COOLSAVINGS COM INC
10-Q, 2000-08-11
BUSINESS SERVICES, NEC
Previous: WESTBOROUGH FINANCIAL SERVICES INC, 10QSB, 2000-08-11
Next: COOLSAVINGS COM INC, 10-Q, EX-27, 2000-08-11




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2000

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from _____ to _____

                        Commission file number 000-30199


                              coolsavings.com inc.
             (Exact name of registrant as specified in its charter)


                 Michigan                                38-3216102
     (State or other jurisdiction of                  (I.R.S. Employer
      incorporation or organization)                 Identification No.)


       360 N. Michigan Avenue Suite 1900
               Chicago, Illinois                           60601
     Address of principal executive offices               Zip Code

       Registrant's telephone number, including area code: (312) 224-5000

Former name, former address and former fiscal year, if changed since last report
            8755 West Higgins Road Suite 100 Chicago, Illinois 60631

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                            Yes                No   X
                                ----              ----

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

          Class                                   Outstanding at July 31, 2000
--------------------------                        ----------------------------
Common stock, no par value                                39,093,660

<PAGE>




                              coolsavings.com inc.

                                      INDEX



                                                                         Page
                                                                        Number
                                                                        ------

PART I      FINANCIAL INFORMATION

  Item 1.    Financial Statements (Unaudited)

             Condensed Balance Sheets
               June 30, 2000 and December 31, 1999                        F-2

             Condensed Statements of Operations
               Three and Six Months
               Ended June 30, 2000 and 1999                               F-3

              Condensed Statement of Changes
                in Stockholders' Equity
                Six Months Ended June 30,  2000                           F-4

             Condensed Statements of Cash Flows
                Six Months Ended June 30, 2000 and 1999                   F-5

             Notes to Condensed Financial Statements                      F-6


  Item 2.    Management's Discussion and Analysis of
               Financial Condition and Results of Operations              F-10


  Item 3.    Quantitative and Qualitative Disclosures
               About Market Risk                                          F-16


PART II      OTHER INFORMATION

  Item 1.    Legal Proceedings                                            F-17

  Item 2.    Changes in Securities and Use of Proceeds                    F-18

  Item 4.    Submission of Matters to a Vote of Security Holders          F-19

  Item 6.    Exhibits and Reports on Form 8-K                             F-19


             SIGNATURES                                                   F-20






                                       F-1
<PAGE>
                         PART I - FINANCIAL INFORMATION

Item 1.     Financial Statements

                              COOLSAVINGS.COM INC.
                            CONDENSED BALANCE SHEETS
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                                    June 30,    December 31,
                                                                       2000          1999
                                                                 -------------  ------------

                                    ASSETS

Current assets:
<S>                                                               <C>             <C>
Cash and cash equivalents                                         $ 26,110,000    $ 17,489,000
Restricted cash                                                        100,000          95,000
Accounts receivable, net of allowance of
    $617,000 and $118,000 at June 30, 2000
    and December 31, 1999, respectively                              6,499,000       4,382,000
Prepaid advertising                                                    935,000       2,787,000
Prepaid assets                                                         697,000         290,000
Other assets                                                           453,000         498,000
                                                                  ------------    ------------
                    Total current assets                            34,794,000      25,541,000
                                                                  ------------    ------------

Property and equipment                                               9,192,000       4,985,000
Less accumulated depreciation and  amortization                     (1,627,000)       (936,000)
                                                                  ------------    ------------
                                                                     7,565,000       4,049,000

Intangible assets, patents and licenses,
     net of accumulated amortization of $41,000                        784,000            --
                                                                  ------------    ------------
Total assets                                                      $ 43,143,000    $ 29,590,000
                                                                  ============    ============


                                 LIABILITIES
Currrent liabilities:
Accounts payable, including amounts
     due to related parties of $293,000
     and $25,000 at June 30, 2000 and
     December 31, 1999, respectively                              $  5,518,000    $  2,345,000
Cash overdraft                                                         506,000            --
Accrued marketing expense                                            2,565,000       1,057,000
Other accrued liabilities                                            2,374,000         775,000
Deferred revenue                                                     1,126,000         418,000
Current maturities of long-term debt                                 1,070,000         247,000
Convertible subordinated notes payable,
  including $3,562,000 due to related parties                             --         4,996,000
                                                                  ------------    ------------
                    Total current liabilities                       13,159,000       9,838,000
                                                                  ------------    ------------
Long-term debt, less current  maturities                             2,384,000         632,000
                                                                  ------------    ------------

Commitments and contingencies

                             STOCKHOLDERS' EQUTIY
Series A convertible preferred stock,
     no par value, 5,000 shares  authorized,
     zero shares and 2,197.650 shares issued and
     outstanding at June 30, 2000 and December 31, 1999
     (liquidation preference of $9,100.63 per share)                      --              --
Common stock, no par value,  69,000,000 shares authorized,
     39,093,660 shares and 31,715,449 shares issued and
     outstanding at June 30, 2000 and December 31, 1999             73,659,000      27,845,000
Additional paid-in capital                                            (149,000)     15,204,000
Deferred stock compensation                                         (1,980,000)           --
Accumulated deficit                                                (40,413,000)    (21,112,000)
Notes receivable from related  parties                              (3,517,000)     (2,817,000)
                                                                  ------------    ------------
Total stockholders' equity                                          27,600,000      19,120,000
                                                                  ------------    ------------
Total liabilities and stockholders' equity                        $ 43,143,000    $ 29,590,000
                                                                  ============    ============
</TABLE>


The  accompanying  notes  are  an  integral  part  of  the  condensed  financial
statements.



                                       F-2

<PAGE>

                              COOLSAVINGS.COM INC.
                       CONDENSED STATEMENTS OF OPERATIONS
                                   (Unaudited)


<TABLE>
<CAPTION>

                                                        Three Months Ended               Six Months Ended
                                                             June 30,                        June 30,
                                                    ----------------------------    ----------------------------
                                                         2000            1999            2000            1999
                                                    ------------    ------------    ------------    ------------

<S>                                                 <C>             <C>             <C>             <C>
Net revenues                                        $  8,948,000    $  2,075,000    $ 17,034,000    $  2,965,000
Cost of revenues                                       1,363,000         343,000       2,432,000         599,000
                                                    ------------    ------------    ------------    ------------
Gross profit                                           7,585,000       1,732,000      14,602,000       2,366,000

Operating expenses:
     Sales and marketing                              10,184,000       1,819,000      20,449,000       3,144,000
     Product development                               2,897,000       1,129,000       4,502,000       2,127,000
     General and administrative, exclusive of
          compensation related to stock options        3,874,000       1,281,000       6,734,000       2,286,000
     Compensation related to stock options               990,000            --         1,980,000            --
                                                    ------------    ------------    ------------    ------------
Total operating expenses                              17,945,000       4,229,000      33,665,000       7,557,000
                                                    ------------    ------------    ------------    ------------

Loss from operations                                 (10,360,000)     (2,497,000)    (19,063,000)     (5,191,000)

Other income (expense):
     Interest and other income                           360,000         124,000         578,000         200,000
     Interest expense                                   (118,000)        (19,000)       (261,000)        (25,000)
     Interest expense representing beneficial
          coversion feature of subordinated notes       (555,000)           --          (555,000)           --
                                                    ------------    ------------    ------------    ------------
                                                        (313,000)        105,000        (238,000)        175,000
                                                    ------------    ------------    ------------    ------------

Loss before income taxes                             (10,673,000)     (2,392,000)    (19,301,000)     (5,016,000)
Income taxes                                                --              --              --              --
                                                    ------------    ------------    ------------    ------------
Net loss                                             (10,673,000)     (2,392,000)    (19,301,000)     (5,016,000)
Deemed dividend representing the
     beneficial conversion feature
     of preferred stock                              (14,901,000)           --       (19,868,000)           --
                                                    ------------    ------------    ------------    ------------
Loss applicable to common shareholders              $(25,574,000)   $ (2,392,000)  $ (39,169,000)   $ (5,016,000)
                                                    ============    ============    ============    ============


Basic and diluted net loss per share                $      (0.72)   $      (0.08)   $      (1.17)   $      (0.18)
                                                    ============    ============    ============    ============

Weighted average shares used in the calculation
     of basic and diluted net loss per share          35,281,040      30,488,448      33,503,310      27,883,439
                                                    ============    ============    ============    ============
</TABLE>



















The  accompanying  notes  are  an  integral  part  of  the  condensed  financial
statements.

                                       F-3

<PAGE>


                              COOLSAVINGS.COM INC.
                   CONDENSED STATEMENT OF STOCKHOLDERS' EQUITY
                                   (Unaudited)


<TABLE>
<CAPTION>

                                          Preferred Stock                Common Stock            Additional
                                       -----------------------   -----------------------------     Paid-in
                                         Shares      Amount         Shares          Amount         Capital
                                       -----------  ----------   --------------  -------------  --------------

<S>                                     <C>                         <C>           <C>            <C>
Balances,  January 1, 2000              2,197.650       --          31,715,449    $27,845,000    $ 15,204,000
Issuances of common stock,
   net of issuance costs                                             3,300,000     19,625,000
Common stock issued for
   convertible preferred stock         (2,197.650)                   2,822,096     19,868,000
Deemed dividend representing the
   beneficial conversion feature
   of preferred stock                                                                             (19,868,000)
Common stock issued for
   convertible subordinated notes                                      793,068      4,996,000
Deemed dividend representing the
   beneficial conversion feature
   of convertible subordinated notes                                                                  555,000
Deferred stock compensation                                                                         3,960,000
Compensation expense recognized
Issue common stock for patent rights                                    83,334        500,000
Exercise of stock options                                              379,730        825,000
Redemption of fractional shares                                            (17)
Net loss
                                       -----------  ----------   --------------  -------------  --------------
Balances,  June 30,  2000                  --           --          39,093,660    $73,659,000      $ (149,000)
                                       ===========  ==========   ==============  =============  ==============

</TABLE>

















The  accompanying  notes  are  an  integral  part  of  the  condensed  financial
statements.

                                       F-4

<PAGE>

                              COOLSAVINGS.COM INC.
             CONDENSED STATEMENT OF STOCKHOLDERS' EQUITY - continued
                                   (Unaudited)




<TABLE>
<CAPTION>

                                                                             Notes
                                          Deferred                         Receivable         Total
                                           Stock         Accumulated      From Related     Stockholders'
                                         Compensation       Losses          Parties           Equity
                                        -------------  ---------------  ---------------  ---------------

<S>                                                      <C>              <C>               <C>
Balances,  January 1, 2000                               $(21,112,000)    $ (2,817,000)     $19,120,000
Issuances of common stock,
   net of issuance costs                                                                     19,625,000
Common stock issued for
   convertible preferred stock                                                               19,868,000
Deemed dividend representing the
   beneficial conversion feature
   of preferred stock                                                                       (19,868,000)
Common stock issued for
   convertible subordinated notes                                                             4,996,000
Deemed dividend representing the
   beneficial conversion feature
   of convertible subordinated notes                                                            555,000
Deferred stock compensation             $(3,960,000)                                                  -
Compensation expense recognized           1,980,000                                           1,980,000
Issue common stock for patent rights                                                            500,000
Exercise of stock options                                                     (700,000)         125,000
Redemption of fractional shares                                                                        -
Net loss                                                  (19,301,000)                      (19,301,000)
                                       -------------   ---------------  ---------------  ---------------
Balances,  June 30,  2000               $(1,980,000)     $(40,413,000)     $(3,517,000)     $27,600,000
                                       =============   ===============  ===============  ===============


</TABLE>

























The  accompanying  notes  are  an  integral  part  of  the  condensed  financial
statements.

                                       F-4a

<PAGE>

                                  COOLSAVINGS.COM INC.
                        CONDENSED STATEMENTS OF CASHFLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                       Six Months Ended
                                                                           June 30,
                                                                 -----------------------------
                                                                      2000             1999
                                                                 ------------     ------------
Cash flows used in operating activities:
<S>                                                             <C>               <C>
Net loss                                                        $ (19,301,000)    $ (5,016,000)
Adjustments to reconcile net loss to net
  cash used in operating activities:
     Depreciation and amortization                                    808,000          211,000
     Loss on disposal of property and equipment                        99,000             --
     Stock option compensation                                      1,980,000             --
     Provision for doubtful accounts                                  562,000           11,000
     Amortization of prepaid advertising                              857,000             --
     Amortization of debt discount                                    555,000             --
Changes in assets and liabilities:
     Increase in restricted cash                                       (5,000)            --
     Increase in accounts receivable                               (2,679,000)        (977,000)
     (Increase) decrease in prepaid and other current assets          633,000         (575,000)
     Increase in accounts payable                                   2,641,000          889,000
     Increase in deferred revenue                                     708,000          171,000
     Increase in accrued and other liabilities                      3,094,000          698,000
                                                                 ------------     ------------
Net cash flows used in operating activities                       (10,048,000)      (4,588,000)
                                                                 ------------     ------------

Cash flows used in investing activities:
Purchases of property and equipment                                (4,383,000)        (849,000)
Cash paid for intangible assets                                      (325,000)            --
Capitalized software costs                                               --           (492,000)
                                                                 ------------     ------------
Net cash used in investing activities                              (4,708,000)      (1,341,000)
                                                                 ------------     ------------

Cash flows from financing activities:
Advances on notes payable                                                --            263,000
Repayment of short-term debt                                         (116,000)            --
Increase in cash overdraft                                            506,000             --
Proceeds from long-term borrowings                                  2,692,000             --
Proceeds from exercise of stock options                               125,000             --
Proceeds from convertible notes payable                                  --          1,500,000
Proceeds from issuance of common stock                             23,100,000        8,500,000
Cash paid for issuance costs                                       (2,930,000)            --
                                                                 ------------     ------------
Net cash provided by financing activities                          23,377,000       10,263,000
                                                                 ------------     ------------

Net increase in cash                                                8,621,000        4,334,000
Cash and cash equivalents, beginning of period                     17,489,000        4,895,000
                                                                 ------------     ------------
Cash and cash equivalents, end of period                         $ 26,110,000     $  9,229,000
                                                                 ============     ============

Non-cash investing and financing activity:
     Common stock issued in exchange
         for patent rights                                       $    500,000             --
     Common stock issued for
         convertible preferred stock                             $ 19,868,000             --
     Common stock issued for
         convertible subordinated notes                          $  4,996,000             --
     Issuance of common stock in exchange
         for stockholder notes upon exercise
         of stock options and warrants                           $    700,000     $  2,315,000
     Issuance of common stock
         in exchange for advertising                                     --       $  3,000,000
</TABLE>







The  accompanying  notes  are  an  integral  part  of  the  condensed  financial
statements.

                                       F-5
<PAGE>
                              COOLSAVINGS.COM INC.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS


1.   Basis of Presentation

     coolsavings.com inc. (the "Company") is a provider of e-marketing solutions
used  by  offline  and  online   advertisers   to  build   one-to-one   customer
relationships.   The   Company's   advertisers   include   national   and  local
brick-and-mortar   retailers,   online   merchants,   consumer   packaged  goods
manufacturers  and  leading  service  providers.  The  Company has built a total
infrastructure   solution  that  delivers  multiple  incentive  and  promotional
strategies,  including  targeted  coupons and e-mail,  loyalty points,  category
newsletters,  rebates,  savings notices,  samples,  gift  certificates and trial
offers.

     The Company has  sustained  significant  net losses and negative cash flows
from  operations  since  its  inception.  The  Company's  ability  to  meet  its
obligations in the ordinary  course of business is dependent upon its ability to
establish profitable  operations or raise additional financing through public or
private equity financing,  bank financing,  or other sources of capital.  During
1999, the Company raised approximately $33.0 million from sales of common stock,
preferred stock and convertible subordinated notes. In January 2000, the Company
obtained  a line of  credit  facility  providing  for  borrowings  of up to $6.5
million  and in May 2000 the Company  completed  an initial  public  offering of
shares of its common stock resulting in proceeds to the Company of approximately
$20.0 million,  after deducting underwriters discounts and commissions and other
related offering expenses. Management believes current working capital and other
funding sources are sufficient to fund operations through the year 2000.

     On April 7, 2000 the Board of Directors approved a 1,150 for 1 common stock
split.  All share and per share  amounts  have been  retroactively  restated  to
reflect the split.  On April 7, 2000,  the Company's  articles of  incorporation
were restated to increase the authorized  capital stock to 100,000,000 shares of
common stock and 10,000,000 shares of preferred stock.

     These condensed  financial  statements are presented in accordance with the
requirements  of Form 10-Q and  consequently  do not include all the disclosures
required  in the  financial  statements  included  in the  Company's  prospectus
related to its initial public offering.  Accordingly, these financial statements
should be read in conjunction with the financial statements and related notes in
the Company's  prospectus related to its initial public offering.  The condensed
balance  sheet as of December  31, 1999  appearing  herein was derived  from the
audited financial statements in such prospectus.

     In the opinion of the  Company,  the  accompanying  condensed  consolidated
financial  statements  reflect all normal  recurring  adjustments  necessary  to
present  fairly the financial  position as of June 30, 2000,  and the results of
operations  and changes in cash flows for the six month  periods  ended June 30,
2000 and 1999.  Reported  interim  results  of  operations  are based in part on
estimates  that may be subject  to  year-end  adjustments.  In  addition,  these
quarterly results of operations are not necessarily indicative of those expected
for the year.

2.       Initial Public Offering

     On May 19, 2000 the Company  completed its initial public offering  ("IPO")
in which the Company sold  3,300,000  shares of its common  stock,  resulting in
proceeds  to  the  Company  of  approximately  $20.0  million,  after  deducting
underwriters discounts and commissions and other related offering expenses.

     During  1999,  the  Company  issued  $4,996,384  of  unsecured  convertible
subordinated  notes with interest at a rate of 10.0% per annum. Upon the closing
of the Company's IPO, all of the convertible  subordinated  notes  automatically
converted into 793,068 shares of common stock, based on the principal amount due
divided by 90% of the public offering price established in the IPO.

     Based  on the  conversion  ratio  of the  convertible  subordinated  notes,
management  has  determined  that the  discount  received  by the  note  holders
constitutes a beneficial conversion feature under the Emerging Issues Task Force
("EITF") Issue 98-5. The value of the beneficial conversion feature was computed
at $555,000  and was recorded by the Company as  additional  paid in capital and
interest expense upon the completion of the IPO.







                                      F-6
<PAGE>
                              COOLSAVINGS.COM INC.
              NOTES TO CONDENSED FINANCIAL STATEMENTS--(Continued)


     In December  1999,  the  Company  issued  2,197.650  shares of no par value
Series A convertible  preferred  stock  ("Convertible  Preferred") at a price of
$9,100.63 per share and received proceeds of $20.0 million. The Company incurred
$132,000 of issuance  costs.  Upon the closing of the Company's  IPO, the entire
Convertible  Preferred  automatically  converted  into  2,822,096  shares of the
Company's common stock.

     The EITF Issue 98-5 requires that beneficial conversion features present in
the  terms of  convertible  securities  should be  recognized  and  measured  by
allocating  a portion  of the  proceeds  equal to the value of that  feature  to
additional  paid-in  capital.  The value of the  beneficial  conversion  feature
related to the  preferred  stock  offering is in excess of the $19.9 million net
proceeds. Accordingly, the Company has allocated the full amount of net proceeds
to the  beneficial  conversion  feature and recorded $19.9 million as additional
paid in capital as of December 31, 1999. The beneficial  conversion  feature was
recognized  through  accretion  using the interest  method as a deemed  dividend
during  2000  until the  conversion  resulting  from the IPO.  Accordingly,  the
Company  recorded  deemed  dividends of  approximately  $14.9  million and $19.9
million during the three and six months ended June 30, 2000.


3.   Related Party Transaction

     On April 3,  2000,  the  Company's  Chairman  and Chief  Executive  Officer
exercised his vested options to purchase  322,000 shares of the Company's common
stock in exchange  for the  delivery  of a $700,000  promissory  note.  The note
provides  for  interest at the rate of 6.71% per annum,  payable  annually.  The
principal  amount of the note and all unpaid  interest  is due on April 3, 2004.
The note is collateralized by the shares of common stock issued upon exercise of
the related stock options and the maker of the note is personally  liable for up
to 20% of the face value of the note, plus accrued interest.


4.   Bank Lines of Credit:

     At June 30, 2000 the Company had outstanding borrowings totaling $3,454,000
under its line of credit  facilities  at interest  rates  varying  from 8.75% to
10.75%.  The credit  agreements  provide  for direct  borrowings  and letters of
credit.  At June 30, 2000,  the Company  maintained  letters of credit  totaling
approximately $1.7 million to collateralize  lease deposits on all of its office
facilities.  Borrowings under the credit agreements are  collateralized by trade
accounts  receivable and fixed assets.  At June 30, 2000, the Company had unused
borrowings  of  approximately  $1.4  million  available  under a line of  credit
facility. The line of credit agreements require certain minimum tangible capital
funds  and other  financial  ratios to be  maintained.  Additionally,  under one
credit facility,  the Company may not purchase or retire any outstanding  shares
or alter or amend its capital structure without the prior consent of the lender.
The Company was not in compliance with certain non-financial covenants of one of
its credit facilities during 2000. Waivers of the respective covenants have been
received from the lender.


5.   Commitments and Contingencies:

     Litigation:  The Company is a  defendant  in  business-related  litigation.
Management  does not believe the outcome of such litigation will have a material
adverse  effect on the Company's  financial  position,  results of operations or
cash flows. Effective June 30, 2000, the Company settled one patent infringement
dispute.  As a result of the  settlement  agreement,  the Company will receive a
series of future royalty payments and for licensing the use of its patent.

     Member  Incentive  Program:  In March 2000, the Company  entered into a two
year agreement with a developer of web-based loyalty incentives programs.  Under
this  agreement,  the  Company  co-developed  a custom  loyalty  program for its
members  using  software  that it licensed  from the  developer.  The  agreement
commits  the Company to spend at least $1.0  million on the  program  during the
first  year of the  contract  term and at least $2.0 on the  program  during the
second year of the contract term.


                                      F-7
<PAGE>
                              COOLSAVINGS.COM INC.
              NOTES TO CONDENSED FINANCIAL STATEMENTS--(Continued)


6.    Earnings Per Share:

     Financial  Accounting  Standards  Board  ("FASB")  Statement of  Accounting
Standards (SFAS) No. 128 requires  companies to provide a reconciliation  of the
numerator  and  denominator  of  the  basic  and  diluted   earnings  per  share
computations.  The calculation below provides net loss,  weighted average common
shares  outstanding  and the  resultant  net loss per share  for both  basic and
diluted  earnings per share for the three and six months ended June 30, 2000 and
1999.

<TABLE>
<CAPTION>
                                                   Three Months Ended June 30,       Six Months Ended June 30,
                                                   ----------------------------    ----------------------------
                                                        2000            1999            2000            1999
                                                   ------------    ------------    ------------    ------------
Numerator:
<S>                                                <C>             <C>             <C>             <C>
   Net loss                                        $(10,673,000)   $ (2,392,000)   $(19,301,000)   $ (5,016,000)
   Deemed dividend relating to
      convertible preferred stock*                  (14,901,000)           --       (19,868,000)           --
                                                   ------------    ------------    ------------    ------------
   Net loss available to common stockholders       $(25,574,000)   $ (2,392,000)   $(39,169,000)   $ (5,016,000)
                                                   ============    ============    ============    ============

Denominator:
    Weighted average
       common shares                                 35,281,040      30,488,448      33,503,310      27,883,439
                                                   ============    ============    ============    ============
Earnings per share:
   Basic and diluted                               $      (0.72)   $      (0.08)   $      (1.17)   $      (0.18)
                                                   ============    ============    ============    ============
<FN>
         * Represents a non-cash  charge  arising  primarily  from the automatic
           conversion  of preferred  stock into common stock upon the closing of
           the Company's IPO.
</FN>
</TABLE>

7.       Stock Option Compensation:

     On December 30, 1999, the Company entered into a termination and consulting
agreement with its former President and Chief Operating Officer.  In conjunction
with the termination  and consulting  agreement,  the Company agreed,  effective
January 6, 2000, to extend the expiration date of the former president and chief
operating  officer's  options to purchase an aggregate of 661,250  shares of the
Company's common stock at a price of $2.17 per share until the first anniversary
of the  termination  of the  consulting  agreement.  The  extension of the stock
option  agreements   resulted  in  a  remeasurement  of  the  compensation  cost
associated with the stock options.  Accordingly,  a total non-cash  compensation
charge of $3,960,000  will be recognized on a  straight-line  basis during 2000.
The Company has  recognized  a $990,000  compensation  charge  during the second
quarter of 2000 and the June 30, 2000  balance  sheet  reflects  deferred  stock
compensation expense of $1,980,000. In addition, previously reported results for
the first  quarter of 2000 have been revised to include a $990,000  compensation
charge  applicable  to this period.  A summary of the revised first quarter 2000
results of operations and the effect on the components of  stockholders'  equity
at March 31, 2000 is as follows:

                                    Three Months Ended March 31, 2000
                                    ---------------------------------
                                       Previously
                                        Reported       As Revised
                                      ------------    ------------
        Net revenues                  $  8,086,000    $  8,086,000
                                      ============    ============
        Loss from operations          $ (7,712,000)   $ (8,702,000)
                                      ============    ============
        Net loss                      $ (7,638,000)   $ (8,628,000)
                                      ============    ============
        Loss available to
            common shareholders       $(12,605,000)   $(13,595,000)
                                      ============    ============
        Basic and diluted loss
            per common share          $      (0.40)   $      (0.43)
                                      ============    ============


                                       F-8
<PAGE>

                              COOLSAVINGS.COM INC.
              NOTES TO CONDENSED FINANCIAL STATEMENTS--(Continued)



                                                          March 31, 2000
                                                   ----------------------------
                                                    Previously
                                                     Reported       As Revised
                                                   ------------    ------------

    Stockholders' Equity:
       Series A convertible preferred stock        $  4,967,000    $  4,967,000
       Common stock                                  27,948,000      27,948,000
       Additional paid-in capital                    14,197,000
                                                                     10,237,000
       Deferred stock compensation                         --        (2,970,000)
       Accumulated deficit                          (28,750,000)    (29,740,000)
       Notes receivable from related parties         (2,817,000)     (2,817,000)
                                                   ------------    ------------
    Total stockholders' equity                     $ 11,585,000    $ 11,585,000
                                                   ============    ============


8.   Recent Accounting Pronouncements

     In May  2000,  the  EITF  released  Issue  00-2,  "Accounting  for Web Site
Development  Costs".  EITF Issue 00-2 establishes  standards for determining the
capitalization  or expensing of incurred  costs  relating to the  development of
Internet web sites based upon the respective stage of development.  The Issue is
effective for fiscal quarters  beginning  after June 30, 2000  (including  costs
incurred for projects in process at the  beginning of the quarter of  adoption).
The Company plans to adopt the  provisions of EITF 00-2  effective July 1, 2000.
Our website  development  costs for all periods  through June 30, 2000 have been
expensed. The capitalization of a major portion of our website development costs
could  have a  significant  effect  on the  results  of  our  operations  in the
remainder of fiscal year 2000 and future periods.

     In March 2000, the FASB issued FASB  Interpretation No. 44, "Accounting for
Certain  Transactions  Involving Stock  Compensation,  an  Interpretation of APB
Opinion  No. 25" (the  "Interpretation").  The  Interpretation  is  intended  to
clarify  certain  issues that have arisen in practice  since the issuance of APB
25. The  Company has adopted the  provisions  of this  pronouncement  during the
first quarter of 2000.

     In December 1999, the SEC issued Staff Accounting Bulletin ("SAB") No. 101,
"Revenue  Recognition  in  Financial  Statements",   which  provides  additional
guidance  in  applying  generally  accepted  accounting  principles  for revenue
recognition. We believe our revenue recognition policy is in compliance with SAB
No. 101.

     In June 1998,  the FASB  issued SFAS No. 133,  "Accounting  for  Derivative
Instruments and Hedging Activities." This statement  establishes  accounting and
reporting  standards  for  derivative  instruments  and hedging  activities  and
requires  recognition  of  all  derivatives  as  assets  or  liabilities  in the
statement of financial  position and  measurement  of those  instruments at fair
value. The statement,  as amended, is effective for fiscal years beginning after
June  15,  2000.  As we do  not  have  any  derivative  instruments  or  hedging
activities,  SFAS No.  133 is not  expected  to have a  material  effect  on our
financial results.






                                       F-9
<PAGE>


Item 2.              MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Cautionary Statement

     This  Report  contains  forward-looking  statements  based  on our  current
expectations, estimates and projections about our industry, management's beliefs
and certain  assumptions  made by us.  Words such as  "anticipates,"  "expects,"
"intends,"  "plans,"  "believes,"   "seeks,"   "estimates,"  "may,"  "will"  and
variations  of these  words or similar  expressions  are  intended  to  identify
forward-looking   statements.   In  addition,   any  statements  that  refer  to
expectations,  projections  or  other  characterizations  of  future  events  or
circumstances,   including  any  underlying  assumptions,   are  forward-looking
statements.  Such  statements are not guarantees of future  performance  and are
subject to certain risks,  uncertainties  and assumptions  that are difficult to
predict.  Therefore,  our actual  results could differ  materially and adversely
from those anticipated in any forward-looking statements as a result of numerous
factors,  many of which are  described  in the  "Risk  Factors"  section  in our
prospectus  filed with the SEC on May 22, 2000.  You should  carefully  consider
those  risks,  in  addition to the other  information  in this Report and in our
other  filings  with the SEC,  before  deciding  to invest in our  company or to
maintain or increase  your  investment.  We undertake no obligation to revise or
update publicly any forward-looking statements for any reason.


Overview

      We are a provider  of  e-marketing  solutions  used by offline  and online
advertisers to build one-to-one customer relationships.  Our advertisers include
national  and  local  brick-and-mortar  retailers,  online  merchants,  consumer
packaged goods  manufacturers  and leading  service  providers.  We have built a
total  infrastructure  solution that delivers multiple incentive and promotional
strategies,  including  targeted  coupons and e-mail,  loyalty points,  category
newsletters,  rebates,  savings notices,  samples,  gift  certificates and trial
offers.  We were  incorporated in December 1994 as Interactive  Coupon Marketing
Group, Inc. and changed our corporate name to  coolsavings.com  inc. in November
1998. From inception through February 1997, our primary activities  consisted of
initiating sales and marketing efforts,  developing our business model, building
our  software  and  hardware  infrastructure,   developing  and  protecting  our
intellectual property, raising capital and recruiting employees. We launched our
web site in February 1997 and thereafter began generating revenues.

     We  generate   substantially  all  of  our  revenues  by  providing  online
marketing, or e-marketing, services to our advertisers.  Approximately 1% of our
revenues are  generated  from  royalty and license fees and other  miscellaneous
sources.  We charge our  advertisers  on a variety of bases,  the most common of
which include:

     o    the number of offers delivered to members, commonly sold on a cost per
          thousand, or CPM, basis;

     o    the number of times members  click on an incentive  linking the member
          to the advertiser's web site (known as a click-through response);

     o    the number of purchases made or qualified leads generated; and

     o    the number of registered members in our database.

     Our  pricing  depends  upon  a  variety  of  factors,  including,   without
limitation,  the degree of targeting,  the duration of the advertising  contract
and the number of offers delivered. The degree of targeting refers to the number
of identified household or member attributes,  such as gender, age or product or
service preferences,  used to select the audience for an offer.  Generally,  the
rates we  charge  our  advertisers  increase  as the  degree  of  targeting  and
customization increases. Revenues subject to time-based contracts are recognized
ratably  over the  duration  of the  contract.  For  contracts  based on certain
performance  or  delivery  criteria,   revenues  are  recognized  in  the  month
performance is delivered to the customer. Most of our advertising contracts have
stated terms of less than one year and include earlier termination provisions.




                                      F-10
<PAGE>


     Our revenues for each period  depend on a number of factors,  including the
number of advertisers sending promotional offers to our members, the size of our
membership  base and the  responsiveness  of our members to each  promotion.  We
believe that our revenues will be subject to seasonal fluctuations in accordance
with general patterns of retail advertising spending, which is typically highest
during the fourth quarter.  In addition,  expenditures by advertisers tend to be
cyclical,  reflecting  overall general  economic  conditions and consumer buying
patterns.

     Our cost of revenues consists primarily of Internet connection charges, web
site equipment depreciation, salaries of operations personnel, fulfillment costs
related to member loyalty incentives and other related operations costs. We have
recently  expanded,  and expect to  continue  to expand  significantly,  our web
server  capacity and our  investment  in data mining tools and  personnel.  This
requires us to commit  relatively  large fixed  expenses in advance of potential
future revenues.  As a result, we expect to incur higher cost of revenues during
future periods.  We have added, and anticipate that we will continue to add, new
advertisers,  necessitating  this  investment  in  infrastructure.  Due to these
anticipated  increases  in our web  server  capacity  and  other  infrastructure
expenditures,  our fixed costs to operate our  business  will rise and our gross
profit will suffer in the near term until increased  revenues are realized.  The
demand for our  services  is  subject to  seasonal  variations.  We will  likely
experience declines in our gross margin from quarter to quarter.

     We have incurred  significant  losses since our  inception.  As of June 30,
2000, our  accumulated  deficit was  approximately  $40.4 million.  We expect to
continue to incur  significant  operating  losses and capital  expenditures.  In
particular,  we expect  to invest  heavily  in sales and  marketing  activities,
hiring  new  personnel,   enhancing  services  and  technology,   expanding  and
relocating facilities and defending intellectual property rights.


Results of Operations

     The following is a table of our results of operations for the three and six
months ended June 30, 2000 and 1999  expressed  as a percentage  of net revenues
represented  by each line item.  Figures  below are rounded to the nearest whole
percentage,  and thus line items representing subtotal and total percentages may
differ, due to rounding, from the sum of the percentages for each line item.

                                             Three Months         Six Months
                                            Ended June 30 ,     Ended June 30,
                                           ---------------     ---------------
                                            2000      1999      2000      1999
                                           -----     -----     -----     -----
    Net revenues                           100.0%    100.0%    100.0%    100.0%
    Cost of revenues                        15.2      16.5      14.3      20.2
                                           -----     -----     -----     -----
    Gross profit (loss)
                                            84.8      83.5      85.7      79.8
    Operating expenses:
       Sales and marketing                 113.8      87.7     120.0     106.0
       Product development                  32.4      54.4      26.4      71.7
       General and administrative           43.3      61.7      39.5      77.1
       Stock option compensation            11.1       --       11.6       --
                                           -----     -----     -----     -----
       Total operating expenses            200.6     203.8     197.5     254.8
                                           -----     -----     -----     -----

    Loss from operations                  (115.8)   (120.3)   (111.8)   (175.0)
    Other income:
       Interest income (expense), net       (3.5)      5.0      (1.4)      5.9
                                           -----     -----     -----     -----
    Net loss                              (119.3)%  (115.3)%  (113.2)%  (169.1)%
                                           =====     =====     =====     =====



Three Months Ended June 30, 2000 and 1999

   Net Revenues

     Net revenues  increased 331% to $8.9 million in the three months ended June
30, 2000 from $2.1 million in the three months ended June 30, 1999.  The revenue
increase was attributable to our continued ability to rapidly expand our member




                                      F-11
<PAGE>


base,  to sign up  additional  offline  and  online  advertisers,  and to expand
programs with existing  advertisers into more comprehensive  promotion programs,
including targeted e-mail, category newsletters,  printable coupons,  e-coupons,
savings notices, rebates, lead generation,  loyalty points and free samples. Our
member  base grew to over 8.4 million  registered  members at June 30, 2000 from
approximately 3.3 million at June 30, 1999.


   Gross Profit

     Gross  profit  increased to $7.6 million in the three months ended June 30,
2000,  from $1.7 million in the three  months ended June 30, 1999.  Gross profit
increased  as a  percentage  of net  revenues to 84.8% in the three months ended
June 30, 2000,  from 83.5% in the three months ended June 30, 1999. The absolute
dollar increase in gross profit and the increase in gross profit as a percentage
of net revenues is a result of net revenues increasing more rapidly than cost of
revenues,  which consists  primarily of Internet  connection  charges,  web site
equipment  depreciation,  salaries of  operations  personnel  and other  related
operations costs.


   Operating Expenses

     Sales and  Marketing.  Sales and marketing  expenses  consist  primarily of
advertising,  salaries of sales and marketing personnel, commissions paid to our
sales  personnel  and other  marketing  related  expenses.  Sales and  marketing
expenses  increased  to $10.2  million,  or 114% of net  revenues,  in the three
months ended June 30, 2000, from $1.8 million, or 87.7% of net revenues,  in the
three  months  ended  June 30,  1999.  The $8.4  million  increase  in sales and
marketing  expenses was  primarily  due to increased  expenses  associated  with
promotional and marketing efforts,  the hiring of additional sales and marketing
personnel and increased sales commissions. Our promotional and marketing efforts
included online advertising,  such as banner  advertisements on high-traffic web
sites, used to acquire member  registrations.  This online advertising is placed
primarily  with  operators of  high-traffic  web sites who are paid a fee on the
basis of each member registration we receive,  each impression delivered or each
click-through  to our web site.  We also  place  some  online  advertising  with
operators  of lower  traffic  web sites  that  generally  receive a fee for each
member  registration we receive.  Fees to operators of web sites are expensed in
the periods incurred. Our promotional and marketing efforts also include offline
advertising, consisting of cable television and trade print advertising. Despite
our significant  growth in net revenues,  sales and marketing expenses increased
as a percentage of net revenues due to our offline  advertising  efforts  during
fiscal year 2000.  We spent  approximately  $7.0 million  combined on online and
offline  advertising  during the three months ended June 30, 2000 as compared to
approximately $900,000 during the three months ended June 30, 1999. The majority
of the increase in  advertising  was for our offline  advertising  program.  Our
advertising  program has increased our brand awareness which,  along with a more
cost  effective  mix of  online  and  offline  advertising,  has  resulted  in a
significant  reduction in the average  cost of  registering  new members  during
fiscal  year 2000.  During the three  months  ended June 30,  2000,  our blended
member  acquisition  costs  (blended  costs  include  both  online  and  offline
advertising)  were $3.71 per member as compared to $5.14 per member in the three
months  ended  March 31,  2000 and $8.15 per  member in the three  months  ended
December 31, 1999. We expect our brand recognition will permit us to continue to
pursue a more cost effective customer acquisition strategy with reduced emphasis
on more costly offline advertising.


     Product  Development.  Product  development  expenses consist  primarily of
salaries  of  software   development   personnel  and  expenditures  related  to
third-party  technical  consultants.  Product development  expenses increased to
$2.9 million, or 32.4% of net revenues, in the three months ended June 30, 2000,
from $1.1 million, or 54.4% of net revenues,  in the three months ended June 30,
1999. The absolute dollar increase in product development expenses was primarily
due to expenditures related to third-party  technical consultants and the hiring
of  additional  personnel to enhance the features and  functionality  of our web
site. In recent months, the company has aggressively increased its recruiting of
software  development  personnel  to reduce the use of more  costly  third-party
technical consultants. Product development expenses decreased as a percentage of
net revenues due to the growth in net revenues. To date, all product development
expenditures have been expensed as incurred.

     General and  Administrative.  General and  administrative  expenses consist
primarily of salaries  and related  expenses for  executive  and  administrative
personnel, facilities,  professional services, including legal expenses relating
to protection of our patent rights, travel and other general corporate expenses.
General and administrative  expenses increased to $3.9 million,  or 43.3% of net
revenues,  in the three months ended June 30, 2000, from $1.3 million,  or 61.7%
of net revenues,  in the three months ended June 30, 1999.  The absolute  dollar
increase in general and administrative expenses was primarily due to the






                                      F-12
<PAGE>


hiring of additional personnel to support the growth of our business, recruiting
costs related to filling key  management  positions and legal fees.  General and
administrative  expenses  decreased as a  percentage  of net revenues due to the
growth in net  revenues.  In recent  months we have  incurred  higher  occupancy
expense associated with our move to larger office space and we have expanded our
administrative  systems to support our planned growth and operations as a public
company.

     Stock  Option  Compensation.  As  discussed  in  Note  7 to  our  condensed
financial  statements,  we have recognized a stock option compensation charge of
$990,000 during the second quarter of 2000.

     Other  income  (expense),  net. In the three  months ended June 30, 2000 we
incurred net interest  expense of $313,000 as compared to net interest income of
$105,000 in the three months  ended June 30,  1999.  Upon the closing of the our
IPO, our convertible  subordinated  notes (plus any accrued but unpaid interest)
automatically  converted  into shares of our common stock based on the principal
divided by 90% of the public  offering price.  Based on the conversion  ratio of
the convertible  subordinated notes, we determined that the discount received by
the note holders  constituted  a beneficial  conversion  feature  under the EITF
Issue 98-5.  The value of the  beneficial  conversion  feature  was  computed at
$555,000  and was  recorded  by the  Company as  additional  paid in capital and
interest expense upon the completion of the IPO.


   Income Taxes

     As of December 31, 1999, we had approximately  $23.5 million of federal and
state net operating loss carryforwards,  which may be available to offset future
taxable income.  Our federal and state net operating loss  carryforwards  expire
beginning  in 2018.  We were  unable to  recognize  an  income  tax  benefit  in
connection  with the company's 2000 and 1999 pre-tax losses due to the company's
tax loss carryforwards and the uncertainty of future taxable income.



Six Months Ended June 30, 2000 and 1999

   Net Revenues

     Net revenues  increased  475% to $17.0 million in the six months ended June
30, 2000 from $3.0 million in the six months  ended June 30,  1999.  The revenue
increase was attributable to our continued  ability to rapidly expand our member
base,  to sign up  additional  offline  and  online  advertisers,  and to expand
programs with existing  advertisers into more comprehensive  promotion programs,
including targeted e-mail, category newsletters,  printable coupons,  e-coupons,
savings notices, rebates, lead generation,  loyalty points and free samples. Our
member  base grew to over 8.4 million  registered  members at June 30, 2000 from
approximately 3.3 million at June 30, 1999.


   Gross Profit

     Gross profit  increased  to $14.6  million in the six months ended June 30,
2000,  from $2.4  million in the six months  ended June 30,  1999.  Gross profit
increased as a percentage  of net revenues to 85.7% in the six months ended June
30, 2000,  from 79.8% in the six months ended June 30, 1999. The absolute dollar
increase in gross profit and the increase in gross profit as a percentage of net
revenues  is a result  of net  revenues  increasing  more  rapidly  than cost of
revenues.


   Operating Expenses

     Sales  and  Marketing.  Sales and  marketing  expenses  increased  to $20.4
million,  or 120% of net revenues,  in the six months ended June 30, 2000,  from
$3.1 million,  or 106% of net  revenues,  in the six months ended June 30, 1999.
The $17.3 million increase in sales and marketing  expenses was primarily due to
increased expenses associated with promotional and marketing efforts, the hiring
of additional  sales and marketing  personnel and increased  sales  commissions.
Despite our  significant  growth in net revenues,  sales and marketing  expenses
increased as a percentage of net revenues due to our offline advertising efforts
during fiscal year 2000. We spent approximately $15.0 million combined on online
and offline advertising



                                     F-13
<PAGE>


during the six months  ended June 30,  2000 as compared  to  approximately  $1.6
million  during the six months ended June 30, 1999. The majority of the increase
in advertising  was for our offline  advertising.  Our  advertising  program has
increased our brand  awareness  which,  along with a more cost  effective mix of
online and offline advertising,  has resulted in a significant  reduction in the
average cost of  registering  new members during fiscal year 2000. We expect our
brand  recognition  will permit us to  continue to pursue a more cost  effective
customer  acquisition  strategy  with  reduced  emphasis on more costly  offline
advertising.


     Product  Development.   Product  development  expenses  increased  to  $4.5
million,  or 26.4% of net revenues,  in the six months ended June 30, 2000, from
$2.1 million,  or 71.7% of net revenues,  in the six months ended June 30, 1999.
The absolute dollar increase in product  development  expenses was primarily due
to expenditures related to third-party  technical  consultants and the hiring of
additional  personnel to enhance the features and functionality of our web site.
In recent  months,  the company has  aggressively  increased  its  recruiting of
software  development  personnel  to reduce the use of more  costly  third-party
technical consultants. Product development expenses decreased as a percentage of
net revenues due to the growth in net revenues. To date, all product development
expenditures have been expensed as incurred.

     General and Administrative.  General and administrative  expenses increased
to $6.7  million,  or 39.5% of net  revenues,  in the six months  ended June 30,
2000, from $2.3 million, or 77.1% of net revenues,  in the six months ended June
30, 1999. The absolute  dollar increase in general and  administrative  expenses
was primarily due to the hiring of additional personnel to support the growth of
our business,  recruiting costs related to filling key management  positions and
legal fees. General and administrative expenses decreased as a percentage of net
revenues due to the growth in net  revenues.  In recent  months we have incurred
higher occupancy expense  associated with our move to larger office space and we
expanded our administrative systems to support our planned growth and operations
as a public company.

     Stock  Option  Compensation.  As  discussed  in  Note  7 to  our  condensed
financial  statements,  we have recognized a stock option compensation charge of
$1,980,000 million during the six months ended June 30, 2000.

     Other  income  (expense),  net.  In the six months  ended June 30,  2000 we
incurred net interest  expense of $238,000 as compared to net interest income of
$175,000 in the six months ended June 30, 1999. Upon the closing of the our IPO,
our  convertible  subordinated  notes  (plus any  accrued  but unpaid  interest)
automatically  converted  into shares of our common stock based on the principal
divided by 90% of the public  offering price.  Based on the conversion  ratio of
the convertible  subordinated notes, we determined that the discount received by
the note holders  constituted  a beneficial  conversion  feature  under the EITF
Issue 98-5.  The value of the  beneficial  conversion  feature  was  computed at
$555,000  and was  recorded  by the  Company as  additional  paid in capital and
interest expense upon the completion of the IPO.


   Income Taxes

     As of December 31, 1999, we had approximately  $23.5 million of federal and
state net operating loss carryforwards,  which may be available to offset future
taxable income.  Our federal and state net operating loss  carryforwards  expire
beginning  in 2018.  We were  unable to  recognize  an  income  tax  benefit  in
connection  with the company's 2000 and 1999 pre-tax losses due to the company's
tax loss carryforwards and the uncertainty of future taxable income.


Liquidity and Capital Resources

     Since our inception,  we have financed our operations primarily through the
private  placement of our capital stock and convertible  subordinated  notes. On
May 19,  2000 we  completed  an IPO of  3,300,000  shares of our  common  stock,
resulting  in  proceeds  to us of  approximately  $20,000,000,  after  deducting
underwriters discounts and commissions and other related offering expenses. Upon
the closing of the IPO, all of our unsecured convertible subordinated notes with
a  principal  balance  of  $4,996,000,  plus  accrued  interest,   automatically
converted  into  793,068  shares of our  common  stock  and all of our  Series A
convertible preferred stock issue automatically  converted into 2,822,096 shares
of our common stock. As of June 30, 2000, we had approximately  $26.1 million in
cash and cash equivalents.




                                     F-14
<PAGE>


     Net cash used in operating activities was $10.0 million and $4.6 million in
the six  month  periods  ended  June 30,  2000 and 1999,  respectively.  In each
period,  net cash used in operating  activities  resulted primarily from our net
losses and increases in accounts  receivable,  partially  offset by increases in
accounts  payable and  accrued  expenses.  During the six months  ended June 30,
2000,  we  had  non-cash  expenses  totaling   approximately  $3.4  million  for
amortization  of prepaid  advertising  costs,  amortization of debt discount and
stock option compensation.

     Net cash used in investing  activities was $4.7 million and $1.3 million in
the six  month  periods  ended  June 30,  2000 and 1999,  respectively.  In each
period, net cash used in investing  activities resulted primarily from purchases
of property and equipment.

     Net cash  provided  by  financing  activities  was $23.4  million and $10.3
million in the six month periods ended June 30, 2000 and 1999, respectively. Net
cash  provided by  financing  activities  in the six month period ended June 30,
2000  resulted  from net  proceeds of our IPO  (approximately  $20,000,000)  and
proceeds  from  long-term  borrowings  under our bank line of  credit.  Net cash
provided by  financing  activities  in the six month  period ended June 30, 1999
resulted  primarily from the cash proceeds  received from our issuance of shares
of common stock and convertible  notes. We have invested these proceeds in money
market  funds with  maturities  not  exceeding  90 days.  We intend to  continue
investing our excess cash in various short-term securities.

     On January 31, 2000, we entered into a credit  agreement  that provided for
two line of credit facilities.  The first line of credit facility provided up to
$3.5 million of borrowings  through June 30, 2000 to purchase new equipment.  We
borrowed  $2,692,000  under this  facility,  which is  payable  in  installments
through June 30, 2003. Interest on this line of credit is at the prime rate plus
1.25% (10.75% at June 30, 2000).  The second line of credit provides for maximum
borrowings,  including letters of credit, of $3.0 million. The line of credit is
due on April 30, 2001 and bears  interest at the prime rate plus 1%. At June 30,
2000, we had no borrowings outstanding on this line of credit, but we maintained
letters of credit under this line of credit totaling  approximately $1.6 million
to collateralize  lease deposits on our office facilities.  At June 30, 2000, we
had unused borrowings of approximately $1.4 million available under this line of
credit facility.

     We also  have a bank  line of  credit  facility  that  provides  for a $1.0
million revolving  facility for equipment  purchases,  and bears interest at the
bank's prime rate plus 1.0%. At June 30, 2000 our borrowings  under this line of
credit were $762,000 with a weighted average  interest rate of 9.0%.  Borrowings
under  this  line  of  credit  are  collateralized  by  the  specific  equipment
purchased. Principal balances under these borrowings are repaid in installments,
with the final installment due August 2003.

     Our future liquidity and capital  requirements  depend on numerous factors,
including  market  acceptance  of our  services,  the  resources  we  devote  to
marketing  and  selling  our  services  and our  investment  in  developing  and
promoting  our brand.  We have  experienced  a  substantial  increase in capital
expenditures  since our inception  consistent  with the growth in our operations
and staffing, and we anticipate that this will continue at a reduced rate during
the  remainder of fiscal year 2000.  Additionally,  we will continue to evaluate
possible  investments  in  businesses,  products and  technologies,  and plan to
expand our sales and marketing programs and conduct aggressive brand promotions.
We currently  anticipate  that the net proceeds from our IPO,  together with our
existing  line of credit and  available  funds,  will be  sufficient to meet our
anticipated needs for working capital and capital expenditures for the remainder
of fiscal year 2000. In addition we have the ability to revise our business plan
to  reduce  our  operating  costs,  including  deferring  expenses  and  capital
expenditures and reducing discretionary advertising  expenditures,  so that cash
on hand and cash from operations and available  credit  facilities will fund our
operations  beyond  fiscal  year 2000.  Based on our  current  expectations,  we
believe  we will  require  additional  equity  or  debt  financing  to fund  our
operations  thereafter.  Additional  financing  may  not be  available  to us on
favorable  terms,  or at all. If adequate  funds are not available on acceptable
terms,  we may not be able to continue or expand our business  operations,  and,
our business,  results of operations  and financial  condition may be materially
adversely affected.


Year 2000 Compliance

     Problems  associated with software and computer  systems' use of two digits
to define the year and the  inability  of  computer  systems  to  process  dates
occurring  in the year 2000 or beyond are  referred  to as "Year  2000"  issues.
Although  to date we have not  experienced  any  significant  Year  2000  issues
relating to our principal internally developed programs and



                                     F-15
<PAGE>


systems,  or systems  provided to us by others,  these systems could  experience
Year 2000  problems at any time during 2000 and  beyond.  These  problems  could
disrupt our business and require us to incur significant, unanticipated expenses
to remedy them.  We cannot  guarantee  that our Internet  service  providers and
other third parties on which our services  depend will not  encounter  Year 2000
issues.


Recent Accounting Pronouncements

     In May 2000, the Emerging  Issues Task Force ("EITF")  released Issue 00-2,
"Accounting  for Web  Site  Development  Costs".  EITF  Issue  00-2  establishes
standards for  determining  the  capitalization  or expensing of incurred  costs
relating  to the  development  of Internet  web sites based upon the  respective
stage of development. The Issue is effective for fiscal quarters beginning after
June 30, 2000 (including costs incurred for projects in process at the beginning
of the  quarter  of  adoption).  We plan to adopt  the  provisions  of EITF 00-2
effective July 1, 2000. Our website  development  costs for all periods  through
June 30, 2000 have been expensed.  The  capitalization of a major portion of our
website  development costs could have a significant effect on the results of our
operations in the remainder of fiscal year 2000 and future periods.

     In March 2000, the Financial  Accounting  Standards  Board ("FASB")  issued
FASB Interpretation No. 44, "Accounting for Certain Transactions Involving Stock
Compensation,  an Interpretation of APB Opinion No. 25" (the  "Interpretation").
The  Interpretation  is intended to clarify  certain  issues that have arisen in
practice since the issuance of APB 25. The Company has adopted the provisions of
this pronouncement during the first quarter of 2000.

     In December 1999, the SEC issued Staff Accounting Bulletin ("SAB") No. 101,
"Revenue  Recognition  in  Financial  Statements",   which  provides  additional
guidance  in  applying  generally  accepted  accounting  principles  for revenue
recognition. We believe our revenue recognition policy is in compliance with SAB
No. 101.

     In June 1998,  the FASB  issued SFAS No. 133,  "Accounting  for  Derivative
Instruments and Hedging Activities." This statement  establishes  accounting and
reporting  standards  for  derivative  instruments  and hedging  activities  and
requires  recognition  of  all  derivatives  as  assets  or  liabilities  in the
statement of financial  position and  measurement  of those  instruments at fair
value. The statement,  as amended, is effective for fiscal years beginning after
June  15,  2000.  As we do  not  have  any  derivative  instruments  or  hedging
activities,  SFAS No.  133 is not  expected  to have a  material  effect  on our
financial results.


Item 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES  ABOUT MARKET RISK

     We had no holdings of derivative financial or commodity instruments at June
30, 2000.  However,  we are exposed to financial  market risks  associated  with
fluctuations in interest rates. Because all of the amounts in our portfolio have
expected  maturities  of three months or less, we believe that the fair value of
our investment  portfolio or related income would not be significantly  impacted
by increases or decreases in interest rates due mainly to the short-term  nature
of our investment portfolio.  If market rates were to increase immediately by 10
percent  from  levels  on June  30,  2000,  the fair  value  of this  investment
portfolio  would  decline by an immaterial  amount.  A sharp decline in interest
rates could reduce future  interest  earnings of our  investment  portfolio.  If
market rates were to decrease  immediately by 10 percent from levels on June 30,
2000, the resultant  decrease in interest  earnings of our investment  portfolio
would not have a material impact on our earnings as a whole.




                                      F-16
<PAGE>


                           PART II - OTHER INFORMATION


Item 1.  Legal Proceedings

     On February 12, 2000, Supermarkets Online filed a lawsuit against us in the
United  States  District  Court for the  Central  District  of  California.  The
complaint alleges that our systems and methods infringe its United States Patent
No. 6,014,634, and seeks unspecified damages and injunctive relief. In addition,
on February 18, 2000,  Catalina  Marketing filed a request for  reexamination of
our  United  States  Patent No.  5,761,648  with the  United  States  Patent and
Trademark Office, which request was granted on May 2, 2000. Therefore our United
States Patent No.  5,761,648 will be reexamined,  which may result in the patent
being narrowed in scope or found invalid.

     On October 21, 1998, we instituted a lawsuit in the United States  District
Court for the Northern  District of Illinois against planet U, Inc. and Brodbeck
Enterprises,  Inc.,  d/b/a Dick's  Supermarkets,  for infringement of our United
States  Patent  No.  5,761,648,  seeking  unspecified  damages  and a  permanent
injunction against further infringement.

     On February  16, 2000,  planet U filed a lawsuit  against us and one of our
customers, Pep Boys Manny Moe & Jack, Inc., d/b/a Pep Boys, in the United States
District Court for the Northern  District of California.  The complaint  alleges
that our systems and  methods  infringe  planet U's  recently  purchased  United
States Patent No. 5,907,830 and seeks unspecified damages and injunctive relief.
Effective June 30, 2000, we settled all patent  infringement  litigation matters
between planet U, Inc., Brodbeck Enterprises,  Inc., Pep Boys Manny, Moe & Jack,
Inc.,  and us.  The  settlement  provides  for cross  licensing  of the  patents
respectively owned by Planet U, Inc. and the Company,  with net royalty payments
being made to us.

     On August 10, 1998,  we  instituted  a lawsuit in the Northern  District of
Illinois against e-centives, Inc. (f/k/a emaginet, Inc.) for infringement of our
United States Patent No. 5,761,648,  entitled "Interactive Marketing Network and
Process  Using  Electronic  Certificates,"  seeking  unspecified  damages  and a
permanent injunction against e-centives for further infringement. (the "Illinois
e-centives  Case").  We have also added  Ziff-Davis,  Inc. as a defendant in our
suit  against  e-centives,  Inc.  e-centives  has filed  counterclaims  alleging
invalidity  of our  patent and  interference  with  their  prospective  economic
advantage and is seeking  unspecified  damages and injunctive  relief.  As noted
below,  e-centives  also  recently  initiated two separate  lawsuits  against us
alleging  infringement of its patents. The Illinois e-centives Case is scheduled
for trial in December,  2000. The outcome of this trial is uncertain,  and there
are no  assurances  that the  outcome of the  Illinois  e-centives  Case will be
favorable to us.

     On April 27,  1999,  e-centives,  Inc.  filed a lawsuit  against  us in the
United States District Court for the District of Maryland. The complaint alleges
that our systems or methods  infringe on  e-centives'  United  States Patent No.
5,710,886,  and  seeks  unspecified  damages  and  to  enjoin  us  from  further
infringing  its  patent.  While the  litigation  is in the  early  stage and its
outcome cannot be predicted,  we believe that our  technology  does not infringe
e-centives'  patent and that this  litigation  is therefore  without  merit.  We
intend to defend the action vigorously.

     On March 17, 2000,  e-centives,  Inc. filed a related lawsuit against us in
the United  States  District  Court for the District of Maryland.  The complaint
alleges that our systems or methods infringe on e-centives' United States Patent
No.  6,035,280,  and seeks  unspecified  damages  and to enjoin us from  further
infringing  its  patent.  This  patent is a  continuation  in part of the patent
application which resulted in United States Patent No.  5,710,886,  which is the
subject  matter of  e-centives'  April 27, 1999  lawsuit  against us. While this
litigation is in the early stage and its outcome cannot be predicted, we believe
that  our  technology  does  not  infringe  e-centives'  patent  and  that  this
litigation  is  therefore   without  merit.  We  intend  to  defend  the  action
vigorously.

     A  complete  summary  of  all  pending  litigation  is  set  forth  in  our
Prosepectus.  Except as noted above,  all of the lawsuits  and  allegations  set
forth in the Prospectus are at an early stage and may not be resolved  favorably
to us.  For  example,  we may not  prevail  and  prevent  others  from using our
proprietary rights. We may be required to alter or stop selling our services, or
to pay costs and legal fees or other damages in connection  with these cases and
the various  counterclaims  that have been  asserted  against us. Our patents or
future patents may be found invalid or  unenforceable.  Furthermore,  additional
counterclaims,  separate lawsuits or other proceedings may be brought against us
to  invalidate  our  patents  or force us to change  our  services  or  business
methods.




                                      F-17
<PAGE>


     We may be  involved  in  additional  litigation,  investigations  or  other
proceedings in the future. Any litigation,  investigation or proceeding, with or
without  merit,  could  be  costly  and  time-consuming  and  could  divert  our
management's attention and resources,  which in turn could harm our business and
financial results.


Item 2.  Changes in Securities and Use of Proceeds

         (c)               Sales of Unregistered Securities.
                           ---------------------------------

                           Upon the  closing  of our  initial  public  offering,
                  unsecured  convertible  subordinated  notes  with a  principal
                  balance of $4,996,000,  plus accrued  interest,  automatically
                  converted into 793,068  shares of the Company's  common stock.
                  Additionally,   the  Company's  entire  Series  A  convertible
                  preferred stock issue  automatically  converted into 2,822,096
                  shares of the  Company's  common stock upon the closing of the
                  offering.

                           On April 3, 2000,  the  Company's  Chairman and Chief
                  Executive  Officer  exercised  his vested  options to purchase
                  322,000  shares of the Company's  common stock in exchange for
                  the delivery of a $700,000  promissory note. The note provides
                  for interest at the rate of 6.71% per annum, payable annually.
                  The  principal  amount of the note and all unpaid  interest is
                  due on April 3,  2004.  This  sale  was  made  pursuant  to an
                  exemption from registration  afforded by Section 4(2) and Rule
                  701 of the Securities Act of 1933.

                           On June 19, 2000, the Company issued 83,334 shares of
                  common stock to two individuals as  consideration  for certain
                  patent rights.  The common stock issued was valued at $500,000
                  based upon the closing price of the Company's  common stock on
                  the  date of  issuance.  This  sale was  made  pursuant  to an
                  exemption  from  registration  afforded by Section 4(2) of the
                  Securities Act of 1933.

                           During  the  three   months   ended  June  30,  2000,
                  following the exercise of options to purchase shares of common
                  stock that had been  granted  under our Stock Option Plan by 1
                  employee,  we issued an aggregate  of 10,350  shares of common
                  stock for an aggregate  purchase  price of $22,500.  This sale
                  was made pursuant to an exemption from  registration  afforded
                  by Rule 701 of the Securities Act of 1933.

          (d)              Use of Proceeds from Sales of Registered Securities
                           ---------------------------------------------------

                           On May 19,  2000,  the Company  completed  an initial
                  public  offering  of  3,300,000  shares of common  stock at an
                  offering price of $7.00 per share.  The managing  underwriters
                  in the  offering  were Chase H&Q,  Lehman  Brothers and Thomas
                  Weisel  Partners  LLC.  The shares of common stock sold in the
                  offering were registered under the Securities Act of 1933 on a
                  Registration   Statement   on  Form  S-1   (Registration   No.
                  333-94677)  that was declared  effective by the SEC on May 19,
                  2000.  The  purchase  price to the  public was $7.00 per share
                  and, after deducting  underwriting  discounts and commissions,
                  the proceeds to the Company was $6.51 per share. The aggregate
                  offering price was  approximately  $23.1 million.  The Company
                  incurred  expenses of  approximately  $3.5  million,  of which
                  approximately $1.6 million represented  underwriting discounts
                  and commissions  and  approximately  $1.9 million  represented
                  other  expenses  related to the  offering.  The proceeds to us
                  from the offering,  after deducting underwriting discounts and
                  commissions and other offering  expenses,  were  approximately
                  $19.6  million.  As of June 30, 2000,  the Company has applied
                  the net proceeds from the offering  toward  general  corporate
                  purposes,  including  working  capital,  sales  and  marketing
                  expenses, capital expenditures and strategic investment.  None
                  of the net proceeds  from the offering  were paid  directly or
                  indirectly to any director or officer of the Company or any of
                  their  associates,  persons owning 10% or more of any class of
                  equity  securities  of the  Company,  or any  affiliate of the
                  Company.





                                      F-18
<PAGE>



Item 4.  Submission of Matters to a Vote of Security Holders

                           On April 7, 2000,  holders of the requisite  majority
                  of the then outstanding shares of capital stock of the Company
                  approved  a  resolution  by  written  consent   approving  the
                  adoption of amended and restated articles of incorporation.


Item 6.  Exhibits and Reports On Form 8-K


                  (a)   Exhibits:

                        27.1    Financial Data Schedule


                  (b)   Reports on Form 8-K:

                        None.






















































                                      F-19
<PAGE>



                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunder duly authorized.




                                              coolsavings.com inc.
                                              --------------------
                                                   Registrant







Dated:  August 11, 2000                      /s/ Steven M. Golden
-----------------------                  ----------------------------------
                                                 Steven M. Golden
                                              Chairman of the Board
                                            and Chief Executive Officer
                                           (Principal Executive Officer)


Dated:   August 11, 2000                    /s/ William R. Razzino
------------------------                 ----------------------------------
                                                William R. Razzino
                                                    Controller
                                            (Principal Accounting Officer)



































                                      F-20


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission