BINGO COM INC
10-Q, 1999-11-15
BLANK CHECKS
Previous: PURCHASEPRO COM INC, 10-Q, 1999-11-15
Next: BUI INC, 10SB12G/A, 1999-11-15







                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
         THE SECURITIES EXCHANGE ACT OF 1934

         For the quarterly period ended September 30, 1999

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
         THE SECURITIES EXCHANGE ACT OF 1934

         For the transition period from _______________ to __________________

                       Commission file number: 000-26319

                                 Bingo.com, Inc.
             (Exact name of registrant as specified in its charter)


             Florida                                    Not Applicable
- ---------------------------------------     ------------------------------------
   State or other jurisdiction of           (I.R.S. Employer Identification No.)
   incorporation or organization)


                            702-543 Granville Street
                             Vancouver, B.C. V6C 1X8
             -------------------------------------------------------
               (Address of principal executive offices) (Zip Code)


       Registrant's telephone number, including area code: (604) 687-2000

Indicate by check mark whether the  registrant  (1) has filed all  documents and
reports  required to be filed by section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [x] No [ ]

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

              9,916,668 shares of Common Stock, $0.001 par value,
                      outstanding as of November 10, 1999.


<PAGE>


                                 BINGO.COM, INC.

                                    FORM 10-Q
                                      INDEX

<TABLE>
                                                                                                       Page
                                                                                                       ----
<S>                                                                                                     <C>
PART 1 - FINANCIAL INFORMATION...........................................................................1


Item 1:  Financial Statements............................................................................1


Item 2:  Management's Discussion and Analysis of Financial Condition and Results of Operations..........11


Item 3:  Quantitative and Qualitative Disclosures About Market Risk.....................................16


PART II - OTHER INFORMATION.............................................................................17


Item 1.  Legal Proceedings..............................................................................17


Item 2.  Changes in Securities..........................................................................17


Item 3.  Defaults Upon Senior Securities................................................................17


Item 4.  Submission of Matters to a Vote of Security Holders............................................17


Item 5.  Other Information..............................................................................17


Item 6.  Exhibits and Reports on Form 8-K...............................................................18

</TABLE>



                                       i
<PAGE>

                         PART 1 -- FINANCIAL INFORMATION

Item 1: Financial Statements


                                 Bingo.com Inc.
                  ( formerly Progressive General Lumber Corp )
                          (A Development Stage Company)
                           CONSOLIDATED BALANCE SHEET
<TABLE>
                                                                          September 30,        December 31,
                                                                               1999                1998
                                                                           (unaudited)           (audited)
                                                                         ---------------     ---------------
<S>                                                                      <C>                 <C>
ASSETS
Current
  Cash and cash equivalents (Note 3)                                      $   3,834,922       $     157,600
  Accounts receivable (allowance - nil)                                         111,043                   -
  Prepaid expenses                                                               63,074                   -
  Gaming licence (Note 5)                                                        58,333                   -
                                                                         ---------------     ---------------
                                                                              4,067,372             157,600
                                                                         ---------------     ---------------
Equipment
  Office and computer equipment                                                 116,489                   -
  Gaming equipment                                                               67,542                   -
  Software development equipment                                                 75,006                   -
  Less:  - accumulated depreciation                                             (39,405)                  -
                                                                         ---------------     ---------------
                                                                                219,632                   -
                                                                         ---------------     ---------------
Other
  Security deposits                                                              72,583                   -
  Software development (Note 4)                                                 205,468                   -
  Domain name rights (Note 6)                                                 1,200,405                   -
                                                                         ---------------     ---------------
                                                                              1,478,456                   -
  Total assets                                                            $   5,765,460       $     157,600
                                                                         ===============     ===============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current
  Accounts payable                                                        $      63,656       $     159,404
  Capital leases - current portion                                               14,918                   -
  Loan payable                                                                   50,000                   -
                                                                         ---------------     ---------------
                                                                                128,574             159,404
Capital leases                                                                   12,193                   -
                                                                         ---------------     ---------------
                                                                                140,767             159,404
                                                                         ---------------     ---------------
Stockholders' Equity
  Common stock - $0.001 par value (1998 - $1.00 par value)
     Authorized: 50,000,000 shares (1998 - 1,500,000)
     Issued 9,916,668 shares (1998 - 1,000,000 shares)                            9,917               1,000
  Additional paid-in capital                                                  7,060,957               4,000
  Accumulated deficit                                                        (1,445,775)             (6,804)
  Cumulative translation adjustment                                                (406)                  -
                                                                         ---------------     ---------------
                                                                              5,624,693              (1,804)
                                                                         ===============     ===============
                                                                          $   5,765,460       $     157,600
                                                                         ===============     ===============
</TABLE>


Commitments (Note 13)
Related Party Transactions (Note 11)
Subsequent Events (Note 12)
The accompanying notes are an integral part of these financial statements



                                       1
<PAGE>


                                 Bingo.com Inc.
                   (formerly Progressive General Lumber Corp)
                          (A Development Stage Company)
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                              for the periods ended
                                   (unaudited)



<TABLE>
                                                        Three months ended                      Nine months ended
                                                           September 30                           September 30
                                                 ----------------------------------     ----------------------------------
                                                      1999              1998                 1999               1998
                                                 ----------------  ----------------     ----------------   ---------------
<S>                                               <C>                <C>                 <C>                   <C>
Revenues                                          $          -       $         -         $          -          $       -

Expenses
   General and administrative                          598,217                 -            1,096,080              1,904
   Marketing and advertising                            93,694                 -              351,341
                                                 ----------------  ----------------     ----------------   ---------------

Operating loss                                        (691,911)                -           (1,447,421)            (1,904)

Other income (expense)
   Depreciation                                        (35,851)                -              (39,405)                 -
   Net interest income                                  28,550                 -               47,855                100

                                                 ----------------  ----------------     ----------------   ---------------

Net loss                                          $   (699,212)      $         -         $ (1,438,971)        $   (1,804)
                                                 ================  ================     ================   ===============

Basic and dilutive loss per share                 $      (0.07)      $         -         $      (0.16)         $       -

Weighted average shares                              9,916,668         1,000,000            9,062,882          1,000,000
                                                 ----------------  ----------------     ----------------   ---------------

</TABLE>



The accompanying notes are an integral part of these financial statements





                                       2
<PAGE>


                                 Bingo.com Inc.
                   (formerly Progressive General Lumber Corp)
                          (A Development Stage Company)
            CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS'EQUITY
                                   (unaudited)




<TABLE>
                                            Capital Stock
                                     -----------------------------
                                                                    Additional    Cumulative
                                                                     Paid in      Translation    Accumulated
                                        Shares         Amount        Capital      Adjustment       Deficit         Total
                                     -------------- -------------- ------------- -------------- -------------- --------------
<S>                                 <C>              <C>            <C>          <C>            <C>            <C>
Balance, December 31, 1995, 1996,    $ 1,000,000      $    1,000     $     4000                  $    (5,000)   $         -
1997

Loss for the year                                                                                     (1,804)        (1,804)
                                     -------------- -------------- ------------- -------------- -------------- --------------

Balance, December 31, 1998             1,000,000           1,000          4,000                       (6,804)        (1,804)

January, 1999 Private placement        7,500,000           7,500         67,500                                      75,000

January, 1999 Domain name rights         500,000             500        999,500                                   1,000,000

February, 1999 Private placement         500,000             500        999,500                                   1,000,000

May, 1999  Private Placement             416,668             417      4,999,600                                   5,000,017

Share issuance costs                                                     (9,143)                                     (9,143)

Loss for the period                                                                               (1,438,971)    (1,438,971)

Cumulative translation adjustment                                                        (406)                         (406)
                                     -------------- -------------- ------------- -------------- -------------- --------------

                                     $ 9,916,668      $    9,917     $7,060,957     $    (406)   $(1,445,775)   $ 5,624,693
                                     ============== ============== ============= ============== ============== ==============

</TABLE>



The accompanying notes are an integral part of these financial statements




                                       3
<PAGE>

                                 Bingo.com Inc.
                   (formerly Progressive General Lumber Corp)
                          (A Development Stage Company)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)
                                nine months ended



<TABLE>
                                                                           September 30,        September 30,
                                                                               1999                 1998
                                                                         ----------------      ---------------
<S>                                                                       <C>                     <C>
Cash flows from operating activities:
  Net loss                                                                $  (1,438,971)          $        -
  Adjustments to reconcile net loss to net cash used in operating
    activities
    Depreciation                                                                 39,405                    -
  Change in operating assets and liabilities:
    Accounts receivable                                                        (111,043)                   -
    Prepaid expenses                                                            (63,074)                   -
    Gaming licence                                                              (58,333)                   -
    Accounts payable                                                            (95,748)                   -
    Capital leases - current portion                                             14,918                    -
    Loan payable                                                                 50,000                    -
                                                                         ----------------      ---------------
       Net cash ( used ) provided by operating activities                    (1,662,846)                   -
                                                                         ----------------      ---------------
Cash flows from investing activities:
  Equipment purchases                                                          (259,037)                   -
  Security deposits                                                             (72,583)                   -
  Software development                                                         (205,468)                   -
  Domain name rights                                                           (200,405)                   -
                                                                         ----------------      ---------------
       Net cash used in investing activities                                   (737,493)                   -

Cash flows from financing activities:
  Capital leases                                                                 12,193                    -
  Proceeds from issuance of common stock                                      6,075,017
  Share issuance costs                                                           (9,143)                   -
                                                                         ----------------      ---------------
       Net cash provided by financing activities                              6,078,067                    -
                                                                         ----------------      ---------------

Net increase in cash and cash equivalents                                     3,677,728                    -

Effect of exchange rates on cash and cash equivalents                              (406)

Cash and cash equivalents at beginning of period                                157,600                    -

Cash and cash equivalents at end of period                                $   3,834,922           $        -
                                                                         ================      ===============
Supplemental disclosure of cash flow information:

Cash paid during the period for interest                                  $       8,824        $           -

Non cash investing and financing activities:
  Issuance of common stock for domain name rights                         $   1,000,000        $           -
</TABLE>



The accompanying notes are an integral part of these financial statements


                                       4
<PAGE>

BINGO.COM, INC.
(Formerly Progressive General Lumber Corp.)
(A Development  Stage Company)
NOTES TO THE  CONSOLIDATED  FINANCIAL  STATEMENTS
(Unaudited - Prepared by Management)
September 30, 1999
- --------------------------------------------------------------------------------


1.   HISTORY AND ORGANIZATION OF THE COMPANY

     The Company was organized on January 12, 1987,  under the laws of the State
     of Florida as Progressive General Lumber Corp. The Company currently has no
     operations  and, in  accordance  with SFAS #7, is  considered a development
     stage  company.  On January  22,  1999,  the  Company  changed  its name to
     Bingo.com, Inc.

     These financial statements have been prepared on the basis that the company
     will continue as a going concern. The Company has incurred operating losses
     since its  incorporation  and will  likely  continue to do so into the near
     future. Ongoing operating losses and significant acquisitions, if any, will
     likely require additional equity financing. There can be no assurances that
     when  additional  funds are  required,  if any,  would be  available to the
     Company  when  required  or  on  terms  acceptable  to  the  Company.  Such
     limitations could have a material adverse effect on the Company's business,
     financial  condition or operations  and these  financial  statements do not
     include any adjustment that could result therefrom.

     On July 17,  1998,  the State of Florida  approved the  Company's  restated
     Articles of Incorporation,  which increased its  capitalization  from 7,500
     common shares to 50,000,000  common shares.  The par value was changed from
     $1.00 to $0.001.

     In  addition,  the  Company  forward  split its common  stock  200:1,  thus
     increasing the number of outstanding  common stock shares from 5,000 shares
     to  1,000,000  shares.  All  common  shares  and per  share  data have been
     retroactively adjusted to reflect these stock splits.

     The accompanying  consolidated  financial statements are unaudited,  but in
     the opinion of management,  contain all adjustments  necessary  (consisting
     only  of  normal  recurring  accruals)  to  present  fairly  the  financial
     information  contained  therein.   These  statements  do  not  include  all
     disclosures required by generally accepted accounting principles and should
     be read in conjunction with the audited financial statements of the Company
     for the year ended December 31, 1998 and the Company's Form 10 Registration
     Statement.  The results of operations  for the nine months ended  September
     30, 1999 are not  necessarily  indicative of the results to be expected for
     the full fiscal year ending December 31, 1999.


2.   SIGNIFICANT ACCOUNTING POLICIES

     Principles of Consolidation

     These consolidated financial statements include the accounts of the Company
     and the  accounts  of its wholly  owned  subsidiaries,  Bingo.com  (Canada)
     Enterprises Inc., Bingo.com (Antigua) Inc. and Bingo.com (Wyoming) Inc. All
     intercompany   balances  and   transactions   have  been   eliminated  upon
     consolidation.

     Foreign Currency Translation

     The Company accounts for foreign  currency  transactions and translation of
     foreign  currency   financial   statements  under  Statement  of  Financial
     Accounting  Standards No. 52, "Foreign Currency  Translation"  ("SFAS 52").
     Transaction  amounts  denominated  in foreign  currencies are translated at
     exchange  rates  prevailing  at  transactions  dates.  Carrying  values  of
     monetary assets and liabilities are translated at the exchange rate at that
     date. Non monetary  assets and  liabilities  are translated at the exchange
     rate on the original transaction date. Gains and losses from restatement of
     foreign  currency  monetary and  non-monetary  assets and  liabilities  are
     included in income.  Revenues and expenses are  translated  at the rates of
     exchange prevailing on the dates such items are recognized in earnings.



                                       5
<PAGE>

BINGO.COM, INC.
(Formerly Progressive General Lumber Corp.)
(A Development  Stage Company)
NOTES TO THE  CONSOLIDATED  FINANCIAL  STATEMENTS
(Unaudited - Prepared by Management)
September 30, 1999
- --------------------------------------------------------------------------------


2.   SIGNIFICANT ACCOUNTING POLICIES (cont'd.)

     Financial  statements  of  the  Company's  Canadian  subsidiary,  Bingo.com
     (Canada)  Enterprises  Inc.  are  translated  into U.S.  dollars  using the
     exchange  rate at the balance  sheet date for assets and  liabilities.  The
     functional  currency of Bingo.com (Canada)  Enterprises,  Inc. is the local
     currency,  the  Canadian  dollar.  Financial  statements  of the  Company's
     Antigua  subsidiary are translated into U.S. dollars using a fixed exchange
     rate. The  functional  currency of Bingo.com  (Antigua),  Inc. is the local
     currency,   the  EC,  which  is  fixed  at  a  rate  of  2.67.  Translation
     adjustments,  if  necessary,  are  recorded  as  a  separate  component  of
     Stockholders' Equity.

     Stock-based Compensation

     Statement  of  Financial  Accounting  Standards  No. 123,  "Accounting  for
     Stock-Based  Compensation" encourages,  but does not require,  companies to
     record  compensation cost for stock-based  employee  compensation  plans at
     fair value. The Company has chosen to account for stock-based  compensation
     using  Accounting  Principles  Board Opinion No. 25,  "Accounting for Stock
     Issued to Employees".  Accordingly,  compensation cost for stock options is
     measured as the excess, if any, of the quoted market price of the Company's
     stock at the date of the grant over the amount an  employee  is required to
     pay for the stock.

     Taxes on Income

     The Company accounts for income taxes under an asset and liability approach
     that requires the  recognition of deferred tax assets and  liabilities  for
     expected future tax consequences of events that have been recognized in the
     Company's  financial  statements or tax returns.  In estimating  future tax
     consequences,  the Company  generally  considers all expected future events
     other than enactments of changes in the tax laws or rates.

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that  affect the  reported  amount of assets and  liabilities,
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amount of revenues  and  expenses
     during the year. Actual results could differ from these estimates.

     Loss Per Share

     In February 1997, the Financial Accounting Standards Board issued Statement
     of Financial Accounting Standards No. 128, "Earnings Per Share" (SFAS 128).
     Under SFAS 128,  basic and diluted  earnings per share are to be presented.
     Basic  earnings  per share are  computed by dividing  income  available  to
     common  shareholders  by the  weighted  average  number  of  common  shares
     outstanding  in  the  period.   Diluted   earnings  per  share  takes  into
     consideration common shares outstanding  (computed under basic earnings per
     share) and potentially dilutive common shares.




                                       6
<PAGE>

BINGO.COM, INC.
(Formerly Progressive General Lumber Corp.)
(A Development  Stage Company)
NOTES TO THE  CONSOLIDATED  FINANCIAL  STATEMENTS
(Unaudited - Prepared by Management)
September 30, 1999
- --------------------------------------------------------------------------------


2.   SIGNIFICANT ACCOUNTING POLICIES (cont'd.)

     Comprehensive Income

     In 1998, the Company adopted  Statement of Financial  Accounting  standards
     ("SFAS")  No.  130,  "Reporting   Comprehensive   Income".  This  statement
     establishes  rules  for  the  reporting  of  comprehensive  income  and its
     components.

     Cash and Cash Equivalents

     Cash and cash equivalents  include highly liquid  investments with original
     maturities of three months or less.

     Software Development

     The Company has adopted Statement of Position 98-1 ("SOP 98-1") "Accounting
     for the Costs of Computer Software Developed or Obtained for Internal Use",
     as its accounting policy for internally  developed computer software costs.
     Under  SOP  98-1,  computer  software  costs  incurred  in the  preliminary
     development  stage  are  expensed  as  incurred.  Computer  software  costs
     incurred  during the  application  development  stage are  capitalized  and
     amortized over the software's estimated useful life of three years.

     Domain Name

     The Company  has  capitalized  the cost of the  purchase of the domain name
     Bingo.com  and  will  amortize  the  cost  over 10  years  from the date of
     commencement of operations.

     Capital Assets

     Capital  assets  will be recorded  at cost less  accumulated  amortization.
     Amortization  will be provided for  annually  using the  declining  balance
     method at the following rates:

          Office & Equipment                          20%

          Computer Equipment                          30%

          Gaming Equipment                            30%

          Software Development Equipment              30%

     Revenue Recognition

     The Company will be recognizing revenues as follows:

          a)   Bingo gaming - as cash is received

          b)   Banner  advertising - revenue is recognized  equal to the cash to
               be received from banner advertisement, when the buyer has made an
               unconditional commitment to pay and the earnings process has been
               completed by the rendering of the required services.




                                       7
<PAGE>

BINGO.COM, INC.
(Formerly Progressive General Lumber Corp.)
(A Development  Stage Company)
NOTES TO THE  CONSOLIDATED  FINANCIAL  STATEMENTS
(Unaudited - Prepared by Management)
September 30, 1999
- --------------------------------------------------------------------------------


2.   SIGNIFICANT ACCOUNTING POLICIES (cont'd.)

     Advertising Costs

     The Company recognizes advertising expenses in accordance with Statement of
     Position  98-7,  "Reporting on  Advertising  Costs".  As such,  the Company
     expenses the cost of  communicating  advertising in the period in which the
     advertising space or airtime is used.

3.   CASH AND CASH EQUIVALENTS

     An amount of $22,352  represents a pledge collateral for a corporate credit
     card.

4.   SOFTWARE DEVELOPMENT COSTS

     Software  development  costs  represent  amounts  incurred  to develop  the
     Company's portal website and the Company gaming software.

5.   GAMING LICENSE

     The  company's  gaming  license  represents  an annual cost of securing and
     maintaining a license to operate on online internet bingo in the country of
     Antigua. The cost is amortized over 12 months commencing May 1999.

6.   DOMAIN NAME RIGHTS

     An  agreement to purchase  the right to use the domain name  Bingo.com  was
     acquired as follows:

          -    $200,000 cash (paid)
          -    $500,000  common  shares  (issued) at a deemed price of $2.00 per
               share

     In addition,  the Company is required to pay  quarterly  royalties of 4% of
     gross revenues with a minimum guarantee of $1,100,000.


     ---------------------------------------------------------------------------
         Domain Name                                1999                  1998
     ---------------------------------------------------------------------------

         Bingo.com                              1,200,000                  -
         Other                                        405                  -

                                               $1,200,405                  -
     ---------------------------------------------------------------------------



                                       8
<PAGE>

BINGO.COM, INC.
(Formerly Progressive General Lumber Corp.)
(A Development  Stage Company)
NOTES TO THE  CONSOLIDATED  FINANCIAL  STATEMENTS
(Unaudited - Prepared by Management)
September 30, 1999
- --------------------------------------------------------------------------------


7.   CAPITAL STOCK

     a)   In January 1999, the Company issued  7,500,000  shares under a private
          placement for $0.01 per share, for total proceeds of $75,000.

     b)   In  February  1999,  the  Company  issued  500,000  units of a private
          placement  consisting  of one  common  share  and one  share  purchase
          warrant  for $2.00 per unit for total  proceeds  of  $1,000,000.  Each
          share purchase  warrant  entitles the holder to acquire one additional
          common share at $2.00 per share until February 11, 2000.

     c)   In March 1999, the Company issued 416,668 units of a private placement
          consisting of one share and one share purchase  warrant for $12.00 per
          unit for total  proceeds of $5,000,017.  Each share  purchase  warrant
          entitles the holder to acquire one  additional  common share at $12.00
          per share until April 22, 2000 and at $15.00 per share until April 22,
          2001.

8.   SUPPLEMENTAL DISCLOSURES WITH RESPECT TO OPERATION, FINANCING AND INVESTING
     ACTIVITIES

     The Company issued 500,000 common shares at a deemed price of $2.00 for the
     purchase of a domain name (Note 6).


9.   INCOME TAXES

     Subject to certain  restrictions,  the Company has certain operating losses
     available to reduce  taxable  income of future  years.  Future tax benefits
     which may arise as a result of these  losses and resource  deductions  have
     not been recognized in these financial statements.

     The Company has not recorded potential future income tax benefits of $6,804
     in operating losses, which expire as follows:

                  2003         -        $5,000

                  2008         -        $1,804
                                        ------
                                        $6,804


10.  COMPREHENSIVE INCOME

     Total  comprehensive  loss for the year  ended  December  31,  1998 and the
     nine-month  period ended September 30, 1999 was $(1,804) and  $(1,438,971),
     respectively. The only item included in other comprehensive loss is foreign
     currency translation  adjustments in the amounts of $NIL for the year ended
     December 31, 1998 and $406 for the nine month period  ending  September 30,
     1999.



                                       9
<PAGE>

BINGO.COM, INC.
(Formerly Progressive General Lumber Corp.)
(A Development  Stage Company)
NOTES TO THE  CONSOLIDATED  FINANCIAL  STATEMENTS
(Unaudited - Prepared by Management)
September 30, 1999
- --------------------------------------------------------------------------------


11.  RELATED PARTY TRANSACTIONS

     The Company  entered into an employment  agreement  with Shane Murphy,  the
     Company's President,  Chief Executive Officer,  Secretary and Treasurer and
     sole Director, effective July 1, 1999. The initial term of the agreement is
     three  years  at  a  salary  rate  of   $250,000   (Canadian   Dollars)  or
     approximately  $167,000  (U.S.  Dollars) per year. The Company also granted
     Mr. Murphy options to acquire 600,000 shares of the Company's  common stock
     at a price of $4.75 per share, subject to vesting provisions.  In the event
     of termination of Mr.  Murphy's  employment,  Mr. Mr. Murphy is entitled to
     certain compensation if the contract is terminated prematurely.

     The Company provided an interest free loan to Shane Murphy of $70,000.  The
     loan is repayable over 12 months by 24 semi-monthly installments.


12.  SUBSEQUENT EVENT

     The Company has entered  into an agreement  in  principle,  to license it's
     gaming software to an unrelated party (the  "Licensee").  The Licensee will
     receive  a  perpetual,  non-exclusive,  non-transferable  right  to use the
     Company's  gaming  software  in  jurisdictions  where  on  line  gaming  is
     permitted by law. On closing,  the Licensee  will pay the Company  $100,000
     and ongoing monthly royalties of 50% of Net Monthly  Revenues.  Net Monthly
     Revenue is defined as gross gaming receipts net of winnings, less a maximum
     of 5% for credit card processing fees and certain other operating expenses.
     The Company anticipates completing the agreement in the fourth quarter.

     The  Company's  Board of Directors  has agreed in principle to re-price the
     share options  granted to Shane Murphy to reflect the current market price.
     It is  anticipated  that the strike  price will be  adjusted to reflect the
     average of the closing price of the  Company's  common shares over a 10 day
     period, yet to be fixed.


13.  COMMITMENT

     The Company has entered into an agreement  and  amendments  thereto with an
     unrelated party to develop the Company's  portal  website.  The Company has
     agreed to issue 125,000  common shares in return for the  completion of the
     project.



                                       10
<PAGE>

Item 2:   Management's Discussion and Analysis of Financial Condition and
          Results of Operations

This  Report  contains  forward-looking  statements  within  the  meaning of the
Securities  Exchange Act of 1934,  as amended.  Any  statements  that express or
involve discussions with respect to predictions,  expectations,  beliefs, plans,
objectives,  assumptions or future events or performance (often, but not always,
using words and  phrases  such as  "expects,"  "believe,"  "believes,"  "plans,"
"anticipate,"  "anticipates," "is anticipated," or stating that certain actions,
events or  results  "will,"  "may,"  "should,"  or "can" be  taken,  occur or be
achieved)  are not  statements of  historical  fact and may be  "forward-looking
statements." Forward-looking statements are based on expectations, estimates and
projections  at the time the  statements are made that involve a number of risks
and  uncertainties  which  could  cause  actual  results  or  events  to  differ
materially  from those  anticipated  by us. Such  factors  include,  but are not
limited to the  following:  our limited  operating  history;  history of losses;
risks involving new product development;  competition;  management of growth and
integration;  risks of  technological  change;  our dependence on key personnel,
marketing  relationships with third party suppliers;  our ability to protect our
intellectual property rights; government regulation of Internet commerce and the
gaming and software  industry;  economic and  political  factors;  dependence on
continued growth in use of the Internet;  risk of technological change; capacity
and systems disruptions;  liability for Internet content;  uncertainty regarding
infringing  intellectual  property rights of others;  security risks;  year 2000
compliance  risks and other risks and  uncertainties  discussed herein and those
detailed in our other Securities and Exchange Commission filings,  including our
registration  statement  on Form 10 filed on  August  31,  1999.  Investors  are
cautioned not to place undue reliance on these forward-looking statements, which
reflect management's  analysis as of the date hereof. We undertake no obligation
to  publicly  release  the  results  of any  revision  to these  forward-looking
statements  that may be made to reflect events or  circumstances  after the date
hereof or to reflect the occurrence of unanticipated events.

General

We currently  operate an on-line bingo game and are in the process of developing
an  Internet  web  site  focused  on  worldwide   entertainment   and  lifestyle
interests.  We are a development stage company and currently do not generate any
net revenues from our operations.

We were  incorporated in the state of Florida on January 12, 1987 under the name
"Progressive  Lumber Corp." with an authorized  amount of 7,500 shares of common
stock at a $1.00  par  value  per  share.  On July 17,  1998,  we  increase  our
authorized  capital stock to 50 million  common shares with $0.001 par value and
concurrently  split the existing  issued shares on a 200 for 1 basis. On January
13, 1999, we changed our name to Bingo.com, Inc.

We  currently  have 3  subsidiaries:  Bingo.com  (Canada)  Enterprises,  Inc., a
British   Columbia   corporation;   Bingo.com   (Antigua),   Inc.,   an  Antigua
International  Business  Corporation,  and Bingo.com (Wyoming),  Inc., a Wyoming
corporation.



                                       11
<PAGE>

     o    Bingo.com  (Canada)  currently serves as the operating company for our
          web  site  and  technology  development  business.  We  and  Bingo.com
          (Canada)  share our  corporate  office  located at 702 - 543 Granville
          Street, Vancouver, BC, V6C 1X8.

     o    Bingo.com  (Antigua)  serves as the  operating  company for our online
          gaming business. Bingo.com (Antigua)'s shares are held in trust for us
          by three shareholders.

     o    Bingo.com (Wyoming),  Inc. was incorporated to effect a reorganization
          of our corporation, under which we planned to continue our corporation
          into  Antigua  and  to  become  an  Antigua   International   Business
          Corporation.  We have not taken any  additional  steps to complete the
          reorganization.  Our management is in the process of re-evaluating the
          merits of completing the  reorganization and anticipates it will reach
          a decision with respect to the  reorganization in the next four to six
          months.

We did not  commence  substantive  operations  until the first  quarter of 1999.
During the first three  quarters of 1999, we dedicated a  significant  amount of
our resources to developing  the technology to launch our web site and Bingo.com
(Antigua)'s  on-line  bingo game.  In July 1999,  our  management  made a policy
decision  that  Bingo.com  (Antigua)  would  not  accept  monetary  wagering  in
jurisdictions  that prohibited online gaming.  Bingo.com  (Antigua)  developed a
blocking  strategy to prevent  persons in North America from placing  wagers its
on-line  bingo  game.  Management  adopted  the  blocking  policy in response to
proposed on-line gambling  legislation and concerns related to potential adverse
consequences  to  the  company  and  its  shareholders   created  by  the  legal
uncertainty of accepting wagers in North America. As part of this decision,  our
management determined that it would develop contest or prize based games for the
North American markets.

In  late  August,   Bingo.com   (Antigua)  began  accepting   gaming  bets  from
jurisdictions outside North America and implemented an online banner advertising
program in September  1999.  Bingo.com  (Antigua)'s  on-line  bingo game has not
generated  any net revenues  during the quarter ended  September  30, 1999,  and
management  does not anticipate  Bingo.com  (Antigua)'s  on-line bingo game will
generate any significant revenues during the quarter ending December 31, 1999.

Our  decision  to  block  wagers   originating   in  North   America  and  other
jurisdictions that prohibit on-line gaming creates uncertainties with respect to
our ability to generate revenues and/or profits.  Regional preferences in gaming
entertainment  may limit the appeal of our on-line bingo game to potential users
in  markets  outside  North  America.   We  have  focused  our  recent  business
development  efforts  on  other  potential  revenue  generating   opportunities,
including developing online games for entertainment that are designed to attract
visitors to our web site and licensing on-line bingo gaming software.

During the quarter,  we hired employees and  consultants  with experience in the
online  entertainment   industry  to  assist  us  in  developing   "Play-4-Free"
bingo-based  games for the North  American  market.  Based on our  research,  we
believe that entertainment and game-based sites have become increasingly popular
and have  growth and  revenue  opportunity  potential.  We intend to develop our
Internet  presence by offering  visitors an opportunity to play our  Play-4-Free
games and other games for the chance to win a variety of gifts and  prizes.  Our
objective is to become a center for online bingo  related  entertainment  and to
increase our site's popularity.



                                       12
<PAGE>

We intend to seek to generate revenues by through selling advertising on our web
site and entering  into  arrangements  with  sponsors to post links to their web
sites and  promotional  campaigns on Bingo.com  for fees. In order to accomplish
this  goal,  our  games  must  attach  a  sufficient   number  of  visitors  and
participants  to our web site. In the future,  we may also  establish  affiliate
relationships  with  other  entities  in the  entertainment  industry  to direct
traffic to our web site.

We are in the process of developing our  Play-4-Free  games and anticipate  that
these games will be ready for release  prior to December  31,  1999.  We believe
that  Play-4-Free  games will allow us to attract  visitors  to our web site and
allow  us  to  generate   revenues  from  selling  banner   advertisements   and
sponsorships.  However,  we cannot assure you that we will successfully  compete
development  of these  games or that  these  games  will  appeal to  players  or
increase traffic to our web site or that we will generate material revenues from
the sale of banner advertisement or sponsorship.

We are also actively  evaluating  strategies  to increase  interest in Bingo.com
(Antigua)'s  on-line  bingo  game  and  other  revenue  opportunities,  such  as
licensing Bingo.com (Antigua)'s on-line bingo game software. We are currently in
the  process  of  entering  into  our  first  licensing  agreement  (subject  to
completion of a written  agreement),  as more fully  described in Note 12 to the
Financial Statements, to diversify our revenue base. In the future, we may enter
into additional licensing agreements with third-parties to generate revenues. We
anticipate  that  licensees of our on-line  gaming  software will be required to
block North  American  wagers.  We cannot  guarantee  that we will  generate any
significant  revenues from licensing  Bingo.com  (Antigua)'s  on-line bingo game
software or that such  licensees,  if any,  will be  successful in launching and
operating an on-line bingo gaming web site.

Our limited  history and the early stage of  development  makes it  difficult or
impossible to predict our future results.  We believe that our prospects  should
be considered in light of the risks and difficulties  encountered by development
stage  companies.  We may  not be  successful  in  addressing  these  risks  and
difficulties.


RESULTS OF OPERATIONS

Three Months Ended  September 30, 1999 Compared to Three Months Ended  September
30, 1998

During  the three  months  ended  September  30,  1999,  launched  our web site,
completed  the  initial  development  of our  on-line  bingo game  software  and
assisted  Bingo.com  (Antigua) in the launch of its on-line bingo game. In 1998,
we had  no  active  business  operations,  material  transactions  or  operating
results.  As a result, we believe that a comparison of our results for the three
months ended September 30, 1999 to the same period in 1998 is not meaningful.

We had total expenses of $691,911 for the three months ended September 30, 1999,
of which $598,217 was for general and  administrative  expenses  associated with
the  start  up costs  related  to our  operations.  General  and  administrative
expenses  consist  primarily  of payroll  expenses and  consultant  fees for our
executive staff, accounting and administrative personnel,  lease expenses, legal
and  professional  fees,  insurance  and  other  general  corporate  and  office
expenses.



                                       13
<PAGE>

We had marketing and advertising of $93,694 for three months ended September 30,
1999, related to promotion of the launch of Bingo.com  (Antigua)'s on-line bingo
game.

We had a net loss of  $699,212  or $0.07 per share  for the three  months  ended
September 30, 1999.  We expect  similar or greater  losses into the  foreseeable
future as we continue to develop  our web site and the  technologies  related to
new games.  Revenue  generation  and  operating  income are  dependent  upon the
utilization of significant  cash resources for  advertising  and promotion,  new
games and the success of our licensees.

Nine Months Ended September 30, 1999 Compared to Nine Months Ended September 30,
1998

During the nine months ended  September  30, 1999,  we  implemented  the initial
strategies of our business plan,  including  launching our web site,  completing
the  initial  development  of our  on-line  bingo game  software  and  assisting
Bingo.com  (Antigua) in launching  its on-line  bingo game.  In 1998,  we had no
active business  operations,  material  transactions or operating results.  As a
result,  we believe that a  comparison  of our results for the nine months ended
September 30, 1999 to the same period in 1998 is not meaningful.

Total assets  increased  from  $5,765,460  as of September  30, 1999 compared to
$157,600  at the  beginning  of the  fiscal  year.  The  primary  source of this
increase was $7,055,957 raised through the issuance of common stock. We invested
$180,227  in  office  and  computer  equipment  including  software  development
equipment.  We also  invested  $205,468  in both gaming  software  and the North
American  contest version of our on-line bingo game. We also acquired our domain
name,  Bingo.com,  during 1999 for  $200,000  in cash and 500,000  shares of our
common  stock,  which was valued at $2.00 per  share.  We  purchased  $54,170 of
capital equipment through long term capital leases over terms ranging from 24 to
60 months.  Our working capital position  increased by $3,940,602 from a deficit
of $1,804,  primarily  due to financing  activities  during 1999,  as previously
noted.

We had total  expenses of  $1,447,421  for the nine months ended  September  30,
1999, of which $1,090,080 was for general and administrative expenses associated
with the start up costs related to our  operations.  General and  administrative
expenses  consist  primarily  of payroll  expenses and  consultant  fees for our
executive staff, accounting and administrative personnel,  lease expenses, legal
and  professional  fees,  insurance  and  other  general  corporate  and  office
expenses.

We had marketing and advertising of $351,341 for nine months ended September 30,
1999,  of which we spent  $184,183  on  advertising  our web site and for banner
advertising to promote the launch of Bingo.com  (Antigua)'s  on-line bingo game.
The balance of marketing and advertising  expenses consisted of payroll expenses
and consultant fees, travel and office expenses.

We had a net loss of  $1,438,971  or $0.16 per share for the nine  months  ended
September 30, 1999.  We expect  similar or greater  losses into the  foreseeable
future as we continue to develop  our web site and the  technologies  related to
new games.  Revenue  generation  and  operating  income are  dependent  upon the
utilization of significant  cash resources for  advertising  and promotion,  new
games and the success of our licensees.



                                       14
<PAGE>

     LIQUIDITY AND CAPITAL RESOURCES

We raised an aggregate  of  $6,075,017  in capital  through  private  placements
during 1999 to finance our  operations.  We have not  generated  any net revenue
from our business operations.

As of  September  30,  1999,  we had  cash and cash  equivalents  of  $3,834,992
compared to $157,600 at the beginning of the year. Our working capital  position
at  September  30,  1999  was  $3,938,798.  We  used  $1,662,846  for  operating
activities  during the nine months  ended  September  30, 1999 and  $737,493 for
investing  activities.  Our  investing  activities  included  $259,037  for  the
purchase of office,  computer and software  development  equipment,  $72,583 for
long term security  deposits to secure our office and capital  leases,  $205,468
for  gaming and  entertainment  software  development  and  $200,405  as partial
consideration for our domain name.

Other than cash and cash equivalents, we have no other sources of liquidity, and
we do not anticipate  generating cash from our operations in the near future. We
currently  project that  available  cash balances will be sufficient to fund our
operations  for the next 4 to 6  months.  We are  currently  seeking  additional
equity  financing to implement  planned  investments  in  advertising,  software
development  and  personnel,  to open an office in the U.S.  and to preserve our
working capital. We have not made a final determination  regarding the terms and
conditions of an equity  placement,  nor can we provide any assurance  that such
financing  will be available on  acceptable  terms,  if at all. Our inability to
raise additional  financing would have a material adverse effect on our business
and on our operations.


YEAR 2000 COMPLIANCE

The Year  2000  issue  arises  with the  change  in  century  and the  potential
inability  of  information  systems  to  correctly  "rollover"  dates to the new
century.  To save on computer storage space, many systems were programmed with a
two-digit  century (i.e.  December 31, 1999 would appear as 12/31/99),  assuming
that all years would be part of the 20th  century.  On January 1, 2000,  systems
with this  programming  will default to  01/01/1900  instead of  01/01/2000  and
calculations  using or  reporting  the date will not be correct  and errors will
arise (the "Year 2000  Issue").  To  prevent  this from  occurring,  information
systems need to be updated to ensure they  recognize  dates during and after the
Year 2000.

The potential  exists that we and each of our subsidiaries are exposed to a risk
that certain  aspects of their  businesses  will fail or suffer  impairment as a
result of  internally  operated or  externally  contracted  hardware or software
systems and  services not being able to  correctly  "rollover"  dates to the new
century.

The risk stems from or reliance on certain  hardware,  software  and services to
carry  out the  daily  operation  of our  proposed  respective  businesses.  The
exposure may result from,  amongst other things,  the use of computers,  general
software and servers for office  purposes and data storage;  connections  to and
use of the services of Internet  Service  Providers and telephone  companies for
office purposes and customer and investor relations; the software underlying the
operation of the web site and the online bingo gaming operation; and the servers
that 'play and distribute' the online bingo game.

We and our  subsidiaries  have only been operating and developing our respective
businesses  during  the last 9 months and the  office  hardware,  administrative
general  software,  custom  developed  special  purpose  software,  servers  and
services  of  Internet  Service  Providers  and  telephone  companies  have been
acquired during this period. As a result, and in consultation with the suppliers
of this hardware,  software and services, we believe the related systems that we
intend,  directly or indirectly,  to use in our  respective  businesses are Year
2000  compliant.  Our due  diligence  also  included an  evaluation  of supplier
provided  technology  and the  implementation  of new  policies  to require  our
suppliers  to  confirm  that  they have  disclosed  and will  correct  Year 2000
compliance  issues.  Although we are relying primarily on systems developed with
current  technology and on systems  designed to be Year 2000  compliant,  we may
have to  replace,  upgrade  or  reprogram  certain  systems  to ensure  that all
interfacing technology will be Year 2000 compliant when running jointly.



                                       15
<PAGE>

In the  event  that we  incur  expenses  associated  with  resolving  Year  2000
compliance issues, we intend to expense the operating costs as they are incurred
and capitalize the capital costs as they are incurred. However, our purchases of
hardware and general and specific purpose software have been relatively  recent,
and the more  expensive of the hardware and general and specific  software items
that we have  purchased are covered under  warranties  that will extend over the
rollover  period to January 1, 2000. As a result,  we do not expect to incur any
major operating or capital expenditures that would have a material impact on our
financial condition or results of operations.

While we believe that our hardware  and general and  specific  purpose  software
applications  will be Year 2000  compliant,  there can be no assurance until the
Year 2000 occurs, that all systems will function adequately.

We do not  currently  anticipate  any  disruption  in  our or our  subsidiaries'
operations as the result of the Year 2000 issue.  We do not have any information
concerning the Year 2000  compliance  status of our suppliers and customers that
would affect our operations.  Any failure of our material systems,  our vendors'
material  systems or the Internet to be Year 2000  compliant may have a material
adverse effect on our business and results of operations.

In order to protect against the possibility of any material disruption in our or
our subsidiaries' operations as the result of the Year 2000 issue, we have taken
the following precautions:

     -    developed,  initiated and maintained  procedures  that ensure that the
          information stored on the office computer hard drives are backed up on
          a regular basis and stored safely

     -    copies  of the  source  code  for the  special  purpose  software  are
          maintained  in  secure  offsite  locations  by the  developers  of the
          software

     -    implemented  a policy of  acquiring  name brand  hardware and retained
          experienced consultants,  upon whose warranties we believe that we can
          rely.


Item 3:  Quantitative and Qualitative Disclosures About Market Risk

Our  financial  results  are  quantified  in U.S.  dollars and a majority of our
obligations and expenditures with respect to our operations are incurred in U.S.
dollars.  We  anticipate  that a  significant  portion of our  revenues  will be
derived from the business operations of our wholly-owned subsidiaries, Bingo.com
(Canada),  whose primary business  operations are conducted in British Columbia,
Canada which conducts its business in Canadian dollars and Bingo.com  (Antigua),
which  conducts its  business in U.S.  dollars and its local  currency,  the EC.
Although we do not believe we currently have any materially  significant  market
risks relating to our operations  resulting from foreign  exchange  rates, if we
enter into  financing or other  business  arrangements  denominated  in currency
other than the U.S.  dollar,  variations  in the exchange  rate may give rise to
foreign exchange gains or losses that may be significant.

We  currently  have  no  material  long-term  debt  obligations.  We do not  use
financial  instruments  for  trading  purposes  and we are  not a  party  to any
leverage  derivatives.  In the  event we  experience  substantial  growth in the
future,  our business and results of operations  may be  materially  effected by
changes in interest  rates and certain  other  credit risk  associated  with its
operations.



                                       16
<PAGE>

                          PART II -- OTHER INFORMATION

Item 1.  Legal Proceedings.

On  July  28,  1999,   we  were  advised  by  legal   counsel  for  Pan  Pacific
Communications,  an advisor to Bingo.com,  Inc.,  that we allegedly  breached an
agreement between us and Pan Pacific Communications.  Pan Pacific Communications
demanded  payment,  on or before August 5, 1999,  in the amount of $34,820,  the
alleged balance owed by us to Pan Pacific  Communications,  and informed us that
they would  commence  legal  seeking the damages  with  interest  and costs.  We
believe the claim is without merit and intend to vigorously  defend  against any
action  brought by Pan Pacific  Communications.  As of November 10, 1999, we not
aware that any legal action been commenced against us.

To the best of our knowledge,  we are not subject to any other active or pending
legal proceedings or claims against us or any of our properties.  However,  from
time  to  time,  we may  become  subject  to  claims  and  litigation  generally
associated with any business venture.

Item 2.  Changes in Securities.

None.

Item 3.  Defaults Upon Senior Securities.

None.

Item 4.  Submission of Matters to a Vote of Security Holders.

No matters  were  submitted  to a vote of  security  holders  during the quarter
covered by this report.

Item 5.   Other Information.

Issuance of Common Shares

We did not issue any  shares of common  stock  during  the third  quarter  ended
September 30, 1999.

Stock Options Granted

On September 1, 1999, we approved of the implementation of a Non-Qualified Stock
Option Plan which  authorizes the granting of options to acquire up to a maximum
of 1,895,000 common shares of our Company to persons employed or associated with
our Company  including  without  limitation,  any  employee,  director,  general
partner, officer, attorney, accountant,  consultant or advisor. The Stock Option
Plan is  intended  to  advance  the best  interests  of our  Company,  providing
additional incentive to those persons who have a substantial  responsibility for
its management,  affairs and growth by increasing their proprietary  interest in
our success,  thereby  encouraging them to maintain their relationships with our
Company.  Further, the availability and offering of Stock Options under the Plan
supports and increases our ability to attract,  engage and retain individuals of
exceptional talent upon whom, in large measure, the sustained progress,



                                       17
<PAGE>

growth and profitability of our Company for the shareholders depends. Because we
conduct our operations in British Columbia,  Canada,  options granted to persons
other than  employees  are limited to 2% of the  aggregate of our issued  common
stock.

During the quarter ended  September  30, 1999, we issued  options under our 1999
Stock  Option Plan to Shane  Murphy,  our CEO and  Director.  Options to acquire
300,000 shares vest over two years at a rate of 1/24th  monthly,  beginning July
1, 1999.  Options to acquire the balance of 300,000 shares vest on the following
basis:

     1.   1/3 following  the day the market price of the shares  exceeds $20 per
          share

     2.   1/3 following  the day the market price of the shares  exceeds $30 per
          share

     3.   1/3 following  the day the market price of the shares  exceeds $40 per
          share

The exercise price is $4.75 per share for all of the options.

We also  granted  options  to  purchase  100,000  shares  of our  stock to Chris
Sargent,  Vice  President,  Investor  Relations.  The  options  expired  30 days
subsequent to his resignation.

All of the options were issued under Section 4 (2) of the 1933  Securities  Act.
None of the options were exercised during the quarter ended September 30, 1999.

On  November  10,  1999,  our  Board of  Directors  approved  in  principle  the
re-pricing of stock options granted to Shane Murphy,  our CEO and sole director.
The strike price of the options will be adjusted on a date yet to be determined,
to reflect the current  market value of our common  stock,  and will be based on
the 10 day closing average immediately following the date of re-pricing. We will
account for the  re-pricing  of these  options in  accordance  with our existing
accounting  policies  described  in  Note  2  hereto,  and  in  accordance  with
Accounting  Principles Board Opinion No. 25 "Accounting for Certain Transactions
involving Stock Compensation".  The re-pricing is subject to ratification at our
next annual meeting of Stock Holders.


Item 6.  Exhibits and Reports on Form 8-K.

(a)      Exhibits

     Exhibit Number      Description
     --------------      -----------
         27.1            Financial Data Schedule

None

(b)      Reports on Form 8-K

No reports on Form 8-K were filed during the period.



                                       18
<PAGE>


                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant has duly caused this Form 10-Q,  period ending  September 30, 1999 to
be signed on its behalf by the undersigned duly authorized.

                                 Bingo.com, Inc.


November 15, 1999                /s/ Shane Murphy
- -----------------                ----------------------------------------------
(Date)                           Shane Murphy, Chief Executive Officer


November 15, 1999                /s/ Shane Murphy
- -----------------                ----------------------------------------------
(Date)                           Shane Murphy, Chief Accounting Officer



<PAGE>

                                 EXHIBIT INDEX
                                 -------------


Exhibit Number      Description
- --------------      -----------
    27.1            Financial Data Schedule




<TABLE> <S> <C>


<ARTICLE>                     5

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                       3,834,922
<SECURITIES>                                         0
<RECEIVABLES>                                  111,043
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             4,067,372
<PP&E>                                               0
<DEPRECIATION>                                  39,405
<TOTAL-ASSETS>                               5,765,460
<CURRENT-LIABILITIES>                          128,574
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         9,917
<OTHER-SE>                                   7,060,957
<TOTAL-LIABILITY-AND-EQUITY>                 5,765,460
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                  691,911
<OTHER-EXPENSES>                                35,851
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                               (699,212)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (699,212)
<EPS-BASIC>                                    (0.07)
<EPS-DILUTED>                                    (0.07)




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission