EVERTRUST FINANCIAL GROUP INC
424B3, 1999-08-24
NATIONAL COMMERCIAL BANKS
Previous: SUNHAWK COM CORP, SB-2/A, 1999-08-24
Next: EQUITY INVESTOR FUND SEL S&P INDUS PORT 1999 SER E DEF AS FD, 497, 1999-08-24




                                  Interests in

                         EVERTRUST FINANCIAL GROUP, INC.
            401(k) Employee Savings and Profit Sharing Plan and Trust

                                       and
                          Offering of 77,408 Shares of

                         EVERTRUST FINANCIAL GROUP, INC.
                                  Common Stock


         In connection with EverTrust's conversion, EverTrust is allowing
participants in the Everett Mutual Bank 401(k) Employee Savings Profit Sharing
Plan and Trust to invest their 401(k) Plan accounts in the common stock of
EverTrust. Based upon the value of the 401(k) Plan assets at April 30, 1999, the
trustee of the 401(k) Plan could purchase up to 77,408 shares of the common
stock assuming a purchase price of $10.00 per share. This prospectus supplement
relates to the initial election of 401(k) Plan participants to direct the
trustee of the 401(k) Plan to invest a portion of their 401(k) Plan accounts in
the EverTrust Financial Group, Inc. Common Stock Fund at the time of the
conversion.


         Neither the Securities and Exchange Commission, the Washington
Department of Financial Institutions, the Federal Deposit Insurance Corporation,
nor any other state or federal agency or any state securities commission, has
approved or disapproved these securities. Any representation to the contrary is
unlawful.

         This prospectus supplement may be used only in connection with offers
and sales by EverTrust of interests or shares of common stock pursuant to the
401(k) Plan. No one may use this prospectus supplement to reoffer or resell
interests or shares of common stock acquired through the 401(k) Plan.

         The prospectus dated August 12, 1999, of EverTrust, which we have
attached to this prospectus supplement, includes detailed information regarding
the conversion, the common stock and the financial condition, results of
operations and business of EverTrust. This prospectus supplement provides you
with information regarding the 401(k) Plan. You should read this prospectus
supplement together with the prospectus and keep both for future reference.

         Please refer to "Risk Factors" beginning on page 1 of the prospectus.

         The date of this Prospectus Supplement is August 12, 1999.


<PAGE>

                                TABLE OF CONTENTS

                                                                            Page

THE OFFERING................................................................   i
     Securities Offered.....................................................   i
     Election to Purchase EverTrust Common Stock in the Conversion..........  ii
     Value of Participation Interests.......................................  ii
     Method of Directing Transfer...........................................  ii
     Time for Directing Transfer............................................  ii
     Irrevocability of Transfer Direction...................................  ii
     Direction to Purchase EverTrust Common Stock After the Conversion...... iii
     Purchase Price of EverTrust Common Stock............................... iii
     Voting and Tender Rights of EverTrust Common Stock..................... iii

DESCRIPTION OF THE PLAN.....................................................   1
     Introduction...........................................................   1
     Eligibility and Participation..........................................   1
     Contributions Under the Plan...........................................   2
     Limitations on Contributions...........................................   2
     Investment of Contributions............................................   4
     Benefits Under the Plan................................................   6
     Withdrawals and Distributions from the 401(k) Plan.....................   6
     Administration of the 401(k) Plan......................................   7
     Reports to Plan Participants...........................................   7
     Plan Administrator.....................................................   7
     Amendment and Termination..............................................   7
     Merger, Consolidation or Transfer......................................   8
     Federal Income Tax Consequences........................................   8
     ERISA and Other Qualification..........................................  10
     Restrictions on Resale.................................................  10
     Securities and Exchange Commission Reporting
              and Short-Swing Profit Liability..............................  11
     Financial Information Regarding Plan Assets............................  11

EVERTRUST FINANCIAL GROUP, INC. 401(k) PLAN FINANCIALS......................  12

INVESTMENT ELECTION FORM....................................................  13

<PAGE>



                                  THE OFFERING


Securities Offered                  The securities offered in connection with
                                    this prospectus supplement are participation
                                    interests in the 401(k) Plan. Assuming a
                                    purchase price of $10.00 per share, the
                                    trustee of the 401(k) Plan may acquire up to
                                    77,408 shares of common stock for the Common
                                    Stock Fund known as the EverTrust Financial
                                    Group, Inc. Common Stock Fund. Only eligible
                                    employees, previously eligible employees,
                                    alternate payees and beneficiaries of the
                                    preceding parties may participate in the
                                    Plan. The interests offered under this
                                    prospectus supplement are conditioned on the
                                    consummation of the conversion. Your
                                    investment in the Common Stock Fund in
                                    connection with the conversion is subject to
                                    priorities set forth in the plan of
                                    conversion of EverTrust.

                                    Your ability to invest in the Common Stock
                                    Fund is based on your status as an eligible
                                    account holder, supplemental eligible
                                    account holder or depositor of Commercial
                                    Bank of Everett. An eligible account holder
                                    is a depositor whose account totaled $50.00
                                    or more on December 31, 1997. A supplemental
                                    eligible account holder is a depositor whose
                                    account totaled $50.00 or more on June 30,
                                    1999. A depositor of Commercial Bank of
                                    Everett is a depositor who had $50.00 or
                                    more on deposit with Commercial Bank of
                                    Everett as of December 31, 1997. To the
                                    extent you fall into one of the subscription
                                    offering categories, you have subscription
                                    rights to purchase shares of common stock in
                                    the subscription offering and you may use
                                    funds in your 401(k) Plan account to pay for
                                    the common stock for which you subscribe.

                                    The trustee will acquire common stock after
                                    the conversion in open market transactions.
                                    The prices paid by the trustee for shares of
                                    the common stock will not exceed their fair
                                    market value. The trustee will pay
                                    transaction fees associated with the
                                    purchase, sale or transfer of the common
                                    stock after the conversion.

                                    The trustee will hold common stock in the
                                    name of the 401(k) Plan. The trustee will
                                    allocate shares of common stock acquired at
                                    your direction to your account under the
                                    401(k) Plan. Therefore, earnings with
                                    respect to your account are not affected by
                                    the investment designations of other
                                    participants in the 401(k) Plan.


                                        i

<PAGE>

Election to Purchase EverTrust      In connection with the conversion of Everett
Common Stock in the Conversion      Mutual Bank, EverTrust has amended the
                                    401(k) Plan to permit you to direct the
                                    trustee to transfer a portion of the funds
                                    which represents your beneficial interest in
                                    the assets of the 401(k) Plan to the Common
                                    Stock Fund. The trustee of the 401(k) Plan
                                    will subscribe for common stock offered for
                                    sale in connection with the conversion in
                                    accordance with each participant's timely
                                    direction. In the event the conversion
                                    offering is oversubscribed and some or all
                                    of your funds cannot be used to purchase
                                    common stock in the conversion offering, the
                                    trustee will reallocate the amount not
                                    invested in common stock on a proportionate
                                    basis to the other investment options you
                                    have selected. If you fail to direct the
                                    investment of your account, your account
                                    balance will remain in the other investment
                                    options of the 401(k) Plan.

Value of Participation Interests    As of April 30, 1999, the market value of
                                    the assets of the 401(k) Plan equaled $3.3
                                    million. The plan administrator informed
                                    each participant of the value of his or her
                                    beneficial interest in the 401(k) Plan as of
                                    April 30, 1999. The value of plan assets
                                    represents the past contributions to the
                                    401(k) Plan by the participants of
                                    EverTrust, plus or minus earnings or losses
                                    on thecontributions, less previous
                                    withdrawals plus forfeitures.

Method of Directing Transfer        The last page of this prospectus supplement
                                    contains a form for you to direct a transfer
                                    to the Common Stock Fund, the investment
                                    election form. If you wish to conduct a
                                    transfer, in multiples of not less than 1%,
                                    of your beneficial interest in your
                                    available account balance of the 401(k) Plan
                                    to the Common Stock Fund, you should
                                    complete the investment election form. If
                                    you do not wish to make such an election at
                                    this time, you do not need to take any
                                    action.

Time for Directing Transfer         The deadline for submitting a direction to
                                    transfer amounts to the Common Stock Fund in
                                    connection with the conversion is September
                                    8, 1999. You must return the investment
                                    election form to Nancy Elliott in the Human
                                    Resources Department at 3:00 p.m., Pacific
                                    Time, on this date.

Irrevocability of Transfer          Your 1999 direction to transfer amounts
Direction                           credited to such account in the 401(k) Plan
                                    to the Common Stock Fund cannot be changed
                                    after September 8, 1999.


                                       ii

<PAGE>

Direction to Purchase EverTrust     After the conversion, you may direct the
Common Stock After the Conversion   trustee of the 401(k) Plan to transfer a
                                    certain percentage (in multiples of not less
                                    than 1%) of the net value of your available
                                    account balance in the 410(k) Plan to the
                                    Common Stock Fund or to the other investment
                                    funds available under the 401(k) Plan.
                                    Following your initial election, you may
                                    change the allocation of your investments in
                                    the Common Stock Fund on the first day of
                                    any following calendar trimester by
                                    submitting an appropriate form to the plan
                                    administrator. You may obtain a form from
                                    the Human Resources Department of EverTrust.
                                    Special restrictions may apply to transfers
                                    directed by those participants who are
                                    officers, directors and principal
                                    shareholders of EverTrust Financial Group,
                                    Inc.

Purchase Price of EverTrust         The trustee will pay the same price for
Common Stock                        shares of common stock as all other persons
                                    who purchase shares of the common stock in
                                    the conversion.

Voting and Tender Rights of         The plan administrator generally will
EverTrust Common Stock              exercise voting rights attributable to all
                                    of the common stock held by the Common Stock
                                    Fund. With respect to matters involving
                                    tender offers for EverTrust, the plan
                                    administrator will vote shares allocated to
                                    participants in the 401(k) Plan, as directed
                                    by participants with interests in the Common
                                    Stock Fund. The trustee will allocate to you
                                    voting instruction rights reflecting your
                                    proportion interest in the Common Stock
                                    Fund. The number of shares of common stock
                                    held in the Common Stock Fund that the
                                    trustee votes in the affirmative and
                                    negative on each matter shall be
                                    proportionate to the number of voting
                                    instruction rights exercised in the
                                    affirmative and negative, respectively. For
                                    matters not involving a tender offer, the
                                    plan administrator will direct the vote of
                                    allocated shares and participants will not
                                    have an opportunity to direct the voting of
                                    shares.


                                       iii

<PAGE>



                             DESCRIPTION OF THE PLAN

I.       Introduction

         Effective January 1, 1986, Everett Mutual Bank adopted the Mutual
Bancshares 401(k) Employee Savings and Profit Sharing Plan & Trust. EverTrust
intends for the 401(k) Plan to comply, in form and in operation, with all
applicable provisions of the Internal Revenue Code and ERISA. As a plan subject
to the Employee Retirement Income Security Act, most commonly referred to as
"ERISA", federal law provides you with various rights and protections as a plan
participant. However, your benefits under the 401(k) plan are not guaranteed and
are not required to be guaranteed by the Pension Benefit Guaranty Corporation.

         EverTrust may amend the 401(k) Plan from time to time in the future to
ensure continued compliance with all applicable laws. EverTrust may also amend
the 401(k) Plan from time to time in the future to add, modify, or eliminate
certain features of the plan, subject to applicable laws. Most recently,
EverTrust amended the 401(k) Plan to include a Common Stock Fund as an
investment choice. The Common Stock Fund will consist of common stock of
EverTrust and cash.

         Applicable federal tax law imposes substantial restrictions on your
ability to withdraw amounts held under the 401(k) Plan prior to your termination
of employment with EverTrust. Federal law may also impose an excise tax on
withdrawals made from the 401(k) Plan prior to the time you reach age 59-1/2,
regardless of whether the withdrawal occurs during your employment with
EverTrust or after termination of your employment with EverTrust and
subsidiaries.

         Reference to Full Text of Plan. The following portions of this
prospectus supplement summarize certain provisions of the 401(k) Plan. EverTrust
qualifies these summaries in their entirety by the full text of the 401(k) Plan,
which shall have priority. You may obtain copies of the 401(k) Plan document by
sending a request to: Plan Administrator, Everett Mutual Bank, 2707 Colby
Avenue, Suite 600, Everett, Washington 98201. You should carefully read the
full text of the 401(k) Plan document to understand your rights and obligations
under the plan.

II.      Eligibility and Participation

         Any employee of EverTrust may participate in the 401(k) Plan as of the
first day of the month following completion of one "year of service" and
attainment of age 21 with the exception of non-resident aliens and union
employees, unless a collective bargaining agreement expressly provides for union
participation. For purposes of the 401(k) Plan, you generally earn one "year of
service" if you complete 1,000 hours of service with EverTrust within the
applicable 12-consecutive-month computation period.

         As of June 30, 1999, approximately 75 out of 81 then eligible employees
had elected to participate in the 401(k) Plan.


                                        1

<PAGE>


III.     Contributions Under the Plan

         401(k) Plan Participant Contributions. The 401(k) Plan permits you to
annually defer receipt of up to 10% of the compensation that EverTrust and/or
its affiliates would otherwise pay to you. For purposes of calculating your
deferrals, the 401(k) Plan considers compensation to include your total pay
reportable on Internal Revenue Service Form W-2 excluding bonuses and overtime
for purposes of income tax withholding. However, by law, the 401(k) Plan may not
consider more than $160,000 of compensation for purposes of determining
deferrals for 1999. You may modify the rate of your future contributions to the
plan, by filing a new deferral agreement with the plan administrator at least 15
days prior to the effective date of the modification. Modifications of your rate
of deferral take effect at the beginning of each trimester, i.e., January 1, May
1 and September 1.

         EverTrust Contributions. EverTrust has discretion whether or not to
make matching contributions for you under the 401(k) Plan. For 1998, EverTrust
made matching contributions to the 401(k) Plan equal to $94,010.

IV.      Limitations on Contributions

         Limitation on Employee Salary Deferral. Although the 401(k) Plan allows
you to defer receipt of up to 15% of your compensation each year, federal law
limits your total deferrals under the 401(k) Plan, and any similar plans to
$10,000 for 1999. The Internal Revenue Service will periodically increase this
annual deferral limitation. Contributions in excess of this limitation or excess
deferrals will be included in an affected participant's gross income for federal
income tax purposes in the year they are made. In addition, any such excess
deferral will again be subject to federal income tax when distributed by the
401(k) Plan to the participant, unless the excess deferral, together with any
income allocable thereto, is distributed to the participant not later than the
first April 15th following the close of the taxable year in which the excess
deferral is made. Any income on the excess deferral that is distributed not
later than such date shall be treated, for federal income tax purposes, as
earned and received by the participant in the taxable year in which the
distribution is made.

         Limitations on Annual Additions and Benefits. Pursuant to the
requirements of the Internal Revenue Code, the 401(k) Plan provides that the
total amount of contributions and forfeitures (annual additions) allocated to
participants during any plan year may not exceed the lesser of 25% of the
participant's compensation for the plan year, for 1999, or $30,000. The 401(k)
Plan will also limit annual additions to the extent necessary to prevent the
limitations set forth in the Internal Revenue Code for all of the qualified
defined benefit plans and defined contribution plans maintained by EverTrust
from being exceeded.

         Limitation on Plan Contributions for Highly Compensated Employees.
Sections 401(k) and 401(m) of the Internal Revenue Code limit the amount of
deferred compensation that may be made to the 401(k) Plan in any plan year on
behalf of highly compensated employees (defined below) in relation to the amount
of deferred compensation made by or on behalf of all other

                                        2

<PAGE>


employees eligible to participate in the 401(k) Plan. Specifically, the
percentage of elective deferrals made on behalf of a participant who is a highly
compensated employee shall be limited so that the average actual deferral
percentage for the group of such highly compensated employees for the plan year
does not exceed the greater of (i) the average actual deferral percentage for
the group of eligible employees who are non-highly compensated employees for the
plan year multiplied by 1.25; or (ii) the average actual deferral percentage for
the group of eligible employees who are non-highly compensated employees for the
plan year, multiplied by two (2); provided that the difference in the average
actual deferral percentage for eligible non-highly compensated employees does
not exceed 2%. Use of this alternative limitation shall be subject to the
provisions of Income Tax Regulations Section 1.401(m)-2 regarding the multiple
use of the alternative deferral test set forth in Sections 401(k) and 401(m) of
the Internal Revenue Code.

         In general, a highly compensated Employee includes any employee who,
(1) was a 5% owner of the employer at any time during the year or preceding
year; or (2) had compensation for the preceding year in excess of $80,000 and,
if the employer so elects, was in the top 20% of employees by compensation for
such year. The dollar amounts in the foregoing sentence are for 1998. Such
amounts are adjusted annually to reflect increases in the cost of living.

         In order to prevent the disqualification of the 401(k) Plan, any amount
contributed by highly compensated employees that exceed the average deferral
limitation in any plan year ("excess contributions"), together with any income
allocable thereto, must be distributed to such highly compensated employees
before the close of the following plan year. However, the employer will be
subject to a 10% excise tax on any excess contributions unless such excess
contributions, together with any income allocable thereto, either are
recharacterized or are distributed before the close of the first 2-1/2 months
following the plan year to which such excess contributions relate.

         Top-Heavy Plan Requirements. If for any plan year the 401(k) Plan is a
top-heavy plan, then (i) Everett Mutual Bank may be required to make certain
minimum contributions to the 401(k) Plan on behalf of non-key employees, and
(ii) certain additional restrictions would apply with respect to the combination
of annual additions to the 401(k) Plan and projected annual benefits under any
defined benefit plan maintained by EverTrust or its subsidiaries.

         In general, the 401(k) Plan will be regarded as a "top-heavy plan" for
any plan year if, as of the last day of the preceding plan year, the aggregate
balance of the accounts of participants who are key employees exceeds 60% of the
aggregate balance of the accounts of all participants. Key employees generally
include any employee who, at any time during the plan year or any of the four
preceding plan years, is (1) an officer of EverTrust or its subsidiaries having
annual compensation in excess of $60,000 who is in an administrative or
policy-making capacity, (2) one of the ten employees having annual compensation
in excess of $30,000 and owning, directly or indirectly, the largest interests
in EverTrust, (3) a 5% owner of EverTrust, i.e., owns directly or indirectly
more than 5% of the stock of EverTrust, or stock possessing more than 5% of the
total combined voting power of all stock of EverTrust, or (4) a 1% owner of
EverTrust Financial Group, Inc. having


                                        3

<PAGE>

annual compensation in excess of $150,000. The dollar amounts in the foregoing
sentence are for 1998.

V.       Investment of Contributions

         All amounts credited to participants' accounts under the 401(k) Plan
are held in trust. A trustee appointed by the board of directors of EverTrust
administers the trust.

         As of June 30, 1999, the 401(k) Plan offers the following investment
choices for your accounts under the plan:

                  Aggressive. This fund is diversified among large U.S. stocks,
         international stocks, and stocks of smaller growth companies. It uses a
         multiple manager, multiple style approach to provide long-term growth.
         Approximately 99% of the fund is invested in stocks, with the remaining
         1% invested in a money market fund.

                  Moderate. This fund is designed to provide growth over time.
         While it is likely to produce good growth over the long term, it can
         produce moderate fluctuations in value in the short term. It uses a
         multiple manager, multiple style approach. Approximately 81% of the
         fund is invested in stocks, 18% in bonds, and 1% in a money market
         fund.

                  Conservative. This fund is intended to provide growth and
         income over time by investing in stocks and bonds. It uses a multiple
         manager, multiple style approach to investing. Approximately 53% of the
         fund is invested in stocks, 46% in bonds, and 1% in a money market
         fund.

                  Money Market. This fund is designed to provide maximum
         stability of principal and generate moderate current income. 100% of
         this fund is invested in a money market fund.

         In addition to these investment choices, the 401(k) Plan, as amended,
will provide a Common Stock Fund as an additional investment alternative. The
Common Stock Fund will invest in the common stock of EverTrust. As with the
other investments choices, you may direct the trustee of the 401(k) Plan to
invest a portion of your 401(k) Plan account balance in the Common Stock Fund.
Such portion may not exceed the lesser of: 100% of your voluntary employee
account or more than 25% of the fair market value of your combined vested
account balance in the EverTrust 401(k) Plan.

         You may elect (in increments of 5%), to have both past and future
contributions and additions to your 401(k) Plan accounts invested in the Common
Stock Fund. Your election becomes effective as of the last day of each calendar
trimester for which you make the election, provided you file written notice with
the plan administrator at least 15 days in advance. The


                                        4

<PAGE>


trustee will invest any amounts credited to your 401(k) Plan accounts for which
you have not given investment directions in the money market account.

         A.       Previous Funds.

         For the 1998, 1997, and 1996 plan years, the investments returned the
following annual percentages on investments:


                                        1998          1997           1996
                                        ----          ----           ----
       a.  Aggressive                   3.39%        17.18%         17.92%
       b.  Moderate                     5.14%        16.38%         15.72%
       c.  Conservative                 6.71%        13.82%         11.81%
       d.  Money Market                 4.97%         5.55%          5.05%


         B.       The Common Stock Fund.

         The Common Stock Fund will consist of investments in the common stock
of EverTrust made on and after the effective date of the conversion. After the
conversion, the trustee of the 401(k) Plan will, to the extent practicable, use
all amounts held by it in the Common Stock Fund, including cash dividends paid
on the common stock held in the fund, to purchase shares of common stock of
EverTrust. EverTrust anticipates that the trustee will make all purchases of
common stock at prevailing market prices. Pending investment in common stock,
the trustee will place cash held in the Common Stock Fund in the money market
account.

         As of the date of this prospectus supplement, none of the shares of
common stock have been issued or are outstanding and there is no established
market for the common stock. Accordingly, there is no record of the historical
performance of the Common Stock Fund. Performance of the Common Stock Fund will
depend on a number of factors, including without limitation the financial
condition and profitability of EverTrust and its subsidiaries and market
conditions for the common stock generally.

         For a discussion of material risks you should consider, see "Risk
Factors" beginning on page 1 in the prospectus.


                                        5

<PAGE>



VI.      Benefits Under the Plan

         Vesting. At all times, you have a fully vested, nonforfeitable interest
in your 401(k) account under the 401(k) Plan, subject to the 401(k) Plan's
vesting schedule.

VII.     Withdrawals and Distributions from the 401(k) Plan

         Withdrawals Prior to Termination of Employment. You may receive
in-service distributions from the 401(k) Plan under limited circumstances in the
form of hardship distributions and loans. You can apply for a loan from the
401(k) Plan by contacting the Human Resources Department of Everett Mutual Bank.
All loans from the 401(k) Plan are repaid by payroll withholding. You cannot
have more than one loan outstanding at a time. You can apply for a minimum loan
of $1,000 and a maximum loan of the lesser of $50,000, or 50% of your total
vested account balance, less the highest outstanding loan balance in the
immediately preceding 12-month period. You may also be eligible for hardship
withdrawals. In order to qualify for a hardship withdrawal, you must have an
immediate and substantial need to meet certain expenses and have no other
reasonably available resources to meet the financial need. If you qualify for a
hardship distribution, the trustee will make the distribution pro rata from the
investment funds in which you have invested your account balances. You may not
receive more than one hardship withdrawal in any calendar year.

         Distribution Upon Retirement or Disability. Unless you have elected an
optional form of benefit, the automatic form of benefit payable to you upon
retirement or disability shall be a life annuity (for married participants, a
qualified joint and survivor annuity). However, you may elect to receive a lump
sum payment or installments from the 401(k) Plan.

         Distribution Upon Death. If you die prior to your benefits being paid
from the 401(k) Plan, your benefits will be paid to your surviving spouse or
beneficiary under one or more of the forms available under the 401(k) Plan.

         Distribution Upon Termination for any Other Reason. If you terminate
employment for any reason other than retirement, disability or death and your
account balances exceeds $5,000, the trustee will make your distribution on your
normal retirement date, unless you request otherwise. If your account balances
do not exceed $5,000, the trustee will generally distribute your benefits to you
as soon as administratively practicable in a lump sum following termination of
employment.

         Nonalienation of Benefits. Except with respect to federal income tax
withholding and as provided with respect to a qualified domestic relations
order, benefits payable under the 401(k) Plan shall not be subject in any manner
to anticipation, alienation, sale, transfer, assignment, pledge, encumbrance,
charge, garnishment, execution, or levy of any kind, either voluntary or
involuntary, and any attempt to anticipate, alienate, sell, transfer, assign,
pledge, encumber, charge or otherwise dispose of any rights to benefits payable
under the 401(k) Plan shall be void.


                                        6

<PAGE>



Administration of the 401(k) Plan

         The trustee with respect to the Plan is the named fiduciary of the
401(k) Plan for purposes of ERISA.

         Trustees. The Savings Plan Administration Committee of EverTrust
appoints the trustee to serve at its pleasure. The Savings Plan Administration
Committee has appointed U.S. Bancorp or its successor in interest as trustee of
the Common Stock Fund.

         The trustee receives, holds and invests the contributions to the 401(k)
Plan in trust and distributes them to participants and beneficiaries in
accordance with the terms of the plan and the directions of the plan
administrator. The trustee is responsible for investment of the assets of the
trust.

Reports to Plan Participants

         The plan administrator will furnish you a statement at least quarterly
showing (i) the balance in your account as of the end of that period, (ii) the
amount of contributions allocated to your account for that period, and (iii) the
adjustments to your account to reflect earnings, losses, or forfeitures (if
any).

Plan Administrator

         Currently, the plan administrator of the 401(k) Plan is Everett Mutual
Bank Plan Administration Savings Committee, 2707 Colby Avenue, Everett,
Washington 98201, (425) 258-3645. The plan administrator is responsible for the
administration of the 401(k) Plan, interpretation of the provisions of the plan,
prescribing procedures for filing applications for benefits, preparation and
distribution of information explaining the plan, maintenance of plan records,
books of account and all other data necessary for the proper administration of
the plan, and preparation and filing of all returns and reports relating to the
401(k) Plan which are required to be filed with the U.S. Department of Labor and
the Internal Revenue Service, and for all disclosures required to be made to
participants, beneficiaries and others under ERISA.

Amendment and Termination

         EverTrust intends to continue the 401(k) Plan indefinitely.
Nevertheless, EverTrust may terminate the 401(k) Plan at any time. If EverTrust
terminates the 401(k) Plan in whole or in part, then regardless of other
provisions in the plan, all participants affected by such termination shall
become fully vested in their accounts. EverTrust reserves the right to make,
from time to time, any amendment or amendments to the 401(k) Plan which do not
cause any part of the trust to be used for, or diverted to, any purpose other
than the exclusive benefit of participants or their beneficiaries; provided,
however, that EverTrust may amend the plan as it determines necessary or
desirable, with or without retroactive effect, to comply with ERISA or the
Internal Revenue Code.


                                        7

<PAGE>

Merger, Consolidation or Transfer

         In the event of the merger or consolidation of the 401(k) Plan with
another plan, or the transfer of the trust assets to another plan, the plan
requires that you would (if either the plan or the other plan then terminated)
receive a benefit immediately after the merger, consolidation or transfer which
is equal to or greater than the benefit you would have been entitled to receive
immediately before the merger, consolidation or transfer (if the plan had then
terminated).

Federal Income Tax Consequences

         As a "qualified retirement plan," the Internal Revenue Code affords the
401(k) Plan special tax treatment, including: (1) the sponsoring employer is
allowed an immediate tax deduction for the amount contributed to the plan each
year; (2) participants pay no current income tax on amounts contributed by the
employer on their behalf; and (3) earnings of the plan are tax-deferred thereby
permitting the tax-free accumulation of income and gains on investments.
EverTrust will administer the 401(k) Plan to comply in operation with the
requirements of the Internal Revenue Code as of the applicable effective date of
any change in the law.

         Lump Sum Distribution. A distribution from the 401(k) Plan to a
participant or the beneficiary of a participant will qualify as a lump sum
distribution if it is made: (i) within one taxable year; (ii) on account of the
participant's death, disability or separation from service, or after the
participant attains age 59-1/2; and (iii) consists of the balance to the credit
of the participant under this plan and all other profit sharing plans, if any,
maintained by EverTrust. The portion of any lump sum distribution required to be
included in your taxable income for federal income tax purposes (the "total
taxable amount") consists of the entire amount of such lump sum distribution
less the amount of after-tax contributions, if any, you have made to any other
profit sharing plans maintained by EverTrust which is included in the
distribution.

         Averaging Rules. The portion of the total taxable amount of a lump sum
distribution attributable to participation after 1973 in the 401(k) Plan or in
any other profit-sharing plan maintained by EverTrust (the "ordinary income
portion") will be taxable generally as ordinary income for federal income tax
purposes. However, if you have completed at least five years of participation in
the 401(k) Plan before the taxable year in which the distribution is made, or
receive a lump sum distribution on account of your death (regardless of the
period of your participation in this plan or any other profit-sharing plan
maintained by EverTrust), you may elect to have the ordinary income portion of
such lump sum distribution taxed according to a special averaging rule
("five-year averaging"). The election of the special averaging rules may apply
only to one lump sum distribution you or your beneficiary receive, provided such
amount is received on or after you attain age 59-1/2 and the recipient elects to
have any other lump sum distribution from a qualified plan received in the same
taxable year taxed under the special averaging rule (however, for taxable years
commencing after December 31, 1999, the five-year averaging rule for lump sum
distributions is repealed). Under a special grandfather rule, individuals who
turned 50 by 1986 may elect to have their lump sum distribution taxed under


                                        8

<PAGE>


either the five-year averaging rule or under the prior law using the ten-year
averaging rule. These individuals also may elect to have that portion of the
lump sum distribution attributable to the participant's pre-1974 participation
in the plan taxed at a flat 20% rate as gain from the sale of a capital asset.

         The Common Stock Included in Lump Sum Distribution. If a lump sum
distribution includes the common stock, the distribution generally will be taxed
in the manner described above, except that the total taxable amount will be
reduced by the amount of any net unrealized appreciation with respect to the
common stock that is the excess of the value of the common stock at the time of
the distribution over its cost or other basis of the securities to the trust.
The tax basis of the common stock for purposes of computing gain or loss on its
subsequent sale equals the value of the common stock at the time of distribution
less the amount of net unrealized appreciation. Any gain on a subsequent sale or
other taxable disposition of the common stock, to the extent of the amount of
net unrealized appreciation at the time of distribution, will constitute
long-term capital gain regardless of the holding period of the common stock. Any
gain on a subsequent sale or other taxable disposition of the common stock in
excess of the amount of net unrealized appreciation at the time of distribution
will be considered long-term capital gain regardless of the holding period of
the common stock. Any gain on a subsequent sale or other taxable disposition of
the common stock in excess of the amount of net unrealized appreciation at the
time of distribution will be considered either short-term or long-term capital
gain depending upon the length of the holding period of the common stock. The
recipient of a distribution may elect to include the amount of any net
unrealized appreciation in the total taxable amount of the distribution to the
extent allowed by the regulations to be issued by the Internal Revenue Service.

         Distributions: Rollovers and Direct Transfers to Another Qualified Plan
or to an Individual Retirement Plan. You may roll over virtually all
distributions from the 401(k) Plan to another qualified plan or to a standard
individual retirement account without regard to whether the distribution is a
lump sum distribution or a partial distribution. You have the right to elect to
have the trustee transfer all or any portion of an "eligible rollover
distribution" directly to another qualified retirement plan (subject to the
provisions of the recipient qualified plan) or to an Individual Retirement
Account. If you do not elect to have an "eligible rollover distribution"
transferred directly to another qualified plan or to an Individual Retirement
Account, the distribution will be subject to a mandatory federal withholding tax
equal to 20% of the taxable distribution. An "eligible rollover distribution"
means any amount distributed from the plan except: (1) a distribution that is
(a) one of a series of substantially equal periodic payments (not less
frequently than annually) made for your life (or life expectancy) or the joint
lives of you and your designated beneficiary, or (b) for a specified period of
ten years or more; (2) any amount required to be distributed under the minimum
distribution rules; and (3) any other distributions excepted under applicable
federal law. The tax law change described above did not modify the special tax
treatment of lump sum distributions that you do not roll over or transfer. In
other words, the change does not affect forward averaging, capital gains tax
treatment and the nonrecognition of net unrealized appreciation, discussed
earlier.


                                        9

<PAGE>


ERISA and Other Qualification

         As noted above, the 401(k) Plan is subject to certain provisions of
ERISA, the primary federal law governing retirement plans and is intended to be
a qualified retirement plan under the Internal Revenue Code.

         We have provided you with a brief description of all material federal
income tax aspects of the 401(k) Plan which are of general application under the
Internal Revenue Code. It is not intended to be a complete or definitive
description of the federal income tax consequences of participating in or
receiving distributions from the 401(k) Plan. Accordingly, you are urged to
consult a tax advisor concerning the federal, state and local tax consequences
that may be particular to you of participating in and receiving distributions
from the 401(k) Plan.

Restrictions on Resale

         Any person receiving a distribution of shares of common stock under the
401(k) Plan who is an "affiliate" of EverTrust Financial Group, Inc. under Rules
144 and 405 under the Securities Act of 1933, as amended (e.g., directors,
officers and substantial shareholders of Everett Mutual Bank) may reoffer or
resell such shares only pursuant to a registration statement filed under the
Securities Act of 1933 assuming the availability of a registration statement,
pursuant to Rule 144 or some other exemption of the registration requirements of
the Securities Act of 1933. Any person who may be an "affiliate" of EverTrust
may wish to consult with counsel before transferring any common stock they own.
In addition, participants are advised to consult with counsel as to the
applicability of Section 16 of the Securities Act of 1934, as amended, which may
restrict the sale of common stock acquired under the 401(k) Plan, or other sales
of common stock.

         Persons who are not deemed to be "affiliates" of EverTrust at the time
of resale will be free to resell any shares of common stock distributed to them
under the 401(k) Plan, either publicly or privately, without regard to the
registration and prospectus delivery requirements of the Securities Act of 1933
or compliance with the restrictions and conditions contained in the exemptive
rules under federal law. An "affiliate" of EverTrust is someone who directly or
indirectly, through one or more intermediaries, controls, is controlled by, or
is under common control, with EverTrust. Normally, a director, principal officer
or major shareholder of a corporation may be deemed to be an "affiliate" of that
corporation. A person who may be deemed an "affiliate" of EverTrust at the time
of a proposed resale will be permitted to make public resales of the common
stock only pursuant to a "reoffer" prospectus or in accordance with the
restrictions and conditions contained in Rule 144 under the Securities Act of
1933 or some other exemption from registration, and will not be permitted to use
this prospectus in connection with any such resale. In general, the amount of
the common stock which any such affiliate may publicly resell pursuant to Rule
144 in any three-month period may not exceed the greater of 1% of the common
stock then outstanding or the average weekly trading volume reported on the
National Association of Securities Dealers Automated Quotation System during the
four calendar weeks prior to the sale. Such sales may be made only through
brokers without solicitation and


                                       10

<PAGE>

only at a time when EverTrust is current in filing the reports required of it
under the Securities Act of 1934.

Securities and Exchange Commission Reporting and Short-Swing Profit Liability

         Section 16 of the Securities Act of 1934 imposes reporting and
liability requirements on officers, directors and persons beneficially owning
more than 10% of public companies such as EverTrust. Section 16(a) of the
Securities Act of 1934 requires the filing of reports of beneficial ownership.
Within ten days of becoming a person subject to the reporting requirements of
Section 16(a), a Form 3 reporting initial beneficial ownership must be filed
with the Securities and Exchange Commission. Certain changes in beneficial
ownership, such as purchases, sales, gifts and participation in savings and
retirement plans must be reported periodically, either on a Form 4 within ten
days after the end of the month in which a change occurs, or annually on a Form
5 within 45 days after the close of EverTrust's fiscal year. Participation in
the Common Stock Fund of the 401(k) Plan by officers, directors and persons
beneficially owning more than 10% of common stock of EverTrust must be reported
to the Securities and Exchange Commission annually on a Form 5 by such
individuals.

         In addition to the reporting requirements described above, Section
16(b) of the Securities Act of 1934 provides for the recovery by EverTrust of
profits realized by any officer, director or any person beneficially owning more
than 10% of the common stock ("Section 16(b) persons") resulting from the
purchase and sale or sale and purchase of the common stock within any six-month
period.

         The Securities and Exchange Commission has adopted rules that exempt
many transactions involving the 401(k) Plan from the "short-swing" profit
recovery provisions of Section 16(b). The exemptions generally involve
restrictions upon the timing of elections to buy or sell employer securities for
the accounts of Section 16(b) persons.

         Except for distributions of the common stock due to death, disability,
retirement, termination of employment or under a qualified domestic relations
order, Section 16(b) persons may, under limited circumstances involving the
purchase of common stock within six months of the distribution, be required to
hold shares of the common stock distributed from the 401(k) Plan for six months
following such distribution.

Financial Information Regarding Plan Assets

         The financial statements and schedules of the 401(k) Plan as of
December 31, 1998 and 1997 and for the years then ended have been included
herein.

                                       11

<PAGE>

                         EVERTRUST FINANCIAL GROUP, INC.
                             401(K) PLAN FINANCIALS
                      (AS REPORTED ON THE PLAN'S FORM 5500)

<TABLE>
<CAPTION>
                                                                        Year Ended December 31,
                                                                        -----------------------
                                                                      1998                    1997
                                                                      ----                    ----
<S>                                                           <C>                  <C>
ASSETS:
 Cash................................................
 Receivables.........................................            $    8,760              $       --
 Investments:
   U.S. Government securities........................                    --                      --
   Corporate debt and equity instruments.............                    --                      --
   Real estate and mortgages (other than to participants)                --                      --
   Loans to participants:
       Mortgages.....................................                    --                      --
       Other.........................................                    --                      --
   Other.............................................             2,766,946               2,535,830
                                                                 ----------              ----------
       Total investments.............................            $2,775,706              $2,535,830
                                                                 ==========              ==========
 Buildings and other property used in plan operations            $       --              $       --
 Other assets........................................                    --                      --
   Total assets......................................                    --                      --
LIABILITIES:
 Payables............................................                    --                   1,466
 Acquisition indebtedness............................                    --                      --
 Other liabilities...................................                    --                      --
 Total liabilities...................................                    --                   1,466
                                                                 ----------              ----------
 Net assets..........................................            $2,775,706              $2,534,364
                                                                 ==========              ==========
INCOME:
 Contributions received or receivable in cash from:
   Employer(s).......................................            $   84,560              $   68,672
   Employees.........................................               214,547                 140,743
   Other.............................................                    --                      --
                                                                 ----------              ----------
       Total.........................................               299,107                 209,415
 Noncash contributions...............................                    --                      --
 Earnings from investments...........................                    --                      --
 Net realized gain (loss) on sale or exchange of assets                  --                      --
 Other income........................................               123,897                 356,238
                                                                 ----------              ----------
   Total income......................................            $  423,004              $  565,653
                                                                 ==========              ==========
EXPENSES:
 Distribution of benefits and payments to provide benefits:
   Directly to participants or their beneficiaries...            $  164,803              $  305,856
   Other.............................................                    --                      --
   Total distribution of benefits and payments to
          provide benefits...........................                    --                      --
                                                                 ----------              ----------
 Administrative expense..............................                16,859                  15,513
 Other expenses......................................                    --                      --
   Total expenses....................................               181,662                 321,369
                                                                 ----------              ----------
       Net income (loss).............................            $  241,342              $  244,284
                                                                 ==========              ==========
</TABLE>

                                       12

<PAGE>

                            INVESTMENT ELECTION FORM

                        PARTICIPANT ELECTION TO INVEST IN
                  EVERTRUST FINANCIAL GROUP, INC. COMMON STOCK
                             ("EMPLOYER STOCK FUND")

                               EVERETT MUTUAL BANK
            401(k) Employee Savings and Profit Sharing Plan and Trust
                                  as adopted by
                         EverTrust Financial Group, Inc.

If you would like to participate in the offering using amounts currently in your
account in Everett Mutual Bank's 401(k) plan as of April 30, 1999, please
complete this form and return it to Nancy Elliott in the Human Resources
Department by no later than 3:00 p.m., Pacific Time, September 8, 1999.

Participant's Name (Please Print):
Address:________________________________________________________________________
           Street           City              State            Zip Code
Social Security Number: ___________________ Certificate Number: ________________

1.       Background Information

         EverTrust will be issuing shares of common stock, par value $0.01 per
share (the "Common Stock"), to certain depositors and the public (the
"Offering") in connection with its conversion.

         Participants in the Everett Mutual Bank 401(k) Plan (the "Plan") are
being given an opportunity to direct the trustee of the Plan (the "Trustee") to
purchase Common Stock in the Offering with amounts currently in their Plan
account. (Employees who would like to directly purchase shares of Common Stock
in the offering with funds other than amounts currently in their Plan account
may do so by completing the order form that accompanies the prospectus.) In
connection therewith, a new investment fund under the Plan -- the "Common Stock
Fund" -- comprised of EverTrust Common Stock is being established. Participants
are also being given the opportunity, after the Offering, to direct future pay
deferrals under the Plan to the Common Stock Fund. Because it is actually the
Plan that purchases the Common Stock, participants would acquire a
"participation interest" (expressed as units of the Common Stock Fund) in the
shares and would not own the shares directly.

         Prior to making a decision to direct the Trustee to purchase Common
Stock, we strongly urge you to carefully review the prospectus and the
prospectus supplement that accompany this investment election form. Your
decision to direct the transfer of amounts credited to your account balances to
the Common Stock Fund in order to purchase shares of Common Stock in connection
with the Offering is irrevocable. Notwithstanding this irrevocability,
participants may transfer out some or all of their units in the Common Stock
Fund, if any, and into one or more of the Plan's other investment funds at such
times as are provided for under the Plan's rules for such transfers.

         Investing in any stock entails some risks and we encourage you to
discuss your investment decision with your investment advisor before completing
this form. Neither the Trustee, the plan administrator, nor any employee of the
employer sponsor is authorized to make any representations about this
investment. You should not rely on any information other than information
contained in the prospectus and the prospectus supplement in making your
investment decision.

         Any shares purchased by the Plan based on your election will be subject
to the conditions and restrictions otherwise applicable to Common Stock
purchased directly by you in the Offering. These restrictions are described in
the prospectus and the prospectus supplement.


                                       13

<PAGE>



2.       Investment Elections

         If you would like to participate in the Offering with amounts currently
in your Plan, please complete the box below, indicating what percentage of each
of your current funds you would like to transfer into the Common Stock Fund. In
calculating the number of shares of common stock that the Trustee will purchase
in the Offering based on your election, the Trustee will use your Plan account
balances as of April 30, 1999. Thus, for example, if your voluntary employee
account balance as of April 30, 1999 totals $5,000 and you elect in the box
below to transfer 20% from your aggressive fund account balance to the Common
Stock Fund, the Trustee of the Plan will use $1,000 (20% of $ 5,000) from your
aggressive fund account to purchase 100 shares of Common Stock at a purchase
price of $10.00 per share.

         In the event that the Trustee is unable to use the total amount that
you elect in the box below to have transferred into the Common Stock Fund to
purchase Common Stock due to an oversubscription in the Offering, the amount
that is not invested in the Common Stock Fund will be reallocated on a pro-rata
basis among your other Plan fund investments. If you elect in the box below to
have 100% of your current Plan funds transferred into the Common Stock Fund and
the Offering is oversubscribed, the amount that is not invested in the Common
Stock Fund will be invested in the money market account.

         Indicate the exact percentage to be transferred from one or more of the
following funds into the Common Stock Fund:

Percentage                                             From Fund
- ----------                                             ---------
__________% which equals $___________.00               Aggressive
__________% which equals $___________.00               Moderate
__________% which equals $___________.00               Conservative
__________% which equals $___________.00               Money Market

Note: If you do not complete this box, you will not participate in the offering
by using your Plan funds.


3. Purchaser Information. The ability of participants in the Plan to purchase
common stock in the conversion and to direct their current account balances into
the Common Stock Fund is based upon the participant's status as an eligible
account holder or supplemental eligible account holder. Please indicate your
status.

         a.                [_] Eligible Account Holder - Check here if you were
                           a depositor with $50.00 or more on deposit with
                           Everett Mutual Bank as of December 31, 1997.

         b.                [_] Supplemental Eligible Account Holder - Check here
                           if you were a depositor with $50.00 or more on
                           deposit with Everett Mutual Bank as of June 30, 1999,
                           but are not an eligible account holder.

         c.                [_] Depositor with $50.00 or more on deposit at
                           Commercial Bank of Everett as of December 31, 1997.



                                       14

<PAGE>


4.       Participant Signature and Acknowledgment - Required

         By signing this investment election form, I authorize and direct the
plan administrator and Trustee to carry out my instructions. I acknowledge that
I have been provided with and have received a copy of the prospectus and
prospectus supplement relating to the issuance of Common Stock that accompany
this investment election form. I am aware of the risks involved in investing in
Common Stock and understand that the Trustee, plan administrator nor any
employee of the employer sponsor are not responsible for my choice of
investment. I understand that my failure to sign this acknowledgment will make
this investment election form null and void.


Participant's Signature: ____________________________ Date Signed: _____________


                                      * * *

                This form must be completed and returned to Nancy
              Elliott in the Human Resources Department at Everett
                          Mutual Bank by no later than
                   3:00 p.m., Pacific Time, September 8, 1999.




                                       15

<PAGE>

PROSPECTUS                          [LOGO]

                         EVERTRUST FINANCIAL GROUP, INC.
                     UP TO 8,596,250 SHARES OF COMMON STOCK

EverTrust is a stock company that replaces Mutual Bancshares in the conversion
from mutual to stock form and is issuing shares of its common stock in
connection with the conversion. EverTrust has never issued any capital stock.
The conversion must be approved by a majority of the votes eligible to be cast
by the depositors and borrowers of Everett Mutual Bank.

EverTrust will be the holding company for Everett Mutual Bank, Commercial Bank
of Everett, I-Pro, Inc. and Mutual Bancshares Capital, Inc.

                                   ----------

                                OFFERING SUMMARY

                             Price Per Share: $10.00
              Proposed Nasdaq National Market trading symbol: EVRT

<TABLE>
<CAPTION>
                                                                                                    Maximum
                                                                                                Without Further
                                                                 Minimum        Midpoint      Regulatory Approval
                                                                 -------        --------      -------------------
<S>                                                              <C>             <C>               <C>
Number of shares:                                                5,525,000       6,500,000         7,475,000
Gross offering proceeds:                                       $55,250,000     $65,000,000       $74,750,000
Estimated underwriting  commissions, other offering
   expenses and contribution to The EverTrust Foundation:       $2,605,000      $2,800,000        $2,800,000
Estimated net proceeds:                                        $52,645,000     $62,200,000       $71,950,000
Estimated net proceeds per share:                                    $9.53           $9.57             $9.63
</TABLE>

       The securities being offered are subject to certain risks, including loss
of investment.

       For a discussion of material risks that you should consider, see "Risk
Factors" beginning on page 1.

With the approval of the regulatory agencies, EverTrust may increase the maximum
number of shares of common stock by up to 15% to 8,596,250 shares.

Charles Webb & Company, a Division of Keefe, Bruyette & Woods, Inc., will use
its best efforts to assist EverTrust in selling at least the minimum number of
shares but does not guarantee that this number will be sold. Charles Webb is not
obligated to purchase any shares of common stock in the offering. Keefe,
Bruyette & Woods, Inc. intends to make a market in the common stock.


The subscription offering will end at 12:00 Noon, Pacific Time, on September 15,
1999. If the conversion is not completed by November 15, 1999, and the
regulators give Mutual Bancshares more time to complete the conversion,
EverTrust will give all subscribers the opportunity to increase, decrease or
cancel their orders. No extension may go beyond September 28, 2001. EverTrust
will hold all funds received from subscribers in an interest-bearing savings
account at Everett Mutual Bank until the conversion is completed or terminated.
EverTrust will return all funds promptly with interest if the conversion is
terminated.

These securities are not deposits or accounts and are not insured or guaranteed
by the Federal Deposit Insurance Corporation or any other government agency.

Neither the Securities and Exchange Commission, the Washington Department of
Financial Institutions, the Federal Deposit Insurance Corporation, nor any state
securities regulator has approved or disapproved these securities or determined
if this prospectus is accurate or complete. Any representation to the contrary
is a criminal offense.

For additional information about the conversion and the stock offering, please
refer to the more detailed information in this prospectus. For assistance,
please contact the stock information center toll free at (877) 808-0300.

                        CHARLES WEBB & COMPANY a Division
                        of Keefe, Bruyette & Woods, Inc.

                                 August 12, 1999

<PAGE>






                  [Map depicting office locations of EverTrust]











<PAGE>


                                     SUMMARY

       Because this is a summary, it does not contain all the information that
may be important to you. For assistance, please contact the stock information
center toll free at (877) 808-0300.


                                     The Companies

EverTrust Financial Group, Inc.      EverTrust is a stock company that replaces
2707 Colby Avenue, Suite 600         Mutual Bancshares as the holding company
Everett, Washington, 98201           for Everett Mutual Bank; Commercial Bank
(425) 258-3645                       of Everett; I-Pro, Inc.; and Mutual
                                     Bancshares Capital Inc. After the
                                     conversion, EverTrust intends to acquire
                                     or organize other operating subsidiaries,
                                     although it currently has no specific
                                     plans or agreements to do so. At March 31,
                                     1999, Mutual Bancshares had assets of
                                     $452.1 million, deposits of $375.9 million
                                     and total equity of $52.3 million.

Everett Mutual Bank                  Everett Mutual Bank's business strategy is
2707 Colby Avenue, Suite 600         to continue operating as a community-
Everett, Washington, 98201           oriented bank dedicated to financing
(425) 258-3645                       residential related properties and
                                     providing quality customer service.
                                     Everett Mutual Bank operates out of 11
                                     full service offices located throughout
                                     Snohomish County, Washington. Everett
                                     Mutual Bank considers the communities in
                                     Snohomish County, Washington as its
                                     primary market area for making loans and
                                     attracting deposits. Everett Mutual Bank
                                     also makes loans in King and Pierce
                                     Counties and, to a much lesser extent,
                                     other counties in Western Washington.


                                      Everett Mutual Bank's principal business
                                      is attracting deposits from the general
                                      public and using those funds to originate
                                      residential mortgage loans as well as
                                      multi-family, commercial real estate and
                                      construction loans. At March 31, 1999,
                                      Everett Mutual Bank had $426.5 million in
                                      assets and $41.5 million in equity. For
                                      the year ended March 31, 1999, Everett
                                      Mutual Bank had net income of $4.5
                                      million.


                                      For a discussion of Everett Mutual Bank's
                                      business strategy and recent results of
                                      operations, see "Management's Discussion
                                      and Analysis of Financial Condition and
                                      Results of Operations." For a discussion
                                      of Everett Mutual Bank's business
                                      activities, see "Business of Mutual
                                      Bancshares."


Commercial Bank of Everett            Commercial Bank of Everett was recently
2707 Colby Avenue, Suite 715          formed in order to offer business loans
Everett, Washington, 98201            and deposit services to individuals and
(425) 258-0388                        local businesses through its office
                                      located in Everett, Washington. At March
                                      31, 1999, Commercial Bank of Everett
                                      had $19.8 million in assets and $2.8
                                      million in equity. For the year ended
                                      March 31, 1999, Commercial Bank of Everett
                                      had a loss of $204,000.


                                       (i)

<PAGE>



I-Pro, Inc.                           I-Pro, Inc. provides backroom banking
6838 South 220th Street               services for Everett Mutual Bank and
Kent, Washington 98032                Commercial Bank of Everett. At March 31,
(253) 872-7976                        1999, I-Pro, Inc. had $628,000 in assets
                                      and $47,000 in equity. For the year ended
                                      March 31, 1999, I-Pro, Inc. had a loss of
                                      $340,000.

Mutual Bancshares Capital, Inc.       Mutual Bancshares Capital, Inc. is a
22020 17th Avenue, S.E., Suite 200    start-up venture capital company organized
Bothell, Washington 98201             to provide equity to regionally-based
(425) 424-0058                        high- technology companies and companies
                                      that make medical instruments at the
                                      beginning or early stages of development.
                                      At March 31, 1999, Mutual Bancshares
                                      Capital, Inc. had $3.2 million in assets
                                      and $3.2 million in equity. For the year
                                      ended March 31, 1999, Mutual Bancshares
                                      Capital, Inc. had a loss of $64,000.


                               Corporate Structure

       The following table sets forth the organization of EverTrust before and
after the conversion.

Before Conversion
- -----------------

<TABLE>
<CAPTION>
                                                       Mutual Bancshares
                                                       (Holding Company)
                                                       -----------------

<S>     <C>                             <C>                           <C>                        <C>
       Everett Mutual Bank             Commercial Bank of Everett          I-Pro, Inc.              Mutual Bancshares
 (Real estate & consumer lending,           (Business banking          (Check processing &            Capital, Inc.
     retail banking services)                   services)             statement rendering)      (Venture capital company)
 ------------------------------        ---------------------------    --------------------       ------------------------
       Sound Financial Inc.
  (Annuity & mutual fund sales)


After Conversion
- ----------------


                                                          Shareholders
                                                          ------------

                                               EverTrust Financial Group, Inc.
                                                       (Holding Company)
                                               -------------------------------

      Everett Mutual Bank            Commercial Bank of Everett         I-Pro, Inc.             Mutual Bancshares
(Real estate & consumer lending,          (Business banking         (Check processing &           Capital, Inc.
    retail banking services)                  services)            statement rendering)     (Venture capital company)
- --------------------------------     --------------------------    --------------------     -------------------------
      Sound Financial Inc.
  (Annuity & mutual fund sales)
  -----------------------------
</TABLE>


                                      (ii)

<PAGE>


                                      The Conversion

What is the Conversion (page 102)     EverTrust is a stock company that replaces
                                      Mutual Bancshares in the conversion from
                                      mutual to stock form. In connection with
                                      the conversion, EverTrust is offering
                                      stock to the depositors and borrowers of
                                      Everett Mutual Bank and depositors of
                                      Commercial Bank of Everett. Voting rights
                                      in EverTrust will belong to its
                                      stockholders.

                                      The regulators have approved the
                                      conversion, with the condition that Mutual
                                      Bancshares' members approve the
                                      conversion. Mutual Bancshares has called a
                                      special meeting of its members for
                                      September 28, 1999 to vote on the
                                      conversion.

Mutual Bancshares' Reasons for        The conversion will be important to
Conversion (page 104)                 EverTrust's future growth and performance
                                      because it will:

                                       o            provide EverTrust
                                                    flexibility to continue to
                                                    diversify its operations,

                                       o            provide a larger capital
                                                    base which will permit
                                                    Everett Mutual Bank and
                                                    Commercial Bank of Everett
                                                    to increase the number and
                                                    amount of loans they can
                                                    make to the people and
                                                    businesses in their market
                                                    area,

                                       o            provide Everett Mutual Bank
                                                    and Commercial Bank of
                                                    Everett the ability to
                                                    expand their financial
                                                    services through the
                                                    addition of new branch
                                                    offices,

                                       o            enhance their ability to
                                                    attract and retain qualified
                                                    management through
                                                    stock-based compensation
                                                    plans,

                                       o            provide Everett Mutual
                                                    Bank's and Commercial Bank
                                                    of Everett's customers and
                                                    communities the ability to
                                                    own stock in their local,
                                                    community-oriented financial
                                                    institution, and

                                       o            enhance their ability to
                                                    expand their financial
                                                    services, especially
                                                    non-banking services, for
                                                    all of their customers.

                                       Presently, EverTrust does not have any
                                       specific plans or arrangements for
                                       diversification or expansion.

Benefits of the Conversion to         EverTrust intends to adopt the following
Management of EverTrust and its       benefit plans and executive officer
Related Entities (pages 81-88)        employment agreements:



                                      (iii)

<PAGE>

                                       o            Employee Stock Ownership
                                                    Plan. This plan intends to
                                                    purchase 2% of the shares
                                                    issued in the conversion,
                                                    including shares issued to
                                                    The EverTrust Foundation.
                                                    This would range from
                                                    117,130 shares, assuming
                                                    5,856,500 shares are issued
                                                    in the conversion, to
                                                    157,300 shares, assuming
                                                    7,865,000 shares are issued
                                                    in the conversion. EverTrust
                                                    will allocate these shares
                                                    to employees over a period
                                                    of years in proportion to
                                                    their compensation.

                                       o            Stock Option Plan. Under
                                                    this plan, EverTrust may
                                                    award stock options to key
                                                    employees and directors. The
                                                    number of options available
                                                    under this plan will be
                                                    equal to 10% of the number
                                                    of shares sold in the
                                                    conversion, including shares
                                                    issued to The EverTrust
                                                    Foundation. This would range
                                                    from 585,650 shares,
                                                    assuming 5,856,500 shares
                                                    are issued in the
                                                    conversion, to 786,500
                                                    shares, assuming 7,865,000
                                                    shares are issued in the
                                                    conversion. This plan will
                                                    require shareholder
                                                    approval.

                                       o            Management Recognition and
                                                    Development Plan. Under this
                                                    plan, EverTrust may award
                                                    shares of restricted stock
                                                    to key employees and
                                                    directors at no cost to the
                                                    recipient. The number of
                                                    shares available under this
                                                    plan will equal 4% of the
                                                    number of shares sold in the
                                                    conversion, including shares
                                                    issued to The EverTrust
                                                    Foundation. This would range
                                                    from 234,260 shares,
                                                    assuming 5,856,500 shares
                                                    are issued in the
                                                    conversion, to 314,600
                                                    shares, assuming 7,865,000
                                                    shares are issued in the
                                                    conversion. This plan will
                                                    require shareholder
                                                    approval.


                                       o            Employment Agreements will
                                                    be entered into with three
                                                    executive officers The
                                                    employment agreements will
                                                    provide for severance
                                                    benefits if the executive
                                                    officer is terminated
                                                    following a change in
                                                    control of EverTrust or
                                                    Everett Mutual Bank. If a
                                                    change in control had
                                                    occurred at March 31, 1999,
                                                    the aggregate value of the
                                                    severance benefits available
                                                    to the executive officers
                                                    under the agreements would
                                                    have been approximately $1.1
                                                    million.

                                       o            Employee Severance
                                                    Compensation Plan. This plan
                                                    will provide severance
                                                    benefits to eligible
                                                    employees if there is a
                                                    change in control of
                                                    EverTrust or Everett Mutual
                                                    Bank. In the event the
                                                    provisions of the severance
                                                    plan are triggered, the
                                                    total amount of payments due
                                                    would be approximately
                                                    $914,130.


                                      (iv)

<PAGE>



                                      The following table summarizes the total
                                      number and dollar value of the shares of
                                      common stock, assuming 6,500,000 shares
                                      are sold in the conversion and 390,000
                                      shares are issued to The EverTrust
                                      Foundation, which the employee stock
                                      ownership plan would acquire, and the
                                      total number of shares and dollar amount
                                      available for award under the stock option
                                      plan and the management recognition and
                                      development plan. The table assumes the
                                      value of the shares is $10.00 per share.
                                      The table does not include a value for the
                                      options because their value would be equal
                                      to the fair market value of the common
                                      stock on the day that the options are
                                      granted. As a result, financial gains can
                                      be realized on an option only if the
                                      market price of common stock increases.

<TABLE>
<CAPTION>
                                                                                             Percentage
                                                                Number       Estimated       of Shares
                                                                  of          Value of      Issued in the
                                                                Shares         Shares        Conversion
                                                                ------         ------        ----------
                                      <S>                     <C>            <C>            <C>
                                       Employee stock
                                         ownership plan......   137,800      $1,378,000          2.0%
                                       Management
                                       recognition and
                                        development..........   275,600       2,756,000          4.0
                                        plan awards
                                       Stock options.........   689,000              --         10.0
                                                              ---------      ----------         -----
                                       Total................. 1,102,400      $4,134,000         16.0%
                                                              =========      ==========         =====
</TABLE>


                                      For a discussion of material risks
                                      associated with these plans and
                                      agreements, see "Risk Factors --
                                      Implementation of Stock-Based Benefit
                                      Plans Will Increase Future Compensation
                                      Expense and Will Lower EverTrust's Net
                                      Income" and "-- Employment Agreements and
                                      Severance Plan Could Make Takeover
                                      Attempts More Difficult to Achieve Because
                                      They Will Increase the Costs of Acquiring
                                      EverTrust."


                                      The Offering

Subscription Offering (page 106)      EverTrust has granted subscription rights
                                      in the following order of priority to:


                                       1.           Persons with $50 or more on
                                                    deposit at Everett Mutual
                                                    Bank as of December 31,
                                                    1997.

                                       2.           The EverTrust employee stock
                                                    ownership plan.

                                       3.           Persons with $50 or more on
                                                    deposit at Everett Mutual
                                                    Bank as of June 30, 1999.

                                       (v)

<PAGE>

                                       4.           Everett Mutual Bank's
                                                    depositors and borrowers as
                                                    of July 31, 1999.

                                       5.           Persons with $50 or more on
                                                    deposit at Commercial Bank
                                                    of Everett as of December
                                                    31, 1997.

                                      To ensure that EverTrust properly
                                      identifies your subscription rights, you
                                      must list all of your deposit accounts and
                                      loans as of the eligibility dates on the
                                      stock order form. If you fail to do so,
                                      your subscription may be reduced or
                                      rejected.

                                      The subscription offering will end at
                                      12:00 Noon, Pacific Time, on September 15,
                                      1999. If the offering is oversubscribed,
                                      EverTrust will allocate shares in order of
                                      the priorities described above under a
                                      formula contained in the plan of
                                      conversion.

Subscription Rights Are Not           Subscription rights are not transferable
Transferable (page 107)               and persons with subscription rights may
                                      not subscribe for shares for the benefit
                                      of any other person. If you violate this
                                      prohibition, you may lose your right to
                                      purchase shares and may face criminal
                                      prosecution and other sanctions.

Community Offering (page 108)         EverTrust may offer shares not sold in the
                                      subscription offering to the general
                                      public in a community offering. If shares
                                      are available, EverTrust expects to offer
                                      them to the general public immediately
                                      after the end of the subscription
                                      offering, but may begin a community
                                      offering at any time during the
                                      subscription offering.

                                      EverTrust may reject orders received in
                                      the community offering either in whole or
                                      in part. If your order is rejected in
                                      part, you cannot cancel the remainder of
                                      your order.

Purchase Price of the Common Stock    The purchase price is $10.00 per share,
(page 112)                            which was determined by the Boards of
                                      Directors of Mutual Bancshares and Everett
                                      Mutual Bank in consultation with Charles
                                      Webb.


                                      (vi)

<PAGE>

Number of Shares to be Issued         The amount of common stock that EverTrust
in the Conversion (page 112)          will offer in the conversion is based on
                                      the independent appraisal by RP Financial,
                                      LC., dated as of June 11, 1999. The
                                      independent appraisal established the
                                      offering range of $55,250,000 to
                                      $74,750,000 with a midpoint of
                                      $65,000,000, which is the estimated market
                                      value of the shares to be sold in the
                                      offering. This means that EverTrust will
                                      sell between 5,525,000 and 7,475,000
                                      shares of its common stock in this
                                      offering. With regulatory approval,
                                      EverTrust may increase the number of
                                      shares to 8,596,250 without giving you
                                      further notice. The appraisal was based on
                                      Mutual Bancshares' and its related
                                      entities' financial condition and
                                      operations and the effect of the
                                      additional capital raised in the offering.
                                      You will not pay a commission to buy any
                                      shares in the conversion.

Book Value and Price Earnings         After completion of the conversion and the
Ratios For EverTrust Common           offering, each share of EverTrust common
Stock (page 15)                       stock will have a book value of $15.41, at
                                      the maximum of the offering range. This
                                      means the price paid for each share sold
                                      in this offering will be 64.89% of the
                                      book value. In addition, the price to
                                      earnings ratio at the maximum of the
                                      offering range will be 27.03. These ratios
                                      are important factors used by RP Financial
                                      in determining the appraised value of
                                      Mutual Bancshares and its related
                                      entities.


Limitations on the Purchase of        The minimum purchase is 25 shares.
Common Stock in the Conversion
(page 114)

                                      The maximum purchase in the subscription
                                      offering by any person or group of persons
                                      through a single deposit account is
                                      $250,000 of common stock, which equals
                                      25,000 shares.

                                      The maximum purchase by any person in the
                                      community offering is $250,000 of common
                                      stock, which equals 25,000 shares.

                                      The maximum purchase in the subscription
                                      offering and community offering combined
                                      by any person, related persons or persons
                                      acting together is $500,000 of common
                                      stock, which equals 50,000 shares.

How to Purchase Common Stock          If you want to subscribe for shares, you
(page 110)                            must complete an original stock order form
                                      and send it together with full payment to
                                      Everett Mutual Bank in the postage-paid
                                      envelope provided. You must sign the
                                      certification that is part of the stock
                                      order form. Everett Mutual Bank must
                                      receive your stock order form before the
                                      end of the subscription offering.

                                      You may pay for shares in any of the
                                      following ways:

                                      (vii)

<PAGE>



                                        o         In Cash if delivered in person
                                                  at any branch of Everett
                                                  Mutual Bank or Commercial Bank
                                                  of Everett, although we
                                                  request that you exchange cash
                                                  for a check with any teller.

                                        o         By Check or Money Order made
                                                  payable to EverTrust.


                                        o         By Withdrawal from an account
                                                  at Everett Mutual Bank or
                                                  Commercial Bank of Everett. To
                                                  use funds in an individual
                                                  retirement account at Everett
                                                  Mutual Bank or Commercial Bank
                                                  of Everett you must transfer
                                                  your account to an
                                                  unaffiliated institution or
                                                  broker. Please contact the
                                                  stock information center as
                                                  early as possible during the
                                                  subscription offering for
                                                  assistance.

                                      Everett Mutual Bank will pay interest on
                                      your subscription funds at the rate it
                                      pays on savings accounts from the date it
                                      receives your funds until the conversion
                                      is completed or terminated. All funds
                                      authorized for withdrawal from deposit
                                      accounts with Everett Mutual Bank will
                                      earn interest at the applicable account
                                      rate until the conversion is completed.
                                      There will be no early withdrawal penalty
                                      for subscriptions paid for by withdrawal
                                      from certificates of deposit.

                                      After Everett Mutual Bank receives your
                                      order, you cannot cancel or change it
                                      without Everett Mutual Bank's consent. If
                                      EverTrust sells fewer than 5,525,000
                                      shares or more than 8,596,250 shares, all
                                      subscribers will be notified and given the
                                      opportunity to change or cancel their
                                      orders.

EverTrust's and Everett Mutual        EverTrust will contribute 50% of the net
Bank's Use of Proceeds From the       conversion proceeds to Everett Mutual
Sale of Common Stock in the           Bank. Everett Mutual Bank will use the net
Conversion (page 8)                   proceeds received from the offering to
                                      invest in short term and intermediate term
                                      U.S. Government and agency obligations and
                                      ultimately loan originations consistent
                                      with prior lending practices.

                                      In addition, EverTrust will use the
                                      remainder of the proceeds as follows:

                                        o         to contribute $2.3 million to
                                                  Commercial Bank of Everett;

                                        o         for general corporate
                                                  purposes, which may include,
                                                  for example, buying back
                                                  shares of its common stock;

                                     (viii)

<PAGE>

                                        o         to loan an amount equal to 2%
                                                  of the gross proceeds of the
                                                  offering to the employee stock
                                                  ownership plan to fund its
                                                  purchase of common stock; and

                                        o         to expand operations through
                                                  acquiring or establishing
                                                  additional non-banking
                                                  entities, although it has no
                                                  specific plans, arrangements,
                                                  agreements or understandings,
                                                  written or oral, regarding
                                                  these activities.

                                      Pending such use, the net proceeds will be
                                      invested in investment securities with
                                      short and intermediate terms or in a
                                      deposit account at Everett Mutual Bank.

Purchases of Common Stock by          Mutual Bancshares' directors and executive
Mutual Bancshares; and its Related    officers intend to subscribe for 187,000
Entities' Officers and Directors      shares regardless of the number of shares
(page 20)                             issued in the conversion. This number
                                      equals 2.38% of the 7,865,000 shares that
                                      would be issued at the maximum of the
                                      offering range, including shares issued to
                                      The EverTrust Foundation. If fewer shares
                                      are issued in the conversion, then
                                      officers and directors will own a greater
                                      percentage of EverTrust. Directors and
                                      executive officers will pay the same
                                      $10.00 per share price for these shares as
                                      everyone else who purchases shares in the
                                      conversion.

Plans to List the Common Stock On     EverTrust intends to list the common stock
the Nasdaq National Market System     on the Nasdaq National Market System.
(page 10)                             Keefe Bruyette & Woods, Inc. intends to be
                                      a market maker in the common stock. After
                                      shares of the common stock begin trading,
                                      you may contact a stock broker to buy or
                                      sell shares.

EverTrust Does Not Currently          EverTrust does not intend initially to pay
Plan to Pay Dividends                 a cash dividend, but, should it adopt
(page 10)                             a policy in the future of paying periodic
                                      cash dividends, the Board of Directors may
                                      declare and pay periodic special cash
                                      dividends in addition to, or in lieu of,
                                      regular cash dividends. Dividends, if any,
                                      will be affected by a number of factors,
                                      including the prevailing economic,
                                      interest rate and stock market conditions,
                                      as well as profitability, financial
                                      condition, expected growth, compliance
                                      with capital requirements, dividend payout
                                      ratio and peer group analyses. The
                                      establishment, timing and amount of any
                                      dividend payments will be determined by
                                      the Board of Directors of EverTrust, based
                                      on the factors noted above.

                                      (ix)

<PAGE>


Plans to Contribute a Maximum of      Mutual Bancshares currently maintains a
390,000 shares of EverTrust Common    charitable foundation, The Everett Mutual
Stock and a maximum of $1.3 million   Foundation. During the year ended March
in cash to The EverTrust Foundation   31, 1999, Mutual Bancshares contributed
(page 97)                             $3.4 million to The Everett Mutual
                                      Foundation.

                                      In connection with the conversion,
                                      EverTrust intends to establish an
                                      additional charitable foundation, The
                                      EverTrust Foundation, in order to further
                                      Mutual Bancshares' commitment to the local
                                      community. In addition, The EverTrust
                                      Foundation will allow the local
                                      communities to share in the anticipated
                                      future success of EverTrust through cash
                                      dividends payable on the common stock and
                                      potential appreciation of the value of the
                                      common stock, as well as enable EverTrust
                                      and its related entities to develop a
                                      unified charitable donation strategy.
                                      EverTrust will fund the foundation with
                                      cash and stock equal to 8% of the shares
                                      issued in the offering at the minimum of
                                      the estimated valuation range with a
                                      maximum contribution equal to 8% of the
                                      shares issued in the offering at the
                                      midpoint of the estimated valuation range.
                                      A maximum of 390,000 shares or 75% of the
                                      total contribution will be made to the
                                      foundation in stock and $1.3 million or
                                      25% of the total contribution to the
                                      foundation will be made in cash. If the
                                      foundation is established and funded, then
                                      the appraisal will be reduced and
                                      EverTrust will sell fewer shares of common
                                      stock than if the conversion were
                                      completed without the foundation. See
                                      "Taxation -- The EverTrust Foundation."


                                       (x)
<PAGE>

                               RECENT DEVELOPMENTS

         The following tables set forth information concerning the consolidated
financial position and results of operations of EverTrust and its related
entities at the dates and for the periods indicated. Information at June 30,
1999 and the three months ended June 30, 1999 and 1998 are unaudited, but, in
the opinion of management, contain all adjustments (none of which were other
than normal recurring entries) necessary for a fair presentation of the results
of such periods. This information should be read in conjunction with the
Consolidated Financial Statements and related Notes included in the back of this
prospectus.
<TABLE>
<CAPTION>
                                                                         At                  At
                                                                      June 30,            March 31,
                                                                        1999                1999
                                                                 ------------------   --------------
                                                                    (Unaudited)
                                                                              (In thousands)
SELECTED FINANCIAL CONDITION DATA:

<S>                                                               <C>                 <C>
Total assets.............................................         $  464,035          $  452,089
Investment securities....................................             75,213              75,432
Loans receivable, net....................................            331,819             315,327
Deposit accounts.........................................            388,751             375,896
Federal Home Loan Bank advances..........................             18,936              18,949
Total equity.............................................             52,658              52,263

                                                                             Three Months
                                                                             Ended June 30,
                                                                       1999                 1998
                                                                       ----                 ----
                                                                              (Unaudited)
                                                                             (In thousands)
OPERATING DATA:

Interest income..........................................           $  8,787            $  8,471
Interest expense.........................................              4,614               4,445
                                                                   ---------           ---------

Net interest income......................................              4,173               4,026
Provision for loan losses................................                275                 105
                                                                  ----------          ----------

Net interest income after provision for loan losses......              3,898               3,921

Other operating income...................................                108                 552
Other operating expenses.................................              3,157               3,036
                                                                   ---------           ---------

Income before income taxes...............................                849               1,437
Provision for income taxes...............................                208                 415
                                                                  ----------          ----------

Net income...............................................          $     641            $  1,022
                                                                   =========            ========
</TABLE>

                                       (xi)

<PAGE>

<TABLE>
<CAPTION>

                                                                     At June 30,
                                                                 --------------------
                                                                 1999            1998
                                                                 ----            ----
OTHER DATA:

<S>                                                              <C>             <C>
Number of:
   Loans outstanding.....................................        3,615           3,580
   Deposit accounts......................................       30,715          29,918
   Full service offices..................................           12              12

                                                                     At or For the
                                                                     Three Months
                                                                     Ended June 30,
                                                                 --------------------
                                                                 1999            1998
                                                                 ----            ----
KEY FINANCIAL RATIOS:

Performance Ratios:
  Return on average assets (1)...........................         0.56%           0.98%
  Return on average equity (2)...........................         4.94%           8.08%
  Equity-to-assets ratio (3).............................        11.39%          12.17%
  Interest rate spread (4)...............................         3.17%           3.31%
  Net interest margin (5)................................         3.74%           3.95%
  Average interest-earning assets to average interest-
    bearing liabilities..................................       113.67%         114.63%
  Other operating expenses as a percent of average
    total assets.........................................         2.77%           2.92%
Efficiency ratio(6)......................................        72.85%          65.66%

Capital Ratios:

Leverage.................................................        11.58%          12.41%
Tier 1 risk-based .......................................        13.25%          15.26%
Total risk-based.........................................        14.53%          16.51%
</TABLE>

- ---------------------
(1)      Net earnings divided by average total assets.
(2)      Net earnings divided by average equity.
(3)      Average equity divided by average total assets.
(4)      Difference between weighted average yield on interest-earning assets
         and weighted average rate on interest-bearing liabilities.
(5)      Net interest income as a percentage of average interest-earning assets.
(6)      Total other operating expenses divided by total net interest income (on
         a tax-equivalent basis) before provision for loan losses plus total
         other operating income.

Regulatory Capital

                  The tables below set forth Everett Mutual Bank's and
Commercial Bank of Everett's capital position relative to the Federal Deposit
Insurance Corporation capital requirements at June 30, 1999. The definitions of
the terms used in the table are those provided in the capital regulations issued
by the Federal Deposit Insurance Corporation. See "Regulation -- The Banks --
Capital Requirements."


                                      (xii)

<PAGE>

<TABLE>
<CAPTION>
                                                                                 At June 30, 1999
                                                                               Percent of Adjusted
                                                                 Amount           Total Assets(1)
                                                                 ------           ---------------
                                                                        (In thousands)
<S>                                                             <C>                     <C>
Everett Mutual Bank:
Tier 1 (leverage) capital................................       $42,309                 9.85%
Tier 1 (leverage) capital requirement....................        17,188                 4.00
                                                               --------               ------
Excess...................................................       $25,121                 5.85%
                                                                =======               ======

Tier 1 risk adjusted capital.............................       $42,309                11.29%
Tier 1 risk adjusted capital requirement.................        14,985                 4.00
                                                               --------               ------
Excess...................................................       $27,324                 7.29%
                                                                =======               ======

Total risk-based capital.................................       $47,120                12.58%
Total risk-based capital requirement.....................        29,971                 8.00
                                                               --------               ------
Excess...................................................       $17,149                 4.58%
                                                                =======               ======

Commercial Bank of Everett:

Tier 1 (leverage) capital................................        $2,816                14.83%
Tier 1 (leverage) capital requirement....................           759                 4.00
                                                               --------               ------
Excess...................................................        $2,057                10.83%
                                                                 ======                =====

Tier 1 risk adjusted capital.............................        $2,816                15.69%
Tier 1 risk adjusted capital requirement.................           718                 4.00
                                                               --------               ------
Excess...................................................        $2,098                11.69%
                                                                 ======                =====

Total risk-based capital.................................        $3,021                16.83%
Total risk-based capital requirement.....................         1,436                 8.00
                                                                -------               ------
Excess...................................................        $1,585                 8.83%
                                                                 ======               ======
</TABLE>

- -------------------

(1)  For the Tier 1 (leverage) capital and regulatory capital calculations,
     percent of total average assets of $429.7 million and $19.0 million for
     Everett Mutual Bank and Commercial Bank of Everett, respectively. For the
     Tier 1 risk-based capital and total risk-based capital calculations,
     percent of total risk-weighted assets of $374.6 million and $17.9 million
     for Everett Mutual Bank and Commercial Bank of Everett, respectively.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RECENT FINANCIAL INFORMATION

Comparison of Financial Condition at June 30, 1999 and March 31, 1999

         Total assets at June 30, 1999 were $464.0 million compared to $452.1
million at March 31, 1999, an increase of $11.9 million. The primary factor in
this increase was a $12.9 million increase in deposits which were used to fund a
$16.5 million increase in loans and a $3.0 million increase in cash and cash
equivalents. These increases were partially offset by a $8.2 million decrease in
loans held for sale. Loans held for sale decreased from $29.6 million at March
31, 1999 to $21.4 million at June 30, 1999 as a result of $9.0 million in loan
sales and a mark-to-market adjustment of $448,000.

         At June 30, 1999, EverTrust had $476,000 in loans accounted for on a
non-accrual basis ($467,000 in commercial real estate loans and $9,000 in
consumer loans) compared to $378,000 at March 31, 1999. At June 30,


                                     (xiii)
<PAGE>

1999, EverTrust had $104,000 in accruing loans which were contractually past due
90 days or more, compared to none at March 31, 1999.

         Total deposits of EverTrust increased by $12.9 million from $375.9
million at March 31, 1999 to $388.8 million at June 30, 1999. The increase
included interest credited to accounts of $3.6 million.

         Total equity at June 30, 1999 was $52.7 million compared to $52.3
million at March 31, 1999. This is an increase of $395,000 or 0.8%. Net earnings
of $641,000 for the three months ended June 30, 1999 were offset by a $246,000
decrease in unrealized gains in securities available for sale, net of deferred
income taxes.

Comparison of Operating Results for the Three Months Ended June 30, 1999 and
June 30, 1998

         General. Net income decreased 37.2% from $1.0 million for the three
months ended June 30, 1998 to $641,000 for the three months ended June 30, 1999
primarily as a result of $448,000, pre-tax, mark-to-market expense of the loans
held for sale and an increase of $327,000 in personnel costs.

         Net Interest Income. Net interest income increased 3.7% from $4.0
million for the three months ended June 30, 1998 to $4.2 million for the three
months ended June 30, 1999. In comparing the two periods, both interest income
and interest expense were higher in 1999 due to higher average balances of both
interest-earning assets and interest-bearing liabilities. The average balance of
interest-earning assets increased from $407.8 million for the three months ended
June 30, 1998 to $446.7 million for the three months ended June 30, 1999. The
average balance of interest-bearing liabilities increased from $340.3 million
for the three months ended June 30, 1998 to $374.0 million for the same period
in 1999. This increase was partially offset by lower average yields on both
interest-earning assets and interest-bearing liabilities due to lower interest
rate levels in general.

         Provision for Loan Losses. The provision for loan losses increased from
$105,000 for the three months ended June 30, 1998 to $275,000 for the same
period in 1999. This increase resulted from continued loan portfolio growth in
the higher-risk lending categories of commercial and multi-family
construction/permanent loans, business loans and credit card loans during the
period, which when applied to the EverTrust loan loss reserve model resulted in
the higher provision for loan losses.

         Noninterest Income. Noninterest income declined 80.4% to $108,000 for
the three months ended June 30, 1999 compared with $552,000 for the three months
ended June 30, 1998. The decline resulted primarily from a $448,000
mark-to-market of the loans held for sale. The decline in the value of the loans
held for sale was due primarily to the sharp increase in mortgage rates during
June 1999.

         Noninterest Expense. Noninterest expense increased 4.0% from $3.0
million for the three months ended June 30, 1998 compared with $3.2 million for
the same period in 1999. The increase in compensation expense (24.9%) is
partially offset by lower charitable contributions. Compensation expense
increased as the result of increased staffing levels and general salary
increases. Charitable contributions decreased due to the large contribution made
during the fourth quarter of the fiscal year ended March 31, 1999.

         Provision for Income Taxes. Federal income taxes decreased from
$415,000 for the three months ended June 30, 1998 to $208,000 for the three
month ended June 30, 1999 due to the reduction in taxable earnings.


                                      (xiv)
<PAGE>

                                  RISK FACTORS

         Before investing in EverTrust's common stock please carefully consider
the matters discussed below. EverTrust's common stock is not a savings account
or deposit and is not insured by the Federal Deposit Insurance Corporation or
any other government agency.

Everett Mutual Bank's and Commercial Bank of Everett's Non-Residential Lending
Increases Lending Risk Because of the Higher Risk that the Loans Will Not Be
Repaid

         Multi-Family and Commercial Real Estate and Construction Lending.
Multi-family and commercial real estate and construction lending involve larger
loan amounts and more risk than residential lending and are subject to a greater
extent to adverse conditions in the economy. These loans offer Everett Mutual
Bank an opportunity to receive interest at rates higher than those generally
available from one- to- four family residential lending. However, multi-family
and commercial real estate loans involve a greater degree of risk than one- to-
four family residential mortgage loans because they usually have larger
principal balances; have unpredictable cash flows; are more difficult to
evaluate and monitor, which makes impaired loans difficult to identify early on,
and are concentrated in a single geographical area. Additionally, a single loss
on a multi-family or commercial real estate loan generally is considered a large
loss because of the amount of the loan and has a greater impact on the financial
institution. Because payments on loans secured by multi-family and commercial
properties often depend upon the successful operation and management of the
properties, repayment of such loans may be affected by adverse conditions in the
real estate market or the economy. See "Business of Mutual Bancshares -- Lending
Activities -- Multi-Family Lending," "-- Commercial Real Estate Lending" and "--
Construction and Land Development Lending."

         Business Lending. Business loans involve larger loan amounts and are
subject to a greater extent to adverse conditions in the economy. These types of
loans are riskier than traditional real estate secured loans because the
repayment of the loan depends upon the success of the business, the operations
of which may be subject to adverse conditions in the economy. For a discussion
of Commercial Bank of Everett's commercial business lending, see "Business of
Commercial Bank of Everett -- Business Lending."

Implementation of Stock-Based Benefit Plans Will Increase Future Compensation
Expense and Will Lower EverTrust's Net Income

         Additional material employee compensation and benefit expenses from the
shares purchased or granted to employees and executives under new stock-based
benefit plans will be experienced by EverTrust and may lower its net income.
These expenses have been reflected in the pro forma financial information under
"Pro Forma Data" assuming the $10.00 per share purchase price as fair market
value. Actual expenses, however, may be higher or lower. Recently proposed
accounting rules also require EverTrust to recognize compensation expense for
stock options awarded to non-employee directors. For further discussion of these
plans, see "Management of Everett Mutual Bank -- Benefits."

Issuance of Shares for Benefit Programs Will Lower Your Ownership Interest


         Your ownership interest in EverTrust could be reduced by up to
approximately 3.85% if the shares for the management recognition and development
plan are issued from authorized but unissued stock. If the shares for the stock
option plan are issued from authorized but unissued stock, your ownership
interest could be reduced by up to approximately 9.09%. EverTrust intends to
issue shares to its officers and directors through these new stock based benefit
programs, if stockholders approve these plans. See "Pro Forma Data."

                                        1

<PAGE>


Loss of Key Personnel May Hurt EverTrust's and Everett Mutual Bank's Operations
Because it May Be Difficult to Hire Qualified Replacements

         The loss of the chief executive officer and president and other senior
executive officers could have a material adverse impact on the operations of
Everett Mutual Bank since they have been instrumental in managing the business
affairs of Everett Mutual Bank for up to 20 years. Other officers do not have
the experience and expertise to readily replace these individuals. If Everett
Mutual Bank were to loose these executive officers, the Board of Directors would
have to search outside of Everett Mutual Bank for qualified, permanent
replacements. This search may be prolonged and Everett Mutual Bank cannot assure
you that it will be able to locate and hire qualified replacements. Neither
Everett Mutual Bank nor EverTrust has any plans to obtain a "key man" life
insurance policy for any individual. For a discussion of Everett Mutual Bank's
management, see "Management of Everett Mutual Bank."

Possible Voting Control by EverTrust's Management and Employees and Provisions
in EverTrust's Corporate Documents May Prevent Transactions You Would Like

         EverTrust's management and employees will control a significant
percentage of EverTrust's common stock and, if these individuals were to act
together, they could have significant influence over the outcome of any
stockholder vote. This voting power may prevent takeover attempts that
management opposes and other transactions that you would like to see happen. For
information about management's intended stock purchases and the number of shares
that may be awarded under new benefit plans, see "Shares to be Purchased by
Management With Subscription Rights," "Management of Everett Mutual Bank --
Benefits" and "Restrictions on Acquisition of EverTrust Financial Group, Inc."

Employment Agreements and Severance Plan Could Make Takeover Attempts More
Difficult to Achieve Because They Will Increase the Costs of Acquiring EverTrust


         The cash severance payments and/or the continuation of health, life and
disability benefits that may be triggered by a change in control under the
proposed employment agreements for certain executive officers, and the severance
plan may have the effect of increasing the costs of acquiring EverTrust. These
additional costs may have the affect of discouraging future attempts to take
over EverTrust or Everett Mutual Bank. If a change in control had occurred at
March 31, 1999, the aggregate value of the severance benefits available to the
executive officers under the agreements would have been approximately $1.1
million. In addition, if a change in control had occurred at March 31, 1999 and
all eligible employees had been terminated, the aggregate payment due under the
severance plan would have been approximately $914,130. For information about the
proposed employment agreements and severance plan, see "Management of Everett
Mutual Bank -- Executive Compensation."


There May Not Be An Active and Liquid Trading Market for the Common Stock and as
a Result You May Have Difficulty in Buying and Selling Shares


         EverTrust has never issued capital stock and, consequently, there is no
existing market for the common stock. Although EverTrust has received
conditional approval to list the common stock on the National Market System of
the Nasdaq Stock Market under the symbol "EVRT," there can be no assurance that
an active and liquid trading market for the common stock will develop, or if
developed, will continue. Furthermore, there can be no assurance that purchasers
will be able to sell their shares at or above the purchase price. See "Market
for EverTrust Financial Group, Inc.'s Common Stock."


                                        2

<PAGE>


Your Subscription Funds Could be Held for an Extended Time Period and Will Be
Unavailable to You for Other Investments if Completion of the Conversion is
Delayed

         Your subscription funds could be held for an extended time period if
the conversion is not completed by November 15, 1999 and the regulators give
EverTrust more time to complete this conversion. If this occurs, your funds
would not be available to use for other purposes. If the regulators give
EverTrust more time to complete the conversion, EverTrust will contact everyone
who subscribed for shares to see if they still want to purchase stock. This is
commonly referred to as a "resolicitation offering." A material change in the
independent appraisal of Mutual Bancshares and its related entities would be the
most likely, but not necessarily the only, reason for a delay in completing the
conversion. Federal and state regulations permit the regulators to grant one or
more time extensions, none of which may exceed 90 days. Extensions may not go
beyond September 28, 2001. In the resolicitation offering, EverTrust would mail
a supplement to this prospectus to you if you subscribed for stock to let you
confirm, modify or cancel your subscription. If you fail to respond to the
resolicitation offering, it would be as if you had canceled your order and all
subscription funds, together with accrued interest, would be returned to you. If
you authorized payment by withdrawal of funds on deposit at Everett Mutual Bank
or Commercial Bank of Everett, that authorization would terminate. If you
affirmatively confirm your subscription order during the resolicitation
offering, EverTrust and Everett Mutual Bank would continue to hold your
subscription funds until the end of the resolicitation offering. Your
resolicitation order would be irrevocable without the consent of EverTrust and
Everett Mutual Bank until the conversion is completed or terminated.

Rising Interest Rates Could Hurt Everett Mutual Bank's Profits

         If interest rates rise, Everett Mutual Bank anticipates that its net
interest income would decline as interest paid on deposits would increase more
quickly than the interest earned on loans and investment securities. Rising
interest rates may also cause a decrease in customer demand for loans and a
reduction in value of Everett Mutual Bank's securities available for sale. For
further discussion of how changes in interest rates could impact Everett Mutual
Bank, see "Management's Discussion and Analysis of Financial Condition and
Results of Operations -- Asset and Liability Management and Market Risk."

Return on Equity Will Be Below Average After Conversion Because of High Capital
Levels and Operating Losses of Commercial Bank of Everett, I-Pro, Inc. and
Mutual Bancshares Capital, Inc.

         As a result of the significant amount of additional capital that will
be raised in this offering, EverTrust expects that its return on average equity
will decrease. In addition, compensation expense will increase as a result of
the new benefit plans. Over time, EverTrust intends to use the net proceeds from
this offering to increase earnings per share and book value per share, without
assuming undue risk, with the goal of achieving a return on equity competitive
with other publicly traded financial institutions. This goal could take a number
of years to achieve and EverTrust cannot assure you that this goal can be
attained. In addition, as a result of their recent start-up, Commercial Bank of
Everett, I-Pro, Inc. and Mutual Bancshares Capital, Inc. are not currently
profitable. Consequently, you should not expect a competitive return on equity
in the near future. See "Pro Forma Data" for an illustration of the financial
effects of this stock offering.

Management and the Board of Directors has Significant Discretion Over the
Investment of the Offering Proceeds and May Not be Able to Achieve Acceptable
Returns on the Proceeds from the Offering

         EverTrust expects that a significant amount of capital will be raised
in this offering. The Board of Directors and management of EverTrust will have
discretion in the investment of this additional capital. Although management and
the board will seek to invest this capital prudently, there can be no assurance
that investment opportunities will be present or that management and the Board
of Directors of EverTrust will be able to achieve returns on equity that are
acceptable to shareholders without taking undue risk.


                                        3

<PAGE>

Layoff Announcement by The Boeing Company May Cause EverTrust to Experience a
Reduction in Income

         The Boeing Company has announced company-wide layoffs of 48,000, with
31,000 of the layoffs expected to occur in the State of Washington. The expected
layoffs may cause EverTrust to experience a reduction in income because of
resulting decreases in customer demand for loans as well as customer ability to
make timely loan payments. As home to the largest Boeing assembly plant in the
state, Snohomish County is particularly affected by the layoffs since 20% of
jobs in the County are in the aerospace industry, including parts manufacturers
and other suppliers to Boeing. The Boeing Company announced in December 1998
that a number of commercial aircraft orders had been canceled due to the
economic problems in Asia. As a result, management increased the level of
reserves allocated to one- to four-family loans to $784,000 at March 31, 1999
from $320,000 at March 31, 1998. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Comparison of Operating Results
of Mutual Bancshares for the Year Ended March 31, 1998 and 1999 -- Provision for
Loan Losses."

Possible Year 2000 Computer Program Problems May Disrupt EverTrust's and Its
Related Entities' Business Operations

         If EverTrust's and its related entities' computer systems and the
computer systems operated by their respective third party vendors do not
properly work on January 1, 2000, then a disruption in business operations could
be experienced. As a result of this disruption, EverTrust's and its related
entities' financial condition and results of operations could be weakened. For
further discussion of EverTrust's and its related entities' year 2000 compliance
program, see "Management's Discussion and Analysis of Financial Condition and
Results of Operations --Year 2000 Readiness Disclosure."

Plans for Diversification and Expansion of Operations Include the Acquisition of
Non-Banking Related Entities Which May Be Difficult to Integrate into
EverTrust's Operations

         EverTrust's business plan involves the possible expansion of its
operations through the acquisition of non-banking related entities. Any such
acquisition would be subject to the negotiation of acceptable terms, and other
factors outside the control of EverTrust. It is not known if any opportunities
for this type of diversification will become available to EverTrust after the
conversion, and if they become available, will be pursued. Additionally,
management of EverTrust cannot predict how successfully the operations of any
non-banking entity acquired would be integrated with its operations and those of
its related entities.

Strong Competition in Everett Mutual Bank's and Commercial Bank of Everett's
Primary Market Area May Reduce Their Ability to Attract and Retain Deposits and
Originate Loans

         Everett Mutual Bank's and Commercial Bank of Everett's profitability
depends upon their continued ability to successfully compete in their market
areas. Competition in the banking and financial services industry is intense in
Snohomish County, which has one of the largest concentrations of financial
institutions in the Pacific Northwest. Everett Mutual Bank and Commercial Bank
of Everett must compete for customers by offering excellent service and
competitive rates on loans and deposit products. Competition for deposits and
loans typically comes from other commercial banks, savings institutions,
mortgage banking firms, credit unions, finance companies, mutual funds,
insurance companies, and brokerage and investment banking firms. Some of these
competitors have greater resources than Everett Mutual Bank and Commercial Bank
of Everett and may offer services that they do not provide.

The Establishment of The EverTrust Foundation Will Reduce Earnings

         In connection with the conversion, EverTrust intends to establish The
EverTrust Foundation and to contribute a maximum of 390,000 of its shares issued
in the conversion and a maximum of $1.3 million in cash.


                                        4

<PAGE>
This contribution will be a significant expense to EverTrust and will decrease
operating results for the year ending March 31, 2000. In addition, the
contribution to the foundation will reduce your ownership in EverTrust.

Endangered Chinook Salmon Species May Make it Difficult to Obtain Construction
and Land Development Permits and May Restrict Lending Activities

         In May 1999, the chinook salmon was listed as a threatened species
under the Endangered Species Act. As a result, there may be severe restrictions
on construction and other land development on properties in Everett Mutual
Bank's and Commercial Bank of Everett's primary market area. Accordingly, any
endeavor that requires a federal permit in an area listed as a salmon habitat
will require permission from the National Marine Fisheries Service biologists.
This could delay or severely limit the issuance of construction permits, and, as
a result, reduce building and new construction lending, which is a major
contributor to EverTrust's interest income.


Earthquakes in Everett Mutual Bank's Primary Market Area May Result in Material
Losses Because of Damage to Collateral Properties and Borrowers' Inability to
Repay Loans

         A major earthquake could result in material loss to Everett Mutual
Bank, although Everett Mutual Bank has not experienced any losses in the past
five years due to earthquake damage to collateral securing loans. Snohomish,
King and Pierce Counties, where substantially all of the real and personal
properties securing Everett Mutual Bank's loans are located, is an
earthquake-prone region. In addition to possibly sustaining damage to its own
property, a substantial number of Everett Mutual Bank's borrowers do not have
insurance for the collateral property which provides for coverage due to losses
from earthquakes. Earthquake insurance is generally not required by other
lenders in the market area, and as a result in order to remain competitive in
the marketplace, earthquake insurance is not required by Everett Mutual Bank as
a condition of making a loan. Earthquake insurance is also not always available
at a reasonable coverage level and cost because of changing insurance
underwriting practices in Everett Mutual Bank's market area resulting from past
earthquake activity and the likelihood of future earthquake activity in the
region. Additionally, if the collateralized properties are only damaged and not
destroyed to the point of total insurable loss, borrowers may suffer sustained
job interruption or job loss, which may materially impair their ability to meet
the terms of their loan obligations. No assurances can be given that a major
earthquake in Everett Mutual Bank's primary market area will not result in
material losses to Everett Mutual Bank. See "Business of Mutual Bancshares --
Earthquakes."

Venture Fund Investments in Small, Newly Established Companies With No Operating
History May Result in Loss of Principal

         Mutual Bancshares Capital, Inc. through its limited partnerships plans
on investing in start-up high-technology and medical instrumentation companies
at the beginning or early stages of their development. These investments may
involve a high level of risk that the limited partnerships may not be adequately
compensated for and may involve a loss of the principal invested. Early stage
and development stage companies often experience unexpected problems in the
areas of product development, manufacturing, marketing, financing and general
management, which cannot be adequately solved. Mutual Bancshares Capital, Inc.
and its limited partnerships try to minimize these risks by carefully evaluating
the company and its proposed activities and conducting thorough due diligence.


                                        5

<PAGE>


                   SELECTED CONSOLIDATED FINANCIAL INFORMATION

       The following table sets forth information concerning the consolidated
financial position of Mutual Bancshares, the predecessor of EverTrust, and its
related entities at the dates indicated.
<TABLE>
<CAPTION>
                                                                   At March 31,
                                              --------------------------------------------------------
                                                1999        1998        1997        1996        1995
                                              --------    --------    --------    --------    --------
                                                                  (In thousands)
FINANCIAL CONDITION DATA:
<S>                                           <C>         <C>         <C>         <C>         <C>
Total assets................................  $452,089    $421,305    $399,158    $384,364    $357,403
Investment securities.......................    75,432      59,694      52,809      41,144      41,472
Loans receivable, net.......................   315,327     311,951     293,134     292,233     295,475
Deposit accounts............................   375,896     350,971     329,770     314,648     297,647
Federal Home Loan Bank advances.............    18,949      15,503      20,057      24,111      18,814
Total equity................................    52,263      51,096      46,143      42,694      38,794
</TABLE>

<TABLE>
<CAPTION>
                                                                Year Ended March 31,
                                              --------------------------------------------------------
                                                1999        1998        1997        1996        1995
                                              --------    --------    --------    --------    --------
                                                                  (In thousands)
OPERATING DATA:
<S>                                           <C>         <C>         <C>         <C>         <C>
Interest income.............................  $ 33,894    $ 33,462    $ 31,049    $ 30,207     $25,877
Interest expense............................    17,837      17,899      17,010      16,781      13,646
                                              --------    --------    --------    --------    --------

Net interest income.........................    16,057      15,563      14,039      13,426      12,231
Provision for loan losses...................       780         420         420         458         319
                                              --------    --------    --------    --------    --------

Net interest income after provision for loan
losses......................................    15,277      15,143      13,619      12,968      11,912

Other operating income......................     1,927       1,792       1,074       1,512       1,021
Other operating expenses....................    15,532      10,287       9,796       9,026       9,475
                                              --------    --------    --------    --------    --------

Income before income taxes..................     1,672       6,648       4,897       5,454       3,458
Provision for income taxes..................       261       2,114       1,387       1,561         864
                                              --------    --------    --------    --------    --------

Net income..................................  $  1,411    $  4,534    $  3,510    $  3,893    $  2,594
                                              ========    ========    ========    ========    ========
</TABLE>


                                        6

<PAGE>


                                                   At March 31,
                                   ---------------------------------------------
                                    1999     1998      1997      1996       1995
                                    ----     ----      ----      ----       ----
OTHER DATA:
Number of:
 Loans outstanding ...........     3,505     3,645     3,762     3,875     3,984
 Deposit accounts ............    30,221    29,846    29,751    29,593    29,411
 Full service offices ........        12        11        11        10        10

<TABLE>
<CAPTION>
                                                                                         At or For
                                                                                     Year Ended March 31,
                                                           -------------------------------------------------------------------
                                                             1999            1998           1997          1996           1995
                                                             ----            ----           ----          ----           ----
KEY FINANCIAL RATIOS:
Performance Ratios:
<S>              <C>                                          <C>            <C>            <C>           <C>            <C>
 Return on assets(1)........................                  0.33%          1.11%          0.91%         1.06%          0.76%
 Return on equity(2)........................                  2.71           9.54           8.07          9.53           6.91
 Equity-to-assets ratio(3)..................                 12.18          11.66          11.26         11.13          10.96
 Interest rate spread (4)...................                  3.20           3.27           3.12          3.20           3.20
 Net interest margin(5).....................                  3.83           3.89           3.70          3.75           3.67
 Average interest-earning assets to average
     interest-bearing liabilities...........                114.75         113.85         113.00        111.62         111.36
 Other operating expenses as a percent of
     average total assets...................                  3.64           2.53           2.54          2.46           2.77
 Efficiency ratio (6)(7)....................                 66.74          58.64          64.07         59.81          70.52
Capital Ratios:
 Leverage...................................                 11.80          12.20          11.70         11.30          11.00
 Tier 1 risk-based..........................                 13.70          14.90          14.90         14.40          13.60
 Total risk-based...........................                 14.90          16.10          16.20         15.70          14.90
Asset Quality Ratios:
 Nonaccrual and 90 days or more past due
       loans as a percent of total loans, net                 0.12           0.27           0.35          0.43           1.53
 Nonperforming assets as a percent of total
     assets.................................                  0.08           0.20           0.48          0.59           1.85
 Allowance for losses as a percent of gross
     loans receivable.......................                  1.62           1.48           1.45          1.37           1.25
 Allowance for loan losses as a percent of
     nonperforming loans....................               1500.53         582.28         440.33        329.59          83.30
 Net charge-offs to average outstanding
     loans..................................                 --              0.01           0.03          0.01           0.01
</TABLE>
- ---------------
(1)  Net earnings divided by average total assets.
(2)  Net earnings divided by average equity.
(3)  Average equity divided by average total assets.
(4)  Difference between weighted average yield on interest-earning assets and
     weighted average rate on interest-bearing liabilities.
(5)  Net interest income as a percentage of average interest-earning assets.
(6)  Total other operating expenses divided by total net interest income (on a
     tax-equivalent basis) before provision for loan losses plus total other
     operating income.
(7)  For the year ended March 31, 1999, other operating expenses included $3.4
     million in charitable contributions. With this expense, the efficiency
     ratio would have been 85.44%.

                                        7

<PAGE>


                       HOW EVERTRUST FINANCIAL GROUP, INC.
                 INTENDS TO USE THE PROCEEDS FROM THIS OFFERING

         The gross proceeds from the sale of the common stock which are being
offered in the conversion are estimated to range from $55.3 million to $74.8
million, or up to $86.0 million if the estimated valuation range is increased by
15%. See "Pro Forma Data" for the assumptions used to arrive at such amounts.

         The following table presents the estimated net proceeds of the
offering, the amounts retained by EverTrust and contributed to its subsidiaries
and The EverTrust Foundation, and the amount of EverTrust's loan to the employee
stock ownership plan. See "Pro Forma Data" for the assumptions used to arrive at
these amounts. The Washington Department of Financial Institutions, Division of
Banks must approve, and the Federal Deposit Insurance Corporation must provide
its non-objection to, the sale of up to 8,596,250 shares in the conversion.
<TABLE>
<CAPTION>
                                                                                                            8,596,250
                                                  5,525,000           6,500,000           7,475,000      Shares Sold at
                                               Shares Sold at      Shares Sold at      Shares Sold at   $10.00 Per Share
                                              $10.00 Per Share    $10.00 Per Share    $10.00 Per Share     (Maximum of
                                                 (Minimum of        (Midpoint of         (Maximum of     Offering Range,
                                               Offering Range)     Offering Range)     Offering Range)    As Adjusted)
                                               ---------------     ---------------     ---------------    ------------
                                                                            (In thousands)
<S>                                                 <C>               <C>                  <C>                <C>
Gross proceeds...........................           $55,250           $65,000              $74,750            $85,963
Less: estimated underwriting commissions
    and other offering expenses..........             1,500             1,500                1,500              1,500
                                                    -------           -------              -------            -------
Net proceeds.............................           $53,750           $63,500              $73,250            $84,463
                                                    =======           =======              =======            =======

Amount to be retained by EverTrust
    Financial Group, Inc.................           $26,875           $31,750              $36,625            $42,231
Amount to be contributed to The EverTrust
    Foundation...........................             1,105             1,300                1,300              1,300
Amount to be contributed to Everett
    Mutual Bank..........................            26,875            31,750               36,625             42,231
Amount to be contributed to Commercial
    Bank of  Everett  ...................             2,300             2,300                 2,300             2,300
Amount to be contributed to I-Pro........                --                --                   --                 --
Amount to be contributed to  Mutual
    Bancshares  Capital Inc. ............                --                --                   --                 --
Amount of loan by EverTrust Financial
   Group,  Inc.  to the employee stock
   ownership plan........................             1,171             1,378                1,573              1,797
</TABLE>

         EverTrust has received conditional approval from the Washington
Department of Financial Institutions and the Federal Deposit Insurance
Corporation to invest 50% of the net conversion proceeds in Everett Mutual Bank.
In addition, EverTrust will use the remainder of these funds as follows:

          o    to contribute $2.3 million to Commercial Bank of Everett.

          o    for general corporate purposes, which may include, for example,
               if the Board of Directors adopts a dividend policy, paying cash
               dividends to the stockholders of EverTrust and for future
               repurchases of common stock to the extent permitted under
               Washington law and federal regulations.

          o    for additional contributions to existing and/or new subsidiaries
               in the form of debt or equity, to support future diversification
               or acquisition activities.


                                       8
<PAGE>

          o    to lend the employee stock ownership plan the amount necessary to
               purchase 2% of the shares sold in the conversion and issued to
               The EverTrust Foundation. The employee stock ownership plan
               purchases would range between 117,130 shares at the minimum of
               the offering range and 157,300 shares at the maximum of the
               offering range, including shares issued to The EverTrust
               Foundation.

               At the midpoint of the offering range, and including shares
               issued to The EverTrust Foundation, the employee stock ownership
               plan would purchase 137,800 shares. If 8,986,250 shares are
               issued in the conversion, the employee stock ownership plan would
               purchase 179,725 shares. The Board of Directors of EverTrust has
               determined that the employee stock ownership plan loan will have
               a five-year term with interest payable at the prime rate as
               published in The Wall Street Journal on the closing date of the
               conversion. The loan will be repaid principally from Everett
               Mutual Bank's contributions to the employee stock ownership plan
               and from any dividends paid on shares of common stock held by the
               employee stock ownership plan.

          o    to expand operations and services through acquiring or
               establishing wealth management and wealth transfer services or
               acquiring other financial institutions, although it has no
               specific plans, arrangements, agreements or understandings,
               written or oral, regarding these activities.

         Pending these uses, the net proceeds will be invested in investment
securities with short and intermediate terms to maturity or in a deposit account
at Everett Mutual Bank. In connection with the investment of the offering
proceeds, management of EverTrust has indicated that it will consider all
available capital leverage measures.

         Receipt of 50% of the net proceeds of the sale of the common stock will
increase Everett Mutual Bank's capital and will provide it with the ability to
expand its financial services. Everett Mutual Bank will use the net proceeds
received from the offering as follows:

          o    in the short term, to invest in short and intermediate term U.S.
               Government and agency obligations and ultimately in loan
               originations.

         Except as described above, neither EverTrust Financial Group, Inc. nor
Everett Mutual Bank has specific plans for the investment of the proceeds of
this offering. Although Everett Mutual Bank's capital currently exceeds
regulatory requirements, it is converting to a form of organization used by
commercial banks and most other financial services companies. For a discussion
of management's business reasons for undertaking the conversion, see "Mutual
Bancshares' Conversion -- Reasons for the Conversion."

         Following the conversion, the Board of Directors will have the
authority to adopt plans for repurchases of common stock, subject to statutory
and regulatory requirements. Since EverTrust Financial Group, Inc. has not yet
issued stock, there currently is insufficient information upon which an
intention to repurchase stock could be based. The Board of Directors will
consider many facts and circumstances in determining whether to repurchase stock
in the future. These factors include:

          o    the ability to improve EverTrust Financial Group, Inc.'s return
               on equity,

          o    the ability to increase the book value and/or earnings per share
               of the remaining outstanding shares,

          o    market and economic factors like the price at which the stock is
               trading in the market,

          o    the volume of trading, and

          o    the attractiveness of other investment alternatives in terms of
               the rate of return and risk involved in the investment.

         The avoidance of dilution to stockholders by not having to issue
additional shares to cover the exercise of stock options or to fund employee
stock benefit plans is another factor that will be considered. The Board of
Directors will also consider any other circumstances in which repurchases would
be in the best interests of EverTrust Financial Group, Inc. and its
stockholders. Before any stock repurchases, the Board of Directors must
determine that




                                       9
<PAGE>

EverTrust, Everett Mutual Bank and Commercial Bank of Everett will be
capitalized in excess of all applicable regulatory requirements after any such
repurchases and that capital will be adequate, taking into account, among other
things, Everett Mutual Bank's and Commercial Bank of Everett's level of
nonperforming and classified assets, EverTrust's, Everett Mutual Bank's and
Commercial Bank of Everett's current and projected results of operations and
asset/liability structure, the economic environment and tax and other regulatory
considerations. For a discussion of the regulatory limitations applicable to
stock repurchases, see "Regulation -- Mutual Bancshares Dividends."

                EVERTRUST FINANCIAL GROUP, INC.'S DIVIDEND POLICY

General

         EverTrust does not intend initially to pay a cash dividend, however,
should it adopt a policy in the future of paying periodic cash dividends, the
Board of Directors may declare and pay periodic special cash dividends in
addition to, or in lieu of, regular cash dividends. Declarations or payments of
dividends, if any, will be affected by a number of factors, including the
prevailing economic, interest rate and stock market conditions, as well as
profitability, financial condition, expected growth, compliance with capital
requirements, dividend payout ratio and peer group analyses. The establishment,
timing and amount of any dividend payments will be determined by the Board of
Directors of EverTrust, based on the factors noted above.

Current Restrictions

         Dividends from EverTrust may depend, in part, upon receipt of dividends
from Everett Mutual Bank because EverTrust initially will have no source of
income other than dividends from Everett Mutual Bank, the net proceeds from the
offering retained by EverTrust and any earnings from the investment of the net
proceeds. As a converted institution, Everett Mutual Bank also will be subject
to the regulatory restriction that it will not be permitted to declare or pay a
dividend on or repurchase any of its capital stock if the effect thereof would
be to cause its regulatory capital to be reduced below the amount required for
the liquidation account established in connection with the conversion. Under
Washington law, EverTrust is prohibited from paying a dividend if, as a result
of its payment, EverTrust would be unable to pay its debts as they become due in
the normal course of business, or if EverTrust's total liabilities would exceed
its total assets. See "Regulation -- The Banks -- Dividends," "Mutual
Bancshares' Conversion -- Effects of Conversion to Stock Form on Depositors and
Borrowers of Everett Mutual Bank -- Liquidation Account" and Note 12 of the
Notes to Consolidated Financial Statements included in the back of this
prospectus.

            MARKET FOR EVERTRUST FINANCIAL GROUP, INC.'S COMMON STOCK

         Since EverTrust has never issued capital stock, there is no existing
market for the common stock. Although EverTrust has received conditional
approval to list the common stock on the National Market System of the Nasdaq
Stock Market under the symbol "EVRT," there can be no assurance that EverTrust
will meet Nasdaq National Market System listing requirements, which include a
minimum market capitalization, at least three market makers and a minimum number
of record holders. Keefe, Bruyette & Woods, Inc. has indicated its intention to
act as a market maker for EverTrust's common stock following consummation of the
conversion and will assist EverTrust in seeking to encourage at least two
additional market makers to establish and maintain a market in the common stock.
Additionally, the development of a liquid public market depends on the existence
of willing buyers and sellers, the presence of which is not within the control
of EverTrust, Everett Mutual Bank or any market maker. There can be no assurance
that an active and liquid trading market for the common stock will develop or
that, if developed, it will continue. The number of active buyers and sellers of
the common stock at any particular time may be limited. Under such
circumstances, investors in the common stock could have difficulty disposing of
their shares on short notice and should not view the common stock as a
short-term investment. Furthermore, there can be no assurance that purchasers
will be able to sell their shares at or above the purchase price or that
quotations will be available on the National Market System of the Nasdaq Stock
Market as contemplated.


                                       10

<PAGE>


                                 CAPITALIZATION

         The following table presents the historical capitalization of Mutual
Bancshares at March 31, 1999, and the pro forma consolidated capitalization of
EverTrust, after giving effect to the assumptions under "Pro Forma Data," based
on the sale of the number of shares indicated in the table. The issuance of
8,596,250 shares would require Washington Department of Financial Institutions
and Federal Deposit Insurance Corporation approval of an updated appraisal
confirming that valuation. A change in the number of shares to be issued in the
conversion may materially affect pro forma consolidated capitalization.

<TABLE>
<CAPTION>
                                                                 EverTrust Financial Group, Inc.
                                                              Pro Forma Consolidated Capitalization
                                                                     Based Upon the Sale of
                                     -------------------------------------------------------------------------------------
                                                                                                              8,596,250
                                                          5,525,000         6,500,000         7,475,000      Shares Sold
                                                         Shares Sold       Shares Sold       Shares Sold       at $10.00
                                     Capitalization       at $10.00          at $10.00        at $10.00      Per Share(2)
                                          as of         Per Share(1)       Per Share(1)      Per Share(1)    (Maximum of
                                        March 31,      (Minimum of        (Midpoint of     (Maximum of       Offering Range,
                                          1999       Offering Range)    Offering Range)   Offering Range)    as Adjusted)
                                          ----       ---------------    ---------------   ---------------    ------------
                                                                            (Dollars in thousands)
<S>                                     <C>               <C>               <C>                <C>              <C>
Deposits(3)..........................   $375,896          $375,896          $375,896           $375,896         $375,896
Federal Home Loan Bank of
  Seattle advances...................     18,949            18,949            18,949             18,949           18,949
                                        --------          --------          --------           --------         --------
Total deposits and borrowed
  funds..............................   $394,845          $394,845          $394,845           $394,845         $394,845
                                        ========          ========          ========           ========         ========

Stockholders' equity:
   Preferred stock:
      1,000,000 shares, no par
      value per share, authorized;
      none issued or outstanding.....   $      --         $      --         $      --           $     --         $     --
  Common stock:
       49,000,000 shares, no par
       value per share, authorized;
       specified number of shares
       assumed to be issued and
       outstanding(4)................         --            57,065            67,400             71,150           88,363
   Less: Contribution to
    The EverTrust Foundation.........         --            (4,420)           (5,200)            (5,200)          (5,200)
   Retained earnings, substantially
       restricted(5).................     52,147            52,147            52,147             52,147           52,147
   Unrealized gain on securities,
        net of tax...................        116               116               116                116              116
   Plus: tax benefit of contribution to
       The EverTrust Foundation......         --             1,503             1,768              1,768            1,768

Less:
     Common Stock to be acquired by
       employee stock ownership
       plan(6).......................         --            (1,171)           (1,378)            (1,573)          (1,797)
     Common Stock to be acquired by
       management recognition and
       development plan(7)...........         --            (2,343)           (2,756)            (3,146)          (3,595)
                                        --------          --------          --------           --------         --------

Total stockholders' equity...........    $52,263          $102,897          $112,097           $121,262         $131,802
                                         =======          ========          ========           ========         ========
Equity/assets........................      11.56%            20.47%            21.90%             23.27%           24.79%
</TABLE>


                          (footnotes on following page)

                                       11

<PAGE>


- ---------------

(1)  Does not reflect the possible increase in the estimated valuation range to
     reflect material changes in the financial condition or results of
     operations of Mutual Bancshares or changes in market conditions or general
     financial, economic and regulatory conditions, or the issuance of
     additional shares under the stock option plan.

(2)  This column represents the pro forma capitalization of EverTrust in the
     event the aggregate number of shares of common stock issued in the
     conversion is 15% above the maximum of the estimated valuation range. See
     "Pro Forma Data" and footnote 1 to the table under "Pro Forma Data."

(3)  Withdrawals from deposit accounts for the purchase of common stock are not
     reflected. Withdrawals will reduce pro forma deposits by the amounts of the
     withdrawals.

(4)  Everett Mutual Bank's authorized capital consists solely of 1,000 shares of
     common stock, par value $1.00 per share, all of which were previously
     issued to Mutual Bancshares, and 9,000 shares of preferred stock, no par
     value per share, none of which will be issued in connection with the
     conversion. Shares of EverTrust's common stock assumed issued and
     outstanding at the minimum, midpoint, maximum and maximum, as adjusted,
     offering ranges were 5,856,500, 6,890,000, 7,865,000 and 8,989,200,
     respectively.

(5)  Total equity is substantially restricted by applicable regulatory capital
     requirements. Additionally, Everett Mutual Bank will be prohibited from
     paying any dividend that would reduce its regulatory capital below the
     amount in the liquidation account, which will be established for the
     benefit of Everett Mutual Bank's eligible account holders and supplemental
     eligible account holders at the time of the conversion and adjusted
     downward thereafter as such account holders reduce their balances or when
     they are no longer depositors. See "Mutual Bancshares' Conversion --
     Effects of Conversion to Stock Form on Depositors and Borrowers of Everett
     Mutual Bank -- Liquidation Account" and Notes 9 and 12 of the Notes to
     Consolidated Financial Statements.


(6)  Assumes that 2% of the common stock issued in the conversion, including
     shares issued to The EverTrust Foundation, will be acquired by the employee
     stock ownership plan in the conversion with funds borrowed from EverTrust.
     This would range between 117,130 shares, assuming 5,856,500 shares are
     issued in the conversion, to 179,725 shares, assuming 8,986,250 shares are
     issued in the conversion. The loan will be repaid principally from Everett
     Mutual Bank's contributions to the employee stock ownership plan and
     dividends payable on the common stock held by the employee stock ownership
     plan over the anticipated five-year term of the loan. Under generally
     accepted accounting principles, the amount of common stock to be purchased
     by the employee stock ownership plan represents unearned compensation and
     is, accordingly, reflected as a reduction of capital. As shares are
     released to employee stock ownership plan participants' accounts, a
     corresponding reduction in the charge against capital will occur. Since the
     funds are borrowed from EverTrust Financial Group, Inc., the borrowing will
     be eliminated in consolidation and no liability or interest expense will be
     reflected in the consolidated financial statements of EverTrust. See
     "Management of Everett Mutual Bank -- Benefits -- Employee Stock Ownership
     Plan."

(7)  Assumes the purchase in the open market at $10.00 per share of a number of
     shares equal to 4% of the shares of common stock issued in the conversion
     at the minimum, midpoint, maximum and 15% above the maximum of the
     estimated valuation range, including shares issued to The EverTrust
     Foundation. This would range between 234,260 shares, assuming 5,856,500
     shares are issued in the conversion, to 359,450 shares, assuming 8,986,250
     shares are issued in the conversion. The issuance of an additional 4% of
     the shares of common stock for the management recognition and development
     plan from authorized but unissued shares would dilute the ownership
     interest of stockholders by 3.85%. The shares are reflected as a reduction
     of stockholders' equity. See "Risk Factors -- Issuance of Shares for
     Benefit Programs Will Lower Your Ownership Interest," "Pro Forma Data" and
     "Management of Everett Mutual Bank -- Benefits -- Management Recognition
     and Development Plan." The management recognition and development plan
     requires stockholder approval, which is expected to be sought at a meeting
     to be held no earlier than six months following the conversion.


                                       12

<PAGE>

             HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE

         At March 31, 1999, Everett Mutual Bank and Commercial Bank of Everett
exceeded the minimum regulatory capital requirements. The following table
presents Everett Mutual Bank's and Commercial Bank of Everett's historical and
pro forma capital positions relative to their capital requirements at March 31,
1999. For purposes of the table below, the amount expected to be borrowed by the
employee stock ownership plan and the cost of the shares expected to be acquired
by the management recognition and development plan is deducted from pro forma
regulatory capital. For a discussion of the assumptions underlying the pro forma
capital calculations, see "How EverTrust Financial Group, Inc. Intends to Use
the Proceeds from this Offering," "Capitalization" and "Pro Forma Data." For a
discussion of the capital standards applicable to Everett Mutual Bank and
Commercial Bank of Everett, see "Regulation -- The Banks -- Capital
Requirements."
<TABLE>
<CAPTION>
                                                                        PRO FORMA AT MARCH  31, 1999
                                                 -----------------------------------------------------------------------------
                                                                                                                    15% above
                                                   Minimum of          Midpoint of           Maximum of            Maximum of
                                                   Estimated           Estimated             Estimated             Estimated
                                                  Valuation Range     Valuation Range     Valuation Range       Valuation Range
                                                 -----------------   -----------------   -----------------     ----------------
                                                  5,525,000 Shares    6,500,000 Shares   7,475,000  Shares     8,596,250 Shares
                                                        at                    at                at                     at
                            March 31, 1999        $10.00 Per Share    $10.00 Per Share    $10.00 Per Share      $10.00 Per Share
                          -------------------     ------------------  -----------------   ------------------    -----------------
                                   Percent of             Percent of          Percent of           Percent of             Percent of
                                   Adjusted               Adjusted            Adjusted             Adjusted               Adjusted
                                    Total                  Total               Total                Total                  Total
                          Amount   Assets (1)   Amount    Assets (1) Amount   Assets (1)   Amount  Assets (1)    Amount   Assets (1)
                          ------  -----------   ------   ----------- ------  -----------   ------  ----------    ------  -----------
                                                                          (Dollars in thousands)
<S>                      <C>           <C>     <C>          <C>     <C>          <C>     <C>         <C>       <C>          <C>
Everett Mutual Bank:
Generally accepted
 accounting principles
 capital................ $41,527       9.74%   $64,888      14.39%  $69,143      15.18%  $73,433     15.96%    $78,367      16.85%
                         =======    =======    =======      =====   =======      =====   =======     ======    =======      =====
Tier I (leverage)
 capital................ $41,404       9.89%   $64,765      14.61%  $69,020      15.42%  $73,310     16.21%    $78,244      17.11%
Tier I (leverage)
 capital requirement....  16,748       4.00     17,729       4.00    17,908       4.00    18,087      4.00      18,293       4.00
                         -------    -------   --------    -------   -------    -------  --------   -------   ---------    -------
Excess.................. $24,656       5.89%   $47,036      10.61%  $51,112      11.42%  $55,223     12.21%    $59,951      13.11%
                         =======    =======    =======     ======   =======     ======   =======    ======     =======     ======

Tier I risk adjusted
 capital................ $41,404      11.53%   $64,765      17.80%  $69,020      18.92%  $73,310     20.05%    $78,244      21.34%
Tier I risk adjusted
 capital requirement....  14,359       4.00     14,555       4.00    14,591       4.00    14,627      4.00      14,668       4.00
                         -------    -------   --------    -------   -------    -------  --------   -------   ---------    -------
Excess.................. $27,045       7.53%   $50,210      13.80%  $54,429      14.92%  $58,683     16.05%    $63,576      17.34%
                         =======    =======    =======     ======   =======     ======   =======    ======     =======     ======

Total risk adjusted
 assets................. $46,004      12.82%   $69,365      19.06%  $73,620      20.18%  $77,910     21.31%    $82,844      22.59%
Total capital
 requirement............  28,717       8.00     29,110       8.00    29,182       8.00    29,253      8.00      29,336       8.00
                         -------    -------   --------   --------   -------    -------  --------   -------   ---------    -------
Excess.................. $17,286       4.82%   $40,255      11.06%  $44,438      12.18%  $48,657     13.31%    $53,508      14.59%
                         =======    =======    =======     ======   =======     ======   =======    ======     =======     ======
Reconciliation of
Capital infused Into
Everett Mutual Bank:
Net Proceeds Infused...                        $26,875              $31,750              $36,625               $42,231
Less: Common Stock
 Acquired by ESOP......                         (1,171)              (1,378)              (1,573)               (1,797)
Less: Common Stock
 Acquired by MRDP......                         (2,343)              (2,756)              (3,146)               (3,595)
                                               -------              -------              -------               -------
Pro Forma Increase in
 GAAP and Regulatory
 Equity................                        $23,361              $27,616              $31,906               $36,839
                                               =======              =======              =======               =======

</TABLE>
- --------------
(1)  Based upon total adjusted assets of $426.5 million at March 31, 1999 and
     $452.6 million, $457.3 million, $461.8 million and $466.9 million at the
     minimum, midpoint, maximum and maximum, as adjusted, of the estimated
     valuation range, respectively, for purposes of leverage capital
     requirements.

                      (table continued on following page)

                                       13

<PAGE>
<TABLE>
<CAPTION>

                                                                        PRO FORMA AT MARCH  31, 1999
                                                 -----------------------------------------------------------------------------
                                                                                                                    15% above
                                                   Minimum of          Midpoint of           Maximum of            Maximum of
                                                   Estimated           Estimated             Estimated             Estimated
                                                  Valuation Range     Valuation Range     Valuation Range       Valuation Range
                                                 -----------------   -----------------   -----------------     ----------------
                                                  5,525,000 Shares    6,500,000 Shares   7,475,000  Shares     8,596,250 Shares
                                                        at                    at                at                     at
                            March 31, 1999        $10.00 Per Share    $10.00 Per Share    $10.00 Per Share      $10.00 Per Share
                          -------------------     ------------------  -----------------   ------------------    -----------------
                                   Percent of             Percent of          Percent of           Percent of             Percent of
                                   Adjusted               Adjusted            Adjusted             Adjusted               Adjusted
                                    Total                  Total               Total                Total                  Total
                          Amount   Assets (1)   Amount    Assets (1) Amount   Assets (1)   Amount  Assets (1)    Amount   Assets (1)
                          ------  -----------   ------   ----------- ------  -----------   ------  ----------    ------  -----------
                                                                          (Dollars in thousands)
<S>                      <C>      <C>         <C>         <C>       <C>      <C>      <C>         <C>          <C>      <C>
Commercial Bank
 of Everett:
Generally accepted
 accounting
 principles capital.....  $2,822    14.25%     $5,122     23.17%    $5,122    23.17%   $5,122       23.17%     $5,122       23.17%
                          ======    =====      ======     =====     ======    =====    ======       ======     ======       =====

Tier I (leverage)
 capital................  $2,832    17.85%     $5,132     28.28%    $5,132    28.28%   $5,132       28.28%     $5,132       28.28%
Tier I (leverage)
 capital requirement....     634     4.00         726      4.00        726     4.00       726        4.00         726        4.00
                          ------    -----      ------     -----   --------   ------ ---------     -------    --------     -------
Excess..................  $2,198    13.85%     $4,406     24.28%    $4,406    24.28%   $4,406       24.28%     $4,406       24.28%
                          ======    =====      ======     =====     ======    =====    ======       =====      ======       =====

Tier I risk adjusted
 capital................   2,832    18.14%     $5,132     31.94%    $5,132    31.94%   $5,132       31.94%     $5,132       31.94%
Tier I risk adjusted
 capital requirement....     624     4.00         643      4.00        643     4.00       643        4.00         643        4.00
                          ------    -----      ------     -----   --------   ------ ---------     -------    --------     -------
Excess..................  $2,208    14.14%     $4,489     27.94%    $4,489    27.94%   $4,489       27.94%     $4,489       27.94%
                          ======    =====      ======     =====     ======    =====    ======       =====      ======       =====

Total risk adjusted
 assets.................  $3,022    19.35%     $5,322     33.12%    $5,322    33.12%   $5,322       33.12%     $5,322       33.12%
Total capital
 requirement............   1,249     8.00       1,286      8.00      1,286     8.00     1,286        8.00       1,286        8.00
                          ------    -----      ------     -----    -------   ------  --------     -------    --------     -------
Excess..................  $1,773    11.35%     $4,036     25.12%    $4,036    25.12%   $4,036       25.12%     $4,036       25.12%
                          ======    =====      ======     =====     ======    =====    ======       =====      ======       =====
</TABLE>

- ------------
(1)  Based upon total adjusted assets of $19.8 million at March 31, 1999 and
     $22.1 million, $22.1 million, $22.1 million and $22.1 million at the
     minimum, midpoint, maximum and maximum, adjusted, of the estimated
     valuation range, respectively, for purposes of the leverage capital
     requirements.

                                       14

<PAGE>

                                 PRO FORMA DATA

         The conversion requires that the common stock must be sold at a price
equal to the estimated market value of Mutual Bancshares, as converted, based
upon an independent valuation. The estimated valuation range as of June 11, 1999
is from a minimum of $55,250,000 to a maximum of $74,750,000 with a midpoint of
$65,000,000. At a price per share of $10.00, this results in a minimum number of
shares of 5,525,000, a maximum number of shares of 7,475,000 and a midpoint
number of shares of 6,500,000.

         The actual net proceeds from the sale of the common stock cannot be
determined until the conversion is completed. However, net proceeds indicated on
the following table are based upon the following assumptions:


          1.   Charles Webb will receive a fixed management fee and a success
               fee totaling $715,000, as discussed under "Mutual Bancshares'
               Conversion -- Plan of Distribution for the Subscription, Direct
               Community and Syndicated Community Offerings."


          2.   All of the common stock will be sold in the subscription and
               direct community offerings.


          3.   Conversion expenses, including the fees paid to Charles Webb, are
               $1.5 million.

         The pro forma data that follows was prepared by EverTrust and Everett
Mutual Bank with the assistance of RP Financial. The following table summarizes
the historical net income and retained earnings of Everett Mutual Bank and the
pro forma consolidated net income and stockholders' equity of EverTrust at and
for the year ended March 31, 1999. Pro forma consolidated net income has been
calculated as if the conversion was completed on April 1, 1998 and the estimated
net proceeds had been invested at 4.70% (3.10% after giving effect to federal
and state income tax) beginning on that date, which amounts were determined
using a 34% federal and a 0% state income tax rate. That percentage yield
represents the one-year U.S. Treasury Bill yield as of March 31, 1999. See
"Taxation -- Federal Taxation."


         Historical and pro forma per share amounts have been calculated by
dividing historical and pro forma amounts by the number of shares of common
stock indicated in the footnotes to the table. Per share amounts have been
computed as if the common stock had been outstanding at April 1, 1998 or at
March 31, 1999, but without any adjustment of historical or pro forma
stockholders' equity per share to reflect the earnings on the estimated net
proceeds.

         EverTrust Financial Group, Inc. and Everett Mutual Bank did not figure
into this calculation the following four items:


          1.   the shares to be reserved for issuance under the stock option
               plan, which is expected to be voted upon by stockholders at a
               meeting to be held no earlier than six months following the
               conversion;


          2.   withdrawals from deposit accounts to purchase common stock in the
               conversion;

          3.   the issuance of shares from authorized but unissued shares to the
               management recognition and development plan, which is expected to
               be voted upon by stockholders at a meeting to be held no earlier
               than six months following the conversion; or

          4.   the liquidation account that Everett Mutual Bank will establish
               for the benefit of eligible account holders and supplemental
               eligible account holders. See "Mutual Bancshares' Conversion --
               Effects of Conversion to Stock Form on Depositors and Borrowers
               of Everett Mutual Bank -- Liquidation Account."


         The following pro forma data may not represent the actual financial
effects of the conversion or the operating results of EverTrust after the
conversion. The pro forma data relies exclusively on the assumptions outlined
above. The pro forma data does not represent the fair market value of
EverTrust's common stock, the current fair market value of Mutual Bancshares'
assets or liabilities, or the amount of money that would be available for
distribution to shareholders if EverTrust is liquidated.

                                       15

<PAGE>

<TABLE>
<CAPTION>

<S>                                              <C>            <C>               <C>            <C>
                                                             At or For the Year Ended March 31, 1999
                                                 ----------------------------------------------------------------
                                                 Minimum of      Midpoint of      Maximum of      15% Above
                                                 Estimated       Estimated        Estimated       Maximum of
                                                 Valuation       Valuation        Valuation       Estimated
                                                 Range           Range            Range           Valuation Range
                                                 ----------      -----------      ----------      ---------------
                                                 5,525,000       6,500,000        7,475,000       8,596,250(1)
                                                 Shares          Shares           Shares          Shares
                                                 at $10.00       at $10.00        at $10.00       at $10.00
                                                 Per Share       Per Share        Per Share       Per Share
                                                 ---------       ---------        ---------       ---------
                                                         (In thousands, except per share amounts)

Gross proceeds.................................. $  55,250      $  65,000         $  74,750      $  85,963
Plus: Shares issued to The EverTrust
 Foundation.....................................     3,315          3,900             3,900          3,900
                                                 ---------      ---------         ----------     ---------
Pro forma market capitalization................. $  58,565      $  68,900         $   78,650     $  89,863
                                                 =========      =========         ==========     =========
Gross proceeds.................................. $  55,250        $65,000         $   74,750     $  85,963
Less:  Estimated underwriting commissions
   and other offering expenses..................    (1,500)        (1,500)            (1,500)       (1,500)
Management  recognition and development
    plan purchases after one year...............        --             --                 --            --
                                                 ---------      ---------         ----------     ---------
Estimated net proceeds.......................... $  53,750      $  63,500         $   73,250     $  84,463
                                                 =========      =========         ==========     =========
Less: Cash contribution to The EverTrust
 Foundation.....................................    (1,105)        (1,300)            (1,300)       (1,300)
Less: Common stock acquired by employee
   stock ownership plan.........................    (1,171)        (1,378)            (1,573)       (1,797)
Less: Common stock to be acquired by  management
    recognition and  development plan...........    (2,343)        (2,756)            (3,146)       (3,595)
                                                 ---------      ---------         ----------     ----------
        Net investable proceeds.................   $49,131        $58,066            $67,231       $77,771
                                                   =======        =======            =======       =======

Consolidated net income:
    Historical.................................. $   1,411      $   1,411         $    1,411     $   1,411
    Pro forma income on net proceeds(2).........     1,524          1,801              2,086         2,412
    Pro forma employee stock ownership plan
     adjustments(3).............................      (155)          (182)              (208)         (237)
    Pro forma management recognition and
       development plan adjustments(4)..........      (309)          (364)              (415)         (474)
                                                 ---------      ---------         ----------     ----------
      Pro forma net income...................... $   2,471      $   2,666         $    2,874     $   3,112
                                                 =========      =========         ==========     ==========

Consolidated net income per share(5)(6):
    Historical..................................     $0.24          $0.21              $0.18         $0.16
    Pro forma income on net proceeds............      0.26           0.27               0.27          0.27
    Pro forma employee stock ownership plan
 adjustments(3).................................     (0.03)         (0.03)             (0.03)        (0.03)
    Pro forma management recognition and
       development plan adjustments(4)..........     (0.05)         (0.05)             (0.05)        (0.05)
                                                 ---------      ----------        ----------     ---------
      Pro forma net income per share............     $0.42          $0.40              $0.37         $0.35
Purchase price as a multiple of pro forma
   net income per share.........................     23.81x         25.00x             27.03x        28.57x
Shares used in earnings per share
 calculations................................... 5,762,796      6,779,760          7,739,160     8,842,470
                                                 =========      =========         ==========     =========

Consolidated stockholders' equity (book value):
    Historical.................................. $  52,263      $  52,263         $   52,263     $  52,263
    Estimated net proceeds......................    53,750         63,500             73,250        84,463
    Plus: Stock issued to The EverTrust
     Foundation.................................     3,315          3,900              3,900         3,900
    Less: Stock Contribution to The EverTrust
     Foundation.................................    (3,315)        (3,900)            (3,900)       (3,900)
    Less: Cash Contribution to The EverTrust
     Foundation.................................    (1,105)        (1,300)            (1,300)       (1,300)
    Plus: Tax benefit of the contribution to
       The EverTrust Foundation.................     1,503          1,768              1,768         1,768

    Less: Common stock acquired by employee
      stock ownership plan......................    (1,171)        (1,378)            (1,573)       (1,797)
    Less: Common stock to be acquired by
     management recognition and development
     plan(4)....................................    (2,343)        (2,756)            (3,146)       (3,595)
                                                 ---------      ---------         ----------     ----------
        Pro forma stockholders' equity(7)....... $ 102,897      $ 112,097         $  121,262     $  131,802
                                                 =========      =========         ==========     ==========
<PAGE>

Consolidated stockholders' equity per
 share(6)(8):
    Historical(6)...............................     $8.92          $7.59              $6.65         $5.82
    Estimated net proceeds......................      9.18           9.22               9.31          9.40
    Plus: Stock issued to The EverTrust
     Foundation.................................      0.57           0.57               0.50          0.43
    Less: Stock contribution to The EverTrust
     Foundation.................................     (0.57)         (0.57)             (0.50)        (0.43)
    Less: Cash contribution to The EverTrust
     Foundation.................................     (0.19)         (0.19)             (0.17)        (0.14)
    Plus: Tax benefit of the contribution to
        The EverTrust Foundation................      0.26           0.26               0.22          0.20
    Less: Common stock acquired by employee
        stock ownership plan....................     (0.20)         (0.20)             (0.20)        (0.20)
    Less: Common stock to be acquired by
     management recognition and development
     plan(4)....................................     (0.40)         (0.40)             (0.40)        (0.40)
                                                 ---------      ---------         ----------      --------
           Pro forma stockholders' equity
            per share(9)........................    $17.57         $16.28             $15.41        $14.68
                                                 =========      =========         ==========      =========
Offering price as a percentage of pro forma
 stockholders' equity per share.................     56.92%         61.43%             64.89%        68.12%

Shares used in book value per share
 calculations................................... 5,856,500      6,890,000          7,865,000     8,986,250
</TABLE>



                          (footnotes on following page)

                                       16

<PAGE>

- -----------------

(1)  Gives effect to the sale of an additional 1,121,250 shares in the
     conversion, which may be issued to cover an increase in the pro forma
     market value of EverTrust and Everett Mutual Bank as converted, without the
     resolicitation of subscribers or any right of cancellation. The issuance of
     such additional shares will be conditioned on a determination by RP
     Financial that such issuance is compatible with its determination of the
     estimated pro forma market value of EverTrust and Everett Mutual Bank as
     converted. See "Mutual Bancshares' Conversion -- Stock Pricing and Number
     of Shares to be Issued."

(2)  No effect has been given to withdrawals from savings accounts for the
     purpose of purchasing common stock in the conversion. Since funds on
     deposit at Everett Mutual Bank may be withdrawn to purchase shares of
     common stock (which will reduce deposits by the amount of such purchases),
     the net amount of funds available to Everett Mutual Bank for investment
     following receipt of the net proceeds of the conversion will be reduced by
     the amount of such withdrawals.

(3)  The funds used to acquire such shares will be borrowed by the employee
     stock ownership plan at an interest rate equal to the prime rate as
     published in The Wall Street Journal on the closing date of the conversion,
     which rate is currently 7.75%, from the net proceeds from the conversion
     retained by EverTrust. The amount of this borrowing has been reflected as a
     reduction from gross proceeds to determine estimated net investable
     proceeds. Everett Mutual Bank intends to make contributions to the employee
     stock ownership plan in amounts at least equal to the principal and
     interest requirement of the debt. As the debt is paid down, stockholders'
     equity will be increased. EverTrust's payment of the employee stock
     ownership plan debt is based upon equal installments of principal over a
     five-year period, assuming a federal income tax rate of 34.0%. Interest
     income earned by Everett Mutual Bank on the employee stock ownership plan
     debt offsets the interest it will pay on the employee stock ownership plan
     loan. No reinvestment is assumed on proceeds contributed to fund the
     employee stock ownership plan. Applicable accounting practices require that
     compensation expense for the employee stock ownership plan be based upon
     shares committed to be released and that unallocated shares be excluded
     from earnings per share computations. The valuation of shares committed to
     be released would be based upon the average market value of the shares
     during the year, which, for purposes of this calculation, was assumed to be
     equal to the $10.00 per share purchase price. See "Management of Everett
     Mutual Bank -- Benefits -- Employee Stock Ownership Plan."

(4)  In calculating the pro forma effect of the management recognition and
     development plan, it is assumed that the required stockholder approval has
     been received, that the shares were acquired at the beginning of the period
     presented in open market purchases at the $10.00 per share purchase price,
     that 20% of the amount contributed was an amortized expense during the
     period, and that the federal income tax rate is 34.0%. The issuance of
     authorized but unissued shares of the common stock instead of open market
     purchases would dilute the voting interests of existing stockholders by
     approximately 3.85% and pro forma net income per share would be $0.43,
     $0.39, $0.37 and $0.34 at the minimum, midpoint, maximum and 15% above the
     maximum of the estimated valuation range, respectively, for the year ended
     March 31, 1999, and pro forma stockholders' equity per share would be
     $17.30, $16.04, $15.22 and $14.49 at the minimum, midpoint, maximum and 15%
     above the maximum of the estimated valuation range, respectively, at March
     31, 1999. Shares issued under the management recognition and development
     plan vest 20% per year and for purposes of this table compensation expense
     is recognized on a straight-line basis over each vesting period. In the
     event the fair market value per share is greater than $10.00 per share on
     the date shares are awarded, total management recognition and development
     plan expense would increase. The total estimated expense was multiplied by
     20% (the total percent of shares for which expense is recognized in the
     first year) resulting in pre-tax management recognition and development
     plan expense of $468,000, $552,000, $629,000 and $718,000 at the minimum,
     midpoint, maximum and 15% above the maximum of the estimated valuation
     range for the year ended March 31, 1999, respectively. No effect has been
     given to the shares reserved for issuance under the proposed stock option
     plan.

(5)  Per share amounts are based upon shares outstanding of 5,762,796,
     6,779,760, 7,739,160 and 8,842,470 at the minimum, midpoint, maximum and
     15% above the maximum of the estimated valuation range for the year ended
     March 31, 1999, respectively, which includes the shares of common stock
     sold in the

                                       17
<PAGE>

     conversion less the number of shares assumed to be held by the employee
     stock ownership plan not committed to be released within the first year
     following the conversion.

(6)  Historical per share amounts have been computed as if the shares of common
     stock expected to be issued in the conversion had been outstanding at the
     beginning of the period or on the date shown, but without any adjustment of
     historical net income or historical retained earnings to reflect the
     investment of the estimated net proceeds of the sale of shares in the
     conversion, the additional employee stock ownership plan expense or the
     proposed management recognition and development plan expense, as described
     above.

(7)  "Book value" represents the difference between the stated amounts of
     Everett Mutual Bank's assets and liabilities. The amounts shown do not
     reflect the liquidation account which will be established for the benefit
     of eligible account holders and supplemental eligible account holders in
     the conversion, or the federal income tax consequences of the restoration
     to income of Everett Mutual Bank's special bad debt reserves for income tax
     purposes which would be required in the unlikely event of liquidation. See
     "Mutual Bancshares' Conversion -- Effects of Conversion to Stock Form on
     Depositors and Borrowers of Everett Mutual Bank" and "Taxation." The
     amounts shown for book value do not represent fair market values or amounts
     distributable to stockholders in the unlikely event of liquidation.

(8)  Per share amounts are based upon shares outstanding of 5,856,500,
     6,890,000, 7,865,000 and 8,986,250 at the minimum, midpoint, maximum and
     15% above the maximum of the estimated valuation range, respectively.

(9)  Does not represent possible future price appreciation or depreciation of
     the common stock.

                                       18

<PAGE>

                COMPARISON OF VALUATION AND PRO FORMA INFORMATION
                           WITH AND WITHOUT FOUNDATION

         If EverTrust does not establish the charitable foundation as part of
the conversion, RP Financial has estimated that the pro forma aggregate market
value of EverTrust would be approximately $74.0 million at the midpoint of the
estimated price range. This is approximately $5.1 million greater than the pro
forma aggregate market capitalization of EverTrust, including the foundation,
and would result in a 900,000 share increase in the amount of common stock
offered for sale in the conversion. The pro forma book value ratio would be the
same, assuming the midpoint, under both the current appraisal and the estimate
of the value of EverTrust without the foundation. The pro forma shareholders'
equity per share would also be the same with or without the foundation.
EverTrust cannot assure that, in the event the foundation was not formed, the
appraisal prepared at that time would have concluded that the pro forma market
value of EverTrust would be that same as was estimated. The following
information is not based on Mutual Bancshares' existing foundation, the Everett
Mutual Foundation, which was formed in 1990.
<TABLE>
<CAPTION>
                                                                                                                At the Maximum,
                                  At the Minimum             At the Midpoint          At the Maximum              As Adjusted
                               ----------------------   -----------------------  -----------------------   ------------------------
                                 With          No         With          No         With          No          With           No
                               Foundation   Foundation  Foundation   Foundation  Foundation   Foundation   Foundation    Foundation
                               ----------   ----------  ----------   ----------  ----------   ----------   ----------    ----------
                                                           (Dollars in thousands, except per share amounts)
<S>                          <C>           <C>          <C>          <C>         <C>          <C>          <C>           <C>
Estimated offering
 amount ...................   $ 55,250      $ 62,900      $ 65,000    $ 74,000    $ 74,750      $ 85,100    $ 85,963      $ 97,865
Pro forma market
 capitalization ...........     58,565        62,900        68,900      74,000      78,650        85,100      89,863        97,865
Total assets ..............    503,828       509,715       513,223     520,149     522,388       530,583     532,928       542,582
Total liabilities .........    399,826       399,826       399,826     399,826     399,826       399,826     399,826       399,826
Pro forma
 shareholders' equity .....    102,897       109,889       112,097     120,323     121,262       130,757     131,802       142,756
Pro forma
 consolidated net
 income ...................      2,471         2,701         2,666       2,936       2,874         3,172       3,112         3,443
Pro forma
 shareholders' equity
 per share ................   $  17.57      $  17.47      $  16.28    $  16.26    $  15.41      $  15.36    $  14.68      $  14.59
Pro forma
 consolidated net
 income per share .........   $   0.42      $   0.44      $   0.40    $   0.40    $   0.37      $   0.38    $   0.35      $   0.36
Pro Forma Pricing
 Ratios:
     Offering price as a
      percentage of pro
      forma shareholders'
      equity per share ....      56.92%        57.24%        61.43%      61.50%      64.89%        65.10%      68.12%        68.54%
     Offering price to pro
      forma net income per
      share ....                 23.81x        22.73x        25.00x      25.00x      27.03x        26.32x      28.57x        27.78x
     Pro forma market
      capitalization
      to assets ...........      11.62%        12.34%        13.42%      14.23%      15.06%        16.04%      16.86%        18.04%
Pro Forma Financial
 Ratios:
     Return on assets .....       0.49%         0.53%         0.52%       0.56%       0.55%         0.60%       0.58%         0.63%
     Return on
      shareholders'
      equity ..............       2.40%         2.46%         2.38%       2.44%       2.37%         2.43%       2.36%         2.41%
     Shareholders'
      equity to assets ....      20.42%        21.56%        21.84%      23.13%      23.21%        24.64%      24.73%        26.31%
Number of shares ..........  5,856,500     6,290,000     6,890,000   7,400,000   7,865,000     8,510,000   8,986,300     9,786,500
</TABLE>


                                       19

<PAGE>
          SHARES TO BE PURCHASED BY MANAGEMENT WITH SUBSCRIPTION RIGHTS

         The following table sets forth information as to the approximate
purchases of common stock by each director and executive officer of EverTrust,
Everett Mutual Bank and related entities, including their associates, as defined
by applicable regulations. No individual has entered into a binding agreement
with respect to these intended purchases, and, therefore, actual purchases could
be more or less than indicated below. Directors and officers of Everett Mutual
Bank and their associates may not purchase in excess of 27% of the shares sold
in the conversion. For purposes of the following table, it has been assumed that
sufficient shares will be available to satisfy subscriptions in all categories.
Directors, officers, their associates and employees will pay the same price as
all other subscribers for the shares for which they subscribe.
<TABLE>
<CAPTION>
                                                                           Percent of           Percent of
                                    Anticipated       Anticipated         Shares at the        Shares at the
                                     Number of           Dollar            Minimum of           Maximum of
                                    Shares to be      Amount to be        the Estimated        the Estimated
Name and Position                   Purchased(1)       Purchased       Valuation Range(2)   Valuation Range(2)
- -----------------                   ------------       ---------       ------------------   ------------------
<S>                                    <C>             <C>                    <C>                  <C>
Michael B. Hansen                      25,000          $250,000*              0.43%                0.32%
 President, Chief Executive
  Officer and Director

Michael R. Deller                      10,000           100,000               0.17                 0.13
 Executive Vice President
  and Director

Jeffrey R. Mitchell                    10,000           100,000               0.17                 0.13
 Senior Vice President,
  Chief Financial Officer
  and Treasurer

Lorelei Christenson                    10,000           100,000               0.17                 0.13
 Senior Vice President,
  Chief Information Officer
  and Corporate Secretary

Terry Cullom                           5,000             50,000               0.09                 0.06
 Vice President and
  Credit Administrator

Margaret B. Bavasi                     12,000           120,000               0.20                 0.15
 Director

R. Michael Kight                       10,000           100,000               0.17                 0.13
 Director

Robert A. Leach, Jr.                   20,000           200,000               0.34                 0.25
 Director

George S. Newland                      10,000           100,000               0.17                 0.13
 Director

William J. Rucker                      20,000           200,000               0.34                 0.25
 Director

Thomas J. Gaffney                      20,000           200,000               0.34                 0.25
 Director

Thomas R. Collins                      20,000           200,000               0.34                 0.25
 Director

Dale A. Lyski                           7,500            75,000               0.13                 0.10
 President and Chief
  Operating Officer of
  Commercial Bank of
  Everett

John E. Thoresen                        7,500            75,000               0.13                 0.10
 President of Mutual                   ------          --------               ----                 ----
  Bancshares Capital,
  Inc., a subsidiary
  of EverTrust

       Total                          187,000        $1,870,000               3.19%                2.38%
                                      =======        ==========               ====                 ====
</TABLE>
- ------------------
*    Maximum amount available for individual purchase.
(1)  Does not include any shares to be awarded pursuant to the employee stock
     ownership plan and management recognition and development plan or options
     to acquire shares pursuant to the stock option plan.
(2)  Includes shares contributed to The EverTrust Foundation.

                                       20
<PAGE>


                       MUTUAL BANCSHARES AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME

         The following Consolidated Statements of Income of Mutual Bancshares
and subsidiaries for the fiscal years ended March 31, 1999, 1998 and 1997 have
been derived from the audited consolidated financial statements audited by
Deloitte & Touche LLP, independent auditors. The report of independent auditors
is included herein. These statements should be read in conjunction with the
Consolidated Financial Statements and related Notes included in the back of this
prospectus.


                                                    Years Ended March 31,
                                             ----------------------------------
                                                1999        1998         1997
                                                ----        ----         ----
                                                      (In thousands)
INTEREST INCOME:
  Loans receivable ......................    $ 28,852     $ 28,625     $ 26,379
  Investment securities:
    Taxable interest income .............       4,204        4,151        4,052
    Tax-exempt interest income ..........         376          367          344
    Dividend income .....................         462          319          274
                                             --------     --------     --------
      Total investment security income...       5,042        4,837        4,670
                                             --------     --------     --------
      Total interest income..............      33,894       33,462       31,049
INTEREST EXPENSE:
  Deposit accounts ......................      16,816       16,762       15,716
  Federal Home Loan Bank advances .......       1,021        1,137        1,294
                                             --------     --------     --------
      Total interest expense.............      17,837       17,899       17,010
                                             --------     --------     --------
         Net Interest Income ............      16,057       15,563       14,039
PROVISION FOR LOAN LOSSES ...............         780          420          420
                                             --------     --------     --------
         Net interest income after
          provision for loan losses .....      15,277       15,143       13,619
                                             ========     ========     ========

OTHER INCOME:
  Loan service fees .....................         781          854          798
  Gain (loss) on sale of securities......         315           (1)          --
  Other, net ............................         831          939          276
                                             --------     --------     --------
         Total other income .............       1,927        1,792        1,074

OTHER EXPENSES:
  Salaries and employee benefits ........       5,436        4,761        4,134
  Occupancy and equipment ...............       3,134        2,388        2,260
  Charitable contributions ..............       3,426          106           70
  Information processing costs ..........         849          653          582
  Other, net ............................       2,687        2,379        2,750
                                             --------     --------     --------
         Total other expenses ...........      15,532       10,287        9,796
                                             --------     --------     --------

BALANCE, earnings before federal
 income taxes ...........................       1,672        6,648        4,897

FEDERAL INCOME TAXES:
  Current ...............................       1,944        2,551        1,598
  Deferred ..............................      (1,683)        (437)        (211)
                                             --------     --------     --------
          Total federal income tax ......         261        2,114        1,387
                                             --------     --------     --------

Net Income ..............................    $  1,411     $  4,534     $  3,510
                                             ========     ========     ========


See Notes to Consolidated Financial Statements.

                                       21

<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General


         The following discussion is intended to assist in understanding the
financial condition and results of operations of Mutual Bancshares and its
subsidiaries. The information contained in this section should be read in
conjunction with the Consolidated Financial Statements and the accompanying
Notes in the back of this prospectus, the Consolidated Statements of Income on
the previous page, as well as the other sections of this prospectus.


         Mutual Bancshares' results of operations depend primarily on its net
interest income, which is the difference between the income earned on its
interest-earning assets, consisting of loans and investments, and the cost of
its interest-bearing liabilities, consisting of deposits and Federal Home Loan
Bank of Seattle borrowings. Mutual Bancshares' net income is also affected by,
among other things, fee income, provisions for loan losses, operating expenses
and income tax provisions. Mutual Bancshares' results of operations are also
significantly affected by general economic and competitive conditions,
particularly changes in market interest rates, government legislation and
policies concerning monetary and fiscal affairs, housing and financial
institutions and the attendant actions of the regulatory authorities.

Forward-Looking Statements

         This prospectus contains forward-looking statements which are based on
assumptions and describe future plans, strategies and expectations of Mutual
Bancshares. These forward-looking statements are generally identified by use of
the word "believe," "expect," "intend," "anticipate," "estimate," "project," or
similar words. Mutual Bancshares' ability to predict results of the actual
effect of future plans or strategies is uncertain. Factors which could have a
material adverse effect on Mutual Bancshares' operations include, but are not
limited to, changes in interest rates, general economic conditions,
legislative/regulatory changes, monetary and fiscal policies of the U.S.
Government, including policies of the U.S. Treasury and the Federal Reserve
Board, the quality or composition of the loan or investment portfolios, demand
for loan products, deposit flows, competition, demand for financial services in
Mutual Bancshares' market areas and accounting principles and guidelines. These
risks and uncertainties should be considered in evaluating forward-looking
statements and you should not rely too much on these statements.

Operating Strategy

         Mutual Bancshares is a bank holding company which was formed in 1993 in
connection with the mutual holding company reorganization of Everett Mutual
Bank. At March 31, 1999, Mutual Bancshares owned four subsidiaries - Everett
Mutual Bank, a Washington state chartered savings bank; Commercial Bank of
Everett, a Washington state chartered commercial bank; I-Pro, Inc., a Washington
corporation, which is an item processing company; and Mutual Bancshares Capital,
Inc., a Washington corporation, which is a venture capital firm.


         Everett Mutual Bank's strategy is to operate as a community-based,
retail oriented financial institution offering a wide variety of banking
products, delivered and distinguished by providing a superior level of
customized service to individuals. Everett Mutual Bank attracts retail deposits
and generates real estate secured loans through its 11 banking offices using
targeted marketing, customer cross-selling, referrals and its longstanding
reputation in its market area as a primary means of meeting this strategy.
Everett Mutual Bank strives to serve a niche base of higher balance transaction
account customers by offering tiered, interest-bearing products, versus a mass
market strategy that seeks lower balance/no interest/high fee transaction
accounts. In addition to offering one- to four family real estate loans, Everett
Mutual Bank focuses on construction and land development loans, as well as
multi-family and commercial real estate loans. Since single family lending has
become a commodity product, Everett Mutual Bank has sought to diversify its
lending activities by emphasizing real estate construction, multi-


                                       22
<PAGE>

family and commercial lending. This diversification has allowed for continued
customization of its lending products in a highly competitive environment. To a
lesser, but increasing extent, Everett Mutual Bank also originates consumer
loans and intends to continue to build the consumer lending segment of its loan
portfolio through a broadened product line with an emphasis on quality service.
See "Business of Mutual Bancshares -- Lending Activities."


         Commercial Bank of Everett's strategy is to operate as a
community-based financial institution primarily focused on serving the needs of
business banking customers with a high level of customer service. This strategy
is accomplished by providing banking services directly at the customer's place
of business, including lending and non-cash deposit activities, to the greatest
extent possible. Commercial Bank of Everett does not directly compete with
Everett Mutual Bank's retail customer focus. Rather, Commercial Bank of Everett
and Everett Mutual Bank serve to complement each other through an organized
referral network that provides both banks with the opportunity for increased
business. Commercial Bank of Everett was formed as a start-up bank under a
separate banking charter in order to foster and preserve a true commercial
banking culture which is diverse from the historical operating strategy of
Everett Mutual Bank. Commercial Bank of Everett's business consists primarily of
attracting non-cash deposits from business customers and, to a lesser extent,
the general public, and using those funds to originate commercial loans to a
wide variety of small businesses and professional service companies in the local
market. As an accommodation to its business customers and other contacts made
during the normal course of business, Commercial Bank of Everett originates
consumer loans, and acts as a broker to Everett Mutual Bank on one- to
four-family residential loans, multi-family and commercial real estate loans.
See "Business of Commercial Bank of Everett."


         The operating strategy of Mutual Bancshares' other minor subsidiaries,
I-Pro, Inc. and Mutual Bancshares Capital, Inc. is to complement and enhance the
efficiencies of Everett Mutual Bank and Commercial Bank of Everett through
cross-marketing and referral opportunities and by producing additional sources
of noninterest income that are not generally subject to the same cyclical
influences of the banking business. I-Pro, Inc.'s operating strategy is to
provide superior quality backroom check processing and electronic imaging
services for banks, with the long-term objective of supplying this technology to
non-financial businesses for similar applications. The company employs state of
the art check and statement imaging technology and customized services to
accomplish this objective. At March 31, 1999, I-Pro, Inc.'s sole clients
included Everett Mutual Bank and Commercial Bank of Everett. The operating
strategy of Mutual Bancshares Capital, Inc. is to provide, through an
organizational structure more fully explained in "Business of Mutual Bancshares
Capital, Inc.," management services and limited partnership venture capital
investments under licensing by the Small Business Administration as a Small
Business Investment Company. These management and investment opportunities are
expected to result in an additional source of non-interest income to the
consolidated operations of Mutual Bancshares and provide for potential
cross-selling opportunities with the other subsidiaries of Mutual Bancshares as
well. See "Business of I- Pro, Inc." and "Business of Mutual Bancshares Capital,
Inc."

         Mutual Bancshares does not presently engage in any activities outside
of serving as a shell parent company for its subsidiaries. The operating
strategy of Mutual Bancshares has been to invest dividends received from Everett
Mutual Bank into additional operating subsidiaries, which currently consist of
Commercial Bank of Everett, I-Pro, Inc. and Mutual Bancshares Capital, Inc., in
an effort to expand and diversify the consolidated operations of Mutual
Bancshares across a variety of companies that are engaged in complementary, but
different, businesses and/or operating strategies. As a result of the additional
capital that will be retained by EverTrust from the conversion, we anticipate
that this diversification strategy will continue and accelerate, although there
are no specific acquisitions or new business formations planned at this time.




                                       23

<PAGE>


Comparison of Financial Condition of Mutual Bancshares at March 31, 1999 and
March 31, 1998

         Total assets increased 7.3% from $421.3 million at March 31, 1998 to
$452.1 million at March 31, 1999, primarily as a result of an increase in loans
receivable, net, which was funded by increased deposits, Federal Home Loan Bank
advances and retained net income.

         Cash and cash equivalents decreased 30.9% from $19.1 million at March
31, 1998 to $13.2 million at March 31, 1999, primarily as a result of a decrease
in overnight Fed Funds and Federal Home Loan Bank investments that were
reinvested in securities available for sale in generally the one to three year
maturity range at a higher yield as short-term interest rates fell during the
year. Lower short term interest rates throughout the year precipitated the move
from short-term to intermediate term securities to increase yield and net
interest income.


         Securities available for sale increased 58.1% from $38.9 million at
March 31, 1998 to $61.6 million at March 31, 1999, as management employed a
strategy of shifting from shorter term investments to longer term corporate bond
investments in order to increase yield. Approximately $13.4 million of this
increase was funded by the reinvestment of maturing held to maturity securities
and overnight Fed Funds and Federal Home Loan Bank investments. The remaining
$9.3 million of the increase was funded by increased deposits and Federal Home
Loan Bank advances. Management intends to place most new investment purchases in
the available for sale category which allows for active management of the
securities portfolio to meet liquidity and asset/liability management needs. See
"Business of Mutual Bancshares -- Investment Activities."

         Loans receivable, net, including loans held-for-sale, increased 5.9%
from $325.7 million at March 31, 1998 to $345.0 million at March 31, 1999,
primarily as a result of loans held for sale which increased $15.9 million from
March 31, 1998 to March 31, 1999. Total loans, before deducting undisbursed loan
proceeds, deferred loan fees, and reserves for loan losses, increased 7.2% from
$356.4 million at March 31, 1998 to $382.1 million at March 31, 1999. Although a
higher level of one- to four family saleable loans was held as of March 31,
1999, total one- to four family loans increased only $6.3 million or 6.6%, as
many existing loans in this category were paid off as a result of heavy
refinancing activity triggered by historically low mortgage interest rates.
Commercial and multi-family construction/permanent loans increased $14.7 million
or 125.1% as Everett Mutual Bank more actively marketed this loan product. See
"Business of Mutual Bancshares -- Construction and Land Development Lending."
The combined outstanding balance of permanent commercial and multi-family loans
was unchanged from March 31, 1998 to March 31, 1999, despite gross loan
originations of $32.0 million in these two categories during the fiscal year, as
a result of an increase in payoffs and refinancings. The commercial and
multi-family portfolios also experienced strong payoffs from refinancings
triggered by historically low interest rates and increased market competition.
Business loans increased $2.7 million or 43.7% as originations by the Commercial
Bank of Everett increased. Competition for real estate secured and business
loans is considered intense and is indicative of the modest growth in the loan
portfolio from March 31, 1998 to March 31, 1999.


         Loans held for sale on the secondary market increased from $13.7
million at March 31, 1998 to $29.6 million at March 31, 1999. This 116.3%
increase resulted primarily from holding saleable loans to absorb liquidity and
provide interest income at a higher rate than comparable investment securities.
Many of these loans were originated from refinance activity and have very low
loan to value ratios, making them high quality assets. Management may continue
to hold saleable loans for longer periods as part of Mutual Bancshares'
asset/liability strategy. Changes in interest rates affect the market value of
loans held for sale, which are carried on the consolidated financial statements
at the lower of cost or market value on an aggregate basis. Rising interest
rates would result in decreased market value which would be recognized as a
component of net income in the event that the aggregate market value decreased
below the cost of loans held for sale.

         Premises and equipment, net, decreased 9.2% from $8.8 million at March
31, 1998 to $8.0 million at March 31, 1999, as a result of depreciation expense.
During the year ended March 31, 1999, Mutual Bancshares and its subsidiaries
reevaluated and shortened the estimated life of certain electronic equipment,
consisting principally of personal computers and related software and I-Pro's
item processing hardware and software, and as a
                                       24

<PAGE>

result, incurred additional depreciation expenses of approximately $450,000. For
the years ended March 31, 1999 and 1998, depreciation expense was $1.5 million
and $1.1 million, respectively. See "Business of Mutual Bancshares --
Properties."

         Deposits increased 7.1% from $351.0 million at March 31, 1998 to $375.9
million at March 31, 1999, primarily as a result of interest credited back to
accounts and a general growth in deposits brought about by the opening of the
new Stanwood branch of Everett Mutual Bank.


         Federal Home Loan Bank of Seattle advances increased 22.2% from $15.5
million at March 31, 1998 to $18.9 million at March 31, 1999, primarily as a
result of asset/liability objectives to obtain longer-term, fixed rate, funding
at historically low interest rates. In the future, as one of its strategies to
leverage excess capital, EverTrust may engage in "wholesale leveraging" by
investing Federal Home Loan Bank of Seattle advances in investment securities of
the type in which Mutual Bancshares currently invests, with the goal of
recognizing income on the difference between the interest rate paid on the
advance and the interest rate earned on the securities, although EverTrust
currently has no specific plans to do so.


         Total capital increased 2.3% from $51.1 million at March 31, 1998 to
$52.3 million at March 31, 1999, primarily as a result of retained net income
for the year ended March 31, 1999.

Comparison of Operating Results of Mutual Bancshares for the Year Ended March
31, 1998 and 1999

         Net Income. Net income decreased 68.9% from $4.5 million for the year
ended March 31, 1998 to $1.4 million for the year ended March 31, 1999 primarily
as a result of $3.4 million, pre-tax, in charitable contributions (primarily to
The Everett Mutual Foundation), higher loan loss provisions and increased
noninterest expenses for salaries and benefits and occupancy that were not fully
offset by higher net interest income and higher noninterest income.

         Net Interest Income. Net interest income increased 3.2% from $15.6
million for the year ended March 31, 1998 to $16.1 million for the same period
in 1999 as total interest income increased more than total interest expense.


         Total interest income increased 1.3% from $33.5 million for the year
ended March 31, 1998 to $33.9 million for the year ended March 31, 1999
primarily as a result of an increase in the average balance of loans receivable,
net, which more than offset a decline in the average yield. The average balance
of loans receivable, net, increased from $322.8 million for the year ended March
31, 1998 to $334.9 million for the year ended March 31, 1999 as a result of
increased loan demand. The average yield earned on loans declined from 8.87% for
the year ended March 31, 1998 to 8.62% for the year ended March 31, 1999
primarily as a result of loan refinancings and new loan originations at lower
market interest rates. Interest earned on investment and mortgage-backed
securities increased from $4.8 million for the year ended March 31, 1998 to $5.0
million for the year ended March 31, 1999 as average balances increased from
$64.0 million for the year ended March 31, 1998 to $71.6 million for the year
ended March 31, 1999 as a result of investing cash from deposit increases.


         Total interest expense remained virtually unchanged from $17.9 million
for the year ended March 31, 1998 to $17.8 million for the year ended March 31,
1999. The average balance of total deposits increased $15.5 million but the
weighted average cost of deposits decreased 20 basis points due to a general
decline in market interest rates. The average balance of certificates of deposit
increased from $177.9 million for the year ended March 31, 1998 to $182.0
million for the year ended March 31, 1999 as a result of interest credited to
accounts and deposit increases at the new Stanwood branch office. Interest
expense on Federal Home Loan Bank advances decreased $100,000 from $1.1 million
at March 31, 1998 to $1.0 million at March 31, 1999 primarily as a result of a
decrease in average balances.

                                       25
<PAGE>

         Mutual Bancshares' interest rate spread was 3.27% for the year ended
March 31, 1998 and 3.20% for the same period in 1999. The net interest margin
declined from 3.89% for the year ended March 31, 1998 to 3.83% for the same
period in 1999 as the yield on interest-earning assets decreased more than the
cost of interest-bearing liabilities. It is anticipated that the net interest
margin may be subject to decline as a result of intense pricing competition for
both loans and deposits in the market area.

         Provision for Loan Losses. Provisions for loan losses are charges to
earnings to bring the total allowance for loan losses to a level considered by
management as adequate to provide for known and inherent risks in the loan
portfolio, based on management's continuing analysis of factors underlying the
quality of the loan portfolio. These factors include changes in portfolio size
and composition, actual loan loss experience, current economic conditions,
detailed analysis of individual loans for which full collectibility may not be
assured, and determination of the existence and realizable value of the
collateral and guarantees securing the loans. See "Business of Mutual Bancshares
- -- Lending Activities -- Nonperforming Assets and Delinquencies" and Note 1 of
the Notes to Consolidated Financial Statements.

         The provision for loan losses was $780,000 for the year ended March 31,
1999 compared to $420,000 for the year ended March 31, 1998. This resulted from
management's ongoing consistent application of its formula analysis methodology
which measures changes in loan portfolio composition by collateral categories,
including loan commitments and classified loans. The formula analysis is
supplemented by management's ongoing assessment of overall credit quality of the
portfolio, including loan delinquencies and peer group analysis, adjusted for
current economic conditions. The allowance for loan losses was $5.7 million, or
1.62% of total loans at March 31, 1999, compared to $4.9 million or 1.48% of
total loans at March 31, 1998. The unallocated portion of the allowance for loan
losses was $377,000 and $329,000 at March 31, 1999 and March 31, 1998,
respectively. The increased allowance level resulted from continued loan
portfolio growth in the higher-risk lending categories of commercial and
multi-family construction/permanent loans, business loans and credit card loans
during the period, which comprised $224.5 million, or 58.8% of the portfolio at
March 31, 1999, versus $206.2 million, or 57.9% of the portfolio at March 31,
1998. The allocated portion of the allowance for loan losses for these loan
types was $3.3 million at March 31, 1999 and $2.9 million at March 31, 1998. In
addition, commercial and multi-family loans have larger individual loan amounts,
which have a greater single impact on the total portfolio quality in the event
of delinquency or default. There have been significant negative changes in the
economic environment and governmental regulations from March 31, 1998. In
particular, The Boeing Company has announced company-wide layoffs of 48,000,
with 31,000 of the layoffs expected to occur in the State of Washington. As home
to the largest Boeing assembly plant in the state, Snohomish County is
particularly affected by the layoffs since 20% of jobs in the County are in the
aerospace industry, including parts manufacturers and other suppliers to Boeing.
As a result of the foregoing, the level of reserves allocated to one- to
four-family loans increased to $784,000 at March 31, 1999 from $320,000 at March
31, 1998. In addition, the listing of chinook salmon as an endangered species
and the resulting impact that designation has on the ability of Everett Mutual
Bank's commercial construction and speculative construction borrowers' abilities
to complete projects, warranted higher reserve levels. See "Risk Factors."

         Noninterest Income. Total noninterest income increased 7.5% from $1.8
million for the year ended March 31, 1998 to $1.9 million for the year ended
March 31, 1999. This increase resulted primarily from the gain on sale of equity
securities and, to a lesser extent, increased earnings on automated teller
machine operations as a result of the expanded network of owned machines. The
increases were partially offset by lower earnings on the sale of other real
estate owned and residential mortgage loans.

         Noninterest Expense. Total noninterest expense increased 51.0% from
$10.3 million for the year ended March 31, 1998 to $15.5 million for the year
ended March 31, 1999 primarily as a result of $3.4 million of charitable
contributions, primarily to The Everett Mutual Foundation, as compared to a
$106,000 during fiscal 1998. Management expects that the $3.4 million
contribution will be fully tax deductible for income tax purposes under Internal
Revenue Service provisions allowing corporations to carry over to the five
succeeding tax years contributions that exceed the 10% of taxable income
limitation. As a result, a deferred tax asset of $883,000


                                       26

<PAGE>


relating to the charitable contribution carry over is included in other assets
in the financial statements at March 31, 1999. Also contributing to the increase
in noninterest expenses were increases in salaries and employee benefits,
occupancy and fixed assets, and Y2K preparation and testing costs. Salaries and
employee benefits increased from $4.8 million for the year ended March 31, 1998
to $5.4 million for the year ended March 31, 1999 as a result of increased
staffing levels, general salary increases and related payroll tax cost.
Occupancy and equipment expense increased from $2.4 million for the year ended
March 31, 1998 to $3.1 million for the year ended March 31, 1999 primarily as a
result of expenses associated with accelerated depreciation on electronic
equipment. Noninterest expense can be expected to increase in subsequent periods
following the consummation of the conversion as a result of increased costs
associated with operating as a public company and increased compensation expense
as a result of the adoption of the employee stock ownership plan and, if
approved by EverTrust's stockholders, the management recognition and development
plan. After the contribution being made as part to The EverTrust Foundation of
the conversion, EverTrust does not intend to make significant contributions to
The Everett Mutual Foundation in the future. See "Risk Factors -- Return on
Equity Will Be Below Average After Conversion Because of High Capital Levels and
Operating Losses of Commercial Bank of Everett, I-Pro, Inc. and Mutual
Bancshares Capital, Inc." and "-- Implementation of Stock-Based Benefit Plans
Will Increase Future Compensation Expense and will Lower EverTrust's Net
Income."

         Provision for Income Taxes. The provision for income taxes decreased
from $2.1 million for the year ended March 31, 1998 to $261,000 for the year
ended March 31, 1999 as a result of lower income before income taxes. The
effective tax rate was 31.8% for the year ended March 31, 1998 and 15.6% for the
year ended March 31, 1999. The effective tax rate was lower primarily as a
result of tax-exempt interest and federal low income housing tax credits. For
the year ended March 31, 1998, tax-exempt interest and federal low income
housing tax credits lowered the effective tax rate 160 basis points and 320
basis points, respectively. For the year ended March 31, 1999, these same items
lowered the effective tax rate 770 basis points and 1,290 basis points,
respectively.

         The deferred portion of the provision for income taxes was ($437,000)
for the year ended March 31, 1998 and ($1.7) million for the year ended March
31, 1999. The change in the deferred portion is primarily attributable to
expenses for bad debts, depreciation and charitable contributions, that were not
fully deductible in the current tax year, offset by income deferred into future
years which was comprised primarily of Federal Home Loan Bank stock dividends.


Comparison of Operating Results of Mutual Bancshares for the Years Ended March
31, 1997 and 1998

         Net Income. Net income increased 29.2% from $3.5 million in fiscal 1997
to $4.5 million in fiscal 1998 primarily as a result of increased net interest
income and noninterest income.

         Net Interest Income. Net interest income increased 10.9% from $14.0
million in fiscal 1997 to $15.6 million in fiscal 1998 as total interest income
increased more than total interest expense.

         Total interest income increased 7.8% from $31.0 million in fiscal 1997
to $33.5 million in fiscal 1998 primarily as a result of an increase in the
average balance of loans receivable, net, from $303.0 million in fiscal 1997 to
$322.8 million in fiscal 1998 as a result of increased loan demand. The average
yield earned on loans receivable, net, increased from 8.70% in fiscal 1997 to
8.87% in fiscal 1998 primarily because of the increased balances in higher
yielding loan products such as speculative construction, multi-family and
commercial loans, combined with accelerated amortization of deferred loan fees
as a result of increases in both loan payoffs and sales. Interest earned on
investment and mortgage-backed securities increased from $4.7 million in fiscal
1997 to $4.8 million in fiscal 1998 as average balances increased from $53.4
million in fiscal 1997 to $64.0 million in fiscal 1998 as a result of investing
funds from deposit increases.

         Total interest expense increased 5.2% from $17.0 million in fiscal 1997
to $17.9 million in fiscal 1998 primarily as a result of an increase in the
average balance of deposits from $315.3 million in fiscal 1997 to $333.8



                                       27

<PAGE>

million in fiscal 1998, coupled with a slight increase in the average rate paid
from 4.98% in fiscal 1997 to 5.02% in fiscal 1998, as a result of a change in
the deposit mix to higher yielding products.

         The interest rate spread increased from 3.12% in fiscal 1997 to 3.27%
in fiscal 1998. The net interest margin increased from 3.70% for the year ended
March 31, 1997 to 3.89% for the same period in 1998. This increase is primarily
attributable to commercial banking activities and increased yields on interest-
earning assets above interest-bearing liabilities.

         Provision for Loan Losses. The provision for loan losses was $420,000
for the year ended March 31, 1998, the same level as the year ended March 31,
1997. This resulted from management's ongoing application of its formula
analysis methodology which measures changes in loan portfolio composition by
collateral categories, including unfunded loan commitments and classified loans,
which, as discussed above, has been consistently applied year to year. The
formula analysis is supplemented by management's ongoing assessment of overall
credit quality of the portfolio, including loan delinquencies and peer group
analysis, adjusted for current economic conditions. The allowance for loan
losses was $4.9 million, or 1.48% of total loans at March 31, 1998, compared to
$4.5 million or 1.45% of total loans at March 31, 1997. The unallocated portion
of the allowance for loan losses was $329,000 and $618,000 at March 31, 1998 and
March 31, 1997, respectively. The increased allowance level resulted from
continued loan portfolio growth in the higher-risk lending categories of
commercial and multi-family construction/permanent loans, business loans and
credit card loans during the period, which comprised $206.2 million, or 57.9% of
the portfolio at March 31, 1998, versus $185.2 million, or 57.5% of the
portfolio at March 31, 1997. The allocated portion of the allowance for loan
losses for these loan types was $2.9 million at March 31, 1998 and $2.5 million
at March 31, 1997. The unallocated portion of the reserve declined due to
exceptionally strong economic conditions in the market area. For further
information, see the discussion on the allowance and related methodology
contained in "Business of Mutual Bancshares -- Lending Activities -- Allowance
for Loan Losses." See "Business of Mutual Bancshares -- Lending Activities --
Nonperforming Assets and Delinquencies" and Note 1 of the Notes to Consolidated
Financial Statements.


         Noninterest Income. Total noninterest income increased 66.9% from $1.1
million in fiscal 1997 to $1.8 million in fiscal 1998. The increase resulted
primarily from gains on the sale of two other real estate owned properties
(commercial real estate and land development properties); the sale of
residential mortgage loans; and higher fees earned on checking accounts as a
result of the implementation of a new fee structure. Also, in fiscal 1997
noninterest income included losses on the sale and disposition of fixed assets
of $175,000.


         Noninterest Expense. Total noninterest expense increased 5.0% from $9.8
million in fiscal 1997 to $10.3 million in fiscal 1998 primarily as a result of
increases in salaries and employee benefits. This change was the result of
annual salary increases combined with increased staffing levels. Profit sharing
costs also increased in fiscal 1998 because of operating results.


         Provision for Income Taxes. The provision for income taxes increased
from $1.4 million in fiscal 1997 to $2.1 million in fiscal 1998 as a result of
higher income before income taxes. The effective tax rate was 28.3% in fiscal
1997 and 31.8% in fiscal 1998.

Average Balances, Interest and Average Yields/Cost

         The earnings of Everett Mutual Bank and Commercial Bank of Everett
depend largely on the spread between the yield on interest-earning assets, which
consist primarily of loans and investments, and the cost of interest-bearing
liabilities, which consist primarily of deposit accounts and borrowings, as well
as the relative size of Everett Mutual Bank's and Commercial Bank of Everett's
interest-earning assets and interest-bearing liabilities.


                                       28

<PAGE>



         The following table sets forth, on a consolidated basis for Mutual
Bancshares for the periods indicated, information regarding average balances of
assets and liabilities as well as the total dollar amounts of interest income
from average interest-earning assets and interest expense on average
interest-bearing liabilities, resultant yields, interest rate spread, net
interest margin, and ratio of average interest-earning assets to average
interest-bearing liabilities. Average balances have been calculated using the
average of daily balances during the period.

<TABLE>
<CAPTION>
                                                                                   Year Ended March 31,
                                 ---------------------------------------------------------------------------------------------------
                                              1999                             1998                               1997
                                 ----------------------------      -----------------------------      ------------------------------
                                            Interest                         Interest                           Interest
                                 Average       and     Yield/      Average      and       Yield/      Average      and        Yield/
                                 Balance    Dividends   Cost       Balance   Dividends     Cost       Balance   Dividends     Cost
                                 -------    ---------   ----       -------   ---------     ----       -------   ---------     ----
                                                                      (Dollars in thousands)
Interest-earning assets:
<S>                               <C>         <C>         <C>      <C>          <C>          <C>      <C>          <C>       <C>
   Loans receivable, net(1).....  $334,896    $28,852     8.62%    $322,811     $28,625      8.87%    $303,036     $26,379   8.70%
   Investment securities........    67,771      4,058      5.99      60,493       3,807       6.29      50,118       3,184    6.35
   Federal Home Loan Bank stock.     3,787        291      7.68       3,488         273       7.83       3,232         250    7.74
   Cash and cash equivalents....    12,892        693      5.38      13,699         757       5.53      23,281       1,236    5.31
                                    ------   --------      ----    --------    --------       ----    --------     -------    ----
      Total interest-earning
       assets...................   419,346     33,894      8.08     400,491      33,462       8.36     379,667      31,049    8.18
                                             --------      ----                --------       ----                 -------    ----

Noninterest-earning assets......     7,580                            6,493                              6,598
                                  --------                         --------                            -------

      Total average assets......  $426,926                         $406,984                           $386,265
                                  ========                         ========                           ========

Interest-bearing liabilities:
   Savings accounts............. $  11,454        316      2.76      10,373         309       2.98      10,842         336    3.10
   NOW accounts.................    32,227        845      2.62      29,992         839       2.80      27,143         753    2.77
   Money market deposit
    accounts....................   123,469      5,354      4.34     115,514       5,264       4.56     107,214       4,796    4.47
   Certificates of deposit......   182,016     10,301      5.66     177,877      10,350       5.82     170,097       9,831    5.78
                                 ---------   --------      ----   ---------    --------       ----    --------   ---------    ----
     Total deposits.............   349,216     16,816      4.82     333,756      16,762       5.02     315,296      15,716    4.98
   Federal Home Loan Bank
    advances....................    16,215      1,021      6.30      18,003       1,137       6.32      20,682       1,294    6.26
                                ----------  ---------      ----  ----------   ---------       ----    --------   ---------    ----
        Total interest-bearing
         liabilities............   365,431     17,837      4.88     351,759      17,899       5.09     335,978      17,010    5.06
                                             --------      ----                --------       ----                --------    ----

   Noninterest-bearing
    liabilities.................     9,449                             7,713                             6,779
                                ----------                       -----------                          --------

         Total average
          liabilities...........   374,880                          359,472                            342,757

Average equity..................    52,046                           47,512                             43,508
                                ----------                       ----------                           --------

          Total liabilities
           and equity...........  $426,926                         $406,984                           $386,265
                                  ========                         ========                           ========

Net interest income.............              $16,057                           $15,563                            $14,039
                                              =======                           =======                            =======
Interest rate spread............                           3.20%                              3.27%                           3.12%
                                                           ====                               ====                            ====
Net interest margin.............                           3.83%                              3.89%                           3.70%
                                                           ====                               ====                            ====
Ratio of average interest-
 earning assets to average
 interest-bearing liabilities...               114.75%                           113.85%                            113.00%
                                               ======                             ======                             ======
</TABLE>
- ------------
(1)  Average loans includes non-performing loans and loans held for sale.
     Interest income does not include interest on loans 90 days or more past
     due.

                                       29

<PAGE>



Rate/Volume Analysis

         The following table sets forth the effects of changing rates and
volumes on net interest income of Mutual Bancshares. Information is provided
with respect to effects on interest income attributable to changes in volume,
which are changes in volume multiplied by prior rate; effects on interest income
attributable to changes in rate, which are changes in rate multiplied by prior
volume; and changes in rate/volume, which are changes in rate multiplied by
change in volume.

<TABLE>
<CAPTION>
                                                          Year Ended March 31, 1999                Year Ended March 31, 1998
                                                    Compared to Year Ended March 31, 1998     Compared to Year Ended March 31, 1997
                                                       Increase (Decrease) Due to                Increase (Decrease) Due to
                                                ----------------------------------------     ---------------------------------------
                                                           Rate/                                        Rate/
                                                Rate       Volume     Volume       Total     Rate       Volume    Volume      Total
                                                ----       ------     ------       -----     ----       ------    ------      -----
                                                                        (In thousands)
Interest-earning assets:
<S>                                            <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
  Loans receivable, net ....................   $ 1,072    $  (814)   $   (30)   $   228    $ 1,721    $   492    $    32    $ 2,245
  Investment securities ....................       458       (185)       (22)       251        659        (30)        (6)       623
  Federal Home Loan Bank
      stock ................................        23         (5)        --         18         20          3         --         23
  Interest-bearing deposits ................       (45)       (21)         1        (65)      (509)        50        (21)      (480)
                                               -------    -------    -------    -------    -------    -------    -------    -------
     Total net change in income on
     interest-earning assets ...............   $ 1,508    $(1,025)   $   (51)   $   432    $ 1,891    $   515    $     5      2,411
                                               =======    =======    =======    -------    =======    =======    =======    -------

Interest-bearing liabilities:
  Savings accounts .........................   $    32    $   (23)   $    (2)         7    $   (15)   $   (13)   $     1        (27)
  NOW accounts .............................        64        (54)        (4)         6         79          6          1         86
  Money market deposit .....................       363       (255)       (18)        90        371         90          7        468
      accounts
  Certificates of deposit ..................       241       (283)        (7)       (49)       450         66          3        519
                                               -------    -------    -------    -------    -------    -------    -------    -------
      Total average deposits ...............       700       (615)       (31)        54        885        149         12      1,046
  Federal Home Loan Bank
      advances .............................      (113)        (3)        --       (116)      (168)        12         (2)      (158)
                                               -------    -------    -------    -------    -------    -------    -------    -------
     Total net change in expense on
     interest-bearing liabilities ..........   $   587    $  (618)   $   (31)       (62)   $   717    $   161    $    10        888
                                               =======    =======    =======    -------    =======    =======    =======    -------
Net change in net interest
     income ................................                                    $   494                                     $ 1,523
                                                                                =======                                     =======
</TABLE>

                                       30

<PAGE>

Yields Earned and Rates Paid

         The following table sets forth, on a consolidated basis, for the
periods and at the date indicated, the weighted average yields earned on Mutual
Bancshares' assets and the weighted average interest rates paid on Mutual
Bancshares' liabilities, together with the net yield on interest-earning assets.

                                                       For the Year
                                                      Ended March 31,
                                      At March 31 ----------------------
                                         1999     1999     1998     1997
                                         ----     ----     ----     ----
Weighted average yield on:
  Loans receivable, net (1) .........    7.99%    8.62%    8.87%    8.70%
  Investment securities .............    5.98     5.99     6.29     6.35
  Federal Home Loan Bank stock ......    7.75     7.68     7.83     7.74
  Cash and cash equivalents .........    5.00     5.38     5.53     5.31
     Total interest-earning assets ..    7.63     8.08     8.36     8.18

Weighted average rate paid on:
  Savings accounts ..................    2.77     2.76     2.98     3.10
  NOW accounts ......................    2.61     2.62     2.80     2.77
  Money market deposit accounts .....    4.20     4.34     4.56     4.47
  Certificates of deposit ...........    5.50     5.66     5.82     5.78
     Total average deposits .........    4.60     4.82     5.02     4.98
  Federal Home Loan Bank advances ...    6.19     6.30     6.32     6.26
     Total interest-bearing
      liabilities ...................    4.75     4.88     5.09     5.06

Interest rate spread (spread
 between weighted average rate
 on all interest-earning assets
 and all interest-bearing
 liabilities) .......................    2.88     3.20     3.27     3.12

Net interest margin (net
 interest income (expense)
 as a percentage of average
 interest-earning assets) ...........      --     3.83     3.89     3.70

- -------------
(1)  Weighted average rate earned on loans does not include earnings from
     deferred loan fees at March 31, 1999. Earnings from the amortization of
     loan fees was included in the weighted average rate calculations for the
     years ended March 31, 1999, 1998 and 1997.

Asset and Liability Management and Market Risk


         Mutual Bancshares' Risks When Interest Rates Change. Mutual Bancshares'
profitability depends primarily on its net interest income, which is the
difference between the income it receives on its loan and investment portfolio
and its cost of funds, which consists of interest paid on deposits and
borrowings. Net income is further affected by gains and losses on loans held for
sale, which can be affected by changes in interest rates. Net interest income is
also affected by the relative amounts of interest-earning assets and
interest-bearing liabilities. When interest-earning assets equal or exceed
interest-bearing liabilities, any positive interest rate spread will generate
net interest income. Mutual Bancshares' profitability is also affected by the
level of non-interest income and expenses. Non-interest income includes service
charges and fees on accounts and gains on sale of investments.


                                       31

<PAGE>

Non-interest income includes service charges and fees on accounts and gain on
sale of investments. Non-interest expenses primarily include compensation and
benefits, occupancy and equipment expenses, deposit insurance premiums and data
processing expenses. Mutual Bancshares' results of operations are also
significantly affected by general economic and competitive conditions,
particularly changes in market interest rates, government legislation and
regulation and monetary and fiscal policies.

         The following table sets forth at March 31, 1999, the estimated
percentage change in Everett Mutual Bank's net interest income over a
four-quarter period and market value of portfolio equity based on the indicated
changes in interest rates. Management of Mutual Bancshares believes that
analysis of interest rate sensitivity set forth below for Everett Mutual Bank
would be materially different for Mutual Bancshares on a consolidated basis.


                                               Estimated Change in
  Change (In Basis Points ("bp"))     Net Interest Income      Market Value of
       in Interest Rates (1)          (next four quarters)     Portfolio Equity
  -------------------------------     --------------------    -----------------

                 400   bp                      1.55%               (34.36)%
                 300                          (3.82)               (24.80)
                 200                          (8.69)               (15.38)
                 100                          (6.88)                (7.15)
                 0                               --                    --
                 (100)                         5.57                  6.17
                 (200)                        (0.36)                11.45
                 (300)                       (12.14)                15.91
                 (400)                       (24.22)                19.61

- --------------
(1)  Assumes an instantaneous uniform change in interest rates at all
     maturities.

         The assumptions used by management to evaluate the vulnerability of
Everett Mutual Bank's operations to changes in interest rates in the preceding
table are described below. Although management believes these assumptions are
reasonable, the interest rate sensitivity of Everett Mutual Bank's assets and
liabilities and the estimated effects of changes in interest rates on Everett
Mutual Bank's (and hence Mutual Bancshares') net interest income and market
value of portfolio equity indicated in the preceding table could vary
substantially if different assumptions were used or actual experience differs
from such assumptions. Although certain assets and liabilities may have similar
maturities or periods to repricing, they may react in different degrees to
changes in market interest rates. The interest rates on certain types of assets
and liabilities may fluctuate in advance of changes in market interest rates,
while interest rates on other types of assets and liabilities lag behind changes
in market interest rates. Non-uniform changes and fluctuations in market
interest rates across various maturity horizons will also affect the results
presented. In addition, certain assets, such as adjustable rate mortgage loans,
have features which restrict changes in interest rates on a short-term basis and
over the life of the asset. In the event of a change in interest rates,
prepayment and early withdrawal levels would likely deviate from those assumed
in calculating the table.

         The assumptions used by management were based upon proprietary data and
are reflective of historical results or current market conditions. These
assumptions relate to interest rates, prepayments, deposit decay rates, and the
market value of certain assets under the various interest rate scenarios.

         Prepayments for mortgage loans were based on management's evaluation of
its current loan portfolio. Prepayments were estimated to double from the base
at the -400bp rate shock and to decrease to 10% of the base at


                                       32

<PAGE>


the +400bp rate shock. Everett Mutual Bank's loans are the only assets or
liabilities which management assumed possess optionality for the purpose of
determining market value changes.

         Management assumed the non-maturity deposits could be maintained with
rate adjustments not directly proportionate to the change in market interest
rate. These assumptions are based upon management's analysis of its customer
base, competitive factors and historical review of Everett Mutual Bank's deposit
mix.

         The net interest income and net market value table presented above is
predicated upon a stable balance sheet with no growth or change in asset or
liability mix. In addition, the net market value is based upon the present value
of discounted cash flows using management's estimates of current replacement
rates to discount the cash flows. The net interest income table is based upon a
cash flow simulation of Everett Mutual Bank's existing assets and liabilities.
It was also assumed that delinquency rates would not change as a result of
changes in interest rates although there can be no assurance that this will be
the case. Even if interest rates change in the designated amounts, there can be
no assurance that Everett Mutual Bank's assets and liabilities would perform as
set forth above. Also, a change in the U.S. Treasury rates in the designated
amounts accompanied by a change in the shape of the Treasury yield curve would
cause changes to the net market value and net interest income other than those
indicated above.

         The following table sets forth at March 31, 1999 the estimated
percentage change in Commercial Bank of Everett's net interest income over a
four-quarter period and market value of portfolio equity based on the indicated
changes in interest rates.


                                             Estimated Change In
   Change (in Basis Points)        Net Interest Income     Market Value of
     in Interest Rates (1)        (next four quarters)    Portfolio Equity
   ------------------------       --------------------    ----------------

             400 bp                      17.91%                (8.13)%
             300                         13.56                 (6.18)
             200                          9.26                 (4.14)
             100                          4.80                 (2.01)
              0                           0.00                  0.00
            (100)                        (4.99)                 1.45
            (200)                       (10.06)                 2.26
            (300)                       (15.42)                 3.17
            (400)                       (21.10)                 4.20

- -------------
(1)  Assumes an instantaneous uniform change in interest rates at all
     maturities.

         Certain assumptions utilized by management in assessing the interest
rate risk of Commercial Bank of Everett were employed in preparing data included
in the preceding table. These assumptions were based upon proprietary data
selected by management and are reflective of historical results or current
market conditions. These assumptions relate to interest rates, repayment rates,
deposit decay rates, and the market value of certain assets under the various
interest rate scenarios.

         Prepayment assumptions for mortgage-backed securities and the loan
portfolio were based upon industry standards for prepayments. Commercial Bank of
Everett's mortgage-backed securities and loan portfolio are the only assets or
liabilities which management assumed possess optionality for purposes of
determining market value changes.

                                       33
<PAGE>


         Management assumed that the majority of non-maturity deposits had
estimated lives ranging from zero to five years, while only 6.0% of non-maturity
deposits had estimated lives ranging from five to 20 years. These assumptions
are based upon management's analysis of its customer base and competitive
factors.

         The net interest income and market value table presented above is
predicated upon a stable balance sheet with no growth or change in asset or
liability mix. In addition, the net market value is based upon the present value
of discounted cash flows using management's estimates of current replacement
rates to discount the cash flows. The net interest income table is based upon a
cash flow simulation of Commercial Bank of Everett's existing assets and
liabilities. It was also assumed that delinquency rates would not change as a
result of changes in interest rates although there can be no assurance that this
will be the case. Even if interest rates change in the designated amounts, there
can be no assurance that Commercial Bank of Everett's assets and liabilities
would perform as set forth above. Also, a change in the U.S. Treasury rates in
the designated amounts accompanied by a change in the shape of the Treasury
yield curve would cause changes to the net market value and net interest income
other than those indicated above.

         How Mutual Bancshares Manages Its Risk of Interest Rate Changes. Mutual
Bancshares does not maintain a trading account for any class of financial
instrument nor does it purchase high-risk derivative instruments. Everett Mutual
Bank is authorized to engage in limited hedging activities for its saleable loan
pipeline, however, no such hedges were in place at March 31, 1999. Furthermore,
Mutual Bancshares has no commodity price risk, and only a limited amount of
foreign currency exchange rate risk as a result of holding Canadian currency in
the normal course of business. For information regarding the sensitivity to
interest rate risk of Mutual Bancshares' interest-earning assets and
interest-bearing liabilities, see the tables under "Business of Mutual
Bancshares -- Lending Activities -- Loan Maturity and Repricing," "-- Investment
Activities" and "-- Deposit Activities and Other Sources of Funds -- Deposit
Accounts -- Time Deposits by Maturities."

         Mutual Bancshares has sought to reduce the exposure of its earnings to
changes in market interest rates by attempting to manage the mismatch between
asset and liability maturities and interest rates. The principal element in
achieving this objective is to increase the interest-rate sensitivity of Mutual
Bancshares' interest-earning assets by originating for its portfolio loans with
interest rates that periodically adjust to market conditions. Mutual Bancshares
relies on retail deposits as its primary source of funds, supplemented by
Federal Home Loan Bank borrowings. Other approved funding sources include
brokered deposits and reverse repurchase agreements, although no such deposits
or reverse repurchase agreements were used as of March 31, 1999. Management
believes that retail deposits, compared to Federal Home Loan Bank borrowings,
brokered deposits and reverse repurchase agreements, reduces the effects of
interest rate fluctuations because they generally represent a more stable source
of funds.

         The only hedging activity currently authorized by the Board of Everett
Mutual Bank is related to the hedging of loans originated for resale to the
secondary market. Everett Mutual Bank's hedging policy permits the forward sale
of loans and investments with a high correlation factor to the asset being
hedged. Everett Mutual Bank does not currently have any open hedges as secondary
market loan sale activity has been limited. However, Everett Mutual Bank may use
hedges in the future if loan sale activity accelerates.

         Commercial Bank of Everett does not currently nor does it plan to use
instruments with hedging characteristics.

         Should Mutual Bancshares deem it necessary to engage in additional
hedging activities, management would authorize the development of necessary
in-house expertise and/or engage qualified outside consultants to implement
appropriate Board-approved policies and procedures, which would comply with all
relevant regulations.



                                       34

<PAGE>

Liquidity and Capital Resources

         Mutual Bancshares' primary sources of funds are deposits and proceeds
from principal and interest payments on loans and securities, and Federal Home
Loan Bank of Seattle advances. While maturities and scheduled amortization of
loans and securities are a predictable source of funds, deposit flows and
mortgage prepayments are greatly influenced by general interest rates, economic
conditions and competition.

         The primary investing activity of Mutual Bancshares is the origination
of one- to four-family loans and commercial and multi-family mortgage loans.
During the years ended March 31, 1999 and 1998, Mutual Bancshares originated
$124.4 million and $103.9 million of these loans, respectively.

         A secondary, but increasing activity of Mutual Bancshares is the
origination of business loans. During the years ended March 31, 1999 and 1998,
Mutual Bancshares originated $4.5 million and $5.1 million of these loans,
respectively. Other investing activities during these periods include the
purchase of investment securities to provide liquidity and yield. These
activities were funded primarily by principal repayments on loans and deposits.

         Everett Mutual Bank and Commercial Bank of Everett must maintain
adequate levels of liquidity to ensure the availability of sufficient funds to
support loan growth and deposit withdrawals, to satisfy financial commitments
and to take advantage of investment opportunities. The sources of funds include
deposits and principal and interest payments from loans and investments and
Federal Home Loan Bank of Seattle advances. During fiscal years 1999 and 1998,
Everett Mutual Bank and Commercial Bank of Everett used these sources of funds
primarily to fund loan commitments and to pay maturing savings certificates and
deposit withdrawals. At March 31, 1999, Everett Mutual Bank and Commercial Bank
of Everett had combined loan commitments, excluding loans in process, of $12.1
million.

         At March 31, 1999, Mutual Bancshares had $176,000 of unrealized gains
on securities classified as available for sale, which amount represented 0.3% of
the amortized cost basis, or $61.4 million, of the related securities. Movements
in market interest rates will affect the unrealized gains and losses in these
securities. However, assuming that the securities are held to their individual
dates of maturity, even in periods of increasing market interest rates, as the
securities approach their dates of maturity, the unrealized gain or loss will
begin to decrease and eventually be eliminated.

         At March 31, 1999, certificates of deposit amounted to $188.9 million,
or 50.3%, of Mutual Bancshares' total deposits, including $125.9 million which
were scheduled to mature by March 31, 2000. Historically, Mutual Bancshares has
been able to retain a significant amount of its deposits as they mature.
Management of Mutual Bancshares believes it has adequate resources to fund all
loan commitments by deposits and, if necessary, Federal Home Loan Bank of
Seattle advances and sale of mortgage loans and that it can adjust the offering
rates of savings certificates to retain deposits in changing interest rate
environments.

Year 2000 Readiness Disclosure

         Mutual Bancshares and its subsidiaries are users of computers, computer
software and equipment utilizing embedded microprocessors that will be effected
by the year 2000 issue. The year 2000 issue exists because many computer systems
and applications use two-digit date fields to designate a year. As the century
date change occurs, date-sensitive systems may recognize the year 2000 as 1900,
or not at all. This inability to recognize or properly treat the year 2000 may
cause erroneous results, ranging from system malfunctions to incorrect or
incomplete processing.

         Mutual Bancshares' Y2K Task Force is chaired by Senior Vice President
Lorelei Christenson, and includes a cross-section of bank managers and the
internal auditor. The Board of Directors is charged with oversight of the

                                       35

<PAGE>


Y2K readiness effort. Mrs. Christenson makes a monthly progress report to the
Board of Directors of the subsidiary banks. Management has been active in
promoting customer confidence and public education on Y2K issues.

         The Y2K Task Force has developed and is implementing a comprehensive
plan to make all information and non-information technology assets year 2000
compliant. The plan is comprised of the following phases:

          1.   Awareness - Educational initiatives on year 2000 issues and
               concerns. This phase is complete.

          2.   Assessment - Develop a plan, identify and evaluate all vital
               systems of Everett Mutual Bank, Commercial Bank of Everett and
               I-Pro, Inc. This phase was completed as of June 30, 1998.

          3.   Renovation - Upgrade or replace any critical system that is
               non-year 2000 compliant. This phase was substantially completed
               as of December 31, 1998.

          4.   Validation - Testing all critical systems and third-party vendors
               for year 2000 compliance. The validation phase was substantially
               complete as of March 31, 1999 and will be complete by June 30,
               1999. Everett Mutual Bank, Commercial Bank of Everett and I-Pro,
               Inc. have upgraded or replaced all in-house equipment, such as
               teller station equipment, etc., with year 2000 compliant
               equipment. A third-party service bureau processes all customer
               transactions and has completed upgrades to its systems to be year
               2000 compliant. Everett Mutual Bank, Commercial Bank of Everett
               and I-Pro, Inc. are relying on the results of proxy testing by
               its third-party service bureau for certain date sensitive
               testing. The proxy testing, which involved the use of test client
               data, tested the results of transactions at various test dates
               before and after the year 2000 date change and covered all of the
               applications used by Everett Mutual Bank and Commercial Bank of
               Everett. This proxy testing will be completed by June 30, 1999.

          5.   Implementation - Placement of renovated systems on-line. Everett
               Mutual Bank, Commercial Bank of Everett and I-Pro, Inc. have
               already implemented all necessary remedial actions and have
               verified the year 2000 compliance of its computer hardware and
               other equipment containing embedded microprocessors. Mutual
               Bancshares' plan provides for year 2000 readiness to be completed
               by June 30, 1999.

         Everett Mutual Bank and Commercial Bank of Everett estimate their total
cost to identify, fix and replace computer equipment, software programs or other
equipment containing embedded microprocessors that were not year 2000 compliant,
exclusive of internal labor costs to be $200,000 of which $112,900 has been
incurred as of March 31, 1999. System maintenance or modification costs are
charged to expense as incurred, while the cost of new hardware, software or
other equipment is capitalized and amortized over their estimated useful lives.
Everett Mutual Bank and Commercial Bank of Everett do not separately track the
internal costs and time that their own employees spend on year 2000 issues,
which are principally payroll costs.

         Because Everett Mutual Bank and Commercial Bank of Everett depend
substantially on their computer systems and those of third parties, the failure
of these systems to be year 2000 compliant could cause substantial disruption of
Everett Mutual Bank's and Commercial Bank of Everett's business and could have a
material adverse financial impact on each of their operations. Failure to
resolve year 2000 issues presents the following risks to Everett Mutual Bank and
Commercial Bank of Everett: Everett Mutual Bank and Commercial Bank of Everett
could lose customers to other financial institutions, resulting in a loss of
revenue, if Everett Mutual Bank's and Commercial Bank of Everett's third party
service bureau is unable to properly process customer transactions; governmental
agencies, such as the Federal Home Loan Bank of Seattle, and correspondent
institutions could fail to provide funds to Everett Mutual Bank and Commercial
Bank of Everett, which could materially impair Everett Mutual Bank's and
Commercial Bank of Everett's liquidity and affect their ability to fund loans
and deposit withdrawals; concern on the part of depositors that year 2000 issues
could impair access to their deposit account balances could result in Everett
Mutual Bank and Commercial Bank of Everett experiencing deposit outflows prior

                                       36

<PAGE>


to December 31, 1999; and Everett Mutual Bank and Commercial Bank of Everett
could incur increased personnel costs if additional staff is required to perform
functions that inoperative systems would have otherwise performed.

         TransAlliance, L.P. is a regional third party electronic funds transfer
service company that provides services, including automated teller machine and
point-of-sale services, and transaction switching and routing services to banks
and bank holding companies. During the second calendar quarter of 1999,
TransAlliance, L.P.'s systems were determined to not be year 2000 compliant
based on the results of the most recent review by the federal banking agencies
and the State of Washington, Department of Financial Institutions. These
agencies have entered into an agreement with TransAlliance, L.P. to protect the
interests of its financial institution customers, including Everett Mutual Bank
and Commercial Bank of Everett, and set milestone dates and other provisions to
ensure the adequate review, renovation, testing, remediation, management and
contingency planning of mission- critical systems. Everett Mutual Bank and
Commercial Bank of Everett intend to fully inform their customer base should it
appear that a disruption may occur over the year change date. Alternative
funding methods, such as check cashing at the branches or asking merchants to
run their debit card as a credit card when making a point-of-sale purchase, will
be presented to customers through a direct mailing sent during the fourth
quarter of 1999.

         If deficiencies discovered during the review are not adequately
addressed, the ability of Everett Mutual Bank and Commercial Bank of Everett
customers to access their funds from automated teller machines, other than those
owned and operated by Everett Mutual Bank, and make purchases through
point-of-sale services using the debit card option could be disrupted.

         Mutual Bancshares has developed a Y2K Contingency Master Plan to
minimize disruption of service and risk of loss from safety and soundness,
profitability and customer confidence concerns for all subsidiaries. The
Contingency Master Plan is further defined in two specific types of contingency
plans: the Business Resumption Plan and the Remediation Contingency Plan.

         The Business Resumption Contingency Plan addresses the actions Everett
Mutual Bank and Commercial Bank of Everett would take if core business
processes, such as paying and receiving, cannot be carried out in the normal
manner through the century date change due to system or vendor failure. Everett
Mutual Bank's and Commercial Bank of Everett's Business Resumption Contingency
Plan follows an industry-recognized four phase approach:

         o    Organization Planning
         o    Business Impact Analysis
         o    Contingency Planning
         o    Validation

         Based on its current assessments, and remediation plans, which are
based in part on certain representations of third-party service providers,
Mutual Bancshares does not expect that it will experience a significant
disruption of its operations as a result of the change to the new millennium.
Although the Mutual Bancshares has no reason to conclude that a failure will
occur, the most reasonably likely worst-case year 2000 scenario would entail a
disruption or failure of its power supply or voice and data transmission
suppliers, a third-party service provider, or a facility. If such a failure were
to occur, Mutual Bancshares would implement its contingency plans, which are
expected to be substantially completed and validated by August 31, 1999,
including back-up solutions for mission-critical operations and business
continuation plans for significant vendors and other business partners. For
example, Mutual Bancshares has reserve power supplies at three of its branch
sites, and will have back-up account data and alternative manual processes for
certain business line functions. Mutual Bancshares also has developed a
liquidity management plan to address potential increased funding needs that may
arise as the millennium approaches. While Mutual Bancshares has contingency
plans to address a temporary disruption in services, there can be no assurance
that any disruption or failure will be only temporary, that the contingency
plans will function as anticipated, or that

                                       37

<PAGE>

Mutual Bancshares' results of operations will not be adversely affected in the
event of a prolonged disruption or failure.

         The first three phases are complete and the validation phases will be
complete by September 30, 1999. The Continuity Planning Workgroup of EverTrust,
which is comprised of members of the Y2K Task Force and the existing Disaster
Recovery Team of EverTrust, has identified the interdependency between all
critical systems and core business processes, and has completed a risk
assessment of possible failure scenarios. An individual business resumption plan
has been drafted for each core business process under every failure scenario
rated medium or high risk.

         A Remediation  Contingency  Plan is in place and will be implemented in
the  event  that a  critical  system  will not  meet  regulatory  deadlines  for
renovation,  validation or implementation.  Management of EverTrust is confident
that the Remediation  Contingency  Plan will not need to be implemented,  as all
critical systems have been renovated,  validated and implemented within required
time frames.

         Mutual Bancshares' year 2000 project contingency plans are designed to
mitigate the potential effects of system failures in the event of reasonably
likely worst case scenarios. These contingency plans, which are expected to be
substantially completed and validated by August 31, 1999, include back-up
solutions for mission-critical operations and business continuation plans for
significant vendors and other business partners. For example, Mutual Bancshares
has reserve power supplies at three of its branch sites, and will have back-up
account data and alternative manual processes for certain business line
functions. Mutual Bancshares also has developed a liquidity management plan to
address potential increased funding needs that may arise as the millennium
approaches. Notwithstanding Mutual Bancshares' efforts and such contingency
plans, however, given the unprecedented nature of the year 2000 computer
problem, there can be no assurance that year 2000 issues will not arise, or that
any such issues will be fully mitigated.

         Everett Mutual Bank's loan portfolio consists of loans to individuals
primarily secured by real estate, rather than business loans secured by accounts
receivable, inventory, furniture, fixtures and equipment and other non-real
estate collateral. Management has conducted a Y2K readiness survey of borrowers
and borrowing entities with loans on individual properties having balances of
$500,000 or more secured by multi-family, commercial and land development
projects via a customer questionnaire. If no response was received from the
borrower, Y2K readiness was assessed based on information already on file, if
any. Based on the findings of this limited survey, management has reason to
believe, but cannot be assured, that year 2000 issues will not significantly
impair the ability of Everett Mutual Bank's borrowers to repay their debts.

         Commercial Bank of Everett's loan portfolio consists of loans primarily
to commercial business borrowers secured by accounts receivable, inventory,
furniture, fixtures and equipment and other non-real estate collateral.
Management has conducted a Y2K readiness survey of borrowers and borrowing
entities with aggregate loan balances of $100,000 or more via a customer
questionnaire. If no response was received from the borrower, Y2K readiness was
assessed based on information already on file, if any. Based on the findings of
this limited survey, management believes, but cannot be assured, that year 2000
issues will not significantly impair the ability of Commercial Bank of Everett's
borrowers to repay their debt.

         There can be no assurances that Mutual Bancshares' year 2000 plan will
effectively address the year 2000 issue, that Mutual Bancshares' estimates of
the timing and costs of completing the plan will ultimately be accurate or that
the impact of any failure of Mutual Bancshares or its third-party vendors and
service providers to be year 2000 compliant will not have a material adverse
effect on Mutual Bancshares' business, financial condition or results of
operations. However, management of Mutual Bancshares is confident of its ability
to complete the transition into the next century with minimal disruption of
normal service levels.


                                       38

<PAGE>


Impact of Accounting Pronouncements and Regulatory Policies

         Accounting For Derivative Instruments And Hedging Activities. Statement
of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities," issued in June 1998, standardizes the
accounting for derivative instruments, including certain derivative instruments
embedded in other contracts. Under Statement of Financial Accounting Standards
No. 133, entities are required to carry all derivative instruments in the
statement of financial position at fair value. The accounting for changes in the
fair value (i.e., gains and losses) of a derivative instrument depends on
whether it has been designated and qualifies as part of a hedging relationship
and, if so, on the reasons for holding it. If certain conditions are met,
entities may elect to designate a derivative instrument as a hedge of exposures
to changes in fair value, cash flows or foreign currencies. See Notes 1 and 3 of
the Notes to Consolidated Financial Statements included in the back of this
prospectus for further information. Statement of Financial Accounting Standards
No. 133 is effective for financial statements issued for periods beginning after
June 15, 1999, although earlier adoption is permitted. Mutual Bancshares will
adopt this statement effective April 1, 2000. The impact of the adoption of the
provisions of this statement on the results of operations or financial condition
of Mutual Bancshares has not been determined. On May 20, 1999, an exposure draft
was issued, which if finalized would amend Statement of Financial Accounting
Standards No. 133 to extend the implementation by one year.

         Accounting for Mortgage-backed Securities Retained after the
Securitization of Mortgage Loans Held for Sale by a Mortgage Banking Enterprise.
Statement of Financial Accounting Standards No. 134, "Accounting for
Mortgage-Backed Securities Retained After the Securitization of Mortgage Loans
Held for Sale by a Mortgage Banking Enterprise," issued in October 1998, amends
Statement of Financial Accounting Standards No. 65, "Accounting for Certain
Mortgage Banking Activities," and Statement of Financial Accounting Standards
No. 115, "Accounting for Certain Investments in Debt and Equity Securities," for
years beginning after December 15, 1998. Statement of Financial Accounting
Standards No. 134 requires that when a mortgage banking company securitizes
mortgage loans held for sale, that the security be classified as either trading,
available for sale, or held to maturity according to the company's intent,
unless the company has already committed to sell the security before or during
the securitization process. This statement is not expected to have a material
impact on the results of operations or financial condition of Mutual Bancshares.

Effect of Inflation and Changing Prices

         The Consolidated Financial Statements and related financial data
presented herein have been prepared in accordance with generally accepted
accounting principles, which generally require the measurement of financial
position and operating results in terms of historical dollars, without
considering the changes in relative purchasing power of money over time due to
inflation. The primary impact of inflation is reflected in the increased cost of
Mutual Bancshares' operations. Unlike most industrial companies, virtually all
the assets and liabilities of a financial institution are monetary in nature. As
a result, interest rates generally have a more significant impact on a financial
institution's performance than do general levels of inflation. Interest rates do
not necessarily move in the same direction or to the same extent as the prices
of goods and services.

                                       39

<PAGE>

                          BUSINESS OF MUTUAL BANCSHARES

         Mutual Bancshares is a bank holding company which owned four
subsidiaries at March 31, 1999: Everett Mutual Bank, Commercial Bank of Everett,
I-Pro, Inc. and Mutual Bancshares Capital, Inc. The business of Mutual
Bancshares is conducted primarily by Everett Mutual Bank, whose operations are
enhanced by the activities and operations of Mutual Bancshares' other three
subsidiaries. Mutual Bancshares' business activities generally are limited to
passive investment activities and oversight of its investment in Everett Mutual
Bank. Accordingly, the information regarding Mutual Bancshares' business,
including consolidated financial statements and related data, relates primarily
to Everett Mutual Bank.

         Reference to Mutual Bancshares in this prospectus refers to the holding
company on a historical basis. Reference to EverTrust in this prospectus refers
to the holding company in the future, following the conversion.

General

         Mutual Bancshares. Mutual Bancshares is a bank holding company which
was formed in 1993 in connection with the mutual holding company reorganization
of Everett Mutual Bank. Mutual Bancshares owns four subsidiaries - Everett
Mutual Bank, a Washington state chartered savings bank; Commercial Bank of
Everett, a Washington state chartered commercial bank; I-Pro, Inc., a Washington
corporation, which is an item processing company; and Mutual Bancshares Capital,
Inc., a Washington corporation, which is a venture capital firm.

         Everett Mutual Bank. Everett Mutual Bank was formed in 1916 and is
regulated by the Washington Division of Banks and the Federal Deposit Insurance
Corporation. The Federal Deposit Insurance Corporation through the Bank
Insurance Fund currently insures Everett Mutual Bank's deposits, which have been
federally insured since 1934.

         Commercial Bank of Everett. Commercial Bank of Everett was formed by
Mutual Bancshares in 1996 in order to offer commercial banking services to
small- and medium-sized businesses and professional practices in Snohomish
County. Commercial Bank of Everett operates through a single leased office
facility in Everett. Commercial Bank of Everett is regulated by the Washington
Division of Banks and the Federal Deposit Insurance Corporation. The Federal
Deposit Insurance Corporation through the Bank Insurance Fund currently insures
Commercial Bank of Everett's deposits, which have been federally insured since
1996.

         I-Pro, Inc. I-Pro, Inc. was organized in 1997 to provide check
processing and deposit and loan account statement printing and mailing services
for Everett Mutual Bank and Commercial Bank of Everett, as well as other
financial institutions and nonbanking businesses in the future, utilizing
electronic imaging technology. Currently, Everett Mutual Bank and Commercial
Bank of Everett are I-Pro's only clients. However, I-Pro intends to expand its
third-party relationships with other regional banking and nonbanking companies
during the next year.

         Mutual Bancshares Capital, Inc. Mutual Bancshares Capital, Inc. was
formed in late 1998 and through its subsidiary, Bancshares Capital Management,
LLC, is the general partner to Bancshares Capital, L.P., an early stage venture
fund, which provides early stage equity to regionally-based high-technology and
medical instrumentation companies. Mutual Bancshares Capital, Inc. expects to
make initial investments in these companies in late 1999 and is reviewing
business plans and conducting due diligence for potential investment
opportunities. The investment in any single company is expected to be in the
range of $50,000 to $600,000 and Bancshares Capital, L.P. may co-invest with
other entrepreneurs or venture funds.

Market Area

         Mutual Bancshares, through its subsidiaries, conducts the majority of
its lending and deposit operations in Snohomish County, located in Northwest
Washington. Snohomish County is located north of King County (Seattle) and south
of Skagit County along the I-5 corridor. Snohomish County, the state's third
largest county covering
                                       40

<PAGE>


2,098 square miles, has an estimated population of 216,000 for a density of 103
persons per square mile. Everett, the largest city in Snohomish County, is the
county seat and serves as the county's economic and cultural center. Everett, a
port city, is located approximately 30 miles north of Seattle.

         The market environment in Snohomish County has been highly influenced
by prevailing trends in nearby Seattle, and the relatively greater availability
of land at affordable prices, until recently, for residential and commercial
development. These factors led to Snohomish County's status as one of
Washington's fastest growing counties. During the last decade, the Snohomish
County population grew by one-third and jobs grew by 60%. Many residents and
businesses have been attracted to Snohomish County by quality of life
considerations given the proximity to the Puget Sound and the Cascade Mountains
and more open space than in the Seattle area, principally because of the
relatively limited supply and high cost of developable land for new construction
in the King County metropolitan area.

         The strong growth of the Puget Sound area, including Snohomish County,
led to recent state legislation (the Growth Management Act) to address many of
the resulting taxation and infrastructure problems. It is uncertain what the
long-term impact from such legislation may have on the impact of future regional
growth.

         The favorable economic conditions in Snohomish County over the past
decade have undergone considerable change and an economic slowdown is expected.
Affordable housing was an attractive feature of Snohomish County in the past;
today, however, real estate values, which increased 19% in 1997 and 10% in 1998,
have pushed Snohomish County into the top ten least affordable residential real
estate markets in the nation. Furthermore, in late 1998 and early 1999, a major
employer, The Boeing Company, announced layoffs, many of which will be in the
Everett plants, due to delays in orders particularly from Asia. In addition,
salmon habitat preservation issues have recently become issues in construction
and land development in Snohomish County as seven Washington State salmon
species were recently placed under the Federal Endangered Species Act. These
factors may slow population growth in Snohomish County, curtail new construction
and development and lead to higher unemployment.

         Until the mid to late 1960s, the economy of Snohomish County was based
primarily on natural resources, including timber, agriculture and, more
recently, aerospace. While the forest products industry is still important,
diversification into other major industries over the last 20 years or more has
evolved. The forest products industry faces uncertainty in the wake of proposed
Federal timber harvest restrictions to protect threatened animal species. The
aerospace industry is fostered by The Boeing Company's headquarters in Seattle
and large manufacturing plants in Snohomish County. Economic development
organizations used the "Boeing Bust" and the ensuing economic upheaval of the
early 1970s as incentives to expand the industrial mix in their respective
regions to mitigate the impact of future aerospace employment fluctuations.
While such initiatives have been successful, a number of the technology
companies are tied to Boeing. The more important areas of economic growth
include biotechnology, electronics/software industries, led by King County based
Microsoft, the Edmonds and Everett ports and the Everett Carrier Home Port. The
Everett Carrier Home Port is home to a nuclear aircraft carrier and support
ships, which are now based in Everett, however, the Navy is considering the
relocation of the carrier to Bremerton and replacing it with several smaller
ships. The Everett Carrier Home Port was once targeted for base closure, but it
has since been removed from the list.

         Everett Mutual Bank has also increased its lending in King and Pierce
Counties. King County, which includes the greater Seattle region, has a
well-diversified economy based on a variety of industries and employment
sectors. This area is a national center for manufacturing, high technology
industries, services and international trade. With more than 1.5 million people,
it ranks as the twelfth most populous county in the United States.

         Pierce County, which includes Tacoma, Washington, is led by the
electronics, aerospace and shipping/transportation sectors. Additionally, Pierce
County is home to two large military bases, McChord

                                       41

<PAGE>

Air Force Base and Fort Lewis Army Base. These military bases have increased in
size contrary to the general downsizing trend experienced within the U.S. armed
forces.

         Regional demographic and economic characteristics and prevailing trends
as well as competition in the local market area directly influence the operating
strategies of Mutual Bancshares.

Lending Activities

         General. Because Everett Mutual Bank's lending is the most significant
business activity of Mutual Bancshares, this section will focus primarily on the
lending of Everett Mutual Bank. Historically, the principal lending activity has
consisted of the origination of loans secured by first mortgages on
owner-occupied, one- to- four family residences and loans for the construction
of one- to- four family residences. In recent years, Everett Mutual Bank has
increased its origination of loans secured by multi-family properties,
construction and land development loans and commercial real estate loans.
Everett Mutual Bank's total loans were $368.7 million at March 31, 1999,
representing approximately 96.5% of Mutual Bancshares' total loans of $382.1
million.

         Everett Mutual Bank's internal loan policy limits the maximum amount of
loans to one borrower to 15% of its capital. At March 31, 1999, the maximum
amount which Everett Mutual Bank could have lent to any one borrower and the
borrower's related entities was approximately $6.2 million under its policy. At
March 31, 1999, Everett Mutual Bank had loans to two builders/developers
(including loans for construction, land development and permanent financing)
with an aggregate committed balance in excess of this amount which were
specifically approved as policy exceptions by the Board of Directors: the first
borrower had $12.3 million committed, of which $10.3 million was outstanding,
representing 29.6% and 24.8% of Everett Mutual Bank's total capital of $41.5
million, respectively; and the other borrower had $6.9 million committed, of
which $5.9 million was outstanding, representing 16.6% and 14.2% of Everett
Mutual Bank's total capital, respectively. All loans to these two borrowers were
performing according to their terms at March 31, 1999. Loans in excess of 25% of
Everett Mutual Bank's capital are participated to Mutual Bancshares on a
last-in, first-out basis. There were no participations with Mutual Bancshares
outstanding as of March 31, 1999, since no amounts outstanding to any one
borrower exceeded 25% of Everett Mutual Bank's capital.


                                       42

<PAGE>



         Loan Portfolio Analysis. The following table sets forth the composition
of Mutual Bancshares' consolidated loan portfolio including loans of both
Everett Mutual Bank and Commercial Bank of Everett by type of loan as of the
dates indicated. At March 31, 1999, Everett Mutual Bank's and Commercial Bank of
Everett's total loans receivable were $368.7 million and $13.4 million,
respectively.
<TABLE>
<CAPTION>
                                                                        At March 31,
                                     ---------------------------------------------------------------------------------------------
                                            1999              1998               1997                1996               1995
                                     -----------------  -----------------  -----------------  -----------------  -----------------
                                      Amount   Percent   Amount   Percent   Amount   Percent   Amount   Percent   Amount   Percent
                                     --------  -------  --------  -------  --------  -------  --------  -------  --------  -------
                                                                  (Dollars in thousands)
<S>                                  <C>        <C>     <C>        <C>     <C>        <C>     <C>        <C>     <C>        <C>
Real Estate:
   One- to four-family
      residential(1)................ $101,649   26.61%  $ 95,305   26.73%  $ 94,612   29.40%  $ 93,544   29.78%  $ 94,820   29.53%
   One- to four-family construction
      and land development..........   34,928    9.14     36,444   10.23     27,226    8.46     39,406   12.54     42,123   13.12
   Income property:
      Commercial construction.......   12,491    3.27      4,620    1.30      1,624    0.50      1,895    0.60        400    0.12
      Commercial real estate........   72,573   19.00     76,121   21.36     70,042   21.76     62,596   19.93     62,341   19.42
      Multi-family construction.....   14,012    3.67      7,153    2.01      2,323    0.72      1,530    0.49      4,009    1.25
      Multi-family residential......  115,972   30.35    111,975   31.42    109,003   33.87    101,831   32.42    104,205   32.45
Consumer:
   Residential mortgages............    4,867    1.27      4,318    1.21      4,299    1.34      4,824    1.54      4,718    1.47
   Home equity and second
      mortgages.....................   13,734    3.59     11,548    3.24      7,888    2.45      6,047    1.92      5,863    1.83
   Credit cards.....................      488    0.13        124    0.03         --      --         --      --         --      --
   Automobiles......................      787    0.21      1,036    0.29      1,190    0.37      1,051    0.33      1,173    0.37
   Other installment loans..........    1,612    0.42      1,524    0.43      1,457    0.45      1,015    0.32      1,040    0.32
Business loans......................    8,949    2.34      6,226    1.75      2,181    0.68        407    0.13        390    0.12
                                     --------  ------   --------  ------   --------  ------   --------  ------   --------  ------
        Total loans.................  382,062  100.00%   356,394  100.00%   321,845  100.00%   314,146  100.00%   321,082  100.00%
                                               ======             ======             ======             ======             ======
Less:
   Undisbursed loan proceeds........  (28,183)           (22,563)            (8,526)            (6,784)           (17,383)
   Deferred loan fees and other.....   (3,239)            (3,278)            (3,243)            (3,207)            (3,490)
   Reserve for loan losses..........   (5,672)            (4,897)            (4,509)            (4,178)            (3,757)
                                     --------           --------           --------           --------           --------
                                      344,968            325,656            305,566            299,977            296,452
Loans receivable held for sale......  (29,641)           (13,705)           (12,432)            (7,744)              (980)
                                     --------           --------           --------           --------           --------
Loans receivable, net............... $315,327           $311,951           $293,134           $292,233           $295,472
                                     ========           ========           ========           ========           ========
</TABLE>

- ----------------
(1)  Includes owner/builder construction/permanent loans of $5.5 million $8.4
     million, $5.3 million. $5.4 million and $3.7 million at March 31, 1999,
     1998, 1997, 1996 and 1995, respectively.

                                       43

<PAGE>



         Residential One- to- Four Family Lending. At March 31, 1999, $101.6
million of Mutual Bancshares' loan portfolio consisted of permanent loans
secured by one- to- four family residences. This amount represents 26.6% of
total loans of Mutual Bancshares.


         Everett Mutual Bank originates both fixed-rate loans and
adjustable-rate loans. Generally, 30 year fixed-rate loans are originated to
meet the requirements for sale in the secondary market to Fannie Mae, however,
from time to time, a portion of these fixed-rate loans originated by Everett
Mutual Bank may be retained in Everett Mutual Bank's loan portfolio to meet
Everett Mutual Bank's asset/liability management objectives.


         At March 31, 1999, $68.2 million, or 68.6%, of Mutual Bancshares' one-
to- four family loan portfolio consisted of fixed rate one- to- four family
mortgage loans, both held for sale and held for investment. Everett Mutual Bank
also offers adjustable rate mortgage loans at rates and terms competitive with
market conditions. All of Everett Mutual Bank's adjustable rate mortgage loans
are retained in its loan portfolio and not with a view toward sale in the
secondary market.

         Everett Mutual Bank offers several adjustable rate mortgage products
which adjust annually after an initial period ranging from one to seven years.
Contractual annual adjustments generally range from 2% to unlimited, subject to
a general overall limitation of 6%. These adjustable rate mortgage products have
generally utilized the weekly average yield on one year U.S. Treasury securities
adjusted to a constant maturity of one year plus a margin of 2.5% to 3.5%.
Adjustable rate mortgage loans held in Everett Mutual Bank's portfolio do not
permit negative amortization of principal and carry no prepayment restrictions.
Borrower demand for adjustable rate mortgage loans versus fixed-rate mortgage
loans is a function of the level of interest rates, the expectations of changes
in the level of interest rates and the difference between the initial interest
rates and fees charged for each type of loan. The relative amount of fixed-rate
mortgage loans and adjustable rate mortgage loans that can be originated at any
time is largely determined by the demand for each in a competitive environment.
At March 31, 1999, $31.3 million, or 31.4%, of Mutual Bancshares' one- to- four
family loan portfolio consisted of adjustable rate mortgage loans.

         The retention of adjustable rate mortgage loans in Everett Mutual
Bank's loan portfolio helps reduce Everett Mutual Bank's exposure to changes in
interest rates. There are, however, credit risks resulting from the potential of
increased interest to be paid by the customer due to increases in interest
rates. It is possible that, during periods of rising interest rates, the risk of
default on adjustable rate mortgage loans may increase as a result of repricing
and the increased costs to the borrower. Furthermore, because the adjustable
rate mortgage loans originated by Everett Mutual Bank may provide, as a
marketing incentive, for initial rates of interest below the rates which would
apply were the adjustment index used for pricing initially, these loans are
subject to increased risks of default or delinquency. Everett Mutual Bank
attempts to reduce the potential for delinquencies and defaults on adjustable
rate mortgage loans by qualifying the borrower based on the borrower's ability
to repay the loan assuming that the maximum interest rate that could be charged
at the first adjustment period remains constant during the loan term. Another
consideration is that although adjustable rate mortgage loans allow Everett
Mutual Bank to increase the sensitivity of its asset base due to changes in the
interest rates, the extent of this interest sensitivity is limited by the
periodic and lifetime interest rate adjustment limits. Because of these
considerations, Everett Mutual Bank has no assurance that yields on adjustable
rate mortgage loans will be sufficient to offset increases in Everett Mutual
Bank's cost of funds.

         While fixed-rate, single-family residential mortgage loans are normally
originated with 15 to 30 year terms, such loans typically remain outstanding for
substantially shorter periods. This is because borrowers often prepay their
loans in full upon sale of the property pledged as security or upon refinancing
the original loan. In addition, substantially all mortgage loans in Everett
Mutual Bank's loan portfolio contain due-on-sale clauses providing that Everett
Mutual Bank may declare the unpaid amount due and payable upon the sale of the
property securing the loan. Typically, Everett Mutual Bank enforces these
due-on-sale clauses to the extent permitted by law and as business judgment
dictates. Thus, average loan maturity is a function of, among other factors, the
level of

                                       44

<PAGE>


purchase and sale activity in the real estate market, prevailing interest rates
and the interest rates payable on outstanding loans.


         Everett Mutual Bank requires fire and extended coverage casualty
insurance to be maintained on all of its real estate secured loans. Everett
Mutual Bank is not able to obtain and generally does not require earthquake
insurance because of competitive market factors.

         Everett Mutual Bank's lending policies generally limit the maximum
loan-to-value ratio on mortgage loans secured by owner-occupied properties to
95% of the lesser of the appraised value or the purchase price. However, Everett
Mutual Bank usually obtains private mortgage insurance on the portion of the
principal amount that exceeds 80% of the appraised value of the security
property. The maximum loan-to-value ratio on mortgage loans secured by
non-owner-occupied properties is generally 75%, or 70% for loans originated for
sale in the secondary market to Fannie Mae.


         Construction and Land Development Lending. Everett Mutual Bank has an
established market niche as an originator of construction and land development
loans. Competition from other financial institutions has increased in recent
periods and Everett Mutual Bank expects that its margins on construction loans
may be reduced in the future.

         Everett Mutual Bank currently originates two types of residential
construction loans: speculative construction loans, and owner/builder loans. To
a lesser, but increasing, extent, Everett Mutual Bank also originates
construction loans for the development of multi-family and commercial
properties. Annual originations of construction and land development loans have
been $32.1 million, $42.3 million and $27.5 million for the three years ended
March 31, 1999, 1998 and 1997, respectively. Subject to market conditions,
Everett Mutual Bank intends to continue to emphasize its construction lending
activities. See "Risk Factors -- Everett Mutual Bank's and Commercial Bank of
Everett's Non-Residential Lending Increases Lending Risk Because of the Higher
Risk that the Loans Will Not Be Repaid."

         At March 31, 1999, the composition of Mutual Bancshares' construction
and land development loan portfolio was as follows:

                                             Outstanding    Percent of
                                                Balance       Total
                                             -----------    ----------
                                                    (In thousands)
     Speculative construction............     $ 10,539          15.8%
     Owner/builder construction..........        5,464           8.2
     Multi-family........................       14,012          20.9
     Land development....................       24,389          36.4
     Commercial real estate..............       12,491          18.7
                                              --------         -----
       Total.............................      $66,895         100.0%
                                               =======         =====


         Speculative construction loans are made to home builders and are termed
"speculative" because the home builder does not have, at the time of loan
origination, a signed contract with a home buyer who has a commitment for
permanent financing with either Everett Mutual Bank or another lender for the
finished home. The home buyer may be identified either during or after the
construction period, with the risk that the builder will have to service the
debt on the speculative construction loan and finance real estate taxes and
other carrying costs of the completed home for a significant time after the
completion of construction until the home buyer is identified. Everett Mutual
Bank lends to approximately 30 builders located in Everett Mutual Bank's primary
market area, each of which generally have two to 25 speculative loans from
Everett Mutual Bank during a 12 month period, with approximately five to six
loans outstanding at any one time, from Everett Mutual Bank during a 12 month
period. Rather than originating lines of credit to home builders to construct


                                       45

<PAGE>


several homes at once, Everett Mutual Bank generally originates and underwrites
a separate loan for each home. Speculative construction loans are originated for
a term of 12 months, with a variable interest rate tied to the prime rate as
published in The Wall Street Journal, plus a margin ranging from 0% to 2%, and
with a loan-to-value ratio of no more than 80% of the appraised estimated value
of the completed property. During this 12 month period, the borrower is required
to make monthly payments of accrued interest on the outstanding loan balance. At
March 31, 1999, speculative construction loans totaled $10.5 million, or 15.8%,
of the total construction loan portfolio. At March 31, 1999, Everett Mutual Bank
had three borrowers each with aggregate outstanding speculative loan balances of
more than $1.0 million, all of which were performing according to their
respective terms and the largest of which amounted to $2.2 million.

         Owner/builder construction loans are originated to the home owner
rather than the home builder as a single loan that automatically converts to a
permanent loan at the completion of construction. The construction phase of a
owner/builder construction loan generally lasts six to 12 months. The borrower
has three financing options:


         o        they may opt for a fixed interest rate during the construction
                  period, with the rate on the permanent loan set at the
                  completion of construction based on the required net yield for
                  Fannie Mae loans, plus a margin;

         o        the rate on the construction and permanent loans will be set
                  at the start of construction based on the required net yield
                  for Fannie Mae loans, plus a margin and an additional fixed
                  fee based on the loan amount; or,


         o        the borrower may choose an adjustable rate mortgage option
                  during the construction and permanent phases.

Loan-to-value ratios under all three options are up to 80%, or up to 90% with
private mortgage insurance, of the appraised estimated value of the completed
property or cost, whichever is less. During the construction period, the
borrower is required to make monthly payments of accrued interest on the
outstanding loan balance. At March 31, 1999, owner/builder construction loans
totaled $5.5 million, or 8.2%, of the total construction loan portfolio. At
March 31, 1999, the largest outstanding owner/builder construction loan had an
outstanding balance of $950,000 and was performing according to its terms.


         For over 15 years, Everett Mutual Bank has originated loans to local
real estate developers for the purpose of developing residential subdivisions,
which includes installing roads, sewers, water and other utilities for plats
generally ranging from 10 to 50 lots. At March 31, 1999, subdivision development
loans totaled $24.4 million, or 36.4% of construction and land development loans
receivable. Land development loans are secured by a lien on the property and
made for a period of one to three years with generally variable interest rates
tied to the prime rate as published in The Wall Street Journal, plus a margin
ranging from 0% to 3% , and are made with loan-to-value ratios not exceeding
75%. Monthly interest payments are required during the term of the loan. Land
development loans are structured so that Everett Mutual Bank is repaid in full
upon the sale by the borrower of approximately 80% of the subdivision lots.
Substantially all of Everett Mutual Bank's land development loans are secured by
property located in its primary market area. In addition, in the case of a
corporate borrower, Everett Mutual Bank also generally obtains personal
guarantees from corporate principals and reviews their personal financial
statements. At March 31, 1999, Everett Mutual Bank had no nonaccruing land
development loans.

         Land development loans secured by land under development involve
greater risks than one- to- four family residential mortgage loans because such
loans are advanced upon the predicted future value of the developed property. If
the estimate of the future value of the developed property proves to be
inaccurate, in the event of default and foreclosure Everett Mutual Bank may be
confronted with a property the value of which is insufficient to assure full
repayment. Everett Mutual Bank attempts to minimize this risk by limiting the
maximum loan-to-value ratio on land loans to 75% of the estimated developed
value of the secured property and getting guarantees.


                                       46

<PAGE>


         Everett Mutual Bank also provides construction and construction
permanent financing for multi-family and commercial properties. At March 31,
1999, such construction loans amounted to $26.5 million. These loans are
typically secured by apartment buildings, condominiums, warehouses, mini-storage
facilities, industrial use buildings, office and medical office buildings and
retail shopping centers located in Everett Mutual Bank's market area and
typically range in amount from $500,000 to $3.0 million. At March 31, 1999, the
largest multi-family construction loan was for $4.3 million secured by a 45 unit
apartment building located in Everett Mutual Bank's market area and was
performing according to its terms. At March 31, 1999, the largest commercial
construction loan was for $3.2 million, secured by a mini-storage facility
located in Everett Mutual Bank's market area and was performing according to its
terms. Periodically, Everett Mutual Bank purchases, without recourse to the
seller other than for fraud, from other lenders participation interests in
multi-family and commercial construction loans secured by properties located in
Everett Mutual Bank's market area. Everett Mutual Bank underwrites such
participation interests according to its own standards. At March 31, 1999,
Everett Mutual Bank had no participation in construction loans with other
lenders.

         All construction loans must be approved by Everett Mutual Bank's Loan
Committee. See "-- Loan Solicitation and Processing." Prior to preliminary
approval of any construction loan application, Everett Mutual Bank reviews the
existing or proposed improvements, identifies the market for the proposed
project and analyzes the pro forma data and assumptions on the project. In the
case of a speculative or custom construction loan, Everett Mutual Bank reviews
the experience and expertise of the builder and the borrower. After preliminary
approval has been given, the application is processed, which includes obtaining
credit reports, financial statements and tax returns on the borrowers and
guarantors, an independent appraisal of the project, and any other expert
reports necessary to evaluate the proposed project. In the event of cost
overruns, Everett Mutual Bank requires that the borrower increase the funds
available for construction by depositing its own funds into a loans in process
account.

         Loan disbursements during the construction period are made to the
builder based on a line item budget, which is assessed by periodic on-site
inspections by qualified employees of Everett Mutual Bank or an independent
inspection service. Everett Mutual Bank believes that its internal monitoring
system helps reduce many of the risks inherent in its construction lending.

         Everett Mutual Bank originates construction loan applications through
walk-in customers, customer referrals, contacts in the business community and
real estate brokers seeking financing for their clients.

         Construction lending affords Everett Mutual Bank the opportunity to
achieve higher interest rates and fees with shorter terms to maturity than does
its single-family permanent mortgage lending. Construction lending, however, is
generally considered to involve a higher degree of risk than single-family
permanent mortgage lending because of the inherent difficulty in estimating both
a property's value at completion of the project and the estimated cost of the
project. The nature of these loans is such that they are generally more
difficult to evaluate and monitor. If the estimate of construction cost proves
to be inaccurate, Everett Mutual Bank may be required to advance funds beyond
the amount originally committed to permit completion of the project. If the
estimate of value upon completion proves to be inaccurate, Everett Mutual Bank
may be confronted with a project whose value is insufficient to assure full
repayment. Projects may also be jeopardized by disagreements between borrowers
and builders and by the failure of builders to pay subcontractors. Loans to
builders to construct homes for which no purchaser has been identified carry
more risk because the payoff for the loan depends on the builder's ability to
sell the property prior to the time that the construction loan is due. Everett
Mutual Bank has sought to address these risks by adhering to strict underwriting
policies, disbursement procedures, and monitoring practices. In addition,
because Everett Mutual Bank's construction lending is primarily secured by
properties in its market area, changes in the local and state economies and real
estate markets could adversely affect Everett Mutual Bank's construction loan
portfolio.



                                       47

<PAGE>


         Multi-Family Lending. At March 31, 1999, $129.6 million, or 38% of
Everett Mutual Bank's total loan portfolio was secured by multi-family dwelling
units, which consist of more than four units, located primarily in its market
area.

         Multi-family adjustable rate mortgage loans are originated with
variable rates which generally adjust annually after an initial period ranging
from one to seven years. Contractual annual adjustments generally range from 2%
to unlimited, subject to a overall limitation of 6%. These adjustable rate
mortgage loans have generally utilized the weekly average yield on one year U.S.
Treasury securities adjusted to a constant maturity of one year plus a margin of
2.50% to 3.50%, with principal and interest payments fully amortizing over terms
of up to 30 years. Everett Mutual Bank has also originated fixed rate
multi-family loans due in five and ten years, with amortization terms of up to
30 years. Multi-family loans originated since 1993 generally contain prepayment
penalties during the first three years. Multi-family loans typically range in
principal amount from $500,000 to $3.0 million. At March 31, 1999, the largest
non-construction multi-family loan was on a 71 unit apartment building with an
outstanding principal balance of $3.0 million located in Everett Mutual Bank's
market area. At March 31, 1999, this loan was performing according to its terms.

         The maximum loan-to-value ratio for multi-family loans is generally
75%. Everett Mutual Bank requires appraisals of all properties securing
multi-family real estate loans. Appraisals are performed by an independent
appraiser designated by Everett Mutual Bank, all of which are reviewed by
Everett Mutual Bank's review appraiser. Everett Mutual Bank requires its
multi-family loan borrowers to submit financial statements and rent rolls on the
subject property annually. Everett Mutual Bank also inspects the subject
property annually if the balance of the loan exceeds $500,000. Everett Mutual
Bank generally imposes a minimum debt coverage ratio of approximately 1.20 times
for loans secured by multi-family properties.


         Multi-family mortgage lending affords Everett Mutual Bank an
opportunity to receive interest at rates higher than those generally available
from one- to- four family residential lending. However, loans secured by such
properties usually are greater in amount, more difficult to evaluate and monitor
and, therefore, involve a greater degree of risk than one- to- four family
residential mortgage loans. Because payments on loans secured by multi-family
properties are often dependent on the successful operation and management of the
properties, repayment of such loans may be affected by adverse conditions in the
real estate market or the economy. Everett Mutual Bank seeks to minimize these
risks by carefully reviewing the financial condition of the borrower, the
quality of the collateral and the management of the property securing the loan.
Everett Mutual Bank generally obtains loan guarantees from financially capable
parties based on a review of personal financial statements, or if the borrower
is a corporation, Everett Mutual Bank also generally obtains personal guarantees
from corporate principals based on a review of personal financial statements.


         Commercial Real Estate Lending. Commercial real estate loans totaled
$83.6 million, or 25% of total loans receivable at March 31, 1999, and consisted
of 179 loans. Everett Mutual Bank originates commercial real estate loans
primarily secured by warehouses, mini-storage facilities, industrial use
buildings, office and medical office buildings and retail shopping centers
located in Everett Mutual Bank's market area. Commercial real estate loans
typically range in principal amount from $500,000 to $3.0 million. At March 31,
1999, the largest commercial real estate loans on one property had an
outstanding balance of $4.2 million and are secured by a shopping center located
in Everett Mutual Bank's market area. These loans were performing according to
their terms at March 31, 1999.

         Commercial adjustable rate mortgage loans are originated with variable
rates which generally adjust annually after an initial period ranging from one
to seven years. Contractual annual adjustments generally range from 2% to
unlimited, subject to an overall limitation of 6%. These adjustable rate
mortgage loans have generally utilized the weekly average yield on one year U.S.
Treasury securities adjusted to a constant maturity of one year plus a margin of
2.75% to 3.50%, with principal and interest payments fully amortizing over terms
of up to 30 years. Everett Mutual Bank has also originated fixed rate commercial
loans due in five and ten years,

                                       48

<PAGE>

with amortization terms of up to 30 years. Commercial loans originated since
1993 generally contain prepayment penalties during the first three years.

         Everett Mutual Bank requires appraisals of all properties securing
commercial real estate loans. Appraisals are performed by an independent
appraiser designated by Everett Mutual Bank, all of which are reviewed by
Everett Mutual Bank's review appraiser. Everett Mutual Bank requires its
commercial loan borrowers to submit financial statements and rent rolls on the
subject property annually. Everett Mutual Bank also inspects the subject
property annually if the balance of the loan exceeds $500,000. Everett Mutual
Bank considers the quality and location of the real estate, the credit of the
borrower, the cash flow of the project and the quality of management involved
with the property. Everett Mutual Bank generally imposes a minimum debt coverage
ratio of approximately 1.30 times for originated loans secured by income
producing commercial properties. Everett Mutual Bank generally obtains loan
guarantees from financially capable parties based on a review of personal
financial statements, or if the borrower is a corporation, Everett Mutual Bank
also generally obtains personal guarantees from corporate principals based on a
review of personal financial statements.


         Commercial real estate lending affords Everett Mutual Bank an
opportunity to receive interest at rates higher than those generally available
from one- to- four family residential lending. However, loans secured by such
properties usually are greater in amount, more difficult to evaluate and monitor
and, therefore, involve a greater degree of risk than one- to- four family
residential mortgage loans. Because payments on loans secured by commercial
properties often depend upon the successful operation and management of the
properties, repayment of such loans may be affected by adverse conditions in the
real estate market or the economy. Everett Mutual Bank seeks to minimize these
risks by limiting the maximum loan-to-value ratio to 75% and carefully reviewing
the financial condition of the borrower, the quality of the collateral and the
management of the property securing the loan.


         Consumer Lending. Consumer lending has traditionally been a secondary,
but recently growing part of Everett Mutual Bank's business. Consumer loans
generally have shorter terms to maturity and higher interest rates than mortgage
loans. Consumer loans include home equity lines of credit, home improvement
loans, second mortgage loans, lot acquisition loans, savings account loans,
automobile loans, boat loans, recreational vehicle loans and personal unsecured
loans. Consumer loans are made with both fixed and variable interest rates and
with varying terms. At March 31, 1999, consumer loans amounted to $18.9 million,
or 6% of the total loan portfolio.

         At March 31, 1999, the largest component of the consumer loan portfolio
consisted of real estate secured loans, such as residential first mortgage
loans, second mortgages and home equity lines of credit, which totaled $17.6
million, or 5%, of the total loan portfolio. Home equity lines of credit and
second mortgage loans are made for purposes such as the improvement of
residential properties, debt consolidation and education expenses, among others.
The majority of these loans are made to existing customers and are secured by a
first or second mortgage on residential property. Everett Mutual Bank also
solicits loans from non-customers. The loan-to-value ratio is typically 80% or
less, when taking into account both the first and second mortgage loans. Second
mortgage loans typically carry fixed interest rates with a fixed payment over a
term between five and 15 years. Home equity lines of credit allow for a ten year
draw period, plus an additional 15 year repayment period, and the interest rate
is tied to the prime rate as published in The Wall Street Journal, plus a
margin.

         Consumer loans entail greater risk than do residential mortgage loans,
particularly in the case of consumer loans that are unsecured or secured by
rapidly depreciating assets such as automobiles. In such cases, any repossessed
collateral for a defaulted consumer loan may not provide an adequate source of
repayment of the outstanding loan balance as a result of the greater likelihood
of damage, loss or depreciation. The remaining deficiency often does not warrant
further substantial collection efforts against the borrower beyond obtaining a
deficiency judgment. In addition, consumer loan collections are dependent on the
borrower's continuing financial stability, and are more likely to be adversely
affected by job loss, divorce, illness or personal bankruptcy. Furthermore, the
application of various federal and state laws, including federal and state
bankruptcy and

                                       49

<PAGE>

insolvency laws, may limit the amount that can be recovered on such loans.
Everett Mutual Bank believes that these risks are not as prevalent in the case
of Everett Mutual Bank's consumer loan portfolio because a large percentage of
the portfolio consists of first and second mortgage loans and home equity lines
of credit for existing customers that are underwritten in a manner such that
they result in credit risk that is substantially similar to one- to- four family
residential mortgage loans. Nevertheless, second mortgage loans and home equity
lines of credit have greater credit risk than one- to- four family residential
mortgage loans because they are secured by mortgages subordinated to the
existing first mortgage on the property, which may or may not be held by Everett
Mutual Bank. At March 31, 1999, there were $7,000 of consumer loans delinquent
in excess of 90 days or in nonaccrual status.

Loan Maturity and Repricing


         The following table sets forth information at March 31, 1999 regarding
the dollar amount of loans maturing or repricing in Mutual Bancshares' portfolio
based on their contractual terms to maturity or repricing, but does not include
scheduled payments or potential prepayments. Demand loans, loans having no
stated schedule of repayments and no stated maturity, and overdrafts are
reported as due in one year or less. Loan balances do not include undisbursed
loan proceeds, unearned discounts, unearned income and allowance for loan
losses.

<TABLE>
<CAPTION>
                                        Within   After One Year    After 3 Years    After 5 Years
                                       One Year  Through 3 Years  Through 5 Years  Through 10 Years  Beyond 10 Years     Total
                                     ----------  ---------------  ---------------  ----------------  ---------------   --------
                                                                     (In thousands)
<S>                                    <C>             <C>            <C>            <C>              <C>             <C>
Real Estate:
   One- to four-family residential..   $ 17,130        $12,605        $ 4,165        $ 7,076          $58,503         $ 99,479
   One- to four-family construction
      and land development..........     21,471            560            624            818               16           23,489
   Income property:
      Commercial construction.......        - -          4,112          3,107            155            2,983           10,356
      Commercial real estate........     37,287         18,329          8,862          6,274            1,822           72,573
      Multi-family construction.....      2,387          2,307          1,827            983               --            7,504
      Multi-family residential......     64,862         32,720         11,663          6,062              666          115,973
Consumer:
   Residential mortgages............        510            294            375          1,151            2,536            4,867
   Home equity and second
      mortgages.....................      2,618             54            717          2,507            4,732           10,627
   Credit cards.....................         90             --             --             --               --               90
   Automobiles......................         35            290            368             91                2              786
   Other installment loans..........        863            214            147             75               60            1,359
Business loans......................      5,495            249            764             88              180            6,776
                                       --------        -------        -------        -------          -------         --------
Total...............................   $152,747        $71,734        $32,618        $25,280          $71,500         $353,879
                                       ========        =======        =======        =======          =======         ========
</TABLE>


                                       50

<PAGE>



         The following table sets forth the dollar amount of all loans due after
March 31, 1999, which have fixed interest rates and have floating or adjustable
interest rates.

                                                            Floating or
                                       Fixed Rates        Adjustable Rates
                                       -----------        ----------------
                                                (In thousands)
Real Estate:
   One- to four-family residential..    $ 68,202              $ 31,277
   One- to four-family construction
      and land development..........         780                22,709
   Income property:
      Commercial construction.......       6,244                 4,112
      Commercial real estate........      12,798                59,775
      Multi-family construction.....       2,824                 4,680
      Multi-family residential......      11,434               104,539
Consumer:
   Residential mortgages............       4,867                    --
   Home equity and second
      mortgages.....................       8,051                 2,576
   Credit cards.....................         - -                    90
   Automobiles......................         786                   - -
   Other installment loans..........         538                   821
Business loans......................       1,494                 5,282
                                        --------              --------
Total...............................    $118,018              $235,861
                                        ========              ========

         Scheduled contractual principal repayments of loans do not reflect the
actual life of such assets. The average life of loans is substantially less than
their contractual terms because of prepayments. In addition, due-on-sale clauses
on loans generally give Everett Mutual Bank the right to declare loans
immediately due and payable in the event, among other things, that the borrower
sells the real property subject to the mortgage and the loan is not repaid. The
average life of mortgage loans tends to increase, however, when current mortgage
loan market rates are substantially higher than rates on existing mortgage loans
and, conversely, decrease when rates on existing mortgage loans are
substantially higher than current mortgage loan market rates.

         Loan Solicitation and Processing. Loan originations are obtained from a
variety of sources, including walk-in customers, loan brokers for primarily
multi-family and commercial loans, and referrals from builders and realtors.
Upon receipt of a loan application from a prospective borrower, a credit report
and other data are obtained to verify specific information relating to the loan
applicant's employment, income and credit standing. An appraisal of the real
estate offered as collateral generally is undertaken by an appraiser retained by
Everett Mutual Bank and certified by the State of Washington.

         Mortgage loan applications are initiated by loan officers and are
required to be approved by Everett Mutual Bank's Management Loan Committee,
which presently consists of the Chief Executive Officer, the Chief Operating
Officer, the Chief Financial Officer and the Credit Administrator. All loans up
to and including $750,000 may be approved by the Management Loan Committee
without Board approval; loans in excess of $750,000 and up to $1,500,000 must be
approved by the Board Loan Committee; and, loans exceeding $1,500,000, as well
as loans of any size granted to a single borrower whose aggregate lending
relationship exceeds 15% of total capital, must be approved by Everett Mutual
Bank's Board of Directors.

                                       51
<PAGE>

         Loan Originations, Purchases and Sales. During the year ended March 31,
1999, Mutual Bancshares' total gross loan originations were $140.7 million.
Periodically, Everett Mutual Bank purchases participation interests in
construction and land development loans and multi-family loans, secured by
properties located in Everett Mutual Bank's primary market area, from other
lenders. Such purchases are underwritten to Everett Mutual Bank's underwriting
guidelines and are without recourse to the seller other than for fraud. See "--
Construction and Land Development Lending" and "-- Multi-Family Lending."


         Consistent with its asset/liability management strategy, Everett Mutual
Bank's policy has been to retain in its portfolio all of the adjustable rate
mortgage loans and mid to shorter-term fixed rate loans. Thirty-year fixed rate
loans are originated with a view toward sale in the secondary market to Fannie
Mae; however, from time to time, a portion of fixed-rate loans may be retained
in Everett Mutual Bank's portfolio to meet its asset/liability objectives. Loans
sold in the secondary market are generally sold on a servicing retained basis.
At March 31, 1999, Everett Mutual Bank's loan servicing portfolio totaled $73.4
million.


         The following table shows total loans originated, purchased, sold and
repaid during the periods indicated.

                                                      Year Ended March 31,
                                                   ----------------------------
                                                    1999       1998      1997
                                                    ----       ----      ----
                                                      (In thousands)
Loans originated:
 Real estate:
   One- to four-family residential.............. $ 39,034   $ 26,267   $ 17,469
   One- to four-family construction and loan
      development...............................   32,063     42,274     27,532
   Income property
      Commercial construction...................    9,941      4,620      1,624
      Commercial real estate....................   11,095     13,100     13,663
      Multi-family construction.................   11,387      4,354      1,840
      Multi-family residential..................   20,892     13,299     15,627
 Consumer:
    Residential mortgages.......................    2,657      1,608      1,050
    Home equity loans...........................    7,421      6,522      4,990
    Credit cards................................      427         --         --
    Automobiles.................................      311        526        854
    Other installment loans.....................      949        742      1,312
 Business loans.................................    4,517      5,092      2,018
                                                 --------   --------   --------
          Total loans originated................  140,694    118,404     87,979
                                                 --------   --------   --------

Loans purchased.................................       --         --         --
                                                 --------   --------   --------

Loans sold:
 Total whole loans sold.........................    3,958      7,206      5,055
 Participation loans............................       --         --         --
                                                 --------   --------   --------
          Total loans sold......................    3,958      7,206      5,055
                                                 --------   --------   --------

Principal repayments............................  113,624     82,264     71,828
Loans securitized...............................       --         --         --
Transfer to real estate owned...................      117        102        795
Increase (decrease) in other items, net.........   (2,908)    (8,354)    (4,381)
                                                 --------   --------   --------
Net increase (decrease) in loans receivable,
  net and loans held for sale................... $ 20,087   $ 20,478   $  5,920
                                                 ========   ========   ========



                                       52

<PAGE>

         Loan Origination and Other Fees. Mutual Bancshares, in some instances,
receives loan origination fees. Loan fees are a percentage of the principal
amount of the mortgage loan which are charged to the borrower for funding the
loan. The amount of fees charged by Mutual Bancshares' subsidiary financial
institutions range up to 1.50%. Current accounting standards require fees
received, net of certain loan origination costs, for originating loans to be
deferred and amortized into interest income over the contractual life of the
loan. Net deferred fees or costs associated with loans that are prepaid are
recognized as income at the time of prepayment. Mutual Bancshares had $3.2
million of net deferred mortgage loan fees at March 31, 1999.

         Nonperforming Assets and Delinquencies. Everett Mutual Bank generally
assesses late fees or penalty charges on delinquent loans of 5% of the monthly
loan payment amount. Substantially all fixed-rate and adjustable rate mortgage
loan payments are due on the first day of the month; however, the borrower is
given a 15 day grace period to make the loan payment. When a mortgage loan
borrower fails to make a required payment when due, Everett Mutual Bank
institutes collection procedures. The first notice is mailed to the borrower on
the 16th day requesting payment and assessing a late charge. Attempts to contact
the borrower by telephone generally begin upon the 30th day of delinquency. If a
satisfactory response is not obtained, continuous follow-up contacts are
attempted until the loan has been brought current. Before the 90th day of
delinquency, attempts to interview the borrower are made to establish the cause
of the delinquency, whether the cause is temporary, the attitude of the borrower
toward the debt, and a mutually satisfactory arrangement for curing the default.

         If the borrower is chronically delinquent and all reasonable means of
obtaining payment on time have been exhausted, foreclosure is initiated
according to the terms of the security instrument and applicable law. Interest
income on loans is reduced by the full amount of accrued and uncollected
interest (i.e., placed on nonaccrual status).

         When a consumer loan borrower fails to make a required payment on a
consumer loan by the payment due date, Everett Mutual Bank institutes the same
collection procedures as for its mortgage loan borrowers.


         Everett Mutual Bank's Board of Directors is informed monthly as to the
status of all mortgage and consumer loans that are delinquent by more than 90
days or nonaccruing, the status on all loans currently in foreclosure, and the
status of all foreclosed and repossessed property owned by Everett Mutual Bank.



                                       53

<PAGE>



         The following table sets forth information with respect to Mutual
Bancshares' non-performing assets and restructured loans within the meaning of
Statement of Financial Accounting Standards No. 15 for the periods indicated.

<TABLE>
<CAPTION>

                                                                    At March 31,
                                                  -----------------------------------------------
                                                  1999      1998       1997       1996       1995
                                                  ----      ----       ----       ----       ----
                                                                (Dollars in thousands)
<S>                                               <C>       <C>       <C>        <C>        <C>
Loans accounted for on a nonaccrual basis:
  Mortgage loans:
     One- to four-family residential..........    $  --     $ 517     $  657     $  489     $  975
     Commercial real estate...................      364       293        313        352         --
  Consumer:
    Home equity and second mortgages..........       --        27         47         --         10
    Automobiles...............................        7         4          6          3         10
    Other installment loans...................        7        --         --          5         20
                                                  -----     -----     ------     ------     ------
         Total................................      378       841      1,023        849      1,015
Accruing loans which are contractually past
         due 90 days or more:
  Mortgage loans:
     One- to four-family construction and
         land development.....................       --        --         --        419         --
  Income property:
     Multi-family residential.................       --        --         --         --      3,495
                                                  -----     -----     ------     ------     ------
         Total................................       --        --         --        419      3,495

Total of nonaccrual and 90 days
         past due loans.......................      378       841      1,023      1,268      4,510

Real estate owned acquired in satisfaction
         of debts previously contracted.......       --        --        876        998      2,117

         Total nonperforming assets...........      378       841      1,899      2,266      6,627

Restructured loans............................       --        --         --         --      4,041

Nonaccrual and 90 days or more past due
         loans as a percentage of loans
         receivable, net......................     0.12%     0.27%      0.35%      0.43%     1.53%
Nonaccrual and 90 days or more past due
         loans as a percentage of total assets     0.08%     0.20%      0.26%      0.33%     1.26%
Nonperforming assets as a percentage of
         total assets.........................     0.08%     0.20%      0.48%      0.59%     1.85%
</TABLE>



                                       54

<PAGE>




         Additional interest income, which would have been recorded for the year
ended March 31, 1999 had nonaccruing loans been current in accordance with their
original terms, amounted to approximately $10,400. The amount of interest
included in interest income on such loans for the year ended March 31, 1999 was
approximately $51,000.


         Real Estate Owned. Real estate acquired by Everett Mutual Bank as a
result of foreclosure or by deed-in- lieu of foreclosure is classified as real
estate owned until it is sold. When property is acquired it is recorded at the
lower of its cost, which is the unpaid principal balance of the related loan
plus foreclosure costs, or fair market value. Subsequent to foreclosure, the
property is carried at the lower of the foreclosed amount or fair value, less
estimated selling costs. At March 31, 1999, Everett Mutual Bank did not have any
real estate owned.

         Restructured Loans. Under generally accepted accounting principles,
Everett Mutual Bank is required to account for certain loan modifications or
restructuring as a "troubled debt restructuring." In general, the modification
or restructuring of a debt constitutes a troubled debt restructuring if Everett
Mutual Bank for economic or legal reasons related to the borrower's financial
difficulties grants a concession to the borrowers that Everett Mutual Bank would
not otherwise consider. Debt restructures or loan modifications for a borrower
do not necessarily always constitute troubled debt restructures, however, and
troubled debt restructures do not necessarily result in nonaccrual loans.
Everett Mutual Bank had no restructured loans as of March 31, 1999.

         Asset Classification. Applicable regulations require that each insured
institution review and classify its assets on a regular basis. In addition, in
connection with examinations of insured institutions, regulatory examiners have
authority to identify problem assets and, if appropriate, require them to be
classified. There are three classifications for problem assets: substandard,
doubtful and loss. Substandard assets have one or more defined weaknesses and
are characterized by the distinct possibility that the insured institution will
sustain some loss if the deficiencies are not corrected. Doubtful assets have
the weaknesses of substandard assets with the additional characteristic that the
weaknesses make collection or liquidation in full on the basis of currently
existing facts, conditions and values questionable, and there is a high
possibility of loss. An asset classified as loss is considered uncollectible and
of such little value that continuance as an asset of the institution is not
warranted. When an insured institution classifies problem assets as either
substandard or doubtful, it is required to establish general allowances for loan
losses in an amount deemed prudent by management. These allowances represent
loss allowances which have been established to recognize the inherent risk
associated with lending activities and the risks associated with particular
problem assets. When an insured institution classifies problem assets as loss,
it charges off the balances of the asset. Assets which do not currently expose
the insured institution to sufficient risk to warrant classification in one of
the aforementioned categories but possess weaknesses are required to be
designated as special mention. Everett Mutual Bank's determination as to the
classification of its assets and the amount of its valuation allowances is
subject to review by the Federal Deposit Insurance Corporation and the
Washington Division of Banks which can order the establishment of additional
loss allowances.

         Allowance for Loan Losses. Everett Mutual Bank has established a
systematic methodology for the determination of provisions for loan losses that
takes into consideration the need for an overall general valuation allowance.

         In originating loans, Everett Mutual Bank recognizes that losses will
be experienced and that the risk of loss will vary with, among other things, the
type of loan being made, the creditworthiness of the borrower, general economic
conditions and, in the case of a secured loan, the quality of the security for
the loan. Management recognizes that these losses will occur over the life of
the loan and may not necessarily result in current impairment of the loan
balance. Management also believes that certain loans may currently be impaired
that are not yet evident in the loan's performance. The general valuation
allowance for loan losses is maintained to cover these losses inherent in the
loan portfolio but not yet apparent. Management reviews the adequacy of the
allowance at least quarterly, as computed by a consistently applied
formula-based methodology, supplemented by management's assessment of current
economic conditions, past loss and collection experience, and risk
characteristics of the loan

                                       55

<PAGE>



portfolio. At March 31, 1999, Mutual Bancshares had a general allowance for loan
losses of $5.7 million, representing 1.62% of total loans, compared to $4.9
million, or 1.48% of total loans at March 31, 1998.

         Mutual Bancshares recorded a $780,000 provision for loan losses for the
year ended March 31, 1999, compared to $420,000 for the years ended March 31,
1998 and 1997. Provisions for loan losses are charges to earnings to bring the
total allowance for loan losses to a level considered by management as adequate
to provide for known and inherent risks in the loan portfolio, including
management's continuing analysis of factors underlying the quality of the loan
portfolio. These factors include changes in portfolio size and composition,
actual loan loss experience, current economic conditions, detailed analysis of
individual loans from which full collectibility may not be assured, and
determination of the existence and realizable value of the collateral and
guarantees securing the loans.

         Mutual Bancshares' net charge-offs as a percentage of average loans
outstanding reflected in the following table has been consistent over the past
several years, largely the result of extremely favorable economic conditions in
the market area. The level of non-performing assets has fluctuated from month to
month, and the reserve level of 1500.5% of total loans at March 31, 1999 is
considered an anomaly not being indicative of potential loss inherent in the
portfolio. During the fiscal year ending March 31, 1999, the loan loss reserve
to non-performing asset ratio fluctuated from a low of 780.4% to a high of
3051.2% as the level of nonperforming assets fluctuated from $170,000 to
$632,000. The extremely low amount of nonperforming loans at March 31, 1999
cannot reasonably be relied upon to reflect the current level of risk inherent
in the loan portfolio, especially given the dollar amount of loans in
higher-risk lending categories, including construction, land development,
multi-family and commercial loans at March 31, 1999.


         The following table reflects the allowance allocated to each respective
loan category using a formula-based approach. Reserve percentages are applied
against outstanding loans and certain commitments as follows: single family
loans, 0.80%; two- to four-family loans, 1.00%; permanent multi-family loans,
1.25%; permanent commercial loans, 1.50%; construction and land development
loans, 2.00%; consumer loans, 1.00% to 2.00% based on collateral type; business
loans generally, 1.00% to 2.00% based on credit grade. These reserve factors
have been developed based on management's understanding of the relative credit
risk which could indicate it is probable that current impairment has occurred in
the portfolio, and to a lesser extent, the factors that peers are applying to
similar loan categories. With the exception of changing the one- to four-family
reserve allocation factor from a 25% risk-weight of principal and a 1.00%
reserve, to a 100% risk-weight of principal and a 0.80% reserve in the fiscal
year ending March 31, 1999 in order to recognize the impact of employment
layoffs in the local market area, these reserve percentages have generally been
unchanged over the past five years. The management loan committee reviews the
reserve factors in conjunction with the quarterly loan loss allowance analysis
and may be adjusted in future periods to reflect changes in delinquency
percentages and loss experience. The unallocated portion of the reserve
represents the amount management deems necessary to account for estimation risk
in the formula method, and to incorporate other critical factors impacting
credit quality, such as loan volumes and concentrations, seasoning of the loan
portfolio, specific industry conditions within portfolio segments, governmental
regulatory actions, recent loss experience in particular segments of the
portfolio and the duration of the current business cycle, and the economic
conditions described in "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and "Risk Factors."


         Management believes that the amount maintained in the allowances will
be adequate to absorb losses inherent in the portfolio. Although management
believes that it uses the best information available to make such
determinations, future adjustments to the allowance for loan losses may be
necessary and results of operations could be significantly and adversely
affected if circumstances differ substantially from the assumptions used in
making the determinations.

         While Mutual Bancshares believes it has established its existing
allowance for loan losses in accordance with generally accepted accounting
principals, there can be no assurance that regulators, in reviewing Mutual
Bancshares' loan portfolio, will not request Mutual Bancshares, or one of its
subsidiaries, to increase significantly

                                       56


<PAGE>


its allowance for loan losses. In addition, because future events affecting
borrowers and collateral cannot be predicted with certainty, there can be no
assurance that the existing allowance for loan losses is adequate or that
substantial increases will not be necessary should the quality of any loans
deteriorate as a result of the factors discussed above. Any material increase in
the allowance for loan losses may adversely affect Mutual Bancshares' financial
condition and results of operations.

         The following table sets forth an analysis of Mutual Bancshares'
allowance for loan losses at the dates and for the periods indicated.

<TABLE>
<CAPTION>
                                                                Year Ended March 31,
                                               --------------------------------------------------
                                                1999       1998       1997       1996       1995
                                               ------     ------     ------     ------     ------
                                                                   (Dollars in thousands)
<S>                                            <C>        <C>        <C>        <C>        <C>
Allowance at beginning of period............   $4,897     $4,509     $4,178     $3,757     $3,478
Provision for loan losses...................      780        420        420        458        319
Charge-offs:
   Mortgage loans:
     One- to four-family residential               --         --         43         --         --
     One- to four-family construction and
           land development.................       --         --         38         --          1
   Income property:
     Commercial real estate.................       --        112         --         33         --
   Consumer:
     Home equity and second mortgages.......       --         --          5         --         22
     Automobiles............................        2         --          4          5         --
     Other installment loans................        3         --         --         16         17
                                               ------     ------     ------     ------     ------
    Total charge-offs.......................        5        112         90         54         40

Recoveries:
   Income property:
     Commercial construction................       --         79         --         --         --
   Consumer:
     Automobiles............................       --          1         --          5         --
     Other installment loans................       --         --          1         12          -
                                               ------     ------     ------     ------     ------
    Total recoveries........................       --         80          1         17         --
                                               ------     ------     ------     ------     ------
    Net charge-offs.........................        5         32         89         37         40
                                               ------     ------     ------     ------     ------
    Balance at end of period................   $5,672     $4,897     $4,509     $4,178     $3,757
                                               ======     ======     ======     ======     ======

Allowance for loan losses as a
    percentage of  total loans
    outstanding at the end of the
    period..................................     1.62%      1.48%      1.45%      1.37%      1.25%

Net charge-offs as a percentage of
    average  loans outstanding during
     the period.............................       --%      0.01%      0.03%      0.01%      0.01%

Allowance for loan losses as a
    percentage of nonperforming
    loans at end of period..................  1500.53%    582.28%    440.33%    329.59%     83.30%
</TABLE>


                                       57

<PAGE>

         The following table sets forth the breakdown of Mutual Bancshares'
allowance for loan losses by loan category for the periods indicated.

<TABLE>
<CAPTION>
                                                                             At March 31,
                                     -------------------------------------------------------------------------------------------
                                                  1999                           1998                           1997
                                     -----------------------------  -----------------------------  -----------------------------
                                                           Percent                        Percent                        Percent
                                                          of Loans                       of Loans                       of Loans
                                                  Loan       in                  Loan       in                  Loan       in
                                     Amount of   Amount   Category  Amount of   Amount   Category  Amount of   Amount   Category
                                     Loan Loss     by     to Total  Loan Loss     by     to Total  Loan Loss     by     to Total
                                     Allowance  Category    Loans   Allowance  Category    Loans   Allowance  Category    Loans
                                     ---------  --------  --------  ---------  --------  --------  ---------  --------  --------
                                                                        (Dollars in thousands)
Real Estate:
<S>                                    <C>      <C>         <C>       <C>      <C>         <C>       <C>      <C>         <C>
  One- to four-family residential ..   $  784   $101,649    26.61%    $  320   $ 95,305    26.73%    $  334   $ 94,612    29.40%
  One- to four-family construction
    and land development ...........      838     34,928     9.14      1,008     36,444    10.23        778     27,226     8.46
  Income property:
    Commercial construction ........      271     12,491     3.27         71      4,620      1.3         42      1,624      0.5
    Commercial real estate .........    1,073     72,573    19.00      1,142     76,121    21.36      1,051     70,042    21.76
    Multi-family construction ......      267     14,012     3.67        138      7,153     2.01          4      2,323     0.72
    Multi-family residential .......    1,450    115,972    30.35      1,399    111,975    31.42      1,377    109,003    33.87
Consumer:
  Residential mortgages ............      134      4,867     1.27        121      4,318     1.21        102      4,299     1.34
  Home equity and second
    mortgages ......................      207     13,734     3.59        186     11,548     3.24        137      7,888     2.45
  Credit cards .....................       16        488     0.13          6        124     0.03         --         --       --
  Automobiles ......................       16        787     0.21         22      1,036     0.29         22      1,190     0.37
  Other installment loans ..........       43      1,612     0.42         31      1,524     0.43         33      1,457     0.45
Business loans .....................      196      8,949     2.34        125      6,226     1.75         11      2,181     0.68
      Total allocated ..............    5,295         --       --      4,568         --       --      3,891         --       --
Unallocated ........................      377         --       --        329         --       --        618         --       --
                                       ------   --------   ------     ------   --------   ------     ------   --------   ------
      Total ........................   $5,672   $382,062   100.00%    $4,897   $356,394   100.00%    $4,509   $321,845   100.00%
                                       ======   ========   ======     ======   ========   ======     ======   ========   ======
</TABLE>

<TABLE>
<CAPTION>
                                                            At March 31,
                                     ------------------------------------------------------------
                                                  1996                           1995
                                     -----------------------------  -----------------------------
                                                           Percent                        Percent
                                                          of Loans                       of Loans
                                                  Loan       in                  Loan       in
                                     Amount of   Amount   Category  Amount of   Amount   Category
                                     Loan Loss     by     to Total  Loan Loss     by     to Total
                                     Allowance  Category    Loans   Allowance  Category    Loans
                                     ---------  --------  --------  ---------  --------  --------
                                                       (Dollars in thousands)
Real Estate:
<S>                                    <C>      <C>         <C>       <C>      <C>         <C>
  One- to four-family residential ..   $  324   $ 93,544    29.78%    $  312   $ 94,820    29.53%
  One- to four-family construction
    and land development ...........      838     39,406    12.54        918     42,123    13.12
  Income property:
    Commercial construction ........       35      1,895      0.6          8        400     0.12
    Commercial real estate .........      949     62,596    19.93        897     62,341    19.42
    Multi-family construction ......       24      1,530     0.49         81      4,009     1.25
    Multi-family residential .......    1,273    101,831    32.42      1,263    104,205    32.45
Consumer:
  Residential mortgages ............       92      4,824     1.54         86      4,718     1.47
  Home equity and second
    mortgages ......................      107      6,047     1.92        117      5,863     1.83
  Credit cards .....................       --         --       --         --         --       --
  Automobiles ......................       21      1,051     0.33         23      1,173     0.37
  Other installment loans ..........       99      1,015     0.32         44      1,040     0.32
Business loans .....................        8        407     0.13          8        390     0.12
      Total allocated ..............    3,770         --       --      3,757         --       --
Unallocated ........................      408         --       --        (--)        --       --
                                       ------   --------   ------     ------   --------   ------
      Total ........................   $4,178   $314,146   100.00%    $3,757   $321,082   100.00%
                                       ======   ========   ======     ======   ========   ======
</TABLE>

                                       58
<PAGE>



Investment Activities

         The investment policies of Mutual Bancshares, Everett Mutual Bank and
Commercial Bank of Everett are substantially the same with the exception of the
dollar limitations of individual investments. Under Washington law, banks are
permitted to invest in various types of marketable securities. Authorized
securities include but are not limited to U.S. Treasury obligations, securities
of various federal agencies, mortgage-backed securities, certain certificates of
deposit of insured banks and savings institutions, banker's acceptances,
repurchase agreements, federal funds, commercial paper, corporate debt and
equity securities and obligations of states and their political sub-divisions.
The investment policies of the Mutual Bancshares are designed to provide and
maintain adequate liquidity and to generate favorable rates of return without
incurring undue interest rate or credit risk. Mutual Bancshares' policies
generally limit investments to U.S. Government and agency securities, municipal
bonds, certificates of deposit, marketable corporate debt obligations and
mortgage-backed securities. Investment in mortgage-backed securities includes
those issued or guaranteed by Federal Home Loan Mortgage Corporation, Federal
National Mortgage Association and Government National Mortgage Association.


         At March 31, 1999, Mutual Bancshares' consolidated investment portfolio
totaled $79.3 million and consisted principally of U.S. Government and agency
obligations, municipal bonds, corporate debt obligations, equity securities,
mutual funds, and Federal Home Loan Bank stock. From time to time, investment
levels may be increased or decreased depending upon yields available on
investment alternatives, and management's projections as to the demand for funds
to be used in Mutual Bancshares' loan originations, deposits and other
activities.

         Mortgage-Backed Securities. Mutual Bancshares mortgage-backed
securities, which at March 31, 1999, totaled $2.8 million at estimated fair
value, was comprised of Federal National Mortgage Association and Government
National Mortgage Association mortgage-backed securities.

         State and Municipal Bonds. Mutual Bancshares' tax exempt municipal bond
portfolio, which at March 31, 1999, totaled $12.0 million at estimated fair
value, or $11.9 million at amortized cost, was comprised of general obligation
bonds (i.e., backed by the general credit of the issuer) and revenue bonds
(i.e., backed by revenues from the specific project being financed) issued by
various housing authorities, hospitals, schools, water and sanitation districts
and other authorities located in the State of Washington. At March 31, 1999,
general obligation bonds and revenue bonds had total estimated fair values of
$3.2 million and $8.8 million, respectively. Most of the municipal bonds are not
rated by a nationally recognized credit rating agency such as Moody's or
Standard and Poor's. Non-rated municipal bonds held in portfolio are generally
comprised of housing bonds issued by various local housing authorities in Mutual
Bancshares' market area. At March 31, 1999, Mutual Bancshares' municipal bond
portfolio had a weighted average maturity of approximately 10.8 years and a
weighted average coupon rate of 5.3%. The largest security in the portfolio was
a Snohomish County Housing Authority bond issued by Snohomish County,
Washington, with an amortized cost of $1.2 million and a fair value of $1.2
million.

         Corporate Bonds. Mutual Bancshares' corporate bond portfolio, which
totaled $47.9 million at fair value ($47.8 million at amortized cost) at March
31, 1999, was comprised of short to intermediate-term fixed-rate securities from
issuers rated Baa by Moody's or BBB by Standard and Poor's, or better. A high
credit rating indicates only that the rating agency believes there is a low risk
of loss or default. However, all of Mutual Bancshares' investment securities,
including those that have high credit ratings, are subject to market risk and
credit risk in so far as a change in market rates of interest or other
conditions may cause a change in an investment's market value. In addition,
credit ratings are also subject to change at the discretion of the rating
agencies, which could also impact the market value of the investment. At March
31, 1999, the portfolio had a weighted average maturity of 1.9 years and a
weighted average coupon rate of 6.5%. The longest term bond has an amortized
cost of $502,000 and a term to maturity of 4.8 years.

         At March 31, 1999, the holdings of the largest single issuer totaled
$3.7 million at amortized cost or 7.8% of the total portfolio and issuers in the
financial sector comprised 51% of the total portfolio.


                                       59

<PAGE>



         The following tables set forth the maturity and rating of the corporate
bonds held in Mutual Bancshares' investment portfolio at March 31, 1999.
<TABLE>
<CAPTION>
                                                          Moody Rating
                  -----------------------------------------------------------------------------------------------------
Maturity                    Aaa                 Aa                 A                   Baa                  Total
- --------          -----------------    -----------------    -----------------    -----------------    -----------------
                  Amortized   Fair     Amortized   Fair     Amortized   Fair     Amortized   Fair     Amortized   Fair
                    Cost      Value      Cost      Value      Cost      Value      Cost      Value      Cost      Value
                  ---------   -----    ---------   -----    ---------   -----    ---------   -----    ---------   -----
                                                                   (In thousands)
<S>               <C>         <C>      <C>       <C>        <C>       <C>        <C>        <C>       <C>        <C>
1 year or less...     --         --    $ 3,199   $ 3,223    $ 7,654   $ 7,661    $ 1,017    $1,021    $11,870    $11,905
Over 1-3 years...     --         --      8,520     8,583     17,030    17,028      1,262     1,263     26,812     26,874
Over 3-5 years...     --         --      2,064     2,020      7,094     7,090         --        --      9,158      9,110
Over 5-10 years..     --         --         --        --         --        --         --        --         --         --
                  -------     -----    -------   -------    -------   -------    -------    ------    ------------------
Totals...........     --         --    $13,783   $13,826    $31,778   $31,779    $ 2,279    $2,284    $47,840    $47,889
                  =======     =====    =======   =======    =======   =======    =======    ======    =======    =======
</TABLE>


<TABLE>
<CAPTION>
                                                             Standard and Poors Rating
                  -----------------------------------------------------------------------------------------------------
Maturity                  AAA                  AA                  A                   BBB                  Total
- --------          -----------------    -----------------    -----------------    -----------------    -----------------
                  Amortized   Fair     Amortized   Fair     Amortized   Fair     Amortized   Fair     Amortized   Fair
                    Cost      Value      Cost      Value      Cost      Value      Cost      Value      Cost      Value
                  ---------   -----    ---------   -----    ---------   -----    ---------   -----    ---------   -----
                                                                   (In thousands)
<S>               <C>         <C>      <C>       <C>        <C>       <C>        <C>        <C>       <C>        <C>
1 year or less...     --         --    $ 2,470   $ 2,483    $ 8,383   $ 8,401    $ 1,017    $1,021    $11,870    $11,905
Over1-3 years....     --         --      5,561     5,572     16,137    16,174      5,114     5,128     26,812     26,874
Over 3-5 years...     --         --      1,773     1,728      6,384     6,393      1,001       989      9,158      9,110
Over 5-10 years..     --         --         --        --         --        --         --        --         --         --
                  ------      -----    -------   -------    -------   -------    -------    ------    -------    -------
Totals...........     --         --    $ 9,804   $ 9,783    $30,904   $30,968    $ 7,132    $7,138    $47,840    $47,889
                  ======      =====    =======   =======    =======   =======    =======    ======    =======    =======
</TABLE>



         Equity Securities. Mutual Bancshares' equity investments totaled $6.2
million at fair value, or $6.0 million at cost, at March 31, 1999. The equity
portfolio consists primarily of trust preferred stocks, common stocks of
companies included in the Dow Jones Industrial Average and has typically
included other mid to large cap companies, and mutual funds.


         U.S. Government and Agency Obligations. Mutual Bancshares' portfolio of
U.S. Government and agency obligations had a fair value of $6.4 million, or $6.3
million at amortized cost, at March 31, 1999. The longest term bond has an
amortized cost of $1.0 million and a term to maturity of 5.9 years.

         Off Balance Sheet Derivatives. Derivatives include "off balance sheet"
financial products whose value is dependent on the value of an underlying
financial asset, such as a stock, bond, foreign currency, or a reference rate or
index. Such derivatives include "forwards," "futures," "options" or "swaps."
Mutual Bancshares generally has not invested in "off balance sheet" derivative
instruments, although investment policies authorize such investments to hedge
the saleable loan pipeline of Everett Mutual Bank. On March 31, 1999, Mutual
Bancshares had no off balance sheet derivatives and no outstanding commitments
to purchase or sell securities.



                                       60

<PAGE>



         The following table sets forth the composition of Mutual Bancshares'
investment portfolio at the dates indicated.


<TABLE>
<CAPTION>
                                                             At March 31,
                                   ------------------------------------------------------------------
                                          1999                   1998                    1997
                                   -----------------      -------------------      ------------------
                                   Carrying    Fair       Carrying     Fair        Carrying    Fair
                                     Value     Value        Value      Value         Value     Value
                                   --------   ------      --------     -----       --------    ------
                                                             (Dollars in thousands)
Available for sale:
Investment securities:
<S>                                <C>        <C>          <C>        <C>          <C>        <C>
  U.S. Treasury obligations......  $    --    $    --      $ 2,085    $ 2,093      $ 6,555    $ 6,554
  U.S. Government Agency
    obligations..................    3,751      3,749        8,846      8,866        9,100      9,090
  Corporate obligations..........   45,875     45,841       23,650     23,787       12,721     12,650
  Municipal obligations..........    5,097      5,080          800        798           --         --
  Equity securities..............    5,978      6,203        2,498      2,880          353        342
  Certificates of deposit........      175        175           --         --           --         --
Mortgage-backed securities:
  Federal National Mortgage
     Association.................      514        518          520        520          304        307
                                   -------    -------      -------    --------     -------    -------
      Total available for sale...  $61,390    $61,566      $38,399    $38,944      $29,033    $28,943
                                   =======    =======      =======    =======      =======    =======

Held to maturity:
Investment securities:
  U.S. Treasury obligations......       --         --        4,026      4,191        4,030      4,086
  U.S. Government Agency
    obligations..................    2,520      2,684           --         --           --         --
  Corporate obligations..........    1,965      2,048        4,438      4,572        5,907      6,012
  Municipal obligations..........    6,773      6,876        7,057      7,196        7,383      7,456
  Certificates of deposit........      455        455          872        950          889        867
Mortgage-backed securities:
  Federal National Mortgage
     Association.................    2,153      2,254        4,357      4,561        5,657      5,795
                                   -------    -------      -------    -------      -------    -------
      Total held to maturity ....  $13,866    $14,317      $20,750    $21,470      $23,866    $24,216
                                   =======    =======      =======    =======      =======    =======
      Total......................  $75,256    $75,883      $59,149    $60,414      $52,899    $53,159
                                   =======    =======      =======    =======      =======    =======
</TABLE>


                                       61

<PAGE>



         The table below sets forth information regarding the carrying value,
weighted average yields and maturities or periods to repricing of Mutual
Bancshares' investment portfolio at March 31, 1999.
<TABLE>
<CAPTION>
                                                                      At March 31, 1999
                                                               Amount Due or Repricing within:
                                 ---------------------------------------------------------------------------------------------------
                                                         Over One to         Over Five to
                                  One Year or Less        Five Years           Ten Years          Over Ten Years          Totals
                                 ------------------   ------------------   -----------------   -----------------   -----------------
                                           Weighted             Weighted            Weighted            Weighted            Weighted
                                 Carrying   Average   Carrying   Average   Carrying  Average   Carrying  Average   Carrying  Average
                                   Value     Yield      Value     Yield      Value    Yield      Value    Yield      Value    Yield
                                 --------  --------   --------  --------   -------- --------   -------- --------   -------- --------
                                                                (Dollars in thousands)
<S>                                <C>        <C>      <C>         <C>      <C>                  <C>                 <C>       <C>
Available for sale:
Investment securities:
  U.S. Government Agency
        obligations...........     $ 1,141    5.95%    $ 2,610     5.51%    $   --       --%     $   --       --%    $ 3,751   5.64%
  Corporate obligations.......      11,372    7.04      34,503     6.26         --       --          --       --      45,875   6.46
  Municipal obligations.......       1,835    5.05       1,796     4.51        966     4.14         500     5.55       5,097   4.74
  Equity securities...........       2,328    4.15          --       --         --       --       3,650     2.58       5,978   3.19
  Certificates of deposit.....          --      --         175     5.20         --       --          --       --         175   5.20
Mortgage-backed securities:
  Federal National Mortgage
    Association...............          --      --          --       --        468        6          46     9.52         514   6.31
                                   -------    ----     -------    -----     ------    -----      ------    -----     -------   ----
      Total available for sale     $16,676    6.34%    $39,084     6.12%    $1,434     4.75%     $4,196     3.01%    $61,390   5.94%
                                   =======    ====     =======    =====     ======    =====      ======    =====     =======   ====

Held to maturity:
Investment securities:
  U.S. Government Agency
       obligations............     $    --      --%    $ 1,514     7.69%    $1,006     7.46%     $   --       --%    $ 2,520   7.60%
  Corporate obligations.......         498    7.23       1,467     7.07         --       --          --       --       1,965   7.11
  Municipal obligations.......         735    5.31       1,839     5.73      1,372     5.11       2,827     6.18       6,773   5.75
  Certificates of deposit.....          --      --         455     5.66         --       --          --       --         455   5.66
Mortgage-backed securities:
  Federal National Mortgage
  Association.................          --      --           6     6.50         --       --       2,147     8.13       2,153   8.13
                                   -------   -----     -------    -----     ------    -----      ------    -----     -------   ----
      Total held to maturity..     $ 1,233    6.08%    $ 5,281     6.66%    $2,378     6.11%     $4,974     7.02%    $13,866   6.64%
                                   =======   =====     =======    =====     ======    =====      ======    =====     =======   ====
    Total....................      $17,909    6.33%    $44,365     6.19%    $3,812     5.60%     $9,170     5.18%    $75,256   6.07%
                                   =======   =====     =======    =====     ======    =====      ======    =====     =======   ====
</TABLE>


                                       62

<PAGE>



Deposit Activities and Other Sources of Funds

         General. Deposits and loan repayments are the major sources of Everett
Mutual Bank's funds for lending and other investment purposes. Scheduled loan
repayments are a relatively stable source of funds, while deposit inflows and
outflows and loan prepayments are influenced significantly by general interest
rates and money market conditions. Borrowings through the Federal Home Loan Bank
of Seattle or Fed Funds lines may be used to compensate for reductions in the
availability of funds from other sources.

         Everett Mutual Bank's deposit composition reflects a deposit mixture
with certificates of deposit accounting for approximately one-half of total
deposits and negotiable order of withdrawal/checking accounts comprising a
relatively modest portion of total deposits. On the other hand, Commercial Bank
of Everett's community bank operating strategy with a focus on small business
lending and relationship banking has resulted in a deposit structure that is
heavily weighted towards checking and negotiable order of withdrawal accounts
while certificates of deposit comprise approximately one-third of the total
deposit base. Many of Commercial Bank of Everett's deposits are tied to lending
relationships. Thus, as Commercial Bank of Everett continues to build the loan
portfolio and number of commercial account relationships it is anticipated that
deposit balances will also increase.

         Deposit Accounts. Substantially all of Everett Mutual Bank's depositors
are residents of Washington. Deposits are attracted from within Everett Mutual
Bank's market area through the offering of a broad selection of deposit
instruments, including checking accounts, money market deposit accounts, savings
accounts and certificates of deposit. Deposit account terms vary according to
the minimum balance required, the time periods the funds must remain on deposit
and the interest rate, among other factors. In determining the terms of its
deposit accounts, Everett Mutual Bank considers current market interest rates,
profitability to Everett Mutual Bank, matching deposit and loan products and its
customer preferences and concerns. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations."

         At March 31, 1999, Mutual Bancshares had $40.4 million of jumbo
certificates of deposit, including $1.9 million in public unit funds, which
represents 0.5% of total deposits at March 31, 1999. Everett Mutual Bank is also
authorized to utilize brokered deposits as a funding source, but has not done so
to date. Management believes that its jumbo certificates of deposit and the use
of brokered deposits present similar interest rate risk to its other deposit
products.

         In the unlikely event Everett Mutual Bank is liquidated after the
conversion, depositors will be entitled to full payment of their deposit
accounts prior to any payment being made to EverTrust, as the sole stockholder
of Everett Mutual Bank. See "Mutual Bancshares' Conversion -- Effects of
Conversion to Stock Form on Depositors and Borrowers of Everett Mutual Bank --
Liquidation Accounts."



                                       63

<PAGE>




         The following table sets forth information concerning Mutual
Bancshares' time deposits and other non-interest and interest-bearing deposits
at March 31, 1999.


<TABLE>
<CAPTION>
Weighted
Average                                                                           Percentage
Interest                                                             Minimum       of Total
 Rate     Term           Category                          Amount    Balance       Deposits
- --------  ----           --------                          ------    ----------   ----------
                                                       (In thousands)
<S>       <C>            <C>                              <C>         <C>           <C>
  0.0%    N/A            Non-interest bearing accounts    $  7,782    $   --         2.1%
  2.8     N/A            Savings accounts                   11,798       300         3.1
  2.6     N/A            Checking accounts                  33,655       300         9.0
  4.2     N/A            Money market deposit accounts     133,748     1,000        35.6

                         Certificates of Deposit

  4.8     1-11 months    Fixed-term, fixed-rate             32,660       500         8.7
  5.2     12-23 months   Fixed-term, fixed-rate             62,536       500        16.6
  5.5     24-35 months   Fixed-term, fixed-rate             23,767       500         6.3
  5.7     36-59 months   Fixed-term, fixed-rate             19,461       500         5.2
  6.2     60-84 months   Fixed-term, fixed rate             50,489       500        13.4
                                                          --------                 -----
                            TOTAL                         $375,896                 100.0%
                                                          ========                 =====
</TABLE>

         The following table indicates the amount of Mutual Bancshares' jumbo
certificates of deposit by time remaining until maturity as of March 31, 1999.
Jumbo certificates of deposit are certificates in amounts of $100,000 or more.


                                            Certificates
      Maturity Period                       of Deposits
      ---------------                      -------------
                                         (In thousands)
Three months or less.................       $  9,222
Over three through six months........          8,561
Over six through twelve months.......         10,691
Over twelve months...................         11,959
                                            --------
    Total............................        $40,433
                                             =======


                                       64

<PAGE>



Deposit Flow

         The following table sets forth the balances of savings deposits in the
various types of savings accounts offered by Mutual Bancshares at the dates
indicated.

<TABLE>
<CAPTION>
                                                                        At March 31,
                                     ----------------------------------------------------------------------------------------------
                                             1999                            1998                                1997
                                     ----------------------    ----------------------------------    ------------------------------
                                                 Percent of               Percent of    Increase              Percent of   Increase
                                       Amount      Total        Amount      Total      (Decrease)     Amount    Total     (Decrease)
                                     ---------   ----------    --------   ----------   ----------    -------- ----------  ---------
                                                                 (Dollars in thousands)
<S>                                   <C>           <C>        <C>            <C>        <C>         <C>           <C>     <C>
Savings accounts....................  $ 11,798      3.14%      $ 10,510       2.99%      $ 1,288     $ 10,830      3.28%   $   968
Demand deposit accounts.............    41,437     11.02         37,422      10.66         4,015       32,683      9.91      8,754
Money market deposit accounts.......   133,748     35.58        122,969      35.05        10,779      110,910     33.64     22,838
Fixed-rate certificates which
 mature in the year ending:
  Within 1 year.....................   125,923     33.50        112,290      31.99        13,633      108,532     32.91     17,391
  After 1 year, but within
        2 years.....................    28,186      7.50         33,881       9.65        (5,695)      28,900      8.76       (714)
  After 2 years, but within
        5 years.....................    32,241      8.58         31,769       9.05           472       37,039     11.23     (4,798)
  Certificates maturing
        thereafter..................     2,563      0.68          2,130       0.61           433          876      0.27      1,687
                                      --------    ------       --------     ------       -------     --------    ------    -------
     Total..........................  $375,896    100.00%      $350,971     100.00%      $24,925     $329,770    100.00%   $46,126
                                      ========    ======       ========     ======       =======     ========    ======    =======
</TABLE>



                                       65

<PAGE>



Deposit Accounts

         Deposit accounts consisted of the following at March 31, 1999.

                                Weighted
                               Average Rate        1999               1998
                               at March 31,  ---------------    ---------------
                                   1999       Amount      %      Amount       %
                               ------------  --------  -----    --------   -----
                                                (Dollars in thousands)
Noninterest-bearing accounts..      --%      $  7,782    2.1%   $  6,064    1.7%
Savings accounts..............     2.8         11,798    3.1      10,510    3.0
Checking accounts.............     2.6         33,655    9.0      31,358    8.9
Money market accounts.........     4.2        133,748   35.6     122,969   35.1
Time deposits:
   1 to 11 months.............     4.8         32,660    8.7      26,665    7.6
   12 to 23 months............     5.2         62,536   16.6      59,723   17.0
   24 to 35 months............     5.5         23,767    6.3      23,191    6.6
   36 to 59 months............     5.7         19,461    5.2      19,986    5.7
   60 to 84 months............     6.2         50,489   13.4      50,505   14.4
                                  ----      --------   -----    --------  -----
                                   5.5        188,913   50.2     180,070   51.3
                                  ----       --------  -----    --------  -----
                                   4.6%      $375,896  100.0%   $350,971  100.0%
                                   ===       ========  =====    ========  =====

Time Deposits by Rates

         The following table sets forth the time deposits of Mutual Bancshares
classified by rates as of the dates indicated.


                                                At March 31,
                            --------------------------------------------------
                                 1999              1998               1997
                            ------------      -------------        -----------
                                           (Dollars in thousands)

0.00 - 0.99%...............    $    273          $      --          $     100
1.00 - 1.99%...............           1                 --                 --
2.00 - 2.99%...............         374                123                181
3.00 - 3.99%...............          79                111                 --
4.00 - 4.99%...............      44,666                109                392
5.00 - 5.99%...............     106,603            135,244            118,698
6.00 - 6.99%...............      33,282             40,272             51,397
7.00 - 7.99%...............       3,621              4,198              4,555
8.00 - 8.99%...............          14                 13                 24
                               --------           --------           --------
     Total.................    $188,913           $180,070           $175,347
                               ========           ========           ========



                                       66

<PAGE>

Time Deposits by Maturities

         The following table sets forth the amount and maturities of time
deposits at March 31, 1999.


                                           Amount Due
                    ------------------------------------------------------------
                     Less Than    1-2      2-3       3-4      After
                     One Year    Years    Years     Years    4 Years     Total
                    ---------   -------  -------   -------   -------    --------
                                      (Dollars in thousands)
0.00 - 0.99%......    $   223  $    50   $    --   $    --   $    --    $    273
1.00 - 1.99%......          1       --        --        --        --           1
2.00 - 2.99%......        374       --        --        --        --         374
3.00 - 3.99%......         79       --        --        --        --          79
4.00 - 4.99%......     42,432    1,815       381         7        31      44,666
5.00 - 5.99%......     64,398   20,418     7,868     5,796     8,123     106,603
6.00 - 6.99%......     14,975    5,709     4,605     4,822     3,171      33,282
7.00 - 7.99%......      3,427      194        --        --        --       3,621
8.00 - 8.99%......         14       --        --        --        --          14
                    ---------  -------   -------   -------   -------    --------
     Total........   $125,923  $28,186   $12,854   $10,625   $11,325    $188,913
                     ========  =======   =======   =======   =======    ========


Deposit Activities

         The following table sets forth the savings activities of Mutual
Bancshares for the periods indicated.


                                                    Year Ended March 31,
                                            ------------------------------------
                                              1999          1998         1997
                                            --------      --------     --------
                                                          (In thousands)
Beginning balance.......................    $350,971      $329,770     $314,648
Net deposits (withdrawals) before
     interest credited..................       8,170         4,720         (507)
Interest credited.......................      16,755        16,481       15,629
                                            --------      --------     --------
Net increase in deposits................      24,925        21,201       15,122
                                            --------      --------     --------
Ending balance..........................    $375,896      $350,971     $329,770
                                            ========      ========     ========


Borrowings

         Savings deposits are the primary source of funds for Everett Mutual
Bank's lending and investment activities and for general business purposes.
Everett Mutual Bank has the ability to use advances from the Federal Home Loan
Bank of Seattle to supplement its supply of lendable funds and to meet deposit
withdrawal requirements. The Federal Home Loan Bank of Seattle functions as a
central reserve bank providing credit for savings and loan associations and
certain other member financial institutions. As a member of the Federal Home
Loan Bank of Seattle, Everett Mutual Bank is required to own capital stock in
the Federal Home Loan Bank of Seattle and is authorized to apply for advances on
the security of such stock and certain of its mortgage loans and other assets
(principally securities which are obligations of, or guaranteed by, the U.S.
Government) provided certain creditworthiness standards have been met. Advances
are made pursuant to several different credit programs. Each credit program has
its own interest rate and range of maturities. Depending on the program,
limitations on the amount of advances are based on the financial condition of
the member institution and the adequacy of collateral pledged to secure the
credit. At March 31, 1999, Everett Mutual Bank maintained a committed credit
facility with the Federal Home Loan Bank of Seattle that provided for
immediately available advances up to an aggregate of 20%


                                       67

<PAGE>

of total assets, or $85.3 million, of which $18.9 million was outstanding. In
addition, Everett Mutual Bank has a $10 million unsecured Fed Funds line from a
commercial bank at March 31, 1999, of which none was outstanding.

         Everett Mutual Bank may engage, as one of its capital management
strategies to leverage its extra capital, in wholesale leveraging to leverage
the strong post-conversion capital provided attractive arbitrage opportunities
exist and depending upon the retail banking activity and capitalization. Everett
Mutual Bank will consider and/or undertake such a leverage strategy only after a
complete review of any applicable regulatory requirements or restrictions that
may be imposed upon it as a result of the intended leveraging strategy. The
decision to implement such a leverage strategy will only be taken following this
review. Such borrowings would be expected to primarily consist of Federal Home
Loan Bank advances or reverse repurchase agreements. Everett Mutual Bank may
consider limited wholesale leveraging prior to the offering to reduce the
exposure of investing such a large amount of funds at any one point in the
interest rate cycle.

         The following table sets forth information regarding Federal Home Loan
Bank advances by Everett Mutual Bank and Commercial Bank of Everett at the end
of and during the periods indicated. The table includes both short-term and
long-term borrowings unless noted otherwise.

<TABLE>
<CAPTION>
                                                                    For the Year Ended March 31,
                                                                 ---------------------------------
                                                                  1999          1998         1997
                                                                 -------      --------     -------
                                                                        (Dollars in thousands)
<S>                                                              <C>          <C>          <C>
Maximum amount of borrowings outstanding at any month end.....   $20,954      $20,052      $24,106

Approximate average borrowings outstanding with respect to....   $16,215      $18,003      $20,682

Approximate weighted average rate paid on.....................      6.30%        6.32%        6.26%

                                                                             At March 31,
                                                                 -----------------------------------
                                                                  1999          1998         1997
                                                                 -------      --------     -------
                                                                         (Dollars in thousands)

Balance outstanding at end of period..........................   $18,949      $15,503      $20,057

Weighted average rate paid on.................................      6.19%        6.37%        6.27%
</TABLE>


Competition

         Everett Mutual Bank operates in an intensely competitive market for the
attraction of savings deposits, which is its primary source of funds, and in the
origination of loans. Historically, its most direct competition for savings
deposits has come from credit unions, mutual funds and, to a lesser extent,
community banks, large commercial banks and thrift institutions in its primary
market area. Particularly in times of extremely low or extremely high interest
rates, Everett Mutual Bank has faced additional significant competition for
investors' funds from short-term money market securities and other corporate and
government securities. Everett Mutual Bank's competition for loans comes
principally from mortgage bankers, commercial banks, other thrift institutions
and insurance companies. Such competition for deposits and the origination of
loans may limit Everett Mutual Bank's future growth and earnings prospects.



                                       68

<PAGE>

Subsidiary Activities


         Everett Mutual Bank maintains three subsidiaries including Sound
Financial, Inc., Colby Crest Partners, L.P. and Alpine Ridge Associates, L.P.
Sound Financial, Inc. has two principal activities: it owns the Arlington Branch
and leases the facility back to Everett Mutual Bank; and through a turnkey
contract with Invest Financial


Services, it sells annuities and mutual funds. Sound Financial, Inc. currently
operates with one full time and one part-time registered investment
representative.


         Colby Crest Partners, L.P. is a partnership formed in 1992 to construct
and operate a 66 unit low income housing project in downtown Everett. The
project was financed, in part, by housing tax credits which are received by
Colby Crest Partners, L.P. over a ten year period. At March 31, 1999, Everett
Mutual Bank's book value in Colby Crest Partners, L.P. was $284,400. The
estimated remaining tax credit receivable equals $543,000, if fully realized.

         Alpine Ridge Associates, L.P. was formed in 1993 by Everett Mutual Bank
and Key Bank of Washington to construct and operate a 60 unit low income
retirement apartment in Mount Vernon, Washington. The project was financed, in
part, by housing tax credits which are received by Alpine Ridge Associates, L.P.
over a ten year period. At March 31, 1999, Everett Mutual Bank's book value in
Alpine Ridge Associates, L.P. was $90,900. The estimated tax credit receivable
equals $345,000, if fully realized.

         Commercial Bank of Everett and I-Pro do not have any active
subsidiaries and none are contemplated at the present time. Mutual Bancshares
Capital, Inc. will have an interest in a partnership formed for the purpose of
providing capital to start-up technology companies. See "Business of Mutual
Bancshares Capital, Inc."

Charitable Foundation


         The Everett Mutual Foundation is a charitable organization established
in 1990 and funded by Everett Mutual Bank and Mutual Bancshares. At March 31,
1999, The Everett Mutual Foundation had $3.2 million in assets. The assets,
liabilities, income and expenses of the foundation are not included in the
consolidated financial statements as they are not part of Mutual Bancshares.


Earthquakes


         Snohomish, King and Pierce Counties, where substantially all of the
real and personal properties securing Everett Mutual Bank's loans are located,
is an earthquake-prone region. Although Everett Mutual Bank has not suffered any
losses in the last five years from earthquake damage to collateral security
loans, a major earthquake could result in material loss to Everett Mutual Bank
in two primary ways. First, while Everett Mutual Bank maintains adequate
insurance coverage on its own properties, if an earthquake damages real or
personal properties collateralizing outstanding loans to the point of insurable
loss, material loss would be suffered to the extent that the properties are
uninsured or inadequately insured. A substantial number of Everett Mutual Bank's
borrowers do not have insurance which provides for coverage due to losses from
earthquakes. Earthquake insurance is generally not required by other lenders in
the market area, and as a result in order to remain competitive in the
marketplace, earthquake insurance is not required by Everett Mutual Bank as a
condition of making a loan. Earthquake insurance is also not always available at
a reasonable coverage level and cost because of changing insurance underwriting
practices in Everett Mutual Bank's market area resulting from past earthquake
activity and the likelihood of future earthquake activity in the region. Second,
if the collateralized properties are only damaged and not destroyed to the point
of total insurable loss, borrowers may suffer sustained job interruption or job
loss, which may materially impair their ability to meet the terms of their loan
obligations. While risk of credit loss can be insured against by, for example,
job interruption insurance or "umbrella" insurance policies, such forms of
insurance often are beyond the financial means of many individuals. Accordingly,
for most individuals, sustained job interruption or job loss would likely result
in financial hardship that could lead to delinquency in their financial
obligations or even bankruptcy. Accordingly, no assurances can be given that a
major earthquake in Everett Mutual Bank's primary market area will not result in
material losses to Everett Mutual Bank.


                                       69

<PAGE>



Properties


         The following table sets forth information regarding Mutual Bancshares'
and its subsidiaries' offices at March 31, 1999.


<TABLE>
<CAPTION>
                                                                                         Net Book Value of
                          Leased                     Date of            Total         Property or Leasehold       Total Deposits
                            or         Year           Lease          Approximate           Improvement at          at March 31,
 Location                  Owned      Opened       Expiration      Square Footage          March 31, 1999              1999
 --------                -------      ------       ----------   -----------------     ------------------------    --------------
                                                                                           (In thousands)         (In thousands)
Everett Mutual Bank
<S>                      <C>          <C>          <C>                <C>                      <C>                <C>
Administration Office    Leased       1994         12/31/14           27,000(1)                $ 748              $  2,601
2707 Colby Avenue
Suite 600
Everett, WA  98201

Henry Cogswell College   Leased       1991          7/31/11            6,351                    --                      --
   Building Annex
Storage Facility
2801 Wetmore Ave.
Everett, WA  98201

Branch Offices:

Main Branch              Leased       1994         12/31/14        6,000 Office                 410                 74,224
2707 Colby Avenue                                                4,000 Drive-thru
Suite A
Everett, WA  98201

Silver Lake Branch       Owned        1972           N/A              2,916                    1,200                46,760
1902 110th SE
Everett, WA  982008

Monroe Branch            Owned        1973           N/A              1,917                     259                 37,598
214 East Main Street
Monroe, WA  98272

Stanwood Branch          Owned        1998           N/A              3,000                    1,460                 3,956
26606 72nd Avenue NW
Stanwood, WA  98292

Madison Branch           Owned        1976           N/A              2,708                     613                 44,430
6726 Evergreen Way
Everett, WA  98203

Marysville Branch        Owned        1977           N/A              2,916                     713                 40,693
1300 State Avenue
Marysville, WA  98270

Snohomish Branch         Leased       1990         6/30/15            2,788                     410                 33,230
1325 Avenue D
Snohomish, WA  98290
</TABLE>

                      (table continued on following page)

                                       70

<PAGE>

<TABLE>
<CAPTION>

                                                                               Net Book Value of
                         Leased                 Date of         Total       Property or Leasehold   Total Deposits
                           or         Year       Lease       Approximate         Improvement at      at March 31,
Location                  Owned      Opened   Expiration   Square Footage        March 31, 1999          1999
- --------                 ------      ------   ----------   --------------   ---------------------   --------------
                                                                                 (In thousands)     (In thousands)
<S>                      <C>         <C>       <C>             <C>                   <C>                <C>
Arlington Branch         Leased(2)   1981       1/1/06         2,883                 255                20,026
535 North Olympic
Arlington, WA   98223

Arlington Branch         Leased      1991      Month-to         N/A                   --                    --
Parking stalls (seven)                          month
adjacent to branch
535 North Olympic
Arlington, WA   98223

Lake Stevens Branch      Leased      1989      8/27/09         2,685                 249                31,931
633 Highway 9
Lake Stevens, WA  98258

North Creek Branch       Leased      1989      5/31/03         1,863                 150                16,423
18001 Bothell/Everett
Highway
Bothell, WA  98012

Smokey Point Branch      Owned       1994        N/A           2,916                 922                10,119
17021 Smokey Point Blvd.
Arlington, WA  98223

Commercial Bank of       Leased      1996     12/31/04         2,747(3)               92                14,858
Everett
2707 Colby Avenue
Suite 715
Everett, WA 98201

I-Pro, Inc.              Leased      1997      6/30/02         4,398                 405                   N/A
6838 S. 220th Street
Kent, WA 98032

Mutual Bancshares        Leased      1998     10/31/03         1,413                  20                   N/A
Capital, Inc.
22020 17th Avenue, SE
Suite 200
Bothell, WA  98021
</TABLE>

- --------------

(1)  27,000 square feet, of which 2,747 square feet is subleased by Commercial
     Bank of Everett and 5,600 square feet is subleased by a third party.
(2)  Leased from Sound Financial, Inc., a subsidiary of Everett Mutual Bank.
(3)  Subleased from Everett Mutual Bank.

         The net book value of property includes land, building and leasehold
improvements and furniture, fixtures and equipment.


                                       71

<PAGE>



         Everett Mutual Bank also operates nine proprietary automated teller
machines that are part of a nationwide cash exchange network, all of which are
located at certain offices of Everett Mutual Bank.

Personnel


         At March 31, 1999, Everett Mutual Bank had 110 employees. On that date,
Commercial Bank of Everett, Sound Financial, Inc., I-Pro, Inc. and Mutual
Bancshares Capital, Inc. had five, one, six and two employees, respectively. The
employees are not represented by a collective bargaining unit and all companies
believe that the relationship with their employees is good.


Legal Proceedings

         Periodically, there have been various claims and lawsuits involving
Everett Mutual Bank, such as claims to enforce liens, condemnation proceedings
on properties in which Everett Mutual Bank holds security interests, claims
involving the making and servicing of real property loans and other issues
incident to Everett Mutual Bank's business. Everett Mutual Bank is not a party
to any pending legal proceedings that it believes would have a material adverse
effect on the financial condition or operations of Everett Mutual Bank.

                     BUSINESS OF COMMERCIAL BANK OF EVERETT

         Commercial Bank of Everett's strategy is to operate as a
community-based financial institution primarily focused on serving the needs of
business banking customers with a high level of customer service. This strategy
is accomplished by providing banking services directly at the customer's place
of business, including lending and non-cash deposit activities, to the greatest
extent possible. Inasmuch, Commercial Bank of Everett does not directly compete
with Everett Mutual Bank's retail customer focus. Rather, Commercial Bank of
Everett and Everett Mutual Bank serve to complement each other through an
organized referral network that provides both banks with the opportunity for
increased business.

         Commercial Bank of Everett's lending operations are focused on
commercial loans which are generally made to a wide variety of small businesses
and professionals in the local market. To a lesser extent, Commercial Bank of
Everett has also brokered commercial, multi-family and residential mortgage
loans to Everett Mutual Bank. Commercial Bank of Everett also purchases
participation interests in commercial, multi-family and residential mortgage
loans from Everett Mutual Bank under the same underwriting policies and
conditions as Everett Mutual Bank. To a lesser extent, Commercial Bank of
Everett originates consumer loans for real estate, automobiles, secured and
unsecured personal lines of credit and credit cards.

Business Lending

         Commercial Bank of Everett originates business loans to small and
medium sized businesses in its primary market area. Business loans are generally
made to finance the purchase of seasonal inventory needs, new or used equipment,
and for short-term working capital. Such loans are generally secured by
equipment, accounts receivable and inventory, although business loans are
sometimes granted on an unsecured basis. Such loans are made for terms of seven
years or less, depending on the purpose of the loan and the collateral, with
loans to finance operating expenses made for one year or less, with interest
rates that adjust at least annually at a rate equal to the prime rate, as
published in The Wall Street Journal, plus a margin ranging from 0% to 3.50%. At
March 31, 1999, the business loans amounted to $7.9 million, or 58.9%, of
Commercial Bank of Everett's total loans and 2.1% of the total loans of Mutual
Bancshares.


         At March 31, 1999, the largest outstanding business loan was a $750,000
equipment term loan to a door manufacturer. Such loan was performing according
to its terms at March 31, 1999.



                                       72

<PAGE>



         Commercial Bank of Everett underwrites its business loans on the basis
of the borrower's cash flow and ability to service the debt from earnings rather
than on the basis of underlying collateral value, and Commercial Bank of Everett
seeks to structure such loans to have more than one source of repayment. The
borrower is required to provide Commercial Bank of Everett with sufficient
information to allow Commercial Bank of Everett to make its lending
determination. In most instances, this information consists of at least three
years of financial statements, tax returns, a statement of projected cash flows,
current financial information on any guarantor and any additional information on
the collateral. Generally, for loans with balances exceeding $100,000,
Commercial Bank of Everett requires that borrowers and guarantors provide
updated financial information at least annually.

         Commercial Bank of Everett's business loans may be structured as term
loans or as lines of credit. Business term loans are generally made to finance
the purchase of long-lived assets and have maturities of five years or less.
Business lines of credit are typically made for the purpose of providing working
capital and are usually approved with a term of between six months and one year.


         Commercial Bank of Everett provides borrowers with secured standby
letters of credit based on the same underwriting requirements and conditions as
described above. The letters of credit are backed by signed notes payable to
Commercial Bank of Everett for like terms of the letter of credit. At March 31,
1999, Commercial Bank of Everett had no outstanding letters of credit.
International letters of credit are offered through a correspondent bank that
assumes credit and payment risk on the instrument. The Commercial Bank of
Everett receives a fee from the borrower and the correspondent bank for
arranging the international letters of credit.

         Business loans are often larger than residential loans and may involve
greater risk than other types of lending. Because payments on such loans are
often dependent on successful operation of the business involved, repayment of
such loans may be subject to a greater extent to adverse conditions in the
economy. Commercial Bank of Everett seeks to minimize these risks through its
underwriting guidelines, which require that the loan be supported by adequate
cash flow of the borrower, profitability of the business, collateral and
personal guarantees of the individuals in the business. In addition, Commercial
Bank of Everett limits this type of lending to its market area.


Commercial and Multi-Family Mortgage Loans

         Commercial Bank of Everett acts as a broker of commercial and
multi-family mortgage loans to Everett Mutual Bank for which Commercial Bank of
Everett receives a portion of the loan fee as compensation for the processing
and referral of the loan. From time to time, Commercial Bank of Everett also
purchases participation interests in commercial and multi-family loans from
Everett Mutual Bank to hold in its own portfolio for investment. Such purchases
are made under the same general underwriting policies and conditions as Everett
Mutual Bank. See "Business of Mutual Bancshares -- Lending Activities --
Multi-Family Lending" and "-- Commercial Real Estate Lending." Financing of
commercial and multi-family properties provides loan diversification for
Commercial Bank of Everett from a collateral and asset/liability perspective. As
such, the financing of these types of loans is expected, subject to market
conditions, to continue to remain a part of Commercial Bank of Everett's loan
portfolio. As of March 31, 1999, commercial and multi-family mortgage loans
totaled $1.5 million and $389,000, respectively and together equaled 13.8% of
total loans. The majority of loans are for either commercial or mixed-use
structures and many are owner occupied. Commercial and multi-family loans are
generally extended for up to a 75% loan to value ratio and require a debt
service coverage of at least 1.30 and 1.20 times, respectively.

Residential Mortgage Loans

         Residential mortgage loans are primarily offered to Commercial Bank of
Everett's business and consumer customers as an accommodation, and may
frequently have a business related purpose (i.e., working capital for a sole
proprietor is one example). Commercial Bank of Everett also acts a broker of
residential mortgage loans to Everett Mutual Bank for which Commercial Bank of
Everett receives a portion of the fee as compensation for processing

                                       73

<PAGE>


and referral of the loan. From time to time, Commercial Bank of Everett may also
purchase participation interests in residential loans from Everett Mutual Bank
to hold in its own portfolio for investment. Such purchases are made under the
same general underwriting policies and conditions as Everett Mutual Bank. See
"Business of Mutual Bancshares -- Residential One- to Four-Family Lending."
Financing of residential mortgage loans provides loan diversification for
Commercial Bank of Everett from a collateral and asset/liability management
perspective. As such, subject to market conditions, the financing of this type
is expected to continue to remain a part of Commercial Bank of Everett's loan
portfolio The residential mortgage portfolio consists of equal amounts of home
equity lines of credit/second mortgage loans and first mortgage loans. Lines of
credit equaled $965,000 or 7.2% of total loans at March 31, 1999, while
permanent residential mortgage loans totaled $1.1 million or 8.1% of total
loans.

Consumer Loans


         Consumer loans consist of installment loans for boats, automobiles and
other purposes and include a modest balance of credit card loans. Consumer loans
(other than credit card loans) are underwritten using the same guidelines as
Everett Mutual Bank. See "Business of Mutual Bancshares -- Lending Activities --
Consumer Lending." As of March 31, 1999, consumer loans, excluding credit card
loans, totaled $1.1 million or 8.0% of total loans. At March 31, 1999 there was
one $7,300 consumer loan 90 days or more past due and in nonaccrual status. The
loan is unsecured, but adequately protected by the paying capacity of the
guarantor.

         Credit card loans are underwritten using suggested Independent
Community Bankers Association guidelines, credit scoring and financial statement
analysis. Credit cards are issued primarily to Commercial Bank of Everett's
business customers. At March 31, 1999, the credit card portfolio consisted of
business credit lines of $345,000 and personal credit card lines of $186,000 for
a total of $531,000 or 3.9% of total loans. Commercial Bank of Everett also
receives credit card applications referred from Everett Mutual Bank branches.
Credit card loans entail greater risk than do other loans especially given their
unsecured status. Commercial Bank of Everett attempts to limit this risk by
adhering to sound underwriting and collection practices, although there can be
no assurances that these will prevent credit card losses. At March 31, 1999, no
credit card loans were 90 days or more past due or in nonaccrual status.


Nonperforming Assets and Delinquencies

         Commercial Bank of Everett generally assesses late fees or penalty
charges on delinquent loans of 5% of the payment amount. Substantially all
business loan payments are due 30 days from disbursement and each 30 days
thereafter; however, the borrower is given a 10 day grace period to make the
loan payment. Delinquent business loans are monitored on a weekly basis until
the delinquency is resolved to management's satisfaction. When a consumer loan
borrower fails to make a required payment on a consumer loan by the payment due
date, Commercial Bank of Everett generally institutes the same collection
procedures as for its business loan borrowers.

         Commercial Bank of Everett's Board of Directors is informed monthly as
to the status of all loans that are delinquent by more than 90 days or on
nonaccrual, the status on all loans currently in foreclosure or repossession,
and the status of all foreclosed and repossessed property owned by Commercial
Bank of Everett.

Deposit Accounts

         Commercial Bank of Everett's deposit base is primarily comprised of
relatively even percentages of non-interest bearing business deposits, money
market deposit accounts and time deposits. As the Commercial Bank of Everett's
operating tenure lengthens, business deposits are anticipated to make up a
greater overall portion of the deposit mix, although this cannot be assured.
Commercial Bank of Everett also offers its business customers the option to
sweep excess account balances in non-interest bearing accounts into non-FDIC
insured money market funds which allows the customer to earn interest on
invested balances. Commercial Bank of Everett receives a 12b-1 fee from the
mutual fund company for providing this service. Deposits are solicited from
within Commercial Bank of Everett's market area through existing customers and
limited outside advertising. While not intending to

                                       74

<PAGE>




compete directly with Everett Mutual Bank for time deposit accounts, customers
of Everett Mutual Bank may be referred to Commercial Bank of Everett in those
cases were the customer desires a greater amount of FDIC deposit insurance
coverage for their funds since both Commercial Bank of Everett and Everett
Mutual Bank are separately insured by the FDIC.


Borrowings

         Deposits are the primary source of funds for Commercial Bank of
Everett's lending and investment activities and for general business purposes.
Commercial Bank of Everett has the ability to use advances from the Federal Home
Loan Bank of Seattle to supplement its supply of lendable funds and to meet
deposit withdrawal requirements. The Federal Home Loan Bank of Seattle functions
as a central reserve bank providing credit for savings and loan associations and
certain other member financial institutions. As a member of the Federal Home
Loan Bank of Seattle, Commercial Bank of Everett is required to own capital
stock in the Federal Home Loan Bank of Seattle and is authorized to apply for
advances on the security of such stock and certain of its mortgage loans and
other assets (principally securities which are obligations of, or guaranteed by,
the U.S. Government) provided certain creditworthiness standards have been met.
Advances are made pursuant to several different credit programs. Each credit
program has its own interest rate and range of maturities. Depending on the
program, limitations on the amount of advances are based on the financial
condition of the member institution and the adequacy of collateral pledged to
secure the credit.

         Commercial Bank of Everett's use of borrowings has been relatively
limited and primarily for the purpose of supplementing deposit flows and loan
fundings. Commercial Bank of Everett maintains a funding line at the Federal
Home Loan Bank of Seattle equal to 5% of total assets or $990,300, none of which
was outstanding at March 31, 1999. Commercial Bank of Everett also has available
an unsecured letter of credit line of $250,000 and an unsecured federal funds
lines of credit of $500,000 from a commercial bank in addition to a $2.5 million
unsecured federal funds line of credit from Everett Mutual Bank. As of March 31,
1999, the only borrowing outstanding consisted of federal funds totaling $2.1
million from Everett Mutual Bank, which is eliminated in the Consolidated
Financial Statements.

                             BUSINESS OF I-PRO, INC.


         I-Pro was formed in April 1997 by Mutual Bancshares to provide check
processing and deposit and loan account statement printing and mailing services
to banking and nonbanking companies. I-Pro's objective is to provide these
services for Everett Mutual Bank and Commercial Bank of Everett, and to other
financial institutions who are seeking to provide a high level of service to
their customers in response to requests for copies of checks, account statements
and other similar records. I-Pro utilizes electronic imaging technology, versus
a traditional paper-based processing and retrieval system, to deliver account
research, check processing, and customized account statements to its clients and
their customers. I-Pro's focus is to provide customized service and personal
attention thereby providing the benefits of an in-house system while: (1)
eliminating a portion of the burden of providing administrative oversight of an
in-house system; and (2) spreading the expense of such a system over a larger
base.

                  BUSINESS OF MUTUAL BANCSHARES CAPITAL, INC.

Overview

         Mutual Bancshares Capital, Inc. was formed in October 1998. Mutual
Bancshares Capital, Inc. is a member of Bancshares Capital Management, LLC,
which serves as General Partner to Bancshares Capital, L.P., an early stage
venture fund providing equity to regionally based high technology and medical
instrumentation companies. Bancshares Capital, L.P. is applying for licensing by
the U.S. Small Business Administration as a small business investment company
(SBIC). Bancshares Capital, L.P. anticipates a fund size of $5.0 million to
$7.0 million, $2.3 million of which will be invested by Mutual Bancshares
Capital, Inc. Subsequent venture funds of

                                       75
<PAGE>

similar or larger size are anticipated to be formed in the future. A number of
directors and officers of Mutual Bancshares Capital, Inc. may also be limited
partners.

         There are limitations on the amount EverTrust, Everett Mutual Bank and
Commercial Bank of Everett may invest in SBIC activities. Federal regulations
permit each bank to invest up to 5% of its capital and surplus in SBICs.
EverTrust's investments in SBICs may not exceed 5% of its proportionate interest
in the capital and surplus of the bank having an investment in a SBIC, less the
bank's investment in stock of SBICs. Also, EverTrust may not acquire control of
50% or more of the shares of any class of equity securities of an SBIC that have
voting rights.

Investment Strategy

         Bancshares Capital, L.P. will provide equity to regionally based high
technology and medical instrumentation companies in the seed, start-up and early
stages of development. Bancshares Capital, L.P. will closely monitor and, if
possible, add value to those investments, with successful ventures returning
cash to the fund over an anticipated three to seven year time frame. It is
anticipated that liquidity of the investment will result from acquisition of
securities by a strategic partner, merger or acquisition of the subject
investment, or by sale of the subject investment in the public markets following
an initial public offering. It is anticipated that the investment in any single
company will be in the range of $100,000 to $1.0 million and Bancshares Capital,
L.P. may co-invest with other entrepreneurs or venture funds as needed or
desired.

Targeted Market

         Bancshares Capital, L.P. will be seeking to deploy its venture funds
primarily in the Technology Corridor in the Seattle Metropolitan Area although
opportunities within the Pacific Northwest may be examined on a limited basis.
The corridor that encompasses I-405 and I-5 from Bellevue to Everett is home to
over 300 technology companies, has outstanding support services, is within close
proximity to university and other research institutions and has been the
location of many high technology and medical instrumentation companies
start-ups. While there will be no specific bias toward any one industry,
Bancshares Capital, L.P. expects to invest in companies whose technologies
involve software and digital media, environmental science, medical devices,
telecommunications and internet-related technologies among others.

Structure of the Partnership Investments

         Mutual Bancshares Capital, Inc. has formed Bancshares Capital, L.P.,
which will act as general partner and Bancshares Capital, L.P. will sell limited
partnership interests in the venture fund. In its role as general partner,
Mutual Bancshares Capital, Inc. will receive a 2% management fee plus 20% of the
carried interest (i.e., 3% of the profits of the fund). Mutual Bancshares
Capital, Inc. will contribute 31% of the capital and have a 31% equity interest
in Bancshares Capital, L.P. while the balance of funds and ownership will be
derived from and distributed to the outside limited partners.

Anticipated Timing of Investments

         Subject to market conditions and other factors, Bancshares Capital,
L.P. is targeting to make investments equal to $1.0 million in the first year,
$2.4 million in the second year and $3.0 million in the third year of operation.
As discussed above, Mutual Bancshares Capital, Inc.'s capital contribution will
be equal to 31% of the above amounts.


                                       76

<PAGE>


                  MANAGEMENT OF EVERTRUST FINANCIAL GROUP, INC.


         EverTrust's board of directors consists of nine persons divided into
three classes, with one-third of the directors elected at each annual meeting of
stockholders. One class, consisting of Margaret B. Bavasi, Thomas R. Collins and
Thomas J. Gaffney, has a term of office expiring at the first annual meeting of
stockholders after their initial election by stockholders; a second class,
consisting of Michael R. Deller, R. Michael Kight and George S. Newland, has a
term of Office expiring at the second annual meeting of stockholders after their
initial election by stockholders; and a third class, consisting of Michael B.
Hansen, Robert A. Leach, Jr. and William J. Rucker, has a term of office
expiring at the third annual meeting of stockholders after their initial
election by stockholders.


         EverTrust's executive officers are elected annually and hold office
until death, resignation or removal by the board of directors. The executive
officers are:



Executive                Position
- ---------                --------
Michael B. Hansen        Chairman, President and Chief Executive Officer
Jeffrey R. Mitchell      Senior Vice President, Chief Financial Officer
                            and Treasurer
Lorelei Christenson      Senior Vice President and Corporate Secretary


         Information concerning the principal occupations, employment and
compensation of the directors and executive officers of EverTrust is set forth
under "Management of Everett Mutual Bank -- Directors" and "-- Executive
Officers Who Are Not Directors."

                        MANAGEMENT OF EVERETT MUTUAL BANK

         The board of directors of Everett Mutual Bank presently consists of
nine directors divided into three classes, with approximately one-third of the
directors elected at each annual meeting of stockholders. Because EverTrust will
own all the issued and outstanding capital stock of Everett Mutual Bank upon the
conversion and stock issuance, the board of directors of EverTrust will elect
the directors of Everett Mutual Bank.

                                                     Directors
<TABLE>
<CAPTION>
                                                                                                  Current
                                                                                      Director       Term
Name                            Age(1)   Position with Everett Mutual Bank              Since     Expires
- ----                            ------   ---------------------------------            --------    -------
<S>                             <C>      <C>                                          <C>         <C>
Margaret B. Bavasi(2)             44     Chairman of the Board                          1996        2000
Thomas R. Collins                 56     Director                                       1994        2000
Michael R. Deller(2)(3)           48     Executive Vice President, Chief Operating      1999        2001
                                         Officer and Director
Thomas J. Gaffney(4)              51     Director                                       1984        2000
Michael B. Hansen(2)(3)(4)(5)     57     President, Chief Executive Officer and         1981        2002
                                         Director
R. Michael Kight(2)               60     Director                                       1974        2001
Robert A. Leach, Jr.(4)           49     Director                                       1997        2002
George S. Newland(2)              59     Director                                       1985        2001
William J. Rucker(2)              59     Director                                       1976        2002
</TABLE>

                                                   (footnotes on following page)

                                       77

<PAGE>


- ------------
(1)  As of March 31, 1999.
(2)  Also serves as a Director of Commercial Bank of Everett.
(3)  Also serves as a Director of I-Pro, Inc.
(4)  Also serves as a Director of Mutual Bancshares Capital, Inc.
(5)  Also serves as Chief Executive Officer and Director of Commercial Bank of
     Everett.

                    Executive Officers Who Are Not Directors

<TABLE>
<CAPTION>
Name                        Age(1)    Position with Everett Mutual Bank
- ----                        -----     ---------------------------------
<S>                         <C>       <C>
Lorelei Christenson(2)      45        Senior Vice President, Chief Information Officer and Secretary
Terry L. Cullom(3)          56        Vice President and Credit Administrator
Jeffrey R. Mitchell(4)      40        Senior Vice President, Chief Financial Officer and Treasurer
Dale A. Lyski               61        President and Director of Commercial Bank of Everett
John E. Thoresen            48        President of Mutual Bancshares Capital, Inc.
</TABLE>
- -------------------
(1)  As of March 31, 1999.
(2)  Also serves as Senior Vice President, Chief Information Officer and
     Corporate Secretary of Commercial Bank of Everett; President and Director
     of I-Pro, Inc.; and Senior Vice President and Corporate Secretary of Mutual
     Bancshares Capital, Inc.
(3)  Also serves as Vice President and Credit Administrator of Commercial Bank
     of Everett.
(4)  Also serves as Senior Vice President and Cashier of Commercial Bank of
     Everett; Senior Vice President, Chief Financial Officer, Treasurer and
     Director of I-Pro, Inc.; and Senior Vice President, Chief Financial Officer
     and Treasurer of Mutual Bancshares Capital, Inc.

Biographical Information

         The principal occupation of each of the above individuals for the past
five years, as well as other information, is set forth below. All of the
individuals reside in Everett, Washington, unless otherwise indicated. No family
relationships exist among the individuals except as otherwise noted.

         Margaret B. Bavasi is the former co-owner of the Everett AquaSox
Baseball Club, a minor league baseball club. She served as the Club's Vice
President from 1984 to 1999.

         Thomas R. Collins is an attorney and a Partner in the Anderson Hunter
Law Firm, P.S., which firm he has been associated with for 30 years. Mr. Collins
is the brother-in-law of Michael R. Deller, the Executive Vice President and
Chief Operating Officer of Everett Mutual Bank. He resides in Mukilteo,
Washington.

         Michael R. Deller has been Executive Vice President and Chief Operating
Officer of Everett Mutual Bank since 1997 and is responsible for branch
administration, marketing and sales. From 1994 to 1997, Mr. Deller was the
Executive Director of the Port of Everett. Prior to that, Mr. Deller was the
director of the first congressional district under U.S. Representative Maria
Cantwell. Mr. Deller is the brother-in-law of Thomas R. Collins. He resides in
Mukilteo, Washington.

         Thomas J. Gaffney is the Managing Partner of the Everett office of Moss
Adams LLP, a certified public accounting firm, with which he has been associated
for 30 years.

         Michael B. Hansen is President and Chief Executive Officer of Everett
Mutual Bank and Chief Executive Officer of Commercial Bank of Everett. Mr.
Hansen has been employed by Everett Mutual Bank for 20 years. He resides in
Mukilteo, Washington.


                                       78

<PAGE>




         R. Michael Kight is an attorney and a partner in the law firm of
Newton-Kight, L.L.P., which he joined 32 years ago. The firm serves as general
counsel to Everett Mutual Bank and Commercial Bank of Everett. Mr. Kight resides
in Marysville, Washington.


         Robert A. Leach, Jr. is an investment executive and senior vice
president and branch manager of Ragen Mackenzie, Inc., a financial services
company. Mr. Leach has worked in the financial services industry for 17 years.
He resides in Mukilteo, Washington.


         George S. Newland is the President and owner of Newland Construction
Co., Inc., a general contracting company specializing in commercial, industrial
and institutional projects in the greater Northwest area. Mr. Newland has over
37 years of experience in the construction area.


         William J. Rucker is the Chief Executive Officer and owner of H&L
Sporting Goods and Soccer West, retail and institutional sporting goods
businesses.

         Lorelei Christenson is Senior Vice President, Chief Information Officer
and Corporate Secretary of Everett Mutual Bank, positions she has held since
1984. Ms. Christenson has served Everett Mutual Bank in various capacities since
1973.

         Terry L. Cullom has been Vice President and Credit Administrator of
Everett Mutual Bank since 1992. Mr. Cullom has over 30 years of experience in
lending. He resides in Kirkland, Washington.

         Jeffrey R. Mitchell is Senior Vice President, Treasurer and Chief
Financial Officer of Everett Mutual Bank, positions he has held since 1988. He
resides in Mukilteo, Washington.

         Dale A. Lyski is President and Chief Operating Officer of Commercial
Bank of Everett, positions he has held since 1996. Prior to that, Mr. Lyski was
Executive Vice President of Everett Mutual Bank from 1989 to 1996. Mr. Lyski has
served Everett Mutual Bank in various capacities since 1986.

         John E. Thoresen is President of Mutual Bancshares Capital, Inc., a
position he has held since September 1998. From 1986 to September 1998, Mr.
Thoresen was employed by the Economic Development Council of Snohomish County,
Inc., a regional nonprofit business development organization. Mr. Thoresen
resides in Edmonds, Washington.

Directors' Compensation

         All non-officer directors receive an annual retainer of $10,000 paid
quarterly in increments of $2,500. Also, all non-officer directors, other than
the Chairman of the Board, receive a fee of $550 per board meeting attended and
$220 per committee meeting attended. The Chairman of the Board receives a fee of
$660 per board meeting attended and the chairman of each committee receives $275
per committee meeting attended. Total fees paid to directors during the year
ended March 31, 1999 were $230,151. Following consummation of the conversion,
directors' fees will continue to be paid by EverTrust.

Meetings and Committees of the Board of Directors

         Mutual Bancshares. Mutual Bancshares' board of directors meets
quarterly and has special meetings as needed. During the year ended March 31,
1999, the Board held eight meetings. No director attended fewer than 75% of the
total meetings of the board of directors during this period. Mutual Bancshares
maintains an Executive Committee composed of directors Collins, Gaffney, Leach,
Hansen and Rucker. The Executive Committee meets in between regular quarterly
board meetings.


                                       79

<PAGE>


         Everett Mutual Bank. Everett Mutual Bank's Board of Directors meets
monthly and has special meetings as needed. During the year ended March 31,
1999, the Board of Directors met 16 times. No director attended fewer than 75%
of the total meetings of the board and committees on which such board members
served during this period.

         The Executive Committee of Everett Mutual Bank, comprised of Directors
Bavasi, Collins and Leach, sets board policies and reviews the performance and
salary of Everett Mutual Bank's Chief Executive Officer. In fiscal 1999, this
Committee met twice.

         The Loan Review Committee of Everett Mutual Bank, comprised of
Directors Bavasi, Collins, Kight and Newland, meets monthly. This Committee
monitors Everett Mutual Bank's lending practices and policies. In fiscal 1999,
this Committee met 13 times.

         The Audit and Budget Committee of Everett Mutual Bank, comprised of
Directors Leach, Gaffney and Rucker, meets monthly. This Committee reviews
internal auditing functions and establishes policies to assure full disclosure
of Everett Mutual Bank's financial condition. This Committee also oversees the
audit prepared by an external audit firm and the results of the examinations of
the Federal Deposit Insurance Corporation and the Washington Division of Banks.
In fiscal 1999, this Committee met 12 times.

         The Investment Committee of Everett Mutual Bank, comprised of Directors
Kight, Leach, Rucker and Newland, meets quarterly. This Committee reviews the
liquidity investments of Everett Mutual Bank. In fiscal 1999, this Committee met
four times.

         The Nominating Committee of Everett Mutual Bank, comprised of Directors
Bavasi, Gaffney, Hansen and Leach, meets as necessary. This Committee reviews
and investigates potential board members when there is a vacancy on the board.
In fiscal 1999, this Committee met twice.

         The entire board of directors of Everett Mutual Bank determines the
salaries to be paid to officers and employees of Everett Mutual Bank, based on
recommendations of the chief executive officer. The board of directors met once
during fiscal 1999 to discuss such salary matters.

         Commercial Bank of Everett. Commercial Bank of Everett held 13 meetings
of its board of directors during the year ended March 31, 1999. Commercial Bank
of Everett has audit, investment and loan committees. All committee meetings are
held with regular board meetings, with all board members in attendance.

Executive Compensation

         Summary Compensation Table. The following table sets forth a summary of
certain information concerning the compensation paid by Everett Mutual Bank,
including amounts deferred to future periods by the officers, for services
rendered in all capacities during the fiscal year ended March 31, 1999 to its
President and Chief Executive Officer and the five other highest compensated
executive officers.


<TABLE>
<CAPTION>
                                                        Annual Compensation(1)
                                          -----------------------------------------------------
Name and                                                                       Other Annual          All Other
Position                                  Year       Salary      Bonus(2)    Compensation(3)(4)   Compensation(5)
- --------                                  ----       ------      --------    ------------------   -----------------
<S>                                       <C>        <C>          <C>            <C>                  <C>
Michael B. Hansen                         1999       $185,000     $72,000        $15,625                $7,949
President and Chief  Executive Officer
  of Mutual Bancshares and Everett
  Mutual Bank; Chief Executive Officer
  of Commercial Bank of Everett
</TABLE>


                       (table continued on following page)

                                       80

<PAGE>



<TABLE>
<CAPTION>
                                                           Annual Compensation(1)
                                           ----------------------------------------------------
Name and                                                                        Other Annual           All Other
Position                                  Year       Salary      Bonus(2)    Compensation(3)(4)     Compensation(5)
- --------                                  ----       ------      --------    ------------------     ---------------
<S>                                       <C>        <C>         <C>           <C>                   <C>
Michael R. Deller                         1999       $120,000    $ 51,000         $217                  $ 4,723
Executive Vice President and Chief
   Operating Officer of Everett
   Mutual Bank

Jeffrey R. Mitchell                       1999         90,000      36,000          347                    3,912
Senior Vice President, Chief Financial
   Officer and Treasurer of Mutual
   Bancshares, Everett Mutual Bank,
   Commercial Bank of Everett, I-Pro,
   Inc. and Mutual Bancshares Capital,
   Inc.

Dale A. Lyski                             1999        100,019      19,000        3,990                    4,405
President and Chief  Operating Officer
   of Commercial Bank of Everett

Lorelei Christenson                       1999         90,000      29,000        9,276                    3,893
Senior Vice President, Chief Information
   Officer and Corporate Secretary of
   Mutual Bancshares, Everett Mutual Bank,
   Commercial Bank of Everett, and Mutual
   Bancshares Capital, Inc.; President of
   I-Pro, Inc.

Terry Cullom                              1999         81,000      20,000          563                    3,515
Vice President and Credit Administrator
    of Everett Mutual Bank and Commer-
    cial Bank of Everett
</TABLE>
- ----------------
(1)  Compensation information for fiscal years ended March 31, 1997 and 1998
     have been omitted as Mutual Bancshares was neither a public company nor a
     subsidiary thereof at such time. Salary and bonus information does not
     exclude amounts deferred under a nonqualified deferred compensation plan.
(2)  Paid in April 1999 for fiscal year ending March 31, 1999.
(3)  The aggregate amount of perquisites and other personal benefits was less
     than 10% of the total annual salary and bonus reported.
(4)  Amounts reported are earnings credited to the non-qualified deferred
     compensation programs in excess of 120% of the applicable federal rate. The
     earnings credit rate is anticipated to be significantly reduced following
     the conversion based on the pro forma return on shareholders' equity.
(5)  Includes amounts paid in connection with contributions made by Mutual
     Bancshares on behalf of the officer to vested and unvested defined
     contribution plans and the dollar value of any insurance premiums paid by
     Mutual Bancshares on behalf of the officer with respect to term life
     insurance.

         Employment Agreements for Executive Officers. In connection with the
conversion, EverTrust and Everett Mutual Bank intend to enter into three-year
employment agreements with Messrs. Hansen, Deller, and Mitchell. Under the
employment agreements, the initial salary level for Messrs. Hansen, Deller, and
Mitchell will be $200,000, $135,000 and $97,000, respectively, which amounts
will be paid by Everett Mutual Bank and may be increased at the discretion of
the Board of Directors or an authorized committee of the Board. On each
anniversary of the initial date of the employment agreements, the term of the
agreements may be extended for an additional year at the discretion of the
Board. The agreements may be terminated by Everett Mutual Bank at any time, by
the executive if he is assigned duties inconsistent with his initial position,
duties, responsibilities and status, or upon the


                                       81

<PAGE>



occurrence of certain events specified by federal regulations. In the event that
the executive's employment is terminated without cause or upon the executive's
voluntary termination following the occurrence of an event described in the
preceding sentence, Everett Mutual Bank would be required to honor the terms of
the agreement through the expiration of the current term, including payment of
then current cash compensation and continuation of employee benefits.

         The employment agreements also provide for a severance payment and
other benefits if the executive is involuntarily terminated because of a change
in control of EverTrust or Everett Mutual Bank. The agreements authorize
severance payments on a similar basis if the executive voluntarily terminates
his employment following a change in control because he is assigned duties
inconsistent with his position, duties, responsibilities and status immediately
prior to such change in control. The agreements define the term "change in
control" as having occurred when, among other things, a person other than
EverTrust purchases shares of EverTrust's common stock under a tender or
exchange offer for the shares; any person, as such term is used in Sections
13(d) and 14(d)(2) of the Securities Exchange Act of 1934, is or becomes the
beneficial owner, directly or indirectly, of securities of EverTrust
representing 25% or more of the combined voting power of EverTrust's then
outstanding securities; the membership of the Board of Directors changes as the
result of a contested election; or shareholders of EverTrust approve a merger,
consolidation, sale or disposition of all or substantially all of EverTrust's
assets, or a plan of partial or complete liquidation.


         The maximum value of the severance benefits under the employment
agreements is 2.99 times the executive's average annual compensation during the
five-year period prior to the effective date of the change in control. The
employment agreements provide that the value of the maximum benefit may be
distributed, at the executive's election, in the form of a lump sum cash payment
equal to 2.99 times the executive's base amount, or a combination of a cash
payment and continued coverage under EverTrust's and Everett Mutual Bank's
health, life and disability programs for a 36-month period following the change
in control, the total value of which does not exceed 2.99 times the executive's
base amount. Assuming that a change in control had occurred at March 31, 1999
and that Messrs. Hansen, Deller, and Mitchell each elected to receive a lump sum
cash payment, they would be entitled to a payment of approximately $486,265,
$382,069 and $220,949, respectively. Section 280G of the Internal Revenue Code
provides that severance payments that equal or exceed three times the
individual's base amount are deemed to be "excess parachute payments" if they
are conditioned upon a change in control. Individuals receiving parachute
payments in excess of 2.99 times of their base amount are subject to a 20%
excise tax on the amount of such excess payments. If excess parachute payments
are made, EverTrust and Everett Mutual Bank would not be entitled to deduct the
amount of such excess payments. The employment agreements provide that severance
and other payments that are subject to a change in control will be reduced as
much as necessary to ensure that no amounts payable to the executive will be
considered excess parachute payments.


         The employment agreements restrict each executive's right to compete
against Everett Mutual Bank for a period of one year from the date of
termination of the agreement if the executive voluntarily terminates employment
except in the event of a change in control.

         Existing Employment Agreement for Executive Officer. John E. Thoresen
has an employment agreement with Mutual Bancshares under which he serves as
president of Mutual Bancshares Capital, Inc., a subsidiary of Mutual Bancshares.
He is also permitted to serve on the Board of Directors of Mutual Bancshares or
on the board of directors of any subsidiary without any additional compensation
or payment. He is paid an annual salary of $150,000, and the welfare, vacation
and deferred compensation benefits accorded other senior management employees.
He is obligated to establish and capitalize a venture fund outlined in the
Bancshares Capital LP Business Plan. In the event that such capitalization shall
be insufficient to obtain a small business investment company license from the
U.S. Small Business Administration, then the agreement will be terminated and he
will receive severance pay equal to 33% of his annual compensation. The
agreement may otherwise be terminated by either party with six months' written
notice.


                                       82

<PAGE>




         Employee Severance Compensation Plan. Everett Mutual Bank's Board of
Directors intends to, upon conversion, establish the Everett Mutual Bank
Employee Severance Compensation Plan which will provide eligible employees with
severance pay benefits in the event of a change in control of Everett Mutual
Bank or EverTrust following the conversion. Management personnel with employment
agreements or change in control agreements are not eligible to participate in
the severance plan. Generally, employees will be eligible to participate in the
severance plan if they have completed at least one year of service with Everett
Mutual Bank. Employees will have credit for service prior to adoption of the
plan. The severance plan vests in each participant a contractual right to the
benefits the participant is entitled to thereunder. Under the severance plan, in
the event of a change in control of Everett Mutual Bank, or EverTrust eligible
employees who are terminated or terminate their employment within one year, for
reasons specified under the severance plan, will be entitled to receive a
severance payment. If the participant, whose employment has terminated, has
completed at least one year of service, the participant will be entitled to a
cash severance payment equal to 3.846% of annual compensation for each year of
service up to a maximum of 100% of annual compensation. Such payments may tend
to discourage takeover attempts by increasing costs to be incurred by Everett
Mutual Bank in the event of a takeover. In the event the provisions of the
severance plan are triggered, the total amount of payments that would be due
thereunder, based solely upon current salary levels, would be approximately
$914,130. However, it is management's belief that substantially all of Everett
Mutual Bank's employees would be retained in their current positions in the
event of a change in control, and that any amount payable under the severance
plan would be considerably less than the total amount that could possibly be
paid under the severance plan.


Benefits

         General. Mutual Bancshares and its subsidiaries currently provide
health and welfare benefits to its employees, including medical, vision, dental,
life, disability, 401(k) savings and pension, subject to certain deductibles and
employee copayments.

         401(k) Savings Plan. Mutual Bancshares and its wholly-owned
subsidiaries maintain the Everett Mutual Savings Bank 401(k) Employee Savings
and Profit Sharing Plan and Trust for the benefit of the eligible employees of
Mutual Bancshares and its wholly owned subsidiaries. Mutual Bancshares and its
wholly owned subsidiaries are referred to in this section as the employer. The
plan is a combination 401(k) and profit sharing plan and is part of a
floor/offset arrangement with the defined benefit pension plan. The plan is
intended to be a tax-qualified retirement plan under Sections 401(a) and 401(k)
of the Internal Revenue Code of 1986, as amended. Employees of Mutual Bancshares
and its wholly owned subsidiaries who have completed one year of service and who
have attained age 21 are eligible to participate in the plan.

         Participants may contribute the lesser of $10,000 or 8% of their annual
compensation through a pre-tax salary reduction election. The employer matches
the first 4% the of a participant's pre-tax salary reduction contribution at the
rate of 50%. Pre-tax salary reduction contributions by a participant above the
first 4% of the participant's compensation are not matched. A participant may
not, however, make contributions to the plan unless he has elected to make a 2%
non-deductible contribution to the plan. The employer matches such mandatory
contributions at the rate of 100%. Participants are at all times 100% vested in
their salary reduction contributions.

         To the profit sharing portion of the plan, the employer may also
contribute a discretionary amount with respect to any plan year which is
allocated to participants in proportion that their annual compensation bears to
the total compensation of all participants during the plan year. With respect to
matching and discretionary profit sharing contributions made by the employer,
participants vest in such contributions at the rate of 20% per year, beginning
with the completion of their third year of service with full vesting occurring
after seven years of service. For the plan's fiscal year ended December 31,
1998, Mutual Bancshares and its wholly owned subsidiaries incurred
contribution-related expenses of $93,011 in connection with the 401(k) and
profit sharing portions of the plan. For the plan's fiscal year ended December
31, 1998, employees contributed $171,931 to the plan.


                                       83

<PAGE>


         Generally, participants direct the investment of plan assets. In
connection with the conversion, the investment options available to participants
will be expanded to include the opportunity to direct the investment of their
plan account balances to purchase shares of EverTrust common stock. A
participant in the plan who elects to purchase EverTrust common stock through
the plan will receive the same subscription priority and be subject to the same
individual purchase limitations as if the participant had elected to make such
purchase using other funds. See "Mutual Bancshares' Conversion -- Limitation on
Purchases of Shares."

         Pension Plan. Mutual Bancshares and its wholly-owned subsidiaries
maintain the Everett Mutual Savings Bank Pension Plan. It is part of a
floor/offset arrangement with the 401(k) plan. The pension plan is intended to
be a tax-qualified retirement plan under Section 401(a) of the Internal Revenue
Code of 1986, as amended. Employees of Mutual Bancshares and its wholly owned
subsidiaries who have completed one year of service and who have attained age 21
are eligible to participate in the pension plan.

         At his normal retirement age of 62, a participant is entitled to a
retirement benefit equal to 2% of his average monthly compensation based on his
highest paid five years of compensation and multiplied by his total number of
years of service, which may be up to a maximum of 30 years, and reduced by the
monthly benefit equal to the participant's Basic Salary Deferral Account and the
vested portion of his Basic Company Matching Account, as maintained in the
410(k) plan, divided by an actuarial equivalent factor that converts a life
annuity into a lump sum as of the calculation date. Years of service in excess
of 30 are not counted.

         The benefit provided to a participant at the early retirement age of 55
with ten years of service who elects to defer the payment of his benefits to
normal retirement age, at early retirement age with 10 years of service who
elects to receive payment of his benefit prior to normal retirement age, or who
postpones annual benefits beyond normal retirement age, are calculated basically
the same as the benefits for normal retirement age, with final average earnings
being multiplied by 2% for each year of such individual's actual years of
service. A participant eligible for early retirement benefits who begins to
receive benefits prior to normal retirement age will have his benefits
actuarially adjusted, as further described in the pension plan.


         The pension plan is subject to the same vesting schedule as that
imposed on the profit sharing and matching accounts in the 401(k) plan. Mutual
Bancshares intends to terminate the pension plan on December 31, 1999, following
the adoption of the employee stock ownership plan. No contributions were
required to be made to the pension plan for the plan's fiscal year ending
December 31, 1998.


         The following table sets forth, as of December 31, 1998, the fiscal
year end for this pension plan, estimated monthly pension benefits for
individuals at age 62 payable in the form of a life annuity under the most
advantageous plan provisions for various levels of compensation and years of
service. The figures in this table are based upon the assumption that the
pension plan continues in its present form and does not reflect offsets for
Social Security or employee stock ownership plan benefits. As of December 31,
1998, the estimated years of credited service of Messrs. Hansen and Mitchell,
Ms. Christensen and Mr. Cullom were 19, 9, 25 and 5 years, respectively.


                                              Years of Credited Service
 Remuneration           10           15           20           25         30
 ------------        --------     --------     --------     --------     -----

    $ 80,000          1,333        2,000        2,667         3,333      4,000
     100,000          1,667        2,500        3,333         4,167      5,000
     120,000          2,000        3,000        4,000         5,000      6,000
     140,000          2,333        3,500        4,667         5,833      7,000
     160,000          2,667        4,000        5,333         6,667      8,000
     180,000          2,667        4,000        5,333         6,667      8,000
     200,000          2,667        4,000        5,333         6,667      8,000
     220,000          2,667        4,000        5,333         6,667      8,000
     240,000          2,667        4,000        5,333         6,667      8,000
     260,000          2,667        4,000        5,333         6,667      8,000
     280,000          2,667        4,000        5,333         6,667      8,000
     300,000          2,667        4,000        5,333         6,667      8,000

                                       84

<PAGE>


         Non-Qualified Deferred Compensation Program. Mutual Bancshares sponsors
a deferred compensation program for directors and a select group of management
and/or highly compensated employees. The plan was originally effective as of
October 15, 1990, and has been amended and restated as of January 1, 1996 as the
EverTrust Amended and Restated Voluntary Deferred Compensation Plan. The board
of directors of Mutual Bancshares, or the Chief Executive Officer, or the
president of Mutual Bancshares, or of a 50%-or-more-owned subsidiary selects the
participants.

         The plan is administered by a committee of at least five directors. An
eligible employee is permitted to defer all or a specified portion of his
compensation, including annual base salary and any compensation payable under
any bonus or incentive plan, paid to him. The committee may elect in its sole
discretion to set maximum and/or minimum deferred amounts for each calendar
year. Prior to June 30, 1999, an eligible employee could make such deferrals
only after he had deferred a minimum of 6% of his base salary into the 401(k)
plan. On and after July 1, 1999, the requirement of deferral into the 401(k)
plan has been removed. In general, an eligible employee must elect the amount of
his compensation to be deferred prior to January 1 of the year of the deferral.
Such election is irrevocable during the ensuing calendar year. Deferral amounts
are credited to a participant's Deferred Compensation Account as of the last day
of each calendar quarter and credited with earnings in the Deferred Compensation
Account in accordance with such benchmark investment measures as the committee
determines. Prior to September 30, 1999, the investment benchmark used was based
on the annualized return on equity of Everett Mutual Bank. Effective on or after
October 1, 1999, participants will be entitled to select among other investment
return measures, as determined by the committee.

         A participant must elect, at the time of his initial deferral, when to
receive payment of his Deferred Compensation Account. Payments may be made
either in a lump sum; or substantially equal annual installments not to exceed
ten years, as the participant shall have elected. In the event of a severe
financial hardship, the Participant may request an early distribution from his
Deferred Compensation Account, but only to the extent reasonably needed to
satisfy such hardship. In addition, in the event a participant becomes
permanently incapacitated, the committee, in its sole discretion, and upon the
participant's written application, may direct the immediate payment of all or a
portion of the then current value of the participant's Deferred Compensation
Account to the participant.

         Mutual Bancshares has established a grantor trust to hold assets that
fund its obligation and that of its 50%-or- more-owned subsidiaries to
participants in the plan.

         Employee Stock Ownership Plan. The Board of Directors has authorized
the adoption by EverTrust of an employee stock ownership plan for eligible
employees of EverTrust and its wholly owned subsidiaries, to become effective as
of April 1, 1999, subject to the completion of the conversion. The purpose of
the employee stock ownership plan is to satisfy the requirements for an employee
stock ownership plan under the Internal Revenue Code of 1986, as amended, and
the Employee Retirement Income Security Act of 1974, as amended. Employees of
EverTrust and its wholly owned subsidiaries who have been credited with at least
1,000 hours of service during a designated 12-month period and who have attained
age 21 will be eligible to participate in the employee stock ownership plan.


         It is intended that the employee stock ownership plan will purchase 2%
of the shares issued in the conversion. This would range between 117,130 shares,
assuming 5,856,500 shares are issued in the conversion and including shares
contributed to The EverTrust Foundation, and 157,300 shares, assuming 7,865,000
shares are issued in the conversion and including shares contributed to The
EverTrust Foundation. It is anticipated that the employee stock ownership plan
will borrow funds from EverTrust to purchase the shares. Such loan will equal
100% of the aggregate purchase price of the common stock. The employee stock
ownership plan will repay the loan principally from the cash contributions of
the wholly owned subsidiaries of EverTrust and from dividends payable on the
common stock held by the employee stock ownership plan over the anticipated
five-year term of the loan. The interest rate for the employee stock ownership
plan loan is expected to be the prime rate as published in The Wall Street
Journal on the closing date of the conversion. See "Pro Forma Data." To the
extent that the employee

                                       85

<PAGE>


stock ownership plan is unable to acquire 2% of the common stock issued in the
conversion, it is anticipated that it may acquire the shares following the
conversion through open market purchases.

         In any plan year, EverTrust and its wholly owned subsidiaries may make
additional discretionary contributions to the employee stock ownership plan for
the benefit of participants. These contributions may be made from shares of
common stock that are acquired through the purchase of outstanding shares in the
market, from individual stockholders, or from shares which constitute authorized
but unissued shares or shares held in trust by EverTrust. Several factors will
affect the timing, amount, and manner of such discretionary contributions,
including applicable regulatory policies, the requirements of applicable laws
and regulations, and market conditions.


         EverTrust will hold shares purchased by the employee stock ownership
plan with the proceeds of the loan in a suspense account and release them on a
pro rata basis as the loan is repaid. Discretionary contributions to the
employee stock ownership plan and shares released from the suspense account will
be allocated among participants on the basis of each participant's proportional
share of total compensation. Forfeitures will be reallocated among the remaining
plan participants.

         Participants will vest in their accrued benefits under the employee
stock ownership plan at the rate of 20% per year, beginning upon the completion
of two years of service. A participant is fully vested at normal retirement,
which is generally the attainment of age 65 and completion of five years of
participation, in the event of death or disability or upon termination of the
employee stock ownership plan. Benefits are distributable upon a participants'
normal retirement, early retirement, death, disability or termination of
employment. Contributions to the employee stock ownership plan are not fixed, so
benefits payable under the employee stock ownership plan cannot be estimated.

         It is anticipated the Board of Directors will select an institutional
trustee to serve as trustee of the employee stock ownership plan. The trustee
must vote all allocated shares held in the employee stock ownership plan in
accordance with the instructions of plan participants and unallocated shares
must be voted in the same ratio on any matter as those shares for which
instructions are given. The trustee will vote, in his discretion, allocated
shares for which no instructions are received.

         Under applicable accounting requirements, compensation expense for a
leveraged employee stock ownership plan is recorded at the fair market value of
the employee stock ownership plan shares when committed to be released to
participants' accounts. See "Pro Forma Data."

         The employee stock ownership plan will meet the requirements of the
Employee Retirement Income Security Act of 1974, as amended, and the regulations
of the Internal Revenue Service and the Department of Labor issued thereunder.
EverTrust intends to request a determination letter from the Internal Revenue
Service regarding the tax-qualified status of the employee stock ownership plan.
EverTrust expects, but cannot guarantee, that a favorable determination letter
will be received by the employee stock ownership plan.

         Management Recognition and Development Plan. The Board of Directors of
EverTrust intends to adopt the EverTrust Management Recognition and Development
Plan, a restricted stock plan, for senior officers and non-employee directors of
EverTrust and Everett Mutual Bank and to submit it to the stockholders for
approval at a meeting held no earlier than six months following the conversion.
The plan will enable EverTrust and Everett Mutual Bank to provide participants
with a proprietary interest in EverTrust as an incentive to contribute to the
success of EverTrust and Everett Mutual Bank. Persons who are awarded stock
under the plan will not have to pay for the stock. Furthermore, some or all of
the persons who receive awards under the management recognition and development
plan will also be granted options under the stock option plan. The plan will
comply with all applicable regulatory requirements. The Washington Department of
Financial Institutions and the Federal Deposit Insurance Corporation will not
approve or endorse the plan.

                                       86

<PAGE>


         The plan intends to acquire a number of shares of EverTrust's common
stock equal to 4% of the common stock issued in the conversion, including shares
issued to The EverTrust Foundation. This would range from 234,260 shares,
assuming 5,856,500 shares are issued in the conversion, to 314,600 shares,
assuming 7,865,000 shares are issued in the conversion. The plan will acquire
the shares on the open market, if available, with funds contributed by EverTrust
or Everett Mutual Bank to a trust which EverTrust may establish in conjunction
with the plan or from authorized but unissued shares or treasury shares of
EverTrust.

         The compensation committee of the Board of Directors of EverTrust will
administer the management recognition and development plan, the members of which
will also serve as trustees for the plan, if a trust is formed. The trustees
will be responsible for the investment of all funds contributed by EverTrust or
Everett Mutual Bank to the trust. The Board of Directors of EverTrust may
terminate the plan at any time and, upon termination, all unallocated shares of
common stock will revert to EverTrust.

         Shares of common stock granted under the plan will be in the form of
restricted stock which will become unrestricted ratably over a specified vesting
period following the date of grant. During the period of restriction, EverTrust
or the plan will hold all shares in escrow. Under current regulations, if the
management recognition and development plan is implemented within the first year
following the conversion, the minimum vesting period will be five years. All
unvested awards will vest upon the recipient's death or disability.

         A recipient of a plan award in the form of restricted stock generally
will not recognize income upon an award of shares of common stock, and EverTrust
will not be entitled to a federal income tax deduction, until the termination of
the restrictions. Upon termination of the restrictions, the recipient will
recognize ordinary income in an amount equal to the fair market value of the
common stock at the time and EverTrust will be entitled to a deduction in the
same amount after satisfying federal income tax reporting requirements. However,
the recipient may elect to recognize ordinary income in the year the restricted
stock is granted in an amount equal to the fair market value of the shares at
that time, determined without regard to the restrictions. In that event,
EverTrust will be entitled to a deduction in that year and in the same amount.
Any gain or loss recognized by the recipient upon subsequent disposition of the
stock will be either a capital gain or capital loss.

         Although no specific award determinations have been made at this time,
EverTrust and Everett Mutual Bank anticipate that if stockholder approval is
obtained it would provide awards to its non-employee directors and senior
officers to the extent and under terms and conditions permitted by applicable
regulations. Under current regulations, if the plan is implemented within one
year after the conversion, no senior officer could receive an award covering in
excess of 25%, no non-employee director could receive in excess of 5% and
non-employee directors, as a group, could not receive in excess of 30% of the
number of shares reserved for issuance under the plan.

         1999 Stock Option Plan. The Board of Directors of EverTrust intends to
adopt the stock option plan and to submit the stock option plan to the
stockholders for approval at a meeting held no earlier than six months following
the conversion. The stock option plan will comply with all applicable regulatory
requirements. However, the stock option plan will not be approved or endorsed by
the Washington Department of Financial Institutions or the Federal Deposit
Insurance Corporation.

         EverTrust will design the stock option plan to attract and retain
qualified management personnel and non-employee directors, to provide such
officers, key employees and non-employee directors with a proprietary interest
in EverTrust as an incentive to contribute to the success of EverTrust and
Everett Mutual Bank, and to reward officers and key employees for outstanding
performance. The stock option plan will provide for the grant of incentive stock
options intended to comply with the requirements of the Internal Revenue Code
and for nonqualified stock options. Upon receipt of stockholder approval of the
stock option plan, EverTrust may grant stock options to key employees of
EverTrust and its subsidiaries, including Everett Mutual Bank. The stock option
plan will continue in effect for a period of ten years from the date the stock
option plan is approved by stockholders, unless terminated earlier.

                                      87

<PAGE>

         A number of authorized shares of common stock equal to 10% of the
number of shares of common stock issued in connection with the conversion,
including shares issued to The EverTrust Foundation, will be reserved for future
issuance under the stock option plan. This would range from 585,650 shares,
assuming 5,856,500 shares are issued in the conversion, to 786,500, assuming
7,865,000 shares are issued in the conversion. Shares acquired upon exercise of
options will be authorized but unissued shares or treasury shares. If a stock
split, reverse stock split, stock dividend, or similar event occurs, the number
of shares of common stock under the stock option plan, the number of shares to
which any award relates and the exercise price per share under any option may be
adjusted by the compensation committee to reflect the increase or decrease in
the total number of shares of common stock outstanding.

         The compensation committee of the Board of Directors of EverTrust will
administer and interpret the stock option plan. According to applicable federal
regulations, the compensation committee will determine which non-employee
directors, officers and key employees will be granted options, whether, in the
case of officers and key employees, the options will be incentive stock options
or nonqualifying stock options, and the number of shares represented by each
option, and the exercisability of options. All options granted to non-employee
directors will be nonqualified stock options. The per share exercise price of
all options will equal at least 100% of the fair market value of a share of
common stock on the date the option is granted.

         EverTrust anticipates that it will grant all options under the stock
option plan subject to a vesting schedule so that the options become exercisable
over a specified period following the date of grant. Under federal regulations,
if the stock option plan is implemented within the first year following the
conversion the minimum vesting period will be five years. All unvested options
will be immediately exercisable upon the recipient's death or disability.

         Each incentive stock option that is awarded to an officer or key
employee will remain exercisable at any time on or after the date it vests
through the earlier to occur of the tenth anniversary of the date of grant or
three months after the date on which the optionee terminates employment, or one
year if the optionee's termination results from death or disability, unless the
compensation committee extends the time period. Each nonqualified stock option
that is awarded to an officer, key employee or non-employee director will remain
exercisable through the earlier to occur of the tenth anniversary of the date of
grant or one year or two years following the grantee's death, disability or
termination of service. All incentive stock options are nontransferable except
by will or the laws of descent or distribution.

         Under current provisions of the Internal Revenue Code, the federal tax
treatment of incentive stock options and non-qualified stock options is
different. With respect to incentive stock options, an optionee who satisfies
certain holding period requirements will not recognize compensation income at
the time the option is granted or at the time the option is exercised. If the
holding period requirements are satisfied, the optionee will generally recognize
capital gain or loss upon a subsequent disposition of the shares of common stock
received upon the exercise of a stock option. If the holding period requirements
are not satisfied, the difference between the fair market value of the common
stock on the date of exercise and the option exercise price, if any, will be
taxable to the optionee at ordinary income tax rates. A federal income tax
deduction generally will not be available to EverTrust as a result of the grant
or exercise of an incentive stock option, unless the optionee fails to satisfy
the holding period requirements. For non-qualified stock options, the grant
generally is not a taxable event for the optionee and no tax deduction will be
available to EverTrust. However, upon exercise, the difference between the fair
market value of the common stock on the date of exercise and the option exercise
price generally will be treated as compensation to the optionee upon exercise,
and EverTrust will be entitled to a compensation expense deduction in the amount
of income recognized by the optionee.

         Although no specific award determinations have been made at this time,
EverTrust and Everett Mutual Bank anticipate that if stockholder approval is
obtained it would provide awards to its directors, officers and key employees to
the extent and under terms and conditions permitted by applicable regulations.

                                       88

<PAGE>

Loans and Other Transactions with Officers and Directors

         Mutual Bancshares has followed a policy of granting loans to its
officers and directors. Loans to directors and executive officers are made in
the ordinary course of business and on the same terms and conditions as those of
comparable transactions with the general public prevailing at the time. In the
case of home mortgages, loans to directors and officers are made under the
employee loan program, in accordance with Mutual Bancshares' underwriting
guidelines, and do not involve more than the normal risk of collectibility or
present other unfavorable features.

         All loans made to directors and executive officers are subject to
federal regulations restricting loans and other transactions with affiliated
persons of Mutual Bancshares. Loans to all directors and executive officers and
their associates totaled approximately $1.6 million at March 31, 1999, which was
3.06% of stockholders' equity of EverTrust at March 31, 1999. All loans to
directors and executive officers were performing in accordance with their terms
at March 31, 1999.

         R. Michael Kight is a partner in the law firm of Newton-Kight, L.L.P.,
which firm is general counsel to Everett Mutual Bank and Commercial Bank of
Everett. Services provided by Newton-Kight, L.L.P. to Everett Mutual Bank and
Commercial Bank of Everett are provided on terms comparable to those which are
available to unaffiliated parties.

         George S. Newland is the President and owner of Newland Construction
Co., Inc., a general contracting company. During fiscal 1999, Mutual Bancshares
and Everett Mutual Bank paid Newland Construction Co., Inc. approximately
$343,659 in fees for construction and periodic maintenance of their offices.
Services provided by Newland Construction Co., Inc. to Everett Mutual Bank and
Commercial Bank of Everett are provided on terms comparable to those which are
available to unaffiliated parties.


                                   REGULATION

The Banks

         General. As state-chartered, federally insured financial institutions,
Everett Mutual Bank and Commercial Bank of Everett are subject to extensive
regulation. Lending activities and other investments must comply with various
statutory and regulatory requirements, including prescribed minimum capital
standards. Everett Mutual Bank and Commercial Bank of Everett are regularly
examined by the Federal Deposit Insurance Corporation and their state banking
regulators and file periodic reports concerning their activities and financial
condition with their regulators. Everett Mutual Bank and Commercial Bank of
Everett's relationship with depositors and borrowers also is regulated to a
great extent by both federal and state law, especially in such matters as the
ownership of savings accounts and the form and content of mortgage documents.

         Federal and state banking laws and regulations govern all areas of the
operation of Everett Mutual Bank and Commercial Bank of Everett, including
reserves, loans, mortgages, capital, issuance of securities, payment of
dividends and establishment of branches. Federal and state bank regulatory
agencies also have the general authority to limit the dividends paid by insured
banks and bank holding companies if such payments should be deemed to constitute
an unsafe and unsound practice. The respective primary federal regulators of
Mutual Bancshares, Everett Mutual Bank and Commercial Bank of Everett have
authority to impose penalties, initiate civil and administrative actions and
take other steps intended to prevent banks from engaging in unsafe or unsound
practices.

         State Regulation and Supervision. As a state-chartered savings bank,
Everett Mutual Bank is subject to applicable provisions of Washington law and
regulations. As a state-chartered commercial bank, Commercial Bank of Everett is
also subject to applicable provisions of Washington law and regulations. State
law and regulations govern Everett Mutual Bank's and Commercial Bank of
Everett's ability to take deposits and pay interest thereon, to

                                       89
<PAGE>

make loans on or invest in residential and other real estate, to make consumer
loans, to invest in securities, to offer various banking services to its
customers, and to establish branch offices. Under state law, savings banks in
Washington also generally have all of the powers that federal mutual savings
banks have under federal laws and regulations. Everett Mutual Bank and
Commercial Bank of Everett are subject to periodic examination and reporting
requirements by and of their state banking regulators.

         Deposit Insurance. The Federal Deposit Insurance Corporation is an
independent federal agency that insures the deposits, up to prescribed statutory
limits, of depository institutions. The Federal Deposit Insurance Corporation
currently maintains two separate insurance funds: the Bank Insurance Fund and
the Savings Association Insurance Fund. As insurer of Everett Mutual Bank and
Commercial Bank of Everett's deposits, the Federal Deposit Insurance Corporation
has examination, supervisory and enforcement authority over Everett Mutual Bank
and Commercial Bank of Everett.

         Everett Mutual Bank's and Commercial Bank of Everett's accounts are
each insured by the Bank Insurance Fund to the maximum extent permitted by law.
Everett Mutual Bank and Commercial Bank of Everett pay deposit insurance
premiums based on a risk-based assessment system established by the Federal
Deposit Insurance Corporation. Under applicable regulations, institutions are
assigned to one of three capital groups that are based solely on the level of an
institution's capital--"well capitalized," "adequately capitalized," and
"undercapitalized"--which are defined in the same manner as the regulations
establishing the prompt corrective action system, as discussed below. These
three groups are then divided into three subgroups which reflect varying levels
of supervisory concern, from those which are considered to be healthy to those
which are considered to be of substantial supervisory concern. The matrix so
created results in nine assessment risk classifications.

         Pursuant to the provisions in the Federal Deposit Insurance Act, all
Bank Insurance Fund-insured banks must pay semiannual insurance assessments.
These insurance premiums were substantially reduced by the Federal Deposit
Insurance Corporation effective January 1, 1996 as a result of the Bank
Insurance Fund having reached its designated reserve ratio in 1995. Insurance
premiums for Bank Insurance Fund insured institutions currently range from 0 to
27 basis points per $1,000 of assessable deposits subject to insurance premiums.
Everett Mutual Bank's and Commercial Bank of Everett's assessment for the
calendar year ended December 31, 1998, equalled $41,000 and $1,000,
respectively.

         On September 30, 1996, the Deposit Insurance Fund Act was enacted to
assist depository institutions insured by the Savings Association Insurance Fund
in meeting its designated reserve ratio. Pursuant to the Federal Deposit
Insurance Act, the Federal Deposit Insurance Corporation imposed an assessment
on Savings Association Insurance Fund and Bank Insurance Fund insured financial
institutions beginning January 1, 1997, for the purpose of paying interest on
the obligations issued by the Financing Corporation in the 1980s to help fund
the thrift industry cleanup. Bank Insurance Fund-assessable deposits will be
charged an assessment at a rate of approximately 0.013% until the earlier of
December 31, 1999, or the date upon which the last savings association ceases to
exist, after which time the assessment will be the same for all insured
deposits.

         The Federal Deposit Insurance Corporation may terminate the deposit
insurance of any insured depository institution if it determines after a hearing
that the institution has engaged or is engaging in unsafe or unsound practices,
is in an unsafe or unsound condition to continue operations, or has violated any
applicable law, regulation, order or any condition imposed by an agreement with
the Federal Deposit Insurance Corporation. It also may suspend deposit insurance
temporarily during the hearing process for the permanent termination of
insurance, if the institution has no tangible capital. If insurance of accounts
is terminated, the accounts at the institution at the time of termination, less
subsequent withdrawals, shall continue to be insured for a period of six months
to two years, as determined by the Federal Deposit Insurance Corporation.
Management is aware of no existing circumstances that could result in
termination of the deposit insurance of Everett Mutual Bank and Commercial Bank
of Everett.


                                       90

<PAGE>

         Prompt Corrective Action. Under Federal Deposit Insurance Corporation
Improvement Act of 1991, each federal banking agency is required to implement a
system of prompt corrective action for institutions which it regulates. The
federal banking agencies have promulgated substantially similar regulations to
implement this system of prompt corrective action. Under the regulations, an
institution shall be deemed to be: "well capitalized" if it has a total
risk-based capital ratio of 10.0% or more, has a Tier I risk-based capital ratio
of 6.0% or more, has a Tier I leverage capital ratio of 5.0% or more and is not
subject to specified requirements to meet and maintain a specific capital level
for any capital measure; "adequately capitalized" if it has a total risk-based
capital ratio of 8.0% or more, has a Tier I risk-based capital ratio of 4.0% or
more, has a Tier I leverage capital ratio of 4.0% or more (3.0% under certain
circumstances) and does not meet the definition of "well capitalized;"
"undercapitalized" if it has a total risk-based capital ratio that is less than
8.0%, has a Tier I risk-based capital ratio that is less than 4.0% or has a Tier
I leverage capital ratio that is less than 4.0% (3.0% under certain
circumstances); "significantly undercapitalized" if it has a total risk-based
capital ratio that is less than 6.0%, has a Tier I risk-based capital ratio that
is less than 3.0% or has a Tier I leverage capital ratio that is less than 3.0%;
and "critically undercapitalized" if it has a ratio of tangible equity to total
assets that is equal to or less than 2.0%.

         A federal banking agency may, after notice and an opportunity for a
hearing, reclassify a well capitalized institution as adequately capitalized and
may require an adequately capitalized institution or an undercapitalized
institution to comply with supervisory actions as if it were in the next lower
category if the institution is in an unsafe or unsound condition or engaging in
an unsafe or unsound practice. The Federal Deposit Insurance Corporation may
not, however, reclassify a significantly undercapitalized institution as
critically undercapitalized.

         An institution generally must file a written capital restoration plan
which meets specified requirements, as well as a performance guaranty by each
company that controls the institution, with the appropriate federal banking
agency within 45 days of the date that the institution receives notice or is
deemed to have notice that it is undercapitalized, significantly
undercapitalized or critically undercapitalized. Immediately upon becoming
undercapitalized, an institution shall become subject to various mandatory and
discretionary restrictions on its operations.

         At March 31, 1999, Everett Mutual Bank and Commercial Bank of Everett
were categorized as "well capitalized" under the prompt corrective action
regulations of the Federal Deposit Insurance Corporation.

         Standards for Safety and Soundness. The federal banking regulatory
agencies have prescribed, by regulation, guidelines for all insured depository
institutions relating to: internal controls, information systems and internal
audit systems; loan documentation; credit underwriting; interest rate risk
exposure; asset growth; asset quality; earnings and compensation, fees and
benefits. The guidelines set forth the safety and soundness standards that the
federal banking agencies use to identify and address problems at insured
depository institutions before capital becomes impaired. If the Federal Deposit
Insurance Corporation determines that either Everett Mutual Bank or Commercial
Bank of Everett fails to meet any standard prescribed by the guidelines, the
agency may require the Bank to submit to the agency an acceptable plan to
achieve compliance with the standard. Federal Deposit Insurance Corporation
regulations establish deadlines for the submission and review of such safety and
soundness compliance plans.

         Capital Requirements. The Federal Deposit Insurance Corporation's
minimum capital standards applicable to Federal Deposit Insurance
Corporation-regulated banks and savings banks require the most highly-rated
institutions to meet a "Tier 1" leverage capital ratio of at least 3% of total
assets. Tier 1, or "core capital," consists of common stockholders' equity,
noncumulative perpetual preferred stock and minority interests in consolidated
subsidiaries minus all intangible assets other than limited amounts of purchased
mortgage servicing rights and certain other accounting adjustments. All other
banks must have a Tier 1 leverage ratio of at least 100-200 basis points above
the 3% minimum. The Federal Deposit Insurance Corporation capital regulations
establish a minimum leverage ratio of not less than 4% for banks that are not
highly rated or are anticipating or experiencing significant growth.

                                       91

<PAGE>

         Any insured bank with a Tier 1 capital to total assets ratio of less
than 2% is deemed to be operating in an unsafe and unsound condition unless the
insured bank enters into a written agreement, to which the Federal Deposit
Insurance Corporation is a party, to correct its capital deficiency. Insured
banks operating with Tier 1 capital levels below 2%, and which have not entered
into a written agreement, are subject to an insurance removal action. Insured
banks operating with lower than the prescribed minimum capital levels generally
will not receive approval of applications submitted to the Federal Deposit
Insurance Corporation. Also, inadequately capitalized state nonmember banks will
be subject to such administrative action as the Federal Deposit Insurance
Corporation deems necessary.

         Federal Deposit Insurance Corporation regulations also require that
banks meet a risk-based capital standard. The risk-based capital standard
requires the maintenance of total capital, which is defined as Tier 1 capital
and Tier 2 or supplementary capital, to risk weighted assets of 8% and Tier 1
capital to risk-weighted assets of 4%. In determining the amount of
risk-weighted assets, all assets, plus certain off balance sheet items, are
multiplied by a risk- weight of 0% to 100%, based on the risks the Federal
Deposit Insurance Corporation believes are inherent in the type of asset or
item. The components of Tier 1 capital are equivalent to those discussed above
under the 3% leverage requirement. The components of supplementary capital
currently include cumulative perpetual preferred stock, adjustable-rate
perpetual preferred stock, mandatory convertible securities, term subordinated
debt, intermediate-term preferred stock and allowance for possible loan and
lease losses. Allowance for possible loan and lease losses includable in
supplementary capital is limited to a maximum of 1.25% of risk-weighted assets.
Overall, the amount of capital counted toward supplementary capital cannot
exceed 100% of Tier 1 capital.

         Federal Deposit Insurance Corporation capital requirements are
designated as the minimum acceptable standards for banks whose overall financial
condition is fundamentally sound, which are well-managed and have no material or
significant financial weaknesses. The Federal Deposit Insurance Corporation
capital regulations state that, where the Federal Deposit Insurance Corporation
determines that the financial history or condition, including off- balance sheet
risk, managerial resources and/or the future earnings prospects of a bank are
not adequate and/or a bank has a significant volume of assets classified
substandard, doubtful or loss or otherwise criticized, the Federal Deposit
Insurance Corporation may determine that the minimum adequate amount of capital
for that bank is greater than the minimum standards established in the
regulation.

         Mutual Bancshares believes that, under the current regulations, Everett
Mutual Bank and Commercial Bank of Everett will continue to meet their minimum
capital requirements in the foreseeable future. However, events beyond the
control of Everett Mutual Bank and Commercial Bank of Everett, such as a
downturn in the economy in areas where Everett Mutual Bank and Commercial Bank
of Everett have most of their loans, could adversely affect future earnings and,
consequently, the ability of Everett Mutual Bank and Commercial Bank of Everett
to meet their capital requirements.

         Activities and Investments of Insured State-Chartered Banks. Federal
law generally limits the activities and equity investments of Federal Deposit
Insurance Corporation-insured, state-chartered banks to those that are
permissible for national banks. Under regulations dealing with equity
investments, an insured state bank generally may not directly or indirectly
acquire or retain any equity investment of a type, or in an amount, that is not
permissible for a national bank. An insured state bank is not prohibited from,
among other things, acquiring or retaining a majority interest in a subsidiary,
investing as a limited partner in a partnership the sole purpose of which is
direct or indirect investment in the acquisition, rehabilitation or new
construction of a qualified housing project, provided that such limited
partnership investments may not exceed 2% of the bank's total assets, acquiring
up to 10% of the voting stock of a company that solely provides or reinsures
directors', trustees' and officers' liability insurance coverage or bankers'
blanket bond group insurance coverage for insured depository institutions, and
acquiring or retaining the voting shares of a depository institution if certain
requirements are met.

         Federal law provides that an insured state-chartered bank may not,
directly, or indirectly through a subsidiary, engage as "principal" in any
activity that is not permissible for a national bank unless the Federal

                                      92

<PAGE>

Deposit Insurance Corporation has determined that such activities would pose no
risk to the insurance fund of which it is a member and the bank is in compliance
with applicable regulatory capital requirements. Any insured state-chartered
bank directly or indirectly engaged in any activity that is not permitted for a
national bank must cease the impermissible activity.

         Federal Reserve System. The Federal Reserve Board requires under
Regulation D that all depository institutions, including savings banks, maintain
reserves on transaction accounts or non-personal time deposits. These reserves
may be in the form of cash or non-interest-bearing deposits with the regional
Federal Reserve Bank. Negotiable order of withdrawal accounts and other types of
accounts that permit payments or transfers to third parties fall within the
definition of transaction accounts and are subject to Regulation D reserve
requirements, as are any non-personal time deposits at a savings bank. Under
Regulation D, a bank must establish reserves equal to 0% of the first $4.9
million of net transaction accounts, 3% of the next $41.6 million, and 10% plus
$1.56 million of the remainder. The reserve requirement on non-personal time
deposits with original maturities of less than 1.5 years is 0%. As of March 31,
1999, Everett Mutual Bank's and Commercial Bank of Everett's deposit with the
Federal Reserve Bank and vault cash exceeded their respective reserve
requirements.

         Affiliate Transactions. Mutual Bancshares, Everett Mutual Bank,
Commercial Bank of Everett, I-Pro, Inc. and Mutual Bancshares Capital, Inc. are
legal entities separate and distinct. Various legal limitations restrict Everett
Mutual Bank and Commercial Bank of Everett from lending or otherwise supplying
funds to Mutual Bancshares, which is an affiliate of these two financial
institution subsidiaries. These restrictions generally limit such transactions
with the affiliate to 10% of the bank's capital and surplus and limiting all
such transactions to 20% of the bank's capital and surplus. Such transactions,
including extensions of credit, sales of securities or assets and provision of
services, also must be on terms and conditions consistent with safe and sound
banking practices, including credit standards, that are substantially the same
or at least as favorable to Everett Mutual Bank and Commercial Bank of Everett
as those prevailing at the time for transactions with unaffiliated companies.

         Federally insured banks are subject, with certain exceptions, to
certain restrictions on extensions of credit to their parent holding companies
or other affiliates, on investments in the stock or other securities of
affiliates and on the taking of such stock or securities as collateral from any
borrower. In addition, such banks are prohibited from engaging in certain tie-in
arrangements in connection with any extension of credit or the providing of any
property or service.

         Community Reinvestment Act. Banks are also subject to the provisions of
the Community Reinvestment Act of 1977, which requires the appropriate federal
bank regulatory agency, in connection with its regular examination of a bank, to
assess the bank's record in meeting the credit needs of the community serviced
by the bank, including low and moderate income neighborhoods. The regulatory
agency's assessment of the bank's record is made available to the public.
Further, such assessment is required of any bank which has applied, among other
things, to establish a new branch office that will accept deposits, relocate an
existing office or merge or consolidate with, or acquire the assets or assume
the liabilities of, a federally regulated financial institution.

         Dividends. Dividends from Everett Mutual Bank will constitute the major
source of funds for dividends which may be paid by Mutual Bancshares. The amount
of dividends payable by Everett Mutual Bank to Mutual Bancshares will depend
upon Everett Mutual Bank's earnings and capital position, and is limited by
federal and state laws, regulations and policies.

         Everett Mutual Bank and Commercial Bank of Everett are both subject to
restrictions imposed by Federal law. Federal law provides that no insured
depository institution may make any capital distribution, which would include a
cash dividend, if, after making the distribution, the institution would be
"undercapitalized," as defined in the prompt corrective action regulations.
Moreover, the federal bank regulatory agencies also have the general authority
to limit the dividends paid by insured banks if such payments should be deemed
to constitute an unsafe and unsound practice.


                                       93

<PAGE>

Mutual Bancshares

         General. Mutual Bancshares is a bank holding company registered with
the Federal Reserve. Bank holding companies are subject to comprehensive
regulation by the Federal Reserve under the Bank Holding Company Act of 1956, as
amended, and the regulations of the Federal Reserve. Mutual Bancshares is
required to file with the Federal Reserve quarterly reports and such additional
information as the Federal Reserve may require and is subject to regular
examinations by the Federal Reserve. The Federal Reserve also has extensive
enforcement authority over bank holding companies, including, among other
things, the ability to assess civil money penalties, to issue cease and desist
or removal orders and to require that a holding company divest subsidiaries,
including its bank subsidiaries. In general, enforcement actions may be
initiated for violations of law and regulations and unsafe or unsound practices.

         Under the Bank Holding Company Act, a bank holding company must obtain
Federal Reserve approval before: acquiring, directly or indirectly, ownership or
control of any voting shares of another bank or bank holding company if, after
such acquisition, it would own or control more than 5% of such shares, unless it
already owns or controls the majority of such shares; acquiring all or
substantially all of the assets of another bank or bank holding company; or
merging or consolidating with another bank holding company.

         The Bank Holding Company Act also prohibits a bank holding company,
with certain exceptions, from acquiring direct or indirect ownership or control
of more than 5% of the voting shares of any company that is not a bank or bank
holding company and from engaging directly or indirectly in activities other
than those of banking, managing or controlling banks, or providing services for
its subsidiaries. The principal exceptions to these prohibitions involve certain
nonbank activities which, by statute or by Federal Reserve regulation or order,
have been identified as activities closely related to the business of banking or
managing or controlling banks. The list of activities permitted by the Federal
Reserve includes, among other things: operating a savings institution, mortgage
company, finance company, credit card company or factoring company; performing
certain data processing operations; providing certain investment and financial
advice; underwriting and acting as an insurance agent for certain types of
credit-related insurance; leasing property on a full-payout, non-operating
basis; selling money orders, travelers' checks and U.S. Savings Bonds; real
estate and personal property appraising; providing tax planning and preparation
services; and, subject to certain limitations, providing securities brokerage
services for customers.

         Interstate Banking and Branching. The Federal Reserve must approve an
application of an adequately capitalized and adequately managed bank holding
company to acquire control of, or acquire all or substantially all of the assets
of, a bank located in a state other than such holding company's home state,
without regard to whether the transaction is prohibited by the laws of any
state. The Federal Reserve may not approve the acquisition of a bank that has
not been in existence for the minimum time period, not exceeding five years,
specified by the statutory law of the host state. Nor may the Federal Reserve
approve an application if the applicant, and its depository institution
affiliates, controls or would control more than 10% of the insured deposits in
the United States or 30% or more of the deposits in the target bank's home state
or in any state in which the target bank maintains a branch. Federal law does
not affect the authority of states to limit the percentage of total insured
deposits in the state which may be held or controlled by a bank holding company
to the extent such limitation does not discriminate against out-of-state banks
or bank holding companies. Individual states may also waive the 30% state-wide
concentration limit contained in the federal law.

         The Federal banking agencies are authorized to approve interstate
merger transactions without regard to whether such transaction is prohibited by
the law of any state, unless the home state of one of the banks adopted a law
prior to June 1, 1997 which applies equally to all out-of-state banks and
expressly prohibits merger transactions involving out-of-state banks. Interstate
acquisitions of branches will be permitted only if the law of the state in which
the branch is located permits such acquisitions. Interstate mergers and branch
acquisitions will also be subject to the nationwide and statewide insured
deposit concentration amounts described above.

                                       94

<PAGE>


         Dividends. The Federal Reserve has issued a policy statement on the
payment of cash dividends by bank holding companies, which expresses the Federal
Reserve's view that a bank holding company should pay cash dividends only to the
extent that the company's net income for the past year is sufficient to cover
both the cash dividends and a rate of earning retention that is consistent with
the company's capital needs, asset quality and overall financial condition. The
Federal Reserve also indicated that it would be inappropriate for a company
experiencing serious financial problems to borrow funds to pay dividends.

         Bank holding companies, except for certain "well-capitalized" bank
holding companies, are required to give the Federal Reserve prior written notice
of any purchase or redemption of its outstanding equity securities if the gross
consideration for the purchase or redemption, when combined with the net
consideration paid for all such purchases or redemptions during the preceding 12
months, is equal to 10% or more of their consolidated net worth. The Federal
Reserve may disapprove such a purchase or redemption if it determines that the
proposal would constitute an unsafe or unsound practice or would violate any
law, regulation, Federal Reserve order, or any condition imposed by, or written
agreement with, the Federal Reserve.

         Capital Requirements. The Federal Reserve has established capital
adequacy guidelines for bank holding companies that generally parallel the
capital requirements of the Federal Deposit Insurance Corporation for Everett
Mutual Bank and Commercial Bank of Everett. The Federal Reserve regulations
provide that capital standards will be applied on a consolidated basis in the
case of a bank holding company with $150 million or more in total consolidated
assets.

         Mutual Bancshares' total risk based capital must equal 8% of
risk-weighted assets and one half of the 8%, or 4%, must consist of Tier 1
(core) capital. As of March 31, 1999 Mutual Bancshares' total risk based capital
was 15.0% of risk-weighted assets and its risk based capital of Tier 1 (core)
capital was 13.7% of risk-weighted assets.

Environmental Issues Associated With Real Estate Lending

         The Comprehensive Environmental Response, Compensation and Liability
Act, a federal statute, generally imposes strict liability on, among other
things, all prior and present "owners and operators" of hazardous waste sites.
However, the U.S. Congress created a safe harbor provision for secured creditors
by providing that the term "owner and operator" excludes a person who, without
participating in the management of the site, holds indicia of ownership
primarily to protect its security interest in the site. Since the enactment of
the Comprehensive Environmental Response, Compensation and Liability Act, this
"secured creditor exemption" has been the subject of judicial interpretations
which have left open the possibility that lenders could be liable for cleanup
costs on contaminated property that they hold as collateral for a loan.

         In response to the uncertainty created by judicial interpretations, in
April 1992, the United States Environmental Protection Agency, an agency within
the Executive Branch of the government, promulgated a regulation clarifying when
and how secured creditors could be liable for cleanup costs under the
Comprehensive Environmental Response, Compensation and Liability Act. Generally,
the regulation protected a secured creditor that acquired full title to
collateral property through foreclosure as long as the creditor did not
participate in the property's management before foreclosure and undertook
certain due diligence efforts to divest itself of the property. However, in
February 1994, the U.S. Court of Appeals for the District of Columbia Circuit
held that the Environmental Protection Agency lacked authority to promulgate
such regulation on the grounds that Congress meant for decisions on liability
under the Comprehensive Environmental Response, Compensation and Liability Act
to be made by the courts and not the Executive Branch. In January 1995, the U.S.
Supreme Court denied to review the U.S. Court of Appeal's decision. In light of
this adverse court ruling, in October 1995 the Environmental Protection Agency
issued a statement entitled "Policy on Comprehensive Environmental Response,
Compensation and Liability Act Enforcement Against Lenders and Government
Entities that Acquire Property Involuntarily" explaining that as an enforcement
policy, the Environmental Protection Agency intended to apply as guidance the
provisions of the Environmental Protection Agency lender liability rule
promulgated in 1992.

                                       95

<PAGE>


         To the extent that legal uncertainty exists in this area, all
creditors, including Everett Mutual Bank and Commercial Bank of Everett, that
have made loans secured by properties with potential hazardous waste
contamination (such as petroleum contamination) could be subject to liability
for cleanup costs, which costs often substantially exceed the value of the
collateral property.

                                    TAXATION

Federal Taxation

         General. EverTrust and subsidiaries will report
their income on a fiscal year basis using the accrual method of accounting and
will be subject to federal income taxation in the same manner as other
corporations with some exceptions, including particularly Everett Mutual Bank's
reserve for bad debts discussed below. The following discussion of tax matters
is intended only as a summary and does not purport to be a comprehensive
description of the tax rules applicable to Everett Mutual Bank or EverTrust.

         Bad Debt Reserve. Historically, savings institutions such as Everett
Mutual Bank which met certain definitional tests primarily related to their
assets and the nature of their business ("qualifying thrift") were permitted to
establish a reserve for bad debts and to make annual additions thereto, which
may have been deducted in arriving at their taxable income. Everett Mutual
Bank's deductions with respect to "qualifying real property loans," which are
generally loans secured by certain interest in real property, were computed
using an amount based on Everett Mutual Bank's actual loss experience, or a
percentage equal to 8% of Everett Mutual Bank's taxable income, computed with
certain modifications and reduced by the amount of any permitted additions to
the non-qualifying reserve. Due to Everett Mutual Bank's loss experience,
Everett Mutual Bank generally recognized a bad debt deduction equal to 8% of
taxable income.

         The provisions repealing the current thrift bad debt rules were passed
by Congress as part of "The Small Business Job Protection Act of 1996." The new
rules eliminate the 8% of taxable income method for deducting additions to the
tax bad debt reserves for all thrifts for tax years beginning after December 31,
1995. These rules also require that all institutions recapture all or a portion
of their bad debt reserves added since the base year, which is the last taxable
year beginning before January 1, 1988. Everett Mutual Bank has previously
recorded a deferred tax liability equal to the bad debt recapture and as such
the new rules will have no effect on the net income or federal income tax
expense. For taxable years beginning after December 31, 1995, Everett Mutual
Bank's bad debt deduction will be determined under the experience method using a
formula based on actual bad debt experience over a period of years or, if
Everett Mutual Bank is a "large" association, with assets in excess of $500
million, on the basis of net charge-offs during the taxable year. The new rules
allow an institution to suspend bad debt reserve recapture for the 1996 and 1997
tax years if the institution's lending activity for those years is equal to or
greater than the institutions average mortgage lending activity for the six
taxable years preceding 1996 adjusted for inflation. For this purpose, only home
purchase or home improvement loans are included and the institution can elect to
have the tax years with the highest and lowest lending activity removed from the
average calculation. If an institution is permitted to postpone the reserve
recapture, it must begin its six year recapture no later than the 1998 tax year.
The unrecaptured base year reserves will not be subject to recapture as long as
the institution continues to carry on the business of banking. In addition, the
balance of the pre-1988 bad debt reserves continue to be subject to provisions
of present law referred to below that require recapture in the case of certain
excess distributions to shareholders.

         Distributions. To the extent that Everett Mutual Bank makes
"nondividend distributions" to EverTrust, such distributions will be considered
to result in distributions from the balance of its bad debt reserve as of
December 31, 1987, or a lesser amount if Everett Mutual Bank's loan portfolio
decreased since December 31, 1987, and then from the supplemental reserve for
losses on loans ("Excess Distributions"), and an amount based on the Excess
Distributions will be included in Everett Mutual Bank's taxable income.
Nondividend distributions include distributions in excess of Everett Mutual
Bank's current and accumulated earnings and profits, distributions in

                                       96

<PAGE>

redemption of stock and distributions in partial or complete liquidation.
However, dividends paid out of Everett Mutual Bank's current or accumulated
earnings and profits, as calculated for federal income tax purposes, will not be
considered to result in a distribution from Everett Mutual Bank's bad debt
reserve. The amount of additional taxable income created from an Excess
Distribution is an amount that, when reduced by the tax attributable to the
income, is equal to the amount of the distribution. Thus, if, after the
conversion, Everett Mutual Bank makes a "nondividend distribution," then
approximately one and one-half times the Excess Distribution would be includable
in gross income for federal income tax purposes, assuming a 34% corporate income
tax rate, exclusive of state and local taxes. See "Regulation -- The Banks --
Dividends" and "EverTrust Financial Group, Inc.'s Dividend Policy" for limits on
the payment of dividends by Everett Mutual Bank. Everett Mutual Bank does not
intend to pay dividends that would result in a recapture of any portion of its
tax bad debt reserve.

         Corporate Alternative Minimum Tax. The Internal Revenue Code imposes a
tax on alternative minimum taxable income at a rate of 20%. In addition, only
90% of alternative minimum taxable income can be offset by net operating loss
carryovers. Alternative minimum taxable income is increased by an amount equal
to 75% of the amount by which Everett Mutual Bank's adjusted current earnings
exceeds its alternative minimum taxable income, which is determined without
regard to this preference and prior to reduction for net operating losses. For
taxable years beginning after December 31, 1986, and before January 1, 1996, an
environmental tax of 0.12% of the excess of alternative minimum taxable income,
with certain modification, over $2.0 million is imposed on corporations,
including Everett Mutual Bank, whether or not an alternative minimum tax is
paid.

         Dividends-Received Deduction. EverTrust may exclude from its income
100% of dividends received from its subsidiaries as a member of the same
affiliated group of corporations. The corporate dividends-received deduction is
generally 70% in the case of dividends received from unaffiliated corporations
with which EverTrust and its subsidiaries will not file a consolidated tax
return, except that if EverTrust or its subsidiaries owns more than 20% of the
stock of a corporation distributing a dividend, then 80% of any dividends
received may be deducted.

         Audits. Mutual Bancshares' federal income tax returns have not been
audited during the past five years.

The EverTrust Foundation

         General. To continue Everett Mutual Bank's commitment to the
communities that it serves and to complement The Everett Mutual Foundation,
management determined to establish The EverTrust Foundation as part of the
conversion to develop a unified charitable donation strategy for EverTrust and
its related entities. The establishment of the foundation in connection with the
conversion provides EverTrust with an opportunity to support charitable causes
in its community and to give the community a chance to directly benefit from its
conversion and stock offering. The contribution of EverTrust's common stock to
the foundation in connection with the conversion will enable the local
communities to share in the anticipated future success of EverTrust through cash
dividends payable on the stock and potential appreciation of the value of the
stock over time.

         The purpose of the foundation will be to provide funding to support
charitable causes in the market areas served by EverTrust and its related
entities, particularly in Snohomish County, Washington. This support will
include, but will not be limited to, providing grants for youth and youth
recreation programs, education, affordable housing and partnering with other
traditional types of charitable organizations operating in the local area. It is
anticipated that the foundation will be active in each of these areas, and the
distribution from year to year may differ based on each area's need. The
foundation will consider partnerships with other charitable organizations to
leverage the foundation's impact on the community in the event the foundation's
own programs result in additional charitable giving capacity.

        The foundation will be organized as a non-stock Washington corporation
and will be funded with cash and the common stock of EverTrust. By increasing
EverTrust's visibility and reputation in the communities that it serves,
EverTrust believes that the foundation will enhance the long-term value of its
community banking franchise.

                                       97
<PAGE>


         Purpose of the Foundation. Traditionally, Everett Mutual Bank has
emphasized community lending and community development activities within the
communities that it serves. The foundation is being formed as a complement to
The Everett Mutual Foundation's existing community activities. The EverTrust
Foundation will be completely dedicated to community activities and the
promotion of charitable causes, and may be able to support such activities in
ways that are not currently available to The Everett Mutual Foundation.

         The board of directors believes the establishment of a charitable
foundation is consistent with Mutual Bancshares' commitment to community
service. The board further believes that the funding of the foundation with cash
and common stock of EverTrust Financial Group, Inc. is a means of enabling the
communities served by EverTrust Financial Group, Inc. to share in the growth and
success of EverTrust Financial Group, Inc. long after completion of the
conversion and stock offering. The foundation will accomplish that goal by
providing for continued ties between the foundation and EverTrust Financial
Group, Inc., forming a partnership with EverTrust Financial Group, Inc.'s
community. The establishment of the foundation also will enable EverTrust
Financial Group, Inc. to develop a unified charitable donation strategy.
EverTrust Financial Group, Inc., however, does not expect the contribution to
the foundation to take the place of its traditional community lending
activities.

         Structure of the Foundation. Under The EverTrust Foundation's articles,
the foundation will be governed by a six member board of trustees, initially
including four members of EverTrust's Board of Directors and/or senior
management, and two individuals selected for their experience, expertise and
demonstrated commitment and service to charitable and community purposes. The
current members of the board of trustees are anticipated to be Margaret B.
Bavasi, Thomas R. Collins, Thomas J. Gaffney, George S. Newland, Harry Stuchell
and Maurice "Ole" Olson. There are no plans to change the size of the
foundation's board of directors during the one-year period after the completion
of the conversion.

         A nominating committee of the foundation's board will nominate
individuals eligible for election to the board of trustees. The board members
will elect the trustees from those nominated by the nominating committee.
Trustees will be appointed for one year terms. It is not anticipated that the
members of EverTrust's and Everett Mutual Bank's boards of directors who also
serve as a director of the foundation will receive any additional compensation
for serving as a director of the foundation. No determination has been made
whether the other foundation trustees will receive any compensation. The
articles of incorporation of the foundation provide that the corporation is
organized exclusively for charitable purposes, including community development,
as set forth in Section 501(c)(3) of the Internal Revenue Code. The foundation's
articles of incorporation also provide that no part of the net earnings of the
foundation will inure to the benefit of, or be distributable to its trustees,
officers or members. The foundation will make no award, grant or distribution to
any director, officer or employee of EverTrust or to any of their affiliates. In
addition, the conflict of interest rules of the Federal Deposit Insurance
Corporation and the Washington Division of Banks will apply to those persons, if
they serve as an officer, director or employee of the foundation.

         The board of trustees of the foundation will have the authority for the
affairs of the foundation. Among the responsibilities of the foundation trustees
is the establishment of the policies of the foundation with respect to its
grants or donations, consistent with the purposes of the foundation. Although no
formal policy governing foundation grants exists at this time, the foundation's
board of trustees will adopt a policy upon establishment of the foundation. As
trustees of a nonprofit corporation, trustees of the foundation will at all
times be bound by their fiduciary duty to advance the foundation's charitable
goals, to protect the assets of the foundation and to act in a manner consistent
with its charitable purpose. The trustees of the foundation will also be
responsible for directing the activities of the foundation, including the
management of the common stock of EverTrust held by the foundation. However, as
a condition to receiving the approval of the Washington Division of Banks and
the nonobjection of the Federal Deposit Insurance Corporation to the conversion
and stock offering, the foundation is required to commit to the Washington
Division of Banks and the Federal Deposit Insurance Corporation that all shares
of common stock held by the foundation will be voted in the same ratio as all
other shares of EverTrust's common stock, on all proposals considered by
stockholders. However, the Washington Division of Banks and the Federal Deposit
Insurance Corporation may waive this voting restriction under certain
circumstances. If a waiver is


                                       98
<PAGE>

granted, the Washington Division of Banks and the Federal Deposit Insurance
Corporation may impose additional conditions regarding the composition of the
foundation's board of trustees.

         The foundation's initial place of business is expected to be located at
EverTrust's administrative offices. Initially, the foundation is expected to
have no separate employees with the exception of an executive director. The
board of directors of the foundation will appoint such other officers as may be
necessary to manage the operations of the foundation. In this regard, it is
expected that EverTrust will be required to provide the Federal Deposit
Insurance Corporation with a commitment that, to the extent applicable,
EverTrust will comply with the affiliate restrictions set forth in Sections 23A
and 23B of the Federal Reserve Act with respect to any transactions between
EverTrust, its subsidiaries and the foundation.

         EverTrust intends to capitalize The EverTrust Foundation with cash of
up to $1.3 million and a maximum of 390,000 shares or an amount equal to 8.0% of
the shares of common stock of EverTrust sold in the stock offering based on the
midpoint of the estimated valuation range, which would have a market value of
$3.3 million to $3.9 million, and $3.9 million at the maximum, as adjusted,
based on the purchase price of $10.00 per share. Messrs. Collins, Gaffney and
Newland and Ms. Bavasi, who will serve as initial trustees of the foundation,
and their affiliates, intend to purchase, subject to availability, an aggregate
of 62,000 shares of common stock. The shares of common stock to be acquired by
the foundation, when combined with the proposed purchases of shares of common
stock by Messrs. Collins, Gaffney and Newland and Ms. Bavasi and their
affiliates will total 573,000 shares or 6.38% of the total number of shares of
common stock to be issued and outstanding, assuming the sale of 8,986,250 shares
of common stock.

         The EverTrust Foundation will receive working capital from the cash
donation and any dividends paid on the common stock, and subject to applicable
federal and state laws, loans collateralized by the common stock or from the
proceeds of the sale of any of the common stock in the open market permitted to
provide the foundation with additional liquidity. As a private foundation under
Section 501(c)(3) of the Internal Revenue Code, the foundation will be required
to distribute annually in grants or donations, a minimum of 5% of the average
fair market value of its net investment assets. One of the conditions imposed on
the gift of common stock by EverTrust is that the amount of common stock that
may be sold by the foundation in any one year shall not exceed 5% of the average
market value of the assets held by the foundation, except where the board of
directors of the foundation determines that the failure to sell an amount of
common stock greater than such amount would result in a longer-term reduction of
the value of the foundation's assets and as such would jeopardize the
foundation's capacity to carry out its charitable purposes. Failure to
distribute this minimum return will require the payment of substantial federal
taxes. Upon completion of the conversion and the stock offering and the
contribution of shares of common stock to the foundation, EverTrust would have
5,856,500, 6,890,000, 7,865,000 and 8,986,250 shares issued and outstanding
based on the minimum, midpoint, maximum and maximum, as adjusted, of the
estimated valuation range. Because EverTrust will have an increased number of
shares outstanding, the ownership interests of minority stockholders in
EverTrust's common stock would be diluted to 5.66%, 5.66%, 4.96% and 4.34% at
the minimum, midpoint, maximum and maximum, as adjusted, of the estimated
valuation range. For additional discussion of the dilutive effect, see "Pro
Forma Data" and "Comparison of Valuation and Pro Forma Information With and
Without Foundation." Following the conversion, the foundation will own 433,500,
510,000, 645,000 or 800,200 shares based on the minimum, midpoint, maximum and
maximum, as adjusted, of the estimated valuation range. The articles of
incorporation of the foundation, however, provide that shares held by the
foundation will be voted in the same proportion as the other shares in
connection with voting by shareholders of EverTrust.

         Tax Considerations. EverTrust has been advised by their outside tax
advisors that an organization created and operated for the above charitable
purposes would generally qualify as a Section 501(c)(3) exempt organization
under the Internal Revenue Code, and that this type of an organization would
likely be classified as a private foundation as determined in Section 501 of the
Internal Revenue Code. The foundation will submit a timely request to the
Internal Revenue Service to be recognized as an exempt organization. As long as
the foundation files its application for recognition of tax-exempt status within
15 months from the date of its organization, and provided the

                                       99
<PAGE>


Internal Revenue Service approves the application, the effective date of the
foundation's status as a Section 501(c)(3) organization will be the date of its
organization. EverTrust's outside tax advisor, however, has not rendered any
advice on the regulatory condition to the contribution which is expected to
require that all shares of common stock of EverTrust held by the foundation must
be voted in the same ratio as all other outstanding shares of common stock of
EverTrust, on all proposals considered by stockholders of EverTrust. In the
event that EverTrust or the foundation receives an opinion of its legal counsel
that compliance with this voting restriction would have the effect of causing
the foundation to lose its tax-exempt status or otherwise have a material and
adverse tax consequence on the foundation, or subject the foundation to an
excise tax under Section 4941 of the Internal Revenue Code, it is expected that
the Federal Deposit Insurance Corporation and the Washington Division of Banks
would waive such voting restriction upon submission of a legal opinion(s) by
EverTrust or the foundation satisfactory to them. See "-- Regulatory Conditions
Imposed on the Foundation."

         Under Washington law, EverTrust is authorized by statute to make
charitable contributions and case law has recognized the benefits of such
contributions to a Washington corporation. In this regard, Washington case law
provides that a charitable gift must be within reasonable limits as to amount
and purpose to be valid. Under the Internal Revenue Code, EverTrust is generally
allowed a deduction for charitable contributions made to qualifying donees
within the taxable year of up to 10% of its taxable income of the consolidated
group of corporations (with certain modifications) for that year. Charitable
contributions made by EverTrust in excess of the annual deductible amount will
be deductible over each of the five succeeding taxable years, subject to certain
limitations. EverTrust believes that the conversion presents a unique
opportunity to establish and fund a charitable foundation given the substantial
amount of additional capital being raised in the conversion. In making such a
determination, EverTrust considered the dilutive impact of the contribution of
common stock to the foundation on the amount of common stock available to be
offered for sale in the stock offering. Based on such consideration, EverTrust
believes that the contribution to the foundation in excess of the 10% annual
deduction limitation is justified given EverTrust's capital position and its
earnings, the substantial additional capital being raised in the stock offering
and the potential benefits of the foundation to the communities served by
EverTrust. In this regard, assuming the sale of shares at the maximum of the
estimated offering range, EverTrust would have pro forma stockholders' equity of
$121.3 million or 23.27% of pro forma consolidated assets. See "Historical and
Pro Forma Regulatory Capital Compliance," "Capitalization," "Comparison of
Valuation and Pro Forma Information With and Without Foundation" and "Pro Forma
Data." EverTrust believes that the amount of the charitable contribution is
reasonable given EverTrust's pro forma capital positions. As such, EverTrust
believes that the contribution does not raise safety and soundness concerns.

         EverTrust has received an opinion of its outside tax advisors, Deloitte
& Touche LLP, that EverTrust's contribution of its own stock to the foundation
should not constitute an act of self-dealing. EverTrust should also, more likely
than not be entitled to a deduction in the amount of the fair market value of
the stock at the time of the contribution less the nominal par value that the
foundation is required to pay to EverTrust for such stock, subject to the annual
deduction limitation described above. EverTrust, however, would be able to carry
forward any unused portion of the deduction for five years following the
contribution, subject to certain limitations. EverTrust's outside tax advisors,
however, have not rendered advice as to fair market value for purposes of
determining the amount of the tax deduction. Assuming the close of the offerings
at the maximum of the estimated price range, EverTrust estimates that all of the
contribution should be deductible over the six-year period. (In addition,
management of EverTrust expects to be able to utilize the tax carry forward for
the prior contributions to the Everett Mutual Foundation.) EverTrust may make
further contributions to the foundation following the initial contribution. In
addition, EverTrust also may continue to make charitable contributions to other
qualifying organizations. Any of these future contributions would be based on an
assessment of, among other factors, the financial condition of EverTrust at that
time, the interests of stockholders and depositors of EverTrust, and the
financial condition and operations of the foundation.

         Although EverTrust has received an opinion of their outside tax
advisors that EverTrust will more likely than not be entitled to a deduction for
the charitable contribution, there can be no assurances that the Internal


                                      100

<PAGE>

Revenue Service will recognize the foundation as a Section 501(c)(3) exempt
organization or that a deduction for the charitable contribution will be
allowed. In either case, EverTrust's contribution to the foundation would be
expensed without tax benefit, resulting in a reduction in earnings in the year
in which the Internal Revenue Service makes the determination.

         As a private foundation, earnings and gains, if any, from the sale of
common stock or other assets are generally exempt from federal and state
corporate income taxation. However, investment income, such as interest,
dividends and capital gains, of a private foundation will generally be subject
to a federal excise tax of 2.0%. The foundation will be required to make an
annual filing with the Internal Revenue Service within four and one-half months
after the close of the foundation's fiscal year. The foundation also will be
required to publish a notice that the annual information return will be
available for public inspection for a period of 180 days after the date of the
public notice. The information return for a private foundation must include,
among other things, an itemized list of all grants made or approved, showing the
amount of each grant, the recipient, any relationship between a grant recipient
and the foundation's managers and a concise statement of the purpose of each
grant. Numerous other restrictions exist in the operation of the foundation
including transactions with related entities, level of investment and
distributions for charitable purposes.

         Regulatory Conditions Imposed on the Foundation. Establishment of The
EverTrust Foundation is expected to be subject to the following conditions being
agreed to in writing by the foundation as a condition to receiving the Federal
Deposit Insurance Corporation's nonobjection and the Washington Division of
Banks' approval of the conversion:

         (1) the foundation will be subject to examination by the Federal
Deposit Insurance Corporation and the Washington Division of Banks;

         (2) the foundation must comply with supervisory directives imposed by
the Federal Deposit Insurance Corporation and the Washington Division of Banks;

         (3) the foundation will operate in accordance with written policies
adopted by its board of directors, including a conflict of interest policy;

         (4) any shares of common stock held by the foundation must be voted in
the same ratio as all other shares of common stock, voting on all proposals
considered by stockholders of EverTrust; provided, however, that, consistent
with the condition, the Federal Deposit Insurance Corporation and the Washington
Division of Banks would waive this voting restriction under certain
circumstances and subject to certain conditions if compliance with the voting
restriction would:

          o    cause a violation of the law of the State of Washington;

          o    would cause the foundation to lose its tax-exempt status or
               otherwise have a material and adverse tax consequence on the
               foundation; or

          o    would cause the foundation to be subject to an excise tax under
               Section 4941 of the Internal Revenue Code;

         (5) the foundation must submit a proposed operating plan to the Federal
Deposit Insurance Corporation prior to the conversion; and

         (6) the foundation must submit annual reports to the Federal Deposit
Insurance Corporation. In order to obtain a waiver of condition number 4 above,
EverTrust's or the foundation's legal counsel would be required to render an
opinion satisfactory to the Federal Deposit Insurance Corporation and the
Washington Division of Banks.

                                      101
<PAGE>

While there is no current intention for EverTrust or the foundation to seek a
waiver from the Federal Deposit Insurance Corporation and the Washington
Division of Banks from these restrictions, there can be no assurances that a
legal opinion addressing these issues could be rendered, or if rendered, that
the Federal Deposit Insurance Corporation and the Washington Division of Banks
would grant an unconditional waiver of the voting restriction. If the voting
restriction is waived or becomes unenforceable, the Federal Deposit Insurance
Corporation and the Division may either impose a condition that provides a
certain portion of the members of the foundation's board of directors shall be
persons who are not directors, officers or employees of EverTrust, Everett
Mutual Bank or any affiliate or impose other conditions relating to control of
the foundation's common stock as is determined by the Federal Deposit Insurance
Corporation or the Washington Division of Banks to be appropriate at the time.
In no event would the voting restriction survive the sale of shares of the
common stock held by the foundation.

Washington Taxation

         Mutual Bancshares is subject to a business and occupation tax imposed
under Washington law at the rate of 1.50% of gross receipts. Interest received
on loans secured by mortgages or deeds of trust on residential properties and
certain investment securities are exempt from such tax.


                          MUTUAL BANCSHARES' CONVERSION

         The Washington Division of Banks has approved the plan of conversion
with the condition that it is approved by the members of Everett Mutual
Bancshares entitled to vote and to the satisfaction of certain other conditions
imposed by the Washington Division of Banks in its approval. The Washington
Division of Banks' approval is not a recommendation or endorsement of the plan
of conversion.

General

         On March 20, 1999, each of the Board of Directors of Everett Mutual
Bank and Mutual Bancshares unanimously adopted, and on May 24, 1999,
subsequently amended, the plan of conversion, under which Mutual Bancshares will
become a stock bank holding company. In connection with the conversion, Mutual
Bancshares has changed its name to EverTrust Financial Group, Inc.

         References to Mutual Bancshares are to the entity in its mutual form of
ownership. References to EverTrust are to the entity, which is offering the
common stock for sale, and which will be the resulting stock company in the
mutual to stock conversion of Mutual Bancshares.

         The following discussion of the plan of conversion contains all
material terms about the conversion. Nevertheless, readers are urged to read
carefully the plan of conversion, which is attached as Exhibit A to Everett
Mutual Bancshares' Proxy Statement. The plan of conversion is also filed as an
exhibit to EverTrust's Registration Statement. See "Where You Can Find More
Information." A special meeting of Mutual Bancshares' members entitled to vote
on the conversion has been called for that purpose to be held on September 28,
1999.

         The plan of conversion provides generally that:

          1.   Mutual Bancshares will convert from mutual to stock form;

          2.   the common stock will be offered by EverTrust in the subscription
               offering to persons having subscription rights and in a direct
               community offering to certain members of the general public, with
               preference given to natural persons residing in Snohomish County;

                                      102
<PAGE>


          3.   if necessary, shares of common stock not subscribed for in the
               subscription and direct community offering will be offered to
               certain members of the general public in a syndicated community
               offering through a syndicate of registered broker-dealers under
               selected dealers agreements; and

          4.   the conversion will be completed only upon the sale of at least
               $55,250,000 of common stock to be issued pursuant to the plan of
               conversion.

         As part of the conversion, EverTrust is making a subscription offering
of its common stock to holders of subscription rights in the following order of
priority:

          o    Persons with $50 or more on deposit at Everett Mutual Bank as of
               December 31, 1997;

          o    EverTrust's employee stock ownership plan;

          o    Persons with $50 or more on deposit at Everett Mutual Bank as of
               June 30, 1999;

          o    Everett Mutual Bank's depositors and borrowers as of July 31,
               1999;

          o    Persons with $50 or more on deposit at Commercial Bank of Everett
               as of December 31, 1997; and

          o    All other people.


         Shares of common stock not subscribed for in the subscription and
direct community offering may be offered for sale in the syndicated community
offering. Regulations require that the syndicated community offering be
completed within 45 days after completion of the fully extended subscription
offering unless extended by Everett Mutual Bank or EverTrust with the approval
of the regulatory authorities. If the syndicated community offering is
determined not to be feasible, the Boards of Directors of Everett Mutual Bank
and EverTrust will consult with the regulatory authorities to determine an
appropriate alternative method for selling the unsubscribed shares of common
stock. The plan of conversion provides that the conversion must be completed
within 24 months after the date of the approval of the plan of conversion by the
members of Mutual Bancshares.

         No sales of common stock may be completed, either in the subscription
offering, direct community offering or syndicated community offering unless the
plan of conversion is approved by the members of Mutual Bancshares.

         The completion of the offerings, however, depends on market conditions
and other factors beyond Mutual Bancshares and Everett Mutual Bank's control. No
assurance can be given as to the length of time after approval of the plan of
conversion at the special meeting that will be required to complete the direct
community or syndicated community offerings or other sale of the common stock.
If delays are experienced, significant changes may occur in the estimated pro
forma market value of Mutual Bancshares and its subsidiaries, together with
corresponding changes in the net proceeds realized by EverTrust from the sale of
the common stock. In the event the conversion is terminated, Mutual Bancshares
would be required to charge all conversion expenses against current income.

         Orders for shares of common stock will not be filled until at least
5,525,000 shares of common stock have been subscribed for or sold and the
Washington Division of Banks approves the final valuation and the conversion
closes. If the conversion is not completed within 45 days after the last day of
the fully extended subscription offering and the Washington Division of Banks
consents to an extension of time to complete the conversion, subscribers will be
given the right to increase, decrease or rescind their subscriptions. Unless an
affirmative indication is received from subscribers that they wish to continue
to subscribe for shares, the funds will be returned promptly, together with
accrued interest at Everett Mutual Bank's savings account rate, from the date
payment is received until the funds are returned to the subscriber. If such
period is not extended, or, in any event, if the conversion is not completed,
all withdrawal authorizations will be terminated and all funds held will be
promptly

                                      103
<PAGE>

returned together with accrued interest at Everett Mutual Bank's savings account
rate from the date payment is received until the conversion is terminated.

Reasons for the Conversion

         The Board of Directors and management believe that the conversion is in
the best interests of Mutual Bancshares, its members and the communities it
serves. By converting to the stock form of organization, Mutual Bancshares will
be structured in the form used by holding companies of commercial banks and by a
growing number of savings institutions. Management of Mutual Bancshares believes
that the conversion offers a number of advantages which will be important to the
future growth and performance of Mutual Bancshares and Everett Mutual Bank. The
capital raised in the conversion is intended to support Everett Mutual Bank's
current lending and investment activities by permitting the origination of
larger loan amounts and may also support possible future expansion and
diversification of operations, although there are no current specific plans,
arrangements or understandings, written or oral, regarding any such expansion or
diversification. The conversion is also expected to afford Mutual Bancshares'
management, members and others the opportunity to become stockholders of
EverTrust and participate more directly in, and contribute to, any future growth
of EverTrust and Everett Mutual Bank. The conversion will also enable EverTrust
and Everett Mutual Bank to raise additional capital in the public equity or debt
markets should the need arise, although there are no current specific plans,
arrangements or understandings, written or oral, regarding any such financing
activities.

Effects of Conversion to Stock Form on Depositors and Borrowers of Everett
Mutual Bank

         Voting Rights. Savings members and borrowers who are not shareholders
will have no voting rights in EverTrust and therefore will not be able to elect
directors of EverTrust or to control its affairs. After the conversion, voting
rights will be vested exclusively in EverTrust with respect to Everett Mutual
Bank and the other subsidiaries and the holders of the common stock as to
matters pertaining to EverTrust Financial Group, Inc. Each holder of common
stock shall be entitled to vote on any matter to be considered by the
stockholders of EverTrust. A stockholder will be entitled to one vote for each
share of common stock owned.

         Deposit Accounts and Loans. Everett Mutual Bank's deposit accounts,
account balances and existing Federal Deposit Insurance Corporation insurance
coverage of deposit accounts will not be affected by the conversion.
Furthermore, the conversion will not affect the loan accounts, loan balances or
obligations of borrowers under their individual contractual arrangements with
Everett Mutual Bank.

         Tax Effects. EverTrust and Everett Mutual Bank have received an opinion
from Breyer & Associates PC, Washington, D.C., that the conversion will
constitute a nontaxable reorganization under Section 368(a)(1)(F) of the
Internal Revenue Code. The opinion states that:


          1.   no gain or loss will be recognized to Mutual Bancshares in its
               mutual or stock form by reason of the conversion;

          2.   no gain or loss will be recognized to its account holders upon
               the issuance to them of accounts in Everett Mutual Bank
               immediately after the conversion, in the same dollar amounts and
               on the same terms and conditions as their accounts at Everett
               Mutual Bank in its mutual form plus interest in the liquidation
               account;

          3.   the tax basis of account holders' accounts in Everett Mutual Bank
               immediately after the conversion will be the same as the tax
               basis of their accounts immediately prior to conversion;

          4.   the tax basis of each account holder's interest in the
               liquidation account will be equal to the value, if any, of that
               interest;

                                      104
<PAGE>

          5.   the tax basis of the common stock purchased in the conversion
               will be the amount paid and the holding period for the stock will
               begin at the date of purchase; and

          6.   no gain or loss will be recognized to account holders upon the
               receipt or exercise of subscription rights in the conversion,
               except to the extent subscription rights are deemed to have value
               as discussed below.

         Unlike a private letter ruling issued by the Internal Revenue Service,
an opinion of counsel is not binding on the Internal Revenue Service and the
Internal Revenue Service could disagree with the conclusions reached therein. If
there is a disagreement, no assurance can be given that the conclusions reached
in an opinion of counsel would be sustained by a court if contested by the
Internal Revenue Service.

         Based upon past rulings issued by the Internal Revenue Service, the
opinion provides that the receipt of subscription rights by certain persons
under the plan of conversion will be taxable to the extent, if any, that the
subscription rights are deemed to have a fair market value. RP Financial, a
financial consulting firm retained by Mutual Bancshares, whose findings are not
binding on the Internal Revenue Service, has issued a letter indicating that the
subscription rights do not have any value, based on the fact that such rights
are acquired by the recipients without cost, are nontransferable and of short
duration and afford the recipients the right only to purchase shares of the
common stock at a price equal to its estimated fair market value, which will be
the same price paid by purchasers in the direct community offering for
unsubscribed shares of common stock. If the subscription rights are deemed to
have a fair market value, the receipt of the rights may only be taxable to those
persons who exercise their subscription rights. Mutual Bancshares and Everett
Mutual Bank could also recognize a gain on the distribution of such subscription
rights. Holders of subscription rights are encouraged to consult with their own
tax advisors as to the tax consequences in the event the subscription rights are
deemed to have a fair market value.

         EverTrust and Everett Mutual Bank has also received an opinion from
Deloitte & Touche LLP, Seattle, Washington, that, assuming the conversion does
not result in any federal income tax liability to Everett Mutual Bank, its
account holders, or EverTrust, implementation of the plan of conversion will not
result in any Washington income tax liability to such entities or persons.

         The opinions of Breyer & Associates PC and Deloitte & Touche LLP and
the letter from RP Financial are filed as exhibits to the Registration
Statement. See "Where You Can Find More Information."

         Prospective Investors Are Urged to Consult With Their Own Tax Advisors
Regarding The Tax Consequences of The Conversion Particular to Them.

         Liquidation Account. In the unlikely event of a complete liquidation of
Everett Mutual Bank in its present mutual form, each depositor in Everett Mutual
Bank would receive a pro rata share of any assets of Everett Mutual Bank
remaining after payment of claims of all creditors, including the claims of all
depositors up to the withdrawal value of their accounts. Each depositor's pro
rata share of such remaining assets would be in the same proportion as the value
of his deposit account to the total value of all deposit accounts in Everett
Mutual Bank at the time of liquidation.

         After the conversion, holders of withdrawable deposit(s) in Everett
Mutual Bank, including certificates of deposit, shall not be entitled to share
in any residual assets in the event of liquidation of Everett Mutual Bank.
However, under the Washington Division of Banks' regulations, Everett Mutual
Bank shall, at the time of the conversion, establish a liquidation account in an
amount equal to its total equity as of the date of the latest statement of
financial condition contained in the final prospectus relating to the
conversion.

         The liquidation account shall be maintained by Everett Mutual Bank
subsequent to the conversion for the benefit of eligible account holders and
supplemental eligible account holders who retain their savings accounts in

                                      105
<PAGE>

Everett Mutual Bank. Each eligible account holder and supplemental eligible
account holder shall, with respect to each savings account held, have a related
inchoate interest in a subaccount portion of the liquidation account balance.

         The initial subaccount balance for a savings account held by an
eligible account holder or a supplemental eligible account holder shall be
determined by multiplying the opening balance in the liquidation account by a
fraction of which the numerator is the amount of such holder's "qualifying
deposit" in the savings account and the denominator is the total amount of the
"qualifying deposits" of all eligible account holders. The initial subaccount
balance shall not be increased, and it shall be decreased as provided below.

         If the deposit balance in any savings account of an eligible account
holder or supplemental eligible account holder at the close of business on any
annual closing day of Everett Mutual Bank subsequent to December 31, 1997 or
June 30, 1999 is less than the lesser of the deposit balance in a savings
account at the close of business on any other annual closing date subsequent to
December 31, 1997 or June 30, 1999, or the amount of the "qualifying deposit" in
a savings account on December 31, 1997 or June 30, 1999, then the subaccount
balance for a savings account shall be adjusted by reducing the subaccount
balance in an amount proportionate to the reduction in the deposit balance. Once
reduced, the subaccount balance shall not be subsequently increased,
notwithstanding any increase in the deposit balance of the related savings
account. If any savings account is closed, the related subaccount balance shall
be reduced to zero.

         Only upon a complete liquidation of Everett Mutual Bank, each eligible
account holder and supplemental eligible account holder shall be entitled to
receive a liquidation distribution from the liquidation account in the amount of
the then current adjusted subaccount balance(s) for savings account(s) then held
by the holder before any liquidation distribution may be made to stockholders.
No merger, consolidation, bulk purchase of assets with assumptions of savings
accounts and other liabilities or similar transactions with another federally
insured institution in which Everett Mutual Bank is not the surviving
institution shall be considered to be a complete liquidation. In any of these
transactions the liquidation account shall be assumed by the surviving
institution.

         In the unlikely event Everett Mutual Bank is liquidated depositors will
be entitled to full payment of their deposit accounts before any payment is made
to EverTrust as the sole stockholder of Everett Mutual Bank.

The Subscription, Direct Community and Syndicated Community Offerings

         Subscription Offering. Under the plan of conversion, nontransferable
subscription rights to purchase the common stock have been issued to persons and
entities entitled to purchase the common stock in the subscription offering. The
amount of the common stock which these parties may purchase will depend on the
availability of the common stock for purchase under the categories set forth in
the plan of conversion. Subscription priorities have been established for the
allocation of stock to the extent that the common stock is available. These
priorities are as follows:

         Category 1: Eligible Account Holders. Each depositor with $50.00 or
more on deposit at Everett Mutual Bank as of December 31, 1997 will receive
nontransferable subscription rights to subscribe for up to the greater of 25,000
shares of common stock, one-tenth of one percent of the total offering of common
stock or 15 times the product, rounded down to the next whole number, obtained
by multiplying the total number of shares of common stock to be issued by a
fraction of which the numerator is the amount of the qualifying deposit of the
eligible account holder and the denominator is the total amount of qualifying
deposits of all eligible account holders. If the exercise of subscription rights
in this category results in an oversubscription, shares of common stock will be
allocated among subscribing eligible account holders so as to permit each one,
to the extent possible, to purchase a number of shares sufficient to make the
person's total allocation equal 100 shares or the number of shares actually
subscribed for, whichever is less. Thereafter, unallocated shares will be
allocated proportionately, based on the amount of their respective qualifying
deposits as compared to total qualifying deposits of all subscribing eligible
account holders. Subscription rights received by officers and directors in this
category based on their increased

                                      106
<PAGE>


deposits in Everett Mutual Bank in the one year period preceding December 31,
1997 are subordinated to the subscription rights of other eligible account
holders.

          Category 2: Employee  Stock  Ownership  Plan. The  plan of conversion
provides that the employee stock ownership plan shall receive nontransferable
subscription rights to purchase up to 10% of the shares of common stock issued
in the conversion. The plan intends to purchase 2% of the shares of common stock
issued in the conversion. If the plan's subscription is not filled in its
entirety, the plan may purchase shares in the open market or may purchase shares
directly from EverTrust.

         Category 3: Supplemental Eligible Account Holders. Each depositor with
$50.00 or more on deposit as of June 30, 1999 will receive nontransferable
subscription rights to subscribe for up to the greater of 25,000 shares of
common stock, one-tenth of one percent of the total offering of common stock or
15 times the product, rounded down to the next whole number, obtained by
multiplying the total number of shares of common stock to be issued by a
fraction of which the numerator is the amount of qualifying deposits of the
supplemental eligible account holder and the denominator is the total amount of
qualifying deposits of all supplemental eligible account holders. If the
exercise of subscription rights in this category results in an oversubscription,
shares of common stock will be allocated among subscribing supplemental eligible
account holders so as to permit each one, to the extent possible, to purchase a
number of shares sufficient to make his total allocation equal 100 shares or the
number of shares actually subscribed for, whichever is less. Thereafter,
unallocated shares will be allocated among subscribing supplemental eligible
account holders proportionately, based on the amount of their respective
qualifying deposits as compared to total qualifying deposits of all supplemental
eligible account holders.

         Category 4: Other Members. Each depositor and borrower of Everett
Mutual Bank as of July 31, 1999 will receive nontransferable subscription rights
to purchase up to 25,000 shares of common stock in the conversion to the extent
shares are available following subscriptions by eligible account holders,
EverTrust's employee stock ownership plan and supplemental eligible account
holders. If there is an oversubscription in this category, the available shares
will be allocated proportionately based on the amount of the respective
subscriptions.

         Category 5: Commercial Bank of Everett Depositors. Each depositor of
Commercial Bank of Everett on December 31, 1997 will receive nontransferable
subscription rights to purchase up to 25,000 shares of common stock in the
conversion to the extent shares are available following subscriptions by
eligible account holders, EverTrust's employee stock ownership plan,
supplemental eligible account holders and other members. If there is an
oversubscription in this category, the available shares will be allocated
proportionately based on the amount of the respective subscriptions.

         In addition to the purchase limitations described above, purchases of
shares of common stock in the conversion by any person, and associates thereof,
or a group of persons acting in concert, may not exceed $500,000, except that
the employee stock ownership plan intends to purchase 2% of the total shares of
the common stock issued in the conversion, and shares purchased by the employee
stock ownership plan and attributable to any participant thereunder shall not be
aggregated with shares purchased by such participant or any other purchaser.

         Subscription rights are nontransferable. Persons selling or otherwise
transferring their rights to subscribe for common stock in the subscription
offering or subscribing for common stock on behalf of another person may forfeit
those rights and may face possible further sanctions and penalties imposed by
the Washington Division of Banks or another agency of the U.S. Government. Each
person exercising subscription rights will be required to certify that he or she
is purchasing such shares solely for his or her own account and that he or she
has no agreement or understanding with any other person for the sale or transfer
of the shares. Once tendered, subscription orders cannot be revoked without the
consent of Everett Mutual Bank and EverTrust.

                                      107
<PAGE>

         EverTrust and Everett Mutual Bank will make reasonable attempts to
provide a prospectus and related offering materials to holders of subscription
rights. However, the subscription offering and all subscription rights under the
plan of conversion will expire at Noon, Pacific Time, on September 15, 1999,
whether or not EverTrust and Everett Mutual Bank has been able to locate each
person entitled to such subscription rights. Orders for common stock in the
subscription offering received in hand by Everett Mutual Bank after that time
will not be accepted. The subscription offering may be extended by EverTrust and
Everett Mutual Bank up to October 1, 1999 without the Washington Division of
Banks' approval. The Washington Division of Banks' regulations require that
EverTrust complete the sale of common stock within 45 days after the close of
the subscription offering. If the direct community offering and the syndicated
community offerings are not completed within that period, all funds received
will be promptly returned with interest at Everett Mutual Bank's savings account
rate and all withdrawal authorizations will be canceled. If regulatory approval
of an extension of the time period has been granted, all subscribers will be
notified of the extension and of the duration of any extension that has been
granted, and will be given the right to increase, decrease or rescind their
orders. If an affirmative response to any resolicitation is not received by
EverTrust from a subscriber, the subscriber's order will be rescinded and all
funds received will be promptly returned with interest, or withdrawal
authorizations will be canceled. No single extension can exceed 90 days.

         Direct Community Offering. Concurrently with the subscription offering,
EverTrust is offering shares of the common stock to certain members of the
general public in a direct community offering, with preference given to natural
persons residing in Snohomish County, Washington. Purchasers in the direct
community offering are eligible to purchase up to $250,000 of common stock in
the conversion, which equals 25,000 shares. No person, and associates thereof,
and persons acting in concert with such person, may purchase in the aggregate,
shares with an aggregate purchase price of more than $500,000, or 50,000 shares
based on the $10.00 purchase price, of the shares of the common stock issued in
the conversion. If not enough shares are available to fill orders in the direct
community offering, the available shares will be allocated on a pro rata basis
determined by the amount of the respective orders. Orders for the common stock
in the direct community offering will be filled to the extent such shares remain
available after the satisfaction of all orders received in the subscription
offering. The direct community offering may terminate on or at any time
subsequent to Noon, Pacific Time, on September 15, 1999, but no later than 45
days after the close of the subscription offering, unless extended by EverTrust
and Everett Mutual Bank, with approval of the Washington Division of Banks. If
regulatory approval of an extension of the time period has been granted, all
subscribers will be notified of the extension and of the duration of any
extension that has been granted, and will be given the right to increase,
decrease or rescind their orders. If an affirmative response is not received by
EverTrust and Everett Mutual Bank from a subscriber, the subscriber's order will
be rescinded and all funds received will be promptly returned with interest.
EverTrust and Everett Mutual Bank have the absolute right to accept or reject in
whole or in part any orders to purchase shares in the direct community offering.
If an order is rejected in part, the purchaser does not have the right to cancel
the remainder of the order. EverTrust presently intends to terminate the direct
community offering as soon as it has received orders for all shares available
for purchase in the conversion.

         If all of the common stock offered in the subscription offering is
subscribed for, no common stock will be available for purchase in the direct
community offering.

         Syndicated Community Offering. The plan of conversion provides that all
shares of common stock not purchased in the subscription and direct community
offering, if any, may be offered for sale to certain members of the general
public in a syndicated community offering through a syndicate of registered
broker-dealers to be managed by Charles Webb acting as agent of EverTrust.
EverTrust and Everett Mutual Bank have the right to reject orders, in whole or
part, in their sole discretion in the syndicated community offering. If an order
is rejected in part, the purchaser does not have the right to cancel the
remainder of the order. Neither Charles Webb nor any registered broker-dealer
shall have any obligation to take or purchase any shares of the common stock in
the syndicated community offering; however, Charles Webb has agreed to use its
best efforts in the sale of shares in the syndicated community offering.

                                      108
<PAGE>

         Stock sold in the syndicated community offering will be sold at the
$10.00 purchase price, the same price as all other shares in the offering. See
"-- Stock Pricing and Number of Shares to be Issued." No person, together with
any associate or group of persons acting in concert, will be permitted to
subscribe in the syndicated community offering for shares of common stock with
an aggregate purchase price of more than $250,000, or 25,000 shares of common
stock. See "-- Plan of Distribution for the Subscription, Direct Community and
Syndicated Community Offerings" for a description of the commission to be paid
to any selected dealers and to Charles Webb.

         Charles Webb may enter into agreements with selected dealers to assist
in the sale of shares in the syndicated community offering. During the
syndicated community offering, selected dealers may only solicit indications of
interest from their customers to place orders with EverTrust as of a certain
date for the purchase of shares. When and if Charles Webb and EverTrust believe
that enough indications of interest and orders have been received in the
subscription offering, the direct community offering and the syndicated
community offering to complete the conversion, Charles Webb will request, as of
that certain date, selected dealers to submit orders to purchase shares for
which they have received indications of interest from their customers. Selected
dealers will send confirmations to such customers on the next business day after
that certain date. Selected dealers may settle the trade by debiting the
accounts of their customers on a date which will be three business days from
that certain date. Customers who authorize selected dealers to debit their
brokerage accounts are required to have the funds for payment in their account
on but not before the settlement date. On the settlement date, selected dealers
will remit funds to the account that EverTrust established for each selected
dealer. Each customer's funds so forwarded to EverTrust, along with all other
accounts held in the same title, will be insured by the Federal Deposit
Insurance Corporation up to the applicable $100,000 legal limit. After payment
has been received by EverTrust from selected dealers, funds will earn interest
at Everett Mutual Bank's savings account rate until the completion of the
offering. At the consummation of the conversion, the funds received will be used
to purchase the shares of common stock ordered. The shares of common stock
issued in the conversion cannot and will not be insured by the Federal Deposit
Insurance Corporation or any other government agency. If the conversion is not
completed, funds with interest will be returned promptly to the selected
dealers, who, in turn, will promptly credit their customers' brokerage accounts.

         The syndicated community offering may close as early as Noon, Pacific
Time, on September 15, 1999, or any date thereafter at the discretion of
EverTrust. The syndicated community offering will terminate no more than 45 days
following September 15, 1999, unless extended by EverTrust, with approval from
the Washington Division of Banks, but in no case later than November 15, 1999.
The syndicated community offering may run concurrent to the subscription and
direct community offering, or subsequent thereto.

         If EverTrust is unable to find purchasers from the general public for
all unsubscribed shares, other purchase arrangements will be made by the Board
of Directors of EverTrust and Everett Mutual Bank, if feasible. Any other
arrangements must be approved by the Washington Division of Banks. The
Washington Division of Banks may grant one or more extensions of the offering
period, provided that no single extension exceeds 90 days, subscribers are given
the right to increase, decrease or rescind their subscriptions during the
extension period, and the extensions do not go more than two years beyond the
date on which the members approved the plan of conversion. If the conversion is
not completed within 45 days after the close of the subscription offering,
either all funds received will be returned with interest, and withdrawal
authorizations canceled, or, if the Washington Division of Banks has granted an
extension of time, all subscribers will be given the right to increase, decrease
or rescind their subscriptions at any time prior to 20 days before the end of
the extension period. If an extension of time is obtained, all subscribers will
be notified of the extension and of their rights to modify their orders. If an
affirmative response to any resolicitation is not received by EverTrust from a
subscriber, the subscriber's order will be rescinded and all funds received will
be promptly returned with interest, or withdrawal authorizations will be
canceled. No single extension can exceed 90 days.

         Persons in Non-Qualified States. EverTrust will make reasonable efforts
to comply with the securities laws of all states in the United States in which
persons entitled to subscribe for stock under the plan of conversion reside.
Under certain circumstances, however, EverTrust is not required to offer stock
in the subscription offering

                                      109
<PAGE>

to any person who resides in a foreign country or who resides in a state of the
United States, even though the person may be an eligible subscriber. Generally,
these circumstances occur in states where a small number of persons otherwise
eligible to subscribe for shares of common stock reside, or EverTrust determines
that compliance with the securities laws of such state is impracticable for
reasons of cost or otherwise. Many states request or require that EverTrust, or
its officers, directors or trustees, register as a broker, dealer, salesman or
selling agent, under the securities laws of the state. This registration may be
an expensive and time consuming effort that may not be completed by the time the
offering begins. States may also request or require EverTrust to register or
otherwise qualify the subscription rights or common stock for sale or submit
additional filings regarding the sale of the stock. Where a state has only a
small number of persons eligible to subscribe for shares, EverTrust will base
its decision as to whether or not to offer the common stock in the state on a
number of factors. Some of these factors include the size of accounts held by
account holders in the state, the cost of reviewing the registration and
qualification requirements of the state, and of actually registering or
qualifying the shares, or the need to register EverTrust, its officers,
directors or employees as brokers, dealers or salesmen.

         Eligible account holders, or supplemental eligible account holders, who
reside in these states will receive a letter from Charles Webb that indicates
they will not be eligible to purchase shares of common stock in the offering.

Plan of Distribution for the Subscription, Direct Community and Syndicated
Community Offerings

         EverTrust and Everett Mutual Bank have retained Charles Webb to consult
with, advise and to assist EverTrust, on a best efforts basis, in the
distribution of the shares of common stock in the offering. The services that
Charles Webb will provide include, but are not limited to training the employees
of Everett Mutual Bank who will perform certain ministerial functions in the
subscription offering and direct community offering regarding the mechanics and
regulatory requirements of the stock offering process, managing the stock
information center by assisting interested stock subscribers and by keeping
records of all stock orders, preparing marketing materials, and assisting in the
solicitation of proxies from Mutual Bancshares' members for use at the special
meeting.

         For its services, Charles Webb will receive a fixed management fee and
a success fee of $715,000. If selected dealers are used to assist in the sale of
shares of common stock in the direct community offering, Charles Webb will be
paid a fee of up to 5.5% of the aggregate purchase price of the shares sold by
such dealers. EverTrust and Everett Mutual Bank have agreed to reimburse Charles
Webb for its out-of-pocket expenses and its legal fees and expenses up to
$35,000, and to indemnify Charles Webb against certain claims or liabilities,
including certain liabilities under the Securities Act, and will contribute to
payments Charles Webb may be required to make in connection with any such claims
or liabilities.

         Sales of shares of common stock will be made primarily by registered
representatives affiliated with Charles Webb or by the broker-dealers managed by
Charles Webb. A stock information center will be established at the main office
of Everett Mutual Bank. EverTrust will rely on Rule 3a4-1 of the Securities
Exchange Act and sales of common stock will be conducted within the requirements
of such Rule, so as to permit officers, directors and employees to participate
in the sale of the common stock in those states where the law so permits. No
officer, director or employee of EverTrust or Everett Mutual Bank will be
compensated directly or indirectly by the payment of commissions or other
remuneration in connection with his or her participation in the sale of common
stock.

Procedure for Purchasing Shares in the Subscription and Direct Community
Offering

         To purchase shares in the subscription and direct community offering,
an executed stock order form along with the required full payment for each share
subscribed, or with appropriate authorization for withdrawal of full payment
from the subscriber's deposit account with Everett Mutual Bank or Commercial
Bank of Everett, must be received by Everett Mutual Bank by Noon, Pacific Time,
on September 15, 1999. Stock order forms will be provided to each accountholder,
regardless of the number of accounts held. Stock order forms that are not
received by that time or are executed defectively or are received without full
payment, or without appropriate withdrawal instructions, are not required to be
accepted. EverTrust and Everett Mutual Bank have the right to waive or permit


                                      110
<PAGE>

the correction of incomplete or improperly executed stock order forms, but do
not represent that they will do so. Under the plan of conversion, the
interpretation by EverTrust and Everett Mutual Bank of the terms and conditions
of the plan of conversion and of the stock order form will be final. Once
received, an executed stock order form may not be modified, amended or rescinded
without the consent of EverTrust and Everett Mutual Bank, unless the conversion
has not been completed within 45 days after the end of the subscription
offering, unless such period has been extended.

         In order to ensure that persons with subscription rights are properly
identified as to their stock purchase priorities, they must list all accounts on
the stock order form giving all names in each account, the account number and
the approximate account balance as of the appropriate eligibility date. Failure
to list an account could result in fewer shares allocated if there is an
over-subscription than if all accounts had been disclosed.

         Full payment for subscriptions may be made in cash only if delivered in
person at an office of Everett Mutual Bank, by check, bank draft, or money
order, or by authorization of withdrawal from deposit accounts maintained with
Everett Mutual Bank. Appropriate means by which such withdrawals may be
authorized are provided on the stock order form. No wire transfers will be
accepted and full payment is required. Interest will be paid on payments made by
cash, check, bank draft or money order at Everett Mutual Bank's savings account
rate from the date payment is received until the completion or termination of
the conversion. If payment is made by authorization of withdrawal from deposit
accounts, the funds authorized to be withdrawn from a deposit account will
continue to accrue interest at the contractual rates until completion or
termination of the conversion, unless the certificate matures after the date of
receipt of the stock order form but prior to closing, in which case funds will
earn interest at the savings account rate from the date of maturity until the
conversion is completed or terminated, but a hold will be placed on such funds,
thereby making them unavailable to the depositor until completion or termination
of the conversion. When the conversion is completed, the funds received in the
offering will be used to purchase the shares of common stock ordered. The shares
of common stock issued in the conversion cannot and will not be insured by the
Federal Deposit Insurance Corporation or any other government agency. If the
conversion is not consummated for any reason, all funds submitted will be
promptly refunded with interest as described above.

         If a subscriber authorizes Everett Mutual Bank or Commercial Bank of
Everett to withdraw the amount of the aggregate purchase price from his or her
deposit account, Everett Mutual Bank or Commercial Bank of Everett will do so as
of the effective date of the conversion, though the account must contain the
full amount necessary for payment at the time the subscription order is
received. Everett Mutual Bank and Commercial Bank of Everett will waive any
applicable penalties for early withdrawal from certificate accounts. If the
remaining balance in a certificate account is reduced below the applicable
minimum balance requirement at the time that the funds actually are transferred
under the authorization, the certificate will be canceled at the time of the
withdrawal, without penalty, and the remaining balance will earn interest at
Everett Mutual Bank's or Commercial Bank of Everett's savings account rate.

         The employee stock ownership plan will not be required to pay for the
shares subscribed for at the time it subscribes, but rather may pay for the
shares of common stock subscribed for at the $10.00 purchase price after the
conversion, provided that there is in force from the time of its subscription
until that time, a loan commitment from an unrelated financial institution or
EverTrust to lend to the employee stock ownership plan, at that time, the
aggregate purchase price of the shares for which it subscribed.

         Certificates representing shares of common stock purchased, and any
refund due, will be mailed to purchasers at the address that is specified in a
properly completed stock order form or to the last address of the person
appearing on the records of Everett Mutual Bank as soon as practicable following
completion of the sale of all shares of common stock. Any certificates returned
as undeliverable will be disposed of in accordance with applicable law.
Purchasers may not be able to sell the shares of common stock which they
purchased until certificates for the common stock are available and delivered to
them, even though trading of the common stock may have begun.


                                      111
<PAGE>

         To ensure that each purchaser receives a prospectus at least 48 hours
prior to September 15, 1999 in accordance with Rule 15c2-8 under the Securities
Exchange Act, no prospectus will be mailed any later than five days prior to
such date or hand delivered any later than two days prior to that date. Signing
the stock order form will confirm receipt or delivery in accordance with Rule
15c2-8. Stock order forms will only be distributed with a prospectus. Everett
Mutual Bank will accept for processing only orders submitted on original stock
order forms. Everett Mutual Bank is not obligated to accept orders submitted on
photocopied or telecopied stock order forms. Orders cannot and will not be
accepted without the execution of the certification appearing on the reverse
side of the stock order form.

Stock Pricing and Number of Shares to be Issued

         Federal regulations require that the aggregate purchase price of the
securities sold in connection with the conversion be based upon an estimated pro
forma value of Mutual Bancshares and its subsidiaries, as converted, as
determined by an independent appraisal. Mutual Bancshares and Everett Mutual
Bank have retained RP Financial to prepare an appraisal of the pro forma market
value of Mutual Bancshares and its subsidiaries, as well as a business plan. RP
Financial will receive a fee expected to total approximately $45,000 for its
appraisal services and assistance in the preparation of a business plan, plus
reasonable out-of-pocket expenses incurred in connection with the appraisal.
Mutual Bancshares and Everett Mutual Bank have agreed to indemnify RP Financial
under certain circumstances against liabilities and expenses, including legal
fees, arising out of, related to, or based upon the conversion.

         For its analysis, RP Financial undertook substantial investigations to
learn about Mutual Bancshares' and its subsidiaries' businesses and operations.
Management supplied financial information, including annual financial
statements, information on the composition of assets and liabilities, and other
financial schedules. In addition to this information, RP Financial reviewed
Mutual Bancshares' Application for Approval of Conversion and EverTrust's Form
S-1 Registration Statement. Furthermore, RP Financial visited Everett Mutual
Bank's facilities and had discussions with Mutual Bancshares' management and its
special conversion legal counsel, Breyer & Associates PC. No detailed individual
analysis of the separate components of Mutual Bancshares' and its subsidiaries'
assets and liabilities was performed in connection with the evaluation.

         In estimating the pro forma market value of Mutual Bancshares and its
subsidiaries, as required by applicable regulatory guidelines, RP Financial's
analysis utilized three selected valuation procedures, the Price/Book method,
the Price/Earnings method, and Price/Assets method, all of which are described
in its report. RP Financial placed the greatest emphasis on the Price/Earnings
and Price/Book methods in estimating pro forma market value. In applying these
procedures, RP Financial reviewed, among other factors, the economic make-up of
Mutual Bancshares' and its subsidiaries' primary market area, their financial
performance and condition in relation to publicly-traded institutions that RP
Financial deemed comparable, the specific terms of the offering of EverTrust's
common stock, the pro forma impact of the additional capital raised in the
conversion, conditions of securities markets in general, and the market for
thrift institution common stock in particular. RP Financial's analysis provides
an approximation of the pro forma market value of Mutual Bancshares and its
subsidiaries, based on the valuation methods applied and the assumptions
outlined in its report. Included in its report were certain assumptions as to
the pro forma earnings of EverTrust after the conversion that were utilized in
determining the appraised value. These assumptions included estimated expenses
and an assumed after-tax rate of return on the net conversion proceeds as
described under "Pro Forma Data," purchases by the employee stock ownership plan
of 8% of the common stock sold in the conversion and purchases in the open
market by the management recognition and development plan of a number of shares
equal to 4% of the common stock sold in the conversion at the purchase price.
See "Pro Forma Data" for additional information concerning these assumptions.
The use of different assumptions may yield different results.

         On the basis of the foregoing, RP Financial has advised Mutual
Bancshares and its subsidiaries that, in its opinion, as of June 11, 1999, the
aggregate estimated pro forma market value of Mutual Bancshares and its
subsidiaries, and, therefore, the common stock was within the valuation range of
$55,250,000 to $74,750,000 with a midpoint of $65,000,000, which is the
estimated value of the shares to be sold in the offering. After reviewing the


                                       112

<PAGE>

methodology and the assumptions used by RP Financial in the preparation of the
appraisal, the Board of Directors established the estimated valuation range
which is equal to the valuation range of $55,250,000 to $74,750,000 with a
midpoint of $65,000,000, which is the estimated value of the shares to be sold
in the offering. Assuming that the shares are sold at $10.00 per share in the
conversion, the estimated number of shares would be between 5,525,000 and
7,475,000 with a midpoint of 6,500,000. The purchase price of $10.00 was
determined by discussion among the Boards of Directors of Mutual Bancshares and
Everett Mutual Bank and Charles Webb, taking into account, among other factors
the requirement under the Washington Division of Bank's regulations that the
common stock be offered in a manner that will achieve the widest distribution of
the stock and the desired liquidity in the common stock subsequent to the
conversion. Since the outcome of the offerings relate in large measure to market
conditions at the time of sale, it is not possible to determine the exact number
of shares that will be issued by EverTrust at this time. The estimated valuation
range may be amended, with the approval of the Washington Division of Banks, if
necessitated by developments following the date of such appraisal in, among
other things, market conditions, the financial condition or operating results of
Mutual Bancshares and its subsidiaries, regulatory guidelines or national or
local economic conditions.

         RP Financial's appraisal report is filed as an exhibit to the
Registration Statement. See "Where You Can Find More Information."

         If, upon completion of the subscription offering, at least the minimum
number of shares are subscribed for, RP Financial, after taking into account
factors similar to those involved in its prior appraisal, will determine its
estimate of the pro forma market value of Mutual Bancshares and its
subsidiaries, as of the close of the subscription offering.

         No sale of the shares will take place unless RP Financial confirms to
the Washington Division of Banks that, to the best of RP Financial's knowledge
and judgment, nothing of a material nature has occurred that would cause it to
conclude that the actual total purchase price on an aggregate basis was
incompatible with its estimate of the total pro forma market value of Mutual
Bancshares and its subsidiaries, at the time of the sale. If, however, the facts
do not justify that statement, the offering or other sale may be canceled, a new
estimated valuation range and price per share set and new subscription, direct
community and syndicated community offerings held. Under such circumstances,
subscribers would have the right to modify or rescind their subscriptions and to
have their subscription funds returned promptly with interest and holds on funds
authorized for withdrawal from deposit accounts would be released or reduced.

         Depending upon market and financial conditions, the number of shares
sold may be more than 8,596,250 shares or less than 5,525,000 shares. If the
total amount of shares sold is less than 5,525,000 or more than 8,596,250, 15%
above the maximum of the estimated valuation range, for aggregate gross proceeds
of less than $55,250,000 or more than $85,962,500, subscription funds will be
returned promptly with interest to each subscriber unless he indicates
otherwise. If RP Financial establishes a new valuation range, it must be
approved by the Washington Division of Banks.

         If purchasers cannot be found for an insignificant residue of
unsubscribed shares from the general public, other purchase arrangements will be
made by the Boards of Directors of Everett Mutual Bank and EverTrust, if
possible. Other purchase arrangements must be approved by the Washington
Division of Banks and may provide for purchases for investment purposes by
directors, officers, their associates and other persons in excess of the
limitations provided in the plan of conversion and in excess of the proposed
director purchases discussed earlier, although no such purchases are currently
intended. If such other purchase arrangements cannot be made, the plan of
conversion will terminate.

         In formulating its appraisal, RP Financial relied upon the
truthfulness, accuracy and completeness of all documents Mutual Bancshares and
its subsidiaries furnished to it. RP Financial also considered financial and
other information from regulatory agencies, other financial institutions, and
other public sources, as appropriate. While RP Financial believes this
information to be reliable, RP Financial does not guarantee the accuracy or
completeness

                                      113
<PAGE>

of the information and did not independently verify the financial statements and
other data provided by Mutual Bancshares and its subsidiaries or independently
value the assets or liabilities of Mutual Bancshares and its subsidiaries. The
appraisal by RP Financial is not intended to be, and must not be interpreted as,
a recommendation of any kind as to the advisability of voting to approve the
plan of conversion or of purchasing shares of common stock. Moreover, because
the appraisal is necessarily based on many factors which change from time to
time, there is no assurance that persons who purchase shares in the conversion
will later be able to sell shares after the conversion at prices at or above the
purchase price.

Limitations on Purchases of Shares

         The plan of conversion provides for certain limitations to be placed
upon the purchase of common stock by eligible subscribers and others in the
conversion. Each subscriber must subscribe for a minimum of 25 shares. The plan
of conversion provides for the following purchase limitations:

          1.   The maximum purchase in the subscription offering by any person
               or group of persons through a single account is $250,000, which
               equals 25,000 shares;

          2.   No person may purchase more than $250,000, which equals 25,000
               shares, in the direct community offering; and

          3.   The maximum purchase in the conversion by any person, related
               persons or persons acting in concert is $500,000, which equals
               50,000 shares.

         For purposes of the plan of conversion, the directors are not deemed to
be acting in concert solely by reason of their Board membership. Pro rata
reductions within each subscription rights category will be made in allocating
shares to the extent that the maximum purchase limitations are exceeded.

         Everett Mutual Bank's and EverTrust's Boards of Directors may, in their
sole discretion, increase the maximum purchase limitation up to 9.99% of the
shares of common stock sold in the conversion, provided that orders for shares
which exceed 5% of the shares of common stock sold in the conversion may not
exceed, in the aggregate, 10% of the shares sold in the conversion. Everett
Mutual Bank and EverTrust do not intend to increase the maximum purchase
limitation unless market conditions justify that an increase in the maximum
purchase limitation is necessary to sell a number of shares in excess of the
minimum of the estimated valuation range. If the Boards of Directors decide to
increase the purchase limitation set forth above, persons who subscribed for the
maximum number of shares of common stock will be, and other large subscribers in
the discretion of EverTrust and Everett Mutual Bank may be, given the
opportunity to increase their subscriptions accordingly, based on the rights and
preferences of any person who has priority subscription rights.

         The term "acting in concert" is defined in the plan of conversion to
mean knowing participation in a joint activity or interdependent conscious
parallel action towards a common goal whether or not by an express agreement; or
a combination or pooling of voting or other interests in the securities of an
issuer for a common purpose under any contract, understanding, relationship,
agreement or other arrangement, whether written or otherwise. In general, a
person who acts in concert with another party shall also be deemed to be acting
in concert with any person who is also acting in concert with that other party.
EverTrust and Everett Mutual Bank may presume that certain persons are acting in
concert based upon, among other things, joint account relationships and the fact
that persons may have filed joint Schedules 13D with the Securities And Exchange
Commission with respect to other companies.

         The term "associate" of a person is defined in the plan of conversion
to mean any corporation or organization, other than Everett Mutual Bank or a
majority-owned subsidiary of Everett Mutual Bank or Mutual Bancshares, of which
such person is an officer or partner or is, directly or indirectly, the
beneficial owner of 10% or more of any class of equity securities; any trust or
other estate in which a person has a substantial beneficial interest

                                      114
<PAGE>

or as to which such person serves as trustee or in a similar fiduciary capacity;
and any relative or spouse of a person, or any relative of a spouse, who either
has the same home as a person or who is a director or officer of Everett Mutual
Bank or any of its subsidiaries, or Mutual Bancshares. For example, a
corporation of which a person serves as an officer would be an associate of a
person and, therefore, all shares purchased by the corporation would be included
with the number of shares which a person could purchase individually under the
above limitations.

         The term "officer" is defined in the plan of conversion to mean an
executive officer of Everett Mutual Bank, including its Chairman of the Board,
President, Executive Vice Presidents, Senior Vice Presidents, Vice Presidents in
charge of principal business functions, Secretary and Treasurer.

         Common stock purchased in the conversion will be freely transferable,
except for shares purchased by directors and officers of Everett Mutual Bank and
EverTrust and by NASD members. See "-- Restrictions on Transferability by
Directors and Officers and NASD Members."

Restrictions on Transferability by Directors and Officers and NASD Members

         Shares of common stock purchased in the offering by directors and
officers of EverTrust may not be sold for a period of one year following
consummation of the conversion, except in the event of the death of the
stockholder or in any exchange of the common stock in connection with a merger
or acquisition of EverTrust. Shares of common stock received by directors or
officers through the employee stock ownership plan or the management recognition
and development plan or upon exercise of options issued under the stock option
plan or purchased after the conversion are free of restriction. Accordingly,
shares of common stock issued by EverTrust to directors and officers shall bear
a legend giving appropriate notice of the restriction and, in addition,
EverTrust will give appropriate instructions to the transfer agent for
EverTrust's common stock with respect to the restriction on transfers. Any
shares issued to directors and officers as a stock dividend, stock split or
otherwise with respect to restricted common stock shall also be restricted.

         Purchases of outstanding shares of common stock of EverTrust by
directors, executive officers, or any person who was an executive officer or
director of Everett Mutual Bank after adoption of the plan of conversion, and
their associates during the three-year period following conversion may be made
only through a broker or dealer registered with the Securities and Exchange
Commission, except with the prior written approval of the Washington Division of
Banks. This restriction does not apply, however, to negotiated transactions
involving more than 1% of EverTrust's outstanding common stock or to the
purchase of stock pursuant to the stock option plan.

         EverTrust has filed with the Securities and Exchange Commission a
registration statement under the Securities Act for the registration of the
common stock to be issued in the conversion. The registration under the
Securities Act of shares of the common stock to be issued in the conversion does
not cover the resale of the shares. Shares of common stock purchased by persons
who are not affiliates of EverTrust may be resold without registration. Shares
purchased by an affiliate of EverTrust will be subject to the resale
restrictions under Rule 144 of the Securities Act. If EverTrust meets the
current public information requirements of Rule 144 under the Securities Act,
each affiliate of EverTrust who complies with the other conditions of Rule 144,
including those that require the affiliate's sale to be aggregated with those of
certain other persons, would be able to sell in the public market, without
registration, a number of shares not to exceed, in any three-month period, the
greater of 1% of the outstanding shares of EverTrust or the average weekly
volume of trading in the shares during the preceding four calendar weeks.
Provision may be made in the future by EverTrust to permit affiliates to have
their shares registered for sale under the Securities Act under certain
circumstances.

         Under guidelines of the National Association of Securities Dealer,
Inc., members of the National Association of Securities Dealer, Inc. and their
associates face certain restrictions on the transfer of securities purchased in
accordance with subscription rights and to certain reporting requirements upon
purchase of the securities.


                                      115
<PAGE>

        RESTRICTIONS ON ACQUISITION OF EVERTRUST FINANCIAL GROUP, INC.

         The following discussion is a summary of certain provisions of federal
law and regulations and Washington corporate law, as well as the Articles of
Incorporation and Bylaws of EverTrust, relating to stock ownership and
transfers, the Board of Directors and business combinations, all of which may be
deemed to have "anti-takeover" effects. The description of these provisions is
necessarily general and reference should be made to the actual law and
regulations and to the Articles of Incorporation and Bylaws of EverTrust. See
"Where You Can Find More Information" on how to obtain a copy of these
documents.

Change of Control Regulations

         The Change in Bank Control Act, together with Washington regulations,
require that the consent of the Washington Division of Banks and the Federal
Reserve be obtained prior to any person or company acquiring "control" of a
Washington-chartered savings bank or a Washington-chartered savings bank holding
company. Upon acquiring control, such acquiror will be deemed to be a bank
holding company. Control is conclusively presumed to exist if, among other
things, an individual or company acquires the power, directly or indirectly, to
direct the management or policies of EverTrust or Everett Mutual Bank or to vote
25% or more of any class of voting stock. Control is rebuttably presumed to
exist under the Change in Bank Control Act if, among other things, a person
acquires more than 10% of any class of voting stock, and the issuer's securities
are registered under Section 12 of the Exchange Act or the person would be the
single largest stockholder. Restrictions applicable to the operations of bank
holding companies and conditions imposed by the Federal Reserve in connection
with its approval of such acquisitions may deter potential acquirors from
seeking to obtain control of EverTrust. See "Regulation -- Mutual Bancshares."

Anti-takeover Provisions in EverTrust's Articles of Incorporation and Bylaws

         The Articles of Incorporation and Bylaws of EverTrust contain certain
provisions that are intended to encourage a potential acquiror to negotiate any
proposed acquisition of EverTrust directly with EverTrust's Board of Directors.
An unsolicited non-negotiated takeover proposal can seriously disrupt the
business and management of a corporation and cause it great expense.
Accordingly, the Board of Directors believes it is in the best interests of
EverTrust and its stockholders to encourage potential acquirors to negotiate
directly with management. The Board of Directors believes that these provisions
will encourage such negotiations and discourage hostile takeover attempts. It is
also the Board of Directors' view that these provisions should not discourage
persons from proposing a merger or transaction at prices reflective of the true
value of EverTrust and that otherwise is in the best interests of all
stockholders. However, these provisions may have the effect of discouraging
offers to purchase EverTrust or its securities which are not approved by the
Board of Directors but which certain of EverTrust's stockholders may deem to be
in their best interests or pursuant to which stockholders would receive a
substantial premium for their shares over the current market prices. As a
result, stockholders who might desire to participate in such a transaction may
not have an opportunity to do so. Such provisions will also render the removal
of the current Board of Directors and management more difficult. The Boards of
Directors of Everett Mutual Bank and EverTrust believe these provisions are in
the best interests of the stockholders because they will assist EverTrust's
Board of Directors in managing the affairs of EverTrust in the manner they
believe to be in the best interests of stockholders generally and because a
company's board of directors is often best able in terms of knowledge regarding
the company's business and prospects, as well as resources, to negotiate the
best transaction for its stockholders as a whole.

         The following description of certain of the provisions of the Articles
of Incorporation and Bylaws of EverTrust is necessarily general and reference
should be made in each instance to such Articles of Incorporation and Bylaws.
See "Where You Can Find More Information" regarding how to obtain a copy of
these documents.

         Board of Directors. The Articles of Incorporation provide that the
number of directors shall not be less than five nor more than 15. The initial
number of directors is nine, but such number may be changed by resolution of the
Board of Directors. These provisions have the effect of enabling the Board of
Directors to elect directors


                                      116
<PAGE>

friendly to management in the event of a non-negotiated takeover attempt and may
make it more difficult for a person seeking to acquire control of EverTrust to
gain majority representation on the Board of Directors in a relatively short
period of time. EverTrust believes these provisions to be important to
continuity in the composition and policies of the Board of Directors.

         The Articles of Incorporation provide that there will be staggered
elections of directors so that the directors will each be initially elected to
one, two or three-year terms, and thereafter all directors will be elected to
terms of three years each. This provision also has the effect of making it more
difficult for a person seeking to acquire control of EverTrust to gain majority
representation on the Board of Directors.

         Cumulative Voting. The Articles of Incorporation specifically do not
permit cumulative voting for the election of directors. Cumulative voting in
election of directors entitles a stockholder to cast a total number of votes
equal to the number of directors to be elected multiplied by the number of his
or her shares and to distribute that number of votes among such number of
nominees as the stockholder chooses. The absence of cumulative voting for
directors limits the ability of a minority stockholder to elect directors.
Because the holder of less than a majority of EverTrust's shares cannot be
assured representation on the Board of Directors, the absence of cumulative
voting may discourage accumulations of EverTrust's shares or proxy contests that
would result in changes in EverTrust's management. The Board of Directors
believes that elimination of cumulative voting will help to assure continuity
and stability of management and policies; directors should be elected by a
majority of the stockholders to represent the interests of the stockholders as a
whole rather than be the special representatives of particular minority
interests; and efforts to elect directors representing specific minority
interests are potentially divisive and could impair the operations of EverTrust.

         Special Meetings. The Articles of Incorporation of EverTrust provide
that special meetings of stockholders of EverTrust may be called by the
President or by the Board of Directors. If a special meeting is not called by
such person or entity, stockholder proposals cannot be presented to the
stockholders for action until the next annual meeting. Stockholders are not
permitted to call special meetings under EverTrust's Articles of Incorporation.

         Authorized Capital Stock. The Articles of Incorporation of EverTrust
authorize the issuance of 49,000,000 shares of common stock and 1,000,000 shares
of preferred stock. The shares of common stock and preferred stock were
authorized in an amount greater than that to be issued in the conversion to
provide EverTrust's Board of Directors with flexibility to effect, among other
transactions, financings, acquisitions, stock dividends, stock splits and
employee stock options. However, these additional authorized shares may also be
used by the Board of Directors consistent with its fiduciary duty to deter
future attempts to gain control of EverTrust. The Board of Directors also has
sole authority to determine the terms of any one or more series of Preferred
Stock, including voting rights, conversion rates, and liquidation preferences.
As a result of the ability to fix voting rights for a series of Preferred Stock,
the Board has the power, to the extent consistent with its fiduciary duty, to
issue a series of Preferred Stock to persons friendly to management in order to
attempt to block a post tender offer merger or other transaction by which a
third party seeks control, and thereby assist management to retain its position.
EverTrust's Board currently has no plan for the issuance of additional shares,
other than the issuance of additional shares pursuant to stock benefit plans.

         Director Nominations. The Articles of Incorporation of EverTrust
require a stockholder who intends to nominate a candidate for election to the
Board of Directors at a stockholders' meeting to give written notice to the
Secretary of EverTrust at least 30 days (but not more than 60 days) in advance
of the date of the meeting at which such nominations will be made. The
nomination notice is also required to include specified information concerning
the nominee and the proposing stockholder. The Board of Directors of EverTrust
believes that it is in the best interests of EverTrust and its stockholders to
provide sufficient time for the Board of Directors to study all nominations and
to determine whether to recommend to the stockholders that such nominees be
considered.


                                      117
<PAGE>

         Supermajority Voting Provisions. EverTrust's Articles of Incorporation
require the affirmative vote of 80% of the outstanding shares entitled to vote
to approve a merger, consolidation, or other business combination, unless the
transaction is approved, prior to consummation, by the vote of at least 80% of
the number of the Continuing Directors (as defined in the Articles of
Incorporation) on EverTrust's Board of Directors. "Continuing Directors"
generally includes all members of the Board of Directors who are not affiliated
with any individual, partnership, trust or other person or entity (or the
affiliates and associates of such person or entity) which is a beneficial owner
of 10% or more of the voting shares of EverTrust. This provision could tend to
make the acquisition of EverTrust more difficult to accomplish without the
cooperation or favorable recommendation of EverTrust's Board of Directors.

         Amendment of Articles of Incorporation and Bylaws. EverTrust's Articles
of Incorporation may be amended by the vote of the holders of a majority of the
outstanding shares of its common stock, except that the provisions of the
Articles of Incorporation governing the duration of the corporation, the purpose
and powers of the corporation, authorized capital stock, denial of preemptive
rights, the number and staggered terms of directors, removal of directors,
approval of certain business combinations, the evaluation of certain business
combinations, elimination of directors' liability, indemnification of officers
and directors, calling of special meetings of shareholders, the authority to
repurchase shares and the manner of amending the Articles of Incorporation may
not be repealed, altered, amended or rescinded except by the vote of the holders
of at least 80% of the outstanding shares of EverTrust. This provision is
intended to prevent the holders of a lesser percentage of the outstanding stock
of EverTrust from circumventing any of the foregoing provisions by amending the
Articles of Incorporation to delete or modify one of such provisions.

         EverTrust's Bylaws may only be amended by a majority vote of the Board
of Directors of EverTrust or by the holders of at least 80% of the outstanding
stock by EverTrust.

         Purpose and Takeover Defensive Effects of EverTrust's Articles of
Incorporation and Bylaws. The Board of Directors believes that the provisions
described above are prudent and will reduce EverTrust's vulnerability to
takeover attempts and certain other transactions that have not been negotiated
with and approved by its Board of Directors. These provisions will also assist
in the orderly deployment of the conversion proceeds into productive assets
during the initial period after the conversion. The Board of Directors believes
these provisions are in the best interest of Everett Mutual Bank and EverTrust
and its stockholders. In the judgment of the Board of Directors, EverTrust's
Board will be in the best position to determine the true value of EverTrust and
to negotiate more effectively for what may be in the best interests of its
stockholders. Accordingly, the Board of Directors believes that it is in the
best interest of EverTrust and its stockholders to encourage potential acquirors
to negotiate directly with the Board of Directors of EverTrust and that these
provisions will encourage such negotiations and discourage hostile takeover
attempts. It is also the view of the Board of Directors that these provisions
should not discourage persons from proposing a merger or other transaction at a
price reflective of the true value of EverTrust and that is in the best interest
of all stockholders.

         Attempts to acquire control of financial institutions and their holding
companies have recently become increasingly common. Takeover attempts that have
not been negotiated with and approved by the Board of Directors present to
stockholders the risk of a takeover on terms that may be less favorable than
might otherwise be available. A transaction that is negotiated and approved by
the Board of Directors, on the other hand, can be carefully planned and
undertaken at an opportune time in order to obtain maximum value of EverTrust
for its stockholders, with due consideration given to matters such as the
management and business of the acquiring corporation and maximum strategic
development of EverTrust's assets.

         An unsolicited takeover proposal can seriously disrupt the business and
management of a corporation and cause it great expense. Although a tender offer
or other takeover attempt may be made at a price substantially above the current
market prices, such offers are sometimes made for less than all of the
outstanding shares of a target company. As a result, stockholders may be
presented with the alternative of partially liquidating their investment at a
time that may be disadvantageous, or retaining their investment in an enterprise
that is under different management

                                      118
<PAGE>

and whose objectives may not be similar to those of the remaining stockholders.
The concentration of control, which could result from a tender offer or other
takeover attempt, could also deprive EverTrust's remaining stockholders of
benefits of certain protective provisions of the Exchange Act, if the number of
beneficial owners became less than 300, thereby allowing for deregistration
under the Exchange Act.

         Despite the belief of Everett Mutual Bank and EverTrust as to the
benefits to stockholders of these provisions of EverTrust's Articles of
Incorporation and Bylaws, these provisions may also have the effect of
discouraging a future takeover attempt that would not be approved by EverTrust's
Board, but pursuant to which stockholders may receive a substantial premium for
their shares over then current market prices. As a result, stockholders who
might desire to participate in such a transaction may not have any opportunity
to do so. Such provisions will also render the removal of EverTrust's Board of
Directors and of management more difficult. The Board of Directors of Everett
Mutual Bank and EverTrust, however, have concluded that the potential benefits
outweigh the possible disadvantages.

         Following the conversion, pursuant to applicable law and, if required,
following the approval by stockholders, EverTrust may adopt additional
anti-takeover charter provisions or other devices regarding the acquisition of
its equity securities that would be permitted for a Washington business
corporation.

         The cumulative effect of the restriction on acquisition of EverTrust
contained in the Articles of Incorporation and Bylaws of EverTrust and in
Federal and Washington law may be to discourage potential takeover attempts and
perpetuate incumbent management, even though certain stockholders of EverTrust
may deem a potential acquisition to be in their best interests, or deem existing
management not to be acting in their best interests.

         DESCRIPTION OF CAPITAL STOCK OF EVERTRUST FINANCIAL GROUP, INC.

General

         EverTrust is authorized to issue 49,000,000 shares of common stock
having no par value per share and 1,000,000 shares of preferred stock having no
par value per share. EverTrust currently expects to issue up to 7,475,000 shares
of common stock, subject to adjustment up to 8,596,250 shares, and no shares of
preferred stock in the conversion. Each share of EverTrust's common stock will
have the same relative rights as, and will be identical in all respects with,
each other share of common stock. Upon payment of the purchase price for the
common stock, in accordance with the plan of conversion, all such stock will be
duly authorized, fully paid and nonassessable.

         The common stock of EverTrust represents nonwithdrawable capital. The
common stock is not a savings or deposit account and is not insured by the
Federal Deposit Insurance Corporation or any other government agency.

         Common Stock Dividends. EverTrust can pay dividends out of statutory
surplus or from certain net profits if, as and when declared by its Board of
Directors. The payment of dividends by EverTrust is subject to limitations which
are imposed by law and applicable regulation. See "EverTrust Financial Group,
Inc.'s Dividend Policy" and "Regulation." The holders of common stock of
EverTrust will be entitled to receive and share equally in such dividends as may
be declared by the Board of Directors of EverTrust out of funds legally
available therefor. If EverTrust issues preferred stock, the holders thereof may
have a priority over the holders of the common stock with respect to dividends.

         Stock Repurchases. Federal Reserve regulations place certain
limitations on the repurchase of EverTrust's capital stock. See "How EverTrust
Financial Group, Inc. Intends to Use the Conversion Proceeds From this
Offering."


                                      119
<PAGE>

         Voting Rights. Upon conversion, the holders of common stock of
EverTrust will possess exclusive voting rights in EverTrust. They will elect
EverTrust's Board of Directors and act on such other matters as are required to
be presented to them under Washington law or as are otherwise presented to them
by the Board of Directors. Except as discussed in "Restrictions on Acquisition
of EverTrust Financial Group, Inc.," each holder of common stock will be
entitled to one vote per share and will not have any right to cumulate votes in
the election of directors. If EverTrust issues preferred stock, holders of
EverTrust preferred stock may also possess voting rights. Certain matters
require a vote of 80% of the outstanding shares entitled to vote thereon. See
"Restrictions on Acquisition of EverTrust Financial Group, Inc."

         As a state mutual savings bank, corporate powers and control of Everett
Mutual Bank are vested in its Board of Directors, who elect the officers of
Everett Mutual Bank and who fill any vacancies on the Board of Directors as it
exists upon conversion. Subsequent to the conversion, voting rights will be
vested exclusively in the owners of the shares of capital stock of Everett
Mutual Bank, all of which will be owned by EverTrust, and voted at the direction
of EverTrust's Board of Directors. Consequently, the holders of the common stock
will not have direct control of Everett Mutual Bank.


         Liquidation. In the event of any liquidation, dissolution or winding up
of Everett Mutual Bank, EverTrust, as holder of Everett Mutual Bank's capital
stock would be entitled to receive, after payment or provision for payment of
all debts and liabilities of Everett Mutual Bank, including all deposit accounts
and accrued interest thereon, and after distribution of the balance in the
special liquidation account to Eligible Account Holders and Supplemental
Eligible Account Holders (see "Mutual Bancshares' Conversion"), all assets of
Everett Mutual Bank available for distribution. In the event of liquidation,
dissolution or winding up of EverTrust, the holders of its common stock would be
entitled to receive, after payment or provision for payment of all its debts and
liabilities, all of the assets of EverTrust available for distribution. If
preferred stock is issued, the holders thereof may have a priority over the
holders of the common stock in the event of liquidation or dissolution.

         Preemptive Rights. Holders of the common stock of EverTrust will not be
entitled to preemptive rights with respect to any shares that may be issued. The
common stock is not subject to redemption.

Preferred Stock

         None of the shares of EverTrust's authorized preferred stock will be
issued in the conversion and there are no plans to issue the preferred stock.
Such stock may be issued with such designations, powers, preferences and rights
as the board of directors may from time to time determine. The board of
directors can, without stockholder approval, issue preferred stock with voting,
dividend, liquidation and conversion rights that could dilute the voting
strength of the holders of the common stock and may assist management in
impeding an unfriendly takeover or attempted change in control.

Restrictions on Acquisition

         Acquisitions of EverTrust are restricted by provisions in its Articles
of Incorporation and Bylaws and by the rules and regulations of various
regulatory agencies. See "Regulation" and "Restrictions on Acquisition of
EverTrust Financial Group, Inc."

                            REGISTRATION REQUIREMENTS

         EverTrust will register the common stock with the Securities and
Exchange Commission pursuant to Section 12(g) of the Securities Exchange Act
upon the completion of the conversion and will not deregister its common stock
for a period of at least three years following the completion of the conversion.
Upon the registration of the common stock, the proxy and tender offer rules,
insider trading reporting and restrictions, annual and periodic reporting and
other requirements of the Securities Exchange Act will be applicable.


                                      120
<PAGE>

                            LEGAL AND TAX OPINIONS

         The legality of the common stock has been passed upon for EverTrust by
Breyer & Associates PC, Washington, D.C. The federal tax consequences of the
offering have been opined upon by Breyer & Associates PC and the Washington tax
consequences of the offering have been opined upon by Deloitte & Touche LLP,
Seattle, Washington. Breyer & Associates PC and Deloitte & Touche LLP have
consented to the references herein to their opinions. Certain legal matters
concerning the conversion and the shares to be issued in the conversion will be
passed upon for Charles Webb by Patton Boggs LLP, Washington, D.C.

                                     EXPERTS

         The consolidated financial statements of Mutual Bancshares as of March
31, 1999 and 1998, and for each of the three years ended March 31, 1999, 1998
and 1997, included in this prospectus have been audited by Deloitte & Touche
LLP, independent auditors, as stated in their report appearing herein, and are
included in reliance upon the report of such firm given upon their authority as
experts in accounting and auditing.

         RP Financial has consented to the publication in this prospectus of the
summary of its report to Everett Mutual Bank setting forth its opinion as to the
estimated pro forma market value of EverTrust and Everett Mutual Bank, as
converted, and its letter with respect to subscription rights and to the use of
its name and statements with respect to it appearing in this prospectus.

                       WHERE YOU CAN FIND MORE INFORMATION

         EverTrust has filed with the Securities and Exchange Commission a
Registration Statement on Form S-1 (File No. 333-81125) under the Securities Act
of 1933 with respect to the common stock offered in the conversion. This
prospectus does not contain all the information set forth in the Registration
Statement, certain parts of which are omitted in accordance with the rules and
regulations of the Securities and Exchange Commission. Such information may be
inspected at the public reference facilities maintained by the Securities and
Exchange Commission at 450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549
and at its regional offices at 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661; and 7 World Trade Center, Suite 1300, New York, New York 10048.
Copies may be obtained at prescribed rates from the Public Reference Section of
the Securities and Exchange Commission at 450 Fifth Street, N.W., Washington,
D.C. 20549. The Registration Statement also is available through the Securities
and Exchange Commission's World Wide Web site on the Internet
(http://www.sec.gov).

         Mutual Bankshares has filed with the Washington Division of Banks an
Application for Approval of Conversion, which includes proxy materials for the
special meeting of members and certain other information. This prospectus omits
certain information contained in the Application for Approval of Conversion. The
Application, including the proxy materials, exhibits and certain other
information that are a part of the Application for Approval of Conversion, may
be inspected, without charge, at the office of the Washington Division of Banks,
Department of Financial Institutions, General Administration Building, 3rd
Floor, Room 300, 210 11th Avenue West, Olympia, Washington 98504. A copy of the
Application for Approval of Conversion has also been filed with the Federal
Deposit Insurance Corporation.

         Copies of EverTrust's Articles of Incorporation and Bylaws may be
obtained by written request to Everett Mutual Bank.


                                       121

<PAGE>



                   Index To Consolidated Financial Statements
                                Mutual Bancshares


<TABLE>
<CAPTION>
                                                                                                             Page
                                                                                                             ----

<S>                                                                                                              <C>
Independent Auditors' Report - Deloitte & Touche LLP......................................................     F-1

Consolidated Balance Sheets as of March 31, 1999 and 1998 ................................................     F-2

Consolidated Statements of Income for the Years Ended March 31, 1999,  1998 and 1997 .....................      21

Consolidated Statements of Changes in Equity Capital for the Years Ended March 31, 1999, 1998 and 1997....     F-4

Consolidated Statements of Cash Flows for the Years Ended March 31, 1999, 1998 and 1997...................     F-5

Notes to Consolidated Financial Statements................................................................     F-7
</TABLE>


                                      * * *


         All schedules are omitted as the required information either is not
applicable or is included in the Consolidated Financial Statements or related
Notes.

                                       122

<PAGE>
INDEPENDENT AUDITORS' REPORT


Board of Trustees
Mutual Bancshares
Everett, Washington

We have audited the accompanying  consolidated statements of financial condition
of Mutual  Bancshares  and  subsidiaries  (the Company) as of March 31, 1999 and
1998,  and the related  consolidated  statements  of  operations,  comprehensive
income,  equity,  and cash flows for each of the three years in the period ended
March 31, 1999. These consolidated  financial  statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
consolidated  financial  statement  presentation.  We  believe  that our  audits
provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the financial  position of the Company as of March 31, 1999
and 1998,  and the results of its  operations and its cash flows for each of the
three years in the period ended March 31, 1999,  in  conformity  with  generally
accepted accounting principles.


/s/ Deloitte & Touche LLP

DELOITTE & TOUCHE LLP

Seattle, Washington
May 14, 1999




                                      F-1

<PAGE>

MUTUAL BANCSHARES AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (in thousands)
MARCH 31, 1999 AND 1998
- --------------------------------------------------------------------------------


ASSETS                                                       1999         1998
- ------                                                     --------     --------
Cash and cash equivalents, including interest
  bearing deposits of $4,583 and $11,121 .............     $ 13,230     $ 19,136
Securities available for sale, amortized cost
  of $61,390 and $38,399 .............................       61,566       38,944
Securities held to maturity, fair value of
  $14,317 and $21,470 ................................       13,866       20,750
Federal Home Loan Bank stock, at cost ................        3,994        3,660
Loans receivable, net ................................      315,327      311,951
Loans held for sale ..................................       29,641       13,705
Accrued interest receivable ..........................        3,177        3,030
Premises and equipment, net ..........................        7,953        8,760
Prepaid expenses and other assets ....................        3,335        1,369
                                                           --------     --------
Total ................................................     $452,089     $421,305
                                                           ========     ========

LIABILITIES AND RETAINED EARNINGS
- ---------------------------------
Liabilities:
  Deposit accounts ...................................     $375,896     $350,971
  Federal Home Loan Bank advances ....................       18,949       15,503
  Accounts payable and other liabilities .............        4,981        3,735
                                                           --------     --------
    Total liabilities ................................      399,826      370,209

Commitments and contingencies ........................           --           --

Equity:
  Retained earnings ..................................       52,147       50,736
  Accumulated other comprehensive income .............          116          360
                                                           --------     --------
    Total equity .....................................       52,263       51,096
                                                           --------     --------
Total ................................................     $452,089     $421,305
                                                           ========     ========



See notes to consolidated financial statements.


                                      F-2

<PAGE>

MUTUAL BANCSHARES AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (in thousands)
YEARS ENDED MARCH 31, 1999, 1998, AND 1997
- --------------------------------------------------------------------------------


                                                        1999     1998     1997
                                                       ------   ------   ------
NET INCOME .........................................   $1,411   $4,534   $3,510

OTHER COMPREHENSIVE INCOME, net of income taxes:
  Gross unrealized gain (loss) on securities:
    Unrealized holding gain (loss) during the
      period, net of deferred income tax expense
      (benefit) of $(54), $216, and $(31) ..........     (104)     419      (61)
    Less adjustment of gains included in net income,
      net of income tax of $(72), $-0-, and $-0- ...     (140)      --       --
                                                       ------   ------   ------
        Other comprehensive income (loss) ..........     (244)     419      (61)
                                                       ------   ------   ------
COMPREHENSIVE INCOME ...............................   $1,167   $4,953   $3,449
                                                       ======   ======   ======



See notes to consolidated financial statements.


                                      F-3

<PAGE>

MUTUAL BANCSHARES AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY (in thousands)
YEARS ENDED MARCH 31, 1999, 1998, AND 1997
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                               Accumulated
                                                                  other
                                                   Retained   comprehensive
                                                   Earnings   income (loss)    Total
                                                   --------   -------------   -------
<S>                                                 <C>           <C>         <C>
BALANCE, April 1, 1996 ..........................   $42,692       $   2       $42,694

  Net income ....................................     3,510          --         3,510

  Other comprehensive loss, net of income taxes .        --         (61)          (61)
                                                    -------       -----       -------
BALANCE, March 31, 1997 .........................    46,202         (59)       46,143

  Net income ....................................     4,534          --         4,534

  Other comprehensive income, net of income taxes        --         419           419
                                                    -------       -----       -------
BALANCE, March 31, 1998 .........................    50,736         360        51,096

  Net income ....................................     1,411          --         1,411

  Other comprehensive loss, net of income taxes .        --        (244)         (244)
                                                    -------       -----       -------
BALANCE, March 31, 1999 .........................   $52,147       $ 116       $52,263
                                                    =======       =====       =======
</TABLE>



See notes to consolidated financial statements.


                                      F-4

<PAGE>

MUTUAL BANCSHARES AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
YEARS ENDED MARCH 31, 1999, 1998, AND 1997
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                               1999       1998       1997
                                                             --------   --------   --------
<S>                                                          <C>        <C>        <C>
OPERATING ACTIVITIES:
  Net income ..............................................  $  1,411   $  4,534   $  3,510
  Adjustments to reconcile net earnings to net
    cash provided by operating activities:
      Depreciation and amortization of premises
        and equipment .....................................     1,474      1,081      1,015
      Stock dividends and accretion of investment
        security discounts ................................      (457)      (654)      (754)
      Loss (gain) on sale of premises and equipment
        and real estate owned .............................        (7)      (100)       240
      Amortization of investment security premiums ........       244         96        100
      Book loss on limited partnership ....................       125        120        122
      Provision for losses on loans and real estate owned .       780        420        420
      Amortization of deferred loan fees and costs ........    (1,184)    (1,049)      (882)
      Loan fees deferred ..................................     1,145      1,197      1,032
      Proceeds from sale of loans .........................     5,297      7,206      5,055
      Loans originated for sale ...........................   (34,485)   (12,821)    (9,743)
      Cash provided (used) by changes in operating
        assets and liabilities:
          Accrued interest receivable .....................      (147)      (225)      (149)
          Prepaid expenses and other assets ...............      (283)       719       (723)
          Accounts payable and other liabilities ..........     1,255        554        519
          Deferred taxes ..................................    (1,683)      (235)      (242)
                                                             --------   --------   --------
  Net cash provided (used) by operating activities ........   (26,515)       843       (480)

INVESTING ACTIVITIES:
  Proceeds from maturities of securities available for sale    19,952     32,628     37,316
  Proceeds from maturities of securities held to maturity .     7,106      3,860      5,449
  Proceeds from sale of securities available for sale .....     3,561      1,333         --
  Purchases of securities available for sale ..............   (46,647)   (43,109)   (49,239)
  Purchases of securities held to maturity ................      (157)      (675)    (4,880)
  Purchases of FHLB stock .................................       (44)        --         --
  Loan principal payments .................................   112,285     82,264     71,828
  Loans originated or acquired ............................  (103,275)   (97,408)   (73,988)
  Proceeds from sales of reacquired assets and
    real estate owned .....................................       130      1,114      1,830
  Investment in real estate owned .........................        (9)       (42)      (548)
  Net additions to premises and equipment .................      (664)    (2,719)      (968)
                                                             --------   --------   --------
      Net cash used by investing activities ...............    (7,762)   (22,754)   (13,200)
                                                             --------   --------   --------
BALANCE, carried forward ..................................   (34,277)   (21,911)   (13,680)
</TABLE>



See notes to consolidated financial statements.


                                      F-5

<PAGE>

MUTUAL BANCSHARES AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (continued)
YEARS ENDED MARCH 31, 1999, 1998, AND 1997
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                               1999       1998       1997
                                                             --------   --------   --------
<S>                                                          <C>        <C>        <C>
BALANCE, brought forward ..................................  $(34,277)  $(21,911)  $(13,680)

FINANCING ACTIVITIES:
  Net increase in deposit accounts ........................    24,925     21,201     15,122
  Proceeds from Federal Home Loan Bank advances ...........    16,000         --         --
  Repayments of Federal Home Loan Bank advances ...........   (12,554)    (4,554)    (4,054)
                                                             --------   --------   --------
  Net cash provided by financing activities ...............    28,371     16,647     11,068
                                                             --------   --------   --------
NET DECREASE IN CASH AND CASH EQUIVALENTS .................    (5,906)    (5,264)    (2,612)

CASH AND CASH EQUIVALENTS:
  Beginning of year .......................................    19,136     24,400     27,012
                                                             --------   --------   --------
  End of year .............................................  $ 13,230   $ 19,136   $ 24,400
                                                             ========   ========   ========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the year for:
    Interest on deposits ..................................  $ 16,807   $ 16,381   $ 15,685
    Federal income taxes ..................................     2,337      2,352      1,949
    Interest on borrowings ................................     1,000      1,160      1,315

SUPPLEMENTAL DISCLOSURES OF NONCASH
  INVESTING AND FINANCING ACTIVITIES:
    Real estate acquired through foreclosure ..............  $    117   $    102   $    795
    Company financing of sales of real estate owned .......        --        502        866
</TABLE>



See notes to consolidated financial statements.


                                      F-6

<PAGE>

MUTUAL BANCSHARES AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED MARCH 31, 1999, 1998, AND 1997 (tables in thousands)
- --------------------------------------------------------------------------------


NOTE 1:  NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles  of  consolidation  and  basis  of  presentation:   The  consolidated
financial statements include Mutual Bancshares (the Company),  Mutual Bancshares
Capital (MB Cap),  I-Pro Inc.  (I-Pro),  Commercial  Bank of Everett (CBE),  and
Everett Mutual Bank (EMB), and EMB's wholly owned  subsidiary,  Sound Financial,
Inc.  All  significant   intercompany   transactions   and  balances  have  been
eliminated.

Holding company formation: In September 1993, Mutual Bancshares,  a bank holding
company, was formed as the parent company for EMB and subsidiaries.  The Company
is subject to  regulation  by the  Federal  Reserve  Board (FRB) and the Federal
Deposit Insurance Corporation (FDIC). On September 1, 1996 (inception),  CBE was
formed as a wholly owned subsidiary of the Company.  On April 2, 1997, I-Pro was
formed as a wholly owned subsidiary of the Company.  On October 29, 1998, MB Cap
was formed as a wholly owned subsidiary of the Company.

Nature of business:  Through its subsidiaries,  EMB and CBE  (collectively,  the
Banks), the Company is primarily engaged in attracting deposits from the general
public  through  its 11  branches in  Snohomish  County and using  those  funds,
together  with  borrowings,  to  originate  loans  secured by real estate and to
purchase investment  securities.  The Company sells nonproprietary  mutual funds
and annuities through another subsidiary, Sound Financial, Inc. The Company also
is  engaged  in  providing  deposit  services  and  loans to  customers  who are
predominately  local  businesses  and  individuals  through  CBE's one branch in
Everett. Through its subsidiary, I-Pro, the Company is engaged in providing item
processing and statement rendering services.  The Company will provide equity to
high technology  businesses in the seed, startup, and early stage of development
through its subsidiary, MB Cap.

Cash and cash  equivalents:  For purposes of the statements of cash flows,  cash
and cash equivalents  include cash on hand and in banks,  overnight  investments
and highly liquid debt  instruments  with  maturities at the time of purchase of
three months or less. For those short-term investments,  the carrying value is a
reasonable estimate of fair value.

Federal Reserve Board regulations  require  depository  institutions to maintain
certain minimum reserve balances.  Included in cash were balances  maintained at
the Federal  Reserve Bank of San Francisco of $925,000 and $919,000 at March 31,
1999 and 1998.

Investment securities:

     Securities available for sale: Securities available for sale are carried at
     fair value.  Unrealized holding gains and losses are excluded from earnings
     and reported net of tax, in other comprehensive income. Gains and losses on
     the  sale  of  investment   securities  are  computed  under  the  specific
     identification method.

     Securities held to maturity: Securities held to maturity are stated at cost
     and are adjusted for  amortization  of premiums and  accretion of discounts
     using the level yield method. Securities held to maturity are designated as
     such at the date of  purchase  based on  management's  positive  intent and


                                      F-7

<PAGE>

     ability to hold such investments to maturity.  Unrealized  losses resulting
     from market valuation  differences deemed other than temporary are included
     in earnings.

Loans:   Loans  held  for  investment  are  reported  at  the  principal  amount
outstanding,  net of unamortized nonrefundable loan fees and related direct loan
origination costs. Deferred net fees and costs are recognized in interest income
over the loan term using a method that  generally  produces a level yield on the
unpaid loan balance. Interest is accrued primarily on a simple interest basis.

Nonaccrual  loans are those for which  management  has  discontinued  accrual of
interest because there exists significant  uncertainty as to the full and timely
collection   of  either   principal  or  interest  or  such  loans  have  become
contractually past due 90 days with respect to principal or interest.

When a loan is placed on  nonaccrual,  all  previously  accrued but  uncollected
interest is reversed  against current period operating  results.  All subsequent
payments  received  are first  applied  to unpaid  principal  and then to unpaid
interest.  Interest  income is accrued at such time as the loan is brought fully
current as to both principal and interest, and, in management's judgement,  such
loans are  considered  to be fully  collectible.  However,  Company  policy also
allows  management  to continue the  recognition  of interest  income on certain
loans designated as nonaccrual.  This policy applies only to loans that are well
secured and in  management's  judgement are considered to be fully  collectible.
Although the accrual of interest income is suspended,  any payments received may
be applied to the loan according to its  contractual  terms and interest  income
recognized when cash is received.

Loans are considered  impaired when,  based on current  information,  management
determines it is probable that the Company will be unable to collect all amounts
due according to the terms of the loan agreement,  including  scheduled interest
payments.  Impaired loans are carried at the lower of the recorded investment in
the loan, the estimated  present value of expected future cash flows  discounted
at the loan's  effective  rate, or at the fair value of the  collateral,  if the
loan is collateral dependent. Excluded from impairment analysis are large groups
of smaller balance  homogeneous loans such as consumer and residential  mortgage
loans.

Loans held for sale: Loans originated and held for sale are carried at the lower
of cost or market value on an  aggregate  basis.  Nonrefundable  fees and direct
loan  origination  costs  related  to  loans  held for  sale  are  deferred  and
recognized when the loans are sold.

Reserve for loan losses: The Company maintains an allowance for credit losses to
absorb losses inherent in the loan portfolio. The allowance is based on ongoing,
quarterly  assessments  of the probable  estimated  losses  inherent in the loan
portfolio.  The allowance is increased by the provision for credit losses, which
is charged against current period operating  results and decreased by the amount
of chargeoffs,  net of recoveries.

The Company's  methodology  for assessing the  appropriateness  of the allowance
consists of several key elements which include the formula  allowance,  specific
allowance and the unallocated  allowance.  The allowance also  incorporates  the
results of  measuring  impaired  loans as provided  in  Statement  of  Financial
Accounting Standards (SFAS) No. 114, Accounting by Creditors for Impairment of a
Loan,  as amended by SFAS No. 118,  Accounting  by Creditor for  Impairment of a
Loan - Income Recognition and Disclosures.  These accounting standards prescribe
the measurement methods,  income recognition and disclosures related to impaired
loans.  A loan is  considered  impaired  when,  based  on  current  information,
management  determines it is probable that the Company will be unable to collect
all amounts due  according  to the terms of the loan  agreement.  Impairment  is
measured  by  the  difference  between  the  recorded  investment  in  the  loan
(including  accrued  interest  and net  deferred  loan  fees or  costs)  and the
estimated  present value of total expected future cash flows,  discounted at the
loan's  effective  rate,  or the

                                      F-8

<PAGE>

fair value of the collateral, if the loan is collateral dependent. Impairment is
recognized by adjusting an allocation of the existing allowance for loan losses.

The formula  allowance is calculated by applying a loss percentage factor to the
various loan pool types based on past due ratios,  historical  loss  experience,
the regulatory and internal credit grading and classification system and general
economic,   business   and   regulatory   conditions   which  could  affect  the
collectibility  of the portfolio.  These factors may be adjusted for significant
events,  in  management's  judgement,  as of the  evaluation  date.  The Company
derives the loss  percentage  factors for problem graded loans using  regulatory
guidelines; and, for pass graded loans by using estimated credit losses over the
upcoming twelve months based on the annual rate of chargeoffs  experienced  over
the previous three years on similar loans,  adjusted for current  conditions and
trends.

Specific  allowances are  established  in cases where  management has identified
significant  conditions  or  circumstances  related to a credit that  management
believes indicate the probability that a loss has been incurred.

The unallocated  allowance is comprised of two  components.  The first component
recognizes  the  estimation  risk  associated  with  the  formula  and  specific
allowances.  The second  component  is based  upon  management's  evaluation  of
various  conditions that are not directly  measured in the  determination of the
formula and specific allowances. The conditions evaluated in connection with the
unallocated allowance may include loan volumes and concentrations,  seasoning of
the loan portfolio,  specific  industry  conditions  within portfolio  segments,
governmental  regulatory actions,  recent loss experience in particular segments
of the portfolio and the duration of the current business cycle.

Mortgage  servicing  rights:  Originated  servicing  rights  are  recorded  when
mortgage loans are originated and subsequently  sold or securitized (and held as
available-for-sale  securities) with the servicing  rights  retained.  The total
costs of the mortgage loans are allocated between servicing rights and the loans
(without the  servicing  rights) based on their  relative fair values.  The cost
relating to the  mortgage  servicing  rights is  capitalized  and  amortized  in
proportion to, and over the period of,  estimated  future net servicing  income.
Amounts  capitalized are recorded at cost, net of accumulated  amortization  and
valuation allowance.

In order to determine the fair market value of servicing rights, the Banks use a
valuation  model that evaluates the  difference  between the price of loans sold
with servicing released as compared to loans sold with servicing  retained.  The
cost is then  allocated  between the principal  balance of the loan sold and the
related  servicing  rights.  Assumptions used in the valuation model include the
cost of servicing the loan and anticipated prepayment speeds.

The Banks assess impairment of the capitalized  mortgage  servicing rights based
on recalculation of the current market price of servicing rights  discounted for
changes in actual  prepayment  speeds of the loans.  Impairment is assessed on a
pool-by-pool basis with any impairment  recognized through a valuation allowance
for the combined pools. The pools are combined as they all have similar interest
rates, terms, and risk characteristics.

Real estate owned: Real estate owned (REO) includes  properties acquired through
foreclosure that are transferred to REO. These properties are initially recorded
at the lower of cost or fair  value.  Write-downs  that  result from the ongoing
periodic valuation of the foreclosed properties are charged to operations in the
period in which they are identified. Gains or losses at the time the property is
sold are  charged  or  credited  to  operations  in the period in which they are
realized. The amounts the Company will ultimately recover from real estate owned
may differ substantially from the carrying value of the


                                      F-9

<PAGE>

assets  because of future  market  factors  beyond the control of the Company or
because of changes in the Company's strategy for recovering its investments.

Real estate held for investment:  Real estate held for investment represents the
Company's  investment  in two real estate  partnerships  of which the  principal
activity is the development of low-income housing.  The Company's investment has
been  recorded  using  the  equity  method  of  accounting.  The  Company  earns
low-income  housing tax credits on these real estate  partnerships which reduces
the Company's federal income tax provision and liability.

Premises  and  equipment:  Premises  and  equipment  are  stated  at cost,  less
accumulated depreciation and amortization. The depreciation and amortization are
computed on the straight-line method. Estimated useful lives are as follows:

     Buildings and improvements .........................  Up to 27.5 years
     Furniture, fixtures, and automobiles ...............      3 - 15 years

The Company  capitalizes  expenditures  for betterments and major renewals,  and
charges ordinary maintenance and repairs to operations as incurred.

The Company  periodically  reviews  buildings and  improvements  for impairment.
Impairment exists when the estimated undiscounted cash flows for the property is
less than its carrying`  value. If identified,  an impairment loss is recognized
through a charge to earnings based on the fair value of the property.

Income  taxes:  Income  taxes are  accounted  for using the asset and  liability
method. Under this method, a deferred tax asset or liability is determined based
on the enacted tax rates  which will be in effect when the  differences  between
the financial  statement  carrying  amounts and tax bases of existing assets and
liabilities are expected to be reported in the Company's income tax returns. The
deferred tax  provision  for the year is equal to the change in the deferred tax
liability  from the  beginning  to the end of the year.  The effect on  deferred
taxes of a change  in tax rates is  recognized  in  income  in the  period  that
includes the enactment date.

The Company  reports  income and expenses using the accrual method of accounting
and files a consolidated tax return that includes all of its subsidiaries.

Interest  rate  risk  management:  In order to  reduce  the risk of  significant
mortgage  interest rate  fluctuations,  EMB is  authorized to utilize  financial
futures  contracts,  option  contracts and forward  commitments to hedge certain
mortgage loans held for sale and loan origination commitments.  Gains and losses
on open futures contracts, option contracts and forward commitments are included
in lower of cost or market  computations  for  mortgage  loans  held for sale or
matched against loan origination commitments.  There were $-0- and $4,000,000 in
open forward  commitments to hedge against  interest rate  fluctuations at March
31, 1999 and 1998,  respectively.  Gains and losses on closed futures contracts,
option contracts and forward  commitments are recognized as part of the net gain
on sale of the related hedged mortgage loans.

Use of estimates: The preparation of the financial statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that  affect  amounts  reported in the  financial  statements.
Changes in these estimates and assumptions  are considered  reasonably  possible
and may have a  material  impact  on the  financial  statements.  The  Banks use
significant  estimates in determining  reported reserves and allowances for loan
losses, tax liabilities, and other contingencies.


                                      F-10

<PAGE>

Recently issued  accounting  standards  adopted in these  financial  statements:
Statement  of  Financial   Accounting   Standards  (SFAS)  No.  130,   Reporting
Comprehensive  Income,  was  issued  in June  1997 and  requires  businesses  to
disclose  comprehensive  income  and its  components  in  their  general-purpose
financial statements. SFAS No. 130 was adopted by the Company on April 1, 1998.

SFAS  No.  131,   Disclosures  About  Segments  of  an  Enterprise  and  Related
Information,  was issued in June 1997 and redefines  how operating  segments are
determined  and  requires   disclosure  of  certain  financial  and  descriptive
information about a company's operating segments. This statement does not affect
the results of  operations or financial  condition of the Company.  SFAS No. 131
was adopted by the Company on April 1, 1998.

SFAS No. 132,  Employers'  Disclosure  About  Pensions and Other  Postretirement
Benefits,  was issued in February 1998 and  standardizes  the annual  disclosure
requirements for pensions and other postretirement benefits. This statement does
not affect the results of operations or financial condition of the Company. SFAS
No. 132 was adopted by the Company on April 1, 1998.

Recently issued accounting  standards not yet adopted:  SFAS No. 133, Accounting
for Derivative  Instruments and Hedging Activities,  was issued in June 1998 and
establishes  accounting  and  reporting  standards for  derivative  instruments,
including certain derivative  instruments  embedded in other contracts,  and for
hedging activities.  The Company will implement this statement on April 1, 2000.
The impact of the adoption of the provisions of this statement on the results of
operations or financial condition of the Company has not yet been determined. On
May 20, 1999, an exposure  draft was issued  amending SFAS No. 133 to extend the
implementation by one year.

SFAS No. 134,  Accounting  for  Mortgage-Backed  Securities  Retained  After the
Securitization of Mortgage Loans Held for Sale by a Mortgage Banking Enterprise,
was issued in October  1998.  Prior to issuance of SFAS No. 134, when a mortgage
banking  company  securitized  mortgage loans held for sale but did not sell the
security in the secondary market,  the security was classified as trading.  SFAS
No. 134 requires that the security be classified  either trading,  available for
sale, or held to maturity according to the Company's intent,  unless the Company
has already  committed to sell the security before or during the  securitization
process.  The  statement  is  effective  for all fiscal  years  beginning  after
December 15, 1998.  This statement is not expected to have a material  impact on
the results of operations or financial condition of the Company.

Reclassifications: Certain reclassifications have been made in the 1998 and 1997
consolidated  financial  statements to conform with the classifications  used in
1999.


                                      F-11

<PAGE>

NOTE 2:  SECURITIES AVAILABLE FOR SALE

Securities  available for sale classified by type and contractual  maturity date
consisted of the following at March 31 (in thousands):

<TABLE>
<CAPTION>
                                                          Gross       Gross
                                            Amortized  unrealized  unrealized
                                               cost       gains      losses    Fair value
                                            ---------  ----------  ----------  ----------
<S>                                          <C>          <C>        <C>        <C>
1999:
  Debt securities:
    U.S. Government agency securities due:
      Within one year ....................   $ 1,141      $  6       $  --      $ 1,147
      After one but within five years ....     2,610         2         (10)       2,602
                                             -------      ----       -----      -------
                                               3,751         8         (10)       3,749
    Municipal obligations due:
      Within one year ....................        80        --          --           80
      After one but within five years ....     1,796         6         (18)       1,784
      After five but within ten years ....       966         2          (6)         962
      After ten years ....................     2,255        --          (1)       2,254
                                             -------      ----       -----      -------
                                               5,097         8         (25)       5,080
    Obligations of corporations due:
      Within one year ....................    11,372        43         (15)      11,400
      After one but within five years ....    34,503       141        (203)      34,441
                                             -------      ----       -----      -------
                                              45,875       184        (218)      45,841
  Mortgage-backed securities due:
    After five but within ten years ......       468         1          --          469
    After ten years ......................        46         3          --           49
                                             -------      ----       -----      -------
                                                 514         4          --          518
  Certificates of deposit due:
    After one but within five years ......       175        --          --          175

  Equity securities:
    Mutual funds .........................     2,221        --          --        2,221
    Other stock ..........................     3,757       225          --        3,982
                                             -------      ----       -----      -------
                                               5,978       225          --        6,203
                                             -------      ----       -----      -------
                                             $61,390      $429       $(253)     $61,566
                                             =======      ====       =====      =======
</TABLE>


                                      F-12

<PAGE>

<TABLE>
<CAPTION>
                                                          Gross       Gross
                                            Amortized  unrealized  unrealized
                                               cost       gains      losses    Fair value
                                            ---------  ----------  ----------  ----------
<S>                                          <C>          <C>        <C>        <C>
1998:
  Debt securities:
    U.S. Treasury securities due:
      Within one year ....................   $ 1,985      $  8       $  --      $ 1,993
      After one but within five years ....       100        --          --          100
                                             -------      ----       -----      -------
                                               2,085         8          --        2,093
    U.S. Government agency securities due:
      Within one year ....................     2,013        --          (3)       2,010
      After one but within five years ....     6,833        23          --        6,856
                                             -------      ----       -----      -------
                                               8,846        23          (3)       8,866
    Municipal obligations due:
      After five but within ten years ....       800        --          (2)         798

    Obligations of corporations due:
      Within one year ....................     1,964         4          --        1,968
      After one but within five years ....    21,097       129          (1)      21,225
      After five but within ten years ....       589         5          --          594
                                             -------      ----       -----      -------
                                              23,650       138          (1)      23,787
  Mortgage-backed securities due:
    Within one year ......................       474        --          (3)         471
    After ten years ......................        46         3          --           49
                                             -------      ----       -----      -------
                                                 520         3          (3)         520
  Equity securities:
    Other stock ..........................     2,498       398         (16)       2,880
                                             -------      ----       -----      -------
                                             $38,399      $570       $ (25)     $38,944
                                             =======      ====       =====      =======
</TABLE>


Fair value equals quoted market price, if available. If a quoted market price is
not  available,  fair value is estimated  using quoted market prices for similar
securities.

Gross realized gains on the sale of securities available for sale were $322,535,
$13,309,  and  $-0-  for the  years  ended  March  31,  1999,  1998,  and  1997,
respectively. Gross realized losses on the sale of securities available for sale
were $7,282,  $13,764,  and $-0- for the years ended March 31, 1999,  1998,  and
1997, respectively.

The  expected   maturities  of  mortgage-backed   securities  will  differ  from
contractual   maturities   because  borrowers  may  have  the  right  to  prepay
obligations with or without penalties.


                                      F-13

<PAGE>

NOTE 3:  SECURITIES HELD TO MATURITY

Securities  held to maturity  classified by type and  contractual  maturity date
consisted of the following at March 31 (in thousands):

<TABLE>
<CAPTION>
                                                          Gross       Gross
                                            Amortized  unrealized  unrealized
                                               cost       gains      losses    Fair value
                                            ---------  ----------  ----------  ----------
<S>                                          <C>          <C>        <C>        <C>
1999:
  Debt securities:
    U.S. Government agency securities due:
      After one but within five years ....   $ 1,514      $ 70       $  --      $ 1,584
      After five but within ten years ....     1,006        94          --        1,100
                                             -------      ----       -----      -------
                                               2,520       164          --        2,684
    Municipal obligations due:
      Within one year ....................       735         3          --          738
      After one but within five years ....     1,839        49          --        1,888
      After five but within ten years ....     1,372        36          --        1,408
      After ten years ....................     2,827        15          --        2,842
                                             -------      ----       -----      -------
                                               6,773       103          --        6,876
    Obligations of corporations due:
      Within one year ....................       498         6          --          504
      After one but within five years ....     1,467        77          --        1,544
                                             -------      ----       -----      -------
                                               1,965        83          --        2,048
  Mortgage-backed securities due:
    After five but within ten years ......         6        --          --            6
    After ten years ......................     2,147       101          --        2,448
                                             -------      ----       -----      -------
                                               2,153       101          --        2,254
  Certificates of deposit due:
    After one but within five years ......       455        --          --          455
                                             -------      ----       -----      -------
                                             $13,866      $451       $  --      $14,317
                                             =======      ====       =====      =======
</TABLE>


                                      F-14

<PAGE>

<TABLE>
<CAPTION>
                                                          Gross       Gross
                                            Amortized  unrealized  unrealized
                                               cost       gains      losses    Fair value
                                            ---------  ----------  ----------  ----------
<S>                                          <C>          <C>        <C>        <C>
1998:
  Debt securities:
    U.S. Government agency securities due:
      Within one year ....................     1,500        --          --        1,500
      After one but within five years ....     1,519        77          --        1,596
      After five but within ten years ....     1,007        88          --        1,095
                                             -------      ----       -----      -------
                                               4,026       165          --        4,191
    Municipal obligations due:
      Within one year ....................       405         1          --          406
      After one but within five years ....     2,296        32          (2)       2,326
      After five but within ten years ....     1,551        26          --        1,577
      After ten years ....................     2,805        82          --        2,887
                                             -------      ----       -----      -------
                                               7,057       141          (2)       7,196
    Obligations of corporations due:
      Within one year ....................     2,495        20          --        2,515
      After one but within five years ....     1,943       114          --        2,057
                                             -------      ----       -----      -------
                                               4,438       134          --        4,572
  Mortgage-backed securities due:
    After five but within ten years ......        10        --          --           10
    After ten years ......................     4,347       205          (1)       4,551
                                             -------      ----       -----      -------
                                               4,357       205          (1)       4,561
  Certificates of deposit due:
    Within one year ......................       429        71          --          500
    After one but within five years ......       443         7          --          450
                                             -------      ----       -----      -------
                                                 872        78          --          950
                                             -------      ----       -----      -------
                                             $20,750      $723       $  (3)     $21,470
                                             =======      ====       =====      =======
</TABLE>


Fair value equals quoted market price, if available. If a quoted market price is
not  available,  fair value is estimated  using quoted market prices for similar
securities.

Investment  securities  with a par  value of  $2,100,000  and a market  value of
$2,130,427 were pledged to secure public deposits at March 31, 1999.

The  expected   maturities  of  mortgage-backed   securities  will  differ  from
contractual   maturities   because  borrowers  may  have  the  right  to  prepay
obligations with or without penalties.


                                      F-15

<PAGE>

NOTE 4:  LOANS RECEIVABLE

Loans receivable consisted of the following at March 31 (in thousands):

                                                            1999         1998
                                                          --------     --------
Real estate:
  1-4 family residential ...............................  $101,649     $ 95,305
  1-4 family construction and land development .........    34,928       36,444
  Income property:
    Commercial construction ............................    12,491        4,620
    Commercial real estate .............................    72,573       76,121
    Multifamily construction ...........................    14,012        7,153
    Multifamily residential ............................   115,972      111,975
Consumer:
  Residental mortgages .................................     4,867        4,318
  Home equity and second mortgages .....................    13,734       11,548
  Credit cards .........................................       488          124
  Automobiles ..........................................       787        1,036
  Other installment loans ..............................     1,612        1,524
  Business loans .......................................     8,949        6,226
                                                          --------     --------
                                                           382,062      356,394
Less:
  Undisbursed loan proceeds ............................   (28,183)     (22,563)
  Deferred loan fees and other .........................    (3,239)      (3,278)
  Reserve for loan losses ..............................    (5,672)      (4,897)
                                                          --------     --------
                                                           344,968      325,656
Loans receivable held for sale .........................   (29,641)     (13,705)
                                                          --------     --------
Loans receivable, net ..................................  $315,327     $311,951
                                                          ========     ========


A substantial portion of the Company's revenues are derived from the origination
of loans in the Puget Sound region of Washington  State. The customers'  ability
to honor their  commitments  to repay such loans is dependent  upon the region's
economy.

Single-family  residential,  permanent,  and  construction  loans are  primarily
secured by collateral located in Western  Washington.  Income property loans, by
county or state in which the property resides,  are as follows at March 31, 1999
(in thousands):

                              Snohomish     King     Pierce
                                County     County    County    Other      Total
                              ---------   -------   -------   -------   --------
Income property:
  Commercial construction ...  $ 3,191    $ 3,865   $ 4,935   $   500   $ 12,491
  Commercial real estate ....   44,710     22,773     2,082     3,008     72,573
  Multifamily construction ..    2,100     10,337        --     1,575     14,012
  Multifamily residential ...   44,430     50,659    10,183    10,700    115,972
                               -------    -------   -------   -------   --------
                               $94,431    $87,634   $17,200   $15,783   $215,048
                               =======    =======   =======   =======   ========


                                      F-16

<PAGE>

Outstanding   commitments  to  borrowers  for  loans  totalled  $12,111,452  and
$4,082,600 at March 31, 1999 and 1998, respectively.

The Banks serviced loans for others totalling  $72,637,330 and $100,496,449,  as
of March 31, 1999 and 1998, respectively.

The  activity  in the reserve for loan losses was as follows for the years ended
March 31 (in thousands):

                                                      1999      1998      1997
                                                     ------    ------    ------
     Balance, beginning of year ..................   $4,897    $4,509    $4,178
     Provision for loan losses ...................      780       420       420
     Reserves charged off, net of recoveries .....       (5)      (32)      (89)
                                                     ------    ------    ------
     Balance, end of year ........................   $5,672    $4,897    $4,509
                                                     ======    ======    ======

The Banks  originate both adjustable and fixed interest rate loans. At March 31,
1999, the composition of those loans was as follows (in thousands):


                                                  Fixed    Adjustable
     Term to maturity or rate adjustment           rate       rate        Total
     -----------------------------------         -------   ----------   --------
       Due within one year ...................   $ 1,444    $168,978    $170,422
       After one but within three years ......     6,446      66,015      72,461
       After three but within five years .....    20,870      17,422      38,292
       After five but within 15 years ........    41,576       7,454      49,030
       After 15 years ........................    22,216          --      22,216
                                                 -------    --------    --------
                                                 $92,552    $259,869    $352,421
                                                 =======    ========    ========

The adjustable rate loans have various interest rate adjustment  limitations and
are generally  indexed to Treasury rates or to the Office of Thrift  Supervision
national monthly median cost of funds ratio to SAIF-insured institutions. Future
market factors may affect the  correlation of the interest rate  adjustment with
the rate the Banks pay on the short-term  deposits and Federal Home Loan Bank of
Seattle (FHLB) advances that have been primarily utilized to fund these loans.

The average balance of impaired loans during 1999, 1998 and 1997 was $3,137,000,
$3,670,000 and $4,465,000,  and the Company recognized  $283,000 and $331,000 of
related interest income, respectively. Interest income is normally recognized on
the accrual  basis;  however,  if the impaired loan is  nonperforming,  interest
income is recorded on the receipt of cash.


                                      F-17

<PAGE>

Impaired loans consist of the following at March 31 (in thousands):

                                                                 1999     1998
                                                                ------   ------
     Loans with allocated reserves of $164 and $154 .........   $2,644   $2,694
     Loans without allocated reserves .......................      378      841
                                                                ------   ------
       Total impaired loans .................................   $3,022   $3,535
                                                                ======   ======
     Loans on nonaccrual status .............................   $  378   $  575
     Loans under foreclosure ................................       --      266
     Performing loans judged to be impaired .................    2,644    2,694
                                                                ------   ------
                                                                $3,022   $3,535
                                                                ======   ======

NOTE 5:  ACCRUED INTEREST RECEIVABLE

Accrued  interest   receivable  consists  of  the  following  at  March  31  (in
thousands):

                                                                 1999     1998
                                                                ------   ------
     Investment securities ..................................   $1,020   $  869
     Loans ..................................................    2,157    2,161
                                                                ------   ------
                                                                $3,177   $3,030
                                                                ======   ======

NOTE 6:  PREMISES AND EQUIPMENT

Premises and equipment consisted of the following at March 31 (in thousands):

                                                                 1999     1998
                                                               -------  -------
     Land ...................................................  $ 1,491  $ 1,491
     Buildings (including leasehold improvements) ...........    6,771    6,438
     Furniture, fixtures and automobiles ....................    5,661    5,454
                                                               -------  -------
                                                                13,923   13,383
     Less accumulated depreciation and amortization .........   (5,970)  (4,623)
                                                               -------  -------
                                                               $ 7,953  $ 8,760
                                                               =======  =======

During the current  fiscal year,  management  reviewed and changed the estimated
useful lives of computers and other office  equipment.  The Company's policy now
is to expense computers,  with the exception of server equipment,  in the period
costs are incurred. Other office equipment useful lives have been shortened from
five to three years.


                                      F-18

<PAGE>

The Company has noncancellable operating leases for office facilities, branches,
and equipment.  Future minimum rental commitments for all noncancellable  leases
are as follows (in thousands):

        2000 .....................................................   $  692
        2001 .....................................................      689
        2002 .....................................................      680
        2003 .....................................................      653
        2004 .....................................................      633
     Thereafer ...................................................    6,316
                                                                     ------
                                                                     $9,663
                                                                     ======

Rent  expense for the years  ended  March 31,  1999,  1998,  and 1997,  totalled
$710,000, $660,000, and $637,000, respectively.

NOTE 7:  DEPOSIT ACCOUNTS

Deposit  accounts,  with  respective  interest  rate  ranges,  consisted  of the
following at March 31 (in thousands):

                                  Weighted
                                average rate
                                at March 31,
                                    1999        1999      %       1998      %
                                ------------  --------  -----   --------  -----
Noninterest-bearing accounts ..      --%      $  7,782    2.1%  $  6,064    1.7%
Savings accounts ..............     2.8         11,798    3.1     10,510    3.0
Checking accounts .............     2.6         33,655    9.0     31,358    8.9
Money market accounts .........     4.2        133,748   35.6    122,969   35.1
Time deposits by original term:
  1 to 11 months ..............     4.8         32,660    8.7     26,665    7.6
  12 to 23 months .............     5.2         62,536   16.6     59,723   17.0
  24 to 35 months .............     5.5         23,767    6.3     23,191    6.6
  36 to 59 months .............     5.7         19,461    5.2     19,986    5.7
  60 to 84 months .............     6.2         50,489   13.4     50,505   14.4
                                    ---       --------  -----   --------  -----
                                    5.5        188,913   50.2    180,070   51.3
                                    ---       --------  -----   --------  -----
                                    4.6%      $375,896  100.0%  $350,971  100.0%
                                    ===       ========  =====   ========  =====

Time deposits are scheduled to mature as follows (in thousands):

     Year ending March 31,
     ---------------------
              2000 .............................................   $125,923
              2001 .............................................     28,186
              2002 .............................................     12,854
              2003 .............................................     10,625
              2004 .............................................      8,762
           Thereafter ..........................................      2,563
                                                                   --------
                                                                   $188,913
                                                                   ========


                                      F-19

<PAGE>

Included  in deposits  are time  deposits  greater  than or equal to $100,000 of
$40,433,000 and $31,977,000 at March 31, 1999 and 1998,  respectively.  Interest
on time  deposits  greater  than  or  equal  to  $100,000  totalled  $2,157,000,
$1,915,000,  and $1,934,000 for the years ended March 31, 1999,  1998, and 1997,
respectively.

NOTE 8:  FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS

Scheduled  maturities  of advances from the FHLB were as follows at March 31 (in
thousands):

                                        1999                      1998
                               -----------------------   -----------------------
                                         Interest rate             Interest rate
                                Amount       ranges       Amount       ranges
                               -------   -------------   -------   -------------
Nonamortizing:
  Due within 1 year ........   $ 1,000       5.91%       $   500       6.21%
  1 year - 2 years .........     3,500    6.05 - 6.35      1,000       5.91
  2 years - 3 years ........     1,000       6.03          3,500    6.05 - 6.35
  3 years - 5 years ........     4,600    6.12 - 6.40      4,000    6.03 - 6.31
  5 years - 10 years .......     6,500    5.39 - 6.67      3,900    6.12 - 6.64
  Over 10 years ............     1,500    6.69 - 6.93      1,700    6.58 - 6.93
Amortizing:
  Over 10 years ............       849       8.19            903       8.19
                               -------                   -------
                               $18,949                   $15,503
                               =======                   =======

Advances are  collateralized  by securities and mortgage pool  securities of the
U.S. Government and agencies thereof.

At March 31, 1999, EMB had available  unsecured  lines of credit with commercial
banks  totalling  $10,000,000 and a revolving line of credit with the FHLB of up
to 20% of total assets. There were no advances outstanding as of March 31, 1999,
on the lines of credit with the commercial bank.

At March 31, 1999,  CBE had  available an unsecured  letter of credit line and a
federal  funds  line  with a  commercial  bank in the  amount  of  $250,000  and
$500,000,  respectively,  maturing  on April 1, 1999,  and a  revolving  line of
credit with the FHLB of up to 5% of total  assets.  As of March 31, 1999,  there
were no outstanding borrowings on the line of credit.

NOTE 9:  FEDERAL TAXES ON INCOME

Under prior law, EMB has  qualified  under a provision  of the Internal  Revenue
Code to deduct  from  taxable  income  an  allowance  for bad  debts  based on a
percentage of taxable  income before such  deduction or based on the  experience
method. The experience method provides financial institutions the ability to add
to the reserve for losses on loans the greater of two computational  alternates:
(1) the base-year amount, or (2) the six-year moving average amount.

In August 1996, the President of the United States signed the Small Business Job
Protection Act of 1996 (the Act).  Under the Act, the percentage  taxable income
method of accounting  for tax basis bad debts is no longer  available  effective
for the years ended after December 31, 1995. As a result, EMB is required to use
the  experience  method of accounting for tax basis bad debts for 1997 and later
years. In addition, EMB is also required to recapture its post-1987 additions to
its bad debt reserves made pursuant to the percentage  taxable income method. As
of March 31, 1996, these additions were $3,766,000  which,  pursuant to the Act,
are being  included in taxable  income  ratably over a  six-taxable-year  period
beginning with the year ended

                                      F-20

<PAGE>

March 31, 1997.  The recapture of the post-1987  additions to tax-basis bad debt
reserves  does not result in a charge to earnings as these  amounts are included
in the deferred tax liability at March 31, 1997.

Retained  earnings at March 31, 1999,  1998,  and 1997,  includes  approximately
$3,691,000  in tax-basis bad debt reserves for which no income tax liability has
been recorded.  In the future, if this tax bad debt reserve is used for purposes
other than to absorb bad debts or if legislation is enacted requiring  recapture
of all tax bad debt reserves, EMB will incur a federal tax liability at the then
prevailing corporate tax rate.

A reconciliation  of the tax provision based on the statutory  corporate rate on
pretax  income  and the  provisions  as shown in the  accompanying  consolidated
statements  of  operations  is as  follows  for the  years  ended  March  31 (in
thousands):

                                                     1999      1998       1997
                                                    -----     ------     ------
Income tax expense at statutory rate ............   $ 568     $2,260     $1,665
Income tax effect of:
  Tax-exempt interest ...........................    (128)      (107)       (99)
  Low-income housing tax credit .................    (216)      (216)      (217)
  Other, net ....................................      37        177         38
                                                    -----     ------     ------
                                                    $ 261     $2,114     $1,387
                                                    =====     ======     ======

The net deferred tax asset  (liability),  which is included in the  accompanying
consolidated  statements  of financial  condition,  consists of the following at
March 31 (in thousands):

                                                              1999        1998
                                                             ------      ------
Deferred tax liabilities:
  Loan origination fees and costs .......................    $  (83)     $ (112)
  Prepaid expenses ......................................       (40)        (35)
  FHLB dividends ........................................      (379)       (279)
  Other, net ............................................      (194)       (171)
  Unrealized gain on securities .........................       (63)       (160)
                                                             ------      ------
                                                               (696)       (597)
Deferred tax assets:
  Deferred compensation .................................       266         161
  Bad debt deduction ....................................     1,314         762
  Accrued vacation ......................................        74          54
  Pension ...............................................       165         137
  Depreciation ..........................................       201           7
  Charitable contribution ...............................       883          --
                                                             ------      ------
                                                              2,903       1,121
                                                             ------      ------
                                                             $2,207      $  524
                                                             ======      ======

NOTE 10:  EMPLOYEE BENEFIT PLANS


The  Company  maintains  two  separate  retirement  plans for its  employees:  a
noncontributory  defined  benefit plan and a 401(k) plan.  All  employees of the
Company are eligible to participate in the 401(k) plan once certain length of



                                      F-21

<PAGE>

service and other  requirements  are  achieved.  All  employees  are eligible to
participate  in the  defined  benefit  plan  upon  attainment  of age 21 and the
completion  of one year of service.  In  addition,  the  employee  must agree to
contribute  at  least  2% of  salary  on  an  after-tax  basis  to  the  defined
contribution  plan in order to receive benefit service under the defined benefit
plan.  Employees are fully vested in employer-matched  401(k) contributions at a
rate of 20% per year after three years of service.  The Company's funding policy
is to  contribute  amounts to its pension  plan  sufficient  to meet the minimum
funding requirements of the Employee Retirement Income Security Act of 1974. The
actuarial cost method used to compute the pension  contribution is the projected
unit cost method.  Information  presented  below reflects a measurement  date of
December 31, 1998, 1997, and 1996.


Weighted average  assumptions used in accounting for the defined benefit pension
plan were as follows for the periods ended December 31:


                                                          1998     1997     1996
                                                          ----     ----     ----
     Assumed discount rate ............................   6.9%     7.5%     7.5%

     Rate of compensation increase ....................   6.0      6.0      6.0

     Expected return on assets ........................   8.0      8.0      8.0


Changes in the benefit  obligation  were as follows for the years ended December
31 (in thousands):

                                                               1998       1997
                                                              ------     ------
     Benefit obligation, beginning of year ................   $1,448     $1,603

       Actuarial loss (gain) ..............................      258        (25)
       Interest cost ......................................      107        119
       Service cost .......................................      105        115
       Benefits paid ......................................      (39)      (353)
       Expenses ...........................................      (10)       (11)
                                                              ------     ------
     Benefit obligation, end of year ......................   $1,869     $1,448
                                                              ======     ======


Changes in defined  benefit  pension  plan  assets were as follows for the years
ended December 31 (in thousands):


                                                               1998       1997
                                                              ------     ------
     Fair value of assets, beginning of year ..............   $1,538     $1,654

       Actual return on assets ............................       66        248
       Benefits paid ......................................      (39)      (353)
       Expenses ...........................................      (10)       (11)
                                                              ------     ------
      Fair value of assets, end of year ...................   $1,555     $1,538
                                                              ======     ======


                                      F-22

<PAGE>

Reconciliations  of  funded  status  were  as  follows  as of  December  31  (in
thousands):

                                                               1998       1997
                                                              ------     ------
     Funded status ........................................   $ (314)    $   90
     Unrecognized net loss ................................     (122)      (476)
                                                              ------     ------
     Accrued benefit cost .................................   $ (436)    $ (386)
                                                              ======     ======


Net periodic expense for the defined benefit pension plan was as follows for the
years ended December 31 (in thousands):


                                                         1998     1997     1996
                                                        -----    -----    -----
     Interest cost ...................................  $ 107    $ 119    $ 108
     Service cost ....................................    105      115      112
     Expected return on assets .......................   (121)    (131)    (116)
     Amortization of unrecognized transition asset ...     --       --      (29)
     Amortization of gains or losses .................    (41)     (26)     (19)
                                                        -----    -----    -----
     Net periodic expense ............................  $  50    $  77    $  56
                                                        =====    =====    =====


The Company's cost for the 401(k) plan was $940,010, $78,028 and $76,615 for
1999, 1998 and 1997, respectively.


The Company also maintains a nonqualified deferred compensation plan for certain
key  management  personnel,   for  which  the  cost  is  accrued  but  unfunded.
Participants may elect to defer all or a specific portion of their compensation.
The  Company  does not  provide a matching  contribution  on  amounts  deferred.
However,  the Company does provide interest quarterly on amounts  contributed by
participants.  At March 31, 1999,  1998, and 1997, the liability for accumulated
deferred compensation was $1,277,000,  $970,000, and $765,000, respectively, and
is  included in the  consolidated  statements  of  financial  condition.  Annual
expense for the Company related to this plan totalled  $148,000,  $111,000,  and
$71,000, in 1999, 1998, and 1997, respectively.

NOTE 11:  INTEREST RATE RISK

EMB  is  engaged   principally  in  providing   first  mortgage   permanent  and
construction  loans for both  residential and commercial  property.  Thirty (30)
year, fixed rate residential home mortgages are originated primarily for sale in
the  secondary  market and EMB is  authorized  to hedge  against  interest  rate
fluctuations  with financial  futures  contracts,  option  contracts and forward
commitments. There were $-0- and $4,000,000 of open forward commitments to hedge
interest rate fluctuations at March 31, 1999 and 1998. Forward  commitments have
little credit risk because established exchanges are the counterparties.

EMB also originates  adjustable and fixed rate home mortgages which are held for
investment.  Adjustable loans have various interest rate adjustment  limitations
and  are  generally  indexed  to  Treasury  rates  or to the  Office  of  Thrift
Supervision  national  monthly  median  cost  of  funds  ratio  to  SAIF-insured
institutions.  As of March 31, 1999 and 1998, adjustable rate mortgages held for
investment  totalled  $248,904,000 and  $257,655,000,  respectively.  Fixed rate
mortgages held for investment totalled $90,116,000 and $72,680,000,  at December
31, 1999 and 1998, respectively.

EMB originates both fixed and variable rate residential and commercial  property
construction  loans.  Variable rate  adjustments  are tied to the prime interest
rate. The maturities on these loans range from six to 18 months.


                                      F-23

<PAGE>

EMB's  adjustable and fixed rate home mortgages and  residential  and commercial
construction loans are funded by short-term deposits and FHLB advances.

EMB  manages  interest  rate risk by  matching  assets  and  liabilities  within
reasonable limits. This has been accomplished through short-term  maturities and
variable rates, and where  appropriate,  hedging techniques are employed through
the  use  of  financial   futures   contracts,   option  contracts  and  forward
commitments.

CBE  originates  commercial  loans that are adjustable to the prime lending rate
index to customers  who are  predominately  local  businesses  and  individuals,
funded through short-term deposits and borrowings.

At March 31,  1999,  the Company  had  interest-earning  assets of  $438,114,000
having a  weighted  average  effective  yield  of  7.56%,  and  interest-bearing
liabilities of $387,050,000 having a weighted average effective interest rate of
4.75%. The Company's  one-year interest rate sensitivity gap, excluding passbook
savings  accounts,  was a negative  14.75% at March 31,  1999.  The gap position
reflects the shorter duration of the interest-sensitive liabilities.

NOTE 12:  REGULATORY CAPITAL REQUIREMENTS

The Company and the Banks are subject to various regulatory capital requirements
administered  by the federal banking  agencies.  Failure to meet minimum capital
requirements   can  initiate   certain   mandatory   and   possibly   additional
discretionary  actions by regulators  that, if  undertaken,  could have a direct
material effect on the Company's  financial  statements.  Under capital adequacy
guidelines  and the  regulatory  framework  for prompt  corrective  action,  the
Company  and the Banks  must  meet  specific  capital  guidelines  that  involve
quantitative    measures   of   their   assets,    liabilities,    and   certain
off-balance-sheet items as calculated under regulatory accounting practices. The
Company and the Banks' capital  amounts and  classification  are also subject to
qualitative judgments by the regulators about components,  risk weightings,  and
other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Company  and the Banks to maintain  minimum  amounts and ratios (set
forth  in the  table  below)  of  total  and  Tier 1  capital  (as  defined)  to
risk-weighted assets (as defined), and of Tier I capital (as defined) to average
assets (as defined). Management believes, as of March 31, 1999, that the Company
and the Banks meet all capital adequacy requirements to which they are subject.

As of March 31, 1999 and 1998,  the most recent  notifications  from the Federal
Deposit Insurance  Corporation  (FDIC) categorized the Banks as well capitalized
under the regulatory  framework for prompt corrective  action. To be categorized
as well capitalized,  the Banks must maintain minimum total  risk-based,  Tier I
risk-based,  and Tier I leverage ratios as set forth in the table.  There are no
conditions  or events since that  notification  that  management  believes  have
changed the institutions' categories.


                                      F-24

<PAGE>

Actual  capital  amounts  and  ratios  for the  Company  and the  Banks are also
presented in the table.

<TABLE>
<CAPTION>
                                                                                                             To be categorized
                                                                                                                   as well
                                                                                                             capitalized under
                                                                             For capital                     prompt corrective
                                                 Actual                   adequacy purposes                   action provision
                                            ---------------            -----------------------            ------------------------
                                             Amount   Ratio             Amount           Ratio             Amount            Ratio
                                            -------   -----            -------           -----            -------            -----
<S>                                         <C>       <C>              <C>                <C>             <C>                <C>
As of March 31, 1999 (in thousands):
  Total capital (to risk-weighted assets)
    The Company ..........................  $56,995   15.0%  greater/  $30,491  greater/  8.0%  greater/  $  N.A.  greater/  N.A.%
    EMB ..................................   46,004   12.8   equal to   28,713  equal to  8.0   equal to   35,897  equal to  10.0
    CBE ..................................    3,022   19.4               1,249            8.0               1,561            10.0

  Tier I capital (to risk-weighted assets)
    The Company ..........................   52,119   13.7   greater/   15,245  greater/  4.0   greater/     N.A.  greater/  N.A.
    EMB ..................................   41,404   11.5   equal to   14,359  equal to  4.0   equal to   21,538  equal to   6.0
    CBE ..................................    2,832   18.1                 624            4.0                 937             6.0

  Tier I capital (to average assets)
    The Company ..........................   52,119   11.8   greater/   17,673  greater/  4.0   greater/     N.A.  greater/  N.A.
    EMB ..................................   41,404    9.9   equal to   16,748  equal to  4.0   equal to   20,935  equal to   5.0
    CBE ..................................    2,832   17.9                 634            4.0                 793             5.0

As of March 31, 1998 (in thousands):
  Total capital (to risk-weighted assets)
    The Company ..........................  $54,955   16.1%  greater/  $27,235  greater/  8.0%  greater/  $  N.A.  greater/  N.A.%
    EMB ..................................   45,313   13.8   equal to   26,241  equal to  8.0   equal to   37,701  equal to  10.0
    CBE ..................................    3,134   39.8                 630            8.0                 758            10.0

  Tier I capital (to risk-weighted assets)
    The Company ..........................   50,642   14.9   greater/   13,617  greater/  4.0   greater/     N.A.  greater/  N.A.
    EMB ..................................   41,204   12.6   equal to   13,120  equal to  4.0   equal to   14,681  equal to   6.0
    CBE ..................................    3,036   38.5                 315            4.0                 473             6.0

  Tier I capital (to average assets)
    The Company ..........................   50,692   12.2   greater/   16,591  greater/  4.0   greater/     N.A.  greater/  N.A.
    EMB ..................................   41,204   10.5   equal to   15,946  equal to  4.0   equal to   19,933  equal to   5.0
    CBE ..................................    3,036   30.3                 400            4.0                 560             5.0
</TABLE>


NOTE 13:  FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  estimated fair value amounts have been  determined by the Company
using available  market  information and  appropriate  valuation  methodologies.
However,  considerable  judgment is required to interpret market data to develop
the estimates of fair value. Accordingly, the estimates presented herein are not
necessarily  indicative  of the amounts the Company  could  realize in a current
market  exchange.  The use of different  market  assumptions  and/or  estimation
methodologies may have a material effect on the estimated fair value amounts.


                                      F-25

<PAGE>

The  fair  values  of  financial  instruments  were as  follows  at March 31 (in
thousands):

                                              1999                  1998
                                      --------------------  --------------------
                                      Carrying              Carrying
                                       amount   Fair value   amount   Fair value
                                      --------  ----------  --------  ----------
Financial assets:
  Cash and cash equivalents ........  $ 13,230   $ 13,230   $ 19,136   $ 19,136
  Securities available for sale ....    61,566     61,566     38,944     38,944
  Securities held to maturity ......    13,866     14,317     20,750     21,470
  Loans held for sale ..............    29,641     29,767     13,705     13,962
  Loans receivable .................   315,327    317,531    311,951    313,330
  Federal Home Loan Bank stock .....     3,994      3,994      3,660      3,660
                                      --------   --------   --------   --------
                                       437,624    440,405    408,146    410,502
Financial liabilities:
  Deposits .........................   375,896    378,849    350,971    353,151
  Federal Home Loan Bank advances ..    18,949     19,236     15,503     15,796
                                      --------   --------   --------   --------
                                       394,845    398,085    366,474    368,947
                                      --------   --------   --------   --------
Net financial instruments ..........  $ 42,779   $ 42,320   $ 41,672   $ 41,555
                                      ========   ========   ========   ========


The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instrument as of March 31, 1999 and 1998:

     Cash and cash equivalents: The carrying amount represented fair value.

     Securities available for sale and held to maturity:  Fair values were based
     on quoted market  prices,  if  available.  If a quoted market price was not
     available,  fair value was estimated using quoted market prices for similar
     securities.

     Loans held for sale: Fair values were based on quoted market prices.

     Loans receivable:  Loans were priced using the discounted cash flow method.
     The discount rate used was the rate currently offered on similar products.

     Deposits: The fair value of checking accounts,  savings accounts, and money
     market accounts was the amount payable on demand at the reporting date. For
     time deposit  accounts,  the fair value was determined using the discounted
     cash flow method. The discount rate was equal to the rate currently offered
     on similar products.

     Federal  Home  Loan  Bank  advances:   Borrowings  were  priced  using  the
     discounted cash flow method.  The discount rate used was the rate currently
     offered on similar products.


                                      F-26

<PAGE>

NOTE 14:  MUTUAL BANCSHARES (PARENT COMPANY ONLY)

Summary financial information as of March 31:

STATEMENTS OF FINANCIAL CONDITION (in thousands):

ASSETS                                                           1999      1998
- ------                                                         -------   -------
Cash .......................................................   $   499   $   146
Securities available for sale, amortized cost of $5 and $6 .     4,746     5,862
Accrued interest receivable ................................        24        96
Investment in subsidiaries .................................    47,581    44,979
Prepaid expenses and other assets ..........................     1,714       568
                                                               -------   -------
    Total ..................................................   $54,564   $51,651
                                                               =======   =======
LIABILITIES AND RETAINED EARNINGS
- ---------------------------------
Liabilities:
  Accounts payable and other liabilities ...................   $ 2,301   $   555

Retained earnings ..........................................    52,147    50,736
Accumulated other comprehensive income .....................       116       360
                                                               -------   -------
    Total equity ...........................................    52,263    51,096
                                                               -------   -------
    Total ..................................................   $54,564   $51,651
                                                               =======   =======

<TABLE>
<CAPTION>
STATEMENTS OF OPERATIONS (in thousands):                     1999       1998       1997
                                                           -------    -------    -------
<S>                                                        <C>        <C>        <C>
INCOME:
  Income from equity investment in subsidiaries ........   $ 3,849    $ 4,726    $ 3,800
  Interest from investment securities available for sale       417        250        147
  Other income .........................................         9
                                                           -------    -------    -------
    Total income .......................................     4,275      4,976      3,947

OTHER EXPENSE:
  Salary and employee benefits .........................       349        291        201
  Occupancy and equipment ..............................         8          1          1
  Information processing costs .........................       111          2         --
  Contributions ........................................     3,255         35         --
  Other, net ...........................................       393        180        384
                                                           -------    -------    -------
                                                             4,116        509        586
                                                           -------    -------    -------
    Income before federal income taxes .................       159      4,467      3,361

FEDERAL INCOME TAXES ...................................    (1,252)       (67)      (149)
                                                           -------    -------    -------
NET INCOME .............................................   $ 1,411    $ 4,534    $ 3,510
                                                           =======    =======    =======
</TABLE>


                                      F-27

<PAGE>

<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOWS (in thousands):                  1999       1998        1997
                                                        -------    --------    --------
<S>                                                     <C>        <C>         <C>
OPERATING ACTIVITIES:
  Net income ........................................   $ 1,411    $  4,534    $  3,510
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Accretion of investment security discounts ....       (38)       (112)        (95)
      Amortization of investment security premiums ..        53          20          --
      Equity in undistributed income of subsidiaries        408        (376)     (1,300)
      Cash provided (used) by changes in operating
        assets and liabilities:
          Accrued interest receivable ...............        73         (79)         --
          Prepaid expenses and other assets .........    (1,145)       (494)         20
          Accounts payable and other liabilities ....     1,747         154         374
                                                        -------    --------    --------
  Net cash provided by operating activities .........     2,509       3,647       2,469

INVESTING ACTIVITIES:
  Proceeds from maturities of securities held
    to maturity .....................................     6,525      11,326      21,628
  Proceeds from maturities of securities available
    for sale ........................................        --          51          --
  Proceeds from sale of securities available for sale     4,116          --          --
  Purchases of securities held to maturity ..........        --        (100)         --
  Purchases of securities available for sale ........    (9,547)    (14,382)    (21,030)
  Contribution to Mutual Bancshares Capital .........    (3,250)         --          --
  Contribution to I-Pro Inc. ........................        --        (500)         --
  Contribution to commercial bank ...................        --          --      (3,500)
                                                        -------    --------    --------
  Net cash used by investing activities .............    (2,156)     (3,605)     (2,902)
                                                        -------    --------    --------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS        353          42        (433)

CASH AND CASH EQUIVALENTS:
  Beginning of year .................................       146         104         537
                                                        -------    --------    --------
  End of year .......................................   $   499    $    146    $    104
                                                        =======    ========    ========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the year for federal income taxes    $   135    $     79    $    120
</TABLE>


NOTE 15:  CONTINGENCIES

In the normal course of business, the Company has various legal claims and other
contingent  matters  outstanding.   The  Company  believes  that  any  liability
ultimately  arising from these actions would not have a material  adverse effect
on the results of operations  or  consolidated  financial  position at March 31,
1999.


                                      F-28

<PAGE>

NOTE 16:  LINES OF BUSINESS

Mutual  Bancshares is managed by legal  entities.  The entities are EMB, CBE, MB
Cap, and I-Pro. MB Cap, I-Pro, and the holding company have been included in all
others  as  their  operating  results  are  not  significant  when  taken  on an
individual basis.

The  principal  activities  of each legal  entity is  described  in Note 1. Each
entity is  managed  by an  executive  team  responsible  for  sales,  marketing,
operations,  and  certain  administrative  functions.  Back  office  support  is
provided to each entity for credit administration, information systems, finance,
and human resources.

The costs of these functions is allocated based on actual time spent  conducting
business for each entity.

Financial highlights by lines of business are as follows:

<TABLE>
<CAPTION>
                                                                       Year ended March 31, 1999
                                                      -------------------------------------------------------
                                                                              (in thousands)

                                                         EMB        CBE      Other    Eliminations     Total
                                                      --------   --------   -------   ------------   --------
<S>                                                   <C>        <C>        <C>         <C>          <C>
Condensed income statement:
  Net interest income after provision for loan loss   $ 14,317   $    530   $   430     $     --     $ 15,277
  Other income ....................................      1,916         91     4,104       (4,184)       1,927
  Other expense ...................................      9,953        928     4,986         (335)      15,532
                                                      --------   --------   -------     --------     --------
  Income before income taxes ......................      6,280       (307)     (452)      (3,849)       1,672
  Income taxes ....................................      1,823       (103)   (1,459)          --          261
                                                      --------   --------   -------     --------     --------
  Net income ......................................   $  4,457   $   (204)  $ 1,007     $ (3,849)    $  1,411
                                                      ========   ========   =======     ========     ========

                                                                           March 31, 1999
                                                      -------------------------------------------------------
Total assets ......................................   $426,538   $ 19,806   $56,900     $(51,155)    $452,089
                                                      ========   ========   =======     ========     ========
</TABLE>

<TABLE>
<CAPTION>
                                                                       Year ended March 31, 1998
                                                      -------------------------------------------------------
                                                                              (in thousands)

                                                         EMB        CBE      Other    Eliminations     Total
                                                      --------   --------   -------   ------------   --------
<S>                                                   <C>        <C>        <C>         <C>          <C>
Condensed income statement:
  Net interest income after provision for loan loss   $ 14,486   $    412   $   245     $     --     $ 15,143
  Other income ....................................      1,801         60     4,852       (4,921)       1,792
  Other expense ...................................      8,946        733       802         (194)      10,287
                                                      --------   --------   -------     --------     --------
  Income before income taxes ......................      7,341       (261)    4,295       (4,727)       6,648
  Income taxes ....................................      2,328        (88)     (126)          --        2,114
                                                      --------   --------   -------     --------     --------
  Net income ......................................   $  5,013   $   (173)  $ 4,421     $ (4,727)    $  4,534
                                                      ========   ========   =======     ========     ========

                                                                           March 31, 1998
                                                      -------------------------------------------------------
Total assets ......................................   $404,448   $ 10,285   $45,938     $(45,938)    $421,305
                                                      ========   ========   =======     ========     ========
</TABLE>


                                      F-29

<PAGE>

<TABLE>
<CAPTION>
                                                                      Year ended March 31, 1997
                                                      -----------------------------------------------------
                                                                            (in thousands)

                                                         EMB       CBE     Other    Eliminations     Total
                                                      --------   ------   -------   ------------   --------
<S>                                                   <C>        <C>      <C>         <C>          <C>
Condensed income statement:
  Net interest income after provision for loan loss   $ 13,436   $   36   $   147     $     --     $ 13,619
  Other income ....................................      1,116        8     3,800       (3,850)       1,074
  Other expense ...................................      8,827      433       586           50        9,796
                                                      --------   ------   -------     --------     --------
  Income before income taxes ......................      5,725     (389)    3,361       (3,800)       4,897
  Income taxes ....................................      1,634      (98)     (149)          --        1,387
                                                      --------   ------   -------     --------     --------
  Net income ......................................   $  4,091   $ (291)  $ 3,510     $ (3,800)    $  3,510
                                                      ========   ======   =======     ========     ========

                                                                           March 31, 1997
                                                      -----------------------------------------------------
Total assets ......................................   $391,323   $5,306   $46,543     $(44,014)    $399,158
                                                      ========   ======   =======     ========     ========
</TABLE>


NOTE 17:  SUBSEQUENT EVENTS

On March 19, 1999, and March 20, 1999, the Boards of Directors of Everett Mutual
Bank and Mutual Bancshares,  respectively,  unanimously  adopted, and on May 24,
1999,  subsequently  amended,  the  plan  of  conversion,   under  which  Mutual
Bancshares will become a stock bank holding company and Everett Mutual Bank will
be held as its wholly  owned  subsidiary.  In  connection  with the  conversion,
Mutual  Bancshares will change its name to EverTrust  Financial Group,  Inc. The
conversion is expected to be completed by September 30, 1999.


Pursuant to regulations, Everett Mutual Bank will, at the time of conversion,
establish a liquidation account for the benefit of certain depositors in an
amount equal to the capital of Everett Mutual Bank of the date of its latest
statement of financial condition in the final prospectus (estimated to be as of
March 31, 1999). Each eligible depositor would be entitled, in the event of a
complete liquidation after the conversion, to an interest in the liquidation
account.


                                      F-30

<PAGE>

NOTE 18:  SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

Results of operations on a quarterly basis were as follows (in thousands):

                                             Year ended March 31, 1999
                                       -------------------------------------
                                        First     Second    Third     Fourth
                                       quarter   quarter   quarter   quarter
                                       -------   -------   -------   -------
Interest income .....................   $8,471    $8,367    $8,496   $ 8,560
Interest expense ....................    4,445     4,517     4,478     4,397
                                        ------    ------    ------   -------
    Net interest income .............    4,026     3,850     4,018     4,163

Provision for loan losses ...........      105       105       120       450
                                        ------    ------    ------   -------
    Net interest income after
      provision for loan losses .....    3,921     3,745     3,898     3,713

Noninterest income ..................      552       435       471       469
Noninterest expense .................    3,036     2,648     2,785     7,063 (1)
                                        ------    ------    ------   -------
    Income before provision for
      income taxes ..................    1,437     1,532     1,584    (2,881)

Provision for income taxes ..........      415       442       462    (1,058)(2)
                                        ------    ------    ------   -------
Net income ..........................   $1,022    $1,090    $1,122   $(1,823)
                                        ======    ======    ======   =======

(1)  The fourth  quarter  increase in  noninterest  expense is due  primarily to
     $3,100,000 in charitable  contributions  provided  primarily to The Everett
     Mutual  Foundation and $426,000  additional  depreciation  costs due to the
     change in estimated useful lives of computers and other office equipment.

(2)  Change in the  provision  for income  taxes is due  primarily to the fourth
     quarter operating results.


                                      F-31

<PAGE>

                                                Year ended March 31, 1998
                                          -------------------------------------
                                           First     Second    Third     Fourth
                                          quarter   quarter   quarter   quarter
                                          -------   -------   -------   -------
Interest income ........................   $8,311    $8,328    $8,388   $ 8,435
Interest expense .......................    4,420     4,518     4,541     4,420
                                           ------    ------    ------   -------
    Net interest income ................    3,891     3,810     3,847     4,015

Provision for loan losses ..............      120       120        60       120
                                           ------    ------    ------   -------
    Net interest income after provision
      for loan losses ..................    3,771     3,690     3,787     3,895

Noninterest income .....................      470       413       430       479
Noninterest expense ....................    2,509     2,479     2,582     2,717
                                           ------    ------    ------   -------
    Income before provision for
      income taxes .....................    1,732     1,624     1,635     1,657

Provision for income taxes .............      557       536       471       550
                                           ------    ------    ------   -------
Net income .............................   $1,175    $1,088    $1,164   $ 1,107
                                           ======    ======    ======   =======


                                                Year ended March 31, 1997
                                          -------------------------------------
                                           First     Second    Third     Fourth
                                          quarter   quarter   quarter   quarter
                                          -------   -------   -------   -------
Interest income ........................   $7,689    $7,682    $7,788   $ 7,890
Interest expense .......................    4,226     4,255     4,276     4,253
                                           ------    ------    ------   -------
    Net interest income ................    3,463     3,427     3,512     3,637

Provision for loan losses ..............      120       220        40        40
                                           ------    ------    ------   -------
    Net interest income after provision
      for loans losses .................    3,343     3,207     3,472     3,597

Noninterest income .....................      346       335       157       236
Noninterest expense ....................    2,200     2,203     2,446     2,947
                                           ------    ------    ------   -------
    Income before provision for
      income taxes .....................    1,489     1,339     1,183       886

Provision for income taxes .............      430       427       310       220
                                           ------    ------    ------   -------
Net income .............................   $1,059    $  912    $  873   $   666
                                           ======    ======    ======   =======


                                      F-32
<PAGE>

         No dealer, salesman or any other person has been authorized to give any
information or to make any representation other than as contained in this
prospectus in connection with the offering made hereby, and, if given or made,
such other information or representation must not be relied upon as having been
authorized by EverTrust Financial Group, Inc. or Everett Mutual Bank Savings
Bank. This prospectus does not constitute an offer to sell or a solicitation of
an offer to buy any of the securities offered hereby to any person or in any
jurisdiction in which such offer or solicitation is not authorized or in which
the person making such offer or solicitation is not qualified to do so, or to
any person to whom it is unlawful to make such offer or solicitation in such
jurisdiction. Neither the delivery of this prospectus nor any sale hereunder
shall under any circumstances create any implication that there has been no
change in the affairs of EverTrust Financial Group, Inc. or Everett Mutual Bank
since any of the dates as of which information is furnished herein or since the
date hereof.

                 Table of Contents                                    Page
                 -----------------                                    ----
Summary.......................................................(i)
Recent Developments...........................................(xi)
Risk Factors.................................................. 1
Selected Consolidated Financial Information................... 6
How EverTrust Financial Group, Inc. Intends to Use
  the Proceeds From This Offering............................. 8
EverTrust Financial Group, Inc.'s Dividend Policy.............10
Market for EverTrust Financial Group, Inc.'s Common Stock.....10
Capitalization................................................11
Historical and Pro Forma Regulatory Capital Compliance........13
Pro Forma Data................................................15
Comparison of Valuation and Pro Forma Information With and
  Without Foundation..........................................19
Shares to be Purchased by Management with
  Subscription Rights.........................................20
Mutual Bancshares and Subsidiaries Consolidated
  Statements of Income........................................21
Management's Discussion and Analysis of Financial
  Condition and Results of Operations.........................22
Business of Mutual Bancshares.................................40
Business of Commercial Bank of Everett........................72
Business of I-Pro, Inc........................................75
Business of Mutual Bancshares Capital, Inc....................75
Management of EverTrust Financial Group, Inc..................77
Management of Everett Mutual Bank.............................77
Regulation....................................................89
Taxation......................................................96
Mutual Bancshares' Conversion.................................102
Restrictions on Acquisition of EverTrust Financial
  Group, Inc..................................................116
Description of Capital Stock of EverTrust Financial
  Group, Inc..................................................119
Registration Requirements.....................................120
Legal and Tax Opinions........................................121
Experts.......................................................121
Where You Can Find More Information...........................121
Index to Consolidated Financial Statements....................122


Until the later of November 18, 1999, or 90 days after commencement of the
syndicated community offering of common stock, if any, all dealers that buy,
sell or trade these securities, whether or not participating in this offering,
may be required to deliver a prospectus. This is in addition to the dealers'
obligation to deliver a prospectus when acting as underwriters and with respect
to their unsold allotments or subscriptions.


                   [Logo for EverTrust Financial Group, Inc.]


                            Up to 8,596,250 Shares of
                                  Common Stock


                                   Prospectus


                            CHARLES WEBB AND COMPANY,
                   a division of Keefe, Bruyette & Woods, Inc.


                                 August 12, 1999

<PAGE>

[EVERETT MUTUAL BANK LOGO]

P.O. Box 1507
Everett, WA 98206-1507

Conversion Center
(877) 808-0300


                                                                 August 20, 1999


Dear Friend:

     We are pleased to announce that Mutual Bancshares, a mutual holding company
that was created in connection with Everett Mutual Bank's  reorganization from a
mutual savings bank to the mutual holding  company form of organization in 1993,
is now undertaking a mutual to stock conversion to a stock holding  company,  to
be known as EverTrust  Financial Group,  Inc. In connection with the conversion,
EverTrust  Financial  Group,  Inc. is offering  shares of its common  stock in a
subscription offering pursuant to a Plan of Conversion.

     Because of your  subscription  rights as a former member of Everett  Mutual
Bank,  we are sending  you the  following  materials  which  describe  the stock
offering.

     PROSPECTUS:  This  document  provides  detailed  information  about  Mutual
     Bancshares' operations and the proposed stock offering.

     STOCK ORDER AND CERTIFICATION FORM: This form is used to purchase EverTrust
     Financial  Group,  Inc.'s common stock by returning it with your payment in
     the enclosed  business  reply  envelope.  The deadline for ordering  common
     stock is 12:00 Noon, Pacific Time, on September 15, 1999.

     As a former  depositor of Everett Mutual Bank, you have the  opportunity to
buy stock  directly  from  EverTrust  Financial  Group,  Inc. in the  conversion
without commission or fee. If you have additional  questions regarding the stock
offering, please call us toll free at (877) 808-0300, Monday through Friday from
9:00 a.m. to 5:00 p.m.,  Pacific Time, or stop by the Stock  Information  Center
located on the 7th Floor at 2707 Colby Avenue in Everett.


                                        Sincerely,

                                        /s/ Michael B. Hansen

                                        Michael B. Hansen
                                        President and Chief Executive Officer


THE SHARES OF COMMON  STOCK BEING  OFFERED ARE NOT SAVINGS  ACCOUNTS OR DEPOSITS
AND ARE NOT  INSURED BY THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE BANK
INSURANCE FUND, THE SAVINGS ASSOCIATION  INSURANCE FUND, OR ANY OTHER GOVERNMENT
AGENCY.

<PAGE>

                                   Commercial
                                Bank of Everett
                                     [LOGO]
- --------------------------------------------------------------------------------
                          Your Community Business Bank




                                                                 August 20, 1999


Dear Prospective Investor:

     We are pleased to announce that Mutual Bancshares, a mutual holding company
that was created in connection with Everett Mutual Bank's  reorganization from a
mutual savings bank to the mutual holding  company form of organization in 1993,
is now undertaking a mutual to stock conversion to a stock holding  company,  to
be known as EverTrust  Financial Group,  Inc. In connection with the conversion,
EverTrust  Financial  Group,  Inc. is offering  shares of its common  stock in a
subscription offering pursuant to a Plan of Conversion.

     Because of your  subscription  rights as a depositor of Commercial  Bank of
Everett as of December 31, 1997, we are sending you the following materials that
describe the stock offering.

     PROSPECTUS:  This  document  provides  detailed  information  about  Mutual
     Bancshares' operations and the proposed stock offering.

     STOCK ORDER AND CERTIFICATION FORM: This form is used to purchase EverTrust
     Financial  Group,  Inc.'s common stock by returning it with your payment in
     the enclosed  business  reply  envelope.  The deadline for ordering  common
     stock is 12:00 Noon, Pacific Time, on September 15, 1999.

     As a depositor of Commercial  Bank of Everett,  you have the opportunity to
buy stock  directly  from  EverTrust  Financial  Group,  Inc. in the  conversion
without commission or fee. If you have additional  questions regarding the stock
offering, please call us toll free at (877) 808-0300, Monday through Friday from
9:00 a.m. to 5:00 p.m.,  Pacific Time, or stop by the Stock  Information  Center
located on the 7th Floor at 2707 Colby Avenue in Everett.


                                        Sincerely,

                                        /s/ Michael B. Hansen

                                        Michael B. Hansen
                                        Chief Executive Officer


THE SHARES OF COMMON  STOCK BEING  OFFERED ARE NOT SAVINGS  ACCOUNTS OR DEPOSITS
AND ARE NOT  INSURED BY THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE BANK
INSURANCE FUND, THE SAVINGS ASSOCIATION  INSURANCE FUND, OR ANY OTHER GOVERNMENT
AGENCY.



             P.O. Box 1507  o  Everett, WA 98206  o  (877) 808-0300

<PAGE>

[EVERETT MUTUAL BANK LOGO]

P.O. Box 1507
Everett, WA 98206-1507

Conversion Center
(877) 808-0300


                                                                 August 20, 1999


Dear Member:

     We are pleased to announce that Mutual Bancshares, a mutual holding company
that was created in connection with Everett Mutual Bank's  reorganization from a
mutual savings bank to the mutual holding  company form of organization in 1993,
is now undertaking a mutual to stock conversion to a stock holding  company,  to
be known as EverTrust  Financial Group,  Inc. In connection with the conversion,
EverTrust  Financial  Group,  Inc. is offering  shares of its common  stock in a
subscription offering pursuant to a Plan of Conversion.

     To accomplish the conversion,  we need your  participation  in an important
vote.  Enclosed is a proxy statement  describing the Plan of Conversion and your
voting  and  subscription  rights.  The Plan has been  approved  by the  Federal
Deposit Insurance Corporation and now must be approved by you. YOUR VOTE IS VERY
IMPORTANT.

     Enclosed,  as part of the  materials,  is your  proxy card which is located
behind the window of your mailing  envelope.  This proxy card needs to be signed
and  returned to us prior to the  Special  Meeting to be held on  September  28,
1999.  Please take a moment to sign all of the  enclosed  proxy cards and return
them to us in the blue postage-paid  envelope provided.  FAILURE TO VOTE HAS THE
SAME EFFECT AS VOTING AGAINST THE PLAN.

     The Board of  Directors  believes  the  conversion  will  offer a number of
advantages,  such as an  opportunity  for  depositors  and certain  borrowers of
Everett  Mutual  Bank and  Commercial  Bank of Everett  to become  shareholders.
Please remember:

     o    Your accounts at Everett  Mutual Bank and  Commercial  Bank of Everett
          will  continue  to be insured  up to the  maximum  legal  limit by the
          Federal Deposit Insurance Corporation ("FDIC").

     o    There will be no change in the balance,  interest rate, or maturity of
          any deposit accounts because of the conversion.

     o    Members have a right,  but no obligation,  to buy EverTrust  Financial
          Group,  Inc.  common stock and may do so without a  commission  or fee
          before it is offered to the general public.

     o    Like all stock, shares of EverTrust Financial Group, Inc. common stock
          issued in this offering will not be insured by the FDIC.

     Enclosed is a  prospectus  containing  a complete  discussion  of the stock
offering. We urge you to read this material carefully.  If you are interested in
purchasing  EverTrust  Financial Group,  Inc. common stock,  your enclosed Stock
Order and  Certification  Form and  payment  for the shares  must be received by
Everett Mutual Bank prior to 12:00 Noon, Pacific Time, on September 15, 1999.

     If you have additional questions regarding the stock offering,  please call
us toll free at (877)  808-0300,  Monday  through  Friday from 9:00 a.m. to 5:00
p.m.,  Pacific Time, or stop by the Stock Information  Center located on the 7th
Floor at 2707 Colby Avenue in Everett.


                                        Sincerely,

                                        /s/ Michael B. Hansen

                                        Michael B. Hansen
                                        President and Chief Executive Officer


THE SHARES OF COMMON  STOCK BEING  OFFERED ARE NOT SAVINGS  ACCOUNTS OR DEPOSITS
AND ARE NOT  INSURED BY THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE BANK
INSURANCE FUND, THE SAVINGS ASSOCIATION  INSURANCE FUND, OR ANY OTHER GOVERNMENT
AGENCY.

<PAGE>


[EVERETT MUTUAL BANK LOGO]

P.O. Box 569
Everett, WA 98206-0569

Administrative Offices
(425) 258-3645

Member FDIC


                                                                 August 20, 1999


Dear Member:

     We are pleased to announce that Mutual Bancshares, a mutual holding company
that was created in connection with Everett Mutual Bank's  reorganization from a
mutual savings bank to the mutual holding  company form of organization in 1993,
is now undertaking a mutual to stock conversion to a stock holding  company,  to
be known as EverTrust  Financial Group,  Inc. In connection with the conversion,
EverTrust  Financial  Group,  Inc. is offering  shares of its common  stock in a
subscription offering pursuant to a Plan of Conversion.

     Unfortunately, EverTrust Financial Group, Inc. is unable to either offer or
sell its common stock to you because the small number of eligible subscribers in
your jurisdiction  makes registration or qualification of the common stock under
the securities  laws of your  jurisdiction  impractical,  for reasons of cost or
otherwise. Accordingly, this letter should not be considered an offer to sell or
a solicitation of an offer to buy the common stock of EverTrust Financial Group,
Inc.

     However,  as a member of Everett  Mutual Bank you have the right to vote on
the Plan of Conversion at the Special Meeting of Members to be held on September
28, 1999. Therefore, enclosed is a Proxy Card, a Proxy Statement (which includes
the Notice of the Special  Meeting),  a Prospectus,  which contains  information
incorproated into the Proxy Statement and includes a complete  discussion of the
offering, and a return envelope for your Proxy Card.

     I invite you to attend the Special Meeting on September 28, 1999.  However,
whether or not you are able to attend,  please  complete the enclosed Proxy Card
and return it in the  enclosed  envelope  to ensure  your vote is counted at the
Special Meeting.


                                        Sincerely,

                                        /s/ Michael B. Hansen

                                        Michael B. Hansen
                                        President and Chief Executive Officer



     Arlington Branch      Downtown Everett Branch      Lake Stevens Branch
      (360) 435-8511           (425) 258-3641             (425) 334-4007

  Madison Branch      Marysville Branch      Monroe Branch    North Creek Branch
  (425) 353-6550       (360) 659-8454       (360) 794-4102      (425) 338-3034

Silver Lank Branch   Smokey Point Branch   Snohomish Branch     Stanwood Branch
  (425) 337-4101       (360) 359-5444       (360) 568-8502      (360) 629-6489

<PAGE>

[EVERETT MUTUAL BANK LOGO]

P.O. Box 1507
Everett, WA 98206-1507

Conversion Center
(877) 808-0300


                                                                 August 20, 1999


Dear Prospective Investor:

     We are pleased to announce that Mutual Bancshares, a mutual holding company
that was created in connection with Everett Mutual Bank's  reorganization from a
mutual savings bank to the mutual holding  company form of organization in 1993,
is now undertaking a mutual to stock conversion to a stock holding  company,  to
be known as EverTrust  Financial Group,  Inc. In connection with the conversion,
EverTrust  Financial  Group,  Inc. is offering  shares of its common  stock in a
subscription offering pursuant to a Plan of Conversion.

     We have  enclosed  the  following  materials  that will help you learn more
about  the  merits of  EverTrust  Financial  Group,  Inc.'s  common  stock as an
investment. Please read and review the materials carefully.

     PROSPECTUS:  This  document  provides  detailed  information  about  Mutual
     Bancshares'  operations  and a complete  discussion  on the proposed  stock
     offering.

     STOCK ORDER AND CERTIFICATION FORM: This form is used to purchase EverTrust
     Financial  Group,  Inc.'s common stock by returning it with your payment in
     the enclosed  business  reply  envelope.  The deadline for ordering  common
     stock is 12:00 Noon, Pacific Time, on September 15, 1999.

     We  invite  you  and  other  local  community  members  to  become  charter
shareholders of EverTrust  Financial Group,  Inc. Through this offering you have
the  opportunity  to buy stock  directly from EverTrust  Financial  Group,  Inc.
without a commission or a fee. The Board of Directors  and Senior  Management of
Mutual Bancshares fully support the stock offering.

     If you have additional questions regarding the stock offering,  please call
us toll free at (877)  808-0300,  Monday  through  Friday from 9:00 a.m. to 5:00
p.m.,  Pacific Time, or stop by the Stock Information  Center located on the 7th
Floor at 2707 Colby Avenue in Everett.


                                        Sincerely,

                                        /s/ Michael B. Hansen

                                        Michael B. Hansen
                                        President and Chief Executive Officer


THE SHARES OF COMMON  STOCK BEING  OFFERED ARE NOT SAVINGS  ACCOUNTS OR DEPOSITS
AND ARE NOT  INSURED BY THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE BANK
INSURANCE FUND, THE SAVINGS ASSOCIATION  INSURANCE FUND, OR ANY OTHER GOVERNMENT
AGENCY.

<PAGE>

[LOGO]                       Charles Webb & Company                       [LOGO]

                                 A Division of

                         KEEFE, BRUYETTE & WOODS, INC.



To Members and Friends of
Everett Mutual Bank and Commercial Bank of Everett
- --------------------------------------------------------------------------------

Charles Webb & Company, a division of Keefe, Bruyette & Woods, Inc., a member of
the National  Association  of  Securities  Dealers,  Inc.,  is assisting  Mutual
Bancshares in its  conversion  from a mutual to a stock holding  company,  to be
known as EverTrust  Financial  Group,  Inc. In connection  with the  conversion,
EverTrust  Financial  Group,  Inc. is offering  shares of its common  stock in a
subscription offering pursuant to a Plan of Conversion.

At the request of Everett  Mutual Bank and  Commercial  Bank of Everett,  we are
enclosing  materials  explaining  this  process and your  options,  including an
opportunity to invest in shares of EverTrust Financial Group, Inc. common stock,
which is being  offered to  customers  through  12:00  Noon,  Pacific  Time,  on
September  15, 1999.  Please read  carefully  the enclosed  offering  materials,
including  the  Prospectus,  for a complete  discussion  of the stock  offering.
EverTrust  Financial Group,  Inc. has asked us to forward these documents to you
in accordance with certain requirements of the securities laws in your state.

Should  you have any  questions,  please  call us toll  free at (877)  808-0300,
Monday through Friday from 9:00 a.m. to 5:00 p.m.,  Pacific Time, or stop by the
Stock  Information  Center  located  on the 7th  Floor at 2707  Colby  Avenue in
Everett.

Very truly yours,


Charles Webb & Company


THE SHARES OF COMMON  STOCK BEING  OFFERED ARE NOT SAVINGS  ACCOUNTS OR DEPOSITS
AND ARE NOT  INSURED BY THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION,  THE BANK
INSURANCE FUND, THE SAVINGS ASSOCIATION  INSURANCE FUND, OR ANY OTHER GOVERNMENT
AGENCY.


- ------------------ Investment Bankers and Financial Advisors -------------------

<PAGE>

================================================================================

                                   PROXYGRAM

PLEASE VOTE TODAY

We  recently  sent you a proxy  statement  and  related  materials  regarding  a
proposal to approve the Amended Plan of Conversion of Mutual Bancshares pursuant
to which Mutual Bancshares, to be known as EverTrust Financial Group, Inc., will
convert  from a mutual  holding  company  into a stock  holding  company and the
EverTrust Financial Group, Inc. will offer for sale shares of its common stock.

Your vote on our Plan of Conversion has not yet been received.
- --------------------------------------------------------------
Failure to vote has the same effect as voting against the Conversion.

The Board of Directors unanimously recommends you vote "FOR" the Conversion.
Voting for the Conversion does not obligate you to purchase stock and will not
affect your accounts or Federal Deposit Insurance Coverage.

Your vote is important to us!
Please sign the enclosed proxy card and return it promptly in the enclosed
postage-paid envelope.

Thank you,


Michael B. Hansen
President and Chief Executive Officer

Everett Mutual Bank
Everett, Washington

- -----------------------------------------------------------------------------
If you mailed the proxy, please accept our thanks and disregard this request.
For further information call toll free (877) 808-0300.

================================================================================

<PAGE>

MUTUAL BANCSHARES                                                REVOCABLE PROXY

YOUR PROXY,  IN THE FORM  ENCLOSED,  IS  SOLICITED  BY THE BOARD OF DIRECTORS OF
MUTUAL  BANCSHARES  FOR  USE AT A  SPECIAL  MEETING  OF  MEMBERS  TO BE  HELD ON
SEPTEMBER 28, 1999 AND ANY  ADJOURNMENT  OF THAT  MEETING,  FOR THE PURPOSES SET
FORTH IN THE FOREGOING  NOTICE OF SPECIAL  MEETING.  YOUR BOARD OF DIRECTORS AND
MANAGEMENT URGE YOU TO VOTE FOR THE PLAN OF CONVERSION.

The  undersigned  being a member of Everett Mutual Bank,  hereby  authorizes the
Board of Directors of Everett Mutual Bank or any successors in their  respective
positions,  as  proxy,  with full  powers  of  substitution,  to  represent  the
undersigned at the Special  Meeting of Members of Everett Mutual Bank to be held
at Everett Mutual Bank's main office at 2707 Colby Avenue, Everett,  Washington,
on September 28, 1999, at 2:00 p.m.,  Pacific Time,  and at any  adjournment  of
said  meeting,  to act with respect to all votes that the  undersigned  would be
entitled to cast, if then personally present, as set forth below:

     (1) To approve an Amended Plan of Conversion of Mutual Bancshares  pursuant
to which (i) Mutual Bancshares will convert from a  Washington-chartered  mutual
holding company to a  Washington-chartered  capital stock holding company and be
known as "EverTrust  Financial Group, Inc.," and (ii) EverTrust Financial Group,
Inc. will offer for sale shares of its common stock in a  subscription  offering
and, if necessary,  in a community  offering and, if necessary,  in a syndicated
community  offering,  all as more  specifically set forth in the Amended Plan of
Conversion.

                           FOR [ ]       AGAINST [ ]

     (2) To vote, in its  discretion,  upon such other  business as may properly
come before the Special  Meeting or any adjournment  thereof.  Management is not
aware of any other such business that may come before the Special Meeting.

                           FOR [ ]       AGAINST [ ]

This proxy,  if  executed,  will be voted "FOR"  adoption of the Amended Plan of
Conversion  and for  adjournment  of the Special  Meeting,  if necessary,  if no
choice is made  herein.  Please date and sign this proxy on the reverse side and
return it in the enclosed envelope.

- --------------------------------------------------------------------------------

<PAGE>

MUTUAL BANCSHARES                                                REVOCABLE PROXY

Any  member  giving a proxy  may  revoke  it at any time  before  it is voted by
delivering to the Secretary of Everett  Mutual Bank either a written  revocation
of the proxy,  or a duly  executed  proxy  bearing a later date, or by voting in
person at the Special Meeting.

The undersigned  hereby  acknowledges  receipt of a Notice of Special Meeting of
Members of Mutual Bancshares to be held on the 28th day of September, 1999 and a
proxy statement for the Special Meeting prior to the signing of this proxy.


                                        ----------------------------------------
                                        Signature                        Date


                                        ----------------------------------------
                                        Signature                        Date

                                        NOTE: Please sign exactly as your
                                        name appears on this Proxy.  Only one
                                        signature is required in the case of
                                        a joint account. When signing in a
                                        representative capacity, please give
                                        title.


          IMPORTANT: Please Detach, Sign and Return "ALL" proxies from
             "ALL" packets received in the enclosed blue envelope.
            FAILURE TO VOTE IS EFFECTIVELY THE SAME AS A "NO" VOTE.

- --------------------------------------------------------------------------------

<PAGE>

                                                EverTrust Financial Group, Inc.
                                                       2707 Colby Avenue
                                                   Everett, Washington 98201
                                                        (877) 808-0300
                                              STOCK ORDER AND CERTIFICATION FORM
- --------------------------------------------------------------------------------
Deadline:  The  Subscription  Offering  ends at 12:00  Noon,  Pacific  Time,  on
September 15, 1999. Your original Stock Order and Certification  Form,  properly
executed and with the correct payment,  must be received (not postmarked) at the
address on the top of this form, or at any Everett Mutual Bank branch office, by
the deadline,  or it will be considered  void. Faxes or copies of this form will
not be accepted.
- --------------------------------------------------------------------------------
  (1) Number of Shares        Price Per Share       (2) Total Amount Due
  --------------------                              --------------------
                          X       $10.00        =    $
  --------------------                              --------------------

Minimum = 25 shares
Maximum = Generally 25,000 shares, however, see the Prospectus.
- --------------------------------------------------------------------------------
Method of Payment

(3) [ ] Enclosed is  a check,  bank draft  or money order  payable  to EverTrust
        Financial Group, Inc. for $___________.

(4) [ ] I authorize Mutual Bancshares to make withdrawals from my Everett Mutual
        Bank or my Commercial Bank of Everett  certificate or savings account(s)
        shown below,  and  understand  that the  amounts  will not  otherwise be
        available for withdrawal:

                                                            Everett   Commercial
                                                             Mutual     Bank of
        Account Number(s)                  Amount(s)          Bank      Everett
        ------------------------------------------------------------------------

        ------------------------------------------------------------------------

        ------------------------------------------------------------------------

        ------------------------------------------------------------------------

        ------------------------------------------------------------------------
                         Total Withdrawal
There is NO penalty for early withdrawal.  --------------
- --------------------------------------------------------------------------------
(5) Purchaser Information (check one)

(a) [ ] Eligible  Account  Holder  --  Check here  if you  were a depositor with
        $50 or more on deposit with Everett Mutual Bank as of December 31, 1997.
        Enter information in section 8 for all deposit accounts that you  had at
        Everett Mutual Bank on December 31, 1997.

(b) [ ] Supplemental  Eligible  Account  Holder  --  Check  here  if you  were a
        depositor with $50  or more on  deposit with  Everett Mutual Bank  as of
        June 30, 1999 but are not an Eligible Account Holder.  Enter information
        in section 8 for  all deposit  accounts that  you had at  Everett Mutual
        Bank on June 30, 1999.

(c) [ ] Other Member --Check here if you were a depositor or borrower of Everett
        Mutual Bank as of July 31, 1999,  but are not an Eligible Account Holder
        or a Supplemental Eligible Account Holder.  Enter information in section
        8 for all accounts that you had at Everett Mutual Bank on July 31, 1999.

(d) [ ] Commercial Bank of Everett Depositor--Check here if you were a depositor
        with $50 or more on deposit at Commercial Bank of Everett as of December
        31, 1997 and a, b, and c  do not apply.  Enter information  in section 8
        for all deposit accounts  that you had at  Commercial Bank of Everett on
        December 31, 1997.

(e) [ ] All Other People -- Check here if none of the above apply to you.
- --------------------------------------------------------------------------------
(6) [ ] Check here if you are a director,  officer or employee of Everett Mutual
        Bank or a member of such person's immediate family (same household).
- --------------------------------------------------------------------------------
(7) [ ] NASD Affiliation -- see description on reverse side of this form.
- --------------------------------------------------------------------------------

<PAGE>

(8) Please review the preprinted account information listed below.  The accounts
    printed below  may not  be  all  of  your  qualifying accounts  or even your
    accounts as of the  earliest of the three dates if you have changed names on
    the accounts.  You should list  any other accounts that you  may have or had
    with Everett Mutual Bank or Commercial Bank of Everett in the box below. SEE
    THE STOCK  ORDER  FORM  INSTRUCTIONS  SHEET FOR  FURTHER  INFORMATION  (blue
    sheet). All subscription orders are subject to the provisions of the Plan of
    Conversion.
    ----------------------------------------------------------------------------




    ----------------------------------------------------------------------------
    Additional Qualifying Accounts                          Everett   Commercial
                                                             Mutual     Bank of
    Account Title (Names on Accounts)     Account Number      Bank      Everett
    ----------------------------------------------------------------------------

    ----------------------------------------------------------------------------

    ----------------------------------------------------------------------------

    ----------------------------------------------------------------------------

    ----------------------------------------------------------------------------
    Please Note:  Failure to list all of your accounts may result in the loss of
    part or all of your subscription rights. (additional space on back of form)
- --------------------------------------------------------------------------------
(9) Stock Registration -- Please Print Legibly and Fill Out Completely
    (Note: The stock certificate and all correspondence related to this stock
    order will be mailed to the address provided below)

    [ ] Individual                      [ ] Corporation
    [ ] Joint Tenants                   [ ] Partnership
    [ ] Tenants in Common               [ ] Individual Retirement Account
    [ ] Uniform Transfer to Minors Act  [ ] Fiduciary/Trust (Under
    [ ] Uniform Gift to Minors Act          Agreement Dated______________)
    ----------------------------------------------------------------------------
    Name                                Social Security or Tax I.D.
    ----------------------------------------------------------------------------
    Name                                Social Security or Tax I.D.
    ----------------------------------------------------------------------------
    Mailing                                             Daytime
    Address                                             Telephone
    ----------------------------------------------------------------------------
                              Zip                       Evening
    City            State     Code      County          Telephone
    ----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Acknowledgment  By signing below, I acknowledge  receipt of the Prospectus dated
August 12, 1999  and understand I may not change  or revoke my order  once it is
received by EverTrust Financial Group, Inc. I also certify that this stock order
is for my account  and there is no  agreement  or  understanding  regarding  any
further sale or transfer of these shares.  Applicable  regulations  prohibit any
persons from transferring, or entering into any agreement directly or indirectly
to transfer,  the legal or beneficial  ownership of  subscription  rights or the
underlying  securities  to the account  of another  person.  EverTrust Financial
Group, Inc. will pursue any and all legal and equitable remedies in the event it
becomes aware of the transfer of  subscription  rights and will not honor orders
known by it to involve such  transfer.  Under  penalties  of perjury,  I further
certify that: (1) the social security number or taxpayer  identification  number
given above is correct and (2) I am not subject to backup withholding.  You must
cross out this item (2) in this acknowledgment  if you have been notified by the
Internal Revenue Service  that you are subject to  backup withholding because of
under-reporting interest or dividends on your tax return.  By signing  below,  I
also  acknowledge  that I have not waived any rights under the Securities Act of
1933 and the Securities Exchange Act of 1934, both as amended.

Signature:  THIS  FORM MUST BE  SIGNED  AND DATED  BELOW AND ON THE BACK OF THIS
FORM.  This order is not valid if the Stock Order and Certification Form are not
both signed and properly completed. Your order will be filled in accordance with
the provisions  of the  Plan of Conversion  as described  in the Prospectus.  An
additional  signature  is  required  only if  payment is by  withdrawal  from an
account that requires more than one signature to withdraw funds.
- --------------------------------------------------------------------------------
Signature                                                                 Date

- --------------------------------------------------------------------------------
Signature                                                                 Date

- --------------------------------------------------------------------------------
Office Use Only                         Check # _______________  _______________
                Date Rec'd ___/___/___  Ck. Amt _______________  _______________
                Batch # ______________  Order # ___________ Category ___________
- --------------------------------------------------------------------------------
<PAGE>

                        EverTrust Financial Group, Inc.
- --------------------------------------------------------------------------------
Item (7)  continued -- NASD  Affiliation  (this  section  only applies  to those
individuals who meet the delineated criteria)

Check  the box if you are a member of the  National  Association  of  Securities
Dealers, Inc. ("NASD"), a person associated with an NASD member, a member of the
immediate  family of any such person to whose  support such person  contributes,
directly or  indirectly,  or the holder of an account in which an NASD member or
person associated with an NASD member has a beneficial interest.  To comply with
conditions under which an exemption from the NASD's  Interpretation With Respect
to Free-Riding and Withholding is available,  you agree, if you have checked the
NASD affiliation  box: (1) not to sell,  transfer or hypothecate the stock for a
period  of  three  months   following  the  issuance  and  (2)  to  report  this
subscription  in writing to the  applicable  NASD  member  within one day of the
payment therefor.
- --------------------------------------------------------------------------------
Item (8) continued; Purchaser Information

                                                            Everett   Commercial
                                                             Mutual     Bank of
    Account Title (Names on Accounts)     Account Number      Bank      Everett
    ----------------------------------------------------------------------------

    ----------------------------------------------------------------------------

    ----------------------------------------------------------------------------

    ----------------------------------------------------------------------------

    ----------------------------------------------------------------------------

    ----------------------------------------------------------------------------

    ----------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                               CERTIFICATION FORM

  (This Certification Form Must Be Signed In Addition to the Stock Order Form)

I  ACKNOWLEDGE  THAT THE  SHARES OF COMMON  STOCK,  NO PAR VALUE,  OF  EVERTRUST
FINANCIAL  GROUP,  INC.  ARE NOT  DEPOSITS OR AN ACCOUNT  AND ARE NOT  FEDERALLY
INSURED OR GUARANTEED BY EVERETT MUTUAL BANK OR COMMERCIAL BANK OF EVERETT OR BY
THE FEDERAL GOVERNMENT.

If anyone  asserts  that the  shares of Common  Stock are  federally  insured or
guaranteed,  or are as safe as an insured  deposit,  I should  call the  Federal
Deposit Insurance  Corporation West Regional Director,  George J. Masa, at (415)
546-0160.

I further  certify  that,  before  purchasing  the  shares  of  Common  Stock of
EverTrust Financial Group, Inc. I received a copy of the Prospectus dated August
12,  1999 which  discloses  the nature of the Common  Stock  being  offered  and
describes  the  following  risks  involved in an  investment in the Common Stock
under the heading "Risk Factors" beginning on page 1 of the Prospectus:

 1.  Everett  Mutual  Bank's and  Commerical  Bank of Everett's  Non-Residential
     Lending  Increases  Lending Risk Because of the  Higher Risk that the Loans
     Will Not Be Repaid.

 2.  Implementation   of   Stock-Based   Benefit  Plans  Will  Increase   Future
     Compensation Expense and Will Lower EverTrust's Net Income.

 3.  Issuance of Shares for Benefit Programs Will Lower Your Ownership Interest.

<PAGE>

 4.  Loss of Key  Personnel  May Hurt  EverTrust's  and  Everett  Mutual  Bank's
     Operations Because It May Be Difficult to Hire Qualified Replacements.

 5.  Possible  Voting  Control  by  EverTrust's  Management  and  Employees  and
     Provisions in EverTrust's  Corporate Documents May Prevent Transactions You
     Would Like.

 6.  Employment  Agreements and Severance Plan Could Make Takeover Attempts More
     Difficult  to Achieve  Because  They Will  Increase  the Costs of Acquiring
     EverTrust.

 7.  There May Not Be An Active and Liquid  Trading  Market for the Common Stock
     and as a Result You May Have Difficulty in Buying and Selling Shares.

 8.  Your Subscription  Funds Could be Held for an Extended Time Period and Will
     Be Unavailable to You for Other Investments if Completion of the Conversion
     is Delayed.

 9.  Rising Interest Rates Could Hurt Everett Mutual Bank's Profits.

10.  Return on Equity Will Be Below  Average  After  Conversion  Because of High
     Capital Levels and Operating  Losses of Commercial Bank of Everett,  I-Pro,
     Inc., and Mutual Bancshares Capital, Inc.

11.  Management and the Board of Directors has  Significant  Discretion Over the
     Investment  of the  Offering  Proceeds  and  May  Not be  Able  to  Achieve
     Acceptable Returns on the Proceeds from the Offering.

12.  Layoff Announcement by the Boeing Company May Cause EverTrust to Experience
     a Reduction in Income.

13.  Possible Year 2000 Computer  Program  Problems May Disrupt  EverTrust's and
     Its Related Entities' Business Operations.

14.  Plans  for   Diversification   and  Expansion  of  Operations  Include  the
     Acquisition  of  Non-Banking  Related  Entities  Which May Be  Difficult to
     Integrate into EverTrust's Operations.

15.  Strong  Competition  in  Everett  Mutual  Bank's  and  Commercial  Bank  of
     Everett's  Primary  Market  Area May Reduce  Their  Ability to Attract  and
     Retain Deposits and Originate Loans.

16.  The Establishment of the EverTrust Foundation Will Reduce Earnings.

17.  Endangered   Chinook  Salmon  Species  May  Make  it  Difficult  to  Obtain
     Construction  and  Land  Development   Permits  and  May  Restrict  Lending
     Activities.

18.  Earthquakes  in Everett  Mutual  Bank's  Primary  Market Area May Result in
     Material  Losses Because of Damage to Collateral  Properties and Borrowers'
     Inability to Repay Loans.

19.  Venture Fund  Investments  in Small,  Newly  Established  Companies With No
     Operating History May Result in Loss of Principal.

- -------------------------------------      -------------------------------------
Signature                   Date           Signature                   Date

- -------------------------------------      -------------------------------------
(Note: If shares are to be held jointly, both parties must sign)

EXECUTION OF THIS  CERTIFICATION FORM WILL NOT CONSTITUTE A WAIVER OF ANY RIGHTS
THAT A PURCHASER  MAY HAVE UNDER THE  SECURITIES  ACT OF 1933,  AS AMENDED.  THE
SHARES OF COMMON  STOCK BEING  OFFERED ARE NOT SAVINGS  ACCOUNTS OR DEPOSITS AND
ARE NOT INSURED OR GUARANTEED BY THE FEDERAL  DEPOSIT  INSURANCE  CORPORATION OR
ANY OTHER GOVERNMENT AGENCY.

<PAGE>

================================================================================
EverTrust
Financial                Stock Ownership Guide and Stock Order Form Instructions
Group, Inc.
================================================================================

Stock Ownership Guide
- --------------------------------------------------------------------------------

Individual - The stock is to be registered in an individual's name only. You may
not list beneficiaries for this ownership.

Joint Tenants - Joint tenants with rights of survivorship identifies two or more
owners.  When  stock is held by  joint  tenants  with  rights  of  survivorship,
ownership  automatically  passes to the surviving joint tenant(s) upon the death
of any joint tenant. You may not list beneficiaries for this ownership.

Tenants in Common - Tenants in common may also identify two or more owners. When
stock is to be held by  tenants  in  common,  upon the  death of one  co-tenant,
ownership  of the stock will be held by the  surviving  co-tenant(s)  and by the
heirs of the deceased co-tenant.  All parties must agree to the transfer or sale
of shares  held by tenants in common.  You may not list  beneficiaries  for this
ownership.

Uniform Gift to Minors Act - For residents of Washington and many states,  stock
may be held in the name of a  custodian  for the  benefit  of a minor  under the
Uniform Gift to Minors Act. For residents in other states,  stock may be held in
a similar  type of  ownership  under the  Uniform  Transfer to Minors Act of the
individual  state.  For either  ownership,  the minor is the actual owner of the
stock with the adult  custodian being  responsible for the investment  until the
child reaches legal age. Only one custodian and one minor may be designated.

Instructions:  On the first name line, print the first name,  middle initial and
last name of the custodian,  with the abbreviation  "CUST" after the name. Print
the first  name,  middle  initial  and last name of the minor on the second name
line followed by the notation UGMA-WA or UTMA-Other State. List only the minor's
social security number.

Corporation/Partnership -  Corporations/Partnerships  may purchase stock. Please
provide the Corporation/Partnership's  legal name and Tax I.D. To have depositor
rights,  the  Corporation/Partnership  must have an account  in the legal  name.
Please  contact  the Stock  Information  Center to verify  depositor  rights and
purchase limitations.

Individual  Retirement  Account - Individual  Retirement Account ("IRA") holders
may  make  stock   purchases   from  their   deposits   through  a   prearranged
"trustee-to-trustee"  transfer.  Stock may only be held in a self-directed  IRA.
Please contact the Stock Information Center if you have any questions about your
IRA account and please do not delay in exploring this option.

Registration for IRA's:  On Name Line 1 - list the  name of the broker or trust
                           department followed by CUST or TRUSTEE.
                         On Name Line 2  - FBO (for benefit of) YOUR NAME IRA
                           a/c #_____________.
                         Address will be that of the broker/trust department to
                           where the stock certificate will be sent.
                         The Social Security/Tax I.D. number(s) will be either
                           yours or your trustees, as they direct.
                         Please list your phone numbers.

Fiduciary/Trust - Generally,  fiduciary  relationships (such as Trusts, Estates,
Guardianships, etc.) are established under a form of trust agreement or pursuant
to  a  court  order.   Without  a  legal   document   establishing  a  fiduciary
relationship, your stock may not be registered in a fiduciary capacity.

Instructions:  On the first name line, print the first name,  middle initial and
last name of the fiduciary if the fiduciary is an  individual.  If the fiduciary
is a corporation, list the corporate title on the first name line. Following the
name,   print  the  fiduciary   title  such  as  trustee,   executor,   personal
representative, etc. On the second name line, print the name of the maker, donor
or testator or the name of the  beneficiary.  Following  the name,  indicate the
type of legal document establishing the fiduciary relationship (agreement, court
order,  etc.). In the blank after "Under  Agreement  Dated," fill in the date of
the document  governing the  relationship.  The date of the document need not be
provided for a trust created by a will.

              (See Reverse Side for Stock Order Form Instructions)

<PAGE>

================================================================================
EverTrust
Financial                Stock Ownership Guide and Stock Order Form Instructions
Group, Inc.
================================================================================

Stock  Order Form  Instructions  - All  subscription  orders are  subject to the
provisions of the Plan of Conversion.
- --------------------------------------------------------------------------------
Item 1 and 2 - Fill in the number of shares  that you wish to  purchase  and the
total  payment due. The amount due is determined  by  multiplying  the number of
shares  ordered  by the  subscription  price of $10.00 per  share.  The  minimum
purchase is 25 shares.  Generally, the maximum purchase for any person is 25,000
shares. No person, together with associates,  as defined in the Prospectus,  and
no person acting in concert may purchase more than 50,000 shares. For additional
information,  see "Mutual  Bancshares'  Conversion - Limitations on Purchases of
Shares" in the Prospectus.

Item 3 - Payment for shares may be made in cash (only if  delivered  in person),
although  we  request  that you  exchange  the cash for a check  with any of the
tellers at Everett Mutual Bank or Commercial  Bank of Everett,  or with a check,
bank draft or money order payable to EVERTRUST FINANCIAL GROUP, INC. DO NOT MAIL
CASH.  Your funds will earn  interest at the  applicable  account rate until the
Conversion is completed.

Item 4 - To pay by withdrawal  from a savings  account or certificate at Everett
Mutual Bank or Commercial Bank of Everett,  insert the account number(s) and the
amount(s) you wish to withdraw from each account.  If more than one signature is
required for a withdrawal, all signatories must sign in the signature box on the
front of this form. To withdraw from an account with checking privileges, please
write a check. Everett Mutual Bank and Commercial Bank of Everett will waive any
applicable penalties for early withdrawal from certificate accounts. A hold will
be placed on the account(s) for the amount(s) you indicate to be withdrawn.
Payments will remain in account(s) until the stock offering closes.

Item 5 - Please check the  appropriate  box to tell us the earliest of the three
dates that applies to you.

Item 6 - Please  check this box if you are a  director,  officer or  employee of
Everett Mutual Bank or Commercial Bank of Everett,  or a member of such person's
household.

Item 7 - Please check this box if you have a National  Association of Securities
Dealers,  Inc. ("NASD") affiliation (as defined on the reverse side of the Stock
Order and Certification Form).

Item 8 - Please  review  the  preprinted  qualifying  account  information.  The
accounts listed may not be all of your qualifying accounts or even your accounts
as of the earliest of the three dates if you have changed their  ownership.  You
should  list any  other  qualifying  accounts  that you may have,  or had,  with
Everett Mutual Bank or Commercial  Bank of Everett in the blue box located under
the heading  "Additional  Qualifying  Accounts." These may appear on other stock
order forms you have  received.  For example,  if you are ordering stock in just
your name,  you should list all of your accounts as of the earliest of the three
dates that you were a depositor.  This may include  accounts on which you were a
joint  owner,  your  own  regular  individual  accounts  or your  IRA  accounts.
Similarly, if you are ordering stock jointly with another depositor,  you should
list all accounts on which either of you are owners, i.e.  individual  accounts,
joint  accounts,  etc.  If you are  ordering  stock  in your  minor  child's  or
grandchild's name under the Uniform Transfer to Minors Act ownership,  the minor
must have had an  account  on one of the three  dates and you  should  list only
their  accounts.  If you are ordering stock  corporately,  you need to list just
that corporation's accounts, as your individual accounts do not qualify. Failure
to list all of your qualifying accounts may result in the loss of part or all of
your subscription rights.

Item  9 - The  stock  transfer  industry  has  developed  a  uniform  system  of
shareholder  registrations  that  we  will  use in  the  issuance  of  EverTrust
Financial Group,  Inc.'s common stock. Please complete this section as fully and
accurately  as  possible,  and be certain to supply your Social  Security or Tax
I.D. number(s) and your daytime and evening phone numbers.  We will need to call
you if we  cannot  execute  your  order as  given.  If you  have  any  questions
regarding the  registration  of your stock,  please  consult your legal advisor.
Subscription rights are not transferable. If you are an eligible or supplemental
eligible  account  holder or other  member,  to protect your priority over other
purchasers as described in the  Prospectus,  you must take ownership in at least
one of the account holder's names.

                  (See Reverse Side for Stock Ownership Guide)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission