BOTTLING GROUP LLC
10-Q, 2000-10-16
BEVERAGES
Previous: NUVEEN UNIT TRUSTS SERIES 106, 487, EX-99.4.4, 2000-10-16
Next: BOTTLING GROUP LLC, 10-Q, EX-27, 2000-10-16



                                    FORM 10-Q
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

(Mark One)
 X QUARTERLY  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
---
ACT OF 1934 For the quarterly period ended September 2, 2000
                                           -----------------

                                       OR

---  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934 For the transition period from to

Commission file number


                               BOTTLING GROUP, LLC
                               -------------------
             (Exact name of registrant as specified in its charter)

         Delaware                                                13-4042452
         --------                                                ----------
(State or other jurisdiction of                                (I.R.S. Employer
 incorporation or organization)                              Identification No.)

     One Pepsi Way, Somers, New York                                10589
(Address of principal executive offices)                         (Zip Code)

                                  914-767-6000
                                  ------------
              (Registrant's telephone number, including area code)

                                       N/A
                                       ---
              (Former name,  former  address and former fiscal year,
                        if changed since last report.)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

YES   X   NO
     ---     ---



                               Bottling Group, LLC
                               -------------------
                                    Index
<TABLE>
<CAPTION>

                                                                                                  Page No.
                                                                                                  --------
<S>                                                                                                 <C>
Part I                Financial Information

        Item 1.       Financial Statements

                      Condensed Consolidated Statements of Operations -
                           12 and 36-weeks ended September 2, 2000 and September 4, 1999             2

                      Condensed Consolidated Statements of Cash Flows -
                           36-weeks ended September 2, 2000 and September 4, 1999                    3

                      Condensed Consolidated Balance Sheets -
                           September 2, 2000 and December 25, 1999                                   4

                      Notes to Condensed Consolidated Financial Statements                         5-8

        Item 2.       Management's Discussion and Analysis of Results of
                           Operations and Financial Condition                                     9-12

        Item 3.       Quantitative and Qualitative Disclosures About
                           Market Risk                                                              12

                      Independent Accountants' Review Report                                        13

Part II               Other Information and Signatures


        Item 6.       Exhibits                                                                      14

</TABLE>



                                       -1-




                         PART I - FINANCIAL INFORMATION
     Item 1.
                               Bottling Group, LLC
                 Condensed Consolidated Statements of Operations
                             in millions, unaudited
<TABLE>
<CAPTION>

                                                                                12-weeks Ended             36-weeks Ended
                                                                                --------------             --------------
                                                                            September    September     September    September
                                                                             2, 2000      4, 1999       2, 2000      4, 1999
                                                                             -------      -------       -------      -------

<S>                                                                            <C>            <C>         <C>         <C>
Net Revenues ..........................................................       $2,125       $2,036       $5,583       $5,319
Cost of sales .........................................................        1,163        1,162        3,041        3,043
                                                                              ------       ------       ------       ------
Gross Profit ..........................................................          962          874        2,542        2,276
Selling, delivery and administrative expenses .........................          705          669        2,019        1,892
Non-cash compensation charge ..........................................            -            -            -           45
                                                                              ------       ------       ------       ------

Operating Income ......................................................          257          205          523          339
Interest expense.......................................................           31           31           91           98
Interest income........................................................           11            2           26            4
Foreign currency loss .................................................            1            1            1            1
Minority interest .....................................................            4            3            7            4
                                                                              ------       ------       ------       ------

Income before income taxes.............................................          232          172          450          240
Income tax expense.....................................................            5            1           14            2
                                                                              ------       ------       ------       ------
Net Income.............................................................       $  227       $  171       $  436       $  238
                                                                              ======       ======       ======       ======
     See accompanying notes to Condensed Consolidated Financial Statements.
</TABLE>


                                       -2-



                               Bottling Group, LLC
                 Condensed Consolidated Statements of Cash Flows
                             in millions, unaudited
<TABLE>
<CAPTION>
                                                                                                36-weeks Ended
                                                                                                --------------
                                                                                          September       September
                                                                                           2, 2000         4, 1999
                                                                                           -------         -------
    Cash Flows - Operations
<S>                                                                                            <C>            <C>
      Net income......................................................................      $  436         $  238
      Adjustments to reconcile net income to net cash provided by operations:
            Depreciation..............................................................         232            252
            Amortization..............................................................          91             90
            Non-cash compensation charge..............................................           -             45
            Other non-cash charges and credits, net...................................         109             76
            Changes in operating working capital, excluding effects of
                acquisitions:
              Trade accounts receivable...............................................        (208)          (258)
              Inventories.............................................................         (23)           (11)
              Prepaid expenses, deferred income taxes and other current assets........           -              3
              Accounts payable and other current liabilities..........................          61             85
                                                                                            ------         ------
            Net change in operating working capital ..................................        (170)          (181)
                                                                                            ------         ------
    Net Cash Provided by Operations...................................................         698            520
                                                                                            ------         ------
    Cash Flows - Investments
       Capital expenditures...........................................................        (342)          (371)
       Acquisitions of bottlers.......................................................          (2)          (166)
       Notes receivable from PBG, Inc.................................................        (254)           (65)
       Sale of property, plant and equipment..........................................           4             21
       Other, net.....................................................................          (6)            29
                                                                                            ------         ------

    Net Cash Used by Investments......................................................        (600)          (552)
                                                                                            ------         ------
    Cash Flows - Financing
       Short-term borrowings - three months or less...................................          12            (81)
       Proceeds from third-party debt.................................................           -          2,276
       Replacement of PepsiCo allocated debt..........................................           -         (2,300)
       Payments of third-party debt...................................................          (9)           (49)
       Increase in owners' net investment.............................................           -            316
                                                                                            ------         ------

    Net Cash Provided by Financing....................................................           3            162
                                                                                            ------         ------

    Effect of Exchange Rate Changes on Cash and Cash Equivalents......................          (6)            (2)
                                                                                            ------         ------
    Net Increase in Cash and Cash Equivalents.........................................          95            128
    Cash and Cash Equivalents - Beginning of Period...................................         190             36
                                                                                            ------         ------
    Cash and Cash Equivalents - End of Period.........................................      $  285         $  164
                                                                                            ======         ======

    Supplemental Cash Flow Information
    Liabilities incurred and/or assumed in connection with acquisitions of bottlers...      $    -         $   48
                                                                                            ======         ======
    Third-party interest and income taxes paid........................................      $  151         $   68
                                                                                            ======         ======
</TABLE>

     See accompanying notes to Condensed Consolidated Financial Statements.



                                       -3-



                               Bottling Group, LLC
                      Condensed Consolidated Balance Sheets
                                   in millions
<TABLE>
<CAPTION>

                                                                                  (Unaudited)
                                                                                   September      December
                                                                                    2, 2000       25, 1999
                                                                                    -------       --------
Assets
Current Assets
<S>                                                                                   <C>            <C>
  Cash and cash equivalents................................................          $  285         $  190
  Trade accounts receivable, less allowance of $48 at
        September 2, 2000 and December 25, 1999............................           1,000            827
  Inventories..............................................................             311            293
  Prepaid expenses, deferred income taxes and other current assets.........              85            100
                                                                                     ------         ------
          Total Current Assets.............................................           1,681          1,410

Property, plant and equipment, net.........................................           2,296          2,218
Intangible assets, net.....................................................           3,726          3,819
Notes receivable from PBG, Inc.............................................             514            259
Other assets...............................................................              78             89
                                                                                     ------         ------
           Total Assets....................................................          $8,295         $7,795
                                                                                     ======         ======

Liabilities and Owners' Equity
Current Liabilities
  Accounts payable and other current liabilities...........................          $  972         $  904
  Short-term borrowings....................................................              24             23
                                                                                     ------         ------
          Total Current Liabilities........................................             996            927

Long-term debt.............................................................           2,286          2,284
Other liabilities..........................................................             337            315
Deferred income taxes......................................................             196            200
Minority interest..........................................................             148            141
                                                                                     ------         ------
          Total Liabilities................................................           3,963          3,867

Owners' Equity
   Owners' net investment..................................................           4,590          4,150
   Accumulated other comprehensive loss....................................            (258)          (222)
                                                                                     ------         ------
          Total Owners' Equity.............................................           4,332          3,928
                                                                                     ------         ------
           Total Liabilities and Owners' Equity............................          $8,295         $7,795
                                                                                     ======         ======

     See accompanying notes to Condensed Consolidated Financial Statements.

</TABLE>


                                       -4-



Bottling Group, LLC
Notes to Condensed Consolidated Financial Statements (unaudited)
Tabular dollars in millions

--------------------------------------------------------------------------------

Note 1 - Basis of Presentation
     Bottling  Group,  LLC  (collectively  referred to as "Bottling  LLC," "we,"
"our" and "us") is the  principal  operating  subsidiary  of The Pepsi  Bottling
Group,  Inc.  ("PBG") and consists of  substantially  all of the  operations and
assets of PBG.  Bottling LLC, which is consolidated by PBG, consists of bottling
operations located in the United States,  Canada,  Spain, Greece and Russia. For
the periods  presented  prior to our  formation,  we were an  operating  unit of
PepsiCo, Inc. ("PepsiCo").

     PBG was  incorporated  in  Delaware  in  January  1999  and,  prior  to its
formation,  PBG was an operating unit of PepsiCo.  PBG's initial public offering
consisted of 100,000,000  shares of common stock sold to the public on March 31,
1999,  equivalent to 65% of its  outstanding  common stock,  leaving PepsiCo the
owner of the remaining 35% of outstanding common stock.  PepsiCo's ownership has
increased to 37.8% at September 2, 2000, as a result of net  repurchases  of 9.3
million shares under PBG's share repurchase program.

     In addition,  in  conjunction  with its initial  public  offering,  PBG and
PepsiCo  contributed  bottling  businesses  and  assets  used  in  the  bottling
businesses to Bottling LLC. As a result of the contribution of these assets, PBG
owns 92.9% of Bottling LLC and PepsiCo owns the remaining  7.1%,  giving PepsiCo
economic ownership of 42.2% of PBG's combined operations.

      The  accompanying  Condensed  Consolidated  Financial  Statements  include
information that has been presented on a "carve-out" basis for the periods prior
to PBG's initial public offering and our formation.  This  information  includes
the historical results of operations and assets and liabilities directly related
to Bottling  LLC, and has been  prepared from  PepsiCo's  historical  accounting
records. Certain estimates, assumptions and allocations were made in determining
such financial statement  information.  Therefore,  these Condensed Consolidated
Financial  Statements  may not  necessarily  be  indicative  of the  results  of
operations, financial position or cash flows that would have existed had we been
a separate, independent company from the first day of all periods presented.

     On March 8, 1999, PBG issued $1 billion of 7% senior notes due 2029,  which
are  guaranteed by us. We also  guarantee  that to the extent there is available
cash,  we will  distribute  pro rata to all  owners  sufficient  cash  such that
aggregate  cash  distributed  to PBG will  enable  PBG to pay its taxes and make
interest payments on the $1 billion 7% senior notes due 2029.

      The  accompanying  Condensed  Consolidated  Balance  Sheet at September 2,
2000,  the  Condensed  Consolidated  Statements  of  Operations  for  the 12 and
36-weeks  ended  September  2,  2000 and  September  4,  1999 and the  Condensed
Consolidated  Statements of Cash Flows for the 36-weeks ended  September 2, 2000
and  September  4,  1999  have  not been  audited,  but have  been  prepared  in
conformity with generally accepted  accounting  principles for interim financial
information and with the  instructions to Form 10-Q and Article 10 of Regulation
S-X.  These  Condensed  Consolidated  Financial  Statements  should  be  read in
conjunction  with the audited  consolidated  financial  statements  for the year
ended  December 25, 1999 as presented in our Annual  Report on Form 10-K. In the
opinion  of  management,   this  interim   information   includes  all  material
adjustments,  which are of a normal and recurring  nature,  necessary for a fair
presentation.


                                       -5-



Note 2 - New Accounting Standards
     In June 1998,  the  Financial  Accounting  Standards  Board ("FASB") issued
Statement  of  Financial  Accounting  Standard 133  "Accounting  for  Derivative
Instruments and Hedging Activities." This statement  establishes  accounting and
reporting standards for hedging activities and derivative instruments, including
certain  derivative   instruments   embedded  in  other  contracts,   which  are
collectively  referred to as derivatives.  It requires that an entity recognize
all  derivatives  as either assets or  liabilities in the statement of financial
position and measure those instruments at fair value.

     In July 1999, the FASB issued  Statement of Financial  Accounting  Standard
137, delaying the  implementation of SFAS 133 for one year. SFAS 133 will now be
effective  for our first  quarter of fiscal  year 2001.  In June 2000,  the FASB
issued  Statement of Financial  Accounting Standard 138, amending the accounting
and reporting standards of SFAS 133.

     While the impact of the  adoption of these  pronouncements  is dependent on
the fair value of our derivatives and related financial  instruments on the date
of  adoption,  it is not  expected  to have a material  impact on our results of
operations.

Note 3 - Seasonality of Business
      The results for the third quarter and first  36-weeks are not  necessarily
indicative  of the  results  that may be expected  for the full year  because of
business  seasonality.  The  seasonality  of our operating  results  arises from
higher  sales in the  second  and third  quarters  versus  the first and  fourth
quarters  of the  year,  combined  with  the  impact  of  fixed  costs,  such as
depreciation, amortization and interest, which are not significantly impacted by
business seasonality.

Note 4 - Inventories
                                                   September    December
                                                    2, 2000     25, 1999
                                                    -------     --------

Raw materials and supplies...................       $  119        $  110
Finished goods...............................          192           183
                                                    ------        ------
                                                    $  311        $  293
                                                    ======        ======

Note 5 - Property, Plant and Equipment, net
                                                   September    December
                                                    2, 2000     25, 1999
                                                    -------     --------

Land.........................................       $  144        $  145
Buildings and improvements...................          870           852
Production and distribution equipment........        2,146         2,112
Marketing equipment..........................        1,713         1,596
Other........................................           89            84
                                                    ------        ------
                                                     4,962         4,789
Accumulated depreciation.....................       (2,666)       (2,571)
                                                    ------        ------
                                                    $2,296        $2,218
                                                    ======        ======


                                      -6-

Note 6 - Comprehensive Income
<TABLE>
<CAPTION>

                                                       12-weeks Ended              36-weeks Ended
                                                       --------------              --------------
                                                   September    September     September       September
                                                    2, 2000      4, 1999       2, 2000         4, 1999
                                                    -------      -------       -------         -------

<S>                                                <C>           <C>           <C>             <C>
Net income....................................     $  227        $  171        $  436          $  238
Currency translation adjustment...............        (13)           (6)          (36)             (2)
Minimum pension liability adjustment..........          -             -             -              19
                                                   ------        ------         ------         ------

Comprehensive Income..........................     $  214        $  165        $  400          $  255
                                                   ======        ======         ======         ======


Note 7 - Comparability of Results
Asset Lives
-----------
      At the  beginning  of fiscal year 2000,  we changed the  estimated  useful
lives of certain  categories  of assets  primarily to reflect the success of our
preventive  maintenance  programs in extending the useful lives of these assets.
The changes,  which are detailed in the table below,  lowered total depreciation
cost by $16 million and $48 million for the 12 and 36-weeks  ended  September 2,
2000, respectively.

                                                          Estimated Useful Lives
                                                          ----------------------
                                                                (in years)
                                                                ----------
                                                          2000              1999
                                                          ----              ----
Manufacturing equipment..............................      15                10
Heavy fleet..........................................      10                 8
Fountain dispensing equipment........................       7                 5
Small specialty coolers and marketing equipment......       3            5 to 7

Initial Public Offering
-----------------------
      The 1999  financial  information  for the  period  prior to PBG's  initial
public  offering  and our  formation  has been  carved  out  from the  financial
statements of PepsiCo using the historical  results of operations and assets and
liabilities of our business.  The Condensed  Consolidated  Financial  Statements
reflect  certain  costs that may not  necessarily  be indicative of the costs we
would have incurred had we operated as an independent,  stand-alone  entity from
the beginning of 1999.  These costs  include an allocation of PepsiCo  corporate
overhead and interest expense:

o         We  included  corporate   overhead  related  to  PepsiCo's   corporate
          administrative   functions  based  on  a  specific  identification  of
          PepsiCo's  administrative  costs  relating to the bottling  operations
          and, to the extent that such identification was not practicable, based
          upon the  percentage  of our  revenues to PepsiCo's  consolidated  net
          revenues.   These  costs  are   included  in  selling,   delivery  and
          administrative  expenses in our Condensed  Consolidated  Statements of
          Operations.

                                      -7-


o         We allocated $2.3 billion of PepsiCo debt to our business.  We charged
          interest  expense  on  this  debt  using  PepsiCo's   weighted-average
          interest rate. Once we issued $2.3 billion of third-party  debt in the
          first  quarter  of  1999,  our  actual  interest  rates  were  used to
          determine  interest  expense for the remainder of the year.  Allocated
          interest expense was deemed to have been paid to PepsiCo,  in cash, in
          the period in which the cost was incurred.

     The amounts of the historical allocations described above are as follows:

                                                                    1999
                                                                    ----
     Corporate overhead expense................................     $  3
     Interest expense..........................................     $ 16
     PepsiCo weighted-average interest rate....................      5.8%


Note 8 - Non-cash Compensation Charge
      In connection  with the  consummation of PBG's initial public offering and
our formation,  substantially  all non-vested  PepsiCo stock options held by our
employees vested.  As a result, we incurred a $45 million non-cash  compensation
charge in the second quarter of 1999, equal to the difference between the market
price of the PepsiCo  capital  stock and the exercise  price of these options at
the vesting date.



                                       -8-



Item 2.
Management's  Discussion  and Analysis of Results of  Operations  and  Financial
--------------------------------------------------------------------------------
Condition
---------
Overview
      Bottling  Group,  LLC  (collectively  referred to as "Bottling LLC," "we,"
"our" and "us") is the  principal  operating  subsidiary  of The Pepsi  Bottling
Group,  Inc.  ("PBG") and consists of  substantially  all of the  operations and
assets  of  PBG.  Bottling  LLC,  which  is  92.9%  owned  by PBG  and is  fully
consolidated,  consists of  bottling  operations  located in the United  States,
Canada,  Spain, Greece and Russia. Prior to our formation,  we were an operating
unit of PepsiCo, Inc ("PepsiCo").

      The  following  management's  discussion  and  analysis  should be read in
conjunction   with  our  Condensed   Consolidated   Financial   Statements   and
accompanying  footnotes along with the cautionary  statements at the end of this
section.

Constant Territory
      We  believe  that  constant  territory  performance  results  are the most
appropriate  indicators of operating  trends and  performance,  particularly  in
light of our stated intention of acquiring additional bottling territories,  and
are consistent with industry practice.  Constant territory operating results are
achieved by adjusting current year results to exclude  significant  current year
acquisitions  and  adjusting  prior  year  results  to  include  the  results of
significant  prior year acquisitions as if they had occurred on the first day of
the prior  fiscal  year.  Constant  territory  results  also exclude any unusual
impairment and other charges and credits.

Use of EBITDA
      EBITDA,   which  is  computed  as   operating   income  plus  the  sum  of
depreciation,  amortization and any unusual  non-cash charges and credits,  is a
key indicator management and the industry use to evaluate operating performance.
It is not, however,  required under generally accepted accounting principles and
should not be considered an alternative to measurements required by GAAP such as
net income or cash flows.

Comparability of Results
Asset Lives
-----------
      At the  beginning  of fiscal year 2000,  we changed the  estimated  useful
lives of certain  categories  of assets  primarily to reflect the success of our
preventive  maintenance  programs in extending the useful lives of these assets.
The  changes,  which  are  detailed  in  Note  7 to the  Condensed  Consolidated
Financial  Statements,  lowered total  depreciation  cost by $16 million and $48
million for the 12 and 36-weeks ended September 2, 2000, respectively.

PBG's Initial Public Offering
-----------------------------
      The 1999  financial  information  for the  period  prior to PBG's  initial
public  offering  and our  formation  has been  carved  out  from the  financial
statements of PepsiCo using the historical  results of operations and assets and
liabilities of our business.  The Condensed  Consolidated  Financial  Statements
reflect  certain  costs that may not  necessarily  be indicative of the costs we
would have incurred had we operated as an independent,  stand-alone  entity from
the beginning of 1999.  These costs  include an allocation of PepsiCo  corporate
overhead and interest expense, as follows:

                                                                   1999
                                                                   ----
     Corporate overhead expense............................        $  3
     Interest expense......................................        $ 16
     PepsiCo weighted-average interest rate................         5.8%



                                       -9-
Results of Operations
---------------------

                                        Reported  and Constant
                                           Territory Change
                                           ----------------
                                          September 2, 2000
                                          -----------------
                                        12-weeks     36-weeks
                                        --------     --------
<S>                                         <C>          <C>
     EBITDA..............................   13%          16%
     Volume..............................    2%           1%
     Net Revenue per Case................    3%           4%
</TABLE>

EBITDA
     Reported  EBITDA was $366 million and $846 million in the third quarter and
first 36-weeks of 2000,  respectively,  representing a 13% and 16% increase over
the same periods of 1999. This growth was a reflection of strong pricing in U.S.
foodstores,  an increased mix of higher margin cold drink volume, favorable cost
of sales  trends  and  continued  growth  in our  operations  outside  the U.S.,
particularly in Russia.

Volume
     Our  worldwide  physical  case  volume grew nearly 2% in the quarter and 1%
year-to-date  on both a reported  and  constant  territory  basis.  In the U.S.,
reported volume turned positive in the quarter and was flat  year-to-date.  On a
constant  territory  basis,  U.S.  volume  was  positive  in  the  quarter  with
year-to-date  volume  down 1% as growth in our cold drink  segment was offset by
declines in our take-home business. Our cold drink trends reflect our successful
placement of cold drink equipment as our net placements have continued at a rate
which  should  allow us to meet our 2000 North  American  target of 150,000  net
placements.  While take-home  volume  remained  lower in the  quarter  and first
36-weeks of 2000  reflecting the effect of our price  increases in that segment,
volume growth began to improve towards the end of the third quarter.

     Outside the U.S., our constant  territory volumes remained strong,  growing
6%  in  both  the  quarter  and  year-to-date,  led  by  Russia  where  we  have
aggressively  reestablished brand Pepsi,  introduced our own line of value brand
beverage products  (Fiesta) and continued to increase  distribution of our water
products.  Partially  offsetting  the growth in Russia were  volume  declines in
Canada resulting from significant price increases in foodstores in that country.

Net Revenues
     Third  quarter net revenues  were $2,125  million,  a more than 4% increase
over the prior year.  Year-to-date net revenues grew by 5% to $5,583 million. On
a constant territory basis, worldwide net revenue per case grew 3% and 4% in the
quarter and for the first 36-weeks of 2000,  respectively.  These increases were
driven by strong pricing,  particularly in U.S. foodstores, and an increased mix
of higher-revenue  cold drink volume.  Reported net revenues and net revenue per
case  were  lowered  by   approximately  1  percentage  point  due  to  currency
translations in both the quarter and 36-weeks ended September 2, 2000.

Cost of Sales
     Cost of sales was  essentially  flat for both the quarter and  year-to-date
when  compared to the same periods of 1999.  On a per case basis,  cost of sales
was more than 1% better in the  quarter  and 1%  year-to-date.  Included  in the
current  year costs is the  favorable  impact  from the change in our  estimated
useful lives of manufacturing  assets,  which totaled $8 million and $25 million
in the  third  quarter  and  first  36-weeks  of  2000,  respectively.  Currency
translations  had an  approximately 1 percentage  point favorable  impact on the
third quarter and year-to-date  results.  Excluding the effects of the change in
depreciation lives and currency translations,  cost of sales on a per case basis
were  almost  2%  higher  in  the  quarter  and  year-to-date,  as  higher  U.S.
concentrate  costs were  partially  offset by favorable  packaging and sweetener
costs.

                                      -10-


Selling, delivery and administrative expenses
     Selling,  delivery and administrative  expenses grew $36 million, or 5%, in
the third quarter, bringing year-to-date growth to $127 million, or 7%, over the
comparable periods in 1999. Current year costs include the favorable impact from
the change in our  estimated  useful  lives of selling and  delivery  assets and
currency  translations. Depreciation  expense  was lower by $8  million  and $23
million in the third  quarter  and first  36-weeks of 2000,  respectively,  as a
result of the changes in estimated useful lives.  Currency  translations had a 1
percentage point favorable impact on the third quarter and year-to-date results.
Excluding  the  effects  of  the  change  in  depreciation  lives  and  currency
translations,  selling,  delivery and administrative  expenses were 7% higher in
the quarter and 9% higher year-to-date, primarily reflecting our continued heavy
investment  in  our  North  American  cold  drink  infrastructure  resulting  in
additional  headcount,  delivery routes and  depreciation.  In addition,  higher
marketing and advertising  costs to promote our products and higher  performance
based   compensation  costs  including  costs  associated  with  our  previously
announced 401(k) plan contributed to the cost growth.

Interest expense
     Interest  expense was flat in the third quarter and decreased $7 million in
the first 36 weeks of 2000 driven by lower external debt outside the U.S. in the
first half of 2000.

Interest Income
     Interest income was higher in 2000 mainly  reflecting  higher loans to PBG,
which were used by PBG to pay for interest, dividends and share repurchases.

Non-cash Compensation Charge
      In connection  with the  consummation of PBG's initial public offering and
our formation,  substantially  all non-vested  PepsiCo stock options held by our
employees vested.  As a result, we incurred a $45 million non-cash  compensation
charge in the second quarter of 1999, equal to the difference between the market
price of the PepsiCo  capital  stock and the exercise  price of these options at
the vesting date.

Minority Interest
     PBG has direct minority ownership in one of our subsidiaries.  Accordingly,
our Consolidated  Financial  Statements  reflect PBG's share of consolidated net
income  as  minority  interest  in  our  Condensed  Consolidated  Statements  of
Operations.

Provision for Income Taxes
      Bottling LLC is a limited liability company,  taxable as a partnership for
U.S. tax purposes and, as such,  generally pays no U.S.  federal or state income
taxes.  The  federal and state  distributable  share of income,  deductions  and
credits  of  Bottling  LLC are  allocated  to  Bottling  LLC's  owners  based on
percentage ownership. However, certain domestic and foreign affiliates pay taxes
in their  respective  jurisdictions.  The  current  year  increase in income tax
expense reflects higher pre-tax income in those jurisdictions.

Liquidity and Capital Resources
-------------------------------
Cash Flows
     Net cash provided by operating  activities  increased  $178 million to $698
million in the first  36-weeks of 2000 driven by strong EBITDA  growth  combined
with improved working capital trends.

     Net cash used by  investments  increased  from $552 million in 1999 to $600
million  in 2000  reflecting  loans to PBG,  which  were  used by PBG to pay for
interest,  taxes,  dividends  and  share  repurchases,   and  lower  acquisition
spending.  Capital expenditures decreased by $29 million, or 8%, as increases in
the U.S.  associated  with our cold  drink  strategy  were  offset by  decreases
outside the U.S.

                                      -11-

     Net cash provided by financing decreased from $162 million to $3 million in
2000 reflecting owner  contributions of $316 million in 1999, which were used to
fund acquisitions and pay down debt.

Euro
----
     On  January  1,  1999,  eleven  member  countries  of  the  European  Union
established  fixed conversion  rates between existing  currencies and one common
currency,  the Euro. Beginning in January 2002, new  Euro-denominated  bills and
coins  will  be  issued,   and  existing   currencies  will  be  withdrawn  from
circulation.  Spain is one of the member  countries that instituted the Euro and
we have  established  plans to address  the issues  raised by the Euro  currency
conversion.  These issues include,  among others, the need to adapt computer and
financial systems,  business processes and equipment,  such as vending machines,
to  accommodate  Euro-denominated  transactions  and the  impact  of one  common
currency  on  cross-border  pricing.   Since  financial  systems  and  processes
currently  accommodate  multiple  currencies,  we do not  expect  the system and
equipment  conversion costs to be material.  Due to numerous  uncertainties,  we
cannot reasonably estimate the long-term effects one common currency may have on
pricing,  costs and the resulting impact, if any, on the financial  condition or
results of operations.

Cautionary Statements
---------------------
     Except for the historical  information  and discussions  contained  herein,
statements contained in this Form 10-Q may constitute forward-looking statements
as defined  by the  Private  Securities  Litigation  Reform  Act of 1995.  These
forward-looking   statements  are  based  on  currently  available  competitive,
financial and economic data and our operating plans.  These statements involve a
number of risks, uncertainties and other factors that could cause actual results
to be  materially  different.  Among the  events  and  uncertainties  that could
adversely affect future periods are  lower-than-expected  net pricing  resulting
from marketplace competition,  material changes from expectations in the cost of
raw materials and  ingredients,  an inability to achieve the expected timing for
returns  on cold  drink  equipment  and  employee  infrastructure  expenditures,
material changes in expected levels of marketing  support payments from PepsiCo,
Inc.,  an  inability  to meet  projections  for  performance  in newly  acquired
territories,  unexpected costs associated with conversion to the common European
currency and unfavorable interest rate and currency fluctuations.

Item 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

      We have no material  changes to the disclosures made on this matter in our
1999 Annual Report on Form 10-K.




                                      -12-





                     Independent Accountants' Review Report

Owners of
Bottling Group, LLC

We have  reviewed  the  accompanying  Condensed  Consolidated  Balance  Sheet of
Bottling Group, LLC as of September 2, 2000, the related Condensed  Consolidated
Statements of Operations for the twelve and thirty-six  weeks ended September 2,
2000 and  September 4, 1999 and the  Condensed  Consolidated  Statements of Cash
Flows for the  thirty-six  weeks ended  September 2, 2000 and September 4, 1999.
These Condensed  Consolidated  Financial  Statements are the  responsibility  of
Bottling Group, LLC's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the Condensed Consolidated Financial Statements referred to above for
them to be in conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards, the Consolidated Balance Sheets of Bottling Group, LLC as of December
25, 1999, and the related Consolidated Statements of Operations,  Cash Flows and
Changes in Owners' Equity for the fifty-two week period then ended not presented
herein;  and in our report dated January 25, 2000,  we expressed an  unqualified
opinion  on  those  consolidated  financial  statements.  In  our  opinion,  the
information set forth in the accompanying  Condensed  Consolidated Balance Sheet
as of December 25, 1999,  is fairly  presented,  in all  material  respects,  in
relation to the Consolidated Balance Sheet from which it has been derived.


/s/ KPMG LLP


New York, New York
October 4, 2000



                                      -13-




PART II - OTHER INFORMATION AND SIGNATAURES


Item 6.           Exhibits and Reports on Form 8-K
                  (a)  Exhibits

                      See Index to Exhibits on page 16.





                                      -14-




     Pursuant to the  requirement  of the  Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned.








                                                             BOTTLING GROUP, LLC
                                                             -------------------
                                                                    (Registrant)



Date:      October 16, 2000                                    Andrea L. Forster
           ----------------                                    -----------------
                                                        Controller and Principal
                                                              Accounting Officer






Date:      October 16, 2000                                 Lionel L. Nowell III
           ----------------                                 --------------------
                                                     Principal Financial Officer
                                                           and Managing Director



                                      -15-




                               INDEX TO EXHIBITS
                                   ITEM 6 (a)



EXHIBITS
--------
Exhibit 27.1 Financial Data Schedule 36-weeks ended September 2, 2000





                                      -16-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission