YANKEE ATOMIC ELECTRIC CO
U-1, 1995-11-17
Previous: VANGUARD/WINDSOR FUNDS INC, 24F-2NT, 1995-11-17
Next: ZENITH ELECTRONICS CORP, SC 14D1/A, 1995-11-17



<PAGE>


                                                      File No. 70-


                      SECURITIES AND EXCHANGE COMMISSION
                            450 Fifth Street, N.W.
                             Washington, DC 20549

                                   FORM U-1

                            APPLICATION/DECLARATION

                                     UNDER

                THE PUBLIC UTILITY HOLDING COMPANY ACT OF 1935

                                   (the Act)


                        YANKEE ATOMIC ELECTRIC COMPANY
                                580 Main Street
                          Bolton, Massachusetts 01740

                  (Name of company filing this Statement and
                    Address of Principal Executive Office)

                          NEW ENGLAND ELECTRIC SYSTEM

                                      and

                              NORTHEAST UTILITIES

                  (Name of Top Registered Holding Companies)



Thomas W. Bennet, Jr.               Kirk L. Ramsauer
Vice President and Treasurer,       Assistant General Counsel
580 Main Street                     25 Research Drive
Bolton, Massachusetts 01740         Westborough, Massachusetts 01582

                  (Names and addresses of Agents for Service)
<PAGE>
      ITEM 1 - DESCRIPTION OF PROPOSED TRANSACTION
      --------------------------------------------

      This application/declaration relates to short-term borrowing
by Yankee Atomic Electric Company (Yankee Atomic) for the period
from January 1, 1996, through December 31, 1997.  Yankee Atomic
seeks to borrow money from one or more banks, up to a maximum
aggregate amount to be outstanding at one time of $10,000,000. 
Yankee Atomic currently has short-term borrowings authority
through December 31, 1995, up to $10,000,000 (HCAR 26002, dated
March 11, 1994).  The proceeds of the proposed borrowings will be
used to finance the company's Nuclear Services Division working
capital needs relating to accounts receivable.

      With the closing of its only generating plant, Yankee Atomic
is now a service type company operating pursuant to Commission
authority in accordance with File No. 70-4636, HCAR No. 16141,
dated August 20, 1968.  Yankee Atomic expects to provide annual
services in an amount between $50 and $60 million during 1996. 
In order to adequately finance its working capital needs, Yankee
Atomic believes that a $10 million, short term borrowing
authority is required.

Borrowings from Bank(s)
- ----------------------

      The proposed borrowings by Yankee Atomic from banks(s) will
be evidenced by notes maturing in less than one year from the
date of issuance.  Yankee Atomic will negotiate with the bank(s)
the interest costs of such borrowings.  Yankee Atomic pays fees
to the banks in lieu of compensating balance arrangements.  The
effective interest cost of borrowings from a bank will not exceed
the greater of the bank's base or prime lending rate, or the rate
published in the "Wall Street Journal" as the high federal funds
rate, plus, in either case, one percent.  Based on the current
base lending rate of 8.75% and an equivalent or lower, high
federal funds rate, the effective interest costs of such a
borrowing today would not exceed 9.75% per annum.

      Certain of such borrowings may be without prepayment
privileges.  Payment of any short-term promissory notes prior to
maturity will be made on the basis most favorable to Yankee
Atomic, taking into account fixed maturities, interest rates, and
any other relevant financial considerations.

EWG/FUCO
- --------

      Yankee Atomic does not have an ownership interest in an
exempt wholesale generator ("EWG") or foreign utility company
("FUCO") as defined in Sections 32 and 33 of the Act. 
Additionally, Yankee Atomic is not a party, nor has any rights
<PAGE>
under, a service, sales, or construction agreement with a EWG or
FUCO, and does not have any current intention to secure an
ownership interest in an EWG or FUCO.  None of the proceeds of
the transaction proposed will be used by Yankee Atomic, New
England Electric System, Northeast Utilities, or any affiliated
company for acquisition of an interest in a EWG or FUCO.

Filing of Certificates of Notification
- --------------------------------------

      Within 45 days after the end of each calendar quarter,
Yankee Atomic will file a certificate of notification covering
the transactions effected pursuant to the authority requested
herein during such quarter.  Such certificate will show the dates
and amounts of all new money borrowings, the name(s) of the
bank(s), the maximum amount of notes outstanding to bank(s), at
any one time, and the aggregate total outstanding at the end of
such quarter.  The final certificate of notification will be
accompanied by the required past tense opinion of counsel.

      ITEM 2 - FEES, COMMISSIONS, AND EXPENSES
      ----------------------------------------

      There are no fees or commissions other than the filing fee,
to be paid in connection with the proposed transactions. 
Incidental services will be performed by New England Power
Service Company at the actual cost thereof.  New England Power
Service Company is an affiliated service company operating
pursuant to Section 13 of the Act and the Commission's rules
thereunder.  The cost of such services to Yankee Atomic,
primarily that of the Legal and Administrative Departments, is
estimated not to exceed $1,000.

      The only other expense to be borne by Yankee Atomic is the
$2,000 fee for filing this application/declaration under the
Public Utility Holding Company Act of 1935 paid by wire transfer
to the Commission at the time of filing.  Therefore, the
estimated expenses aggregate $3,000.

      ITEM 3 - APPLICABLE STATUTORY PROVISIONS
      ----------------------------------------

      (a)  (1)    The issuance of notes by Yankee Atomic to bank:  
                  Sections 6(a) and 7 of the Act, and exempted from 
                  the provisions of Rule 50 by Subparagraph (a) (2) 
                  of said rule.

           (2)    The payment of any note indebtedness from the
                  proceeds of the proposed borrowings:  exempted
                  from Section 9(a) and Rule 42(a) by Subparagraph
                  (b)(2) of said rule.

<PAGE>
      (b)   Yankee Atomic is and has the following relationships,
            as defined under the Act and the Rules and Regulations
            thereunder:

      A subsidiary and an affiliate of New England Power Company,
      an exempt holding company, and of New England Electric
      System, a registered holding company, and an associate of
      each company in the New England Electric System Holding
      Company System.

      A subsidiary and an affiliate of The Connecticut Light and
      Power Company, an exempt holding company, and of Northeast
      Utilities, a registered holding company and an associate of
      each company in the Northeast Utilities Holding Company
      System, and an affiliate of Western Massachusetts Electric
      Company, and Public Service Company of New Hampshire, both
      subsidiaries of said Northeast Utilities.

      An affiliate of Boston Edison Company.

      An affiliate of Central Maine Power Company.

      Note:       Yankee Atomic is neither an affiliate nor an
                  associate of Montaup Electric Company, a
                  subsidiary of Eastern Utilities Associates, a
                  registered holding company, nor of Central
                  Vermont Public Service Corporation, nor of
                  Commonwealth Electric Company and Cambridge
                  Electric Light Company, both subsidiaries of
                  Commonwealth Energy Systems, an exempt holding
                  company, as the holding of the Yankee Atomic
                  voting stock by each is less than 5%.

      ITEM 4 - REGULATORY APPROVAL
      ----------------------------

      No state regulatory commission nor Federal commission (other
than the Securities and Exchange Commission) has jurisdiction
over the proposed transactions.

      ITEM 5 - PROCEDURE
      ------------------

      It is requested that the Commission take action with respect
to this statement without a hearing being held and that this
statement become effective on or before December 31, 1995, or as
soon as practicable thereafter, in order for Yankee Atomic to
make its borrowing under this authority early in 1996.

      Yankee Atomic (1) does not request a recommended decision by
an administrative law judge, (2) does not request a recommended
decision by any other responsible officer of the Commission, 
<PAGE>
(3) hereby specifies that the Division of Investment Management
may assist in the preparation of the Commission's decision, and
(4) hereby requests that there be no 30-day waiting period
between the date of issuance of the Commission's order and the
date on which it is to become effective.


      ITEM 6 - EXHIBITS AND FINANCIAL STATEMENTS
      ------------------------------------------

      (a)    A    Form of Notes Proposed to be Issued by Yankee
                  Atomic to the Banks.

            *F    Opinion of Counsel

             G.   Proposed Form of Notice.

      (b)   Financial Statements:

            1.    Balance Sheet of Yankee Atomic at September 30,
                  1995.

            2.    Statement of Income and Retained Earnings of
                  Yankee Atomic for the 12 months ended September
                  30, 1995.

            As no true pro forma effect can be given because of
            changing situations over the period, pro forma
            statements have been omitted.

            3.    Estimated source and application of funds by
                  month for 1996 and 1997.

            There were no material changes, not in the ordinary
            course of business, since the day of the balance
            sheet, September 30, 1995.

            * To be filed by amendment.

      ITEM 7 - INFORMATION AS TO ENVIRONMENTAL EFFECTS
      -----------------------------------------------

      The proposed transaction does not involve a major Federal
action significantly affecting the quality of the human
environment.


<PAGE>
                                   SIGNATURE
                                   _________

      Pursuant to the requirements of the Public Utility Holding
Company Act of 1935, the undersigned company has duly caused this
statement to be signed on its behalf by the undersigned thereunto
duly authorized.

                                    YANKEE ATOMIC ELECTRIC COMPANY


                                    s/Kirk L. Ramsauer
                                    ___________________________________
                                    Kirk L. Ramsauer
                                    Clerk and Assistant General Counsel


Date:  November 17, 1995



<PAGE>
                                 EXHIBIT INDEX
                                 -------------


Exhibit    Description                                   Page
- -------    -----------                                   ----

A          Form of Notes Proposed to be Issued by        Filed herewith
           Yankee Atomic to the Banks

F          Opinion of Counsel                            To be filed by
                                                         amendment

G          Proposed Form of Notice                       Filed herewith

1          Balance Sheet of Yankee Atomic at             Filed herewith
           September 30, 1995

2          Statement of Income and Retained Earnings     Filed herewith
           of Yankee Atomic for the 12 Months
           Ended September 30, 1995

3          Estimated Source and Application of           Filed herewith
           Funds by Month for 1996 and 1997

           Financial Data Schedule                       Filed herewith



<PAGE>
                                                          EXHIBIT A

                            FORM OF PROMISSORY NOTE
                           ------------------------

      FOR VALUE RECEIVED, YANKEE ATOMIC ELECTRIC COMPANY, a Massachusetts
corporation (the "Borrower") hereby promises to pay to the order of (the
"Bank") the principal amount of up to ten million dollars ($10,000,000) under
the terms and conditions of a certain Loan Agreement dated as of the date
hereof by and between the Borrower and the Bank (the "Loan Agreement").
Capitalized terms not otherwise defined herein are used herein with the same
meaning as specified in the Loan Agreement.  All of the terms, conditions and
covenants of the Loan Agreement are expressly made a part of this promissory
note (the "Note") by reference in the same manner and with the same effect as
if set forth herein at length and any holder of this Note is entitled to the
benefits of and remedies provided in the Loan Agreement and any other
agreements by and between the Borrower and the Bank.

      The Borrower may borrow and reborrow under this Note in accordance with
the terms of the Loan Agreement.  The principal balance of each Loan shall be
repaid at the expiration of the Interest Period applicable thereto and the
aggregate balance of all Loans then outstanding hereunder shall be due and
payable in full on the Termination Date.  The Borrower acknowledges and agrees
that no Interest Period shall have a duration of more than nine months.

      Subject to the provisions concerning payment of interest at a higher
rate during the occurrence and continuance of an Event of Default, this Note
shall bear interest on the outstanding balance from time to time at the rates
as provided in the Loan Agreement until such principal and interest on the
outstanding balance shall be due and payable in arrears on Interest Payment
Dates as provided in the Loan Agreement.

      Should any installment payment be in default for more than ________
(___) days, there may be imposed, to the extent permitted by law, a
delinquency charge not to exceed ______ percent (__%) of such installment in
default.

      In the event this Note is not paid when due at any stated or accelerated
maturity, the Borrower agrees to pay, in addition to the principal and
interest, all costs of collection, including reasonable attorneys' fees.


<PAGE>
      IN WITNESS WHEREOF, the Borrower has executed this Note under seal as of
the day and year first above written.

                              YANKEE ATOMIC ELECTRIC COMPANY

ATTEST:

By:  ____________________     By:  ______________________________

     ____________________     Title:  ___________________________
          Secretary
      [Corporate Seal]




<PAGE>
                                                        EXHIBIT G
                                                        ---------

                            PROPOSED FORM OF NOTICE
                            -----------------------

      Yankee Atomic Electric Company (Yankee Atomic), 580 Main Street, Bolton,
Massachusetts, 01740, and electric utility subsidiary of New England Electric
System and Northeast Utilities, registered holding companies, has filed an
application/declaration with this Commission pursuant to Sections 6, 7, 9, and
10 of the Public Utility Holding Company Act of 1935 and Rules 42(b)(2).

      Yankee Atomic proposed that its short-term borrowing authorization be
extended through December 31, 1997, and that it be permitted to borrow money
from banks, up to a maximum aggregate amount to be outstanding at any one time
of $10,000,000.  The proceeds of the proposed borrowings will be used to
finance the companies working capital needs relating to accounts receivable.



<PAGE>
<TABLE>
                                                         FINANCIAL STATEMENT 1
                                                                   PAGE 1 OF 2

<CAPTION>
                        YANKEE ATOMIC ELECTRIC COMPANY
                                 BALANCE SHEET
                           AS OF SEPTEMBER 30, 1995


ASSETS AND OTHER DEBITS
- -----------------------
<S>                                                                     <C>
UTILITY PLANT
   Electric plant in service                                   $    136,960
                                                               ------------
   Total utility plant                                              136,960
                                                               ------------
OTHER PROPERTY AND INVESTMENTS
   Non-utility property                                           1,448,595
   Less accumulated depreciation                                  1,073,979
                                                               ------------
   Subtotal                                                         374,616
   Decommissioning fund                                         104,897,970
   Other investments                                                267,887
                                                               ------------
     Total other property and investments                       105,540,473
                                                               ------------
CURRENT AND ACCRUED ASSETS
   Cash and temporary investments                                 9,609,619
   Accounts receivable                                           10,813,583
   Prepayments                                                      902,943
                                                               ------------
   Total current and accrued assets                              21,326,145
                                                               ------------
DEFERRED DEBITS
   Regulatory Assets
     Fuel                                                        15,639,598
     Decommissioning                                            213,440,003
     Other - shutdown related                                    25,631,268
     FAS No. 109 - deferred tax asset                             2,010,134
     DOE D & D assessment                                                46
     Unrecovered assets                                          28,494,254
                                                               ------------
   Total regulatory assets                                      285,215,303
                                                               ------------
   Deferred income tax-decommissioning                           11,348,905
   Deferred income tax-other                                    (13,707,034)
   Other                                                         (4,787,871)
                                                               ------------
   Total deferred debits                                        278,069,303
                                                               ------------
   TOTAL ASSETS AND OTHER DEBITS                               $405,072,881
                                                               ============

</TABLE>
<PAGE>
<TABLE>
                                                         FINANCIAL STATEMENT 1
                                                                   PAGE 2 OF 2

<CAPTION>
                        YANKEE ATOMIC ELECTRIC COMPANY
                                 BALANCE SHEET
                           AS OF SEPTEMBER 30, 1995


LIABILITIES AND OTHER CREDITS
- -----------------------------
<S>                                                                     <C>
PROPRIETARY CAPITAL
   Common stock, par value $100 per
     share; 153,400 shares authorized
     and outstanding                                           $ 15,340,000
   Retained earnings                                              9,278,497
                                                               ------------
   Total proprietary capital                                     24,618,497
                                                               ------------
LONG TERM DEBT
   Bank notes                                                             0
                                                               ------------
   Total long-term debt                                                   0
                                                               ------------
CURRENT AND ACCRUED LIABILITIES
   Long-term debt due within one year                                     0
   Notes payable                                                  5,500,000
   Accounts payable                                               1,919,327
   Accrued federal income taxes                                           0
   Accrued interest                                                 119,389
   Other                                                         (1,015,982)
                                                               ------------
   Total current & accrued liabilities                            6,522,734
                                                               ------------
DEFERRED CREDITS
   Regulatory Liabilities
     Fuel                                                        15,639,598
     Decommissioning                                            213,440,003
     Other - shutdown related                                    25,631,268
     Fas No. 109 - deferred tax liability                         2,366,780
                                                               ------------
   Total regulatory liabilities                                 257,077,649
                                                               ------------
   Unamortized investment tax credits                               238,517
   Decommissioning reserve                                      113,333,108
   Other                                                          3,282,376
                                                               ------------
   Total deferred credits                                       373,931,650
                                                               ------------
   TOTAL LIABILITIES AND OTHER CREDITS                         $405,072,881
                                                               ============





SUBJECT TO AUDIT AND ADJUSTMENT BY CERTIFIED PUBLIC ACCOUNTANTS
</TABLE>


<PAGE>
<TABLE>
                                                         FINANCIAL STATEMENT 2

<CAPTION>
                        YANKEE ATOMIC ELECTRIC COMPANY
                   STATEMENT OF INCOME AND RETAINED EARNINGS
                FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 1995

<S>                                                                     <C>
OPERATING REVENUES
   Electric sales                                               $43,838,058
   Engineering services to others                                53,011,648
                                                                -----------
   Total operating revenues                                      96,849,706
                                                                -----------
OPERATING EXPENSES
   Fuel                                                           1,428,654
   Operations                                                     3,839,764
   Engineering                                                   55,648,396
   Decommissioning                                               26,536,335
   Amortization of unrecovered assets                             5,996,903
   Taxes, other than federal income                                 275,218
   Federal income taxes                                           1,079,272
                                                                -----------
   Total operating expenses                                      94,804,542
                                                                -----------
   OPERATING INCOME                                               2,045,164
                                                                -----------
OTHER INCOME (EXPENSE)
   Other, net                                                    (2,407,103)
                                                                -----------
   Total other income                                            (2,407,103)
                                                                -----------
   OPERATING AND OTHER INCOME                                      (361,939)
                                                                -----------
INTEREST
   Interest on short-term debt                                        7,667
   Interest on long-term debt                                       210,993
   Other                                                             33,462
                                                                -----------
   Total interest                                                   252,122
                                                                -----------
   NET INCOME (LOSS)                                            $  (614,061)
                                                                ===========
RETAINED EARNINGS
   Retained earnings-beginning                                  $ 9,892,558
   Net income (loss)                                               (614,061)
                                                                -----------
   Subtotal                                                       9,278,497
   Dividends paid                                                         0
                                                                -----------
   RETAINED EARNINGS-ending                                     $ 9,278,497
                                                                ===========
PER SHARE DATA:
   Earnings per share                                                ($4.00)
   Dividends per share                                                    0



SUBJECT TO AUDIT AND ADJUSTMENT BY CERTIFIED PUBLIC ACCOUNTANTS
</TABLE>


<PAGE>
<TABLE>
                                                                                             FINANCIAL STATEMENT 3
                                                                                                       PAGE 1 OF 2

                                          YANKEE ATOMIC ELECTRIC COMPANY
                                     ESTIMATED SOURCE AND APPLICATION OF FUNDS
                                                       1996
                                                      (000's)
<CAPTION>
                                                                                                         12 MONTH
                       JAN    FEB    MAR    APR    MAY    JUN    JUL    AUG    SEP     OCT    NOV    DEC   TOTAL
                      -----  -----  -----  -----  -----  -----  -----  -----  -----   -----  -----  ----- -------
<S>                    <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>     <C>    <C>    <C>    <C>
SHORT-TERM DEBT
BEGINNING-OF-MONTH  $5,000 $4,662 $4,324  $3,986 $3,648 $3,310 $4,997 $4,659 $4,322 $3,984 $3,646  $3,308 $5,000

SOURCE OF FUNDS:
- ---------------
NET INCOME             117    117    117     117    117    117    117    117    117    117    117     113  1,400

AMORTIZATION OF
 UNRECOVERED ASSETS    500    500    500     500    500    500    500    500    500    500    500     499  5,999

DEFERRED TAXES
 (EXCL. DECOM.)       (167)  (167)  (167)   (167)  (167)  (167)  (167)  (167)  (167)  (167)  (167)   (167)(2,000)

OTHER                   18     18     18      18     18     18     18     18     18     18     18      19    217
                    ------ ------ ------  ------ ------ ------ ------ ------ ------ ------ ------  ------ ------
                       468    468    468     468    468    468    468    468    468    468    468     464  5,616

APPLICATION OF FUNDS:
- --------------------
ITC AMORTIZATION         4      4      4       4      4      4      4      4      4      4      4       5     50

DIVIDENDS                0      0      0       0      0  2,025      0      0      0      0      0   2,025  4,050

CHANGES IN WORKING
 CAPITAL               126    126    126     126    126    126    126    126    126    126    126     126  1,516
                    ------ ------ ------  ------ ------ ------ ------ ------ ------ ------ ------  ------ ------
                       130    130    130     130    130  2,155    130    130    130    130    130   2,156  5,616

ADDITIONS (REDUCTIONS)
- ---------------------
TO SHORT-TERM DEBT    (338)  (338)  (338)   (338)  (338) 1,687   (338)  (338)  (338)  (338)  (338)  1,692     (0)
                    ------ ------ ------  ------ ------ ------ ------ ------ ------ ------ ------  ------ ------

SHORT-TERM DEBT
END-OF-MONTH        $4,662 $4,324 $3,986  $3,648 $3,310 $4,997 $4,659 $4,322 $3,984 $3,646 $3,308  $5,000 $5,000
                    ====== ====== ======  ====== ====== ====== ====== ====== ====== ====== ======  ====== ======

</TABLE>
<PAGE>
<TABLE>
                                                                                             FINANCIAL STATEMENT 3
                                                                                                       PAGE 2 OF 2

                                          YANKEE ATOMIC ELECTRIC COMPANY
                                     ESTIMATED SOURCE AND APPLICATION OF FUNDS
                                                       1997
                                                      (000's)
<CAPTION>
                                                                                                         12 MONTH
                       JAN    FEB    MAR    APR    MAY    JUN    JUL    AUG    SEP     OCT    NOV    DEC   TOTAL
                      -----  -----  -----  -----  -----  -----  -----  -----  -----   -----  -----  ----- -------
<S>                    <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>     <C>    <C>    <C>    <C>
SHORT-TERM DEBT
BEGINNING-OF-MONTH  $5,000 $4,666 $4,333  $3,999 $3,666 $3,332 $4,999 $4,665 $4,331 $3,998 $3,664  $3,331 $5,000

SOURCE OF FUNDS:
- ---------------
NET INCOME              83     83     83      83     83     83     83     83     83     83     83      83  1,000

AMORTIZATION OF
 UNRECOVERED ASSETS    500    500    500     500    500    500    500    500    500    500    500     499  5,999

DEFERRED TAXES
 (EXCL. DECOM.)       (167)  (167)  (167)   (167)  (167)  (167)  (167)  (167)  (167)  (167)  (167)   (167)(2,000)

OTHER                   (1)    (1)    (1)     (1)    (1)    (1)    (1)    (1)    (1)    (1)    (1)     (1)    (7)
                    ------ ------ ------  ------ ------ ------ ------ ------ ------ ------ ------  ------ ------
                       416    416    416     416    416    416    416    416    416    416    416     415  4,992

APPLICATION OF FUNDS:
- --------------------
ITC AMORTIZATION         4      4      4       4      4      4      4      4      4      4      4       5     50

DIVIDENDS                0      0      0       0      0  2,000      0      0      0      0      0   2,000  4,000

CHANGES IN WORKING
 CAPITAL                79     79     79      79     79     79     79     79     79     79     79      79    942
                    ------ ------ ------  ------ ------ ------ ------ ------ ------ ------ ------  ------ ------
                        83     83     83      83     83  2,083     83     83     83     83     83   2,084  4,992

ADDITIONS (REDUCTIONS)
- ---------------------
TO SHORT-TERM DEBT    (334)  (334)  (334)   (334)  (334) 1,666   (334)  (334)  (334)  (334)  (333)  1,669      0
                    ------ ------ ------  ------ ------ ------ ------ ------ ------ ------ ------  ------ ------

SHORT-TERM DEBT
END-OF-MONTH        $4,666 $4,333 $3,999  $3,666 $3,332 $4,999 $4,665 $4,331 $3,998 $3,664 $3,331  $5,000 $5,000
                    ====== ====== ======  ====== ====== ====== ====== ====== ====== ====== ======  ====== ======
</TABLE>

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<PAGE>
<ARTICLE>      OPUR1
<LEGEND>       THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
               FROM THE BALANCE SHEET AND RELATED STATEMENTS OF INCOME AND
               RETAINED EARNINGS OF YANKEE ATOMIC ELECTRIC COMPANY AND IS
               QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
               STATEMENTS.
</LEGEND>
<MULTIPLIER>   1
       
<S>                                        <C>
<FISCAL-YEAR-END>                           DEC-31-1995
<PERIOD-END>                                SEP-30-1995
<PERIOD-TYPE>                                    12-MOS
<BOOK-VALUE>                                   PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                       136,960
<OTHER-PROPERTY-AND-INVEST>                 105,540,473
<TOTAL-CURRENT-ASSETS>                       21,326,145
<TOTAL-DEFERERED-CHARGES>                   278,069,303
<OTHER-ASSETS>                                        0
<TOTAL-ASSETS>                              405,072,881
<COMMON>                                     15,340,000
<CAPITAL-SURPLUS-PAID-IN>                             0
<RETAINED-EARNINGS>                           9,278,497
<TOTAL-COMMON-STOCKHOLDERS-EQ>               24,618,497
                                 0
                                           0
<LONG-TERM-DEBT-NET>                                  0
<SHORT-TERM-NOTES>                            5,500,000
<LONG-TERM-NOTES-PAYABLE>                             0
<COMMERCIAL-PAPER-OBLIGATIONS>                        0
<LONG-TERM-DEBT-CURRENT-PORT>                         0
                             0
<CAPITAL-LEASE-CURRENT>                               0
<LEASES-CURRENT>                                      0
<OTHER-ITEMS-CAPITAL-AND-LIAB>              374,954,384
<TOT-CAPITALIZATION-AND-LIAB>               405,072,881
<GROSS-OPERATING-REVENUE>                    96,849,706
<INCOME-TAX-EXPENSE>                          1,079,272
<OTHER-OPERATING-EXPENSES>                   93,725,270
<TOTAL-OPERATING-EXPENSES>                   94,804,542
<OPERATING-INCOME-LOSS>                       2,045,164
<OTHER-INCOME-NET>                           (2,407,103)
<INCOME-BEFORE-INTEREST-EXPEN>                 (361,939)
<TOTAL-INTEREST-EXPENSE>                        252,122
<NET-INCOME>                                   (614,061)
                           0
<EARNINGS-AVAILABLE-FOR-COMM>                  (614,061)
<COMMON-STOCK-DIVIDENDS>                              0
<TOTAL-INTEREST-ON-BONDS>                       210,993
<CASH-FLOW-OPERATIONS>                                0
<EPS-PRIMARY>                                     (4.00)
<EPS-DILUTED>                                     (4.00)
        



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission