulevard,  Neptune Beach,  Florida. See "Description of Properties."  Oceanside
draws most of its customer  deposits and conducts a  significant  portion of its
lending  transactions  from  and  within  its  PSA  in  the  "beaches  area"  of
Jacksonville, Florida. See "Description of Business/Primary Service Area."

Oceanside  operates as a locally-owned and operated  institution that emphasizes
providing prompt, efficient, and personalized service to individuals,  small and
medium-sized businesses, professionals and other local organizations. Generally,
customers have one account  officer to serve all of their banking needs and have
ready access to senior  management when necessary.  In addition,  a committee of
the board of directors is  responsible  for  maintaining  a visible  profile for
Oceanside  in the local  community.  Because the  officers  and  directors  have
established  reputations in the local  community,  they believe they are able to
actively promote Oceanside within the PSA.

Oceanside's principal strategy is to:

o        Expand its commercial and small business customer base within the PSA;

o        To  make  real  estate  mortgage  loans  within  the  PSA,  as  well as
         throughout Duval County; and

o        Expand its consumer loan base within the PSA.

                                       1
<PAGE>

Oceanside   believes  that  the  most  profitable   deposit   relationships  are
characterized  by high deposit  balances,  low frequency of transactions and low
distribution  requirements.  Oceanside believes that a community bank with local
management is  well-positioned  to establish  these  relationships  with smaller
commercial  customers and households.  Oceanside  aggressively  markets its high
quality and innovative services to the customer.

The principal  sources of funds for Oceanside's  loans and other investments are
demand, time, savings, and other deposits, amortization and prepayment of loans,
sales to other lenders or institutions of loans or participations in loans, fees
received from other  lenders or  institutions  for servicing  loans sold to such
lenders or  institutions  and  borrowings.  The principal  sources of income for
Oceanside are interest and fees collected on loans,  including fees received for
servicing loans sold to other lenders or  institutions,  and to a lesser extent,
interest and dividends collected on other investments. The principal expenses of
Oceanside  are interest  paid on savings and other  deposits,  interest  paid on
other borrowings of Oceanside, employee compensation, office expenses, and other
overhead and operational  expenses.  Oceanside offers several deposit  accounts,
including  demand  deposit  accounts,  negotiable  order of withdrawal  accounts
("NOW"  and  "Super-NOW"  accounts),  money  market  accounts,  certificates  of
deposit, and various retirement accounts.  In addition,  Oceanside has joined an
electronic  banking  network so that its customers may use the automated  teller
machines (the "ATMs") of other  financial  institutions  and operates a drive-in
teller service and 24-hour depository.

Management  of Oceanside  focuses its efforts on filling the void created by the
increasing  number of  locally-owned  community banks that have been acquired by
large regional holding  companies,  negatively  impacting the personal nature of
the delivery, quality, and availability of banking services available in the PSA
and surrounding areas.

Lending Activities

Atlantic  offers a wide range of loans to individuals  and small  businesses and
other  organizations  that are located in, or conduct a  substantial  portion of
their business in, Atlantic's market area.  Atlantic's  consolidated total loans
at December 31, 1999 were $41.0 million, or 75.8% of total Atlantic consolidated
assets.  The  interest  rates  charged  on loans  vary with the  degree of risk,
maturity,  and  amount of the  loan,  and are  further  subject  to  competitive
pressures,   money  market  rates,   availability   of  funds,   and  government
regulations.  Atlantic  has no  foreign  loans or  loans  for  highly  leveraged
transactions.

Atlantic's loans are concentrated in three major areas:  commercial  loans, real
estate loans,  and consumer loans. A majority of Atlantic's  loans are made on a
secured  basis.  As of December  31,  1999,  approximately  56.7% of  Atlantic's
consolidated  loan  portfolio  consisted  of loans  secured by mortgages on real
estate, of which  approximately  33.2% of the total loan portfolio is secured by
commercial real estate properties.

Atlantic's  real estate loans are secured by mortgages and consist  primarily of
loans to individuals and businesses for the purchase,  improvement of, refinance
of, or  investment  in real  estate and for the  construction  of  single-family
residential units or the development of single-family residential building lots.
These  real  estate  loans  may be made at fixed  or  variable  interest  rates.
Atlantic  generally does not make  fixed-rate  commercial  real estate loans for
terms  exceeding  three  years.  Loans in  excess of three  years are  generally
adjustable rate loans.  Atlantic's  residential  real estate

                                       2
<PAGE>
loans generally are repayable in monthly installments,  based on up to a 30-year
amortization schedule, with variable interest rates.

Atlantic's   commercial  loan  portfolio   includes  loans  to  individuals  and
small-to-medium-sized  businesses  located  primarily  in  Duval  and St.  Johns
counties for working capital,  equipment  purchases,  and various other business
purposes. A majority of commercial loans are secured by real estate,  equipment,
or  similar  assets,  but these  loans may also be made on an  unsecured  basis.
Commercial loans may be made at variable or fixed rates of interest.  Commercial
lines of credit are typically  granted on a one-year basis, with loan covenants.
Other commercial  loans with terms or amortization  schedules of longer than one
year will  normally be made at interest  rates which vary with the prime lending
rate and will become  payable in full in three to five years.  Commercial  loans
not secured by real estate amounted to  approximately  30.5% of Atlantic's total
loan portfolio as of December 31, 1999.

Atlantic's  consumer loan portfolio  consists  primarily of loans to individuals
for various  consumer  purposes,  but includes some business purpose loans which
are payable on an installment  basis.  The majority of these loans are for terms
of less than five years and are secured by liens on various  personal  assets of
the borrowers;  however,  consumer loans may also be made on an unsecured basis.
Consumer  loans are made at fixed and  variable  interest  rates,  and are often
based on up to a five-year amortization schedule.

For  additional   information   regarding   Atlantic's   loan   portfolio,   see
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."

Loan originations are derived from a number of sources. Loan originations can be
attributed  to  direct  solicitation  by  Atlantic's  loan  officers,   existing
customers and borrowers,  advertising, walk-in customers and, in some instances,
referrals from brokers.

Certain  credit risks are inherent in making  loans.  These  include  prepayment
risks,  risks  resulting from  uncertainties  in the future value of collateral,
risks  resulting  from changes in economic and  industry  conditions,  and risks
inherent in dealing with individual borrowers. In particular,  longer maturities
increase the risk that  economic  conditions  will change and  adversely  affect
collectibility.  Atlantic  attempts to minimize  credit losses  through  various
means. In particular,  on larger loans,  Atlantic  generally  relies on the cash
flow of a debtor as the source of repayment and  secondarily on the value of the
underlying  collateral.  In addition,  Atlantic attempts to utilize shorter loan
terms in order to reduce the risk of a decline in the value of such collateral.

Deposit Activities

Deposits are the major source of Atlantic's funds for loans and other investment
activities.  Atlantic considers the majority of its regular savings, demand, NOW
and money market deposit accounts to be core deposits.  These accounts comprised
approximately  68.7% of Atlantic's  consolidated  total deposits at December 31,
1999.  Approximately 31.3% of Atlantic's  consolidated  deposits at December 31,
1999, were certificates of deposit. Generally, Atlantic attempts to maintain the
rates paid on its deposits at a competitive level. Time deposits of $100,000 and
over made up approximately  10.3% of Atlantic's  consolidated  total deposits at
December 31, 1999.  For  additional  information  regarding  Atlantic's  deposit
accounts,  see "Management's  Discussion and Analysis of Financial Condition and
Results of Operations."

                                       3
<PAGE>
Investments

Atlantic invests a portion of its assets in U.S.  Government agency obligations,
certificates of deposit,  collateralized  mortgage  obligations  ("CMO's"),  and
federal  funds  sold.  Atlantic's  investments  are  managed in relation to loan
demand and deposit growth,  and are generally used to provide for the investment
of excess funds at minimal risks while providing  liquidity to fund increases in
loan demand or to offset fluctuations in deposits.

Atlantic's  total  investment  portfolio  may be invested in U.S.  Treasury  and
general obligations of its agencies because such securities  generally represent
a minimal  investment risk.  Occasionally,  Atlantic  purchases  certificates of
deposits of national and state banks.  These  investments may exceed $100,000 in
any one institution  (the limit of FDIC insurance for deposit  accounts).  CMO's
are secured  with Federal  National  Mortgage  Association  ("FNMA") and General
National Mortgage Association ("GNMA") mortgage-backed  securities and generally
have a shorter life than the stated  maturity.  Federal funds sold is the excess
cash  Atlantic  has  available  over and above daily cash  needs.  This money is
invested on an overnight basis with approved correspondent banks.

Atlantic   monitors  changes  in  financial   markets  affecting  its  portfolio
investments.  Atlantic  also monitors its daily cash position to ensure that all
available funds earn interest at the earliest possible date.

Correspondent Banking

Correspondent banking involves one bank providing services to another bank which
cannot provide that service for itself from an economic or practical standpoint.
Atlantic is required to purchase correspondent services offered by larger banks,
including check collections,  purchase of federal funds,  security  safekeeping,
investment  services,  coin and currency  supplies,  overline and liquidity loan
participations and sales of loans to or participation with correspondent  banks.
Atlantic sells loan  participations to correspondent banks with respect to loans
which exceed Atlantic's lending limit.

Interest and Usury

Atlantic is subject to state and federal statutes that affect the interest rates
that  may be  charged  on  loans.  These  laws  do  not,  under  present  market
conditions, deter Atlantic from continuing the process of originating loans.

Primary Service Area

Atlantic's  PSA,  which  encompasses  the  easternmost  portion of Duval County,
Florida,  and the  northeasternmost  portion of St. Johns  County,  Florida,  is
bounded by the St. Johns River to the north,  State Road 210 in St. Johns County
to the south, the Atlantic Ocean to the east, and the  Intracoastal  Waterway in
Duval  County and the  Duval/St.  Johns  County line in St.  Johns County to the
west. The PSA includes the communities and  municipalities of Ponte Vedra Beach,
Jacksonville Beach,  Atlantic Beach, Neptune Beach, Florida, and that portion of
the City of  Jacksonville  known as Mayport (the home of the Mayport U.S.  Naval
Air Station).  Duval and St. Johns  Counties enjoy an abundant and educated work
force,  attractive  business costs, and a good relationship  between the private
and public sectors.

                                       4
<PAGE>
In general, commercial real estate in the PSA consists of small shopping centers
and office buildings. The type of residential real estate within the PSA varies,
with a number of  condominiums  and  townhouses  located  along the  beaches,  a
greater  concentration  of  apartments  in the  Mayport  area and  single-family
housing dispersed throughout the PSA. New residential growth in the PSA consists
primarily of working professionals with families. Over half of the population of
the PSA is between the ages of 15 and 44.

Atlantic caters to a base of local  stockholders and customers.  Because it is a
local organization, all policies and procedures are tailored to the local market
instead  of to  statewide  or  regional  markets.  This is not the  case for the
majority of the financial institutions currently operating in the PSA.

Atlantic  believes  that the PSA is a  desirable  market in which to  operate an
independent,  locally-owned  bank.  Atlantic's  broad base of  shareholders  and
customers from the beaches  area of  Jacksonville,  and the  favorable  economic
environment of the PSA,  should provide  Atlantic the opportunity to gain market
share.

Competition

The  business of banking is highly  competitive.  Atlantic  competes  with other
banks and credit unions in the PSA and with banks, savings and loan associations
and credit unions elsewhere in the Jacksonville market. As of December 31, 1999,
management  believed there to be nine banks  operating in the PSA,  comprising a
total of 14 banking offices, and two credit unions.

Atlantic's  competitive  strategy  with  respect to the  financial  institutions
described above consists of:

     o   reviewing loan requests quickly with a locally-based loan committee;

     o   maintaining flexible but prudent lending policies;

     o   personalizing  service by establishing  long-term banking relationships
         with its customers; and

     o   maintaining  a strong  ratio of  employees  to customers to enhance the
         level of service.

Supervision and Regulation

Both   Atlantic  and  Oceanside   are  subject  to   comprehensive   regulation,
examination,  and supervision by the Federal Reserve,  the Florida Department of
Banking  and  Finance  (the  "Department")  and the  Federal  Deposit  Insurance
Corporation ("FDIC") and are subject to other laws and regulations applicable to
banks and bank holding companies.  Such regulations include limitations on loans
to a single  borrower and to  Oceanside's  directors,  officers,  and employees;
restrictions  on the opening and closing of branch  offices;  the maintenance of
required  capital and liquidity  ratios;  the granting of credit under equal and
fair  conditions;  disclosure  of the  costs  and  terms  of  such  credit;  and
restrictions as to permissible  investments.  Both are examined  periodically by
the Federal  Reserve,  or the Department and the FDIC,  each of whom will submit
periodic  reports  regarding its financial  condition and other  matters.  These
agencies  have a broad  range of  powers  to  enforce  regulations  under  their
respective jurisdictions, and to take discretionary actions determined to be for
the protection of the safety and soundness of Atlantic and Oceanside,  including
the  institution  of cease

                                       5
<PAGE>
and desist orders and the removal of directors and officers.

Bank Holding Company Regulation.  Atlantic is a bank holding company, registered
with the Federal Reserve under the BHC Act. As such,  Atlantic is subject to the
supervision,  examination  and  reporting  requirements  of the  BHC Act and the
regulations  of the Federal  Reserve.  The BHC Act requires  that a bank holding
company  obtain the prior  approval of the Federal  Reserve before (i) acquiring
direct or indirect  ownership or control of more than 5% of the voting shares of
any bank,  (ii) taking any action that causes a bank to become a  subsidiary  of
the bank holding company,  or (iii) merging or consolidating with any other bank
holding company.

The  BHC Act  generally  prohibits  a bank  holding  company  from  engaging  in
activities  other  than  banking,  or  managing  or  controlling  banks or other
permissible  subsidiaries,  and from  acquiring or retaining  direct or indirect
control of any company  engaged in any  activities  other than those  activities
determined  by the  Federal  Reserve  to be so  closely  related  to  banking or
managing or controlling banks as to be a proper incident thereto. In determining
whether a particular activity is permissible,  the Federal Reserve must consider
whether  the  performance  of such an  activity  can  reasonably  be expected to
produce  benefits  to  the  public,  such  as  greater  convenience,   increased
competition, or gains in efficiency that outweigh possible adverse effects, such
as undue concentration of resources, decreased or unfair competition,  conflicts
of interest,  or unsound  banking  practices.  For example,  factoring  accounts
receivable,  acquiring or servicing loans, leasing personal property, conducting
securities  brokerage  activities,  performing certain data processing services,
acting as agent or broker in selling  credit life  insurance  and certain  other
types of insurance in connection with credit transactions, and certain insurance
underwriting  activities  have all been determined by regulations of the Federal
Reserve to be permissible  activities of bank holding  companies.  Despite prior
approval,  the Federal  Reserve has the power to order a holding  company or its
subsidiaries  to terminate any activity or terminate its ownership or control of
any  subsidiary,  when it has reasonable  cause to believe that  continuation of
such  activity or such  ownership or control  constitutes  a serious risk to the
financial  safety,  soundness,  or stability of any bank subsidiary of that bank
holding company.

Gramm-Leach-Bliley  Act. On November 12, 1999, President Clinton signed into law
the  Gramm-Leach-Bliley  Act  which  reforms  and  modernizes  certain  areas of
financial  services  regulation.  The law permits the creation of new  financial
services  holding  companies  that can offer a full range of financial  products
under a regulatory  structure  based on the principle of functional  regulation.
The legislation  eliminates the legal barriers to  affiliations  among banks and
securities firms,  insurance companies,  and other financial services companies.
The law also provides financial  organizations with the opportunity to structure
these  new  financial  affiliations  through a holding  company  structure  or a
financial subsidiary. The new law reserves the role of the Federal Reserve Board
as the  supervisor  for bank holding  companies.  At the same time, the law also
provides a system of  functional  regulation  which is  designed  to utilize the
various existing federal and state regulatory bodies.

The law also includes a minimum federal standard of financial privacy. Financial
institutions  are  required  to  have  written  privacy  policies  that  must be
disclosed to  customers.  The  disclosure of a financial  institution's  privacy
policy must take place at the time a customer  relationship  is established  and
not less than annually during the continuation of the relationship. The act also
provides for the functional  regulation of bank securities  activities.  The law
repeals the exemption  that banks were afforded from the definition of "broker,"
and replaces it with a set of limited

                                       6

<PAGE>
exemptions that allow the continuation of some historical  activities  performed
by banks.  In  addition,  the act amends the  securities  laws to include  banks
within the general  definition of dealer.  Regarding new bank products,  the law
provides a procedure for handling  products  sold by banks that have  securities
elements.  In the  area of CRA  activities,  the  law  generally  requires  that
financial  institutions  address  the  credit  needs of  low-to-moderate  income
individuals and  neighborhoods  in the  communities in which they operate.  Bank
regulators  are  required  to take  the  CRA  ratings  of a bank or of the  bank
subsidiaries  of a holding  company into account when acting upon certain branch
and bank merger and acquisition applications filed by the institution. Under the
law,  financial  holding  companies  and  banks  that  desire  to  engage in new
financial  activities  are required to have  satisfactory  or better CRA ratings
when they commence the new activity.

Most of the  provisions  of the law take  effect on March 11,  2000,  with other
provisions  being  phased  in over a one to two year  period  thereafter.  It is
anticipated that the effects of the law, while providing additional  flexibility
to bank holding  companies and banks,  may result in additional  affiliation  of
different  financial  services  providers,  as  well as  increased  competition,
resulting in lower prices, more convenience,  and greater financial products and
services available to consumers.

FDIC Regulations. Oceanside's deposit accounts are insured by the Bank Insurance
Fund ("BIF") of the FDIC up to a maximum of $100,000 per insured depositor.  The
FDIC issues regulations, conducts periodic examinations,  requires the filing of
reports,  and generally  supervises  the  operations of its insured  banks.  The
approval  of the FDIC is  required  prior to a merger  or  consolidation  or the
establishment  or  relocation  of  an  office  facility.  This  supervision  and
regulation  is  intended   primarily  for   protection  of  depositors  and  not
stockholders.

The  Financial  Institutions  Reform,  Recovery  and  Enforcement  Act  of  1989
("FIRREA")  imposed major regulatory  reforms,  stronger  capital  standards for
savings  and loan  associations  and  stronger  civil and  criminal  enforcement
provisions.  FIRREA also provides that a depository  institution  insured by the
FDIC can be held liable for any loss incurred by, or  reasonably  expected to be
incurred by, the FDIC in connection with:

o        the  default  of  a  commonly   controlled   FDIC  insured   depository
         institution; or

o        any  assistance  provided  by the FDIC to a  commonly  controlled  FDIC
         insured institution in danger of default.

Also  important  in terms of its  effect on banks has been the  deregulation  of
interest rates paid by banks on deposits and the types of deposit  accounts that
may be offered by banks. Most regulatory limits on permissible  deposit interest
rates and minimum  deposit  amounts expired several years ago. The effect of the
deregulation of deposit  interest rates generally has been to increase the costs
of  funds  to  banks  and to  make  their  costs  of  funds  more  sensitive  to
fluctuations  in money market rates. A result of the pressure on bank's interest
margins  due to  deregulation  has been a trend  toward  expansion  of  services
offered by banks and an increase in the  emphasis  placed on fee or  noninterest
income.

Banks are subject to the  provisions of the Community  Reinvestment  Act of 1977
(the "CRA"). Under the terms of the CRA, the appropriate federal bank regulatory
agency is required, in connection with its examination of a bank, to assess such
bank's record in meeting the credit needs of the community  served by that bank,
including  low-  and  moderate-income  neighborhoods.  The

                                        7
<PAGE>

regulatory  agency's  assessment of the bank's  record is made  available to the
public. Further, such assessment is required of any bank which has applied to:

o        obtain deposit insurance coverage for a newly chartered institution,

o        establish a new branch office that will accept deposits,

o        relocate an office, or

o        merge or  consolidate  with,  or  acquire  the  assets  or  assume  the
         liabilities of, a federally regulated financial institution

The Federal  Deposit  Insurance  Corporation  Improvement Act of 1991 ("FDICIA")
substantially  revised  the  depository   institution   regulatory  and  funding
provisions of the Federal  Deposit  Insurance Act.  Amount other things,  FDICIA
requires the federal  banking  regulators  to take prompt  corrective  action in
respect of depository institutions that do not meet minimum requirements. FDICIA
establishes five capital tiers: "well  capitalized,"  "adequately  capitalized,"
"undercapitalized,"     "significantly     capitalized,"     and     "critically
undercapitalized."   A  depository   institution  is  well   capitalized  if  it
significantly exceeds the minimum level required by regulation for each relevant
capital  measure,   adequately  capitalized  if  it  meets  each  such  measure,
undercapitalized   if  it  fails  to  meet  any  such   measure,   significantly
undercapitalized  if it is  significantly  below such  measure,  and  critically
undercapitalized  if it fails to meet any  critical  capital  level set forth in
regulations.  A depository  institution may be deemed to be in a  capitalization
category  that is lower than is indicated by its actual  capital  position if it
receives an unsatisfactory examination rating.

FDICIA  generally  prohibits a  depository  institution  from making any capital
distribution  (including  payment of a dividend) if the  depository  institution
would thereafter be undercapitalized.  In addition,  undercapitalized depository
institutions  are  subject  to growth  limitations  and are  required  to submit
capital restoration plans. The federal banking agencies may not accept a capital
plan  without  determining,  among  other  things,  that  the  plan is  based on
realistic  assumptions  and is likely to succeed  in  restoring  the  depository
institution's capital. If a depository fails to submit an acceptable plan, it is
treated as if it is significantly undercapitalized.

Significantly  undercapitalized  depository  institutions  may be  subject  to a
number of requirements  and  restrictions,  including  orders to sell sufficient
voting  stock to become  adequately  capitalized,  requirements  to reduce total
assets and cessation of receipt of deposits from correspondent banks. Critically
undercapitalized  depository  institutions  are  subject  to  appointment  of  a
receiver or conservator.

FDICIA provides authority for special  assessments  against insured deposits and
for the development of a general  risk-based  insurance  assessment  system. The
risk-based  insurance  assessment system would be used to calculate a depository
institution's  semi-annual deposit insurance assessment based on the probability
(as defined in the  statute)  that the BIF will incur a loss with respect to the
institution.  In accordance  with FDICIA,  the FDIC  implemented a  transitional
risk-based insurance premium system. Since  implementation,  average assessments
have  fallen  to the  point  where  most  banks,  including  Oceanside,  paid no
assessments in 1998 or 1999.

FDICIA also contains various  provisions  related to an  institution's  interest
rate risk.  Under  certain  circumstances,  an  institution  may be  required to
provide additional capital or maintain higher capital

                                       8
<PAGE>
levels to address interest rate risks.

In addition,  the FDIC has adopted a minimum  leverage  ratio of 3%. The minimum
leverage ratio is the ratio of common  equity,  retained  earnings,  and certain
amounts of  perpetual  preferred  stock  (after  subtracting  goodwill and after
making  certain  other  adjustments)  to the total  assets  of the  institution.
Generally,  banking organizations are expected to operate well above the minimum
required  capital  level of 3%,  unless they meet  certain  specified  criteria,
including  that  they  have  the  highest  regulatory   ratings.   Most  banking
organizations are required to maintain a leverage ratio of 3% plus an additional
cushion of 1% to 2%. The  guidelines  also provide  that  banking  organizations
experiencing internal growth or making acquisitions will be expected to maintain
strong capital  positions  substantially  above the minimum  supervisory  levels
without significant reliance upon intangible assets.

Dividend Restrictions.  In addition to dividend restrictions placed on Oceanside
by the FDIC based on  Oceanside's  minimum  capital  requirements,  the  Florida
Financial  Institutions  Code prohibits the  declaration of dividends in certain
circumstances.  Section 658.37,  Florida Statutes,  prohibits the declaration of
any  dividend  until a bank has  charged off bad debts,  depreciation  and other
worthless  assets,  and has made  provision  for  reasonably-anticipated  future
losses on loans and other  assets.  Such dividend is limited to the aggregate of
the net profits of the  dividend  period  combined  with a bank's  retained  net
profits of the preceding two years.  A bank may declare a dividend from retained
net profits  accruing  prior to the preceding two years with the approval of the
Department.  However,  a bank will be required,  prior to the  declaration  of a
dividend on its common stock, to carry 20% of its net profits for such preceding
period as is covered by the dividend to its surplus fund, until the surplus fund
equals at least the amount of the bank's common and preferred  stock then issued
and outstanding.  In no event may a bank declare a dividend at any time in which
its net income from the current year, combined with the retained net income from
the preceding  two years is a loss or which would cause the capital  accounts of
the bank to fall below the minimum amount required by law, regulation, order, or
any written agreement with the Department or the FDIC.

Change of Control.  Federal law  restricts  the amount of voting stock of a bank
holding  company and a bank that a person may acquire without the prior approval
of  banking  regulators.  The  overall  effect  of such  laws is to make it more
difficult  to  acquire a bank  holding  company  and a bank by  tender  offer or
similar  means  than  it  might  be  to  acquire  control  of  another  type  of
corporation.  Consequently,  shareholders  of  Atlantic  may be less  likely  to
benefit  from the rapid  increases  in stock  prices that may result from tender
offers or similar  efforts to acquire  control of other  companies.  Federal law
also imposes restrictions on acquisitions of stock in a bank holding company and
a state bank.  Under the federal Change in Bank Control Act and the  regulations
thereunder,  a person or group must give advance  notice to the Federal  Reserve
before  acquiring  control  of any bank  holding  company  and the  FDIC  before
acquiring  control of any state bank (such as  Oceanside).  Upon receipt of such
notice,  the FDIC may approve or disapprove the acquisition.  The Change in Bank
Control Act  creates a  rebuttable  presumption  of control if a member or group
acquires  a certain  percentage  or more of a bank  holding  company's  or state
bank's  voting stock,  or if one or more other control  factors set forth in the
Act are present.

Riegle-Neal  Interstate  Banking and Branching  Efficiency  Act. The Riegle-Neal
Interstate Banking and Branching Efficiency Act of 1994 (the "Interstate Banking
Act") provides that as of June 1, 1997, adequately capitalized and managed banks
will be able to engage in  interstate  branching  by merging  banks in different
states, including Florida.

                                       9
<PAGE>
Effect of  Governmental  Policies.  The earnings and  businesses of Atlantic and
Oceanside are affected by the policies of various regulatory  authorities of the
United States,  especially the Federal Reserve. The Federal Reserve, among other
things,  regulates  the  supply  of  credit  and  deals  with  general  economic
conditions within the United States. The instruments of monetary policy employed
by the Federal Reserve for those purposes  influence in various ways the overall
level of investments,  loans, other extensions of credit, and deposits,  and the
interest rates paid on liabilities and received on assets.

The foregoing is  necessarily  a general  description  of certain  provisions of
federal and state law and does not purport to be  complete.  Proposals to change
the  laws  and  regulations   governing  the  banking  industry  are  frequently
introduced in Congress,  in the state legislatures,  and before the various bank
regulatory  agencies.  The  likelihood  and timing of any such  changes  and the
impact such changes might have on Atlantic or Oceanside  cannot be determined at
this time.

Common Stock

Atlantic has 10,000,000  shares of its $0.01 par value common stock  authorized.
As of March 1, 2000,  595,350  shares  were  outstanding.  The holders of common
stock are  entitled  to one vote for each share held of record on all matters to
be voted on by stockholders.  Upon  liquidation,  dissolution,  or winding-up of
Atlantic,  the  holders of common  stock are  entitled  to receive  pro rata all
assets remaining legally available for distribution to shareholders. The holders
of  common  stock  have no right to  cumulate  their  votes in the  election  of
directors.  The common stock has no preemptive or other subscription rights, and
there are no conversion  rights or redemption  or sinking fund  provisions  with
respect to such  shares.  All the  outstanding  shares of common stock are fully
paid and non-assessable.

The holders of common stock are entitled to receive such  dividends,  if any, as
may be declared  from time to time by the board of directors  in its  discretion
from  funds  legally  available  therefor.  Significant  restrictions  apply  to
Oceanside's ability to pay dividends to Atlantic and, thereby,  limit Atlantic's
ability to pay dividends to its shareholders  under applicable  banking laws and
regulations.  See "Supervision and Regulation,  Dividend Restrictions." Atlantic
and  Oceanside  have not  declared or paid any  dividends on the common stock to
date and do not anticipate  paying any cash dividends on its common stock in the
foreseeable future.  Atlantic  anticipates that the earnings of Atlantic will be
retained  by Atlantic  during the  foreseeable  future and held for  purposes of
enhancing Atlantic's capital.

Warrants

Each  subscriber  to the initial  offering of Atlantic's  common stock  received
warrants to purchase common stock  ("warrants") equal to the number of shares of
common stock purchased.  Each warrant gives the holder the right to purchase one
share of common  stock at $10.00 per share at any time  during the five (5) year
period beginning on the date of the opening of Atlantic; provided, however, that
at any time after one year following the date Atlantic commences  business,  the
board of  directors of Atlantic,  by written  notice to each warrant  holder may
shorten the period  during which the warrant may be exercised to a period ending
no  sooner  than 30 days  after  such  notice is  mailed.  The  warrants  may be
exercised  by  delivery to  Atlantic  of a check for the  purchase  price of the
number of shares of common stock being  purchased or by authorizing  Atlantic to
retain  whole  shares of common  stock which would  otherwise  by issuable  upon
exercise of the warrant having a fair market value equal

                                       10
<PAGE>

to the exercise price. The warrants are separately transferable.  Holders of the
warrants do not have any of the rights or privileges of shareholders of Atlantic
(except to the extent they  otherwise own common stock) prior to the exercise of
the  warrants.  The warrants are entitled to the benefit of  adjustments  in the
exercise price and in the number of shares of common stock  deliverable upon the
exercise  thereof  upon  the  occurrence  of  certain  events,  including  stock
dividends, stock splits, reclassification,  reorganizations, consolidations, and
mergers.  The foregoing is a summary of the principal  terms of the warrants and
does not purport to be complete.

Preferred Stock

In addition to the  10,000,000  shares of authorized  common  stock,  Atlantic's
articles of  incorporation  authorize up to 2,000,000 shares of preferred stock.
The board of directors are further authorized to establish designations, powers,
preferences,  rights,  and other terms for  preferred  stock by  resolution.  No
shares of preferred stock have been issued.

Indemnification of Directors and Officers

Atlantic's Bylaws afford indemnification rights to its officers and directors to
the fullest  extent  permitted or required by the Florida  Business  Corporation
Act.

Under Section  607.0850 of the Florida Business  Corporation  Act,  officers and
directors of a Florida  corporation  may be entitled to  indemnification  by the
corporation  against  liability  incurred  in  connection  with any  threatened,
pending, or completed action, suit, or other type of proceeding,  whether civil,
criminal,  administrative,  or  investigative  and whether  formal or  informal;
provided,  however,  that such officer or director  acted in good faith and in a
manner he reasonably believed to be in, or not opposed to, the best interests of
the corporation,  and, with respect to any criminal action or proceeding, had no
reasonable  cause to believe  his  conduct was  unlawful.  Such  indemnification
includes obligations to pay a judgment, settlement,  penalty, fine, and expenses
actually and  reasonably  incurred  with respect to a  proceeding.  In addition,
Florida law provides  that  officers and  directors  shall be  indemnified  by a
Florida  corporation  against expenses actually and reasonably  incurred by such
officer or  director,  to the extent  that such  officer  or  director  has been
successful on the merits or otherwise in defense of any  proceeding  (as defined
in Section 607.0850) or in defense of any claim, issue, or matter therein.

In addition,  Section 607.0831 of the Florida Business  Corporation Act provides
that a director is not personally  liable for monetary  damages to a corporation
or any other  person  for any  statement,  vote,  decision,  or  failure to act,
regarding  corporate  management or policy, by a director,  unless such director
breached  or failed to  perform  his  duties as a  director  and such  breach or
failure to perform constitutes:

o        a violation of the  criminal  law,  unless the director had  reasonable
         cause to believe his conduct was lawful or had no  reasonable  cause to
         believe his conduct was unlawful;

o        a  transaction  from which the  director  derived an improper  personal
         benefit, either directly or indirectly;

o        a   circumstance   involving  a  director's   liability   for  unlawful
         distributions  under  the  Florida  Business   Corporation  Act;

                                       11
<PAGE>

o        in  proceedings  by or in the  right of the  corporation  to  procure a
         judgment or by or in the right of a  shareholder,  conscious  disregard
         for the best interest of the corporation, or willful misconduct; or

o        in a  proceeding  by  or  in  the  right  of  someone  other  than  the
         corporation or a shareholder,  recklessness or an act or omission which
         was  committed  in bad faith or with  malicious  purpose or in a manner
         exhibiting  wanton and willful  disregard of human rights,  safety,  or
         property.

Employees

Atlantic  and its  wholly-owned  subsidiaries  have  approximately  27 full-time
employees and 3 part-time employees. No significant changes in the number of its
full-time employees are currently anticipated.  Because Atlantic believes that a
primary deficiency of large regional banks is the constant turnover of personnel
and therefore a lack of continuing personal  relationships with local customers,
Atlantic's goal is to maintain a competently  trained staff of local bankers who
have settled in the community on a permanent basis.  Atlantic  allocates funding
for continuing on-the-job and educational training, and personnel are encouraged
to enroll in various banking courses and other seminars to improve their overall
knowledge of the banking business.

Statistical Profile and Other Financial Data

Reference is hereby made to the  statistical and financial data contained in the
section captioned  "Management's  Discussion and Analysis of Financial Condition
and Results of  Operations,"  for  statistical  and financial  data  providing a
review of Atlantic's business activities.

                                       12
<PAGE>

ITEM 2.  DESCRIPTION OF PROPERTIES.

On  October  29,  1996,  Oceanside  purchased  from an  unaffiliated  entity the
two-story,  3,100 square-foot building at 1315 South Third Street,  Jacksonville
Beach,  Florida,  as its main office ("Main  Office").  The Main Office includes
three inside teller stations,  four drive-up teller windows, an automated teller
machine,  and on-site  parking.  The Main Office is the former home of a Barnett
Bank branch  office.  Oceanside  purchased  the facility for $850,000 and used a
portion of the proceeds of the initial  offering of  Atlantic's  common stock to
add 2,200 square feet to the Facility.  Oceanside  acquired the Main Office with
funds drawn on a line of credit with Columbus Bank and Trust Company,  which was
repaid out of the proceeds of the offering.

On June 3, 1998,  Oceanside purchased from SouthTrust Bank, N.A., a 1,968 square
foot building located at 560 Atlantic Boulevard,  Neptune Beach,  Florida.  This
facility  was  formerly  a branch  office of  SouthTrust  Bank,  N.A.  Oceanside
purchased  this  building  for  $426,650 and spent  $49,963 on  renovations  and
upgrades.  This  facility  includes two offices,  three inside  teller  windows,
general lobby space, three drive-up teller windows, an ATM, and on-site parking.
The current capital structure of Oceanside supported this purchase.

On August 13, 1999, Atlantic purchased from an unaffiliated  individual, a 4,960
square foot office  building  located at 710 Third  Street  North,  Jacksonville
Beach,  Florida. The building serves as the location for Oceanside's  operations
center, Oceanside Mortgage, and holding company offices. Atlantic purchased this
building  for $540,000  and spent  $50,576 on  renovations  and  upgrades.  This
facility  includes twelve offices and on-site  parking.  Atlantic  acquired this
facility  with funds drawn on an existing  line of credit with Columbus Bank and
Trust Company.

The Main Office and branch facility are centrally located within the PSA and are
within  convenient  travel  distance  to the  concentration  of the  residential
population and to areas of major  commercial  activity within the PSA. Using the
existing road system within the PSA,  residents and daytime  inhabitants  in and
near the PSA are able to access both locations by means of two major north/south
roads and four east/west  roads.  Third  Street/A1A,  on which  Oceanside's Main
Office is located,  stretches north from St. Johns County to Mayport, and is the
main north-south thoroughfare in the PSA. In addition, Beach Boulevard, Atlantic
Boulevard,  and J. Turner  Butler  Boulevard  provide  convenient  travel to the
facilities  for  residents  and  businesses  located west of the PSA,  including
downtown Jacksonville.

ITEM 3.  LEGAL PROCEEDINGS.

There are no material  proceedings  to which Atlantic or its  subsidiaries  is a
party.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

No matters were  submitted  to a vote of Atlantic  security  holders  during the
fourth quarter of the year ended December 31, 1999.

                                       13
<PAGE>

                                     PART II

ITEM 5 . MARKET PRICE FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS.

Prior to October 28, 1999, the shares of Atlantic common stock were not actively
traded,  and such  trading  activity,  as it  occurred,  took place in privately
negotiated  transactions.  On October  28,  1999,  Atlantic's  common  stock was
approved for trading on the  "Over-the-Counter  Bulletin  Board," with the stock
price quoted on the  "electronic  pink sheets." The initial bid quote was $10.00
per share.

On March 1, 2000,  the first trading  activity for  Atlantic's  common stock was
reported as follows

           Open          High         Low        Close     Volume
           ----          ----         ---        -----     ------

           $11.50     $11.9844      411.50     $11.9844     4,000

Atlantic  has engaged a transfer  agent to maintain  the record  keeping for its
common stock and Atlantic is not aware of the high and low trading prices of its
common  stock  during  1998 and 1999.  As of March 1, 2000,  there were  595,350
shares of common stock and 593,510 warrants  outstanding and  approximately  800
holders of record of common stock.

Dividends

Atlantic anticipates that for the foreseeable future,  earnings will be retained
for the development of its business.  Accordingly,  Atlantic does not anticipate
paying dividends on the common stock in the foreseeable  future.  The payment of
future dividends will be at the sole discretion of Atlantic's board of directors
and will depend on, among other things,  future earnings,  capital requirements,
the general financial condition of Atlantic, and general business conditions.

                                       14
<PAGE>

ITEM 6.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND
         RESULTS OF OPERATIONS.

Management's  discussion and analysis of earnings and related financial data are
presented herein to assist investors in understanding the financial condition of
Atlantic  at, and results of  operations  for Atlantic  for, the periods  ended,
December 31, 1999 and 1998. This discussion  should be read in conjunction  with
the financial  statements and related footnotes of Atlantic presented  elsewhere
herein.

Selected Financial Data (dollars and shares in thousands)
<TABLE>
<CAPTION>
                                                                              At or for the
                                                                         Period Ended December 31,
                                                                  ---------------------------------------
                                                                    1999             1998           1997
                                                                    ----             ----           ----
Statement of Operations Data:
<S>                                                              <C>             <C>             <C>
     Total interest income                                       $  3,704        $  2,287        $    346
     Total interest expense                                         1,210             867              85
     Net interest income before provision for credit losses         2,494           1,420             261
     Provision for credit losses                                      221             334             186
     Net interest income after provision for credit losses          2,273           1,086              75
     Noninterest income                                               362             196              33
     Noninterest expense                                            2,167           1,450             501
     Cumulative effect of a change in accounting principle            (59)             --              --
     Income tax benefit                                               (90)             --              --
     Net income (loss)                                                499            (168)           (393)

Balance Sheet Data:

     Total assets                                                $ 54,161        $ 45,571        $ 18,314
     Earning assets                                                47,144          38,977          14,688
     Investment securities                                          6,109           7,858           2,072
     Loans                                                         40,935          25,998           9,269
     Allowance for credit losses                                      738             520             186
     Deposit accounts                                              43,889          40,374          13,020
     Stockholders' equity                                           5,404           5,050           5,265

Share Data:

     Basic earnings per share                                    $   0.84        $  (0.28)       $  (0.70)
     Book value per share (period end)                           $   9.08        $   8.49            8.85
     Common shares outstanding (period end)                           595             595             595
     Weighted average shares outstanding                              595             595             560

Performance Ratios:

     Return on average assets                                        1.06%          -0.55%          -7.38%
     Return on average equity                                        9.83%          -3.27%         -17.20%
     Interest-rate spread during the period                          5.03%           4.31%           4.46%
     Net interest margin                                             5.96%           5.31%           6.20%
     Noninterest expenses to average assets                          4.59%           4.71%           9.41%
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

Asset Quality Ratios:
<S>                                                                  <C>             <C>             <C>
     Allowance for credit losses to period end loans                 1.80%           2.00%           2.01%
     Net charge-offs to average loans                                0.01%             --              --
     Nonperforming assets to period end loans                          --              --              --
     Nonperforming assets to period end total assets                   --              --              --

Capital and Liquidity Ratios (Oceanside):

     Average equity to average assets (Consolidated)                10.75%          16.69%          42.92%
     Leverage (4.00% required minimum)                              11.09%          12.92%          35.00%
     Risk-based capital:
         Tier 1                                                     12.54%          17.42%          53.27%
         Total                                                      13.79%          18.68%          54.53%
     Average loans to average deposits                              80.92%          69.30%          66.14%
</TABLE>

                                       15
<PAGE>
General

At December 31, 1999, Atlantic had grown to approximately $54.2 million in total
assets,  $40.9  million in total  loans,  $43.9  million in  deposits,  and $5.4
million in  stockholders'  equity.  The following  discussion  should be read in
conjunction  with  the  preceding   "Selected  Financial  Data"  and  Atlantic's
financial  statements  on pages 33 - 51  herein,  and the other  financial  data
included elsewhere.

Atlantic's   principal  asset  is  its  ownership  of  Oceanside.   Accordingly,
Atlantic's  results of operations  are primarily  dependent  upon the results of
operations  of  Oceanside.   Oceanside  conducts   commercial  banking  business
consisting of attracting  deposits  from the general  public and applying  those
funds  to the  origination  of  commercial,  consumer,  and  real  estate  loans
(including  commercial  loans  collateralized  by  real  estate).  Profitability
depends  primarily  on net  interest  income,  which is the  difference  between
interest  income  generated  from  interest-earning   assets  (i.e.,  loans  and
investments) less the interest expense incurred on interest-bearing  liabilities
(i.e., customer deposits and borrowed funds). Net interest income is affected by
the   relative   amounts  of   interest-earning   assets  and   interest-bearing
liabilities,  and the  interest  rate  earned  and paid on these  balances.  Net
interest income is dependent upon Oceanside's  interest-rate spread which is the
difference between the average yield earned on its  interest-earning  assets and
the average rate paid on its interest-bearing liabilities. When interest-earning
assets approximate or exceed interest-bearing liabilities, any positive interest
rate spread will  generate net  interest  income.  The  interest  rate spread is
impacted by interest rates, deposit flows, and loan demand. Additionally, and to
a lesser extent,  Oceanside's  profitability  is affected by such factors as the
level of noninterest  income and expenses,  the provision for credit losses, and
the effective tax rate. Noninterest income consists primarily of service fees on
deposit  accounts.  Noninterest  expense  consists of compensation  and employee
benefits,  occupancy and equipment expenses,  deposit insurance premiums paid to
the FDIC, and other operating expenses.

Forward-looking Statements

When used in this Form 10-KSB,  the words or phrases "will likely  result," "are
expected  to," "will  continue,"  "is  anticipated,"  "estimate,"  "project," or
similar expressions are intended to identify "forward-looking statements" within
the  meaning of the  Private  Securities  Litigation  Reform  Act of 1995.  Such
statements are subject to certain risks and  uncertainties  including changes in
economic conditions in Atlantic's market area, changes in policies by regulatory
agencies,  fluctuations in interest rates, demand for loans in Atlantic's market
area and competition,  that could cause actual results to differ materially from
those  presently  anticipated  or  projected.  Readers  should  not place  undue
reliance on any such forward-looking statements, which speak only as to the date
made.  Readers are advised that the factors listed above could affect Atlantic's
financial  performance  and could  cause  Atlantic's  actual  results for future
periods to differ  materially  from any opinions or  statements  expressed  with
respect  to  future  periods  in  any  current  statements.  Atlantic  does  not
undertake,  and specifically  disclaims any obligation,  to publicly release the
result of any revisions which may be made to any  forward-looking  statements to
reflect events or circumstances  after the date of such statements or to reflect
the occurrence of anticipated or unanticipated events.

                                       16
<PAGE>
                              Results of Operations

Net Income (Loss)

Atlantic  recorded  net losses of  $393,000  (a  negative  $0.70 per share) from
inception  (July 21, 1997) to December 31, 1997,  and $168,000 (a negative $0.28
per  share) in 1998.  The return on  average  assets in 1999 was 1.06%  versus a
negative  7.38% for  1997,  and a  negative  0.55%  for  1998.  Amortization  of
organizational  costs,  the provision for credit losses,  and other overhead and
start-up costs  associated  with a de novo bank operation in its first two years
contributed  to the  losses  recognized  in 1997 and 1998.  In 1999,  Atlantic's
earnings  were  $499,000  (or $0.84 per share),  which bring the total  earnings
since inception to within $62,000 of break-even.

Table 1.1 - Rate/Volume Analysis (in thousands):
<TABLE>
<CAPTION>

                                                                   Years Ended December 31,
                                                          ---------------------------------------
                                                          1999                                  1998
                                            ---------------------------------      --------------------------------
                                                          Interest   Average                    Interest   Average
                                             Average           and    Yield/      Average            and    Yield/
                                             Balance     Dividends      Rate      Balance      Dividends      Rate
                                             -------     ---------      ----      -------      ---------      ----
Earning assets:
<S>                                          <C>          <C>          <C>        <C>           <C>         <C>
     Loans                                   $33,236      $ 3,207      9.65%      $17,688       $ 1,792     10.13%
     Investment securities                     6,903          374      5.42%        5,325           293      5.50%
     Other interest-earning assets (1)         1,720          123      7.15%        3,738           202      5.40%
                                           ---------     --------               ---------      --------

         Total interest-earning assets        41,859        3,704      8.85%       26,751         2,287      8.55%
                                                          -------                               -------

Noninterest-earning assets                     5,344                                4,019
                                           ---------                            ---------

         Total assets                        $47,203                              $30,770
                                             =======                              =======

Interest-bearing liabilities:
     Demand deposits                         $16,618          441      2.65%     $  9,643           247      2.56%
     Savings                                   1,160           27      2.33%          363             7      1.93%
     Certificates of deposit                  13,074          690      5.28%       10,419           613      5.88%
     Other borrowings                            855           52      6.08%            -             -      0.00%
                                          ----------    ---------               ----------   -----------

         Total interest-bearing liabilities   31,707        1,210      3.82%       20,425           867      4.24%
                                                         --------                              --------

Noninterest-bearing liabilities               10,421                                5,211
Stockholders' equity                           5,075                                5,134
                                           ---------                            ---------

         Total liabilities and

           stockholders' equity              $47,203                              $30,770
                                             =======                              =======

Net interest income                                       $ 2,494                               $ 1,420
                                                          =======                               =======
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                          <C>          <C>          <C>        <C>           <C>         <C>

Interest-rate spread (2)                                               5.03%                                 4.31%
                                                                       =====                                 =====

Net interest margin (3)                                                5.96%                                 5.31%
                                                                       =====                                 =====

Ratio of average interest-earning assets
  to average interest-bearing liabilities    132.02%                              130.97%
                                             =======                              =======
</TABLE>



(1)      Includes  interest-bearing  deposits  due from other  banks and federal
         funds sold.

                                       17
<PAGE>

(2)      Interest-rate  spread  represents  the  difference  between the average
         yield   on   interest-earning   assets   and   the   average   cost  of
         interest-bearing liabilities.

(3)      Net  interest   margin  is  net  interest  income  divided  by  average
         interest-earning assets.


Table 1.2 - Rate/Volume Analysis (in thousands):
<TABLE>
<CAPTION>
                                                               Year Ended December 31,
                                                                   1999 vs. 1998
                                                              Increase (Decrease) Due to
                                                           -------------------------------
                                                    Rate        Volume          Volume       Total
                                                    ----        ------         ------       -----
Interest-earning assets:
<S>                                              <C>            <C>            <C>            <C>
    Loans                                        $   (85)       $ 1,575        $   (75)       $ 1,415
    Investment securities                             (4)            86             (1)            81
    Other interest-earning assets                     65           (109)           (35)           (79)
                                                 -------        -------        -------        -------

        Total interest-earning assets                (24)         1,552           (111)         1,417
                                                 -------        -------        -------        -------

Interest-bearing liabilities:
    Demand deposits                                    9            179              6            194
    Savings                                            1             16              3             20
    Certificates of deposit                          (63)           156            (16)            77
    Other borrowings                                  --             --             52             52
                                                 -------        -------        -------        -------

        Total interest-bearing liabilities           (53)           351             45            343
                                                 -------        -------        -------        -------

Net interest income                              $    29        $ 1,201        $  (156)       $ 1,074
                                                 =======        =======        =======        =======
</TABLE>

Table 2 - Weighted Average Yield or Rate:
<TABLE>
<CAPTION>
                                                 For the Year Ended December 31,
                                                 -------------------------------
                                                      1999             1998
                                                      ----             ----
Interest-earning assets:
<S>                                                  <C>             <C>
        Loans                                        9.65%           10.13%
        Investment securities                        5.42%            5.50%
        Other interest-earning assets                7.15%            5.40%
        All interest-earning assets                  8.85%            8.55%
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                  <C>             <C>
Interest-bearing liabilities:
        NOW deposits                                 0.92%            0.92%
        Money market deposits                        3.96%            3.96%
        Savings                                      2.33%            1.93%
        Certificates of deposit                      5.28%            5.88%
        Other borrowings                             6.08%            0.00%
        All interest-bearing liabilities             3.82%            4.24%
Interest-rate spread                                 5.03%            4.31%
</TABLE>

                                       18
<PAGE>

Comparison of Years Ended December 31, 1999 and 1998

Net Interest Income

Net  interest  income is  Atlantic's  primary  source of operating  income.  Net
interest  income  is  the  difference  between  interest  earned  on  loans  and
securities and interest paid on deposits and other funding sources.  The factors
that influence net interest income include changes in interest rates and changes
in the volume and mix of assets and liability balances.

Net  interest   income  was   $2,494,000  and  $1,420,000  for  1999  and  1998,
respectively,  an increase of 75.6% from 1998 to 1999,  which in part was due to
the increase in average earning assets of 56.5%. The average balances,  interest
income  and  expense,  and the  average  rates  earned  and paid for  assets and
liabilities are found in Tables 1 and 2 on the preceding pages.

During 1999 and 1998,  the average yield on earning  assets was 8.85% and 8.55%,
respectively,  while  the  average  cost of funds was 3.82% in 1999 and 4.24% in
1998.  Atlantic's net interest  margin rose from 5.31% in 1998 to 5.96% in 1999,
reflecting the favorable  trends in interest rates earned versus rates paid. For
1999,  the average  loan-to-interest-earning  deposit  ratio rose 107.7%  versus
86.6% in 1998,  which improved  earnings as the mix of  interest-earning  assets
shifted   towards  the  higher   yielding  loans.  At  December  31,  1999,  the
loan-to-interest-earning deposit ratio was 124.8%.

The favorable shifts in the mix of earning assets as well as the growth in loans
more than offset the  decline in average  yields on loans from 10.13% in 1998 to
9.65% in 1999.

Provision for Credit Losses

The provision  for credit  losses  declined from $334,000 in 1998 to $221,000 in
1999,  which  reflects  management's  assessment  of  the  needed  level  of the
allowance  for credit  losses as the loan growth  begins to slow from the growth
experienced in 1997 and 1998.

Other Income

Other income increased in 1999 to $362,000 from $196,000 for 1998. This increase
reflects  the growth in the  number of deposit  accounts.  Income  from  service
charges on customer  accounts  accounted for  approximately 78% and 68% of total
other income for the years ended 1999 and 1998, respectively.

Other Expenses

Other expenses totaled $2,167,000 for 1999 and $1,450,000 for 1998, or 4.59% and
4.71% of average assets for respective year ends. Salaries and employee benefits
accounted for  approximately  47% of total other expenses for 1999 as opposed to
49% for 1998. Increases in other expenses reflect the opening of a new branch on
September  1, 1998,  and total asset growth  during 1999.  The increase in other
expenses  of  49.4%  from  1998 to 1999 was less  than  the  increases  in total
interest income and other income of 62.0% and 84.7%, respectively,  for the same
periods.

                                       19
<PAGE>
Loans Receivable

Average  loans   receivable,   before  the  allowance  for  credit  losses  were
$33,236,000  for the year ended 1999 as compared  to  $17,688,000  for 1998,  an
increase  of  87.9%.  Management  believes  the  growth  in loans  was  directly
attributable to community  acceptance,  the reputations of our lending team, and
favorable  economic  conditions  in our market area.  Table 3 below  provides an
analysis of  Atlantic's  loan  distribution  at the end of 1999 and 1998.  Loans
which  are  secured  by  real  estate  include  residential  and  nonresidential
mortgages, and home equity loans to individuals.

Table 3 - Loan Portfolio (in thousands)

                                                      For the Year
                                                    Ended December 31,
                                                    ------------------
                                                  1999             1998
                                                  ----             ----

Commercial and agricultural                     $ 12,501        $  6,039
Real estate                                       23,283          16,853
Consumer and other loans                           5,250           3,194
                                                --------        --------
        Total loans                               41,034          26,086
Less:
        Less, unearned income                        (99)            (88)
        Less, allowance for credit losses           (738)           (520)
                                                --------        --------

                                                $ 40,197        $ 25,478
                                                ========        ========

The following table shows the maturity of loans receivable.

Table 4 - Loan Maturities at December 31, 1999 (in thousands):
<TABLE>
<CAPTION>
                                               1 Year         1 Through             After
                                              or Less           5 Years           5 Years           Total
                                              -------           -------           -------           -----
<S>                                          <C>               <C>               <C>               <C>
Commercial and agricultural                  $  5,499          $  3,759          $  3,243          $12,501
Real estate                                     6,944             4,638            11,701           23,283
Consumer and other loans                        1,543             2,828               879            5,250
                                            ---------         ---------        ----------        ---------

        Total loans                           $13,986           $11,225           $15,823          $41,034
                                              =======           =======           =======          =======

Loans with maturities over one year:

        Fixed rate                                                                                 $22,587
        Variable rate                                                                                4,461
                                                                                                 ---------

             Total maturities greater than one year                                                $27,048
                                                                                                   =======
</TABLE>
                                       20
<PAGE>

Table 5 - Loans Originated and Repaid (in thousands):

                                                 Years Ended December 31,
                                                 ------------------------
                                                  1999             1998
                                                  ----             ----
Originations:
        Commercial and agricultural loans       $  6,816        $  7,778
        Real estate loans                         17,418          12,615
        Consumer and other loans                   4,096           5,723
                                                --------        --------

             Total                                28,330          26,116

Principal reductions                             (13,382)         (9,343)
                                                --------        --------

Increase in loans                               $ 14,948        $ 16,773
                                                ========        ========

Classification of Assets

Generally,  interest on loans  accrues and is credited to income  based upon the
principal  balance  outstanding.  It is  management's  policy to discontinue the
accrual of interest  income and classify a loan as nonaccrual  when principal or
interest  is  past  due  90  days  or  more  and  the  loan  is  not  adequately
collateralized,  or when in the opinion of management,  principal or interest is
not likely to be paid in accordance with the terms of the  obligation.  Consumer
installment loans are generally  charged-off after 90 days of delinquency unless
adequately  collateralized  and in the  process  of  collection.  Loans  are not
returned to accrual  status until  principal  and interest  payments are brought
current and future  payments appear  reasonably  certain.  Interest  accrued and
unpaid at the time a loan is  placed on  nonaccrual  status is  charged  against
interest  income.  Subsequent  payments  received are applied to the outstanding
principal balance.

Real estate  acquired by Atlantic as a result of  foreclosure or by deed in lieu
of  foreclosure  is  classified  as  other  real  estate  owned  ("OREO").  OREO
properties  are  recorded  at the  lower of cost or fair  value  less  estimated
selling costs,  and the estimated  loss, if any, is charged to the allowance for
credit losses at the time it is  transferred  to OREO.  Further  allowances  for
losses  in  OREO  are  recorded  at  the  time  management  believes  additional
deterioration in value has occurred.

Management  has adopted  Statement of  Financial  Accounting  Standards  No. 114
("SFAS No.  114"),  Accounting  by Creditors  for  Impairment  of a Loan,  which
considers a loan to be impaired if it is probable  that  Atlantic will be unable
to collect all amounts due under the contractual terms of the loan agreement. If
a loan is considered  impaired,  its value generally should be measured based on
the present  value of expected  cash flows  discounted  at the loan's  effective
interest rate. As a practical expedient,  however, the loan's value may be based
on:

o        the loan's market price; or

o        the fair  value of the loan's  collateral,  less  discounted  estimated
         costs to sell,  if the  collateral is expected to be the sole source of
         repayment.

                                       21
<PAGE>

If the value of the loan is less than the  recorded  investment  in the loan,  a
loss should be recognized by recording a valuation allowance and a corresponding
increase to the provision for credit losses charged to operating expenses.

Situations may occur where:

o        Atlantic receives  physical  possession of a debtor's assets regardless
         of  whether  formal  foreclosure  proceedings  have been  initiated  or
         completed; or

o        the  debtor  has  effectively  surrendered  control  of the  underlying
         collateral in contemplation of foreclosure.

These  situations are referred to as "in-substance  foreclosures."  SFAS No. 114
recognizes  the practical  problems of accounting  for the operation of an asset
the creditor does not possess,  and states that a loan for which  foreclosure is
probable should continue to be accounted for as a loan.

At December  31, 1999 and 1998,  management  had not  observed  any  significant
problem  loans in its  portfolio.  Loans  past due for 30 days or more (but less
than 60 days) at  December  31,  1999,  and 1998,  totaled  $73,800  and $1,200,
respectively.  At December  31,  1999,  management  had  classified  three loans
totaling approximately $29,000 as substandard.

At December 31, 1999 and 1998,  there were no loans  considered by management to
be impaired or in-substance foreclosed.

Allowance for Credit Losses

The amount  charged to operations  and the related  balance in the allowance for
credit  losses is based  upon  periodic  evaluations  of the loan  portfolio  by
management. These evaluations consider several factors including but not limited
to, current economic conditions,  loan portfolio composition,  prior credit loss
experience,  trends in portfolio volume,  and management's  estimation of future
potential  losses.  Management  believes that the allowance for credit losses is
adequate. Table 6 is an analysis of the allowance for credit losses for 1999 and
1998.

Table 6 - Allowance for Credit Losses (in thousands):

                                       1999         1998
                                       ----         ----

Balance, at beginning of period       $ 520        $ 186
Provision for credit losses             221          334
Loans charged off                        (8)          --
Recoveries                                5           --
                                      -----        -----
Balance, at end of period             $ 738        $ 520
                                      =====        =====

The  specific  allocations  of the  allowance  for  credit  losses  are based on
management's evaluation of the risks inherent in the specific portfolios for the
dates indicated.  Amounts in a particular  category may be used to absorb losses
if another  category  allocation  proves to be inadequate.  Table 7 reflects the
allocations of the allowance for the years ended 1999 and 1998.

                                       22
<PAGE>

Table 7 - Allocation of Allowance for Credit Losses (in thousands):

                                                  At December 31,
                                 --------------------------------------------
                                        1999                     1998
                                 -----------------      ---------------------
                                                              % of       % of
                                                            Loans to    Loans to
                                                             Total       Total
                                   Amount       Loans       Amount       Loans

Commercial and agricultural        $ --          30%        $ --           23%
Real estate                          --          57           --           65
Consumer and other loans             --          13           --           12
Unallocated                         738           0          520            0
                                   ----        ----         ----         ----

                                   $738         100%        $520          100%
                                   ====        ====         ====         ====

Highly leveraged  transactions  generally  include loans and commitments made in
connection with  recapitalizations,  acquisitions,  and leveraged  buyouts,  and
result in the borrower's  debt-to-total assets ratio exceeding 75%. Atlantic had
no loans at  December  31, 1999 and 1998,  that  qualified  as highly  leveraged
transactions.

Securities

Banks  classify  their  investment  securities as either  "held-to-maturity"  or
"available-for-sale."  Securities  classified as held-to-maturity are carried at
amortized  cost and  include  those  securities  that a bank has the  intent and
ability to hold to maturity. Securities classified as available-for-sale,  which
are those  securities  that a bank intends to hold for an  indefinite  amount of
time,  but not  necessarily  to  maturity,  are  carried  at fair value with the
unrealized holding gains or losses, net of taxes, reported as a component of the
stockholders'  equity on a bank's balance sheet.  At December 31, 1999 and 1998,
all of Atlantic's securities were classified as available-for-sale.

Tables  8.1 and 8.2 set forth the  carrying  amount of  securities  at the dates
indicated.

Table 8.1 - Carrying Value of Investment Securities (in thousands):

                                                              At December 31,
                                                           --------------------
                                                           1999           1998
                                                           ----           ----
Securities available-for-sale:
        Mortgage-backed securities (GNMA and FNMA)        $5,938        $7,803
        Other                                                171            55
                                                          ------        ------

Balance, end of year                                      $6,109        $7,858
                                                          ======        ======

                                       23
<PAGE>

Table 8.2 - Investment Securities at Amortized Cost (in thousands):

                                                               At December 31,
                                                              ---------------
                                                            1999          1998
                                                            ----          ----
Securities available-for-sale:
        Mortgage-backed securities (GNMA and FNMA)        $ 6,255       $ 7,850
        Other                                                 171            55
                                                          -------       -------

Balance, end of year                                      $ 6,426       $ 7,905
                                                          =======       =======

Table  9  sets  forth  the   maturities   (excluding   principal   paydowns   on
mortgage-backed  securities)  and the weighted  average  yields of securities by
contractual maturities at December 31, 1999 and 1998.

Table 9 - Analysis of Investment Securities (dollars in thousands)
<TABLE>
<CAPTION>
                                                        Due in Ten
                                                       Years or More                   Other
                                                 ---------------------------   ---------------------
                                                                Average                        Average
                                                  Amount         Yield           Amount         Yield
                                                  ------         -----           ------         -----
<S>                                              <C>              <C>           <C>              <C>
At December 31, 1999:
        Mortgage-backed securities
            (GNMA and FNMA)                      $ 5,938          6.22%         $     -             -
        Other                                          -              -             171          6.60%
                                                 -------                        -------
                                                 $ 5,938          6.22%         $   171          6.60%
                                                 =======                        =======

<CAPTION>
                                                     Due in One
                                                    Year or Less                           Other
                                                 --------------------------    ---------------------
                                                                   Average                     Average
                                                  Amount           Yield          Amount        Yield
                                                  ------           -----          ------        -----
<S>                                              <C>              <C>           <C>              <C>
At December 31, 1998:
        Mortgage-backed securities
            (GNMA and FNMA)                      $ 7,803          6.24%         $      -            -
        Other                                         -              -                55         7.25%
                                                 -------                        --------

                                                 $ 7,803          6.24%          $    55         7.25%
                                                 =======                        ========
</TABLE>

Deposits

Deposits  are the  major  source  of  Atlantic's  funds  for  lending  and other
investment purposes.  Deposits are attracted  principally from within Atlantic's
primary  market  area  through  the  offering  of a  broad  variety  of  deposit
instruments including checking accounts, money market accounts,  regular savings
accounts,   term  certificate   accounts  (including  "jumbo"   certificates  in
denominations of $100,000 or more) and retirement savings plans.

                                       24
<PAGE>

Maturity  terms,  service  fees and  withdrawal  penalties  are  established  by
Atlantic on a periodic basis. The determination of rates and terms is predicated
on funds  acquisition  and liquidity  requirements,  rates paid by  competitors,
growth goals and federal regulations.

FDIC regulations limit the ability of certain insured depository institutions to
accept,  renew,  or rollover  deposits by offering  rates of interest  which are
significantly  higher than the prevailing  rates of interest on deposits offered
by other insured depository institutions having the same type of charter in such
depository  institutions'  normal market area.  Under these  regulations,  "well
capitalized"  depository institutions may accept, renew, or rollover deposits at
such rates without restriction, "adequately capitalized" depository institutions
may accept, renew or rollover deposits at such rates with a waiver from the FDIC
(subject to certain  restrictions on payments of rates), and  "undercapitalized"
depository  institutions  may not  accept,  renew or  rollover  deposits at such
rates. The regulations  contemplate that the definitions of "well  capitalized,"
"adequately  capitalized"  and  "undercapitalized"  will  be  the  same  as  the
definitions  adopted by the agencies to implement the prompt  corrective  action
provisions of  applicable  law. See  "Description  of  Business/Supervision  and
Regulation."  As of December 31, 1999,  Oceanside met the  definition of a "well
capitalized" depository institution.

Atlantic's  primary  source of funds is core deposit  accounts that include both
interest- and  noninterest-bearing  demand,  savings,  and time  deposits  under
$100,000.   At  December  31,  1999  and  1998,  core  deposits   accounted  for
approximately  90% and 88%,  respectively,  of all deposits.  For the year ended
1998, the deposit mix had shifted so that  interest-bearing  demand deposits was
the single largest category of core deposits,  with time deposits under $100,000
the second largest category.  At December 31, 1999 and 1998, jumbo  certificates
of deposit (time deposits  $100,000 and greater)  represented  approximately 10%
and 12%,  respectively,  of total deposits.  At December 31, 1999 and 1998, time
deposits  outstanding  in an  individual  amount  of  $100,000  or more  totaled
$4,534,000  and  $4,704,000,  respectively.  The maturity of these  deposits are
reflected in Table 12 herein.

Interest-bearing  demand accounts,  consisting of NOW and money market accounts,
averaged  $16,618,000  for the year ended 1999 and $9,643,000 for the year ended
1998,  or   approximately   54%  and  38%  of  average  total   noninterest  and
interest-bearing  deposits in 1999 and 1998, respectively.  This increase in the
percentage of lower cost deposits to total  deposits in 1999  contributed to the
decline in the average cost of funds from 4.24% in 1998 to 3.82% in 1999.

                                       25

<PAGE>
Table 10 - Distribution of Deposit Accounts by Type (dollars in thousands):
<TABLE>
<CAPTION>
                                                                      At December 31,
                                               ------------------------------------------------------------
                                                           1999                             1998
                                               ----------------------------     ---------------------------
                                                                    % of                               % of
                                                  Amount         Deposits             Amount        Deposits
<S>                                              <C>                <C>             <C>                <C>
Demand deposits                                  $11,084            25.3%           $  7,168           17.8%
NOW deposits                                       7,138            16.3              12,193           30.2
Money market deposits                             10,787            24.6               6,542           16.2
Savings deposits                                   1,159             2.6                 737            1.8
                                               ---------         -------          ----------        -------

        Subtotal                                  30,168            68.8              26,640           66.0
                                                --------          ------            --------         ------

Certificates of deposit:
        3.00% - 3.99%                                124             0.3                 175            0.4
        4.00% - 4.99%                              3,697             8.4               2,458            6.1
        5.00% - 5.99%                              9,370            21.3               7,182           17.8
        6.00% - 6.99%                                530             1.2               3,919            9.7
                                              ----------         -------           ---------         ------

        Total certificates of deposit (1)         13,721            31.2              13,734           34.0
                                                --------          ------            --------         ------

        Total deposits                           $43,889           100.0%            $40,374          100.0%
                                                 =======           =====             =======          =====
</TABLE>

(1)      Includes  individual  retirement  accounts ("IRAs") totaling $1,106,000
         and $1,158,000 in 1999 and 1998, respectively,  all of which are in the
         form of certificates of deposit.

Table 11 - Average Deposits and Average Rates (dollars in thousands)
<TABLE>
<CAPTION>
                                                                      At December 31,
                                                -----------------------------------------------------------
                                                           1999                              1998
                                                -------------------------        --------------------------
                                                 Average          Average             Average       Average
                                                 Balance           Rate               Balance        Rate
Demand, money market
<S>                                             <C>                 <C>              <C>            <C>
    and NOW deposits                            $ 26,840            1.64%            $ 14,742       1.68%
Savings deposits                                   1,160            2.33%                 363       1.93%
Certificates of deposit                           13,074            5.28%              10,419       5.88%
                                               ---------                            ---------

        Total deposits                          $ 41,074            2.82%            $ 25,524       3.40%
                                                ========                             ========
</TABLE>

                                       26
<PAGE>
Table 12 - Maturities of Time Deposits of $100,000 or more (in thousands)

                                                         At December 31,
                                                         ---------------
                                                       1999             1998
                                                       ----             ----
Due in three months or less                        $    829          $ 1,237
Over three through twelve months                      3,597            3,366
Over three years                                        108              101
                                                  ---------        ---------
                                                    $ 4,534          $ 4,704
                                                    =======          =======

Table 13 - Certificates of Deposits by Rate and Maturity Date (in thousands):
<TABLE>
<CAPTION>
                                                                    Year Ending December 31,
                                         -------------------------------------------------------------------------------
                                         2000           2001           2002           2003           2004          Total
                                         ----           ----           ----           ----           ----          -----
At December 31, 1999:
<S>     <C>                            <C>            <C>            <C>            <C>            <C>            <C>
3.00% - 3.99%                          $   124        $    --        $    --        $    --        $    --        $   124
4.00% - 4.99%                            3,673             24             --             --             --          3,697
5.00% - 5.99%                            9,058            123             --            179             10          9,370
6.00% - 6.99%                              387             --              2            141             --            530
                                       -------        -------        -------        -------        -------        -------

  Total certificates of deposit        $13,242        $   147        $     2        $   320        $    10        $13,721
                                       =======        =======        =======        =======        =======        =======


                                                                    Year Ending December 31,
                                         -------------------------------------------------------------------------------
                                         1999           2000           2001           2002           2003          Total
                                         ----           ----           ----           ----           ----          -----
At December 31, 1998:
3.00% - 3.99%                          $   175        $    --        $    --        $    --        $    --        $   175
4.00% - 4.99%                            2,422             14             22             --             --          2,458
5.00% - 5.99%                            6,781            148             80             --            173          7,182
6.00% - 6.99%                            3,804             --             --              2            113          3,919
                                       -------        -------        -------        -------        -------        -------

  Total certificates of deposit        $13,182        $   162        $   102        $     2        $   286        $13,734
                                       =======        =======        =======        =======        =======        =======
</TABLE>
Capital Requirements/Ratios

Atlantic and  Oceanside  place a  significant  emphasis on  maintaining a strong
capital base. The capital resources of Oceanside consist of two major components
of regulatory capital, stockholders' equity and the allowance for credit losses.
Current capital  guidelines issued by federal regulatory  authorities  require a
company  to  meet  minimum  risk-based  capital  ratios  in an  effort  to  make
regulatory  capital more responsive to the risk exposure  related to a company's
on and off-balance sheet items.

Risk-based  capital guidelines  re-define the components of capital,  categorize
assets into risk classes,  and include  certain  off-balance  sheet items in the
calculation of capital  requirements.  The components of risk-based  capital are

<PAGE>

segregated  as Tier I and Tier II  capital.  Tier I capital is composed of total
stockholders'  equity reduced by goodwill and other intangible  assets.  Tier II
capital is comprised of the allowance for credit losses and any qualifying  debt
obligations.  Regulators also have adopted minimum  requirements of 4% of Tier I
capital and 8% of risk-adjusted assets in total capital.

                                       27
<PAGE>

Oceanside is also subject to leverage  capital  requirements.  This  requirement
compares  capital  (using the  definition  of Tier I capital)  to balance  sheet
assets and is intended to supplement the  risk-based  capital ratio in measuring
capital  adequacy.  The  guidelines  set a  minimum  leverage  ratio  of 3%  for
depository  institutions that are highly rated in terms of safety and soundness,
and which are not  experiencing or anticipating  any significant  growth.  Other
depository  institutions  are expected to maintain capital levels of at least 1%
or 2% above the minimum. Oceanside's actual capital amounts, capital ratios, and
leverage ratios at December 31, 1999 and 1998, are reflected in the table below.

Table 14 - Capital Ratios (in thousands):
<TABLE>
<CAPTION>

                                                                 At December 31,
                                                             -----------------------
                                                              1999             1998
                                                              ----             ----
Tier I
<S>                                                         <C>              <C>
    Stockholders' equity                                    $  5,664         $  5,097
    Less, intangible assets                                       --              (95)
                                                            --------         --------
                                                               5,664            5,002
Tier II
    Allowable portion of allowance for credit losses             565              362
                                                            --------         --------

Risk-based capital                                          $  6,229         $  5,364
                                                            ========         ========

Risk adjusted assets                                        $ 45,164         $ 28,722
                                                            ========         ========

    Tier I risk-based capital ratio                            12.54%           17.42%
                                                            ========         ========

    Total risk-based capital ratio                             13.79%           18.68%
                                                            ========         ========

Adjusted assets                                             $ 51,053         $ 38,706
                                                            ========         ========

    Leverage ratio                                             11.09%           12.92%
                                                            ========         ========
</TABLE>

Note:   Any   unrealized    appreciation    and   depreciation   on   securities
available-for-sale was excluded from regulatory capital components of risk-based
capital and leverage ratios.

<PAGE>

Table 15 - Capital Analysis
<TABLE>
<CAPTION>
                                                             At December 31,
                                                             ---------------
                                                          1999             1998
                                                          ----             ----
<S>                                                    <C>               <C>
Average equity as a percentage of average assets       10.75%            16.69%
Equity to total assets at end of year                   9.98%            11.08%
Return on average equity                                9.83%            (3.27)%
Return on average assets                                1.06%            (0.55)%
Noninterest expenses to average assets                  4.59%             4.71%
</TABLE>

In 1996,  Oceanside  commenced  the sale of units  (consisting  of one  share of
common stock and one warrant to purchase one share of common stock at a price of
$10.00 per share) at a price of $10.00 per unit.  During 1996 and 1997,  a total
of  594,430  shares  were  sold.  During  1999 and  1998,  600 and 20  warrants,
respectively, were exercised, the proceeds of which were $6,000 in 1999 and less

                                       28
<PAGE>

than $1,000 in 1998.

Stockholders'  equity is adjusted for the effect of unrealized  appreciation  or
depreciation, net of tax, on securities classified as available-for-sale.  As of
December 31, 1999,  stockholders'  equity  increased  $354,000 from December 31,
1998,  as a result  of the net  income  of  $499,000  and  $5,000  of other  net
adjustments  in 1999 offset by the decline in fair  market  value of  investment
securities  of  $150,000.  The  return on  average  equity  for the years  ended
December  31,  1999  and  1998,  was a  positive  9.83%  and a  negative  3.27%,
respectively.

Interest Rate Sensitivity

The  operations  of Atlantic are subject to risk  resulting  from  interest rate
fluctuations  to the extent  that there is a  difference  between  the amount of
Atlantic's   interest-earning   assets  and  the   amount  of   interest-bearing
liabilities that are prepaid/withdrawn, mature, or reprice in specified periods.

The principal objective of Atlantic's  asset/liability  management activities is
to provide  consistently  higher levels of net interest income while maintaining
acceptable  levels of interest  rate and  liquidity  risk and  facilitating  the
funding needs of Atlantic.  Atlantic utilizes an interest rate sensitivity model
as the primary  quantitative  tool in measuring the amount of interest rate risk
that is present.  The traditional  maturity "gap"  analysis,  which reflects the
volume difference  between interest rate sensitive assets and liabilities during
a given time period, is reviewed regularly by management.  A positive gap occurs
when  the  amount  of  interest  sensitive  assets  exceeds  interest  sensitive
liabilities. This position would contribute positively to net income in a rising
interest rate environment. Conversely, if the balance sheet has more liabilities
repricing  than assets,  the balance sheet is liability  sensitive or negatively
gapped.   Management   continues  to  monitor  sensitivity  in  order  to  avoid
overexposure to changing interest rates.

Another method used by management to review its interest sensitivity position is
through  "simulation." In simulation,  Atlantic projects the future net interest
streams in light of the current gap position.  Various  interest rate  scenarios
are used to measure levels of interest income  associated with potential changes
in  Atlantic's  operating  environment.  Management  cannot  measure  levels  of
interest  income  associated  with  potential  changes in  Atlantic's  operating
environment.  Management  cannot  predict the direction of interest rates or how
the mix of assets and liabilities will change.  The use of this information will
help  formulate  strategies to minimize the  unfavorable  effect on net interest
income caused by interest rate changes.

The  operations  of Atlantic do not subject it to foreign  currency  exchange or
commodity price risk. Also, Atlantic does not utilize interest rate swaps, caps,
or other hedging  transactions.  Atlantic's overall sensitivity to interest rate
risk is low due to its  non-complex  balance  sheet.  Atlantic  has  implemented
several  strategies to manage interest rate risk that include  originating  most
residential  mortgages  for a third  party  lender,  increasing  the  volume  of
variable  rate  commercial  loans,  requiring  interest rate calls on commercial
loans, and maintaining a short repricing  maturity a significant  portion of its
investment portfolio.

                                       29
<PAGE>

The following table provides information about Atlantic's financial  instruments
that are sensitive to changes in interest  rates.  For  securities,  loans,  and
deposits,  the table presents  principal cash flows and related weighted average
interest rates by maturity dates or repricing frequency.  Atlantic has no market
risk sensitive instruments entered into for trading purposes.

Table 16 - Interest Rate Sensitivity at December 31, 1999 (in thousands):
<TABLE>
<CAPTION>
                                                  Under          3 to 12                            Over
                                                3 Months          Months       1 - 5 Years        5 Years            Total
                                                --------          ------       -----------        -------            -----
<S>                                             <C>              <C>              <C>              <C>              <C>
Federal funds sold                              $     --         $     --         $     --         $     --         $     --
Interest-bearing deposits in other banks             100               --               --               --              100
Loans(1)                                          10,971            3,015           11,225           15,724           40,935
Securities(2)                                         --            1,727               --            4,382            6,109
                                                --------         --------         --------         --------         --------

Total rate-sensitive assets                     $ 11,071         $  4,742         $ 11,225         $ 20,106         $ 47,144
                                                ========         ========         ========         ========         ========

Money market and NOW(2)                         $ 10,787         $     --         $     --         $  7,138         $ 17,925
Savings accounts (2)                                  --               --               --            1,159            1,159
Certificates of deposit (2)                        2,773           10,469              149              330           13,721
                                                --------         --------         --------         --------         --------

Total rate-sensitive liabilities                $ 13,560         $ 10,469         $    149         $  8,627         $ 32,805
                                                ========         ========         ========         ========         ========

Gap (repricing differences)                     $ (2,489)        $ (5,727)        $ 11,076         $ 11,479         $ 14,339
                                                ========         ========         ========         ========         ========

Cumulative Gap                                  $ (2,489)        $ (8,216)        $  2,860         $ 14,339
                                                ========         ========         ========         ========

Cumulative Gap/total assets                        -4.60%          -15.17%            5.28%           26.47%
                                                ========         ========         ========         ========

Total assets                                                                                                        $ 54,161
                                                                                                                    ========
</TABLE>

  (1)In preparing  the table above,  adjustable-rate  loans were included in the
     period in which the interest rates are next scheduled to adjust rather than
     in the period in which the loans mature.  Fixed-rate  loans were  scheduled
     according to their contractual maturities.

  (2)Excludes  noninterest-bearing  deposit accounts. Money market deposits were
     regarded as maturing  immediately,  and other core deposits were assumed to
     mature in the over 5-year category.  All other time deposits were scheduled
     through the maturity or repricing dates. Investments were scheduled through
     their contractual, repricing, or principal payment dates.

Management  anticipates  that its one-year gap will remain  negative  during its
initial  growth  period;  however,  management  attempts  to maintain a range of
positive 20% to negative 20%.
<PAGE>

Liquidity

Liquidity  management  involves meeting the funds flow requirements of customers
who may either be depositors  wanting to withdraw  funds,  or borrowers  needing
assurance  that  sufficient  funds will be available to meet their credit needs.
Liquid  assets  consist of vault cash,  securities,  and  maturities  of earning
assets.

Atlantic's  principal  sources of asset liquidity are federal funds sold and the
securities   portfolio,   including  principal  paydowns  from   mortgage-backed
securities.  In 1999 and 1998, such payments totaled  $1,498,000 and $1,227,000,
respectively.

                                       30
<PAGE>

Other  sources  of funds  are  principal  paydowns  and  maturities  in the loan
portfolio.  The loan maturity  schedule  (Table 4) illustrates the maturities of
loans receivable at December 31, 1999.

Oceanside also has sources of liability  liquidity that include core deposits as
previously discussed.

At December 31, 1999 and 1998,  Oceanside's  liquidity ratio of liquid assets to
transaction  deposit  accounts  was 16.1% and  38.5%,  respectively.  Management
believes that Oceanside's liquidity is sufficient to meet its anticipated needs.

Other Borrowings

Atlantic  has lines of credit  with  Columbus  Bank and Trust  Company  totaling
$1,000,000,  which mature on August 11,  2000,  with  principal  and interest at
0.50% below prime.  The purpose of this loan was to provide  working  capital to
Atlantic  and its  wholly-owned  subsidiary,  Oceanside  Mortgage.  The  holding
company  headquarters was purchased using proceeds from these lines. At December
31, 1999, Atlantic had $258,000 available under these lines of credit.

On December 29,  1999,  Oceanside  obtained an advance  from FHLB of  $2,300,000
collateralized  by Oceanside's  FHLB capital stock and a blanket lien consisting
of wholly-owned  residential  (1-4 units) first mortgage loans of  approximately
$4,200,000.  This advance  matures on December  29, 2000,  and carries a current
interest rate of 6.25%.

Oceanside has sold securities under agreements to repurchase with a par value of
approximately  $1,859,000 and a fair value of approximately $1,757,000 to secure
overnight  borrowings totaling  $1,589,000.  The interest rate on this overnight
borrowing was 6.5%.

Contingencies and Uncertainties - Year 2000 Compliance Matters

During  the  periods  leading up to January  1,  2000,  Atlantic  addressed  the
potential  problems  associated  with the  possibility  that the computers  that
control or operate Atlantic's  information  technology system and infrastructure
may not have been  programmed to read four-digit date codes and, upon arrival of
the year 2000,  may have  recognized  the two-digit  code "00" as the year 1900,
causing systems to fail to function or generate erroneous data.

Atlantic expended  approximately  $35,000 through the periods ended December 31,
1999, in connection with its Year 2000 compliance program.  Atlantic experienced
no  significant  problems  related to its  information  technology  systems upon
arrival of the Year 2000, nor was there any reported  interruption in service to
its customers of any kind.

Atlantic could incur losses if Year 2000 issues  adversely affect its depositors
or borrowers. Such problems could include delayed loan payments due to Year 2000
problems affecting any significant borrowers or impairing the payroll systems of
large  employers in Atlantic's  primary market areas.  Because  Atlantic's  loan
portfolio is highly diversified with regard to individual borrowers and types of
businesses,  Atlantic  does  not  expect,  and to  date  has not  realized,  any
significant  or  prolonged  difficulties  that will affect net  earnings or cash
flow.

                                       31
<PAGE>

Future Accounting Requirements

In June 1998,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and Hedging  Activities"  ("SFAS  133"),  which  addresses  the  accounting  for
derivative  instruments  and  provides  for  matching the timing of gain or loss
recognition  on the  hedging  instrument.  Guidance  on  identifying  derivative
instruments is also provided as well as additional disclosures. SFAS 133 becomes
effective for all fiscal  quarters of all fiscal years beginning after September
15, 1999. Earlier application is permitted with certain  exceptions.  Management
does not anticipate that adoption of SFAS 133 will have a material impact on the
financial condition or results of operations of Atlantic.

Impact of Inflation

The financial statements and related data presented herein have been prepared in
accordance  with generally  accepted  accounting  principles,  which require the
measurements of financial  position and operating results in terms of historical
dollars,  without  considering changes in the relative purchasing power of money
over time due to inflation. Unlike most industrial companies,  substantially all
of the assets and  liabilities of Atlantic are monetary in nature.  As a result,
interest rates have a more significant impact on Atlantic's performance than the
effects of general levels of inflation.  Interest rates do not necessarily  move
in the same  direction  or in the same  magnitude  as the  prices  of goods  and
services,  since such prices are affected by  inflation to a larger  extent than
interest  rates.  As  discussed  previously,  management  seeks  to  manage  the
relationships  between  interest  sensitive  assets and  liabilities in order to
protect against wide interest rate fluctuations,  including those resulting from
inflation.

ITEM 7.  FINANCIAL STATEMENTS.

The  consolidated  financial  statements  of  Atlantic as of and for the periods
ended  December  31, 1999 and 1998,  are set forth on pages 33 - 51 of this Form
10-KSB.

                                       32
<PAGE>


                          INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders
Atlantic BancGroup, Inc. and Subsidiaries
Jacksonville Beach, Florida

We have audited the consolidated balance sheets of Atlantic BancGroup,  Inc. and
Subsidiaries  ("Atlantic")  as of December  31,  1999 and 1998,  and the related
consolidated  statements of operations and comprehensive  income, cash flows and
changes in stockholders'  equity,  for each of the two years in the period ended
December  31,   1999.   These   consolidated   financial   statements   are  the
responsibility  of Atlantic's  management.  Our  responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial  position of Atlantic as of
December 31, 1999 and 1998, and the results of its  consolidated  operations and
its cash flows for each of the two years in the period ended  December 31, 1999,
in conformity with generally accepted accounting principles.

/s/ STEVENS, SPARKS & COMPANY, P.A.
- ------------------------------------
STEVENS, SPARKS & COMPANY, P.A.
Jacksonville, Florida
February 3, 2000

                                       33
<PAGE>
<TABLE>
<CAPTION>
                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                                                                  December 31,
                                                                           -------------------------
                                                                            1999               1998
                                                                            ----               ----

                                                                  (Dollars in Thousands, Except Per Share Data)
                                                      ASSETS

Cash and cash equivalents:
<S>                                                                       <C>             <C>
     Cash and due from banks                                              $ 4,569         $ 4,862
     Federal funds sold                                                        --           4,915
                                                                          -------         -------
         Total cash and cash equivalents                                    4,569           9,777

Interest-bearing deposits in other banks                                      100             206
Securities available-for-sale                                               6,109           7,858
Loans                                                                      40,197          25,478
Facilities                                                                  2,489           1,860
Accrued interest receivable                                                   271             190
Deferred income taxes                                                         312              --
Other assets                                                                  114             202
                                                                          -------         -------

         Total assets                                                     $54,161         $45,571
                                                                          =======         =======

                                                    LIABILITIES

Deposits:
     Noninterest-bearing demand deposits                                  $11,084         $ 7,168
     Demand deposits                                                        7,138          12,193
     Money market accounts                                                 10,787           6,542
     Savings accounts                                                       1,159             737
     Time, $100,000 and over                                                4,534           4,704
     Other time deposits                                                    9,187           9,030
                                                                          -------         -------

         Total deposits                                                    43,889          40,374
                                                                          -------         -------

Other borrowings                                                            4,631              --
Accrued interest payable on deposits                                           53              51
Accounts payable and accrued liabilities                                      184              96
                                                                          -------         -------

         Total liabilities                                                 48,757          40,521
                                                                          -------         -------

Commitments and contingencies                                                  --              --
                                                                          -------         -------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                               STOCKHOLDERS' EQUITY

Common stock, $0.01 par value, authorized 10,000,000 shares,
<S>                                                                  <C>                <C>
    issued 595,350 shares in 1999 and 594,750 shares in 1998                 6              2,974
Additional paid-in capital                                               4,213              1,243
Retained earnings                                                        1,382                880
Accumulated other comprehensive income
     Net unrealized holding losses on securities                          (197)               (47)
                                                                     ---------          ---------

         Total stockholders' equity                                      5,404              5,050
                                                                     ---------          ---------

         Total liabilities and stockholders' equity                  $  54,161          $  45,571
                                                                     =========          =========

Book value per common share                                          $    9.08          $    8.49
                                                                     =========          =========

Common shares outstanding, adjusted for stock dividend                 595,350            594,750
                                                                     =========          =========
</TABLE>


          See accompanying notes to consolidated financial statements.

                                       34
<PAGE>

                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES
         CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
<TABLE>
<CAPTION>
                                                                                        December 31,
                                                                                   ----------------------
                                                                                 1999                   1998
                                                                                 ----                   ----
                                                                          (Dollars in Thousands, Except Per Share Data)
INTEREST INCOME

<S>                                                                                <C>                <C>
     Interest and fees on loans                                                    $   3,207          $   1,792
     Interest and dividend income from investment securities                             374                293
     Interest on federal funds sold                                                      111                192
     Interest on deposits with other banks                                                12                 10
                                                                                   ---------          ---------
         Total interest income                                                         3,704              2,287
                                                                                   ---------          ---------

INTEREST EXPENSE

     Interest on deposits                                                              1,158                867
     Other                                                                                52                 --
                                                                                   ---------          ---------
         Total interest expense                                                        1,210                867
                                                                                   ---------          ---------

NET INTEREST INCOME BEFORE PROVISION FOR CREDIT LOSSES                                 2,494              1,420

PROVISION FOR CREDIT LOSSES                                                              221                334
                                                                                   ---------          ---------

NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES                                  2,273              1,086
                                                                                   ---------          ---------

OTHER INCOME

     Service charges on deposit accounts                                                 283                134
     Other fees for customer service and other income                                     79                 62
                                                                                   ---------          ---------
         Total other income                                                              362                196
                                                                                   ---------          ---------

OTHER EXPENSES

     Salaries and employee benefits                                                    1,017                704
     Expenses of bank premises and fixed assets                                          457                313
     Other operating expenses                                                            693                433
                                                                                   ---------          ---------
         Total other expenses                                                          2,167              1,450
                                                                                   ---------          ---------

INCOME (LOSS) BEFORE PROVISION (BENEFIT) FOR INCOME TAXES                                468               (168)

PROVISION (BENEFIT) FOR INCOME TAXES                                                     (90)                --
                                                                                   ---------          ---------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

INCOME (LOSS) BEFORE CUMULATIVE EFFECT OF A CHANGE
<S>                                                                                <C>                <C>
    IN ACCOUNTING PRINCIPLE                                                              558               (168)
                                                                                   ---------          ---------

CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE

     (Net of income taxes of $36)                                                        (59)                --

NET INCOME (LOSS)                                                                        499               (168)
                                                                                   ---------          ---------

OTHER COMPREHENSIVE INCOME, NET OF INCOME TAXES:

     Unrealized holding gains (losses) on securities arising during period              (150)               (47)
                                                                                   ---------          ---------

COMPREHENSIVE INCOME (LOSS)                                                        $     349          $    (215)
                                                                                   =========          =========


AVERAGE COMMON SHARES OUTSTANDING                                                    594,593            594,735
                                                                                   =========          =========

EARNINGS PER SHARE

     Basic earnings (loss) per share                                               $    0.84          $   (0.28)
                                                                                   =========          =========
</TABLE>


          See accompanying notes to consolidated financial statements.

                                       35
<PAGE>
<TABLE>
<CAPTION>
                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                        December 31,
                                                                                  ------------------------
                                                                                 1999                   1998
                                                                                 ----                   ----
                                                                                   (Dollars in Thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                          <C>               <C>
     Net income (loss)                                                       $    499          $   (168)
     Adjustments to reconcile net income (loss) to net cash
        provided by (used in) operating activities:
         Provision for credit losses                                              221               334
         Depreciation and amortization                                            132                69
         Net premium amortization and discount accretion                           96               (27)
         Deferred income taxes                                                   (192)               --
         Amortization of organizational costs                                      --                27
         (Increase) decrease in assets:
              Accrued interest receivable                                         (81)             (191)
              Other assets                                                         88                --
         Increase (decrease) in liabilities:
              Accounts payable and accrued liabilities                             89               118
                                                                             --------          --------

                  Net cash provided by operating activities                       852               162
                                                                             --------          --------

CASH FLOWS FROM INVESTING ACTIVITIES
     Securities available-for-sale:
         Purchases                                                               (115)           (7,033)
         Principal repayments mortgage-backed investment securities             1,498             1,227
     Increase (decrease) in interest-bearing deposits in other banks              106              (106)
     Increase in loans                                                        (14,940)          (16,729)
     Purchases of facilities                                                     (761)             (695)
                                                                             --------          --------

                  Net cash used in investing activities                       (14,212)          (23,336)
                                                                             --------          --------

CASH FLOWS FROM FINANCING ACTIVITIES
     Increase (decrease) in deposits:
         Noninterest-bearing                                                    3,916             4,549
         Interest-bearing                                                        (401)           22,805
     Proceeds from other borrowings                                             4,631                --
     Proceeds from stock warrants exercised                                         6                --
                                                                             --------          --------

                  Net cash provided by financing activities                     8,152            27,354
                                                                             --------          --------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                           (5,208)            4,180

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                  9,777             5,597
                                                                             --------          --------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                          <C>               <C>
CASH AND CASH EQUIVALENTS, END OF PERIOD                                     $  4,569          $  9,777
                                                                             ========          ========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

     Cash received during the year for interest and dividends                $  3,623          $  2,161
                                                                             ========          ========
     Cash paid during the year for interest                                  $  1,208          $    827
                                                                             ========          ========
     Cash paid during the year for income taxes                              $     80          $     --
                                                                             ========          ========
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       36
<PAGE>

                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

                 For the Years Ended December 31, 1999 and 1998
<TABLE>
<CAPTION>

                                                                                                             Net
                                                                                                         Unrealized
                                                                                                           Holding
                                                  Common Stock            Additional                        Gains           Total
                                           -----------------------         Paid-in        Retained        (Losses) on  Stockholders'
                                              Shares      Amount           Capital        Earnings        Securities       Equity
                                              ------      ------           -------        --------        ----------       ------
                                                                       (Dollars in Thousands)
<S>                                          <C>            <C>             <C>            <C>             <C>             <C>
Balance, December 31, 1997                   594,730        $ 2,974         $ 1,243        $ 1,048         $    --         $ 5,265

Stock warrants exercised                          20             --              --             --              --              --
Comprehensive income:
     Net income (loss)                            --             --              --           (168)             --
     Net change in net unrealized
         holding gains on securities              --             --              --             --             (47)

       Total comprehensive income                 --             --              --             --              --            (215)
                                             -------        -------         -------        -------           -----         -------

Balance, December 31, 1998                   594,750          2,974           1,243            880             (47)          5,050

Bank holding company reorganization               --         (2,968)          2,964              3              --              (1)
Stock warrants exercised                         600             --               6             --              --               6
Comprehensive income:
     Net income                                   --             --              --            499              --
     Net change in net unrealized
         holding losses on securities             --             --              --             --            (150)

       Total comprehensive income                 --             --              --             --              --             349
                                             -------        -------         -------        -------           -----         -------
Balance, December 31, 1999                   595,350        $     6         $ 4,213        $ 1,382         $  (197)        $ 5,404
                                             =======        =======         =======        =======         =======         =======
</TABLE>



          See accompanying notes to consolidated financialstatements.

                                       37
<PAGE>

                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES

General:

The consolidated  financial  statements include the accounts and transactions of
Atlantic  BancGroup,  Inc.  and  its  wholly-owned  subsidiaries   ("Atlantic"),
Oceanside Bank  ("Oceanside"),  which opened July 21, 1997, as a state-chartered
banking organization, and Oceanside Mortgage Group, Inc. ("Oceanside Mortgage").
All significant  intercompany  accounts and transactions have been eliminated in
consolidation.  The  accounting  and  reporting  policies  of  Atlantic  and its
subsidiaries  conform with  generally  accepted  accounting  principles and with
general practices within the banking industry.

Oceanside  provides a wide range of banking services to individual and corporate
customers primarily in Duval and St. Johns County, Florida.

Atlantic and Oceanside are subject to regulations  issued by certain  regulatory
agencies and undergoes periodic examinations by those agencies.

Bank Holding Company Reorganization:

On April 3, 1999, the shareholders of Oceanside  approved the Agreement and Plan
of  Reorganization  ("Reorganization")  whereby  Oceanside became a wholly-owned
subsidiary of Atlantic.  Each  shareholder  of Oceanside owns an equal number of
shares  of  common  stock and  warrants  of  Atlantic.  The  Reorganization  was
completed on May 5, 1999, and was reported under the pooling-of-interests method
of accounting.

Oceanside Mortgage:

On  July  20,  1999,  Oceanside  Mortgage  was  incorporated  as a  wholly-owned
subsidiary  of  Atlantic  for  the  purpose  of  conducting   mortgage   banking
operations.  The  financial  position  and results of  operations  of  Oceanside
Mortgage have been included in the consolidated  financial statements;  however,
such amounts are immaterial since inception.

Use of Estimates:

In preparing the consolidated  financial  statements,  management is required to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  as of the date of the balance  sheet and  revenues and expenses for
the period. Actual results could differ significantly from those estimates.

Material  estimates that are  particularly  susceptible  to  significant  change
relate to the  determination of the allowance for credit losses,  the fair value
of  financial  instruments,  and  the  valuation  of  real  estate  acquired  in
connection  with  foreclosures  or in  satisfaction of loans ("Other Real Estate
Owned").  In connection  with the  determination  of the  allowances  for credit
losses and foreclosed real estate, management obtains independent appraisals for
significant properties.

Management  believes that the  allowance  for credit  losses is adequate.  While
management uses available  information to recognize  losses on loans,  including

<PAGE>

independent  appraisals  for  significant  properties,  future  additions to the
allowance may be necessary based on changes in economic conditions. In addition,
various regulatory  agencies,  as an integral part of their examination process,
periodically  review the allowance based on their  judgments  about  information
available to them at the time of their examination.

Cash and Due From Banks:

Oceanside is required to maintain  reserve  funds in cash or on deposit with the
Federal  Reserve Bank.  The required  reserve at December 31, 1999 and 1998, was
$251,000 and $175,000, respectively.

Investments:

Statement of Financial  Accounting  Standards  No. 115,  Accounting  for Certain
Investments in Debt and Equity  Securities  ("SFAS No. 115"),  sets the standard
for  classification  of and accounting for investments in equity securities that
have readily  determinable  fair values,  and all investments in debt securities
that are to be classified  as  held-to-maturity  securities,  available-for-sale
securities, or trading securities.

                                       38
<PAGE>

                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES (Continued)

Debt  securities  that an enterprise has the positive intent and ability to hold
to maturity  are  classified  as  held-to-maturity  securities  and  reported at
amortized cost. Debt and equity  securities that are bought and held principally
for the  purpose  of  selling  them in the near term are  classified  as trading
securities and reported at fair value, with unrealized gains and losses included
in   earnings.   Debt  and   equity   securities   not   classified   as  either
held-to-maturity   securities   or  trading   securities   are   classified   as
available-for-sale  securities and reported at fair value, with unrealized gains
and losses  excluded  from  earnings  and  reported as a separate  component  of
stockholders' equity.

Oceanside classifies its investments at the purchase date in accordance with the
above-described  guidelines.  Premiums or discounts on securities at the date of
purchase are being amortized or accreted,  respectively, over the estimated life
of the security using a method which approximates the level yield method.  Gains
and losses  realized on the  disposition of securities are based on the specific
identification method and are reflected in other income.

Loans:

Loans receivable are stated at unpaid principal balances, less the allowance for
credit  losses  and net  deferred  loan fees and  unearned  discounts.  Unearned
discounts on  installment  loans are  recognized  as income over the term of the
loans using a method that approximates the interest method.

Interest on loans is accounted for on the accrual basis. Generally,  Oceanside's
policy is to discontinue the accrual of interest on loans delinquent over ninety
days unless  fully  secured and in the  process of  collection.  The accrued and
unpaid  interest is reversed  from  current  income and  thereafter  interest is
recognized  only to the extent  payments are received.  A nonaccrual loan may be
restored to accrual basis when  interest and principal  payments are current and
prospects for future recovery are no longer in doubt.

Oceanside  has adopted  Statement of  Financial  Accounting  Standards  No. 114,
Accounting  by Creditors for  Impairment of a Loan ("SFAS No. 114"),  which sets
the standard for recognition of loan impairment and the measurement  methods for
certain  impaired  loans and loans  whose terms are  modified  in troubled  debt
restructurings.

Under SFAS No. 114, a loan is impaired  when it is probable that a creditor will
be unable to collect the full amount of principal  and interest due according to
the contractual terms of the loan agreement. When a loan is impaired, a creditor
has a choice of ways to measure the  impairment.  The  measurement of impairment
may be based on (1) the present  value of the expected  future cash flows of the
impaired loan discounted at the loan's original effective interest rate, (2) the
observable  market  price of the  impaired  loan,  or (3) the fair  value of the
collateral of a collateral-dependent  loan. Creditors may select the measurement
method on a loan-by-loan basis, except that collateral-dependent loans for which
foreclosure is probable must be measured at the fair value of the collateral.  A
creditor in a troubled debt  restructuring  involving a restructured loan should
measure  impairment by discounting  the total expected  future cash flows at the

<PAGE>

loan's  original  effective  rate of interest.  If the value of the loan is less
than the  recorded  investment  in the  loan,  a loss  should be  recognized  by
recording a valuation  allowance and a  corresponding  increase to the provision
for credit losses charged to operating expenses.

Loan Fees:

Loan origination and commitment fees and certain direct loan  origination  costs
are  deferred  and  recognized  over  the term of the  related  loans as a yield
adjustment using the  straight-line  method,  which is not materially  different
from  the  interest   method.   Amortization  of  deferred  fees  and  costs  is
discontinued when  collectibility of the related loan is deemed uncertain.  Fees
and direct loan origination costs for unexercised  commitments are recognized in
income upon expiration of commitment.

Organizational Costs:

As of December 31, 1998, certain costs incurred in organizing Oceanside had been
deferred and were being  amortized to expense on the  straight-line  method over
five years from the date of opening for business.  In 1999, Atlantic changed its
accounting for organizational costs (see Note 17).

                                       39
<PAGE>

                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES (Continued)

Allowance for Credit Losses:

The  provision  for credit  losses  charged to operating  expenses is based upon
management's  judgment of the adequacy of the allowance giving  consideration to
its loan loss experience and an evaluation of the current loan  portfolio.  Such
provisions, less net charge-offs, comprise the allowance, which is deducted from
loans and is available for future charge-offs.

Facilities:

Facilities are stated at cost, less accumulated  depreciation and  amortization.
Charges  to  income  for  depreciation  and  amortization  are  computed  on the
straight-line method over the assets' estimated useful lives.

When  properties  are sold or otherwise  disposed of, the gain or loss resulting
from the  disposition  is  credited  or  charged  to  income.  Expenditures  for
maintenance  and repairs are charged against income and renewals and betterments
are capitalized.

Other Real Estate Owned:

Real estate properties  acquired through, or in lieu of, loan foreclosure are to
be sold and are  initially  recorded  at fair  value at the date of  foreclosure
establishing a new cost basis.  After  foreclosure,  valuations are periodically
performed by management  and the real estate is carried at the lower of carrying
amount or fair value less cost to sell. Revenue and expenses from operations and
changes in the  valuation  allowance  are  included in loss on  foreclosed  real
estate.

Off-Balance Sheet Instruments:

In the ordinary course of business, Oceanside has entered into off-balance sheet
financial  instruments  consisting of  commitments  to extend credit and standby
letters of credit.  Such financial  instruments are recorded in the consolidated
financial statements when they become payable.

Employee Benefits:

Pension  costs are charged to salaries  and  employee  benefits  expense and are
funded as accrued.

Income Taxes:

Provisions  for income taxes are based on amounts  reported in the statements of
operations,  after exclusion of non-taxable income such as interest on state and
municipal securities, and include deferred taxes on temporary differences in the
recognition of income and expense for tax and financial statement purposes.  The
principal temporary differences are depreciation and amortization, provision for
credit  losses,  and unrealized  holding gains (losses) on securities.  Deferred
taxes are  computed  on the  liability  method as  prescribed  in SFAS No.  109,
Accounting for Income Taxes.
<PAGE>

Computation of Per Share Earnings:

Basic  earnings  (loss) per share  amounts are computed by dividing net earnings
(loss) by the weighted  average number of common shares  outstanding  during the
period.  Diluted earnings per share are computed by dividing net earnings by the
weighted average number of shares and all dilutive  potential shares outstanding
during the period.  At  December  31, 1999 and 1998,  the  outstanding  warrants
totaled  593,510 and  594,110,  respectively;  however,  the  warrants  were not
dilutive.  The following information was used in the computation of earnings per
share on both a basic and diluted  basis for the years ended  December  31, 1999
and 1998 (in thousands except per share data):
<TABLE>
<CAPTION>

                                                                  For the Year Ended December 31,

                                                                      1999                1998
                                                                      ----                ----
     Basic EPS computation:
<S>                                                                  <C>                <C>
         Numerator - Net income (loss)                               $  499             $ (168)
         Denominator - Weighted average shares outstanding              595                595
                                                                     ------             ------
         Basic EPS                                                   $ 0.84             $(0.28)
                                                                     ======             ======
</TABLE>

                                       40
<PAGE>

                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES (Continued)

Statements of Cash Flows:

For purposes of reporting cash flows, cash and cash equivalents  include cash on
hand,  amounts on deposit in noninterest  bearing accounts with other commercial
banks, and federal funds sold.

Advertising and Business Development:

Atlantic  expenses  advertising  and  business  development  costs as  incurred.
Advertising  and  business  development  costs for 1999 and 1998 as  included in
other operating expenses were $39,000 and $36,000, respectively.

Reclassification of Accounts:

Certain  items in the  consolidated  financial  statements  for 1998  have  been
reclassified to conform to the classifications used for the current year.

NOTE 2 - INVESTMENT SECURITIES

The amortized  cost and estimated  fair value of  instruments in debt and equity
securities at December 31, 1999 and 1998, follow:
<TABLE>
<CAPTION>

                                          December 31, 1998                          December 31, 1999
                                          -----------------                          -----------------
                                            Gross      Gross                               Gross     Gross
                                Amortized Unrealized Unrealized   Fair       Amortized  Unrealized Unrealized   Fair
                                   Cost     Gains     Losses      Value         Cost       Gains     Losses     Value
                                   ----     -----     ------      -----         ----       -----     ------     -----
                                        (Dollars in Thousands)                        (Dollars in Thousands)
Available for sale

<S>                             <C>        <C>       <C>         <C>         <C>         <C>        <C>        <C>
Mortgage-backed securities      $6,255     $  --     $ (317)     $5,938      $7,850      $   --     $  (47)    $7,803
Other                              171        --         --         171          55          --         --         55
                                ------     -----     ------      ------      ------      ------     ------     ------

  Total available-for-sale      $6,426     $  --     $ (317)     $6,109      $7,905      $   --     $  (47)    $7,858
                                ======     =====     ======      ======      ======      ======     ======     ======
</TABLE>

The fair  value of  securities  fluctuates  during  the  investment  period.  No
provision  for loss has been made in  connection  with the decline of fair value
below book value,  because the securities are purchased for investment  purposes
and the decline is not deemed to be other than temporary.  Temporary declines in
fair value of  securities  available-for-sale  at December 31, 1999, of $197,000
(net of deferred  income taxes of $120,000)  are  regarded as an  adjustment  to
stockholders'  equity.  The estimated  fair value of securities is determined on
the basis of  market  quotations.  At  December  31,  1999,  securities  with an
amortized  cost of  $4,578,000  and market value of  $4,338,000  were pledged to
secure deposits and for other operating purposes (see Note 6).
<PAGE>

No investment securities were sold during 1999 or 1998.

The cost and estimated fair value of debt and equity  securities at December 31,
1999, by  contractual  maturities,  are shown below.  Expected  maturities  will
differ from contractual  maturities because borrowers may have the right to call
or prepay obligations with or without call or prepayment penalties.

                                          Securities Available-for-Sale
                                          -----------------------------
                                            Amortized         Fair
                                              Cost            Value
                                             (Dollars in Thousands)

     Due in ten years or more               $ 6,255         $ 5,938
     Other                                      171             171
                                            -------         -------

                                            $ 6,426         $ 6,109
                                            =======         =======

                                       41
<PAGE>
                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

NOTE 3 - LOANS

The loan portfolio is classified as follows (dollars in thousands):

                                                 1999             1998
                                                 ----             ----

     Commercial and agricultural               $ 12,501       $  6,039
     Real estate                                 23,283         16,853
     Consumer and other loans                     5,250          3,194
                                               --------       --------
         Total loans                             41,034         26,086
     Less, unearned income                          (99)           (88)
     Less, allowance for credit losses             (738)          (520)
                                               --------       --------

                                               $ 40,197       $ 25,478
                                               ========       ========

The  following  is a summary of the  transactions  in the  allowance  for credit
losses (dollars in thousands):

                                                    1999         1998
                                                    ----         ----

     Balance, beginning of period                 $  520       $  186
     Provisions charged to operating expenses        221          334
     Loans charged-off                                (8)           -
     Recoveries                                        5            -
                                                  ------       ------

     Balance, end of period                       $  738       $  520
                                                  ======       ======

At December 31, 1999 and 1998, and for the periods then ended,  Oceanside had no
loans classified as impaired or nonaccrual.

NOTE 4 - FACILITIES

Facilities are summarized as follows (dollars in thousands):
<TABLE>
<CAPTION>

                                                          Accumulated                     Estimated
                                                       Depreciation and   Net Book          Useful
                                               Cost      Amortization      Value            Lives
                                               ----      ------------      -----            -----
December 31, 1999:
<S>                                          <C>           <C>            <C>           <C>
     Land and land improvements              $  946        $   --         $  946
     Bank building and improvements           1,295            90          1,205        5 - 40 years
     Furniture, fixtures, and equipment         469           131            338        3 - 10 years
                                             ------        ------         ------

                                             $2,710        $  221        $ 2,489
                                             ======        ======        =======
</TABLE>
<TABLE>
<CAPTION>

December 31, 1998:
<S>                                          <C>           <C>            <C>           <C>
     Land and land improvements              $  750        $   --         $  750
     Bank building and improvements             897            45            852        5 - 40 years
     Furniture, fixtures, and equipment         302            44            258        3 - 10 years
                                             ------        ------         ------

                                             $1,949         $   89        $1,860
                                             ======         ======        ======
</TABLE>
Depreciation and amortization of facilities totaled $132,000 and $69,000 in 1999
and 1998, respectively.

Atlantic did not have any material  noncancellable  operating leases during 1999
and 1998.

                                       42
<PAGE>

                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

NOTE 5 - TIME DEPOSITS

Time  deposits  at  December  31,  1999  and  1998,   totaled   $13,721,000  and
$13,734,000,  respectively.  Maturities  of such  deposits  follow  (dollars  in
thousands):
<TABLE>
<CAPTION>
                                                       December 31, 1999                December 31, 1998
                                             -------------------------------      -----------------------------
                                                Time, $100,000     Other Time      Time, $100,000    Other Time
                                                    And Over       Deposits            And Over       Deposits
                                                    --------       --------            --------       --------
<S>                                               <C>               <C>              <C>              <C>
     Three months or less                         $    829          $ 1,944          $  1,237         $  2,635
     Over three through twelve months                3,597            6,872             3,366            5,924
     Over twelve months through three years              -              149                 -              264
     Over three years                                  108              222               101              207
                                                 ---------        ---------      ------------      -----------

                                                   $ 4,534          $ 9,187           $ 4,704          $ 9,030
                                                   =======          =======           =======          =======
</TABLE>

Interest expense on certificates of deposit of $100,000 or more totaled $242,000
and $210,000 for 1999 and 1998, respectively.

NOTE 6 - OTHER BORROWINGS

A summary follows:

                                                            December 31,
                                                        1999          1998
                                                        ----          ----
                                                      (Dollars In Thousands)

FHLB of Atlanta advances                              $2,300        $     --
Revolving lines of credit                                742              --
Securities sold under agreements to repurchase         1,589              --
                                                      ------        --------

                                                      $4,631        $     --
                                                      ======        ========

FHLB of Atlanta Advances:

On December 29,  1999,  Oceanside  obtained an advance  from FHLB of  $2,300,000
collateralized  by Oceanside's  FHLB capital stock and a blanket lien consisting
of wholly-owned  residential  (1-4 units) first mortgage loans of  approximately
$4,200,000.  This advance  matures on December  29, 2000,  and carries a current
interest rate of 6.25%.

Revolving Lines of Credit:
<PAGE>

On February 11, 1999, Atlantic obtained a revolving line of credit in the amount
of $50,100 from  Columbus  Bank and Trust  Company  ("Columbus").  On August 11,
1999,  Atlantic  obtained two revolving  lines of credit from Columbus  totaling
$1.0  million,  and  repaid  existing  advances  under the line of credit  dated
February 11, 1999. For the remaining two lines of credit, principal and interest
at 0.50% below prime are due on August 11, 2000.  The proceeds from the lines of
credit  are to be used to  acquire  real  estate,  fund  start-up  costs for the
mortgage  banking  operations,   and  provide  additional  working  capital  for
Atlantic. At December 31, 1999, $742,000 had been advanced to Atlantic under the
lines  of  credit,   which  are  secured  by  the  common  stock  of  Atlantic's
wholly-owned banking subsidiary, Oceanside Bank.

Securities Sold Under Agreements to Repurchase:

Oceanside has sold securities under agreements to repurchase with a par value of
approximately  $1,859,000 and a fair value of approximately $1,757,000 to secure
overnight  borrowings totaling  $1,589,000.  The interest rate on this overnight
borrowing was 6.5%.

                                       43
<PAGE>

                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

NOTE 7 - INCOME TAXES

The provision (benefit) for income taxes on income is summarized as follows:

                                                       Year Ended December 31,
                                                        1999            1998
                                                        ----            ----
                                                        (Dollars In Thousands)
Current:
     Federal                                            $  56         $     --
     State                                                 10               --
                                                        -----         --------
                                                           66               --
                                                        -----         --------

Deferred:
     Federal                                             (133)              --
     State                                                (23)              --
                                                        -----         --------
                                                         (156)              --
                                                        -----         --------

              Total income tax provision (benefit)      $ (90)        $     --
                                                        =====         ========


A  reconciliation  of the income tax benefit  computed at the federal  statutory
rate of 34% and the income tax  provision  (benefit)  shown on the  statement of
operations, follows:

                                                       Year Ended December 31,
                                                       1999              1998
                                                       ----              ----
                                                       (Dollars In Thousands)

Tax computed at statutory rate                         $ 159         $      --
Increase (decrease) resulting from:
    Utilization of net operating loss carryover         (262)               --
    Other                                                 13                --
                                                       -----         ---------

         Income tax provision (benefit)                $ (90)        $      --
                                                       =====         =========


The components of the net deferred income tax assets are as follows:
<PAGE>

                                                               December 31,
                                                           1999           1998
                                                           ----           ----
                                                          (Dollars In Thousands)
Deferred tax asset:
    Federal                                               $ 293         $    --
    State                                                    50              --
                                                          -----         -------

                                                            343              --
                                                          -----         -------
Deferred tax liability:
    Federal                                                 (26)             --
    State                                                    (5)             --
                                                          -----         -------

                                                            (31)             --
                                                          -----         -------

         Net deferred tax asset                           $ 312         $    --
                                                          =====         =======


                                       44
<PAGE>

                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

NOTE 7 - INCOME TAXES (Continued)

Atlantic recorded no provision for income taxes in 1998 due to its net operating
loss,  which was fully  utilized in 1999.  Utilization  of  deferred  income tax
assets in 1998 was dependent on future taxable  profits;  therefore,  management
had recorded a valuation  allowance in 1998 to offset deferred income tax assets
of $259,000. During 1999, management reversed the valuation allowance to reflect
the profitability of Atlantic.

The tax  effects  of each type of  significant  item that gave rise to  deferred
taxes are:

                                                                December 31,
                                                            1999           1998
                                                            ----           ----
                                                          (Dollars In Thousands)

Net unrealized holding losses on securities                 $ 120         $  --
Allowance for credit losses                                   198           135
Depreciation                                                    9            --
Net operating losses                                           --           124
Other                                                         (15)           --
                                                            -----         -----
Deferred income tax asset before valuation allowance          312           259
    Valuation allowance                                        --          (259)
                                                            -----         -----

         Net deferred tax asset                             $ 312         $  --
                                                            =====         =====

NOTE 8 - EMPLOYEE BENEFITS

Atlantic  sponsors  a SIMPLE  Plan  that  covers  substantially  all  employees.
Atlantic matches each participant's contribution,  subject to a maximum of 3% of
the  participant's  salary.  The SIMPLE  Plan is a  prototype  plan and has been
approved by the Internal Revenue Service.

The amount  included in salaries  and employee  benefits as pension  expense for
1999 totaled $22,000.

NOTE 9 - COMMITMENTS AND CONTINGENCIES

The  consolidated  financial  statements do not reflect various  commitments and
contingent  liabilities that may arise in the normal course of business and that
involve  elements of credit risk,  interest rate risk, and liquidity risk. These
commitments  and contingent  liabilities of Oceanside are  commitments to extend
credit and standby letters of credit.  A summary of Oceanside's  commitments and
contingent liabilities follows (dollars in thousands):

                                           At December 31, 1999
                                           --------------------
     Commitments to extend credit                 $ 7,648
     Standby letters of credit                    $   500
<PAGE>

Commitments to extend credit and letters of credit all include  exposure to some
credit loss in the event of non-performance of the customer.  Oceanside's credit
policies and procedures for credit commitments and financial  guarantees are the
same as those for  extension  of credit  instruments  that are  recorded  in the
consolidated  financial  statements.   In  the  opinion  of  management,   these
instruments  do  not  generally  present  any  significant   liquidity  risk  to
Oceanside.   Oceanside's   experience  has  been  that  substantially  all  loan
commitments  are drawn upon by customers.  Oceanside did not incur any losses on
its commitments in either 1999 or 1998.

                                       45
<PAGE>
                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

NOTE 9 - COMMITMENTS AND CONTINGENCIES (Continued)

Atlantic may become a party to litigation,  outstanding  commitments,  and other
contingent  liabilities arising in the normal course of business. In the opinion
of management, the resolution of such matters will not have a material effect on
the consolidated financial statements.

At December 31, 1999,  Oceanside had  $1,500,000  unfunded  lines of credit from
other banks for the purchase of overnight federal funds.

NOTE 10 - CONCENTRATIONS OF CREDIT

Substantially  all of Oceanside's  loans,  commitments,  and standby  letters of
credit have been granted to customers in north Florida.  The  concentrations  of
credit by type of loan are set forth in Note 3. The  distribution of commitments
to extend credit  approximates  the distribution of loans  outstanding.  Standby
letters of credit were granted primarily to commercial borrowers.

NOTE 11 - RELATED PARTIES

Atlantic has entered into transactions with its directors,  executive  officers,
significant   stockholders,   and  their  affiliates  (Related  Parties).   Such
transactions  were made in the ordinary course of business on substantially  the
same terms and conditions,  including  interest rates and  collateral,  as those
prevailing at the same time for comparable  transactions  with other  customers,
and did not, in the opinion of management,  involve more than normal credit risk
or present other unfavorable  features.  Total loans to related parties amounted
to $646,000 and $1,239,000 at December 31, 1999 and 1998, respectively.

A summary of  activity  for 1999 and 1998 for such  loans  follows  (dollars  in
thousands):


                             Beginning                                  End of
                             of Period     Additions     Reductions     Period
                             ---------     ---------     ----------     ------
     December 31, 1999        $ 1,239      $    226        $  819     $    646
                              =======      ========        ======     ========
     December 31, 1998        $   103      $  1,371        $  235     $  1,239
                              =======      ========        ======     ========

Unfunded  commitments  to the same  parties  totaled  approximately  $954,000 at
December 31, 1999.

Deposits of insiders and their related interests totaled  $5,160,000 at December
31, 1999.

NOTE 12 - STOCKHOLDERS' EQUITY

Preferred Stock:

In addition to the  10,000,000  shares of authorized  common  stock,  Atlantic's
articles of  incorporation  authorize up to 2,000,000 shares of preferred stock.
The board of directors are further authorized to establish designations, powers,
preferences,  rights,  and other terms for  preferred  stock by  resolution.  No
shares of preferred stock have been issued.

Warrants:

In connection with Oceanside's 1997 offering,  each investment unit consisted of
one share of common stock and one transferable  warrant to purchase one share of
common stock at $10.00 per share during the  five-year  period  beginning on the
date  Oceanside  opened for business  (July 21, 1997).  After July 21, 1998, the
board of directors of  Oceanside,  by written  notice to each  stockholder,  may
shorten the period during which the warrants may be exercised to a period ending
no sooner than 30 days after such notice is mailed.

                                       46
<PAGE>

                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

NOTE 12 - STOCKHOLDERS' EQUITY (Continued)

A summary of the warrant activity during 1999 and 1998 follows:


                                                                 Weighted
                                                                  Average
                                               Number of         Exercise
                                               Warrants            Price
                                               --------            -----

Outstanding at December 31, 1997               594,130         $   10.00
Warrants exercised, 1998                           (20)        $   10.00
                                               -------
Outstanding at December 31, 1998               594,110         $   10.00
Warrants exercised, 1999                          (600)        $   10.00
                                               -------
Outstanding at December 31, 1999               593,510         $   10.00
                                               =======

All outstanding warrants were fully vested and exercisable at December 31, 1999,
with a remaining contractual life of approximately 31 months.

Dividends:

The ability of Atlantic to pay dividends to  stockholders  depends  primarily on
dividends  received by Atlantic from its  subsidiaries,  Oceanside and Oceanside
Mortgage.  Oceanside's  ability to pay dividends is limited by federal and state
banking  regulations  based upon  Oceanside's  profitability  and other factors.
State banking statutes further require (i) prior approval and (ii) that at least
20% of the prior year's  earnings be transferred to additional  paid-in  capital
(surplus) annually until surplus equals or exceeds Oceanside's common stock.

At December 31, 1999,  state  regulatory  restrictions  prevent  Oceanside  from
paying dividends to Atlantic. For the year ending December 31, 2000, Oceanside's
earnings would have to exceed  approximately  $107,000  before  Oceanside  could
apply for state  approval to pay cash  dividends  to  Atlantic.  At December 31,
1999, Oceanside Mortgage was not profitable.

NOTE 13 - NONINTEREST OPERATING EXPENSES

Other expenses follow (dollars in thousands):

                                                          1999             1998
                                                          ----             ----

         Advertising and business development          $    39          $    36
         Processing and settlement fees                     77               57
         Professional, legal, and audit fees               105               75
         ATM expense                                        41               44
         Stationary, printing, and supplies                 72               50
         Amortization of organizational costs               30               27
         Dues and subscriptions                             14               16
<PAGE>
         Education, training, and conventions               34               14
         Insurance (excluding group insurance)              32               19
         Telephone                                          33               14
         Director fees                                      26                9
         Year 2000 expenses                                 35                -
         Postage and freight                                24               15
         Other miscellaneous expenses                      131               57
                                                       -------         --------

                                                       $   693          $   433
                                                       =======          =======
                                       47
<PAGE>

                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

NOTE 14 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instruments for which it is practicable to estimate that
value:

     Cash, Cash Equivalents, and Short-term Investments:

         For those short-term  instruments,  the carrying amount is a reasonable
         estimate of fair value.

     Investment Securities:

         For  securities  held as  investments,  fair value equals quoted market
         price,  if available.  If a quoted market price is not available,  fair
         value is estimated using quoted market prices for similar securities.

     Loans Receivable:

         For loans subject to repricing  and loans  intended for sale within six
         months,  fair value is estimated  at the  carrying  amount plus accrued
         interest.

         The fair value of other types of loans is estimated by discounting  the
         future cash flows using the current  rates at which similar loans would
         be made to  borrowers  with  similar  credit  ratings  and for the same
         remaining maturities.

     Deposit Liabilities:

         The fair value of demand deposits,  savings accounts, and certain money
         market  deposits is the amount payable on demand at the reporting date.
         The fair value of long-term  fixed maturity  certificates of deposit is
         estimated  using the rates  currently  offered for  deposits of similar
         remaining maturities.

     Short-term Debt:

         For short-term debt,  including accounts and demand notes payable,  the
         carrying amount is a reasonable estimate of fair value.

     Other Borrowings:

         Since this borrowing is at a recent market  interest rate, the carrying
         amount is a reasonable estimate of fair value.

The estimated  fair values of Atlantic's  financial  instruments at December 31,
1999, follow (dollars in thousands):


<PAGE>

                                                     Carrying        Fair
                                                      Amount         Value
                                                      ------         -----
    Financial Assets

         Cash and deposits in other banks           $   4,669     $   4,669
         Investment securities                          6,109         6,109
         Loans                                         40,197        40,137
                                                    ---------     ---------

              Total assets valued                    $ 50,975      $ 50,915
                                                     ========      ========

     Financial Liabilities

         Deposits                                    $ 43,889      $ 43,895
         Other borrowings                               4,631         4,631
                                                    ---------     ---------

              Total liabilities valued               $ 48,520      $ 48,526
                                                     ========      ========

                                       48
<PAGE>
                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

NOTE 14 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

While these  estimates of fair value are based on  management's  judgment of the
most  appropriate  factors,  there is no assurance  that,  were Atlantic to have
disposed of such items at December 31,  1999,  the  estimated  fair values would
necessarily  have been  achieved at that date,  since  market  values may differ
depending on various  circumstances.  The estimated  fair values at December 31,
1999, should not necessarily be considered to apply at subsequent dates.

NOTE 15 - REGULATORY CAPITAL MATTERS

The  Federal  Reserve  Board and other bank  regulatory  agencies  have  adopted
risk-based  capital  guidelines for banks and bank holding  companies.  The main
objectives of the risk-based  capital framework are to provide a more consistent
system for comparing capital positions of banking organizations and to take into
account the different risks among banking  organizations'  assets,  liabilities,
and off-balance  sheet items.  Bank regulatory  agencies have  supplemented  the
risk-based  capital  standard with a leverage  ratio for Tier I capital to total
reported assets.

Failure to meet the capital  adequacy  guidelines  and the  framework for prompt
corrective  actions could  initiate  actions by the regulatory  agencies,  which
could have a material effect on the consolidated financial statements.

As of December 31, 1999, the most recent  notification from the FDIC,  Oceanside
was categorized as well  capitalized  under the regulatory  framework for prompt
corrective  action. To remain  categorized as well capitalized,  it will have to
maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios
as  disclosed in the table below.  There are no  conditions  or events since the
most  recent  notification  that  management  believes  have  changed the prompt
corrective action category.
<TABLE>
<CAPTION>
                                                                                           To Be Well
                                                                                          Capitalized
                                                                                          Under Prompt
                                                               For Capital              Corrective Action
                                         Actual               Adequacy Purposes            Provisions
                                    ----------------        --------------------       ------------------
                                    Amount     Ratio        > Amount   > Ratio         > Amount   > Ratio
                                    ------     -----        - ------   - -----         - ------   - -----
                                                           (dollars in thousands)
<S>                                <C>         <C>           <C>         <C>            <C>        <C>
As of December 31, 1999:
     Total Risk-Based Capital
     (To Risk-Weighted Assets)     $ 6,229     13.79%        $ 3,613     8.00%          $ 4,516    10.00%
     Tier I Capital
     (To Risk-Weighted Assets)     $ 5,664     12.54%        $ 1,807     4.00%          $ 2,710     6.00%
     Tier I Capital
     (To Adjusted Total Assets)    $ 5,664     11.09%        $ 2,042     4.00%          $ 2,553     5.00%

As of December 31, 1998:
     Total Risk-Based Capital
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

<S>                                <C>         <C>           <C>         <C>            <C>        <C>
     (To Risk-Weighted Assets)     $ 5,364     18.68%         $2,298     8.00%           $2,872    10.00%
     Tier I Capital
     (To Risk-Weighted Assets)     $ 5,002     17.42%         $1,149     4.00%           $1,723     6.00%
     Tier I Capital
     (To Adjusted Total Assets)    $ 5,002     12.92%         $1,548     4.00%           $1,935     5.00%
</TABLE>

                                       49
<PAGE>
                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

NOTE 16 - PARENT COMPANY FINANCIAL INFORMATION

Presented below are condensed financial statements for Atlantic BancGroup,  Inc.
(parent only):
<TABLE>
<CAPTION>

Condensed Balance Sheets as of December 31:                              1999              1998
                                                                         ----              ----
                                                                         (Dollars In Thousands)
Assets
<S>                                                                   <C>             <C>
     Cash and cash equivalents                                        $    10         $     --
     Investment in and advances to subsidiary bank                      5,467               --
     Investment in mortgage banking subsidiary                             18               --
     Other assets                                                         651               --
                                                                      -------         --------
     Total                                                            $ 6,146         $     --
                                                                      =======         ========
Liabilities and Stockholders' Equity
     Liabilities                                                      $   742         $     --
     Stockholders' equity                                               5,404               --
                                                                      -------         --------
     Total                                                            $ 6,146         $     --
                                                                      =======         ========


                                                                         1999             1998
Condensed Statements of Operations and Stockholders' Equity              ----             ----
Years Ended December 31:                                                 (Dollars In Thousands)

Equity in net income of subsidiary bank                              $   568         $     --
Equity in net loss of mortgage banking subsidiary                         (1)              --
Other income                                                              --
Other expenses                                                           (68)              --
                                                                     -------         --------
Net income                                                               499               --
Stockholders' Equity:
     Beginning of  year                                                5,050               --
     Stock warrants exercised and rounding                                 5               --
     Net change in unrealized holding gains on
         securities in subsidiary bank                                  (150)              --
                                                                     -------         --------

     End of year                                                     $ 5,404         $     --
                                                                     =======         ========
Condensed Statements of Cash Flows
Years Ended December 31:
                                                                         1999             1998
                                                                         ----             ----
                                                                         (Dollars In Thousands)
Operating Activities
Net income                                                             $   499         $     --
</TABLE>
<TABLE>
<CAPTION>
<PAGE>
Adjustment to reconcile net income to net cash
     provided by operating activities:
<S>                                                                   <C>             <C>
     Equity in undistributed earnings of subsidiaries                     (567)              --
     Other                                                                 (43)              --
                                                                       -------         --------
Net Cash Used In Operating Activities                                     (111)              --
Net Cash Used by Investing Activities:
     Purchase of facilities                                               (609)              --
Net Cash Provided by Financing Activities:

     Proceeds from other borrowings                                        742               --
     Advances to mortgage banking subsidiary                               (18)              --
     Proceeds from stock warrants exercised                                  6               --
                                                                       -------         --------
Increase in Cash and Cash Equivalents                                       10               --
Cash and Cash Equivalents:
     Beginning of year                                                      --               --
                                                                       -------         --------
     End of year                                                       $    10         $     --
                                                                       =======         ========
</TABLE>

                                       50
<PAGE>


                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 1999 AND 1998

NOTE 17 - CHANGE IN ACCOUNTING PRINCIPLE

Atlantic  has adopted  Statement  of Position  98-5,  Reporting  on the Costs of
Start-Up  Activities  ("SOP 98-5").  As a result of adopting SOP 98-5,  Atlantic
expensed the unamortized  balance of its  organizational  costs as of January 1,
1999,  which  totaled  $95,000.  This charge to earnings has been  reported as a
cumulative  effect  of a change  in  accounting  principle  on the  consolidated
statement of operations and comprehensive income net of income taxes of $36,000.

                                       51
<PAGE>
55

ITEM  8.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURE.

Not applicable.

                                    PART III

ITEM  9.  DIRECTORS,   EXECUTIVE  OFFICERS,   PROMOTERS,  AND  CONTROL  PERSONS;
          COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT.

The information contained under the section captioned "Election of Directors" in
the   registrant's   definitive  Proxy  Statement  for  the  Annual  Meeting  of
Shareholders  to be held on April 27, 2000, to be filed with the SEC pursuant to
Regulation 14A within 120 days of their registrant's fiscal year end (the "Proxy
Statement"), as incorporated herein by reference.

                      SECTION 16(a) REPORTING REQUIREMENTS

Under  Section  16(a) of the  Securities  Exchange  Act of 1934,  directors  and
executive  officers of Atlantic,  and persons who beneficially own more than 10%
of Atlantic Common Stock, are required to make certain filings on a timely basis
with the Securities and Exchange  Commission.  Reporting persons are required by
SEC  regulations  to furnish the Atlantic with copies of all Section 16(a) forms
filed by them. Based on its review of the copies of Section 16(a) forms received
by it, and on written  representations  from  reporting  persons  concerning the
necessity  of  filing a Form 5 -  Annual  Statement  of  Changes  in  Beneficial
Ownership,   Atlantic  believes  that,  during  1999,  all  filing  requirements
applicable to reporting persons were met.

ITEM 10. EXECUTIVE COMPENSATION.

The information  contained in the sections captioned "Committees of the Board of
Directors,"  and  "Executive  Compensation"  and "Benefits"  under  "Election of
Directors" in the Proxy Statement, is incorporated herein by reference.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

The  information  contained in the section  captioned  "Securities  Ownership of
Management"   under  "Election  of  Directors"  in  the  Proxy   Statement,   is
incorporated herein by reference.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

The information  contained in the section captioned  "Certain  Relationships and
Related  Transactions"  under  "Election of Directors" in the Proxy Statement is
incorporated herein by reference.

                                       52
<PAGE>

ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K.

     (a) Exhibits

                  2.1      Agreement and Plan of  Reorganization  dated November
                           19, 1998,  approved  April 3, 1999, and completed May
                           5, 1999

                  3.1      Articles of Incorporation of Atlantic BancGroup, Inc.
                           included in the  Registration  Statement  on Form 8-A
                           filed with the Securities and Exchange  Commission on
                           May 17, 1999

                  3.2      Bylaws of Atlantic BancGroup, Inc.

                  4.1      Specimen  Stock  Certificate  of Atlantic  BancGroup,
                           Inc.  included in the Registration  Statement on Form
                           8-A filed with the Securities and Exchange Commission
                           on May 17, 1999

                  4.2      Form of Common Stock Warrant and Agreement

                  10.1     Software  License  Agreement  dated as of  October 6,
                           1997, between Oceanside and File Solutions, Inc.

                  10.2     File Solutions Software  Maintenance  Agreement dated
                           as of July 15,  1997,  between  Oceanside  and SPARAK
                           Financial Systems, Inc.

                  10.3     Remote Data Processing Agreement dated as of March 3,
                           1997,  between  Oceanside and Bankers Data  Services,
                           Inc.

                  11       The computation of per share earnings is shown in the
                           consolidated   financial   statements   of   Atlantic
                           BancGroup,  Inc.  and  Subsidiaries  for December 31,
                           1999, contained in Item 7, on Page 40 of the Notes to
                           Consolidated Financial Statements

                  21.1     Subsidiaries of the Registrant

                  22.1     Atlantic  BancGroup,  Inc.  Proxy  Statement  for the
                           Annual  Meeting of  Shareholders  to be held on April
                           27, 2000

                  27.1     Financial Data Summary

     (b) Reports on Form 8-K

         A Form 8-K was filed by Atlantic on October 28,  1999,  which  reported
         that the common  stock for  Atlantic  BancGroup,  Inc. was approved for
         trading on the "Over the Counter Bulletin Board."

                                       53

<PAGE>


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has caused  this  report to be duly signed on its
behalf  by  the  undersigned,   thereunto  duly  authorized,   in  the  City  of
Jacksonville Beach, State of Florida, on the 15th day of March, 1999.


                                          ATLANTIC BANCGROUP, INC.

                                          /s/ M. Michael Witherspoon
                                          --------------------------
                                          M. Michael Witherspoon
                                          President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the 15th day of March, 1999.
<TABLE>
<CAPTION>

Signature                                   Title
- ---------                                   -----
<S>                                         <C>
/s/     Donald F. Glisson, Jr.              Chairman of the Board
- ---------------------------------------
        Donald F. Glisson, Jr.

 /s/    M. Michael Witherspoon              President and Chief Executive Officer
- ---------------------------------------
        M. Michael Witherspoon

 /s/    David L. Young                      Executive Vice President, Chief Financial Officer,
- ---------------------------------------     and Corporate Secretary
        David L. Young

 /s/    Frank J. Cervone                    Director
- ---------------------------------------
        Frank J. Cervone

 /s/    Barry W. Chandler                   Director
- ---------------------------------------
        Barry W. Chandler

 /s/    Jimmy D. Dubberly                   Director
- ---------------------------------------
        Jimmy D. Dubberly

 /s/    Robin H. Scheiderman                Director
- ---------------------------------------
        Robin H. Scheiderman

/s/     G. Keith Watson                     Director
- ---------------------------------------
        G. Keith Watson

 /s/    Conrad L. Williams                  Director
- ---------------------------------------
        Conrad L. Williams

 /s/    Dennis M. Wolfson                   Director
- ---------------------------------------
        Dennis M. Wolfson
</TABLE>
<PAGE>


                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES

                                   Form 10-KSB
                     For Fiscal Year Ended December 31, 1999

                                  EXHIBIT INDEX

Exhibit

                                   No. Exhibit

  2.1          Agreement  and Plan of  Reorganization  dated  November 19, 1998,
               approved April 3, 1999, and completed May 5, 1999

  3.2          Bylaws of Atlantic BancGroup, Inc.

  4.2          Form of Common Stock Warrant and Agreement

  10.1         Software License  Agreement dated as of October 6, 1997,  between
               Oceanside and File Solutions, Inc.

  10.2         File Solutions  Software  Maintenance  Agreement dated as of July
               15, 1997, between Oceanside and SPARAK Financial Systems, Inc.

  10.3         Remote  Data  Processing  Agreement  dated as of  March 3,  1997,
               between Oceanside and Bankers Data Services, Inc.

  21.1         Subsidiaries of the Registrant

  22.1         Atlantic  BancGroup,  Inc. Proxy Statement for the Annual Meeting
               of Shareholders to be held on April 27, 2000

  27.1         Financial Data Summary




                                  AGREEMENT AND
                             PLAN OF REORGANIZATION

         THIS  AGREEMENT AND PLAN OF  REORGANIZATION  ("Agreement"),  dated this
19th day of November,  1998 is being entered into by and between Oceanside Bank,
a state-chartered bank ("Bank"), Atlantic BancGroup, Inc., a Florida corporation
("Atlantic  BancGroup") and Oceanside  Interim Bank, an interim  state-chartered
bank ("Interim").

         The Board of  Directors of the Bank have  determined  that it is in the
best interest of the Bank and its  shareholders  for the Bank to be  reorganized
into a holding company form of ownership. The Bank has caused Atlantic BancGroup
to be organized under Florida law for the purpose of becoming the parent holding
company of the Bank. It is intended that the reorganization will be accomplished
by causing Atlantic BancGroup to become the sole shareholder of the newly-formed
Interim and then merging  Interim into the Bank,  so that as part of the merger,
all of the outstanding shares of Common Stock of the Bank, as well as all of the
outstanding  Warrants of the Bank,  will  automatically  be  converted  into and
become the shares of Common Stock of Atlantic BancGroup, which would then become
the sole shareholder of the Bank (the "Reorganization").

         NOW,  THEREFORE,  the parties hereto,  intending to be legally bound by
this Agreement,  agree to effect the Reorganization of the Bank into the holding
company  form of  ownership  in  accordance  with and  subject  to the terms and
conditions set forth below.

                                    ARTICLE I

                      Merger of Oceanside Interim Bank into
                       Oceanside Bank and Related Matters

         Section  1.1 On the  Effective  Date (as  defined in Article V herein),
Interim  will be merged  with and into the Bank and the Bank  shall  then be the
"Resulting  Bank" (the  "Merger"),  and the separate  existence of Interim shall
cease.  All  assets  and  property  (real,  personal  and  mixed,  tangible  and
intangible,  chooses in action,  rights and credits)  then owned by Interim,  or
which would inure to it, shall  immediately and  automatically,  by operation of
law and without any conveyance, transfer, or further action, become the property
of the Bank and shall be deemed to be a continuation of Interim.  The Bank shall
succeed to the rights and  obligations of Interim.  The Bank shall operate under
its original  Articles of  Incorporation,  a copy of which is attached hereto as
Exhibit A, under the name "Oceanside Bank".

         Section 1.2 Following the Merger,  the existence of the Bank which will
be the Resulting Bank,  shall continue  unaffected and unimpaired by the Merger,
with all  rights,  privileges,  immunities  and  powers,  and subject to all the
duties and  liabilities,  of a state chartered bank organized under Florida law,
and the Articles of Incorporation, a copy of which is attached hereto as Exhibit
A, and Bylaws of the Bank as in effect on the Effective Date,  shall continue in
full force and effect.

         Section  1.3 From and after the  Effective  Date,  and  subject  to the
actions of the Board of Directors of the Bank the business  presently  conducted
by the Bank will continue to be conducted by it, as a  wholly-owned  subsidiary.
The then  executive  officers of the Bank will  continue in the  positions  they
currently hold until such time as the Board of Directors of the Bank  determines
otherwise.
<PAGE>
         The following is a list of the current Executive Officers:

                                                       Position with
                         Name                        Oceanside Bank
                         ----                        --------------

                  M. Michael Witherspoon              Chairman and
                                                 Chief Executive Officer

                  Barry W. Chandler                    President

                  David L. Young               Senior Vice President and
                                                 Chief Financial Officer

         Section 1.4 On the Effective  Date, the number of directors of the Bank
as stated in its Articles of Incorporation, shall be not less than five (5). The
directors  set forth  below shall  serve as the  interim  directors  of Atlantic
BancGroup until the first Annual Meeting of Shareholders. On the Effective Date,
the then Board of Directors of the Bank shall  continue to serve as the Board of
Directors of the Bank until such time as their  successors have been elected and
qualified. The names, resident addresses and terms of office of the directors of
the Bank on this date are as follows:

           Name                               Address
           ----                               -------

         Frank J. Cervone                91 Nina Lane
                                         Ponte Vedra Beach, FL 32082

         Barry W. Chandler               1022 Seawood Drive
                                         Neptune Beach, FL 32266

         Jimmy D. Dubberly               108 Greenwood Drive
                                         Glennville, GA 30427

         Donald F. Glisson, Jr.          2195 Osprey Point Drive
                                         Jacksonville, FL 32224

         Robin Scheiderman               3419 Lands End Drive
                                         St. Augustine, Florida 32095

         Gordon K. Watson                1262 Fish Hook Way
                                         Ponte Vedra Beach, FL 32082

         Conrad I. Williams              314 12th Street
                                         Atlantic Beach, FL 32233

         M.  Michael Witherspoon         3343 Lighthouse Pointe Lane
                                         Jacksonville, FL 32250

         Dennis M. Wolfson               9548 Waterford Road
                                         Jacksonville, FL 32257

         Section 1.5 The home office of Oceanside  Bank is located at 1315 South
Third Street, Jacksonville Beach, Florida 32250, and it shall continue to be the
home office of the Bank from and after the Effective  Date.  The Bank  currently
operates and intends to continue to operate the  following  full-service  branch
offices after the Reorganization:
<PAGE>
                               North Beach Office
                             560 Atlantic Boulevard

                          Neptune Beach, Florida 32266

         Section 1.6 The Bank  currently does not have trust powers and does not
anticipate having trust powers at the Effective Date of the Reorganization.

                                   ARTICLE II

                               Conversion of Stock

         Section 2.1 The manner and basis of converting  the Common Stock of the
parties to this Agreement shall be as follows:

                     A. On the  Effective  Date,  all shares of Common  Stock of
         Atlantic  BancGroup  held by the Bank  shall be  canceled  and shall no
         longer be deemed to be issued or outstanding for any purpose.

                     B. On the Effective Date, except for those shares for which
         "dissenters'  rights" are  exercised,  for each share of Common  Stock,
         $5.00  par  value,  of  the  Bank  ("Bank  Common  Stock")  issued  and
         outstanding immediately prior to the Effective Date shall, by virtue of
         the Merger and without any action on the part of the holder thereof, be
         converted   into  and   become   one  (1)  share  of  fully   paid  and
         non-assessable  Common  Stock,  par value $.01 per share,  of  Atlantic
         BancGroup  ("Atlantic  BancGroup  Common  Stock").  From and  after the
         Effective Date, each  certificate  which,  prior to the Effective Date,
         represented  shares of the Bank shall  evidence  ownership  of Atlantic
         BancGroup on the basis set forth herein.

                     C.  All of  the  outstanding  Warrants  of  Oceanside  Bank
         (entitling  the holder thereof to purchase one share of Common Stock at
         $10.00  per share)  will be  converted  into and  exchanged  for,  on a
         one-for-one  basis,  Warrants for  Atlantic  BancGroup  (entitling  the
         holder thereof to acquire one share of Atlantic BancGroup Common Stock,
         $.01 per share par  value,  at $10.00  per  share).  From and after the
         Effective  Date,  each  warrant  which,  prior to the  Effective  Date,
         represented  rights to  purchase  shares in the Bank shall  provide the
         holder  thereof  the  same  rights  to  purchase   shares  in  Atlantic
         BancGroup.

                     D.  Each  share of  Common  Stock  of  Interim  issued  and
         outstanding  immediately  prior to the  Effective  Date  shall,  on the
         Effective  Date,  by virtue of the Merger and without any action on the
         part of the holder  thereof,  be converted into and become one share of
         fully paid and  non-assessable  Common Stock,  $5.00 par value,  of the
         Bank and  shall  not be  further  converted  into  shares  of  Atlantic
         BancGroup so that from and after the Effective  Date, all of the issued
         and  outstanding  shares of Bank Common Stock shall be held by Atlantic
         BancGroup. From and after the Effective Date, each certificate, if any,
         which,  prior to the  Effective  Date,  represented  shares of Interim,
         shall  evidence  ownership  of the Bank on the  basis  hereinabove  set
         forth.
<PAGE>
                     E. At or  prior  to the  Effective  Date,  the  Bank  shall
         designate  an  exchange  agent to receive  from the holders of the Bank
         stock  certificates  which  immediately  prior  to the  Effective  Date
         represented  Bank Common Stock and to exchange  such  certificates  for
         certificates of Atlantic BancGroup Common Stock as heretofore provided.
         Promptly  after the Effective  Date,  the exchange  agent shall mail to
         each  record  holder,   as  of  the  Effective  Date,  any  outstanding
         certificate  or  certificates,   which  prior  to  the  Effective  Date
         represented shares of Bank Common Stock, a letter of transmittal (which
         shall specify how delivery shall be effected, and that risk of loss and
         title to such  certificate or certificates  shall pass only upon proper
         delivery of such certificate or certificates,  together with a properly
         executed  letter of  transmittal,  to the exchange agent at its address
         stated therein) and  instructions for use in effecting the surrender of
         such certificate or certificates for exchange therefore. Upon surrender
         to the exchange agent for such  certificate or  certificates,  together
         with such properly  executed letter of transmittal,  the exchange agent
         shall exchange such certificate or certificates for stock  certificates
         of  Atlantic  BancGroup  Common  Stock  as  provided  herein.  Until so
         surrendered,  each such  outstanding  certificate  which,  prior to the
         Effective Date, represented shares of Bank Common Stock shall be deemed
         for all  corporate  purposes to evidence the ownership of the number of
         whole shares of Atlantic  BancGroup Common Stock into which such shares
         of Bank Common Stock shall have been converted.

                     F. The  conversion  and  exchange  of shares of Bank Common
         Stock and Warrants into shares of Atlantic  BancGroup  Common Stock and
         Warrants, pursuant to this Article II, shall be in full satisfaction of
         all rights pertaining to the converted shares and Warrants.

                     G. On the  Effective  Date,  the  holders  of  certificates
         formerly  representing  Bank Common Stock  outstanding on the Effective
         Date shall cease to have any rights with respect to Bank Common  Stock,
         and their  sole  rights  shall be with  respect to  Atlantic  BancGroup
         Common  Stock into which their  shares of Bank Common  Stock shall have
         been  converted as a result of the Merger.  On the Effective  Date, the
         holders of Warrants  outstanding  on the Effective  Date shall cease to
         have any  rights  with  respect to Bank  Common  Stock , and their sole
         rights  shall be with respect to Atlantic  BancGroup  Common Stock into
         which their shares of Bank Common Stock shall have been  converted as a
         result of the Merger.

                     H. No share of Bank  Common  Stock as to which  dissenters'
         appraisal  rights have been validly  exercised  and  perfected  and for
         which cash is payable  pursuant  to law  (Dissenting  Shares)  shall be
         converted into the right to receive  Atlantic  BancGroup,  Inc.  Common
         Stock.  In lieu  thereof,  the  holder of  Dissenting  Shares  shall be
         entitled to payment in  accordance  with the  applicable  provisions of
         Section 658.44,  Florida Statutes,  (the  Dissenter/Appraisal  Statute)
         applicable to state-chartered banks. If any holder of Dissenting Shares
         shall  effectively  withdraw  or lose his  dissenter  rights  under the
         Dissenter/Appraisal  Statute, such Dissenting Shares shall be converted
         into Atlantic  BancGroup Common Stock in accordance with the provisions
         hereof.  Dissenting  Shares  acquired  by the Bank  pursuant to payment
         shall be held by the  Bank as  authorized  but  unissued  shares.  This
         Agreement is subject to the condition that properly exercised dissenter
         shares shall not exceed more than
<PAGE>
         10% of the total number of shares  outstanding or approximately  59,475
         shares  in order  for this to be a tax free  reorganization.  Under the
         terms  of  this  Plan,  management  may  chose  to  honor  up to 10% in
         dissenter  shares in order to consummate the  transaction.  In order to
         remain a "well capitalized bank" under the FDIC rules, the Bank intends
         to do a private placement offering to provide sufficient capital to the
         Bank to pay for dissenter shares that are tendered.

                                   ARTICLE III

                                   Conditions

         Section 3.1 The obligations of the Bank, Atlantic BancGroup and Interim
to effect the Merger and otherwise consummate the Reorganization,  which are the
subject  matter  hereof,  shall be  subject  to  satisfaction  of the  following
conditions:

                     A. The  approval  of this  Agreement  by a majority  of the
         outstanding   shares  of  Bank  Common   Stock  at  a  meeting  of  the
         shareholders of the Bank duly called at which a quorum is present.

                     B.  Receipt  of any  and all  approvals  from  The  Florida
         Department of Banking and Finance ("Florida  Department"),  the Federal
         Reserve Board ("FRB"),  and the Federal Deposit  Insurance  Corporation
         ("FDIC")  and  any  other  governmental   agency  having   jurisdiction
         necessary for the lawful  consummation of the Merger,  and the issuance
         and delivery of Atlantic BancGroup Common Stock as contemplated by this
         Agreement.

                     C. Receipt of a ruling from the Internal Revenue Service or
         an opinion from its legal  counsel that the Merger will be treated as a
         non-taxable   transaction   under  Section  351  or  other   applicable
         provisions of the Internal  Revenue Code of 1986, as amended,  and that
         no gain or loss will be recognized by the Bank's  shareholders upon the
         exchange  of  Bank  Common  Stock  held  by them  solely  for  Atlantic
         BancGroup Common Stock.

                     D. Not more than 10% of the  outstanding  shares shall have
         exercised dissenter's rights as provided for in Section 2.1(H) herein.


                                   ARTICLE IV

                                   Termination

         Section 4.1 This Agreement may be terminated and the Merger need not be
consummated  at the election of any of the parties hereto at any time before the
Effective  Date, in the event that, for any reason,  consummation of the holding
company  formation  contemplated by this Agreement is inadvisable in the opinion
of the Bank, Atlantic BancGroup, or Interim. Termination of this Agreement shall
be effected by written  notice by the  terminating  party to the other  parties.
Upon giving of such notice,  this Agreement  shall be terminated and there shall
be no liability  hereunder or on account of such  termination on the part of the
Bank, Atlantic BancGroup and/or Interim, or the directors,  officers, employees,
or agents of any of them.
<PAGE>
         Section 4.2 In the event of  termination  of this  Agreement,  the Bank
shall pay the fees and expenses  incurred in connection  with this Agreement and
the proposed formation of a holding company.

                                    ARTICLE V

                            Effective Date of Merger

         Section  5.1  Upon  satisfaction  or  waiver  (in  accordance  with the
provisions  of this  Agreement) of each of the  conditions  set forth in Article
III, the parties hereto shall execute and cause to be filed such certificates or
further  documents as are required under applicable law, rule or regulation with
the Florida Department,  the FRB and/or the FDIC and with such other federal and
state  regulatory  agencies  as may be  required  in order to effect  the Merger
provided for herein.

         Section  5.2 The  date  and  time by  which  all of  such  filings  are
completed  and  accepted  by the  applicable  agencies  is  referred  to in this
Agreement as the "Effective Date".

                                   ARTICLE VI

                                  Miscellaneous

         Section 6.1 Any of the terms or conditions of this Agreement, which may
legally  be  waived,  may be  waived at any time by any  party  hereto  which is
entitled  to the  benefit  thereof,  or any of such terms or  conditions  may be
amended or modified in whole or in part at any time, to the extent authorized by
applicable law, by an agreement in writing,  executed in the same manner as this
Agreement.

         Section 6.2 This  Agreement  shall be governed by and  construed  under
Florida law, and where applicable, federal law.
<PAGE>


         IN  WITNESS  WHEREOF,  the  parties  hereto  have  duly  executed  this
Agreement and Plan of Reorganization as of the date first above written.

                                                 OCEANSIDE BANK

Attest:                                      By:
        ---------------
         David L. Young                          M.  Michael Witherspoon
                                                 Chairman of the Board and
                                                 Chief Executive Officer

                                                 ATLANTIC BANCGROUP, INC.



Attest:                                      By:
        ---------------
         David L. Young                          M. Michael Witherspoon
                                                 Chairman of the Board and
                                                 Chief Executive Officer

                                                 OCEANSIDE INTERIM BANK
                                                       (In Organization)



Attest:                                      By:
        ---------------
         David L. Young                          Barry W. Chandler
                                                 President


                            ARTICLES OF INCORPORATION

                                       OF

                            ATLANTIC BANCGROUP, INC.

         In compliance with the requirements of Chapter 607,  Florida  Statutes,
the undersigned,  being a natural person,  does hereby act as an incorporator in
adopting and filing the following  Articles of Incorporation  for the purpose of
organizing a business corporation.

                                ARTICLE I - NAME

         The   name   of   the   corporation   is   Atlantic   BancGroup,   Inc.
("Corporation").  The  initial  street  address of the  principal  office of the
Corporation is 1315 South Third Street,  Jacksonville Beach, Florida 32250 or at
such other  place  within the State of  Florida  as the Board of  Directors  may
designate.

                         ARTICLE II - NATURE OF BUSINESS

         The  Corporation  has been  formed to be the  bank-holding  company  of
Oceanside Bank, state- chartered bank. The Corporation may engage in or transact
any or all lawful activities or business  permitted under the laws of the United
States and the State of  Florida,  or any other  state,  country,  territory  or
nation.

ARTICLE III - CAPITAL STOCK

         Section 1 - Classes of Stock: The total number of shares of all classes
of  capital  stock  which  the  Corporation  shall  have  authority  to issue is
12,000,000, consisting of:

         A.       2,000,000 shares of preferred stock ("Preferred Stock"); and

         B.       10,000,000 shares of common stock, par value one cent ($0.01)
                  per share ("Common Stock").

         Section 2 - Common  Stock:  There  shall be one class of Common  Stock.
Each share of Common Stock shall have the same relative  rights and be identical
in all respects  with every other share of Common  Stock.  The holders of Common
Stock  are  entitled  to elect the  members  of the  Board of  Directors  of the
Corporation  and such  holders  are  entitled  to vote as a class on all matters
required or permitted to be submitted to the  shareholders  of the  Corporation.
Each holder of Common Stock is entitled to one vote per share.  No holder of any
class of stock of the  Corporation  has  preemptive  rights with  respect to the
issuance of shares of that or any other  class of stock and the Common  Stock is
not  entitled  to  cumulative  voting  rights  with  respect to the  election of
directors.

         Section 3 - Preferred  Stock:  The Board of  Directors  is  authorized,
subject to any limitations prescribed by law, to provide for the issuance of the
shares of Preferred Stock in series, and by filing a certificate pursuant to the
applicable  laws of the State of Florida  (such  certificate  being  hereinafter
referred to as a "Preferred Stock Designation"),  to establish from time to time
the number of shares to be  included  in each such  series and to fix the stated
value,  designation,  powers,  preferences  and right of the shares of each such
<PAGE>
series and any qualifications,  limitations or restrictions  thereof. The number
of authorized  shares of Preferred  Stock may be increased or decreased (but not
below the number of shares  then  outstanding)  by the  affirmative  vote of the
holders of a majority of the Common Stock,  without a vote of the holders of the
Preferred Stock, or of any series thereof,  unless a vote of any such holders is
required pursuant to the terms of any Preferred Stock Designation.

            ARTICLE IV - INITIAL REGISTERED AGENT AND STREET ADDRESS

         The name of the registered agent is Igler & Dougherty,  P.A., 1501 Park
Avenue East,  Tallahassee,  Florida 32301,  which address is also the address of
the Registered Office of the Corporation.

                    ARTICLE V - MANAGEMENT OF THE CORPORATION

         Section 1 - Authority  of the Board:  The  business  and affairs of the
Corporation  shall  be  managed  by or  under  the  direction  of the  Board  of
Directors. In addition to the powers and authority expressly conferred upon them
by the Florida  Statutes or by these Articles of  Incorporation or the Bylaws of
the Corporation,  the directors are hereby empowered to exercise all such powers
and do all such acts and things as may be exercised or done by the Corporation.

         Section 2 - Action by Shareholders: Any action required or permitted to
be taken by the  shareholders  of the  Corporation  must be  effected  at a duly
called Annual or Special  Meeting of Shareholders of the Corporation and may not
be effected by any consent in writing by such shareholders.

         Section  3 -  Special  Meeting  of  Shareholders:  Special  Meeting  of
Shareholders of the Corporation may be called by the Board of Directors pursuant
to a  resolution  adopted  by a  majority  of the  total  number  of  authorized
directors  (whether or not there exist any  vacancies in  previously  authorized
directorships  at the time any such  resolution  is  presented  to the Board for
adoption),  the  Chairman  of  the  Board  or  Chief  Executive  Officer  of the
Corporation,  or by shareholders  holding at least 20% of the outstanding shares
of the Corporation.

                             ARTICLE VI - DIRECTORS

         Section  1 -  Number  of  Directors:  The  Board  of  Directors  of the
Corporation  shall be comprised of not less than three (3) nor more than fifteen
(15) directors and shall be fixed from time to time  exclusively by the Board of
Directors  pursuant to a  resolution  adopted by a majority of the Full Board as
set forth in the Corporation's  Bylaws.  The Board of Directors is authorized to
increase the number of directors by no more than two and to immediately  appoint
persons to fill the new  director  positions  until the next  Annual  Meeting of
Shareholders,  at which  meeting the new director  positions  shall be filled by
persons  elected  by the  shareholders  of the  voting  power  of all the  then-
outstanding  shares  of  capital  stock  of the  Corporation  entitled  to  vote
generally in the election of directors, voting together as a single class.

         Section  2 -  Election  and  Term:  Directors  shall  be  elected  by a
plurality of the votes cast by the shares  entitled to vote in the election at a
meeting at which a quorum is present.  The term of the initial  directors of the
Corporation  expires at the first  shareholders'  meeting at which directors are
elected.
<PAGE>
         Section 3 - Classes: The Directors shall be divided into three classes,
as nearly equal in number as reasonably possible, with the term of office of the
first class (Class I) to expire at the 1999 Annual Meeting of the  Shareholders,
the term of office of the second  class  (Class II) to expire at the 2000 Annual
Meeting of Shareholders and the term of office of the third class (Class III) to
expire at the 2001 Annual  Meeting of  Shareholders.  At each Annual  Meeting of
Shareholders  following  such initial  classification  and  election,  directors
elected to succeed  those  directors  whose terms  expire shall be elected for a
term of office to expire at the third succeeding  Annual Meeting of Shareholders
after their election.

         Section 4 -  Vacancies:  Subject  to the  rights of the  holders of any
series  of  Preferred  Stock  then  outstanding,   newly  created  directorships
resulting  from any  increase  in the  authorized  number  of  directors  of any
vacancies  in  the  Board  of  Directors  resulting  from  death,   resignation,
retirement,  disqualification,  removal from office or other cause may be filled
only by a majority  vote of the  directors  then in office,  though  less than a
quorum.  Directors so chosen  shall hold office for a term  expiring at the next
Annual  Meeting  of  Shareholders.  No  decrease  in  the  number  of  directors
constituting  the Board of  Directors  shall  shorten the term of any  incumbent
director.

         Section 5 - Notice:  Advance notice of shareholder  nominations for the
election of directors and of business to be brought by  shareholders  before any
meeting  of the  shareholders  of the  Corporation  shall be given in the manner
provided in the Bylaws of the Corporation.

         Section 6 -  Removal  by  Shareholders:  Subject  to the  rights of the
holders of any series of Preferred Stock then outstanding,  any director, or the
entire Board of Directors,  may be removed from office at any time by a majority
of the voting power of all of the  then-outstanding  shares of capital  stock of
the Corporation entitled to vote generally in the election of directors,  voting
together as a single class.

         Section 7- Initial Board of  Directors:  The initial Board of Directors
shall consist of ten (10) members. The names and address of the persons who will
serve on the initial Board of Directors are:

                Name                                 Address
                ----                                 -------

         Frank J. Cervone                     91 Nina Lane
                                              Ponte Vedra Beach, FL 32082

         Barry W. Chandler                    1022 Seawood Drive
                                              Neptune Beach, FL 32266

         Jimmy D. Dubberly                    108 Greenwood Drive
                                              Glennville, GA 30427

         Donald F. Glisson, Jr.               2195 Osprey Point Drive
                                              Jacksonville, FL 32224

         Willard B. Nicholson, Jr.            699 Beach Avenue
                                              Atlantic Beach, FL 32233
<PAGE>
         Robin Scheiderman                    3419 Lands End Drive
                                              St. Augustine, Florida 32095

         Gordon K. Watson                     1262 Fish Hook Way
                                              Ponte Vedra Beach, FL 32082

         Conrad I. Williams                   314 12th Street
                                              Atlantic Beach, FL 32233

         M.  Michael Witherspoon              3343 Lighthouse Pointe Lane
                                              Jacksonville, FL 32250

         Dennis M. Wolfson                    9548 Waterford Road
                                              Jacksonville, FL 32257

                        ARTICLE VIII - ACQUISITION OFFERS

         The  Corporation  shall  not be  merged or  consolidated  with  another
corporation or entity and the Corporation shall not sell or otherwise dispose of
all or substantially  all of the properties or assets of the Corporation  unless
such  merger,  consolidation,  sale or  disposition  is approved by a vote of at
least 70% of the outstanding shares of common stock of the Corporation.

         The Board of Directors of the Corporation, when evaluating any offer of
another Person to: (i) make a tender or exchange  offer for any equity  security
of the  Corporation,  (ii) merge or  consolidate  the  Corporation  with another
corporation  or  entity,   or  (iii)  purchase  or  otherwise   acquire  all  or
substantially  all of the properties and assets of the  Corporation,  shall,  in
connection with the exercise of its judgment in determining  what is in the best
interest of the Corporation and its shareholders,  give due consideration to all
relevant factors including,  without limitation,  the social and economic effect
of acceptance of such offer on the  Corporation's  present and future  customers
and employees and those of its  Subsidiaries;  on the  communities  in which the
Corporation and its Subsidiaries  operate or are located;  on the ability of the
Corporation  to fulfill its  corporate  objectives  as a  financial  institution
holding company and on the ability of its subsidiary  financial  institutions to
fulfill the  objectives  of such  institutions  under  applicable  statutes  and
regulations.

                           ARTICLE VIII - INCORPORATOR

         The name and street  address of the person  signing  these  Articles of
Incorporation is:

                Name                                Address
                ----                                -------
            Sam Lester, Esq.               Igler & Dougherty, P.A.
                                           1501 Park Avenue East
                                           Tallahassee, Florida 32301

                          ARTICLE IX - INDEMNIFICATION

         The Corporation shall indemnify its directors, officers, employees, and
agents to the fullest extent permitted by Florida law.
<PAGE>
                            ARTICLE XIII - AMENDMENT

         The  Corporation  reserves  the right to amend or repeal any  provision
contained in these Articles of Incorporation in the manner prescribed by Chapter
607, Florida  Statutes,  and all rights conferred upon  shareholders are granted
subject to this reservation; however, an affirmative vote of at least 70% of the
outstanding  common stock of the Corporation shall be necessary to amend Section
6 of Article VI and Article VIII of these Articles.

         IN WITNESS  WHEREOF,  the undersigned  incorporator  has executed these
Articles of Incorporation this _____ day of _______________, 1998.

                                                    ---------------------------
                                                    Sam Lester, Esq.
                                                    Incorporator/General Counsel


<PAGE>
                          CERTIFICATE OF DESIGNATION OF
                       REGISTERED AGENT/REGISTERED OFFICE

PURSUANT  TO  THE  PROVISIONS  OF  SECTION  607.0501,   FLORIDA  STATUTES,   THE
UNDERSIGNED  CORPORATION,  ORGANIZED  UNDER  THE LAWS OF THE  STATE OF  FLORIDA,
SUBMITS THE FOLLOWING  STATEMENT IN  DESIGNATING  THE  REGISTERED THE REGISTERED
OFFICE/REGISTERED AGENT, IN THE STATE OF FLORIDA.

1.       The name of the corporation is             Atlantic BancGroup, Inc.
                                                    -----------------------


2.       The name and address of the registered agent and office is:


                             Igler & Dougherty, P.A.
                              1501 Park Avenue East
                           Tallahassee, Florida 32301

Having been named as registered  agent and to accept  service of process for the
above stated  corporation at the place designated in this certificate,  I hereby
accept the appointment as registered agent and agree to act in this capacity.  I
further  agree to comply with the  provisions  of all  statutes  relating to the
proper and complete  performance of my duties, and I am familiar with and accept
the obligations of my position as registered agent.

Igler & Dougherty, P.A.

By:   ____________________                                  _________________
      Sam Lester, Esq.                                      Date


                                     BYLAWS
                                       OF

                            ATLANTIC BANCGROUP, INC.

                                    ARTICLE I

                                  Stockholders

         Section 1. The Annual Meeting of  Stockholders  of Atlantic  BancGroup,
Inc.  ("Corporation")  shall be held on such date,  and at such time and at such
place  within or without the State of  Florida,  as may be fixed by the Board of
Directors, for the purpose of electing directors and for the transaction of such
other business as may properly be brought before the meeting.

         Section 2. (a)  Subject  to the  rights of the  holders of any class or
series of stock having a preference  over the Common Stock of the Corporation as
to dividends or upon  liquidation  ("Preferred  Stock"),  any action required or
permitted to be taken by the stockholders of the Corporation must be effected at
an Annual or Special  Meeting of  Stockholders of the Corporation and may not be
effected by any consent in writing by such  stockholders.  Subject to the rights
of the holders of any class or series of Preferred  Stock,  Special  Meetings of
Stockholders  of the  Corporation  may be called:  (i) by the Board of Directors
pursuant to a resolution  adopted by a majority of the total number of directors
which the  Corporation  would  have if there were no  vacancies  on the Board of
Directors  (hereinafter the "Full Board");  (ii) by the Chief Executive Officer;
(iii) by the Chairman of the Board of Directors;  or (iv) by stockholders of the
Corporation  holding at least 20% of the  outstanding  shares of Common Stock of
the Corporation.

                  (b) Special  Meetings of Stockholders may be held at such time
and at such place within or without the State of Florida as may be stated in the
call.  Section 3. Notice of the time and place of every meeting of  stockholders
shall be  delivered  personally  or  mailed  at least ten days and not more than
sixty days prior thereto to each  stockholder of record  entitled to vote at his
address as it appears on the records of the  Corporation.  Such  further  notice
shall be given as may be required  by law.  Business  transacted  at any Special
Meeting  shall be confined  to the  purpose or purposes  stated in the notice of
such Special  Meeting.  Meetings may be held without notice if all  stockholders
entitled to vote are present or if notice is waived by those not present.

         Section 4. At all meetings of stockholders any stockholder  entitled to
vote may vote in person or by proxy.  Such proxy or any  revocation or amendment
thereof, shall be in writing, but need not be sealed, witnessed or acknowledged,
and shall be filed with the Secretary at or before the meeting.

         Section 5. Except as  otherwise  provided by law or by the  Articles of
Incorporation,  the presence, in person or by proxy, of the holders of record of
shares of capital stock of the Corporation entitling the holders thereof to cast
a majority of the votes  entitled to be cast by the holders of shares of capital
stock of the  Corporation  entitled  to vote  shall  constitute  a quorum at all
meetings  of the  stockholders.  Where a separate  vote by a class or classes is
required,  a majority  of the shares of such class or classes  entitled  to vote
thereon present in person or by proxy shall constitute a quorum entitled to take
action with respect to that vote on that matter.  The chairman of the meeting or
the holders of record of a majority of such shares so present or represented may
adjourn the meeting from time
<PAGE>
to time,  whether or not there is such a quorum. No notice of the time and place
of adjourned meetings need be given except as required by law.

         Section 6. Election of directors at all meetings of the stockholders at
which  directors are to be elected shall be by ballot,  and, except as otherwise
set forth in any Preferred Stock Designation (as defined in Article III, Section
3 of the Articles of Incorporation)  with respect to the right of the holders of
any class or series  of  Preferred  Stock to elect  additional  directors  under
specified  circumstances,  a plurality  of the votes cast  thereat  shall elect.
Except  as  otherwise  provided  by law,  the  Articles  of  Incorporation,  any
Preferred Stock Designation, the Bylaws of the Corporation or resolution adopted
by the Full Board, all matters other than the election of directors submitted to
the stockholders at any meeting shall be decided by a majority of the votes cast
with respect thereto.

         Section  7.  (a) At any  Annual  Meeting  of  Stockholders,  only  such
business shall be conducted as shall have been brought before the meeting (i) by
or at the direction of the Board of Directors or (ii) by any  stockholder of the
Corporation  who is entitled to vote with respect  thereto and who complies with
the  notice  procedures  set forth in this  Section  7(a).  For  business  to be
properly brought before an Annual Meeting by a stockholder, the stockholder must
have given timely notice thereof in writing to the Secretary of the Corporation.
To be timely, a stockholder's notice must be delivered or mailed to and received
at the  principal  executive  offices of the  Corporation  not less than 60 days
prior to the date of the Annual Meeting;  provided,  however,  that in the event
that less than 40 days'  notice or prior  public  disclosure  of the date of the
meeting is given or made to stockholders, notice by the stockholder to be timely
must be received not later than the close of business on the 10th day  following
the day on which such notice of the date of the Annual Meeting
was mailed or such public  disclosure  was made. A  stockholder's  notice to the
Secretary shall set forth as to each matter such  stockholder  proposes to bring
before the Annual Meeting (i) a brief  description of the business desired to be
brought before the Annual  Meeting and the reasons for conducting  such business
at the  Annual  Meeting,  (ii) the  name  and  address,  as they  appear  on the
Corporation's books, of the stockholder proposing such business, (iii) the class
and number of shares of the  Corporation's  capital stock that are  beneficially
owned by such stockholder and (iv) any material  interest of such stockholder in
such  business.  Notwithstanding  anything in these Bylaws to the  contrary,  no
business  shall be brought  before or conducted at an annual  meeting  except in
accordance  with  the  provisions  of this  Section  7(a).  The  officer  of the
Corporation or other person  presiding  over the annual  meeting  shall,  if the
facts so warrant,  determine  and declare to the meeting  that  business was not
properly  brought  before the meeting in accordance  with the provisions of this
Section 7(a) and, if he should so determine,  he shall so declare to the meeting
and any such  business  so  determined  to be not  properly  brought  before the
meeting shall not be transacted.

         At any Special  Meeting of  Stockholders,  only such business  shall be
conducted as shall have been brought  before the meeting by or at the  direction
of the party who called such  meeting  pursuant to Article V of the  Articles of
Incorporation and Article I, Section 2 of these Bylaws.

                  (b) Only  persons who are  nominated  in  accordance  with the
procedures  set  forth in  these  Bylaws  shall  be  eligible  for  election  as
directors.  Nominations of persons for election to the Board of Directors of the
Corporation  may be made at a meeting of  stockholders at which directors are to
be elected only (i) by or at the  direction of the Board of Directors or (ii) by
any  stockholder  of the  Corporation  entitled  to  vote  for the  election  of
directors at the meeting who complies  with the notice  procedures  set forth in
<PAGE>
this  Section  7(b).  Such  nominations,  other  than  those  made  by or at the
direction of the Board of  Directors,  shall be made by timely notice in writing
to the Secretary of the Corporation.  To be timely, a stockholder's notice shall
be delivered or mailed to and received at the principal executive offices of the
Corporation  not more than 60 days or less than 10 days prior to the date of the
meeting; provided,  however, that in the event that less than 40 days' notice or
prior  disclosure  of the date of the meeting is given or made to  stockholders,
notice by the  stockholder  to be timely must be so received  not later than the
close of business on the 10th day  following the day on which such notice of the
date of the  meeting  was  mailed  or such  public  disclosure  was  made.  Such
stockholder's notice shall set forth (i) as to each person whom such stockholder
proposes to nominate for election or re-election as a director,  all information
relating to such person that is required to be  disclosed  in  solicitations  of
proxies for  election  of  directors,  or is  otherwise  required,  in each case
pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended
(including  such person's  written consent to being named in the proxy statement
as a nominee  and to  serving  as a  director  if  elected);  and (ii) as to the
stockholder  giving the notice (x) the name and  address,  as they appear on the
Corporation's  books, of such stockholder and (y) the class and number of shares
of  the  Corporation's  capital  stock  that  are  beneficially  owned  by  such
stockholder.  At the request of the Board of Directors  any person  nominated by
the Board of Directors for election as a director shall furnish to the Secretary
of the Corporation that information  required to be set forth in a stockholder's
notice of nomination which pertains to the nominee.  No person shall be eligible
for election as a director of the  Corporation  unless  nominated in  accordance
with the  provisions of this Section  7(b).  The officer of the  Corporation  or
other person presiding at the meeting shall, if the facts so warrant,  determine
that a nomination was not made in accordance  with such provisions and, if he or
she  should so  determine,  he or she shall so declare  to the  meeting  and the
defective nomination shall be disregarded.

         Section  8.  There  shall  be  appointed,   for  all  meetings  of  the
stockholders,  two Inspectors of the vote. Such Inspectors  shall first take and
subscribe an oath or  affirmation  faithfully to execute the duties of Inspector
at such  meeting  with strict  impartiality  and  according to the best of their
ability.  Unless  appointed  in  advance  of any such  meeting  by the  Board of
Directors,  such  Inspectors  shall be  appointed  for the meeting by the person
presiding thereat.  No director or candidate for the office of director shall be
appointed as such Inspector. Such Inspectors shall receive, examine and tabulate
all ballots and  proxies,  including  proxies  filed with the  Secretary,  shall
determine  the  presence  or absence of a quorum  and shall be  responsible  for
tallying and  certifying  the vote taken on any matter at each meeting  which is
required to be tallied and  certified by them in the  resolution of the Board of
Directors  appointing  them or the  appointment of the person  presiding at such
meeting, as the case may be.

                                   ARTICLE II

                                    Directors

         Section 1. (a)  Subject  to the  rights of the  holders of any class or
series of Preferred Stock to elect directors under specified circumstances,  the
number of directors shall be fixed from time to time exclusively by the Board of
Directors  pursuant  to a  resolution  adopted by a majority  of the Full Board.
Except for the Initial Board of Directors (as that term is defined in Article VI
of the Articles of  Incorporation)  who will serve until the first  stockholders
meeting,  the  directors  (other than those who may be elected by the holders of
any class or series of Preferred  Stock)  shall be divided,  with respect to the
time for which they severally hold office,  into three classes.  After the first
<PAGE>
stockholders  meeting,  the term of office of the first class will expire at the
2000 Annual Meeting of  Stockholders,  the term of office of the second class to
expire at the 2001 Annual Meeting of Stockholders  and the term of office of the
third  class to expire at the 2002  Annual  Meeting of  Stockholders,  with each
director to hold office until his or her successor  shall have been duly elected
and qualified. At each Annual Meeting of Stockholders,  commencing with the 2000
Annual  Meeting,  directors  elected to succeed those directors whose terms then
expire  shall be elected for a term of office to expire at the third  succeeding
Annual Meeting of Stockholders after their election,  with each director to hold
office until his or her successor shall have been duly elected and qualified.

                  (b) A whole number of directors equal to at least one third of
the Full Board shall constitute a quorum for the transaction of business, but if
at any  meeting  of the  Board of  Directors  there  shall be less than a quorum
present a majority of those  present  may adjourn the meeting  from time to time
until a quorum shall have been obtained.

                  (c)  Subject  to the  rights  of the  holders  of any class or
series  of  Preferred  Stock,  and  unless  the  Board  of  Directors  otherwise
determines,  newly  created  directorships  resulting  from any  increase in the
authorized  number of  directors  or any  vacancies  in the  Board of  Directors
resulting from death, resignation,  retirement,  disqualification,  removal from
office or other  cause may be filled  only by a majority  vote of the  directors
then in office,  though less than a quorum,  and  directors so chosen shall hold
office for a term expiring at the Annual  Meeting of  Stockholders  at which the
term of office of the class to which they have been  elected  expires  and until
such  director's  successor  shall  have been duly  elected  and  qualified.  No
decrease in the number of authorized directors constituting the Full Board shall
shorten the term of any incumbent director.

                  (d)  Subject  to the  rights  of the  holders  of any class or
series of Preferred Stock, any director,  or the entire Board of Directors,  may
be  removed  from  office  at any time and only by the  affirmative  vote of the
holders   of  at  least  a  majority   of  the  voting   power  of  all  of  the
then-outstanding  shares of capital  stock of the  Corporation  entitled to vote
generally in the election of directors (the "Voting Stock"),  voting together as
a single class.

         Section 2.  Meetings  of the Board of  Directors  shall be held at such
place  within or without  the State of Florida as may from time to time be fixed
by, or determined in the manner provided by,  resolution of the Board, or as may
be  specified  in the call of any  meeting.  Regular  meetings  of the  Board of
Directors  shall be held at such  times as may from time to time be fixed by, or
determined  in the manner  provided  by,  resolution  of the Board,  and Special
Meetings may be held at any time upon the call of the Executive  Committee or of
the Chairman of the Board of Directors by oral,  telegraphic or written  notice,
duly served on or sent or mailed to each  director not less than two days before
such  meeting.  A meeting of the Board may be held  without  notice  immediately
after the annual meeting of stockholders at the same place at which such meeting
was held.  Notice  need not be given of  regular  meetings  of the Board held at
times and places fixed by resolution of the Board.  A meeting may be held at any
time  without  notice if all the  directors  are present or if those not present
waive notice of the meeting in writing, either before or after such meeting.
<PAGE>
         Section 3. The Board of Directors may, in its discretion, by resolution
passed by a majority of the Full Board,  designate  an  Executive  Committee  to
consist  of  the  Chairman,   President  and  Chief  Executive  Officer  of  the
Corporation  and such  number of other  directors  as the Board may from time to
time determine (not less than three), which Committee, to the extent provided in
said resolution,  shall have, and may exercise when the Board is not in session,
the powers of the Board in the  management  of the  business  and affairs of the
Corporation,  except the power to change the  membership or to fill vacancies in
the  Board of said  Committee.  The  Board  shall  have the power at any time to
change the membership of said  Committee  (subject to the  requirement  that the
Chairman,  President and Chief Executive  Officer be a member thereof),  to fill
vacancies in it, or to dissolve it. The  Executive  Committee may make rules for
the conduct of its business and may appoint such committees and assistants as it
shall  from  time  to time  deem  necessary.  One-half  of the  members  of such
Committee shall constitute a quorum.

         Section  4.  The  Board of  Directors  may  from  time to time,  in its
discretion, by resolution passed by a majority of the Full Board, designate, and
appoint, from the directors, other committees of one or more persons which shall
have and may exercise such  lawfully  delegable  powers and duties  conferred or
authorized by the resolutions of designation and  appointment.  Unless the Board
shall  otherwise  provide,  a majority of any such  committee  may determine its
action and fix the time and place of its meetings. The Board shall have power at
any time to change the members of any such committee, to fill vacancies,  and to
discharge any such committee.

         Section  5.  The  Executive  Committee,  and  any  other  committee  so
designated if the resolution  which  designates such committee or a supplemental
resolution  of the Board shall so provide,  may exercise the power and authority
of the Board to declare a dividend,  to  authorize  the  issuance of stock or to
adopt a certificate  of ownership and merge  pursuant to Section  607.127 of the
Florida General Corporation Act.

                                   ARTICLE III

                                    Officers

         Section 1. The Board of Directors as soon as may be  practicable  after
the Annual Meeting of Stockholders shall choose a Chief Executive Officer of the
Corporation,  a  President,  one or more  Vice  Presidents,  a  Secretary  and a
Treasurer  and from time to time may choose  such other  officers as it may deem
proper.  The  Chairman  of the  Board  of  Directors  shall be  chosen  from the
directors.

         Section 2. The term of office of all  officers  shall be until the next
annual  election of officers and until their  respective  successors are chosen,
but any officer may be removed from office at any time by the  affirmative  vote
of a majority of the members of the Full Board.

         Section 3. All  officers  chosen by the Board of  Directors  shall each
have such powers and duties as generally  pertain to their  respective  offices,
subject to the specific provisions of this Article III. Such officers shall also
have such powers and duties as from time to time may be  conferred  by the Board
of Directors or by any committee thereof.
<PAGE>
         Section  4. The  Chief  Executive  Officer  of the  Corporation  shall,
subject to the control of the Board of  Directors,  have general  power over the
management   and   oversight  of  the   administration   and  operation  of  the
Corporation's  business and general  supervisory  power and  authority  over its
policies and affairs.  He shall see that all orders and resolutions of the Board
of Directors and of any committee thereof are carried into effect.

         Section 5. The President shall act in a general executive  capacity and
shall  assist  the  Chief   Executive   Officer  of  the   Corporation   in  the
administration   and  operation  of  the  Corporation's   business  and  in  the
supervision of its policies and affairs. During the absence or disability of the
Chief Executive Officer, the President shall have and exercise all the powers of
the Chief Executive Officer.

         Each meeting of the stockholders and of the Board of Directors shall be
presided over by the Chairman, or in his absence the Chief Executive Officer, or
in his absence, by such officer as has been designated by the Board of Directors
or, in his absence, by such officer or other person as is chosen at the meeting.
The Secretary or, in his absence, the General Counsel of the Corporation or such
officer as has been  designated  by the Board of  Directors  or, in his absence,
such officer or other person as is chosen by the person presiding,  shall act as
secretary of each such meeting.

         Section 6. The Vice  President  or Vice  Presidents  shall  perform the
duties of the  President  in his  absence or during his  disability  to act.  In
addition,  the Vice Presidents  shall perform the duties and exercise the powers
usually  incident to their  respective  officers  and/or  such other  duties and
powers  as may be  properly  assigned  to them from time to time by the Board of
Directors, the Chairman of the Board or the President.

         Section 7. The Secretary or an Assistant  Secretary shall issue notices
of  meetings,  shall keep their  minutes,  shall have charge of the seal and the
corporate books,  shall perform such other duties and exercise such other powers
as are usually  incident to such offices  and/or such other duties and powers as
are properly assigned thereto by the Board of Directors, the Chairman, the Chief
Executive Officer or the President.

         Section 8. The Treasurer shall have charge of all monies and securities
of the  Corporation,  other than monies and  securities  of any  division of the
Corporation which has a treasurer or financial officer appointed by the Board of
Directors, and shall keep regular books of account. The funds of the Corporation
shall be deposited in the name of the  Corporation  by the  Treasurer  with such
banks or trust  companies as the Board of Directors or the  Executive  Committee
from time to time shall designate. He shall sign or countersign such instruments
as require his signature, shall perform all such duties and have all such powers
as are usually  incident to such office  and/or such other  duties and powers as
are properly assigned to him by the Board of Directors,  the Chairman, the Chief
Executive  Officer or the  President,  and may be  required to give bond for the
faithful  performance  of his duties in such sum and with such  surety as may be
required by the Board of Directors.

         Section 9. The Board of  Directors  may appoint  one or more  assistant
secretaries and one or more assistant treasurers,  or one appointee to both such
positions,  which  officers shall have such powers and shall perform such duties
as are  provided  in these  Bylaws or as may be assigned to them by the Board of
Directors, the Chairman, the Chief Executive Officer or the President.
<PAGE>
                                   ARTICLE IV

                              Certificates of Stock

         Section 1. The interest of each stockholder of the Corporation shall be
evidenced  by  certificates  for  shares  of stock in such  form as the Board of
Directors  may from  time to time  prescribe.  The  shares  of the  stock of the
Corporation  shall be transferred on the books of the  Corporation by the holder
thereof  in  person or by his  attorney,  upon  surrender  for  cancellation  of
certificates  for the same  number of shares,  with an  assignment  and power of
transfer endorsed thereon or attached thereto, duly executed, with such proof of
the  authenticity  of  the  signature  as the  Corporation  or  its  agents  may
reasonably require.

         Section 2. The certificates of stock shall be signed, countersigned and
registered in such manner as the Board of Directors may by resolution prescribe,
which  resolution may permit all or any of the signatures on such certificate to
be in facsimile. In case any officer, transfer agent or registrar who has signed
or whose facsimile signature has been placed upon a certificate has ceased to be
such officer,  transfer agent or registrar before such certificate is issued, it
may be  issued  by the  Corporation  with the  same  effect  as if he were  such
officer, transfer agent or registrar at the date of issue.

         Section 3. The Board of Directors  may fix a record date or direct that
the stock transfer books be closed for a stated period for the purpose of making
any  proper   determination  with  respect  to  stockholders,   including  which
stockholders  are  entitled  to  notice  of or  to  vote  at a  meeting  or  any
adjournment thereof,  receive payment of any dividend or other distribution,  or
allotment  of any rights,  or entitled to exercise  any rights in respect of any
change, conversion or exchange of stock. The record date may not be more than 60
nor less  than 10 days  before  the  date on  which  the  action  requiring  the
determination  will be taken;  the transfer books may not be closed for a period
longer than 20 days; and, in the case of a meeting of stockholders,  the closing
of the transfer books shall be at least 10 days before the date of the meeting.

         Section 4. The Board of Directors  may determine  the  conditions  upon
which a new  certificate of stock will be issued to replace a certificate  which
is alleged to have been lost, stolen,  mutilated or destroyed,  and the Board of
Directors may delegate to any officer of the  Corporation the power to make such
determination and to cause such replacement certificates to be issued.

                                    ARTICLE V

                               Checks, Notes, Etc.

         All checks on the Corporation's bank accounts and all drafts,  bills of
exchange  and  promissory  notes,  and all  acceptances,  obligations  and other
instruments for the payment of money,  shall be signed by such person or persons
as shall be thereunto  authorized from time to time by the Board of Directors or
by the  Committee  or officer or officers of the  Corporation  to whom the Board
shall have  delegated the power to authorize  such signing;  provided,  however,
that the signature of any person so authorized on checks and drafts drawn on the
Corporation's  dividend and special accounts may be in facsimile if the Board of
Directors  or the  Committee  or  officer  or  officers,  whichever  shall  have
authorized such person to sign such checks or drafts, shall have authorized such
<PAGE>
person to sign in  facsimile;  and provided  further that in case notes or other
instruments  for the payment of money  (other than  notes,  bonds or  debentures
issued under a trust instrument of the Corporation) are required to be signed by
two person,  the signature  thereon of only one of the persons  signing any such
note or other  instrument  may be in  facsimile,  and that in the case of notes,
bonds or  debentures  issued under a trust  instrument  of the  Corporation  and
required to be signed by two officers of the Corporation, the signatures of both
such officers may be in facsimile if specifically authorized and directed by the
Board of Directors of the Corporation and if such notes, bonds or debentures are
required  to be  authenticated  by a corporate  trustee  which is a party to the
trust  instrument;  and provided  further that in case any person or persons who
shall  have  signed any such note or other  instrument,  either  manually  or in
facsimile, shall have ceased to be a person or persons so authorized to sign any
such  note or other  instrument,  whether  because  of death or by reason of any
other fact or circumstance, before such note or other instrument shall have been
delivered by the Corporation,  such note or other instrument may,  nevertheless,
be adopted by the  Corporation  and be issued and delivered as though the person
or persons who so signed such note or other instrument had not ceased to be such
a person or persons.

                                   ARTICLE VI

                                     Offices

         The  Corporation  may have  offices  outside of the State of Florida at
such places as shall be determined from time to time by the directors.

                                   ARTICLE VII

                                   Amendments

         These  Bylaws may be amended,  added to,  rescinded  or repealed at any
meeting of the Board of Directors or of the stockholders, provided notice of the
proposed  change  was given in the  notice of the  meeting  or, in the case of a
meeting  of the  Board of  Directors,  in a notice  given not less than two days
prior  to the  meeting;  provided,  however,  that,  notwithstanding  any  other
provisions of these Bylaws or any provision of law which might otherwise  permit
a lesser vote or no vote, but in addition to any affirmative vote of the holders
of any  particular  class or series of the Voting  Stock  required  by law,  the
Articles of Incorporation,  any Preferred Stock Designation or these Bylaws, the
affirmative  votes of the holders of a majority  of the voting  power of all the
then-outstanding  shares of the Voting Stock, voting together as a single class,
shall be required to alter, amend or repeal any provisions of these Bylaws.

Dated: September 16, 1999

                                             /s/ David L. Young
                                             ------------------
                                             David L. Young, Corporate Secretary


<PAGE>
                                    BYLAWS OF

                         OCEANSIDE MORTGAGE GROUP, INC.

                             ARTICLE I. HOME OFFICE

         The home office of Oceanside Mortgage Group, Inc. ("Corporation") shall
be at 1315 South Third Street, Jacksonville Beach, Florida 32250.


                            ARTICLE II. SHAREHOLDERS

         Section  1. Place of  Meetings.  All annual  and  special  meetings  of
shareholders  shall be held at the home  office  of the  Corporation  or at such
other place in the State of Florida as the Board of Directors may determine.

         Section 2. Annual Meeting. The annual meeting of the shareholders shall
be held on the last Thursday in April, in each and every year (or if said day be
a legal holiday,  then on the next  succeeding day not a legal  holiday),  or on
such  other  date prior  thereto  as chosen by the Board of  Directors,  for the
purpose of electing  Directors and of transacting  such other business as may be
properly brought before the meeting.

         Section 3. Special  Meetings.  Special meetings of the shareholders for
any purpose or purposes, may be called at any time by the Chairman of the Board,
the  President,  the Chief  Executive  Officer,  or a  majority  of the Board of
Directors  and  shall be  called  by the  Chairman  of the  Board  or the  Chief
Executive  Officer,  upon the  written  request of the  holders of not less than
fifty percent of all the outstanding  capital stock of the Corporation  entitled
to vote at the meeting. Such written request shall state the purpose or purposes
of the meeting  and shall be  delivered  to the home  office of the  Corporation
addressed  to the  Chairman of the Board,  the  President,  the Chief  Executive
Officer, or the Secretary.

         Section 4. Notice of Meetings.  Written notice stating the place,  day,
and hour of the meeting and the purpose(s) for which the meeting is called shall
be  delivered  not fewer  than 10 nor more than 60 days  before  the date of the
meeting,  either personally or by mail to each shareholder of record entitled to
vote at such meeting,  by or at the direction of the Chairman of the Board,  the
President or the Directors calling the meeting.  If mailed, such notice shall be
deemed to be delivered when deposited in the mail,  addressed to the shareholder
at the  address  as it  appears  on the stock  transfer  books or records of the
Corporation  as of the record date  prescribed  in Section 5 of this Article II,
with postage prepaid.

         Section  5.  Fixing of Record  Date.  For the  purpose  of  determining
shareholders  entitled to notice of or to vote at any meeting of shareholders or
any adjournment, or shareholders entitled to receive payment of any dividend, or
in order to make a determination  of shareholders  for any other proper purpose,
the Board of  Directors  shall fix in advance a date as the record  date for any
such determination of shareholders. Such date in any case shall be not more than
60 days  prior  to the date on  which  the  particular  action,  requiring  such
determination  of  shareholders,  is  to  be  taken.  When  a  determination  of
shareholders  entitled to vote at any meeting of  shareholders  has been made as
provided in this section, such determination shall apply to any adjournment.
<PAGE>
         Section  6.  Quorum.  A  majority  of  the  outstanding  shares  of the
Corporation  entitled  to  vote,  represented  in  person  or  by  proxy,  shall
constitute a quorum at a meeting of shareholders. If less than a majority of the
outstanding  shares are  represented  at a meeting,  a majority of the shares so
represented may adjourn the meeting from time to time without further notice. At
such adjourned  meeting at which a quorum shall be present or  represented,  any
business may be  transacted  which might have been  transacted at the meeting as
originally  notified.  The shareholders  present at a duly organized meeting may
continue to transact business until adjournment,  notwithstanding the withdrawal
of enough shareholders to constitute less than a quorum.

         Section 7. Proxies. At all meetings of shareholders,  a shareholder may
vote by proxy  executed  in  writing  by the  shareholder  or by his or her duly
authorized attorney in fact. Proxies solicited on behalf of the management shall
be voted as directed by the shareholder or, in the absence of such direction, as
determined by a majority of the Board of Directors. No proxy shall be valid more
than eleven  months from the date of its  execution  except for a proxy  coupled
with an interest.

         Section 8.  Inspectors  of  Election.  In advance of any meeting of the
shareholders,  the Board of Directors may appoint  Inspectors  of Election,  who
need not be shareholders, to act at such meetings or any adjournment thereof. If
Inspectors of Election have not been appointed, the Chairmen of any such meeting
may,  and on the  request  of any  stockholder  or his  proxy  shall,  make such
appointment at the meeting.  The number of Inspectors  shall be one or three. If
appointed  at a meeting at the request of one or more  shareholders  or proxies,
the majority of shares present and entitled to vote shall determine  whether one
or three Inspectors are to be appointed. No person who is a candidate for office
shall act as an Inspector.  In case any person  appointed an Inspector  fails to
appear or refuses to act, the vacancy may be filled by  appointment  made by the
Board of Directors in advance of the  convening of the meeting or at the meeting
by the person or officer acting as Chairman.

                         ARTICLE III. BOARD OF DIRECTORS

         Section 1. General Powers.  The business and affairs of the Corporation
shall be under the direction of its Board of  Directors.  The Board of Directors
shall annually elect a Chairman of the Board and a Chief Executive  Officer from
among its members and shall designate,  when present, either the Chairman of the
Board or the Chief Executive Officer to preside at its meetings.

         Section 2. Number and Term. The Board of Directors  shall consist of at
least five (5) and no more than  eight (8)  members  who shall be elected  for a
term of one year.

         Section  3.  Regular  Meetings.  A  regular  meeting  of the  Board  of
Directors shall be held without other notice than this bylaw immediately  after,
and at the same  place as,  the annual  meeting  of  shareholders.  The Board of
Directors may provide,  by resolution,  the time and place,  within the State of
Florida for the holding of additional regular meetings without other notice than
such resolution.

         Section 4. Special Meetings. Special meetings of the Board of Directors
may be called by or at the request of the Chairman of the Board,  the President,
the  Chief  Executive  Officer  or one-  third  of the  Directors.  The  persons
authorized to call special meetings of the Board of Directors may fix any place,
within the State of Florida, as the place for holding any special meeting of the
Board of Directors called by such persons.
<PAGE>
         Members of the Board of Directors may  participate in special  meetings
by means of conference  telephone or similar  communications  equipment by which
all persons participating in the meeting can hear each other. Such participation
shall constitute presence in person but shall not constitute  attendance for the
purpose of compensation pursuant to Section 9 of this Article III.

         Section 5. Notice. Written notice of any special meeting shall be given
to each Director at least two days prior thereto when delivered personally or by
telegram  or at least  five days prior  thereto  when  delivered  by mail at the
address at which the Director is most likely to be reached. Such notice shall be
deemed to be delivered  when  deposited in the mail so  addressed,  with postage
prepaid  if  mailed  or  when  delivered  to the  telegraph  company  if sent by
telegram.  Any Director may waive notice of any meeting by a writing  filed with
the  Secretary.  The  attendance of a Director at a meeting  shall  constitute a
waiver of notice of such meeting,  except where a Director attends a meeting for
the express purpose of objecting to the transaction of any business  because the
meeting is not lawfully  called or convened.  The business to be transacted  at,
and the  purpose  of, the  special  meeting of the Board of  Directors  is to be
specified in the notice or waiver of such meeting.

         Section 6.  Quorum.  A majority  of the  number of  Directors  fixed by
Section 2 of this Article III shall  constitute a quorum for the  transaction of
business  at any  meeting  of the  Board of  Directors;  but if less  than  such
majority  is present  at a meeting,  a majority  of the  Directors  present  may
adjourn the meeting from time to time.  Notice of any adjourned meeting shall be
given in the same manner as prescribed by Section 5 of this Article III.

         Section 7. Action Without a Meeting.  Any action  required or permitted
to be taken by the  Board of  Directors  at a  meeting  may be taken  without  a
meeting if a consent in  writing,  setting  forth the action so taken,  shall be
signed by all of the Directors.

         Section 8. Vacancies.  Any vacancy  occurring on the Board of Directors
may be filled by the affirmative vote of a majority of the remaining  Directors,
although  less than a quorum of the Board of  Directors.  A Director  elected to
fill a vacancy shall be elected to serve until the next election of Directors by
the shareholders.  Any directorship to be filled by reason of an increase in the
number of Directors  may be filled by election by the Board of  Directors  for a
term of office  continuing  only until the next  election  of  Directors  by the
shareholders.

         Section 9.  Compensation.  Directors,  as such, may receive  reasonable
fees for their  services and may be reimbursed  any expenses in connection  with
actual  attendance at each regular or special meeting of the Board of Directors.
Members  of  either   standing  or  special   committees  may  be  allowed  such
compensation  for  actual  attendance  at  committee  meetings  as the  Board of
Directors may determine.

         Section 10. Removal of Directors.  At a meeting of shareholders  called
expressly for that  purpose,  any Director may be removed for cause by a vote of
the holders of a majority of the shares then  entitled to vote at an election of
Directors.

         Section 11.  Indemnification.  The Corporation shall indemnify officers
and Directors against reasonable expenses, settlements and judgments incurred in
connection with any claim, suit or proceeding in which he or she may be involved
by reason of he or she having been an officer or Director of the  Corporation to
the fullest extent permitted by Section 607.0850,  Florida Statutes as it may be
amended.
<PAGE>
                              ARTICLE IV. OFFICERS

         Section 1. Positions.  The officers of the Corporation shall be a Chief
Executive Officer, a President, a Secretary and a Treasurer,  each of whom shall
be elected by the Board of Directors.  The Board of Directors may also designate
the  Chairman  of the  Board  as an  officer  and  name  appoint  or  more  Vice
Presidents.  The offices of the  Secretary and Treasurer may be held by the same
person and a Vice  President may also be either the Secretary or the  Treasurer.
The Board of Directors may  designate  one or more Vice  Presidents as Executive
Vice President or Senior Vice  President.  The Board of Directors may also elect
or  authorize  the  appointment  of such other  officers as the  business of the
Corporation may require. The officers shall have such authority and perform such
duties as the Board of Directors  may from time to time  authorize or determine.
In the absence of action by the Board of Directors, the officers shall have such
powers and duties as generally pertain to their respective offices.

         Section 2. Election and Term of Office. The officers of the Corporation
shall be elected  annually at the first  meeting of the Board of Directors  held
after each annual  meeting of the  shareholders.  If the election of officers is
not held at such  meeting,  such  election  shall be held as soon  thereafter as
possible. Each officer shall hold office until a successor has been duly elected
and  qualified  or until the  officer's  death,  resignation,  or removal in the
manner hereinafter provided. Election or appointment of an officer, employee, or
agent shall not of itself create contractual  rights. The Board of Directors may
authorize the Corporation to enter into an employment contract with any officer;
but no such contract  shall impair the right of the Board of Directors to remove
any officer, at any time, in accordance with Section 3 of this Article V.

         Section  3.  Removal.  Any  officer  may be  removed  by the  Board  of
Directors whenever in the Board's judgment the best interests of the Corporation
will be served thereby. Such removal, however, if other than for cause, shall be
without prejudice to the contract rights, if any, of the person so removed.

         Section 4.  Vacancies.  The Board of Directors  may elect an officer to
fill  a  vacancy  in  any  office  because  of  death,   resignation,   removal,
disqualification, or otherwise for the unexpired portion of the term.

         Section 5.  Remuneration.  The  remuneration  of the officers  shall be
fixed from time to time by the Board of Directors.


                            ARTICLE V. CAPITAL STOCK

         Section 1. Certificates for Shares. Certificates representing shares of
capital stock of the Corporation shall be in such form as shall be determined by
the Board of Directors and approved by the officers.  Such certificates shall be
signed by the Chief Executive Officer or by any other officer of the Corporation
authorized by the Board of Directors,  attested by the Secretary or an Assistant
Secretary,  and sealed  with the  corporate  seal or a  facsimile  thereof.  The
signatures  of  such  officers  upon  a  certificate  may be  facsimiles  if the
certificate  is  manually  signed on behalf of a transfer  agent or a  registrar
other than the Corporation itself or one of its employees.  Each certificate for
shares of capital stock shall be consecutively numbered or otherwise identified.
The name and  address  of the person to whom the  shares  are  issued,  with the
number of shares and date of issue, shall be entered on the stock transfer books
<PAGE>
of the Corporation. All certificates surrendered to the Corporation for transfer
shall be  canceled  and no new  certificate  shall be issued  until  the  former
certificate  for a like  number of shares  has been  surrendered  and  canceled,
except that in the case of a lost or destroyed  certificate,  a new  certificate
may be issued upon such terms and indemnity to the  Corporation  as the Board of
Directors may prescribe.

         Section 2.  Transfer of Shares.  Transfer of shares of capital stock of
the Corporation  shall be made only on its stock transfer  books.  Authority for
such transfer shall be given only by the holder of record or by his or her legal
representative,  who shall furnish proper evidence of such authority,  or by his
or her attorney thereunto  authorized by a duly executed power of attorney filed
with  the  Corporation.  Such  transfer  shall  be made  only on  surrender  for
cancellation of the certificate for such shares. The person in whose name shares
of capital  stock stand on the books of the  Corporation  shall be deemed by the
Corporation to be the owner thereof for all purposes.

              ARTICLE VI. DOCUMENTS, CONTRACTS, CHECKS, NOTES, ETC.

         The Board of Directors may, by appropriate  resolution,  designate such
officers of the  Corporation as are authorized and empowered to make and execute
all deeds, releases, leases, agreements,  contracts, bills of sale, assignments,
powers of attorney or of substitution, and other instruments of writing.

         All checks and drafts on the Corporation's  bank accounts and all bills
of exchange and  promissory  notes and all  acceptances,  obligations  and other
instruments  for the  payment of money,  shall be signed by the Chief  Executive
Officer  or the  President,  or by such  other  officers  or  agents as shall be
thereunto  authorized  from  time to time by the Board of  Directors;  provided,
however,  that  checks and drafts in excess of $2 million  must be signed by two
such authorized  officers.  No bills or notes shall be signed by or on behalf of
the  Corporation  unless the Board of Directors  shall  expressly  authorize the
same, and shall designate the officers who shall execute the same.

ARTICLE VII. AMENDMENTS

         These Bylaws may be amended at any time by a majority  vote of the full
Board of Directors or by a majority  vote of the votes cast by the  shareholders
of the Corporation at any legal meeting.

         Dated this 25th day of August, 1999.

                                             /s/ David L. Young
                                             ------------------
                                             David L. Young, Corporate Secretary

NUMBER                                                                  WARRANTS
                             VOID AFTER JULY 21,2000
                               WARRANT CERTIFICATE

                          FOR PURCHASE OF COMMON STOCK

                            ATLANTIC BANCGROUP, INC.

                                                               CUSIP 048221 11 3

THIS  CERTIFIES  THAT,  in  consideration  for  payment  of  good  and  valuable
consideration  to  Atlantic   BancGroup,   Inc.,  a  Florida   corporation  (the
"Corporation"),




or registered assigns (the "Holder"),  is entitled to subscribe for and purchase
from the Corporation, subject to the following terms and conditions,

fully-paid and nonassessable  shares (the "Shares" of the  Corporation's  Common
Stock, $5.00 par value, at the price of $10.00 per share, subject to adjustments
described herein (the "Strike Price").

     This Warrant  Certificate  and each Warrant  represented  hereby are issued
pursuant to and are  subject in all  respects  to the terms and  conditions  set
forth in the Warrant  Agreement  (the "Warrant  Agreement")  on the reverse side
hereof.

     In  the  event  of  certain  contingencies  provided  for  in  the  Warrant
Agreement, the Purchase Price or the number of shares of Common stock subject to
purchase  upon the  exercise of each Warrant  represented  hereby are subject to
modification or adjustment.

     REFERENCE IS MADE TO THE  PROVISIONS OF THE WARRANT  AGREEMENT SET FORTH ON
THE REVERSE SIDE HEREOF, AND SUCH FURTHER PROVISIONS SHALL FOR ALL PURPOSES HAVE
THE SAME EFFECT AS THOUGH FULLY SET FORTH ON THE FRONT OF THIS CERTIFICATE.

     This Warrant  Certificate  shall be governed by and construed in accordance
     with the laws of the State of Florida.

     This Warrant  Certificate is not valid unless  countersigned by the Warrant
     Agent.

     IN WITNESS WHEREOF,  the Corporation has caused this Warrant Certificate to
     be duly executed,  manually or in facsimile,  by two of its officers hereto
     duly  authorized  and a facsimile  of its  corporate  seal to be  imprinted
     thereon.

Dated:                                                  Atlantic BancGroup, Inc.



    Attest:  /s/                            By: /s/
             SECRETARY AND TREASURER       PRESIDENT AND CHIEF EXECUTIVE OFFICER
SEAL

<PAGE>
COUNTERSIGNED:

        RELIANCE TRUST COMPANY
               (ATLANTA, GA)


                                                    AS WARRANT AGENT

 BY
            AUTHORIZED SIGNATURE
<PAGE>
                         COMMON STOCK WARRANT AGREEMENT

     1. Exercise. The rights represented by this Warrant may be exercised by the
registered  Holder  hereof,  in whole or in part (but not to as to a  fractional
share of Common Stock), at any time on or before July 21, 2002, by the surrender
of this Warrant at the principal office of the Corporation, on the intended date
of the exercise,  together with a duly completed form of exercise and either (i)
a check for the purchase price for the number of Shares being  purchased or (ii)
by  authorizing  the  Corporation  to retain  whole shares of Common Stock which
would otherwise be issuable upon exercise of this Warrant,  having a fair market
value as of the day preceding such exercise equal to the total amount that would
have been paid by the Holder of this Warrant under clause (i) of this paragraph;
provided,  however,  that at any  time  after  one year  following  the date the
Corporation  commences business,  the Board of Directors of the Corporation,  by
written notice to each Holder,  may shorten the period during which this Warrant
may be exercised  to a period  ending no sooner that thirty (30) days after such
notice  is  mailed by first  class  mail,  postage  prepaid,  addressed  to each
registered  Holder of this Warrant at the address of such Holder as shown on the
books of the Corporation.

     The Holder is aware that the Corporation is relying,  and presently intends
to  continue   relying,   upon  exemptions  from  the  securities   registration
requirements  of  federal  and state  securities  laws in the  issuance  of this
Warrant and in the issuance of the Shares.  If, when this Warrant is  exercised,
appropriate  exemptions  from  registration  are not available under federal and
state  securities  laws,  the exercise  shall not be consummated on the intended
date of exercise  specified  in the Holder's  written  notice of exercise and no
Shares  shall be issued to the  Holder  unless  and until  such  exemptions  are
available.  At such time,  the Holder agrees to execute such  documents and make
such  representations,  warranties and agreements as may be required in order to
comply with the exemption (s) relied upon by the Corporation for the issuance of
Shares.

     2.  Transferability.  A register of the issuance of this  Warrant  shall be
kept at the offices of the Corporation, and this Warrant may be transferred only
on the books of the Corporation maintained in its office. Each transfer shall be
in writing in form acceptable to the Corporation  signed by the  then-registered
Holder  hereof or the  Holder's  legal  representatives  or  successors,  and no
transfer hereof shall be binding upon the Corporation unless in writing and duly
registered  on the  register  maintained  at  the  Corporation's  offices.  Upon
transfer of this Warrant, the transferee, by accepting the Warrant, agrees to be
bound by the terms and conditions of this Warrant.

     3. Issuance of Shares.  The  Corporation  agrees that the Shares  purchased
upon  exercise of the Warrant  shall be deemed to be issued to the record holder
hereof as of the close of business on the date on which this Warrant  shall have
been  surrendered and the Purchase Price delivered for such Shares as aforesaid.
Subject to the provisions of Section 4, certificates for the Shares so purchased
shall be  delivered  to the Holder  hereof  within a  reasonable  time after the
exercise of the Warrant has been so consummated,  and a new Warrant representing
the number of Shares,  if any,  with  respect to which this Warrant has not been
exercised shall also be delivered to the Holder hereof within such time.

     Notwithstanding  the  foregoing,  however,  the  Corporation  shall  not be
required to deliver any  certificate  for Shares upon  exercise of this Warrant,
except in  accordance  with this  provision  and subject to the  limitations  of
Section 1 hereof.
<PAGE>
    4. Covenants of the Corporation.  The Corporation  covenants and agrees that
all Shares  which may be issued upon the exercise of the rights  represented  by
this Warrant will,  upon issuance,  be duly  authorized and issued,  fully paid,
nonassessable  and free from all taxes,  liens and charges  with  respect to the
issue  thereof,  and without  limiting  the  generality  of the  foregoing,  the
Corporation  covenants  and agrees  that it will from time to time take all such
actions as may be  required to assure that the par value per share of the Common
Stock is at all times equal to or less than the  then-effective  Strike Price of
the Warrant.  The Corporation  further covenants and agrees that the Corporation
will at all times have  authorized,  and reserved for issuance  upon exercise of
the subscription rights evidenced by this Warrant, a sufficient number of shares
of its Common  Stock to provide for the  exercise of the rights  represented  by
this Warrant.

     5. Anti-Dilution Adjustments. The above provisions are, however, subject to
the following:

        (a) The Strike Price shall be subject to  adjustment  from time to time,
     calculated to the nearest cent, ad follows,  except that no  adjustments to
     the Strike Price shall be made in respect of any accrued dividends,  and no
     adjustments  need be made until  cumulative  adjustments  would  affect the
     Strike Price by more than one percent:

            (i) Adjustments for Increases in Capital Stock. If the Corporation:

    (A)  pays a  dividend  on its  Common  Stock  in
                                shares   of  its   Common   stock   or  makes  a
                                distribution  on its  Common  Stock in shares of
                                any of its capital stock; or

                                 (B) subdivides its outstanding shares of Common
                                Stock into a greater  number of shares  (whether
                                by  reclassification,  stick split or  otherwise
                                than by payment of a dividend in Common Stock);

   then the Strike  Price in effect  immediately  prior to such action  shall be
   proportionately decreased, and the number of shares purchasable upon exercise
   of this  Warrant  shall be  proportionately  increased,  subject  to  further
   adjustment pursuant to this section 5.

            (ii)  Adjustments for Decreases in Capital Stock. If the Corporation
        combines its outstanding shares of Common Stock into a smaller number of
        shares, then the Strike Price in effect immediately prior to such action
        shall be proportionately increased, and the number of shares purchasable
        upon  exercise  of this  Warrant  shall  be  proportionately  decreased,
        subject to further adjustment pursuant to this Section 5.

            (iii) Date of  Effectiveness.  The adjustment shall become effective
        immediately  after  the  record  date  in  the  case  of  a  divided  or
        distribution  and immediately  after the effective date in the case of a
        subdivision, combination or reclassification.

            (iv) When No Adjustments  Required. No adjustment need be made for a
        change in the par value of the Common Stock.

            (v) Notice of Certain Transactions. If:


<PAGE>
        (A) the Corporation takes any action that would require an adjustment in
     the Strike Price  pursuant to clause (i) or (ii) (other than the payment of
     dividends on Common Stock in shares of Common Stock);

        (B) the Corporation takes any action that would require an adjustment in
     the Strike Price pursuant to clause (vi); or

        (C)  there is a  liquidation  or  dissolution  of the  Corporation,  the
     Corporation  shall mail to the Holder of this Warrant a notice  stating the
     proposed  record  date  for a  dividend  or  distribution  or the  proposed
     effective   date   of   a   subdivision,   combination,   reclassification,
     consolidation,  merger, transfer,  lease,  liquidation or dissolution.  The
     Corporation  shall  mail the  notice  at least 15 days  before  such  date.
     Failure  to mail the  notice  or any  defect  in it shall  not  affect  the
     validity of the transaction.

            (vi)  Reorganization  of the  Corporation.  If the  Corporation is a
        party to a  reclassification  (excluding that referred to in clauses (i)
        or (ii) or shall consolidate with or merge into any other corporation or
        transfer all of its  properties and assets as an entirety to any person,
        upon  consummation  of  such  transaction   notwithstanding   any  other
        provisions  hereof,  this Warrant will be deemed  exercisable as to only
        the kind and amount of securities, cash or other assets which the Holder
        of   such   Warrant   would   have   owned    immediately   after   such
        reclassification,  consolidation,  merger or transfer if such holder had
        exercised  such Warrant  immediately  before the effective  date of such
        transaction.  If this clause (vi)  applies,  clauses (i) and (ii) do not
        apply.

     (b) in the event of any  consolidation of the Corporation with or merger of
the  Corporation  into any other  corporation  (other than a merger in which the
Corporation  is the  surviving  corporation)  or a sale  of  the  assets  of the
Corporation  substantially as an entirety, the Holder of this Warrant shall have
the right, after such consolidation, merger or sale to exercise such Warrant and
receive  the  number  and kind of  shares of stock or other  securities  and the
amount and kind of property receivable upon such  consolidation,  merger or sale
as would a holder of the number of shares of Common Stock issuable upon exercise
of such  warrant  immediately  prior  to such  consolidation,  merger  or  sale.
Provision  shall be made for  adjustments  in the Strike Price which shall be as
nearly  equivalent  as may be  practicable  to the  adjustments  provided for in
Section 5 (a).  The  provisions  of this  subsection  shall  similarly  apply to
successive consolidations, mergers and sales.

     (c ) Upon any  adjustment  provided for in this Section 5, the  Corporation
shall give  written  notice  thereof,  by first  class  mail,  postage  prepaid,
addressed to the registered Holder of this Warrant at the address of such Holder
as shown on the books of the  Corporation,  which  notice shall state the Strike
Price  resulting from such  adjustment and the increase or decrease,  if any, in
the  number  of Shares  purchasable  at such  price  upon the  exercise  of this
Warrant,  and shall set forth in reasonable detail the method of calculation and
the facts upon which such calculation is based.

     6. No voting or Other  Rights.  This  Warrant  shall not entitle the Holder
hereof to any voting rights as a stockholder of the Corporation.
<PAGE>
                                SUBSCRIPTION FORM

      To Be Executed by the Registered Holder in Order to Exercise Warrants

    The undersigned Registered Holder hereby irrevocably elects to exercise
 ____________Warrants represented by this Warrant Certificate, and to purchase
 the securities issuable upon the exercise of such Warrants, and requests that
        certificates for such securities shall be issued in the name of

            PLEASE INSERT SOCIAL SECURITY OR OTHER IDENTIFYING NUMBER


                      ____________________________________
                      ____________________________________
                      ____________________________________
                      ____________________________________

                     (please print or type name and address)

and be delivered to
                      ____________________________________
                      ____________________________________
                      ____________________________________
                      ____________________________________

                     (please print or type name and address)

and if such number of Warrants  shall not be all the Warrants  evidenced by this
Warrant  Certificate,  that a new  Warrant  Certificate  for the balance of such
Warrants be registered in the name of, and delivered to, the  Registered  Holder
at the address stated below.

Dated: _______________________________       X   _____________________________

                                                 _____________________________

                                                 _____________________________

                                                            Address
                                                 _____________________________

                                                 Taxpayer Identification Number
                                                 _____________________________

                                                      Signature Guaranteed
                                                 _____________________________

<PAGE>


                                   ASSIGNMENT

       To Be Executed by the Registered Holder in Order to Assign Warrants

FOR  VALUE   RECEIVED,   ________________________________________hereby   sells,
assigns and transfers unto

            PLEASE INSERT SOCIAL SECURITY OR OTHER IDENTIFYING NUMBER

                    ________________________________________
                    ________________________________________
                    ________________________________________
                    ________________________________________
                     (please print or type name and address)



________________________________________________________________________________
of the Warrants represented by this Warrant Certificate, and hereby irrevocably
constitutes and appoints

________________________________________________________________________Attorney
to transfer this Warrant Certificate on the books of the Corporation, with full
power of substitutions in the premises.

Dated:  _______________________                   X_______________________
                                                     Signature Guaranteed

                                                   _______________________

THE SIGNATURE TO THE ASSIGNMENT OR THE  SUBSRIPTION  FORM MUST CORRESPOND TO THE
NAME AS WRITTEN UPON THE FACE OF THIS WARRANT  CERTIFICATE IN EVERY  PARTICULAR,
WITHOUT  ALTERATION  OR  ENLARGEMENT  OR ANY  CHANGE  WHATSOEVER,  AND  MUST  BE
GUARANTEED  BY A  COMMERCIAL  BANK OR TRUST  COMPANY  OR AN  ELIGIBLE  GUARANTOR
INSTITUTION  (BANKS,  STOCKBROKERS,  SAVINGS  PURSUANT  TO  THE  SECURITIES  AND
EXCHANGE COMMISSION RULE 17Ad-15.


EXHIBIT 10.1

                           SOFTWARE LICENSE AGREEMENT

         THIS  AGREEMENT  entered  into  by and  between  FILE  SOLUTIONS,  INC.
(hereinafter  referred  to  as  "Licensor"),  a  Georgia  Corporation,  and  the
undersigned  (hereinafter  referred to as "Licensee")  determines the rights and
licenses granted to licensee in the Licensed  Software (as hereinafter  defined)
supplied by the Licensor hereunder.

         1.  Definitions. As used herein, the following definitions shall apply:
             ------------
             (A)  "Licensed   product"  shall  mean  collectively  the  Licensed
Software and Licensed Documentation (as hereinafter defined).

             (B)  "Licensed  Software"  shall mean the  software  identified  on
Schedule "A" attached  hereto and  incorporated  herein by  referenced in object
code form,  all updates and revisions are to be supplied by Licensor  during the
term hereof and all permitted copies of the foregoing.

             (C) "Licensed  Documentation"  shall mean all  documentation  other
than Licensed Software that is related to such software.

         2.  License.
             --------
Subject to the payment of the License  fees and  charges to  Licensor,  Licensor
hereby grants to Licensee and Licensee  hereby  accepts a personal  nonexclusive
and nontransferable  license to use the Licensed Software during the term hereof
and to use the Licensed  Documentation  during the term hereof in support of the
use of the Licensed Software.

         3.  License Fees Charges and Taxes.
             ------------------------------
             (A) The license fees and charges for the license  herein granted to
licensee shall be the then current  license fees and charges of Licensor for the
Licensed  Product  in effect at the time of the  Licensor's  acceptance  of this
Agreement.

             (B) License fees and charges,  taxes and other  applicable  charges
shall be due and payable  within ten (10) days after  Licensee's  receipt of the
invoice  therefor.  Licensee shall pay a late payment charge of one and one-half
percent  (1.5%) per month or the  maximum  rate  permitted  by  applicable  law,
whichever  is less,  on any unpaid  amount for each  calendar  month or fraction
thereof that any payment to Licensor is in arrears.

             (C) Licensee shall pay all taxes based on or in any way measured by
this License  agreement,  the Licensed  Product or any portion  thereof,  or any
services  related thereto,  excluding taxes based on Licensor's net income,  but
including   personal  property  taxes,  if  any.  If  Licensee   challenges  the
applicability of any such tax, it shall pay the same Licensor,  and Licensee may
thereafter seek refund thereof.

          4. Term of License Agreement and Licenses. Unless otherwise terminated
or cancelled as provided  herein,  the term of the licenses granted herein shall
commence  on the  effective  date of this  Agreement  and shall  continue  until
Licensee discontinues the licenses of the Licensed Software.
<PAGE>

                  5.  Protection of Licensed Product.
                      -------------------------------
             (A) Licensee  acknowledges and agrees that the Licensed Product and
all permitted copies thereof are Licensor's  exclusive property and constitute a
valuable  trade secret of Licensor.  Licensee may not disclose or make available
to third parties the Licensed  product or any portion thereof without license or
the prior written consent of the Licensor.

(B) Upon any  termination,  cancellation  or expiration  hereof,  Licensee shall
immediately return the Licensed Product and all copies thereof to Licensor.

6.       Reproduction and Modification of Licensed Product.

             (A) Licensee may not reproduce  more than two (2) copies,  in whole
or in part, of the Licensed Software.  All copies of the Licensed  Software,  in
whole or in part,  shall contain all of Licensor's  restrictive  and proprietary
notices  as they  appear on the  copies of the  Licensed  Software  provided  by
Licensor. In no event shall Licensee have the right to duplicate, in whole or in
part, the Licensed Documentation.

                                       1
<PAGE>

             (B)  Licensee  may modify the  Licensed  Software and merge it into
existing  software provided such modified software and resulting merged software
shall be deemed to be a Licensed Product subject to all the terms and conditions
hereof.  Upon any termination,  cancellation or expiration hereof of any license
granted hereunder,  Licensee shall remove the Licensed Software and all portions
thereof  from the modified  software  and the  resulting  merged  software,  and
Licensee  shall have no right  thereafter  to use the Licensed  Software and any
portion thereof.

         7.  Shipment and Packaging.
             ----------------------
The Licensed  product shall be delivered FOB  Licensor's  shipping  point;  and,
thereafter, Licensee shall assume all risk of loss therefor.

         8.  Services.
             ---------
Licensee  shall  have  its  own  exclusive  responsibility  for  the  selection,
installation  and use of the Licensed  Product.  Licensor shall provide Licensee
with  technical  support and services  under terms and  conditions of a separate
agreement at Licensor's then current charge therefor.

         9. Negation of Warranty. THE LICENSED PRODUCT IS PROVIDED ON AN "AS IS"
BASIS,  AND THERE ARE NO  WARRANTIES,  EXPRESS  OR  IMPLIED,  INCLUDING  BUT NOT
LIMITED TO ANY WARRANTY OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR  PURPOSE.
LICENSEE  SHALL BE SOLELY  RESPOSIBLE  FOR THE  SELECTION,  USE,  EFFICIENCY AND
SUITABILITY  OF THE  LICENSED  PRODUCT,  AND  LICENSOR  SHALL HAVE NO  LIABILITY
THEREFOR.

         10.  Negation of Proprietary Rights Indemnity.
              ----------------------------------------
LICENSOR SHALL HAVE NO LIABILITY TO LICENSEE FOR THE INFRINGEMENT OF PROPRIETARY
RIGHTS BY THE LICENSED PRODUCT OR ANY PORTION THEREOF.

         11.  Termination/Cancellation.
              ------------------------
             (A) Licensor may terminate/cancel  this License Agreement,  and any
license granted to Licensee hereunder if:

                 (1) Licensee fails to pay Licensor any license fees or charges:
                 (2)  Licensee  is in default of any  provision  hereof and such
default has not been cured within ten (10) days after  Licensor  gives  Licensee
written notice thereof; or
                 (3) Licensee becomes insolvent or seeks  protection,  voluntary
or involuntary, under any bankruptcy law.

             (B) In the event of any termination or cancellation hereof, or of
any license granted to Licensee hereunder, Licensor may:
                 (1)Declare  all  amounts  owed  hereunder  to  Licensor  to  be
immediately  due and payable:
                 (2)Require  that Licensee cease any further use of the Licensed
Product or any portion thereof and immediately  return the Licensed  Product and
all copies thereof, in whole or in part: and
                 (3)Cease  performance of all license or  obligations  hereunder
without  liability to Licensee.

             (C) Licensor's foregoing rights and remedies shall be cumulative in
addition to all other  rights and  remedies  available to Licensor in law and in
equity.

12.      Limitation of Liability.
- --------------------------------
(A)      IN NO EVENT SHALL LICENSOR BE LAIBLE FOR ANY INDIRECT, SPECIAL OR
 CONSEQUENTIAL  DAMAGES  OR LOST  PROFITS  ARISING  OUT OF OR  RELATING  TO THIS
LICENSE  AGREEMENT OR THE  PERFOORMANCE  OR BREACH  THEREOF EVEN IF LICENSOR HAS
BEEN  ADVISED OF THE  POSSIBILITY  THEREOF.  LICENSOR'S  LIABILITY  TO  LICENSEE
HEREUNDER,  IF ANY,  SHALL IN NO EVENT EXCEED THE TOTEL OF THE LICENSE FEES PAID
TO LICENSOR HEREUNDER BY LICENSEE.

                                       2
<PAGE>



(B)      IN NO EVENT SHALL LICENSOR BE LIABLE TO LICENSEE FOR ANY
DAMAGES  RESULTING  FROM OR RELATED TO ANY  FAILURE  OF THE  SOFTWARE  PRODUCTS,
INCLUDING  BUT NOT  LIMITED TO,  LOSS OF DATA,  OR DELAY OF THE  LICENSOR IN THE
DELIVERY OF THE LICENSED  PRODUCT OR IN THE  PERFORMANCE OF SERVICES UNSDER THIS
LICENSE AGREEMENT OR RELATED AGREEMENTS.

13.      General.
- ----------------
(A) The  effective  date of this  Agreement  shall be upon  execution  hereof by
Licensee and Acceptance thereof by an authorized representative of Licensor.

              (B) Any claim arising out of or related to this  Agreement must be
brought no later than one (1) year after it is approved.
              (C) This  Agreement  is the sole  agreement  between  the  parties
relating to the subject matter hereof and  supersedes  all prior  understanding,
writings,  proposals,  representatives  or communications,  oral or written,  of
either party.  This  Agreement may be amended only by a writing  executed by the
authorized representatives of both parties.
              (D) This Agreement and the licenses  granted  hereunder may not be
transferred  or  assigned  by  Licensee  without  the prior  written  consent of
Licensor.
              (E) This Agreement  shall be  interpreted  in accordance  with the
laws of the State of Georgia.



LICENSOR:                                  LICENSEE:
- ---------                                  ---------

FILE SOLUTIONS, INC.                       OCEANSIDE BANK - JACKSONVILLE BEACH

By: /S/                                    By: /S/
   ---------------                             -----------------
Title:  PRESIDENT                          Title:  CHAIRMAN/CEO
Date:   10/06/97                           Date:   9/29/97


                                       3

<PAGE>
                                  SCHEDULE "A"

        Licensed Product

File Solution(TM) Software System

EXHIBIT 10.2

                                 File Solutions

                         Software Maintenance Agreement

         This  Agreement  is entered  into this 15th day of July,  1997,  by and
between  SPARAK  Financial   Systems,   inc.   (Vendor)  and  OCEANSIDE  BANK  -
JACKSONVILLE BEACH (Customer).

         WHEREAS,  Customer has purchased a certain Software package (Software),
more fully  described in Software  Schedule  attached  hereto,  from Vendor or a
Dealer of Vendor; and,

         WHEREAS,  Vendor  offers to  provide  maintenance  and  support  of the
Software  and  Customer  desires to obtain such  maintenance  and support of the
Software on the terms and conditions hereafter provided;

                                      Term

         This  Agreement  shall  commence on the date  indicated on the Software
Schedule attached hereto and incorporated herein by reference and receipt of the
Maintenance  Fee (Fee) by Vendor.  The  initial  term of this  Agreement  is for
twelve months from said date.  Thereafter,  this Agreement will continue in full
force and effect for twelve month periods provided the Fee is received by Vendor
by the anniversary date of this Agreement.

                              Maintenance Services

         The maintenance and Support Services (Service) provided hereunder shall
consist of: (a) technical and/or  operational  assistance  provided by Vendor to
Customer during normal business hours which shall be generally defined as Monday
through Friday, 8:00 AM to 5:00 PM, Central time, and (b) distribution by Vendor
to Customer of  enhancements to the Software which may be developed from time to
time by File  Solutions and which are made  generally  available to all users of
the Software.

                               Telecommunications

         The Vendor  shall  install at the  Customer's  expense and the Customer
shall maintain for the duration of this Agreement, a modem and related software.
The  Customer  shall  install a  dial-up  phone  line and  maintain  service  at
Customer's  expense a while  this  agreement  is in force.  Vendor  may,  at its
option, use this modem,  software and phone line in connection with the Service.
Access  by  Vendor  shall be  subject  to prior  approval  of  Customer  in each
instance.

                                      Scope

         The purpose of the Agreement is to assist Customer with the Software as
listed in the Software Schedule attached to this Agreement.  Vendor shall not be
responsible  for  maintaining the software when the system of which the Software
resides  has  been  modified  in any  way by the  Customer,  or for  maintaining
portions of the Software  affected by Customer modified portions of the hardware
or hardware  operating  system.  Further,  this Agreement  does not  contemplate
assistance  for any other  software  added to the system by  Customer.  Services
required as a result of  Customer's  modifications  or system  changes  shall be
billed at Vendor's standard rate.
<PAGE>

                                Maintenance Fees

         If the  Customer  desires  the  Service,  the fee  designated  for each
Software System in the Software  Schedule  attached hereto shall be due upon the
terms provided, herein.

         (a) The Customer shall reimburse Vendor for any out-of-pocket expenses,
including but not limited to travel expenses, incurred in connection with duties
performed under this Agreement that, upon mutual concurrence, required travel to
Customer location by Vendor.

         (b) The Vendor may change the maintenance fee on any anniversary  date,
after the initial  term of the  Agreement,  upon thirty (30) days prior  written
notice. Billing of annual fee shall constitute notice under this Section.

                               Additional Services

         At the request of Customer, Vendor may also provide consulting or other
assistance  to Customer  in addition to those  included or intended as a part of
this Agreement. Customer would be billed for these services at Vendor's standard
rates then in effect.

                                   Assignment

         Customer may not assign or transfer this Agreement or Customer's rights
and obligations hereunder without Vendor's prior written consent.

                             Limitation of Liability

         (a) VENDOR OR FILE SOLUTIONS,  INC. SHALL NOT BE LIABLE TO CUSTOMER FOR
ANY  DAMAGES  RESULTING  FROM OR RELATED  TO THE  SERVICES  PERFORMED  BY VENDOR
HEREUNDER,  INCLUDING,  BUT NOT  LIMITED  TO,  ANY  LOSS  OF  DATA OR  SOFTWARE,
INABILITY OF VENDOR IN PERFORMING ANY SERVICES HEREUNDER.

         (b) IN NO EVENT SHALL VENDOR OR FILE  SOLUTIONS,  INC. BE LIABLE TO THE
CUSTOMER FOR ANY INDIRECT,  SPECIAL,  OR  CONSEQUENTIAL  DAMAGES OR LOST PROFITS
ARISING OUT OF OR RELATED TO THIS MAINTENANCE AGREEMENT,  EVEN IF VENDOR OR FILE
SOLUTIONS,  INC. HAS BEEN ADVISED OF THE  POSSIBILITY  THEREOF OR KNEW OR SHOULD
HAVE KNOWN THEREOF.  VENDOR'S OR FILE SOLUTIONS, INC. LIABILITY HEREUNDER TO THE
CUSTOMER,  IF ANY, SHALL IN NO EVENT EXCEED THE TOTAL OF THE ANNUAL  MAINTENANCE
FEE  PAID TO  VENDOR  HEREUNDER  BY THE  CUSTOMER  FOR THE  IMMEDIATE  PRECEDING
MAINTENANCE PERIOD.

Both parties hereby agree to and accept these conditions;

SPARAK Financial Systems, Inc.               OCEANSIDE BANK - JACKSONVILLE BEACH


BY: /S/  STEVE ANDERSON                              BY: /S/
   --------------------                                 -------------------
   STEVE ANDERSON
TITLE:   SECRETARY/TREASURER                         TITLE:   CHAIRMAN/CEO
DATE:    09/30/97                                    DATE:    09/29/97


<PAGE>



                                SOFTWARE SCHEDULE
                                -----------------


Software                          Effective Date                   Annual Fee

The File Solution(TM)                08/01/97                       $1400.00
                                     --------                       --------



         This  Agreement is in effect on receipt of the total of the fees listed
above for a period of 12  consecutive  months from the effective  date indicated
above, and shall continue thereafter only on receipt of the total of fees listed
above, or billed, prior to the anniversary date of this Agreement.




EXHIBIT 10.3

                        REMOTE DATA PROCESSING AGREEMENT
                           BANKERS DATA SERVICES, INC.


         This REMOTE DATA  PROCESSING  AGREEMENT made and entered into on by and
between BANKERS DATA SERVICES,  INC., (HEREAFTER "BDS"),  located at 521 W. 11th
Street,  Alma, Georgia 31510, and OCEANSIDE BANK (hereafter  "Customer") located
at Jacksonville Beach, Florida 32240.

         In  consideration  of the mutual  covenants  herein contained and other
good and valuable consideration, the parties hereto agree as follows:

         1.  TERM.  This  Agreement  is for an  initial  period of two (2) years
commencing upon installation of the system or the first day BDS receives work to
process for Customer.  Thereafter,  this Agreement shall automatically renew for
successive  terms of one (1) year,  unless and until either party shall give the
other six month advance  written  notice of termination at the conclusion of the
then-current  term.  This  provision is subject to the right of BDS to terminate
for cause under paragraph 14 hereof.

         2.  SERVICES.  BDS shall provide to customer the services  described in
the schedule marked "Exhibit A" attached hereto and made a part hereof and shall
provide  these  services  in  accordance  with the  procedures  outlined in said
schedule.  In  addition,  BDS  and  Customer  may  agree  from  time  to time on
additional  data  processing  services  to be  performed  by BDS  and  all  such
additional  services  shall  be  performed  by  BDS  subject  to the  terms  and
conditions of this Agreement. The additional services shall be added hereto by a
written  addendum to Exhibit A executed by both  parties.  BDS may make  changes
from time to time in the procedures governing its data processing services,  but
no substantial  changes will be made in such procedures  without giving Customer
written  notice  thereof and a reasonable  opportunity  to adapt its  operations
procedures to such changes.

         3.  PROCESSING  SCHEDULE.  BDS will  process  work in a  timely  manner
satisfactory  to and agreed upon by both BDS and Customer.  BDS understand  that
prompt  performance  of all work is necessary for Customer to meet its schedules
and that time is of the  essence  and will  utilize  all  reasonable  efforts to
process work in accordance with the mutually agreed upon schedule.

         4. FEES. For performing data processing services for Customer, BDS will
charge the fees set forth in the attached schedule marked "Exhibit B", and these
fees shall  remain firm for the initial  two-year  term of this  Agreement.  BDS
reserves the right to change said fees upon three months'  prior written  notice
to Customer. If Customer does not wish to agree to said increase in fees, it may
terminate this Agreement, notwithstanding the termination provision in Paragraph
1, or discontinue  the service for which the fees are being raised by giving BDS
written notice 30 days prior to the date said increased fee goes

                                       1
<PAGE>


into effect. If notice by Customer is not so given,  Customer assents to the new
prices and waives any right of early termination under this paragraph.  Any work
processed after the effective date of the price increase shall be subject to the
new  prices  notwithstanding  Customer's  notice to  terminate  this  Agreement.
Payments shall be made to BDS 10 days after  Customer's  receipt of BDS invoices
therefor.  Outstanding balances which remain unpaid after 30 days after same are
due and payable shall, I the sole discretion of BDS, bear interest at the lesser
of 1.5% per month, or the highest rate permitted by law.

         5. EARLY TERMINATION BY CUSTOMER. If Customer terminates this Agreement
except as in accordance with Paragraph 1 or Paragraph 4 hereof,  Customer agrees
to pay BDS for the  remaining  term of the  contract  the greater of actual fees
earned during each  processing  month after notice of intent to terminate or 80%
(eighty  percent) of average  monthly  fees BDS earned  during the three  months
immediately prior to notice of termination.

         6. BACK-UP PROVISIONS.  BDS assumes  responsibility for having adequate
back-up  arrangements and equipment at its disposal in the event of a mechanical
failure.  It will be the Customer's  responsibility  to enter into a maintenance
agreement   with  the   equipment   manufacturer   or  an   authorized   service
representative  of the  manufacturer  to repair and maintain all data processing
equipment owned or leased by the Customer.

         7. PRIORITY.  BDS covenants to afford  priority to all data  processing
provided to bank  customers,  with all bank data  processing  which is due to be
completed and delivered before any nonbank data processing in
initiated.

         8. OWNERSHIP. All systems,  programs,  operating instructions and other
documentation  prepared by BDS shall remain the property of BDS. All data-source
documents  shall  remain the  property of  Customer.  Upon  termination  of this
Agreement,  Customer  information  retained in BDS' masters  files shall be made
available to Customer on magnetic tapes furnished by Customer of a type suitable
for use on BDS  equipment,  and BDS will return to  Customer,  after  Customer's
remittance to BDS of a reasonable fee to cover this final servicing and handling
process and to reimburse  BDS for the cost of any unused stock of special  forms
prepared for Customer.

         9. DELIVERY OF DATA. The Customer will be responsible  for its material
while in transit  and shall bear all risk of loss  damage  while  material is in
transit to or from BDS.  Customers  shall  prepare its input  material in a form
acceptable to BDS. This input and the information necessary for controls will be
delivered to BDS according to a schedule mutually agreeable to both parties.

              Customer will be responsible for entering the input data furnished
by Customer  into the computer  systems and BDS will  process all data  received
from  Customer in a form  acceptable  to BDS as promptly  as  practicable  after
receipt thereof,  but the time for processing such data shall be extended in the
event of the failure of BDS  equipment or other  situations  beyond its control.
BDS may refuse to process and may return to

                                       2
<PAGE>

Customer and documents, items, records or input data which, in BDS' opinion, are
not of a quality or  condition  satisfactory  for process or which do not comply
with BDS  applicable  procedures  manual or are not in a  machine-readable  form
acceptable to BDS. The Customer will be responsible  for correcting the rejected
data and for submitting corrected material for reentry.

10.      DUTY OF CARE; LIMITATION OF LIABILITY; INDEMNIFICATION.
BDS agrees to use the same care in processing  Customer's material as it uses in
performing  similar  services for itself,  but recognizing  that data processing
involves certain possibilities of errors, omissions,  delays, loss or mutilation
of  documents  and other  occurrences  which may give rise to loss or damage THE
PARTIES  AGREE THAT BDS SHALL NOT BE LIABLE ON ACCOUNT  OF SUCH  MATTERS  UNLESS
CAUSED BY ITS GROSS  NEGLIGENCE.  CUSTOMER AGREES THAT BDS SHALL BE EXCUSED FROM
PERFORMANCE  AND  SHALL  NOT  BE  LIABLE  FOR  ANY  DELAY  IN  DELIVERY  OR  FOR
NON-DELIVERY,  IN WHOLE OR IN PART,  CAUSED BY THE  OCCURRENCE OF  CONTINGENCIES
BEYOND  THE  CONTROL OF BDS,  INCLUDING,  BUT NOT  LIMITED  TO,  WAR,  SABOTAGE,
JUDICIAL ACTION, LABOR DISPUTE, ACCIDENT, FIRE, EXPLOSION,  FLOOD, STORM, OR ANY
ACT OF GOD.  CUSTOMER  FURTHER  AGREES  THAT IN NO EVENT  WILL BDS BE LIABLE FOR
INDIRECT,  SPECIAL,  COLLATERAL,  INCIDENTAL, OR CONSEQUENTIAL DAMAGES. CUSTOMER
FURTHER  AGREES THAT IN NO EVENT WILL THE TOTAL  AGGREGATE  LIABILITY OF BDS FOR
ANY DAMAGES ARISING UNDER THIS CONTRACT AND SERVICES PERFORMED  HEREUNDER EXCEED
THAT TOTAL AMOUNT PAID BY THE CUSTOMER TO THE BDS DURING THE  PRECEDING  TWELEVE
MONTH PERIOD (OR, SHOULD THE CONTRACT HAVE BEEN IN EFFECT LESS THAN SUCH PERIOD,
FOR THE TERM OF THE CONTACT).

         Customer understands that BDS uses certain computer programs to process
work which are licensed from their owners or  distributors.  Customer agrees not
to bring  any  action  against  any said  vendor  arising  out of, or in any way
related to, the services to be performed by BDS hereunder.

         Customer shall adopt such measures as it deems  appropriate for its own
interest in respect of such matters,  including (without limiting the generality
of the foregoing)  provision for the  ascertainment and correction of errors and
omissions,  replacement of lost or mutilated documents and the reconstruction of
data. In any event,  the Customer shall  indemnify and hereby agrees to hold BDS
harmless  against any and all claims or causes of actions by or on behalf of any
and all third parties  whomsoever  arising out of, or in any way related to, the
services to be performed by BDS here under.

         11.  CONFIDENTIAL  TREATMENT OF  INFORMATION.  BDS agrees to receive in
confidence all information  relating to the Customer's business and accounts and
represents and warrants to the Customer that this  information  will not be used
by BDS or any affiliated company for any purpose other than in strict compliance
with this

                                       3
<PAGE>

Agreement. BDS will not release such information to any of its other departments
or affiliated  companies,  and such  information will not be used to solicit new
business or to any other  advantage  by BDS. No  information  hereunder  will be
considered  confidential  if (1) it is or becomes  public  knowledge  through no
fault or negligence of BDS, (2) it is rightfully  disclosed by some third party,
or (3) it is already  known to BDS prior to this date and has not been  obtained
in confidence under this Agreement.

         12.  AUDITS  AND  GOVERNMENTAL   EXAMINATIONS.   BDS  agrees  to  allow
Customer's internal and outside auditors to perform audit procedures within BDS,
but this audit responsibility rests entirely upon the Customer.  BDS also agrees
that upon  Customer's  written  request  assurances will be given to appropriate
federal and state  supervisory  agencies that the performance of the services by
BDS for the Customer  under this  Agreement  will be subject to  regulation  and
examination  by such  agency to the same extent as if such  services  were being
performed by the Customer itself on its own premises,  provided,  however,  that
the Customer will bear the full audit responsibility.

         13.  MODIFICATIONS.  The terms of this Agreement may be modified by BDS
by written notice to Customer,  except for the terms and conditions which relate
specifically  to BDS  duty of  care  as  provided  for in  Paragraph  10 of this
Agreement and BDS' representation and warranty of confidential  treatment of the
Customer's  items  processed as provided for in Paragraph 11 of this  Agreement.
The Customer may terminate  this  Agreement or  discontinue  any of the services
hereunder  affected by such  modification upon six-month prior written notice to
BDS; otherwise, such modification shall become effective.

         14.  DEFAULT.  The breach by either party or any  obligation  hereunder
that is not cured within thirty (30) days of written  notice shall  constitute a
"default".
         Notwithstanding  the  agreed  term of this  Agreement,  in the event of
default by Customer or BDS, or if either party ceases doing business or ceases n
its own initiative to provide  service under this Agreement may be terminated by
the  other  party to a  receivership  proceeding,  then  this  Agreement  may be
terminated by the other party thereto.  Should BDS send Customer  written notice
of  termination,  BDS shall have no further  duties or  liabilities  to Customer
hereunder, except to assemble at Customer's cost, Customer's documents and other
materials and make them available for Customer to pick up.

         15. ENTIRE  AGREEMENT.  This instrument  contains the entire  Agreement
between the parties and supersedes any and all previous  Agreements  between the
parties on the subject  matter hereof.  All exhibits to which  reference is made
herein are  incorporated  in this  Agreement.  The  Agreement  may be  enlarged,
modified or altered only as provided in  Paragraphs 2 and 13 above or in writing
signed by both the parties.

                                        4
<PAGE>

         16.  GOVERNING  LAW. This Agreement is being executed and delivered and
is intended to be performed in the State of Georgia,  and shall be  interpreted,
construed and enforced in accordance with the laws of such State.


         17. This  Agreement  shall be binding upon and insure to the benefit of
the respective parties, their heirs, successors and assigns.

         18.  NOTICES.  All notices  under this  Agreement  shall be deemed duly
given upon  delivery,  if delivery is by hand; or three days after delivery into
the United States Mail if sent by registered mail, return receipt requested to a
party at the address  hereinabove  set forth or to such other address as a party
may designate by notice pursuant hereto.

         19. ACCEPTANCE.  This agreement shall be withdrawn if execution by both
parties is not complete within sixty (60) days of agreement date.

         IN WITNESS WHEREOF< the parties have executed and sealed this Agreement
the day and year written below.

BDS:                                                                   CUSTOMER:

BANKERS DATA SERVICES, INC.                                       OCEANSIDE BANK


BY:  /S/ Andrew R. Corbett,                        BY:  /S/ Mike Witherspoon
     ----------------------                             --------------------
     Andrew Rickey Corbett                              Mike Witherspoon
     Vice President                                     CEO


       4-3-97                                           3-31-97
- ---------------------                              ---------------------
Date                                               Date



                                        5

<PAGE>

                                 OCEANSIDE BANK

                              JACKSONVILLE, FLORIDA

                                 MARCH 24, 1997

                                    EXHIBIT A

Description of Data Processing Services

         In  consideration  of the Remote Usage Fees contained in Exhibit B, BDS
shall provide the services set forth below and any others not specified below as
they may be described in other areas of this Agreement,  of which the Exhibit is
a part.

         Daily Activity

                  Maintain all information input by Customer with respect to the
                  accounts  necessary to operate the System in  accordance  with
                  the documentation as provided by SPARAK or in such a manner as
                  shall be mutually agreed upon by the parties.

         Functions

                  Maintain System availability for inquiry,  input, and printing
                  purposes during Customer's business hours.

                  Process  transactions  input into the System by Customer  once
                  nightly on a daily basis as directed by Customer.

                  At Customer's  discretion,  schedule all batch jobs  necessary
                  for daily,  weekly,  monthly,  quarterly,  and  annual  system
                  processing of accounts.

         Telephone Support

                  BDS  will  provide  support  to  address  questions  regarding
                  operation and use of system.

System Description

         The System consists of equipment and services  supplied by BDS, Premier
         Imaging,  and application software known as SPARAK 3000 and is designed
         to operate on mainframe  computer  equipment to provide data processing
         services for financial institutions.

                                       6
<PAGE>


                                 OCEANSIDE BANK

                              JACKSONVILLE, FLORIDA

                                 MARCH 24, 1997

                                    EXHIBIT B

Fees

         Monthly  fee based on $100.00  per  million in assets with a minimum of
$2000.00.  Note that the fee will be calculated  each  anniversary  based on the
then current total assets of the bank.



                                       7




                                  Exhibit 21.1


                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES

                                   Form 10-KSB

                     For Fiscal Year Ended December 31, 1999





                           Subsidiaries of Registrant

       Oceanside Bank, incorporated under the laws of the State of Florida
         Oceanside Mortgage Group, Inc., incorporated under the laws of
                              the State of Florida



<PAGE>

                                 March 15, 2000

Dear Fellow Shareholders:

          It is our pleasure to invite you to attend Atlantic  BancGroup  Inc.'s
Annual  Meeting  of  Shareholders.  The Annual  Meeting  will be held at the Sea
Turtle Inn, One Ocean Boulevard,  Atlantic Beach, Florida on Thursday, April 27,
2000, at 2:00 p.m., Eastern Standard Time.

         The Notice of the Annual Meeting of  Shareholders  and Proxy  Statement
attached to this letter  describe the formal business that will be transacted at
the Annual Meeting and provide  material  information  concerning that business.
Directors and officers of Atlantic BancGroup,  Inc., as well as a representative
of the accounting firm, Stevens,  Sparks & Company,  P.A. will be present at the
Annual Meeting to respond to your questions.

         YOUR VOTE IS IMPORTANT.  Please sign,  date and mail the enclosed Proxy
Card promptly in the postage-paid envelope which has been provided for your use.
If you attend the Annual Meeting and prefer to vote in person, you will be given
that opportunity.

         On behalf of the Board of Directors  and all the  employees of Atlantic
BancGroup, Inc., we look forward to seeing you at the Annual Meeting.

                  Sincerely,


                  Donald F. Glisson, Jr.           M. Michael Witherspoon
                  Chairman of the Board            Chief Executive Officer


<PAGE>

                      ------------------------------------
                  NOTICE OF THE ANNUAL MEETING OF SHAREHOLDERS
                          TO BE HELD ON APRIL 27, 2000
                      ------------------------------------


         NOTICE IS HEREBY GIVEN that the 2000 Annual Meeting of  Shareholders of
Atlantic BancGroup,  Inc., Jacksonville Beach, Florida ("Annual Meeting"),  will
be held at the Sea Turtle Inn, One Ocean Boulevard,  Atlantic Beach,  Florida on
April 27, 2000, at 2:00 p.m., Eastern Standard Time, for the following purposes:

         (1)      To elect three  Class 1  directors  (terms to expire in 2001),
                  three Class II  directors  (terms to expire  2002),  and three
                  Class III directors (terms to expire in 2003) (Proposal I);

         (2)      To  ratify  the  appointment  the  firm of  Steven,  Sparks  &
                  Company,  P.A. as the independent certified public accountants
                  for   Atlantic   BancGroup,    Inc.   and   its   wholly-owned
                  subsidiaries,  for the fiscal  year ending  December  31, 2000
                  (Proposal II);

         (3)      To approve the  adjournment  of the Annual  Meeting to solicit
                  additional  proxies in the event that there are not sufficient
                  votes to approve  any one or more of the  proposals  (Proposal
                  III); and

         (4)      To transact  any other  business as may  properly  come before
                  this Annual Meeting, or any adjournments thereof.

         The Board of  Directors  has fixed  the close of  business  on March 1,
2000,  as the record  date for the  determination  of  shareholders  entitled to
notice of and to vote at this Annual  Meeting.  Only  holders of common stock of
record at the close of  business  on that date will be  entitled to vote at this
Annual Meeting, or any adjournments thereof. In the event there are insufficient
votes for a quorum to approve any  proposal  at the time of the Annual  Meeting,
the Annual Meeting may be adjourned in order to permit further  solicitation  of
proxies by Atlantic BancGroup, Inc.

                                              By Order of the Board of Directors



                                              /s/David L. Young
                                              -----------------
                                              David L. Young
                                              Corporate Secretary

Jacksonville Beach, Florida
March 15, 2000



<PAGE>

                            ATLANTIC BANCGROUP, INC.

                           Jacksonville Beach, Florida

                                 PROXY STATEMENT

                                       FOR

                       2000 ANNUAL MEETING OF SHAREHOLDERS

General

DATE:             April 27, 2000
TIME:             2:00 P.M. (Eastern Standard Time)
LOCATION:         Sea Turtle Inn, One Ocean Boulevard, Atlantic Beach, Florida

Solicitation and Voting of Proxies

         This  Proxy  Statement  and  the  accompanying  Proxy  Card  are  being
furnished to  shareholders of record as of March 1, 2000, in connection with the
solicitation  of proxies by the Board of Directors of Atlantic  BancGroup,  Inc.
("Atlantic  BancGroup"),  the parent holding  company of Oceanside Bank ("Bank")
and Oceanside  Mortgage Group,  Inc., for use at the Annual Meeting as set forth
in the accompanying Notice of Annual Meeting of Shareholders ("Annual Meeting").
Please  note that  Atlantic  BancGroup  and its  subsidiaries  are  collectively
referred to herein as the "Company".

         Regardless of the number of shares of common stock that you may own, it
is important that your shares be represented by proxy or that you are present in
person at the Annual Meeting.  To assist you in voting, we have enclosed a Proxy
Card,  which we ask that you sign, date and return in the enclosed  postage-paid
envelope.  Please  indicate your vote in the spaces  provided on the Proxy Card.
Proxies solicited by the Board of Directors of Atlantic  BancGroup will be voted
in accordance  with the directions  given  therein.  Where no  instructions  are
indicated,  proxies  will be voted "FOR" the  election of  directors;  "FOR" the
appointment of Steven,  Sparks & Company,  P.A. as independent  auditors for the
fiscal year ending  December 31, 2000;  and "FOR" the  adjournment of the Annual
Meeting  to solicit  additional  proxies  if there are not  sufficient  votes to
approve any one of the  proposals.  If any other  matters are  properly  brought
before the Annual Meeting,  the Proxy Committee will vote the shares represented
by such  proxies on such  matters as  determined  by a majority  of the Board of
Directors.

         The Board of Directors  knows of no  additional  business  that will be
presented for  consideration  at the Annual  Meeting.  Execution of the enclosed
Proxy Card,  however,  confers on the  designated  proxy  holders  discretionary
authority  to vote the shares in  accordance  with their best  judgment on other
business,  if any,  that may properly  come before this Annual  Meeting,  or any
adjournment thereof.

         It is important that proxies be returned promptly.  Whether you plan to
be present in person at the Annual  Meeting or not,  please vote,  sign and date
the enclosed  Proxy Card and return it in the enclosed  envelope  which does not
require postage if mailed in the United States.

<PAGE>
Revocation of Proxy

         Your presence at this Annual Meeting will not automatically revoke your
proxy.  You may revoke a proxy,  however,  at any time prior to its  exercise by
filing with the Corporate Secretary:

         o        a written notice of revocation;
         o        by delivering  to Atlantic  BancGroup,  a duly executed  proxy
                  bearing a later date; or
         o        by attending the Annual Meeting and voting in person.

Voting Procedures

         Under the Florida  Business  Corporation  Act  ("Act"),  directors  are
elected  by a  plurality  of the votes  cast at a  meeting  at which a quorum is
present.  Our Bylaws  provide  that a majority  of shares  entitled  to vote and
represented in person or by proxy at a meeting of the shareholders constitutes a
quorum.  Other matters are approved if affirmative  votes cast by the holders of
shares  represented  at a meeting at which a quorum is present  and  entitled to
vote on the subject  matter exceed votes  opposing the action,  unless a greater
number of  affirmative  votes or voting by classes is required by the Act or our
Articles of Incorporation. Abstentions and broker non-votes have no effect under
Florida law.

         The close of business on March 1, 2000,  has been fixed by the Board of
Directors as the "Record Date" for  determination  of  shareholders  entitled to
notice of and to vote at this Annual Meeting, and any adjournments  thereof. The
total  number of  shares of common  stock  outstanding  on the  Record  Date was
595,350 shares.

         Each shareholder of record on the Record Date has the right to vote, in
person or by proxy, the number of shares owned by him or her for as many persons
as there are directors to be elected.  Our Bylaws do not provide for  cumulative
voting;  rather,  shareholders  have a right to one vote per share  owned on any
matters presented for shareholder vote. Thus, or example,  if a shareholder owns
five  shares,  that  shareholder  may vote a  maximum  of five  shares  for each
director to be elected.

Beneficial Ownership

         The information below is furnished regarding persons or apparent groups
who are believed to be the  beneficial  owners of 5% or more of the  outstanding
shares of Atlantic BancGroup's common stock as of the Record Date.

                                                                 Percent
         Name of Beneficial Owner      Number of Shares          of Class
         ------------------------      ----------------          --------
         M. Michael Witherspoon             45,320(1)              7.33%
         Robin H. Scheiderman               42,000(2)              6.82%
         G. Keith Watson                    54,000(3)              8.69%
- -----------------------
(1)  Includes 22,660 shares subject to a presently exercisable warrant.
(2)  Includes 21,000 shares subject to a presently exercisable warrant and 1,000
     shares owned by Ms. Scheiderman's husband and his sister.
(3)  Includes 27,000 shares subject to a presently exercisable warrant and 2,000
     shares held by Mr. Watson as custodian for his minor children.

                      ------------------------------------
                    ATLANTIC BANCGROUP, INC. PROXY STATEMENT
          1315 South Third Street, o Jacksonville Beach, Florida 32250         1
<PAGE>

Board of Directors Meetings

         During the year ended December 31, 1999, Atlantic  BancGroup's Board of
Directors  held 12 meetings.  No director  attended  fewer than 75% of the total
meetings  of the  Board of  Directors  for the  full  year.  Atlantic  BancGroup
currently  does not pay Board fees. The Bank,  however,  pays directors $500 per
month for attending  Board  meetings.  Directors who serve on the Loan Committee
receive $50 per meeting.

Committees of the Board of Directors

         The Board of  Directors  of  Atlantic  BancGroup  and the Bank  conduct
business through meetings of the respective Boards. In 1999,  Atlantic BancGroup
had only one standing committee, the Audit Committee,  which is comprised of the
same  members  that serve on the Bank's Audit  Committee.  Atlantic  BancGroup's
Audit  Committee  met one time  during the year.  In  accordance  with  proposed
Securities  and Exchange  Commission  regulations,  Atlantic  BancGroup's  Audit
Committee will now meet, at a minimum, quarterly. The standing committees of the
Bank are as follows: Audit Committee, Loan Committee, Asset Liability/Investment
Committee, Bank Improvement Committee, and the Y2K Committee.

<TABLE>
<CAPTION>

Board Member                     Board       Audit            ALCO/       Loan        Bank        Year
                                                           Investment             Improvement     2000
- ------------------------------------------------------------------------------------------------------
<S>                                <C>      <C>             <C>         <C>          <C>         <C>
Dr. Frank J. Cervone               X                            X
- ------------------------------------------------------------------------------------------------------
Barry W. Chandler                  X                            X           X           X          X
- ------------------------------------------------------------------------------------------------------
                                            Chairman

Jimmy D. Dubberly                  X            X                                                  X
- ------------------------------------------------------------------------------------------------------
                                                            Chairman

Donald F. Glisson, Jr.             X                            X           X           X
- ------------------------------------------------------------------------------------------------------
Robin E. Scheiderman               X            X               X
- ------------------------------------------------------------------------------------------------------
Gordon K. Watson                   X                                        X
- ------------------------------------------------------------------------------------------------------
Conrad L. Williams                 X            X                           X
- ------------------------------------------------------------------------------------------------------
M. Michael Witherspoon             X                            X           X           X          X
                                                                        Chairman    Chairman

- ------------------------------------------------------------------------------------------------------
Dennis M. Wolfson                  X                                        X           X
- ------------------------------------------------------------------------------------------------------
</TABLE>

                      ------------------------------------
                    ATLANTIC BANCGROUP, INC. PROXY STATEMENT
          1315 South Third Street, o Jacksonville Beach, Florida 32250         3
<PAGE>

ALCO/Investment  Committee  -  Establishes  the asset and  liability  management
policies of the Bank,  monitors and sets limitations for interest-rate  risk and
formulate loan pricing.

Loan  Committee - Meets as  required to act upon loan  requests to be handled by
the Bank individually or jointly with Citizens Bank.

Audit Committee - Reviews auditing, accounting, financial reporting and internal
control  functions.  Recommends  our  independent  accountant  and reviews their
services. All members are nonemployee directors.

Year 2000  Committee  (for 1999 only) - Met monthly with  management to evaluate
the progress  being made and the steps being taken to ensure that the  Company's
computer and data processing systems were Year 2000 compliant.

                       PROPOSAL I - ELECTION OF DIRECTORS

         The Board of Directors of Atlantic BancGroup is presently  comprised of
nine members.  The Company's  Articles of  Incorporation  provide that directors
shall be divided into three  classes,  as nearly  equal in number as  reasonably
possible.  The term of office of the first  class to expire at the first  annual
meeting;  the  second  class  one year  thereafter;  the  third  class two years
thereafter.  No person  being  nominated  as a director  is being  proposed  for
election pursuant to any agreement between any person and Atlantic BancGroup.

         The nominees for directors  named herein have  indicated  that they are
willing to stand for election and will serve if elected as directors. Should any
of the director  nominees become unable or unwilling to serve,  the proxies will
be voted  for the  election  of such  other  person or  persons  as the Board of
Directors may choose to nominate.

         The affirmative vote of a majority of the outstanding  shares of common
stock is needed  to elect a  director.  Abstentions  and  votes  withheld  for a
director will have the same effect as votes against.

         Information  relating to the business  experience,  age and  beneficial
ownership of the Company's capital stock of each director is set forth below:

                      DIRECTORS WITH TERMS EXPIRING IN 2001
                                CLASS 1 DIRECTORS

Dr. Frank J. Cervone, 47, is a                 24,400 shares of common stock,(1)
director of Atlantic BancGroup and the         4.02% of common stock outstanding
Bank. Dr. Cervone is also a director
of Oceanside Mortgage Group, Inc. He
is an Endodontist, practicing since
1990 in Jacksonville Beach, Florida.
Dr. Cervone is a graduate of the
University of Pittsburgh.


                      ------------------------------------
                    ATLANTIC BANCGROUP, INC. PROXY STATEMENT
          1315 South Third Street, o Jacksonville Beach, Florida 32250         4
<PAGE>

Barry W. Chandler, 48, is a director           25,000 shares of common stock,(1)
of Atlantic BancGroup and the Bank.            4.12% of common stock outstanding
Mr. Chandler has served as President
of the Bank since 1996 and President
and CEO since December, 1999. Mr.
Chandler is also the Chairman of Oceanside Mortgage Group, Inc. Prior to joining
the Bank, Mr. Chandler was with Ponte Vedra National Bank, Ponte Vedra,  Florida
from 1990 to 1996.  He is a graduate of the  Graduate  School of Retail  Banking
Management at the University of Virginia.

Jimmy D. Dubberly, 58, is a director           12,400 shares of common stock,(1)
of Atlantic BancGroup and the Bank.            2.06% of common stock outstanding
Mr. Dubberly is the President of South
Georgia Bank, Glenville, Georgia, a
position he has held since 1986. Mr.
Dubberly attended Armstrong State
College, the University of Georgia and
Louisiana State University.

                        DIRECTORS WITH TERMS
                          EXPIRING IN 2002
                          CLASS 2 DIRECTORS

Donald F. Glisson, Jr., 40, is                 22,600 shares of common stock,(1)
Chairman of the Board of Atlantic              3.80% of common stock outstanding
BancGroup and a director of the Bank.
He is also a director of Oceanside
Mortgage Group, Inc. Since 1982, Mr.
Glisson has served as President of
Triad Financial Services, Inc. in
Jacksonville, Florida. He is a
graduate of Florida State University.

Robin H. Scheiderman, 43, is a                 42,000 shares of common stock,(1)
director of Atlantic BancGroup, and            6.82% of common stock outstanding
the Bank. Ms. Scheiderman is a
self-employed Certified Public
Accountant. She earned a Bachelors
Degree and a Masters Degree from the
University of North Florida and
resides in St. Augustine, Florida.

Gordon K. Watson, 50, is a director of         54,000 shares of common stock,(1)
Atlantic BancGroup, and the Bank. He           8.69% of common stock outstanding
is also a director of Oceanside
Mortgage Group, Inc. Mr. Watson is an
attorney in the law firm of Watson &
Osborne, P.A. in Jacksonville,
Florida. He resides in Ponte Vedra
Beach, Florida and is a graduate of
the University of Florida.
<PAGE>
                        DIRECTORS WITH TERMS
                          EXPIRING IN 2003
                          CLASS 3 DIRECTORS

Conrad L. Williams, 70, is a director          10,000 shares of common stock,(1)
of Atlantic BancGroup, and Oceanside           1.67% of common stock outstanding
Bank. Mr. Williams is a retired
veterinarian. He resides in Atlantic
Beach, Florida and is a graduate of
the University of Georgia College of
Veterinarian Medicine.


                      ------------------------------------
                    ATLANTIC BANCGROUP, INC. PROXY STATEMENT
          1315 South Third Street, o Jacksonville Beach, Florida 32250         5
 <PAGE>

M. Michael Witherspoon, 55, is                 45,320 shares of common stock,(1)
President and CEO and a director of            7.33% of common stock outstanding
Atlantic BancGroup, and the Bank. He
is the Chairman of the Board of
Oceanside Bank. He is also a director
of Oceanside Mortgage Group, Inc. He
previously served from 1992 to 1994 as
President/CEO of the Bank of Dodge
County, Eastman, Georgia and as the
founding President and CEO of the
United Bank and Trust of Rockmart,
Georgia. Mr. Witherspoon is a graduate
of Georgia State University and the
Stonier Graduate School of Banking at
Rutgers University. He resides in
Atlantic Beach, Florida.

Dennis M. Wolfson, 58, is a director           14,250 shares of common stock,(1)
of Atlantic BancGroup, and the Bank.           2.40% of common stock outstanding
Mr. Wolfson is a self employed real
estate developer and investor. Mr.
Wolfson  is a trustee  and  executive  committee  member of  Wolfson  Children's
Hospital,  Jacksonville,  Florida. He is a graduate of the University of Georgia
and resides in Jacksonville, Florida

                        NON-DIRECTOR OFFICER

David L. Young, 54, is Executive Vice          4,000 shares of common stock, (1)
President and Chief Financial Officer          0.70% of common stock
of Atlantic BancGroup, and also serves
as outstanding Executive Vice
President and Chief Financial Officer
of the Bank, a position he has held
since the Bank's inception in 1996.
Mr. Young serves as
Secretary/Treasurer of Oceanside
Mortgage Group, Inc. Prior to joining
the Bank, Mr. Young was the Finance
Manager for the Loan and Investment
Operation Division of Barnett Bank,
Jacksonville, Florida from 1995 to
1997. He is a graduate of Jacksonville
University, Jacksonville, Florida and
the Graduate School of Retail Banking
Management at the University of
Virginia.
- -----------------------------------

(1) Includes shares for which the named person:
        o  has sole voting and investment power,
        o has shared voting and investment power with a spouse, or o holds in an
        IRA or other retirement plan program, unless otherwise

         indicated in these  footnotes o amount also includes shares that may be
         acquired by exercising stock warrants.

<PAGE>

The Board of Directors of Atlantic  BancGroup  recommend  that the  shareholders
vote "For" the  election of three  Class 1 Directors  (terms to expire in 2001),
three Class 2 Directors  (terms to expire in 2002),  and three Class 3 Directors
(terms to expire in 2003) as presented.

Executive Compensation

     The following Summary  Compensation  Table shows  compensation  information
regarding Michael Witherspoon, President and Chief Executive Officer of Atlantic
BancGroup.  No other executive officer received compensation at a level required
to be reported herein by the Securities and Exchange Commission regulations.

                      ------------------------------------
                    ATLANTIC BANCGROUP, INC. PROXY STATEMENT
          1315 South Third Street, o Jacksonville Beach, Florida 32250         6
<PAGE>
<TABLE>
<CAPTION>

                                                     SUMMARY COMPENSATION TABLE
                                                                          Long-Term Compensation

                                            Annual Compensation                 Awards            Payouts
                                    ---------------------------------   ------------------------   -------
           (a)               (b)        (c)       (d)         (e)           (f)          (g)         (h)             (i)
   Name and Principal       Year    Salary($)  Bonus($)  Other Annual   Restricted   Securities     LTIP          All Other
        Position                                         Compensation     Awards     Underlying    Payouts    Compensations ($)
                                                             ($)                       Options       ($)
                                                                                       SARs (#)
<S>                         <C>      <C>         <C>        <C>            <C>          <C>         <C>             <C>
 M. Michael Witherspoon     1999     $98,520     $500       $6,584         None         None        None            None
      President/CEO

</TABLE>

Explanation of Columns

(c) Base Salary - total base salary paid during the  calendar  year.  (d) Annual
Cash Bonus Award - annual  incentive award paid for results  achieved during the
calendar year.

(e)  Other  Annual  Compensation  - all  additional  forms of cash and  non-cash
compensation paid, awarded or earned.  Amount includes $2,200 in director's fees
and $4,384 for country club fees.

(f) Restricted Stock Awards - Stock awarded to an executive that carries vesting
restrictions.  (g) Securities  Underlying Options - Grants of stock options made
under the Company's 1996 Incentive Stock Option Plan.

(h) "LTIPs" - The dollar value of all payouts  pursuant to  long-term  incentive
plans. (i) All Other  Compensation - All other  compensation  that does not fall
under any of the aforementioned categories.

Benefits

     Officers of the Company are provided hospitalization, major medical, short-
and long-term disability,  dental insurance, and term life insurance under group
plans on generally the same basis to all full-time employees.

Employment Contracts

     Atlantic  BancGroup  does not have an employment  agreement with any of its
officers.

Certain Relationships and Related Transactions

     Certain  directors,  officers and  employees of Atlantic  BancGroup and its
subsidiaries  are customers of and have banking  relations with the Bank.  Loans
made to directors,  executive  officers and principal  shareholders  (defined as
individuals owning 5% or more of Atlantic BancGroup's common stock) are governed
under the provisions of Section 22(h) of the Federal Reserve Act.  Section 22(h)
requires that any loans made by the Bank to such individuals,  or to any related
interest of such  individuals,  must:  (i) be on  substantially  the same terms,
including  interest rates and  collateral,  as those  prevailing at the time for
comparable  transactions with non-affiliated  parties and; (ii) not involve more
than the normal risk of repayment or present other unfavorable  features.  These
restrictions do not affect preferential loans to full-time employees who are not
directors or executive officers of Atlantic BancGroup.

                      ------------------------------------
                    ATLANTIC BANCGROUP, INC. PROXY STATEMENT
          1315 South Third Street, o Jacksonville Beach, Florida 32250         7
<PAGE>

         The  following  table sets forth  information  as to all  directors and
executive officers of Atlantic  BancGroup,  including members of their immediate
families and affiliated  entities,  who had loans in the aggregate of $60,000 or
more during the year ended December 31, 1999.

<TABLE>
<CAPTION>

                                                        Maturity          Highest            Principal      Interest
Name and Position                      Date of          Date of           Balance            Balance at     Rate as of     Type of
or Relationship                         Loan             Loan            During 1999          12/31/99       12/31/99       Loan
- ---------------                         ----             ----            -----------          --------       --------       ----
<S>                                    <C>              <C>             <C>                 <C>                 <C>
Frank J. Cervone, D.M.D.               5/22/98           4/22/08        $202,139.38         $188,317.84         8.50%         CM
                                       5/12/99           5/15/04          30,260.57           27,364.05         7.75          IL

Triad Financial Services               4/15/99           4/15/02          15,156.45           12,082.65         7.75          IL
                                      11/24/98          11/24/00         300,000.00               -----         8.75          LOC
                                        1/8/98           1/15/03              -----               -----        11.50          LOC

Watson & Osborne, P.A.                 2/11/98           2/11/01         139,363.49              952.56         8.50          LOC

G. Keith Watson                        11/1/97          11/16/02          27,175.68           21,135.39         9.00          IL

Dennis M. Wolfson                     12/15/98           1/15/20         355,131.47          355,131.47         8.25          CM
                                      10/22/97          10/15/02          10,000.00               -----        11.50          LOC
</TABLE>

- ---------------------------
Note: "CM" (Commercial  Mortgage Loan);  "IL"  (Installment  Fixed Rate Consumer
Loan); "LOC" (Line of Credit).
Securities Ownership of Management.

         As of the Record Date, all executive officers and directors of Atlantic
BancGroup as a group, (a total of 10 persons), owned beneficially 126,110 shares
of common stock,  and 127,860 warrants (with a right to purchase an equal number
of shares of common  stock at $10.00 per share),  or 31.12% of the common  stock
outstanding  if all of the  executive  officers and  directors  exercised  their
warrants and no other shareholder exercised his or her warrants.

              PROPOSAL II - APPOINTMENT OF AUDITORS FOR FISCAL YEAR
                            ENDING DECEMBER 31, 2000

         The  Board of  Directors  intends  to  retain  the  accounting  firm of
Stevens,  Sparks &  Company,  P.A.  as the  independent  auditors  for  Atlantic
BancGroup and its  subsidiaries  for the fiscal year ending December 31, 2000. A
representative from the firm of Stevens,  Sparks & Company,  P.A. is expected to
be present at the Annual Meeting to respond to shareholder questions.

The Board of Directors  recommends that  shareholders vote "For" the appointment
of Stevens,  Sparks & Company,  P.A. as the independent  auditors for the fiscal
year ending December 31, 2000.

<PAGE>

                  PROPOSAL III - ADJOURNMENT OF ANNUAL MEETING

         Under this Proposal, we are seeking your approval to adjourn the Annual
Meeting in the event that the number of proxies  sufficient to approve Proposals
I or II are not received by April 27, 2000. In order to permit proxies that have
been  received by  Atlantic  BancGroup  at the time of the Annual  Meeting to be
voted,  if necessary,  for the  adjournment,  we are  submitting the question of
adjournment to permit further solicitation of proxies to approve any one or more
of the proposals  being  submitted to the  shareholders  for their approval as a
separate  matter for  consideration.  If it is  necessary  to adjourn the Annual
Meeting and the  adjournment  is for a period of less than 30 days, no notice of
the time and place of the  adjourned  meeting  need be given  the  shareholders,
other than an announcement made at the Annual Meeting.

                      ------------------------------------
                    ATLANTIC BANCGROUP, INC. PROXY STATEMENT
          1315 South Third Street, o Jacksonville Beach, Florida 32250         8
<PAGE>

The Board of Directors  recommends that  shareholders vote "For" the adjournment
of the Annual Meeting.

                              SHAREHOLDER PROPOSALS

         In order to be eligible  for  inclusion in Atlantic  BancGroup's  proxy
materials  for next  year's  Annual  Meeting of  Shareholders,  any  shareholder
proposal to take action at such meeting must be received at our corporate office
at 710 North Third Street,  Jacksonville  Beach,  Florida  32250,  no later than
December 28, 2000. Any such proposals  shall be subject to the  requirements  of
the proxy rules  (Regulation  14A) adopted under the Securities  Exchange Act of
1934, as amended.

                    NOTICE OF BUSINESS TO BE CONDUCTED AT AN
                   ANNUAL MEETING AND SHAREHOLDER NOMINATIONS

         Our Bylaws  provide an advance notice  procedure for certain  business,
including nominations for directors,  to be brought before an annual meeting. In
order for a shareholder to properly bring business before an annual meeting, the
shareholder  must give written  notice to the Corporate  Secretary not less than
ten days before the time originally fixed for such meeting.

                                  SOLICITATION

         The cost of soliciting  proxies on behalf of the Board of Directors for
the Annual Meeting will be borne by Atlantic BancGroup. Proxies may be solicited
by  directors,  officers or our regular  employees,  in person or by  telephone,
telegraph or mail. We are requesting  persons,  firms and  corporations  holding
shares in their  names,  or in the names of their  nominees  for the  benefit of
others,  to send proxy  materials  to and obtain  proxies  form such  beneficial
owners.  Proxy holders will be  reimbursed  for their  reasonable  out-of-pocket
expenses.

                      OTHER MATTERS WHICH MAY PROPERLY COME

                               BEFORE THE MEETING

         The  Board  of  Directors  knows  of no other  business  which  will be
presented  for  consideration  at the Annual  Meeting  other than those  matters
described above in this Proxy  Statement.  However,  if any other matters should
properly  come  before the  Annual  Meeting,  it is  intended  that the  proxies
solicited  hereby  will be voted  in  respect  thereof  in  accordance  with the
judgment  of the person or persons  voting  the  proxies.  If you do not wish to
extend such authority, you may limit the proxy by marking the box on the reverse
side of the Proxy Card.

                              FINANCIAL STATEMENTS

         Accompanying  this  Proxy  Statement  is the  1999  Form  10-KSB  which
includes  Atlantic  BancGroup's 1999 audited  Financial  Statements for Atlantic
BancGroup and its subsidiaries. Form 10- KSB also serves as the Annual Report to
Shareholders and the Annual Disclosure  Statement.  Atlantic  BancGroup's Annual
Report on Form 10-

                      ------------------------------------
                    ATLANTIC BANCGROUP, INC. PROXY STATEMENT
          1315 South Third Street, o Jacksonville Beach, Florida 32250         9
<PAGE>

KSB  and  the  Annual  Disclosure  Statement  is  available  at no  charge.  Any
shareholder who would like an additional copy of these financial  statements may
contact David L. Young, Corporate Secretary, Atlantic BancGroup, Inc., 710 North
Third  Street,   Jacksonville  Beach,  Florida  32250,  telephone  number  (904)
247-9494.

         Atlantic  BancGroup   currently  files  the  34  Act  periodic  reports
(including  Form  10-KSB,  Form  10-QSBs,  Proxy  Statements,   etc.)  with  the
Securities  and  Exchange   Commission.   These   periodic   reports  are  filed
electronically  via EDGAR by Atlantic  BancGroup and can be inspected and copied
at the public  reference  facilities  maintained by the  Securities and Exchange
Commission at its Public Reference Section, 450 Fifth Street, N.W.,  Washington,
D.C.  20549.  The Securities and Exchange  Commission  maintains a web site that
contains registration statements,  reports, proxy and information statements and
other  information  regarding  registrants  that  file  electronically  with the
Securities and Exchange  Commission.  Information filed by Atlantic BancGroup is
available  for  review  on  this  Web  Site.  The  address  of the  Web  Site is
http://www.sec.gov.

Atlantic BancGroup, Inc.
Dated: March 15, 2000

                      ------------------------------------
                    ATLANTIC BANCGROUP, INC. PROXY STATEMENT
          1315 South Third Street, o Jacksonville Beach, Florida 32250        10

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                           4,569
<INT-BEARING-DEPOSITS>                             100
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                      6,109
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                         40,935
<ALLOWANCE>                                        738
<TOTAL-ASSETS>                                  54,161
<DEPOSITS>                                      43,889
<SHORT-TERM>                                     4,631
<LIABILITIES-OTHER>                                237
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                             6
<OTHER-SE>                                       5,398
<TOTAL-LIABILITIES-AND-EQUITY>                  54,161
<INTEREST-LOAN>                                  3,207
<INTEREST-INVEST>                                  374
<INTEREST-OTHER>                                   123
<INTEREST-TOTAL>                                 3,704
<INTEREST-DEPOSIT>                               1,158
<INTEREST-EXPENSE>                               1,210
<INTEREST-INCOME-NET>                            2,494
<LOAN-LOSSES>                                      221
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  2,167
<INCOME-PRETAX>                                    468
<INCOME-PRE-EXTRAORDINARY>                         558
<EXTRAORDINARY>                                      0
<CHANGES>                                         (59)
<NET-INCOME>                                       499
<EPS-BASIC>                                       0.84
<EPS-DILUTED>                                     0.84
<YIELD-ACTUAL>                                    5.96
<LOANS-NON>                                          0
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                   520
<CHARGE-OFFS>                                        8
<RECOVERIES>                                         5
<ALLOWANCE-CLOSE>                                  738
<ALLOWANCE-DOMESTIC>                               738
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission