ATLANTIC BANCGROUP INC
10QSB, 2000-05-15
BLANK CHECKS
Previous: GARNER INVESTMENTS INC, NT 10-Q, 2000-05-15
Next: PURCHASEPRO COM INC, 10-Q, 2000-05-15



                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549



                                   FORM 10-QSB

                      QUARTERLY REPORT UNDER SECTION 13 OR

                        15 (d) OF THE SECURITIES EXCHANGE

                                   ACT OF 1934

                  For the Quarterly Period Ended March 31, 2000

                         Commission File Number 0-25505


                            ATLANTIC BANCGROUP, INC.
        -----------------------------------------------------------------
        (Exact Name of small business issuer as specified in its charter)

          Florida                                                59-3543956
- --------------------------------                              ----------------
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)


710 N. Third Street, Jacksonville Beach, Florida                      32250
- -------------------------------------------------                   ---------
(Address of Principal Executive Offices)                            (Zip Code)



(Issuer's telephone number including area code)  (904) 247-9494
                                                 --------------


         Check  whether the issuer (1) filed all reports  required by Section 13
or 15 (d) of the  Securities  Exchange Act of 1934 during the past 12 months (or
for such shorter period that the issuer was required to file such reports),  and
(2) has been subject to such filing requirements for the past 90 days.
Yes  [X]   No [ ]

State the number of shares outstanding of each of the issuer's classes of common
equity as of the latest practicable date:

     Class                                      Outstanding as of May 10, 2000
- ---------------                                 ------------------------------
Common Stock                                    Common Stock - 595,350
  Par Value $0.10 per share

Warrants to purchase Common Stock               Warrants - 593,510
  at $10.00 per share

<PAGE>

                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES

               FORM 10-QSB - FOR THE QUARTER ENDED MARCH 31, 2000

                                      INDEX
<TABLE>
<CAPTION>
                                                                                                 PAGE
                                                                                                NUMBER
<S>                                                                                               <C>
REPORT OF INDEPENDENT ACCOUNTANTS                                                                   3

PART I - FINANCIAL INFORMATION

         Item 1 - Financial Statements

                  Condensed Consolidated Balance Sheets as of March 31, 2000 (Unaudited)
                  and December 31, 1999                                                             4

                  Consolidated Statements of Operations and Comprehensive Income
                  for the Three Months Ended March 31, 2000 and 1999 (Unaudited)                    5

                  Condensed Consolidated Statements of Cash Flows for the Three
                  Months Ended March 31, 2000 and 1999 (Unaudited)                                  6

                  Consolidated Statement of Changes in Stockholders' Equity (Unaudited)             7

                  Notes to Consolidated Financial Statements (Unaudited)                            8

         Item 2 - Management's Discussion and Analysis of Financial Condition
                  and Results of Operations                                                        13


PART II - OTHER INFORMATION                                                                        20


SIGNATURES                                                                                         21
</TABLE>

                                       2
<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Audit Committee
Atlantic BancGroup, Inc. and Subsidiaries
Jacksonville Beach, Florida

We have  reviewed the  accompanying  condensed  consolidated  balance  sheets of
Atlantic  BancGroup,  Inc.,  and  its  wholly-owned  subsidiaries  ("Atlantic"),
Oceanside Bank  ("Oceanside")  and Oceanside  Mortgage Group,  Inc.  ("Oceanside
Mortgage")  as of March 31, 2000,  and the related  consolidated  statements  of
operations and  comprehensive  income and condensed  consolidated  statements of
cash flows for the three  month  periods ended  March 31, 2000 and 1999, and the
related  consolidated  statement  of  stockholders'  equity for the three  month
period ended March 31, 2000.  These  consolidated  financial  statements are the
responsibility of Atlantic's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion regarding the consolidated  financial  statements taken
as a whole. Accordingly, we do not express such an opinion.

Basedupon our review, we are not aware of any material modifications that should
be made to the consolidated  financial  statements referred to above for them to
be in conformity with generally accepted accounting principles.

We previously audited, in accordance with generally accepted auditing standards,
the  consolidated  balance  sheet  as of  December  31,  1999,  and the  related
consolidated  statements of operations and comprehensive income, cash flows, and
changes in stockholders'  equity for the year then ended (not presented herein);
and in our report dated February 3, 2000, we expressed an unqualified opinion on
those consolidated  financial  statements.  In our opinion,  the information set
forth in the accompanying  condensed  consolidated  balance sheet as of December
31,  1999,  is fairly  stated,  in all  material  respects,  in  relation to the
consolidated balance sheet from which it has been derived.

STEVENS, SPARKS & COMPANY, P.A.
Jacksonville, Florida
May 10, 2000

                                        3


<PAGE>
<TABLE>
<CAPTION>
                   ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                  (Dollars in Thousands Except Per Share Data)
                                                                          March 31, 2000            December 31,
                                                                           (Unaudited)                  1999
<S>                                                                             <C>                      <C>
ASSETS

Cash and due from banks                                                         $3,799                   $4,569
Federal funds sold                                                               4,762                        -
                                                                                ------                   ------
              Total cash and cash equivalents                                    8,561                    4,569
Interest-bearing deposits in other banks                                           113                      100
Investment securities, available-for-sale at fair value                          5,893                    6,109
Loans less allowance for credit losses                                          42,494                   40,197
Facilities                                                                       2,528                    2,489
Other assets                                                                     1,775                      697
                                                                               -------                  -------
                          TOTAL                                                $61,364                  $54,161
                                                                               =======                  =======

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
              Noninterest-bearing                                              $13,057                  $11,084
              NOW accounts                                                       9,031                    7,138
              Money market accounts                                             12,124                   10,787
              Savings accounts                                                   1,181                    1,159
              Time, $100,000 and over                                            5,384                    4,534
              Other time deposits                                               12,128                    9,187
                                                                                -------                  -------
                          Total deposits                                        52,905                   43,889

Other borrowings                                                                 3,042                    4,631
Other accrued expenses and liabilities                                             124                      237
                                                                                -------                  -------
                          Total liabilities                                     56,071                   48,757
                                                                                ------                   ------
Commitments and contingencies                                                        -                        -
                                                                                -------                  -------
Stockholders' equity:
              Common stock                                                           6                        6
              Additional paid-in capital                                         4,213                    4,213
              Retained earnings                                                  1,417                    1,382
              Accumulated other comprehensive income:
                          Net unrealized holding losses on securities             (343)                    (197)
                                                                                -------                  -------
                          Total stockholders' equity                             5,293                    5,404
                                                                                -------                  -------
                          TOTAL                                                $61,364                  $54,161
                                                                               ========                 ========

Book value per common share                                                      $8.89                    $9.08
                                                                               =======                  =======
Common shares outstanding                                                      595,350                  595,350
                                                                               =======                  =======
</TABLE>

                                       4


<PAGE>
<TABLE>
<CAPTION>
                   ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                      AND COMPREHENSIVE INCOME (UNAUDITED)
                  (Dollars in Thousands Except Per Share Data)

                                                                                       For the Three Months Ended March 31,
                                                                                          2000                     1999
                                                                                          ----                     ----
<S>                                                                                      <C>                        <C>
Interest and fees on loans                                                               $1,042                     $665
Investment income on investment securities
              and interest-bearing deposits in other banks                                  107                      123
Federal funds sold                                                                            8                       23
                                                                                        -------                  -------
                          Total interest income                                           1,157                      811
                                                                                        -------                  -------
Interest on deposits                                                                        371                      264
Other borrowings and federal funds purchased                                                 60                        -
                                                                                        -------                  -------
                          Total interest expense                                            431                      264
                                                                                        -------                  -------
                          Net interest income before provision for credit losses            726                      547

Provision for credit losses                                                                  24                       80
                                                                                        -------                  -------
                          Net interest income                                               702                      467
                                                                                        -------                  -------
Fees and service charges                                                                     86                       74
Other income                                                                                  7                        2
                                                                                        -------                  -------
                          Total other income                                                 93                       76
                                                                                        -------                  -------
Other expenses:
              Salaries and employee benefits                                                336                      217
              Expenses of bank premises and fixed assets                                    107                       96
              Other operating expenses                                                      306                      133
                                                                                        -------                  -------
                          Total other expenses                                              749                      446
                                                                                        -------                  -------
Income before provision for income taxes                                                     46                       97

Cumulative effect of a change in accounting principle                                         -                      (95)

Provision for income taxes                                                                   11                        -
                                                                                        -------                  -------
Net income                                                                                   35                        2

Other comprehensive income (loss), net of income taxes:
              Unrealized holding losses arising during period                              (146)                     (25)
                                                                                         -------                 -------
Comprehensive income (loss)                                                               $(111)                    $(23)
                                                                                          ======                 =======
Earnings per common share
              Basic                                                                       $0.06                    $   -
                                                                                          ======                  ======
              Dilutive                                                                    $0.05                    $   -
                                                                                          ======                  ======
</TABLE>

                                       5
<PAGE>
<TABLE>
<CAPTION>

                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
         For the Three Months Ended March 31, 2000 and 1999 (UNAUDITED)
                             (Dollars in Thousands)

                                                                                          For the Three Months Ended March 31,
                                                                                              2000                    1999
<S>                                                                                         <C>                         <C>
Net cash provided (used) by operating activities                                            ($1,082)                  $  241
                                                                                             ------                   ------
Cash flows from investing activities:
              Net (increase) decrease in:
                          Investment securities                                                  67                      423
                          Interest-bearing deposits in other banks                              (13)                       -
                          Loans                                                              (2,321)                  (4,644)
              Purchases of bank premises and equipment, net                                     (86)                       -
                                                                                             ------                   ------
                                      Net cash used by investing activities                  (2,353)                  (4,221)
                                                                                             ------                   ------
Cash flows from financing activities:
              Net increase (decrease) in deposits                                             9,016                     (450)
              Proceeds from other borrowings                                                 (1,589)                      -
                                                                                             ------                   ------

                                      Net cash provided (used) by financing activities        7,427                     (450)
                                                                                              -----                   ------

Increase (decrease) in cash and cash equivalents                                              3,992                   (4,430)

Cash and cash equivalents at beginning of period                                              4,569                    9,777
                                                                                              -----                    -----

Cash and cash equivalents at end of period                                                   $8,561                   $5,347
                                                                                             ======                   ======

</TABLE>


                                       6
<PAGE>
<TABLE>
<CAPTION>
                   ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CHANGES IN
                        STOCKHOLDERS' EQUITY (UNAUDITED)
                                                                                                              Net
                                                                                                          Unrealized
                                                             Common Stock        Additional                 Holding       Total
                                                         ---------------------    Paid-in     Retained     Losses on  Stockholders'
                                                         Shares         Amount    Capital     Earnings    Securities     Equity
                                                         ------         ------    -------     --------    ----------     ------
<S>                                                      <C>         <C>          <C>          <C>         <C>          <C>
                                                                                  (Dollars In Thousands)

Balance, December 31, 1999                               595,350     $     6      $ 4,213      $ 1,382     $(  197)     $ 5,404

Comprehensive income (loss):
              Net income                                      --          --           --           35          --
              Net change in unrealized
                          holding losses on securities        --          --           --           --      (  146)

              Total comprehensive income (loss)               --          --           --           --          --         (111)
                                                         -------     -------      -------      -------     -------      -------
Balance, March 31, 2000                                  595,350     $     6      $ 4,213      $ 1,417     $(  343)     $ 5,293
                                                         =======     =======      =======      =======     =======      =======

</TABLE>


                                        7

<PAGE>

                   ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

                                 MARCH 31, 2000

NOTE 1 - ACCOUNTING POLICIES

The  consolidated   financial   statements  include  the  accounts  of  Atlantic
BancGroup, Inc. ("Atlantic") and its wholly-owned  subsidiaries,  Oceanside Bank
("Oceanside") and Oceanside  Mortgage Group, Inc.  ("Oceanside  Mortgage").  The
consolidated  financial statements for the three months ended March 31, 2000 and
1999,  have  not  been  audited  and do not  include  information  or  footnotes
necessary  for a complete  presentation  of  consolidated  financial  condition,
results of  operations  and cash flows in  conformity  with  generally  accepted
accounting principles.  However, in the opinion of management,  the accompanying
consolidated financial statements contain all adjustments, which are of a normal
recurring nature,  necessary for a fair presentation.  The results of operations
for the interim periods are not  necessarily  indicative of the results that may
be expected for an entire year. The accounting policies followed by Atlantic and
Oceanside are set forth in Atlantic's  consolidated financial statements for the
year ended December 31, 1999, and are incorporated herein by reference.

Oceanside  opened July 21,  1997,  as a  state-chartered  banking  organization.
Oceanside  provides a wide range of banking services to individual and corporate
customers primarily in Duval County and St. Johns County, Florida.

On April 3, 1999, the shareholders of Oceanside  approved the Agreement and Plan
of  Reorganization  ("Reorganization")  whereby  Oceanside became a wholly-owned
subsidiary of Atlantic.  Each  shareholder  of Oceanside owns an equal number of
shares  of  common  stock and  warrants  of  Atlantic.  The  Reorganization  was
completed on May 5, 1999, and was reported under the pooling-of-interests method
of accounting.

On  July  20,  1999,  Oceanside  Mortgage  was  incorporated  as a  wholly-owned
subsidiary  of  Atlantic  for  the  purpose  of  conducting   mortgage   banking
operations.  The  operations  of Oceanside  Mortgage  have been  included in the
consolidated  financial  statements;  however, such amounts are immaterial since
inception.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Material  estimates that are  particularly  susceptible  to  significant  change
relate to the  determination of the allowance for credit losses on loans and the
valuation  of  real  estate  acquired  in  connection  with  foreclosures  or in
satisfaction  of loans  ("Other  Real Estate  Owned").  In  connection  with the
determination  of the allowance for credit losses on loans and  foreclosed  real
estate, management obtains independent appraisals for significant properties.

While  management  uses available  information to recognize  losses on loans and
foreclosed  real estate,  future  additions to the  allowances  may be necessary
based on changes in local economic conditions. In addition, regulatory agencies,
as  an  integral  part  of  their  examination   process,   periodically  review
Oceanside's  allowances  for losses on loans and  foreclosed  real estate.  Such
agencies may require Oceanside to recognize additions to the allowances based on
their  judgments  about  information  available  to  them at the  time of  their
examination.

Fair Value of Financial Instruments

Financial instruments of Atlantic consist of cash, due from banks, federal funds
sold,  investment  securities,  loans receivable,  accrued interest  receivable,
deposits,  other  borrowings,  accrued interest  payable,  and off-balance sheet
commitments  such as commitments to extend credit and standby letters of credit.
On an interim basis,  management  considers the cost of providing estimated fair
values by each class of financial  instrument to exceed the benefits derived. In
management's opinion, the carrying amount of financial instruments  approximates
fair value.

                                        8
<PAGE>


NOTE 2 - INVESTMENT SECURITIES

The amortized  cost and estimated  fair value of  instruments in debt and equity
securities are as follows (dollars in thousands):
<TABLE>
<CAPTION>

                                          March 31, 2000                   December 31, 1999
                                  --------------------------------      ------------------------
                                                     Estimated                         Estimated
                                      Amortized        Fair              Amortized       Fair
                                        Cost           Value               Cost          Value
                                        ----           -----               ----          -----
<S>                                    <C>             <C>                <C>            <C>
Securities available-for-sale:
     Mortgage-backed securities        $ 6,065         $ 5,722            $ 6,255        $ 5,938
     Other                                 171             171                171            171
                                     ---------       ---------         ----------     ----------

                                       $ 6,236         $ 5,893            $ 6,426        $ 6,109
                                       =======         =======            =======        =======
</TABLE>


NOTE 3 - COMPUTATION OF PER SHARE EARNINGS

Basic  earnings per share ("EPS")  amounts are computed by dividing net earnings
by the  weighted  average  number of common  shares  outstanding  of 595,350 and
594,750  for the  three  months  ended  March 31,  2000 and 1999,  respectively.
Diluted EPS are computed by dividing net earnings by the weighted average number
of shares and all dilutive  potential shares  outstanding  during the period. At
March 31, 2000 and 1999, the outstanding  warrants  totaled 593,510 and 594,110,
respectively.  The  potentially  dilutive  shares  totaled  77,414 for the three
months ended March 31,  2000,  based on recent  trading on the  Over-the-Counter
Bulletin Board; however, the warrants were not considered dilutive for 1999. The
following  information  was used in the  computation  of EPS on both a basic and
diluted  basis for the three months ended March 31, 2000 and 1999 (in  thousands
except per share data):
<TABLE>
<CAPTION>

                                                                      Three Months Ended March 31,
                                                                       2000                1999
                                                                       ----                ----
<S>                                                                  <C>               <C>
     Basic EPS computation:
         Numerator - Net income                                      $     35          $      2
                                                                     --------          --------
         Denominator - Weighted average shares outstanding                595               595
                                                                     --------           -------
         Basic EPS                                                   $   0.06          $      -
                                                                     ========          ========

     Diluted EPS computation:
         Numerator - Net income                                      $     35          $      2
                                                                     --------          --------
         Denominator -
              Weighted average shares outstanding                         595               595
              Warrants                                                     77                 -
                                                                     --------        ----------
                                                                          672               595
                                                                     --------           -------
         Diluted EPS                                                 $   0.05           $     -
                                                                     =======          =========
</TABLE>

                                        9
<PAGE>

NOTE 4 - LOANS

Loans consisted of (dollars in thousands):
<TABLE>
<CAPTION>

                                                    March 31,   December 31,
                                                     2000          1999
                                                   --------      -------
<S>                                                 <C>           <C>
         Real estate                                $ 24,435      $ 23,283
         Commercial and agricultural                  13,694        12,501
         Installment and other loans                   5,229         5,250
                                                  ----------    ----------
                  Total loans                         43,358        41,034
         Unearned income                                (102)          (99)
         Allowance for credit losses                    (762)         (738)
                                                   ---------     ----------
                  Net loans                         $ 42,494      $ 40,197
                                                    ========      ========
</TABLE>


NOTE 5 - ALLOWANCE FOR CREDIT LOSSES

Oceanside's Board of Directors monitors the loan portfolio quarterly in order to
enable it to evaluate the adequacy of the allowance for credit losses. Oceanside
maintains the  allowance  for credit losses at a level  sufficient to absorb all
estimated  losses inherent in the loan portfolio.  Activity in the allowance for
credit losses follows (dollars in thousands):
<TABLE>
<CAPTION>
                                                      For the Three      For the Twelve
                                                       Months Ended      Months Ended
                                                      March 31, 2000   December 31, 1999
                                                      --------------   -----------------
<S>                                                       <C>                <C>
         Balance, beginning of period                        $ 738               $ 520
         Recoveries                                              -                   5
         Charged-off loans                                       -                  (8)
         Provision charged to expense                           24                 221
                                                           -------              ------

         Balance, end of period                              $ 762               $ 738
                                                             =====               =====
</TABLE>


NOTE 6 - OTHER BORROWINGS

A summary follows (dollars in thousands):
<TABLE>
<CAPTION>
<S>                                                       <C>                <C>
                                                          March 31,         December 31,
                                                           2000                1999
                                                          --------            ------

     FHLB of Atlanta advances                             $  2,300           $   2,300
     Revolving lines of credit                                 742                 742
     Securities sold under agreements to repurchase              -               1,589
                                                      ------------           ---------

                                                          $  3,042           $   4,631
                                                          ========           =========
</TABLE>


FHLB of Atlanta Advances:

On December 29,  1999,  Oceanside  obtained an advance  from FHLB of  $2,300,000
collateralized  by Oceanside's  FHLB capital stock and a blanket lien consisting
of wholly-owned  residential  (1-4 units) first mortgage loans of  approximately
$4,200,000.  This advance  matures on December  29, 2000,  and carries a current
interest rate of 6.35%.

                                       10

NOTE 6 - OTHER BORROWINGS (Continued)

Revolving Lines of Credit:

On February 11, 1999, Atlantic obtained a revolving line of credit in the amount
of $50,100 from  Columbus  Bank and Trust  Company  ("Columbus").  On August 11,
1999,  Atlantic  obtained two revolving  lines of credit from Columbus  totaling
$1.0  million,  and  repaid  existing  advances  under the line of credit  dated
February 11, 1999. For the remaining two lines of credit, principal and interest
at 0.50% below prime are due on August 11, 2000.  The proceeds from the lines of
credit  are to be used to  acquire  real  estate,  fund  start-up  costs for the
mortgage  banking  operations,   and  provide  additional  working  capital  for
Atlantic.  At March 31, 2000, and December 31, 1999,  $742,000 had been advanced
to Atlantic under the lines of credit,  which are secured by the common stock of
Atlantic's wholly-owned banking subsidiary, Oceanside Bank.

Securities Sold Under Agreements to Repurchase:

At  December  31,  1999,  Oceanside  has sold  securities  under  agreements  to
repurchase  with a par value of  approximately  $1,859,000  and a fair  value of
approximately $1,757,000 to secure overnight borrowings totaling $1,589,000. The
interest  rate on this  overnight  borrowing  was 6.5%.  At March 31, 2000,  all
amounts were repaid.

NOTE 7 - STOCKHOLDERS' EQUITY

During the first quarters of 2000 and 1999, no warrants were exercised.

NOTE 8 - DEFERRED COMPENSATION

In 1999,  Oceanside's  Board of Directors  approved a deferred  compensation and
supplemental  retirement plan with a split-dollar  life insurance  policy on the
lives  of its  directors  and  executive  officers.  Under a  split-dollar  life
insurance  arrangement,  Oceanside will recover its investment  plus earnings in
the life  insurance  policy  at the date of death  of the  covered  director  or
executive officer.

In the first  quarter of 2000,  Oceanside  funded this plan with a prepayment of
life insurance premiums of $1.1 million.  During the second quarter of 2000, the
individual life insurance  policies on the directors and executive  officers are
expected to be issued with any necessary  accounting  entries to record deferred
compensation  expense.  Management does not anticipate that any such adjustments
will  be  material  to the  financial  position  or  results  of  operations  of
Oceanside.

NOTE 9 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

Atlantic is a party to financial  instruments with off-balance sheet risk in the
normal course of business to meet the financing  needs of its  customers.  These
financial  instruments include  commitments to extend credit.  Those instruments
involve, to varying degrees, elements of credit and interest rate risk in excess
of the amounts recognized in the balance sheet.  Financial  instruments at March
31, 2000,  consisted of commitments to extend credit  approximating $6.8 million
and letters of credit of $567,000.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since many of the  commitments are expected to expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent future cash requirements.

                                       11

NOTE 10 - CHANGE IN ACCOUNTING PRINCIPLE

Atlantic has adopted  Statement  of Position  98-5,  "Reporting  on the Costs of
Start-Up  Activities" ("SOP 98-5").  As a result of adopting SOP 98-5,  Atlantic
expensed the unamortized  balance of its  organizational  costs as of January 1,
1999,  which  totaled  $95,000.  This charge to earnings has been  reported as a
cumulative  effect  of a change  in  accounting  principle  on the  consolidated
statement  of  operations  and  comprehensive  income for the three months ended
March 31, 1999.

                                       12

<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                                    Overview

Atlantic,  through its wholly-owned subsidiary,  Oceanside,  conducts commercial
banking business  consisting of attracting  deposits from the general public and
applying those funds to the origination of commercial, consumer, and real estate
loans (including  commercial loans  collateralized  by real estate).  Atlantic's
profitability  depends primarily on net interest income, which is the difference
between interest income generated from interest-earning  assets (i.e., loans and
investments) less the interest expense incurred on interest-bearing  liabilities
(i.e., customer deposits and borrowed funds). Net interest income is affected by
the   relative   amounts  of   interest-earning   assets  and   interest-bearing
liabilities,  and the  interest  rate  earned  and paid on these  balances.  Net
interest income is dependent upon Atlantic's  interest-rate  spread which is the
difference between the average yield earned on its  interest-earning  assets and
the average rate paid on its interest-bearing liabilities. When interest-earning
assets approximate or exceed interest-bearing liabilities, any positive interest
rate spread will  generate net  interest  income.  The  interest  rate spread is
impacted by interest rates, deposit flows, and loan demand. Additionally, and to
a lesser  extent,  Atlantic's  profitability  is affected by such factors as the
level of noninterest  income and expenses,  the provision for credit losses, and
the effective tax rate. Noninterest income consists primarily of service fees on
deposit  accounts.  Noninterest  expense  consists of compensation  and employee
benefits,  occupancy and equipment expenses,  deposit insurance premiums paid to
the FDIC, and other operating expenses.

Oceanside  commenced  business  operations  on July  21,  1997,  in a  permanent
facility  located at 1315  South  Third  Street,  Jacksonville  Beach,  Florida.
Oceanside  opened a branch  office at 560  Atlantic  Boulevard,  Neptune  Beach,
Florida,  which commenced operations on September 1, 1998. On April 3, 1999, the
shareholders  of Oceanside  approved the  Agreement  and Plan of  Reorganization
("Reorganization")   whereby  Oceanside  became  a  wholly-owned  subsidiary  of
Atlantic. The Reorganization was completed on May 5, 1999.

On July 20, 1999,  Oceanside Mortgage Group, Inc. (a wholly-owned  subsidiary of
Atlantic)  began  mortgage  banking  operations.  On August 13,  1999,  Atlantic
purchased a building at 710 North Third Street, Jacksonville Beach, Florida, for
renovation  as its holding  company  headquarters  and  operations  center.  The
mortgage banking operations and certain back-office  functions of Oceanside Bank
were relocated to this building in  mid-November  1999.  Atlantic  purchased the
facility for $540,000 and incurred  $50,576 on  renovations  and upgrades.  This
property was financed under the existing lines of credit.

                           Forward-looking Statements

When used in this Form 10-QSB,  the words or phrases "will likely  result," "are
expected  to," "will  continue,"  "is  anticipated,"  "estimate,"  "project," or
similar expressions are intended to identify "forward-looking statements" within
the  meaning of the  Private  Securities  Litigation  Reform  Act of 1995.  Such
statements are subject to certain risks and  uncertainties  including changes in
economic conditions in Atlantic's market area, changes in policies by regulatory
agencies,  fluctuations in interest rates, demand for loans in Atlantic's market
area and competition,  that could cause actual results to differ materially from
historical  earnings and those  presently  anticipated  or  projected.  Atlantic
wishes  to  caution   readers   not  to  place   undue   reliance  on  any  such
forward-looking  statements,  which  speak  only as to the date  made.  Atlantic
wishes to advise readers that the factors listed above, as well as others, could
affect  Atlantic's  financial  performance  and could  cause  Atlantic's  actual
results for future periods to differ  materially from any opinions or statements
expressed  with respect to future  periods in any current  statements.  Atlantic
does not  undertake,  and  specifically  disclaims any  obligation,  to publicly
release  the result of any  revisions  which may be made to any  forward-looking
statements to reflect events or circumstances  after the date of such statements
or to reflect the occurrence of anticipated or unanticipated events.

                                       13
<PAGE>
         Contingencies and Uncertainties - Year 2000 Compliance Matters

During  the  periods  leading up to January  1,  2000,  Atlantic  addressed  the
potential  problems  associated  with the  possibility  that the computers  that
control or operate Atlantic's  information  technology system and infrastructure
may not have been  programmed to read four-digit date codes and, upon arrival of
the year 2000,  may have  recognized  the two-digit  code "00" as the year 1900,
causing systems to fail to function or generate erroneous data.

Atlantic  expended  approximately  $40,000  through the periods  ended March 31,
2000, in connection with its Year 2000 compliance program.  Atlantic experienced
no  significant  problems  related to its  information  technology  systems upon
arrival of the Year 2000, nor was there any reported  interruption in service to
its customers of any kind.

Atlantic could incur losses if Year 2000 issues  adversely affect its depositors
or borrowers. Such problems could include delayed loan payments due to Year 2000
problems affecting any significant borrowers or impairing the payroll systems of
large  employers in Atlantic's  primary market areas.  Because  Atlantic's  loan
portfolio is highly diversified with regard to individual borrowers and types of
businesses,  Atlantic  does  not  expect,  and to  date  has not  realized,  any
significant  or  prolonged  difficulties  that will affect net  earnings or cash
flow.

                         Future Accounting Requirements

In September 1998, the Financial  Accounting Standards Board issued Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and Hedging  Activities"  ("SFAS  133"),  which  addresses  the  accounting  for
derivative  instruments  and  provides  for  matching the timing of gain or loss
recognition  on the  hedging  instrument.  Guidance  on  identifying  derivative
instruments  is also  provided as well as additional  disclosures.  SFAS 133 has
been deferred to become  effective  for all fiscal  quarters of all fiscal years
beginning  after June 15, 2000.  Earlier  application  is permitted with certain
exceptions. Management does not anticipate that adoption of SFAS 133 will have a
material impact on the financial condition or results of operations of Atlantic.

                               Impact of Inflation

The  consolidated  financial  statements and related data presented  herein have
been prepared in accordance with generally accepted accounting principles, which
require the measurements of financial position and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of  money  over  time  due  to  inflation.  Unlike  most  industrial  companies,
substantially  all of the assets and  liabilities  of Atlantic  are  monetary in
nature. As a result, interest rates have a more significant impact on Atlantic's
performance  than the effects of general levels of inflation.  Interest rates do
not  necessarily  move in the same  direction  or in the same  magnitude  as the
prices of goods and  services,  since such prices are affected by inflation to a
larger extent than interest rates. As discussed previously,  management seeks to
manage the relationships  between  interest-sensitive  assets and liabilities in
order to protect  against  wide  interest  rate  fluctuations,  including  those
resulting from inflation.

                              Results of Operations
General

Net income for the quarter  ended March 31, 2000,  was $35,000 as compared  with

<PAGE>

the $2,000  recorded in the same period of 1999.  The first quarter 1999 results
included a charge to earnings of $95,000 to write-off start-up costs. Cumulative
net losses of $27,000 have been recorded from inception (July 21, 1997) to March
31, 2000.  Organizational  costs,  the  provision for credit  losses,  and other
overhead and start-up costs associated with a new banking operation  contributed
to these cumulative  losses.  The first quarter results for 2000 were lower than
the  levels  reported  in the last  three  quarters  of 1999  due to  additional
administrative and overhead costs associated with the holding company,  mortgage
banking operations, and the overall growth of Atlantic.

                                    14
<PAGE>
Average Balances,  Income and Expenses,  and Rates. The following table depicts,
for the periods  indicated,  certain  information  related to Atlantic's average
balance sheet and its average yields on assets and average costs of liabilities.
Such yields are derived by dividing  income or expense by the average balance of
the corresponding assets or liabilities. Average balances have been derived from
daily averages (dollars in thousands).
<TABLE>
<CAPTION>
                                                                For the Three Months Ended March 31,
                                                           2000                                    1999
                                            -------------------------------------    --------------------------------
                                                          Interest       Average                  Interest    Average
                                              Average        and         Yield/      Average        and        Yield/
                                              Balance     Dividends       Rate       Balance     Dividends      Rate
                                              -------     ---------       ----       -------     ---------      ----
<S>                                           <C>          <C>             <C>        <C>          <C>           <C>
Interest-earning assets:
     Loans                                    $41,975      $ 1,042         9.98%      $27,694      $   665       9.74%
     Investment and mortgage-
         backed securities                      5,996          106         7.11%        7,659          121       6.41%
     Other interest-earning assets                900            9         4.02%        1,973           25       5.14%
                                           ----------   ----------                  ---------     --------

         Total interest-earning assets         48,871        1,157         9.52%       37,326          811       8.81%
                                                           -------                                 -------

Noninterest-earning assets                      5,835                                   4,534
                                            ---------                               ---------

         Total assets                         $54,706                                 $41,860
                                              =======                                 =======

Interest-bearing liabilities:
     Demand, money market
         and NOW deposits                     $17,151          141         3.31%      $15,030           89       2.40%
     Savings                                    1,182            7         2.38%          913            4       1.78%
     Certificates of deposit                   15,581          223         5.76%       12,640          171       5.49%
     Other                                      3,755           60         6.43%           45            -       0.00%
                                            ---------    ---------                -----------   ----------

         Total interest-bearing liabilities    37,669          431         4.60%       28,628          264       3.74%
                                                          --------                                 -------

Noninterest-bearing liabilities                11,759                                   8,137
Stockholders' equity                            5,278                                   5,095
                                            ---------                               ---------

         Total liabilities and

              stockholders' equity            $54,706                                 $41,860
                                              =======                                 =======

Net interest income before provision
    for credit losses                                     $    726                                 $   547
                                                          ========                                 =======
<CAPTION>
<S>                                           <C>          <C>             <C>        <C>          <C>           <C>

Interest-rate spread                                                       4.92%                                 5.07%
                                                                           =====                                 =====

Net interest margin                                                        5.97%                                 5.88%
                                                                           =====                                 =====

Ratio of average interest-earning assets to
    average interest-bearing liabilities      129.74%                                 130.38%
                                              =======                                 =======
</TABLE>

                                     15
<PAGE>
            Comparison of Three Months Ended March 31, 2000 and 1999

Interest Income and Expense

Interest  Income.  Interest  income was  $1,157,000  and  $811,000 for the three
months  ended March 31, 2000 and 1999,  respectively.  The  increase in interest
income of $346,000, or 43%, in the first quarter of 2000 over the same period of
1999 is due to higher  levels of earning  assets and the change in mix of assets
resulting  from the growth in loans shown  herein.  The change in mix along with
moderate  increases  in the average  yield on loans of 9.98% in 2000 as compared
with 9.74% in 1999  produced  an  increase  in the yield on earning  assets from
8.81% in 1999 to 9.52% in 2000.

Interest  Expense.  Interest  expense was  $431,000  and  $264,000 for the three
months  ended March 31, 2000 and 1999,  respectively.  The  increase in interest
expense of $167,000,  or 63%, in the first  quarter of 2000 over the same period
of 1999 is due to the  growth in  deposits  shown  herein and  increases  in the
average cost of funds.

Net Interest Income.  Net interest income before provision for credit losses was
$726,000  and  $547,000  for the three  months  ended  March 31,  2000 and 1999,
respectively. The net interest margin for the first quarter of 2000 was 5.97% as
compared with the net interest  margin in 1999 of 5.88%,  an increase of 9 basis
points. The average  loan-to-deposit  ratio for the three months ended March 31,
2000,  increased  to  approximately  92% from 76% for the same  period  in 1999.
Improvements  in the  loan-to-deposit  ratio and the shift in the mix from lower
yielding assets to higher yielding loans  contributed to the higher net interest
margin. Loans represented  approximately 86% of interest-earning  assets in 2000
as compared with 74% in 1999.

Provision and Allowance for Loan Losses

Oceanside has  developed  policies and  procedures  for  evaluating  the overall
quality  of its credit  portfolio  and the timely  identification  of  potential
problem  loans.  Management's  judgment as to the  adequacy of the  allowance is
based upon a number of  assumptions  about future  events that it believes to be
reasonable,  but which may or may not be valid.  Thus, there can be no assurance
that  charge-offs  in future  periods will not exceed the  allowance  for credit
losses or that  additional  increases in the credit loss  allowance  will not be
required.

Asset  Classification.  Commercial  banks  are  required  to  review  and,  when
appropriate,  classify their assets on a regular basis. The State of Florida and
the FDIC have the  authority  to identify  problem  assets and, if  appropriate,
require  them to be  classified.  There are three  classifications  for  problem
assets:  substandard,  doubtful  and loss.  Substandard  assets have one or more
defined  weaknesses and are  characterized by the distinct  possibility that the
insured  institution  will  sustain  some  loss  if  the  deficiencies  are  not
corrected.  Doubtful  assets have the weaknesses of substandard  assets with the
additional  characteristic that the weaknesses make collection or liquidation in
full  on  the  basis  of  currently  existing  facts,   condition,   and  values
questionable,  and there is a high  possibility of loss. An asset  classified as
loss is considered uncollectible and of such little value that continuance as an
asset of the  institution  is not warranted.  If an asset or portion  thereof is
classified as loss, the insured  institution  establishes a specific reserve for
the full amount of the portion of the asset classified as loss. All or a portion
of general credit loss  allowances  established to cover possible losses related
to assets  classified as  substandard or doubtful may be included in determining
an institution's  regulatory  capital,  while specific valuation  allowances for

<PAGE>

credit losses generally do not qualify as regulatory capital. Assets that do not
warrant classification in the aforementioned categories, but possess weaknesses,
are classified as special mention and are monitored by Atlantic.

At March 31,  2000,  Atlantic  had three loans  totaling  approximately  $27,000
classified as  substandard  and no loans  classified as doubtful or loss. All of
the  substandard  loans were  performing  and there were no impaired loans as of
March 31, 2000.

Allowance for Credit  Losses.  The  allowance  for credit losses is  established
through a provision for credit losses charged against income.  Loans are charged
against the provision when management  believes that the  collectibility  of the
principal is unlikely.  The  provision  is an estimated  amount that  management
believes will be adequate to absorb losses  inherent in the loan portfolio based
on evaluations of its  collectibility.  The evaluations take into  consideration
such  factors as changes  in the  nature  and volume of the  portfolio,  overall
portfolio  quality,   specific  problem  loans  and  commitments,   and  current
anticipated  economic  conditions that may affect the borrower's ability to pay.
While  management  uses the best  information  available to recognize  losses on
loans,  future  additions to the provision may be necessary  based on changes in
economic conditions.

                                       16
<PAGE>

Activity in the allowance for credit losses follows (dollars in thousands):

                                           For the Three      For the Twelve
                                            Months Ended      Months Ended
                                           March 31, 2000   December 31, 1999
                                           --------------   -----------------

         Balance, beginning of period             $ 738               $ 520
         Recoveries                                   -                   5
         Charged-off loans                            -                  (8)
         Provision charged to expense                24                 221
                                                -------              ------

         Balance, end of period                   $ 762               $ 738
                                                  =====               =====

At March 31, 2000,  the  allowance for credit  losses  amounted to $762,000,  or
1.76% of  outstanding  loans.  At December 31, 1999,  the  allowance  for credit
losses amounted to $738,000, or 1.80% of outstanding loans. Atlantic's provision
for credit  losses was $24,000 and $80,000 for the three  months ended March 31,
2000 and 1999, respectively.

Noninterest Income and Expense

Noninterest Income. Total other income increased to $93,000 for the three months
ended March 31,  2000,  compared to $76,000 for the three months ended March 31,
1999. The growth in the number of deposit  accounts  subject to service fees has
contributed to this favorable trend.

Noninterest  Expense.  Total other expenses  increased to $749,000 for the three
months  ended March 31,  2000,  compared to $446,000  for the three months ended
March 31,  2000.  This  increase of  $303,000,  or 68%,  reflects  the growth in
holding company and mortgage banking operations as well as the overall growth of
Oceanside.  Personnel  costs  have  grown  $119,000,  or 55%.  Expenses  of bank
premises  and  fixed  assets  were  $11,000  higher in 2000 over 1999 due to the
acquisition of the holding company and mortgage banking operations center. Other
operating  expenses have increased from $133,000 in 1999 to $306,000 in 2000 due
to  higher   administrative   costs   such  as  audit  and   legal,   networking
communications  for  the  three  locations,   relocation  costs,   supplies  and
stationary, and the overall growth of Atlantic.

Provision for Income Taxes

In  late-1999,  Atlantic  began  generating  taxable  income  in  excess  of net
operating  losses that had not been recognized for book purposes until then. All
net  operating  losses were  recognized in 1999 and Atlantic  began  recording a
provision for income taxes in 2000. For the quarter ended March 31, 2000, income
taxes of $11,000 were recorded.
<PAGE>

                               Financial Condition

The following  table shows selected ratios for the periods ended or at the dates
indicated (annualized for the three months ended March 31, 2000):
<TABLE>
<CAPTION>

                                                                             Three Months Ended      Year Ended
                                                                                 March 31,          December 31,
                                                                                 2000                  1999
                                                                         -------------------      ---------
<S>                                                                                <C>                   <C>
         Return on average assets                                                  0.26%                 1.06%
         Return on average equity                                                  2.67%                 9.83%
         Interest-rate spread during the period                                    4.92%                 5.03%
         Net interest margin                                                       5.97%                 5.96%
         Allowance for credit losses to period end loans                           1.76%                 1.80%
         Net charge-offs to average loans                                            - %                 0.01%
         Nonperforming assets to period end loans and foreclosed property            - %                   - %
         Nonperforming assets to period end total assets                             - %                   - %
</TABLE>

                                       17
<PAGE>

Liquidity and Capital Resources

Liquidity  Management.   Liquidity  management  involves  monitoring  Atlantic's
sources and uses of funds in order to meet its day-to-day cash flow requirements
while  maximizing  profits.  Liquidity  represents  the  ability of a company to
convert assets into cash or cash  equivalents  without  significant  loss and to
raise additional funds by increasing  liabilities.  Liquidity management is made
more  complicated  because  different  balance sheet  components  are subject to
varying degrees of management control.  For example, the timing of maturities of
the  investment  portfolio is very  predictable  and subject to a high degree of
control at the time investment  decisions are made. However, net deposit inflows
and outflows are far less  predictable and are not subject to the same degree of
control.  Asset  liquidity  is  provided  by cash and assets  which are  readily
marketable,  which can be  pledged,  or which  will  mature in the near  future.
Liability  liquidity is provided by access to core funding sources,  principally
the  ability to  generate  customer  deposits  in  Atlantic's  market  area.  In
addition,  liability liquidity is provided through the ability to borrow against
approved lines of credit (federal funds purchased) from correspondent  banks and
to borrow  on a secured  basis  through  securities  sold  under  agreements  to
repurchase.

Management expects to meet its liquidity needs with:

     o    available  cash and federal  funds sold,  including  both interest and
          noninterest-bearing  balances, which totaled $8.7 million at March 31,
          2000;
     o    maturities  of investment  securities  totaling $1.6 million in the 12
          months following March 31, 2000;
     o    the repayment of loans;
     o    growth in deposits; and,
     o    if necessary, borrowing against approved lines of credit.

Short-Term Investments.  Short-term investments,  which consist of federal funds
sold and  interest-bearing  deposits,  were $4.9 million at March 31,  2000,  as
compared to $100,000 at December 31, 1999.  These funds are a primary  source of
Atlantic's  liquidity  and are generally  invested in an earning  capacity on an
overnight basis.

Management  regularly  reviews  the  liquidity  position  of  Atlantic  and  has
implemented   internal  policies  that  establish   guidelines  for  sources  of
asset-based  liquidity  and limit the total  amount of  purchased  funds used to
support the balance sheet and funding from non-core sources.

Deposits and Other  Sources of Funds.  In addition to  deposits,  the sources of
funds available for lending and other business purposes include loan repayments,
loan sales, and securities sold under agreements to repurchase.  Loan repayments
are a relatively stable source of funds,  while deposit inflows and outflows are
influenced  significantly by general interest rates and money market conditions.
Borrowings  may be used on a short-term  basis to compensate  for  reductions in
other sources,  such as deposits at less than projected levels and are also used
to fund the origination of mortgage loans designated to be sold in the secondary
markets.

Core Deposits. Core deposits,  which exclude certificates of deposit of $100,000
or more,  provide  a  relatively  stable  funding  source  for  Atlantic's  loan
portfolio and other earning assets.  Atlantic's core deposits were $47.5 million
at  March  31,  2000,  and  $39.4  million  at  December  31,  1999.  Management
anticipates that a stable base of deposits will be Atlantic's  primary source of

<PAGE>

funding to meet both its short-term and long-term liquidity needs in the future.
Since  December 31, 1999,  Atlantic has  experienced  growth in each category of
core deposits.

Customers with large  certificates of deposit tend to be extremely  sensitive to
interest rate levels, making these deposits less reliable sources of funding for
liquidity planning purposes than core deposits. Some financial institutions fund
their balance  sheets in part through  large  certificates  of deposit  obtained
through  brokers.  These  brokered  deposits  are  generally  expensive  and are
unreliable as long-term funding sources.  Accordingly,  Atlantic  generally does
not accept brokered deposits.

Atlantic uses its resources  principally  to fund existing and  continuing  loan
commitments and to purchase investment  securities.  At March 31, 2000, Atlantic
had  commitments to originate loans totaling $6.8 million,  and had issued,  but
unused,  letters  of  credit  of  $567,000  for the same  period.  In  addition,
scheduled  maturities of certificates of deposit during the 12 months  following
March 31, 2000,  total $14.4  million.  Management  believes  that  Atlantic has
adequate  resources to fund all its commitments,  that  substantially all of its
existing  commitments  will be funded within 12 months and, if so desired,  that
Atlantic  can adjust the rates and terms on  certificates  of deposit  and other
deposit accounts to retain deposits in a changing interest rate environment.

                                       18

Capital. The bank regulatory agencies require financial institutions to maintain
capital at adequate levels based on a percentage of assets and off-balance sheet
exposures,  adjusted  for  risk  weights  ranging  from 0% to  100%.  Under  the
risk-based  standard,  capital  is  classified  into two  tiers.  Tier 1 capital
consists of common stockholders' equity, excluding the unrealized gain (loss) on
available-for-sale  securities,  minus certain intangible assets. Tier 2 capital
consists  of  the  general  allowance  for  credit  losses  subject  to  certain
limitations.  An  institution's  qualifying  capital  base for  purposes  of its
risk-based  capital ratio  consists of the sum of its Tier 1 and Tier 2 capital.
The  regulatory  minimum  requirements  are  4% for  Tier  1 and  8%  for  total
risk-based capital.

Banks are also  required to maintain  capital at a minimum  level based on total
assets,  which is known as the leverage ratio.  The minimum  requirement for the
leverage ratio is 3%, but all but the highest rated institutions are required to
maintain  ratios 100 to 200 basis points above the minimum.  Oceanside  exceeded
its minimum  regulatory capital ratios as of March 31, 2000, as reflected in the
following  table,  which  sets forth  Oceanside's  regulatory  capital  position
(dollars in thousands):
<TABLE>
<CAPTION>

                                                          Actual              Minimum(1)       Well-Capitalized(2)
                                                      Amount     %          Amount      %         Amount       %
                                                      ------ ---------      ------   -------      ------     -----

<S>                                                  <C>        <C>         <C>        <C>        <C>         <C>
Total Capital (to Risk-Weighted Assets)              $ 6,318    13.79%      $ 3,666    8.00%      $ 4,582     10.00%
Tier I Capital (to Risk-Weighted Assets)             $ 5,743    12.53%      $ 1,833    4.00%      $ 2,749      6.00%
Tier I Capital (to Average Assets)                   $ 5,743    10.63%      $ 2,161    4.00%      $ 2,701      5.00%
</TABLE>


(1)  The minimum required for adequately capitalized purposes.
(2)  To  be  "well-capitalized"   under  the  FDIC's  Prompt  Corrective  Action
     regulations.

                                       19
<PAGE>

                    ATLANTIC BANCGROUP, INC. AND SUBSIDIARIES



PART II:      OTHER INFORMATION

              Item 1.      Legal Proceedings.
                           None.

              Item 2.      Changes in Securities and Use of Proceeds.
                           None.

              Item 3.      Defaults upon Senior Securities.
                           None.

              Item 4.      Submission of Matters to a Vote of Security Holders.
                           None.

              Item 5.      Other Information.
                           None.

              Item 6.      Exhibits and Reports on Form 8-K.

                           a)   Exhibits.
                                -----------
                                     Exhibit 27 - Financial Data Schedule.

                           b)   Reports on Form 8-K.
                                -------------------
                                     None.


                                       20
<PAGE>

                                   SIGNATURES

In accordance with the requirements of the Securities  Exchange Act of 1934, the
issuer has  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.

                                         Atlantic BancGroup, Inc.

Date:  May 10, 2000                      /s/ Barry L. Chandler
     --------------------                ---------------------
                                         Barry L. Chandler
                                         President and Chief Executive Officer



Date:  May 10, 2000                      /s/ David L. Young
     --------------------                ------------------
                                         David L. Young
                                         Executive Vice President,
                                         Chief Financial Officer, and
                                         Corporate Secretary


<TABLE> <S> <C>

<ARTICLE>                                            9
<MULTIPLIER>                                   1,000

<S>                                             <C>
<PERIOD-TYPE>                                   9-MOS
<FISCAL-YEAR-END>                               DEC-31-2000
<PERIOD-START>                                  JAN-01-2000
<PERIOD-END>                                    MAR-31-2000
<CASH>                                                3,799
<INT-BEARING-DEPOSITS>                                  113
<FED-FUNDS-SOLD>                                      4,762
<TRADING-ASSETS>                                          0
<INVESTMENTS-HELD-FOR-SALE>                           5,893
<INVESTMENTS-CARRYING>                                    0
<INVESTMENTS-MARKET>                                      0
<LOANS>                                              43,256
<ALLOWANCE>                                             762
<TOTAL-ASSETS>                                       61,364
<DEPOSITS>                                           52,905
<SHORT-TERM>                                          3,042
<LIABILITIES-OTHER>                                     124
<LONG-TERM>                                               0
                                     0
                                               0
<COMMON>                                                  6
<OTHER-SE>                                            5,287
<TOTAL-LIABILITIES-AND-EQUITY>                       61,364
<INTEREST-LOAN>                                       1,042
<INTEREST-INVEST>                                       107
<INTEREST-OTHER>                                          8
<INTEREST-TOTAL>                                      1,157
<INTEREST-DEPOSIT>                                      371
<INTEREST-EXPENSE>                                      431
<INTEREST-INCOME-NET>                                   726
<LOAN-LOSSES>                                            24
<SECURITIES-GAINS>                                        0
<EXPENSE-OTHER>                                         749
<INCOME-PRETAX>                                          46
<INCOME-PRE-EXTRAORDINARY>                                0
<EXTRAORDINARY>                                           0
<CHANGES>                                                 0
<NET-INCOME>                                             35
<EPS-BASIC>                                            0.06
<EPS-DILUTED>                                          0.05
<YIELD-ACTUAL>                                         5.97
<LOANS-NON>                                               0
<LOANS-PAST>                                              0
<LOANS-TROUBLED>                                          0
<LOANS-PROBLEM>                                           0
<ALLOWANCE-OPEN>                                        738
<CHARGE-OFFS>                                             0
<RECOVERIES>                                              0
<ALLOWANCE-CLOSE>                                       762
<ALLOWANCE-DOMESTIC>                                    762
<ALLOWANCE-FOREIGN>                                       0
<ALLOWANCE-UNALLOCATED>                                   0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission