BOTTLING GROUP LLC
10-Q, 2000-07-24
BEVERAGES
Previous: HOTJOBS COM LTD, 8-K, EX-99.(C), 2000-07-24
Next: BOTTLING GROUP LLC, 10-Q, EX-27, 2000-07-24




                                   FORM 10-Q
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

(Mark One)
 X QUARTERLY  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
---
ACT OF 1934 For the quarterly period ended June 10, 2000 (24-weeks)
                                           ------------------------

                                       OR

 ---  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
EXCHANGE ACT OF 1934 For the transition period from    to

Commission file number


                               BOTTLING GROUP, LLC
                               -------------------
             (Exact name of registrant as specified in its charter)

            Delaware                                             13-4042452
            --------                                             ----------
(State or other jurisdiction of                                    (I.R.S.
Employer incorporate or organization)                        Identification No.)

     One Pepsi Way, Somers, New York                                10589
(Address of principal executive offices)                         (Zip Code)

                                  914-767-6000
              (Registrant's telephone number, including area code)

                                       N/A
                                       ---
                          (Former name,  former  address and former fiscal year,
if changed since last report.)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

YES   X   NO
     ---     ---



                               Bottling Group, LLC
                                      Index
                                      -----

<TABLE>
<CAPTION>
                                                                                        Page No.
                                                                                        --------

<S>                                                                                         <C>
Part I                Financial Information

        Item 1.       Financial Statements

                      Condensed Consolidated Statements of Operations -
                           12 and 24-weeks ended June 10, 2000 and June 12, 1999           2

                      Condensed Consolidated Statements of Cash Flows -
                           24-weeks ended June 10, 2000 and June 12, 1999                   3

                      Condensed Consolidated Balance Sheets -
                           June 10, 2000 and December 25, 1999                             4

                      Notes to Condensed Consolidated Financial Statements                 5-8

        Item 2.       Management's Discussion and Analysis of Results of
                           Operations and Financial Condition                              9-12

        Item 3.       Quantitative and Qualitative Disclosures About
                           Market Risk                                                     13

                      Independent Accountants' Review Report                               14

Part II               Other Information and Signatures


        Item 6.       Exhibits                                                             15
</TABLE>




                                       -1-




                         PART I - FINANCIAL INFORMATION
     Item 1.
                               Bottling Group, LLC
                 Condensed Consolidated Statements of Operations
                             in millions, unaudited

<TABLE>
<CAPTION>
                                                                         12-weeks Ended               24-weeks Ended
                                                                         --------------               --------------
                                                                     June 10,       June 12,      June 10,        June 12,
                                                                       2000           1999          2000            1999
                                                                       ----           ----          ----            ----

<S>                                                                   <C>            <C>          <C>               <C>
     Net Revenues................................................     $1,913         $1,831       $3,458          $3,283
     Cost of sales...............................................      1,033          1,046        1,878           1,881
                                                                      ------         ------       ------          ------

     Gross Profit................................................        880            785        1,580           1,402
     Selling, delivery and administrative expenses...............        689            648        1,314           1,223
     Non-cash compensation charge................................          -             45            -              45
                                                                      ------         ------       ------          ------


     Operating Income............................................        191             92          266             134
     Interest expense, net.......................................         21             35           45              65
     Foreign currency gain.......................................          -             (1)           -               -
     Minority interest...........................................          3              2            3               1
                                                                      ------         ------       ------          ------


     Income before income taxes..................................        167             56          218              68
     Income tax expense..........................................          9              1            9               1
                                                                      ------         ------       ------          ------

     Net Income..................................................     $  158         $   55       $  209          $   67
                                                                      ======         ======       ======          ======

</TABLE>

     See accompanying notes to Condensed Consolidated Financial Statements.





                                       -2-





                               Bottling Group, LLC
                 Condensed Consolidated Statements of Cash Flows
                             in millions, unaudited
<TABLE>
<CAPTION>

                                                                                                24-weeks Ended
                                                                                                --------------
                                                                                           June 10,       June 12,
                                                                                             2000           1999
                                                                                             ----           ----
    Cash Flows - Operations
<S>                                                                                         <C>             <C>
      Net income......................................................................     $  209          $  67
      Adjustments to reconcile net income to net cash provided by operations:
            Depreciation..............................................................        153            164
            Amortization..............................................................         61             59
            Non-cash compensation charge..............................................          -             45
            Other non-cash charges and credits, net...................................         72             50
            Changes in operating working capital, excluding effects of
                Acquisitions;
              Trade accounts receivable...............................................       (177)          (182)
              Inventories.............................................................        (49)           (44)
              Prepaid expenses, deferred income taxes and other current assets........        (10)           (17)
              Accounts payable and other current liabilities..........................         77             51
                                                                                           ------         ------
            Net change in operating working capital ..................................       (159)          (192)
                                                                                           ------         ------

    Net Cash Provided by Operations...................................................        336            193
                                                                                           ------         ------

    Cash Flows - Investments
       Capital expenditures...........................................................       (224)          (232)
       Acquisitions of bottlers.......................................................         (2)          (165)
       Notes receivable from PBG, Inc.................................................       (152)             -
       Other, net.....................................................................         (4)            16
                                                                                           ------         ------

    Net Cash Used by Investments......................................................       (382)          (381)
                                                                                           ------         ------

    Cash Flows - Financing
       Short-term borrowings - three months or less...................................          7            (66)
       Proceeds from third-party debt.................................................          -          2,276
       Replacement of PepsiCo allocated debt..........................................          -         (2,300)
       Payments of third-party debt...................................................         (8)           (41)
       Increase in owners' net investment.............................................          -            341
                                                                                           ------         ------

    Net Cash (Used) Provided by Financing.............................................         (1)           210
                                                                                           ------         ------

    Effect of Exchange Rate Changes on Cash and Cash Equivalents......................         (3)            (1)
                                                                                           ------         ------
    Net (Decrease) Increase in Cash and Cash Equivalents..............................        (50)            21
    Cash and Cash Equivalents - Beginning of Period...................................        190             36
                                                                                           ------         ------
    Cash and Cash Equivalents - End of Period.........................................     $  140         $   57
                                                                                           ======         ======

    Supplemental Cash Flow Information
    Third-party interest and income taxes paid........................................     $   90         $    2
                                                                                           ======         ======

     See accompanying notes to Condensed Consolidated Financial Statements.
</TABLE>



                                       -3-



                               Bottling Group, LLC
                      Condensed Consolidated Balance Sheets
                                   in millions
<TABLE>
<CAPTION>

                                                                                  (Unaudited)
                                                                                     June           December
                                                                                   10, 2000         25, 1999
                                                                                   --------         --------
Assets
Current Assets
<S>                                                                                   <C>            <C>
  Cash and cash equivalents................................................          $  140         $  190
  Trade accounts receivable, less allowance of $48 at
        June 10, 2000 and December 25, 1999, respectively..................             977            827
  Inventories..............................................................             340            293
  Prepaid expenses, deferred income taxes and other current assets.........              82            100
                                                                                     ------         ------
          Total Current Assets.............................................           1,539          1,410

Property, plant and equipment, net.........................................           2,270          2,218
Intangible assets, net.....................................................           3,758          3,819
Notes receivable from PBG, Inc.............................................             411            259
Other assets...............................................................              80             89
                                                                                     ------         ------
           Total Assets....................................................          $8,058         $7,795
                                                                                     ======         ======

Liabilities and Owners' Equity
Current Liabilities
  Accounts payable and other current liabilities...........................          $  970         $  904
  Short-term borrowings....................................................              22             23
                                                                                     ------         ------
          Total Current Liabilities........................................             992            927

Long-term debt.............................................................           2,285          2,284
Other liabilities..........................................................             327            315
Deferred income taxes......................................................             192            200
Minority interest..........................................................             144            141
                                                                                     ------         ------
          Total Liabilities................................................           3,940          3,867

Owners' Equity
   Owners' net investment..................................................           4,363          4,150
   Accumulated other comprehensive loss....................................            (245)          (222)
                                                                                     ------         ------
          Total Owners' Equity.............................................           4,118          3,928
                                                                                     ------         ------
           Total Liabilities and Owners' Equity............................          $8,058         $7,795
                                                                                     ======         ======

     See accompanying notes to Condensed Consolidated Financial Statements.
</TABLE>




                                       -4-



Bottling Group, LLC
Notes to Condensed Consolidated Financial Statements (unaudited)
Tabular dollars in millions

--------------------------------------------------------------------------------

Note 1 - Basis of Presentation
     Bottling  Group,  LLC  (collectively  referred to as "Bottling  LLC," "we,"
"our" and "us") is the  principal  operating  subsidiary  of The Pepsi  Bottling
Group,  Inc.  ("PBG") and consists of  substantially  all of the  operations and
assets of PBG.  Bottling LLC, which is consolidated by PBG, consists of bottling
operations located in the United States,  Canada,  Spain, Greece and Russia. For
the periods  presented  prior to our  formation,  we were an  operating  unit of
PepsiCo, Inc. ("PepsiCo").

     PBG was  incorporated  in  Delaware  in  January  1999  and,  prior  to its
formation,  PBG was an operating unit of PepsiCo.  PBG's initial public offering
consisted of 100,000,000  shares of common stock sold to the public on March 31,
1999,  equivalent to 65% of its  outstanding  common stock,  leaving PepsiCo the
owner of the remaining 35% of outstanding common stock.  PepsiCo's ownership has
increased  to 37.4% at June 10,  2000,  as a result  of net  repurchases  of 8.1
million shares under PBG's share repurchase program.

     In addition,  in  conjunction  with its initial  public  offering,  PBG and
PepsiCo  contributed  bottling  businesses  and  assets  used  in  the  bottling
businesses to Bottling LLC. As a result of the contribution of these assets, PBG
owns 92.9% of Bottling LLC and PepsiCo owns the remaining  7.1%,  giving PepsiCo
economic ownership of 41.9% of PBG's combined operations.

     The  accompanying   Condensed  Consolidated  Financial  Statements  include
information that has been presented on a "carve-out" basis for the periods prior
to PBG's initial public offering and our formation.  This  information  includes
the historical results of operations and assets and liabilities directly related
to Bottling  LLC, and has been  prepared from  PepsiCo's  historical  accounting
records. Certain estimates, assumptions and allocations were made in determining
such financial statement  information.  Therefore,  these Condensed Consolidated
Financial  Statements  may not  necessarily  be  indicative  of the  results  of
operations, financial position or cash flows that would have existed had we been
a separate, independent company from the first day of all periods presented.

     On March 8, 1999, PBG issued $1 billion of 7% senior notes due 2029,  which
are  guaranteed by us. We also  guarantee  that to the extent there is available
cash,  we will  distribute  pro rata to all  owners  sufficient  cash  such that
aggregate  cash  distributed  to PBG will  enable  PBG to pay its taxes and make
interest payments on the $1 billion 7% senior notes due 2029.

      The accompanying  Condensed  Consolidated  Balance Sheet at June 10, 2000,
the Condensed  Consolidated  Statements  of  Operations  for the 12 and 24-weeks
ended June 10, 2000 and June 12, 1999 and the Condensed Consolidated  Statements
of Cash Flows for the  24-weeks  ended June 10,  2000 and June 12, 1999 have not
been  audited,  but have been  prepared in conformity  with  generally  accepted
accounting   principles  for  interim   financial   information   and  with  the
instructions  to Form 10-Q and Article 10 of  Regulation  S-X.  These  Condensed
Consolidated Financial Statements should be read in conjunction with the audited
consolidated  financial  statements  for the year  ended  December  25,  1999 as
presented in our Annual Report on Form 10-K. In the opinion of management,  this
interim information includes all material adjustments, which are of a normal and
recurring nature, necessary for a fair presentation.




                                      -5-




Note 2 - Seasonality of Business
     The results for the second quarter and first  24-weeks are not  necessarily
indicative  of the  results  that may be expected  for the full year  because of
business  seasonality.  The  seasonality  of our operating  results  arises from
higher  sales in the  second  and third  quarters  versus  the first and  fourth
quarters  of the  year,  combined  with  the  impact  of  fixed  costs,  such as
depreciation, amortization and interest, which are not significantly impacted by
business seasonality.

Note 3 - Inventories
                                                           June         December
                                                         10, 2000       25, 1999
                                                         --------       --------

Raw materials and supplies..........................      $  125         $  110
Finished goods......................................         215            183
                                                          ------         ------
                                                          $  340         $  293
                                                          ======         ======

Note 4 - Property, Plant and Equipment, net
                                                           June         December
                                                         10, 2000       25, 1999
                                                         --------       --------

Land.................................................     $  144         $  145
Buildings and improvements...........................        862            852
Production and distribution equipment................      2,148          2,112
Marketing equipment..................................      1,667          1,596
Other................................................         86             84
                                                          ------         ------
                                                           4,907          4,789
Accumulated depreciation.............................     (2,637)        (2,571)
                                                          ------         ------
                                                          $2,270         $2,218
                                                          ======         ======

Note 5 - Comprehensive Income
<TABLE>
<CAPTION>

                                                              12-weeks Ended            24-weeks Ended
                                                              --------------            --------------
                                                            June          June         June          June
                                                          10, 2000      12, 1999     10, 2000      12, 1999
                                                          --------      --------     --------      --------

<S>                                                       <C>            <C>         <C>            <C>
Net income............................................    $  158         $   55      $  209         $   67
Currency translation adjustment.......................        (9)            (7)        (23)             4
Minimum pension liability adjustment..................         -             19           -             19
                                                          ------         ------      ------         ------

Comprehensive Income..................................    $  149         $   67      $  186         $   90
                                                          ======         ======      ======         ======
</TABLE>




                                       -6-



Note 6 - Comparability of Results
Asset Lives
     At the beginning of fiscal year 2000, we changed the estimated useful lives
of  certain  categories  of assets  primarily  to  reflect  the  success  of our
preventive  maintenance  programs in extending the useful lives of these assets.
The changes,  which are detailed in the table below,  lowered total depreciation
cost by $18 million and $32 million for the 12 and 24-weeks ended June 10, 2000,
respectively.

                                                          Estimated Useful Lives
                                                            2000           1999
                                                            ----           ----

Manufacturing equipment.................................      15             10
Heavy fleet.............................................      10              8
Fountain dispensing equipment...........................       7              5
Small specialty coolers and marketing equipment.........       3         5 to 7

Initial Public Offering
     The 1999 financial information for the period prior to PBG's initial public
offering and our formation has been carved out from the financial  statements of
PepsiCo using the historical results of operations and assets and liabilities of
our business.  The Condensed  Consolidated  Financial Statements reflect certain
costs that may not necessarily be indicative of the costs we would have incurred
had we operated as an  independent,  stand-alone  entity from the  beginning  of
1999.  These costs  include an  allocation  of PepsiCo  corporate  overhead  and
interest expense:

o         We  included  corporate   overhead  related  to  PepsiCo's   corporate
          administrative   functions  based  on  a  specific  identification  of
          PepsiCo's  administrative  costs  relating to the bottling  operations
          and, to the extent that such identification was not practicable, based
          upon the  percentage  of our  revenues to PepsiCo's  consolidated  net
          revenues.   These  costs  are   included  in  selling,   delivery  and
          administrative  expenses in our Condensed  Consolidated  Statements of
          Operations.

o         We allocated $2.3 billion of PepsiCo debt to our business.  We charged
          interest  expense  on  this  debt  using  PepsiCo's   weighted-average
          interest rate. Once we issued $2.3 billion of third-party  debt in the
          first  quarter  of  1999,  our  actual  interest  rates  were  used to
          determine  interest  expense for the remainder of the year.  Allocated
          interest expense was deemed to have been paid to PepsiCo,  in cash, in
          the period in which the cost was incurred.

     The amounts of the historical allocations described above are as follows:

                                                                           1999
                                                                           ----
     Corporate overhead expense..................................          $  3
     Interest expense............................................          $ 16
     PepsiCo weighted-average interest rate......................           5.8%



                                       -7-



Note 7 - Non-cash Compensation Charge
     In connection  with the  consummation  of PBG's initial public offering and
our formation,  substantially  all non-vested  PepsiCo stock options held by our
employees vested.  As a result, we incurred a $45 million non-cash  compensation
charge in the second quarter of 1999, equal to the difference between the market
price of the PepsiCo  capital  stock and the exercise  price of these options at
the vesting date.

Note 8 - Subsequent Events
     On June 12, 2000,  union employees at our Burnsville,  Minnesota plant went
on strike over  employment  contract  disputes.  At this time we are not able to
determine  how long the strike will last. We do not believe the strike will have
a significant financial impact on our overall results.




                                       -8-



Item 2.
Management's  Discussion  and Analysis of Results of  Operations  and  Financial
Condition

Overview
     Bottling  Group,  LLC  (collectively  referred to as "Bottling  LLC," "we,"
"our" and "us") is the  principal  operating  subsidiary  of The Pepsi  Bottling
Group,  Inc.  ("PBG") and consists of  substantially  all of the  operations and
assets  of  PBG.  Bottling  LLC,  which  is  92.9%  owned  by PBG  and is  fully
consolidated,  consists of  bottling  operations  located in the United  States,
Canada,  Spain, Greece and Russia. Prior to our formation,  we were an operating
unit of PepsiCo, Inc ("PepsiCo").

     The  following  management's  discussion  and  analysis  should  be read in
conjunction   with  our  Condensed   Consolidated   Financial   Statements   and
accompanying  footnotes along with the cautionary  statements at the end of this
section.

Constant Territory
     We  believe  that  constant  territory  performance  results  are the  most
appropriate  indicators of operating  trends and  performance,  particularly  in
light of our stated intention of acquiring additional bottling territories,  and
are consistent with industry practice.  Constant territory operating results are
achieved by adjusting current year results to exclude  significant  current year
acquisitions  and  adjusting  prior  year  results  to  include  the  results of
significant  prior year acquisitions as if they had occurred on the first day of
the prior  fiscal  year.  Constant  territory  results  also exclude any unusual
impairment and other charges and credits.

Use of EBITDA
     EBITDA, which is computed as operating income plus the sum of depreciation,
amortization and any unusual  non-cash  charges and credits,  is a key indicator
management and the industry use to evaluate  operating  performance.  It is not,
however,  required under generally accepted accounting principles and should not
be considered an alternative to measurements required by GAAP such as net income
or cash flows.

Comparability of Results
Asset Lives
-----------
     At the beginning of fiscal year 2000, we changed the estimated useful lives
of  certain  categories  of assets  primarily  to  reflect  the  success  of our
preventive  maintenance  programs in extending the useful lives of these assets.
The  changes,  which  are  detailed  in  Note  6 to the  Condensed  Consolidated
Financial  Statements,  lowered total  depreciation  cost by $18 million and $32
million for the 12 and 24-weeks ended June 10, 2000, respectively.

PBG's Initial Public Offering
-----------------------------
     The 1999 financial information for the period prior to PBG's initial public
offering and our formation has been carved out from the financial  statements of
PepsiCo using the historical results of operations and assets and liabilities of
our business.  The Condensed  Consolidated  Financial Statements reflect certain
costs that may not necessarily be indicative of the costs we would have incurred
had we operated as an  independent,  stand-alone  entity from the  beginning  of
1999.  These costs  include an  allocation  of PepsiCo  corporate  overhead  and
interest expense, as follows:



                                       -9-


                                                                           1999
                                                                           ----
     Corporate overhead expense..................................          $  3
     Interest expense............................................          $ 16
     PepsiCo weighted-average interest rate......................           5.8%
<TABLE>
<CAPTION>

Results of Operations
---------------------
                                                 Reported Change             Constant Territory Change
                                                  June 10, 2000                    June 10, 2000
                                                  -------------                    -------------
                                             12-weeks        24-weeks       12-weeks         24-weeks
                                             --------        --------       --------         --------
<S>                                             <C>            <C>             <C>              <C>
     EBITDA.................................    18%            19%             18%              19%
     Volume.................................     0%             0%              0%               0%
     Net Revenue per Case...................     4%             5%              4%               5%
</TABLE>

EBITDA
     Reported EBITDA was $299 million and $480 million in the second quarter and
first 24-weeks of 2000, respectively,  representing an 18% and 19% increase over
the same periods of 1999. On a constant territory basis,  EBITDA growth was also
18% and 19% over the same periods reflecting strong pricing in U.S.  foodstores,
an increased mix of higher margin cold drink volume and continued  growth in our
operations outside the U.S.

Volume
     Our worldwide physical case volume was flat on both a reported and constant
territory  basis in the second  quarter and first 24-weeks of 2000. For both the
second  quarter  and first  24-weeks of 2000,  U.S.  constant  territory  volume
decreased 1% driven by declines in the take-home  segment  resulting  from price
increases and the lapping of a very successful Star Wars promotional  program in
the second quarter of 1999.  While  take-home  volume was lower, we were able to
make up some of the lost volume in our cold drink  segment as we continued to be
successful  in placing  cold drink  equipment  and in growing  our small  format
channels.

     Outside  the U.S.,  our  constant  territory  volumes  increased  7% in the
quarter and 6%  year-to-date  reflecting  continued  improvements  in Russia and
solid growth in Spain.  Russia volumes continued to rebound from the August 1998
devaluation  of the ruble as we have  aggressively  reestablished  brand  Pepsi,
introduced our own line of value brand beverage  products (Fiesta) and continued
to increase distribution of our water products.  Partially offsetting the growth
in Russia and Spain were volume  declines in Canada  resulting from  significant
price increases in foodstores in that country.

Net Revenues
     Net revenues for the quarter were $1,913  million,  a more than 4% increase
over the prior year, raising  year-to-date net revenues by 5% to $3,458 million.
On a constant  territory basis,  worldwide net revenues and net revenue per case
grew 4% and 5% in the quarter and for the first  24-weeks,  respectively.  These
increases were driven by strong pricing, particularly in U.S. foodstores, and an
increased mix of higher-revenue cold drink volume. Reported net revenues and net
revenue per case were lowered by approximately 1% due to currency translation in
both the quarter and 24-weeks ended June 10, 2000.



                                      -10-



Cost of Sales
     Cost of sales  decreased $13 million,  or 1%, in the second  quarter and $3
million,  or  essentially  flat,  in the first half of 2000.  Current year costs
include a $9 million  and $17  million  favorable  impact from the change in our
estimated useful lives of  manufacturing  assets in the second quarter and first
24-weeks of 2000, respectively.  Currency translations also had an approximately
1% favorable  impact on the second quarter and year-to-date  results.  Excluding
the effects of the change in depreciation lives and currency translations,  cost
of sales  were 1%  higher  in the  quarter  and  year-to-date,  as  higher  U.S.
concentrate  costs were  partially  offset by favorable  packaging and sweetener
costs.

Selling, delivery and administrative expenses
     Selling,  delivery and administrative  expenses grew $41 million, or 6%, in
the second quarter, bringing year-to-date growth to $91 million, or 7%, over the
comparable  periods in 1999. This increase primarily reflects higher selling and
delivery costs as we continued to  aggressively  place cold drink  equipment and
invest  in this  high  margin  segment  of our  business.  In  addition,  higher
performance  based  compensation  costs and costs associated with our previously
announced 401(k) plan  contributed  approximately 4 points of the cost growth in
the quarter and 3 points of the cost growth  year-to-date.  Currency translation
and the  depreciation  accounting  change partially offset these cost increases.
Currency  translations  had an  approximately  1%  favorable  impact in both the
quarter  and  24-weeks  ended June 10,  2000.  Current  year costs  include a $9
million and $15 million favorable impact from the change in our estimated useful
lives of certain  selling and  delivery  assets in the second  quarter and first
24-weeks of 2000, respectively.

Interest expense, net
     Net interest expense decreased by $14 million in the second quarter and $20
million in the first half of 2000  driven by higher  interest  income from notes
receivable from PBG and lower external debt outside North America.

Non-cash Compensation Charge
     In connection  with the  consummation  of PBG's initial public offering and
our formation,  substantially  all non-vested  PepsiCo stock options held by our
employees vested.  As a result, we incurred a $45 million non-cash  compensation
charge in the second quarter of 1999, equal to the difference between the market
price of the PepsiCo  capital  stock and the exercise  price of these options at
the vesting date.

Minority Interest
     PBG has direct minority ownership in one of our subsidiaries.  Accordingly,
our Consolidated Financial Statements reflect PBG's share of consolidated income
and assets and liabilities in the subsidiary as minority interest.

Provision for Income Taxes
     Bottling LLC is a limited liability  company,  taxable as a partnership for
U.S. tax purposes and, as such,  generally pays no U.S.  federal or state income
taxes.  The  federal and state  distributable  share of income,  deductions  and
credits  of  Bottling  LLC are  allocated  to  Bottling  LLC's  owners  based on
percentage ownership. However, certain domestic and foreign affiliates pay taxes
in their  respective  jurisdictions.  The  current  year  increase in income tax
expense reflects higher pre-tax income in those jurisdictions.


                                      -11-



Liquidity and Capital Resources
-------------------------------
Cash Flows
     Net cash provided by operating  activities  increased  $143 million to $336
million in the first  24-weeks of 2000 as strong  EBITDA  growth  combined  with
improved  working  capital cash flows  driven by the timing of cash  payments on
current liabilities.

     Net cash used by investments  remained relatively unchanged at $382 million
in 2000 as lower  acquisition  spending  was offset by loans to PBG,  which were
used by PBG to pay for  interest,  taxes,  dividends and share  repurchases.  In
addition,  capital expenditures  decreased by $8 million, or 3%, as increases in
the U.S.  associated  with our cold  drink  strategy  were  offset by  decreases
outside the U.S. Our 2000 net marketing equipment  placements through the end of
the second  quarter  were made at a rate which  should allow us to meet our 2000
North American target of 150,000 net placements compared to 142,000 in 1999.

     Net cash  (used)  provided  by  financing  decreased  from a source of $210
million to a use of $1 million in 2000 reflecting  owner  contributions  of $341
million in 1999, which were used to fund acquisitions and pay down debt.

Euro
     On  January  1,  1999,  eleven  member  countries  of  the  European  Union
established  fixed conversion  rates between existing  currencies and one common
currency,  the Euro. Beginning in January 2002, new  Euro-denominated  bills and
coins  will  be  issued,   and  existing   currencies  will  be  withdrawn  from
circulation.  Spain is one of the member  countries that instituted the Euro and
we have  established  plans to address  the issues  raised by the Euro  currency
conversion.  These issues include,  among others, the need to adapt computer and
financial systems,  business processes and equipment,  such as vending machines,
to  accommodate  Euro-denominated  transactions  and the  impact  of one  common
currency  on  cross-border  pricing.   Since  financial  systems  and  processes
currently  accommodate  multiple  currencies,  we do not  expect  the system and
equipment  conversion costs to be material.  Due to numerous  uncertainties,  we
cannot reasonably estimate the long-term effects one common currency may have on
pricing,  costs and the resulting impact, if any, on the financial  condition or
results of operations.

Cautionary Statements
     Except for the historical  information  and discussions  contained  herein,
statements contained in this Form 10-Q may constitute forward-looking statements
as defined  by the  Private  Securities  Litigation  Reform  Act of 1995.  These
forward-looking   statements  are  based  on  currently  available  competitive,
financial and economic data and our operating plans.  These statements involve a
number of risks, uncertainties and other factors that could cause actual results
to be  materially  different.  Among the  events  and  uncertainties  that could
adversely affect future periods are  lower-than-expected  net pricing  resulting
from marketplace competition,  material changes from expectations in the cost of
raw materials and  ingredients,  an inability to achieve the expected timing for
returns  on cold  drink  equipment  and  employee  infrastructure  expenditures,
material changes in expected levels of marketing  support payments from PepsiCo,
Inc.,  an  inability  to meet  projections  for  performance  in newly  acquired
territories,  unexpected costs associated with conversion to the common European
currency and unfavorable interest rate and currency fluctuations.



                                      -12-



Item 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     We have no material  changes to the disclosures  made on this matter in our
1999 Annual Report on Form 10-K.




                                      -13-





                  Independent Accountants' Review Report
                  --------------------------------------

Owners of
Bottling Group, LLC

We have  reviewed  the  accompanying  Condensed  Consolidated  Balance  Sheet of
Bottling  Group,  LLC as of June 10, 2000,  the related  Condensed  Consolidated
Statements of  Operations  for the twelve and  twenty-four  weeks ended June 10,
2000 and June 12, 1999 and the Condensed  Consolidated  Statements of Cash Flows
for the twenty-four weeks ended June 10, 2000 and June 12, 1999. These Condensed
Consolidated  Financial  Statements are the  responsibility  of Bottling  Group,
LLC's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the Condensed Consolidated Financial Statements referred to above for
them to be in conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards, the Consolidated Balance Sheets of Bottling Group, LLC as of December
25, 1999, and the related Consolidated Statements of Operations,  Cash Flows and
Changes in Owners' Equity for the fifty-two week period then ended not presented
herein;  and in our report dated January 25, 2000,  we expressed an  unqualified
opinion  on  those  consolidated  financial  statements.  In  our  opinion,  the
information set forth in the accompanying  Condensed  Consolidated Balance Sheet
as of December 25, 1999,  is fairly  presented,  in all  material  respects,  in
relation to the consolidated balance sheet from which it has been derived.


/s/ KPMG LLP


New York, New York
July 13, 2000




                                      -14-




PART II - OTHER INFORMATION AND SIGNATAURES


Item 6.           Exhibits and Reports on Form 8-K
-------           --------------------------------
                  (a)  Exhibits

                        See Index to Exhibits on page 16.




                                       -15-




     Pursuant to the  requirement  of the  Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned.






                                                             BOTTLING GROUP, LLC
                                                             -------------------
                                                                    (Registrant)



Date:      July 24, 2000                                       Peter A. Bridgman
-----      -------------                                       -----------------
                                                        Controller and Principal
                                                              Accounting Officer





Date:      July 24, 2000                                          John T. Cahill
-----      -------------                                          --------------
                                                     Principal Financial Officer
                                                           and Managing Director




                                    -16-




                               INDEX TO EXHIBITS
                                   ITEM 6 (a)
                                   ----------



EXHIBITS

Exhibit 27.1                Financial Data Schedule 24-weeks ended June 10, 2000




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission