TRITEL INC
S-4/A, 1999-11-12
Previous: INVESTMENT ASSOCIATES INC, 10SB12G, 1999-11-12
Next: ADVANCED WIRELESS SYSTEMS INC, NT 10-Q, 1999-11-12



<PAGE>


   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON NOVEMBER 10, 1999
                                                     REGISTRATION NO. 333-82509

================================================================================
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                               ---------------

                               AMENDMENT NO. 4 TO

                                   FORM S-4
                            REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933
                                ---------------

<TABLE>
<S>                                  <C>                                 <C>                              <C>
           TRITEL PCS, INC.                      DELAWARE                            4812                      64-0896438
             TRITEL, INC.                        DELAWARE                            4812                      64-0896417
   TRITEL COMMUNICATIONS, INC.                   DELAWARE                            4812                      64-0896042
        TRITEL FINANCE, INC.                     DELAWARE                            4812                      64-0896439
     (Exact Name of Registrant       (State or Other Jurisdiction of     (Primary Standard Industrial       (I.R.S. Employer
    as Specified in its Charter)      Incorporation or Organization)      Classification Code Number)     Identification No.)
</TABLE>

                               ---------------
         111 E. CAPITOL STREET, SUITE 500, JACKSON, MISSISSIPPI 39201
                 ATTENTION: CORPORATE SECRETARY (601) 914-8000
  (Address, Including Zip Code, and Telephone Number, Including Area Code, of
                   Registrant's Principal Executive Offices)
                                ---------------
                           JAMES H. NEELD, IV, ESQ.
                               TRITEL PCS, INC.
                       111 E. CAPITOL STREET, SUITE 500
                          JACKSON, MISSISSIPPI 39201
                                (601) 914-8000
(Address, Including Zip Code, and Telephone Number, Including Area Code, of
                              Agent For Service)
                               ---------------
                         COPIES OF COMMUNICATIONS TO:

                             MICHAEL A. KING, ESQ.
                               BROWN & WOOD LLP
                            ONE WORLD TRADE CENTER
                           NEW YORK, NEW YORK 10048
                                (212) 839-5300
                               ---------------
  APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE OF THE SECURITIES TO THE
PUBLIC: AS SOON AS PRACTICABLE AFTER THIS REGISTRATION STATEMENT BECOMES
                                  EFFECTIVE.

If the securities being registered on this form are being offered in connection
with the formation of a holding company and there is compliance with General
Instruction G, check the following box.  [ ]

If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering.  [ ]

If this form is a post-effective amendment filed pursuant to Rule 462(d) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  [ ]
                               ---------------
                        CALCULATION OF REGISTRATION FEE
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
==========================================================================================================================
                                                 AMOUNT            PROPOSED               PROPOSED             AMOUNT OF
    TITLE OF EACH CLASS OF SECURITIES            TO BE         MAXIMUM OFFERING      MAXIMUM AGGREGATE       REGISTRATION
             TO BE REGISTERED                REGISTERED(1)      PRICE PER UNIT         OFFERING PRICE             FEE
- --------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>               <C>                  <C>                     <C>
12.75% Senior Subordinated Discount
 Notes due 2009                              $372,000,000           53.828%            $200,239,971(2)         $55,667(3)
- --------------------------------------------------------------------------------------------------------------------------
Guarantees of 12.75% Senior Subordinated
 Discount Notes due 2009                           --                 --                     --                   (4)
==========================================================================================================================
</TABLE>

- --------------------------------------------------------------------------------
(1)   The "Amount to be registered" with respect to the 12.75% Senior
      Subordinated Discount Notes due 2009 represents the aggregate principal
      amount at maturity of such notes.
(2)   Represents gross proceeds from the initial private offering of the 12.75%
      Senior Subordinated Discount Notes due 2009 by Tritel PCS, Inc. The net
      proceeds from the private offering were approximately $191 million after
      deducting the Initial Purchasers' discounts and estimated transaction
      fees payable by Tritel PCS, Inc.
(3)   Previously paid.
(4)   Pursuant to Rule 457(n), no separate registration fee is payable with
      respect to the guarantees.
                               ---------------
The Registrants hereby amend this Registration Statement on such date or dates
as may be necessary to delay its effective date until the Registrants shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until this Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.
================================================================================
<PAGE>

THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE MAY
NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN
OFFER TO SELL THESE SECURITIES AND IT IS NOT SOLICITING AN OFFER TO BUY THESE
SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.


                SUBJECT TO COMPLETION, DATED NOVEMBER 10, 1999

PROSPECTUS



                                TRITEL PCS, INC.

                              Offer to Exchange its
               123/4% Senior Subordinated Discount Notes Due 2009
                      which have been registered under the
                  Securities Act of 1933 for any and all of its
         Outstanding 123/4% Senior Subordinated Discount Notes Due 2009


                          TERMS OF THE EXCHANGE OFFER


 o  The exchange offer expires at 5:00 p.m., New York City time, on        ,
    1999, unless we extend it.
 o  All outstanding notes that are validly tendered and not withdrawn will be
    exchanged.
 o  Tenders of outstanding notes may be withdrawn at any time prior to the
    expiration of the exchange offer.


     The notes are eligible for trading in The Portal Market, a subsidiary of
the Nasdaq Market, Inc.


     YOUR TENDERING OF OUTSTANDING NOTES FOR NEW NOTES INVOLVES CERTAIN RISKS.
SEE "RISK FACTORS" BEGINNING ON PAGE 9 FOR A DISCUSSION OF MATTERS THAT
PARTICIPANTS IN THE EXCHANGE OFFER SHOULD CONSIDER.

                             ---------------------

     We are not making an offer to exchange notes in any jurisdiction where the
offer is not permitted.

     Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of the securities or passed upon the
adequacy of this prospectus. Any representation to the contrary is a criminal
offense.

     This prospectus and the related letter of transmittal contain important
information. We urge you to read this prospectus and the related letter of
transmittal carefully before deciding whether to tender outstanding notes
pursuant to the exchange offer.



                   THE DATE OF THIS PROSPECTUS IS    , 1999.
<PAGE>

                             [INSIDE FRONT COVER]


[MAP OF TRITEL PCS'S, TRITON'S, TELECORP'S AND AT&T'S AND OTHER ROAMING
                             PARTNER'S NETWORKS]
<PAGE>

                               TABLE OF CONTENTS





<TABLE>
<CAPTION>
                                                 PAGE
                                                -----
<S>                                             <C>
Prospectus Summary ............................    1
Risk Factors ..................................    9
Information Regarding Forward-Looking
   Statements and Market Data .................   19
Where You Can Find More Information ...........   19
Use of Proceeds ...............................   20
Capitalization ................................   21
Selected Consolidated Financial Data ..........   22
Management's Discussion and Analysis ..........   24
Organization of Tritel, Inc. and Tritel PCS       33
Business ......................................   34
Government Regulation .........................   54
Joint Venture Agreements with AT&T
   Wireless ...................................   67
Management ....................................   76
Certain Relationships and Related
   Transactions ...............................   84
Principal Stockholders ........................   88
Description of Certain Indebtedness ...........   90
The Exchange Offer ............................   93
Description of the Notes ......................  104
Description of Capital Stock ..................  141
Certain Federal Income Tax
   Considerations .............................  145
Plan of Distribution ..........................  150
Legal Matters .................................  150
Experts .......................................  150
Index to Financial Statements .................  F-1
</TABLE>


                             ---------------------

- ----------
*     The map on the opposite page is not intended to be an exact
      representation of each provider's wireless service area.


                                       i
<PAGE>

                              PROSPECTUS SUMMARY

     The following summary highlights information contained elsewhere in this
prospectus. This summary may not contain all of the information that may be
important to you. You should read the entire prospectus carefully.


TRITEL PCS

     We are a development stage enterprise formed to develop wireless personal
communications services, called PCS, telecommunications markets in the
south-central United States. Our PCS licenses cover a population, called Pops,
of approximately 14.0 million people in contiguous markets in the states of
Alabama, Georgia, Kentucky, Mississippi and Tennessee. As a member of the AT&T
Wireless Network, we are the exclusive provider to AT&T Wireless of mobile
wireless PCS services in virtually all of our markets. Our agreements with AT&T
Wireless and certain affiliates allow us to use the AT&T brand name and logo
together with the SunCom name, our regional brand name. We have limited
operations and no significant revenues and we expect to have significant
operating losses in our initial stages of operations.

     We have commenced commercial PCS service in the Jackson, Mississippi
market. We intend to commence commercial PCS service during 1999 and 2000 in
our major population and business centers as follows and to provide coverage to
approximately 80% of our Pops by the end of 2001.




<TABLE>
<CAPTION>
                              EXPECTED
      MARKET                LAUNCH DATE           1998 POPS
- ------------------   -------------------------   ----------
<S>                  <C>                         <C>
  Nashville, TN          4th Quarter 1999        1,675,700
  Louisville, KY         4th Quarter 1999        1,448,400
  Birmingham, AL         2nd Quarter 2000        1,297,800
  Knoxville, TN          4th Quarter 1999        1,074,000
  Lexington, KY          4th Quarter 1999          893,400
  Jackson, MS        Launched September 1999       657,800
  Mobile, AL             2nd Quarter 2000          653,900
</TABLE>

     We have also entered into an agreement with two other AT&T Wireless
affiliates, Triton PCS, Inc. and TeleCorp PCS, Inc., to operate with those
affiliates under a common regional brand name, SunCom, throughout an area
covering approximately 43 million Pops primarily in the south-central and
southeastern United States.


BUSINESS STRATEGY

     We expect to take advantage of our affiliation with AT&T Wireless, the
SunCom brand alliance and our management's local market expertise in offering
our PCS services. In particular, we plan to pursue the following business
strategies:

     Leverage the Benefits of Our AT&T Wireless Affiliation. We will
aggressively market our affiliation with AT&T Wireless and the AT&T Wireless
Network to distinguish ourselves from other wireless service providers in our
markets.

     Distribute through Company Stores. Our distribution strategy will focus
principally on direct distribution through company-owned retail stores. We also
plan to employ a direct sales force to target small to medium-sized businesses.


     Enhance Brand Awareness through the SunCom Brand Alliance. We intend to
promote the SunCom brand through joint marketing efforts with our SunCom
affiliates.

     Emphasize Advantages of PCS Technology. We will seek to distinguish our
PCS services from those of our analog cellular competitors by emphasizing our
features and benefits.


                                       1
<PAGE>

     Capitalize on Management Expertise and Local Market Presence. We intend to
leverage our management's experience in order to create strong ties with
subscribers and their communities.


FINANCING PLAN AND USE OF PROCEEDS

     We estimate that our projected capital requirements from inception through
year-end 2001, when our network is expected to be substantially complete and we
expect to generate positive cash flow, will be approximately $1.0 billion.

     The following table highlights our projected sources and uses of capital
from inception through December 31, 2001:




<TABLE>
<CAPTION>
                                                                             AMOUNT
                                                                      (DOLLARS IN MILLIONS)
                                                                     ----------------------
<S>                                                                  <C>
        SOURCES:
         Bank facility .............................................       $   462.3
         Senior subordinated discount notes ........................           200.2
         Government financing ......................................            47.5
         Cash equity ...............................................           163.4
         Non-cash equity ...........................................           157.9
                                                                           ---------
          Total sources ............................................       $ 1,031.3
                                                                           =========
        USES:
         Acquisition of PCS licenses and intangible assets .........       $   192.9
         Capital expenditures ......................................           529.9
         Cash interest and fees ....................................           134.4
         Working capital ...........................................           174.1
                                                                           ---------
          Total uses ...............................................       $ 1,031.3
                                                                           =========
</TABLE>



                                       2
<PAGE>

                           TRITEL CORPORATE STRUCTURE


[GRAPHIC OMITTED]




     We are a Delaware corporation. Our principal executive offices are located
at 111 E. Capitol Street, Suite 500, Jackson, Mississippi 39201, and our
telephone number is (601) 914-8000.


                                       3
<PAGE>

                         SUMMARY OF THE EXCHANGE OFFER


Registration Rights
 Agreement...................  You have the right to exchange your notes for
                               registered notes with substantially identical
                               terms. This exchange offer is intended to satisfy
                               these rights. After the exchange offer is
                               complete, you will no longer be entitled to any
                               exchange or registration rights with respect to
                               your notes.


The Exchange Offer..........   We are offering to exchange $1,000 principal
                               amount of Tritel PCS's 123/4% Senior Subordinated
                               Discount Notes due 2009 which have been
                               registered under the Securities Act for each
                               $1,000 principal amount at maturity of Tritel
                               PCS's outstanding 123/4% Senior Subordinated
                               Discount Notes due 2009 which were issued in May
                               1999 in a private offering. In order to be
                               exchanged, an outstanding note must be properly
                               tendered and accepted. We will exchange all notes
                               validly tendered and not validly withdrawn. As of
                               this date there is $372,000,000 aggregate
                               principal amount at maturity of notes
                               outstanding. We will issue registered notes on or
                               promptly after the expiration of the exchange
                               offer.


Resales.....................   We believe that the registered notes may be
                               offered for resale, resold and otherwise
                               transferred by you without compliance with the
                               registration and prospectus delivery provisions
                               of the Securities Act provided that:

                                o you acquire the registered notes issued in
                                  the exchange offer in the ordinary course of
                                  your business;

                                o you are not participating, do not intend to
                                  participate, and have no arrangement or
                                  understanding with any person to participate,
                                  in the distribution of the registered notes
                                  issued to you in the exchange offer; and

                                o you are not an "affiliate," as defined under
                                  Rule 405 of the Securities Act, of Tritel
                                  PCS.

                               If our belief is inaccurate and you transfer any
                               registered note issued to you in the exchange
                               offer without delivering a prospectus meeting
                               the requirements of the Securities Act or
                               without an exemption of your registered notes
                               from such requirements, you may incur liability
                               under the Securities Act. We do not assume or
                               indemnify you against such liability. Each
                               broker-dealer that issued registered notes for
                               its own account in exchange for outstanding
                               notes which were acquired by such broker-dealer
                               as a result of market-making or other trading
                               activities must acknowledge that it will deliver
                               a prospectus meeting the requirements of the
                               Securities Act in connection with any resale of
                               the registered notes. A broker-dealer may use
                               this prospectus for an offer to resell, resale
                               or other retransfer of the registered notes
                               issued to it in the exchange offer.


Record Date.................   We mailed this prospectus and the related
                               exchange offer documents to registered holders of
                               outstanding notes on         , 1999.


                                       4
<PAGE>

Expiration Date.............   The exchange offer will expire at 5:00 p.m.,
                               New York City time,        , 1999, unless we
                               decide to extend the expiration date.


Conditions to the
 Exchange Offer..............  We may terminate or amend the exchange offer if:

                                o any legal proceeding, government action or
                                  other adverse development materially impairs
                                  our ability to complete the exchange offer;

                                o any Securities and Exchange Commission rule,
                                  regulation or interpretation materially
                                  impairs the exchange offer; or

                                o we have not obtained any necessary
                                  governmental approvals with respect to the
                                  exchange offer.

                               We may waive any or all of these conditions. At
                               this time, there are no adverse proceedings,
                               actions or developments pending or, to our
                               knowledge, threatened and no governmental
                               approvals are necessary to complete the exchange
                               offer.


Procedures for Tendering Outstanding
  Notes.....................   Each holder of outstanding notes wishing to
                               accept the exchange offer must:

                                o complete, sign and date the accompanying
                                  letter of transmittal, or a facsimile
                                  thereof; or

                                o arrange for The Depository Trust Company to
                                  transmit certain required information to the
                                  exchange agent in connection with a
                                  book-entry transfer.

                               You must mail or otherwise deliver such
                               documentation and your outstanding notes to The
                               Bank of New York, as exchange agent, at the
                               address set forth under "The Exchange
                               Offer--Exchange Agent." By tendering your
                               outstanding notes in this manner, you will be
                               representing, among other things, that:

                                o you are acquiring the registered notes
                                  pursuant to the exchange offer in the
                                  ordinary course of your business;

                                o you are not participating, do not intend to
                                  participate, and have no arrangement or
                                  understanding with any person to participate,
                                  in the distribution of the registered notes
                                  issued to you in the exchange offer; and

                                o you are not an affiliate of Tritel PCS.


Untendered Outstanding
 Notes.......................  If you are eligible to participate in the
                               exchange offer and you do not tender your
                               outstanding notes, you will not have any further
                               registration or exchange rights and your
                               outstanding notes will continue to be subject to
                               certain restrictions on transfer. Accordingly,
                               the liquidity of the market for such outstanding
                               notes could be adversely affected.


                                       5
<PAGE>

Special Procedures for Beneficial
  Owners....................   If you beneficially own outstanding notes
                               registered in the name of a broker, dealer,
                               commercial bank, trust company or other nominee
                               and you wish to tender your outstanding notes in
                               the exchange offer, you should contact such
                               registered holder promptly and instruct it to
                               tender on your behalf. If you wish to tender on
                               your own behalf, you must, prior to completing
                               and executing the letter of transmittal for the
                               exchange offer and delivering your outstanding
                               notes, either arrange to have your outstanding
                               notes registered in your name or obtain a
                               properly completed bond power from the registered
                               holder. The transfer of registered ownership may
                               take considerable time.


Guaranteed Delivery
 Procedures..................  If you wish to tender your outstanding notes and
                               time will not permit your required documents to
                               reach the exchange agent by the expiration date
                               of the exchange offer, or you cannot complete the
                               procedure for book-entry transfer on time or you
                               cannot deliver certificates for your outstanding
                               notes on time, you may tender your outstanding
                               notes pursuant to the procedures described in
                               this prospectus under the heading "The Exchange
                               Offer--Guaranteed Delivery Procedures."


Withdrawal Rights...........   You may withdraw the tender of your outstanding
                               notes at any time prior to 5:00 p.m., New York
                               City time, on         , 1999.


Certain U.S. Federal Tax
  Considerations............   The exchange of notes will not be a taxable
                               event for United States federal income tax
                               purposes.


Use of Proceeds.............   We will not receive any proceeds from the
                               issuance of registered notes pursuant to the
                               exchange offer. We will pay all our expenses
                               incident to the exchange offer.


Exchange Agent..............   The Bank of New York is serving as the exchange
                               agent in connection with the exchange offer.


                   SUMMARY OF TERMS OF THE REGISTERED NOTES

     The form and terms of the registered notes are the same as the form and
terms of the outstanding notes except that the registered notes will be
registered under the Securities Act and, therefore, will not bear legends
restricting their transfer and will not be entitled to registration under the
Securities Act. In this regard, we use the term notes when describing
provisions that govern or otherwise pertain to both the outstanding notes and
the registered notes. The registered notes will evidence the same debt as the
outstanding notes, and the same indenture will govern both the registered notes
and the outstanding notes.


Issuer......................   Tritel PCS, Inc.


Notes Offered...............   $372,000,000 aggregate principal amount at
                               maturity of 123/4% Senior Subordinated Discount
                               Notes due 2009.


                                       6
<PAGE>

Maturity Date...............   May 15, 2009.


Yield and Interest..........   123/4% per annum, compounded on a semi-annual
                               basis, calculated from May 11, 1999. Cash
                               interest will not accrue prior to May 15, 2004.
                               Thereafter, cash interest on the notes will
                               accrue at the rate of 123/4% per year and will be
                               payable semi-annually on May 15 and November 15
                               of each year, commencing November 15, 2004.


Original Issue Discount.....   The notes were issued at a substantial discount
                               from their principal amount at maturity.
                               Consequently, you will generally be required to
                               include amounts in your gross income for federal
                               income tax purposes before your receipt of the
                               cash payments attributable to that income. See
                               "Certain Federal Income Tax
                               Considerations--Original Issue Discount."


Optional Redemption.........   We can redeem the notes, in whole or in part,
                               on or after May 15, 2004, at the redemption
                               prices set forth in this prospectus, plus accrued
                               and unpaid interest. In addition, before May 15,
                               2002, we can redeem up to 35% of the aggregate
                               principal amount at maturity of the notes, with
                               the proceeds of one or more equity offerings, at
                               112.75% of their accreted value on the redemption
                               date, if at least 65% of the aggregate principal
                               amount at maturity of the notes remains
                               outstanding.


Parent and
 Subsidiary Guarantees.......  Our parent company, Tritel, Inc., and two of our
                               subsidiaries will guarantee the notes on a senior
                               subordinated basis. All of our future
                               subsidiaries, other than subsidiaries solely
                               engaged in the business of holding PCS licenses,
                               or holding the stock of these subsidiaries, will
                               also be required to guarantee the notes. If we
                               fail to make payments on the notes, the
                               guarantors must make them instead. Our license
                               subsidiaries will not guarantee the notes.

                               Our parent company and each of our subsidiaries
                               have guaranteed our obligations under our bank
                               facility on a senior basis. We, our parent
                               company and all of our subsidiaries have pledged
                               substantially all of our assets, except our PCS
                               licenses, to secure our obligations under our
                               bank facility.


Change of Control...........   Upon the occurrence of certain change of
                               control events, you may require us to repurchase
                               all or a portion of your notes at 101% of the
                               principal amount thereof, plus accrued and unpaid
                               interest.


Ranking.....................   The notes:

                                o are unsecured obligations of Tritel PCS;


                                       7
<PAGE>

                                o are senior in right of payment to existing
                                  and future obligations expressly subordinated
                                  in right of payment to the notes; and

                                o rank junior to all existing and future
                                  senior debt.

                               The guarantees:

                                o are unsecured obligations of the guarantors;

                                o rank junior to all existing and future
                                  senior debt of the guarantors; and

                               Because our license subsidiaries will not
                               guarantee the notes, the notes will be
                               structurally subordinated to all liabilities of
                               these subsidiaries, including trade payables.


                               As of September 30, 1999, you would have been
                               effectively subordinated to $86.1 million of
                               total liabilities of our subsidiaries.



Basic Indenture Covenants...   The indenture governing the notes contains
                               covenants that, among other things, limit our
                               ability and the ability of our restricted
                               subsidiaries to:

                                o incur additional indebtedness;

                                o pay dividends, repurchase our capital stock,
                                  make investments or make other restricted
                                  payments;

                                o sell or exchange assets;

                                o engage in transactions with affiliates;

                                o issue or sell capital stock of restricted
                                  subsidiaries;

                                o in the case of our restricted subsidiaries,
                                  guarantee indebtedness;

                                o create liens securing indebtedness that is
                                  pari passu with or subordinated to the notes
                                  or the subsidiary guarantees;

                                o in the case of our restricted subsidiaries,
                                  agree to certain payment restrictions; or

                                o engage in certain sale and leaseback
                                  transactions or merge, consolidate or
                                  transfer all or substantially all our assets
                                  and the assets of our subsidiaries on a
                                  consolidated basis.

                               These covenants are subject to important
                               exceptions and qualifications. See "Description
                               of the Notes--Certain Covenants."


                                       8
<PAGE>

                                 RISK FACTORS

     Before tendering original notes, you should carefully read and think about
all of the information contained in this prospectus, especially the following
risk factors:


WE ARE A DEVELOPMENT STAGE COMPANY; WE HAVE NOT YET BEGUN COMMERCIAL PCS
OPERATIONS IN MOST OF OUR MARKETS AND WE MAY NOT BE PROFITABLE AFTER WE DO

     We are at an early stage of development and have no meaningful historical
financial information for you to evaluate. We will incur significant expenses
before generating revenues, and we expect to have significant operating losses
in our initial stages of operations.


     We expect to grow rapidly while we develop and construct our PCS network
and build our customer base. We expect this growth to strain our financial
resources and result in operating losses and negative cash flows until at
earliest the end of 2001. We have not begun commercial PCS operations, except
for the Jackson, Mississippi market, and, therefore, have no significant
revenues to fund expenditures. We have made cumulative cash expenditures
through September 30, 1999 of $165.2 million, consisting of primarily capital
expenditures for the network buildout.


     We cannot be certain of the timing and extent of revenue receipts and
expense disbursements. Also, we cannot be certain that we will achieve or
sustain profitability or positive cash flow from operating activities in the
future. If we do not achieve profitability or positive cash flow in a timely
manner and then sustain it, we may not be able to meet our working capital or
debt service requirements, including our obligations in respect of the notes.

     Our future operating results over both the short and long term are
uncertain because of several factors, some of which are outside of our control.
These factors include:

      o  the significant cost of building our PCS network,

      o  the cost and availability of PCS infrastructure and subscriber
         equipment, including tri-mode handsets,

      o  possible delays in introducing our services,

      o  fluctuating market demand and prices for our services,

      o  pricing strategies for competitive services,

      o  new offerings of competitive services,

      o  changes in federal, state and local legislation and regulations,

      o  the potential allocation by the FCC of additional PCS licenses or other
         wireless licenses in our markets,

      o  technological changes, and

      o  general economic conditions.


OUR HIGHLY LEVERAGED CAPITAL STRUCTURE LIMITS OUR ABILITY TO OBTAIN ADDITIONAL
FINANCING AND COULD ADVERSELY AFFECT OUR BUSINESS IN SEVERAL OTHER WAYS

     It will take substantial funds to complete the buildout of our PCS network
and to market and distribute our PCS products and services. We estimate that
our capital requirements, which include capital expenditures, the cost of
acquiring licenses, working capital, debt service requirements and anticipated
operating losses, will total approximately $1.0 billion for the period from our
inception through the end of 2001.


     We are highly leveraged. As of September 30, 1999, we had $551.8 million
of total indebtedness outstanding, including debt owed to the FCC, $300.0
million outstanding under our bank facility and $210.1 million of the original
notes at their accreted value. This indebtedness represented



                                       9
<PAGE>


approximately 66.9% of our total capitalization at that date. At that date, we
also had $97.3 million of Series A 10% redeemable convertible preferred stock
outstanding, which has not been included in stockholders' equity in our
financial statements.


     Our large amount of indebtedness could significantly impact our business
for the following reasons:

    o  It limits our ability to obtain additional financing, if we need it, to
       complete our network buildout, to cover our cash flow deficit or for
       working capital, other capital expenditures, debt service requirements or
       other purposes.

    o  Even though the notes will not pay cash interest for five years, we
       will need to dedicate a substantial portion of our operating cash flow to
       fund interest expense on our bank facility and other indebtedness,
       thereby reducing funds available for our network buildout, operations or
       other purposes.

    o  We are vulnerable to interest rate fluctuations because a significant
       portion of our debt is at variable interest rates.

    o  It limits our ability to compete with competitors who are not as
       highly leveraged.

    o  It limits our ability to react to changing market conditions, changes
       in our industry and economic downturns.

     Our ability to pay interest on the notes beginning in 2004 and to satisfy
our other debt obligations will depend upon our future operating performance.
Prevailing economic conditions and financial, business and other factors, many
of which are beyond our control, will affect our ability to make these
payments. If, in the future, we cannot generate sufficient cash flow from
operations to make scheduled payments on the notes or to meet our other
obligations, we will need to refinance our indebtedness, obtain additional
financing or sell assets. We cannot be certain that our business will generate
cash flow, or that we will be able to obtain funding sufficient to satisfy our
debt service requirements.


ADDITIONAL FUNDING MAY BE REQUIRED BUT UNAVAILABLE TO US, AND THAT COULD CAUSE
US TO FAIL TO MEET OUR BUILDOUT PLANS OR SERVICE OUR DEBT

     Additional required financing may be unavailable to us or it may not be
available on terms acceptable to us and consistent with any limitation under
our outstanding indebtedness or FCC regulations. If we are unable to obtain
such financing it could result in the delay or reduction of our development and
construction plans and could result in our failure to meet certain FCC buildout
requirements and our debt service obligations.

     Our actual capital needs may be greater than we currently anticipate.
Moreover, we may not generate enough cash flow to fund our operations in the
absence of other funding sources. We may require additional funding if certain
developments occur, including if:

      o  the costs of the buildout of our PCS network are greater than
         anticipated,

      o  the acquisition costs of subscribers is higher than expected,

      o  other operating costs exceed management's estimates,

      o  we take advantage of license or market acquisition opportunities,
         including those that may arise through future FCC auctions,

      o  the level of our revenues from subscribers is lower than anticipated,
         or

      o  the number of subscribers is greater than anticipated, leading to
         greater than anticipated handset costs and other subscriber acquisition
         and operating costs.

     In addition, we would require substantial additional funding if AT&T
Wireless does not exercise its option to purchase PCS licenses covering
approximately 2.0 million Pops in Florida and southern Georgia and we then
determine that we will build out these markets ourselves.


                                       10
<PAGE>

     We have no revenues at this point. Sources of future financing may include
equipment vendors, bank financing and the public or private debt and equity
markets.


BECAUSE OUR RELATIONSHIP WITH AT&T WIRELESS MAY BE TERMINATED IN CERTAIN
CIRCUMSTANCES, WE MAY LOSE, AMONG OTHER THINGS, THE RIGHT TO USE THE AT&T BRAND
NAME

     Our business strategy depends on our relationship with AT&T Wireless. We
are depending on co-branding, roaming and service relationships with them under
our joint venture agreements with them. These relationships are central to our
business plan. If any of these relationships were terminated, our business
strategy could be significantly affected, and, as a result, our operations and
future prospects could be adversely affected.

     The AT&T Wireless agreements create an organizational and operational
structure that defines the relationships between AT&T Wireless and us. Because
of our dependence on these relationships, it is important for you to understand
that there are circumstances in which AT&T Wireless can terminate our right to
use their brand name, as well as other important rights under the joint venture
agreements, if we violate the terms of the joint venture agreements or if
certain other events occur.

     AT&T Wireless can terminate our license to use the AT&T brand name,
designation as a member of the AT&T Wireless Network, or use of other AT&T
service marks if we fail to meet AT&T Wireless's quality standards, violate the
terms of the license or otherwise breach one of the AT&T Wireless agreements.
AT&T Wireless has also retained the right to terminate its relationship with us
in the event of a "Disqualifying Transaction," as defined in the section headed
"Joint Venture Agreements With AT&T Wireless," which is in essence, a major
financial transaction involving AT&T Corp. and another entity that owns FCC
mobile wireless licenses covering at least 25% of our Pops. The exercise by
AT&T Wireless of any of these rights, or other rights described in the AT&T
Wireless agreements, could significantly and materially affect our operations,
future prospects and results of operations. This is because our business
strategy largely involves leveraging the benefits of our AT&T Wireless
affiliation and our membership in the AT&T Wireless Network.


THE INTERESTS OF AT&T WIRELESS MAY CONFLICT WITH THOSE OF TRITEL PCS AND THE
HOLDERS OF NOTES


     Our interests and those of AT&T Wireless may conflict, and there can be no
assurance that any conflict will be resolved in our favor. Under a
stockholders' agreement, AT&T Wireless has the right to nominate two of the
thirteen directors on Tritel's Board and approve the selection of three other
director nominees. AT&T Wireless owes no duty to us except to the extent
expressly set forth in the joint venture agreements. Officers and directors
generally do not have fiduciary duties to holders of debt securities such as
the notes.



WE FACE INTENSE COMPETITION FROM OTHER PCS AND CELLULAR PROVIDERS AND FROM
OTHER TECHNOLOGIES

     The viability of our PCS business will depend upon, among other things,
our ability to compete, especially on price, reliability, quality of service
and availability of voice and data features. In addition, our ability to
maintain the pricing of our services may be limited by competition, including
the entry of new service providers in our markets.

     There are two established cellular providers in each of our markets. These
providers have significant infrastructure in place, often at low historical
cost, have been operational for many years, have substantial existing
subscriber bases and have substantially greater capital resources than we do.
In addition, in most of our markets, there are at least three PCS providers
currently offering commercial service or likely to begin offering service
before we will. We will also face competition from paging, dispatch and
conventional mobile radio operations, specialized mobile radio, called SMR and
enhanced specialized mobile radio, called ESMR, including those ESMR networks
operated by Nextel Communications and its affiliates in our markets. We will
also be competing with resellers of wireless services. We expect competition in
the wireless telecommunications industry to be dynamic and intense as a result
of the entrance of new competition and the development and deployment of new
technologies, products and services.


                                       11
<PAGE>

     In the future, cellular and PCS providers will also compete more directly
with traditional landline telephone service operators, and may compete with
services offered by energy utilities, and cable and wireless cable operators
seeking to offer communications services by leveraging their existing
infrastructure. Additionally, continuing technological advances in
telecommunications, the availability of more spectrum and FCC policies that
encourage the development of new spectrum-based technologies make it impossible
to accurately predict the extent of future competition.


BECAUSE WE DEPEND ON EQUIPMENT AND SERVICE VENDORS TO BUILD OUT OUR PCS
NETWORK, WE CANNOT BE CERTAIN THAT OUR PCS NETWORK WILL BE BUILT OUT IN A
TIMELY AND COST-EFFECTIVE MANNER

     Our future financial condition depends on our ability to build out rapidly
and then operate a commercial PCS network in our markets. To do so effectively
will require the timely delivery of infrastructure equipment for use in our
cell sites and switching offices, as well as handsets. There is considerable
demand for PCS infrastructure equipment that may result in substantial backlogs
of orders and long lead times for delivery of certain types of equipment. If
any of our equipment vendors fail to perform on schedule, we may not be able to
build out certain markets or provide PCS service in certain markets in a timely
and cost-effective manner.

     Although we have entered into an exclusive equipment supply agreement with
Ericsson for the purchase of at least $300.0 million of certain equipment and
services related to the buildout of our PCS system over a five-year period, we
cannot be certain that we will receive this equipment in the quantities that
are needed to complete the buildout in our markets. If we do not receive this
equipment on time, then we will be unable to begin our PCS operations on
schedule. Because of our exclusive arrangements with Ericsson, our ability to
adhere to our buildout schedule will depend significantly on the ability of
Ericsson to deliver its equipment in a timely fashion. We cannot be certain
that Ericsson or any other vendor will be able to provide us with the equipment
to build out our markets in a timely and cost-effective manner. The termination
of the Ericsson agreement or the failure of any of the vendors to perform under
any supply agreement would adversely affect our ability to begin operations as
planned.

     In addition to equipment vendors, we depend on our service vendors for
radiofrequency engineering services, site acquisition services and
build-to-suit site construction services. If any of these service vendors fail
to perform on schedule, we may not be able to begin our PCS operations on
schedule in certain markets.

     We anticipate that our subscribers will access wireless services in our
markets and throughout the AT&T Wireless Network by using tri-mode handsets.
Two companies worldwide, Ericsson and Nokia Corporation, currently manufacture
and supply IS-136 TDMA tri-mode handsets in commercial quantities. Other
manufacturers are expected to supply tri-mode handsets in commercial quantities
by the end of 1999. If our vendors fail to supply these handsets when expected,
we will be required to delay our launch of service or offer our customers
handsets without tri-mode capabilities. Without tri-mode handsets, our
customers will not be able to roam on both analog cellular and digital cellular
systems. While we believe we will be able to purchase tri-mode handsets in
sufficient quantity to launch our service as planned, we may be unable to
obtain such handsets from our vendors in the quantities or at the prices we
expect. In that event, our service, our business and our operating results
could be adversely affected.


IF WE FAIL TO BUILD OUT OUR PCS NETWORK ACCORDING TO OUR CURRENT PLAN AND
SCHEDULE, OUR GROWTH MAY BE LIMITED, OUR MARKET ENTRY MAY BE DELAYED, AND OUR
BUILDOUT COSTS MAY INCREASE

     If we are unable to implement our construction plan, we may also be unable
to provide, or may be delayed in providing, PCS service in certain of our
markets. To complete construction of our PCS network, we must first complete
the design of the network, acquire, purchase and install equipment, test the
network and relocate or otherwise accommodate microwave users currently using
the spectrum. Construction of our PCS network will also depend, to a
significant degree, on our ability to lease or acquire sites for the location
of our transmission equipment.


                                       12
<PAGE>

     In areas where we are unable to co-locate our transmission equipment on
existing facilities, we will need to negotiate lease or acquisition agreements,
which may involve competitors as counterparties. In many cases, we will be
required to obtain zoning variances and other governmental approvals or
permits. In addition, because of concern over radiofrequency emissions and
tower appearance, local governments, including one city within our markets,
Knoxville, Tennessee, affecting approximately four cell sites, have instituted
moratoria on further construction of antenna sites until the respective health,
safety and historic preservation aspects of this matter are studied further.
Accordingly, we may be unable to construct our PCS network in any particular
market in accordance with our current construction plan and schedule. As a
result, our growth may be limited, our market entry may be delayed and the
costs of building out new markets may increase. Any one of these factors would
be likely to adversely affect our future operating performance in such markets.



THE TECHNOLOGY CHOSEN BY US MAY BECOME OBSOLETE, WHICH WOULD ADVERSELY AFFECT
OUR ABILITY TO BE COMPETITIVE AND MAY RESULT IN INCREASED COSTS TO ADOPT A NEW
TECHNOLOGY

     The wireless telecommunications industry is experiencing significant
technological changes, as evidenced by the increasing pace of digital
installations in existing analog cellular systems, evolving industry standards,
ongoing improvements in the capacity and quality of digital technology, shorter
development cycles for new products and enhancements, and changes in consumer
requirements and preferences. Given the emerging nature of the PCS industry,
alternative technological and service advancements could materialize in the
future and prove viable, which could render the IS-136 TDMA technology employed
by us obsolete and, as a result, could have a material adverse effect on our
business and operating results. To remain competitive, we must develop or gain
access to new technologies in order to increase product performance and
functionality and to increase cost-effectiveness.


OUR DIGITAL PCS TECHNOLOGY MAY NOT GAIN CUSTOMER ACCEPTANCE, WHICH WOULD
ADVERSELY AFFECT OUR ABILITY TO BE COMPETITIVE AND MAY RESULT IN INCREASED
COSTS TO ADOPT A NEW TECHNOLOGY

     If subsequent to our deployment of IS-136 TDMA, consumers perceive that
another technology has marketplace advantages over IS-136 TDMA, we could
experience a competitive disadvantage or be forced to implement that technology
at substantially increased cost.

     Three standards are being used by PCS providers in the United States:
IS-136 TDMA, CDMA and GSM. Although all three standards are digital
transmission technologies and thus share certain basic characteristics and
contrasts to analog transmission technology, they are not compatible or
interchangeable with each other.

     To roam in other markets where no PCS licensee utilizes the IS-136 TDMA
standard, our subscribers must utilize tri-mode handsets to use an analog or
digital cellular system in such markets. Generally, tri-mode handsets are more
expensive than single- or dual-mode handsets. The higher cost of these handsets
may impede our ability to attract subscribers or achieve positive cash flow as
planned.

     It is anticipated that CDMA-based PCS providers will own licenses covering
virtually all of the United States population. Other PCS providers have
deployed GSM technology in many of our markets. GSM is the prevalent standard
in Europe.

     It is possible that a digital transmission technology other than IS-136
TDMA may gain acceptance in the United States sufficient to affect adversely
the resources currently devoted by vendors to improving IS-136 digital cellular
technology. Any differences that may from time to time exist between the
technology deployed by the other wireless telecommunications service providers,
such as CDMA, GSM or other transmission technology standards that may be
developed in the future, may affect customer acceptance of the services we
offer.

THIRD-PARTY FRAUD WILL LIKELY CAUSE US TO INCUR INCREASED OPERATING COSTS

     As do most companies in the wireless industry, we will likely incur costs
associated with the unauthorized use of our network, including administrative
and capital costs associated with detecting,


                                       13
<PAGE>

monitoring and reducing the incidence of fraud. Fraud impacts interconnection
costs, capacity costs, administrative costs, fraud prevention costs and
payments to other carriers for unbillable fraudulent roaming.


CONCERNS THAT THE USE OF WIRELESS HANDSETS MAY POSE HEALTH AND SAFETY RISKS MAY
DISCOURAGE THE USE OF OUR PCS HANDSETS

     Media reports have suggested that, and studies are currently being
undertaken to determine whether, radiofrequency emissions from cellular and PCS
wireless handsets may be linked with health risks, including cancer, and
interference with various electronic medical devices, including hearing aids
and pacemakers.

     Concerns over radiofrequency emissions may discourage the use of wireless
communications devices, such as PCS handsets, which could adversely affect our
business. In addition, the FCC requires that certain transmitters, facilities,
operations, and mobile and portable transmitting devices used in PCS handsets
meet specific radiofrequency emission standards. Compliance with any new
restrictions could materially increase our costs. Concerns about radiofrequency
emissions may affect our ability to obtain licenses from government entities
necessary to construct microwave sites in certain locations.

     Separately, measures that would require hands free use of mobile phones
while operating motor vehicles have been proposed or are being considered in
legislatures in Connecticut, Hawaii, Illinois, Maryland, New York and Ohio,
among other states. Although no state has enacted a law barring the use of
mobile phones, California requires rental cars with mobile phones to include
written operating instructions concerning safe use, Florida permits mobile
phone use as long as the motorist has one ear free to hear surrounding sound
and Massachusetts allows mobile phone use as long as it does not interfere with
the safe operation of the vehicle and as long as the motorist keeps one hand on
the steering wheel at all times.

     We cannot predict the success of the proposed laws concerning hands free
car phone use or the effect on usage of mobile phones as a result of the
publicity surrounding the consideration or passage of such laws. In addition,
more restrictive measures or measures aimed at wireless services companies as
opposed to users may be proposed or passed in state legislatures in the future.
The proliferation of such legislation could materially adversely affect us by
requiring us to modify our operations or business plans in response to such
restrictions.


OUR FCC LICENSES MAY BE REVOKED UNDER CERTAIN CIRCUMSTANCES, AND THE LOSS OF
ANY FCC LICENSES COULD ADVERSELY AFFECT OUR BUSINESS AND OUR ABILITY TO PROVIDE
PCS SERVICE IN CERTAIN MARKETS

     Our principal assets are PCS licenses issued by the FCC. The FCC has
imposed certain requirements on its licensees, including PCS operators. For
example, PCS licenses may be revoked by the FCC at any time for cause,
including failure to comply with the terms of the licenses, a violation of FCC
regulations, failure to continue to qualify for the licenses, malfeasance or
other misconduct. The loss of any license, or an action that threatens the loss
of any license, would have a material adverse effect on our business and our
operating results. We have no reason, however, to believe that any of our
licenses will be revoked or will not be renewed.

     C- and F-Block License Requirements. The FCC imposed certain additional
restrictions on its C- and F-Block licenses. Participants in the C- and F-Block
auctions, including our predeccessors, Airwave Communications and Digital PCS,
which contributed our C- and F-Block licenses to us, were subject to certain
requirements to qualify as an entrepreneur, as defined by the FCC. In addition,
because Airwave Communications and Digital PCS qualified as small businesses,
as defined by the FCC at the time of the C-Block auction and very small
businesses, as defined by the FCC at the time of the F-Block auction, they
received substantial bidding credits and became entitled to pay a large portion
of the net purchase price for their licenses over a ten-year period at special
interest rates and terms, including making payments of interest only for a
period of time.


                                       14
<PAGE>

     With respect to the C- and F-Block licenses, we believe that Airwave
Communications and Digital PCS satisfied the FCC's eligibility requirements for
those licenses. We intend to maintain diligently our qualification for those
licenses. If we do not comply with FCC rules, the FCC could fine us, revoke our
PCS licenses or require a restructuring of our equity. Any of these events
could adversely affect our business and financing.


     Network Buildout Requirements. All PCS licenses, including those
contributed to us by AT&T Wireless, Airwave Communications and Digital PCS, are
subject to the FCC's buildout requirements. We have developed a buildout plan
that meets all FCC requirements. However, we may be unable to meet our buildout
schedule. If there are delays in implementing our network buildout, the FCC
could reassess our authorized service area or, in extreme cases, it may revoke
our licenses or impose fines.


     Foreign Ownership Limitations. The current restrictions on foreign
ownership could adversely affect our ability to attract additional equity
financing from entities that are, or are owned by, foreign interests. We
believe that we do not have foreign ownership in excess of applicable limits.
However, if our foreign ownership were to exceed the then-applicable limits in
the future, the FCC could revoke our PCS licenses or order an ownership
restructuring.


BECAUSE WE FACE BROAD AND EVOLVING GOVERNMENT REGULATION, WE MAY HAVE TO MODIFY
OUR BUSINESS PLANS OR OPERATIONS IN THE FUTURE, AND WE MAY INCUR INCREASED
COSTS TO COMPLY WITH NEW REGULATIONS


     The licensing, construction, operation, sale and interconnection
arrangements of wireless telecommunications systems are regulated to varying
degrees by the FCC, Congress and state and local regulatory agencies. This
regulation is continually evolving. There are a number of issues as to which
regulation has been or in the future may be introduced, including interference
between different types of wireless telecommunications systems and the effect
of wireless telecommunications equipment on medical equipment and devices. As
new regulations are promulgated on these or other subjects, we may be required
to modify our business plans or operations to comply with any new regulations.
It is possible that the FCC, Congress or any state or local regulatory agency
having jurisdiction over our business will adopt or change regulations or take
other actions that could adversely affect our business and our operating
results.


     The Telecommunications Act of 1996 mandated significant changes in
existing regulation of the telecommunications industry to promote competitive
development of new service offerings, to expand public availability of
telecommunications services and to streamline regulation of the industry.
Nevertheless, the implementation of these mandates by the FCC and state
authorities will involve numerous changes in established rules and policies
that could adversely affect our business.


     The government financing for C- and F-Block licenses is evidenced by an
FCC installment payment plan note and a security agreement for each license we
acquired in the C- and F-Block auctions. Terms and conditions of the FCC notes
have not yet been definitively interpreted, including, among other things,
matters involving collateral and the assignability of PCS licenses.


IF WE FAIL TO SATISFY FCC CONTROL GROUP REQUIREMENTS, WE MAY LOSE OUR C- AND
F-BLOCK LICENSES, WHICH COULD ADVERSELY AFFECT OUR BUSINESS AND OUR ABILITY TO
PROVIDE PCS SERVICE IN CERTAIN MARKETS


     To retain the C- and F-Block licenses and the favorable government
financing granted to us, we must maintain our designated entity status as an
entrepreneur and small business or very small business. To maintain all of the
benefits of our designated entity status, our control group and qualifying
investors must retain certain minimum stock ownership and control of our voting
stock, as well as legal and actual control of us for ten years from the date of
grant of our C- and F-Block PCS licenses. The FCC has indicated that it will
not rely solely on legal control in determining whether the control group and
its qualifying investors are truly in control of an entity. Even if the control
group and the qualifying investors hold the requisite percentages of equity and
voting control, the FCC may still inquire to determine whether actual control
exists.


                                       15
<PAGE>

OUR SUBSIDIARIES' GUARANTEES OF THE NOTES MAY BE VOID UNDER CERTAIN
CIRCUMSTANCES, AND IF THEY ARE, OUR HOLDING COMPANY STRUCTURE LIMITS THE EXTENT
TO WHICH WE CAN USE THE ASSETS OF OUR SUBSIDIARIES TO SATISFY OUR OBLIGATIONS
UNDER THE NOTES

     We are a holding company with no direct operations and no significant
assets other than the
stock of our subsidiaries. We will depend on funds from our subsidiaries to
meet our obligations, including cash interest payments on the notes beginning
in 2004. If a court voids the subsidiary guarantees, your right as a holder of
notes to participate in any distribution of the assets of any of our
subsidiaries upon the liquidation, reorganization or insolvency of a subsidiary
will be subject to the prior claims of that subsidiary's creditors.

     Our operating subsidiary, Tritel Communications, Inc., and our finance
subsidiary, Tritel Finance, Inc., will guarantee our obligations under the
notes and all of our future subsidiaries, other than subsidiaries whose primary
business is to hold PCS licenses and subsidiaries owning those subsidiaries,
may be required to guarantee the notes. You may need to be able to enforce the
subsidiary guarantees to recover your investment in the notes.

     The issuance of a subsidiary guarantee may be subject to review under
federal or state fraudulent conveyance laws in the event of the bankruptcy or
other financial difficulty of the subsidiary guarantor. Although laws differ
among various jurisdictions, in general under fraudulent conveyance laws, a
court could subordinate or avoid a guarantee if it found that:

    o  the debt under the subsidiary guarantee was incurred with actual intent
       to hinder, delay or defraud creditors, or

    o  the subsidiary guarantor did not receive fair consideration or
       reasonably equivalent value for its subsidiary guarantee and the
       subsidiary guarantor:

      o  was insolvent or rendered insolvent because of its subsidiary
         guarantee,

      o  was engaged in a business or transaction for which its remaining
         assets constituted unreasonably small capital, or

      o  intended to incur, or believed that it would incur, debts beyond its
         ability to pay upon maturity.

     A court is likely to find that a subsidiary guarantor did not receive fair
consideration or reasonably equivalent value for its subsidiary guarantee to
the extent that its liability under the subsidiary guarantee is greater than
the direct benefit it received from the issuance of the notes. By its terms,
each subsidiary guarantee will limit the liability of the subsidiary guarantor
to the maximum amount that it could pay without the subsidiary guarantee being
deemed a fraudulent transfer. A court may not give effect to this limitation on
liability. In this event, a court may find that the issuance of the subsidiary
guarantee rendered the subsidiary guarantor insolvent. If a court voided the
guarantee or held it unenforceable, holders of notes would cease to have a
claim against that subsidiary guarantor and would be solely creditors of our
company and any remaining guarantors. If a court were to give effect to this
limitation on liability, the amount that the subsidiary guarantor, whose
liability was so limited, would be found to have guaranteed might be so low
that there would not be sufficient funds to pay the notes in full.


YOUR RIGHT TO RECEIVE PAYMENTS ON THE NOTES AND GUARANTEES IS JUNIOR TO
PAYMENTS ON SENIOR INDEBTEDNESS AND TO OUR SECURED OBLIGATIONS

     The notes will be subordinated to all our present and future senior debt
and the parent and subsidiary guarantees will be subordinated to all present
and future senior debt of the guarantors. The notes will not be secured by any
of our assets. Our obligations under our bank facility are guaranteed by our
parent and all of our subsidiaries and are secured by substantially all of our
assets and the assets of our parent and our subsidiaries other than our PCS
licenses. Certain of our PCS licenses are subject to liens securing our debt to
the FCC.


                                       16
<PAGE>

     If we were to become insolvent or were to be liquidated, or if the banks
were to accelerate our payments under our bank facility, our assets would be
available to pay obligations on the notes only after all payments had been made
on our secured and other senior debt. Similarly, if any guarantor were to
become insolvent or were to be liquidated, its assets would be available to pay
obligations on the notes only after all payments had been made on its secured
and senior debt. In any such event, we cannot assure you that sufficient assets
would remain to make any payments on the notes.


     Not all of our subsidiaries will guarantee the notes. In the event of a
bankruptcy, liquidation, dissolution, reorganization or similar proceeding with
respect to any of these subsidiaries, the assets of these non-guarantor
subsidiaries will be available to pay obligations on the notes only after all
outstanding liabilities, including trade payables, of these subsidiaries have
been paid in full. As of September 30, 1999, the total liabilities of these
subsidiaries would have been approximately $86.1 million.



BECAUSE A SIGNIFICANT PORTION OF OUR ASSETS ARE INTANGIBLE THEY MAY HAVE LITTLE
VALUE UPON A LIQUIDATION


     Our assets consist primarily of intangible assets, principally FCC
licenses, the value of which will depend significantly upon the success of our
PCS network business and the growth of the PCS and wireless communications
industries in general. If we default on our indebtedness or upon our
liquidation, the value of these assets may not be sufficient to satisfy our
obligations. We had a net tangible book value deficit of $334.6 million
attributable to Tritel's common stock as of September 30, 1999.



YEAR 2000 ISSUES COULD CAUSE INTERRUPTION OR FAILURE OF OUR COMPUTER SYSTEMS

     We use a significant number of computer systems and software programs in
our operations, including applications used in support of our PCS network
equipment and various administrative functions. Although we believe that our
computer systems and software applications contain source code that is able to
interpret appropriately dates after December 31, 1999, our failure to make or
obtain necessary modifications to our systems and software could result in
systems interruptions or failures that could have a material adverse effect on
our business.

     We do not anticipate that we will incur material expenses to make our
systems Year 2000 compliant. However, unanticipated costs necessary to avoid
potential systems interruptions could exceed our present expectations and
consequently have a material adverse effect on our business. In addition, if
our key equipment and service providers fail to make their respective computer
systems and software programs Year 2000 compliant, then such failure could have
a material adverse effect on our business. See "Management's Discussion and
Analysis--Year 2000."


YOU MAY HAVE TO INCLUDE INTEREST IN YOUR TAXABLE INCOME BEFORE YOU RECEIVE CASH
PAYMENTS

     The notes will be issued at a substantial discount from their principal
amount at maturity. Consequently, you will generally be required to include
amounts in your gross income for federal income tax purposes before you receive
the cash payments attributable to that income. See "Certain Federal Income Tax
Considerations."

     In the event of our bankruptcy, your claim may be limited to the issue
price, as determined by the bankruptcy court, plus the accrued portion of the
original issue discount at the date of the bankruptcy filing. To the extent
that the federal bankruptcy laws differ from the Internal Revenue Code in
determining the method of amortization of original issue discount, you may
realize taxable gain or loss upon payment of your claim in bankruptcy.


WE ARE NOT OBLIGATED TO NOTIFY YOU OF UNTIMELY OR DEFECTIVE TENDERS OF
OUTSTANDING NOTES, AND WE WILL NOT ISSUE REGISTERED NOTES TO YOU WITHOUT A
TIMELY AND PROPER TENDER.

     We will issue registered notes pursuant to this exchange offer only after
a timely receipt of your outstanding notes, a properly completed and duly
executed letter of transmittal and all other required


                                       17
<PAGE>

documents. Therefore, if you want to tender your outstanding notes, please
allow sufficient time to ensure timely delivery. We are under no duty to give
notification of defects or irregularities with respect to the tenders of
outstanding notes for exchange.


AN ACTIVE TRADING MARKET FOR THE NOTES MAY NOT DEVELOP, AND ILLIQUIDITY MAY
HINDER YOUR ABILITY TO SELL THE NOTES.


     The outstanding notes were not registered under the Securities Act nor
under the securities laws of any state and may not be resold unless they are
subsequently registered or an exemption from the registration requirements of
the Securities Act and applicable state securities laws is available. The
registered notes will be registered under the Securities Act, but will
constitute a new issue of securities with no established trading market, and
there can be no assurance as to:


      o  the liquidity of any such market that may develop;


      o  the ability of registered note holders to sell their notes; or


      o  the price at which the registered note holders would be able to sell
         their notes.


     If such a market were to exist, the registered notes may trade at higher
or lower prices than their principal amount or purchase price, depending on
many factors, including prevailing interest rates, the market for similar
debentures and the financial performance of Tritel PCS.


     The notes are designated for trading among qualified institutional buyers
in The Portal Market. We understand that certain of the Initial Purchasers
presently intend to make a market in the notes. However, they are not obligated
to do so, and any market-making activity with respect to the notes may be
discontinued at any time without notice. In addition, such market-making
activity will be subject to the limits imposed by the Securities Act and the
Securities Exchange Act of 1934, and may be limited during the exchange offer
or the pendency of an applicable shelf registration statement. There can be no
assurance that an active trading market will exist for the notes or that such
trading market will be liquid.


     Notes that are not tendered or are tendered but not accepted will,
following the consummation of the exchange offer, continue to be subject to the
existing restrictions upon transfer, and, upon consummation of the exchange
offer, certain registration rights with respect to the outstanding notes will
terminate. In addition, any outstanding note holder who tenders in the exchange
offer for the purpose of participating in a distribution of the registered
notes may be deemed to have received restricted securities, and if so, will be
required to comply with the registration and prospectus delivery requirements
of the Securities Act in connection with any resale transaction. To the extent
that outstanding notes are tendered and accepted in the exchange offer, the
trading market for untendered and tendered but unaccepted outstanding notes
could be adversely affected.


                                       18
<PAGE>

        INFORMATION REGARDING FORWARD-LOOKING STATEMENTS AND MARKET DATA

     This prospectus contains forward-looking statements, including statements
regarding, among other items:


      o  future earnings and other operating results,


      o  the estimated cost and timing of our network buildout,


      o  competition and


      o  prospects and trends of the wireless industry.


     Other statements contained in this prospectus are forward-looking
statements and are not based on historical fact, such as statements containing
the words "believes," "may," "will," "estimates," "continue," "anticipates,"
"intends," "expects" and words of similar import.


     These forward-looking statements are subject to risks, uncertainties and
assumptions, including those discussed in "Risk Factors," "Management's
Discussion and Analysis," "Business" and elsewhere in this prospectus.


     Actual results may differ materially from those projected. We believe that
our estimates are reasonable; but you should not unduly rely on these
estimates, which are based on our current expectations. We undertake no
obligation to update any forward-looking statement or statements to reflect
events or circumstances after the date on which such statement is made or to
reflect the occurrence of unanticipated events. New factors emerge from time to
time, and it is not possible for us to predict all of these factors. Further,
we cannot assess the impact of each such factor on our business or the extent
to which any factor, or combination of factors, may cause actual results to be
materially different from those contained in any forward-looking statements. We
make no representation, warranty (express or implied) or assurance as to the
completeness or accuracy of these projections and, accordingly, neither express
an opinion or any other form of assurance regarding them.


     Market data used throughout this prospectus is based on our good faith
estimates. Our estimates are based upon their review of internal surveys,
independent industry publications and other publicly available information.


                      WHERE YOU CAN FIND MORE INFORMATION


     We have filed with the Commission a registration statement on Form S-4 to
register the new notes being offered in this prospectus. This prospectus, which
forms part of the registration statement, does not contain all of the
information included in the registration statement. For further information
about Tritel PCS and the registered notes offered in this prospectus, you
should refer to the registration statement and its exhibits.


     Our Commission filings are available to the public over the internet at
the Commission's web site at http://www.sec.gov/. You also may read and copy
any document we file at the Commission's public reference room at 450 Fifth
Street, N.W., Washington, D.C. 20549. These documents also are available at the
public reference rooms at the Commission's regional offices in New York, New
York and Chicago, Illinois. Please call the Commission at 1-800-SEC0330 for
further information on the public reference rooms.


     While any original notes remain outstanding, we will make available, upon
request, to any holder and any prospective purchaser of original notes the
information required pursuant to Rule 144A(d)(4) under the Securities Act
during any period in which we are not subject to Section 13 or 15(d) of the
Exchange Act. Written requests for such information should be directed to
Tritel, Inc., 111 E. Capitol Street, Suite 500, Jackson, Mississippi 39201,
Attention: Corporate Secretary.


                                       19
<PAGE>

                                USE OF PROCEEDS


     Tritel PCS will not receive any cash proceeds from the issuance of the
registered notes in exchange for the outstanding notes. In consideration for
issuing the registered notes, Tritel PCS will receive outstanding notes in like
original principal amount at maturity. Outstanding notes received in the
exchange offer will be cancelled.


     The net proceeds to Tritel PCS from the offering of the original notes
were approximately $191.0 million after deducting the discount payable to the
Initial Purchasers and the estimated offering expenses. The net proceeds of
that offering, together with the cash proceeds received by Tritel, Inc. from
the sale of its equity and funds drawn under Tritel PCS's bank facility, will
be used to cover each of the following through the end of 2001, when Tritel PCS
anticipates that it will have substantially completed the planned buildout of
its network and will have achieved positive cash flow from operations:


    o  approximately $529.9 million for Tritel PCS's capital expenditures,
       including the buildout of its PCS network,


    o  approximately $125.2 million for cash interest and to cover financing
       fees and expenses,


      o  approximately $192.9 million for acquisition of PCS licenses and
         intangible assets, and


      o  approximately $174.1 million for working capital, including operating
         cash flow losses.

                                       20
<PAGE>

                                CAPITALIZATION



     The following table sets forth the consolidated capitalization of Tritel,
Inc. as of September 30, 1999. The following table should be read in
conjunction with Tritel, Inc.'s consolidated financial statements and
accompanying notes thereto included elsewhere in this prospectus.






<TABLE>
<CAPTION>
                                                                                     SEPTEMBER 30, 1999
                                                                                    -------------------
                                                                                       (IN THOUSANDS)
<S>                                                                                 <C>
Cash, cash equivalents ..........................................................        $ 485,684
                                                                                         =========
Long-term debt:
 Bank facility(a) ...............................................................        $ 300,000
 FCC debt(b) ....................................................................           41,666
 Senior Subordinated Discount Notes .............................................          210,093
                                                                                         ---------
    Total long-term debt ........................................................          551,759
                                                                                         ---------
Series A 10% redeemable convertible preferred stock(c) ..........................           97,301
                                                                                         ---------
Stockholders' equity(c):
 Preferred Stock, par value--$.01 per share; authorized 1,500,000 shares:
    Series B Preferred Stock, no shares issued and outstanding ..................               --
    Series C Preferred Stock, 184,233 shares issued and outstanding .............          174,658
    Series D Preferred Stock, 46,374 shares issued and outstanding ..............           46,374
 Common Stock, par value--$.01 per share; authorized 3,040,009 shares; 38,941
   shares issued and outstanding ................................................               --
 Additional paid in capital .....................................................            4,500
 Deficit accumulated during the development stage ...............................          (50,292)
                                                                                         ---------
   Total stockholders' equity ...................................................          175,240
                                                                                         =========
    Total capitalization ........................................................        $ 824,300
                                                                                         =========
</TABLE>


- ----------
(a)        See Note 20 to the Consolidated Financial Statements.

(b)        The aggregate face amount of the FCC debt is $47.5 million, but this
           debt is recorded in Tritel's financial statements at a discount to
           reflect favorable financing terms.

(c)        See Note 10 to the Consolidated Financial Statements.


                                       21
<PAGE>

                     SELECTED CONSOLIDATED FINANCIAL DATA



     The following selected financial data for the periods indicated have been
derived from the Consolidated Financial Statements of Tritel, Inc. which
statements, except for the nine-month periods ended September 30, 1998 and
1999, the related balance sheet data as of September 30, 1999 and the period
from inception to September 30, 1999, have been audited by KPMG Peat Marwick
LLP, independent certified public accountants, whose report thereon, other than
operations for the period from inception through December 31, 1995 and balance
sheets at December 31, 1995 and 1996, appears elsewhere in this prospectus. The
unaudited financial data referred to above includes, in the opinion of
management, all necessary adjustments required for a fair presentation of such
data. The results of operations for the nine months ended September 30, 1999
are not necessarily indicative of results to be anticipated for the entire
year. The selected financial data should be read in conjunction with
"Management's Discussion and Analysis" and the Consolidated Financial
Statements and notes thereto of Tritel included elsewhere in this prospectus.






<TABLE>
<CAPTION>
                                   PERIOD FROM
                                  INCEPTION TO
                                  DECEMBER 31,        YEARS ENDED DECEMBER 31,
                                 -------------- -------------------------------------
                                      1995          1996        1997         1998
                                 -------------- ----------- ----------- -------------
                                                (DOLLARS IN THOUSANDS)
<S>                              <C>            <C>         <C>         <C>
STATEMENTS OF OPERATIONS DATA:
 Revenues ......................     $   --      $     --    $     --     $      --
                                     ------      --------    --------     ---------
 Operating expenses:
 Costs of services and
  equipment ....................         --            --          --            --
 Plant expenses ................         --             4         104         1,939
 General and administrative.....        121         1,481       3,123         4,947
 Other operating expenses ......         --             7          48           800
                                     ------      --------    --------     ---------
  Total operating expense ......        121         1,492       3,275         7,686
                                     ------      --------    --------     ---------
 Operating loss ................       (121)       (1,492)     (3,275)       (7,686)
 Interest income ...............          1            31         121            77
 Interest expense and
  financing cost ...............         --            --          --          (722)
                                     ------      --------    --------     ---------
  Loss before extraordinary
   item and income taxes .......       (120)       (1,461)     (3,154)       (8,331)
 Extraordinary item --
 Loss on return of spectrum.....         --            --          --        (2,414)
                                     ------      --------    --------     ---------
  Loss before income taxes......       (120)       (1,461)     (3,154)      (10,745)
 Income tax benefit ............         --            --          --            --
                                     ------      --------    --------     ---------
  Net loss .....................     $ (120)     $ (1,461)   $ (3,154)    $ (10,745)
                                     ======      ========    ========     =========



<CAPTION>
                                     CUMULATIVE                                  CUMULATIVE
                                       AMOUNTS            NINE MONTHS             AMOUNTS
                                  SINCE INCEPTION,           ENDED            SINCE INCEPTION,
                                   AT DECEMBER 31,       SEPTEMBER 30,        AT SEPTEMBER 30,
                                 ------------------ ------------------------ -----------------
                                        1998            1998        1999            1999
                                 ------------------ ----------- ------------ -----------------
                                                    (DOLLARS IN THOUSANDS)
<S>                              <C>                <C>         <C>          <C>
STATEMENTS OF OPERATIONS DATA:
 Revenues ......................     $      --       $     --    $     179       $     179
                                     ---------       --------    ---------       ---------
 Operating expenses:
 Costs of services and
  equipment ....................            --             --          189             189
 Plant expenses ................         2,047            504        8,931          10,977
 General and administrative.....         9,672          3,208       17,414          27,085
 Other operating expenses ......           855            201       12,222          13,077
                                     ---------       --------    ---------       ---------
  Total operating expense ......        12,574          3,913       38,756          51,328
                                     ---------       --------    ---------       ---------
 Operating loss ................       (12,574)        (3,913)     (38,577)        (51,149)
 Interest income ...............           230             39       10,451          10,679
 Interest expense and
  financing cost ...............          (722)            --      (14,268)        (14,990)
                                     ---------       --------    ---------       ---------
  Loss before extraordinary
   item and income taxes .......       (13,066)        (3,874)     (42,394)        (55,460)
 Extraordinary item --
 Loss on return of spectrum.....        (2,414)        (2,414)          --          (2,414)
                                     ---------       --------    ---------       ---------
  Loss before income taxes......       (15,480)        (6,288)     (42,394)        (57,874)
 Income tax benefit ............            --             --       13,638          13,638
                                     ---------       --------    ---------       ---------
  Net loss .....................     $ (15,480)      $ (6,288)   $ (28,756)      $ (44,236)
                                     =========       ========    =========       =========
</TABLE>



                                       22
<PAGE>



<TABLE>
<CAPTION>
                                                                    DECEMBER 31,                     SEPTEMBER 30,
                                                  ------------------------------------------------- ---------------
                                                    1995      1996        1997           1998               1999
                                                  -------- ---------- ----------- -----------------   ---------------
                                                                        (DOLLARS IN THOUSANDS)
<S>                                               <C>      <C>        <C>         <C>                 <C>
BALANCE SHEET DATA:
 Cash and cash equivalents ......................  $  400   $    32    $  1,763      $     846            $485,684
 Other current assets ...........................   4,501     5,000         285            960               9,453
 Property and equipment, net ....................      --        10          13         13,816             132,075
 FCC licensing costs ............................      40    62,503      99,425         71,466 (1)         199,440
 Intangible assets, net .........................       3       186       1,027          1,933              89,354
 Other assets ...................................      --        --          --             --              15,466
                                                   ------   -------    --------      ---------            --------
 Total assets ...................................  $4,944   $67,731    $102,513      $  89,021            $931,472
                                                   ======   =======    ========      =========            ========
 Total current liabilities ......................  $3,425   $ 8,553    $  8,425      $  32,911            $ 54,592
 Long-term debt .................................      --    53,504      77,200         51,599 (2)         551,078
 Other non-current liabilities ..................      --        --       8,126          6,494              53,261
 Total Series A redeemable preferred stock ......      --        --          --             --              97,301
 Total stockholders' equity (deficit) ...........   1,519     5,674       8,762         (1,983)            175,240
                                                   ------   -------    --------      ---------            --------
 Total liabilities and stockholders' equity .....  $4,944   $67,731    $102,513      $  89,021            $931,472
                                                   ======   =======    ========      =========            ========

OTHER FINANCIAL DATA:
 Ratio of earnings to fixed charges .............      --        --          --             --                  --
</TABLE>


- ----------
(1)   See Note 5 to the consolidated financial statements.

(2)   See Note 8 to the consolidated financial statements.



     For purposes of determining the ratio of earnings to fixed charges,
earnings are defined as income before income taxes plus fixed charges. Fixed
charges consist of interest expense and other financing costs on all
indebtedness, including amortization of discount and deferred debt issuance
costs. Earnings were insufficient to cover fixed charges by $140,000 for the
period from inception, July 27, 1995, through December 31, 1995, $4.8 million,
$10.4 million and $18.9 million for the years ended December 31, 1996, 1997 and
1998, respectively, and $3.9 million and $57.0 million for the nine-month
periods ended September 30, 1998 and 1999.



                                       23
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS

     The following discussion and analysis of the financial condition and
results of operations of Tritel PCS and Tritel, Inc. should be read in
conjunction with the consolidated financial statements and notes thereto of
Tritel, Inc., which are included in this prospectus. See also "Special Note
Regarding Forward Looking Statements."


GENERAL

     Tritel PCS is a development stage enterprise formed for the purpose of
developing PCS markets in the south-central United States. Tritel PCS's PCS
licenses cover approximately 14.0 million Pops in contiguous markets in the
states of Alabama, Georgia, Kentucky, Mississippi and Tennessee. As a member of
the AT&T Wireless Network, Tritel PCS is the exclusive provider to AT&T
Wireless of mobile wireless PCS services in virtually all of its markets.
Tritel PCS's agreements with AT&T Wireless and certain affiliates allow it to
use the AT&T brand name and logo together with the SunCom name.


     Tritel PCS has incurred significant expenditures in conjunction with its
organization and financing, PCS license acquisitions, hiring key personnel and
the initial design and construction of its PCS network facilities. Tritel PCS
has not yet commenced commercial operations and, as a result, has not yet
generated operating revenues or earnings. Tritel PCS initiated the commercial
launch of its service in Jackson, Mississippi in the third quarter of 1999 and
expects to initiate service in all of its markets by the end of 2001. The
timing of launch in individual markets will be determined by various factors,
principally the success of Tritel PCS's site acquisition program, zoning and
microwave relocation activities, equipment delivery schedules and local market
and competitive considerations. Tritel PCS intends to continue to expand its
coverage in its PCS markets to reach approximately 80% of the licensed Pops in
the aggregate by the end of 2001. Thereafter, Tritel PCS will evaluate further
coverage expansion on a market-by-market basis.


     The extent to which Tritel PCS is able to generate operating revenues and
earnings will be dependent on a number of business factors, including
successfully deploying the PCS network and attaining profitable levels of
market demand for Tritel PCS's products and services.


FACTORS AFFECTING FUTURE OPERATIONS

     Tritel PCS expects to generate substantially all of its revenues from
sales of mobile wireless telephony services, including local, roaming and long
distance. Tritel PCS will sell its services and equipment to retail consumers,
businesses, institutions and governments at rates and prices that will be
competitive with other wireless providers in its markets. Tritel PCS will
distribute to retail consumers through company-owned stores and to a lesser
extent, independent retail distributors. Tritel PCS will also employ a direct
sales force that will focus primarily on business, institutional and government
sales. Tritel PCS believes that it will be able to generate higher sales and
penetration through the use of company-owned stores and a direct sales force
than would otherwise be achieved through dependence on agents and independent
retailers.

     Tritel PCS will market its services and products under the national AT&T
Wireless and regional SunCom brand names. Tritel PCS's marketing efforts will
seek to distinguish its service and product offerings on the basis of the
quality and extent of its wireless coverage, including the virtually nationwide
coverage its subscribers will enjoy through the AT&T Wireless Network, and the
digital service features that will be available to its subscribers. Tritel PCS
believes that this focus on the AT&T and SunCom brand names and quality of
service, coupled with proactive customer care and simplified and flexible
billing will increase revenues and margins, increase customer loyalty and
reduce churn and cost per gross added subscriber.

     Industry statistics indicate that average revenue per unit (ARPU) for the
wireless communications business has declined substantially over the period
1993-1998. Although this decline has stabilized recently, management believes
that some deterioration in ARPU will continue. While


                                       24
<PAGE>

management believes that Tritel PCS will benefit from a decline in certain
direct operating costs, including billing, interconnect, roaming and long
distance charges, its ability to improve its margins will depend primarily on
its ability to manage its variable costs, including selling general and
administrative expense and costs per gross added subscriber.

     A particular focus of Tritel PCS's strategy will be to reduce subscriber
churn. Industry data suggest that those providers, including PCS providers,
that have offered poor or spotty coverage, poor voice quality, unresponsive
customer care or confusing billing suffer higher than average churn rates.
Accordingly, Tritel PCS will launch service in its markets only after
comprehensive and reliable coverage and service can be maintained in a
particular market. In addition, Tritel PCS's billing systems will be designed
to provide simple and understandable options on flexible cycles.

     Tritel PCS will also focus resources on a proactive subscriber retention
program, strict credit policies and alternative methods of payment for
credit-challenged customers. However, Tritel PCS expects PCS churn rates to be
higher than historical trends due to the increase in number of competitors and
expanded marketbase.


OPERATING EXPENSES


     Tritel PCS's operating expenses consist of cost of services and equipment,
plant operations, sales and marketing and general and administrative expenses.


     Tritel PCS believes that its plant operations expenses will be favorably
affected by its ability to co-locate its antennae and base station equipment on
existing tower sites. Currently, of the total of 1,275 sites that Tritel PCS
plans to build out, it expects to co-locate approximately 70% on existing
towers, enabling Tritel PCS to avoid certain location costs and to share
certain other costs. However, cell site lease costs are competitive, and Tritel
PCS will be responsible for all costs associated with its own base stations and
antennae.

     Costs per gross added subscriber include subsidies on handset sales.
Although management expects that handset costs will decline, it does not expect
that it will be able to reduce the overall level of handset subsidies since
management also believes that retail handset prices will decline proportionally
with costs.

     Recent industry data indicate that interconnect, roaming and long distance
charges that Tritel PCS will incur will continue to decline, due principally to
competitive pressures and new technologies. Management will focus on
application of systems and procedures to reduce billing expense and improve
subscriber communication. These systems and procedures will include debit
billing, credit card billing, over-the-air payment and Internet billing
systems.

     Tritel PCS will incur other costs, including costs related to network
maintenance, administrative overhead, office and store leases, and telephone
and utility costs. These costs will grow significantly as its operations expand
and its customer base and call volumes increase. Over time, these expenses
should represent a reduced percentage of revenues as the customer base grows.



RESULTS OF OPERATIONS


NINE-MONTH PERIODS ENDED SEPTEMBER 30, 1998 AND SEPTEMBER 30, 1999

     Tritel PCS's net loss was $6.3 million for the nine months ended September
30, 1998, as compared to a net loss of $28.8 million for the nine months ended
September 30, 1999. Tritel PCS launched commercial service in the Jackson,
Mississippi market in the third quarter of 1999, and until that time had no
revenues. The expenses incurred to date primarily relate to developing an
infrastructure and hiring staffing to support the future services Tritel PCS
will provide.

Revenues

     Revenues for nine months ended September 30, 1999 was $179,000. Revenues
consist primarily of revenues derived from service to our customers, roaming
services provided to customers of other



                                       25
<PAGE>


carriers, and the sale of handsets and accessories. Tritel PCS launched
commercial service in the Jackson, Mississippi market in September 1999. Tritel
PCS had not previously recognized any revenues.

Operating Expenses

     Cost of services and equipment was $189,000 for the nine months ended
September 30, 1999. Cost of services and equipment includes primarily the cost
of equipment sold to customers, costs paid to other carriers for roaming
services and long-distance charges incurred by customers on the system.

     Plant expenses were $504,000 and $8.9 million for the nine months ended
September 30, 1998 and 1999, respectively. Plant expenses include primarily the
cost of engineering and operating staff devoted to the oversight of the design
and implementation of Tritel PCS's network, site lease expenses and
construction site office expenses.

     Tritel PCS expects that the majority of its future plant expenses will
consist of costs relating to operating the network, including the cost of
interconnection to wireline and other wireless networks, cell site lease costs,
network personnel and repair and maintenance. Tritel PCS expects plant expense
to increase during the remainder of 1999 as Tritel PCS begins commercial
operation of its network in various markets.

     General and administrative expenses include primarily the cost of
administrative salaries and benefits, administrative office expenses, legal,
accounting and other professional fees, property taxes and other general office
expenses. General and administrative expenses increased from $3.2 million for
the nine-month period ended September 30, 1998 to $17.4 million for the
nine-month period ended September 30, 1999. The increase was due primarily to
increased staffing in various departments, including information technology,
billing and customer care, accounting, human resources and other administrative
functions, incurred in the preparation for commercial launch of Tritel PCS's
network in 1999, as well as costs related to the Company's redefined employment
agreement with Mr. Sullivan totaling $5.8 million recorded in the third quarter
of 1999.

     Sales and marketing expenses include primarily the cost of sales and
marketing salaries and benefits, local sales office expenses, and advertising
and promotional expenses. Sales and marketing expenses increased from $181,000
for the first nine months of 1998 to $6.6 million for the same period in 1999.
The increase was associated with the salary and benefits for sales and
marketing personnel and for market development, including planning and leasing
of sales offices and retail store locations. Tritel PCS expects to incur
significant selling and marketing costs during the remainder of 1999 primarily
related to sales commissions, promotional events and advertising incurred in
connection with market launches in 1999.

     Depreciation and amortization expenses were $20,000 for the nine-month
period ended September 30, 1998, as compared to $5.6 million for the nine-month
period ended September 30, 1999. The 1999 expenses related primarily to the
amortization of Tritel PCS's roaming and license agreements with AT&T Wireless,
as well as the depreciation of computer hardware, software, furniture,
fixtures, and office equipment.

Non-Operating Income and Expense

     Interest income increased from $39,000 for the nine-month period ended
September 30, 1998 to $10.5 million for the nine-month period ended September
30, 1999. This significant increase was a result of Tritel PCS's investment of
the cash received from equity investors of $113.6 million, advances under its
bank facility of $300.0 million and proceeds from the sale of senior
subordinated discount notes of approximatly $200.2 million. Tirtel PCS's
short-term cash investments consist primarily of U.S. Government securities
with a dollar-weighted average maturity of 90 days or less.

     Financing costs were $2.2 million for the period ended September 30, 1999.
These costs were associated with the January 1999 conversion by Digital PCS of
debt due to an investor to equity in Airwave Communications.



                                       26
<PAGE>


     Interest expense was $12.0 million for the nine-months ended September 30,
1999, and consisted of interst on debt in excess of the amount capitalized for
the purpose of completing the network buildout. All interest for the
nine-months ended September 30, 1998 was capitalized because all debt for that
period was applied to the network buildout.

     For the nine-months ended September 30, 1999, Tritel PCS recorded a
deferred income tax benefit of $13.6 million. No valuation allowance was
considered necessary for the resulting deferred tax asset, principally due to
the existence of a deferred tax liability which was recorded upon the closing
of the AT&T transaction on January 7, 1999. Prior to this date, the predecessor
company was a limited liability corporation and was not subject to income
taxes.



YEARS ENDED DECEMBER 31, 1996, DECEMBER 31, 1997 AND DECEMBER 31, 1998


Operating Expenses

     Plant expenses were $4,000, $104,000 and $1.9 million for the years ended
December 31, 1996, 1997 and 1998, respectively. These expenses were primarily
related to an increase in engineering and operating staff devoted to the design
and implementation of future operations of Tritel PCS's network.

     Tritel PCS expects the majority of its future plant expenses will consist
of costs relating to operating the network including the cost of
interconnection to wireline and other wireless networks, cell site lease costs,
network personnel and repair and maintenance.

     General and administrative expenses increased from $1.5 million in 1996,
to $3.1 million in 1997 and $4.9 million in 1998. The increases were due to the
development and growth of infrastructure and staffing relating to information
technology, billing customer care, financial reporting and other administrative
functions incurred in the preparation for commercial launch of Tritel PCS's
network in 1999. Management's strategy of stressing the importance of customer
care will cause the customer care department to become a larger part of ongoing
general and administrative expenses. Billing costs will increase as the number
of customers increases. Tritel's general and administrative expenses also
increased because of the expenses incurred in raising capital for the buildout
and development of the network and certain start-up costs.

     Sales and marketing expenses increased from $5,000 in 1996 to $28,000 in
1997 and $452,000 in 1998. These increases were associated with the salary and
benefits for sales and marketing personnel and for market development,
including planning and leasing of regional offices. Management expects to incur
significant selling and marketing costs, including commissions, promotional
events and advertising, as Tritel PCS prepares to launch markets in 1999.

     Depreciation and amortization expenses were $2,000 in 1996 compared to
$20,000 in 1997 and $348,000 in 1998. These expenses in 1998 related to the
depreciation of furniture, fixtures and office equipment, as well as the
amortization of deferred charges.


Non-Operating Income and Expenses

     Interest expense, net of interest income, for 1998 was $722,000. The
interest expense related to licenses retained by Digital PCS.

     During July 1998, Tritel PCS recorded an extraordinary loss of $2.4
million on the forgiveness of debt related to the return of C-Block spectrum
allowed by the FCC under restructuring guidelines.


LIQUIDITY AND CAPITAL RESOURCES

     The buildout of the Tritel PCS network and the marketing and distribution
of its products and services will require substantial capital. Tritel PCS
currently estimates that its capital requirements for the period from inception
through the end of 2001, assuming substantial completion of the Tritel PCS
network buildout to cover 80% of the Pops in the aggregate by the end of 2001,
will total approximately $1.0 billion. Tritel PCS estimates those capital
requirements will be met as follows:


                                       27
<PAGE>


<TABLE>
<S>                                              <C>
       Bank facility                              $    462.3
       Senior subordinated discount notes              200.2
       Government financing                             47.5
       Cash equity                                     163.4
       Non-cash equity                                 157.9
                                                  ----------
        Total estimated capital requirements      $  1,031.3
                                                  ==========
</TABLE>

     On January 7, 1999, Tritel PCS entered into a loan agreement that provides
for a senior bank facility with a group of lenders for an aggregate amount of
$550 million of senior secured credit. The bank facility provides for:

     o  a $250 million reducing revolving credit facility maturing on June 30,
        2007,
     o  a $100 million term credit facility maturing on June 30, 2007, and
     o  a $200 million term credit facility maturing on December 31, 2007.


Up to $10 million of the facility may be used for letters of credit. Tritel PCS
estimates that $462.3 million of the $550 million bank facility will be drawn
through the end of 2001 for capital requirements. The terms of the bank
facility will permit Tritel PCS, subject to certain terms and conditions,
including compliance with certain leverage ratios and satisfaction of buildout
and subscriber milestones, to draw up to $550 million to finance working
capital requirements, capital expenditures or other corporate purposes. As of
September 30, 1999, Tritel PCS could have borrowed up to a total of
approximately $550 million pursuant to the terms of the bank facility. See
"Description of Certain Indebtedness--Bank Facility."


     On May 11, 1999, Tritel PCS issued senior subordinated discount notes with
a principal amount at maturity of $372.0 million. These notes were issued at a
substantial discount from their principal amount at maturity for proceeds of
$200.2 million. No interest will be paid or accrued on the notes prior to May
15, 2004. Thereafter, the notes will bear interest at the stated rate. The
notes mature on May 15, 2009.

     Airwave Communications and Digital PCS received preferential financing
from the U.S. Government for the C and F-Block licenses, which were contributed
to Tritel, Inc. in exchange for Series C Preferred Stock. As a result, Tritel,
Inc. is obligated to pay $47.5 million to the U.S. Government under the terms
of preferential financing terms. The debt relating to the C-Block licenses
requires interest only payments for the first six years of the term and then
principal and interest payments in years seven through ten. The debt relating
to the F-Block licenses requires interest only payments for the first two years
of the term and then principal and interest payments in years three through
ten.


     In connection with the consummation of the joint venture with AT&T
Wireless, Tritel, Inc. received unconditional and irrevocable equity
commitments from institutional equity investors in the aggregate amount of
$149.2 million in return for the issuance of Series C Preferred Stock.
Additionally, on January 7, 1999, Tritel, Inc. received $14.2 million of cash
in exchange for the issuance of Series C Preferred Stock from Airwave
Communications and Digital PCS.


     Non-cash equity consists of:


    o  Series A Preferred Stock and Series D Preferred Stock valued at $137.1
       million issued to AT&T Wireless on January 7, 1999 in exchange for the
       licenses it contributed and for entering into exclusivity, license and
       roaming agreements,


    o  Series C Preferred Stock valued at $18.3 million issued to Airwave
       Communications and Digital PCS on January 7, 1999 in exchange for the net
       assets it contributed, and

    o  Series C Preferred Stock valued at $2.6 million issued to Central
       Alabama Partnership on January 7, 1999 in exchange for the net assets it
       contributed.

     Tritel PCS believes that the proceeds from the senior subordinated
discount notes, together with the financing made available to it by the FCC,
the availability under its bank facility and the equity


                                       28
<PAGE>

investments it has received or that have been committed, will provide it with
sufficient funds to build out its existing network as planned. Although
management estimates that it will have sufficient funds available from its
existing financing sources to build out 80% of its licensed Pops, it is
possible that additional funding will be necessary.

     As stated above, Tritel PCS currently estimates that its capital
requirements, including capital expenditures, the cost of acquiring licenses,
working capital, debt service requirements and anticipated operating losses,
for the period from inception through the end of 2001, assuming substantial
completion of the Tritel PCS network buildout to cover 80% of the licensed Pops
in the aggregate by the end of 2001, will total approximately $1.0 billion.
Tritel PCS estimates those capital requirements will be applied as follows:



<TABLE>
<S>                                                    <C>
       Acquisition of PCS licenses and exclusivity,
        license and roaming agreements                  $    192.9
       Capital expenditures                                  529.9
       Cash interest and fees                                134.4
       Working capital                                       174.1
                                                        ----------
        Total estimated use of capital                  $  1,031.3
                                                        ==========
</TABLE>

     Tritel, Inc. has applied $192.9 million in capital for the acquisition of
the PCS licenses and the agreements with AT&T Wireless relating to exclusivity,
license and roaming. This amount includes the acquisition of PCS licenses from
AT&T Wireless, Central Alabama Partnership, Airwave Communications and Digital
PCS. The cash portion of this capital requirement of $14.7 million was paid by
Airwave Communications and Digital PCS as a downpayment on the purchase of the
C and F-Block licenses.


     Management estimates that capital expenditures associated with the
buildout will total approximately $529.9 million from inception through the end
of 2001, including a commitment to purchase a minimum of $300 million in
equipment and services from Ericsson. Costs associated with the network
buildout include switches, base stations, towers and antennae, radiofrequency
engineering, cell site acquisition and construction, and microwave relocation.
The actual funds required to build out Tritel PCS's network may vary materially
from these estimates, and additional funds could be required in the event of
significant departures from the current business plan, unforeseen delays, cost
overruns, unanticipated expenses, regulatory expenses, engineering design
changes and other technological risks. As of September 30, 1999, Tritel, Inc.
had expended $80.2 million in capital expenditures.

     Tritel, Inc. estimates that cash interest and fees through 2001 will total
$134.4 million, including fees relating to the offering of the senior
subordinated discount notes. This amount represents interest and fees on the
senior bank facility and interest on the preferential financing from the U.S.
Government for the C and F-Block licenses. Cash interest will not be paid on
the senior subordinated discount notes until 2004. As of September 30, 1999,
Tritel, Inc. has paid $23.8 million for interest and fees and has incurred fees
of approximately $9.6 million relating to the offering of the senior
subordinated discount notes.


     During May 1999, Tritel PCS notified Digital PCS of its intent to exercise
its option to purchase from Digital PCS licenses covering an additional 2.0
million Pops for approximately $15 million, which will consist of $3.0 million
of Series C Preferred Stock and the assumption of $12 million of FCC debt.
These licenses will be transferred to Tritel PCS after approval by the FCC.
Tritel PCS has committed to grant an option to AT&T Wireless or its designee
for the purchase of these licenses. If AT&T Wireless does not exercise its
option to purchase these licenses and Tritel PCS decides to build out the
markets, Tritel PCS would require additional capital, probably including both
debt and equity of at least $110 million for additional capital expenditures
and to cover operating cash flow losses and working capital requirements.
However, Tritel PCS can not buildout and operate these markets using the AT&T
brand name without permission from AT&T.


                                       29
<PAGE>


     In summary, from the inception of the Airwave Communications and Digital
PCS through September 30, 1999, Tritel PCS has used $41.7 million in operating
activities. Those activities have consisted mainly of plant expenses, general
and administrative expenses and sales and marketing expenses totalling over $45
million. Additionally, net interest expense during that same period by Tritel
PCS totaled almost $4.3 million. Also for that period, Tritel PCS has used over
$130 million in investing activities. The investing activities have consisted
of over $86 million spent so far on property and equipment, about $14.7 million
spent to obtain FCC licenses, $7.5 million loaned to ABC Wireless to obtain
licenses for Tritel PCS and $14.6 million in interest on the debt to finance
the FCC licenses and the network buildout. Tritel PCS has received almost
$658.4 million in cash from financing activities. $500.2 million has been
received to date from the bank facility and the senior subordinated discount
notes. Additionally, Tritel PCS and its predecessor companies, Airwave
Communications and Digital PCS, have received $165.4 million in capital, net of
costs, from the sale of preferred stock and membership interests in the
predecessor companies.


     Tritel Finance, Inc. is a wholly owned finance subsidary of Tritel PCS.
Tritel Finance owns all of Tritel PCS's infrastructure equipment located
outside of Mississippi, and leases that equipment to Tritel Communications,
Inc., a wholly owned operating subsidary of Tritel PCS. These intercompany
leases are treated as operating leases. PCS infrastructure equipment located
within Mississippi is owned by Tritel Communications, Inc.


PENDING LICENSE ACQUISITION

     On March 23, 1999, the FCC commenced a re-auction of the C-, D-, E- and F-
Block licenses that had been returned to the FCC under an FCC restructuring
order or that had been forfeited for noncompliance with FCC rules or for
default under the related FCC financing. Tritel PCS participated in this
re-auction along with AT&T Wireless and Triton PCS through ABC Wireless,
L.L.C., an entity formed for this purpose. ABC Wireless was eligible to
participate in the C-Block re-auction as a "very small business" under
applicable FCC rules. ABC Wireless agreed to bid on licenses in markets
designated by each of Tritel PCS, AT&T Wireless and Triton PCS, and each of
them agreed to purchase any licenses obtained by ABC Wireless in the markets
designated by them. Before the re-auction, Tritel PCS loaned $7.5 million to
ABC Wireless to fund Tritel PCS's participation in the re-auction.

     In the re-auction, ABC Wireless was successful in bidding for an
additional 15 to 30 MHz of spectrum covering a total of 5.7 million Pops, all
of which are already covered by Tritel PCS's existing licenses. Nashville and
Chattanooga are the largest cities covered by the additional licenses. The
total bid price for these additional licenses was $7.8 million. Tritel PCS will
apply its $7.5 million loan to ABC Wireless and pay cash for the balance, to
pay for these licenses.

     As a result of the re-auction, Tritel PCS will hold PCS licenses for
spectrum in excess of 45 MHz in several small cities in its markets. FCC rules
limit PCS providers to a total of 45 MHz of spectrum in any given market. In
order to hold a license for more than 45 MHz, Tritel PCS would have to obtain
the consent of the FCC. Tritel PCS believes that it will be able to obtain the
necessary consents, or the FCC will approve the disaggregation of the spectrum
and the transfer to Tritel PCS of a portion of the licenses so that the total
held by Tritel PCS does not exceed 45 MHz.

     During July 1998, Tritel PCS took advantage of a reconsideration order by
the FCC allowing companies holding C-Block PCS licenses several options to
restructure their license holdings and associated obligations. Tritel PCS
elected the disagregation option and returned one-half of the broadcast
spectrum originally acquired for each of the C-Block license areas. As a
result, Tritel PCS reduced the carrying amount of the related licenses by
one-half, or $35.4 million, and reduced the discounted debt and accrued
interest due to the FCC by $33.0 million. As a result of the disaggregation
election, Tritel PCS recognized an extraordinary loss of approximately $2.4
million.


YEAR 2000

     Many currently installed computer systems and software applications are
encoded to accept only two digit entries in the year entry of the date code
field. Beginning in the year 2000, these codes will


                                       30
<PAGE>

need to accept four digit year entries to distinguish 21st century dates from
20th century dates. Tritel PCS has implemented a Year 2000 program to ensure
that its computer systems and applications will function properly after 1999.
Tritel PCS believes that it has allocated adequate resources for this purpose
and expects to successfully complete its Year 2000 compliance program on a
timely basis, although there can be no certainty that this will be the case.
Tritel PCS does not expect to incur material expenses or meaningful delays in
completing its Year 2000 compliance program.

     Tritel PCS has sought to acquire and implement computer systems and
software that already have the ability to process Year 2000 data. Therefore,
Tritel PCS does not expect a need to convert any existing systems or software
for Year 2000 compliance. Ericsson has represented that the software within its
PCS equipment will be able to process calendar dates falling on or after
January 1, 2000. However, Tritel PCS cannot be certain that the Year 2000
software of this equipment will be compatible with the other software it uses.
The ability of Ericsson, or any other third parties with whom Tritel PCS
transacts business, to adequately address its Year 2000 issues is outside of
Tritel PCS's control. It is possible that Tritel PCS's failure, or a third
party's failure, to adequately address Year 2000 issues will adversely affect
Tritel PCS's business and operating results.

     Because Tritel PCS has sought to acquire systems and software that are
Year 2000 compliant, it does not have a contingency plan. Management will
continue to monitor the risk associated with Year 2000 processing, as well as
its vendors' Year 2000 compliance and will develop a contingency plan if the
circumstances warrant such a plan.


RECENTLY ISSUED ACCOUNTING STANDARDS

     In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 131, Disclosures about Segments of an
Enterprise and Related Information ("FAS 131"). FAS 131 requires that a public
business enterprise report financial and descriptive information about its
reportable operating segments. The statement defines operating segments as
components of enterprises about which separate financial information in
available that is evaluated regularly by the chief operating decision maker in
deciding how to allocate resources and in assessing performance. Tritel PCS
adopted SFAS 131 and determined that there are no separate reportable segments,
as defined by the standard.

     In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, Accounting for Derivative Instruments
and Hedging Activities ("FAS 133"). FAS 133 establishes accounting and
reporting standards for derivative instruments, including certain derivative
instruments embedded in other contracts, and for hedging activities. It
requires that an entity recognize all derivatives as either assets or
liabilities in the statement of financial position and measure those
instruments at fair value. FAS 133 will significantly change the accounting
treatment of derivative instruments and, depending upon the underlying risk
management strategy, these accounting changes could affect future earnings,
assets, liabilities, and shareholders' equity. Tritel, Inc. and Tritel PCS are
closely monitoring the deliberations of the FASB's derivative implementation
task force. With the issuance of Statement of Financial Accounting Standards
No. 137, Accounting for Derivative Instruments and Hedging Activities--Deferral
of the Effective Date of FASB Statement No. 133, which delayed the effective
date of FAS 133, Tritel, Inc. and Tritel PCS will be required to adopt FAS 133
on January 1, 2001. Presently, Tritel, Inc. and Tritel PCS have not yet
quantified the impact that the adoption will have on the consolidated financial
statements of Tritel, Inc.


QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     Tritel PCS is exposed to market risk from changes in interest rates which
could impact results of operations. Tritel PCS manages interest rates through a
combination of fixed and variable rate debt. Tritel PCS has entered into
interest rate swap agreements as a risk management tool, not for speculative
purposes. See Note 23 of Notes to Consolidated Financial Statements.


     At September 30, 1999 Tritel PCS has $300 million of Term A and Term B
Notes under its bank facility, which carried a rate of 9.63%; $372 million of
the original senior subordinated discount notes,



                                       31
<PAGE>

due 2009; $38.0 million of 7%, discounted to yield 10%, debt to the FCC, due in
quarterly installments from 2003 to 2006; and $9.5 million of 61/8%, discounted
to yield 10%, debt to the FCC, due in quarterly installments from 2000 to 2008.




     Tritel PCS's senior subordinated discount notes and FCC debt are fixed
interest rate and as a result Tritel PCS is less sensitive to market rate
fluctuations. However, Tritel PCS's Term A and Term B Notes outstanding and
other amounts available to Tritel PCS under its bank facility agreement are
variable interest rate. Beginning in May 1999, Tritel PCS entered into interest
rate swap agreements with notional amounts totaling $200 million to manage its
interest rate risk under the bank facility. The swap agreements establish a
fixed effective rate of 9.05% on $200.0 million of the current balance
outstanding under the bank facility through the earlier of March 31, 2002 or
the date on which Tritel PCS achieves operating cash flow breakeven. Market
risk, due to potential fluctuations in interest rates, is inherent in swap
agreements.



     The following table provides information about Tritel PCS's market risk
exposure associated with changing interest rates on its fixed rate debt at
maturity value of the debt (dollars in millions):





<TABLE>
<CAPTION>
                                                                              EXPECTED MATURITY
                                             -----------------------------------------------------------------------------------
                                              1999       2000        2001        2002        2003      THEREAFTER       TOTAL
                                             ------   ---------   ---------   ---------   ---------   ------------   -----------
<S>                                          <C>      <C>         <C>         <C>         <C>         <C>            <C>
 Face value of long-term fixed rate debt        --     $ 0.9       $ 1.0       $ 1.1       $ 9.7        $ 406.8        $ 419.5
 Average interest rate                          --       6.1%        6.1%        6.1%        6.9%          12.2%            --
</TABLE>



     Collectively, Tritel PCS's fixed rate debt has a carrying value of $251.8
million at September 30, 1999. The carrying amount of fixed rate debt is
believed to approximate fair value because a portion of such debt was
discounted to reflect a market interest rate at inception and the remaining
portion of fixed rate debt was issued in May 1999 and therefore approximates
fair value due to its recent issuance.



     Tritel PCS is also exposed to the impact of interest rate changes on it's
short-term cash investments, consisting of U.S. Treasury obligations and
certain other investments with the highest credit ratings or fully guaranteed
or insured by the U.S. government, all of which have average maturities of
three months or less. As with all investments, these short-term investments
carry a degree of interest rate risk.


     Tritel PCS is not exposed to fluctuations in currency exchange rates since
its operations are entirely within the United States.


                                       32
<PAGE>

                  ORGANIZATION OF TRITEL, INC. AND TRITEL PCS


     Prior to January 7, 1999, Tritel, Inc.'s operations were conducted through
Airwave Communications, formerly Mercury PCS, LLC, and Digital PCS, formerly
Mercury PCS II, LLC. Airwave Communications was formed in July 1995 by Messrs.
Mounger, Martin and Sullivan who are officers and directors of Tritel, Inc. and
Tritel PCS, and various other investors as a small business, as defined by the
FCC, to participate in the FCC's C-Block PCS spectrum auction. Airwave
Communications acquired six 30 MHz licenses in the C-Block covering
approximately 2.5 million Pops in northern Alabama. Digital PCS was similarly
formed in July 1996 as a very small business, as defined by the FCC, to
participate in the FCC's D-, E- and F-Block PCS spectrum auctions. Digital PCS
acquired 32 10 MHz licenses in the D-, E- and F-Blocks covering approximately
9.1 million Pops in Alabama, Florida, Kentucky, Louisiana, Mississippi, New
Mexico and Texas.


     Tritel, Inc. was formed as a Delaware corporation in 1998. On May 20,
1998, Tritel, Inc., Airwave Communications and Digital PCS entered into a
Securities Purchase Agreement with AT&T Wireless and other parties, which
provided for the joint venture arrangement with AT&T Wireless. On January 7,
1999, the parties consummated the joint venture. Under the AT&T Wireless joint
venture, AT&T Wireless contributed to Tritel PCS A- and B-Block licenses
covering approximately 9.1 million licensed Pops, and Airwave Communications
and Digital PCS contributed to Tritel PCS their C-Block licenses and certain of
their E- and F-Block licenses covering 6.6 million licensed Pops. In addition,
Central Alabama Partnership, an unrelated party, contributed C-Block licenses
covering 475,000 Pops in Montgomery, Alabama to Tritel PCS. The Pops
contributed by Airwave Communications and Digital PCS include 1.7 million Pops
that overlap with those contributed by AT&T Wireless. All of the Central
Alabama Pops also overlap with those held by Tritel PCS. As a result, Tritel
PCS holds PCS licenses covering 14.0 million Pops.


     In exchange for the licenses contributed by AT&T Wireless and intangible
benefits of the transaction, Tritel, Inc. issued $137.1 million of Series A
Preferred Stock and Series D Preferred Stock to AT&T Wireless. In exchange for
the licenses contributed by Airwave Communications and Digital PCS and
additional cash equity of $11.2 million and $3.0 million contributed by them,
respectively, Tritel, Inc. issued $25.6 million of Series C Preferred Stock to
Airwave Communications and $6.8 million of Series C Preferred Stock to Digital
PCS. Central Alabama received $2.6 million of Series C Preferred Stock in
exchange for its licenses and certain other assets.



     In addition, Tritel, Inc. raised $149.2 million of cash equity from
institutional equity investors. In sum, Tritel, Inc. has received cash and
non-cash equity funding totaling $321.3 million.



                                       33
<PAGE>

                                    BUSINESS


OVERVIEW

     Tritel PCS is a member of the AT&T Wireless Network and intends to become
a leading provider of PCS services in the south-central United States. In May
1998, Tritel entered into a joint venture with AT&T Wireless PCS, Inc., a
wholly owned subsidiary of AT&T Corp., to become the exclusive provider of AT&T
Wireless mobile PCS services in virtually all of a contiguous area covering
approximately 14.0 million Pops in Alabama, Georgia, Kentucky, Mississippi and
Tennessee. In each of its markets, Tritel PCS will use the AT&T brand name with
equal emphasis to the SunCom brand. This joint venture is part of AT&T's
strategy to expand its PCS coverage in the United States.

     As a result of the joint venture, Tritel PCS will be able to enter its
markets in a co-branding arrangement using the AT&T brand and logo, which
Tritel PCS believes to be among the most respected and recognized in the world.
Tritel PCS expects to offer its customers immediate, virtually nationwide
roaming over the AT&T Wireless Network. Tritel PCS also expects to benefit from
the nationwide advertising and promotional activities of AT&T Wireless and
AT&T, and from AT&T Wireless's vendor discounts on various products and
services, including handsets and infrastructure equipment.


     Supplementally, Tritel has entered into an agreement with two other AT&T
Wireless affiliates, Triton PCS and TeleCorp PCS, to operate with those
affiliates under a common regional brand name, SunCom, throughout an area
covering approximately 43 million Pops primarily in the south-central and
southeastern United States. Tritel PCS believes this arrangement will allow the
SunCom participants to establish a strong regional brand name within their
markets and to achieve advertising and marketing cost savings.


     AT&T Wireless operates the largest digital wireless network in North
America. Its network consists of AT&T Wireless's existing digital and analog
systems, PCS systems being constructed by four joint venture partners,
including Tritel PCS, and systems currently operated by third parties with
which AT&T Wireless has roaming agreements. In the aggregate, these systems
covered 96% of the total Pops throughout the United States as of December 31,
1998.


     In forming this joint venture, AT&T Wireless contributed licenses covering
approximately 9.1 million of our 14.0 million total licensed Pops. In exchange
for its licenses and the other benefits to us from the joint venture, AT&T
Wireless received 17.09% of our fully diluted common equity interest, with a
stated vaue of $137.1 million. Airwave Communications and Digital PCS
contributed PCS licenses covering 6.6 million licensed Pops. These contributed
Pops include 1.7 million Pops that overlap with those contributed by AT&T
Wireless, resulting in our holding PCS licenses covering a total of 14.0
million Pops. In exchange for their licenses and $14.2 million of cash, Airwave
Communications and Digital PCS received a total of $32.4 million of our equity.
In addition, we have raised $149.2 million of cash equity from institutional
equity investors. Central Alabama Partnership contributed to us 475,000
overlapping Pops in Montgomery, Alabama in exchange for $2.6 million of equity.



     Tritel PCS's licenses authorize it to provide PCS services in the
following major population and business centers, including:



<TABLE>
<CAPTION>
      MARKET          1998 POPS
- ------------------   ----------
<S>                  <C>
  Nashville, TN      1,675,700
  Louisville, KY     1,448,400
  Birmingham, AL     1,297,800
  Knoxville, TN      1,074,000
  Lexington, KY      893,400
  Jackson, MS        657,800
  Mobile, AL         653,900
</TABLE>

                                       34
<PAGE>

     Tritel PCS believes that a substantial majority of its licensed Pops are
located in areas that have demographic characteristics well-suited to the
provision of wireless telecommunications services, with favorable commuting
patterns and rapidly growing business environments.


THE TRITEL PCS NETWORK

     The Tritel PCS network will offer advanced PCS services on a local and
regional basis and in many other markets throughout the United States. Tritel
PCS intends to offer contiguous market coverage using its own network
facilities, the regional markets covered by the SunCom brand alliance and the
AT&T Wireless Network, all of which use a common technology platform, IS-136
Time Division Multiple Access, or TDMA. Tritel PCS believes that IS-136 TDMA
will provide its subscribers with excellent voice quality, fewer dropped calls
than existing analog systems and virtually nationwide roaming over the AT&T
Wireless Network. To maximize the commercial utility of IS-136 TDMA, Tritel PCS
will offer its customers tri-mode handsets, which can automatically pass or
"hand-off" calls between IS-136 TDMA systems and analog or TDMA-based digital
cellular systems throughout the nation. Several major wireless
telecommunications service providers in North America have selected IS-136 TDMA
for their digital PCS networks, including AT&T Wireless, SBC Communications,
BellSouth, United States Cellular Corporation and Canada's Rogers Cantel Mobile
Communications Inc. BellSouth currently provides IS-136 TDMA service within
many of Tritel PCS's markets.

     TRITEL PCS'S OWN NETWORK FACILITIES. Tritel PCS intends to provide
coverage to approximately 80% of its licensed Pops by the end of 2001. Tritel
PCS has begun its initial network buildout, including initial radiofrequency
design and cell site acquisition, in the concentrated population centers within
its markets. Tritel PCS expects to commence PCS service in Jackson, Mississippi
during the third quarter of 1999, Louisville and Lexington, Kentucky, Nashville
and Knoxville, Tennessee during the fourth quarter of 1999, and in Birmingham
and Mobile, Alabama during the second quarter of 2000.

     Tritel PCS is designing its PCS network to offer efficient and extensive
coverage within its markets. Tritel PCS's cell site acquisition strategy is to
co-locate as many of its cell sites as possible on existing towers and other
transmitting or receiving facilities. Tritel PCS believes this strategy will
reduce its site acquisition costs and minimize delays due to zoning and other
local regulations. Tritel PCS plans to launch service only after comprehensive
and reliable coverage can be maintained within a particular market.

     Tritel PCS expects that there will be areas within its market that it will
ultimately build out, but where it will not, at least initially, have coverage.
In these areas of its markets, Tritel PCS will have the immediate benefit of
AT&T Wireless's existing roaming arrangements with other carriers to provide
service. If it can obtain better rates than those offered by AT&T Wireless,
Tritel PCS may seek direct roaming agreements with some local carriers
providing compatible service. These "intra-market roaming agreements" will
permit Tritel PCS's customers to use their handsets in these areas with less
likelihood of dropped calls. These agreements will also allow Tritel PCS to
launch its service at a lower level of capital expenditures than would
otherwise be required, without adversely impacting the service it will be able
to offer its customers.

     THE SUNCOM BRAND ALLIANCE. Tritel has entered into an agreement with two
other AT&T Wireless affiliates, Triton PCS and TeleCorp PCS, to create a common
regional market brand, SunCom, and to provide for sharing certain development,
research, advertising and support costs. This regional brand alliance holds PCS
licenses that cover approximately 43 million Pops in primarily the
south-central and southeastern United States from New Orleans, Louisiana to
Richmond, Virginia.

     To ensure that all SunCom customers will receive the same high quality
service throughout the SunCom region, all three SunCom affiliates:

   o  have agreed to build out their respective networks, adhering to the same
      AT&T Wireless quality standards,


                                       35
<PAGE>

   o  have agreed to use tri-mode handsets with IS-136 TDMA technology, and
   o  are expected to enter into roaming agreements.

     THE AT&T WIRELESS NETWORK. AT&T Wireless is one of the largest providers
of wireless telecommunications services, with over 9.7 million total wireless
subscribers worldwide, including 5.1 million digital wireless subscribers
worldwide, as of December 31, 1998. AT&T Wireless also has the largest digital
wireless network in North America. Through the AT&T Wireless Network, AT&T
Wireless and Tritel PCS can provide virtually nationwide coverage for wireless
services.

     Tritel PCS will be the exclusive provider of mobile PCS services for the
AT&T Wireless Network within Tritel PCS's markets, except for 790,000 mostly
rural Pops in Kentucky. AT&T Wireless has granted Tritel PCS a license to
co-brand with the AT&T logo and other service marks in Tritel PCS's business.
Tritel PCS also has established roaming, purchasing, engineering and other
arrangements with AT&T Wireless. These arrangements will provide Tritel PCS
customers immediate, virtually nationwide roaming on the AT&T Wireless Network.



JOINT VENTURE AND STRATEGIC ALLIANCE WITH AT&T

     Tritel PCS's joint venture with AT&T Wireless is part of AT&T's strategy
to expand its IS-136 TDMA digital wireless coverage in the United States.
AT&T's four affiliate agreements, including its joint venture with Tritel PCS,
will provide features and functionality within its national coverage area. The
relationship with AT&T Wireless is valuable to Tritel PCS because, among other
reasons, the relationship enables Tritel PCS to market its PCS service using
what Tritel PCS believes to be one of the world's most respected and
recognizable brands, AT&T. Tritel PCS also expects to take advantage of the
virtually nationwide coverage of the AT&T Wireless Network and the extensive
national advertising of AT&T Wireless and AT&T.

     As part of the Tritel PCS-AT&T Wireless alliance, AT&T Wireless
contributed licenses for approximately 9.1 million of Tritel PCS's 14.0 million
total licensed Pops. In exchange for the AT&T contributed Pops and the other
benefits provided for in the agreements governing the joint venture, AT&T
Wireless received a 17.09% fully diluted common equity interest in Tritel PCS,
consisting of preferred stock with a stated value of $137.1 million.

     AT&T Wireless contributed licenses provide for the right to use 20 MHz of
authorized frequencies in the geographic areas covered by those licenses. In
order to create these licenses, AT&T Wireless partitioned and disaggregated the
original 30 MHz A- and B-Block PCS licenses it received in these markets. AT&T
Wireless has retained 10 MHz of spectrum in Tritel PCS's coverage area and has
the right to offer any non-competing services on that spectrum. Tritel PCS
believes that its spectrum is sufficient for its coverage areas.


BUSINESS STRATEGY

     Tritel PCS plans to employ the following strategies to develop its PCS
business:

     LEVERAGE THE BENEFITS OF ITS AT&T WIRELESS AFFILIATION. Tritel PCS will
exploit the following benefits of its AT&T affiliation to distinguish itself
from other PCS providers in its markets, to increase its revenues and to reduce
its operating costs:

     Use of AT&T Brand and Logo. Tritel PCS believes the AT&T brand is among the
     most recognized brands in the United States. Management believes that
     branding has become increasingly important as the consumer base for
     wireless services has expanded. The AT&T brand affiliation will be the
     highest point of emphasis in marketing Tritel PCS's PCS services. Tritel
     PCS expects that, wherever possible, advertisements, handsets, product
     packaging, billing statements and in-store retail displays will prominently
     display the AT&T logo in equal emphasis with the SunCom logo. Tritel PCS
     may not use the AT&T logo on the exterior of its retail stores.

     Exclusive Provider of PCS to AT&T Wireless Customers. Tritel PCS will be
     the exclusive provider of mobile PCS services for the AT&T Wireless Network
     within Tritel PCS's markets,


                                       36
<PAGE>

     except for 790,000 mostly rural Pops in Kentucky. Tritel PCS will provide
     PCS services to customers located in Tritel PCS's markets responding to
     AT&T's national advertising and to AT&T's national account customers
     located in Tritel PCS's markets. Additionally, Tritel PCS will supply
     roaming services in its markets to customers of AT&T Wireless and other
     AT&T joint venture partners.

     Nationwide Roaming. Tritel PCS expects to offer its customers immediate,
     virtually nationwide roaming on the AT&T Wireless Network. Tritel PCS
     believes many of the roaming arrangements negotiated by AT&T Wireless are
     at rates more favorable than Tritel PCS would be able to negotiate on its
     own.

     AT&T Sales Efforts. AT&T currently employs a sales force for long distance
     and other AT&T services of approximately 275 representatives within Tritel
     PCS's markets. Tritel PCS expects to piggyback on AT&T's sales efforts to
     provide PCS services to those AT&T customers in its markets seeking
     wireless services as part of their AT&T service package.

     Access to AT&T Wireless Products and Services. As an affiliate of AT&T
     Wireless, Tritel PCS expects to benefit from AT&T Wireless-related
     discounts on purchases of various products and services including handsets
     and infrastructure equipment. Although there is currently no written
     agreement, Tritel PCS has access to engineering, technical support and
     other AT&T Wireless support services and expects to benefit from AT&T
     Wireless's research into new TDMA features.

     DISTRIBUTE THROUGH COMPANY STORES. Tritel PCS's distribution strategy will
focus principally on direct distribution through company-owned retail stores.
Tritel PCS expects that the company stores will help foster higher quality
customer contact, resulting in higher sales and penetration, lower customer
acquisition costs and lower customer churn than can typically be achieved
through indirect distribution channels. Tritel PCS currently plans to open 54
company stores to service the markets being launched in 1999 and 2000.

     Tritel PCS also plans to employ a direct sales force to target small to
medium-sized businesses. In addition, management believes that the ability to
perform over-the-air activation of service will lead to expanded opportunities
to gain subscribers through alternative channels for sales and marketing.

     ENHANCE BRAND AWARENESS THROUGH THE SUNCOM BRAND ALLIANCE. Tritel PCS
intends to promote the SunCom brand through joint marketing efforts with its
SunCom affiliates. The overlapping media markets of the affiliates should allow
the affiliates to advertise effectively on a regional basis. The alliance
intends to produce advertising materials jointly and to seek sponsorship of
sporting and other events to create awareness of the SunCom brand. The alliance
will also be more likely to achieve minimum volume requirements that could not
have been met individually in purchasing customized products bearing the SunCom
logo.

     In addition, Tritel PCS will engage in its own independent marketing
efforts under the SunCom brand, including stand-alone media campaigns. Thus,
Tritel PCS will have the flexibility to be a part of a regional brand alliance
and also market more heavily in its home markets according to its own schedule
for launching its PCS services.

     CAPITALIZE ON MANAGEMENT EXPERTISE AND LOCAL MARKET KNOWLEDGE AND
PRESENCE. Tritel PCS's and its subsidiaries' management have extensive
experience in successfully building out and managing wireless communications
systems. Several executives of Tritel PCS and its subsidiaries have served as
senior managers at major wireless telecommunications providers, including
United States Cellular Corporation, Nextel Communications, Western Wireless
Corporation and MobileComm.

     A number of key members of Tritel PCS's and its subsidiaries' management
teams also have experience managing and operating competitive wireless markets
within Tritel PCS's footprint. Tritel PCS intends to combine its local market
knowledge with the AT&T and SunCom brands to create strong ties with
subscribers and their communities. Additionally, Tritel PCS's and its
subsidiaries' decentralized management structure with regional managers,
company stores and local direct sales


                                       37
<PAGE>

force should enable Tritel PCS to respond effectively to individual market
changes. Tritel PCS believes that its local market presence, local promotional
efforts and customer service focus, combined with strong consumer recognition
of the AT&T brand, will enable it to gain market share and achieve a favorable
competitive position.

     EMPHASIZE ADVANTAGES OF PCS TECHNOLOGY. Tritel PCS will seek to
differentiate its PCS capability from that of its analog cellular competitors
by focusing on the services, features and benefits that digital technology
offers, including superior voice quality, longer battery life, more secure
communications, short text and numeric messages, voice mail, message waiting
indicator, caller ID and single number service. The IS-136 TDMA technology,
unlike the CDMA and GSM digital technologies, allows for the simultaneous use
of digital control channel and analog voice channels. This feature may offer
analog operators an economic means with which to provide digital data features
without the need to upgrade their entire analog systems. Tritel PCS expects
that its customers will roam on a number of analog cellular systems having
digital control channels that will provide digital data features and which are
operated by roaming partners of Tritel PCS and AT&T Wireless.


SERVICES AND FEATURES

     Tritel PCS will seek to provide reliable, high quality service at
affordable prices. The following features and services are currently available
to IS-136 TDMA users, and Tritel PCS expects to offer them to its customers:

     SUPERIOR VOICE QUALITY AND TECHNOLOGY. Tritel PCS plans to use enhanced
     IS-136 TDMA equipment, which is capable of providing superior voice
     quality.

     EXTENDED BATTERY LIFE. Tritel PCS's handsets will have a battery life that
     is significantly longer than the battery life on existing analog cellular
     systems, because of the supporting digital control channel. The IS-136 TDMA
     technology standard allows a handset to draw significantly less battery
     power while accessing a digital control channel by entering into sleep
     mode, which alerts the handset of an incoming call and thereby extends the
     length of time a battery can be used without having to be recharged. Analog
     cellular systems, on the other hand, must stay in constant contact with a
     cell site in order to receive an incoming call.

     MORE SECURE CALLS. Through the use of an authentication key, the digital
     technology eliminates the need for personal identification numbers. Digital
     technology also offers enhanced privacy of calls than is available on
     analog systems. Because each voice signal is converted into a stream of
     data bits, which are encoded and then separated, calls are more difficult
     to decode.

     SHORT MESSAGING AND SOPHISTICATED CALL MANAGEMENT. These services include a
     set of advanced features for receiving short text and numeric messages and
     managing calls such as short text messages, voice mail, message waiting
     indicator, caller ID, call rejection, call routing and forwarding,
     three-way calling and call waiting.

     TRI-MODE HANDSETS. The tri-mode phone handsets that Tritel PCS will offer
     to its customers can operate in analog mode on the 850 MHz bandwidth, in
     digital mode on the 1900 MHz bandwidth and also with a digital control
     channel and analog voice channel on the 850 MHz bandwidth. These handsets,
     which are designed for use on an IS-136 TDMA system such as Tritel PCS's,
     enable a user to initiate a call on a digital cellular or PCS network and
     then be handed off, without interruption, to an analog network if the user
     roams to a location where digital coverage is unavailable. A user may also
     initiate a call on an analog network and have that call handed off to a
     TDMA-based digital cellular network.

     Tritel PCS currently plans to offer tri-mode handsets manufactured by Nokia
     and Ericsson, and expects to offer additional handsets of other
     manufacturers as they become available. The Nokia and Ericsson models are
     capable of providing advanced digital PCS services and features that meet
     the operability and feature set requirements with which Tritel PCS is
     required to comply under the AT&T Wireless joint venture. Tritel PCS
     expects that all handsets and their packaging will prominently display the
     AT&T and SunCom logos with equal emphasis.


                                       38
<PAGE>

     SINGLE NUMBER SERVICE. This service can transfer all incoming calls between
     primary landline and wireless locations automatically. When a customer's
     handset is activated, Tritel PCS's network can route all incoming calls to
     the customer's wireless number. When the handset is deactivated, all calls
     can be directed to the customer's primary landline location. This service
     will make it possible for customers to receive all of their calls and text
     messages through a single telephone number, enhancing the "anytime,
     anywhere" functionality of Tritel PCS's wireless communications network.

     ADVANCED DATA FEATURES. Tritel PCS expects to launch its PCS service
     offering voice and short messaging services only. However, the IS-136 TDMA
     technology and tri-mode handsets are capable of handling more complex data
     exchange features, which include electronic mail, internet access, and
     access to stock quotes, sports scores and weather reports. Tritel PCS will
     continue to explore providing these services based on consumer demand.

     CUSTOMIZED BILLING. Tritel PCS plans to offer special billing services that
     cater to the needs of consumers, including simplified monthly billing
     statements and flexible billing cycles. Tritel PCS believes that simple,
     accurate bills are necessary to support the customer's perception of
     quality service. In addition, Tritel PCS intends to offer customized
     billing options, including debit billing, enabling customers to charge
     calls against pre-paid accounts, threshold billing, which will limit
     customers to a pre-selected level of charges per month and
     neighborhood/zonal billing, which will provide service at reduced charges
     within certain home areas. Tritel PCS will also be able to offer "Wireless
     Office Services" to corporate customers, which can include zonal billing
     for all usage and four-digit dialing within the wireless office.

     The wireless communications industry continues to undergo substantial
technological innovation. As a result, Tritel PCS expects new services and
features to become commercially available for IS-136 TDMA systems in the
future. Tritel PCS plans to make those services and features available to its
customers.


MARKETING AND DISTRIBUTION

     Tritel PCS's overall marketing strategy will be to emphasize the AT&T
brand name, the benefits of digital technology, the breadth of Tritel PCS's
coverage and its focus on customer service, all of which will be provided at
competitive prices. Tritel PCS will employ a sales and marketing approach with
highly definable and measurable goals, which will focus on the use of company
stores as a method of building a customer base.

     COMPANY STORES. Tritel PCS's company-owned and operated retail stores will
be modeled after AT&T Wireless's retail stores, with the exception that Tritel
PCS may not use the AT&T logo on the outside of its store fronts. Sales
representatives in company stores will receive in-depth training on the
advantages of PCS and the AT&T Wireless and SunCom alliances. Management also
believes that in-store customer education on PCS services and features will
increase customer satisfaction and usage. The company stores are intended to be
customer destinations in response to advertising and promotions, rather than
impulse stops.

     Company stores are being designed to facilitate demonstration of the
benefits of Tritel PCS's PCS services and features. The decentralized nature of
the stores will enable sales representatives to emphasize flexible rate plans
and the different advantages to customers on a market-by-market basis. In
addition, emphasis will be placed on the virtually nationwide roaming and
service features attributable to the IS-136 TDMA technology and the tri-mode
handsets.

     Tritel PCS intends to locate company stores on heavy traffic arteries, in
high visibility areas, and near high profile anchor retailers. Nearly all of
the company stores will be located in retail shopping centers and the stores
are expected to range from 1,200 to 2,000 square feet. Tritel PCS plans to open
28 company stores in 1999 and an additional 26 stores in 2000 to service the
markets being launched by the end of 2000.


                                       39
<PAGE>

     DIRECT SALES FORCE. Tritel PCS will also use a direct sales force. Tritel
PCS's sales agents will be assigned to specific regions within its markets
using company stores as bases of operations. Sales agents will receive training
on the advantages of PCS and will be provided with product and service
research, proposal writing and competitor analysis information. The Tritel PCS
sales force will seek to coordinate with AT&T to offer bundled telephony and
related services. Tritel PCS plans to have an initial direct sales force of
approximately 60 sales people to cover the markets expected to be launched in
1999.

     INDIRECT DISTRIBUTION CHANNELS. To augment its direct distribution
efforts, Tritel PCS will seek to use mass retailers in its markets. Management
believes that the AT&T brand recognition along with over-the-air activation
capability will facilitate distribution through mass retailers. In the future,
Tritel PCS may use other distribution techniques as well, including simplified
retail sales processes and new, lower cost channels such as inbound telesales
through a toll-free number, affinity marketing programs and Internet sales.

     Tritel PCS participates in the existing SunCom Internet website, which is
located on the Internet at http://www.suncom.com. Management believes that
there is a high correlation between Internet users and wireless
telecommunications users. The SunCom website is expected to provide for direct
sales to customers, as well as product and service information and customer
service. Customers on the SunCom website will be directed to the appropriate
SunCom affiliate based on the geographic location of the customer.
Internet-based services and features, such as the ability to e-mail a message
to a SunCom subscriber's handset, will also be explored. Over-the-air
activation will permit direct shipment to customers and remote activation.
Additionally, customers located in Tritel PCS's markets seeking to subscribe
for PCS services on the AT&T Wireless Internet website will be referred through
a toll-free number to Tritel PCS for their PCS services.

     FOCUS ON LOCAL ADVERTISING AND PROMOTION. Tritel PCS plans to advertise
and promote its PCS services and products through various local media and
consumer education programs, including local television, radio, print,
billboard and direct mail. To reach a broad base of potential subscribers,
Tritel PCS will combine mass marketing efforts and direct marketing approaches
to build and promote the AT&T Wireless and SunCom brands locally, generate
sales and retain customers. Further, as markets are launched, Tritel PCS will
offer various promotional programs designed to entice new subscribers,
including special limited term and introductory rate and feature programs,
product demonstrations and special events. In addition to its local marketing
strategies, Tritel PCS expects that the national promotional efforts by AT&T
and AT&T Wireless will increase interest and sales through Tritel PCS's
distribution channels. Tritel PCS believes AT&T Wireless's national "customer
pull" strategies for promotion will encourage potential customers to visit
Tritel PCS's company stores and local retailers to seek out the branded
service.

     PROMOTIONS TO TARGET SPECIFIC SUBSCRIBER TYPES. Tritel PCS plans to create
distinct marketing programs for different customer segments, including high
volume wireless users, home business operators, corporate accounts and casual
wireless users. For each segment, Tritel PCS expects to create a specific
marketing program including a service package, pricing plan and promotional
strategy. Management believes that by tailoring its service packages and
marketing efforts to specific market segments, customers will perceive a higher
value in relation to the cost of service, will be more inclined to use Tritel
PCS's service, and will have increased customer loyalty and higher levels of
customer satisfaction. Tritel PCS expects to employ sophisticated marketing and
database systems to enable personalization of services for individual customers
and implementation of a proactive customer retention program. The deployment of
these systems should enable Tritel PCS to better identify attractive niche
opportunities and provide feedback on the effectiveness of its marketing
campaigns.

     PRICING. Management believes that a service- and feature-based strategy,
as opposed to a rate-based strategy, will be more successful in acquiring and
retaining subscribers. As part of a decentralized marketing strategy, Tritel
PCS will offer its retail subscribers and national and corporate


                                       40
<PAGE>

account subscribers volume and service based rate plans that are responsive to
market trends. Tritel PCS's billing system has the technology and capacity to
enable Tritel PCS to offer numerous pricing plans to its customers. Tritel PCS
will also offer its customers prepaid debit pricing and neighborhood/zonal
pricing options.


     Tritel PCS is not required to use any published AT&T Wireless pricing plan
in its markets, although it may choose to do so. Tritel PCS will evaluate
existing pricing plans of other service providers, including AT&T's Digital
OneRate- plan, and will consider offering such plans to its customers. Tritel
PCS may also offer promotions such as free incoming calls for the first minute
in order to encourage customers to give out their phone numbers.


     CUSTOMER SERVICE OPERATIONS. Tritel PCS's customer service strategy is
predicated upon building strong relationships with customers, beginning with
the subscriber's handset purchase. Subscribers who purchase handsets from
company stores will be able to activate service immediately through an in-store
representative of Tritel PCS. Subscribers purchasing their handsets from
independent retailers will be able to activate service by using the handset to
call a customer service representative of Tritel PCS. Either way, the
subscriber will be able to obtain immediate credit approval or establish a
debit billing plan, select service features and a rate plan and set up a
billing program. Tritel PCS also plans to offer special billing services that
cater to the needs of consumers, including simplified monthly billing
statements and flexible billing cycles. Tritel PCS expects future enhancements
to include on-line billing and account information. AT&T Wireless and the
SunCom affiliates, including Tritel PCS, will exchange information and share
best practices in order to provide customers with better customer care.


TRITEL PCS'S MARKETS


     Tritel PCS's markets are situated principally in Alabama, Georgia,
Kentucky, Mississippi and Tennessee. The major population centers in Tritel
PCS's markets include the cities of Nashville, Louisville, Birmingham,
Knoxville, Lexington, Jackson and Mobile. Tritel PCS's licenses will complement
the PCS and cellular coverage areas of AT&T Wireless. Tritel PCS anticipates
that its footprint of licensed Pops will contribute to reduced operating
expenses due to its contiguous nature. Tritel PCS believes that a substantial
majority of its licensed Pops are located in areas that have demographic
characteristics that are well-suited to the provision of wireless
telecommunications services with favorable commuting patterns and rapidly
growing business environments. Four state capitals are included within Tritel
PCS's markets. There are over 2,500 total miles of interstate highway within
Tritel PCS's markets. Tritel PCS believes that the significant network of
interstate highways within its markets will lead to increased mobile
communications usage.


- ----------
- - "Digital OneRate" is a registered service mark of AT&T Corp.


                                       41
<PAGE>

     The following table sets forth certain key demographic information for
                            Tritel PCS's markets:


                         SELECT DEMOGRAPHIC STATISTICS




<TABLE>
<CAPTION>
                                                          GROWTH IN POPS
                MARKET                     1998 POPS       1990-1998 (%)
- --------------------------------------   -------------   ----------------
<S>                                      <C>             <C>
Nashville, TN                              1,675,700           17.24%
Louisville, KY                             1,448,400            7.05
Birmingham, AL                             1,297,800            8.12
Knoxville, TN                              1,074,000           13.28
Lexington, KY                                893,400            9.47
Jackson, MS                                  657,800            6.87
Mobile, AL                                   653,900           10.01
Chattanooga, TN                              548,400            7.34
Huntsville, AL                               496,400           12.87
Montgomery, AL                               475,300            7.85
Biloxi, MS                                   382,000           12.42
Tupelo-Corinth, MS                           312,500            7.13
Clarkesville, TN/Hopkinsville, KY            260,800           18.28
Tuscaloosa, AL                               253,100            6.39
Bowling Green--Glasgow, KY                   244,200            9.65
Dothan--Enterprise, AL                       217,500            3.47
Greenville--Greenwood, MS                    210,500           (1.59)
Meridian, MS                                 205,900            2.95
Florence, AL                                 183,500            6.01
Gadsden, AL                                  183,500            5.46
Hattiesburg, MS                              181,000           11.80
Columbus-Starkville, MS                      171,000            2.76
Owensboro, KY                                164,700            4.84
Anniston, AL                                 164,000            1.30
Decatur, AL                                  142,800            8.51
Corbin, KY                                   142,200           10.92
Opelika--Auburn, AL                          136,900           10.40
Cookeville, TN                               132,400           12.59
Somerset, KY                                 123,900           11.12
Rome, GA                                     122,300            6.26
Dalton, GA                                   116,300           17.95
McComb--Brookhaven, MS                       110,100            2.61
Atlanta counties (Carroll, Haralson)         108,000            NA
Cleveland, TN                                 96,100            9.95
Laurel, MS                                    81,300            2.78
Selma, AL                                     74,100           (0.54)
Natchez, MS                                   71,800           (1.91)
La Grange, GA                                 70,100            9.19
Vicksburg, MS                                 61,700            4.05
Madisonville, KY                              46,300            0.43
Montgomery, MS (Memphis MTA)                  12,300            0.59
                                           ---------           -----
Total                                     14,003,900           10.19%
                                          ==========           =====
National Total Pops and Average
 Growth in Pops for all BTAs             276,675,000            9.55%
                                         ===========           =====
</TABLE>

- ----------
Source: 1999 Cellular/PCS Pop Book, Kagan

                                       42
<PAGE>

     The major metropolitan centers within Tritel PCS's markets are Louisville,
Nashville, Birmingham, Knoxville, Lexington, Jackson and Mobile.


     LOUISVILLE. Greater Louisville, which is Tritel PCS's largest market with
approximately 2.3 million people, including Lexington, encompasses several
counties in Kentucky and southern Indiana. Greater Louisville is also at the
cross roads of three major highways, I-64, I-65 and I-71, as well as four major
railways. The Greater Louisville area is a leading manufacturing center,
particularly for automobiles and durable goods with an increasing emphasis on
services, particularly transportation and health care. Major employers include
United Parcel Service, General Electric, Ford Motor, Columbia/HCA Healthcare
and Humana Inc.


     NASHVILLE. Nashville, Tennessee's capital, has a population of
approximately 1.7 million people and is a vital transportation, business,
educational and tourist center for the U.S. The population of the ten-county
area comprising Nashville grew by 27% between 1980 and 1996 to 1,250,300, or
23% of Tennessee's total population. Additionally, Nashville International
Airport is served by a number of the major U.S. carriers. Nashville is a major
rail transportation hub connecting 19 states and is a convergence point for
three major interstate highways, I-40, I-65 and I-24. Major employers include
Vanderbilt University and Medical Center, Columbia/HCA Healthcare, Saturn
Corporation, Nissan Motor Corp., Ford Motor Company, BellSouth, Bankers Trust,
SunTrust, Kroger and Ingram Industries.


     BIRMINGHAM. Birmingham has a population of approximately 1.3 million
people. The four-county Birmingham area, which includes six colleges and
universities, anchors Alabama's business and cultural life with 21% of the
state's population, 23% of the total business establishments, 24% of the retail
sales and 31% of the payroll dollars. Three major highways pass through
Birmingham, I-20, I-59 and I-65. Major employers include University of Alabama
at Birmingham, Baptist Health System, Bruno's, SouthTrust Bank, BellSouth,
Wal-Mart, Alabama Power Company, Blue Cross-Blue Shield of Alabama and American
Cast Iron Pipe.


     KNOXVILLE. Knoxville is a growing city with a population of approximately
1.1 million people and a solid economic foundation. Job growth since 1997 has
been 3.3%, significantly higher than the national average of 1.9%. Knoxville is
centrally located in the eastern United States and is served by three major
interstate highways, I-40, I-75 and I-81. Major manufacturing companies in the
area include Clayton Homes, DeRoyal Industries, Robertshaw Controls and
Matsushita Electronic Corp.


     JACKSON. Jackson has a population of approximately 658,000 people and is
home to six colleges and universities. Two major interstate highways, I-20 and
I-55, pass through Jackson. Key industries include automobile parts
manufacturing, aircraft parts manufacturing, telecommunications, healthcare
delivery, government, transportation and poultry processing.


     MOBILE. Mobile has a population of approximately 654,000 people and is a
regional center for medical care, research and education. Its port is one of
the nation's leading facilities for coal and forest product exports. Two major
highways, I-10 and I-65, pass through Mobile. Major employers include
BellSouth, Coca-Cola Bottling Company, International Paper Company, DuPont
Mobile Manufacturing and the University of South Alabama.


                                       43
<PAGE>

NETWORK BUILDOUT

     Tritel PCS has begun its initial buildout, including the radiofrequency
design and cell site acquisition, in the concentrated population centers within
its markets. Tritel PCS has commenced its PCS service in the Jackson and
Vicksburg, Mississippi market and anticipates commencing PCS service during
1999 and 2000 in the following markets:



<TABLE>
<CAPTION>
                                              EXPECTED
              MARKET                        LAUNCH DATE            1998 POPS
- ----------------------------------   -------------------------   ------------
<S>                                  <C>                         <C>
 Jackson and Vicksburg, MS           Launched September 1999        719,500
 Louisville and Lexington, KY        4th Quarter 1999             2,341,800
 Nashville and Clarksville, TN /     4th Quarter 1999             1,936,500
  Hopkinsville, KY
 Knoxville, TN                       4th Quarter 1999             1,074,000
 Chattanooga and Cleveland, TN /     4th Quarter 1999               760,800
  Dalton, GA
 Huntsville and Decatur, AL          4th Quarter 1999               639,200
 Montgomery, AL                      1st Quarter 2000               475,300
 Birmingham, AL                      2nd Quarter 2000             1,297,800
 Mobile, AL                          2nd Quarter 2000               653,900
 Tupelo, MS                          2nd Half 2000                  312,500
 Tuscaloosa, AL                      2nd Half 2000                  253,100
 Meridian, MS                        2nd Half 2000                  205,900
 Hattiesburg, MS                     2nd Half 2000                  181,000
 Anniston, AL                        2nd Half 2000                  164,000
</TABLE>

     Tritel PCS intends to build out its PCS network to provide coverage to 80%
of the licensed Pops by the end of 2001. Tritel PCS is focusing initially on
the concentrated population and business centers of the major metropolitan
areas and the adjoining interstate highways. Thereafter, Tritel PCS intends to
build out cities with fewer than 375,000 Pops and will continue to build out
interstate and state highways. Tritel PCS intends to launch service only after
a significant portion of the planned buildout for a given major city has been
completed. In addition, prior to launching service, Tritel PCS intends to
perform extensive field testing to ensure comprehensive and reliable coverage
within a particular market.

     Bechtel Corporation is providing the overall project and construction
management of the design, site acquisition, installation and testing of its PCS
transmission system. Bechtel is a respected world leader in providing
engineering project and construction management services. The contract with
Bechtel is based on specified hourly fees.

     Initial Radiofrequency Design. Two radiofrequency engineering firms,
Galaxy Personal Communications Services, Inc., a wholly owned subsidiary of
World Access, Inc., for the Mississippi, Alabama, Georgia and eastern Tennessee
sites, and Wireless Facilities, Inc., for the Nashville, Tennessee and the
Louisville and Lexington, Kentucky sites, are performing the initial
radiofrequency design for the network. Based upon their engineering designs,
Galaxy and Wireless Facilities determine the required number of cell sites to
operate the network and identify the general geographic areas in which they
propose to locate each of the required cell sites. Tritel PCS's network is
being designed to provide 90% in-building service reliability in urban areas,
88% in-building service reliability in suburban areas and 90% in-car service
reliability in rural areas. The initial radiofrequency design has been
completed for all markets that Tritel PCS expects to launch in 1999 and a
majority has been completed for the markets that Tritel PCS expects to launch
in 2000.

     Site Identification, Acquisition and Construction. Tritel PCS has
arrangements with two firms, Spectrasite Communications, Inc. and GeoTrans
Wireless, to identify and acquire the sites on which it


                                       44
<PAGE>

will locate the towers, antennae and other equipment necessary for the
operation of its PCS system. After Galaxy and Wireless Facilities identify the
general geographic area in which to locate cell sites, Spectrasite and GeoTrans
survey potential sites to identify two potential tower sites within each
geographic location. Galaxy and Wireless Facilities evaluate the alternative
sites within each of the identified geographic areas, giving consideration to
various engineering criteria as well as the desirability of the site from an
economic point of view. The contracts with Spectrasite and GeoTrans are based
upon specified hourly fees.

     Tritel PCS can obtain a cell site in three ways:

     (1) co-location;

     (2) construction of a tower by an independent build-to-suit company; or

     (3) construction of a tower by Tritel PCS itself.

First preference in site acquisition is being given to sites on which Tritel
PCS can co-locate with another wireless company or companies by leasing space
on an existing tower or building. The advantages of co-location are that there
are lower construction costs to Tritel PCS associated with the building of a
tower and any zoning difficulties have likely been resolved. Second preference
is being given to sites where Tritel PCS would be able to arrange for the
construction of a tower on a build-to-suit basis by an independent tower
construction company who would acquire the site, build the tower and lease it
back to Tritel PCS. The principal advantage of this method is that it reduces
Tritel PCS's capital expenditures, although operating expenses will reflect the
required lease payments. Third preference is being given to those greenfield
sites that Tritel PCS would acquire and then arrange for the construction of a
tower that it would own.

     Tritel PCS expects that it will need approximately 1,275 cell sites in
order to achieve 80% coverage of the licensed Pops. Based on its work to date,
Tritel PCS expects that approximately 70% will be co-locates on existing sites,
25% will be built-to-suit by tower construction companies and 5% will be
constructed by Tritel PCS.

     Microwave Relocation. Prior to the FCC's auction of PCS licenses in the
1850-1970 MHz frequency bandwidths, these frequencies were used by various
fixed microwave operators. The FCC has established procedures for PCS licensees
to relocate these existing microwave paths, generally at the PCS licensee's
expense. Tritel PCS has engaged Wireless Facilities to relocate the microwave
paths that currently use its bandwidth. Under its arrangement with Tritel PCS,
Wireless Facilities is performing spectrum analysis, identifying which paths
require relocation, presenting a cost analysis and time frame for the
relocation and, ultimately, performing the relocation of those microwave paths.
Tritel PCS expects to relocate approximately 200 spectrum paths, of which
approximately 120 paths already have been relocated. Including cost sharing for
relocations performed by other PCS licensees and cost sharing reimbursements by
other PCS licenses paid to Tritel PCS, Tritel PCS expects to spend a net total
of approximately $25 million for microwave relocation. Tritel PCS plans to
complete the microwave relocation for all 1999 launch cities by August 1999 and
does not expect any delays to its scheduled service launches.

     Mobile Switching Centers. In order to cover its approximately 14.0 million
Pops, Tritel PCS will utilize six switching centers located in six of its major
markets Louisville, Nashville, Birmingham, Knoxville, Mobile and Jackson.
Except for the Mobile location, the locations for the switching centers have
been leased and are currently being constructed or renovated. The Mobile
location is expected to be leased and built on a timely basis in conjunction
with the scheduled launch for that market. Each switching center will serve
several purposes, including, among others, routing calls, managing call
handoff, managing access to landlines and providing access to voice mail.

     Network Operations Center. Tritel PCS will utilize Ericsson's Network
Operations Center located in Richardson, Texas during the initial buildout and
deployment of Tritel PCS's network in order to launch service earlier and
reduce its initial capital expenditures. The Network Operations Center's


                                       45
<PAGE>

function is to monitor the network on a real-time basis for, among other
things, alarm monitoring, power outages, tower lighting problems and traffic
patterns. Tritel PCS plans to build and operate its own Network Operations
Center at its switch facilities in Jackson, Mississippi by 2001.


     Interconnection. Tritel PCS's digital PCS network will connect to the
landline telephone system through local exchange carriers. Tritel PCS has
entered into an interconnection agreement with BellSouth and plans to enter
into interconnection agreements with smaller local exchange carriers within its
markets. Additionally, Tritel PCS has entered into a long distance agreement
with AT&T providing for preferred rates for long distance services.


     Network Communications Equipment. Tritel PCS has entered into an exclusive
equipment supply agreement with Ericsson under which it will purchase the radio
base stations, switches and certain other related PCS transmission equipment,
software and services necessary to establish its PCS network. Ericsson has
assigned a dedicated project management team to assist Tritel PCS in the
installation and testing of the equipment that will comprise Tritel PCS's PCS
transmission system. Tritel PCS has agreed that, during the term of the
agreement, Ericsson shall be the exclusive provider to Tritel PCS of certain
PCS transmission equipment, materials and services within Tritel PCS's markets.
Tritel PCS has agreed to purchase at least $300 million of equipment over a
five-year period.


     TDMA Technology Standard. One of the most important decisions for a PCS
operator is the selection of the network technology standard. Standards are
important in allowing compatability among different wireless systems,
permitting a customer to roam throughout various operators' systems using the
same telephone handset.


     There are three primary digital wireless standards: IS-136 TDMA, CDMA or
GSM. Tritel PCS has chosen IS-136 TDMA as its digital technology standard to
offer the highest quality service, a full range of features and services and to
ensure compatibility with systems constructed by AT&T Wireless, which also uses
IS-136 TDMA. IS-136 TDMA offers well-developed features, integrated software
systems and equipment that is commercially available. Wireless providers that
have selected IS-136 TDMA for their digital networks include AT&T Wireless, SBC
Communications, BellSouth and Rogers Cantel. For this reason, IS-136 TDMA is
expected to be widely available in the United States, Canada and South America.



COMPETITION


     There are two established cellular providers in each of Tritel PCS's
markets. These providers have significant infrastructure in place, often at low
historical cost, have been operational for many years, have substantial
existing subscriber bases and have substantially greater capital resources than
Tritel PCS. In addition, in most of Tritel PCS's markets, there are at least
three PCS providers currently offering commercial service or likely to begin
offering service before Tritel PCS will. Tritel PCS will also face competition
from paging, dispatch and conventional mobile radio operations, as well as SMR
and ESMR, including those ESMR networks operated by Nextel and its affiliates
in Tritel PCS's markets. Tritel PCS will also be competing with resellers of
wireless services. Tritel PCS expects competition in the wireless
telecommunications industry to be dynamic and intense as a result of the
entrance of new competition and the development of new technologies, products
and services.


                                       46
<PAGE>

     COMPETITION FROM OTHER PCS AND CELLULAR PROVIDERS. Tritel PCS may compete
directly with five or more PCS and cellular providers in each of its markets.
Principal PCS and cellular competitors in Tritel PCS's markets are BellSouth
and its BellSouth Mobility subsidiary, Powertel, GTE, Sprint PCS, Century
Telephone, PrimeCo and ALLTEL. The table set forth below shows the PCS and
cellular entities that management believes currently to hold wireless licenses
for a significant number of Pops within each of Tritel PCS's seven largest
markets. The table also provides for each competitor information on the type of
service, spectrum block, whether operational and technology standard that
management believes to be currently applicable. The table does not reflect the
recently concluded FCC re-auctioning of certain PCS licenses, which licenses
have not yet been granted.




<TABLE>
<CAPTION>
                                                   WIRELESS                        ANNOUNCED
                                               SERVICE AND PCS                      DIGITAL
      MARKET                 CARRIER            SPECTRUM BLOCK     OPERATIONAL     STANDARD
- ------------------   ----------------------   -----------------   -------------   ----------
<S>                  <C>                      <C>                 <C>             <C>
Birmingham, AL       GTE                      Cellular                 Yes        CDMA
(1,297,800 Pops)     BellSouth Mobility       Cellular                 Yes        TDMA
                     Sprint PCS               PCS -- A                 Yes        CDMA
                     Powertel                 PCS -- B                 Yes        GSM
                     ALLTEL                   PCS -- D                 Yes        CDMA
                     Omnipoint                PCS -- F                  No        GSM
Jackson, MS          BellSouth Mobility       Cellular                 Yes        TDMA
(657,800 Pops)       Centurytel               Cellular                 Yes        Analog
                     Powertel                 PCS -- A                 Yes        GSM
                     21st Century Telesis     PCS -- C                  No            --
                     Sprint PCS               PCS -- D                  No        CDMA
                     Bay Springs              PCS -- E                  No            --
                     PCSouth, Inc.            PCS -- F                 Yes        TDMA
Knoxville, TN        GTE                      Cellular                 Yes        CDMA
(1,074,000 Pops)     U.S. Cellular            Cellular                 Yes        CDMA
                     BellSouth Mobility       PCS -- B                 Yes        GSM
                     Leap Wireless            PCS -- C                  No        CDMA
                     Sprint PCS               PCS -- D                 Yes        CDMA
                     Powertel                 PCS -- E                  No        GSM
                     Tennessee L.P.           PCS -- F                  No            --
Lexington, KY        BellSouth Mobility       Cellular                 Yes        TDMA
(893,400 Pops)       GTE                      Cellular                 Yes        CDMA
                     Sprint PCS               PCS -- B                 Yes        CDMA
                     Next Wave                PCS -- C                  No        CDMA
                     Powertel                 PCS -- D                 Yes        GSM
                     Northcoast Oper Co.      PCS -- F                  No            --
</TABLE>

                                       47
<PAGE>


<TABLE>
<CAPTION>
                                                 WIRELESS                        ANNOUNCED
                                             SERVICE AND PCS                      DIGITAL
      MARKET                CARRIER           SPECTRUM BLOCK     OPERATIONAL      STANDARD
- ------------------   --------------------   -----------------   -------------   -----------
<S>                  <C>                    <C>                 <C>             <C>
Louisville, KY       BellSouth Mobility     Cellular                 Yes        TDMA
(1,448,400 Pops)     GTE                    Cellular                 Yes        CDMA
                     Sprint PCS             PCS -- B                 Yes        CDMA
                     Next Wave              PCS -- C                  No        CDMA
                     Powertel               PCS -- D/E               Yes        GSM
Mobile, AL           BellSouth Mobility     Cellular                 Yes        TDMA
(653,900 Pops)       GTE                    Cellular                 Yes        CDMA
                     Sprint PCS             PCS -- A                  No        CDMA
                     PrimeCo                PCS -- B                 Yes        CDMA
                     Mobile Tri-States      PCS -- C                 Yes        GSM
                     ALLTEL                 PCS -- D                 Yes        CDMA
Nashville, TN        BellSouth Mobility     Cellular                 Yes        TDMA
(1,675,700 Pops)     GTE                    Cellular                 Yes        CDMA
                     Sprint PCS             PCS -- A                 Yes        CDMA
                     Leap Wireless          PCS -- C                  No        CDMA
                     Powertel               PCS -- D/E               Yes        GSM
                     Omnipoint-Galloway     PCS -- F                  No        GSM
</TABLE>

     Tritel PCS considers its primary competitors to be BellSouth and Powertel.
BellSouth, through its BellSouth Mobility subsidiary, provides analog and
TDMA-based digital cellular services in markets that substantially overlap
Tritel PCS's markets. BellSouth has deployed IS-136 TDMA technology in all of
its digital markets in which it competes with Tritel PCS, except Knoxville
where it has deployed the GSM standard. GTE, Tritel PCS's other principal
cellular competitor, has begun to upgrade its network to provide digital
cellular service.

     Powertel's PCS markets overlap nearly all of Tritel PCS's markets.
Powertel has deployed the GSM digital technology standard in all of its PCS
markets. The GSM technology currently does not permit roaming onto an analog
cellular system without reconnecting the call. As a result, Powertel customers
currently have to drop and reinitiate calls as they roam from Powertel's PCS
service to the service of an analog cellular provider.

     FCC rules permit the partitioning and disaggregation of broadband PCS
licenses into licenses to serve smaller service areas, which could allow other
new wireless telecommunications providers to enter Tritel PCS's markets. It is
also possible for an A-, B- or C-Block license holder to subdivide its 30 MHz
license into several smaller components, such as 20 MHz and 10 MHz portions. If
such an apportionment did occur, Tritel PCS could face additional PCS
competition in certain of its markets.

     COMPETITION FROM OTHER TECHNOLOGIES. In addition to PCS and cellular
operators and resellers, Tritel PCS may also face competition from other
existing communications technologies, including enhanced specialized mobile
radio. The ESMR system incorporates characteristics of cellular technology,
including low power transmission and interconnection with the landline
telephone network. A limited number of ESMR operators have recently begun
offering short messaging, data services and voice messaging service on a
limited basis. Nextel offers ESMR service in a number of Tritel PCS's markets.
The integrated digital enhanced network technology that Nextel has deployed
integrates the capabilities of three currently different devices: a dispatch
radio, a cellular telephone and an alphanumeric pager. Nextel is offering
service in Birmingham, Louisville, Knoxville and


                                       48
<PAGE>

Nashville, and Tritel PCS believes it is likely that Nextel will expand its
service to other cities in Tritel PCS's markets. Within the area in which
Tritel PCS competes, Southern Communications Services, Inc. also has begun to
deploy ESMR cell sites over much of Georgia, Alabama and southeastern
Mississippi.


     In the future, cellular and PCS offerings will also compete more directly
with traditional landline telephone service operators, and may compete with
services offered by energy utilities, and cable and wireless cable operators
seeking to offer communications services through their existing infrastructure.
Additionally, continuing technological advances in telecommunications, the
availability of more spectrum and FCC policies that encourage the development
of new spectrum-based technologies make it impossible to predict the extent of
future competition.


INDUSTRY OVERVIEW


     Wireless telecommunications products and services evolved from basic
paging services to mass-market voice only analog cellular services and have now
progressed to PCS, digital cellular and wireless data. Each new generation of
wireless telecommunications products and services has generally been
characterized by improved product quality, broader service offerings and
enhanced features. Because PCS operators have selected different technologies
and are targeting different market segments, no uniform definition of PCS
exists. Rather, individual operators have implemented separate service
strategies with a wide range of differentiation in service offerings and
targeted markets.


     The provision of cellular telephone service began with providers utilizing
the 850 MHz band of radio frequency in 1983 when the FCC began issuing two
licenses per market throughout the United States. Since then, the demand for
wireless telecommunications has grown rapidly, driven by the increased
availability of services, technological advancements, regulatory changes,
increased competition and lower prices. According to the Cellular
Telecommunications Industry Association, the number of wireless subscribers in
the United States, including cellular, PCS and SMR, has grown from
approximately 200,000 at June 30, 1985 to over 55.9 million at December 31,
1998, which reflected a penetration rate of 25%.

                                       49
<PAGE>

The following graph and table set forth certain United States wireless industry
statistics:


[GRAPHIC OMITTED]






<TABLE>
<CAPTION>
                                                                      YEAR ENDED DECEMBER 31,
                                     ------------------------------------------------------------------------------------------
                                         1992         1993         1994         1995         1996         1997         1998
WIRELESS INDUSTRY STATISTICS (1)     ------------ ------------ ------------ ------------ ------------ ------------ ------------
<S>                                  <C>          <C>          <C>          <C>          <C>          <C>          <C>
Total service revenues (in billions)   $  7.8       $ 10.9       $ 14.2       $ 19.1       $ 23.6       $ 27.5       $ 33.1
Wireless subscribers at end of
 period (in millions) ..............     11.0         16.0         24.1         33.8         44.0         55.3         69.2
Subscriber growth ..................     46.0%        45.1%        50.8%        40.0%        30.4%        25.6%        25.1%
Average monthly revenues per
 subscriber ........................   $68.68       $61.49       $56.21       $51.00       $47.70       $42.78       $39.43
Ending penetration .................      4.3%         6.2%         9.2%        12.9%        16.6%        20.0%        25.0%
Digital subscribers at end of
 period (in millions) ..............       --           --           --           --           --          6.5         18.3
</TABLE>

- ----------
Source: Cellular Telecommunications Industry Association and Census Bureau
Data.

(1)   Reflects domestic U.S. commercially operational cellular, ESMR and PCS
      providers.


     In 1993, the FCC allocated a portion of the radio spectrum, 1850-1990 MHz,
for the provision of a new wireless communications service commonly known as
PCS. The FCC has described PCS as radio communications that encompass mobile
and ancillary communication that provide services to individuals and businesses
and can be integrated with a variety of competing networks. The FCC's stated
objectives in auctioning bandwidth for PCS were to foster competition to
existing carriers, increase availability of wireless services to a broader
segment of the public, and bring innovative technology to the U.S. wireless
industry. From 1995 through 1997, the FCC conducted auctions in which industry
participants were awarded PCS licenses for designated areas throughout the
United States.

     INDUSTRY OUTLOOK. Wireless telecommunication technology developments are
expected to evolve and continue to drive consumer growth as users demand more
sophisticated services and products. Tritel PCS believes that wireless
telecommunications penetration rates will increase as prices fall and


                                       50
<PAGE>

greater emphasis is placed on the development and use of mass retail
distribution channels. Tritel PCS believes that the initial success of PCS
operators in the United States, and the corresponding acceleration of wireless
penetration overall, supports the forecasted rapid growth of PCS services.

     OPERATION OF PCS AND CELLULAR COMMUNICATIONS SYSTEMS. Wireless
communications system service areas, whether PCS or cellular, are divided into
multiple cells. In both PCS and cellular systems, each cell site contains a
transmitter, a receiver and signaling equipment. The cell site is connected by
microwave or landline telephone to a switch that uses computers to control the
operation of the communications system for the entire service area. The system
controls the transfer of calls from cell to cell as a subscriber's handset
travels, coordinates calls to and from handsets, allocates calls among the
cells within the system and connects calls to the local landline telephone
system or to a long distance telephone carrier. Wireless communications
providers establish interconnection agreements with local exchange carriers and
interexchange carriers, thereby integrating their system with the existing
landline communications systems.

     Because the signal strength of a transmission between a handset and a cell
site declines as the handset moves away from the cell site, the switching
office and the cell site monitor the signal strength of calls in progress. When
the signal strength of a call declines to a predetermined level, the switching
office tries to hand off the call to another cell site where the signal
strength is stronger. If a handset leaves the service area of a PCS or cellular
system, then the call will be disconnected unless there is a compatible
technology capable of a roaming connection in the adjacent system that will
enable a "hand off."

     Analog cellular handsets are functionally compatible with cellular systems
in all markets within the United States. As a result, analog cellular handsets
may be used wherever a subscriber is located, as long as a cellular system is
operational in the area.

     Although 1900 MHz PCS and 850 MHz cellular systems utilize similar
technologies and hardware, they operate on different frequencies and may use
different technical and network standards. As a result, until the recent
introduction of dual-mode handsets, it was not possible for users of one type
of system to place calls on a different type of system outside of their service
area, or to hand off calls from one type of system to another.

     PCS systems operate under one of three principal digital signal
transmission technologies, or standards, that have been proposed by various
operators and vendors for use in PCS systems: TDMA, CDMA or GSM. TDMA and GSM
are both time division-based standards but are incompatible with each other and
with CDMA. Accordingly, a subscriber of a system that utilizes TDMA technology
is currently unable to use a tri-mode handset when traveling in an area not
served by TDMA-based PCS operators, unless the handset permits the subscriber
to use the analog cellular system in that area.

     DIGITAL VS. ANALOG TECHNOLOGY. 850 MHz cellular services transmit voice
and data signals over analog-based systems, which use one continuous electronic
signal that varies in amplitude or frequency over a single radio channel.
Conversely, digital systems convert voice or data signals into a stream of
digits that is compressed before transmission, enabling a single radio channel
to carry multiple simultaneous signal transmissions. This increased capacity,
along with enhancements in digital technology standards, allows digital-based
wireless technologies to offer new and advanced services, such as greater call
privacy and more robust data transmission features, such as "mobile office"
applications, including facsimile, electronic mail, advanced text paging
services and connecting portable computers with computer/data networks.

     PCS is an all-digital wireless telephony service, which differs from
existing cellular and other CMRS networks in three primary aspects:

    o  PCS operates in the 1850-1990 MHz frequency band while cellular and SMR
       operate in the 800-900 MHz frequency band.

    o  PCS spectrum was auctioned in bands of 30 MHz or 10 MHz, while each
       initial cellular provider received 25 MHz of bandwidth and ESMR providers
       collected approximately 10 to 15 MHz in each market through a combination
       of allocations, auctions, acquisitions and management agreements.


                                       51
<PAGE>

    o  PCS operators are expected, but not required, to operate fully digital
       systems. Compared to analog cellular systems, digital systems, including
       PCS and digital cellular systems, offer superior voice quality, increased
       protection against eavesdropping and extended battery life due to the
       reduced power consumption of digital components.

     PCS AUCTIONS. In order to increase competition, promote improved quality
and service, and make available the widest possible range of wireless
telecommunications services to United States consumers, federal legislation was
enacted in 1993 directing the FCC to allocate radio frequency spectrum for PCS
by competitive bidding. In 1993, the FCC allocated 120 MHz of spectrum in the 2
GHz band for the provision of PCS. The 120 MHz of spectrum allocated for PCS
was divided into three 30 MHz blocks, A-, B- and C- Blocks and three 10 MHz
blocks, D-, E- and F- Blocks. Two different service areas have been designated:
51 MTAs for the A- and B-Blocks and 493 BTAs for the C-, D-, E- and F-Blocks.

     In March 1995, the FCC completed the A- and B-Block PCS auctions,
resulting in the award of two 30 MHz licenses in all but three of the MTAs,
which three were the subject of previous awards pursuant to the FCC's pioneer
preference program. In May 1996, the FCC completed the C-Block auction,
resulting in the award of one 30 MHz license in each of the BTAs where the
applicant was found qualified to hold a license. In January 1997, the FCC
completed the auctions for the D-, E- and F-Block PCS auctions, resulting in
the award of three 10 MHz BTA licenses in each BTA where the applicant was
found qualified to hold a license. The C- and F-Block licenses are reserved for
Entrepreneurs while the A-, B-, D- and E- Block licenses are not restricted to
any specific type of applicant.

     Certain C-Block PCS licensees have chosen to return all or a portion of
their spectrum to the government pursuant to an FCC order permitting such
licensees to restructure. Tritel PCS chose to return 15 MHz of spectrum for
certain Pops in northern Alabama. On April 15, 1999, the FCC completed an
auction of all C-Block spectrum, along with several D-, E- and F- Block
licenses, which have either been returned pursuant to the restructuring order
or otherwise forfeited for noncompliance with the rules or default under the
government financing. Tritel PCS participated in this auction along with AT&T
Wireless, TeleCorp PCS and Triton PCS. Tritel PCS made a loan of $7.5 million
for bidding on licenses to ABC Wireless, L.L.C., an entity through which these
parties participated in the auction. While Tritel PCS was unable to bid on the
northern Alabama licenses which it returned to the FCC, it did bid on
additional spectrum within its markets.


FACILITIES

     Tritel PCS currently owns no real property. Tritel PCS has entered into
leases for an aggregate of 44,000 square feet of office space in Jackson,
Mississippi for use as Tritel PCS's principal executive offices. The leases
have initial terms ranging from five years to ten years, with an option to
renew for an additional five years. Tritel PCS has also entered into a lease
for 16,000 square feet of office space in Flowood, Mississippi for use as a
customer operations center. This lease has an initial term of five and one-half
years, with an option to renew for an additional five years. Management expects
that Tritel PCS's current executive office and customer operations office
facilities will be sufficient through at least 2004.

     Tritel PCS has entered into leases in Jackson, Birmingham, Mobile,
Nashville, Knoxville, Louisville, Lexington and elsewhere for regional project
offices.

     Tritel PCS has leased mobile switching centers in Knoxville, Nashville,
Birmingham, Louisville and Jackson and plans to enter into a lease for a switch
center in Mobile. Each switching center will have a common design with up to
13,000 square feet of space. The lease term for the switch centers is generally
in the range of ten to fifteen years, with Tritel PCS having an option to
extend the term for five or ten years. These six switch centers are sufficient
to cover all of Tritel PCS's markets and, accordingly, Tritel PCS does not
expect to add switch centers in the future.

     Company retail stores will be located throughout Tritel PCS's markets.
These stores will generally cover 1,200 to 2,000 square feet of space and the
leases will generally be for an initial five year term,


                                       52
<PAGE>

with one or more five-year renewal options. Tritel PCS plans to open 28 company
stores in 1999 and an additional 26 in 2000 to service all markets being
launched in 1999 and 2000.

     Tritel PCS expects to lease approximately 95% of its cell sites, either
through existing sites or built-to-suit sites. The cell site lease term is
generally for five years with one or more five year renewal options.
Maintenance of the site is typically included in the lease arrangement and
performed by the lessor. Additionally, Tritel PCS is currently negotiating
master lease agreements with other wireless providers and tower companies to
lease space on their existing cell sites throughout Tritel PCS's markets.
Tritel PCS expects that it will need to construct approximately 40 cell sites
for its planned network buildout through 2000.


PERSONNEL


     At October 31, 1999, Tritel PCS had 505 employees, including 94 in
technical operations, 265 in marketing and sales operations, 65 in customer
operations, 22 in management information systems, 23 in human resources and 36
in corporate and financial. Most of Tritel PCS's employees are located at the
corporate and customer service operations locations in Jackson, Mississippi.
Technical operations and market and sales operations personnel are located in
each of the regional markets of Birmingham, Chattanooga, Huntsville, Knoxville,
Louisville, Lexington, Mobile, Montgomery and Nashville.



LEGAL PROCEEDINGS


Department of Justice Investigation


     On April 25, 1997, Digital PCS, the predecessor-in-interest to Tritel PCS,
received a civil investigative demand letter from the Antitrust Division of the
Department of Justice requesting documents and information concerning its
participation in the FCC's PCS auctions. The civil investigative demand was
issued in connection with the Antitrust Division's investigation of allegations
that Digital PCS and others improperly communicated competitively significant
auction information through strategic bidding behavior. Other bidders
reportedly received similar civil investigative demands. While the FCC was
investigating this specific claim, it issued all but nine of the D-, E- and
F-Block licenses awarded to Digital PCS in the January 1997 auctions.
Subsequently, the FCC issued the remaining nine licenses to Digital PCS in
November 1997 and assessed Digital PCS a $650,000 fine for apparent violations
of FCC bidding rules in connection with Digital PCS's bidding practices. In
August 1998, the FCC rescinded the $650,000 fine, finding that its rules were
not sufficiently clear as to be enforceable against Digital PCS.


     In November 1998, as part of a prearranged settlement, the Department of
Justice simultaneously filed a lawsuit against, and entered into a consent
decree with, Digital PCS and two other companies. The consent decree imposed no
penalties and made no finding of wrongdoing. Pursuant to the terms of the
decree, Digital PCS promised not to use so-called "trailing numbers" in its
bids during future FCC auctions. However, the FCC recently modified its auction
structure so that it is no longer possible for anyone to use trailing numbers
in FCC auctions.

     While Tritel PCS was not a party to either the litigation or the consent
decree, Tritel PCS intends to voluntarily abide by the terms of the consent
decree.


Other Proceedings

     Tritel PCS is subject to various claims arising in the ordinary course of
business and is a party to various legal proceedings which constitute ordinary
routine litigation incidental to Tritel PCS's business. In the opinion of
management, all such matters in the aggregate are not expected to have a
material adverse effect on Tritel PCS.


                                       53
<PAGE>

                             GOVERNMENT REGULATION


OVERVIEW

     As a recipient of licenses acquired through the C-Block auction and the
F-Block auction, Tritel PCS's ownership structure and operations are and will
be subject to substantial FCC regulation.


FCC AUTHORITY

     The Communications Act of 1934, as amended, grants the FCC the authority
to regulate the licensing and operation of all non-federal government
radio-based services in the United States. The scope of the FCC's authority
includes:

     o    allocating radio frequencies, or spectrum, for specific services;

     o    establishing qualifications for applicants seeking authority to
          operate such services, including PCS applicants;

     o    approving initial licenses, modifications thereto, license renewals,
          and the transfer or assignment of such licenses;

     o    promulgating and enforcing rules and policies that govern the
          operation of spectrum licensees;

     o    the technical operation of wireless services, interconnection
          responsibilities between and among PCS, other wireless services such
          as cellular, and landline carriers; and

     o    imposition of monetary fines and for license revocation for any
          substantial violations of those rules and regulations under its broad
          oversight authority.

     With respect to market entry and the promotion of a competitive
marketplace for wireless providers, the FCC regularly conducts rulemaking and
adjudicatory proceedings to determine and enforce rules and policies
potentially affecting broadband PCS operations.


REGULATORY FORBEARANCE

     The FCC announced that it would forbear from applying several regulations
to CMRS services, including its rules concerning the filing of tariffs for the
provision of interstate services. Congress specifically authorized the FCC to
forbear from applying such regulation in the Omnibus Budget Reconciliation Act
of 1993. With respect to PCS, the FCC has stated its intent to continue
monitoring competition in the PCS service marketplace. The FCC also concluded
that Congress intended to preempt state and local rate and entry regulation of
all CMRS providers, including PCS, but established procedures for state and
local governments to petition the FCC for authority to continue or initiate
such regulation. Thus far the FCC has denied all state petitions seeking to
continue rate or entry regulation of CMRS.


REGULATORY PARITY

     The FCC has adopted rules designed to create symmetry in the manner in
which it regulates similar types of mobile service providers. According to
these rules, all commercial mobile radio service, or CMRS, providers that
provide substantially similar services will be subject to similar regulation. A
CMRS service is one in which the mobile radio service is provided for a profit,
interconnected to the public switched telephone networks, and made available to
the public. Under these rules, providers of SMR and ESMR services are subject
to regulations similar to those governing cellular and PCS carriers if they
offer an interconnected commercial mobile service.


COMMERCIAL MOBILE RADIO SERVICE SPECTRUM OWNERSHIP LIMIT

     The FCC has limited the amount of broadband CMRS spectrum, including
cellular, broadband PCS and SMR, in which an entity may hold an attributable
interest in a given geographic area to 45 MHz. For these purposes, only PCS and
other CMRS licenses are attributed to an entity where its


                                       54
<PAGE>

equity exceeds certain thresholds, the entity is an officer or director of a
broadband PCS, cellular or SMR licensee, or certain other relationships exist
which cause an interest to be attributable. Thus, entities with attributable
interests in cellular licenses, which are for 25 MHz, in certain markets cannot
hold more than 20 MHz of PCS spectrum in the same markets. Tritel PCS's ability
to raise capital from entities with attributable broadband CMRS interests in
certain geographic areas is likely to be limited by this restriction. This
restriction was challenged and although the U.S. Court of Appeals for the
District of Columbia Circuit remanded the case to the FCC for further action,
the FCC has affirmed the restriction. Although the case has not been resolved
with finality, Tritel PCS has been advised by its special FCC counsel that the
possibility of a material adverse effect accruing to Tritel PCS as a result of
an unfavorable decision is remote.


OTHER FCC REQUIREMENTS

     The FCC had been conducting rulemakings to address interconnection issues
among CMRS carriers and between CMRS and local exchange carriers. These
proceedings were significantly affected by the 1996 Act and FCC rulemakings
conducted pursuant to the 1996 Act.

     The FCC has adopted rules that prohibit broadband PCS, cellular and
certain SMR licenses from restricting the resale of their services. The FCC has
determined that the availability of resale will increase competition at a
faster pace by allowing new entrants to the wireless market quickly through the
resale of their competitors' services while they are building out their own
facilities. This prohibition is scheduled to expire in November, 2002. However,
the FCC has received petitions requesting the FCC to extend the five-year
period. Additionally, the FCC requires such carriers to provide roaming service
to subscribers of other such carriers, through which traveling subscribers of
other carriers may make calls after establishing a method of payment with a
host carrier.

     The FCC has revised its rules to permit CMRS operators, including PCS
licensees, to use their assigned spectrum to provide fixed local loop and other
services on a co-primary basis with mobile services. The FCC is continuing its
rulemaking proceeding to determine the extent to which such fixed services fall
within the scope of CMRS regulation.

     The FCC has imposed number portability requirements on broadband PCS,
cellular and certain SMR providers. The Commission's number portability rules
requires that such licensees provide their customers with the ability to change
carriers while retaining phone numbers. Specifically, by December 31, 1998,
CMRS providers subject to the number portability requirements were required to
have the capability of obtaining routing information, such as by querying the
appropriate regional number portability database, administered by Lockheed
Martin IMS, in order to deliver calls from their networks to ported numbers
anywhere in the United States. Cellular and PCS licensees may accomplish this
end by either contracting with a local exchange carrier or an interexchange
carrier to query number portability databases, or investing in new equipment to
deliver the ported calls. By November 24, 2002, these providers must be able to
offer number portability without the impairment of quality, reliability, or
convenience when switching service providers, including the ability to support
roaming throughout their networks. The FCC has solicited further comment on the
appropriate cost-recovery methods regarding long-term number portability.

     The FCC also requires cellular, PCS, and certain SMR carriers to transmit
all wireless 911 emergency calls to Public Safety Answering Points without any
credit checks or validation. The FCC also requires that such carriers must be
capable of transmitting 911 calls from individuals with speech or hearing
disabilities through means such as text telephone devices. Because of
difficulties associated with achieving compatibility on digital wireless
systems, the FCC granted a temporary waiver of this requirement for parties
that requested such a waiver, including Tritel, on December 31, 1998. The FCC
is reviewing the pending petitions for waiver. If Tritel's petition is not
granted, it would be expensive and very difficult to comply. Since October 1,
1998, carriers using digital equipment, including Tritel PCS, have been
required to relay the mobile telephone number of the originator of a 911 call
as well as the location of the cell that is handling the call. By October 2001,
carriers must be able to provide the Public Safety Answering Point with the
location of the mobile caller within a radius of 125 meters. The FCC proceeding
implementing these requirements is ongoing and these


                                       55
<PAGE>

requirements remain subject to further modification. The FCC has denied
petitions to establish federal cost-recovery methods for the provision of
emergency 911 services, leaving it to local governments to develop
cost-recovery solutions tailored to meet local conditions and needs. In
addition, the Commission has refrained from adopting any limitation of
liability for carriers who transmit 911 calls placed by non-subscribers,
deferring instead to state tort law.

     In August 1996, as revised in August 1997, the FCC adopted new guidelines
and methods for evaluating the effects of radiofrequency emissions from
transmitters including PCS mobile telephones and base stations. The new
guidelines, which are generally more stringent than previous requirements, were
effective immediately for hand-held devices and became effective for other
devices on October 15, 1998. These guidelines have been challenged in federal
court as insufficient to protect the public health. If the FCC is required to
impose more stringent requirements as a result, it would adversely affect
Tritel PCS's business.

     Wireless providers are subject to the Communications Assistance for Law
Enforcement Act also known as the Wiretap Act, which is under the purview of
the Department of Justice. The Wiretap Act is designed to ensure that law
enforcement can conduct authorized wiretaps of communications utilizing
advanced technologies. Adherence to The Wiretap Act requires carriers to have a
specific number of open ports available for law enforcement personnel with the
appropriate legal authority to perform wiretaps on the carrier's network. In
addition, carriers are required to file their policies and procedures for
complying with The Wiretap Act with the FCC. Full implementation of The Wiretap
Act's assistance capability requirements, however, is not required until June
30, 2000 because the FCC has found that there is a lack of equipment available
to meet these requirements. In addition, there is strong disagreement over the
technical standards with which carriers must comply. The expense that will be
imposed upon wireless carriers as a result of full implementation cannot be
known until the technical standard is adopted.

     In September 1997, the FCC initiated a Notice of Inquiry into the service
billing option calling party pays. This option would allow carriers to charge
the party placing the call for wireless air time and all other applicable
charges. Any such regulations in this area could have a significant impact on
wireless carriers as it is believed that overall minutes of use for carriers
would increase as the cost of incoming calls gets shifted to the calling party.
However, before the FCC could implement such a billing option in this country
there are several technological, legal and consumer protection issues which
must be resolved. The primary issue surrounds the ability to alert landline
subscribers placing a call to a mobile subscriber of premium charges resulting
from the use of both a wireless and landline network. Secondarily is the issue
of whether such a billing mechanism should even be regulated. Although the FCC
favors adopting calling party pays, the issues surrounding this proceeding
could take substantial time to resolve.


OTHER FEDERAL REGULATIONS

     Wireless networks are subject to certain Federal Aviation Administration,
Environmental Protection Agency and FCC guidelines regarding the location,
lighting and construction of transmitter towers and antennas. In addition, the
FCC has authority to enforce certain provisions of the National Environmental
Policy Act as they would apply to Tritel PCS's facilities. Tritel PCS intends
to use common carrier point-to-point microwave and traditional landline
facilities to connect base station sites and to link them to their respective
main switching offices. These microwave facilities have historically been
separately licensed by the FCC on a first-come, first-served basis, although
the FCC could decide to auction certain of such licenses, and are subject to
specific service rules.

     Wireless providers also must satisfy a variety of FCC requirements
relating to technical and reporting matters. One such requirement is the
coordination of proposed frequency usage with adjacent wireless users,
permittees and licensees in order to avoid radiofrequency interference between
adjacent networks. In addition, the height and power of base station
transmitting facilities and the type of signals they emit must fall within
specified parameters.


                                       56
<PAGE>

STATE AND LOCAL REGULATION

     The scope of state regulatory authority covers such matters as the terms
and conditions of interconnection between local exchange carriers and wireless
carriers, customer billing information and practices, billing disputes, other
consumer protection matters, environmental, zoning, and historical
preservation, certain facilities construction issues, the bundling of services
and equipment, and requirements relating to making capacity available to third
party carriers on a wholesale basis. In these areas, particularly the terms and
conditions of interconnection between local exchange carriers and wireless
providers, the FCC and state regulatory authorities share regulatory
responsibilities with respect to interstate and intrastate issues,
respectively.

     Tritel PCS and its subsidiaries have been and intend to remain active
participants in rulemaking and other administrative policy proceedings before
the FCC and before state regulatory authorities. Proceedings with respect to
the foregoing policy issues before the FCC and state regulatory authorities
could have a significant impact on the competitive market structure among
wireless providers and the relationships between wireless providers and other
carriers.


GENERAL PCS REGULATIONS

     In June 1994, the FCC allocated spectrum for broadband PCS services
between the 1850 to 1990 MHz bands. Of the 120 MHz available for licensed PCS
services, the FCC created six separate blocks of spectrum identified as the A-,
B-, C-, D-, E- and F-Blocks. The A-, B- and C-Blocks are each allocated 30 MHz
of spectrum, the D-, E- and F-Blocks are allocated 10 MHz each. For each block,
the FCC adopted a 10-year PCS license term with an opportunity to renew. The
FCC also allocated 20 MHz of spectrum within the PCS band for unlicensed use.

     The FCC adopted a rebuttable presumption that all PCS licensees are common
carriers, subject to Title II of the Communications Act. Accordingly, each PCS
licensee deemed to be a common carrier must provide services upon reasonable
request and the rates, terms and conditions of service must not be unjustly or
unreasonably discriminatory.


STRUCTURE OF PCS BLOCK ALLOCATIONS

     The FCC defines the geographic contours of the licenses within each PCS
block based on the major trading areas and basis trading areas. The FCC awarded
A- and B-Block licenses in 51 major trading areas. The C-, D-, E- and F-Block
spectrum were allocated on the basis of 493 smaller basis trading areas. In
addition, there is a CMRS spectrum cap limiting all CMRS licensees to an
aggregate of 45 MHz of PCS, cellular and SMR spectrum in any given market.

     All but three of the 51 total A-Block licenses and all 51 B-Block licenses
were auctioned in 1995. Three A-Block licenses were awarded separately pursuant
to the FCC's "pioneer's preference" program. The auctioned A- and B-Block
licenses were awarded in June 1995. Spectrum in the C- and F-Blocks is reserved
for entrepreneurs. The FCC completed its initial auction for the C-Block on May
6, 1996 and relicensed 18 C-Block licenses on which initial auction winners
defaulted in a re-auction that ended on July 16, 1996. Before granting licenses
won by a successful bidder, the FCC requires that such bidder submit a Long
Form Application for each market in which it has submitted a winning bid.
Airwave Communications filed its Long Form Application for the C-Block auction
on May 22, 1996. This submission began an administrative process in which
parties, or the Commission on its own motion, had an opportunity to challenge
Airwave Communications' qualifications to be an FCC licensee. No member of the
public challenged the Airwave Communications' applications and on September 17,
1996, the FCC granted licenses to Airwave Communications for all of its C-Block
markets. On September 24, 1996, Airwave Communications paid to the U.S.
Government the full amount of the downpayment required following the grant of
C-Block licenses.

     The D-, E-, and F-Block licenses were auctioned simultaneously, with the
auction closing on January 14, 1997. On January 23, 1997, Digital PCS paid to
the U.S. Government the full amount of the downpayment required following the
close of the D-, E- and F-Block auctions. On January 30,


                                       57
<PAGE>

1997, Digital PCS submitted its long form application for the licenses won at
the D-, E- and F-Block auctions. The deadline for parties to challenge Digital
PCS's applications was March 21, 1997. Although Digital PCS's applications were
challenged, the FCC has granted licenses to Digital PCS.


     In December 1996, the FCC adopted rules permitting broadband PCS carriers
to partition any service areas within their license areas and disaggregate any
amount of spectrum within their spectrum blocks to entities that meet the
eligibility requirements for the spectrum blocks. The purpose of the FCC's rule
change was to permit existing PCS licensees and new PCS entrants to have
greater flexibility to determine how much spectrum and geographic area they
need or desire in order to provide PCS service. Thus, A-, B-, D- and E-Block
licensees may sell or lease partitioned or disaggregated portions of their
licenses at any time to entities that meet the minimum eligibility requirements
of the Communications Act. C- and F-Block licensees may only sell or lease
partitioned or disaggregated portions of their licenses to other qualified
entrepreneurs during the first five years of their license terms, and such
entities would take over partitioned service areas subject to separately
established installment payment obligations. After five years, licenses are
freely transferable, subject to unjust enrichment penalties. If transfer occurs
during years six through ten of the initial license term to a company that does
not qualify for auction preferences, such a sale would be subject to immediate
payment of the outstanding balance of the government installment payment debt
as a condition of transfer. A transfer to a company which qualifies for a lower
level of auction preferences will be subject to partial repayment of bidding
credits and installment payments as a condition of transfer. Additionally, such
a sale may be subject to full repayment of the bidding credits. The FCC's rules
concerning whether C and F Block licenses must repay the bid credit as a
condition of transfer during years six through ten is currently under review.


THE 1996 ACT


     On February 8, 1996, the President signed the 1996 Act, which effected a
sweeping overhaul of the Communications Act. In particular, the 1996 Act
substantially amended Title II of the Communications Act, which governs
telecommunications common carriers. The policy underlying this legislative
reform was the opening of the telephone exchange service markets to full
competition. The 1996 Act makes all state and local barriers to competition
unlawful, whether they are direct or indirect. It directs the FCC to initiate
rulemaking proceedings on local competition matters and to preempt all
inconsistent state and local laws and regulations. The 1996 Act requires
incumbent landline local exchange carriers to open their networks to
competition through interconnection and access to unbundled network elements
and prohibits state and local barriers to the provision of interstate and
intrastate telecommunications services.


     The 1996 Act prohibits state and local governments from enforcing any law,
rule or legal requirement that prohibits or has the effect of prohibiting any
person from providing interstate or intrastate telecommunications services.
States retain jurisdiction under the 1996 Act to adopt laws necessary to
preserve universal service, protect public safety and welfare, ensure the
continued quality of telecommunications services and safeguard the rights of
consumers.


     Implementation of the provisions of the 1996 Act is the task of the FCC,
the state public utility commissions and a joint federal-state board. Much of
the implementation of the 1996 Act is being completed in numerous rulemaking
proceedings with short statutory deadlines. These proceedings address some
issues and proposals that were already before the FCC in pending rulemaking
proceedings affecting the wireless industry, as well as additional areas of
telecommunications regulation not previously addressed by the FCC and the
states.


     Some specific provisions of the 1996 Act which are expected to affect
wireless providers are summarized below. These provisions generally have proven
helpful to wireless carriers. There can be no assurance, however, that these
provisions or their implementation by federal or state regulators will not have
a material adverse effect on Tritel PCS.


                                       58
<PAGE>

EXPANDED INTERCONNECTION OBLIGATIONS

     The 1996 Act establishes a general duty of all telecommunications
carriers, including PCS licensees, to interconnect with other
telecommunications carriers, directly or indirectly. The 1996 Act also contains
a detailed list of requirements with respect to the interconnection obligations
of local exchange carriers. These interconnection obligations include resale,
number portability, dialing parity, access to rights-of-way and reciprocal
compensation. The FCC has determined that all CMRS carriers are considered
telecommunications carriers, but for now, CMRS providers such as Tritel do not
meet the 1996 Act's definition of a local exchange carrier.

     Local exchange carriers designated as incumbents, those providing landline
local exchange telephone service at the time the 1996 Act was adopted, have
additional interconnection obligations including:

     (1) to negotiate in good faith;
     (2) to interconnect on terms that are reasonable and non-discriminatory at
         any technically feasible point at cost-based rates, plus a reasonable
         profit;
     (3) to provide nondiscriminatory access to facilities and network elements
         on an unbundled basis;
     (4) to offer for resale at wholesale rates any service that local exchange
         carriers provide on a retail basis; and
     (5) to provide actual co-location of equipment necessary for
         interconnection or access. Portions of these requirements have been
         challenged in court.

     The 1996 Act establishes a framework for state commissions to mediate and
arbitrate negotiations between incumbent local exchange carriers and carriers
requesting interconnection, services or network elements. The 1996 Act
establishes deadlines and policy guidelines for state commission
decision-making and federal preemption in the event a state commission fails to
act.


REVIEW OF UNIVERSAL SERVICE REQUIREMENTS

     The 1996 Act contemplates that interstate telecommunications providers,
including CMRS providers, will "make an equitable and non-discriminatory
contribution" to support the cost of providing universal service, although the
FCC can grant exemptions in certain circumstances. A decision adopted by the
1996 Act-mandated Federal-State Joint Board rejected arguments that CMRS
providers should be exempted from universal service obligations and concluded
that, to the extent such carriers provide interstate service, they must
contribute to universal service support mechanisms. The Joint Board also found
that states could require CMRS providers to contribute to state support
mechanisms. The FCC now requires all CMRS carriers to contribute to a universal
service fund.


PROHIBITION AGAINST SUBSIDIZED TELEMESSAGING SERVICES

     The 1996 Act prohibits incumbent local exchange carriers from subsidizing
telemessaging services, including voice mail, voice storage/retrieval, live
operator service, and related ancillary services) from their telephone exchange
service or exchange access and from discriminating in favor of its own
telemessaging operations.


CONDITIONS ON REGIONAL BELL OPERATING COMPANIES PROVISION OF IN-REGION
INTERLATA SERVICES

     The 1996 Act establishes conditions generally requiring that, before
engaging in landline interexchange services in states in which they provide
landline local service, referred to as in-region interLATA services, regional
Bell Operating Companies and their affiliates must provide access and
interconnection to one or more unaffiliated competing providers of telephone
exchange service. Regional Bell Operating Companies and their affiliates may
provide wireless services, including broadband PCS, in markets that cross LATA
boundaries as an incidental interLATA service. The specific interconnection
requirements, which regional Bell Operating Companies must offer on a
non-discriminatory basis, include: interconnection and unbundled access; access
to poles, ducts,


                                       59
<PAGE>

conduits and rights-of-way owned or controlled by regional Bell Operating
Companies; unbundled local loops; unbundled local transport; unbundled local
switching; access to emergency 911, directory assistance, operator call
completion and white pages; access to telephone numbers, databases and
signaling for call routing and completion; number portability; local dialing
parity; reciprocal compensation; and resale.


REGIONAL BELL OPERATING COMPANIES COMMERCIAL MOBILE JOINT MARKETING

     The regional Bell Operating Companies are permitted to market jointly and
sell wireless services in conjunction with telephone exchange service, exchange
access, intraLATA and interLATA telecommunications and information services.


CMRS FACILITIES SITING

     The 1996 Act limits the rights of states and localities to regulate
placement of CMRS facilities so as to prohibit or prohibit effectively the
provision of wireless services or to discriminate among providers of such
services. It also eliminates environmental effects from radiofrequency
emissions, provided the wireless system complies with FCC rules, as a basis for
states and localities to regulate the placement, construction or operation of
wireless facilities.


EQUAL ACCESS

     The 1996 Act provides that wireless carriers are not required to provide
equal access to common carriers for interexchange toll services. The FCC is
authorized to require unblocked access to long distance providers of the user's
choice subject to certain conditions.


DEREGULATION

     The FCC is required to forebear from applying any statutory or regulatory
provision that it determines is not necessary to keep telecommunications rates
and terms reasonable or to protect consumers. A state may not apply a statutory
or regulatory provision that the FCC decides to forebear from applying. In
addition, the FCC must review its telecommunications regulations every two
years and change any that are no longer necessary.

     The 1996 Act was explicit in its preemption of certain components of local
regulation of CMRS carriers, including the authority to preclude antenna site
construction due to concerns over radiofrequency emissions. Rather than
directly challenge federal authority in this area, local governments have
instituted moratoria on further construction while the health, safety, and
historic preservation aspects of this matter are studied further. Currently
there are over 200 such moratoria in effect across the country, including one
city in Tritel PCS's markets, Decatur, Alabama. There are a number of bills
pending in Congress, some of which would strengthen the federal government's
preemption authority and some which would weaken federal authority. Tritel PCS
cannot predict how this issue will be resolved and the extent to which it may
have a material impact on its ability to rapidly and efficiently construct its
PCS network.


FCC INTERCONNECTION PROCEEDINGS

     In August 1996, the FCC adopted rules to implement the interconnection
provisions of the 1996 Act. In its interconnection order, the FCC determined
that CMRS-to-CMRS interconnection may be accomplished indirectly through the
interconnection of each CMRS provider to an incumbent LEC's network. The FCC
determined that local exchange carriers are required to enter into reciprocal
compensation arrangements with all CMRS providers for the transport and
termination of traffic between local exchange carrier and CMRS networks.
Additionally, the FCC established default proxy rates for reciprocal
compensation, interconnection and unbundled network elements to be used unless
or until a state develops rates for these items based on the Total Element Long
Run Incremental


                                       60
<PAGE>

Cost. The proxy rates for CMRS-to-local exchange carrier interconnection would
result in significant savings when compared with rates that CMRS providers,
principally cellular carriers, have been paying to local exchange carriers for
transport and termination of traffic.

     On July 18, 1997, as amended October 14, 1997, the U.S Court of Appeals
for the Eighth Circuit, acting on consolidated petitions for review of the
FCC's interconnection order, struck down the rate-related portions of the
interconnection order. The court found that the FCC is without jurisdiction to
establish pricing regulations regarding intrastate telephone service. The FCC
appealed the Eighth Circuit's decision to the U.S. Supreme Court and on January
25, 1999, the Court reversed in part and affirmed in part the Eighth Circuit's
decision. The Court upheld the FCC's right to implement the local competition
provisions of the 1996 Act, including the rate-related portions of the
interconnection order. Only Section 51.139 of the FCC's rules was remanded for
further proceedings. Section 51.139 covers a competing carrier's access to a
local exchange carrier's network elements. The FCC has commenced a proceeding
to implement the Court's directive. The Court's ruling should have no material
adverse affect on Tritel PCS.

     The portions of the FCC's interconnection order that are not related to
pricing issues went into effect on October 15, 1996. It is not possible to
determine the final outcome of the FCC's actions on remand or the effect such
outcome will have on CMRS carriers, including Tritel PCS.


RELOCATION OF FIXED MICROWAVE LICENSEES

     In an effort to balance the competing interests of existing microwave
users and newly authorized PCS licensees in the spectrum allocated for PCS use,
the FCC has adopted (a) a transition plan to relocate fixed microwave operators
that currently are operating in the PCS spectrum, and (b) a cost sharing plan
so that if the relocation of an incumbent benefits more than one PCS licensee,
the benefiting PCS licensees will help defray the costs of the relocation. PCS
licensees will only be required to relocate fixed microwave incumbents if they
cannot share the same spectrum. The transition and cost sharing plans expire on
April 4, 2005, at which time remaining incumbents in the PCS spectrum will be
responsible for their costs to relocate fixed microwave incumbents to alternate
spectrum locations.

     Relocation generally involves a PCS operator compensating an incumbent for
costs associated with system modifications and new equipment required to move
to alternate, readily available spectrum. The transition plan, as modified,
allows most microwave users to operate in the PCS spectrum for a two-year
voluntary negotiation period and an additional one-year mandatory negotiation
period. For public safety entities dedicating a majority of their system
communications for police, fire, or emergency medical service operations, the
voluntary negotiation period is three years. The FCC recently shortened the
voluntary negotiation period to one year for commercial microwave operators,
but retained the three year negotiation period for public safety licenses.
Parties unable to reach agreement within these time periods may refer the
matter to the FCC for resolution, but the existing microwave user is permitted
to continue its operations until final FCC resolution of the matter.

     The FCC's cost-sharing plan allows PCS licensees that relocate fixed
microwave links outside of their license areas to receive reimbursements from
later-entrant PCS licensees that benefit from the clearing of their spectrum.
Two non-profit clearinghouses currently administer the FCC's cost-sharing plan.
Thus, Tritel PCS may be required in certain circumstances to defray the cost of
earlier relocations by A-, B- and C-Block licensees.

     Including cost sharing for relocations performed by other PCS licensees
and cost sharing reimbursements by other PCS licenses paid to Tritel PCS.
Tritel PCS expects to spend a total of approximately $25 million for microwave
relocation. Tritel PCS has completed the microwave relocation for all 1999
launch cities and does not expect any delays to scheduled service launches in
2000.


                                       61
<PAGE>

C-BLOCK LICENSE REQUIREMENTS

     Airwave Communications was the winning bidder for six licenses in the
C-Block auction, which was designated as an entrepreneurs Block. FCC rules
require each C-Block applicant and licensee qualify as entrepreneur in order to
hold C-Block licenses and that it qualify as a small business in order to
receive certain financing preferences. The FCC determined that Entrepreneurs
that qualify as small businesses would be eligible to receive a C-Block Loan
from the U.S. Government for 90% of the dollar amount of their net winning bids
in the C-Block auction. For small businesses, the period during which C-Block
licensees may make interest-only payments is six years, with payments of
principal and interest amortized over the remaining four years of the license
term. The interest rate for outstanding principal is 7.0%. In order to ensure
continued compliance with the FCC rules, the FCC has announced its intention to
conduct random audits during the initial ten-year PCS license terms.


ENTREPRENEURS REQUIREMENTS

     In order to hold a C-Block license, an entity and its affiliates must have
had (a) less than $125 million in gross revenues in each of fiscal 1993 and
1994 and (b) less than $500 million in total assets at the time it filed its
application to qualify for the C-Block auction on FCC Form 175. Airwave
Communications filed its Form 175 on November 6, 1995. In calculating a
licensee's gross revenues and total assets for purposes of the entrepreneurs
requirements, the FCC includes the gross revenues and total assets of the
licensee's affiliates, those persons or entities that hold attributable
interests in the licensee, and the affiliates of such persons or entities.
However, the gross revenues and total assets of certain affiliates are not
attributable to the licensee if the licensee maintains an organizational
structure that satisfies certain control group requirements defined below. For
at least five years after winning a C-Block license, a licensee must continue
to meet the entrepreneurs requirements in order to remain eligible for the
bidding credits it received in the FCC's installment payment program.

     By claiming status as an entrepreneur, Airwave Communications qualified to
enter the C-Block auction and is qualified to hold C-Block licenses. If the FCC
were to determine that Airwave Communications did not satisfy the entrepreneurs
requirements at the time it participated in the C-Block auction or that Tritel,
Inc. fails to meet the ongoing entrepreneurs requirements, the FCC could revoke
Tritel's PCS licenses, require Tritel, Inc. to restructure in order to come
into compliance with the relevant regulation, fine Tritel, Inc., or take other
enforcement actions, including imposing the unjust enrichment penalties.
Although Tritel, Inc. believes it has met the entrepreneurs requirements, there
can be no assurance that it will continue to meet such requirements or that, if
it fails to continue to meet such requirements, the FCC will not take action
against Tritel, Inc.


SMALL BUSINESS REQUIREMENTS

     An entity that meets the entrepreneurs requirements may also receive
certain preferential financing terms if it meets certain other small business
requirements. These preferential financing terms include a 25% bidding credit
and the ability to make quarterly interest-only payments on its C-Block Loan
for the first six years of the license term. To meet the small business
requirements, a licensee must have had average annual gross revenues of not
more than $40 million for the three calendar years preceding the date it filed
its Form 175. In calculating a licensee's gross revenues for purposes of the
small business requirements, the FCC includes the gross revenues of the
licensee's affiliates, those persons or entities that hold attributable
interests in the licensee, and the affiliates of such persons or entities.

     By claiming status as a small business, Airwave Communications, Tritel,
Inc.'s predecessor in interest, qualified for the 25% bidding credit and
preferential financing. If the FCC were to determine that Tritel does not
qualify as a small business, then Tritel, Inc. could be forced to repay the
value of the bidding credit and preferential financing for which it was not
qualified. Further, the FCC could revoke Tritel's PCS licenses, require Tritel,
Inc. to restructure in order to come into compliance with the relevant
regulation, fine Tritel, Inc. or take other enforcement actions, including
imposing unjust


                                       62
<PAGE>

enrichment penalties. Although Tritel, Inc. has been structured to meet the
small business requirements, there can be no assurance that it will continue to
meet such requirements or that, if it fails to continue to meet such
requirements, the FCC will not take any of the aforementioned actions against
Tritel, Inc.


CONTROL GROUP REQUIREMENTS

     If a C-Block licensee maintains an organizational structure in which at
least 25% of its total equity on a fully-diluted basis is held by a control
group that meets certain requirements, the FCC excludes certain assets and
revenues from being attributed to such total revenue and gross asset
calculations. The control group requirements mandate that the control group,
among other things, have and maintain both actual and legal control of the
licensee. Under the control group requirements:

     o    an established group of investors meeting certain financial
          qualifications must own at least 15% of the licensee entity's total
          equity interest on a fully-diluted basis and at least 50.1% of the
          voting power in the licensee entity, and

     o    additional control group members must hold, on a fully-diluted basis,
          the remaining 10% control group equity interest in the licensee
          entity.

     Additional control group members must be either:

     o    other qualifying investors in the control group;

     o    individual members of the licensee's management; or

     o    non-controlling institutional investors, including most venture
          capital firms meeting FCC-specified criteria.

     A C-Block licensee must have met the control group requirements at the
time it filed its Form 175 and must continue to meet the control group
requirements for five years following the license grant date. Commencing the
fourth year of the license term, the FCC rules (a) eliminate the requirement
that additional control group members hold the 10% control group equity
interest and (b) allow the qualifying investors to reduce the minimum required
control group equity interest from 15% to 10%.

     In order to meet the control group requirements, Tritel, Inc.'s Restated
Certificate of Incorporation provides that outstanding shares of capital stock
of Tritel, Inc. shall always be subject to redemption by action of the Board of
Directors of Tritel, Inc. if, in the judgment of the Board of Directors, such
redemption is necessary to prevent the loss or secure the reinstatement of any
license from the FCC held by Tritel, Inc. or any of its subsidiaries. Although
Tritel, Inc. believes that it has taken sufficient steps to meet the control
group requirements, there can be no assurance that Tritel, Inc. has met or will
continue to meet the control group requirements, or that the failure to meet
such requirements would not have a material adverse effect on Tritel PCS,
including the possible revocation of Tritel's PCS licenses by the FCC.


ASSET AND REVENUE CALCULATION

     In determining whether an entity qualifies as an entrepreneur and as a
small business, the FCC attributes the gross revenues and assets of the entity,
its attributable investors and their affiliates to the entity's total gross
revenues and total assets. Generally, an individual or entity is an affiliate
of an applicant or person if it, directly or indirectly, (a) controls the
applicant or person or (b) is controlled by such an applicant or person.
Affiliation can arise from common investments, familial or spousal
relationships, contractual relationships, voting trusts, joint venture
agreements, stock ownership, stock options, convertible debentures and
agreements to merge. The gross revenues and assets of noncontrolling investors
and their affiliates with ownership interests that do not exceed the applicable
FCC passive investor ownership thresholds are not attributed to C-Block
licensees for purposes of determining whether such licensees financially
qualify for the applicable C-Block auction preferences.


                                       63
<PAGE>

The entrepreneurs requirements and the small business requirements provide
that, to qualify as a passive investor, an entity may not own more than 25% of
Tritel, Inc.'s total equity on a fully diluted basis and may not vote more than
25% of the voting interests. Although Tritel, Inc. believes that it currently
complies with the entrepreneurs requirements and the small business
requirements, there can be no assurance that Tritel, Inc.'s ownership
composition will not, in the future, exceed these passive investor limits or
otherwise violate the entrepreneurs requirements or the small business
requirements.

     In addition, if an entity makes bona fide loans to a C-Block licensee, the
assets and revenues of the creditor would not be attributed to the licensee
unless the creditor is otherwise deemed an affiliate of the licensee, or the
loan is treated by the FCC as an equity investment and such treatment would
cause the creditor/investor to exceed the applicable ownership interest
thresholds for purposes of the financial affiliation rules. The FCC permits a
creditor/investor to use standard terms to protect its investment in C-Block
licensees, such as covenants, rights of first refusal and super-majority voting
rights. On specified issues, such as those for which the holders of Tritel,
Inc.'s Common Stock have voting rights, the FCC has stated that it will be
guided, but not bound by, criteria used by the Internal Revenue Service to
determine whether a debt investment is bona fide debt. The FCC's application of
its affiliation rules is largely untested and there can be no assurance that
the FCC or the courts will not treat certain of Tritel, Inc.'s lenders or
investors as affiliates of Tritel, Inc. for purposes of determining Tritel,
Inc.'s compliance with the entrepreneurs requirements.


FOREIGN OWNERSHIP LIMITATIONS

     The Communications Act requires that non-U.S. citizens, their
representatives, foreign governments or corporations otherwise subject to
domination and control by non-U.S. citizens may not own of record or vote (a)
more than 20% of the capital contribution to a common carrier directly, or (b)
more than 25% of the capital contribution to the parent corporation of a common
carrier licensee, if the FCC determines such holdings are not within the public
interest. Because the FCC classifies PCS as a common carrier offering, PCS
licensees are subject to the foreign ownership limits. Congress recently
eliminated restrictions on non-U.S. citizens serving as members on the board of
directors and officers of a common carrier radio licensee or its parent. In
January 1996, the United States, by its representative to the World Trade
Organization, entered into an agreement with 69 other countries around the
world which, among other things, expanded the permitted level of foreign
ownership in U.S. common carrier licenses. The agreement was ratified by the
United States and the other signatories as of February 5, 1998. Under the World
Trade Organization agreement, the United States has agreed to permit indirect
foreign ownership of up to 100% of a licensed company, however direct ownership
will continue to be limited to 20%. Entities wishing to exceed the 25% indirect
ownership threshold will now be accorded a strong presumption that foreign
investment by other World Trade Organization member countries would serve the
public interest. The FCC will review applications to exceed the 25% benchmark
on a streamlined processing schedule. Airwave Communications' long form
application with the FCC after the completion of the C-Block auction indicates
that Airwave Communications is in compliance with the FCC foreign-ownership
rules. However, if the foreign ownership of Tritel, Inc. were to exceed 25% in
the future, the FCC could revoke Tritel PCS's licenses, require Tritel, Inc. to
restructure its ownership to come into compliance with the foreign ownership
rules or impose other penalties. Further, Tritel, Inc.'s Restated Certificate
of Incorporation enables Tritel, Inc. to redeem shares from holders of Common
Stock whose acquisition of such shares results in a violation of such
limitation. The restrictions on foreign ownership could adversely affect
Tritel, Inc.'s ability to attract additional equity financing from entities
that are, or are owned by, non-U.S. entities.


F-BLOCK LICENSE REQUIREMENTS

     The FCC has for the most part extended its C-Block eligibility
requirements and auction rules to the F-Block, with the following exceptions.
For the purposes of determining the entrepreneur's asset limit, F-Block
applicants do not count the value of C-Block licenses, although they must count
other


                                       64
<PAGE>

CMRS licenses, including A-Block and B-Block PCS licenses. F-Block auction
participants, as well as D- and E-Block participants, were required to pay 20%
of their net winning bid, as opposed to only 10% required of C-Block bidders.
Participants in the F-Block auction could qualify for either of two bidding
credit levels: applicants with average gross revenues of not more than $40
million of the previous three years received a 15% bidding credit, while
applicants with average gross revenues of not more than $15 million for the
same period are referred to as very small businesses and received a 25% bidding
credit. For small businesses and very small businesses, the period during which
F-Block licensees may make interest-only payments is two years, as opposed to
six years for C-Block small businesses, with payments of principal and interest
amortized over the remaining eight years of the license term. The interest rate
applicable to Digital PCS for outstanding principal is 6.125%. Furthermore,
F-Block licensees that fall more than 180 days behind in scheduled installment
payments will incur a 5% late payment fee. By claiming status as a very small
business, Airwave Communications qualified for the 25% bidding credit and the
most favorable installment payment plan offered by the FCC.

     Digital PCS was the winning bidder for 32 licenses in the D-, E- and
F-Block auction. The markets are comprised of 29 licenses in the F-Block, one
license in the D-Block and two licenses in the E-Block. With respect to those
licenses won in the F-Block auction, Tritel

     1.   believes that Digital PCS structured itself to satisfy the FCC's very
          small business requirements,

     2.   intends to maintain diligently its qualification as a very small
          business, and

     3.   has structured the notes, including certain restrictions on ownership
          and transfer, in a manner intended to ensure compliance with the
          applicable FCC rules.

     Tritel, Inc. has relied on representations of its investors to determine
its compliance with the FCC's rules applicable to C-Block and F-Block licenses.
There can be no assurance, however, that Tritel, Inc.'s investors or Tritel,
Inc. itself will continue to satisfy these requirements during the term of any
PCS license granted to its license subsidiaries or that Tritel, Inc. will be
able to successfully implement divestiture or other mechanisms included in
Tritel, Inc.'s Restated Certificate of Incorporation that are designed to
ensure compliance with FCC rules. Any non-compliance with FCC rules could
subject Tritel, Inc. to penalties, including a fine or revocation of its PCS
licenses.


TRANSFER RESTRICTIONS

     Within the first five years of the grant of a C- or F- Block license,
transfer of the license is permitted only to another entity eligible for the C-
or F-Block, such as another small business or very small business. If transfer
occurs during years six through ten of the initial license term to a company
that does not qualify for the same level of auction preferences as the
transferor, such a sale would be subject to full payment of bidding credits and
immediate payment of the outstanding balance of the government installment
payment debt as a condition of transfer, known as the FCC unjust enrichment
penalties. In addition, if Tritel, Inc. wishes to make any change in ownership
structure during the initial license term involving the de facto or de jure
control of Tritel, Inc., it must seek FCC approval and may be subject to the
FCC unjust enrichment penalties indicated above.


BUILDOUT REQUIREMENTS

     The FCC has mandated that recipients of PCS licenses adhere to five-year
and 10-year buildout requirements. Under both five- and 10-year buildout
requirements, all 30 MHz PCS licensees, such as C-Block licensees, must
construct facilities that offer coverage to at least one-third of the
population in their service area within five years from the date of initial
license grants. Service must be provided to two-thirds of the population within
10 years. In the D-, E- and F-Blocks, 10 MHz PCS licenses are required to reach
one-quarter of the population within five years or make a showing of
substantial service within five years. The FCC, however, has not defined the
term "substantial services." Violations of these regulations could result in
license revocations or forfeitures or fines or other sanctions, such as
reductions in service areas.


                                       65
<PAGE>

ADDITIONAL REQUIREMENTS


     As a C- and F-Block licensee, Tritel, Inc. will be subject to certain
restrictions that limit, among other things, the number of broadband PCS
licenses it may hold as well as certain cross-ownership restrictions pertaining
to cellular and other wireless investments.


PENALTIES FOR PAYMENT DEFAULT


     In the event that its license subsidiaries become unable to meet their
obligations under the government financing, the FCC could in such instances
reclaim some or possibly all of Tritel, Inc.'s licenses, re-auction them, and
subject Tritel, Inc. to a penalty comprised of the difference between the price
at which it acquired its license and the amount of the winning bid at
re-auction, plus an additional penalty of three percent of the lesser of the
subsequent winning bid and the defaulting bidder's bid amount.


                                       66
<PAGE>

                  JOINT VENTURE AGREEMENTS WITH AT&T WIRELESS

     On May 20, 1998, Tritel, Inc., Airwave Communications, Digital PCS, AT&T
Wireless, TWR Cellular, Inc., an indirect wholly-owned subsidiary of AT&T
Corp., cash equity investors purchasing shares of Series C Preferred in a
preferred equity offering and certain members of management entered into the
Securities Purchase Agreement which provided for the formation of the Tritel,
Inc.-AT&T Wireless joint venture and related equity investments. On January 7,
1999, the transactions contemplated by the Securities Purchase Agreement were
closed and the parties entered into a Network Membership License Agreement,
Roaming Agreement, Roaming Administration Agreement, Stockholders' Agreement,
Long Distance Agreement, Closing Agreement and agreed on a form of Resale
Agreement.

     The following description is a summary of the material provisions of the
Securities Purchase Agreement, Network Membership License Agreement, Roaming
Agreement, Roaming Administration Agreement, Stockholders' Agreement, Long
Distance Agreement, Closing Agreement and form of Resale Agreement. It does not
restate those agreements in their entirety and is qualified in its entirety by
reference to each agreement.


 Securities Purchase Agreement

     Under the Securities Purchase Agreement: (1) AT&T Wireless and TWR
assigned the AT&T contributed Pops to Tritel, Inc. or one or more wholly-owned
subsidiaries of Tritel in exchange for shares of Tritel, Inc.'s Series A
Preferred Stock and Series D Preferred Stock (the "AT&T Equity"); (2) Airwave
Communications and Digital PCS assigned to Tritel or one or more wholly-owned
subsidiaries of Tritel, Inc. their contributed Pops and certain other assets in
exchange for shares of Series C Preferred and the assumption of certain
liabilities of Airwave Communications and Digital PCS, including the
indebtedness owed to the United States Department of the Treasury for the
Airwave Communications and Digital PCS contributed Pops; and (3) the Cash
Equity Investors purchased shares of the Series C Preferred.

     The AT&T contributed Pops are comprised of licenses providing for the
right to use 20 MHz of authorized frequencies in geographic areas that cover
approximately 9.1 million Pops, which AT&T Wireless has partitioned and
disaggregated from certain of its 30 MHz A- and B-Block PCS licenses. AT&T
Wireless has reserved the right to use, and market and sell to others, any
services on the 10 MHz of spectrum that it retains in the creation of the AT&T
contributed Pops, subject to the exclusivity provisions of the Stockholders'
Agreement and the License Agreement.

     In connection with its purchase of the AT&T Equity, AT&T Wireless and TWR
each made certain customary representations and warranties with respect to
their organization, power and authority, conflicts, litigation and their intent
to hold the AT&T Equity as an investment rather than with a view to
distribution. With respect to the AT&T contributed Pops, AT&T Wireless and TWR
each further represented and warranted that they are each in full compliance
with all eligibility rules of the FCC to hold their PCS licenses, and that they
are the authorized legal holders of the PCS licenses that support the AT&T
contributed Pops.

     Tritel, Inc. also made certain customary representations and warranties
concerning, among other things, its organization, power and authority,
conflicts, litigation, capitalization, authority to issue the AT&T Equity, the
status of the AT&T Equity, liabilities and the ownership of its subsidiaries.
Tritel, Inc. also represented and warranted that it was in full compliance with
all eligibility rules of the FCC to hold PCS licenses, and that it would
continue to qualify as a small business and as a smaller business within the
meaning of the Small Business Investment Company Act of 1958, as amended.

     Tritel, Inc. agreed not to engage in any activity which constitutes an
ineligible business activity within the meaning of the regulations under the
Small Business Investment Company Act. In addition, Tritel, Inc. agreed to take
certain measures to facilitate continued compliance with such regulations,
including using the proceeds of the sale of securities to the cash equity
investors only for eligible business activities within the meaning of the Small
Business Investment Company Act.


                                       67
<PAGE>

     Except as specified in the Securities Purchase Agreement and the related
agreements, none of AT&T Wireless, TWR nor any of their respective affiliates
has any further obligation or commitment to acquire debt or equity securities
of Tritel, Inc., provide or arrange for debt or equity financing for Tritel,
Inc. or provide services to or otherwise assist Tritel, Inc. in connection with
the conduct of its business. The Securities Purchase Agreement does not contain
any restrictions on AT&T Wireless, TWR, or any of their respective affiliates,
from competing, directly or indirectly, with Tritel.


 AT&T Wireless Network Membership License Agreement

     As part of its strategic alliance with AT&T Wireless, Tritel, Inc. has
entered into the AT&T Wireless Network Membership License Agreement with AT&T
Corp. and its affiliates, including AT&T Wireless. Under the License Agreement,
Tritel, Inc. has been granted a royalty-free, non-exclusive license to use the
AT&T logo with the globe design, the related trade dress and the expression
"Member, AT&T Wireless Services Network" and certain variations of the
foregoing, in equal emphasis with its own brands or marks, in its markets in
the marketing of its mobile wireless telecommunications products and services.
The license does not permit, however, the use of the AT&T licensed marks in
connection with providing or reselling long distance or local service or any
other product or service other than those covered by Tritel, Inc.'s PCS
licenses. AT&T has retained the unimpaired right to use the AT&T licensed marks
in Tritel, Inc.'s markets for marketing, offering or providing any products or
services. AT&T will not grant to any other person providing mobile wireless
telecommunications products or services in Tritel, Inc.'s markets a right or
license to use the AT&T licensed marks, except to a person that is a reseller
of Tritel, Inc.'s services, a person acting as Tritel, Inc.'s agent or a person
that provides fixed wireless telecommunications services to or from specific
locations, such as buildings or office complexes, so long as such services do
not constitute mobile wireless telecommunications services in Tritel, Inc.'s
markets. Tritel, Inc. is not permitted to assign, sub-license or transfer any
of its rights, obligations or benefits under the License Agreement.

     In an effort to ensure that Tritel, Inc.'s service meets AT&T's high
quality standards, Tritel, Inc. has agreed to abide by certain quality
standards set forth in the License Agreement and to permit AT&T to conduct
inspections of its facilities from time to time.

     The License Agreement is for an initial term of five years. The License
Agreement will be renewed for an additional five-year term if:

     o    each party gives the other notice of intent to renew at least 90 days
          prior to the expiration of the initial term, or

     o    during the period which begins 120 days prior to expiration and ends
          110 days prior to expiration, either party requests that the other
          party provide notice of intent to renew, and the other party either
          gives notice of intent to renew or fails to respond to such request.

     AT&T is permitted to terminate the License Agreement if Tritel, Inc.:

     o    uses the AT&T licensed marks other than as provided in the License
          Agreement;

     o    uses the AT&T licensed marks in connection with any marketing or
          provision of telecommunications services that fails to meet AT&T's
          quality standards in any material respect;

     o    refuses or neglects a request by AT&T Wireless for access to Tritel,
          Inc.'s facilities or marketing materials for a period of more than
          five business days after the receipt of notice thereof;

     o    experiences a change of control;

     o    becomes bankrupt;

     o    fails to maintain its rights to hold FCC licenses with respect to its
          markets representing 5% or more of Tritel, Inc.'s Pops, unless the
          failure is the result of AT&T's actions or inactions;


                                       68
<PAGE>

     o    licenses, assigns, transfers, disposes of or relinquishes any of the
          rights granted to it in, and other than as permitted by, the License
          Agreement;

     o    fails to obtain permission from AT&T Wireless to use the AT&T licensed
          marks in sponsoring, endorsing or affiliating with any event, meeting,
          charitable endeavor or other undertaking that has a material adverse
          effect on AT&T or the AT&T licensed marks;

     o    fails to maintain any and all confidential information furnished to it
          in the strictest confidence; or

     o    commits a substantial company breach as defined in the Stockholders'
          Agreement.

     Upon the later to occur of: (a) consummation of a Disqualifying
Transaction, as defined below, or (b) the second anniversary of the date AT&T
gives notice to Tritel, Inc. that it has entered into a letter of intent or
binding agreement to engage in a Disqualifying Transaction, AT&T may terminate
the License Agreement with Tritel, Inc. by providing notice to Tritel, Inc.
However, no such termination may occur during the initial term. If Tritel, Inc.
has not exercised its right to convert all of AT&T's Series A and Series D
Preferred into Series B Preferred, the termination only applies to that portion
of Tritel's markets that overlap the markets in which a party to such
Disqualifying Transaction owns an FCC license to provide Commercial Mobile
Radio Service (the "Overlap Markets"). Upon a termination of the License
Agreement, Tritel must cease using the AT&T Licensed Marks within 90 days.

     The License Agreement will also terminate in the event that AT&T Wireless
converts any of its shares of Series A Preferred into Common Stock on the later
of (a) the initial term plus any renewal periods, or (b) two years from the
date of such conversion.

     The term "Disqualifying Transaction" means a merger, consolidation, asset
acquisition or disposition, or other business combination involving AT&T Corp.
or its affiliates and another person, which other person

     (a)  derives from telecommunications businesses annual revenues in excess
          of $5 billion,

     (b)  derives less than one-third of its aggregate revenues from wireless
          telecommunications services,

     (c)  owns FCC Licenses to offer, and does offer, mobile wireless
          telecommunications services, except certain specified services,
          serving more than 25% of the Pops within Tritel, Inc.'s licensed
          territory, and

     (d)  with respect to which AT&T Wireless has given notice to Tritel, Inc.
          specifying that such merger, consolidation, asset acquisition or
          disposition or other business combination shall be a Disqualifying
          Transaction for purposes of this agreement and the transactions
          contemplated thereby.


 Roaming Agreement

     Tritel, Inc. and AT&T Wireless, along with their respective affiliates,
have also entered into an intercarrier roamer service agreement, called the
Roaming Agreement, to allow subscribers of one party to roam onto the wireless
network of the other party when a subscriber travels into a geographic area
that the other party services.

     The Roaming Agreement states that both Tritel, Inc. and AT&T Wireless will
provide automatic call delivery to the other party's customers who roam into
its geographic area. To facilitate this service, each party will agree to
provide continuously the necessary hardware, software and transmission
facilities to support such call delivery, either directly or through a separate
network of wireless communications carriers.

     The Roaming Agreement has an initial term of 20 years, subject to earlier
termination, and thereafter will continue on a month-to-month basis until
terminated with 90 days written notice. The agreement may be terminated or
suspended upon default by either party for


                                       69
<PAGE>

    o  material breach of any term of the Roaming Agreement that continues
      unremedied for 30 days;

      o  a voluntary liquidation or dissolution of either party;

    o  a final order by the FCC revoking or denying renewal of a material PCS
      license or permit granted to either party; or

      o  a bankruptcy of either party.

     Either party may suspend its performance of the Roaming Agreement if it
determines that unauthorized use of the system has reached an unacceptable
level of financial loss.


 Roaming Administration Service Agreement

     Tritel, Inc. and AT&T Wireless also have entered into a roaming
administration service agreement to allow Tritel, Inc. to receive certain
benefits under intercarrier roaming services agreements between AT&T Wireless
and other specified wireless carriers, to permit subscribers of those other
wireless carriers to use the facilities of Tritel, Inc. in accordance with the
applicable intercarrier roaming services agreements and to make available to
Tritel, Inc. the roaming administration services of AT&T Wireless. The Roaming
Administration Agreement provides that AT&T Wireless will perform, for a fee,
roaming administration and settlement services to manage Tritel, Inc.'s roaming
program.

     The Roaming Administration Agreement has an initial term of two years,
subject to earlier termination, and thereafter will renew automatically for
successive terms of one year each until either party chooses not to renew upon
90 days prior written notice. The Roaming Administration Agreement may be
terminated for any of the following reasons:

     o    material breach by either party;

     o    material and unreasonable interference of one party's operations by
          the operations of the other party for a period exceeding ten days;

     o    by AT&T Wireless with respect to any intercarrier roaming services
          agreement or its interoperability agreement with EDS Personal
          Communications Corporation, in the event the applicable agreement
          expires or is terminated. The current interoperability agreement with
          EDS Personal Communications Corporation expires on March 31, 2000,
          with respect to settlement services and on June 30, 1999, with respect
          to call validation services;

     o    by AT&T Wireless in the event that Tritel, Inc. is no longer a member
          in good standing with the North American Cellular Network, Inc.;

     o    by AT&T Wireless with respect to the roaming administration services
          received under AT&T Wireless's interoperability agreement with EDS
          Personal Communications Corporation should that agreement expire or
          terminate; or

     o    by either party for any reason upon 180 days prior written notice.

     Upon termination of the Roaming Administration Agreement for any of the
reasons set forth above, each party shall immediately, or upon final
accounting, pay all amounts owing to the other parties thereunder, whether due
or to become due.


 Stockholders' Agreement

     AT&T Wireless, the management stockholders and the cash equity investors
have entered into a Stockholders' Agreement with Tritel, Inc.

     o    to provide for the management of Tritel, Inc.;

     o    to impose certain restrictions on the sale, transfer or other
          disposition of the securities of Tritel; and


                                       70
<PAGE>

     o    to create certain rights related to such securities, including a right
          of first offer, a right of participation, a right of inclusion and
          registration rights.


     Management. The Stockholders' Agreement provides that the Board of
Directors of Tritel, Inc. will consist of thirteen members. For so long as
required by the FCC, the management stockholders will nominate four members,
each of whom must be an officer of Tritel, Inc. and each of whom will have 1/2
of a vote, AT&T Wireless will nominate two members and the cash equity
investors will nominate three members. The remaining four directors will be
nominated by the management stockholders, with one such nomination subject to
the consent of the cash equity investors alone, with the remaining three
subject to the consent of the cash equity investors and AT&T Wireless. Once
permitted by FCC regulation, the remaining four directors will be nominated by
the cash equity investors, with three of these nominations subject to the
consent of AT&T Wireless and Messrs. Mounger and Martin. No director may be
removed without cause.

     All actions of the Board of Directors will require a majority vote of the
entire Board of Directors, except that certain significant transactions will
require the vote of at least three of the five directors nominated by the cash
equity investors and AT&T Wireless and four of the six votes cast by the
directors nominated by the management stockholders and the four remaining
directors nominated by the management stockholders or the cash equity investors
as described above. Such significant transactions include, but are not limited
to,


     o    a sale or transfer of a material portion of the assets of Tritel, Inc.
          or any subsidiary;

     o    a merger or consolidation of Tritel, Inc. or any subsidiary;

     o    the offering of any securities of Tritel, Inc. or any subsidiary other
          than as contemplated by the Securities Purchase Agreement;

     o    the hiring or termination of any executive officer of Tritel, Inc.;

     o    the incurrence of certain indebtedness;

     o    the making of certain capital expenditures; and

     o    the initiation of any bankruptcy proceeding, dissolution or
          liquidation of Tritel, Inc. or any subsidiary.


     Restrictions on Transfer. The stockholders, including AT&T Wireless and
TWR, have agreed not to, directly or indirectly, transfer or otherwise grant or
create certain liens in, give, place in trust or otherwise voluntarily or
involuntarily dispose of ("Transfer") any share of Company Stock, defined in
the Stockholders' Agreement, beneficially owned by such stockholder on or prior
to an initial public offering, or IPO, of Tritel, Inc.'s common stock, subject
to certain limited exceptions. In addition, the stockholders, including AT&T
Wireless and TWR, have agreed not to Transfer any share of Series C Preferred,
Series D Preferred or Common Stock until January 7, 2002, except to affiliates
and except that cash equity investors may Transfer shares to other cash equity
investors and up to 1,000 shares to management stockholders. The management
stockholders have agreed not to Transfer any shares of Class A Common Stock
until January 7, 2004 except to Tritel, Inc. and except that 25% of their Class
A Common Stock may be transferred upon the later of an IPO or January 7, 2002.

     Right of First Offer. For transfers of 10% or more of the common stock on
a fully diluted basis, if a non-AT&T Wireless stockholder desires to sell
shares of preferred or common stock, other than Voting Preference Stock and
Class C Common Stock, to a third party, such stockholder must first offer such
shares to AT&T Wireless. AT&T Wireless will then have ten business days to
offer to purchase all, but not less than all, of such shares at the offered
price. If AT&T Wireless does not accept such offer, such investor may offer the
shares to other potential purchasers at or above the offer price, for up to 90
days. If AT&T Wireless or TWR desires to sell shares of preferred or common
stock, the cash equity investors will have the same right of first offer. In
the event that neither any cash equity investor nor AT&T Wireless purchases
such shares pursuant to the above rights, the shares may be sold to any person
other than a prohibited transferee as defined in the Stockholders' Agreement.



                                       71
<PAGE>

     Right of Participation. On or prior to an IPO, if Tritel, Inc. proposes to
offer, issue, sell or otherwise voluntarily or involuntarily dispose of any
equity security for cash, each stockholder shall have the right to acquire a
proportionate percentage of such equity securities based on the number of
shares of Class A Voting Common Stock beneficially owned by such stockholder
relative to the total number of Class A Voting Common Stock outstanding. This
purchase right will not apply to an offering pursuant to a stock option or
stock appreciation rights plan.

     Right of Inclusion. No stockholder shall Transfer shares of any series or
class of preferred, other than Series B Preferred, or common stock
(collectively, "Inclusion Stock") to persons who are not affiliates of such
person if the Transfer would result in such stockholder, or stockholders acting
in concert, Transferring 25% or more of the outstanding shares of any class of
Inclusion Stock (an "Inclusion Event"), unless the terms and conditions of such
Transfer include an offer to AT&T Wireless, the cash equity investors and the
management stockholders (each, an "Inclusion Event Offeree") for each of them
to sell to the purchaser of the Inclusion Stock the same proportion of each
Inclusion Event Offeree's Inclusion Stock as proposed to be sold by the selling
Stockholder. In the event that such person does not agree to purchase all of
the shares of Inclusion Stock proposed to be sold, then the selling stockholder
and each Inclusion Event Offeree will have the right to sell a proportionate
amount of Inclusion Stock to such person. For purposes of determining an
Inclusion Event, if the Inclusion Stock is Series C Preferred, then Series D
shall also be deemed to be Inclusion Stock, and Series C Preferred and Series D
Preferred shall be deemed to be one class of preferred stock.

     Right of First Negotiation. Following an IPO, any stockholder desiring to
Transfer any shares of Common Stock or Series C Preferred (1) pursuant to an
underwritten registration, (2) pursuant to Rule 144 under the Securities Act or
(3) in a transaction or series of related transactions resulting in the
Transfer of not more than ten percent of all common stock on a fully diluted
basis, excluding for such purposes the Series A Preferred Stock, must first
give AT&T Wireless written notice thereof containing the proposed terms of such
sale. For the applicable first negotiation period, AT&T Wireless will have the
exclusive right to negotiate with such Stockholder regarding the purchase of
such shares. The stockholder has the right to reject any offer made by AT&T
Wireless during such first negotiation period. Upon the expiration of the first
negotiation period, the stockholder has the right to sell the shares included
in the notice on such terms and conditions as are acceptable to the Stockholder
in its sole discretion during the applicable offer period.

     If shares of common stock are proposed to be Transferred pursuant to an
underwritten registration, the applicable first negotiation period is ten days
and the applicable offer period is 120 days. If shares of common stock are
proposed to be Transferred pursuant to Rule 144, the applicable first
negotiation period is three hours and the applicable offer period is five
business days. If shares of common stock are proposed to be Transferred in a
transaction or series of related transactions resulting in the sale of not more
than ten percent of all common stock on a fully diluted basis, excluding for
such purposes the Series A Preferred, the applicable first negotiation period
is one business day, provided the notice is given prior to 9:00 a.m. on the day
prior to the proposed Transfer, and the applicable offer period is ten business
days.

     Demand Registration Rights. From and after the ninety-first day following
the date of the IPO, or such longer period as may be required by the managing
underwriter, any "Qualified Holder" and management stockholders that in the
aggregate beneficially own at least 50.1% of the Class A Voting Common Stock
then beneficially owned by the management stockholders (each, a "Demanding
Stockholder") will have the right to require Tritel, Inc. to file a
registration statement under the Securities Act covering the Class A Common
Stock (a "Demand Registration"), subject to certain limited exceptions.

     A "Qualified Holder" is defined as:


     (a)  any stockholder or group of stockholders that beneficially owns shares
          of Class A Voting Common Stock reasonably expected, upon sale, to
          result in aggregate gross proceeds of at least $25 million; or



                                       72
<PAGE>

     (b)  AT&T Wireless and TWR for so long as they beneficially own in the
          aggregate greater than two-thirds of the initial issuance to them of
          shares of Series A Preferred.

     Tritel, Inc. will not be obligated to effect more than two separate Demand
Registrations in any twelve-month period, provided that only one request for
Demand Registration may be exercised by AT&T Wireless and/or Management
Stockholders that in the aggregate beneficially own at least 50.1% of the
shares of the Class A Voting Common Stock then beneficially owned by the
Management Stockholders during any twelve-month period. If Tritel, Inc.
determines that a Demand Registration would interfere with any pending or
contemplated material transaction, Tritel, Inc. may defer such Demand
Registration subject to certain limitations.


     Piggyback Registration Rights. If Tritel, Inc. proposes to register any
shares of Class A Voting Common Stock, or securities convertible into or
exchangeable for shares of Class A Common Stock, with the Securities and
Exchange Commission under the Securities Act, Tritel, Inc. will, subject to
certain limitations, give notice of the proposed registration to all
stockholders and include all common stock as to which it has received a request
for inclusion, subject to customary underwriter cutbacks.

     Consequences of a Disqualifying Transaction. Upon consummation of a
Disqualifying Transaction, the exclusivity provisions of the Stockholders'
Agreement applicable to AT&T Wireless and TWR will terminate as to all of
Tritel, Inc.'s markets. However, if Tritel, Inc. has not exercised its right to
convert all of AT&T Wireless's Series A and Series D Preferred into Series B
Preferred, the termination applies only to the Overlap Markets.


     Upon AT&T Wireless's terminating its obligations and those of TWR in
connection with a Disqualifying Transaction, Tritel, Inc. will have the right
to cause AT&T Wireless and TWR, or their transferees other than any cash equity
investor, to exchange all or a proportionate number of shares of Series A
Preferred then owned by AT&T Wireless and TWR equal to a fraction, the
numerator of which is the number of Pops in the Overlap Markets and the
denominator of which is the total number of Pops in all of Tritel, Inc.'s
markets, for an equivalent number of shares of Series B Preferred. Tritel, Inc.
shall have similar conversion rights with respect to any Series D Preferred
shares, or Series B Preferred or common stock into which such shares have been
converted, owned by AT&T Wireless and TWR.

     Additional Covenants. To induce the stockholders to enter into the
Stockholders' Agreement, Tritel has agreed to, among other things:

     o    construct a network system to cover the territory of its PCS licenses
          according to an agreed upon buildout plan;

     o    arrange for all necessary microwave relocation and reimburse AT&T for
          any such relocation costs it incurs in connection with the AT&T
          contributed Pops;

     o    offer certain service features and adhere to certain quality
          standards;

     o    refrain from entering into certain merger, sale or liquidation
          transactions or to effect a change in the business of Tritel, Inc.
          without the prior consent of AT&T Wireless;

     o    refrain from marketing, offering, providing or reselling interexchange
          services other than its own or AT&T Wireless's;

     o    enter into Resale Agreements with AT&T Wireless from time to time at
          the request of AT&T Wireless;

     o    refrain from soliciting for employment AT&T Wireless's personnel for a
          limited period; and

     o    permit AT&T Wireless to co-locate certain cell sites in locations
          holding Tritel, Inc. cell sites.

     Concurrently, AT&T Wireless has agreed to, among other things:

     o    assist Tritel, Inc. in obtaining discounts from AT&T Wireless
          equipment vendors;

     o    refrain from soliciting for employment Tritel, Inc.'s personnel for a
          limited period; and

     o    permit Tritel, Inc. to co-locate certain cell sites in locations
          holding AT&T Wireless cell sites.

                                       73
<PAGE>

     In addition, stockholders other than AT&T Wireless that are subject to the
Stockholders' Agreement have agreed to refrain from providing, reselling or
acting as agent for any person offering wireless services in territories
designated to Tritel, Inc.


     Term. The Stockholders' Agreement will terminate after eleven years and
may be terminated earlier upon the consent of all parties, or if one
stockholder should beneficially own all of the Class A Voting Common Stock. If
not otherwise terminated, the provisions regarding the management of Tritel,
Inc. and the transfer of shares will terminate after ten years, and the
provisions regarding registration rights will terminate after 20 years.



 Long Distance Agreement

     Tritel, Inc. and AT&T Wireless Services, Inc. have entered into a Long
Distance Agreement which provides that Tritel, Inc. will purchase interstate
and intrastate long distance services from AT&T Wireless for a term of up to
three years. These long distance services will be purchased at preferred rates,
which are contingent upon Tritel, Inc.'s continuing affiliation with AT&T
Wireless, and will be resold to Tritel, Inc.'s customers. Under the Long
Distance Agreement, Tritel, Inc. must meet a yearly minimum traffic volume
commitment which is to be negotiated between Tritel, Inc. and AT&T Wireless. If
the minimum traffic volume commitment is not met by Tritel, Inc., then it must
pay to AT&T Wireless an amount equal to the difference between AT&T Wireless's
expected fee based on the minimum traffic volume commitment and its fee based
on the actual traffic volume.


 Closing Agreement

     Tritel, Inc., AT&T Wireless and the other parties to the Securities
Purchase Agreement have entered into a Closing Agreement to provide for certain
matters set forth in the Securities Purchase Agreement, including, among other
things, consent for certain of Tritel, Inc.'s subsidiaries to enter into
agreements and to conduct Tritel, Inc.'s operations, and direction that certain
PCS licenses be transferred to Tritel, Inc.'s subsidiaries by AT&T Wireless,
Airwave Communications, Digital PCS and Central Alabama Partnership.


 Resale Agreement

     Tritel, Inc. and AT&T Wireless have also agreed on the form of a Resale
Agreement to be entered into from time to time, which permits AT&T Wireless,
its affiliates and one person designated by AT&T Wireless, who is licensed to
provide telecommunications services in such area under AT&T's service marks,
for any geographic area within the territory covered by Tritel, Inc.'s
licenses, each, referred to as a reseller, to purchase access to and usage of
Tritel, Inc.'s wireless telecommunications services for resale to its
subscribers. Tritel, Inc. has agreed to provide service to the reseller on a
nonexclusive basis, and therefore will retain the right to market and sell its
services to other customers in competition with AT&T Wireless.

     The Resale Agreement will have an initial term of ten years and will be
automatically renewed for additional one-year terms, unless it is previously
terminated. The reseller has the right to terminate the Resale Agreement for
any reason upon 180 days written notice. Following the eleventh anniversary of
the commencement date of the Resale Agreement, either party may terminate the
agreement on 90 days written notice for any reason.

     In addition, either the reseller or Tritel, Inc. may terminate the Resale
Agreement after any of the following events occur and continue unremedied for
some time period:

     o    certain bankruptcy events of Tritel, Inc. or the reseller;

     o    the failure of either the reseller or Tritel, Inc. to pay any sum owed
          to the other at the time such amount comes due;

     o    the failure of the reseller or Tritel, Inc. to perform or observe any
          other material term, condition, or covenant to be performed by it
          under the Resale Agreement;


                                       74
<PAGE>

     o    the commission of any illegal act by or the filing of any criminal
          indictment or information against the reseller, its proprietors,
          partners, officers, or directors or stockholders controlling in the
          aggregate or individual 10% or more of the voting rights or equity
          interests of the reseller;


     o    the furnishing, within a twelve-month period, by the reseller to
          Tritel, Inc. of two or more checks that are not paid when presented
          due to insufficient funds;


     o    an unauthorized assignment of the Resale Agreement;


     o    failure by the reseller to meet the eligibility requirements as
          described in the Resale Agreement; and


     o    either party attempts to incorporate into its marks, or challenge the
          other party's service marks, trademarks or trade names, including,
          without limitation, all terms and conditions of each service plan
          selected by the reseller.


     Upon termination, Tritel, Inc. will have no further obligation to provide
the reseller access to and usage of Tritel, Inc.'s PCS services.


                                       75
<PAGE>

                                   MANAGEMENT


DIRECTORS AND EXECUTIVE OFFICERS


     The executive officers and directors of Tritel, Inc., and their ages, at
October 31, 1999, were as follows:






<TABLE>
<CAPTION>
             NAME               AGE                          POSITION
- ------------------------------ ----- --------------------------------------------------------
<S>                            <C>   <C>
William M. Mounger, II .......  42   Chairman of the Board of Directors and Chief Executive
                                     Officer
William S. Arnett ............  49   Director and President
E.B. Martin, Jr. .............  43   Director, Executive Vice President, Treasurer and Chief
                                      Financial Officer
Scott I. Anderson ............  40   Director
Alex P. Coleman ..............  32   Director
Gary S. Fuqua ................  47   Director
Ann K. Hall ..................  34   Director
Andrew Hubregsen .............  38   Director
David A. Jones, Jr. ..........  41   Director
H. Lee Maschmann .............  41   Director
Elizabeth L. Nichols .........  45   Director
Kevin J. Shepherd ............  43   Director
</TABLE>



     The executive officers and directors of Tritel PCS, at October 31, 1999,
were as follows:






<TABLE>
<CAPTION>
               NAME                                              POSITION
- ---------------------------------   ------------------------------------------------------------------
<S>                                 <C>
William M. Mounger, II ..........   Chairman of the Board of Directors, Chief Executive Officer and
                                     President
E.B. Martin, Jr. ................   Director, Executive Vice President, Treasurer and Chief Financial
                                     Officer
</TABLE>



     The executive officers, directors and key employees of Tritel
Communications, Inc., our operating subsidiary, at October 31, 1999, were as
follows:






<TABLE>
<CAPTION>
               NAME                  AGE                            POSITION
- ---------------------------------   -----   --------------------------------------------------------
<S>                                 <C>     <C>
William M. Mounger, II ..........    42     Chairman of the Board of Directors and Chief Executive
                                            Officer
William S. Arnett ...............    49     President
E.B. Martin, Jr. ................    43     Director, Executive Vice President, Treasurer and Chief
                                            Financial Officer
T. Clark Akers ..................    42     Senior Vice President-External Affairs
Timothy Burnette ................    43     Senior Vice President-Engineering and Technical
                                            Operations
Keith Halford ...................    48     Senior Vice President-Marketing
Kirk Hughes .....................    40     Senior Vice President-Information Systems
Doug McQueen ....................    38     Senior Vice President-Market Operations
James H. Neeld, IV ..............    39     Senior Vice President-General Counsel and Secretary
Karlen Turbeville ...............    40     Senior Vice President-Finance
Dennis M. Watford ...............    51     Senior Vice President-Human Resources and
                                            Administration
</TABLE>


     William M. Mounger, II. Mr. Mounger has served as Chief Executive Officer
of Tritel, Inc. and Mercury Communications since 1998 and 1990, respectively.
In addition, Mr. Mounger served as President of Tritel, Inc. until January
1999. Mr. Mounger was a member of the Cellular One Advisory Council from
1992-1994 and served as its Chairman from 1993-94. In recent years, Mr. Mounger
has


                                       76
<PAGE>

served as President of Delta Cellular Communications, as President of Alaska-3
Cellular, as Vice President of Mobile Talk, Inc., an SMR operator, as President
of Southeastern Cellular Communications, and as President or executive officer
in several other cellular companies. In 1996, Mr. Mounger was one of three
original founders of Unity Communications, a reseller of long distance and
wireless services. From 1983 to 1988, he was a partner in Sunbelt Cellular
Partners, which merged with other entities to form Vanguard Cellular in 1987.


     William S. Arnett. Mr. Arnett has served as President of Tritel, Inc.
since January 1999. Mr. Arnett has served as President of Flying A Towers, a
communication tower leasing company. Mr. Arnett served as President of a
division of Dial Call Communications from 1994 to 1996 and with Nextel
Communications following the merger of Dial Call into Nextel Communications
until 1996. Mr. Arnett served as Chief Operating Officer of Transit
Communications Corporation from 1993 to 1994 and as President of Rural
Cellular, Inc. from 1990 to 1993. Mr. Arnett also held several positions at
United States Cellular from 1984 to 1990, most recently serving as Corporate
Vice President, Marketing and Operations.


     E.B. Martin, Jr. Mr. Martin has served as Executive Vice President,
Treasurer and Chief Financial Officer of Tritel, Inc. since 1997. Mr. Martin
has also served as the Vice President and Chief Financial Officer of Mercury
Communications from 1990 to 1993 and since 1997. Mr. Martin was a shareholder
of the law firm of Young, Williams, Henderson & Fuselier, P.A. from 1993 to
1996 and currently is a shareholder of its affiliate, Young, Williams,
Henderson, Fuselier & Associates, Ltd. Mr. Martin has experience in handling
mergers and acquisitions of domestic and international wireless companies. He
has been responsible for arranging debt and equity financing for numerous
cellular properties and has extensive experience in managing individual and
institutional venture capital investments, litigation and contractual
negotiations. Mr. Martin also serves as Secretary/Treasurer for Mercury
Communications, Alaska-3 Cellular Corporation and Mercury Wireless Management.

     Scott I. Anderson. Mr. Anderson has served as a Director of Tritel, Inc.
since January 1999. Since 1997, Mr. Anderson has served as a principal in Cedar
Grove Partners, LLC, an investment and consulting/advisory partnership, and,
since 1998, as a principal in Cedar Grove Investments, LLC, a small "angel"
capital investment fund. Mr. Anderson was an independent board member of
PriCellular Corp from March 1997 through June 1998, when the company went
private. He is a board member and advisory board member of Tegic, a wireless
technology licensing company, a board member of TeleCorp PCS, a board member of
Triton PCS and a board member of Xypoint, a private emergency 911 service
company. He was employed by McCaw Cellular Communications and AT&T Wireless
from 1986 until 1997, where he last served as Senior Vice President of the
Acquisitions and Development group.

     Alexander P. Coleman. Mr. Coleman has served as a Director of Tritel, Inc.
since January 1999. Since 1996, Mr. Coleman has served as a Vice President and
Investment Partner of Dresdner Kleinwort Benson Private Equity LLC's leveraged
buyout group. Prior to joining Dresdner Kleinwort Benson, Mr. Coleman served in
several corporate finance positions for Citicorp/Citibank N.A. from 1989
through 1995, most recently as Vice President of Citicorp Venture Capital.

     Gary S. Fuqua. Mr. Fuqua has served as a Director of Tritel, Inc. since
January 1999. Mr. Fuqua has managed corporate development activities at Entergy
since 1998. In addition, Mr. Fuqua oversees Entergy's non-regulated domestic
retail businesses, including District Energy, Entergy Security and Entergy's
various telecommunications businesses. Before he joined Entergy, Mr. Fuqua
served as a Vice President with Enron Ventures Corporation in London. He also
founded and managed his own company prior to joining Enron in 1988. He is a
member of Entergy Enterprises' Board of Directors, and President of Entergy
Technology Holdings. Mr. Fuqua is also a member of the board of TeleCorp PCS.

     Ann K. Hall. Ms. Hall has served as a Director of Tritel, Inc. since
January 1999. Since 1995, Ms. Hall has served in various roles for AT&T
Wireless Services, Inc., most recently as Director of Partnership Markets. In
this role, she has assisted AT&T Wireless's affiliate, Telecorp PCS, in
launching its wireless operations, and she was previously involved in
overseeing the financial


                                       77
<PAGE>

operations for AT&T Wireless's partnership interests in the Los Angeles and
Houston markets. Prior to joining AT&T Wireless Services, Inc., Ms. Hall worked
for Ernst & Young LLP's Telecommunications Consulting Practice, during which
time McCaw Cellular was one of her main clients. Before working in the
Telecommunications Industry, Ms. Hall worked as a Product Development Engineer
at National Semiconductor and later at Intel Corporation in the Technology
Development Finance group.

     Andrew Hubregsen. Mr. Hubregsen has served as a Director of Tritel, Inc.
since January 1999. Mr. Hubregsen is a Senior Vice President with Conseco
Private Capital Group, Inc. He is responsible for Conseco's approximately $700
million portfolio of private equity and equity related investments in a wide
variety of industries. Mr. Hubregsen joined Conseco in September 1992 in the
area of Corporate Development and has identified, negotiated and structured
acquisitions in both core and non-core business. Prior to joining Conseco, Mr.
Hubregsen was employed at GE Capital Services in the Financial Institutions
Group of the Corporate Finance Division. While at GE Capital, Mr. Hubregsen
worked on a variety of leveraged debt and equity transactions.

     David A. Jones, Jr. Mr. Jones has served as a Director of Tritel, Inc.
since July 1999. Mr. Jones is a founder and the Chairman and Managing Director
of Chrysalis Ventures, LLC, a venture capital firm. Prior to founding Chrysalis
Ventures, LLC in 1994, Mr. Jones was an attorney in private practice. Mr. Jones
is also a director of Humana Inc., Mid-America Bancorp and High Speed Access
Corp.

     H. Lee Maschmann. Mr. Maschmann has served as a Director of Tritel, Inc.
since January 1999. Mr. Maschmann is Vice President of Partnership Operations,
Engineering for AT&T Wireless Services, Inc. In this role, he has assisted AT&T
Wireless's affiliates, Telecorp PCS and Triton PCS in launching their wireless
operations. He was previously involved in overseeing the Technical Operations
and Engineering for AT&T Wireless's partnership interests in the Los Angeles
and Houston markets. Prior to that, he oversaw the engineering and construction
of AT&T Wireless's PCS markets in the Southwest region. Since 1985, Mr.
Maschmann has held a number of technical leadership positions with AT&T
Wireless Services, Inc., McCaw Communications, and MetroCel Cellular.

     Elizabeth L. Nichols. Ms. Nichols has served as a Director of Tritel, Inc.
since January 1999. Ms. Nichols has served as a Director and President of JDN
Realty Corp., a publicly traded real estate investment trust since 1994 and is
a Director of Ruby Tuesday, Inc. Prior to joining JDN Realty Corp., Ms.
Nicholas worked for approximately 18 years in the real estate industry for JDN
Enterprises, Inc., Dobson & Johnson Mortgage Banking firm and First American
National Bank.

     Kevin J. Shepherd. Mr. Shepherd has served as a Director of Tritel, Inc.
since January 1999. Mr. Shepherd has served as President of Triune, Inc., a
financial advisory firm servicing high net worth individuals since its
inception in 1989.

     T. Clark Akers. Mr. Akers has served as Senior Vice President-External
Affairs since 1995. Mr. Akers is responsible for federal, state and local
governmental relations and maintaining Tritel, Inc.'s relationships with the
FCC and the Wireless Bureau and developing relationships with the Public
Service Commissions, Planning Commissions and other regulatory agencies in
states in which Tritel, Inc. will do business.

     Timothy Burnette. Mr. Burnette has served as Senior Vice
President--Engineering & Technical Operations since May 1999. He is responsible
for the construction and operation of Tritel, Inc.'s TDMA IS-136 PCS network.
Prior to joining Tritel, Inc., Mr. Burnette served as Director of Network
Operations (River Region) for Nextel from 1994 to 1995, Vice President of
Network Operations (River Region) for Nextel from 1995 to 1996, and Vice
President, Corporate Development, for Hemphill Corporation, a tower and
construction company primarily focused on the wireless communications industry,
from 1996 to 1999.

     Keith Halford. Mr. Halford has served as Senior Vice President-Marketing
since February 1999. He is responsible for Tritel, Inc.'s overall marketing
strategy. Prior to joining Tritel, Inc., Mr. Halford was Principal of
Transactional Marketing Consultants beginning in March 1995, where he assisted


                                       78
<PAGE>

television networks, advertising agencies and telemarketing firms in the
creation of e-commerce opportunities. From 1993 through March 1995, Mr. Halford
was President of RSTV Inc. where he created ViaTV, an auction-based, satellite
delivered television channel.

     Kirk Hughes. Mr. Hughes has served as Senior Vice President-Information
Systems since 1998. He is responsible for Tritel, Inc.'s management information
systems and support. Prior to joining Tritel, Inc. in 1998, Mr. Hughes was
employed with MobileComm, a national paging company, for 13 years, where he
last served as Vice President of Information Systems. In that capacity Mr.
Hughes managed a staff of 75 employees serving a customer base of 4 million
people.

     Doug McQueen. Mr. McQueen has served as Senior Vice President-Market
Operations since July 1998. He is responsible for direct and indirect sales,
oversight of the construction and staffing of the company's retail stores and
overall supervision of Tritel, Inc.'s regional managers. Prior to becoming
Senior Vice President-Market Operations, Mr. McQueen was Vice
President-Regional Manager with Tritel, Inc. from 1997 and General Manager of
Mercury Communications's Madisonville, Kentucky market from September 1991
through April 1994. From May 1994 through January 1997, Mr. McQueen was
employed with Clear Communications as a Regional Manager for its Kentucky and
West Virginia markets. Mr. McQueen was General Manager for United States
Cellular's Evansville, Indiana market from 1986 to 1991.

     James H. Neeld, IV. Mr. Neeld has served as Senior Vice President-General
Counsel and Secretary since April 1999 and April 1998, respectively. He is
responsible for general corporate and other legal matters. Prior to becoming
Senior Vice President-General Counsel in 1999, Mr. Neeld was a shareholder of
the Jackson, Mississippi law firm, Young, Williams, Henderson & Fuselier, P.A.
and its affiliate Young, Williams, Henderson, Fuselier & Associates, Ltd. Mr.
Neeld began his career with Young, Williams, Henderson & Fuselier, P.A. in 1985
and was a director of the firm from 1994 through 1997, and remains of counsel
to the firm. While in private practice, Mr. Neeld focused on telecommunications
and general corporate law, corporate finance, acquisitions, transactions and
business planning. Mr. Neeld currently serves on the Executive Committee of the
Business Law Section of the Mississippi Bar and is a member of the Mississippi
Secretary of State's Business Law Advisory Group.

     Karlen Turbeville. Ms. Turbeville has served as Senior Vice
President-Finance since 1991. She also has served as Vice President of Alaska -
3 Cellular Corporation and as Vice President of Finance and Director for
Mercury Communications. Since joining Mercury Communications in 1991, Ms.
Turbeville has held direct responsibility for the financial, treasury, billing,
customer care, roaming, investor relations, budgeting and regulatory reporting
functions for all RSA markets. Prior to joining Mercury Communications, Ms.
Turbeville was a Manager at Tann, Brown & Russ Co., Ltd., a Mississippi
accounting firm. Ms. Turbeville is a Certified Public Accountant with
experience in accounting, auditing and consulting, including six years with
Arthur Andersen & Co. where she worked with Worldcom, Skytel and cellular
companies, and companies in the transportation, public utility and banking
industries.

     Dennis M. Watford. Mr. Watford has served as Senior Vice President-Human
Resources and Administration since August 1999, after joining Tritel, Inc. in
February 1999. Prior to joining Tritel, Inc., Mr. Watford was employed with
Chemfirst Inc. from 1983 to 1999, where he last served as Director of Human
Resources.


     Effective September 1, 1999, Tritel, Inc. and Jerry M. Sullivan entered
into an agreement to redefine Mr. Sullivan's employment with Tritel, Inc. and
its subsidiaries. Mr. Sullivan has resigned as a director of Tritel, Inc. and
all of its subsidiaries. Mr. Sullivan will serve as Executive Vice President of
Tritel, Inc. through December 31, 2001, performing such duties as are from time
to time requested of him by Tritel, Inc.'s Board of Directors. He will receive
an annual salary of $225,000 and an annual bonus of $112,500 through December
31, 2002. Mr. Sullivan will be fully vested in 4,500 shares of Class A Common
Stock and will return all other shares held by him, including his Voting
Preference Common Stock to Tritel, Inc.

     Mr. Sullivan had served as Director, Executive Vice President and Chief
Operating Officer of Tritel, Inc. since 1993. The foregoing agreements
supersede the employment relationship between Tritel, Inc. and Mr. Sullivan
defined by the Management Agreement and Mr. Sullivan's employment agreement.



                                       79
<PAGE>

     The Bylaws of Tritel, Inc. provide that the Board of Directors will have
between one and thirteen members. According to the terms of the Stockholders'
Agreement, the Board of Directors will consist of thirteen members. For so long
as required by the FCC, the management stockholders will designate four
members, each of whom must be an officer of Tritel, Inc. and each of whom will
have 1/2 of a vote, AT&T Wireless will designate two members and the cash
equity investors will designate three members. The remaining four directors
will be designated by the management stockholders, and if permitted by FCC
regulation, one such designation will be subject to the consent of the cash
equity investors alone, with the remaining three subject to the consent of the
cash equity investors and AT&T Wireless. Once permitted by FCC regulation, the
remaining four directors will be designated by the cash equity investors, with
three of these designations subject to the consent of AT&T Wireless and Messrs.
Mounger, Martin and Sullivan. All directors will hold office until the annual
meeting of stockholders next following their election and until their
successors are elected and qualified. No director may be removed without cause.
Officers are elected annually by and serve at the discretion of the Board of
Directors.

     Tritel, Inc.'s Bylaws provide that the Board of Directors may establish
committees to exercise certain powers delegated by the Board of Directors. At
present, the Board has established an Audit Committee, whose members are Mr.
Coleman, Mr. Fuqua and Ms. Hall, and a Compensation Committee, whose members
are Messrs. Hubregsen, Maschmann and Shepherd.


COMPENSATION OF EXECUTIVE OFFICERS AND DIRECTORS


EXECUTIVE COMPENSATION

     The following table sets forth certain information with respect to the
compensation paid by Tritel, Inc. for services rendered during fiscal year 1998
by its chief executive officer and its four most highly compensated executive
officers. Mr. Arnett became President in January 1999 and was not an employee
of Tritel, Inc. prior to such appointment.


                          SUMMARY COMPENSATION TABLE



<TABLE>
<CAPTION>
                                                                                           LONG-TERM
                                                                                          COMPENSATION
                                                       ANNUAL COMPENSATION                   AWARDS
                                            ------------------------------------------   -------------
                                                                                           SECURITIES
                                                                         OTHER ANNUAL      UNDERLYING
       NAME AND PRINCIPAL POSITION             SALARY        BONUS       COMPENSATION       OPTIONS
- -----------------------------------------   -----------   -----------   --------------   -------------
<S>                                         <C>           <C>           <C>              <C>
William M. Mounger, II
 Chairman of the Board and Chief
 Executive Officer ......................    $225,000      $112,500             --            --
Jerry M. Sullivan, Jr.
 Executive Vice President ...............     225,000       112,500             --            --
E.B. Martin, Jr.
 Executive Vice President and
 Chief Financial Officer ................     225,000       112,500             --            --
Karlen Turbeville
 Senior Vice President--Finance .........     175,000        87,500             --            --
John Greathouse
 Former Senior Vice President
 --Chief Technical Officer ..............     175,000        97,500         $2,700            --
</TABLE>


 Stock Options

     There were no stock options granted to the named executive officers during
fiscal year 1998.


DIRECTORS COMPENSATION


     It is not anticipated that the directors designated by the cash equity
investors or AT&T Wireless will receive cash compensation for their service on
the Board of Directors. Other non-employee directors receive a quarterly
stipend of $2,500, $1,000 for attending each Board or committee meeting



                                       80
<PAGE>

and $500 for participating in each Board or committee meeting held by
teleconference. In addition, Tritel, Inc. has adopted the 1999 Stock Option
Plan for Non-Employee Directors and anticipates granting stock options to
qualifying non-employee directors in fiscal year 1999. All directors, including
directors who are Tritel, Inc. employees, will be reimbursed for out-of-pocket
expenses in connection with attendance at meetings.


EMPLOYMENT AGREEMENTS



     Tritel, Inc. has entered into employment agreements with Messrs. Arnett,
Martin and Mounger. The employment agreements provide for a term of five years
at an annual base salary of $225,000, subject to increase as determined by the
Board of Directors. Each executive officer will also be eligible for an annual
bonus of up to 50% of his base salary upon achievement of certain objectives to
be determined by the Board of Directors or its Compensation Committee.



     The employment agreements provide for termination:


     o    by the executive officer, at any time and at his sole discretion upon
          30 days' written notice to Tritel, Inc.;


     o    by the executive officer, at any time for "Good Reason," as defined in
          the employment agreements, upon written notice to Tritel, Inc.;


     o    by Tritel, Inc., at any time for "cause," as defined in the employment
          agreements, upon written notice to the executive officer;


     o    automatically, upon the executive officer's death;


     o    by Tritel, Inc., upon the executive officer's "Disability," as defined
          in the employment agreements, upon written notice to the executive
          officer;


     o    by Tritel, Inc., immediately in the event of an uncured breach of the
          Management Agreement by the Manager, as defined below; and


     o    by Tritel, Inc., if Tritel, Inc. does not meet certain corporate
          objectives.


     Depending upon the reason for termination of the employment agreements,
the executive officer may be entitled to a severance payment upon such
termination.



     The employment agreements grant to Tritel, Inc. certain repurchase rights
with respect to the shares of Class A Common and Class C Common received by
some of the executive officers upon the closing of the joint venture and the
shares of Class A Common received by William S. Arnett. Upon specified trigger
dates, including a change of control, termination of employment, or the later
of an initial public offering or the seventh anniversary of the agreement, the
holders must sell to Tritel, Inc. the number of shares necessary, based on the
fair value of the stock, to reduce their total value of stock held by an amount
equal to the number of shares the holder initially received times $1,000 per
share (in essence, requires the holders to pay $1,000 per share for their
initial shares of stock). Also, in the event Tritel, Inc. does not meet certain
performance measurements, certain members of management will be required to
sell to Tritel, Inc. a fixed number of shares at $0.01 par per share. The
employment agreements provide that the equity to be received by the executive
officers is subject to the following vesting schedule:



                                       81
<PAGE>


<TABLE>
<CAPTION>
VESTING DATE EVENT                                                        PERCENT OF BASE SHARES
- ------------------------------------------------------------------------ ------------------------
<S>                                                                      <C>
     Commencement Date(1) ..............................................             20%
     Second Anniversary ................................................             15
     Third Anniversary .................................................             15
     Fourth Anniversary ................................................             15
     Fifth Anniversary .................................................             15
     Completion of Year 1 and Year 2 of Minimum Build-Out Plan .........             10
     Completion of Year 3 of Minimum Build-Out Plan ....................             10
                                                                                     --
      Total ............................................................            100%
                                                                                    ===
     ------------
     (1) The first vesting date event for Mr. Arnett is the First Anniversary.

</TABLE>

     For purposes of this vesting schedule, the term "Base Shares" means
eleven-fifteenths (11/15) of the executive officer's Class A Common and Class C
Common and, in the case of Mr. Arnett, eleven-fifteenths (11/15) of Class A
Common. The employment agreements provide for repurchase by Tritel, Inc. of
each executive officer's non-vested stock upon the occurrence of specified
events and allow for accelerated vesting upon certain termination events. Until
the stock is vested, the certificates evidencing the shares of stock are to be
held in escrow.


     The employment agreements also contain customary restrictions on the
executive officers' ability to compete with Tritel, Inc., solicit employees of
Tritel, Inc. and on the disclosure of confidential information of Tritel, Inc.

     Notwithstanding the foregoing, certain terms of Mr. Arnett's employment
agreement differ from the employment agreements of the other executive
officers. With respect to termination, Mr. Arnett may be terminated by Tritel,
Inc., at any time with or without "Cause," as defined in the employment
agreements, upon written notice to him, and Mr. Arnett's employment is not
subject to the terms of the Management Agreement.

1999 STOCK OPTION PLAN


     Tritel, Inc.'s 1999 Stock Option Plan authorizes the grant of certain
tax-advantaged stock options that are intended to qualify as "incentive stock
options" under Section 422 of the Internal Revenue Code of 1986, as amended,
nonqualified stock options, restricted shares, deferred shares and stock
appreciation rights for the purchase of an aggregate of up to 13,566 shares of
common stock of Tritel, Inc. ("Awards"). The Stock Option Plan provides for the
grant of Awards to qualified officers, employee directors and other key
employees of, and consultants to, Tritel, Inc. and its subsidiaries, provided,
however that incentive stock options may only be granted to employees. As of
September 30, 1999, no options have been issued under the Stock Option Plan. As
of September 30, 1999, 11,802 shares have been issued pursuant to restricted
stock grants. The maximum term of any stock option to be granted under the
Stock Option Plan is ten years, except that with respect to incentive stock
options granted to an individual who owns stock possessing more than 10% of the
total combined voting power of all classes of stock of Tritel, the term of
those stock options shall be for no more than five years. The restricted stock
is subject to the repurchase agreements as discussed under "Employment
Agreements." The number and terms of each Award and all questions of
interpretation with respect to the Stock Option Plan, including the
administration of, and amendments to, the Stock Option Plan, are determined by
the Board of Directors or a compensation committee designated by the Board.


     The exercise price of incentive stock options and nonqualified stock
options granted under the Stock Option Plan must not be less than the fair
market value of the common stock on the grant date, except that the exercise
price of incentive stock options granted to a 10% stockholder must not be less
than 110% of such fair market value on the grant date. The aggregate fair
market value on the date of grant of the common stock for which incentive stock
options are exercisable for the first time by an employee during any calendar
year may not exceed $100,000. The Stock Option Plan will terminate in 2009
unless extended by amendment.


                                       82
<PAGE>

     In the event a participant in the Stock Option Plan terminates employment
with Tritel, Inc., the Board or the compensation committee may accelerate the
vesting and exercisability of any stock option or stock appreciation right or
lapse the restrictions on any restricted share or deferred share if it
determines such action to be equitable under the circumstances or in Tritel,
Inc.'s best interest.


1999 STOCK OPTION PLAN FOR NON-EMPLOYEE DIRECTORS



     Tritel, Inc.'s 1999 Stock Option Plan for Non-employee Directors
authorizes the grant of certain nonqualified stock options for the purchase of
an aggregate of up to 50,000 shares of common stock of Tritel, Inc. to
non-employee directors of Tritel, Inc. As of September 30, 1999, no options
have been issued under the Non-employee Directors Plan. The maximum term of any
stock option to be granted under the Non-employee Directors Plan is ten years.
Grants of options under the Non-employee Directors Plan and all questions of
interpretations with respect to the Non-employee Directors Plan, including the
administration of, and amendments to, the Non-employee Directors Plan, are
determined by the Board of Directors.



     The exercise price of nonqualified stock options granted under the
Non-employee Directors Plan must not be less than the fair market value of the
common stock on the grant date. The Non-employee Directors Plan will terminate
in 2009 unless extended by amendment.


                                       83
<PAGE>

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


TRANSFER OF LICENSES TO TRITEL, INC.


     As part of the joint venture transactions, Tritel, Inc. acquired C-Block
PCS licenses from Airwave Communications and E- and F-Block PCS licenses from
Digital PCS. The members of Digital PCS are Messrs. Mounger, Sullivan and
Martin. Airwave Communications transferred its C-Block PCS licenses, comprising
approximately 2.5 million Pops in Alabama, and $31.9 million of government
financing, to Tritel, Inc. in exchange for $14.4 million of Series C Preferred
Stock. Digital PCS transferred certain of its E- and F-Block licenses,
comprising 4.1 million Pops in Alabama and Mississippi, and $9.5 million of
government financing, to Tritel, Inc., in exchange for $3.8 million of Series C
Preferred Stock. Of the 4.1 million Pops transferred by Digital PCS, 1.7
million overlap with those contributed by AT&T Wireless.


OWNERSHIP OF THE REMAINING AFFILIATE LICENSES; OPTION TO PURCHASE LICENSES IN
GEORGIA AND FLORIDA


     Digital PCS continues to hold PCS licenses covering approximately 1.5
million Pops in New Mexico and Texas. Tritel, Inc. has exercised an option to
acquire PCS licenses covering approximately 2.0 million Pops in Florida and
southern Georgia owned by Digital PCS for a purchase price of approximately $15
million in cash and Series C Preferred Stock. These licenses will be
transferred to Tritel PCS upon approval by the FCC. Tritel PCS subsequently
committed to grant to AT&T Wireless or its designee two options to purchase
these licenses, one of which covers the Fort Walton and Pensacola, Florida Pops
and the other the remaining Pops in Florida and southern Georgia. These options
expire on November 20, 1999 and April 20, 2000, respectively, unless extended.


     The purchase price for the licenses subject to the option was the number
of shares of Series C Preferred that has a value equal to the aggregate amount
paid by Digital PCS to the FCC for the licenses, excluding the FCC debt
outstanding. Additionally, Tritel, Inc. assumed the FCC debt. Under this
formula, the purchase price equaled approximately $3.0 million in Series C
Preferred Stock and Tritel assumed $12.0 million in FCC debt.


     In order to obtain AT&T Wireless's consent to exercise its option with
Digital PCS, Tritel, Inc. has agreed to amend certain of the AT&T joint venture
agreements to provide that the definition of PCS Territory in these documents
excludes the territory covered by the licenses subject to the option and
Tritel, Inc. and its subsidiaries shall only engage in specified permitted
activities related to the licenses or the territories covered by the licenses.


     On April 20, 1999, Digital PCS sold licenses covering 1.6 million Pops in
Louisiana to Telecorp PCS, another AT&T Wireless joint venture partner, in
exchange for an equity interest in Telecorp PCS. Management intends for the
remaining licenses, covering 1.5 million Pops in Texas and New Mexico, to
remain with Digital PCS.


LOANS TO PREDECESSORS


     On January 7, 1999, Tritel, Inc. entered into a secured promissory note
agreement under which it agreed to lend up to $2.5 million to Airwave
Communications and Digital PCS. Interest on advances under the loan agreement
is 10% per year. The interest will compound annually and interest and principal
are due at maturity of the note. The note is secured by Airwave
Communications's and Digital PCS's ownership interest in Tritel, Inc. and
certain equity securities of TeleCorp PCS. Any proceeds from the sale of
licenses by Airwave Communications and Digital PCS, net of the FCC debt
repayment, are required to be applied to the note balance. If the note has not
been repaid within five years, it will be repaid through a reduction of Airwave
Communications's and Digital PCS's interest in Tritel, Inc. based on a
valuation of Tritel, Inc.'s stock at that time.


                                       84
<PAGE>

MANAGEMENT AGREEMENT


     Tritel, Inc. has entered into a Management Agreement with Tritel
Management, LLC, a Mississippi limited liability company, which is wholly owned
by the Messrs. Martin and Mounger. Pursuant to the Management Agreement, Tritel
Management is to be responsible for the design, construction and operation of
Tritel, Inc. and its business, all subject to Tritel, Inc.'s oversight, review
and ultimate control and approval. Tritel will pay Tritel Management a fee of
$10,000 per year for such services and will reimburse Tritel Management for
out-of-pocket expenses incurred on behalf of Tritel, Inc. The term of the
Management Agreement is five years, subject to termination upon the occurrence
of certain events described in the Management Agreement.


RELATIONSHIP WITH MERCURY COMMUNICATIONS

     Mercury Communications is wholly owned by Messrs. Martin and Mounger.
During 1997 and 1998, Tritel, Inc. reimbursed Mercury Communications for actual
expenses to cover the salaries and employee benefits of Mercury Communications
employees who were providing services almost exclusively to Tritel, Inc.
Tritel, Inc. reimbursed Mercury Communications $1,312,000 and $3,709,000 for
such expenses in 1997 and 1998, respectively. On January 7, 1999, after
consummation of the transactions described herein, the employees of Mercury
Communications who were providing services to Tritel, Inc. became employees of
Tritel, Inc.

     During April 1997, Tritel, Inc. advanced $249,000 on behalf of Mercury
Communications to repay a loan Mercury Communications had incurred from a third
party. The balance due from Mercury Communications on this advance was $247,000
at December 31, 1997 and 1998 and September 30, 1999.



RELATIONSHIP WITH MERCURY WIRELESS MANAGEMENT, INC.

     Mercury Wireless Management, Inc., a company wholly owned by Messrs.
Martin, Mounger and Sullivan, provides management and marketing services to
communications tower owners, including municipalities. Mercury Wireless
Management has contracted to provide such services to the City of Jackson,
Mississippi. Under the City of Jackson contract, Mercury Wireless Management
receives a percentage of rentals generated from the leasing of the facilities
managed by Mercury Wireless Management. Tritel, Inc. has entered into various
leases to co-locate its equipment on certain towers owned by the City of
Jackson and managed by Mercury Wireless Management. These leases were
negotiated on an arms length basis and incorporate terms substantially
identical to those offered by the City of Jackson to unrelated third-party
carriers.

     Tritel, Inc.'s employees perform certain services on behalf of Mercury
Wireless Management, and Mercury Wireless Management reimburses Tritel, Inc.
for these services. Such amounts totaled $17,000 for 1997 and $11,000 for 1998
and were included in amounts due from affiliates at December 31, 1997 and 1998.



RELATIONSHIP WITH WIRELESS FACILITIES, INC.

     Tritel, Inc. receives site acquisition and microwave relocation services
from Wireless Facilities, Inc. Scott I. Anderson, who is a director of Tritel,
is also a director of Wireless Facilities.


RELATIONSHIP WITH AT&T WIRELESS


     Tritel, Inc. has entered into joint venture agreements with AT&T Wireless
and its affiliates, including the Securities Purchase Agreement, the Closing
Agreement related thereto, Stockholders' Agreement, Network Membership License
Agreement, Roaming Agreement, Resale Agreement, Roaming Administration
Agreement and Long Distance Agreement. AT&T Wireless holds Series A Preferred
Stock and Series D Preferred Stock valued at $137.1 million and has nominated
two directors to Tritel, Inc.'s Board of Directors, Ann K. Hall and H. Lee
Maschmann.



                                       85
<PAGE>

RELATIONSHIP WITH TELECORP PCS AND TRITON PCS

     Tritel, Inc. has common stockholders with TeleCorp PCS and Triton PCS and
may be deemed an affiliate by virtue of this common ownership. Scott I.
Anderson and Gary S. Fuqua, two of Tritel, Inc.'s directors, serve as directors
of TeleCorp PCS. Mr. Anderson also serves as a director of Triton PCS. Tritel,
Inc. has entered into an agreement with TeleCorp PCS and Triton PCS to adopt
the common brand name, SunCom, that will be co-branded with the AT&T brand
name.


RELATIONSHIP WITH ABC WIRELESS, L.L.C.

     Tritel, Inc. has made a loan of $7.5 million to ABC Wireless, L.L.C. for
the purpose of bidding on licenses in the FCC's auction of C-Block PCS
licenses. The members of ABC Wireless are Mr. Anderson, a director of Tritel,
Inc., and Gerald T. Vento and Thomas H. Sullivan, directors and executive
officers of TeleCorp PCS. See "Management's Discussion and Analysis--Pending
License Acquisition."


RELATIONSHIP WITH FLYING A TOWERS

     Tritel, Inc. has leased several communication towers and expects to lease
several additional towers from Flying A Towers. Mr. Arnett is President of
Flying A Towers.


RELATIONSHIP WITH INITIAL PURCHASERS

     Affiliates of the Initial Purchasers also provide banking, advisory and
other financial services to Tritel PCS and its affiliates in the ordinary
course of business. Toronto Dominion (Texas), Inc., an affiliate of TD
Securities (USA) Inc., is the administrative agent and issuing bank and
affiliates of each of the Initial Purchasers are lenders under Tritel, Inc.'s
bank facility. Tritel, Inc. intends to enter into an interest rate swap
agreement with Barclays Bank PLC.


RELATIONSHIP WITH CASH EQUITY INVESTORS

     Tritel, Inc. and the cash equity investors have entered into an Investors
Stockholders' Agreement to provide for certain rights with respect to the
management of Tritel, Inc., and to provide for certain restrictions with
respect to the sale, transfer or other disposition of Tritel, Inc. stock beyond
those rights and restrictions set forth in the Stockholders' Agreement.

     The Investors Stockholders' Agreement provides, subject to limited
exceptions with respect to removal of directors and filling of vacancies, that
the cash equity investors will vote all of their shares to cause the election
of one individual to be designated as a director by each of Conseco, Dresdner
and Entergy. Initially, the directors designated by Conseco, Dresdner and
Entergy will be Andrew Hubregsen, Alexander P. Coleman and Gary S. Fuqua,
respectively. In the event that the right of the cash equity investors to
nominate directors is reduced to one director, then that right will be
exercisable by cash equity investors owning two-thirds of the outstanding
shares of common stock and/or Series C Preferred Stock held by all cash equity
investors.

     Each cash equity investor has agreed, subject to certain limited
exceptions, that it will not directly or indirectly transfer or otherwise grant
or create certain liens in, give, place in trust or otherwise voluntarily or
involuntarily dispose of ("Transfer") any share of the capital stock of Tritel,
Inc. held by it as of January 7, 1999 or thereafter acquired, including a
proposed Transfer to any Prohibited Transferee, as defined in the Stockholders'
Agreement, or any Regional Bell Operating Companies, Microsoft Corporation,
GTE, SNET or any of their respective affiliates, successors or assigns. In
addition, if a cash equity investor desires to Transfer any or all of its
shares of the capital stock of Tritel, Inc. to an affiliate or affiliated
successor, then the cash equity investor must first offer all of those shares
to the other cash equity investors, subject to certain terms and conditions.
Each cash equity investor also has tag along rights and drag along rights. The
tag along rights enable non-selling cash equity investors to participate in a
sale of certain capital stock of Tritel, Inc. by other selling cash


                                       86
<PAGE>

equity investors, subject to certain terms and conditions. The drag along
rights provide, under certain circumstances, that a cash equity investor that
proposes to sell its shares of the capital stock of Tritel, Inc. may compel
other non-selling cash equity investors to participate in the proposed sale.


     The Investors Stockholders' Agreement will terminate upon the termination
of the Stockholders' Agreement.


RELATIONSHIP WITH YOUNG, WILLIAMS, HENDERSON & FUSELIER, P.A.


     Young, Williams, Henderson & Fuselier, P.A. provides legal services to
Tritel. E.B. Martin, Jr., who is an officer and director of Tritel, is also a
shareholder of the law firm of Young, Williams, Henderson & Fuselier and
Associates Ltd., an affiliate of Young, Williams, Henderson & Fuselier, P.A.
James H. Neeld, IV, who is Senior Vice President-General Counsel and Secretary
of Tritel, Inc., is also of counsel to Young, Williams, Henderson & Fuselier,
P.A.


                                       87
<PAGE>

                            PRINCIPAL STOCKHOLDERS


     The following table sets forth certain information with respect to
beneficial ownership of Tritel, Inc.'s voting securities, as well as its
non-voting common stock, as of the date of this prospectus, by


     o    each stockholder who is known by Tritel, Inc. to own beneficially more
          than 5% of any class of Tritel, Inc.'s voting securities,


     o    each of Tritel, Inc.'s directors,


     o    each of the named executive officers and


     o    all directors and executive officers of Tritel, Inc. as a group.



     On January 7, 1999, several institutional equity investors, some of which
are named in the table below, purchased an aggregate of $149.2 million of
Series C Preferred Stock of Tritel, Inc. Most of these institutional investors
entered into investor loan agreements with Ericsson pursuant to which Ericsson
provided a total of $60.8 million of loans to them, severally, to fund a
portion of the January 7, 1999 purchase.



     On the same date, Airwave Communications purchased $11.2 million of the
Series C Preferred Stock of Tritel, Inc. and Digital PCS purchased $3.0 million
of Series C Preferred Stock. The full $14.2 million was funded on January 7,
1999 by means of an investor loan from Ericsson in that amount. As part of a
restructuring of their operations, Digital PCS has agreed to transfer all of
its Series C Preferred Stock, including the foregoing $3.0 million of Series C
Preferred Stock, to Airwave Communications, which will also assume the $3.0
million loan from Ericsson.


     The investor loans are subject to limited recourse. The interest thereon,
which is at a fixed rate, is not payable for eight years, and the loans are
secured by $121.8 million of Series C Preferred Stock owned by the
institutional investors and $32.4 million of Series C Preferred Stock owned by
Airwave Communications, including the shares to be acquired from Digital PCS.
Ericsson made these loans as an additional inducement for Tritel, Inc. to agree
to purchase from Ericsson not less than $300 million of PCS infrastructure
equipment, including base stations, switches, software and related peripheral
equipment.


     Shares of Series C Preferred Stock are convertible immediately into shares
of Class A Common Stock on a one-for-one basis and, accordingly, holders of
Series C Preferred Stock are deemed to own the same number of shares of Class A
Common Stock. On all matters to be submited to the stockholders of Tritel,
Inc., the holders of Series C Preferred Stock have the right to vote on an
as-converted basis as a single class with the holders of Tritel, Inc.'s Class A
Common Stock.


     Together the Class A Common Stock and the Series C Preferred Stock cast
4,990,000 votes on all matters not requiring a class vote, while the nine
shares of Voting Preference Common Stock cast 5,010,000 votes on all matters
not requiring a class vote. The votes to which the Class A Common Stock and
Series C Preferred Stock are collectively entitled are allocated to each share
on a pro rata basis. Similarily, the votes to which the nine shares of Voting
Preference Common Stock are entitled are allocated to each share on a pro rata
basis. The Voting Preference Common Stock loses its voting preference when the
rules of the FCC so permit, which is currently ten years after the respective
issuances of Tritel, Inc.'s C- and F-Block licenses. The Class C Common Stock
is non-voting stock.


     Unless otherwise indicated, each person named below has sole voting and
investment power with respect to the shares beneficially owned. Unless
otherwise indicated, the address of each person named below is c/o Tritel,
Inc., 111 E. Capitol Street, Suite 500, Jackson, Mississippi 39201.


                                       88
<PAGE>



<TABLE>
<CAPTION>
                                                                COMMON STOCK
                                    ---------------------------------------------------------------------
                                            CLASS A                  CLASS C           VOTING PREFERENCE
                                             COMMON                   COMMON                COMMON
                                    ------------------------ ------------------------ -------------------
NAME                                    NUMBER         %         NUMBER         %      NUMBER       %
- ----------------------------------- ------------- ---------- ------------- ---------- -------- ----------
<S>                                 <C>           <C>        <C>           <C>        <C>      <C>
AT&T Wireless(2) ..................          --         --            --         --       --         --
Conseco, Inc.(4) ..................          --         --            --         --       --         --
Dresdner Kleinwort Benson
 Private Equity
 Partners L.P.(5) .................          --         --            --         --       --         --
Triune PCS, LLC(6) ................          --         --            --         --       --         --
MF Financial(8) ...................          --         --            --         --       --         --
Airwave Communications,
 LLC(9) ...........................          --         --            --         --       --         --
William M. Mounger, II(9)(10) .....     5,961.36      18.6%      1,725.56      50.0%      3.0      50.0%
Jerry M. Sullivan, Jr.(9) .........     4,500.00     14.0             --         --       --         --
E.B. Martin, Jr. ..................     5,961.36     18.6        1,725.56      50.0       3.0      50.0
Karlen Turbeville .................     2,713.03      7.7             --         --       --         --
William S. Arnett .................     4,069.54     11.6             --         --       --         --
All officers and directors as a
 group ............................    23,046.13     71.82%      3,451.12     100.0%      6.0     100.0%



<CAPTION>
                                           PREFERRED STOCK
                                    -----------------------------
                                                                   PERCENTAGE
                                              SERIES C              OF TOTAL
                                    -----------------------------    VOTING
NAME                                      NUMBER          %(1)      POWER(2)
- ----------------------------------- ------------------ ---------- -----------
<S>                                 <C>                <C>        <C>
AT&T Wireless(2) ..................      57,654.10(3)      25.0%       8.8%
Conseco, Inc.(4) ..................       53,220.00        28.9       9.5
Dresdner Kleinwort Benson
 Private Equity
 Partners L.P.(5) .................       28,000.00        15.2       5.7
Triune PCS, LLC(6) ................       24,139.04        13.1       4.6
MF Financial(8) ...................       13,000.00         7.1       1.9
Airwave Communications,
 LLC(9) ...........................       32,392.36        17.6       6.1
William M. Mounger, II(9)(10) .....        2,000.00         1.1      26.6
Jerry M. Sullivan, Jr.(9) .........             --           --          *
E.B. Martin, Jr. ..................             --           --      26.2
Karlen Turbeville .................             --           --          *
William S. Arnett .................             --           --          *
All officers and directors as a
 group ............................        2,000.00         1.1%     50.48%
</TABLE>


- ----------
 *  Represents less than 1%.

(1)  The percentage of the Series C Preferred Stock owned by AT&T Wireless
     assumes it has converted all of its Series D Preferred Stock into Series C
     Preferred Stock. The percentage of the Series C Preferred Stock owned by
     each other holder assumes AT&T Wireless has not converted its Series D
     Preferred Stock.

     The percentage of the total voting power of Tritel, Inc. held by all
     persons in the table assumes AT&T Wireless has converted its Series D
     Preferred Stock.


(2)  Address is: c/o AT&T Wireless Services, Inc., 7277 164th Avenue, NE,
     Redmond, Washington 98052.


(3)  Consists of 46,374.10 shares Series D Preferred Stock, which are assumed to
     have been converted into an equivalent number of shares of Series C
     Preferred Stock. AT&T Wireless also owns 90,668.33 shares of Series A
     Preferred Stock.

(4)  These shares are held through Washington National Insurance Company and
     United Presidential Life Insurance Company. Address is: 11825 North
     Pennsylvania Street, Carmel, IN 46032.

(5)  Address is: 75 Wall Street, 24th Floor, New York, NY 10005.

(6)  Address is: 4770 Baseline Road, Suite 380, Boulder, CO 80303.

(7)  On April 26, 1999, Entergy Wireless Company notified Tritel, Inc. and the
     stockholders of Tritel, Inc. of its offer to sell its 20,000 shares of
     Series C Preferred Stock pursuant to the right of first offer held by
     certain stockholders of Tritel, Inc. under the Stockholders' Agreement and
     the Investors Stockholders' Agreement. Entergy has advised Tritel, Inc.
     that its decision to sell its shares reflects a shift in its strategic
     focus. Tritel, Inc. has received indications that certain other existing
     stockholders are interested in purchasing Entergy's shares. Entergy's
     address is: Three Financial Centre, 900 South Shackelford, Suite 210,
     Little Rock, AR 72211.

(8)  Address is: 73 Treemont Street, Suite 13, Boston, MA 02108.

(9)  Assumes the transfer of 6,802.4 shares of Series C Preferred Stock from
     Digital PCS to Airwave Communications. Southern Farm Bureau Life Insurance
     Company has a controlling interest in Airwave Communications. Mr. Mounger
     and his family have an approximately 10% equity interest in Airwave
     Communications through M3, LLC. Jerry M. Sullivan, Jr.'s wife and members
     of her family have a less than 10% equity interest in Airwave
     Communications through McCarty Communications LLC. Messrs. Mounger and
     Sullivan disclaim any beneficial interest in the shares of Tritel, Inc.
     owned by Airwave Communications.

(10) Mr. Mounger controls Trillium PCS, LLC, which owns 2,000 shares of Series C
     Preferred Stock.


                                       89
<PAGE>

                      DESCRIPTION OF CERTAIN INDEBTEDNESS


GOVERNMENT DEBT

     Because Tritel, Inc. qualifies as a small business for the purpose of
C-Block licenses and a very small business for the purposes of F-Block
licenses, it is entitled to receive preferential financing for these licenses
from the U.S. Government. The total license fee payable to the U.S. Government
in respect of the C-Block licenses for which Airwave Communications was named
the winning bidder is approximately $35.5 million. Under the preferential
financing terms for the C-Block Licenses, Airwave Communications has paid a
deposit of 10% of the license fee, which is approximately $3.5 million. Under
the preferential financing terms for the C-Block licenses, Tritel, Inc. will
pay interest only for the first six years of the license term at a fixed
interest rate equal to 7.0% per annum with principal amortized during the
seventh through tenth years of the license. With respect to the F-Block
licenses, the total license fee payable to the U.S. Government is approximately
$12.0 million. Under the preferential financing terms for the F-Block licenses,
Tritel, Inc. will be required to make quarterly payments of interest only, at a
fixed interest rate of 6.125% per annum for the first two years after the
license grant date, and quarterly payments of interest and principal over the
remaining eight years of the license term.

     As a C- and F-Block licensee, Tritel, Inc. may incur substantial financial
penalties, license revocation or other enforcement measures at the FCC's
discretion, in the event that it fails to make timely quarterly installment
payments. Where a C or F-Block licensee anticipates defaulting on any required
payment, it may request a three to six month grace period before the FCC
cancels its license. In the event of default by a C- or F-Block licensee, the
FCC could reclaim the licenses, re-auction them, and subject the defaulting
party to a penalty comprised of the difference between the price at which it
acquired its license and the amount of the winning bid at re-auction, plus an
additional penalty of three percent of the subsequent winning bid.


BANK FACILITY

     The following description is not complete and is qualified in its entirety
by reference to the provisions of the Amended and Restated Loan Agreement,
dated as of March 31, 1999 among Tritel PCS, as borrower, Tritel, Inc., as
parent, Toronto Dominion (Texas), Inc., Barclays Bank PLC, NationsBank, N.A.,
and other financial institutions signatory thereto, as lenders, and Toronto
Dominion (Texas), Inc., as administrative agent for the lenders and The
Toronto-Dominion Bank, Houston Agency, as the issuing bank, and other related
documents entered into in connection with the bank facility.

     The bank facility provides for an aggregate of up to $550 million of
senior secured credit facilities including up to:

      o  a $250 million reducing revolving credit facility (the "Revolver"),

      o  a $100 million term credit facility (the "Term Loan A") and

      o  a $200 million term credit facility (the "Term Loan B").


     The final maturity date for the Revolver and the Term Loan A is June 30,
2007 and for the Term Loan B is December 31, 2007. At September 30, 1999,
Tritel PCS had amounts outstanding under the bank facility of approximately
$300 million.


     Tritel PCS's ability to draw funds under the bank facility is subject to
customary conditions including, among others, the following:

      o  Total Debt outstanding may not exceed 70% of Total Capital, and

      o  Senior Debt may not exceed 50% of Total Capital, except that under
         certain circumstances, including satisfaction of buildout and
         subscriber milestones, this percentage may be increased to as much as
         55%.


                                       90
<PAGE>


     As of September 30, 1999, Tritel PCS could have borrowed up to a total of
approximately $550 million pursuant to the terms of the bank facility.


     The bank facility also provides Tritel PCS with letters of credit of up to
$10 million under the Revolver.

     At the option of Tritel PCS, the Revolver and the Term Loan A bear
interest at either the base rate, which is the greater of the prime rate of
Toronto-Dominion Bank, New York Branch, or the federal funds rate, plus 0.5%,
plus an applicable margin ranging from a minimum of 0.75% to a maximum of
2.75%, or LIBOR, plus an applicable margin ranging from a minimum of 1.75% to a
maximum of 3.75% (the "LIBOR Margin"), in each case, depending on the
occurrence of the third anniversary of the Loan Agreement, the generation of
positive operating cash flow by Tritel PCS and Tritel PCS's total leverage
ratio. At the option of Tritel PCS, the Term Loan B bears interest at either
the base rate, plus an applicable margin of either 2.75% or 3.50%, or LIBOR,
plus an applicable margin of either 3.75% or 4.50%, in each case depending on
whether or not Tritel PCS has achieved positive cash flow and the third
anniversary of the bank facility has occurred. Tritel PCS must pay a per annum
commitment fee equal to the product of either 0.5%, 1% or 1.75%, depending on
the ratio of available Revolver and Term Loan A commitments to total Revolver
and Term Loan A commitments, and the sum of the available Revolver and Term
Loan A commitments. Tritel PCS also must pay a letter of credit fee equal to
the LIBOR Margin plus 0.125% per annum on the undrawn face amount of any
outstanding letters of credit from the date of issuance through the expiration
date of those letters of credit.

     Outstanding loans drawn from the Revolver or the Term Loan A bearing
interest at the base rate plus the applicable margin may be prepaid without
penalty. Prepayments of the Term Loan B made on or before December 31, 2001
will require a prepayment fee ranging from 0% to 3% of the prepayment amount,
depending on the date of prepayment. Prepayments of any loans under the Bank
Facility bearing interest at LIBOR plus the LIBOR Margin will require payment
of an additional amount sufficient to compensate the lenders for all losses and
out-of-pocket expenses other than lost margins on the loans incurred in
connection with these prepayments.

     The bank facility is secured by:

     o    a perfected first priority lien on all tangible and intangible assets,
          including FCC licenses if legally permitted, of Tritel, Inc., Tritel
          PCS and each of their present and future subsidiaries,

     o    a pledge of all the capital stock of Tritel PCS and each of its
          present and future subsidiaries and

     o    a pledge of Tritel, Inc.'s equity subscription agreements.

In addition, the bank facility is secured by upstream guarantees from Tritel,
Inc. PCS's direct and indirect subsidiaries, both present and future, and a
downstream guarantee from Tritel, Inc.

     The bank facility contains various covenants that restrict the ability of
Tritel, Inc. and its subsidiaries, among other things, to:

     o    incur additional indebtedness,

     o    grant liens,

     o    make guarantees,

     o    engage in mergers, acquisitions, investments, consolidations,
          liquidations, dissolutions and asset sales,

     o    make distributions and other restricted payments,

     o    engage in transactions with affiliates,

     o    own real estate and

                                       91
<PAGE>

     o    restrict upstream dividends by subsidiaries to Tritel PCS.

     The bank facility contains certain financial and operating covenants
including, among other things:

     o    a maximum senior debt to total capitalization ratio,

     o    a maximum total debt to total capitalization ratio,

     o    a minimum percentage of covered Pops,

     o    a minimum number of subscribers,

     o    a minimum amount of revenues,

     o    a maximum amount of capital expenditures,

     o    a maximum total leverage ratio,

     o    a maximum senior leverage ratio,

     o    a minimum fixed charge coverage ratio and

     o    a minimum interest coverage ratio.

     Events of default under the bank facility include:

     o    any acceleration of, or any default permitting acceleration of,
          indebtedness of Tritel PCS, its subsidiaries or Tritel, Inc. exceeding
          $5.0 million,

     o    loss of the right to use any AT&T trademark pursuant to the Network
          Membership License Agreement within five years after March 31, 1999
          and, thereafter, loss of such right under specific circumstances,

     o    failure of any party to the Securities Purchase Agreement,
          Stockholders' Agreement or Bid Equity Commitments Documentation, as
          defined in the Loan Agreement, to comply with a funding or
          contribution obligation thereunder exceeding 30 days,

     o    the occurrence or existence of any Change of Control Event, as defined
          in the Loan Agreement, and

     o    other usual and customary events of default under senior secured
          credit facilities.

     The lenders under the bank facility received fees reflecting then-existing
market conditions, as well as reimbursement of their expenses.


                                       92
<PAGE>

                              THE EXCHANGE OFFER


PURPOSE AND EFFECT OF THE EXCHANGE OFFER

     Tritel PCS originally sold the outstanding notes to NationsBanc Montgomery
Securities LLC, Barclays Capital Inc., TD Securities (USA) Inc., BNY Capital
Markets, Inc., CIBC World Markets Corp. (formerly CIBC Oppenheimer Corp.) and
Credit Lyonnais Securities (USA) Inc. (the "Initial Purchasers"). The Initial
Purchasers subsequently placed the outstanding notes with:

     o    qualified institutional buyers in reliance on Rule 144A under the
          Securities Act; and

     o    qualified buyers outside the United States in reliance on Regulation S
          under the Securities Act.

     Tritel PCS entered into a registration rights agreement with the Initial
Purchasers, as a condition to their purchase of the outstanding notes, pursuant
to which Tritel PCS has agreed, for the benefit of the outstanding noteholders,
at its own expense, to use its reasonable best efforts file a registration
statement for this exchange offer, of which this prospectus is a part, with the
Securities and Exchange Commission within 60 days after the issue date of the
notes. In addition, Tritel PCS will use its reasonable best efforts to cause
the registration statement to become effective within 210 days after the issue
date of the notes. When the exchange offer registration statement is declared
effective, Tritel PCS will offer the registered notes in exchange for tender of
the outstanding notes. For each outstanding note tendered to Tritel PCS
pursuant to the exchange offer, the holder of such outstanding note will
receive a registered note having an original principal amount at maturity equal
to that of the tendered outstanding note.

     Based upon interpretations by the SEC staff set forth in certain no-action
letters to third parties, including Exxon Capital Holdings Corp., SEC No-Action
Letter (April 13, 1989); Morgan Stanley & Co. Inc., SEC No-Action Letter (June
5, 1991); and Shearman & Sterling, SEC No-Action Letter (July 2, 1993), Tritel
PCS believes that the registered notes issued pursuant to this exchange offer
in exchange for the outstanding notes, in general, will be freely tradable
after the exchange offer, without compliance with the registration and
prospectus delivery requirements of the Securities Act. However, any purchaser
of outstanding notes who is a Tritel PCS "affiliate," within the meaning of
Rule 405 under the Securities Act, who does not acquire the registered notes in
the ordinary course of business, or who tenders in the exchange offer for the
purpose of participating in a distribution of the registered notes, could not
rely on the SEC staff position enunciated in such no-action letters and, in the
absence of an applicable exemption, must comply with the registration and
prospectus delivery requirements of the Securities Act in connection with any
resale transaction. A holder's failure to comply with those requirements in
such an instance may result in that holder incurring liability under the
Securities Act which we will not indemnify.

     As the above-mentioned no-action letters and the registration rights
agreement contemplate, each holder accepting the exchange offer is required to
represent to us, in a letter of transmittal, that:

     o    the holder or the person receiving the registered notes, whether or
          not such person is the holder, will acquire those registered notes in
          the ordinary course of business;

     o    the holder or any other acquiror is not engaging in a distribution of
          the registered notes;

     o    the holder or any other acquiror has no arrangement or understanding
          with any person to participate in a distribution of the registered
          notes;


     o    neither the holder nor any other acquiror is a Tritel PCS affiliate
          within the meaning of Rule 405 under the Securities Act; and

     o    the holder or any other acquiror acknowledges that if that holder or
          other acquiror participates in the exchange offer for the purpose of
          distributing the registered notes, it must comply with the
          registration and prospectus delivery requirements of the Securities
          Act in connection with any such resale and cannot rely on the
          above-mentioned no-action letters.


                                       93
<PAGE>

     As indicated above, each broker-dealer that receives for its own account a
registered note in exchange for outstanding notes must acknowledge that it:

     o    acquired the outstanding notes for its own account as a result of
          market-making activities or other trading activities;

     o    has not entered into any arrangement or understanding with Tritel PCS
          or any Tritel PCS "affiliate" to distribute the registered notes; and

     o    will deliver a prospectus meeting the requirements of the Securities
          Act in connection with any resale of the registered notes.

     For a description of the procedures for resales by participating
broker-dealers, see "Plan of Distribution."

     In the event that (1) changes in the law or the applicable interpretations
of the SEC staff do not permit Tritel PCS to effect this exchange offer, or (2)
if for any other reason the exchange offer is commenced and not consummated
within 30 days after the exchange offer registration statement is declared
effective, or (3) if any holder of Transfer Restricted Securities notifies
Tritel PCS prior to the 20th day following consummation of the exchange offer
that:

     o    it is prohibited by law or Commission policy from participating in the
          exchange offer;

     o    that it may not resell the registered notes acquired by it in the
          exchange offer to the public without delivering a prospectus and the
          prospectus contained in the exchange offer registration statement is
          not appropriate or available for such resales; or

     o    that it is a broker-dealer and owns outstanding notes acquired
          directly from Tritel PCS or an affiliate of Tritel PCS,

then Tritel PCS will:

     o    file, on or prior to 30 days after the earlier of (a) the date on
          which Tritel PCS determines that the exchange offer registration
          statement need not or cannot be filed as a result of clause (1) above
          and (b) the date on which Tritel PCS receives the notice specified in
          clause (3) above, (such earlier date, the "Shelf Filing Deadline"), a
          shelf registration statement pursuant to Rule 415 under the Act, which
          may be an amendment to the exchange offer registration statement (the
          "Shelf Registration Statement"), covering resales of the outstanding
          notes;

     o    use its reasonable best efforts to cause such Shelf Registration
          Statement to become effective on or prior to 90 days after the Shelf
          Filing Deadline for the Shelf Registration Statement; and

     o    use reasonable best efforts to keep effective the shelf registration
          statement until the earlier of two years after the outstanding notes'
          original issuance date, subject to extension under certain
          circumstances, or such time as all of the applicable outstanding notes
          have been sold.

     "Transfer Restricted Securities" means:

     o    each outstanding note until the date on which such outstanding note
          has been exchanged by a person other than a broker-dealer for a
          registered note in the exchange offer;

     o    each outstanding note until following the exchange by a broker-dealer
          in the exchange offer of an outstanding note for a registered note,
          the date on which such registered note is sold to a purchaser who
          receives from such broker-dealer on or prior to the date of such sale
          a copy of the prospectus contained in the exchange offer registration
          statement;

     o    each outstanding note until the date on which such outstanding note
          has been effectively registered under the Securities Act and disposed
          of in accordance with the Shelf Registration Statement;


                                       94
<PAGE>

     o    each outstanding note until the date on which such outstanding note is
          distributed to the public pursuant to Rule 144 under the Securities
          Act; and

     o    each registered note held by a broker-dealer until the date on which
          such registered note is disposed of by a broker-dealer pursuant to the
          "Plan of Distribution" section in this prospectus.

     If:

     o    Tritel PCS fails to file any of the registration statements required
          by the registration rights agreement on or before the date specified
          for such filing;

     o    any of such registration statements is not declared effective by the
          Commission on or prior to the date specified for such effectiveness
          (the "Effectiveness Target Date");

     o    Tritel PCS fails to consummate the exchange offer within 30 business
          days of the Effectiveness Target Date with respect to the exchange
          offer registration statement;

     o    the Shelf Registration Statement is declared effective but thereafter
          ceases to be effective or usable in connection with resales of
          Transfer Restricted Securities during the periods specified in the
          registration rights agreement; or

     o    the exchange offer registration statement is filed and declared
          effective but thereafter will cease to be effective or fail to be
          usable for its intended purpose without being succeeded immediately by
          a post-effective amendment to such exchange offer registration
          statement that cures such failure and that is itself declared
          effective immediately (each such event referred to in the previous
          five clauses is a "Registration Default"),

then Tritel PCS will pay liquidated damages to each holder of outstanding
notes, with respect to the first 90-day period immediately following the
occurrence of the first Registration Default in an amount equal to $.05 per
week per $1,000 principal amount of outstanding notes held by such holder.

     The amount of the liquidated damages will increase by an additional $.05
per week per $1,000 principal amount of outstanding notes with respect to each
subsequent 90-day period until all Registration Defaults have been cured, up to
a maximum amount of liquidated damages for all Registration Defaults of $.25
per week per $1,000 principal amount of outstanding notes.

     All accrued liquidated damages will be paid by Tritel PCS on each damages
payment date to the global note holder by wire transfer of immediately
available funds or by federal funds check and to holders of outstanding
certificated notes by wire transfer to the accounts specified by them or by
mailing checks to their registered addresses if no such accounts have been
specified.

     Following the cure of all Registration Defaults, the accrual of liquidated
damages will cease but liquidated damages accrued and unpaid will survive until
paid in full.

     Tritel PCS will, if and when it files the Shelf Registration Statement,
provide to each applicable holder of the outstanding notes copies of the
prospectus which is a part of the Shelf Registration Statement. A holder that
sells the outstanding notes pursuant to the Shelf Registration Statement
generally:

     o    must be named as a selling security holder in the related prospectus;

     o    must deliver a prospectus to purchasers;

     o    will be subject to certain of the civil liability provisions under the
          Securities Act in connection with such sales; and

     o    will be bound by the provisions of the registration rights agreement
          which are applicable to that holder, including certain indemnification
          obligations.

     In addition, each of the outstanding noteholders must deliver information
to Tritel PCS, to be used in connection with the Shelf Registration Statement,
in order to have his or her outstanding notes included in the Shelf
Registration Statement and to benefit from the provisions set forth in the
foregoing paragraph.


                                       95
<PAGE>

     The registration rights agreement covering the outstanding notes provides
that Tritel PCS will file an exchange offer registration statement with the SEC
within 60 days after the issue date of the notes. In the event that Tritel PCS
and the guarantors do not comply with their obligations under the registration
rights agreement, they will be required to pay to the holders of the notes
liquidated damages up to a maximum of $0.25 per week per $1,000 in principal
amount of notes held by such holders for each week or part of a week that the
Registration Default continues. Tritel PCS will not be required to pay
liquidated damages for more than one Registration Default at any given time.
Liquidated damages will cease to accrue following the cure of all Registration
Defaults. The sole remedy available to the outstanding noteholders will be the
collection of these liquidated damages. All liquidated damages payable because
a Registration Default occurred will be payable to the outstanding notesholders
in cash on each May 15 and November 15, commencing with the first such date
occurring after any such liquidated damages begin to accrue, until the
Registration Default is cured.

     Outstanding noteholders must:

     o    make certain representations to us in order to participate in the
          exchange offer;

     o    deliver information to be used in connection with the shelf
          registration statement, if required; and

     o    provide comments on the shelf registration statement within the time
          periods set forth in the registration rights agreement,

in order to have their outstanding notes included in the Shelf Registration
Statement and to benefit from the provisions regarding liquidated damages
payable because a Registration Default occurred, as set forth above. By
acquiring Transfer Restricted Securities, a holder will be deemed to have
agreed to indemnify Tritel PCS against certain losses arising out of
information furnished by such holder in writing for inclusion in any Shelf
Registration Statement. holders of outstanding notes will also be required to
suspend their use of the prospectus included in the Shelf Registration
Statement under certain circumstances upon receipt of written notice to that
effect from Tritel PCS.

     The preceding summary of the material provisions of the registration
rights agreement is subject to, and is qualified in its entirety by, all the
provisions of the registration rights agreement, a copy of which is filed as an
exhibit to the exchange offer registration statement of which this prospectus
is a part.


TERMS OF THE EXCHANGE OFFER

     Upon the terms and subject to the conditions set forth in this prospectus
and in the letter of transmittal for the exchange offer, we will accept any and
all outstanding notes validly tendered and not withdrawn prior to 5:00 p.m.,
New York City time, on the expiration date. See "--Expiration Date; Extensions;
Amendments." Tritel PCS will issue $1,000 original principal amount at maturity
of registered notes in exchange for each $1,000 original principal amount at
maturity of outstanding notes accepted in the exchange offer. Holders may
tender some or all of their outstanding notes pursuant to the exchange offer.
However, outstanding notes may be tendered only in integral multiples of
$1,000.

     The form and terms of the registered notes are the same as the form and
terms of the outstanding notes except that:

     o    the registered notes have been registered under the Securities Act and
          hence will not bear legends restricting their transfer; and

     o    the registered noteholders will not be entitled to certain rights
          under the registration rights agreement covering the outstanding
          notes, including the provisions providing for an increase in the
          interest rate on the outstanding notes in certain circumstances
          relating to the timing of the exchange offer, all of which rights will
          terminate when the exchange offer is terminated.


                                       96
<PAGE>

     The registered notes will evidence the same debt as the outstanding notes
and will be entitled to the benefits of the indenture governing the outstanding
notes. As of the date of this prospectus, $372,000,000 aggregate principal
amount at maturity of notes were outstanding. We have fixed the close of
business on     , 1999 as the record date for the exchange offer for purposes
of determining the persons to whom this prospectus and the letter of
transmittal will be mailed initially.

     Outstanding noteholders do not have any appraisal or dissenters' rights
under the Delaware General Corporation Law or the indenture in connection with
the exchange offer. We intend to conduct the exchange offer in accordance with
the applicable requirements of the Exchange Act and the rules and regulations
of the SEC related to such offers.

     Tritel PCS shall be deemed to have accepted validly tendered outstanding
notes when, as and if we give oral or written notice to The Bank of New York,
which is the exchange agent. The exchange agent will act as agent for the
tendering holders for the purpose of receiving the registered notes from Tritel
PCS.

     If any tendered outstanding notes are not accepted for exchange either
because of an invalid tender, the occurrence of certain other events set forth
herein, or otherwise, the certificates for the unaccepted outstanding notes
will be returned, without expense, to the tendering holder as promptly as
practicable after the exchange offer's expiration date.

     Holders who tender outstanding notes in the exchange offer will not be
required to pay brokerage commissions or fees or, subject to the instructions
in the letter of transmittal, transfer taxes with respect to the exchange of
outstanding notes pursuant to the exchange offer. We will pay all charges and
expenses, other than transfer taxes in certain circumstances, in connection
with the exchange offer. See "--Fees and Expenses."


EXPIRATION DATE; EXTENSIONS; AMENDMENTS

     We shall keep the exchange offer open for at least 30 days, or longer if
required by applicable law, including in connection with any material
modification or waiver of the terms or conditions of the exchange offer that
requires such extension, after the date that notice of the exchange offer is
mailed to outstanding noteholders. The expiration date shall be 5:00 p.m., New
York City time, on     , 1999, unless we, in our sole discretion, extend the
exchange offer, in which case the expiration date shall be the latest date and
time to which we extend the exchange offer.

     If we decide to extend the exchange offer, we will notify the exchange
agent of the extension by oral or written notice, and will mail an announcement
of the extension to the registered holders prior to 10:00 a.m., New York City
time, on the next business day after the previously scheduled expiration date.

     Tritel PCS reserves the right, in its sole discretion:

     o    to delay accepting any outstanding notes, to extend the exchange offer
          or to terminate the exchange offer if any of the conditions set forth
          below under "--Conditions" shall not have been satisfied, by giving
          oral or written notice of such delay, extension or termination to the
          exchange agent; or

     o    to amend the terms of the exchange offer in any manner.

     We will give oral or written notice of any delay in acceptance, extension,
termination or amendment to the registered holders as promptly as practicable.


PROCEDURES FOR TENDERING

     Only an outstanding noteholder may tender such outstanding notes in the
exchange offer. To tender in the exchange offer, a holder must complete, sign
and date the letter of transmittal, or a facsimile thereof, have the signatures
thereon guaranteed if the letter of transmittal so requires, or transmit an
agent's message in connection with a book-entry transfer, and mail or otherwise
deliver


                                       97
<PAGE>

the letter of transmittal or facsimile, or agent's message, together with the
outstanding notes and any other required documents, to the exchange agent prior
to 5:00 p.m., New York City time, on the expiration date. In addition, either:

     o    the exchange agent must receive the letter of transmittal and
          certificates for the outstanding notes prior to the expiration date;

     o    the exchange agent must receive a timely confirmation of a book-entry
          transfer of the outstanding notes into the exchange agent's account at
          The Depository Trust Company pursuant to the procedure for book-entry
          transfer described below, prior to the expiration date; or

     o    the holder must comply with the guaranteed delivery procedures
          described below.

     For effective tender, the exchange agent must receive the outstanding
notes or book-entry confirmation, as the case may be, the letter of
transmittal, and other required documents, at the address set forth below under
"--Exchange Agent" prior to 5:00 p.m., New York City time, on the expiration
date. Delivery of documents to the book entry transfer facility in accordance
with its procedure does not constitute delivery to the exchange agent.

     DTC has authorized DTC participants that hold outstanding notes on behalf
of the outstanding notes' beneficial owners to tender their outstanding notes
as if they were holders. To effect a tender of outstanding Notes, DTC
participants should either:

     o    complete and sign the letter of transmittal, or a manually signed
          facsimile thereof, have the signature guaranteed if required by the
          instructions, and mail or deliver the letter of transmittal, or the
          manually signed facsimile, to the exchange agent pursuant to the
          procedure set forth in "Procedures for Tendering;" or

     o    transmit their acceptance to DTC through the DTC automated tender
          offer program for which the transaction will be eligible and follow
          the procedure for book-entry transfer set forth in "--Book-Entry
          Transfer."

     By executing the letter of transmittal or an agent's message, each holder
will make to Tritel PCS the representations set forth above in the third
paragraph under the heading "--Purpose and Effect of the Exchange Offer."

     Each holder's tender, and Tritel PCS's acceptance, will constitute
agreement between such holder and Tritel PCS in accordance with the terms, and
subject to the conditions, set forth herein and in the letter of transmittal or
agent's message.

     THE METHOD OF DELIVERY OF OUTSTANDING NOTES, THE LETTER OF TRANSMITTAL OR
AGENT'S MESSAGE, AND ALL OTHER REQUIRED DOCUMENTS TO THE EXCHANGE AGENT IS AT
THE HOLDER'S ELECTION AND SOLE RISK. AS AN ALTERNATIVE TO MAIL DELIVERY,
HOLDERS MAY WISH TO CONSIDER OVERNIGHT OR HAND DELIVERY SERVICE. IN ALL CASES,
HOLDERS SHOULD ALLOW SUFFICIENT TIME TO ASSURE DELIVERY TO THE EXCHANGE AGENT
BEFORE THE EXPIRATION DATE. NO LETTER OF TRANSMITTAL OR OUTSTANDING NOTES
SHOULD BE SENT TO TRITEL PCS. HOLDERS MAY REQUEST THEIR RESPECTIVE BROKERS,
DEALERS, COMMERCIAL BANKS, TRUST COMPANIES OR NOMINEES TO EFFECT THE ABOVE
TRANSACTIONS FOR THEM.

     Any beneficial owner whose outstanding notes are registered in the name of
a broker, dealer, commercial bank, trust company or other nominee and who
wishes to tender should contact the registered holder promptly and instruct the
registered holder to tender on the beneficial owner's behalf. See "Instructions
to Registered Holder and/or Book-Entry Transfer Facility Participant from
Beneficial Owner" included with the letter of transmittal.

     A member of the Medallion System must guarantee signatures on a letter of
transmittal or a notice of withdrawal, as the case may be, unless the
outstanding notes tendered pursuant thereto are tendered:

     o    by a registered holder who has not completed the box entitled "Special
          Registration Instructions" or "Special Delivery Instructions" on the
          letter of transmittal; or


                                       98
<PAGE>

     o    for the account of a Medallion System member.

     In the event that signatures on a letter of transmittal or a notice of
withdrawal, as the case may be, must be guaranteed, such guarantee must be by a
Medallion System member.

     If a person other than the registered holder of any outstanding notes
listed therein signs the accompanying letter of transmittal, the outstanding
notes must be endorsed or accompanied by a properly completed bond power,
signed by the registered holder as his or name appears on the outstanding
notes, with the signature guaranteed by a Medallion System member.

     If trustees, executors, administrators, guardians, attorneys-in-fact,
offices of corporations, or others acting in a fiduciary or representative
capacity sign the letter of transmittal or any outstanding notes or bond
powers, such persons should so indicate when signing, and they must submit
evidence satisfactory to Tritel PCS of their authority to so act, with the
letter of transmittal.

     Tritel PCS will determine, in its sole discretion, all questions as to the
validity, form, eligibility, including time of receipt, and acceptance and
withdrawal of tendered outstanding notes. This determination will be final and
binding. We reserve the absolute right to reject any and all outstanding notes
not properly tendered, or any outstanding notes, Tritel PCS's acceptance of
which would, in the opinion of Tritel PCS's counsel, be unlawful. We also
reserve the right, in our sole discretion, to waive any defects, irregularities
or conditions of tender as to particular outstanding notes. Our interpretation
of the terms and conditions of the exchange offer, including the instructions
in the letter of transmittal, will be final and binding on all parties. Unless
waived, any defects or irregularities in connection with tenders of outstanding
notes must be cured within such time as we shall determine. Although we intend
to notify holders of defects or irregularities with respect to tenders of
outstanding notes, neither Tritel PCS, the exchange agent nor any other person
shall incur any liability for failure to give such notification. Tenders of
outstanding notes will not be deemed to have been made until such defects or
irregularities have been cured or waived. If the exchange agent receives any
outstanding notes that are not properly tendered, and as to which the defects
or irregularities have not been cured or waived, the exchange agent will return
them to the tendering holders, unless otherwise provided in the letter of
transmittal, as soon as practicable following the expiration date.


ACCEPTANCE OF OUTSTANDING NOTES FOR EXCHANGE; DELIVERY OF REGISTERED NOTES

     For each outstanding note Tritel PCS accepts for exchange, the holder will
receive a registered note having a principal amount at maturity equal to that
of the surrendered outstanding note. For purposes of the exchange offer, Tritel
PCS shall be deemed to have accepted properly tendered outstanding notes for
exchange when, as and if Tritel PCS has given oral or written notice thereof to
the exchange agent.

     In all cases, Tritel PCS will issue registered notes for outstanding notes
that are accepted for exchange pursuant to the exchange offer only after the
exchange agent's timely receipt of certificates for such outstanding notes, or
a timely book-entry confirmation of the outstanding notes into the exchange
agent's account at the book-entry transfer facility, plus a properly completed
and duly executed letter of transmittal or agent's message and all other
required documents. If Tritel PCS does not accept any tendered outstanding
notes for any reason set forth in the terms and conditions of the exchange
offer, we will return the unaccepted or non-exchanged outstanding notes without
expense to the tendering holder, or, in the case of outstanding notes tendered
by book-entry transfer into the exchange agent's account, the non-exchanged
outstanding notes will be credited to an account maintained with the book-entry
transfer facility, as promptly as practicable after the expiration date.


BOOK-ENTRY TRANSFER

     The exchange agent will establish a new account or utilize an existing
account at DTC for the outstanding notes promptly after the date of this
prospectus, and any financial institution that is a participant in DTC and
whose name appears on a security position listing as the owner of outstanding
notes may make a book-entry tender of outstanding notes by causing DTC to
transfer such


                                       99
<PAGE>

outstanding notes into the exchange agent's account in accordance with DTC's
procedures for such transfer. However, the exchange agent must receive, at its
address set forth below under the caption "Exchange Agent," on or prior to the
expiration date, or the holders must comply with the guaranteed delivery
procedures described below to submit, the letter of transmittal, or a manually
signed facsimile thereof, properly completed and validly executed, with any
required signature guarantees, or an agent's message, and any other required
documents. Document delivery to DTC in accordance with DTC's procedures does
not constitute delivery to the exchange agent.

     The term "agent's message" means a message transmitted by DTC to, and
received by, the exchange agent, forming a part of a book-entry confirmation,
which states that DTC has received an express acknowledgment from the DTC
participant tendering the outstanding notes, stating:

     o    the aggregate principal amount of outstanding notes which have been
          tendered by such participant;

     o    that such participant has received and agrees to be bound by the terms
          of the letter of transmittal; and

     o    that Tritel PCS may enforce that agreement against the participant.


GUARANTEED DELIVERY PROCEDURES

     Holders who wish to tender their outstanding notes and:

     o    whose outstanding notes are not immediately available;

     o    who cannot deliver their outstanding notes, the letter of transmittal
          or any other required documents, to The Bank of New York, which is the
          exchange agent; or

     o    who cannot complete the procedures for book-entry transfer, prior to
          the expiration date,

may effect a tender if:

     (1)  the tender is made through a firm which is a member of a registered
          national securities exchange or of the National Association of
          Securities Dealers, Inc., or a commercial bank or trust company having
          an office or correspondent in the United States;

     (2)  prior to the expiration date, the exchange agent receives from an
          institution listed in clause (1) above a properly completed and duly
          executed Notice of Guaranteed Delivery, by facsimile transmission,
          mail or hand delivery, setting forth the name and address of the
          holder, the certificate number(s) of the outstanding notes and the
          principal amount of outstanding notes tendered, stating that the
          tender is being made thereby and guaranteeing that, within five New
          York Stock Exchange trading days after the expiration date, the letter
          of transmittal, or facsimile thereof, or an agent's message, together
          with the certificate(s) representing the outstanding notes, or a
          confirmation of book-entry transfer of the notes into the exchange
          agent's account at the book-entry transfer facility, and any other
          documents required by the letter of transmittal, will be deposited by
          the institution with the exchange agent; and

     (3)  the exchange agent receives, no later than five New York Stock
          Exchange trading days after the expiration date, the certificate(s)
          representing all tendered outstanding notes in proper form for
          transfer, or a confirmation of book-entry transfer of such outstanding
          notes into the exchange agent's account at the book-entry transfer
          facility, together with a letter of transmittal, or facsimile thereof,
          properly completed and duly executed, with any required signature
          guarantees, or an agent's message, and all other documents required by
          the letter of transmittal.

     Holders who wish to tender their outstanding notes according to the
guaranteed delivery procedures set forth above may request that the exchange
agent send them a Notice of Guaranteed Delivery.


                                      100
<PAGE>

WITHDRAWAL OF TENDERS

     Except as otherwise provided herein, tenders of outstanding notes may be
withdrawn at any time prior to 5:00 p.m., New York City time, on     , 1999;
otherwise such tenders are irrevocable.

     To withdraw a tender of outstanding notes in the exchange offer, the
exchange agent must receive a telegram, telex, letter or facsimile transmission
notice of withdrawal at its address set forth herein prior to 5:00 p.m., New
York City time, on the expiration date. Any such notice of withdrawal must:

     o    specify the name of the person having deposited the outstanding notes
          to be withdrawn;

     o    identify the outstanding notes to be withdrawn, including the
          certificate number(s) and principal amount of such outstanding notes,
          or, in the case of outstanding notes transferred by book-entry
          transfer, the name and number of the account at the book-entry
          transfer facility to be credited;

     o    be signed by the holder in the same manner as the original signature
          on the letter of transmittal by which the outstanding notes were
          tendered, including any required signature guarantees, or be
          accompanied by documents of transfer sufficient to have the trustee
          with respect to the outstanding notes register the transfer of such
          outstanding notes into the name of the person withdrawing the tender;
          and

     o    specify the name in which to register the outstanding notes, if
          different from that of the depositor.

     Tritel PCS will determine all questions as to the validity, form and
eligibility, including time of receipt, of the notices. This determination
shall be final and binding on all parties. Any outstanding notes so withdrawn
will be deemed not to have been validly tendered for purposes of the exchange
offer and no registered notes will be issued with respect thereto unless the
outstanding notes so withdrawn are validly retendered. Tritel PCS will return
to the holder any outstanding notes which have been tendered but which are not
accepted for exchange without expense to the holder, as soon as practicable
after withdrawal, rejection of tender, or termination of the exchange offer.
Holders may retender properly withdrawn outstanding notes by following one of
the procedures described above under "--Procedures for Tendering" at any time
prior to the expiration date.


CONDITIONS

     Notwithstanding any other term of the exchange offer, we shall not be
required to accept for exchange, or offer registered notes for, any outstanding
notes, and may terminate or amend the exchange offer as provided herein before
the acceptance of the outstanding notes, if:

     (1)  any action or proceeding is instituted or threatened in any court or
          by or before any governmental agency with respect to the exchange
          offer which, in our judgment, might impair materially our ability to
          proceed with the exchange offer, or any material adverse development
          has occurred in any existing action or proceeding with respect to
          Tritel PCS or any of its subsidiaries; or

     (2)  any law, statute, rule, regulation or interpretation by the SEC staff
          is proposed, adopted or enacted, which, in our judgment, might impair
          materially our ability to proceed with the exchange offer, or impair
          materially our contemplated benefits from the exchange offer; or

     (3)  any governmental approval has not been obtained, which approval we
          shall, in our discretion, deem necessary for the consummation of the
          exchange offer as contemplated hereby.

     If we determine in our discretion that any of the conditions are not
satisfied, we may:

     o    refuse to accept any outstanding notes and return all tendered
          outstanding notes to the tendering holders;


                                      101
<PAGE>

     o    extend the exchange offer and retain all outstanding notes tendered
          prior to the expiration of the exchange offer, subject, however, to
          the holders' rights to withdraw the outstanding notes; or

     o    waive the unsatisfied conditions and accept all properly tendered
          outstanding notes which have not been withdrawn.

     We shall keep the exchange offer open for at least 30 days, or longer if
applicable law so requires, including, in connection with any material
modification or waiver of the terms or conditions of the exchange offer that
requires such extension under applicable law, after the date we mail notice of
the exchange offer to outstanding noteholders.


EXCHANGE AGENT

     The Bank of New York has been appointed as the exchange agent for this
exchange offer. Questions and requests for assistance, requests for additional
copies of this prospectus or of the letter of transmittal, and requests for
notice of guaranteed delivery should be directed to the exchange agent,
addressed as follows:

                             The Bank of New York
                            101 Barclay Street, 21W
                           New York, New York 10286
                     Attn: Corporate Trust Administration

                                 By Facsimile:
                                 (212) 815-5915


DELIVERY TO AN ADDRESS OTHER THAN AS SET FORTH ABOVE WILL NOT CONSTITUTE A
                                VALID DELIVERY.


FEES AND EXPENSES

     Tritel PCS will bear the expenses of soliciting tenders. The principal
solicitation is being made by mail; however, additional solicitation may be
made by telegraph, telecopy, telephone or in person by officers and regular
employees of Tritel PCS and its affiliates or its agents.

     Tritel PCS has not retained any dealer-manager in connection with the
exchange offer and will not make any payments to brokers, dealers, or others
soliciting acceptances of the exchange offer. Tritel PCS, however, will pay the
exchange agent reasonable and customary fees for its services and will
reimburse it for its reasonable out-of pocket expenses in connection with the
exchange offer.

     Tritel PCS will pay the cash expenses incurred in connection with the
exchange offer. Such expenses include the exchange agent's and the trustee's
fees and expenses, accounting and legal fees, and printing costs, among others.



ACCOUNTING TREATMENT

     The registered notes will be recorded at the same carrying amount as the
outstanding notes, which is discounted face value, as reflected in Tritel PCS's
accounting records on the date of exchange.

     Accordingly, Tritel PCS will not recognize any gain or loss for accounting
purposes. The exchange offer expenses will be expensed over the term of the
registered notes.


CONSEQUENCES OF FAILURE TO EXCHANGE

     The outstanding notes that are not exchanged for registered notes pursuant
to the exchange offer will remain restricted securities. Accordingly, such
outstanding notes may be resold only:

     o    to Tritel PCS, upon redemption thereof or otherwise;

                                      102
<PAGE>

     o    so long as the outstanding notes are eligible for resale pursuant to
          Rule 144A, to a person inside the United States whom the seller
          reasonably believes is a qualified institutional buyer within the
          meaning of Rule 144A under the Securities Act in a transaction meeting
          the requirements of Rule 144A, in accordance with Rule 144 under the
          Securities Act, or pursuant to another exemption from the registration
          requirements of the Securities Act, and based upon an opinion of
          counsel reasonably acceptable to us;


     o    outside the United States to a foreign person in a transaction meeting
          the requirements of Regulation S under the Securities Act; or


     o    pursuant to an effective registration statement under the Securities
          Act.


     Any resale of outstanding notes must comply with any applicable securities
laws of any state of the United States.


                                      103
<PAGE>

                           DESCRIPTION OF THE NOTES

     You can find the definitions of certain terms used in this description
below under the subheading "--Certain Definitions." Certain other capitalized
terms are defined in the indenture governing the notes. In this section,
"Tritel PCS" means Tritel PCS, Inc. and does not include its subsidiaries.

     The registered notes have the same form and terms as the outstanding
notes, which they replace, with two exceptions. First, because the issuance of
the registered notes has been registered under the Securities Act, the
registered notes will not bear legends restricting their transfer. Second, the
holders of registered notes will not be entitled to rights under the
registration rights agreement, since the primary provision of that agreement
will terminate when the exchange offer is consummated. A copy of the indenture,
dated May 11, 1999 between Tritel PCS, the parent and subsidiary guarantors and
The Bank of New York, as trustee, has been filed as an exhibit to the exchange
offer registration statement of which this prospectus forms a part. The terms
of the notes include those stated in the indenture and those made part of the
indenture by reference to the Trust Indenture Act of 1939.

     The following description is a summary of the material provisions of the
indenture and the Registration Rights Agreement. It does not restate those
agreements in their entirety. We urge you to read the indenture and the
Registration Rights Agreement because they, and not this description, define
your rights as holders of the notes. Copies of the indenture and the
Registration Rights Agreement are available as set forth below under
"--Additional Information." Certain defined terms used in this description but
not defined below under "--Certain Definitions" have the meanings assigned to
them in the indenture.


BRIEF DESCRIPTION OF THE NOTES AND THE GUARANTEES


THE NOTES

     The notes:

     o    are senior subordinated obligations of Tritel PCS;

     o    are subordinated in right of payment with all existing and future
          Senior Debt of Tritel PCS;

     o    are senior in right of payment to any future Subordinated Indebtedness
          of Tritel PCS; and

     o    are unconditionally guaranteed by the Guarantors.


THE GUARANTEES

     The notes are guaranteed by:

     o    our parent company, Tritel, Inc., by means of the Parent Guarantee;
          and

     o    all of our Subsidiaries, except our License Subsidiaries, by means of
          the Subsidiary Guarantees.

     Each Guarantee of the notes:

     o    is a general unsecured obligation of the Guarantor;

     o    is subordinated in right of payment to all existing and future Senior
          Debt of the Guarantor; and

     o    is pari passu in right of payment with any future senior subordinated
          Indebtedness of the Guarantor.


     Our License Subsidiaries will not guarantee the notes. In the event of a
bankruptcy, liquidation
or reorganization of any of these non-guarantor Subsidiaries, they will pay the
holders of their debts and their trade creditors before they will be able to
distribute any of their assets to us. Tritel, Inc., Tritel PCS and the
Subsidiary Guarantors held 78.6% of Tritel, Inc.'s consolidated assets as of



                                      104
<PAGE>


September 30, 1999. See footnote 17 to our Consolidated Financial Statements
included at the back of this prospectus for more detail about the division of
our consolidated revenues and assets between our guarantor and non-guarantor
Subsidiaries.

     As of September 30, 1999, Tritel PCS had $300.0 million of Senior Debt
outstanding and non-guarantor Subsidiaries had $41.7 million on a book value
basis of FCC debt outstanding.


     As of the date of the indenture, all of Tritel PCS's subsidiaries will be
"Restricted Subsidiaries." However, under the circumstances described below
under the subheading "--Certain Covenants-- Unrestricted Subsidiaries," Tritel
PCS will be permitted to designate certain of its subsidiaries as "Unrestricted
Subsidiaries." Unrestricted Subsidiaries will not be subject to many of the
restrictive covenants in the indenture.


PRINCIPAL, MATURITY AND INTEREST

     The notes will mature on May 15, 2009, will be limited to $372.0 million
aggregate principal amount at maturity. The notes will be issued at a
substantial discount from the aggregate stated principal amount thereof. For
federal income tax purposes, significant amounts of original issue discount,
taxable as ordinary income, will be recognized by holders of the notes annually
as long as they hold the notes, including in advance of the receipt of cash
interest payments thereon. See "Certain Federal Income Tax Considerations."

     No interest will be paid or accrued on the notes prior to May 15, 2004.
Thereafter, each note will bear interest at the rate set forth on the cover
page hereof from May 15, 2004, or from the most recent interest payment date to
which interest has been paid or duly provided for, payable semiannually on May
15 and November 15 in each year, commencing May 15, 2004, until the principal
thereof is paid or duly provided for, to the person in whose name the Note, or
any predecessor note, is registered at the close of business on the May 1 or
November 1 next preceding such interest payment date. Interest will be computed
on the basis of a 360-day year comprised of twelve 30-day months.

     The principal of and premium, if any, and interest on the notes will be
payable, and the notes will be exchangeable and transferable, at the office or
agency of Tritel PCS in The City of New York maintained for such purposes,
which initially will be the office of the Trustee located at 101 Barclay
Street, New York, NY 10286, Attn: Corporate Trust Administration Department.
The notes will be issued only in registered form without coupons and only in
denominations of $1,000 and any integral multiple thereof. No service charge
will be made for any registration of transfer or exchange or redemption of
notes, but Tritel PCS may require payment in certain circumstances of a sum
sufficient to cover any tax or other governmental charge that may be imposed in
connection therewith.

     Any notes that remain outstanding after the consummation of the exchange
offer and exchange notes issued in connection with the exchange offer will be
treated as a single class of securities under the Indenture.

     The notes will not be entitled to the benefit of any sinking fund.


METHODS OF RECEIVING PAYMENTS ON THE NOTES

     If a Holder has given wire transfer instructions to Tritel PCS, Tritel PCS
will pay all principal, interest and premium and Liquidated Damages, if any, on
that Holder's notes in accordance with those instructions. All other payments
on Notes will be made at the office or agency of the Paying Agent and Registrar
within the City and State of New York unless Tritel PCS elects to make interest
payments by check mailed to the Holders at their addresses set forth in the
register of Holders.


PAYING AGENT AND REGISTRAR FOR THE NOTES

     The Trustee will initially act as Paying Agent and Registrar. Tritel PCS
may change the Paying Agent or Registrar without prior notice to the Holders,
and Tritel PCS or any of its Restricted Subsidiaries may act as Paying Agent or
Registrar.


                                      105
<PAGE>

TRANSFER AND EXCHANGE

     A Holder may transfer or exchange notes in accordance with the indenture.
The Registrar and the Trustee may require a Holder, among other things, to
furnish appropriate endorsements and transfer documents and Tritel PCS may
require a Holder to pay any taxes and fees required by law or permitted by the
indenture. Tritel PCS is not required to transfer or exchange any note selected
for redemption. Also, Tritel PCS is not required to transfer or exchange any
note for a period of 15 days before a selection of notes to be redeemed.

     The registered Holder of a note will be treated as the owner of it for all
purposes.

SUBSIDIARY GUARANTEES

     The Guarantors will jointly and severally guarantee Tritel PCS's
obligations under the notes. Each Guarantee will be subordinated to the prior
payment in full of all Senior Debt of that Guarantor. The obligations of each
Subsidiary Guarantor under its Subsidiary Guarantee will be limited as
necessary to prevent that Subsidiary Guarantee from constituting a fraudulent
conveyance under applicable law.

     Except as provided below, a Guarantor may not sell or otherwise dispose of
all or substantially all of its assets to, or consolidate with or merge with or
into, whether or not such Guarantor is the surviving Person, another Person,
other than Tritel PCS or another Guarantor, unless:

(1) immediately after giving effect to that transaction, no Default or Event of
Default exists; and

(2) either:

     (a)  the Person acquiring the property in any such sale or disposition or
          the Person formed by or surviving any such consolidation or merger
          assumes all the obligations of that Guarantor under the Indenture, its
          Guarantee and the Registration Rights Agreement pursuant to a
          supplemental indenture and appropriate collateral documents
          satisfactory to the Trustee; or

     (b)  the Net Proceeds of any such sale or other disposition of a Subsidiary
          Guarantor are applied in accordance with the "Asset Sales" provisions
          of the indenture.

     A Guarantor will be released from its Guarantee:

(1) in connection with any sale or other disposition of all or substantially
    all of the assets of that Guarantor, including by way of merger or
    consolidation, to a Person that is not, either before or after giving
    effect to such transaction, a Subsidiary of Tritel PCS, if the Guarantor
    applies the Net Proceeds of that sale or other disposition in accordance
    with the "Asset Sales" provisions of the indenture; or

(2) in connection with any sale of all of the Capital Stock of a Guarantor to a
    Person that is not, either before or after giving effect to such
    transaction, a Subsidiary of Tritel PCS, if Tritel PCS applies the Net
    Proceeds of that sale in accordance with the "Asset Sales" provisions of
    the indenture.

See "--Repurchase at the Option of Holders--Asset Sales."

     A Subsidiary Guarantor will also be automatically released from its
Guarantee if the Subsidiary Guarantor is designated as an Unrestricted
Subsidiary.

     The indenture will provide that, in the event the Banks release or
terminate a guarantee by Tritel, Inc. or a Subsidiary Guarantor of all the
obligations under the Bank Credit Agreement, except a release or termination by
or as a result of payment in full of all Obligations under the Bank Credit
Agreement, Tritel, Inc. or such Subsidiary Guarantor, as the case may be, will
be automatically and unconditionally released and discharged from all of its
obligations under its Guarantee.


                                      106
<PAGE>

SUBORDINATION

     The payment of principal, interest and premium and Liquidated Damages, if
any, on the notes will be subordinated to the prior payment in full of all
Senior Debt of Tritel PCS, including Senior Debt incurred after the date of the
indenture.

     The holders of Senior Debt will be entitled to receive payment in full of
all Obligations due in respect of Senior Debt, including interest after the
commencement of any bankruptcy proceeding at the rate specified in the
applicable Senior Debt, before the Holders of notes will be entitled to receive
any payment with respect to the notes, except that Holders of notes may receive
and retain Permitted Junior Securities and payments made from the trust
described under "--Legal Defeasance and Covenant Defeasance," in the event of
any distribution to creditors of Tritel PCS:

(1)  in a liquidation or dissolution of Tritel PCS;

(2)  in a bankruptcy, reorganization, insolvency, receivership or similar
     proceeding relating to Tritel PCS or its property;

(3)  in an assignment for the benefit of creditors; or

(4)  in any marshaling of Tritel PCS's assets and liabilities.

     Tritel PCS also may not make any payment in respect of the notes, except
in Permitted Junior Securities or from the trust described under "--Legal
Defeasance and Covenant Defeasance", if:

(1)  a payment default on Designated Senior Debt occurs and is continuing beyond
     any applicable grace period; or

(2)  any other default occurs and is continuing on any series of Designated
     Senior Debt that permits holders of that series of Designated Senior Debt
     to accelerate its maturity and the Trustee receives a notice of such
     default (a "Payment Blockage Notice") from Tritel PCS or the holders of any
     Designated Senior Debt.

     Payments on the notes may and will be resumed:

(1)  in the case of a payment default, upon the date on which such default is
     cured or waived; and

(2)  in case of a nonpayment default, the earlier of the date on which such
     nonpayment default is cured or waived or 179 days after the date on which
     the applicable Payment Blockage Notice is received, unless the maturity of
     any Designated Senior Debt has been accelerated.

     No new Payment Blockage Notice may be delivered unless and until:

(1)  360 days have elapsed since the delivery of the immediately prior Payment
     Blockage Notice; and

(2)  all scheduled payments of principal, interest and premium and Liquidated
     Damages, if any, on the notes that have come due have been paid in full in
     cash.

     No nonpayment default that existed or was continuing on the date of
delivery of any Payment Blockage Notice to the Trustee will be, or be made, the
basis for a subsequent Payment Blockage Notice unless such default will have
been cured or waived for a period of not less than 90 days.

     If the Trustee or any Holder of the notes receives a payment in respect of
the notes, except in Permitted Junior Securities or from the trust described
under "--Legal Defeasance and Covenant Defeasance," when:

(1)  the payment is prohibited by these subordination provisions; and

(2)  the Trustee or the Holder has actual knowledge that the payment is
     prohibited;

the Trustee or the Holder, as the case may be, will hold the payment in trust
for the benefit of the holders of Senior Debt. Upon the proper written request
of the holders of Senior Debt, the Trustee or the Holder, as the case may be,
will deliver the amounts in trust to the holders of Senior Debt or their proper
representative.


                                      107
<PAGE>

     Tritel PCS must promptly notify holders of Senior Debt if payment of the
notes is accelerated because of an Event of Default.

     As a result of the subordination provisions described above, in the event
of a bankruptcy, liquidation or reorganization of Tritel PCS, Holders of notes
may recover less ratably than creditors of Tritel PCS who are holders of Senior
Debt.

     "Designated Senior Debt" means:

(1)  any Indebtedness outstanding under the Bank Credit Agreement; and

(2)  any other Senior Debt permitted under the indenture the principal amount of
     which is $25.0 million or more and that has been designated by Tritel PCS
     as "Designated Senior Debt" by the board of directors of Tritel PCS at the
     time of its initial issuance in a resolution delivered to the Trustee.
     "Designated Senior Indebtedness" of a Subsidiary Guarantor will have a
     correlative meaning.

    "Permitted Junior Securities" means:

(1)  Equity Interests in Tritel PCS or any Guarantor; or

(2)  debt securities that are subordinated to all Senior Debt, and to any debt
     securities issued in exchange for Senior Debt, to substantially the same
     extent as, or to a greater extent than, the notes and the Subsidiary
     Guarantees are subordinated to Senior Debt under the indenture.

    "Senior Debt" means:

(1)  all Indebtedness of Tritel PCS or any Guarantor outstanding under the Bank
     Credit Agreement and all Hedging Obligations with respect thereto;

(2)  any other Indebtedness of Tritel PCS or any Guarantor permitted to be
     incurred under the terms of the indenture, unless the instrument under
     which such Indebtedness is incurred expressly provides that it is on a
     parity with or subordinated in right of payment to the notes or any
     Subsidiary Guarantee; and

(3)  all Obligations with respect to the items listed in the preceding clauses
     (1) and (2).

     Notwithstanding anything to the contrary in clauses (1), (2) and (3)
above, Senior Debt will not include:

(1)  any liability for federal, state, local or other taxes owed or owing by
     Tritel PCS;

(2)  any Indebtedness of Tritel PCS to any of its Subsidiaries or other
     Affiliates;

(3)  any trade payables; or

(4)  the portion of any Indebtedness that is incurred in violation of the
     indenture.

                                      108
<PAGE>

REDEMPTION

     The notes will be redeemable at the election of Tritel PCS, as a whole or
from time to time in part, at any time on or after May 15, 2004, on not less
than 30 nor more than 60 days' prior notice at the redemption prices, expressed
as percentages of principal amount at maturity, set forth below, together with
accrued interest and Liquidated Damages, if any, to the redemption date, if
redeemed during the 12-month period beginning on May 15 of the years indicated
below, subject to the right of holders of record on the relevant record date to
receive interest due on the related interest payment date:




<TABLE>
<CAPTION>
                            REDEMPTION
YEAR                          PRICE
- -----------------------   -------------
<S>                       <C>
  2004 ................       106.375%
  2005 ................       104.250
  2006 ................       102.125
</TABLE>

and thereafter at 100% of the principal amount at maturity, together with
accrued interest and Liquidated Damages, if any, to the redemption date.

     In addition, at any time prior to May 15, 2002, Tritel PCS may redeem up
to 35% of the aggregate principal amount at maturity of the notes with proceeds
of one or more Equity Offerings at a redemption price of 112.75% of the
Accreted Value thereof as of the Semi-Annual Accrual Date next preceding the
date of purchase, plus the Accreted Increment as of such date of purchase;
provided that:

(1) at least 65% of the aggregate principal amount at maturity of the notes
    remains outstanding immediately after the occurrence of such redemption,
    excluding notes held by Tritel PCS and its Restricted Subsidiaries; and

(2) the redemption must occur within 60 days following the date of the closing
    of such Equity Offering.


REPURCHASE AT THE OPTION OF HOLDERS


CHANGE OF CONTROL

     If a Change of Control occurs, each Holder of notes will have the right to
require Tritel PCS to repurchase all or any part, equal to $1,000 or an
integral multiple thereof, of that Holder's notes pursuant to an offer on the
terms set forth in the indenture ("Change of Control Offer"). In the Change of
Control Offer, Tritel PCS will offer a payment ("Change of Control Payment") in
cash equal to 101% of the Accreted Value as of the Semi-Annual Accrual Date
next preceding the date of purchase, plus the Accreted Increment as of such
date of purchase, if such redemption occurs prior to May 15, 2004, or 101% of
the Accreted Value as of the date of purchase, together with accrued and unpaid
interest and Liquidated Damages, if any, if such redemption date occurs on or
after May 15, 2004. Within ten days following any Change of Control, Tritel PCS
will mail a notice to each Holder describing the transaction or transactions
that constitute the Change of Control and offering to repurchase notes on the
date ("Change of Control Payment Date") specified in such notice, which date
shall be no earlier than 30 days and no later than 60 days from the date such
notice is mailed, pursuant to the procedures required by the indenture and
described in such notice. Tritel PCS will comply with the requirements of Rule
14e-1 under the Exchange Act and any other securities laws and regulations
thereunder to the extent such laws and regulations are applicable in connection
with the repurchase of the notes as a result of a Change of Control. To the
extent that the provisions of any securities laws or regulations conflict with
the Change of Control provisions of the indenture, Tritel PCS will comply with
the applicable securities laws and regulations and will not be deemed to have
breached its obligations under the Change of Control provisions of the
Indenture by virtue of such conflict.

     In the event that at the time of any Change of Control the terms of the
Bank Credit Agreement restrict or prohibit the repurchase of notes pursuant to
this covenant, then prior to the mailing of the


                                      109
<PAGE>

notice to holders of notes provided for in the prior paragraph but in any event
within 30 days following any Change of Control, Tritel PCS convenants that it
will either

(1)  repay in full all amounts outstanding under the Bank Credit Agreement or
     offer to repay in full all amounts outstanding under the Bank Credit
     Agreement and repay the amounts due to each Bank who has accepted such
     offer or

(2)  obtain the requisite consent under the agreements governing the Bank
     Credit Agreement to permit the repurchase of the notes as provided for in
     the prior paragraph.

     On the Change of Control Payment Date, Tritel PCS will, to the extent
lawful:

(1)  accept for payment all notes or portions thereof properly tendered pursuant
     to the Change of Control Offer;

(2)  deposit with the Paying Agent an amount equal to the Change of Control
     Payment in respect of all notes or portions thereof so tendered; and

(3)  deliver or cause to be delivered to the Trustee the notes so accepted
     together with an Officers' Certificate stating the aggregate principal
     amount at maturity of notes or portions thereof being purchased by Tritel
     PCS.

     The Paying Agent will promptly mail to each Holder of notes so tendered
the Change of Control Payment for such notes, and the Trustee will promptly
authenticate and mail, or cause to be transferred by book entry, to each Holder
a new note equal in principal amount to any unpurchased portion of the notes
surrendered, if any; provided that each such new note will be in a principal
amount of $1,000 or an integral multiple thereof.

     The provisions described above that require Tritel PCS to make a Change of
Control Offer following a Change of Control will be applicable regardless of
whether any other provisions of the indenture are applicable. Except as
described above with respect to a Change of Control, the indenture does not
contain provisions that permit the Holders of the notes to require that Tritel
PCS repurchase or redeem the notes in the event of a takeover, recapitalization
or similar transaction.

     Tritel PCS will not be required to make a Change of Control Offer upon a
Change of Control if a third party makes the Change of Control Offer in the
manner, at the times and otherwise in compliance with the requirements set
forth in the indenture applicable to a Change of Control Offer made by Tritel
PCS and purchases all notes validly tendered and not withdrawn under such
Change of Control Offer.

     The definition of Change of Control includes a phrase relating to the
direct or indirect sale, lease, transfer, conveyance or other disposition of
"all or substantially all" of the properties or assets of Tritel PCS and its
Restricted Subsidiaries taken as a whole. Although there is a limited body of
case law interpreting the phrase "substantially all," there is no precise
established definition of the phrase under applicable law. Accordingly, the
ability of a Holder of notes to require Tritel PCS to repurchase such notes as
a result of a sale, lease, transfer, conveyance or other disposition of less
than all of the assets of Tritel PCS and its Restricted Subsidiaries taken as a
whole to another Person or group may be uncertain.


ASSET SALES

     Tritel PCS will not, and will not permit any of its Restricted
Subsidiaries to, consummate an Asset Sale unless:

(1) Tritel PCS or the Restricted Subsidiary, as the case may be, receives
    consideration at the time of such Asset Sale at least equal to the fair
    market value of the assets or Equity Interests issued or sold or otherwise
    disposed of;

(2) such fair market value is determined by Tritel PCS's Board of Directors and
    evidenced by a resolution of the Board of Directors set forth in an
    Officers' Certificate delivered to the Trustee; and


                                      110
<PAGE>

(3) at least 75% of the consideration therefor received by Tritel PCS or such
    Restricted Subsidiary is in the form of cash or Cash Equivalents, or
    like-kind property in a like-kind exchange pursuant to  Section 1031 of
    the Internal Revenue Code. For purposes of this provision, each of the
    following shall be deemed to be cash:

    (a) any liabilities, as shown on Tritel PCS's or such Restricted
        Subsidiary's most recent balance sheet, of Tritel PCS or any Restricted
        Subsidiary, other than contingent liabilities and liabilities that are
        by their terms subordinated to the notes, that are assumed by the
        transferee of any such assets pursuant to a customary novation
        agreement that releases Tritel PCS or such Restricted Subsidiary from
        further liability; and

    (b) any securities, notes or other obligations received by Tritel PCS or
        any such Restricted Subsidiary from such transferee that are
        contemporaneously, subject to ordinary settlement periods, converted by
        Tritel PCS or such Restricted Subsidiary into cash, to the extent of
        the cash received in that conversion.

     Within 360 days after the receipt of any Net Proceeds from an Asset Sale,
Tritel PCS may apply such Net Proceeds at its option:

(1) to permanently repay or prepay any then outstanding Indebtedness under the
    Bank Credit Agreement, other senior Indebtedness of Tritel PCS or
    Indebtedness of any Restricted Subsidiary; or

(2) to invest in properties or assets that replace the properties and assets
    that are the subject of such Asset Sale or in properties or assets that
    will be used in the business of Tritel PCS or any Restricted Subsidiary,
    or enter into a legally binding agreement to do so.

     If any such legally binding agreement to invest such Net Proceeds is
terminated, then Tritel PCS may, within 90 days of such termination or within
12 months after such Asset Sale, whichever is later, apply or invest such Net
Proceeds, or enter into another legally binding agreement to do so, which
closes within 16 months of such Asset Sale, as provided in clause (1) or (2),
without regard to the parenthetical contained in clause (2), above. Pending the
final application of any such Net Proceeds, Tritel PCS may temporarily reduce
revolving credit borrowings or otherwise invest such Net Proceeds in any manner
that is not prohibited by the indenture.

     Any Net Proceeds from Asset Sales that are not applied or invested as
provided in the preceding paragraph will constitute "Excess Proceeds." When the
aggregate amount of Excess Proceeds exceeds $15.0 million, Tritel PCS will make
an offer ("Asset Sale Offer") to all Holders of notes and all holders of other
indebtedness that is pari passu with the Notes containing provisions similar to
those set forth in the indenture with respect to offers to purchase or redeem
with the proceeds of sales of assets to purchase the maximum principal amount
of Notes and such other pari passu Indebtedness that may be purchased out of
the Excess Proceeds. The offer price in any Asset Sale Offer will be equal to
100% of Accreted Value plus accrued and unpaid interest and Liquidated Damages,
if any, to the date of purchase, and will be payable in cash. If any Excess
Proceeds remain after consummation of an Asset Sale Offer, Tritel PCS may use
such Excess Proceeds for any purpose not otherwise prohibited by the Indenture.
If the Accreted Value of the notes and such other pari passu Indebtedness
tendered into such Asset Sale Offer exceeds the amount of Excess Proceeds, the
Trustee shall select the notes and such other pari passu Indebtedness to be
purchased on a pro rata basis based on the Accreted Value of the notes and such
other pari passu Indebtedness tendered. Upon completion of each Asset Sale
Offer, the amount of Excess Proceeds shall be reset at zero.

     Tritel PCS will comply with the requirements of Rule 14e-1 under the
Exchange Act and any other securities laws and regulations thereunder to the
extent such laws and regulations are applicable in connection with each
repurchase of notes pursuant to an Asset Sale Offer. To the extent that the
provisions of any securities laws or regulations conflict with the Asset Sales
provisions of the indenture, Tritel PCS will comply with the applicable
securities laws and regulations and will not be deemed to have breached its
obligations under the Asset Sale provisions of the indenture by virtue of such
conflict.


                                      111
<PAGE>

     The agreements governing Tritel PCS's other Indebtedness contain
prohibitions of certain events, including events that would constitute a Change
of Control or an Asset Sale. In addition, the exercise by the Holders of notes
of their right to require Tritel PCS to repurchase the notes upon a Change of
Control or an Asset Sale could cause a default under these other agreements,
even if the Change of Control or Asset Sale itself does not, due to the
financial effect of such repurchases on Tritel PCS. Finally, Tritel PCS's
ability to pay cash to the Holders of notes upon a repurchase may be limited by
Tritel PCS's then existing financial resources.


SELECTION AND NOTICE

     If less than all of the notes are to be redeemed at any time, the Trustee
will select notes for redemption as follows:

(1) if the notes are listed, in compliance with the requirements of the
    principal national securities exchange on which the notes are listed; or

(2) if the notes are not so listed, on a pro rata basis, by lot or by such
    method as the Trustee shall deem fair and appropriate.

     No notes of $1,000 or less shall be redeemed in part. Notices of
redemption shall be mailed by first class mail at least 30 but not more than 60
days before the redemption date to each Holder of notes to be redeemed at its
registered address. Notices of redemption may not be conditional.

     If any note is to be redeemed in part only, the notice of redemption that
relates to that note shall state the portion of the principal amount thereof to
be redeemed. A new note in principal amount equal to the unredeemed portion of
the original note will be issued in the name of the Holder thereof upon
cancellation of the original note. notes called for redemption become due on
the date fixed for redemption. On and after the redemption date, interest
ceases to accrue on notes or portions of them called for redemption.


CERTAIN COVENANTS


RESTRICTED PAYMENTS

     Tritel PCS will not, and will not permit any of its Restricted
Subsidiaries to, directly or indirectly, take any of the following actions on
or prior to December 31, 2002:

    (a) declare or pay any dividend on, or make any distribution to holders of,
        any shares of the Capital Stock of Tritel PCS or any Restricted
        Subsidiary, other than:

       (1) dividends or distributions payable solely in Equity Interests, other
            than Disqualified Stock; or

       (2) dividends or distributions by a Restricted Subsidiary payable to
            Tritel PCS or another Restricted Subsidiary;

    (b) purchase, redeem or otherwise acquire or retire for value including,
        without limitation, in connection with any merger or consolidation
        involving Tritel PCS, any Equity Interests of Tritel PCS or any
        Affiliate of Tritel PCS, other than any Restricted Subsidiary of Tritel
        PCS;

    (c) make any payment on or with respect to, or purchase, redeem, defease or
        otherwise acquire or retire for value any Subordinated Indebtedness,
        except a payment of interest or principal at the Stated Maturity
        thereof; or

    (d) make any Restricted Investment.

All such payments and other actions set forth in and not excluded from clauses
(a) through (d) above are collectively referred to as "Restricted Payments."

     At any time after December 31, 2002, Tritel PCS will not, and will not
permit any Restricted Subsidiary to, directly or indirectly, make any
Restricted Payment unless at the time of, and immediately after giving effect
to, the proposed Restricted Payment:


                                      112
<PAGE>

(1) no Default or Event of Default shall have occurred and be continuing or
    would occur as a consequence thereof;

(2) Tritel PCS would, at the time of such Restricted Payment and after giving
    pro forma effect thereto as if such Restricted Payment had been made at
    the beginning of the applicable four-quarter period, have been permitted
    to incur at least $1.00 of additional Indebtedness, other than Permitted
    Debt, pursuant to the first paragraph of the covenant described below
    under the caption "--Incurrence of Indebtedness and Issuance of Preferred
    Stock;" and

(3) immediately after giving effect to such Restricted Payment, the aggregate
    amount of all Restricted Payments declared or made on or after the Issue
    Date would not exceed an amount equal to the sum of:

    (a) (A) Consolidated EBITDA accrued during the period, treated as one
        accounting period, from January 1, 2003 to the end of Tritel PCS's most
        recently ended fiscal quarter for which internal financial statements
        are available at the time of such Restricted Payment (the "Computation
        Period") less (B) 1.5 times Consolidated Interest Expense accrued
        during the Computation Period; plus

    (b) the aggregate Net Proceeds received by Tritel PCS either (x) as capital
        contributions to Tritel PCS after the Issue Date or (y) from the issue
        or sale, other than to a Subsidiary of Tritel PCS, of its Equity
        Interests, other than Disqualified Stock, on or after the Issue Date,
        excluding proceeds of any Equity Offering that are used to redeem notes
        as discussed above under "--Redemption"; plus

    (c) the aggregate Net Proceeds received by Tritel PCS or any Restricted
        Subsidiary from the sale, disposition or repayment, other than to
        Tritel PCS or a Restricted Subsidiary, of any Investment made after the
        Issue Date and constituting a Restricted Payment in an amount equal to
        the lesser of (x) the return of capital with respect to such Investment
        and (y) the initial amount of such Investment, in either case, less the
        cost of disposition of such Investment; plus

    (d) the aggregate Net Proceeds received by Tritel PCS from the issuance,
        other than to a Subsidiary of Tritel PCS, on or after the Issue Date of
        its Equity Interests, other than Disqualified Stock, upon the
        conversion of, or exchange for, Indebtedness of Tritel PCS.

For purposes of determining the amount expended for Restricted Payments,
property other than cash will be valued at its fair market value as determined
by the Board of Directors of Tritel PCS, whose good faith determination will be
conclusive.

     Notwithstanding the foregoing and so long as no Default or Event of
Default, except with respect to clauses (1), (2), (3) and (4) of this
paragraph, has occurred and is continuing or would be caused thereby, the
preceding provisions will not prohibit, whether the relevant event occurs
before or after December 31, 2002:

(1) the payment of any dividend within 60 days after the date of declaration
    thereof, if at said date of declaration such payment would have complied
    with the provisions of the indenture;

(2) the redemption, repurchase, retirement, defeasance or other acquisition of
    any Equity Interests of Tritel PCS in exchange for, or out of the net
    proceeds of the substantially concurrent sale, other than to a Subsidiary
    of Tritel PCS, of, Equity Interests of Tritel PCS, other than Disqualified
    Stock;

(3) the purchase, redemption, defeasance or other acquisition or retirement for
    value of any Subordinated Indebtedness in exchange for, or out of the Net
    Proceeds of a substantially concurrent issuance and sale, other than to a
    Subsidiary, of Equity Interests, other than Disqualified Stock, of Tritel
    PCS;

(4) the purchase, redemption, defeasance or other acquisition or retirement for
    value of Subordinated Indebtedness in exchange for, or out of the Net
    Proceeds of a substantially


                                      113
<PAGE>

   concurrent issuance or sale, other than to a Restricted Subsidiary, of
   Subordinated Indebtedness, so long as Tritel PCS or a Restricted Subsidiary
   would be permitted to refinance such original Subordinated Indebtedness
   with such new Subordinated Indebtedness pursuant to clause (11) of the
   definition of "Permitted Debt" (see "--Incurrence of Indebtedness and
   Issuance of Preferred Stock");

(5) the repurchase of any Subordinated Indebtedness at a purchase price not
    greater than 101% of the principal amount of such Subordinated
    Indebtedness in the event of a change of control in accordance with
    provisions similar to the "--Repurchase at the Option of Holders--Change
    of Control" covenant; so long as, prior to or simultaneously with such
    repurchase, Tritel PCS has made the Change of Control Offer as provided in
    such covenant with respect to the notes and has repurchased all notes
    validly tendered for payment in connection with such Change of Control
    Offer;

(6) the purchase, redemption, acquisition, cancellation or other retirement for
    value of shares of Capital Stock of Tritel PCS, options on any such shares
    or related stock appreciation rights or similar securities held by
    officers or employees or former officers or employees, or their estates or
    beneficiaries under their estates, or by any employee benefit plan, upon
    death, disability, retirement or termination of employment or pursuant to
    the terms of any employee benefit plan or any other agreement under which
    such shares of stock or related rights were issued; provided that (A) the
    aggregate cash consideration paid for such purchase, redemption,
    acquisition, cancellation or other retirement of such shares of Capital
    Stock after the Issue Date does not exceed $2 million in any fiscal year
    and (B) any unused amount in any 12-month period may be carried forward to
    one or more future periods;

(7) make payments to Tritel, Inc. pursuant to a tax sharing agreement so long
    as such payments in the aggregate do not exceed the lesser of (A) the
    aggregate amount of taxes that would be payable by Tritel PCS and its
    Subsidiaries if they were filing on a separate return basis as a
    consolidated entity and (B) the aggregate amount of taxes paid by Tritel,
    Inc. and its consolidated subsidiaries;

(8) make payments to Tritel, Inc. to reimburse Tritel, Inc. for its
    out-of-pocket operating and administrative expenses attributable to Tritel
    PCS, provided this reimbursement may not exceed $1.0 million in any fiscal
    year; and

(9) payments not otherwise permitted by clauses (1) through (8) in an amount
    not to exceed $10 million.

The actions described in clauses (2), (3), (5), (6) and (9) of this paragraph
will be Restricted Payments that will be permitted to be taken in accordance
with this paragraph but will reduce the amount that would otherwise be
available for Restricted Payments under clause (3) of the first paragraph of
this covenant and the actions described in clauses (1), (4), (7) and (8) of
this paragraph will be Restricted Payments that will be permitted to be taken
in accordance with this paragraph and will not reduce the amount that would
otherwise be available for Restricted Payments under clause (3) of the first
paragraph of this covenant.

     For the purpose of making any calculations under the indenture, (a) if a
Restricted Subsidiary is designated an Unrestricted Subsidiary, Tritel PCS will
be deemed to have made an Investment in amount equal to the fair market value
of the net assets of such Subsidiary at the time of such designation as
determined by the Board of Directors of Tritel PCS, whose good faith
determination will be conclusive, and (b) any property transferred to or from
an Unrestricted Subsidiary will be valued at fair market value at the time of
such transfer, as determined by the Board of Directors of Tritel PCS, whose
good faith determination will be conclusive.

     If the aggregate amount of all Restricted Payments calculated under the
foregoing provision includes an Investment in an Unrestricted Subsidiary or
other Person that thereafter becomes a Restricted Subsidiary, the aggregate
amount of all Restricted Payments calculated under the foregoing provision will
be reduced by the lesser of (x) the net asset value of such Restricted
Subsidiary at the time it becomes a Restricted Subsidiary and (y) the initial
amount of such Investment.


                                      114
<PAGE>

     If an Investment resulted in the making of a Restricted Payment, the
aggregate amount of all Restricted Payments calculated under the foregoing
provision will be reduced by the amount of any net reduction in such
Investment, resulting from the payment of interest or dividends, loan
repayment, transfer of assets or otherwise, to the extent such net reduction is
not included in Tritel PCS's Consolidated Net Income, so long as the total
amount by which the aggregate amount of all Restricted Payments may be reduced
may not exceed the lesser of (x) the cash proceeds received by Tritel PCS and
its Restricted Subsidiaries in connection with such net reduction and (y) the
initial amount of such Investment.

INCURRENCE OF INDEBTEDNESS AND ISSUANCE OF PREFERRED STOCK

     Tritel PCS will not, and will not permit any of its Restricted
Subsidiaries to, directly or indirectly, create, incur, issue, assume,
guarantee or otherwise become directly or indirectly liable, contingently or
otherwise, with respect to (collectively, "incur") any Indebtedness, including
Acquired Debt, and Tritel PCS will not issue any Disqualified Stock and will
not permit any of its Restricted Subsidiaries to issue any shares of preferred
stock. However, Tritel PCS and its Subsidiary Guarantors may incur
Indebtedness, including Acquired Debt, or issue Disqualified Stock, if, after
giving pro forma effect to such incurrence, including the application of the
net proceeds therefrom,

(1) the Consolidated Leverage Ratio would be less than or equal to (A) 7.0 to
    1.0, if the Indebtedness is to be incurred prior to May 15, 2004 or (B)
    6.0 to 1.0, if the Indebtedness is to be incurred on or after May 15,
    2004, or

(2) in the case of any incurrence of Indebtedness prior to May 15, 2004, Total
    Consolidated Indebtedness would be equal to or less than 75% of Total
    Invested Capital.

In making the foregoing calculation,

    (A) pro forma effect shall be given to any Indebtedness to be incurred or
        repaid on such date;

    (B) pro forma effect shall be given to Asset Dispositions and Asset
        Acquisitions that occur during the four fiscal quarters for which
        financial statements of Tritel PCS are available immediately prior to
        such Transaction Date (the "Reference Period") or thereafter and on or
        prior to the Transaction Date as if they had occurred and such proceeds
        had been applied on the first day of such Reference Period;

    (C) pro forma effect shall be given to asset dispositions and asset
        acquisitions, including giving pro forma effect to the application of
        proceeds of any asset disposition, that have been made by any Person
        that has become a Restricted Subsidiary or has been merged with or into
        Tritel PCS or any Restricted Subsidiary during such Reference Period or
        subsequent to such period and on or prior to the Transaction Date and
        that would have constituted Asset Dispositions or Asset Acquisitions
        had such transactions occurred when such Person was a Restricted
        Subsidiary as if such asset dispositions or asset acquisitions were
        Asset Dispositions or Asset Acquisitions that occurred on the first day
        of such Reference Period, so long as to the extent that clause (B) or
        (C) of this sentence requires that pro forma effect be given to an
        Asset Acquisition or Asset Disposition, such pro forma calculation
        shall be based upon the four full fiscal quarters immediately preceding
        the Transaction Date of the Person, or division or line of business of
        the Person, that is acquired or disposed for which financial
        information is available; and

    (D) the aggregate amount of Indebtedness outstanding as of the Transaction
        Date will be deemed to include the total amount of funds outstanding
        and/or available under any revolving credit facilities of Tritel PCS
        or its Restricted Subsidiaries.

     The first paragraph of this covenant will not prohibit the incurrence of
any and all of the following items of Indebtedness (collectively, "Permitted
Debt"):

(1) Indebtedness of Tritel PCS or any Restricted Subsidiary under the Bank
    Credit Agreement in an aggregate principal amount at any one time
    outstanding not to exceed $600.0 million, and any guarantees of such
    Indebtedness by a Restricted Subsidiary;


                                      115
<PAGE>

(2) Indebtedness of Tritel PCS or any Restricted Subsidiary outstanding on the
    Issue Date, other than Indebtedness described under clause (1) above or
    (15) below but including Indebtedness then owed to the FCC;


(3) Telecommunications Indebtedness;


(4) Indebtedness represented by the notes and any Subsidiary Guarantee;


(5) Subordinated Indebtedness owed by Tritel PCS to any Restricted Subsidiary
    or Indebtedness owed by any Restricted Subsidiary to Tritel PCS or any
    other Restricted Subsidiary; provided that, in each case, such
    Indebtedness is held by Tritel PCS or such Restricted Subsidiary;


(6) Obligations of Tritel PCS or any Restricted Subsidiary entered into in the
    ordinary course of business (A) pursuant to Hedging Obligations relating
    to Indebtedness of Tritel PCS or a Restricted Subsidiary otherwise
    permitted under the indenture that are entered into for the purpose of
    protecting against fluctuations in interest rates in respect of such
    Indebtedness and not for speculative purposes, or (B) pursuant to Currency
    Agreements entered into by Tritel PCS or any of its Restricted
    Subsidiaries in respect of its (x) assets or (y) obligations, as the case
    may be, denominated in a foreign currency;


(7) Indebtedness of Tritel PCS or any Restricted Subsidiary consisting of
    guarantees, indemnities or obligations in respect of purchase price
    adjustments in connection with the acquisition or disposition of assets,
    including, without limitation, shares of Capital Stock;


(8) Acquired Debt of a Person, other than Indebtedness incurred in connection
    with, or in contemplation of, such Person becoming a Restricted Subsidiary
    or the acquisition of assets from such Person, as the case may be,
    provided that Tritel PCS on a pro forma basis could incur $1.00 of
    additional Indebtedness, other than Permitted Debt, pursuant to the first
    paragraph of the "Incurrence of Indebtedness and Issuance of Preferred
    Stock" covenant;


(9) Guarantees by any Restricted Subsidiary made in accordance with the
    provisions of the "Limitation on Issuances of Guarantees of Indebtedness
    by Restricted Subsidiaries" covenant;


(10) Indebtedness of Tritel PCS not permitted by any other clause of this
     definition, in an aggregate principal amount not to exceed $50 million at
     any one time outstanding;


(11) any renewals, extensions, substitutions, refinancings or replacements
     (each, for purposes of this clause, a "refinancing") of any outstanding
     Indebtedness, other than Indebtedness incurred pursuant to clause (1),
     (3), (5), (6), (7), (9), (10), (12), (13) or (14) of this definition,
     including any successive refinancings thereof, so long as


     (A)  any such new Indebtedness is in a principal amount that does not
          exceed the principal amount so refinanced, plus the amount of any
          premium required to be paid in connection with such refinancing
          pursuant to the terms of the Indebtedness refinanced or the amount of
          any premium reasonably determined by Tritel PCS as necessary to
          accomplish such refinancing, plus the amount of the expenses of Tritel
          PCS incurred in connection with such refinancing,


     (B)  in the case of any refinancing of Subordinated Indebtedness, such new
          Indebtedness is made subordinate to the notes at least to the same
          extent as the Indebtedness being refinanced and has a final maturity
          date after the maturity date of the notes,


     (C)  such refinancing Indebtedness does not have an Average Life less than
          the Average Life of the Indebtedness being refinanced and has a final
          maturity date later than the Indebtedness being refinanced, or permit
          redemption at the option of the holder earlier than the earliest date
          of redemption at the option of the holder, of the Indebtedness being
          refinanced and


     (D)  such Indebtedness incurred either by Tritel PCS or any Restricted
          Subsidiary who is the obligor on the Indebtedness being refinanced;


                                      116
<PAGE>

(12) Capital Lease Obligations of Tritel PCS or any Restricted Subsidiary with
     respect to the leasing by Tritel PCS or any Restricted Subsidiary of tower
     sites, telephone and computer systems, operating facilities and, in each
     case, equipment that is a fixture thereto, so long as such Capital Lease
     Obligations shall not exceed $25 million in aggregate principal amount at
     any time outstanding;

(13) Indebtedness of Tritel PCS or a Restricted Subsidiary represented by
     letters of credit for the account of Tritel PCS or a Restricted Subsidiary
     to provide security for workers compensation claims, payment obligations
     for self insurance or similar requirements in the ordinary course of
     business;

(14)  Indebtedness of Tritel PCS or any Restricted Subsidiary in respect of
     statutory obligations; performance, surety, or appeal bonds, or other
     obligations of a like nature incurred in the ordinary course of business;
     and

(15) Indebtedness of an Restricted Subsidiary to the FCC in respect of PCS
     licenses in an aggregate face amount not to exceed $75 million at any
     time.

     Tritel PCS will not incur any Indebtedness, including Permitted Debt, that
is contractually subordinated in right of payment to any other Indebtedness of
Tritel PCS unless such Indebtedness is also contractually subordinated in right
of payment to the notes on substantially identical terms. However, no
Indebtedness of Tritel PCS shall be deemed to be contractually subordinated in
right of payment to any other Indebtedness of Tritel PCS solely by virtue of
being unsecured.

     For purposes of determining compliance with this "Incurrence of
Indebtedness and Issuance of Preferred Stock" covenant, in the event that an
item of proposed Indebtedness meets the criteria of more than one of the
categories of Permitted Debt described in clauses (1) through (15) above, or is
entitled to be incurred pursuant to the first paragraph of this covenant,
Tritel PCS will be permitted to classify such item of Indebtedness on the date
of its incurrence in any manner that complies with this covenant.


LIMITATION ON OTHER SENIOR SUBORDINATED DEBT

     Tritel PCS will not incur, create, issue, assume, guarantee or otherwise
become liable for any Indebtedness that is subordinate or junior in right of
payment to any of its Senior Debt and senior in any respect in right of payment
to the notes. No Subsidiary Guarantor will incur, create, issue, assume,
guarantee or otherwise become liable for any Indebtedness that is subordinate
or junior in right of payment to any of its Senior Debt and senior in any
respect in right of payment to such Guarantor's Subsidiary Guarantee.


LIENS

     Tritel PCS will not, and will not permit any Subsidiary Guarantor to,
create, incur, assume or otherwise cause or suffer to exist or become effective
any Lien of any kind securing Indebtedness that is pari passu with the notes or
the applicable Subsidiary Guarantee, as the case may be, or is Subordinated
Indebtedness, upon any of their property or assets, now owned or hereafter
acquired, unless all payments due under the Indenture and the notes are secured
equally and ratably with, or prior to, in the case of Subordinated
Indebtedness, the obligations so secured until such time as such obligations
are no longer secured by such Lien, so long as this restriction will not apply
to any Lien securing Acquired Debt created prior to the incurrence of such
Indebtedness by Tritel PCS or any Subsidiary Guarantor, and to successive
extensions or refinancings thereof, where such Lien only extends to the assets
that were subject to such Lien prior to the related acquisition by Tritel PCS
or the Subsidiary Guarantor.


DIVIDEND AND OTHER PAYMENT RESTRICTIONS AFFECTING RESTRICTED SUBSIDIARIES

     Tritel PCS will not, and will not permit any of its Restricted
Subsidiaries to, directly or indirectly, create or permit to exist or become
effective any consensual encumbrance or restriction on the ability of any
Restricted Subsidiary to:


                                      117
<PAGE>

(1) pay dividends or make any other distributions on its Capital Stock to
    Tritel PCS or any of its Restricted Subsidiaries, or with respect to any
    other interest or participation in, or measured by, its profits, or pay
    any indebtedness owed to Tritel PCS or any of its Restricted Subsidiaries;


(2) pay any Indebtedness owed to Tritel PCS or any other Restricted Subsidiary;


(3) make loans or advances to Tritel PCS or any of its Restricted Subsidiaries;
    or

(4) transfer any of its properties or assets to Tritel PCS or any of its
    Restricted Subsidiaries.

     However, the preceding restrictions will not apply to encumbrances or
restrictions existing under or by reason of:

(1) Existing Indebtedness as in effect on the date of the indenture and any
    amendments, modifications, restatements, renewals, increases, supplements,
    refundings, replacements or refinancings thereof, provided that such
    amendments, modifications, restatements, renewals, increases, supplements,
    refundings, replacement or refinancings are no more restrictive, taken as
    a whole, with respect to such dividend and other payment restrictions than
    those contained in such Existing Indebtedness, as in effect on the date of
    the indenture;

(2) any agreement or other instrument of a Person acquired by Tritel PCS or any
    Restricted Subsidiary in existence at the time of such acquisition, but
    not created in contemplation thereof, which encumbrance or restriction is
    not applicable to any Person, or the properties or assets of any Person,
    other than the Person, or the property or assets of the Person, so
    acquired;

(3) with respect to a Restricted Subsidiary, imposed pursuant to an agreement
    that has been entered into for the sale or disposition of all or
    substantially all of Tritel PCS's Capital Stock in, or substantially all
    the assets of, such Restricted Subsidiary in compliance with the
    "--Repurchase at the Option of Holders--Asset Sales" covenant;

(4) any such customary encumbrance or restriction contained in a security
    document creating a Lien permitted under the indenture to the extent
    relating to the property or asset subject to such Lien, including, without
    limitation, customary restrictions relating to assets securing any
    Telecommunications Indebtedness or the Bank Credit Agreement under the
    applicable security documents; or

(5) customary non-assignment provisions in leases entered into in the ordinary
    course of business and consistent with past practices.


MERGER, CONSOLIDATION OR SALE OF ASSETS

     Tritel PCS may not, directly or indirectly: (1) consolidate or merge with
or into another Person, whether or not Tritel PCS is the surviving corporation;
or (2) sell, assign, transfer, convey or otherwise dispose of all or
substantially all of the properties or assets of Tritel PCS and its Restricted
Subsidiaries taken as a whole, in one or more related transactions, to another
Person; unless:

(1) either (a) Tritel PCS is the surviving corporation, or (b) the Person
    formed by or surviving any such consolidation or merger, if other than
    Tritel PCS, or to which such sale, assignment, transfer, conveyance or
    other disposition shall have been made is a corporation organized or
    existing under the laws of the United States, any state thereof or the
    District of Columbia;

(2) the Person formed by or surviving any such consolidation or merger, if
    other than Tritel PCS, or the Person to which such sale, assignment,
    transfer, conveyance or other disposition shall have been made assumes all
    the obligations of Tritel PCS under the notes, the indenture and the
    Registration Rights Agreement pursuant to agreements reasonably
    satisfactory to the Trustee;

(3) immediately after giving effect to such transaction or series of
    transactions on a pro forma basis, and treating any obligation of Tritel
    PCS or a Restricted Subsidiary in connection with or as a result of such
    transaction as having been incurred as of the time of such transaction, no
    Default or Event of Default exists;


                                      118
<PAGE>

(4) Tritel PCS or the Person formed by or surviving any such consolidation or
    merger, if other than Tritel PCS, or to which such sale, assignment,
    transfer, conveyance or other disposition shall have been made:

    (a) will have Consolidated Net Worth immediately after the transaction
        equal to or greater than the Consolidated Net Worth of Tritel PCS
        immediately preceding the transaction; and

    (b) will, on the date of such transaction after giving pro forma effect
        thereto and any related financing transactions as if the same had
        occurred at the beginning of the applicable four-quarter period, be
        permitted to incur at least $1.00 of additional Indebtedness, other
        than Permitted Indebtedness, pursuant to the first paragraph of the
        covenant described above under the caption "--Incurrence of
        Indebtedness and Issuance of Preferred Stock;"

(5) if any of the property or assets of Tritel PCS or any of its Restricted
    Subsidiaries would thereupon become subject to any Lien, the provisions of
    the "Liens" covenant are complied with; and

(6) Tritel PCS or the Person formed by or surviving any such consolidation or
    merger, if other than Tritel PCS, shall have delivered to the Trustee an
    officers' certificate and an opinion of counsel, each stating that such
    transaction complies with the terms of the indenture.

     Upon any consolidation or merger, or any sale, assignment, conveyance,
transfer, lease or disposition of all of substantially all of the properties
and assets of Tritel PCS in accordance with the immediately preceding paragraph
in which Tritel PCS is not the continuing obligor under the Indenture, the
Person formed by or surviving any such consolidation or merger, if other than
Tritel PCS, shall succeed to, and be substituted for, and may exercise every
right and power of, Tritel PCS under the indenture, with the same effect as if
such successor had been named as Tritel PCS therein. When a successor assumes
all the obligations of its predecessor under the indenture and the notes, the
predecessor shall be released from those obligations, so long as in the case of
a transfer by lease, the predecessor shall not be released from the payment of
principal and interest on the Notes.


TRANSACTIONS WITH AFFILIATES

     Tritel PCS will not, and will not permit any of its Restricted
Subsidiaries to, make any payment to, or sell, lease, transfer or otherwise
dispose of any of its properties or assets to, or purchase any property or
assets from, or enter into or make or amend any transaction, contract,
agreement, understanding, loan, advance or guarantee with, or for the benefit
of, any Affiliate (each, an "Affiliate Transaction"), unless:

(1) such Affiliate Transaction is on terms that are no less favorable to Tritel
    PCS or the relevant Restricted Subsidiary than those that would have been
    obtained in a comparable transaction by Tritel PCS or such Restricted
    Subsidiary with an unrelated Person; and

(2) Tritel PCS delivers to the Trustee:

   (a) with respect to any Affiliate Transaction or series of related
        Affiliate Transactions involving aggregate consideration in excess of
        $10.0 million, a resolution of the Board of Directors set forth in an
        Officers' Certificate certifying that such Affiliate Transaction
        complies with this covenant and that such Affiliate Transaction has
        been approved by a majority of the disinterested members of the Board
        of Directors; and

   (b) with respect to any Affiliate Transaction or series of related
        Affiliate Transactions involving aggregate consideration in excess of
        $25.0 million, an opinion as to the fairness to the Holders of such
        Affiliate Transaction from a financial point of view issued by an
        accounting, appraisal or investment banking firm of national standing.

     The following items shall not be deemed to be Affiliate Transactions and,
therefore, will not be subject to the provisions of the prior paragraph:


                                      119
<PAGE>

(1) any employment or consulting agreement entered into by Tritel PCS or any of
    its Restricted Subsidiaries in the ordinary course of business and
    consistent with the past practice of Tritel PCS or such Restricted
    Subsidiary;

(2) transactions between or among Tritel PCS and/or its Restricted
    Subsidiaries;

(3) transactions with a Person that is an Affiliate of Tritel PCS solely
    because Tritel PCS owns an Equity Interest in such Person;

(4) payment of reasonable directors fees, expenses and indemnification to
    Persons who are not otherwise Affiliates of Tritel PCS;

(5) sales of Equity Interests, other than Disqualified Stock, to Affiliates of
    Tritel PCS;

(6) Restricted Payments that are permitted by the provisions of the Indenture
    described above under the caption "--Restricted Payments;"

(7) transactions with AT&T or any of its Affiliates relating to the marketing
    or provision of telecommunication services or related hardware, software
    or equipment on terms that are no less favorable, when taken as a whole,
    to Tritel PCS or such Restricted Subsidiary, as applicable, than those
    available from unaffiliated third parties;

(8) transactions involving the leasing or sharing or other use by Tritel PCS or
    any Restricted Subsidiary of communications network facilities, including,
    without limitation, cable or fiber lines, equipment of transmission
    capacity, of any Affiliate of Tritel PCS (such Affiliate being a "Related
    Party") on terms that are no less favorable, when taken as a whole, to
    Tritel PCS or such Restricted Subsidiary, as applicable, than those
    available from such Related Party to unaffiliated third parties;

(9) transactions involving the provision of telecommunication services by a
    Related Party in the ordinary course of its business to Tritel PCS or any
    Restricted Subsidiary, or by Tritel PCS or any Restricted Subsidiary to a
    Related Party, on terms that are no less favorable, when taken as a whole,
    to Tritel PCS or such Restricted Subsidiary, as applicable, than those
    available from such Related Party to unaffiliated third parties;

(10) any sales agency agreements pursuant to which an Affiliate has the right
     to market any or all of the products or services of Tritel PCS or any of
     the Restricted Subsidiaries;

(11) transactions involving the sale, transfer or other disposition of any
     shares of Capital Stock of any Marketing Affiliate, so long as such
     Marketing Affiliate is not engaged in any activity other than the
     registration, holding, maintenance or protection of trademarks and the
     licensing thereof; and

(12) up to $2.5 million of loans from Tritel PCS to Airwave Communications and
     Digital PCS to fund the payment of certain litigation-related expenses and
     contingent liabilities, pursuant to the secured promissory note agreement
     in effect on the Issue Date.

SALE AND LEASEBACK TRANSACTIONS

     Tritel PCS will not, and will not permit any of its Restricted
Subsidiaries to, enter into any sale and leaseback transaction. However, Tritel
PCS or any Restricted Subsidiary may enter into a sale and leaseback
transaction if:

(1) the lease is for a period, including renewal rights, of not in excess of
three years;

(2) the lease secures or relates to industrial revenue or pollution control
 bonds;

(3) the transaction is between Tritel PCS and a Restricted Subsidiary or
    between Restricted Subsidiaries; or

(4) Tritel PCS or such Restricted Subsidiary, within 12 months after the sale
    or transfer of any assets or properties is completed, applies an amount
    not less than the net proceeds received from such sale in accordance with
    clause (1) or (2) of the second paragraph of the "--Repurchase at the
    Option of Holders--Asset Sales" covenant.


                                      120
<PAGE>

LIMITATION ON ISSUANCES AND SALES OF EQUITY INTERESTS IN RESTRICTED
SUBSIDIARIES

     Tritel PCS (a) will not permit any Restricted Subsidiary to issue any
Capital Stock, other than to Tritel PCS or a Restricted Subsidiary, and (b)
will not permit any Person, other than Tritel PCS or a Restricted Subsidiary,
to own any Capital Stock of any Restricted Subsidiary. However, this covenant
shall not prohibit (1) the sale or other disposition of all, but not less than
all, of the issued and outstanding Capital Stock of any Restricted Subsidiary
owned by Tritel PCS or any Restricted Subsidiary in compliance with the other
provisions of the indenture or (2) the ownership by directors of directors'
qualifying shares or the ownership by foreign nationals of Capital Stock of any
Restricted Subsidiary, to the extent mandated by applicable law.


LIMITATION ON ISSUANCES OF GUARANTEES OF INDEBTEDNESS BY RESTRICTED
SUBSIDIARIES

     Tritel PCS will not permit any of its Restricted Subsidiaries, directly or
indirectly, to Guarantee or pledge any assets to secure the payment of any
other Indebtedness of Tritel PCS unless (a) such Restricted Subsidiary
simultaneously executes and delivers a supplemental indenture providing for the
Guarantee of the payment of the notes by such Restricted Subsidiary, and (b)
with respect to any guarantee of Subordinated Indebtedness by a Restricted
Subsidiary, any such guarantee is subordinated to such Restricted Subsidiary's
guarantee with respect to the notes at least to the same extent as such
Subordinated Indebtedness is subordinated to the notes, provided that the
foregoing provision will not be applicable to (1) any guarantee by any
Restricted Subsidiary that existed at the time such person became a Restricted
Subsidiary and was not incurred in connection with, or in contemplation of,
such person becoming a Restricted Subsidiary or (2) the Bank Credit Agreement.

     Any guarantee by a Restricted Subsidiary of the notes pursuant to the
preceding paragraph may provide by its terms that it will be automatically and
unconditionally released and discharged upon (1) any sale, exchange or transfer
to any person not an Affiliate of Tritel PCS of all of Tritel PCS's and the
Restricted Subsidiaries' Capital Stock in, or all or substantially all the
assets of, such Restricted Subsidiary, which sale, exchange or transfer is not
prohibited by the indenture, or (2) the release or discharge of the guarantee
that resulted in the creation of such guarantee of the notes, except a
discharge or release by or as a result of payment under such guarantee.

AMENDMENTS TO SECURITIES PURCHASE AGREEMENT

     The indenture will provide that Tritel PCS will cause Tritel, Inc. not to
amend, modify or waive, or refrain from enforcing, any provision of the
Securities Purchase Agreement in any manner that would delay the closing
thereunder of Tritel, Inc.'s preferred stock to a date later than September 30,
1999 or would cause the net cash proceeds from the sale of Tritel's preferred
stock to be less than $49.7 million. Tritel PCS will also cause Tritel, Inc. to
make a capital contribution to it of the net cash proceeds from such sale.

ADDITIONAL SUBSIDIARY GUARANTEES

     If Tritel PCS or any of its Restricted Subsidiaries acquires or creates
another Restricted Subsidiary after the Issue Date, then that newly acquired or
created Restricted Subsidiary must become a Subsidiary Guarantor and execute a
supplemental indenture satisfactory to the Trustee, so long as Tritel PCS shall
not cause any License Subsidiary to become a Subsidiary Guarantor unless such
License Subsidiary incurs Indebtedness other than Indebtedness in respect of
the Bank Credit Agreement or Indebtedness to the FCC. Each new Subsidiary
Guarantee will have the same terms as the Subsidiary Guarantees described
above.

BUSINESS ACTIVITIES

     Tritel PCS will not, and will not permit any Restricted Subsidiary to,
engage in any business other than a Permitted Business.

UNRESTRICTED SUBSIDIARIES

     The Board of Directors of Tritel PCS may designate any Subsidiary,
including any newly acquired or newly formed Subsidiary, to be an Unrestricted
Subsidiary so long as


                                      121
<PAGE>

(1)   neither Tritel PCS nor any Restricted Subsidiary is directly or
      indirectly liable for any Indebtedness of such Subsidiary,

(2)   no default with respect to any Indebtedness of such Subsidiary would
      permit, upon notice, lapse of time or otherwise, any holder of any other
      Indebtedness of Tritel PCS or any Restricted Subsidiary to declare a
      default on such other Indebtedness or cause the payment thereof to be
      accelerated or payable prior to its stated maturity,

(3)   any Investment in such Subsidiary made as result of designating such
      Subsidiary an Unrestricted Subsidiary will not violate the provisions of
      the "--Restricted Payments" covenant,

(4)   neither Tritel PCS nor any Restricted Subsidiary has a contract,
      agreement, arrangement, understanding or obligation of any kind, whether
      written or oral, with such Subsidiary other than those that might be
      obtained at the time from persons who are not Affiliates of Tritel PCS
      and

(5)   neither Tritel PCS nor any Restricted Subsidiary has any obligation (a)
      to subscribe for additional shares of Capital Stock or other equity
      interest in such Subsidiary or (b) to maintain or preserve such
      Subsidiary's financial condition or to cause such Subsidiary to achieve
      certain levels of operating results. Any such designation by the Board of
      Directors of Tritel PCS shall be evidenced to the Trustee by filing a
      board resolution with such Trustee giving effect to such designation. The
      Board of Directors of Tritel PCS may designate any Unrestricted
      Subsidiary as a Restricted Subsidiary if immediately after giving effect
      to such designation, there would be no Default or Event of Default under
      the indenture and Tritel PCS could incur $1.00 of additional
      Indebtedness, other than Permitted Indebtedness, pursuant to the first
      paragraph of the
    "--Incurrence of Indebtedness and Issuance of Preferred Stock" covenant.


REPORTS

     Whether or not required by the SEC, so long as any notes are outstanding,
Tritel PCS will furnish to the Holders of notes, within the time periods
specified in the SEC's rules and regulations:

(1) all quarterly and annual financial information that would be required to be
    contained in a filing with the SEC on Forms 10-Q and 10-K if Tritel PCS
    were required to file such Forms, including a "Management's Discussion and
    Analysis of Financial Condition and Results of Operations" and, with
    respect to the annual information only, a report on the annual financial
    statements by Tritel PCS's certified independent accountants; and

(2) all current reports that would be required to be filed with the SEC on Form
    8-K if Tritel PCS were required to file such reports.

     In addition, following the consummation of the exchange offer contemplated
by the Registration Rights Agreement, whether or not required by the SEC,
Tritel PCS will file a copy of all of the information and reports referred to
in clauses (1) and (2) above with the SEC for public availability within the
time periods specified in the SEC's rules and regulations, unless the SEC will
not accept such a filing, and make such information available to securities
analysts and prospective investors upon request. In addition, Tritel PCS has
agreed that, for so long as any notes remain outstanding, it will furnish to
the Holders and to securities analysts and prospective investors, upon their
request, the information required to be delivered pursuant to Rule 144A(d)(4)
under the Securities Act.

     Notwithstanding the preceding paragraphs, Tritel PCS may substitute
reports of its parent, Tritel, Inc., for its reports so long as Tritel, Inc. is
permitted under applicable rules, regulations and policies of the SEC to file
such reports with the SEC in lieu of Tritel PCS filing its own reports.


EVENTS OF DEFAULT AND REMEDIES

     Each of the following is an "Event of Default":

(1)  default for 30 days in the payment when due of interest on, or Liquidated
     Damages with respect to, the notes;


                                      122
<PAGE>

(2)  default in payment when due of the principal of, or premium, if any, on the
     notes;

(3)  failure by Tritel PCS or any of its Restricted Subsidiaries to comply with
     the provisions described under the captions "--Repurchase at the Option of
     Holders--Change of Control," "--Repurchase at the Option of Holders--Asset
     Sales," "--Certain Covenants--Restricted Payments," "--Certain
     Covenants--Incurrence of Indebtedness and Issuance of Preferred Stock" or
     "--Certain Covenants--Merger, Consolidation or Sale of Assets;"

(4)  failure by Tritel PCS or any of its Restricted Subsidiaries for 30 days
     after notice to comply with any of the other agreements in the indenture;

(5)  default under any mortgage, indenture or instrument under which there may
     be issued or by which there may be secured or evidenced any Indebtedness
     for money borrowed by Tritel PCS or any of its Restricted Subsidiaries, or
     the payment of which is guaranteed by Tritel PCS or any of its Restricted
     Subsidiaries, whether such Indebtedness or guarantee now exists, or is
     created after the date of the indenture, if that default:

     (a)  is caused by a failure to pay principal of, or interest or premium, if
          any, on such Indebtedness prior to the expiration of the grace period
          provided in such Indebtedness on the date of such default (a "Payment
          Default"); or

     (b)  results in the acceleration of such Indebtedness prior to its express
          maturity,

     and, in each case, the principal amount of any such Indebtedness, together
     with the principal amount of any other such Indebtedness under which there
     has been a Payment Default or the maturity of which has been so
     accelerated, aggregates $15.0 million or more;

(6)  failure by Tritel PCS or any of its Restricted Subsidiaries to pay final
     judgments aggregating in excess of $15.0 million, which judgments are not
     paid, discharged or stayed for a period of 60 days;

(7)  any holder or holders, or any Person acting on any such holder's behalf, of
     any Indebtedness in excess of $15.0 million in the aggregate of Tritel PCS
     or any Restricted Subsidiary shall, subsequent to the occurrence of a
     default with respect to such Indebtedness, notify the Trustee of the
     intended sale or disposition of any assets of Tritel PCS or any Restricted
     Subsidiary that have been pledged to or for the benefit of such Person to
     secure such Indebtedness or shall commence proceedings, or take action to
     retain in satisfaction of any such Indebtedness, or to collect on, seize,
     dispose of or apply, any such assets of Tritel PCS or any Restricted
     Subsidiary pursuant to the terms of any agreement or instrument evidencing
     any such Indebtedness of Tritel PCS or any Restricted Subsidiary or in
     accordance with applicable law;

(8)  the Parent Guarantee or any Subsidiary Guarantee issued by a Significant
     Subsidiary ceases to be in full force and effect or is declared null and
     void or the Parent Guarantor or any Subsidiary Guarantor that is a
     Significant Subsidiary denies that it has any further liability under its
     Guarantee, or gives notice to such effect, other than by reason of the
     termination of the Indenture or the release of any such Guarantee in
     accordance with the indenture, and such condition has continued for a
     period of 30 days after written notice of such failure requiring the
     Guarantor and Tritel PCS to remedy the same has been given (x) to Tritel
     PCS by the Trustee or (y) to Tritel PCS and the Trustee by the holders of
     25% in aggregate Accreted Value of the notes then outstanding; and

(9)  certain events of bankruptcy or insolvency with respect to Tritel PCS,
     Tritel or any Restricted Subsidiary that constitutes a Significant
     Subsidiary.

     In the case of an Event of Default arising from certain events of
bankruptcy or insolvency, with respect to Tritel PCS, any Restricted Subsidiary
that is a Significant Subsidiary or any group of Subsidiaries that, taken
together, would constitute a Significant Subsidiary, all outstanding notes will
become due and payable immediately without further action or notice. If any
other Event of Default occurs and is continuing, the Trustee or the Holders of
at least 25% in aggregate Accreted Value of the then outstanding notes may
declare all the notes to be due and payable immediately.


                                      123
<PAGE>

     Holders of the notes may not enforce the indenture or the notes except as
provided in the Indenture. Subject to certain limitations, Holders of a
majority in aggregate Accreted Value of the then outstanding notes may direct
the Trustee in its exercise of any trust or power. The Trustee may withhold
from Holders of the notes notice of any continuing Default or Event of Default,
except a Default or Event of Default relating to the payment of principal or
interest or Liquidated Damages, if it determines that withholding notice is in
their interest.

     The Holders of a majority in aggregate Accreted Value of the notes then
outstanding by notice to the Trustee may on behalf of the Holders of all of the
notes waive any existing Default or Event of Default and its consequences under
the indenture except a continuing Default or Event of Default in the payment of
interest or Liquidated Damages on, or the principal of, the notes.

     In the case of any Event of Default occurring by reason of any willful
action or inaction taken or not taken by or on behalf of Tritel PCS or any
Restricted Subsidiary with the intention of avoiding payment of the premium
that Tritel PCS would have had to pay if Tritel PCS then had elected to redeem
the notes pursuant to the optional redemption provisions of the indenture, an
equivalent premium shall also become and be immediately due and payable to the
extent permitted by law upon the acceleration of the notes. If an Event of
Default occurs prior to May 15, 2004, by reason of any willful action, or
inaction, taken, or not taken, by or on behalf of Tritel PCS with the intention
of avoiding the prohibition on redemption of the notes prior to May 15, 2004,
then the premium specified in the indenture shall also become immediately due
and payable to the extent permitted by law upon the acceleration of the notes.

     Tritel PCS is required to deliver to the Trustee annually a statement
regarding compliance with the Indenture. Upon becoming aware of any Default or
Event of Default, Tritel PCS is required to deliver to the Trustee a statement
specifying such Default or Event of Default.


NO PERSONAL LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES AND STOCKHOLDERS

     No director, officer, employee, incorporator or stockholder of Tritel PCS,
as such, shall have any liability for any obligations of Tritel PCS under the
notes, the indenture or for any claim based on, in respect of, or by reason of,
such obligations or their creation. Each Holder of notes by accepting a note
waives and releases all such liability. The waiver and release are part of the
consideration for issuance of the notes. The waiver may not be effective to
waive liabilities under the federal securities laws.


LEGAL DEFEASANCE AND COVENANT DEFEASANCE

     Tritel PCS may, at its option and at any time, elect to have all of its
obligations discharged with respect to the outstanding notes ("Legal
Defeasance") except for:

(1) the rights of Holders of outstanding notes to receive payments in respect
    of the principal of, or interest or premium and Liquidated Damages, if
    any, on such notes when such payments are due from the trust referred to
    below;

(2) Tritel PCS's obligations with respect to the notes concerning issuing
    temporary notes, registration of notes, mutilated, destroyed, lost or
    stolen notes and the maintenance of an office or agency for payment and
    money for security payments held in trust;

(3) the rights, powers, trusts, duties and immunities of the Trustee, and
    Tritel PCS's obligations in connection therewith; and

(4) the Legal Defeasance and Covenant Defeasance provisions of the indenture.

     In addition, Tritel PCS may, at its option and at any time, elect to have
the obligations of Tritel PCS released with respect to certain covenants that
are described in the indenture ("Covenant Defeasance") and thereafter any
omission to comply with those covenants shall not constitute a


                                      124
<PAGE>

Default or Event of Default with respect to the notes. In the event Covenant
Defeasance occurs, certain events, not including non-payment, bankruptcy,
receivership, rehabilitation and insolvency events, described under "Events of
Default" will no longer constitute an Event of Default with respect to the
notes.

     In order to exercise either Legal Defeasance or Covenant Defeasance:

(1) Tritel PCS must irrevocably deposit with the Trustee, in trust, for the
    benefit of the Holders of the notes, cash in U.S. dollars, non-callable
    Government Securities, or a combination thereof, in such amounts as will
    be sufficient, in the opinion of a nationally recognized firm of
    independent public accountants, to pay the principal of, or interest and
    premium and Liquidated Damages, if any, on the outstanding notes on the
    stated maturity or on the applicable redemption date, as the case may be,
    and Tritel PCS must specify whether the notes are being defeased to
    maturity or to a particular redemption date;

(2) in the case of Legal Defeasance, Tritel PCS shall have delivered to the
    Trustee an Opinion of Counsel reasonably acceptable to the Trustee
    confirming that (a) Tritel PCS has received from, or there has been
    published by, the Internal Revenue Service a ruling or (b) since the date
    of the indenture, there has been a change in the applicable federal income
    tax law, in either case to the effect that, and based thereon such Opinion
    of Counsel shall confirm that, the Holders of the outstanding notes will
    not recognize income, gain or loss for federal income tax purposes as a
    result of such Legal Defeasance and will be subject to federal income tax
    on the same amounts, in the same manner and at the same times as would
    have been the case if such Legal Defeasance had not occurred;

(3) in the case of Covenant Defeasance, Tritel PCS shall have delivered to the
    Trustee an Opinion of Counsel reasonably acceptable to the Trustee
    confirming that the Holders of the outstanding notes will not recognize
    income, gain or loss for federal income tax purposes as a result of such
    Covenant Defeasance and will be subject to federal income tax on the same
    amounts, in the same manner and at the same times as would have been the
    case if such Covenant Defeasance had not occurred;

(4) no Default or Event of Default shall have occurred and be continuing
    either: (a) on the date of such deposit, other than a Default or Event of
    Default resulting from the borrowing of funds to be applied to such
    deposit; or (b) or insofar as Events of Default from bankruptcy or
    insolvency events are concerned, at any time in the period ending on the
    91st day after the date of deposit;

(5) such Legal Defeasance or Covenant Defeasance will not result in a breach or
    violation of, or constitute a default under any material agreement or
    instrument, other than the indenture, to which Tritel PCS or any of its
    Restricted Subsidiaries is a party or by which Tritel PCS or any of its
    Restricted Subsidiaries is bound;

(6) Tritel PCS must have delivered to the Trustee an Opinion of Counsel to the
    effect that, assuming no intervening bankruptcy of Tritel PCS between the
    date of deposit and the 91st day following the deposit and assuming that
    no Holder is an insider of Tritel PCS under applicable bankruptcy law,
    after the 91st day following the deposit, the trust funds will not be
    subject to the effect of any applicable bankruptcy, insolvency,
    reorganization or similar laws affecting creditors' rights generally;

(7) Tritel PCS must deliver to the Trustee an Officers' Certificate stating
    that the deposit was not made by Tritel PCS with the intent of preferring
    the Holders of notes over the other creditors of Tritel PCS with the
    intent of defeating, hindering, delaying or defrauding creditors of Tritel
    PCS or others; and

(8) Tritel PCS must deliver to the Trustee an Officers' Certificate and an
    Opinion of Counsel, each stating that all conditions precedent relating to
    the Legal Defeasance or the Covenant Defeasance have been complied with.


                                      125
<PAGE>

AMENDMENT, SUPPLEMENT AND WAIVER

     Except as provided in the next two succeeding paragraphs, the indenture or
the notes may be amended or supplemented with the consent of the Holders of at
least a majority in aggregate Accreted Value of the notes then outstanding,
including, without limitation, consents obtained in connection with a purchase
of, or tender offer or exchange offer for, the notes, and any existing default
or compliance with any provision of the indenture or the notes may be waived
with the consent of the Holders of a majority in aggregate Accreted Value of
the then outstanding Notes, including, without limitation, consents obtained in
connection with a purchase of, or tender offer or exchange offer for, notes.

     Without the consent of each Holder affected, an amendment or waiver may
not, with respect to any notes held by a non-consenting Holder:

(1)  reduce the Accreted Value of notes whose Holders must consent to an
     amendment, supplement or waiver;

(2)  reduce the principal of or change the fixed maturity of any note or alter
     the provisions with respect to the redemption of the notes, other than
     provisions relating to the covenants described above under the caption
     "--Repurchase at the Option of Holders";

(3)  reduce the rate of or change the time for payment of interest on any note;

(4)  waive a Default or Event of Default in the payment of principal of, or
     interest or premium or Liquidated Damages, if any, on the notes, except a
     rescission of acceleration of the notes by the Holders of at least a
     majority in aggregate Accreted Value of the notes and a waiver of the
     payment default that resulted from such acceleration;

(5)  make any note payable in money other than that stated in the notes;

(6)  make any change in the provisions of the indenture relating to waivers of
     past Defaults or the rights of Holders of notes to receive payments of
     principal of, or interest or premium or Liquidated Damages, if any, on the
     notes;

(7)  waive a redemption payment with respect to any note, other than a payment
     required by one of the covenants described above under the caption
     "--Repurchase at the Option of Holders"; or

(8)  make any change in the preceding amendment and waiver provisions.

     Notwithstanding the preceding, without the consent of any Holder of notes,
Tritel PCS and the Trustee may amend or supplement the indenture or the notes:

(1)  to cure any ambiguity, defect or inconsistency;

(2)  to provide for uncertificated notes in addition to or in place of
     certificated Notes;

(3)  to evidence the succession of another Person to Tritel PCS or any other
     obligor on the Notes and to provide for the assumption of Tritel PCS's
     obligations to Holders of notes in the case of a merger or consolidation or
     sale of all or substantially all of Tritel PCS's assets;

(4)  to make any change that would provide any additional rights or benefits to
     the Holders of notes or that does not adversely affect the legal rights
     under the Indenture of any such Holder; or

(5)  to comply with requirements of the Commission in order to effect or
     maintain the qualification of the indenture under the Trust Indenture Act.



SATISFACTION AND DISCHARGE

     The indenture will be discharged and will cease to be of further effect as
to all notes issued thereunder, when:

(1)  either:

                                      126
<PAGE>

     (a)  all notes that have been authenticated, except lost, stolen or
          destroyed notes that have been replaced or paid and notes for whose
          payment money has theretofore been deposited in trust and thereafter
          repaid to Tritel PCS, have been delivered to the Trustee for
          cancellation; or

     (b)  all notes that have not been delivered to the Trustee for cancellation
          have become due and payable by reason of the making of a notice of
          redemption or otherwise or will become due and payable within one year
          and Tritel PCS has irrevocably deposited or caused to be deposited
          with the Trustee as trust funds in trust solely for the benefit of the
          Holders, cash in U.S. dollars, non-callable Government Securities, or
          a combination thereof, in such amounts as will be sufficient without
          consideration of any reinvestment of interest, to pay and discharge
          the entire indebtedness on the notes not delivered to the Trustee for
          cancellation for principal, premium and Liquidated Damages, if any,
          and accrued interest to the date of maturity or redemption;

(2)  no Default or Event of Default shall have occurred and be continuing on the
     date of such deposit or shall occur as a result of such deposit and such
     deposit will not result in a breach or violation of, or constitute a
     default under, any other instrument to which Tritel PCS is a party or by
     which Tritel PCS or any Guarantor is bound;

(3)  Tritel PCS has paid or caused to be paid all sums payable by it under the
     indenture; and

(4)  Tritel PCS has delivered irrevocable instructions to the Trustee under the
     indenture to apply the deposited money toward the payment of the notes at
     maturity or the redemption date, as the case may be.

     In addition, Tritel PCS must deliver an Officers' Certificate and an
Opinion of Counsel to the Trustee stating that all conditions precedent to
satisfaction and discharge have been satisfied.


INFORMATION CONCERNING THE TRUSTEE

     If the Trustee becomes a creditor of Tritel PCS, the Indenture limits its
right to obtain payment of claims in certain cases, or to realize on certain
property received in respect of any such claim as security or otherwise. The
Trustee will be permitted to engage in other transactions; however, if it
acquires any conflicting interest it must eliminate such conflict within 90
days, apply to the Commission for permission to continue or resign.

     The Holders of a majority in Accreted Value of the then outstanding notes
will have the right to direct the time, method and place of conducting any
proceeding for exercising any remedy available to the Trustee, subject to
certain exceptions. The indenture provides that in case an Event of Default
shall occur and be continuing, the Trustee will be required, in the exercise of
its power, to use the degree of care of a prudent man in the conduct of his own
affairs. Subject to such provisions, the Trustee will be under no obligation to
exercise any of its rights or powers under the indenture at the request of any
Holder of notes, unless such Holder shall have offered to the Trustee security
and indemnity satisfactory to it against any loss, liability or expense.


ADDITIONAL INFORMATION

     Anyone who receives this prospectus may obtain a copy of the indenture and
Registration Rights Agreement without charge by writing to Tritel PCS, Inc.,
111 E. Capitol Street, Suite 500, Jackson, Mississippi 39201, Attention:
Corporate Secretary.


GOVERNING LAW

     The indenture and the notes will be governed by, and construed in
accordance with, the laws of the State of New York.

BOOK-ENTRY, DELIVERY AND FORM

     Except as set forth in the next paragraph, the notes to be resold as set
forth herein will initially be issued in the form of one Global Note. The
Global Note will be deposited on the Closing Date


                                      127
<PAGE>

with the Trustee as custodian for The Depository Trust Company (the
"Depositary") and registered in the name of Cede & Co., as nominee of the
Depositary (such nominee being referred to herein as the "Global Note Holder").


     Notes originally purchased by persons outside the United States pursuant
to sales in accordance with Regulation S under the Securities Act will be
represented upon issuance by a temporary global Note certificate (the
"Temporary Certificate"), which will not be exchangeable for Certificated Notes
until the expiration of the "40-day restricted period" within the meaning of
Rule 903(c)(3) of Regulation S under the Securities Act. The Temporary
Certificate will be registered in the name of, and held by, a temporary
certificate holder until the expiration of such 40-day period, at which time
the Temporary Certificate will be delivered to the Trustee in exchange for
Certificated Notes registered in the names requested by such temporary
certificate holder. In addition, until the expiration of such 40-day period,
transfers of interests in the Temporary Certificate can only be effected
through such temporary certificate holder in accordance with the requirements
set forth in "Notice to Investors."

     The Depositary is a limited-purpose trust company that was created to hold
securities for its participating organizations (collectively, the
"Participants" or the "Depositary's Participants") and to facilitate the
clearance and settlement of transactions in such securities between
Participants through electronic book-entry changes in accounts of its
Participants. The Depositary's Participants include securities brokers and
dealers, including the Initial Purchasers, banks and trust companies, clearing
corporations and certain other organizations. Access to the Depositary's system
is also available to other entities such as banks, brokers, dealers and trust
companies (collectively, the "Indirect Participants" or the "Depositary's
Indirect Participants") that clear through or maintain a custodial relationship
with a Participant, either directly or indirectly. Persons who are not
Participants may beneficially own securities held by or on behalf of the
Depositary only through the Depositary's Participants or the Depositary's
Indirect Participants.

     Tritel PCS expects that pursuant to procedures established by the
Depositary (1) upon deposit of the Global Note, the Depositary will credit the
accounts of Participants designated by the Initial Purchasers with portions of
the principal amount of the Global Note and (2) ownership of the notes
evidenced by the Global Note will be shown on, and the transfer of ownership
thereof will be effected only through, records maintained by the Depositary,
with respect to the interests of the Depositary's Participants, the
Depositary's Participants and the Depositary's Indirect Participants.
Prospective purchasers are advised that the laws of some states require that
certain persons take physical delivery in definitive form of securities that
they own. Consequently, the ability to own, transfer or pledge Notes evidenced
by the Global Note will be limited to such extent. For certain other
restrictions on the transferability of the notes, see "Notice to Investors."

     So long as the Global Note Holder is the registered owner of any notes,
the Global Note Holder will be considered the sole Holder under the Indenture
of any notes evidenced by the Global Note. Beneficial owners of notes evidenced
by the Global Note will not be considered the owners or Holders thereof under
the indenture for any purpose, including with respect to the giving of any
directions, instructions or approvals to the Trustee thereunder. Neither Tritel
PCS, nor the Trustee will have any responsibility or liability for any aspect
of the records of the Depositary or for maintaining, supervising or reviewing
any records of the Depositary relating to the notes.

     Payments in respect of the principal of and premium, if any, and interest
on any notes registered in the name of the Global Note Holder on the applicable
record date will be payable by the Trustee to or at the direction of the Global
Note Holder in its capacity as the registered Holder under the Indenture. Under
the terms of the indenture, Tritel PCS and the Trustee may treat the persons in
whose names notes, including the Global Note, are registered as the owners
thereof for the purpose of receiving such payments. Consequently, neither
Tritel PCS, nor the Trustee has or will have any responsibility or liability
for the payment of such amounts to beneficial owners of the notes. Tritel PCS
believes, however, that it is currently the policy of the Depositary to
immediately credit the accounts of the relevant Participants with such
payments, in amounts proportionate to their respective


                                      128
<PAGE>

holdings of beneficial interests in the relevant security as shown on the
records of the Depositary. Payments by the Depositary's Participants and the
Depositary's Indirect Participants to the beneficial owners of the notes will
be governed by standing instructions and customary practice and will be the
responsibility of the Depositary's Participants or the Depositary's Indirect
Participants.


EXCHANGE OF GLOBAL NOTES FOR CERTIFICATED NOTES

     A Global Note is exchangeable for definitive notes in registered
certificated form ("Certificated Notes") if:

(1)  DTC (a) notifies Tritel PCS that it is unwilling or unable to continue as
     depositary for the Global Notes and Tritel PCS fails to appoint a successor
     depositary or (b) has ceased to be a clearing agency registered under the
     Exchange Act;

(2)  Tritel PCS, at its option, notifies the Trustee in writing that it elects
     to cause the issuance of the Certificated Notes; or

(3)  there shall have occurred and be continuing a Default or Event of Default
     with respect to the notes.

     In addition, beneficial interests in a Global Note may be exchanged for
Certificated Notes upon prior written notice given to the Trustee by or on
behalf of DTC in accordance with the indenture. In all cases, Certificated
Notes delivered in exchange for any Global Note or beneficial interests in
Global Notes will be registered in the names, and issued in any approved
denominations, requested by or on behalf of the depositary, in accordance with
its customary procedures, and will bear the applicable restrictive legend
referred to in "Notice to Investors," unless that legend is not required by
applicable law.



EXCHANGE OF CERTIFICATED NOTES FOR GLOBAL NOTES

     Certificated Notes may not be exchanged for beneficial interests in any
Global Note unless the transferor first delivers to the Trustee a written
certificate, in the form provided in the indenture, to the effect that such
transfer will comply with the appropriate transfer restrictions applicable to
such notes. See "Notice to Investors."


SAME DAY SETTLEMENT AND PAYMENT

     Tritel PCS will make payments in respect of the notes represented by the
Global Notes, including principal, premium, if any, interest and Liquidated
Damages, if any, by wire transfer of immediately available funds to the
accounts specified by the Global Note Holder. Tritel PCS will make all payments
of principal, interest and premium and Liquidated Damages, if any, with respect
to Certificated Notes by wire transfer of immediately available funds to the
accounts specified by the Holders thereof or, if no such account is specified,
by mailing a check to each such Holder's registered address. The notes
represented by the Global Notes are expected to be eligible to trade in the
PORTAL market and to trade in DTC's Same-Day Funds Settlement System, and any
permitted secondary market trading activity in such Notes will, therefore, be
required by DTC to be settled in immediately available funds. Tritel PCS
expects that secondary trading in any Certificated Notes will also be settled
in immediately available funds.

     Because of time zone differences, the securities account of a Euroclear or
Cedel participant purchasing an interest in a Global Note from a Participant in
DTC will be credited, and any such crediting will be reported to the relevant
Euroclear or Cedel participant, during the securities settlement processing
day, which must be a business day for Euroclear and Cedel, immediately
following the settlement date of DTC. DTC has advised Tritel PCS that cash
received in Euroclear or Cedel as a result of sales of interests in a Global
Note by or through a Euroclear or Cedel participant to a Participant in DTC
will be received with value on the settlement date of DTC but will be available
in the relevant Euroclear or Cedel cash account only as of the business day for
Euroclear or Cedel following DTC's settlement date.


                                      129
<PAGE>

CERTAIN DEFINITIONS

     Set forth below are certain defined terms used in the indenture. Reference
is made to the indenture for a full disclosure of all such terms, as well as
any other capitalized terms used herein for which no definition is provided.

     "Accreted Increment" means (a) if the redemption date occurs before the
first Semi-Annual Accrual Date, an amount equal to the product of (1) the
Accreted Value for the first Semi-Annual Accrual Date less the original issue
price multiplied by (2) a fraction, the numerator of which is the number of
days from the Closing Date to the redemption date, using a 360-day year of
twelve 30-day months, and the denominator of which is the number of days
elapsed from the Closing Date to the first Semi-Annual Accrual Date, using a
360-day year of twelve 30-day months, or (b) if the redemption date occurs
between two Semi-Annual Accrual Dates, an amount equal to the product of (1)
the Accreted Value for the immediately following Semi-Annual Accrual Date less
the Accreted Value for the immediately preceding Semi-Annual Accrual Date
multiplied by (2) a fraction, the numerator of which is the number of days from
the immediately preceding Semi-Annual Accrual Date to the redemption date,
using a 360-day year of twelve 30-day months, and the denominator of which is
180.

     "Accreted Value" means, for any particular date of determination (any such
date being herein referred to as a "Specified Date"), the amount provided below
for each $1,000 principal amount at maturity of notes outstanding:

          A. If the Specified Date occurs on one of the following dates (each a
     "Semi-Annual Accrual Date"), the Accreted Value will equal the amount set
     forth below:




<TABLE>
<CAPTION>
SEMI-ANNUAL
ACCRUAL DATE                             ACCRETED VALUE
- -------------------------------------   ---------------
<S>                                     <C>
  November 15, 1999                       $   573.38
  May 15, 2000                                609.93
  November 15, 2000                           648.82
  May 15, 2001                                690.18
  November 15, 2001                           734.18
  May 15, 2002                                780.98
  November 15, 2002                           830.77
  May 15, 2003                                883.73
  November 15, 2003                           940.07
  May 15, 2004 or thereafter              $ 1,000.00
</TABLE>

          B. If the Specified Date occurs before the first Semi-Annual Accrual
     Date, the Accreted Value will equal the sum of (1) the original issue price
     and (2) an amount equal to the product of (a) the Accreted Value for the
     first Semi-Annual Accrual Date less the original issue price multiplied by
     (b) a fraction, the numerator of which is the number of days from the issue
     date of the notes to the Specified Date, using a 360-day year of twelve
     30-day months, and the denominator of which is the number of days elapsed
     from the issue date of the notes to the first Semi-Annual Accrual Date,
     using a 360-day year of twelve 30-day months.

          C. If the Specified Date occurs between two Semi-Annual Accrual Dates,
     the Accreted Value will equal the sum of (1) the Accreted Value for the
     Semi-Annual Accrual Date immediately preceding such Specified Date and (2)
     an amount equal to the product of (a) the Accreted Value for the
     immediately following Semi-Annual Accrual Date less the Accreted Value for
     the immediately preceding Semi-Annual Accrual Date multiplied by (b) a
     fraction, the numerator of which is the number of days from the immediately
     preceding Semi-Annual Accrual Date to the Specified Date, using a 360-day
     year of twelve 30-day months, and the denominator of which is 180.

          D. If the Specified Date occurs after May 15, 2004, the Accreted Value
     will equal $1,000.

                                      130
<PAGE>

     "Acquired Debt" means, with respect to any specified Person:

(1)  Indebtedness of any other Person existing at the time such other Person is
     merged with or into or became a Subsidiary of such specified Person,
     whether or not such Indebtedness is incurred in connection with, or in
     contemplation of, such other Person merging with or into, or becoming a
     Subsidiary of, such specified Person; and

(2)  Indebtedness secured by a Lien encumbering any asset acquired by such
     specified Person.

     "Affiliate" means, with respect to any specified Person, any other Person
directly or indirectly controlling or controlled by or under direct or indirect
common control with such specified Person. For the purposes of this definition,
"control," when used with respect to any specified Person, means the power to
direct the management and policies of such Person, directly or indirectly,
whether through the ownership of voting securities, by contract or otherwise;
and the terms "controlling" and "controlled" have meaning correlative to the
foregoing.

     "Asset Acquisition" means (a) any capital contribution, by means of
transfers of cash or other property to others or payments for property or
services for the account or use of others, or otherwise, by Tritel PCS or any
Restricted Subsidiary in any other Person, or any acquisition or purchase of
Capital Stock of any other Person by Tritel PCS or any Restricted Subsidiary,
in either case pursuant to which such Person shall become a Restricted
Subsidiary or shall be merged with or into Tritel PCS or any Restricted
Subsidiary or (b) any acquisition by Tritel PCS or any Restricted Subsidiary of
the assets of any Person which constitute substantially all of an operating
unit or line of business of such Person or which is otherwise outside of the
ordinary course of business.

     "Asset Disposition" means the sale or other disposition by Tritel PCS or
any of its Restricted Subsidiaries, other than to Tritel PCS or another
Restricted Subsidiary of Tritel PCS, of (a) all or substantially all of the
Capital Stock of any Restricted Subsidiary of Tritel PCS or (b) all or
substantially all of the assets that constitute a division or line of business
of Tritel PCS or any of its Restricted Subsidiaries.

     "Asset Sale" means:

(1)  the sale, lease, conveyance or other disposition of any assets or rights,
     other than sales of inventory in the ordinary course of business consistent
     with past practices; provided that the sale, conveyance or other
     disposition of all or substantially all of the assets of Tritel PCS and its
     Restricted Subsidiaries taken as a whole will be governed by the provisions
     of the indenture described above under the caption "--Repurchase at the
     Option of Holders--Change of Control" and/or the provisions described above
     under the caption "--Certain Covenants-- Merger, Consolidation or Sale of
     Assets" and not by the provisions of the "--Repurchase at the Option of
     Holders--Asset Sale" covenant; and

(2)  the issuance of Equity Interests by any of Tritel PCS's Restricted
     Subsidiaries or the sale of Equity Interests in any of its Subsidiaries.

     Notwithstanding the preceding, the following items shall not be deemed to
be Asset Sales:

(1)  any single transaction or series of related transactions that involves
     assets having a fair market value of less than $5.0 million;

(2)  any disposition of properties and assets of Tritel PCS that is governed by
     the provisions of the indenture described under "--Merger, Consolidation
     and Sale of Assets" above;

(3)  a transfer of assets between or among Tritel PCS and its Restricted
     Subsidiaries;

(4)  transfers of property or assets to an Unrestricted Subsidiary, if permitted
     under the "Restricted Payments" covenant;

(5)  the sale or lease of equipment, inventory, accounts receivable or other
     assets in the ordinary course of business; and


                                      131
<PAGE>

(6)  any transfer by Tritel PCS or a Subsidiary of property or equipment with a
     fair market value of less than $5.0 million to a Person who is not an
     Affiliate of Tritel PCS in exchange for property or equipment that has a
     fair market value at least equal to the fair market value of the property
     or equipment so transferred; provided that, in the event of a transfer
     described in this clause (6), Tritel PCS shall deliver to the Trustee an
     officer's certificate certifying that such exchange complies with this
     clause (6).

     "Average Life" means, as of the date of determination with respect to any
Indebtedness, the quotient obtained by dividing (a) the sum of the products of
(x) the number of years from the date of determination to the date or dates of
each successive scheduled principal payment, including, without limitation, any
sinking fund requirements, of such Indebtedness multiplied by (y) the amount of
each such principal payment by (b) the sum of all such principal payments.

     "Bank Credit Agreement" means the Amended and Restated Loan Agreement
dated as of March 31, 1999 between Tritel PCS, Tritel, Inc., Toronto Dominion
(Texas), Inc, as administrative agent and the Banks, as such agreement may be
amended, restated, supplemented, refinanced or otherwise modified from time to
time.

     "Banks" means the banks or other financial institutions that from time to
time are lenders under the Bank Credit Agreement.

     "Beneficial Owner" has the meaning assigned to such term in Rule 13d-3 and
Rule 13d-5 under the Exchange Act, except that in calculating the beneficial
ownership of any particular "person," as that term is used in Section 13(d)(3)
of the Exchange Act, such "person" shall be deemed to have beneficial ownership
of all securities that such "person" has the right to acquire by conversion or
exercise of other securities, whether such right is currently exercisable or is
exercisable only upon the occurrence of a subsequent condition. The terms
"Beneficially Owns" and "Beneficially Owned" shall have a corresponding
meaning.

     "Board of Directors" means:

(1)  with respect to a corporation, the board of directors of the corporation;

(2)  with respect to a partnership, the Board of Directors of the general
     partner of the partnership; and

(3)  with respect to any other Person, the board or committee of such Person
     serving a similar function.

     "Capital Lease Obligation" means, with respect to any person, an
obligation incurred or assumed under or in connection with any capital lease of
real or personal property that, in accordance with GAAP, has been recorded as a
capitalized lease.

     "Capital Stock" means:

(1)  in the case of a corporation, corporate stock;

(2)  in the case of an association or business entity, any and all shares,
     interests, participations, rights or other equivalents, however designated,
     of corporate stock;

(3)  in the case of a partnership or limited liability company, partnership or
     membership interests, whether general or limited; and

(4)  any other interest or participation that confers on a Person the right to
     receive a share of the profits and losses of, or distributions of assets
     of, the issuing Person.

     "Cash Equivalents" means:

(1)  United States dollars;

(2)  securities issued or directly and fully guaranteed or insured by the United
     States government or any agency or instrumentality thereof, so long as the
     full faith and credit of the United States is pledged in support thereof,
     having maturities of not more than six months from the date of acquisition;


                                      132
<PAGE>

(3)  certificates of deposit and eurodollar time deposits with maturities of six
     months or less from the date of acquisition, bankers' acceptances with
     maturities not exceeding six months and overnight bank deposits, in each
     case, with any lender party to the Bank Credit Agreement or with any
     domestic commercial bank having capital and surplus in excess of $500.0
     million and a Thomson Bank Watch Rating of "B" or better;

(4)  repurchase obligations with a term of not more than seven days for
     underlying securities of the types described in clauses (2) and (3) above
     entered into with any financial institution meeting the qualifications
     specified in clause (3) above;

(5)  commercial paper having the highest rating obtainable from Moody's
     Investors Service, Inc. or Standard & Poor's Rating Services and in each
     case maturing within six months after the date of acquisition; and

(6)  money market funds at least 95% of the assets of which constitute Cash
     Equivalents of the kinds described in clauses (1) through (5) of this
     definition.

     "Change of Control" means the occurrence of any of the following:

(1)  for so long as the Voting Preference Common Stock of Tritel, Inc. remains
     outstanding and the Voting Preference Common Stock constitutes 50.1% or
     more of the combined voting power of all classes of Tritel, Inc.'s
     outstanding Voting Stock pursuant to the Restated Certificate of
     Incorporation of Tritel, Inc., a "person" or "group," within the meaning of
     Sections 13(d) and 14(d)(2) of the Exchange Act, other than a Permitted
     Holder, becomes the "beneficial owner," as defined in Rules 13d-3 and 13d-5
     under the Exchange Act, except that a person will be deemed to have
     "beneficial ownership" of all securities that such person has the right to
     acquire, whether such right is exercisable immediately or only after the
     passage of time, directly or indirectly, of shares of Voting Preference
     Common Stock having more than 50% of the total voting power of such shares
     of Voting Preference Common Stock;

(2)  if there are no shares of Voting Preference Common Stock outstanding or the
     Voting Preference Common Stock no longer constitutes 50.1% or more of the
     combined voting power of all classes of Tritel, Inc.'s outstanding Voting
     Stock pursuant to the Restated Certificate of Incorporation of Tritel,
     Inc., a "person" or "group", other than a Permitted Holder, becomes the
     "beneficial owner" of Voting Stock having more than 50% of the voting power
     of the total Voting Stock of Tritel, Inc.;

(3)  the direct or indirect sale, transfer, conveyance or other disposition,
     other than by way of merger or consolidation, in one or a series of related
     transactions, of all or substantially all of the properties or assets of
     Tritel PCS and its Restricted Subsidiaries taken as a whole to any
     "person," as that term is used in Section 13(d)(3) of the Exchange Act,
     except to a Permitted Holder;

(4)  the adoption of a plan relating to the liquidation or dissolution of Tritel
     PCS;

(5)  during any consecutive two year period, individuals who at the beginning of
     such period constituted the Board of Directors of Tritel PCS, together with
     any new directors whose election to such Board of Directors, or whose
     nomination for election by the stockholders of Tritel PCS, was approved by
     a vote of 66 2/3% of the directors then still in office who were either
     directors at the beginning of such period or whose election or nomination
     for election was previously so approved, cease for any reason to constitute
     a majority of the Board of Directors of Tritel PCS then in office. However,
     that changes in specific representatives of the existing investors that are
     entitled to nominate board representatives shall be excluded from
     consideration for purposes of this clause (5); or

(6)  Tritel ceases to own, directly or indirectly, 100% of the Capital Stock of
     Tritel PCS.

     "Consolidated EBITDA" means, for any period, the sum of, without
duplication, Consolidated Net Income for such period, plus, or, in the case of
clause (d) below, plus or minus, the following


                                      133
<PAGE>

items to the extent included in computing Consolidated Net Income for such
period: (a) the Consolidated Interest Expense and preferred stock dividends of
Tritel PCS and its Restricted Subsidiaries for such period, plus (b) the
provision for federal, state, local and foreign income taxes of Tritel PCS and
its Restricted Subsidiaries for such period, plus (c) the aggregate
depreciation and amortization expense of Tritel PCS and any of its Restricted
Subsidiaries for such period, plus (d) any other non-cash charges for such
period, and minus non-cash credits for such period, other than non-cash charges
or credits resulting from changes in prepaid assets or accrued liabilities in
the ordinary course of business, so long as income tax expense, interest
expense and preferred stock dividends, depreciation and amortization expense,
and non-cash charges and credits of a Restricted Subsidiary will be included in
Consolidated EBITDA only to the extent, and in the same proportion, that the
net income of such Restricted Subsidiary was included in calculating
Consolidated Net Income for such period.

     "Consolidated Interest Expense" means, for any period, the aggregate
amount of (a) interest in respect of Indebtedness, including amortization of
original issue discount on any Indebtedness and the interest portion of any
deferred payment obligation, calculated in accordance with the effective
interest method of accounting; all commissions, discounts and other fees and
charges owed with respect to letters of credit and bankers' acceptance
financings; the net costs associated with Hedging Obligations; and Indebtedness
that is guaranteed or secured by Tritel PCS or any of its Restricted
Subsidiaries, (b) the interest portion of Capital Lease Obligations paid,
accrued or scheduled to be paid or to be accrued by Tritel PCS and its
Restricted Subsidiaries during such period and (c) cash dividends paid on
Disqualified Stock by Tritel PCS and any Restricted Subsidiary to any Person
other than Tritel PCS and its Restricted Subsidiaries.

     "Consolidated Leverage Ratio" means, on any Transaction Date, the ratio of
(a) the aggregate amount of Indebtedness of Tritel PCS and its Restricted
Subsidiaries on a consolidated basis as of such date to (b) the product of (x)
the aggregate amount of Consolidated EBITDA for the immediately preceding two
full fiscal quarters for which internal financial statements are available,
taken as one accounting period, multiplied by (y) two.

     "Consolidated Net Income" means, for any period, the aggregate net income,
or loss, of Tritel PCS and its Restricted Subsidiaries for such period
determined in conformity with GAAP, so long as that the following items shall
be excluded in computing Consolidated Net Income, without duplication:

(1)  the portion of net income, or loss, of any Person, other than Tritel PCS or
     a Restricted Subsidiary, including Unrestricted Subsidiaries, in which
     Tritel PCS or any Restricted Subsidiary has an ownership interest, except
     to the extent of the amount of dividends or other distributions actually
     paid to Tritel PCS or any Restricted Subsidiary in cash during such period;

(2)  the net income, or loss, of any Person combined with Tritel PCS or any
     Restricted Subsidiary on a "pooling of interests" basis attributable to any
     period prior to the date of combination;

(3)  the net income of any Restricted Subsidiary to the extent that the
     declaration or payment of dividends or similar distributions by such
     Restricted Subsidiary is at the date of determination restricted, directly
     or indirectly, except to the extent that such net income could be paid to
     Tritel PCS or a Restricted Subsidiary thereof by loans, advances,
     intercompany transfers, principal repayments or otherwise;

(4)  any gains or losses, on an after-tax basis, attributable to Asset Sales;

(5)  except for purposes of calculating the amount of Restricted Payments that
     may be made pursuant to clause (3) of the first paragraph of the
     "Limitation on Restricted Payments" covenant, any amount paid or accrued as
     dividends on Preferred Stock, other than accrued dividends which, pursuant
     to the terms of the Preferred Stock, will not be payable prior to the first
     anniversary after the Stated Maturity of the notes, of Tritel PCS or any
     Restricted Subsidiary owned by Persons other than Tritel PCS and any of its
     Restricted Subsidiaries; and


                                      134
<PAGE>

(6)  all extraordinary gains and extraordinary losses.

     "Consolidated Net Worth" means, with respect to any specified Person as of
any date, the sum of:

(1)  the consolidated equity of the common stockholders of such Person and its
     Restricted Subsidiaries as of such date; plus

(2)  the respective amounts reported on such Person's balance sheet as of such
     date with respect to any series of preferred stock, other than Disqualified
     Stock, that by its terms is not entitled to the payment of dividends unless
     such dividends may be declared and paid only out of net earnings in respect
     of the year of such declaration and payment, but only to the extent of any
     cash received by such Person upon issuance of such preferred stock.

     "Currency Agreement" means any foreign exchange contract, currency swap
agreement or other similar agreement or arrangement entered into by a Person
that is designed to protect such Person against fluctuations in currency
values.

     "Default" means any event that is, or after notice or passage of time or
both, would be an Event of Default.

     "Disqualified Stock" means any Capital Stock that, by its terms, or by the
terms of any security into which it is convertible, or for which it is
exchangeable, in each case at the option of the holder thereof, or upon the
happening of any event, matures or is mandatorily redeemable, pursuant to a
sinking fund obligation or otherwise, or redeemable at the option of the holder
thereof, in whole or in part, on or prior to the date that is 91 days after the
date on which the notes mature. Notwithstanding the preceding sentence, any
Capital Stock that would constitute Disqualified Stock solely because the
holders thereof have the right to require Tritel PCS to repurchase such Capital
Stock upon the occurrence of a change of control or an asset sale shall not
constitute Disqualified Stock if the terms of such Capital Stock provide that
Tritel PCS may not repurchase or redeem any such Capital Stock pursuant to such
provisions unless such repurchase or redemption complies with the covenant
described above under the caption "--Certain Covenants--Restricted Payments."

     "Equity Interests" means Capital Stock and all warrants, options or other
rights to acquire Capital Stock, but excluding any debt security that is
convertible into, or exchangeable for, Capital Stock.

     "Equity Offering" means a capital contribution to Tritel PCS from Tritel,
Inc. or a sale by Tritel PCS of its Capital Stock, which is not Disqualified
Stock, to Tritel, Inc.

     "Existing Indebtedness" means up to $41.2 million book value in aggregate
principal amount of Indebtedness of Tritel PCS and its Restricted Subsidiaries
(other than Indebtedness under the Bank Credit Agreement) in existence on the
date of the Indenture, until such amounts are repaid.

     "GAAP" means generally accepted accounting principles set forth in the
opinions and pronouncements of the Accounting Principles Board of the American
Institute of Certified Public Accountants and statements and pronouncements of
the Financial Accounting Standards Board or in such other statements by such
other entity as have been approved by a significant segment of the accounting
profession, which are in effect from time to time.

     "Government Securities" means securities that are (x) direct obligations
of the United States of America for the payment of which its full faith and
credit is pledged or (y) obligations of a person controlled or supervised by
and acting as an agency or instrumentality of the United States of America, the
payment of which is unconditionally guaranteed as a full faith and credit
obligation by the United States of America, which, in either case, are not
callable or redeemable at the option of Tritel PCS thereof, and shall also
include a depository receipt issued by a bank, as defined in Section 3(a)(2) of
the Securities Act, as a custodian with respect to any such U.S. Government
obligation or a specific payment of principal of or interest on any such U.S.
Government obligation held by such custodian for the account of the holder of
such depository receipt. However, except as required by law, such custodian is
not authorized to make any deduction from the amount payable to the holder of
such depository receipt from any amount received by the custodian in respect of
the U.S. Government obligation or the specific payment of principal of or
interest on the U.S. Government obligation evidenced by such depository
receipt.


                                      135
<PAGE>

     "guarantee" means a guarantee other than by endorsement of negotiable
instruments for collection in the ordinary course of business, direct or
indirect, in any manner including, without limitation, by way of a pledge of
assets or through letters of credit or reimbursement agreements in respect
thereof, of all or any part of any Indebtedness.

     "Guarantee" means the guarantees of the notes by the Parent Guarantor and
the Subsidiary Guarantors in accordance with the provisions of the indenture.

     "Guarantors" means the Parent Guarantor and the Subsidiary Guarantors.

     "Hedging Obligations" means, with respect to any specified Person, the
obligations of such Person under:

(1)  interest rate swap agreements, interest rate cap agreements and interest
     rate collar agreements; and

(2)  other agreements or arrangements designed to protect such Person against
     fluctuations in interest rates.

     "Indebtedness" means, with respect to any specified Person, any
indebtedness of such Person, whether or not contingent, in respect of:

(1)  borrowed money;

(2)  evidenced by bonds, notes, debentures or similar instruments or letters of
     credit, or reimbursement agreements in respect thereof;

(3)  banker's acceptances;

(4)  representing Capital Lease Obligations;

(5)  the balance deferred and unpaid of the purchase price of any property,
     except any such balance that constitutes an accrued expense or trade
     payable; or

(6)  representing any Hedging Obligations,

if and to the extent any of the preceding items, other than letters of credit,
would appear as a liability upon a balance sheet of the specified Person
prepared in accordance with GAAP. In addition, the term "Indebtedness" includes
all Indebtedness of others secured by a Lien on any asset of the specified
Person, whether or not such Indebtedness is assumed by the specified Person,
and, to the extent not otherwise included, the Guarantee by the specified
Person of any indebtedness of any other Person.

     The amount of any Indebtedness outstanding as of any date shall be:

(1)  the accreted value thereof, in the case of any Indebtedness issued with
     original issue discount; and

(2)  the principal amount thereof, together with any interest thereon that is
     more than 30 days past due, in the case of any other Indebtedness.

     "Investments" means, with respect to any Person, all direct or indirect
investments by such Person: in other Persons, including Affiliates; in the
forms of loans, including Guarantees or other obligations; advances or capital
contributions, excluding commission, travel and similar advances to officers
and employees made in the ordinary course of business; purchases or other
acquisitions for consideration of Indebtedness, Equity Interests or other
securities, together with all items that are or would be classified as
investments on a balance sheet prepared in accordance with GAAP. If Tritel PCS
or any Restricted Subsidiary of Tritel PCS sells or otherwise disposes of any
Equity Interests of any direct or indirect Restricted Subsidiary of Tritel PCS
such that, after giving effect to any such sale or disposition, such Person is
no longer a Restricted Subsidiary of Tritel PCS, Tritel PCS shall be deemed to
have made an Investment on the date of any such sale or disposition equal to
the fair market value of the Equity Interests of such Restricted Subsidiary not
sold or disposed of in an


                                      136
<PAGE>

amount determined as provided in the final paragraph of the covenant described
above under the caption "--Certain Covenants--Restricted Payments." The
acquisition by Tritel PCS or any Restricted Subsidiary of Tritel PCS of a
Person that holds an Investment in a third Person shall be deemed to be an
Investment by Tritel PCS or such Restricted Subsidiary in such third Person in
an amount equal to the fair market value of the Investment held by the acquired
Person in such third Person in an amount determined as provided in the final
paragraph of the covenant described above under the caption "--Certain
Covenants--Restricted Payments."

     "Issue Date" means the date of original issuance of the notes.

     "License Subsidiary" means Tritel A/B Holding Corp., Tritel C/F Holding
Corp., NexCom, Inc., Clearcall, Inc., Global PCS, Inc., Clearwave, Inc.,
DigiNet PCS, Inc., DigiCom, Inc. and DigiCall, Inc., each a Delaware
corporation, and Aircom PCS, Inc. and QuinCom, Inc., each an Alabama
corporation, and any other wholly owned Subsidiary of Tritel PCS designated as
a License Subsidiary under the Bank Credit Agreement. However, any such
Subsidiary will be a License Subsidiary only so long as its sole assets consist
of stock on one or more other License Subsidiaries, one or more PCS Licenses
and/or cash from senior loans by Tritel PCS or any Restricted Subsidiary in
order to fund amounts due, substantially contemporaneously, to the FCC or with
respect to franchise taxes and other similar payments related to the PCS
Licenses, and its sole Indebtedness consists of Indebtedness owed to the FCC
attributable to such PCS License or Licenses, amounts owed to Tritel PCS or any
Restricted Subsidiary under such senior loans, and guarantees of the Bank
Credit Agreement.

     "Lien" means, with respect to any asset, any mortgage, lien, pledge,
charge, security interest or encumbrance of any kind in respect of such asset,
whether or not filed, recorded or otherwise perfected under applicable law,
including any conditional sale or other title retention agreement, any lease in
the nature thereof, any option or other agreement to sell or give a security
interest in and any filing of or agreement to give any financing statement
under the Uniform Commercial Code, or equivalent statutes, of any jurisdiction.


     "Marketing Affiliate" means any Person which engages in no activity other
than the registration, holding, maintenance or protection of trademarks and the
licensing thereof.

     "Net Income" means, with respect to any specified Person, the net income,
loss, of such Person, determined in accordance with GAAP and before any
reduction in respect of preferred stock dividends, excluding, however:

(1)  any gain, but not loss, together with any related provision for taxes on
     such gain (but not loss), realized in connection with: (a) any Asset Sale;
     or (b) the disposition of any securities by such Person or any of its
     Restricted Subsidiaries or the extinguishment of any Indebtedness of such
     Person or any of its Restricted Subsidiaries; and

(2)  any extraordinary gain (but not loss), together with any related provision
     for taxes on such extraordinary gain (but not loss).

     "Net Proceeds" means (a) with respect to any Asset Sale, the proceeds
thereof in the form of cash or Cash Equivalents including payments in respect
of deferred payment obligations or escrowed funds, but only when received in
the form of, or stock or other assets when disposed for, cash or Cash
Equivalents (except to the extent that such obligations are financed or sold
with recourse to Tritel PCS or any Restricted Subsidiary), net of (1) brokerage
commissions and other fees and expenses (including fees and expenses of legal
counsel and investment banks) related to such Asset Sale, (2) provisions for
all taxes payable as a result of such Asset Sale, (3) payments made to retire
Indebtedness where payment of such Indebtedness is secured by the assets or
properties the subject of such Asset Sale, (4) amounts required to be paid to
any Person, other than Tritel PCS or any Restricted Subsidiary, owning a
beneficial interest in the assets subject to the Asset Sale and (5) appropriate
amounts to be provided by Tritel PCS or any Restricted Subsidiary, as the case
may be, as a reserve required in accordance with GAAP against any liabilities
associated with such Asset Sale and retained by Tritel PCS or any Restricted
Subsidiary, as the case may be, after such Asset Sale, including, without
limitation, pension and other post-employment benefit liabilities, liabilities
related


                                      137
<PAGE>

to environmental matters and liabilities under any indemnification obligations
associated with such Asset Sale and (b) with respect to any capital
contribution or issuance or sale of Capital Stock as referred to under the
"Restricted Payments" covenant, the proceeds of such capital contribution,
issuance or sale in the form of cash or Cash Equivalents, including payments in
respect of deferred payment obligations when received in the form of, or stock
or other assets when disposed for, cash or Cash Equivalents, except to the
extent that such obligations are financed or sold with recourse to Tritel PCS
or any Restricted Subsidiary, net of attorney's fees, accountant's fees and
brokerage, consultation, underwriting and other fees and expenses actually
incurred in connection with such capital contribution, issuance or sale and net
of taxes paid or payable as a result thereof.


     "Obligations" means any principal, interest, penalties, fees,
indemnifications, reimbursements, damages and other liabilities payable under
the documentation governing any Indebtedness.


     "Parent Guarantee" means a guarantee of the notes by the Parent Guarantor
in accordance with the provisions of the indenture.


     "Parent Guarantor" means Tritel, Inc. and any successors or assigns
permitted under the indenture.


     "Permitted Business" means (a) the delivery or distribution of
telecommunications, voice, data or video services or (b) any business or
activity reasonably related or ancillary thereto, including, without
limitation, any business conducted by Tritel PCS or any Restricted Subsidiary
on the Issue Date and the acquisition, holding or exploitation of any license
relating to the delivery of the services described in clause (a) of this
definition.


     "Permitted Holders" means:


(1)  each of AT&T, TeleCorp PCS, Triton PCS, the institutional equity investors
     that purchased Series C Preferred Stock of Tritel, Inc. on January 7, 1999
     and any of their respective Affiliates and the respective successors, by
     merger, consolidation, transfer or otherwise, to all or substantially all
     of the respective businesses and assets of any of the foregoing;


(2)  William M. Mounger, II, E.B. Martin, Jr. and Jerry M. Sullivan, Jr.; the
     spouse, descendants and heirs of any of the foregoing persons; any trust
     existing solely for the benefit of one or more of the foregoing persons;
     the estate or any executor, administrator, conservator or other legal
     representative of one or more of the foregoing persons; and any
     corporation, limited partnership, limited liability company or similar
     entity, all of the Voting Stock of which is owned by one or more of the
     foregoing persons; and


(3)  any "person" or "group," as such terms are used in Sections 13(d) and 14(d)
     of the Exchange Act, controlled by one or more of the persons identified in
     clauses (1) or (2) above.


     "Permitted Investments" means:


(1)  Investments in Cash Equivalents;


(2)  Investments in prepaid expenses, negotiable instruments held for collection
     and lease, utility and workers' compensation, performance and other similar
     deposits;


(3)  loans and advances to employees made in the ordinary course of business;


(4)  bonds, notes, debentures or other securities received as a result of Asset
     Sales permitted under the covenant "--Repurchase at the Option of
     Holders--Asset Sales;"


(5)  Investments by Tritel PCS or any Restricted Subsidiary in another Person,
     if as a result of such Investment (a) such other Person becomes a
     Restricted Subsidiary or (b) such other Person is merged or consolidated
     with or into, or transfers or conveys all or substantially all of its
     assets to, Tritel PCS or a Restricted Subsidiary;


                                      138
<PAGE>

(6)  Investments by Tritel PCS or any of the Restricted Subsidiaries in any one
     of the other of them; and

(7)  Investments the sum of which does not exceed $7.5 million at any one time
     outstanding.

     "Person" means any individual, corporation, partnership, joint venture,
association, joint-stock company, trust, unincorporated organization, limited
liability company or government or other entity.

     "Restricted Investment" means an Investment other than a Permitted
Investment.

     "Restricted Subsidiary" means any Subsidiary other than an Unrestricted
Subsidiary.

     "Significant Subsidiary" means any Subsidiary that would be a "significant
subsidiary" as defined in Article 1, Rule 1-02 of Regulation S-X, promulgated
pursuant to the Securities Act, as such Regulation is in effect on the date
hereof.

     "Stated Maturity" means, with respect to any installment of interest or
principal on any series of Indebtedness, the date on which such payment of
interest or principal was scheduled to be paid in the original documentation
governing such Indebtedness, and shall not include any contingent obligations
to repay, redeem or repurchase any such interest or principal prior to the date
originally scheduled for the payment thereof.

     "Subordinated Indebtedness" means Indebtedness of Tritel PCS that is
subordinated in right of payment to the Notes.

     "Subsidiary" means, with respect to any specified Person:

(1)  any corporation, association or other business entity of which more than
     50% of the total voting power of shares of Capital Stock entitled, without
     regard to the occurrence of any contingency, to vote in the election of
     directors, managers or trustees thereof is at the time owned or controlled,
     directly or indirectly, by Tritel, Inc. and/or one or more other
     subsidiaries of Tritel, Inc.; and

(2)  any partnership (a) the sole general partner or the managing general
     partner of which is Tritel, Inc. and/or one or more other subsidiaries of
     Tritel, Inc. or (b) the only general partners of which are Tritel, Inc.
     and/or one or more other subsidiaries of Tritel, Inc..

     "Subsidiary Guarantee" means a guarantee of the Notes by a Restricted
Subsidiary in accordance with the provisions of the indenture.

     "Subsidiary Guarantor" means any Restricted Subsidiary that issues a
Subsidiary Guarantee.

     "Telecommunications Business" means (a) the delivery or distribution of
telecommunications, voice, data or video services or (b) any business or
activity reasonably related or ancillary thereto, including, without
limitation, any business conducted by Tritel PCS or any Restricted Subsidiary
on the Closing Date and the acquisition, holding or exploitation of any license
relating to the delivery of the services described in clause (a) of this
definition.

     "Telecommunications Indebtedness" means any credit facility entered into
with any vendor or supplier, or any financial institution acting on behalf of
such a vendor or supplier, so long as the Indebtedness thereunder is incurred
solely for the purpose of (A) financing the cost, including the cost of design,
development, site acquisition, construction, integration, handset manufacture
or acquisition or microwave relocation, of wireless telecommunications networks
or systems or for which Tritel PCS or any Restricted Subsidiary has obtained
the applicable licenses or authorization to utilize the radio frequencies
necessary for the operation of such networks or systems, (B) acquiring the
Capital Stock of an entity engaged in the Telecommunications Business and (C)
paying fees and expenses incurred in connection therewith.

     "Total Consolidated Indebtedness" means at any date of determination, an
amount equal to (a) the accreted value of all Indebtedness, in the case of any
Indebtedness issued with original issue discount, plus (b) the principal amount
of all Indebtedness, in the case of any other Indebtedness, of Tritel PCS and
the Restricted Subsidiaries outstanding as of the date of determination.


                                      139
<PAGE>

     "Total Invested Capital" means, at any time of determination, the sum of,
without duplication, (a) $271.5 million, the total amount of equity contributed
to Tritel, Inc. as of the Issue Date, plus (b) irrevocable binding commitments
to purchase Capital Stock, other than Disqualified Stock, of Tritel, Inc.
existing as of the Issue Date, plus (c) the aggregate Net Proceeds received by
Tritel PCS from capital contributions or the issuance or sale of Capital Stock,
other than Disqualified Stock but including Capital Stock issued upon the
conversion of convertible Indebtedness or from the exercise of options,
warrants or rights to purchase Capital Stock (other than Disqualified Stock)
subsequent to the Issue Date, other than to a Restricted Subsidiary. However,
such aggregate net proceeds received pursuant to this clause (c) shall exclude
any amounts included as commitments to purchase Capital Stock in the preceding
clause (b), plus (d) the aggregate Net Proceeds received by Tritel PCS or any
Restricted Subsidiary from the sale, disposition or repayment of any Investment
made after the Issue Date and constituting a Restricted Payment in an amount
equal to the lesser of (x) the return of capital with respect to such
Investment and (y) the initial amount of such Investment, in either case, less
the cost of the disposition of such Investment, plus (e) an amount equal to the
consolidated net Investment that Tritel PCS and/or any of the Restricted
Subsidiaries has in any Subsidiary that was designated as an Unrestricted
Subsidiary after the Issue Date and redesignated as a Restricted Subsidiary in
accordance with the covenant described under "--Certain Covenants--Unrestricted
Subsidiaries," plus (f) Total Consolidated Indebtedness minus (g) the aggregate
amount of all Restricted Payments declared or made on or after the Issue Date.


     "Transaction Date" means, with respect to the incurrence of any
Indebtedness by Tritel PCS or any of its Restricted Subsidiaries, the date such
Indebtedness is to be incurred and, with respect to any Restricted Payment, the
date such Restricted Payment is to be made.


     "Unrestricted Subsidiary" means (a) any Subsidiary that is designated by
the Board of Directors of Tritel PCS as an Unrestricted Subsidiary in
accordance with the "Unrestricted Subsidiaries" covenant and (b) any Subsidiary
of an Unrestricted Subsidiary.


     "Voting Stock" of any Person as of any date means the Capital Stock of
such Person that is at the time entitled to vote in the election of the Board
of Directors of such Person.


                                      140
<PAGE>

                         DESCRIPTION OF CAPITAL STOCK

     The following summary of certain provisions of the capital stock of
Tritel, Inc. does not purport to be complete and is subject to, and qualified
in its entirety by, the provisions of the Restated Certificate of Incorporation
of Tritel, Inc., dated January 4, 1999 (the "Restated Certificate of
Incorporation") and by the provisions of applicable law.


GENERAL

     The authorized capital stock of Tritel, Inc., as set forth in the Restated
Certificate of Incorporation, is 4,540,009, which consists of the following:

     o    1,500,000 shares of preferred stock, par value $.01 per share (the
          "Preferred Stock"), including

     o    200,000 shares designated "Series A Convertible Preferred Stock" (the
          "Series A Preferred Stock"), 10% redeemable convertible, $1,000 stated
          and liquidation value,


     o    300,000 shares designated "Series B Preferred Stock" (the "Series B
          Preferred Stock"), 10% cumulative, $1,000 stated and liquidation
          value,



     o    500,000 shares designated "Series C Convertible Preferred Stock" (the
          "Series C Preferred Stock"), 6.5% cumulative convertible, $1,000
          stated and liquidation value, and

     o    100,000 shares designated "Series D Convertible Preferred Stock" (the
          "Series D Preferred Stock") (collectively, the "Preferred Stock"),
          6.5% cumulative convertible, $1,000 stated and liquidation value, and

     o    3,040,009 shares of common stock, par value $.01 per share (the
          "Common Stock"), including

     o    1,500,000 shares designated "Class A Voting Common Stock" (the "Class
          A Common Stock"),

     o    1,500,000 shares designated "Class B Non-Voting Common Stock" (the
          "Class B Common Stock"),

     o    10,000 shares designated "Class C Common Stock" (the "Class C Common
          Stock"),

     o    30,000 shares designated "Class D Common Stock" (the "Class D Common
          Stock") and

     o    9 shares designated "Voting Preference Common Stock" (the "Voting
          Preference Common Stock") (collectively, the "Common Stock").


SERIES A PREFERRED STOCK


     The Series A Preferred Stock, with respect to dividend rights and rights
on liquidation, dissolution or winding up, ranks on a parity basis with the
Series B Preferred Stock, and ranks senior to the Series C Preferred Stock, the
Series D Preferred Stock and the Common Stock. The holders of Series A
Preferred Stock are entitled to receive cumulative quarterly cash dividends at
the annual rate of 10% multiplied by the liquidation preference, which is equal
to $1,000 per share plus declared but unpaid dividends. Tritel, Inc. may elect
to defer payment of any such dividends until the date on which the 42nd
quarterly dividend payment is due, at which time, and not earlier, all deferred
payments must be made. Except as required by law or in certain circumstances,
the holders of the Series A Preferred Stock do not have any voting rights. So
long as AT&T Wireless owns at least two-thirds of the number of shares of
Series A Preferred Stock owned by it on January 7, 1999, it has the exclusive
right, voting separately as a single class, to nominate one director of Tritel,
Inc.. The Series A Preferred Stock is redeemable, in whole but not in part, at
the option of Tritel, Inc. on or after January 15, 2009 and at the option of
the holders of the Series A Preferred Stock on or after January 15, 2019. Upon
any liquidation, dissolution or winding up of Tritel, Inc., the holders of the
Series A Preferred Stock are entitled to receive a liquidation preference.
Additionally, on or after January 15, 2007, AT&T Wireless, and qualified
transferees, have the right to convert each share of Series A Preferred Stock
into shares of Class A Common Stock.



                                      141
<PAGE>

     Tritel, Inc. issued 90,668 shares of Series A Preferred Stock with a
stated value of $90.7 million to AT&T Wireless on January 7, 1999.


SERIES B PREFERRED STOCK

     The Series B Preferred Stock ranks on a parity basis with the Series A
Preferred Stock and is identical in all respects to the Series A Preferred
Stock, except:

     o    the Series B Preferred Stock is not convertible into shares of Common
          Stock or any other security issued by Tritel, Inc.;

     o    the Series B Preferred Stock is redeemable at any time at the option
          of Tritel, Inc.;


     o    the Series B Preferred Stock may be issued by Tritel, Inc. pursuant to
          an Exchange Event as defined in the Restated Certificate of
          Incorporation; and


     o    holders of Series B Preferred Stock do not have the right to elect any
          directors of Tritel, Inc.

No Series B Preferred Stock has been issued by Tritel, Inc.


SERIES C PREFERRED STOCK


     The Series C Preferred Stock (1) ranks junior to the Series A Preferred
Stock and the Series B Preferred Stock with respect to dividend rights and
rights on liquidation, dissolution or winding up, (2) ranks junior to the
Series D Preferred Stock with respect to rights on a statutory liquidation, (3)
ranks on a parity basis with the Series D Preferred Stock with respect to
rights on liquidation, dissolution or winding up, except a statutory
liquidation, (4) ranks on a parity basis with Series D Preferred Stock and
Common Stock with respect to dividend rights, and (5) ranks senior to the
Common Stock and any other series or class of Tritel, Inc.'s common or
preferred stock, now or hereafter authorized, other than Series A Preferred
Stock, Series B Preferred Stock or Series D Preferred Stock, with respect to
rights on liquidation, dissolution and winding up. The holders of Series C
Preferred Stock are entitled to dividends in cash or property when, as and if
declared by the Board of Directors of Tritel, Inc. Upon any liquidation,
dissolution or winding up of Tritel, Inc., the holders of Series C Preferred
Stock are entitled to receive, after payment to any stock ranking senior to the
Series C Preferred Stock, a liquidation preference equal to (1) the quotient of
the aggregate paid-in-capital of all Series C Preferred Stock held by a
stockholder divided by the total number of shares of Series C Preferred Stock
held by that stockholder (the "Invested Amount") plus (2) declared but unpaid
dividends on the Series C Preferred Stock, if any, plus (3) an amount equal to
interest on the Invested Amount at the rate of 6  1/2% per annum, compounded
quarterly. The holders of the Series C Preferred Stock have the right at any
time to convert each share of Series C Preferred Stock, and upon an initial
public offering meeting certain conditions (the "IPO Date"), each share of
Series C Preferred Stock will automatically convert, into shares of Class A
Common Stock of and, under certain circumstances, Class D Common Stock. On all
matters to be submitted to the stockholders of Tritel, Inc., the holders of
Series C Preferred Stock shall have the right to vote on an as-converted basis
as a single class with the holders of the Common Stock, other than the Voting
Preferred Common Stock. Additionally, the affirmative vote of the holders of a
majority of the Series C Preferred Stock is required to approve certain
matters. The Series C Preferred Stock is not redeemable.


     Tritel, Inc. issued 32,392 shares of Series C Preferred Stock with a
stated value of $32.4 million to Airwave Communications and Digital PCS on
January 7, 1999 in exchange for PCS licenses covering 6.6 million Pops and
$14.2 million in cash. Tritel, Inc. also issued 149,239 shares of Series C
Preferred Stock with a stated value of $149.2 million to institutional
investors on January 7, 1999 in exchange for cash and subscriptions receivable.
Additionally, Tritel, Inc. issued 2,602 shares of Series C Preferred Stock with
a stated value of $2.6 million to Central Alabama Partnership LP on January 7,
1999 in exchange for its net assets.


                                      142
<PAGE>

SERIES D PREFERRED STOCK

     The Series D Preferred Stock (1) ranks junior to the Series A Preferred
Stock and the Series B Preferred Stock with respect to dividend rights and
rights on liquidation, dissolution or winding up, (2) ranks senior to the
Series C Preferred Stock with respect to rights on a statutory liquidation, (3)
ranks on a parity basis with Series C Preferred Stock with respect to rights on
liquidation, dissolution and winding up, except a statutory liquidation, (4)
ranks on a parity basis with Series C Preferred Stock and Common Stock with
respect to dividend rights, and (5) ranks senior to the Common Stock and any
other series or class of Tritel, Inc.'s common or preferred stock, now or
hereafter authorized, other than Series A Preferred Stock, Series B Preferred
Stock or Series C Preferred Stock, with respect to rights on liquidation,
dissolution and winding up. Subject to the preceding sentence, the Series D
Preferred Stock is identical in all respects to the Series C Preferred Stock,
except:

     o    the Series D Preferred Stock is convertible into an equivalent number
          of shares of Series C Preferred Stock at any time;

     o    the liquidation preference for Series D Preferred Stock equals $1,000
          plus declared but unpaid dividends plus an amount equal to interest on
          $1,000 at the rate of 61/2% per annum, compounded quarterly, from the
          date of issuance of such share to and including the date of the
          calculation;

     o    the holders of Series D Preferred Stock do not have any voting rights,
          other than those required by law or in certain circumstances; and

     o    shares of Series D Preferred Stock are not automatically convertible
          upon the IPO Date, but will be renamed as "Senior Common Stock" on
          such date.

     Tritel, Inc. issued 46,374 shares of Series D Preferred Stock with a
stated value of $46.4 million to AT&T Wireless on January 7, 1999.


COMMON STOCK

     The Common Stock is divided into two groups, the "Non-Tracked Common
Stock," which is comprised of the Class A Common Stock, the Class B Common
Stock and the Voting Preference Common Stock, and the "Tracked Common Stock,"
which is comprised of the Class C Common Stock and Class D Common Stock. Each
share of Common Stock is identical, and entitles the holder thereof to the same
rights, powers and privileges of stockholders under Delaware law, except:

     o    dividends on the Tracked Common Stock track the assets and liabilities
          of Tritel C/F Holding Corp., a subsidiary of Tritel, Inc.;

     o    rights on liquidation, dissolution or winding up of Tritel, Inc. of
          the Tracked Common Stock track the assets and liabilities of Tritel
          C/F Holding Corp.;

     o    the Class A Common Stock, together with the Series C Preferred Stock,
          has 4,990,000 votes, the Class B Common Stock has no votes, Class C
          Common Stock has no votes, the Class D Common Stock has no votes and
          the Voting Preference Common Stock has 5,010,000 votes, except that in
          any matter requiring a separate class vote of any class of Common
          Stock or a separate vote of two or more classes of Common Stock voting
          together as a single class, for the purposes of such a class vote,
          each share of Common Stock of such classes will be entitled to one
          vote per share;

     o    in the event the FCC indicates that the Class A Common Stock and
          Voting Preference Stock (1) may be voted as a single class on all
          matters, (2) may be treated as a single class for all quorum
          requirements and (3) may have one vote per share, then, absent action
          by the Board of Directors and upon an affirmative vote of 662/3% or
          more of the Class A Common Stock, Tritel, Inc. must seek consent from
          the FCC to permit the Class A Common Stock and Voting Preference
          Common Stock to vote and act as a single class in the manner described
          above;


                                      143
<PAGE>

     o    the holders of shares of Class B Common Stock shall be entitled to
          vote as a separate class on any amendment, repeal or modification of
          any provision of the Restated Certificate of Incorporation that
          adversely affects the powers, preferences or special rights of the
          holders of the Class B Common Stock;


     o    each share of Class B Common Stock may be converted, at any time at
          the holder's option, into one share of Class A Common Stock;


     o    each share of Class A Common Stock may be converted, at any time at
          the holder's option, into one share of Class B Common Stock; and


     o    in the event the FCC indicates that it will permit the conversion of
          Tracked Common Stock into either Class A Common Stock or Class B
          Common Stock, then, absent action by the Board of Directors and upon
          an affirmative vote of 662/3% or more of the Class A Common Stock,
          such conversion will be allowed by Tritel, Inc. at the option of the
          holders of the Tracked Common Stock.


     Tritel, Inc. issued 35,519 shares of Class A Common Stock, 5,177 shares of
Class C Common Stock and 9 shares of Voting Preference Common Stock to certain
members of its management on January 7, 1999.


LIMITATION ON DIRECTORS' LIABILITIES


     The Delaware General Corporation Law authorizes corporations to limit or
eliminate the personal liability of directors to corporations and their
stockholders for monetary damages for breach of directors' fiduciary duty of
care. The duty of care requires that, when acting on behalf of the corporation,
directors must exercise an informed business judgment based on all material
information reasonably available to them. In the absence of the limitations of
personal liability authorized by the Delaware statute, directors could be
accountable to corporations and their stockholders for monetary damages for
conduct that does not satisfy their duty of care. Although the statute does not
change directors' duty of care, it enables corporations to limit available
relief to equitable remedies such as injunction or rescission. The Restated
Certificate of Incorporation limits the liability of Tritel, Inc.'s directors
to Tritel, Inc. or its stockholders to the fullest extent permitted by the
Delaware statute. Specifically, the directors of Tritel, Inc. will not be
personably liable for monetary damages for beach of a director's fiduciary duty
as a director, except for liability (1) for any breach of the director's duty
of loyalty to Tritel, Inc. or its stockholders, (2) for acts or omissions not
in good faith or which involve intentional misconduct or a knowing violation of
law, (3) under Section 174 of the Delaware General Corporation Law regarding
liability for any unlawful payment of dividends or unlawful stock purchase or
redemption or (4) for any transaction from which a director derived an improper
personal benefit. The inclusion of this provision in the Restated Certificate
of Incorporation may have the effect of reducing the likelihood of derivative
litigation against directors and may discourage or deter stockholders or
management from bringing a lawsuit against directors for beach of their duty of
care, even though such an action, if successful, might otherwise have benefited
Tritel, Inc. and its stockholders.


                                      144
<PAGE>

                   CERTAIN FEDERAL INCOME TAX CONSIDERATIONS


GENERAL

     The following is a summary of material United States federal income tax
consequences of the purchase, ownership and disposition of the notes, but does
not purport to be a complete analysis of all potential tax effects. This
summary is based upon the Internal Revenue Code of 1986, as amended (the
"Code"), existing and proposed regulations thereunder, published rulings and
court decisions, all as in effect and existing on the date hereof and all of
which are subject to change at any time, which change may be retroactive. This
summary applies only to those persons who are the initial Holders of notes, who
acquire the notes for cash and who hold notes as capital assets and does not
address the tax consequences to taxpayers who are subject to special rules,
such as financial institutions, tax-exempt organizations, insurance companies
and, except as discussed below under "Foreign Holders," persons who are not
citizens or residents of the United States, domestic corporations or
partnerships, estates that are subject to United States federal income taxation
on income without regard to its source or a trust if a court within the United
States is able to exercise primary supervision of the administration of the
trust and one or more United States persons have the authority to control all
substantial decisions of the trust, or aspects of federal income taxation that
may be relevant to a prospective investor based upon such investor's particular
tax situation. Accordingly, purchasers of notes should consult their own tax
advisors with respect to the particular consequences to them of the purchase,
ownership and disposition of the notes, including the applicability of any
state, local or foreign tax laws to which they may be subject, as well as with
respect to the possible effects of changes in federal and other tax laws.

     Tritel PCS has received an opinion from Brown & Wood LLP, counsel to
Tritel PCS, that, based on the assumptions and subject to the qualifications
set forth therein, the information in the following discussion represents their
opinion of the material United States federal income tax consequences of the
purchase, ownership and disposition of the notes by Holders who acquire the
notes in their original issuance, as a capital asset, for a purchase price
equal to the issue price of the notes. The opinion is based on currently
applicable authorities, which are subject to change, and on the facts and
circumstances existing on the date of the opinion. The opinion is not binding
on the Internal Revenue Service or on the courts, and no ruling will be
requested from the Internal Revenue Service on the issues described below.
There can be no assurance that the Internal Revenue Service will not take a
different position concerning the matters discussed below and that such
positions of the Internal Revenue Service would not be sustained.


ORIGINAL ISSUE DISCOUNT

     Because the notes are being issued at a discount in excess of a de minimis
amount as defined under Treasury Regulations from their "stated redemption
price at maturity," the notes will have original issue discount ("OID") for
federal income tax purposes. For federal income tax purposes, OID on a note
will be the excess of the stated redemption price at maturity of the note over
its issue price. The issue price of the notes will be the first price to the
public, excluding bond houses, brokers or similar persons or organizations
acting in the capacity of underwriters, placement agents or wholesalers, at
which a substantial amount of the notes is sold. For purposes of this
discussion, it is assumed that all initial Holders will purchase their notes at
the issue price. The stated redemption price at maturity of a note will be the
sum of all payments to be made on such note, including all stated interest
payments, other than payments of "qualified stated interest." Qualified stated
interest is stated interest that is unconditionally payable in cash or
property, other than debt instruments of the issuer, at least annually at a
single fixed rate. Because there will be no required payment of interest on the
notes until November 15, 2004, none of the interest payments on the notes,
under the stated payment schedule, will constitute qualified stated interest.
Therefore, each note will bear OID in an amount equal to the excess of (1) the
sum of its principal amount and all stated interest payments over (2) its issue
price.

     A Holder will be required to include OID in income periodically over the
term of a note as such OID accrues, in accordance with a constant yield method
based on a compounding of interest, before


                                      145
<PAGE>

receipt of the cash or other payment attributable to such income, regardless of
the Holder's method of tax accounting, but such Holder will not be required to
include separately in income cash payments received on the notes, even if
denominated as interest, to the extent they do not constitute qualified stated
interest. The amount of OID required to be included in a Holder's income for
any taxable year is the sum of the daily portions of OID with respect to the
note for each day during the taxable year or portion of a taxable year on which
such Holder holds the note. The daily portion is determined by allocating to
each day of an accrual period within a taxable year a pro rate portion of an
amount equal to the adjusted issue price of the note at the beginning of the
accrual period multiplied by the yield to maturity of the note. For purposes of
computing OID, Tritel PCS will use six-month accrual periods that end on the
days in the calendar year corresponding to the maturity date of the notes and
the date six months prior to such maturity date, with the exception of an
initial short accrual period. The adjusted issue price of a note at the
beginning of any accrual period is the issue price of the Note increased by the
amount of OID previously includible in the gross income of the Holder, and
decreased by any payments previously made on the note. The yield to maturity is
the discount rate that, when used in computing the present value of all
payments of principal and interest to be made on the note, produces an amount
equal to the issue price of the note. Under these rules, under the stated
payment schedule, Holders of notes will have to include in gross income
increasingly greater amounts of OID in each successive accrual period. A
Holder's tax basis in a note will be increased by the amount of OID includible
in the Holder's income under the rules discussed above and decreased by the
amount of any payment, including payments of stated interest, with respect to
the note.

     Tritel PCS has determined that its obligations to pay Liquidated Damages
constitutes a remote and incidental contingency within the meaning of the OID
rules. Accordingly, Tritel PCS does not intend to treat the possibility of
payment of Liquidated Damages as affecting the yield to maturity of a note. In
the event that Liquidated Damages are actually paid, there will be adverse tax
consequences to the Holders of a note. Holders should consult their own tax
advisors as to the tax consequences to them of payment by Tritel PCS of
Liquidated Damages, if any.


EFFECT OF MANDATORY AND OPTIONAL REDEMPTION ON OID

     Tritel PCS may redeem the notes, in whole or in part, at any time on or
after May 15, 2004, at redemption prices specified elsewhere herein plus
accrued interest to the date of redemption. The Treasury Regulations contain
rules for determining the "maturity date" and the stated redemption price at
maturity of an instrument that may be redeemed prior to its stated maturity
date at the option of the issuer. Under the OID rules, solely for purposes of
the accrual of OID, it is assumed that the issuer will exercise any option to
redeem a debt instrument if such exercise will lower the yield-to-maturity of
the debt instrument. Tritel PCS has determined that the exercise of its right
to redeem the notes prior to their stated maturity under these rules would not
lower the yield-to-maturity of the notes. On these facts, Tritel PCS would not
be presumed to exercise its right to redeem the notes, prior to their stated
maturity under these rules.

     Prior to May 15, 2002, Tritel PCS at its option may redeem up to 35% of
the aggregate principal amount at maturity of the notes with the proceeds of
one or more equity offerings at the redemption price specified elsewhere
herein; provided that not less than 65% of the aggregate principal amount at
maturity of the notes would remain outstanding after such redemption. In the
event of a Change of Control, as defined in the indenture, each holder of notes
shall have the right to require that Tritel PCS purchase such holder's notes,
in whole or in part in integral multiples of $1,000, at a purchase price in
cash in an amount equal to 101% of the Accreted Value of the notes, plus, in
each case, accrued interest, if any, to the date of purchase. Such redemption
rights and obligations will be treated by Tritel PCS as not affecting the
determination of the yield or maturity of the notes. The Treasury Regulations
contain rules for determining the "maturity date" and the stated redemption
price at maturity of an instrument that may be redeemed prior to its stated
maturity date upon the occurrence of one or more contingencies. Under such
Treasury Regulations, if the timing and amounts of the payments that comprise
each payment schedule are known as of the issue date, the "maturity date" and
stated redemption price at maturity of such an instrument are determined by
assuming that payments will be made according to the instrument's stated
payment schedule, unless based upon all


                                      146
<PAGE>

the facts and circumstances as of the issue date, it is more likely than not
that the instrument's stated payment schedule will not occur. Tritel PCS has
determined that the stated maturity date and stated payment schedule of the
notes is more likely than not to occur based on the facts and circumstances
known as of the issue date. On these facts, under these regulations, the
"maturity date" and stated redemption price at maturity of the notes would be
determined on the basis of the stated maturity and stated payment schedule.

     If, notwithstanding the foregoing, it is presumed that Tritel PCS will
exercise its option to redeem, then the maturity date of the notes for the
purpose of calculating yield to maturity would be the exercise date of such
call option and the stated redemption price at maturity for each Note would
equal the amount payable upon such exercise. If subsequently the call option is
not exercised then, for purposes of the OID rules, the issuer would be treated
as having issued on the presumed exercise date of the call option a new debt
instrument in exchange for the existing instrument. The new debt instrument
deemed issued would have an issue price equal to the call price. As a result,
another OID computation would have to be made with respect to the
constructively issued new debt instrument.


SALE, EXCHANGE AND REDEMPTION OF NOTES

     A sale, exchange or redemption of notes will result in taxable gain or
loss equal to the difference between the amount of cash or other property
received and the Holder's adjusted tax basis in the note. A Holder's adjusted
tax basis for determining gain or loss on the sale or other disposition of a
note will initially equal the cost of the note to such Holder and will be
increased by any amounts included in income as OID, and decreased by the amount
of any cash payments received by such Holder regardless of whether such
payments are denominated as principal or interest. Gain or loss upon a sale,
exchange, or redemption of a note will be capital gain or loss if the note is
held as a capital asset, and will be long term capital gain or loss if the note
has been held by the Holder for more than one year. The deductibility of
capital losses is subject to limitations. Prospective investors should consult
their own tax advisors concerning these tax law provisions.


EXCHANGE OF OUTSTANDING NOTES FOR REGISTERED NOTES

     The exchange of the outstanding notes for registered notes pursuant to the
exchange offer will not be treated as an exchange for federal income tax
purposes because the registered notes will not differ materially in kind or
extent from the outstanding notes and because the exchange will occur by
operation of the original terms of the outstanding notes. As a result, Holders
who exchange their outstanding notes for registered notes will not recognize
any income, gain or loss for federal income tax purposes. A Holder will have
the same adjusted basis and holding period in the registered notes immediately
after the exchange as it had in the outstanding notes immediately before the
exchange.


FOREIGN HOLDERS

     The following discussion is a summary of certain United States federal
income tax consequences to a Foreign Person that holds a note. The term
"Foreign Person" means a nonresident alien individual or foreign corporation,
but only if the income or gain on the note is not "effectively connected with
the conduct of a trade or business within the United States," in which case,
and subject to an applicable treaty, the nonresident alien individual or
foreign corporation will be subject to tax on such income or gain in
essentially the same manner as a United States citizen or resident or a
domestic corporation, as discussed above, and in the case of a foreign
corporation, may also be subject to the branch profits tax.

     Under the "portfolio interest" exception to the general rules for the
withholding of tax on interest and original issue discount paid to a Foreign
Person, a Foreign Person will not be subject to United States tax, or to
withholding, on interest or OID on a note, provided that (a) the Foreign Person
does not actually or constructively own 10% or more of the total combined
voting power of all classes of stock of Tritel PCS entitled to vote and (b)
Tritel PCS, its paying agent or the person who would otherwise be required to
withhold tax receives either (1) a statement (an "Owner's Statement")


                                      147
<PAGE>

on the applicable Internal Revenue Service's Form W-8 or substantially similar
form signed under penalties of perjury by the beneficial owner of the note in
which the owner certifies that the owner is not a United States person and
which provides the owner's name and address, or (2) a statement signed under
penalties of perjury by a financial institution holding the note on behalf of
the beneficial owners, together with a copy of the Owner's Statement.
Regulations which will be effective for payments made after December 31, 2000
would retain these procedures for certifying that a Holder is a Foreign Person
and would add several alternative certification procedures. A Foreign Person
who does not qualify for the "portfolio interest" exception would be subject to
United States withholding tax at a flat rate of 30%, or a lower applicable
treaty rate, on interest payments and payments, including proceeds from a sale,
exchange or retirement, attributable to OID on the notes.

     Gain recognized by a Foreign Person upon the redemption, sale or exchange
of a note, including any gain representing accrued market discount, will not be
subject to United States tax unless the Foreign Person is an individual present
in the United States for 183 days or more during the taxable year in which the
note is redeemed, sold or exchanged, and certain other requirements are met, in
which case the Foreign Person will be subject to United States tax at a flat
rate of 30%, unless exempt by applicable treaty.


 Federal Estate and Gift Tax

     A note beneficially owned by an individual who at the time of death is not
a domiciliary of the United States will not be subject to United States federal
estate tax as a result of such individual's death, provided that such
individual does not actually or constructively own 10% or more of the total
combined voting power of all classes of stock of Tritel PCS entitled to vote
within the meaning of Section 871(h)(3) of the Code and provided that the
interest payments with respect to such note would not have been, if received at
the time of such individual's death, effectively connected with the conduct of
a United States trade or business by such individual.

     Any individual will not be subject to United States federal gift tax on a
transfer of notes, unless such person is a domiciliary of the United States.


BACKUP WITHHOLDING

     A Holder may be subject, under certain circumstances, to backup
withholding at a 31% rate with respect to payments received with respect to the
notes. This withholding applies if the Holder:

     o    fails to furnish his or her social security or other taxpayer
          identification number,

     o    furnishes an incorrect taxpayer identification number,

     o    is notified by the Internal Revenue Service that he or she has failed
          to report properly payments of interest and dividends and the Internal
          Revenue Service has notified Tritel that he or she is subject to
          backup withholding, or

     o    fails, under certain circumstances, to provide a certified statement,
          signed under penalty of perjury, that the taxpayer identification
          number provided is his or her correct number and that he or she is not
          subject to backup withholding.

     Any amount withheld from a payment to a Holder under the backup
withholding rules is allowable as a credit against such Holder's federal income
tax liability, provided that the required information is furnished to the
Internal Revenue Service. Certain Holders, including, among others,
corporations and foreign individuals who comply with certain certification
requirements described above under "Foreign Holders," are not subject to backup
withholding. Holders should consult their tax advisors as to their
qualification for exemption from backup withholding and the procedure for
obtaining such an exemption.

     On October 6, 1997, the Treasury Department issued new regulations (the
"New Regulations") which make certain modifications to the withholding, backup
withholding and information reporting rules described above. The New
Regulations attempt to unify certification requirements and modify


                                      148
<PAGE>

reliance standards. The New Regulations will generally be effective for
payments made after December 31, 2000, subject to certain transition rules.
Prospective investors are urged to consult their own tax advisors regarding the
New Regulations.


LIMITATION ON TRITEL PCS'S INTEREST DEDUCTIONS


     The notes have a maturity date more than five years from the date of
issue, have a yield to maturity more than five percentage points higher than
the applicable Federal rate and will bear "significant OID." Thus, the notes
will be treated as "applicable high yield discount obligations" under the rules
of Sections 163(e) and 163(i) of the Code. Thus, Tritel PCS will not be able to
deduct any OID accruing with respect thereto until such interest is actually
paid and a portion of such OID will be disallowed altogether. To the extent
that the non-deductible portion of OID would have been treated as a dividend if
it had been distributed with respect to Tritel PCS's stock, it will be treated
as a dividend to corporate Holders of the notes for purposes of the rules
relating to the dividends received deduction. Except as described above,
treatment of the notes as applicable high yield discount obligations will not
affect the reporting of the OID as income by the Holders of the notes.


OTHER TAX CONSEQUENCES


     In addition to the federal income tax considerations described above,
prospective purchasers of the notes should consider potential state, local,
income, franchise, personal property and other taxation in any state or
locality and the tax effect of ownership, sale, exchange, or retirement of the
notes in any state or locality. Prospective purchasers of the notes are advised
to consult their own tax advisors with respect to any state or local income,
franchise, personal property or other tax consequences arising out of their
ownership of the notes.


     THE FOREGOING DISCUSSION IS FOR GENERAL INFORMATION AND IS NOT TAX ADVICE.
ACCORDINGLY, EACH PROSPECTIVE PURCHASER OF THE NOTES SHOULD CONSULT HIS OWN TAX
ADVISOR AS TO THE PARTICULAR TAX CONSEQUENCES TO HIM OF THE NOTES, INCLUDING
THE APPLICABILITY AND EFFECT OF ANY STATE, LOCAL, OR FOREIGN INCOME TAX LAWS
AND ANY RECENT OR PROSPECTIVE CHANGES IN APPLICABLE TAX LAWS.


                                      149
<PAGE>

                             PLAN OF DISTRIBUTION


     Each broker-dealer that receives registered notes for its own account
pursuant to the exchange offer, where its outstanding notes were acquired by
such broker-dealer as a result of market-making activities or other trading
activities, must acknowledge that it will deliver a prospectus in connection
with any resale of such registered notes. This prospectus, as it may be amended
or supplemented from time to time, may be used by a broker-dealer in connection
with resales of registered notes received in exchange for outstanding notes
where such outstanding notes were acquired as a result of market making or
other trading activities. Until       , 1999 (90 days after the commencement of
the exchange offer), all dealers effecting transactions in the registered notes
may be required to deliver a prospectus.


     Tritel PCS will not receive any proceeds from any sales of the registered
notes by participating broker-dealers. Registered notes received by
participating broker-dealers for their own account pursuant to the exchange
offer may be sold from time to time in one or more transactions in the
over-the-counter market, in negotiated transactions, through the writing of
options on the registered notes or a combination of such methods of resale, at
market prices prevailing at the time of resale, at prices related to such
prevailing market prices or negotiated prices. Any such resale may be made
directly to purchasers or to or through brokers or dealers who may receive
compensation in the form of commissions or concessions from any such
participating broker-dealer that resells the registered notes, and any
commissions or concessions received by any such persons may be deemed to be
underwriting compensation under the Securities Act. The letter of transmittal
for the exchange offer states that, by acknowledging that it will deliver, and
by delivering, a prospectus, a participating broker-dealer will not be deemed
to admit that it is an "underwriter" within the meaning of the Securities Act.


     For a period of 180 days after the expiration date, or until all
broker-dealers who exchange outstanding notes which were acquired as a result
of market-making activities for registered notes have sold all registered notes
held by them, we will promptly send additional copies of this prospectus and
any amendment or supplement to this prospectus to any broker-dealer that
requests such documents in the letter of transmittal. Tritel PCS has agreed to
pay all expenses incident to the exchange offer. Tritel PCS will indemnify the
holders of the registered notes, including any broker-dealers, against certain
liabilities, including liabilities under the Securities Act.


     The registered notes will not be listed on any stock exchange. The notes
are designated for trading in The Portal Market.


                                 LEGAL MATTERS


     The validity of the registered notes will be passed upon for Tritel PCS by
Brown & Wood LLP, New York, New York. Certain other legal matters will be
passed upon for Tritel PCS and the guarantors of the notes by James H. Neeld,
IV, its general counsel, and by Tritel PCS's special FCC counsel, Lukas, Nace,
Gutierrez & Sachs, Washington, D.C.


                                    EXPERTS


     The consolidated financial statements of Tritel, Inc. and Predecessor
Companies as of December 31, 1997 and 1998, for each of the years in the
three-year period ended December 31, 1998 and for the period from July 27, 1995
(inception) to December 31, 1998, have been included herein and in the
registration statement in reliance upon the report of KPMG Peat Marwick LLP,
independent certified public accountants, appearing elsewhere herein, and upon
the authority of said firm as experts in accounting and auditing.


                                      150
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                         INDEX TO FINANCIAL STATEMENTS





<TABLE>
<CAPTION>
                                                                                         PAGE
                                                                                        -----
<S>                                                                                     <C>
Independent Auditors' Report ........................................................   F-2
Consolidated Balance Sheets as of December 31, 1997 and 1998 and September 30, 1999
 (unaudited) ........................................................................   F-3
Consolidated Statements of Operations for the years ended December 31, 1996, 1997 and
 1998, the period from July 27, 1995 (inception) to December 31, 1998, the nine month
 periods ended September 30, 1998 and 1999 (unaudited) and the period from July 27,
 1995 (inception) to September 30, 1999 (unaudited) .................................   F-4
Consolidated Statements of Members' and Stockholders' Equity for the period from
 July 27, 1995 (inception) to December 31, 1995, the years ended December 31, 1996,
 1997 and 1998 and the nine-month period ended September 30, 1999 (unaudited) .......   F-5
Consolidated Statements of Cash Flows for the years ended December 31, 1996, 1997 and
 1998, the period from July 27, 1995 (inception) to December 31, 1998, the nine month
 periods ended September 30, 1998 and 1999 (unaudited) and the period from July 27,
 1995 (inception) to September 30, 1999 (unaudited) .................................   F-6
Notes to Consolidated Financial Statements ..........................................   F-9
</TABLE>


     In accordance with Securities and Exchange Commission Staff Accounting
Bulletin 53, the financial statements of Tritel, Inc. and Predecessor Company
are included herein. Tritel PCS, Inc. is a wholly-owned subsidiary of Tritel,
Inc. and Tritel, Inc. fully and unconditionally guarantees the Senior
Subordinated Discount Notes issued by Tritel PCS, Inc. Separate financial
statements of Tritel PCS, Inc. and Subsidiary Guarantors are not included.
However, condensed financial data for Tritel PCS, Inc. and Subsidiary
Guarantors is included in Note 17 to the financial statements. The Subsidiary
Guarantors are wholly-owned subsidiaries of Tritel PCS, Inc. and their
guarantees are on a full, unconditional, joint and several basis with other
guarantor subsidiaries.


                                      F-1
<PAGE>

                          INDEPENDENT AUDITORS' REPORT


The Board of Directors
Tritel, Inc.:


We have audited the accompanying consolidated balance sheets of Tritel, Inc.
and Predecessor Companies (development stage companies) (the Companies) as of
December 31, 1997 and 1998, and the related consolidated statements of
operations, members' and stockholders' equity, and cash flows for each of the
years in the three-year period ended December 31, 1998 and for the period from
July 27, 1995 (inception) to December 31, 1998. These consolidated financial
statements are the responsibility of the Companies' managements. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.


We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.


In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Tritel, Inc. and Predecessor Companies as of December 31, 1997 and 1998, and
the results of their operations and their cash flows for each of the years in
the three-year period ended December 31, 1998 and for the period from July 27,
1995 (inception) to December 31, 1998, in conformity with generally accepted
accounting principles.




Jackson, Mississippi    KPMG Peat Marwick LLP
February 16, 1999

                                      F-2
<PAGE>


                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                          CONSOLIDATED BALANCE SHEETS

         DECEMBER 31, 1997 AND 1998 AND SEPTEMBER 30, 1999 (UNAUDITED)

                   (AMOUNTS IN THOUSANDS, EXCEPT SHARE DATA)






<TABLE>
<CAPTION>
                                                                                DECEMBER 31,
                                                                         --------------------------    SEPTEMBER 30,
                                                                             1997          1998            1999
                                ASSETS                                   -----------   ------------   --------------
                                                                                                        (UNAUDITED)
<S>                                                                      <C>           <C>            <C>
Current assets:
 Cash and cash equivalents ...........................................    $  1,763            846         485,684
 Due from affiliates .................................................         275            241           2,221
 Inventory ...........................................................          --             --           3,526
 Prepaid expenses and other current assets ...........................          10            719           3,706
                                                                          --------            ---         -------
  Total current assets ...............................................       2,048          1,806         495,137
Restricted cash ......................................................          --             --           7,387
Property and equipment, net ..........................................          13         13,816         132,075
FCC licensing costs ..................................................      99,425         71,466         199,440
Intangible assets, net of amortization of $4,203 in 1999 .............          --             --          60,924
Deferred charges, net of amortization of $347 in 1997, $348 in 1998
 and $2,372 in 1999 ..................................................       1,027          1,933          28,430
Note receivable ......................................................          --             --           7,550
Other assets .........................................................          --             --             529
                                                                          --------         ------         -------
  Total assets .......................................................    $102,513         89,021         931,472
                                                                          ========         ======         =======
              LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
 Notes payable .......................................................    $  5,000         22,405              --
 Current maturities of long-term debt ................................          --             --             681
 Accounts payable ....................................................         352          8,221          43,856
                                                                          --------         ------         -------
 Accrued expenses and interest .......................................       3,073          2,285          10,055
                                                                          --------         ------         -------
  Total current liabilities ..........................................       8,425         32,911          54,592
                                                                          --------         ------         -------
Non-current liabilities:
 Long-term debt ......................................................      77,200         51,599         551,078
 Note payable to related party .......................................       5,700          6,270              --
 Accrued interest payable ............................................       2,426            224              --
 Deferred credit -- vendor discount ..................................          --             --          12,751
 Deferred income taxes ...............................................          --             --          40,510
                                                                          --------         ------         -------
  Total non-current liabilities ......................................      85,326         58,093         604,339
                                                                          --------         ------         -------
  Total liabilities ..................................................      93,751         91,004         658,931
                                                                          --------         ------         -------
Series A 10% redeemable convertible preferred stock ..................          --             --          97,301
Stockholders' equity:
 Preferred stock, authorized 1,500,000 shares:
  Series C, outstanding 184,233 shares at September 30, 1999 .........          --             --         174,658
  Series D, outstanding 46,374 shares at September 30, 1999 ..........          --             --          46,374
                                                                          --------         ------         -------
Common stock, 30 shares issued and outstanding at December 31,
 1998 ................................................................          --             --              --
Common stock issued and outstanding at September 30, 1999 --
 Class A Voting, 33,755 shares; Class C Non-Voting, 5,177 shares;
  and Voting Preference, 9 shares ....................................          --             --              --
Contributed capital -- Predecessor Companies .........................      13,497         13,497              --
Additional paid in capital ...........................................          --             --           4,500
Deficit accumulated during the development stage .....................      (4,735)       (15,480)        (50,292)
                                                                          --------        -------         -------
   Total stockholders' equity (deficit) ..............................       8,762         (1,983)        175,240
                                                                          --------        -------         -------
   Total liabilities and stockholders' equity ........................    $102,513         89,021         931,472
                                                                          ========        =======         =======
</TABLE>


          See accompanying notes to consolidated financial statements.

                                      F-3
<PAGE>


                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                     CONSOLIDATED STATEMENTS OF OPERATIONS

             FOR THE YEARS ENDED DECEMBER 31, 1996, 1997 AND 1998,
        THE PERIOD FROM JULY 27, 1995 (INCEPTION) TO DECEMBER 31, 1998,
      THE NINE MONTH PERIODS ENDED SEPTEMBER 30, 1998 AND 1999 (UNAUDITED)
AND THE PERIOD FROM JULY 27, 1995 (INCEPTION) TO SEPTEMBER 30, 1999 (UNAUDITED)


                            (AMOUNTS IN THOUSANDS)






<TABLE>
<CAPTION>
                                                  YEARS ENDED
                                                 DECEMBER 31,
                                      -----------------------------------
                                          1996        1997        1998
                                      ----------- ----------- -----------
<S>                                   <C>         <C>         <C>
Revenues ............................  $     --          --          --
                                       --------          --          --
Operating expenses:
 Cost of services and equipment .....        --          --          --
 Plant expenses .....................         4         104       1,939
 General and administrative .........     1,481       3,123       4,947
 Sales and marketing ................         5          28         452
 Depreciation and amortization ......         2          20         348
                                       --------       -----       -----
                                          1,492       3,275       7,686
                                       --------       -----       -----
Operating loss ......................    (1,492)     (3,275)     (7,686)
Interest income .....................        31         121          77
Financing cost ......................        --          --          --
Interest expense ....................        --          --        (722)
                                       --------      ------      ------
   Loss before extraordinary item
    and income taxes ................    (1,461)     (3,154)     (8,331)
Income tax benefit ..................        --          --          --
                                       --------      ------      ------
   Loss before extraordinary
    items ...........................    (1,461)     (3,154)     (8,331)
Extraordinary item -
 Loss on return of spectrum .........        --          --      (2,414)
                                       --------      ------      ------
   Net loss .........................  $ (1,461)     (3,154)    (10,745)
                                       ========      ======     =======



<CAPTION>
                                        CUMULATIVE
                                          AMOUNTS
                                           SINCE           NINE-MONTHS            CUMULATIVE
                                         INCEPTION            ENDED                AMOUNTS
                                            AT            SEPTEMBER 30,        SINCE INCEPTION,
                                       DECEMBER 31,  ------------------------  AT SEPTEMBER 30,
                                           1998          1998        1999            1999
                                      -------------- ----------- ------------ -----------------
                                                           (UNAUDITED)           (UNAUDITED)
<S>                                   <C>            <C>         <C>          <C>
Revenues ............................          --           --          179            179
                                               --           --          ---            ---
Operating expenses:
 Cost of services and equipment .....          --           --          189            189
 Plant expenses .....................       2,047          504        8,931         10,977
 General and administrative .........       9,672        3,208       17,414         27,085
 Sales and marketing ................         485          181        6,621          7,106
 Depreciation and amortization ......         370           20        5,601          5,971
                                            -----        -----       ------         ------
                                           12,574        3,913       38,756         51,328
                                           ------        -----       ------         ------
Operating loss ......................     (12,574)      (3,913)     (38,577)       (51,149)
Interest income .....................         230           39       10,451         10,679
Financing cost ......................          --           --       (2,230)        (2,230)
Interest expense ....................        (722)          --      (12,038)       (12,760)
                                          -------       ------      -------        -------
   Loss before extraordinary item
    and income taxes ................     (13,066)      (3,874)     (42,394)       (55,460)
Income tax benefit ..................          --           --       13,638         13,638
                                          -------       ------      -------        -------
   Loss before extraordinary
    items ...........................     (13,066)      (3,874)     (28,756)       (41,822)
Extraordinary item -
 Loss on return of spectrum .........      (2,414)      (2,414)          --         (2,414)
                                          -------       ------      -------        -------
   Net loss .........................     (15,480)      (6,288)     (28,756)       (44,236)
                                          =======       ======      =======        =======
</TABLE>


          See accompanying notes to consolidated financial statements.

                                      F-4
<PAGE>


                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

         CONSOLIDATED STATEMENTS OF MEMBERS' AND STOCKHOLDERS' EQUITY

      FOR THE PERIOD FROM JULY 27, 1995 (INCEPTION) TO DECEMBER 31, 1995,
             THE YEARS ENDED DECEMBER 31, 1996, 1997 AND 1998 AND
          THE NINE-MONTH PERIOD ENDED SEPTEMBER 30, 1999 (UNAUDITED)

                            (AMOUNTS IN THOUSANDS)






<TABLE>
<CAPTION>
                                                         PREFERRED
                                                           STOCK
                                             PREFERRED    ISSUANCE   COMMON
                                               STOCK       COSTS      STOCK
                                            ----------- ----------- --------
<S>                                         <C>         <C>         <C>
Balance at July 27, 1995 ..................  $     --          --   --
Contributed capital, net of expenses of
 $25 ......................................        --          --   --
Conversion of debt to members'
 equity ...................................        --          --   --
Net loss ..................................        --          --   --
                                             --------          --   --
Balance at December 31, 1995 ..............        --          --   --
Contributed capital, net of expenses of
 $40 ......................................        --          --   --
Conversion of debt to members'
 equity ...................................        --          --   --
Net loss ..................................        --          --   --
                                             --------          --   --
Balance at December 31, 1996 ..............        --          --   --
Contributed capital, net of expenses of
 $148......................................        --          --   --
Conversion of debt to members'
 equity ...................................        --          --   --
Net loss ..................................        --          --   --
                                             --------          --   --
Balance at December 31, 1997 ..............        --          --   --
Net loss ..................................        --          --   --
                                             --------          --   --
Balance at December 31, 1998 ..............        --          --   --
Unaudited:
 Conversion of debt to members'
   equity in Predecessor Company ..........        --          --   --
 Series C Preferred Stock issued to
   Predecessor Company, including
   distribution of assets and
   liabilities ............................    17,193          --   --
 Series C Preferred Stock issued in
   exchange for cash ......................   163,370          --   --
 Payment of preferred stock issuance
   costs ..................................        --      (8,507)  --
 Series C Preferred Stock issued to
   Central Alabama in exchange for
   net assets .............................     2,602          --   --
 Series D Preferred Stock issued to
   AT&T Wireless in exchange for
   licenses and other agreements ..........    46,374          --   --
 Grant of unrestricted rights in
   common stock to officer ................        --          --   --
 Accrual of dividends on Series A
  redeemable preferred stock ..............        --          --   --
 Net loss .................................        --          --   --
                                             --------      ------   --
 Balance at September 30, 1999 ............  $229,539      (8,507)  --
                                             ========      ======   ==



<CAPTION>
                                                                          DEFICIT
                                                                        ACCUMULATED     MEMBERS'
                                                           ADDITIONAL      DURING          AND
                                             CONTRIBUTED     PAID IN    DEVELOPMENT   STOCKHOLDERS'
                                               CAPITAL       CAPITAL       STAGE         EQUITY
                                            ------------- ------------ ------------- --------------
<S>                                         <C>           <C>          <C>           <C>
Balance at July 27, 1995 ..................         --           --            --             --
Contributed capital, net of expenses of
 $25 ......................................      1,150           --            --          1,150
Conversion of debt to members'
 equity ...................................        489           --            --            489
Net loss ..................................         --           --          (120)          (120)
                                                 -----           --          ----          -----
Balance at December 31, 1995 ..............      1,639           --          (120)         1,519
Contributed capital, net of expenses of
 $40 ......................................      3,910           --            --          3,910
Conversion of debt to members'
 equity ...................................      1,706           --            --          1,706
Net loss ..................................         --           --        (1,461)        (1,461)
                                                 -----           --        ------         ------
Balance at December 31, 1996 ..............      7,255           --        (1,581)         5,674
Contributed capital, net of expenses of
 $148......................................      5,437           --            --          5,437
Conversion of debt to members'
 equity ...................................        805           --            --            805
Net loss ..................................         --           --        (3,154)        (3,154)
                                                 -----           --        ------         ------
Balance at December 31, 1997 ..............     13,497           --        (4,735)         8,762
Net loss ..................................         --           --       (10,745)       (10,745)
                                                ------           --       -------        -------
Balance at December 31, 1998 ..............     13,497           --       (15,480)        (1,983)
Unaudited:
 Conversion of debt to members'
   equity in Predecessor Company ..........      8,976           --            --          8,976
 Series C Preferred Stock issued to
   Predecessor Company, including
   distribution of assets and
   liabilities ............................    (22,473)          --           576         (4,704)
 Series C Preferred Stock issued in
   exchange for cash ......................         --           --            --        163,370
 Payment of preferred stock issuance
   costs ..................................         --           --            --         (8,507)
 Series C Preferred Stock issued to
   Central Alabama in exchange for
   net assets .............................         --           --            --          2,602
 Series D Preferred Stock issued to
   AT&T Wireless in exchange for
   licenses and other agreements ..........         --           --            --         46,374
 Grant of unrestricted rights in
   common stock to officer ................         --        4,500            --          4,500
 Accrual of dividends on Series A
  redeemable preferred stock ..............         --           --        (6,632)        (6,632)
 Net loss .................................         --           --       (28,756)       (28,756)
                                               -------        -----       -------        -------
 Balance at September 30, 1999 ............         --        4,500       (50,292)       175,240
                                               =======        =====       =======        =======
</TABLE>


          See accompanying notes to consolidated financial statements.

                                      F-5
<PAGE>


                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

             FOR THE YEARS ENDED DECEMBER 31, 1996, 1997 AND 1998,
        THE PERIOD FROM JULY 27, 1995 (INCEPTION) TO DECEMBER 31, 1998,
      THE NINE MONTH PERIODS ENDED SEPTEMBER 30, 1998 AND 1999 (UNAUDITED)
AND THE PERIOD FROM JULY 27, 1995 (INCEPTION) TO SEPTEMBER 30, 1999 (UNAUDITED)


                            (AMOUNTS IN THOUSANDS)





<TABLE>
<CAPTION>
                                                      YEARS ENDED
                                                     DECEMBER 31,
                                        ---------------------------------------
                                            1996          1997         1998
                                        ------------ ------------- ------------
<S>                                     <C>          <C>           <C>
Cash flows from operating activities:
 Net loss .............................   $ (1,461)     (3,154)       (10,745)
 Adjustments to reconcile net loss to
   net cash used in operating
   activities:
    Loss on return of spectrum ........         --          --          2,414
    Depreciation and amortization .....          2          20            348
    Grant of unrestricted rights in
     common stock to officer ..........         --          --             --
    Accretion of discount on debt
     and amortization of debt
     issue costs ......................         --          --             --
    Deferred income tax benefit .......         --          --             --
    Changes in operating assets and
     liabilities:
     Inventory ........................         --          --             --
     Accounts payable and
       accrued expenses ...............        340          45           (180)
     Other current assets and
       liabilities ....................        427        (814)          (333)
                                          --------      ------        -------
       Net cash used in operating
        activities ....................       (692)     (3,903)        (8,496)
                                          --------      ------        -------
Cash flows from investing activities:
 Capital expenditures .................        (11)           (6)      (5,970)
 Deposit for FCC auctions .............     (5,000)         --             --
 Payment for FCC licenses .............     (3,549)     (3,935)            --
 Refund of FCC deposit ................        950       1,376             --
 Advance under notes receivable .......         --          --             --
 Capitalized interest on network
   construction and FCC licensing
   costs ..............................     (1,325)       (415)        (2,905)
 Increase in restricted cash ..........         --          --             --
 Other ................................       (106)        (72)            --
                                          --------      --------      -------
    Net cash used in investing
     activities .......................     (9,041)     (3,052)        (8,875)
                                          --------      --------      -------
                                                                     (continued)




<CAPTION>
                                            CUMULATIVE                                 CUMULATIVE
                                             AMOUNTS            NINE-MONTHS             AMOUNTS
                                              SINCE                ENDED                 SINCE
                                            INCEPTION,         SEPTEMBER 30,           INCEPTION,
                                         AT DECEMBER 31,  ------------------------  AT SEPTEMBER 30,
                                               1998           1998        1999            1999
                                        ----------------- ----------- ------------    (UNAUDITED)
                                                                (UNAUDITED)
<S>                                     <C>               <C>         <C>          <C>
Cash flows from operating activities:
 Net loss .............................      (15,480)        (6,288)     (28,756)        (44,236)
 Adjustments to reconcile net loss to
   net cash used in operating
   activities:
    Loss on return of spectrum ........        2,414          2,414           --           2,414
    Depreciation and amortization .....          370             20        5,601           5,971
    Grant of unrestricted rights in
     common stock to officer ..........           --             --        4,500           4,500
    Accretion of discount on debt
     and amortization of debt
     issue costs ......................           --             --        3,672           3,672
    Deferred income tax benefit .......           --             --      (13,638)        (13,638)
    Changes in operating assets and
     liabilities:
     Inventory ........................           --             --       (3,526)         (3,526)
     Accounts payable and
       accrued expenses ...............          271          1,472        5,762           6,035
     Other current assets and
       liabilities ....................         (618)          (200)      (2,313)         (2,933)
                                             -------         ------      -------         -------
       Net cash used in operating
        activities ....................      (13,043)        (2,582)     (28,698)        (41,741)
                                             -------         ------      -------         -------
Cash flows from investing activities:
 Capital expenditures .................       (5,986)        (2,862)     (80,189)        (86,175)
 Deposit for FCC auctions .............       (9,500)            --           --          (9,500)
 Payment for FCC licenses .............       (7,485)            --           --          (7,485)
 Refund of FCC deposit ................        2,326             --           --           2,326
 Advance under notes receivable .......           --             --       (7,550)         (7,550)
 Capitalized interest on network
   construction and FCC licensing
   costs ..............................       (4,644)            --       (9,993)        (14,637)
 Increase in restricted cash ..........           --             --       (7,387)         (7,387)
 Other ................................         (202)            --         (325)           (527)
                                             -------         ------      -------         -------
    Net cash used in investing
     activities .......................      (25,491)        (2,862)    (105,444)       (130,935)
                                             -------         ------     --------        --------
                                                                                          (continued)

</TABLE>


                                      F-6
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

             FOR THE YEARS ENDED DECEMBER 31, 1996, 1997 AND 1998,
        THE PERIOD FROM JULY 27, 1995 (INCEPTION) TO DECEMBER 31, 1998,
     THE NINE MONTH PERIODS ENDED SEPTEMBER 30, 1998 AND 1999 (UNAUDITED)
AND THE PERIOD FROM JULY 27, 1995 (INCEPTION) TO SEPTEMBER 30, 1999 (UNAUDITED)

                            (AMOUNTS IN THOUSANDS)



<TABLE>
<CAPTION>
                                                    YEARS ENDED
                                                    DECEMBER 31,
                                         ----------------------------------
                                            1996       1997        1998
                                         --------- ----------- ------------
<S>                                      <C>       <C>         <C>
Cash flows from financing activities:
 Proceeds from notes payable to
   related parties .....................      300      5,700           --
 Proceeds from notes payable ...........    5,900      5,000       38,705
 Proceeds from long-term debt ..........       --         --           --
 Proceeds from senior subordinated
   discount notes ......................       --         --           --
 Repayments of notes payable to
   related parties .....................     (100)      (300)          --
 Repayments of notes payable ...........     (625)    (5,900)     (21,300)
 Payment of preferred stock issuance
   costs ...............................       --         --           --
 Payment of debt issuance costs and
   other deferred charges ..............      (20)    (1,251)        (951)
 Proceeds from vendor discount .........       --         --           --
 Issuance of preferred stock ...........       --         --           --
 Capital contributions, net of related
   expenses ............................    3,910      5,437           --
 Other .................................       --         --           --
                                            -----     ------      -------
    Net cash provided by (used in)
     financing activities ..............    9,365      8,686       16,454
                                            -----     ------      -------
Net increase (decrease) in cash and
 cash equivalents ......................     (368)     1,731         (917)
Cash and Cash equivalents at
 beginning of period ...................      400         32        1,763
                                            -----     ------      -------
Cash and cash equivalents at end of
 period ................................  $    32      1,763          846
                                          =======     ======      =======
                                                                 (continued)




<CAPTION>
                                             CUMULATIVE                                 CUMULATIVE
                                              AMOUNTS            NINE-MONTHS             AMOUNTS
                                               SINCE                ENDED                 SINCE
                                             INCEPTION,         SEPTEMBER 30,           INCEPTION,
                                          AT DECEMBER 31,  ------------------------  AT SEPTEMBER 30,
                                                1998           1998        1999            1999
                                         ----------------- ----------- ------------    (UNAUDITED)
                                                                 (UNAUDITED)
<S>                                      <C>               <C>         <C>          <C>
Cash flows from financing activities:
 Proceeds from notes payable to
   related parties .....................        9,100             --           --          9,100
 Proceeds from notes payable ...........       50,230          4,605           --         50,230
 Proceeds from long-term debt ..........           --             --      300,000        300,000
 Proceeds from senior subordinated
   discount notes ......................           --             --      200,240        200,240
 Repayments of notes payable to
   related parties .....................         (400)            --           --           (400)
 Repayments of notes payable ...........      (27,825)            --      (22,100)       (49,925)
 Payment of preferred stock issuance
   costs ...............................           --             --       (8,507)        (8,507)
 Payment of debt issuance costs and
   other deferred charges ..............       (2,222)          (757)     (28,054)       (30,276)
 Proceeds from vendor discount .........           --             --       15,000         15,000
 Issuance of preferred stock ...........           --             --      162,703        162,703
 Capital contributions, net of related
   expenses ............................       10,497             --           --         10,497
 Other .................................           --             --         (302)          (302)
                                              -------          -----      -------        -------
    Net cash provided by (used in)
     financing activities ..............       39,380          3,848      618,980        658,360
                                              -------          -----      -------        -------
Net increase (decrease) in cash and
 cash equivalents ......................          846         (1,596)     484,838        485,684
Cash and Cash equivalents at
 beginning of period ...................           --          1,763          846             --
                                              -------         ------      -------        -------
Cash and cash equivalents at end of
 period ................................          846            167      485,684        485,684
                                              =======         ======      =======        =======
                                                                                           (continued)

</TABLE>


                                      F-7
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

             FOR THE YEARS ENDED DECEMBER 31, 1996, 1997 AND 1998,
        THE PERIOD FROM JULY 27, 1995 (INCEPTION) TO DECEMBER 31, 1998,
     THE NINE MONTH PERIODS ENDED SEPTEMBER 30, 1998 AND 1999 (UNAUDITED)
AND THE PERIOD FROM JULY 27, 1995 (INCEPTION) TO SEPTEMBER 30, 1999 (UNAUDITED)

                            (AMOUNTS IN THOUSANDS)



<TABLE>
<CAPTION>
                                                                              CUMULATIVE                            CUMULATIVE
                                                                               AMOUNTS          NINE-MONTHS          AMOUNTS
                                                     YEARS ENDED                SINCE              ENDED              SINCE
                                                    DECEMBER 31,              INCEPTION,       SEPTEMBER 30,        INCEPTION,
                                            -----------------------------  AT DECEMBER 31,  -------------------  AT SEPTEMBER 30,
                                               1996       1997     1998          1998          1998     1999           1999
                                            ---------- --------- -------- ----------------- -------- ----------    (UNAUDITED)
                                                                                                (UNAUDITED)
<S>                                         <C>        <C>       <C>      <C>               <C>      <C>        <C>
Supplementary Information:
   Cash paid for interest, net of
    amounts capitalized ...................  $    --        --        --            --          --      4,097          9,201
                                             =======        ==        ==            ==          ==      =====          =====
 Significant non-cash investing and
   financing activities:
   Long-term debt incurred to obtain
    FCC licenses, net of discount .........  $53,259    23,116        --        76,375          --         --         76,375
                                             =======    ======        ==        ======          ==      =====         ======
   Capitalized interest and discount
    on debt used to obtain FCC
    licenses ..............................  $ 2,033     6,799     7,614        16,466       6,118      4,599         21,520
                                             =======    ======     =====        ======       =====      =====         ======
   Deposits applied to purchase of
    FCC licenses ..........................  $ 4,500     5,000        --         9,500          --         --          9,500
                                             =======    ======     =====        ======       =====      =====         ======
   Conversions of debt to equity ..........  $ 1,706       805        --         3,000          --         --         11,976
                                             =======    ======     =====        ======       =====      =====         ======
   Capital expenditures included in
    accounts payable ......................  $    --        --     5,762         5,762          --     33,066         33,066
                                             =======    ======     =====        ======       =====     ======         ======
   Election of FCC disaggregation
    option for return of spectrum:
    Reduction in FCC licensing
     costs ................................  $    --        --    35,442        35,442          --         --         35,442
                                             =======    ======    ======        ======       =====     ======         ======
    Reduction in accrued interest
     payable and long-term debt ...........  $    --        --    33,028        33,028          --         --         33,028
                                             =======    ======    ======        ======       =====     ======         ======
   Preferred stock issued
    in exchange for assets
    and liabilities .......................  $    --        --        --            --          --    156,837        156,837
                                             =======    ======    ======        ======       =====    =======        =======
   Distribution of assets
    and liabilities to
    predecessor company ...................  $              --        --            --          --     (4,704)        (4,704)
                                             =======    ======    ======        ======       =====    =======        =======
</TABLE>


          See accompanying notes to consolidated financial statements

                                      F-8
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)


(1)  DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     (A)  ORGANIZATION AND PRINCIPLES OF CONSOLIDATION

          Airwave Communications, LLC ("Airwave Communications") (formerly
          Mercury PCS, LLC) and Digital PCS, LLC ("Digital PCS") (formerly
          Mercury PCS II, LLC) were formed on July 27, 1995 and July 29, 1996,
          respectively, for the principal purpose of acquiring for development
          Personal Communications Services ("PCS") licenses in markets in the
          south-central United States. Airwave Communications and Digital PCS
          are referred to collectively as "the Predecessor Company" or "the
          Predecessor Companies."

          Tritel, Inc. ("Tritel") was formed on April 23, 1998 by the
          controlling shareholders of Airwave Communications and Digital PCS for
          the purpose of developing Personal Communications Services ("PCS")
          markets in the south-central United States. Tritel's 1998 activities
          consisted of $1.5 million in capital expenditures and $32,000 in net
          loss. On January 7, 1999, the Predecessor Companies transferred
          substantially all of their assets and liabilities at historical cost
          to Tritel in exchange for 18,262 shares of Series C Preferred Stock in
          Tritel. Tritel is controlled by the controlling shareholders of the
          Predecessor Companies. Tritel will continue the activities of the
          Predecessor Companies and, for accounting purposes, this transaction
          was accounted for as a reorganization of the Predecessor Company into
          a C corporation and a name change to Tritel. Tritel and the
          Predecessor Company, together with Tritel's subsidiaries, are referred
          to collectively as "the Company."

          The Company has not commenced commercial PCS operations and is still
          in the development stage. The Company continues to devote most of its
          efforts to activities such as strategic and financial planning,
          raising capital and constructing wireless telecommunications network
          facilities.

          The consolidated accounts of the Company include its subsidiaries,
          Tritel PCS, Inc.; Tritel A/B Holding Corp.; Tritel C/F Holding Corp.;
          Tritel Communications, Inc.; Tritel Finance, Inc.; and others. All
          significant intercompany accounts or balances have been eliminated in
          consolidation.

          Also on January 7, 1999, Tritel entered into the following
          transactions:


          o    AT&T Wireless PCS, Inc. and TWR Cellular, Inc. (collectively,
               "AT&T Wireless") contributed PCS licenses to Tritel and entered
               into agreements with Tritel for the use of the AT&T logo and
               other service marks, and for roaming arrangements. In exchange
               for the contributed assets, AT&T Wireless received 90,668 shares
               of Series A Preferred Stock and 46,374 shares of Series D
               Preferred Stock in Tritel with a stated value of $137,042,000.
               This transaction was accounted for as an asset acquisition by
               Tritel and is further described in Note 19.

          o    Tritel acquired all of the assets and liabilities of Central
               Alabama Partnership, LP 132 in exchange for 2,602 shares of
               Series C Preferred Stock in Tritel with a stated value of
               $2,602,000. Assets, principally PCS licenses, totaling $9,352,000
               were acquired and liabilities of $6,750,000 were assumed. This
               transaction was accounted for as a purchase business combination.

          o    Tritel issued 14,130 shares of Series C Preferred Stock with a
               stated value of $14,130,000 to the Predecessor Companies in
               exchange for cash. Additionally, Tritel issued 149,239 shares of
               Series C Preferred Stock with a stated value of $149,239,000 to
               certain private investors in exchange for cash and stock
               subscriptions receivable. These transactions are further
               described in Note 18.


                                      F-9
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

          o    Tritel entered into a $550,000,000 bank financing facility as
               further described in Note 20 for financing of the development and
               construction of its wireless network.

     The January 7, 1999 stock transactions described above are summarized as
follows:


<TABLE>
<CAPTION>
                                                                                      STATED     CARRYING
                                                                           SHARES      VALUE      AMOUNT
                                                                         ---------- ---------- -----------
                                                                                    (AMOUNTS IN THOUSANDS)
<S>                                                                      <C>        <C>        <C>
    Series A Preferred issued to AT&T Wireless .........................   90,668    $ 90,668   $ 90,668
    Series D Preferred issued to AT&T Wireless .........................   46,374      46,374     46,374
                                                                           ------    --------   --------
    Total to AT&T Wireless in exchange for contributed assets ..........  137,042     137,042    137,042
                                                                          -------    --------   --------

    Series C Preferred issued to Airwave Communications ................   14,427      14,427     10,973
    Series C Preferred issued to Digital PCS ...........................    3,835       3,835      6,220
                                                                          -------    --------   --------
    Total to Predecessor Companies in exchange for contributed assets...   18,262      18,262     17,193
                                                                          -------    --------   --------

    Series C Preferred issued to Central Alabama Partnership ...........    2,602       2,602      2,602
    Series C Preferred issued to Predecessor Companies for cash ........   14,130      14,130     14,130
    Series C Preferred issued to certain private investors .............  149,239     149,239    149,239
                                                                          -------    --------   --------

    Total ..............................................................  321,275    $321,275   $320,206
                                                                          =======    ========   ========
</TABLE>

     (B)  CASH AND CASH EQUIVALENTS

          For purposes of financial statement classification, the Company
          considers all highly liquid investments with original maturities of
          three months or less to be cash equivalents.

     (C)  PROPERTY AND EQUIPMENT

          Property and equipment are stated at cost, less accumulated
          depreciation. When assets are placed in service, depreciation is
          calculated using the straight-line method over the estimated useful
          lives of the respective assets, generally seven years for wireless
          network assets and three years for information systems assets.
          Leasehold improvements are amortized over the lease term. The Company
          capitalizes interest on certain of its wireless network construction
          activities. Routine expenditures for repairs and maintenance are
          charged to expense as incurred.

     (D)  FCC LICENSING COSTS

          Licensing costs are accounted for in accordance with industry
          standards and include the discounted present value of license fees as
          described in Note 5 and the direct costs incurred to obtain the
          licenses. For certain licenses, licensing costs also include
          capitalized interest on the related debt during the period of time
          necessary to build out the wireless network.

          The FCC grants licenses for terms of up to ten years, and generally
          grants renewals if the licensee has complied with its license
          obligations. The Company believes it will be able to


                                      F-10
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

          secure renewal of its PCS licenses. Amortization of such license
          costs, which will begin for each geographic service area upon
          commencement of service, will be over a period of 40 years.


          The Company adopted Statement of Financial Accounting Standards (SFAS)
          No. 121, "Accounting for the Impairment of Long-Lived Assets and for
          Long-Lived Assets to be Disposed Of" in 1996. Adoption of the
          statement did not have a material effect on the Company's financial
          statements at the date of adoption. In accordance with the
          requirements of SFAS 121, the Company evaluates the propriety of the
          carrying amounts of its FCC licensing costs whenever current events or
          circumstances warrant such review to determine whether such assets are
          impaired. There have been no impairments through September 30, 1999.


     (E)  DEFERRED CHARGES

          Debt issuance costs are deferred and amortized over the term of the
          related debt. Direct costs of two purchase business combinations which
          closed in January 1999 were deferred at December 31, 1998 and included
          as part of the total costs of the acquisitions. Direct costs incurred
          for an equity offering which closed in January 1999 were deferred and
          will be offset against the proceeds of the offering. Direct costs
          incurred for a proposed offering of senior discount notes were
          deferred and will be amortized over the term of the related debt.

     (F)  INCOME TAXES

          Because the Predecessor Company was a nontaxable entity, operating
          results prior to January 7, 1999 were included in the income tax
          returns of its members. Therefore, the accompanying consolidated
          financial statements do not include any provision for income tax
          benefit for the years ended December 31, 1996, 1997 and 1998 or any
          deferred income taxes on any temporary differences in asset bases as
          of December 31, 1997 and 1998.

          As of January 7, 1999, the Company accounts for income taxes in
          accordance with Statement of Financial Accounting Standards No. 109,
          which requires the use of the asset and liability method in accounting
          for deferred taxes.

     (G)  USE OF ESTIMATES

          The preparation of financial statements in accordance with generally
          accepted accounting principles requires management to make estimates
          and assumptions that affect the reported amounts of assets and
          liabilities and disclosure of contingent assets and liabilities at the
          date of the financial statements and the reported amounts of revenues
          and expenses during the reporting period. A significant estimate
          impacting the preparation of the consolidated financial statements is
          the estimated useful life of FCC licensing costs. Actual results could
          differ from those estimates.

     (H)  RECENTLY ISSUED ACCOUNTING STANDARDS

          In June 1997, the Financial Accounting Standards Board issued
          Statement of Financial Accounting Standards No. 131, Disclosures about
          Segments of an Enterprise and Related Information ("FAS 131"). FAS 131
          requires that a public business enterprise report financial and
          descriptive information about its reportable operating segments. The
          statement defines operating segments as components of enterprises
          about which separate financial information is available that is
          evaluated regularly by the chief operating decision maker in deciding
          how to allocate resources and in assessing performance. The Company
          adopted SFAS 131 and determined that there are no separate reportable
          segments, as defined by the standard.


                                      F-11
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

          In June 1998, the Financial Accounting Standards Board issued
          Statement of Financial Accounting Standards No. 133, Accounting for
          Derivative Instruments and Hedging Activities ("FAS 133"). FAS 133
          establishes accounting and reporting standards for derivative
          instruments, including certain derivative instruments embedded in
          other contracts, and for hedging activities. It requires that an
          entity recognize all derivatives as either assets or liabilities in
          the statement of financial position and measure those instruments at
          fair value. FAS 133 will significantly change the accounting treatment
          of derivative instruments and, depending upon the underlying risk
          management strategy, these accounting changes could affect future
          earnings, assets, liabilities, and shareholders' equity. The Company
          is closely monitoring the deliberations of the FASB's derivative
          implementation task force. With the issuance of Statement of Financial
          Accounting Standards No. 137, Accounting for Derivative Instruments
          and Hedging Activities--Deferral of the Effective Date of FASB
          Statement No. 133, which delayed the effective date of FAS 133, the
          Company will be required to adopt FAS 133 on January 1, 2001.
          Presently, the Company has not yet quantified the impact that the
          adoption will have on its consolidated financial statements.

     (I)  INTERIM FINANCIAL STATEMENTS


          The unaudited condensed consolidated financial statements of the
          Company as of September 30, 1999 and for the nine-month periods ended
          September 30, 1998 and 1999 have been prepared pursuant to the rules
          and regulations of the Securities and Exchange Commission. Certain
          information and footnote disclosures normally included in financial
          statements presented in accordance with generally accepted accounting
          principles have been condensed or omitted pursuant to such rules and
          regulations. In the opinion of management, the condensed consolidated
          interim financial statements include all adjustments, consisting of
          normal recurring items, necessary to fairly present the results of
          operations, financial position and cash flows for the periods
          presented. The results of operations for an interim period are not
          necessarily indicative of the results of operations that may be
          expected for the complete fiscal year.



(2)  LIQUIDITY

     As reflected in the accompanying consolidated financial statements, the
     Company is a development stage company because it has not yet commenced
     commercial PCS operations. The Company is expected to incur significant
     expenses in advance of generating revenues and to realize significant
     operating losses in its initial stages of operations. The buildout of the
     Company's PCS network and the marketing and distribution of the Company's
     PCS products and services will require substantial equity and/or debt and
     there can be no assurance that the Company will be able to raise sufficient
     capital for such purposes.

     The planned high level of indebtedness could have a material adverse effect
     on the Company, including the effect of such indebtedness on: (i) the
     Company's ability to fund internally, or obtain additional debt or equity
     financing in the future for capital expenditures, working capital, debt
     service requirements, operating losses, acquisitions and other purposes;
     (ii) the Company's ability to dedicate funds for the wireless network
     buildout, operations or other purposes, due to the need to dedicate a
     substantial portion of operating cash flow to fund interest payments; (iii)
     the Company's flexibility in planning for, or reacting to, changes in its
     business and market conditions; (iv) the Company's ability to compete with
     less highly leveraged competitors; and (v) the Company's financial
     vulnerability in the event of a downturn in its business or the economy.


                                      F-12
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

     As mentioned above, the Company entered into certain transactions in
     January 1999 to fund a significant portion of the planned operating losses
     and network buildout costs. Management of the Company believes that those
     transactions will provide adequate funding for the planned expenditures in
     the initial operations and buildout of the network. During May 1999, the
     Company obtained high yield debt in amounts necessary to cover additional
     planned cash needs. There can be no assurance that such funds will be
     adequate to complete the buildout of the Company's PCS network. Under those
     circumstances, the Company could be required to change its plans relating
     to the buildout of the network.


(3)  RESTRICTED CASH


     On March 31, 1999, the Company entered into a deposit agreement with
     Toronto Dominion (Texas), Inc., as administrative agent, on behalf of the
     depository bank and the banks and other financial institutions who are a
     party to the bank facility described in Note 20. Under the terms of the
     agreement, the Company has placed on deposit $7,387,000 at September 30,
     1999 with the depository bank, which will be used for the payment of
     interest and/or commitment fees due under the bank facility.



(4)  PROPERTY AND EQUIPMENT

     Major categories of property and equipment are as follows:





<TABLE>
<CAPTION>
                                                       DECEMBER 31,
                                                    -------------------    SEPTEMBER 30,
                                                     1997       1998           1999
                                                    ------   ----------   --------------
                                                                            (UNAUDITED)
                                                           (DOLLARS IN THOUSANDS)
<S>                                                 <C>      <C>          <C>
   Furniture and fixtures .......................    $ 17       1,779          8,692
   Network construction and development .........      --      11,416        110,988
   Leasehold improvements .......................      --         728          9,190
                                                     ----      ------        -------
                                                       17      13,923        128,870
   Less accumulated depreciation ................      (4)       (107)        (1,557)
   Deposits on equipment ........................      --          --          4,762
                                                     ----      ------        -------
                                                     $ 13      13,816        132,075
                                                     ====      ======        =======
</TABLE>


(5)  FCC LICENSING COSTS

     The Predecessor Company bid successfully for C-Block licenses with an
     aggregate license fee of $70,989,000 (such amount is net of a 25% small
     business discount) and such licenses were granted to the Predecessor
     Company during 1996. The Predecessor Company also bid successfully for D-,
     E- and F-Block licenses with an aggregate license fee of $35,727,000 (such
     amount is net of a 25% small business discount) and such licenses were
     granted to the Predecessor Company during 1997.

     The FCC provided below market rate financing for a portion of the bid price
     of the C- and F-Block licenses. Based on the Company's estimates of
     borrowing costs for similar debt, the Company discounted the face amount of
     the debt to yield a market rate and such discount was applied to reduce the
     carrying amount of the licenses and the debt. Accordingly, the licenses
     acquired during the years ended December 31, 1996 and 1997 were recorded at
     $59,799,000 and $30,676,000, respectively.


                                      F-13
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

     During the years ended December 31, 1996, 1997 and 1998, the Company
     capitalized interest of $3,358,000, $7,214,000 and $10,519,000,
     respectively, relating to FCC debt. During the years ended December 31,
     1996 and 1997, the Company incurred direct costs of $72,000 and $6,000,
     respectively, to obtain the licenses. The Company did not incur any costs
     to obtain licenses during 1998.

     During July 1998, the Company took advantage of a reconsideration order by
     the FCC allowing companies holding C-Block PCS licenses several options to
     restructure their license holdings and associated obligations. The Company
     elected the disaggregation option and returned one-half of the broadcast
     spectrum originally acquired for each of the C-Block license areas. As a
     result, the Company reduced the carrying amount of the related licenses by
     one-half, or $35,442,000, and reduced the discounted debt and accrued
     interest due to the FCC by $33,028,000. As a result of the disaggregation
     election, the Company recognized an extraordinary loss of approximately
     $2,414,000.

     As mentioned above and in Note 19, AT&T Wireless contributed certain A- and
     B-Block PCS licenses to the Company on January 7, 1999 as part of a
     purchase business combination. The Company recorded such licenses at
     $126,672,000 plus $635,000 related allocated costs of the acquisition.
     Also, in the acquisition of Central Alabama Partnership, LP 132, the
     Company acquired licenses with an estimated fair value of $9,284,000,
     exclusive of $6,072,000 of debt to the FCC.

     Additionally, in connection with the transactions which the Company closed
     on January 7, 1999, licenses with a carrying amount, including capitalized
     interest and costs, totaling $21,874,000 were retained by the Predecessor
     Company (see Note 14). The assets and liabilities retained by the
     Predecessor Company have been reflected in these financial statements as a
     distribution to the Predecessor Company.

     Each of the Company's licenses is subject to an FCC requirement that the
     Company construct wireless network facilities offering coverage to certain
     percentages of the population within certain time periods following the
     grant of such licenses. Failure to comply with these requirements could
     result in the revocation of the related licenses or the imposition of fines
     on the Company by the FCC.


(6)  NOTE RECEIVABLE


     On March 1, 1999, the Company entered into agreements with AT&T Wireless,
     Lafayette Communications Company L.L.C. ("Lafayette") and ABC Wireless
     L.L.C. ("ABC") whereby the Company, AT&T Wireless and Lafayette would lend
     $29,500,000 to ABC to fund its participation in the re-auction of FCC
     licenses that were returned to the FCC by various companies under the July
     1998 reconsideration order. The Company's portion of this loan was
     $7,500,000 and was recorded as a note receivable at September 30, 1999.
     Subsequent to closing of the agreements, ABC was the successful bidder for
     licenses covering the Tritel markets with an aggregate purchase price of
     $7,789,000. The Company has agreed to purchase these licenses for
     $7,789,000 and expects to consummate that purchase during 1999. Under the
     agreement, it will apply its $7,500,000 loan, together with additional cash
     of $289,000, to pay the purchase price. If the licenses are not purchased
     by March 1, 2004, the note will mature on that date. The note accrues
     interest at 16% per year. There are no required payments of principal or
     interest on the note until maturity. The note is secured by all assets of
     ABC, including, if permitted by the FCC, the FCC licenses awarded in the
     re-auction, and ranks pari passu with the notes to AT&T Wireless and
     Lafayette.



                                      F-14
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

(7)  NOTES PAYABLE


     At December 31, 1997, the Company had $5,000,000 payable under a
     $15,000,000 loan agreement with a supplier. During 1998, this loan
     agreement was increased to $28,500,000 and was replaced by a loan agreement
     with a different supplier. The outstanding loan balance at December 31,
     1998 was $22,100,000. The loan agreement was secured by a pledge of the
     membership equity interests of certain members of Predecessor Company
     management and the interest rate was 9%. Amounts outstanding under this
     loan agreement were repaid in January 1999 when certain private investors
     invested cash in the Company in exchange for convertible preferred stock.


     At December 31, 1998, the Predecessor Company has available a $1,000,000
     line of credit with a commercial bank, expiring July 27, 1999 bearing
     interest at the bank's prime rate of interest plus 1% at December 31, 1998.
     The amount outstanding on the line of credit was $305,000 at December 31,
     1998. This line of credit relates specifically to licenses that were
     retained by the Predecessor Company (see Note 14) and therefore the line
     was retained by the Predecessor Company.


(8)  FCC DEBT


     The FCC provided below market rate financing for 90% of the bid price of
     the C-Block PCS licenses and 80% of the bid price of the F-Block PCS
     licenses. Such FCC debt is secured by all of the Company's rights and
     interest in the licenses financed.


     The debt incurred in September 1996 by the Company for the purchase of the
     C-Block PCS licenses totaled $63,890,000 (undiscounted). The debt bears
     interest at 7%; however, based on the Company's estimate of borrowing costs
     for similar debt, a rate of 10% was used to determine the debt's discounted
     present value of $52,700,000. As discussed in Note 5, the Company elected
     to disaggregate and return one-half of the broadcast spectrum of the
     C-block licenses. The FCC permitted such spectrum to be returned effective
     as of the original purchase. As a result, the Company reduced the
     discounted debt due to the FCC for such licenses by $27,410,000.


     F-Block licenses were granted in August and November of 1997. The debt
     incurred by the Company for the purchase of such licenses totaled
     $15,492,000 (undiscounted) in August 1997 and $12,675,000 (undiscounted) in
     November 1997. The debt bears interest at 6.125%, however; based on the
     Company's estimate of borrowing costs for similar debt, a rate of 10% was
     used to determine the debt's discounted present value of $12,700,000 and
     $10,416,000 respectively.


     In the acquisition of Central Alabama Partnership, LP 132 on January 7,
     1999, the Company assumed debt of $6,072,000 payable to the FCC for the
     licenses acquired.


     Additionally, as described in Notes 5 and 14, certain licenses and the
     related FCC debt for those licenses were retained by the Predecessor
     Company. The discounted carrying amount of the debt for the licenses
     retained by the Predecessor Company was $15,889,000.


                                      F-15
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)


     As of December 31, 1998 and September 30, 1999, the following is a schedule
     of future minimum principal payments of the Company's FCC debt due within
     five years and thereafter:






<TABLE>
<CAPTION>
                                      DECEMBER 31, 1998                                     SEPTEMBER 30, 1999
                                  ------------------------                               -----------------------
                                   (DOLLARS IN THOUSANDS)                                      (UNAUDITED)
                                                                                          (DOLLARS IN THOUSANDS)
<S>                               <C>                      <C>                           <C>
   December 31, 1999 ............         $     --         September 30, 2000 ..........        $    681
   December 31, 2000 ............            2,494         September 30, 2001 ..........             989
   December 31, 2001 ............            2,975         September 30, 2002 ..........           1,051
   December 31, 2002 ............            3,162         September 30, 2003 ..........           5,386
   December 31, 2003 ............           10,535         September 30, 2004 ..........          10,182
   Thereafter ...................           40,946         Thereafter ..................          29,186
                                          --------                                              --------
                                            60,112                                                47,475
   Less unamortized discount                (8,513)                                               (5,809)
                                          --------                                              --------
    Total .......................         $ 51,599                                              $ 41,666
                                          ========                                              ========
</TABLE>


     All the scheduled interest payments on the FCC debt were suspended for the
     period from January 1997 through March 1998 by the FCC. Payments of such
     suspended interest resumed in July 1998 with the total suspended interest
     due in eight quarterly payments.


     Interest accruing after March 1998 (the date interest resumed after the
     interest suspension) on all FCC debt is required to be paid in quarterly
     payments with the first payment due in July 1998. As of September 30, 1999,
     the Company's suspended interest will be due in quarterly payments of
     $135,000 through April 30, 2000. The Company is required to make quarterly
     principal and interest payments on the FCC debt as follows:





<TABLE>
<CAPTION>
                                                                                        QUARTERLY
                                                     PAYMENTS        PAYMENTS            PAYMENT
                                                       BEGIN           END                AMOUNT
                                                  -------------- --------------- -----------------------
                                                                                       (UNAUDITED)
                                                                                  (DOLLARS IN THOUSANDS)
<S>                                               <C>            <C>             <C>
   C Block licenses ............................. January 2003    October 2006            $2,306
   F Block licenses issued in August 1997 ....... January 2000    October 2007               340
   F Block licenses issued in November 1997 .....   April 2000   December 2007                36
   Licenses acquired with Central Alabama
     acquisition ................................ January 2003    October 2006               438
</TABLE>

(9)  NOTE PAYABLE TO RELATED PARTIES

     In March 1997, the Predecessor Company entered into a loan agreement for a
     $5,700,000 long-term note payable to Southern Farm Bureau Life Insurance
     Company ("SFBLIC"). SFBLIC is a member of Mercury Southern, LLC, which was
     a member of the Predecessor Company, and subsequently became an investor in
     the Company. This note was secured by a pledge of the membership equity
     interests of certain members of Predecessor Company management and interest
     accrued annually at 10% on the anniversary date of the note. At December
     31, 1998, the balance of the note was $6,270,000 as a result of the
     capitalization of the first year's interest. The indebtedness under the
     note was convertible into equity at the face amount at any time at the


                                      F-16
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)


     option of SFBLIC, subject to FCC equity ownership limitations applicable to
     entrepreneurial block license holders. The Predecessor Company and SFBLIC
     subsequently negotiated a revised arrangement under which the amount due of
     $6,270,000 plus accrued interest of $476,000 was not paid but instead was
     converted into $8,976,000 of members' equity in the Predecessor Company on
     January 7, 1999. The $2,230,000 preferred return to the investor was
     accounted for as a financing cost during the period ended September 30,
     1999. The interest accrued at the contractual rate was capitalized during
     the accrual period.


     Subsequent to the conversion of debt into members' equity and as described
     in Note 1(a), the Predecessor Company transferred certain assets and
     liabilities to Tritel in exchange for preferred stock in Tritel.


(10) STOCKHOLDERS' EQUITY

     The Predecessor Companies were organized as limited liability corporations
     (LLC) and as such had no outstanding stock. Owners (members) actually held
     a membership interest in the LLC. As a result, the investment of those
     members in the Predecessor Companies is reflected as contributed
     capital--Predecessor Company in the accompanying balance sheet.

     On January 7, 1999, the Company issued stock to the Predecessor Company as
     well as other parties as described herein.

     PREFERRED STOCK

     Following is a summary of the preferred stock of the Company:

     1,500,000 shares of authorized preferred stock, par value $.01 per share
     (the "Preferred Stock"), 1,100,000 of which have been designated as
     follows:

        o 200,000 shares designated "Series A Convertible Preferred Stock" (the
          "Series A Preferred Stock"), 10% redeemable convertible, $1,000
          stated and liquidation value (See Note 22);
        o 300,000 shares designated "Series B Preferred Stock" (the "Series B
          Preferred Stock"), 10% cumulative, $1,000 stated and liquidation
          value (See Note 22);
        o 500,000 shares designated "Series C Convertible Preferred Stock" (the
          "Series C Preferred Stock"), 6.5% cumulative convertible, $1,000
          stated and liquidation value; and
        o 100,000 shares designated "Series D Convertible Preferred Stock" (the
          "Series D Preferred Stock"), 6.5% cumulative convertible, $1,000
          stated and liquidation value.

     Series C Preferred Stock

     The Series C Preferred Stock (1) ranks junior to the Series A Preferred
     Stock and the Series B Preferred Stock with respect to dividend rights and
     rights on liquidation, dissolution or winding up, (2) ranks junior to the
     Series D Preferred Stock with respect to rights on a statutory liquidation,
     (3) ranks on a parity basis with the Series D Preferred Stock with respect
     to rights on liquidation, dissolution or winding up, except a statutory
     liquidation, (4) ranks on a parity basis with Series D Preferred Stock and
     Common Stock with respect to dividend rights, and (5) ranks senior to the
     Common Stock and any other series or class of the Company's common or
     preferred stock, now or hereafter authorized, other than Series A Preferred
     Stock, Series B Preferred Stock or Series D Preferred Stock, with respect
     to rights on liquidation, dissolution and winding up.

     The holders of Series C Preferred Stock are entitled to dividends in cash
     or property when, as and if declared by the Board of Directors of Tritel.
     Upon any liquidation, dissolution or winding


                                      F-17
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

     up of Tritel, the holders of Series C Preferred Stock are entitled to
     receive, after payment to any stock ranking senior to the Series C
     Preferred Stock, a liquidation preference equal to (1) the quotient of the
     aggregate paid-in-capital of all Series C Preferred Stock held by a
     stockholder divided by the total number of shares of Series C Preferred
     Stock held by that stockholder plus (2) declared but unpaid dividends on
     the Series C Preferred Stock, if any, plus (3) an amount equal to interest
     on the invested amount at the rate of 61/2% per annum, compounded
     quarterly. The holders of the Series C Preferred Stock have the right at
     any time to convert each share of Series C Preferred Stock, and upon an
     initial public offering meeting certain conditions (the "IPO Date"), each
     share of Series C Preferred Stock will automatically convert, into shares
     of Class A Common Stock of and, under certain circumstances, Class D Common
     Stock. The number of shares the holder will receive upon conversion will be
     determined by dividing the aforementioned liquidation preference by the
     conversion price in effect at the time of conversion. The conversion price
     currently in effect is $1,000. On all matters to be submitted to the
     stockholders of Tritel, the holders of Series C Preferred Stock shall have
     the right to vote on an as-converted basis as a single class with the
     holders of the Common Stock. Additionally, the affirmative vote of the
     holders of a majority of the Series C Preferred Stock is required to
     approve certain matters. The Series C Preferred Stock is not redeemable.

     The Company issued 18,262 shares of Series C Preferred Stock with a stated
     value of $18,262,000 to the Predecessor Company on January 7, 1999 in
     exchange for certain of its assets, liabilities and continuing operations.
     The stock was recorded at the historical cost of the assets and liabilities
     acquired from the Predecessor Company since, for accounting purposes, this
     transaction was accounted for as a reorganization of the Predecessor
     Company into a C corporation and a name change to Tritel.

     The Company also issued 14,130 shares of Series C Preferred Stock with a
     stated value of $14,130,000 to the Predecessor Company on January 7, 1999
     in exchange for cash of $14,130,000. In the same transaction, the Company
     also issued 149,239 shares of Series C Preferred Stock with a stated value
     of $149,239,000 to investors on January 7, 1999 in exchange for cash and
     subscriptions receivable. The stock was recorded at its stated value and
     the costs associated with this transaction have been offset against equity.


     Additionally, the Company issued 2,602 shares of Series C Preferred Stock
     with a stated value of $2,602,000 to Central Alabama Partnership, LP 132 on
     January 7, 1999 in exchange for its net assets. The stock was recorded at
     its stated value and the assets and liabilities were recorded at estimated
     fair values.

     Series D Preferred Stock

     The Series D Preferred Stock (1) ranks junior to the Series A Preferred
     Stock and the Series B Preferred Stock with respect to dividend rights and
     rights on liquidation, dissolution or winding up, (2) ranks senior to the
     Series C Preferred Stock with respect to rights on a statutory liquidation,
     (3) ranks on a parity basis with Series C Preferred Stock with respect to
     rights on liquidation, dissolution and winding up, except a statutory
     liquidation, (4) ranks on a parity basis with Series C Preferred Stock and
     Common Stock with respect to dividend rights, and (5) ranks senior to the
     Common Stock and any other series or class of Tritel's common or preferred
     stock, now or hereafter authorized, other than Series A Preferred Stock,
     Series B Preferred Stock or Series C Preferred Stock, with respect to
     rights on liquidation, dissolution and winding up. Subject to the preceding
     sentence , the Series D Preferred Stock is identical in all respects to the
     Series C Preferred Stock, except:


                                      F-18
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

     o  the Series D Preferred Stock is convertible into an equivalent number
        of shares of Series C Preferred Stock at any time;
     o  the liquidation preference for Series D Preferred Stock equals $1,000
        per share plus declared but unpaid dividends plus an amount equal to
        interest on $1,000 at the rate of 61/2% per annum, compounded quarterly,
        from the date of issuance of such share to and including the date of the
        payment:
     o  the holders of Series D Preferred Stock do not have any voting rights,
        other than those required by law or in certain circumstances; and
     o  shares of Series D Preferred Stock are not automatically convertible
        upon an initial public offering of the Company's stock, but will be
        renamed as "Senior Common Stock" on such date.

     The Company issued 46,374 shares of Series D Preferred Stock with a stated
     value of $46,374,000 to AT&T Wireless on January 7, 1999.


     COMMON STOCK

     Following is a summary of the common stock of the Company:

     3,040,009 shares of common stock, par value $.01 per share (the "Common
     Stock"), which have been designated as follows:

        o 1,500,000 shares designated "Class A Voting Common Stock" (the "Class
          A Common Stock"),
        o 1,500,000 shares designated "Class B Non-Voting Common Stock" (the
          "Class B Common Stock"),
        o 10,000 shares designated "Class C Common Stock" (the "Class C Common
          Stock"),
        o 30,000 shares designated "Class D Common Stock" (the "Class D Common
          Stock") and
        o 9 shares designated "Voting Preference Common Stock" (the "Voting
          Preference Common Stock")

     The Common Stock of Tritel is divided into two groups, the "Non-Tracked
     Common Stock," which is comprised of the Class A Common Stock, the Class B
     Common Stock and the Voting Preference Common Stock, and the "Tracked
     Common Stock," which is comprised of the Class C Common Stock and Class D
     Common Stock. Each share of Common Stock is identical, and entitles the
     holder thereof to the same rights, powers and privileges of stockholders
     under Delaware law, except:

     o  dividends on the Tracked Common Stock track the assets and liabilities
        of Tritel C/F Holding Corp., a subsidiary of Tritel;
     o  rights on liquidation, dissolution or winding up of Tritel of the
        Tracked Common Stock track the assets and liabilities of Tritel C/F
        Holding Corp.;
     o  the Class A Common Stock, together with the Series C Preferred Stock,
        has 4,990,000 votes, the Class B Common Stock has no votes, the Class C
        Common Stock has no votes, the Class D Common Stock has no votes and the
        Voting Preference Common Stock has 5,010,000 votes, except that in any
        matter requiring a separate class vote of any class of Common Stock or a
        separate vote of two or more classes of Common Stock voting together as
        a single class, for the purposes of such a class vote, each share of
        Common Stock of such classes will be entitled to one vote per share;
     o  in the event the FCC indicates that the Class A Common Stock and the
        Voting Preference Stock (1) may be voted as a single class on all
        matters, (2) may be treated as a single class


                                      F-19
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

        for all quorum requirements and (3) may have one vote per share, then,
        absent action by the Board of Directors and upon an affirmative vote of
        662/3% or more of the Class A Common Stock, Tritel must seek consent
        from the FCC to permit the Class A Common Stock and the Voting
        Preference Common Stock to vote and act as a single class in the manner
        described above;
     o  the holders of shares of Class B Common Stock shall be entitled to vote
        as a separate class on any amendment, repeal or modification of any
        provision of the restated certificate of Incorporation that adversely
        affects the powers, preferences or special rights of the holders of the
        Class B Common Stock;
     o  each share of Class B Common Stock may be converted, at any time at the
        holder's option, into one share of Class A Common Stock;
     o  each share of Class A Common Stock may be converted, at any time at the
        holder's option, into one share of Class B Common Stock; and
     o  in the event the FCC indicates that it will permit the conversion of
        Tracked Common Stock into either Class A Common Stock or Class B Common
        Stock, then, absent action by the Board of Directors and upon an
        affirmative vote of 66 2/3% or more of the Class A Common Stock, such
        conversion will be allowed by Tritel at the option of the holders of the
        Tracked Common Stock.


     During 1999, the Company has issued 33,755 shares of Class A Common Stock,
     5,177 shares of Class C Common Stock and 9 shares of Voting Preference
     Common Stock to certain members of management of the Company for $0.01 per
     share. The Class A and Class C common stock issued to management are
     restricted shares subject to repurchase agreements which require the
     holders to sell to the Company at a $0.01 repurchase price per share, the
     number of shares that would be equal to $1,000 per share on specified
     "Trigger Dates" including a change of control, termination of employment,
     or the later of an initial public offering or the seventh anniversary of
     the agreement. On the "Trigger Date", the holders must sell to the Company
     the number of shares necessary, based on the then current fair value of the
     stock, to reduce the number of shares of stock held by an amount equal to
     the number of shares then held by the holder times $1,000 per share (in
     essence, requiring the holders to pay $1,000 per share for their shares of
     stock). Also, in the event the Company does not meet certain performance
     measurements, certain members of management will be required to sell to the
     Company a fixed number of shares at $0.01 per share.

     At January 7, 1999 management determined the stock because of the terms of
     the stock repurchase agreement to have a nominal value; therefore, no
     amounts have been assigned to common stock in the accompanying balance
     sheet and no amounts have been amortized into compensation expense for such
     shares. In conjunction with the Company's redefined employment agreement
     with Mr. Sullivan (see Note 16), the Company will repurchase 3,190 shares
     of the officers' stock at $0.01 per share. The officer is fully vested in
     his remaining 4,500 shares and all restrictions are removed, including the
     repurchase provisions. As a result, the Company recorded $4.5 million as
     compensation expense and additional paid in capital. For the shares under
     the repurchase agreements, any increase in value over $1,000 per share
     would be recorded as compensation expense under the agreements. At
     September 30, 1999, there was no material impact on pro forma net loss from
     applying the fair value method in SFAS No. 123 "Accounting for Stock-Based
     Compensation".



(11) INCOME TAXES

     On January 7, 1999 the Company recorded a deferred tax liability of
     $55,100,000 primarily related to the difference in asset bases on the
     assets acquired from AT&T Wireless.


                                      F-20
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)


     Because the Predecessor Company was a nontaxable entity, the results
     presented below relate solely to the nine-month period ended September 30,
     1999. Components of income tax benefit for the nine-month period ended
     September 30, 1999 are as follows:





<TABLE>
<CAPTION>
                                     NINE MONTHS ENDED
                                    SEPTEMBER 30, 1999
                          ---------------------------------------
                           CURRENT      DEFERRED         TOTAL
                          ---------   ------------   ------------
                                        (UNAUDITED)
                                  (DOLLARS IN THOUSANDS)
<S>                       <C>         <C>            <C>
  Federal .............      $--         (11,858)       (11,858)
  State ...............       --          (1,780)        (1,780)
                             ---         -------        -------
                             $--         (13,638)       (13,638)
                             ===         =======        =======
</TABLE>


     Actual tax expense differs from the "expected" tax benefit using the
     federal corporate rate of 35% as follows:


<TABLE>
<CAPTION>
                                                                              SEPTEMBER 30,
                                                                                   1999
                                                                         -----------------------
                                                                               (UNAUDITED)
                                                                          (DOLLARS IN THOUSANDS)
<S>                                                                      <C>
      Computed "expected" tax benefit ................................          $ (14,838)
      Reduction (increase) resulting from:
       State income taxes, net of federal income tax benefit .........             (1,378)
       Nontaxable loss of Predecessor Company ........................                954
       Nondeductible compensation related expense ....................              1,624
                                                                                ---------
                                                                                $ (13,638)
                                                                                =========
</TABLE>



     The tax effects of temporary differences that give rise to significant
     portions of the deferred tax liability at September 30, 1999 are as
     follows:




<TABLE>
<CAPTION>
                                                                                 SEPTEMBER 30,
                                                                                      1999
                                                                            -----------------------
                                                                                  (UNAUDITED)
                                                                             (DOLLARS IN THOUSANDS)
<S>                                                                         <C>
      Deferred tax assets:
       Net operating loss carryforward ..................................           $ 6,848
       Tax basis of capitalized start-up costs in excess of book basis ..            17,136
       Discount accretion in excess of tax basis ........................             3,769
       Other ............................................................                74
                                                                                    -------
         Total gross deferred tax assets ................................            27,827
                                                                                    -------
      Deferred tax liabilities:
       Intangible assets book basis in excess of tax basis ..............            23,571
       FCC licenses book basis in excess of tax basis ...................            31,944
       Capitalized interest book basis in excess of tax basis ...........            10,578
       Discount accretion book basis in excess of tax basis .............             2,222
       Other ............................................................                22
                                                                                    -------
         Total gross deferred tax liabilities ...........................            68,337
                                                                                    -------
         Net deferred tax liability .....................................           $40,510
                                                                                    =======
</TABLE>


                                      F-21
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)


     At September 30, 1999, the Company has net operating loss carryforwards for
     federal income tax purposes of $17,903,000 which are available to offset
     future federal taxable income, if any, through 2019.

     There was no valuation allowance for the gross deferred tax asset at
     September 30, 1999, principally due to the existence of a deferred tax
     liability which was recorded upon the closing of the AT&T Wireless
     transaction on January 7, 1999. The ultimate realization of deferred tax
     assets is dependent upon the generation of future taxable income during the
     period in which those temporary differences become deductible. Management
     considered the scheduled reversal of deferred tax liabilities in making
     this assessment. Based upon anticipated future taxable income over the
     periods in which the deferred tax assets are realizable, management
     believes it is more likely than not the Company will realize the benefits
     of these deferred tax assets.



(12) FAIR VALUE OF FINANCIAL INSTRUMENTS

     The following disclosure of the estimated fair value of financial
     instruments is made pursuant to Financial Accounting Standards No. 107,
     "Disclosures About Fair Value of Financial Instruments." Fair value
     estimates are subject to inherent limitations. Estimates of fair value are
     made at a specific point in time, based on relevant market information and
     information about the financial instrument. The estimated fair values of
     financial instruments are not necessarily indicative of amounts the Company
     might realize in actual market transactions. Estimates of fair value are
     subjective in nature and involve uncertainties and matters of significant
     judgment and therefore cannot be determined with precision. Changes in
     assumptions could significantly affect the estimates.

          Note receivable: The carrying amount of note receivable is believed to
          approximate fair value due to the imminent conversion of the principal
          amount as described in Note 6.

          Notes payable: The carrying amount of notes payable is believed to
          approximate fair value due to the current nature of the liabilities.

          Long-term debt: The carrying amount of long-term debt is believed to
          approximate fair value because such debt was discounted to reflect a
          market interest rate at inception and such discount is believed to be
          approximate for valuation of this debt.


(13) RELATED PARTY TRANSACTIONS

     During 1995, the Predecessor Company had a notes payable agreement with
     Mercury Southern, LLC, a member of the Predecessor Company, whereby Mercury
     Southern, LLC loaned the Predecessor Company $3,000,000. During 1995, 1996
     and 1997, the notes payable converted to members' equity at the face amount
     of the principal. As of December 31, 1997, this note was fully converted to
     members' equity.

     During 1996, the Predecessor Company had an agreement with Mercury
     Southern, LLC under which it paid a management fee to Mercury Southern,
     LLC. Management fees were $40,000 per month prior to the PCS auctions and,
     thereafter, were three cents per month for each person living in a market
     (Pops) for which the Company had purchased a PCS license. The population in
     each market was determined in accordance with ordinary estimates and
     methods used in the telecommunication industry. Total expenses under this
     management agreement for 1996 were $730,000. This management agreement
     terminated at the end of 1996.


                                      F-22
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

     During 1997 and 1998, the Company reimbursed MSM, Inc. ("MSM"), a company
     owned by members of the Company's management, for actual expenses to cover
     the salaries and employee benefits of MSM employees who were providing
     services almost exclusively to the Company. The Company reimbursed MSM
     $1,312,000 and $3,709,000 for such expenses in 1997 and 1998, respectively.
     On January 7, 1999, after consummation of the transactions described
     herein, the employees of MSM who were providing services to the Company
     became employees of the Company.

     Further, MSM sometimes paid invoices on behalf of the Company for expenses
     directly attributable to the Company and was reimbursed from the Company
     for such expenditures. For expenses shared by both MSM and the Company, MSM
     paid the expenses and allocated a portion to the Company. The Company
     reimbursed MSM $144,000 in 1996, $248,000 in 1997 and $325,000 in 1998 for
     such costs incurred on the Company's behalf.


     During April 1997, the Company advanced $249,000 on behalf of MSM to repay
     a loan MSM had incurred from a third party. The balance due from MSM on
     this advance was $247,000 at December 31, 1997 and 1998 and at September
     30, 1999.


     Also, Mercury Wireless Management, Inc. ("MWM"), a company owned by members
     of the Company's management, reimburses the Company for expenses relating
     to services performed by the Company's employees on behalf of MWM. Such
     amounts totaled $17,000 for 1997 and $11,000 for 1998 and were included in
     amounts due from affiliates at December 31, 1997 and 1998. The Company has
     also entered into various leases to co-locate its equipment on certain
     towers managed by MWM.

     In 1999, Tritel entered into a management agreement with Tritel Management,
     LLC, a company owned by members of the Company's management, under which
     Tritel Management, LLC is responsible for the design and construction of
     the network and operation of the Company, subject to the Company's control.
     The Company will pay Tritel Management, LLC a fee of $10,000 annually for
     five years under the terms of the agreement.

     On January 7, 1999, the Company entered into a secured promissory note
     agreement under which it agreed to lend up to $2,500,000 to the Predecessor
     Company. Interest on advances under the loan agreement is 10% per year. The
     interest will compound annually and interest and principal are due at
     maturity of the note. The note is secured by the Predecessor Company's
     ownership interest in the Company. Any proceeds from the sales of licenses
     by the Predecessor Company, net of the repayment of any FCC debt, are
     required to be applied to the note balance. If the note has not been repaid
     within five years, it will be repaid through a reduction of the Predecessor
     Company's interest in the Company based on a valuation of the Company's
     stock at that time.

     Additional related party transactions are described in note 9.


(14) ASSETS AND LIABILITIES RETAINED BY PREDECESSOR COMPANY

     Certain assets and liabilities, with carrying amounts of $22,070,000 and
     $17,367,000, respectively, principally for certain FCC licenses and related
     FCC debt, which were retained by the Predecessor Company have been
     reflected in these financial statements as a distribution to the
     Predecessor Company. The Predecessor Company is holding such assets and
     liabilities but is not currently developing the PCS markets. Of the assets
     retained by the Predecessor Company, Tritel was granted an option to
     acquire certain PCS licenses for Series C Preferred Stock with a face value
     of approximately $3,000,000 and assumption of the related FCC debt of
     approximately


                                      F-23
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

     $12,000,000. During May 1999, Tritel notified the Predecessor Company of
     its intent to exercise this option. Such licenses will be transferred to
     Tritel after approval by the FCC. Tritel has committed to grant an option
     to AT&T Wireless or its designee for the purchase of such licenses.


(15) LEASES


     The Company leases office space, equipment, and co-location tower space
     under noncancelable operating leases. Expense under operating leases was
     $3,000 and $334,000 for 1997 and 1998, respectively and was $74,000 and
     $3,754,000 for the nine month periods ended September 30, 1998 and 1999.
     Management expects that in the normal course of business these leases will
     be renewed or replaced by similar leases. The leases extend through 2008.


     Future minimum lease payments under these leases at December 31, 1998 are
as follows:




<TABLE>
<CAPTION>
                             (DOLLARS IN THOUSANDS)
<S>                         <C>
  1999 ....................          $1,134
  2000 ....................             864
  2001 ....................             742
  2002 ....................             708
  2003 ....................             582
  Thereafter ..............             135
                                     ------
                                     $4,165
                                     ======
</TABLE>

(16) COMMITMENTS AND CONTINGENCIES


     Effective September 1, 1999, Tritel, Inc. and Jerry M. Sullivan entered
     into an agreement to redefine Mr. Sullivan's employment with Tritel, Inc.
     and its subsidiaries. Mr. Sullivan has resigned as a director of Tritel,
     Inc. and all of its subsidiaries. Mr. Sullivan will serve as Executive Vice
     President of Tritel, Inc. through December 31, 2001, performing such duties
     as are from time to time requested of him by Tritel, Inc.'s Board of
     Directors. He will receive an annual salary of $225,000 and an annual bonus
     of $112,500 through December 31, 2002. Mr. Sullivan will be fully vested in
     4,500 shares of Class A Common Stock and will return all other shares held
     by him, including his Voting Preference Common Stock to Tritel, Inc.
     Accordingly, the Company has recorded $5.8 million in additional
     compensation expense in the nine-month period ended September 30, 1999
     related to these agreements including $4.5 million for the grant of
     additional stock rights.

     Mr. Sullivan had served as Director, Executive Vice President and Chief
     Operating Officer of Tritel, Inc. since 1993. The foregoing agreements
     supersede the employment relationship between Tritel, Inc. and Mr. Sullivan
     defined by the Management Agreement and Mr. Sullivan's employment
     agreement.


     In December 1998, the Company entered into an acquisition agreement with an
     equipment vendor whereby the Company agreed to purchase a minimum of
     $300,000,000 of equipment, software and certain engineering services over a
     five-year period in connection with the construction of its wireless
     telecommunications network. The Company agreed that the equipment vendor
     would be the exclusive provider of such equipment during the term of the
     agreement. As part of this agreement, the vendor advanced $15,000,000 to
     the Company at the closing of the transactions described herein. The
     $15,000,000 deferred credit will be accounted for as a reduction in the
     cost of the equipment as the equipment is purchased.

     During November 1996, High Plains Wireless, L.P. filed a protest with the
     FCC against the Predecessor Company alleging, among other things, that
     through the use of trailing numbers


                                      F-24
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

     (i.e., the last three digits) in its bids, the Predecessor Company was
     signaling market preferences and other information to other bidders in
     violation of FCC rules. While the FCC was investigating this specific
     claim, it issued all but nine of the D-, E- and F-Block licenses awarded to
     the Predecessor Company in the January 1997 auctions. Subsequently, the FCC
     issued the remaining nine licenses to the Predecessor Company in November
     1997 and assessed the Predecessor Company a $650,000 fine for apparent
     violations of FCC bidding rules in connection with the Predecessor
     Company's bidding practices. In August 1998, the FCC rescinded the $650,000
     fine, finding that its rules were not sufficiently clear as to be
     enforceable against the Company.

     The United States Department of Justice ("DOJ") conducted an investigation
     of the Predecessor Company and numerous other parties relating to this same
     matter. While a suit was filed against the Predecessor Company in November
     1998 by the DOJ, the suit was simultaneously settled pursuant to a consent
     decree that imposed no penalties and made no finding of wrongdoing.

     The Predecessor Company and certain members of the Company's management are
     defendants in a lawsuit in which the plaintiffs allege that a member of the
     Company's management knew confidential information about one of the
     plaintiffs and that the Predecessor Company conspired to use the
     information in the D-, E- and F-Block auctions in violation of pre-existing
     contractual arrangements between the management member and one of the
     plaintiffs. The suit seeks actual and punitive damages and seeks to convey
     the F-Block licenses for Lubbock, Texas to the plaintiffs. Management
     believes this case is without merit and intends to vigorously defend the
     case.

     Additionally, the Predecessor Company, certain members of the Company's
     management and several companies related through common ownership are
     defendants in a lawsuit in which the plaintiff has claimed wrongful
     termination of employment, breach of contract, usurpation of corporate
     opportunities, breach of fiduciary duties and other matters. The suit seeks
     unspecified actual and punitive damages plus attorneys' fees and court
     costs. Further, the plaintiff seeks 5% of the portion of stock (equity) and
     FCC licenses of the Predecessor Company owned by certain members of the
     Company's management. Management is vigorously defending all claims in the
     suit and believes that the Company's business prospects are not materially
     affected by this matter and that adverse resolution of this matter would
     not have a material adverse effect on the Company.


(17) SENIOR SUBORDINATED DISCOUNT NOTES

     On May 11, 1999, Tritel PCS, Inc. ("Tritel PCS"), a wholly-owned subsidiary
     of the Company, issued unsecured senior subordinated discount notes with a
     principal amount at maturity of $372,000,000. Such notes were issued at a
     discount from their principal amount at maturity for proceeds of $200.2
     million. No interest will be paid or accrued on the notes prior to May 15,
     2004. Thereafter, Tritel PCS will be required to pay interest semiannually
     at 123/4% per annum beginning on November 15, 2004 until maturity of the
     notes on May 15, 2009.

     The notes are fully unconditionally guaranteed on a joint and several basis
     by the Company and by Tritel Communications, Inc. and Tritel Finance, Inc.,
     both of which are wholly-owned subsidiaries of Tritel PCS. The notes are
     subordinated in right of payment to amounts outstanding under the Company's
     $550 million senior bank facility ("Bank Facility") and to any future
     subordinated indebtedness of Tritel PCS or the guarantors.

     Tritel PCS entered into a registration rights agreement with the initial
     purchasers of the notes whereby Tritel PCS agreed to file a registration
     statement with the SEC to register the notes within 60 days after the issue
     date of the notes.


                                      F-25
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

     The indenture governing the notes limit, among other things, the Company's
     ability to incur additional indebtedness, pay dividends, sell or exchange
     assets, repurchase its stock, or make investments.



     The following condensed consolidating financial statements as of and for
     the nine-month period ended September 30, 1999 are presented for Tritel,
     Tritel PCS, those subsidiaries of Tritel PCS who serve as guarantors and
     those subsidiaries who do not serve as guarantors of the senior
     subordinated discount notes.



                     CONDENSED CONSOLIDATING BALANCE SHEET

                            AS OF SEPTEMBER 30, 1999





<TABLE>
<CAPTION>
                                                               TRITEL      GUARANTOR    NON-GUARANTOR
                                              TRITEL, INC.   PCS, INC.   SUBSIDIARIES   SUBSIDIARIES   ELIMINATIONS   CONSOLIDATED
                                             -------------- ----------- -------------- -------------- -------------- -------------
                                                                            (AMOUNTS IN THOUSANDS)
<S>                                          <C>            <C>         <C>            <C>            <C>            <C>
   Current assets:
    Cash and cash equivalents ..............    $     --      486,038          (354)            --             --       485,684
    Other current assets ...................       2,730           90         6,633             --             --         9,453
    Intercompany receivables ...............         695      130,221         7,131             --       (138,047)           --
                                                --------      -------         -----             --       --------       -------
     Total current assets ..................       3,425      616,349        13,410             --       (138,047)      495,137
   Restricted cash .........................          --        7,387            --             --             --         7,387
   Property and equipment, net .............          --           --       132,075             --             --       132,075
   Licenses and other intangibles ..........      60,924           --            --        199,440             --       260,364
   Deferred charges ........................          --       28,430            --             --             --        28,430
   Notes receivable ........................          --        7,500            50             --             --         7,550
   Investment in subsidiaries ..............     232,331      101,156            --             --       (333,487)           --
   Other long-term assets ..................          --          529            --             --             --           529
                                                --------      -------       -------        -------       --------       -------
     Total assets ..........................    $296,680      761,351       145,535        199,440       (471,534)      931,472
                                                ========      =======       =======        =======       ========       =======
   Current liabilities:
    Accounts payable, accrued expenses and
     other current liabilities .............    $     --        1,178        51,805          1,609             --        54,592
    Intercompany payables ..................       1,525        5,726       117,221         13,575       (138,047)           --
                                                --------      -------       -------        -------       --------       -------
     Total current liabilities .............       1,525        6,904       169,026         15,184       (138,047)       54,592
   Non-current liabilities:
    Long-term debt .........................          --      510,093            --         40,985             --       551,078
    Deferred credit ........................          --       12,751            --             --             --        12,751
    Deferred income taxes ..................      22,614         (728)      (11,346)        29,970             --        40,510
                                                --------      -------       -------        -------       --------       -------
     Total liabilities .....................      24,139      529,020       157,680         86,139       (138,047)      658,931
                                                --------      -------       -------        -------       --------       -------
   Series A redeemable convertible preferred
    stock ..................................      97,301           --            --             --             --        97,301
                                                --------      -------       -------        -------       --------       -------
   Stockholders' equity (deficit) ..........     175,240      232,331       (12,145)       113,301       (333,487)      175,240
                                                --------      -------       -------        -------       --------       -------
     Total liabilities and equity ..........    $296,680      761,351       145,535        199,440       (471,534)      931,472
                                                ========      =======       =======        =======       ========       =======
</TABLE>



                                      F-26
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

                CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

                  FOR THE NINE-MONTHS ENDED SEPTEMBER 30, 1999





<TABLE>
<CAPTION>
                                                                  TRITEL      GUARANTOR
                                                 TRITEL, INC.   PCS, INC.   SUBSIDIARIES
                                                -------------- ----------- --------------
                                                         (AMOUNTS IN THOUSANDS)
<S>                                             <C>            <C>         <C>
   Revenues ...................................    $     --           --           179
                                                   --------           --           ---
   Operating expenses:
    Cost of services and equipment ............          --           --           189
    Plant .....................................          --           --         8,931
    General and administrative ................           3           45        17,364
    Sales and marketing .......................          --           --         6,621
    Depreciation and amortization .............       4,203           --         1,389
                                                   --------           --        ------
                                                      4,206           45        34,494
                                                   --------           --        ------
   Operating loss .............................      (4,206)         (45)      (34,315)
   Interest income ............................         114       10,178           159
   Financing cost .............................          --           --        (2,230)
   Interest expense ...........................          --      (12,038)           --
                                                   --------      -------       -------
    Income (loss) before income taxes .........      (4,092)      (1,905)      (36,386)
   Income tax benefit (expense) ...............       1,565          729        11,344
                                                   --------      -------       -------
   Net loss ...................................    $ (2,527)      (1,176)      (25,042)
                                                   ========      =======       =======



<CAPTION>
                                                 NON-GUARANTOR
                                                 SUBSIDIARIES   ELIMINATIONS   CONSOLIDATED
                                                -------------- -------------- -------------
                                                          (AMOUNTS IN THOUSANDS)
<S>                                             <C>            <C>            <C>
   Revenues ...................................        --      --                    179
                                                       --      --                    ---
   Operating expenses:
    Cost of services and equipment ............        --      --                    189
    Plant .....................................        --      --                  8,931
    General and administrative ................         2      --                 17,414
    Sales and marketing .......................        --      --                  6,621
    Depreciation and amortization .............         9      --                  5,601
                                                       --      --                 ------
                                                       11      --                 38,756
                                                       --      --                 ------
   Operating loss .............................       (11)     --                (38,577)
   Interest income ............................        --      --                 10,451
   Financing cost .............................        --      --                 (2,230)
   Interest expense ...........................        --      --                (12,038)
                                                      ---      --                -------
    Income (loss) before income taxes .........       (11)     --                (42,394)
   Income tax benefit (expense) ...............        --      --                 13,638
                                                      ---      --                -------
   Net loss ...................................       (11)     --                (28,756)
                                                      ===      ==                =======
</TABLE>


                                      F-27
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

                CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

                 FOR THE NINE-MONTHS ENDED SEPTEMBER 30, 1999






<TABLE>
<CAPTION>
                                                                          TRITEL      GUARANTOR
                                                         TRITEL, INC.   PCS, INC.   SUBSIDIARIES
                                                        -------------- ----------- --------------
                                                                 (AMOUNTS IN THOUSANDS)
<S>                                                     <C>            <C>         <C>
   Net cash provided by (used in) operating
    activities ........................................  $       (94)    (50,011)       21,407
                                                         -----------     -------        ------
   Cash flows from investing activities:
    Capital expenditures ..............................           --          --       (80,189)
    Purchase of a trademark ...........................         (325)         --            --
    Advance under notes receivable ....................           --      (7,500)          (50)
    Investment in subsidiaries ........................     (118,466)    118,466            --
    Decrease in other assets ..........................           --      (7,387)           --
    Capitalized interest on debt ......................           --          --        (5,617)
                                                         -----------     -------       -------
   Net cash provided by (used in) investing
    activities ........................................     (118,791)    103,579       (85,856)
                                                         -----------     -------       -------
   Cash flows from financing activities:
    Proceeds from long term debt ......................           --     300,000            --
    Proceeds from senior subordinated debt ............           --     200,240            --
    Repayments of notes payable .......................      (22,100)         --            --
    Payment of debt issuance costs and other
     deferred charges .................................      (22,198)    (14,363)           --
    Intercompany receivable/payable ...................          480     (68,105)       63,249
    Proceeds from vendor discount .....................           --      15,000            --
    Other .............................................           --        (302)           --
    Issuance of preferred stock .......................      162,703          --            --
                                                         -----------     -------       -------
   Net cash provided by financing activities ..........      118,885     432,470        63,249
                                                         -----------     -------       -------
   Net increase (decrease) in restricted cash, cash
    and cash equivalents ..............................           --     486,038        (1,200)
   Cash and cash equivalents at beginning of
    period ............................................           --          --           846
                                                         -----------     -------       -------
   Cash and cash equivalents at end of period .........  $        --     486,038          (354)
                                                         ===========     =======       =======



<CAPTION>
                                                         NON-GUARANTOR
                                                         SUBSIDIARIES   ELIMINATIONS   CONSOLIDATED
                                                        -------------- -------------- -------------
                                                                  (AMOUNTS IN THOUSANDS)
<S>                                                     <C>            <C>            <C>
   Net cash provided by (used in) operating
    activities ........................................         --     --                 (28,698)
                                                                --     --                 -------
   Cash flows from investing activities:
    Capital expenditures ..............................         --     --                 (80,189)
    Purchase of a trademark ...........................         --     --                    (325)
    Advance under notes receivable ....................         --     --                  (7,550)
    Investment in subsidiaries ........................         --     --                      --
    Decrease in other assets ..........................         --     --                  (7,387)
    Capitalized interest on debt ......................     (4,376)    --                  (9,993)
                                                            ------     --                 -------
   Net cash provided by (used in) investing
    activities ........................................     (4,376)    --                (105,444)
                                                            ------     --                --------
   Cash flows from financing activities:
    Proceeds from long term debt ......................         --     --                 300,000
    Proceeds from senior subordinated debt ............         --     --                 200,240
    Repayments of notes payable .......................         --     --                 (22,100)
    Payment of debt issuance costs and other
     deferred charges .................................         --     --                 (36,561)
    Intercompany receivable/payable ...................      4,376     --                      --
    Proceeds from vendor discount .....................         --     --                  15,000
    Other .............................................         --     --                    (302)
    Issuance of preferred stock .......................         --     --                 162,703
                                                            ------     --                --------
   Net cash provided by financing activities ..........      4,376     --                 618,980
                                                            ------     --                --------
   Net increase (decrease) in restricted cash, cash
    and cash equivalents ..............................         --     --                 484,838
   Cash and cash equivalents at beginning of
    period ............................................         --     --                     846
                                                            ------     --                --------
   Cash and cash equivalents at end of period .........         --     --                 485,684
                                                            ======     ==                ========
</TABLE>


     The condensed combining financial statements for 1998 of Tritel, Inc. and
     the Predecessor Companies have been provided below to comply with the
     current requirement to show consolidating data for guarantors and
     non-guarantors for all periods presented. While Tritel, Inc. and its
     subsidiaries were formed during 1998, their only activities in 1998 were
     the acquisition of property and equipment approximating $1.5 million and
     losses totaling $32,000. The assets of the Predecessor Companies and the
     assets acquired from AT&T Wireless and Central Alabama were placed in
     Tritel, Inc. and its subsidiaries during 1999. Therefore, the following
     statements do not correspond with the current corporate structure and do
     not show data by guarantor and non-guarantor relationship to the senior
     subordinated discount notes.


                                      F-28
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

                            COMBINING BALANCE SHEET
                            AS OF DECEMBER 31, 1998




<TABLE>
<CAPTION>
                                                                   PREDECESSOR
                                                                    COMPANIES     TRITEL     ELIMINATIONS      COMBINED
                                                                  ------------   --------   --------------   ------------
<S>                                                               <C>            <C>        <C>              <C>
                          ASSETS
Current assets:
 Cash and cash equivalents ....................................    $     845          1             --              846
 Due from affiliates ..........................................        1,817         --         (1,576)             241
 Other current assets .........................................          719         --             --              719
                                                                   ---------         --         ------              ---
      Total current assets ....................................        3,381          1         (1,576)           1,806
Property and equipment, net ...................................       12,263      1,553             --           13,816
FCC licensing costs ...........................................       71,466         --             --           71,466
Deferred charges, net of accumulated amortization .............        1,933         --             --            1,933
                                                                   ---------      -----         ------           ------
      Total assets ............................................    $  89,043      1,554         (1,576)          89,021
                                                                   =========      =====         ======           ======
         LIABILITIES AND MEMBERS' EQUITY (DEFICIT)
Current liabilities:
 Notes payable ................................................    $  22,405         --             --           22,405
 Due to affiliates ............................................           --      1,576         (1,576)              --
 Accounts payable, accrued expenses and interest ..............       10,496         10             --           10,506
                                                                   ---------      -----         ------           ------
      Total current liabilities ...............................       32,901      1,586         (1,576)          32,911
                                                                   ---------      -----         ------           ------
Non-current liabilities:
 Long-term debt ...............................................       51,599         --             --           51,599
 Note payable to related party ................................        6,270         --             --            6,270
 Accrued interest payable .....................................          224         --             --              224
                                                                   ---------      -----         ------           ------
      Total non-current liabilities ...........................       58,093         --             --           58,093
                                                                   ---------      -----         ------           ------
      Total liabilities .......................................       90,994      1,586         (1,576)          91,004
Contributed capital, net ......................................       13,497         --             --           13,497
Deficit accumulated during development stage ..................      (15,448)       (32)            --          (15,480)
                                                                   ---------      -----         ------          -------
      Total members' equity (deficit) .........................       (1,951)       (32)            --           (1,983)
                                                                   ---------      -----         ------          -------
      Total liabilities and members' equity (deficit) .........    $  89,043      1,554         (1,576)          89,021
                                                                   =========      =====         ======          =======
</TABLE>


                                      F-29
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

                       COMBINING STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1998




<TABLE>
<CAPTION>
                                                   PREDECESSOR
                                                    COMPANIES     TRITEL      COMBINED
                                                  ------------   --------   -----------
<S>                                               <C>            <C>        <C>
   Revenues: ..................................    $      --         --            --
                                                   ---------         --            --

   Operating expenses:
    Plant expenses ............................        1,918         21         1,939
    General and administrative ................        4,937         10         4,947
    Sales and marketing .......................          451          1           452
                                                   ---------      -----         -----
    Depreciation and amortization .............          348         --           348
                                                   ---------      -----         -----
                                                       7,654         32         7,686
                                                   ---------      -----         -----

   Operating loss .............................       (7,654)       (32)       (7,686)
   Interest income ............................           77         --            77
   Interest expenses ..........................         (722)        --          (722)
                                                   ---------      -----        ------
       Loss before extraordinary item .........       (8,299)       (32)       (8,331)

   Loss on return of spectrum .................       (2,414)        --        (2,414)
                                                   ---------      -----        ------
       Net loss ...............................    $ (10,713)       (32)      (10,745)
                                                   =========      =====       =======
</TABLE>

                       COMBINING STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1998




<TABLE>
<CAPTION>
                                                                           PREDECESSOR
                                                                            COMPANIES       TRITEL       COMBINED
                                                                          ------------   -----------   -----------
<S>                                                                       <C>            <C>           <C>
   Net cash used in operating activities ..............................      (10,039)        1,543        (8,496)
                                                                             -------         -----        ------

   Cash flows from investing activities:
    Purchase of property and equipment ................................       (4,428)       (1,542)       (5,970)
    Capitalized interest on debt used to obtain FCC licenses ..........       (2,905)           --        (2,905)
                                                                             -------        ------        ------
     Net cash used in investing activities ............................       (7,333)       (1,542)       (8,875)
                                                                             -------        ------        ------

   Cash flows from financing activities:
    Proceeds from notes payable to others .............................       38,705            --        38,705
    Repayments of notes payable to others .............................      (21,300)           --       (21,300)
    Payment of debt issuance costs and other deferred charges .........         (951)           --          (951)
                                                                             -------        ------       -------
     Net cash provided by financing activities ........................       16,454            --        16,454
                                                                             -------        ------       -------

   Net increase (decrease) in cash and cash equivalents ...............         (918)            1          (917)
   Restricted cash and cash equivalents at beginning of year ..........        1,763            --         1,763
                                                                             -------        ------       -------
   Restricted cash and cash equivalents at end of year ................          845             1           846
                                                                             =======        ======       =======
</TABLE>

   Tritel, Inc. was formed during 1998. Therefore, the 1996 and 1997 combining
   financial information is identical to the Consolidated Financial
   Statements.


                                      F-30
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

(18) CASH EQUITY INVESTORS


     On May 20, 1998, the Company, the Predecessor Company, AT&T Wireless,
     certain institutional cash equity investors (the "Cash Equity Investors")
     and certain members of management entered into the Securities Purchase
     Agreement, which provided for the formation of the Tritel-AT&T Wireless
     joint venture and related equity investments. On January 7, 1999, the
     transactions contemplated by the Securities Purchase Agreement were closed
     and the parties entered into numerous agreements as described throughout
     these notes. Pursuant to these agreements, on January 7, 1999, the
     Predecessor Company invested an additional $14,130,000 in Series C
     Preferred Stock of Tritel, and the Cash Equity Investors purchased an
     aggregate of $149,239,000 of Series C Preferred Stock of Tritel. Of the
     total Series C Preferred Stock issued to the Predecessor Company and the
     Cash Equity Investors, $113,623,000 was funded on January 7, 1999 and the
     remaining $49,746,000 was funded, under the Cash Equity Investors'
     irrevocable and unconditional commitments, on September 30, 1999.



(19) TRANSACTION WITH AT&T WIRELESS

     On May 20, 1998, the Predecessor Company and Tritel entered into a
     Securities Purchase Agreement with AT&T Wireless and the other stockholders
     of Tritel, whereby the Company agreed to construct a PCS network and
     provide wireless services using the AT&T brand name in the south-central
     United States.

     On January 7, 1999, the parties closed the transactions contemplated in the
     Securities Purchase Agreement. Under these agreements, Tritel and AT&T
     Wireless and the other stockholders of Tritel consented that one or more of
     Tritel's subsidiaries enter into certain agreements or conduct certain
     operations on the condition that such subsidiaries at all times be direct
     or indirect wholly-owned subsidiaries of Tritel. Tritel agreed that it
     would cause such subsidiaries to perform the obligations and conduct such
     operations required to be performed or conducted under those agreements.

     At the closing, Tritel issued preferred stock to AT&T Wireless in exchange
     for 20 MHz A- and B-Block PCS licenses which were assigned to the Company,
     and for certain other agreements covering the Company's markets. The FCC
     licenses will be amortized on a straight-line basis over 40 years.

     The following table summarizes the transaction with AT&T Wireless:



<TABLE>
<S>                                                                          <C>
   Assets acquired from AT&T Wireless, at recorded amounts:
    PCS Licenses .........................................................    $ 126,672,000
    License Agreement ....................................................       49,538,000
    Roaming Agreement ....................................................       15,980,000
                                                                              -------------
      Gross assets acquired ..............................................      192,190,000
   Deferred income tax liability assumed relating to above assets ........      (55,148,000)
                                                                              -------------
      Net assets acquired ................................................    $ 137,042,000
                                                                              -------------
   Series A Preferred Stock ..............................................    $  90,668,000
   Series D Preferred Stock ..............................................       46,374,000
                                                                              -------------
   Total preferred stock issued to AT&T Wireless .........................      137,042,000
                                                                              =============
</TABLE>

                                      F-31
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

     The Series A Preferred Stock issued by the Company is further described in
     Note 22 and the Series D Preferred Stock is further described in Note 10.

     In connection with the closing of the AT&T Wireless transaction, the
     Company entered into certain agreements, including the following:

     (A)  LICENSE AGREEMENT

          Pursuant to a Network Membership License Agreement, dated January 7,
          1999 (the "License Agreement"), between AT&T Corp. and the Company,
          AT&T Wireless granted to the Company a royalty-free, nontransferable,
          non-exclusive, nonsublicensable, limited right, and license to use
          certain licensed marks solely in connection with certain licensed
          activities. The licensed marks include the logo containing AT&T and
          the globe design and the expression "Member, AT&T Wireless Services
          Network." The "Licensed Activities" include (i) the provision to
          end-users and resellers, solely within the territory as defined in the
          License Agreement, of Company communications services as defined in
          the License Agreement on frequencies licensed to the Company for
          Commercial Mobile Radio Services ("CMRS") provided in accordance with
          the License Agreement (collectively, the "Licensed Services") and (ii)
          marketing and offering the Licensed Services within the territory. The
          License Agreement also grants to the Company the right and license to
          use licensed marks on certain permitted mobile phones.

          The License Agreement contains numerous restrictions with respect to
          the use and modification of any of the licensed marks. Furthermore,
          the Company is obligated to use commercially reasonable efforts to
          cause all Licensed Services marketed and provided using the licensed
          marks to be of comparable quality to the Licensed Services marketed
          and provided by AT&T and its affiliates in areas that are comparable
          to the territory taking into account, among other things, the relative
          stage of development of the areas. The License Agreement also sets
          forth specific testing procedures to determine compliance with these
          standards, and affords the Company with a grace period to cure any
          instances of alleged noncompliance therewith.

          The Company may not assign or sublicense any of its rights under the
          License Agreement; provided, however, that the License Agreement may
          be assigned to the Company's lenders under the Bank Facility (see Note
          20) and after the expiration of any applicable grace and cure periods
          under the Bank Facility, such lenders may enforce the Company's rights
          under the License Agreement and assign the License Agreement to any
          person with AT&T Wireless's consent.

          The term of the License Agreement is for five years and renews for an
          additional five-year period if each party gives the other notice to
          renew the Agreement. The License Agreement may be terminated by AT&T
          Wireless at any time in the event of a significant breach by the
          Company, including the Company's misuse of any licensed marks, the
          Company licensing or assigning any of the rights in the License
          Agreement, the Company's failure to maintain AT&T Wireless's quality
          standards or if a change in control of the Company occurs. After the
          initial five-year term, AT&T Wireless may also terminate the License
          Agreement upon the occurrence of certain transactions described in the
          Stockholders' Agreement.

          The License Agreement, along with the exclusivity provisions of the
          Stockholders' Agreement and the Resale Agreement will be amortized on
          a straight-line basis over the ten-year term of the agreement.


                                      F-32
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

     (B)  ROAMING AGREEMENT

          Pursuant to the Intercarrier Roamer Service Agreement, dated as of
          January 7, 1999 (the "Roaming Agreement"), between AT&T Wireless, the
          Company, and their affiliates, each party agrees to provide (each in
          its capacity as serving provider, the "Serving Carrier") mobile
          wireless radiotelephone service for registered customers of the other
          party's (the "Home Carrier") customers while such customers are out of
          the Home Carrier's geographic area and in the geographic area where
          the Serving Carrier (itself or through affiliates) holds a license or
          permit to construct and operate a mobile wireless radio/telephone
          system and station. Each Home Carrier whose customers receive service
          from a Serving Carrier shall pay to such Serving Carrier 100% of the
          Serving Carrier's charges for wireless service and 100% of
          pass-through charges (i.e., toll or other charges). Each Serving
          Carrier's service charges for use per minute or partial minute for the
          first three years will be at a fixed rate, and thereafter may be
          adjusted to a lower rate as the parties may negotiate from time to
          time. Each Serving Carrier's toll charges per minute of use for the
          first three years will be at a fixed rate, and thereafter such other
          rates as the parties negotiate from time to time.

          The Roaming Agreement has a term of 20 years, unless terminated
          earlier by a party due to the other party's uncured breach of any term
          of the Roaming Agreement.

          Neither party may assign or transfer the Roaming Agreement or any of
          its rights thereunder except to an assignee of all or part of its
          license or permit to provide CMRS, provided that such assignee
          expressly assumes all or the applicable part of the obligations of
          such party under the Roaming Agreement.

          The Roaming Agreement will be amortized on a straight-line basis over
          the 20-year term of the agreement.

     (C)  STOCKHOLDERS' AGREEMENT

          The Stockholders' Agreement expires on January 7, 2010. Certain
          provisions expire upon an initial public offering.

          Exclusivity

          Under the Stockholders' Agreement, none of the Stockholders will
          provide or resell, or act as the agent for any person offering, within
          the Territory, mobile wireless telecommunications services and
          frequencies licensed by the FCC ("Company Communications Services"),
          except AT&T Wireless and its affiliates may (i) resell or act as agent
          for the Company in connection with the provision of Company
          Communications Services, (ii) provide or resell wireless
          telecommunications services to or from certain specific locations, and
          (iii) resell Company Communications Services for another person in any
          area where the Company has not placed a system into commercial service
          in certain instances. Additionally, with respect to the markets listed
          on the Roaming Agreement, the Company and AT&T Wireless agree to cause
          their respective affiliates in their home carrier capacities to
          program and direct the programming of customer equipment so that the
          other party in its capacity as the serving carrier is the preferred
          provider in such markets, and refrain from inducing any of its
          customers to change such programming.

          Build-out

          The Company is required to conform to certain requirements regarding
          the construction of the Company's PCS system. In the event that the
          Company breaches these requirements, AT&T Wireless may terminate its
          exclusivity provisions.


                                      F-33
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

          Disqualifying Transactions

          In the event of a merger, asset sale or consolidation, as defined,
          involving AT&T Wireless and another person that derives annual
          revenues in excess of $5,000,000,000, derives less than one third of
          its aggregate revenues from wireless telecommunications, and owns FCC
          licenses to offer mobile wireless telecommunications services to more
          than 25% of the population within the Company's territory, AT&T
          Wireless and the Company have certain rights. AT&T may terminate its
          exclusivity in the territory in which the other party overlaps that of
          the Company.

          Resale Agreement

          Pursuant to the Stockholders' Agreement, the Company is required to
          enter into a Resale Agreement at the request of AT&T Wireless. Under
          this agreement, AT&T Wireless will be granted the right to purchase
          and resell on a nonexclusive basis access to and usage of the
          Company's services in the Company's licensed area. The Company will
          retain the continuing right to market and sell its services to
          customers and potential customers in competition with AT&T Wireless.

          The Resale Agreement will have a term of ten years and will renew
          automatically for successive one-year periods unless, after the
          eleventh anniversary thereof, either party elects to terminate the
          Resale Agreement. Furthermore, AT&T Wireless may terminate the Resale
          Agreement at any time for any reason on 90 days written notice.

          The Company has agreed that the rates, terms and conditions of
          service, taken as a whole, provided by the Company to AT&T Wireless
          pursuant to the Resale Agreement, shall be at least as favorable as
          (or if permitted by applicable law, superior to) the rates, terms, and
          conditions of service, taken as a whole, provided by the Company to
          any other customer. Without limiting the foregoing, the rate plans
          offered by the Company pursuant to the Resale Agreement shall be
          designed to result in a discounted average actual rate per minute paid
          by AT&T Wireless for service below the weighted average actual rate
          per minute billed by the Company to its subscribers generally for
          access and air time.

          Neither party may assign or transfer the Resale Agreement or any of
          its rights thereunder without the other party's prior written consent,
          which will not be unreasonably withheld, except (a) to an affiliate of
          that party at the time of execution of the Resale Agreement, (b) by
          the Company to any of its operating subsidiaries, and (c) to the
          transferee of a party's stock or substantially all of its assets,
          provided that all FCC and other necessary approvals have been
          received.

          The Company expects to enter into the Resale Agreement upon
          commencement of its operations in the initial configuration.


(20) BANK FACILITY

     Subsequent to December 31, 1998, the Company entered into a loan agreement
     (the "Bank Facility"), which provides for (i) a $100,000,000 senior secured
     term loan (the "Term Loan A"), (ii) a $200,000,000 senior secured term loan
     (the "Term Loan B") and (iii) a $250,000,000 senior secured reducing
     revolving credit facility (the "Revolver"). Tritel PCS Inc., Toronto
     Dominion (Texas), Inc., as Administrative Agent, and certain banks and
     other financial institutions are parties thereto.


                                      F-34
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

     The commitment to make loans under the Revolver automatically and
     permanently reduces, beginning on December 31, 2002. Also, advances under
     Term Loan A and Term Loan B are required to be repaid beginning on December
     31, 2002, in consecutive quarterly installments. Following is a schedule of
     the required reductions in the Revolver and the payments on the term loans:





<TABLE>
<CAPTION>
            REPAYMENT DATES               REVOLVER     TERM LOAN A     TERM LOAN B
- --------------------------------------   ----------   -------------   ------------
                                                  (DOLLARS IN THOUSANDS)
<S>                                      <C>          <C>             <C>
      December 31, 2002 ..............    $ 6,250        $ 2,500        $  2,000
      March 31, 2003, June 30, 2003,
       September 30, 2003 and
       December 31, 2003 .............      7,422          2,969             500
      March 31, 2004, June 30, 2004,
       September 30, 2004 and
       December 31, 2004 .............     11,328          4,531             500
      March 31, 2005, June 30, 2005,
       September 30, 2005 and
       December 31, 2005 .............     13,281          5,313             500
      March 31, 2006, June 30, 2006,
       September 30, 2006 and
       December 31, 2006 .............     16,015          6,406             500
      March 31, 2007 and June 30, 2007     25,781         10,313             500
      September 30, 2007 .............         --             --             500
      December 31, 2007 ..............         --             --         188,500
</TABLE>

     Interest on the Revolver, Term Loan A and Term Loan B accrues, at the
     Company's option, either at a LIBOR rate plus an applicable margin or the
     higher of the issuing bank's prime rate and the Federal Funds Rate (as
     defined in the Bank Facility) plus 0.5%, plus an applicable margin. The
     Revolver and Term Loan A require an annual commitment fee ranging from
     0.50% to 1.75% of the unused portion of the Bank Facility. Advances under
     Term Loan A and funds under the Revolving Bank Facility are not available
     to the Company until Term Loan B is fully drawn or becomes unavailable
     pursuant to the terms of the Bank Facility.

     The Bank Facility also requires the Company to purchase an interest rate
     hedging contract covering an amount equal to at least 50% of the total
     amount of the outstanding indebtedness of the Company (other than
     indebtedness which bears interest at a fixed rate). Such interest rate
     hedging contracts are further described in Note 23.

     The Term Loans are required to be prepaid and commitments under the
     Revolving Bank Facility reduced in an aggregate amount equal to 50% of
     excess cash flow of each fiscal year commencing with the fiscal year ending
     December 31, 2001; 100% of the net proceeds of asset sales, in excess of a
     yearly threshold, outside the ordinary course of business or unused
     insurance proceeds; and 50% of the net cash proceeds of issuances of equity
     securities (other than in connection with the equity commitments referred
     to in Note 18).

     All obligations of the Company under the facilities are unconditionally and
     irrevocably guaranteed (the "Bank Facility Guarantees") by Tritel, Inc. and
     all subsidiaries of Tritel PCS, Inc. The bank facilities and guarantees,
     and any related hedging contracts provided by the lenders under the Bank
     Facility, are secured by substantially all of the assets of Tritel PCS,
     Inc. and certain subsidiaries of Tritel PCS, Inc., including a first
     priority pledge of all of the capital stock


                                      F-35
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

     held by Tritel or any of its subsidiaries, but excluding the Company's PCS
     licenses. The PCS licenses will be held by one or more single purpose
     subsidiaries of the Company and, in the future if the Company is permitted
     to pledge its PCS licenses, they will be pledged to secure the obligations
     of the Company under the Bank Facility.

     The Bank Facility contains covenants customary for similar facilities and
     transactions, including covenants relating to the amounts of indebtedness
     that the Company may incur, limitations on dividends and distributions on,
     and redemptions and repurchases of, capital stock and other similar
     payments and various financial maintenance covenants. The Bank Facility
     also contains covenants relating to the population covered by the Company's
     network and number of customers, as well as customary representations,
     warranties, indemnities, conditions precedent to borrowing, and events of
     default.

     Loans under the Bank Facility are available to fund capital expenditures
     related to the construction of the Company's PCS network, the acquisition
     of related businesses, working capital needs of the Company, and customer
     acquisition costs. All indebtedness under the Bank Facility will constitute
     senior debt.

     The terms of the Bank Facility allow the Company to incur senior
     subordinated debt with gross proceeds of not more than $250,000,000.


     As of September 30, 1999, the Company has drawn $300,000,000 of advances
     under Term Loan A and Term Loan B.



(21) STOCK OPTION PLANS

     In January 1999, the Company adopted a stock option plan and a stock option
     plan for non-employee directors.

     Tritel's 1999 Stock Option Plan (the "Stock Option Plan") authorizes the
     grant of certain tax-advantaged stock options, nonqualified stock options
     and stock appreciation rights for the purchase of an aggregate of up to
     13,566 shares of common stock of Tritel. The Stock Option Plan benefits
     qualified officers, employee directors and other key employees of, and
     consultants to, Tritel and its subsidiaries in order to attract and retain
     those persons and to provide those persons with appropriate incentives. The
     Stock Option Plan also allows grants or sales of common stock to those
     persons. The maximum term of any stock option to be granted under the Stock
     Option Plan is ten years. Grants of options under the Stock Option Plan are
     determined by the Board of Directors or a compensation committee designated
     by the Board.

     The exercise price of incentive stock options and nonqualified stock
     options granted under the Stock Option Plan must not be less than the fair
     market value of the common stock on the grant date. The Stock Option Plan
     will terminate in 2009 unless extended by amendment.


     During the period from January 7, 1999 to September 30, 1999, 11,802
     restricted shares were granted under the Stock Option Plan. The restricted
     stock is subject to the repurchase agreements as discussed in Note 10.
     Management has determined the stock to have a nominal value; therefore, no
     amounts have been assigned to the restricted stock. Such shares will vest
     in varying percentages, up to 80% vesting, over five years. The remaining
     20% will vest if the Company meets certain performance benchmarks for
     development and construction of its wireless PCS network.


     Tritel's 1999 Stock Option Plan for Non-employee Directors (the
     "Non-employee Directors Plan") authorizes the grant of certain nonqualified
     stock options for the purchase of an aggregate


                                      F-36
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

     of up to 50,000 shares of common stock of Tritel. The Non-employee
     Directors Plan benefits non-employee directors of Tritel in order to
     attract and retain those persons and to provide those persons with
     appropriate incentives. The maximum term of any stock option to be granted
     under the Non-employee Directors Plan is ten years. Grants of options under
     the Non-employee Directors are determined by the Board of Directors.

     The exercise price of nonqualified stock options granted under the
     Non-employee Directors Plan must not be less than the fair market value of
     the common stock on the grant date. The Non-employee Directors Plan will
     terminate in 2009 unless extended by amendment.


     As of September 30, 1999, no options were outstanding under the
Non-employee Directors Plan.



(22) REDEEMABLE PREFERRED STOCK

     Following is a summary of the redeemable preferred stock of the Company:

     Series A Preferred Stock

     The Series A Preferred Stock, with respect to dividend rights and rights on
     liquidation, dissolution or winding up, ranks on a parity basis with the
     Series B Preferred Stock, and ranks senior to the Series C Preferred Stock,
     the Series D Preferred Stock and the Common Stock. The holders of Series A
     Preferred Stock are entitled to receive cumulative quarterly cash dividends
     at the annual rate of 10% multiplied by the liquidation preference, which
     is equal to $1,000 per share plus declared but unpaid dividends. Tritel may
     elect to defer payment of any such dividends until the date on which the
     42nd quarterly dividend payment is due, at which time, and not earlier, all
     deferred payments must be made. Except as required by law or in certain
     circumstances, the holders of the Series A Preferred Stock do not have any
     voting rights. The Series A Preferred Stock is redeemable, in whole but not
     in part, at the option of Tritel on or after January 15, 2009 and at the
     option of the holders of the Series A Preferred Stock on or after January
     15, 2019. Additionally, on or after January 15, 2007, AT&T Wireless, and
     qualified transferees, have the right to convert each share of Series A
     Preferred Stock into shares of Class A Common Stock. The number of shares
     the holder will receive upon conversion will be the liquidation preference
     per share divided by the market price of Class A Common Stock times the
     number of shares of Series A Preferred Stock to be converted.

     The Company issued 90,668 shares of Series A Preferred Stock with a stated
     value of $90,668,000 to AT&T Wireless on January 7, 1999.

     Series B Preferred Stock

     The Series B Preferred Stock ranks on a parity basis with the Series A
     Preferred Stock and is identical in all respects to the Series A Preferred
     Stock, except:

     o  the Series B Preferred Stock is redeemable at any time at the option of
        Tritel,
     o  the Series B Preferred Stock is not convertible into shares of any
        other security issued by Tritel, and
     o  the Series B Preferred Stock may be issued by Tritel pursuant to an
        exchange of capital stock.

     No Series B Preferred Stock has been issued by the Company.


     (23) INTEREST RATE SWAP AGREEMENTS

     Interest rate swap agreements are entered into by the Company to manage
     interest rate exposure. These are contractual agreements between
     counterparties to exchange interest streams based on


                                      F-37
<PAGE>

                    TRITEL, INC. AND PREDECESSOR COMPANIES
                         (DEVELOPMENT STAGE COMPANIES)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

        (ALL INFORMATION SUBSEQUENT TO DECEMBER 31, 1998 IS UNAUDITED.)

     notional principal amounts over a set period of time. Interest rate swap
     agreements normally involve the exchange of fixed and floating rate
     interest payment obligations without the exchange of the underlying
     principal amounts. The notional or principal amount does not represent the
     amount at risk, but is used only as a basis for determining the actual
     interest cash flows to be exchanged related to the interest rate contracts.
     Market risk, due to potential fluctuations in interest rates, is inherent
     in swap agreements.



     As of September 30, 1999, the Company was a party to interest rate swap
     agreements with a total notional amount of $200 million. The agreements
     establish a fixed effective rate of 9.05% on $200.0 million of the current
     balance outstanding under the Bank Facility through the earlier of March
     31, 2002 or the date on which the Company achieves operating cash flow
     breakeven.



                                      F-38
<PAGE>

  The map on the opposite page is not intended to be an exact representation
                     of Tritel PCS's wireless service area.
<PAGE>

                              [inside back cover]




                [map of Tritel PCS's wireless service footprint]
<PAGE>

                               TRITEL PCS, INC.


                         OFFER TO EXCHANGE ITS 123/4%
                  SENIOR SUBORDINATED DISCOUNT NOTES DUE 2009
                     WHICH HAVE BEEN REGISTERED UNDER THE
                 SECURITIES ACT OF 1933 FOR ANY AND ALL OF ITS
                    OUTSTANDING 123/4% SENIOR SUBORDINATED
                            DISCOUNT NOTES DUE 2009




                             --------------------
                                   PROSPECTUS
                             --------------------

                                       , 1999
<PAGE>

                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     Section 145 of the Delaware General Corporation Law (the "GCL") provides
as follows:

     "(a) A corporation shall have the power to indemnify any person who was or
is a party or is threatened to be made a party to any threatened, pending or
completed action, suit or proceeding, whether civil, criminal, administrative
or investigative (other than an action by or in the right of the corporation)
by reason of the fact that the person is or was a director, officer, employee
or agent of the corporation, or is or was serving at the request of the
corporation as a director, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise, against expenses
(including attorneys' fees), judgments, fines and amounts paid in settlement
actually and reasonably incurred by the person in connection with such action,
suit or proceeding if the person acted in good faith and in a manner the person
reasonably believed to be in or not opposed to the best interests of the
corporation, and, with respect to any criminal action or proceeding, had no
reasonable cause to believe the person's conduct was unlawful. The termination
of any action, suit or proceeding by judgment, order, settlement, conviction,
or upon a plea of nolo contendere or its equivalent, shall not, of itself,
create a presumption that the person did not act in good faith and in a manner
which the person reasonably believed to be in or not opposed to the best
interests of the corporation, and, with respect to any criminal action or
proceeding, had reasonable cause to believe that the person's conduct was
unlawful.

     (b) A corporation shall have the power to indemnify any person who was or
is a party or is threatened to be made a party to any threatened, pending or
completed action or suit by or in the right of the corporation to procure a
judgment in its favor by reason of the fact that the person is or was a
director, officer, employee or agent of the corporation, or is or was serving
at the request of the corporation as a director, officer, employee or agent of
another corporation, partnership, joint venture, trust or other enterprise
against expenses (including attorneys' fees) actually and reasonably incurred
by the person in connection with the defense or settlement of such action or
suit if the person acted in good faith and in a manner the person reasonably
believed to be in or not opposed to the best interests of the corporation and
except that no indemnification shall be made in respect of any claim, issue or
matter as to which such person shall have been adjudged to liable to the
corporation unless and only to the extent that the Court of Chancery or the
court in which such action or suit was brought shall determine upon application
that, despite the adjudication of liability but in view of all the
circumstances of the case, such person is fairly and reasonably entitled to
indemnity for such expenses which the Court of Chancery or such other court
shall deem proper.

     (c) To the extent that a present or former director or officer of a
corporation has been successful on the merits or otherwise in defense of any
action, suit or proceeding referred to in subsections (a) and (b) of this
section, or in defense of any claim, issue or matter therein, such person shall
be indemnified against expenses (including attorneys' fees) actually and
reasonably incurred by such person in connection therewith.

     (d) Any indemnification under subsections (a) and (b) of this section
(unless ordered by a court) shall be made by the corporation only as authorized
in the specific case upon a determination that indemnification of the present
or former director, officer, employee or agent is proper in the circumstances
because the person has met the applicable standard of conduct set forth in
subsections (a) and (b) of this section. Such determination shall be made with
respect to a person who is a director or officer at the time of such
determination, (1) by a majority vote of the directors who are not parties to
such action, suit or proceeding, even though less than a quorum, or (2) by a
committee of such directors designated by majority vote of such directors, even
though less than a quorum, or (3) if there are no such directors, or if such
directors so direct, by independent legal counsel in a written opinion, or (4)
by the stockholders.


                                      II-1
<PAGE>

     (e) Expenses (including attorneys' fees) incurred by an officer or
director in defending any civil, criminal, administrative or investigative
action, suit or proceeding may be paid by the corporation in advance of the
final disposition of such action, suit or proceeding upon receipt of
undertaking by or on behalf of such director or officer to repay such amount if
it shall ultimately be determined that such person is not entitled to be
indemnified by the corporation as authorized in this section. Such expenses
(including attorneys' fees) incurred by former directors and officers or other
employees and agents may be so paid upon such terms and conditions, if any, as
the corporation deems appropriate.

     (f) The indemnification and advancement of expenses provided by, or
granted pursuant to, the other subsections of this section shall not be deemed
exclusive of any other rights to which those seeking indemnification or
advancement of expenses may be entitled under any bylaw, agreement, vote of
stockholders or disinterested directors or otherwise, both as to action in such
person's official capacity and as to action in another capacity while holding
such office.

     (g) A corporation shall have power to purchase and maintain insurance on
behalf of any person who is or was a director, officer, employee or agent of
the corporation, or is or was serving at the request of the corporation as a
director, officer, employee or agent of another corporation, partnership, joint
venture, trust or other enterprise against any liability asserted against such
person and incurred by such person in any such capacity, or arising out of such
person's status as such, whether or not the corporation would have the power to
indemnify such person against such liability under this section.

     (h) For purposes of this section, references to "the corporation" shall
include, in addition to the resulting corporation, any constituent corporation
(including any constituent of a constituent) absorbed in a consolidation or
merger which, if its separate existence had continued, would have had power and
authority to indemnify its directors, officers, and employees or agents, so
that any person who is or was a director, officer, employee or agent for such
constituent corporation, or is or was serving at the request of such
constituent corporation as a director, officer, employee or agent of another
corporation, partnership, joint venture, trust or other enterprise, shall stand
in the same position under this section with respect to the resulting or
surviving corporation as such person would have with respect to such
constituent corporation if its separate existence had continued.

     (i) For purposes of this section, references to "other enterprises" shall
include employee benefit plans; references to "fines" shall include any excise
taxes assessed on a person with respect to an employee benefit plan; and
references to "serving at the request of the corporation" shall include any
service as a director, officer, employee or agent of the corporation which
imposes duties on, or involves services by, such director, officer, employee,
or agent with respect to an employee benefit plan, its participants or
beneficiaries; and a person who acted in good faith and in a manner such person
reasonably believed to be in the interest of the participants and beneficiaries
of an employee benefit plan shall be deemed to have acted in a manner "not
opposed to the best interests of the corporation" as referred to in this
section.

     (j) The indemnification and advancement of expenses provided by, or
granted pursuant to, this section shall, unless otherwise provided when
authorized or ratified, continue as to a person who has ceased to be a
director, officer, employee or agent and shall inure to the benefit of the
heirs, executors and administrators of such a person.

     (k) The Court of Chancery is hereby vested with exclusive jurisdiction to
hear and determine all actions for advancement of expenses or indemnification
brought under this section or under any bylaw, agreement, vote of stockholders
or disinterested directors, or otherwise. The Court of Chancery may summarily
determine a corporation's obligation to advance expenses (including attorneys'
fees)."

     Article 6 of Tritel PCS's Bylaws provides:


                                INDEMNIFICATION

     "Indemnification. The Corporation shall, to the fullest extent permitted
by applicable law from time to time in effect, indemnify any and all persons
who may serve or who have served at any time


                                      II-2
<PAGE>

as Directors or officers of the Corporation, or who at the request of the
Corporation may serve or at any time have served as Directors or officers of
another corporation (including subsidiaries of the Corporation) or of any
partnership, joint venture, trust or other enterprise, from and against any and
all of the expenses, liabilities or other matters referred to in or covered by
said law. Such indemnification shall continue as to a person who has ceased to
be a Director or officer and shall inure to the benefit of the heirs, executors
and administrators of such a person. The Corporation may also indemnify any and
all other persons whom it shall have power to indemnify under any applicable
law from time to time in effect to the extent authorized by the Board of
Directors and permitted by such law. The indemnification provided by this
Article shall not be deemed exclusive of any other rights to which any person
may be entitled under any provisions of the Certificate of Incorporation, other
Bylaw, agreement, vote of stockholders or disinterested Directors, or
otherwise, both as to action in his official capacity and as to action in
another capacity while holding such office.

     Definition. For purposes of this Article, the term "Corporation" shall
include constituent corporations referred to in Subsection(h) of Section 145 of
the General Corporation Law (or any similar provision of applicable law at the
time in effect)."

     The Amended and Restated Certificate of Incorporation of Tritel PCS also
limits the personal liability of directors to Tritel PCS and its stockholders
for monetary damages resulting from certain breaches of the directors'
fiduciary duties. The Amended and Restated Certificate of Incorporation of
Tritel PCS provides as follows:

     "A director of the corporation shall not be personally liable to the
corporation or its stockholders for monetary damages for breach of fiduciary
duty as a director except for liability (i) for any breach of the director's
duty of loyalty to the corporation and to its stockholders, (ii) for acts or
omissions not in good faith or which involve intentional misconduct or a
knowing violation of law, (iii) under Section 174 of the Delaware General
Corporation Law, or (iv) for any transaction from which such director derived
any improper personal benefit."


ITEM 21.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.



<TABLE>
<CAPTION>
 EXHIBIT
  NUMBER  EXHIBIT DESCRIPTION
- --------- ---------------------------------------------------------------------------------------------
<S>       <C>
 3.1+     Certificate of Incorporation of Tritel PCS, Inc., (f/k/a Tritel Holding Corp.) dated
          May 29, 1998.
 3.1.1+   Amendment to Certificate of Incorporation of Tritel PCS, Inc., dated April 16, 1999.
 3.2+     Bylaws of Tritel PCS, Inc., dated May 29, 1998.
 3.3+     Restated Certificate of Incorporation of Tritel, Inc., dated January 4, 1999.
 3.4+     Bylaws of Tritel, Inc., dated April 23, 1998.
 3.5+     Certificate of Incorporation of Tritel Communications, Inc., dated May 29, 1998.
 3.6+     Bylaws of Tritel Communications, Inc., dated May 29, 1998.
 3.7+     Certificate of Incorporation of Tritel Finance, Inc., dated May 29, 1998.
 3.8+     Bylaws of Tritel Finance, Inc., dated May 29, 1998.
 4.1+     Indenture, dated May 11, 1999 between Tritel PCS, Inc., its parent and certain of its
          subsidiaries, and The Bank of New York, as trustee.
 4.2+     Registration Rights Agreement, dated May 11, 1999.
 4.3+     Form of Notes for 123/4% Senior Subordinated Discount Notes due 2009 originally issued
          by Tritel PCS, Inc. on May 11, 1999 (included as exhibits A-1 and A-2 to Exhibit 4.1 of this
          registration statement).
</TABLE>

                                      II-3
<PAGE>



<TABLE>
<CAPTION>
  EXHIBIT
   NUMBER   EXHIBIT DESCRIPTION
- ----------- ------------------------------------------------------------------------------------------
<S>         <C>
 4.4+       Form of Note for 123/4% Senior Subordinated Discount Notes due 2009 to be issued by
            Tritel PCS, Inc. and registered under the Securities Act of 1933.
 5.1+       Opinion of Brown & Wood LLP.
10.1.1+     Stockholders' Agreement by and among AT&T Wireless PCS Inc., Cash Equity Investors,
            Management Stockholders, and Tritel, Inc. dated January 7, 1999.
10.1.2+     First Amendment to Stockholders' Agreement dated August 27, 1999.
10.1.3.     Second Amendment to Stockholders' Agreement, dated as of September 1, 1999.
10.2+       Investors Stockholders' Agreement by and among Tritel, Inc., Washington National
            Insurance Company, United Presidential Life Insurance Company, Dresdner Kleinwort
            Benson Private Equity Partners LP, Toronto Dominion Investments, Inc., Entergy Wireless
            Corporation, General Electric Capital Corporation, Triune PCS, LLC, FCA Venture
            Partners II, L.P., Clayton Associates LLC, Trillium PCS, LLC, Airwave Communications,
            LLC, Digital PCS, LLC, and The Stockholders Named Herein dated January 7, 1999.
10.3+       AT&T Wireless Services Network Membership License Agreement between AT&T Corp.
            and Tritel, Inc. dated January 7, 1999.
10.4+       Intercarrier Roamer Service Agreement between AT&T Wireless Services, Inc. and Tritel,
            Inc. dated January 7, 1999.
10.5+       Amended and Restated Agreement between Telecorp Communications, Inc., Triton PCS,
            Inc., Tritel Communications, Inc. and Affiliate License Co., L.L.C. dated April 16, 1999.
10.6+       Form of Employment Agreement.
10.7+       Tritel, Inc. 1999 Stock Option Plan, effective January 7, 1999.
10.8+       Form of Restricted Stock Agreements pursuant to the Tritel, Inc. 1999 Stock Option Plan.
10.9+       Tritel, Inc. 1999 Stock Option Plan for Nonemployee Directors, effective January 7, 1999.
10.10+      Amended and Restated Loan Agreement among Tritel Holding Corp., Tritel, Inc., The
            Financial Institutions Signatory Hereto, and Toronto Dominion (Texas), Inc. dated
            March 31, 1999.
10.11+      First Amendment to Amended and Restated Loan Agreement among Tritel Holding Corp.,
            Tritel, Inc., The Financial Institutions Signatory Hereto, and Toronto Dominion (Texas),
            Inc. dated April 21, 1999.
10.12+      Master Lease Agreement between Tritel Communications, Inc. and Crown Communication
            Inc. dated October 30, 1998.
10.13+      Master Lease Agreement between Signal One, LLC and Tritel Communications, Inc. dated
            December 31, 1998.
10.14.1+    Management Agreement between Tritel Management, LLC and Tritel, Inc. dated
            January 1, 1999.
10.14.2     First Amendment to Management Agreement, dated as of September 1, 1999.
10.15+      Master Antenna Site Lease No. D41 between Pinnacle Towers Inc. and Tritel
            Communications, Inc. dated October 23, 1998.
10.16+      Security Agreement between Mercury PCS LLC and the Federal Communications
            Commission, dated September 17, 1996.
</TABLE>


                                      II-4
<PAGE>



<TABLE>
<CAPTION>
   EXHIBIT
    NUMBER    EXHIBIT DESCRIPTION
- ------------- -------------------------------------------------------------------------------------------
<S>           <C>
 10.17+       Installment Payment Plan Note made by Mercury PCS, LLC in favor of the Federal
              Communications Commission in the amount of $42,525,211.95, dated October 9, 1996.
 10.18+       First Modification of Installment Payment Plan Note for Broadband PCS F Block by and
              between Mercury PCS II, L.L.C. and the Federal Communications Commission, dated
              July 2, 1998, effective as of July 31, 1998.
 10.19+       Services Agreement by and between Tritel Communications, Inc. and Wireless Facilities,
              Inc., dated July 1, 1999.
 10.20+       Letter Agreement by and between Tritel Communications, Inc. and H.S.I. GeoTrans
              Wireless, dated July 2, 1998, referring to a service agreement covering certain Site
              Acquisition Services applicable to certain FCC licenses owned or to be acquired by Tritel.
 10.21+       Services Agreement by and between Tritel Communications, Inc. and Galaxy Personal
              Communications Services, Inc., which is a wholly owned subsidiary of World Access, Inc.,
              dated as of June 1, 1998.
 10.21.1+     Addendum to June 1, 1998 Services Agreement, dated as of March 23, 1999.
 10.22+       Services Agreement by and between Tritel Communications, Inc. and Galaxy Personal
              Communications Services, Inc., which is a wholly-owned subsidiary of World Access, Inc.,
              dated as of August 27, 1998.
 10.23+       Agreement by and between BellSouth Telecommunications, Inc. and Tritel
              Communications, Inc., effective as of March 16, 1999.
 10.24+       Agreement for Project and Construction Management Services between Tritel
              Communications, Inc. and Tritel Finance, Inc. and Bechtel Corporation, dated
              November 24, 1998.
 10.25+       Services Agreement by and between Tritel Communications, Inc. and Spectrasite
              Communications, Inc., dated as of July 28, 1998.
 10.26+       Acquisition Agreement Ericsson CMS 8800 Cellular Mobile Telephone System by and
              between Tritel Finance, Inc. and Tritel Communications, Inc. and Ericsson Inc., made and
              effective as of December 30, 1998.
 10.27+       Securities Purchase Agreement by and among AT&T Wireless PCS Inc., TWR Cellular,
              Inc., Cash Equity Investors, Mercury PCS, LLC, Mercury PCS II, LLC, Management
              Stockholders and Tritel, Inc., dated as of May 20, 1998.
 10.28+       Closing Agreement by and among AT&T Wireless PCS, Inc., TWR Cellular, Inc., Cash
              Equity Investors, Airwave Communications, LLC, Digital PCS, LLC, Management
              Stockholders, Mercury Investor Indemnitors and Tritel, Inc., dated as of January 7, 1999.
 10.29+       Master Build To Suit And Lease Agreement between Tritel Communications, Inc., a
              Delaware corporation and American Tower, L.P., a Delaware limited partnership.
 10.30+       Master Build To Suit And Lease Agreement between Tritel Communications, Inc. and
              SpectraSite Communications, Inc.
 10.31+       Master Build To Suit Services And License Agreement between Tritel Communications,
              Inc. and Crown Communication Inc.
 10.32+       Master Build To Suit And Lease Agreement by and between Tritel Communications, Inc.
              and SBA Towers, Inc.
</TABLE>


                                      II-5
<PAGE>



<TABLE>
<CAPTION>
 EXHIBIT
  NUMBER  EXHIBIT DESCRIPTION
- --------- --------------------------------------------------------------------------------------------
<S>       <C>
 10.33+   Master Site Agreement between Tritel Communications, Inc. and BellSouth Mobility Inc.,
          dated July 2, 1999.
 10.34+   Master Site Agreement between Tritel Communications, Inc. and BellSouth Mobility PCS,
          dated March 10, 1999.
 10.35+   Letter Agreement between Airwave Communications, LLC and Ericsson, Inc. dated
          December 14, 1998.
 10.36+   Consent to Exercise of Option between Tritel, Inc., AT&T Wireless PCS, Inc., TWR
          Cellular, Inc. and Management Stockholders dated May 20, 1999.
 10.37+   License Purchase Agreement between Digital PCS, LLC and Tritel, Inc. dated as of
          May 20, 1999.
 10.38    Amended and Restated Employment Agreement, dated as of September 1, 1999.
 10.39    Stock Purchase Agreement, dated as of September 1, 1999.
 10.40    Mutual Release and Termination Agreement, dated as of September 1, 1999.
 12+      Statement of Computation of Deficiency of Earnings to Fixed Charges.
 21+      Subsidiaries of Tritel PCS, Inc.
 23.1+    Consent of Brown & Wood LLP (included in Exhibit 5.1 of this registration statement).
 23.2     Consent of KPMG Peat Marwick LLP.
 24       Powers of Attorney (included on the signature page of previous filings of this registration
          statement).
 25.1+    Form T-1 Statement of Eligibility of The Bank of New York, as trustee.
 27+      Financial Data Schedule.
 99.1+    Form of Letter of Transmittal.
 99.2+    Form of Notice of Guaranteed Delivery.
 99.3+    Form of Exchange Agent Agreement.
</TABLE>


- ----------
+ Previously filed.


ITEM 22. UNDERTAKINGS

     (a) The undersigned registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act of 1933, each filing of the
registrant's annual report pursuant to Section 13(a) or 15(d) of the Securities
and Exchange Act of 1934 (and, where applicable, each filing of an employee
benefit plan's annual report pursuant to Section 15(d) of the Securities and
Exchange Act of 1934) that is incorporated by reference in the registration
statement shall be deemed to be a new registration statement relating to the
securities offered therein, and the offering of such securities at that time
shall be deemed to be the initial bona fide offering thereof.

     (b) Insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors, officers and controlling
persons of the registrant, pursuant to the foregoing provisions, or otherwise,
the registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Securities Act of 1933 and is, therefore, unenforceable. In the event
that a claim for indemnification against such liabilities (other than the
payment by the registrant of expenses incurred or paid by a director, officer


                                      II-6
<PAGE>

or controlling person of the registrant in the successful defense of any
action, suit or proceeding) is asserted by any such director, officer or
controlling person in connection with the securities being registered, the
registrant will submit, unless in the opinion of its counsel the matter has
been settled by controlling precedent, to a court of appropriate jurisdiction
the question of whether or not such indemnification is against Public policy as
expressed in the Securities Act of 1933 and will be governed by the final
adjudication of such issue.


     (c) The undersigned registrant hereby undertakes to respond to requests
for information that is incorporated by reference into the prospectus pursuant
to Item 4, 10(b), 11, or 13 of this form, within one business day of receipt of
such request, and to send the incorporated documents by first class mail or
other equally prompt means. This includes information contained in documents
filed subsequent to the effective date of the registration statement through
the date of responding to the request.


     (d) The undersigned registrant hereby undertakes to supply by means of a
post-effective amendment all information concerning a transaction, and the
company being acquired involved therein, that was not the subject of and
included in the registration statement when it became effective. This exchange
offer, however, does not involve any acquisition, nor are any acquisitions with
respect to PSSA expected after the registration statement becomes effective.
The transaction covered by this registration statement only involves the
exchange of registered for unregistered securities.


                                      II-7
<PAGE>

                                  SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933, as amended,
the Registrant has duly caused this amendment to the registration statement to
be signed on its behalf by the undersigned, thereunto duly authorized, in the
City of New York, State of New York, on November 9, 1999.




                                        TRITEL PCS, INC.


                                        By: /s/ E.B. Martin, Jr.
                                           ------------------------------------

                                        Name:  E.B. Martin, Jr.

                                        Title:  Executive Vice President,
                                             Treasurer,
                                             Chief Financial Officer and
                                        Director




     Pursuant to the requirements of the Securities Act of 1933, as amended,
this amendment to the registration statement has been signed by the following
persons in the capacities and on the dates indicated.





<TABLE>
<CAPTION>
         SIGNATURE                               TITLE                             DATE
- --------------------------- ----------------------------------------------- -----------------
<S>                         <C>                                             <C>
              *             Chairman of the Board, Chief Executive Officer
- -------------------------   and President                                   November 9, 1999
  William M. Mounger, II

/s/ E.B. Martin, Jr.        Executive Vice President, Treasurer, Chief
- -------------------------   Financial Officer and Director                  November 9, 1999
  E.B. Martin, Jr.

              *             Senior Vice President--Finance (Principal
- -------------------------   Accounting Officer)                             November 9, 1999
  Karlen Turbeville
</TABLE>



* By: /s/ E.B. Martin, Jr.
     ----------------------------
          E.B. Martin, Jr.
          Attorney-in-Fact


                                      II-8
<PAGE>

                                  SIGNATURES



     Pursuant to the requirements of the Securities Act of 1933, as amended,
the Registrant has duly caused this amendment to the Registration Statement to
be signed on its behalf by the undersigned, thereunto duly authorized, in the
City of New York, State of New York, on November 9, 1999.



                                    TRITEL, INC.
                                    By: /s/ E.B. Martin, Jr.
                                       ------------------------------------
                                    Name: E.B. Martin, Jr.
                                    Title: Executive Vice President,
                                           Treasurer, Chief Financial Officer
                                           and Director


     Pursuant to the requirements of the Securities Act of 1933, as amended,
this amendment to the Registration Statement has been signed by the following
persons in the capacities and on the dates indicated.





<TABLE>
<CAPTION>
        SIGNATURE                               TITLE                           DATE
- -------------------------   -------------------------------------------- -----------------
<S>                         <C>                                          <C>
             *              Chairman of the Board and Chief Executive    November 9, 1999
- -------------------------   Officer
  William M. Mounger, II

             *              President and Director                       November 9, 1999
- -------------------------
  William S. Arnett

/s/ E.B. Martin, Jr.        Executive Vice President, Treasurer, Chief   November 9, 1999
- -------------------------   Financial Officer and Director
  E.B. Martin, Jr.

             *              Senior Vice President--Finance (Principal    November 9, 1999
- -------------------------   Accounting Officer)
  Karlen Turbeville

             *              Director                                     November 9, 1999
- -------------------------
  Scott I. Anderson

             *              Director                                     November 9, 1999
- -------------------------
  Alex P. Coleman

             *              Director                                     November 9, 1999
- -------------------------
  Gary S. Fuqua

             *              Director                                     November 9, 1999
- -------------------------
  Ann K. Hall

             *              Director                                     November 9, 1999
- -------------------------
  Andrew Hubregsen

             *              Director                                     November 9, 1999
- -------------------------
  David A. Jones, Jr.
</TABLE>


                                      II-9
<PAGE>



<TABLE>
<CAPTION>
       SIGNATURE             TITLE          DATE
- -----------------------   ---------- -----------------
<S>                       <C>        <C>
            *             Director   November 9, 1999
- ----------------------
  H. Lee Maschmann

            *             Director   November 9, 1999
- ----------------------
  Elizabeth L. Nichols

            *             Director   November 9, 1999
- ----------------------
  Kevin J. Shepherd
</TABLE>


* By: /s/ E.B. Martin, Jr.
     ----------------------------
          E.B. Martin, Jr.
          Attorney-in-Fact


                                     II-10
<PAGE>

                                  SIGNATURES



     Pursuant to the requirements of the Securities Act of 1933, as amended,
the Registrant has duly caused this amendment to the Registration Statement to
be signed on its behalf by the undersigned, thereunto duly authorized, in the
City of New York, State of New York, on November 9, 1999.



                                     TRITEL COMMUNICATIONS, INC.
                                     By: /s/ E.B. Martin, Jr.
                                        ------------------------------------
                                     Name: E.B. Martin, Jr.
                                     Title: Executive Vice President,
                                            Treasurer, Chief Financial Officer
                                            and Director


     Pursuant to the requirements of the Securities Act of 1933, as amended,
this amendment to the Registration Statement has been signed by the following
persons in the capacities and on the dates indicated.





<TABLE>
<CAPTION>
        SIGNATURE                               TITLE                           DATE
- -------------------------   -------------------------------------------- -----------------
<S>                         <C>                                          <C>
             *              Chairman of the Board and Chief Executive    November 9, 1999
- -------------------------   Officer
  William M. Mounger, II

/s/ E.B. Martin, Jr.        Executive Vice President, Treasurer, Chief   November 9, 1999
- -------------------------   Financial Officer and Director
  E.B. Martin, Jr.

             *              Senior Vice President--Finance (Principal    November 9, 1999
- -------------------------   Accounting Officer)
  Karlen Turbeville
</TABLE>


* By: /s/ E.B. Martin, Jr.
     ----------------------------
          E.B. Martin, Jr.
          Attorney-in-Fact


                                     II-11
<PAGE>

                                  SIGNATURES



     Pursuant to the requirements of the Securities Act of 1933, as amended,
the Registrant has duly caused this amendment to the Registration Statement to
be signed on its behalf by the undersigned, thereunto duly authorized, in the
City of New York, State of New York, on November 9, 1999.



                                     TRITEL FINANCE, INC.
                                     By: /s/ E.B. Martin, Jr.
                                        ------------------------------------
                                     Name: E.B. Martin, Jr.
                                     Title: Executive Vice President,
                                            Treasurer, Chief Financial Officer
                                            and Director


     Pursuant to the requirements of the Securities Act of 1933, as amended,
this amendment to the Registration Statement has been signed by the following
persons in the capacities and on the dates indicated.





<TABLE>
<CAPTION>
        SIGNATURE                               TITLE                           DATE
- -------------------------   -------------------------------------------- -----------------
<S>                         <C>                                          <C>
             *              Chairman of the Board and Chief Executive    November 9, 1999
- -------------------------   Officer
  William M. Mounger, II

/s/ E.B. Martin, Jr.        Executive Vice President, Treasurer, Chief   November 9, 1999
- -------------------------   Financial Officer and Director (Principal
  E.B. Martin, Jr.          Accounting Officer)

             *              Senior Vice President--Finance (Principal    November 9, 1999
- -------------------------   Accounting Officer)
  Karlen Turbeville
</TABLE>


* By: /s/ E.B. Martin, Jr.
     ----------------------------
          E.B. Martin, Jr.
          Attorney-in-Fact


                                     II-12
<PAGE>

                                 EXHIBIT INDEX





<TABLE>
<CAPTION>
  EXHIBIT
   NUMBER                                  EXHIBIT DESCRIPTION                                PAGE
- ----------- -------------------------------------------------------------------------------- -----
<S>         <C>                                                                              <C>
    3.1+    Certificate of Incorporation of Tritel PCS, Inc., (f/k/a Tritel Holding Corp.)
            dated May 29, 1998.
  3.1.1+    Amendment to Certificate of Incorporation of Tritel PCS, Inc., dated
            April 16, 1999.
    3.2+    Bylaws of Tritel PCS, Inc., dated May 29, 1998.
    3.3+    Restated Certificate of Incorporation of Tritel, Inc., dated January 4, 1999.
    3.4+    Bylaws of Tritel, Inc., dated April 23, 1998.
    3.5+    Certificate of Incorporation of Tritel Communications, Inc., dated May 29,
            1998.
    3.6+    Bylaws of Tritel Communications, Inc., dated May 29, 1998.
    3.7+    Certificate of Incorporation of Tritel Finance, Inc., dated May 29, 1998.
    3.8+    Bylaws of Tritel Finance, Inc., dated May 29, 1998.
    4.1+    Indenture, dated May 11, 1999 between Tritel PCS, Inc., its parent and certain
            of its subsidiaries, and The Bank of New York, as trustee.
    4.2+    Registration Rights Agreement, dated May 11, 1999.
    4.3+    Form of Notes for 123/4% Senior Subordinated Discount Notes due 2009
            originally issued by Tritel PCS, Inc. on May 11, 1999 (included as exhibits A-1
            and A-2 to Exhibit 4.1 of this registration statement).
    4.4+    Form of Note for 123/4% Senior Subordinated Discount Notes due 2009 to be
            issued by Tritel PCS, Inc. and registered under the Securities Act of 1933.
    5.1+    Opinion of Brown & Wood LLP.
  10.1.1+   Stockholders' Agreement by and among AT&T Wireless PCS Inc., Cash
            Equity Investors, Management Stockholders, and Tritel, Inc. dated January 7,
            1999.
  10.1.2+   First Amendment to Stockholders' Agreement dated August 27, 1999.
  10.1.3.   Second Amendment to Stockholders' Agreement, dated as of September 1,
            1999.
   10.2+    Investors Stockholders' Agreement by and among Tritel, Inc., Washington
            National Insurance Company, United Presidential Life Insurance Company,
            Dresdner Kleinwort Benson Private Equity Partners LP, Toronto Dominion
            Investments, Inc., Entergy Wireless Corporation, General Electric Capital
            Corporation, Triune PCS, LLC, FCA Venture Partners II, L.P., Clayton
            Associates LLC, Trillium PCS, LLC, Airwave Communications, LLC, Digital
            PCS, LLC, and The Stockholders Named Herein dated January 7, 1999.
   10.3+    AT&T Wireless Services Network Membership License Agreement between
            AT&T Corp. and Tritel, Inc. dated January 7, 1999.
   10.4+    Intercarrier Roamer Service Agreement between AT&T Wireless Services,
            Inc. and Tritel, Inc. dated January 7, 1999.
   10.5+    Amended and Restated Agreement between Telecorp Communications, Inc.,
            Triton PCS, Inc., Tritel Communications, Inc. and Affiliate License Co.,
            L.L.C. dated April 16, 1999.
   10.6+    Form of Employment Agreement.
   10.7+    Tritel, Inc. 1999 Stock Option Plan, effective January 7, 1999.
</TABLE>


<PAGE>



<TABLE>
<CAPTION>
  EXHIBIT
   NUMBER                                 EXHIBIT DESCRIPTION                               PAGE
- ----------- ------------------------------------------------------------------------------ -----
<S>         <C>                                                                            <C>
 10.8+      Form of Restricted Stock Agreements pursuant to the Tritel, Inc. 1999 Stock
            Option Plan.
 10.9+      Tritel, Inc. 1999 Stock Option Plan for Nonemployee Directors, effective
            January 7, 1999.
 10.10+     Amended and Restated Loan Agreement among Tritel Holding Corp., Tritel,
            Inc., The Financial Institutions Signatory Hereto, and Toronto Dominion
            (Texas), Inc. dated March 31, 1999.
 10.11+     First Amendment to Amended and Restated Loan Agreement among Tritel
            Holding Corp., Tritel, Inc., The Financial Institutions Signatory Hereto, and
            Toronto Dominion (Texas), Inc. dated April 21, 1999.
 10.12+     Master Lease Agreement between Tritel Communications, Inc. and Crown
            Communication Inc. dated October 30, 1998.
 10.13+     Master Lease Agreement between Signal One, LLC and Tritel
            Communications, Inc. dated December 31, 1998.
 10.14.1+   Management Agreement between Tritel Management, LLC and Tritel, Inc.
            dated January 1, 1999.
 10.14.2    First Amendment to Management Agreement, dated as of September 1, 1999.
 10.15+     Master Antenna Site Lease No. D41 between Pinnacle Towers Inc. and Tritel
            Communications, Inc. dated October 23, 1998.
 10.16+     Security Agreement between Mercury PCS LLC and the Federal
            Communications Commission, dated September 17, 1996.
 10.17+     Installment Payment Plan Note made by Mercury PCS, LLC in favor of the
            Federal Communications Commission in the amount of $42,525,211.95, dated
            October 9, 1996.
 10.18+     First Modification of Installment Payment Plan Note for Broadband PCS F
            Block by and between Mercury PCS II, L.L.C. and the Federal
            Communications Commission, dated July 2, 1998, effective as of July 31, 1998.
 10.19+     Services Agreement by and between Tritel Communications, Inc. and Wireless
            Facilities, Inc., dated July 1, 1999.
 10.20+     Letter Agreement by and between Tritel Communications, Inc. and H.S.I.
            GeoTrans Wireless, dated July 2, 1998, referring to a service agreement
            covering certain Site Acquisition Services applicable to certain FCC licenses
            owned or to be acquired by Tritel.
 10.21+     Services Agreement by and between Tritel Communications, Inc. and Galaxy
            Personal Communications Services, Inc., which is a wholly owned subsidiary
            of World Access, Inc., dated as of June 1, 1998.
 10.21.1+   Addendum to June 1, 1998 Services Agreement, dated as of March 23, 1999.
 10.22+     Services Agreement by and between Tritel Communications, Inc. and Galaxy
            Personal Communications Services, Inc., which is a wholly-owned subsidiary
            of World Access, Inc., dated as of August 27, 1998.
 10.23+     Agreement by and between BellSouth Telecommunications, Inc. and Tritel
            Communications, Inc., effective as of March 16, 1999.
 10.24+     Agreement for Project and Construction Management Services between Tritel
            Communications, Inc. and Tritel Finance, Inc. and Bechtel Corporation, dated
            November 24, 1998.
</TABLE>


<PAGE>



<TABLE>
<CAPTION>
   EXHIBIT
   NUMBER                                  EXHIBIT DESCRIPTION                                PAGE
- ------------ ------------------------------------------------------------------------------- -----
<S>          <C>                                                                             <C>
   10.25+    Services Agreement by and between Tritel Communications, Inc. and
             Spectrasite Communications, Inc., dated as of July 28, 1998.
   10.26+    Acquisition Agreement Ericsson CMS 8800 Cellular Mobile Telephone
             System by and between Tritel Finance, Inc. and Tritel Communications, Inc.
             and Ericsson Inc., made and effective as of December 30, 1998.
   10.27+    Securities Purchase Agreement by and among AT&T Wireless PCS Inc.,
             TWR Cellular, Inc., Cash Equity Investors, Mercury PCS, LLC, Mercury
             PCS II, LLC, Management Stockholders and Tritel, Inc., dated as of May 20,
             1998.
   10.28+    Closing Agreement by and among AT&T Wireless PCS, Inc., TWR Cellular,
             Inc., Cash Equity Investors, Airwave Communications, LLC, Digital PCS,
             LLC, Management Stockholders, Mercury Investor Indemnitors and Tritel,
             Inc., dated as of January 7, 1999.
   10.29+    Master Build To Suit And Lease Agreement between Tritel Communications,
             Inc., a Delaware corporation and American Tower, L.P., a Delaware limited
             partnership.
   10.30+    Master Build To Suit And Lease Agreement between Tritel Communications,
             Inc. and SpectraSite Communications, Inc.
   10.31+    Master Build To Suit Services And License Agreement between Tritel
             Communications, Inc. and Crown Communication Inc.
   10.32+    Master Build To Suit And Lease Agreement by and between Tritel
             Communications, Inc. and SBA Towers, Inc.
   10.33+    Master Site Agreement between Tritel Communications, Inc. and BellSouth
             Mobility Inc., dated July 2, 1999.
   10.34+    Master Site Agreement between Tritel Communications, Inc. and BellSouth
             Mobility PCS, dated March 10, 1999.
   10.35+    Letter Agreement between Airwave Communications, LLC and Ericsson, Inc.
             dated December 14, 1998.
   10.36+    Consent to Exercise of Option between Tritel, Inc., AT&T Wireless PCS, Inc.,
             TWR Cellular, Inc. and Management Stockholders dated May 20, 1999.
   10.37+    License Purchase Agreement between Digital PCS, LLC and Tritel, Inc. dated
             as of May 20, 1999.
   10.38     Amended and Restated Employment Agreement, dated as of September 1,
             1999.
   10.39     Stock Purchase Agreement, dated as of September 1, 1999.
   10.40     Mutual Release and Termination Agreement, dated as of September 1, 1999.
   12        Statement of Computation of Deficiency of Earnings to Fixed Charges.
   21+       Subsidiaries of Tritel PCS, Inc.
   23.1+     Consent of Brown & Wood LLP (included in Exhibit 5.1 of this registration
             statement).
   23.2      Consent of KPMG Peat Marwick LLP.
   24        Powers of Attorney (included on the signature page of previous filings of this
             registration statement).
   25.1+     Form T-1 Statement of Eligibility of The Bank of New York, as trustee.
   27        Financial Data Schedule.
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
 EXHIBIT
  NUMBER            EXHIBIT DESCRIPTION            PAGE
- --------- --------------------------------------- -----
<S>       <C>                                     <C>
  99.1+   Form of Letter of Transmittal.
  99.2+   Form of Notice of Guaranteed Delivery.
  99.3+   Form of Exchange Agent Agreement.
</TABLE>

- ----------
+ Previously Filed.



<PAGE>
                                                                  Exhibit 10.1.3


                                SECOND AMENDMENT
                           TO STOCKHOLDERS' AGREEMENT

     This Second Amendment to Stockholders' Agreement (this "AMENDMENT") is
entered into by and among AT&T Wireless PCS Inc., Cash Equity Investors and
Management Shareholders and Tritel, Inc. ("TRITEL").

     WHEREAS, Tritel and Jerry M. Sullivan, Jr. ("SULLIVAN") have previously
entered into an Employment Agreement dated January 7, 1999 ("PRIOR AGREEMENT");
and

     WHEREAS, management differences have arisen between Tritel and Sullivan;
and

     WHEREAS, pursuant to a Mutual Release and Termination Agreement of even
date herewith ("RELEASE"), Tritel and Sullivan have resolved their differences;
and

     WHEREAS, Tritel and Sullivan have agreed to and entered into a Stock
Purchase Agreement, of even date herewith (the Release, Stock Purchase Agreement
and certain other related documents executed pursuant thereto, all of even date
herewith (collectively the "SULLIVAN TRANSACTION DOCUMENTS")); and

     WHEREAS, AT&T Wireless PCS Inc., Cash Equity Investors and Management
Shareholders and Tritel entered into that certain Stockholders' Agreement dated
as of January 7, 1999 (the "AGREEMENT"), and as a result of the Sullivan
Transaction Documents desire to amend the Agreement pursuant to the terms and
conditions of this Amendment.

     NOW, THEREFORE, in consideration of the foregoing and other good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the undersigned parties agree as follows (capitalized terms used
herein have the same meaning as defined in the Agreement, unless otherwise
specified herein):

         1. No Management Stockholder. As of the date hereof, Sullivan shall no
longer be a "MANAGEMENT STOCKHOLDER" for any purposes under the Agreement.
Schedule II is hereby amended by deleting Sullivan. The Management Stockholders
are William M. Mounger, II, E.B. Martin, Jr. and William S. Arnett. All
references to Sullivan as a Management Stockholder are hereby deleted. In
addition, all references to Sullivan in Section 4.1(c) are hereby deleted.

         2. Sullivan Shares. Sullivan will continue to own the 4,500 shares of
Company Class A Voting Common Stock ("SULLIVAN SHARES") subject to the Company's
Restated Certificate of Incorporation and the Agreement, except the Sullivan
Shares shall not be subject to the three year restriction on sale and transfer
of shares as set forth in Section 4.1.c. of,

<PAGE>

or as such three year restriction may otherwise be contained in, the Agreement
and Section 8.6 of the Agreement shall not be applicable to Sullivan. Pursuant
to the terms of the Stock Purchase Agreement, Sullivan transferred all other
ownership interests in the Company to the Company.

         3. No Other Rights. As of the date hereof and except as expressly set
forth above with respect to the Sullivan Shares, Sullivan shall have no other
rights or obligations pursuant to the Agreement.

         4. Ratification. The Agreement as amended hereby is ratified and
affirmed, and except as expressly amended hereby, all other terms and provisions
of the Agreement remain unchanged and continue in full force and effect. The
terms of this Amendment shall control over any conflicts between the terms of
the Agreement and the terms of this Amendment.

         5. Entire Agreement. The Agreement, as amended by this Amendment,
constitutes the entire agreement and understanding between the parties hereto
regarding the subject matter addressed therein.

         6. Execution. This Amendment may be executed in multiple counterparts,
each of which shall be deemed an original, but all of which together shall
constitute one and the same instrument. The parties hereto agree to accept
facsimile signatures as an original signature.

     7. Stockholders. Tritel represents and warrants to Sullivan that the
parties to this Agreement are all the parties necessary to effect this
Amendment.

     8. Integrated Transaction. The provisions of this Agreement are an integral
part of, and are necessary consideration for, the Sullivan Transaction Documents
and the settlement of existing disputes between and among the parties. Any
breach of, or default under, this Agreement or any of the Sullivan Transaction
Documents shall constitute a breach of, and a default under, each of this
Agreement and the Sullivan Transaction Documents.



        (Intentionally left blank, signature pages follow on next page)

<PAGE>

         EXECUTED as of the ____ day of September, 1999.


                                          AT&T Wireless PCS, Inc.

                                          By:
                                             ----------------------------------
                                          Name:
                                               --------------------------------
                                          Title:
                                                -------------------------------


<PAGE>

         EXECUTED as of the ____ day of September, 1999.


                                          TWR Cellular, Inc.

                                          By:
                                             ----------------------------------
                                          Name:
                                               --------------------------------
                                          Title:
                                                -------------------------------


<PAGE>

         EXECUTED as of the ____ day of September, 1999.


                                          Tritel, Inc.

                                          By:
                                             ----------------------------------
                                          Name:
                                               --------------------------------
                                          Title:
                                                -------------------------------


<PAGE>

         EXECUTED as of the ____ day of September, 1999.



                                          -------------------------------------
                                          Jerry M. Sullivan, Jr.


<PAGE>

         EXECUTED as of the ____ day of September, 1999.


                                          CASH EQUITY INVESTORS:


                                          Toronto Dominion Investments, Inc.

                                          By:
                                             ----------------------------------
                                          Name: Martha L. Gariepy
                                          Title: Vice President


<PAGE>

         EXECUTED as of the ____ day of September, 1999.


                                          Entergy Wireless Company

                                          By:
                                             ----------------------------------
                                          Name:
                                               --------------------------------
                                          Title:
                                                -------------------------------

<PAGE>

         EXECUTED as of the ____ day of September, 1999.


                                          General Electric Capital Corporation

                                          By:
                                             ----------------------------------
                                          Name:
                                               --------------------------------
                                          Title:
                                                -------------------------------

<PAGE>

         EXECUTED as of the ____ day of September, 1999.


                                          Washington National Insurance Company

                                          By:
                                             ----------------------------------
                                          Name:
                                          Title:


<PAGE>

         EXECUTED as of the ____ day of September, 1999.

                                   United Presidential Life Insurance Company

                                   By:
                                      ----------------------------------
                                   Name:
                                   Title:


<PAGE>

         EXECUTED as of the ____ day of September, 1999.


                             Dresdner Kleinwort Benson Private Equity Partners
                             LP

                             By: Dresdner Kleinwort Benson Private Equity
                                 Managers LLC, as its general partner

                                 By:
                                    ----------------------------------------
                                      Name: Alexander P. Coleman
                                      Title: Authorized Signatory


<PAGE>

         EXECUTED as of the ____ day of September, 1999.

                                Triune PCS, LLC, a Delaware limited liability
                                company

                                     By:    Oak Tree, LLC
                                     Title: Manager

                                            By:    Triune Private Equity, LLC
                                            Title: Manager

                                                   By:
                                                      -------------------------
                                                   Name: Kevin Shepherd
                                                   Title: President

<PAGE>

         EXECUTED as of the ____ day of September, 1999.


                                FCA Venture Partners II, L.P.

                                By: Clayton-DC Venture Capital Group, LLC, its
                                    general partner

                                    By:
                                       ----------------------------------------
                                    Name: D. Robert Crants, III
                                    Title: Manager


<PAGE>

         EXECUTED as of the ____ day of September, 1999.

                                          Clayton Associates, LLC

                                          By:
                                             ----------------------------------
                                                    Its Managing Member


<PAGE>

         EXECUTED as of the ____ day of September, 1999.

                                          Airwave Communications, LLC


                                          By:
                                             ----------------------------------
                                          Name:
                                               --------------------------------
                                          Title:
                                                -------------------------------


<PAGE>

         EXECUTED as of the ____ day of September, 1999.

                                 Digitial PCS, LLC (F/K/A Mercury PCS II, LLC)

                                 By: MSM, Inc., its Manager

                                     By:
                                        ---------------------------------------
                                     Name: E. B. Martin, Jr.
                                     Title: Vice President

<PAGE>

         EXECUTED as of the ____ day of September, 1999.

                                      The Manufacturers' Life Insurance Company
                                      (U.S.A.)

                                      By:
                                         ----------------------------------
                                      Name:
                                           --------------------------------
                                      Title:
                                            -------------------------------

                                      By:
                                         ----------------------------------
                                      Name:
                                           --------------------------------
                                      Title:
                                            -------------------------------


<PAGE>

         EXECUTED as of the ____ day of September, 1999.


                                      Trillium PCS, LLC

                                      By:
                                         ----------------------------------
                                      Name:
                                           --------------------------------
                                      Title:
                                            -------------------------------


<PAGE>

         EXECUTED as of the ____ day of September, 1999.

                                       Management Stockholders:

                                       ---------------------------------------
                                       William M. Mounger, II

                                       ---------------------------------------
                                       E. B. Martin, Jr.

                                       ---------------------------------------
                                       William S. Arnett


<PAGE>

                                                                 Exhibit 10.14.2

                                 FIRST AMENDMENT
                             TO MANAGEMENT AGREEMENT


     This First Amendment to Management Agreement (this "AMENDMENT") is entered
into by and between Tritel Management, LLC ("TRITEL MANAGEMENT") and Tritel,
Inc. ("TRITEL").

     WHEREAS, Tritel and Jerry M. Sullivan, Jr. ("SULLIVAN") have previously
entered into an Employment Agreement dated January 7, 1999 ("PRIOR AGREEMENT")
and amended and restated the Prior Agreement pursuant to that certain Amended
and Restated Employment Agreement of even date herewith ("AMENDED EMPLOYMENT
AGREEMENT"); and

     WHEREAS, management differences have arisen between Tritel and Sullivan;
and

     WHEREAS, pursuant to a Mutual Release and Termination Agreement of even
date herewith ("RELEASE"), Tritel and Sullivan have resolved their differences;
and

     WHEREAS, Tritel and Sullivan have agreed to and entered into that certain
Stock Purchase Agreement, of even date herewith ("STOCK AGREEMENT")(the Amended
Employment Agreement, Release, Stock Agreement and certain other related
documents executed pursuant thereto, all of even date herewith are collectively
referred to as the "SULLIVAN TRANSACTION DOCUMENTS"); and

     WHEREAS, Tritel Management and Tritel entered into that certain Management
Agreement dated as of January 7, 1999 (the "AGREEMENT"), and as a result of the
Sullivan Transaction Documents desire to amend the Agreement pursuant to the
terms and conditions of this Amendment.

     NOW, THEREFORE, in consideration of the foregoing and other good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the undersigned parties agree as follows (capitalized terms used
herein have the same meaning as defined in the Agreement, unless otherwise
specified herein):

         1. No Senior Executive. As of the date hereof, Sullivan shall no longer
be a "SENIOR EXECUTIVE" for any purposes under the Agreement. All references to
Sullivan as a Senior Executive are hereby deleted.

         2. No Other Rights. As of the date hereof, Sullivan shall have no
rights or obligations pursuant to the Agreement.

<PAGE>

         3. No Reimbursement. Tritel shall have no obligation to reimburse
Tritel Management with respect to any payments being made by Tritel Management
to Sullivan in connection with the Sullivan Transaction Documents, if any.

         4. Ratification. The Agreement as amended hereby is ratified and
affirmed, and except as expressly amended hereby, all other terms and provisions
of the Agreement remain unchanged and continue in full force and effect. The
terms of this Amendment shall control over any conflicts between the terms of
the Agreement and the terms of this Amendment.

         5. Entire Agreement. The Agreement, as amended by this Amendment,
constitutes the entire agreement and understanding between the parties hereto
regarding the subject matter addressed therein.

         6. Execution. This Amendment may be executed in multiple counterparts,
each of which shall be deemed an original, but all of which together shall
constitute one and the same instrument. The parties hereto agree to accept
facsimile signatures as an original signature.

         EXECUTED on this the __ day of November, 1999, to be effective as of
the 1st day of September, 1999.


                                       Tritel Management, LLC


                                       By:
                                          --------------------------------
                                          _______________, _____ President




                                       Tritel, Inc.


                                       By:
                                          --------------------------------
                                          _______________, _____ President


Consented to and Approved by:

- ------------------------------
William M. Mounger, II, individually


                                       2
<PAGE>


- ------------------------------
E. B. Martin, Jr., individually





                                       3

<PAGE>

                                                                   Exhibit 10.38

                    AMENDED AND RESTATED EMPLOYMENT AGREEMENT

     Amended and Restated Employment Agreement (this "AGREEMENT"), is executed
on this the __ day of November, 1999, to be effective as of September 1, 1999,
by and between Tritel, Inc., a Delaware corporation (the "COMPANY"), and Jerry
M. Sullivan, Jr., an individual who currently resides at 110 Windsong Cove,
Ridgeland, Mississippi 39157 ("EMPLOYEE").

     WHEREAS, Company and Employee have previously entered into an Employment
Agreement dated January 7, 1999 ("PRIOR AGREEMENT"); and

     WHEREAS, management differences have arisen between Company and Employee;
and

     WHEREAS, pursuant to a Mutual Release and Termination Agreement of even
date herewith ("RELEASE"), Company and Employee have resolved their differences;
and

     WHEREAS, Company and Employee have agreed to and entered into a Stock
Purchase Agreement regarding any interest of Employee in Company, and Employee,
Company and other persons and entities have agreed to and entered into a
Membership Purchase Agreement regarding any interest of Employee in Tritel
Management, LLC, a Mississippi limited liability company, both of even date
herewith (the Release, Stock Purchase Agreement, the Membership Purchase
Agreement and the other related documents executed pursuant thereto, all of even
date herewith collectively the ("TRANSACTION DOCUMENTS"); and

     WHEREAS, as a material condition precedent to consummation of the
transactions contemplated by the Transaction Documents as set forth therein,
Company and Employee desire to amend and restate the Prior Agreement in its
entirety as set forth herein.

     NOW, THEREFORE, in consideration of the mutual covenants herein contained,
Company and Employee, intending to be legally bound, hereby agree as follows:

     1. Employment.

         1. Agreement to Employ. Upon the terms and subject to the conditions of
this Agreement, the Company hereby continues to employ Employee, and Employee
hereby agrees to continue employment with the Company. Except for the title of
Executive Vice President of Company as expressly provided for herein, Employee
hereby resigns, effective immediately, as an officer or representative of
Company, its wholly owned subsidiaries and Affiliates and as a director of
Company, its wholly owned subsidiaries and its Affiliates and from all board or
committee positions, and from all other positions of representative capacity or
authority for and on behalf of Company or its Affiliates. For purposes of this
Agreement, the term "AFFILIATE" means (i) Tritel Management, LLC, MSM, Inc.
(f/k/a Mercury Communications

                                       1
<PAGE>

Company)("MSM"), AT&T Wireless PCS Inc. and TWR Cellular, Inc., (ii) any person
directly or indirectly controlling, controlled by or under common control with
the Company, any of its wholly owned subsidiaries and any of Tritel Management,
LLC, MSM, AT&T Wireless PCS Inc. and TWR Cellular, Inc. or (iii) any officer,
director, trustee or general partner of such person. For purposes of this
definition, the term "controls," "is controlled by," or "is under common control
with" shall mean the possession, directly or indirectly, of the power to direct
or cause the direction of the management and policies of a person or entity,
whether through the ownership of voting securities, by contract or otherwise. It
is expressly understood and agreed that, for purposes of this Agreement, Mercury
Southern, LLC (which has previously been dissolved), Airwave Communications, LLC
(f/k/a Mercury PCS, LLC), Digital PCS, LLC (f/k/a Mercury PCS II, LLC), Mercury
International Ventures, Inc. and Mercury Wireless Management, Inc. shall not be
deemed to be an Affiliate of the Company.

         2. Term. The term of Employee's employment shall continue until
December 31, 2002 (the "TERM").

     2. Position and Duties.

     During the Term, Employee shall serve as Executive Vice President of the
Company and shall have no duties or authority except as expressly agreed to in
writing by both Employee and Company. Provided, however, Employee shall cease to
serve as Executive Vice President and will no longer have any title as of the
earlier of: (i) December 31, 2001; and (ii) the effective date of Employee's
regular or full time employment with another entity, as either an officer,
employee, independent contractor, consultant or otherwise. Employee shall notify
Company in writing within three days after acceptance of any such other regular
or full time employment opportunities. It is the understanding of the Company
and Employee that isolated nonrecurring and temporary short term consulting
projects are not "regular or full time employment" but recurring short term
projects with the same or affiliated persons or entities do constitute "regular
or full time employment". Employee may resign his position as Executive Vice
President of the Company at any time by written notice to Company. Employee will
only have such duties as from time to time may reasonably be requested of him by
the Board of Directors and as Employee shall, upon such request, agree to
undertake. Employee shall not bind or enter into any contract or undertaking on
behalf of the Company or any subsidiary or officer of the Company without the
express prior and written authorization of the Company, executed by a senior
Company executive. Employee may not speak or appear on behalf of the Company
without the express prior and written authorization of the Company. Employee's
initial principal contact at the Company will be E.B. Martin, Jr.

     During the Term, Employee shall be free to devote his entire business time
to seeking other employment or investment opportunities. Employee shall be free
to seek other employment, including employment within the wireless
telecommunications industry; provided

                                       2
<PAGE>

that, prior to December 31, 1999, Employee shall not accept employment within
Company's existing footprint or service area from BellSouth Mobility, Powertel,
Century Tel, Cellular South Telepak, Sprint or GTE. Employee shall continue to
be subject to his common law, fiduciary and contract obligations regarding
treatment of Company confidential information and the provisions of Section 5
below.

     3. Compensation.

         1. Base Salary. The Company shall pay Employee an annual salary of
$225,000 during the Term. The Company shall pay Employee his base salary in
installments in accordance with normal payroll practices of the Company.
Acceptance of other employment or Employee's resignation as Executive Vice
President during the Term shall not reduce or mitigate in any manner payment of
the base salary to Employee.

         2. Annual Bonus. For each calendar year or part thereof during the
Term, Employee shall receive an annual bonus of $112,500 payable within two (2)
weeks of December 31 of each year during the Term. Acceptance of other
employment or Employee's resignation as Executive Vice President during the Term
shall not reduce or mitigate in any manner payment of the annual bonus to
Employee.

     4. Benefits, Perquisites and Expenses.

         1. Benefit Plans. During the Term, Employee shall be eligible to
participate in any welfare benefit plans sponsored or maintained by the Company
for its executive officers, including, without limitation, any group life,
hospitalization, medical, dental, health, accident or disability insurance or
similar plan or program of the Company, in each case, whether now existing or
established hereafter, to the extent that Employee is eligible to participate in
any such plan under the generally applicable provisions thereof and on the same
basis and costs as such benefits are made available to other executive officers.
Employee shall not be entitled to any automobile allowance. Except as may be
required by law, Employee's right to Company benefits shall be discontinued as
of the effective date of Employee's regular or full time employment with another
entity, as either an officer, employee, independent contractor, consultant or
otherwise. In the event Employee resigns his position as Executive Vice
President of the Company at any time prior to expiration of the Term, Company
shall pay to Employee on a monthly basis the actual amount of insurance benefits
which would have been payable to Employee from the effective date of Employee's
resignation until the effective date of Employee's paid regular or full time
employment with another entity, as either an officer, employee, independent
contractor, consultant or otherwise, but in no event shall the period of such
benefits exceed the expiration of the Term unless otherwise required by law to
be made available to Employee at his expense.

                                       3
<PAGE>

         2. Office. Subject to the limitations set forth below, Employee may
obtain an office, telephone and secretary at the expense of the Company for a
period not to exceed two (2) years. The office will be located, at Employee's
option, in Jackson or the surrounding area, but will not be located within any
of the Company's offices. Company will use reasonable efforts to provide
Employee's phone number to persons who call the Company in seek of Employee. For
a period of up to nine months after the date hereof, Company will use reasonable
efforts to either forward Employee's mail which does not relate to Company to an
address designated by Employee or hold such mail for pick-up by Employee on at
least a monthly basis. Employee will have an expenditure/expense budget of
$100,000 per year for two (2) years from the effective date of this Agreement to
be spent for business purposes as determined by Employee (collectively,
"BUSINESS PURPOSES"). If paid directly by the Company, the expense of the
office, secretary and telephone will be deducted from the expenditure/expense
budget. Employee may use the remainder for Business Purposes, including travel
to business related meetings and employment opportunities at his discretion,
subject only to the timely submission of travel and expense vouchers accompanied
by original receipts. Up to an aggregate of $20,000 of such annual budget may be
used to reimburse fees and expenses of advisors or professionals retained by
Employee with respect to developing or evaluating new business opportunities;
provided that in no event shall any such fees or expenses be directly payable
by, or become a direct or continuing obligation of, the Company. In the event
Employee determines not to have an office or secretary, he may use the entire
expenditure/expense budget for business related travel and expenses. Employee's
right to this office/business expense provision shall not be discontinued upon
the resignation of Employee but shall be discontinued as of the effective date
of Employee's paid regular or full time employment with another entity, as
either an officer, employee, independent contractor, consultant or otherwise.
Employee has vacated his existing office at 1080 River Oaks Drive, Jackson, MS
39208.

         3. Business Expense. Within 45 days of the execution date hereof,
Employee shall submit vouchers for his un-reimbursed travel, entertainment and
other business expenses incurred prior to the effective date hereof; provided
however, Employee shall also be entitled to reimbursement of his reasonable
expenses incurred in connection with his initial trip to Connecticut in order to
discuss mediation with Joseph G. Riemer III not to exceed $2500.00. Such
vouchers shall be accompanied, where required by Company policy, by appropriate
receipts or other documentation. Such vouchers shall be reviewed promptly by
E.B. Martin and, within 30 days of submission, Employee shall be reimbursed or,
in the event that additional documentation or information is needed with respect
to specific vouchers or in the event certain vouchers are disapproved, Employee
shall be advised that further documentation or information is required with
respect to such voucher(s) or that specific vouchers have been disapproved and,
in such event, Employee shall as soon as practical, but in no event longer than
30 days, provide additional documentation or information in support of such
vouchers; provided that all vouchers that are accompanied by adequate
documentation shall be approved and paid. Upon submission of the supplemental
documentation/information the Company shall have 5 business days to

                                       4
<PAGE>

approve and pay or disapprove such vouchers.

          4. Indemnification. The Company shall, to the maximum extent
permitted by applicable law, the Company's certificate of incorporation or its
bylaws, defend with counsel chosen by Company, subject to Employee's approval
which shall not be unreasonably withheld, and indemnify Employee and hold
Employee harmless from and against any and all claims, losses or causes of
action arising from or out of Employee's performance as an officer, director or
employee of the Company or any of its subsidiaries or predecessors or in any
other capacity, including serving as a fiduciary, in which Employee has served
at the request of the Company which arose prior to the date hereof or which
arise out of duties assigned to Employee hereunder after the date hereof. If any
claim is asserted hereunder for which Employee reasonably believes in good faith
he is entitled to be indemnified, the Company shall pay Employee's reasonable
legal expenses (or cause such expenses to be paid), as may be reasonably
required but no less frequently than on a quarterly basis; provided that
Employee shall reimburse the Company for such amounts, plus simple interest
thereon at the 90-day United States Treasury Bill rate as in effect from time to
time, compounded annually, if Employee shall be found by a final, non-appealable
order of a court of competent jurisdiction not to be entitled to
indemnification. The indemnification obligations of the Company in this
paragraph shall survive any termination of this Agreement. Any indemnification
provided hereunder shall not affect or reduce the expense budget provided for in
Section 4.b. above or the compensation payable under Section 3 above.

         5. Directors and Officers Liability Insurance. The Company has
obtained, and shall use all commercially reasonable efforts to maintain,
directors and officers liability insurance coverage covering Employee in amounts
customary for similarly situated companies in the telecommunications industry.

     5. Noncompetition and Confidentiality.

         1. Noncompetition. Prior to December 31, 1999, Employee shall not,
without the prior and written consent of the Company, which shall not be
unreasonably withheld, assist or become associated with any of the following:
BellSouth Mobility, Powertel, Century Tel, Cellular South Telepak, Sprint or
GTE, whether as a principal, partner, employee, consultant or shareholder (other
than as a holder of not in excess of 5% of the outstanding voting shares of any
publicly traded company). This provision shall supercede and replace all other
non-competition restrictions contained in that certain Stockholders' Agreement
by and among AT&T Wireless PCS Inc., Cash Equity Investors and Management
Stockholders and Tritel dated as of January 7, 1999, as amended and any other
agreement binding upon or benefitting the Company or Tritel Management, LLC
except the Transaction Documents.

         2. Confidentiality. Without the prior written consent of the Company,
except to the extent required by an order of a court having competent
jurisdiction or under subpoena

                                       5
<PAGE>

from a governmental body or agency, Employee shall not disclose any trade
secrets, customer lists, drawings, designs, information regarding product
development, marketing plans, sales plans, manufacturing plans, management
organization (including data and other information relating to members of the
Board of Directors and management), operating policies and manuals, business
plans, financial records, packaging design or other financial, commercial,
business or technical information relating to the Company or any of its
subsidiaries or Affiliates (collectively, "CONFIDENTIAL INFORMATION"), to any
third person, unless such Confidential Information has been previously disclosed
to the public by the Company or is in the public domain, other than by reason of
Employee's breach of this Paragraph, except that Employee may disclose
Confidential Information to the extent advisable in his sole discretion in
connection with (i) the performance of Employee's duties hereunder, or (ii) the
enforcement of Employee's rights under this Agreement, or (iii) any disclosures
that may be required by law, including securities laws.

         3. No Disparaging Remarks. Employee and the Company for itself and its
directors, officers and employees, hereby agree that neither will make any
disparaging remarks regarding the other, and in the case of Company its
directors, officers and employees. Employee and the Company shall agree on the
text of any public announcement of the execution of this Agreement and the
Transaction Documents and the changes effected thereby; provided that the
Company shall be free to make any disclosure or filing with respect thereto
that, in the opinion of its counsel, is required to comply with any law, rule or
regulation the Company is or may be or become subject to now or in the future.

         4. Company Property. Within fifteen (15) days following the execution
of this Agreement, Employee shall return to the Company all property of the
Company, and all copies thereof in Employee's possession or under his control,
except for those specific items of equipment being utilized by Employee and
Employee's assistant and currently in their possession which Employee is
currently using shall not be considered Company property and may be retained by
Employee, and all tangible embodiments of Confidential Information in Employee's
possession in whatever media such Confidential Information is maintained. Prior
to acceptance of employment with any other person or entity, Employee shall also
return to the Company all property of the Company, and all copies thereof in
Employee's possession or under his control, and all tangible embodiments of
Confidential Information then in Employee's possession or obtained during the
Term in whatever media such Confidential Information is maintained.

         5. Non-Solicitation of Employees. During the Term and for one year
thereafter, Employee will not directly or indirectly induce any employee of the
Company or any of its wholly owned subsidiaries or Affiliates to terminate
employment with such entity, and will not directly or indirectly, either
individually or as owner, agent, employee, consultant or otherwise, employ or
offer employment to any person who is or was employed by the Company

                                       6
<PAGE>

or a subsidiary thereof, unless such person shall have ceased to be employed by
such entity for a period of at least six months; provided, however, that nothing
contained in this Agreement shall prevent Employee from (i) immediately hiring
any person who has been terminated by Company, or (ii) engaging in a general
solicitation for employment that is not directed at employees of the Company or
any of its wholly owned subsidiaries or Affiliates.

         6. Outside Consultants. The Company shall not assert any conflict or
otherwise object to Employee engaging or retaining, at his expense, in
connection with any matter unrelated to the Company or not in competition with
the Company, any outside professional, financial institution, vendor or service
provider, retained or engaged by the Company, including, but not limited to,
Lukas, McGowan, Nace & Gutierrez, Young, Williams, Henderson & Fusilier and
Brown & Wood.

         7. Injunctive Relief with Respect to Covenants. Each of Employee and
the Company acknowledges and agrees that the covenants and obligations of
Employee with respect to non-competition, confidentiality and Company property
and of the Company and its directors, officers and employees with respect to
non-disparagement, contained in this Section 5 relate to special, unique and
extraordinary matters and that a violation of any of the terms of such covenants
and obligations will cause the Company in the case of Employee's covenants, and
Employee, in the case of the Company's covenants, irreparable injury for which
adequate remedies are not available at law. Therefore, each of Employee and the
Company agrees (i) that the Company shall be entitled to an injunction,
restraining order, or such other equitable relief as a court of competent
jurisdiction may deem necessary or appropriate to restrain Employee from
committing any violation of the covenants and obligations contained in this
Section 5 and (ii) that Employee shall be entitled to an injunction, restraining
order, or such other equitable relief as a court of competent jurisdiction may
deem necessary or appropriate to restrain the Company and its directors,
officers and employees from committing any violation of the covenants and
obligations contained in this Section 5. These injunctive remedies are
cumulative and are in addition to any other rights and remedies Employee and the
Company may have at law or in equity.

     6. No Conflict With Prior Agreements; Due Authorization.

     Employee represents to the Company that neither Employee's execution of
this Agreement or commencement of employment hereunder nor the performance of
Employee's duties hereunder conflicts with any contractual commitment on
Employee's part to any third party not affiliated with the Company. The Company
represents to Employee that it is fully authorized and empowered by action of
the Company's Board of Directors and by consent of its shareholders to enter
into this Agreement and that performance of its obligations under this Agreement
will not violate any agreement between it and any other person, firm or other
entity.

                                       7
<PAGE>

     7. Miscellanous.

         1. Survival. Sections 4(d) and 5 shall survive the termination hereof.

         2. Binding Effect. This Agreement shall be binding on and inure to the
Company and any person or entity which succeeds to the interest of the Company
(regardless of whether such succession occurs by operation of law) by reason of
the sale of all or a portion the Company's stock, a merger, consolidation, or
reorganization involving the Company or a sale of the assets of the business of
the Company (or portion thereof) and to Company's successors and assigns. This
Agreement shall also inure to the benefit of Employee's heirs, executors,
administrators and legal representatives. In the event of the death of Employee,
any remaining unpaid salary and bonus described in Section 3, and any
outstanding un-reimbursed expenses under paragraphs 4.b. and 4.c. hereunder
shall be paid to his estate, provided that Employee's estate shall have no
entitlement to any continuation of benefits or any other expense reimbursement.

         3. Assignment. Neither this Agreement nor any of the rights or
obligations hereunder shall be assigned or delegated by Employee to any other
person or entity. The Company may delegate to any of its direct or indirect
wholly-owned subsidiaries its obligations to provide compensation and benefits
hereunder, provided no such delegation shall relieve the Company of its
obligations hereunder.

         4. Entire Agreement. This Agreement, together with the Transaction
Documents, constitutes the entire agreement between the parties hereto with
respect to the matters referred to herein, and no other agreement, oral or
otherwise, shall be binding between the parties unless it is in writing and
signed by the party against whom enforcement is sought. This Agreement
supercedes in its entirety the Prior Agreement which shall be of no further
force or effect. Except for expense reimbursement described in Section 4.c and
matters addressed in the Stock Purchase Agreement, nothing is due and owing
under the Prior Agreement now or in the future in any manner. There are no
promises, representations, inducements or statements between the parties other
than those that are expressly contained herein and in the Transaction Documents.
Each of the Company and Employee acknowledges that it/he is entering into this
Agreement of its/his own free will and accord, and with no duress, that it/he
has been represented and fully advised by competent counsel in entering into
this Agreement, that it/he has read it and that he understands this Agreement
and its legal consequences. No parol or other evidence may be admitted to alter,
modify or construe this Agreement, which may be altered, modified or amended
only by a writing signed by the parties hereto.

         5. Severability; Reformation. In the event that one or more of the
provisions of this Agreement shall become invalid, illegal or unenforceable in
any respect, the validity, legality and enforceability of the remaining
provision contained herein shall not be affected

                                       8
<PAGE>

thereby. In the event that any of Section 5 are not enforceable in accordance
with its terms, Employee and the Company agree that such Section shall be
reformed to make such Section enforceable in a manner which provides the Company
and Employee the maximum rights permitted at law.

         6. Waiver. Waiver by any party hereto of any breach or default by the
other party of any of the terms of this Agreement shall not operate as a waiver
of any other breach or default, whether similar to or different from the breach
or default waived. No waiver of any provision of this Agreement shall be implied
from any course of dealing between the parties hereto or from any failure by
either party hereto to assert its or his rights hereunder on any occasion or
series of occasions.

         7. Notices. Any notice required or desired to be delivered under this
Agreement shall be in writing and shall be delivered personally against receipt,
by courier service or by registered mail, return receipt requested, and shall be
effective upon actual receipt by the party to which such notice shall be
directed, and shall be addressed as follows (or to such other address as the
party entitled to notice shall hereafter designate in accordance with the terms
hereof):

                    If to the Company, to the attention of its Executive
                    Vice President - CFO at the Company's principal
                    offices.

                    With a copy to:

                    Steven M. Hendrix, Esq.
                    Forman Perry Watkins Krutz & Tardy, PLLC
                    1200 One Jackson Place
                    188 East Capitol Street
                    Jackson, MS 39225

                    If to Employee:

                    Jerry M. Sullivan, Jr.
                    110 Windsong Cove
                    Ridgeland, MS 39157

                    With a copy to:

                    Wm. Larry Latham, Esq.
                    Latham Law Firm
                    1851 Crane Ridge Drive

                                       9
<PAGE>

                    Jackson, MS 39216

         8. Headings. Headings to paragraphs in this Agreement are for the
convenience of the parties only and are not intended to be part of or affect the
meaning or interpretation hereof.

         9. Counterparts. This Agreement may be executed in counterparts, each
of which shall be deemed an original but of which together shall constitute one
and the same instrument.

         10. Withholding. All payments provided for herein shall be reduced by
any amounts required to be withheld by the Company from time to time under
applicable Federal, State or local income or employment tax laws or similar
statutes or other provisions of law then in effect.

         11. Governing Law. This Agreement shall be governed by and construed in
accordance with the internal laws of the State of New York.

         12. Resolution of Disputes. All disputes, controversies and claims
arising in connection with this Agreement that are not settled by agreement
between the parties shall be finally settled under the Commercial Arbitration
Rules of the American Arbitration Association ("AAA") in effect from time to
time. A single arbitrator shall be appointed by agreement between the parties
or, failing such agreement, by AAA. The arbitrator may grant any remedy that
(s)he deems just and equitable within the scope of this Agreement, including
specific performance. The award of the arbitrator shall be final and binding and
judgment thereon may be entered in any court having jurisdiction. The costs and
expenses (including reasonable attorney's fees) of the prevailing party shall be
borne and paid by the party that the arbitrator determines is the non-prevailing
party.

         13. Legal Fees. The Company will pay promptly (not later than 30 days
from the delivery of the applicable invoice) hourly fees and reasonable expenses
of Employee's counsel incurred in connection with the negotiation and
documentation of this Agreement and the Transaction Documents upon presentation
of copies of redacted invoices sent to Employee by counsel which show unredacted
portions of descriptions of services, date, attorney time and fees and expenses.

         14. Integrated Transaction. The provisions of this Agreement are an
integral part of, and are necessary consideration for, and the Transaction
Documents and the settlement of existing disputes between and among the parties.
Any breach of, or default under, this Agreement or any of the Transaction
Documents shall constitute a breach of, and a default under, each of this
Agreement and the Transaction Documents.

                                       10
<PAGE>

         15. Binding Nature. Subject to the restrictions contained herein, this
Agreement shall be binding upon and shall inure to the benefit of the parties
hereto and their respective successors and assigns, if any.


        (Intentionally left blank, signature pages follow on next page)

                                       11
<PAGE>

     IN WITNESS WHEREOF, the Company has caused this Agreement to be executed by
its duly authorized officer, and Employee has hereunto set his hand as of the
day and year first above written.

                                       Company:
                                       Tritel, Inc.


                                       By:
                                          ------------------------------------
                                       Name:
                                            ----------------------------------
                                       Title:
                                             ---------------------------------


                                       Employee:


                                       ---------------------------------------
                                       Jerry M. Sullivan, Jr., Individually



                                       12

<PAGE>

                                                                   Exhibit 10.39

                            STOCK PURCHASE AGREEMENT
                                    (TRITEL)

     This Stock Purchase Agreement (this "AGREEMENT") is executed on this the __
day of November, 1999, to be effective as of September 1, 1999, by and between
Jerry M. Sullivan, Jr., an individual who currently resides at 110 Windsong
Cove, Ridgeland, Mississippi 39157 ("SULLIVAN") and Tritel, Inc., a Delaware
corporation ("COMPANY").

     WHEREAS, Company and Sullivan have previously entered into an Employment
Agreement dated January 7, 1999 ("PRIOR AGREEMENT"), and the following other
agreements: that certain Securities Purchase Agreement by and among AT&T
Wireless PCS Inc., TWR Cellular, Inc., Cash Equity Investors, Mercury PCS, LLC,
Mercury PCS II, LLC, Management Stockholders and Company dated as of May 20,
1998, and that certain Management Agreement by and between Tritel Management,
LLC and Company dated as of January 7, 1999 and agreements and undertakings
related or incident thereto (collectively, the "OTHER AGREEMENTS"); and,
provided, however, the Other Agreements do not include that certain Option
Agreement among Company, Digital PCS, LLC, William M. Mounger, II, E. B. Martin,
Jr. and Sullivan dated as of January 7, 1999; and

     WHEREAS, the Company, AT&T Wireless PCS Inc., Cash Equity Investors and
Management Stockholders executed a Stockholders' Agreement, dated as of January
7, 1999 ("STOCKHOLDERS' AGREEMENT"); and

     WHEREAS, Company and Sullivan have agreed to and entered into an Amended
and Restated Employment Agreement and a Mutual Release and Termination
Agreement, and Sullivan, Tritel Management, LLC, a Mississippi limited liability
company ("TRITEL MANAGEMENT"), and other persons and/or entities have agreed to
and entered into a separate Membership Purchase Agreement regarding any interest
of Sullivan in Tritel Management, and other related documents executed pursuant
thereto, all of even date herewith (collectively, the "TRANSACTION DOCUMENTS");
and

     WHEREAS, as a material condition precedent to consummation of the
transactions contemplated by the Transaction Documents as set forth therein,
Company and Sullivan have agreed to transfer from Sullivan to Company certain
securities originally issued by Company to Sullivan; and

     WHEREAS, each of the undersigned desire to enter into and to consummate the
transactions contemplated hereby.

     NOW, THEREFORE, in consideration of the premises and the mutual covenants
of each of the undersigned and for other good and valuable consideration, the
receipt and sufficiency of which is hereby acknowledged, and intending to be
legally bound, Sullivan and Company agree as follows:

                                    ARTICLE 1
                                   TRANSACTION
<PAGE>

     1.1 Conveyance. Subject to the terms and conditions and in reliance upon
the representations and warranties contained herein, Sullivan agrees to
transfer, sell, convey and deliver to Company all of the Company Stock (as
defined below) held of record or beneficially by Sullivan (as set forth in
Section 2.1.3 below) and Company agrees to purchase, accept and receive all of
the Company Stock in accordance with the terms and provisions of this Agreement.
For purposes of this Agreement, "COMPANY STOCK" shall mean any and all shares of
common, preferred, options, warrants and any and all other securities of Company
or any of its wholly owned subsidiaries which are or may be owned directly or
beneficially by Sullivan, but expressly excludes the 4,500 shares of Company
Class A Common Stock currently owned by Sullivan.

     For purposes of this Agreement, the term "AFFILIATE" means (i) Tritel
Management, LLC, MSM, Inc. (f/k/a Mercury Communications Company), AT&T Wireless
PCS Inc. and TWR Cellular, Inc., (ii) any person directly or indirectly
controlling, controlled by or under common control with the Company, any of its
wholly owned subsidiaries and any of Tritel Management, LLC, MSM, Inc., AT&T
Wireless PCS Inc. and TWR Cellular, Inc., or (iii) any officer, director,
trustee or general partner of such person. For purposes of this definition, the
term "controls," "is controlled by," or "is under common control with" shall
mean the possession, directly or indirectly, of the power to direct or cause the
direction of the management and policies of a person or entity, whether through
the ownership of voting securities, by contract or otherwise. It is expressly
understood and agreed that, for purposes of this Agreement, Mercury Southern,
LLC (which has previously been dissolved), Airwave Communications, LLC (f/k/a
Mercury PCS, LLC), Digital PCS, LLC (f/k/a Mercury PCS II, LLC), Mercury
International Ventures, Inc. and Mercury Wireless Management, Inc. shall not be
deemed to be an Affiliate of the Company.

     1.2 Transfer of Funds by Company. Simultaneously with the execution hereof,
Sullivan agrees to sell, and Company agrees to purchase, all of the Company
Stock for a total purchase price of Thirty-One and 90/100 Dollars
($31.90)("PURCHASE PRICE"). The Purchase Price shall be due and payable to
Sullivan upon execution hereof.

     1.3 Closing. Unless extended by the mutual agreement of Sullivan and
Company, the transactions contemplated hereby will be closed simultaneously with
the execution hereof and the execution of the Transaction Documents. At the
closing, Sullivan will endorse certificates representing the Company Stock to
the Company, provided the Company delivers such certificates to Sullivan for
such endorsement. At the closing, the Company shall deliver to Sullivan a
certificate for the Sullivan Shares.

     1.4 Expenses of Transaction. Except as otherwise provided by this Section
1.4, each party hereto shall be responsible for the payment from their separate
funds of their respective expenses, incurred in connection with this Agreement
and the transactions contemplated hereby. The Company will pay promptly (not
later than 30 days from the delivery of the applicable invoice) the hourly fees
and reasonable expenses of Sullivan's counsel in accordance with the terms of
the Amended and Restated Employment Agreement of even date herewith.

                                       2
<PAGE>

                                    ARTICLE 2
                         REPRESENTATIONS AND WARRANTIES

     2.1 Representations and Warranties of Sullivan. Sullivan, in reliance on
the representations and warranties of Company set forth below specifically
including Section 2.2.2, hereby represents and warrants to Company that:

         2.1.1 Authority. The execution, delivery and performance by Sullivan of
     this Agreement: (i) does not and will not result in a breach or constitute
     a default under any agreement, document or instrument to which Sullivan is
     a party, including, without limitation, any shareholder agreement,
     indenture, loan or credit agreement, lease, debt instrument or mortgage;
     and/or (ii) result in or require the creation or imposition of any
     mortgage, deed of trust, pledge, lien, security interest or other charge or
     encumbrance of any type upon or with respect to any of the Company Stock.

         2.1.2 Valid Obligations. Sullivan has full power, authority and legal
     right to enter into this Agreement and to consummate the transactions
     contemplated hereby. This Agreement has been duly executed and delivered by
     Sullivan and constitutes legal, valid and binding obligations of Sullivan,
     enforceable in accordance with its terms.

         2.1.3 Sole Beneficial Owner. Sullivan individually owns all of the
     issued and outstanding shares of Company Stock. The Company Stock includes,
     without limitation, the following shares:

         ------------------------------------------------------------------
                  Classification                   Outstanding Shares
         ------------------------------------------------------------------
             Class A Common Shares                    1,461.36
         ------------------------------------------------------------------
             Class C Common Shares                    1,725.56
         ------------------------------------------------------------------
             Voting Preference Common Stock               3
         ------------------------------------------------------------------

         2.1.4 Sole Holder of Record;. Sullivan is the sole holder of record,
     beneficial or otherwise, of all of the Company Stock. Except for the
     restrictions and encumbrances established by the Company's Restated
     Certificate of Incorporation and that certain Stockholders' Agreement by
     and among AT&T Wireless PCS Inc., Cash Equity Investors and Management
     Stockholders and Tritel dated as of January 7, 1999, as amended
     ("STOCKHOLDERS AGREEMENT"), the Company Stock is free and clear of any
     restriction, pledge, claim, lien, security interest or encumbrance thereon
     or affecting the title thereto. Other than the Company and the parties to
     the Stockholders Agreement, no other person owns or has any other rights
     with respect to the shares of Company Stock. Sullivan has not pledged or
     created or acquiesced in the creation of a lien, security interest or other


                                       3
<PAGE>

     encumbrance on or against the Company Stock, except at the request of and
     in connection with the Company's or Tritel Management's business operations
     and existing indebtedness, all of which has been previously disclosed in
     writing to the Company's executive officers.

         2.1.5 No Other Agreements. Except those held by the Company and the
     parties to the Stockholders Agreement, there are no options, warrants or
     other rights to purchase or acquire and no other agreements or obligations
     relating to any of the shares of Company Stock.

         2.1.6 Representations Accurate. No representation or warranty made by
     Sullivan herein or in any other certificate furnished from time to time in
     connection herewith contains any misrepresentation of a material fact or
     omits to state any material fact necessary to make the statements herein or
     therein not misleading when made.

     2.2 Representations and Warranties of Company. Company hereby represents
and warrants to Sullivan as follows:

         2.2.1 Organization and Good Standing. Company has been duly organized
     and is validly existing and in good standing under the laws of the State of
     Delaware; and has all requisite power and authority to execute and deliver,
     and to perform all of its obligations under this Agreement.

         2.2.2 Authority of Company. Company has full power, authority and legal
     right to enter into this Agreement and to consummate the transactions
     contemplated hereby. This Agreement has been duly and validly executed by
     Company and constitutes the legal, valid and binding agreement of Company,
     enforceable against Company in accordance with its terms. The execution,
     delivery and performance by Company of this Agreement: (i) does not
     contravene with any provision of its Restated Certificate of Incorporation,
     as amended, or Amended and Restated Bylaws; (ii) does not and will not
     result in a breach or constitute a default under any agreement, document or
     instrument to which Company is a party, including, without limitation, any
     shareholder agreement, indenture, loan or credit agreement, lease, debt
     instrument or mortgage; and (iii) does not financially or otherwise
     adversely affect the Company or its Affiliates under any FCC statute, rule
     or regulation, including FCC Debt as defined in the Securities Purchase
     Agreement, dated as of May 20, 1998, among AT&T Wireless PCS Inc., TWR
     Cellular, Inc., Cash Equity Investors, Mercury PCS, LLC, Mercury PCS II,
     LLC, Management Stockholders and Company.

                                       4
<PAGE>

                                    ARTICLE 3
                                    COVENANTS

     3.1 Covenants. Sullivan and Company hereby covenant and agree from and
after the date of this Agreement as follows:

     3.1.1 Sullivan Shares. Sullivan shall continue to own the 4,500 fully paid
and non-assessable shares of Tritel, Inc. Class A Voting Common Stock ("SULLIVAN
SHARES") subject to the Company's Restated Certificate of Incorporation and the
Stockholders Agreement, as amended, except the Sullivan Shares shall not be
subject to the three year restriction on sale and transfer of shares as set
forth in Section 4.1.c. of, or as such three year restriction may otherwise be
contained in, the Stockholders Agreement. The Sullivan Shares shall not be
subject to mandatory purchase or redemption by the Company or any further
vesting, divesting or any net exercise provision or any escrow provisions
pursuant to the terms of the Prior Agreement or the Other Agreements. All such
restrictions and purchase options pursuant to the terms of Sullivan's Prior
Agreement or the Other Agreements are hereby terminated. Upon completion of the
transactions contemplated hereby, Sullivan's sole direct ownership interests in
the Company shall be the Sullivan Shares.

     3.1.4 Legends. The legend on the stock certificates evidencing the Sullivan
Shares shall be amended to read in its entirety and shall be endorsed with the
following legend:

                        RESTRICTIONS ON TRANSFER OR SALE

         THE SHARES REPRESENTED BY THIS CERTIFICATE ARE SUBJECT TO THE
     PROVISIONS OF A STOCKHOLDERS' AGREEMENT DATED AS OF JANUARY 7, 1999, AS
     AMENDED, AND MAY NOT BE TRANSFERRED, SOLD OR OTHERWISE DISPOSED OF EXCEPT
     AS THEREIN PROVIDED. THE CORPORATION WILL FURNISH A COPY OF SUCH AGREEMENT,
     AS AMENDED, TO THE RECORD HOLDER OF THIS CERTIFICATE WITHOUT CHARGE ON
     REQUEST TO THE CORPORATION AT ITS PRINCIPAL PLACE OF BUSINESS OR REGISTERED
     OFFICE.

         THE SHARES REPRESENTED BY THIS CERTIFICATE HAVE BEEN ACQUIRED FOR
     INVESTMENT AND WERE ISSUED WITHOUT REGISTRATION UNDER THE SECURITIES ACT OF
     1933, AS AMENDED ("SECURITIES ACT"), OR UNDER THE SECURITIES LAWS OF ANY
     STATE. THESE INTERESTS MAY NOT BE SOLD, PLEDGED, HYPOTHECATED, OR OTHERWISE
     TRANSFERRED AT ANY TIME EXCEPT IN ACCORDANCE WITH AND PURSUANT TO AN
     EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT AND ANY
     APPLICABLE STATE SECURITIES LAW UNLESS AN EXEMPTION FROM REGISTRATION UNDER
     THE SECURITIES ACT AND UNDER

                                       5
<PAGE>

     ANY SUCH APPLICABLE STATE LAWS IS AVAILABLE IN CONNECTION WITH SUCH
     TRANSFER.

                                    ARTICLE 4
                                 INDEMNIFICATION

     4.1 Indemnification by Sullivan. Sullivan shall defend, indemnify and hold
harmless Company and its officers, directors, representatives, agents, attorneys
and Affiliates from any and all loss, cost, damage, liability, obligation, claim
or expense (including professional and legal fees and related expenses) from,
resulting by reason of, or arising in connection with any facts, circumstances
or events constituting an inaccuracy, misrepresentation, breach or
non-performance of any representation, warranty or covenant, condition or
agreement made by or to be performed by Sullivan pursuant to the terms of this
Agreement.

     4.2 Indemnification by Company. Company shall defend, indemnify and hold
harmless Sullivan and his representatives, agents and attorneys from any and all
loss, cost, damage, liability, obligation, claim or expense (including
professional and legal fees and related expenses) from, resulting by reason of,
or arising in connection with any facts, circumstances or events constituting an
inaccuracy, misrepresentation, breach or non-performance of any representation,
warranty or covenant, condition or agreement made by or to be performed by
Company pursuant to the terms of this Agreement.

     4.3 Notice of Claims. Within a reasonable period of time after the party
seeking indemnification receives notice or knowledge of any event, action, suit
or proceedings, threatened or commenced, such party shall give notice to the
other party of such matter. The notice shall contain as much detail as the party
seeking indemnification currently has; provided however, that failure to give
such notice shall not relieve the indemnifying party from any liability, duty or
obligation hereunder unless such failure to give timely notice has a material
adverse effect on the rights of the indemnifying party with respect to such
indemnified losses.

                                    ARTICLE 5
                                OTHER PROVISIONS

     5.1 Survival. All covenants, obligations, representations, warranties and
agreements contained in this Agreement are contractual and shall survive the
closing for the applicable statute of limitations period. Neither party has made
any representation or warranty to the other in connection with the transaction
contemplated herein except as contained in this Agreement and any other
instrument, agreement or writing provided for or contemplated by this Agreement.

     5.2 Announcements. Sullivan and Company shall agree on the text of any
public announcement of the execution of this Agreement and the Transaction
Documents and the changes effected thereby; provided that Company shall be free
to make any disclosure or filing with respect

                                       6
<PAGE>

thereto that, in the opinion of its counsel, is required to comply with any law,
rule or regulation the Company is or may be or become subject to now or in the
future.

     5.3 No Waiver. No waiver by either party of any breach by the other of any
provision of this Agreement shall be deemed or construed to be a waiver of any
subsequent or continuing breach of the same or any other provision of this
Agreement; nor shall any forbearance by either party from the exercise of a
remedy for any such breach be deemed or construed to be a waiver by such party
of any of its rights or remedies with respect to such breach.

     5.4 Interpretation, No Presumption. It is acknowledged by the parties that
this Agreement has been reviewed and negotiated by attorneys for all parties
and, therefore, no presumptions shall arise favoring either party by virtue of
the authorship of any of its provisions.

     5.5 Nature of Negotiations. The parties hereto represent, warrant and agree
that the terms of this Agreement (specifically including all agreements executed
contemporaneously herewith) have been negotiated, read, understood and
voluntarily accepted by each of the parties. In addition, each of the parties
represent and warrant that they have been represented by counsel with respect to
the negotiation and execution of this Agreement and that they have had this
Agreement fully explained to them by their respective counsel.

     5.6 Consent of Stockholders. By execution of this Agreement, each party as
a shareholder of the Company hereby consents to and authorizes and approves all
of the transactions contemplated by this Agreement, and hereby waives any and
all rights under the Stockholders' Agreement or otherwise to acquire the Company
Stock or the Sullivan Shares as a result of the transaction contemplated by this
Agreement.

     5.7 Consent and Waiver of Company. By execution of this Agreement, the
Company hereby consents to, authorizes and approves all of the transactions
contemplated by this Agreement, and hereby waives any and all rights under the
Stockholders' Agreement or otherwise to acquire the Company Stock or the
Sullivan Shares as a result of the transaction contemplated by this Agreement.

     5.8 Notices. Any notice, consent or other communication to be given under
this Agreement shall be in writing and shall be sent to such party at the
address set forth below via personal delivery, telecopy or overnight courier and
by registered or certified mail, postage prepaid, and shall be deemed received
on the third business day after the day on which it was mailed via registered or
certified mail:

          (a) If to the Company, to the attention of its Executive Vice
          President - CFO, E. B. Martin, Jr., at the Company's principal
          offices.

                   With a copy to:
                   Steven M. Hendrix, Esq.
                   Forman Perry Watkins Krutz & Tardy


                                       7
<PAGE>

                   1200 One Jackson Place
                   188 East Capitol Street
                   Jackson, MS 39201

             (b)   If to Sullivan:
                   Jerry M. Sullivan, Jr.
                   110 Windsong Cove
                   Ridgeland, MS 39157

                   With a copy to:
                   Wm. Larry Latham, Esq.
                   Latham Law Firm
                   1851 Crane Ridge Road
                   Jackson, MS 39216

     Each party may change their address for purposes of notice by giving the
other party hereto written notice of such change and the change shall become
effective ten (10) days after such notification of all parties.

     5.9 Assignment. Sullivan shall not sell, assign or transfer any right,
title or interest in this Agreement nor may Sullivan delegate any duty
hereunder. Except as set forth below, Company shall not assign or transfer any
right, title or interests in this Agreement, nor can Company delegate any duty
hereunder. Notwithstanding the foregoing restriction, Company may assign all of
its right, title, interest and duties hereunder to an Affiliate of Company
without the necessity of obtaining the prior consent of Sullivan. In the case of
an assignment, the assignee shall have, to the extent of such assignment, the
same rights, benefits and obligations as it would if it were "Company"
hereunder. Such assignment shall not relive Company of any liabilities or
obligations hereunder.

     5.10 Severability. Wherever possible, each provision of this Agreement
shall be interpreted in such manner as to be effective and valid under
applicable law, but if any provision of this Agreement shall be prohibited by or
invalid under applicable law, such provision shall be ineffective only to the
extent of such prohibition or invalidity, without invalidating the remainder of
such provision or the remaining provisions of this Agreement.

     5.11 Entire Agreement and Amendment. This Agreement and the Transaction
Documents set forth all, and supersede and replace all prior covenants,
promises, agreements, conditions and understandings between the parties
concerning the transactions contemplated hereby, and there are no oral or
written, express or implied, covenants, promises, agreements, conditions or
understandings, between and among the parties except as contained in this
Agreement and the Transaction Documents. Any provision of this Agreement may be
amended, modified or altered but such amendment shall become effective only when
reduced to a written document executed by the parties.

                                       8
<PAGE>

     5.12 Execution in Counterparts. This Agreement may be executed in any
number of counterparts and by different parties hereto in separate counterparts,
each of which when so executed and delivered shall be deemed to be an original
and all of which when taken together shall constitute but one and the same
agreement.

     5.13 Binding Nature. This Agreement shall be binding upon and shall inure
to the benefit of the parties hereto and their respective successors and
assigns.

     5.14 Further Assurances. Each party shall, upon the reasonable request of
the other party, promptly execute or cause to be executed and delivered any and
all documents, instruments and agreements deemed necessary to give effect to or
carry out the terms or intent of this Agreement.

     5.15 Brokerage Commission. The parties represent and warrant each to the
other that they have respectively dealt directly as principals, that neither
party has engaged or retained any broker or agent in respect of the transaction
contemplated and evidenced by this agreement and that neither party has
knowledge of any brokerage commissions claimed or payable as a result of the
transaction contemplated hereby. Each party agrees to indemnify and hold the
other parties harmless from and against all claims, liabilities, and obligations
for any commission, finder's fee, or other compensation in connection with this
Agreement claimed through such party.

     5.16 Governing Law. This Agreement shall be governed by, and construed in
accordance with, the laws of the State of New York.

     5.17 No Management Stockholder. Upon execution of this Agreement, Sullivan
shall no longer be, or be considered to be, a Management Stockholder under the
Stockholders' Agreement.

     5.18 Integrated Transaction. The provisions of this Agreement are an
integral part of, and are necessary consideration for, the settlement of
existing disputes between and among the parties and the Transaction Documents.
Any breach of, or default under, this Agreement or any of the Transaction
Documents shall constitute a breach of, and a default under, each of this
Agreement and the Transaction Documents.


         (Intentionally left blank, signature pages follow on next page)



                                       9
<PAGE>

     IN WITNESS WHEREOF, Sullivan and Company have caused this Agreement to be
executed the day and year first above written.

                                   SULLIVAN:


                                   --------------------------------
                                   Jerry M. Sullivan, Jr., Individually


                                   COMPANY:
                                   Tritel, Inc.

                                   By: _______________________________________
                                       _______________, _____ President


                                   AT&T Wireless PCS, Inc.

                                   By:
                                      ----------------------------------------
                                   Name:
                                        --------------------------------------
                                   Title:
                                         -------------------------------------

                                   TWR Cellular, Inc.

                                   By:
                                      ----------------------------------------
                                   Name:
                                        --------------------------------------
                                   Title:
                                         -------------------------------------


                                   Cash Equity Investors:

                                   Toronto Dominion Investments, Inc.

                                   By:
                                      ----------------------------------------
                                   Name: Martha L. Gariepy
                                   Title: Vice President

                                   Entergy Wireless Company

                                   By:
                                      ----------------------------------------
                                   Name:
                                        --------------------------------------
                                   Title:
                                         -------------------------------------

                                       10
<PAGE>

                                   General Electric Capital Corporation

                                   By:
                                      ----------------------------------------
                                   Name:
                                        --------------------------------------
                                   Title:
                                         -------------------------------------

                                   Washington National Insurance Company

                                   By:
                                      ----------------------------------------
                                   Name:
                                   Title:

                                   United Presidential Life Insurance Company

                                   By:
                                      ----------------------------------------
                                   Name:
                                   Title:

                                   Dresdner Kleinwort Benson Private Equity
                                   Partners LP

                                   By: Dresdner Kleinwort Benson Private Equity
                                       Managers LLC, as its general partner

                                       By:
                                          ------------------------------------
                                          Name: Alexander P. Coleman
                                          Title: Authorized Signatory

                                   Triune PCS, LLC, a Delaware limited liability
                                   company

                                       By:    Oak Tree, LLC, a Delaware limited
                                              liability company
                                       Title: Manager

                                              By:    Triune Private Equity, LLC
                                              Title: Manager

                                                     By:
                                                        -----------------------
                                                     Name: Kevin Shepherd
                                                     Title: President



                                       11
<PAGE>

                                   FCA Venture Partners II, L.P.

                                   By: Clayton-DC Venture Capital Group, LLC,
                                       its general partner

                                       By:
                                          -----------------------------------
                                       Name: D. Robert Crants, III
                                       Title: Manager

                                   Clayton Associates, LLC

                                   By:
                                      ---------------------------------------
                                         Its Managing Member

                                   Airwave Communications, LLC (F/K/A Mercury
                                   PCS, LLC)

                                   By: MSM, Inc., its Manager

                                       By:
                                          -----------------------------------
                                       Name: E. B. Martin, Jr.
                                       Title: Vice President

                                   Digitial PCS, LLC (F/K/A Mercury PCS II, LLC)

                                   By: MSM, Inc., its Manager

                                       By:
                                          ----------------------------------
                                       Name: E. B. Martin, Jr.
                                       Title: Vice President

                                   The Manufacturers' Life Insurance Company
                                   (U.S.A.)

                                   By:
                                      ----------------------------------------
                                   Name:
                                        --------------------------------------
                                   Title:
                                         -------------------------------------

                                   By:
                                      ----------------------------------------
                                   Name:
                                        --------------------------------------

                                       12
<PAGE>

                                   Title:
                                         -------------------------------------


                                   Trillium PCS, LLC

                                   By:
                                      ----------------------------------------
                                   Name:
                                        --------------------------------------
                                   Title:
                                         -------------------------------------

                                   Management Stockholders:

                                   ------------------------------------------
                                   William M. Mounger, II

                                   ------------------------------------------
                                   E. B. Martin, Jr.

                                   ------------------------------------------
                                   William S. Arnett

                                       13


<PAGE>

                                                                   Exhibit 10.40

                    MUTUAL RELEASE AND TERMINATION AGREEMENT

     This Mutual Release and Termination Agreement (this "AGREEMENT") is
executed on and shall be effective as of this the __ day of November, 1999, by
and among Jerry M. Sullivan, Jr., an individual who currently resides at 110
Windsong Cove, Ridgeland, Mississippi 39157 ("SULLIVAN"), and Tritel, Inc., a
Delaware corporation ("TRITEL"), and the other undersigned parties (the other
undersigned parties are collectively referred to as the "PARTIES" and any one
individually a "PARTY").

     WHEREAS, Tritel and Sullivan have previously entered into an Employment
Agreement dated January 7, 1999 ("PRIOR AGREEMENT"), and the following other
agreements: that certain Securities Purchase Agreement by and among AT&T
Wireless PCS Inc., TWR Cellular, Inc., Cash Equity Investors, Mercury PCS, LLC,
Mercury PCS II, LLC, and Management Shareholders and Tritel dated as of May 20,
1998, and that certain Management Agreement by and between Tritel Management,
LLC and Tritel dated as of January 7, 1999 (collectively, the "OTHER AGREEMENTS"
which specifically excludes the Prior Agreement); and

     WHEREAS, management differences have arisen between Tritel and Sullivan;
and

     WHEREAS, Tritel and Sullivan have agreed to and entered into an Amended and
Restated Employment Agreement and a Stock Purchase Agreement regarding certain
interests of Sullivan in Tritel, and Sullivan, Tritel and other persons and
entities have agreed to and entered into a Membership Purchase Agreement
regarding any interest of Sullivan in Tritel Management, LLC, a Mississippi
limited liability company ("TRITEL MANAGEMENT"), and other related documents
executed pursuant thereto, all executed on the date herewith (collectively the
"TRANSACTION DOCUMENTS", all of which are listed below); and

     WHEREAS, as a material condition precedent to consummation of the
transactions contemplated by the Transaction Documents as set forth therein,
each of the parties desire to release the other party or parties from certain
potential claims and obligations pursuant to the terms and provisions of this
Agreement; and

     WHEREAS, Tritel and Sullivan desire to terminate their existing
relationships with respect to the Other Agreements.

     NOW, THEREFORE, IN CONSIDERATION of the mutual covenants contained herein
and other good and valuable consideration, the receipt and sufficiency of which
is hereby acknowledged, the parties agree as follows:

                                       1
<PAGE>

     1. Release by Tritel.

         1.1 Release. Subject to the provisions of Section 4 below, each of the
     Parties and Tritel for itself and for and on behalf of each, any and all of
     Tritel's agents, servants, employees, directors and officers (collectively,
     "TRITEL AGENTS"), and any and all predecessors and subsidiaries who are or
     may in any manner whatsoever have claims (said parties hereinafter
     collectively referred to as the "TRITEL RELEASORS"), jointly and severally,
     have released and discharged, and by these presents do hereby, jointly and
     severally, release and discharge Sullivan, of and from any and all claims,
     demands, actions, causes of action, suits and damages of every kind and
     nature whatsoever, which the Tritel Releasors or any of them may have or
     claim to have, in law or equity, for damages, costs, losses and expenses of
     every kind or nature whatsoever, whether known or unknown, anticipated or
     unanticipated and whether accrued or hereafter to accrue, caused by,
     resulting from, growing out of or in any manner connected with any acts or
     omissions, facts, events, circumstances, situations or incidents arising,
     occurring or existing on or before the date of this Agreement whether or
     not such claims have been expressly asserted, verbally or in writing, to or
     against Sullivan, arising from or relating in any manner to: (i) the
     organization and operation of Tritel, Tritel Management, MSM and any of
     their predecessors and subsidiaries, (ii) Sullivan's employment or
     affiliation with, or serving as a director or in any other capacities for
     or on behalf of Tritel, Tritel Management, MSM or any of their predecessors
     and subsidiaries, or any change in such status whether by termination,
     demotion or reduction of duties, (iii) except for payments expressly set
     forth in the Transaction Documents, any claims for compensation of any type
     whether earned, unearned, past, present or future from Tritel, Tritel
     Management, MSM or their predecessors and subsidiaries, including, without
     limitation, salaries, bonuses, expense reimbursements, director fees,
     manager fees, stock options or any other economic incentives, (iv) any
     personal guaranties or other obligations or indebtedness of Sullivan to
     Tritel, Tritel Management, MSM or their predecessors and subsidiaries, (v)
     any other matter, event or occurrence relating in any manner to or growing
     out of any relationship between Sullivan and any of Tritel, Tritel
     Management, MSM or their predecessors and subsidiaries, or (vi) any and all
     personal torts of any type relating to or growing out of any of the matters
     described in Section 1.1(i) through (v) above, including, without
     limitation, libel, slander, defamation,

                                       2
<PAGE>

     emotional or mental distress, breach of fiduciary duties or otherwise.

         For purposes of this Agreement, the term "AFFILIATE" means (i) Tritel
     Management, LLC; Airwave Communications, LLC (f/k/a Mercury PCS, LLC)
     ("AIRWAVE"); Digital PCS, LLC (f/k/a Mercury PCS II, LLC)("DIGITAL");
     Mercury Southern, LLC; MSM, Inc.(f/k/a Mercury Communications
     Company)("MSM"); AT&T Corporation ("AT&T"); AT&T Wireless PCS Inc. and TWR
     Cellular, Inc., (ii) any person directly or indirectly controlling,
     controlled by or under common control with Tritel, any of its wholly owned
     subsidiaries and any of Tritel Management, LLC; Airwave; Digital; Mercury
     Southern, LLC; MSM; AT&T; AT&T Wireless PCS Inc. and TWR Cellular, Inc.,
     (iii) any officer, director, trustee or general partner of such person, or
     (iv) any person who is an officer, director, general partner, trustee, or
     holder of ten percent (10%) or more of the voting interests of any person
     described in clauses (i) through (iii) of this sentence. For purposes of
     this definition, the term "controls," "is controlled by," or "is under
     common control with" shall mean the possession, directly or indirectly, of
     the power to direct or cause the direction of the management and policies
     of a person or entity, whether through the ownership of voting securities,
     by contract or otherwise. It is expressly understood and agreed that, for
     purposes of this Agreement neither Mercury International Ventures, Inc. nor
     Mercury Wireless Management, Inc. shall be deemed to be an Affiliate or a
     predecessor of Tritel. For the purposes of this Agreement, the term
     "SUBSIDIARY" shall mean and include only a business entity in which more
     than 50% of the voting securities or voting interests were owned by Tritel
     on September 1, 1999. For the purposes of this Agreement, the term
     "PREDECESSOR" shall mean and include only (i) Airwave, (ii) Digital, (iii)
     a business entity which has been acquired by Tritel prior to September 1,
     1999, or (iv) a business entity which had substantially all of its assets
     acquired by Tritel prior to September 1, 1999.

         1.2 Covenant Not to Sue. For the same consideration recited above, and
     as an inducement to Sullivan to execute this Agreement, the Tritel
     Releasors do hereby, jointly and severally, covenant and agree, that they
     will never make any demand or claim which any of them may have or claim to
     have, commence to prosecute, or cause or permit to be commenced or
     prosecuted, any action at law or in equity, or any other proceeding of any
     kind against Sullivan, arising or

                                       3
<PAGE>

     resulting from, growing out of, or in any manner connected with any acts or
     omissions, facts, events, circumstances, situations or incidents being
     released pursuant to the terms of this Agreement.

         1.3 Indemnification. Each Party severally agrees to indemnify and hold
     Sullivan harmless from any and all costs and expenses, including reasonable
     attorneys' fees, incurred by Sullivan if said Party makes any claims or
     brings forth any suits relating to the matters released hereby. Tritel for
     itself and on behalf of the Tritel Agents agrees to indemnify and hold
     Sullivan harmless from any and all costs and expenses, including reasonable
     attorneys' fees, incurred by Sullivan if Tritel or any of the Tritel Agents
     makes any claims or brings forth any suits relating to the matters released
     hereby. This indemnification obligation shall in no event be construed as a
     joint obligation of any Party and/or Tritel or as a commitment to indemnify
     for the acts of any other person or party. This indemnification obligation
     is intended as a several obligation of each Party and Tritel relating only
     to any claims or actions brought by the individual Party or Tritel or the
     Tritel Agents and not otherwise.

         1.4 Acknowledgment. Each Party and Tritel for itself and on behalf of
     the Tritel Agents hereby severally acknowledge and agree that the releases
     contemplated by this Agreement are in full and complete compromise,
     settlement, accord and satisfaction for all such claims hereby released.

     2. Release by Sullivan.

         2.1 Release. Subject to the provisions of Section 4 below, Sullivan has
     released and discharged, and by these presents does hereby release and
     discharge Tritel and Tritel's predecessors, subsidiaries, Affiliates,
     agents, attorneys, representatives, servants, employees, directors,
     shareholders, members, managers and officers (collectively, the "TRITEL
     RELEASEES"), jointly and severally, of and from any and all claims,
     demands, actions, causes of action, suits and damages of every kind and
     nature whatsoever, which Sullivan may have or claim to have, in law or
     equity, for damages, costs, losses and expenses of every kind or nature
     whatsoever, whether known or unknown, anticipated or unanticipated and
     whether accrued or hereafter to accrue, caused by, resulting from, growing
     out of or in any manner connected with any acts or omissions, facts,
     events, circumstances, situations or incidents arising,

                                       4
<PAGE>

     occurring or existing on or before the date of this Agreement, whether or
     not such claims have been expressly asserted, verbally or in writing, to or
     against the Tritel Releasees or any of them, arising from or relating in
     any manner to (i) the organization and operation of Tritel, Tritel
     Management, MSM and any of their predecessors and subsidiaries, (ii)
     Sullivan's employment or affiliation with, or serving as a director or in
     any other capacities for or on behalf of Tritel, Tritel Management, MSM or
     any of their predecessors and subsidiaries, or any change in such status
     whether by termination, demotion or reduction of duties, (iii) except for
     payments expressly set forth in the Transaction Documents, any claims for
     compensation of any type whether earned, unearned, past, present or future
     from Tritel, Tritel Management, MSM or their predecessors and subsidiaries,
     including, without limitation, salaries, bonuses, expense reimbursements,
     director fees, manager fees, stock options or any other economic
     incentives, (iv) Sullivan's ownership of any equity or any other security
     or ownership interests in Tritel, Tritel Management, MSM or any of their
     predecessors and subsidiaries, or any change in such status, (v) any other
     matter, event or occurrence relating in any manner to or growing out of any
     relationship between Sullivan and any of Tritel, Tritel Management, MSM or
     their predecessors and subsidiaries, or (vi) any and all personal torts of
     any type relating to or growing out of any of the matters described in
     Section 2.1(i) through (v) above, including, without limitation, libel,
     slander, defamation, emotional or mental distress, breach of fiduciary
     duties or otherwise. Without limiting the generality of the persons or
     entities within the definition of Tritel Releasees, Tritel Releasees shall
     include, without limitation, Tritel Management; Airwave; Digital; Mercury
     Southern, LLC; MSM, Inc. (f/k/a Mercury Communications Company); AT&T; AT&T
     Wireless PCS Inc. and each of their subsidiaries, Affiliates, agents,
     attorneys, servants, employees, directors, shareholders, members, managers
     and officers.

         2.2 Covenant Not to Sue. For the same consideration recited above, and
     as an inducement to Tritel and each Party to execute this Agreement,
     Sullivan does hereby covenant and agree, that he will never make any demand
     or claim which he may have or claim to have, commence to prosecute, or
     cause or permit to be commenced or prosecuted, any action at law or in
     equity, or any other proceeding of any kind against the Tritel Releasees,
     or any of them, arising or resulting from, growing out of, or in any manner
     connected

                                       5
<PAGE>

     with any acts or omissions, facts, events, circumstances, situations or
     incidents being released pursuant to the terms of this Agreement.

         2.3 Indemnification. Sullivan agrees to indemnify and hold the Tritel
     Releasees harmless from any and all costs and expenses, including
     reasonable attorneys' fees, incurred by the Tritel Releasees if Sullivan
     makes any claims or brings forth any suits relating to the matters released
     hereby.

         2.4 Acknowledgment. Sullivan hereby acknowledges that the releases
     contemplated by this Agreement are in full and complete compromise,
     settlement, accord and satisfaction for all such claims hereby released.

     3. Termination Agreement. Except as otherwise expressly provided by the
Transaction Documents, (i) Tritel and Sullivan agree to and hereby release each
other with respect to, and terminate the Other Agreements as they relate to
Sullivan, including, without limitation, their respective rights, privileges and
obligations relating thereto (collectively, the "TERMINATED RIGHTS AND
AGREEMENTS"), (ii) neither Tritel nor Sullivan shall have any further
liabilities or obligations of any type to the other under or with respect to any
of the Terminated Rights and Agreements, and (iii) Sullivan shall have no
further liabilities or obligations of any type to any other parties under or
with respect to any of the Terminated Rights and Agreements. Notwithstanding
this Agreement, the Terminated Rights and Agreements shall continue in full
force and effect as to any and all other parties to each such agreement as if
Sullivan had never been a party thereto.

     4. Limitations on Scope. Notwithstanding the mutual releases of Sections 1
and 2, Tritel and Sullivan hereby agree and acknowledge: (i) Tritel's,
Sullivan's and any other party's rights or obligations under or pursuant to the
Transaction Documents; (ii) the ownership by Sullivan of, and rights of Sullivan
with respect to, 4,500 shares of Class A Common Stock in Tritel which (a) shall
continue to be subject to Tritel's Restated Certificate of Incorporation and
that certain Stockholders' Agreement by and among AT&T Wireless PCS Inc., Cash
Equity Investors and Management Shareholders and Tritel dated as of January 7,
1999, as amended, and (b) shall have the rights and limitations provided by the
Transaction Documents, (iii) Sullivan's membership interest in, and rights of
Sullivan with respect to Digital; (iv) Sullivan's relationship as a contract
manager of Airwave and Digital, and (v) Sullivan's stock ownership interest and
position as an officer and director of Mercury Wireless Management, Inc. and
Mercury International Ventures, Inc., have not been and are not intended to be
released in any manner by, and are not subject to, the terms of this Agreement.

                                       6
<PAGE>

     For purposes of this Agreement, the Transaction Documents means, in
addition to this Agreement, the following documents, all executed on or as of
the same day as this Agreement:

            1.  Stock Purchase Agreement (MSM);
            b.  Membership Purchase Agreement (Tritel Management);
            3.  Stock Purchase Agreement (Tritel);
            d.  Second Amendment to Stockholders' Agreement;
            5.  First Amendment to Management Agreement; and
            f.  Amended and Restated Employment Agreement.

     5. Independent Review. In executing and delivering this Agreement, each of
the undersigned parties have relied wholly upon his or its own judgment,
knowledge and belief, as to the nature, extent and duration of the injuries and
damages which he or it may have suffered or sustained, or may sustain in the
future, as a result of or in connection with said claims hereby released; and as
to the questions of liability involved, each of the undersigned parties have had
the benefit of legal counsel of his or its own choosing and the undersigned
further represent and warrant that he or it has not been influenced by any
representations, statements or warranties made by the other parties, or any of
them, concerning the nature, extent or duration of such damages, injuries or
losses, or the legal liability therefor.

     6. No Assignment. Each of the undersigned parties hereby represents and
warrants to each of the other parties that he or it has not assigned in any
manner or respect any claim being released by such undersigned party pursuant to
the terms of this Agreement.

     7. Entire Agreement and Amendment. This Agreement and the Transaction
Documents set forth all, and supersede and replace all prior covenants,
promises, agreements, conditions and understandings between the parties
concerning the transactions contemplated hereby, and there are no oral or
written, express or implied, covenants, promises, agreements, conditions or
understandings, between and among the parties except as contained in this
Agreement and the Transaction Documents.

     8. Governing Law. This Agreement shall be governed and construed in
accordance with the internal laws of the State of Mississippi without regard to
principles of conflicts of law.

     9. Counterparts. This Agreement may be executed in one or more
counterparts, each of which shall be deemed an original but all of which shall
constitute but one and the same instrument.

                                       7
<PAGE>

     10. Integrated Transaction. The provisions of this Agreement are an
integral part of, and are necessary consideration for, the Transaction Documents
and the settlement of existing disputes between and among the parties. Any
breach of, or default under, this Agreement or any of the Transaction Documents
shall constitute a breach of, and a default under, each of this Agreement and
the Transaction Documents.

     11. Binding Nature. This Agreement shall be binding upon and shall inure to
the benefit of the parties hereto and their respective successors and assigns.


         (Intentionally left blank, signature pages follow on next page)


                                       8
<PAGE>

     IN WITNESS WHEREOF, the undersigned have executed this Agreement as of the
day and year first written above.

                                   Tritel, Inc.


                                   By:
                                      --------------------------------------
                                   Name:
                                        ------------------------------------
                                   Title:
                                         -----------------------------------

                                   Sullivan:


                                   ----------------------------------------
                                   Jerry M. Sullivan, Jr., Individually


                                   AT&T Wireless PCS, Inc.

                                   By:
                                      --------------------------------------
                                   Name:
                                        ------------------------------------
                                   Title:
                                         -----------------------------------

                                   TWR Cellular, Inc.

                                   By:
                                      --------------------------------------
                                   Name:
                                        ------------------------------------
                                   Title:
                                         -----------------------------------

                                   Tritel Management, LLC

                                   By:
                                      --------------------------------------
                                   Name:
                                        ------------------------------------
                                   Title:
                                         -----------------------------------

                                   MSM, Inc.

                                   By:
                                      --------------------------------------
                                   Name:
                                        ------------------------------------
                                   Title:
                                         -----------------------------------

                                     9
<PAGE>

                                   Cash Equity Investors:

                                   Toronto Dominion Investments, Inc.

                                   By:
                                      --------------------------------------
                                   Name: Martha L. Gariepy
                                   Title: Vice President

                                   Entergy Wireless Company

                                   By:
                                      --------------------------------------
                                   Name:
                                        ------------------------------------
                                   Title:
                                         -----------------------------------

                                   General Electric Capital Corporation

                                   By:
                                      --------------------------------------
                                   Name:
                                        ------------------------------------
                                   Title:
                                         -----------------------------------

                                   Washington National Insurance Company

                                   By:
                                      --------------------------------------
                                   Name:
                                        ------------------------------------
                                   Title:
                                         -----------------------------------

                                   United Presidential Life Insurance Company

                                   By:
                                      --------------------------------------
                                   Name:
                                        ------------------------------------
                                   Title:
                                         -----------------------------------


                                   Dresdner Kleinwort Benson Private Equity
                                   Partners LP

                                   By: Dresdner Kleinwort Benson Private Equity
                                       Managers LLC, as its general partner

                                       10
<PAGE>

                                      By:_______________________________
                                         Name: Alexander P. Coleman
                                         Title: Authorized Signatory


                                  Triune PCS, LLC, a Delaware limited liability
                                  company

                                      By:    Oak Tree, LLC, a Delaware limited
                                             liability company
                                      Title: Manager

                                             By:    Triune Private Equity, LLC
                                             Title: Manager

                                                    By:
                                                       ------------------------
                                                    Name: Kevin Shepherd
                                                    Title: President

                                  FCA Venture Partners II, L.P.

                                  By: Clayton-DC Venture Capital Group, LLC, its
                                      general partner

                                      By:
                                         -------------------------------------
                                      Name: D. Robert Crants, III
                                      Title: Manager

                                  Clayton Associates, LLC

                                  By:
                                     -----------------------------------------
                                          Its Managing Member

                                  Airwave Communications, LLC (F/K/A Mercury
                                  PCS, LLC)

                                  By: MSM, Inc., its Manager

                                      By:
                                         -------------------------------------
                                      Name: E. B. Martin, Jr.
                                      Title: Vice President

                                  Digitial PCS, LLC (F/K/A Mercury PCS II, LLC)

                                       11
<PAGE>

                                  By: MSM, Inc., its Manager

                                      By:
                                         --------------------------------------
                                      Name: E. B. Martin, Jr.
                                      Title: Vice President


                                  The Manufacturers' Life Insurance Company
                                  (U.S.A.)

                                   By:
                                      --------------------------------------
                                   Name:
                                        ------------------------------------
                                   Title:
                                         -----------------------------------

                                   By:
                                      --------------------------------------
                                   Name:
                                        ------------------------------------
                                   Title:
                                         -----------------------------------

                                   Trillium PCS, LLC

                                   By:
                                      --------------------------------------
                                   Name:
                                        ------------------------------------
                                   Title:
                                         -----------------------------------


                                   Management Shareholders:

                                   ---------------------------------------
                                   William M. Mounger, II

                                   ---------------------------------------
                                   E. B. Martin, Jr.

                                   ---------------------------------------
                                   William S. Arnett

                                       12
<PAGE>

Approved as to form:

Forman, Perry, Watkins, Krutz & Tardy, PLLC
Attorney for Tritel, Inc.

By:
   ------------------------------------
         Steven M. Hendrix, Member

Latham Law Offices
Attorney for Sullivan

By:
   ------------------------------------
         Wm. Larry Latham

and

Nippes Law Firm, PLLC
Attorney for Sullivan

By:
   ------------------------------------
         James S. Nippes


                                       13


<PAGE>


                                                                      EXHIBIT 12


                     TRITEL, INC. AND PREDECESSOR COMPANIES
        COMPULATION OF RATIO OF DEFICIENCY OF EARNINGS TO FIXED CHARGES
                           (IN THOUSANDS OF DOLLARS)




<TABLE>
<CAPTION>
                                           PERTAX FROM                                             NINE MONTHS ENDED
                                           INCEPTION TO        YEARS ENDED DECEMBER 31,              SEPTEMBER 30,
                                           DECEMBER 31, -------------------------------------- --------------------------
                                               1995         1996         1997         1998         1998          1999
                                          ------------- ------------ ------------ ------------ ------------ -------------
<S>                                       <C>           <C>          <C>          <C>          <C>          <C>
Earnings:
 Pretax income (loss) from
   continuing operations ................    $ (120)      $ (1,461)    $ (3,154)    $ (8,331)    $ (3,874)    $ (42,394)
 Fixed charges, net of capitalized
   interest .............................        --             --            1          833           25        15,519
                                             ------       --------     --------     --------     --------     ---------
   Earnings .............................      (120)        (1,461)      (3,153)      (7,498)      (3,849)      (26,875)
                                             ======       ========     ========     ========     ========     =========
Fixed charges
 Interest expense and financing cost.....        --             --           --          722           --        14,268
 Capitalized interest and discount ......        20          3,358        7,214       10,519           --        14,592
 Interest factor on rental expense ......        --             --            1          111           25         1,251
                                             ------       --------     --------     --------     --------     ---------
   Fixed charges ........................        20          3,358        7,215       11,352           25        30,111
                                             ======       ========     ========     ========     ========     =========
Deficiency of earnings to fixed
 charges ................................    $  140       $  4,819     $ 10,368     $ 18,850     $  3,874     $  56,986
                                             ======       ========     ========     ========     ========     =========
</TABLE>




<PAGE>


                                                                    Exhibit 23.2


                         INDEPENDENT AUDITORS' CONSENT


The Board of Directors
Tritel, Inc.:


We consent to the use of our report dated February 16, 1999 related to the
consolidated financial statements of Tritel, Inc. and Predecessor Companies as
of December 31, 1997 and 1998 and for each of the years in the three-year
period ended December 31, 1998 and for the period from July 27, 1995
(inception) to December 31, 1998 included herein and to the reference to our
firm under the headings "Selected Consolidated Financial Data" and "Experts" in
the prospectus.


Jackson, Mississippi
November 9, 1999


                                        /s/ KPMG Peat Marwick LLP


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<CIK>     0001088384
<NAME>    Tritel PCS

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              Dec-31-1999
<PERIOD-END>                                   Sep-30-1999
<CASH>                                             485,684
<SECURITIES>                                             0
<RECEIVABLES>                                          275
<ALLOWANCES>                                             0
<INVENTORY>                                          3,526
<CURRENT-ASSETS>                                   495,137
<PP&E>                                             133,632
<DEPRECIATION>                                      (1,557)
<TOTAL-ASSETS>                                     931,472
<CURRENT-LIABILITIES>                               54,592
<BONDS>                                            551,759
                               97,301
                                        221,032
<COMMON>                                                 0
<OTHER-SE>                                         (45,792)
<TOTAL-LIABILITY-AND-EQUITY>                       931,472
<SALES>                                                179
<TOTAL-REVENUES>                                       179
<CGS>                                                  189
<TOTAL-COSTS>                                          189
<OTHER-EXPENSES>                                    32,966
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                 (14,990)
<INCOME-PRETAX>                                    (42,394)
<INCOME-TAX>                                       (13,638)
<INCOME-CONTINUING>                                (28,756)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                       (28,756)
<EPS-BASIC>                                            0
<EPS-DILUTED>                                            0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission